UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q



x ☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, ~~2018~~2019



o ☐	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-9819

DYNEX CAPITAL, INC.

(Exact name of registrant as specified in its charter)



Virginia					52-1549373
(State or other jurisdiction of				~~(I.R.S. Employer~~
incorporation or organization)		(I.R.S. Employer Identification No.)

4991 Lake Brook Drive,		Suite 100
	Glen Allen,	Virginia			23060-9245
(Address of principal executive offices)					(Zip Code)
			(804)	217-5800
~~(804) 217-5800~~ (Registrant’s telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act:
Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $.01 par value	DX	New York Stock Exchange
8.50% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share	DXPRA	New York Stock Exchange
7.625% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share	DXPRB	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x☒ No o☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x☒ No o☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer	o☐	Accelerated filer	x☒
Non-accelerated filer	o ☐	Smaller reporting company	o☐
		Emerging growth company	o☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o☐ No x☒

On ~~October 31, 2018,~~November 1, 2019, the registrant had ~~59,688,862~~22,945,993 shares outstanding of common stock, $0.01 par value, which is the registrant’s only class of common stock.

DYNEX CAPITAL, INC.

FORM 10-Q

INDEX



			Page
PART I.	FINANCIAL INFORMATION

	Item 1.	Financial Statements

		Consolidated Balance Sheets as of September 30, ~~2018~~2019 (unaudited) and December 31, ~~2017~~2018	1

		Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, ~~2018~~2019 (unaudited) and September 30, ~~2017~~2018 (unaudited)	2

		Consolidated ~~Statement~~Statements of Shareholders' Equity for the nine months ended September 30, 2019 (unaudited) and September 30, 2018 (unaudited)	3

		Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2018~~2019 (unaudited) and September 30, ~~2017~~2018 (unaudited)	45

		Notes to the Unaudited Consolidated Financial Statements	56

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2324

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	52

	Item 4.	Controls and Procedures	5657

PART II.	OTHER INFORMATION

	Item 1.	Legal Proceedings	57

	Item 1A.	Risk Factors	57

	~~Item 2.~~	~~Unregistered Sales of Equity Securities and Use of Proceeds~~	57

	~~Item 3.~~	~~Defaults Upon Senior Securities~~	57

	~~Item 4.~~	~~Mine Safety Disclosures~~	57

	~~Item 5.~~	~~Other Information~~	57

	~~Item 6.~~	~~Exhibits~~	58

	~~SIGNATURES~~Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	58

	Item 3.	Defaults Upon Senior Securities	58

	Item 4.	Mine Safety Disclosures	58

	Item 5.	Other Information	58

	Item 6.	Exhibits	59

SIGNATURES			60

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands except share data)


	September 30, 2018			December 31, 2017			September 30, 2019			December 31, 2018
ASSETS	(unaudited)						(unaudited)
Investments in securities, at fair value:
Mortgage-backed securities (including pledged of $2,877,985 and $2,640,884 respectively)	$	3,294,510		$	3,026,989
U.S. Treasuries (including pledged of $0 and $124,215, respectively)	—			146,530

Mortgage-backed securities (including pledged of $5,144,034 and $3,511,604 respectively)							$	5,302,926		$	3,749,464
Mortgage loans held for investment, net	12,342			15,738			9,836			11,527
Cash and cash equivalents	55,251			40,867			41,781			34,598
Restricted cash	58,334			46,333			97,154			54,106
Derivative assets	2,612			2,940			4,845			6,563
Accrued interest receivable	19,575			19,819			24,094			21,019
Other assets, net	5,555			6,562			6,765			8,812
Total assets	$	3,448,179		$	3,305,778		$	5,487,401		$	3,886,089

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Repurchase agreements	$	2,690,858		$	2,565,902		$	4,872,869		$	3,267,984
Payable for unsettled securities	182,922			156,899			10,429			58,915
Non-recourse collateralized financing	3,709			5,520			2,950			3,458
Derivative liabilities	2,039			269			439			1,218
Accrued interest payable	5,676			3,734			7,186			10,308
Accrued dividends payable	13,121			12,526			6,280			13,810
Other liabilities	3,101			3,870			2,801			3,243
Total liabilities	2,901,426			2,748,720			4,902,954			3,358,936

Shareholders’ equity:
Preferred stock, par value $.01 per share; 50,000,000 shares authorized; 5,941,659 and 5,888,680 shares issued and outstanding, respectively ($148,541 and $147,217 aggregate liquidation preference, respectively)	$	142,574		$	141,294
Common stock, par value $.01 per share, 200,000,000 shares authorized; 59,016,554 and 55,831,549 shares issued and outstanding, respectively	590			558
Preferred stock, par value $.01 per share; 50,000,000 shares authorized; 6,788,330 and 5,954,594 shares issued and outstanding, respectively ($169,708 and $148,865 aggregate liquidation preference, respectively)							$	162,807		$	142,883
Common stock, par value $.01 per share, 90,000,000 shares authorized; 22,945,993 and 20,939,073 shares issued and outstanding, respectively							229			209
Additional paid-in capital	795,630			775,873			858,050			818,861
Accumulated other comprehensive loss	(85,833		)	(8,697		)
Accumulated other comprehensive income (loss)							217,010			(35,779		)
Accumulated deficit	(306,208		)	(351,970		)	(653,649		)	(399,021		)
Total shareholders’ equity	546,753			557,058			584,447			527,153
Total liabilities and shareholders’ equity	$	3,448,179		$	3,305,778		$	5,487,401		$	3,886,089

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

~~(UNAUDITED)~~(unaudited)

(amounts in thousands except per share data)


	Three Months Ended						Nine Months Ended						Three Months Ended						Nine Months Ended
	September 30,						September 30,						September 30,						September 30,
	2018			2017			2018			2017			2019			2018			2019			2018
Interest income	$	26,925		$	23,103		$	78,037		$	70,378		$	44,502		$	26,925		$	128,207		$	78,037
Interest expense	14,751			9,889			40,521			26,122			31,256			14,751			88,345			40,521
Net interest income	12,174			13,214			37,516			44,256			13,246			12,174			39,862			37,516

Gain (loss) on derivative instruments, net	19,499			5,993			78,520			(9,634		)
Loss on sale of investments, net	(1,726		)	(5,211		)	(17,945		)	(10,628		)
(Loss) gain on derivative instruments, net													(50,709		)	19,499			(229,941		)	78,520
Gain (loss) on sale of investments, net													4,605			(1,726		)	(5,755		)	(17,945		)
Fair value adjustments, net	12			23			68			63			(13		)	12			(42		)	68
Other operating expense, net	(409		)	(109		)	(1,001		)	(150		)
Other operating income (expense), net													25			(409		)	50			(1,001		)
General and administrative expenses:
Compensation and benefits	(1,712		)	(2,070		)	(5,425		)	(6,356		)	(1,786		)	(1,712		)	(5,430		)	(5,425		)
Other general and administrative	(2,252		)	(1,529		)	(6,188		)	(5,620		)	(1,972		)	(2,252		)	(6,547		)	(6,188		)
Net income	25,586			10,311			85,545			11,931
Net (loss) income													(36,604		)	25,586			(207,803		)	85,545
Preferred stock dividends	(2,956		)	(2,808		)	(8,838		)	(7,885		)	(3,341		)	(2,956		)	(9,606		)	(8,838		)
Net income to common shareholders	$	22,630		$	7,503		$	76,707		$	4,046
Net (loss) income to common shareholders													$	(39,945	)	$	22,630		$	(217,409	)	$	76,707

Other comprehensive income:
Unrealized (loss) gain on available-for-sale investments, net	$	(23,574	)	$	981		$	(94,919	)	$	28,087
Reclassification adjustment for loss on sale of investments, net	1,726			5,211			17,945			10,628
Unrealized gain (loss) on available-for-sale investments, net													$	59,800		$	(23,574	)	$	247,199		$	(94,919	)
Reclassification adjustment for (gain) loss on sale of investments, net													(4,605		)	1,726			5,755			17,945
Reclassification adjustment for de-designated cash flow hedges	(66		)	(48		)	(162		)	(220		)	—			(66		)	(165		)	(162		)
Total other comprehensive (loss) income	(21,914		)	6,144			(77,136		)	38,495
Total other comprehensive income (loss)													55,195			(21,914		)	252,789			(77,136		)
Comprehensive income (loss) to common shareholders	$	716		$	13,647		$	(429	)	$	42,541		$	15,250		$	716		$	35,380		$	(429	)

Net income per common share-basic and diluted	$	0.39		$	0.15		$	1.35		$	0.08
Net (loss) income per common share-basic and diluted													$	(1.65	)	$	1.18		$	(9.12	)	$	4.06
Weighted average common shares-basic and diluted	57,727			49,832			56,638			49,411			24,174			19,242			23,847			18,879

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF SHAREHOLDERS’ EQUITY

~~(UNAUDITED)~~(unaudited)

($ in thousands)

Preferred Stock Common Stock
Additional
Paid-in
Capital

Accumulated
Other
Comprehensive
Loss

Accumulated
Deficit
Total Shareholders’ Equity
Shares Amount Shares Amount
Balance as of
December 31, 2017
5,888,680
$ 141,294
55,831,549
$ 558
$ 775,873
$ (8,697 ) $ (351,970 ) $ 557,058
Stock issuance 52,979
1,290
3,028,983
31
19,250
—
—
20,571
Restricted stock granted, net of amortization —
—
213,157
2
928
—
—
930
Adjustments for tax withholding on share-based compensation —
—
(57,135 ) (1 ) (363 ) —
—
(364 )
Stock issuance costs —
(10 ) —
—
(58 ) —
—
(68 )
Net income —
—
—
—
—
—
85,545
85,545
Dividends on preferred stock —
—
—
—
—
—
(8,838 ) (8,838 )
Dividends on common stock —
—
—
—
—
—
(30,945 ) (30,945 )
Other comprehensive loss —
—
—
—
—
(77,136 ) —
(77,136 )
Balance as of
September 30, 2018
5,941,659
$ 142,574
59,016,554
$ 590
$ 795,630
$ (85,833 ) $ (306,208 ) $ 546,753



	For the Nine Months Ended September 30, 2019
	Preferred Stock			Common Stock					Additional Paid-in Capital			Accumulated Other Comprehensive (Loss) Income			Accumulated Deficit			Total Shareholders’ Equity
	Shares	Amount		Shares		Amount			Additional Paid-in Capital			Accumulated Other Comprehensive (Loss) Income			Accumulated Deficit			Total Shareholders’ Equity
Balance as of December 31, 2018	5,954,594	$	142,883	20,939,073		$	209		$	818,861		$	(35,779	)	$	(399,021	)	$	527,153
Stock issuance	213,468	5,015		3,109,047		31			53,841			—			—			58,887
Restricted stock granted, net of amortization	—	—		50,821		1			297			—			—			298
Adjustments for tax withholding on share-based compensation	—	—		(16,231	)	—			(296		)	—			—			(296		)
Stock issuance costs	—	—		—		—			(212		)	—			—			(212		)
Net loss	—	—		—		—			—			—			(52,214		)	(52,214		)
Dividends on preferred stock	—	—		—		—			—			—			(3,059		)	(3,059		)
Dividends on common stock	—	—		—		—			—			—			(12,350		)	(12,350		)
Other comprehensive income	—	—		—		—			—			86,467			—			86,467
Balance as of March 31, 2019	6,168,062	$	147,898	24,082,710		$	241		$	872,491		$	50,688		$	(466,644	)	$	604,674
Stock issuance	346,068	8,173		547,071		5			9,874			—			—			18,052
Restricted stock granted, net of amortization	—	—		17,183		—			296			—			—			296
Stock issuance costs	—	—		—		—			(28		)	—			—			(28		)
Net loss	—	—		—		—			—			—			(118,985		)	(118,985		)
Dividends on preferred stock	—	—		—		—			—			—			(3,206		)	(3,206		)
Dividends on common stock	—	—		—		—			—			—			(13,292		)	(13,292		)
Other comprehensive income	—	—		—		—			—			111,127			—			111,127
Balance as of June 30, 2019	6,514,130	$	156,071	24,646,964		$	246		$	882,633		$	161,815		$	(602,127	)	$	598,638
Stock issuance	274,200	6,736		8,300		—			137			—			—			6,873
Restricted stock granted, net of amortization	—	—		—		—			306			—			—			306
Stock repurchase	—	—		(1,709,271	)	(17		)	(25,017		)	—			—			(25,034		)
Stock issuance costs	—	—		—		—			(9		)	—			—			(9		)
Net loss	—	—		—		—			—			—			(36,604		)	(36,604		)
Dividends on preferred stock	—	—		—		—			—			—			(3,341		)	(3,341		)
Dividends on common stock	—	—		—		—			—			—			(11,577		)	(11,577		)
Other comprehensive income	—	—		—		—			—			55,195			—			55,195
Balance as of September 30, 2019	6,788,330	$	162,807	22,945,993		$	229		$	858,050		$	217,010		$	(653,649	)	$	584,447



	For the Nine Months Ended September 30, 2018
	Preferred Stock				Common Stock				Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total Shareholders’ Equity
	Shares	Amount			Shares		Amount		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total Shareholders’ Equity
Balance as of December 31, 2017	5,888,680	$	141,294		18,610,516		$	186	$	776,245		$	(8,697	)	$	(351,970	)	$	557,058
Stock issuance	20,319	494			15,133		—		294			—			—			788
Restricted stock granted, net of amortization	—	—			58,745		1		334			—			—			335
Adjustments for tax withholding on share-based compensation	—	—			(19,045	)	—		(364		)	—			—			(364		)
Stock issuance costs	—	—			—		—		(19		)	—			—			(19		)
Net income	—	—			—		—		—			—			44,307			44,307
Dividends on preferred stock	—	—			—		—		—			—			(2,940		)	(2,940		)
Dividends on common stock	—	—			—		—		—			—			(10,079		)	(10,079		)
Other comprehensive loss	—	—			—		—		—			(45,462		)	—			(45,462		)
Balance as of March 31, 2018	5,908,999	$	141,788		18,665,349		$	187	$	776,490		$	(54,159	)	$	(320,682	)	$	543,624
Stock issuance	—	—			291,076		3		5,617			—			—			5,620
Restricted stock granted, net of amortization	—	—			12,308		—		294			—			—			294
Stock issuance costs	—	—			—		—		(11		)	—			—			(11		)
Net income	—	—			—		—		—			—			15,652			15,652
Dividends on preferred stock	—	—			—		—		—			—			(2,942		)	(2,942		)
Dividends on common stock	—	—			—		—		—			—			(10,243		)	(10,243		)
Other comprehensive loss	—	—			—		—		—			(9,760		)	—			(9,760		)
Balance as of June 30, 2018	5,908,999	$	141,788		18,968,733		$	190	$	782,390		$	(63,919	)	$	(318,215	)	$	542,234
Stock issuance	32,660	796			703,452		7		13,360			—			—			14,163
Restricted stock granted, net of amortization	—	—			—		—		301			—			—			301
Stock issuance costs	—	(10		)			—		(28		)	—			—			(38		)
Net income	—	—			—		—		—			—			25,586			25,586
Dividends on preferred stock	—	—			—		—		—			—			(2,956		)	(2,956		)
Dividends on common stock	—	—			—		—		—			—			(10,623		)	(10,623		)
Other comprehensive loss	—	—			—		—		—			(21,914		)	—			(21,914		)
Balance as of September 30, 2018	5,941,659	$	142,574		19,672,185		$	197	$	796,023		$	(85,833	)	$	(306,208	)	$	546,753

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

~~(UNAUDITED)~~(unaudited)

($ in thousands)


	Nine Months Ended						Nine Months Ended
	September 30,						September 30,
	2018			2017			2019			2018
Operating activities:
Net income	$	85,545		$	11,931
Adjustments to reconcile net income to cash provided by operating activities:
Decrease in accrued interest receivable	244			1,129
Increase (decrease) in accrued interest payable	1,942			(436		)
(Gain) loss on derivative instruments, net	(78,520		)	9,634
Net (loss) income							$	(207,803	)	$	85,545
Adjustments to reconcile net (loss) income to cash provided by operating activities:
(Increase) decrease in accrued interest receivable							(3,075		)	244
(Decrease) increase in accrued interest payable							(3,122		)	1,942
Loss (gain) on derivative instruments, net							229,941			(78,520		)
Loss on sale of investments, net	17,945			10,628			5,755			17,945
Fair value adjustments, net	(68		)	(63		)	42			(68		)
Amortization of investment premiums, net	110,501			122,621			98,327			110,501
Other amortization and depreciation, net	937			983			1,186			937
Stock-based compensation expense	930			1,567			899			930
Change in other assets and liabilities, net	(896		)	(1,905		)	(6		)	(896		)
Net cash and cash equivalents provided by operating activities	138,560			156,089			122,144			138,560
Investing activities:
Purchase of investments	(1,080,485		)	(772,590		)	(2,833,348		)	(1,080,485		)
Principal payments received on investments	137,362			248,298			347,565			137,362
Proceeds from sales of investments	642,900			792,984			1,033,066			642,900
Principal payments received on mortgage loans held for investment, net	3,375			2,641			1,677			3,375
Net receipts on derivatives, including terminations	80,618			11,743
Net (payments) receipts on derivatives, including terminations							(229,001		)	80,618
Other investing activities	(72		)	(214		)	(183		)	(72		)
Net cash and cash equivalents (used in) provided by investing activities	(216,302		)	282,862
Net cash and cash equivalents used in investing activities							(1,680,224		)	(216,302		)
Financing activities:
Borrowings under repurchase agreements	76,890,349			60,229,426			93,107,875			76,890,349
Repayments of repurchase agreement borrowings	(76,765,393		)	(60,609,148		)	(91,502,990		)	(76,765,393		)
Principal payments on non-recourse collateralized financing	(1,838		)	(747		)	(517		)	(1,838		)
Proceeds from issuance of preferred stock	1,290			25,884			19,924			1,290
Proceeds from issuance of common stock	19,281			14,495			63,889			19,281
Cash paid for stock issuance costs	(10		)	(61		)	(185		)	(10		)
Cash paid for common stock repurchases							(25,034		)	—
Payments related to tax withholding for stock-based compensation	(364		)	(521		)	(296		)	(364		)
Dividends paid	(39,188		)	(35,479		)	(54,355		)	(39,188		)
Net cash and cash equivalents provided by (used in) financing activities	104,127			(376,151		)
Net cash and cash equivalents provided by financing activities							1,608,311			104,127

Net increase in cash, cash equivalents, and restricted cash	26,385			62,800			50,231			26,385
Cash, cash equivalents, and restricted cash at beginning of period	87,200			98,889			88,704			87,200
Cash, cash equivalents, and restricted cash at end of period	$	113,585		$	161,689		$	138,935		$	113,585
Supplemental Disclosure of Cash Activity:
Cash paid for interest	$	38,713		$	26,766		$	91,624		$	38,713

See notes to the unaudited consolidated financial statements.

NOTES TO THE ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Dynex Capital, Inc., (“Company”) was incorporated in the Commonwealth of Virginia on December 18, 1987 and commenced operations in February 1988. The Company primarily earns income from investing on a leveraged basis in debt securities, the majority of which are specified pools of Agency and non-Agency mortgage-backed securities (“MBS”) consisting of residential MBS (“RMBS”), commercial MBS (“CMBS”) and CMBS interest-only (“IO”) securities that are issued or guaranteed by ~~the U.S. Government or~~ U.S. Government sponsored agencies (“Agency MBS”) and MBS issued by others (“non-Agency MBS”). The Company also invests in other types of mortgage-related securities, such as to-be-announced securities (“TBAs” or “TBA securities”)~~, and in other debt securities, such as U.S. Treasury securities, which are not collateralized but are backed by the full faith and credit of the U.S. government.~~.

Basis of Presentation

The accompanying unaudited consolidated financial statements of Dynex Capital, Inc. and its subsidiaries (together, “Dynex” or, as appropriate, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all significant adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the consolidated financial statements have been included. Operating results for the three and nine months ended September 30, ~~2018~~2019 are not necessarily indicative of the results that may be expected for any other interim periods or for the entire year ending December 31, ~~2018.~~2019. The unaudited consolidated financial statements included herein should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018 (the “2018 Form 10-K”) filed with the SEC.

All references to common shares, per common share amounts, and restricted stock have been adjusted to reflect the effect of the Company’s 1-for-3 reverse stock split effected on June 20, 2019 for all periods presented. Please refer to Note 6 for additional information.

Consolidation and Variable Interest Entities

The consolidated financial statements include the accounts of the Company and the accounts of its majority owned subsidiaries and variable interest entities (“VIE”) for which it is the primary beneficiary. As a primary beneficiary, the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE. The Company consolidates certain trusts through which it has securitized mortgage loans as a result of not meeting the sale criteria under GAAP at the time the financial assets were transferred to the trust. All intercompany accounts and transactions have been eliminated in consolidation.

The Company consolidates a VIE if the Company is determined to be the VIE’s primary beneficiary, which is defined as the party that has both: (i) the power to control the activities that most significantly impact the VIE’s financial performance and (ii) the right to receive benefits or absorb losses that could potentially be significant to the VIE. The Company reconsiders its evaluation of whether to consolidate a VIE on an ongoing basis, based on changes in the facts and circumstances pertaining to the VIE.

The Company consolidates a securitization trust, which has residential mortgage loans included in “mortgage loans held for investment, net” on its consolidated balance sheet, of which a portion is pledged as collateral for one remaining bond recorded as “non-recourse collateralized financing” on its consolidated balance sheet. The Company owns the subordinate class in the trust and has been deemed the primary beneficiary.

Though the Company invests in Agency and non-Agency MBS which are generally considered to be interests in VIEs, the Company does not consolidate these entities because it does not meet the criteria necessary to be deemed a primary beneficiary. Please refer to Note 2 for financial information regarding the Company’s investments in these debt securities.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. The most significant estimates used by management include, but are not limited to, amortization of premiums and discounts, fair value measurements of its investments, and other-than-temporary impairments. These items are discussed further below within this note to the consolidated financial statements.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Income Taxes

The Company has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986 and the corresponding provisions of state law. To qualify as a REIT, the Company must meet certain tests including investing in primarily real estate-related assets and the required distribution of at least 90% of its annual REIT taxable income to stockholders after consideration of its net operating loss (“NOL”) carryforward and not including taxable income retained in its taxable subsidiaries. As a REIT, the Company generally will not be subject to federal income tax on the amount of its income or capital gains that is distributed as dividends to shareholders.

The Company assesses its tax positions for all open tax years and determines whether the Company has any material unrecognized liabilities in accordance with Accounting Standards Codification (“ASC”) Topic 740. The Company records these liabilities, if any, to the extent they are deemed more likely than not to have been incurred.

Net Income (Loss) Per Common Share

The Company calculates basic net income per common share by dividing net income to common shareholders for the period by weighted-average shares of common stock outstanding for that period. The Company did not have any potentially dilutive securities outstanding during the three orand nine months ended September 30, ~~2018~~2019 or September 30, ~~2017.~~2018.

Holders of unvested shares of the Company’s issued and outstanding restricted common stock are eligible to receive non-forfeitable dividends. As such, these unvested shares are considered participating securities as per ASC Topic 260-10 and therefore are included in the computation of basic net income per common share using the two-class method. Upon vesting, restrictions on transfer expire on each share of restricted stock, and each such share of restricted stock represents one unrestricted share of common stock.

Because the Company’s 8.50% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”) and 7.625% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) are redeemable at the Company’s option for cash only and may convert into shares of common stock only upon a change of control of the Company, the effect of those shares and their related dividends is excluded from the calculation of diluted net income per common share.

On June 20, 2019, the Company effected a 1-for-3 reverse stock split of its common stock whereby every three common shares issued and outstanding as of the close of market on that date were converted into one common share. The Company’s weighted average common shares outstanding and net income (loss) per common share amounts presented on its consolidated statements of comprehensive income (loss) have been restated to reflect the effect of the reverse stock split for all periods presented. Please refer to Note 6 for additional information about the Company’s reverse stock split.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less.

Restricted Cash

Restricted cash consists of cash the Company has pledged to cover initial and variation margin with its financing and derivative counterparties.

~~The Company has adopted Accounting Standards Update ("ASU") No. 2016-18,~~ ~~Statement of Cash Flows (Topic 230) - Restricted Cash, which requires~~ NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts generally described as restricted cash or restricted cash equivalents to be included with cash and cash equivalents when reconciling the beginning of period and end of period total amounts shown on the statement of cash flows. Because this ASU is to be applied retrospectively to each period presented, “net cash and cash equivalents used in financing activities” on the Company’s consolidated statement of cash flows for the nine months ended September 30, 2017 now omits the change in restricted cash as previously reported for that period, and that change is now included within “net increase in cash, cash equivalents, and restricted cash” in order to conform to the current period’s presentation.thousands except share data)

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Company's consolidated balance sheet as of September 30, ~~2018~~2019 that sum to the total of the same such amounts shown on the Company’s consolidated statement of cash flows for the nine months ended September 30, ~~2018:~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

2019:


	September 30, 2018		September 30, 2019
Cash and cash equivalents	$	55,251	$	41,781
Restricted cash	58,334		97,154
Total cash, cash equivalents, and restricted cash shown on consolidated statement of cash flows	$	113,585	$	138,935

Investments in Debt Securities

The Company’s investments in debt securities are designated as available-for-sale (“AFS”) and are recorded at fair value on the Company’s consolidated balance sheet. Changes in unrealized gain (loss) on the Company’s debt securities are reported in other comprehensive income (“OCI”) until the investment is sold, matures, or is determined to be other than temporarily impaired. Although the Company generally intends to hold its AFS securities until maturity, it may sell any of these securities as part of the overall management of its business. Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of accumulated other comprehensive income (“AOCI”) into net income as a realized “gain (loss) on sale of investments, net” using the specific identification method.

The fair value of the Company’s debt securities pledged as collateral against repurchase agreements ~~and derivative instruments~~ is disclosed parenthetically on the Company’s consolidated balance sheets.

Interest Income, Premium Amortization, and Discount Accretion.Interest income on debt securities is accrued based on the outstanding principal balance (or notional balance in the case of interest-only, or “IO”, securities) and their contractual terms. Premiums or discounts associated with the purchase of Agency MBS as well as any non-Agency MBS rated ‘AA’ and higher are amortized or accreted into interest income over the ~~expected~~projected life of such securities using the effective yield method, and adjustments to premium amortization and discount accretion are made for actual cash payments. ~~The~~For its variable-rate MBS, the Company ~~may~~ also ~~adjust~~adjusts premium amortization and discount accretion for changes in ~~projected~~estimated future ~~cash payments.~~prepayments, but the Company does not estimate future prepayments on its fixed-rate securities. The Company’s projections of future cash payments are based on input and analysis received from external sources and internal models and include assumptions about the amount and timing of loan prepayment rates, fluctuations in interest rates, credit losses, and other factors. On at least a quarterly basis, the Company reviews and makes any necessary adjustments to its cash flow projections and updates the yield recognized on these assets. ~~The Company does not estimate future prepayments on its fixed-rate Agency RMBS.~~

The Company holds certain non-Agency MBS that had credit ratings of less than ‘AA’ at the time of purchase or were not rated by any of the nationally recognized credit rating agencies. A portion of these non-Agency MBS were purchased at discounts to their par value, which management does not believe to be substantial. The discount is accreted into income over the security’s expected life based on management’s estimate of the security’s projected cash flows. Future changes in the timing of projected cash flows or differences arising between projected cash flows and actual cash flows received may result in a prospective change in the effective yield on those securities.

Determination of MBS Fair Value.The Company estimates the fair value of the majority of its MBS based upon prices obtained from third-party pricing services and broker quotes. The remainder of the Company’s MBS are valued by discounting the estimated future cash flows derived from cash flow models that utilize information such as the security’s coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected losses, and credit enhancements as well as certain other relevant information. Refer to Note 5 for further discussion of MBS fair value measurements.

Other-than-Temporary Impairment. An MBS is considered impaired when its fair value is less than its amortized cost. The Company evaluates all of its impaired MBS for other-than-temporary impairments (“OTTI”) on at least a quarterly basis. An impairment is considered other-than-temporary if: (1) the Company intends to sell the MBS; (2) it is more likely than not that the Company will be required to sell the MBS before its fair value recovers; or (3) the Company does not expect to recover

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

the full amortized cost basis of the MBS. If either of the first two conditions is met, the entire amount of the impairment is recognized in earnings. If the impairment is solely due to the inability to fully recover the amortized cost basis, the security is further analyzed to quantify any credit loss, which is the difference between the present value of cash flows expected to be collected on the MBS and its amortized cost. The credit loss, if any, is then recognized in earnings, while the balance of impairment related to other factors is recognized in other comprehensive income.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Following the recognition of an OTTI through earnings, a new cost basis is established for the security. Any subsequent recoveries in fair value may be accreted back into the amortized cost basis of the MBS on a prospective basis through interest income. Please see Note 2 for additional information related to the Company’s evaluation for OTTI.

Repurchase Agreements

The Company’s repurchase agreements, which are used to finance its purchases of debt securities, are accounted for as secured borrowings under which the Company pledges its securities as collateral to secure a loan, which is equal in value to a specified percentage of the estimated fair value of the pledged collateral. The Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase agreement, the Company is required to repay the loan and concurrently receives back its pledged collateral from the lender or, with the consent of the lender, the Company may renew the agreement at the then prevailing financing rate. A repurchase agreement lender may require the Company to pledge additional collateral in the event of a decline in the fair value of the collateral pledged. Repurchase agreement financing is recourse to the Company and the assets pledged. Most of the Company’s repurchase agreements are based on the September 1996 version of the Bond Market Association Master Repurchase Agreement, which generally provides that the lender, as buyer, is responsible for obtaining collateral valuations from a generally recognized source agreed to by both the Company and the lender, or, in an instance when such source is not available, the value determination is made by the lender.

Derivative Instruments

The Company’s derivative instruments generally include interest rate swaps, ~~Eurodollar~~ futures, options, ~~on U.S. Treasury futures,~~ and forward contracts for the purchase or sale of ~~non-specified~~ Agency RMBS on a non-specified pool basis, commonly referred to as ~~“TBA securities” or “TBA contracts”.~~to-be-announced (“TBA”) securities. Derivative instruments are accounted for at the fair value of their unit of account. Derivative instruments in a gain position are reported as derivative assets and derivative instruments in a loss position are reported as derivative liabilities on the Company’s consolidated balance sheet. All periodic interest benefits/costs and changes in fair value of derivative instruments, including gains and losses realized upon termination, maturity, or settlement are recorded in “gain (loss) on derivative instruments, net” on the Company’s consolidated statement of comprehensive income. Cash receipts and payments related to derivative instruments are classified in the investing activities section of the consolidated statements of cash flows in accordance with the underlying nature or purpose of the derivative transactions.

