UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2014June 30, 2015

 

Commission File Number 1-9788

 

 

 

 

 

 

LANDAUER, INC.

(Exact Name of registrantRegistrant as specifiedSpecified in its charter)Its Charter)

 

 

 

 

 

 

Delaware

06-1218089

 

 

(State or other jurisdictionOther Jurisdiction of

Incorporation or organization)Organization)

(I.R.S. Employer

Identification Number)No.)

 

 

 

 

 

 

2 Science Road, Glenwood, IL  60425

(Address of principal executive officesPrincipal Executive Offices and zip code)Zip Code)

 

 

 

 

 

 

Registrant’s telephone number, including area code:  Telephone Number, Including Area Code:  (708) 755-7000

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]    No [    ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [ X ]    No [    ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

Large accelerated filer

[    ]

 

Accelerated filer

[ X ]

 

 

Non-accelerated filer

[    ]

 

Smaller reporting company

[     ]

 

 

(Do not check if a smaller reporting company)

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [     ]    No [ X ]

 

As of February 24,August 6,  2015, 9,560,6749,578,523 shares of common stock, par value $0.10 per share, of the registrant were outstanding.

 

1

 


 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

PART I    FINANCIAL INFORMATION 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets (Unaudited)

3

 

 

 

 

 

 

 

 

Consolidated Statements of Operations (Unaudited)

4

 

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

5

 

 

 

 

 

 

 

 

Consolidated Statement of Stockholders’ Equity (Unaudited)

6

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited)

7

 

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2022

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2427

 

 

 

 

 

 

Item 4.

Controls and Procedures

2428

 

 

 

 

 

 

 

 

 

 

 

PART II    OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

2731

 

 

 

 

 

 

Item 1A.

Risk Factors

2731

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2831

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

2831

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

2831

 

 

 

 

 

Item 5.

Other Information

2831

 

 

 

 

 

Item 6.

Exhibits

2932

 

 

 

 

 

 

 

 

 

 

 

SIGNATURE 

3033

 

 

 

 

 

2

 


 

 

Table of Contents

 

PART I  FINANCIAL INFORMATION

  Item 1.Financial Statements

LANDAUER, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

December 31,
2014

 

September 30,
2014

 

June 30,
2015

 

September 30,
2014

ASSETS

 

 

 

 

Current assets:

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,397 

 

$

6,761 

 

$

8,441 

 

$

6,761 

Receivables, net of allowances of $1,742 at December 31, 2014 and $1,872 at September 30, 2014

 

29,565 

 

34,707 

Receivables, net of allowances of $1,456 at June 30, 2015 and $1,872 at September 30, 2014

 

29,392 

 

34,707 

Inventories

 

7,077 

 

6,687 

 

7,456 

 

6,687 

Deferred income tax asset - current

 

2,362 

 

2,369 

 

2,352 

 

2,369 

Prepaid income taxes

 

2,736 

 

1,836 

 

2,346 

 

1,836 

Prepaid expenses and other current assets

 

4,284 

 

1,973 

 

 

2,742 

 

 

1,973 

Current assets

 

54,421 

 

54,333 

Total current assets

 

 

52,729 

 

 

54,333 

Property, plant and equipment, at cost

 

104,792 

 

104,010 

 

 

109,430 

 

 

104,010 

Accumulated depreciation and amortization

 

(59,065)

 

(57,253)

Less accumulated depreciation and amortization

 

 

(62,730)

 

 

(57,253)

Net property, plant and equipment

 

45,727 

 

46,757 

 

 

46,700 

 

 

46,757 

Equity in joint ventures

 

22,477 

 

23,835 

 

 

23,315 

 

 

23,835 

Goodwill

 

42,226 

 

43,218 

 

40,850 

 

43,218 

Intangible assets, net of accumulated amortization of $37,769 at December 31, 2014 and $37,579 at September 30, 2014

 

13,764 

 

14,077 

Dosimetry devices, net of accumulated depreciation of $4,584 at December 31, 2014 and $4,353 at September 30, 2014

 

3,570 

 

3,958 

Intangible assets, net of accumulated amortization of $38,177 at June 30, 2015 and $37,579 at September 30, 2014

 

13,181 

 

14,077 

Dosimetry devices, net of accumulated depreciation of $5,190 at June 30, 2015 and $4,353 at September 30, 2014

 

3,741 

 

3,958 

Deferred income tax assets

 

18,467 

 

18,374 

 

18,823 

 

18,374 

Other assets

 

10,195 

 

12,034 

 

 

8,735 

 

 

12,034 

ASSETS

 

$

210,847 

 

$

216,586 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Total assets

 

$

208,074 

 

$

216,586 

 

 

 

 

 

 

Liabilities

 

 

 

 

Accounts payable

 

$

5,681 

 

$

6,248 

 

$

4,625 

 

$

6,248 

Dividends payable

 

5,302 

 

5,329 

 

2,719 

 

5,329 

Deferred contract revenue

 

14,724 

 

14,750 

 

15,419 

 

14,750 

Accrued compensation and related costs

 

6,950 

 

7,132 

 

7,708 

 

7,132 

Accrued severance

 

807 

 

2,731 

 

411 

 

2,731 

Other accrued expenses

 

8,412 

 

8,538 

 

 

7,088 

 

 

8,538 

Current liabilities

 

41,876 

 

44,728 

Non-current liabilities:

 

 

 

 

Total current liabilities

 

 

37,970 

 

 

44,728 

Long-term debt

 

133,585 

 

133,585 

 

134,385 

 

133,585 

Pension and postretirement obligations

 

19,366 

 

19,475 

 

19,123 

 

19,475 

Deferred income taxes

 

484 

 

509 

 

426 

 

509 

Uncertain income tax liabilities

 

3,379 

 

3,284 

 

2,145 

 

3,284 

Other non-current liabilities

 

960 

 

1,271 

 

 

1,290 

 

 

1,271 

Non-current liabilities

 

157,774 

 

158,124 

Stockholders' equity:

 

 

 

 

Preferred stock, $.10 par value per share, authorized 1,000,000 shares; none issued

 

 -

 

 -

Common stock, $.10 par value per share, authorized 20,000,000 shares; 9,637,186 and 9,577,874 shares issued and outstanding at December 31, 2014 and September 30, 2014, respectively

 

952 

 

958 

Total liabilities

 

 

195,339 

 

 

202,852 

Commitments and Contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

Preferred stock, $0.10 par value per share, authorized 1,000,000 shares; none issued

 

 -

 

 -

Common stock, $0.10 par value per share, authorized 20,000,000 shares; 9,663,531 and 9,577,874 shares issued and outstanding at June 30, 2015 and September 30, 2014, respectively

 

966 

 

958 

Additional paid in capital

 

40,729 

 

40,317 

 

41,556 

 

40,317 

Accumulated other comprehensive loss

 

(11,882)

 

(10,148)

 

(13,446)

 

(10,148)

(Accumulated deficit) retained earnings

 

(19,800)

 

(18,873)

Accumulated deficit

 

 

(17,518)

 

 

(18,873)

Landauer, Inc. stockholders' equity

 

9,999 

 

12,254 

 

 

11,558 

 

 

12,254 

Noncontrolling interest

 

1,198 

 

1,480 

 

 

1,177 

 

 

1,480 

Stockholders' equity

 

11,197 

 

13,734 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

210,847 

 

$

216,586 

Total stockholders' equity

 

 

12,735 

 

 

13,734 

Total Liabilities and Stockholders' Equity

 

$

208,074 

 

$

216,586 

The accompanying notes are an integral part of these consolidated financial statements.

3

 


 

 

Table of Contents

 

LANDAUER, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Three Months Ended
June 30,

 

 

Nine Months Ended
June 30,

(Dollars in Thousands, Except per Share)

 

2014

 

2013
(As Restated)

 

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

32,057 

 

$

31,745 

 

$

31,924 

 

$

31,800 

 

$

96,223 

 

$

96,415 

Product revenues

 

 

5,490 

 

 

6,402 

 

 

3,543 

 

 

4,068 

 

 

14,930 

 

 

16,654 

Net revenues

 

 

37,547 

 

 

38,147 

Total revenues

 

 

35,467 

 

 

35,868 

 

 

111,153 

 

 

113,069 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

15,634 

 

 

15,010 

 

 

15,531 

 

 

16,109 

 

 

47,323 

 

 

46,274 

Product costs

 

 

2,117 

 

 

3,375 

 

 

1,290 

 

 

1,821 

 

 

5,860 

 

 

8,373 

Total cost of sales

 

 

17,751 

 

 

18,385 

 

 

16,821 

 

 

17,930 

 

 

53,183 

 

 

54,647 

Gross profit

 

 

19,796 

 

 

19,762 

 

 

18,646 

 

 

17,938 

 

 

57,970 

 

 

58,422 

Selling, general and administrative

 

 

13,655 

 

 

14,226 

 

 

13,535 

 

 

13,819 

 

 

41,088 

 

 

41,795 

Goodwill and other intangible assets impairment charge

 

 

 -

 

 

62,188 

 

 

 -

 

 

62,188 

Acquisition, reorganization and nonrecurring costs

 

 

 -

 

 

111 

 

 

 -

 

 

1,558 

 

 

 -

 

 

1,778 

Operating income

 

 

6,141 

 

 

5,425 

Operating income (loss)

 

 

5,111 

 

 

(59,627)

 

 

16,882 

 

 

(47,339)

Equity in income of joint ventures

 

 

696 

 

 

1,281 

 

 

428 

 

 

256 

 

 

1,804 

 

 

2,072 

Interest expense, net

 

 

(953)

 

 

(937)

 

 

(1,080)

 

 

(867)

 

 

(2,997)

 

 

(2,818)

Other (expense) income, net

 

 

251 

 

 

159 

 

 

158 

 

 

(21)

 

 

(76)

 

 

143 

Income before taxes

 

 

6,135 

 

 

5,928 

Income tax expense

 

 

1,610 

 

 

1,899 

Net income

 

 

4,525 

 

 

4,029 

Income (loss) before taxes

 

 

4,617 

 

 

(60,259)

 

 

15,613 

 

 

(47,942)

Income tax expense (benefit)

 

 

481 

 

 

(24,225)

 

 

3,271 

 

 

(20,413)

Net income (loss)

 

 

4,136 

 

 

(36,034)

 

 

12,342 

 

 

(27,529)

Less: Net income attributed to noncontrolling interest

 

 

148 

 

 

208 

 

 

81 

 

 

301 

 

 

363 

 

 

471 

Net income attributed to Landauer, Inc.

 

$

4,377 

 

$

3,821 

Net income (loss) attributed to Landauer, Inc.

 

$

4,055 

 

$

(36,335)

 

$

11,979 

 

$

(28,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Landauer, Inc. shareholders:

 

 

 

 

 

 

Net income (loss) per share attributable to Landauer, Inc. shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.46 

 

$

0.40 

 

$

0.42 

 

$

(3.83)

 

$

1.26 

 

$

(2.96)

Weighted average basic shares outstanding

 

 

9,446 

 

 

9,422 

 

 

9,509 

 

 

9,482 

 

 

9,476 

 

 

9,466 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.46 

 

$

0.40 

 

$

0.42 

 

$

(3.83)

 

$

1.25 

 

$

(2.96)

Weighted average diluted shares outstanding

 

 

9,474 

 

 

9,467 

 

 

9,534 

 

 

9,482 

 

 

9,503 

 

 

9,466 

 

The accompanying notes are an integral part of these consolidated financial statements.

4

 


 

 

Table of Contents

 

LANDAUER, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2014

(Dollars in Thousands)

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

Net income

 

$

4,377 

 

$

148 

 

$

4,525 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Defined benefit pension and postretirement plans activity, net of taxes of $0

 

 

72 

 

 

 -

 

 

72 

Unrealized gains (losses) on available-for-sale securities, net of taxes of $0

 

 

(35)

 

 

 -

 

 

(35)

Foreign currency translation adjustment, net of taxes of $954

 

 

(1,771)

 

 

(99)

 

 

(1,870)

Comprehensive income

 

$

2,643 

 

$

49 

 

$

2,692 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(As Restated)

 

Three Months Ended
June 30, 2015

 

Nine Months Ended
June 30, 2015

(Dollars in Thousands)

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

Net income

 

$

3,821 

 

$

208 

 

$

4,029 

 

$

4,055 

 

$

81 

 

$

4,136 

 

$

11,979 

 

$

363 

 

$

12,342 

Other comprehensive income:

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension and postretirement plans activity, net of taxes of $27 and $80, respectively

 

 

46 

 

 

 -

 

46 

 

137 

 

 

 -

 

137 

Unrealized gains (losses) on available-for-sale securities, net of taxes of $9

 

 

41 

 

 

 -

 

41 

 

43 

 

 

 -

 

43 

Foreign currency translation adjustment, net of taxes of ($184), and $1,873, respectively

 

 

220 

 

 

 

 

227 

 

 

(3,478)

 

 

(191)

 

 

(3,669)

Comprehensive income

 

$

4,362 

 

$

88 

 

$

4,450 

 

$

8,681 

 

$

172 

 

$

8,853 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30, 2014

 

Nine Months Ended
June 30, 2014

 

(As Restated)

 

(As Restated)

(Dollars in Thousands)

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

 

Landauer, Inc.

