UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

____________

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended

SeptemberJune 30, 20182019

or

[] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission file number 001-32964

THE FIRST OF LONG ISLAND CORPORATION

(Exact name of registrant as specified in its charter)

New York

11-2672906

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

10 Glen Head Road, Glen Head, NY

11545

(Address of principal executive offices)

(Zip Code)

(516) 671-4900

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

Common stock, $.10 par value per share

FLIC

Nasdaq

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x   No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x   No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨

Accelerated filer x

Non‑Non-accelerated filer ¨

Emerging growth company ¨

Smaller reporting company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨   No x

IndicateAs of August 2, 2019, the number ofregistrant had 24,671,014 shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.$.10 par value per share, outstanding.


TABLE OF CONTENTS

Title of Each ClassPART I.

FINANCIAL INFORMATION

Outstanding at October 31, 2018

Common stock, $.10 par value per shareITEM 1.

Financial Statements

25,487,113


TABLE OF CONTENTS

PART I.

FINANCIAL INFORMATION

ITEM 1.

Financial Statements

Consolidated Balance Sheets (Unaudited) – SeptemberJune 30, 20182019 and December 31, 20172018

1

Consolidated Statements of Income (Unaudited) – NineSix and Three Months Ended SeptemberJune 30, 20182019 and 20172018

2

Consolidated Statements of Comprehensive Income (Unaudited) – NineSix and Three Months Ended SeptemberJune 30, 20182019 and 20172018

3

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) – NineSix and Three Months Ended SeptemberJune 30, 20182019 and 20172018

4

Consolidated Statements of Cash Flows (Unaudited) – NineSix Months Ended SeptemberJune 30, 20182019 and 20172018

6

Notes to Unaudited Consolidated Financial Statements

7

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

32 

ITEM 4.

Controls and Procedures

33 

PART II.

OTHER INFORMATION

31

ITEM 1.4.

Legal ProceedingsControls and Procedures

34 

33

ITEM 1A.PART II.

Risk FactorsOTHER INFORMATION

34 

ITEM 2.1.

Legal Proceedings

33

ITEM 1A.

Risk Factors

34

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

34

ITEM 3.

Defaults Upon Senior Securities

34

ITEM 4.

Mine Safety Disclosures

34

ITEM 5.

Other Information

34

ITEM 6.

Exhibits

34

Signatures

36



PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

June 30,

December 31,

(dollars in thousands)

2019

2018

Assets:

Cash and cash equivalents

$

69,216

$

47,358

Investment securities:

Held-to-maturity, at amortized cost (fair value of $4,522 and $5,552)

4,478

5,504

Available-for-sale, at fair value

738,828

758,015

743,306

763,519

Loans:

Commercial and industrial

108,154

98,785

Secured by real estate:

Commercial mortgages

1,311,637

1,281,295

Residential mortgages

1,732,301

1,809,651

Home equity lines

66,018

67,710

Consumer and other

3,477

5,958

3,221,587

3,263,399

Allowance for loan losses

(29,768)

(30,838)

3,191,819

3,232,561

Restricted stock, at cost

27,884

40,686

Bank premises and equipment, net

40,806

41,267

Right-of-use asset - operating leases

15,425

Bank-owned life insurance

82,012

80,925

Pension plan assets, net

15,128

15,154

Deferred income tax benefit

3,447

Other assets

16,545

16,143

$

4,202,141

$

4,241,060

Liabilities:

Deposits:

Checking

$

932,443

$

935,574

Savings, NOW and money market

1,716,472

1,590,341

Time, $100,000 and over

241,794

309,165

Time, other

422,870

249,892

3,313,579

3,084,972

Short-term borrowings

101,162

388,923

Long-term debt

360,472

362,027

Operating lease liability

16,266

Accrued expenses and other liabilities

19,144

16,951

Deferred income taxes payable

81

3,810,704

3,852,873

Stockholders' Equity:

Common stock, par value $0.10 per share:

Authorized, 80,000,000 shares;

Issued and outstanding, 24,661,409 and 25,422,740 shares

2,466

2,542

Surplus

127,162

145,163

Retained earnings

263,067

249,922

392,695

397,627

Accumulated other comprehensive loss, net of tax

(1,258)

(9,440)

391,437

388,187

$

4,202,141

$

4,241,060



 

 

 

 

 

 



 

September 30,

 

December 31,

(dollars in thousands)

 

2018

 

2017



 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,462 

 

$

69,672 



 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

Held-to-maturity, at amortized cost (fair value of $6,902 and $7,749)

 

 

6,845 

 

 

7,636 

Available-for-sale, at fair value

 

 

802,839 

 

 

720,128 



 

 

809,684 

 

 

727,764 



 

 

 

 

 

 

Loans held-for-sale

 

 

671 

 

 

 —



 

 

 

 

 

 

Loans:

 

 

 

 

 

 

Commercial and industrial

 

 

93,901 

 

 

109,623 

Secured by real estate:

 

 

 

 

 

 

Commercial mortgages

 

 

1,259,286 

 

 

1,193,007 

Residential mortgages

 

 

1,788,145 

 

 

1,558,564 

Home equity lines

 

 

74,079 

 

 

83,625 

Consumer and other

 

 

5,884 

 

 

5,533 



 

 

3,221,295 

 

 

2,950,352 

Allowance for loan losses

 

 

(33,551)

 

 

(33,784)



 

 

3,187,744 

 

 

2,916,568 



 

 

 

 

 

 

Restricted stock, at cost

 

 

37,941 

 

 

37,314 

Bank premises and equipment, net

 

 

39,825 

 

 

39,648 

Bank-owned life insurance

 

 

80,380 

 

 

59,665 

Pension plan assets, net

 

 

19,391 

 

 

19,152 

Deferred income tax benefit

 

 

4,491 

 

 

 —

Other assets

 

 

19,406 

 

 

24,925 



 

$

4,249,995 

 

$

3,894,708 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Checking

 

$

946,236 

 

$

896,129 

Savings, NOW and money market

 

 

1,679,617 

 

 

1,602,460 

Time, $100,000 and over

 

 

291,638 

 

 

203,890 

Time, other

 

 

243,018 

 

 

119,518 



 

 

3,160,509 

 

 

2,821,997 



 

 

 

 

 

 

Short-term borrowings

 

 

292,176 

 

 

281,141 

Long-term debt

 

 

403,027 

 

 

423,797 

Accrued expenses and other liabilities

 

 

14,013 

 

 

10,942 

Deferred income taxes payable

 

 

 —

 

 

2,381 



 

 

3,869,725 

 

 

3,540,258 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, par value $.10 per share: 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

Issued and outstanding,  25,422,995 and 24,668,390 shares

 

 

2,542 

 

 

2,467 

Surplus

 

 

145,023 

 

 

127,122 

Retained earnings

 

 

244,173 

 

 

224,315 



 

 

391,738 

 

 

353,904 

Accumulated other comprehensive income (loss), net of tax

 

 

(11,468)

 

 

546 



 

 

380,270 

 

 

354,450 



 

$

4,249,995 

 

$

3,894,708 

See notes to unaudited consolidated financial statements

1


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended

Six Months Ended

Three Months Ended

 

September 30,

 

September 30,

June 30,

June 30,

(in thousands, except per share data)

 

2018

 

2017

 

2018

 

2017

(in thousands, except per share data)

2019

2018

2019

2018

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

83,641 

 

$

71,810 

 

$

28,471 

 

$

25,173 

$

59,029

$

55,170

$

29,613

$

28,506

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

8,275 

 

 

5,883 

 

 

3,065 

 

 

1,806 

7,968

5,210

3,923

3,001

Nontaxable

 

 

10,193 

 

 

10,112 

 

 

3,323 

 

 

3,358 

6,046

6,870

2,954

3,439

 

 

102,109 

 

 

87,805 

 

 

34,859 

 

 

30,337 

73,043

67,250

36,490

34,946

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

8,823 

 

 

4,974 

 

 

3,125 

 

 

1,909 

8,841

5,698

4,841

3,158

Time deposits

 

 

7,529 

 

 

3,986 

 

 

2,952 

 

 

1,437 

7,331

4,577

3,933

2,869

Short-term borrowings

 

 

3,026 

 

 

986 

 

 

1,370 

 

 

257 

2,507

1,656

542

873

Long-term debt

 

 

6,399 

 

 

5,703 

 

 

2,121 

 

 

2,031 

3,675

4,278

1,895

2,161

 

 

25,777 

 

 

15,649 

 

 

9,568 

 

 

5,634 

22,354

16,209

11,211

9,061

Net interest income

 

 

76,332 

 

 

72,156 

 

 

25,291 

 

 

24,703 

50,689

51,041

25,279

25,885

Provision (credit) for loan losses

 

 

547 

 

 

3,203 

 

 

(1,768)

 

 

1,122 

(35)

2,315

422

803

Net interest income after provision (credit) for loan losses

 

 

75,785 

 

 

68,953 

 

 

27,059 

 

 

23,581 

50,724

48,726

24,857

25,082

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management Division income

 

 

1,665 

 

 

1,565 

 

 

508 

 

 

515 

998

1,157

517

576

Service charges on deposit accounts

 

 

1,945 

 

 

2,119 

 

 

658 

 

 

725 

1,485

1,287

780

587

Net gains (losses) on sales of securities

 

 

(4,960)

 

 

74 

 

 

(4,960)

 

 

16 

Other

 

 

5,096 

 

 

3,877 

 

 

1,569 

 

 

1,244 

2,678

3,527

1,420

1,516

 

 

3,746 

 

 

7,635 

 

 

(2,225)

 

 

2,500 

5,161

5,971

2,717

2,679

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

20,895 

 

 

18,855 

 

 

6,596 

 

 

6,386 

Employee benefits and other personnel expense

 

 

6,452 

 

 

5,516 

 

 

2,037 

 

 

1,866 

Salaries and employee benefits

17,981

18,714

8,723

9,497

Occupancy and equipment

 

 

8,742 

 

 

7,524 

 

 

2,864 

 

 

2,503 

5,840

5,878

2,903

3,065

Other

 

 

8,728 

 

 

8,314 

 

 

2,745 

 

 

2,639 

6,090

5,983

3,150

3,145

 

 

44,817 

 

 

40,209 

 

 

14,242 

 

 

13,394 

29,911

30,575

14,776

15,707

Income before income taxes

 

 

34,714 

 

 

36,379 

 

 

10,592 

 

 

12,687 

25,974

24,122

12,798

12,054

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,231 

 

 

8,823 

 

 

535 

 

 

3,345 

4,389

2,696

2,054

1,739

Net income

 

$

31,483 

 

$

27,556 

 

$

10,057 

 

$

9,342 

$

21,585

$

21,426

$

10,744

$

10,315

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$1.24 

 

 

$1.14 

 

 

$.39

 

 

$.38

$0.86

$0.85

$0.43

$0.41

Diluted

 

 

1.24 

 

 

1.13 

 

 

.39

 

 

.38

$0.86

$0.84

$0.43

$0.40

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

 

.47

 

 

.43

 

 

.17

 

 

.15

$0.34

$0.30

$0.17

$0.15

See notes to unaudited consolidated financial statements

2


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended

Six Months Ended

Three Months Ended

 

September 30,

 

September 30,

June 30,

June 30,

(in thousands)

 

2018

 

2017

 

2018

 

2017

(in thousands)

2019

2018

2019

2018

Net income

 

$

31,483 

 

$

27,556 

 

$

10,057 

 

$

9,342 

$

21,585

$

21,426

$

10,744

$

10,315

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized holding gains (losses) on
available-for-sale securities

 

 

(17,099)

 

4,774 

 

(2,271)

 

(577)

Change in net unrealized holding gains (losses) on
available-for-sale securities

15,631

(14,828)

7,214

(3,094)

Change in funded status of pension plan

 

 

 —

 

13 

 

 —

 

176

88

Change in net unrealized gain on derivative instrument

 

 

281 

 

 

 —

 

 

687 

 

 

 —

Change in net unrealized loss on derivative instruments

(4,058)

(406)

(2,513)

(406)

Other comprehensive income (loss) before income taxes

 

 

(16,818)

 

 

4,787 

 

 

(1,584)

 

 

(573)

11,749

(15,234)

4,789

(3,500)

Income tax expense (benefit)

 

 

(5,081)

 

 

2,010 

 

 

(479)

 

 

(240)

3,567

(4,602)

1,469

(1,054)

Other comprehensive income (loss)

 

 

(11,737)

 

 

2,777 

 

 

(1,105)

 

 

(333)

8,182

(10,632)

3,320

(2,446)

Comprehensive income

 

$

19,746 

 

$

30,333 

 

$

8,952 

 

$

9,009 

$

29,767

$

10,794

$

14,064

$

7,869

See notes to unaudited consolidated financial statements

3


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

Other

 

Common Stock

 

 

 

 

Retained

 

Comprehensive

 

 

 

Common Stock

Retained

Comprehensive

(dollars in thousands)

 

Shares

 

Amount

 

Surplus

 

Earnings

 

Income (Loss)

 

Total

Balance, January 1, 2018

 

24,668,390 

 

$

2,467 

 

$

127,122 

 

$

224,315 

 

$

546 

 

$

354,450 

(dollars in thousands)

Shares

Amount

Surplus

Earnings

Loss

Total

Balance, January 1, 2019

25,422,740

$

2,542

$

145,163

$

249,922

$

(9,440)

$

388,187

Net income

 

 

 

 

 

 

 

 

 

 

31,483 

 

 

 

 

 

31,483 

21,585

21,585

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,737)

 

 

(11,737)

Reclassification of stranded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax effects upon the adoption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of ASU 2018-02

 

 

 

 

 

 

 

 

 

 

277 

 

 

(277)

 

 

 —

Shares tendered upon the exercise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of stock options

 

(14,549)

 

 

(1)

 

 

(365)

 

 

 

 

 

 

 

 

(366)

Other comprehensive income

8,182

8,182

Repurchase of common stock

(915,100)

(91)

(20,523)

(20,614)

Shares withheld upon the vesting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and conversion of RSUs

 

(27,194)

 

 

(3)

 

 

(764)

 

 

 

 

 

 

 

 

(767)

(39,947)

(4)

(826)

(830)

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock compensation plans

 

156,514 

 

 

15 

 

 

551 

 

 

 

 

 

 

 

 

566 

123,818

12

253

265

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dividend reinvestment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock purchase plan

 

639,834 

 

 

64 

 

 

16,953 

 

 

 

 

 

 

 

 

17,017 

69,898

7

1,427

1,434

Stock-based compensation

 

 

 

 

 

 

 

1,526 

 

 

 

 

 

 

 

 

1,526 

1,668

1,668

Cash dividends declared

 

 

 

 

 

 

 

 

 

 

(11,902)

 

 

 

 

 

(11,902)

(8,440)

(8,440)

Balance, September 30, 2018

 

25,422,995 

 

$

2,542 

 

$

145,023 

 

$

244,173 

 

$

(11,468)

 

$

380,270 

Balance, June 30, 2019

24,661,409

$

2,466

$

127,162

$

263,067

$

(1,258)

$

391,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

Other

 

Common Stock

 

 

 

 

Retained

 

Comprehensive

 

 

 

Common Stock

Retained

Comprehensive

(dollars in thousands)

 

Shares

 

Amount

 

Surplus

 

Earnings

 

Income (Loss)

 

Total

Balance, January 1, 2017

 

23,699,107 

 

$

2,370 

 

$

101,738 

 

$

203,326 

 

$

(1,604)

 

$

305,830 

(dollars in thousands)

Shares

Amount

Surplus

Earnings

Income (Loss)

Total

Balance, January 1, 2018

24,668,390

$

2,467

$

127,122

$

224,315

$

546

$

354,450

Net income

 

 

 

 

 

 

 

 

 

 

27,556 

 

 

 

 

 

27,556 

21,426

21,426

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

2,777 

 

 

2,777 

Other comprehensive loss

(10,632)

(10,632)

Reclassification of stranded

tax effects upon the adoption

of ASU 2018-02

277

(277)

Shares withheld upon the vesting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and conversion of RSUs

 

(19,339)

 

 

(2)

 

 

(525)

 

 

 

 

 

 

 

 

(527)

(25,735)

(3)

(730)

(733)

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock compensation plans

 

127,347 

 

 

13 

 

 

632 

 

 

 

 

 

 

 

 

645 

118,900

12

172

184

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dividend reinvestment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock purchase plan

 

575,672 

 

 

57 

 

 

15,115 

 

 

 

 

 

 

 

 

15,172 

591,781

59

15,795

15,854

Stock-based compensation

 

 

 

 

 

 

 

1,925 

 

 

 

 

 

 

 

 

1,925 

1,261

1,261

Cash dividends declared

 

 

 

 

 

 

 

 

 

 

(10,421)

 

 

 

 

 

(10,421)

(7,571)

(7,571)

Balance, September 30, 2017

 

24,382,787 

 

$

2,438 

 

$

118,885 

 

$

220,461 

 

$

1,173 

 

$

342,957 

Balance, June 30, 2018

25,353,336

$

2,535

$

143,620

$

238,447

$

(10,363)

$

374,239


4


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

(CONTINUED)

Three Months Ended June 30, 2019

Accumulated

Other

Common Stock

Retained

Comprehensive

(dollars in thousands)

Shares

Amount

Surplus

Earnings

Loss

Total

Balance, April 1, 2019

24,900,347

$

2,490

$

132,018

$

256,512

$

(4,578)

$

386,442

Net income

10,744

10,744

Other comprehensive income

3,320

3,320

Repurchase of common stock

(240,300)

(24)

(5,259)

(5,283)

Common stock issued under

stock compensation plans

1,362

30

30

Stock-based compensation

373

373

Cash dividends declared

(4,189)

(4,189)

Balance, June 30, 2019

24,661,409

$

2,466

$

127,162

$

263,067

$

(1,258)

$

391,437

Three Months Ended June 30, 2018

Accumulated

Other

Common Stock

Retained

Comprehensive

(dollars in thousands)

Shares

Amount

Surplus

Earnings

Loss

Total

Balance, April 1, 2018

25,024,667

$

2,502

$

134,924

$

231,937

$

(7,917)

$

361,446

Net income

10,315

10,315

Other comprehensive loss

(2,446)

(2,446)

Shares withheld upon the vesting

and conversion of RSUs

(414)

(11)

(11)

Common stock issued under

stock compensation plans

6,663

1

71

72

Common stock issued under

dividend reinvestment and

stock purchase plan

322,420

32

8,503

8,535

Stock-based compensation

133

133

Cash dividends declared

(3,805)

(3,805)

Balance, June 30, 2018

25,353,336

$

2,535

$

143,620

$

238,447

$

(10,363)

$

374,239

See notes to unaudited consolidated financial statements

45


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 

 

 

 

 

 

 

 

 

 

Nine Months Ended

Six Months Ended

 

September 30,

June 30,

(in thousands)

 

2018

 

2017

(in thousands)

2019

2018

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net income

 

$

31,483 

 

$

27,556 

$

21,585

$

21,426

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Provision for loan losses

 

547 

 

3,203 

Provision (credit) for loan losses

(35)

2,315

Credit for deferred income taxes

 

(1,791)

 

(1,298)

(39)

(3,502)

Depreciation and amortization

 

3,031 

 

2,577 

Depreciation and amortization of premises and equipment

2,028

2,003

Amortization of right-of-use asset - operating leases

1,058

Premium amortization on investment securities, net

 

1,458 

 

2,370 

586

965

Net losses (gains) on sales of securities

 

4,960 

 

(74)

Stock-based compensation expense

 

1,526 

 

1,925 

1,668

1,261

Common stock issued in lieu of cash for director fees

 

47 

 

41 

62

31

Accretion of cash surrender value on bank-owned life insurance

 

(1,589)

 

(1,157)

(1,087)

(1,025)

Net pension credit

 

(239)

 

(88)

Decrease in other assets

 

1,549 

 

94 

Increase in accrued expenses and other liabilities

 

 

2,431 

 

 

330 

Pension expense (credit)

202

(159)

Decrease (increase) in other assets

(402)

3,204

Increase (decrease) in accrued expenses and other liabilities

(1,820)

2,444

Net cash provided by operating activities

 

 

43,413 

 

 

35,479 

23,806

28,963

Cash Flows From Investing Activities:

 

 

 

 

 

 

Proceeds from sales of investment securities:

 

 

 

 

Held-to-maturity

 

 —

 

355 

Available-for-sale

 

169,631 

 

49,077 

Proceeds from maturities and redemptions of investment securities:

 

 

 

 

Held-to-maturity

 

3,786 

 

4,422 

1,193

3,187

Available-for-sale

 

60,152 

 

81,489 

52,816

39,574

Purchases of investment securities:

 

 

 

 

Held-to-maturity

 

(2,955)

 

(2,398)

(155)

(1,098)

Available-for-sale

 

(336,051)

 

(35,829)

(18,596)

(137,126)

Net increase in loans

 

(272,394)

 

(291,997)

Net decrease (increase) in loans

40,777

(304,524)

Proceeds from sale of other real estate owned

 

5,125 

 

 —

5,125

Net (increase) decrease in restricted stock

 

(627)

 

3,082 

Net decrease in restricted stock

12,802

655

Purchases of premises and equipment, net

 

(3,208)

 

(5,209)

(1,567)

(2,454)

Purchases of bank-owned life insurance

 

 

(20,000)

 

 

(25,000)

(20,000)

Net cash used in investing activities

 

 

(396,541)

 

 

(222,008)

Net cash provided by (used in) investing activities

87,270

(416,661)

Cash Flows From Financing Activities:

 

 

 

 

 

 

Net increase in deposits

 

338,512 

 

251,621 

228,607

411,901

Net increase (decrease) in short-term borrowings

 

11,035 

 

(115,093)

Net decrease in short-term borrowings

(287,761)

(25,234)

Proceeds from long-term debt

 

39,680 

 

66,650 

48,945

39,680

Repayment of long-term debt

 

(60,450)

 

(18,900)

(50,500)

(48,950)

Proceeds from issuance of common stock, net

 

17,017 

 

15,172 

1,434

15,854

Proceeds from exercise of stock options

 

153 

 

604 

203

153

Shares withheld upon the vesting and conversion of RSUs

 

(767)

 

(527)

(830)

(733)

Repurchase of common stock

(20,614)

Cash dividends paid

 

 

(11,262)

 

 

(10,047)

(8,702)

(7,459)

Net cash provided by financing activities

 

 

333,918 

 

 

189,480 

Net cash provided by (used in) financing activities

(89,218)

385,212

Net increase (decrease) in cash and cash equivalents

 

 

(19,210)

 

 

2,951 

21,858

(2,486)

Cash and cash equivalents, beginning of year

 

 

69,672 

 

 

36,929 

47,358

69,672

Cash and cash equivalents, end of period

 

$

50,462 

 

$

39,880 

$

69,216

$

67,186

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

Cash paid for:

 

 

 

 

Interest

 

$

25,261 

 

$

15,570 

$

22,140

$

15,720

Income taxes

 

2,490 

 

9,378 

4,327

365

Operating cash flows from operating leases

1,257

Noncash investing and financing activities:

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

16,483

Cash dividends payable

 

4,438 

 

3,742 

4,198

3,910

See notes to unaudited consolidated financial statements

56


NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1 - BASIS OF PRESENTATION 

The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States. In preparing the consolidated financial statements, management is required to make estimates, such as the allowance for loan losses, and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates.

