UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
 
FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly period ended June 30, 2018March 31, 2019
Or
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File No. 000-13888
chemungfinanciallogo.jpg
CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
New York 16-1237038
(State or other jurisdiction of incorporation or organization) I.R.S. Employer Identification No.
 
One Chemung Canal Plaza, Elmira, NY 14901
(Address of principal executive offices) (Zip Code)
 
(607) 737-3711 or (800) 836-3711
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES:    X         NO:____
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES:    X        NO:____
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer[   ]Non-accelerated filer [   ]
Accelerated filer[X]Smaller reporting company [   ]X]
   Emerging growth company [   ]
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES:____       NO:    X

The number of shares of the registrant's common stock, $.01 par value, outstanding on July 31, 2018May 3, 2019 was 4,803,888.4,837,455.

Securities registered pursuant to Section 12(b) of the Exchange Act:
Common stock, par value $.01 per shareCHMGNasdaq Global Select Market
(Title of each class)(Trading Symbol)(Name of exchange on which registered)


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX


  PAGES
 
   
 
   
 
   
 
 
 
 
 
   
 
   
   
   
   
 
   
   
   
   
   
   
   
   
 
   
 


GLOSSARY OF ABBREVIATIONS AND TERMS

To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Abbreviations
AFSAvailable for sale securities
ALCOAsset-Liability Committee
AOCIAccumulated Other Comprehensive Income
ASCAccounting Standards Codification
ASUAccounting Standards Update
BankChemung Canal Trust Company
Basel IIIThe Third Basel Accord of the Basel Committee on Banking Supervision
Board of DirectorsBoard of Directors of Chemung Financial Corporation
BOLIBank Owned Life Insurance
CAMCommon area maintenance charges
CDARSCertificate of Deposit Account Registry Service
CDOCollateralized Debt Obligation
CECLCurrent expected credit loss
CFSCFS Group, Inc.
CorporationChemung Financial Corporation
CRMChemung Risk Management, Inc.
Dodd-Frank ActThe Dodd-Frank Wall Street Reform and Consumer Protection Act
EPSEarnings per share
Exchange ActSecurities Exchange Act of 1934
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
FHLBNYFederal Home Loan Bank of New York
FRBBoard of Governors of the Federal Reserve System
FRBNYFederal Reserve Bank of New York
Freddie MacFederal Home Loan Mortgage Corporation
GAAPU.S. Generally Accepted Accounting Principles
HTMHeld to maturity securities
ICSInsured Cash Sweep Service
IFRSInternational Financial Reporting Standards
MD&AManagement’s Discussion and Analysis of Financial Condition and Results of Operations
NAICSNorth American Industry Classification System
N/MNot meaningful
OPEBOther postemployment benefits
OREOOther real estate owned
OTTIOther-than-temporary impairment


PCIPurchased credit impaired
ROAReturn on average assets
Regulatory Relief ActEconomic Growth, Regulatory Relief, and Consumer Protection Act
ROAReturn on average assets
ROEReturn on average equity
RWARisk-weighted assets
SBASmall Business Administration
SECSecurities and Exchange Commission
Securities ActSecurities Act of 1933
Tax ActTax Cuts and Jobs Act of 2017
TDRsTroubled debt restructurings
WMGWealth Management Group





Terms
Allowance for loan losses to total loansRepresents period-end allowance for loan losses divided by retained loans.
Assets under administrationRepresents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under managementRepresents assets that are managed on behalf of clients.
Basel IIIA comprehensive set of reform measures designed to improve the regulation, supervision, and risk management within the banking sector. The reforms require banks to maintain proper leverage ratios and meet certain capital requirements.
Benefit obligationRefers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Capital BankDivision of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
CDARSProduct involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Captive insurance companyA company that provides risk-mitigation services for its parent company.
Collateralized debt obligationA structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligationsA type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk.  The mortgages serve as collateral and are organized into classes based on their risk profile.
Dodd-Frank ActThe Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.  The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Fully taxable equivalent basisIncome from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
GAAPAccounting principles generally accepted in the United States of America.
Holding companyConsists of the operations for Chemung Financial Corporation (parent only).
ICSProduct involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for saleResidential real estate loans originated for sale on the secondary market with maturities from 15-30 years.


Long term lease obligationAn obligation extending beyond the current year, which is related to a long term capitalfinance lease that is considered to have the economic characteristics of asset ownership.
Mortgage-backed securitiesA type of asset-backed security that is secured by a collection of mortgages.
Municipal clientsA political unit, such as a city, town, or village, incorporated for local self-government.
N/AData is not applicable or available for the period presented.
N/MNot meaningful.
Non-GAAPA calculation not made according to GAAP.
Obligations of state and political subdivisionsAn obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.


Obligations of U.S. GovernmentA federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds.
Obligations of U.S. Government sponsored enterprise obligationsObligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
OREORepresents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
OTTIImpairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loansRepresents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.
Political subdivisionA county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)Represents total net revenue less noninterest expense, before income tax expense (benefit).  The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
Regulatory Relief ActThe Economic Growth, Regulatory Relief and Consumer Protection Act was enacted on May 22,24, 2018 provides certain limited amendments to the Dodd-Frank Act, as well as certain targeted modifications to other post-financial crisis regulatory requirements.  In addition, the legislation establishes new consumer protections and amends various securities- and investment company-related requirements.
RWARisk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.  On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any.  Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets.  Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments.  The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan poolsBusiness loans partially guaranteed by the SBA.
Securities sold under agreements to repurchaseSale of securities together with an agreement for the seller to buy back the securities at a later date.
Tax ActThe Tax Act was enacted on December 22, 2017 and amended the Internal Revenue Code of 1986. The legislation reduced the U.S. federal corporate income tax rate from 35 percent to 21 percent, with some related business deductions and credits being either reduced or eliminated.
TDRA TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.


Trust preferred securitiesA hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
UnauditedFinancial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
WMGProvides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.



 
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share and per share data) June 30,
2018
 December 31,
2017
 March 31,
2019
 December 31,
2018
ASSETS        
Cash and due from financial institutions $30,837
 $27,966
 $28,153
 $33,040
Interest-earning deposits in other financial institutions 3,978
 2,763
 97,657
 96,932
Total cash and cash equivalents 34,815
 30,729
 125,810
 129,972
        
Equity investments, at estimated fair value 2,112
 2,337
 2,032
 1,909
Securities available for sale, at estimated fair value 265,157
 293,091
 266,721
 242,258
Securities held to maturity, estimated fair value of $3,790 at June 30, 2018
and $3,776 at December 31, 2017
 3,806
 3,781
Securities held to maturity, estimated fair value of $3,857 at March 31, 2019
and $4,858 at December 31, 2018
 3,861
 4,875
FHLBNY and FRBNY Stock, at cost 5,816
 5,784
 3,143
 3,138
        
Loans, net of deferred loan fees 1,334,444
 1,311,824
 1,299,037
 1,311,906
Allowance for loan losses (19,645) (21,161) (19,745) (18,944)
Loans, net 1,314,799
 1,290,663
 1,279,292
 1,292,962
        
Loans held for sale 684
 542
 658
 502
Premises and equipment, net 26,049
 26,657
 24,279
 24,980
Operating lease right-of-use assets 8,391
 
Goodwill 21,824
 21,824
 21,824
 21,824
Other intangible assets, net 1,709
 2,085
 1,188
 1,351
Bank-owned life insurance 3,014
 2,982
 3,063
 3,048
Accrued interest receivable and other assets 30,381
 27,145
 29,310
 28,524
        
Total assets $1,710,166
 $1,707,620
 $1,769,572
 $1,755,343
        
LIABILITIES AND SHAREHOLDERS' EQUITY    
    
Deposits:    
    
Non-interest-bearing $462,233
 $467,610
 $462,000
 $484,433
Interest-bearing 1,016,676
 999,836
 1,104,502
 1,084,804
Total deposits 1,478,909
 1,467,446
 1,566,502
 1,569,237
        
FHLBNY overnight advances 58,950
 57,700
Securities sold under agreements to repurchase 
 10,000
FHLBNY term advances 
 2,000
Long term capital lease obligation 4,411
 4,517
Long term finance lease obligation 4,250
 4,304
Operating lease liabilities 8,399
 
Dividends payable 1,249
 1,232
 1,257
 1,254
Accrued interest payable and other liabilities 14,867
 14,912
 17,630
 15,519
Total liabilities 1,558,386
 1,557,807
 1,598,038
 1,590,314
        
Shareholders' equity:    
    
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at June 30, 2018 and December 31, 2017
 53
 53
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at March 31, 2019 and December 31, 2018
 53
 53
Additional paid-in capital 45,873
 45,967
 46,174
 45,820
Retained earnings 132,973
 128,453
 146,340
 143,129
Treasury stock, at cost; 507,471 shares at June 30, 2018 and 559,094
shares at December 31, 2017
 (12,998) (14,320)
Treasury stock, at cost; 474,174 shares at March 31, 2019 and 488,844
shares at December 31, 2018
 (12,191) (12,562)
Accumulated other comprehensive loss (14,121) (10,340) (8,842) (11,411)
Total shareholders' equity 151,780
 149,813
 171,534
 165,029
        
Total liabilities and shareholders' equity $1,710,166
 $1,707,620
 $1,769,572
 $1,755,343


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
 Three Months Ended 
 March 31,
(in thousands, except per share data) 2018 2017 2018 2017 2019 2018
Interest and dividend income:            
Loans, including fees $14,300
 $12,817
 $28,350
 $25,316
 $14,489
 $14,050
Taxable securities 1,264
 1,398
 2,553
 2,820
 1,195
 1,289
Tax exempt securities 295
 276
 603
 514
 273
 308
Interest-earning deposits 10
 193
 32
 348
 708
 22
Total interest and dividend income 15,869
 14,684
 31,538
 28,998
 16,665
 15,669
Interest expense:  
  
  
  
  
  
Deposits 608
 549
 1,109
 1,087
 1,461
 501
Securities sold under agreements to repurchase 44
 95
 137
 288
 
 93
Borrowed funds 200
 90
 375
 179
 37
 175
Total interest expense 852
 734
 1,621
 1,554
 1,498
 769
Net interest income 15,017
 13,950
 29,917
 27,444
 15,167
 14,900
Provision for loan losses 2,362
 421
 3,071
 1,461
 1,093
 709
Net interest income after provision for loan losses 12,655
 13,529
 26,846
 25,983
 14,074
 14,191
            
Non-interest income:  
  
  
  
  
  
WMG fee income 2,373
 2,269
 4,689
 4,378
 2,276
 2,316
Service charges on deposit accounts 1,144
 1,225
 2,308
 2,409
 1,104
 1,164
Interchange revenue from debit card transactions 996
 964
 2,031
 1,884
 1,031
 1,035
Net gains (losses) on security transactions 
 12
 
 12
Changes in fair value of equity investments 89
 (2)
Net gains on sales of loans held for sale 59
 53
 105
 122
 48
 46
Net gains (losses) on sales of other real estate owned (48) (9) (4) 8
 (83) 44
Income from bank-owned life insurance 17
 18
 33
 35
 15
 16
Other 784
 490
 1,638
 1,021
 445
 856
Total non-interest income 5,325
 5,022
 10,800
 9,869
 4,925
 5,475
            
Non-interest expenses:  
  
  
  
  
  
Salaries and wages 5,564
 5,422
 11,278
 10,697
 5,721
 5,714
Pension and other employee benefits 1,518
 1,540
 3,176
 3,091
 1,545
 1,658
Other components of net periodic pension and postretirement benefits (408) (333) (816) (666) (141) (408)
Net occupancy expenses 1,643
 1,702
 3,251
 3,308
Furniture and equipment expenses 702
 781
 1,360
 1,462
Data processing expense 1,764
 1,587
 3,506
 3,191
Net occupancy 1,567
 1,608
Furniture and equipment 528
 658
Data processing 1,727
 1,742
Professional services 508
 417
 1,048
 717
 405
 540
Legal accruals and settlements 989
 850
 989
 850
Amortization of intangible assets 182
 213
 376
 439
 163
 194
Marketing and advertising expenses 255
 118
 604
 367
Other real estate owned expenses 100
 11
 238
 31
Marketing and advertising 268
 349
Other real estate owned 31
 138
FDIC insurance 301
 309
 618
 634
 265
 317
Loan expense 184
 166
 353
 282
 196
 169
Other 1,665
 1,549
 3,152
 2,974
 1,222
 1,487
Total non-interest expenses 14,967
 14,332
 29,133
 27,377
 13,497
 14,166
Income before income tax expense 3,013
 4,219
 8,513
 8,475
 5,502
 5,500
Income tax expense 486
 1,263
 1,547
 2,540
 1,034
 1,061
Net income $2,527
 $2,956
 6,966
 $5,935
 $4,468
 $4,439
            
Weighted average shares outstanding 4,828
 4,797
 4,825
 4,793
 4,860
 4,822
Basic and diluted earnings per share $0.52
 $0.62
 $1.44
 $1.24
 $0.92
 $0.92


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
 Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
 Three Months Ended 
 March 31,
(in thousands) 2018 2017 2018 2017 2019 2018
Net income $2,527
 $2,956
 $6,966
 $5,935
 $4,468
 $4,439
Other comprehensive income (loss):  
  
  
  
  
  
Unrealized holding gains (losses) on securities available for sale (400) 2,854
 (4,839) 6,020
 3,430
 (4,439)
Reclassification adjustment for gains realized in net income 
 (12) 
 (12)
Net unrealized gains (losses) (400) 2,842
 (4,839) 6,008
Tax effect (101) 1,078
 (1,233) 2,267
 874
 (1,132)
Net of tax amount (299) 1,764
 (3,606) 3,741
 2,556
 (3,307)
            
Change in funded status of defined benefit pension plan and other benefit plans:  
  
  
  
  
  
Net gain (loss) arising during the period 
 
 
 
Reclassification adjustment for amortization of prior service costs (55) (55) (110) (110) (55) (55)
Reclassification adjustment for amortization of net actuarial loss 73
 88
 146
 176
 73
 73
Total before tax effect 18
 33
 36
 66
 18
 18
Tax effect 4
 13
 9
 25
 5
 5
Net of tax amount 14
 20
 27
 41
 13
 13
            
Total other comprehensive income (loss) (285) 1,784
 (3,579) 3,782
 2,569
 (3,294)
            
Comprehensive income $2,242
 $4,740
 $3,387
 $9,717
 $7,037
 $1,145


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share and per share data)Common Stock Additional Paid-in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss TotalCommon Stock Additional Paid-in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss Total
Balances at January 1, 2017$53
 $45,603
 $124,111
 $(15,265) $(10,754) $143,748
Net income
 
 5,935
 
 
 5,935
Other comprehensive income
 
 
 
 3,782
 3,782
Restricted stock awards
 107
 
 
 
 107
Restricted stock units for directors' deferred compensation plan
 49
 
 
 
 49
Cash dividends declared ($0.52 per share)
 
 (2,461) 
 
 (2,461)
Distribution of 7,880 shares of treasury stock for directors' compensation
 68
 
 201
 
 269
Distribution of 5,861 shares of treasury stock for employee compensation
 50
 
 150
 
 200
Distribution of 2,438 shares of treasury stock for deferred directors’ compensation
 (51) 
 62
 
 11
Sale of 8,788 shares of treasury stock (a)
 97
 
 225
 
 322
Forfeiture of 1,139 shares of restricted stock awards
 43
 
 (43) 
 
Balances at June 30, 2017$53
 $45,966
 $127,585
 $(14,670) $(6,972) $151,962
           
           
Balances at December 31, 2017, as reported$53
 $45,967
 $128,453
 $(14,320) $(10,340) $149,813
$53
 $45,967
 $128,453
 $(14,320) $(10,340) $149,813
Cumulative effect of accounting change (b)
 
 40
 
 (202) (162)
Cumulative effect of accounting change (a)
 
 40
 
 (202) (162)
Balances at January 1, 2018, as adjusted53
 45,967
 128,493
 (14,320) (10,542) 149,651
53
 45,967
 128,493
 (14,320) (10,542) 149,651
Net income
 
 6,966
 
 
 6,966

 
 4,439
 
 
 4,439
Other comprehensive loss
 
 
 
 (3,579) (3,579)
 
 
 
 (3,294) (3,294)
Restricted stock awards
 232
 
 
 
 232

 163
 
 
 
 163
Restricted stock units for directors' deferred compensation plan
 47
 
 
 
 47

 25
 
 
 
 25
Cash dividends declared ($0.52 per share)
 
 (2,486) 
 
 (2,486)
Cash dividends declared ($0.26 per share)
 
 (1,238) 
 
 (1,238)
Distribution of 6,015 shares of treasury stock for directors' compensation
 147
 
 154
 
 301

 147
 
 154
 
 301
Distribution of 1,784 shares of treasury stock for employee compensation
 44
 
 45
 
 89

 44
 
 45
 
 89
Distribution of 36,681 shares of treasury stock for deferred directors’ compensation
 (722) 
 940
 
 218
Sale of 7,143 shares of treasury stock (a)
 158
 
 183
 
 341
Balances at June 30, 2018$53
 $45,873
 $132,973
 $(12,998) $(14,121) $151,780
Sale of 2,648 shares of treasury stock (b)
 58
 
 68
 
 126
Balances at March 31, 2018$53
 $46,404
 $131,694
 $(14,053) $(13,836) $150,262
           
           
Balances at January 1, 2019$53
 $45,820
 $143,129
 $(12,562) $(11,411) $165,029
Net income
 
 4,468
 
 
 4,468
Other comprehensive income
 
 
 
 2,569
 2,569
Restricted stock awards
 101
 
 
 
 101
Restricted stock units for directors' deferred compensation plan
 11
 
 
 
 11
Distribution of 439 shares of treasury stock grants for employee restricted stock awards
 
 
 11
 
 11
Cash dividends declared ($0.26 per share)
 
 (1,257) 
 
 (1,257)
Distribution of 8,465 shares of treasury stock for directors' compensation
 139
 
 218
 
 357
Distribution of 2,373 shares of treasury stock for employee compensation
 39
 
 61
 
 100
Repurchase of 272 shares of common stock
 
 
 (13) 
 (13)
Sale of 3,665 shares of treasury stock (b)
 64
 
 94
 
 158
Balances at March 31, 2019$53
 $46,174
 $146,340
 $(12,191) $(8,842) $171,534
(a) Due to implementation of ASC 2016-01. See "Adoption of New Accounting Standards" discussion in Note 1.
(b) All treasury stock sales were completed at the prevailing market price with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan which is a defined contribution plan sponsored by the Bank.
(b) Due to implementation of ASC 2016-01. See "Adoption of New Accounting Standards" discussion in Note 1.


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIESCHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWSCONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)(UNAUDITED)
(in thousands)Six Months Ended 
 June 30,
Three Months Ended 
 March 31,
CASH FLOWS FROM OPERATING ACTIVITIES:2018 20172019 2018
Net income$6,966
 $5,935
$4,468
 $4,439
Adjustments to reconcile net income to net cash provided by operating activities: 
  
 
  
Amortization of intangible assets376
 439
163
 194
Provision for loan losses3,071
 1,461
1,093
 709
Net losses on disposal of fixed assets10
 31
9
 7
Depreciation and amortization of fixed assets1,816
 1,946
816
 889
Amortization of right-of-use asset159
 
Amortization of premiums on securities, net608
 736
236
 305
Gains on sales of loans held for sale, net(105) (122)(48) (46)
Proceeds from sales of loans held for sale5,308
 6,204
2,416
 3,611
Loans originated and held for sale(5,345) (6,056)(2,524) (3,213)
Net gains on equity investments(36) (64)
Net gains on securities transactions
 (12)
Changes in fair value on equity investments(89) 2
Net (gains) losses on sales of other real estate owned4
 (8)83
 (44)
Purchase of equity investments(50) (39)(34) (28)
Expense related to restricted stock units for directors' deferred compensation plan47
 49
11
 25
Expense related to employee stock compensation89
 200
100
 89
Expense related to employee restricted stock awards232
 107
101
 163
Income from bank-owned life insurance(33) (35)(15) (16)
Increase in other assets and accrued interest receivable(4,197) (132)(1,147) (2,486)
Decrease in accrued interest payable(33) (47)
Payments made on operating leases(151) 
(Increase) decrease in accrued interest payable47
 (29)
Increase (decrease) in other liabilities1,825
 (1,594)1,550
 2,409
Net cash provided by operating activities10,553
 8,999
7,244
 6,980
      
CASH FLOWS FROM INVESTING ACTIVITIES: 
  
 
  
Proceeds from sales and calls of securities available for sale820
 1,075
Proceeds from maturities and principal collected on securities available for sale21,666
 24,624
Proceeds from sales of securities available for sale
 285
Proceeds from maturities, calls, and principal paydowns on securities available for sale8,198
 9,078
Proceeds from maturities and principal collected on securities held to maturity585
 1,544
1,074
 261
Purchases of securities available for sale
 (41,306)(29,467) 
Purchases of securities held to maturity(610) (1,767)(60) (120)
Purchase of FHLBNY and FRBNY stock(17,123) (173)(5) (6,437)
Redemption of FHLBNY and FRBNY stock17,091
 450

 9,124
Purchases of premises and equipment(1,218) (890)(124) (375)
Proceeds from sales of other real estate owned1,295
 176
313
 157
Net increase in loans(27,451) (53,083)
Net cash used in investing activities(4,945) (69,350)
Net (increase) decrease in loans12,550
 (8,572)
Net cash (used in) provided by investing activities(7,521) 3,401
      
CASH FLOWS FROM FINANCING ACTIVITIES: 
  
 
  
Net increase (decrease) in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
(16,269) 79,997
(9,502) 52,670
Net increase (decrease) in time deposits27,732
 (11,303)6,767
 (1,916)
Net decrease in securities sold under agreements to repurchase(10,000) (15,669)
Net increase in FHLBNY overnight advances1,250
 
Net decrease in FHLBNY overnight advances
 (57,700)
Repayments of FHLBNY long term advances(2,000) (55)
 (2,000)
Payments made on capital leases(106) (102)
Payments made on finance leases(54) (53)
Sale of treasury stock341
 322
158
 126
Cash dividends paid(2,470) (2,455)(1,254) (1,233)
Net cash (used in) provided by financing activities(1,522) 50,735
Net cash used in financing activities(3,885) (10,106)
Net increase (decrease) in cash and cash equivalents4,086
 (9,616)(4,162) 275
Cash and cash equivalents, beginning of period30,729
 74,162
129,972
 30,729
Cash and cash equivalents, end of period$34,815
 $64,546
$125,810
 $31,004
(continued)      


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)
(in thousands)Six Months Ended 
 June 30,
Three Months Ended 
 March 31,
Supplemental disclosure of cash flow information:2018 20172019 2018
Cash paid (received) for:      
Interest$1,654
 $1,601
$1,451
 $798
Income taxes$1,355
 $4,050
$
 $(175)
Supplemental disclosure of non-cash activity: 
  
 
  
Transfer of loans to other real estate owned
$244
 $116
$27
 $5
Dividends declared, not yet paid$1,249
 $1,231
$1,257
 $1,238
Distribution of treasury stock for directors' compensation$301
 $269
$357
 $301
Distribution of treasury stock for deferred directors' compensation$218
 $11


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly-owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

CRM, a wholly-owned subsidiary of the Corporation, which was formed and began operations on May 31, 2016, is a Nevada-based captive insurance company which insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. CRM pools resources with several other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves. CRM is subject to regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Exchange Act.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included. The unconsolidatedunaudited consolidated financial statements should be read in conjunction with the Corporation's 20172018 Annual Report on Form 10-K for the year ended December 31, 2017.2018. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.

Reclassifications

Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders' equity.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The amendments in this update are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, though early adoption is permitted. The Corporation intends to adopt the new lease guidance as of January 1, 2019 and is currently evaluating the impact that adoption of these updates will have on its consolidated financial statements. Currently, the Corporation believes the implementation of this ASU will create a right of use asset of less than $15.0 million for the Corporation's 16 leased facilities and a related capital obligation of the same amount as of January 1, 2019.



In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The objective of the ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2019, though entities may adopt the amendments earlier for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements. The Corporation anticipates that the adoption of the CECL model will result in an increase to the Corporation's allowance for loan losses. The Corporation has established a committee to oversee the implementation of CECL and has selected a vendor to assist in the implementation process. In 2018, the committee plans to beginbegan establishing parameters which will be used in the CECL model with the selected vendor. The Corporation further plans to run its current incurred loss model and a CECL model concurrently for twelve months prior to the adoption of this guidance on January 1, 2020.



In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of the ASU is to simplify the manner in which an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Additionally, the ASU removes the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails such qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual, or any interim, goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of the ASU is not expected to have a significant impact on the Corporation's consolidated financial statements.