Generally, the Company enters into pay-fixed interest rate swaps, which involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. From time to time the Company may also enter into receive-fixed interest rate swaps which involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. The Company’s interest rate swap agreements are privately negotiated in the over-the-counter (“OTC”) ~~market and the majority~~market. As of September 30, 2019, all of these agreements are centrally cleared through the Chicago Mercantile Exchange (“CME”) ~~with the rest being subject to bilateral agreements between the Company and the swap counterparty.~~. The Company’s CME cleared swaps require that the Company post initial margin as determined by the CME, and in addition, variation margin is exchanged, typically in cash, for changes in the fair value of the CME cleared swaps. ~~Beginning in January 2017, as a result of a change in the CME’s rulebook, the~~The exchange of variation margin for CME cleared swaps is legally considered to be the settlement of the derivative itself as opposed to a pledge of collateral. Accordingly, ~~beginning in 2017,~~ the Company accounts for the daily exchange of variation margin associated with its CME cleared interest rate swaps as a direct increase or decrease to the carrying value of the related derivative asset or liability. The carrying value of derivative instruments on the Company’s consolidated balance ~~sheets~~sheet as of December 31, 2018 is the unsettled fair value of the instruments subject to bilateral agreements and not centrally cleared through the ~~CME.~~CME as of that date.

Interest rate swaptions provide the Company the option to enter into an interest rate swap agreement at a predetermined notional amount, stated term, and fixed pay (or receive) interest rates in the future. Typically, the Company pays a premium for the right but not the obligation to enter into the future interest rate swap at a specified future date. The Company may decide to

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

not enter into the future interest rate swap agreement and allow swaptions to expire. As of September 30, 2019, the Company’s swaptions are not centrally cleared. From time to time, the Company may also enter into Eurodollar and U.S. Treasury futures contracts which are valued based on exchange pricing with daily margin settlements. Upon expiration, realized gains or losses on these contracts are equal to the difference between the current fair value of the underlying asset and the contractual sale price of the futures contract.

A TBA security is a forward contract (“TBA contract”) for the purchase (“long position”) or sale (“short position”) of a non-specified Agency MBS at a predetermined price with certain principal and interest terms and certain types of collateral, but the particular Agency securities to be delivered are not identified until shortly before the settlement date. The Company accounts for long and short positions in TBAs as derivative instruments because the Company cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS or that the individual TBA transaction will not settle in the shortest time period possible.

Please refer to Note 4 for additional information regarding the Company’s derivative instruments as well as Note 5 for information on how the fair value of these instruments are calculated.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Share-Based Compensation

Pursuant to the Company’s 2018 Stock and Incentive Plan (“2018 Plan”), the Company may grant share-based compensation to eligible employees, non-employee directors or consultants or advisors to the Company, including restricted stock awards, stock options, stock appreciation rights, performance units, restricted stock units, and performance cash awards. The Company’s restricted stock currently issued and outstanding may be settled only in shares of its common stock, and therefore are treated as equity awards with their fair value measured at the grant date and recognized as compensation cost over the requisite service period with a corresponding credit to shareholders’ equity. The requisite service period is the period during which a participant is required to provide service in exchange for an award, which is equivalent to the vesting period specified in the terms of the time-based restricted stock award. None of the Company’s restricted stock awards have ~~performance based~~performance-based conditions. The Company does not currently have any share-based compensation issued or outstanding other than restricted stock issued to its employees, officers, and directors.

Contingencies

In the normal course of business, there may be various lawsuits, claims, and other contingencies pending against the Company. On a quarterly basis, the Company evaluates whether to establish provisions for estimated losses from those matters. The Company recognizes a liability for a contingent loss when: (a) the underlying causal event has occurred prior to the balance sheet date; (b) it is probable that a loss has been incurred; and (c) there is a reasonable basis for estimating that loss. A liability is not recognized for a contingent loss when it is only possible or remotely possible that a loss has been incurred, however, possible contingent losses shall be disclosed. If the contingent loss (or an additional loss in excess of any accrual) is at least a reasonable possibility and material, then the Company discloses a reasonable estimate of the possible loss or range of loss, if such reasonable estimate can be made. If the Company cannot make a reasonable estimate of the possible material loss, or range of loss, then that fact is disclosed.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Financial Instruments - Credit Losses, which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For assets measured at amortized cost, the amendments in this ASU eliminate the probable initial recognition threshold in current GAAP and broaden the information that an entity must consider in developing its expected credit loss estimate to include the use of forecasted information. For assets classified as available-for-sale with changes in fair value recorded in other comprehensive income, measurement of credit losses will be similar to current GAAP. However, the amendments in this ASU require that credit losses be presented as an allowance rather than as a write-down, which is referred to in current GAAP as an other-than-temporary impairment. An entity will be able to record reversals of credit losses, if credit loss estimates decline, in net income for the current period. The amendments in this ASU will not permit an entity to use the length of time a debt security has been in an unrealized loss position to avoid recording a credit loss and removes the requirements to consider historical and implied volatility of the fair value of a security as well as recoveries or declines in fair value after the balance sheet date. The amendments in this ASU will affect an entity by varying degrees depending on a number of factors, including but not limited to, the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. These amendments will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. An entity will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. Though the Company has not fully completed evaluating the impact this ASU will have on its financial condition and results of operations, the Company does not expect it will have a material impact given that the majority of its investments are Agency MBS.

In May 2019, FASB issued ASU No. 2019-05, Financial Instruments—Credit Losses (Topic 326) Targeted Transition Relief, which provides entities that have certain instruments within the scope of Subtopic 326-20, Financial Instruments—Credit Losses— Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic 825-10, Financial Instruments—Overall, applied on an instrument-by-instrument basis for eligible instruments except for held-to-maturity debt securities, upon adoption of Topic 326. An entity that elects the fair value option should subsequently apply the guidance in Subtopics 820-10, Fair Value Measurement—Overall, and 825-10. For entities that have not yet adopted the amendments in ASU NO. 2016-13, the effective date and transition methodology for the amendments in ASU No. 2019-05 are the same as in ASU 2016-13. For entities that have adopted the amendments in ASU No. 2016-13, the amendments in ASU No. 2019-05 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The amendments in ASU No. 2019-05 should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the statement of financial position as of the date that an entity adopts the amendments in ASU No. 2016-13. The Company has mortgage loans held for investment which are measured at amortized cost which are eligible for the option to irrevocably elect the fair value option. Though the Company is evaluating its options, it does not expect adoption of ASU No. 2019-05 to have a material impact on its consolidated financial statements.

NOTE 2 – INVESTMENTS IN DEBT SECURITIES

The majority of the Company’s debt securities are pledged as collateral for the Company’s repurchase agreements. The following tables present the Company’s debt securities by investment type (including securities pending settlement) as of the dates indicated:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

September 30, 2018
Par Net Premium (Discount) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Fair Value
WAC ⁽¹⁾
RMBS:

Agency $ 1,761,274
$ 55,092
$ 1,816,366
$ 1,214
$ (42,428 ) $ 1,775,152
3.92 %
Non-Agency 909
—
909
24
(20 ) 913
6.75 %
1,762,183
55,092
1,817,275
1,238
(42,448 ) 1,776,065

CMBS:
Agency 987,266
9,792
997,058
363
(49,125 ) 948,296
3.08 %
Non-Agency 7,027
(3,103 ) 3,924
1,399
—
5,323
8.90 %
994,293
6,689
1,000,982
1,762
(49,125 ) 953,619

CMBS IO ⁽²⁾:

Agency —
308,174
308,174
2,197
(1,141 ) 309,230
0.59 %
Non-Agency —
254,153
254,153
2,403
(960 ) 255,596
0.59 %
—
562,327
562,327
4,600
(2,101 ) 564,826

U.S. Treasuries: —
—
—
—
—
—
— %

Total AFS securities: $ 2,756,476
$ 624,108
$ 3,380,584
$ 7,600
$ (93,674 ) $ 3,294,510



	September 30, 2019
	Par		Net Premium (Discount)			Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss			Fair Value		WAC ⁽¹⁾
RMBS:
Agency	$	2,610,141	$	61,173		$	2,671,314	$	66,010	$	(952	)	$	2,736,372	3.83	%
Non-Agency	690		—			690		54		(19		)	725		6.75	%
	2,610,831		61,173			2,672,004		66,064		(971		)	2,737,097
CMBS:
Agency	1,922,930		15,957			1,938,887		136,325		(9		)	2,075,203		3.30	%
Non-Agency	1,354		(876		)	478		605		—			1,083		5.50	%
	1,924,284		15,081			1,939,365		136,930		(9		)	2,076,286
CMBS IO ⁽²⁾:
Agency	—		272,739			272,739		9,426		(122		)	282,043		0.67	%
Non-Agency	—		201,809			201,809		5,714		(23		)	207,500		0.62	%
	—		474,548			474,548		15,140		(145		)	489,543

Total AFS securities:	$	4,535,115	$	550,802		$	5,085,917	$	218,134	$	(1,125	)	$	5,302,926


(1)	The weighted average coupon (“WAC”) is the gross interest rate of the security weighted by the outstanding principal balance (or by notional balance in the case of an IO security).


(2)	The notional balance for Agency CMBS IO and non-Agency CMBS IO was ~~$13,238,960~~$12,851,586 and ~~$10,391,240~~$9,905,227 respectively, as of September 30, ~~2018.~~2019.



	December 31, 2018
	Par		Net Premium (Discount)			Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss			Fair Value		WAC ⁽¹⁾
RMBS:
Agency	$	2,118,639	$	56,744		$	2,175,383	$	8,902	$	(26,264	)	$	2,158,021	3.95	%
Non-Agency	856		—			856		24		(22		)	858		6.75	%
	2,119,495		56,744			2,176,239		8,926		(26,286		)	2,158,879
CMBS:
Agency	1,071,906		8,518			1,080,424		6,141		(29,550		)	1,057,015		3.22	%
Non-Agency	3,040		(2,037		)	1,003		413		—			1,416		6.47	%
	1,074,946		6,481			1,081,427		6,554		(29,550		)	1,058,431
CMBS IO ⁽²⁾:
Agency	—		287,062			287,062		4,281		(239		)	291,104		0.55	%
Non-Agency	—		240,681			240,681		1,675		(1,306		)	241,050		0.57	%
	—		527,743			527,743		5,956		(1,545		)	532,154

Total AFS securities:	$	3,194,441	$	590,968		$	3,785,409	$	21,436	$	(57,381	)	$	3,749,464

December 31, 2017
Par Net Premium (Discount) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Fair Value
WAC ⁽¹⁾
RMBS:

Agency ⁽²⁾
$ 1,146,553
$ 46,021
$ 1,192,574
$ 1,626
$ (9,939 ) $ 1,184,261
3.56 %
Non-Agency 1,070
—
1,070
41
(20 ) 1,091
6.75 %
1,147,623
46,021
1,193,644
1,667
(9,959 ) 1,185,352

CMBS:
Agency 1,123,967
10,442
1,134,409
3,514
(13,572 ) 1,124,351
3.03 %
Non-Agency 26,501
(4,035 ) 22,466
2,298
—
24,764
5.47 %
1,150,468
6,407
1,156,875
5,812
(13,572 ) 1,149,115

CMBS IO ⁽³⁾:

Agency —
375,361
375,361
5,238
(293 ) 380,306
0.62 %
Non-Agency —
308,472
308,472
4,468
(724 ) 312,216
0.61 %
—
683,833
683,833
9,706
(1,017 ) 692,522

U.S. Treasuries: 148,400
(133 ) 148,267
—
(1,737 ) 146,530
2.13 %

Total AFS securities: $ 2,446,491
$ 736,128
$ 3,182,619
$ 17,185
$ (26,285 ) $ 3,173,519


(1)	The WAC is the gross interest rate of the security weighted by the outstanding principal balance (or by notional balance in the case of an IO security).


(2)	~~Includes purchased securities pending settlement.~~


~~(3)~~	The notional balance for the Agency CMBS IO and non-Agency CMBS IO was ~~$14,196,122~~$13,048,666 and ~~$11,006,463,~~$10,275,494, respectively, as of December 31, ~~2017.~~2018.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Actual maturities of MBS are affected by the contractual lives of the underlying mortgage collateral, periodic payments of principal, prepayments of principal, and the payment priority structure of the security; therefore, actual maturities are generally shorter than the securities' stated contractual maturities. The following table categorizes the Company’s debt securities according to their stated maturity as of the dates indicated:



	September 30, 2019				December 31, 2018
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Less than 1 year	$	8,545	$	8,450	$	39,868	$	39,808
>1 and <5 years	132,441		136,599		151,041		152,917
>5 and <10 years	936,747		987,657		828,543		806,015
> 10 years	4,008,184		4,170,220		2,765,957		2,750,724
	$	5,085,917	$	5,302,926	$	3,785,409	$	3,749,464

September 30, 2018 December 31, 2017
Amortized Cost Fair Value Amortized Cost Fair Value
Less than 1 year $ 47,271
$ 47,217
$ 4,480
$ 4,542
>1 and <5 years
158,325
159,007
208,046
210,727
>5 and <10 years
935,687
893,930
1,334,795
1,326,178
> 10 years
2,239,301
2,194,356
1,635,298
1,632,072
$ 3,380,584
$ 3,294,510
$ 3,182,619
$ 3,173,519

The following table presents information regarding the sales that generated the ~~“loss~~“gain (loss) on sale of investments, net” on the Company’s consolidated statements of comprehensive income (loss) for the periods indicated:



	Three Months Ended									Nine Months Ended
	September 30,									September 30,
	2019				2018					2019					2018
	Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)			Proceeds Received		Realized Gain (Loss)			Proceeds Received		Realized Gain (Loss)
Agency RMBS	$	591,206	$	4,458	$	—	$	—		$	796,699	$	506		$	217,837	$	(7,785	)
Agency CMBS	—		—		48,237		(1,720		)	213,199		(6,493		)	156,995		(3,771		)
Agency CMBS IO	9,308		147		10,571		127			23,168		232			10,571		127
Non-Agency CMBS IO	—		—		—		—			—		—			8,695		51
U.S. Treasuries	—		—		57,843		(133		)	—		—			248,802		(6,567		)
	$	600,514	$	4,605	$	116,651	$	(1,726	)	$	1,033,066	$	(5,755	)	$	642,900	$	(17,945	)

Three Months Ended
September 30,
2018 2017
Proceeds Received Realized Gain (Loss) Proceeds Received Realized Gain (Loss)
Agency RMBS $ —
$ —
$ 393,502
$ (5,160 )
Agency CMBS 48,237
(1,720 ) 13,433
(51 )
Agency CMBS IO 10,571
127
—
—
U.S. Treasuries 57,843
(133 ) —
—
$ 116,651
$ (1,726 ) $ 406,935
$ (5,211 )

Nine Months Ended
September 30,
2018 2017
Proceeds Received Realized Gain (Loss) Proceeds Received Realized Gain (Loss)
Agency RMBS $ 217,837
$ (7,785 ) $ 716,560
$ (12,392 )
Agency CMBS 156,995
(3,771 ) 206,993
523
Agency CMBS IO 10,571
127
—
—
Non-Agency CMBS —
—
35,705
1,199
Non-Agency RMBS —
—
16,407
42
Non-Agency CMBS IO 8,695
51
—
—
U.S. Treasuries 248,802
(6,567 ) —
—

$ 642,900
$ (17,945 ) $ 975,665
$ (10,628 )

The following table presents certain information for the AFS securities in an unrealized loss position as of the dates indicated:



	September 30, 2019						December 31, 2018
	Fair Value		Gross Unrealized Losses			# of Securities	Fair Value		Gross Unrealized Losses			# of Securities
Continuous unrealized loss position for less than 12 months:
Agency MBS	$	167,583	$	(594	)	10	$	581,440	$	(1,793	)	28
Non-Agency MBS	5,893		(13		)	3	70,876		(581		)	22

Continuous unrealized loss position for 12 months or longer:
Agency MBS	$	95,531	$	(490	)	3	$	1,543,892	$	(54,260	)	88
Non-Agency MBS	1,160		(30		)	5	46,154		(747		)	19

September 30, 2018 December 31, 2017
Fair Value Gross Unrealized Losses # of Securities Fair Value Gross Unrealized Losses # of Securities
Continuous unrealized loss position for less than 12 months:
Agency MBS $ 1,540,220
$ (29,765 ) 91 $ 1,293,798
$ (9,769 ) 71
Non-Agency MBS 79,326
(447 ) 23 51,406
(421 ) 11
U.S. Treasuries —
—
0 146,530
(1,737 ) 1

Continuous unrealized loss position for 12 months or longer:
Agency MBS $ 1,064,620
$ (62,929 ) 58 $ 423,698
$ (14,035 ) 30
Non-Agency MBS 31,282
(533 ) 13 20,414
(323 ) 12

Because the principal related to Agency MBS is guaranteed by the government-sponsored entities Fannie Mae and Freddie Mac which have AAA ratings due to the ~~implicit guarantee~~Treasury’s commitment of capital under the ~~U.S. government,~~Senior Preferred Stock Purchase

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Agreement, the Company does not consider any of the unrealized losses on its Agency MBS to be credit related. Although the unrealized losses are not credit related, the Company assesses its ability and intent to hold any Agency MBS with an unrealized loss until the recovery in its value in accordance with GAAP.

This assessment is based on the amount of the unrealized loss and significance of the related investment as well as the Company’s leverage and liquidity position. Based on this analysis, the Company has determined that the unrealized losses on its Agency MBS as of September 30, ~~2018~~2019 and December 31, ~~2017~~2018 were temporary.

The Company reviews any non-Agency MBS in an unrealized loss position to evaluate whether any decline in fair value represents an OTTI. The evaluation includes a review of the credit ratings of the non-Agency MBS, the credit characteristics of the mortgage loans collateralizing these securities, and the estimated future cash flows including projected collateral losses. The Company also assesses its ability and intent to hold any non-Agency MBS with an unrealized loss until the recovery in its value in accordance with GAAP. The Company performed this evaluation for its non-Agency MBS in an unrealized loss position and has determined that there have not been any adverse changes in the timing or amount of estimated future cash flows that necessitate a recognition of OTTI amounts as of September 30, ~~2018~~2019 or December 31, ~~2017.~~2018.

NOTE 3 – REPURCHASE AGREEMENTS

The Company’s repurchase agreements outstanding as of September 30, ~~2018~~2019 and December 31, ~~2017~~2018 are summarized in the following tables:



	September 30, 2019						December 31, 2018
Collateral Type	Balance		Weighted Average Rate		Fair Value of Collateral Pledged		Balance		Weighted Average Rate		Fair Value of Collateral Pledged
Agency RMBS	$	2,561,276	2.26	%	$	2,662,761	$	1,887,878	2.66	%	$	1,998,922
Agency CMBS	1,884,697		2.29	%	1,995,605		919,833		2.51	%	986,861
Agency CMBS IO	249,929		2.64	%	278,606		253,258		2.96	%	285,247
Non-Agency CMBS IO	176,967		2.94	%	207,062		207,015		3.38	%	240,574
Total repurchase agreements	$	4,872,869	2.32	%	$	5,144,034	$	3,267,984	2.69	%	$	3,511,604

September 30, 2018 December 31, 2017
Collateral Type Balance
Weighted
Average Rate

Fair Value of
Collateral Pledged
Balance
Weighted
Average Rate

Fair Value of
Collateral Pledged
Agency RMBS $ 1,362,687
2.26 % $ 1,423,415
$ 836,281
1.47 % $ 867,120
Agency CMBS 840,346
2.22 % 897,077
1,003,146
1.44 % 1,071,904
Agency CMBS IO 271,305
2.72 % 302,403
324,163
2.17 % 372,077
Non-Agency CMBS IO 216,520
3.11 % 255,090
263,694
2.43 % 311,571
Non-Agency CMBS —
— % —
15,508
2.47 % 18,212
U.S. Treasuries —
— % —
123,110
1.85 % 124,215
Total repurchase agreements $ 2,690,858
2.36 % $ 2,877,985
$ 2,565,902
1.67 % $ 2,765,099

The Company also had ~~$182,922~~$10,429 and ~~$156,899~~$58,915 payable to counterparties as of September 30, ~~2018~~2019 and December 31, ~~2017~~2018, respectively, which consisted of MBS and/or TBA securities pending settlement as of those respective dates.

The following table provides information on the remaining term to maturity and original term to maturity for the Company’s repurchase agreements as of the dates indicated:



	September 30, 2019					December 31, 2018
Remaining Term to Maturity	Balance		Weighted Average Rate		WAVG Original Term to Maturity	Balance		Weighted Average Rate		WAVG Original Term to Maturity
Less than 30 days	$	2,751,900	2.39	%	37	$	2,319,911	2.74	%	56
30 to 90 days	2,120,969		2.22	%	55	948,073		2.55	%	89
Total	$	4,872,869	2.32	%	45	$	3,267,984	2.69	%	66

September 30, 2018 December 31, 2017
Remaining Term to Maturity Balance WAVG Original Term to Maturity Balance WAVG Original Term to Maturity
Less than 30 days $ 2,081,391
45
$ 2,240,791
49
30 to 90 days 609,467
91
274,231
90
91 to 180 days —
—
50,880
121
Total $ 2,690,858
55
$ 2,565,902
54

~~The following table lists the counterparties with whom~~As of September 30, 2019 the Company had ~~approximately 10% or more~~greater than 5% of its ~~shareholders’~~ equity at risk ~~(defined as the excess of collateral pledged over the borrowings outstanding):~~

September 30, 2018
Counterparty Name Balance Weighted Average Rate Equity at Risk
Wells Fargo Bank, N. A. and affiliates $ 303,564
2.93 % $ 47,192

~~Of the amount outstanding~~ with Wells Fargo Bank, N.A. and ~~affiliates,~~ ~~$228,992~~ isits affiliates. The Company had $328,934 outstanding and $40,830 of its equity at risk as of that date at a combined weighted average borrowing rate of 2.62%, of which $174,855 of the amount outstanding was under athe Company’s committed repurchase facility with Wells Fargo which has an aggregate maximum borrowing capacity of ~~$400,000 and is scheduled to mature on May 12, 2019, subject to early termination provisions contained in the master repurchase agreement.~~$250,000. The ~~facility is collateralized by CMBS IO, and its~~ weighted average borrowing rate for this facility was 2.92%as of September 30, ~~2018~~ ~~was~~ ~~3.10%~~.2019 and has a maturity date of June 11, 2021.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

As of September 30, ~~2018~~2019, the Company had repurchase agreement amounts outstanding with 1722 of its 35 available repurchase agreement counterparties. The Company’s counterparties, as set forth in the master repurchase agreement with the counterparty, require the Company to comply with various customary operating and financial covenants, including, but not limited to, minimum net worth and earnings, maximum declines in net worth in a given period, and maximum leverage requirements as well as maintaining the Company’s REIT status. In addition, some of the agreements contain cross default features, whereby default under an agreement with one lender simultaneously causes default under agreements with other lenders. To the extent that the Company fails to comply with the covenants contained in these financing agreements or is otherwise found to be in default under the terms of such agreements, the counterparty has the right to accelerate amounts due under the master repurchase agreement. The Company was in full compliance with all covenants in master repurchase agreements under which there were amounts outstanding as of September 30, ~~2018~~2019.

The Company's repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its repurchase agreements to these arrangements on a gross basis. The following tables present information regarding the Company's repurchase agreements as if the Company had presented them on a net basis as of September 30, ~~2018~~2019 and December 31, ~~2017:~~2018:


	Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾					Net Amount		Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾					Net Amount
							Financial Instruments Posted as Collateral			Cash Posted as Collateral										Financial Instruments Posted as Collateral			Cash Posted as Collateral
September 30, 2018
September 30, 2019
Repurchase agreements	$	2,690,858	$	—	$	2,690,858	$	(2,690,858	)	$	—	$	—	$	4,872,869	$	—	$	4,872,869	$	(4,872,869	)	$	—	$	—

December 31, 2017
December 31, 2018
Repurchase agreements	$	2,565,902	$	—	$	2,565,902	$	(2,565,902	)	$	—	$	—	$	3,267,984	$	—	$	3,267,984	$	(3,267,984	)	$	—	$	—


(1)	Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of debt securities up to and not exceeding the net amount of the ~~asset or~~repurchase agreement liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented.

Please see Note 4 for information related to the Company’s derivatives which are also subject to underlying agreements with master netting or similar arrangements.

NOTE 4 – DERIVATIVES

The Company is a party to certain types of financial instruments that are accounted for as derivative instruments. Please refer to Note 1 for information related to the Company’s accounting policy for its derivative instruments.

Types and Uses of Derivatives Instruments

Interest Rate Derivatives. Changing interest rates impact the fair value of the Company’s investments as well as the interest rates on the Company’s repurchase agreement borrowings used to finance its investments. The Company primarily uses

interest rate swaps ~~and Eurodollar futures~~ as economic hedges to mitigate declines in book value and to protect some portion of the Company's earnings from rising interest rates. The Company may also periodically utilizes other types of interest rate derivatives, such as interest rate swaptions and Eurodollar and U.S. Treasury futures as economic hedges.

TBA Transactions. The Company may also purchase TBA securities as a means of investing in non-specified fixed-rate Agency RMBS, and may also periodically sell TBA securities as a means of economically hedging its book value exposure to Agency RMBS as well as earnings exposure from rising financing costs. The Company holds net long and net short positions in TBA securities by executing a series of transactions, commonly referred to as “dollar roll” transactions, which effectively delay the settlement of a forward purchase (or sale) of a non-specified Agency RMBS by entering into an offsetting TBA ~~short~~ position, net settling the paired-off positions in cash, and simultaneously entering into an identical TBA long (or short) position with a

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

later settlement date. ~~These long positions in TBA securities (“dollar roll positions”) are viewed by management as economically equivalent to investing in and financing non-specified fixed-rate Agency RMBS.~~ TBA securities purchased (or sold) for a forward settlement ~~month~~date are generally priced at a discount relative to TBA securities ~~sold for settlement~~settling in the current month. This discount, often referred to as “drop income” represents the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date.

Periodically, the Company may also hold short positions in TBA securities for the purpose of economically hedging a portion of the impact of changing interest rates on the fair value of the Company’s fixed-rate Agency RMBS. The Company did not hold any short positions in TBA securities as of September 30, 2018.

~~Other Derivatives.~~ The Company periodically utilizes options on Treasury futures in order to manage the duration of the Company’s investment portfolio while minimizing the impact on the Company’s exposure to the spread risk inherent in owning MBS. The options on Treasury futures outstanding as of September 30, 2018 will expire during the fourth quarter of 2018.

The table below summarizes information about the fair value by type of derivative instrument on the Company’s consolidated balance sheets as of the dates indicated:



Type of Derivative Instrument	Balance Sheet Location	Purpose	September 30, 2019			December 31, 2018
Interest rate swaps ⁽¹⁾	Derivative assets	Economic hedging	$	—		$	324
Interest rate swaptions	Derivative assets	Economic hedging	1,851			—
Eurodollar futures	Derivative assets	Economic hedging	928			—
TBA securities - net long position	Derivative assets	Trading	2,066			6,239
			$	4,845		$	6,563

TBA securities - net short position	Derivative liabilities	Economic hedging	$	(439	)	$	—
U.S. Treasury futures	Derivative liabilities	Economic hedging	—			(1,218		)
			$	(439	)	$	(1,218	)

Type of Derivative Instrument Balance Sheet Location Purpose September 30, 2018 December 31, 2017
Interest rate swaps Derivative assets Economic hedging $ 694
$ 791
Eurodollar futures Derivative assets Economic hedging —
666
TBA securities Derivative assets Trading 871
1,483
Call Options on U.S. Treasury futures Derivative assets Trading 328
—
Put Options on U.S. Treasury futures Derivative assets Trading 719
—
$ 2,612
$ 2,940

TBA securities Derivative liabilities Trading $ (2,039 ) $ —
TBA securities Derivative liabilities Economic hedging —
(269 )
$ (2,039 ) $ (269 )

~~The following tables present information about the Company’s interest rate swaps as of the dates indicated:~~

September 30, 2018
Weighted-Average:
Years to Maturity:
Net Notional Amount ⁽¹⁾

Pay Rate ⁽²⁾
Life Remaining (in Years)
Fair Value ⁽³⁾
< 3 years
$ 1,520,000
2.01 % 1.4 $ 694
>3 and < 6 years
1,290,000
2.10 % 4.1 —
>6 and < 10 years
1,150,000
2.61 % 7.9 —
>10 years 220,000
2.81 % 22.2 —
Total $ 4,180,000
2.24 % 5.1 $ 694

December 31, 2017
Weighted-Average:
Years to Maturity:
Net Notional Amount ⁽¹⁾

Pay Rate ⁽²⁾
Life Remaining (in Years)
Fair Value ⁽³⁾
< 3 years
$ 3,320,000
1.35 % 0.7 $ 791
>3 and < 6 years
1,210,000
2.00 % 4.6 —
>6 and < 10 years
1,025,000
2.49 % 8.0 —
>10 years 120,000
2.75 % 17.3 —
Total $ 5,675,000
1.71 % 3.1 $ 791


(1)	The net notional amounts included in the tables above represent pay-fixed interest rate swaps, net of any receive-fixed interest rate swaps, and include $1,525,000 and $2,655,000 of pay-fixed forward starting interest rate swaps Amounts shown as of September 30, ~~2018~~2019 and December 31, ~~2017, respectively.~~


~~(2)~~	~~Excluding forward starting pay-fixed interest rate swaps,~~2018 are net of $(44,140) paid and $8,424 received, respectively, in variation margin which is recorded on the ~~weighted average pay rate was 1.66% and 1.36% as~~Company’s consolidated balance sheets within “restricted cash.” As of September 30, ~~2018 and December 31, 2017, respectively.~~

~~(3)~~

~~The majority~~2019, all of the Company’s interest rate swap agreements are centrally cleared through the CME. Please refer to Note 1 for information regarding the exchange of variation margin being legally considered as settlement of the derivative as opposed to a pledge of collateral. The amount shown as of December 31, 2018 is the unsettled fair value of the instruments subject to bilateral agreements and not centrally cleared through the CME as of that date.

The table below provides detail of the Company’s “(loss) gain on derivative instruments, net” by type of derivative for the periods indicated:



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
Type of Derivative Instrument	2019			2018			2019			2018
Interest rate swaps	$	(52,908	)	25,019			$	(248,886	)	$	93,833
Interest rate swaptions	(4,329		)	—			(4,329		)	—
Eurodollar futures	1,712			(189		)	1,610			1,886
U.S. Treasury futures	—			—			(109		)	—
Options on U.S. Treasury futures	—			(127		)	—			764
TBA securities - net long position	4,652			(5,204		)	21,609			(18,256		)
TBA securities - net short position	164			—			164			293
(Loss) gain on derivative instruments, net	$	(50,709	)	$	19,499		$	(229,941	)	$	78,520

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Interest Rate Swaps

The following tables present information about the Company’s interest rate swaps as of the dates indicated:



	September 30, 2019
			Weighted-Average:
Years to Maturity:	Notional Amount ⁽¹⁾		Pay Rate ⁽²⁾		Life Remaining (in Years)
< 3 years	$	2,360,000	1.58	%	1.6
>3 and < 6 years	550,000		1.35	%	4.9
>6 and < 10 years	850,000		1.85	%	9.6
>10 years	120,000		2.84	%	27.9
Total	$	3,880,000	1.65	%	4.7

	December 31, 2018
			Weighted-Average:
Years to Maturity:	Notional Amount ⁽¹⁾		Pay Rate ⁽²⁾		Life Remaining (in Years)
< 3 years	$	1,560,000	1.96	%	1.4
>3 and < 6 years	1,230,000		2.23	%	4.4
>6 and < 10 years	1,505,000		2.80	%	8.3
>10 years	220,000		2.81	%	21.9
Total	$	4,515,000	2.35	%	5.5


(1)	The notional amounts include $0 and $775,000 of forward starting pay-fixed interest rate swaps as of September 30, 2019 and December 31, 2018, respectively.