The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has two wholly owned subsidiaries: FNY Service Corp., an investment company, and The First of Long Island Agency, Inc. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust (“REIT”).trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2017.2018.

The consolidated financial information included herein as of and for the periods ended SeptemberJune 30, 20182019 and 20172018 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 20172018 consolidated balance sheet was derived from the Corporation's December 31, 20172018 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

2 - EARNINGS PER SHARE

The following table sets forth the calculation of basic and diluted earnings per share (“EPS”) for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended

Six Months Ended

Three Months Ended

 

September 30,

 

September 30,

June 30,

June 30,

(dollars in thousands, except per share data)

 

2018

 

2017

 

2018

 

2017

2019

2018

2019

2018

Net income

 

$

31,483 

 

$

27,556 

 

$

10,057 

 

$

9,342 

$

21,585

$

21,426

$

10,744

$

10,315

Income allocated to participating securities (1)

 

 

86 

 

 

101 

 

 

26 

 

 

34 

60

23

Income allocated to common stockholders

 

$

31,397 

 

$

27,455 

 

$

10,031 

 

$

9,308 

$

21,585

$

21,366

$

10,744

$

10,292

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average:

 

 

 

 

 

 

 

 

 

Common shares

 

 

25,236,889 

 

24,096,079 

 

25,409,087 

 

24,332,939 

25,051,412

25,149,364

24,821,026

25,334,155

Dilutive stock options and restricted stock units (1)

 

 

174,095 

 

 

253,715 

 

 

144,933 

 

 

247,127 

169,048

188,918

181,751

173,661

 

 

25,410,984 

 

 

24,349,794 

 

 

25,554,020 

 

 

24,580,066 

25,220,460

25,338,282

25,002,777

25,507,816

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$1.24 

 

$1.14 

 

$.39

 

$.38

$0.86

$0.85

$0.43

$0.41

Diluted

 

 

1.24 

 

1.13 

 

.39

 

.38

0.86

0.84

0.43

0.40

(1) Restricted stock units (“RSUs”) awarded in 2016 accrueaccrued dividends at the same rate as the dividends declared by the Board of Directors on the Corporation’s common stock. For purposes of computing EPS, these RSUs arewere considered to participate with common stock in the earnings of the Corporation and, therefore, the Corporation calculatescalculated basic and diluted EPS using the two-class method. Under the two-class method, net income for the period is allocated between common stockholders and participating securities according to dividends declared and participation rights in undistributed earnings. As a result,Substantially all of the RSUs awarded in 2016 are not includedvested on December 31, 2018. As a result, beginning in 2019, the weighted average “dilutiveCorporation calculates basic and dilutive EPS using the treasury stock options and restricted stock units” in the table above.method.

3 - COMPREHENSIVE INCOME

Comprehensive income includes net income and other comprehensive income (loss). Other comprehensive income (loss) includes revenues, expenses, gains and losses that under GAAP are included in comprehensive income but excluded from net income. Other comprehensive income (loss) for the Corporation consists of unrealized holding gains or losses on available-for-sale securities and derivative instruments and changes in the funded status of the Bank’s defined benefit pension plan, all net of related income taxes. Accumulated other comprehensive income (loss) is recognized as a separate component of stockholders’ equity.

67


The components of other comprehensive income (loss) and the related tax effects are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended

Six Months Ended

Three Months Ended

 

September 30,

 

September 30,

June 30,

June 30,

(in thousands)

 

2018

 

2017

 

2018

 

2017

2019

2018

2019

2018

Change in net unrealized holding gains (losses) on

 

 

 

 

 

 

 

 

 

 

available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

Change arising during the period

 

$

(22,059)

 

$

4,847 

 

$

(7,231)

 

$

(561)

$

15,631

$

(14,828)

$

7,214

$

(3,094)

Reclassification adjustment for net (gains) losses

 

 

 

 

 

 

 

 

 

 

 

included in net income (1)

 

 

4,960 

 

 

(73)

 

 

4,960 

 

 

(16)

 

 

(17,099)

 

 

4,774 

 

 

(2,271)

 

 

(577)

Tax effect

 

 

(5,166)

 

 

2,004 

 

 

(686)

 

 

(242)

4,687

(4,480)

2,151

(932)

 

 

(11,933)

 

 

2,770 

 

 

(1,585)

 

 

(335)

10,944

(10,348)

5,063

(2,162)

Change in funded status of pension plan:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss included in net income (2)

 

 

 —

 

 

13 

 

 —

 

 

Amortization of net actuarial loss included in net income (1)

176

88

Tax effect

 

 

 —

 

 

 

 

 —

 

 

92

65

 

 

 —

 

 

 

 

 —

 

 

84

23

Change in unrealized gain on derivative instrument:

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss) recognized during the period

 

 

(34)

 

 

 —

 

462 

 

 

 —

Change in net unrealized loss on derivative instruments:

Change arising during the period

(4,241)

(496)

(2,627)

(496)

Reclassification adjustment for net interest expense

 

 

 

 

 

 

 

 

 

 

 

included in net income (3)

 

 

315 

 

 

 —

 

 

225 

 

 

 —

included in net income (2)

183

90

114

90

 

 

281 

 

 

 —

 

 

687 

 

 

 —

(4,058)

(406)

(2,513)

(406)

Tax effect

 

 

85 

 

 

 —

 

 

207 

 

 

 —

(1,212)

(122)

(747)

(122)

 

 

196 

 

 

 —

 

 

480 

 

 

 —

(2,846)

(284)

(1,766)

(284)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

(11,737)

 

$

2,777 

 

$

(1,105)

 

$

(333)

$

8,182

$

(10,632)

$

3,320

$

(2,446)

(1) Represents net realized gains or losses arising from the sale of available-for-sale securities. The net realized gains or losses are included in the consolidated statements of income in the line item, “Net gains (losses) on sales of securities.” See “Note 4 – Investment Securities” for the income tax expense or benefit related to the net realized gains or losses, which is included in the consolidated statements of income in the line item, “Income tax expense.”

(2) Represents the amortization of net actuarial loss relating to the Corporation’s defined benefit pension plan. This item is a component of net periodic pension cost (see “Note 7 – Defined Benefit Pension Plan”).

(3) Represents the net interest expense recorded on a derivative transaction and included in the consolidated statements of income in the line item, “Other noninterest income.”

(2) Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense – short-term borrowings.expense.

The following table sets forth the components of accumulated other comprehensive income (loss),loss, net of tax:

Current

Balance

Period

Balance

(in thousands)

12/31/18

Change

6/30/19

Unrealized holding gains (losses) on available-for-sale securities

$

(2,955)

$

10,944

$

7,989

Unrealized actuarial losses on pension plan

(5,696)

84

(5,612)

Unrealized loss on derivative instruments

(789)

(2,846)

(3,635)

Accumulated other comprehensive loss, net of tax

$

(9,440)

$

8,182

$

(1,258)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Current Period Change due to

 

 

 



 

 

 

 

Other

 

 

Adoption

 

 

 



 

Balance

 

Comprehensive

 

 

of ASU

 

Balance

(in thousands)

 

12/31/17

 

Income (Loss)

 

 

2018-02 (1)

 

9/30/18

Unrealized holding gains (losses) on available-for-sale securities

 

$

2,600 

 

$

(11,933)

 

$

361 

 

$

(8,972)

Unrealized actuarial losses on pension plan

 

 

(2,054)

 

 

 —

 

 

(638)

 

 

(2,692)

Unrealized gain on derivative instrument

 

 

 —

 

 

196 

 

 

 —

 

 

196 

   Accumulated other comprehensive income (loss), net of tax

 

$

546 

 

$

(11,737)

 

$

(277)

 

$

(11,468)

(1) The adoption of Accounting Standards Update (“ASU”) 2018-02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” in the first quarter of 2018 allowed the Corporation to reclassify certain stranded tax effects arising from the enactment of the Tax Cuts and Jobs Act (“Tax Act”) in December 2017 from accumulated other comprehensive income to retained earnings. See “Note 11 – Adoption of New Accounting Standards” for more information regarding the effects of adopting ASU 2018-02.  

78


4 - INVESTMENT SECURITIES

The following tables set forth the amortized cost and estimated fair values of the Bank’s investment securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

 

 

 

Gross

 

Gross

 

 

Gross

Gross

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Amortized

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Gains

 

Losses

 

Value

Cost

Gains

Losses

Value

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

State and municipals

 

$

6,412 

 

$

42 

 

$

 —

 

$

6,454 

$

4,210

$

31

$

$

4,241

Pass-through mortgage securities

 

 

274 

 

12 

 

 —

 

286 

253

13

266

Collateralized mortgage obligations

 

 

159 

 

 

 

 

 —

 

 

162 

15

15

 

$

6,845 

 

$

57 

 

$

 —

 

$

6,902 

$

4,478

$

44

$

$

4,522

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

428,977 

 

$

2,966 

 

$

(8,151)

 

$

423,792 

$

397,988

$

9,021

$

(484)

$

406,525

Pass-through mortgage securities

 

 

74,576 

 

 

(2,146)

 

72,434 

64,719

867

(171)

65,415

Collateralized mortgage obligations

 

 

252,129 

 

 —

 

(5,516)

 

246,613 

145,719

3,126

(7)

148,838

Corporate bonds

 

 

60,000 

 

 

 —

 

 

 —

 

 

60,000 

119,000

(950)

118,050

 

$

815,682 

 

$

2,970 

 

$

(15,813)

 

$

802,839 

$

727,426

$

13,014

$

(1,612)

$

738,828

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

State and municipals

 

$

6,970 

 

$

78 

 

$

 —

 

$

7,048 

$

5,142

$

36

$

$

5,178

Pass-through mortgage securities

 

 

311 

 

21 

 

 —

 

332 

267

11

278

Collateralized mortgage obligations

 

 

355 

 

 

14 

 

 

 —

 

 

369 

95

1

96

 

$

7,636 

 

$

113 

 

$

 —

 

$

7,749 

$

5,504

$

48

$

$

5,552

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

453,158 

 

$

10,051 

 

$

(1,886)

 

$

461,323 

$

422,235

$

3,220

$

(5,417)

$

420,038

Pass-through mortgage securities

 

 

72,539 

 

84 

 

(1,232)

 

71,391 

66,631

24

(1,169)

65,486

Collateralized mortgage obligations

 

 

190,175 

 

 

15 

 

 

(2,776)

 

 

187,414 

154,378

886

(363)

154,901

Corporate bonds

119,000

(1,410)

117,590

 

$

715,872 

 

$

10,150 

 

$

(5,894)

 

$

720,128 

$

762,244

$

4,130

$

(8,359)

$

758,015

At SeptemberJune 30, 20182019 and December 31, 2017,2018, investment securities with a carrying value of $463,501,000$420,902,000 and $423,360,000,$342,712,000, respectively, were pledged as collateral to secure public deposits and borrowed funds.

There were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at SeptemberJune 30, 20182019 and December 31, 2017.2018.

9


Securities With Unrealized Losses.The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

Less than

 

12 Months

 

 

 

 

 

 

Less than

12 Months

 

12 Months

 

or More

 

Total

12 Months

or More

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Value

Loss

Value

Loss

Value

Loss

State and municipals

 

$

175,087 

 

$

(4,533)

 

$

34,708 

 

$

(3,618)

 

$

209,795 

 

$

(8,151)

$

1,318

$

(2)

$

23,470

$

(482)

$

24,788

$

(484)

Pass-through mortgage securities

 

 

51,251 

 

 

(886)

 

 

19,965 

 

 

(1,260)

 

 

71,216 

 

 

(2,146)

18,600

(171)

18,600

(171)

Collateralized mortgage obligations

 

 

187,737 

 

 

(3,844)

 

 

28,351 

 

 

(1,672)

 

 

216,088 

 

 

(5,516)

6,949

(7)

6,949

(7)

Corporate bonds

86,050

(950)

86,050

(950)

Total temporarily impaired

 

$

414,075 

 

$

(9,263)

 

$

83,024 

 

$

(6,550)

 

$

497,099 

 

$

(15,813)

$

87,368

$

(952)

$

49,019

$

(660)

$

136,387

$

(1,612)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

State and municipals

 

$

54,732 

 

$

(574)

 

$

28,723 

 

$

(1,312)

 

$

83,455 

 

$

(1,886)

$

102,882

$

(1,639)

$

62,995

$

(3,778)

$

165,877

$

(5,417)

Pass-through mortgage securities

 

 

10,172 

 

 

(81)

 

 

52,652 

 

 

(1,151)

 

 

62,824 

 

 

(1,232)

38,421

(142)

23,425

(1,027)

61,846

(1,169)

Collateralized mortgage obligations

 

 

130,267 

 

 

(1,230)

 

 

54,751 

 

 

(1,546)

 

 

185,018 

 

 

(2,776)

32,577

(89)

7,342

(274)

39,919

(363)

Corporate bonds

97,590

(1,410)

97,590

(1,410)

Total temporarily impaired

 

$

195,171 

 

$

(1,885)

 

$

136,126 

 

$

(4,009)

 

$

331,297 

 

$

(5,894)

$

271,470

$

(3,280)

$

93,762

$

(5,079)

$

365,232

$

(8,359)

8


Because the unrealized losses reflected in the preceding tables are deemed by management to be attributable to changes in interest rates and not credit losses, and because management does not have the intent to sell these securities and it is not more likely than not that it will be required to sell these securities before their anticipated recovery, the Bank does not consider these securities to be other-than-temporarily impaired at SeptemberJune 30, 2018. See “Note 13 – Subsequent Events” for information on a sale of available-for-sale securities in the fourth quarter of 2018.2019.

Sales of Available-for-Sale Securities.Sales of available-for-sale securities were as follows:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended

 

Three Months Ended

(in thousands)

 

September 30,

 

September 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

$

169,631 

 

$

49,077 

 

$

169,631 

 

$

9,066 



 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

$

300 

 

$

382 

 

$

300 

 

$

16 

Gross losses

 

 

(5,260)

 

 

(309)

 

 

(5,260)

 

 

 —

Net gain (loss)

 

$

(4,960)

 

$

73 

 

$

(4,960)

 

$

16 

Income tax benefit related to the net realized losses for the nine and three months ended September 30, 2018 was $1,495,000. Income tax expense related to the net realized gains for the nine and three months ended September 30, 2017 was $31,000 and $7,000, respectively. 

Sales of Held-to-Maturity Securities.There were no sales of available-for-sale or held-to-maturity securities during the ninesix months ended SeptemberJune 30, 2018. During the second quarter of 2017, the Bank sold one municipal security that was classified as held-to-maturity. The sale was in response to a significant deterioration in the creditworthiness of the issuer. The security sold had a carrying value of $354,000 at the time of sale2019 and the Bank realized a gain upon sale of $1,000.  2018.

Maturities. The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities and corporate bonds at SeptemberJune 30, 20182019 based on the earlier of their stated maturity or, if applicable, their pre-refunded date. The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through mortgage securities and collateralized mortgage obligations. Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



(in thousands)

 

Amortized Cost

 

Fair Value

 



Held-to-Maturity Securities:

 

 

 

 

 

 

 



 Within one year

 

$

4,335 

 

$

4,339 

 



 After 1 through 5 years

 

 

2,077 

 

 

2,115 

 



 After 5 through 10 years

 

 

 —

 

 

 —

 



 After 10 years

 

 

 —

 

 

 —

 



 Mortgage-backed securities

 

 

433 

 

 

448 

 



 

 

$

6,845 

 

$

6,902 

 



Available-for-Sale Securities:

 

 

 

 

 

 

 



 Within one year

 

$

46,642 

 

$

47,179 

 



 After 1 through 5 years

 

 

37,623 

 

 

37,733 

 



 After 5 through 10 years

 

 

227,010 

 

 

225,866 

 



 After 10 years

 

 

177,702 

 

 

173,014 

 



 Mortgage-backed securities

 

 

326,705 

 

 

319,047 

 



 

 

$

815,682 

 

$

802,839 

 

(in thousands)

Amortized Cost

Fair Value

Held-to-Maturity Securities:

Within one year

$

2,636

$

2,638

After 1 through 5 years

1,574

1,603

After 5 through 10 years

After 10 years

Mortgage-backed securities

268

281

$

4,478

$

4,522

Available-for-Sale Securities:

Within one year

$

24,321

$

24,452

After 1 through 5 years

52,422

53,228

After 5 through 10 years

279,400

282,289

After 10 years

160,845

164,606

Mortgage-backed securities

210,438

214,253

$

727,426

$

738,828

910


5 - LOANS

The following tables set forth by class of loans the amount of loans individually and collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

Loans

 

Allowance for Loan Losses

Loans

Allowance for Loan Losses

(in thousands)

 

Individually
Evaluated for
Impairment

 

Collectively
Evaluated for
Impairment

 

Ending
Balance

 

Individually
Evaluated for
Impairment

 

Collectively
Evaluated for
Impairment

 

Ending
Balance

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Commercial and industrial

 

$

53 

 

$

93,848 

 

$

93,901 

 

$

 —

 

$

1,152 

 

$

1,152 

$

133 

$

108,021 

$

108,154 

$

62 

$

1,139 

$

1,201 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

733,132 

 

 

733,132 

 

 

 —

 

 

6,497 

 

 

6,497 

780,563 

780,563 

6,730 

6,730 

Other

 

 

2,777 

 

 

426,987 

 

 

429,764 

 

 

 —

 

 

4,196 

 

 

4,196 

424,416 

424,416 

3,440 

3,440 

Owner-occupied

 

 

522 

 

 

95,868 

 

 

96,390 

 

 

 —

 

 

826 

 

 

826 

510 

106,148 

106,658 

828 

828 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

970 

 

 

1,787,175 

 

 

1,788,145 

 

 

16 

 

 

20,295 

 

 

20,311 

1,834 

1,730,467 

1,732,301 

15 

17,133 

17,148 

Revolving home equity

 

 

756 

 

 

73,323 

 

 

74,079 

 

 

 —

 

 

507 

 

 

507 

1,084 

64,934 

66,018 

397 

397 

Consumer and other

 

 

333 

 

 

5,551 

 

 

5,884 

 

 

 —

 

 

62 

 

 

62 

287 

3,190 

3,477 

24 

24 

 

$

5,411 

 

$

3,215,884 

 

$

3,221,295 

 

$

16 

 

$

33,535 

 

$

33,551 

$

3,848 

$

3,217,739 

$

3,221,587 

$

77 

$

29,691 

$

29,768 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

Commercial and industrial

 

$

48 

 

$

109,575 

 

$

109,623 

 

$

 —

 

$

1,441 

 

$

1,441 

$

22 

$

98,763 

$

98,785 

$

$

1,158 

$

1,158 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

682,593 

 

 

682,593 

 

 

 —

 

 

6,423 

 

 

6,423 

756,714 

756,714 

5,851 

5,851 

Other

 

 

 —

 

 

414,783 

 

 

414,783 

 

 

 —

 

 

4,734 

 

 

4,734 

433,330 

433,330 

3,783 

3,783 

Owner-occupied

 