Adoption of New Accounting Standards

On January 1, 2018, the Corporation adopted ASU 2014-09 Revenue from Contracts with Customers (Topic 606) and all subsequent amendments to the ASU (collectively, "ASU 606"), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Corporation's revenues come from interest income and other sources, including loans, securities, and derivatives that are outside the scope of ASC 606. The Corporation's services that fall within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Corporation satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges on deposits, interchange income, wealth management fees, and the sale of OREO. The amendments allow for one of two transition methods: full retrospective or modified retrospective. The full retrospective approach requires application to all periods presented. The modified retrospective transition requires application to uncompleted contracts at the date of adoption. Periods prior to the date of adoption are not retrospectively revised, but a cumulative effect is recognized at the date of initial application on uncompleted contracts. The Corporation adopted the new revenue guidance using the modified retrospective approach. There was no significant change upon adoption of the standard, as the new standard did not materially change the way the Corporation currently records revenue for its WMG and deposit related fees at the Bank; as such, no cumulative effect adjustment was recorded. Refer to Note 10 - Revenue from Contracts with Customers for further discussion on the Corporation's accounting policies for revenue sources within the scope of ASC 606.

On January 1, 2018, the Corporation adopted ASU 2016-01, an amendment to Recognition and Measurement of Financial Assets and Financial Liabilities ("ASC 825"). The objectives of the ASC 825 were (1) require equity investments to be measured at fair value, with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose methods and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet, (4) require the use of the exit price notion when measuring the fair value of financial instruments, and (5) clarify the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The Corporation adopted all provisions of this ASU using the modified retrospective method. The adjustments to opening retained earnings and accumulated other comprehensive loss related to the adoption of ASC 825 are immaterial to the financial statements.

On January 1, 2018, the Corporation adopted ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The objective of the ASU is to reduce the existing diversity in practice relating to eight specific cash flow issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows and application of the predominance principal. The adoption of ASU 2016-15 did not result in a change to how the Corporation accounts for its cash flows.

On January 1, 2018, the Corporation adopted ASU 2017-07, Compensation - Retirement Benefits - Improving the Presentation of Net Periodic Cost and Net Periodic Postretirement Benefit Cost ("ASC 715"). The objective of ASC 715 was to improve guidance related to the presentation of defined benefit costs in the income statement. Specifically, ASC 715 required that an employer report the service cost component in the same line item(s) as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. Additionally, ASC 715 allows only the service cost component to be eligible for capitalization, when applicable. Results for reporting periods beginning after January 1, 2018 are presented under ASC 715, while prior period amounts continue to be reported in accordance with legacy GAAP, with comparable periods presented retrospectively for the presentation of the service cost and net periodic postretirement benefit cost in the income statement. The Corporation elected the practical expedient, which permits employers to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation for applying retrospective presentation requirements.



On January 1, 2019, the Corporation adopted ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The Corporation adopted the new lease guidance using the modified retrospective approach and elected the transition option issued under ASU 2018-11, Leases (Topic 842) Targeted Improvements, allowing entities to continue to apply the legacy guidance in ASC 840, Leases, to prior periods, including disclosure requirements. Accordingly, prior period financial results and disclosures have not been adjusted. In March 2017,addition, the FASB issuedCorporation elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Corporation to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of operating lease right-of-use assets and operating lease liabilities of approximately $8.6 million as of January 1, 2019. The standard did not materially impact our consolidated net earnings and had no impact on cash flows.

On January 1, 2019, the Corporation adopted ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The objective of the ASU is to align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities. The amendment requires that the premium be amortized to the earliest call date, but does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this ASU are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. The adoption of the ASU isdid not expected to have a significant impact on the Corporation's consolidated financial statements.


NOTE 2        EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.  Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,8284,860 and 4,7974,822 weighted average shares outstanding for the three-month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively. Earnings per share were computed by dividing net income by 4,825 and 4,793weighted average shares outstanding for the six- month periods ended June 30, 2018 and 2017, respectively. There were no common stock equivalents during the three and six-monththree-month periods ended June 30, 2018March 31, 2019 or 2017.2018.




NOTE 3        SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):
 June 30, 2018 March 31, 2019
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises $15,489
 $11
 $50
 $15,450
 $5,492
 $9
 $13
 $5,488
Mortgage-backed securities, residential 207,708
 69
 9,137
 198,640
 207,277
 283
 3,622
 203,938
Obligations of states and political subdivisions 47,574
 37
 582
 47,029
 47,733
 619
 20
 48,332
Corporate bonds and notes 249
 1
 
 250
 250
 
 1
 249
SBA loan pools 3,832
 
 44
 3,788
 8,777
 
 63
 8,714
Total $274,852
 $118
 $9,813
 $265,157
 $269,529
 $911
 $3,719
 $266,721

 December 31, 2017 December 31, 2018
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises $15,492
 $20
 $21
 $15,491
 $5,489
 $10
 $27
 $5,472
Mortgage-backed securities, residential 224,939
 136
 5,166
 219,909
 189,111
 146
 6,065
 183,192
Obligations of states and political subdivisions 52,928
 355
 151
 53,132
 44,390
 70
 308
 44,152
Corporate bonds and notes 249
 2
 
 251
 249
 
 2
 247
SBA loan pools 4,339
 1
 32
 4,308
 9,257
 
 62
 9,195
Total $297,947
 $514
 $5,370
 $293,091
 $248,496
 $226
 $6,464
 $242,258



Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):
 June 30, 2018 March 31, 2019
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of states and political subdivisions $1,481
 $
 $
 $1,481
 $2,006
 $
 $
 $2,006
Time deposits with other financial institutions 2,325
 
 16
 2,309
 1,855
 
 4
 1,851
Total $3,806
 $
 $16
 $3,790
 $3,861
 $
 $4
 $3,857

 December 31, 2017 December 31, 2018
 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value
Obligations of states and political subdivisions $1,946
 $
 $
 $1,946
 $3,020
 $
 $
 $3,020
Time deposits with other financial institutions 1,835
 
 5
 1,830
 1,855
 
 17
 1,838
Total $3,781
 $
 $5
 $3,776
 $4,875
 $
 $17
 $4,858

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):
 June 30, 2018 March 31, 2019
 Available for Sale Held to Maturity Available for Sale Held to Maturity
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
 Amortized
Cost
 Fair
Value
Within one year $16,875
 $16,873
 $884
 $882
 $11,600
 $11,592
 $1,866
 $1,863
After one, but within five years 19,459
 19,347
 2,689
 2,675
 13,500
 13,590
 1,995
 1,994
After five, but within ten years 26,495
 26,053
 233
 233
 26,902
 27,402
 
 
After ten years 483
 456
 
 
 1,473
 1,485
 
 
 63,312
 62,729
 3,806
 3,790
 53,475
 54,069
 3,861
 3,857
Mortgage-backed securities, residential 207,708
 198,640
 
 
 207,277
 203,938
 
 
SBA loan pools 3,832
 3,788
 
 
 8,777
 8,714
 
 
Total $274,852
 $265,157
 $3,806
 $3,790
 $269,529
 $266,721
 $3,861
 $3,857

TheThere were no proceeds from sales and calls of securities resulting in gains or losses for the three months ended June 30, 2018March 31, 2019 and 2017 are listed below (in thousands):
  2018 2017
Proceeds $
 $540
Gross gains 
 12
Tax expense 
 4

The proceeds from sales and calls of securities resulting in gains or losses for the six months ended June 30, 2018 and 2017 are listed below (in thousands):
  2018 2017
Proceeds $
 $540
Gross gains 
 12
Tax expense 
 4

2018.

The following tables summarize the investment securities available for sale with unrealized losses at June 30, 2018March 31, 2019 and December 31, 20172018 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

Less than 12 months 12 months or longer TotalLess than 12 months 12 months or longer Total
June 30, 2018Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
March 31, 2019Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises$14,948
 $50
 $
 $
 $14,948
 $50
$
 $
 $4,984
 $13
 $4,984
 $13
Mortgage-backed securities, residential65,746
 2,193
 130,586
 6,944
 196,332
 9,137
10,651
 
 158,684
 3,622
 169,335
 3,622
Obligations of states and political subdivisions36,819
 488
 1,709
 94
 38,528
 582
1,387
 
 4,285
 20
 5,672
 20
Corporate bonds and notes249
 1
 
 
 249
 1
SBA loan pools243
 1
 3,545
 43
 3,788
 44
5,668
 18
 3,046
 45
 8,714
 63
Total temporarily impaired securities$117,756
 $2,732
 $135,840
 $7,081
 $253,596
 $9,813
$17,955
 $19
 $170,999
 $3,700
 $188,954
 $3,719



Less than 12 months 12 months or longer TotalLess than 12 months 12 months or longer Total
December 31, 2017Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
December 31, 2018Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises$14,982
 $21
 $
 $
 $14,982
 $21
$
 $
 $4,969
 $27
 $4,969
 $27
Mortgage-backed securities, residential83,562
 1,013
 131,165
 4,153
 214,727
 5,166

 
 171,481
 6,065
 171,481
 6,065
Obligations of states and political subdivisions20,526
 133
 271
 18
 20,797
 151
10,868
 38
 21,345
 270
 32,213
 308
Corporate bonds and notes247
 2
 
 
 247
 2
SBA loan pools3,937
 32
 
 
 3,937
 32
5,985
 17
 3,210
 45
 9,195
 62
Total temporarily impaired securities$123,007
 $1,199
 $131,436
 $4,171
 $254,443
 $5,370
$17,100
 $57
 $201,005
 $6,407
 $218,105
 $6,464

Other-Than-Temporary Impairment

As of June 30, 2018,March 31, 2019, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to mortgage-backed securities.  At June 30, 2018,March 31, 2019, all of the unrealized losses related to mortgage-backed securities were issued by U.S. government sponsored entities, Fannie Mae and Freddie Mac. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because it is not likely that the Corporation will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at June 30, 2018.March 31, 2019.

Equity Investments

Beginning January 1, 2018, upon adoption of ASU 2016-01, equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in the consolidated statement of income.


NOTE 4        LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and costs, is summarized as follows (in thousands):
 June 30, 
 2018
 December 31, 
 2017
 March 31, 
 2019
 December 31, 
 2018
Commercial and agricultural:        
Commercial and industrial $193,092
 $198,463
 $204,171
 $202,526
Agricultural 424
 544
 326
 328
Commercial mortgages:  
  
  
  
Construction 45,543
 45,558
 46,590
 54,476
Commercial mortgages, other 621,150
 598,772
 611,510
 606,694
Residential mortgages 193,423
 194,440
 181,428
 182,724
Consumer loans:  
  
  
  
Credit cards 1,367
 1,517
 
 1,449
Home equity lines and loans 99,052
 100,591
 97,042
 98,145
Indirect consumer loans 162,813
 153,060
 142,383
 149,380
Direct consumer loans 17,580
 18,879
 15,587
 16,184
Total loans, net of deferred origination fees and costs $1,334,444
 $1,311,824
 1,299,037
 1,311,906
Interest receivable on loans 3,666
 3,758
 3,995
 3,703
Total recorded investment in loans $1,338,110
 $1,315,582
 $1,303,032
 $1,315,609

The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.



The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six-monththree-month periods ended June 30,March 31, 2019 and 2018 and 2017 (in thousands):
Three Months Ended June 30, 2018Three Months Ended March 31, 2019
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance$7,003
 $8,640
 $1,407
 $4,340
 $21,390
$5,383
 $8,184
 $1,226
 $4,151
 $18,944
Charge-offs(3,624) (145) (71) (463) (4,303)(7) 
 (2) (439) (448)
Recoveries11
 1
 
 184
 196
11
 1
 
 144
 156
Net recoveries (charge-offs)(3,613) (144) (71) (279) (4,107)4
 1
 (2) (295) (292)
Provision1,579
 244
 109
 430
 2,362
42
 1,289
 (9) (229) 1,093
Ending balance$4,969
 $8,740
 $1,445
 $4,491
 $19,645
$5,429
 $9,474
 $1,215
 $3,627
 $19,745
 Three Months Ended June 30, 2017
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance$1,650
 $7,749
 $1,512
 $4,049
 $14,960
Charge-offs(2) 
 (48) (397) (447)
Recoveries36
 2
 13
 119
 170
Net recoveries (charge-offs)34
 2
 (35) (278) (277)
Provision199
 27
 40
 155
 421
Ending balance$1,883
 $7,778
 $1,517
 $3,926
 $15,104
 Six Months Ended June 30, 2018
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$6,976
 $8,514
 $1,316
 $4,355
 $21,161
Charge-offs:(3,644) (145) (165) (921) (4,875)
Recoveries:21
 2
 5
 260
 288
Net recoveries (charge-offs)(3,623) (143) (160) (661) (4,587)
Provision1,616
 369
 289
 797
 3,071
Ending balance$4,969
 $8,740
 $1,445
 $4,491
 $19,645
 Six Months Ended June 30, 2017
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance:$1,589
 $7,270
 $1,523
 $3,871
 $14,253
Charge-offs:(7) 
 (60) (825) (892)
Recoveries:61
 3
 30
 188
 282
Net recoveries (charge-offs)54
 3
 (30) (637) (610)
Provision240
 505
 24
 692
 1,461
Ending balance$1,883
 $7,778
 $1,517
 $3,926
 $15,104



 Three Months Ended March 31, 2018
Allowance for loan lossesCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Beginning balance$6,976
 $8,514
 $1,316
 $4,355
 $21,161
Charge-offs(19) 
 (94) (458) (571)
Recoveries9
 1
 5
 76
 91
Net recoveries (charge-offs)(10) 1
 (89) (382) (480)
Provision37
 125
 180
 367
 709
Ending balance$7,003
 $8,640
 $1,407
 $4,340
 $21,390

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
June 30, 2018March 31, 2019
Allowance for loan losses:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Ending allowance balance attributable to loans:                  
Individually evaluated for impairment$1,285
 $453
 $
 $
 $1,738
$1,748
 $2,228
 $
 $
 $3,976
Collectively evaluated for impairment3,684
 8,287
 1,445
 4,491
 17,907
3,681
 7,246
 1,215
 3,627
 15,769
Total ending allowance balance$4,969
 $8,740
 $1,445
 $4,491
 $19,645
$5,429
 $9,474
 $1,215
 $3,627
 $19,745
December 31, 2017December 31, 2018
Allowance for loan losses:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Ending allowance balance attributable to loans:                  
Individually evaluated for impairment$5,135
 $802
 $
 $
 $5,937
$1,743
 $446
 $
 $
 $2,189
Collectively evaluated for impairment1,841
 7,683
 1,316
 4,355
 15,195
3,640
 7,738
 1,226
 4,151
 16,755
Loans acquired with deteriorated credit quality
 29
 
 
 29
Total ending allowance balance$6,976
 $8,514
 $1,316
 $4,355
 $21,161
$5,383
 $8,184
 $1,226
 $4,151
 $18,944
June 30, 2018March 31, 2019
Loans:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Loans individually evaluated for impairment$2,017
 $6,847
 $417
 $61
 $9,342
$2,136
 $9,278
 $392
 $167
 $11,973
Loans collectively evaluated for impairment192,040
 661,711
 193,514
 281,503
 1,328,768
203,001
 650,880
 181,548
 255,630
 1,291,059
Total ending loans balance$194,057
 $668,558
 $193,931
 $281,564
 $1,338,110
$205,137
 $660,158
 $181,940
 $255,797
 $1,303,032


December 31, 2017December 31, 2018
Loans:Commercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans TotalCommercial and Agricultural Commercial Mortgages Residential Mortgages Consumer Loans Total
Loans individually evaluated for impairment$6,133
 $7,302
 $427
 $64
 $13,926
$2,128
 $6,146
 $402
 $55
 $8,731
Loans collectively evaluated for impairment193,443
 638,080
 194,510
 274,831
 1,300,864
201,284
 656,842
 182,823
 265,929
 1,306,878
Loans acquired with deteriorated credit quality
 792
 
 
 792
Total ending loans balance$199,576
 $646,174
 $194,937
 $274,895
 $1,315,582
$203,412
 $662,988
 $183,225
 $265,984
 $1,315,609

The following table presents loans individually evaluated for impairment recognized by class of loans as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
June 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
With no related allowance recorded:Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses AllocatedUnpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated
Commercial and agricultural:                      
Commercial and industrial$643
 $647
 $
 $861
 $867
 $
$304
 $304
 $
 $345
 $346
 $
Commercial mortgages: 
  
  
  
  
  
 
  
  
  
  
  
Construction336
 338
 
 364
 365
 
292
 293
 
 307
 308
 
Commercial mortgages, other4,366
 4,370
 
 4,135
 4,138
 
3,915
 3,843
 
 4,007
 3,935
 
Residential mortgages439
 417
 
 450
 427
 
420
 392
 
 424
 402
 
Consumer loans: 
  
  
  
  
  
 
  
  
  
  
  
Home equity lines and loans60
 61
 
 64
 64
 
164
 167
 
 54
 55
 
With an allowance recorded: 
  
  
  
  
  
 
  
  
  
  
  
Commercial and agricultural:   
  
  
  
  
   
  
  
  
  
Commercial and industrial1,370
 1,370
 1,285
 5,231
 5,266
 5,135
1,832
 1,832
 1,748
 1,780
 1,782
 1,743
Commercial mortgages: 
  
  
  
  
  
 
  
  
  
  
  
Commercial mortgages, other2,173
 2,139
 453
 2,989
 2,799
 802
5,141
 5,142
 2,228
 1,902
 1,903
 446
Total$9,387
 $9,342
 $1,738
 $14,094
 $13,926
 $5,937
$12,068
 $11,973
 $3,976
 $8,819
 $8,731
 $2,189



The following table presents the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans as offor the three and six-monththree-month periods ended June 30,March 31, 2019 and 2018 and 2017 (in thousands):
 Three Months Ended 
 June 30, 2018
 Three Months Ended 
 June 30, 2017
 Six Months Ended 
 June 30, 2018
 Six Months Ended 
 June 30, 2017
 Three Months Ended 
 March 31, 2019
 Three Months Ended 
 March 31, 2018
With no related allowance recorded: Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
 Average Recorded Investment Interest Income Recognized
(1)
Commercial and agricultural:                        
Commercial and industrial $710
 $7
 $626
 $8
 $762
 $15
 $649
 $17
 $325
 $1
 $820
 $9
Commercial mortgages:  
  
  
  
  
  
  
    
  
  
  
Construction 345
 3
 1,555
 3
 352
 6
 1,130
 6
 301
 2
 359
 3
Commercial mortgages, other 4,290
 5
 5,879
 32
 4,240
 10
 6,538
 90
 3,889
 5
 4,175
 5
Residential mortgages 421
 2
 417
 2
 423
 4
 410
 4
 397
 2
 426
 2
Consumer loans:  
  
  
  
  
  
  
  
  
  
  
  
Home equity lines & loans 61
 1
 71
 1
 62
 2
 79
 1
 111
 1
 63
 1
With an allowance recorded:  
  
  
  
  
  
  
  
  
  
  
  
Commercial and agricultural:  
  
  
  
  
  
  
  
  
  
  
  
Commercial and industrial 3,196
 
 84
 1
 3,886
 
 56
 1
 1,807
 
 5,144
 
Commercial mortgages:  
  
  
  
  
  
  
  
  
  
  
  
Commercial mortgages, other 2,467
 1
 4,461
 4
 2,578
 3
 3,723
 7
 3,523
 
 2,797
 1
Consumer loans:  
  
  
  
  
  
  
  
Home equity lines and loans 
 
 180
 
 
 
 240
 
Total $11,490
 $19
 $13,273
 $51
 $12,303
 $40
 $12,825
 $126
 $10,353
 $11
 $13,784
 $21
(1)Cash basis interest income approximates interest income recognized.



The following table presentpresents the recorded investment in non-accrual and loans past due 90 days or more and still accruing by class of loans as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

 Non-accrual Loans Past Due 90 Days or More and Still Accruing Non-accrual Loans Past Due 90 Days or More and Still Accruing
 June 30, 2018 December 31, 2017 June 30, 2018 December 31, 2017 March 31, 2019 December 31, 2018 March 31, 2019 December 31, 2018
Commercial and agricultural:                
Commercial and industrial $1,513
 $5,250
 $3
 $5
 $2,081
 $2,048
 $11
 $10
Commercial mortgages:                
Construction 123
 135
 
 
 101
 109
 
 
Commercial mortgages, other 6,101
 6,520
 
 
 8,680
 5,529
 
 
Residential mortgages 2,981
 3,160
 
 
 2,550
 2,655
 
 
Consumer loans:                
Credit cards 
 
 14
 24
 
 
 
 9
Home equity lines and loans 1,359
 1,310
 
 
 1,022
 1,183
 
 
Indirect consumer loans 673
 935
 
 
 632
 693
 
 
Direct consumer loans 40
 14
 
 
 33
 37
 
 
Total $12,790
 $17,324
 $17
 $29
 $15,099
 $12,254
 $11
 $19



The following tables present the aging of the recorded investment in loans as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
June 30, 2018March 31, 2019
30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Acquired with Deteriorated Credit Quality Loans Not Past Due Total30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Not Past Due Total
Commercial and agricultural:                        
Commercial and industrial$392
 $
 $17
 $409
 $
 $193,223
 $193,632
$713
 $22
 $105
 $840
 $203,970
 $204,810
Agricultural
 
 
 
 
 425
 425
7
 26
 
 33
 294
 327
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 
 
 
 
 45,671
 45,671
3,187
 
 
 3,187
 43,548
 46,735
Commercial mortgages, other992
 93
 3,339
 4,424
 
 618,463
 622,887
555
 
 279
 834
 612,589
 613,423
Residential mortgages1,117
 492
 1,261
 2,870
 
 191,061
 193,931
2,249
 158
 1,026
 3,433
 178,507
 181,940
Consumer loans: 
  
  
  
  
     
  
  
  
    
Credit cards11
 11
 14
 36
 
 1,332
 1,368

 
 
 
 
 
Home equity lines and loans359
 196
 787
 1,342
 
 97,995
 99,337
372
 16
 474
 862
 96,519
 97,381
Indirect consumer loans979
 218
 231
 1,428
 
 161,778
 163,206
855
 121
 284
 1,260
 141,495
 142,755
Direct consumer loans56
 24
 22
 102
 
 17,551
 17,653
47
 9
 29
 85
 15,576
 15,661
Total$3,906
 $1,034
 $5,671
 $10,611
 $
 $1,327,499
 $1,338,110
$7,985
 $352
 $2,197
 $10,534
 $1,292,498
 $1,303,032


December 31, 2017December 31, 2018
30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Acquired with Deteriorated Credit Quality Loans Not Past Due Total30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Loans Not Past Due Total
Commercial and agricultural:                        
Commercial and industrial$1,689
 $999
 $20
 $2,708
 $
 $196,322
 $199,030
$284
 $61
 $71
 $416
 $202,667
 $203,083
Agricultural
 
 
 
 
 546
 546
16
 
 
 16
 313
 329
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 
 
 
 
 45,688
 45,688

 
 
 
 54,626
 54,626
Commercial mortgages, other2,399
 115
 748
 3,262
 792
 596,432
 600,486
6,273
 158
 169
 6,600
 601,762
 608,362
Residential mortgages1,399
 939
 1,474
 3,812
 
 191,125
 194,937
2,204
 516
 1,026
 3,746
 179,479
 183,225
Consumer loans: 
  
  
  
  
     
  
  
  
    
Credit cards17
 9
 24
 50
 
 1,466
 1,516
1
 3
 9
 13
 1,437
 1,450
Home equity lines and loans265
 31
 983
 1,279
 
 99,599
 100,878
279
 97
 730
 1,106
 97,360
 98,466
Indirect consumer loans1,822
 484
 581
 2,887
 
 150,645
 153,532
1,511
 319
 436
 2,266
 147,540
 149,806
Direct consumer loans48
 28
 2
 78
 
 18,891
 18,969
120
 53
 31
 204
 16,058
 16,262
Total$7,639
 $2,605
 $3,832
 $14,076
 $792
 $1,300,714
 $1,315,582
$10,688
 $1,207
 $2,472
 $14,367
 $1,301,242
 $1,315,609

Troubled Debt Restructurings:

A modification of a loan may result in classification as a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession.  The Corporation offers various types of modifications which may involve a change in the schedule of payments, a reduction in the interest rate, an extension of the maturity date, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, substituting or adding a new borrower or guarantor, a permanent reduction of the recorded investment in the loan or a permanent reduction of the interest on the loan.



As of June 30, 2018March 31, 2019 and December 31, 2017,2018, the Corporation has a recorded investment in TDRs of $7.1$6.7 million and $7.7$6.8 million, respectively.  There were specific reserves of $0.5$0.8 million and $0.7$0.9 million allocated for TDRs at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.  As of June 30, 2018,March 31, 2019, TDRs totaling $1.4$0.8 million were accruing interest under the modified terms and $5.7$5.9 million were on non-accrual status.  As of December 31, 2017,2018, TDRs totaling $1.7$0.8 million were accruing interest under the modified terms and $6.0 million were on non-accrual status.  The Corporation had committed no additional amounts as of both June 30, 2018March 31, 2019 and December 31, 2017,2018, to customers with outstanding loans that are classified as TDRs.