 

Noncontrolling
Interest

 

Total

Net (loss) income

 

$

(36,335)

 

$

301 

 

$

(36,034)

 

$

(28,000)

 

$

471 

 

$

(27,529)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension and postretirement plans activity, net of taxes of $0

 

 

45 

 

 

 

 

 

45 

 

 

46 

 

 

 -

 

46 

 

137 

 

 

 -

 

137 

Unrealized gains (losses) on available-for-sale securities, net of taxes of $0

 

 

(79)

 

 

 

 

 

(79)

 

 

48 

 

 

 -

 

48 

 

(6)

 

 

 -

 

(6)

Foreign currency translation adjustment, net of taxes of $0

 

 

(256)

 

 

(68)

 

 

(324)

 

 

(314)

 

 

20 

 

 

(294)

 

 

(161)

 

 

(29)

 

 

(190)

Comprehensive income

 

$

3,531 

 

$

140 

 

$

3,671 

 

 

 

 

 

 

 

 

 

Comprehensive (loss) income

 

$

(36,555)

 

$

321 

 

$

(36,234)

 

$

(28,030)

 

$

442 

 

$

(27,588)

 

The accompanying notes are an integral part of these consolidated financial statements.

5

 


 

 

Table of Contents

 

LANDAUER, INC. AND SUBSIDIARIES

Consolidated Statement of Stockholders’ Equity (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Landauer, Inc. Stockholders' Equity

 

 

 

 

 

 

Landauer, Inc. Stockholders' Equity

 

 

 

 

 

 

(Dollars in Thousands)

Common
Stock
Shares

 

Common
Stock

 

Addi-
tional
Paid in
Capital

 

Accumulated Other Compre-hensive (Loss) Income

 

(Accumulated Deficit) Retained
Earnings

 

Non-
Controlling
Interest

 

Total
Stock-
holders'
Equity

Common
Stock
Shares

 

Common
Stock

 

Addi-
tional
Paid in
Capital

 

Accumulated Other Compre-hensive (Loss) Income

 

(Accumulated Deficit) Retained
Earnings

 

Non-
Controlling
Interest

 

Total
Stock-
holders'
Equity

September 30,
2014

 

9,577,874 

 

$

958 

 

$

40,317 

 

$

(10,148)

 

$

(18,873)

 

$

1,480 

 

$

13,734 

 

9,577,874 

 

$

958 

 

$

40,317 

 

$

(10,148)

 

$

(18,873)

 

$

1,480 

 

$

13,734 

Stock-based compensation arrangements

 

59,312 

 

 

(6)

 

 

412 

 

 

 -

 

 

 -

 

 

 -

 

 

406 

 

85,657 

 

 

 

 

1,239 

 

 

 -

 

 

 -

 

 

 -

 

 

1,247 

Dividends

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5,304)

 

 

(331)

 

 

(5,635)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(10,624)

 

 

(475)

 

 

(11,099)

Net income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,377 

 

 

148 

 

 

4,525 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

11,979 

 

 

363 

 

 

12,342 

Foreign currency translation adjustment, net of tax

 

 -

 

 

 -

 

 

 -

 

 

(1,771)

 

 

 -

 

 

(99)

 

 

(1,870)

 

 -

 

 

 -

 

 

 -

 

 

(3,478)

 

 

 -

 

 

(191)

 

 

(3,669)

Unrealized gains (losses) on available-for-sale securities, net of tax

 

 -

 

 

 -

 

 

 -

 

 

(35)

 

 

 -

 

 

 -

 

 

(35)

 

 -

 

 

 -

 

 

 -

 

 

43 

 

 

 -

 

 

 -

 

 

43 

Defined benefit pension and postretirement plans activity, net of tax

 

 -

 

 

 -

 

 

 -

 

 

72 

 

 

 -

 

 

 -

 

 

72 

 

 -

 

 

 -

 

 

 -

 

 

137 

 

 

 -

 

 

 -

 

 

137 

December 31,
2014

 

9,637,186 

 

$

952 

 

$

40,729 

 

$

(11,882)

 

$

(19,800)

 

$

1,198 

 

$

11,197 

June 30, 2015

 

9,663,531 

 

$

966 

 

$

41,556 

 

$

(13,446)

 

$

(17,518)

 

$

1,177 

 

$

12,735 

 

The accompanying notes are an integral part of these consolidated financial statements.

6

 


 

 

Table of Contents

 

LANDAUER, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

 

2014

 

2013
(As Restated)

 

2015

 

2014
(As Restated)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,525 

 

$

4,029 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

12,342 

 

$

(27,529)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

3,078 

 

 

3,732 

 

9,274 

 

11,419 

Goodwill and other intangible assets impairment charge

 

 -

 

62,188 

Equity in income of joint ventures

 

 

(696)

 

 

(1,281)

 

(1,804)

 

(2,072)

Dividends from joint ventures

 

 

1,139 

 

 

1,340 

 

1,144 

 

1,340 

Stock-based compensation and related net tax benefits

 

 

437 

 

 

282 

 

1,422 

 

1,066 

Current and long-term deferred taxes, net

 

 

(1,195)

 

 

260 

 

769 

 

(21,829)

Gain on sale, disposal and abandonment of fixed assets

 

 

(3)

 

 

 -

Loss (gain) on sale, disposal and abandonment of fixed assets

 

142 

 

(35)

Gain on investments

 

 

(111)

 

 

(268)

 

(159)

 

(505)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Decrease in accounts receivable, net

 

 

4,985 

 

 

4,482 

 

4,393 

 

3,901 

(Increase) decrease in prepaid taxes

 

 

(214)

 

 

901 

(Increase) decrease in other operating assets, net

 

 

(1,437)

 

 

102 

Decrease in accounts payable and other accrued liabilities

 

 

(971)

 

 

(3,840)

Increase in prepaid taxes

 

(606)

 

(2,224)

Increase in other operating assets, net

 

(594)

 

(73)

(Decrease) increase in accounts payable and other accrued liabilities

 

(3,366)

 

296 

(Decrease) increase in other operating liabilities, net

 

 

(53)

 

 

200 

 

 

(1,246)

 

 

608 

Net cash provided by operating activities

 

 

9,484 

 

 

9,939 

 

 

21,711 

 

 

26,551 

Cash flows used by investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Acquisition of property, plant and equipment

 

 

(1,384)

 

 

(1,245)

 

(6,224)

 

(3,056)

Acquisition of joint ventures and businesses, net of cash acquired

 

 

 -

 

 

(1,800)

 

 -

 

(1,800)

Other investing activities, net

 

 

(315)

 

 

97 

 

 

(467)

 

 

(855)

Net cash used by investing activities

 

 

(1,699)

 

 

(2,948)

 

 

(6,691)

 

 

(5,711)

Cash flows (used) provided by financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Net borrowings on revolving credit facility

 

 

 -

 

 

(21)

 

 -

 

(51)

Long-term borrowings - loan

 

 

8,800 

 

 

14,000 

 

26,300 

 

27,500 

Long-term borrowings - repayment

 

 

(8,800)

 

 

(13,000)

 

(25,500)

 

(32,000)

Dividends paid to stockholders

 

 

(5,347)

 

 

(5,274)

 

(13,237)

 

(15,771)

Other financing activities, net

 

 

(331)

 

 

49 

 

 

(462)

 

 

(500)

Net cash used by financing activities

 

 

(5,678)

 

 

(4,246)

 

 

(12,899)

 

 

(20,822)

 

 

 

 

 

 

Effects of foreign currency translation

 

 

(471)

 

 

49 

 

 

(441)

 

 

(52)

Net increase in cash and cash equivalents

 

 

1,636 

 

 

2,794 

Net increase (decrease) in cash and cash equivalents

 

 

1,680 

 

 

(34)

Opening balance - cash and cash equivalents

 

 

6,761 

 

 

8,672 

 

 

6,761 

 

 

8,672 

Ending balance - cash and cash equivalents

 

$

8,397 

 

$

11,466 

 

$

8,441 

 

$

8,638 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued capital spending included in accounts payable and other accrued liabilities

 

$

205 

 

$

174 

 

$

993 

 

$

308 

 

The accompanying notes are an integral part of these consolidated financial statements.

7

 


 

 

Table of Contents

 

LANDAUER, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

December  31, 2014June 30, 2015

(Dollars in thousands)

 

(1)Basis of Presentation and Consolidation

 

As used herein, the “Company” or “Landauer” refersterms “Company,” “Landauer,” “we,” “us,” and “our” refer collectively to Landauer, Inc. and its subsidiaries.subsidiaries through which its various businesses are conducted.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the instructions to Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. 

 

The consolidated financial statements include the accounts of the Company, its subsidiaries and variable interest entities in which the Company has a controlling financial interest.  All inter-companyintercompany balances and transactions arehave been eliminated in consolidation.  Entities in which the Company does not have a controlling financial interest, but is considered to have significant influence, are accounted for on the equity method.

 

The accompanyingpreparation of the interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates. 

We believe that we have included all normal recurring adjustments necessary for a fair presentation of the results for the interim period.  Operating results for the quarter and nine months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2015. 

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2014 (the “Form 10-K”) and other financial information filed with the Securities and Exchange Commission (the “SEC”).  The September 30, 2014 balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”).GAAP.

 

The accounting policies followed by the Company are set forth in the Company’s Annual Report on Form 10-K, for the fiscal year ended September 30, 2014.  Thereand there have been no changes to the accounting policies for the threenine month period ended December  31, 2014.

The results of operations for the three month period ended December  31, 2014 are not necessarily indicative of the results to be expected for the full fiscal year.June 30, 2015.

 

Restatement and Revision of Prior Period Financial Statements

 

In connection with the preparation of the consolidated financial statements for the fiscal year ended September 30, 2014, the Company identified errors in its previously issued financial statements for the interim periodperiods ended December 31, 2013.June 30, 2014.  In accordance with accounting guidance presented in ASC 250-10 and SEC Staff Accounting BulletinBulletin: No. 99 Materiality (“SAB 99”), management assessed the materiality of these errors and concluded that they were material to the Company’s financial statements for the three and nine months ended December 31, 2013.June 30, 2014.  The Company is restatingrestated its financial statements for the interim periodthree and nine month periods ended December 31, 2013June 30, 2014 to correct for these errors.  Following is a description of the corrections:

 

8


Table of Contents

Income taxes – The Company did not properly allocate income between taxing jurisdictions for certain items.  This resulted in the misstatement of income tax expense (benefit), prepaid taxes, current and deferred tax assets and liabilities, other accrued expenses and accumulated other comprehensive income.

 

Revenue and accounts receivable – The Company identified the following errors related to revenue recognition and its accounting for receivables:

 

·

The Company did not properly defer revenue for the portion of the badge wear period remaining at the end of each month.  This resulted in the misstatement of revenue and the deferred revenue liability.

·

The Company did not recognize revenue for certain customers in accordance with contractually established terms and conditions.  This resulted in the misstatement of revenue, cost of sales, inventory and the deferred revenue liability.

8


Table of Contents

·

Revenue was recognized for certain product sales prior to the transfer of the risk of loss to customers.  This resulted in the misstatement of revenue, cost of sales, inventory and the deferred revenue liability.

·

Credit memos were recorded to customers’ accounts prior to recognition of the related revenue.  This resulted in the misstatement of revenue and receivables, net of allowances.

·

The Company did not properly record an allowance for credit memos to be issued to customers in the same periods as the related revenue.  This resulted in the misstatement of revenue and receivables, net of allowances.

·

The Company utilized a methodology at one of its foreign subsidiaries to record an allowance for doubtful accounts that did not properly estimate future bad debts based on the subsidiary’s historical experience.  As a result, the Company did not record an allowance for certain significantly aged receivables and bad debt expense was not recorded in the proper periods.  This resulted in the misstatement of selling, general and administrative expenses and receivables, net of allowances.

 

Dosimetry devices – The Company did not properly account for certain dosimetry devices, based on the expected useful life of the devices as determined by the wear period of the related badges.  This resulted in a misstatement of cost of sales and dosimetry devices, net of accumulated depreciation.

 

Long-term investments - The Company recorded fixed income mutual fund investments held by one of its foreign subsidiaries as cash, instead of properly classifying them as available-for-sale securities.  As a result, both realized and unrealized gains were incorrectly recorded as interest income.  This resulted in the misstatement of interest expense, net, other income (expense), net, net income attributed to noncontrolling interest, comprehensive income, cash, other assets, accumulated other comprehensive income, and noncontrolling interest.