 

531 

 

 

95,100 

 

 

95,631 

 

 

 —

 

 

1,076 

 

 

1,076 

520 

90,731 

91,251 

743 

743 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,368 

 

 

1,557,196 

 

 

1,558,564 

 

 

18 

 

 

19,329 

 

 

19,347 

1,814 

1,807,837 

1,809,651 

16 

18,828 

18,844 

Revolving home equity

 

 

 —

 

 

83,625 

 

 

83,625 

 

 

 —

 

 

689 

 

 

689 

743 

66,967 

67,710 

410 

410 

Consumer and other

 

 

 —

 

 

5,533 

 

 

5,533 

 

 

 —

 

 

74 

 

 

74 

324 

5,634 

5,958 

49 

49 

 

$

1,947 

 

$

2,948,405 

 

$

2,950,352 

 

$

18 

 

$

33,766 

 

$

33,784 

$

3,423 

$

3,259,976 

$

3,263,399 

$

16 

$

30,822 

$

30,838 

The following tables present the activity in the allowance for loan losses for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at
1/1/18

 

Chargeoffs

 

Recoveries

 

Provision for
Loan Losses
(Credit)

 

Balance at
9/30/18

Balance at
1/1/19

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
6/30/19

Commercial and industrial

 

$

1,441 

 

$

482 

 

$

 

$

187 

 

$

1,152 

$

1,158 

$

365 

$

$

400 

$

1,201 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

6,423 

 

 

 —

 

 

 —

 

 

74 

 

 

6,497 

5,851 

879 

6,730 

Other

 

 

4,734 

 

 

 —

 

 

 —

 

 

(538)

 

 

4,196 

3,783 

(343)

3,440 

Owner-occupied

 

 

1,076 

 

 

 —

 

 

 —

 

 

(250)

 

 

826 

743 

85 

828 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

19,347 

 

 

413 

 

 

101 

 

 

1,276 

 

 

20,311 

18,844 

433 

(1,264)

17,148 

Revolving home equity

 

 

689 

 

 

138 

 

 

150 

 

 

(194)

 

 

507 

410 

249 

236 

397 

Consumer and other

 

 

74 

 

 

 

 

 —

 

 

(8)

 

 

62 

49 

(28)

24 

 

$

33,784 

 

$

1,037 

 

$

257 

 

$

547 

 

$

33,551 

$

30,838 

$

1,047 

$

12 

$

(35)

$

29,768 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at
7/1/18

 

Chargeoffs

 

Recoveries

 

Provision for
Loan Losses
(Credit)

 

Balance at
9/30/18

Balance at
4/1/19

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
6/30/19

Commercial and industrial

 

$

1,298 

 

$

178 

 

$

 —

 

$

32 

 

$

1,152 

$

1,047 

$

311 

$

$

461 

$

1,201 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

7,048 

 

 

 —

 

 

 —

 

 

(551)

 

 

6,497 

6,435 

295 

6,730 

Other

 

 

4,768 

 

 

 —

 

 

 —

 

 

(572)

 

 

4,196 

3,517 

(77)

3,440 

Owner-occupied

 

 

911 

 

 

 —

 

 

 —

 

 

(85)

 

 

826 

685 

143 

828 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

20,953 

 

 

393 

 

 

 

 

(250)

 

 

20,311 

18,071 

299 

(624)

17,148 

Revolving home equity

 

 

775 

 

 

89 

 

 

150 

 

 

(329)

 

 

507 

402 

249 

244 

397 

Consumer and other

 

 

79 

 

 

 

 

 —

 

 

(13)

 

 

62 

42 

(20)

24 

 

$

35,832 

 

$

664 

 

$

151 

 

$

(1,768)

 

$

33,551 

$

30,199 

$

859 

$

$

422 

$

29,768 

1011


(in thousands)

Balance at
1/1/18

Chargeoffs

Recoveries

Provision for Loan Losses (Credit)

Balance at
6/30/18

Commercial and industrial

$

1,441 

$

304 

$

$

155 

$

1,298 

Commercial mortgages:

Multifamily

6,423 

625 

7,048 

Other

4,734 

34 

4,768 

Owner-occupied

1,076 

(165)

911 

Residential mortgages:

Closed end

19,347 

20 

100 

1,526 

20,953 

Revolving home equity

689 

49 

135 

775 

Consumer and other

74 

79 

$

33,784 

$

373 

$

106 

$

2,315 

$

35,832 

Balance at
4/1/18

Chargeoffs

Recoveries

Provision for Loan Losses (Credit)

Balance at
6/30/18

Commercial and industrial

$

1,264 

$

230 

$

$

258 

$

1,298 

Commercial mortgages:

Multifamily

6,769 

279 

7,048 

Other

4,780 

(12)

4,768 

Owner-occupied

918 

(7)

911 

Residential mortgages:

Closed end

20,666 

99 

188 

20,953 

Revolving home equity

682 

93 

775 

Consumer and other

75 

79 

$

35,154 

$

230 

$

105 

$

803 

$

35,832 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at
1/1/17

 

Chargeoffs

 

 

Recoveries

 

Provision for Loan Losses (Credit)

 

Balance at
9/30/17

Commercial and industrial

 

$

1,408 

 

$

102 

 

$

10 

 

$

341 

 

$

1,657 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

6,119 

 

 

 —

 

 

 —

 

 

(221)

 

 

5,898 

Other

 

 

4,296 

 

 

 —

 

 

 —

 

 

451 

 

 

4,747 

Owner-occupied

 

 

959 

 

 

 —

 

 

 —

 

 

616 

 

 

1,575 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

15,740 

 

 

 —

 

 

 

 

2,362 

 

 

18,105 

Revolving home equity

 

 

1,401 

 

 

 —

 

 

 —

 

 

(311)

 

 

1,090 

Consumer and other

 

 

134 

 

 

27 

 

 

 

 

(35)

 

 

74 



 

$

30,057 

 

$

129 

 

$

15 

 

$

3,203 

 

$

33,146 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Balance at
7/1/17

 

Chargeoffs

 

 

Recoveries

 

Provision for Loan Losses (Credit)

 

Balance at
9/30/17

Commercial and industrial

 

$

1,544 

 

$

96 

 

$

 

$

206 

 

$

1,657 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

5,921 

 

 

 —

 

 

 —

 

 

(23)

 

 

5,898 

Other

 

 

4,674 

 

 

 —

 

 

 —

 

 

73 

 

 

4,747 

Owner-occupied

 

 

1,685 

 

 

 —

 

 

 —

 

 

(110)

 

 

1,575 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

17,035 

 

 

 —

 

 

 

 

1,069 

 

 

18,105 

Revolving home equity

 

 

1,203 

 

 

 —

 

 

 —

 

 

(113)

 

 

1,090 

Consumer and other

 

 

74 

 

 

21 

 

 

 

 

20 

 

 

74 



 

$

32,136 

 

$

117 

 

$

 

$

1,122 

 

$

33,146 

For individually impaired loans, the following tables set forth by class of loans at SeptemberJune 30, 20182019 and December 31, 20172018 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the ninesix and three months ended SeptemberJune 30, 20182019 and 2017.2018. The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus or minus net deferred loan costs and fees. Any principal and interest payments received on nonaccrual impaired loans are applied to the recorded investment in the loans. The Bank recognizes interest income on other impaired loans using the accrual method of accounting.

Six Months Ended

Three Months Ended

June 30, 2019

June 30, 2019

June 30, 2019

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

(in thousands)

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial and industrial

$

$

$

$

14 

$

$

11 

$

Commercial mortgages - owner-occupied

510 

594 

515 

15 

512 

Residential mortgages:

Closed end

1,681 

1,707 

1,705 

1,690 

Revolving home equity

1,084 

1,113 

1,101 

1,089 

Consumer and other

287 

287 

301 

290 

With an allowance recorded:

Commercial and industrial

124 

124 

62 

131 

127 

Residential mortgages - closed end

153 

153 

15 

154 

153 

Total:

Commercial and industrial

133 

133 

62 

145 

138 

Commercial mortgages - owner-occupied

510 

594 

515 

15 

512 

Residential mortgages:

Closed end

1,834 

1,860 

15 

1,859 

1,843 

Revolving home equity

1,084 

1,113 

1,101 

1,089 

Consumer and other

287 

287 

301 

290 

$

3,848 

$

3,987 

$

77 

$

3,921 

$

22 

$

3,872 

$

11 

1112




 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended



 

September 30, 2018

 

September 30, 2018

 

September 30, 2018



 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

Average

 

Interest



 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

Recorded

 

Income

(in thousands)

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

53 

 

$

53 

 

$

 —

 

$

82 

 

$

 

$

55 

 

$

 —

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2,777 

 

 

2,777 

 

 

 —

 

 

2,800 

 

 

 —

 

 

2,777 

 

 

 —

Owner-occupied

 

 

522 

 

 

606 

 

 

 —

 

 

534 

 

 

18 

 

 

523 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

712 

 

 

738 

 

 

 —

 

 

751 

 

 

 

 

718 

 

 

Revolving home equity

 

 

756 

 

 

751 

 

 

 —

 

 

757 

 

 

 —

 

 

756 

 

 

 —

Consumer and other

 

 

333 

 

 

333 

 

 

 —

 

 

266 

 

 

12 

 

 

336 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages - closed end

 

 

258 

 

 

257 

 

 

16 

 

 

270 

 

 

 

 

259 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

53 

 

 

53 

 

 

 —

 

 

82 

 

 

 

 

55 

 

 

 —

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2,777 

 

 

2,777 

 

 

 —

 

 

2,800 

 

 

 —

 

 

2,777 

 

 

 —

Owner-occupied

 

 

522 

 

 

606 

 

 

 —

 

 

534 

 

 

18 

 

 

523 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

970 

 

 

995 

 

 

16 

 

 

1,021 

 

 

13 

 

 

977 

 

 

Revolving home equity

 

 

756 

 

 

751 

 

 

 —

 

 

757 

 

 

 —

 

 

756 

 

 

 —

Consumer and other

 

 

333 

 

 

333 

 

 

 —

 

 

266 

 

 

12 

 

 

336 

 

 



 

$

5,411 

 

$

5,515 

 

$

16 

 

$

5,460 

 

$

45 

 

$

5,424 

 

$

16 

Six Months Ended

Three Months Ended

December 31, 2018

June 30, 2018

June 30, 2018

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

(in thousands)

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial and industrial

$

22 

$

22 

$

$

68 

$

$

37 

$

Commercial mortgages - owner-occupied

520 

604 

539 

12 

526 

Residential mortgages:

Closed end

1,561 

1,573 

1,929 

1,894 

Revolving home equity

743 

747 

Consumer and other

324 

324 

231 

344 

With an allowance recorded:

Residential mortgages - closed end

253 

253 

16 

276 

264 

Total:

Commercial and industrial

22 

22 

68 

37 

Commercial mortgages - owner-occupied

520 

604 

539 

12 

526 

Residential mortgages:

Closed end

1,814 

1,826 

16 

2,205 

2,158 

Revolving home equity

743 

747 

Consumer and other

324 

324 

231 

344 

$

3,423 

$

3,523 

$

16 

$

3,043 

$

29 

$

3,065 

$

17 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended



 

December 31, 2017

 

September 30, 2017

 

September 30, 2017



 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

Average

 

Interest



 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

Recorded

 

Income

(in thousands)

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

48 

 

$

48 

 

$

 —

 

$

73 

 

$

 

$

57 

 

$

Commercial mortgages - owner-occupied

 

 

531 

 

 

615 

 

 

 —

 

 

545 

 

 

16 

 

 

536 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,095 

 

 

1,102 

 

 

 —

 

 

346 

 

 

 —

 

 

505 

 

 

 —

Revolving home equity

 

 

 —

 

 

 —

 

 

 —

 

 

1,575 

 

 

 —

 

 

1,574 

 

 

 —

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages - owner-occupied

 

 

 —

 

 

 —

 

 

 —

 

 

7,079 

 

 

 —

 

 

6,977 

 

 

 —

Residential mortgages - closed end

 

 

273 

 

 

272 

 

 

18 

 

 

384 

 

 

14 

 

 

377 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

48 

 

 

48 

 

 

 —

 

 

73 

 

 

 

 

57 

 

 

Commercial mortgages - owner-occupied

 

 

531 

 

 

615 

 

 

 —

 

 

7,624 

 

 

16 

 

 

7,513 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,368 

 

 

1,374 

 

 

18 

 

 

730 

 

 

14 

 

 

882 

 

 

Revolving home equity

 

 

 —

 

 

 —

 

 

 —

 

 

1,575 

 

 

 —

 

 

1,574 

 

 

 —



 

$

1,947 

 

$

2,037 

 

$

18 

 

$

10,002 

 

$

34 

 

$

10,026 

 

$

12 

12


Aging of Loans. The following tables present the aging of the recorded investment in loans by class of loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

 

 

 

 

 

Past Due

 

 

 

Total Past

 

 

 

 

Past Due

Total Past

 

 

 

 

 

 

90 Days or

 

 

 

Due Loans &

 

 

 

 

90 Days or

Due Loans &

 

30-59 Days

 

60-89 Days

 

More and

 

Nonaccrual

 

Nonaccrual

 

 

 

Total

30-59 Days

60-89 Days

More and

Nonaccrual

Nonaccrual

Total

(in thousands)

 

Past Due

 

Past Due

 

Still Accruing

 

Loans

 

Loans

 

Current

 

Loans

Past Due

Past Due

Still Accruing

Loans

Loans

Current

Loans

Commercial and industrial

 

$

195 

 

$

 —

 

$

 —

 

$

24 

 

$

219 

 

$

93,682 

 

$

93,901 

$

$

$

$

124 

$

124 

$

108,030 

$

108,154 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

733,132 

 

 

733,132 

780,563 

780,563 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

2,777 

 

 

2,777 

 

 

426,987 

 

 

429,764 

424,416 

424,416 

Owner-occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

96,390 

 

 

96,390 

106,658 

106,658 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

37 

 

 

624 

 

 

 —

 

 

625 

 

 

1,286 

 

 

1,786,859 

 

 

1,788,145 

1,521 

1,521 

1,730,780 

1,732,301 

Revolving home equity

 

 

251 

 

 

22 

 

 

 —

 

 

756 

 

 

1,029 

 

 

73,050 

 

 

74,079 

122 

1,084 

1,206 

64,812 

66,018 

Consumer and other

 

 

 

 

 

 

 

 —

 

 

 —

 

 

 

 

5,875 

 

 

5,884 

3,477 

3,477 

 

$

492 

 

$

646 

 

$

 —

 

$

4,182 

 

$

5,320 

 

$

3,215,975 

 

$

3,221,295 

$

122 

$

$

$

2,729 

$

2,851 

$

3,218,736 

$

3,221,587 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

Commercial and industrial

 

$

20 

 

$

 —

 

$

 —

 

$

 —

 

$

20 

 

$

109,603 

 

$

109,623 

$

$

43 

$

$

$

43 

$

98,742 

$

98,785 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

682,593 

 

 

682,593 

756,714 

756,714 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

414,783 

 

 

414,783 

433,330 

433,330 

Owner-occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

95,631 

 

 

95,631 

91,251 

91,251 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

2,186 

 

 

21 

 

 

 —

 

 

1,000 

 

 

3,207 

 

 

1,555,357 

 

 

1,558,564 

864 

1,392 

2,256 

1,807,395 

1,809,651 

Revolving home equity

 

 

522 

 

 

 —

 

 

 —

 

 

 —

 

 

522 

 

 

83,103 

 

 

83,625 

743 

743 

66,967 

67,710 

Consumer and other

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

5,526 

 

 

5,533 

5,956 

5,958 

 

$

2,735 

 

$

21 

 

$

 —

 

$

1,000 

 

$

3,756 

 

$

2,946,596 

 

$

2,950,352 

$

866 

$

43 

$

$

2,135 

$

3,044 

$

3,260,355 

$

3,263,399 

There were no loans in the process of foreclosure nor did the Bank hold any foreclosed residential real estate property at SeptemberJune 30, 20182019 or December 31, 2017. In 2017, the Bank took a deed-in-lieu of foreclosure for one commercial real estate property. The property was recorded as other real estate owned at December 31, 2017 and had a carrying value of $5,125,000, which was net of a valuation allowance of $725,000. Other real estate owned at December 31, 2017 consisted solely of this property and was included in the consolidated balance sheet under “Other assets.” The Bank sold the property for its carrying value in the first quarter of 2018.

Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an

13


evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.

The Bank did not modify any loans in troubled debt restructurings during the first six months of 2019. During the ninesix months ended SeptemberJune 30, 2018, the Bank modified two consumer loans to a single borrower into one loan in a troubled debt restructuring amounting to $350,000. The term of the restructured loan was extended for 12-months12 months and the post-modification interest rate was lower than the current market rate for new debt with similar risk. The Bank did not modify any loans in troubled debt restructurings during the first nine months of 2017.

At SeptemberJune 30, 20182019 and December 31, 2017,2018, the Bank had an allowance for loan losses of $16,000$15,000 and $18,000,$16,000, respectively, allocated to specific troubled debt restructurings. The Bank had no commitments to lend additional amounts in connection with loans that were classified as troubled debt restructurings.

There were no troubled debt restructurings for which there was a payment default during the ninesix months ended SeptemberJune 30, 20182019 and 20172018 that were modified during the twelve-month12-month period prior to default. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Risk Characteristics. Credit risk within the Bank’s loan portfolio primarily stems from factors such as changes in the borrower’s financial condition, credit concentrations, changes in collateral values, economic conditions and environmental contamination of properties securing mortgage loans. The Bank’s commercial loans, including those secured by real estate mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and

13


in the boroughs of New York City (“NYC”), and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary sources of repayment for residential and commercial mortgage loans include employment and other income of the borrowers, the businesses of the borrowers and cash flows from the underlying properties. In the case of multifamily mortgage loans, a substantial portion of the underlying properties are rent stabilized or rent controlled.controlled (See “Item 1A. Risk Factors” in Part II of this Form 10-Q for information regarding recent legislation in New York State (“NYS”)). These sources of repayment are dependent on, among other things, the strength of the local economy.

Credit Quality Indicators. The Corporation categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records, due diligence checks and current economic trends.

Commercial and industrial loans and commercial mortgage loans are risk rated utilizing a ten point rating system. The ten point risk rating system is described hereinafter.

Internally

Assigned

Risk Rating

1 – 2

Cash flow is of high quality and stable. Borrower has very good liquidity and ready access to traditional sources of credit. This category also includes loans to borrowers secured by cash and/or marketable securities within approved margin requirements.

3 – 4

Cash flow quality is strong, but shows some variability. Borrower has good liquidity and asset quality. Borrower has access to traditional sources of credit with minimal restrictions.

5 – 6

Cash flow quality is acceptable but shows some variability. Liquidity varies with operating cycle and assets provide an adequate margin of protection. Borrower has access to traditional sources of credit, but generally on a secured basis.

7

Watch - Cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

8

Special Mention - The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

9

Substandard - Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

10

Doubtful - Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

14


Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned during the underwriting process and affirmed as part of the approval process. The ratings are periodically reviewed and evaluated based on borrower contact, credit department review or independent loan review.

The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. Among other things, at least 80% of the recorded investment of commercial real estate loans as of December 31 of the prior year must be reviewed annually. Lines of credit are also reviewed annually at each proposed reaffirmation. The frequency of the review of other loans is determined by the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are risk rated utilizing a three point rating system. In most cases, the borrower’s credit score dictates the risk rating. However, regardless of credit score, loans that are on management’s watch list or have been criticized or classified by management are assigned a risk rating of 3. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. The risk ratings along with their definitions are as follows:

Internally

Assigned

Risk Rating

1

Credit score is equal to or greater than 680.

2

Credit score is 635 to 679.

3

Credit score is below 635 or, regardless of credit score, the loan has been classified, criticized or placed on watch by management.

