UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 20212022
or
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _____ TO _____.
Commission file number 1-9278
csl-20220331_g1.jpg
www.carlisle.com
CARLISLE COMPANIES INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware31-1168055
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
(480) 781-5000
(Registrant's telephone number, including area code)
16430 North Scottsdale Road, Suite 400, Scottsdale, Arizona 85254
(Address of principal executive offices, including zip code)
(480) 781-5000
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $1 par valueCSLNew York Stock Exchange
Preferred stock purchase rightsn/aNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
YesNo ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YesNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer ☐
Non-accelerated filerSmaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
YesNo ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YesNo

On April 21, 2021,22, 2022, there were 52,191,86351,698,461 shares of the registrant's common stock, par value $1.00 per share, outstanding.



Carlisle Companies Incorporated
Table of Contents
Page

2


PART II—Financial Information
Item 1. Financial Statements
Carlisle Companies Incorporated
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended
March 31,
(in millions, except per share amounts)20222021
Revenues$1,496.3 $940.9 
Cost of goods sold1,005.4 696.0 
Selling and administrative expenses203.0 150.8 
Research and development expenses12.3 10.4 
Other operating income, net(1.7)(1.0)
Operating income277.3 84.7 
Interest expense, net22.6 19.2 
Interest income(0.2)(0.5)
Other non-operating expense, net0.1 3.6 
Income from continuing operations before income taxes254.8 62.4 
Provision for income taxes60.5 13.3 
Income from continuing operations194.3 49.1 
Discontinued operations:
(Loss) income before income taxes(0.7)4.5 
Provision for income taxes— 1.4 
(Loss) income from discontinued operations(0.7)3.1 
Net income$193.6 $52.2 
Basic earnings per share attributable to common shares:
Income from continuing operations$3.72 $0.92 
(Loss) income from discontinued operations(0.01)0.06 
Basic earnings per share$3.71 $0.98 
Diluted earnings per share attributable to common shares:
Income from continuing operations$3.67 $0.91 
(Loss) income from discontinued operations(0.01)0.06 
Diluted earnings per share$3.66 $0.97 
Average shares outstanding:
Basic52.1 53.0 
Diluted52.9 53.6 
Comprehensive income:
Net income$193.6 $52.2 
Other comprehensive income (loss):
Foreign currency gains (losses)3.5 (13.3)
Amortization of unrecognized net periodic benefit costs, net of tax1.0 1.2 
Other, net of tax(0.7)(2.0)
Other comprehensive income (loss)3.8 (14.1)
Comprehensive income$197.4 $38.1 

Three Months Ended
March 31,
(in millions, except per share amounts)20212020
Revenues$1,029.0 $1,030.2 
Cost of goods sold767.3 751.8 
Selling and administrative expenses159.8 161.9 
Research and development expenses12.6 14.4 
Other operating income, net(0.2)(0.6)
Operating income89.5 102.7 
Interest expense, net19.2 18.9 
Loss on extinguishment of debt8.8 
Interest income(0.5)(0.7)
Other non-operating expense (income), net3.9 (0.5)
Income before income taxes66.9 76.2 
Provision for income taxes14.7 14.4 
Net income$52.2 $61.8 
Earnings per share attributable to common shares:
Basic$0.98 $1.10 
Diluted$0.97 $1.09 
Average shares outstanding:
Basic53.0 55.8 
Diluted53.6 56.5 
Comprehensive income:
Net income$52.2 $61.8 
Other comprehensive loss:
Foreign currency losses(13.3)(28.3)
Amortization of unrecognized net periodic benefit costs, net of tax1.2 1.0 
Other, net of tax(2.0)(18.2)
Other comprehensive loss(14.1)(45.5)
Comprehensive income$38.1 $16.3 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
3


Carlisle Companies Incorporated
Condensed Consolidated Balance Sheets (Unaudited)
(in millions, except par values)March 31,
2021
December 31,
2020
ASSETS
Current assets:
Cash and cash equivalents$767.2 $902.2 
Receivables, net of allowance for credit losses of $6.3 million and $6.8 million, respectively683.2 612.7 
Inventories, net528.2 503.5 
Contract assets77.1 84.5 
Prepaid expenses27.4 37.0 
Other current assets61.4 69.4 
Total current assets2,144.5 2,209.3 
Property, plant, and equipment, net764.4 774.1 
Goodwill, net1,735.5 1,738.2 
Other intangible assets, net1,000.8 1,034.8 
Other long-term assets107.0 110.0 
Total assets$5,752.2 $5,866.4 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$359.2 $317.6 
Accrued and other current liabilities266.8 295.0 
Contract liabilities32.9 32.5 
Current portion of debt1.2 1.1 
Total current liabilities660.1 646.2 
Long-term liabilities:
Long-term debt, less current portion2,081.0 2,080.2 
Contract liabilities238.1 235.8 
Other long-term liabilities361.2 366.5 
Total long-term liabilities2,680.3 2,682.5 
Shareholders' equity:
Preferred stock, $1 par value per share (5.0 shares authorized and unissued)
Common stock, $1 par value per share (200.0 shares authorized; 52.1 and 52.9 shares outstanding, respectively)78.7 78.7 
Additional paid-in capital443.4 441.7 
Treasury shares, at cost (26.3 and 25.5 shares, respectively)(1,951.6)(1,814.4)
Accumulated other comprehensive loss(111.1)(97.0)
Retained earnings3,952.4 3,928.7 
Total shareholders' equity2,411.8 2,537.7 
Total liabilities and equity$5,752.2 $5,866.4 
(in millions, except par values)March 31,
2022
December 31,
2021
ASSETS
Current assets:
Cash and cash equivalents$291.7 $324.4 
Receivables, net of allowance for credit losses of $6.2 million and $5.3 million, respectively1,002.6 814.6 
Inventories, net728.9 605.1 
Contract assets73.6 72.1 
Prepaid expenses41.8 49.9 
Other current assets90.2 284.8 
Total current assets2,228.8 2,150.9 
Property, plant, and equipment, net769.1 759.9 
Goodwill, net2,215.0 2,199.0 
Other intangible assets, net1,980.9 2,008.7 
Other long-term assets129.2 128.3 
Total assets$7,323.0 $7,246.8 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$520.9 $432.4 
Current portion of debt352.1 352.0 
Accrued and other current liabilities278.4 351.2 
Contract liabilities37.2 33.9 
Total current liabilities1,188.6 1,169.5 
Long-term liabilities:
Long-term debt, less current portion2,576.7 2,575.4 
Contract liabilities251.9 250.0 
Other long-term liabilities627.2 622.4 
Total long-term liabilities3,455.8 3,447.8 
Stockholders' equity:
Preferred stock, $1 par value per share (5.0 shares authorized and unissued)— — 
Common stock, $1 par value per share (200.0 shares authorized; 51.6 and 52.0 shares outstanding, respectively)78.7 78.7 
Additional paid-in capital483.5 481.5 
Treasury shares, at cost (26.8 and 26.4 shares, respectively)(2,184.8)(2,063.2)
Accumulated other comprehensive loss(101.4)(105.2)
Retained earnings4,402.6 4,237.7 
Total stockholders' equity2,678.6 2,629.5 
Total liabilities and equity$7,323.0 $7,246.8 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
4


Carlisle Companies Incorporated
Condensed Consolidated Statements of Cash Flows (Unaudited)

Three Months Ended
March 31,
Three Months Ended
March 31,
(in millions)(in millions)20212020(in millions)20222021
Operating activities:Operating activities:Operating activities:
Net incomeNet income$52.2 $61.8 Net income$193.6 $52.2 
Reconciliation of net income to net cash provided by operating activities:Reconciliation of net income to net cash provided by operating activities:Reconciliation of net income to net cash provided by operating activities:
DepreciationDepreciation23.7 24.6 Depreciation24.0 23.7 
AmortizationAmortization30.6 32.2 Amortization40.7 30.6 
Lease expenseLease expense6.8 7.4 Lease expense7.1 6.8 
Stock-based compensationStock-based compensation14.9 12.7 Stock-based compensation9.6 14.9 
Loss on extinguishment of debt8.8 
Deferred taxesDeferred taxes(1.1)(2.3)Deferred taxes1.2 (1.1)
Other operating activities, netOther operating activities, net4.2 6.0 Other operating activities, net3.3 4.2 
Changes in assets and liabilities, excluding effects of acquisitions:Changes in assets and liabilities, excluding effects of acquisitions:Changes in assets and liabilities, excluding effects of acquisitions:
ReceivablesReceivables(72.9)(8.3)Receivables(189.2)(72.9)
InventoriesInventories(30.8)(64.9)Inventories(122.0)(30.8)
Contract assetsContract assets8.2 (3.3)Contract assets(1.5)8.2 
Prepaid expenses and other assetsPrepaid expenses and other assets20.6 32.5 Prepaid expenses and other assets17.4 20.6 
Accounts payableAccounts payable45.6 6.9 Accounts payable88.5 45.6 
Accrued and other current liabilitiesAccrued and other current liabilities(24.7)(58.9)Accrued and other current liabilities(23.1)(24.7)
Contract liabilitiesContract liabilities2.9 6.9 Contract liabilities5.2 2.9 
Other long-term liabilitiesOther long-term liabilities(12.6)(8.9)Other long-term liabilities(10.5)(12.6)
Net cash provided by operating activitiesNet cash provided by operating activities67.6 53.2 Net cash provided by operating activities44.3 67.6 
Investing activities:Investing activities:Investing activities:
Proceeds from sale of discontinued operation, net of cash disposedProceeds from sale of discontinued operation, net of cash disposed125.0 — 
Acquisitions, net of cash acquiredAcquisitions, net of cash acquired(24.7)— 
Capital expendituresCapital expenditures(20.0)(22.8)Capital expenditures(31.1)(20.0)
Investment in securitiesInvestment in securities(10.2)Investment in securities10.3 (10.2)
Acquisitions, net of cash acquired(2.4)
Other investing activities, netOther investing activities, net1.8 0.9 Other investing activities, net1.7 1.8 
Net cash used in investing activities(28.4)(24.3)
Net cash provided by (used in) investing activitiesNet cash provided by (used in) investing activities81.2 (28.4)
Financing activities:Financing activities:Financing activities:
Proceeds from notes740.7 
Repayment of notes(258.5)
Borrowings from revolving credit facility500.0 
Financing costs(24.2)
Repurchases of common stockRepurchases of common stock(150.0)(120.6)Repurchases of common stock(125.0)(150.0)
Dividends paidDividends paid(28.4)(28.3)Dividends paid(28.7)(28.4)
Proceeds from exercise of stock optionsProceeds from exercise of stock options13.5 10.5 Proceeds from exercise of stock options7.7 13.5 
Withholding tax paid related to stock-based compensationWithholding tax paid related to stock-based compensation(7.6)(6.4)Withholding tax paid related to stock-based compensation(12.0)(7.6)
Other financing activities, netOther financing activities, net(0.3)(0.2)Other financing activities, net(0.8)(0.3)
Net cash (used in) provided by financing activities(172.8)813.0 
Net cash used in financing activitiesNet cash used in financing activities(158.8)(172.8)
Effect of foreign currency exchange rate changes on cash and cash equivalentsEffect of foreign currency exchange rate changes on cash and cash equivalents(1.4)(5.4)Effect of foreign currency exchange rate changes on cash and cash equivalents0.6 (1.4)
Change in cash and cash equivalentsChange in cash and cash equivalents(135.0)836.5 Change in cash and cash equivalents(32.7)(135.0)
Less: change in cash and cash equivalents of discontinued operationsLess: change in cash and cash equivalents of discontinued operations— 1.1 
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period902.2 351.2 Cash and cash equivalents at beginning of period324.4 897.1 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$767.2 $1,187.7 Cash and cash equivalents at end of period$291.7 $761.0 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
5


Carlisle Companies Incorporated
Condensed Consolidated Statement of Shareholders’Stockholders’ Equity (Unaudited)