 

Sales taxes – The Company did not collect and remit sales taxes to the proper taxing jurisdictions.  This resulted in the misstatement of selling, general and administrative expenses and other accrued expenses.

 

9


Table of Contents

Intangible assets – The Company’s intangible assets include purchased customer lists, licenses, patents, trademarks and tradenames.  These assets are recorded at fair value and assigned estimated useful lives at the time of acquisition.  The Company did not properly amortize certain customer lists and trademarks based on their assigned useful lives and, therefore, did not record amortization expense in the proper periods.  This resulted in a misstatement of selling, general and administrative expenses and intangible assets, net of accumulated amortization.

 

Equity in joint ventures – The Company identified the following errors related to accounting for its joint ventures:

 

·

During fiscal 2012 and 2013, the Company did not properly record its share of equity income from certain joint ventures in the proper periods.

·

The Company did not properly eliminate intra-entity profit on sales to one of its joint ventures accounted for on the equity method.  This resulted in the misstatement of equity in income of joint ventures and equity in joint ventures (investment account).

·

Revenue was recorded at one of the Company’s joint ventures on equipment sales prior to transfer of the risk of loss to the customer.  As a result, the Company did not record its share of equity income from the joint venture in the proper periods.

 

9


Table of Contents

The following table summarizes the impact of the restatement on net income (loss) and diluted net income (loss) per share attributed to Landauer, Inc. for the three and nine months ended December 31, 2013:June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands, Except per Share Amounts)

 

Three Months Ended
December 31, 2013
(Unaudited)

 

 

Net Income (Loss)

 

Diluted Net Income (Loss) Per Share

As previously reported

 

$

3,051 

 

$

0.32 

Revenue and accounts receivable

 

 

252 

 

 

 

Dosimetry devices

 

 

12 

 

 

 

Long-term investments

 

 

79 

 

 

 

Sales taxes

 

 

(16)

 

 

 

Intangible assets

 

 

150 

 

 

 

Equity in joint ventures

 

 

708 

 

 

 

Total adjustments

 

 

1,185 

 

 

0.12 

Income tax expense (benefit)

 

 

403 

 

 

0.04 

Less amounts attributed to noncontrolling interest

 

 

12 

 

 

 -

Net impact of adjustments

 

 

770 

 

 

0.08 

As restated

 

$

3,821 

 

$

0.40 

The effect of the restatement on the previously issued Consolidated Statement of Operations for the three months ended December 31, 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2013
(Unaudited)

(Dollars in Thousands, Except per Share)

 

Previously Reported

 

As Restated

Service revenues

 

$

31,894 

 

$

31,745 

Product revenues

 

 

5,811 

 

 

6,402 

Net revenues

 

 

37,705 

 

 

38,147 

Costs and expenses:

 

 

 

 

 

 

Service costs

 

 

15,049 

 

 

15,010 

Product costs

 

 

3,158 

 

 

3,375 

Total cost of sales

 

 

18,207 

 

 

18,385 

Gross profit

 

 

19,498 

 

 

19,762 

Selling, general, and administrative

 

 

14,362 

 

 

14,226 

Acquisition, reorganization and nonrecurring costs

 

 

111 

 

 

111 

Operating income

 

 

5,025 

 

 

5,425 

Equity in income of joint ventures

 

 

573 

 

 

1,281 

Interest expense, net

 

 

(892)

 

 

(937)

Other income (expense), net

 

 

37 

 

 

159 

Income before taxes

 

 

4,743 

 

 

5,928 

Income tax (benefit) expense

 

 

1,496 

 

 

1,899 

Net income

 

 

3,247 

 

 

4,029 

Less:  Net income attributed to noncontrolling interest

 

 

196 

 

 

208 

Net income attributed to Landauer, Inc.

 

$

3,051 

 

$

3,821 

Net income per share attributed to Landauer, Inc. shareholders:

 

 

 

 

 

 

Basic

 

$

0.32 

 

$

0.40 

Weighted average basic shares outstanding

 

 

9,422 

 

 

9,422 

Diluted

 

$

0.32 

 

$

0.40 

Weighted average diluted shares outstanding

 

 

9,467 

 

 

9,467 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30, 2014
(Unaudited)

 

Nine Months Ended
June 30, 2014
(Unaudited)

(Dollars in Thousands, Except per Share)

 

Net Income (Loss)

 

Diluted Net Income (Loss) Per Share

 

Net Income (Loss)

 

Diluted Net Income (Loss) Per Share

As previously reported

 

$

(36,626)

 

$

(3.86)

 

$

(28,578)

 

$

(3.02)

Revenue and accounts receivable

 

 

1,138 

 

 

 

 

 

890 

 

 

 

Dosimetry devices

 

 

13 

 

 

 

 

 

38 

 

 

 

Long-term investments

 

 

(48)

 

 

 

 

 

 

 

 

Sales taxes

 

 

(15)

 

 

 

 

 

(47)

 

 

 

Intangible assets

 

 

 -

 

 

 

 

 

150 

 

 

 

Equity in joint ventures

 

 

 -

 

 

 

 

 

708 

 

 

 

Total adjustments

 

 

1,088 

 

 

0.11 

 

 

1,745 

 

 

0.18 

Income tax expense (benefit)

 

 

805 

 

 

0.08 

 

 

1,167 

 

 

0.12 

Less amounts attributed to noncontrolling interest

 

 

(8)

 

 

 -

 

 

 -

 

 

 -

Net impact of adjustments

 

 

291 

 

 

0.03 

 

 

578 

 

 

0.06 

As restated

 

$

(36,335)

 

$

(3.83)

 

$

(28,000)

 

$

(2.96)

 

10

 


 

 

Table of Contents

 

The effect of the restatement on the previously issued Consolidated Statement of Cash FlowsOperations for the three and nine months ended December 31, 2013June 30, 2014 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2013
(Unaudited) (a)

(Dollars in Thousands)

 

Previously Reported

 

As Restated

Cash flows provided from operating activities:

 

 

 

 

 

 

Net income

 

$

3,247 

 

$

4,029 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,894 

 

 

3,732 

Gain on investments

 

 

(146)

 

 

(268)

Equity in income of joint ventures

 

 

(573)

 

 

(1,281)

Dividends from joint ventures

 

 

1,340 

 

 

1,340 

Stock-based compensation and related net tax benefits

 

 

282 

 

 

282 

Current and long-term deferred taxes, net

 

 

292 

 

 

260 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Decrease in accounts receivable, net

 

 

4,396 

 

 

4,482 

Decrease in prepaid taxes

 

 

466 

 

 

901 

(Increase) decrease in other operating assets, net

 

 

(88)

 

 

102 

Decrease in accounts payable and other accrued liabilities

 

 

(3,328)

 

 

(3,840)

Increase in other operating liabilities, net

 

 

200 

 

 

200 

Net cash provided by operating activities

 

 

9,982 

 

 

9,939 

Cash flows used by investing activities:

 

 

 

 

 

 

Acquisition of property, plant & equipment

 

 

(1,245)

 

 

(1,245)

Acquisition of joint ventures and businesses, net of cash acquired

 

 

(1,800)

 

 

(1,800)

Other investing activities, net

 

 

(573)

 

 

97 

Net cash used by investing activities

 

 

(3,618)

 

 

(2,948)

Cash flows (used) provided by financing activities:

 

 

 

 

 

 

Net borrowings on revolving credit facility

 

 

(21)

 

 

(21)

Long–term borrowings - loan

 

 

14,000 

 

 

14,000 

Long–term borrowings - repayment

 

 

(13,000)

 

 

(13,000)

Dividends paid to stockholders

 

 

(5,274)

 

 

(5,274)

Other financing activities, net

 

 

49 

 

 

49 

Net cash used by financing activities

 

 

(4,246)

 

 

(4,246)

Effects of foreign currency translation

 

 

(30)

 

 

49 

Net increase in cash and cash equivalents

 

 

2,088 

 

 

2,794 

Opening balance – cash and cash equivalents

 

 

11,184 

 

 

8,672 

Ending balance – cash and cash equivalents

 

$

13,272 

 

$

11,466 

 

(a)

As reported in the Company's 2014 third fiscal quarter Form 10-Q (filed on August 11, 2014), certain errors were identified in the Consolidated Statement of Cash Flows that impacted prior periods.  The errors related to the following:   treatment of accrued additions for property, plant and equipment, classification of debt financing fees and classification of unrealized gains or losses on investments in the Consolidated Statements of Cash Flows.   The prior period consolidated statements of cash flows were revised in the 2014 third fiscal quarter Form 10-Q to correct for these errors and the impacts of the corrections are reflected within the 'Previously Reported' columns above.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30, 2014
(Unaudited)

 

Nine Months Ended
June 30, 2014
(Unaudited)

(Dollars in Thousands, Except per Share)

 

Previously Reported

 

As Restated

 

Previously Reported

 

As Restated

Service revenues

 

$

31,013 

 

$

31,800 

 

$

95,890 

 

$

96,415 

Product revenues

 

 

3,753 

 

 

4,068 

 

 

16,135 

 

 

16,654 

Net revenues

 

 

34,766 

 

 

35,868 

 

 

112,025 

 

 

113,069 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

16,149 

 

 

16,109 

 

 

46,393 

 

 

46,274 

Product costs

 

 

1,830 

 

 

1,821 

 

 

8,138 

 

 

8,373 

Total cost of sales

 

 

17,979 

 

 

17,930 

 

 

54,531 

 

 

54,647 

Gross profit

 

 

16,787 

 

 

17,938 

 

 

57,494 

 

 

58,422 

Selling, general, and administrative

 

 

13,805 

 

 

13,819 

 

 

41,902 

 

 

41,795 

Goodwill and other intangible assets impairment charge

 

 

62,188 

 

 

62,188 

 

 

62,188 

 

 

62,188 

Acquisition, reorganization and nonrecurring costs

 

 

1,558 

 

 

1,558 

 

 

1,778 

 

 

1,778 

Operating loss

 

 

(60,764)

 

 

(59,627)

 

 

(48,374)

 

 

(47,339)

Equity in income of joint ventures

 

 

256 

 

 

256 

 

 

1,364 

 

 

2,072 

Interest expense, net

 

 

(817)

 

 

(867)

 

 

(2,684)

 

 

(2,818)

Other income (expense), net

 

 

(22)

 

 

(21)

 

 

 

 

143 

Loss before taxes

 

 

(61,347)

 

 

(60,259)

 

 

(49,687)

 

 

(47,942)

Income tax benefit

 

 

(25,030)

 

 

(24,225)

 

 

(21,580)

 

 

(20,413)

Net loss

 

 

(36,317)

 

 

(36,034)

 

 

(28,107)

 

 

(27,529)

Less:  Net income attributed to noncontrolling interest

 

 

309 

 

 

301 

 

 

471 

 

 

471 

Net loss attributed to Landauer, Inc.

 

$

(36,626)

 

$

(36,335)

 

$

(28,578)

 

$

(28,000)

Net loss per share attributed to Landauer, Inc. shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(3.86)

 

$

(3.83)

 

$

(3.02)

 

$

(2.96)

Weighted average basic shares outstanding

 

 

9,482 

 

 

9,482 

 

 

9,466 

 

 

9,466 

Diluted

 

$

(3.86)

 

$

(3.83)

 

$

(3.02)

 

$

(2.96)

Weighted average diluted shares outstanding

 

 

9,482 

 

 

9,482 

 

 

9,466 

 

 

9,466 

 

11

 


 

 

Table of Contents

 

The effect of the restatement on the previously issued Consolidated Statement of Cash Flows for the nine months ended June 30, 2014 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
June 30, 2014
(Unaudited)

(Dollars in Thousands)

 

Previously Reported

 

As Restated

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(28,107)

 

$

(27,529)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

11,607 

 

 

11,419 

Goodwill and other intangible assets impairment charge

 

 

62,188 

 

 

62,188 

Gain on sale, disposal and abandonment of assets

 

 

(35)

 

 

(35)

Gain on investments

 

 

(369)

 

 

(505)

Equity in income of joint ventures

 

 

(1,364)

 

 

(2,072)

Dividends from joint ventures

 

 

1,340 

 

 

1,340 

Stock-based compensation and related net tax benefits

 

 

1,066 

 

 

1,066 

Current and long-term deferred taxes, net

 

 

(21,973)

 

 

(21,829)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Decrease in accounts receivable, net

 

 

3,815 

 

 

3,901 

Increase in prepaid taxes

 

 

(3,247)

 

 

(2,224)

Increase in other operating assets, net

 

 

(227)

 

 

(73)

Increase in accounts payable and other accrued liabilities

 

 

1,379 

 

 

296 

Increase in other operating liabilities, net

 

 

608 

 

 

608 

Net cash provided by operating activities

 

 

26,681 

 

 

26,551 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of property, plant & equipment

 

 

(3,056)

 

 

(3,056)

Acquisition of joint ventures and businesses, net of cash acquired

 

 

(1,800)

 

 

(1,800)

Other investing activities, net

 

 

(1,037)

 

 

(855)

Net cash used by investing activities

 

 

(5,893)

 

 

(5,711)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net borrowings on revolving credit facility

 

 

(51)

 

 

(51)

Long-term borrowings – loan

 

 

27,500 

 

 

27,500 

Long-term borrowings – repayment

 

 

(32,000)

 

 

(32,000)

Dividends paid to stockholders

 

 

(15,771)

 

 

(15,771)

Other financing activities, net

 

 

(500)

 

 

(500)

Net cash used by financing activities

 

 

(20,822)

 

 

(20,822)

 

 

 

 

 

 

 

Effects of foreign currency translation

 

 

 

 

(52)

Net decrease in cash and cash equivalents

 

 

(30)

 

 

(34)

Opening balance – cash and cash equivalents

 

 

11,184 

 

 

8,672 

Ending balance – cash and cash equivalents

 

$

11,154 

 

$

8,638 

12


Table of Contents

In connection with the preparation of the consolidated financial statements for the interim periods ended March 31, 2015, the Company identified errors in its previously issued financial statements for the interim periods ended June 30, 2014.  The Company did not properly report sales to related parties in its Related Party Transactions footnote.  As a result of these errors, the Company understated sales to Aquila by $1 and $2,361 for the three and nine months ended June 30, 2014, respectively, and understated sales to Nagase by $80 and $179 for the three and nine months ended June 30, 2014, respectively.  In accordance with accounting guidance presented in SAB 99, management assessed the materiality of these errors and concluded that they were not material to the Company’s financial statements for the three and nine months ended June 30, 2014.  The Company is revising its footnotes to the financial statements for the three and nine month periods ended June 30, 2014 to correct for these errors. 