14


The following tables present the recorded investment in commercial and industrial loans and commercial mortgage loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

Internally Assigned Risk Rating

 

 

 

Internally Assigned Risk Rating

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Special

(in thousands)

 

Pass

 

Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

Pass

Watch

Mention

Substandard

Doubtful

Total

Commercial and industrial

 

$

92,758 

 

$

450 

 

$

199 

 

$

494 

 

$

 —

 

$

93,901 

$

107,068 

$

$

601 

$

485 

$

$

108,154 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

730,699 

 

 

 —

 

 

2,433 

 

 

 —

 

 

 —

 

 

733,132 

773,758 

6,805 

780,563 

Other

 

 

411,407 

 

 

 —

 

 

15,580 

 

 

2,777 

 

 

 —

 

 

429,764 

424,416 

424,416 

Owner-occupied

 

 

91,802 

 

 

 —

 

 

4,043 

 

 

545 

 

 

 —

 

 

96,390 

101,439 

1,066 

3,643 

510 

106,658 

 

$

1,326,666 

 

$

450 

 

$

22,255 

 

$

3,816 

 

$

 —

 

$

1,353,187 

$

1,406,681 

$

1,066 

$

11,049 

$

995 

$

$

1,419,791 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

Commercial and industrial

 

$

108,846 

 

$

450 

 

$

279 

 

$

48 

 

$

 —

 

$

109,623 

$

97,684 

$

$

667 

$

434 

$

$

98,785 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

673,128 

 

 

2,354 

 

 

7,111 

 

 

 —

 

 

 —

 

 

682,593 

756,714 

756,714 

Other

 

 

404,379 

 

 

7,567 

 

 

2,837 

 

 

 —

 

 

 —

 

 

414,783 

417,838 

14,194 

1,298 

433,330 

Owner-occupied

 

 

93,618 

 

 

 —

 

 

1,482 

 

 

531 

 

 

 —

 

 

95,631 

85,710 

1,090 

3,911 

540 

91,251 

 

$

1,279,971 

 

$

10,371 

 

$

11,709 

 

$

579 

 

$

 —

 

$

1,302,630 

$

1,357,946 

$

15,284 

$

5,876 

$

974 

$

$

1,380,080 

15


The following tables present the recorded investment in residential mortgage loans, home equity lines and other consumer loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated by management as Watch, Special Mention, Substandard or Doubtful.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

June 30, 2019

 

Internally Assigned Risk Rating

 

 

 

Internally Assigned Risk Rating

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Special

(in thousands)

 

Pass

 

Watch

 

Mention

 

Substandard

 

 

Doubtful

 

Total

Pass

Watch

Mention

Substandard

Doubtful

Total

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

$

1,786,334 

 

$

841 

 

$

 —

 

$

970 

 

$

 —

 

$

1,788,145 

$

1,730,158 

$

309 

$

$

1,834 

$

$

1,732,301 

Revolving home equity

 

 

73,070 

 

 

 —

 

 

253 

 

 

756 

 

 

 —

 

 

74,079 

64,691 

243 

1,084 

66,018 

Consumer and other

 

 

5,369 

 

 

 —

 

 

 —

 

 

333 

 

 

 —

 

 

5,702 

2,799 

287 

3,086 

 

$

1,864,773 

 

$

841 

 

$

253 

 

$

2,059 

 

$

 —

 

$

1,867,926 

$

1,797,648 

$

309 

$

243 

$

3,205 

$

$

1,801,405 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

December 31, 2018

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

$

1,554,168 

 

$

2,200 

 

$

828 

 

$

1,368 

 

$

 —

 

$

1,558,564 

$

1,807,525 

$

312 

$

$

1,814 

$

$

1,809,651 

Revolving home equity

 

 

82,665 

 

 

256 

 

 

704 

 

 

 —

 

 

 —

 

 

83,625 

66,718 

249 

743 

67,710 

Consumer and other

 

 

5,236 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,236 

4,958 

324 

5,282 

 

$

1,642,069 

 

$

2,456 

 

$

1,532 

 

$

1,368 

 

$

 —

 

$

1,647,425 

$

1,879,201 

$

312 

$

249 

$

2,881 

$

$

1,882,643 

Deposit account overdrafts were $182,000$391,000 and $297,000$676,000 at SeptemberJune 30, 20182019 and December 31, 2017,2018, respectively. Overdrafts are not assigned a risk rating and are therefore excluded from consumer loans in the tables above.

6 - STOCK-BASED COMPENSATION 

On April 22, 2014, the stockholders of the Corporation approved the 2014 Equity Incentive Plan (“2014 Plan”). Upon approval of the 2014 Plan, no further awards could be made under the 2006 Stock Compensation Plan (“2006 Plan”).

2014 Plan. Under the 2014 Plan, awards may be granted to employees and non-employee directors as non-qualified stock options (“NQSOs”), stock appreciation rights (“SARs”), restricted stock awards, RSUs, or any combination thereof, any of which may be subject to performance-based vesting conditions. Awards may also be granted to employees as incentive stock options (“ISOs”). The exercise price of stock options and SARs granted under the 2014 Plan may not be less than the fair market value of the Corporation’s common stock on the date the stock option or SAR is granted. The 2014 Plan is administered by the Compensation Committee of the Board of Directors. Almost all of the awards granted to date under the 2014 Plan are RSUs. All awards granted under the 2014 Plan will immediately vest upon an involuntary termination following a change in control, total and permanent disability, as defined, or death, and with certain exceptions, will immediately vest in the event of retirement, as defined.

15


The Corporation has 2,250,000 shares of common stock reserved for awards under the 2014 Plan. Awards granted under the 2006 Plan that expire or are forfeited after April 22, 2014 will be added to the number of shares of common stock reserved for issuance of awards under the 2014 Plan. All of the 2,250,000 shares may be issued upon the exercise of stock options or SARs. A maximum of 787,500 shares may be issued as restricted stock awards or upon the conversion of RSUs. At SeptemberJune 30, 2018,  1,861,2972019, 1,745,416 equity awards remain available to be granted under the 2014 Plan of which 405,653293,633 may be granted as restricted stock awards or RSUs.

16


Details of RSUs. The following table summarizes the vesting schedule of RSUs outstanding at SeptemberJune 30, 20182019 by the year they were originally granted.



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

Granted During the Year Ended December 31,



Total

 

2018

 

2017

 

2016

 

2015

Number of RSUs :

 

 

 

 

 

 

 

 

 

Granted

385,159 

 

70,688 

 

94,329 

 

107,274 

 

112,868 

Outstanding at September 30, 2018

216,408 

 

65,514 

 

76,033 

 

73,661 

 

1,200 



 

 

 

 

 

 

 

 

 

RSUs scheduled to vest during:

 

 

 

 

 

 

 

 

 

2018

81,672 

 

14,357 

 

 —

 

66,115 

 

1,200 

2019

91,582 

 

21,179 

 

62,857 

 

7,546 

 

 —

2020

18,707 

 

8,781 

 

9,926 

 

 —

 

 —

2021

24,447 

 

21,197 

 

3,250 

 

 —

 

 —



216,408 

 

65,514 

 

76,033 

 

73,661 

 

1,200 

Granted During the Year Ended December 31,

Total

2019

2018

2017

2016

Number of RSUs:

Granted during the year

384,435

112,144

70,688

94,329

107,274

Outstanding at June 30, 2019

225,890

112,144

44,338

66,408

3,000

Scheduled to vest during:

2019

94,126

23,535

14,359

53,232

3,000

2020

55,414

36,706

8,782

9,926

2021

37,632

13,185

21,197

3,250

2022

36,718

36,718

2023

1,000

1,000

2024

1,000

1,000

225,890

112,144

44,338

66,408

3,000

The RSUs in the table above include performance-based RSUs with vesting based on the financial performance of the Corporation in 20182019 and 20192020 and service-based RSUs with various service-based vesting periods. The grant date fair value of RSUs awarded in 2016 is equal to the market price of the shares underlying the awards on the grant date. RSUs awarded in 2016 accrue dividends at the same rate as dividends declared by the Board of Directors on the Corporation’s common stock. The grant date fair value of RSUs awarded in 2015, 2017, 2018 and 20182019 is equal to the market price of the shares underlying the awards on the grant date, discounted for dividends that are not paid on these RSUs.

The following table presents a summary of RSUs outstanding at SeptemberJune 30, 20182019 and changes during the nine monthsix-month period then ended.



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted-

 

 

 



 

 

 

Weighted-

 

Average

 

Aggregate



 

 

 

Average

 

Remaining

 

Intrinsic



 

Number of

 

Grant-Date

 

Contractual

 

Value



 

RSUs

 

Fair Value

 

Term (yrs.)

 

(in thousands)

Outstanding at January 1, 2018

 

274,134 

 

$

19.64 

 

 

 

 

 

 

Granted

 

70,688 

 

 

27.10 

 

 

 

 

 

 

Converted

 

(106,522)

 

 

15.56 

 

 

 

 

 

 

Forfeited

 

(21,892)

 

 

22.83 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

216,408 

 

$

23.76 

 

 

0.92 

 

$

4,707 

Vested and Convertible at September 30, 2018

 

 —

 

$

 —

 

 

 —

 

$

 —

Weighted-

Weighted-

Average

Aggregate

Average

Remaining

Intrinsic

Number of

Grant-Date

Contractual

Value

RSUs

Fair Value

Term (yrs.)

(in thousands)

Outstanding at January 1, 2019

215,084

$

23.79

Granted

112,144

19.48

Converted

(101,338)

20.79

Outstanding at June 30, 2019

225,890

$

22.99

1.19

$

4,536

Vested and Convertible at June 30, 2019

$

$

The performance-based RSUs granted in 2019 and 2018 andhave a maximum payout potential of 1.50 shares of the Corporation’s common stock for each RSU awarded. Performance-based RSU’s granted in 2017 have a maximum payout potential of 1.50 and 1.25 shares of the Corporation’s common stock, respectively, for each RSU awarded. All other RSUs outstanding at SeptemberJune 30, 20182019 have a maximum payout potential of one share of the Corporation’s common stock for each RSU awarded. All of the RSUs outstanding at SeptemberJune 30, 20182019 are currently expected to vest and become convertible in the future. The total intrinsic value of RSUs converted during the first ninesix months of 2019 and 2018 was $2,107,000 and 2017 was $3,011,000 and $1,779,000,$2,911,000, respectively.

2006 Plan. The 2006 Plan was approved by the stockholders of the Corporation on April 18, 2006. The 2006 Plan permitted the granting of stock options, SARs, restricted stock awards and RSUs to employees and non-employee directors. Under the terms of the 2006 Plan, stock options and SARs could not have an exercise price that was less than 100% of the fair market value of one share of the underlying common stock on the date of grant. Through December 31, 2011, equity grants to executive officers and directors under the 2006 Plan consisted of a combination of NQSOs and RSUs, while equity grants to other officers consisted solely of NQSOs. Beginning in 2012, equity grants under the 2006 Plan consisted solely of RSUs. Stock options granted under the 2006 Plan have a five year vesting period and a ten year term.

16


Fair Value of Stock Options. The grant date fair value of options was estimated on the date of grant using the Black-Scholes option pricing model. Substantially all outstanding stock options were expensed in prior years.

17


Stock Option Activity. The following table presents a summary of options outstanding at SeptemberJune 30, 2018,2019, and changes during the ninesix- month period then ended.



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted-

 

 

 



 

 

 

Weighted-

 

Average

 

Aggregate



 

 

 

Average

 

Remaining

 

Intrinsic



 

Number of

 

Exercise

 

Contractual

 

Value



 

Options

 

Price

 

Term (yrs.)

 

(in thousands)

Outstanding at January 1, 2018

 

159,807 

 

$

11.35 

 

 

 

 

 

 

Exercised

 

(48,158)

 

 

10.79 

 

 

 

 

 

 

Forfeited or expired

 

 —

 

 

 —

 

 

 

 

 

 

Outstanding at September 30, 2018

 

111,649 

 

$

11.59 

 

 

1.50 

 

$

1,134 

Exercisable at September 30, 2018

 

111,349 

 

$

11.57 

 

 

1.49 

 

$

1,133 

Weighted-

Weighted-

Average

Aggregate

Average

Remaining

Intrinsic

Number of

Exercise

Contractual

Value

Options

Price

Term (yrs.)

(in thousands)

Outstanding at January 1, 2019

96,112

$

11.80

Exercised

(19,656)

10.32

Forfeited or expired

Outstanding at June 30, 2019

76,456

$

12.18

1.18

$

604

Exercisable at June 30, 2019

76,306

$

12.17

1.18

$

603

All options outstanding at SeptemberJune 30, 20182019 are either fully vested or expected to vest. The total intrinsic value of options exercised during the first ninesix months of 2019 and 2018 was $203,000 and 2017$278,000, respectively. Cash received from option exercises in the first six months of 2019 and 2018 was $734,000$203,000 and $1,062,000,$153,000, respectively. Tax benefits from stock option exercises for the six months ended June 30, 2019 and 2018 were $61,000 and $84,000, respectively.

Compensation Expense. The Corporation recorded compensation expense for share-based payments of $1,526,000$1,668,000 and $1,925,000$1,261,000 and recorded related income tax benefits of $460,000$499,000 and $808,000$380,000 for the ninesix months ended SeptemberJune 30, 2019 and 2018, and 2017, respectively.

Unrecognized Compensation Cost. As of SeptemberJune 30, 2018,2019, there was $1,298,000$1,521,000 of total unrecognized compensation cost related to non-vested equity awards comprised of $2,000$1,000 for stock options and $1,296,000$1,520,000 for RSUs. The total cost is expected to be recognized over a weighted-average period of 1.0 year,1.5 years, which is based on weighted-average periods of 1.70.9 years and 1.0 year1.5 years for stock options and RSUs, respectively.

Cash Received and Tax Benefits Realized. Cash received from stock option exercises for the nine months ended September 30, 2018 and 2017 was $153,000 and $604,000, respectively. Tax benefits from stock option exercises for the nine months ended September 30, 2018 and 2017 were $167,000 and $445,000, respectively.

Other. No cash was used to settle stock options during the first ninesix months of 20182019 or 2017.2018. The Corporation uses newly issued shares to settle stock option exercises and for the conversion of RSUs. During the ninesix months ended SeptemberJune 30, 2019 and 2018, 2,824 and 2017, 1,834 and 1,4451,141 shares, respectively, of the Corporation’s common stock were issued to a membermembers of the Board of Directors in payment of director fees.

7 - DEFINED BENEFIT PENSION PLAN

The following table sets forth the components of net periodic pension credit.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Three Months Ended

Six Months Ended

Three Months Ended

 

September 30,

 

September 30,

June 30,

June 30,

(in thousands)

 

2018

 

2017

 

2018

 

2017

2019

2018

2019

2018

Service cost

 

$

1,027 

 

$

911 

 

$

342 

 

$

304 

$

634

$

685

$

317

$

343

Interest cost

 

1,190 

 

1,193 

 

396 

 

398 

893

794

447

397

Expected return on plan assets

 

(2,456)

 

(2,205)

 

(818)

 

(735)

(1,501)

(1,638)

(751)

(819)

Amortization of net actuarial loss

 

 

 —

 

 

13 

 

 

 —

 

 

176

88

Net pension credit

 

$

(239)

 

$

(88)

 

$

(80)

 

$

(29)

Net pension cost (credit)

$

202

$

(159)

$

101

$

(79)

As a result of the adoption of ASU 2017-07, for all periods presented, the componentsComponents of net pension creditcost (credit) other than the service cost component wereare included in the line item “Other noninterest income” in the consolidated statements of income. The service cost component wasis included in the line item “Salaries”“Salaries and employee benefits” in the consolidated statements of income. See “Note 11 – Adoption of New Accounting Standards” for more information regarding the provisions of ASU 2017-07.

The Bank makes cash contributions to the pension plan (“Plan”) which comply with the funding requirements of applicable federal laws and regulations. For funding purposes, the laws and regulations set forth both minimum required and maximum tax-deductible contributions. The Bank has no minimum required pension contribution for the Plan year ending September 30, 2018 and it cannot make a2019. Its maximum tax-deductible contribution for the tax year beginning January 1, 2018.  2019 is $7,700,000. The contribution the Bank will make in 2019, if any, has not yet been determined.

1718


8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments Recorded at Fair Value. When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy involves three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation deems transfers between levels of the fair value hierarchy to have occurred on the date of the event or change in circumstance that caused the transfer. There were no transfers between levels of the fair value hierarchy during the ninesix months ended SeptemberJune 30, 20182019 or 2017.2018.

The fair values of the Corporation’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017 are set forth in the tablestable that follow. Thesefollows. The fair values of available-for-sale securities are determined on a recurring basis using matrix pricing (Level 2 inputs). Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities. Where no significant other observable inputs were available, Level 3 inputs were used. The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

Fair Value Measurements Using:

 

 

 

 

Quoted Prices

 

Significant

 

 

Quoted Prices

Significant

 

 

 

in Active

 

Other

 

Significant

in Active

Other

Significant

 

 

 

Markets for

 

Observable

 

Unobservable

Markets for

Observable

Unobservable

 

 

 

Identical Assets

 

Inputs

 

Inputs

Identical Assets

Inputs

Inputs

(in thousands)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

Total

(Level 1)

(Level 2)

(Level 3)

September 30, 2018:

 

 

 

 

 

 

 

 

June 30, 2019:

Financial Assets:

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

State and municipals

 

$

423,792 

 

$

 —

 

$

423,792 

 

$

 —

$

406,525

$

$

406,255

$

270

Pass-through mortgage securities

 

72,434 

 

 —

 

72,434 

 

 —

65,415

65,415

Collateralized mortgage obligations

 

246,613 

 

 —

 

246,613 

 

 —

148,838

148,838

Corporate Bonds

 

 

60,000 

 

 

 —

 

 

60,000 

 

 

 —

Corporate bonds

118,050

118,050

 

$

802,839 

 

$

 —

 

$

802,839 

 

$

 —

$

738,828

$

$

738,558

$

270

Financial Liabilities:

Derivatives - interest rate swaps

$

5,188

$

$

5,188

$

 

 

 

 

 

 

 

 

 

 

 

 

Derivative - interest rate swap

 

$

281 

 

$

 —

 

$

281 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

December 31, 2018:

Financial Assets:

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

State and municipals

 

$

461,323 

 

$

 —

 

$

461,323 

 

$

 —

$

420,038

$

$

420,038

$

Pass-through mortgage securities

 

71,391 

 

 —

 

71,391 

 

 —

65,486

65,486

Collateralized mortgage obligations

 

 

187,414 

 

 

 —

 

 

187,414 

 

 

 —

154,901

154,901

Corporate bonds

117,590

117,590

 

$

720,128 

 

$

 —

 

$

720,128 

 

$

 —

$

758,015

$

$

758,015

$

Financial Liabilities:

Derivative - interest rate swap

$

1,130

$

$

1,130

$

AssetsThe Corporation had no assets measured at fair value on a nonrecurring basis at SeptemberJune 30, 2018 and December 31, 2017, are set forth in the table that follows. Real estate appraisals utilized in measuring the fair value of impaired loans, if any, may employ a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. In arriving at fair value, the Corporation adjusts the value set forth in the appraisal by deducting costs to sell and a distressed sale adjustment when appropriate. The adjustments made by the appraisers and the Corporation are deemed to be significant unobservable inputs and therefore result in a Level 3 classification of the inputs used for determining the fair value of impaired loans.

18




 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurements Using:



 

 

 

 

Quoted Prices

 

Significant

 

 

 



 

 

 

 

in Active

 

Other

 

Significant



 

 

 

 

Markets for

 

Observable

 

Unobservable



 

 

 

 

Identical Assets

 

Inputs

 

Inputs

(in thousands)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages held-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

509 

 

$

 —

 

$

 —

 

$

509 

Revolving home equity

 

 

162 

 

 

 —

 

 

 —

 

 

162 



 

$

671 

 

$

 —

 

$

 —

 

$

671 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

5,125 

 

$

 —

 

$

 —

 

$

5,125 

The residential mortgage loans held-for-sale at September 30, 2018 in the preceding table were accounted for on a non-accrual basis and carried at the lower of cost or fair value.

The other real estate owned in the preceding table is one commercial real estate property acquired by deed-in-lieu of foreclosure. A valuation allowance of $725,000 was recorded and included in other noninterest expense in the consolidated statements of income for the year ended December 31, 2017. The Bank sold the property for its carrying value in the first quarter of 2018.

Other than the loans held-for-sale discussed above, the Corporation had no impaired loans recorded at fair value at September 30, 20182019 or December 31, 2017. During the nine and three months ended September 30, 2017, the Corporation recorded provisions (credits) for loan losses of $338,000 and ($530,000), respectively, for impaired loans measured at fair value.2018.

Financial Instruments Not Recorded at Fair Value. Fair value estimates are made at a specific point in time. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, liquidity, risks associated with specific financial

19


instruments, such as liquidity, credit and nonperformance risk, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the income tax consequences of realizing gains or losses on the sale of financial instruments.

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level of

 

September 30, 2018

 

December 31, 2017

Level of

June 30, 2019

December 31, 2018

Fair Value

 

Carrying

 

 

 

Carrying

 

 

Fair Value

Carrying

Carrying

(in thousands)

Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

Hierarchy

Amount

Fair Value

Amount

Fair Value

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

$

50,462 

 

$

50,462 

 

$

69,672 

 

$

69,672 

Level 1

$

69,216

$

69,216

$

47,358

$

47,358

Held-to-maturity securities

Level 2

 

3,682 

 

3,739 

 

5,030 

 

5,143 

Level 2

2,362

2,406

2,445

2,493

Held-to-maturity securities

Level 3

 

3,163 

 

3,163 

 

2,606 

 

2,606 

Level 3

2,116

2,116

3,059

3,059

Loans

Level 3

 

3,187,744 

 

2,998,186 

 

2,916,568 

 

2,855,812 

Level 3

3,191,819

3,131,749

3,232,561

3,079,946

Restricted stock

Level 1

 

37,941 

 

37,941 

 

37,314 

 

37,314 

Level 1

27,884

27,884

40,686

40,686

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Checking deposits

Level 1

 

946,236 

 

946,236 

 

896,129 

 

896,129 

Level 1

932,443

932,443

935,574

935,574

Savings, NOW and money market deposits

Level 1

 

1,679,617 

 

1,679,617 

 

1,602,460 

 

1,602,460 

Level 1

1,716,472

1,716,472

1,590,341

1,590,341

Time deposits

Level 2

 

534,656 

 

528,725 

 

323,408 

 

323,108 

Level 2

664,664

667,294

559,057

553,900

Short-term borrowings

Level 1

 

292,176 

 

292,176 

 

281,141 

 

281,141 

Level 1

101,162

101,162

388,923

388,923

Long-term debt

Level 2

 

403,027 

 

392,865 

 

423,797 

 

418,465 

Level 2

360,472

360,467

362,027

354,651

9 – LEASES

As described in “Note 1112 – Adoption of New Accounting Standards,” the CorporationBank adopted ASU 2016-01 on January 1, 2018 and applied the provisions of the standard prospectively to the fair value amounts in the table above.

