UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(Mark One)			☒			QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~June~~September 30, 2022


			☐			TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _____ TO _____.

Commission file number 1-9278

www.carlisle.com

CARLISLE COMPANIES INCORPORATED

(Exact name of registrant as specified in its charter)


Delaware			31-1168055
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

16430 North Scottsdale Road, Suite 400, Scottsdale, Arizona 85254

(Address of principal executive offices, including zip code)

(480) 781-5000

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $1 par value

CSL

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes			☒			No			☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).


Yes			☒			No			☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


Yes			☐			No			☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes			☐			No			☒

On ~~July~~October 21, 2022, there were ~~51,724,287~~51,715,965 shares of the registrant's common stock, par value $1.00 per share, outstanding.

Carlisle Companies Incorporated

Table of Contents


			Page
PART I—Financial Information

Item 1. Financial Statements			3

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)			3

Condensed Consolidated Balance Sheets (Unaudited)			4

Condensed Consolidated Statements of Cash Flows (Unaudited)			5

Condensed Consolidated ~~Statement~~s Statements of Stockholders' Equity (Unaudited)			6

Notes to Condensed Consolidated Financial Statements (Unaudited)			8

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			2122

Item 3. Quantitative and Qualitative Disclosure about Market Risk			3437

Item 4. Controls and Procedures			3437

PART II—Other Information

Item 1. Legal Proceedings			3437

Item 1A. Risk Factors			3437

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			3437

Item 3. Defaults Upon Senior Securities			3538

Item 4. Mine Safety Disclosures			3538

Item 5. Other Information			3538

Item 6. Exhibits			3538

Signature			3639

PART I—Financial Information

Item 1. Financial Statements

Carlisle Companies Incorporated

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(in millions, except per share amounts)	(in millions, except per share amounts)	2022		2021		2022		2021		(in millions, except per share amounts)	2022		2021		2022		2021
Revenues	Revenues	$	1,846.9	$	1,177.8	$	3,343.2	$	2,118.7	Revenues	$	1,794.1	$	1,315.6	$	5,137.3	$	3,434.3

Cost of goods sold	Cost of goods sold	1,214.9		870.1		2,220.3		1,566.1		Cost of goods sold	1,201.8		944.0		3,422.1		2,510.1
Selling and administrative expenses	Selling and administrative expenses	210.6		161.3		413.6		312.1		Selling and administrative expenses	209.0		192.6		622.6		504.7
Research and development expenses	Research and development expenses	12.6		13.8		24.9		24.2		Research and development expenses	13.1		12.8		38.0		37.0

Other operating income, net		(1.8)		(1.2)		(3.5)		(2.2)
Other operating expense (income), net										Other operating expense (income), net	22.0		(0.3)		18.5		(2.5)
Operating income	Operating income	410.6		133.8		687.9		218.5		Operating income	348.2		166.5		1,036.1		385.0
Interest expense, net	Interest expense, net	22.4		19.2		45.0		38.4		Interest expense, net	22.6		19.8		67.6		58.2

Interest income	Interest income	(0.6)		(0.4)		(0.8)		(0.9)		Interest income	(3.0)		(0.2)		(3.8)		(1.1)
Other non-operating expense, net	Other non-operating expense, net	2.5		1.1		2.6		4.7		Other non-operating expense, net	1.2		0.9		3.8		5.6
Income from continuing operations before income taxes	Income from continuing operations before income taxes	386.3		113.9		641.1		176.3		Income from continuing operations before income taxes	327.4		146.0		968.5		322.3
Provision for income taxes	Provision for income taxes	90.4		19.8		150.9		33.1		Provision for income taxes	72.2		33.0		223.1		66.1
Income from continuing operations	Income from continuing operations	295.9		94.1		490.2		143.2		Income from continuing operations	255.2		113.0		745.4		256.2

Discontinued operations:	Discontinued operations:									Discontinued operations:
Income before income taxes		4.8		6.3		4.1		10.8
(Benefit from) provision for income taxes		(0.8)		1.1		(0.8)		2.5
Income from discontinued operations		5.6		5.2		4.9		8.3
(Loss) income before income taxes										(Loss) income before income taxes	(0.2)		2.2		3.9		13.0
Provision for (benefit from) income taxes										Provision for (benefit from) income taxes	0.3		(26.9)		(0.5)		(24.4)
(Loss) income from discontinued operations										(Loss) income from discontinued operations	(0.5)		29.1		4.4		37.4
Net income	Net income	$	301.5	$	99.3	$	495.1	$	151.5	Net income	$	254.7	$	142.1	$	749.8	$	293.6

Basic earnings per share attributable to common shares:	Basic earnings per share attributable to common shares:									Basic earnings per share attributable to common shares:
Income from continuing operations	Income from continuing operations	$	5.70	$	1.79	$	9.41	$	2.71	Income from continuing operations	$	4.91	$	2.15	$	14.32	$	4.86
Income from discontinued operations		0.11		0.10		0.09		0.16
(Loss) income from discontinued operations										(Loss) income from discontinued operations	(0.01)		0.55		0.08		0.71
Basic earnings per share	Basic earnings per share	$	5.81	$	1.89	$	9.50	$	2.87	Basic earnings per share	$	4.90	$	2.70	$	14.40	$	5.57

Diluted earnings per share attributable to common shares:	Diluted earnings per share attributable to common shares:									Diluted earnings per share attributable to common shares:
Income from continuing operations	Income from continuing operations	$	5.62	$	1.77	$	9.28	$	2.68	Income from continuing operations	$	4.84	$	2.12	$	14.12	$	4.80
Income from discontinued operations		0.11		0.10		0.09		0.16
(Loss) income from discontinued operations										(Loss) income from discontinued operations	(0.01)		0.55		0.08		0.70
Diluted earnings per share	Diluted earnings per share	$	5.73	$	1.87	$	9.37	$	2.84	Diluted earnings per share	$	4.83	$	2.67	$	14.20	$	5.50

Average shares outstanding:	Average shares outstanding:									Average shares outstanding:
Basic	Basic	51.8		52.3		52.0		52.7		Basic	51.9		52.3		51.9		52.6
Diluted	Diluted	52.5		53.0		52.7		53.3		Diluted	52.6		53.0		52.6		53.2

Comprehensive income:	Comprehensive income:									Comprehensive income:
Net income	Net income	$	301.5	$	99.3	$	495.1	$	151.5	Net income	$	254.7	$	142.1	$	749.8	$	293.6
Other comprehensive income (loss):	Other comprehensive income (loss):									Other comprehensive income (loss):
Foreign currency (losses) gains	Foreign currency (losses) gains	(40.8)		6.8		(37.3)		(6.5)		Foreign currency (losses) gains	(46.5)		0.6		(83.8)		(5.9)
Amortization of unrecognized net periodic benefit costs, net of tax	Amortization of unrecognized net periodic benefit costs, net of tax	1.0		1.2		2.0		2.4		Amortization of unrecognized net periodic benefit costs, net of tax	1.0		1.2		3.0		3.6
Other, net of tax	Other, net of tax	(1.0)		0.3		(1.7)		(1.7)		Other, net of tax	(1.7)		(0.2)		(3.4)		(1.9)
Other comprehensive (loss) income	Other comprehensive (loss) income	(40.8)		8.3		(37.0)		(5.8)		Other comprehensive (loss) income	(47.2)		1.6		(84.2)		(4.2)
Comprehensive income	Comprehensive income	$	260.7	$	107.6	$	458.1	$	145.7	Comprehensive income	$	207.5	$	143.7	$	665.6	$	289.4

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Balance Sheets (Unaudited)


(in millions, except par values)	(in millions, except par values)	June 30, 2022		December 31, 2021		(in millions, except par values)	September 30, 2022		December 31, 2021
ASSETS	ASSETS					ASSETS
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	353.2	$	324.4	Cash and cash equivalents	$	625.4	$	324.4
Receivables, net of allowance for credit losses of $5.7 million and $5.3 million, respectively		1,179.0		814.6
Receivables, net of allowance for credit losses of $5.9 million and $5.3 million, respectively						Receivables, net of allowance for credit losses of $5.9 million and $5.3 million, respectively	1,090.9		814.6
Inventories, net	Inventories, net	780.9		605.1		Inventories, net	804.1		605.1
Contract assets	Contract assets	78.5		72.1		Contract assets	84.0		72.1
Prepaid expenses	Prepaid expenses	32.2		49.9		Prepaid expenses	35.7		49.9
Other current assets	Other current assets	108.8		284.8		Other current assets	130.8		284.8

Total current assets	Total current assets	2,532.6		2,150.9		Total current assets	2,770.9		2,150.9

Property, plant, and equipment, net	Property, plant, and equipment, net	785.1		759.9		Property, plant, and equipment, net	790.9		759.9
Goodwill, net		2,201.6		2,199.0
Goodwill						Goodwill	2,192.7		2,199.0
Other intangible assets, net	Other intangible assets, net	1,930.4		2,008.7		Other intangible assets, net	1,861.1		2,008.7
Other long-term assets	Other long-term assets	128.0		128.3		Other long-term assets	116.4		128.3

Total assets	Total assets	$	7,577.7	$	7,246.8	Total assets	$	7,732.0	$	7,246.8

LIABILITIES AND EQUITY	LIABILITIES AND EQUITY					LIABILITIES AND EQUITY
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	549.6	$	432.4	Accounts payable	$	497.1	$	432.4
Current portion of debt	Current portion of debt	352.2		352.0		Current portion of debt	651.4		352.0
Accrued and other current liabilities	Accrued and other current liabilities	320.0		351.2		Accrued and other current liabilities	361.4		351.2
Contract liabilities	Contract liabilities	37.9		33.9		Contract liabilities	42.2		33.9

Total current liabilities	Total current liabilities	1,259.7		1,169.5		Total current liabilities	1,552.1		1,169.5

Long-term liabilities:	Long-term liabilities:					Long-term liabilities:
Long-term debt, less current portion	Long-term debt, less current portion	2,577.7		2,575.4		Long-term debt, less current portion	2,280.3		2,575.4
Contract liabilities	Contract liabilities	255.8		250.0		Contract liabilities	263.0		250.0
Other long-term liabilities	Other long-term liabilities	609.4		622.4		Other long-term liabilities	594.9		622.4

Total long-term liabilities	Total long-term liabilities	3,442.9		3,447.8		Total long-term liabilities	3,138.2		3,447.8

Stockholders' equity:	Stockholders' equity:					Stockholders' equity:
Preferred stock, $1 par value per share (5.0 shares authorized and unissued)	Preferred stock, $1 par value per share (5.0 shares authorized and unissued)	—		—		Preferred stock, $1 par value per share (5.0 shares authorized and unissued)	—		—
Common stock, $1 par value per share (200.0 shares authorized; 51.5 and 52.0 shares outstanding, respectively)		78.7		78.7
Common stock, $1 par value per share (200.0 shares authorized; 51.6 and 52.0 shares outstanding, respectively)						Common stock, $1 par value per share (200.0 shares authorized; 51.6 and 52.0 shares outstanding, respectively)	78.7		78.7
Additional paid-in capital	Additional paid-in capital	490.9		481.5		Additional paid-in capital	502.6		481.5
Treasury shares, at cost (26.9 and 26.4 shares, respectively)		(2,228.4)		(2,063.2)
Treasury shares, at cost (26.8 and 26.4 shares, respectively)						Treasury shares, at cost (26.8 and 26.4 shares, respectively)	(2,241.9)		(2,063.2)
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(142.2)		(105.2)		Accumulated other comprehensive loss	(189.4)		(105.2)
Retained earnings	Retained earnings	4,676.1		4,237.7		Retained earnings	4,891.7		4,237.7
Total stockholders' equity	Total stockholders' equity	2,875.1		2,629.5		Total stockholders' equity	3,041.7		2,629.5
Total liabilities and equity	Total liabilities and equity	$	7,577.7	$	7,246.8	Total liabilities and equity	$	7,732.0	$	7,246.8

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Cash Flows (Unaudited)


		Six Months Ended June 30,					Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Operating activities:	Operating activities:					Operating activities:
Net income	Net income	$	495.1	$	151.5	Net income	$	749.8	$	293.6
Reconciliation of net income to net cash provided by operating activities:	Reconciliation of net income to net cash provided by operating activities:					Reconciliation of net income to net cash provided by operating activities:
Depreciation	Depreciation	48.0		46.3		Depreciation	72.7		67.9
Amortization	Amortization	79.2		60.8		Amortization	117.5		96.8
Lease expense	Lease expense	14.2		13.5		Lease expense	21.0		20.3

Stock-based compensation	Stock-based compensation	15.8		8.7		Stock-based compensation	21.4		14.0

Deferred taxes	Deferred taxes	0.4		0.7		Deferred taxes	(0.8)		(2.0)

Other operating activities, net	Other operating activities, net	3.0		9.5		Other operating activities, net	37.5		16.9
Changes in assets and liabilities, excluding effects of acquisitions:	Changes in assets and liabilities, excluding effects of acquisitions:					Changes in assets and liabilities, excluding effects of acquisitions:
Receivables	Receivables	(372.2)		(190.7)		Receivables	(291.3)		(268.7)
Inventories	Inventories	(184.4)		(40.6)		Inventories	(223.4)		(72.4)
Contract assets	Contract assets	(6.5)		13.7		Contract assets	(12.3)		11.7
Prepaid expenses and other assets	Prepaid expenses and other assets	33.4		16.3		Prepaid expenses and other assets	32.0		(9.3)
Accounts payable	Accounts payable	121.2		118.3		Accounts payable	71.1		134.9
Accrued and other current liabilities	Accrued and other current liabilities	(7.3)		(20.9)		Accrued and other current liabilities	7.9		(4.4)
Contract liabilities	Contract liabilities	10.4		6.8		Contract liabilities	22.5		11.3
Other long-term liabilities	Other long-term liabilities	(26.8)		(22.4)		Other long-term liabilities	(37.0)		(26.7)
Net cash provided by operating activities	Net cash provided by operating activities	223.5		171.5		Net cash provided by operating activities	588.6		283.9

Investing activities:	Investing activities:					Investing activities:
Proceeds from sale of discontinued operation, net of cash disposed	Proceeds from sale of discontinued operation, net of cash disposed	132.0		—		Proceeds from sale of discontinued operation, net of cash disposed	132.0		247.7
Capital expenditures	Capital expenditures	(82.7)		(55.1)		Capital expenditures	(130.5)		(88.9)
Acquisitions, net of cash acquired	Acquisitions, net of cash acquired	(24.7)		—		Acquisitions, net of cash acquired	(24.7)		(1,573.9)
Investment in securities	Investment in securities	10.3		(10.2)		Investment in securities	10.3		(10.2)
Other investing activities, net	Other investing activities, net	2.0		1.8		Other investing activities, net	2.2		2.1
Net cash provided by (used in) investing activities		36.9		(63.5)
Net cash used in investing activities						Net cash used in investing activities	(10.7)		(1,423.2)

Financing activities:	Financing activities:					Financing activities:
Proceeds from notes						Proceeds from notes	—		842.6

Borrowings from revolving credit facility						Borrowings from revolving credit facility	—		650.0
Repayments of revolving credit facility						Repayments of revolving credit facility	—		(650.0)
Financing costs						Financing costs	—		(1.7)
Repurchases of common stock	Repurchases of common stock	(175.0)		(265.6)		Repurchases of common stock	(201.1)		(290.6)
Dividends paid	Dividends paid	(56.7)		(56.0)		Dividends paid	(95.6)		(84.2)
Proceeds from exercise of stock options	Proceeds from exercise of stock options	16.0		45.6		Proceeds from exercise of stock options	39.3		77.4
Withholding tax paid related to stock-based compensation	Withholding tax paid related to stock-based compensation	(12.5)		(7.7)		Withholding tax paid related to stock-based compensation	(13.3)		(8.4)
Other financing activities, net	Other financing activities, net	(1.7)		(0.8)		Other financing activities, net	(2.5)		(1.2)
Net cash used in financing activities		(229.9)		(284.5)
Net cash (used in) provided by financing activities						Net cash (used in) provided by financing activities	(273.2)		533.9

Effect of foreign currency exchange rate changes on cash and cash equivalents	Effect of foreign currency exchange rate changes on cash and cash equivalents	(1.7)		(0.3)		Effect of foreign currency exchange rate changes on cash and cash equivalents	(3.7)		(1.2)
Change in cash and cash equivalents	Change in cash and cash equivalents	28.8		(176.8)		Change in cash and cash equivalents	301.0		(606.6)
Less: change in cash and cash equivalents of discontinued operations	Less: change in cash and cash equivalents of discontinued operations	—		7.0		Less: change in cash and cash equivalents of discontinued operations	—		(5.1)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	324.4		897.1		Cash and cash equivalents at beginning of period	324.4		897.1
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	353.2	$	713.3	Cash and cash equivalents at end of period	$	625.4	$	295.6

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)


		Common Stock			Additional Paid-In Capital				Accumulated Other Comprehensive Income (Loss)			Retained Earnings		Shares in Treasury					Total Stockholders' Equity					Common Stock				Additional Paid-In Capital				Accumulated Other Comprehensive Income (Loss)			Retained Earnings				Shares in Treasury					Total Stockholders' Equity
(in millions, except per share amounts)	(in millions, except per share amounts)	Shares	Amount								Shares			Cost		(in millions, except per share amounts)		Shares					Amount								Shares							Cost
Balance as of March 31, 2021		52.1	$	78.7			$	443.4				$	(111.1)	$	3,952.4	26.3					$	(1,951.6)		$	2,411.8
Balance as of June 30, 2021																						Balance as of June 30, 2021		51.9		$	78.7		$	460.1			$	(102.8)		$	4,024.2			26.5		$	(2,042.3)		$	2,417.9

Net income	Net income	—	—		—				—			99.3		—		—			99.3			Net income		—		—		—				—			142.1				—		—			142.1
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—	—		—				8.3			—		—		—			8.3			Other comprehensive income, net of tax		—		—		—				1.6			—				—		—			1.6
Dividends - $0.525 per share		—	—		—				—			(27.5)		—		—			(27.5)
Dividends - $0.54 per share																						Dividends - $0.54 per share		—		—		—				—			(28.4)				—		—			(28.4)
Repurchases of common stock	Repurchases of common stock	(0.6)	—		—				—			—		0.6		(115.6)			(115.6)			Repurchases of common stock		(0.1)		—		—				—			—				0.1		(25.0)			(25.0)
Issuances and deferrals, net for stock based compensation(1)	Issuances and deferrals, net for stock based compensation(1)	0.4	—		16.7				—			—		(0.4)		24.9			41.6			Issuances and deferrals, net for stock based compensation(1)		0.3		—		13.7				—			—				(0.3)		22.9			36.6
Balance as of June 30, 2021		51.9	$	78.7	$	460.1			$	(102.8)		$	4,024.2	26.5		$	(2,042.3)		$	2,417.9
Balance as of September 30, 2021																						Balance as of September 30, 2021		52.1		$	78.7	$	473.8			$	(101.2)		$	4,137.9			26.3		$	(2,044.4)		$	2,544.8