(2)Recent Accounting Pronouncements

 

Adoption of Accounting Standards Updates

In July 2013,April 2014, the Financial Accounting Standards Board (“FASB”) issued newrevised guidance to reduce the diversity in presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. This requires an unrecognized tax benefit to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, with certain exceptions listed in the guidance.  This guidance was  adopted by the Company in the first quarter of fiscal 2015.  The adoption of this guidance did not have a material impact on the Company’s consolidatedresults of operations, financial statements.position and liquidity.

In November 2014, the FASB issued new guidance on accounting for pushdown accounting in the event of a business combination.  This update provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity.  This guidance was adopted by the Company in the first quarter of fiscal 2015.  The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position and liquidity.

Accounting Standards Not Yet Adopted

 

In May 2014, the FASB issued new guidance for recognizing revenue from contracts with customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance.  In July 2015, the FASB deferred the effective date of the new revenue standard by one year.  Public companies would now be required to adopt the new guidance for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.  The FASB decided to allow earlier adoption of the new revenue standard, but not earlier than the original effective date.  This guidance is effective for the Company in the first quarter of fiscal 2018.  Early adoption is not permitted.2019.  The Company is currently evaluating the impact that adoption of this guidance will have on its consolidatedresults of operations, financial statements.position and liquidity.

 

In June 2014, the FASB issued new guidance on accounting for share-based payments requiring a specific performance target to be achieved in order for employees to become eligible to vest in the awards when that performance target may be achieved after the requisite service period for the award.  This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period for which the requisite service has already been rendered.  This guidance is effective for the Company in the first quarter of fiscal 2017.  Early adoption is permitted.  The Company is currently evaluating the impact that adoption of this guidance will have on its consolidatedresults of operations, financial statements.position and liquidity.

 

13


Table of Contents

In August 2014, the FASB issued new guidance on determining when and how to disclose going-concern uncertainties in the financial statements.  The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of doubt about the entity’s ability to continue as a going concern.    An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern.    This guidance is effective for the Company in the first quarter of fiscal 2017, with early adoption permitted.    The Company does not expect the adoption of this guidance to have a material impact on its consolidated results of operations, financial statements.

In November 2014, the FASB issued new guidance on accounting for pushdown accounting in the event of a business combination.  This update provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity.  This guidance was adopted by the Company in the first quarter of fiscal 2015.  The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.position and liquidity.

 

In January 2015, the FASB issued new guidance on accounting for unusual and infrequently occurring items, which eliminates the concept of extraordinary items.  An unusual and infrequently occurring item will no longer be classified as an extraordinary item and segregated from ordinary operations in the income statement, but will be shown as a component of income from continuing operations or separately disclosed in notes to the financial statements.  This guidance is effective for the Company in the first quarter of fiscal 2017, with early adoption permitted.  The Company does not expect the adoption of this guidance to have a material impact on its consolidatedresults of operations, financial statements.position and liquidity.

 

In February 2015, the FASB issued amended guidance on the model used to evaluate whether certain legal entities should be consolidated.  This guidance is effective for the Company in the first quarter of fiscal 2017.  Early adoption is permitted.  The Company is currently evaluating the impact that adoption of this guidance will have on its consolidatedresults of operations, financial statements.position and liquidity.

(3)Fair Value Measurements

The Company estimates the fair value of assets and liabilities in accordance with the framework established by the authoritative guidance for fair value measurements.  The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the fair value accounting guidance hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions. The level in the fair value hierarchy within which the fair value measurement is reported is based on the lowest level input that is significant to the measurement in its entirety. The three levels of the hierarchy are as follows:

·

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. 

·

Level 2 – Inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. 

·

Level 3 – Unobservable inputs for the asset or liability used to measure fair value that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability.

1214

 


 

 

Table of Contents

 

(3)Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in a principal or most advantageous market.  Fair value is a market-based measurement that is determined based on inputs, which refer broadly to assumptions that market participants use in pricing assets or liabilities.  A fair value hierarchy with three tiers has been established to prioritize the inputs to valuation techniques used to measure fair value.  The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.  Level 1 inputs include quoted prices in active markets for identical assets and liabilities.  Level 2 inputs consist of observable inputs other than quoted prices in active markets or indirectly observable through corroboration with observable market data.  Level 3 inputs are not observable in the market and include management’s own judgments about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances.

Financial assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014 Using

Fair Value Measurements at June 30, 2015

(Dollars in Thousands)

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs
(Level 3)

Level 1

 

Level 2

 

Level 3

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

$

167 

 

$

 -

 

$

 -

$

94 

 

$

 -

 

$

 -

Mutual funds

 

3,845 

 

 

 -

 

 

 -

 

3,672 

 

 

 -

 

 

 -

Available-for-sale securities

 

 -

 

 

2,179 

 

 

 -

 

 -

 

 

1,899 

 

 

 -

Total financial assets at fair value

$

4,012 

 

$

2,179 

 

$

 -

$

3,766 

 

$

1,899 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2014 Using

Fair Value Measurements at September 30, 2014

(Dollars in Thousands)

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs
(Level 3)

Level 1

 

Level 2

 

Level 3

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

$

105 

 

$

 -

 

$

 -

$

105 

 

$

 -

 

$

 -

Mutual funds

 

3,629 

 

 

 -

 

 

 -

 

3,629 

 

 

 -

 

 

 -

Available-for-sale securities

 

 -

 

 

2,382 

 

 

 -

 

 -

 

 

2,382 

 

 

 -

Total financial assets at fair value

$

3,734 

 

$

2,382 

 

$

 -

$

3,734 

 

$

2,382 

 

$

 -

 

Following is a description of each category in the fair value hierarchy and the financial assets and liabilities of the Company that were included in each category at December 31, 2014June 30, 2015 and September 30, 2014, measured on a recurring basis.

 

The Level 1 financial assets were comprised of investments in trading securities, which are reported in other long-term assets.  The investments are held in a Rabbi trust for benefits under the Company’s deferred compensation plan.  Under the plan, participants designate investment options to serve as the basis for measurement of the notional value of their accounts.  The investments include a money market fund and mutual funds that are publicly traded.  The fair values of the shares or underlying securities of these funds are based on quoted market prices.

 

The Level 2 financial assets are long-term investments consisting primarily of fixed income mutual funds, classified as available-for-sale securities.  These are reported in other long-term assets.  The investments in fixed income mutual funds are valued based on the net asset value of the underlying securities as provided by the investment account manager.  The investments are not restricted or subject

13


Table of Contents

to a lockup and may be redeemed on demand.  Notice within a certain period of time prior to redemption is not required.

 

The Company’s long termlong-term debt is classified as Level 2.  The carrying amount of the Company’s long-term debt approximated fair value as the stated interest rates were variable in relation to prevailing market rates.

 

The Company recorded a liability for contingent consideration during the second quarter of fiscal 2014 related to the acquisition of ilumark GmbH and the launch of its new medical products.  The liability was recorded at fair value, which was determined using a discounted cash flow model based on assumptions and projections relevant to revenues.  A discount rate of 11% was used and payments are projected to occur in fiscal 2016 and 2017.  The fair value of the contingent consideration was $699$798 as of December 31, 2014,June 30, 2015 and is reported in other accrued expenses and other non-current liabilities.liabilities at $137 and $661, respectively.  The contingent consideration liability is classified as Level 3.

 

The Company had no material assets or liabilities that were measured at fair value on a non-recurring basis during the nine months ended June 30, 2015 or fiscal year ended September 30, 2014.  There were no transfers between fair value hierarchy levels during the period.these periods.

15

 


 

Table of Contents

(4)Income (Loss) per Common Share

 

Basic net income (loss) per share was computed by dividing net income (loss) available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period.  Diluted net income (loss) per share was computed by dividing net income (loss) available to common stockholders for the period by the weighted average number of shares of common stock that would have been outstanding assuming dilution from stock-based compensation awards during the period.    

 

The following table sets forth the computation of net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

(Dollars in Thousands, Except per Share)

2014

 

2013
(As Restated)

Basic Net Income per Share:

 

 

 

 

 

 

Net income attributed to Landauer, Inc.

 

$

4,377 

 

$

3,821 

Less:  Income allocated to unvested restricted stock

 

 

29 

 

 

46 

Net income available to common stockholders

 

$

4,348 

 

$

3,775 

Basic weighted average shares outstanding

 

 

9,446 

 

 

9,422 

Net income per share - Basic

 

$

0.46 

 

$

0.40 

 

 

 

 

 

 

 

Diluted Net Income per Share:

 

 

 

 

 

 

Net income attributed to Landauer, Inc.

 

$

4,377 

 

$

3,821 

Less:   Income allocated to unvested restricted stock

 

 

29 

 

 

46 

Net income available to common stockholders

 

$

4,348 

 

$

3,775 

Basic weighted average shares outstanding

 

 

9,446 

 

 

9,422 

Effect of dilutive securities

 

 

28 

 

 

45 

Diluted weighted averages shares outstanding

 

 

9,474 

 

 

9,467 

Net income per share - Diluted

 

$

0.46 

 

$

0.40 

Dividends paid per share

 

$

0.55 

 

$

0.55 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands, Except per Share)

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Basic Net Income (Loss) per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributed to Landauer, Inc.

 

$

4,055 

 

$

(36,335)

 

$

11,979 

 

$

(28,000)

Less:  Income allocated to unvested restricted stock

 

 

20 

 

 

 -

 

 

67 

 

 

 -

Net income (loss) available to common stockholders

 

$

4,035 

 

$

(36,335)

 

$

11,912 

 

$

(28,000)

Basic weighted average shares outstanding

 

 

9,509 

 

 

9,482 

 

 

9,476 

 

 

9,466 

Net income (loss) per share - Basic

 

$

0.42 

 

$

(3.83)

 

$

1.26 

 

$

(2.96)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributed to Landauer, Inc.