19


9 – REVENUE FROM CONTRACTS WITH CUSTOMERS

As described in “Note 11 – Adoption of New Accounting Standards” the Corporation adopted ASU 2014-09 “Revenue from Contracts with Customers” Update (“ASU”) 2016-02 “Leases” and all subsequent amendments on January 1, 2018. 2019.

The majorityBank leases certain branch and back-office locations under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2032 and have a weighted average remaining term of 7.89 years at June 30, 2019. Many of the Bank's income streams are outsideBank’s leases include renewal options of up to 10 years. The exercise of lease renewal options is at the Bank’s sole discretion.

Rental payments required by the Bank’s lease agreements may increase over time based on certain variable components such as real estate taxes and common area maintenance charges.

The Bank determines if an arrangement is a lease at inception. ASU 2016-02 requires the recognition of a right-of-use (“ROU”) asset and lease liability at the commencement date based on the present value of lease payments over the lease term. As most of the scopeBank’s leases do not provide an implicit interest rate, the Bank uses its incremental borrowing rate to determine the present value of ASU 2014-09,the lease payments. The weighted average discount rate for leases in place at June 30, 2019 was 3.09%. For leases entered into on a going forward basis, the Bank’s ROU asset and lease liability may include options to extend the lease when it is reasonably certain that the Bank will exercise that option. Lease expense will be recognized on a straight-line basis over the lease term.

Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Bank has one such lease at June 30, 2019 and recognizes lease expense for this lease on a straight-line basis over the lease term.

The components of lease expense for the six and three months ended June 30, 2019 are as interestfollows:

Six Months Ended

Three Months Ended

(in thousands)

June 30, 2019

June 30, 2019

Operating lease cost

$

1,307

$

665

Variable lease cost

241

106

Short-term lease cost

3

1

$

1,551

$

772

20


The following is a maturity analysis of the operating lease liability as of June 30, 2019.

(dollars in thousands)

June 30, 2019

12 months ended June 30,

2020

$

2,575

2021

2,487

2022

2,455

2023

2,266

2024

2,017

Thereafter

6,566

Total lease payments

18,366

Less: interest

2,100

Present value of lease payments

$

16,266

Related Party Leases. Buildings occupied by two of the Bank’s branch offices are leased from a director of the Corporation and dividend incomethe Bank with a total lease liability of $138,000 at June 30, 2019. The leases expire on loansDecember 31, 2019 and securities. Income streams that are within the scope of ASU 2014-09 are recorded in theOctober 31, 2022 with options to renew.

10 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The noninterest income section of the consolidated statements of income and includeincludes the following types of feesrevenues earned from the Bank's contracts with customers.

Investment Management Division (“IMD”) Revenues. The Bank holds customer assets in a fiduciary capacity and provides various services, including trust account services, estate settlement, custody and asset management. The services are performed for customers over time, requiring a time-based measure of progress. Fees are assessed based on market values of customer assets held or under management as of a certain point in time, and income cannot be estimated prior to the end of the measurement period. Volatility in equity and other market values will impact the amount of revenue that will be earned. Fees are generally earned and collected on a monthly or quarterly basis, accrued to income as earned and included in the consolidated statements of income in the line item "Investment Management Division income."

Deposit Account Revenues. Fees are earned and collected on a monthly basis for account maintenance and activity-based service charges on deposit accounts. The services are performed for customers over time, requiring a time-based measure of progress. Customers may be required to maintain minimum balances and average balances. Additional fees may also be earned for overdrafts, replacement of debit cards, bill payment, lockbox services and ACH services, among others, and are earned and collected as transactions take place. All deposit account fees are accrued to income as earned, either monthly or at the point of sale, and included in the consolidated statements of income in the line item "Service charges on deposit accounts."

Transaction and Branch Service Fees. The following revenue streams are components of “Other noninterest income” on the consolidated statements of income. These components totaled $1,567,000$1,099,000 and $1,426,000$985,000 for the ninesix months ended SeptemberJune 30, 20182019 and 2017,2018, respectively. Other items included in “Other noninterest income,” such as bank-owned life insurance (“BOLI”) income, non-service components of net pension cost and real estate tax refunds are outside of the scope of ASU 2014-09.excluded from revenue from contracts with customers.

Debit/Credit Card Revenues. The Bank earns a fee when its customers use their debit or credit cards in point-of-sale transactions. These fees are generally known as interchange fees. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recorded daily, concurrently with the transaction processing services provided to the cardholder.

Branch Services Revenues. The Bank charges fees for safe deposit box rentals, wire transfers, money orders, checkbook printing, official checks and ATM usage. Fees are earned, collected and generally recorded as revenue when the service is provided.

Investment Advisory Services. The Bank provides branch space to a third party who sells financial products to the Bank’s customers and pays commissions to the Bank based on the products sold. Commissions are variable and based on the market values of financial assets sold. Commissions are accrued to income as earned and collected.earned.

1011 – DERIVATIVES

As part of its asset liability management activities, the Corporation may utilizeutilizes interest rate swaps to help manage its interest rate risk position. The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreements.

21


The Bank entered into an interest rate swap with a notional amount totaling $150 million on May 22, 2018 which wasand a second interest rate swap with a notional amount of $50 million on January 17, 2019. The interest rate swaps were designated as a  cash flow hedgehedges of certain Federal Home Loan Bank (“FHLB”) advances included in short-term borrowings on the consolidated balance sheet.and brokered certificates of deposit (“CDs”). The swap  wasswaps were determined to be fully effective during the periodsperiod presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swapswaps is recorded in other assets,liabilities, with changes in fair value net of related income taxes recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedgehedges no longer be considered effective. The Corporation expects the hedgehedges to remain fully effective during the remaining term of the swap.swaps.

The following table summarizes information about the interest rate swapswaps designated as a  cash flow hedge at September 30, 2018.hedges.

Notional amount

$150 million

Weighted average fixed pay rate

2.90%

Weighted average 3-month LIBOR receive rate

Currently 2.32%

Weighted average maturity

2.68 Years

June 30, 2019

December 31, 2018

Notional amount

$200 million

$150 million

Weighted average fixed pay rate

2.83%

2.90%

Weighted average 3-month LIBOR receive rate

2.60%

2.38%

Weighted average maturity

2.56 Years

2.43 Years

20


Interest expense recorded on the swap transaction,transactions, which totaled $315,000 and $225,000, respectively,$183,000 for the nine and threesix months ended SeptemberJune 30, 2018,2019, is included in the line item “Interestrecorded as a component of interest expense – short-term borrowings” in the consolidated statements of income. Amounts reported in accumulated other comprehensive income (loss) related to the swapswaps will be reclassified to interest expense as interest payments are received/made on the Bank’s variable-rate assets/liabilities. During the ninesix months ended SeptemberJune 30, 2018,2019, the Corporation had $315,000$183,000 of reclassifications to interest expense. During the next twelve12 months, the Corporation estimates that $243,000$1,624,000 will be reclassified as an increase to interest expense.

The following table presents the net gains (losses)losses recorded in the consolidated statements of income and the consolidated statements of comprehensive income relating to the interest rate swapswaps for the ninesix and three months ended SeptemberJune 30, 2018.2019.

Amount of Loss

Amount of Loss

Amount of Loss

Recognized in Other

Recognized in OCI

Reclassified from OCI

Noninterest Income

(in thousands)

(Effective Portion)

to Interest Expense

(Ineffective Portion)

Interest rate contracts:

Six months ended June 30, 2019

$

4,241

$

183

$

Three months ended June 30, 2019

$

2,627

$

114

$



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Amount of

 

 

 

 

Amount of Loss

 



 

Gain/(Loss)

 

Amount of Loss

 

Recognized in Other

 



 

Recognized in OCI

 

Reclassified from OCI

 

Noninterest Income

 

(in thousands)

 

(Effective Portion)

 

to Interest Expense

 

(Ineffective Portion)

 

Interest rate contract:

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

$

(34)

 

$

315 

 

$

 —

 

Three months ended September 30, 2018

 

$

462 

 

$

225 

 

$

 —

 

The following table reflects the amounts relating to the interest rate swap included in the consolidated balance sheet at SeptemberJune 30, 2018.2019.

Notional

Fair Value

(in thousands)

Amount

Asset

Liability

Included in other assets or other liabilities

$

281 

$

 —

Interest rate swap related to FHLB advances

$

150,000 

June 30, 2019

December 31, 2018

Notional

Fair Value

Notional

Fair Value

(in thousands)

Amount

Asset

Liability

Amount

Asset

Liability

Included in other liabilities

$

$

5,188

$

$

1,130

Interest rate swap hedging FHLB advances

$

$

150,000

Interest rate swaps hedging brokered CDs

$

200,000

$

Credit Risk Related Contingent Features. The Bank’s agreement with its interest rate swap counterparty sets forth minimum collateral posting thresholds. If the termination value of the swap is a net asset position, the counterparty may be required to post collateral against its obligations to the Bank under the agreement. However, if the termination value of the swap is a net liability position, the Bank may be required to post collateral to the counterparty. At SeptemberJune 30, 2018,2019, the termination value of the Bank’s swapBank is in an asset positioncompliance with the collateral posting provisions to its counterparty under the agreement of $281,000.approximately $5.3 million. If the Bank had breached any of these provisions at SeptemberJune 30, 2018,2019, it could have been required to settle its obligations under the agreement at the termination value.

1112 – ADOPTION OF NEW ACCOUNTING STANDARDS

In May 2014,February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09 “Revenue from Contracts with Customers.” The amendments in ASU 2014-09 provide a comprehensive framework for addressing revenue recognition issues that can be applied to all contracts with customers. While the guidance in ASU 2014-09 supersedes most existing industry-specific revenue recognition accounting guidance, much of a bank’s revenue comes from financial instruments such as debt securities and loans that are scoped-out of the guidance. The amendments in ASU 2014-09 also include improved disclosures to enable users of financial statements to better understand the nature, amount, timing and uncertainty of revenue that is recognized. For public entities such as the Corporation, ASU 2014-09, as amended, is effective for interim and annual reporting periods beginning after December 15, 2017. The adoption of ASU 2014-09 and all subsequent amendments on January 1, 2018, using the modified retrospective transition method, did not impact the Corporation’s financial position or results of operations and, as such, no cumulative effect adjustment was recorded. See “Note 9 – Revenue from Contracts with Customers” for disclosures pertaining to the revenue streams within the scope of ASU 2014-09.

In January 2016, the FASB issued ASU 2016-01 “Financial Instruments – Overall.” The amendments in ASU 2016-01 are intended to improve the recognition, measurement, presentation and disclosure of financial assets and liabilities to provide users of financial statements with information that is more useful for decision-making purposes. For public entities such as the Corporation, the amendments in ASU 2016-01 are effective for interim and annual reporting periods beginning after December 15, 2017. The adoption of ASU 2016-01 on January 1, 2018 did not have an impact on the Corporation’s financial position or results of operations, but resulted in the prospective application of an exit price notion in the determination of the fair value of certain financial instruments as disclosed in “Note 8 – Fair Value of Financial Instruments.” Adoption of the ASU also resulted in the elimination of disclosures regarding the methods and assumptions used to estimate fair value. The Bank’s FHLB and Federal Reserve Bank (“FRB”) stock, included under the line item “Restricted stock, at cost” in the consolidated balance sheets, are specifically excluded from the scope of the ASU.

In August 2016, the FASB issued ASU 2016-15 “Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 affects all entities that are required to present a statement of cash flows under Accounting Standards Codification (“ASC”) Topic 230, Statement of Cash Flows, and other ASC Topics, addressing eight specific cash flow issues with the objective of reducing diversity in practice.

21


ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. The adoption of ASU 2016-15 on January 1, 2018 did not have a material impact on the Corporation’s cash flows or disclosures.

In March 2017, the FASB issued ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” ASU 2017-07 applies to all employers that offer to their employees defined benefit pension plans, other postretirement benefit plans or other types of benefits accounted for under ASC Topic 715. The ASU requires, among other things, that an employer disaggregate the service cost component from other components of net benefit cost and provides explicit guidance on how to present the service cost component and other components of net benefit cost in the income statement. ASU 2017-07 is effective for interim and annual reporting periods beginning after December 15, 2017. The adoption of ASU 2017-07 on January 1, 2018 resulted in revised income statement classifications of the components of net periodic pension cost for all periods presented. The Corporation used the amounts disclosed in “Note 7 – Defined Benefit Pension Plan” as the basis for applying the retrospective presentation requirements of the ASU. See Note 7 for details of the reclassified amounts. The other amendments in the ASU did not impact the Corporation’s financial position or results of operations.

In February 2018, the FASB issued ASU 2018-02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” ASU 2018-02 affects any entity that has items of other comprehensive income for which the related tax effects are presented in other comprehensive income. The ASU allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act which was signed into law on December 22, 2017. ASU 2018-02 is effective for all entities for fiscal years beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. Management early-adopted the ASU in the first quarter of 2018 and reclassified $277,000 of stranded tax effect credits from accumulated other comprehensive income to retained earnings on January 1, 2018. The reclassification had no net impact on the Corporation’s financial position or results of operations.

12 – IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures.

In February 2016, the FASB issued ASU 2016-02 “Leases.” ASU 2016-02 affects any entity that enters into a lease and is intended to increase the transparency and comparability of financial statements among organizations. The ASU requires, among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases previously classified as operating leases. The lease asset would representrepresents the right to use the underlying asset for the lease term and the lease liability would representrepresents the discounted value of the required lease payments to the lessor. The ASU would also requirerequires entities to disclose key information about leasing arrangements. The Corporation implemented ASU 2016-02 as amended, is effective for interim and annual reporting periods beginning after December 15, 2018. Based on January 1, 2019 utilizing the lease arrangementstransition method described in effect at September 30, 2018 and the work completed to date in implementingASU 2018-11 “Leases – Targeted Improvements.” Upon adoption of the ASU, management believesthe Corporation recorded a right-of-use asset and lease liability of $15.7 million and $16.5 million, respectively, for its outstanding operating leases. Implementation did not significantly

22


impact the Corporation’s results of operations, cash flows or regulatory capital ratios. See “Note 9 – Leases” for disclosures required by ASU 2016-02.

The Corporation elected the package of practical expedients permitted in ASU 2016-02. Accordingly, the Bank accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASU 2016-02, (b) whether classification of the operating leases would be different in accordance with ASU 2016-02, or (c) whether the unamortized initial direct costs before transition adjustments (as of December 31, 2018) would have met the definition of initial direct costs in ASU 2016-02 at lease commencement.

13 – IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that the ASU will notcould potentially have a materialan impact on the Corporation’s financial position, results of operations or regulatory capital ratios. The Corporation expects to utilize the transition method described in ASU 2018-11 “Leases – Targeted Improvements” with an application date of January 1, 2019 to implement the ASU.disclosures.

In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 affects entities holding financial assets that are not accounted for at fair value, including loans, debt securities and other financial assets. The ASU requires financial assets measured at amortized cost to be presented at the net amount expected to be collected by recording an allowance for credit losses. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted beginning after December 15, 2018, including interim periods within those fiscal years. Management has established an internal committee to manage the implementation of the ASU. The committee is led by the Bank’s Chief Accounting Officer and includes the EVP/CEO Successor, Chief Financial Officer, Chief Risk Officer, Chief Credit Officer, Controller, Manager of Accounting Controls and Chief Risk Officer.Auditor. A broader group of Bank staff has been identified to assist in implementing the ASU, including representatives of the Bank’s loan operations, credit administration, lending, investments and technology functions. The committee has selected and engaged a third-party software provider, developed an implementation timeline, and accumulated theall necessary historical data needed to implement the ASU anddata. The committee is in the process of evaluating the accuracy and completeness of this data. In addition, the committee continues to analyzeimplementing the ASU which includes, among other things, developing accounting policy documentation and internal control processes. Parallel testing is expected to understandcommence in the impact that it will have on the Corporation’s financial position, results of operations and disclosures.next two months.

In August 2018, the FASB issued ASU 2018-13 “Changes to the Disclosure Requirements for Fair Value Measurement” and ASU 2018-14 “Changes to the Disclosure Requirements for Defined Benefit Plans.” These ASUs modify certain disclosure requirements pertaining to fair value measurements and defined benefit plans, respectively, as part of the FASB’s disclosure framework project, and are intended to improve the effectiveness of disclosures in the notes to financial statements. ASU 2018-13 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. ASU 2018-14 is effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The adoption of these ASUs will modify the Corporation’s disclosures but will not impact its financial position or results of operations.

22


13 – SUBSEQUENT EVENTS

During October 2018, the Bank made a decision to restructure the securities portfolio by selling $61.6 million of mortgage-backed securities that were classified as available-for-sale. The securities sold had a yield of 2.51% and resulted in a pre-tax loss of approximately $3.2 million. The proceeds from the sale were used to pay down overnight borrowings with a cost of 2.47%.  

Also during October 2018, the Bank completed a sale of the land and building related to one of its branches which was previously included in “other assets” in the consolidated balance sheets and carried at the lower of cost or fair value at September 30, 2018. The sale resulted in a pre-tax gain of $1.2 million in the fourth quarter of 2018.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of The First of Long Island Corporation’s financial condition and operating results during the periods included in the accompanying consolidated financial statements, and should be read in conjunction with such financial statements. The Corporation’s financial condition and operating results principally reflect those of its wholly-owned subsidiary, The First National Bank of Long Island, and subsidiaries wholly-owned by the Bank, either directly or indirectly, FNY Service Corp., The First of Long Island REIT, Inc. and The First of Long Island Agency, Inc. The consolidated entity is referred to as the Corporation and the Bank and its subsidiaries are collectively referred to as the Bank. Although theThe Bank’s primary service area is currently Nassau and Suffolk Counties, Long Island and the New York CityNYC boroughs of Queens, Brooklyn and Brooklyn, it does have two commercial banking branches in Manhattan. ExpansionContinued expansion of the Bank’s branch distribution system, particularly in the New York CityNYC boroughs of Queens and Brooklyn, is an ongoing strategic initiative.

Overview

Net income and earnings per share for the first ninesix months of 20182019 were $31.5$21.6 million and $1.24,$.86, respectively, representing increases overcompared to $21.4 million and $.84, respectively, for the same period last year of 14.3% and 9.7%, respectively.year. Dividends per share increased 9.3%13.3%, from $.43$.30 for the first ninesix months of 20172018 to $.47$.34 for the current nine-monthsix-month period. Returns on average assets (“ROA”) and average equity (“ROE”) for the first ninesix months of 20182019 were 1.01%1.03% and 11.34%11.15%, respectively, versus 1.01%1.05% and 11.23%11.77%, respectively, for the same period last year. Book value per share increased from $14.37$15.27 at year-end 20172018 to $14.96$15.87 at the close of the current quarter. The credit quality of the Bank’s loan and securities portfolios remains excellent.

Analysis of Earnings – Nine Month Periods.  Six-Month Periods.Net income for the first ninesix months of 20182019 was $31.5$21.6 million, an increase of $3.9 million,$159,000, or 14.3%.7%, overversus the same period last year. The increase is attributable to increases in net interest income of $4.2 million, or 5.8%, and noninterest income, before securities gains and losses, of $1.1 million, or 15.1%, and decreases in the provision for loan losses and non-interest expense of $2.4 million and $664,000, respectively. The impact of these decreases was partially offset by declines in net interest income and noninterest income of $352,000 and $810,000, respectively, and an increase in income tax expense of $2.7 million and $5.6 million, respectively. These items were partially offset by an increase in noninterest expense of $4.6 million, or 11.5%, and securities losses of $5.0 million in the current nine month period versus gains of $74,000 in the same period last year.$1.7 million.

The increasedecline in net interest income is primarily attributable to growth in the average balance of loans of $439.6 million, or 16.2%. Loans grew primarilyoccurred because of increases in commercialyield curve flattening followed by inversion and residential mortgage loans. Growth in the averagemanagement’s resulting decision to slow loan and overall balance of loans was funded by increases in the average balances of noninterest-bearing checking deposits, interest-bearing deposits, borrowings and stockholders’ equity. Substantial contributors to the growth in deposits were new branch openings, the Bank’s ongoing municipal deposit initiative, deposit promotions with emphasis on time deposits and the issuance of brokered certificates of deposit toward the end of the first quarter. Substantial contributors to the growth in stockholders’ equity were net income and the issuance of shares under the Corporation’s Dividend Reinvestment and Stock Purchase Plan (“DRIP”), partially offset by cash dividends declared and a decline in the after-tax value of available-for-sale securities. During the nine and three months ended September 30, 2018, the sale of shares under the DRIP contributed $17.0 million and $1.2 million to capital, respectively.sheet growth.

