Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________________________

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

Commission file number 033-37587

____________________________________________________________

Pruco Life Insurance Company

(Exact Name of Registrant as Specified in its Charter)


Arizona						22-1944557
(State or Other Jurisdiction of Incorporation or Organization)						(I.R.S. Employer Identification Number)

213 Washington Street

Newark, NJ 07102

(973) 802-6000

(Address and Telephone Number of Registrant's Principal Executive Offices)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Not Applicable	Not Applicable	Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of the Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer", "accelerated filer", "smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	☐	Accelerated Filer	☐
Non-accelerated Filer	☒	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 13,~~August 11, 2022, 250,000 shares of the registrant’s Common Stock (par value $10) were outstanding. As of such date, The Prudential Insurance Company of America, a New Jersey corporation, owned all of the registrant’s Common Stock.

Pruco Life Insurance Company meets the conditions set

forth in General Instruction (H) (1) (a) and (b) on Form 10-Q and

is therefore filing this Form 10-Q in the reduced disclosure format.

Table of Contents

TABLE OF CONTENTS


		Page Number
PART I—FINANCIAL INFORMATION

Item 1.	Financial Statements:

	Unaudited Interim Consolidated Statements of Financial Position as of ~~March 31,~~June 30, 2022 and December 31, 2021	4

	Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended ~~March 31,~~June 30, 2022 and 2021	5

	Unaudited Interim Consolidated Statements of Equity for the three and six months ended ~~March 31,~~June 30, 2022 and 2021	6

	Unaudited Interim Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2022 and 2021	7

	Notes to Unaudited Interim Consolidated Financial Statements	8

	1. Business and Basis of Presentation	8

	2. Significant Accounting Policies and Pronouncements	9

	3. Investments	11

	4. Derivatives and Hedging	2123

	5. Fair Value of Assets and Liabilities	2629

	6. Reinsurance	3540

	7. Income Taxes	4146

	8. Equity	4147

	9. Related Party Transactions	4348

	10. Commitments and Contingent Liabilities	4854



Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	5157

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6268

Item 4.	Controls and Procedures	6268

PART II—OTHER INFORMATION		6369

Item 1.	Legal Proceedings	6369

Item 1A.	Risk Factors	6369

Item 6.	Exhibits	6470

SIGNATURES		6571

Table of Contents

FORWARD-LOOKING STATEMENTS

Certain of the statements included in this Quarterly Report on Form 10-Q, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “includes,” “plans,” “assumes,” “estimates,” “projects,” “intends,” “should,” “will,” “shall” or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Pruco Life Insurance Company and its subsidiary. There can be no assurance that future developments affecting Pruco Life Insurance Company and its subsidiary will be those anticipated by management. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (1) the ongoing impact of the COVID-19 pandemic on the global economy, financial markets and our business, (2) losses on investments or financial contracts due to deterioration in credit quality or value, or counterparty default; (3) losses on insurance products due to mortality experience or policyholder behavior experience that differs significantly from our expectations when we price our products; (4) changes in interest rates and equity prices that may (a) adversely impact the profitability of our products, the value of separate accounts supporting these products or the value of assets we manage, (b) result in losses on derivatives we use to hedge risk or increase collateral posting requirements and (c) limit opportunities to invest at appropriate returns; (5) guarantees within certain of our products which are market sensitive and may decrease our earnings or increase the volatility of our results of operations or financial position; (6) liquidity needs resulting from (a) derivative collateral market exposure, (b) asset/liability mismatches, (c) the lack of available funding in the financial markets or (d) unexpected cash demands due to severe mortality calamity or lapse events; (7) financial or customer losses, or regulatory and legal actions, due to inadequate or failed processes or systems, external events and human error or misconduct such as (a) disruption of our systems and data, (b) an information security breach, (c) a failure to protect the privacy of sensitive data (d) reliance on third parties or (e) labor and employment matters; (8) changes in the regulatory landscape, including related to (a) financial sector regulatory reform, (b) changes in tax laws, (c) fiduciary rules and other standards of care, (d) state insurance laws and developments regarding group-wide supervision, capital and reserves, and (e) privacy and cybersecurity regulation; (9) technological changes which may adversely impact companies in our investment portfolio or cause insurance experience to deviate from our assumptions; (10) ratings downgrades; (11) market conditions that may adversely affect the sales or persistency of our products; (12) competition; and (13) reputational damage. Pruco Life Insurance Company does not intend, and is under no obligation, to update any particular forward-looking statement included in this document. See “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2021 for discussion of certain risks relating to our business and investment in our securities.

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

PRUCO LIFE INSURANCE COMPANY

Unaudited Interim Consolidated Statements of Financial Position

~~March 31,~~June 30, 2022 and December 31, 2021 (in thousands, except share amounts)


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
ASSETS	ASSETS					ASSETS
Fixed maturities, available for sale, at fair value (allowance for credit losses: 2022-$20,725; 2021-$4,149) (amortized cost: 2022–$13,620,095; 2021–$12,737,749)		$	13,024,865	$	13,278,166
Fixed maturities, trading, at fair value (amortized cost: 2022–$3,050,524; 2021–$3,319,660)		2,696,898		3,302,392
Equity securities, at fair value (cost: 2022– $27,065; 2021–$106,174)		28,039		111,267
Fixed maturities, available for sale, at fair value (allowance for credit losses: 2022-$4,810; 2021-$4,149) (amortized cost: 2022–$16,197,708; 2021–$12,737,749)						Fixed maturities, available for sale, at fair value (allowance for credit losses: 2022-$4,810; 2021-$4,149) (amortized cost: 2022–$16,197,708; 2021–$12,737,749)	$	14,438,956	$	13,278,166
Fixed maturities, trading, at fair value (amortized cost: 2022–$2,352,770; 2021–$3,319,660)						Fixed maturities, trading, at fair value (amortized cost: 2022–$2,352,770; 2021–$3,319,660)	1,814,999		3,302,392
Equity securities, at fair value (cost: 2022– $238,300; 2021–$106,174)						Equity securities, at fair value (cost: 2022– $238,300; 2021–$106,174)	229,268		111,267

Policy loans	Policy loans	476,038		1,327,485		Policy loans	489,592		1,327,485
Short-term investments	Short-term investments	47,491		182,437		Short-term investments	270,881		182,437
Commercial mortgage and other loans (net of $6,446 and $5,951 allowance for credit losses at March 31, 2022 and December 31, 2021, respectively)		2,977,138		2,832,560
Other invested assets (includes $281,111 and $348,004 of assets measured at fair value at March 31, 2022 and December 31, 2021, respectively)		1,117,460		1,209,925
Commercial mortgage and other loans (net of $9,924 and $5,951 allowance for credit losses at June 30, 2022 and December 31, 2021, respectively)						Commercial mortgage and other loans (net of $9,924 and $5,951 allowance for credit losses at June 30, 2022 and December 31, 2021, respectively)	3,066,931		2,832,560
Other invested assets (includes $114,134 and $348,004 of assets measured at fair value at June 30, 2022 and December 31, 2021, respectively)						Other invested assets (includes $114,134 and $348,004 of assets measured at fair value at June 30, 2022 and December 31, 2021, respectively)	964,752		1,209,925
Total investments	Total investments	20,367,929		22,244,232		Total investments	21,275,379		22,244,232
Cash and cash equivalents	Cash and cash equivalents	1,832,067		918,931		Cash and cash equivalents	1,789,752		918,931
Deferred policy acquisition costs	Deferred policy acquisition costs	6,197,331		6,830,972		Deferred policy acquisition costs	6,310,935		6,830,972
Accrued investment income	Accrued investment income	138,781		160,027		Accrued investment income	161,703		160,027
Reinsurance recoverables	Reinsurance recoverables	39,356,117		38,598,767		Reinsurance recoverables	38,809,510		38,598,767
Receivables from parent and affiliates	Receivables from parent and affiliates	359,219		278,131		Receivables from parent and affiliates	197,904		278,131
Deferred sales inducements	Deferred sales inducements	314,788		374,649		Deferred sales inducements	297,772		374,649
Income taxes receivable		1,609,059		1,316,879
Income tax assets						Income tax assets	1,813,748		1,316,879
Other assets	Other assets	1,006,312		1,140,948		Other assets	986,295		1,140,948
Separate account assets	Separate account assets	137,681,186		149,797,828		Separate account assets	118,792,119		149,797,828
TOTAL ASSETS	TOTAL ASSETS	$	208,862,789	$	221,661,364	TOTAL ASSETS	$	190,435,117	$	221,661,364
LIABILITIES AND EQUITY	LIABILITIES AND EQUITY					LIABILITIES AND EQUITY
LIABILITIES	LIABILITIES					LIABILITIES
Future policy benefits	Future policy benefits	$	25,207,277	$	27,927,029	Future policy benefits	$	24,112,142	$	27,927,029
Policyholders’ account balances	Policyholders’ account balances	36,972,407		35,361,795		Policyholders’ account balances	39,025,034		35,361,795

Cash collateral for loaned securities	Cash collateral for loaned securities	2,696		3,004		Cash collateral for loaned securities	150,666		3,004

Long-term debt to affiliates	Long-term debt to affiliates	318,088		320,362		Long-term debt to affiliates	315,807		320,362
Payables to parent and affiliates	Payables to parent and affiliates	132,405		31,775		Payables to parent and affiliates	72,102		31,775
Other liabilities	Other liabilities	3,414,673		2,264,477		Other liabilities	3,203,069		2,264,477
Separate account liabilities	Separate account liabilities	137,681,186		149,797,828		Separate account liabilities	118,792,119		149,797,828
Total liabilities	Total liabilities	203,728,732		215,706,270		Total liabilities	185,670,939		215,706,270
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)	COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)					COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10)
EQUITY	EQUITY					EQUITY
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding)	Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding)	2,500		2,500		Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding)	2,500		2,500
Additional paid-in capital	Additional paid-in capital	6,050,651		6,042,491		Additional paid-in capital	6,040,341		6,042,491
Retained earnings / (accumulated deficit)	Retained earnings / (accumulated deficit)	(462,319)		(437,332)		Retained earnings / (accumulated deficit)	(107,081)		(437,332)
Accumulated other comprehensive income (loss)	Accumulated other comprehensive income (loss)	(456,775)		347,435		Accumulated other comprehensive income (loss)	(1,171,582)		347,435
Total equity	Total equity	5,134,057		5,955,094		Total equity	4,764,178		5,955,094
TOTAL LIABILITIES AND EQUITY	TOTAL LIABILITIES AND EQUITY	$	208,862,789	$	221,661,364	TOTAL LIABILITIES AND EQUITY	$	190,435,117	$	221,661,364

See Notes to Unaudited Interim Consolidated Financial Statements

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss)

Three and Six Months Ended ~~March 31,~~June 30, 2022 and 2021 (in thousands)


		Three Months Ended March 31,			Three Months Ended June 30,						Six Months Ended June 30,
			2022			2021			2022		2021		2022		2021
REVENUES	REVENUES							REVENUES
Premiums	Premiums		$	74,245		$	44,405	Premiums	$	57,421	$	44,862	$	131,666	$	89,267
Policy charges and fee income	Policy charges and fee income		191,562			151,865		Policy charges and fee income	625,812		180,200		817,374		332,065
Net investment income	Net investment income		179,300			98,867		Net investment income	192,128		95,300		371,428		194,167
Asset administration fees	Asset administration fees		79,232			6,211		Asset administration fees	71,790		6,276		151,022		12,487
Other income (loss)	Other income (loss)		(327,604)			18,244		Other income (loss)	(312,016)		25,630		(639,620)		43,874

Realized investment gains (losses), net	Realized investment gains (losses), net		784,107			76,608		Realized investment gains (losses), net	714,709		(122,502)		1,498,816		(45,894)
TOTAL REVENUES	TOTAL REVENUES		980,842			396,200		TOTAL REVENUES	1,349,844		229,766		2,330,686		625,966
BENEFITS AND EXPENSES	BENEFITS AND EXPENSES							BENEFITS AND EXPENSES
Policyholders’ benefits	Policyholders’ benefits		219,764			93,913		Policyholders’ benefits	158,106		78,076		377,870		171,989
Interest credited to policyholders’ account balances	Interest credited to policyholders’ account balances		163,526			56,170		Interest credited to policyholders’ account balances	122,944		47,400		286,470		103,570
Amortization of deferred policy acquisition costs	Amortization of deferred policy acquisition costs		359,547			51,840		Amortization of deferred policy acquisition costs	276,173		35,115		635,720		86,955
General, administrative and other expenses	General, administrative and other expenses		267,697			136,196		General, administrative and other expenses	286,447		95,444		554,144		231,640
TOTAL BENEFITS AND EXPENSES	TOTAL BENEFITS AND EXPENSES		1,010,534			338,119		TOTAL BENEFITS AND EXPENSES	843,670		256,035		1,854,204		594,154
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE	INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE		(29,692)			58,081		INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE	506,174		(26,269)		476,482		31,812
Income tax expense (benefit)	Income tax expense (benefit)		(4,701)			(45,309)		Income tax expense (benefit)	75,774		6,993		71,073		(38,316)
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE	INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE		(24,991)			103,390		INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE	430,400		(33,262)		405,409		70,128
Equity in earnings of operating joint venture, net of taxes	Equity in earnings of operating joint venture, net of taxes		4			(13)		Equity in earnings of operating joint venture, net of taxes	(75,162)		168		(75,158)		155
NET INCOME (LOSS)	NET INCOME (LOSS)		$	(24,987)		$	103,377	NET INCOME (LOSS)	$	355,238	$	(33,094)	$	330,251	$	70,283
Other comprehensive income (loss), before tax:	Other comprehensive income (loss), before tax:							Other comprehensive income (loss), before tax:
Foreign currency translation adjustments	Foreign currency translation adjustments		(1,670)			(5,205)		Foreign currency translation adjustments	(6,200)		424		(7,870)		(4,781)
Net unrealized investment gains (losses)	Net unrealized investment gains (losses)		(1,015,998)			(350,202)		Net unrealized investment gains (losses)	(897,661)		215,967		(1,913,659)		(134,235)
Total	Total		(1,017,668)			(355,407)		Total	(903,861)		216,391		(1,921,529)		(139,016)
Less: Income tax expense (benefit) related to other comprehensive income (loss)	Less: Income tax expense (benefit) related to other comprehensive income (loss)		(213,458)			(73,731)		Less: Income tax expense (benefit) related to other comprehensive income (loss)	(189,054)		45,396		(402,512)		(28,335)
Other comprehensive income (loss), net of taxes	Other comprehensive income (loss), net of taxes		(804,210)			(281,676)		Other comprehensive income (loss), net of taxes	(714,807)		170,995		(1,519,017)		(110,681)
Comprehensive income (loss)	Comprehensive income (loss)		$	(829,197)		$	(178,299)	Comprehensive income (loss)	$	(359,569)	$	137,901	$	(1,188,766)	$	(40,398)

See Notes to Unaudited Interim Consolidated Financial Statements

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Unaudited Interim Consolidated Statements of Equity

Three and Six Months Ended ~~March 31,~~June 30, 2022 and 2021 (in thousands)


		Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Equity			Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Equity
Balance, December 31, 2021	Balance, December 31, 2021	$	2,500	$	6,042,491	$	(437,332)	$	347,435	$	5,955,094	Balance, December 31, 2021	$	2,500	$	6,042,491	$	(437,332)	$	347,435	$	5,955,094

Contributed capital	Contributed capital			8,160						8,160		Contributed capital			8,160						8,160

Comprehensive income (loss):	Comprehensive income (loss):											Comprehensive income (loss):
Net income (loss)	Net income (loss)					(24,987)				(24,987)		Net income (loss)					(24,987)				(24,987)
Other comprehensive income (loss), net of tax	Other comprehensive income (loss), net of tax							(804,210)		(804,210)		Other comprehensive income (loss), net of tax							(804,210)		(804,210)
Total comprehensive income (loss)	Total comprehensive income (loss)									(829,197)		Total comprehensive income (loss)									(829,197)
Balance, March 31, 2022	Balance, March 31, 2022	$	2,500	$	6,050,651	$	(462,319)	$	(456,775)	$	5,134,057	Balance, March 31, 2022	$	2,500	$	6,050,651	$	(462,319)	$	(456,775)	$	5,134,057

Contributed capital												Contributed capital			3,194						3,194

Contributed (distributed) capital-parent/child asset transfers												Contributed (distributed) capital-parent/child asset transfers			(13,504)						(13,504)
Comprehensive income (loss):												Comprehensive income (loss):
Net income (loss)												Net income (loss)					355,238				355,238
Other comprehensive income (loss), net of taxes												Other comprehensive income (loss), net of taxes							(714,807)		(714,807)
Total comprehensive income (loss)												Total comprehensive income (loss)									(359,569)
Balance, June 30, 2022												Balance, June 30, 2022	$	2,500	$	6,040,341	$	(107,081)	$	(1,171,582)	$	4,764,178

Common
Stock Additional
Paid-in
Capital Retained
Earnings   Accumulated
Other
Comprehensive
Income (Loss) Total Equity
Balance, December 31, 2020 $ 2,500 $ 1,726,690 $ 1,772,398 $ 546,128 $ 4,047,716
Contributed capital 105,900 105,900
Comprehensive income (loss):
Net income (loss) 103,377 103,377
Other comprehensive income (loss), net of tax (281,676) (281,676)
Total comprehensive income (loss) (178,299)
Balance, March 31, 2021 $ 2,500 $ 1,832,590 $ 1,875,775 $ 264,452 $ 3,975,317


	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Equity
Balance, December 31, 2020	$	2,500	$	1,726,690	$	1,772,398	$	546,128	$	4,047,716

Contributed capital			105,900						105,900


Comprehensive income (loss):
Net income (loss)					103,377				103,377
Other comprehensive income (loss), net of tax							(281,676)		(281,676)
Total comprehensive income (loss)									(178,299)
Balance, March 31, 2021	$	2,500	$	1,832,590	$	1,875,775	$	264,452	$	3,975,317

Contributed capital			0						0
Return of capital			(34,091)						(34,091)


Comprehensive income (loss):
Net income (loss)					(33,094)				(33,094)
Other comprehensive income (loss), net of tax							170,995		170,995
Total comprehensive income (loss)									137,901
Balance, June 30, 2021	$	2,500	$	1,798,499	$	1,842,681	$	435,447	$	4,079,127

See Notes to Unaudited Interim Consolidated Financial Statements

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Unaudited Interim Consolidated Statements of Cash Flows

~~Three~~Six Months Ended ~~March 31,~~June 30, 2022 and 2021 (in thousands)

2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ (24,987) $ 103,377
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Policy charges and fee income (21,815) (28,138)
Interest credited to policyholders’ account balances 163,526 56,170
Realized investment (gains) losses, net (784,107) (76,608)
Amortization and other non-cash items (1,043) (17,211)
Change in:
Future policy benefits 429,299 629,659
Reinsurance recoverables 61,230 (597,841)
Accrued investment income 177 (4,115)
Net payables to/receivables from parent and affiliates 13,342 25,571
Deferred policy acquisition costs 113,058 (176,017)
Income taxes (78,724) (45,258)
Derivatives, net (970,491) (97,539)
Other, net 1,094,633 80,694
Cash flows from (used in) operating activities (5,902) (147,256)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale/maturity/prepayment of:
Fixed maturities, available-for-sale 397,074 108,725
Fixed maturities, trading 260,266 0
Equity securities 108,979 98,680
Policy loans 45,522 44,593
Ceded policy loans (29,420) (4,533)
Short-term investments 156,639 74,984
Commercial mortgage and other loans 46,204 61,607
Other invested assets 24,698 14,688
Payments for the purchase/origination of:
Fixed maturities, available-for-sale (1,257,876) (510,669)
Fixed maturities, trading (18,641) (1,370)
Equity securities (30,573) 0
Policy loans (31,465) (27,122)
Ceded policy loans 15,297 2,254
Short-term investments (21,748) (28,991)
Commercial mortgage and other loans (201,771) (33,840)
Other invested assets (35,431) (13,659)
Notes receivable from parent and affiliates, net 140 (28)
Derivatives, net (18,925) (10,823)
Other, net 45,054 (1,376)
Cash flows from (used in) investing activities (545,977) (226,880)
CASH FLOWS FROM FINANCING ACTIVITIES:
Policyholders’ account deposits 2,578,123 1,036,026
Ceded policyholders’ account deposits (321,589) (820,018)
Policyholders’ account withdrawals (973,023) (750,479)
Ceded policyholders’ account withdrawals 157,877 663,049
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities (300) 0
Contributed capital 0 100,000
Drafts outstanding 23,673 3,837
Other, net 254 (9,531)
Cash flows from (used in) financing activities 1,465,015 222,884
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 913,136 (151,252)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 918,931 426,979
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,832,067 $ 275,727


	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	330,251	$	70,283
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Policy charges and fee income	(104,864)		(22,018)
Interest credited to policyholders’ account balances	286,470		103,570
Realized investment (gains) losses, net	(1,498,816)		45,894
Amortization and other non-cash items	114,365		(31,361)
Change in:
Future policy benefits	1,476,307		924,447
Reinsurance recoverables	(651,569)		(934,329)
Accrued investment income	(22,745)		(3,714)
Net payables to/receivables from parent and affiliates	72,538		84,598
Deferred policy acquisition costs	147,096		(337,488)
Income taxes	(90,806)		(71,050)

Derivatives, net	(1,186,480)		(40,879)
Other, net	1,911,271		70,192
Cash flows from (used in) operating activities	783,018		(141,855)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale/maturity/prepayment of:
Fixed maturities, available-for-sale	877,701		470,550
Fixed maturities, trading	858,989		0
Equity securities	109,213		99,345
Policy loans	83,894		86,862
Ceded policy loans	(54,926)		(7,292)
Short-term investments	195,709		78,980
Commercial mortgage and other loans	113,924		85,893
Other invested assets	58,993		30,518

Payments for the purchase/origination of:
Fixed maturities, available-for-sale	(3,522,783)		(997,806)
Fixed maturities, trading	(67,781)		(1,370)
Equity securities	(232,161)		(41,074)
Policy loans	(74,108)		(60,691)
Ceded policy loans	35,490		5,139
Short-term investments	(278,180)		(28,991)
Commercial mortgage and other loans	(403,331)		(85,567)
Other invested assets	(64,361)		(31,094)

Notes receivable from parent and affiliates, net	278		(57)
Derivatives, net	(259,219)		(5,011)
Other, net	52,879		(2,305)
Cash flows from (used in) investing activities	(2,569,780)		(403,971)
CASH FLOWS FROM FINANCING ACTIVITIES:
Policyholders’ account deposits	5,275,227		2,103,227
Ceded policyholders’ account deposits	(608,678)		(1,683,933)
Policyholders’ account withdrawals	(2,381,708)		(1,594,433)
Ceded policyholders’ account withdrawals	288,895		1,386,684
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities	147,670		0
Contributed capital	0		100,000

Contributed (distributed) capital - parent/child asset transfers	(165)		0



Drafts outstanding	(58,729)		47,280
Other, net	(4,929)		(1,765)
Cash flows from (used in) financing activities	2,657,583		357,060
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	870,821		(188,766)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR	918,931		426,979
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	1,789,752	$	238,213

Significant Non-Cash Transactions

"Cash flows from (used in) operating activities" for the ~~three~~six months ended ~~March 31,~~ June 30, 2022 excludes certain non-cash activities related to the Company entering into an affiliated reinsurance agreement with Lotus Reinsurance Company Ltd. ("Lotus Re") on January 1, 2022 in the amount of $525 ~~million.~~million and $811 million in novated variable indexed annuities under the reinsurance agreement with Fortitude Life Insurance & Annuity Company (“FLIAC”). See Note 6 for more details regarding ~~this transaction.~~these transactions. There were no significant non-cash transactions for the ~~three~~six months ended ~~March 31,~~June 30, 2021.

See Notes to Unaudited Interim Consolidated Financial Statements

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements

1. BUSINESS AND BASIS OF PRESENTATION

Pruco Life Insurance Company (“Pruco Life”) is a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential Insurance”), which in turn is a direct wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). Pruco Life is a stock life insurance company organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam and in all states except New York, and sells such products primarily through affiliated and unaffiliated distributors.

Pruco Life has 1 wholly-owned insurance subsidiary, Pruco Life Insurance Company of New Jersey (“PLNJ”). PLNJ is a stock life insurance company organized in 1982 under the laws of the State of New Jersey. It is licensed to sell life insurance and annuities in New Jersey and New York only. Pruco Life and its subsidiary are together referred to as the "Company", "we" or "our" and all financial information is shown on a consolidated basis.

Prudential Financial Sale of PALAC

Effective April 1, 2022, Prudential Financial completed the sale of Prudential Annuities Life Assurance Corporation (“PALAC”) to Fortitude Group Holdings, LLC (“Fortitude”). As such, PALAC is no longer an affiliate of Prudential Financial or the Company. Fortitude subsequently renamed the company Fortitude Life Insurance & Annuity Company (“FLIAC”).

2021 Variable Annuities Recapture

Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to ~~Prudential Annuities Life Assurance Corporation (“PALAC”)~~PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture". See Note 1 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, for more details.

Reinsurance Agreement with ~~PALAC~~FLIAC

Effective December 1, 2021, the Company entered into a reinsurance agreement with ~~PALAC~~FLIAC (previously named PALAC) under which the Company assumed all of its variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from ~~PALAC.~~FLIAC.

Basis of Presentation

The Unaudited Interim Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Intercompany balances and transactions have been eliminated.

In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The most significant estimates include those used in determining deferred policy acquisition costs ("DAC") and related amortization; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; valuation of investments including derivatives, measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; future policy benefits including guarantees; reinsurance recoverables; provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

COVID-19

Since the first quarter of 2020, the novel coronavirus (“COVID-19”) has resulted in extreme stress and disruption in the global economy and financial markets. While markets ~~have~~subsequently rebounded, the pandemic has adversely impacted, and may continue to adversely impact, the Company's results of operations, financial condition and cash flows. Due to the highly uncertain nature of these conditions, it is not possible to estimate the ultimate impacts at this time. The risks ~~may~~ have manifested, and may continue to manifest, in the Company's financial statements in the areas of, among others, i) insurance liabilities and related balances: potential changes to assumptions regarding investment returns, mortality and policyholder behavior which are reflected in our insurance liabilities and certain related balances (e.g., DAC, etc.) and; ii) investments: increased risk of loss on our investments due to default or deterioration in credit quality or value. The Company cannot predict what impact the COVID-19 pandemic will ultimately have on its businesses.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation.