 

$

4,055 

 

$

(36,335)

 

$

11,979 

 

$

(28,000)

Less:  Income allocated to unvested restricted stock

 

 

20 

 

 

 -

 

 

67 

 

 

 -

Net income (loss) available to common stockholders

 

$

4,035 

 

$

(36,335)

 

$

11,912 

 

$

(28,000)

Basic weighted average shares outstanding

 

 

9,509 

 

 

9,482 

 

 

9,476 

 

 

9,466 

Effect of dilutive securities

 

 

25 

 

 

 -

 

 

27 

 

 

 -

Diluted weighted averages shares outstanding

 

 

9,534 

 

 

9,482 

 

 

9,503 

 

 

9,466 

Net income (loss) per share - Diluted

 

$

0.42 

 

$

(3.83)

 

$

1.25 

 

$

(2.96)

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per share

 

$

0.275 

 

$

0.55 

 

$

1.10 

 

$

1.65 

 

On March 9, 2015, the Company declared a reduction in dividend to $0.275 per share, compared to $0.55 per shareIn periods where losses are recorded, inclusion of potentially dilutive securities in the previous quarter.calculation would decrease the loss per common share and, therefore, these securities are not added to the weighted average number of shares outstanding.  The computations of diluted net loss per common share for the three and nine months ended June 30, 2014 did not include the following outstanding shares of restricted stock as well as the effects of options to acquire common stock as the inclusion of these securities would have been antidilutive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

 

 

2015

 

2014

 

2015

 

2014

Effect of antidilutive securities

 

 -

 

37 

 

 -

 

39 

 

 

1416

 


 

 

Table of Contents

 

(5)Employee Benefit Plans

 

The components of net periodic benefit cost for pension and other benefits were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

Three Months Ended
December 31,

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

2014

 

2013

2015

 

2014

 

2015

 

2014

Interest cost

$

364 

 

$

375 

$

364 

 

$

375 

 

$

1,092 

 

$

1,125 

Expected return on plan assets

 

(396)

 

 

(377)

 

(396)

 

 

(377)

 

 

(1,188)

 

 

(1,131)

Amortization of net loss

 

84 

 

 

48 

 

85 

 

 

48 

 

 

253 

 

 

145 

Net periodic benefit cost

$

52 

 

$

46 

$

53 

 

$

46 

 

$

157 

 

$

139 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

Three Months Ended
December 31,

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

2014

 

2013

2015

 

2014

 

2015

 

2014

Service cost

$

13 

 

$

15 

$

13 

 

$

15 

 

$

38 

 

$

46 

Interest cost

 

 

 

13 

 

 

 

13 

 

 

24 

 

 

38 

Amortization of net gain

 

(12)

 

 

(3)

 

(12)

 

 

(2)

 

 

(36)

 

 

(8)

Net periodic benefit cost

$

 

$

25 

$

 

$

26 

 

$

26 

 

$

76 

 

The Company, under the IRS minimum funding standards, has no required contributions to make to its defined benefit pension plan during fiscal 2015.

 

The Company maintains 401(k) Retirement Savings Plans for certain employees, which may provide for employer matching contributions, and a supplemental defined contribution plan for certain executives, which provides for employer contributions at the discretion of the Company.  Amounts expensed for Company contributions under these plans during the three months ended December 31,June 30, 2015 and 2014 were $500 and 2013$495, respectively.  Amounts expensed during the nine months ended June 30, 2015 and 2014 were $407$1,349 and $458,$1,354, respectively.

 

 

(6)Goodwill and Intangible Assets

 

Changes in the carrying amount of goodwill by reportable segment for the threenine months ended December 31, 2014June 30, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Radiation Measurement

 

Medical
Physics

 

Medical
Products

 

Total

 

Radiation Measurement

 

Medical
Physics

 

Medical
Products

 

Total

Balance as of September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

18,961 

 

$

22,611 

 

$

65,714 

 

$

107,286 

 

$

18,961 

 

$

22,611 

 

$

65,714 

 

$

107,286 

Accumulated impairment losses

 

 

 -

 

 

 -

 

 

(64,068)

 

 

(64,068)

 

 

 -

 

 

 -

 

 

(64,068)

 

 

(64,068)

Balance as of September 30, 2014

 

$

18,961 

 

$

22,611 

 

$

1,646 

 

$

43,218 

 

$

18,961 

 

$

22,611 

 

$

1,646 

 

$

43,218 

Effects of foreign currency

 

 

(923)

 

 

 -

 

 

(69)

 

 

(992)

 

 

(2,162)

 

 

 -

 

 

(206)

 

 

(2,368)

Balance as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

18,038 

 

$

22,611 

 

$

65,645 

 

$

106,294 

 

$

16,799 

 

$

22,611 

 

$

65,508 

 

$

104,918 

Accumulated impairment losses

 

 

 -

 

 

 -

 

 

(64,068)

 

 

(64,068)

 

 

 -

 

 

 -

 

 

(64,068)

 

 

(64,068)

Balance as of December 31, 2014

 

$

18,038 

 

$

22,611 

 

$

1,577 

 

$

42,226 

Balance as of June 30, 2015

 

$

16,799 

 

$

22,611 

 

$

1,440 

 

$

40,850 

 

1517

 


 

 

Table of Contents

 

Intangible assets consisted of the following: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

June 30, 2015

(Dollars in Thousands)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying Amount

 

Intangibles Impairment Charge

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying Amount

 

Accumulated Intangibles Impairment Charge

Customer lists

 

$

43,756 

 

$

33,053 

 

$

10,703 

 

$

18,657 

 

$

43,090 

 

$

33,307 

 

$

9,783 

 

$

18,657 

Trademarks and tradenames

 

 

2,176 

 

 

2,051 

 

 

125 

 

 

1,498 

 

 

2,183 

 

 

2,051 

 

 

132 

 

 

1,498 

Licenses and patents

 

 

5,024 

 

 

2,108 

 

 

2,916 

 

 

665 

 

 

5,508 

 

 

2,262 

 

 

3,246 

 

 

665 

Other intangibles

 

 

577 

 

 

557 

 

 

20 

 

 

 -

 

 

577 

 

 

557 

 

 

20 

 

 

 -

Intangible assets

 

$

51,533 

 

$

37,769 

 

$

13,764 

 

$

20,820 

 

$

51,358 

 

$

38,177 

 

$

13,181 

 

$

20,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

September 30, 2014

(Dollars in Thousands)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying Amount

 

Intangibles Impairment Charge

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying Amount

 

Accumulated Intangibles Impairment Charge

Customer lists

 

$

44,138 

 

$

32,934 

 

$

11,204 

 

$

18,657 

 

$

44,138 

 

$

32,934 

 

$

11,204 

 

$

18,657 

Trademarks and tradenames

 

 

2,176 

 

 

2,051 

 

 

125 

 

 

1,498 

 

 

2,176 

 

 

2,051 

 

 

125 

 

 

1,498 

Licenses and patents

 

 

4,765 

 

 

2,037 

 

 

2,728 

 

 

665 

 

 

4,765 

 

 

2,037 

 

 

2,728 

 

 

665 

Other intangibles

 

 

577 

 

 

557 

 

 

20 

 

 

 -

 

 

577 

 

 

557 

 

 

20 

 

 

 -

Intangible assets

 

$

51,656 

 

$

37,579 

 

$

14,077 

 

$

20,820 

 

$

51,656 

 

$

37,579 

 

$

14,077 

 

$

20,820 

 

Identifiable intangible assets with finite lives are amortized over their estimated useful lives.  Intangible asset amortization expense was $563$560 and $1,056$1,681 for the three and nine months ended December 31, 2014June 30, 2015 and 2013, respectively.$897 and $3,119 for the three and nine months ended June 30, 2014.

 

(7)Accumulated Other Comprehensive Loss

 

Accumulated elements of other comprehensive loss, net of tax, are included in the stockholders’ equity section of the condensed consolidated balance sheets.  Changes in each component for the threenine months ended December 31June 30 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Foreign Currency Translation Adjustments

 

Unrealized Gains and Losses on Available-for-Sale Securities

 

Pension and Postretirement Plans

 

Comprehensive (Loss) Income

Balance at September 30, 2014

$

(2,493)

 

$

166 

 

$

(7,821)

 

$

(10,148)

Other comprehensive income before reclassifications

 

(1,771)

 

 

57 

 

 

 -

 

 

(1,714)

Amounts reclassified from accumulated other comprehensive income

 

 -

 

 

(92)

 

 

72 

 

 

(20)

Net current period other comprehensive income

 

(1,771)

 

 

(35)

 

 

72 

 

 

(1,734)

Balance at December 31, 2014

$

(4,264)

 

$

131 

 

$

(7,749)

 

$

(11,882)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Foreign Currency Translation Adjustments

 

Unrealized Gains and Losses on Available-for-Sale Securities

 

Pension and Postretirement Plans

 

Comprehensive (Loss) Income

Balance at September 30, 2014

$

(2,493)

 

$

166 

 

$

(7,821)

 

$

(10,148)

Other comprehensive (loss) income before reclassifications

 

(3,478)

 

 

151 

 

 

 -

 

 

(3,327)

Amounts reclassified from accumulated other comprehensive (loss) income

 

 -

 

 

(108)

 

 

137 

 

 

29 

Net current period other comprehensive (loss) income

 

(3,478)

 

 

43 

 

 

137 

 

 

(3,298)

Balance at June 30, 2015

$

(5,971)

 

$

209 

 

$

(7,684)

 

$

(13,446)

 

 

1618

 


 

 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Foreign Currency Translation Adjustments

 

Unrealized Gains and Losses on Available-for-Sale Securities

 

Pension and Postretirement Plans

 

Comprehensive (Loss) Income

Balance at September 30, 2013 (As Restated)

$

(383)

 

$

132 

 

$

(4,157)

 

$

(4,408)

Other comprehensive income before reclassifications

 

(256)

 

 

43 

 

 

 -

 

 

(213)

Amounts reclassified from accumulated other comprehensive income

 

 -

 

 

(122)

 

 

45 

 

 

(77)

Net current period other comprehensive income

 

(256)

 

 

(79)

 

 

45 

 

 

(290)

Balance at December 31, 2013 (As Restated)

$

(639)

 

$

53 

 

$

(4,112)

 

$

(4,698)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Foreign Currency Translation Adjustments

 

Unrealized Gains and Losses on Available-for-Sale Securities

 

Pension and Postretirement Plans

 

Comprehensive (Loss) Income

Balance at September 30, 2013 (As Restated)

$

(383)

 

$

132 

 

$

(4,157)

 

$

(4,408)

Other comprehensive (loss) income before reclassifications

 

(161)

 

 

130 

 

 

 -

 

 

(31)

Amounts reclassified from accumulated other comprehensive (loss) income

 

 -

 

 

(136)

 

 

137 

 

 

Net current period other comprehensive (loss) income

 

(161)

 

 

(6)

 

 

137 

 

 

(30)

Balance at June 30, 2014 (As Restated)

$

(544)

 

$

126 

 

$

(4,020)

 

$

(4,438)

 

The tables below present the impact on net income of significant amounts reclassified out of each component of accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and Postretirement Plans (1)

Three Months Ended
December 31,

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

2014

 

2013
(As Restated)

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Amortization of net loss

$

72 

 

$

45 

$

73 

 

$

46 

 

$

217 

 

$

137 

Total before tax

 

72 

 

 

45 

 

73 

 

 

46 

 

 

217 

 

 

137 

Provision for income taxes

 

 -

 

 

 -

 

27 

 

 

 -

 

 

80 

 

 

 -

Total net of tax

$

72 

 

$

45 

$

46 

 

$

46 

 

$

137 

 

$

137 

 

(1)These accumulated other comprehensive loss components are included in the computation of net periodic benefit costs (refer to Note 5 of the Notes to Consolidated Financial Statements for additional details regarding employee benefit plans).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains and Losses on Available-for-Sale Securities

Three Months Ended
December 31,

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

2014

 

2013
(As Restated)

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Realized gains on available-for-sale securities into earnings (1)

$

(92)

 

$

(122)

$

 -

 

$

(1)

 

$

(99)

 

$

(136)

Total before tax

 

(92)

 

 

(122)

 

 -

 

 

(1)

 

 

(99)

 

 

(136)

Provision for income taxes (2)

 

 -

 

 

 -

 

 

 

 -

 

 

 

 

 -

Total net of tax

$

(92)

 

$

(122)

$

 

$

(1)

 

$

(108)

 

$

(136)

 

(1)This amount is reported in Interest Expense,expense, net on the Consolidated Statements of Operations

(2)This amount is reported in Income Tax Expensetax expense (benefit) on the Consolidated Statements of Operations

 

1719

 


 

 

Table of Contents

 

(8)Income Taxes

 

The effective tax rates for the first fiscal quarter ofthree months ended June 30, 2015 and 2014 were 26.2%10.4% and 32.0%40.2%, respectively. The decrease in the effective tax rate was primarily due to the mix of earnings between jurisdictions with differing tax rates and the realization of an unrecognized tax benefit.  The effective tax rates for the nine months ended June 30, 2015 and 2014 were 21.0% and 42.6%, respectively.  The decrease in the effective tax rate was primarily due to the enactment of the research and development credit for calendar year 2014 in the first fiscal quarter of 2015.

2015, the mix of earnings between jurisdictions with differing tax rates and the realization of an unrecognized tax benefit.  The Company believes it is reasonably possible that $592 of unrecognized tax benefits will be realized in fiscal year 2016.

 

(9)Segment Information

The Company is organized into three reportable business segments: Radiation Measurement, Medical Physics and Medical Products.   These segments reflect the manner in which the Company’s businesses are currently managed and represent an aggregation of services and products based on type of customer and how the businesses are marketed. For more information regarding the nature of the Company’s services and products, see Note 17 of the Notes to Consolidated Financial Statements in the Form 10-K. 