Balance as of March 31, 2022		51.6	$	78.7	$	483.5			$	(101.4)		$	4,402.6	26.8		$	(2,184.8)		$	2,678.6
Balance as of June 30, 2022																						Balance as of June 30, 2022		51.5		$	78.7	$	490.9			$	(142.2)		$	4,676.1			26.9		$	(2,228.4)		$	2,875.1

Net income	Net income	—	—		—				—			301.5		—		—			301.5			Net income		—		—		—				—			254.7				—		—			254.7
Other comprehensive loss, net of tax	Other comprehensive loss, net of tax	—	—		—				(40.8)			—		—		—			(40.8)			Other comprehensive loss, net of tax		—		—		—				(47.2)			—				—		—			(47.2)
Dividends - $0.54 per share		—	—		—				—			(28.0)		—		—			(28.0)
Dividends - $0.75 per share																						Dividends - $0.75 per share		—		—		—				—			(39.1)				—		—			(39.1)
Repurchases of common stock	Repurchases of common stock	(0.2)	—		—				—			—		0.2		(50.0)			(50.0)			Repurchases of common stock		(0.1)		—		—				—			—				0.1		(30.2)			(30.2)
Issuances and deferrals, net for stock based compensation(1)	Issuances and deferrals, net for stock based compensation(1)	0.1	—		7.4				—			—		(0.1)		6.4			13.8			Issuances and deferrals, net for stock based compensation(1)		0.2		—		11.7				—			—				(0.2)		16.7			28.4
Balance as of June 30, 2022		51.5	$	78.7	$	490.9			$	(142.2)		$	4,676.1	26.9		$	(2,228.4)		$	2,875.1
Balance as of September 30, 2022																						Balance as of September 30, 2022		51.6		$	78.7	$	502.6			$	(189.4)		$	4,891.7			26.8		$	(2,241.9)		$	3,041.7

(1)Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)


		Common Stock			Additional Paid-In Capital				Accumulated Other Comprehensive Income (Loss)			Retained Earnings		Shares in Treasury					Total Stockholders' Equity					Common Stock						Additional Paid-In Capital				Accumulated Other Comprehensive Income (Loss)				Retained Earnings				Shares in Treasury						Total Stockholders' Equity
(in millions, except per share amounts)	(in millions, except per share amounts)	Shares	Amount								Shares			Cost		(in millions, except per share amounts)		Shares					Amount										Shares								Cost
Balance as of December 31, 2020	Balance as of December 31, 2020	52.9	$	78.7			$	441.7				$	(97.0)	$	3,928.7	25.5					$	(1,814.4)		$	2,537.7	Balance as of December 31, 2020			52.9			$	78.7			$	441.7			$	(97.0)		$	3,928.7			25.5			$	(1,814.4)	$	2,537.7

Net income	Net income	—	—		—				—			151.5		—		—			151.5			Net income		—			—			—				—				293.6				—			—			293.6
Other comprehensive loss, net of tax	Other comprehensive loss, net of tax	—	—		—				(5.8)			—		—		—			(5.8)			Other comprehensive loss, net of tax		—			—			—				(4.2)				—				—			—			(4.2)
Dividends - $1.05 per share		—	—		—				—			(56.0)		—		—			(56.0)
Dividends - $1.59 per share																						Dividends - $1.59 per share		—			—			—				—				(84.4)				—			—			(84.4)
Repurchases of common stock	Repurchases of common stock	(1.6)	—		—				—			—		1.6		(265.6)			(265.6)			Repurchases of common stock		(1.7)			—			—				—				—				1.7			(290.6)			(290.6)
Issuances and deferrals, net for stock-based compensation(1)	Issuances and deferrals, net for stock-based compensation(1)	0.6	—		18.4				—			—		(0.6)		37.7			56.1			Issuances and deferrals, net for stock-based compensation(1)		0.9			—			32.1				—				—				(0.9)			60.6			92.7
Balance as of June 30, 2021		51.9	$	78.7	$	460.1			$	(102.8)		$	4,024.2	26.5		$	(2,042.3)		$	2,417.9
Balance as of September 30, 2021																						Balance as of September 30, 2021		52.1			$	78.7		$	473.8			$	(101.2)			$	4,137.9			26.3			$	(2,044.4)		$	2,544.8

Balance as of December 31, 2021	Balance as of December 31, 2021	52.0	$	78.7	$	481.5			$	(105.2)		$	4,237.7	26.4		$	(2,063.2)		$	2,629.5		Balance as of December 31, 2021		52.0			$	78.7		$	481.5			$	(105.2)			$	4,237.7			26.4			$	(2,063.2)		$	2,629.5

Net income	Net income	—	—		—				—			495.1		—		—			495.1			Net income		—			—			—				—				749.8				—			—			749.8
Other comprehensive loss, net of tax	Other comprehensive loss, net of tax	—	—		—				(37.0)			—		—		—			(37.0)			Other comprehensive loss, net of tax		—			—			—				(84.2)				—				—			—			(84.2)
Dividends - $1.08 per share		—	—		—				—			(56.7)		—		—			(56.7)
Dividends - $1.83 per share																						Dividends - $1.83 per share		—			—			—				—				(95.8)				—			—			(95.8)
Repurchases of common stock	Repurchases of common stock	(0.7)	—		—				—			—		0.7		(175.0)			(175.0)			Repurchases of common stock		(0.8)			—			—				—				—				0.8			(205.2)			(205.2)
Issuances and deferrals, net for stock-based compensation(1)	Issuances and deferrals, net for stock-based compensation(1)	0.2	—		9.4				—			—		(0.2)		9.8			19.2			Issuances and deferrals, net for stock-based compensation(1)		0.4			—			21.1				—				—				(0.4)			26.5			47.6
Balance as of June 30, 2022		51.5	$	78.7	$	490.9			$	(142.2)		$	4,676.1	26.9		$	(2,228.4)		$	2,875.1
Balance as of September 30, 2022																						Balance as of September 30, 2022		51.6			$	78.7		$	502.6			$	(189.4)			$	4,891.7			26.8			$	(2,241.9)		$	3,041.7

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1—Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by Carlisle Companies Incorporated (the "Company" or "Carlisle"). The accompanying unaudited Condensed Consolidated Financial Statements do not include all disclosures as required by accounting principles generally accepted in the United States of America ("United States" or "U.S."), and should be read in conjunction with the Company’s audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 (the "2021 Annual Report on Form 10-K").

The accompanying unaudited Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the U.S. and, of necessity, include some amounts that are based upon management estimates and judgments. The accompanying unaudited Condensed Consolidated Financial Statements include assets, liabilities, revenues and expenses of all majority-owned subsidiaries. Intercompany transactions and balances are eliminated in consolidation.

In the Company's opinion, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting solely of adjustments of a normal, recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented.

On February 10, 2022, the Company announced that it had realigned its construction materials businesses into 2two segments organized around its products and applications for the sustainable building envelope. The 2two segments are Carlisle Construction Materials and Carlisle Weatherproofing Technologies. No changes have been made to either of the Company’s other two segments – Carlisle Interconnect Technologies or Carlisle Fluid Technologies. The Company has reclassified certain prior periods' amounts to conform with the current presentation by reportable segment in Note 2—Segment Information, Note 6—Revenue Recognition and Note 8—Exit and Disposal Activities as a result of the Company's change in management structure. Additionally, the Company has reclassified certain prior periods' amounts to conform with the current period presentation of the revenues by geographic area tables in Note 6—Revenue Recognition to present Middle East revenues combined with Asia, as opposed to the previous presentation combined with Africa.

Note 2—Segment Information

The Company reports its results of operations through the following 4four segments, each of which represents a reportable segment as follows:

Carlisle Construction Materials ("CCM")—this segment produces a complete line of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including EPDM, TPO and PVC membrane, polyiso insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.

Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium rubber products for a variety of industrial and surfacing applications.

Carlisle Interconnect Technologies ("CIT")—this segment produces high-performance wire and cable, including optical fiber, for the commercial aerospace, military and defense electronics, medical device, industrial, and test and measurement markets. CIT's product portfolio also includes sensors, connectors, contacts, cable assemblies, complex harnesses, racks, trays, and installation kits, in addition to engineering and certification services. CIT also provides medical device products and solutions for several medical technology applications.

Carlisle Fluid Technologies ("CFT")—this segment produces highly engineered liquid, powder, sealants and adhesives finishing equipment and integrated system solutions for spraying, pumping, mixing, metering and curing of a variety of coatings used in the automotive manufacture, general industrial, protective coating, wood, specialty and automotive refinishing markets.

A summary of segment information follows:


		Three Months Ended June 30,									Three Months Ended September 30,
		2022				2021					2022				2021
(in millions)	(in millions)	Revenues		Operating Income (Loss)		Revenues		Operating Income (Loss)		(in millions)	Revenues		Operating Income (Loss)		Revenues		Operating Income (Loss)
Carlisle Construction Materials	Carlisle Construction Materials	$	1,113.4	$	358.9	$	722.8	$	155.0	Carlisle Construction Materials	$	1,090.3	$	341.7	$	783.9	$	181.1
Carlisle Weatherproofing Technologies	Carlisle Weatherproofing Technologies	448.9		59.0		214.5		22.4		Carlisle Weatherproofing Technologies	406.7		9.6		281.9		6.0
Carlisle Interconnect Technologies	Carlisle Interconnect Technologies	212.6		7.9		168.9		(12.9)		Carlisle Interconnect Technologies	223.7		12.9		178.7		(0.5)
Carlisle Fluid Technologies	Carlisle Fluid Technologies	72.0		7.0		71.6		6.6		Carlisle Fluid Technologies	73.4		11.7		71.1		4.7
Segment total	Segment total	1,846.9		432.8		1,177.8		171.1		Segment total	1,794.1		375.9		1,315.6		191.3
Corporate, unallocated and eliminations(1)		—		(22.2)		—		(37.3)
Corporate and unallocated(1)										Corporate and unallocated(1)	—		(27.7)		—		(24.8)
Total	Total	$	1,846.9	$	410.6	$	1,177.8	$	133.8	Total	$	1,794.1	$	348.2	$	1,315.6	$	166.5

		Six Months Ended June 30,									Nine Months Ended September 30,
		2022				2021					2022				2021
(in millions)	(in millions)	Revenues		Operating Income (Loss)		Revenues		Operating Income (Loss)		(in millions)	Revenues		Operating Income (Loss)		Revenues		Operating Income (Loss)
Carlisle Construction Materials	Carlisle Construction Materials	$	1,994.5	$	620.0	$	1,279.2	$	265.7	Carlisle Construction Materials	$	3,084.8	$	961.7	$	2,063.1	$	446.8
Carlisle Weatherproofing Technologies	Carlisle Weatherproofing Technologies	808.0		96.5		377.4		33.0		Carlisle Weatherproofing Technologies	1,214.7		106.1		659.3		39.0
Carlisle Interconnect Technologies	Carlisle Interconnect Technologies	397.6		5.4		324.7		(23.6)		Carlisle Interconnect Technologies	621.3		18.3		503.4		(24.1)
Carlisle Fluid Technologies	Carlisle Fluid Technologies	143.1		11.8		137.4		10.9		Carlisle Fluid Technologies	216.5		23.5		208.5		15.6
Segment total	Segment total	3,343.2		733.7		2,118.7		286.0		Segment total	5,137.3		1,109.6		3,434.3		477.3
Corporate and unallocated(1)	Corporate and unallocated(1)	—		(45.8)		—		(67.5)		Corporate and unallocated(1)	—		(73.5)		—		(92.3)
Total	Total	$	3,343.2	$	687.9	$	2,118.7	$	218.5	Total	$	5,137.3	$	1,036.1	$	3,434.3	$	385.0

(1)Corporate operating loss includes other unallocated costs, primarily general corporate expenses.

Note 3—Acquisitions

MBTechnology

On February 1, 2022, the Company acquired 100% of the equity of MBTechnology (“MBTech”), for consideration of $26.3 million, including $1.6 million of cash acquired and post-closing adjustments, which were finalized in the second quarter of 2022. MBTech is a manufacturer of energy-efficient roofing and underlayment systems for residential and commercial applications.

In the three months ended ~~June~~September 30, 2022, and for the period from February 1, 2022 to ~~June~~September 30, 2022, the related product lines contributed revenues of ~~$4.1~~$3.4 million and ~~$6.1~~$9.5 million, ~~respectively. The related product lines contributed~~respectively, and operating income of ~~$0.1~~$0.6 million ~~for the period from February 1, 2022 to June 30, 2022.~~and $0.7 million, respectively. The results of operations of MBTech are reported within the CWT segment.

Consideration of $12.5 million has been allocated to goodwill, none of which is deductible for tax purposes. All of the goodwill was preliminarily assigned to the CCM reporting unit. Consideration of $7.9 million has been allocated to customer relationships, with a useful life of nine years, $3.4 million to plant, property and equipment, $2.8 million to inventory, $0.8 million to accounts receivable and $0.5 million to accounts payable.

ASP Henry Holdings, Inc.

On September 1, 2021, the Company acquired ASP Henry Holdings, Inc. (“Henry”), a provider of building envelope systems, for consideration of $1,605.6 million, including $34.3 million of cash acquired and post-closing adjustments, which were finalized in the fourth quarter of 2021. The Company funded the acquisition with borrowings from its Revolving Credit Facility (the "Facility") and cash on hand. The Company subsequently repaid the borrowings from the Facility with proceeds from its September 2021 public offering of $300.0 million in aggregate principal amount of its 0.55% senior notes due in September 2023 and $550.0 million in aggregate principal amount of its 2.20% senior notes due in March 2032 (refer to Note 12).

The Henry amounts included in the pro forma financial information below are based on Henry’s historical results and therefore may not be indicative of the actual results if Henry had been owned by the Company on January 1, 2020. The pro forma adjustments represent management’s best estimates based on information available at the time the pro forma information was prepared and may differ from the adjustments that may have been required had the

Company owned Henry on January 1, 2020. Accordingly, pro forma information should not be relied upon as being indicative of the historical results that would have been realized had the acquisition occurred as of January 1, 2020 or the results that may be achieved in the future.

The unaudited combined pro forma financial information presented below includes revenues and income from continuing operations, net of tax, of the Company as if the business combination had occurred on January 1, 2020, based on the purchases price allocation presented below:


		Unaudited Pro Forma					Unaudited Pro Forma
(in millions)	(in millions)	Three Months Ended June 30, 2021		Six Months Ended June 30, 2021		(in millions)	Three Months Ended September 30, 2021		Nine Months Ended September 30, 2021
Revenues	Revenues	$	1,324.3	$	2,378.9	Revenues	$	1,415.7	$	3,794.6
Income from continuing operations	Income from continuing operations	100.5		150.0		Income from continuing operations	129.1		279.1

The pro forma financial information reflects adjustments to Henry's historical financial information to apply the Company's accounting policies and to reflect the additional depreciation and amortization related to the ~~preliminary~~ fair value adjustments of the acquired net assets of ~~$14.4~~$9.6 million in the three months ended ~~June~~September 30, 2021, and ~~$28.8~~$38.4 million in the ~~six~~nine months ended ~~June~~September 30, 2021, together with the associated tax effects.

The following table summarizes the consideration transferred to acquire Henry and the ~~preliminary~~ allocation of the purchase price among the assets acquired and liabilities assumed. The acquisition has been accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification 805, Business Combinations, which requires that consideration be allocated to the acquired assets and assumed liabilities based upon their acquisition date fair values with the remainder allocated to goodwill. ~~The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.~~


		Preliminary Allocation		Measurement Period Adjustments				Preliminary Allocation						Preliminary Allocation				Measurement Period Adjustments				Final Allocation
(in millions)	(in millions)	As of 9/1/2021				As of 6/30/2022		(in millions)				As of 9/1/2021								As of 8/31/2022
Total cash consideration transferred	Total cash consideration transferred	$	1,608.2			$	(2.6)			$	1,605.6		Total cash consideration transferred			$	1,608.2			$	(2.6)			$	1,605.6
Recognized amounts of identifiable assets acquired and liabilities assumed:	Recognized amounts of identifiable assets acquired and liabilities assumed:									Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents	Cash and cash equivalents	34.3		—				34.3		Cash and cash equivalents				34.3				—				34.3
Receivables, net	Receivables, net	79.0		—				79.0		Receivables, net				79.0				—				79.0
Inventories	Inventories	59.4		(7.9)				51.5		Inventories				59.4				(9.4)				50.0
Prepaid expenses and other current assets	Prepaid expenses and other current assets	10.5		0.2				10.7		Prepaid expenses and other current assets				10.5				—				10.5
Property, plant and equipment	Property, plant and equipment	53.6		8.2				61.8		Property, plant and equipment				53.6				8.2				61.8
Intangible assets	Intangible assets	735.1		445.9				1,181.0		Intangible assets				735.1				445.9				1,181.0
Other long-term assets	Other long-term assets	3.6		8.3				11.9		Other long-term assets				3.6				8.3				11.9
Accounts payable	Accounts payable	(77.9)		2.2				(75.7)		Accounts payable				(77.9)				2.3				(75.6)
Accrued and other current liabilities	Accrued and other current liabilities	(28.7)		(0.4)				(29.1)		Accrued and other current liabilities				(28.7)				(0.4)				(29.1)
Short-term debt	Short-term debt	(1.0)		—				(1.0)		Short-term debt				(1.0)				—				(1.0)
Contract liabilities	Contract liabilities	(2.6)		—				(2.6)		Contract liabilities				(2.6)				—				(2.6)
Other long-term debt	Other long-term debt	(0.8)		—				(0.8)		Other long-term debt				(0.8)				—				(0.8)
Other long-term liabilities	Other long-term liabilities	(5.9)		(9.8)				(15.7)		Other long-term liabilities				(5.9)				(9.8)				(15.7)
Deferred income taxes	Deferred income taxes	(153.4)		(107.8)				(261.2)		Deferred income taxes				(153.4)				(109.7)				(263.1)
Total identifiable net assets	Total identifiable net assets	705.2		338.9				1,044.1		Total identifiable net assets				705.2				335.4				1,040.6
Goodwill	Goodwill	$	903.0	$	(341.5)			$	561.5	Goodwill				$	903.0			$	(338.0)			$	565.0

The goodwill recognized in the acquisition of Henry is attributable to its significant supply chain efficiencies, other administrative opportunities and the strategic value of the business to Carlisle, in addition to opportunities for product line expansions. The Company acquired $81.9 million of gross contractual accounts receivable, of which $2.9 million was not expected to be collected at the date of acquisition. Goodwill of $50.9 million is tax deductible in the United States. All of the goodwill was preliminarily assigned to the CCM reporting unit.