There were no loans modified as TDRs during the three month period ended June 30, 2018 while the terms of certain loans were modified as TDRs during the three month period ended June 30, 2017. The modification of the terms of two commercial & industrial term loans and one commercial line of credit during the three months ended June 30, 2017 included consolidating the loans into one commercial & industrial loan, extending the maturity date by approximately two years and lowering the monthly payment. An additional piece of equipment was taken as collateral but was not considered to be of greater value than the concessions given. The modification of the terms of a residential mortgage loan during the three months ended June 30, 2017 included an extension of the maturity date by approximately five years and a postponement of the scheduled amortized past due payments to the end of the loan.



During the six monthsthree-month periods ended June 30,March 31, 2019 and 2018, and 2017, the terms of certain loans were modified as TDRs. The modification of the terms of one home equity loan during the three months ended March 31, 2019 included a reduction in the stated interest rate for the remaining life of the loan, an extension of the maturity date for approximately three years and a reduction of the scheduled amortized payment of the loan for greater than a three month period. The modification of the terms of one commercial &and industrial term loan during the sixthree months ended June 30,March 31, 2018 included an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. In addition to the modifications noted above, the modification of the terms of one commercial mortgage loan during the six months ended June 30, 2017 included a reduction of the scheduled amortized payments of the loan for greater than a three month period.

The following table presents loans by class modified as TDRs that occurred during the three month period ended June 30, 2017 (dollars in thousands):
June 30, 2017 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:      
Commercial and agricultural:      
Commercial and industrial 3
 $171
 $171
Residential mortgages 1
 105
 105
Total 4
 $276
 $276

The TDRs described above increased the allowance for loan losses by $0.1 million and resulted in no charge-offs during the three month period ended June 30, 2017.

The following tables presents loans by class modified as TDRs that occurred during the six monthsthree month periods ended June 30,March 31, 2019 and 2018 and 2017 (dollars in thousands):

June 30, 2018 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings: 
 
 
Commercial and agricultural: 
 
 
Commercial and industrial 1
 $100
 $100
Total 1
 $100
 $100
March 31, 2019 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:      
Consumer loans:      
Home equity lines and loans 1
 $137
 $137
Total 1
 $137
 $137

June 30, 2017 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
March 31, 2018 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Troubled debt restructurings: 
 
 
      
Commercial and agricultural: 
 
 
      
Commercial and industrial 3
 $171
 $171
 1
 $100
 $100
Commercial mortgages:  
  
  
Commercial mortgages 1
 $166
 $166
Residential mortgages 1
 105
 105
Total 5
 $442
 $442
 1
 $100
 $100

The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the six monthsthree month periods ended June 30,March 31, 2019 and 2018. The TDRs described above increased the allowance for loan losses by $0.1 million and resulted in no charge-offs during the six months ended June 30, 2017.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no payment defaults on any loans previously modified as TDRs within twelve months following the modification during the three and six month periods ended June 30, 2018March 31, 2019 and 2017.


2018.

Credit Quality Indicators

The Corporation establishes a risk rating at origination for all commercial loans.  The main factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry.  Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service its debt and affirm the risk ratings for the loans at least annually.

For the retail loans, which include residential mortgages, indirect and direct consumer loans, home equity lines and loans, and credit cards, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment.

The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly.  The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):



Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.



Commercial loans not meeting the criteria above to be considered criticized or classified are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans performing under terms of the loan notes.  Based on the analyses performed as of June 30, 2018March 31, 2019 and December 31, 2017,2018, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):
June 30, 2018March 31, 2019
Not Rated Pass Special Mention Substandard Doubtful Loans acquired with deteriorated credit quality TotalNot Rated Pass Special Mention Substandard Doubtful Total
Commercial and agricultural:                        
Commercial and industrial$
 $179,814
 $9,843
 $2,619
 $1,356
 $
 $193,632
$
 $191,835
 $4,704
 $6,468
 $1,803
 $204,810
Agricultural
 425
 
 
 
 
 425

 327
 
 
 
 327
Commercial mortgages: 
  
  
  
  
  
   
  
  
  
  
  
Construction
 45,548
 
 123
 
 
 45,671

 46,634
 
 101
 
 46,735
Commercial mortgages
 598,395
 10,639
 12,526
 1,327
 
 622,887

 580,440
 15,928
 12,442
 4,613
 613,423
Residential mortgages190,776
 
 
 3,155
 
 
 193,931
179,390
 
 
 2,550
 
 181,940
Consumer loans: 
  
  
  
  
  
   
  
  
  
  
  
Credit cards1,368
 
 
 
 
 
 1,368

 
 
 
 
 
Home equity lines and loans97,978
 
 
 1,359
 
 
 99,337
96,359
 
 
 1,022
 
 97,381
Indirect consumer loans162,533
 
 
 673
 
 
 163,206
142,123
 
 
 632
 
 142,755
Direct consumer loans17,613
 
 
 40
 
 
 17,653
15,628
 
 
 33
 
 15,661
Total$470,268
 $824,182
 $20,482
 $20,495
 $2,683
 $
 $1,338,110
$433,500
 $819,236
 $20,632
 $23,248
 $6,416
 $1,303,032
 December 31, 2018
 Not Rated Pass Special Mention Substandard Doubtful Total
Commercial and agricultural:           
Commercial and industrial$
 $190,666
 $4,452
 $6,222
 $1,743
 $203,083
Agricultural
 329
 
 
 
 329
Commercial mortgages: 
  
  
  
  
  
Construction
 54,517
 
 109
 
 54,626
Commercial mortgages
 574,221
 16,830
 15,948
 1,363
 608,362
Residential mortgages180,570
 
 
 2,655
 
 183,225
Consumer loans: 
  
  
  
  
  
Credit cards1,450
 
 
 
 
 1,450
Home equity lines and loans97,283
 
 
 1,183
 
 98,466
Indirect consumer loans149,113
 
 
 693
 
 149,806
Direct consumer loans16,225
 
 
 37
 
 16,262
Total$444,641
 $819,733
 $21,282
 $26,847
 $3,106
 $1,315,609


 December 31, 2017
 Not Rated Pass Special Mention Substandard Doubtful Loans acquired with deteriorated credit quality Total
Commercial and agricultural:             
Commercial and industrial$
 $186,556
 $4,447
 $6,605
 $1,422
 $
 $199,030
Agricultural
 546
 
 
 
 
 546
Commercial mortgages: 
  
  
  
  
  
  
Construction
 45,553
 
 135
 
 
 45,688
Commercial mortgages
 575,321
 9,665
 13,331
 1,377
 792
 600,486
Residential mortgages191,777
 
 
 3,160
 
 
 194,937
Consumer loans: 
  
  
  
  
  
  
Credit cards1,516
 
 
 
 
 
 1,516
Home equity lines and loans99,568
 
 
 1,310
 
 
 100,878
Indirect consumer loans152,598
 
 
 934
 
 
 153,532
Direct consumer loans18,955
 
 
 14
 
 
 18,969
Total$464,414
 $807,976
 $14,112
 $25,489
 $2,799
 $792
 $1,315,582

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presentstables present the recorded investment in residential and consumer loans based on payment activity as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

June 30, 2018March 31, 2019
  Consumer Loans  Consumer Loans
Residential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer LoansResidential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer Loans
Performing$190,950
 $1,368
 $97,978
 $162,533
 $17,613
$179,390
 $
 $96,359
 $142,123
 $15,628
Non-Performing2,981
 
 1,359
 673
 40
2,550
 
 1,022
 632
 33
$193,931
 $1,368
 $99,337
 $163,206
 $17,653
$181,940
 $
 $97,381
 $142,755
 $15,661

December 31, 2017December 31, 2018
  Consumer Loans  Consumer Loans
Residential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer LoansResidential Mortgages Credit Card Home Equity Lines and Loans Indirect Consumer Loans Other Direct Consumer Loans
Performing$191,777
 $1,516
 $99,568
 $152,598
 $18,955
$180,570
 $1,450
 $97,283
 $149,113
 $16,225
Non-Performing3,160
 
 1,310
 934
 14
2,655
 
 1,183
 693
 37
$194,937
 $1,516
 $100,878
 $153,532
 $18,969
$183,225
 $1,450
 $98,466
 $149,806
 $16,262



NOTE 5        FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:

Available for Sale Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Equity Investments:  Securities that are held to fund a deferred compensation plan and securities that have a readily determinable fair market value, are recorded at fair value with changes in fair value included in earnings.  The fair values of equity investments are determined by quoted market prices (Level 1 inputs).



Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.



Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).



Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 Fair Value Measurement at June 30, 2018 Using  Fair Value Measurement at March 31, 2019 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises$15,450
 $
 $15,450
 $
$5,488
 $
 $5,488
 $
Mortgage-backed securities, residential198,640
 
 198,640
 
203,938
 
 203,938
 
Obligations of states and political subdivisions47,029
 
 47,029
 
48,332
 
 48,332
 
Corporate bonds and notes250
 
 250
 
249
 
 249
 
SBA loan pools3,788
 
 3,788
 
8,714
 
 8,714
 
Total available for sale securities$265,157
 $
 $265,157
 $
$266,721
 $
 $266,721
 $
              
Equity investments$1,277
 $1,277
 $
 $
$1,198
 $1,198
 $
 $
Derivative assets2,304
 
 2,304
 
4,091
 
 4,091
 
              
Financial Liabilities:              
Derivative liabilities$2,322
 $
 $2,304
 $18
$4,321
 $
 $4,091
 $230

There were no transfers between Level 1 and Level 2 during the three and six month periodsperiod ended June 30, 2018.

March 31, 2019.
 Fair Value Measurement at December 31, 2017 Using  Fair Value Measurement at December 31, 2018 Using
Financial Assets:Fair Value 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Fair Value 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises$15,491
 $
 $15,491
 $
$5,472
 $
 $5,472
 $
Mortgage-backed securities, residential219,909
 
 219,909
 
183,192
 
 183,192
 
Obligations of states and political subdivisions53,132
 
 53,132
 
44,152
 
 44,152
 
Corporate bonds and notes251
 
 251
 
247
 
 247
 
SBA loan pools4,308
 
 4,308
 
9,195
 
 9,195
 
Total available for sale securities$293,091
 $
 $293,091
 $
$242,258
 $
 $242,258
 $
              
Equity investments$1,192
 $1,192
 $
 $
$1,075
 $1,075
 $
 $
Derivative assets974
 
 974
 
3,142
 
 3,142
 
              
Financial Liabilities:              
Derivative liabilities$1,049
 $
 $974
 $75
$3,282
 $
 $3,142
 $140

There were no transfers between Level 1 and Level 2 during the three and six month periodsperiod ended June 30, 2017.March 31, 2018.



The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended June 30,March 31, 2019 and 2018 and June 30, 2017 (in thousands):

  Assets (Liabilities)
  Corporate Bonds and Notes Derivative Liabilities
  June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
Balance of recurring Level 3 assets at April 1 $
 $251
 $(50) $(65)
Derivative instruments entered into 
 
 (1) 
Total gains or losses for the period:        
Included in earnings - other non-interest income 
 
 33
 (6)
Included in other comprehensive income 
 1
 
 
Balance of recurring Level 3 assets at June 30 $
 $252
 $(18) $(71)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2018 and June 30, 2017 (in thousands):

 Assets (Liabilities) Assets (Liabilities)
 Corporate Bonds and Notes Derivative Liabilities Corporate Bonds and Notes Derivative Liabilities
 June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017 March 31, 2019 March 31, 2018 March 31, 2019 March 31, 2018
Balance of recurring Level 3 assets at January 1 $
 $250
 $(75) $(68) $
 $
 $(140) $(75)
Derivative instruments entered into 
 
 (1) 
 
 
 (24) 
Total gains or losses for the period:                
Included in earnings - other non-interest income 
 
 58
 (3) 
 
 (66) 25
Included in other comprehensive income 
 2
 
 
 
 
 
 
Transfers out of Level 3 
 
 
 
 
 
 
 
Balance of recurring Level 3 assets at June 30 $
 $252
 $(18) $(71)
Balance of recurring Level 3 assets at March 31, $
 $
 $(230) $(50)

The following table presents information related to Level 3 recurring fair value measurements at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

Description Fair Value at
June 30,
2018
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at June 30, 2018
 Fair Value at
March 31,
2019
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at March 31, 2019
Derivative liabilities $18
 Historical trend Credit default rate 6.76% - 6.76%
[6.76%]
 $230
 Historical trend Credit default rate 7.27% - 7.27%
[7.27%]

Description Fair Value at
December 31,
2017
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at December 31, 2017
 Fair Value at
December 31,
2018
 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at December 31, 2018
Derivative liabilities $75
 Historical trend Credit default rate 5.67% - 5.67%
[5.67%]
 $140
 Historical trend Credit default rate 7.46% - 7.46%
[7.46%]

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
   Fair Value Measurement at June 30, 2018 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)
Impaired Loans:         
Commercial and agricultural:         
  Commercial and industrial$12
 $
 $
 $12
 $
Total impaired loans$12
 $
 $
 $12
 $
Other real estate owned: 
  
  
  
  
Commercial mortgages: 
  
  
  
  
  Commercial mortgages$534
 $
 $
 $534
 $
Residential mortgages204
 
 
 204
 
Consumer loans: 
  
  
  
  
Home equity lines and loans148
 
 
 148
 
Total other real estate owned, net$886
 $
 $
 $886
 $

  Fair Value Measurement at December 31, 2017 Using  Fair Value Measurement at March 31, 2019 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)
Impaired Loans:                  
Commercial and agricultural:         
Commercial and industrial$96
 $
 $
 $96
 $(70)
Commercial mortgages:                  
Commercial mortgages411
 
 
 411
 (105)$2,913
 $
 $
 $2,913
 $(1,785)
Total impaired loans$507
 $
 $
 $507
 $(175)$2,913
 $
 $
 $2,913
 $(1,785)
Other real estate owned: 
  
  
  
   
  
  
  
  
Commercial mortgages: 
  
  
  
   
  
  
  
  
Commercial mortgages$1,483
 $
 $
 $1,483
 $(43)$62
 $
 $
 $62
 $
Residential mortgages382
 
 
 382
 
27
 
 
 27
 
Consumer loans: 
  
  
  
  
 
  
  
  
  
Home equity lines and loans75
 
 
 75
 
55
 
 
 55
 
Total other real estate owned, net$1,940
 $
 $
 $1,940
 $(43)$144
 $
 $
 $144
 $



   Fair Value Measurement at December 31, 2018 Using
Financial Assets:Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total Gains (Losses)
Impaired Loans:         
Commercial mortgages:         
  Commercial mortgages$1,456
 $
 $
 $1,456
 $240
Total impaired loans$1,456
 $
 $
 $1,456
 $240
Other real estate owned: 
  
  
  
  
Commercial mortgages: 
  
  
  
  
Commercial mortgages$213
 $
 $
 $213
 $
Residential mortgages204
 
 
 204
 
Consumer loans: 
  
  
  
  
Home equity lines and loans157
 
 
 157
 (14)
Total other real estate owned, net$574
 $
 $
 $574
 $(14)

The following tables presentspresent information related to Level 3 non-recurring fair value measurement at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
Description Fair Value at June 30, 2018 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
June 30, 2018
 Fair Value at March 31, 2019 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
March 31, 2019
Impaired loans:      
Commercial and agricultural:   
Commercial and industrial $12
 Sales comparison Discount to appraised value 0.00% - 0.00%
[0.00%]
Commercial mortgages:   
Commercial mortgages $2,913
 Sales comparison Discount to appraised value 10.00% - 11.76%
[10.89%]
 $12
  $2,913
 
      
OREO:      
Commercial mortgages:      
Commercial mortgages $534
 Sales comparison Discount to appraised value 10.00% - 22.95%
[19.98%]
 $62
 Sales comparison Discount to appraised value 22.00% - 22.00%
[22.00%]
Residential mortgages 204
 Sales comparison Discount to appraised value 17.28% - 39.78%
[20.44%]
 27
 Sales comparison Discount to appraised value 13.14% -13.14%
[13.14%]
Consumer loans:      
Home equity lines and loans 148
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 55
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 $886
  $144
 



Description Fair Value at December 31, 2017 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
December 31, 2017
 Fair Value at December 31, 2018 Valuation Technique Unobservable Inputs Range
[Weighted Average]
at
December 31, 2018
Impaired loans:      
Commercial and agricultural:      
Commercial and industrial $96
 Sales comparison Discount to appraised value 0.00% - 36.07%
[33.02%]
 $1,456
 Sales comparison Discount to appraised value 11.76% - 11.76%
[11.76%]
Commercial mortgages:   
Commercial mortgages 411
 Sales comparison Discount to appraised value 10.00% - 89.98%
[51.35%]
 $507
  $1,456
 
      
OREO:      
Commercial mortgages:      
Commercial mortgages $1,483
 Sales comparison Discount to appraised value 10.00% - 22.95%
[19.75%]
 $213
 Sales comparison Discount to appraised value 10.00% - 24.80%
[17.72%]
Residential mortgages 382
 Sales comparison Discount to appraised value 17.28% - 27.97%
[20.77%]
 204
 Sales comparison Discount to appraised value 20.80% - 39.78%
[22.94%]
Consumer loans:      
Home equity lines and loans 75
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 157
 Sales comparison Discount to appraised value 20.80% - 20.80%
[20.80%]
 $1,940
  $574
 



FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2018March 31, 2019 and December 31, 2017,2018, are as follows (in thousands):
June 30, 2018March 31, 2019
Financial assets:Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Cash and due from financial institutions$30,837
 $30,837
 $
 $
 $30,837
$28,153
 $28,153
 $
 $
 $28,153
Interest-bearing deposits in other financial institutions3,978
 3,978
 
 
 3,978
Interest-earning deposits in other financial institutions97,657
 97,657
 
 
 97,657
Equity investments1,277
 1,277
 
 
 1,277
1,198
 1,198
 
 
 1,198
Securities available for sale265,157
 
 265,157
 
 265,157
266,721
 
 266,721
 
 266,721
Securities held to maturity3,806
 
 2,309
 1,481
 3,790
3,861
 
 1,851
 2,006
 3,857
FHLBNY and FRBNY stock5,816
 
 
 
 N/A
3,143
 
 
 
 N/A
Loans, net and loans held for sale1,315,483
 
 
 1,296,697
 1,296,697
1,279,950
 
 
 1,277,534
 1,277,534
Accrued interest receivable4,404
 1
 737
 3,666
 4,404
4,940
 18
 927
 3,995
 4,940
Derivative assets2,304
 
 2,304
 
 2,304
4,091
 
 4,091
 
 4,091
                  
Financial liabilities: 
  
  
  
  
 
  
  
  
  
Deposits: 
  
  
  
  
 
  
  
  
  
Demand, savings, and insured money market accounts$1,332,815
 $1,332,815
 $
 $
 $1,332,815
$1,409,509
 $1,409,509
 $
 $
 $1,409,509
Time deposits146,094
 
 146,315
 
 146,315
156,993
 
 157,939
 
 157,939
FHLBNY overnight advances58,950
 
 58,949
 
 58,949
Accrued interest payable115
 21
 94
 
 115
279
 41
 238
 
 279
Derivative liabilities2,322
 
 2,304
 18
 2,322
4,321
 
 4,091
 230
 4,321
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.


December 31, 2017December 31, 2018
Financial assets:Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Carrying Amount Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Estimated Fair Value
(1)
Cash and due from financial institutions$27,966
 $27,966
 $
 $
 $27,966
$33,040
 $33,040
 $
 $
 $33,040
Interest-bearing deposits in other financial institutions2,763
 2,763
 
 
 2,763
Interest-earning deposits in other financial institutions96,932
 96,932
 
 
 96,932
Equity investments1,192
 1,192
 
 
 1,192
1,075
 1,075
 
 
 1,075
Securities available for sale293,091
 
 293,091
 
 293,091
242,258
 
 242,258
 
 242,258
Securities held to maturity3,781
 
 1,830
 1,946
 3,776
4,875
 
 1,838
 3,020
 4,858
FHLBNY and FRBNY stock5,784
 
 
 
 N/A
3,138
 
 
 
 N/A
Loans, net1,291,205
 
 
 1,289,584
 1,289,584
Loans held for sale542
 
 542
 
 542
Loans, net and loans held for sale1,293,464
 
 
 1,287,495
 1,287,495
Accrued interest receivable4,642
 1
 867
 3,774
 4,642
4,480
 80
 697
 3,703
 4,480
Derivative assets974
 
 974
 
 974
3,142
 
 3,142
 
 3,142
                  
Financial liabilities: 
  
  
  
  
 
  
  
  
  
Deposits: 
  
  
  
  
 
  
  
  
  
Demand, savings, and insured money market accounts$1,349,084
 $1,349,084
 $
 $
 $1,349,084
$1,419,011
 $1,419,011
 $
 $
 $1,419,011
Time deposits118,362
 
 118,598
 
 118,598
150,226
 
 150,938
 
 150,938
Securities sold under agreements to repurchase10,000
 
 10,058
 
 10,058
FHLBNY overnight advances57,700
 
 57,700
 
 57,700
FHLBNY term advances2,000
 
 2,001
 
 2,001
Accrued interest payable148
 24
 124
 
 148
232
 26
 206
 
 232
Derivative liabilities1,049
 
 974
 75
 1,049
3,282
 
 3,142
 140
 3,282
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.


NOTE 6        LEASES

Operating Leases

The Corporation leases certain branch properties under long-term, operating lease agreements.  The leases expire at various dates through 2033 and generally include renewal options.  As of March 31, 2019, the weighted average remaining lease term was 12.1 years with a weighted average discount rate of 3.37%.  Rent expense was $0.2 million for the three months ended March 31, 2019.  Certain leases provide for increases in future minimum annual rent payments as defined in the lease agreements.  The Corporation’s operating lease agreements contain both lease and non-lease components, which are generally accounted for separately. The Corporation’s lease agreements do not contain any residual value guarantees.

Leased branch properties at March 31, 2019 and December 31, 2018 consist of the following (in thousands):
  March 31, 2019 December 31, 2018
Operating lease right-of-use asset $8,550
 $
Less: accumulated amortization (159) 
Operating lease right-of-use-assets, net $8,391
 $



The following is a schedule by year of the undiscounted cash flows of the operating lease liabilities, excluding CAM charges, as of March 31, 2019 (in thousands):
Year Amount
2019 $686
2020 932
2021 899
2022 831
2023 851
2024 and thereafter 6,090
Total minimum lease payments 10,289
Less: amount representing interest (1,890)
Present value of net minimum lease payments $8,399

As of March 31, 2019, the Corporation had no operating leases that were signed, but had not yet commenced.

Finance Leases

The Corporation leases certain buildings under finance leases.  The lease arrangements require monthly payments through 2036. As of March 31, 2019, the weighted average remaining lease term was 13.7 years with a weighted average discount rate of 3.51%.  The Corporation has included these leases in premises and equipment as of March 31, 2019 and December 31, 2018 as follows (in thousands):
  March 31, 2019 December 31, 2018
Buildings $5,572
 $5,572
Less: accumulated depreciation (1,291) (1,208)
Net book value $4,281
 $4,364

The following is a schedule by year of future minimum lease payments under the capitalized lease, together with the present value of net minimum lease payments as of March 31, 2019 (in thousands):
Year Amount
2019 $276
2020 376
2021 388
2022 391
2023 391
2024 and thereafter 3,639
Total minimum lease payments 5,461
Less: amount representing interest (1,211)
Present value of net minimum lease payments $4,250

As of March 31, 2019, the Corporation had no finance leases that were signed, but had not yet commenced.

Related Party Transactions

The Bank leases its branch located at 1365 New Scotland Road, Slingerlands, New York, under a lease agreement through August 2019 from a member of the Corporation's Board of Directors with monthly rent expense totaling $4 thousand per month. Rent paid to this Board of Directors member totaled $12 thousand for both of the three month periods ended March 31, 2019 and 2018.

The Bank leases its branch located at 2 Rush Street, Schenectady, New York, under a lease agreement through February 2033 from a member of the Corporation's Board of Directors with monthly rent expense totaling $8 thousand per month. Rent paid to this


Board of Directors member totaled $24 thousand and $12 thousand for the three month periods ended March 31, 2019 and 2018, respectively.