(2)	Excluding forward starting pay-fixed interest rate swaps, the weighted average pay rate was 1.65% and 2.29% as of September 30, 2019 and December 31, 2018, respectively.

Interest Rate Swaptions

The following table presents information about the Company’s interest rate swaption as of September 30, 2019:⁽¹⁾



	September 30, 2019
	Option					Underlying Swap
	Cost Basis		Fair Value		Months to Expiration	Notional Amount		Pay-Fixed Rate ⁽²⁾		Term in Years
Interest rate swaption	$	6,180	$	1,851	3.7	$	750,000	2.07	%	10.0


(1)	The Company did not have any interest rate swaptions as of December 31, 2018.


(2)	Receive-variable rate based on 3-month LIBOR.

TBA Securities

The following table summarizes information about the Company's TBA securities as of the dates indicated:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

September 30, 2018
TBA Securities:
Notional Amount ⁽¹⁾

Implied Cost Basis ⁽²⁾

Implied Market Value ⁽³⁾

Net Carrying Value ⁽⁴⁾
Dollar roll positions $ 761,000
$ 780,865
$ 779,697
$ (1,168 )
Economic hedges $ —
$ —
$ —
$ —
December 31, 2017

Notional Amount ⁽¹⁾

Implied Cost Basis ⁽²⁾

Implied Market Value ⁽³⁾

Net Carrying Value ⁽⁴⁾
Dollar roll positions $ 795,000
$ 829,425
$ 830,908
$ 1,483
Economic hedges $ 150,000
$ (153,797 ) $ (154,066 ) $ (269 )



	September 30, 2019					December 31, 2018
	Net Long Positions		Net Short Positions			Net Long Positions		Net Short Positions
Implied market value ⁽¹⁾	$	395,874	$	(519,082	)	$	888,469	$	—
Implied cost basis ⁽²⁾	393,808		(518,643		)	882,230		—
Net carrying value ⁽³⁾	$	2,066	$	(439	)	$	6,239	$	—


(1)	~~Notional amount~~Implied market value represents the ~~par~~estimated fair value ~~(or principal balance)~~ of the underlying Agency MBS as if settled as of the ~~end of the period.~~date indicated.


(2)	Implied cost basis represents the forward price to be paid for the underlying Agency MBS as if settled as of ~~end of~~ the ~~period.~~date indicated.


(3)	~~Implied market value represents the estimated fair value of the underlying Agency MBS as if settled as of the end of the period.~~


~~(4)~~	Net carrying value is the amount included on the consolidated balance sheets within “derivative assets (liabilities)” and represents the difference between the implied market value and the implied cost basis of the TBA security as of the ~~end of the period.~~date indicated.

Volume of Activity

The tables below summarize changes in the Company’s derivative instruments for the periods indicated:



Type of Derivative Instrument	Notional Amount as of December 31, 2018		Additions			Settlements, Terminations, or Pair-Offs			Notional Amount as of September 30, 2019
Interest rate swaps	$	4,515,000	$	5,560,000		$	(6,195,000	)	$	3,880,000
Interest rate swaptions	—		1,500,000			(750,000		)	750,000
Eurodollar futures	—		9,000,000			(3,000,000		)	6,000,000
U.S. Treasury futures	50,000		—			(50,000		)	—
TBA net long positions	860,000		6,935,000			(7,400,000		)	395,000
TBA net short positions	—		(2,300,000		)	1,800,000			(500,000		)

Type of Derivative Instrument Notional Amount as of December 31, 2017 Additions
Settlements,
Terminations,
or Pair-Offs
Notional Amount as of September 30, 2018
Receive-fixed interest rate swaps $ 100,000
$ —
$ (100,000 ) $ —
Pay-fixed interest rate swaps 5,775,000
955,000
(2,550,000 ) 4,180,000
Eurodollar futures ⁽¹⁾
1,950,000
—
(1,950,000 ) —
TBA dollar roll positions 795,000
7,857,000
(7,891,000 ) 761,000
TBA economic hedges 150,000
—
(150,000 ) —
Call Options on U.S. Treasury futures —
100,000
—
100,000
Put Options on U.S. Treasury futures —
400,000
(300,000 ) 100,000


~~(1)~~	The Eurodollar futures notional amounts represent the total notional of the 3-month contracts all of which expire in 2018. The maximum notional outstanding for any future 3-month period did not exceed $650,000 during the period indicated.

~~The table below provides detail of the Company’s “gain (loss) on derivative instruments, net” by type of derivative for the periods indicated:~~Offsetting

Three Months Ended Nine Months Ended
September 30, September 30,
Type of Derivative Instrument 2018 2017 2018 2017
Receive-fixed interest rate swaps $ (153 ) $ (99 ) $ (1,658 ) $ 746
Pay-fixed interest rate swaps 25,172
(611 ) 95,491
(18,799 )
Eurodollar futures (189 ) —
1,886
—
TBA dollar roll positions (5,204 ) 6,703
(18,256 ) 8,419
TBA economic hedges —
—
293
—
Call Options on U.S. Treasury futures 148
—
148
—
Put Options on U.S. Treasury futures (275 ) —
616
—
Gain (loss) on derivative instruments, net $ 19,499
$ 5,993
$ 78,520
$ (9,634 )

There is a net unrealized gain of $240 remaining in AOCI on the Company’s consolidated balance sheet as of September 30, 2018 which represents the activity related to interest rate swap agreements while they were previously designated as cash flow hedges, and this amount will be recognized in the Company’s net income as an adjustment to “interest expense” over the remaining contractual life of the agreements. The Company estimates a credit of $177 will be reclassified to net income as a reduction of “interest expense” within the next 12 months.

A portion of the Company’s interest rate swaps were entered into under bilateral agreements which contain cross-default provisions with other agreements between the parties. In addition, these bilateral agreements contain financial and operational covenants similar to those contained in the repurchase agreements as described in ~~Note 3. The Company was in compliance with all covenants with respect to bilateral agreements under which interest rate swaps were entered into as of September 30, 2018.~~

The Company's derivatives are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its derivative assets and liabilities subject to these arrangements on a gross basis. The following tables present information

regarding those derivative assets and liabilities subject to such arrangements as if the Company had presented them on a net basis as of September 30, ~~2018~~2019 and December 31, ~~2017:~~2018:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Offsetting of Assets
Gross Amount of Recognized Assets Gross Amount Offset in the Balance Sheet Net Amount of Assets Presented in the Balance Sheet
Gross Amount Not Offset in the Balance Sheet ⁽¹⁾
Net Amount
Financial Instruments Received as Collateral Cash Received as Collateral
September 30, 2018
Interest rate swaps $ 694
$ —
$ 694
$ —
$ —
$ 694
Eurodollar Futures —
—
—
—
—
—
TBA securities 871
—
871
(346 ) (123 ) 402
Options on U.S. Treasury futures 1,047
—
1,047
(1,047 ) —
—
Derivative assets $ 2,612
$ —
$ 2,612
$ (1,393 ) $ (123 ) $ 1,096
December 31, 2017
Interest rate swaps $ 791
$ —
$ 791
$ —
$ —
$ 791
Eurodollar Futures 666
—
666
—
(666 ) —
TBA securities 1,483
—
1,483
(180 ) —
1,303
Options on U.S. Treasury futures —
—
—
—
—
—
Derivative assets $ 2,940
$ —
$ 2,940
$ (180 ) $ (666 ) $ 2,094



	Offsetting of Assets
	Gross Amount of Recognized Assets		Gross Amount Offset in the Balance Sheet		Net Amount of Assets Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾						Net Amount
	Gross Amount of Recognized Assets		Gross Amount Offset in the Balance Sheet		Net Amount of Assets Presented in the Balance Sheet		Financial Instruments Received as Collateral			Cash Received as Collateral			Net Amount
September 30, 2019
Interest rate swaptions	$	1,851	$	—	$	1,851	$	—		$	—		$	1,851
Eurodollar futures	928		—		928		—			(928		)	—
TBA securities-net long positions	2,066		—		2,066		(355		)	—			1,711
Derivative assets	$	4,845	$	—	$	4,845	$	(355	)	$	(928	)	$	3,562
December 31, 2018
Interest rate swaps	$	324	$	—	$	324	$	—		$	—		$	324
TBA securities-net long positions	6,239		—		6,239		—			(1,719		)	4,520
Derivative assets	$	6,563	$	—	$	6,563	$	—		$	(1,719	)	$	4,844

Offsetting of Liabilities
Gross Amount of Recognized Liabilities Gross Amount Offset in the Balance Sheet Net Amount of Liabilities Presented in the Balance Sheet
Gross Amount Not Offset in the Balance Sheet ⁽¹⁾
Net Amount
Financial Instruments Posted as Collateral Cash Posted as Collateral
September 30, 2018
Interest rate swaps $ —
$ —
$ —
$ —
$ —
$ —
TBA securities 2,039
—
2,039
(346 ) (873 ) 820
Derivative liabilities $ 2,039
$ —
$ 2,039
$ (346 ) $ (873 ) $ 820

December 31, 2017
Interest rate swaps $ —
$ —
$ —
$ —
$ —
$ —
TBA securities 269
—
269
(180 ) —
89
Derivative liabilities $ 269
$ —
$ 269
$ (180 ) $ —
$ 89



	Offsetting of Liabilities
	Gross Amount of Recognized Liabilities			Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet			Gross Amount Not Offset in the Balance Sheet ⁽¹⁾				Net Amount
	Gross Amount of Recognized Liabilities			Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet			Financial Instruments Posted as Collateral		Cash Posted as Collateral		Net Amount
September 30, 2019
TBA securities-net short positions	(439		)	—		(439		)	355		—		(84		)
Derivative liabilities	$	(439	)	$	—	$	(439	)	$	355	$	—	$	(84	)

December 31, 2018
U.S. Treasury futures	(1,218		)	—		(1,218		)	—		1,218		—
Derivative liabilities	$	(1,218	)	$	—	$	(1,218	)	$	—	$	1,218	$	—

(1)

Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the derivative asset or liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented. Please refer to the consolidated balance sheets for the total cash posted as collateral, which is recorded as "restricted cash", and the total fair value of financial instruments pledged as collateral for derivatives and repurchase agreements, which is shown parenthetically.

Please see Note 3 for information related to the Company’s repurchase agreements which are also subject to underlying agreements with master netting or similar arrangements.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

NOTE 5 – FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and also requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring fair value of a liability. ASC Topic 820 established a valuation hierarchy of three levels as follows:

Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

Level 2 – Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs either directly observable or indirectly observable through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

Level 3 – Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best estimate of how market participants would price the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

The Company reviews the classification of its financial instruments within the fair value hierarchy on a quarterly basis, and management may conclude that its financial instruments should be reclassified to a different level in the future if a change in type of inputs occurs.

~~The~~ following table presents the Company’s financial instruments that are measured at fair value on a recurring basis by their valuation hierarchy levels as of the dates indicated:

September 30, 2018
Fair Value Level 1 - Unadjusted Quoted Prices in Active Markets Level 2 - Observable Inputs Level 3 - Unobservable Inputs
Assets carried at fair value:
Investments in securities:
Mortgage-backed securities $ 3,294,510
$ —
$ 3,288,274
$ 6,236
U.S. Treasuries —
—
—
—
Derivative assets:
Interest rate swaps 694
—
694
—
Eurodollar futures —
—
—
—
TBA securities 871
—
871
—
Options on U.S. Treasury futures 1,047
1,047
—
—
Total assets carried at fair value $ 3,297,122
$ 1,047
$ 3,289,839
$ 6,236

Liabilities carried at fair value:
TBA securities 2,039
—
2,039
—
Total liabilities carried at fair value $ 2,039
$ —
$ 2,039
$ —

December 31, 2017
Fair Value Level 1 - Unadjusted Quoted Prices in Active Markets Level 2 - Observable Inputs Level 3 - Unobservable Inputs
Assets carried at fair value:
Investments in securities:
Mortgage-backed securities $ 3,026,989
$ —
$ 3,019,746
$ 7,243
U.S. Treasuries 146,530
146,530
—
—
Derivative assets:
Interest rate swaps 791
—
791
—
Eurodollar futures 666
666
—
—
TBA securities 1,483
—
1,483
—
Total assets carried at fair value $ 3,176,459
$ 147,196
$ 3,022,020
$ 7,243

Liabilities carried at fair value:
TBA securities 269
—
269
—
Total liabilities carried at fair value $ 269
$ —

$ 269
$ —



	September 30, 2019								December 31, 2018
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
Assets carried at fair value:
MBS	$	5,302,926	$	—	$	5,301,118	$	1,808	$	3,749,464	$	—	$	3,747,190	$	2,274
Derivative assets:
Interest rate swaps	—		—		—		—		324		—		324		—
Interest rate swaptions	1,851		—		1,851		—		—		—		—		—
Futures	928		928		—		—		—		—		—		—
TBA securities-net long positions	2,066		—		2,066		—		6,239		—		6,239		—
Total assets carried at fair value	$	5,307,771	$	928	$	5,305,035	$	1,808	$	3,756,027	$	—	$	3,753,753	$	2,274

Liabilities carried at fair value:
TBA-net short positions	439		—		439		—		—		—		—		—
Futures	—		—		—		—		1,218		1,218		—		—
Total liabilities carried at fair value	$	439	$	—	$	439	$	—	$	1,218	$	1,218	$	—	$	—

The fair value of interest rate swaps is measured using the income approach with the primary input being the forward interest rate swap curve, which is considered an observable input, and thus their fair values are considered Level 2 measurements. ~~Eurodollar futures~~As of September 30, 2019, all of the Company’s interest rate swap agreements are centrally cleared through the CME. Please refer to Note 1 for information regarding the exchange of variation margin being legally considered as settlement of the derivative as opposed to a pledge of collateral. The amount shown as of December 31, 2018 for interest rate swaps is the unsettled fair value of the instruments subject to bilateral agreements and ~~options~~not centrally cleared through the CME as of that date. The fair value

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

of interest rate swaptions is based on the fair value of the underlying interest rate swap and time remaining until its expiration. U.S. Treasury futures (held as of December 31, 2018) and Eurodollar futures (held as of September 30, 2019) are valued based on closing exchange prices on these contracts and are classified accordingly as Level 1 measurements. The fair value of TBA securities is estimated using methods similar those used to fair value the Company’s Level 2 MBS.

The fair value measurements for a majority of the Company's MBS are considered Level 2 because these securities are substantially similar to securities that either are actively traded or have been recently traded in their respective markets. The Company determines the fair value of its Level 2 securities based on prices received from the Company's primary pricing service as well as other pricing services and brokers. The Company evaluates the ~~third party~~third-party prices it receives to assess their reasonableness. Although the Company does not adjust ~~third party~~third-party prices, they may be excluded from use in the determination of a security's fair value if they are significantly different from other observable market data. In valuing a security, the primary pricing service uses either a market approach, which uses observable prices and other relevant information that is generated by market transactions of identical or similar securities, or an income approach, which uses valuation techniques to convert future amounts to a single, discounted present value amount. The Company also reviews the assumptions and inputs utilized in the valuation techniques of its primary pricing service. Examples of these observable inputs and assumptions include market interest rates, credit spreads, and projected prepayment speeds, among other things.

The Company owns certain non-Agency MBS for which there are not sufficiently recent trades of substantially similar securities, and their fair value measurements are thus considered Level 3. The Company determines the fair value of its Level 3 securities by discounting the estimated future cash flows derived from cash flow models using significant inputs which are determined by the Company when market observable inputs are not available. Information utilized in those pricing models include the security’s credit rating, coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected credit losses, and credit enhancement as well as certain other relevant information. Significant changes in any of these inputs in isolation may result in a significantly different fair value measurement. Level 3 assets are generally most sensitive to the default rate and severity assumptions.

The activity of the Company’s non-Agency MBS measured at fair value on a recurring basis using Level 3 inputs is presented in the following table for the periods indicated:



	Nine Months Ended
	September 30,
	2019			2018
Balance as of beginning of period	$	2,274		$	7,243
Unrealized gain included in OCI	225			(862		)
Principal payments	(1,853		)	(1,031		)
Accretion	1,162			886
Balance as of end of period	$	1,808		$	6,236

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Nine Months Ended
September 30, 2018
Balance as of beginning of period $ 7,243
Unrealized loss included in OCI (862 )
Principal payments (1,031 )
Accretion 886
Balance as of end of period $ 6,236

The following table presents a summary of the carrying value and estimated fair values of the Company’s financial instruments as of the dates indicated:



	September 30, 2019				December 31, 2018
	Carrying Value		Fair Value		Carrying Value		Fair Value
Assets:
Mortgage-backed securities	$	5,302,926	$	5,302,926	$	3,749,464	$	3,749,464
Mortgage loans held for investment, net ⁽¹⁾	9,836		6,779		11,527		8,566
Derivative assets	4,845		4,845		6,563		6,563
Liabilities:
Repurchase agreements ⁽²⁾	$	4,872,869	$	4,872,869	$	3,267,984	$	3,267,984
Non-recourse collateralized financing ⁽¹⁾	2,950		2,984		3,458		3,475
Derivative liabilities	439		439		1,218		1,218

September 30, 2018 December 31, 2017
Carrying Value Fair Value Carrying Value Fair Value
Assets:
Mortgage-backed securities $ 3,294,510
$ 3,294,510
$ 3,026,989
$ 3,026,989
U.S. Treasuries —
—
146,530
146,530
Mortgage loans held for investment, net ⁽¹⁾
12,342
9,165
15,738
12,973
Derivative assets 2,612
2,612
2,940
2,940
Liabilities:

Repurchase agreements ⁽²⁾
$ 2,690,858
$ 2,690,858
$ 2,565,902
$ 2,565,902
Non-recourse collateralized financing ⁽¹⁾
3,709
3,742
5,520
5,554
Derivative liabilities 2,039
2,039
269
269


(1)	The Company determines the fair value of its mortgage loans held for investment, net and its non-recourse collateralized financing using internally developed cash flow models with inputs similar to those used to estimate the fair value of the Company’s Level 3 non-Agency MBS.


(2)	The carrying value of repurchase agreements generally approximates fair value due to their short-term maturities.

NOTE 6 – SHAREHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION

Preferred ~~Stock~~

Stock. The Company's articles of incorporation authorize the issuance of up to 50,000,000 shares of preferred stock, par value $0.01 per share, of which the Company’s Board of Directors has designated 8,000,000 shares of 8.50% Series A Preferred Stock and 7,000,000 shares of 7.625% Series B Preferred Stock, (the ~~Series~~“Series A Preferred ~~Stock~~Stock” and the ~~Series~~“Series B Preferred ~~Stock~~Stock” or collectively, the “Preferred Stock”). The Company had 2,300,000 shares of its Series A Preferred Stock and ~~3,641,659~~4,488,330 shares of its Series B Preferred Stock issued and outstanding as of September 30, ~~2018~~2019 compared to 2,300,000 shares of Series A Preferred Stock and ~~3,588,680~~3,654,594 shares of Series B Preferred Stock as of December 31, ~~2017.~~2018.

The Preferred Stock has no maturity and will remain outstanding indefinitely unless redeemed or otherwise repurchased or converted into common stock pursuant to the terms of the Preferred Stock. The Company's Preferred Stock may be redeemed in whole, or in part, at any time and from time to time at the Company's option at a cash redemption price of $25.00 per share plus any accumulated and unpaid dividends. Because the Preferred Stock is redeemable only at the option of the issuer, it is classified as equity on the Company’s consolidated balance sheet. The Series A Preferred Stock pays a cumulative cash dividend equivalent to 8.50% of the $25.00 liquidation preference per share each year and the Series B Preferred Stock pays a cumulative cash dividend equivalent to 7.625% of the $25.00 liquidation preference per share each year. The Company paid its regular quarterly dividends of $0.053125 and $0.4765625on its Series A and Series B Preferred Stock, respectively, for the third quarter on October 15, ~~2018~~2019 to shareholders of record as of October 1, ~~2018.~~2019.

Common ~~Stock~~

~~The Company declared~~Stock. On June 20, 2019, the Company’s Board of Directors effected a ~~third~~ ~~quarter~~1-for-3 reverse stock split of its common stock ~~dividend of $0.18 per share that was paid on October 31, 2018 to shareholders of record~~whereby every three common shares issued and outstanding as of ~~October 3, 2018.~~the close of market on that date were converted into one common share. As a result, the number of common shares outstanding was reduced by 49,210,493, including fractional shares redeemed for cash in lieu of shares. All references to common shares, per common share amounts, and restricted stock have been restated to reflect the effect of the reverse stock split for all periods presented. In addition, the number of authorized shares of the Company’s common stock was also reduced from 200 million to 90 million. The par value of each share of common stock remained unchanged.

The following table summarizes information regarding monthly dividend declarations on the Company’s common stock for the first nine months of 2019:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)



	Nine Months Ended
	September 30, 2019
Declaration Date	Amount Declared⁽¹⁾		Record Date	Payment Date
January 7, 2019	$	0.18	January 18, 2019	January 31, 2019
January 28, 2019	0.18		February 14, 2019	February 28, 2019
March 12, 2019	0.18		March 22, 2019	April 1, 2019
April 10, 2019	0.18		April 22, 2019	May 1, 2019
May 16, 2019	0.18		May 28, 2019	June 7, 2019
June 6, 2019	0.18		June 26, 2019	July 3, 2019
July 8, 2019	0.18		July 22, 2019	August 1, 2019
August 12, 2019	0.15		August 22, 2019	September 3, 2019
September 11, 2019	0.15		September 23, 2019	October 1, 2019


(1)	Amounts declared have been adjusted to reflect the effect of the 1-for-3 reverse stock split.

Stock and Incentive Plans. The Company’s ~~Board adopted the~~ 2018 Stock and Incentive ~~Plan which was approved by the Company’s shareholders on May 15, 2018. The 2018~~ Plan, which replaced the Company’s 2009 Stock and Incentive Plan (the “2009 Plan”), reserves for issuance up to ~~3,000,000~~1,000,000 common shares ~~of common stock~~ for eligible employees, non-employee directors, consultants, and advisors to the Company to be granted in the form of stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance units, and performance cash awards. ~~During the nine months ended~~ ~~September 30,~~

~~2018~~, 36,924 shares of restricted stock were issued under the 2018 Plan. Awards previously granted under the 2009 Plan will remain outstanding in accordance with their terms, but the Company will not grant any new equity awards under the 2009 Plan.

Total stock-based compensation expense recognized by the Company for the three and nine months ended September 30, ~~2018~~2019 was $306 and $899, respectively compared to $301 and $930 ~~respectively, compared to $388 and $1,567, respectively,~~ for the three and nine months ended September 30, ~~2017.~~2018, respectively. The following table presents a rollforward of the restricted stock activity for the periods indicated:



	Nine Months Ended
	September 30,
	2019				2018
	Shares ⁽¹⁾		Weighted Average Grant Date Fair Value Per Share ⁽¹⁾		Shares ⁽¹⁾		Weighted Average Grant Date Fair Value Per Share ⁽¹⁾
Restricted stock outstanding as of beginning of period ⁽²⁾	113,904		$	19.19	117,701		$	21.02
Restricted stock granted	67,997		18.09		71,051		18.95
Restricted stock vested ⁽²⁾	(62,688	)	19.20		(74,849	)	21.85
Restricted stock outstanding as of end of period ⁽²⁾	119,213		$	18.56	113,904		$	19.19


(1)	Amounts have been adjusted to reflect the effect of the 1-for-3 reverse stock split.


(2)	Amounts include awards previously granted under the 2009 Plan which will remain outstanding in accordance with their terms. The Company is no longer granting new equity awards under the 2009 Plan.

Three Months Ended
September 30,
2018 2017
Shares Weighted Average Grant Date Fair Value Per Share Shares Weighted Average Grant Date Fair Value Per Share
Restricted stock outstanding as of beginning of period 341,713
$ 6.37
353,103
$ 7.01
Restricted stock granted —
—
—
—
Restricted stock vested —
—
—
—
Restricted stock outstanding as of end of period 341,713
$ 6.37
353,103
$ 7.01

Nine Months Ended
September 30,
2018 2017
Shares Weighted Average Grant Date Fair Value Per Share Shares Weighted Average Grant Date Fair Value Per Share
Restricted stock outstanding as of beginning of period 353,103
$ 7.01
553,396
$ 7.55
Restricted stock granted 213,157
6.28
138,166
6.76
Restricted stock vested (224,547 ) 7.28
(338,459 ) 7.80
Restricted stock outstanding as of end of period 341,713
$ 6.37
353,103
$ 7.01

As of September 30, ~~2018,~~2019, the grant date fair value of the Company’s remaining nonvested restricted stock is ~~$1,534~~$1,564 which will be amortized into compensation expense over a weighted average period of 1.8 years.

NOTE 7 – SUBSEQUENT EVENTS

~~Management has evaluated events and circumstances occurring as~~On October 11, 2019, the Company’s Board of ~~and through the date this Quarterly Report~~Directors declared a monthly cash dividend of $0.15 per common share payable on Form 10-Q was filed with the SEC and has determined that there have been no significant events or circumstances that qualify as a "recognized" or "nonrecognized" subsequent event as defined by ASC Topic 855.November 1, 2019 to shareholders of record on October 21, 2019.


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our unaudited financial statements and the accompanying notes included in Part 1, Item 1. “Financial Statements” in this Quarterly Report on Form 10-Q and our audited financial statements and the accompanying notes included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018. References herein to “Dynex,” the “Company,” “we,” “us,” and “our” include Dynex Capital, Inc. and its consolidated subsidiaries, unless the context otherwise requires. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Forward-Looking Statements” at the end of this discussion and analysis.

For more information about our business including our operating policies, investment philosophy and strategy, financing and hedging strategies, and other important information, please refer to Part I, Item 1 of our Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018.

EXECUTIVE OVERVIEW

Company Overview

We are an internally managed mortgage real estate investment trust, or mortgage REIT, which primarily invests in residential and commercial mortgage-backed securities (“MBS”). on a leveraged basis. We finance our investments principally with borrowings under repurchase agreements. ~~Our common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “DX”.~~ Our objective is to provide attractive risk-adjusted returns to our shareholders over the long term that are reflective of a leveraged, high quality fixed income portfolio with a focus on capital preservation. We seek to provide returns to our shareholders primarily through the payment of regular ~~quarterly~~ dividends and also potentially through capital ~~appreciation.~~appreciation of our investments.

Our common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “DX”. We ~~also~~ have two series of preferred stock outstanding, our 8.50% Series A Cumulative Redeemable Preferred Stock (the "Series A Preferred Stock") which is traded on the NYSE under the symbol "DXPRA", and our 7.625% Series B Cumulative Redeemable Preferred Stock (the "Series B Preferred Stock") which is traded on the NYSE under the symbol "DXPRB".

~~We invest in~~Our investments consist primarily of Agency ~~and non-Agency~~ MBS ~~consisting of~~including residential MBS (“RMBS”), commercial MBS (“CMBS”) and CMBS interest-only ~~("IO"~~(“IO”) ~~securities.~~securities and non-Agency CMBS IO. Agency ~~MBS~~RMBS and CMBS have a guaranty of principal payment by an agency of the U.S. government or a U.S. government-sponsored entity ~~("GSE"~~(“GSE”) such as Fannie Mae and Freddie Mac. ~~Non-Agency MBS~~To a lesser extent, we also have ~~no such guaranty of payment. Our~~ investments in non-Agency ~~MBS are generally higher quality senior or mezzanine classes (typically rated 'A' or better~~RMBS and CMBS issued by ~~one or more~~non-governmental enterprises, which do not have a guaranty of ~~the nationally recognized statistical rating organizations) because they are typically more liquid (i.e., they are more easily converted into cash either through sales or pledges as collateral~~principal payment.

Fannie Mae and Freddie Mac’s Single Security Initiative became effective for ~~repurchase agreement borrowings) and have less exposure to credit losses than lower-rated non-Agency MBS. We may also invest in debt~~all newly issued securities June 3, 2019. All securities issued by the ~~United States Department~~GSE’s after that date have been pursuant to the Uniform Mortgage-Backed Securities (“UMBS”) platform established by the GSE’s. Fannie Mae’s previously issued securities are automatically considered UMBS while Freddie Mac’s previously issued securities may be exchanged for new UMBS securities with substantially the same terms except the payment delay on the UMBS now follows that of existing Fannie Mae securities which is slightly longer than the ~~Treasury (“~~previously issued Freddie Mac securities. Previously issued Freddie Mac securities will remain outstanding under the ~~Treasury”~~same terms if not exchanged. The Company has exchanged Freddie Mac securities with a par value of approximately $11.3 million as of October 31, 2019 and ~~such securities, “U.S. Treasuries”).~~has not experienced any adverse consequences from a liquidity or pricing perspective. The Company continues to evaluate whether to exchange its remaining outstanding Freddie Mac securities.

RMBS. ~~The~~As of September 30, 2019, the majority of our investments in RMBS ~~are Agency issued~~were Agency-issued securities collateralized primarily by fixed-rate ~~single family~~single-family mortgage loans. ~~The remainder~~In addition to specified pools of ~~our~~Agency RMBS, portfolio is collateralized by adjustable-rate mortgage loans (“ARMs”), which have interest rates that generally adjust at least annually to an increment over a specified interest rate index, and hybrid ARMs, which are loans that have a fixed rate of interest for a specified period (typically three to ten years) and then adjust their interest rate at least annually to an increment over a specified interest rate index (primarily one-year LIBOR).

Wewe may also purchase to-be-announced securities (“TBAs” or “TBA securities”) as a means of investing in ~~and financing~~ non-specified fixed-rate Agency ~~RMBS.~~RMBS,

and from time to time, we may also sell TBA securities as a means of economically hedging our book value exposure from Agency RMBS as well as earnings exposure from rising financing costs. A TBA security is a forward contract (“TBA contract”) for the purchase (“long position”) or sale (“short position”) of a fixed-rate Agency MBS at a predetermined price with certain principal and interest terms and certain types of collateral, but the particular Agency securities to be delivered are not identified until shortly before the settlement date. ~~Our purchases of TBAs are financed~~We hold net long and net short positions in TBA securities by executing a series of transactions, commonly referred to as “dollar roll” transactions, which effectively delay the settlement of a forward purchase (or sale) of a non-specified Agency RMBS by entering into an offsetting TBA ~~short~~ position, net settling the paired-off positions in cash, and simultaneously entering into an identical TBA long (or short) position with a later settlement date. ~~We refer to these net long~~

~~positions in TBAs as “dollar roll positions” and view them as economically equivalent to investing in and financing Agency RMBS using short-term repurchase agreements.~~ TBAs purchased or sold for a forward settlement ~~month~~date are generally priced at a discount relative to TBAs ~~sold for settlement~~settling in the current month. This ~~discount,~~price difference, often referred to as “drop income”, represents the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date. We ~~may also enter into short positions in TBAs as economic hedges. We~~ account for all TBAs (whether net long or net short positions, or collectively “TBA dollar roll ~~positions or economic hedges)~~positions”) as derivative instruments because we cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS, or that the individual TBA transaction will not settle in the shortest period possible.