Out of Period ~~Adjustment~~Adjustments

During the ~~first quarter of~~three and six months ending June 30, 2022, the Company recorded an out of period ~~adjustment which increased “Realized investment gains (losses), net” by $48 million,~~adjustments resulting in aan aggregate net ~~increase~~benefit of ~~$48~~$32 million and $50 million, respectively, to “Income (loss) from operations before income taxes and equity in earnings of operating joint venture” ~~for the three months ended March 31, 2022. In addition, there were mostly offsetting adjustments impacting the classification of various balance sheet financial statement lines.~~. These adjustments ~~are~~ related to reserves for certain universal and variable life products and certain portions of variable life and annuities reinsurance activity, ~~that had been incorrectly~~of which $48 million was recorded ~~during~~in the ~~fourth~~first quarter of ~~2021.~~ 2022.

Management has evaluated the impact of all out of period adjustments, both individually and in the aggregate, and concluded that they are not material to any current or previously reported quarterly or annual financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES AND PRONOUNCEMENTS

Recent Accounting Pronouncements

Changes to U.S. GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASUs") to the FASB Accounting Standards Codification ("ASC"). The Company considers the applicability and impact of all ASUs. ASUs listed below include those that have been adopted during the current fiscal year and/or those that have been issued but not yet adopted as of ~~March 31,~~June 30, 2022, and as of the date of this filing. ASUs not listed below were assessed and determined to be either not applicable or not material.

ASU issued but not yet adopted as of ~~March 31,~~June 30, 2022 — ASU 2018-12

~~ASU2018-12~~ASU 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, was issued by the FASB on August 15, 2018, and was amended by ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, issued in October 2019, and ASU 2020-11, Financial Services-Insurance (Topic 944): Effective Date and Early Application, issued in November 2020. The Company will adopt ASU 2018-12 effective January 1, 2023 using the modified retrospective transition method where permitted, and apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the 2023 financial statements.

~~Outlined below are four key areas of change, although there are other less significant policy changes not noted below.~~

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Outlined below are four key areas of change, although there are other less significant policy changes not noted below.

ASU 2018-12 Amended Topic

Description

Method of adoption

Effect on the financial statements or other significant matters

Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products

Requires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Consolidated Statements of Operations.

An entity may choose one of two adoption methods for the liability for future policy benefits: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in Accumulated other comprehensive income (loss) ("AOCI") or (2) a full retrospective transition method.

The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. ~~The impacts~~As a result of ~~electing such~~the modified retrospective transition method, ~~are currently under assessment.~~the Company expects the vast majority of the impact of updating cash flow assumptions as of the transition date to be reflected in the pattern of earnings in subsequent periods.

Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products

Requires discount rate assumptions to be based on an upper-medium grade fixed income instrument yield, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions.

As noted above, an entity may choose either a modified retrospective transition method or full retrospective transition method for the liability for future policy benefits. Under either method, for balance sheet remeasurement purposes, the liability for future policy benefits will be remeasured using current discount rates as of either the beginning of the prior year (if early adoption is elected) or the beginning of the earliest period presented with the impact recorded as a cumulative effect adjustment to AOCI.

As noted above, the Company will adopt the guidance for the liability for future policy benefits effective January 1, 2023 using the modified retrospective transition method. ~~There will be an adjustment~~The Company expects a decrease to AOCI as a result of remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the adoption date. The adjustment will largely reflect the difference between discount rates locked-in at contract inception versus discount rates ~~at transition.~~as of the adoption date. The magnitude of such adjustment is currently being assessed.

Amortization of DAC and other balances

Requires DAC and other balances, such as unearned revenue reserves and ~~DSI,~~deferred sales inducements, to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability.

An entity may apply one of two adoption methods: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or (2) if an entity chooses a full retrospective transition method for its liability for future policy benefits, as described above, it is required to also use a full retrospective transition method for DAC and other balances.

The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. Under the modified retrospective transition method, the Company ~~would~~does not expect a significant impact to the balance sheet, other than the impact of the removal of any related amounts in AOCI.

Market Risk Benefits ("MRB")

Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Statements of Financial Position. Changes in fair value of market risk benefits are recorded in net income, except for the portion of the change in MRB liabilities attributable to changes in an entity’s non-performance risk ("NPR"), which is recognized in OCI.

An entity shall adopt the guidance for market risk benefits using the retrospective transition method, which includes a cumulative-effect adjustment on the balance sheet as of either the beginning of prior year (if early adoption is elected) or the beginning of the earliest period presented. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption.

The Company will adopt this guidance effective January 1, 2023 using the retrospective transition method. Upon adoption, the Company expects a decrease to “Retained earnings” and an offsetting increase to AOCI from reclassifying the cumulative effect of changes in NPR from retained earnings to AOCI. The Company also expects an impact to ~~retained earnings for~~"Retained earnings" related to the difference between the fair value and carrying value of benefits not currently measured at fair value (e.g., guaranteed minimum death benefits on variable annuities) ~~and an impact from reclassifying the cumulative effect of changes in NPR from retained earnings to AOCI.~~. The magnitude of such adjustments is currently being assessed.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Other ASU issued but not yet adopted as of ~~March 31,~~June 30, 2022

Standard

Description

Effective date and method of adoption

Effect on the financial statements or other significant matters

ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure

This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and adds enhanced disclosure requirements for certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. Following adoption of the ASU, all loan refinancings and restructurings are subject to the modification guidance in ASC ~~310-20.This~~310-20. This ASU also amends the guidance on the vintage disclosures to require disclosure of current-period gross write-offs by year of origination.

January 1, 2023 using the prospective method with an option to apply a modified retrospective transition method for the recognition and measurement of TDRs which will include a cumulative effect adjustment on the balance sheet in the period of adoption. Early adoption is permitted beginning January 1, 2022, including adoption in an interim period provided guidance is applied as of the beginning of the year.

The Company does not expect the adoption of the ASU to have a significant impact on the Consolidated Financial Statements and Notes to the Consolidated Financial Statements.

3. INVESTMENTS

Fixed Maturity Securities

The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:


		March 31, 2022											June 30, 2022
		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value			Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
		(in thousands)											(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:											Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	302,835	$	1,239	$	7,071	$	0	$	297,003	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	636,878	$	1,921	$	44,925	$	0	$	593,874
Obligations of U.S. states and their political subdivisions	Obligations of U.S. states and their political subdivisions	604,286		17,194		12,308		0		609,172		Obligations of U.S. states and their political subdivisions	569,296		5,347		20,633		0		554,010
Foreign government bonds	Foreign government bonds	333,824		10,697		17,993		399		326,129		Foreign government bonds	319,719		705		51,864		116		268,444
U.S. public corporate securities	U.S. public corporate securities	4,973,499		115,899		316,620		0		4,772,778		U.S. public corporate securities	6,034,911		29,418		736,312		0		5,328,017
U.S. private corporate securities	U.S. private corporate securities	2,136,230		15,758		100,031		2,482		2,049,475		U.S. private corporate securities	2,509,630		6,792		228,868		1,831		2,285,723
Foreign public corporate securities	Foreign public corporate securities	994,201		8,921		68,260		1,177		933,685		Foreign public corporate securities	1,222,452		2,629		136,018		0		1,089,063
Foreign private corporate securities	Foreign private corporate securities	3,001,495		8,711		204,953		16,667		2,788,586		Foreign private corporate securities	3,140,859		190		503,503		2,863		2,634,683
Asset-backed securities(1)	Asset-backed securities(1)	624,560		486		7,251		0		617,795		Asset-backed securities(1)	925,707		322		31,476		0		894,553
Commercial mortgage-backed securities	Commercial mortgage-backed securities	598,640		6,048		24,296		0		580,392		Commercial mortgage-backed securities	740,060		723		46,095		0		694,688
Residential mortgage-backed securities(2)	Residential mortgage-backed securities(2)	50,525		727		1,402		0		49,850		Residential mortgage-backed securities(2)	98,196		526		2,821		0		95,901
Total fixed maturities, available-for-sale	Total fixed maturities, available-for-sale	$	13,620,095	$	185,680	$	760,185	$	20,725	$	13,024,865	Total fixed maturities, available-for-sale	$	16,197,708	$	48,573	$	1,802,515	$	4,810	$	14,438,956

(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.

(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
	(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	303,040	$	31,011	$	111	$	0	$	333,940
Obligations of U.S. states and their political subdivisions	584,244		46,978		701		0		630,521
Foreign government bonds	324,454		29,299		3,271		11		350,471
U.S. public corporate securities	4,794,878		366,764		29,770		0		5,131,872
U.S. private corporate securities	1,964,767		59,037		16,880		2,049		2,004,875
Foreign public corporate securities	906,031		34,234		10,363		0		929,902
Foreign private corporate securities	2,741,449		62,932		48,381		2,089		2,753,911
Asset-backed securities(1)	547,549		860		1,099		0		547,310
Commercial mortgage-backed securities	552,653		25,928		3,397		0		575,184
Residential mortgage-backed securities(2)	18,684		1,501		5		0		20,180
Total fixed maturities, available-for-sale	$	12,737,749	$	658,544	$	113,978	$	4,149	$	13,278,166

(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.

(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:


		March 31, 2022													June 30, 2022
		Less Than Twelve Months				Twelve Months or More				Total					Less Than Twelve Months				Twelve Months or More				Total
		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
		(in thousands)													(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:													Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	275,075	$	6,836	$	1,983	$	235	$	277,058	$	7,071	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	446,399	$	44,627	$	1,909	$	298	$	448,308	$	44,925
Obligations of U.S. states and their political subdivisions	Obligations of U.S. states and their political subdivisions	141,153		12,308		0		0		141,153		12,308		Obligations of U.S. states and their political subdivisions	332,051		20,633		0		0		332,051		20,633
Foreign government bonds	Foreign government bonds	178,805		12,942		27,715		5,051		206,520		17,993		Foreign government bonds	222,423		42,170		23,269		9,688		245,692		51,858
U.S. public corporate securities	U.S. public corporate securities	2,921,652		278,141		201,571		38,479		3,123,223		316,620		U.S. public corporate securities	4,343,243		670,173		170,150		66,139		4,513,393		736,312
U.S. private corporate securities	U.S. private corporate securities	1,451,948		95,558		23,847		4,473		1,475,795		100,031		U.S. private corporate securities	2,062,339		215,192		100,094		13,676		2,162,433		228,868
Foreign public corporate securities	Foreign public corporate securities	697,013		56,679		79,629		10,775		776,642		67,454		Foreign public corporate securities	825,007		119,741		60,464		16,277		885,471		136,018
Foreign private corporate securities	Foreign private corporate securities	2,394,846		194,856		57,609		10,094		2,452,455		204,950		Foreign private corporate securities	2,441,224		466,582		162,515		36,921		2,603,739		503,503
Asset-backed securities	Asset-backed securities	575,329		7,199		6,750		52		582,079		7,251		Asset-backed securities	592,720		26,070		53,576		5,406		646,296		31,476
Commercial mortgage-backed securities	Commercial mortgage-backed securities	305,947		18,064		49,414		6,232		355,361		24,296		Commercial mortgage-backed securities	490,544		36,875		46,379		9,220		536,923		46,095
Residential mortgage-backed securities	Residential mortgage-backed securities	38,622		1,402		0		0		38,622		1,402		Residential mortgage-backed securities	37,902		2,821		0		0		37,902		2,821
Total fixed maturities, available-for-sale	Total fixed maturities, available-for-sale	$	8,980,390	$	683,985	$	448,518	$	75,391	$	9,428,908	$	759,376	Total fixed maturities, available-for-sale	$	11,793,852	$	1,644,884	$	618,356	$	157,625	$	12,412,208	$	1,802,509


	December 31, 2021
	Less Than Twelve Months				Twelve Months or More				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
	(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	0	$	0	$	2,119	$	111	$	2,119	$	111
Obligations of U.S. states and their political subdivisions	104,621		701		0		0		104,621		701
Foreign government bonds	59,550		2,826		6,473		371		66,023		3,197
U.S. public corporate securities	1,681,201		23,160		180,249		6,610		1,861,450		29,770
U.S. private corporate securities	972,796		14,036		16,409		2,844		989,205		16,880
Foreign public corporate securities	532,445		8,255		29,718		2,108		562,163		10,363
Foreign private corporate securities	1,253,739		42,392		57,637		5,616		1,311,376		48,008
Asset-backed securities	288,971		1,099		0		0		288,971		1,099
Commercial mortgage-backed securities	157,355		1,622		40,689		1,775		198,044		3,397
Residential mortgage-backed securities	1,393		5		0		0		1,393		5
Total fixed maturities, available-for-sale	$	5,052,071	$	94,096	$	333,294	$	19,435	$	5,385,365	$	113,531

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

As of ~~March 31,~~June 30, 2022 and December 31, 2021, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance were composed of ~~$686.1~~$1,627.8 million and $95.1 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and ~~$73.3~~$174.7 million and $18.4 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of ~~March 31,~~June 30, 2022, the ~~$75.4~~$157.6 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, ~~utility~~consumer non-cyclical and ~~consumer non-cyclical~~utility sectors. As of December 31, 2021, the $19.4 million of gross unrealized losses of twelve months or more were concentrated in the Company's corporate securities within the utility, finance and consumer non-cyclical sectors.

In accordance with its policy described in Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at ~~March 31,~~June 30, 2022. This conclusion was based on a detailed analysis of the underlying credit and cash flows on each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening, foreign currency exchange rate movements and the financial condition or near-term prospects of the issuer. As of ~~March 31,~~June 30, 2022, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost basis.

The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:


		March 31, 2022					June 30, 2022
		Amortized Cost		Fair Value			Amortized Cost		Fair Value
		(in thousands)					(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:					Fixed maturities, available-for-sale:
Due in one year or less	Due in one year or less	$	387,461	$	370,463	Due in one year or less	$	404,018	$	389,373
Due after one year through five years	Due after one year through five years	2,790,499		2,674,504		Due after one year through five years	3,869,672		3,619,474
Due after five years through ten years	Due after five years through ten years	3,360,474		3,117,495		Due after five years through ten years	4,198,773		3,645,235
Due after ten years	Due after ten years	5,807,936		5,614,366		Due after ten years	5,961,282		5,099,732
Asset-backed securities	Asset-backed securities	624,560		617,795		Asset-backed securities	925,707		894,553
Commercial mortgage-backed securities	Commercial mortgage-backed securities	598,640		580,392		Commercial mortgage-backed securities	740,060		694,688
Residential mortgage-backed securities	Residential mortgage-backed securities	50,525		49,850		Residential mortgage-backed securities	98,196		95,901
Total fixed maturities, available-for-sale	Total fixed maturities, available-for-sale	$	13,620,095	$	13,024,865	Total fixed maturities, available-for-sale	$	16,197,708	$	14,438,956

Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.

The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021					2022		2021		2022		2021
		(in thousands)				(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:							Fixed maturities, available-for-sale:
Proceeds from sales(1)	Proceeds from sales(1)	$	274,429	$	33,749			Proceeds from sales(1)	$	403,660	$	283,241	$	678,089	$	316,990
Proceeds from maturities/prepayments	Proceeds from maturities/prepayments	120,361		74,085				Proceeds from maturities/prepayments	110,426		96,373		230,787		170,458
Gross investment gains from sales and maturities	Gross investment gains from sales and maturities	(706)		352				Gross investment gains from sales and maturities	(652)		8,156		(1,358)		8,508
Gross investment losses from sales and maturities	Gross investment losses from sales and maturities	(19,442)		(2,569)				Gross investment losses from sales and maturities	(22,461)		(9,087)		(41,903)		(11,656)

Write-downs recognized in earnings(2)	Write-downs recognized in earnings(2)	3		(2)				Write-downs recognized in earnings(2)	(19,519)		0		(19,516)		(2)
(Addition to) release of allowance for credit losses	(Addition to) release of allowance for credit losses	(16,576)		(519)				(Addition to) release of allowance for credit losses	15,915		2,300		(661)		1,781

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

(1)Excludes activities from non-cash related proceeds due to the timing of trade settlements of ~~$2.3~~$(31.2) million and ~~$0.9~~$(16.9) million for the ~~three~~six months ended ~~March 31,~~June 30, 2022 and 2021, respectively.

(2)Amounts represent write-downs of credit adverse securities and securities actively marketed for sale.

The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:


		Three Months Ended March 31, 2022															Three Months Ended June 30, 2022
		U.S. Treasury Securities and Obligations of U.S. States		Foreign Government Bonds		U.S. and Foreign Corporate Securities		Asset-Backed Securities		Commercial Mortgage-Backed Securities		Residential Mortgage-Backed Securities		Total			U.S. Treasury Securities and Obligations of U.S. States		Foreign Government Bonds		U.S. and Foreign Corporate Securities		Asset-Backed Securities		Commercial Mortgage-Backed Securities		Residential Mortgage-Backed Securities		Total
		(in thousands)															(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:															Fixed maturities, available-for-sale:
Balance, beginning of period	Balance, beginning of period	$	0	$	11	$	4,138	$	0	$	0	$	0	$	4,149	Balance, beginning of period	$	0	$	399	$	20,326	$	0	$	0	$	0	$	20,725
Additions to allowance for credit losses not previously recorded	Additions to allowance for credit losses not previously recorded	0		329		9,258		0		0		0		9,587		Additions to allowance for credit losses not previously recorded	0		0		2,904		0		0		0		2,904

Reductions for securities sold during the period	Reductions for securities sold during the period	0		(3)		0		0		0		0		(3)		Reductions for securities sold during the period	0		(1)		(1,202)		0		0		0		(1,203)

Reductions for securities with intent to sell																Reductions for securities with intent to sell	0		(324)		(16,666)		0		0		0		(16,990)
Addition (reductions) on securities with previous allowance	Addition (reductions) on securities with previous allowance	0		62		6,930		0		0		0		6,992		Addition (reductions) on securities with previous allowance	0		42		(668)		0		0		0		(626)

Balance, end of period	Balance, end of period	$	0	$	399	$	20,326	$	0	$	0	$	0	$	20,725	Balance, end of period	$	0	$	116	$	4,694	$	0	$	0	$	0	$	4,810

Three Months Ended March 31, 2021
U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period $ 0 $ 0 $ 2,339 $ 0 $ 0 $ 0 $ 2,339
Reductions for securities sold during the period 0 0 (11) 0 0 0 (11)
Addition (reductions) on securities with previous allowance 0 0 530 0 0 0 530
Balance, end of period $ 0 $ 0 $ 2,858 $ 0 $ 0 $ 0 $ 2,858


	Three Months Ended June 30, 2021
	U.S. Treasury Securities and Obligations of U.S. States		Foreign Government Bonds		U.S. and Foreign Corporate Securities		Asset-Backed Securities		Commercial Mortgage-Backed Securities		Residential Mortgage-Backed Securities		Total
	(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period	$	0	$	0	$	2,858	$	0	$	0	$	0	$	2,858


Reductions for securities sold during the period	0		0		(14)		0		0		0		(14)

Addition (reductions) on securities with previous allowance	0		0		(2,286)		0		0		0		(2,286)


Balance, end of period	$	0	$	0	$	558	$	0	$	0	$	0	$	558

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	Six Months Ended June 30, 2022
	U.S. Treasury Securities and Obligations of U.S. States		Foreign Government Bonds		U.S. and Foreign Corporate Securities		Asset-Backed Securities		Commercial Mortgage-Backed Securities		Residential Mortgage-Backed Securities		Total
	(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period	$	0	$	11	$	4,138	$	0	$	0	$	0	$	4,149
Additions to allowance for credit losses not previously recorded	0		329		12,162		0		0		0		12,491

Reductions for securities sold during the period	0		(4)		(1,202)		0		0		0		(1,206)
Reductions for securities with intent to sell	0		(324)		(16,666)		0		0		0		(16,990)
Addition (reductions) on securities with previous allowance	0		104		6,262		0		0		0		6,366


Balance, end of period	$	0	$	116	$	4,694	$	0	$	0	$	0	$	4,810


	Six Months Ended June 30, 2021
	U.S. Treasury Securities and Obligations of U.S. States		Foreign Government Bonds		U.S. and Foreign Corporate Securities		Asset-Backed Securities		Commercial Mortgage-Backed Securities		Residential Mortgage-Backed Securities		Total
	(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period	$	0	$	0	$	2,339	$	0	$	0	$	0	$	2,339


Reductions for securities sold during the period	0		0		(25)		0		0		0		(25)

Addition (reductions) on securities with previous allowance	0		0		(1,756)		0		0		0		(1,756)


Balance, end of period	$	0	$	0	$	558	$	0	$	0	$	0	$	558

See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company’s methodology for developing our allowance for credit losses.

For the three months ended March 31, 2022, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows in the communication and foreign agency sectors within corporate securities. For the three months ended March 31, 2021, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows on securities in the utility and communication sectors within private corporate securities.

~~The Company did not have any fixed maturity securities purchased with credit deterioration, as of both March 31, 2022 and December 31, 2021.~~

1516

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

For the three months ended June 30, 2022, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to the communications sector within corporate securities. For the three months ended June 30, 2021, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to the improving credit environment in the communications and utility sectors within private corporate securities.

For the six months ended June 30, 2022, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows in the capital goods and utility sectors within corporate securities, partially offset by an increase in the communications sector. For the six months ended June 30, 2021, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to the improving credit environment in the communications and utility sectors within private corporate securities.

The Company did not have any fixed maturity securities purchased with credit deterioration, as of both June 30, 2022 and December 31, 2021.

Fixed Maturities, Trading

The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss)”,” was ~~$(336.4)~~$(184.1) million and ~~$(2.7)~~$0.2 million during the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $(520.5) million and $(2.5) million during the six months ended June 30, 2022 and 2021, respectively.

Equity Securities

The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss)”,” was ~~$(4.1)~~$(10.0) million and ~~$(0.5)~~$0.5 million during the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $(14.1) million and less than $0.1 million during the six months ended June 30, 2022 and 2021, respectively.

Commercial Mortgage and Other Loans

The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:


		March 31, 2022				December 31, 2021					June 30, 2022				December 31, 2021
		Amount (in thousands)		% of Total		Amount (in thousands)		% of Total			Amount (in thousands)		% of Total		Amount (in thousands)		% of Total
Commercial mortgage and agricultural property loans by property type:	Commercial mortgage and agricultural property loans by property type:									Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family	Apartments/Multi-Family	$	806,466	27.0	%	$	748,414	26.4	%	Apartments/Multi-Family	$	792,222	25.8	%	$	748,414	26.4	%
Hospitality	Hospitality	47,529		1.7		48,141		1.7		Hospitality	83,476		2.7		48,141		1.7
Industrial	Industrial	994,566		33.3		916,398		32.2		Industrial	1,064,620		34.6		916,398		32.2
Office	Office	454,299		15.2		445,055		15.7		Office	459,646		14.9		445,055		15.7
Other	Other	257,859		8.6		252,590		8.9		Other	254,714		8.3		252,590		8.9
Retail	Retail	229,353		7.7		255,577		9.0		Retail	228,494		7.4		255,577		9.0
Total commercial mortgage loans	Total commercial mortgage loans	2,790,072		93.5		2,666,175		93.9		Total commercial mortgage loans	2,883,172		93.7		2,666,175		93.9
Agricultural property loans	Agricultural property loans	193,512		6.5		172,336		6.1		Agricultural property loans	193,683		6.3		172,336		6.1
Total commercial mortgage and agricultural property loans	Total commercial mortgage and agricultural property loans	2,983,584		100.0	%	2,838,511		100.0	%	Total commercial mortgage and agricultural property loans	3,076,855		100.0	%	2,838,511		100.0	%
Allowance for credit losses	Allowance for credit losses	(6,446)				(5,951)				Allowance for credit losses	(9,924)				(5,951)
Total net commercial mortgage and agricultural property loans	Total net commercial mortgage and agricultural property loans	$	2,977,138			$	2,832,560			Total net commercial mortgage and agricultural property loans	$	3,066,931			$	2,832,560

As of ~~March 31,~~June 30, 2022, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States (with the largest concentrations in California ~~(24%~~(23%), Texas ~~(11%~~(12%) and New York (6%)) and included loans secured by properties in Europe ~~(14%~~(13%), Australia (3%) and Mexico ~~(3%~~(2%).

The following ~~table sets~~tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:

Three Months Ended March 31,
2022 2021
Commercial Mortgage Loans Agricultural Property Loans Total Commercial Mortgage Loans Agricultural Property Loans Total
(in thousands)
Allowance, beginning of period $ 5,847 $ 104 $ 5,951 $ 4,546 $ 6 $ 4,552
Addition to (release of) allowance for expected losses 477 18 495 (237) (1) (238)
Allowance, end of period $ 6,324 $ 122 $ 6,446 $ 4,309 $ 5 $ 4,314

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)



	Three Months Ended June 30,
	2022				2021
	Commercial Mortgage Loans		Agricultural Property Loans		Total		Commercial Mortgage Loans		Agricultural Property Loans		Total
	(in thousands)





Allowance, beginning of period	$	6,324	$	122	$	6,446	$	4,309	$	5	$	4,314


Addition to (release of) allowance for expected losses	3,380		98		3,478		(929)		19		(910)




Allowance, end of period	$	9,704	$	220	$	9,924	$	3,380	$	24	$	3,404


	Six Months Ended June 30,
	2022				2021
	Commercial Mortgage Loans		Agricultural Property Loans		Total		Commercial Mortgage Loans		Agricultural Property Loans		Total
	(in thousands)





Allowance, beginning of period	$	5,847	$	104	$	5,951	$	4,546	$	6	$	4,552


Addition to (release of) allowance for expected losses	3,857		116		3,973		(1,166)		18		(1,148)




Allowance, end of period	$	9,704	$	220	$	9,924	$	3,380	$	24	$	3,404

See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company's methodology for developing our allowance and expected losses.

For the three months ended June 30, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to an increase in the general allowance due to current market conditions. For the three months ended June 30, 2021, the net decrease in the allowance for credit losses on commercial mortgage and other loans was primarily related to the improving credit environment.

For the six months ended June 30, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to an increase in the general allowance due to current market conditions and loan originations. For the six months ended June 30, 2021, the net decrease in the allowance for credit losses on commercial mortgage and other loans was primarily related to the improving credit environment.

1618

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

For the three months ended March 31, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations. For the three months ended March 31, 2021, the decrease in the allowance for credit losses on commercial mortgage and other loans was reflecting the improving credit environment.