 

The following tables summarize financial information for each reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

(Dollars in Thousands)

 

2014

 

2013
(As Restated)

Revenues by segment:

 

 

 

 

 

 

Radiation Measurement

 

$

26,491 

 

$

28,183 

Medical Physics

 

 

8,484 

 

 

7,739 

Medical Products

 

 

2,572 

 

 

2,225 

Consolidated revenues

 

$

37,547 

 

$

38,147 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

(Dollars in Thousands)

 

2014

 

2013
(As Restated)

Operating income (loss) by segment:

 

 

 

 

 

 

Radiation Measurement

 

$

9,384 

 

$

8,829 

Medical Physics

 

 

618 

 

 

433 

Medical Products

 

 

334 

 

 

(288)

Corporate

 

 

(4,195)

 

 

(3,549)

Consolidated operating income

 

$

6,141 

 

$

5,425 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

 

December 31,
2014

 

September 30,
2014

 

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Segment assets:

 

 

 

 

 

 

Revenues by segment:

 

 

 

 

 

 

 

 

 

 

 

 

Radiation Measurement

 

$

142,577 

 

$

148,151 

 

$

24,143 

 

$

25,320 

 

$

77,880 

 

$

82,187 

Medical Physics

 

 

39,295 

 

 

38,851 

 

 

8,926 

 

 

8,175 

 

 

25,971 

 

 

23,943 

Medical Products

 

 

48,337 

 

 

48,164 

 

 

2,398 

 

 

2,373 

 

 

7,302 

 

 

6,939 

Eliminations

 

 

(19,362)

 

 

(18,580)

Consolidated assets

 

$

210,847 

 

$

216,586 

Consolidated revenues

 

$

35,467 

 

$

35,868 

 

$

111,153 

 

$

113,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

 

2015

 

2014
(As Restated)

 

2015

 

2014
(As Restated)

Operating income (loss) by segment:

 

 

 

 

 

 

 

 

 

 

 

 

Radiation Measurement

 

$

7,604 

 

$

7,466 

 

$

26,402 

 

$

26,095 

Medical Physics

 

 

1,143 

 

 

435 

 

 

2,082 

 

 

1,467 

Medical Products

 

 

375 

 

 

(62,429)

 

 

953 

 

 

(62,891)

Corporate

 

 

(4,011)

 

 

(5,099)

 

 

(12,555)

 

 

(12,010)

Consolidated operating income (loss)

 

$

5,111 

 

$

(59,627)

 

$

16,882 

 

$

(47,339)

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

June 30,
2015

 

September 30,
2014

Segment assets:

 

 

 

 

 

 

Radiation Measurement

 

$

144,365 

 

$

148,151 

Medical Physics

 

 

40,448 

 

 

38,851 

Medical Products

 

 

48,631 

 

 

48,164 

Eliminations

 

 

(25,370)

 

 

(18,580)

Consolidated assets

 

$

208,074 

 

$

216,586 

20


Table of Contents

(10)Related Party Transactions

 

The Company has a minority interest in Yamasato, Fujiwara, Higa & Associates, Inc. doing business as Aquila.  The Company provides dosimetry parts to Aquila for its military contract. Certain amounts reported in the tables below for the three and nine months ended June 30, 2014 have been corrected for an error discussed in Note 1.    The sales to and purchases from Aquila were as follows for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

 

2014

 

2013

 

2015

 

2014

 

2015

 

2014

Sales to Aquila

 

$

1,743 

 

$

2,076 

 

$

 

$

 -

 

$

3,674 

 

$

681 

Purchases from Aquila

 

 

 

 

 -

 

 

165 

 

 

348 

 

 

196 

 

 

601 

 

18


Table of Contents

Balance sheet items were as follows for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

December 31,
2014

 

September 30,
2014

 

June 30,
2015

 

September 30,
2014

Amounts in accounts receivable

 

$

1,812 

 

$

3,799 

 

$

875 

 

$

3,799 

Amounts in accounts payable

 

 

 -

 

 

227 

 

 

161 

 

 

227 

 

The Company has a 50% equity interest in Nagase-Landauer, Ltd. (“Nagase”), a radiation measurement company in Japan.  The sales to and purchases from Nagase were as follows for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Three Months Ended
June 30,

 

Nine Months Ended
June 30,

(Dollars in Thousands)

 

2014

 

2013

 

2015

 

2014

 

2015

 

2014

Sales to Nagase

 

$

30 

 

$

169 

 

$

169 

 

$

276 

 

$

924 

 

$

897 

Purchases from Nagase

 

 

266 

 

 

857 

 

 

472 

 

 

672 

 

 

934 

 

 

1,472 

 

Balance sheet items were as follows for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

December 31,
2014

 

September 30,
2014

 

June 30,
2015

 

September 30,
2014

Amounts in accounts receivable

 

$

11 

 

$

27 

 

$

158 

 

$

27 

Amounts in accounts payable

 

 

41 

 

 

60 

 

 

65 

 

 

60 

 

 

 

 

1921

 


 

 

Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the Company’s unaudited consolidated financial condition and results of operations should be read in conjunction with the annual audited consolidated financial statements and related notes thereto.  The following discussion includes forward-looking statements that involve certain risks and uncertainties.  For additional information regarding forward-looking statements and risk factors, see “Forward-Looking Statements” herein and Item 1A.1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2014.

 

The preparation of the interim consolidated financial statements in conformity with U.S. GAAP requires that management to make assumptionsestimates and estimatesassumptions that affect the results of operations and thereported amounts of assets and liabilities reported inand disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements as well as related disclosures.  and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Critical accounting policies are those that are most important to the portrayal of a company’s financial condition and results of operations, and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.  The Company bases its estimates, judgments and assumptions on historical experience and other relevant factors that are believed to be reasonable under the circumstances.  In any given reporting period, the Company’s actual results may differ from the estimates, judgments and assumptions used in preparing the consolidated financial statements.

Results of Operations

Comparison of the firstthird fiscal quarter ended December 31, 2014June 30, 2015 and the firstthird fiscal quarter ended December 31, 2013June 30, 2014

 

Revenues for the firstthird fiscal quarter of 2015 were $37.5$35.5 million, a decrease of $0.6$0.4 million, or 1.6%1.1%, compared withto revenues of $38.1$35.9 million for the firstthird fiscal quarter of 2014. TheRevenues in the Radiation Measurement segment decreased $1.7$1.2 million, which was primarily due to an unfavorable foreign currency impact of $0.8$1.5 million, and a decreasepartially offset by an increase in salesdomestic revenues of military products to its joint venture of $0.7$0.3 million.  The decreaseRevenues in sales to its joint venture resulted from discontinued sales of low margin components for military products during the second half of fiscal 2014. The Company continues to sell higher margin Radwatch products to the joint venture.  The Medical Physics segment increased $0.7 million, due to increased imaging and radiation therapy services.  TheRevenues in the Medical Products segment increased $0.4 million, due to higher domestic revenues and the full-quarter impact in fiscal 2015 of a modest acquisition in December 2013.were flat.

 

Gross margin was 52.8%52.6% for the firstthird fiscal quarter of 2015, compared with 52.0%50.0% for the firstthird fiscal quarter of 2014.  Higher gross marginsGross margin in the Radiation Measurement segment increased by 4.1% for the third fiscal quarter of 2015 as compared to the third fiscal quarter of 2014 due to favorablean improved mix of higher margin service revenues versus lower margin product mix, were partially offset by a 0.6% decline in gross marginrevenues.  Gross margins in the Medical Physics segment drivenincreased by increased staffing expenses2.7% for the third fiscal quarter of 2015 as compared to support additionalthe third fiscal quarter of 2014 due to improved utilization of personnel supporting contracts in the imaging and therapy divisions and a 0.5% decline in gross margin in the Medical Products segment driven by Spherz price pressure.divisions.    

 

Selling, general and administrative expenses for the firstthird fiscal quarter of 2015 were $13.7$13.5 million, a decrease of $0.6$0.3 million, or 4.2%2.2%, compared with $14.3$13.8 million for the firstthird fiscal quarter of 2014.  The decreaseAmortization expense in selling, general and administrative expenses resulted primarily from a $0.9the Medical Products segment decreased $0.5 million decrease in research and development expenses and a $0.7 million decrease in amortization expense as a result of adjustments recorded during the third fiscal quarter of 2014 to reduce the carrying value of intangible assets, partially offset by higher legal, audit and other professional fees of $0.7 million.

Operating incomeoperating expenses in the Medical Physics segment decreased $0.3 million primarily due to reduced administrative staffing.  Selling and marketing expenses increased $0.5 million for the firstthird fiscal quarter of 2015 was $6.1 million, an increase of $0.7 million, or 13.0%, compared with operating income of $5.4 million2015.  The Company added sales and marketing personnel to grow market share in the professional office market and to promote the Company’s solutions for the first fiscal quarter of 2014. The increase in operating income was driven by a $0.9 million decrease in researchJoint Commission’s new Diagnostic Imaging requirements that became effective for hospitals and development expenses, offset by an increase in other selling, general and administrative expenses of $0.3 million.ambulatory care centers on July 1, 2015.

 

2022

 


 

 

Table of Contents

 

The Company recorded a pretax charge of $41.4 million to reduce the carrying amount of goodwill and a pretax charge of $20.8 million to reduce the carrying amount of intangible assets during the third quarter of 2014.  The charges resulted from an impairment analysis the Company performed in the IZI Medical Products reporting unit, which indicated that the carrying amounts of these assets exceeded their fair values.  The impairment charges were non-cash in nature.

Operating income for the third fiscal quarter of 2015 was $5.1 million, compared with an operating loss of $59.6 million for the third fiscal quarter of 2014.  The increase in operating income was driven by the $62.2 million goodwill and other intangible assets impairment charge and $1.6 million in reorganization expenses recorded during the third fiscal quarter of 2014 that were not present in the third fiscal quarter of 2015. 

Equity in income of joint ventures for the third fiscal quarter of 2015 was $0.4 million compared with $0.3 million for the third fiscal quarter of 2014.  The increase was primarily due to the timing of military product sales by our joint venture.

The effective tax rates for the three months ended June 30, 2015 and 2014 were 10.4% and 40.2%, respectively.  The decrease in the effective tax rate was primarily due to the mix of earnings between jurisdictions with differing tax rates and therealization of an unrecognized tax benefit.

Net income attributed to Landauer for the third fiscal quarter of 2015 was $4.1 million, compared with a  net loss of $36.3 million in the third fiscal quarter of 2014.  The increase in net income was driven by the impairment charges and reorganization costs, partially offset by a corresponding large tax benefit recorded in the third fiscal quarter of 2014 that were not present in the third fiscal quarter of 2015.

Radiation Measurement Segment

Radiation Measurement revenues for the third fiscal quarter of 2015 were $24.1 million, a decrease of $1.2 million, or 4.7%, compared with $25.3 million for the third fiscal quarter of 2014.  The decrease in revenues was primarily due to the unfavorable impact of changes in foreign currency exchange rates of $1.5 million, partially offset by an increase in domestic revenues of $0.3 million.

Operating income for the third fiscal quarter of 2015 was $7.6 million,  essentially flat compared with operating income of $7.5 million for the third fiscal quarter of 2014.  

Medical Physics Segment

Medical Physics revenues for the third fiscal quarter of 2015 were $8.9 million, an increase of $0.7 million, or 8.5%, compared with $8.2 million for the third fiscal quarter of 2014.  Imaging services revenue increased by $0.6 million, or 33%, driven by higher demand for the Company’s solutions for The Joint Commission’s new Diagnostic Imaging requirements that became effective for hospitals and ambulatory care centers on July 1, 2015. 

Operating income for the third fiscal quarter of 2015 was $1.1 million, compared to $0.4 million for the third fiscal quarter of 2014.  The increase in operating income is primarily due to increased gross profit of $0.4 million resulting from higher imaging services revenues as well as a reduction in administrative staffing expenses.

Medical Products Segment

Medical Products revenues were $2.4 million for the third fiscal quarters of 2015 and 2014.  Revenue increases driven by volume growth were offset by the impact of continued pressure on Spherz product pricing.

23


Table of Contents

Medical Products had operating income of $0.4 million for the third fiscal quarter of 2015 versus an operating loss of $62.4 million for the third fiscal quarter of 2014.  The Company recorded a pretax charge of $41.4 million to reduce the carrying amount of goodwill and a pretax charge of $20.8 million to reduce the carrying amount of intangible assets during the third quarter of 2014.

Corporate Selling, General and Administrative Expenses

Corporate selling, general and administrative expenses for the third fiscal quarter of 2015 were $4.0 million, a decrease of $1.1 million, or 21.6%, compared to $5.1 million for the third fiscal quarter of 2014.  The decrease was due to lower reorganization expenses of $1.5 million, partially offset by a $0.5 million increase in professional fees incurred to remediate internal controls deficiencies identified during fiscal 2014.