The ~~preliminary~~ fair value and weighted average useful lives of the acquired intangible assets are as follows:


(in millions)	Fair Value		Weighted Average Useful Life (in years)
Customer relationships	$	914.0	18
Technologies	46.5		11
Software	0.1		4
Indefinite-lived trade name	220.4		N/A
Total	$	1,181.0

The Company has also recorded, as part of the purchase price allocation, deferred tax liabilities primarily related to intangible assets of approximately ~~$261.2~~$263.1 million.

Note 4—Discontinued Operations

On August 2, 2021, the Company completed the sale of the equity interests and assets comprising the Carlisle Brake & Friction ("CBF") segment for gross proceeds of (i) $250 million at closing, subject to certain adjustments, and (ii) the right to receive up to an additional $125 million based on CBF's achievement of certain performance targets. On February 23, 2022, the Company received $125 million in cash for the full amount of the contingent consideration. The sale of CBF is consistent with the Company's optimization strategy, as laid out in Vision 2025.

A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income and Comprehensive Income follows:

(in millions) Three Months Ended
June 30, Six Months Ended
June 30,
2021 2021
Revenues $ 98.8 $ 186.9
Cost of goods sold 76.1 147.4
Other operating expenses, net 11.8 23.8
Operating income 10.9 15.7
Other non-operating (income) expense, net (0.1) 0.2
Income from discontinued operations before income taxes and loss on sale 11.0 15.5
Pre-close transaction expenses(1)
4.7 4.7
Income from discontinued operations before income taxes 6.3 10.8
Provision for income taxes 1.1 2.5
Income from discontinued operations $ 5.2 $ 8.3

~~(1)Includes legal fees and stock-compensation expense directly related to the sale incurred prior to the closing of the transaction.~~


(in millions)	Three Months Ended September 30,		Nine Months Ended September 30,
	2021		2021
Revenues	$	32.8	$	219.7

Cost of goods sold	23.9		171.3
Other operating expenses, net	4.5		28.3
Operating income	4.4		20.1
Other non-operating expense, net	—		0.2
Income from discontinued operations before income taxes and loss on sale	4.4		19.9
Loss on sale of discontinued operations	(2.2)		(6.9)
Income from discontinued operations before income taxes	2.2		13.0
Benefit from income taxes	(26.9)		(24.4)
Income from discontinued operations	$	29.1	$	37.4

Income from discontinued operations in the ~~second quarter and the~~ first ~~six~~nine months of 2022 primarily reflects a gain on the sale of real estate associated with the 2021 sale of the equity interests and assets comprising the CBF segment.

A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, follows:


(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Net cash (used in) provided by operating activities	Net cash (used in) provided by operating activities	$	(2.1)	$	10.8	Net cash (used in) provided by operating activities	$	(2.6)	$	8.5
Net cash provided by (used in) investing activities		132.0		(5.6)
Net cash (used in) provided by financing activities(1)		(129.9)		1.8
Net cash provided by investing activities						Net cash provided by investing activities	132.0		241.0
Net cash used in financing activities(1)						Net cash used in financing activities(1)	(129.4)		(254.6)
Change in cash and cash equivalents from discontinued operations	Change in cash and cash equivalents from discontinued operations	$	—	$	7.0	Change in cash and cash equivalents from discontinued operations	$	—	$	(5.1)

(1)Represents ~~(repayments) or~~ borrowings from (repayments to) the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.

Note 5—Earnings Per Share

The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below

of earnings per share excludes income attributable to the unvested restricted shares from the numerator and excludes the dilutive impact of those underlying shares from the denominator.

The computation below of earnings per share includes the income attributable to the vested and deferred restricted shares and restricted stock units in the numerator and includes the dilutive impact of those underlying shares in the denominator.

Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be a participating security as they do not contain non-forfeitable dividend rights.

Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:


			Three Months Ended June 30,						Six Months Ended June 30,								Three Months Ended September 30,						Nine Months Ended September 30,
(in millions, except per share amounts)	(in millions, except per share amounts)		2022			2021			2022			2021			(in millions, except per share amounts)		2022			2021			2022			2021
Income from continuing operations	Income from continuing operations		$	295.9		$	94.1		$	490.2		$	143.2		Income from continuing operations		$	255.2		$	113.0		$	745.4		$	256.2
Less: dividends declared	Less: dividends declared		(28.0)			(27.5)			(56.7)			(56.0)			Less: dividends declared		39.1			28.4			95.8			84.4
Undistributed earnings	Undistributed earnings		267.9			66.6			433.5			87.2			Undistributed earnings		216.1			84.6			649.6			171.8
Percent allocated to common stockholders (1)	Percent allocated to common stockholders (1)		99.7		%	99.7		%	99.7		%	99.7		%	Percent allocated to common stockholders (1)		99.8		%	99.7		%	99.8		%	99.7		%
Undistributed earnings allocated to common stockholders	Undistributed earnings allocated to common stockholders		267.2			66.4			432.4			86.9			Undistributed earnings allocated to common stockholders		215.6			84.3			648.0			171.3
Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares	Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares		27.9			27.5			56.6			55.9			Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares		39.0			28.2			95.6			84.1
Income from continuing operations attributable to common stockholders	Income from continuing operations attributable to common stockholders		$	295.1		$	93.9		$	489.0		$	142.8		Income from continuing operations attributable to common stockholders		$	254.6		$	112.5		$	743.6		$	255.4

Shares:	Shares:														Shares:
Basic weighted-average shares outstanding	Basic weighted-average shares outstanding		51.8			52.3			52.0			52.7			Basic weighted-average shares outstanding		51.9			52.3			51.9			52.6
Effect of dilutive securities:	Effect of dilutive securities:														Effect of dilutive securities:
Performance awards	Performance awards		0.2			0.2			0.2			0.1			Performance awards		0.2			0.2			0.2			0.1
Stock options	Stock options		0.5			0.5			0.5			0.5			Stock options		0.5			0.5			0.5			0.5
Diluted weighted-average shares outstanding	Diluted weighted-average shares outstanding		52.5			53.0			52.7			53.3			Diluted weighted-average shares outstanding		52.6			53.0			52.6			53.2

Per share income from continuing operations attributable to common shares:	Per share income from continuing operations attributable to common shares:														Per share income from continuing operations attributable to common shares:
Basic	Basic		$	5.70		$	1.79		$	9.41		$	2.71		Basic		$	4.91		$	2.15		$	14.32		$	4.86
Diluted	Diluted		$	5.62		$	1.77		$	9.28		$	2.68		Diluted		$	4.84		$	2.12		$	14.12		$	4.80

(1)	(1)	Basic weighted-average shares outstanding	51.8			52.3			52.0			52.7			(1)	Basic weighted-average shares outstanding	51.9			52.3			51.9			52.6
		Basic weighted-average shares outstanding and unvested restricted shares expected to vest	51.9			52.5			52.1			52.8				Basic weighted-average shares outstanding and unvested restricted shares expected to vest	52.0			52.4			52.0			52.7
		Percent allocated to common stockholders	99.7		%	99.7		%	99.7		%	99.7		%		Percent allocated to common stockholders	99.8		%	99.7		%	99.8		%	99.7		%

To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021		2022		2021		(in millions)	2022		2021		2022		2021
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share		$	5.6	$	5.2	$	4.9	$	8.3
(Loss) income from discontinued operations attributable to common stockholders for basic and diluted earnings per share										(Loss) income from discontinued operations attributable to common stockholders for basic and diluted earnings per share	$	(0.5)	$	29.0	$	4.4	$	37.3
Net income attributable to common stockholders for basic and diluted earnings per share	Net income attributable to common stockholders for basic and diluted earnings per share	300.8		99.2		493.9		151.1		Net income attributable to common stockholders for basic and diluted earnings per share	254.1		141.5		748.0		292.7
Anti-dilutive stock options excluded from earnings per share calculation(1)	Anti-dilutive stock options excluded from earnings per share calculation(1)	0.2		—		0.2		0.3		Anti-dilutive stock options excluded from earnings per share calculation(1)	—		—		0.1		0.2

(1)Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.

Note 6—Revenue Recognition

The Company receives payment at the inception of the contract for separately priced extended service warranties, and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of ~~June~~September 30, 2022, follows:


(in millions)	(in millions)	Remainder of 2022		2023		2024		2025		2026		2027		Thereafter		(in millions)	Remainder of 2022		2023		2024		2025		2026		2027		Thereafter
Extended service warranties	Extended service warranties	$	12.3	$	23.5	$	22.5	$	21.5	$	20.6	$	19.5	$	159.4	Extended service warranties	$	6.2	$	24.3	$	23.2	$	22.3	$	21.3	$	20.2	$	169.3

The Company has applied the practical expedient to not disclose information about remaining performance obligations that have original expected durations of one year or less.

Contract Balances

Contract liabilities relate to payments received in advance of performance under a contract, primarily related to extended service warranties in the CCM and CWT segments, systems contracts in the CFT segment and highly customized product contracts in the CIT segment. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract. A summary of the change in contract liabilities for the ~~six~~nine months ended ~~June~~September 30, follows:


(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Balance as of January 1	Balance as of January 1	$	283.9	$	268.3	Balance as of January 1	$	283.9	$	268.3
Revenue recognized	Revenue recognized	(38.1)		(32.0)		Revenue recognized	(55.2)		(48.7)
Revenue deferred	Revenue deferred	47.9		38.7		Revenue deferred	76.5		59.9

Balance as of June 30		$	293.7	$	275.0
Acquired liabilities						Acquired liabilities	—		2.6
Balance as of September 30						Balance as of September 30	$	305.2	$	282.1

Contract assets relate to the Company's right to payment for performance completed to date under a contract, primarily related to highly customized product contracts within the CIT and CFT segments. Accounts receivable are recorded when the right to payment becomes unconditional, which generally occurs over twelve months or less. A summary of the change in contract assets for the ~~six~~nine months ended ~~June~~September 30, follows:


(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Balance as of January 1	Balance as of January 1	$	72.1	$	84.5	Balance as of January 1	$	72.1	$	84.5
Balance as of June 30		78.5		71.5
Balance as of September 30						Balance as of September 30	84.0		73.5
Change in contract assets	Change in contract assets	$	6.4	$	(13.0)	Change in contract assets	$	11.9	$	(11.0)

Revenues by End-Market

A summary of revenues disaggregated by major end-market industries and reconciliation of disaggregated revenue by segment follows:


		Three Months Ended June 30, 2022											Three Months Ended September 30, 2022
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
General construction	General construction	$	1,113.4	$	368.9	$	—	$	—	$	1,482.3	General construction	$	1,090.3	$	353.0	$	—	$	—	$	1,443.3
Aerospace	Aerospace	—		—		94.6		—		94.6		Aerospace	—		—		104.5		—		104.5
Medical	Medical	—		—		78.1		—		78.1		Medical	—		—		81.3		—		81.3
Transportation	Transportation	—		—		—		39.6		39.6		Transportation	—		—		—		40.5		40.5
Heavy equipment	Heavy equipment	—		27.3		—		—		27.3		Heavy equipment	—		26.3		—		—		26.3
General industrial and other	General industrial and other	—		52.7		39.9		32.4		125.0		General industrial and other	—		27.4		37.9		32.9		98.2
Total revenues	Total revenues	$	1,113.4	$	448.9	$	212.6	$	72.0	$	1,846.9	Total revenues	$	1,090.3	$	406.7	$	223.7	$	73.4	$	1,794.1

		Three Months Ended June 30, 2021											Three Months Ended September 30, 2021
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
General construction	General construction	$	722.8	$	159.1	$	—	$	—	$	881.9	General construction	$	783.9	$	217.2	$	—	$	—	$	1,001.1
Aerospace	Aerospace	—		—		74.0		—		74.0		Aerospace	—		—		78.0		—		78.0
Medical	Medical	—		—		59.1		—		59.1		Medical	—		—		66.6		—		66.6
Transportation	Transportation	—		—		—		35.9		35.9		Transportation	—		—		—		37.9		37.9
Heavy equipment	Heavy equipment	—		22.9		—		—		22.9		Heavy equipment	—		29.8		—		—		29.8
General industrial and other	General industrial and other	—		32.5		35.8		35.7		104.0		General industrial and other	—		34.9		34.1		33.2		102.2
Total revenues	Total revenues	$	722.8	$	214.5	$	168.9	$	71.6	$	1,177.8	Total revenues	$	783.9	$	281.9	$	178.7	$	71.1	$	1,315.6


		Six Months Ended June 30, 2022											Nine Months Ended September 30, 2022
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
General construction	General construction	$	1,994.5	$	667.2	$	—	$	—	$	2,661.7	General construction	$	3,084.8	$	1,020.2	$	—	$	—	$	4,105.0
Aerospace	Aerospace	—		—		177.9		—		177.9		Aerospace	—		—		282.4		—		282.4
Medical	Medical	—		—		142.7		—		142.7		Medical	—		—		224.0		—		224.0
Transportation	Transportation	—		—		—		78.0		78.0		Transportation	—		—		—		118.5		118.5
Heavy equipment	Heavy equipment	—		58.1		—		—		58.1		Heavy equipment	—		84.4		—		—		84.4
General industrial and other	General industrial and other	—		82.7		77.0		65.1		224.8		General industrial and other	—		110.1		114.9		98.0		323.0
Total revenues	Total revenues	$	1,994.5	$	808.0	$	397.6	$	143.1	$	3,343.2	Total revenues	$	3,084.8	$	1,214.7	$	621.3	$	216.5	$	5,137.3

		Six Months Ended June 30, 2021											Nine Months Ended September 30, 2021
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
General construction	General construction	$	1,279.2	$	276.8	$	—	$	—	$	1,556.0	General construction	$	2,063.1	$	494.0	$	—	$	—	$	2,557.1
Aerospace	Aerospace	—		—		139.9		—		139.9		Aerospace	—		—		217.9		—		217.9
Medical	Medical	—		—		114.3		—		114.3		Medical	—		—		180.9		—		180.9
Transportation	Transportation	—		—		—		69.7		69.7		Transportation	—		—		—		107.6		107.6
Heavy equipment	Heavy equipment	—		43.2		—		—		43.2		Heavy equipment	—		73.0		—		—		73.0
General industrial and other	General industrial and other	—		57.4		70.5		67.7		195.6		General industrial and other	—		92.3		104.6		100.9		297.8
Total revenues	Total revenues	$	1,279.2	$	377.4	$	324.7	$	137.4	$	2,118.7	Total revenues	$	2,063.1	$	659.3	$	503.4	$	208.5	$	3,434.3

Revenues by Geographic Area

A summary of revenues based on the country to which the product was delivered and reconciliation of disaggregated revenue by segment follows:


		Three Months Ended June 30, 2022											Three Months Ended September 30, 2022
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
United States	United States	$	1,009.4	$	403.8	$	150.2	$	36.1	$	1,599.5	United States	$	1,005.4	$	362.2	$	157.9	$	34.3	$	1,559.8
International:	International:											International:
Europe	Europe	62.8		5.1		17.5		11.7		97.1		Europe	64.2		4.4		17.5		10.9		97.0
North America (excluding U.S.)	North America (excluding U.S.)	32.6		35.9		8.8		3.3		80.6		North America (excluding U.S.)	14.9		34.6		11.4		3.5		64.4
Asia and Middle East	Asia and Middle East	5.0		1.9		27.2		19.5		53.6		Asia and Middle East	3.3		3.2		24.9		23.2		54.6
Africa	Africa	0.5		0.5		3.2		0.2		4.4		Africa	0.2		0.9		2.7		0.2		4.0
Other	Other	3.1		1.7		5.7		1.2		11.7		Other	2.3		1.4		9.3		1.3		14.3
Total international	Total international	104.0		45.1		62.4		35.9		247.4		Total international	84.9		44.5		65.8		39.1		234.3
Total revenues	Total revenues	$	1,113.4	$	448.9	$	212.6	$	72.0	$	1,846.9	Total revenues	$	1,090.3	$	406.7	$	223.7	$	73.4	$	1,794.1

		Three Months Ended June 30, 2021											Three Months Ended September 30, 2021
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
United States	United States	$	633.8	$	197.7	$	126.8	$	31.4	$	989.7	United States	$	701.3	$	254.0	$	134.7	$	31.2	$	1,121.2
International:	International:											International:
Europe	Europe	61.9		2.2		16.3		13.6		94.0		Europe	57.5		6.7		15.8		14.3		94.3
North America (excluding U.S.)	North America (excluding U.S.)	22.5		8.7		2.5		2.8		36.5		North America (excluding U.S.)	19.7		18.5		3.5		2.8		44.5
Asia and Middle East	Asia and Middle East	4.4		5.0		20.4		22.3		52.1		Asia and Middle East	4.0		1.0		19.0		22.5		46.5
Africa	Africa	0.1		0.9		0.9		0.2		2.1		Africa	0.1		1.4		1.0		0.1		2.6
Other	Other	0.1		—		2.0		1.3		3.4		Other	1.3		0.3		4.7		0.2		6.5
Total international	Total international	89.0		16.8		42.1		40.2		188.1		Total international	82.6		27.9		44.0		39.9		194.4
Total revenues	Total revenues	$	722.8	$	214.5	$	168.9	$	71.6	$	1,177.8	Total revenues	$	783.9	$	281.9	$	178.7	$	71.1	$	1,315.6