The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:


		March 31, 2022												June 30, 2022
		Amortized Cost by Origination Year												Amortized Cost by Origination Year
		2022		2021		2020		2019		2018		Prior			Total			2022		2021		2020		2019		2018		Prior		Total
		(in thousands)												(in thousands)
Commercial mortgage loans	Commercial mortgage loans																Commercial mortgage loans
Loan-to-Value Ratio:	Loan-to-Value Ratio:																Loan-to-Value Ratio:
0%-59.99%	0%-59.99%	$	0	$	47,159	$	0	$	177,478	$	75,987	$	643,413		$	944,037	0%-59.99%	$	36,935	$	47,157	$	5,584	$	164,712	$	83,681	$	619,216	$	957,285
60%-69.99%	60%-69.99%	40,360		307,625		235,943		290,954		170,351		261,320			1,306,553		60%-69.99%	176,681		324,556		237,578		273,374		165,783		250,876		1,428,848
70%-79.99%	70%-79.99%	132,705		163,009		75,332		72,412		13,728		81,343			538,529		70%-79.99%	129,179		146,541		71,275		72,099		2,728		74,270		496,092
80% or greater	80% or greater	0		0		0		0		0		953			953		80% or greater	0		0		0		0		0		947		947
Total	Total	$	173,065	$	517,793	$	311,275	$	540,844	$	260,066	$	987,029		$	2,790,072	Total	$	342,795	$	518,254	$	314,437	$	510,185	$	252,192	$	945,309	$	2,883,172
Debt Service Coverage Ratio:	Debt Service Coverage Ratio:																Debt Service Coverage Ratio:
Greater or Equal to 1.2x	Greater or Equal to 1.2x	$	173,065	$	500,852	$	195,538	$	478,368	$	253,238	$	884,585		$	2,485,646	Greater or Equal to 1.2x	$	342,795	$	501,528	$	199,237	$	448,221	$	245,427	$	843,926	$	2,581,134
1.0 - 1.2x	1.0 - 1.2x	0		16,941		109,430		39,338		6,828		45,716			218,253		1.0 - 1.2x	0		16,726		108,998		39,097		6,765		45,452		217,038
Less than 1.0x	Less than 1.0x	0		0		6,307		23,138		0		56,728			86,173		Less than 1.0x	0		0		6,202		22,867		0		55,931		85,000
Total	Total	$	173,065	$	517,793	$	311,275	$	540,844	$	260,066	$	987,029		$	2,790,072	Total	$	342,795	$	518,254	$	314,437	$	510,185	$	252,192	$	945,309	$	2,883,172
Agricultural property loans	Agricultural property loans																Agricultural property loans
Loan-to-Value Ratio:	Loan-to-Value Ratio:																Loan-to-Value Ratio:
0%-59.99%	0%-59.99%	$	25,000	$	98,527	$	26,363	$	16,181	$	6,452	$	20,989		$	193,512	0%-59.99%	$	27,995	$	99,101	$	26,184	$	16,121	$	6,343	$	17,939	$	193,683
60%-69.99%	60%-69.99%	0		0		0		0		0		0			0		60%-69.99%	0		0		0		0		0		0		0
70%-79.99%	70%-79.99%	0		0		0		0		0		0			0		70%-79.99%	0		0		0		0		0		0		0
80% or greater	80% or greater	0		0		0		0		0		0			0		80% or greater	0		0		0		0		0		0		0
Total	Total	$	25,000	$	98,527	$	26,363	$	16,181	$	6,452	$	20,989		$	193,512	Total	$	27,995	$	99,101	$	26,184	$	16,121	$	6,343	$	17,939	$	193,683
Debt Service Coverage Ratio:	Debt Service Coverage Ratio:																Debt Service Coverage Ratio:
Greater or Equal to 1.2x	Greater or Equal to 1.2x	$	25,000	$	98,527	$	26,363	$	16,181	$	6,452	$	20,174		$	192,697	Greater or Equal to 1.2x	$	27,995	$	99,101	$	26,184	$	16,121	$	6,343	$	17,151	$	192,895
1.0 - 1.2x	1.0 - 1.2x	0		0		0		0		0		0			0		1.0 - 1.2x	0		0		0		0		0		0		0
Less than 1.0x	Less than 1.0x	0		0		0		0		0		815			815		Less than 1.0x	0		0		0		0		0		788		788
Total	Total	$	25,000	$	98,527	$	26,363	$	16,181	$	6,452	$	20,989		$	193,512	Total	$	27,995	$	99,101	$	26,184	$	16,121	$	6,343	$	17,939	$	193,683

1719

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Amortized Cost by Origination Year
	2021		2020		2019		2018		2017		Prior		Total
	(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%	$	47,161	$	0	$	179,682	$	76,656	$	126,934	$	553,022	$	983,455
60%-69.99%	307,999		225,330		289,322		170,444		126,159		116,654		1,235,908
70%-79.99%	163,451		86,083		75,185		13,728		55,032		51,203		444,682
80% or greater	0		0		0		0		958		1,172		2,130
Total	$	518,611	$	311,413	$	544,189	$	260,828	$	309,083	$	722,051	$	2,666,175
Debt Service Coverage Ratio:
Greater or Equal to 1.2x	$	501,456	$	195,164	$	481,289	$	253,938	$	289,443	$	638,092	$	2,359,382
1.0 - 1.2x	17,155		109,862		39,577		6,890		7,100		39,213		219,797
Less than 1.0x	0		6,387		23,323		0		12,540		44,746		86,996
Total	$	518,611	$	311,413	$	544,189	$	260,828	$	309,083	$	722,051	$	2,666,175
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%	$	98,579	$	26,581	$	16,226	$	6,463	$	8,372	$	16,115	$	172,336
60%-69.99%	0		0		0		0		0		0		0
70%-79.99%	0		0		0		0		0		0		0
80% or greater	0		0		0		0		0		0		0
Total	$	98,579	$	26,581	$	16,226	$	6,463	$	8,372	$	16,115	$	172,336
Debt Service Coverage Ratio:
Greater or Equal to 1.2x	$	98,579	$	26,581	$	16,226	$	6,463	$	8,372	$	15,300	$	171,521
1.0 - 1.2x	0		0		0		0		0		0		0
Less than 1.0x	0		0		0		0		0		815		815
Total	$	98,579	$	26,581	$	16,226	$	6,463	$	8,372	$	16,115	$	172,336

See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company’s commercial mortgage and other loans credit quality monitoring process.

The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:


		March 31, 2022													June 30, 2022
		Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Loans		Non-Accrual Status(2)			Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Loans		Non-Accrual Status(2)
		(in thousands)													(in thousands)
Commercial mortgage loans	Commercial mortgage loans	$	2,790,072	$	0	$	0	$	0	$	2,790,072	$	0	Commercial mortgage loans	$	2,883,172	$	0	$	0	$	0	$	2,883,172	$	0
Agricultural property loans	Agricultural property loans	193,512		0		0		0		193,512		0		Agricultural property loans	193,683		0		0		0		193,683		0

Total	Total	$	2,983,584	$	0	$	0	$	0	$	2,983,584	$	0	Total	$	3,076,855	$	0	$	0	$	0	$	3,076,855	$	0

(1)As of ~~March 31,~~June 30, 2022, there were no loans in this category accruing interest.

(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

1820

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Loans		Non-Accrual Status(2)
	(in thousands)
Commercial mortgage loans	$	2,666,175	$	0	$	0	$	0	$	2,666,175	$	0
Agricultural property loans	172,336		0		0		0		172,336		0

Total	$	2,838,511	$	0	$	0	$	0	$	2,838,511	$	0

(1)As of December 31, 2021, there were no loans in this category accruing interest.

For both the three and six months ended ~~March 31,~~June 30, 2022, there were $27.6 million of commercial mortgage and other loans acquired, other than those through direct origination, and there were $24.8 million of commercial mortgage and other loans sold. For both the three and six months ended June 30, 2021, there were no commercial mortgage and other loans acquired, other than those through direct origination, and there were no commercial mortgage and other loans sold.

The Company did not have any commercial mortgage and other loans purchased with credit deterioration, as of both ~~March 31,~~June 30, 2022 and December 31, 2021.

Other Invested Assets

The following table sets forth the composition of “Other invested assets,” as of the dates indicated:


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
		(in thousands)					(in thousands)
Company’s investment in separate accounts	Company’s investment in separate accounts	$	793	$	53,694	Company’s investment in separate accounts	$	716	$	53,694
LPs/LLCs:	LPs/LLCs:					LPs/LLCs:
Equity method:	Equity method:					Equity method:
Private equity	Private equity	298,562		286,141		Private equity	306,449		286,141
Hedge funds	Hedge funds	440,490		432,749		Hedge funds	440,632		432,749
Real estate-related	Real estate-related	96,504		89,337		Real estate-related	102,821		89,337
Subtotal equity method	Subtotal equity method	835,556		808,227		Subtotal equity method	849,902		808,227
Fair value:	Fair value:					Fair value:
Private equity	Private equity	67,984		69,137		Private equity	66,186		69,137
Hedge funds	Hedge funds	481		481		Hedge funds	456		481
Real estate-related	Real estate-related	10,230		9,861		Real estate-related	9,726		9,861
Subtotal fair value	Subtotal fair value	78,695		79,479		Subtotal fair value	76,368		79,479
Total LPs/LLCs	Total LPs/LLCs	914,251		887,706		Total LPs/LLCs	926,270		887,706
Derivative instruments	Derivative instruments	202,416		268,525		Derivative instruments	37,766		268,525
Total other invested assets	Total other invested assets	$	1,117,460	$	1,209,925	Total other invested assets	$	964,752	$	1,209,925

1921

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Accrued Investment Income

The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
		(in thousands)					(in thousands)
Fixed maturities	Fixed maturities	$	115,731	$	117,216	Fixed maturities	$	137,177	$	117,216
Equity securities	Equity securities	163		2		Equity securities	236		2
Commercial mortgage and other loans	Commercial mortgage and other loans	7,954		7,025		Commercial mortgage and other loans	8,517		7,025
Policy loans	Policy loans	14,456		35,153		Policy loans	14,749		35,153
Other invested assets	Other invested assets	262		254		Other invested assets	50		254
Short-term investments and cash equivalents	Short-term investments and cash equivalents	215		377		Short-term investments and cash equivalents	974		377

Total accrued investment income	Total accrued investment income	$	138,781	$	160,027	Total accrued investment income	$	161,703	$	160,027

There were no significant write-downs on accrued investment income for both the three months and six months ended ~~March 31,~~June 30, 2022 and 2021.

Net Investment Income

The following table sets forth “Net investment income” by investment type, for the periods indicated:


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021					2022		2021		2022		2021
		(in thousands)				(in thousands)
Fixed maturities, available-for-sale	Fixed maturities, available-for-sale	$	109,191	$	59,958			Fixed maturities, available-for-sale	$	121,986	$	63,630	$	231,177	$	123,588
Fixed maturities, trading	Fixed maturities, trading	15,565		531				Fixed maturities, trading	12,479		544		28,044		1,075
Equity securities	Equity securities	162		103				Equity securities	1,190		102		1,352		205
Commercial mortgage and other loans	Commercial mortgage and other loans	22,248		13,426				Commercial mortgage and other loans	22,801		13,322		45,049		26,748
Policy loans	Policy loans	16,944		17,034				Policy loans	5,153		17,315		10,219		34,349
Other invested assets	Other invested assets	24,912		13,073				Other invested assets	38,243		5,735		75,033		18,808
Short-term investments and cash equivalents	Short-term investments and cash equivalents	648		127				Short-term investments and cash equivalents	3,441		33		4,089		160
Gross investment income	Gross investment income	189,670		104,252				Gross investment income	205,293		100,681		394,963		204,933
Less: investment expenses	Less: investment expenses	(10,370)		(5,385)				Less: investment expenses	(13,165)		(5,381)		(23,535)		(10,766)
Net investment income	Net investment income	$	179,300	$	98,867			Net investment income	$	192,128	$	95,300	$	371,428	$	194,167

Realized Investment Gains (Losses), Net

The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021					2022		2021		2022		2021
		(in thousands)				(in thousands)
Fixed maturities(1)	Fixed maturities(1)	$	(36,721)	$	(2,738)			Fixed maturities(1)	$	(26,717)	$	1,369	$	(63,438)	$	(1,369)

Commercial mortgage and other loans	Commercial mortgage and other loans	(603)		238				Commercial mortgage and other loans	(5,756)		910		(6,359)		1,148
Other invested assets	Other invested assets	1,642		22				Other invested assets	1,894		887		3,536		909
Derivatives	Derivatives	820,053		79,091				Derivatives	745,236		(125,662)		1,565,289		(46,571)

Short-term investments and cash equivalents	Short-term investments and cash equivalents	(264)		(5)				Short-term investments and cash equivalents	52		(6)		(212)		(11)
Realized investment gains (losses), net	Realized investment gains (losses), net	$	784,107	$	76,608			Realized investment gains (losses), net	$	714,709	$	(122,502)	$	1,498,816	$	(45,894)

(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.

2022

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Net Unrealized Gains (Losses) on Investments within AOCI

The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
		(in thousands)					(in thousands)

Fixed maturity securities, available-for-sale with an allowance	Fixed maturity securities, available-for-sale with an allowance	$	2,063	$	3,685	Fixed maturity securities, available-for-sale with an allowance	$	3,518	$	3,685
Fixed maturity securities, available-for-sale without an allowance	Fixed maturity securities, available-for-sale without an allowance	(576,568)		540,881		Fixed maturity securities, available-for-sale without an allowance	(1,757,460)		540,881
Derivatives designated as cash flow hedges(1)	Derivatives designated as cash flow hedges(1)	52,720		39,896		Derivatives designated as cash flow hedges(1)	144,390		39,896
Affiliated notes	Affiliated notes	(5,992)		73		Affiliated notes	(10,756)		73
Other investments(2)	Other investments(2)	1,513		1,854		Other investments(2)	1,846		1,854
Net unrealized gains (losses) on investments	Net unrealized gains (losses) on investments	$	(526,264)	$	586,389	Net unrealized gains (losses) on investments	$	(1,618,462)	$	586,389

(1)For more information on cash flow hedges, see Note 4.

(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in ~~"other~~"Other assets".

Repurchase Agreements and Securities Lending

In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. As of both ~~March 31,~~June 30, 2022 and December 31, 2021, the Company had no repurchase agreements.

The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:


		March 31, 2022						December 31, 2021							June 30, 2022						December 31, 2021
		Remaining Contractual Maturities of the Agreements						Remaining Contractual Maturities of the Agreements							Remaining Contractual Maturities of the Agreements						Remaining Contractual Maturities of the Agreements
		Overnight & Continuous		Up to 30 Days		Total		Overnight & Continuous		Up to 30 Days		Total			Overnight & Continuous		Up to 30 Days		Total		Overnight & Continuous		Up to 30 Days		Total
		(in thousands)													(in thousands)

U.S. public corporate securities	U.S. public corporate securities	$	2,696	$	0	$	2,696	$	3,004	$	0	$	3,004	U.S. public corporate securities	$	5,528	$	0	$	5,528	$	3,004	$	0	$	3,004

Foreign public corporate securities														Foreign public corporate securities	2,163		0		2,163		0		0		0

Equity securities														Equity securities	142,975		0		142,975		0		0		0
Total cash collateral for loaned securities(1)	Total cash collateral for loaned securities(1)	$	2,696	$	0	$	2,696	$	3,004	$	0	$	3,004	Total cash collateral for loaned securities(1)	$	150,666	$	0	$	150,666	$	3,004	$	0	$	3,004

(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.

4. DERIVATIVES AND HEDGING

Types of Derivative Instruments and Derivative Strategies

The Company utilizes various derivative instruments and strategies to manage its risk. Commonly used derivative instruments include, but are not necessarily limited to:

•Interest rate contracts: futures, swaps, options, caps and floors

•Equity contracts: futures, options and total return swaps

•Foreign exchange contracts: futures, options, forwards and swaps

•Credit contracts: single and index reference credit default swaps

Other types of financial contracts that the Company accounts for as derivatives include:

•Embedded derivatives

For detailed information on these contracts and the related strategies, see Note 4 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

2123

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Primary Risks Managed by Derivatives

The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral.


		March 31, 2022						December 31, 2021							June 30, 2022						December 31, 2021
Primary Underlying Risk/Instrument Type	Primary Underlying Risk/Instrument Type			Fair Value						Fair Value				Primary Underlying Risk/Instrument Type			Fair Value						Fair Value
		Gross Notional		Assets		Liabilities		Gross Notional		Assets		Liabilities			Gross Notional		Assets		Liabilities		Gross Notional		Assets		Liabilities
		(in thousands)													(in thousands)
Derivatives Designated as Hedge Accounting Instruments:	Derivatives Designated as Hedge Accounting Instruments:													Derivatives Designated as Hedge Accounting Instruments:
Currency/Interest Rate	Currency/Interest Rate													Currency/Interest Rate
Interest Rate Swaps	Interest Rate Swaps	$	3,306	$	0	$	(127)	$	3,344	$	55	$	0	Interest Rate Swaps	$	3,267	$	0	$	(190)	$	3,344	$	55	$	0
Foreign Currency Swaps	Foreign Currency Swaps	1,257,356		55,035		(10,040)		886,552		37,259		(6,900)		Foreign Currency Swaps	1,376,431		156,102		(9)		886,552		37,259		(6,900)
Total Derivatives Designated as Hedge Accounting Instruments	Total Derivatives Designated as Hedge Accounting Instruments	$	1,260,662	$	55,035	$	(10,167)	$	889,896	$	37,314	$	(6,900)	Total Derivatives Designated as Hedge Accounting Instruments	$	1,379,698	$	156,102	$	(199)	$	889,896	$	37,314	$	(6,900)
Derivatives Not Qualifying as Hedge Accounting Instruments:	Derivatives Not Qualifying as Hedge Accounting Instruments:													Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate	Interest Rate													Interest Rate
Interest Rate Swaps	Interest Rate Swaps	$	134,315,860	$	4,661,714	$	(10,707,561)	$	130,358,860	$	5,698,740	$	(10,348,130)	Interest Rate Swaps	$	135,289,710	$	5,468,843	$	(13,071,332)	$	130,358,860	$	5,698,740	$	(10,348,130)
Interest Rate Options	Interest Rate Options	9,873,000		141,443		(170,561)		9,883,000		280,323		(173,863)		Interest Rate Options	9,193,000		85,071		(253,193)		9,883,000		280,323		(173,863)
Interest Rate Futures	Interest Rate Futures	2,084,100		2,928		(2,394)		4,109,300		2,876		(2,709)		Interest Rate Futures	1,670,300		34,624		(14,782)		4,109,300		2,876		(2,709)
Interest Rate Forwards	Interest Rate Forwards	115,000		0		(6,315)		195,000		3,760		(991)		Interest Rate Forwards	115,000		0		(5,002)		195,000		3,760		(991)
Foreign Currency	Foreign Currency													Foreign Currency
Foreign Currency Forwards	Foreign Currency Forwards	223,781		2,954		(439)		119,653		842		(1,063)		Foreign Currency Forwards	259,344		8,765		(605)		119,653		842		(1,063)
Credit	Credit													Credit
Credit Default Swaps	Credit Default Swaps	2,285,550		46,641		0		306,900		24,789		0		Credit Default Swaps	2,079,750		0		(3,238)		306,900		24,789		0
Currency/Interest Rate	Currency/Interest Rate													Currency/Interest Rate
Foreign Currency Swaps	Foreign Currency Swaps	1,974,625		71,808		(23,693)		2,139,523		68,477		(23,251)		Foreign Currency Swaps	1,926,100		180,430		(4,517)		2,139,523		68,477		(23,251)
Equity	Equity													Equity
Total Return Swaps	Total Return Swaps	13,609,955		151,873		(220,436)		15,129,666		66,627		(475,209)		Total Return Swaps	12,393,180		854,969		(159,232)		15,129,666		66,627		(475,209)
Equity Options	Equity Options	33,912,368		644,928		(843,974)		19,461,881		902,050		(1,535,272)		Equity Options	36,440,892		564,881		(970,460)		19,461,881		902,050		(1,535,272)
Equity Futures	Equity Futures	4,221,956		2,110		(59,684)		5,015,002		736		(6,595)		Equity Futures	2,993,322		1,611		(21,453)		5,015,002		736		(6,595)
Total Derivatives Not Qualifying as Hedge Accounting Instruments	Total Derivatives Not Qualifying as Hedge Accounting Instruments	$	202,616,195	$	5,726,399	$	(12,035,057)	$	186,718,785	$	7,049,220	$	(12,567,083)	Total Derivatives Not Qualifying as Hedge Accounting Instruments	$	202,360,598	$	7,199,194	$	(14,503,814)	$	186,718,785	$	7,049,220	$	(12,567,083)
Total Derivatives(1)(2)	Total Derivatives(1)(2)	$	203,876,857	$	5,781,434	$	(12,045,224)	$	187,608,681	$	7,086,534	$	(12,573,983)	Total Derivatives(1)(2)	$	203,740,296	$	7,355,296	$	(14,504,013)	$	187,608,681	$	7,086,534	$	(12,573,983)

(1)Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of ~~$6,965~~$5,707 million and $9,048 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively included in "Future policy benefits" and ~~$3,260~~$3,428 million and $3,246 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively included in "Policyholders' account balances". Other assets included $76 million and $73 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. Other liabilities included $6$24 million and $13 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. The fair value of the related reinsurance, included in "Reinsurance recoverables" and/or "Reinsurance payables" was an asset of ~~$701~~$555 million and $931 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

(2)Recorded in “Other invested assets” and “Payables to parent and affiliates” on the Unaudited Interim Consolidated Statements of Financial Position.

2224

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Offsetting Assets and Liabilities

The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Consolidated Statements of Financial Position.


		March 31, 2022											June 30, 2022
		Gross Amounts of Recognized Financial Instruments		Gross Amounts Offset in the Consolidated Statements of Financial Position		Net Amounts Presented in the Consolidated Statements of Financial Position		Financial Instruments/ Collateral(1)		Net Amount			Gross Amounts of Recognized Financial Instruments		Gross Amounts Offset in the Consolidated Statements of Financial Position		Net Amounts Presented in the Consolidated Statements of Financial Position		Financial Instruments/ Collateral(1)		Net Amount
		(in thousands)											(in thousands)
Offsetting of Financial Assets:	Offsetting of Financial Assets:											Offsetting of Financial Assets:
Derivatives	Derivatives	$	5,781,434	$	(5,579,018)	$	202,416	$	0	$	202,416	Derivatives	$	7,355,296	$	(7,317,530)	$	37,766	$	0	$	37,766
Securities purchased under agreements to resell	Securities purchased under agreements to resell	300,000		0		300,000		(300,000)		0		Securities purchased under agreements to resell	0		0		0		0		0
Total Assets	Total Assets	$	6,081,434	$	(5,579,018)	$	502,416	$	(300,000)	$	202,416	Total Assets	$	7,355,296	$	(7,317,530)	$	37,766	$	0	$	37,766
Offsetting of Financial Liabilities:	Offsetting of Financial Liabilities:											Offsetting of Financial Liabilities:
Derivatives	Derivatives	$	12,045,224	$	(11,987,555)	$	57,668	$	(57,668)	$	0	Derivatives	$	14,504,013	$	(14,428,241)	$	75,772	$	(75,772)	$	0
Securities sold under agreements to repurchase	Securities sold under agreements to repurchase	0		0		0		0		0		Securities sold under agreements to repurchase	0		0		0		0		0
Total Liabilities	Total Liabilities	$	12,045,224	$	(11,987,555)	$	57,668	$	(57,668)	$	0	Total Liabilities	$	14,504,013	$	(14,428,241)	$	75,772	$	(75,772)	$	0


	December 31, 2021
	Gross Amounts of Recognized Financial Instruments		Gross Amounts Offset in the Consolidated Statements of Financial Position		Net Amounts Presented in the Consolidated Statements of Financial Position		Financial Instruments/ Collateral(1)		Net Amount
	(in thousands)
Offsetting of Financial Assets:
Derivatives	$	7,086,534	$	(6,818,009)	$	268,525	$	0	$	268,525
Securities purchased under agreements to resell	185,000		0		185,000		(185,000)		0
Total Assets	$	7,271,534	$	(6,818,009)	$	453,525	$	(185,000)	$	268,525
Offsetting of Financial Liabilities:
Derivatives	$	12,573,983	$	(12,568,082)	$	5,901	$	(5,901)	$	0
Securities sold under agreements to repurchase	0		0		0		0		0
Total Liabilities	$	12,573,983	$	(12,568,082)	$	5,901	$	(5,901)	$	0

(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

For information regarding the rights of offset associated with the derivative assets and liabilities in the table above see “Credit Risk” below and Note 9. For securities purchased under agreements to resell and securities sold under agreements to repurchase, the Company monitors the value of the securities and maintains collateral, as appropriate, to protect against credit exposure. Where the Company has entered into repurchase and resale agreements with the same counterparty, in the event of default, the Company would generally be permitted to exercise rights of offset. For additional information on the Company’s accounting policy for securities repurchase and resale agreements, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Cash Flow Hedges

The primary derivative instruments used by the Company in its cash flow hedge accounting relationships are currency swaps and interest rate swaps. These instruments are only designated for hedge accounting in instances where the appropriate criteria are met. The Company does not use futures, options, credit, or equity derivatives in any of its cash flow hedge accounting relationships.

The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship.