CMBS. ~~The majority~~Substantially all of our CMBS investments ~~are~~as of September 30, 2019 were fixed-rate Agency-issued securities backed by multifamily housing loans. The remainder of our CMBS portfolio contains non-Agency issued securities backed by multifamily housing as well as other commercial real estate property types such as office building, retail, hospitality, and health care. Loans underlying CMBS are generally fixed-rate, mature in eight to eighteen years, have amortization terms of up to 30 years, and are geographically dispersed. These loans typically have some form of prepayment protection provisions (such as prepayment lock-out) or prepayment compensation provisions (such as yield maintenance or prepayment penalty). Yield maintenance and prepayment penalty requirements are intended to create an economic disincentive for the loans to prepay. From time to time we have invested in non-Agency CMBS backed by loans on multifamily housing, office buildings, retail, hospitality, and health care properties.

CMBS IO. CMBS IO are interest-only securities issued as part of a CMBS securitization and represent the right to receive a portion of the monthly interest payments (but not principal cash flows) on the unpaid principal balance of the underlying pool of commercial mortgage loans. We invest in both Agency-issued and non-Agency issued CMBS IO. The loans collateralizing CMBS IO pools are very similar in composition to the pools of loans that collateralize CMBS as discussed above. Since CMBS IO securities have no principal associated with them, the interest payments received are based on the unpaid principal balance of the underlying pool of mortgage loans, which is often referred to as the notional amount. Most loans in these securities have some form of prepayment protection from early repayment including absolute loan prepayment lock-outs, loan prepayment penalties, or yield maintenance requirements similar to those typical for CMBS described above. There are no prepayment protections, however, if the loan defaults and is partially or wholly repaid earlier because of loss mitigation actions taken by the underlying loan servicer, and therefore yields on CMBS IO investments are dependent upon the underlying loan performance. Because Agency-issued MBS generally contain higher credit quality loans, Agency CMBS IO are expected to have a lower risk of default than non-Agency CMBS IO. Our CMBS IO investments are investment grade-rated with the majority rated ‘AAA’ by at least one of the nationally recognized statistical rating organizations.

Financing. We use leverage to enhance the returns on our invested capital by pledging our investments as collateral for borrowings primarily through the use of uncommitted repurchase agreements with major financial institutions and broker-dealers. ~~These repurchase~~Repurchase agreements generally have original terms to maturity of overnight to six months, though in some instances we may enter into longer-dated maturities depending on market conditions. We pay interest on our repurchase agreement borrowings at a rate usually based on a spread to a short-term interest rate such as LIBOR and fixed for the term of the borrowing. Borrowings under these repurchase agreements are renewable at the discretion of our lenders and do not contain guaranteed roll-over terms. ~~One of our repurchase agreement lenders provides a committed repurchase agreement financing facility to us with an aggregate borrowing capacity of $400.0 million that expires in May 2019.~~

Hedging. We use ~~derivatives,~~derivative instruments, primarily interest rate swaps, to economically hedge our exposure to adverse changes in interest ~~rates. Such exposure results~~rates resulting from our ownership of ~~investments which are~~ primarily fixed-rate ~~and~~investments financed with short-term repurchase ~~agreements which have adjustable rates and significantly shorter maturities than the weighted average life of our investments.~~agreements. Changes in interest rates can impact net interest income, the market value of our investments, and ~~our net interest income, thereby ultimately impacting~~ book value per common share. We frequently adjust our hedging portfolio based on our expectation of future interest rates, including the absolute level of rates and the slope of the yield curve versus market expectations.

Factors that Affect Our ~~Financial Condition and~~ Results of Operations and Financial Condition

~~In assessing~~As noted in previous filings, our financial performance management primarily focuses on net interest income, net interest spread, net income, comprehensive income, book value per common share, and core net operating income to common shareholders (a non-GAAP measure) as measuresis largely driven by the performance of our ~~financial performance. Our financial performance~~investment portfolio and related financing and hedging activity and may be impacted by a number of factors many of which are related to or influenced by macroeconomic conditions, market volatility, geopolitical conditions, U.S. Federal Reserve policy, U.S. fiscal and regulatory policy, and foreign central bank and government policy. Other factors that may impact

~~our financial performance include,~~including, but ~~are~~ not limited to, the absolute level of interest rates, the relative slope of interest rate curves, changes in interest rates and market expectations of future interest rates, actual and estimated future prepayment rates on our investments, supply of ~~investments,~~and competition for investments, the influence of economic conditions ~~and their impact~~ on the credit performance of our investments, and market required yields as reflected by market spreads. ~~These factors are influenced by market forces beyond our control.~~

Our ~~business model may~~financial performance is also be impacted by the availability and cost of financing and the state of the overall credit ~~markets. Reductions or limitations in~~market. All of the ~~availability~~above factors are influenced by market forces beyond our control such as macroeconomic and geopolitical conditions, market volatility, U.S. Federal Reserve policy, U.S. fiscal and regulatory policy, and foreign central bank and government policy.

During the third quarter of financing for our investments could significantly impact our business or force us to sell assets, potentially at losses. Repurchase agreement lending markets have been stable for the last several years, but lending by larger U.S. domiciled banks has declined in recent years due to increased regulation and changes to regulatory capital requirements. Their repurchase market participation has been replaced by smaller independent broker dealers that are generally less regulated and by U.S. domiciled broker dealer subsidiaries of foreign financial institutions. It is uncertain how these relatively new participants will react during periods of market stress. Other factors that could also impact our business include changes in regulatory requirements, including requirements to qualify for registration under the 1940 Act, and REIT requirements.

We believe that regulatory impacts on financial institutions, many of which are our trading and financing counterparties, pose a potential threat to the overall liquidity in the capital markets. In 2017,2019, the Federal Reserve began curtailing its reinvestment of principal payments received on its Agency RMBS portfolio. Prices in Agency RMBS generally have not been significantly impacted by the reduction, however prices may be more significantly impacted as the amount of curtailment increases each successive quarter. Market liquidity of our investments and the financing markets could be negatively impacted if the Federal Reserve's FederalReserve’s Open Market Committee ~~(or "FOMC"~~(“FOMC”) ~~suddenly changes market expectations~~reduced its targeted U.S. Federal Funds Target Rate (“Fed Funds rate”) by 50 basis points. Typically, when the targeted Fed Funds rate is reduced by the FOMC, rates on repurchase agreement financing will decline in tandem. However, we believe that a combination of certain issues in the marketplace including, but not limited to, excess supply of collateral and balance sheet constraints of large, systemically important financial institutions, have caused the typical decline in repurchase agreement borrowing rates to lag behind the decline in the targeted Fed Funds rate. Furthermore, we believe these factors have in part resulted in the Fed Funds rate trading at the high end of the ~~target~~range targeted by the FOMC. On several occasions during the third quarter of 2019, this resulted in elevated borrowing rates and larger liquidity premiums for repurchase agreement borrowers. The New York Federal Reserve has announced that it will conduct operations to provide liquidity to the repurchase agreement markets for U.S. Treasury and Agency RMBS collateral in an effort to keep the Fed Funds rate in the targeted range and thus by extension keep short-term borrowing rates closer to the range. These operations are expected to continue for the remainder of 2019. The Federal Reserve providing liquidity to the funding markets is extremely important. Without these operations, we would expect higher short-term borrowing rates. Given the Federal Reserve’s participation, however, we expect repurchase agreement rates to decline during the fourth quarter of 2019 relative to the third quarter, yet remain somewhat elevated relative to their historical relationship with the Federal Funds Rate or takes other actions which have the effect of tightening monetary policy that are not anticipated by the market. And finally, there remains uncertainty as to the ultimate impact or outcome of certain regulations under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), and restrictions on market-making activities of large U.S. financial institutions could result in reduced liquidity in times of market stress. rate.

~~As discussed above, investing~~Investing in mortgage-related securities (including on a leveraged basis) subjects us to many risks including interest rate risk, prepayment and reinvestment risk, credit risk, spread risk, and liquidity ~~risk which are discussed in "Liquidity and Capital Resources" within this Item 2 and in~~risk. Please refer to Part I, Item 1A, "Risk Factors" of our 2018 Form 10-K as well as Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 3, ~~“Quantitative~~"Quantitative and Qualitative Disclosures ~~About~~about Market ~~Risk”~~Risk" of this Quarterly Report on Form 10-Q ~~as well as in Item 1A, "Risk Factors" of Part I of our Annual Report on Form 10-K for the year ended December 31, 2017. Please see these Items~~ for a detailed discussion of these ~~risks~~factors and others that have the potential to impact on our results of operations and financial condition.

Market Conditions and Recent Activity

~~Interest~~During the third quarter of 2019, U.S. Treasury and swap rates ~~rose~~continued their decline as weakening global GDP output, continued trade uncertainty, and benign inflation indicators weighed on markets. As economic output softened, central banks have stepped in to support growth in the global economy. As noted above, during the third quarter of 2018 approximately 25 basis points across the curve and modestly flattened. The difference in the 2-year U.S. Treasury and the 10-year U.S. Treasury stood at 24 basis points September 30, 2018 versus 33 basis points at June 30, 2018 and 52 basis points at December 31, 2017. A flattening yield curve puts pressure on the net interest spread we earn on our investments, reflecting the generally higher borrowing costs as interest rates rise. As of October 31, 2018, markets are pricing in three more increases in the Federal Funds target rate through 2019.

As we have noted in the past, we anticipate that economic data globally and in the U.S. will continue to be stable for the near term. Underlying fundamentals support continued economic growth, particularly in the U.S. However, interest rates have moved up significantly since2019, the Federal Reserve ~~began to raise~~reduced the ~~Federal~~Fed Funds ~~Rate in December 2015,~~rate by 50 basis points and ~~we believe potential negative side effects are already developing~~intervened in the ~~global economy and global capital~~short-term funding markets. ~~We continue to remain cautious given the fragile global economic environment which is dependent on ever increasing levels~~The Federal Reserve has also resumed its purchases of ~~debt~~Treasury bills at an initial pace of approximately $60 billion monthly and is ~~exposed~~expected to a high potential for fiscal or monetary policy mistakes. Due to these and other macroeconomic challenges facing the U.S. and global markets today, we believe that interest rates cannot move above the current range of the 10-year U.S. Treasury for any meaningful amount of time without negative consequences to the economy.

~~Overall credit market volatility continued to be muted during the third quarter of 2018 and credit-sensitive assets remain near their highest prices. Spread widening that occurred in~~continue until at least the second quarter of ~~2018 largely reversed itself~~2020.

As noted in the ~~third~~charts below, Treasury and swap rates were volatile during the quarter, ranging in the 10-year part of ~~2018.~~the curve by as much 68 and 75 basis points, respectively.

The ~~chart~~charts below ~~shows~~show the highest and lowest U.S. Treasury and swap rates during the three months ended September 30, ~~2018~~2019 as well as the rates as of September 30, ~~2018~~2019 and June 30, ~~2018 for the indicated U.S. Treasury securities:~~2019:

~~The chart below shows the highest and lowest swap rates during the three months ended September 30, 2018 as well as the swap rates as of September 30, 2018 and June 30, 2018:~~

Highlights of ~~the~~ Third Quarter ~~of 2018~~2019 Results

Comprehensive income to common shareholders ~~was $0.7~~improved to $15.3 million versus a loss of $(11.1) million for the prior quarter as realized and unrealized gains from changes in fair value of MBS outpaced our net loss on derivatives by $9.1 million for the third quarter of ~~2018 versus $3.0~~2019 compared to the underperformance of derivatives relative to our investments by $(16.8) million ~~for~~during the second quarter of ~~2018. Higher interest rates principally drove the decline in comprehensive income as unrealized losses on MBS increased while gains on related hedges decreased.~~2019. Net ~~income~~loss to common shareholders ~~increased $9.9~~improved for the third quarter of 2019 compared to the second quarter of 2019 as a result of:

▪an increase in net interest income of $0.3 million due to ~~$22.6~~an increase in the average balance of interest-earning assets

financed at lower rates

▪a lower net loss on derivative instruments of $(50.7) million for the third quarter ~~compared to $12.7~~versus $(117.5) million ~~for~~in the ~~second~~ prior

quarter

▪a net gain on sale of ~~2018 due primarily to lower~~investments of $4.6 million versus a net loss ~~on sales~~ of ~~investments. Net interest income increased $0.4~~$(10.4) million from the second quarter of 2018 to the third quarter of 2018 due to improved effective yields on investments as a result of recent purchases of higher yielding fixed rate MBS and increased prepayment penalty compensation earned on CMBS IO.

~~Net interest spread was relatively flat, increasing 1 basis point to 1.08% for the third quarter of 2018 compared to 1.07% for~~in the prior ~~quarter. Though we had~~ quarter

▪a ~~larger average balance~~decrease of ~~higher yielding fixed-rate Agency RMBS~~$0.5 million in general and higher prepayment compensation on CMBS IO for the third quarter of 2018 compared to the prior quarter, those benefits were almost entirely offset by higher cost of repurchase agreement financing as a result of increasing short-term interest rates. As shown in the table below, there has been a downward trend in net interest spread for the majority of our investments as a result of increasing short-term borrowing rates:administrative expenses.

Agency MBS ⁽¹⁾

CMBS IO ⁽²⁾

Non-Agency Other ⁽³⁾
Quarter Ended Yield
Cost ⁽⁴⁾
Net Yield Yield
Cost ⁽⁴⁾
Net Yield Yield
Cost ⁽⁴⁾
Net Yield
September 30, 2018 3.12 % 2.13 % 0.99 % 3.98 % 2.76 % 1.22 % 30.31 % — % 30.31 %
June 30, 2018 2.94 % 1.93 % 1.01 % 3.78 % 2.59 % 1.19 % 30.67 % — % 30.67 %
March 31, 2018 2.85 % 1.60 % 1.25 % 3.84 % 2.33 % 1.51 % 11.37 % 2.47 % 8.90 %
December 31, 2017 2.77 % 1.36 % 1.41 % 3.82 % 2.13 % 1.69 % 10.21 % 2.24 % 7.97 %
September 30, 2017 2.51 % 1.27 % 1.24 % 3.89 % 2.10 % 1.79 % 9.21 % 2.24 % 6.97 %


~~(1)~~	~~Includes Agency RMBS and CMBS.~~

~~(2) Includes Agency and non-Agency issued securities.~~


~~(3)~~	~~Includes privately-issued RMBS and CMBS.~~


~~(4)~~	~~Excludes net periodic interest benefit/cost of interest rate swaps used to economically hedge the interest rate risk of using repurchase agreement borrowings to finance our investments.~~

Core net operating income to common shareholders, a non-GAAP measure, increased to ~~$10.8~~$11.5 million for the third quarter of ~~2018 from $10.4~~2019 versus $10.6 million for the second quarter of ~~2018~~2019 due ~~substantially~~primarily to the increase in net interest income and decrease in general and administrative expenses noted above. In addition, our net periodic interest benefit from interest rate swaps increased $0.4 million due to an increase in ~~adjusted~~our net ~~interest income~~receive rate of ~~$0.5 million. Adjusted net interest income, a~~20 basis points. Please refer to "Use of Non-GAAP Financial Measures" below for additional important information about non-GAAP ~~measure,~~measures.

Book value per common share increased $0.39 to $18.07 at September 30, 2019 from $17.68 at June 30, 2019 and from $18.07 as of December 31, 2018. During the third quarter of 2019, we repurchased $25.0 million of common stock which increased book value per common share by $0.24. The remaining increase of $0.15 for the third quarter ~~of 2018 compared~~was due to the ~~prior quarter from the improved effective yields noted above, and also from a higher average volume of TBA dollar roll transactions that generated an~~ increase in ~~TBA drop income, partially offset by a lower benefit from~~fair value of the Company's MBS, net ~~periodic interest on interest rate swaps for~~of the decline in fair value of derivative instruments. This increase of $0.39 per common share and the third quarter dividend of ~~2018 compared to the prior quarter.~~

Adjusted net interest spread for the third quarter of 2018 decreased 10 basis points compared to the second quarter of 2018 primarily because the Company's net receive rate on its interest rate swaps declined 9 basis points, resulting$0.48 per common share resulted in a lower net periodic interest benefit. In addition, although TBA drop income was $0.6 million higher during the third quarter of 2018 compared to the second quarter of 2018 as a result of a larger volume of TBA dollar roll transactions, the implied financing rate on these transactions increased approximately 37 basis points from the second quarter of 2018 to the third quarter of 2018. As a result, the net yield from TBA dollar roll transactions declined 32 basis points to 1.61% for the third quarter of 2018 compared to 1.93% for the prior quarter. Please refer to “Non-GAAP Financial Measures” at the end of this section for additional important information.

~~Total~~quarterly total economic return for the third quarter of 2018 was 0% as dividends declared of $0.18 were offset by the decline in book value of $(0.18) to $6.75 as of September 30, 2018 from $6.93 as of June 30, 2018. Year-to-date we have incurred a total economic loss on book value per common share of ~~(0.7)%. Total~~4.9% and a year-to-date total economic return ~~consists of the sum of dividends declared and change in~~on book value ~~per common share for the respective period.~~of 8.6%.

Management Outlook

As we have noted in the past, we believe that increasing global debt, demographic trends, the impact of technological advances on productivity and employment, human conflict, and climate change will continue to impose a drag on global growth and inflation. Government policy responses, including activities of central banks, have been and will continue to be important factors in shifting the trajectory of economic activity while injecting uncertainty in the near term. We continue to believe structural issues within the global economy will keep the 10-year U.S.Treasury bond within a range of 1.5%-2.5% for the foreseeable future. In ~~prior quarters,~~our view, the major risk to this outlook today is a rapid decline in longer-term rates below the lower end of the range from decelerating economic performance. If long-term yields also decrease below 1.5%, we ~~described~~could see a potentially material increase in prepayments on our RMBS which could negatively impact our net interest earnings. It is unclear how interest rates could sustain a higher range above 2.5% absent fiscal policy to stimulate sustainable growth and inflation or a marked improvement in productivity.

On October 30, 2019, the ~~investing environment as being driven~~FOMC concluded its policy meeting and reduced the Fed Funds Rate an additional 25 basis points. The FOMC has now reduced the Fed Funds Rate by ~~global central bank policy. In~~a total of 75 basis points since the ~~U.S,~~end of June. As of the ~~Federal Reserve has been tightening monetary policy by increasing the targeted U.S. Federal Funds rate and removing quantitative easing (asset purchasing) support. Markets~~date of this filing, markets are ~~currently~~ pricing in ~~approximately three more increases~~an additional 25 basis point reduction in the Fed Funds ~~target rate~~Rate through 2019. We believe the Federal Reserve will be data dependent, and the future path of short-term rates is largely tied to global economic outcomes. Given the pressures that are building globally as a result of already higher interest rates2020. Generally, reductions in the ~~U.S., we believe the Federal Reserve is nearing the end of increasing the targeted Federal~~Fed Funds ~~rate. As tightening cycles end, typically the yield curve steepens, increasing returns~~Rate reduce our borrowing costs (through lower financing rates on capital in marginal investment opportunities. Such a steepening may take a number of quarters to evolve, but even if the yield curve remains relatively flat, we anticipate that Agency RMBS spreads will provide leveraged returns on investment capitalour repurchase agreement financing) and increase our net interest spread. However, pressure in the ~~low teens,~~repurchase agreement funding markets could result in a somewhat elevated borrowing rate versus the Fed Funds Rate, and therefore our funding costs may not decline as they were at September 30, 2018. Part of the return opportunity in Agency RMBS stems from market concerns over the risk that the Federal Reserve accelerates its balance sheet reduction of these securities. We believe this risk is very low and view Agency RMBSmuch or as ~~an attractive investment opportunity relative to other asset classes. We are also concerned about excess U.S. Treasury supply~~quickly as that could cause interest rates to move higher; however, this would create an investment opportunity for us as we expect to see MBS reprice to a more appropriate risk/reward balance. Our goal is to manage through the transition to higher returns, seeking to preserve capital while providing shareholders with an adequate return in the interim.

Given the fragile economic environment as noted above, in the near term we may rapidly change our outlook for Federal Reserve policy, interest rates and/or credit spreads which could necessitate changes to our investment strategy, duration, overall risk profile, leverage target, or hedging strategy.

historical patterns might suggest.

Non-GAAP Financial Measures

In addition to the Company's operating results presented in accordance with GAAP, the information presented within Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Quarterly Report on Form 10-Q contains the following non-GAAP financial measures: core net operating income to common shareholders (including per common share), adjusted interest expense, adjusted net interest income, and the related metrics adjusted cost of funds and adjusted net interest spread. Because these measures are used in the Company's internal analysis of financial and operating performance, management believes that they provide greater transparency to our investors of management's view of our economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with the Company's GAAP operating results, allows investors to more effectively evaluate and compare the performance of the Company to that of its peers, although the Company's presentation of its non-GAAP measures may not be comparable to other similarly-titled

measures of other companies. Reconciliations of core net operating income to common shareholders, adjusted interest expense, and adjusted net interest income to the related GAAP financial measures are provided below and within “Results of Operations”.

Management views core net operating income to common shareholders as an estimate of the Company’s financial performance ~~excluding changes in fair value~~based on the effective yield of its investments, net of financing costs and ~~derivatives.~~other normal recurring operating income/expense, net. In addition to the non-GAAP reconciliation set forth below, which derives core net operating income to common shareholders from GAAP net income to common shareholders as the nearest GAAP equivalent measure, core net operating income to common shareholders can also be determined by adjusting net interest income to include interest rate swap ~~net~~ periodic interest benefit/cost, drop income on TBA ~~dollar roll positions, other operating income (expense),~~securities, general and administrative expenses, and preferred dividends. ~~Management includes drop~~Drop income generated by TBA dollar roll positions, which is included in "gain (loss) on derivatives instruments, net" on the Company's consolidated statements of comprehensive income, is included in core net operating income and in adjusted net interest income because ~~TBA dollar roll positions are viewed by~~ management views drop income as ~~economically~~the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to ~~holding and financing Agency RMBS using short-term repurchase agreements.~~settlement date. Management also includes ~~net~~ periodic interest benefit/cost from its interest rate swaps, which are also included in "gain (loss) on derivatives instruments, net", in adjusted net interest expense and in adjusted net interest income because interest rate swaps are used by the Company to economically hedge the impact of changing interest rates on its borrowing costs from repurchase agreements, and including ~~net~~ periodic interest benefit/cost from interest rate swaps is a helpful indicator of the Company’s total cost of financing in addition to GAAP interest expense. However, these non-GAAP measures do not provide a full perspective on our results of operations, and therefore, their usefulness is limited. For example, these non-GAAP measures do not include gains or losses from available-for-sale investments, changes in fair value of and costs of terminating interest rate swaps, as well as realized and unrealized gains or losses from ~~any instrument~~other instruments used by management to economically hedge the

impact of changing interest rates on its portfolio and book value per common share, such as Eurodollar or U.S. Treasury futures. As a result, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, the Company's GAAP results as reported on its consolidated statements of comprehensive income.


	Three Months Ended						Three Months Ended
($ in thousands, except per share amounts)	September 30, 2018			June 30, 2018			September 30, 2019			June 30, 2019
GAAP net income to common shareholders	$	22,630		$	12,710
GAAP net loss to common shareholders							$	(39,945	)	$	(122,191	)
Less:
Change in fair value of derivative instruments, net ⁽¹⁾	(13,460		)	(14,715		)	56,079			122,370
Loss on sale of investments, net	1,726			12,444
De-designated cash flow hedge accretion ⁽²⁾	(66		)	(48		)
(Gain) loss on sale of investments, net							(4,605		)	10,360
Fair value adjustments, net	(12		)	(27		)	13			16
Core net operating income to common shareholders	$	10,818		$	10,364		$	11,542		$	10,555

Weighted average common shares outstanding	57,727			56,295			24,174,312			24,541,059
Core net operating income per common share	$	0.19		$	0.18		$	0.48		$	0.43


(1)	Amount represents net realized and unrealized gains and losses on derivatives and excludes net periodic interest benefits related to these instruments.


~~(2)~~	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

Three Months Ended
September 30, 2018 June 30, 2018
($ in thousands) Amount Rate Amount Rate
GAAP interest expense/cost of funds $ 14,751
2.25 % $ 14,175
2.06 %
Add: net periodic interest benefit ⁽¹⁾
(1,777 ) (0.28 )% (2,333 ) (0.35 )%
Less: de-designated cash flow hedge accretion ⁽²⁾
66
0.01 % 48
0.01 %
Adjusted interest expense/adjusted cost of funds $ 13,040
1.98 % $ 11,890
1.72 %



	Three Months Ended
	September 30, 2019				June 30, 2019
($ in thousands)	Amount		Rate		Amount		Rate
Net interest income	$	13,246	0.82	%	$	12,935	0.76	%
Add: TBA drop income ⁽¹⁾	1,404		—	%	1,282		(0.04	)%
Add: net periodic interest benefit ⁽²⁾	3,966		0.32	%	3,553		0.31	%
Adjusted net interest income	$	18,616	1.14	%	$	17,770	1.03	%

(1)

~~Amount represents~~TBA drop income is calculated by multiplying the notional amount of the net ~~periodic interest benefit~~TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. The impact of ~~effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.~~

TBA drop income on

adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.


(2)	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

Three Months Ended
September 30, 2018 June 30, 2018
($ in thousands) Amount Rate Amount Rate
Net interest income $ 12,174
1.08 % $ 11,747
1.07 %
Add: TBA drop income 4,262
0.06 % 3,619
0.10 %
Add: net periodic interest benefit ⁽¹⁾
1,777
0.28 % 2,333
0.35 %
Less: de-designated cash flow hedge accretion ⁽²⁾
(66 ) (0.01 )% (48 ) (0.01 )%
Adjusted net interest income $ 18,147
1.41 % $ 17,651
1.51 %


~~(1)~~	Amount represents net periodic interest benefit of effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.


~~(2)~~	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations are based in large part upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. We base these estimates and judgments on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual results, however, may differ from the estimated amounts we have recorded.

Critical accounting policies are defined as those that require management's most difficult, subjective or complex judgments, and which may result in materially different results under different assumptions and conditions. Our critical accounting policies are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our ~~Annual Report on~~2018 Form 10-K ~~for the year ended December 31, 2017~~ under “Critical Accounting ~~Policies”.~~Policies.” There have been no significant changes in our critical accounting policies during the three and ~~six~~nine months ended September 30, ~~2018.~~2019.

FINANCIAL CONDITION

Investment Portfolio

Our investment portfolio is comprised mostly of Agency fixed-rate ~~investments. As of September 30, 2018, approximately 62% of our~~ investments ~~are 30-year Agency RMBS including TBA dollar roll positions,~~ which ~~we continue to invest in given their~~have more a more favorable risk-return profile and ~~current~~higher liquidity in the ~~market~~current macroeconomic environment versus other types of MBS. ~~Approximately 23%~~Given our macroeconomic view and the recent trajectory of interest rates, we have heightened our ~~investments are~~focus on prepayment risk which generally increases in a period of declining interest rates. We believe our current portfolio diversification across residential and commercial Agency MBS mitigates the impact of declining interest rates on our interest earnings. Agency CMBS ~~mainly in the multifamily sector. Relative~~are structured with prepayment protection, such as yield maintenance or defeasance provisions, which provide us compensation if underlying loans prepay prior to us earning our expected return on our investment. Because Agency RMBS do not contain similar prepayment protections, we mitigate prepayment risk through coupon diversification. Though CMBS generally have more spread risk than RMBS, their more predictable prepayment profiles ~~and are therefore less costly~~reduce the cost of hedging relative to ~~hedge.~~RMBS.

The following charts summarize our MBS investments as of the dates indicated:


(1)	Includes TBA dollar roll positions at their implied market value as if settled which are accounted for as “derivative assets/liabilities” on our consolidated balance sheet.

The following table provides a summary of the amortized cost and fair value of our investment portfolio ~~including~~(including TBA dollar roll positions ~~used for investment purposes~~and securities pending settlement) as of the dates indicated:


	September 30, 2018				December 31, 2017				September 30, 2019						December 31, 2018
($ in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost			Fair Value			Amortized Cost		Fair Value
Agency RMBS, fixed-rate	$	1,780,027	$	1,738,084	$	903,270	$	898,678	$	2,671,314		$	2,736,372		$	2,142,717	$	2,124,810
TBAs, fixed-rate ⁽¹⁾	780,865		779,697		829,425		830,908		(124,835		)	(123,208		)	882,230		888,469
Agency RMBS, adjustable rate	36,339		37,068		289,304		285,583
Agency CMBS, fixed-rate	997,058		948,296		1,134,409		1,124,351		1,938,887			2,075,203			1,080,424		1,057,015
CMBS IO ⁽²⁾	562,327		564,826		683,833		692,522		474,548			489,543			527,743		532,154
Agency RMBS, adjustable rate									—			—			32,666		33,211
Non-Agency other⁽³⁾	4,833		6,236		23,536		25,855		1,168			1,808			1,859		2,274
U.S. Treasuries	—		—		148,267		146,530
Mortgage loans held for investment, net ⁽⁴⁾	12,342		9,165		15,738		12,973		9,836			6,779			11,527		8,566
Total investment portfolio including TBA dollar roll positions	$	4,173,791	$	4,083,372	$	4,027,782	$	4,017,400	$	4,970,918		$	5,186,497		$	4,679,166	$	4,646,499


(1)	~~Consists of long~~Includes TBA dollar roll positions ~~in TBAs used for investment purposes~~ at their implied ~~cost basis and implied~~ market value ~~respectively,~~ as if settled ~~and excludes short positions in TBAs used for economic hedging purposes. All TBAs~~which are accounted for as “derivative ~~assets (liabilities)”~~assets/liabilities” on our consolidated balance sheet.


(2)	Includes Agency and non-Agency issued securities.


(3)	Includes non-Agency CMBS and RMBS.


(4)	Recorded on consolidated balance sheet at amortized cost.