		Six Months Ended June 30, 2022											Nine Months Ended September 30, 2022
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
United States	United States	$	1,796.9	$	722.3	$	280.1	$	69.5	$	2,868.8	United States	$	2,802.3	$	1,084.5	$	438.0	$	103.8	$	4,428.6
International:	International:											International:
Europe	Europe	122.7		10.5		35.7		24.6		193.5		Europe	186.9		14.9		53.2		35.5		290.5
North America (excluding U.S.)	North America (excluding U.S.)	60.2		64.1		19.6		7.8		151.7		North America (excluding U.S.)	75.1		98.7		31.0		11.3		216.1
Asia and Middle East	Asia and Middle East	7.7		4.8		46.5		38.8		97.8		Asia and Middle East	11.0		8.0		71.4		62.0		152.4
Africa	Africa	1.2		2.7		5.9		0.4		10.2		Africa	1.4		3.6		8.6		0.6		14.2
Other	Other	5.8		3.6		9.8		2.0		21.2		Other	8.1		5.0		19.1		3.3		35.5
Total international	Total international	197.6		85.7		117.5		73.6		474.4		Total international	282.5		130.2		183.3		112.7		708.7
Total revenues	Total revenues	$	1,994.5	$	808.0	$	397.6	$	143.1	$	3,343.2	Total revenues	$	3,084.8	$	1,214.7	$	621.3	$	216.5	$	5,137.3

		Six Months Ended June 30, 2021											Nine Months Ended September 30, 2021
(in millions)	(in millions)	CCM		CWT		CIT		CFT		Total		(in millions)	CCM		CWT		CIT		CFT		Total
United States	United States	$	1,113.1	$	344.7	$	238.3	$	62.0	$	1,758.1	United States	$	1,814.4	$	598.7	$	373.0	$	93.2	$	2,879.3
International:	International:											International:
Europe	Europe	116.2		8.5		30.7		26.1		181.5		Europe	173.7		15.2		46.5		40.4		275.8
North America (excluding U.S.)	North America (excluding U.S.)	37.9		16.9		7.0		5.3		67.1		North America (excluding U.S.)	57.6		35.4		10.5		8.1		111.6
Asia and Middle East	Asia and Middle East	9.1		6.4		42.3		41.7		99.5		Asia and Middle East	13.1		7.4		61.3		64.2		146.0
Africa	Africa	1.3		0.9		2.2		0.4		4.8		Africa	1.4		2.3		3.2		0.5		7.4
Other	Other	1.6		—		4.2		1.9		7.7		Other	2.9		0.3		8.9		2.1		14.2
Total international	Total international	166.1		32.7		86.4		75.4		360.6		Total international	248.7		60.6		130.4		115.3		555.0
Total revenues	Total revenues	$	1,279.2	$	377.4	$	324.7	$	137.4	$	2,118.7	Total revenues	$	2,063.1	$	659.3	$	503.4	$	208.5	$	3,434.3

Note 7—Stock-Based Compensation

Stock-based compensation cost by award type follows:


(in millions)	(in millions)	Three Months Ended June 30,				Six Months Ended June 30,				(in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Stock option awards	Stock option awards	$	2.3	$	2.3	$	5.4	$	5.9	Stock option awards	$	2.3	$	1.9	$	7.7	$	7.8
Restricted stock awards	Restricted stock awards	1.7		1.7		5.0		3.9		Restricted stock awards	1.3		1.7		6.3		5.6
Performance share awards	Performance share awards	2.2		1.8		5.4		4.3		Performance share awards	2.0		1.7		7.4		6.0
Stock appreciation rights	Stock appreciation rights	—		5.9		—		9.0		Stock appreciation rights	—		—		—		9.0
Total stock-based compensation cost incurred	Total stock-based compensation cost incurred	6.2		11.7		15.8		23.1		Total stock-based compensation cost incurred	5.6		5.3		21.4		28.4
Capitalized cost during the period	Capitalized cost during the period	—		(5.9)		—		(9.3)		Capitalized cost during the period	—		—		—		(9.3)
Amortization of capitalized cost during the period	Amortization of capitalized cost during the period	—		8.8		—		14.3		Amortization of capitalized cost during the period	—		—		—		14.3
Total stock-based compensation expense	Total stock-based compensation expense	$	6.2	$	14.6	$	15.8	$	28.1	Total stock-based compensation expense	$	5.6	$	5.3	$	21.4	$	33.4

Note 8—Exit and Disposal and Other Restructuring Activities

The Company has undertaken operational restructuring and other cost reduction actions to streamline processes and manage costs throughout various departments. These actions resulted in exit, disposal and employee termination benefit costs, primarily resulting from planned reductions in workforce, facility consolidation and relocation, and lease termination costs. The primary actions are discussed below by operating segment.

CIT

During the third quarter of 2021, the Company initiated plans to exit its manufacturing operations in Carlsbad, California, and relocate the majority of those operations to its existing facilities in North America. The project is estimated to take a remaining ~~six~~three to ~~nine~~six months to complete. During the three and ~~six~~nine months ended ~~June~~September 30, 2022, exit and disposal costs totaled ~~$0.4~~$0.8 million and ~~$1.2~~$2.0 million, respectively, primarily for employee termination benefit costs and accelerated depreciation. Total exit and disposal costs are expected to approximate ~~$4.8~~$5.2 million, with approximately ~~$2.0~~$1.7 million costs remaining to be incurred, primarily in 2022.

In the fourth quarter of 2021, the Company completed its project to relocate its manufacturing operations in Kent, Washington, as a result of market declines resulting from the COVID-19 pandemic for cumulative exit and disposal costs of $14.2 million. During the three and six months ended June 30, 2021, exit and disposal costs totaled $4.5 million and $5.1 million, respectively, primarily for employee termination benefit costs.

Consolidated Summary

The Company's exit and disposal costs by activity follows:


(in millions)	(in millions)	Three Months Ended June 30,				Six Months Ended June 30,				(in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Accelerated depreciation and impairments	Accelerated depreciation and impairments	$	0.7	$	2.1	$	1.3	$	2.1	Accelerated depreciation and impairments	$	0.3	$	0.8	$	1.6	$	2.9
Employee severance and benefit arrangements	Employee severance and benefit arrangements	0.2		3.2		1.3		5.1		Employee severance and benefit arrangements	0.3		1.2		1.6		6.3
Facility cleanup costs	Facility cleanup costs	0.1		—		0.2		(1.0)		Facility cleanup costs	—		0.5		0.2		(0.5)
Lease termination costs	Lease termination costs	—		—		0.1		—		Lease termination costs	—		—		0.1		—
Relocation costs	Relocation costs	—		0.2		—		0.3		Relocation costs	0.4		0.4		0.4		0.7
Other restructuring costs	Other restructuring costs	0.1		1.1		0.4		1.5		Other restructuring costs	0.5		0.7		0.9		2.2
Total exit and disposal costs	Total exit and disposal costs	$	1.1	$	6.6	$	3.3	$	8.0	Total exit and disposal costs	$	1.5	$	3.6	$	4.8	$	11.6

The Company's exit and disposal costs by segment follows:


(in millions)	(in millions)	Three Months Ended June 30,				Six Months Ended June 30,				(in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Carlisle Interconnect Technologies	Carlisle Interconnect Technologies	$	1.1	$	6.6	$	3.0	$	7.9	Carlisle Interconnect Technologies	$	1.5	$	3.0	$	4.5	$	10.9
Carlisle Weatherproofing Technologies	Carlisle Weatherproofing Technologies	—		—		0.3		—		Carlisle Weatherproofing Technologies	—		—		0.3		—
Carlisle Fluid Technologies	Carlisle Fluid Technologies	—		—		—		0.1		Carlisle Fluid Technologies	—		0.5		—		0.6

Carlisle Construction Materials										Carlisle Construction Materials	—		0.1		—		0.1

Total exit and disposal costs	Total exit and disposal costs	$	1.1	$	6.6	$	3.3	$	8.0	Total exit and disposal costs	$	1.5	$	3.6	$	4.8	$	11.6

The Company's exit and disposal costs by financial statement line item follows:


(in millions)	(in millions)	Three Months Ended June 30,				Six Months Ended June 30,				(in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Cost of goods sold	Cost of goods sold	$	1.0	$	3.6	$	2.9	$	4.4	Cost of goods sold	$	1.5	$	2.7	$	4.4	$	7.1
Selling and administrative expenses	Selling and administrative expenses	0.1		2.8		0.4		3.4		Selling and administrative expenses	—		0.9		0.4		4.3
Research and development expenses	Research and development expenses	—		0.2		—		0.2		Research and development expenses	—		—		—		0.2

Total exit and disposal costs	Total exit and disposal costs	$	1.1	$	6.6	$	3.3	$	8.0	Total exit and disposal costs	$	1.5	$	3.6	$	4.8	$	11.6

The Company's change in exit and disposal activities liability follows:

(in millions)

Total

Balance as of December 31, 2021

6.5

Charges

~~3.3~~4.8

Settlements

~~(8.3)~~(9.9)

Balance as of ~~June~~September 30, 2022

~~1.5~~1.4

The liability of ~~$1.5~~$1.4 million primarily relates to employee severance and benefit arrangements and is included in accrued and other current liabilities.

Note 9—Income Taxes

The effective income tax rate on continuing operations for the ~~six~~nine months ended ~~June~~September 30, 2022, was ~~23.5%~~23.0%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.8% and a tax impact of ~~$1.7~~$7.4 million of discrete activity primarily related to ~~discrete activity.~~excess tax benefits from employee stock compensation.

The effective income tax rate on continuing operations for the ~~six~~nine months ended ~~June~~September 30, 2021, was ~~18.8%~~20.5%.

Note 10—Inventories, net


(in millions)	(in millions)	June 30, 2022		December 31, 2021		(in millions)	September 30, 2022		December 31, 2021
Raw materials	Raw materials	$	373.0	$	288.0	Raw materials	$	372.8	$	288.0
Work-in-process	Work-in-process	95.5		76.2		Work-in-process	96.4		76.2
Finished goods	Finished goods	344.9		271.0		Finished goods	371.6		271.0
Reserves	Reserves	(32.5)		(30.1)		Reserves	(36.7)		(30.1)
Inventories, net	Inventories, net	$	780.9	$	605.1	Inventories, net	$	804.1	$	605.1

Note 11—Accrued and Other Current Liabilities


(in millions)	(in millions)	June 30, 2022		December 31, 2021		(in millions)	September 30, 2022		December 31, 2021
Compensation and benefits	Compensation and benefits	$	113.2	$	136.2	Compensation and benefits	$	124.1	$	136.2
Customer incentives	Customer incentives	96.2		97.9		Customer incentives	115.9		97.9
Standard product warranties	Standard product warranties	25.0		26.8		Standard product warranties	24.9		26.8
Income and other accrued taxes	Income and other accrued taxes	18.6		19.4		Income and other accrued taxes	19.7		19.4
Other accrued liabilities	Other accrued liabilities	67.0		70.9		Other accrued liabilities	76.8		70.9
Accrued and other current liabilities	Accrued and other current liabilities	$	320.0	$	351.2	Accrued and other current liabilities	$	361.4	$	351.2

Standard Product Warranties

The Company offers various standard warranty programs on its products, primarily for certain installed roofing systems, high-performance cables and assemblies and fluid technologies. The Company’s liability for such warranty

programs is included in accrued and other current liabilities. The change in standard product warranty liabilities for the ~~six~~nine months ended ~~June~~September 30, follows:


(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Balance as of January 1	Balance as of January 1	$	26.8	$	30.0	Balance as of January 1	$	26.8	$	30.0
Provision	Provision	4.7		0.1		Provision	7.5		8.6

Acquired warranty obligations						Acquired warranty obligations	—		0.7
Claims	Claims	(6.0)		(2.3)		Claims	(8.5)		(9.2)
Foreign exchange	Foreign exchange	(0.5)		(0.2)		Foreign exchange	(0.9)		(0.4)
Balance as of June 30		$	25.0	$	27.6
Balance as of September 30						Balance as of September 30	$	24.9	$	29.7

Note 12—Long-term Debt


(in millions)	(in millions)					Fair Value(1)				(in millions)					Fair Value(1)
		June 30, 2022		December 31, 2021		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
2.20% Notes due 2032	2.20% Notes due 2032	$	550.0	$	550.0	$	429.4	$	529.7	2.20% Notes due 2032	$	550.0	$	550.0	$	409.5	$	529.7
2.75% Notes due 2030	2.75% Notes due 2030	750.0		750.0		633.3		764.6		2.75% Notes due 2030	750.0		750.0		613.7		764.6
3.75% Notes due 2027	3.75% Notes due 2027	600.0		600.0		577.9		645.8		3.75% Notes due 2027	600.0		600.0		546.7		645.8
3.50% Notes due 2024	3.50% Notes due 2024	400.0		400.0		396.0		419.8		3.50% Notes due 2024	400.0		400.0		385.6		419.8
0.55% Notes due 2023	0.55% Notes due 2023	300.0		300.0		289.9		297.5		0.55% Notes due 2023	300.0		300.0		288.3		297.5
3.75% Notes due 2022(2)	3.75% Notes due 2022(2)	350.0		350.0		350.5		356.2		3.75% Notes due 2022(2)	350.0		350.0		349.5		356.2

Unamortized discount, debt issuance costs and other	Unamortized discount, debt issuance costs and other	(20.1)		(22.6)						Unamortized discount, debt issuance costs and other	(18.3)		(22.6)
Total long term-debt	Total long term-debt	2,929.9		2,927.4						Total long term-debt	2,931.7		2,927.4
Less: current portion of debt	Less: current portion of debt	352.2		352.0						Less: current portion of debt	651.4		352.0
Long term-debt, less current portion	Long term-debt, less current portion	$	2,577.7	$	2,575.4					Long term-debt, less current portion	$	2,280.3	$	2,575.4

(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.

(2)The 2022 Notes were redeemed in full on October 17, 2022 (Refer to Note 16).

Revolving Credit Facility

During the ~~six~~nine months ended ~~June~~September 30, 2022, there were no borrowings or repayments under the Facility. As of ~~June~~September 30, 2022 and December 31, 2021, the Facility had no outstanding balance and $1.0 billion available for use.

Covenants and Limitations

Under the Company’s debt and credit facilities, the Company is required to meet various covenants and limitations, including limitations on certain leverage ratios, interest coverage and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all financial covenants and limitations as of ~~June~~September 30, 2022 and December 31, 2021.

Letters of Credit and Guarantee

During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of ~~June~~September 30, 2022 and December 31, 2021, the Company had ~~$18.1~~$16.2 million and $18.9 million in letters of credit and bank guarantees outstanding, respectively. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $110.0 million in letters of credit, of which ~~$91.9~~$93.8 million was available for use as of ~~June~~September 30, 2022.

Note 13—Employee Benefit Plans

Defined Benefit Plans

The Company recognizes net periodic benefit cost based on the actuarial analysis performed at the previous year end, adjusted if certain significant events occur during the year.

The components of net periodic benefit cost follows:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021		2022		2021		(in millions)	2022		2021		2022		2021
Service cost	Service cost	$	0.6	$	0.7	$	1.2	$	1.4	Service cost	$	0.6	$	0.8	$	1.8	$	2.2
Interest cost	Interest cost	0.8		0.7		1.6		1.4		Interest cost	0.8		0.6		2.4		2.0
Expected return on plan assets	Expected return on plan assets	(2.4)		(2.5)		(4.8)		(4.9)		Expected return on plan assets	(2.3)		(2.4)		(7.1)		(7.3)
Amortization of unrecognized loss(1)	Amortization of unrecognized loss(1)	1.2		1.6		2.5		3.2		Amortization of unrecognized loss(1)	1.2		1.6		3.7		4.8
Settlement expense	Settlement expense	0.5		0.5		0.9		0.9		Settlement expense	0.4		0.5		1.3		1.4
Net periodic benefit cost	Net periodic benefit cost	$	0.7	$	1.0	$	1.4	$	2.0	Net periodic benefit cost	$	0.7	$	1.1	$	2.1	$	3.1

(1)Includes amortization of unrecognized actuarial ~~(gain)~~ loss and prior service credits and excludes provision for income tax of $(0.3) million and ~~$(0.6)~~$(0.9) million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, and $(0.4) million and ~~$(0.8)~~$(1.2) million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively.

The components of net periodic benefit cost, other than the service cost component, are included in other non-operating expense, net.

Note 14—Financial Instruments

Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts to hedge a portion of its foreign currency exchange rate exposure to forecasted foreign currency denominated cash flows. These instruments are not held for speculative or trading purposes.

A summary of the Company's designated and non-designated hedges follows:


		June 30, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(in millions)	(in millions)	Fair Value(1)		Notional Value		Fair Value(1)		Notional Value		(in millions)	Fair Value(1)		Notional Value		Fair Value(1)		Notional Value
Designated hedges	Designated hedges	$	0.7	$	121.7	$	2.7	$	127.6	Designated hedges	$	(1.8)	$	119.2	$	2.7	$	127.6
Non-designated hedges	Non-designated hedges	(0.1)		114.5		0.2		82.5		Non-designated hedges	(0.1)		97.0		0.2		82.5

(1)The fair value of foreign currency forward contracts is included in other current ~~assets.~~assets (accrued and other current liabilities). The fair value was estimated using observable market inputs such as forward and spot prices of the underlying exchange rate pair. Based on these inputs, derivative assets and liabilities are classified as Level 2 in the fair value hierarchy.

Designated Hedges

For instruments that are designated and qualify as cash flow hedges, the Company had foreign currency forward contracts with maturities less than one year. The changes in the fair value of the contracts are recorded in accumulated other comprehensive income (loss) and recognized in the same line item as the impact of the hedged item, revenues or cost of sales, when the underlying forecasted transaction impacts earnings. The change in accumulated other comprehensive loss related to foreign currency cash flow hedges was immaterial for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021. Gains and losses on the contracts representing hedge components excluded from the assessment of hedge effectiveness are recognized in the same line item as the hedged item, revenues or cost of sales, currently.

Non-Designated Hedges

For instruments that are not designated as a cash flow hedge, the Company had foreign exchange contracts with maturities less than one year. The unrealized gains and losses resulting from these contracts were immaterial for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, and are recognized in other non-operating expense, net and partially offset corresponding foreign exchange gains and losses on these balances.

Rabbi Trust

The Company has established a Rabbi Trust to provide for a degree of financial security to cover its obligations under its deferred compensation plan. Contributions to the Rabbi Trust by the Company are made at the discretion of management and generally are made in cash and invested in money-market funds. The Company consolidates the Rabbi Trust and therefore includes the investments in its Condensed Consolidated Balance Sheets. As of ~~June~~September 30, 2022 and December 31, 2021, the Company had ~~$5.0~~$5.1 million and $5.7 million of cash, respectively, and ~~$7.4~~$7.1 million and $8.1 million of short-term investments, respectively. The short-term investments are classified as

as trading securities and are measured at fair value using quoted market prices in active markets (i.e., Level 1 measurements) with changes in fair value recorded in net income and the associated cash flows presented as operating cash flows.