		Three Months Ended March 31, 2022									Three Months Ended June 30, 2022
		Realized Investment Gains (Losses)		Net Investment Income		Other Income		Change in AOCI			Realized Investment Gains (Losses)		Net Investment Income		Other Income		Change in AOCI
		(in thousands)									(in thousands)
Derivatives Designated as Hedge Accounting Instruments:	Derivatives Designated as Hedge Accounting Instruments:									Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges	Cash flow hedges									Cash flow hedges
Interest Rate	Interest Rate	$	0	$	11	$	0	$	(157)	Interest Rate	$	0	$	4	$	0	$	(64)
Currency/Interest Rate	Currency/Interest Rate	(771)		7,850		6,700		12,981		Currency/Interest Rate	417		8,717		33,483		91,734
Total cash flow hedges	Total cash flow hedges	(771)		7,861		6,700		12,824		Total cash flow hedges	417		8,721		33,483		91,670
Derivatives Not Qualifying as Hedge Accounting Instruments:	Derivatives Not Qualifying as Hedge Accounting Instruments:									Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate	Interest Rate	(1,625,937)		0		0		0		Interest Rate	(1,670,415)		0		0		0
Currency	Currency	4,297		0		0		0		Currency	15,504		0		0		0
Currency/Interest Rate	Currency/Interest Rate	(1,708)		0		113		0		Currency/Interest Rate	114,645		0		290		0
Credit	Credit	(2,723)		0		0		0		Credit	(38,726)		0		0		0
Equity	Equity	391,260		0		0		0		Equity	933,277		0		0		0
Embedded Derivatives	Embedded Derivatives	2,055,635		0		0		0		Embedded Derivatives	1,390,534		0		0		0
Total Derivatives Not Qualifying as Hedge Accounting Instruments	Total Derivatives Not Qualifying as Hedge Accounting Instruments	820,824		0		113		0		Total Derivatives Not Qualifying as Hedge Accounting Instruments	744,819		0		290		0
Total	Total	$	820,053	$	7,861	$	6,813	$	12,824	Total	$	745,236	$	8,721	$	33,773	$	91,670


	Six Months Ended June 30, 2022
	Realized Investment Gains (Losses)		Net Investment Income		Other Income		Change in AOCI
	(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate	$	1	$	16	$	0	$	(221)
Currency/Interest Rate	(354)		16,566		40,183		104,715
Total cash flow hedges	(353)		16,582		40,183		104,494
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate	(3,296,352)		0		0		0
Currency	19,801		0		0		0
Currency/Interest Rate	112,937		0		0		0
Credit	(41,449)		0		403		0
Equity	1,324,537		0		0		0
Embedded Derivatives	3,446,168		0		0		0
Total Derivatives Not Qualifying as Hedge Accounting Instruments	1,565,642		0		403		0
Total	$	1,565,289	$	16,582	$	40,586	$	104,494

2426

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2021
Realized
Investment
Gains (Losses) Net
Investment
Income Other
Income Change in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate $ 0 $ 12 $ 0 $ (125)
Currency/Interest Rate (163) 2,460 1,717 4,824
Total cash flow hedges (163) 2,472 1,717 4,699
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate (37,371) 0 0 0
Currency 1,036 0 0 0
Currency/Interest Rate 192 0 (11) 0
Credit (12) 0 0 0
Equity 15,562 0 0 0
Embedded Derivatives 99,847 0 0 0
Total Derivatives Not Qualifying as Hedge Accounting Instruments 79,254 0 (11) 0
Total $ 79,091 $ 2,472 $ 1,706 $ 4,699


	Three Months Ended June 30, 2021
	Realized Investment Gains (Losses)		Net Investment Income		Other Income		Change in AOCI
	(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate	$	0	$	12	$	0	$	26
Currency/Interest Rate	69		2,330		(595)		15,635
Total cash flow hedges	69		2,342		(595)		15,661
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate	16,719		0		0		0
Currency	(203)		0		0		0
Currency/Interest Rate	2,898		0		(3)		0
Credit	0		0		0		0
Equity	19,694		0		0		0
Embedded Derivatives	(164,839)		0		0		0
Total Derivatives Not Qualifying as Hedge Accounting Instruments	(125,731)		0		(3)		0
Total	$	(125,662)	$	2,342	$	(598)	$	15,661


	Six Months Ended June 30, 2021
	Realized Investment Gains (Losses)		Net Investment Income		Other Income		Change in AOCI
	(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate	$	1	$	23	$	0	$	(99)
Currency/Interest Rate	(94)		4,791		1,121		20,459
Total cash flow hedges	(93)		4,814		1,121		20,360
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate	(20,652)		0		0		0
Currency	834		0		0		0
Currency/Interest Rate	3,090		0		(14)		0
Credit	(12)		0		0		0
Equity	35,256		0		0		0
Embedded Derivatives	(64,994)		0		0		0
Total Derivatives Not Qualifying as Hedge Accounting Instruments	(46,478)		0		(14)		0
Total	$	(46,571)	$	4,814	$	1,107	$	20,360

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Presented below is a rollforward of current period cash flow hedges in AOCI before taxes:


	(in thousands)
Balance, December 31, 2021	$	39,896
Amount recorded in AOCI
Interest Rate	~~(146)~~(204)

Currency/Interest Rate	~~26,760~~161,110
Total amount recorded in AOCI	~~26,614~~160,906
Amount reclassified from AOCI to income
Interest Rate	~~(11)~~(17)

Currency/Interest Rate	~~(13,779)~~(56,395)
Total amount reclassified from AOCI to income	~~(13,790)~~(56,412)
Balance, ~~March 31,~~June 30, 2022	$	~~52,720~~144,390

The changes in fair value of cash flow hedges are deferred in AOCI and are included in "Net unrealized investment gains (losses)" in the Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss); these amounts are then reclassified to earnings when the hedged item affects earnings. Using ~~March 31,~~June 30, 2022 values, it is estimated that a pre-tax gain of ~~$15~~$18 million is expected to be reclassified from AOCI to earnings during the subsequent twelve months ending ~~March 31,~~June 30, 2023.

The exposures the Company is hedging with these qualifying cash flow hedges include the variability of the payment or receipt of interest or foreign currency amounts on existing financial instruments.

There were no material amounts reclassified from AOCI into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

Credit Derivatives

Credit Derivatives, where the Company has written credit protection on certain index references, have outstanding notional amounts of ~~$2,286~~$2,080 million and $157 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. These credit derivatives are reported at fair value as a liability of $3 million and as an asset of ~~$47 million and~~ $11 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. As of ~~March 31,~~June 30, 2022 the notional amount of these credit derivatives had the following NAIC rating: ~~$2,286~~$1,981 million in NAIC 3.3 and $99 million in NAIC 6.

The Company has purchased credit protection using credit derivatives in order to hedge specific credit exposures in the Company's investment portfolio. The Company has outstanding notional amounts of $0 million and $150 million reported as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. These credit derivatives are reported at fair value as an asset of $0 million and $14 million as of ~~March 31,~~June 30, 2022 and December 31, ~~2021.~~2021, respectively.

Counterparty Credit Risk

The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by entering into derivative transactions with regulated derivatives exchanges for exchange traded derivatives and its affiliate, Prudential Global Funding LLC (“PGF”), related to its over-the-counter ("OTC") derivatives. PGF, in turn, manages its credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreement, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single-party credit exposures which are subject to periodic management review.

Substantially all of the Company’s derivative agreements have zero thresholds which require daily full collateralization by the party in a liability position.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

5. FAIR VALUE OF ASSETS AND LIABILITIES

Fair Value Measurement - Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2 – Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3 – Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.

2629

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Assets and Liabilities by Hierarchy Level – The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.


		March 31, 2022											June 30, 2022
		Level 1		Level 2		Level 3		Netting(1)		Total			Level 1		Level 2		Level 3		Netting(1)		Total
		(in thousands)											(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:											Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	0	$	297,003	$	0	$		$	297,003	U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	0	$	593,874	$	0	$		$	593,874
Obligations of U.S. states and their political subdivisions	Obligations of U.S. states and their political subdivisions	0		609,172		0				609,172		Obligations of U.S. states and their political subdivisions	0		554,010		0				554,010
Foreign government bonds	Foreign government bonds	0		325,989		140				326,129		Foreign government bonds	0		268,309		135				268,444
U.S. corporate public securities	U.S. corporate public securities	0		4,772,778		0				4,772,778		U.S. corporate public securities	0		5,328,017		0				5,328,017
U.S. corporate private securities	U.S. corporate private securities	0		1,909,914		139,561				2,049,475		U.S. corporate private securities	0		2,112,731		172,992				2,285,723
Foreign corporate public securities	Foreign corporate public securities	0		925,727		7,958				933,685		Foreign corporate public securities	0		1,081,970		7,093				1,089,063
Foreign corporate private securities	Foreign corporate private securities	0		2,550,747		237,839				2,788,586		Foreign corporate private securities	0		2,496,890		137,793				2,634,683
Asset-backed securities(2)	Asset-backed securities(2)	0		605,378		12,417				617,795		Asset-backed securities(2)	0		860,209		34,344				894,553
Commercial mortgage-backed securities	Commercial mortgage-backed securities	0		480,693		99,699				580,392		Commercial mortgage-backed securities	0		605,744		88,944				694,688
Residential mortgage-backed securities	Residential mortgage-backed securities	0		49,850		0				49,850		Residential mortgage-backed securities	0		95,901		0				95,901
Subtotal	Subtotal	0		12,527,251		497,614				13,024,865		Subtotal	0		13,997,655		441,301				14,438,956
Fixed maturities, trading	Fixed maturities, trading	0		2,696,898		0				2,696,898		Fixed maturities, trading	0		1,814,999		0				1,814,999

Equity securities	Equity securities	128		16,448		11,463				28,039		Equity securities	184,148		15,337		29,783				229,268
Short-term investments	Short-term investments	18,998		9,493		0				28,491		Short-term investments	0		139,109		2,772				141,881
Cash equivalents	Cash equivalents	0		956,659		0				956,659		Cash equivalents	0		917,443		0				917,443
Other invested assets(3)	Other invested assets(3)	46,672		5,734,762		0		(5,579,018)		202,416		Other invested assets(3)	36,359		7,318,937		0		(7,317,530)		37,766
Other assets	Other assets	0		0		75,201				75,201		Other assets	0		0		75,858				75,858
Reinsurance recoverables	Reinsurance recoverables	0		0		700,700				700,700		Reinsurance recoverables	0		0		555,053				555,053
Receivables from parent and affiliates	Receivables from parent and affiliates	0		155,845		0				155,845		Receivables from parent and affiliates	0		150,946		0				150,946
Subtotal excluding separate account assets	Subtotal excluding separate account assets	65,798		22,097,356		1,284,978		(5,579,018)		17,869,114		Subtotal excluding separate account assets	220,507		24,354,426		1,104,767		(7,317,530)		18,362,170
Separate account assets(4)(5)	Separate account assets(4)(5)	57,072		132,182,938		0				132,240,010		Separate account assets(4)(5)	68,279		113,591,798		0				113,660,077
Total assets	Total assets	$	122,870	$	154,280,294	$	1,284,978	$	(5,579,018)	$	150,109,124	Total assets	$	288,786	$	137,946,224	$	1,104,767	$	(7,317,530)	$	132,022,247
Future policy benefits(6)	Future policy benefits(6)	$	0	$	0	$	6,964,587	$		$	6,964,587	Future policy benefits(6)	$	0	$	0	$	5,706,968	$		$	5,706,968
Policyholders' account balances	Policyholders' account balances	0		0		3,260,195				3,260,195		Policyholders' account balances	0		0		3,427,667				3,427,667
Payables to parent and affiliates	Payables to parent and affiliates	0		11,983,064		0		(11,983,064)		0		Payables to parent and affiliates	0		14,467,750		0		(14,424,444)		43,306
Other liabilities	Other liabilities	62,160		6,065		0		(4,491)		63,734		Other liabilities	36,235		(24,189)		0		(3,797)		8,249
Total liabilities	Total liabilities	$	62,160	$	11,989,129	$	10,224,782	$	(11,987,555)	$	10,288,516	Total liabilities	$	36,235	$	14,443,561	$	9,134,635	$	(14,428,241)	$	9,186,190

2730

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Level 1		Level 2		Level 3		Netting(1)		Total
	(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies	$	0	$	333,940	$	0	$		$	333,940
Obligations of U.S. states and their political subdivisions	0		630,521		0				630,521
Foreign government bonds	0		350,321		150				350,471
U.S. corporate public securities	0		5,131,872		0				5,131,872
U.S. corporate private securities	0		1,873,370		131,505				2,004,875
Foreign corporate public securities	0		921,008		8,894				929,902
Foreign corporate private securities	0		2,508,676		245,235				2,753,911
Asset-backed securities(2)	0		484,861		62,449				547,310
Commercial mortgage-backed securities	0		463,689		111,495				575,184
Residential mortgage-backed securities	0		20,180		0				20,180
Subtotal	0		12,718,438		559,728				13,278,166
Fixed maturities, trading	0		3,302,392		0				3,302,392

Equity securities	58,160		40,635		12,472				111,267
Short-term investments	9,997		135,440		0				145,437
Cash equivalents	13,999		422,633		0				436,632
Other invested assets(3)	246,097		6,840,437		0		(6,818,009)		268,525
Other assets	0		0		72,937				72,937
Reinsurance recoverables	0		0		931,207				931,207
Receivables from parent and affiliates	0		162,045		0				162,045
Subtotal excluding separate account assets	328,253		23,622,020		1,576,344		(6,818,009)		18,708,608
Separate account assets(4)(5)	52,100		144,059,558		0				144,111,658
Total assets	$	380,353	$	167,681,578	$	1,576,344	$	(6,818,009)	$	162,820,266
Future policy benefits(6)	$	0	$	0	$	9,047,956	$		$	9,047,956
Policyholders' account balances	0		0		3,245,773				3,245,773
Payables to parent and affiliates	0		12,563,253		0		(12,563,253)		0
Other liabilities	10,730		12,624		0		(4,829)		18,525
Total liabilities	$	10,730	$	12,575,877	$	12,293,729	$	(12,568,082)	$	12,312,254

(1)“Netting” amounts represent cash collateral of ~~$(6,409)~~$(7,111) million and $(5,750) million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.

(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As ~~of both March 31,~~June 30, 2022 and December 31, 2021, the fair values of such investments were $76 million and $79 ~~million.~~million, respectively.

(4)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Consolidated Statements of Financial Position.

(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At ~~March 31,~~June 30, 2022 and December 31, 2021, the fair value of such investments was ~~$5,441~~$5,132 million and $5,686 million, respectively.

(6)As of ~~March 31,~~June 30, 2022, the net embedded derivative liability position of ~~$6,965~~$5,707 million includes ~~$634~~$714 million of embedded derivatives in an asset position and ~~$7,599~~$6,421 million of embedded derivatives in a liability position. As of December 31, 2021, the net embedded derivative liability position of $9,048 million includes $610 million of embedded derivatives in an asset position and $9,658 million of embedded derivatives in a liability position.

2831

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities – The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.


		March 31, 2022												June 30, 2022
		Fair Value		Valuation Techniques	Unobservable Inputs	Minimum		Maximum		Weighted Average		Impact of Increase in Input on Fair Value(1)		Fair Value		Valuation Techniques	Unobservable Inputs	Minimum		Maximum		Weighted Average		Impact of Increase in Input on Fair Value(1)
		(in thousands)												(in thousands)
Assets:	Assets:												Assets:
Corporate securities(2)	Corporate securities(2)	$	311,136	Discounted cash flow	Discount rate	2.52	%	20	%	4.86	%	Decrease	Corporate securities(2)	$	237,632	Discounted cash flow	Discount rate	10.26	%	20	%	12.67	%	Decrease
				Market Comparables	EBITDA multiples(3)	2.2	X	13.2	X	7.5	X	Increase				Market Comparables	EBITDA multiples(3)	1.8	X	18.5	X	7.5	X	Increase
				Liquidation	Liquidation value	62.58	%	62.58	%	62.58	%	Increase
Reinsurance recoverables	Reinsurance recoverables	$	700,700	Fair values are determined using the same unobservable inputs as future policy benefits.									Reinsurance recoverables	$	555,053	Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:	Liabilities:												Liabilities:
Future policy benefits(4)	Future policy benefits(4)	$	6,964,587	Discounted cash flow	Lapse rate(6)	1	%	20	%			Decrease	Future policy benefits(4)	$	5,706,968	Discounted cash flow	Lapse rate(6)	1	%	20	%			Decrease
					Spread over LIBOR(7)	0.20	%	1.52	%			Decrease					Spread over SOFR(7)	0.51	%	2.14	%			Decrease
					Utilization rate(8)	39	%	96	%			Increase					Utilization rate(8)	38	%	95	%			Increase
					Withdrawal rate	See table footnote (9) below.											Withdrawal rate	See table footnote (9) below.
					Mortality rate(10)	0	%	15	%			Decrease					Mortality rate(10)	0	%	15	%			Decrease
					Equity volatility curve	18	%	26	%			Increase					Equity volatility curve	18	%	28	%			Increase
Policyholders' account balances(5)	Policyholders' account balances(5)	$	3,260,195	Discounted cash flow	Lapse rate(6)	1	%	42	%			Decrease	Policyholders' account balances(5)	$	3,427,667	Discounted cash flow	Lapse rate(6)	1	%	80	%			Decrease
					Spread over LIBOR(7)	0.20	%	1.52	%			Decrease					Spread over SOFR(7)	0.24	%	2.14	%			Decrease

					Mortality rate(10)	0	%	23	%			Decrease					Mortality rate(10)	0	%	23	%			Decrease
					Equity volatility curve	6	%	33	%			Increase					Equity volatility curve	6	%	36	%			Increase

2932

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Fair Value		Valuation Techniques	Unobservable Inputs	Minimum		Maximum		Weighted Average		Impact of Increase in Input on Fair Value(1)
	(in thousands)
Assets:
Corporate securities(2)	$	312,139	Discounted cash flow	Discount rate	1.65	%	20	%	4.57	%	Decrease
			Market Comparables	EBITDA multiples(3)	4.9X		19.2X		9.0X		Increase
			Liquidation	Liquidation value	62.58	%	62.58	%	62.58	%	Increase
Reinsurance recoverables	$	931,207	Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
Future policy benefits(4)	$	9,047,956	Discounted cash flow	Lapse rate(6)	1	%	20	%			Decrease
				Spread over LIBOR(7)	0.03	%	1.13	%			Decrease
				Utilization rate(8)	39	%	96	%			Increase
				Withdrawal rate	See table footnote (9) below.
				Mortality rate(10)	0	%	15	%			Decrease
				Equity volatility curve	16	%	25	%			Increase
Policyholders' account balances(5)	$	3,245,773	Discounted cash flow	Lapse rate(6)	1	%	42	%			Decrease
				Spread over LIBOR(7)	0.03	%	1.13	%			Decrease
				Mortality rate(10)	0	%	23	%			Decrease
				Equity volatility curve	6	%	31	%			Increase

(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.

(2)Includes assets classified as fixed maturities, available-for-sale and fixed maturities, trading.

(3)Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.

(4)Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.

(5)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.

(6)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.

(7)The spread over the Secured Overnight Financing Rate (“SOFR”) swap curve and the London Inter-Bank Offered Rate ~~("LIBOR"~~(“LIBOR”) swap curve represents the premium added to the proxy for the risk-free rate ~~(LIBOR)~~(SOFR or LIBOR, as applicable) to reflect the ~~Company's~~Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting ~~guarantees.~~guarantees as of June 30, 2022 and December 31, 2021, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.

(8)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.

3033

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

(9)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of ~~March 31,~~June 30, 2022 and December 31, 2021, the minimum withdrawal rate assumption is 77% and 76%, respectively. As of June 30, 2022 and December 31, 2021, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.

(10)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.

Interrelationships Between Unobservable Inputs – In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:

Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term, and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.

Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent that more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities – The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.

3134

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


		Three Months Ended March 31, 2022																							Three Months Ended June 30, 2022
		Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other(2)		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)			Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other(2)		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)
		(in thousands)																							(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:																							Fixed maturities, available-for-sale:
U.S. government	U.S. government	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	U.S. government	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0
Foreign government	Foreign government	150		(10)		0		0		0		0		0		0		0		140		(10)		Foreign government	140		(5)		0		0		0		0		0		0		0		135		(5)
Corporate securities(4)	Corporate securities(4)	385,634		(36,375)		49,410		(1,171)		0		(12,140)		0		0		0		385,358		(36,465)		Corporate securities(4)	385,358		(12,845)		83,901		(11,217)		0		(21,195)		0		0		(106,124)		317,878		(10,577)
Structured securities(5)	Structured securities(5)	173,944		(11,976)		0		0		0		(502)		0		0		(49,350)		112,116		(11,975)		Structured securities(5)	112,116		(10,352)		33,490		0		0		(571)		0		0		(11,395)		123,288		(10,305)
Other assets:	Other assets:																							Other assets:
Fixed maturities, trading	Fixed maturities, trading	0		0		0		0		0		0		0		0		0		0		0		Fixed maturities, trading	0		0		0		0		0		0		0		0		0		0		0
Equity securities	Equity securities	12,472		(1,009)		0		0		0		0		0		0		0		11,463		(1,009)		Equity securities	11,463		(1,111)		10,000		(230)		0		0		9,661		0		0		29,783		(1,129)

Short-term investments																								Short-term investments	0		5		2,766		0		0		(54)		0		55		0		2,772		0

Other assets	Other assets	72,937		(3,714)		7,816		0		0		(1,838)		0		0		0		75,201		(1,877)		Other assets	75,201		8,050		(6,574)		0		0		(819)		0		0		0		75,858		7,231
Reinsurance recoverables	Reinsurance recoverables	931,207		(265,808)		35,301		0		0		0		0		0		0		700,700		(257,911)		Reinsurance recoverables	700,700		(179,685)		34,038		0		0		0		0		0		0		555,053		(174,545)

Liabilities:	Liabilities:																							Liabilities:
Future policy benefits	Future policy benefits	(9,047,956)		2,346,387		0		0		(263,018)		0		0		0		0		(6,964,587)		2,259,260		Future policy benefits	(6,964,587)		1,510,153		0		0		(252,534)		0		0		0		0		(5,706,968)		1,460,746
Policyholders' account balances(6)	Policyholders' account balances(6)	(3,245,773)		(100,653)		0		0		(152,791)		0		239,022		0		0		(3,260,195)		(70,214)		Policyholders' account balances(6)	(3,260,195)		71,103		0		0		0		(238,575)		0		0		0		(3,427,667)		(341,035)

Three Months Ended March 31, 2022
Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1) Other income (loss) Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale $ (14,903) $ 0 $ (33,841) $ 383 $ (15,011) $ 0 $ (33,439)
Other assets:
Fixed maturities, trading 0 0 0 0 0 0 0
Equity securities 0 (1,009) 0 0 0 (1,009) 0
Other assets (3,714) 0 0 0 (1,877) 0 0
Reinsurance recoverables (265,808) 0 0 0 (257,911) 0 0
Liabilities:
Future policy benefits 2,346,387 0 0 0 2,259,260 0 0
Policyholders' account balances (100,653) 0 0 0 (70,214) 0 0


	Three Months Ended June 30, 2022
	Total realized and unrealized gains (losses)								Unrealized gains (losses) for assets still held(3)
	Realized investment gains (losses), net(1)		Other income (loss)		Included in other comprehensive income (loss)		Net investment income			Realized investment gains (losses), net		Other income (loss)		Included in other comprehensive income (loss)
	(in thousands)
Fixed maturities, available-for-sale	$	(1,909)	$	0	$	(21,240)	$	(53)		$	631	$	0	$	(21,518)
Other assets:
Fixed maturities, trading	0		0		0		0			0		0		0
Equity securities	0		(1,111)		0		0			0		(1,129)		0

Short-term investments	0		0		0		5			0		0		0

Other assets	8,050		0		0		0			7,231		0		0
Reinsurance recoverables	(179,685)		0		0		0			(174,545)		0		0

Liabilities:
Future policy benefits	1,510,153		0		0		0			1,460,746		0		0
Policyholders' account balances	71,103		0		0		0			(341,035)		0		0

3235

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


		Three Months Ended March 31, 2021																							Six Months Ended June 30, 2022
		Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)			Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other(2)		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)
		(in thousands)																							(in thousands)
Fixed maturities, available-for-sale:	Fixed maturities, available-for-sale:																							Fixed maturities, available-for-sale:
U.S. government	U.S. government	$	55,000	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	55,000	$	0	U.S. government	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0
Foreign government	Foreign government	163		(6)		0		0		0		0		0		0		0		157		(6)		Foreign government	150		(15)		0		0		0		0		0		0		0		135		(15)
Corporate securities(4)	Corporate securities(4)	174,776		(12,082)		2,319		0		0		(2,165)		0		2,643		0		165,491		(12,101)		Corporate securities(4)	385,634		(49,220)		133,311		(12,388)		0		(33,335)		0		0		(106,124)		317,878		(47,042)
Structured securities(5)	Structured securities(5)	2,065		(15)		500		0		0		(416)		0		0		0		2,134		(14)		Structured securities(5)	173,944		(22,328)		33,490		0		0		(1,073)		0		0		(60,745)		123,288		(22,280)
Other assets:	Other assets:																							Other assets:
Fixed maturities, trading	Fixed maturities, trading	755		12		0		0		0		0		0		0		0		767		12		Fixed maturities, trading	0		0		0		0		0		0		0		0		0		0		0
Equity securities	Equity securities	7,889		(211)		0		0		0		0		0		0		0		7,678		(211)		Equity securities	12,472		(2,120)		10,000		(230)		0		0		9,661		0		0		29,783		(2,138)

Short-term investments																								Short-term investments	0		5		2,766		0		0		(54)		0		55		0		2,772		0
Other assets	Other assets	0		0		0		0		0		0		0		0		0		0		0		Other assets	72,937		4,337		1,241		0		0		(2,657)		0		0		0		75,858		1,679
Reinsurance recoverables	Reinsurance recoverables	13,239,539		(6,069,909)		278,233		0		0		0		0		0		0		7,447,863		(5,914,192)		Reinsurance recoverables	931,207		(445,494)		69,340		0		0		0		0		0		0		555,053		(430,193)

Liabilities:	Liabilities:																							Liabilities:
Future policy benefits	Future policy benefits	(13,227,814)		6,068,982		0		0		(276,249)		0		0		0		0		(7,435,081)		5,913,265		Future policy benefits	(9,047,956)		3,856,540		0		0		(515,552)		0		0		0		0		(5,706,968)		3,702,735
Policyholders' account balances(6)	Policyholders' account balances(6)	(1,155,274)		110,257		0		0		0		13,492		0		0		0		(1,031,525)		128,490		Policyholders' account balances(6)	(3,245,773)		(29,550)		0		0		0		(391,366)		239,022		0		0		(3,427,667)		(492,251)


		Three Months Ended March 31, 2021															Six Months Ended June 30, 2022
		Total realized and unrealized gains (losses)								Unrealized gains (losses) for assets still held(3)							Total realized and unrealized gains (losses)								Unrealized gains (losses) for assets still held(3)
		Realized investment gains (losses), net(1)		Other income (loss)		Included in other comprehensive income (loss)		Net investment income			Realized investment gains (losses), net		Other income (loss)		Included in other comprehensive income (loss)				Realized investment gains (losses), net(1)		Other income (loss)		Included in other comprehensive income (loss)		Net investment income		Realized investment gains (losses), net		Other income (loss)		Included in other comprehensive income (loss)
		(in thousands)															(in thousands)
Fixed maturities, available-for-sale	Fixed maturities, available-for-sale	$	(508)	$	0	$	(11,618)	$	23		$	(500)	$	0	$	(11,621)		Fixed maturities, available-for-sale	$	(16,812)	$	0	$	(55,081)	$	330	$	(14,380)	$	0	$	(54,957)
Other assets:	Other assets:																	Other assets:
Fixed maturities, trading	Fixed maturities, trading	0		12		0		0			0		12		0			Fixed maturities, trading	0		0		0		0		0		0		0
Equity securities	Equity securities	0		(211)		0		0			0		(211)		0			Equity securities	0		(2,120)		0		0		0		(2,138)		0

Short-term investments																		Short-term investments	0		0		0		5		0		0		0

Other assets	Other assets	0		0		0		0			0		0		0			Other assets	4,337		0		0		0		1,679		0		0
Reinsurance recoverables	Reinsurance recoverables	(6,069,909)		0		0		0			(5,914,192)		0		0			Reinsurance recoverables	(445,494)		0		0		0		(430,193)		0		0