The following table details the activity related to our MBS portfolio ~~including~~(including TBA dollar roll positions and securities pending settlement) during the nine months ended September 30, ~~2018:~~2019:


	Agency RMBS						Agency CMBS				CMBS IO ⁽³⁾			Non-Agency Other⁽⁴⁾				Total			Agency Fixed-Rate						CMBS IO ⁽²⁾			Agency Adjustable Rate RMBS			Non-Agency Other⁽³⁾			Total
($ in thousands)	30-Year Fixed Rate ^{(1) (2)}			Adjustable Rate						30-Year RMBS ⁽¹⁾				Non-Agency Other⁽⁴⁾			CMBS										CMBS IO ⁽²⁾			Agency Adjustable Rate RMBS			Non-Agency Other⁽³⁾			Total
Balance as of December 31, 2017	$	1,729,586		$	285,583		Agency CMBS			$	CMBS IO ⁽³⁾		1,124,351		$	692,522		Total			$	25,855		$	3,857,897
Balance as of December 31, 2018																					$	3,013,279		$	1,057,015		$	532,154		$	33,211		$	2,274		$	4,637,933
Purchases	896,265			—			51,862				2,814			—				950,941			578,863			1,140,927			58,014			—			—			1,777,804
Principal payments	(64,712		)	(26,213		)	(26,680		)		—			(19,635		)		(137,240		)	(277,909		)	(61,186		)	—			(6,273		)	(1,853		)	(347,221		)
Sales	—			(225,622		)	(160,767		)		(19,087		)	—				(405,476		)	(770,002		)	(219,692		)	(22,936		)	(26,191		)	—			(1,038,821		)
(Amortization) accretion	(3,356		)	(1,130		)	(1,766		)		(105,233		)	932				(110,553		)	(9,420		)	(1,586		)	(88,273		)	(202		)	1,162			(98,319		)
Change in fair value	(40,002		)	4,450			(38,704		)		(6,190		)	(916		)		(81,362		)	78,353			159,725			10,584			(545		)	225			248,342
Balance as of September 30, 2018	$	2,517,781		$	37,068		$	948,296			$	564,826		$	6,236			$	4,074,207
Balance as of September 30, 2019																					$	2,613,164		$	2,075,203		$	489,543		$	—		$	1,808		$	5,179,718


(1)	Includes ~~securities pending settlement as of dates indicated.~~


~~(2)~~	~~Includes long~~TBA dollar roll positions ~~in TBAs used for investment purposes~~ at their implied market value as if settled ~~and excludes short positions in TBAs used for economic hedging purposes. All TBAs~~which are accounted for as “derivative ~~assets (liabilities)”~~assets/liabilities” on our consolidated balance sheet.


~~(3)~~(2)	Includes Agency and non-Agency issued securities.


~~(4)~~(3)	Includes non-Agency CMBS and RMBS.

~~RMBS~~

RMBS.The following table provides information on our fixed-rate Agency RMBS investments ~~including securities pending settlement and~~(including TBA dollar roll positions and securities pending settlement) as of the dates indicated:


													September 30, 2019
													Par				Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾			Fair Value ⁽²⁾⁽³⁾				Weighted Average
Coupon																Loan Age (in months) ⁽⁴⁾				Fair Value ⁽²⁾⁽³⁾			3 Month CPR ⁽⁴⁾⁽⁵⁾		Estimated Duration⁽⁶⁾
													Par			($ in thousands)
30-year fixed-rate:																	Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾
3.0%													$	316,877			$	320,090		$	323,996			23		8.2	%	3.17
3.5%													556,845				568,453			579,577				8		6.2	%	1.73
4.0%													1,457,065				1,491,720			1,534,673				17		15.4	%	1.22
4.5%													279,354				291,051			298,126				10		24.8	%	0.41
TBA 2.5%													245,000				242,073			243,718				n/a		n/a		4.40
TBA 3.0%													150,000				151,735			152,156				n/a		n/a		2.08
TBA 4.0%													(500,000		)		(518,643		)	(519,082		)		n/a		n/a		0.39
Total 30-year fixed-rate													$	2,505,141			$	2,546,479		$	2,613,164			15		13.6	%	1.99

	September 30, 2018												December 31, 2018
							Weighted Average Based on Par						Par				Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾			Fair Value ⁽²⁾⁽³⁾				Weighted Average
Coupon	Par		Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾		Fair Value ⁽²⁾⁽³⁾		Average Original Loan Balance ⁽⁴⁾		Loan Age (in months) ⁽⁴⁾	3 Month CPR ⁽⁴⁾⁽⁵⁾		Duration⁽⁶⁾				Loan Age (in months) ⁽⁴⁾				Fair Value ⁽²⁾⁽³⁾			3 Month CPR ⁽⁴⁾⁽⁵⁾		Estimated Duration⁽⁶⁾
	($ in thousands)												Par			($ in thousands)
30-year fixed-rate:																	Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾
3.0%	$	228,116	$	229,734	$	218,671	$	234,112	23	8.3	%	6.32	$	223,573			$	225,148		$	218,286			26		5.7	%	5.66
4.0%	1,339,668		1,386,905		1,356,169		264,330		9	4.5	%	4.81	1,651,854				1,699,012			1,687,390				10		5.2	%	4.06
4.5%	158,111		163,388		163,244		309,714		2	2.5	%	3.21	211,429				218,557			219,134				5		5.3	%	2.48
TBA 4.0%	211,000		214,365		213,060		n/a		n/a	n/a		4.50	110,000				111,175			112,101				n/a		n/a		3.54
TBA 4.5%	550,000		566,500		566,637		n/a		n/a	n/a		4.25	750,000				771,055			776,368				n/a		n/a		2.61
Total 30-year fixed-rate	$	2,486,895	$	2,560,892	$	2,517,781	$	264,494	10	4.8	%	4.70	$	2,946,856			$	3,024,947		$	3,013,279			11		5.3	%	3.67

Adjustable-rate:
4.1% ⁽⁷⁾	$	35,379	$	36,339	$	37,068	$	208,515	128	18.1	%	0.52

Total Agency RMBS (including TBA dollar roll positions)	$	2,522,274	$	2,597,231	$	2,554,849	$	263,369	12	5.0	%	4.64

	December 31, 2017
							Weighted Average Based on Par
Coupon	Par		Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾		Fair Value ⁽²⁾⁽³⁾		Average Original Loan Balance ⁽⁴⁾		Loan Age (in months) ⁽⁴⁾	3 Month CPR ⁽⁴⁾⁽⁵⁾		Duration⁽⁶⁾
	($ in thousands)
30-year fixed-rate:
3.0%	$	244,374	$	246,155	$	244,818	$	233,584	13	5.0	%	6.30
4.0%	623,293		657,114		653,860		274,965		4	4.0	%	3.91
TBA 4.0%	795,000		829,425		830,908		n/a		n/a	n/a		2.95
Total 30-year fixed-rate	$	1,662,667	$	1,732,694	$	1,729,586	$	263,310	6	4.3	%	3.80

Adjustable-rate:
3.1% ⁽⁷⁾	$	278,886	$	289,305	$	285,583	$	271,516	74	16.0	%	2.28

Total Agency RMBS (including TBA dollar roll positions)	$	1,941,553	$	2,021,999	$	2,015,169	$	265,306	23	7.1	%	3.58


(1)	Implied cost basis of ~~TBA dollar roll positions~~TBAs represents the forward price to be paid (received) for the underlying Agency MBS as if settled.


(2)	Fair value of ~~TBA dollar roll positions~~TBAs is the implied market value of the underlying Agency security as of the end of the period if settled.

(3)

~~The~~TBAs are included on the consolidated balance sheet within “derivative assets/liabilities” at their net carrying value ~~of TBA dollar roll positions,~~ which is the difference between their implied market value and implied cost ~~basis, was $(1.2) million as~~basis. Please refer to Note 4 of ~~September 30, 2018 and $1.5 million as of December 31, 2017 and is included on~~ the ~~consolidated balance sheet within “derivative assets”.~~Notes to Consolidated Financial Statements for additional information.


(4)	~~TBA dollar roll positions~~TBAs are excluded from this calculation as they do not have a defined weighted-average loan balance or age until mortgages have been assigned to the pool.


(5)	Constant prepayment rate (“CPR”) represents the 3-month CPR of Agency RMBS held as of date indicated. Securities with no prepayment history are excluded from this calculation.


(6)	Duration measures the sensitivity of a security's price to the change in interest rates and represents the percent change in price of a security for a ~~100 basis~~100-basis point increase in interest rates. We calculate duration using third-party financial models and empirical data. Different models and methodologies can produce different estimates of duration for the same securities.


~~(7)~~	~~Coupon of adjustable-rate Agency RMBS represents the weighted average coupon based on amortized cost.~~

~~CMBS~~

~~Because~~CMBS. The majority of our CMBS are Agency CMBS ~~are guaranteed by the GSEs with respect to return of principal,~~for which our credit exposure is limited to ~~any~~the unamortized premium remaining on those ~~securities. Because non-Agency CMBS are not~~securities as the return of principal is guaranteed ~~our entire investment is exposed to credit losses from~~by the underlying loans collateralizing the CMBS. The amortized cost of our non-Agency CMBS as of September 30, 2018 declined to $3.9 million compared to $22.5 million as of December 31, 2017 due to significant prepayment activity during the first quarter of 2018. The non-Agency CMBS remaining as of September 30, 2018 are comprised of securities collateralized by loans we originated prior to 2000.

GSEs. The following table presents ~~the par value, amortized cost, and weighted average months to estimated maturity of~~information about our CMBS investments by year of origination as of the dates ~~indicated by year of origination:~~indicated:


	September 30, 2018					December 31, 2017					September 30, 2019							December 31, 2018
($ in thousands)	Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	WAC ⁽²⁾		Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	WAC ⁽²⁾
Year of Origination:
2008 and prior	$	25,865	$	23,418	34	$	34,065	$	31,026	41
Prior to 2009											$	14,877	$	14,477	31	5.58	%	$	20,302	$	18,868	33	5.72	%
2009 to 2012	81,762		83,637		24	106,619		109,234		27	31,375		32,512		34	4.95	%	74,935		76,567		23	4.98	%
2013 to 2014	13,578		13,865		76	20,237		20,600		82	11,349		11,597		62	3.65	%	13,516		13,790		73	3.61	%
2015	301,746		303,877		101	468,296		469,657		103	202,013		203,822		87	2.85	%	210,679		212,755		97	2.85	%
2016	238,716		240,246		101	239,139		240,831		110	20,009		19,838		112	2.62	%	238,559		240,033		98	2.43	%
2017	280,945		284,078		109	282,112		285,527		118	341,332		342,926		104	3.07	%	280,530		283,567		106	3.06	%
2018	51,681		51,861		143	—		—		—	330,384		330,204		130	3.68	%	236,425		235,847		142	3.76	%
2019											972,944		983,988		137	3.27	%	—		—		—	—	%
	$	994,293	$	1,000,982	97	$	1,150,468	$	1,156,875	99	$	1,924,283	$	1,939,364	122	3.30	%	$	1,074,946	$	1,081,427	102	3.22	%


(1)	Months to estimated maturity is an average weighted by the amortized cost of the investment.


(2)	The weighted average coupon (“WAC”) is the gross interest rate of the security weighted by the outstanding principal balance.

CMBS IO

~~As of~~ ~~September 30, 2018~~, our CMBS IO investments comprised approximately 14% of our total portfolio, of which approximately 55% are Agency-issued, relatively unchanged since December 31, 2017. Given supply-demand imbalances in CMBS IO markets, which have lead to less attractive marginal returns, we have not actively purchased these securities in 2018.

IO.Income earned from CMBS IO is based on interest payments received on the underlying commercial mortgage loan pools. Our return on these investments may be negatively impacted by any change in scheduled cash flows such as modifications of the mortgage loans or involuntary prepayments including defaults, foreclosures, and liquidations on or of the underlying mortgage loans prior to its contractual maturity date. In order to manage our exposure to credit performance, we generally invest in senior tranches of these securities and where we have evaluated the credit profile of the underlying loan pool and can monitor credit performance. In addition, to address changes in market fundamentals and the composition of mortgage loans collateralizing an investment, we consider the year of origination of the loans underlying CMBS IO in our selection of investments.

As of September 30, 2019, our CMBS IO investments comprised approximately 9% of our total portfolio, of which approximately 57% are Agency-issued, relatively unchanged since December 31, 2018. The following table presents our CMBS IO investments as of September 30, ~~2018~~2019 by year of origination:


	September 30, 2018					December 31, 2017					September 30, 2019					December 31, 2018
($ in thousands)	Amortized Cost		Fair Value		Remaining WAL ⁽¹⁾	Amortized Cost		Fair Value		Remaining WAL ⁽¹⁾	Amortized Cost		Fair Value		Remaining WAL⁽¹⁾	Amortized Cost		Fair Value		Remaining WAL⁽¹⁾
Year of Origination:
2010	$	4,217	$	4,240	9	$	6,421	$	6,554	13
2011	18,638		19,322		14	25,652		26,720		18
2012	43,402		43,614		20	71,615		72,913		22
2010-2012											$	41,420	$	42,533	20	$	59,593	$	60,763	17
2013	77,948		77,890		24	103,730		104,568		28	57,465		59,347		18	72,649		73,073		22
2014	143,016		143,639		31	171,285		173,043		34	110,329		113,084		26	134,114		134,808		30
2015	149,935		151,017		36	170,663		172,974		40	115,024		119,415		31	143,163		144,673		35
2016	75,116		75,148		43	82,698		83,444		47	50,144		51,854		37	67,625		68,015		41
2017	47,504		47,455		49	51,769		52,306		53	41,193		42,929		46	46,125		46,336		48
2018	2,551		2,501		73	—		—		—	4,223		4,425		68	4,474		4,486		73
2019											54,750		55,956		64	—		—		—
	$	562,327	$	564,826	33	$	683,833	$	692,522	36	$	474,548	$	489,543	33	$	527,743	$	532,154	32

(1) Remaining weighted average life (“WAL”) represents an estimate of the number of months of interest earnings remaining for the investments by year of origination.

~~There~~

Repurchase Agreements

The majority of our repurchase agreement borrowings are collateralized with Agency MBS which have ~~been no material changes~~historically had lower liquidity risk than non-Agency MBS. Please refer to Note 3 of the Notes to the ~~characteristics or geographic distribution~~Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q as well as “Results of ~~collateral underlying~~Operations” and “Liquidity and Capital Resources” contained within this Item 2 for additional information relating to our ~~CMBS IO securities since December 31, 2017.~~repurchase agreement borrowings.

Derivative Assets and Liabilities

We regularly monitor and adjust our hedging portfolio in response to many factors including, but not limited to, changes in our investment portfolio, shifts in the yield curve, and our expectations with respect to the future path of interest rates and interest rate volatility. Please refer to “Quantitative and Qualitative Disclosures about Market Risk” in Part I, Item 3 of this Quarterly Report on Form 10-Q for more information.

~~Interest rate derivatives.~~

As of September 30, ~~2018~~2019, we primarily used interest rate swaps to hedge a portion of our earnings and book value exposure to fluctuations in interest rates. AsDuring the nine months ended September 30, 2019, we have reduced our notional balance of ~~December 31, 2017, we held~~ interest rate swaps ~~as well as Eurodollar futures.~~by $0.6 billion and reduced the weighted average net pay-fixed rate by 70 basis points to 1.65%. The following graphs present the effective notional balance outstanding and weighted average ~~net pay-fixed~~ rate for our interest rate ~~derivatives~~swaps outstanding through 2025 ⁽¹⁾ as of the periods indicated:

(1) ~~Includes one receive-fixed interest rate swap at a notional amount of $100.0 million with a receive-fixed rate of 1.70% as of December 31, 2017.~~

~~During the nine months ended September 30, 2018, we added~~Additional interest rate swaps ~~with a combined notional~~outstanding from 2026-2047 had an average balance of ~~$1.0 billion~~$256.3 million at ~~a weighted average net pay-fixed rate of 2.86% in order to increase our protection from rising short-term interest rates. We had interest rate swaps with a notional balance of $2.3 billion and~~ a weighted average pay-fixed rate of ~~1.29% mature during the nine months ended~~2.12% as of September 30, 2019 and an average balance of $238.0 million at a weighted average pay-fixed rate of 2.86% as of December 31, 2018. ~~During that same period,~~

As of September 30, 2019, we ~~realized a gain of $2.1 million from terminated~~also held swaptions on pay-fixed interest rate swaps with aan aggregate notional balance of ~~$0.4 billion~~$750.0 million and ~~realized~~ a ~~gain~~fair value of ~~$2.6~~$1.9 million ~~for~~and Eurodollar ~~futures with a notional balance of $2.0 billion that matured during that same period.~~

~~As of September 30, 2018, we held options on U.S. Treasury~~ futures with an aggregate notional balance of ~~$200.0 million~~$6.0 billion and a fair value of ~~$1.0~~$0.9 million ~~for which we paid a premium~~that are effective between 2020 and 2022 at average rate of $1.1 million. We entered the options to enhance returns if interest rates decline while limiting our downside to the premium paid if interest rates increase. During the nine months ended September 30, 2018, we realized a gain of $0.8 million from terminated options on U.S. Treasury futures with a notional balance of $300.0 million.

~~TBAs.~~ Please refer to “RMBS” above in this section of Part I, Item 2 for additional information about long positions in TBAs, or TBA dollar roll positions, which are used as a means of investing in and financing fixed-rate Agency RMBS. We may also periodically enter into short positions in TBAs to partially hedge the impact of adverse changes in interest rates on the fair value of our fixed-rate Agency RMBS. We did not hold any short positions in TBA securities as of September 30, 2018. As of December 31, 2017, we held one TBA short position with a coupon of 3.5% and an implied cost basis (if settled) of $(153.8) million, which is included in our derivative liabilities at that date at its net carrying value of $(0.3) million.

~~Repurchase Agreements~~

The majority of our repurchase agreement borrowings are collateralized with Agency MBS which have historically had lower liquidity risk than non-Agency MBS. The following table presents the amount pledged and leverage against the fair value of our non-Agency MBS investments by credit rating as of ~~September 30, 2018~~ ~~and~~ ~~December 31, 2017~~:

September 30, 2018 December 31, 2017
($ in thousands) Fair Value Amount Pledged Related Borrowings Fair Value Amount Pledged Related Borrowings
Non-Agency CMBS:
A —
—
—
$ 18,212
$ 18,212
$ 15,508
Below A/Not Rated —
—
—
6,552
—
—
$ —
$ —
$ —
$ 24,764
$ 18,212
$ 15,508

Non-Agency CMBS IO:
AAA $ 209,400
$ 209,395
$ 177,712
$ 259,155
$ 259,151
$ 218,995
AA 36,740
36,239
30,644
42,486
39,342
35,531
A 681
681
591
735
735
641
Below A/Not Rated 8,775
8,775
7,573
9,840
12,343
8,527
$ 255,596

$ 255,090
$ 216,520
$ 312,216
$ 311,571
$ 263,694

~~Please refer to~~ ~~Note 3~~ of the Notes to the Unaudited Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q as well as “Results of Operations” and “Liquidity and Capital Resources” contained within this Item 2 for additional information relating to our repurchase agreement borrowings.

~~Accumulated Other Comprehensive Loss~~

We recorded other comprehensive loss of $(77.1) million for the nine months ended September 30, 2018 related primarily to declines in fair value of our available-for-sale debt securities as a result of increasing interest rates. The following table includes detail of the accumulated gain (loss) position and change in fair value by type of debt security as of and for the periods indicated:

As of
December 31, 2017
Nine Months Ended
As of
September 30, 2018
September 30, 2018
($ in thousands) Unrealized Gain (Loss)
Realized Gain (Loss) ⁽¹⁾

Fixed-rate Agency RMBS $ (4,592 ) $ (37,351 ) $ —
$ (41,943 )
Adjustable-rate Agency RMBS (3,721 ) 12,235
$ (7,785 ) 729
Agency CMBS (10,058 ) (34,933 ) (3,771 ) (48,762 )
CMBS IO ⁽²⁾
8,689
(6,368 ) 178
2,499
Non-Agency other ⁽³⁾
2,319
(916 ) —
1,403
U.S. Treasuries (1,737 ) 8,304
(6,567 ) —
De-designated cash flow hedges 403
—
(162 ) 241
Total $ (8,697 ) $ (59,029 ) $ (18,107 ) $ (85,833 )

(1) Includes amounts reclassified from accumulated other comprehensive loss into net income as “gain (loss) on sale of investments, net” as well as amounts reclassified into “interest expense” related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

1.35%.

RESULTS OF OPERATIONS

The discussions below provide information on certain items on our consolidated statements of comprehensive income. These discussions include both GAAP and non-GAAP financial measures which management utilizes in its internal analysis of financial and operating performance. Please read the section “Non-GAAP Financial Measures” at the end of “Executive Overview” in Item 2 of this Quarterly Report on Form 10-Q for additional important information about these measures.

Net Interest Income ~~For~~for the Three Months Ended September 30, ~~2018~~2019 Compared to the Three Months Ended September 30, ~~2017~~2018

Net interest income ~~and net interest spread declined~~ for the three months ended September 30, ~~2018~~2019 increased $1.1 million compared to the three months ended September 30, 2018. Interest income increased $17.6 million due to a larger and higher yielding portfolio, but was mostly offset by an increase of $16.5 million in interest expense resulting from a large average balance of borrowings at higher financing rates. Interest expense as a percentage of average balance of borrowings outpaced interest income as a percentage of interest earning assets, resulting in a decline of 26 basis points in net interest spread for the third quarter of 2019 compared to the same period in 2017 due to higher repurchase agreement borrowing costs as a result of significant increases in short-term interest rates. Repurchase agreement borrowing costs have increased as a result of increases in market borrowing rates such as LIBOR that are significantly influenced by changes in the targeted federal funds rate established by the Federal Reserve.2018. The following ~~tables present~~table presents certain information about our interest-earning assets and interest-bearing liabilities and their performance for the three months ended September 30, ~~2018~~2019 and September 30, ~~2017:~~2018:


	Three Months Ended														Three Months Ended
	September 30,														September 30,
	2018							2017							2019						2018
($ in thousands)	Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense		Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾
Interest-earning assets:
Agency RMBS-fixed rate	$	11,561		$	1,384,926	3.34	%	$	1,390		$	186,721	2.98	%	$	23,619	$	2,935,846	3.22	%	$	11,561		$	1,384,926	3.34	%
Agency CMBS-fixed rate	7,362			1,002,661		2.81	%	9,213			1,316,364		2.73	%	14,818		1,763,116		3.22	%	7,362			1,002,661		2.81	%
Agency RMBS-adjustable rate	283			37,634		3.12	%	3,159			668,845		1.95	%	68		6,620		3.92	%	283			37,634		3.12	%
CMBS IO ⁽⁵⁾	6,646			581,770		3.98	%	8,050			734,282		3.89	%	5,260		479,057		3.90	%	6,646			581,770		3.98	%
Non-Agency other ⁽⁶⁾	427			4,869		30.31	%	959			37,456		9.21	%	138		1,186		34.65	%	427			4,869		30.31	%
U.S. Treasuries	45			6,302		2.83	%	—			—		—	%	—		—		—	%	45			6,302		2.83	%
Other investments ⁽⁷⁾	601			13,226		4.25	%	332			16,927		3.92	%	599		10,084		4.80	%	601			13,226		4.25	%
Total:	$	26,925		$	3,031,388	3.33	%	$	23,103		$	2,960,595	2.95	%	$	44,502	$	5,195,909	3.29	%	$	26,925		$	3,031,388	3.33	%

Interest-bearing liabilities:
Repurchase agreements	$	14,780		$	2,564,863	2.25	%	$	9,910		$	2,616,250	1.48	%	$	31,233	$	4,955,825	2.47	%	$	14,780		$	2,564,863	2.25	%
Non-recourse collateralized financing	37			4,260		3.01	%	27			5,817		1.97	%	23		3,032		3.04	%	37			4,260		3.01	%
De-designated cash flow hedge accretion ⁽⁸⁾	(66		)	n/a		(0.01	)%	(48		)	n/a		(0.01	)%	—		n/a		—	%	(66		)	n/a		(0.01	)%
Total:	$	14,751		$	2,569,123	2.25	%	$	9,889		$	2,622,067	1.48	%	$	31,256	$	4,958,857	2.47	%	$	14,751		$	2,569,123	2.25	%

Net interest income/net interest spread	$	12,174				1.08	%	$	13,214				1.47	%	$	13,246			0.82	%	$	12,174				1.08	%


(1)	Average balance for assets is calculated as a simple average of the daily amortized cost and excludes unrealized gains and losses as well as securities pending settlement if applicable.


(2)	Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.

(3)

Effective yield is calculated by dividing the sum of gross interest income and scheduled premium amortization/discount accretion (both of which are annualized for any reporting period less than 12 months) and prepayment compensation and premium amortization/discount accretion adjustments (collectively, "prepayment adjustments"), which are not annualized, by the average balance of asset type outstanding during the reporting period.


(4)	Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.


(5)	Includes Agency and non-Agency issued securities.


(6)	Includes privately-issued RMBS and CMBS.

(7)

Interest income for other investments consists of ~~$139~~$125 thousand from mortgage loans held for investment, net and ~~$462~~$474 thousand from cash and cash equivalents for the three months ended September 30, ~~2018~~2019 compared to ~~$172~~$139 thousand and ~~$160~~$462 thousand for the three months ended September 30, ~~2017,~~2018, respectively. Average balances and yields shown for other investments includes amortized cost of mortgage loans held for investment and excludes cash.


(8)	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

Interest income increased $3.8 million for the three months ended September 30, 2018 compared to the same period in 2017 due to the shift in our portfolio to 30-year fixed-rate Agency RMBS which have higher coupons and lower premium amortization than the adjustable-rate Agency RMBS held in our portfolio during the same period in 2017. The benefit of a higher average balance of higher yielding assets was partially offset by lower prepayment penalty compensation and lower discount accretion on our CMBS and CMBS IO for the three months ended September 30, 2018 compared to the same period in 2017.

Interest expense increased $4.9 million for the three months ended September 30, 2018 compared to the same period in 2017 due to higher borrowing rates on our repurchase agreements. Our borrowing rates are based largely on short-term market rates such as one-month LIBOR which averaged 2.11% for the three months ended September 30, 2018 compared to 1.23% for the same period in 2017.

Rate/Volume Analysis.The following table presents the estimated impact on our net interest income due to changes in rate (effective yield/cost of funds) and changes in volume (average balance) of our interest-earning assets and interest-bearing liabilities for the periods indicated:


	Three Months Ended												Three Months
	September 30, 2018 Compared to September 30, 2017												September 30, 2019 Compared to September 30, 2018
	Increase (Decrease) Due to Change In									Total Change in Interest Income/Expense			Increase (Decrease) Due to Change In									Total Change in Interest Income/Expense
($ in thousands)	Rate			Volume			Prepayment Adjustments ⁽¹⁾			Total Change in Interest Income/Expense			Rate			Volume			Prepayment Adjustments ⁽¹⁾			Total Change in Interest Income/Expense
Interest-earning assets:
Agency RMBS-fixed rate	$	1,251		$	8,920		$	—		$	10,171		$	(889	)	$	12,947		$	—		$	12,058
Agency CMBS-fixed rate	151			(2,184		)	183			(1,850		)	1,833			5,414			209			7,456
Agency RMBS-adjustable rate	112			(3,099		)	111			(2,876		)	12			(244		)	17			(215		)
CMBS IO ⁽²⁾	83			(1,422		)	(66		)	(1,405		)	(55		)	(970		)	(361		)	(1,386		)
Non-Agency other ⁽³⁾	246			(726		)	(52		)	(532		)	39			(299		)	(29		)	(289		)
U.S. Treasuries	—			45			—			45
Treasuries													—			(45		)	—			(45		)
Other investments ⁽⁴⁾	15			263			(9		)	269			14			(22		)	6			(2		)
Total increase (decrease) in interest income	$	1,858		$	1,797		$	167		$	3,822
Total increase in interest income													$	954		$	16,781		$	(158	)	$	17,577

Interest-bearing liabilities:
Repurchase agreements	$	5,046		$	(194	)	$	—		$	4,852		$	2,675		$	13,778		$	—		$	16,453
Non-recourse collateralized financing, net of other ⁽⁵⁾	17			(7		)	—			10			66			(9		)	(5		)	52
Total increase (decrease) in interest expense	5,063			(201		)	—			4,862
Total increase in interest expense													2,741			13,769			(5		)	16,505

Total net (decrease) increase in net interest income	$	(3,205	)	$	1,998		$	167		$	(1,040	)
Total net change in net interest income													$	(1,787	)	$	3,012		$	(153	)	$	1,072


(1)	Prepayment adjustments represent effective interest amortization adjustments related to changes in actual and projected prepayment speeds for adjustable-rate RMBS and prepayment compensation, net of amortization adjustments for CMBS and CMBS IO and are not annualized in the calculation of effective yield.


(2)	Includes Agency and non-Agency issued securities.


(3)	Includes privately-issued RMBS and CMBS.


(4)	Increase of ~~$301~~$12 thousand in other interest income from cash and cash equivalents is included as a change in volume.


(5)	~~Includes decrease of $18 thousand~~Change in de-designated cash flow hedge accretion of $(66) thousand is included as a change in rate.

~~The increase of $1.9 million~~As shown in the table above, interest income due to rate is primarily related to our sales of lower yielding hybrid Agency RMBS and the purchase of higher yielding fixed-rate Agency RMBS which resulted in the increase in the average effective yield on our investment portfolio to 3.33%increased for the three months ended September 30, 2018 compared to 2.95% for the same period in 2017. The average effective yield for Agency CMBS and CMBS IO were also both up modestly primarily due to sales and pay downsthird quarter of ~~lower yielding assets within those groups as well as a $0.2 million increase in prepayment compensation on Agency CMBS for the three months ended September 30, 2018~~2019 compared to the same period in ~~2017.~~2018 primarily from the addition of higher coupon fixed-rate Agency RMBS and Agency CMBS. This increase in interest income was almost entirely offset by the increase in interest expense due to a larger average outstanding balance of repurchase agreements borrowed at higher financing rates.

Adjusted Net Interest Income ~~For~~for the Three Months Ended September 30, ~~2018~~2019 Compared to the Three Months Ended September 30, ~~2017~~2018

Drop income from TBA dollar roll positions and net periodic interest benefit (cost) of interest rate swaps effective during the period are included in "gain on derivatives instruments, net" on the Company's consolidated statements of comprehensive income. Drop income is the difference in price between the near settling TBA contract and the price for the same contract with a later settlement date. Management believes drop income represents the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date. Management also views net periodic interest benefit (cost) of effective interest rate swaps used to hedge interest rate risk as an additional benefit (cost) of using repurchase agreements to finance its investments. As such, management includes drop income from TBA dollar roll ~~transactions~~positions and net periodic interest benefit (cost) of interest rate swaps in a non-GAAP financial measure “adjusted net interest income” when evaluating the economic performance of its investments and ~~related~~ financings. Please ~~read the section~~refer to “Non-GAAP Financial Measures” under “Executive Overview” within this Item 2 for additional important ~~information about this non-GAAP financial measure.~~

information. The following table reconciles adjusted net interest income to GAAP net interest income for the periods indicated:


	Three Months Ended										Three Months Ended
	September 30,										September 30,
	2018					2017					2019				2018
($ in thousands)	Amount			Rate		Amount			Rate		Amount		Rate		Amount			Rate
Net interest income	$	12,174		1.08	%	$	13,214		1.47	%	$	13,246	0.82	%	$	12,174		1.08	%
Add: TBA drop income ⁽¹⁾	4,262			0.06	%	3,902			0.15	%
Add: net periodic interest benefit (cost) ⁽²⁾	1,777			0.28	%	(1,131		)	(0.17	)%
Add: TBA drop income ^{(1) (2)}											1,404		—	%	4,262			0.06	%
Add: net periodic interest benefit ⁽³⁾											3,966		0.32	%	1,777			0.28	%
De-designated cash flow hedge accretion ⁽³⁾⁽⁴⁾	(66		)	(0.01	)%	(48		)	(0.01	)%	—		—	%	(66		)	(0.01	)%
Adjusted net interest income	$	18,147		1.41	%	$	15,937		1.44	%	$	18,616	1.14	%	$	18,147		1.41	%


1)(1)	TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.