Common StockAdditional Paid-In CapitalAccumulated Other Comprehensive Income (Loss)Retained EarningsShares in TreasuryTotal Shareholders' EquityCommon StockAdditional
Paid-In Capital
Accumulated Other Comprehensive Income (Loss)Retained EarningsShares in TreasuryTotal Stockholders' Equity
(in millions, except per share amounts)(in millions, except per share amounts)SharesAmountSharesCost(in millions, except per share amounts)SharesAmountSharesCost
Balance as of December 31, 201955.7 $78.7 $416.6 $(124.1)$3,721.3 22.7 $(1,449.7)$2,642.8 
Net income— — — — 61.8 — — 61.8 
Other comprehensive loss, net of tax— — — (45.5)— — — (45.5)
Dividends - $0.50 per share— — — — (28.3)— — (28.3)
Repurchases of common stock(1.0)— — — — 1.0 (125.3)(125.3)
Issuances and deferrals, net for stock based compensation(1)
0.2 — 5.5 — — (0.2)7.5 13.0 
Balance as of March 31, 202054.9 $78.7 $422.1 $(169.6)$3,754.8 23.5 $(1,567.5)$2,518.5 
Balance as of December 31, 2020Balance as of December 31, 202052.9 $78.7 $441.7 $(97.0)$3,928.7 25.5 $(1,814.4)$2,537.7 Balance as of December 31, 202052.9 $78.7 $441.7 $(97.0)$3,928.7 25.5 $(1,814.4)$2,537.7 
Net incomeNet income— — — — 52.2 — — 52.2 Net income— — — — 52.2 — — 52.2 
Other comprehensive loss, net of taxOther comprehensive loss, net of tax— — — (14.1)— — — (14.1)Other comprehensive loss, net of tax— — — (14.1)— — — (14.1)
Dividends - $0.525 per shareDividends - $0.525 per share— — — — (28.5)— — (28.5)Dividends - $0.525 per share— — — — (28.5)— — (28.5)
Repurchases of common stockRepurchases of common stock(1.0)— — — — 1.0 (150.0)(150.0)Repurchases of common stock(1.0)— — — — 1.0 (150.0)(150.0)
Issuances and deferrals, net for stock based compensation(1)
0.2 — 1.7 — — (0.2)12.8 14.5 
Issuances and deferrals, net for stock-based compensation(1)
Issuances and deferrals, net for stock-based compensation(1)
0.2 — 1.7 — — (0.2)12.8 14.5 
Balance as of March 31, 2021Balance as of March 31, 202152.1 $78.7 $443.4 $(111.1)$3,952.4 26.3 $(1,951.6)$2,411.8 Balance as of March 31, 202152.1 $78.7 $443.4 $(111.1)$3,952.4 26.3 $(1,951.6)$2,411.8 
Balance as of December 31, 2021Balance as of December 31, 202152.0 $78.7 $481.5 $(105.2)$4,237.7 26.4 $(2,063.2)$2,629.5 
Net incomeNet income— — — — 193.6 — — 193.6 
Other comprehensive income, net of taxOther comprehensive income, net of tax— — — 3.8 — — — 3.8 
Dividends - $0.54 per shareDividends - $0.54 per share— — — — (28.7)— — (28.7)
Repurchases of common stockRepurchases of common stock(0.5)— — — — 0.5 (125.0)(125.0)
Issuances and deferrals, net for stock-based compensation(1)
Issuances and deferrals, net for stock-based compensation(1)
0.1 — 2.0 — — (0.1)3.4 5.4 
Balance as of March 31, 2022Balance as of March 31, 202251.6 $78.7 $483.5 $(101.4)$4,402.6 26.8 $(2,184.8)$2,678.6 
(1)Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
6


Carlisle Companies Incorporated
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1—Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by Carlisle Companies Incorporated (the "Company" or "Carlisle"). The accompanying unaudited Condensed Consolidated Financial Statements do not include all disclosures as required by accounting principles generally accepted in the United States of America ("United States" or "U.S."), and should be read in conjunction with the Company’s audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 (the "2020"2021 Annual Report on Form 10-K").
The accompanying unaudited Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the U.S. and, of necessity, include some amounts that are based upon management estimates and judgments. The accompanying unaudited Condensed Consolidated Financial Statements include assets, liabilities, revenues and expenses of all majority-owned subsidiaries. Intercompany transactions and balances are eliminated in consolidation.
In the Company's opinion, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting solely of adjustments of a normal, recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented.

On February 10, 2022, the Company announced that it had realigned its construction materials businesses into 2 segments organized around its products and applications for the sustainable building envelope. The 2 segments are Carlisle Construction Materials and Carlisle Weatherproofing Technologies. No changes have been made to either of the Company’s other two segments – Carlisle Interconnect Technologies or Carlisle Fluid Technologies. The Company has reclassified certain prior periods' amounts to conform with the current presentation by reportable segment in Note 2—Segment Information, Note 6—Revenue Recognition and Note 8—Exit and Disposal Activities as a result of the Company's change in management structure. Additionally, the Company has reclassified certain prior periods' amounts to conform with the current period presentation of the revenues by geographic area tables in Note 6—Revenue Recognition to present Middle East revenues combined with Asia, as opposed to the previous presentation combined with Africa.
Note 2—Segment Information
The Company reports its results of operations through the following 4 segments, each of which represents a reportable segment as follows:

Carlisle Construction Materials ("CCM")—this segment produces a complete rangeline of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including polyiso insulation and engineered metal roofing and wall panel systems.
Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope products forsolutions that effectively drive energy efficiency and sustainability in commercial industrial and residential buildings, including single-plyapplications. Products include high-performance waterproofing and moisture protection products, protective roofing rigid foam insulations,underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam technologies, architectural metal, heating, ventilation and air conditioning ("HVAC") hardwarecoating systems for a wide variety of thermal protection applications and sealants, below-grade waterproofing,other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and airpremium rubber products for a variety of industrial and vapor barrier systems focused on the weatherproofing and thermal performance of the building envelope.surfacing applications.
Carlisle Interconnect Technologies ("CIT")—this segment produces high-performance wire and cable, including optical fiber, for the commercial aerospace, military and defense electronics, medical device, industrial, and test and measurement markets. CIT's product portfolio also includes sensors, connectors, contacts, cable assemblies, complex harnesses, racks, trays, and installation kits, in addition to engineering and certification services. CIT also provides medical device products and solutions for several medical technology applications.
Carlisle Fluid Technologies ("CFT")—this segment produces highly engineered liquid, powder, sealants and adhesives finishing equipment and integrated system solutions for spraying, pumping, mixing, metering and curing of a variety of coatings used in the automotive manufacture, general industrial, protective coating, wood, specialty and automotive refinishing markets.
7

Carlisle Brake & Friction ("CBF")
—this segment produces high performance and severe duty brake, clutch and transmission applications for the construction, agriculture, mining, aircraft, on-highway and other industrial markets.
A summary of segment information follows:
Three Months Ended March 31,Three Months Ended March 31,
2021202020222021
(in millions)(in millions)RevenuesOperating Income (Loss)RevenuesOperating Income (Loss)(in millions)RevenuesOperating Income (Loss)RevenuesOperating Income (Loss)
Carlisle Construction MaterialsCarlisle Construction Materials$719.3 $121.3 $676.4 $107.7 Carlisle Construction Materials$881.1 $261.1 $556.4 $110.7 
Carlisle Weatherproofing TechnologiesCarlisle Weatherproofing Technologies359.1 37.5 162.9 10.6 
Carlisle Interconnect TechnologiesCarlisle Interconnect Technologies155.8 (10.7)224.5 16.4 Carlisle Interconnect Technologies185.0 (2.5)155.8 (10.7)
Carlisle Fluid TechnologiesCarlisle Fluid Technologies65.8 4.3 58.3 2.8 Carlisle Fluid Technologies71.1 4.8 65.8 4.3 
Carlisle Brake & Friction88.1 6.1 71.0 (3.8)
Segment totalSegment total1,029.0 121.0 1,030.2 123.1 Segment total1,496.3 300.9 940.9 114.9 
Corporate and unallocated(1)
Corporate and unallocated(1)
(31.5)(20.4)
Corporate and unallocated(1)
— (23.6)— (30.2)
TotalTotal$1,029.0 $89.5 $1,030.2 $102.7 Total$1,496.3 $277.3 $940.9 $84.7 
(1)Corporate operating loss includes other unallocated costs, primarily general corporate expenses.
7


Note 3—Acquisitions
Motion Tech Automation, LLCMBTechnology
On July 22, 2020,February 1, 2022, the Company acquired 100% of the equity of Motion Tech Automation, LLC ("MTA"MBTechnology (“MBTech”), for consideration of $33.3$26.3 million, including $0.3$1.6 million of cash acquired, subject to working capital and other customary post-closing adjustments. MBTech is a manufacturer of energy-efficient roofing and underlayment systems for residential and commercial applications.
For the period from February 1, 2022 to March 31, 2022, the related product lines contributed revenues of $2.0 million and operating income of $0.1 million. The results of operations of MBTech are reported within the CWT segment.
Consideration of $12.5 million has been allocated to goodwill, none of which is deductible for tax purposes. All of the goodwill was preliminarily assigned to the CCM reporting unit. Consideration of $7.9 million has been allocated to customer relationships, with a useful life of nine years, $3.4 million to plant, property and equipment, $2.8 million to inventory, $0.8 million to accounts receivable and $0.5 million to accounts payable.
ASP Henry Holdings, Inc
On September 1, 2021, the Company acquired ASP Henry Holdings, Inc. (“Henry”), a provider of building envelope systems for consideration of $1,605.6 million, including $34.3 million of cash acquired and post-closing adjustments, which were finalized in the thirdfourth quarter of 2021. The Company funded the acquisition with borrowings from its Revolving Credit Facility (the "Facility") and cash on hand. The Company subsequently repaid the borrowings from the Facility with proceeds from its September 2021 public offering of $300.0 million in aggregate principal amount of its 0.55% senior notes due in September 2023 and $550.0 million in aggregate principal amount of its 2.20% senior notes due in March 2032 (refer to Note 12).
The Henry amounts included in the pro forma financial information below are based on Henry’s historical results and therefore may not be indicative of the actual results if Henry had been owned by the Company on January 1, 2020. The acquired productspro forma adjustments represent management’s best estimates based on information available at the time the pro forma information was prepared and services include sensors, manufacturing services, distribution services and engineering services to packaging and label, life sciences, semiconductor, fluid handling, and test and measurement customers.may differ from the adjustments that may have been required had the Company owned Henry on January 1, 2020. Accordingly, pro forma information should not be relied upon as being indicative of the historical results that would have been realized had the acquisition occurred as of January 1, 2020 or the results that may be achieved in the future.

Consideration
8


The unaudited combined pro forma financial information presented below includes revenues and income from continuing operations, net of $16.4tax, of the Company as if the business combination had occurred on January 1, 2020, based on the purchases price allocation presented below:
(in millions)Three Months Ended
March 31,
Revenues$1,054.6 
Income from continuing operations$49.5 
The pro forma financial information reflects adjustments to Henry's historical financial information to apply the Company's accounting policies and to reflect the additional depreciation and amortization related to the preliminary fair value adjustments of the acquired net assets of $13.8 million in the three months ended March 31, 2021 together with the associated tax effects.
The following table summarizes the consideration transferred to acquire Henry and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed. The acquisition has been preliminarilyaccounted for using the acquisition method of accounting in accordance with Accounting Standards Codification 805, Business Combinations, which requires that consideration be allocated to the acquired assets and assumed liabilities based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
Preliminary AllocationMeasurement Period AdjustmentsPreliminary Allocation
(in millions)As of 9/1/2021As of 3/31/2022
Total cash consideration transferred$1,608.2$(2.6)$1,605.6 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents34.3— 34.3 
Receivables, net79.0— 79.0 
Inventories59.4(7.9)51.5 
Prepaid expenses and other current assets10.50.5 11.0 
Property, plant and equipment53.68.2 61.8 
Definite-lived intangible assets735.1446.7 1,181.8 
Other long-term assets3.68.3 11.9 
Accounts payable(77.9)2.1 (75.8)
Accrued and other current liabilities(28.7)(0.4)(29.1)
Short-term debt(1.0)— (1.0)
Contract liabilities(2.6)— (2.6)
Other long-term debt(0.8)— (0.8)
Other long-term liabilities(5.9)(9.8)(15.7)
Deferred income taxes(153.4)(112.2)(265.6)
Total identifiable net assets705.2335.5 1,040.7 
Goodwill$903.0$(338.1)$564.9 
The goodwill $4.3recognized in the acquisition of Henry is attributable to its significant supply chain efficiencies, other administrative opportunities and the strategic value of the business to Carlisle, in addition to opportunities for product line expansions. The Company acquired $81.9 million to definite-lived intangible assets, $4.9 million to inventory, $2.7 million toof gross contractual accounts receivable, and $1.3of which $2.9 million was not expected to accounts payable. In accordance withbe collected at the purchase agreement, Carlisledate of acquisition. Goodwill of $50.9 million is indemnified for up to $1.6 million, and recorded an indemnification assettax deductible in the United States. All of $1.5 million in other long-term assets relatingthe goodwill was preliminarily assigned to the indemnification for pre-acquisition debt and tax withholdings liabilities. CCM reporting unit.
The preliminary fair value and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
(in millions)(in millions)Fair ValueWeighted Average Useful Life
(in years)
(in millions)Fair ValueWeighted Average Useful Life (in years)
Customer relationshipsCustomer relationships$915.9 18
TechnologiesTechnologies$2.3 9Technologies46.5 11
Customer relationships1.0 9
Trade names1.0 5
SoftwareSoftware0.1 4
Indefinite-lived trade nameIndefinite-lived trade name219.3 N/A
TotalTotal$4.3 Total$1,181.8 
All
9