Comparison of the nine months ended June 30, 2015 and the nine months ended June 30, 2014

Revenues for the first nine months of fiscal 2015 were $111.2 million, a decrease of $1.9 million, or 1.7%, compared to revenues of $113.1 million for the first nine months of fiscal 2014. Revenues in the Radiation Measurement segment decreased $4.3 million, which was primarily due to an unfavorable foreign currency impact of $3.7 million and a decrease in product sales in Europe of $1.0 million. Revenues in the Medical Physics segment increased $2.1 million, primarily driven by increased imaging services of $1.6 million.  Revenues in the Medical Products segment increased $0.4 million primarily due to the full-period impact of a modest acquisition in December 2013.

Gross margin was 52.2% for the first nine months of fiscal 2015, compared with 51.7% for the first nine months of fiscal 2014.  Gross margin in the Radiation Measurement segment increased by 2.4% for the first nine months of fiscal 2015 as compared to the first nine months of fiscal 2014, due to an improved mix of higher margin service revenues versus lower margin product revenues.    Gross margin in the Medical Physics segment decreased by 1.0% for the first nine months of fiscal 2015 as compared to the first nine months of fiscal 2014, due to the timing of personnel added to support additional contracts in the imaging and therapy divisions.  Gross margin in the Medical Products segment decreased by 2.3% for the first nine months of fiscal 2015 as compared to the first nine months of fiscal 2014, due to continued Spherz pricing pressure.    

Selling, general and administrative expenses for the first nine months of fiscal 2015 were $41.1 million, a decrease of $0.7 million, or 1.7%, compared with $41.8 million for the first nine months of fiscal 2014 due to lower amortization expense and lower research and development expenses, partially offset by higher professional fees.  Amortization expense decreased $1.6 million as a result of impairments recorded during the third fiscal quarter of 2014 to reduce the carrying value of intangible assets in the Medical Products segment.  Research and development expenses decreased $1.2 million due to early-stage design services incurred in the first nine months of fiscal 2014 for the Verifii next generation dosimetry platform that were not present in the first nine months of fiscal 2015.  Audit, legal and other professional fees increased $2.0 million as a result of the fiscal 2014 Form 10-K restatement and the fees incurred to remediate the internal controls deficiencies.

Operating income for the first nine months of fiscal 2015 was $16.9 million, compared with  an operating loss of $47.3 million for the first nine months of fiscal 2014.  The increase in operating income was due to the $62.2 million goodwill and other intangible assets impairment charge and $1.8 million in acquisition and reorganization expenses recorded in the first nine months of 2014 that were not present in the first nine months of fiscal 2015. 

Equity in income of joint ventures for the first nine months of fiscal quarter of 2015 was $0.7$1.8 million a decrease of $0.6 million, or 46.2%, compared with $1.3$2.1 million for the first nine months of fiscal quarter of 2014.  The decrease was primarily due primarily to the timing of military orders.foreign currency impact on equity earnings from our joint venture in Japan.

24

 


Table of Contents

The effective tax rates for the firstnine months of fiscal quarter of 2015 and 2014 were 26.2%21.0% and 32.0%42.6%, respectively.  The decrease in the effective tax rate was primarily due primarily to the enactment of the research and development credit for calendar year 2014 in the first fiscal quarter of 2015.fiscal 2015, the mix of earnings between jurisdictions with differing tax rates and the realization of an unrecognized tax benefit.

 

Net income attributed to Landauer for the first nine months of fiscal quarter of 2015 was $4.4$12.0 million, an increase of $0.6 million, or 15.8%, compared with a  net incomeloss of $3.8$28.0 million in the first nine months of fiscal quarter of 2014.  The increase in net income was driven by the result of a decrease in operating expenses of $0.7 millionimpairment charges and a decrease in income tax provision of $0.3 million,reorganization costs, partially offset by a decreasecorresponding large tax benefit recorded in equitythe first nine months of fiscal 2014 that were not present in incomethe first nine months of joint ventures of $0.6 million.fiscal 2015.  

 

Radiation Measurement Segment

 

Radiation Measurement revenues for the first nine months of fiscal quarter of 2015 were $26.5$77.9 million, a decrease of $1.7$4.3 million, or 6.0%5.2%, compared with $28.2$82.2 million for the first nine months of fiscal quarter of 2014.  The decrease in revenues was primarily due primarily to the unfavorable impact of changes in foreign currency exchange rates of $0.8$3.7 million and lowera decrease in product sales in Europe of $1.0 million, partially offset by an increase in military product sales to our joint venture of $0.7$0.3 million.  The joint venture began sourcing these components directly from the supplier during the second half of fiscal 2014.

 

Operating income for the first nine months of fiscal quarter of 2015 was $9.4$26.4 million, an increase of $0.6$0.3 million, or 6.8%1.1%, compared with operating income of $8.8$26.1 million for the first nine months of fiscal quarter of 2014.  The increase in operating income was due to a $1.0 million decrease inlower research and development expenses to support the Verifii next generation dosimetry platform,of $1.3 million, partially offset by a $0.3 million increase in selling, generalthe net impact of unfavorable foreign currency exchange rates on revenues and administrativeoperating expenses due to higher bad debt expense and additional headcount to support sales and customer service activities.of $0.8 million.

 

Medical Physics Segment

 

Medical Physics revenues for the first nine months of fiscal quarter of 2015 were $8.4$26.0 million, an increase of $0.7$2.1 million, or 9.1%8.8%, compared with $7.7$23.9 million for the first nine months of fiscal quarter of 2014.  Imaging services revenue increased by $0.4$1.6 million, driven by new customer contracts for outsourced enterprise radiation safety solutions.  Radiation therapy service revenue increased by $0.2 million, due to higher demand for services by our existing customers.the Company’s solutions for The Joint Commission’s new Diagnostic Imaging requirements that became effective for hospitals and ambulatory care centers on July 1, 2015.    

 

Operating income for the first nine months of fiscal quarter of 2015 was $0.6$2.1 million, compared to $0.4$1.5 million for the first nine months of fiscal quarter of 2014.  The increase in operating income is primarily due primarily to headcount reductions in administrative functions during fiscal 2014.increased imaging services revenue.

 

Medical Products Segment

 

Medical Products revenues for the first fiscal quarter of 2015 were $2.6 million, an increase of $0.4 million, or 18.2%, compared to $2.2$7.3 million for the first nine months of fiscal quarter2015, compared to $6.9 million for the first nine months of fiscal 2014.  The increase in revenues isRevenue increased $0.4 million due to volume growththe full-period impact of $0.3 million and additional revenues of $0.3 million resulting from ana modest acquisition completed in December 2013, offset by the impact of continued pressure on Spherz product pricing.2013.

 

Medical Products had operating income of $0.3$0.9 million for the first nine months of fiscal quarter of 2015 versus an operating loss of $0.3$62.9 million for the first nine months of fiscal quarter of 2014.  The changeincrease in operating income was primarily due to a $0.7the $62.2 million decrease in amortization expense as a result of adjustmentsgoodwill and other intangible assets impairment charge recorded during the thirdfirst nine months of fiscal quarter2014 that was not present in the first nine months of 2014 to reduce the carrying value of intangible assets.fiscal 2015.

 

2125

 


 

 

Table of Contents

 

Corporate Selling, General and Administrative Expenses

 

Corporate selling, general and administrative expenses for the first nine months of fiscal quarter of 2015 were $4.2$12.6 million, an increase of $0.7$0.6 million,  or 20%5.0%, compared to $3.5$12.0 million for the first nine months of fiscal quarter of 2014.  The increase was primarily due primarily to higher legal, audit and other professional fees of $0.7 million.$2.0 million, partially offset by the acquisition and reorganization expenses recorded during the first nine months of fiscal 2014 that were not present in the first nine months of fiscal 2015.

 

Liquidity and Capital Resources

 

The Company’s principal source of liquidity is operating cash flows supplemented by borrowings for major acquisitions and other significant transactions.under its credit facility.  The Company’s cash-generating capability is one of its fundamental strengths and provides it with substantial financial flexibility in meeting operating and investing needs.

 

The following table sets forth a summary of the Company’s cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

Nine Months Ended June 30,

(Dollars in Thousands)

2014

 

2013
(As Restated)

2015

 

2014
(As Restated)

Net cash provided by (used by):

 

 

 

 

 

 

 

 

 

 

Operating activities

$

9,484 

 

$

9,939 

$

21,711 

 

$

26,551 

Investing activities

 

(1,699)

 

 

(2,948)

 

(6,691)

 

 

(5,711)

Financing activities

 

(5,678)

 

 

(4,246)

 

(12,899)

 

 

(20,822)

Effect of foreign currency translation

 

(471)

 

 

49 

 

(441)

 

 

(52)

Net increase in cash and cash equivalents

$

1,636 

 

$

2,794 

Net increase (decrease) in cash and cash equivalents

$

1,680 

 

$

(34)

 

Cash provided by operating activities for the first threenine months of fiscal 2015 was $9.5$21.7 million, a decrease of $0.5$4.8 million over the same fiscal period in 2014.  The decrease was primarily due to an$2.3 million of severance payments and a $1.2 million increase in cash paid for income taxes of $0.3 million.tax payments.

 

Cash used by investing activities for the first threenine months of fiscal 2015 was $1.7$6.7 million, a decreasean increase of $1.2$1.0 million over the same fiscal period of 2014.  The difference was primarily due to a $3.2 million increase in the acquisition of property, plant and equipment in the current year, primarily due to IT spending for the Verifii next-generation dosimetry platform, partially offset by the acquisition of a small German distributor for $1.8 million in the first fiscal quarter of 2014.

 

Cash used by financing activities for the first threenine months of fiscal 2015 was $5.7$12.9 million, an increase of $1.4as compared to $20.8 million over the same fiscal period of 2014.  The increasedecrease was primarily due to a reductionlower repayments of debt primarily due to the $4.8 million decrease in net long-term borrowings.the operating cash flows.  As of December 31, 2014,June 30, 2015, the Company had $41.4$40.6 million of unused availability under its current $175.0 million credit facility, which the Company believes provides adequate liquidity to meet its current and anticipated obligations.  During the first threenine months of both fiscal 2015 and 2014, the Company paid cash dividends of $5.3 million.$13.2 million and $15.8 million, respectively.  The Company reduced its dividend payment from $0.55 per share in the previous quarters to $0.275 per share during the third fiscal quarter of 2015.

 

The Company expects to meet short-term liquidity requirements (including capital expenditures) through net cash from operating activities and cash on hand. As of December 31, 2014,June 30, 2015, long-term liquidity requirements consist primarily of obligations under the long-term debt obligations.  The Company does not have any required debt repayments until August 2, 2018, when the debt facility expires.  The Company was in compliance with all covenants as of December 31, 2014.June 30, 2015.

 

26


Table of Contents

Recent Accounting Pronouncements

 

See Note 2 to the Consolidated Financial Statements in Item 1 of Part I of this Form 10-Q.

 

22


Table of Contents

Contractual Obligations

 

There have been no material changes, outside of the ordinary course of business, in the Company’s outstanding contractual obligations since the end of fiscal year 2014 through December 31, 2014.June 30, 2015.

 

Forward-Looking Statements

 

Certain matters contained in this report constitute forward-looking statements that are based on certain assumptions and involve certain risks and uncertainties.  These include the following, without limitation: assumptions, risks and uncertainties associated with the Company’s future performance, the Company’s development and introduction of new technologies in general; the ability to protect and utilize the Company’s intellectual property; events or circumstances which result in an impairment of assets, including but not limited to, goodwill and identifiable intangible assets; continued customer acceptance of the InLight technology; the adaptability of optically stimulated luminescence (“OSL”) technology to new platforms and formats; military and other government funding for the purchase of certain of the Company’s equipment and services; the impact on sales and pricing of certain customer group purchasing arrangements; changes in spending or reimbursement for medical products or services; the costs associated with the Company’s research and business development efforts; the usefulness of older technologies and related licenses and intellectual property; the effectiveness of and costs associated with the Company’s IT platform enhancements; the anticipated results of operations of the Company and its subsidiaries or joint ventures; valuation of the Company’s long-lived assets or business units relative to future cash flows; changes in pricing of services and products; changes in postal and delivery practices; the Company’s business plans; anticipated revenue and cost growth; the ability to integrate the operations of acquired businesses and to realize the expected benefits of acquisitions; the risks associated with conducting business internationally; costs incurred for potential acquisitions or similar transactions; other anticipated financial events; the effects of changing economic and competitive conditions, including instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; foreign exchange rates; government regulations; accreditation requirements; changes in the trading market that affect the costs of obligations under the Company’s benefit plans; and pending accounting pronouncements.  These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from what is anticipated today.  These risks and uncertainties also may result in changes to the Company’s business plans and prospects, and could create the need from time to time to write down the value of assets or otherwise cause the Company to incur unanticipated expenses.  Additional information may be obtained by reviewing the information set forth in Item 1A “Risk Factors” and Item 7A “Quantitative and Qualitative Disclosures about Market Risk” of the Company'sCompany’s Annual Report on Form 10-K for the year ended September 30, 2014  and information contained in other reports filed by the Company, from time to time, with the SEC.  The Company does not undertake, and expressly disclaims, any duty to update any forward-looking statement whether as a result of new information, future events or changes in the Company’s expectations, except as required by law.