(2)	TBA drop income for the three months ended September 30, 2019 includes $0.5 million generated from net short TBA dollar roll positions which increased adjusted net interest spread by 3 basis points, offsetting a (3) basis point decline from net long TBA dollar roll positions.


(3)	Amount represents net periodic interest benefit ~~(cost)~~ of effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.


~~(3)~~(4)	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

Adjusted net interest income increased ~~$2.2~~$0.5 million for the three months ended September 30, ~~2018~~2019 compared to the same period in ~~2017 primarily because of higher TBA drop~~2018. Increases in net interest income ~~in the third quarter of 2018 as well as a~~and net periodic interest benefit from interest rate swaps ~~during~~were mostly offset by a decline in drop income from TBA dollar roll positions. We reduced our volume of these transactions as higher expected prepayment speeds impacted the ~~third quarter~~pricing of ~~2018 which partially offset~~TBA contracts, driving the ~~increase in interest expense from~~net yield on our ~~repurchase agreements. The floating rate we receive on the majority of our pay-fixed interest rate swaps is based on 3-month LIBOR which averaged approximately 2.34%~~TBA dollar roll positions down to 1.08% for the three months ended September 30, ~~2018~~2019 compared to ~~1.31%~~1.61% for the same period in ~~2017. Please refer to “Gain (Loss) on Derivative Instruments, Net” for additional information on our interest rate swaps.~~

2018. The following table summarizes information related to our drop income from TBA dollar roll ~~transactions~~positions for the periods indicated:

Three Months Ended Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
September 30,
2018 2017 Total Change Due to Change In
($ in thousands) Amount Average Yield/Cost Amount Average Yield/Cost Rate Volume
TBA implied interest income ⁽¹⁾
$ 9,708
3.66 % $ 6,150
3.02 % $ 3,558
$ 1,708
$ 1,850
TBA implied interest expense ⁽²⁾
5,446
2.05 % 2,248
1.10 % 3,198
2,522
676
TBA drop income/net yield ⁽³⁾
$ 4,262
1.61 % $ 3,902
1.92 % $ 360
$ (814 ) $ 1,174



		Three Months Ended								Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
		September 30,
		2019				2018				Total Change			Due to Change In
($ in thousands)		Amount		Average Yield/Cost		Amount		Average Yield/Cost		Total Change			Rate			Volume
TBA dollar roll positions:
	TBA implied interest income ⁽¹⁾	$	4,468	3.44	%	$	9,708	3.66	%	$	(5,240	)	$	(289	)	$	(4,951	)
	TBA implied interest expense ⁽²⁾	3,064		2.36	%	5,446		2.05	%	(2,382		)	395			(2,777		)
	TBA drop income/net yield ⁽³⁾	$	1,404	1.08	%	$	4,262	1.61	%	$	(2,858	)	$	(684	)	$	(2,174	)

	Average net long position	$	508,329			$	1,037,347


(1)	Average yield for TBA dollar roll positions is extrapolated by adding average cost ~~(Note~~(see footnote 2) to the net yield ~~(Note~~(see footnote 3). Implied interest income is calculated by multiplying the average yield by the average TBA ~~cost basis~~net long position outstanding during the period.

(2)

~~deliver” collateral that can satisfy the TBA contract, such as the security’s coupon, maturity, and~~ projected prepayment rate anticipated for the collateral. TBA implied interest expense is calculated by multiplying the average ~~funding~~ cost by the average TBA ~~cost basis~~net long position outstanding during the period.

(3)

TBA net yield is calculated by dividing total drop income from TBA dollar roll positions by the average TBA ~~cost basis~~net long position outstanding during the period.

Average TBA net short position is not included in the calculation because they are used as hedges of interest rate risk resulting from our investments in Agency RMBS and TBA net long positions. This method is similar to calculating the impact of periodic interest benefit/cost from effective interest rate swaps on our adjusted net interest spread which does not include the notional balance of effective interest rate swaps outstanding during the period.

Net Interest Income ~~For~~for the Nine Months Ended September 30, ~~2018~~2019 Compared to the Nine Months Ended September 30, ~~2017~~2018

Net interest income ~~and net interest spread declined~~ for the nine months ended September 30, ~~2018~~2019 increased $1.7 million compared to the same period in 2017 due to higher borrowing costs as a result of significant increases in short-term interest rates and lower prepayment penalty compensation and discount accretion on our CMBS and CMBS IO during the nine months ended September 30, 2018. Interest income increased $49.6 million due to a larger and higher yielding portfolio, but was mostly offset by an increase of $47.8 million in interest expense resulting from a large average balance of borrowings at higher financing rates. Interest expense as a percentage of average balance of borrowings outpaced interest income as a percentage of interest earning assets, resulting in a decline of 36 basis points in net interest spread for the nine months ended September 30, 2019 compared to the same period in 2018. The following ~~tables present~~table presents certain information about our interest-earning assets and interest-bearing liabilities and their performance for the nine months ended September 30, ~~2018~~2019 and September 30, ~~2017:~~2018:


	Nine Months Ended														Nine Months Ended
	September 30,														September 30,
	2018							2017							2019							2018
($ in thousands)	Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense			Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾
Interest-earning assets:
Agency RMBS-fixed rate	$	27,853		$	1,142,907	3.25	%	$	1,390		$	62,924	2.95	%	$	72,237		$	2,821,898	3.41	%	$	27,853		$	1,142,907	3.25	%
Agency CMBS-fixed rate	22,257			1,031,979		2.83	%	26,373			1,254,723		2.76	%	35,614			1,477,749		3.17	%	22,257			1,031,979		2.83	%
Agency RMBS-adjustable rate	3,205			190,854		2.23	%	11,710			934,524		1.73	%	539			22,145		3.36	%	3,205			190,854		2.23	%
CMBS IO ⁽⁵⁾	19,886			627,537		4.11	%	24,678			749,343		4.23	%	16,542			496,271		4.27	%	19,886			627,537		4.11	%
Non-Agency other ⁽⁶⁾	1,495			9,459		20.10	%	5,361			70,923		9.17	%	1,314			1,497		95.44	%	1,495			9,459		20.10	%
U.S. Treasuries	2,012			109,816		2.45	%	—			—		—	%	—			—		—	%	2,012			109,816		2.45	%
Other investments ⁽⁷⁾	1,329			14,407		4.11	%	866			17,876		3.94	%	1,961			10,636		4.94	%	1,329			14,407		4.11	%
Total:	$	78,037		$	3,126,959	3.25	%	$	70,378		$	3,090,313	2.97	%	$	128,207		$	4,830,196	3.46	%	$	78,037		$	3,126,959	3.25	%

Interest-bearing liabilities:
Repurchase agreements	$	40,575		$	2,641,929	2.03	%	$	26,269		$	2,736,834	1.27	%	$	88,435		$	4,487,137	2.60	%	$	40,575		$	2,641,929	2.03	%
Non-recourse collateralized financing	108			4,879		2.82	%	73			6,058		1.63	%	75			3,197		3.10	%	108			4,879		2.82	%
De-designated cash flow hedge accretion ⁽⁸⁾	(162		)	n/a		(0.01	)%	(220		)	n/a		(0.01	)%	(165		)	n/a		—	%	(162		)	n/a		(0.01	)%
Total:	$	40,521		$	2,646,808	2.02	%	$	26,122		$	2,742,892	1.26	%	$	88,345		$	4,490,334	2.59	%	$	40,521		$	2,646,808	2.02	%

Net interest income/net interest spread	$	37,516				1.23	%	$	44,256				1.71	%	$	39,862				0.87	%	$	37,516				1.23	%


(1)	Average balance for assets is calculated as a simple average of the daily amortized cost and excludes unrealized gains and losses as well as securities pending settlement if applicable.


(2)	Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.

(3)


(4)	Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.


(5)	Includes Agency and non-Agency issued securities.


(6)	Includes privately-issued RMBS and CMBS.

(7)

Interest income for other investments consists of ~~$444~~$400 thousand from mortgage loans held for investment, net and ~~$885~~$1,561 thousand from cash and cash equivalents for the nine months ended September 30, ~~2018~~2019 compared to ~~$533~~$444 thousand and ~~$333~~$885 thousand for the nine months ended September 30, 2018, respectively. Average balances and yields shown for other investments includes amortized cost of mortgage loans held for investment and excludes cash.

~~nine months ended September 30, 2017, respectively. Average balances and yields shown for other investments includes amortized cost of mortgage loans held for investment and excludes cash.~~


(8)	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

Interest income increased $7.7 million for the nine months ended September 30, 2018 compared to the same period in 2017 due to the shift in our portfolio to 30-year fixed-rate Agency RMBS which have higher average effective yields than the adjustable-rate Agency RMBS held in our portfolio during the same period in 2017. The benefit of the higher average balance of higher yielding assets was partially offset by the lower prepayment penalty compensation and lower discount accretion on our CMBS and CMBS IO for the nine months ended September 30, 2018 compared to the same period in 2017.

Interest expense increased $14.4 million for the nine months ended September 30, 2018 compared to the same period in 2017 due to higher borrowing rates on our repurchase agreements. Our borrowing rates are based primarily on one-month LIBOR which averaged approximately 1.91% during the nine months ended September 30, 2018 compared to an average of 1.04% for the same period in 2017.

Rate/Volume Analysis. The following table presents the estimated impact on our net interest income due to changes in rate (effective yield/cost of funds) and changes in volume (average balance) of our interest-earning assets and interest-bearing liabilities for the periods indicated:


	Nine Months Ended												Nine Months Ended
	September 30, 2018 Compared to September 30, 2017												September 30, 2019 Compared to September 30, 2018
	Increase (Decrease) Due to Change In									Total Change in Interest Income/Expense			Increase (Decrease) Due to Change In									Total Change in Interest Income/Expense
($ in thousands)	Rate			Volume			Prepayment Adjustments ⁽¹⁾			Total Change in Interest Income/Expense			Rate			Volume			Prepayment Adjustments ⁽¹⁾			Total Change in Interest Income/Expense
Interest-earning assets:
Agency RMBS-fixed rate	$	2,606		$	23,857		$	—		$	26,463		$	3,466		$	40,918		$	—		$	44,384
Agency CMBS-fixed rate	388			(4,623		)	120			(4,115		)	3,918			9,425			14			13,357
Agency RMBS-adjustable rate	409			(10,727		)	1,813			(8,505		)	247			(2,795		)	(118		)	(2,666		)
CMBS IO ⁽²⁾	(2		)	(3,429		)	(1,361		)	(4,792		)	(50		)	(3,687		)	393			(3,344		)
Non-Agency other ⁽³⁾	724			(2,930		)	(1,660		)	(3,866		)	208			(1,075		)	686			(181		)
Treasuries	—			2,012			—			2,012			—			(2,012		)	—			(2,012		)
Other investments ⁽⁴⁾	17			462			(17		)	462			67			559			6			632
Total increase (decrease) in interest income	$	4,142		$	4,622		$	(1,105	)	$	7,659
Total increase in interest income													$	7,856		$	41,333		$	981		$	50,170

Interest-bearing liabilities:
Repurchase agreements	$	15,290		$	(926	)	$	—		$	14,364		$	19,520		$	28,340		$	—		$	47,860
Non-recourse collateralized financing, net of other ⁽⁵⁾	40			(5		)	—			35			4			(36		)	(4		)	(36		)
Total increase (decrease) in interest expense	15,330			(931		)	—			14,399			19,524			28,304			(4		)	47,824

Total net change in net interest income	$	(11,188	)	$	5,553		$	(1,105	)	$	(6,740	)	$	(11,668	)	$	13,029		$	985		$	2,346


(1)	Prepayment adjustments represent effective interest amortization adjustments related to changes in actual and projected prepayment speeds for adjustable-rate RMBS and prepayment compensation, net of amortization adjustments for CMBS and CMBS IO and are not annualized in the calculation of effective yield.


(2)	Includes Agency and non-Agency issued securities.


(3)	Includes privately-issued RMBS and CMBS.


(4)	Increase of ~~$551~~$676 thousand in other interest income from cash and cash equivalents is included as a change in volume.


(5)	~~Includes decrease of $58 thousand~~Change in de-designated cash flow hedge accretion of $3 thousand is included as a change in rate.

~~The increase of $4.1 million~~As shown in the table above, interest income due to rate is primarily related to our sales and pay downs of lower yielding MBS across most asset classes since September 30, 2017, which resulted in the average effective yield increasing for the remaining securities in our portfolioincreased for the nine months ended September 30, ~~2018~~2019 compared to the same period in ~~2017. The proceeds~~2018 primarily from ~~those sales and pay downs have been predominantly reinvested into~~the addition of higher yielding fixed-rate Agency RMBS ~~since September 30,~~

~~2017. The average effective yield for CMBS IO declined 12 basis points, which~~as well as Agency CMBS. This increase in interest income was ~~primarily~~almost entirely offset by the increase in interest expense due to ~~lower prepayment penalty compensation during the nine months ended September 30, 2018 compared to the same period in 2017.~~a larger average outstanding balance of repurchase agreements borrowed at higher financing rates.

Adjusted Net Interest Income ~~For~~for the Nine Months Ended September 30, ~~2018~~2019 Compared to the Nine Months Ended September 30, ~~2017~~2018

~~As discussed earlier, management~~Management includes drop income from TBA dollar roll ~~transactions~~positions and net periodic interest benefit (cost) of interest rate swaps in a non-GAAP financial measure “adjusted net interest income” when evaluating the economic performance of its investments and financings. Please refer to “Non-GAAP Financial Measures” under “Executive Overview” within this Item 2 for additional important information. The following table reconciles adjusted net interest income to GAAP net interest income for the periods indicated:


	Nine Months Ended									Nine Months Ended
	September 30,									September 30,
	2018				2017					2019				2018
($ in thousands)	Amount		Rate		Amount			Rate		Amount		Rate		Amount		Rate
Net interest income	$	37,516	1.23	%	$	44,256		1.71	%	$	39,862	0.87	%	$	37,516	1.23	%
Add: TBA drop income ⁽¹⁾	11,614		0.05	%	5,253			0.04	%
Add: net periodic interest benefit (cost) ⁽²⁾	3,890		0.20	%	(3,099		)	(0.15	)%
Add: TBA drop income ^{(1) (2)}										4,649		(0.03	)%	11,614		0.05	%
Add: net periodic interest benefit ⁽³⁾										11,416		0.33	%	3,890		0.20	%
De-designated cash flow hedge accretion ⁽³⁾⁽⁴⁾	162		0.01	%	(220		)	(0.01	)%	165		—	%	162		0.01	%
Adjusted net interest income	$	53,182	1.49	%	$	46,190		1.59	%	$	56,092	1.17	%	$	53,182	1.49	%


(1)	TBA drop income is calculated by multiplying the notional amount of the net TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.


(2)	TBA drop income for the nine months ended September 30, 2019 includes $0.5 million generated from net short TBA dollar roll positions.


(3)	Amount represents net periodic interest benefit ~~(cost)~~ of effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.


~~(3)~~(4)	Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

~~Adjusted net interest~~TBA drop income ~~increased $7.0 million~~declined for the nine months ended September 30, ~~2018~~2019 compared to the same period in ~~2017 primarily~~2018 because we reduced our volume of TBA dollar roll transactions as higher expected prepayment speeds impacted the pricing of TBA ~~drop income as well as a~~contracts. As shown in the tables below, net ~~periodic interest benefit from interest rate swaps which partially offset the increase in interest expense from our repurchase agreements during the nine months ended September 30, 2018 compared~~spreads on TBA dollar roll positions declined to ~~the same period in 2017. The floating rate we receive on the majority of our pay-fixed interest rate swaps is based on 3-month LIBOR which averaged approximately 2.20%~~0.97% for the nine months ended September 30, ~~2018~~2019 compared to ~~1.20%~~1.74% for the same period in ~~2017.~~

2018, negatively impacting our overall adjusted net interest spread for the nine months ended September 30, 2019 by 3 basis points. The following table summarizes information related to our drop income from TBA dollar roll transactions for the periods indicated:


	Nine Months Ended								Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017											Nine Months Ended														Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
	September 30,																			September 30,
	2018				2017				Total Change				Due to Change In							2019							2018							Total Change				Due to Change In
($ in thousands)	Amount		Average Yield/Cost		Amount		Average Yield/Cost					Rate				Volume			Amount				Average Yield/Cost			Amount				Average Yield/Cost				Total Change			Rate				Volume
TBA dollar roll positions:
TBA implied interest income ⁽¹⁾	$	23,483	3.51	%	$	8,077	2.98	%	Total Change	$	15,406			$	3,502			$	11,904		$	16,972			3.53	%		$	23,483			3.51	%		$	(6,511	)		$	72			$	(6,583	)
TBA implied interest expense ⁽²⁾	11,869		1.77	%	2,824		1.04	%	9,045				4,883				4,162			12,323				2.56	%		11,869				1.77	%		454				(3,781		)		3,327
TBA drop income/net yield ⁽³⁾	$	11,614	1.74	%	$	5,253	1.94	%	$	6,361			$	(1,381	)		$	7,742		$	4,649			0.97	%		$	11,614			1.74	%		$	(6,965	)		$	(3,709	)		$	(3,256	)

Average TBA net long position																				$	635,243						$	882,718


(1)	Average yield for TBA dollar roll positions is extrapolated by adding average cost ~~(Note~~(see footnote 2) to the net yield ~~(Note~~(see footnote 3). Implied interest income is calculated by multiplying the average yield by the average TBA ~~cost basis~~net long position outstanding during the period.

(2)

Average cost is the implicit funding cost for TBA ~~dollar roll~~net long positions and is determined using the “price drop” between the near settling TBA contract and the price for the same contract with a later settlement date and market-based assumptions regarding the “cheapest-to-deliver” collateral that can satisfy the TBA contract, such as the security’s coupon, maturity, and projected prepayment rate anticipated for the collateral. TBA implied interest expense is calculated by multiplying the average funding cost by the average TBA cost basis outstanding during the period.

projected prepayment rate anticipated for the collateral. TBA implied interest expense is calculated by multiplying the average cost by the average TBA net long position outstanding during the period.

(3)

TBA net yield is calculated by dividing total drop income from TBA dollar roll positions by the average TBA ~~cost basis~~net long position outstanding during the period.Average TBA net short position is not included in the calculation because they are used as hedges of interest rate risk resulting from our investments in Agency RMBS and TBA net long positions. This method is similar to calculating the impact of periodic interest benefit/cost from effective interest rate swaps on our adjusted net interest spread which does not include the notional balance of effective interest rate swaps outstanding during the period.

Gain (Loss) on Sale of Investments, Net

We sell our investments in the ordinary course of business as we manage our risk, capital and liquidity profiles, and as we reallocate capital to various investments. We sold a portion of our fixed rate Agency RMBS with coupons of 4.0% - 4.5% due to their increased risk of prepayment in the current lower interest rate environment and partially replaced them with Agency RMBS with coupons of 3.0% - 3.5%.We also sold the remainder of our adjustable rate Agency RMBS during the third quarter of 2019 due to its lower return profile in the current interest rate environment. The following tables provide information related to our loss on sale of investments, net for the periods indicated:



	Three Months Ended
	September 30,
	2019					2018
($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net			Amortized cost basis sold		Gain (loss) on sale of investments, net
Agency RMBS-fixed rate	$	560,556	$	3,865		$	—	$	—
Agency RMBS-adjustable rate	26,192		593			—		—
Agency CMBS	—		—			49,957		(1,720		)
Agency CMBS IO	9,161		147			10,444		127
U.S. Treasuries	—		—			57,976		(133		)
	$	595,909	$	4,605		$	118,377	$	(1,726	)

	Nine Months Ended
	September 30,
	2019					2018
($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net			Amortized cost basis sold		Gain (loss) on sale of investments, net
Agency RMBS-fixed rate	$	770,002	$	(87	)	$	—	$	—
Agency RMBS-adjustable rate	26,192		593			225,622		(7,785		)
Agency CMBS	219,692		(6,493		)	160,766		(3,771		)
Agency CMBS IO	22,936		232			10,444		127
Non-Agency CMBS IO	—		—			8,644		51
U.S. Treasuries	—		—			255,369		(6,567		)
	$	1,038,822	$	(5,755	)	$	660,845	$	(17,945	)

(Loss) Gain on Derivative Instruments, Net

Changes in the fair value of derivative instruments and net periodic interest benefits/costs are impacted by changing market interest rates and adjustments that we may make to our ~~derivative~~hedging positions in any given period. Because of the changes made to our derivatives portfolio from one reporting period to the next, results of any given reporting period are generally not comparable to results of another.

The following table provides information on our financial instruments accounted for as derivative instruments for the periods indicated:


		Three Months Ended						Nine Months Ended						Three Months Ended						Nine Months Ended
		September 30,						September 30,						September 30,						September 30,
($ in thousands)	($ in thousands)	2018			2017			2018			2017			2019			2018			2019			2018
Interest rate derivatives:	Interest rate derivatives:
Interest rate swaps:	Interest rate swaps:
Net periodic interest costs		$	1,777		$	(1,131	)	$	3,890		$	(3,099	)
Net periodic interest benefit														$	3,966		$	1,777		$	11,416		$	3,890
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	23,242			421			89,944			(14,954		)	(56,874		)	23,242			(260,302		)	89,944
Total interest rate swap gains (losses), net		25,019			(710		)	93,834			(18,053		)
Eurodollar futures:
Total interest rate swap (losses) gains, net														(52,908		)	25,019			(248,886		)	93,834
Interest rate swaptions:
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	(189		)	—			1,886			—			(4,329		)	—			(4,329		)	—
TBA short positions (economic hedges):		—			—			—			—
Change in fair value ⁽²⁾		—			—			293			—
Total interest rate derivative gains (losses), net		24,830			(710		)	96,013			(18,053		)
Futures:
Change in fair value ⁽¹⁾														1,712			(189		)	1,501			1,886
Total interest rate derivative (losses) gains, net														(55,525		)	24,830			(251,714		)	95,720

TBA dollar roll positions:	TBA dollar roll positions:
TBA drop income		4,262			3,902			11,614			5,253
Change in fair value ⁽²⁾	Change in fair value ⁽²⁾	(9,466		)	2,801			(29,870		)	3,166			3,412			(9,466		)	17,124			(29,577		)
Total TBA dollar roll (losses) gains, net		(5,204		)	6,703			(18,256		)	8,419
TBA drop income ⁽³⁾														1,404			4,262			4,649			11,614
Total TBA dollar roll gains (losses), net														4,816			(5,204		)	21,773			(17,963		)

Other derivatives:
Options on U.S. Treasury futures	Options on U.S. Treasury futures	(127		)	—			763			—
Change in fair value ⁽¹⁾														—			(127		)	—			763

Total gain (loss) on derivative instruments, net		$	19,499		$	5,993		$	78,520		$	(9,634	)
Total (loss) gain on derivative instruments, net														$	(50,709	)	$	19,499		$	(229,941	)	$	78,520


(1)	Changes in fair value for interest rate ~~swaps~~derivatives and ~~Eurodollar futures~~options include unrealized gains (losses) from current and forward starting derivative instruments and realized gains (losses) from terminated derivative instruments.


(2)	Changes in fair value for TBA dollar roll positions include unrealized gains (losses) from open TBA contracts and realized gains (losses) on paired off or terminated positions.


(3)	TBA drop income represents a portion of the change in fair value and is calculated by multiplying the notional amount of the net TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.

Gain on derivative instruments, net for the three months ended September 30, 2018 included $2.6 million of realized gains on terminated interest rate swaps with a notional balance of $250.0 million, $2.0 million of realized losses on TBA dollar roll positions, and $0.8 million of realized gains resulting from $650.0 million of Eurodollar futures that matured during the third quarter of 2018. The increaseChanges in fair value of our derivative instruments consist of unrealized gains (losses) on instruments held as of the end of the period and realized gains (losses) from instruments terminated or paired off during the period. The following table provides information regarding realized gains (losses) on derivative instruments for the periods indicated:



	Three Months Ended										Nine Months Ended
	September 30,										September 30,
($ in thousands)	2019					2018					2019					2018
	Realized Gain (Loss)			Notional		Realized Gain (Loss)			Notional		Realized Gain (Loss)			Notional		Realized Gain (Loss)			Notional
Interest rate swaps	$	(63,764	)	$	2,225,000	$	2,586		$	250,000	$	(212,510	)	$	6,035,000	$	2,131		$	350,000
Interest rate swaptions	(4,246		)	750,000		—			—		(4,246		)	750,000		—			—
Futures	682			3,000,000		778			650,000		(645		)	3,050,000		2,553			1,950,000
TBA net long positions	2,822			2,080,000		(2,002		)	3,281,000		25,781			7,400,000		(15,605		)	7,891,000
TBA net short positions	604			1,800,000		—			—		604			1,800,000		293			150,000
Options	—			—		802			300,000		—			—		802			300,000
Total	$	(63,902	)	$	9,855,000	$	2,164		$	4,481,000	$	(191,016	)	$	19,035,000	$	(9,826	)	$	10,641,000

Our net periodic interest benefit from interest rate swaps ~~was~~for the ~~result of higher interest rates along~~three and nine months ended September 30, 2019 increased compared to the ~~entire curve. The decline in fair value of TBA dollar roll positions of $(9.5) million was driven primarily by the increase in interest rates during the third quarter.~~

~~Gain on derivative instruments, net for the~~three and nine months ended September 30, 2018 ~~included $2.1 million~~due to an increase in our average net receive rate of ~~realized gains on terminated~~20 and 19 basis points, respectively. The table below shows our interest rate ~~swaps with~~swap hedge position as a ~~notional balance~~percentage of ~~$350 million, $15.6 million of realized losses on TBA dollar roll positions,~~our average repurchase agreement borrowings and ~~$2.6 million of realized gains resulting from $2.0 billion of Eurodollar futures that matured during the nine months ended September 30, 2018. The decline in fair value of~~net long TBAs ~~of $(29.9) million was driven primarily by the increase in interest~~outstanding and details about our net receive rates ~~during the same period.~~

~~The following table provides details on the effective interest rate swaps outstanding during~~for the periods indicated:


	Three Months Ended						Nine Months Ended						Three Months Ended						Nine Months Ended
	September 30,						September 30,						September 30,						September 30,
($ in thousands)	2018			2017			2018			2017			2019			2018			2019			2018
Average repurchase agreement borrowings outstanding	$	2,564,863		$	2,616,250		$	2,641,929		$	2,736,834		$	4,955,825		$	2,564,863		$	4,487,137		$	2,641,929
Average net TBAs outstanding - at cost ⁽¹⁾	982,665			745,270			856,531			353,060
Average borrowings and net TBAs outstanding	3,547,528			3,361,520			3,498,460			3,089,894
Average TBA net long positions outstanding - at cost ⁽¹⁾													508,329			982,665			635,243			856,531
Average borrowings and TBA net long positions outstanding													5,464,154			3,547,528			5,122,380			3,498,460
Average notional amount of interest rate swaps outstanding (excluding forward starting swaps)	2,502,609			3,007,609			2,830,824			2,176,300			3,096,957			2,502,609			4,001,777			2,830,824
Ratio of average interest rate swaps to average borrowings and net TBAs outstanding ⁽¹⁾	0.7			0.9			0.8			0.7
Ratio of average interest rate swaps to average borrowings and TBA net long positions outstanding ⁽¹⁾													0.6			0.7			0.8			0.8

Average interest rate swap net pay-fixed rate (excluding forward starting swaps) ⁽²⁾	2.09		%	1.43		%	1.84		%	1.35		%	(1.83		)%	(2.09		)%	(2.21		)%	(1.84		)%
Average interest rate swap net receive-floating rate ⁽²⁾	2.32		%	1.26		%	2.01		%	1.15		%	2.30		%	2.32		%	2.57		%	2.01		%
Average interest rate swap net pay/(receive) rate	(0.23		)%	0.17		%	(0.17		)%	0.20		%
Average interest rate swap net receive rate													0.47		%	0.23		%	0.36		%	0.17		%

(1)

~~Because~~We include TBA net long positions in this ratio because we use interest rate swaps to hedge a portion of the impact of changing interest rates on the fair value and implied financing cost of our TBA net long positions and our repurchase agreement financing costs. This ratio calculation does not include TBA net short positions which the Company ~~executes TBA dollar roll transactions, which economically represent~~may also use to hedge the ~~purchase and financing~~impact of ~~fixed-rate~~changing interest rates on its specified pools of Agency RMBS ~~the average TBAs outstanding are included in the ratio calculation.~~and TBA net long positions.


(2)	Net rates include receive-fixed (pay-floating) interest rate ~~swaps.~~swaps for the three and nine months ended September 30, 2018.

As mentioned in “Financial Condition” of Part I, Item 2 of this Quarterly Report on Form 10-Q, we hold long positions in TBA securities which management views as economically equivalent to investing in and financing Agency RMBS using short-term repurchase agreements. We execute a series of transactions which effectively delay the settlement of a forward purchase of a non-specified Agency RMBS by entering into an offsetting TBA short position, net settling the paired-off positions in cash, and simultaneously entering into an identical TBA long position with a later settlement date. A portion of the total change in fair value of TBAs is referred to by management as “drop income (loss)” and is calculated as the difference in price between the TBA security purchased for a forward settlement month and the price of a TBA security sold for settlement in the current month times its notional amount.

We may also periodically enter into short positions in TBAs to hedge the impact of adverse changes in interest rates on the fair value of our fixed-rate Agency RMBS. Unlike long positions in TBAs in which we execute dollar roll transactions, we do not simultaneously enter into an identical TBA short position with a later settlement date when we pair off initial short positions. Therefore, short positions in TBAs used as economic hedges do not generate drop income (loss). We did not have any short positions in TBAs used as economic hedges as of September 30, 2018.