Liabilities:	Liabilities:																	Liabilities:
Future policy benefits	Future policy benefits	6,068,982		0		0		0			5,913,265		0		0			Future policy benefits	3,856,540		0		0		0		3,702,735		0		0
Policyholders' account balances	Policyholders' account balances	110,257		0		0		0			128,490		0		0			Policyholders' account balances	(29,550)		0		0		0		(492,251)		0		0

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	Three Months Ended June 30, 2021
	Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)
	(in thousands)
Fixed maturities, available-for-sale:
U.S. government	$	55,000	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	55,000	$	0
Foreign government	157		(1)		0		0		0		0		0		0		0		156		(1)
Corporate securities(4)	165,491		5,050		23		0		0		(2,208)		0		2,474		0		170,830		5,000
Structured securities(5)	2,134		2		25,450		0		0		(407)		0		0		0		27,179		1
Other assets:
Fixed maturities, trading	767		34		0		0		0		0		0		0		0		801		33
Equity securities	7,678		327		0		0		0		0		0		0		0		8,005		327

Short-term investments	0		0		0		0		0		0		0		0		0		0		0
Other assets	0		0		0		0		0		0		0		0		0		0		0
Reinsurance recoverables	7,447,863		1,550,027		277,633		0		0		0		0		0		0		9,275,523		1,638,970

Liabilities:
Future policy benefits	(7,435,081)		(1,552,781)		0		0		(275,654)		0		0		0		0		(9,263,516)		(1,640,666)
Policyholders' account balances(6)	(1,031,525)		(146,924)		0		0		0		21,839		0		0		0		(1,156,610)		(128,815)


	Three Months Ended June 30, 2021
	Total realized and unrealized gains (losses)								Unrealized gains (losses) for assets still held(3)
	Realized investment gains (losses), net(1)		Other income (loss)		Included in other comprehensive income (loss)		Net investment income			Realized investment gains (losses), net		Other income (loss)		Included in other comprehensive income (loss)
	(in thousands)
Fixed maturities, available-for-sale	$	2,316	$	0	$	2,708	$	27		$	2,300	$	0	$	2,700
Other assets:
Fixed maturities, trading	0		34		0		0			0		33		0
Equity securities	0		327		0		0			0		327		0
Other assets	0		0		0		0			0		0		0

Short-term investments	0		0		0		0			0		0		0

Reinsurance recoverables	1,550,027		0		0		0			1,638,970		0		0

Liabilities:
Future policy benefits	(1,552,781)		0		0		0			(1,640,666)		0		0
Policyholders' account balances	(146,924)		0		0		0			(128,815)		0		0

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	Six Months Ended June 30, 2021
	Fair Value, beginning of period		Total realized and unrealized gains (losses)(1)		Purchases		Sales		Issuances		Settlements		Other		Transfers into Level 3		Transfers out of Level 3		Fair Value, end of period		Unrealized gains (losses) for assets still held(3)
	(in thousands)
Fixed maturities, available-for-sale:
U.S. government	$	55,000	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	55,000	$	0
Foreign government	163		(7)		0		0		0		0		0		0		0		156		(8)
Corporate securities(4)	174,776		(7,032)		2,342		0		0		(4,373)		0		5,117		0		170,830		(7,101)
Structured securities(5)	2,065		(13)		25,950		0		0		(823)		0		0		0		27,179		(13)
Other assets:
Fixed maturities, trading	755		46		0		0		0		0		0		0		0		801		46
Equity securities	7,889		116		0		0		0		0		0		0		0		8,005		116

Short-term investments	0		0		0		0		0		0		0		0		0		0		0
Other assets	0		0		0		0		0		0		0		0		0		0		0
Reinsurance recoverables	13,239,539		(4,519,882)		555,866		0		0		0		0		0		0		9,275,523		(4,201,349)

Liabilities:
Future policy benefits	(13,227,814)		4,516,201		0		0		(551,903)		0		0		0		0		(9,263,516)		4,197,669
Policyholders' account balances(6)	(1,155,274)		(36,667)		0		0		0		35,331		0		0		0		(1,156,610)		(325)


	Six Months Ended June 30, 2021
	Total realized and unrealized gains (losses)								Unrealized gains (losses) for assets still held(3)
	Realized investment gains (losses), net(1)		Other income (loss)		Included in other comprehensive income (loss)		Net investment income			Realized investment gains (losses), net		Other income (loss)		Included in other comprehensive income (loss)
	(in thousands)
Fixed maturities, available-for-sale	$	1,808	$	0	$	(8,910)	$	50		$	1,799	$	0	$	(8,921)
Other assets:
Fixed maturities, trading	0		46		0		0			0		46		0
Equity securities	0		116		0		0			0		116		0


Short-term investments	0		0		0		0			0		0		0
Other assets	0		0		0		0			0		0		0
Reinsurance recoverables	(4,519,882)		0		0		0			(4,201,349)		0		0

Liabilities:
Future policy benefits	4,516,201		0		0		0			4,197,669		0		0
Policyholders' account balances	(36,667)		0		0		0			(325)		0		0

(1)Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.

(2)Other largely represents an out of period adjustment related to certain portions of reinsurance activity that had been incorrectly recorded on the balance sheet during the fourth quarter of 2021.

(3)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.

(4)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities and foreign government bonds.

(5)Includes asset-backed and commercial mortgage-backed securities.

(6)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.

3338

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Nonrecurring Fair Value Measurements - The following tables represent information for assets measured at fair value on a nonrecurring basis. The fair value measurement is nonrecurring as these assets are measured at fair value only when there is a triggering event (e.g., an evidence of impairment). Assets included in the table are those that were impaired during the respective reporting periods and that are still held as of the reporting date. The estimated fair values for these amounts were determined using significant unobservable inputs (Level 3).


	Three Month Ended June 30,				Six Month Ended June 30,
	2022		2021		2022		2021
	(in thousands)
Equity in earnings of operating joint venture, net of taxes
Investment in joint venture	$	(75,000)	$	0	$	(75,000)	$	0


	June 30, 2022		December 31, 2021
	(in thousands)
Carrying value after measurement as of period end:
Investment in joint venture	$	60,456	$	0

Fair Value of Financial Instruments

The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.


		March 31, 2022											June 30, 2022
		Fair Value								Carrying Amount(1)			Fair Value								Carrying Amount(1)
		Level 1		Level 2		Level 3		Total		Total			Level 1		Level 2		Level 3		Total		Total
		(in thousands)											(in thousands)
Assets:	Assets:											Assets:
Commercial mortgage and other loans	Commercial mortgage and other loans	$	0	$	0	$	2,877,680	$	2,877,680	$	2,977,138	Commercial mortgage and other loans	$	0	$	0	$	2,852,215	$	2,852,215	$	3,066,931
Policy loans	Policy loans	0		0		476,038		476,038		476,038		Policy loans	0		0		489,592		489,592		489,592
Short-term investments	Short-term investments	19,000		0		0		19,000		19,000		Short-term investments	129,000		0		0		129,000		129,000

Cash and cash equivalents	Cash and cash equivalents	575,408		300,000		0		875,408		875,408		Cash and cash equivalents	872,309		0		0		872,309		872,309
Accrued investment income	Accrued investment income	0		138,781		0		138,781		138,781		Accrued investment income	0		161,703		0		161,703		161,703
Reinsurance recoverables	Reinsurance recoverables	0		0		27,530		27,530		28,317		Reinsurance recoverables	0		0		26,248		26,248		27,938
Receivables from parent and affiliates	Receivables from parent and affiliates	0		203,374		0		203,374		203,374		Receivables from parent and affiliates	0		46,958		0		46,958		46,958
Other assets	Other assets	0		24,635		438,430		463,065		463,065		Other assets	0		43,201		480,772		523,973		523,973
Total assets	Total assets	$	594,408	$	666,790	$	3,819,678	$	5,080,876	$	5,181,121	Total assets	$	1,001,309	$	251,862	$	3,848,827	$	5,101,998	$	5,318,404
Liabilities:	Liabilities:											Liabilities:
Policyholders’ account balances - investment contracts	Policyholders’ account balances - investment contracts	$	0	$	1,323,368	$	2,580,895	$	3,904,263	$	3,912,340	Policyholders’ account balances - investment contracts	$	0	$	1,285,380	$	2,619,853	$	3,905,233	$	3,920,807

Cash collateral for loaned securities	Cash collateral for loaned securities	0		2,696		0		2,696		2,696		Cash collateral for loaned securities	0		150,666		0		150,666		150,666

Long-term debt to affiliates	Long-term debt to affiliates	0		307,832		0		307,832		318,088		Long-term debt to affiliates	0		297,877		0		297,877		315,807
Payables to parent and affiliates	Payables to parent and affiliates	0		132,405		0		132,405		132,405		Payables to parent and affiliates	0		28,796		0		28,796		28,796
Other liabilities	Other liabilities	0		874,033		34,091		908,124		908,124		Other liabilities	0		813,143		33,250		846,393		846,393
Total liabilities	Total liabilities	$	0	$	2,640,334	$	2,614,986	$	5,255,320	$	5,273,653	Total liabilities	$	0	$	2,575,862	$	2,653,103	$	5,228,965	$	5,262,469

3439

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


	December 31, 2021
	Fair Value								Carrying Amount(1)
	Level 1		Level 2		Level 3		Total		Total
	(in thousands)
Assets:
Commercial mortgage and other loans	$	0	$	0	$	2,883,710	$	2,883,710	$	2,832,560
Policy loans	0		0		1,327,485		1,327,485		1,327,485
Short-term investments	37,000		0		0		37,000		37,000
Cash and cash equivalents	297,299		185,000		0		482,299		482,299
Accrued investment income	0		160,027		0		160,027		160,027
Reinsurance recoverables	0		0		29,931		29,931		28,883
Receivables from parent and affiliates	0		116,086		0		116,086		116,086
Other assets	0		134,598		434,383		568,981		568,981
Total assets	$	334,299	$	595,711	$	4,675,509	$	5,605,519	$	5,553,321
Liabilities:
Policyholders’ account balances - investment contracts	$	0	$	1,356,850	$	2,590,487	$	3,947,337	$	3,941,822

Cash collateral for loaned securities	0		3,004		0		3,004		3,004

Long-term debt to affiliates	0		319,225		0		319,225		320,362
Payables to parent and affiliates	0		31,775		0		31,775		31,775
Other liabilities	0		864,788		34,091		898,879		898,879
Total liabilities	$	0	$	2,575,642	$	2,624,578	$	5,200,220	$	5,195,842

(1) Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.

6. REINSURANCE

The Company participates in reinsurance with its affiliates Prudential Arizona Reinsurance Captive Company (“PARCC”), Prudential Arizona Reinsurance Term Company (“PAR Term”), Prudential Arizona Reinsurance Universal Company (“PAR U”), Prudential Universal Reinsurance Company ("PURC"), Prudential Term Reinsurance Company (“Term Re”), ~~PALAC,~~ Gibraltar Universal Life Reinsurance Company ("GUL Re"), Dryden Arizona Reinsurance Term Company (“DART”), Lotus Reinsurance Company Ltd. ("Lotus Re"), PALAC, a former subsidiary of Prudential Financial that was sold to Fortitude on April 1, 2022, which is discussed in Note 1, and Prudential Life Insurance Company of Taiwan Inc. (“Prudential of Taiwan”), a subsidiary of Prudential Financial that was sold to a third-party on June 30, 2021, as discussed below. As of July 1, 2021, the Company recaptured the risks related to its business that had been previously reinsured to PALAC as a result of the 2021 Variable Annuities Recapture, which is discussed below and in Note 1. The Company also participates in reinsurance with its parent company Prudential Insurance, as well as third parties. The reinsurance agreements provide risk diversification and additional capacity for future growth, limit the maximum net loss potential, manage statutory capital, and facilitate the Company's capital market hedging program. Life reinsurance is accomplished through various plans of reinsurance, primarily yearly renewable term and coinsurance. Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to the Company under the terms of the reinsurance agreements. The Company believes a material reinsurance liability resulting from such inability of reinsurers to meet their obligations is unlikely.

Reserves related to reinsured long-duration contracts are accounted for using assumptions consistent with those used to account for the underlying contracts. Amounts recoverable from reinsurers for long-duration reinsurance arrangements are estimated in a manner consistent with the claim liabilities and policy benefits associated with the reinsured policies. Reinsurance policy charges and fee income ceded for universal life and variable annuity products are accounted for as a reduction of policy charges and fee income. Reinsurance premiums ceded for term insurance products are accounted for as a reduction of premiums.

3540

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on reinsurance are recorded within “Other assets” and the corresponding funds withheld liability for assets retained under these reinsurance agreements are recorded within “Other liabilities.” Balances associated with these agreements are included in the tables below.

Realized investment gains and losses include the impact of reinsurance agreements, particularly reinsurance agreements involving living benefit ~~guarantees.~~guarantees and index-linked features of certain annuity products. The Company has entered into reinsurance agreements to transfer the risk related to the living benefit guarantees on variable annuities to PALAC which was recaptured as part of the 2021 Variable Annuities Recapture, and the PLNJ business which was reinsured to Prudential Insurance. These reinsurance agreements are derivatives and have been accounted for in the same manner as embedded derivatives and the changes in the fair value of these derivatives are recognized through “Realized investment gains (losses), net”. See Note 4 for additional information related to the accounting for embedded derivatives.

Reinsurance amounts included in the Company’s Unaudited Interim Consolidated Statements of Financial Position as of ~~March 31,~~June 30, 2022 and December 31, 2021 were as follows:


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
		(in thousands)					(in thousands)
Reinsurance recoverables	Reinsurance recoverables	$	39,356,117	$	38,598,767	Reinsurance recoverables	$	38,809,510	$	38,598,767
Policy loans	Policy loans	(1,007,594)		(156,749)		Policy loans	(1,012,829)		(156,749)
Deferred policy acquisition costs(1)	Deferred policy acquisition costs(1)	(3,165,747)		(2,575,232)		Deferred policy acquisition costs(1)	(3,203,610)		(2,575,232)
Deferred sales inducements	Deferred sales inducements	(34,616)		(37,905)		Deferred sales inducements	(34,354)		(37,905)
Other assets~~(1)~~(3)	Other assets~~(1)~~(3)	343,537		353,669		Other assets~~(1)~~(3)	854,974		850,681
Policyholders’ account balances(4)	Policyholders’ account balances(4)	12,020,327		12,005,839		Policyholders’ account balances(4)	13,655,630		14,386,443
Future policy benefits~~(2)~~(5)	Future policy benefits~~(2)~~(5)	5,078,000		5,286,252		Future policy benefits~~(2)~~(5)	5,167,591		5,286,252
Other liabilities~~(3)~~(6)	Other liabilities~~(3)~~(6)	2,265,328		1,224,399		Other liabilities~~(3)~~(6)	2,616,417		1,642,413

(1)Includes ~~$0.0~~$481 million and $0 million of unaffiliated activity as of ~~both March 31,~~June 30, 2022 and December 31, ~~2021.~~2021, respectively.

(2)Prior period has been reclassified to conform to the current period presentation to include reinsurance agreements using the deposit method of accounting.

(3)Includes ~~$0.1~~$742 million and $497 million of unaffiliated activity as of June 30, 2022 and December 31, 2021, respectively.

(4)Includes $9,209 million and $0 million of unaffiliated activity as of June 30, 2022 and December 31, 2021, respectively.

(5)Includes $2 million and $0.0 million of unaffiliated activity as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

~~(3)~~(6)Includes ~~$62~~$599 million and ~~$49~~$467 million of unaffiliated activity as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

The deposit assets on reinsurance totaled $521 million and $497 million at June 30, 2022 and December 31, 2021, respectively. The funds withheld liabilities totaled $458 million and $419 million at June 30, 2022 and December 31, 2021, respectively.

Reinsurance recoverables by counterparty are broken out below:


		March 31, 2022		December 31, 2021			June 30, 2022		December 31, 2021
		(in thousands)					(in thousands)
PAR U	PAR U	$	13,216,951	$	13,523,832	PAR U	$	13,365,163	$	13,523,832
PALAC(1)	PALAC(1)	6,967,660		7,198,504		PALAC(1)	0		7,198,504
PURC	PURC	5,728,576		5,830,441		PURC	5,760,428		5,830,441
PARCC	PARCC	2,336,813		2,371,491		PARCC	2,282,435		2,371,491
GUL Re	GUL Re	2,649,984		2,710,926		GUL Re	2,666,661		2,710,926
PAR Term	PAR Term	1,976,337		1,972,339		PAR Term	1,998,500		1,972,339
Prudential Insurance	Prudential Insurance	1,616,373		2,082,551		Prudential Insurance	1,378,191		2,082,551

Term Re	Term Re	1,990,432		1,953,063		Term Re	2,006,812		1,953,063
Lotus Re	Lotus Re	1,963,819		32,039		Lotus Re	1,986,321		32,039
DART	DART	674,933		644,101		DART	708,366		644,101

Unaffiliated(1)	Unaffiliated(1)	234,239		279,480		Unaffiliated(1)	6,656,633		279,480
Total reinsurance recoverables	Total reinsurance recoverables	$	39,356,117	$	38,598,767	Total reinsurance recoverables	$	38,809,510	$	38,598,767

(1)Due to the sale of PALAC on April 1, 2022 the reinsurance recoverable balance has become unaffiliated.

~~Reinsurance amounts, included in the Company’s Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, were as follows:~~

3641

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Three Months Ended March 31,
2022 2021
(in thousands)
Premiums:
Direct $ 473,928 $ 486,877
Assumed(1) 1,397 43
Ceded(2) (401,080) (442,515)
Net premiums 74,245 44,405
Policy charges and fee income:
Direct 902,324 909,889
Assumed 150,821 140,113
Ceded(3) (861,583) (898,137)
Net policy charges and fee income 191,562 151,865
Net investment income:
Direct 195,511 100,395
Assumed 453 359
Ceded (16,664) (1,887)
Net investment income 179,300 98,867
Asset administration fees:
Direct 97,457 96,614
Assumed 0 0
Ceded (18,225) (90,403)
Net asset administration fees 79,232 6,211
Other income (loss):
Direct (348,688) 17,100
Assumed(4) 39 (73)
Ceded (378) 65
Amortization of reinsurance income 21,423 1,152
Net Other income (loss) (327,604) 18,244
Realized investment gains (losses), net:
Direct 1,260,511 6,157,747
Assumed (225,262) 0
Ceded(5) (251,142) (6,081,139)
Realized investment gains (losses), net 784,107 76,608
Policyholders’ benefits (including change in reserves):
Direct 905,137 997,824
Assumed(6) 238,667 191,805
Ceded(7) (924,040) (1,095,716)
Net policyholders’ benefits (including change in reserves) 219,764 93,913
Interest credited to policyholders’ account balances:
Direct 202,026 179,435
Assumed 72,502 32,986
Ceded (111,002) (156,251)
Net interest credited to policyholders’ account balances 163,526 56,170
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization (135,852) (468,435)
Reinsurance amounts, included in the Company’s Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
	(in thousands)
Premiums:
Direct	$	471,343	$	486,008	$	945,271	$	972,885
Assumed(1)	(9,474)		41		(8,077)		84
Ceded(2)	(404,448)		(441,187)		(805,528)		(883,702)
Net premiums	57,421		44,862		131,666		89,267
Policy charges and fee income:
Direct	900,644		893,456		1,802,968		1,803,345
Assumed(3)	161,372		146,537		312,193		286,650
Ceded(4)	(436,204)		(859,793)		(1,297,787)		(1,757,930)
Net policy charges and fee income	625,812		180,200		817,374		332,065
Net investment income:
Direct	195,480		96,905		390,991		197,300
Assumed	365		371		818		730
Ceded(5)	(3,717)		(1,976)		(20,381)		(3,863)
Net investment income	192,128		95,300		371,428		194,167
Asset administration fees:
Direct	88,655		98,823		186,112		195,437
Assumed	0		0		0		0
Ceded	(16,865)		(92,547)		(35,090)		(182,950)
Net asset administration fees	71,790		6,276		151,022		12,487
Other income (loss):
Direct	(325,563)		24,577		(674,251)		41,677
Assumed(6)	(2,548)		13		(2,509)		(60)
Ceded	(60)		41		(438)		106
Amortization of reinsurance income	16,155		999		37,578		2,151
Net Other income (loss)	(312,016)		25,630		(639,620)		43,874
Realized investment gains (losses), net:
Direct	1,148,607		(1,655,473)		2,355,755		4,502,274
Assumed(7)	(281,646)		0		(485,630)		0
Ceded(8)	(152,252)		1,532,971		(371,309)		(4,548,168)
Realized investment gains (losses), net	714,709		(122,502)		1,498,816		(45,894)
Policyholders’ benefits (including change in reserves):
Direct	1,421,515		801,694		2,326,652		1,799,518
Assumed(9)	761,610		225,704		1,000,277		417,509
Ceded(10)	(2,025,019)		(949,322)		(2,949,059)		(2,045,038)
Net policyholders’ benefits (including change in reserves)	158,106		78,076		377,870		171,989
Interest credited to policyholders’ account balances:
Direct	202,814		100,790		404,840		280,225
Assumed(11)	29,601		32,132		102,103		65,118
Ceded	(109,471)		(85,522)		(220,473)		(241,773)
Net interest credited to policyholders’ account balances	122,944		47,400		286,470		103,570
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization	(80,230)		(292,845)		(216,082)		(761,280)

3742

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

(1)Includes ~~$0.0 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.~~

~~(2)Includes $(7) million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.~~

~~(3)Includes $(18)~~$(13) million and ~~$(14)~~$0.1 million of unaffiliated activity for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $(13) million and $0.1 million for the six months ended June 30, 2022 and 2021, respectively.

~~(4)~~(2)Includes ~~$0.0 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.~~

~~(5)Includes $(37)~~$(9) million and ~~$(141)~~$(7) million of unaffiliated activity for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $(16) million and $(14) million for the six months ended June 30, 2022 and 2021, respectively.

~~(6)~~(3)Includes ~~$0.1 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021, respectively.~~

~~(7)Includes $(20)~~$11 million and ~~$(81)~~$0 million of unaffiliated activity for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $11 million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

(4)Includes $(20) million and $(16) million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(38) million and $(30) million for the six months ended June 30, 2022 and 2021, respectively.

(5)Includes $9 million and $0 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $4 million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

(6)Includes $(3) million and $0 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(3) million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

(7)Includes $(282) million and $0 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(282) million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

(8)Includes $(9) million and $31 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(14) million and $(110) million for the six months ended June 30, 2022 and 2021, respectively.

(9)Includes $1 million and $0.2 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $1 million and $0.3 million for the six months ended June 30, 2022 and 2021, respectively.

(10)Includes $(18) million and $(50) million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(38) million and $(131) million for the six months ended June 30, 2022 and 2021, respectively.

(11)Includes $(3) million and $0 million of unaffiliated activity for the three months ended June 30, 2022 and 2021, respectively, and $(3) million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

The gross and net amounts of life insurance face amount in force as of ~~March 31,~~June 30, 2022 and 2021 were as follows:


		2022		2021			2022		2021
		(in thousands)					(in thousands)
Direct gross life insurance face amount in force	Direct gross life insurance face amount in force	$	1,085,450,111	$	1,057,019,880	Direct gross life insurance face amount in force	$	1,086,899,612	$	1,068,336,643
Assumed gross life insurance face amount in force	Assumed gross life insurance face amount in force	37,528,980		38,553,587		Assumed gross life insurance face amount in force	37,151,725		38,300,008
Reinsurance ceded	Reinsurance ceded	(998,722,883)		(988,006,377)		Reinsurance ceded	(1,012,351,998)		(993,562,545)
Net life insurance face amount in force	Net life insurance face amount in force	$	124,256,208	$	107,567,090	Net life insurance face amount in force	$	111,699,339	$	113,074,106

Information regarding significant affiliated reinsurance agreements is described below.

PAR U

Pruco Life reinsures an amount equal to 70% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates prior to January 1, 2011.

Effective July 1, 2012, PLNJ reinsures an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates through December 31, 2019, excluding those policies that are subject to principle-based reserving.

On January 2, 2013, Pruco Life began to assume Guaranteed Universal Life ("GUL") business from Prudential Insurance in connection with the acquisition of The Hartford Life Business. The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U.

PALAC

Effective April 1, 2016, the Company entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance. This reinsurance agreement covers new and in force business and excludes business reinsured externally. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders. This discontinuation had no impact on the reinsurance agreement between PALAC, Prudential Insurance, and the Company.

Effective July 1, 2021, the Company recaptured the risks related to its business, as discussed above, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. See Note 1 for additional information.

Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its variable indexed annuities. The reinsurance of the variable indexed annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts. As a result of the agreement, Reinsurance recoverables includes the assumed modified coinsurance arrangement, which reflects the value of the invested assets retained by PALAC and the associated asset returns.

3843

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

On April 1, 2022, PALAC was sold to Fortitude as discussed in Note 1 and is no longer considered an affiliate of the Company.

PURC

Pruco Life reinsures an amount equal to 70% of all the risks associated with its Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates from January 1, 2011 through December 31, 2013, with PURC and 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates from January 1, 2014 through December 31, 2016.

PARCC

Prior to July 1, 2019, the Company reinsured 90% of the risks under its term life insurance policies, with effective dates prior to January 1, 2010 through an automatic coinsurance agreement with PARCC. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 90% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.

GUL Re

Effective January 1, 2017, Pruco Life entered into an automatic coinsurance agreement with GUL Re to reinsure an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates on or after January 1, 2017 through December 31, 2019, excluding those policies that are subject to principle-based reserving.

Effective July 1, 2017, Pruco Life amended this agreement to include 30% of Universal Protector policies having no-lapse guarantees as well as certain of its universal policies with effective dates prior to January 1, 2014.

PAR Term

Prior to July 1, 2019, the Company reinsures 95% of the risks under its term life insurance policies with effective dates January 1, 2010 through December 31, 2013, through an automatic coinsurance agreement with PAR Term. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 95% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.

Prudential of Taiwan

On January 31, 2001, Pruco Life transferred all of its assets and liabilities associated with its Taiwanese branch, including its Taiwanese insurance book of business, to Prudential of Taiwan. The mechanism used to transfer this block of business in Taiwan is referred to as a “full acquisition and assumption” transaction. Under this mechanism, Pruco Life is jointly liable with Prudential of Taiwan for two years from the giving of notice to all obligees for all matured obligations and for two years after the maturity date of not-yet-matured obligations. Prudential of Taiwan is also contractually liable, under indemnification provisions of the transaction, for any liabilities that may be asserted against Pruco Life.

The transfer of the insurance related assets and liabilities was accounted for as a long-duration coinsurance transaction under U.S. GAAP. Under this accounting treatment, the insurance related liabilities remained on the books of Pruco Life and an offsetting reinsurance recoverable was established. These assets and liabilities were denominated in U.S. dollars.