The Company has also recorded, as part of the $16.4 million preliminary value allocatedpurchase price allocation, deferred tax liabilities primarily related to goodwill is deductible for tax purposes. Goodwillintangible assets of $11.0 million, $2.8 million and $2.6 million has been preliminarily assigned to the CCM, CIT and CFT reporting units, respectively, which aligns with the reportable segments.approximately $265.6 million.
Note 4—Discontinued Operations
On August 2, 2021, the Company completed the sale of the equity interests and assets comprising the Carlisle Brake & Friction ("CBF") segment for gross proceeds of (i) $250 million at closing, subject to certain adjustments, and (ii) the right to receive up to an additional $125 million based on CBF's achievement of certain performance targets. On February 23, 2022, the Company received $125 million in cash for the full amount of the contingent consideration. The sale of CBF is consistent with the Company's optimization strategy, as laid out in Vision 2025.
A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, follows:
(in millions)2021
Revenues$88.1 
Cost of goods sold71.3 
Other operating expenses, net12.0 
Operating income4.8 
Other non-operating expense, net0.3 
Income from discontinued operations before income taxes4.5 
Provision for income taxes1.4 
Income from discontinued operations$3.1 
A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, follows:
(in millions)20222021
Net cash (used in) provided by operating activities$(0.7)$3.5 
Net cash provided by (used in) investing activities125.0 (2.5)
Net cash (used in) provided by financing activities(1)
(124.3)0.1 
Change in cash and cash equivalents from discontinued operations$— $1.1 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.
Note 5—Earnings Per Share
The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes income attributable to the unvested restricted shares from the numerator and excludes the dilutive impact of those underlying shares from the denominator.
The computation below of earnings per share includes the income attributable to the vested and deferred restricted shares and restricted stock units in the numerator and includes the dilutive impact of those underlying shares in the denominator.
Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be a participating security as they do not contain non-forfeitable dividend rights.
810


Net incomeIncome from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
Three Months Ended
March 31,
Three Months Ended
March 31,
(in millions, except per share amounts)(in millions, except per share amounts)20212020(in millions, except per share amounts)20222021
Net income$52.2 $61.8 
Income from continuing operationsIncome from continuing operations$194.3 $49.1 
Less: dividends declaredLess: dividends declared(28.5)(28.3)Less: dividends declared(28.7)(28.5)
Undistributed earningsUndistributed earnings23.7 33.5 Undistributed earnings165.6 20.6 
Percent allocated to common shareholders(1)
99.7 %99.7 %
Percent allocated to common stockholders (1)
Percent allocated to common stockholders (1)
99.7 %99.7 %
23.6 33.4 165.1 20.5 
Add: dividends declared on common stock, restricted share units and vested and deferred restricted and performance shares28.4 28.2 
Net income attributable to common shares$52.0 $61.6 
Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance sharesAdd: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares28.7 28.4 
Income from continuing operations attributable to common stockholdersIncome from continuing operations attributable to common stockholders$193.8 $48.9 
Shares:Shares:Shares:
Basic weighted-average shares outstandingBasic weighted-average shares outstanding53.0 55.8 Basic weighted-average shares outstanding52.1 53.0 
Effect of dilutive securities:Effect of dilutive securities:Effect of dilutive securities:
Performance awardsPerformance awards0.1 0.2 Performance awards0.2 0.1 
Stock optionsStock options0.5 0.5 Stock options0.6 0.5 
Diluted weighted-average shares outstandingDiluted weighted-average shares outstanding53.6 56.5 Diluted weighted-average shares outstanding52.9 53.6 
Per share net income attributable to common shares:
Per share income from continuing operations attributable to common shares:Per share income from continuing operations attributable to common shares:
BasicBasic$0.98 $1.10 Basic$3.72 $0.92 
DilutedDiluted$0.97 $1.09 Diluted$3.67 $0.91 
(1) Basic weighted-average common shares outstanding
53.0 55.8 
Basic weighted-average shares outstanding and unvested restricted shares expected to vest53.2 56.0 
Percent allocated to common shareholders99.7 %99.7 %
(1)(1)Basic weighted-average shares outstanding52.1 53.0 
Basic weighted-average shares outstanding and unvested restricted shares expected to vest52.3 53.2 
Percent allocated to common stockholders99.7 %99.7 %

To calculate earnings per share for (loss) income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
Three Months Ended
March 31,
Three Months Ended
March 31,
(in millions)(in millions)20212020(in millions)20222021
Anti-dilutive stock options excluded from EPS calculation(1)
0.6 0.2 
(Loss) income from discontinued operations attributable to common stockholders for basic and diluted earnings per share(Loss) income from discontinued operations attributable to common stockholders for basic and diluted earnings per share$(0.7)$3.1 
Net income attributable to common stockholders for basic and diluted earnings per shareNet income attributable to common stockholders for basic and diluted earnings per share193.1 52.0 
Anti-dilutive stock options excluded from earnings per share calculation(1)
Anti-dilutive stock options excluded from earnings per share calculation(1)
0.1 0.6 
(1)Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.
Note 5—6—Revenue Recognition
The Company receives payment at the inception of the contract for separately priced extended service warranties, and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2021,2022, follows:
(in millions)(in millions)Remainder of 202120222023202420252026Thereafter(in millions)Remainder of 202220232024202520262027Thereafter
Extended service warrantiesExtended service warranties$17.5 $22.1 $20.9 $19.9 $19.0 $18.0 $143.5 Extended service warranties$18.2 $23.0 $21.9 $21.0 $20.0 $19.0 $152.1 
The Company has applied the practical expedient to not disclose information about remaining performance obligations that have original expected durations of one year or less.
9


Contract Balances
Contract liabilities relate to payments received in advance of performance under a contract, primarily related to
11


extended service warranties in the CCM segment,and CWT segments, systems contracts in the CFT segment and highly customized product contracts in the CIT segment. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract. A summary of the change in contract liabilities for the three months ended March 31, follows:
(in millions)(in millions)20212020(in millions)20222021
Balance as of January 1Balance as of January 1$268.3 $247.4 Balance as of January 1$283.9 $268.3 
Revenue recognizedRevenue recognized(15.2)(13.3)Revenue recognized(20.0)(15.2)
Revenue deferredRevenue deferred17.9 20.1 Revenue deferred25.2 17.9 
Balance as of March 31Balance as of March 31$271.0 $254.2 Balance as of March 31$289.1 $271.0 
Contract assets relate to the Company's right to payment for performance completed to date under a contract, primarily related to highly customized product contracts within the CIT and CFT segments. Accounts receivable are recorded when the right to payment becomes unconditional, which generally occurs over twelve months or less. A summary of the change in contract assets for the three months ended March 31, follows:
(in millions)(in millions)20212020(in millions)20222021
Balance as of January 1Balance as of January 1$84.5 $100.5 Balance as of January 1$72.1 $84.5 
Balance as of March 31Balance as of March 3177.1 103.6 Balance as of March 3173.6 77.1 
Change in contract assetsChange in contract assets$(7.4)$3.1 Change in contract assets$1.5 $(7.4)
Revenues by End-Market
A summary of revenues disaggregated by major end-market industries and reconciliation of disaggregated revenue by segment follows:
Three Months Ended March 31, 2021Three Months Ended March 31, 2022
(in millions)(in millions)CCMCITCFTCBFTotal(in millions)CCMCWTCITCFTTotal
General constructionGeneral construction$674.1 $$$$674.1 General construction$881.1 $298.3 $— $— $1,179.4 
AerospaceAerospace65.9 3.9 69.8 Aerospace— — 83.3 — 83.3 
Heavy equipment20.3 71.9 92.2 
MedicalMedical55.2 55.2 Medical— — 64.6 — 64.6 
TransportationTransportation33.8 8.9 42.7 Transportation— — — 38.4 38.4 
Heavy equipmentHeavy equipment— 30.8 — — 30.8 
General industrial and otherGeneral industrial and other24.9 34.7 32.0 3.4 95.0 General industrial and other— 30.0 37.1 32.7 99.8 
Total revenuesTotal revenues$719.3 $155.8 $65.8 $88.1 $1,029.0 Total revenues$881.1 $359.1 $185.0 $71.1 $1,496.3 
Three Months Ended March 31, 2020Three Months Ended March 31, 2021
(in millions)(in millions)CCMCITCFTCBFTotal(in millions)CCMCWTCITCFTTotal
General constructionGeneral construction$635.8 $$$$635.8 General construction$556.4 $117.7 $— $— $674.1 
AerospaceAerospace136.7 5.9 142.6 Aerospace— — 65.9 — 65.9 
Heavy equipment21.5 54.1 75.6 
MedicalMedical48.2 48.2 Medical— — 55.2 — 55.2 
TransportationTransportation35.3 8.2 43.5 Transportation— — — 33.8 33.8 
Heavy equipmentHeavy equipment— 20.3 — — 20.3 
General industrial and otherGeneral industrial and other19.1 39.6 23.0 2.8 84.5 General industrial and other— 24.9 34.7 32.0 91.6 
Total revenuesTotal revenues$676.4 $224.5 $58.3 $71.0 $1,030.2 Total revenues$556.4 $162.9 $155.8 $65.8 $940.9 
1012


Revenues by Geographic Area
A summary of revenues based on the country to which the product was delivered and reconciliation of disaggregated revenue by segment follows:
Three Months Ended March 31, 2021
(in millions)CCMCITCFTCBFTotal
United States$626.3 $111.5 $30.6 $27.5 $795.9 
International:
Europe60.6 14.4 12.5 29.6 117.1 
Asia3.9 20.6 19.2 22.6 66.3 
North America (excluding U.S.)23.6 4.5 2.5 4.1 34.7 
Middle East and Africa3.4 2.6 0.4 0.3 6.7 
Other1.5 2.2 0.6 4.0 8.3 
Total international93.0 44.3 35.2 60.6 233.1 
Total revenues$719.3 $155.8 $65.8 $88.1 $1,029.0 
Three Months Ended March 31, 2020
(in millions)CCMCITCFTCBFTotal
United States$596.9 $161.4 $28.3 $30.7 $817.3 
International:
Europe51.1 19.3 10.4 19.4 100.2 
Asia3.3 18.4 16.9 15.1 53.7 
North America (excluding U.S.)19.6 12.4 2.0 2.9 36.9 
Middle East and Africa3.9 4.9 0.5 0.2 9.5 
Other1.6 8.1 0.2 2.7 12.6 
Total international79.5 63.1 30.0 40.3 212.9 
Total revenues$676.4 $224.5 $58.3 $71.0 $1,030.2 

Three Months Ended March 31, 2022
(in millions)CCMCWTCITCFTTotal
United States$787.5 $318.5 $129.9 $33.4 $1,269.3 
International:
Europe59.9 5.4 18.2 12.9 96.4 
North America (excluding U.S.)27.6 28.2 10.8 4.5 71.1 
Asia and Middle East2.7 2.9 19.3 19.3 44.2 
Africa0.7 2.2 2.7 0.2 5.8 
Other2.7 1.9 4.1 0.8 9.5 
Total international93.6 40.6 55.1 37.7 227.0 
Total revenues$881.1 $359.1 $185.0 $71.1 $1,496.3 
Three Months Ended March 31, 2021
(in millions)CCMCWTCITCFTTotal
United States$479.3 $147.0 $111.5 $30.6 $768.4 
International:
Europe54.3 6.3 14.4 12.5 87.5 
North America (excluding U.S.)15.4 8.2 4.5 2.5 30.6 
Asia and Middle East4.7 1.4 21.9 19.4 47.4 
Africa1.2 — 1.3 0.2 2.7 
Other1.5 — 2.2 0.6 4.3 
Total international77.1 15.9 44.3 35.2 172.5 
Total revenues$556.4 $162.9 $155.8 $65.8 $940.9 
Note 6—7—Stock-Based Compensation
Stock-based compensation cost by award type follows:
(in millions)(in millions)Three Months Ended
March 31,
(in millions)Three Months Ended
March 31,
20212020(in millions)20222021
Stock option awardsStock option awards$3.8 $3.2 $3.1 $3.6 
Restricted stock awardsRestricted stock awards2.2 2.1 Restricted stock awards3.3 2.2 
Performance share awardsPerformance share awards2.5 2.1 Performance share awards3.2 2.5 
Restricted stock units1.4 
Stock appreciation rightsStock appreciation rights3.9 (3.6)Stock appreciation rights— 3.1 
Total stock-based compensation cost incurredTotal stock-based compensation cost incurred12.4 5.2 Total stock-based compensation cost incurred9.6 11.4 
Capitalized (cost) credit during the period(4.3)3.3 
Capitalized cost during the periodCapitalized cost during the period— (3.4)
Amortization of capitalized cost during the periodAmortization of capitalized cost during the period6.8 4.2 Amortization of capitalized cost during the period— 5.5 
Total stock-based compensation expenseTotal stock-based compensation expense$14.9 $12.7 Total stock-based compensation expense$9.6 $13.5 
Note 7—8—Exit and Disposal and Other Restructuring Activities
The Company has undertaken operational restructuring and other cost reduction actions to streamline processes and manage costs throughout various departments. These actions resulted in exit, disposal and employee termination benefit costs, primarily resulting from planned reductions in workforce, facility consolidation and relocation, and lease termination costs. The primary actions are discussed below by operating segment.
1113


