UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q


☒			Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~June~~September 30, 2020


☐			Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-9819

DYNEX CAPITAL, INC.

(Exact name of registrant as specified in its charter)

Virginia

52-1549373

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

4991 Lake Brook Drive, Suite 100

Glen Allen,

Virginia

23060-9245

(Address of principal executive offices)

(Zip Code)

(804)

217-5800

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value ~~$.01~~$0.01 per share

New York Stock Exchange

7.625% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share

DXPRB

New York Stock Exchange

6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share

DXPRC

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

On ~~July 31,~~October 30, 2020, the registrant had ~~23,140,617~~23,144,606 shares outstanding of common stock, $0.01 par value, which is the registrant’s only class of common stock.

DYNEX CAPITAL, INC.

FORM 10-Q

INDEX

Page

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

Consolidated Balance Sheets as of ~~June~~September 30, 2020 (unaudited) and December 31, 2019

Consolidated Statements of Comprehensive Income (Loss) for the three and ~~six~~nine months ended

~~June~~ September 30, 2020 (unaudited) and ~~June~~September 30, 2019 (unaudited)

Consolidated Statements of Shareholders' Equity for the ~~six~~nine months ended

~~June~~September 30, 2020 and ~~June~~September 30, 2019 (unaudited)

Consolidated Statements of Cash Flows for the ~~six~~nine months ended

~~June~~September 30, 2020 (unaudited) and ~~June~~September 30, 2019 (unaudited)

Notes to the Unaudited Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

4647

Item 4.

Controls and Procedures

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

5152

Item 1A.

Risk Factors

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Item 3.

Defaults Upon Senior Securities

5253

Item 4.

Mine Safety Disclosures

5253

Item 5.

Other Information

5253

Item 6.

Exhibits

SIGNATURES

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands except share data)


		June 30, 2020		December 31, 2019			September 30, 2020		December 31, 2019
ASSETS	ASSETS	(unaudited)				ASSETS	(unaudited)
Cash and cash equivalents	Cash and cash equivalents	$	147,243	$	62,582	Cash and cash equivalents	$	158,897	$	62,582
Restricted cash	Restricted cash	59,150		71,648		Restricted cash	26,006		71,648
Receivable for securities sold, pledged to counterparties		156,047		—
Mortgage-backed securities (including pledged of $3,391,112 and $5,024,625 respectively), at fair value		3,496,925		5,188,163
Mortgage loans held for investment (includes $7,366 and $8,857 at fair value, respectively); see Note 1		7,366		9,405
Mortgage-backed securities (including pledged of $2,766,132 and $5,024,625, respectively), at fair value						Mortgage-backed securities (including pledged of $2,766,132 and $5,024,625, respectively), at fair value	2,995,660		5,188,163
Mortgage loans held for investment (includes $6,921 and $8,857 at fair value, respectively); see Note 1						Mortgage loans held for investment (includes $6,921 and $8,857 at fair value, respectively); see Note 1	6,921		9,405
Receivable for securities sold						Receivable for securities sold	1,145		0
Derivative assets	Derivative assets	7,926		4,290		Derivative assets	4,266		4,290
Accrued interest receivable	Accrued interest receivable	16,620		26,209		Accrued interest receivable	15,340		26,209
Other assets, net	Other assets, net	6,351		8,307		Other assets, net	6,804		8,307
Total assets	Total assets	$	3,897,628	$	5,370,604	Total assets	$	3,215,039	$	5,370,604

LIABILITIES AND SHAREHOLDERS’ EQUITY	LIABILITIES AND SHAREHOLDERS’ EQUITY					LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:	Liabilities:					Liabilities:
Repurchase agreements	Repurchase agreements	$	3,314,991	$	4,752,348	Repurchase agreements	$	2,594,683	$	4,752,348
Payable for unsettled securities	Payable for unsettled securities	—		6,180		Payable for unsettled securities	190		6,180
Non-recourse collateralized financing	Non-recourse collateralized financing	1,282		2,733		Non-recourse collateralized financing	645		2,733
Derivative liabilities	Derivative liabilities	4,208		974		Derivative liabilities	5,164		974
Accrued interest payable	Accrued interest payable	907		15,585		Accrued interest payable	1,059		15,585
Accrued dividends payable	Accrued dividends payable	5,735		6,280		Accrued dividends payable	5,755		6,280
Other liabilities	Other liabilities	3,036		3,516		Other liabilities	3,990		3,516
Total liabilities	Total liabilities	$	3,330,159	$	4,787,616	Total liabilities	$	2,611,486	$	4,787,616