~~Loss on Sale of Investments, Net~~

Sales of our investments occur in the ordinary course of business as we manage our risk, capital and liquidity profiles, and as we reallocate capital to various investments. The following tables provide information related to our loss on sale of investments, net for the periods indicated:

Three Months Ended
September 30,
2018 2017
($ in thousands) Amortized cost basis sold Loss on sale of investments, net Amortized cost basis sold Loss on sale of investments, net
Agency RMBS $ —
$ —
$ 398,662
$ (5,160 )
Agency CMBS 49,957
(1,720 ) 13,484
(51 )
Agency CMBS IO 10,444
127
—
—
U.S. Treasuries 57,976
(133 ) —
—
$ 118,377
$ (1,726 ) $ 412,146
$ (5,211 )

Nine Months Ended
September 30,
2018 2017
($ in thousands) Amortized cost basis sold (Loss) gain on sale of investments, net Amortized cost basis sold (Loss) gain on sale of investments, net
Agency RMBS $ 225,622
$ (7,785 ) $ 728,952
$ (12,392 )
Agency CMBS 160,766
(3,771 ) 206,470
523
Agency CMBS IO 10,444
127
—
—
Non-Agency CMBS IO 8,644
51
—
—
Non-Agency CMBS —
—
34,506
1,199
Non-Agency RMBS —
—
16,365
42
U.S. Treasuries 225,369
(6,567 ) —
—
$ 630,845
$ (17,945 ) $ 986,293
$ (10,628 )

General and Administrative Expenses

General and administrative expenses ~~increased to $(4.0)~~decreased $(0.2) million for the three months ended September 30, ~~2018~~2019 compared to ~~$(3.6) million for~~ the three months ended September 30, ~~2017. Other general~~2018 due primarily to lower legal and professional fees. General and administrative expenses increased $0.7 million compared to the third quarter of 2017 due primarily to an increase in expenses related to the litigation discussed in Part II, Item 1 “Legal Proceedings”. Compensation and benefits expense declined $0.4 million due to primarily to lower stock-based compensation and incentive compensation expenses.

~~General and administrative expenses decreased~~ $0.4 million for the nine months ended ~~nine months ended~~September 30, 2019 compared to the same period in 2017. Compensation and benefits expense declined $0.9 million primarily due to lower stock-based compensation expense. Partially offsetting that decline was a $0.5 million increase in legal expenses primarily related to the litigation discussed in Part II, Item 1 “Legal Proceedings” during the nine months ended September 30, 2018 ~~compared~~due primarily to higher audit and consulting expenses.

Other Comprehensive Income (Loss)

The majority of other comprehensive income of $55.2 million and $252.8 million for the ~~same period~~three and nine months ended September 30, 2019, respectively, was mostly comprised of net unrealized gains in ~~2017.~~Agency RMBS and CMBS due to declining longer-term interest rates. Other comprehensive loss of $(21.9) million and $(77.1) million for the three and nine months ended September 30, 2018, respectively, was mostly comprised of net unrealized losses in Agency RMBS and CMBS due to increasing longer-term interest rates during those periods. The following table provides detail on the changes in fair value by type of available-for-sale investment which are recorded as unrealized gains (losses) in other comprehensive income on our consolidated statements of operations for the periods indicated:



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
($ in thousands)	2019			2018			2019			2018
Fixed-rate Agency RMBS	$	9,755		$	(12,851	)	$	82,965		$	(37,351	)
Adjustable-rate Agency RMBS	(557		)	(135		)	(545		)	4,450
Agency CMBS	44,592			(5,399		)	159,725			(38,704		)
CMBS IO ⁽¹⁾	1,470			(3,233		)	10,584			(6,190		)
Non-Agency other ⁽²⁾	(65		)	(280		)	225			(916		)
U.S. Treasuries	—			50			—			1,737
Unrealized gain (loss) on available-for-sale investments	55,195			(21,848		)	252,954			(76,974		)
Reclassification adjustment for de-designated cash flow hedges	—			(66		)	(165		)	(162		)
Total other comprehensive income (loss)	$	55,195		$	(21,914	)	$	252,789		$	(77,136	)


(1)	Includes Agency and non-Agency issued securities.


(2)	Includes non-Agency CMBS and RMBS.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity include borrowings under repurchase arrangements and monthly principal and interest payments we receive on our investments. Additional sources may also include proceeds from the sale of investments, equity offerings, and payments received from counterparties from interest rate swap ~~agreements.~~agreements and other derivative instruments. We use our liquidity to purchase investments and to pay our operating expenses and dividends on our common and preferred stock. We also use our liquidity to post initial and variation margins on our repurchase agreements and derivative transactions, including TBA contracts, when required under the terms of the related agreements. We may also use liquidity to repurchase shares of our common stock periodically.

Our ~~liquid assets fluctuate~~liquidity fluctuates based on our investment activities, our financing and capital raising activities, and changes in the fair value of our investments and derivative instruments. We seek to maintain sufficient liquidity to support our operations and to meet our anticipated liquidity demands, including potential margin calls from lenders (as discussed further below). ~~We measure, manage, and forecast our liquidity on a daily basis.~~ Our most liquid assets include unrestricted cash and cash equivalents ~~U.S.~~

~~Treasuries~~ and unencumbered Agency RMBS, CMBS, and CMBS IO. As of September 30, ~~2018~~2019, our most liquid assets were ~~$286.1~~$198.4 million compared to ~~$283.9~~$210.8 million as of December 31, ~~2017~~2018.

We perform sensitivity analysis on our liquidity based on changes in the fair value of our investments due to, among other things, changes in the absolute level of interest rates and the shape of the yield curve, credit spreads, lender haircuts, and prepayment speeds as well as changes in the fair value of our derivative instruments due to changes in the absolute level of interest rates and

the shape of the yield curve. In performing this analysis, we will also consider the current state of the fixed income markets and the repurchase agreement markets in order to determine if market forces such as supply-demand imbalances or structural changes to these markets could change the liquidity of MBS or the availability of financing. The objective of our analysis is to assess the adequacy of our liquidity to withstand potential adverse events. We may change our leverage targets based on market conditions and our perceptions of the liquidity of our investments.

We closely monitor our debt-to-invested equity ratio (which is the ratio of debt financing to invested equity for any investment) as part of our liquidity management process as well as our overall enterprise level debt-to-equity ratio. We also monitor the ratio of our available liquidity to outstanding repurchase agreement borrowings, which fluctuates due to changes in the fair value of collateral we have pledged to our lenders. ~~Including~~We also include our TBA ~~dollar roll~~net long positions at(at cost ~~(if~~if settled)~~, which was $780.9 million as of~~ ~~September 30, 2018, our~~ in evaluating the Company’s leverage ~~was 6.7 times shareholders’ equity. It~~because it is possible under certain market conditions that it may be uneconomical for us to roll ~~our~~a TBA ~~dollar roll positions~~net long position into future months, which may result in us having to take physical delivery of the underlying ~~securities. Because under those circumstances we would have~~securities and use cash or other financing sources to fund our total purchase ~~commitment with cash or other financing sources, which may impact our liquidity position, management includes~~commitment. Including our TBA ~~dollar roll~~net long positions at cost (if settled) ~~in evaluating the Company’s leverage.~~, which was $393.8 million as of September 30, 2019, our leverage was 9.1 times shareholders’ equity compared to 8.0 times shareholders’ equity as of December 31, 2018.

The following table presents information regarding the balances of our repurchase agreement borrowings and our TBA ~~dollar roll positions~~net long position for the periods indicated:

Repurchase Agreements
TBA Dollar Roll Positions ⁽¹⁾
($ in thousands) Balance Outstanding As of Quarter End Average Balance Outstanding For the Quarter Ended Maximum Balance Outstanding During the Quarter Ended Balance Outstanding As of Quarter End Average Balance Outstanding For the Quarter Ended
September 30, 2018 $ 2,690,858
$ 2,564,863
$ 2,701,797
$ 780,865
$ 982,665
June 30, 2018 2,514,984
2,716,097
2,844,225
782,408
722,005
March 31, 2018 2,613,892
2,645,714
2,716,729
844,941
863,615
December 31, 2017 2,565,902
2,557,573
2,677,894
829,425
928,329
September 30, 2017 2,519,230
2,616,250
2,801,418
683,813
745,270



	Repurchase Agreements						TBA Net Long Positions ⁽¹⁾
($ in thousands)	Balance Outstanding As of Quarter End		Average Balance Outstanding For the Quarter Ended		Maximum Balance Outstanding During the Quarter Ended		Balance Outstanding As of Quarter End		Average Balance Outstanding For the Quarter Ended
September 30, 2019	$	4,872,869	$	4,955,825	$	5,191,378	$	393,808	$	462,099
June 30, 2019	4,815,452		4,562,992		4,815,452		374,452		579,353
March 31, 2019	4,252,893		3,931,335		4,266,684		727,212		722,264
December 31, 2018	3,267,984		2,992,513		3,269,307		882,230		814,478


(1)	Balance outstanding as of quarter end and average balance outstanding for the quarter ended includes TBA ~~dollar roll~~net long positions as reported at cost (as if settled). Does not include TBA net short ~~TBA~~ positions used to hedge interest rate risk exposure from TBA and specified pools of fixed-rate Agency RMBS in applicable periods.

Depending on our liquidity levels, investment opportunities, the condition of the credit markets, and other factors, we may from time to time consider the issuance of debt, equity, or other securities. We have generally had access to the debt and equity capital markets on reasonable terms. In times of market stress, we may ~~also~~need to sell investments in order to provide additional liquidity for our ~~operations.~~business. While we will attempt to avoid dilutive or otherwise costly issuances, depending on market conditions and in order to manage our liquidity, we could be forced to issue equity or debt securities which may be dilutive to our capital base or our profitability.

On June 29, 2018, the Company entered into a new equity distribution agreement pursuant to which we may offer and sell up to 10,000,000 shares of our common stock from time to time through sales agents in ATM offerings. We issued 1.4 million shares of common stock pursuant to this new equity distribution agreement during the three months ended September 30, 2018 for net cash proceeds of $13.4 million at a discount of approximately 6.2% to book value of $6.75 as of September 30, 2018. During the quarter ended September 30, 2018, we issued 32,660 shares of Series B Preferred Stock under our preferred stock ATM program at a discount of approximately 2.5% to its liquidation value of $25.00 per share. Cash proceeds were $0.8 million, net of 1.5% broker commissions and other fees.

Repurchase Agreements

Our repurchase agreement borrowings are ~~generally renewable at the discretion of our lenders without guaranteed roll-over terms. Given the~~principally uncommitted and have short-term ~~and uncommitted nature of most of our repurchase agreement financing,~~maturities. As such, we attempt to maintain unused capacity under our existing repurchase agreement credit lines with multiple counterparties which helps protect us in the event of a counterparty's failure to renew existing repurchase ~~agreements either with favorable terms or at all.~~agreements. As of September 30, ~~2018~~2019, we had repurchase agreement borrowings outstanding with 1722 of our 35 available repurchase agreement counterparties at a weighted average borrowing rate of ~~2.36%~~2.32% compared to ~~1.67%~~2.69% as of December 31, ~~2017~~2018. Our repurchase agreement borrowings generally carry a rate of interest based on a spread to an index such as LIBOR.

For our repurchase agreement borrowings, we are required to post and maintain margin to the lender (i.e., collateral in excess of the repurchase agreement financing) in order to support the amount of the financing. This excess collateral is often referred to as a “haircut” (and which we also refer to as equity at risk) and is intended to provide the lender some protection against fluctuations in fair value of the collateral and/or the failure by us to repay the borrowing at maturity. The ~~majority~~fair value of the MBS pledged as collateral ~~pledged~~ to our repurchase agreement counterparties ~~is MBS, the fair value of which~~ fluctuates depending on market conditions. If the fair value of the collateral falls below the haircut required by the lender, the lender has the right to demand additional margin, or collateral, to increase the haircut back to the initial amount. These demands are typically referred to as “margin ~~calls”.~~calls.” Declines in the value of investments occur for any number of reasons including but not limited to changes in interest rates, changes in ratings on an

investment, changes in actual or perceived liquidity of the investment, or changes in overall market risk perceptions. Additionally, ~~values in Agency RMBS will also decline from the payment delay feature of those securities. Agency RMBS have a payment delay feature whereby~~ Fannie Mae and Freddie Mac announce principal payments on Agency ~~RMBS but do not remit the~~MBS in advance of their actual remittance of principal payments, and ~~interest for 20 days in the case of Fannie Mae and 40 days in the case of Freddie Mac. Because these securities are financed with repurchase agreements, the~~ repurchase agreement ~~lender~~lenders generally ~~makes a~~make margin ~~call~~calls for an amount equal to the product of their advance rate on the repurchase agreement and the announced principal payments on the Agency RMBS. A margin call made by a lender reduces our liquidity until we receive the principal payments from Fannie Mae and ~~interest 20 to 40 days later.~~Freddie Mac.

If we fail to meet any margin call, our lenders also have the right to terminate the repurchase agreement and sell any collateral pledged. Therefore, we attempt to maintain cash and other liquid securities in sufficient amounts to manage our exposure to margin calls by lenders. The lender also has the right to change the required haircut at maturity of the repurchase agreement (if the term is renewed) which would require us to post additional collateral to the lender. The following table presents the weighted average minimum haircut contractually required by our counterparties for MBS pledged as collateral for our repurchase agreement borrowings as of the dates indicated:


	September 30, 2018		June 30, 2018		March 31, 2018		December 31, 2017		September 30, 2017		September 30, 2019		June 30, 2019		March 31, 2019		December 31, 2018		September 30, 2018
Agency CMBS and RMBS	4.8	%	4.9	%	4.8	%	4.9	%	5.0	%	4.7	%	4.7	%	4.8	%	4.9	%	4.8	%
Non-Agency CMBS and RMBS	—	%	—	%	—	%	15.0	%	15.0	%
CMBS IO	13.3	%	13.3	%	13.7	%	14.6	%	15.0	%	13.0	%	13.2	%	13.4	%	13.4	%	13.3	%

The counterparties with whom we have the greatest amounts of equity at risk may vary significantly during any given period due to the short-term and generally uncommitted nature of the repurchase agreement borrowings. Equity at risk represents the potential loss to the Company if the counterparty is unable or unwilling to return collateral securing the repurchase agreement borrowing at its maturity. Please refer to Note 3 for information regarding counterparties with whom we have the greatest amount of equity at risk as of September 30, ~~2018.~~2019.

The following table discloses our repurchase agreement amounts outstanding and the value of the related collateral pledged by geographic region of our counterparties as of the dates indicated:


	September 30, 2018				December 31, 2017				September 30, 2019				December 31, 2018
($ in thousands)	Amount Outstanding		Market Value of Collateral Pledged		Amount Outstanding		Market Value of Collateral Pledged		Amount Outstanding		Market Value of Collateral Pledged		Amount Outstanding		Market Value of Collateral Pledged
North America	$	1,849,184	$	1,994,027	$	1,551,758	$	1,700,582	$	2,946,181	$	3,123,043	$	2,190,361	$	2,365,132
Asia	457,221		479,730		489,376		515,593		1,114,108		1,170,693		594,435		633,078
Europe	384,453		404,229		524,768		548,924		812,580		850,298		483,188		513,394
	$	2,690,858	$	2,877,986	$	2,565,902	$	2,765,099	$	4,872,869	$	5,144,034	$	3,267,984	$	3,511,604

Certain of our repurchase agreement counterparties require us to comply with various operating and financial covenants. The financial covenants include, among other things, requirements that we maintain minimum shareholders' equity (usually a set minimum, or a percentage of the highest amount of shareholders' equity since the date of the agreement), limits on maximum decline in shareholders' equity (expressed as a percentage decline in any given period), and limits on maximum leverage (as a multiple of shareholders' equity). Operating requirements include, among other things, requirements to maintain our status as a REIT and to maintain our listing on the NYSE. Violations of one or more of these covenants could result in the lender declaring an event of default which would result in the termination of the repurchase agreement and immediate acceleration of amounts due thereunder. In addition, some of the agreements contain cross default features, whereby default with one lender simultaneously causes default under agreements with other lenders. Violations could also restrict us from paying dividends or engaging in other transactions that are necessary for us to maintain our REIT status.

We monitor and evaluate on an ongoing basis the impact these customary financial covenants may have on our operating and financing flexibility. Currently, we do not believe we are subject to any covenants that materially restrict our financing flexibility.

Derivative Instruments

We are party to certain types of financial instruments that are accounted for as derivative instruments including interest rate swaps, Eurodollar futures, and long and short positions in TBA securities. Certain of these derivative instruments may require us to post initial margin at inception and daily variation margin based on subsequent changes in their fair value. The collateral posted as margin by us is typically in the form of cash or Agency MBS. In addition, counterparties may have to post variation margin to us. Generally, as interest rates decline, we will be required to post collateral with counterparties on our interest rate derivatives and vice versa as interest rates increase. As of September 30, ~~2018~~2019, we had cash of ~~$58.3~~$97.2 million posted as collateral under these agreements.

As of September 30, 2018, approximately $160 million of the Company’s interest rate swaps were entered into under bilateral agreements which contain cross-default provisions with other agreements between the parties. In addition, these bilateral agreements contain financial and operational covenants similar to those contained in our repurchase agreements, as described above. Currently, we do not believe we are subject to any covenants that materially restrict our hedging flexibility.

Our TBA contracts are subject to master securities forward transaction agreements published by the Securities Industry and Financial Markets Association as well as supplemental terms and conditions with each counterparty. Under the terms of these agreements, we may be required to pledge collateral to, or have the right to receive collateral from, our counterparties when initiated or in the event the fair value of our TBA contracts declines. Declines in the fair value of TBA contracts are generally related to such factors as rising interest rates, increases in expected prepayment speeds, or widening spreads. Our TBA contracts generally provide that valuations for our TBA contracts and any pledged collateral are to be obtained from a generally recognized source agreed to by both parties. However, in certain circumstances, our counterparties have the sole discretion to determine the value of the TBA contract and any pledged collateral. In such instances, our counterparties are required to act in good faith in making determinations of value. In the event of a margin call, we must generally provide additional collateral on the same business day.

Dividends

As a REIT, we are required to distribute to our shareholders amounts equal to at least 90% of our REIT taxable income for each taxable year after consideration of our tax NOL carryforwards. We generally fund our dividend distributions through our cash flows from operations. If we make dividend distributions in excess of our operating cash flows during the period, whether for purposes of meeting our REIT distribution requirements or other strategic reasons, those distributions are generally funded either through our existing cash balances or through the return of principal from our investments (either through repayment or sale).

We have ~~a net operating tax loss ("NOL")~~an NOL carryforward that we could use to offset our REIT taxable income distribution requirement. This NOL carryforward had an estimated balance of $89.8 million as of September 30, ~~2018.~~2019, which will begin to substantially expire in 2020. We also have deferred tax hedge losses on terminated derivative instruments, which will be recognized over the original periods being hedged by those terminated derivatives. ~~These~~Please refer to “Results of Operations - (Loss) Gain on Derivatives Instruments, Net” within this Item 2 for additional information on realized losses from derivatives we terminated prior to their maturity as part of our portfolio and hedge management activities. The following table compares the tax hedge losses as of the periods indicated that have already been recognized in our GAAP earnings but which will reduce taxable income over the next ten ~~years as noted in the following table:~~

years:


($ in thousands)	Tax Hedge Loss Deduction		September 30, 2019		December 31, 2018
2018	$	19,149
2019	17,187		$	33,543	$	17,226
2020	5,134		38,080		5,173
2021 - 2028	2,865		155,146		2,294
	$	44,335	$	226,769	$	24,693

If any of the deferred tax hedge losses for the years noted in the table above result in dividend distributions to our shareholders in excess of REIT taxable income, the excess dividends distributed will be considered a return of capital to the shareholder. Approximately ~~79%~~88% of our common stock dividends declared during the nine months ended September 30, ~~2018~~2019 will represent a return of capital to shareholders and not a distribution of REIT taxable income, principally as a result of the amount of the tax hedge loss deduction.

Contractual Obligations and Other Matters

~~The following table summarizes our contractual obligations by payment due date as~~As of September 30, ~~2018:~~2019, amounts outstanding under our repurchase agreements are due within 90 days. The timing of amounts due for the Company’s non-recourse collateralized financing and operating lease obligations have not changed materially since December 31, 2018.

($ in thousands) Payments due by period
Contractual Obligations: Total < 1 year 1-3 years 3-5 years > 5 years
Repurchase agreements ⁽¹⁾
$ 2,754,448
$ 2,754,448
$ —
$ —
$ —
Non-recourse collateralized financing ⁽²⁾
3,758
1,155
1,501
803
299
Operating lease obligations 329
109
220
—
—
Total $ 2,758,535
$ 2,755,712
$ 1,721
$ 803
$ 299

~~(1) Includes estimated interest payments calculated using interest rates in effect as~~As of September 30, ~~2018.~~

(2) Amounts shown are for principal only and exclude interest obligations as those amounts are not significant. Non-recourse collateralized financing represents securitization financing that is payable solely from loans and securities pledged as collateral. Payments due by period were estimated based on the principal repayments forecasted for the underlying loans and securities, substantially all of which is used to repay the associated financing outstanding.

~~Other Matters~~

~~As of~~ ~~September 30, 2018~~2019, we do not believe that any off-balance sheet arrangements exist that are reasonably likely to have a material effect on our current or future financial condition, results of operations, or liquidity other than as discussed above. In addition, we do not have any material commitments for capital expenditures and have not obtained any commitments for funds to fulfill any capital obligations.

RECENT ACCOUNTING PRONOUNCEMENTS

There were no accounting pronouncements issued during the nine months ended September 30, ~~2018~~2019 that are expected to have a material impact on the Company’s financial condition or results of operations.

FORWARD-LOOKING STATEMENTS

Certain written statements in this Quarterly Report on Form 10-Q that are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the 1933 Act and Section 21E of the Exchange Act. Statements in this report addressing expectations, assumptions, beliefs, projections, future plans and strategies, future events, developments that we expect or anticipate will occur in the future, and future operating results, capital management, and dividend policy are forward-looking statements. Forward-looking statements are based upon management’s beliefs, assumptions, and expectations as of the date of this report regarding future events and operating performance, taking into account all information currently available to us, and are applicable only as of the date of this report. Forward-looking statements generally can be identified by use of words such as “believe”, “expect”, “anticipate”, “estimate”, “plan”, “may”, “will”, “intend”, “should”, “could” or similar expressions. We caution readers not to place undue reliance on our forward-looking statements, which are not historical facts and may be based on projections, assumptions, expectations, and anticipated events that do not materialize. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statement whether as a result of new information, future events, or otherwise.

Forward-looking statements in this Quarterly Report on Form 10-Q may include, but are not limited to statements about:

Our business and investment strategy including our ability to generate acceptable risk-adjusted returns and our target investment allocations, and our views on the future performance of MBS and other investments;

Our views on conditions in the investment, credit, and derivatives markets;

Our views on the effect of actual or proposed actions of the U.S. Federal Reserve, the FOMC, or other central banks with respect to monetary policy (including the targeted Federal Funds Rate), and the potential impact of these actions on interest rates, inflation or unemployment;

The effect of regulatory initiatives of the Federal Reserve (including the FOMC), other financial regulators, and other central banks;

Our financing strategy including our target leverage ratios, our use of TBA dollar roll transactions, and anticipated trends in financing costs, and our hedging strategy including changes to the derivative instruments to which we are a party, and changes to government regulation of hedging instruments and our use of these instruments;

Our investment portfolio composition and target investments;

Our investment portfolio performance, including the fair value, yields, and forecasted prepayment speeds of our investments;

Our liquidity and ability to access financing, and the anticipated availability and cost of financing;

Our capital stock ~~repurchase~~ activity ~~and~~including the impact of stock issuances and repurchases;

The amount, timing, and funding of future dividends;

Our use of and restrictions on using our tax NOL carryforward;

The status of pending litigation;

The competitive environment in the future, including competition for investments and the availability of financing;

Estimates of future interest expenses, including related to the Company’s repurchase agreements and derivative instruments;

The status and effect of legislative reforms and regulatory rule-making or review processes, and the status of reform efforts and other business developments in the repurchase agreement financing market;

Market, industry and economic trends, and how these trends and related economic data may impact the behavior of market participants and financial regulators; and

Market interest rates and market spreads.

Forward-looking statements are inherently subject to risks, uncertainties and other factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. Not all of these risks and other factors are known to us. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. The projections, assumptions, expectations or beliefs upon which the forward-looking statements are based can also change as a result of these risks or other factors. If such a risk or other factor materializes in future periods, our business, financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements.

While it is not possible to identify all factors that may cause actual results to differ from historical results or from any results expressed or implied by forward-looking statements, or that may cause our projections, assumptions, expectations or beliefs to change, some of those factors include the following:

the risks and uncertainties referenced in this Quarterly Report on Form 10-Q, particularly those set forth under and incorporated by reference into Part II, Item 1A, “Risk Factors”;

our ability to find suitable reinvestment opportunities;

changes in domestic economic conditions;

changes in interest rates and interest rate spreads, including the repricing of interest-earning assets and interest-bearing liabilities;

our investment portfolio performance particularly as it relates to cash flow, prepayment rates and credit performance;

the impact on markets and asset prices from the Federal Reserve’s balance sheet normalization process through the reduction in its holdings of Agency RMBS and U.S. Treasuries;

actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks;

adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom;

uncertainty concerning the long-term fiscal health and stability of the United States;

the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions;

the cost and availability of new equity capital;

changes in our use of leverage;

changes to our investment strategy, operating policies, dividend policy or asset allocations;

the quality of performance of third-party servicer providers of our loans and loans underlying our securities;

the level of defaults by borrowers on loans we have securitized;

changes in our industry;

increased competition;

changes in government regulations affecting our business;

changes or volatility in the repurchase agreement financing markets and other credit markets;

changes to the market for interest rate swaps and other derivative instruments, including changes to margin requirements on derivative instruments;

uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets; or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac;

the composition of the Board of Governors of the Federal Reserve System;

ownership shifts under Section 382 that further limit the use of our tax NOL carryforward;

systems failures or cybersecurity incidents; and

exposure to current and future claims and litigation.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to losses resulting from changes in market factors. Our business strategy exposes us to a variety of market risks, including interest rate, spread, prepayment, reinvestment, credit, and liquidity risks. These risks can and do cause fluctuations in our comprehensive income and book value as discussed below.

Interest Rate Risk

Investing in interest-rate sensitive investments such as MBS and TBA securities subjects us to interest rate risk. Interest rate risk results from investing in securities that have a fixed coupon or when the coupon may not immediately adjust for changes in interest rates. Interest rate risk also results from the mismatch between the duration of our assets versus the duration of our liabilities and hedges.

The measures of an instrument’s price sensitivity to interest rate fluctuations are its duration and convexity. Duration measures the percentage change in projected market value of our investments and derivative instruments given a change in interest rates. The duration of RMBS and TBA securities tend to increase when interest rates rise and decrease when interest rates fall, which is commonly referred to as negative convexity. This occurs because prepayments of the mortgage loans underlying the RMBS tend to decline when interest rates rise (which extends the life of the security) and increase when interest rates fall (which shortens the life of the security). The fair value of TBA securities react similarly to RMBS to changes in interest rates as they are based on an underlying non-specified pool of fixed-rate ~~RMBS securities.~~residential mortgage loans. CMBS and CMBS IO, however, generally have little convexity because the mortgage loans underlying the securities usually contain some form of prepayment protection provision (such as prepayment lock-outs) or prepayment compensation provisions (such as yield maintenance or prepayment penalties) which create an economic disincentive for the loans to prepay.

We attempt to manage our exposure to changes in interest rates that results from the duration mismatch between our assets and liabilities by entering into interest rate swaps and other derivative instruments to hedge this risk. We manage interest rate risk within tolerances set by our Board of Directors. Our portfolio duration changes based on the composition of our investment portfolio and our hedge positions as well as market factors. We calculate our portfolio duration based on modeled projected cash flows, and such calculated duration can be an imprecise measure of actual interest rate risk. In the case of Agency RMBS and TBA securities, the primary input to the calculated duration is the anticipated prepayment speed of the underlying mortgage loans, which is sensitive to future interest rates and borrowers’ behavior. Changes in the level of interest rates can affect the rate of mortgage prepayments and the market value of our assets. Our hedging techniques are highly complex and are partly based on assumed levels of prepayments of our assets. If prepayments are slower or faster than assumed, the maturity our investments will also differ from our expectations, which could reduce the effectiveness of our hedging strategies and may cause losses on such transactions and adversely affect our cash flow. Estimates of prepayment speeds can vary significantly by investor for the same security, and therefore estimates of security and portfolio duration can vary significantly.

During a period of rising interest rates (particularly ~~short term~~short-term rates in a flattening yield curve environment), normally our borrowing costs will increase faster than our asset yields, negatively impacting our net interest income. The amount of the impact will depend on the composition of our portfolio, our hedging strategy, the effectiveness of our hedging instruments as well as the magnitude and the duration of the increase in interest rates.

As of September 30, 2018, we had a positive net duration gap in our investment portfolio. This indicates that our liabilities mature or reset sooner than our investments, and we have not fully hedged this difference. Therefore, increases in interest rates, particularly rapid increases, will negatively impact the market value of our investments, thereby reducing our book value. The table below shows the projected sensitivity of our net interest income (excluding TBA drop income) and net periodic interest costs on our interest rate swaps; the projected sensitivity of the market value of our investments and derivative instruments (including TBA securities); and the percentage change in shareholders’ equity based on an instantaneous parallel shift in market interest rates as of the dates indicated.

Changes in types of our investments, the returns earned on these investments, future interest rates, credit spreads, the shape of the yield curve, the availability of financing, and/or the mix of our investments and financings including derivative instruments may cause actual results to differ significantly from the modeled ~~results.~~results shown in the tables below. There can be no assurance that assumed events used ~~for~~to model the ~~model~~results shown below will occur, or that other events will not occur, that will affect the outcomes; therefore, the modeled results shown in the tables below and all related disclosures constitute forward-looking statements.

The table below shows the projected sensitivity of our net interest income and net periodic interest benefit/cost on our interest rate swaps as of the periods indicated assuming an instantaneous parallel shift in interest rates:

September 30, 2018 December 31, 2017
Percentage Change in Percentage Change in
Parallel Shift in Interest Rates
Market Value of Investments ⁽¹⁾
Shareholders’ Equity
Net Interest Income and Net Periodic Interest Costs ⁽²⁾

Market Value of Investments ⁽¹⁾
Shareholders’ Equity
Net Interest Income and Net Periodic Interest Costs ⁽²⁾
+100 (1.8 )% (11.0 )%
4.5 % (1.7 )% (10.0 )% (8.1 )%
+50 (0.7 )% (4.5 )% 2.7 % (0.7 )% (4.0 )% (3.2 )%
-50 0.4 % 2.5 % (5.9 )% 0.3 % 1.8 % 0.7 %
-100 0.3 % 1.9 % (16.2 )% 0.3 % 1.6 % 2.3 %



	Projected Change in Net Interest Income and Net Periodic Interest Benefit/Cost Due To
	Decrease in Interest Rates of				Increase in Interest Rates of
	100 Basis Points		50 Basis Points		50 Basis Points		100 Basis Points
September 30, 2019	6.9	%	0.1	%	(4.4	)%	(12.3	)%
December 31, 2018	(21.1	)%	(8.0	)%	4.2	%	6.1	%


(1)	Includes estimated changes in net interest income as well as net periodic interest benefit/cost on our interest rate swaps recorded in “gain (loss) on derivatives instruments, net” and does not include estimated changes to TBA drop income generated by TBA dollar roll transactions, which are accounted for as derivative instruments in accordance with GAAP.