NOTE 67        GOODWILL AND INTANGIBLE ASSETS

The changes in goodwill included in the core banking segment during the sixthree month periods ended June 30,March 31, 2019 and 2018 and 2017 were as follows (in thousands):
 2018 2017 2019 2018
Beginning of year $21,824
 $21,824
 $21,824
 $21,824
Acquired goodwill 
 
 
 
Ending balance June 30, $21,824
 $21,824
Ending balance March 31, $21,824
 $21,824

Acquired intangible assets were as follows at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
 At June 30, 2018 At December 31, 2017 At March 31, 2019 At December 31, 2018
 Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization Balance Acquired Accumulated Amortization
Core deposit intangibles $5,975
 $5,395
 $5,975
 $5,196
 $5,975
 $5,651
 $5,975
 $5,576
Other customer relationship intangibles 5,633
 4,504
 5,633
 4,327
 5,633
 4,769
 5,633
 4,681
Total $11,608
 $9,899
 $11,608
 $9,523
 $11,608
 $10,420
 $11,608
 $10,257

Aggregate amortization expense was $0.2 million for both of the three month periods ended June 30, 2018March 31, 2019 and 2017. Aggregate amortization expense was $0.4 million for both of the six month periods ended June 30, 2018 and 2017, respectively.2018.

The remaining estimated aggregate amortization expense at June 30, 2018March 31, 2019 is listed below (in thousands):
Year Estimated Expense Estimated Expense
2018 $358
2019 609
 $446
2020 484
 484
2021 258
 258
2022 
 
2023 
Total $1,709
 $1,188


NOTE 7        SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Corporation enters into sales of securities under agreements to repurchase and the amounts received under these agreements represent borrowings and are reflected as a liability in the consolidated balance sheets.  The securities underlying these agreements are included in investment securities in the consolidated balance sheets.

The Corporation has no control over the market value of the securities which fluctuate due to market conditions, however, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price.  The Corporation manages this risk by utilizing highly marketable and easily priced securities, monitoring these securities for significant changes in market valuation routinely, and maintaining an unpledged securities portfolio believed to be sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

There were no securities sold under agreements to repurchase as of June 30, 2018.

A summary of securities sold under agreements to repurchase as of December 31, 2017 is as follows (in thousands):
 December 31, 2017
 Overnight and Continuous Up to 1 Year 1 - 3 Years 3+ Years Total
Mortgage-backed securities, residential$
 $11,798
 $
 $
 $11,798
Excess collateral held
 (1,798) 
 
 (1,798)
Gross amount of recognized liabilities for repurchase agreements$
 $10,000
 $
 $
 $10,000


NOTE 8        COMMITMENTS AND CONTINGENCIES

The Corporation is a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit, overdraft protection and commitments to fund new loans.  In accordance with GAAP, these financial instruments are not recorded in the financial statements.  The Corporation's policy is to record such instruments when funded.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.



The following table lists the contractual amounts of financial instruments with off-balance sheet risk at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):
June 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Fixed Rate Variable Rate Fixed Rate Variable RateFixed Rate Variable Rate Fixed Rate Variable Rate
Commitments to make loans$17,062
 $32,329
 $16,019
 $28,591
$11,520
 $21,741
 $9,137
 $18,033
Unused lines of credit1,473
 199,478
 1,604
 200,353
442
 219,178
 848
 212,601
Standby letters of credit
 14,416
 
 15,022

 16,241
 
 16,161



On June 15, 2018, the Bank, through mediation, reached a resolution by way of a settlement agreement in the matter of Fane v. Chemung Canal Trust Company (the “Action”). The parties agreed to release each other from any and all liabilities, claims, counterclaims, demands, charges, complaints and causes of action, to dismiss the Action with prejudice, and the Bank agreed to pay Fane $3.3 million in connection with the settlement of the Action. As of March 31, 2018, the Corporation had a legal reserve of $2.3 million for the Action and therefore recognized an additional $1.0 million of legal expense during the second quarter of 2018.

In the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  Except for the above matter asAs of June 30, 2018,March 31, 2019, we believe that we are not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial results or liquidity.


NOTE 9        ACCUMULATED OTHER COMPREHENSIVE LOSS

Accumulated other comprehensive loss represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.

The following is a summary of the changes in accumulated other comprehensive loss by component, net of tax, for the periods indicated (in thousands):
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at April 1, 2018 $(6,924) $(6,912) $(13,836)
Other comprehensive income before reclassification (299) 
 (299)
Amounts reclassified from accumulated other comprehensive income 
 14
 14
Net current period other comprehensive income (loss) (299) 14
 (285)
Balance at June 30, 2018 $(7,223) $(6,898) $(14,121)
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2019 $(4,646) $(6,765) $(11,411)
Other comprehensive income before reclassification 2,556
 
 2,556
Amounts reclassified from accumulated other comprehensive income 
 13
 13
Net current period other comprehensive income 2,556
 13
 2,569
Balance at March 31, 2019 $(2,090) $(6,752) $(8,842)

  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at April 1, 2017 $(2,379) $(6,377) $(8,756)
Other comprehensive loss before reclassification 1,772
 
 1,772
Amounts reclassified from accumulated other comprehensive income (8) 20
 12
Net current period other comprehensive income 1,764
 20
 1,784
Balance at June 30, 2017 $(615) $(6,357) $(6,972)
  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2018 $(3,415) $(6,925) $(10,340)
Cumulative effect of account change (202) 
 (202)
Balance at January 1, 2018, as adjusted (3,617) (6,925) (10,542)
Other comprehensive loss before reclassification (3,307) 
 (3,307)
Amounts reclassified from accumulated other comprehensive income 
 13
 13
Net current period other comprehensive income (loss) (3,307) 13
 (3,294)
Balance at March 31, 2018 $(6,924) $(6,912) $(13,836)



  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2018 $(3,415) $(6,925) $(10,340)
Cumulative effect of account change (202) 
 (202)
Balance at January 1, 2018, as adjusted (3,617) (6,925) (10,542)
Other comprehensive income before reclassification (3,606) 
 (3,606)
Amounts reclassified from accumulated other comprehensive income 
 27
 27
Net current period other comprehensive income (loss) (3,606) 27
 (3,579)
Balance at June 30, 2018 $(7,223) $(6,898) $(14,121)

  Unrealized Gains and Losses on Securities Available for Sale Defined Benefit and Other Benefit Plans Total
Balance at January 1, 2017 $(4,356) $(6,398) $(10,754)
Other comprehensive income before reclassification 3,749
 
 3,749
Amounts reclassified from accumulated other comprehensive income (8) 41
 33
Net current period other comprehensive income 3,741
 41
 3,782
Balance at June 30, 2017 $(615) $(6,357) $(6,972)


The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):
Details about Accumulated Other Comprehensive Income Components Three Months Ended 
 June 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
  2018 2017  
Unrealized gains and losses on securities available for sale:          
Realized gains on securities available for sale $
 $(12) Net gains (losses) on securities transactions
Tax effect 
 4
 Income tax expense
Net of tax 
 (8)  
Amortization of defined pension plan and other benefit plan items:  
  
      
Prior service costs (a) $(55) $(55) Other components of net periodic pension and postretirement benefits
Actuarial losses (a) 73
 88
 Other components of net periodic pension and postretirement benefits
Tax effect (4) (13) Income tax expense
Net of tax 14
 20
  
Total reclassification for the period, net of tax $14
 $12
  
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 11 for additional information).



Details about Accumulated Other Comprehensive Income Components Six Months Ended 
 June 30,
 Affected Line Item
in the Statement Where
Net Income is Presented
 Three Months Ended 
 March 31,
 Affected Line Item
in the Statement Where
Net Income is Presented
 2018 2017   2019 2018  
Unrealized gains and losses on securities available for sale:          
Realized gains on securities available for sale $
 $(12) Net gains (losses) on securities transactions
Tax effect 
 4
 Income tax expense
Net of tax 
 (8)  
Amortization of defined pension plan and other benefit plan items:  
  
        
  
      
Prior service costs (a) (110) (110) Other components of net periodic pension and postretirement benefits
 $(55) $(55) Other components of net periodic pension and postretirement benefits
Actuarial losses (a) 146
 176
 Other components of net periodic pension and postretirement benefits
 73
 73
 Other components of net periodic pension and postretirement benefits
Tax effect (9) (25) Income tax expense (5) (5) Income tax expense
Net of tax 27
 41
  
Total reclassification for the period, net of tax $27
 $33
   $13
 $13
  
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 11 for additional information).


NOTE 10    REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The following table presentstables present the Corporation's non-interest income by revenue stream and reportable segment for the three and six months ended June 30,March 31, 2019 and 2018 and 2017 (in thousands). Items outside the scope of ASC 606 are noted as such.

 Three Months Ended June 30, 2018 Three Months Ended March 31, 2019
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income                
Service charges on deposit accounts                
Overdraft fees $939
 $
 $
 $939
 $888
 $
 $
 $888
Other 205
 
 
 205
 216
 
 
 216
Interchange revenue from debit card transactions 996
 
 
 996
 1,031
 
 
 1,031
WMG fee income 
 2,373
 
 2,373
 
 2,276
 
 2,276
CFS fee and commission income 
 
 135
 135
 
 
 168
 168
Net gains (losses) on sales of OREO (48) 
 
 (48) (83) 
 
 (83)
Net gains on sales of loans(a)
 59
 
 
 59
 48
 
 
 48
Loan servicing fees(a)
 22
 
 
 22
 35
 
 
 35
Changes in fair value of equity investments(a)
 73
 
 16
 89
Other(a)
 649
 
 (5) 644
 257
 
 
 257
Total non-interest income (loss) $2,822
 $2,373
 $130
 $5,325
 $2,465
 $2,276
 $184
 $4,925



 Three Months Ended June 30, 2017 (b) Three Months Ended March 31, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total Core Banking WMG 
Holding Company, CFS, and CRM(b)
 Total
Non-interest income                
Service charges on deposit accounts                
Overdraft fees $971
 $
 $
 $971
 $965
 $
 $
 $965
Other 254
 
 
 254
 199
 
 
 199
Interchange revenue from debit card transactions 964
 
 
 964
 1,035
 
 
 1,035
WMG fee income 
 2,269
 
 2,269
 
 2,316
 
 2,316
CFS fee and commission income 
 
 174
 174
 
 
 110
 110
Net gains (losses) on sales of OREO (9) 
 
 (9) 44
 
 
 44
Net gains on sales of loans(a)
 53
 
 
 53
 46
 
 
 46
Loan servicing fees(a)
 21
 
 
 21
 22
 
 
 22
Net gains (losses) on sales of securities(a)
 12
 
 
 12
Changes in fair value of equity investments(a)
 (10) 
 8
 (2)
Other(a)
 368
 
 (55) 313
 882
 
 (142) 740
Total non-interest income $2,634
 $2,269
 $119
 $5,022
 $3,183
 $2,316
 $(24) $5,475
(a) Not within scope of ASC 606.
(b) The Corporation elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.
(c) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.

A description of the Corporation's revenue streams accounted for under ASC 606 follows:

  Six Months Ended June 30, 2018
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total
Non-interest income        
Service charges on deposit accounts        
         Overdraft fees $1,904
 $
 $
 $1,904
         Other 404
 
 
 404
Interchange revenue from debit card transactions 2,031
 
 
 2,031
WMG fee income 
 4,689
 
 4,689
CFS fee and commission income 
 
 245
 245
Net gains (losses) on sales of OREO (4) 
 
 (4)
Net gains on sales of loans(a)
 105
 
 
 105
Loan servicing fees(a)
 45
 
 
 45
Other(a)
 1,520
 
 (139) 1,381
Total non-interest income (loss) $6,005
 $4,689
 $106
 $10,800




 Six Months Ended June 30, 2017 (b)
Revenue by Operating Segment: Core Banking WMG 
Holding Company, CFS, and CRM(c)
 Total
Non-interest income 
 
 
 
Service charges on deposit accounts 
 
 
 
         Overdraft fees $1,950
 $
 $
 $1,950
         Other 459
 
 
 459
Interchange revenue from debit card transactions 1,884
 
 
 1,884
WMG fee income 
 4,378
 
 4,378
CFS fee and commission income 
 
 312
 312
Net gains on sales of OREO 8
 
 
 8
Net gains on sales of loans(a)
 122
 
 
 122
Loan servicing fees(a)
 41
 
 
 41
Net gains (losses) on sales of securities(a)
 12
 
 
 12
Other(a)
 763
 
 (60) 703
Total non-interest income $5,239
 $4,378
 $252
 $9,869
(a) Not within scope of ASC 606.
(b) The Corporation elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.
(c) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.

A description of the Corporation's revenue streams accounted for under ASC 606 follows:

Service Charges on Deposit Accounts: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which included services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are recognized at the time the maintenance occurs. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Interchange Income from Debit Card Transactions: The Corporation earns interchange fees from debit cardholder transactions conducted through the Mastercard payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to cardholder.

WMG Fee Income (Gross): The Corporation earns wealth management fees from its contracts with trust customers to manage assets for investment, and/or to transactconduct transactions on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management (AUM) at quarter-end.

CFS Fee and Commission Income (Net): The Corporation earns fees from investment brokerage services provided to its customers by a third-party service provider. The Corporation receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The Corporation (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers. Investment brokerage fees are presented net of related costs. The Corporation also earns fees from tax services provided to its customers.

Net Gains/Losses on Sales of OREO: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.




NOTE 11    COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS

The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):
 Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
 Three Months Ended 
 March 31,
 2018 2017 2018 2017 2019 2018
Qualified Pension Plan            
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 384
 403
 769
 806
 379
 385
Expected return on plan assets (826) (785) (1,652) (1,570) (554) (826)
Amortization of unrecognized transition obligation 
 
 
 
 
 
Amortization of unrecognized prior service cost 
 
 
 
 
 
Amortization of unrecognized net loss 44
 58
 87
 116
 49
 43
Net periodic pension benefit $(398) $(324) $(796) $(648) $(126) $(398)
            
Supplemental Pension Plan  
  
  
  
  
  
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 12
 12
 24
 24
 13
 12
Expected return on plan assets 
 
 
 
 
 
Amortization of unrecognized prior service cost 
 
 
 
 
 
Amortization of unrecognized net loss 2
 1
 4
 2
 1
 2
Net periodic supplemental pension cost $14
 $13
 $28
 $26
 $14
 $14
            
Postretirement Plan, Medical and Life  
  
  
  
  
  
Service cost, benefits earned during the period $
 $
 $
 $
 $
 $
Interest cost on projected benefit obligation 4
 4
 7
 8
 3
 3
Expected return on plan assets 
 
 
 
 
 
Amortization of unrecognized prior service cost (55) (55) (110) (110) (55) (55)
Amortization of unrecognized net loss 27
 29
 55
 58
 23
 28
Net periodic postretirement, medical and life benefit $(24) $(22) $(48) $(44) $(29) $(24)


NOTE 12    SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 20172018 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018.13, 2019. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).



  Three months ended June 30, 2018
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $15,861
 $
 $8
 $15,869
Interest expense 852
 
 
 852
Net interest income 15,009
 
 8
 15,017
Provision for loan losses 2,362
 
 
 2,362
Net interest income after provision for loan losses 12,647
 
 8
 12,655
Other non-interest income 2,822
 2,373
 130
 5,325
Legal accruals and settlements 989
 
 
 989
Other non-interest expenses 12,014
 1,629
 335
 13,978
Income (loss) before income tax expense (benefit) 2,466
 744
 (197) 3,013
Income tax expense (benefit) 342
 190
 (46) 486
Segment net income (loss) $2,124
 $554
 $(151) $2,527

  Three months ended June 30, 2017
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $14,680
 $
 $4
 $14,684
Interest expense 734
 
 
 734
Net interest income 13,946
 
 4
 13,950
Provision for loan losses 421
 
 
 421
Net interest income after provision for loan losses 13,525
 
 4
 13,529
Other non-interest income 2,634
 2,269
 119
 5,022
Legal accruals and settlements 850
 
 
 850
Other non-interest expenses 11,700
 1,467
 315
 13,482
Income (loss) before income tax expense (benefit) 3,609
 802
 (192) 4,219
Income tax expense (benefit) 1,018
 304
 (59) 1,263
Segment net income (loss) $2,591
 $498
 $(133) $2,956

  Six months ended June 30, 2018
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $31,523
 $
 $15
 $31,538
Interest expense 1,621
 
 
 1,621
Net interest income 29,902
 
 15
 29,917
Provision for loan losses 3,071
 
 
 3,071
Net interest income after provision for loan losses 26,831
 
 15
 26,846
Other non-interest income 6,005
 4,689
 106
 10,800
Other non-interest expenses 24,429
 3,107
 608
 28,144
Income (loss) before income tax expense (benefit) 7,418
 1,582
 (487) 8,513
Income tax expense (benefit) 1,236
 403
 (92) 1,547
Segment net income (loss) $6,182
 $1,179
 $(395) $6,966
         
Segment assets $1,694,891
 $3,844
 $11,431
 $1,710,166



 Six months ended June 30, 2017 Three months ended March 31, 2019
 Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $28,991
 $
 $7
 $28,998
 $16,652
 $
 $13
 $16,665
Interest expense 1,554
 
 
 1,554
 1,498
 
 
 1,498
Net interest income 27,437
 
 7
 27,444
 15,154
 
 13
 15,167
Provision for loan losses 1,461
 
 
 1,461
 1,093
 
 
 1,093
Net interest income after provision for loan losses 25,976
 
 7
 25,983
 14,061
 
 13
 14,074
Other non-interest income 5,239
 4,378
 252
 9,869
 2,465
 2,276
 184
 4,925
Legal accruals and settlements 850
 
 
 850
Other non-interest expenses 23,144
 2,772
 611
 26,527
 11,625
 1,575
 297
 13,497
Income (loss) before income tax expense (benefit) 7,221
 1,606
 (352) 8,475
 4,901
 701
 (100) 5,502
Income tax expense (benefit) 2,066
 609
 (135) 2,540
 889
 179
 (34) 1,034
Segment net income (loss) $5,155
 $997
 $(217) $5,935
 $4,012
 $522
 $(66) $4,468
                
Segment assets $1,706,266
 $4,863
 $7,443
 $1,718,572
 $1,758,795
 $3,697
 $7,080
 $1,769,572

  Three months ended March 31, 2018
  Core Banking WMG Holding Company, CFS, and CRM Consolidated Totals
Interest and dividend income $15,662
 $
 $7
 $15,669
Interest expense 769
 
 
 769
Net interest income 14,893
 
 7
 14,900
Provision for loan losses 709
 
 
 709
Net interest income after provision for loan losses 14,184
 
 7
 14,191
Other non-interest income 3,183
 2,316
 (24) 5,475
Other non-interest expenses 12,415
 1,478
 273
 14,166
Income (loss) before income tax expense (benefit) 4,952
 838
 (290) 5,500
Income tax expense (benefit) 894
 213
 (46) 1,061
Segment net income (loss) $4,058
 $625
 $(244) $4,439
         
Segment assets $1,688,034
 $4,090
 $7,830
 $1,699,954


NOTE 13    STOCK COMPENSATION

Board of Directors' Stock Compensation

Pursuant to the Corporation's Directors' Compensation Plan, members of the Board of Directors receive common shares of the Corporation equal in value to the amount of fees individually earned during the previous year for service as a director.  The common shares are distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.

Additionally, the Chief Executive Officer of the Corporation, who does not receive cash compensation as a member of the Board of Directors, is awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served for 12 months during the prior year.

During January 2019 and 2018, 8,465 and 2017, 6,015 and 7,880 shares, respectively, were re-issued from treasury to fund the stock component of directors' compensation.  An expense of $100$93 thousand and $75$85 thousand related to this compensation was recognized during the three month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively. An expense of $184 thousand and $154 thousand related to this compensation was recognized during the six month periods ended June 30, 2018 and 2017, respectively. This expense is accrued as shares are earned.



Restricted Stock Plan

Pursuant to the Corporation’s Restricted Stock Plan, the Corporation may make discretionary grants of restricted stock to officers other than the Corporation's Chief Executive Officer.  Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.



A summary of restricted stock activity for the three month period ended June 30, 2018March 31, 2019 is presented below:
  Shares Weighted–Average Grant Date Fair Value
Nonvested at April 1, 2018 23,933
 $38.12
Granted 
 
Vested (849) 44.84
Forfeited or cancelled 
 
Nonvested at June 30, 2018 23,084
 $37.88

A summary of restricted stock activity for the six month period ended June 30, 2018 is presented below:
 Shares Weighted–Average Grant Date Fair Value Shares Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2018 25,522
 $38.01
Nonvested at January 1, 2019 29,694
 $40.81
Granted 
 
 439
 45.66
Vested (2,438) 39.28
 (697) 34.58
Forfeited or cancelled 
 
 
 
Nonvested at June 30, 2018 23,084
 $37.88
Nonvested at March 31, 2019 29,436
 $41.03

As of June 30, 2018,March 31, 2019, there was $838 thousand$1.1 million of total unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 3.263.41 years.  The total fair value of shares vested was $112$32 thousand and $16$73 thousand for the sixthree month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively.


Item 2:        Management's Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is the MD&A of the Corporation in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2018March 31, 2019 and 2017.2018.  Reference should be made to the accompanying unaudited consolidated financial statements and footnotes, and the Corporation’s 20172018 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018,13, 2019, for an understanding of the following discussion and analysis.  See the list of commonly used abbreviations and terms on pages 3–5.6.

The MD&A included in this Form 10-Q contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of the Corporation's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below and in Part I, Item 1A, Risk Factors, on pages 17–2419–28 of the Corporation’s 20172018 Form 10-K.  For a discussion of use of non-GAAP financial measures, see pages 64–6767–70 of the Corporation's 20172018 Form 10-K or pages 70-7360-64 in this Form 10-Q.

The Corporation has been a financial holding company since 2000, the Bank was established in 1833, CFS in 2001, and CRM in 2016.  Through the Bank and CFS, the Corporation provides a wide range of financial services, including demand, savings and time deposits, commercial, residential and consumer loans, interest rate swaps, letters of credit, wealth management services, employee benefit plans, insurance products, mutual funds and brokerage services.  The Bank relies substantially on a foundation of locally generated deposits.  The Corporation, on a stand-alone basis, has minimal results of operations.  The Bank derives its income primarily from interest and fees on loans, interest income on investment securities, WMG fee income, and fees received in connection with deposit and other services.  The Bank’s operating expenses are interest expense paid on deposits and borrowings, salaries and employee benefit plans, and general operating expenses. CRM is a Nevada-based captive insurance company which insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. CRM pools resources with several other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves.



Forward-looking Statements

This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections.  All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend."  The Corporation cannot promiseguarantee that its expectations in such forward-looking statements will turn out to be correct.  The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, including the Dodd-Frank Act, and changes in general business and economic trends. Information concerning these and other factors can be found in the Corporation’s periodic filings with the SEC, including the discussion under the heading “Item 1A. Risk Factors” in the Corporation’s 20172018 Annual Report on Form 10-K.  These filings are available publicly on the SEC’s web site at http://www.sec.gov, on the Corporation's web site at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.