On August 11, 2020, Prudential International Insurance Holdings, Ltd. (“PIIH”), a subsidiary of Prudential Financial, entered into a Share Purchase Agreement with Taishin Financial Holding Co., Ltd. (the “Buyer”) pursuant to which PIIH has agreed to sell to the Buyer all of the issued and outstanding capital stock of Prudential of Taiwan. The Share Purchase Agreement contains customary warranties and covenants of PIIH and the Buyer. On June 30, 2021, PIIH completed the sale of Prudential of Taiwan to the Buyer. This resulted in the removal of the insurance related liabilities and offsetting reinsurance recoverables previously on the books of Pruco Life. The Buyer provided Pruco Life a backstop indemnification and Pruco Life provided a guarantee to stand ready to perform in the event of default by both Prudential of Taiwan and the Buyer. Refer to Note 10 for details on the guarantee.

3944

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Term Re

The Company reinsures 95% of the risks under its term life insurance policies, with effective dates on or after January 1, 2014 through December 31, 2017, through an automatic coinsurance agreement with Term Re.

Prudential Insurance

The Company has a yearly-renewable term ("YRT") reinsurance agreement with Prudential Insurance and reinsures the majority of all mortality risks not otherwise reinsured. This agreement was terminated for new business effective January 1, 2020, with certain new business (primarily Universal Life policies) terminated as early as 2017. The Company now reinsures a portion of the mortality risk directly to third-party reinsurers and retains all of the non-reinsured portion of the mortality risk. Effective July 1, 2019, certain term life insurance policies were recaptured and subsequently reinsured to PARCC and PAR Term as noted above. As of January 1, 2022, most of the variable life insurance policies were recaptured resulting in a $305 million loss recorded through "Policy charges and fee income." Those policies were then reinsured to Lotus Re as mentioned below.

On January 2, 2013, Pruco Life began to assume GUL business from Prudential Insurance in connection with the acquisition of the Hartford Financial Services Group, Inc. ("Hartford Financial"). The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U. In May 2018, Hartford Financial sold a group of operating subsidiaries, which includes two of Prudential Insurance's counterparties to these reinsurance arrangements. There was no impact to the terms, rights or obligations of Prudential Insurance, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties. Similarly, there was no impact to the Company's reinsurance arrangements with respect to such GUL business as a result of this change in control. In January 2021, there was a definitive agreement announced to subsequently sell the two counterparties mentioned above, which were then acquired by Sixth Street in July 2021. There was no impact to the terms, rights or obligations of the Company, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties.

The Company has reinsured a group annuity contract with Prudential Insurance, in consideration for a single premium payment by the Company, providing reinsurance equal to 100% of all payments due under the contract.

Effective April 1, 2016, PLNJ entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to Prudential Insurance. This reinsurance agreement covers new and in force business.

Lotus Re

Effective October 1, 2021, the Company entered into an automatic coinsurance agreement with Lotus Re to reinsure $32 million worth of liabilities associated with the risks associated with a portion of its Variable Life policies in the extended term policy status.

Effective January 1, 2022 the Company recaptured the risks that were previously ceded to Lotus Re from October 1, 2021 through December 31, 2021. Immediately thereafter, the Company entered into a reinsurance agreement with Lotus Re to cede 100% of the risks associated with a closed block of Variable Life business on a coinsurance and modified coinsurance basis including policies in the extended term policy status. The amount of the net liabilities associated with the transaction for coinsurance and modified coinsurance were $1,381 million and $14,037 million, respectively. As part of the consideration, the Company also ceded to Lotus Re $855 million of policy loan assets associated with the reinsured policies while receiving $820 million in cash from Lotus Re. As a result, the Company ~~recognized~~recorded a $1,346 million deferred gain, which will be recognized over the remaining life of the underlying policies. In tandem with the transaction, effective January 1, 2022, Lotus Re established an automatic YRT agreement with the Company to cede back a portion of the mortality risks associated with the reinsured policies for the purposes of the Company maintaining YRT reinsurance with external counterparties.

DART

Effective January 1, 2018, the Company entered into an automatic coinsurance agreement with DART to reinsure an amount equal to 95% of the risks associated with its term life insurance policies with effective dates on or after January 1, 2018 through December 31, 2019, excluding those policies that are subject to principle-based reserving.

4045

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Information regarding significant third-party reinsurance arrangements is described below.

FLIAC

Effective December 1, 2021, the Company entered into a reinsurance agreement with FLIAC under which the Company assumed all of its variable indexed annuities. The reinsurance of the variable indexed annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts. As a result of the agreement, Reinsurance recoverables includes the assumed modified coinsurance arrangement, which reflects the value of the invested assets retained by FLIAC and the associated asset returns. The Company also assumed all of FLIAC’s fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature which are accounted for under deposit accounting. The reinsurance agreement offers the policyholders the opportunity to novate their contracts from FLIAC to the Company and any such novated contracts shall cease to be reinsured contracts under this reinsurance agreement. As of June 30, 2022, the total account value of contracts novated from FLIAC to the Company were $957 million for variable indexed annuities contracts and $315 million for fixed indexed annuities contracts, which is approximately 13% of the total reinsured block.

Union Hamilton

Between April 1, 2015 and December 31, 2016, the Company, excluding its subsidiary, reinsured approximately 50% of the new business related to “highest daily” living benefits rider guarantees on HDI v.3.0 product, available with Prudential ~~Premier~~®Premier® Retirement Variable Annuity, to Union Hamilton Reinsurance Ltd. ("Union Hamilton"). This reinsurance remains in force for the duration of the underlying annuity contracts. New sales of HDI v.3.0 subsequent to December 31, 2016 are not covered by this external reinsurance agreement. As of ~~March 31,~~June 30, 2022, ~~$3.1~~$2.7 billion of HDI v.3.0 account values are reinsured to Union Hamilton.

7. INCOME TAXES

The Company uses a full year projected effective tax rate approach to calculate year-to-date taxes.In determining the full year projected tax rate, the Company considers the realizability of deferred tax assets, including those associated with unrealized investment losses, and has determined based upon the weight of available evidence that no valuation allowance is necessary related to unrealized investment losses. In addition, certain items impacting total income tax expense are recorded in the periods in which they occur. The projected effective tax rate is the ratio of projected ~~"Income~~“Income tax expense (benefit)"” divided by projected ~~"Income~~“Income (loss) from operations before income taxes and equity in earnings of operating joint venture."” Taxes attributable to ~~the~~ operating joint ~~venture~~ventures are recorded within ~~"Equity~~“Equity in earnings of operating joint ~~venture,~~ventures, net of taxes."” The interim period tax expense (or benefit) is the difference between the year-to-date income tax provision and the amounts reported for the previous interim periods of the fiscal year.

The Company's income tax provision, on a consolidated basis, amounted to an income tax ~~benefit~~expense of ~~$(4.7)~~$71.1 million, or ~~15.83%~~14.92% of income (loss) from operations before income taxes and equity in earnings of operating joint venture, in the first ~~three~~six months of 2022, compared to ~~$(45.3)~~an income tax benefit of $(38.3) million, or ~~(78.01)~~(120.44)%, in the first ~~three~~six months of 2021. The Company's current and prior effective tax rates differed from the U.S. statutory tax rate of 21% primarily due to non-taxable investment income and tax credits.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

8. EQUITY

Accumulated Other Comprehensive Income (Loss)

AOCI represents the cumulative OCI items that are reported separate from net income and detailed on the Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss). The balance of and changes in each component of AOCI as of and for the ~~three~~six months ended ~~March 31,~~June 30, 2022 and 2021, are as follows:


		Accumulated Other Comprehensive Income (Loss)				Accumulated Other Comprehensive Income (Loss)
		Foreign Currency Translation Adjustment		Net Unrealized Investment Gains (Losses)(1)			Total Accumulated Other Comprehensive Income (Loss)			Foreign Currency Translation Adjustment		Net Unrealized Investment Gains (Losses)(1)		Total Accumulated Other Comprehensive Income (Loss)
		(in thousands)				(in thousands)
Balance, December 31, 2021	Balance, December 31, 2021	$	(11,274)	$	358,709		$	347,435	Balance, December 31, 2021	$	(11,274)	$	358,709	$	347,435
Change in OCI before reclassifications	Change in OCI before reclassifications	(1,670)		(1,038,929)			(1,040,599)		Change in OCI before reclassifications	(7,870)		(1,920,685)		(1,928,555)
Amounts reclassified from AOCI	Amounts reclassified from AOCI	0		22,931			22,931		Amounts reclassified from AOCI	0		7,026		7,026
Income tax benefit (expense)	Income tax benefit (expense)	146		213,312			213,458		Income tax benefit (expense)	735		401,777		402,512
Balance, March 31, 2022		$	(12,798)	$	(443,977)		$	(456,775)
Balance, June 30, 2022									Balance, June 30, 2022	$	(18,409)	$	(1,153,173)	$	(1,171,582)

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~


		Accumulated Other Comprehensive Income (Loss)							Accumulated Other Comprehensive Income (Loss)
		Foreign Currency Translation Adjustment		Net Unrealized Investment Gains (Losses)(1)		Total Accumulated Other Comprehensive Income (Loss)			Foreign Currency Translation Adjustment		Net Unrealized Investment Gains (Losses)(1)		Total Accumulated Other Comprehensive Income (Loss)
		(in thousands)							(in thousands)
Balance, December 31, 2020	Balance, December 31, 2020	$	(7,797)	$	553,925	$	546,128	Balance, December 31, 2020	$	(7,797)	$	553,925	$	546,128
Change in OCI before reclassifications	Change in OCI before reclassifications	(5,205)		(348,914)		(354,119)		Change in OCI before reclassifications	(4,781)		(129,762)		(134,543)
Amounts reclassified from AOCI	Amounts reclassified from AOCI	0		(1,288)		(1,288)		Amounts reclassified from AOCI	0		(4,473)		(4,473)
Income tax benefit (expense)	Income tax benefit (expense)	192		73,539		73,731		Income tax benefit (expense)	149		28,186		28,335
Balance, March 31, 2021		$	(12,810)	$	277,262	$	264,452
Balance, June 30, 2021								Balance, June 30, 2021	$	(12,429)	$	447,876	$	435,447

(1)Includes cash flow hedges of ~~$53~~$144 million and $40 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively, and ~~$(3)~~$12 million and $(8) million as of ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Reclassifications out of Accumulated Other Comprehensive Income (Loss)


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021					2022		2021		2022		2021
		(in thousands)				(in thousands)
Amounts reclassified from AOCI (1)(2):	Amounts reclassified from AOCI (1)(2):							Amounts reclassified from AOCI (1)(2):
Net unrealized investment gains (losses):	Net unrealized investment gains (losses):							Net unrealized investment gains (losses):
Cash flow hedges - Currency/Interest rate(3)	Cash flow hedges - Currency/Interest rate(3)	$	13,790	$	4,026			Cash flow hedges - Currency/Interest rate(3)	$	42,622	$	1,816	$	56,412	$	5,842
Net unrealized investment gains (losses) on available-for-sale securities	Net unrealized investment gains (losses) on available-for-sale securities	(36,721)		(2,738)				Net unrealized investment gains (losses) on available-for-sale securities	(26,717)		1,369		(63,438)		(1,369)
Total net unrealized investment gains (losses)(4)	Total net unrealized investment gains (losses)(4)	(22,931)		1,288				Total net unrealized investment gains (losses)(4)	15,905		3,185		(7,026)		4,473
Total reclassifications for the period	Total reclassifications for the period	$	(22,931)	$	1,288			Total reclassifications for the period	$	15,905	$	3,185	$	(7,026)	$	4,473

(1)All amounts are shown before tax.

(2)Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.

(3)See Note 4 for additional information on cash flow hedges.

(4)See table below for additional information on unrealized investment gains (losses), including the impact on DAC and other costs, future policy benefits, policyholders’ account balances and other liabilities.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Net Unrealized Investment Gains (Losses)

Net unrealized investment gains (losses) on available-for-sale fixed maturity securities and certain other invested assets and other assets are included in the Company’s Unaudited Interim Consolidated Statements of Financial Position as a component of AOCI. Changes in these amounts include reclassification adjustments to exclude from OCI those items that are included as part of “Net income” for a period that had been part of OCI in earlier periods. The amounts for the periods indicated below, split between amounts related to net unrealized investment gains (losses) on available-for-sale fixed maturity securities on which an allowance for credit losses has been recognized, and all other net unrealized investment gains (losses), are as follows:

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~


		Net Unrealized Gains (Losses) on Investments on Available-for-Sale Fixed Maturity Securities on which an allowance for credit losses has been recorded		Net Unrealized Gains (Losses) on All Other Investments(1)		DAC and Other Costs(2)		Future Policy Benefits, Policyholders' Account Balances and Other Liabilities(3)		Income Tax Benefit (Expense)		Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses)			Net Unrealized Gains (Losses) on Investments on Available-for-Sale Fixed Maturity Securities on which an allowance for credit losses has been recorded		Net Unrealized Gains (Losses) on All Other Investments(1)		DAC and Other Costs(2)		Future Policy Benefits, Policyholders' Account Balances and Other Liabilities(3)		Income Tax Benefit (Expense)		Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses)
		(in thousands)													(in thousands)
Balance, December 31, 2021	Balance, December 31, 2021	$	3,685	$	582,704	$	983,085	$	(1,115,484)	$	(95,281)	$	358,709	Balance, December 31, 2021	$	3,685	$	582,704	$	983,085	$	(1,115,484)	$	(95,281)	$	358,709
Net investment gains (losses) on investments arising during the period	Net investment gains (losses) on investments arising during the period	(1,592)		(1,133,992)		0		0		238,419		(897,165)		Net investment gains (losses) on investments arising during the period	(1,592)		(2,210,285)		0		0		464,388		(1,747,489)
Reclassification adjustment for (gains) losses included in net income	Reclassification adjustment for (gains) losses included in net income	(34)		22,965		0		0		(4,815)		18,116		Reclassification adjustment for (gains) losses included in net income	727		6,299		0		0		(1,475)		5,551
Reclassification due to allowance for credit losses recorded during the period	Reclassification due to allowance for credit losses recorded during the period	4		(4)		0		0		0		0		Reclassification due to allowance for credit losses recorded during the period	698		(698)		0		0		0		0

Impact of net unrealized investment (gains) losses	Impact of net unrealized investment (gains) losses	0		0		(831,815)		928,470		(20,292)		76,363		Impact of net unrealized investment (gains) losses	0		0		(1,798,631)		2,089,823		(61,136)		230,056
Balance, March 31, 2022		$	2,063	$	(528,327)	$	151,270	$	(187,014)	$	118,031	$	(443,977)
Balance, June 30, 2022														Balance, June 30, 2022	$	3,518	$	(1,621,980)	$	(815,546)	$	974,339	$	306,496	$	(1,153,173)

(1)Includes cash flow hedges. See Note 4 for information on cash flow hedges.

(2)"Other costs" primarily includes reinsurance recoverables and deferred reinsurance losses.

(3)"Other liabilities" primarily includes reinsurance payables.

9. RELATED PARTY TRANSACTIONS

The Company has extensive transactions and relationships with Prudential Insurance and other affiliates. Although we seek to ensure that these transactions and relationships are fair and reasonable, it is possible that the terms of these transactions are not the same as those that would result from transactions among unrelated parties.

Expense Charges and Allocations

The majority of the Company’s expenses are allocations or charges from Prudential Insurance or other affiliates. These expenses can be grouped into general and administrative expenses and agency distribution expenses.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The Company’s general and administrative expenses are charged to the Company using allocation methodologies based on business production processes. Management believes that the methodology is reasonable and reflects costs incurred by Prudential Insurance to process transactions on behalf of the Company. The Company operates under service and lease agreements whereby services of officers and employees, supplies, use of equipment and office space are provided by Prudential Insurance. The Company reviews its allocation methodology periodically which it may adjust accordingly. General and administrative expenses include allocations of stock compensation expenses related to a stock-based awards program and a deferred compensation program issued by Prudential Financial. The expense charged to the Company for the stock-based awards program was ~~$0.1~~$0.4 million and $0.3 million for ~~both~~ the three months ended ~~March 31,~~June 30, 2022 and ~~2021.~~2021, respectively, and $0.5 million and $0.4 million for the six months ended June 30, 2022 and 2021, respectively. The expense charged to the Company for the deferred compensation program was ~~$2.7~~$0.5 million and ~~$1.5~~$0.8 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $3.2 million and $2.3 million for the six months ended June 30, 2022 and 2021, respectively.

The Company is charged for its share of employee benefit expenses. These expenses include costs for funded and non-funded, non-contributory defined benefit pension plans. Some of these benefits are based on final earnings and length of service while others are based on an account balance, which takes into consideration age, service and earnings during a career. The Company’s share of net expense for the pension plans was $5 million and $3 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $10 million and $6 million for the six months ended June 30, 2022 and 2021, respectively.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

The Company is also charged for its share of the costs associated with welfare plans issued by Prudential Insurance. These expenses include costs related to medical, dental, life insurance and disability. The Company's share of net expense for the welfare plans was ~~$4 million and~~ $3 million for both the three months ended ~~March 31,~~June 30, 2022 and 2021, and $7 million and $6 million for the six months ended June 30, 2022 and 2021, respectively.

Prudential Insurance sponsors voluntary savings plans for its employee 401(k) plans. The plans provide for salary reduction contributions by employees and matching contributions by the Company of up to 4% of annual salary. The Company’s expense for its share of the voluntary savings plan was $2 million and $1 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $4 million and $2 million for the six months ended June 30, 2022 and 2021, respectively.

The Company is charged distribution expenses from Prudential Insurance’s agency network for both its domestic life and annuity products through a transfer pricing agreement, which is intended to reflect a market-based pricing arrangement.

The Company pays commissions and certain other fees to Prudential Annuities Distributors, Inc. (“PAD”) in consideration for PAD’s marketing and underwriting of the Company’s annuity products. Commissions and fees are paid by PAD to broker-dealers who sell the Company’s annuity products. Commissions and fees paid by the Company to PAD were ~~$170~~$162 million and ~~$96~~$97 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $332 million and $193 million for the six months ended June 30, 2022 and 2021, respectively.

The Company is charged for its share of corporate expenses incurred by Prudential Financial to benefit its businesses, such as advertising, executive oversight, external affairs and philanthropic activity. The Company’s share of corporate expenses was ~~$13~~$21 million and ~~$18~~$14 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $34 million and $32 million for the six months ended June 30, 2022 and 2021, respectively.

Corporate-Owned Life Insurance

The Company has sold 5 Corporate-Owned Life Insurance (“COLI”) policies to Prudential Insurance, and 1 to Prudential Financial. The cash surrender value included in separate accounts for these COLI policies was ~~$5,001~~$4,431 million at ~~March 31,~~June 30, 2022 and $5,248 million at December 31, 2021. Fees related to these COLI policies were ~~$14~~$13 million and ~~$13~~$14 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, ~~respectively.~~respectively, and $27 million for both the six months ended June 30, 2022 and 2021. The Company ~~retains~~reinsures the ~~majority of the mortality~~ risk associated with these COLI policies up to ~~$3.5 million per individual policy.~~an affiliate reinsurer as part of a broader program related to variable insurance policies.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Affiliated Investment Management Expenses

In accordance with an agreement with PGIM, Inc. ("PGIM"), the Company pays investment management expenses to PGIM who acts as investment manager to certain Company general account and separate account assets. Investment management expenses paid to PGIM related to this agreement were $8$10 million and $4$3 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $18 million and $7 million for the six months ended June 30, 2022 and 2021, respectively. These expenses are recorded as “Net investment income” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).

Derivative Trades

In its ordinary course of business, the Company enters into OTC derivative contracts with an affiliate, PGF. For these OTC derivative contracts, PGF has a substantially equal and offsetting position with an external counterparty. See Note 4 for additional information.

Joint Ventures

The Company has made investments in joint ventures with certain subsidiaries of Prudential Financial. "Other invested assets" includes ~~$474~~$475 million and $466 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. "Net investment income" related to these ventures includes gains of ~~$13~~$6 million and $3$4 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and gains of $19 million and $7 million for the six months ended June 30, 2022 and 2021, respectively.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

Affiliated Asset Administration Fee Income

The Company has a revenue sharing agreement with AST Investment Services, Inc. ("ASTISI") and PGIM Investments LLC ("PGIM Investments") whereby the Company receives fee income based on policyholders' separate account balances invested in the Advanced Series Trust. Income received from ASTISI and PGIM Investments related to this agreement was ~~$85~~$78 million and ~~$91~~$94 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $163 million and $185 million for the six months ended June 30, 2022 and 2021, respectively. These revenues are recorded as “Asset administration fees” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).

The Company has a revenue sharing agreement with PGIM Investments, whereby the Company receives fee income based on policyholders' separate account balances invested in The Prudential Series Fund. Income received from PGIM Investments related to this agreement was ~~$10~~$9 million and $3$4 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $19 million and $7 million for the six months ended June 30, 2022 and 2021, respectively. These revenues are recorded as “Asset administration fees” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).

Affiliated Notes Receivable

Affiliated notes receivable included in “Receivables from parent and affiliates” at ~~March 31,~~June 30, 2022 and December 31, 2021 were as follows:


		Maturity Dates			Interest Rates				March 31, 2022		December 31, 2021			Maturity Dates			Interest Rates				June 30, 2022		December 31, 2021
									(in thousands)												(in thousands)

U.S. dollar fixed rate notes	U.S. dollar fixed rate notes	2023	-	2027	0.00%	-	14.85	%	$	155,845	$	162,045	U.S. dollar fixed rate notes	2022	-	2027	0.00%	-	14.85	%	$	150,946	$	162,045

Total notes receivable - affiliated(1)	Total notes receivable - affiliated(1)								$	155,845	$	162,045	Total notes receivable - affiliated(1)								$	150,946	$	162,045

(1)All notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances.

The affiliated notes receivable shown above are classified as available-for-sale securities and other trading assets carried at fair value. The Company monitors the internal and external credit ratings of these loans and loan performance. The Company also considers any guarantees made by Prudential Insurance for loans due from affiliates.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Accrued interest receivable related to these loans was ~~$0.4~~$1 million at both ~~March 31,~~June 30, 2022 and December 31, 2021, and is included in “Other assets”. Revenues related to these loans were $1 million for both the three months ended ~~March 31,~~June 30, 2022 and 2021, and $2 million for both the six months ended June 30, 2022 and 2021, and are included in “Other income (loss)”.

Affiliated Commercial Mortgage Loan

The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at ~~March 31,~~June 30, 2022 and December 31, 2021 were as follows:

Maturity Date Interest Rate March 31, 2022 December 31, 2021
(in thousands)
Affiliated Commercial Mortgage Loan 2025 4.78% $ 73,115 $ 73,412


	Maturity Date	Interest Rate	June 30, 2022		December 31, 2021
			(in thousands)
Affiliated Commercial Mortgage Loan	2025	5.62%	$	72,818	$	73,412

This affiliated commercial mortgage loan was transferred from PALAC as part of the 2021 Variable Annuities Recapture. See Note 1 for details.

The commercial mortgage loan shown above is carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses, and net of an allowance for losses. The Company reviews the performance and credit quality of the commercial mortgage on an on-going basis.

Accrued interest receivable related to the loan was $0.3 million at ~~March 31,~~June 30, 2022 and is included in "Accrued investment income". Revenues were ~~$0.9~~$1 million for the three months ended ~~March 31,~~June 30, 2022 and $1 million for the six months ended June 30, 2022, and are included in "Net investment income".

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

Affiliated Asset Transfers

The Company participates in affiliated asset trades with parent and sister companies. Book and market value differences for trades with a parent and sister are recognized within "Additional paid-in capital" (“APIC”) and "Realized investment gains (losses), net", respectively. The table below shows affiliated asset trades for the ~~three~~six months ended ~~March 31,~~June 30, 2022 and for the year ended December 31, 2021, excluding those related to the 2021 Variable Annuities Recapture effective July 1, 2021, as described in Note 1 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.