23


Net interest margin for the first ninesix months of 20182019 was 2.63%2.57%, down 299 basis points from 2.92%2.66% for the same period last year. The decrease in net interest margin is largely attributable to: (1)to the flattening and inversion of the yield curve flatteningand the resulting from aimpact on funding costs and asset yields.

The modest mortgage loan pipeline at quarter end of $49 million is reflective of management’s current plans to not meaningfully change the size of the loan portfolio during the remainder of 2019.

The most significant increase in the federal funds target rate with lesser increases in intermediate and longer-term interest rates; (2) timing differences between the repricing of interest-earning assets and interest-bearing liabilities in a rising rate environment; (3) competitive pressure to raise deposit rates to fund growth and protect against deposit outflows; (4) a reduction in prepayment penalties and late charges; and (5) a reduction in the statutory federal income tax rate from 35%reason for the first nine months of 2017 to 21% for the current nine-month period.

The $2.7 million reduction in the provision for loan losses for the first nine months of 2018$2.4 million versus the same period last year is mainly due to improved economic conditions and historical loss rates, less loan growthwas that loans declined by $42 million in the current year and a larger increase in specific reservesperiod versus increased by $304 million in the 2017 period. comparable period of 2018.

The impact of these items was partially offset by higher net chargeoffs in the current nine-month period. Net chargeoffs in first nine months of 2018 of $780,000 include chargeoffs of $382,000 on loans transferred to held-for-sale and carried at the lower of cost or fair value at September 30, 2018.

23


The $1.1 million increasedecrease in noninterest income before securities gains and losses,of $810,000, or 13.6%, is primarily attributable to an increasea BOLI death benefit in income from BOLI,the first six months of 2018 and a larger net credit relating todeclines for the current six-month period in the non-service cost components of the Bank’s defined benefit pension plan. These increases wereplan and IMD income.

Noninterest expense decreased $664,000, or 2.2%, versus the same period last year primarily because of decreases in salaries and employee benefits and marketing expenses, partially offset by refunds relatedincreases in technology and professional services fees. Management is committed to salesmaintaining tight control over operating costs which should help to mitigate the downward pressure on earnings arising from the current interest rate environment.

Income tax and telecommunications chargesexpense increased $1.7 million and the eliminationeffective tax rate increased from 11.2% to 16.9% when comparing the first six months of accrued circuit termination charges in2019 to the 2017 period.

The $4.6 million increase in noninterest expense issame period last year. These increases are primarily attributable to increases in salaries, employeethe recognition of state and local net operating loss carryforwards and higher excess tax benefits and other personnel expense, occupancy and equipment expense, other real estate owned expense and growth-related increasesfrom stock-based compensation in the Bank’s FDIC2018 period and OCC assessments.

a decline in the current period of tax-exempt income from municipal securities and BOLI. The $5.6 million decreaseincrease in income tax expense is due to (1) a reduction in the statutory federal income tax rate from 35% last year to 21% effective January 1, 2018; (2) recognitionalso reflects higher pretax earnings in the current nine-monthsix-month period as compared to the same period of net operating loss carryforwards that originated in 2017; (3) recognition of tax benefits related to accelerating tax depreciation into 2017; (4) higher tax benefits in the 2018 period from BOLI; and (5) tax benefits related to a securities loss resulting from restructuring the securities portfolio in the third quarter of 2018.

Late in the third quarter of 2018, the Bank restructured the available-for-sale securities portfolio by selling mortgage-backed securities and short-term municipal bonds with yields of 2.51% and 2.90%, respectively, and reinvested the proceeds in mortgage-backed securities and corporate bonds with an overall yield of 4.02%. The Bank recorded a loss of $5.0 million ($3.5 million after-tax) on the sale and the payback period for the loss is approximately 2.4 years.

Asset Quality.The Bank’s allowance for loan losses to total loans (reserve coverage ratio) decreaseddeclined by 2 basis points from 1.15%.94% at year-end 20172018 to 1.12% at March 31, 2018, 1.10%.92% at June 30, 20182019. The provision (credit) for loan losses was ($35,000) and 1.04% at September 30, 2018. The decrease$2.3 million in the reserve coverage ratiofirst six months of 2019 and 2018, respectively. The credit provision in the current six-month period was driven mainly by declines in outstanding loans and historical loss rates partially offset by net chargeoffs. The provision in the 2018 is primarily due to adjustments to certain qualitative factors to reflectperiod was driven mainly by loan growth offset by improved economic conditions, and reductions in historical loss rates and growth rates on certain pools of loans. The provision for loan losses was $547,000 and $3.2 million in the first nine months of 2018 and 2017, respectively. The provision in each period was driven mainly by loan growth and net chargeoffs and, in the 2017 period, an increase in specific reserves, partially offset by improved economic conditions and reductions in historical losses.rate trends.

The credit quality of the Bank’s loan portfolioand securities portfolios remains excellent.strong. Nonaccrual loans, amounted to $4.9 million, or .15% of total loans outstanding at September 30, 2018, compared to $1.8 million, or .06%, at June 30, 2018 and $1.0 million, or .03%, at December 31, 2017. The increase in nonaccrual loans during the first nine months of 2018 is primarily due to the designation as nonaccrual of $2.8 million of loans to one borrower, partially offset by paydowns, loan sales and chargeoffs. Total nonaccrual loans at the end of the third quarter include loans held-for-sale of $671,000 that are carried at the lower of cost or fair value. Troubled debt restructurings amounted to $1.3 million, or .04% of total loans outstanding, at September 30, 2018. Of the troubled debt restructurings $1.2 million are performing in accordance with their modified terms and $88,000 are nonaccrual and included in the aforementioned amount of nonaccrual loans. Loansloans past due 30 through 89 days amounted to $1.1 million, or .04% of total loans outstanding,all remain at September 30, 2018, compared to $2.8 million, or .09%, at December 31, 2017.very low levels.

The credit quality of the Bank’s securities portfolio also remains excellent. The Bank’s mortgage securities are backed by mortgages underwritten on conventional terms, with 81% of these securities being full faith and credit obligations of the U.S. government and the balance being obligations of U.S. government sponsored entities. The remainder of the Bank’s securities portfolio principally consists of high quality, general obligation municipal securities rated AA or better by major rating agencies and investment grade corporate bonds of large financial institutions. In selecting securities for purchase, the Bank uses credit agency ratings for screening purposes only and then performs its own credit analysis. On an ongoing basis, the Bank periodically assesses the credit strength of the municipal securities and corporate bonds in its portfolio and makes decisions to hold or sell based on such assessments.

Key Strategic Initiatives and Challenges We Face. The Bank’s strategy remains focused on increasing shareholder value through loan and deposit growth when conditions warrant and the maintenance of stellarstrong credit quality, a strong efficiency ratio and an optimal amount of capital. We continue to adjust overall balance sheet and loan growth and capital levels in response to market conditions to optimize current results and best position the Bank for future increases in profitability. We currently have 52 branches in Nassau and Suffolk Counties, Long Island and the NYC boroughs of Queens, Brooklyn and Manhattan and will continue to open new branches, butalbeit at a slower pace.pace than in recent years. Management is also focused on growing noninterest income from existing and potential new sources, which may include the development or acquisition of fee-based businesses.

In  responseNotwithstanding the actions taken by management to mitigate the flattening yield curve, management has implemented a varietyimpact on earnings of measures in an attempt to stabilizethe current interest rate environment, net interest income and improve net interest margin remain under pressure and reduce operating expenses and thereby enable continued earnings growth. Additional steps are likely. Quarterly net interest margin is expected to increase in the fourth quarter of 2018 thencould be negatively impacted by additionalfurther yield curve inversion, upward deposit repricings and increases in borrowing costs. The Corporation’s profitability metrics could be negatively impacted and may experience declines from current levels due to one or both of the federal funds ratefollowing: (1) rising funding costs that the market expectsare not accompanied by similar increases in late 2018lending and 2019.investing rates, or (2) falling funding costs that are accompanied by equal or greater declines in available yields on loans and securities. Management will continue to be measured and disciplined in its approach to the extension of creditdeposit repricings and loan growth and will not meaningfully loosen its underwriting standards in an attempt to improve net interest margin. Assuming no meaningful change in the yield curve and upward pressure on deposit and borrowing costs continue, management believes that net interest margin for 2019 should approximate 2.55%.

With respect to its lending activities, the Bank will continue to prudently manage concentration and credit risk and maintain its broker and correspondent relationships. Commercial mortgage loans will be emphasized over residential mortgage loans.loans because of the better yield and shorter duration that such mortgages generally provide. Small business credit scored loans, equipment finance loans and Small Business Administration (SBA) loans, along with the Bank’s traditional commercial and industrial loan products, will be originated to diversify the Bank’s loan portfolio and help mitigate the impact on net interest margin of the flattening yield curve.current interest rate environment. Management is currently exploring initiatives to grow its commercial and industrial portfolio which, if undertaken, will happen in a measured and disciplined fashion over an extended period of time.

In June 2019, New York State (“NYS”) passed The Bank’s branch distribution system currently consistsHousing Stability and Tenant Protection Act of fifty-two branches2019 (“TPA”). TPA represents a substantial change to the laws that have governed landlord-tenant relations in NassauNYC for decades and Suffolk Counties, Long Islandsignificantly strengthens tenant protections. Among other changes, TPA limits the ability of landlords to increase rents to recapture the cost of individual apartment and

24


building-wide capital improvements and restricts the ability of landlords to deregulate rental units based on vacancy, the earnings of occupants or reaching a defined rent threshold. TPA could negatively impact landlords and the New York City boroughsvalue of Queens, Brooklynregulated buildings and Manhattan. The Bank expectsmay discourage developers from investing in new residential multifamily construction throughout NYS. This may lead to open more branchesa weakening of the financial strength of some borrowers and deterioration in the foreseeable future. Invalue of certain collateral.

24


addition, management is also focused on growing noninterest income from existing and potential new sources, which may include the development or acquisition of fee-based businesses.

In the current environment, banking regulators are concerned about, among other things, growth, commercial real estate concentrations, underwriting of commercial real estate and commercial and industrial loans, capital levels, liquidity, cyber security and predatory sales practices. Regulatory requirements, the cost of compliance and vigilant supervisory oversight are exerting downward pressure on revenues and upward pressure on required capital levels and operating expenses.

Net Interest Income

Average Balance Sheet; Interest Rates and Interest Differential.Differential. The following table sets forth the average daily balances for each major category of assets, liabilities and stockholders’ equity as well as the amounts and average rates earned or paid on each major category of interest-earning assets and interest-bearing liabilities. The average balances of investment securities include unrealized gains and losses on available-for-sale securities, and the average balances of loans include nonaccrual loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

Six Months Ended June 30,

 

2018

 

2017

2019

2018

 

Average

 

Interest/

 

Average

 

Average

 

Interest/

 

Average

Average

Interest/

Average

Average

Interest/

Average

(dollars in thousands)

 

Balance

 

Dividends

 

Rate

 

Balance

 

Dividends

 

Rate

(dollars in thousands)

Balance

Dividends

Rate

Balance

Dividends

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

30,096 

 

$

400 

 

1.78 

%

 

$

24,457 

 

$

191 

 

1.04 

%

$

25,253

$

300

2.40

%

$

30,322

$

255

1.70

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

354,530 

 

 

7,875 

 

2.96 

 

 

337,941 

 

 

5,692 

 

2.25 

 

368,572

7,668

4.16

340,633

4,955

2.91

Nontaxable (1)

 

 

460,231 

 

 

12,902 

 

3.74 

 

 

460,156 

 

 

15,556 

 

4.51 

 

416,006

7,653

3.68

466,366

8,696

3.73

Loans (1)

 

 

3,160,835 

 

 

83,646 

 

3.53 

 

 

 

2,721,229 

 

 

71,820 

 

3.52 

 

3,248,214

59,032

3.63

3,127,670

55,173

3.53

Total interest-earning assets

 

 

4,005,692 

 

 

104,823 

 

3.49 

 

 

 

3,543,783 

 

 

93,259 

 

3.51 

 

4,058,045

74,653

3.68

3,964,991

69,079

3.48

Allowance for loan losses

 

 

(35,382)

 

 

 

 

 

 

 

 

(31,604)

 

 

 

 

 

 

(30,501)

(35,138)

Net interest-earning assets

 

 

3,970,310 

 

 

 

 

 

 

 

 

3,512,179 

 

 

 

 

 

 

4,027,544

3,929,853

Cash and due from banks

 

 

36,931 

 

 

 

 

 

 

 

31,791 

 

 

 

 

 

 

36,252

36,685

Premises and equipment, net

 

 

40,122 

 

 

 

 

 

 

 

35,405 

 

 

 

 

 

 

41,217

40,145

Other assets

 

 

118,885 

 

 

 

 

 

 

 

 

85,944 

 

 

 

 

 

 

128,493

118,561

 

$

4,166,248 

 

 

 

 

 

 

 

$

3,665,319 

 

 

 

 

 

 

$

4,233,506

$

4,125,244

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,749,025 

 

 

8,823 

 

.67

 

 

$

1,627,152 

 

 

4,974 

 

.41

 

$

1,685,467

8,841

1.06

$

1,757,700

5,698

.65

Time deposits

 

 

477,535 

 

 

7,529 

 

2.11 

 

 

 

301,499 

 

 

3,986 

 

1.77 

 

637,630

7,331

2.32

444,599

4,577

2.08

Total interest-bearing deposits

 

 

2,226,560 

 

 

16,352 

 

.98

 

 

 

1,928,651 

 

 

8,960 

 

.62

 

2,323,097

16,172

1.40

2,202,299

10,275

.94

Short-term borrowings

 

 

189,141 

 

 

3,026 

 

2.14 

 

 

138,523 

 

 

986 

 

.95

 

196,481

2,507

2.57

179,291

1,656

1.86

Long-term debt

 

 

425,712 

 

 

6,399 

 

2.01 

 

 

 

401,889 

 

 

5,703 

 

1.90 

 

362,461

3,675

2.04

431,985

4,278

2.00

Total interest-bearing liabilities

 

 

2,841,413 

 

 

25,777 

 

1.21 

 

 

 

2,469,063 

 

 

15,649 

 

.85

 

2,882,039

22,354

1.56

2,813,575

16,209

1.16

Checking deposits

 

 

943,689 

 

 

 

 

 

 

 

859,805 

 

 

 

 

 

 

931,942

935,753

Other liabilities

 

 

9,803 

 

 

 

 

 

 

 

 

8,522 

 

 

 

 

 

 

29,233

8,954

 

 

3,794,905 

 

 

 

 

 

 

 

 

3,337,390 

 

 

 

 

 

 

3,843,214

3,758,282

Stockholders' equity

 

 

371,343 

 

 

 

 

 

 

 

 

327,929 

 

 

 

 

 

 

390,292

366,962

 

$

4,166,248 

 

 

 

 

 

 

 

$

3,665,319 

 

 

 

 

 

 

$

4,233,506

$

4,125,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

79,046 

 

 

 

 

 

 

$

77,610 

 

 

 

$

52,299

$

52,870

Net interest spread (1)

 

 

 

 

 

 

 

2.28 

%

 

 

 

 

 

 

2.66 

%

2.12

%

2.32

%

Net interest margin (1)

 

 

 

 

 

 

 

2.63 

%

 

 

 

 

 

 

2.92 

%

2.57

%

2.66

%

(1)

Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 and $1.54 for the nine months ended September 30, 2018 and 2017, respectively, using statutory federal income tax rates of 21% and 35%, respectively.

(1)Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 in each period presented, using the statutory federal income tax rate of 21%.

25


Rate/Volume Analysis.Analysis. The following table sets forth the effect of changes in volumes and rates on tax-equivalent interest income, interest expense and net interest income. The changes attributable to athe combined impact of volume and rate have been allocated to the changes due to volume and the changes due to rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

Six Months Ended June 30,

 

2018 Versus 2017

2019 Versus 2018

 

Increase (decrease) due to changes in:

Increase (decrease) due to changes in:

 

 

 

 

 

 

 

 

Net

(in thousands)

 

Volume

 

Rate

 

Net

(in thousands)

Volume

Rate

Change

Interest Income:

 

 

 

 

 

 

Interest-earning bank balances

 

$

52 

 

$

157 

 

$

209 

$

(47)

$

92

$

45

Investment securities:

 

 

 

 

 

 

Taxable

 

292 

 

1,891 

 

2,183 

436

2,277

2,713

Nontaxable

 

 

(2,656)

 

(2,654)

(929)

(114)

(1,043)

Loans

 

 

11,601 

 

 

225 

 

 

11,826 

2,219

1,640

3,859

Total interest income

 

 

11,947 

 

 

(383)

 

 

11,564 

1,679

3,895

5,574

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Savings, NOW & money market deposits

 

398 

 

3,451 

 

3,849 

(243)

3,386

3,143

Time deposits

 

2,664 

 

879 

 

3,543 

2,170

584

2,754

Short-term borrowings

 

462 

 

1,578 

 

2,040 

171

680

851

Long-term debt

 

 

348 

 

 

348 

 

 

696 

(703)

100

(603)

Total interest expense

 

 

3,872 

 

 

6,256 

 

 

10,128 

1,395

4,750

6,145

Increase (decrease) in net interest income

 

$

8,075 

 

$

(6,639)

 

$

1,436 

$

284

$

(855)

$

(571)

Net Interest Income

Net interest income on a tax-equivalent basis for the first ninesix months of 20182019 was $79.0$52.3 million, an increasea decrease of $1.4 million,$571,000, or 1.9%1.1%, over $77.6from $52.9 million for the same period of 2018. The decline in net interest income occurred because of yield curve flattening followed by inversion and management’s resulting decision to slow loan and overall balance sheet growth. Flattening and inversion of the yield curve occurred as increases in the federal funds target rate were initially accompanied by lesser increases in intermediate and long-term U.S. treasury rates and then by declines in such rates. The federal funds target rate drives the Bank’s cost of deposits and short-term borrowings while intermediate and long-term treasury rates drive the yields available to the Bank on loan originations and repricings, securities purchases and the reinvestment of cash flows. When comparing the current six-month period to the same period last year, the cost of interest bearing deposits and short-term borrowings increased by 46 basis points and 71 basis points, respectively, while the yield on the loan portfolio only increased by 10 basis points and the yield on the securities portfolio increased by 53 basis points. Loan portfolio yield improved largely because of a positive spread between the rates on loans being originated and those paying down, loans repricing at higher yields and a shift in originations from lower yielding residential mortgages to higher yielding commercial mortgages. The improvement in yield on the securities portfolio largely resulted from restructuring of the taxable securities portfolio in 2018.

Net interest margin for the first ninesix months of 2017.2019 was 2.57%, down 9 basis points from 2.66% for the same period last year. The increasedecrease is primarilylargely attributable to the flattening and inversion of the yield curve and the resulting impact on funding costs and asset yields. While net interest margin and earnings could be negatively impacted by additional increases in the federal funds target rate, a pause by the Federal Reserve or a decrease in the federal funds target rate could relieve some of the upward pressure on funding costs and may result in a decrease in funding costs and improvement in net interest income and net interest margin over time.

Management’s decision to slow loan growth resulted in modest growth of 3.9%, or $120.5 million, in the average balance of loans of $439.6 million, or 16.2%. Loans grew primarily because of increases in commercial and residential mortgage loans. Growth inwhen comparing the average balance of loanscurrent six-month period to the same period last year. Loan growth was funded by increases in the average balances of noninterest-bearing checking deposits of $83.9 million, or 9.8%, interest-bearing deposits of $297.9$120.8 million, or 15.4%5.5%, short-term borrowings of $74.4$17.2 million, or 13.8%9.6%, and stockholders’ equity of $43.4$23.3 million, or 13.2%6.4%. These increases were partially offset by a decrease in long-term borrowings of $69.5 million, or 16.1%. Substantial contributors to the growth in deposits were new branch openings, the Bank’s ongoing municipal deposit initiative deposit promotions with emphasis on time deposits and the issuance of brokered certificatesCDs. The average balance of deposit toward the end of the first quarter.brokered CDs increased $170.5 million as brokered CDs were used as a lower cost alternative to FHLB advances. Substantial contributors to the growth in stockholders’ equity were net income and the issuance of shares under the DRIP,Corporation’s Dividend Reinvestment and Stock Purchase Plan (“DRIP”) during the early part of 2018, partially offset by cash dividends declared and, a declinebeginning in December 2018, common stock repurchases.

26


Management has been proactive in addressing the after-tax value of available-for-sale securities. During the nine and three months ended September 30, 2018, the sale of shares under the DRIP contributed $17.0 million and $1.2 million to capital, respectively.