Investment Securities

In accordance with its investment policy, the Company invests its excess cash from time-to-time in investment grade bonds and other securities to achieve higher yields. As of ~~June~~September 30, 2022 and December 31, 2021, the Company had ~~$19.7~~$20.1 million and $30.3 million of investment grade bonds, respectively. The investment grade bonds are classified as available-for-sale and measured at fair value using quoted market prices in active markets (i.e., Level 1 measurements) with changes in fair value recorded in accumulated comprehensive income (loss), until realized, and the associated cash flows presented as investing cash flows.

Other Financial Instruments

Other financial instruments include cash and cash equivalents, accounts receivable, net, accounts payable, accrued expenses and long-term debt. The carrying value for cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses approximates fair value because of their short-term nature and generally negligible credit losses (refer to Note 12 for the fair value of long-term debt).

Note 15—Commitments and Contingencies

Litigation

Over the years, the Company has been named as a defendant, along with numerous other defendants, in lawsuits in various courts in which plaintiffs have alleged injury due to exposure to asbestos-containing friction products produced and sold predominantly by the Company’s discontinued Motion Control business between the late-1940s and the mid-1980s. The Company has been subject to liabilities for indemnity and defense costs associated with these lawsuits.

The Company has recorded a liability for estimated indemnity costs associated with pending and future asbestos claims. As of ~~June~~September 30, 2022, the Company believes that its accrual for these costs is not material to the Company's financial position, results of operations, or operating cash flows.

The Company recognizes expenses for defense costs associated with asbestos claims during the periods in which they are incurred. Refer to the 2021 Annual Report on Form 10-K for the Company's accounting policy related to litigation defense costs.

The Company currently maintains insurance coverage with respect to asbestos-related claims and associated defense costs. The Company records the insurance coverage as a long-term receivable in an amount it reasonably estimates is probable of recovery for pending and future asbestos-related indemnity claims. Since the Company’s insurance policies contain various coverage exclusions, limits of coverage and self-insured retentions and may be subject to insurance coverage disputes, the Company may recognize expenses for indemnity and defense costs in particular periods if and when it becomes probable that such costs will not be covered by insurance.

Henry has also been named as a defendant, along with numerous other defendants, in lawsuits in various courts in which plaintiffs have alleged injury due to exposure to asbestos-containing roofing products produced and sold by Henry and certain of its subsidiaries. Henry is subject to liabilities for indemnity and defense costs associated with these lawsuits. As of ~~June~~September 30, 2022, the Company believes such liabilities are not material to the Company’s financial position, results of operations, or operating cash flows. Henry currently maintains insurance coverage and is the beneficiary of other arrangements which provide coverage with respect to certain asbestos-related claims and associated defense costs. Such insurance policies contain various coverage exclusions, limits of coverage and self-insured retentions and may be subject to insurance coverage disputes.

The Company is also involved in various other legal actions and proceedings arising in the ordinary course of business. In the opinion of management, the ultimate outcomes of such actions and proceedings, either individually or in the aggregate, are not expected to have a material adverse effect on the Company’s financial position, results of operations, or operating cash flows.

Note 16—Subsequent Events

On September 14, 2022, the Company issued a notice for the redemption in full of its outstanding $350.0 million aggregate principal amount unsecured senior notes due November 15, 2022 (the "2022 Notes"). The 2022 Notes were redeemed on October 17, 2022 at the redemption price of $355.5 million, consisting of the principal amount of $350.0 million and $5.5 million of interest to the redemption date. The $5.5 million of interest will be reflected in interest expense in the Consolidated Statements of Income and Comprehensive Income in Company's Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Carlisle Companies Incorporated (“Carlisle”, the “Company”, “we”, “us” or “our”) is a leading supplier of innovative building envelope products and energy-efficient solutions for customers creating sustainable buildings of the future. Through our Carlisle Construction Materials ("CCM") and Carlisle Weatherproofing Technologies ("CWT") businesses and family of leading brands, Carlisle delivers innovative, labor-reducing and environmentally responsible products and solutions to customers across the world through the Carlisle Experience. Over the life of a building, Carlisle’s products help drive lower greenhouse gas emissions, improve energy savings for building owners and operators, and increase a building’s resiliency to the elements. Driven by our strategic plan, Vision 2025, Carlisle is committed to generating superior stockholder returns and maintaining a balanced capital deployment approach, including investments in our businesses, strategic acquisitions, share repurchases and continued dividend increases. Carlisle also is a leading provider of products to the aerospace, medical technologies and general industrial markets through its Carlisle Interconnect Technologies ("CIT") and Carlisle Fluid Technologies ("CFT") business segments.

Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of our financial statements with a narrative from the perspective of Company management. All references to "Notes" refer to our Notes to Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.

Executive Overview

~~Carlisle continued our outstanding performance this~~In the third quarter, ~~especially as we operate in this highly challenging and uncertain environment. Despite these challenges,~~ the Carlisle team ~~continues~~continued to ~~live our culture of perseverance, continuous improvement and unwavering~~ focus on delivering and enhancing the Carlisle Experience, which is our commitment to meeting the needs of our end users, distributors and contractors by providing industry-leading, energy-efficient solutions with the highest quality standards, to drive outstanding results. The performance delivered by the entire Carlisle team this quarter was especially remarkable given the macroeconomic environment, which has been a challenge for several years, and is becoming even more complicated with rising interest rates, high inflation and war in Europe. Despite another year of uncertainty and volatility in global markets, the Carlisle team came together to deliver on our commitments, leveraging strong underlying non-residential construction demand and mitigating market pressures to deliver a sixth consecutive quarter of record year-over-year sales and earnings performance in the midst of a global pandemic and recovery.

As we move ~~past~~into the ~~mid-point of 2022 and reflect on our Vision 2025 strategic plan that we launched in 2018, we are encouraged by our second~~fourth quarter, ~~results. We believe~~ these results ~~clearly~~continue to demonstrate ~~Carlisle is exceeding expectations and is on pace to achieve much of what we set~~Carlisle's progress towards achieving our goals as laid out ~~to accomplish~~ in Vision 2025, including ~~our goal to deliver~~delivering $15 of GAAP earnings per share.

~~Achievements~~U.S. non-residential construction demand remains strong, and we are optimistic that solid underlying trends will overcome recent and well-understood macroeconomic pressures. Additionally, pricing at all of our businesses continues to be positive, and improvements in supply chain and greater availability of materials are leading us toward a more normalized operating environment.

Residential markets are facing increased pressure due to interest rate hikes, significant inflation, and, at the consumer level, a reduction in building products expenditures. While impactful in the ~~second quarter included:~~short term, we believe that longer term fundamentals in residential markets remain attractive given the undersupply of homes in the U.S. and growing demand for energy-efficient building solutions, particularly given recent supporting legislation and rising energy costs.

•~~Our pivot~~Aerospace markets continue their recovery, driving record backlogs and increased profitability in our CIT business on the back of restructuring actions taken over the past few years. We are very optimistic about the prospects for continued recovery in the aerospace markets, supported by a well-known shortage of aircraft, which has caused U.S. airlines to ~~a more concentrated building products platform continued~~cut back on flights as they struggle to cope with the ~~first full quarter of performance for our new CCM and CWT divisions. Both teams experienced a second quarter marked by strong demand, robust backlogs and solid execution;~~

•A further reinforcement of our differentiated approach to pricing that reflects the value of the Carlisle Experience, and the benefits of our products that contribute to the energy efficiency of buildings;

•A continued and disciplined approach to capital allocation, including acquisitions, highlighted by ASP Henry Holdings, Inc. ("Henry"), which continues to exceed expectations and deliver on our synergy commitments of $30 million;

•~~Investing~~rebound in ~~our businesses to expand capacity, drive innovation, and develop world-class capabilities, including:~~

◦~~Ongoing construction of our state-of-the-art polyiso insulation facility built to LEED specifications in Sikeston, Missouri, which is on track to be operational in the second quarter of 2023; and~~

◦~~Launching of our 6~~th TPO line in Carlisle, Pennsylvania, which, in September, will introduce to the market an industry-first 16-foot-wide TPO membrane, and is expected to result in significant labor savings, improved installation quality and less packaging waste for our installers;

•~~A continued commitment to the introduction of new products, which accounted for over $100 million of revenues in the second quarter;~~passenger demand.

In the first ~~six~~nine months of 2022, we ~~returned $56.7~~used cash generated from operations to return $95.6 million to stockholders in the form of dividends and increased our dividend 39%, continuing our 4546 year trend of ~~continuous~~continued and annually increasing dividends, and repurchased ~~$175.0~~$201.1 million of shares, adding to our cumulative share repurchases since 2017 of ~~nearly~~over $2 billion.

~~Vision 2025 continues~~ We invested $130.5 million into our businesses in the form of capital expenditures to ~~provide~~drive innovation and the Carlisle ~~team with~~Experience as exemplified by the ~~clarity to navigate a complex and rapidly evolving environment, a culture~~third quarter launch of ~~continuous improvement, and a drive to employ and develop the best talent, all the while ensuring~~ our ~~teams know who we are and what we are trying to achieve. Our outlook remains optimistic for the rest of 2022 and the long term.~~industry-first 16' TPO line in Carlisle, PA.

2122

The resilience and experience of the Carlisle team have helped us deliver record results throughout 2022 and will continue to provide Carlisle a competitive advantage as we navigate in this highly complex environment. We remain optimistic for the remainder of 2022, and are excited to continue our drive to exceed Carlisle's commitments under Vision 2025.

Summary of Financial Results


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
(in millions, except per share amounts)	(in millions, except per share amounts)	2022			2021			2022			2021			(in millions, except per share amounts)	2022			2021			2022			2021
Revenues	Revenues	$	1,846.9		$	1,177.8		$	3,343.2		$	2,118.7		Revenues	$	1,794.1		$	1,315.6		$	5,137.3		$	3,434.3
Operating income	Operating income	$	410.6		$	133.8		$	687.9		$	218.5		Operating income	$	348.2		$	166.5		$	1,036.1		$	385.0
Operating margin	Operating margin	22.2		%	11.4		%	20.6		%	10.3		%	Operating margin	19.4		%	12.7		%	20.2		%	11.2		%
Income from continuing operations	Income from continuing operations	$	295.9		$	94.1		$	490.2		$	143.2		Income from continuing operations	$	255.2		$	113.0		$	745.4		$	256.2
Income from discontinued operations		$	5.6		$	5.2		$	4.9		$	8.3
(Loss) income from discontinued operations														(Loss) income from discontinued operations	$	(0.5)		$	29.1		$	4.4		$	37.4
Diluted earnings per share attributable to common shares:	Diluted earnings per share attributable to common shares:													Diluted earnings per share attributable to common shares:
Income from continuing operations	Income from continuing operations	$	5.62		$	1.77		$	9.28		$	2.68		Income from continuing operations	$	4.84		$	2.12		$	14.12		$	4.80
Income from discontinued operations		$	0.11		$	0.10		$	0.09		$	0.16
(Loss) income from discontinued operations														(Loss) income from discontinued operations	$	(0.01)		$	0.55		$	0.08		$	0.70

Adjusted EBITDA(1)	Adjusted EBITDA(1)	$	472.2		$	191.7		$	817.0		$	329.5		Adjusted EBITDA(1)	$	437.8		$	250.3		$	1,254.8		$	579.8
Adjusted EBITDA margin(1)	Adjusted EBITDA margin(1)	25.6		%	16.3		%	24.4		%	15.6		%	Adjusted EBITDA margin(1)	24.4		%	19.0		%	24.4		%	16.9		%

(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about ~~Carlisle~~Carlisle's and ~~its~~our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of these items.

Revenues increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflecting positive pricing ~~and higher volumes in~~across all segments, ~~and~~ contributions from the acquisition of ASP Henry Holdings, Inc. (“Henry”) in the CWT segment and higher sales volumes in the CCM and CIT segments, partially offset by unfavorable foreign currency impacts.

The increase in operating margin percentage in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected positive pricing, higher volumes and favorable product mix, partially offset by raw material and wage inflation across all segments.

Diluted earnings per share from continuing operations increased in the third quarter of 2022 primarily reflecting improved operating income performance ($~~3.93~~2.60 per ~~share in the second quarter of 2022 and $6.64~~share), a lower effective tax rate ($0.09 per ~~share in the first six months of 2022)~~share) and reduced average shares outstanding ($~~0.06~~0.04 per share).

Diluted earnings per share ~~in the second quarter of 2022 and $0.11 per share~~from continuing operations increased in the first ~~six~~nine months of ~~2022) resulting from purchases under our share repurchase program,~~2022 primarily reflecting improved operating performance ($9.25 per share) and reduced average shares outstanding ($0.14 per share), partially offset by higher interest expense ($0.10 per share) and a higher effective tax rate ($~~0.08~~0.03 per share in the second quarter of 2022 and $0.10 per share in the first six months of 2022) and higher interest expense ($0.05 per share in the second quarter of 2022 and $0.09 per share in the first six months of 2022)share).

We generated ~~$223.5~~$588.6 million in operating cash flow in the first ~~six~~nine months of 2022 and utilized cash on hand and cash provided by operations to return capital to stockholders through dividends and share repurchases, and to fund capital expenditures.

Consolidated Results of Operations

Revenues
(in millions) 2022 2021 Change % Acquisition Effect Price / Volume Effect Exchange Rate Effect
Three months ended June 30 $ 1,846.9 $ 1,177.8 $ 669.1 56.8 % 15.5 % 42.2 % (0.9) %
Six months ended June 30 $ 3,343.2 $ 2,118.7 $ 1,224.5 57.8 % 15.1 % 43.4 % (0.7) %


(in millions)	2022		2021		Change		%		Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
Three months ended September 30	$	1,794.1	$	1,315.6	$	478.5	36.4	%	9.2	%	28.3	%	(1.1)	%
Nine months ended September 30	$	5,137.3	$	3,434.3	$	1,703.0	49.6	%	12.9	%	37.6	%	(0.9)	%

Revenues increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflecting positive pricing ~~and higher sales volumes~~ across all segments, ~~and~~ contributions from the acquisition of Henry in the CWT segment and higher sales volumes in the CCM and CIT segments, partially offset by unfavorable foreign currency impacts.

2223

Gross Margin


(in millions)	(in millions)	Three Months Ended June 30,										Six Months Ended June 30,										(in millions)	Three Months Ended September 30,										Nine Months Ended September 30,
		2022			2021			Change		%		2022			2021			Change		%			2022			2021			Change		%		2022			2021			Change		%
Gross margin	Gross margin	$	632.0		$	307.7		$	324.3	105.4	%	$	1,122.9		$	552.6		$	570.3	103.2	%	Gross margin	$	592.3		$	371.6		$	220.7	59.4	%	$	1,715.2		$	924.2		$	791.0	85.6	%
Gross margin percentage	Gross margin percentage	34.2		%	26.1		%					33.6		%	26.1		%					Gross margin percentage	33.0		%	28.2		%					33.4		%	26.9		%
Depreciation and amortization	Depreciation and amortization	$	25.4		$	24.1						$	52.4		$	48.7						Depreciation and amortization	$	26.1		$	26.4						$	78.5		$	75.1

Gross margin percentage (gross margin expressed as a percentage of revenues) increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022, driven by positive pricing and higher volumes, partially offset by raw material and wage inflation. Also included in cost of goods sold were exit and disposal costs totaling ~~$1.0~~$1.5 million and ~~$2.9~~$4.4 million for the ~~second~~third quarter and the first ~~six~~nine months of 2022, respectively, primarily at CIT attributable to our restructuring initiatives, compared with ~~$3.6~~$2.7 million and ~~$4.4~~$7.1 million for the ~~second~~third quarter and the first ~~six~~nine months of 2021, respectively. Refer to Note 8 for further information on exit and disposal activities.

Selling and Administrative Expenses


(in millions)	(in millions)	Three Months Ended June 30,										Six Months Ended June 30,										(in millions)	Three Months Ended September 30,										Nine Months Ended September 30,
		2022			2021			Change		%		2022			2021			Change		%			2022			2021			Change		%		2022			2021			Change		%
Selling and administrative expenses	Selling and administrative expenses	$	210.6		$	161.3		$	49.3	30.6	%	$	413.6		$	312.1		$	101.5	32.5	%	Selling and administrative expenses	$	209.0		$	192.6		$	16.4	8.5	%	$	622.6		$	504.7		$	117.9	23.4	%
As a percentage of revenues	As a percentage of revenues	11.4		%	13.7		%					12.4		%	14.7		%					As a percentage of revenues	11.6		%	14.6		%					12.1		%	14.7		%
Depreciation and amortization	Depreciation and amortization	$	36.3		$	25.0						$	73.6		$	49.2						Depreciation and amortization	$	36.4		$	30.7						$	110.0		$	79.9

The increase in selling and administrative expenses in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected incremental costs in the CWT segment from the addition of Henry, higher incentive compensation costs and wage inflation. Also included in selling and administrative expenses were exit and disposal costs totaling ~~$0.1 million and~~ $0.4 million for the ~~second quarter and the~~ first ~~six~~nine months of 2022, ~~respectively,~~ primarily at CIT attributable to our restructuring initiatives, compared with ~~$2.8~~$0.9 million and ~~$3.4~~$4.3 million for the ~~second~~third quarter and the first ~~six~~nine months of 2021, respectively. Refer to Note 8 for further information on exit and disposal activities.

Research and Development Expenses


(in millions)	(in millions)	Three Months Ended June 30,										Six Months Ended June 30,										(in millions)	Three Months Ended September 30,										Nine Months Ended September 30,
		2022			2021			Change		%		2022			2021			Change		%			2022			2021			Change		%		2022			2021			Change		%
Research and development expenses	Research and development expenses	$	12.6		$	13.8		$	(1.2)	(8.7)	%	$	24.9		$	24.2		$	0.7	2.9	%	Research and development expenses	$	13.1		$	12.8		$	0.3	2.3	%	$	38.0		$	37.0		$	1.0	2.7	%
As a percentage of revenues	As a percentage of revenues	0.7		%	1.2		%					0.7		%	1.1		%					As a percentage of revenues	0.7		%	1.0		%					0.7		%	1.1		%
Depreciation and amortization	Depreciation and amortization	$	0.8		$	0.4						$	1.2		$	0.9						Depreciation and amortization	$	0.5		$	0.5						$	1.7		$	1.4

~~Research and development expenses were lower in the second quarter of 2022, primarily reflecting lower new product development expenses at our CIT segment.~~ Research and development expenses were higher in the third quarter and the first ~~six~~nine months of 2022, primarily reflecting higher new product development expenses at our CWT ~~segment.~~and CFT segments.