Affiliate	Affiliate	Date	Transaction	Security Type	Fair Value		Book Value		APIC, Net of Tax Increase/(Decrease)		Realized Investment Gain (Loss)		Affiliate	Date	Transaction	Security Type	Fair Value		Book Value		APIC, Net of Tax Increase/(Decrease)		Realized Investment Gain (Loss)
					(in thousands)										(in thousands)

PALAC	PALAC	June 2021	Purchase	Equities	$	40,284	$	40,284	$	0	$	0	PALAC	June 2021	Purchase	Equities	$	40,284	$	40,284	$	0	$	0
Prudential Insurance	Prudential Insurance	September 2021	Purchase	Fixed Maturities	$	64,374	$	59,642	$	(3,739)	$	0	Prudential Insurance	September 2021	Purchase	Fixed Maturities	$	64,374	$	59,642	$	(3,739)	$	0
Prudential Insurance	Prudential Insurance	September 2021	Sale	Fixed Maturities	$	37,887	$	35,264	$	2,073	$	0	Prudential Insurance	September 2021	Sale	Fixed Maturities	$	37,887	$	35,264	$	2,073	$	0
Hirakata LLC	Hirakata LLC	September 2021	Purchase	Fixed Maturities	$	13,944	$	13,944	$	0	$	0	Hirakata LLC	September 2021	Purchase	Fixed Maturities	$	13,944	$	13,944	$	0	$	0
Prudential Retirement Insurance & Annuity Co	Prudential Retirement Insurance & Annuity Co	September 2021	Purchase	Fixed Maturities	$	120,256	$	120,256	$	0	$	0	Prudential Retirement Insurance & Annuity Co	September 2021	Purchase	Fixed Maturities	$	120,256	$	120,256	$	0	$	0
Prudential Retirement Insurance & Annuity Co	Prudential Retirement Insurance & Annuity Co	September 2021	Sale	Fixed Maturities	$	173,590	$	166,427	$	0	$	7,163	Prudential Retirement Insurance & Annuity Co	September 2021	Sale	Fixed Maturities	$	173,590	$	166,427	$	0	$	7,163
Prudential Insurance	Prudential Insurance	September 2021	Purchase	Commercial Mortgage and Other Loans	$	45,358	$	42,127	$	(2,553)	$	0	Prudential Insurance	September 2021	Purchase	Commercial Mortgage and Other Loans	$	45,358	$	42,127	$	(2,553)	$	0
Prudential Insurance	Prudential Insurance	September 2021	Sale	Commercial Mortgage and Other Loans	$	22,796	$	21,780	$	802	$	0	Prudential Insurance	September 2021	Sale	Commercial Mortgage and Other Loans	$	22,796	$	21,780	$	802	$	0
Prudential Retirement Insurance & Annuity Co		September 2021	Purchase	Commercial Mortgage and Other Loans	$	29,483	$	29,483	$	0	$	0
Prudential Retirement Insurance & Annuity Co		September 2021	Sale	Commercial Mortgage and Other Loans	$	51,005	$	47,020	$	0	$	3,985
Prudential Insurance		September 2021	Purchase	Derivatives	$	600	$	494	$	(84)	$	0
Prudential Insurance		September 2021	Sale	Derivatives	$	335	$	175	$	127	$	0
Prudential Retirement Insurance & Annuity Co		September 2021	Purchase	Derivatives	$	(1,243)	$	(1,243)	$	0	$	0
Prudential Retirement Insurance & Annuity Co		September 2021	Sale	Derivatives	$	2,846	$	770	$	0	$	2,076
Prudential Arizona Reinsurance Universal Co.		November 2021	Purchase	Fixed Maturities	$	41,021	$	41,021	$	0	$	0

4651

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


Affiliate	Affiliate	Date	Transaction	Security Type	Fair Value		Book Value		APIC, Net of Tax Increase/(Decrease)		Realized Investment Gain (Loss)		Affiliate	Date	Transaction	Security Type	Fair Value		Book Value		APIC, Net of Tax Increase/(Decrease)		Realized Investment Gain (Loss)
					(in thousands)										(in thousands)
Prudential Retirement Insurance & Annuity Co													Prudential Retirement Insurance & Annuity Co	September 2021	Purchase	Commercial Mortgage and Other Loans	$	29,483	$	29,483	$	0	$	0
Prudential Retirement Insurance & Annuity Co													Prudential Retirement Insurance & Annuity Co	September 2021	Sale	Commercial Mortgage and Other Loans	$	51,005	$	47,020	$	0	$	3,985
Prudential Insurance													Prudential Insurance	September 2021	Purchase	Derivatives	$	600	$	494	$	(84)	$	0
Prudential Insurance													Prudential Insurance	September 2021	Sale	Derivatives	$	335	$	175	$	127	$	0
Prudential Retirement Insurance & Annuity Co													Prudential Retirement Insurance & Annuity Co	September 2021	Purchase	Derivatives	$	(1,243)	$	(1,243)	$	0	$	0
Prudential Retirement Insurance & Annuity Co													Prudential Retirement Insurance & Annuity Co	September 2021	Sale	Derivatives	$	2,846	$	770	$	0	$	2,076
PAR U													PAR U	November 2021	Purchase	Fixed Maturities	$	41,021	$	41,021	$	0	$	0
PALAC	PALAC	November 2021	Purchase	Derivatives	$	1,112	$	1,112	$	0	$	0	PALAC	November 2021	Purchase	Derivatives	$	1,112	$	1,112	$	0	$	0
PALAC	PALAC	December 2021	Transfer in	Fixed Maturities	$	2,037,320	$	2,037,320	$	0	$	0	PALAC	December 2021	Transfer In	Fixed Maturities	$	2,037,320	$	2,037,320	$	0	$	0
Prudential Universal Reinsurance Co.		December 2021	Purchase	Fixed Maturities	$	48,041	$	48,041	$	0	$	0
PURC													PURC	December 2021	Purchase	Fixed Maturities	$	48,041	$	48,041	$	0	$	0
PALAC	PALAC	December 2021	Purchase	Fixed Maturities	$	57,087	$	57,087	$	0	$	0	PALAC	December 2021	Purchase	Fixed Maturities	$	57,087	$	57,087	$	0	$	0
PALAC	PALAC	December 2021	Transfer in	Commercial Mortgage and Other Loans	$	517,309	$	517,309	$	0	$	0	PALAC	December 2021	Transfer In	Commercial Mortgage and Other Loans	$	517,309	$	517,309	$	0	$	0
Prudential Insurance	Prudential Insurance	December 2021	Contributed Capital	Fixed Maturities	$	166,676	$	166,676	$	0	$	0	Prudential Insurance	December 2021	Contributed Capital	Fixed Maturities	$	166,676	$	166,676	$	0	$	0
Prudential Retirement Insurance & Annuity Co	Prudential Retirement Insurance & Annuity Co	December 2021	Sale	Derivatives	$	31,567	$	0	$	0	$	31,567	Prudential Retirement Insurance & Annuity Co	December 2021	Sale	Derivatives	$	31,567	$	0	$	0	$	31,567
Prudential Retirement Insurance & Annuity Co	Prudential Retirement Insurance & Annuity Co	December 2021	Purchase	Derivatives	$	73,572	$	73,572	$	0	$	0	Prudential Retirement Insurance & Annuity Co	December 2021	Purchase	Derivatives	$	73,572	$	73,572	$	0	$	0
PALAC	PALAC	December 2021	Purchase	Derivatives	$	8,455	$	8,455	$	0	$	0	PALAC	December 2021	Purchase	Derivatives	$	8,455	$	8,455	$	0	$	0
PALAC	PALAC	January 2022	Purchase	Fixed Maturities	$	4,432	$	4,432	$	0	$	0	PALAC	January 2022	Purchase	Fixed Maturities	$	4,432	$	4,432	$	0	$	0
PALAC	PALAC	January 2022	Purchase	Derivatives	$	404	$	404	$	0	$	0	PALAC	January 2022	Purchase	Derivatives	$	404	$	404	$	0	$	0
PALAC	PALAC	February 2022	Purchase	Fixed Maturities	$	128,909	$	128,909	$	0	$	0	PALAC	February 2022	Purchase	Fixed Maturities	$	128,909	$	128,909	$	0	$	0

4752

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)


Affiliate	Date	Transaction	Security Type	Fair Value		Book Value		APIC, Net of Tax Increase/(Decrease)		Realized Investment Gain (Loss)
				(in thousands)
PAR U	April 2022	Purchase	Fixed Maturities	$	48,970	$	48,970	$	0	$	0
Prudential Insurance	May 2022	Purchase	Fixed Maturities	$	233,426	$	241,128	$	6,085	$	0
Prudential Insurance	June 2022	Purchase	Fixed Maturities	$	88,754	$	81,216	$	(5,955)	$	0
Prudential Insurance	June 2022	Transfer In	Fixed Maturities	$	52,089	$	45,031	$	(5,577)	$	0
Prudential Insurance	June 2022	Transfer Out	Fixed Maturities	$	48,786	$	58,984	$	(8,057)	$	0
PAR U	June 2022	Purchase	Commercial Mortgage and Other Loans	$	6,492	$	6,492	$	0	$	0
PAR U	June 2022	Sale	Commercial Mortgage and Other Loans	$	14,853	$	15,725	$	0	$	(872)
GUL Re	June 2022	Purchase	Commercial Mortgage and Other Loans	$	13,551	$	13,551	$	0	$	0
GUL Re	June 2022	Sale	Commercial Mortgage and Other Loans	$	8,692	$	9,033	$	0	$	(341)
PURC	June 2022	Purchase	Commercial Mortgage and Other Loans	$	4,403	$	4,403	$	0	$	0

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Debt Agreements

The Company is authorized to borrow funds up to $2.2 billion from affiliates to meet its capital and other funding needs. The following table provides the breakout of the Company's ~~short and~~ long-term debt to affiliates as of ~~March 31,~~June 30, 2022 and December 31, 2021:


Affiliate	Affiliate	Date Issued	Amount of Notes - March 31, 2022		Amount of Notes - December 31, 2021		Interest Rate			Date of Maturity		Affiliate	Date Issued	Amount of Notes - June 30, 2022		Amount of Notes - December 31, 2021		Interest Rate			Date of Maturity
			(in thousands)										(in thousands)
Prudential Insurance	Prudential Insurance	8/13/2021	$	98,997	$	99,770		4.39	%		12/15/2023	Prudential Insurance	8/13/2021	$	98,222	$	99,770		4.39	%		12/15/2023
Prudential Insurance	Prudential Insurance	8/13/2021	29,699		29,931			4.39	%		12/15/2023	Prudential Insurance	8/13/2021	29,466		29,931			4.39	%		12/15/2023
Prudential Insurance	Prudential Insurance	8/13/2021	99,680		100,348			3.95	%		6/20/2024	Prudential Insurance	8/13/2021	99,010		100,348			3.95	%		6/20/2024
Prudential Insurance	Prudential Insurance	8/13/2021	39,872		40,139			3.95	%		6/20/2024	Prudential Insurance	8/13/2021	39,604		40,139			3.95	%		6/20/2024
Prudential Insurance	Prudential Insurance	8/13/2021	49,840		50,174			3.95	%		6/20/2024	Prudential Insurance	8/13/2021	49,505		50,174			3.95	%		6/20/2024

Total Loans Payable to Affiliates	Total Loans Payable to Affiliates		$	318,088	$	320,362						Total Loans Payable to Affiliates		$	315,807	$	320,362

Effective August 2021, the affiliated long-term debt was transferred to the Company from PALAC based on the market value of $324 million. The Company recorded a premium of $24 million which is amortized into earnings over the life of the loans.

The total interest expense to the Company related to affiliated loans and cash collateral with PGF was ~~$0.3~~$(5) million and ~~$0.0~~$0 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and $(5) million and $0 million for the six months ended June 30, 2022 and 2021, respectively.

Contributed Capital and Dividends

In March and June 2022, the Company received a capital contribution in the amount of $8 million and $3 million, respectively, from Prudential Insurance. In January, July and December of 2021, the Company received capital contributions in the amount of $106 million, $3,813 million and $457 million, respectively, from Prudential Insurance. The December 2021 capital contribution includes $167 million of invested assets related to the Reinsurance Agreement with PALAC.

In June 2021, there was a $34 million return of capital to Prudential Insurance associated with the financial guarantee related to the sale of Prudential of Taiwan.

Through ~~March~~June 2022 and December 2021, the Company did not pay any dividends to Prudential Insurance.

Reinsurance with Affiliates

As discussed in Note 6, the Company participates in reinsurance transactions with certain affiliates.

10. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments

The Company has made commitments to fund commercial mortgage loans. As of ~~March 31,~~June 30, 2022 and December 31, 2021, the outstanding balances on these commitments were $~~220~~121 million and $121 million, respectively. These amounts include unfunded commitments that are not unconditionally cancellable. For related credit exposure, there was an allowance for credit losses of $0.0 million as of both ~~March 31,~~June 30, 2022 and December 31, 2021. There was a change in allowance of $0.0 million for both the three and six months ended ~~March 31,~~June 30, 2022 and 2021. The Company also made commitments to purchase or fund investments, mostly private fixed maturities. As of ~~March 31,~~June 30, 2022 and December 31, 2021, $~~888~~586 million and $753 million, respectively, of these commitments were outstanding. These amounts include unfunded commitments that are not unconditionally cancellable. There were no related charges for credit losses for either the three or six months ended ~~March 31,~~June 30, 2022 or 2021.

4854

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Guarantees

In July 2017, the Company formed a joint venture with CT Corp to provide life insurance solutions in Indonesia. The Company owns a 49% interest in the joint venture and has entered into a shareholders agreement with CT Corp that sets out their respective rights and obligations with respect to the joint venture. Among other things, the shareholders agreement obligates the Company and CT Corp to provide capital to the joint venture, as necessary to comply with applicable law or to maintain a specified minimum amount of capital in the joint venture. This obligation is not limited to a maximum amount. The Company does not expect to make any payments on this guarantee and is not carrying any liabilities associated with the guarantee.

Since 2001, the Company entered into an arrangement with Prudential of Taiwan as discussed in Note 6. In June 2021, PIIH completed the sale of Prudential of Taiwan. As a result of the sale, the Company has a financial guarantee to stand ready to perform in an event that both Prudential of Taiwan and the Buyer default and fail to perform their obligations to make payments to the policyholders. The Company has a liability of $33 million as of June 30, 2022 and had a liability of $34 million as of ~~March~~December 31, ~~2022,~~2021, which represents the fair value of the guarantee and is amortized in revenue over a period which approximates the life of the underlying insurance in force. Since this obligation is not subject to limitations, it is not possible to determine the maximum potential amount due under this guarantee.

Contingent Liabilities

On an ongoing basis, the Company and its regulators review its operations including, but not limited to, sales and other customer interface procedures and practices, and procedures for meeting obligations to its customers and other parties. These reviews may result in the modification or enhancement of processes or the imposition of other action plans, including concerning management oversight, sales and other customer interface procedures and practices, and the timing or computation of payments to customers and other parties. In certain cases, if appropriate, the Company may offer customers or other parties remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines.

The Company is subject to the laws and regulations of states and other jurisdictions concerning the identification, reporting and escheatment of unclaimed or abandoned funds, and is subject to audit and examination for compliance with these requirements.

It is possible that the results of operations or the cash flows of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flows for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.

Litigation and Regulatory Matters

The Company is subject to legal and regulatory actions in the ordinary course of its business. Pending legal and regulatory actions include proceedings specific to the Company and proceedings generally applicable to business practices in the industry in which it operates. The Company is subject to class action lawsuits and other litigation involving a variety of issues and allegations involving sales practices, claims payments and procedures, premium charges, policy servicing and breach of fiduciary duty to customers. The Company is also subject to litigation arising out of its general business activities, such as its investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment, and could be exposed to claims or litigation concerning certain business or process patents. In addition, the Company, along with other participants in the businesses in which it engages, may be subject from time to time to investigations, examinations and inquiries, in some cases industry-wide, concerning issues or matters upon which such regulators have determined to focus. In some of the Company’s pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages. The outcome of litigation or a regulatory matter, and the amount or range of potential loss at any particular time, is often inherently uncertain.

Table of Contents

PRUCO LIFE INSURANCE COMPANY

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but the matter, if material, is disclosed. The Company estimates that as of ~~March 31,~~June 30, 2022, the aggregate range of reasonably possible losses in excess of accruals established for those litigation and regulatory matters for which such an estimate currently can be made is less than $100 million. This estimate is not an indication of expected loss, if any, or the Company's maximum possible loss exposure on such matters. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.

~~Table of Contents~~

~~PRUCO LIFE INSURANCE COMPANY~~

~~Notes to Unaudited Interim Consolidated Financial Statements—(Continued)~~

The following discussion of litigation and regulatory matters provides an update of those matters discussed in Note 14 to the Company's Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, and should be read in conjunction with the complete descriptions provided in the Form 10-K.

There are no material developments in previously reported matters disclosed as of December 31, 2021.

Summary

The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that the Company’s results of operations or cash flows in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flows for such period. In light of the unpredictability of the Company’s litigation and regulatory matters, it is also possible that in certain cases an ultimate unfavorable resolution of one or more pending litigation or regulatory matters could have a material adverse effect on the Company’s financial statements. Management believes, however, that, based on information currently known to it, the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect on the Company’s financial statements.

5056

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) addresses the consolidated financial condition of Pruco Life Insurance Company, or the “Company,” as of ~~March 31,~~June 30, 2022, compared with December 31, 2021, and its consolidated results of operations for the three and six months ended ~~March 31,~~June 30, 2022 and 2021. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the MD&A, the “Risk Factors” section, and the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as the statements under “Forward-Looking Statements” , and the Unaudited Interim Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

Overview

The Company sells variable annuities, universal life insurance, variable life insurance and term life insurance primarily through affiliated and unaffiliated distributors in the United States. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders.

Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to Prudential Annuities Life Assurance Corporation (“PALAC”) from April 1, 2016 through June 30, ~~2021.~~2021, subsequently renamed FLIAC. The recapture does not impact Pruco Life Insurance Company of New Jersey (“PLNJ”), which will continue to reinsure its new and in force business to The Prudential ~~Insurance.~~Insurance Company of America ("Prudential Insurance"). The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture". For more information on this transition, see Note 1 to the Consolidated Financial Statements.

Annually during the second quarter of each year, we perform a comprehensive review of actuarial assumptions. As part of this review, we may update these assumptions and make refinements to our models based upon emerging experience, future expectations and other data, including any observable market data. For additional information, see “Accounting Policies & Pronouncements—Application of Critical Accounting Estimates” below as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

COVID-19

Since the first quarter of 2020, the COVID-19 pandemic has caused extreme stress and disruption in the global economy and financial markets and elevated mortality and morbidity for the global population. The COVID-19 pandemic impacted our results of operations in the current period and is expected to impact our results of operations in future periods. The Company has taken several measures to manage the impacts of this crisis. The actual and expected impacts of these events and other items are included in the following update:

•Outlook. ~~We expect~~ COVID-19 ~~to continue to~~may contribute ~~in the near term~~ to elevated levels of mortality, resulting in increased life insurance claims.

•Results of Operations. See “Results of Operations” for a discussion of results for the second quarter and the first ~~quarter~~six months of 2022.

•Risk Factors. The COVID-19 pandemic has adversely impacted our results of operations, financial position, investment portfolio, new business opportunities and operations, and these impacts are expected to continue. For additional information on the risks to our business posed by the COVID-19 pandemic, see “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Table of Contents

•Business Continuity. Throughout the COVID-19 pandemic, we have been executing Prudential Financial Inc.'s ("Prudential Financial") and our business continuity protocols to ensure employees are safe and able to serve our customers. This included effectively transitioning the vast majority of employees to remote work arrangements. In March 2022, Prudential Financial's offices were reopened to employees and we expect that most of the workforce will adopt a hybrid arrangement for the foreseeable future.

~~Table of Contents~~

We believe we can sustain long-term hybrid or fully remote work arrangements while ensuring that critical business operations are sustained. In addition, we are managing COVID-19 related impacts on third-party provided services, and do not anticipate significant interruption in critical operations.

Impact of a Low Interest Rate Environment

As a global financial services company, market interest rates are a key driver of our results of operations and financial condition. Changes in interest rates can affect our results of operations and/or our financial condition in several ways, including favorable or adverse impacts to:

• investment-related activity, including: investment income returns, net interest margins, net investment spread results

new money rates, mortgage loan prepayments and bond redemptions;

• hedging costs and other risk mitigation activities;

• insurance reserve levels, amortization of deferred policy acquisition costs (“DAC”) and market experience true-ups:

• customer account values, including their impact on fee income;

• product offerings, design features, crediting rates and sales mix; and

• policyholder behavior, including surrender or withdrawal activity.

For more information on interest rate risks, see “Risk Factors—Market Risk” included in our Annual Report on Form 10-K for the year ended December 31, 2021.

Revenues and Expenses

The Company earns revenues principally from insurance premiums, mortality and expense fees, asset administration fees from insurance and investment products, and from net investment income on the investment of general account and other funds. The Company receives premiums primarily from the sale of individual life insurance and annuity products. The Company earns mortality and expense fees, and asset administration fees, primarily from the sale and servicing of universal life insurance and separate account products including variable life insurance and variable annuities. The Company’s operating expenses principally consist of insurance benefits provided and reserves established for anticipated future insurance benefits, general business expenses, reinsurance premiums, commissions and other costs of selling and servicing the various products sold and interest credited on general account liabilities.

Table of Contents

Accounting Policies & Pronouncements

Application of Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. GAAP requires the application of accounting policies that often involve a significant degree of judgment. Management, on an ongoing basis, reviews estimates and assumptions used in the preparation of financial statements. If management determines that modifications in assumptions and estimates are appropriate given current facts and circumstances, the Company’s results of operations and financial position as reported in the Unaudited Interim Consolidated Financial Statements could change significantly.

Management believes the accounting policies relating to the following areas are most dependent on the application of estimates and assumptions and require management’s most difficult, subjective, or complex judgments:

•DAC and other costs, including deferred sales inducements (“DSI”);

•Policyholder liabilities;

•Valuation of investments, including derivatives, measurement of allowance for credit losses, and recognition of other-than-temporary impairments;

•Reinsurance recoverables;

•Taxes on income; and

•Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.

~~Table of Contents~~

Market Performance - Equity and Interest Rate Assumptions

DAC and other costs associated with the variable and universal life policies and the variable and fixed annuity contracts are generally amortized over the expected lives of these policies in proportion to total gross profits. Total gross profits include both actual gross profits and estimates of gross profits for future periods. The quarterly adjustments for market performance reflect the impact of changes to our estimate of total gross profits to reflect actual fund performance and market conditions. A significant portion of gross profits for our variable annuity contracts and, to a lesser degree, our variable life contracts are dependent upon the total rate of return on assets held in separate account investment options. This rate of return influences the fees we earn on variable annuity and variable life contracts, costs we incur associated with the guaranteed minimum death and guaranteed minimum income benefit features related to our variable annuity contracts and expected claims to be paid on variable life contracts, as well as other sources of profit. Returns that are higher than our expectations for a given period produce higher than expected account balances, which increase the future fees we expect to earn on variable annuity and variable life contracts and decrease the future costs we expect to incur associated with the guaranteed minimum death and guaranteed minimum income benefit features related to our variable annuity contracts and expected claims to be paid on variable life contracts. The opposite occurs when returns are lower than our expectations. The changes in future expected gross profits are used to recognize a cumulative adjustment to all prior periods’ amortization.

Furthermore, the calculation of the estimated liability for future policy benefits related to certain insurance products includes an estimate of associated revenues and expenses that are dependent on both historical market performance as well as estimates of market performance in the future. Similar to DAC and other costs described above, these liabilities are subject to quarterly adjustments for experience including market performance, in addition to annual adjustments resulting from our annual reviews of assumptions.

The weighted average rate of return assumptions used in developing estimated market returns consider many factors specific to each product type, including asset durations, asset allocations and other factors. With regard to equity market assumptions, the near-term future rate of return assumption used in evaluating DAC, other costs and liabilities for future policy benefits for certain of our products, primarily our domestic variable annuity and variable life insurance products, is generally updated each quarter and is derived using a reversion to the mean approach, a common industry practice. Under this approach, we consider historical equity returns and adjust projected equity returns over an initial future period of five years (the “near-term”) so that equity returns converge to the long-term expected rate of return. If the near-term projected future rate of return is greater than our near-term maximum future rate of return of 15.0%, we use our maximum future rate of return. If the near-term projected future rate of return is lower than our near-term minimum future rate of return of 0%, we use our minimum future rate of return. As of ~~March 31,~~June 30, 2022, our variable annuities and variable life insurance businesses assume an 8.0% long-term equity expected rate of return and a ~~0.9%~~6.4% near-term mean reversion equity expected rate of return.

Table of Contents

With regard to interest rate assumptions used in evaluating DAC, DSI and liabilities for future policy benefits for certain of our products, we generally update the long-term and near-term future rates used to project fixed income returns annually and quarterly, respectively. As a result of our ~~2021~~2022 annual reviews and update of assumptions and other refinements, we kept our long-term expectation of the 10-year U.S. Treasury rate unchanged and continue to grade to a rate of 3.25% over ten years. As part of our quarterly market experience updates, we update our near-term projections of interest rates to reflect changes in current rates.

In accordance with our established practice, we will update actuarial assumptions during the second quarter of 2022. We have a comprehensive process that will include, among other things, the review of long-term interest rates, inflation, COVID-19 mortality experience, and industry studies, including evaluating industry data as to its applicability to the Company’s experience. We have recently obtained industry data that reflects experience that is more adverse than the assumptions we currently use in our individual life business. We are evaluating the applicability of this information to our block of business and the extent to which it would cause an increase in reserves and corresponding decline in earnings within our individual life business. The overall process to update assumptions is ongoing and the outcome across our businesses is uncertain.

For further discussion of impacts that could result from changes in certain key assumptions, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Accounting Policies and Pronouncements—Application of Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2021.

~~Table of Contents~~

Future Adoption of New Accounting Pronouncements

ASU 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, was issued by the Financial Accounting Standards Board (“FASB”) on August 15, 2018,and was amended by ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, issued in October 2019, and ASU 2020-11, Financial Services-Insurance (Topic 944): Effective Date and Early Application, issued in November 2020. The Company will adopt ASU 2018-12 effective January 1, 2023 using the modified retrospective transition method where permitted, and apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the 2023 financial statements.

ASU 2018-12 will impact, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company. The Company expects the standard to have a significant financial impact on the Consolidated Financial Statements and will significantly ~~enhance~~increase disclosures. In addition to the significant impacts to the balance sheet upon adoption, the Company also expects an impact to the pattern of earnings emergence following the transition date. See Note 2 to the Unaudited Interim Consolidated Financial Statements. for a more detailed discussion of ASU 2018-12, as well as other accounting pronouncements issued but not yet adopted and newly adopted accounting pronouncements.

Changes in Financial Position

Total assets decreased ~~$13~~$31.3 billion from ~~$222~~$221.7 billion at December 31, 2021 to ~~$209~~$190.4 billion at ~~March 31,~~June 30, 2022. Significant components were:

•Separate account assets decreased ~~$12.1~~$31.0 billion primarily driven by unfavorable equity performance and net outflows;

•Invested assets decreased ~~$1.9~~$1.0 billion driven by ~~$1.0~~$1.8 billion in unrealized losses on ~~investment~~investments primarily due to rising interest rates and partially offset by a ~~$0.9~~$0.8 billion decrease in policy loans from ceding a portion of the variable life business to Lotus Reinsurance Company Ltd. ("Lotus Re");

Partially offset by:

•Cash and cash equivalents increased $0.9 billion primarily due to ~~the $0.8 billion cash consideration as part of the initial ceding commission from the ceding of a portion of the variable life business to Lotus Re; and~~

•Reinsurance recoverables increased $0.8 billion due to the ceding of a portion of the variable life business to Lotus Re partially offset by decreases in ceded guaranteed minimum death benefit liabilities from the universal life business due to unrealized losses, primarily due to rising interest rates.collateral funding requirements.

Total liabilities decreased ~~$12~~$30.0 billion from ~~$216~~$215.7 billion at December 31, 2021 to ~~$204~~$185.7 billion at ~~March 31,~~June 30, 2022. Significant components were:

•Separate account liabilities decreased ~~$12.1~~$31.0 billion, corresponding to the decrease in Separate account assets, as discussed above;

•Future policy benefits decreased ~~$2.7~~$3.8 billion driven by a decrease in reserves related to our variable annuity living benefit guarantees due to widening non-performance risk ("NPR") spreads and rising interest rates, partially offset by unfavorable equity market performance;

Partially offset by:

•Policyholder account balances increased ~~$1.6~~$3.7 billion driven by incremental indexed product sales; and

•Other liabilities increased ~~$1.2~~$0.9 billion driven by the deferred reinsurance gain from ceding a portion of the variable life business to Lotus Re, partially offset by a decrease to cost of reinsurance liabilities.

Total equity decreased $1$1.2 billion from $6$6.0 billion at December 31, 2021 to $5$4.8 billion at ~~March 31,~~June 30, 2022 driven by ~~$1.0~~$1.8 billion of unrealized losses on investments driven by rising interest rates reflected in Accumulated other comprehensive income (loss).