Net interest margin for the first nine months of 2018 was 2.63%, down 29 basis points from 2.92% for the same period last year. The decrease indownward pressure on net interest margin is largely attributable to: (1) yield curve flattening resulting from a significant increase in the federal funds target rate with lesser increases in intermediate and longer-term interest rates; (2) timing differences between the repricing of interest-earning assets and interest-bearing liabilities in a rising rate environment; (3) competitive pressure to raise deposit rates to fund growth and protect against deposit outflows; (4) a reduction in prepayment penalties and late charges from $1.8 million for the first nine months of 2017 to $793,000 for the current nine-month period, thus reducing net interest margin by 4 basis points; and (5) a reduction in the statutory federal income, tax rate from 35% for the first nine months of 2017 to 21% for the current nine-month period, thus reducing the tax-equivalent amount of each dollar of tax-exempt income and causing a 9 basis point decline in net interest margin. When comparing the first nine months of this year to the same period last year, these factors largely account for the significant increases experienced by the Bank in the cost of its non-maturity deposits and short-term borrowings of 26 basis points and 119 basis points, respectively, with a much more modest increase occurring in its loan portfolio yield of 1 basis point and a decrease in the securities portfolio yield of 15 basis points. Unlike non-maturity deposits and short-term borrowings, the Bank’s securities and almost all of its loans are not subject to immediate repricing with changes in market interest rates.

Beginning in the second quarter of this year, management began implementing a variety of measures designed to stabilize and improve net interest margin and reduce expenses. Additional steps are likely. These measuresearnings caused by the flat and now inverted yield curve and the low interest rate environment. Actions taken thus far include, among others, reducingothers:

Reducing overall balance sheet growth by slowing loan growth and the related need for funding changing

Slowing the pace of branch expansion

Changing the mix of loans being originated restructuring the securities portfolio and hedging a portion of overnight borrowings with an interest rate swap. Slowing loan growth has resulted in reducing the provision for loan losses. Diminished funding needs have enabled management to mitigate growth in noninterest expense and the cost of deposits by slowing the pace of new branch openings, offering fewer deposit rate promotions and being more selective in offering higher rates to new and existing customers. yielding commercial mortgages from lower yielding residential mortgages

Restructuring the securities portfolio as discussed hereinafter, is immediately accretive to net interest margin and hedging overnight

Hedging a portion of short-term borrowings with an interest rate swap provides some net interest margin protectionswaps

Shifting a portion of borrowings from FHLB advances to brokered CDs to reduce funding costs

26


Maintaining tight control over operating expenses

Focusing on improving the level of noninterest income

Using excess capital to repurchase common stock which improves EPS and ROE

Thus far in 2019, total loans, assets and related funding, consisting of deposits and borrowings, have declined modestly and the eventemphasis on commercial mortgages has continued. Only one new branch was opened in 2019 and no further branch openings are expected for the remainder of an increase in overnight borrowing rates.the year. Management also continues to explore a varietyevaluate additional steps that may be taken to mitigate the impact on earnings of cost saving measures aimed at further improving an already very strong efficiency ratio.

The mortgage loan pipeline at September 30, 2018 was a modest $54 million, reflecting management’s decisionthe current interest rate environment including the hiring of additional lenders to slow loan growth.  In an attempt to improve overall loan portfolio yield,grow the mix of loan originations is being more heavily weighted towards commercial mortgages and commercial and industrial loans with less emphasis on residential mortgage loans. Loans grew 9.2% during the first nine months of the current yearloan portfolio and amounted to $3.2 billion at September 30, 2018. Management expects a somewhat reduced level of growth in 2019.related core funding.

We believe that the measures discussed above contributed to a slower decline in net interest margin for the third quarter than that which occurred in the first and second quarters. Excluding the impact of prepayment penalties and late charges and the aforementioned reduction in the statutory federal income tax rate, the quarterly decline in net interest margin was 6 basis points in the first quarter of 2018, 13 basis points in the second quarter and 1 basis point in the third quarter. The second quarter decline reflects the full quarter impact of robust first quarter growth. Management believes that fourth quarter net interest margin will be higher than that reported for the third quarter.

Employing the measures discussed above and assuming a continued flattening of the yield curve, net interest margin could range from approximately 2.50% to 2.55% in 2019 and then begin to increase in 2020. If the yield curve flattens less than anticipated or steepens, net interest margin could be better than that currently anticipated for 2019. 

Noninterest Income

Noninterest income includes service charges on deposit accounts, Investment Management DivisionIMD income, gains or losses on sales of securities, and all other items of income, other than interest, resulting from the business activities of the Corporation.

NoninterestThe decrease in noninterest income before securities gains and losses, increased $1.1 million,of $810,000, or 15.1%13.6%, when comparing the first nine months of 2018 to the same period last year. The increase is primarily attributable to an increase of $432,000 in cash value accretion on BOLI, a $565,000 BOLI death benefit and an increase of $267,000 in the net credit relating tofirst six months of 2018 of $565,000 and declines in the non-service cost components of the Bank’s defined benefit pension plan. These increases were partially offset by refundsplan of $155,000$412,000 and IMD income of $159,000. IMD income declined mainly because of certain trust-related fees earned in the 2018 period and lower assets under management and held in a custodial capacity in the current period. Partially offsetting these items was an increase in service charges on deposit accounts of $198,000 primarily related to sales taxhigher overdraft and telecommunications chargesmaintenance and activity charges. Based on information currently known, we believe that the eliminationlevel of $77,000 in accrued circuit termination chargesnoninterest income in the 2017 period. Cash value accretion increased becausefirst half of purchases of BOLI during the first quarters of 2017 and 2018 of $25 million and $20 million, respectively. These purchases contributed $22.1 million to the growth in average other assets for the first nine months of 2018 compared to the same period last year. The non-service cost components2019 is representative of the Bank’s pension plan included in noninterest income are comprised of expected return on pension plan assets and interest cost on the benefit obligation. These items are included in noninterest income under ASU 2017-07 which was adopted by the Corporation on January 1, 2018. Income statement items for the first nine months of 2017 were reclassified to conform to the current period presentation.

Lateamount that will be recognized in the third quarter of 2018, the Bank restructured the available-for-sale securities portfolio by selling $135 million of mortgage-backed securities and $39.6 million of short-term municipal bonds with yields of 2.51% and 2.90%, respectively, and reinvested the proceeds in mortgage-backed securities and corporate bonds with an overall yield of 4.02%. The Bank recorded a loss of $5.0 million ($3.5 million after-tax) on the sale and the payback period for the loss is approximately 2.4 years. Becausesecond half of the timing of this restructuring, it had little impact on net interest margin for the current quarter or nine-month period. On a going forward basis, it will improve the Bank’s net interest margin by approximately 5 basis points. The securities loss negatively impacted ROA and ROE by 11 and 124 basis points, respectively, for the first nine months of 2018, and 32 and 362 basis points, respectively, for the third quarter of 2018.year.

In early October 2018, the Bank further restructured the securities portfolio by selling $61.6 million of mortgage-backed securities with a yield of 2.51% at a loss of approximately $3.2 million ($2.3 million after-tax) and used the proceeds to pay down overnight borrowings with a cost of 2.47%. This transaction eliminated inefficient leverage and, on a full quarter basis, will add 4 basis points to net interest margin.

Also during October 2018, the Bank completed a sale of the land and building related to one of its branches.  The deposits will be consolidated into another nearby branch of the Bank. The sale resulted in a pre-tax gain of $1.2 million in the fourth quarter of 2018.

Noninterest Expense

Noninterest expense is comprised of salaries and employee benefits, and other personnel expense, occupancy and equipment expense and other operating expenses incurred in supporting the various business activities of the Corporation.

Noninterest expense decreased $664,000, or 2.2%, versus the same period last year primarily because of decreases in salaries and employee benefits expense of $733,000, or 3.9%, and marketing expense of $510,000, partially offset by an increase in technology and professional services fees of $604,000. The decrease in salaries and employee benefits is largely attributable to special salary-related accruals in the 2018 period and decreases in placement and agency fees and group health insurance expense. The increase in technology and professional services fees includes an expense of $300,000 for consulting fees.

Management is committed to maintaining tight control over operating costs to mitigate the downward pressure on earnings arising from the current interest rate environment. We believe that the level of noninterest expense in the second quarter is representative of the amount of noninterest expense that will be incurred in each of the remaining quarters of 2019. Management’s expectation for noninterest expense does not take into account a future credit of $960,000 that would be applied against the Bank’s FDIC assessments over four or more quarters once the FDIC’s reserve ratio reaches 1.38% and is maintained at or above that level.

Income Taxes

Income tax expense increased $4.6$1.7 million or 11.5%,and the effective tax rate increased from 11.2% to 16.9% when comparing the first ninesix months of 20182019 to the same period last year. The increase isThese increases are primarily attributable to increases in salariesthe recognition of $2.0 million, or 10.8%, employeestate and local net operating loss carryforwards and higher excess tax benefits and other personnel expense of $936,000, or 17.0%, occupancy and equipment expense of $1.2 million, or 16.2%, other real estate owned expense of $124,000 and

27


growth-related increases in the Bank’s FDIC and OCC assessments amounting to $98,000. The increase in salaries is primarily due to new branch openings, additions to staff in the back office, normal annual salary adjustments and special salary-related accruals in the second quarter of 2018. The increase in employee benefits and other personnel expense is largely due to increases in group health insurance expense of $281,000 resulting from increases in staff count and the rates being charged by insurance carriers, placement and agency fees of $101,000 relating to branch and back office staffing, payroll tax expense of $152,000 and incentivestock-based compensation expense of $230,000. The increase in occupancy and equipment expense is primarily due to the operating costs of new branches, increases in maintenance and repairs expense and a growth-related increase in depreciation on the Bank’s facilities and equipment.  Other real estate owned expense of $124,000 in the 2018 period relates to one commercial property acquired by deed-in-lieu of foreclosure during the fourth quarter of 2017 and sold during the first quarter of 2018.

Income Taxes

Income tax expense decreased $5.6 million when comparing the first nine months of 2018 to the same period last year, primarily due to: (1) a reduction in the statutory federal income tax rate from 35% last year to 21% effective January 1, 2018; (2) recognitiondecline in the current nine-month period of tax-exempt income from municipal securities and BOLI. The increase in income tax benefits of New York State and New York City net operating loss carryforwards that originated in 2017 of $542,000; (3) recognition of $717,000 in tax benefits related to accelerating tax depreciation into 2017; (4)expense also reflects higher tax benefitspretax earnings in the 2018current six-month period from BOLI; and (5) tax benefits of a $5.0 million securities loss resulting from restructuring the securities portfolio in the third quarter of 2018. These items resulted in lower effective tax rates in the nine and three months ended September 30, 2018 as compared to the same periods in 2017.  The Corporation’s effective tax rate (income tax expense as a percentageperiod of book income) was 7.9% in the first quarter of this year, 14.4% in the second quarter, 5.1% in the third quarter and 9.3% for the nine-month period. This compares to 24.2% for the first quarter of last year, 22.0% for the second quarter, 26.4% for the third quarter and 24.3% for the nine-month period.2018. Management expects the Corporation’s effective tax rate to normalize in the rangeremaining quarters of 14%this year to 16%be approximately 17.0%.

27


Results of Operations – ThirdSecond Quarter 20182019 Versus ThirdSecond Quarter 20172018

Net income for the thirdsecond quarter of 20182019 was $10.1$10.7 million, representing an increase of $715,000,$429,000, or 7.7%4.2%, over $9.3$10.3 million earned in the same quarter of last year. The increase is primarily attributable to increases in net interest income of $588,000 and noninterest income, before securities gains and losses, of $251,000, and decreasesdeclines in the provision for loan losses of $381,000, salaries and employee benefits of $774,000 and occupancy and equipment expense of $162,000. Also contributing to the increase is higher service charges on deposit accounts of $193,000. Partially offsetting these items were a decrease in net interest income of $606,000 and an increase in income tax expense of $2.9 million and $2.8 million, respectively. The positive impact on earnings$315,000. Included in other noninterest expense for the 2019 period is a decline in marketing expense of these items$385,000 which was largelysubstantially offset by an increase in noninterest expense of $848,000, or 6.3%, and the aforementioned loss onexpense for consulting fees of $300,000 in the salesecond quarter of securities of $5.0 million.2019. The increasevariances in net interest income, was due to growth in the average balance of loans partially offset by higher funding costs and a decline in prepayment penalties and late charges of $825,000. The credit provision for loan losses, of $1.8 million in the current quarter versus a provision of $1.1 million in the third quarter of 2017 was primarily attributable to improved economic conditionsservice charges on deposit accounts and a decline in loans in the current quarter versus an increase in the 2017 quarter, partially offset by higher net chargeoffs in the 2018 quartersalaries and a decrease in specific reserves on loans individually deemed to be impaired in the 2017 period. The increase in noninterest income, before securities gains and losses, is mainly due to higher cash value accretion on BOLI and an increase in the net credit relating to the non-service cost components of the Bank’s defined benefit pension plan in the 2018 quarter. The increase in noninterest expense is mainly due to increases in salaries, employee benefits and other personnel expense and occupancy and equipment expenseoccurred for substantially the same reasons discussed above with respect to the nine-monthsix-month periods. The decreasedecline in occupancy and equipment expense is due to lower maintenance and repairs expense on the Bank’s facilities and equipment. The increase in income tax expense is mainly due to lower pre-tax incomehigher pretax earnings in the current quarter and an increase in the effective tax rate from 14.4% for the second quarter of 2018 to 16.0% for the current quarter largely due to a decline in the percentage of pretax income derived from tax-exempt municipal securities and BOLI.

Net interest margin for the second quarter of 2019 was 2.58% as compared to 2.61% for the 2017same quarter a lower statutory federal income taxlast year. The 3 basis point decline was caused by the same factors that led to the decrease in net interest margin for the six-month periods including, among others, yield curve flattening and inversion and deposit rate tax benefits resulting fromincreases driven by competitive pressure and the aforementioned acceleration of tax depreciation and securities losses and higher tax benefits in the 2018 quarter from the vesting and exercise of stock awards.Bank’s desire to retain deposits.

Application of Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported asset and liability balances and revenue and expense amounts. Our determination of the allowance for loan losses is a critical accounting estimate because it is based on our subjective evaluation of a variety of factors at a specific point in time and involves difficult and complex judgments about matters that are inherently uncertain. In the event that management’s estimate needs to be adjusted based on, among other things, additional information that comes to light after the estimate is made or changes in circumstances, such adjustment could result in the need for a significantly different allowance for loan losses and thereby materially impact, either positively or negatively, the Bank’s results of operations.

The Bank’s Allowance for Loan and Lease Losses Committee (“ALLL Committee”), which is a management committee chaired by the Chief Credit Officer, meets on a quarterly basis and is responsible for determining the allowance for loan losses after considering, among other things, the results of credit reviews performed by the Bank’s independent loan review consultants and the Bank’s credit department. In addition, and in consultation with the Bank’s Chief Financial Officer and Chief Risk Officer, the ALLL Committee is responsible for implementing and maintaining accounting policies and procedures surrounding the calculation of the required allowance. The Board Loan Committee reviews and approves the Bank’s Loan Policy at least once each calendar year. The Bank’s allowance for loan losses is reviewed and ratified by the Board Loan Committee on a quarterly basis and is subject to periodic examination by the Office of the Comptroller of the Currency whose safety and soundness examination includes a determination as to the adequacy of the allowance to absorb probable incurred losses.

28


The first step in determining the allowance for loan losses is to identify loans in the Bank’s portfolio that are individually deemed to be impaired and then measure impairment losses based on either the fair value of collateral or the discounted value of expected future cash flows. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgments. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life.

In addition to estimating losses for loans individually deemed to be impaired, management also estimates collective impairment losses for pools of loans that are not specifically reviewed. The Bank’s highest average annualized loss experience over periods of 24, 36, 48 or 60 months is generally the starting point in determining its allowance for loan losses for each pool of loans. Management believes that this approach appropriately reflects losses from the current economic cycle and those incurred losses in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current conditions. In doing so, management considers a variety of general qualitative factors and then subjectively determines the weight to assign to each in estimating losses. The factors include, among others: (1) delinquencies, (2) economic conditions as judged by things such as national and local unemployment levels, (3) changes in value of underlying collateral as judged by things such as median home prices, commercial vacancy rates and forecasted vacancy and rental rates in the Bank’s service area, (4) trends in the nature and volume of loans, (5) concentrations of credit, (6) changes in lending policies and procedures, (7) experience, ability and depth of lending staff, (8) changes in the quality of the loan review function, (9) environmental risks, and (10) loan risk ratings. Substantially all of the Bank’s allowance for loan losses allocable to pools of loans that are collectively evaluated for impairment results from these qualitative adjustments to historical loss experience. Because of the nature of the qualitative factors and the difficulty in assessing their impact, management’s resulting estimate of losses may not accurately reflect actual losses in the portfolio.

28


Although the allowance for loan losses has two separate components, one for impairment losses on individual loans and one for collective impairment losses on pools of loans, the entire allowance for loan losses is available to absorb realized losses as they occur whether they relate to individual loans or pools of loans.

Asset Quality

The Corporation has identified certain assets as risk elements. These assets include nonaccrual loans, other real estate owned, loans that are contractually past due 90 days or more as to principal or interest payments and still accruing and troubled debt restructurings. These assets present more than the normal risk that the Corporation will be unable to eventually collect or realize their full carrying value. Information about the Corporation’s risk elements is set forth below.

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

June 30,

December 31,

(dollars in thousands)

 

2018

 

2017

2019

2018

Nonaccrual loans (includes loans held-for-sale):

 

 

 

 

Nonaccrual loans:

Troubled debt restructurings

 

$

88 

 

$

100 

$

469

$

472

Other

 

 

4,765 

 

 

900 

2,260

1,663

Total nonaccrual loans

 

 

4,853 

 

 

1,000 

2,729

2,135

Loans past due 90 days or more and still accruing

 

 —

 

 —

Other real estate owned

 

 

 —

 

 

5,125 

Total nonperforming assets

 

 

4,853 

 

 

6,125 

2,729

2,135

Troubled debt restructurings - performing

 

 

1,229 

 

 

947 

1,119

1,289

Total risk elements

 

$

6,082 

 

$

7,072 

$

3,848

$

3,424

 

 

 

 

 

 

Nonaccrual loans as a percentage of total loans

 

 

.15%

 

 

.03%

.08%

.07%

Nonperforming assets as a percentage of total loans and other real estate owned

 

 

.15%

 

 

.21%

.08%

.07%

Risk elements as a percentage of total loans and other real estate owned

 

 

.19%

 

 

.24%

.12%

.10%

Nonaccrual loans in the preceding table includes $671,000 of residential mortgage loans transferred to held-for-sale in the current quarter and carried at the lower of cost or fair value at September 30, 2018.

In 2017, the Bank took a deed-in-lieu of foreclosure for one commercial real estate property. The property was recorded as other real estate owned and had a carrying value of $5.1 million at December 31, 2017, which was net of a valuation allowance of $725,000. The Bank sold the property for its carrying value in the first quarter of 2018.

In addition to the Bank’s past due, nonaccrual and restructured loans, the disclosure of other potential problem loans can be found in “Note 5 – Loans” to the Corporation’s consolidated financial statements of this Form 10-Q.

29


Allowance and Provision for Loan Losses

The allowance for loan losses is established through provisions for loan losses charged against income. When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for loan losses.

The allowance for loan losses decreased $233,000$1.1 million during the first nine monthshalf of 2018,2019, amounting to $33.6$29.8 million, or 1.04%.92% of total loans at SeptemberJune 30, 20182019 compared to $33.8$30.8 million, or 1.15%.94% of total loans at December 31, 2017.2018. During the first ninesix months of 2018,2019, the Bank had loan chargeoffs of $1.0 million, recoveries of $257,000$12,000 and recorded a credit provision for loan losses of $35,000. During the first half of 2018, the Bank had loan chargeoffs of $373,000, recoveries of $106,000 and recorded a provision for loan losses of $547,000. During the first nine months of 2017, the Bank had loan chargeoffs of $129,000, recoveries of $15,000 and recorded a provision for loan losses of $3.2$2.3 million. The reductioncredit provision in the current period was driven mainly by declines in outstanding loans and historical loss rates partially offset by net chargeoffs. The provision in the 2018 period iswas driven mainly due toby loan growth offset by improved economic conditions, andreductions in historical loss rates less loanand growth in the current year and a larger increase in specific reserves in the 2017 period.rate trends.

The allowance for loan losses is an amount that management currently believes will be adequate to absorb probable incurred losses in the Bank’s loan portfolio. As more fully discussed in “Application of Critical Accounting Policies”,Policies,” the process for estimating credit losses and determining the allowance for loan losses as of any balance sheet date is subjective in nature and requires material estimates. Actual results could differ significantly from those estimates. Other detailed information on the Bank’s allowance for loan losses, impaired loans and the aging of loans can be found in “Note 5 – Loans” to the Corporation’s consolidated financial statements included in this Form 10-Q.

The amount of future chargeoffs and provisions for loan losses will be affected by, among other things, economic conditions on Long Island and in New York City.NYC. Such conditions could affect the financial strength of the Bank’s borrowers and will affect the value of real estate collateral securing the Bank’s mortgage loans. Loans secured by real estate represent approximately 97% of the Bank’s total loans outstanding at SeptemberJune 30, 2018.2019. The majority of these loans were collateralized by properties located on Long Island and in the boroughs of New York City.NYC.

29


Future provisions and chargeoffs could also be affected by environmental impairment of properties securing the Bank’s mortgage loans. At the present time, management is not aware of any environmental pollution originating on or near properties securing the Bank’s loans that would materially affect the carrying value of such loans.