Other Operating ~~Income,~~Expense (Income), net


(in millions)	(in millions)	Three Months Ended June 30,								Six Months Ended June 30,								(in millions)	Three Months Ended September 30,							Nine Months Ended September 30,
		2022		2021		Change		%		2022		2021		Change		%			2022		2021		Change		%	2022		2021		Change		%
Other operating income, net		$	(1.8)	$	(1.2)	$	(0.6)	50.0	%	$	(3.5)	$	(2.2)	$	(1.3)	59.1	%
Other operating expense (income), net																		Other operating expense (income), net	$	22.0	$	(0.3)	$	22.3	NM	$	18.5	$	(2.5)	$	21.0	NM

Other operating ~~income,~~expense (income), net in the 2022 periods primarily reflected intangible asset impairments of $18.6 million and fixed asset impairments of $6.2 million in both the third quarter and first nine months at our CWT segment, partially offset by rebates ($~~1.2~~1.0 million in the ~~second-quarter~~third quarter and ~~$2.2~~$3.3 million in the first ~~six~~nine months), gains from insurance ($1.4 million in the third quarter and $1.1 million in the first nine months) and royalty income ($0.5 million in the ~~second~~third quarter and ~~$0.9~~$1.4 million in the first ~~six~~nine months).

Other operating ~~income,~~expense (income), net in the 2021 periods primarily reflected rebates ($~~0.8~~0.9 million in ~~the second-quarter~~third quarter and ~~$1.7~~$2.6 million in the first ~~six~~nine months) and royalty income ($0.4 million in ~~the second~~third quarter and ~~$0.7~~$1.1 million in the first ~~six~~nine months), partially offset by ~~an insurance settlement~~intangible asset impairments of ~~$0.5~~$1.8 million in both the ~~second~~third quarter and first ~~six~~nine months at ~~CCM.~~CIT.

2324

Operating Income


(in millions)	(in millions)	Three Months Ended June 30,										Six Months Ended June 30,										(in millions)	Three Months Ended September 30,										Nine Months Ended September 30,
		2022			2021			Change		%		2022			2021			Change		%			2022			2021			Change		%		2022			2021			Change		%
Operating income	Operating income	$	410.6		$	133.8		$	276.8	206.9	%	$	687.9		$	218.5		$	469.4	214.8	%	Operating income	$	348.2		$	166.5		$	181.7	109.1	%	$	1,036.1		$	385.0		$	651.1	169.1	%
Operating margin percentage	Operating margin percentage	22.2		%	11.4		%					20.6		%	10.3		%					Operating margin percentage	19.4		%	12.7		%					20.2		%	11.2		%

Refer to Segment Results of Operations within this MD&A for further information related to segment operating income results.

Interest Expense, net


(in millions)	(in millions)	Three Months Ended June 30,								Six Months Ended June 30,								(in millions)	Three Months Ended September 30,								Nine Months Ended September 30,
		2022		2021		Change		%		2022		2021		Change		%			2022		2021		Change		%		2022		2021		Change		%
Interest expense, net	Interest expense, net	$	22.4	$	19.2	$	3.2	16.7	%	$	45.0	$	38.4	$	6.6	17.2	%	Interest expense, net	$	22.6	$	19.8	$	2.8	14.1	%	$	67.6	$	58.2	$	9.4	16.2	%

Interest expense, net of capitalized interest, increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflecting higher long-term debt balances associated with our public offering of $550.0 million of 2.20% unsecured senior notes and $300.0 million of 0.55% unsecured senior notes completed in September 2021. Refer to Note 12 for further information on our long-term debt.

Interest Income


(in millions)	(in millions)	Three Months Ended June 30,								Six Months Ended June 30,								(in millions)	Three Months Ended September 30,							Nine Months Ended September 30,
		2022		2021		Change		%		2022		2021		Change		%			2022		2021		Change		%	2022		2021		Change		%
Interest income	Interest income	$	(0.6)	$	(0.4)	$	(0.2)	50.0	%	$	(0.8)	$	(0.9)	$	0.1	(11.1)	%	Interest income	$	(3.0)	$	(0.2)	$	(2.8)	NM	$	(3.8)	$	(1.1)	$	(2.7)	NM

Interest income increased during the ~~second~~third quarter and the first nine months of 2022 primarily reflecting higher ~~yields.~~yields and a higher invested cash balance.

Other Non-operating Expense, net


(in millions)	(in millions)	Three Months Ended June 30,							Six Months Ended June 30,							(in millions)	Three Months Ended September 30,							Nine Months Ended September 30,
		2022		2021		Change		%	2022		2021		Change		%		2022		2021		Change		%	2022		2021		Change		%
Other non-operating expense, net	Other non-operating expense, net	$	2.5	$	1.1	$	1.4	NM	$	2.6	$	4.7	$	(2.1)	NM	Other non-operating expense, net	$	1.2	$	0.9	$	0.3	NM	$	3.8	$	5.6	$	(1.8)	NM

Other non-operating expense, net, in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected unrealized losses on Rabbi Trust investments and changes in foreign currencies against the U.S. Dollar.

Other non-operating expense, net in the first ~~six~~nine months of 2021 primarily reflected the release of a portion of the indemnification asset related to the Petersen Aluminum Corporation ~~("Petersen")~~ acquisition resulting from escrow expirations and changes in foreign currencies against the U.S. Dollar.

Income Taxes


(in millions)	(in millions)	Three Months Ended June 30,										Six Months Ended June 30,										(in millions)	Three Months Ended September 30,										Nine Months Ended September 30,
		2022			2021			Change		%		2022			2021			Change		%			2022			2021			Change		%		2022			2021			Change		%
Provision for income taxes	Provision for income taxes	$	90.4		$	19.8		$	70.6	356.6	%	$	150.9		$	33.1		$	117.8	355.9	%	Provision for income taxes	$	72.2		$	33.0		$	39.2	118.8	%	$	223.1		$	66.1		$	157.0	237.5	%
Effective tax rate	Effective tax rate	23.4		%	17.4		%					23.5		%	18.8		%					Effective tax rate	22.1		%	22.6		%					23.0		%	20.5		%

The effective income tax rate on continuing operations for the first ~~six~~nine months of 2022 was ~~23.5%~~23.0%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.8% and a tax impact of ~~$1.7~~$7.4 million of discrete activity primarily related to ~~discrete activity.~~excess tax benefits from employee stock compensation.

The effective income tax rate on continuing operations for the first ~~six~~nine months of 2021 was ~~18.8%~~20.5%.

2425

(Loss) Income from Discontinued Operations
(in millions) Three Months Ended June 30, Six Months Ended June 30,
2022 2021 Change % 2022 2021 Change %
Income from discontinued operations before income taxes $ 4.8 $ 6.3 $ (1.5) NM $ 4.1 $ 10.8 $ (6.7) NM
(Benefit from) provision for income taxes (0.8) 1.1 (0.8) 2.5
Income from discontinued operations $ 5.6 $ 5.2 $ 4.9 $ 8.3


(in millions)	Three Months Ended September 30,							Nine Months Ended September 30,
	2022		2021		Change		%	2022		2021		Change		%
(Loss) income from discontinued operations before income taxes	$	(0.2)	$	2.2	$	(2.4)	NM	$	3.9	$	13.0	$	(9.1)	NM
Provision for (benefit from) income taxes	0.3		(26.9)					(0.5)		(24.4)
(Loss) income from discontinued operations	$	(0.5)	$	29.1				$	4.4	$	37.4

~~Income~~(Loss) income from discontinued operations in the ~~second quarter and the~~ first ~~six~~nine months of 2022 primarily reflects a gain on the sale of real estate associated with the 2021 sale of the equity interests and assets comprising the Carlisle Brake & Friction ("CBF") segment. Income from discontinued operations in the ~~second~~third quarter and the first ~~six~~nine months of 2021 reflects the operating results from the CBF ~~segment, partially~~segment. The 2021 periods also reflect a pre-tax loss on sale, offset by ~~pre-closing transaction expenses.~~an income tax benefit from the sale transaction.

Segment Results of Operations

Carlisle Construction Materials

This segment produces a complete line of premium energy-efficient single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including EPDM, TPO and PVC membrane, polyiso insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.

(in millions) Three Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 1,113.4 $ 722.8 $ 390.6 54.0 % — % 54.9 % (0.9) %
Operating income $ 358.9 $ 155.0 $ 203.9 131.5 %
Operating margin 32.2 % 21.4 %
Adjusted EBITDA(1)
$ 371.3 $ 168.3 $ 203.0 120.6 %
Adjusted EBITDA margin(1)
33.3 % 23.3 %
(in millions) Six Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 1,994.5 $ 1,279.2 $ 715.3 55.9 % — % 56.6 % (0.7) %
Operating income $ 620.0 $ 265.7 $ 354.3 133.3 %
Operating margin 31.1 % 20.8 %
Adjusted EBITDA(1)
$ 646.6 $ 292.2 $ 354.4 121.3 %
Adjusted EBITDA margin(1)
32.4 % 22.8 %


(in millions)	Three Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	1,090.3		$	783.9		$	306.4	39.1	%	—	%	40.1	%	(1.0)	%
Operating income	$	341.7		$	181.1		$	160.6	88.7	%
Operating margin	31.3		%	23.1		%
Adjusted EBITDA(1)	$	354.1		$	194.1		$	160.0	82.4	%
Adjusted EBITDA margin(1)	32.5		%	24.8		%


(in millions)	Nine Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	3,084.8		$	2,063.1		$	1,021.7	49.5	%	—	%	50.3	%	(0.8)	%
Operating income	$	961.7		$	446.8		$	514.9	115.2	%
Operating margin	31.2		%	21.7		%
Adjusted EBITDA(1)	$	1,000.7		$	486.3		$	514.4	105.8	%
Adjusted EBITDA margin(1)	32.4		%	23.6		%

CCM’s revenue increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflecting positive pricing across all product lines and the strength of U.S. commercial roofing demand.

CCM’s operating margin and adjusted EBITDA margin increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected positive pricing, higher volumes, ~~favorable product mix,~~ and savings from Carlisle Operating System ("COS"), partially offset by raw material, freight and wage inflation.

Carlisle Weatherproofing Technologies

This segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded

polystyrene insulation, engineered products for HVAC applications, and premium rubber products for a variety of industrial and surfacing applications.

(in millions) Three Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 448.9 $ 214.5 $ 234.4 109.3 % 85.3 % 24.4 % (0.4) %
Operating income $ 59.0 $ 22.4 $ 36.6 163.4 %
Operating margin 13.1 % 10.4 %
Adjusted EBITDA(1)
$ 83.5 $ 32.9 $ 50.6 153.8 %
Adjusted EBITDA margin(1)
18.6 % 15.3 %
(in millions) Six Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 808.0 $ 377.4 $ 430.6 114.1 % 85.0 % 29.4 % (0.3) %
Operating income $ 96.5 $ 33.0 $ 63.5 192.4 %
Operating margin 11.9 % 8.7 %
Adjusted EBITDA(1)
$ 146.6 $ 53.8 $ 92.8 172.5 %
Adjusted EBITDA margin(1)
18.1 % 14.3 %


(in millions)	Three Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	406.7		$	281.9		$	124.8	44.3	%	42.7	%	2.2	%	(0.6)	%
Operating income	$	9.6		$	6.0		$	3.6	60.0	%
Operating margin	2.4		%	2.1		%
Adjusted EBITDA(1)	$	59.1		$	46.4		$	12.7	27.4	%
Adjusted EBITDA margin(1)	14.5		%	16.5		%


(in millions)	Nine Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	1,214.7		$	659.3		$	555.4	84.2	%	66.9	%	17.7	%	(0.4)	%
Operating income	$	106.1		$	39.0		$	67.1	172.1	%
Operating margin	8.7		%	5.9		%
Adjusted EBITDA(1)	$	205.7		$	100.2		$	105.5	105.3	%
Adjusted EBITDA margin(1)	16.9		%	15.2		%

CWT’s revenue increased in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflecting contributions from the Henry acquisition and positive ~~pricing and strength across all our product lines.~~pricing.

CWT’s operating margin ~~and adjusted EBITDA margin~~ increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected positive pricing and contributions from the Henry acquisition, ~~higher volumes, favorable product mix and savings from COS,~~ partially offset by raw material, freight and wage inflation. The third quarter and the first nine months of 2022 also reflected intangible asset impairments of $18.6 million and fixed asset impairments of $6.2 million. The third quarter and the first nine months of 2021 reflect transaction related expenses of $22.3 million from the acquisition of Henry.

CWT’s adjusted EBITDA margin decrease in the third quarter of 2022 primarily reflected higher raw material, freight and labor costs and lower volumes, partially offset by favorable pricing and contributions from the Henry acquisition. CWT’s adjusted EBITDA margin increase in the first nine months of 2022 primarily reflected favorable pricing and contributions from the Henry acquisition, partially offset by higher raw material freight and labor costs and lower volumes.

Carlisle Interconnect Technologies

This segment produces high-performance wire and cable, including optical fiber, for the commercial aerospace, military and defense electronics, medical device, industrial, and test and measurement markets. CIT's product portfolio also includes sensors, connectors, contacts, cable assemblies, complex harnesses, racks, trays, and installation kits, in addition to engineering and certification services. CIT also provides medical device products and solutions for several medical technology applications.

During the third quarter of 2021, we announced the closure of our manufacturing operations in Carlsbad, California, and the relocation of those operations to our existing facilities in North America. The project is estimated to take a remaining ~~six~~three to ~~nine~~six months to complete. Total projected costs are expected to approximate ~~$5.8~~$7.0 million, with approximately ~~$2.6~~$2.8 million costs remaining to be incurred.

(in millions) Three Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 212.6 $ 168.9 $ 43.7 25.9 % — % 26.1 % (0.2) %
Operating income (loss) $ 7.9 $ (12.9) $ 20.8 NM
Operating margin 3.7 % (7.6) %
Adjusted EBITDA(1)
$ 27.0 $ 13.5 $ 13.5 100.0 %
Adjusted EBITDA margin(1)
12.7 % 8.0 %
(in millions) Six Months Ended June 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect
2022 2021 Change %
Revenues $ 397.6 $ 324.7 $ 72.9 22.5 % — % 22.5 % — %
Operating income (loss) $ 5.4 $ (23.6) $ 29.0 NM
Operating margin 1.4 % (7.3) %
Adjusted EBITDA(1)
$ 45.4 $ 24.5 $ 20.9 85.3 %
Adjusted EBITDA margin(1)
11.4 % 7.5 %


(in millions)	Three Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	223.7		$	178.7		$	45.0	25.2	%	—	%	25.5	%	(0.3)	%
Operating income (loss)	$	12.9		$	(0.5)		$	13.4	NM
Operating margin	5.8		%	(0.3)		%
Adjusted EBITDA(1)	$	33.3		$	23.2		$	10.1	43.5	%
Adjusted EBITDA margin(1)	14.9		%	13.0		%


(in millions)	Nine Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
	2022			2021			Change		%
Revenues	$	621.3		$	503.4		$	117.9	23.4	%	—	%	23.5	%	(0.1)	%
Operating income (loss)	$	18.3		$	(24.1)		$	42.4	NM
Operating margin	2.9		%	(4.8)		%
Adjusted EBITDA(1)	$	78.7		$	47.7		$	31.0	65.0	%
Adjusted EBITDA margin(1)	12.7		%	9.5		%

(1)Adjusted EBITDA and adjusted EBITDA margin isare intended to provide investors and others with information about Carlisle's and ~~its~~our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of these items.

CIT’s revenue ~~increased~~increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected continued strengthening of aerospace and medical end markets.

CIT’s operating margin and adjusted EBITDA margin increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected higher volumes, positive pricing, and savings from COS, partially offset by raw material and wage inflation, unfavorable product mix and higher operating expenses.

Carlisle Fluid Technologies

This segment produces highly engineered liquid, powder, sealants and adhesives finishing equipment and integrated system solutions for spraying, pumping, mixing, metering and curing of a variety of coatings used in the automotive manufacture, general industrial, protective coating, wood, specialty and automotive refinishing markets.


(in millions)	(in millions)	Three Months Ended June 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect		(in millions)	Three Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
		2022			2021			Change		%									2022			2021			Change		%
Revenues	Revenues	$	72.0		$	71.6		$	0.4	0.6	%	—	%	5.5	%	(4.9)	%	Revenues	$	73.4		$	71.1		$	2.3	3.2	%	—	%	10.1	%	(6.9)	%
Operating income	Operating income	$	7.0		$	6.6		$	0.4	6.1	%							Operating income	$	11.7		$	4.7		$	7.0	148.9	%
Operating margin	Operating margin	9.7		%	9.2		%											Operating margin	15.9		%	6.6		%
Adjusted EBITDA(1)	Adjusted EBITDA(1)	$	12.2		$	11.4		$	0.8	7.0	%							Adjusted EBITDA(1)	$	15.8		$	10.9		$	4.9	45.0	%
Adjusted EBITDA margin(1)	Adjusted EBITDA margin(1)	16.9		%	15.9		%											Adjusted EBITDA margin(1)	21.5		%	15.3		%


(in millions)	(in millions)	Six Months Ended June 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect		(in millions)	Nine Months Ended September 30,										Acquisition Effect		Price / Volume Effect		Exchange Rate Effect
		2022			2021			Change		%									2022			2021			Change		%
Revenues	Revenues	$	143.1		$	137.4		$	5.7	4.1	%	—	%	7.5	%	(3.4)	%	Revenues	$	216.5		$	208.5		$	8.0	3.8	%	—	%	8.4	%	(4.6)	%
Operating income	Operating income	$	11.8		$	10.9		$	0.9	8.3	%							Operating income	$	23.5		$	15.6		$	7.9	50.6	%
Operating margin	Operating margin	8.2		%	7.9		%											Operating margin	10.9		%	7.5		%
Adjusted EBITDA(1)	Adjusted EBITDA(1)	$	22.7		$	21.6		$	1.1	5.1	%							Adjusted EBITDA(1)	$	38.5		$	32.5		$	6.0	18.5	%
Adjusted EBITDA margin(1)	Adjusted EBITDA margin(1)	15.9		%	15.7		%											Adjusted EBITDA margin(1)	17.8		%	15.6		%

CFT’s revenue increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected positive pricing, partially offset by unfavorable changes in foreign currency rates.