Consolidated Financial Highlights

          As of or for the         
As of or for the Three Months Ended Six Months EndedAs of or for the Three Months Ended
June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,March 31, Dec. 31, Sept. 30, June 30, March 31,
(in thousands, except per share data)2018 2018 2017 2017 2017 2018 20172019 2018 2018 2018 2018
RESULTS OF OPERATIONS
Interest income$15,869
 $15,669
 $15,560
 $15,497
 $14,684
 $31,538
 $28,998
$16,665
 $16,879
 $16,136
 $15,869
 $15,669
Interest expense852
 769
 780
 734
 734
 1,621
 1,554
1,498
 1,395
 1,057
 852
 769
Net interest income15,017
 14,900
 14,780
 14,763
 13,950
 29,917
 27,444
15,167
 15,484
 15,079
 15,017
 14,900
Provision for loan losses2,362
 709
 6,272
 1,289
 421
 3,071
 1,461
Net interest income after provision for loan losses12,655
 14,191
 8,508
 13,474
 13,529
 26,846
 25,983
Provision (credit) for loan losses1,093
 (218) 300
 2,362
 709
Net interest income after provision (credit) for loan losses14,074
 15,702
 14,779
 12,655
 14,191
Non-interest income5,325
 5,475
 5,456
 5,166
 5,022
 10,800
 9,869
4,925
 4,893
 7,381
 5,325
 5,475
Non-interest expense14,967
 14,166
 13,111
 13,276
 14,332
 29,133
 27,377
13,497
 14,205
 13,428
 14,967
 14,166
Income before income tax expense3,013
 5,500
 853
 5,364
 4,219
 8,513
 8,475
5,502
 6,390
 8,732
 3,013
 5,500
Income tax expense486
 1,061
 3,012
 1,710
 1,263
 1,547
 2,540
1,034
 660
 1,802
 486
 1,061
Net income (loss)$2,527
 $4,439
 $(2,159) $3,654
 $2,956
 $6,966
 $5,935
Net income$4,468
 $5,730
 $6,930
 $2,527
 $4,439
                      
Basic and diluted earnings per share$0.52
 $0.92
 $(0.45) $0.76
 $0.62
 $1.44
 $1.24
$0.92
 $1.18
 $1.43
 $0.52
 $0.92
Average basic and diluted shares outstanding4,828
 4,822
 4,809
 4,802
 4,797
 4,825
 4,793
4,860
 4,843
 4,834
 4,828
 4,822
                      
PERFORMANCE RATIOS - Annualized
Return on average assets0.59% 1.06% (0.50)% 0.85% 0.69% 0.82% 0.70%1.03% 1.29% 1.61% 0.59% 1.06%
Return on average equity6.70% 11.96% (5.53)% 9.46% 7.90% 9.31% 8.06%10.83% 14.29% 17.81% 6.70% 11.96%
Return on average tangible equity (a)7.94% 14.21% (6.55)% 11.24% 9.43% 11.05% 9.66%12.56% 16.74% 21.01% 7.94% 14.21%
Efficiency ratio (a) (b)67.47% 68.21% 63.43 % 64.83% 69.28% 67.84% 69.27%
Efficiency ratio (unadjusted) (f)67.18% 69.71% 59.79% 73.58% 69.53%
Efficiency ratio (adjusted) (a) (b)66.04% 68.49% 64.72% 67.47% 68.21%
Non-interest expense to average assets3.52% 3.37% 3.01 % 3.09% 3.34% 3.45% 3.23%3.12% 3.21% 3.13% 3.52% 3.37%
Loans to deposits90.23% 86.94% 89.40 % 83.85% 82.14% 90.23% 82.14%82.93% 83.60% 83.80% 90.23% 86.94%
                      
YIELDS / RATES - Fully Taxable Equivalent
Yield on loans4.33% 4.34% 4.26 % 4.34% 4.18% 4.34% 4.18%4.54% 4.54% 4.36% 4.33% 4.34%
Yield on investments2.21% 2.22% 2.15 % 2.16% 2.01% 2.22% 2.01%2.42% 2.16% 2.18% 2.21% 2.22%
Yield on interest-earning assets3.94% 3.94% 3.82 % 3.86% 3.65% 3.94% 3.65%4.07% 4.01% 3.96% 3.94% 3.94%
Cost of interest-bearing deposits0.24% 0.20% 0.20 % 0.20% 0.20% 0.22% 0.20%0.54% 0.48% 0.33% 0.24% 0.20%
Cost of borrowings2.41% 2.23% 2.42 % 2.95% 2.82% 2.31% 2.94%3.52% 3.58% 2.38% 2.41% 2.23%
Cost of interest-bearing liabilities0.32% 0.29% 0.28 % 0.27% 0.26% 0.30% 0.28%0.55% 0.50% 0.39% 0.32% 0.29%
Interest rate spread3.62% 3.65% 3.54 % 3.59% 3.39% 3.64% 3.37%3.52% 3.51% 3.57% 3.62% 3.65%
Net interest margin, fully taxable equivalent3.73% 3.75% 3.63 % 3.68% 3.47% 3.74% 3.46%
Net interest margin, fully taxable equivalent (a)3.71% 3.68% 3.71% 3.73% 3.75%
                      
CAPITAL
Total equity to total assets at end of period8.88% 8.84% 8.77 % 8.91% 8.84% 8.88% 8.84%9.69% 9.40% 8.92% 8.88% 8.84%
Tangible equity to tangible assets at end of period (a)7.60% 7.55% 7.48 % 7.62% 7.53% 7.60% 7.53%8.50% 8.19% 7.69% 7.60% 7.55%
                      
Book value per share$31.42
 $31.16
 $31.10
 $32.11
 $31.67
 $31.42
 $31.67
$35.27
 $33.99
 $32.35
 $31.42
 $31.16
Tangible book value per share (a)26.55
 26.24
 26.14
 27.09
 26.60
 26.55
 26.60
30.54
 29.22
 27.53
 26.55
 26.24
Period-end market value per share50.11
 46.47
 48.10
 47.10
 40.88
 50.11
 40.88
46.93
 41.31
 42.43
 50.11
 46.47
Dividends declared per share0.26
 0.26
 0.26
 0.26
 0.26
 0.52
 0.52
0.26
 0.26
 0.26
 0.26
 0.26
                      
AVERAGE BALANCES
Loans and loans held for sale (c)$1,328,386
 $1,315,207
 $1,291,414
 $1,259,919
 $1,237,189
 $1,321,834
 $1,226,377
$1,296,200
 $1,306,556
 $1,330,071
 $1,328,386
 $1,315,207
Earning assets1,625,591
 1,623,748
 1,639,257
 1,615,833
 1,634,955
 1,624,676
 1,620,290
1,671,063
 1,680,269
 1,625,132
 1,625,591
 1,623,748
Total assets1,703,722
 1,703,047
 1,727,616
 1,707,111
 1,723,664
 1,703,386
 1,709,014
1,753,788
 1,756,765
 1,704,721
 1,703,722
 1,703,047
Deposits1,495,410
 1,488,708
 1,516,390
 1,512,685
 1,532,819
 1,492,076
 1,514,374
1,565,371
 1,576,629
 1,501,082
 1,495,410
 1,488,708
Total equity151,216
 150,495
 154,767
 153,244
 150,155
 150,857
 148,408
167,385
 159,032
 154,331
 151,216
 150,495
Tangible equity (a)127,591
 126,665
 130,759
 129,024
 125,720
 127,130
 123,864
144,293
 135,766
 130,891
 127,591
 126,665
                      
ASSET QUALITY
Net charge-offs$4,107
 $480
 $805
 $699
 $277
 $4,587
 $610


ASSET QUALITYASSET QUALITY
Net charge-offs$292
 $472
 $310
 $4,107
 $480
Non-performing loans (d)12,790
 17,280
 17,324
 14,028
 15,208
 12,790
 15,208
15,099
 12,254
 12,629
 12,790
 17,280
Non-performing assets (e)13,676
 19,113
 19,264
 14,216
 15,545
 13,676
 15,545
15,304
 12,828
 13,356
 13,676
 19,113
Allowance for loan losses19,645
 21,390
 21,161
 15,694
 15,104
 19,645
 15,104
19,745
 18,944
 19,635
 19,645
 21,390
                      
Annualized net charge-offs to average loans1.24% 0.15% 0.25 % 0.22% 0.10% 0.70% 0.10%0.09% 0.14% 0.09% 1.24% 0.15%
Non-performing loans to total loans0.96% 1.31% 1.32 % 1.09% 1.21% 0.96% 1.21%1.16% 0.93% 0.96% 0.96% 1.31%
Non-performing assets to total assets0.80% 1.12% 1.13 % 0.82% 0.90% 0.80% 0.90%0.86% 0.73% 0.76% 0.80% 1.12%
Allowance for loan losses to total loans1.47% 1.62% 1.61 % 1.22% 1.21% 1.47% 1.21%1.52% 1.44% 1.49% 1.47% 1.62%
Allowance for loan losses to non-performing loans153.60% 123.78% 122.15 % 111.88% 99.32% 153.60% 99.32%130.77% 154.59% 155.48% 153.60% 123.78%
                      
(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio is non-interest expense less merger and acquisition expenses less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less net gains on securities transactions.
(b) Efficiency ratio is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.(b) Efficiency ratio is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest income plus non-interest income less changes in fair value of equity investments less net gains on securities transactions.
(c) Loans and loans held for sale do not reflect the allowance for loan losses.(d) Non-performing loans include non-accrual loans only.(e) Non-performing assets include non-performing loans plus other real estate owned.
(f) Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.(f) Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies. Refer to pages 70-7360-64 for further explanation and reconciliation of the Corporation’s use of non-GAAP measures.

Executive Summary

This executive summary of the MD&A includes selected information and may not contain all of the information that is important to readers of this Form 10-Q. For a complete description of the trends and uncertainties, as well as the risks and critical accounting estimates affecting the Corporation, this Form 10-Q should be read in its entirety.

The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):
 Three Months Ended 
 June 30,
     Three Months Ended 
 March 31,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Net interest income $15,017
 $13,950
 $1,067
 7.6 % $15,167
 $14,900
 $267
 1.8 %
Non-interest income 5,325
 5,022
 303
 6.0 % 4,925
 5,475
 (550) (10.0)%
Non-interest expense 14,967
 14,332
 635
 4.4 % 13,497
 14,166
 (669) (4.7)%
Pre-provision income 5,375
 4,640
 735
 15.8 % 6,595
 6,209
 386
 6.2 %
Provision for loan losses 2,362
 421
 1,941
 461.0 % 1,093
 709
 384
 54.2 %
Income tax expense 486
 1,263
 (777) (61.5)% 1,034
 1,061
 (27) (2.5)%
Net income $2,527
 $2,956
 $(429) (14.5)% $4,468
 $4,439
 $29
 0.7 %
                
Basic and diluted earnings per share $0.52
 $0.62
 $(0.10) (16.1)% $0.92
 $0.92
 $
  %
                
Selected financial ratios:  
  
  
  
  
  
  
  
Return on average assets 0.59% 0.69%  
  
 1.03% 1.06%  
  
Return on average equity 6.70% 7.90%  
  
 10.83% 11.96%  
  
Net interest margin, fully taxable equivalent 3.73% 3.47%  
  
 3.71% 3.75%  
  
Efficiency ratio 67.47% 69.28%  
  
Efficiency ratio (adjusted) (a) 66.04% 68.21%  
  
Non-interest expenses to average assets 3.52% 3.34%  
  
 3.12% 3.37%  
  



Net income for the secondfirst quarter of 20182019 was $2.5$4.5 million, or $0.52$0.92 per share, compared with $3.0$4.4 million, or $0.62$0.92 per share, for the same period in the prior year.  Return on average equity for the current quarter was 6.70%10.83%, compared with 7.90%11.96% for the prior year quarter.  The decreaseincrease in net income was driven by increases in non-interest expense and provision for loan losses, partially offset by increasesan increase in net interest income and a decrease in non-interest incomeexpense, partially offset by an increase in the provision for loan losses and a decrease in income tax expense.non-interest income.

Net interest income
Net interest income increased $1.1$0.3 million, or 7.6%1.8%, compared with the same period in the prior year. The increase was due primarily to increases in interest income from the commercial loan portfolio and indirect consumer loan portfolios andinterest-earning deposits, along with a decrease in interest expense on securities sold under agreements to repurchase,borrowed funds, partially offset by decreasesa decrease in interest income from the residential mortgage portfolio, taxable securities and interest-earning depositstax-exempt securities, and an increase in interest expense on deposits and borrowed funds.interest-bearing deposits.

Non-interest income
Non-interest income increased $0.3decreased $0.6 million, or 6.0%10.0%, compared with the same period in the prior year.  The increasedecrease was due primarily to increasesdecreases in WMG feeother non-interest income and service charges on deposit accounts, along with a net loss on sales of other real estate owned. The decrease in other non-interest income.income was due to the $0.4 million New York State sales tax refund received in March 2018. These items were partially offset by an increase in the fair market value of equity investments.

Non-interest expense
Non-interest expense increased $0.6decreased $0.7 million, or 4.4%4.7%, compared with the same period in the prior year.  The increasedecrease was due primarily to increasesdecreases in salariespension and wages, data processingother employee benefits, furniture and equipment expenses, legal accruals and settlements, marketing and advertising expenses,professional services, other real estate owned expenses and other non-interest expenses.expenses, partially offset by a reduced credit in other components of net periodic pension and postretirement benefits. For the three months ended June 30, 2018,March 31, 2019, non-interest expense to average assets was 3.52%3.12%, compared with 3.34%3.37% for the same period in the prior year.

Provision for loan losses
The provision for loan losses increased $1.9$0.4 million, or 461.0%54.2%, compared to the same period in the prior year.  The increase was due primarily to an increase in the historical loss factor of the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the second quarter of 2018, compared to the same period in the prior year.specific impairments. Net charge-offs increased $3.8decreased $0.2 million, compared with the same period in the prior year, mostly due to the previously mentioned charge-off of multiple loans to one borrower.year.

Income tax expense
Income tax expense decreased $0.8was $1.0 million, or 61.5%,a slight decrease compared to the same period in the prior year. The decrease was due primarily to the decline in the Federal incomeeffective tax rate decreased from 34% to 21%, with the enactment of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax. Finally, the Corporation recognized a $1.2 million decline in income before income tax expense19.3% for the first quarter when comparedof 2018 to the same period in the prior year.



The following table presents selected financial information18.8% for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):
  Six Months Ended 
 June 30,
    
  2018 2017 Change Percentage Change
Net interest income $29,917
 $27,444
 $2,473
 9.0 %
Non-interest income 10,800
 9,869
 931
 9.4 %
Non-interest expense 29,133
 27,377
 1,756
 6.4 %
Pre-provision income 11,584
 9,936
 1,648
 16.6 %
Provision for loan losses 3,071
 1,461
 1,610
 110.2 %
Income tax expense 1,547
 2,540
 (993) (39.1)%
Net income $6,966
 $5,935
 $1,031
 17.4 %
         
Basic and diluted earnings per share $1.44
 $1.24
 $0.20
 16.1 %
         
Selected financial ratios:  
  
  
  
Return on average assets 0.82% 0.70%  
  
Return on average equity 9.31% 8.06%  
  
Net interest margin, fully taxable equivalent 3.74% 3.46%  
  
Efficiency ratio 67.84% 69.27%  
  
Non-interest expense to average assets 3.45% 3.23%  
  

Net income for the six months ended June 30, 2018 was $7.0 million, or $1.44 per share, compared with $5.9 million, or $1.24 per share, for the same period in the prior year.  Return on average equity for the six months ended June 30, 2018 was 9.31%, compared with 8.06% for the same period in the prior year.  The increase in net income from the prior year period was driven by increases in net interest income and non-interest income and a reduction in income tax expense, partially offset by increases in non-interest expense and provision for loan losses.

Net interest income
Net interest income increased $2.5 million, or 9.0%, compared with the same period in the prior year. The increase was due primarily to increases in interest income from the commercial and indirect consumer loan portfolios and tax exempt securities and a decrease in interest expense on securities sold under agreements to repurchase, partially offset by decreases in interest income from taxable securities and interest-earning deposits and an increase in interest expense on deposits and borrowed funds.

Non-interest income
Non-interest income increased $0.9 million, or 9.4%, compared to the same period in the prior year.  The increase was due primarily to increases in WMG fee income, interchange revenue from debit card transactions, and other non-interest income.

Non-interest expense
Non-interest expense increased $1.8 million, or 6.4%, compared to the same period in the prior year.  The increase was due primarily to increases in salaries and wages, data processing expenses, professional services, marketing and advertising expenses, other real estate owned expenses, and other non-interest expenses, partially offset by decreases in furniture and equipment expenses and an increased credit in other componentsfirst quarter of net periodic pension benefits. For the six months ended June 30, 2018, non-interest expense to average assets was 3.45%, compared with 3.23% for the same period in the prior year.

Provision for loan losses
The provision for loan losses increased $1.6 million, or 110.2%, compared to the same period in the prior year.  The increase was due primarily to an increase in the historical loss factor of the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the first six months of 2018, compared to the same period in the prior year. Net charge-offs increased $4.0 million, compared with the same period in the prior year, mostly due to the previously mentioned charge-off of multiple loans to one borrower.



Income tax expense
Income tax expensed decreased $1.0 million, or 39.1%, compared to the same period in the prior year. The decrease was due primarily to the decline in the Federal income tax rate from 34% to 21%, with the enactment of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax.2019.

Consolidated Results of Operations

The following section of the MD&A provides a comparative discussion of the Corporation’s Consolidated Results of Operations on a reported basis for the three and six months ended June 30, 2018March 31, 2019 and 2017.2018. For a discussion of the Critical Accounting Policies, Estimates and Risks and Uncertainties that affect the Consolidated Results of Operations, see page 7060 of this Form 10-Q and page 6067 of the Corporation’s 20172018 Form 10-K.

Net Interest Income

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
Three Months Ended
June 30,
    Three Months Ended 
 March 31,
    
2018 2017 Change Percentage Change2019 2018 Change Percentage Change
Interest and dividend income$15,869
 $14,684
 $1,185
 8.1%$16,665
 $15,669
 $996
 6.4%
Interest expense852
 734
 118
 16.1%1,498
 769
 729
 94.8%
Net interest income$15,017
 $13,950
 $1,067
 7.6%$15,167
 $14,900
 $267
 1.8%

Net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and securities, and the interest expense paid on interest-bearing liabilities such as deposits and borrowings, is the largest contributor to the Corporation’s earnings.



Net interest income for the three months ended June 30, 2018March 31, 2019 totaled $15.0$15.2 million compared with $14.0$14.9 million for the same period in the prior year, an increase of $1.1$0.3 million, or 7.6%.1.8%, due primarily to a $1.0 million increase in total interest and dividend income, offset by a $0.7 million increase in total interest expense. Interest and fees from loans increased $1.5$0.4 million and interest from interest-earning deposits increased $0.7 million, while interest and dividends from investments including interest-earning deposits, decreased $0.3$0.1 million in the secondfirst quarter of 20182019 as compared to the same period in the prior year. Interest expense on deposits and borrowed funds both increased $0.1$1.0 million, while interest expense on securities sold under agreements to repurchase decreased $0.1 million and interest expense on borrowed funds decreased $0.1 million in the secondfirst quarter of 20182019 when compared to the same period in the prior year. Fully taxable equivalent net interest margin was 3.73%3.71% in the first quarter of 2019, compared with 3.75% for the three months ended June 30, 2018same period in the prior year. The average yield on interest-earning assets increased 13 basis points, while the average cost of interest-bearing liabilities increased 26 basis points in the first quarter of 2019, compared with 3.47% forto the same period in the prior year. Average interest-earning assets decreased $9.4increased $47.3 million in the secondfirst quarter of 2018, compared to the same period in the prior year due primarily to a decrease in the average balances of interest-earning deposits and taxable securities. The average yield on interest-earning assets increased 29 basis points, while the average cost of interest-bearing liabilities increased six basis points in the second quarter of 2018,2019, compared to the same period in the prior year. The increase in interest and dividend income for the average yield on interest-earning assetscurrent quarter can be mostly attributed to aaverage yield increases of 18 basis points on commercial loans, 29 basis points in consumer loans, 18 basis points in taxable securities and 23 basis points increase in the average yield on commercial loans,interest-earning deposits, due to an increase in PRIME and LIBOR, andrising interest rates, along with a $75.9$9.5 million increase in the average balance of commercial loans, primarily commercial real estate, and a $110.0 million increase in the average balance of interest-earning deposits, compared to the same period in the prior year. The increase in interest expense for the average cost of interest-bearing liabilitiescurrent quarter can be mostly attributed to a 14 basis pointsan increase in the average cost ofinterest rates on interest-bearing deposit accounts, including promotional interest rates on time deposits, andoffset by a $14.2$44.5 million increasedecrease in the average balance of FHLBFHLBNY advances, and repos, offset by a 41 basis points decline in the average cost of FHLB advances and repos due to the maturity of one $4.0 million FHLB advance (3.90% rate) in October 2017, one $2.0 million FHLB term advance (3.05%) in January 2018, and one $10.0 million repurchase agreement (3.72% rate) in May 2018.

The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
 Six Months Ended
June 30,
    
 2018 2017 Change Percentage Change
Interest and dividend income$31,538
 $28,998
 $2,540
 8.8%
Interest expense1,621
 1,554
 67
 4.3%
Net interest income$29,917
 $27,444
 $2,473
 9.0%



Net interest income for the six months ended June 30, 2018 totaled $29.9 million compared with $27.4 million for the same period in the prior year, an increase of $2.5 million, or 9.0%.  Interest and fees from loans increased $3.0 million, while interest from investments, including interest-earning deposits, decreased $0.5 million for the six months ended June 30, 2018 as compared to the same period in the prior year. Interest expense on borrowed funds increased $0.2 million, while interest expense on securities sold under agreements to repurchase, decreased $0.2 million for the six months ended June 30, 2018 as compared to the same period in the prior year. Fully taxable equivalent net interest margin was 3.74% for the six months ended June 30, 2018 compared with 3.46% for the same period in the prior year.  Average interest-earning assets increased $4.4 million for the six months ended June 30, 2018 as compared to the same period in the prior year due primarily to an increase in the average balance of commercial and consumer loans and tax-exempt securities. The average yield on interest-earning assets increased 29 basis points, while the average cost of interest-bearing liabilities increased two basis points for the six months ended June 30, 2018 as compared to the same period in the prior year. The increase in the average yield on interest-earning assets can be mostly attributed to a 24 basis points increase in the average yield on commercial loans, due to an increase in PRIME and LIBOR, and a $79.7 million increase in the average balance of commercial loans, compared to the same period in the prior year. The increase in the average cost of interest-bearing liabilities can be attributed to a two basis points increase in the average cost of savings and money market accounts, a five basis points increase in the average cost of time deposits and a $12.6 million increase in the average balance of FHLB advances and repos, offset by a 63 basis points decline in the average cost of FHLB advances and repos due to the maturity of one $4.0 million FHLB term advance (3.90% rate) in October 2017, one $3.0 million FHLB term advance (2.91% rate) in December 2017, one $2.0 million FHLB term advance (3.05% rate) in January 2018, and one $10.0 million repurchase agreement (3.72% rate) in May 2018.other debt.

Average Consolidated Balance Sheet and Interest Analysis

The following tables presenttable presents certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the three and six months ended June 30, 2018March 31, 2019 and 2017.2018.  For the purpose of the tablestable below, non-accruing loans are included in the daily average loan amounts outstanding.  Daily balances were used for average balance computations.  Investment securities are stated at amortized cost.  Tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions, tax-free commercial loans and dividends on equity investments.


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)Three Months Ended
June 30, 2018
 Three Months Ended
June 30, 2017
Three Months Ended 
 March 31, 2019
 Three Months Ended 
 March 31, 2018
Average Balance Interest Yield/Rate Average Balance Interest Yield/RateAverage Balance Interest Yield/Rate
(3)
 Average Balance Interest Yield/Rate
(3)
Interest-earning assets:                      
Commercial loans$855,121
 $9,663
 4.53% $779,218
 $8,357
 4.30%$854,201
 $9,927
 4.71% $844,674
 $9,431
 4.53%
Mortgage loans194,244
 1,800
 3.72% 201,093
 1,867
 3.72%181,721
 1,721
 3.84% 194,917
 1,811
 3.77%
Consumer loans279,021
 2,873
 4.13% 256,878
 2,658
 4.15%260,278
 2,878
 4.48% 275,616
 2,845
 4.19%
Taxable securities240,800
 1,266
 2.11% 275,275
 1,400
 2.04%213,702
 1,198
 2.27% 250,015
 1,291
 2.09%
Tax-exempt securities52,527
 363
 2.77% 51,027
 401
 3.15%47,295
 333
 2.86% 54,624
 379
 2.81%
Interest-earning deposits3,878
 10
 1.03% 71,464
 193
 1.08%113,866
 708
 2.52% 3,902
 22
 2.29%
Total interest-earning assets1,625,591
 15,975
 3.94% 1,634,955
 14,876
 3.65%1,671,063
 16,765
 4.07% 1,623,748
 15,779
 3.94%
                      
Non-earning assets: 
  
  
  
  
  
 
  
  
  
  
  
Cash and due from banks27,130
 

 

 24,446
  
  
27,976
     27,252
  
  
Premises and equipment, net26,287
 

 

 28,205
  
  
25,026
     26,545
  
  
Other assets56,002
 

 

 54,033
  
  
54,696
     53,753
  
  
Allowance for loan losses(21,218) 

 

 (15,060)  
  
(19,253)     (21,253)  
  
AFS valuation allowance(10,070) 

 

 (2,915)  
  
(5,720)     (6,998)  
  
Total assets$1,703,722
  
  
 $1,723,664
  
  
$1,753,788
  
  
 $1,703,047
  
  
                      
Interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Interest-bearing demand deposits$131,863
 $28
 0.09% $142,892
 $33
 0.09%$195,814
 $205
 0.42% $151,511
 $35
 0.09%
Savings and insured money market deposits774,020
 419
 0.22% 822,989
 394
 0.19%754,295
 795
 0.43% 769,997
 374
 0.20%
Time deposits130,432
 161
 0.50% 137,502
 122
 0.36%153,264
 461
 1.22% 117,120
 92
 0.32%
FHLBNY advances, securities sold under agreements to repurchase, and other debt40,557
 244
 2.41% 26,341
 185
 2.82%4,268
 37
 3.52% 48,720
 268
 2.23%
Total interest-bearing liabilities1,076,872
 852
 0.32% 1,129,724
 734
 0.26%1,107,641
 1,498
 0.55% 1,087,348
 769
 0.29%
                      
Non-interest-bearing liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Demand deposits459,095
 

 

 429,436
  
  
461,998
     450,080
  
  
Other liabilities16,539
 

 

 14,349
  
  
16,764
     15,124
  
  
Total liabilities1,552,506
  
  
 1,573,509
  
  
1,586,403
  
  
 1,552,552
  
  
Shareholders' equity151,216
 

 

 150,155
  
  
167,385
     150,495
  
  
Total liabilities and shareholders’ equity$1,703,722
  
  
 $1,723,664
  
  
$1,753,788
  
  
 $1,703,047
  
  
Fully taxable equivalent net interest income 
 15,123
  
  
 14,142
  
 
 15,267
  
  
 15,010
  
Net interest rate spread (1) 
  
 3.62%  
  
 3.39% 
  
 3.52%  
  
 3.65%
Net interest margin, fully taxable equivalent (2) 
  
 3.73%  
  
 3.47% 
  
 3.71%  
  
 3.75%
Taxable equivalent adjustment 
 (106) 

 

 (192)  
 
 (100) 

 

 (110)  
Net interest income 
 $15,017
  
  
 $13,950
  
 
 $15,167
  
  
 $14,900
  
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.