5460

Table of Contents

Results of Operations

Income (loss) from Operations before Income Taxes

~~Three Months Comparison~~

Income (loss) from operations before income taxes decreased $88 million from income of $58 million for the three months ended March 31, 2021 to a loss of $30 million for the three months ended March 31, 2022 primarily driven by:

•~~Higher Benefits and expenses driven by the variable annuity recapture and new reinsurance with PALAC in 2021;~~

~~Partially offset by:~~

•Higher policy charges and fee income is driven by the variable annuity recapture, partially offset by the fee paid to The Prudential Insurance Company of America ("Prudential Insurance") for the recapture of the yearly renewable term ("YRT") reinsurance for most of the Company's variable life insurance policies and by ceding a portion of the variable life business to Lotus Re.

The following table provides the net impact to the Unaudited Interim Statements of Operations, which is primarily driven by the changes in the U.S. GAAP embedded derivative liability and hedge positions under the Asset Liability Management ("ALM") strategy, and the related amortization of DAC and other costs.


	~~Three Months Ended~~
	~~March 31, 2022~~
	~~(in millions)(1)~~
~~U.S. GAAP embedded derivative and hedging positions~~
~~Change in value of U.S.GAAP liability, pre-NPR(2)~~	$	~~1,376~~
~~Change in the NPR adjustment~~	~~477~~
~~Change in fair value of hedge assets, excluding capital hedges(3)~~	~~(1,392)~~
~~Change in fair value of capital hedges(4)~~	~~181~~
~~Other~~	~~(326)~~
~~Realized investment gains (losses), net, and related adjustments~~	~~316~~
~~Market experience updates(5)~~	~~(77)~~
~~Charges related to realized investments gains (losses), net~~	~~(201)~~
~~Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs(6)~~	$	38

~~(1)Positive amount represents income; negative amount represents a loss.~~

~~(2)~~Represents the change in the liability (excluding NPR) for our variable annuities which is measured utilizing a valuation methodology that is required under U.S. GAAP. This liability includes such items as risk margins which are required by U.S. GAAP but not included in our best estimate of the liability.

~~(3)Represents the changes in fair value of the derivatives utilized to hedge potential claims associated with our variable annuity living benefit guarantees.~~

~~(4)~~Represents the changes in fair value of equity derivatives of the capital hedge program intended to protect a portion of the overall capital position of our business against exposure to the equity markets.

~~(5)Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability.~~

~~(6)Excludes amounts from the changes in unrealized gains and losses from fixed income instruments recorded in OCI (versus net income) of ($80) million for the three months ended March 31, 2022.~~

For the three months ended March 31, 2022, the gain of $38 million was primarily driven by a favorable impact related to the portions of our U.S. GAAP liability before NPR, that are excluded from hedge target driven by rising interest rates, partially offset by unfavorable impact related to the change in the fair value of hedge assets.

~~Table of Contents~~

~~Revenues, Benefits and Expenses~~

Three Months Comparison

~~Revenues~~

Income (loss) from operations before income taxes increased ~~$585~~$532 million from ~~$396~~a loss of $26 million for the three months ended ~~March 31,~~June 30, 2021 to ~~$981~~income of $506 million for the three months ended ~~March 31, 2022~~June 30, 2022. This includes a favorable comparative net gain of $342 million from our annual reviews and update of assumptions and other refinements driven by an NPR assumption update. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, income (loss) from operations increased $189 million primarily driven by:

•Earnings impact from the variable annuity recapture and new reinsurance with FLIAC in 2021;

Six Months Comparison

Income (loss) from operations before income taxes increased $444 million from income of $32 million for the six months ended June 30, 2021 to a gain of $476 million for the six months ended June 30, 2022. This includes a favorable comparative net gain of $342 million from our annual reviews and update of assumptions and other refinements as noted above. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, income (loss) from operations increased $102 million primarily driven by:

•Earnings impact from the variable annuity recapture and new reinsurance with FLIAC in 2021;

Partially offset by:

•~~Significant Realized investment~~Fees paid to Prudential Insurance for the recapture of the yearly renewable term ("YRT") reinsurance for most of the Company's variable life insurance policies and by ceding a portion of the variable life business to Lotus Re.


	Three Months Ended		Six Months Ended
	June 30, 2022		June 30, 2022
	(in millions)(1)
U.S. GAAP embedded derivative and hedging positions
Change in value of U.S.GAAP liability, pre-NPR(2)	$	(13)	$	1,364
Change in the NPR adjustment	1,125		1,602
Change in fair value of hedge assets, excluding capital hedges(3)	(752)		(2,145)
Change in fair value of capital hedges(4)	439		620
Other	(399)		(709)
Realized investment gains (losses), net, and related adjustments	400		732
Market experience updates(5)	(43)		(120)
Charges related to realized investments gains (losses), net	(36)		(237)
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs(6)	$	321	$	375

(1)Positive amount represents income; negative amount represents a loss.

(2)Represents the change in the liability (excluding NPR) for our variable annuities which is measured utilizing a valuation methodology that is required under U.S. GAAP. This liability includes such items as risk margins which are required by U.S. GAAP but not included in our best estimate of the liability.

(3)Represents the changes in fair value of the derivatives utilized to hedge potential claims associated with our variable annuity living benefit guarantees.

(4)Represents the changes in fair value of equity derivatives of the capital hedge program intended to protect a portion of the overall capital position of our business against exposure to the equity markets.

(5)Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability.

(6)Excludes amounts from the changes in unrealized gains ~~(losses),~~and losses from fixed income instruments recorded in OCI (versus net ~~reflecting~~income) of ($120) million and ($233) million for the three and six months ended June 30, 2022, respectively.

Table of Contents

For the three months ended June 30, 2022, the gain of $321 million was primarily driven by a favorable impact from the NPR adjustment, partially offset by an unfavorable impact related to the change in the fair value of hedge assets.

For the six months ended June 30, 2022, the gain of $375 million was primarily driven by a favorable impact from the NPR adjustment and from a favorable impact related to the portions of our U.S. GAAP liability before NPR, that are excluded from hedge target, driven by rising interest ~~rates;~~rates, partially offset by an unfavorable impact related to the change in the fair value of hedge assets.

Revenues, Benefits and Expenses

Three Months Comparison

Revenues increased $1,120 million from $230 million for the three months ended June 30, 2021 to $1,350 million for the three months ended June 30, 2022. This includes a favorable comparative increase of $523 million from our annual reviews and update of assumptions and other refinements as noted above. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, revenues increased $597 million primarily driven by:

•Higher realized investment gains (losses), net, primarily driven by a favorable impact from the NPR adjustment, partially offset by an unfavorable impact related to the change in the fair value of hedge assets;

•Higher policy charges and fee income is driven by the variable annuity recapture.

Benefits and expenses increased $588 million from $256 million for the three months ended June 30, 2021 to $844 million for the three months ended June 30, 2022. This includes an unfavorable comparative increase of $181 million from our annual reviews and update of assumptions and other refinements as noted above. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, benefits and expenses increased $407 million primarily driven by:

•Higher Benefits and expenses driven by the variable annuity recapture and new reinsurance with FLIAC in 2021.

Six Months Comparison

Revenues increased $1,705 million from $626 million for the six months ended June 30, 2021 to $2,331 million for the six months ended June 30, 2022. This includes a favorable comparative increase of $523 million from our annual reviews and update of assumptions and other refinements as noted above. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, revenues increased $1,183 million primarily driven by:

•Higher realized investment gains (losses), primarily driven by a favorable impact from the NPR adjustment and from a favorable impact related to the portions of our U.S. GAAP liability before NPR, that are excluded from hedge target, driven by rising interest rates, partially offset by an unfavorable impact related to the change in the fair value of hedge assets; and

•Higher policy charges and fee income is driven by the variable annuity recapture, partially offset by the fee paid to Prudential Insurance for the recapture of the YRT reinsurance for most of the Company's variable life insurance policies and by ceding a portion of the variable life business to Lotus Re.

Benefits and expenses increased ~~$673 million~~$1,260 million from ~~$338~~$594 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 to ~~$1,011~~$1,854 million for the ~~three~~six months ended ~~March 31, 2022 primarily~~June 30, 2022. This includes an unfavorable comparative increase of $181 million from our annual reviews and update of assumptions and other refinements as noted above. Excluding the comparative impact of our annual reviews and update of assumptions and other refinements, benefits and expenses increased $1,079 million primarily driven by:

•Higher ~~benefits~~Benefits and expenses driven by the ~~Variable Annuities Recapture~~variable annuity recapture and new reinsurance with ~~PALAC~~FLIAC in 2021.

Risks and Risk Mitigants

Variable Annuity Risks and Risk Mitigants:

The primary risk exposures of our variable annuity contracts relate to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including capital markets assumptions such as equity market returns, interest rates and market volatility, along with actuarial assumptions such as contractholder mortality, the timing and amount of annuitization and withdrawals, and contract lapses. For these risk exposures, achievement of our expected returns is subject to the risk that actual experience will differ from the assumptions used in the original pricing of these products. Prudential Financial manages our exposure to certain risks driven by fluctuations in capital markets primarily through a combination of Product Design Features and an Asset Liability Management Strategy ("ALM"), as discussed below. The Company also manages these risk exposures through external reinsurance for certain of our variable annuity products.

Table of Contents

Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, ~~2021.~~2021, subsequently renamed FLIAC. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders will be managed within the Company. For more information on this transaction, see Note 1 to the Consolidated Financial Statements.

Fixed Annuity Risks and Risk Mitigants. Effective December 1, 2021, the Company entered into a reinsurance agreement with ~~PALAC~~FLIAC (previously named PALAC) under which the Company assumed all of its fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from ~~PALAC.~~FLIAC. The primary risk exposure of these fixed annuity products relates to investment risks we bear for providing customers a minimum guaranteed interest rate or an index-linked interest rate required to be credited to the customer’s account value, which include interest rate fluctuations and/or sustained periods of low interest rates, and credit risk related to the underlying investments. We manage these risk exposures primarily through our investment strategies and product design features, which include credit rate resetting subject to the minimum guaranteed interest rate, as well as surrender charges applied during the early years of the contract that help to provide protection for premature withdrawals. In addition, a portion of our fixed annuity products has a market value adjustment provision that affords protection of lapse in the case of rising interest rates. We also manage these risk exposures through external reinsurance for certain of our fixed annuity products.

Indexed Variable Annuity Risks and Risk Mitigants. Effective December 1, 2021, the Company entered into a reinsurance agreement with ~~PALAC~~FLIAC (previously named PALAC) under which the Company assumed all of its indexed variable annuities from ~~PALAC.~~FLIAC. The primary risk exposure of these indexed variable annuity products relates to the investment risks we bear in order to credit to the customer’s account balance the required crediting rate based on the performance of the elected indices at the end of each term. We manage this risk primarily through our investment strategies including derivatives and product design features, which include credit rate resetting subject to contractual minimums as well as surrender charges applied during the early years of the contract that help to provide protection for premature withdrawals. In addition, our indexed variable annuity strategies have an interim value provision that provides protection from lapse in the case of rising interest rates.

~~Table of Contents~~

Product Design Features:

A portion of the variable annuity contracts that we offer include an asset transfer feature. This feature is implemented at the contract level, and transfers assets between certain variable investment sub-accounts selected by the annuity contractholder and, depending on the benefit feature, a fixed-rate account in the general account or a bond fund sub-account within the separate account. The objective of the asset transfer feature is to reduce our exposure to equity market risk and market volatility. The asset transfer feature associated with currently-sold highest daily living benefit products uses a designated bond fund sub-account within the separate account. The transfers are based on a static mathematical formula used with the particular benefit which considers a number of factors, including, but not limited to, the impact of investment performance on the contractholder’s total account value. Other product design features we utilize include, among others, asset allocation restrictions, minimum issuance age requirements and certain limitations on the amount of contractholder purchase payments, as well as a required minimum allocation to our general account for certain of our products. We continue to introduce products that diversify our risk profile and have incorporated provisions in product design allowing frequent revisions of key pricing elements for certain of our products. In addition, there is diversity in our fee arrangements, as certain fees are primarily based on the benefit guarantee amount, the contractholder account value and/or premiums, which helps preserve certain revenue streams when market fluctuations cause account values to decline.

Asset Liability Management Strategy (including fixed income instruments and derivatives):

We employ an ALM strategy that utilizes a combination of both traditional fixed income instruments and derivatives to meet expected liabilities associated with our variable annuity living benefit guarantees. The economic liability we manage with this ALM strategy consists of expected living benefit claims under less severe market conditions, which are managed using fixed income instruments, derivatives, or a combination thereof, and potential living benefit claims resulting from more severe market conditions, which are hedged using derivative instruments. For the portion of our ALM strategy executed with derivatives, we enter into a range of exchange-traded and over-the-counter equity, interest rate and credit derivatives, including, but not limited to: equity and treasury futures; total return, credit default and interest rate swaps; and options, including equity options, swaptions, and floors and caps. The intent of this strategy is to more efficiently manage the capital and liquidity associated with these products while continuing to mitigate fluctuations in net income due to movements in capital markets.

Table of Contents

The valuation of the economic liability we seek to defray excludes certain items that are included within the U.S. GAAP liability, such as NPR in order to maximize protection irrespective of the possibility of our own default, as well as risk margins (required by U.S. GAAP but different from our best estimate) and valuation methodology differences. The following table provides a reconciliation between the liability reported under U.S. GAAP and the economic liability we manage through our ALM strategy, net of reinsurance recoverables, as of the period indicated:


	As of ~~March 31,~~June 30, 2022
	(in millions)
U.S. GAAP Liability, including NPR	$	~~6,264~~5,152
NPR Adjustment	~~2,523~~3,649
Subtotal	~~8,787~~8,801
Adjustments including risk margins and valuation methodology differences	~~(1,717)~~(2,710)
Economic liability managed by ALM strategy	$	~~7,071~~6,091

As of ~~March 31,~~June 30, 2022, the fair value of our fixed income instruments and derivative assets exceed our economic liability.

Under our ALM strategy, we expect differences in the U.S. GAAP net income impact between the changes in value of the fixed income instruments (either designated as available-for-sale or designated as trading) and derivatives as compared to the changes in the embedded derivative liability these assets support. These differences can be primarily attributed to three distinct areas:

•Different valuation methodologies in measuring the liability we intend to cover with fixed income instruments and derivatives versus the liability reported under U.S. GAAP. The valuation methodology utilized in estimating the economic liability we intend to defray with fixed income instruments (either designated as available-for-sale or designated as trading) and derivatives is different from that required to be utilized to measure the liability under U.S. GAAP. Additionally, the valuation of the economic liability excludes certain items that are included within the U.S. GAAP liability, such as NPR in order to maximize protection irrespective of the possibility of our own default and risk margins (required by U.S. GAAP but different from our best estimate).

~~Table of Contents~~

•Different accounting treatment between liabilities and assets supporting those liabilities. Under U.S. GAAP, changes in value of the embedded derivative liability, derivative instruments and fixed income instruments designated as trading immediately reflected in net income, while changes in the fair value of fixed income instruments that are designated as available-for-sale are recorded as unrealized gains (losses) in other comprehensive income.

•General hedge results. For the derivative portion of the ALM strategy, the net hedging impact (the extent to which the changes in value of the hedging instruments offset the change in value of the portion of the economic liability we are hedging) may be impacted by a number of factors, including: cash flow timing differences between our hedging instruments and the corresponding portion of the economic liability we are hedging, basis differences attributable to actual underlying contractholder funds to be hedged versus hedgeable indices, rebalancing costs related to dynamic rebalancing of hedging instruments as markets move, certain elements of the economic liability that may not be hedged (including certain actuarial assumptions), and implied and realized market volatility on the hedge positions relative to the portion of the economic liability we seek to hedge.

Capital Hedge Program:

We employ a capital hedge program within the Company to protect a portion of the overall capital position of the variable annuities business against its exposure to the equity markets. The capital hedge program is conducted using equity derivatives which include equity call and put options, total return swaps and futures contracts.

5864

Table of Contents

Income Taxes

For information regarding income taxes, see Note 7 to the Unaudited Interim Consolidated Financial Statements.

Liquidity and Capital Resources

Overview

Liquidity refers to the ability to generate sufficient cash resources to meet the payment obligations of the Company. Capital refers to the long-term financial resources available to support the operations of our business, fund business growth, and provide a cushion to withstand adverse circumstances. Our ability to generate and maintain sufficient liquidity and capital depends on the profitability of our business, general economic conditions, our ability to borrow from affiliates and our access to the capital markets through affiliates as described herein.

Effective and prudent liquidity and capital management is a priority across the organization. Management monitors the liquidity of the Company on a daily basis and projects borrowing and capital needs over a multi-year time horizon. We use a Risk Appetite Framework ("RAF") to ensure that all risks taken by the Company align with our capacity and willingness to take those risks. The RAF provides a dynamic assessment of capital and liquidity stress impacts, including scenarios similar to, and more severe than, those occurring due to COVID-19, and is intended to ensure that sufficient resources are available to absorb those impacts. We believe that our capital and liquidity resources are sufficient to satisfy the capital and liquidity requirements of the Company.

Our businesses are subject to comprehensive regulation and supervision by domestic and international regulators. These regulations currently include requirements (many of which are the subject of ongoing rule-making) relating to capital, leverage, liquidity, stress-testing, overall risk management, credit exposure reporting and credit concentration. For information on these regulatory initiatives and their potential impact on us, see “Business—Regulation" and “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2021.

Capital

We manage the Company to regulatory capital levels consistent with our "AA" ratings targets. We utilize the risk-based capital (“RBC”) ratio as a primary measure of capital adequacy. RBC is calculated based on statutory financial statements and risk formulas consistent with the practices of the National Association of Insurance Commissioners ("NAIC"). RBC considers, among other things, risks related to the type and quality of the invested assets, insurance-related risks associated with an insurer’s products and liabilities, interest rate risks and general business risks. RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public. The Company’s capital levels substantially exceed the minimum level required by applicable insurance regulations. Our regulatory capital levels may be affected in the future by changes to the applicable regulations, proposals for which are currently under consideration by both domestic and international insurance regulators.

The regulatory capital level of the Company can be materially impacted by interest rate and equity market fluctuations, changes in the values of derivatives, the level of impairments recorded, and credit quality migration of the investment portfolio, among other items. In addition, the reinsurance of business or the recapture of business subject to reinsurance arrangements due to defaults by, or credit quality migration affecting, the reinsurers or for other reasons could negatively impact regulatory capital levels. The Company’s regulatory capital level is also affected by statutory accounting rules, which are subject to change by each applicable insurance regulator.

Captive Reinsurance Companies:

See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Capital—Affiliated Captive Reinsurance Companies” included in our Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of our use of captive reinsurance companies.

5965

Table of Contents ��

Liquidity

Our liquidity is managed to ensure stable, reliable and cost-effective sources of cash flows to meet all of our obligations. Liquidity is provided by a variety of sources, as described more fully below, including portfolios of liquid assets. Our investment portfolios are integral to the overall liquidity of the Company. We use a projection process for cash flows from operations to ensure sufficient liquidity to meet projected cash outflows, including claims. The impact of Prudential Funding, LLC’s ("Prudential Funding"), a wholly-owned subsidiary of Prudential Insurance, financing capacity on liquidity (as described below) is considered in the internal liquidity measures of the Company.

Liquidity is measured against internally-developed benchmarks that take into account the characteristics of both the asset portfolio and the liabilities that they support. We consider attributes of the various categories of liquid assets (for example, type of asset and credit quality) in calculating internal liquidity measures to evaluate our liquidity under various stress scenarios, including company-specific and market-wide events. We continue to believe that cash generated by ongoing operations and the liquidity profile of our assets provide sufficient liquidity under reasonably foreseeable stress scenarios.

The principal sources of the Company’s liquidity are premiums and certain annuity considerations, investment and fee income, investment maturities, sales of investments and internal borrowings. The principal uses of that liquidity include benefits, claims, and payments to policyholders and contractholders in connection with surrenders, withdrawals and net policy loan activity. Other uses of liquidity include commissions, general and administrative expenses, purchases of investments, the payment of dividends and returns of capital to the parent company, hedging and reinsurance activity and payments in connection with financing activities.

In managing liquidity, we consider the risk of policyholder and contractholder withdrawals of funds earlier than our assumptions when selecting assets to support these contractual obligations. We use surrender charges and other contract provisions to mitigate the extent, timing and profitability impact of withdrawals of funds by customers.

Liquid Assets

Liquid assets include cash and cash equivalents, short-term investments, U.S. Treasury fixed maturities, and fixed maturities that are not designated as held-to-maturity and public equity securities. As of ~~March 31,~~June 30, 2022 and December 31, 2021, the Company had liquid assets of ~~$17,629~~$18,544 million and $17,793 million, respectively. The portion of liquid assets comprised of cash and cash equivalents and short-term investments was ~~$1,880~~$2,061 million and $1,101 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. As of ~~March 31,~~June 30, 2022, ~~$11,752~~$13,056 million, or 90%, of the fixed maturity investments in the Company's general account portfolios, were rated high or highest quality based on NAIC or equivalent rating.

Prudential Funding, LLC

Prudential Financial and Prudential Funding borrow funds in the capital markets primarily through the direct issuance of commercial paper. The borrowings serve as an additional source of financing to meet our working capital needs. Prudential Funding operates under a support agreement with Prudential Insurance whereby Prudential Insurance has agreed to maintain Prudential Funding’s positive tangible net worth at all times.

Hedging activities associated with living benefit guarantees

The hedging portion of our risk management strategy associated with our living benefit guarantees is being managed within the Company. For the portion of the risk management strategy executed through hedging, we enter into a range of exchange-traded, cleared and other OTC equity and interest rate derivatives in order to hedge certain living benefit guarantees accounted for as embedded derivatives against changes in certain capital market risks above a designated threshold. The portion of the risk management strategy comprising the hedging portion requires access to liquidity to meet the Company's payment obligations relating to these derivatives, such as payments for periodic settlements, purchases, maturities and terminations. These liquidity needs can vary materially due to, among other items, changes in interest rates, equity markets, mortality and policyholder behavior.

The hedging portion of the risk management strategy may also result in derivative-related collateral postings to (when we are in a net pay position) or from (when we are in a net receive position) counterparties. The net collateral position depends on changes in interest rates and equity markets related to the amount of the exposures hedged. Depending on market conditions, the collateral posting requirements can result in material liquidity needs when we are in a net pay position.

6066

Table of Contents

Term and Universal Life Reserve Financing

The Company uses affiliated captive reinsurance subsidiaries to finance the portion of the statutory reserves required to be held under Regulation XXX and Guideline AXXX that is considered to be non-economic. The financing arrangements involve the reinsurance of term and universal life business to our affiliated captive reinsurers and the issuance of surplus notes by those affiliated captives that are treated as capital for statutory purposes. These surplus notes are subordinated to policyholder obligations, and the payment of principal and interest on the surplus notes can only be made with prior insurance regulatory approval.

As of ~~March 31,~~June 30, 2022, the affiliated captive reinsurance companies have entered into agreements with external counterparties providing for the issuance of up to an aggregate of $14,600 million of surplus notes by our affiliated captive reinsurers in return for the receipt of credit-linked notes (“Credit-Linked Note Structures”), of which $12,821 million of surplus notes was outstanding, compared to an aggregate issuance capacity of $14,600 million, of which $12,721 million was outstanding as of December 31, 2021. Under the agreements, the affiliated captive receives in exchange for the surplus notes one or more credit-linked notes issued by a special-purpose affiliate of the Company with an aggregate principal amount equal to the surplus notes outstanding. The affiliated captive holds the credit-linked notes as assets supporting Regulation XXX or Guideline AXXX non-economic reserves, as applicable. For more information on our Credit-Linked Note Structures, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation—Liquidity and Capital Resources—Financing Activities” in the Annual Report on Form 10-K for the year ended December 31, 2021.

As of ~~March 31,~~June 30, 2022, our affiliated captive reinsurance companies had outstanding an aggregate of $3,025 million of debt issued for the purpose of financing Regulation XXX and Guideline AXXX non-economic reserves, of which approximately $1,125 million relates to Regulation XXX reserves and approximately $1,900 million relates to Guideline AXXX reserves. In addition, as of ~~March 31,~~June 30, 2022, for purposes of financing Guideline AXXX reserves, one of our affiliated captives had approximately $3,982 million of surplus notes outstanding that were issued to affiliates.

The Company has introduced updated versions of its individual life products in conjunction with the requirement to adopt principle-based reserving by January 1, 2020. These updated products are currently priced to support the principle-based statutory reserve level without the need for reserve financing.

6167

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of fluctuations in the value of financial instruments as a result of absolute or relative changes in interest rates, foreign currency exchange rates, equity prices or commodity prices. To varying degrees, our products and services, and the investment activities supporting them, generate exposure to market risk. The market risk incurred, and our strategies for managing this risk, vary by product. As of ~~March 31,~~June 30, 2022, there have been no material changes in our ~~economic~~ exposure to market risk from December 31, 2021, a description of which may be found in our Annual Report on Form 10-K, for the year ended December 31, 2021, Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” filed with the Securities and Exchange Commission. See Item 1A, “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of how difficult conditions in the financial markets and the economy generally may materially adversely affect our business and results of our operations.

Item 4. Controls and Procedures

In order to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized, and reported on a timely basis, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities Exchange Act of 1934, as amended (“Exchange Act”) Rule 15d-15(e), as of ~~March 31,~~June 30, 2022. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of ~~March 31,~~June 30, 2022, our disclosure controls and procedures were effective. No change in our internal control over financial reporting, as defined in Exchange Act Rule 15d-15(f), occurred during the quarter ended ~~March 31,~~June 30, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

6268

Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

See Note 10 to the Unaudited Interim Consolidated Financial Statements under “—Litigation and Regulatory Matters” for a description of certain pending litigation and regulatory matters affecting us, and certain risks to our business presented by such matters, which is incorporated herein by reference.

Item 1A. Risk Factors

You should carefully consider the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. These risks could materially affect our business, results of operations or financial condition or cause our actual results to differ materially from those expected or those expressed in any forward-looking statements made by, or on behalf of, the Company. These risks are not exclusive, and additional risks to which we are subject include, but are not limited to, the factors mentioned under “Forward-Looking Statements” and the risks of our businesses described elsewhere in this Quarterly Report on Form 10-Q.

6369

Table of Contents

Item 6. Exhibits


EXHIBIT INDEX

31.1 Section 302 Certification of the Chief Executive Officer

31.2 Section 302 Certification of the Chief Financial Officer

32.1 Section 906 Certification of the Chief Executive Officer

32.2 Section 906 Certification of the Chief Financial Officer

101.INS - XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH - XBRL Taxonomy Extension Schema Document.

101.CAL - XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB - XBRL Taxonomy Extension Label Linkbase Document

101.PRE - XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF - XBRL Taxonomy Extension Definition Linkbase Document

104.Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

6470

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Pruco Life Insurance Company

By:						/s/ Robert E. Boyle
Name:						Robert E. Boyle
						Vice President and Chief Financial Officer
						(Authorized Signatory and Principal Financial Officer)

Date: ~~May 13,~~August 11, 2022

6571