CFT’s operating margin and adjusted EBITDA margin increase in the ~~second~~third quarter and the first ~~six~~nine months of 2022 primarily reflected positive pricing and savings from COS, partially offset by raw material, freight and wage inflation.

Liquidity and Capital Resources

A summary of our cash and cash equivalents by region follows:


(in millions)	(in millions)	June 30, 2022		December 31, 2021		(in millions)	September 30, 2022		December 31, 2021
Europe	Europe	$	65.1	$	12.3	Europe	$	79.2	$	12.3
North America (excluding U.S.)	North America (excluding U.S.)	36.3		40.8		North America (excluding U.S.)	40.9		40.8
China	China	24.1		17.8		China	15.1		17.8
Asia Pacific (excluding China)	Asia Pacific (excluding China)	35.5		12.9		Asia Pacific (excluding China)	17.5		12.9

International cash and cash equivalents	International cash and cash equivalents	161.0		83.8		International cash and cash equivalents	152.7		83.8
U.S. cash and cash equivalents	U.S. cash and cash equivalents	192.2		240.6		U.S. cash and cash equivalents	472.7		240.6
Total cash and cash equivalents	Total cash and cash equivalents	$	353.2	$	324.4	Total cash and cash equivalents	$	625.4	$	324.4

We maintain liquidity sources primarily consisting of cash and cash equivalents as well as availability under the Company's Fourth Amended and Restated Credit Agreement (as amended, the "Facility"). In the near term, cash on hand is our primary source of liquidity. The increase in cash and cash equivalents compared to December 31, 2021, is primarily related to cash generated from operations and the receipt of the $125 million earn out payment from the sale of CBF, partially offset by share repurchases, capital expenditures and payment of dividends to stockholders.

In certain countries, primarily China, our cash is subject to local laws and regulations that require government approval for conversion of such cash to U.S. Dollars, as well as for transfer of such cash, both temporarily and permanently outside of that jurisdiction. In addition, upon permanent transfer of cash outside of certain jurisdictions, primarily in Canada and China, we may be subject to withholding taxes, and as such we have accrued ~~$7.9~~$7.6 million in anticipation of those taxes as of ~~June~~September 30, 2022.

We believe we have sufficient cash on hand, availability under the Facility and operating cash flows to meet our anticipated business requirements for at least the next 12 months. At the discretion of management, the Company may use available cash on capital expenditures, dividends, common stock repurchases, acquisitions and strategic investments.

We also anticipate we will have sufficient cash on hand, availability under the Facility and operating cash flows to meet our anticipated long-term business requirements and to pay outstanding principal balances of our existing notes by the respective maturity dates. Another potential source of liquidity is access to public capital markets, subject to market conditions. We may access the capital markets for a variety of reasons, including to repay the outstanding balances of our outstanding debt and fund acquisitions. Refer to Note 12.

Sources and Uses of Cash and Cash Equivalents


		Six Months Ended June 30,					Nine Months Ended September 30,
(in millions)	(in millions)	2022		2021		(in millions)	2022		2021
Net cash provided by operating activities	Net cash provided by operating activities	$	223.5	$	171.5	Net cash provided by operating activities	$	588.6	$	283.9
Net cash provided by (used in) investing activities		36.9		(63.5)
Net cash used in financing activities		(229.9)		(284.5)
Net cash used in investing activities						Net cash used in investing activities	(10.7)		(1,423.2)
Net cash (used in) provided by financing activities						Net cash (used in) provided by financing activities	(273.2)		533.9
Effect of foreign currency exchange rate changes on cash	Effect of foreign currency exchange rate changes on cash	(1.7)		(0.3)		Effect of foreign currency exchange rate changes on cash	(3.7)		(1.2)
Change in cash and cash equivalents	Change in cash and cash equivalents	$	28.8	$	(176.8)	Change in cash and cash equivalents	$	301.0	$	(606.6)

Operating Activities

We generated operating cash flows of ~~$223.5~~$588.6 million for the first ~~six~~nine months of 2022 (including working capital uses of ~~$415.8~~$416.0 million), compared with ~~$171.5~~$283.9 million for the first ~~six~~nine months of 2021 (including working capital uses of ~~$103.9~~$208.2 million). Higher operating cash flows for the first ~~six~~nine months of 2022 primarily reflected higher net income, partially offset by higher working capital uses related to an increase in ~~receivables from higher sales and an~~

~~increase in~~ inventory from rising raw material costs and increased volume ~~partially offset by~~and an increase in receivables from higher ~~payables due to rising raw material costs.~~sales.

Investing Activities

Cash ~~provided by~~used in investing activities of ~~$36.9~~$10.7 million for the first ~~six~~nine months of 2022 primarily reflected capital expenditures of $130.5 million and the acquisition of MBTechnology for $24.7 million, partially offset by the proceeds of the contingent consideration from the earn out payment and sale of real estate associated with the 2021 sale of CBF of $132.0 million and proceeds from investment in securities of $10.3 ~~million, partially offset by capital expenditures of $82.7 million and the acquisition of MBTechnology for $24.7~~ million. Cash used in investing activities of ~~$63.5~~$1,423.2 million for the first ~~six~~nine months of 2021 primarily reflected the acquisition of Henry for $1,573.9 million, net of cash acquired, capital expenditures of ~~$55.1~~$88.9 million and investment in securities of $10.2 ~~million.~~million, partially offset by proceeds from the sale of CBF of $247.7 million, net of cash disposed.

Financing Activities

Cash used in financing activities of ~~$229.9~~$273.2 million in the first ~~six~~nine months of 2022 primarily reflected share repurchases of ~~$175.0~~$201.1 million and cash dividend payments of ~~$56.7~~$95.6 million, reflecting the increased quarterly dividend of ~~$0.54~~$0.75 per share. Cash ~~used in~~provided by financing activities of ~~$284.5~~$533.9 million during the first ~~six~~nine months of 2021 primarily reflected net proceeds from our September 2021 offering of $850.0 million in aggregate principal amount of unsecured senior notes, partially offset by share repurchases of ~~$265.6~~$290.6 million and cash dividend payments of ~~$56.0~~$84.2 million.

Debt Instruments

Senior Notes

~~We have~~On September 14, 2022, we issued a notice for the redemption in full of our outstanding $350.0 million aggregate principal amount unsecured senior notes ~~outstanding of $350.0 million~~ due November 15, 2022 ~~(at a stated~~(the "2022 Notes"). The 2022 Notes were redeemed on October 17, 2022, at the redemption price of $355.5 million, including $5.5 million of interest ~~rate of 3.75%). We anticipate using cash on hand, availability under~~to the ~~Facility and operating cash flows as potential sources to repay these notes upon maturity.~~redemption date.

Revolving Credit Facility

During the first ~~six~~nine months of 2022, ~~and 2021,~~ we had no borrowings or repayments under the Facility. During the first nine months of 2021, borrowings and repayments under the Facility totaled $650.0 million with a weighted average interest rate of 1.125%. As of ~~June~~September 30, 2022 and December 31, 2021, the Facility had no outstanding balance and $1.0 billion available for use.

Debt Covenants

We are required to meet various covenants and limitations under our senior notes and Facility, including certain leverage ratios, interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. We were in compliance with all covenants and limitations as of ~~June~~September 30, 2022 and December 31, 2021.

Refer to Note 12 for further information on our debt instruments.

Critical Accounting Estimates

Our significant accounting policies are more fully described in Note 1 to our Annual Report on Form 10-K for the year ended December 31, 2021. In preparing the Consolidated Financial Statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company’s management must make informed decisions which impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and assumptions on which to base estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates, including those related to goodwill and indefinite-lived intangible assets, valuation of long-lived assets, revenue recognition, income taxes and extended product warranties on an ongoing basis. The Company bases its estimates on historical experience, terms of existing contracts, our observation of trends in the industry, information provided by our customers and information available from other outside sources, that are believed to be reasonable under the circumstances, the results of which form the basis for making

judgments about the carrying amount of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

Subsequent Measurement of Goodwill

Goodwill is not amortized but is tested annually, or more often if impairment indicators are present, for impairment at a reporting unit level, Goodwill is tested for impairment via a one-step process by comparing the fair value of goodwill with its carrying value. We recognize an impairment for the amount by which the carrying amount exceeds the fair value. We estimate the fair value of our reporting units based on the income approach utilizing the discounted cash flow method and the market approach utilizing the public company market multiple method. The key techniques and assumptions used include:


Valuation Technique						Key Assumptions
Discounted future cash flows						•Estimated future revenues •Earnings before interest, taxes, depreciation and amortization ("EBITDA") margins •Discount rates
Market multiple method						•Peer public company group •Financial performance of reporting units relative to peer public company group

In the third quarter of 2022, changes in macroeconomic facts and circumstances, particularly high inflation and the resulting rise in interest rates, has resulted in reduced expectations of fair value. We considered these circumstances and the potential long-term impact on our reporting units and determined that an indicator of possible impairment existed within our CIT Medical reporting unit. Accordingly, we performed a quantitative impairment analysis to determine the fair value of this reporting unit as of September 30, 2022, resulting in a fair value that exceeded the carrying amount by approximately 10 percent. Accordingly, no impairment charge was recorded. The carrying amount of goodwill for the CIT Medical reporting unit was $233.9 million as of September 30, 2022.

We will continue to closely monitor actual results versus expectations as well as whether and to what extent any significant changes in current events or conditions result in corresponding changes to our expectations about future estimated cash flows, discount rates and market multiples. If our adjusted expectations of the operating results, both in size and timing, of CIT Medical do not materialize, if the discount rate increases (based on increases in interest rates, market rates of return or market volatility) or if market multiples decline, we may be required to record goodwill impairment charges, which may be material.

While we believe our conclusions regarding the estimates of fair value of our reporting units are appropriate, these estimates are subject to uncertainty and by nature include judgments and estimates regarding various factors. These factors include the rate and extent of growth in the markets that our reporting units serve, the realization of future sales price and volume increases, fluctuations in exchange rates, fluctuations in price and availability of key raw materials, future operating efficiencies and, as it pertains to discount rates, the volatility in interest rates and costs of equity.

Subsequent Measurement of Long-Lived Assets

Long-lived assets or asset groups, including amortizable intangible assets, are tested for recoverability whenever events or circumstances indicate that the undiscounted future cash flows do not exceed the carrying amount of the asset or asset group. For purposes of testing for impairment, we group our long-lived assets classified as held and used at the lowest level for which identifiable cash flows are largely independent of the cash flows from other assets and liabilities, which means that in many cases multiple assets are tested for recovery as a group. Our asset groupings vary based on the related business in which the long-lived assets are employed and the interrelationship between those long-lived assets in producing net cash flows; for example, multiple manufacturing facilities may work in concert with one another or may work on a stand-alone basis to produce net cash flows. We utilize our long-lived assets in multiple industries and economic environments, and our asset groupings reflect these various factors.

We monitor the operating and cash flow results of our long-lived assets or asset groups classified as held and used to identify whether events and circumstances indicate the remaining useful lives of those assets should be adjusted, or if the carrying value of those assets or asset groups may not be recoverable. Undiscounted estimated future cash flows are compared to the carrying value of the long-lived asset or asset group in the event indicators of impairment are identified. In developing our estimates of future undiscounted cash flows, we utilize our internal estimates of future revenues, costs and other net cash flows from operating and disposing the long-lived asset or asset group

over the life of the asset or primary asset, if an asset group. This requires us to make judgments about future levels of sales volume, pricing, raw material costs and other operating expenses.

If the undiscounted estimated future cash flows are less than the carrying amount, we determine the fair value of the asset or asset group and record an impairment charge in current earnings to the extent carrying value exceeds fair value. Fair values may be determined based on estimated discounted cash flows, by prices for like or similar assets in similar markets or a combination of both.

In the third quarter of 2022, the current and projected operating and cash flow losses at our rubber asset group within the CWT operating segment resulted in the determination that an indicator of impairment existed. Accordingly, we performed a quantitative impairment analysis to determine whether the carrying value of the asset group was recoverable, and if not, determine the fair value of the asset group using the methods described above.

Based on the analysis, we determined that the undiscounted cash flows for the asset group did not exceed its carrying value. In determining the asset group's fair value, we utilized a market approach of assessing the exit prices for like or similar assets in similar markets and potential exit prices willing to be paid for the asset group by a market participant in an open market. Based on this assessment, we determined that the asset group's carrying value exceeded its fair value as of September 30, 2022, resulting in an impairment of property, plant, and equipment and definite-lived intangible assets of $6.2 million and $18.6 million, respectively.

We will continue to closely monitor whether and to what extent any significant changes in current events or conditions may result in corresponding changes to our expectation on the market value of the collective asset group. If our expectation of a market exit price willing to be paid by a market participant for the collective asset group does not materialize or changes due to known market conditions, we may be required to record additional impairments to the asset group, which may be material.

Non-GAAP Financial Measures

EBIT, Adjusted EBIT, Adjusted EBITDA and Adjusted EBITDA Margin

Earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA margin are intended to provide investors and others with information about ~~the Company's~~our performance and ~~its~~our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in ~~the Company’s~~our business and evaluate ~~the Company’s~~our performance relative to similarly-situated companies. This information differs from net income, operating income, and operating margin determined in accordance with ~~accounting principles generally accepted in the United States of America ("GAAP")~~GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with GAAP. ~~The Company's~~Our and ~~its~~our segments' EBIT, adjusted EBIT, adjusted EBITDA and adjusted EBITDA margin follows. These non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	(in millions)	2022			2021			2022			2021			(in millions)	2022			2021			2022			2021
Net income (GAAP)	Net income (GAAP)	$	301.5		$	99.3		$	495.1		$	151.5		Net income (GAAP)	$	254.7		$	142.1		$	749.8		$	293.6
Less: income from discontinued operations (GAAP)		5.6			5.2			4.9			8.3
Less: (loss) income from discontinued operations (GAAP)														Less: (loss) income from discontinued operations (GAAP)	(0.5)			29.1			4.4			37.4
Income from continuing operations (GAAP)	Income from continuing operations (GAAP)	295.9			94.1			490.2			143.2			Income from continuing operations (GAAP)	255.2			113.0			745.4			256.2
Provision for income taxes	Provision for income taxes	90.4			19.8			150.9			33.1			Provision for income taxes	72.2			33.0			223.1			66.1
Interest expense, net	Interest expense, net	22.4			19.2			45.0			38.4			Interest expense, net	22.6			19.8			67.6			58.2
Interest income	Interest income	(0.6)			(0.4)			(0.8)			(0.9)			Interest income	(3.0)			(0.2)			(3.8)			(1.1)
EBIT	EBIT	408.1			132.7			685.3			213.8			EBIT	347.0			165.6			1,032.3			379.4
Exit and disposal, and facility rationalization costs	Exit and disposal, and facility rationalization costs	0.7			7.5			2.8			10.6			Exit and disposal, and facility rationalization costs	1.4			3.4			4.2			14.0
Inventory step-up amortization and transaction costs	Inventory step-up amortization and transaction costs	0.8			1.3			0.8			2.2			Inventory step-up amortization and transaction costs	2.4			22.2			3.2			24.4
Impairment charges	Impairment charges	—			—			0.2			—			Impairment charges	25.1			1.8			25.3			1.8
Losses from acquisitions and disposals	Losses from acquisitions and disposals	0.1			0.1			0.4			3.5			Losses from acquisitions and disposals	0.3			—			0.7			3.5
Losses from insurance		—			0.5			0.3			0.5
(Gains) losses from insurance														(Gains) losses from insurance	(1.4)			(0.3)			(1.1)			0.2
Losses from litigation	Losses from litigation	—			0.1			—			0.1			Losses from litigation	—			—			—			0.1

Total non-comparable items	Total non-comparable items	1.6			9.5			4.5			16.9			Total non-comparable items	27.8			27.1			32.3			44.0
Adjusted EBIT	Adjusted EBIT	409.7			142.2			689.8			230.7			Adjusted EBIT	374.8			192.7			1,064.6			423.4
Depreciation	Depreciation	24.0			20.3			48.0			40.6			Depreciation	24.7			21.6			72.7			62.2
Amortization	Amortization	38.5			29.2			79.2			58.2			Amortization	38.3			36.0			117.5			94.2
Adjusted EBITDA	Adjusted EBITDA	$	472.2		$	191.7		$	817.0		$	329.5		Adjusted EBITDA	$	437.8		$	250.3		$	1,254.8		$	579.8
Divided by:	Divided by:													Divided by:
Total revenues	Total revenues	$	1,846.9		$	1,177.8		$	3,343.2		$	2,118.7		Total revenues	$	1,794.1		$	1,315.6		$	5,137.3		$	3,434.3
Adjusted EBITDA margin	Adjusted EBITDA margin	25.6		%	16.3		%	24.4		%	15.6		%	Adjusted EBITDA margin	24.4		%	19.0		%	24.4		%	16.9		%

3033


		Three Months Ended June 30, 2022															Three Months Ended September 30, 2022
(in millions)	(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated		(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated
Operating income (loss) (GAAP)	Operating income (loss) (GAAP)	$	358.9		$	59.0		$	7.9		$	7.0		$	(22.2)	Operating income (loss) (GAAP)	$	341.7		$	9.6		$	12.9		$	11.7		$	(27.7)
Non-operating expense (income)(1)	Non-operating expense (income)(1)	0.9			0.1			(0.3)			—			1.8		Non-operating expense (income)(1)	1.2			0.2			(0.8)			(0.4)			1.0
EBIT	EBIT	358.0			58.9			8.2			7.0			(24.0)		EBIT	340.5			9.4			13.7			12.1			(28.7)
Exit and disposal, and facility rationalization costs	Exit and disposal, and facility rationalization costs	—			—			0.7			—			—		Exit and disposal, and facility rationalization costs	—			—			1.4			—			—
Inventory step-up amortization and transaction costs	Inventory step-up amortization and transaction costs	—			0.1			—			—			0.7		Inventory step-up amortization and transaction costs	—			—			—			0.1			2.3
Impairment charges																Impairment charges	—			24.8			—			—			0.3
Losses (gains) from acquisitions and disposals																Losses (gains) from acquisitions and disposals	—			0.2			0.1			—			—
Gains from insurance																Gains from insurance	—			—			—			(1.4)			—

(Gains) losses from acquisitions and disposals		(0.1)			—			0.2			—			—

(Gains) losses from litigation		—			—			(0.1)			—			0.1

Total non-comparable items	Total non-comparable items	(0.1)			0.1			0.8			—			0.8		Total non-comparable items	—			25.0			1.5			(1.3)			2.6
Adjusted EBIT	Adjusted EBIT	357.9			59.0			9.0			7.0			(23.2)		Adjusted EBIT	340.5			34.4			15.2			10.8			(26.1)
Depreciation	Depreciation	9.3			6.4			6.1			1.4			0.8		Depreciation	9.8			6.4			6.1			1.4			1.0
Amortization	Amortization	4.1			18.1			11.9			3.8			0.6		Amortization	3.8			18.3			12.0			3.6			0.6
Adjusted EBITDA	Adjusted EBITDA	$	371.3		$	83.5		$	27.0		$	12.2		$	(21.8)	Adjusted EBITDA	$	354.1		$	59.1		$	33.3		$	15.8		$	(24.5)
Divided by:	Divided by:															Divided by:
Total revenues	Total revenues	$	1,113.4		$	448.9		$	212.6		$	72.0		$	—	Total revenues	$	1,090.3		$	406.7		$	223.7		$	73.4		$	—
Adjusted EBITDA margin	Adjusted EBITDA margin	33.3		%	18.6		%	12.7		%	16.9		%	NM		Adjusted EBITDA margin	32.5		%	14.5		%	14.9		%	21.5		%	NM

(1)Includes other non-operating (income) expense, which may be presented in separate line items on the Condensed Consolidated Statements of Income and Comprehensive Income.