(3) Annualized.


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(in thousands)Six Months Ended
June 30, 2018
 Six Months Ended
June 30, 2017
 Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate
Interest-earning assets:           
Commercial loans$849,927
 $19,096
 4.53% $770,267
 $16,387
 4.29%
Mortgage loans194,579
 3,610
 3.74% 199,740
 3,754
 3.79%
Consumer loans277,328
 5,717
 4.16% 256,370
 5,300
 4.17%
Taxable securities245,382
 2,557
 2.10% 273,935
 2,823
 2.08%
Tax-exempt securities53,570
 742
 2.79% 47,910
 747
 3.14%
Interest-bearing deposits3,890
 32
 1.66% 72,068
 348
 0.97%
Total interest-earning assets1,624,676
 31,754
 3.94% 1,620,290
 29,359
 3.65%
            
Non-earning assets: 
  
  
  
  
  
Cash and due from banks27,191
  
  
 25,161
  
  
Premises and equipment, net26,415
  
  
 28,429
  
  
Other assets54,882
  
  
 53,994
  
  
Allowance for loan losses(21,236)  
  
 (14,706)  
  
AFS valuation allowance(8,542)  
  
 (4,154)  
  
Total assets$1,703,386
  
  
 $1,709,014
  
  
            
Interest-bearing liabilities: 
  
  
  
  
  
Interest-bearing demand deposits$141,632
 $63
 0.09% $147,895
 $67
 0.09%
Savings and insured money market deposits772,019
 793
 0.21% 803,269
 771
 0.19%
Time deposits123,813
 253
 0.41% 139,366
 250
 0.36%
FHLBNY advances, securities sold under agreements to repurchase, and other debt44,616
 512
 2.31% 31,973
 466
 2.94%
Total interest-bearing liabilities1,082,080
 1,621
 0.30% 1,122,503
 1,554
 0.28%
            
Non-interest-bearing liabilities: 
  
  
  
  
  
Demand deposits454,612
  
  
 423,844
  
  
Other liabilities15,837
  
  
 14,259
  
  
Total liabilities1,552,529
  
  
 1,560,606
  
  
Shareholders' equity150,857
  
  
 148,408
  
  
Total liabilities and shareholders’ equity$1,703,386
  
  
 $1,709,014
  
  
Fully taxable equivalent net interest income 
 30,133
  
  
 27,805
  
Net interest rate spread (1) 
  
 3.64%  
  
 3.37%
Net interest margin, fully taxable equivalent (2) 
  
 3.74%  
  
 3.46%
Taxable equivalent adjustment 
 (216)  
  
 (361)  
Net interest income 
 $29,917
  
  
 $27,444
  
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.



Changes Due to Rate and Volume

Net interest income can be analyzed in terms of the impact of changes in rates and volumes.  The tablestable below illustrateillustrates the extent to which changes in interest rates and the volume of average interest-earning assets and interest-bearing liabilities have affected the Corporation’s interest income and interest expense during the three and six months ended June 30, 2018March 31, 2019 and 2017.2018.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposespurpose of these tables,this table, changes that are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average interest-earning assets include non-accrual loans and taxable equivalent adjustments were made.
RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
  Three Months Ended
June 30, 2018 vs. 2017
  Increase/(Decrease)
  Total Change Due to Volume Due to Rate
(in thousands) 
Interest and dividend income on:      
Commercial loans $1,306
 $843
 $463
Mortgage loans (67) (67) 
Consumer loans 215
 228
 (13)
Taxable investment securities (134) (180) 46
Tax-exempt investment securities (38) 12
 (50)
Interest-earning deposits (183) (174) (9)
Total interest and dividend income, fully taxable equivalent 1,099
 662
 437
       
Interest expense on:      
Interest-bearing demand deposits (5) (5) 
Savings and insured money market deposits 25
 (27) 52
Time deposits 39
 (6) 45
FHLBNY advances, securities sold under agreements to repurchase and other debt 59
 89
 (30)
Total interest expense 118
 51
 67
Net interest income, fully taxable equivalent $981
 $611
 $370



RATE/VOLUME ANALYSIS OF NET INTEREST INCOMERATE/VOLUME ANALYSIS OF NET INTEREST INCOME
 Six Months Ended
June 30, 2018 vs. 2017
 Three Months Ended
March 31, 2019 vs. 2018
 Increase/(Decrease) Increase/(Decrease)
 Total Change Due to Volume Due to Rate Total Change Due to Volume Due to Rate
(in thousands)  
Interest and dividend income on:            
Commercial loans $2,709
 $1,758
 $951
 $496
 $109
 $387
Mortgage loans (144) (95) (49) (90) (124) 34
Consumer loans 417
 430
 (13) 33
 (161) 194
Taxable investment securities (266) (293) 27
 (93) (198) 105
Tax-exempt investment securities (5) 83
 (88) (46) (53) 7
Interest-earning deposits (316) (462) 146
 686
 684
 2
Total interest and dividend income 2,395
 1,421
 974
Total interest and dividend income, fully taxable equivalent 986
 257
 729
            
Interest expense on:            
Interest-bearing demand deposits (4) (4) 
 170
 13
 157
Savings and insured money market deposits 22
 (37) 59
 421
 (8) 429
Time deposits 3
 (30) 33
 369
 37
 332
FHLBNY advances, securities sold under agreements to repurchase and other debt 46
 159
 (113) (231) (331) 100
Total interest expense 67
 88
 (21) 729
 (289) 1,018
Net interest income, fully taxable equivalent $2,328
 $1,333
 $995
 $257
 $546
 $(289)

Provision for loan losses

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth. Based on this analysis, the provision for loan losses for both the secondfirst quarter of 2019 and 2018 and 2017 were $2.4$1.1 million and $0.4$0.7 million, respectively. The increase in thewas due primarily to recording a $1.9 million provision for loan losses for the three months ended June 30, 2018, compared to the same period in the prior year, can be mostly attributed to an increase in the historical loss factor of thea $3.4 million commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the second quarter of 2018 when compared to the same period in the prior year.

The provision for loan losses for the six months ended June 30, 2018 and 2017 were $3.1 million and $1.5 million, respectively. The increase in the provision for loan losses for the six months ended June 30, 2018, compared to the same period in the prior year, can be mostly attributed to an increase in the historical loss factor of the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the six months ended June 30, 2018 when compared to the same period in the prior year.

relationship. Net charge-offs for the three months ended June 30, 2018 and 2017first quarter of 2019 were $4.1 million and $0.3 million, respectively. Net charge-offscompared with $0.5 million for the six months ended June 30, 2018 and 2017 were $4.6 million and $0.6 million, respectively. As previously discussed, the increase in net charge offs for the three and six months ended June 30, 2018 can be attributed to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the secondfirst quarter of 2018.2018, a decrease $0.2 million.



Non-interest income

The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):
 
Three Months Ended
June 30,
     Three Months Ended 
 March 31,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
WMG fee income $2,373
 $2,269
 $104
 4.6 % $2,276
 $2,316
 $(40) (1.7)%
Service charges on deposit accounts 1,144
 1,225
 (81) (6.6)% 1,104
 1,164
 (60) (5.2)%
Interchange revenue from debit card transactions 996
 964
 32
 3.3 % 1,031
 1,035
 (4) (0.4)%
Net gains on securities transactions 
 12
 (12) (100.0)%
Changes in fair value of equity investments 89
 (2) 91
 N/M
Net gains on sales of loans held for sale 59
 53
 6
 11.3 % 48
 46
 2
 4.3 %
Net gains (losses) on sales of other real estate owned (48) (9) (39) 433.3 % (83) 44
 (127) (288.6)%
Income from bank owned life insurance 17
 18
 (1) (5.6)% 15
 16
 (1) (6.3)%
CFS fee and commission income 136
 174
 (38) (21.8)% 168
 110
 58
 52.7 %
Other 648
 316
 332
 105.1 % 277
 746
 (469) (62.9)%
Total non-interest income $5,325
 $5,022
 $303
 6.0 % $4,925
 $5,475
 $(550) (10.0)%

Total non-interest income for the secondfirst quarter of 2018 increased $0.32019 decreased $0.6 million compared with the same period in the prior year.  The increasedecrease was mostlyprimarily due to increases in WMG fee income and other non-interest income.

WMG fee income
The increase in WMG fee income, compared to the same period in the prior year, can be mostly attributed to an increase in assets under management or administration. The market value of total assets under management or administration in WMG was $1.894 billion at June 30, 2018, including $289.7 million of assets under management or administration for the Corporation, compared to $1.826 billion at June 30, 2017, including $323.9 million of assets under management or administration for the Corporation, an increase of $68.2 million, or 3.7%.

Other
The increasedecreases in other non-interest income compared to the same period in the prior year, can be mostly attributed to an increase in swap fee income and net gains (losses) on sales of other real estate owned, rental income.

The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):
  
Six Months Ended
June 30,
    
  2018 2017 Change Percentage Change
WMG fee income $4,689
 $4,378
 $311
 7.1 %
Service charges on deposit accounts 2,308
 2,409
 (101) (4.2)%
Interchange revenue from debit card transactions 2,031
 1,884
 147
 7.8 %
Net gains on securities transactions 
 12
 (12) (100.0)%
Net gains on sales of loans held for sale 105
 122
 (17) (13.9)%
Net gains (losses) on sales of other real estate owned (4) 8
 (12) (150.0)%
Income from bank owned life insurance 33
 35
 (2) (5.7)%
CFS fee and commission income 246
 313
 (67) (21.4)%
Other 1,392
 708
 684
 96.6 %
Total non-interest income $10,800
 $9,869
 $931
 9.4 %

Total non-interest income for the six months ended June 30, 2018 increased $0.9 million compared with the same period in the prior year.  The increase was mostly due to increases in WMG fee income, interchange revenue from debit card transactions, and other non-interest income, partially offset by a decrease in service charges on deposit accounts.



WMG fee income
The increase in WMG fee income, compared to the same period in the prior year, can be mostly attributed to an increase in assets under management or administration. Thethe fair market value of total assets under management or administration in WMG was $1.894 billion at June 30, 2018, including $289.7 million of assets under management or administration for the Corporation, compared to $1.826 billion at June 30, 2017, including $323.9 million of assets under management or administration for the Corporation, an increase of $68.2 million, or 3.7%.equity investments.

Service charges on deposit accountsOther non-interest income
The decrease in service charges on deposit accounts, compared to the same period in the prior year, can be mostly attributed to a decline in overdraft fees and other service charges.

Other
The increase in other non-interest income comparedwas due to the same period in the prior year, can be mostly attributed to a $0.4 million New York State sales tax refund received duringin March 2018.

Net gains (losses) on sales of other real estate owned
The $0.1 million decrease in net gains (losses) on sales of other real estate owned was due to the sales of seven properties in the first quarter of 2019 which resulted in a net loss on sales versus the sales of three properties in the first quarter of 2018 and increaseswhich resulted in swap fee income and other real estate owned rental income.a net gain on sales.

Changes in fair value of equity investments
The increase in the fair value of equity investments was primarily due to an increase in the market value of the investments held in the corporation's deferred compensation plan.



Non-interest expense

The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):
 
Three Months Ended
June 30,
     Three Months Ended 
 March 31,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Compensation expense:                
Salaries and wages $5,564
 $5,422
 $142
 2.6 % $5,721
 $5,714
 $7
 0.1 %
Pension and other employee benefits 1,518
 1,540
 (22) (1.4)% 1,545
 1,658
 (113) (6.8)%
Total compensation expense 7,082
 6,962
 120
 1.7 % 7,266
 7,372
 (106) (1.4)%
                
Non-compensation expense:  
  
  
  
  
  
  
  
Other components of net periodic pension and postretirement benefits (408) (333) (75) 22.5 % (141) (408) 267
 N/M
Net occupancy expense 1,643
 1,702
 (59) (3.5)%
Furniture and equipment expense 702
 781
 (79) (10.1)%
Data processing expense 1,764
 1,587
 177
 11.2 %
Net occupancy 1,567
 1,608
 (41) (2.5)%
Furniture and equipment 528
 658
 (130) (19.8)%
Data processing 1,727
 1,742
 (15) (0.9)%
Professional services 508
 417
 91
 21.8 % 405
 540
 (135) (25.0)%
Legal accruals and settlements 989
 850
 139
 16.4 %
Amortization of intangible assets 182
 213
 (31) (14.6)% 163
 194
 (31) (16.0)%
Marketing and advertising expense 255
 118
 137
 116.1 %
Other real estate owned expense 100
 11
 89
 809.1 %
Marketing and advertising 268
 349
 (81) (23.2)%
Other real estate owned expenses 31
 138
 (107) (77.5)%
FDIC insurance 301
 309
 (8) (2.6)% 265
 317
 (52) (16.4)%
Loan expense 184
 166
 18
 10.8 %
Loan expenses 196
 169
 27
 16.0 %
Other 1,665
 1,549
 116
 7.5 % 1,222
 1,487
 (265) (17.8)%
Total non-compensation expense 7,885
 7,370
 515
 7.0 % 6,231
 6,794
 (563) (8.3)%
Total non-interest expense $14,967
 $14,332
 $635
 4.4 % $13,497
 $14,166
 $(669) (4.7)%

Total non-interest expense for the secondfirst quarter of 2018 increased $0.62019 decreased $0.7 million compared with the same period in the prior year.  The increasedecrease was due to increasesdecreases in both compensation expense and non-compensation expense.

Compensation expense
The increasedecrease in compensation expense, compared to the same period in the prior year, can be mostly attributable to an increase in salaries and wages. The increase in salaries and wages can be attributed to annual merit increasesa decrease in pension and an increaseother employee benefits. The decrease in the number of employees associated with two denovo branches opened in 2018, comparedpension and other employee benefits was due primarily to the same period in the prior year. The Bank opened one denovo branch in Schenectady, New York in January 2018 and one denovo branch in Wilton, New York in May 2018.


reduced health care costs.

Non-compensation expense
The increasedecrease in non-compensation expense, compared to the same period in the prior year, can be mostly attributed to increasesdecreases in data processing, legal accrualsfurniture and settlements, marketing and advertising expenses,equipment expense, professional services, other real estate owned expenses,expense, and other non-interest expenses. The increasedecrease in data processing can be attributedfurniture and equipment expense was due primarily to the timing of projects and the addition of two new denovo branchesrunoff in 2018. The increasedepreciation expense related to mechanical equipment, as well as a reduction in legal accruals and settlements can be attributed to the settlement agreement in the matter of Fane vs. Chemung Canal Trust Company (the "Action") during the second quarter of 2018. As noted within the Current Report on Form 8-K filed on June 15, 2018, the two parties agreed to release each other from any and all liabilities, claims, counterclaims, demands, charges, complaints and causes of action, to dismiss the Action with prejudice, and the Bank agreed to pay Fane $3.3 million in connection with the settlement of the Action. The increase in marketing and advertising expenses can be attributed to the promotion of two new denovo branches in 2018 and the timing of campaigns and sponsored events. The increase in other real estate owned expenses can be attributed to additional OREO properties,non-capitalized fixed asset purchases as compared to the prior year period.

period due to the opening of two new branches in 2018. The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):
  
Six Months Ended
June 30,
    
  2018 2017 Change Percentage Change
Compensation expense:        
Salaries and wages $11,278
 $10,697
 $581
 5.4 %
Pension and other employee benefits 3,176
 3,091
 85
 2.7 %
Total compensation expense 14,454
 13,788
 666
 4.8 %
         
Non-compensation expense:  
  
  
  
Other components of net periodic pension and postretirement benefits (816) (666) (150) N/M
Net occupancy expense 3,251
 3,308
 (57) (1.7)%
Furniture and equipment expense 1,360
 1,462
 (102) (7.0)%
Data processing expense 3,506
 3,191
 315
 9.9 %
Professional services 1,048
 717
 331
 46.2 %
Legal accruals and settlements 989
 850
 139
 16.4 %
Amortization of intangible assets 376
 439
 (63) (14.4)%
Marketing and advertising expense 604
 367
 237
 64.6 %
Other real estate owned expense 238
 31
 207
 667.7 %
FDIC insurance 618
 634
 (16) (2.5)%
Loan expense 353
 282
 71
 25.2 %
Other 3,152
 2,974
 178
 6.0 %
Total non-compensation expense 14,679
 13,589
 1,090
 8.0 %
Total non-interest expense $29,133
 $27,377
 $1,756
 6.4 %

Total non-interest expense for the six months ended June 30, 2018 increased $1.8 million compareddecrease in professional services was due primarily to consulting costs associated with the same periodNew York State sales tax refund received in the prior year.March 2018. The increasedecrease in OREO expense was due to increases in compensation expense and non-compensation expense.

Compensation expense
The increase in compensation expense, compared to the same period in the prior year, can be mostly attributable to an increase in salaries and wages. The increase in salaries and wages can be attributed to annual merit increases and an increasea decrease in the number of employees associated with two denovo branches opened in 2018, compared to the same period in the prior year. The Bank opened one denovo branch in Schenectady, New York in January 2018 and one denovo branch in Wilton, New York in May 2018.



Non-compensation expense
The increase in non-compensation expense, compared to the same period in the prior year, can be mostly attributed to increases in data processing, professional services, legal accruals and settlements, marketing and advertising expenses, other real estate owned expenses, and other non-interest expenses. The increase in data processing can be attributed to the timing of projects and the addition of two new denovo branches in 2018. The increase in legal accruals and settlements can be attributed to the settlement agreement in the matter of Fane vs. Chemung Canal Trust Company (the "Action") during the second quarter of 2018. As noted within the Current Report on Form 8-K filed on June 15, 2018, the two parties agreed to release each other from any and all liabilities, claims, counterclaims, demands, charges, complaints and causes of action, to dismiss the Action with prejudice, and the Bank agreed to pay Fane $3.3 million in connection with the settlement of the Action. The increase in marketing and advertising expenses can be attributed to the promotion of two new denovo branches in 2018 and the timing of campaigns and sponsored events. The increase in other real estate owned expenses can be attributed to additional OREO properties, compared to the prior year period.properties.

Income tax expense

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):
 
Three Months Ended
June 30,
     Three Months Ended��
 March 31,
    
 2018 2017 Change Percentage Change 2019 2018 Change Percentage Change
Income before income tax expense $3,013
 $4,219
 $(1,206) (28.6)% $5,502
 $5,500
 $2
  %
Income tax expense 486
 1,263
 (777) (61.5)% 1,034
 1,061
 (27) (2.5)%
Effective tax rate 16.1% 29.9%     18.8% 19.3%    



Income tax expense was $1.0 million for both three month periods ended March 31, 2019 and 2018. The decrease in the effective tax rate was due primarily to the decline in the Federal income tax ratedecreased from 34% to 21%, with the enactment of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax. Finally, the Corporation recognized a $1.2 million decline in income before income tax expense19.3% for the first quarter when comparedof 2018 to 18.8% for the same period in the prior year.first quarter of 2019.

The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):
  
Six Months Ended
June 30,
    
  2018 2017 Change Percentage Change
Income before income tax expense $8,513
 $8,475
 $38
 0.4 %
Income tax expense 1,547
 2,540
 (993) (39.1)%
Effective tax rate 18.2% 30.0%  
  

The decrease in the effective tax rate was due primarily to the decline in the Federal income tax rate from 34% to 21%, with the enactment of the Tax Act. Additionally, the Corporation increased income generated from CCTC Funding Corp., a real estate investment trust subsidiary of the Bank, reducing the Corporation’s state income tax.



Financial Condition

The following table presents selected financial information at the dates indicated, and the dollar and percent change (in thousands):
 June 30, 2018 December 31, 2017 Change Percentage Change March 31, 2019 December 31, 2018 Change Percentage Change
ASSETS                
Total cash and cash equivalents $34,815
 $30,729
 $4,086
 13.3 % $125,810
 $129,972
 $(4,162) (3.2)%
Total investment securities 274,779
 302,656
 (27,877) (9.2)%
Total investment securities, FHLB, and FRB stock 275,757
 252,180
 23,577
 9.3 %
                
Loans, net of deferred loan fees 1,334,444
 1,311,824
 22,620
 1.7 % 1,299,037
 1,311,906
 (12,869) (1.0)%
Allowance for loan losses (19,645) (21,161) 1,516
 (7.2)% (19,745) (18,944) (801) 4.2 %
Loans, net 1,314,799
 1,290,663
 24,136
 1.9 % 1,279,292
 1,292,962
 (13,670) (1.1)%
                
Goodwill and other intangible assets, net 23,533
 23,909
 (376) (1.6)% 23,012
 23,175
 (163) (0.7)%
Other assets 62,240
 59,663
 2,577
 4.3 % 65,701
 57,054
 8,647
 15.2 %
Total assets $1,710,166
 $1,707,620

$2,546
 0.1 % $1,769,572
 $1,755,343

$14,229
 0.8 %
                
LIABILITIES AND SHAREHOLDERS' EQUITY  
  
  
  
  
  
  
  
Total deposits $1,478,909
 $1,467,446
 $11,463
 0.8 % $1,566,502
 $1,569,237
 $(2,735) (0.2)%
FHLBNY advances and other debt 63,361
 74,217
 (10,856) (14.6)% 4,250
 4,304
 (54) (1.3)%
Other liabilities 16,116
 16,144
 (28) (0.2)% 27,286
 16,773
 10,513
 62.7 %
Total liabilities 1,558,386
 1,557,807
 579
  % 1,598,038
 1,590,314
 7,724
 0.5 %
                
Total shareholders’ equity 151,780
 149,813
 1,967
 1.3 % 171,534
 165,029
 6,505
 3.9 %
Total liabilities and shareholders’ equity $1,710,166
 $1,707,620
 $2,546
 0.1 % $1,769,572
 $1,755,343
 $14,229
 0.8 %

Cash and Cash Equivalents
The decrease in cash and cash equivalents can be attributed to changes in securities, loans, deposits, and borrowings.

Investment securities
The decreaseincrease in investment securities can be mostly attributed to pay-downs, maturities,purchases in the amount of $29.5 million and an increasea decrease in unrealized losses.losses, partially offset by pay-downs and maturities.

Loans, net
The increasedecrease in total loans can be attributed to increasesdecreases of $22.4$3.1 million in commercial mortgages, and $9.8$7.0 million in indirect consumer loans, $3.1 million in other consumer loans and $1.3 million in residential mortgages, partially offset by decreasesan increase of $5.5$1.6 million in commercial and agriculture loans, $1.0 million in residential mortgages, and $3.0 million in other consumer loans.

Goodwill and other intangible assets, net
The decrease in goodwill and other intangible assets, net can be attributed to the amortization of intangible assets.

Other assets
The increase in other assets can be mostly attributed to the fair market value adjustment to interest rate swapsan increase of $1.3$8.4 million at June 30, 2018 and increases in operating prepaidlease right-of-use assets andrelated to the net deferred tax assetadoption of ASU No. 2016-02 Leases as compared to December 31, 2017.of January 1, 2019.



Deposits
The increasedecrease in deposits can be attributed to a decrease of $22.4 million in non-interest-bearing demand deposits, offset by increases of $8.6$8.2 million in interest-bearing demand deposits, $2.5 million in money market accounts, $3.7$2.2 million in savings deposits,accounts and $27.7$6.8 million in time deposits, due to a rate promotion, offset by decreases of $5.4 milliondeposits. The decrease in non-interest-bearing demand deposits and $23.2 millionwas mainly attributed to an outflow of commercial deposits. The increase in interest-bearing demand deposits.time deposits can be attributed to a rate promotion.

FHLBNY advances andOther liabilities
The increase in other debt
The decrease in FHLBNY advances and other debtliabilities can be mostly attributed to an increase in deposits and decline in securities, offset by growth inoperating lease liabilities related to the loan portfolio.


January 1, 2019 adoption of ASU No. 2016-02
Leases.