CIT
During the third quarter of 2020,2021, the Company initiated plans to exit its manufacturing operations in Carlsbad, California, and relocate the majority of those operations to its existing facilities in North America. The project is estimated to take a remaining nine to 12 months to complete. During the three months ended March 31, 2022, exit and disposal costs totaled $0.8 million, primarily for employee termination benefit costs and accelerated depreciation. Total exit and disposal costs are expected to approximate $4.6 million, with approximately $2.2 million costs remaining to be incurred, primarily in 2022.
The Company has completed its project to relocate its manufacturing operations in Kent, Washington, as a result of market declines resulting from the coronavirusCOVID-19 pandemic ("COVID-19 pandemic"). Select operations will be relocated to existing facilities primarily in North America. The project is estimated to take 12 to 18 months to complete.for cumulative exit and disposal costs of $14.2 million. During the three months ended March 31, 2021, exit and disposal costs totaled $0.6 million, primarily for employee termination benefit costs. Total exit and disposal costs are expected to approximate $14.7 million, with approximately $7.5 million costs remaining to be incurred, primarily in 2021.
Other Actions
The Company implemented restructuring activities to reduce its overall headcount as a result of general market declines resulting from the effects of the COVID-19 pandemic. These actions resulted in severance expense of $0.7 million at CIT during the three months ended March 31, 2021.
Consolidated Summary
The Company's exit and disposal costs by activity follows:
(in millions)(in millions)Three Months Ended
March 31,
(in millions)Three Months Ended
March 31,
20212020(in millions)20222021
Employee severance and benefit arrangementsEmployee severance and benefit arrangements$1.9 $1.9 $1.1 $1.9 
Relocation costs0.1 0.2 
Accelerated depreciation and impairmentsAccelerated depreciation and impairments1.2 Accelerated depreciation and impairments0.6 — 
Facility cleanup costsFacility cleanup costs(1.0)0.8 Facility cleanup costs0.1 (1.0)
Lease termination costsLease termination costs0.1 — 
Other restructuring costsOther restructuring costs0.4 0.7 Other restructuring costs0.3 0.5 
Total exit and disposal costsTotal exit and disposal costs$1.4 $4.8 Total exit and disposal costs$2.2 $1.4 
The Company's exit and disposal costs by segment follows:
(in millions)(in millions)Three Months Ended
March 31,
(in millions)Three Months Ended
March 31,
20212020(in millions)20222021
Carlisle Interconnect TechnologiesCarlisle Interconnect Technologies$1.3 $1.9 $1.9 $1.3 
Carlisle Weatherproofing TechnologiesCarlisle Weatherproofing Technologies0.3 — 
Carlisle Fluid TechnologiesCarlisle Fluid Technologies0.1 Carlisle Fluid Technologies— 0.1 
Carlisle Brake & Friction2.8 
Carlisle Construction Materials0.1 
Total exit and disposal costsTotal exit and disposal costs$1.4 $4.8 Total exit and disposal costs$2.2 $1.4 
The Company's exit and disposal costs by financial statement line item follows:
(in millions)(in millions)Three Months Ended
March 31,
(in millions)Three Months Ended
March 31,
20212020(in millions)20222021
Cost of goods soldCost of goods sold$0.8 $3.0 $1.9 $0.8 
Selling and administrative expensesSelling and administrative expenses0.6 1.6 Selling and administrative expenses0.3 0.6 
Other operating expense, net0.2 
Total exit and disposal costsTotal exit and disposal costs$1.4 $4.8 Total exit and disposal costs$2.2 $1.4 
The Company's change in exit and disposal activities liability follows:
(in millions)Total
Balance as of December 31, 20202021$6.76.5 
Charges1.42.2 
Cash paymentsSettlements(0.7)(6.5)
Balance as of March 31, 20212022$7.42.2 
The liability of $7.4$2.2 million primarily relates to employee severance and benefit arrangements and is included in accrued and other current liabilities.
1214


Note 8—9—Income Taxes
The effective income tax rate on continuing operations for the three months ended March 31, 2022, was 23.7%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.9% and a tax impact of $0.4 million related to discrete activity.
The effective income tax rate on continuing operations for the three months ended March 31, 2021, was 22.0%21.3%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 24.5%
Note 10—Inventories, net
(in millions)March 31,
2022
December 31,
2021
Raw materials$336.9 $288.0 
Work-in-process82.0 76.2 
Finished goods340.3 271.0 
Reserves(30.3)(30.1)
Inventories, net$728.9 $605.1 
Note 11—Accrued and a tax impact of $1.7 million related to discrete activity. The year-to-date net discrete tax benefit relates primarily to a reduction of prior year tax liabilities and excess tax benefits related to employee stock compensation.Other Current Liabilities
(in millions)March 31,
2022
December 31,
2021
Compensation and benefits$95.5 $136.2 
Customer incentives65.2 97.9 
Standard product warranties27.1 26.8 
Income and other accrued taxes17.9 19.4 
Other accrued liabilities72.7 70.9 
Accrued and other current liabilities$278.4 $351.2 
Standard Product Warranties
The effective income tax rateCompany offers various standard warranty programs on continuing operationsits products, primarily for certain installed roofing systems, high-performance cables and assemblies and fluid technologies. The Company’s liability for such warranty programs is included in accrued and other current liabilities. The change in standard product warranty liabilities for the three months ended March 31, 2020, was 18.9%.follows:
(in millions)20222021
Balance as of January 1$26.8 $30.0 
Provision3.0 0.5 
Claims(2.6)(1.0)
Foreign exchange(0.1)(0.3)
Balance as of March 31$27.1 $29.2 
Note 9—Inventories, net
(in millions)March 31,
2021
December 31,
2020
Raw materials$197.1 $193.1 
Work-in-process92.5 85.5 
Finished goods281.4 266.0 
Reserves(42.8)(41.1)
Inventories, net$528.2 $503.5 

Note 10—Goodwill and Other Intangible Assets, net
Goodwill
The changes in the carrying amount of goodwill, net by segment follows:
(in millions)CCMCITCFT
CBF(1)
Total
Balance as of December 31, 2020$613.0 $835.6 $193.1 $96.5 $1,738.2 
Measurement period adjustments(2)
(0.2)(0.2)
Currency translation and other(1.5)(0.4)(0.6)(2.5)
Balance as of March 31, 2021$611.5 $835.2 $192.3 $96.5 $1,735.5 
(1)CBF goodwill, net is presented net of accumulated impairment losses of $130.0 million recorded in 2016. No other segments have incurred impairment losses.
(2)Refer to Note 3 for further information on goodwill resulting from recent acquisitions.
Other Intangible Assets, net
A summary of the Company's other intangible assets, net follows:
March 31, 2021December 31, 2020
(in millions)
Acquired
Cost
Accumulated
Amortization
Net Book Value
Acquired
Cost
Accumulated
Amortization
Net Book Value
Assets subject to amortization:
Customer relationships$1,058.0 $(454.3)$603.7 $1,060.6 $(436.4)$624.2 
Technology and intellectual property311.6 (215.6)96.0 313.6 (208.9)104.7 
Trade names and other118.5 (55.2)63.3 117.7 (50.4)67.3 
Assets not subject to amortization:
Trade names237.8 — 237.8 238.6 — 238.6 
Other intangible assets, net$1,725.9 $(725.1)$1,000.8 $1,730.5 $(695.7)$1,034.8 
The net book values of other intangible assets, net by reportable segment follows:
(in millions)March 31,
2021
December 31,
2020
Carlisle Construction Materials$288.0 $300.9 
Carlisle Interconnect Technologies372.4 384.8 
Carlisle Fluid Technologies256.0 261.3 
Carlisle Brake & Friction72.4 73.9 
Corporate12.0 13.9 
Total$1,000.8 $1,034.8 

13


Note 11—12—Long-term Debt
(in millions)(in millions)
Fair Value(1)
(in millions)
Fair Value(1)
March 31,
2021
December 31,
2020
March 31,
2021
December 31,
2020
March 31,
2022
December 31,
2021
March 31,
2022
December 31,
2021
2.20% Notes due 20322.20% Notes due 2032$550.0 $550.0 $477.5 $529.7 
2.75% Notes due 20302.75% Notes due 2030$750.0 $750.0 $754.8 $804.8 2.75% Notes due 2030750.0 750.0 697.6 764.6 
3.75% Notes due 20273.75% Notes due 2027600.0 600.0 666.2 679.3 3.75% Notes due 2027600.0 600.0 610.4 645.8 
3.5% Notes due 2024400.0 400.0 432.3 438.3 
3.50% Notes due 20243.50% Notes due 2024400.0 400.0 403.4 419.8 
0.55% Notes due 20230.55% Notes due 2023300.0 300.0 291.2 297.5 
3.75% Notes due 20223.75% Notes due 2022350.0 350.0 364.7 366.9 3.75% Notes due 2022350.0 350.0 352.5 356.2 
Unamortized discount, debt issuance costs and otherUnamortized discount, debt issuance costs and other(17.8)(18.7)Unamortized discount, debt issuance costs and other(21.2)(22.6)
Total long term-debtTotal long term-debt2,082.2 2,081.3 Total long term-debt2,928.8 2,927.4 
Less: current portion of debtLess: current portion of debt1.2 1.1 Less: current portion of debt352.1 352.0 
Long term-debt, less current portionLong term-debt, less current portion$2,081.0 $2,080.2 Long term-debt, less current portion$2,576.7 $2,575.4 
(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.
15


Revolving Credit Facility (the “Facility”)
During the three months ended March 31, 2021,2022, there were no borrowings or repayments under the Facility. As of March 31, 20212022 and December 31, 2020,2021, the Facility had 0no outstanding balance and $1.0 billion available for use.
Covenants and Limitations
Under the Company’s debt and credit facilities, the Company is required to meet various covenants and limitations, including limitations on certain leverage ratios, interest coverage and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all financial covenants and limitations as of March 31, 20212022 and December 31, 2020.2021.
Letters of Credit and Guarantee
During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of March 31, 20212022 and December 31, 2020,2021, the Company had $27.1$18.0 million and $25.2$18.9 million in letters of credit and bank guarantees outstanding, respectively. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $80.0$110.0 million in letters of credit, of which $53.0$92.0 million was available for use as of March 31, 2021.2022.
Note 12—13—Employee Benefit Plans
Defined Benefit Plans
The Company recognizes net periodic benefit cost based on the actuarial analysis performed at the previous year end, adjusted if certain significant events occur during the year.
The components of net periodic benefit cost follows:
Three Months Ended
March 31,
Three Months Ended
March 31,
(in millions)(in millions)20212020(in millions)20222021
Service costService cost$0.7 $0.7 Service cost$0.6 $0.7 
Interest costInterest cost0.7 1.1 Interest cost0.8 0.7 
Expected return on plan assetsExpected return on plan assets(2.4)(2.4)Expected return on plan assets(2.4)(2.4)
Amortization of unrecognized loss(1)
Amortization of unrecognized loss(1)
1.6 1.4 
Amortization of unrecognized loss(1)
1.3 1.6 
Settlement expenseSettlement expense0.4 Settlement expense0.4 0.4 
Net periodic benefit costNet periodic benefit cost$1.0 $0.8 Net periodic benefit cost$0.7 $1.0 
(1)Includes amortization of unrecognized actuarial (gain) loss and prior service credits and excludes provision for income tax of $(0.4) million$(0.3) and $(0.3) million$(0.4) for the three months ended March 31, 2021,2022, and 2020,2021, respectively.
The components of net periodic benefit cost, other than the service cost component, are included in other non-operating expense, (income), net.
14


Note 13—Standard Product Warranties
The Company offers various standard warranty programs on its products, primarily for certain installed roofing systems, high-performance cables and assemblies, fluid technologies and braking products. The Company’s liability for such warranty programs is included in accrued and other current liabilities. The change in standard product warranty liabilities for the three months ended March 31, follows:
(in millions)20212020
Balance as of January 1$30.5 $29.2 
Provision0.2 3.8 
Claims(0.4)(3.7)
Foreign exchange(0.3)(0.2)
Balance as of March 31$30.0 $29.1 

Note 14—Financial Instruments
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts to hedge a portion of its foreign currency exchange rate exposure to forecasted foreign currency denominated cash flows. These instruments are not held for speculative or trading purposes.
16


A summary of the Company's designated and non-designated hedges follows:
March 31, 2021December 31, 2020March 31, 2022December 31, 2021
(in millions)(in millions)
Fair Value(1)
Notional Value
Fair Value(1)
Notional Value(in millions)
Fair Value(1)
Notional Value
Fair Value(1)
Notional Value
Designated hedgesDesignated hedges$2.6 $107.3 $5.0 $93.5 Designated hedges$2.1 $90.7 $2.7 $127.6 
Non-designated hedgesNon-designated hedges(0.3)49.3 0.2 65.4 Non-designated hedges(0.1)82.5 0.2 82.5 
(1)The fair value of foreign currency forward contracts is included in other current assets. The fair value was estimated using observable market inputs such as forward and spot prices of the underlying exchange rate pair. Based on these inputs, derivative assets and liabilities are classified as Level 2 in the fair value hierarchy.
Designated Hedges
For instruments that are designated and qualify as cash flow hedges, the Company had foreign currency forward contracts with maturities less than one year. The changes in the fair value of the contracts are recorded in accumulated other comprehensive income (loss) and recognized in the same line item as the impact of the hedged item, revenues or cost of sales, when the underlying forecasted transaction impacts earnings. The change in accumulated other comprehensive income (loss)loss related to foreign currency cash flow hedges was immaterial for the three months ended March 31, 20212022 and 2020.2021. Gains and losses on the contracts representing hedge components excluded from the assessment of hedge effectiveness are recognized in the same line item as the hedged item, revenues or cost of sales, currently.
Non-Designated Hedges
For instruments that are not designated as a cash flow hedge, the Company had foreign exchange contracts with maturities less than one year. The unrealized gains and losses resulting from these contracts were immaterial for the three months ended March 31, 20212022 and 2020,2021, and are recognized in other non-operating expense, (income), net and partially offset corresponding foreign exchange gains and losses on these balances.
Rabbi Trust
The Company has established a Rabbi Trust to provide for a degree of financial security to cover its obligations withunder its deferred compensation plan. Contributions to the Rabbi Trust by the Company are made at the discretion of management and generally are made in cash and invested in money-market funds. The Company consolidates the Rabbi Trust and therefore includes the investments in its Condensed Consolidated Balance Sheets. As of March 31, 20212022 and December 31, 2020,2021, the Company had $6.2$5.5 million and $6.6$5.7 million of cash, respectively, and $7.9$9.0 million and $7.7$8.1 million of short-term investments, respectively. The short-term investments are classified as trading securities and are measured at fair value using quoted market prices in active markets (i.e., Level 1 measurements) with changes in fair value recorded in net income and the associated cash flows presented as operating cash flows.
15