		Three Months Ended June 30, 2021															Three Months Ended September 30, 2021
(in millions)	(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated		(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated
Operating income (loss) (GAAP)	Operating income (loss) (GAAP)	$	155.0		$	22.4		$	(12.9)		$	6.6		$	(37.3)	Operating income (loss) (GAAP)	$	181.1		$	6.0		$	(0.5)		$	4.7		$	(24.8)
Non-operating expense (income)(1)	Non-operating expense (income)(1)	—			0.1			—			1.1			(0.1)		Non-operating expense (income)(1)	0.3			0.1			(0.1)			(0.2)			0.8
EBIT	EBIT	155.0			22.3			(12.9)			5.5			(37.2)		EBIT	180.8			5.9			(0.4)			4.9			(25.6)
Exit and disposal, and facility rationalization costs	Exit and disposal, and facility rationalization costs	—			—			7.7			(0.2)			—		Exit and disposal, and facility rationalization costs	0.1			—			2.8			0.5			—
Inventory step-up amortization and transaction costs	Inventory step-up amortization and transaction costs	—			—			—			—			1.3		Inventory step-up amortization and transaction costs	—			22.3			—			—			(0.1)

Impairment charges																Impairment charges	—			—			1.8			—			—
(Gains) losses from acquisitions and disposals	(Gains) losses from acquisitions and disposals	(0.1)			—			—			0.2			—		(Gains) losses from acquisitions and disposals	(0.1)			0.1			—			—			—
Losses from insurance		0.3			0.2			—			—			—
Losses from litigation		—			—			—			—			0.1
Gains from insurance																Gains from insurance	—			—			—			(0.3)			—
Losses (gains) from litigation																Losses (gains) from litigation	—			—			0.1			—			(0.1)

Total non-comparable items	Total non-comparable items	0.2			0.2			7.7			—			1.4		Total non-comparable items	—			22.4			4.7			0.2			(0.2)
Adjusted EBIT	Adjusted EBIT	155.2			22.5			(5.2)			5.5			(35.8)		Adjusted EBIT	180.8			28.3			4.3			5.1			(25.8)
Depreciation	Depreciation	9.1			2.9			6.0			1.4			0.9		Depreciation	9.1			3.8			6.3			1.4			1.0
Amortization	Amortization	4.0			7.5			12.7			4.5			0.5		Amortization	4.2			14.3			12.6			4.4			0.5
Adjusted EBITDA	Adjusted EBITDA	$	168.3		$	32.9		$	13.5		$	11.4		$	(34.4)	Adjusted EBITDA	$	194.1		$	46.4		$	23.2		$	10.9		$	(24.3)
Divided by:	Divided by:															Divided by:
Total revenues	Total revenues	$	722.8		$	214.5		$	168.9		$	71.6		$	—	Total revenues	$	783.9		$	281.9		$	178.7		$	71.1		$	—
Adjusted EBITDA margin	Adjusted EBITDA margin	23.3		%	15.3		%	8.0		%	15.9		%	NM		Adjusted EBITDA margin	24.8		%	16.5		%	13.0		%	15.3		%	NM

(1)Includes other non-operating (income) expense, which may be presented in separate line items on the Condensed Consolidated Statements of Income and Comprehensive Income.

3134


		Six Months Ended June 30, 2022															Nine Months Ended September 30, 2022
(in millions)	(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated		(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated
Operating income (loss) (GAAP)	Operating income (loss) (GAAP)	$	620.0		$	96.5		$	5.4		$	11.8		$	(45.8)	Operating income (loss) (GAAP)	$	961.7		$	106.1		$	18.3		$	23.5		$	(73.5)
Non-operating expense (income)(1)	Non-operating expense (income)(1)	0.9			0.2			(0.8)			0.1			2.2		Non-operating expense (income)(1)	2.1			0.4			(1.6)			(0.3)			3.2
EBIT	EBIT	619.1			96.3			6.2			11.7			(48.0)		EBIT	959.6			105.7			19.9			23.8			(76.7)
Exit and disposal, and facility rationalization costs	Exit and disposal, and facility rationalization costs	—			0.1			2.7			—			—		Exit and disposal, and facility rationalization costs	—			0.1			4.1			—			—
Inventory step-up amortization and transaction costs	Inventory step-up amortization and transaction costs	—			—			—			—			0.8		Inventory step-up amortization and transaction costs	—			—			—			0.1			3.1
Impairment charges	Impairment charges	—			0.2			—			—			—		Impairment charges	—			25.0			—			—			0.3
(Gains) losses from acquisitions and disposals	(Gains) losses from acquisitions and disposals	(0.1)			—			0.4			0.1			—		(Gains) losses from acquisitions and disposals	(0.1)			0.2			0.5			0.1			—
Losses from insurance		—			0.3			—			—			—
Losses (gains) from insurance																Losses (gains) from insurance	—			0.3			—			(1.4)			—
(Gains) losses from litigation	(Gains) losses from litigation	—			—			(0.1)			—			0.1		(Gains) losses from litigation	—			—			(0.1)			—			0.1

Total non-comparable items	Total non-comparable items	(0.1)			0.6			3.0			0.1			0.9		Total non-comparable items	(0.1)			25.6			4.5			(1.2)			3.5
Adjusted EBIT	Adjusted EBIT	619.0			96.9			9.2			11.8			(47.1)		Adjusted EBIT	959.5			131.3			24.4			22.6			(73.2)
Depreciation	Depreciation	18.5			12.7			12.2			2.9			1.7		Depreciation	28.3			19.1			18.3			4.3			2.7
Amortization	Amortization	9.1			37.0			24.0			8.0			1.1		Amortization	12.9			55.3			36.0			11.6			1.7
Adjusted EBITDA	Adjusted EBITDA	$	646.6		$	146.6		$	45.4		$	22.7		$	(44.3)	Adjusted EBITDA	$	1,000.7		$	205.7		$	78.7		$	38.5		$	(68.8)
Divided by:	Divided by:															Divided by:
Total revenues	Total revenues	$	1,994.5		$	808.0		$	397.6		$	143.1		$	—	Total revenues	$	3,084.8		$	1,214.7		$	621.3		$	216.5		$	—
Adjusted EBITDA margin	Adjusted EBITDA margin	32.4		%	18.1		%	11.4		%	15.9		%	NM		Adjusted EBITDA margin	32.4		%	16.9		%	12.7		%	17.8		%	NM

(1)Includes other non-operating expense (income), which may be presented in separate line items on the Condensed Consolidated Statements of Income and Comprehensive Income.


		Six Months Ended June 30, 2021															Nine Months Ended September 30, 2021
(in millions)	(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated		(in millions)	CCM			CWT			CIT			CFT			Corporate and unallocated
Operating income (loss) (GAAP)	Operating income (loss) (GAAP)	$	265.7		$	33.0		$	(23.6)		$	10.9		$	(67.5)	Operating income (loss) (GAAP)	$	446.8		$	39.0		$	(24.1)		$	15.6		$	(92.3)
Non-operating expense(1)		2.3			—			—			1.5			0.9
Non-operating expense (income)(1)																Non-operating expense (income)(1)	2.6			0.1			(0.1)			1.3			1.7
EBIT	EBIT	263.4			33.0			(23.6)			9.4			(68.4)		EBIT	444.2			38.9			(24.0)			14.3			(94.0)
Exit and disposal, and facility rationalization costs	Exit and disposal, and facility rationalization costs	—			—			10.2			0.4			—		Exit and disposal, and facility rationalization costs	0.1			—			13.0			0.9			—
Inventory step-up amortization and transaction costs	Inventory step-up amortization and transaction costs	—			—			—			0.1			2.1		Inventory step-up amortization and transaction costs	—			22.3			—			0.1			2.0

Impairment charges																Impairment charges	—			—			1.8			—			—
Losses from acquisitions and disposals	Losses from acquisitions and disposals	2.2			—			0.3			0.2			0.8		Losses from acquisitions and disposals	2.1			0.1			0.3			0.2			0.8
Losses from insurance		0.3			0.2			—			—			—
Losses (gains) from insurance																Losses (gains) from insurance	0.3			0.2			—			(0.3)			—
Losses from litigation	Losses from litigation	—			—			—			—			0.1		Losses from litigation	—			—			0.1			—			—

Total non-comparable items	Total non-comparable items	2.5			0.2			10.5			0.7			3.0		Total non-comparable items	2.5			22.6			15.2			0.9			2.8
Adjusted EBIT	Adjusted EBIT	265.9			33.2			(13.1)			10.1			(65.4)		Adjusted EBIT	446.7			61.5			(8.8)			15.2			(91.2)
Depreciation	Depreciation	18.3			5.6			12.3			2.6			1.8		Depreciation	27.4			9.4			18.6			4.0			2.8
Amortization	Amortization	8.0			15.0			25.3			8.9			1.0		Amortization	12.2			29.3			37.9			13.3			1.5
Adjusted EBITDA	Adjusted EBITDA	$	292.2		$	53.8		$	24.5		$	21.6		$	(62.6)	Adjusted EBITDA	$	486.3		$	100.2		$	47.7		$	32.5		$	(86.9)
Divided by:	Divided by:															Divided by:
Total revenues	Total revenues	$	1,279.2		$	377.4		$	324.7		$	137.4		$	—	Total revenues	$	2,063.1		$	659.3		$	503.4		$	208.5		$	—
Adjusted EBITDA margin	Adjusted EBITDA margin	22.8		%	14.3		%	7.5		%	15.7		%	NM		Adjusted EBITDA margin	23.6		%	15.2		%	9.5		%	15.6		%	NM

(1)Includes other non-operating expense (income), which may be presented in separate line items on the Condensed Consolidated Statements of Income and Comprehensive Income.

3235

Outlook

Our expectations for segment and total revenues for 2022, compared to 2021 follow:

2022 Revenue

Primary Drivers

Carlisle Construction Materials

~35 to 40% growth

•~~Proactive pricing measures gaining traction~~Strong re-roofing and new construction activity

•~~Strong re-roofing demand~~Pricing to the value of the Carlisle Experience

•Increasing demand for energy-efficient building products

Carlisle Weatherproofing Technologies

~ Approximately 60% growth

•Henry acquisition

•~~Strong~~Non-residential demand ~~in all product lines~~growth within our channels

Carlisle Interconnect Technologies

~ Exceed 20% growth

•Growing demand in commercial aerospace and medical ~~backlogs~~markets

•Backlog growing

Carlisle Fluid Technologies

~~~10%~~Mid single-digit growth

•Focus on new product introductions and price discipline

•~~Markets strengthening~~Backlog growing

Total Carlisle

~~Over~~35 to 40% growth

For the year 2022, we expect:

•Corporate expenses of approximately ~~$110~~$105 million;

•Depreciation and amortization expense of approximately $250 million;

•Capital expenditures of approximately $175 million;

•Interest expense, net of interest income, of approximately $90 million; and

•Base tax rate of approximately 24-25%.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the potential or expected impacts of the global COVID-19 pandemic. Forward-looking statements generally use words such as "expect," "foresee," "anticipate," "believe," "project," "should," "estimate," "will," "plans," "intends," "forecast," and similar expressions, and reflect our expectations concerning the future. Such statements are made based on known events and circumstances at the time of publication and, as such, are subject in the future to unforeseen risks and uncertainties. It is possible that our future performance may differ materially from current expectations expressed in these forward-looking statements, due to a variety of factors such as: risks from the global COVID-19 pandemic, including, for example, expectations regarding the impact of the COVID-19 pandemic on our businesses, including on customer demand, supply chains and distribution systems, production, our ability to maintain appropriate labor levels, our ability to ship products to our customers, our future results, or our full-year financial outlook; increasing price and product/service competition by foreign and domestic competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; our mix of products/services; increases in raw material costs that cannot be recovered in product pricing; domestic and foreign governmental and public policy changes including environmental and industry regulations; threats associated with and efforts to combat terrorism; protection and validity of patent and other intellectual property rights; the identification of strategic acquisition targets and our successful completion of any transaction and integration of our strategic acquisitions; our successful completion of strategic dispositions; the cyclical nature of our businesses; the impact of information technology, cybersecurity or data security breaches at our businesses or third parties; ~~and~~ the outcome of pending and future litigation and governmental proceedings; and the other factors discussed in the reports we file with or furnish to the Securities and Exchange Commission from time to time. In addition, such statements could be affected by general industry and market conditions and growth rates, the condition of the financial and credit markets and general domestic and international economic conditions, including inflation and interest rate and currency exchange rate fluctuations. Further, any conflict in the international arena, including the Russian invasion of Ukraine, may adversely affect general market conditions and our future performance. Any forward-looking statement speaks only as of the date on which that statement is made, and we undertake no duty to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date on which that statement is made, unless otherwise required by law. New factors emerge from time to time and it is not possible for management to predict all of those factors, nor can it assess the impact of each of those factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

3336

Item 3. Quantitative and Qualitative Disclosure about Market Risk

There have been no material changes in the Company’s market risk for the ~~six~~nine months ended ~~June~~September 30, 2022. For additional information, refer to "PART II—Item 7A. Quantitative and Qualitative Disclosures About Market Risk" of the Company’s 2021 Annual Report on Form 10-K.

Item 4. Controls and Procedures

a.Evaluation of disclosure controls and procedures. Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation and as of ~~June~~September 30, 2022, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.

b.Changes in internal controls. During third quarter of 2021, the Company completed its acquisition of ASP Henry Holdings, Inc. (“Henry”). This acquisition is material to the Company's results of operations, financial position and cash flows. Refer to Note 3 for additional information regarding the Henry acquisition.

The Company is currently in the process of integrating Henry, including internal controls and procedures and extending its Sarbanes-Oxley Act Section 404 compliance program to include Henry. The Company anticipates a successful integration of Henry's operations and internal controls and procedures and will continue to evaluate its internal control over financial reporting as the Company executes integration activities. The Company's assessment of the effectiveness of controls and procedures for the year ended December 31, 2022, will include Henry.

During the first ~~the first six~~nine months of months of 2022, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II—Other Information

Item 1. Legal Proceedings

The Company is a party to certain lawsuits in the ordinary course of business. Information about legal proceedings is included in Note 15.

Item 1A. Risk Factors

There have been no material changes in the Company's risk factors disclosed in "PART I—Item 1A. Risk Factors" in our 2021 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes the repurchase of common stock during the three months ended ~~June~~September 30, 2022:

(in millions, except per share amounts)
Total Number of Shares Purchased(1)
Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
April 0.2 $ 245.64 0.2 4.3
May — — — 4.3
June — — — 4.3
Total 0.2 0.2


(in millions, except per share amounts)	Total Number of Shares Purchased(1)	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
July	—	$	—	—	4.3
August	—	—		—	4.3
September	0.1	287.77		0.1	4.2
Total	0.1			0.1

(1)The Company may also reacquire shares outside of the repurchase program from time to time in connection with the forfeiture of shares in satisfaction of tax withholding obligations from the vesting of share-based compensation. During the three months ended ~~June~~September 30, 2022, there were less than 0.1 million shares reacquired in transactions outside of the share repurchase program.

(2)Represents the remaining total number of shares that can be repurchased under the Company’s share repurchase program. On February 2, 2021, the Company's Board of Directors approved a 5 million share increase in the Company's share repurchase program. The share repurchase program has no expiration date, does not obligate the Company to purchase any specified amount of shares and remains subject to the discretion of the Board of Directors.

3437

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit

Number

Filed with this Form 10-Q

Incorporated by Reference

Exhibit Title

Form

Date Filed

~~3.1~~10.1*

~~Amended and Restated Certificate of Incorporation of~~Letter Agreement, dated August 9, 2022, between the Carlisle Companies ~~Incorporated.~~Incorporated and Nicholas J. Shears

8-K

~~5/5/2022~~

~~3.2~~

~~Amended and Restated Bylaws of Carlisle Companies Incorporated.~~

~~8-K~~

~~5/5/2022~~

10.1*

~~Carlisle Companies Incorporated Incentive Compensation Program, as amended and restated effective January 1, 2022.~~

~~8-K~~

~~5/2/~~8/9/2022

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).

32.1

Section 1350 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance.

101.SCH

Inline XBRL Taxonomy Extension Schema.

101.CAL

Inline XBRL Taxonomy Extension Calculation.

101.LAB

Inline XBRL Taxonomy Extension Labels.

101.PRE

Inline XBRL Taxonomy Extension Presentation.

101.DEF

Inline XBRL Taxonomy Extension Definition.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).


*			Management contract or compensation plan or arrangement in which directors or executive officers are eligible to participate.

3538

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		CARLISLE COMPANIES INCORPORATED

Date:	~~July~~October 28, 2022	By:	/s/ Kevin P. Zdimal
			Kevin P. Zdimal
			Vice President and Chief Financial Officer

3639