Shareholders’ equity
Shareholders’ equity was $171.5 million at March 31, 2019 compared with $165.0 million at December 31, 2018.  The increase in retained earnings of $4.5 million was due primarily to earnings of $7.0$4.5 million, offset by $2.5$1.3 million in dividends declared during the first halfthree months ended March 31, 2019. The decrease of 2018. The increase$2.6 million in accumulated other comprehensive loss of $3.8 million can be mostly attributed to the declineincrease in the fair market value of the securities portfolio. Also, additional-paid-in capital decreased $0.1 million and treasury stock decreased $1.3$0.4 million, due to the issuance of shares to the Corporation’sCorporation's employee benefit stock plans and directors' stock plans.

Assets under management or administration
The market value of total assets under management or administration in WMG was $1.894$1.805 billion at June 30, 2018,March 31, 2019, including $289.7$282.1 million of assets held under management or administration for the Corporation, compared with $1.952$1.768 billion at December 31, 2017,2018, including $346.8$283.0 million of assets held under management or administration for the Corporation, a decreasean increase of $57.6$36.7 million, or 3.0%2.1%. The declinegrowth in total assets under management or administration can be mostly attributed to a decreasean increase in the Corporation's pledged securities portfolio for municipal deposits, which is held by WMG.market value of total assets.

Securities

The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "A".  After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated.  The Corporation intends to maintain a reasonable level of securities to provide adequate liquidity and in order to have securities available to pledge to secure public deposits, repurchase agreements and other types of transactions.  Fluctuations in the fair value of the Corporation’s securities relate primarily to changes in interest rates.

Marketable securities are classified as Available for Sale, while investments in local municipal obligations are generally classified as Held to Maturity.  The composition of the available for sale segment of the securities portfolio is summarized in the table as follows (in thousands):
SECURITIES AVAILABLE FOR SALE
 June 30, 2018 December 31, 2017 March 31, 2019 December 31, 2018
 Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value Amortized Cost Estimated Fair Value Percent of Total Estimated Fair Value
Obligations of U.S. Government sponsored enterprises $15,489
 $15,450
 5.8% $15,492
 $15,491
 5.3% $5,492
 $5,488
 2.1% $5,489
 $5,472
 2.3%
Mortgage-backed securities, residential and collateralized mortgage obligations 207,708
 198,640
 74.9% 224,939
 219,909
 75.0% 207,277
 203,938
 76.4% 189,111
 183,192
 75.6%
Obligations of states and political subdivisions 47,574
 47,029
 17.8% 52,928
 53,132
 18.1% 47,733
 48,332
 18.1% 44,390
 44,152
 18.2%
Other securities 4,081
 4,038
 1.5% 4,588
 4,559
 1.6% 9,027
 8,963
 3.4% 9,506
 9,442
 3.9%
Total $274,852
 $265,157
 100.0% $297,947
 $293,091
 100.0% $269,529
 $266,721
 100.0% $248,496
 $242,258
 100.0%

The available for sale segment of the securities portfolio totaled $265.2$266.7 million at June 30, 2018, a decreaseMarch 31, 2019, an increase of $27.9$24.5 million, or 9.5%10.1%, from $293.1$242.3 million at December 31, 2017.2018.  The decreaseincrease can be mostly attributed to pay-downs,purchases in the amount of $29.5 million, largely mortgage-backed securities, offset by maturities and an increase in unrealized losses.paydowns.



The held to maturity segment of the securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas and certificates of deposit.  These securities totaled $3.8$3.9 million at June 30, 2018, flat compared toMarch 31, 2019, a decrease of $1.0 million, or 20.6%, from $4.9 million at December 31, 2017.2018, mostly attributed to maturities.

Loans

The Corporation has reporting systems to monitor: (i) loan origination and concentrations, (ii) delinquent loans, (iii) non-performing assets, including non-performing loans, troubled debt restructurings, and other real estate owned, (iv) impaired loans, and (v) potential problem loans.  Management reviews these systems on a regular basis.



The table below presents the Corporation’s loan composition by segment at the dates indicated, and the dollar and percent change from December 31, 20172018 to June 30, 2018March 31, 2019 (in thousands):

LOANS
 June 30, 2018 December 31, 2017 Dollar Change Percentage Change March 31, 2019 December 31, 2018 Dollar Change Percentage Change
Commercial and agricultural $193,516
 $199,007
 $(5,491) (2.8)% $204,497
 $202,854
 $1,643
 0.8 %
Commercial mortgages 666,693
 644,330
 22,363
 3.5 % 658,100
 661,170
 (3,070) (0.5)%
Residential mortgages 193,423
 194,440
 (1,017) (0.5)% 181,428
 182,724
 (1,296) (0.7)%
Indirect consumer loans 162,813
 153,060
 9,753
 6.4 % 142,383
 149,380
 (6,997) (4.7)%
Other consumer loans 117,999
 120,987
 (2,988) (2.5)% 112,629
 115,778
 (3,149) (2.7)%
Total loans, net of deferred loan fees $1,334,444
 $1,311,824
 $22,620
 1.7 % $1,299,037
 $1,311,906
 $(12,869) (1.0)%

Portfolio loans totaled $1.334$1.299 billion at June 30, 2018, an increaseMarch 31, 2019, a decrease of $22.6$12.9 million, or 1.7%1.0%, from $1.312 billion at December 31, 2017.2018.  The increasedecrease in loans can be attributed to increasesdecreases of $22.4$3.1 million in commercial mortgages, and $9.8$7.0 million in indirect consumer loans, $3.1 million in other consumer loans and $1.3 million in residential mortgages, partially offset by decreasesan increase of $5.5$1.6 million in commercial and agricultural loans, $1.0 million in residential mortgages, and $3.0 million in other consumer loans. The growth in commercial mortgages was due primarily to an increase in the Capital Bank division in the Albany, New York region. The decline in commercial mortgages, indirect consumer loans, and agriculturalother consumer loans can be mostly attributableattributed to the charge-off of multiple large commercial loans to one borrower for $3.6 millionportfolio runoff rate exceeding production during the second quarter of 2018.quarter.

Residential mortgage loans totaled $193.4$181.4 million at June 30, 2018,March 31, 2019, a decrease of $1.0$1.3 million, or 0.5%0.7%, from December 31, 2017.2018.  During the sixthree months ended June 30, 2018, $5.0March 31, 2019, $2.1 million of newly originated residential mortgages were sold in the secondary market to Freddie Mac and $0.2 million of residential mortgages were sold to the State of New York Mortgage Agency. 

The Corporation anticipates that future growth in portfolio loans will continue to be in commercial mortgages and commercial and industrial loans, especially within the Capital Bank division of the Bank. The table below presents the Corporation’s outstanding loan balance by bank division (in thousands):
LOANS BY DIVISION
June 30, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014March 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Chemung Canal Trust Company*$624,177
 $630,732
 $636,836
 $683,137
 $724,099
$591,139
 $603,133
 $630,732
 $636,836
 $683,137
Capital Bank Division710,267
 681,092
 563,454
 485,496
 397,475
707,898
 708,773
 681,092
 563,454
 485,496
Total loans$1,334,444
 $1,311,824
 $1,200,290
 $1,168,633
 $1,121,574
$1,299,037
 $1,311,906
 $1,311,824
 $1,200,290
 $1,168,633
* All loans, excluding those originated by the Capital Bank division.

Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions.  Specific industries are identified using NAICS codes.  The Corporation monitors specific NAICS industry classifications of commercial loans to identify concentrations greater than 10.0% of total loans.  At June 30, 2018March 31, 2019 and December 31, 2017,2018, commercial loans to borrowers involved in the real estate, and real estate rental and lending businesses were 45.4%46.3% and 48.1%47.2% of total loans, respectively.  No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of June 30, 2018March 31, 2019 and December 31, 2017.2018.



Non-Performing Assets

Non-performing assets consist of non-accrual loans, non-accrual troubled debt restructurings and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure.



Past due status on all loans is based on the contractual terms of the loan.  It is generally the Corporation's policy that a loan 90 days past due be placed in non-accrual status unless factors exist that would eliminate the need to place a loan in this status.  A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower.  At the time loans are placed in non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed.  All payments received on non-accrual loans are applied to principal.  Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest.  In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept in non-accrual status until the entire principal balance has been recovered.

The following table summarizes the Corporation's non-performing assets, excluding acquired PCI loans (in thousands):
NON-PERFORMING ASSETS
 June 30, 2018 December 31, 2017 March 31, 2019 December 31, 2018
Non-accrual loans $7,076
 $11,389
 $9,204
 $6,305
Non-accrual troubled debt restructurings 5,714
 5,935
 5,895
 5,949
Total non-performing loans 12,790
 17,324
 15,099
 12,254
Other real estate owned 886
 1,940
 205
 574
Total non-performing assets $13,676
 $19,264
 $15,304
 $12,828
        
Ratio of non-performing loans to total loans 0.96% 1.32% 1.16% 0.93%
Ratio of non-performing assets to total assets 0.80% 1.13% 0.86% 0.73%
Ratio of allowance for loan losses to non-performing loans 153.60% 122.14% 130.77% 154.59%
        
Accruing loans past due 90 days or more (1) $17
 $29
 $11
 $19
Accruing troubled debt restructurings (1) 1,360
 1,728
 776
 816
(1) These loans are not included in non-performing assets above.        

Non-Performing Loans

Non-performing loans totaled $12.8$15.1 million at June 30, 2018,March 31, 2019, or 0.96%1.16% of total loans, compared with $17.3$12.3 million at December 31, 2017,2018, or 1.32%0.93% of total loans. Non-performing assets, which are comprised of non-performing loans and other real estate owned, was $13.7$15.3 million, or 0.80%0.86% of total assets, at June 30, 2018,March 31, 2019, compared with $19.3$12.8 million, or 1.13%0.73% of total assets, at December 31, 2017.2018. The declineincrease in non-performing assetsloans can be mostly attributed to one commercial relationship for $3.4 million, partially offset by decreases in non-performing loans in the charge-off of multiple largeresidential mortgage and consumer loan portfolios. The increase in non-performing assets can also be attributed to the one commercial loans to one borrowerrelationship for $3.6$3.4 million, andpartially offset by the sale of onemultiple other real estate owned propertyproperties during the secondfirst quarter of 2018.

Not included in non-performing loan totals are $0.8 million of acquired loans that the Corporation has identified as PCI loans as of December 31, 2017.  The PCI loans are accounted for under separate accounting guidance, Accounting Standards Codification (“ASC”) Subtopic 310-30, “Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality” as disclosed in Note 4 of the financial statements. There were no PCI loans as of June 30, 2018.2019.

Accruing Loans Past due 90 Days or More

The recorded investment in accruing loans past due 90 days or more totaled $17$11 thousand at June 30, 2018,March 31, 2019, a decrease of $12$8 thousand from December 31, 2017.2018.

Troubled Debt Restructurings

The Corporation works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss.  In that regard, the Corporation modified the terms of select loans to maximize their collectability.  The modified loans are considered TDRs under current accounting guidance.  Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest.  As of June 30, 2018,March 31, 2019, the Corporation had $5.7$5.9 million of non-accrual TDRs compared with $5.9$6.0 million as of December 31, 2017.2018.  As of June 30,March 31, 2019 and December 31, 2018, the Corporation had $1.4$0.8 million of accruing TDRs compared with $1.7 million as of December 31, 2017.TDRs.



Impaired Loans

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Impaired loans at June 30, 2018March 31, 2019 totaled $9.4$12.1 million, including TDRs of $7.1$6.7 million, compared to $14.1$8.8 million, including TDRs of $7.7$6.8 million, at December 31, 2017.  Not included in the impaired loan totals are acquired loans which the Corporation has identified as PCI loans, as these loans are accounted for under ASC Subtopic 310-30 as noted under the above discussion of non-performing loans.2018.  The decreaseincrease in impaired loans was due primarily to a decreasean increase in impaired commercial and industrial loans,mortgages, mostly due to the charge-offimpairment of multiple largea commercial loansmortgage to one borrower for $3.6$3.4 million during the secondfirst quarter of 2018.2019.  Included in the recorded investment of impaired loans at June 30, 2018, areMarch 31, 2019, were loans totaling $3.5$7.0 million for which impairment allowances of $1.7$4.0 million have been specifically allocated to the allowance for loan losses.  As of December 31, 2017,2018, the impaired loan total included $8.1$3.7 million of loans for which specific impairment allowances of $5.9$2.2 million were allocated to the allowance for loan losses. The decreaseincrease in impaired loans with specific impairment allowances can be mostly attributed to the charge-offimpairment of multiple largea commercial loansmortgage to one borrower for $3.6$3.4 million during the secondfirst quarter of 2018.2019.

The majority of the Corporation's impaired loans are secured and measured for impairment based on collateral evaluations.  It is the Corporation's policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired.  An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocation or charge-off.  In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property.  Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments are necessary to reflect the proper provisioning or charge-off.  Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allocation or recognition of additional charge-offs.  Real estate values in the Corporation's market area have been holding steady.  Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.  If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.

Allowance for Loan Losses

The allowance is an amount that management believes will be adequate to absorb probable incurred losses on existing loans.  The allowance is established based on management’s evaluation of the probable incurred losses inherent in our portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.

A loan is classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.  Specific valuation allowances are established based on management’s analysis of individually impaired loans.  Factors considered by management in determining impairment include payment status, evaluations of the underlying collateral, expected cash flows, delinquent or unpaid property taxes, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  If a loan is determined to be impaired and is placed on non-accrual status, all future payments received are applied to principal and a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.



The general component covers non-impaired loans and is based on historical loss experience adjusted for current qualitative factors.  Loans not impaired but classified as substandard and special mention use a historical loss factor on a rolling five-year history of net losses.  For all other unclassified loans, the historical loss experience is determined by portfolio class and is based on the actual loss history experienced by the Corporation over the most recent two years.  This actual loss experience is supplemented with other qualitative factors based on the risks present for each portfolio class.  These qualitative factors include consideration of the following: (1) lending policies and procedures, including underwriting standards and collection, charge-off and recovery policies, (2) national and local economic and business conditions and developments, including the condition of various market segments, (3) loan profiles and volume of the portfolio, (4) the experience, ability, and depth of lending management and staff, (5) the volume and severity of past due, classified and watch-list loans, non-accrual loans, troubled debt restructurings, and other modifications (6) the quality of the Bank’s loan review system and the degree of oversight by the Bank’s Board of Directors, (7) collateral related issues: secured vs. unsecured, type, declining valuation environment and trend of other related factors, (8) the existence and effect of any concentrations of credit, and changes in the level of such concentrations, (9) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Bank’s current portfolio and (10) the impact of the global economy.

The allowance for loan losses is increased through a provision for loan losses charged to operations.  Loans are charged against the allowance for loan losses when management believes that the collectability of all or a portion of the principal is unlikely.  Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the credit risk grade assigned to the loan, historical loan loss experience and review of specific impaired loans.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

The allowance for loan losses was $19.6$19.7 million at June 30, 2018, down from $21.2March 31, 2019, compared with $18.9 million at December 31, 2017.2018.  The ratio of allowance for loan losses to total loans was 1.47%1.52% at June 30, 2018, down from 1.61%March 31, 2019, compared with 1.44% at December 31, 2017.2018.  Net charge-offs for the sixthree months ended June 30,March 31, 2019 and 2018 and 2017 were $4.6$0.3 million and $0.6$0.5 million, respectively. The increase in net charge-offs can be mostly attributed to the charge-off of multiple large commercial loans to one borrower for $3.6 million during the second quarter of 2018.



The table below summarizes the Corporation’s loan loss experience for the sixthree months ended June 30,March 31, 2019 and 2018 and 2017 (in thousands, except ratio data):
SUMMARY OF LOAN LOSS EXPERIENCE
Six Months Ended 
 June 30,
Three Months Ended 
 March 31,
2018 20172019 2018
Balance at beginning of period$21,161
 $14,253
Balance of allowance for loan losses at beginning of period$18,944
 $21,161
      
Charge-offs: 
  
 
  
Commercial and agricultural3,644
 7
7
 19
Commercial mortgages145
 
Residential mortgages165
 60
2
 94
Consumer loans921
 825
439
 458
Total charge-offs4,875
 892
448
 571
      
Recoveries: 
  
 
  
Commercial and agricultural21
 61
11
 9
Commercial mortgages2
 3
1
 1
Residential mortgages5
 30

 5
Consumer loans260
 188
144
 76
Total recoveries288
 282
156
 91
      
Net charge-offs4,587
 610
292
 480
Provision for loan losses3,071
 1,461
1,093
 709
Balance at end of period$19,645
 $15,104
Balance of allowance for loan losses at end of period$19,745
 $21,390
      
Ratio of net charge-offs to average loans outstanding1.24% 0.10%0.09% 0.15%
Ratio of allowance for loan losses to total loans outstanding1.47% 1.21%1.52% 1.62%

Deposits

The table below summarizes the Corporation’s deposit composition by segment at the dates indicated, and the dollar and percent change from December 31, 20172018 to June 30, 2018March 31, 2019 (in thousands):
DEPOSITS
June 30, 2018 December 31, 2017 Dollar Change Percentage ChangeMarch 31, 2019 December 31, 2018 Dollar Change Percentage Change
Non-interest-bearing demand deposits$462,233
 $467,610
 $(5,377) (1.1)%$462,000
 $484,433
 $(22,433) (4.6)%
Interest-bearing demand deposits125,867
 149,026
 (23,159) (15.5)%187,834
 179,603
 8,231
 4.6 %
Insured money market accounts522,328
 513,782
 8,546
 1.7 %540,476
 537,948
 2,528
 0.5 %
Savings deposits222,387
 218,666
 3,721
 1.7 %219,199
 217,027
 2,172
 1.0 %
Time deposits146,094
 118,362
 27,732
 23.4 %156,993
 150,226
 6,767
 4.5 %
Total$1,478,909
 $1,467,446
 $11,463
 0.8 %$1,566,502
 $1,569,237
 $(2,735) (0.2)%

Deposits totaled $1.479$1.567 billion at June 30, 2018March 31, 2019 compared with $1.467$1.569 billion at December 31, 2017, an increase2018, a decrease of $11.5$2.7 million, or 0.8%0.2%. The increasedecrease was attributable to a decrease of $22.4 million in non-interest-bearing demand deposits, offset by increases of $8.5$8.2 million in interest-bearing demand deposits, $2.5 million in money market accounts, $3.7 million in savings deposits, and $27.7$6.8 million in time deposits, offset by decreases of $5.4and $2.2 million in non-interest bearingsavings deposits. The decrease in non-interest-bearing demand deposits and $23.2 million in interest-bearing demandwas mainly attributed to a seasonal outflow of commercial deposits. The increase in time deposits can be attributed to a rate promotion during the second quarter of 2018.promotion. At June 30, 2018,March 31, 2019, demand deposit and money market accounts comprised 75.0%76.0% of total deposits compared with 77.0%76.6% at December 31, 2017.2018.



The table below presents the Corporation's deposits balance by bank division (in thousands):
DEPOSITS BY DIVISION
June 30, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014March 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Chemung Canal Trust Company*$1,281,129
 $1,264,883
 $1,249,870
 $1,219,282
 $1,119,377
$1,343,519
 $1,328,658
 $1,264,883
 $1,249,870
 $1,219,282
Capital Bank Division197,780
 202,563
 206,473
 181,013
 160,637
222,983
 240,579
 202,563
 206,473
 181,013
Total loans$1,478,909
 $1,467,446
 $1,456,343
 $1,400,295
 $1,280,014
Total$1,566,502
 $1,569,237
 $1,467,446
 $1,456,343
 $1,400,295
*All deposits, excluding those originated by the Capital Bank Division.

In addition to consumer, commercial and public deposits, other sources of funds include brokered deposits.  The recently enacted Regulatory Relief Act changed the definition of brokered deposits, such that subject to certain conditions, reciprocal deposits of another depository institution obtained using a deposit broker through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC’s brokered-deposit regulations. This will apply to the Corporation's participation in the CDARS and ICS programs. Brokered deposits include funds obtained through brokers, and the Bank’s participation in the CDARS and ICS programs.brokers.  There were no deposits obtained through brokers as of June 30, 2018March 31, 2019 and December 31, 2017.2018. Deposits obtained through the CDARS and ICS programs were $219.4$194.7 million and $187.7$193.6 million as of June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.  The increase in CDARS and ICS deposits was due to the seasonal inflow of current municipal client balances.

The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts.  A checking account is the driver of a banking relationship and consumers consider the bank where they have their checking account as their primary bank.  These customers will typically turn to their primary bank first when in need of other financial services.  Strategies that have been developed and implemented to generate these deposits include: (i) acquire deposits by entering new markets through branch acquisitions or de novo branching, (ii) an annual checking account marketing campaign, (iii) training branch employees to identify and meet client financial needs with Bank products and services, (iv) link business and consumer loans to the customer's primary checking account at the Bank, (v) aggressively promote direct deposit of client’s payroll checks or benefit checks and (vi) constantly monitor the Corporation’s pricing strategies to ensure competitive products and services.

The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates that it will continue using brokered deposits as a secondary source of funding to support growth.

Borrowings

Borrowings decreased $10.8$0.1 million from $74.2$4.3 million at December 31, 20172018 to $63.4$4.2 million at June 30, 2018, mostly attributedMarch 31, 2019, attributable to a decline of $10.0 million in securities sold under agreements to repurchase. The decline in repurchase agreements was due to the maturity of one $10.0 million repurchase agreement in May 2018.normal recurring finance lease payments.

Shareholders’ Equity

Shareholders’Total shareholders' equity was $151.8increased $6.5 million at June 30, 2018 compared with $149.8from $165.0 million at December 31, 2017.2018 to $171.5 million at March 31, 2019, due primarily to an increase in retained earnings and a decrease in accumulated other comprehensive loss. The increase in retained earnings of $3.2 million was due primarily due to earnings of $7.0$4.5 million, and a reduction ofoffset by $1.3 million in treasury stock, offset by adividends declared during the three months ended March 31, 2019. The decrease of of $0.1 million in additional-paid-in-capital, an increase of $3.8 million in accumulated other comprehensive loss of $2.6 million can be mostly attributableattributed to the decreaseincrease in the fair market value of the securities portfolio,portfolio. Also, treasury stock decreased $0.4 million, due to the issuance of shares pursuant to the Corporation's employee benefit plans and $2.5 million in dividends declared during the six months ended June 30, 2018. directors' stock compensation plans.

The total shareholders’ equity to total assets ratio was 8.88%9.69% at June 30, 2018March 31, 2019 compared with 8.77%9.40% at December 31, 2017.2018.  The tangible equity to tangible assets ratio was 7.60%8.50% at June 30, 2018March 31, 2019 compared with 7.48%8.19% at December 31, 2017.2018.  Book value per share increased to $31.42$35.27 at June 30, 2018March 31, 2019 from $31.10$33.99 at December 31, 2017.2018.

The Corporation and the Bank areis subject to capital adequacy guidelines of the Federal Reserve which establish a framework for the classification of financial holding companies and financial institutions into five categories:  well-capitalized, adequately capitalized, under-capitalized, significantly under-capitalized and critically under-capitalized.  As of June 30, 2018,March 31, 2019, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines and the Corporation met capital requirements under regulatory guidelines.



As a result of the recently enacted Regulatory Relief Act, the FRB is required to amendamended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant non-banking activities, (ii) do not conduct significant off-balance sheet activities, and (3) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, willare no longer be subject to regulatory capital requirements, effective no later than Novemberon August 30, 2018. 

Off-balance Sheet Arrangements

See Note 8 – Commitments and Contingencies in the Notes to Unaudited Consolidated Financial Statements for a discussion of off-balance sheet arrangements.

Liquidity

Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing and financing activities of the Corporation.  The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $100,000 or more, securities sold under agreements to repurchase and other borrowings.

The Corporation is a member of the FHLBNY which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs.  Based on available collateral and current advances outstanding, the Corporation was eligible to borrow up to a total of $68.4$117.0 million and $73.5$112.6 million at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.  The Corporation also had a total of $38.0$28.0 million of unsecured lines of credit with fivefour different financial institutions, all of which was available at June 30, 2018March 31, 2019 and at December 31, 2017.2018.

Consolidated Cash Flows Analysis

The table below summarizes the Corporation's cash flows for the periods indicated (in thousands):
CONSOLIDATED SUMMARY OF CASH FLOWS
(in thousands) 
Six Months Ended
June 30,
 Three Months Ended 
 March 31,
 2018 2017 2019 2018
Net cash provided by operating activities $10,553
 $8,999
 $7,244
 $6,980
Net cash used in investing activities (4,945) (69,350)
Net cash (used in) provided by financing activities (1,522) 50,735
Net cash (used in) provided by investing activities (7,521) 3,401
Net cash used in financing activities (3,885) (10,106)
Net increase (decrease) in cash and cash equivalents $4,086
 $(9,616) $(4,162) $275

Operating activities

The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through short-term and long-term borrowings are sufficient to fund the Corporation’s operating liquidity needs.

Cash provided by operating activities in the first sixthree months of 20182019 and 20172018 predominantly resulted from net income after non-cash operating adjustments. 