The projected sensitivity to changes in interest rates on our net interest income and net periodic interest benefit from interest rate swaps has reversed as of September 30, 2019 relative to December 31, 2018 due to changes in our investment portfolio mix and our interest rate hedge positioning. Since December 31, 2018, we have increased the percentage of the portfolio invested in Agency CMBS and shifted the average coupon on Agency RMBS lower. At the same time, we reduced the notional amount of interest rate swaps hedging our exposure to higher interest rates and lowered the average net pay fixed rate by 70 basis points. Relative to December 31, 2018, these changes had the impact of lowering our projected earnings if interest rates increase while increasing our projected earnings if there is a downward parallel shift in interest rates.

The table below shows the projected sensitivity of the market value of our financial instruments ⁽¹⁾ and the percentage change in shareholders’ equity assuming an instantaneous parallel shift in market interest rates as of the dates indicated:



	September 30, 2019
	Decrease in Interest Rates of								Increase in Interest Rates of
	100 Basis Points				50 Basis Points				50 Basis Points				100 Basis Points
Type of Instrument ⁽¹⁾	% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity
RMBS	(0.1	)%	(0.7	)%	0.2	%	1.5	%	(0.6	)%	(5.4	)%	(1.6	)%	(14.2	)%
CMBS	3.4	%	30.7	%	1.6	%	15.0	%	(1.6	)%	(14.2	)%	(3.1	)%	(27.8	)%
CMBS IO	0.2	%	2.2	%	0.1	%	1.1	%	(0.1	)%	(1.0	)%	(0.2	)%	(2.0	)%
TBAs	0.2	%	2.1	%	0.1	%	1.0	%	(0.1	)%	(1.0	)%	(0.2	)%	(1.9	)%
Interest rate hedges	(3.7	)%	(33.3	)%	(1.8	)%	(16.3	)%	1.9	%	16.9	%	3.9	%	35.5	%
Total	—	%	1.0	%	0.2	%	2.3	%	(0.5	)%	(4.7	)%	(1.2	)%	(10.4	)%

	December 31, 2018
	Decrease in Interest Rates by								Increase in Interest Rates by
	100 Basis Points				50 Basis Points				50 Basis Points				100 Basis Points
Type of Instrument ⁽¹⁾	% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity
RMBS	1.6	%	11.2	%	1.0	%	7.0	%	(1.3	)%	(9.4	)%	(2.9	)%	(20.6	)%
CMBS	2.0	%	14.6	%	1.0	%	7.1	%	(1.0	)%	(6.8	)%	(1.9	)%	(13.4	)%
CMBS IO	0.4	%	3.1	%	0.3	%	1.8	%	(0.1	)%	(0.7	)%	(0.3	)%	(1.9	)%
TBAs	0.4	%	2.5	%	0.2	%	1.7	%	(0.4	)%	(2.9	)%	(0.9	)%	(6.7	)%
Interest rate hedges	(5.5	)%	(39.0	)%	(2.7	)%	(19.0	)%	2.5	%	18.1	%	4.9	%	35.3	%
Total	(1.1	)%	(7.6	)%	(0.2	)%	(1.4	)%	(0.3	)%	(1.7	)%	(1.1	)%	(7.3	)%


(1)	Changes in market value of our ~~investments and derivative instruments, including TBA securities, but excludes changes in market value of our~~ financings are excluded because they are not carried at fair value on our balance sheet. The projections for market value do not assume any change in credit spreads.


~~(2)~~	Includes changes in net interest income as well as net periodic interest costs on our interest rate swaps recorded in “gain (loss) on derivatives instruments, net”. TBA drop income is not included in the sensitivity analysis for net interest income and net periodic interest costs.

~~We entered into additional interest rate swaps to hedge the interest rate risk resulting from the implied financing cost inherent~~The percentage change in market value for our TBA dollar roll positions; however, the projected sensitivity of TBA drop income (implied interest income less implied financing costs) are not included in the net interest income sensitivity analysis. Because we held a higher projected average notional balance of effective interest rate swaps for the 12-month projectionRMBS and TBAs declined as of September 30, ~~2018~~2019 compared to ~~the 12-month projection as of~~ December 31, ~~2017, a parallel~~2018 due to declining interest rates during the nine months ended September 30, 2019 as increased prepayment expectations shortened the expected life of cash flows for these securities. As mentioned previously, CMBS generally have some form of prepayment protection, so their market value sensitivity is not similarly impacted by declining interest rates. The increase in ~~interest rates is projected to increase our net interest income and net periodic benefit/cost (and decrease if interest rates decline)~~the percentage change in market value for ~~the 12-month projection~~CMBS as of September 30, ~~2018~~2019 compared to December 31, 2018 is primarily due to our recent purchases which increased the ~~12-month projection~~weighted average life remaining overall for that portion of our portfolio. Unlike our CMBS, the CMBS IO remaining in our portfolio are more seasoned with shorter expected cash flows and fewer prepayment protection provisions remaining, so their percentage change in market value declined as of September 30, 2019 compared to December 31, ~~2017.~~2018.

Management also considers changes in the shape of the interest rate curves in assessing and managing portfolio interest rate risk. Often interest rates do not move in a parallel fashion from quarter to quarter. The table below shows the percentage change in projected market value of our ~~investment portfolio net of derivative~~financial instruments⁽¹⁾ for instantaneous changes in the shape of the U.S. Treasury (“UST”) curve (with similar changes to the interest rate swap curves) as of the dates indicated:


			September 30, 2018				December 31, 2017						September 30, 2019						December 31, 2018
Basis Point Change in	Basis Point Change in		Percentage Change in								Basis Point Change in		Percentage Change in						Percentage Change in
2-year UST		10-year UST	Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Market Value of Investments ⁽¹⁾		Shareholders’ Equity			10-year UST	Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Portfolio Duration		Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Portfolio Duration
+25		+50	(0.6	)%	(3.4	)%	(0.5	)%	(3.0	)%		+50	(0.5	)%	(4.2	)%	117.0	%	(0.1	)%	(0.8	)%	118.0	%
+25		+0	(0.2	)%	(1.0	)%	(0.2	)%	(0.9	)%
+50		+25	(0.5	)%	(3.0	)%	(0.5	)%	(2.8	)%		+25	(0.3	)%	(2.3	)%	109.0	%	(0.2	)%	(1.1	)%	109.0	%
+50		+100	(1.5	)%	(8.9	)%	(1.3	)%	(7.7	)%		+100	(1.0	)%	(9.3	)%	132.0	%	(0.8	)%	(5.7	)%	134.0	%
-10		-50	0.2	%	1.3	%	0.1	%	0.8	%
-25												0	(0.1	)%	(0.4	)%	97.0	%	0.2	%	1.4	%	99.0	%
-25												-75	0.3	%	2.6	%	77.0	%	(0.8	)%	(5.4	)%	72.0	%
-50												-10	—	%	(0.1	)%	92.0	%	0.3	%	1.8	%	95.0	%
-75												-25	—	%	0.2	%	85.0	%	0.2	%	1.7	%	88.0	%


(1)	Includes changes in market value of our investments and derivative instruments, including TBA securities, but excludes changes in market value of our financings because they are not carried at fair value on our balance sheet. The projections for market value do not assume any change in credit spreads.

Spread Risk

Spread risk is the risk of loss from an increase in the market spread between the yield on an investment versus its benchmark index. Changes in market spreads represent the market's valuation of the perceived riskiness of an asset relative to risk-free rates, and widening spreads reduce the market value of our investments as market participants require additional yield to hold riskier assets. Market spreads could change based on macroeconomic or systemic factors as well as the factors specific to a particular security such as prepayment performance or credit performance. Other factors that could impact credit spreads include technical issues such as supply and demand for a particular type of security or FOMC monetary policy. Likewise, most of our investments are fixed-rate or reset in rate over a period of time, and as interest rates rise, we would expect the market value of these investments to decrease. While we use derivative instruments to mitigate interest rate risk on our financial instruments, we do not hedge spread risk given the complexity of hedging credit spreads and the lack of liquid instruments available to use as hedges.

Fluctuations in spreads typically vary based on the type of investment. Sensitivity to changes in market spreads is derived from models that are dependent on various assumptions, and actual changes in market value in response to changes in market spreads could differ materially from the projected sensitivity if actual conditions differ from these assumptions.

The table below ~~is an estimate~~shows the projected sensitivity of the ~~percentage change in projected~~ market value of our investments ~~(including TBA securities)~~⁽¹⁾ given the indicated change in market spreads as of the dates indicated:

Basis Point Change in Market Spreads
Percentage Change in Projected
Market Value of Investments
September 30, 2018 December 31, 2017
+50 (3.0 )% (3.1 )%
+25 (1.7 )% (1.1 )%
-25 1.6 % 1.6 %
-50 3.2 % 3.2 %



	September 30, 2019				December 31, 2018
	Percentage Change in				Percentage Change in
Basis Point Change in Market Spreads	Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Market Value of Investments ⁽¹⁾		Shareholders’ Equity
+20/+50 ⁽²⁾	(1.2	)%	(11.0	)%	(1.3	)%	(9.5	)%
+10	(0.6	)%	(5.2	)%	(0.6	)%	(4.5	)%
-10	0.6	%	5.4	%	0.7	%	5.0	%
-20/-50⁽²⁾	1.3	%	11.4	%	1.5	%	11.0	%


(1)	Includes changes in market value of our MBS investments, including TBA securities.


(2)	Assumes a 20-basis point shift in Agency and non-Agency RMBS and CMBS and a 50-basis point shift in Agency and non-Agency CMBS IO.

Prepayment and Reinvestment Risk

Prepayment risk is the risk of an early, unscheduled return of principal on an investment. We are subject to prepayment risk from premiums paid on investments, which are amortized as a reduction in interest income using the effective yield method under GAAP. Principal prepayments on our investments are influenced by changes in market interest rates and a variety of economic, geographic, government policy, and other factors beyond our control.

Loans underlying our CMBS and CMBS IO securities typically have some form of prepayment protection provisions (such as prepayment lock-outs) or prepayment compensation provisions (such as yield maintenance or prepayment penalties). Yield maintenance and prepayment penalty requirements are intended to create an economic disincentive for the loans to prepay; however, the amount of the prepayment penalty required to be paid may decline over time, and as loans age, interest rates decline, or market values of collateral supporting the loans increase, prepayment penalties may lessen as an economic disincentive to the borrower. Generally, our experience has been that prepayment lock-out and yield maintenance provisions result in stable prepayment performance from period to period. There are no prepayment protections, however, if the loan defaults and is partially or wholly repaid earlier as a result of loss mitigation actions taken by the underlying loan servicer. Historically, we have experienced low default rates on loans underlying CMBS and CMBS IO.

Because CMBS IO consist of rights to interest on the underlying commercial mortgage loan pools and do not have rights to principal payments on the underlying loans, prepayment risk on these securities would be particularly acute without these prepayment protection provisions. CMBS IO prepayment protection and compensation provisions vary by issuer of the security (i.e. Freddie Mac, Fannie Mae, Ginnie Mae, or non-Agency). The majority of our Agency CMBS IO are issued by Freddie Mac and these securities generally have initial prepayment lock-outs followed by a defeasance period which on average extends to within six months of the stated maturities of the underlying loans. Non-Agency CMBS IO generally have prepayment protection in the form of prepayment lock-outs and defeasance provisions.

Prepayments on the loans underlying our RMBS generally accelerate in a declining interest rate environment, as the loans age, and, with respect to ARMS, as the loans near their respective interest rate reset dates, particularly the initial reset date,

or if expectations are that interest rates will rise in the future. Our prepayment models anticipate an acceleration of prepayments in these events. To the extent the actual prepayments exceed our modeled prepayments, or, with respect to adjustable-rate RMBS, if we change our future prepayment expectations, we will record adjustments to our premium amortization which may negatively impact our net interest income. In addition, changes in market expectations of prepayments could impact the fair value of our RMBS.

We seek to manage our prepayment risk on our MBS by diversifying our investments, seeking investments which we believe will have superior prepayment performance, and investing in securities which have some sort of prepayment prohibition or yield maintenance (as is the case with CMBS and CMBS IO). With respect to RMBS, when we invest in RMBS at a premium to the security’s par value, we tend to favor securities in which we believe the underlying borrowers have some disincentive to

refinance as a result of the size of each loan’s principal balance, credit characteristics of the borrower, or geographic location of the property, among other factors.

We are also subject to reinvestment risk as a result of the prepayment, repayment and sales of our investments. In order to maintain our investment portfolio size and our earnings, we need to reinvest capital received from these events into new interest-earning assets or TBA securities. If we are unable to find suitable reinvestment opportunities or if yields on assets in which we reinvest are lower than yields on existing assets, our results and cash flows could be negatively impacted. In addition, based on market conditions, our leverage, and our liquidity profile, we may decide to not reinvest the cash flows we receive from our investment portfolio even when attractive reinvestment opportunities are available, or we may decide to reinvest in assets with lower yield but greater liquidity. If we retain capital or pay dividends to return capital to shareholders rather than reinvest capital, or if we invest capital in lower yielding assets for liquidity reasons, the size of our investment portfolio and the amount of income generated by our investment portfolio will likely decline.

Credit Risk

Credit risk is the risk that we will not receive all contractual amounts due on investments that we own due to default by the borrower or due to a deficiency in proceeds from the liquidation of the collateral securing the obligation. Credit losses on loans could result in lower or negative yields on our investments.

Agency RMBS and Agency CMBS have credit risk to the extent that Fannie Mae or Freddie Mac fails to remit payments on the MBS for which they have issued a guaranty of payment. Given the improved financial performance and conservatorship of these entities and the continued support of the U.S. government, we believe this risk is low. Since Agency CMBS IO represent the right to excess interest and not principal on the underlying loans, these securities are exposed to the loss of investment basis in the event a loan collateralizing the security liquidates without paying yield maintenance or prepayment penalty, which typically occurs when an involuntarily liquidating loan repays all or a portion of its related principal balance.

We ~~are exposed~~attempt to mitigate our credit risk on our non-Agency securities ~~and we attempt to mitigate our credit risk~~ through asset selection and by purchasing higher quality ~~non-Agency MBS.~~securities. Our non-Agency MBS are typically investment grade rated securities which we believe will have ~~strong~~good credit performance. ~~We do not currently seek to purchase heavily discounted, credit sensitive MBS.~~ The majority of our non-Agency securities are CMBS IO and the return we earn on these securities is dependent on the credit performance of the underlying commercial loans. In particular, since investments in CMBS IO pay interest from the underlying commercial mortgage loan pools, returns generally are more negatively impacted by liquidations of loans in the underlying loan pool. ~~Please refer to “Financial Condition-Repurchase Agreements” within Part I, Item 2 of this Quarterly Report on Form 10-Q for information regarding the credit ratings on our non-Agency MBS.~~

Liquidity Risk

We have liquidity risk principally from the use of recourse repurchase agreements to finance our ownership of securities. In general, our repurchase agreements provide a source of uncommitted short-term financing for longer-term assets, thereby creating a mismatch between the maturities of the asset and the associated financing. Our repurchase agreements are renewable at the discretion of our lenders and do not contain guaranteed roll-over terms. If we fail to repay the lender at maturity, the lender has the right to immediately sell the collateral and pursue us for any shortfall if the sales proceeds are inadequate to cover the repurchase agreement financing. In addition, declines in the market value of our investments pledged as collateral for repurchase agreement borrowings may result in counterparties initiating margin calls for additional collateral.

Our use of TBA long positions as a means of investing in and financing Agency RMBS also exposes us to liquidity risk in the event that we are unable to roll or terminate our TBA contracts prior to their settlement date. If we are unable to roll or terminate our TBA long positions, we could be required to take physical delivery of the underlying securities and settle our obligations for cash, which could negatively impact our liquidity position or force us to sell assets under adverse conditions if financing is not available to us on acceptable terms.

The increase in our overall leverage recently increases our liquidity risk and reduces the amount of available assets to meet margin calls on our repurchase agreements. Although leverage remains within Board authorized limits and the Company believes that it has adequate access to liquidity and repurchase agreement capacity, we have increased our exposure to an adverse market environment as a result of this increase in our leverage.

For further information, including how we attempt to mitigate liquidity risk and monitor our liquidity position, please refer to “Liquidity and Capital Resources” in Part I, Item 2 of this Quarterly Report on Form 10-Q.


ITEM 4.	CONTROLS AND PROCEDURES

Disclosure ~~controls~~Controls and ~~procedures.~~Procedures

Our management evaluated, with the participation of our Principal Executive Officer and Principal Financial Officer, the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this report. Based on that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, ~~2018~~2019 to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in ~~internal control~~Internal Control over ~~financial reporting.~~Financial Reporting

~~Our management is also responsible for establishing and maintaining adequate internal control over financial reporting as defined in Exchange Act Rule 13a-15(f).~~ There were no changes in our internal control over financial reporting during the three months ended September 30, ~~2018~~2019 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II.	OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

~~There have been no material developments during~~As previously disclosed in the ~~three months ended September 30,~~Company’s 2018 ~~with respect to~~Form 10-K, in January 2019, the ~~litigation~~U.S. District Court, Northern District of Texas (the “Northern District Court”) dismissed the amended complaint of Basic Capital Management, Inc., et al. (the “DCI Plaintiffs”) against the Company and DCI Commercial, Inc. (“DCI”), a former affiliate of the Company and formerly known as ~~co-defendants, discussed~~Dynex Commercial, Inc., regarding the activities of DCI while it was an operating subsidiary of an affiliate of the Company. The DCI Plaintiffs filed an amended complaint in April 2019. On October 28, 2019, the Northern District Court dismissed with prejudice the DCI Plaintiffs’ fraudulent transfer claims and alter ego claim for failure to state a claim under Federal Rule of Civil Procedure 12(b)(6). The Court also denied the plaintiffs’ requests for exemplary damages and attorneys’ fees.

Also as previously disclosed in the ~~Company’s Quarterly Report on~~2018 Form ~~10-Q~~10-K, one of the DCI Plaintiffs also filed a claim (the “Cost Sharing Litigation”) in May 2018 against the Company seeking payment of a judgment previously entered only against DCI (the “DCI Judgment”), with such payment allegedly required pursuant to the provisions of a litigation cost sharing agreement, as amended, entered into initially in December 2000 between the Company and DCI. In June 2018, the Company filed a motion to transfer the lawsuit to the U.S. District Court for the ~~quarter ended June 30, 2018 and in~~Eastern District of Virginia (the “Eastern District Court”). The Company also filed a declaratory judgment action with the Eastern District Court seeking a declaration that the Company is not obligated under the litigation cost sharing agreement to pay any portion of the DCI Judgment. In March 2019, the Eastern District Court declined to hear the Company’s ~~Annual Report on Form 10-K~~motions and the Cost Sharing Litigation therefore remains pending before the 68^th District Court of Dallas County, Texas. The Company has moved to dismiss the case from the 68th District Court for the year ended December 31, 2017. The garnishment action related to DCI, which is also discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, is ongoing, but therelack of subject matter jurisdiction. There have been no ~~material~~further developments ~~with respect to~~in this ~~garnishment action~~case during the three and nine months ended September 30, ~~2018.~~2019.

The Company believes that the above matters against it are baseless and without merit and intends to continue to defend itself vigorously in these actions. The Company believes, based upon information currently available, that the above matters will be resolved without a material adverse effect on the Company’s consolidated financial statements as a whole. The outcome, however, of any legal proceeding, including the above matters, cannot be predicted with certainty. As such, no assurances can be given that the Company will be successful in its defense of these actions on the merits or otherwise. If the Company is not successful in its defense efforts, the resolution of these matters could have a material adverse effect on the Company’s consolidated financial statements in a given future reporting period.

Other than as described above, to the Company’s knowledge, there are no pending or threatened legal proceedings, the resolution of which, in management’s opinion, individually or in the aggregate, could have a material adverse effect on the Company’s results of operations or financial condition.

ITEM 1A. RISK FACTORS

Risks and uncertainties identified in our forward-looking statements contained in this Quarterly Report on Form 10-Q together with those previously disclosed in the ~~Annual Report on~~2018 Form 10-K ~~for the year ended December 31, 2017~~ or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See “Forward-Looking Statements” contained in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” within this Quarterly Report on Form 10-Q as well as Part I, Item 1A, “Risk Factors” in our ~~Annual Report on~~2018 Form ~~10-K for the year ended December 31, 2017.~~10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

The Company has been authorized by its Board of Directors to repurchase up to $40 million of its outstanding shares of common stock through December 31, ~~2018.~~2020. Subject to applicable securities laws and the terms of the Series A Preferred Stock designation and the Series B Preferred Stock designation, both of which are contained in our Articles of Incorporation, future repurchases of common stock will be made at times and in amounts as the Company deems appropriate, provided that the repurchase price per share is less than the Company's estimate of the current net book value of a share of common stock. Repurchases may be suspended or discontinued at any time. ~~During~~

The following table summarizes repurchases of our common stock that occurred during the three months ended September 30, 2018, the Company did not repurchase any shares of common stock under this repurchase authorization, and the Company did not withhold any shares of common stock to satisfy tax withholding obligations arising upon the vesting of restricted shares.2019:



	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
					(in thousands)
July 1, 2019 - July 31, 2019	—	$	—	—	$	40,000
August 1, 2019 - August 31, 2019	591,517	14.67		591,517	31,322
September 1, 2019 - September 30, 2019	1,117,754	14.63		1,117,754	14,969
Total	1,709,271	$	14.65	1,709,271

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS



Exhibit No.	Description
3.1	Restated Articles of Incorporation, effective June 2, 2014 (incorporated herein by reference to Exhibit 3.1 to Dynex's Registration Statement on Form S-8 filed September 17, 2014).
3.1.1	Articles of Amendment of the Restated Articles of Incorporation, effective June 20, 2019 (incorporated herein by reference to Exhibit 3.1.1 to Dynex’s Registration Statement on Form 8-A12B/A filed June 24, 2019).
3.2	Amended and Restated Bylaws, effective as of ~~March 12, 2018~~January 1, 2019 (incorporated herein by reference to Exhibit 3.2 to Dynex’s ~~Quarterly~~Annual Report on Form ~~10-Q~~10-K for the ~~quarter~~year ended ~~March~~December 31, 2018).
~~10.24.1~~4.1	~~Amendment No. 1 to Guarantee Agreement by Dynex Capital, Inc. in favor~~Specimen of ~~Wells Fargo Bank, National Association, dated September 13, 2018~~Common Stock Certificate (filed herewith).
~~10.29.1~~	Amendment No. 1, dated September 4, 2018, to Equity Distribution Agreement by and among Dynex Capital, Inc., Ladenburg Thalmann & Co. Inc., and JonesTrading Institutional Services LLC (incorporated herein by reference to Exhibit 10.29.1 to Dynex’s Current Report on Form 8-K filed September 4, 2018).
~~12.1~~	~~Statement Regarding Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends (filed herewith).~~
31.1	Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification of principal executive officer and principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101	The following materials from Dynex Capital, Inc.'s Quarterly Report on Form 10-Q for the three months ended September 30, ~~2018,~~2019, formatted in ~~XBRL (Extensible~~iXBRL (Inline Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income (Loss), (iii) Consolidated ~~Statement~~Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		DYNEX CAPITAL, INC.


Date:	November ~~6, 2018~~5, 2019	/s/ Byron L. Boston
		Byron L. Boston
		Chief Executive Officer, President,
		Co-Chief Investment Officer, and Director
		(Principal Executive Officer)

Date:	November ~~6, 2018~~5, 2019	/s/ Stephen J. Benedetti
		Stephen J. Benedetti
		Executive Vice President, Chief Financial Officer and Chief Operating Officer
		(Principal Financial Officer)



	September 30, 2018
Counterparty Name	Balance		Weighted Average Rate		Equity at Risk
Wells Fargo Bank, N. A. and affiliates	$	303,564	2.93	%	$	47,192



	September 30, 2018
TBA Securities:	Notional Amount ⁽¹⁾		Implied Cost Basis ⁽²⁾			Implied Market Value ⁽³⁾			Net Carrying Value ⁽⁴⁾
Dollar roll positions	$	761,000	$	780,865		$	779,697		$	(1,168	)
Economic hedges	$	—	$	—		$	—		$	—
	December 31, 2017
	Notional Amount ⁽¹⁾		Implied Cost Basis ⁽²⁾			Implied Market Value ⁽³⁾			Net Carrying Value ⁽⁴⁾
Dollar roll positions	$	795,000	$	829,425		$	830,908		$	1,483
Economic hedges	$	150,000	$	(153,797	)	$	(154,066	)	$	(269	)



Type of Derivative Instrument	Notional Amount as of December 31, 2017		Additions		Settlements, Terminations, or Pair-Offs			Notional Amount as of September 30, 2018
Receive-fixed interest rate swaps	$	100,000	$	—	$	(100,000	)	$	—
Pay-fixed interest rate swaps	5,775,000		955,000		(2,550,000		)	4,180,000
Eurodollar futures ⁽¹⁾	1,950,000		—		(1,950,000		)	—
TBA dollar roll positions	795,000		7,857,000		(7,891,000		)	761,000
TBA economic hedges	150,000		—		(150,000		)	—
Call Options on U.S. Treasury futures	—		100,000		—			100,000
Put Options on U.S. Treasury futures	—		400,000		(300,000		)	100,000



	September 30, 2018
	Fair Value		Level 1 - Unadjusted Quoted Prices in Active Markets		Level 2 - Observable Inputs		Level 3 - Unobservable Inputs
Assets carried at fair value:
Investments in securities:
Mortgage-backed securities	$	3,294,510	$	—	$	3,288,274	$	6,236
U.S. Treasuries	—		—		—		—
Derivative assets:
Interest rate swaps	694		—		694		—
Eurodollar futures	—		—		—		—
TBA securities	871		—		871		—
Options on U.S. Treasury futures	1,047		1,047		—		—
Total assets carried at fair value	$	3,297,122	$	1,047	$	3,289,839	$	6,236

Liabilities carried at fair value:
TBA securities	2,039		—		2,039		—
Total liabilities carried at fair value	$	2,039	$	—	$	2,039	$	—

	December 31, 2017
	Fair Value		Level 1 - Unadjusted Quoted Prices in Active Markets		Level 2 - Observable Inputs		Level 3 - Unobservable Inputs
Assets carried at fair value:
Investments in securities:
Mortgage-backed securities	$	3,026,989	$	—	$	3,019,746	$	7,243
U.S. Treasuries	146,530		146,530		—		—
Derivative assets:
Interest rate swaps	791		—		791		—
Eurodollar futures	666		666		—		—
TBA securities	1,483		—		1,483		—
Total assets carried at fair value	$	3,176,459	$	147,196	$	3,022,020	$	7,243

Liabilities carried at fair value:
TBA securities	269		—		269		—
Total liabilities carried at fair value	$	269	$	—	$	269	$	—



	Agency MBS ⁽¹⁾						CMBS IO ⁽²⁾						Non-Agency Other ⁽³⁾
Quarter Ended	Yield		Cost ⁽⁴⁾		Net Yield		Yield		Cost ⁽⁴⁾		Net Yield		Yield		Cost ⁽⁴⁾		Net Yield
September 30, 2018	3.12	%	2.13	%	0.99	%	3.98	%	2.76	%	1.22	%	30.31	%	—	%	30.31	%
June 30, 2018	2.94	%	1.93	%	1.01	%	3.78	%	2.59	%	1.19	%	30.67	%	—	%	30.67	%
March 31, 2018	2.85	%	1.60	%	1.25	%	3.84	%	2.33	%	1.51	%	11.37	%	2.47	%	8.90	%
December 31, 2017	2.77	%	1.36	%	1.41	%	3.82	%	2.13	%	1.69	%	10.21	%	2.24	%	7.97	%
September 30, 2017	2.51	%	1.27	%	1.24	%	3.89	%	2.10	%	1.79	%	9.21	%	2.24	%	6.97	%



	As of December 31, 2017			Nine Months Ended						As of September 30, 2018
				September 30, 2018
($ in thousands)				Unrealized Gain (Loss)			Realized Gain (Loss) ⁽¹⁾
Fixed-rate Agency RMBS	$	(4,592	)	$	(37,351	)	$	—		$	(41,943	)
Adjustable-rate Agency RMBS	(3,721		)	12,235			$	(7,785	)	729
Agency CMBS	(10,058		)	(34,933		)	(3,771		)	(48,762		)
CMBS IO ⁽²⁾	8,689			(6,368		)	178			2,499
Non-Agency other ⁽³⁾	2,319			(916		)	—			1,403
U.S. Treasuries	(1,737		)	8,304			(6,567		)	—
De-designated cash flow hedges	403			—			(162		)	241
Total	$	(8,697	)	$	(59,029	)	$	(18,107	)	$	(85,833	)



	Three Months Ended								Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
	September 30,
	2018				2017				Total Change		Due to Change In
($ in thousands)	Amount		Average Yield/Cost		Amount		Average Yield/Cost		Total Change		Rate			Volume
TBA implied interest income ⁽¹⁾	$	9,708	3.66	%	$	6,150	3.02	%	$	3,558	$	1,708		$	1,850
TBA implied interest expense ⁽²⁾	5,446		2.05	%	2,248		1.10	%	3,198		2,522			676
TBA drop income/net yield ⁽³⁾	$	4,262	1.61	%	$	3,902	1.92	%	$	360	$	(814	)	$	1,174



	Repurchase Agreements						TBA Dollar Roll Positions ⁽¹⁾
($ in thousands)	Balance Outstanding As of Quarter End		Average Balance Outstanding For the Quarter Ended		Maximum Balance Outstanding During the Quarter Ended		Balance Outstanding As of Quarter End		Average Balance Outstanding For the Quarter Ended
September 30, 2018	$	2,690,858	$	2,564,863	$	2,701,797	$	780,865	$	982,665
June 30, 2018	2,514,984		2,716,097		2,844,225		782,408		722,005
March 31, 2018	2,613,892		2,645,714		2,716,729		844,941		863,615
December 31, 2017	2,565,902		2,557,573		2,677,894		829,425		928,329
September 30, 2017	2,519,230		2,616,250		2,801,418		683,813		745,270



($ in thousands)	Payments due by period
Contractual Obligations:	Total		< 1 year		1-3 years		3-5 years		> 5 years
Repurchase agreements ⁽¹⁾	$	2,754,448	$	2,754,448	$	—	$	—	$	—
Non-recourse collateralized financing ⁽²⁾	3,758		1,155		1,501		803		299
Operating lease obligations	329		109		220		—		—
Total	$	2,758,535	$	2,755,712	$	1,721	$	803	$	299



Basis Point Change in Market Spreads	Percentage Change in Projected Market Value of Investments
	September 30, 2018		December 31, 2017
+50	(3.0	)%	(3.1	)%
+25	(1.7	)%	(1.1	)%
-25	1.6	%	1.6	%
-50	3.2	%	3.2	%