 

23


Table of Contents

Item 3.quantitative and Qualitative Disclosures About Market Risk

 

The Company is exposed to market risk, including changes in foreign currency exchange rates and is subject to interest rate risk related to borrowings under its existing credit facility.  These risks are set forth in Item 7A “Quantitative and Qualitative Disclosures about Market Risk” of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2014.  The Company believes there have been no material changes in the information provided from the end of the preceding fiscal year through December 31, 2014.June 30, 2015.

27


Table of Contents

Item 4.Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of December 31, 2014,June 30, 2015, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal executive officer and principal financial officer, respectively), of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended.

 

Based upon that evaluation, our CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective as a result of the material weaknesses that existed in our internal control over financial reporting described below. 

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

We previously identified and reported the following material weaknesses in the Company’s internal controls incontrol over financial reporting:reporting, which still exist as of June 30, 2015:

 

Control Environment - We did not maintain an effective control environment as we did not maintain a sufficient complement of personnel with an appropriate level of knowledge of accounting, experience and training commensurate with our financial reporting requirements.  Additionally, we did not consistently establish appropriate authorities and responsibilities in pursuit of our financial reporting objectives.  These material weaknesses contributed to the following control deficiencies, each of which is considered to be a material weakness:

 

·

Consolidated Statement of Cash Flows:  We did not design effective controls over the preparation and review of our Consolidated Statement of Cash Flows.  Specifically, controls were not designed to evaluate whether transactions were properly classified within the Consolidated Statement of Cash Flows, including nonrecurring transactions and adjustments pertaining to purchases of property, plant and equipment.  This material weakness resulted in errors in our historical financial statements.  The Company recorded adjustments to correct these errors as follows:

 

o

Revising its fiscal 2013 Statement of Consolidated Cash Flows reflecting adjustments in cash flows from investing and operating activitiesactivities.

 

We have improved our process over the preparation and review of our Consolidated Statement of Cash Flows to ensure completeness and accuracy over the transactions reported.  We created new templates and supporting schedules that facilitate the preparation of our Consolidated Statement of Cash Flows.  We also enhanced our cash flow checklist to identify the most common elements of operating, investing and financing activities, including nonrecurring transactions and adjustments.

2428

 


 

 

Table of Contents

 

·

IT general controls and segregation of duties: We did not design and maintain processes and procedures that restrict access to key financial systems and records to appropriate users and evaluate whether appropriate segregation of duties is maintained.  Specifically, certain personnel had access to financial application, programs and data beyond that needed to perform their individual job responsibilities without independent monitoring.  This material weakness did not result in a material misstatement of the consolidated financial statements. 

 

We have improved our IT general controls and segregation of duties.  We have adopted a new global IT general controls framework, and we have begun to implement this new framework in our domestic and European entities.  We have removed access to financial application programs and data beyond that needed for certain personnel to perform their individual job responsibilities.

Risk Assessment - We did not design and implement effective risk assessment with regard to our processes and procedures commensurate with our financial reporting requirements. Specifically, we did not design and implement controls in response to risks of misstatement of the financial statements.  This material weakness contributed to the following control deficiencies, each of which is considered to be a material weakness:

 

·

Revenue:   We did not maintain processes and procedurescontrols that were adequately designed, documented and executed to support the accurate and timely reporting of revenue and the related receivables.  Specifically, we did not design and maintain effective controls to evaluate whether revenue was recognized in accordance with agreed-upon terms and conditions, including customer order entry, pricing, customer acceptance provisions, and recorded in the proper period.  This material weakness resulted in errors in our historical financial statements.  The Company recorded adjustments to correct these errors as follows:

 

o

Restating its fiscal 2013 financial statements reflecting adjustments in net sales, accounts receivable, deferred revenue, cost of sales and inventory.inventory; and

 

o

Revising its fiscal 2012 financial statements reflecting adjustments in net sales, accounts receivable, deferred revenue, cost of sales and inventory.

 

We have improved our controls to ensure the accurate and timely reporting of revenue and the related receivables, including the following:

·

Implementing procedures to identify and evaluate customer contracts with nonstandard terms;

·

Implementing quarterly processes to ensure the proper cut-off of revenue recognition;

·

Implementing standard terms and conditions;

·

Designing and implementing pricing compliance templates for custom quotes and new customers;

·

Enhancing procedures to comply with pricing pursuant to group purchasing organization contracts;

·

Establishing a methodology and process to estimate a reserve for credit memos; and

·

Enhancing calculations to improve the accuracy of deferred revenue estimates.

29


Table of Contents

We have commenced a formal risk assessment to assess risks and identify, design, implement, and re-evaluate our control activities.  We have completed the quantitative phase of the risk assessment and expect to complete the qualitative phase of the risk assessment by September 30, 2015.

The risk assessment and revenue material weaknesses also resulted in revisions to second and third quarter fiscal 2014, annual fiscal 2014 and first quarter fiscal 2015 financial statement disclosures related to sales to its equity investees.  Management has determined that these revisions, first disclosed in the second quarter of fiscal 2015, are additional effects of the material weaknesses related to risk assessment and revenue described above.

·

Foreign affiliate cash and investments: We did not design effective controls to evaluate whether cash and investments held by foreign affiliates were appropriately accounted for and classified.  This material weakness resulted in errors in our historical financial statements.  The Company recorded adjustments to correct these errors as follows:

 

o

Restating its fiscal 2013 financial statements reflecting adjustments in cash, investments, accumulated other comprehensive income, interest expense and other income (expense).

 

o

Revising its fiscal 2012 financial statements reflecting adjustments in cash, investments, accumulated other comprehensive income, interest expense and other income (expense).

 

We have implemented controls to evaluate the classification of cash and investments held by foreign affiliates.  We also designed processes to monitor the establishment of new cash and investment accounts.

Notwithstanding the identified material weaknesses, management believes the consolidated financial statements included in this Quarterly Report on Form 10-Q fairly state in all material respects our financial condition, results of operations and cash flows at and for the periods presented in accordance with U.S. GAAP.

 

Remediation Plan and Activities

In response to the identified material weaknesses, our management, with oversight from our audit committee, has dedicated significant resources and efforts to improve our control environment and risk assessment and to remedy the identified material weaknesses.  We are currently evaluating the impact of the material weaknesses and are in the process of taking the following actions:

25


Table of Contents

·

Commencing a comprehensive risk assessment process to assess risks and identify, design, implement, and re-evaluate our control activities to address the risks identified, including implementation of monitoring controls related to the design and operating effectiveness of control activities

·

Establishing appropriate roles and responsibilities within our world-wide finance and accounting departments to support the improvement of knowledge and experience over financial reporting;

·

Evaluating our training programs and developing additional training programs for our world-wide finance and accounting personnel; and

·

Strengthening our policies and procedures and determining guidelines for documentation of controls throughout our domestic and international locations for consistency of design and operation.

We believe that the foregoing actions identified above will support the improvement of our internal control over financial reporting, and through our efforts to identify, design and implement the necessary control activities.reporting.  We will continue to devote significant time and attention to these remediation efforts.  As we continue to evaluate and work to improve our internal control over financial reporting, management may determine to take additional measures to address the material weaknesses or determine to modify the remediation planactions described above.  Until the remediation stepsactions set forth above, including the efforts to implement and test the necessary control activities we identify, are fully completed, the material weaknesses described above will continue to exist.

 

Changes in Internal Control Over Financial Reporting

 

We have improved our processThere has been no change in the Company’s internal control over financial reporting that occurred during the preparation and reviewthird quarter of our Consolidated Statement of Cash Flows2015 that has materially affected, or is reasonably likely to ensure completeness and accuracymaterially affect, the Company’s internal control over the transactions reported.  We created new templates and supporting schedules that facilitate the preparation of the Consolidated Statement of Cash Flows.  We also enhanced our cash flow checklist to identify the most common elements of operating, investing and financing activities, including nonrecurring transactions and adjustments.

financial reporting.

 

2630

 


 

 

Table of Contents

 

PART II  OTHER INFORMATION

 

Item 1.Legal Proceedings

 

The Company is a party, from time to time, to various legal proceedings, lawsuits and other claims arising in the ordinary course of its business.  The Company does not believe that any such litigation pending as of December 31, 2014,June 30, 2015, if adversely determined, would have a material effect on its business, financial position, results of operations, or cash flows.

 

Item 1A.Risk Factors

 

Information regarding risk factors is set forth in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2014.  The Company believes there have been no material changes in the information provided from the end of the preceding fiscal year through December 31, 2014.June 30, 2015.

27


Table of Contents

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company’s purchases of its equity securities from the end of the preceding fiscal year through December 31, 2014June 30, 2015 includes the deemed surrender of existing shares of Landauer common stock to the Company by stock-based compensation plan participants to satisfy the exercise price or tax liability of employee stock awards at the time of exercise or vesting.  These surrendered shares are not part of any publicly announced share repurchase program.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

Total
Number of Shares
Purchased

 

 

Average
Price Paid
per Share

 

Total Number of
Shares Purchased
as Part of
Publicly
Announced
Plans
or Programs

 

Maximum
Number of
Shares that May
Yet be
Purchased
Under the Plans
or Programs

 

Total
Number of Shares
Purchased

 

Average
Price Paid
per Share

 

Total Number of
Shares Purchased
as Part of
Publicly
Announced
Plans
or Programs

 

Maximum
Number of
Shares that May
Yet be
Purchased
Under the Plans
or Programs

October 1 - October 31, 2014

490 

 

$

32.74 

 

 -

 

 -

 

490 

 

$

32.74 

 

 -

 

 -

November 1 - November 30, 2014

 -

 

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

 -

December 1 - December 31, 2014

 -

 

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

 -

Quarter ended December 31, 2014

490 

 

$

32.74 

 

 -

 

 -

 

490 

 

$

32.74 

 

 -

 

 -

January 1 - January 31, 2015

 

 -

 

$

 -

 

 -

 

 -

February 1 - February 28, 2015

 

 -

 

 

 -

 

 -

 

 -

March 1 - March 31, 2015

 

 -

 

 

 -

 

 -

 

 -

Quarter ended March 31, 2015

 

 -

 

$

 -

 

 -

 

 -

April 1 - April 30, 2015

 

750 

 

$

35.75 

 

 -

 

 -

May 1 - May 31, 2015

 

 -

 

 

 -

 

 -

 

 -

June 1 - June 30, 2015

 

341 

 

 

35.60 

 

 -

 

 -

Quarter ended June 30, 2015

 

1,091 

 

$

35.70 

 

 -

 

 -

 

Item 3.Defaults Upon Senior Securities

 

Not Applicable 

 

Item 4.Mine Safety Disclosures

 

Not Applicable 

 

Item 5.Other Information

 

Not Applicable

2831

 


 

 

Table of Contents

 

Item 6.Exhibits

 

 

 

Cer

3.110.1

 

Certificate of Incorporation ofPromotion Letter with Daniel J. Fujii dated April 15, 2015 is incorporated by reference to Exhibit 10.1 to the Registrant, as amended through March 6, 2015Current Report on Form 8-K dated April 21, 2015.

 

 

 

10.110.2

 

OfferPromotion Letter with Kara B. Venegas dated DecemberApril 15, 2014, between the Company and Michael T. Leatherman (incorporated2015 is incorporated by reference to Exhibit 10(g)10.2 to the Company’s AnnualCurrent Report on Form 10-K for the fiscal year ended September 30, 2014)8-K dated April 21, 2015.

 

 

 

31.1*

 

Certification of Michael T. Leatherman, President and Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Mark A. Zorko,  InterimDaniel J. Fujii, Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certification of Michael T. Leatherman, President and Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2*

 

Certification of Mark A. Zorko,  InterimDaniel J. Fujii, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS**

 

XBRL INSTANCE FILE

 

 

 

101.SCH**

 

XBRL SCHEMA FILE

 

 

 

101.CAL**

 

XBRL CALCULATION FILE

 

 

 

101.DEF**

 

XBRL DEFINITION FILE

 

 

 

101.LAB**

 

XBRL LABEL FILE

 

 

 

101.PRE**

 

XBRL PRESENTATION FILE

 

 

 

 

Exhibits 10.1 and 10.2 listed above are management contracts and compensatory plans or arrangements.

*

Filed herewith

 

**

Furnished with the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended December  31, 2014June 30, 2015.

 

 

2932

 


 

 

Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

8

 

 

 

11

 

 

 

 

 

 

 

 

 

LANDAUER, INC.

 

 

 

Date: March 9, 2015

/s/ Mark A. Zorko(Registrant)

 

 

 

Mark A. Zorko

Date:  August 10, 2015

/s/ Daniel J. Fujii

 

 

 

Interim Daniel J. Fujii

Chief Financial Officer (Principal Financial Officer)

 

 

3033