Investing activities

Cash used in investing activities during the first sixthree months of 2019 predominantly resulted from purchases of securities available for sale, offset by maturities and principal paydowns on securities available for sale and a net decrease in loans. Cash provided by investing activities during the first three months of 2018 predominantly resulted from a net increase in loans offset by calls, maturities, and principal collected in securities available for sale. Cash used in investing activities during the first six monthssale and redemption of 2017 predominantly resulted fromFHLBNY stock, offset by a net increase in loans and purchases of securities, offset by sales, calls, maturities, and principal collected in securities available for sale.


FHLBNY stock.

Financing activities

Cash used in financing activities during the first sixthree months of 2019 predominantly resulted from a net decrease in deposits. Cash used in financing activities during the first three months of 2018 predominantly resulted from a net increase in deposits, offset by the maturity of one $10.0 million repurchase agreement and the repayment of FHLBNY overnight and long term advances. Cash provided by financing activities during the first six months of 2017 predominantly resulted from a net increase in deposits,advances, offset by the maturity of one $10.0 million repurchase agreement.increases in deposits. 



Capital Resources

The Corporation and the Bank areis subject to regulatory capital requirements administered by federal banking agencies. As a result of the recently enacted Regulatory Relief Act, the FRB is required to amendamended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant non-banking activities, (ii) do not conduct significant off-balance sheet activities, and (3) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, willare no longer be subject to regulatory capital requirements, effective no later than NovemberAugust 30, 2018. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel III rules became effective for the Corporation on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under Basel III rules, the Corporation must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 20182019 is 1.875%2.50%. Organizations that fail to maintain the minimum capital conservation buffer could face restrictions on capital distributions or discretionary bonus payments to executive officers. The net unrealized gain or loss on available for sale securities and changes in the funded status of the defined benefit pension plan and other benefit plans are not included in computing regulatory capital.

As a result of the Regulatory Relief Act, the federal banking agencies are required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion.  A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Promptprompt corrective action statutes.  The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital requirement for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%.  A financial institution can elect to be subject to this new definition. The federal banking agencies have proposed a community bank leverage ratio of 9.0%, which remains under consideration. Until a final rule is issued, the Basel III guidelines remain applicable to the Bank.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. Management believes that, as of June 30, 2018March 31, 2019 and December 31, 2017, the Corporation and2018, the Bank met all capital adequacy requirements to which they wereit was subject.

As of June 30, 2018,March 31, 2019, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below.  There have been no conditions or events since that notification that management believes have changed the Bank's or the Corporation's capital category.

The regulatory capital ratios as of June 30, 2018March 31, 2019 and December 31, 20172018 were calculated under Basel III rules. There is no threshold for well-capitalized status for bank holding companies.



The Bank’s actual and required regulatory capital ratios as of March 31, 2019 were as follows (in thousands, except ratio data):
 Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of March 31, 2019Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets): 
Consolidated$173,612
 13.39% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$165,871
 12.81% $103,577
 8.00% $127,852
 9.875% $129,471
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$157,364
 12.14% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$149,643
 11.56% $77,682
 6.00% $101,958
 7.875% $103,577
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$157,364
 12.14% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$149,643
 11.56% $58,262
 4.50% $82,538
 6.375% $84,156
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
Consolidated$157,364
 9.07% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$149,643
 8.64% $69,257
 4.00% N/A
 N/A
 $86,571
 5.00%

The Corporation’s and the Bank’s actual and required regulatory capital ratios for the periods indicated,as of December 31, 2018 were as follows (in thousands, except ratio data):
 Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of June 30, 2018Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets): 
Consolidated$158,793
 12.11% $104,864
 8.00% $129,441
 9.875%  N/A
 N/A
Bank$149,889
 11.45% $104,763
 8.00% $129,316
 9.875% $130,953
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$142,368
 10.86% $78,648
 6.00% $103,225
 7.875%  N/A
 N/A
Bank$133,479
 10.19% $78,572
 6.00% $103,126
 7.875% $104,763
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
Consolidated$142,368
 10.86% $58,986
 4.50% $83,563
 6.375%  N/A
 N/A
Bank$133,479
 10.19% $58,929
 4.50% $83,483
 6.375% $85,120
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
Consolidated$142,368
 8.44% $67,467
 4.00% N/A
 N/A
  N/A
 N/A
Bank$133,479
 7.94% $67,233
 4.00% N/A
 N/A
 $84,041
 5.00%

Actual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action ProvisionsActual Minimum Capital Adequacy Minimum Capital Adequacy with Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Provisions
As of December 31, 2017Amount Ratio Amount Ratio Amount Ratio Amount Ratio
As of December 31, 2018Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Total Capital (to Risk Weighted Assets):  
Consolidated$153,020
 11.82% $103,527
 8.00% $119,703
 9.250%  N/A
 N/A
$169,416
 13.14% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$146,129
 11.31% $103,390
 8.00% $119,545
 9.250% $129,238
 10.00%$162,536
 12.62% $103,039
 8.00% $127,189
 9.875% $128,799
 10.00%
Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
 
  
  
  
      
  
Consolidated$136,660
 10.56% $77,645
 6.00% $93,821
 7.250%  N/A
 N/A
$153,263
 11.89% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 10.05% $77,543
 6.00% $93,697
 7.250% $103,390
 8.00%$146,401
 11.37% $77,280
 6.00% $101,429
 7.875% $103,039
 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets): 
  
  
  
      
  
 
  
  
  
      
  
Consolidated$136,660
 10.56% $58,234
 4.50% $74,410
 5.750%  N/A
 N/A
$153,263
 11.89% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 10.05% $58,157
 4.50% $74,312
 5.750% $84,004
 6.50%$146,401
 11.37% $57,960
 4.50% $82,110
 6.375% $83,720
 6.50%
Tier 1 Capital (to Average Assets): 
    
  
      
  
 
    
  
      
  
Consolidated$136,660
 8.02% $68,200
 4.00% N/A
 N/A
  N/A
 N/A
$153,263
 8.79% N/A
 N/A
 N/A
 N/A
  N/A
 N/A
Bank$129,881
 7.63% $68,045
 4.00% N/A
 N/A
 $85,057
 5.00%$146,401
 8.41% $69,598
 4.00% N/A
 N/A
 $86,998
 5.00%




Dividend Restrictions

The Corporation’s principal source of funds for dividend payments is dividends received from the Bank.  Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to current year’s net income, combined with the retained net income of the preceding two years, subject to the capital requirements in the table above.  At June 30, 2018,March 31, 2019, the Bank could, without prior approval, declare dividends of approximately $11.1$21.6 million.

Adoption of New Accounting Standards

Please refer to Note 1, Summary of Significant Accounting Policies - Recent Accounting Pronouncements for a discussion of new accounting standards.

Critical Accounting Policies, Estimates and Risks and Uncertainties

Critical accounting policies include the areas where the Corporation has made what it considers to be particularly difficult, subjective or complex judgments concerning estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions.  The Corporation prepares its financial statements in conformity with GAAP.  As a result, the Corporation is required to make certain estimates, judgments and assumptions that it believes are reasonable based upon the information available at that time. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.  Actual results could be different from these estimates.

Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the uncertainty in evaluating the level of the allowance required to cover probable incurred credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations.  While management's current evaluation of the allowance for loan losses indicates that the allowance is adequate, under adversely different conditions or assumptions the allowance would need to be increased.  For example, if historical loan loss experience significantly worsened or if current economic conditions significantly deteriorated, additional provisions for loan losses would be required to increase the allowance.  In addition, the assumptions and estimates used in the internal reviews of the Corporation's non-performing loans and potential problem loans, and the associated evaluation of the related collateral coverage for these loans, has a significant impact on the overall analysis of the adequacy of the allowance for loan losses.  Real estate values in the Corporation’s market area did not increase dramatically in the prior several years, and, as a result, any declines in real estate values have been modest.  While management has concluded that the current evaluation of collateral values is reasonable under the circumstances, if collateral evaluations were significantly lowered, the Corporation's allowance for loan losses policy would also require additional provisions for loan losses.

Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures

The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages 6–11. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from year-to-year and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.

In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.”  Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures.  The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP.  When these exempted measures are included in public disclosures, supplemental information is not required.  The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's new rules, although we are unable to state with certainty that the SEC would so regard them.



Fully Taxable Equivalent Net Interest Income and Net Interest Margin and Efficiency Ratio

Net interest income is commonly presented on a tax-equivalent basis.  That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total.  This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations.  Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets.  For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time.  The Corporation follows these practices.

          
 As of the Three Months Ended
(in thousands, except ratio data)March 31, Dec. 31, Sept. 30, June 30, March 31,
2019 2018 2018 2018 2018
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT         
Net interest income (GAAP)$15,167
 $15,484
 $15,079
 $15,017
 $14,900
Fully taxable equivalent adjustment100
 105
 99
 106
 110
Fully taxable equivalent net interest income (non-GAAP)$15,267
 $15,589
 $15,178
 $15,123
 $15,010
          
Average interest-earning assets (GAAP)$1,671,063
 $1,680,269
 $1,625,132
 $1,625,591
 $1,623,748
          
Net interest margin - fully taxable equivalent (non-GAAP)3.71% 3.68% 3.71% 3.73% 3.75%

Efficiency Ratio

The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income). The adjusted efficiency ratio is a non-GAAP financial measuresmeasure which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization. This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.




          As of the         
As of the Three Months Ended Six Months EndedAs of the Three Months Ended
(in thousands, except ratio data)June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,March 31, Dec. 31, Sept. 30, June 30, March 31,
2018 2018 2017 2017 2017 2018 20172019 2018 2018 2018 2018
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT AND EFFICIENCY RATIO             
EFFICIENCY RATIO         
Net interest income (GAAP)$15,017
 $14,900
 $14,780
 $14,763
 $13,950
 $29,917
 $27,444
$15,167
 $15,484
 $15,079
 $15,017
 $14,900
Fully taxable equivalent adjustment106
 110
 206
 220
 192
 216
 361
100
 105
 99
 106
 110
Fully taxable equivalent net interest income (non-GAAP)$15,123
 $15,010
 $14,986
 $14,983
 $14,142
 $30,133
 $27,805
$15,267
 $15,589
 $15,178
 $15,123
 $15,010
                      
Non-interest income (GAAP)$5,325
 $5,475
 $5,456
 $5,166
 $5,022
 $10,800
 $9,869
$4,925
 $4,893
 $7,381
 $5,325
 $5,475
Less: changes in fair value of equity investments
 
 (2,093) 
 
Less: net (gains) losses on security transactions
 
 (97) 
 (12) 
 (12)
 
 
 
 
Adjusted non-interest income (non-GAAP)$5,325
 $5,475
 $5,359
 $5,166
 $5,010
 $10,800
 $9,857
$4,925
 $4,893
 $5,288
 $5,325
 $5,475
                      
Non-interest expense (GAAP)$14,967
 $14,166
 $13,111
 $13,276
 $14,332
 $29,133
 $27,377
$13,497
 $14,205
 $13,428
 $14,967
 $14,166
Less: amortization of intangible assets(182) (194) (207) (214) (213) (376) (439)(163) (176) (182) (182) (194)
Less: legal reserve(989) 
 
 
 (850) (989) (850)
 
 
 (989) 
Adjusted non-interest expense (non-GAAP)$13,796
 $13,972
 $12,904
 $13,062
 $13,269
 $27,768
 $26,088
$13,334
 $14,029
 $13,246
 $13,796
 $13,972
                      
Average interest-earning assets (GAAP)$1,625,591
 $1,623,748
 $1,639,257
 $1,615,833
 $1,634,955
 $1,624,676
 $1,620,290
             
Net interest margin - fully taxable equivalent (non-GAAP)3.73% 3.75% 3.63% 3.68% 3.47% 3.74% 3.46%
Efficiency ratio (non-GAAP)67.47% 68.21% 63.43% 64.83% 69.28% 67.84% 69.27%
Efficiency ratio (unadjusted)67.18% 69.71% 59.79% 73.58% 69.53%
Efficiency ratio (adjusted)66.04% 68.49% 64.72% 67.47% 68.21%

Tangible Equity and Tangible Assets (Period-End)

Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and intangible assets.  Tangible assets represents the Corporation’s total assets, less goodwill and other intangible assets.  Tangible book value per share represents the Corporation’s equity divided by common shares at period-end.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
 


          As of or for the         
As of or for the Three Months Ended Six Months EndedAs of or for the Three Months Ended
(in thousands, except per share and ratio data)June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,March 31, Dec. 31, Sept. 30, June 30, March 31,
2018 2018 2017 2017 2017 2018 20172019 2018 2018 2018 2018
TANGIBLE EQUITY AND TANGIBLE ASSETS                      
(PERIOD END)                      
Total shareholders' equity (GAAP)$151,780
 $150,262
 $149,813
 $154,277
 $151,962
 $151,780
 $151,962
$171,534
 $165,029
 $156,499
 $151,780
 $150,262
Less: intangible assets(23,533) (23,715) (23,909) (24,116) (24,330) (23,533) (24,330)(23,012) (23,175) (23,351) (23,533) (23,715)
Tangible equity (non-GAAP)$128,247
 $126,547
 $125,904
 $130,161
 $127,632
 $128,247
 $127,632
$148,522
 $141,854
 $133,148
 $128,247
 $126,547
                      
Total assets (GAAP)$1,710,166
 $1,699,954
 $1,707,620
 $1,731,682
 $1,718,572
 $1,710,166
 $1,718,572
$1,769,572
 $1,755,343
 $1,753,864
 $1,710,166
 $1,699,954
Less: intangible assets(23,533) (23,715) (23,909) (24,116) (24,330) (23,533) (24,330)(23,012) (23,175) (23,351) (23,533) (23,715)
Tangible assets (non-GAAP)$1,686,633
 $1,676,239
 $1,683,711
 $1,707,566
 $1,694,242
 $1,686,633
 $1,694,242
$1,746,560
 $1,732,168
 $1,730,513
 $1,686,633
 $1,676,239
                      
Total equity to total assets at end of period (GAAP)8.88% 8.84% 8.77% 8.91% 8.84% 8.88% 8.84%9.69% 9.40% 8.92% 8.88% 8.84%
Book value per share (GAAP)$31.42
 $31.16
 $31.10
 $32.11
 $31.67
 $31.42
 $31.67
$35.27
 $33.99
 $32.35
 $31.42
 $31.16
                      
Tangible equity to tangible assets at end of period (non-GAAP)7.60% 7.55% 7.48% 7.62% 7.53% 7.60% 7.53%8.50% 8.19% 7.69% 7.60% 7.55%
Tangible book value per share (non-GAAP)$26.55
 $26.24
 $26.14
 $27.09
 $26.60
 $26.55
 $26.60
$30.54
 $29.22
 $27.53
 $26.55
 $26.24
 
Tangible Equity (Average)

Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and intangible assets for the period.  Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
          As of or for the         
As of or for the Three Months Ended Six Months EndedAs of or for the Three Months Ended
June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,March 31, Dec. 31, Sept. 30, June 30, March 31,
(in thousands, except ratio data)2018 2018 2017 2017 2017 2018 20172019 2018 2018 2018 2018
TANGIBLE EQUITY (AVERAGE)                      
Total average shareholders' equity (GAAP)$151,216
 $150,495
 $154,767
 $153,244
 $150,155
 $150,857
 $148,408
$167,385
 $159,032
 $154,331
 $151,216
 $150,495
Less: average intangible assets(23,625) (23,830) (24,008) (24,220) (24,435) (23,727) (24,544)(23,092) (23,266) (23,440) (23,625) (23,830)
Average tangible equity (non-GAAP)$127,591
 $126,665
 $130,759
 $129,024
 $125,720
 $127,130
 $123,864
$144,293
 $135,766
 $130,891
 $127,591
 $126,665
                      
Return on average equity (GAAP)6.70% 11.96% (5.53)% 9.46% 7.90% 9.31% 8.06%10.83% 14.29% 17.81% 6.70% 11.96%
Return on average tangible equity (non-GAAP)7.94% 14.21% (6.55)% 11.24% 9.43% 11.05% 9.66%12.56% 16.74% 21.01% 7.94% 14.21%

Adjustments for Certain Items of Income or Expense

In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items.  The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.


          As of or for the         
As of or for the Three Months Ended Six Months EndedAs of or for the Three Months Ended
(in thousands, except per share and ratio data)June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,March 31, Dec. 31, Sept. 30, June 30, March 31,
2018 2018 2017 2017 2017 2018 20172019 2018 2018 2018 2018
NON-GAAP NET INCOME                      
Reported net income (GAAP)$2,527
 $4,439
 $(2,159) $3,654
 $2,956
 $6,966
 $5,935
$4,468
 $5,730
 $6,930
 $2,527
 $4,439
Net (gains) losses on security transactions (net of tax)
 
 (60) 
 (8) 
 (8)
Net changes in fair value of investments (net of tax)
 
 (1,559) 
 
Legal reserve (net of tax)737
 
 
 
 528
 737
 528

 
 
 737
 
Revaluation of net deferred tax asset
 
 2,927
 
 
 
 

 (445) 
 
 
Non- GAAP net income$3,264
 $4,439
 $708
 $3,654
 $3,476
 $7,703

$6,455
$4,468
 $5,285
 $5,371
 $3,264
 $4,439
                      
Average basic and diluted shares outstanding4,828
 4,822
 4,809
 4,802
 4,797
 4,825
 4,793
4,860
 4,843
 4,834
 4,828
 4,822
                      
Reported basic and diluted earnings per share (GAAP)$0.52
 $0.92
 $(0.45) $0.76
 $0.62
 $1.44
 $1.24
$0.92
 $1.18
 $1.43
 $0.52
 $0.92
Reported return on average assets (GAAP)0.59% 1.06% (0.50)% 0.85% 0.69% 0.82% 0.70%1.03% 1.29% 1.61% 0.59% 1.06%
Reported return on average equity (GAAP)6.70% 11.96% (5.53)% 9.46% 7.90% 9.31% 8.06%10.83% 14.29% 17.81% 6.70% 11.96%
                      
Non-GAAP basic and diluted earnings per share$0.68
 $0.92
 $0.15
 $0.76
 $0.72
 $1.60
 $1.35
$0.92
 $1.09
 $1.11
 $0.68
 $0.92
Non-GAAP return on average assets0.77% 1.06% 0.16 % 0.85% 0.81% 0.91% 0.76%1.03% 1.19% 1.25% 0.77% 1.06%
Non-GAAP return on average equity8.66% 11.96% 1.81 % 9.46% 9.29% 10.30% 8.77%10.83% 13.18% 13.81% 8.66% 11.96%
 
 


ITEM 3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Management considers interest rate risk to be the most significant market risk for the Corporation.  Market risk is the risk of loss from adverse changes in market prices and rates.  Interest rate risk is the exposure to adverse changes in the net income of the Corporation as a result of changes in interest rates.

The Corporation’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and credit quality of earning assets.

The Corporation’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.  The Corporation's ALCO has the strategic responsibility for setting the policy guidelines on acceptable exposure to interest rate risk.  These guidelines contain specific measures and limits regarding the risks, which are monitored on a regular basis.  The ALCO is made up of the President and Chief Executive Officer, the Chief Financial Officer, the Asset Liability Management Officer, and other officers representing key functions.

Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates.  It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon a 200-basis point change in interest rates, with appropriate floors set for interest-bearing liabilities.  At June 30, 2018,March 31, 2019, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 9.61%13.01% and an immediate 200-basis point increase would positively impact the next 12 months net interest income by 2.59%8.02%.  Both are within the Corporation's policy guideline of 15%. Given the overall low level of current interest rates and the unlikely event of a 200-basis point decline at this time, management additionally modeled an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates. When applied, it is estimated that an immediate 100-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 4.55%4.82% and an immediate 300-basis point increase would positively impact the next 12 months net interest income by 3.78%11.95%.

A related component of interest rate risk is the expectation that the market value of the Corporation’s equity account will fluctuate with changes in interest rates.  This component is a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to a decline in market value.  At June 30, 2018,March 31, 2019, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the market value of the Corporation’s capital account by 12.16% and an15.38%, slightly above the Corporation's policy guidelines of 15%. An immediate 200-basis point increase in interest rates would positively impact the market value by 4.53%.  Both are8.58%, which is within the Corporation’s policy guideline of 15%.  Management also modeled the impact to the market value of the Corporation’s capital with an immediate 100-basis point decline and an immediate 300-basis point increase in interest rates, based on the current interest rate environment.  When applied, it is estimated that an immediate 100-basis point decrease in interest rates would negatively impact the market value of the Corporation’s capital account by 5.27%5.61% and an immediate 300-basis point increase in interest rates would positively impact the market value by 6.28%12.15%.

Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Funds Management Policy provides for limited use of certain derivatives in asset liability management.

Credit Risk

The Corporation manages credit risk consistent with state and federal laws governing the making of loans through written policies and procedures; loan review to identify loan problems at the earliest possible time; collection procedures (continued even after a loan is charged off); an adequate allowance for loan losses; and continuing education and training to ensure lending expertise.  Diversification by loan product is maintained through offering commercial loans, 1-4 family mortgages, and a full range of consumer loans.

The Corporation monitors its loan portfolio carefully. The Loan Committee of the Corporation's Board of Directors is designated to receive required loan reports, oversee loan policy, and approve loans above authorized individual and Senior Loan Committee lending limits.  The Senior Loan Committee, consisting of the President and Chief Executive Officer, Chief Financial Officer and Treasurer (non-voting member), Chief Risk Officer (non-voting member), Business Client Division Manager, Retail Client Division Manager, Retail Loan Manager, Senior Commercial Real Estate Lender, and Commercial Loan Managers, implements the Board-approved loan policy.



ITEM 4:    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Corporation's management, with the participation of its Chief Executive Officer, who is the Corporation's principal executive officer, and its Chief Financial Officer and Treasurer, who is the Corporation's principal financial officer, have evaluated the effectiveness of the Corporation's disclosure controls and procedures as of June 30, 2018March 31, 2019 pursuant to Rule 13a-15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Corporation's disclosure controls and procedures are effective as of June 30, 2018.March 31, 2019.  In addition, there have been no changes in the Corporation’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Corporation under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


PART II.    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

For information relatedIn the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries.  As of March 31, 2019, we believe that we are not a party to this item, please see Note 8 to the Corporation’sany pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial statements included herein.results or liquidity.

ITEM 1A.    RISK FACTORS

There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2017,2018, filed with the Securities and Exchange Commission on March 8, 2018.13, 2019.

ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds

(c)    Issuer Purchases of Equity Securities (1)
PeriodTotal number of shares purchased Average price paid per share Total number of shares purchased as part of publicly announced plans or programs Maximum number of shares that may yet be purchased under the plans or programs
4/1/18-4/30/181/19-1/31/19
 $
 
 121,906
5/2/1/18-5/31/1819-2/28/19
 
 
 121,906
6/3/1/18-6/30/1819-3/31/19
 
 
 121,906
Quarter ended 6/30/183/31/19
 $
 
 121,906
(1) On December 19, 2012, the Corporation’s Board of Directors approved a stock repurchase plan authorizing the purchase of up to 125,000 shares of the Corporation's outstanding common stock. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. For the three months ended June 30, 2018,March 31, 2019, no shares had been purchased under this plan. Since inception of the plan, a total of 3,094 shares have been purchased under the plan.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.    OTHER INFORMATION

Not applicable.



ITEM 6.    EXHIBITS

The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888.

3.1Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
  
3.2Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
  
3.3Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
  
3.4Amended and Restated Bylaws of Chemung Financial Corporation, as amended to May 16, 2018 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on May 17, 2018).
  
31.1Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
  
31.2Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
  
32.1Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
  
32.2Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
  
101.INSInstance Document*
  
101.SCHXBRL Taxonomy Schema*
  
101.CALXBRL Taxonomy Calculation Linkbase*
  
101.DEFXBRL Taxonomy Definition Linkbase*
  
101.LABXBRL Taxonomy Label Linkbase*
  
101.PREXBRL Taxonomy Presentation Linkbase*
  
*Filed herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


CHEMUNG FINANCIAL CORPORATION

DATED: August 1, 2018May 6, 2019By:  /s/ Anders M. Tomson
 
Anders M. Tomson
President and Chief Executive Officer
(Principal Executive Officer)


DATED: August 1, 2018May 6, 2019By:  /s/ Karl F. Krebs
 
Karl F. Krebs
Chief Financial Officer and Treasurer
(Principal Financial Officer)



EXHIBIT INDEX

The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888
3.1
  
3.2
  
3.3
  
3.4
  
31.1
  
31.2
  
32.1
  
32.2
  
101.INSInstance Document*
  
101.SCHXBRL Taxonomy Schema*
  
101.CALXBRL Taxonomy Calculation Linkbase*
  
101.DEFXBRL Taxonomy Definition Linkbase*
  
101.LABXBRL Taxonomy Label Linkbase*
  
101.PREXBRL Taxonomy Presentation Linkbase*
  
*Filed herewith.