Investment Securities
In accordance with its investment policy, the Company invests its excess cash from time-to-time in investment grade bonds and other securities to achieve higher yields. As of March 31, 2022 and December 31, 2021, the Company had $10.2$19.8 million and $30.3 million of investment grade bonds, with maturities less than one year.respectively. The investment grade bonds are classified as available for saleavailable-for-sale and measured at fair value using quoted market prices in active markets (i.e., Level 1 measurements) with changes in fair value recorded in accumulated comprehensive income (loss), until realized, and the associated cash flows presented as investing cash flows. The Company did 0t have any investment securities as of December 31, 2020.
Other Financial Instruments
Other financial instruments include cash and cash equivalents, accounts receivable, net, accounts payable, accrued expenses and long-term debt. The carrying value for cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses approximates fair value because of their short-term nature and generally negligible credit losses (refer to Note 1112 for the fair value of long-term debt).
17


Note 15—Commitments and Contingencies
Litigation
Over the years, the Company has been named as a defendant, along with numerous other defendants, in lawsuits in various courts in which plaintiffs have alleged injury due to exposure to asbestos-containing friction products produced and sold predominantly by the Company’s discontinued Motion Control business between the late-1940s and the mid-1980s. The Company has been subject to liabilities for indemnity and defense costs associated with these lawsuits.
The Company has recorded a liability for estimated indemnity costs associated with pending and future asbestos claims. As of March 31, 2021,2022, the Company believes that its accrual for these costs is not material to the Company's financial position, results of operations, or operating cash flows.
The Company recognizes expenses for defense costs associated with asbestos claims during the periods in which they are incurred. Refer to the 20202021 Annual Report on Form 10-K for the Company's accounting policy related to litigation defense costs.
The Company currently maintains insurance coverage with respect to asbestos-related claims and associated defense costs. The Company records the insurance coverage as a long-term receivable in an amount it reasonably estimates is probable of recovery for pending and future asbestos-related indemnity claims. Since the Company’s insurance policies contain various coverage exclusions, limits of coverage and self-insured retentions and may be subject to insurance coverage disputes, the Company may recognize expenses for indemnity and defense costs in particular periods if and when it becomes probable that such costs will not be covered by insurance.
Henry has also been named as a defendant, along with numerous other defendants, in lawsuits in various courts in which plaintiffs have alleged injury due to exposure to asbestos-containing roofing products produced and sold by Henry and certain of its subsidiaries. Henry is subject to liabilities for indemnity and defense costs associated with these lawsuits. As of March 31, 2022, the Company believes such liabilities are not material to the Company’s financial position, results of operations, or operating cash flows. Henry currently maintains insurance coverage and is the beneficiary of other arrangements which provide coverage with respect to certain asbestos-related claims and associated defense costs. Such insurance policies contain various coverage exclusions, limits of coverage and self-insured retentions and may be subject to insurance coverage disputes.
The Company is also involved in various other legal actions and proceedings arising in the ordinary course of business. In the opinion of management, the ultimate outcomes of such actions and proceedings, either individually or in the aggregate, are not expected to have a material adverse effect on the Company’s financial position, results of operations, or operating cash flows.
1618


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Carlisle Companies Incorporated (“Carlisle”, the “Company”, “we”, “us” or “our”) is a diversified, global portfolioleading supplier of nicheinnovative building envelope products and energy-efficient solutions for customers creating sustainable buildings of the future. Through its Carlisle Construction Materials ("CCM") and Carlisle Weatherproofing Technologies ("CWT") businesses and family of leading brands, Carlisle delivers innovative, labor-reducing and businesses that manufactures highly engineeredenvironmentally responsible products and solutions to customers across the world through the Carlisle Experience. Over the life of a building, Carlisle’s products help drive lower greenhouse gas emissions, improve energy savings for its customers.building owners and operators, and increase a building’s resiliency to the elements. Driven by our strategic plan, Vision 2025, Carlisle is committed to generating superior shareholderstockholder returns and stakeholder returns by combining an entrepreneurial management style undermaintaining a center-led approach, and balanced capital deployment all withapproach, including investments in our businesses, strategic acquisitions, share repurchases and continued dividend increases. Carlisle also is a cultureleading provider of responsible stewardshipproducts to the aerospace, medical technologies and continuous improvement as embodied in thegeneral industrial markets through its Carlisle Operating SystemInterconnect Technologies ("COS"CIT"). and Carlisle Fluid Technologies ("CFT") business segments.
Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of our financial statements with a narrative from the perspective of Company management. All references to "Notes" refer to our Notes to Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.
Executive Overview
Reflecting onAs we move into the past twelve monthssecond quarter of uncertainty, we take great pride in how2022 and realize the Carlisle team handledbenefits of the immediate threats born outdiminishing effects of the COVID-19 pandemic, monitoring that strict health and safety protocols werewe are saddened by the continued humanitarian crisis occurring in place and followed, which has led toUkraine. While a low infection rate at Carlisle facilities across the globe. This reaction enabled an early, proactive focus on positioningmajority of our business for anis North American focused, and we have minimal direct exposure to Russia and Ukraine, we are monitoring any broader economic rebound, with Vision 2025 providing the clear direction and consistency of mission to guide our efforts. One year removedimpact from the pandemic's initial impact,current crisis, especially on commodities, and geographic proximity to the rest of Europe, where we believe we areconduct business. We hope peace and resolution will come quickly to the conflict.
The entire Carlisle team drove outstanding performance in the first quarter, while navigating continuing and unprecedented demand, supply chain constraints, and industry-wide labor and raw material challenges. CCM and CWT continue to benefit from strong re-roofing demand, solid new construction demand, and a stronger companygrowing push to install energy-efficient solutions. Our teams continue to secure raw materials, appropriately staff at all levels, and well positionedstrive to meet our center-led Vision 2025 objectives, supported by confidencecustomers' expectations. Our goal is to always deliver the Carlisle Experience. Our proactive and value-added approach to pricing enabled us to neutralize the effects of significant raw material inflation last year and offset continued pressures we experienced in the fundamentalsfirst quarter, which we expect will persist throughout 2022. The integration of ASP Henry Holdings, Inc. ("Henry") continues to exceed expectations and deliver on our businessessynergy commitments. Additionally, CIT's backlog continues to grow, driven by the recertification and our commitment to our customers through the Carlisle Experience.
As a resultaccelerating deliveries of the strength737 MAX, the anticipated resumption of 787 deliveries later this year, and improved capital spending in medical markets.
Our pivot towards our highest returning building products businesses that began in 2017 continues to prove to be the right strategic direction for Carlisle, which is reflected in our Carlisle Construction Materials ("CCM"), Carlisle Fluid Technologies ("CFT"),record first quarter sales and Carlisle Brake & Friction ("CBF") businesses,profits. We have invested $1.2 billion over the past decade to expand capacity, drive innovation, and develop world-class processes without which, our consolidated revenue was relatively flat year-over-year despite a tough comparison and well publicized impact of the COVID-19 pandemic on the aerospace industry thatrecord results would not be possible.
Our business model continues to weigh on Carlisle Interconnect Technologies ("CIT") results. The first quarter of 2021 demonstrated yet again Carlisle's ability to navigate varying economic cycles while delivering strong financial performance. We continued to execute on our long-term strategies, including: maintaining the highest standards in providing the Carlisle Experience to our customers, investing in high-return projects to drive organic growth across our core platforms, working an active pipeline of acquisition targets, returning excess capital to shareholders through share repurchases and dividends, continuing on ourfollow environmental, social and governance ("ESG") journey, and demonstrating the exceptional and sustainable earnings powertrends as our products enable a more efficient usage of the Carlisle business model.energy by buildings. We continue to make progress toward our goal of delivering a net zero commitment in 2022.
We remain balancedcommitted to superior capital allocation, which includes returning capital to stockholders. In the first quarter of 2022, we returned $28.7 million in our capital deployment approach by investing in our businesses, repurchasing $150.0the form of dividends. We also repurchased $125.0 million of shares, bringing our cumulative share repurchases since 2017 to over $1.9 billion, driving a 19.5% net reduction in our shares outstanding.
With demand accelerating across our businesses, and maintaining our cash dividend payments of $28.4 million during the quarter. As of the end of the first quarter, we have a strong cash position of $767.2 million with $1.0 billion undrawn onnew segment structure in place to focus our revolving credit facility (the "Facility").
Vision 2025 continues to provideteams, Carlisle clear direction. We have stayed the course on our strategy throughout the past year and have regained positive momentum across all segments. Additionally, we continue to pursue acquisition opportunities, and we expect to be active in augmenting our core businesses with synergistic acquisitions. We areis well positioned to accelerate through the recovery.drive continued profitable growth in 2022 and deliver Vision 2025.
19


Summary of Financial Results
Three Months Ended
March 31,
(in millions, except per share amounts)20212020
Revenues$1,029.0 $1,030.2 
Operating income$89.5 $102.7 
Operating margin percentage8.7 %10.0 %
Net income$52.2 $61.8 
Diluted earnings per share attributable to common shares$0.97 $1.09 
Non-comparable items(1)
$8.3 $16.0 
Three Months Ended
March 31,
(in millions, except per share amounts)20222021
Revenues$1,496.3 $940.9 
Operating income$277.3 $84.7 
Operating margin18.5 %9.0 %
Income from continuing operations$194.3 $49.1 
(Loss) income from discontinued operations$(0.7)$3.1 
Diluted earnings per share attributable to common shares:
Income from continuing operations$3.67 $0.91 
(Loss) income from discontinued operations$(0.01)$0.06 
Adjusted EBITDA(1)
$344.8 $137.8 
Adjusted EBITDA margin(1)
23.0 %14.6 %
(1)Non-comparable items includeAdjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle and its segments' performance without the effect of items that, by their nature, tend to obscure the Company’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
17


Revenues were relatively flatincreased in the first quarter of 20212022 primarily reflecting lower volumes in our CIT segment, which has continued to be impacted by the prolonged aerospace decline, offset byprice realization and higher volumes in our CCM, CBF and CFTall segments and favorablecontributions from the acquisition of Henry in the CWT segment, partially offset by unfavorable foreign currency impacts.
The decreaseincrease in operating incomemargin percentage in the first quarter of 20212022 primarily reflected price realization, higher volumes and savings from the Carlisle Operating System ("COS"), partially offset by raw material and wage inflation across all segments, and unfavorable mix at CIT. The decrease in operating income was partially offset by savings from COS and lower travel costs.segments.
Diluted earnings per share decreasedfrom continuing operations increased primarily due to the aboveimproved operating income performance ($0.182.72 per share in the first quarter of 2021)2022) and reduced average shares outstanding ($0.05 per share in the first quarter of 2022) resulting from purchases under our share repurchase program, partially offset by a higher effective tax rate ($0.03 per share in the first quarter of 2021)2022). The decrease was partially offset by reduced average shares outstanding ($0.05 per share in the first quarter of 2021) resulting from purchases under our share repurchase program.
We generated $67.6$44.3 million in operating cash flow in the first three months of 2021,2022 and utilized cash on hand and cash provided by operations to return capital to shareholdersstockholders through dividends and share repurchases, and to fund capital expenditures.
Consolidated Results of Operations
Revenues
(in millions)20212020Change%Acquisition EffectPrice / Volume EffectExchange Rate Effect
Three months ended March 31$1,029.0 $1,030.2 $(1.2)(0.1)%0.4 %(1.4)%0.9 %
(in millions)20222021Change%Acquisition EffectPrice / Volume EffectExchange Rate Effect
Three months ended March 31$1,496.3 $940.9 $555.4 59.0 %14.7 %44.8 %(0.5)%
Revenues were relatively flatincreased in the first quarter of 20212022 primarily reflecting lower CIT volumes as a result of the prolonged aerospace decline, offset byprice realization and higher sales volumes across all segments and contributions from the acquisition of Henry in our CCM, CBF and CFT segments across most markets in which they operate and favorablethe CWT segment, partially offset by unfavorable foreign currency impacts.
Gross Margin
(in millions)Three Months Ended March 31,
20212020Change%
Gross margin$261.7 $278.4 $(16.7)(6.0)%
Gross margin percentage25.4 %27.0 %
Depreciation and amortization$28.4 $31.5 
(in millions)Three Months Ended March 31,
20222021Change%
Gross margin$490.9 $244.9 $246.0 100.4 %
Gross margin percentage32.8 %26.0 %
Depreciation and amortization$27.0 $24.6 
Gross margin percentage (gross margin expressed as a percentage of revenues) declinedincreased in the first quarter of 2021,2022, driven by price realization and higher volumes, partially offset by raw material and wage inflation, and unfavorable mix at our CIT segment, partially offset by savings from COS.inflation. Also included in cost of goods sold were exit and disposal costs totaling $0.8$1.9 million for the first quarter of 2021,2022, primarily
20


at CIT attributable to our restructuring initiatives, compared with $3.0$0.8 million for the first quarter of 2020.2021. Refer to Note 78 for further information on exit and disposal activities.
Selling and Administrative Expenses
(in millions)Three Months Ended March 31,
20212020Change%
Selling and administrative expenses$159.8 $161.9 $(2.1)(1.3)%
As a percentage of revenues15.5 %15.7 %
Depreciation and amortization$25.3 $24.7 
(in millions)Three Months Ended March 31,
20222021Change%
Selling and administrative expenses$203.0 $150.8 $52.2 34.6 %
As a percentage of revenues13.6 %16.0 %
Depreciation and amortization$37.3 $24.2 
The decreaseincrease in selling and administrative expenses in the first quarter of 20212022 primarily reflected lower travelincremental costs partially offset byin the CWT segment from the addition of Henry, higher medicalincentive compensation costs and wage inflation. Also included in selling and administrative expenses were exit and disposal costs totaling $0.6$0.3 million for the first quarter of 2021,2022, primarily at CIT attributable to our restructuring initiatives, compared with $1.6$0.6 million for the first quarter of 2020.2021. Refer to Note 78 for further information on exit and disposal activities.
18