Cash Flows and Liquidity

Cash Flows. The Corporation’s primary sources of cash have beenare deposits, maturities and amortization of loans and investment securities, operations borrowings and funds received under the DRIP.borrowings. The Corporation uses cash from these and other sources to fund loan growth, purchase investment securities, repay borrowings, expand and improve its physical facilities, pay cash dividends, repurchase its common stock and for general corporate purposes.

The Corporation’s cash and cash equivalent position at SeptemberJune 30, 20182019 was $50.5$69.2 million, downup from $69.7$47.4 million at December 31, 2017.2018. The decreaseincrease occurred primarily because cash used to purchase BOLI and securities, originate loans, repay borrowings and pay cash dividends exceeded cash provided by borrowings and deposit growth, paydowns or repayments of securities and loans sales of securities,and operations exceeded the cash used repay borrowings, repurchase common stock issued under the DRIP and operations.pay cash dividends.

Securities increased $81.9decreased $20.2 million during the first nine monthshalf of 2018,2019, from $727.8$763.5 million at year-end 20172018 to $809.7$743.3 million at SeptemberJune 30, 2018.2019. The increasedecrease is primarily attributable to purchases of approximately $339.0 million of securities, partially offset by sales of $169.6 million, maturities and redemptions of $63.9$54.0 million, partially offset by purchases of $18.8 million and a declinean increase in the market value of the available-for-sale portfoliosecurities of $17.1 million during the period resulting from an increase in interest rates.  $15.6 million.

During the first nine monthshalf of 2018,2019, total deposits grew $338.5$228.6 million, or 12.0%7.4%, to $3.2$3.3 billion at SeptemberJune 30, 2018.2019. The increase was attributable to growth in savings, NOW and money market deposits of $77.2$126.1 million, or 4.8%, noninterest-bearing checking balances of $50.1 million, or 5.6%7.9%, and time deposits of $211.2$105.6 million. The growth in deposits is largely attributable to new branch openings, deposit account promotions and an increase in municipal deposit balances relating to the Bank’s ongoing municipal deposit initiative. The increase in deposits also includes $100initiative, deposit promotions and the issuance of $200 million of brokered certificates of deposit issuedCDs during the first quartersix months of 2018. The resulting proceeds were used to enhance on-balance-sheet liquidity through the purchase of GNMA mortgage securities.2019.

Substantially all of the Bank’s borrowings are from the FHLB. Total borrowings decreased $9.7$289.3 million during the first ninesix months of 2018.2019. The decrease is attributableprimarily due to reductions in long-term debt of $20.8 million, partially offset by increasesa reduction in short-term borrowings of $11.0 million.$287.8 million as the Bank shifted from FHLB advances to brokered CDs to lower funding costs. Long-term debt totaled $403.0$360.5 million at SeptemberJune 30, 2018,2019, representing 58%78% of total borrowings at quarter-end.borrowings. The Bank’s long-term fixed-rate borrowing position, time deposits and pay-fixed interest rate swapswaps mitigate the impact that increases in interest rates could have on the Bank’s earnings.

30


Liquidity. The Bank has a board committee approved liquidity policy and liquidity contingency plan, which are intended to ensure that the Bank has sufficient liquidity at all times to meet the ongoing needs of its customers in terms of credit and deposit outflows, take advantage of earnings enhancement opportunities and respond to liquidity stress conditions should they arise.

The Bank has both internal and external sources of liquidity that can be used to fund loan growth and accommodate deposit outflows. The Bank’s primary internal sources of liquidity are its overnight investments, investment securities designated as available-for-sale, maturities and monthly payments on its investment securities and loan portfolios, operations and operations.investment securities designated as available-for-sale. At SeptemberJune 30, 2018,2019, the Bank had approximately $280$199.9 million of unencumbered available-for-sale securities.

The Bank is a member of the FRBFederal Reserve Bank (“FRB”) of New York and the FHLB of New York and has a federal funds line with a commercial bank. In addition to customer deposits, and funds invested in the Bank by the Corporation that were raised under the DRIP, the Bank’s primary external sources of liquidity are secured borrowings from the FRB of New York and FHLB of New York. In addition, theThe Bank can also purchase overnight federal funds under its existing line. However, the Bank’s FRB of New York membership, FHLB of New York membership and federal funds line do not represent legal commitments to extend credit to the Bank. The amount that the Bank can potentially borrow is currently dependent on, among other things, the amount of unencumbered eligible securities and loans that the Bank can use as collateral and the collateral margins required by the lenders. Based on the Bank’s unencumbered securities and loan collateral, a substantial portion of which is in place at the FRB of New York and FHLB of New York, the Bank had borrowing capacity of approximately $1.6$1.5 billion at SeptemberJune 30, 2018.2019.

Capital

Stockholders’ equity totaled $380.3$391.4 million at SeptemberJune 30, 2018,2019, an increase of $25.8$3.3 million from $354.5$388.2 million at December 31, 2017.2018. The increase resulted primarily from net income of $31.5$21.6 million and $17.0 million in proceeds from the issuance of 639,834 shares under the Corporation’s DRIP, partially offset by a decreasean increase in the after-tax market value of available-for-sale securities of $11.9$10.9 million, partially offset by the repurchase of 915,100 shares of the Corporation’s common stock at a total cost of $20.6 million and cash dividends declared of $11.9$8.4 million.

30


The Corporation’s capital management policy is designed to build and maintain capital levels that exceed regulatory standards and appropriately provide for growth. The regulatory capital ratios of the Corporation and the Bank at SeptemberJune 30, 20182019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

Bank

 

Corporation

Bank

Tier 1 leverage

 

9.18% 

 

9.16% 

 

9.31%

9.17%

Common equity tier 1 risk-based

 

15.58% 

 

15.56% 

 

14.92%

14.69%

Tier 1 risk-based

 

15.58% 

 

15.56% 

 

14.92%

14.69%

Total risk-based

 

16.83% 

 

16.81% 

 

16.05%

15.83%

The Corporation and the Bank exceeded the Basel III minimum capital adequacy requirements, including the fully phased-in capital conservation buffer of 1.875% applicable to the Bank for 2018,2.50%, and the Bank was well capitalized under the FDIC’s prompt corrective action provisions at SeptemberJune 30, 2018.2019.

In accordance with the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies are required to develop a “Community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered well capitalized under the prompt corrective actions provisions. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community bank leverage ratio at not less than 8% and not more than 10%, and a financial institution will be able to elect to be subject to this new definition.

On April 17, 2018, the Corporation’s shareholders voted to increase the number of authorized shares of the Corporation’s common stock from 40 million to 80 million with a par value of $.10 per share.

The deliberate slowing of balance sheet growth has eliminated the need to raise capital through the Corporation’s DRIP.DRIP or otherwise. As a result, effective with the second quarter cash dividend paid in July 2018,March 2019, the Corporation reducednotified shareholders that the optional quarterly cash purchase limit per shareholder from $75,000 to $5,000.feature of its DRIP is currently unavailable. This change reducedeliminates the numberdilution to EPS and ROE that would otherwise result from issuing shares at a time when attracting capital is not needed to support growth. The traditional dividend reinvestment feature of shares issued under the DRIP from 269,361 and 322,420 in the first and second quarters, respectively,remains available to 48,053 and 59,792 in the third and fourth quarters, respectively, resulting in less dilution to earnings per share.shareholders.

In October 2018, the Corporation’s Board of Directors approved a stock repurchase program for shares of its common stock in an amount up to $20 million. In April 2019, an additional $30 million was approved, for a total program size of $50 million. The Corporation may repurchase shares from time to time through open market purchases, privately negotiated transactions or in any other manner that is compliant with applicable securities laws. In the first half of 2019, the Corporation repurchased 915,100 shares through open market purchases at a total cost of $20.6 million.

31


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Bank invests in interest-earning assets, which are funded by interest-bearing deposits and borrowings, noninterest-bearing deposits and capital. The Bank’s results of operations are subject to risk resulting from interest rate fluctuations generally and having assets and liabilities that have different maturity, repricing and prepayment/withdrawal characteristics. The Bank defines interest rate risk as the risk that the Bank's net interest income and/or economic value of equity (“EVE”) will change when interest rates change. The principal objective of the Bank’s asset liability management activities is to optimize current and future net interest income while at the same time maintain acceptable levels of interest rate and liquidity risk and facilitate the funding needs of the Bank.

The Bank monitors and manages interest rate risk through a variety of techniques including traditional gap analysis and the use of interest rate sensitivity models. Both gap analysis and interest rate sensitivity modeling involve a variety of significant estimates and assumptions and are done at a specific point in time. Changes in the estimates and assumptions made in gap analysis and interest rate sensitivity modeling could have a significant impact on projected results and conclusions. Therefore, these techniques may not accurately reflect the actual impact of changes in the interest rate environment on the Bank’s net interest income or EVE.

Traditional gap analysis involves arranging the Bank’s interest-earning assets and interest-bearing liabilities by repricing periods and then computing the difference, or interest-rate sensitivity gap, between the assets and liabilities which are estimated to reprice during each time period and cumulatively through the end of each time period. Gap analysis requires estimates as to when individual categories of interest-sensitive assets and liabilities will reprice and assumes that assets and liabilities assigned to the same repricing period will reprice at the same time and in the same amount. Among other things, gap analysis does not fully take into account the fact that the repricing of some assets and liabilities is discretionary and subject to competitive and other pressures.

Through the use of interest rate sensitivity modeling, the Bank first projects net interest income over a five-year time period assuming a static balance sheet and no changes in interest rates from current levels. Utilization of a static balance sheet ensures that interest rate risk embedded in the Bank’s current balance sheet is not masked by assumed balance sheet growth or contraction. Net interest income is then projected over a five-year time period utilizing: (1) a static balance sheet and various interest rate change scenarios, including both ramped and shock changes and changes in the shape of the yield curve; and (2) a most likely balance sheet growth scenario and these same interest rate change scenarios. The interest rate scenarios modeled are based on, among other things, the shape of the current yield curve and the relative level of rates and management’s expectations as to potential future yield curve shapes and rate levels.

The Bank also uses interest rate sensitivity modeling to calculate EVE in the current rate environment assuming shock increases and decreases in interest rates. EVE is the difference between the present value of expected future cash flows from the Bank’s assets and the present value of the expected future cash flows from the Bank’s liabilities. Present values are determined using discount rates that management believes are reflective of current market conditions. EVE can capture long-term interest rate risk that would not be captured in a five-year projection of net interest income.

In utilizing interest rate sensitivity modeling to project net interest income and calculate EVE, management makes a variety of estimates and assumptions which include, among others, the following: (1) how much and when yields and costs on individual categories of

31


interest-earning assets and interest-bearing liabilities will change in response to projected changes in market interest rates; (2) future cash flows, includinginclusive of prepayments of mortgage assets and calls of municipal securities; (3) cash flow reinvestment assumptions; (4) appropriate discount rates to be applied to loan, deposit and borrowing cash flows; and (5) decay or runoff rates for nonmaturity deposits such as checking, savings, NOW and money market accounts. The repricing of loans and borrowings and the reinvestment of loan and security cash flows are generally assumed to be impacted by the full amount of each assumed rate change, while the repricing of nonmaturity deposits is not. For nonmaturity deposits, management makes estimates of how much and when it will need to change the rates paid on the Bank’s various non-maturity deposit products in response to changes in general market interest rates. These estimates are based on, among other things, product type, management’s experience with needed deposit rate adjustments in prior interest rate change cycles, the results of a nonmaturity deposit study conducted by an independent consultant and updated on a periodic basis and management’s assessment of competitive conditions in its marketplace.

The information provided in the following table is based on a variety of estimates and assumptions that management believes to be reasonable, the more significant of which are set forth hereinafter. The base case information in the table shows (1) a calculation of the Corporation’s EVE at SeptemberJune 30, 20182019 arrived at by discounting estimated future cash flows at rates that management believes are reflective of current market conditions and (2) an estimate of net interest income for the year ending SeptemberJune 30, 20192020 assuming a static balance sheet, the adjustment of repricing balances to current rate levels, and the reinvestment at current rate levels of cash flows from maturing assets and liabilities in a mix of assets and liabilities that mirrors the Bank’s strategic plan. In addition, in calculating EVE, cash flows for nonmaturitynon-maturity deposits are derived using a base case averageassumed to have an overall life by product as determined by a nonmaturity deposit study andof 6.4 years based on the current mix of deposits.such deposits and the most recently updated non-maturity deposit study.

The rate change information in the following table shows estimates of net interest income for the year ending SeptemberJune 30, 20192020 and calculations of EVE at SeptemberJune 30, 20182019 assuming rate changes of plus 100, 200 and 300 basis points and minus 100 and 200 basis points. The rate change scenarios were selected based on, among other things, the relative level of current interest rates and are:and: (1) are assumed to be shock or immediate changes for both EVE and net interest income, (2) occur uniformly across the yield curve regardless

32


of the duration to maturity or repricing of specific assets and liabilities, and (3) impact the repricing and reinvestment of all assets and liabilities, except nonmaturitynon-maturity deposits, by the full amount of the rate change. In projecting future net interest income under the indicated rate change scenarios, activity is simulated by assuming that cash flows from maturing assets and liabilities are reinvested in a mix of assets and liabilities that mirrors the Bank’s strategic plan. The changes in EVE from the base case have not been tax affected.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic Value of Equity

 

Net Interest Income for

Economic Value of Equity

Net Interest Income for

 

at September 30, 2018

 

Year Ending September 30, 2019

at June 30, 2019

Year Ending June 30, 2020

 

 

 

 

Percent Change

 

 

 

 

Percent Change

Percent Change

Percent Change

 

 

 

From

 

 

 

From

From

From

Rate Change Scenario (dollars in thousands)

 

Amount

 

Base Case

 

Amount

 

Base Case

Rate Change Scenario (dollars in thousands)

Amount

Base Case

Amount

Base Case

+ 300 basis point rate shock

 

$

304,602 

 

-31.0%

 

$

94,307 

 

-12.4%

$

538,454

-13.8%

$

87,224

-14.1%

+ 200 basis point rate shock

 

387,610 

 

-12.2%

 

100,113 

 

-7.0%

574,339

-8.1%

92,405

-9.0%

+ 100 basis point rate shock

 

419,469 

 

-5.0%

 

104,047 

 

-3.3%

606,881

-2.9%

97,497

-4.0%

Base case (no rate change)

 

441,489 

 

 —

 

107,621 

 

 —

624,791

101,553

- 100 basis point rate shock

 

441,228 

 

-0.1%

 

109,245 

 

1.5%

608,058

-2.7%

104,827

3.2%

- 200 basis point rate shock

 

393,715 

 

-10.8%

 

108,251 

 

0.6%

518,147

-17.1%

107,619

6.0%

As shown in the preceding table, assuming a static balance sheet, an immediate increase in interest rates of 100, 200 or 300 basis points could negatively impact the Bank’s net interest income for the year ending SeptemberJune 30, 20192020 because, among other things, the Bank would need to pay more for overnight borrowings and it is assumed the Bank would need to increase the rates paid on its non-maturity deposits in order to remain competitive. Unlike non-maturity deposits and short-term borrowings, the Bank’s securities and almost all of its loans are not subject to immediate repricing with changes in market rates. Conversely, an immediate decrease in interest rates of 100 or 200 basis points could positively impact the Bank’s net interest income for the same time period because, among other things, the Bank would immediately pay less for overnight borrowings and be able to reduce deposit rates while the downward repricing of its interest-earning assets would lag. The decline in EVE in the minus 100 and 200 basis points scenario is predominantly due to the inability to reduce interest rates on deposit accounts below zero. Changes in management’s estimates as to the rates that will need to be paid on non-maturity deposits could have a significant impact on the net interest income amounts shown for each scenario in the table.

Forward-Looking Statements

This Report on Form 10-Q and the documents incorporated into it by reference contain or may contain various forward-looking statements. These forward-looking statements include statements of goals; intentions and expectations; estimates of risks and of future costs and benefits; assessments of probable loan losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Forward-looking statements are typically identified by words such as “would,” “should,” “could,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements

32


are subject to numerous assumptions, risks and uncertainties which may change over time. Forward-looking statements speak only as of the date they are made. We do not assume any duty and do not undertake to update our forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Our forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; fluctuations in the trading price of our common stock; changes in interest rates; changes in the shape of the yield curve; changes in deposit flows, and in the demand for deposit and loan products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; our ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. We provide greater detail regarding some of these factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017,2018, in Part I under “Item 1A. Risk Factors.Factors, and in Part II under Item 1A. of this Form 10-Q. Our forward-looking statements may also be subject to other risks and uncertainties, including those that we may discuss elsewhere in other documents we file with the SEC from time to time.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Corporation’s Principal Executive Officer, Michael N. Vittorio, and Principal Financial Officer, Mark D. Curtis, have evaluated the Corporation’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as of the end

33


of the period covered by this report. Based upon that evaluation, they have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the thirdsecond quarter of 20182019 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the ordinary course of business, the Corporation is party to various legal actions which are incidental to the operation of its business. Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is believed to be immaterial to the Corporation's consolidated financial position, results of operations and cash flows.

33


ITEM 1A. RISK FACTORS

Not applicableThe following Risk Factor is being provided hereby as an addition to those Risk Factors listed in Item 1A. of Part 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

The performance of the Bank’s multi-family real estate loans could be adversely impacted by recent regulation.

Multi-family real estate loans generally involve a greater risk than residential real estate loans because of legislation and government regulations involving rent control and rent stabilization, which are outside the control of the borrower or the Bank and could impair the value of the collateral for the loans or the future cash flow of such properties. On June 14, 2019, NYS passed TPA, which represents a substantial change to the laws that have governed landlord-tenant relations in NYS for decades and significantly strengthens tenant protections. TPA increases the restrictions on rent increases in a rent-regulated apartment building, including, among other provisions, (i) repealing the vacancy bonus and longevity bonus, which allowed a property owner to raise rents as much as 20% each time a rental unit became vacant, (ii) eliminating high rent vacancy deregulation and high-income deregulation, which allowed a rental unit to be removed from rent stabilization once it crossed a statutory high-rent threshold and became vacant, or the tenant’s income exceeded the statutory amount in the preceding two years, and (iii) eliminating an exception that allowed a property owner who offered preferential rents to tenants to raise the rent to the full legal rent upon renewal. The new legislation still permits a property owner to charge up to the full legal rent once the tenant vacates. Because of this new legislation as well as previously existing laws and regulations, it is possible that rental income on multi-family properties might not rise sufficiently over time to satisfy increases in the loan rate at repricing or increases in overhead expenses (e.g., utilities, taxes, etc.). In addition, if the cash flow from a collateral property is reduced (e.g., if leases are not obtained or renewed), the borrower’s ability to repay the loan and the value of the collateral for the loan may be impaired. Therefore, impaired multi-family real estate loans may be more difficult to identify before they become problematic than residential real estate loans.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not(c) Stock Repurchases. The Corporation has a stock repurchase program under which it is authorized to purchase shares of its common stock from time to time through open market purchases, privately negotiated transactions, or in any other manner that is compliant with applicable securities laws. The details of the Corporation’s purchases under the stock repurchase program in the second quarter of 2019 are set forth in the table that follows.

ISSUER PURCHASES OF EQUITY SECURITIES

Total Number of Shares

Maximum Dollar Value of

Total Number

Average

Purchased as Part of

Shares that May Yet

of Shares

Price Paid

Publicly Announced

be Purchased Under

Period

Purchased

Per Share

Plans or Programs

the Plans or Programs (1)

April 1 - April 30, 2019

$33,127,226

May 1 - May 31, 2019

115,200

$22.44

115,200

$30,542,564

June 1 - June 30, 2019

125,100

$21.56

125,100

$27,844,495

Total

240,300

$21.98

240,300

(1) On October 26, 2018, the Corporation’s Board of Directors approved a $20 million stock repurchase program which was announced on October 30, 2018. An additional $30 million was approved on April 16, 2019 and announced on April 18, 2019 for a total program size of $50 million. The Corporation’s stock repurchase program does not have a fixed expiration date.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

Not applicable

ITEM 6. EXHIBITS

See Index of Exhibits that follows.

34


INDEX OF EXHIBITS

Exhibit No.

Description of Exhibit

31.110.1

First Amendment to Employment Agreement between Registrant and Christopher Becker, Executive Vice President

10.2

Employment Agreement between Registrant and Janet T. Verneuille, Executive Vice President

10.3

Employment Agreement between Registrant and Anne Marie Stefanucci, Executive Vice President

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)

32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and U.S.C. Section 1350

101

The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2018,2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements.

35


SIGNATURES

Pursuant to the requirements of Section l3 or l5(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

August 9, 2018

THE FIRST OF LONG ISLAND CORPORATION

(Registrant)

Dated: NovemberAugust 9, 20182019

By /s/ MICHAEL N. VITTORIO

MICHAEL N. VITTORIO, President & Chief Executive Officer

(principal executive officer)

By /s/ MARK D. CURTIS

MARK D. CURTIS, Senior Executive Vice President, Chief

Financial Officer & Treasurer

(principal financial officer)

By /s/ WILLIAM APRIGLIANO

WILLIAM APRIGLIANO, Senior Vice President & Chief

Accounting Officer

(principal accounting officer)

36