Research and Development Expenses
(in millions)Three Months Ended March 31,
20212020Change%
Research and development expenses$12.6 $14.4 $(1.8)(12.5)%
As a percentage of revenues1.2 %1.4 %
Depreciation and amortization$0.6 $0.6 
(in millions)Three Months Ended March 31,
20222021Change%
Research and development expenses$12.3 $10.4 $1.9 18.3 %
As a percentage of revenues0.8 %1.1 %
Depreciation and amortization$0.4 $0.5 
Research and development expenses were lowerhigher in the first quarter of 2021,2022, compared with the first quarter of 2020,2021, primarily reflecting lowerhigher new product development expenses at our CIT and CCMCWT segments.
Other Operating Income, net
(in millions)Three Months Ended March 31,
20222021Change%
Other operating income, net$(1.7)$(1.0)$(0.7)70.0 %
(in millions)Three Months Ended March 31,
20212020Change%
Other operating income, net$(0.2)$(0.6)$0.4 (66.7)%
Other operating income, net in the first quarter of 2022 primarily reflected $1.0 million of rebates and $0.5 million of royalty income. Other operating income, net in the first quarter of 2021 primarily reflected $0.9 million of rebates and $0.3 million of royalty income, partially offset by a litigation settlement of $0.6 million and an insurance settlement of $0.3 million at CBF.
Other operating income, net in the first quarter of 2020 primarily reflected $0.5 million of rebates and $0.3 million of royalty income, partially offset by $0.7 million of losses on sale of assets, primarily at CCM.income.
Operating Income
(in millions)(in millions)Three Months Ended March 31,(in millions)Three Months Ended March 31,
20212020Change%(in millions)20222021Change%
Operating incomeOperating income$89.5 $102.7 $(13.2)(12.9)%$277.3 $84.7 $192.6 227.4 %
Operating margin percentageOperating margin percentage8.7 %10.0 %Operating margin percentage18.5 %9.0 %
Refer to Segment Results of Operations within this MD&A for further information related to segment operating income results.
Interest Expense, net
(in millions)Three Months Ended March 31,
20212020Change%
Interest expense, net$19.2 $18.9 $0.3 1.6 %
(in millions)Three Months Ended March 31,
20222021Change%
Interest expense, net$22.6 $19.2 $3.4 17.7 %
Interest expense, net of capitalized interest, duringincreased in the first quarter of 20212022 primarily reflectedreflecting higher long-term debt balances associated with our public offering of $750.0$550.0 million of 2.75%2.20% unsecured senior notes and $300.0 million of 0.55% unsecured senior notes completed in February 2020.September 2021. Refer to Note 1112 for further information on our long-term debt.
Loss on Extinguishment of Debt
21

Loss on extinguishment of debt of $8.8 million in the first quarter of 2020 related to the early redemption in full of our $250.0 million aggregate principal amount of our outstanding 5.125% notes due December 15, 2020 (the “2020 Notes”). The 2020 Notes were redeemed on March 29, 2020 at the redemption price of $262.1 million. The redemption price included a premium of $8.4 million, along with $0.4 million of deferred issuance costs.

Interest Income
(in millions)(in millions)Three Months Ended March 31,(in millions)Three Months Ended March 31,
20212020Change%(in millions)20222021Change%
Interest incomeInterest income$(0.5)$(0.7)$0.2 (28.6)%$(0.2)$(0.5)$0.3 (60.0)%
Interest income decreased during the first quarter of 20212022 primarily reflecting lower cash balances and lower yields.
19


Other Non-operating Expense, (Income), net
(in millions)(in millions)Three Months Ended March 31,(in millions)Three Months Ended March 31,
20212020Change%(in millions)20222021Change%
Other non-operating expense (income), net$3.9 $(0.5)$4.4 NM
Other non-operating expense, netOther non-operating expense, net$0.1 $3.6 $(3.5)NM
Other non-operating expense, (income), net, in the first quarter of 2021 primarily reflected the release of a portion of the indemnification asset related to the acquisition of Petersen Aluminum Corporation ("Petersen") acquisition resulting from escrow expirations and changes in foreign currencies against the U.S. Dollar.
Other non-operating expense (income), net, inIncome Taxes
(in millions)Three Months Ended March 31,
20222021Change%
Provision for income taxes$60.5 $13.3 $47.2 354.9 %
Effective tax rate23.7 %21.3 %
The effective income tax rate on continuing operations for the first quarter of 2020 primarily reflected foreign exchange gains from the strengthening2022 was 23.7%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of the U.S. Dollar, partially offset by release23.9% and a tax impact of a portion of the indemnification asset$0.4 million related to the Petersen acquisition resulting from escrow expirations.
Income Taxes
(in millions)Three Months Ended March 31,
20212020Change%
Provision for income taxes$14.7 $14.4 $0.3 2.1 %
Effective tax rate22.0 %18.9 %
discrete activity.
The effective income tax rate on continuing operations for the first quarter of 2021 was 22.0%21.3%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 24.5% and a tax impact of $1.7 million related to discrete activity. The first-quarter net discrete tax benefit relates primarily to a reduction of prior year tax liabilities and excess tax benefits related to stock compensation.
The effective income tax rate on continuing(Loss) Income from Discontinued Operations
(in millions)Three Months Ended March 31,
20222021Change%
(Loss) income from discontinued operations before income taxes$(0.7)$4.5 $(5.2)NM
Provision for income taxes— 1.4 
(Loss) income from discontinued operations$(0.7)$3.1 
Loss from discontinued operations forin the first three monthsquarter of 2020 was 18.9%.2022 reflects transaction expenses associated with the 2021 sale of the equity interests and assets comprising the Carlisle Brake & Friction ("CBF") segment. Income from discontinued operations in the first quarter of 2021 reflects the operating results from the CBF segment.
22


Segment Results of Operations
Carlisle Construction Materials ("CCM")
CCM continues to benefit from the strong re-roofing cycle in the United States. In the first quarter, CCM delivered mid-single digit growth, demonstrating the resilience
This segment produces a complete line of this demand. Energy-efficient building envelopepremium single-ply roofing products and solutionswarranted roof systems and accessories for nonresidential buildings are non-discretionary and can only be deferred for so long. This factor was highlighted by the inclement weather experienced in North America in February only temporarily impacting sales at CCM, with March volumes more than offsetting the delay.
On April 20, Carlisle announced plans to build an innovative, state-of-the-artcommercial building industry, including polyiso insulation manufacturing facility in Sikeston, Missouri. Consistent with Carlisle’s Vision 2025 strategy to invest in high-returning businesses to drive organic growth, the plant will support organic growth initiatives and create new jobs for the city of Sikestonengineered metal roofing and surrounding communities. The building will be constructed in accordance with the latest advances in LEED building and ESG principles. Additionally, we expect that this central location will reduce our supply chain carbon footprint and improve material lead times for customers in this region where the use of insulation in the building envelope is steadily increasing. At the new facility, CCM will manufacture energy-efficient polyiso insulation, which not only lowers energy costs for building owners and operators, but also helps reduce a building's greenhouse gas emissions.wall panel systems.
(in millions)(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20212020Change%20222021Change%
RevenuesRevenues$719.3 $676.4 $42.9 6.3 %— %5.7 %0.6 %Revenues$881.1 $556.4 $324.7 58.4 %— %58.9 %(0.5)%
Operating incomeOperating income$121.3 $107.7 $13.6 12.6 %Operating income$261.1 $110.7 $150.4 135.9 %
Operating margin percentage16.9 %15.9 %
Depreciation and amortization$23.4 $24.8 
Non-comparable items(1)
$2.3 $0.6 
Operating marginOperating margin29.6 %19.9 %
Adjusted EBITDA(1)
Adjusted EBITDA(1)
$275.3 $123.9 $151.4 122.2 %
Adjusted EBITDA margin(1)
Adjusted EBITDA margin(1)
31.2 %22.3 %
(1)Non-comparable items includeAdjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle and its segments' performance without the effect of items that, by their nature, tend to obscure the segment’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
CCM’s revenue increased in the first quarter of 20212022 primarily reflecting price realization and higher volumes from strength in U.S. commercial roofing demand.
20


CCM’s operating margin percentageand adjusted EBITDA margin increase in the first quarter of 20212022 primarily reflected price realization, higher volumes, lower travel and other administrative costs,improved product mix and savings from COS, partially offset by raw material and wage inflation.
Carlisle Weatherproofing Technologies

This segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium rubber products for a variety of industrial and surfacing applications.
(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20222021Change%
Revenues$359.1 $162.9 $196.2 120.4 %84.7 %36.0 %(0.3)%
Operating income$37.5 $10.6 $26.9 253.8 %
Operating margin10.4 %6.5 %
Adjusted EBITDA(1)
$63.1 $20.9 $42.2 201.9 %
Adjusted EBITDA margin(1)
17.6 %12.8 %
(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle and its segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
CWT’s revenue increased in the first quarter of 2022 primarily reflecting price realization, higher volumes and contributions from the Henry acquisition.
CWT’s operating margin and adjusted EBITDA margin increase in the first quarter of 2022 primarily reflected price realization, higher volumes and contributions from the Henry acquisition, partially offset by raw material and wage inflation. CWT's operating margin also reflected amortization of intangible assets from the Henry acquisition.
23


Carlisle Interconnect Technologies ("CIT")
CIT's results were in line with subdued expectations given the ongoing disruption inThis segment produces high-performance wire and cable, including optical fiber, for the commercial aerospace, market. Given improving leading indicators, which include expanding vaccine rollout, increasing numbermilitary and defense electronics, medical device, industrial, and test and measurement markets. CIT's product portfolio also includes sensors, connectors, contacts, cable assemblies, complex harnesses, racks, trays, and installation kits, in addition to engineering and certification services. CIT also provides medical device products and solutions for several medical technology applications.
During the third quarter of domestic travelers, growing aircraft manufacturers' backlogs and improvements in CIT's order book, we believe CIT is positioned for sequential improvement going forward. Taken together with the improving backlog in our medical technologies business, we are optimistic CIT will return to growth in the second half of 2021.

In 2020, as a result of the market declines caused by the effects of the COVID-19 pandemic,2021, we announced the closure of our manufacturing operations in Kent, Washington,Carlsbad, California, and the relocation of selectedthose operations to our existing facilities primarily in North America. ThisThe project is estimated to take 12a remaining nine to 1812 months to complete. Total projectprojected costs are expected to approximate $18.7$5.8 million, with approximately $10.1$3.0 million costs remaining to be incurred.
(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20212020Change%
Revenues$155.8 $224.5 $(68.7)(30.6)%0.8 %(31.5)%0.1 %
Operating (loss) income$(10.7)$16.4 $(27.1)(165.2)%
Operating margin percentage(6.9)%7.3 %
Depreciation and amortization$18.9 $19.1 
Non-comparable items(1)
$2.8 $3.4 
(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20222021Change%
Revenues$185.0 $155.8 $29.2 18.7 %— %18.7 %— %
Operating loss$(2.5)$(10.7)$8.2 76.6 %
Operating margin(1.4)%(6.9)%
Adjusted EBITDA(1)
$18.4 $11.0 $7.4 67.3 %
Adjusted EBITDA margin(1)
9.9 %7.1 %
(1)Non-comparable items includeAdjusted EBITDA and adjusted EBITDA margin is intended to provide investors and others with information about Carlisle's and its segments' performance without the effect of items that, by their nature, tend to obscure the segment’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
CIT's revenue declineincreased in the first quarter of 20212022 primarily reflected lowerreflecting higher volumes, led by the downturnas recovery has begun in the commercial aerospace market, as a result of slow recovery in build rates on narrow and wide body aircraft by original equipment manufacturers ("OEMs") given declines in airline travel.

price realization.
CIT’s operating margin percentage decreaseand adjusted EBITDA margin improvement in the first quarter of 20212022 was driven by lower volumes, unfavorable mix, and raw material and wage inflation, partially offset by savings from COS and lower travel and other administrative costs.costs, partially offset by wage inflation, unfavorable foreign currency impacts and unfavorable mix.
Carlisle Fluid Technologies ("CFT")
CFT delivered improved revenue
This segment produces highly engineered liquid, powder, sealants and operating income performanceadhesives finishing equipment and integrated system solutions for spraying, pumping, mixing, metering and curing of a variety of coatings used in the quarter driven by a commitment to new product introductions, price discipline and integrating our newer platforms. With end markets strengthening, especiallyautomotive manufacture, general industrial, the team continues to execute on Vision 2025 initiativesprotective coating, wood, specialty and focus on enhancing our customers' experience.automotive refinishing markets.
(in millions)(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20212020Change%20222021Change%
RevenuesRevenues$65.8 $58.3 $7.5 12.9 %4.1 %5.3 %3.5 %Revenues$71.1 $65.8 $5.3 8.1 %— %9.9 %(1.8)%
Operating incomeOperating income$4.3 $2.8 $1.5 53.6 %Operating income$4.8 $4.3 $0.5 11.6 %
Operating margin percentage6.5 %4.8 %
Depreciation and amortization$5.6 $6.2 
Non-comparable items(1)
$0.7 $0.2 
Operating marginOperating margin6.8 %6.5 %
Adjusted EBITDA(1)
Adjusted EBITDA(1)
$10.5 $10.2 $0.3 2.9 %
Adjusted EBITDA margin(1)
Adjusted EBITDA margin(1)
14.8 %15.5 %
(1)Non-comparable items includeAdjusted EBITDA and adjusted EBITDA margin is intended to provide investors and others with information about Carlisle's and its segments' performance without the effect of items that, by their nature, tend to obscure the segment’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
CFT's revenue increased in the first quarter of 20212022 reflecting increased volumes, particularly in the general industrialtransportation end market, contributions from acquisitions and favorableprice realization, partially offset by unfavorable foreign currency impacts.
CFT’s operating margin percentage performance improved infor the first quarter of 20212022, reflecting lower travel and other administrative costs,price realization, higher volumes, lower restructuring expenses, and savings from COS, partially offset by raw material, wage and raw material inflation.freight inflation and unfavorable mix.
21


Carlisle Brake & Friction ("CBF")
At CBF, the actions taken to improve the business over the past few years are yielding expected results. In addition to these actions, demand for off-highway vehicles and equipment, especially in agricultural and construction markets, is helping to drive CBF's recovery. CBF has leveraged this volume growth to deliver positive and improving earnings. As a result, we are optimistic that 2021 will prove to be a point of inflection for CBF as it emerges from a multi-year down cycle. Additionally, we view any future infrastructure legislation in the U.S. as another positive driver for CBF.
(in millions)Three Months Ended March 31,Acquisition EffectPrice / Volume EffectExchange Rate Effect
20212020Change%
Revenues$88.1 $71.0 $17.1 24.1 %— %20.4 %3.7 %
Operating income (loss)$6.1 $(3.8)$9.9 260.5 %
Operating margin percentage6.9 %(5.4)%
Depreciation and amortization$5.0 $5.9 
Non-comparable items(1)
$0.9 $2.8 
(1)Non-comparable items include items that, by their nature, tend to obscure the segment’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for a detailed reconciliation of these items.
CBF's revenue increasedCFT’s adjusted EBITDA margin decreased in the first quarter of 20212022, reflecting strong volumes, particularly in the heavy equipment end markethigher raw material, wage and favorable foreign exchange impacts.

CBF's operating margin percentage increase in the first quarter of 2021 was drivenfreight inflation and unfavorable mix, partially offset by price realization, higher volumes, lower restructuring charges and savings from COS, partially offset by unfavorable mix and wage inflation.COS.
24


Liquidity and Capital Resources
A summary of our cash and cash equivalents by region follows:
(in millions)(in millions)March 31,
2021
December 31,
2020
(in millions)March 31,
2022
December 31,
2021
EuropeEurope$116.9 $114.8 Europe$77.3 $12.3 
North America (excluding U.S.)North America (excluding U.S.)42.3 50.8 North America (excluding U.S.)29.8 40.8 
ChinaChina21.3 19.3 China21.9 17.8 
Asia Pacific (excluding China)Asia Pacific (excluding China)53.1 30.1 Asia Pacific (excluding China)22.0 12.9 
International cash and cash equivalentsInternational cash and cash equivalents233.6 215.0 International cash and cash equivalents151.0 83.8 
U.S. cash and cash equivalentsU.S. cash and cash equivalents533.6 687.2 U.S. cash and cash equivalents140.7 240.6 
Total cash and cash equivalentsTotal cash and cash equivalents$767.2 $902.2 Total cash and cash equivalents$291.7 $324.4 
We maintain liquidity sources primarily consisting of cash and cash equivalents as well as availability under our Facility.the Company's Fourth Amended and Restated Credit Agreement (as amended, the "Facility"). In the near term, cash on hand is our primary source of liquidity. The decrease in cash and cash equivalents compared to December 31, 2020,2021, is primarily related to share repurchases, payment of dividends to shareholdersstockholders and capital expenditures.expenditures, partially offset by the receipt of the $125 million earn out payment from the sale of CBF.
In certain countries, primarily China, our cash is subject to local laws and regulations that require government approval for conversion of such cash to U.S. Dollars, as well as for transfer of such cash, both temporarily and permanently outside of that jurisdiction. In addition, upon permanent transfer of cash outside of certain jurisdictions, primarily in Canada and China, we may be subject to withholding taxes, and as such we have accrued $3.1$10.4 million in anticipation of those taxes as of March 31, 2021.2022.
We believe we have sufficient cash on hand, availability under the Facility and operating cash flows to meet our anticipated business requirements for at least the next 12 months. At the discretion of management, the Company may use available cash on capital expenditures, dividends, common stock repurchases, acquisitions and strategic investments.
We also anticipate we will have sufficient cash on hand, as well as available liquidityavailability under the Facility and operating cash flows to meet our anticipated long-term business requirements and to pay outstanding principal balances of our existing notes by the respective maturity dates. Another potential source of liquidity is access to public capital markets, subject to market conditions. We may access the capital markets to repay the outstanding balance.balances of our outstanding debt. Refer to Debt Instruments below.Note 12.
22


Sources and Uses of Cash and Cash Equivalents
Three Months Ended
March 31,
(in millions)20212020
Net cash provided by operating activities$67.6 $53.2 
Net cash used in investing activities(28.4)(24.3)
Net cash (used in) provided by financing activities(172.8)813.0 
Effect of foreign currency exchange rate changes on cash(1.4)(5.4)
Change in cash and cash equivalents$(135.0)$836.5 
Three Months Ended
March 31,
(in millions)20222021
Net cash provided by operating activities$44.3 $67.6 
Net cash provided by (used in) investing activities81.2 (28.4)
Net cash used in financing activities(158.8)(172.8)
Effect of foreign currency exchange rate changes on cash0.6 (1.4)
Change in cash and cash equivalents$(32.7)$(135.0)
Operating Activities
We generated operating cash flows of $44.3 million for the first three months of months of 2022 (including working capital uses of $229.9 million), compared with $67.6 million for the first three months of months of 2021 (including working capital uses of $54.0 million), compared with $53.2. Lower operating cash flows in the first the first three months of months of 2022 primarily reflected an increase in receivables from higher sales and an increase in inventory from rising raw material costs and increased volume, partially offset by higher payables due to rising raw material costs.
25


Investing Activities
Cash provided by investing activities of $81.2 million for the first three months of 2020 (including working capital uses of $96.0 million). Higher operating cash flows in the first three months of 20212022 primarily reflected an improvementthe proceeds of the contingent consideration from the sale of CBF of $125.0 million and proceeds from investment in net working capital due to supply chain management,securities of $10.3 million, partially offset by an increase in receivables from higher sales towardscapital expenditures of $31.1 million and the endacquisition of the quarter.
Investing Activities
MBTechnology for $24.7 million. Cash used in investing activities of $28.4 million for the first three months of months of 2021 primarily reflected capital expenditures of $20.0 million and investment in securities of $10.2 million. Cash used in investing activities of $24.3 million for the first three months of 2020 primarily reflected capital expenditures of $22.8 million.
Financing Activities
Cash used in financing activities of $172.8$158.8 million in the first three months of months of 2022 primarily reflected share repurchases of $125.0 million and cash dividend payments of $28.7 million, reflecting the increased quarterly dividend of $0.54 per share. Cash used in financing activities of $172.8 million during the first three months of months of 2021 primarily reflected share repurchases of $150.0 million and cash dividend payments of $28.4 million, reflecting the increased quarterly dividend of $0.525 per share. Cash provided by financing activities of $813.0 million during the first three months of 2020 primarily reflected net proceeds from our February 2020 offering of $750 million of senior notes and draws under the Facility, partially offset by the early redemption of our $250 million of senior notes due December 15, 2020 and financing costs associated with our February notes offering. Additionally during the first three months of 2020 we used cash of $120.6 million for share repurchases and $28.3 million for dividend payments.million.
Debt Instruments
Revolving Credit Facility (the "Facility")
During the first three months ended March 31,of months of 2022 and 2021, we had no borrowings or repayments under the Facility. As of March 31, 2022 and December 31, 2021, the Facility had no outstanding balance and $1.0 billion of availability. During the quarter ended March 31, 2020, borrowings under the Facility totaled $500.0 million, which were subsequently repaid during the second quarter of 2020.available for use.
Debt Covenants
We are required to meet various covenants and limitations under our senior notes and Facility, including certain leverage ratios, interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. We were in compliance with all covenants and limitations as of March 31, 20212022 and December 31, 2020.

2021.
Refer to Note 1112 for further information on our debt instruments.
2326


Non-GAAP Financial Measures
EBIT, Adjusted EBIT, Adjusted EBITDA and Adjusted EBITDA Margin
Earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted earnings before income,interest, taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA margin are intended to provide investors and others with information about the Company's and its segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in the Company’s business and evaluate the Company’s performance relative to peersimilarly-situated companies. This information differs from net income, operating income, and operating incomemargin determined in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAPGAAP") and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. The Company's and its segments' EBIT, adjusted EBIT, adjusted EBITDA and adjusted EBITDA margin follows. These non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.
 Three Months Ended
March 31,
(in millions)20212020
Net income (GAAP)$52.2 $61.8 
Provision for income taxes14.7 14.4 
Interest expense, net19.2 18.9 
Interest income(0.5)(0.7)
EBIT85.6 94.4 
Exit and disposal, and facility rationalization costs3.1 6.3 
Inventory step-up amortization and acquisition costs0.9 0.7 
Impairment charges— — 
Losses from acquisitions and disposals3.4 0.2 
Losses from insurance0.3 — 
Losses from litigation0.6 — 
Losses on extinguishment of debt— 8.8 
Total non-comparable items8.3 16.0 
Adjusted EBIT93.9 110.4 
Depreciation23.7 24.6 
Amortization30.6 32.2 
Adjusted EBITDA$148.2 $167.2 
Divided by:
Total revenues$1,029.0 $1,030.2 
Adjusted EBITDA margin14.4 %16.2 %

 Three Months Ended
March 31,
(in millions)20222021
Net income (GAAP)$193.6 $52.2 
Less: (loss) income from discontinued operations (GAAP)(0.7)3.1 
Income from continuing operations (GAAP)194.3 49.1 
Provision for income taxes60.5 13.3 
Interest expense, net22.6 19.2 
Interest income(0.2)(0.5)
EBIT277.2 81.1 
Exit and disposal, and facility rationalization costs2.1 3.1 
Inventory step-up amortization and acquisition costs— 0.9 
Impairment charges0.2 — 
Losses from acquisitions and disposals0.3 3.4 
Losses from insurance0.3 — 
Total non-comparable items2.9 7.4 
Adjusted EBIT280.1 88.5 
Depreciation24.0 20.3 
Amortization40.7 29.0 
Adjusted EBITDA$344.8 $137.8 
Divided by:
Total revenues$1,496.3 $940.9 
Adjusted EBITDA margin23.0 %14.6 %
2427



Three Months Ended March 31, 2021
(in millions)CCMCITCFTCBFCorporate and unallocated
Operating income (loss) (GAAP)$121.3 $(10.7)$4.3 $6.1 $(31.5)
Non-operating expense(1)
2.2 — 0.4 0.3 1.0 
EBIT119.1 (10.7)3.9 5.8 (32.5)
Exit and disposal, and facility rationalization costs— 2.5 0.6 — — 
Inventory step-up amortization and acquisition costs— — 0.1 — 0.8 
Impairment charges— — — — — 
Losses from acquisitions and disposals2.3 0.3 — — 0.8 
Losses from insurance— — — 0.3 — 
Losses from litigation— — — 0.6 — 
Losses on extinguishment of debt— — — — — 
Total non-comparable items2.3 2.8 0.7 0.9 1.6 
Adjusted EBIT121.4 (7.9)4.6 6.7 (30.9)
Depreciation11.9 6.3 1.2 3.4 0.9 
Amortization11.5 12.6 4.4 1.6 0.5 
Adjusted EBITDA$144.8 $11.0 $10.2 $11.7 $(29.5)
Divided by:
Total revenues$719.3 $155.8 $65.8 $88.1 $— 
Adjusted EBITDA margin20.1 %7.1 %15.5 %13.3 %NM
Three Months Ended March 31, 2022
(in millions)CCMCWTCITCFTCorporate and unallocated
Operating income (loss) (GAAP)$261.1 $37.5 $(2.5)$4.8 $(23.6)
Non-operating expense (income)(1)
— 0.1 (0.5)0.1 0.4 
EBIT261.1 37.4 (2.0)4.7 (24.0)
Exit and disposal, and facility rationalization costs— 0.1 2.0 — — 
Inventory step-up amortization and acquisition costs— (0.1)— — 0.1 
Impairment charges— 0.2 — — — 
Losses from acquisitions and disposals— — 0.2 0.1 — 
Losses from insurance— 0.3 — — — 
Total non-comparable items— 0.5 2.2 0.1 0.1 
Adjusted EBIT261.1 37.9 0.2 4.8 (23.9)
Depreciation9.2 6.3 6.1 1.5 0.9 
Amortization5.0 18.9 12.1 4.2 0.5 
Adjusted EBITDA$275.3 $63.1 $18.4 $10.5 $(22.5)
Divided by:
Total revenues$881.1 $359.1 $185.0 $71.1 $— 
Adjusted EBITDA margin31.2 %17.6 %9.9 %14.8 %NM
(1)Includes other non-operating expense (income), which may be presented in separate line items on the Condensed Consolidated Statements of Income.
Three Months Ended March 31, 2021
(in millions)CCMCWTCITCFTCorporate and unallocated
Operating income (loss) (GAAP)$110.7 $10.6 $(10.7)$4.3 $(30.2)
Non-operating expense (income)(1)
2.3 (0.1)— 0.4 1.0 
EBIT108.4 10.7 (10.7)3.9 (31.2)
Exit and disposal, and facility rationalization costs— — 2.5 0.6 — 
Inventory step-up amortization and acquisition costs— — — 0.1 0.8 
Losses from acquisitions and disposals2.3 — 0.3 — 0.8 
Total non-comparable items2.3 — 2.8 0.7 1.6 
Adjusted EBIT110.7 10.7 (7.9)4.6 (29.6)
Depreciation9.2 2.7 6.3 1.2 0.9 
Amortization4.0 7.5 12.6 4.4 0.5 
Adjusted EBITDA$123.9 $20.9 $11.0 $10.2 $(28.2)
Divided by:
Total revenues$556.4 $162.9 $155.8 $65.8 $— 
Adjusted EBITDA margin22.3 %12.8 %7.1 %15.5 %NM
(1)Includes other non-operating expense (income), which may be presented in separate line items on the Condensed Consolidated Statements of Income.

Three Months Ended March 31, 2020
(in millions)CCMCITCFTCBFCorporate and unallocated
Operating income (loss) (GAAP)$107.7 $16.4 $2.8 $(3.8)$(20.4)
Non-operating (income) expense(1)
0.3 (0.8)(3.3)(0.3)12.4 
EBIT107.4 17.2 6.1 (3.5)(32.8)
Exit and disposal, and facility rationalization costs0.1 3.4 — 2.8 — 
Inventory step-up amortization and acquisition costs0.2 — 0.2 — 0.3 
Impairment charges— — — — — 
Losses (gains) from acquisitions and disposals0.3 — — — (0.1)
Losses (gains) from insurance— — — — — 
Losses (gains) from litigation— — — — — 
Losses on extinguishment of debt— — — — 8.8 
Total non-comparable items0.6 3.4 0.2 2.8 9.0 
Adjusted EBIT108.0 20.6 6.3 (0.7)(23.8)
Depreciation12.2 6.0 1.3 4.4 0.7 
Amortization12.6 13.1 4.9 1.5 0.1 
Adjusted EBITDA$132.8 $39.7 $12.5 $5.2 $(23.0)
Divided by:
Total revenues$676.4 $224.5 $58.3 $71.0 $— 
Adjusted EBITDA margin19.6 %17.7 %21.4 %7.3 %NM
(1)Includes other non-operating (income) expense, which may be presented in separate line items on the Condensed Consolidated Statements of Income.
2528


Outlook
Our expectations for segment and total revenues for 2021,2022, compared to 20202021 follow:
20212022 RevenuePrimary Drivers
Carlisle Construction MaterialsLow-double
digit
~30% growth
Proactive pricing measures gaining traction
Strong re-roofing demand
Price disciplineIncreasing demand for energy-efficient building products
Carlisle Weatherproofing Technologies~55 to 60% growth
Henry acquisition
Strong architectural metals, European and polyurethanes marketsdemand in all product lines
Carlisle Interconnect TechnologiesMid-to-high-single digit
decline
Low double-digit growth
CommercialGrowing commercial aerospace performance at or near bottom; backlog improving


and medical backlogs
Carlisle Fluid TechnologiesLow-double
digit
~10% growth
Focus on new product introductions and price realizationdiscipline
Markets strengthening
Carlisle Brake & Friction30% growth
Construction and agriculture markets strengthening
Bookings up over 80% in first quarter year-over-year
Total CarlisleLow-double
digit
Over 30% growth

For the year 2021,2022, we expect:
Corporate expenses of approximately $120 million;
Depreciation and amortization expense of approximately $225$250 million;
Capital expenditures between $150 million andof approximately $175 million;
Interest expense, net of interest income, of approximately $75$90 million; and
Base tax rate of approximately 25%24-25%.
Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the potential or expected impacts of the global COVID-19 pandemic. Forward-looking statements generally use words such as "expect," "foresee," "anticipate," "believe," "project," "should," "estimate," "will," "plans," "intends," "forecast," and similar expressions, and reflect our expectations concerning the future. Such statements are made based on known events and circumstances at the time of publication and, as such, are subject in the future to unforeseen risks and uncertainties. It is possible that our future performance may differ materially from current expectations expressed in these forward-looking statements, due to a variety of factors such as: risks from the global COVID-19 pandemic, including, for example, expectations regarding the impact of the COVID-19 pandemic on our businesses, including on customer demand, supply chains and distribution systems, production, our ability to maintain appropriate labor levels, our ability to ship products to our customers, our future results, or our full-year financial outlook; increasing price and product/service competition by foreign and domestic competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; our mix of products/services; increases in raw material costs whichthat cannot be recovered in product pricing; domestic and foreign governmental and public policy changes including environmental and industry regulations; threats associated with and efforts to combat terrorism; protection and validity of patent and other intellectual property rights; the identification of strategic acquisition targets and our successful completion of any transaction and integration of our strategic acquisitions; our successful completion of strategic dispositions; the cyclical nature of our businesses; the impact of information technology, cybersecurity or data security breaches at our businesses or third parties; and the outcome of pending and future litigation and governmental proceedings; and the other factors discussed in the reports we file with or furnish to the Securities and Exchange Commission ("SEC") from time to time. In addition, such statements could be affected by general industry and market conditions and growth rates, the condition of the financial and credit markets and general domestic and international economic conditions, including inflation and interest rate and currency exchange rate fluctuations. Further, any conflict in the international arena, including the Russian invasion of Ukraine, may adversely affect general market conditions and our future performance. Any forward-looking statement speaks only as of the date on which that statement is made, and we undertake no duty to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date on which that statement is made, unless otherwise required by law. New factors emerge from time to time and it is not possible for management to predict all of those factors, nor can it assess the impact of each of those factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.
2629


Item 3. Quantitative and Qualitative Disclosure about Market Risk
There have been no material changes in the Company’s market risk for the three months ended March 31, 2021.2022. For additional information, refer to "PART II—Item 7A. Quantitative and Qualitative Disclosures About Market Risk" of the Company’s 20202021 Annual Report on Form 10-K.
Item 4. Controls and Procedures
a.Evaluation of disclosure controls and procedures. Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation and as of March 31, 2021,2022, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
b.Changes in internal controls. During third quarter of 2021, the Company completed its acquisition of ASP Henry Holdings, Inc. (“Henry”). This acquisition is material to the Company's results of operations, financial position and cash flows. Refer to Note 3 for additional information regarding the Henry acquisition.
The Company is currently in the process of integrating Henry, including internal controls and procedures and extending its Sarbanes-Oxley Act Section 404 compliance program to include Henry. The Company anticipates a successful integration of Henry's operations and internal controls and procedures and will continue to evaluate its internal control over financial reporting as the Company executes integration activities. The Company's assessment of the effectiveness of controls and procedures for the year ended December 31, 2022, will include Henry.
During the first the first three months of 2021,months of 2022, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART IIII—Other Information
Item 1. Legal Proceedings
The Company is a party to certain lawsuits in the ordinary course of business. Information about legal proceedings is included in Note 15.
Item 1A. Risk Factors
There have been no material changes in the Company's risk factors disclosed in "PART I—Item 1A. Risk Factors" in our 20202021 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes the repurchase of common stock during the three months ended March 31, 2021:2022:
(in millions, except per share amounts)(in millions, except per share amounts)Total Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
(in millions, except per share amounts)
Total Number of Shares Purchased(1)
Average Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
JanuaryJanuary— $— — 1.9 January0.3 $236.03 0.2 4.8 
FebruaryFebruary0.4 149.02 0.4 6.5 February— 237.15 — 4.8 
MarchMarch0.6 154.80 0.6 5.9 March0.3 237.42 0.3 4.5 
TotalTotal1.0 1.0 Total0.6 0.5 
(1)Represents the remaining total number of shares that can be repurchased under the Company’s share repurchase program. On February 2, 2021, the Company's Board of Directors approved a 5 million share increase in the Company's share repurchase program.
The Company may also reacquire shares outside of the repurchase program from time to time in connection with the forfeiture of shares in satisfaction of tax withholding obligations from the vesting of share-based compensation. During the three months ended March 31, 2021,2022, there were less thanapproximately 0.1 million shares reacquired in transactions outside of the share repurchase program.
(2)Represents the remaining total number of shares that can be repurchased under the Company’s share repurchase program. On February 2, 2021, the Company's Board of Directors approved a 5 million share increase in the Company's share repurchase program. The share repurchase program has no expiration date, does not obligate the Company to purchase any specified amount of shares and remains subject to the discretion of the Board of Directors.
30


Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
27


Item 6. Exhibits
Exhibit
Number
Filed with this Form 10-QIncorporated by Reference
Exhibit TitleFormFile No.Date Filed
Restated Certificate of Incorporation of the Company.10-Q001-927810/21/2015
Amended and Restated Bylaws of the Company.8-K001-927812/14/2015
4.1P
Form of Trust Indenture between the Company and Fleet National Bank.S-3333-1678511/26/1996
First Supplemental Indenture, dated as of August 18, 2006, among the Company, U.S. Bank National Association (as successor to State Street Bank and Trust Company, as successor to Fleet National Bank) and The Bank of New York Mellon Trust Company, N.A.8-K001-92788/18/2006
Second Supplemental Indenture, dated as of December 9, 2010, among the Company, U.S. Bank National Association (as successor to State Street Bank and Trust Company, as successor to Fleet National Bank) and The Bank of New York Mellon Trust Company, N.A.8-K001-927812/10/2010
Third Supplemental Indenture, dated as of November 20, 2012, among the Company, U.S. Bank National Association (as successor to State Street Bank and Trust Company, as successor to Fleet National Bank) and The Bank of New York Mellon Trust Company, N.A.8-K001-927811/20/2012
Fourth Supplemental Indenture, dated as of February 20, 2020, among the Company, U.S. Bank National Association (as successor to State Street Bank and Trust Company, as successor to Fleet National Bank) and The Bank of New York Mellon Trust Company, N.A.8-K001-92782/28/2020
Form of 3.500% Notes due 2024.8-K001-927811/16/2017
Form of 3.750% Notes due 2027.8-K001-927811/16/2017
Form of 2.750% Notes due 2030.8-K001-92782/28/2020
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.10-K001-92782/10/2020
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).X
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).X
Section 1350 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
101.INSInline XBRL InstanceX
101.SCHInline XBRL Taxonomy Extension SchemaX
101.CALInline XBRL Taxonomy Extension CalculationX
101.LABInline XBRL Taxonomy Extension LabelsX
101.PREInline XBRL Taxonomy Extension PresentationX
101.DEFInline XBRL Taxonomy Extension DefinitionX
104Cover Page Interactive Data File (embedded within the Inline XBRL document)X
P Indicates paper filing.

2831


Signature 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CARLISLE COMPANIES INCORPORATED
Date:April 27, 202129, 2022By:/s/ Robert M. RocheKevin P. Zdimal
Robert M. RocheKevin P. Zdimal
Vice President and Chief Financial Officer

2932