Shareholders’ equity:	Shareholders’ equity:					Shareholders’ equity:
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized; 7,248,330 and 6,788,330 shares issued and outstanding, respectively ($181,208 and $169,708 aggregate liquidation preference, respectively)	Preferred stock, par value $0.01 per share; 50,000,000 shares authorized; 7,248,330 and 6,788,330 shares issued and outstanding, respectively ($181,208 and $169,708 aggregate liquidation preference, respectively)	$	174,709	$	162,807	Preferred stock, par value $0.01 per share; 50,000,000 shares authorized; 7,248,330 and 6,788,330 shares issued and outstanding, respectively ($181,208 and $169,708 aggregate liquidation preference, respectively)	$	174,709	$	162,807
Common stock, par value $0.01 per share, 90,000,000 shares authorized; 23,140,617 and 22,945,993 shares issued and outstanding, respectively		231		229
Common stock, par value $0.01 per share, 90,000,000 shares authorized; 23,145,238 and 22,945,993 shares issued and outstanding, respectively						Common stock, par value $0.01 per share, 90,000,000 shares authorized; 23,145,238 and 22,945,993 shares issued and outstanding, respectively	231		229
Additional paid-in capital	Additional paid-in capital	858,451		858,347		Additional paid-in capital	859,089		858,347
Accumulated other comprehensive income	Accumulated other comprehensive income	81,731		173,806		Accumulated other comprehensive income	88,729		173,806
Accumulated deficit	Accumulated deficit	(547,653)		(612,201)		Accumulated deficit	(519,205)		(612,201)
Total shareholders’ equity	Total shareholders’ equity	567,469		582,988		Total shareholders’ equity	603,553		582,988
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	3,897,628	$	5,370,604	Total liabilities and shareholders’ equity	$	3,215,039	$	5,370,604

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

(amounts in thousands except per share data)


		Three Months Ended						Six Months Ended							Three Months Ended				Nine Months Ended
		June 30,						June 30,							September 30,				September 30,
		2020		2019		2020		2019			2020		2019		2020		2019
Interest income	Interest income	$	19,853	$	43,748	$	59,676	$	83,706	Interest income	$	20,088	$	44,502	$	79,764	$	128,207
Interest expense	Interest expense	4,850		30,813		26,952		57,089		Interest expense	3,375		31,256		30,327		88,345
Net interest income	Net interest income	15,003		12,935		32,724		26,617		Net interest income	16,713		13,246		49,437		39,862

Loss on derivative instruments, net		(8,563)		(117,535)		(204,130)		(179,233)
Gain (loss) on derivative instruments, net										Gain (loss) on derivative instruments, net	7,974		(50,709)		(196,156)		(229,941)
Gain (loss) on sale of investments, net	Gain (loss) on sale of investments, net	193,099		(10,360)		277,882		(10,360)		Gain (loss) on sale of investments, net	20,846		4,605		298,728		(5,755)
Fair value adjustments, net	Fair value adjustments, net	332		(16)		(40)		(29)		Fair value adjustments, net	194		(13)		154		(42)
Other operating (expense) income, net	Other operating (expense) income, net	(222)		256		(645)		25		Other operating (expense) income, net	(207)		25		(852)		50
General and administrative expenses:	General and administrative expenses:									General and administrative expenses:
Compensation and benefits	Compensation and benefits	(2,736)		(1,747)		(4,898)		(3,645)		Compensation and benefits	(2,402)		(1,786)		(7,301)		(5,430)
Other general and administrative	Other general and administrative	(2,075)		(2,518)		(4,534)		(4,574)		Other general and administrative	(2,393)		(1,972)		(6,926)		(6,547)
Net income (loss)	Net income (loss)	194,838		(118,985)		96,359		(171,199)		Net income (loss)	40,725		(36,604)		137,084		(207,803)
Preferred stock dividends	Preferred stock dividends	(3,253)		(3,206)		(7,094)		(6,265)		Preferred stock dividends	(3,252)		(3,341)		(10,346)		(9,606)
Preferred stock redemption charge	Preferred stock redemption charge	—		—		(3,914)		—		Preferred stock redemption charge	0		0		(3,914)		0
Net income (loss) to common shareholders	Net income (loss) to common shareholders	$	191,585	$	(122,191)	$	85,351	$	(177,464)	Net income (loss) to common shareholders	$	37,473	$	(39,945)	$	122,824	$	(217,409)

Other comprehensive income:	Other comprehensive income:									Other comprehensive income:
Unrealized gain on available-for-sale investments, net	Unrealized gain on available-for-sale investments, net	$	28,052	$	100,767	$	185,807	$	187,399	Unrealized gain on available-for-sale investments, net	$	27,844	$	59,800	$	213,651	$	247,199
Reclassification adjustment for (gain) loss on sale of investments, net	Reclassification adjustment for (gain) loss on sale of investments, net	(193,099)		10,360		(277,882)		10,360		Reclassification adjustment for (gain) loss on sale of investments, net	(20,846)		(4,605)		(298,728)		5,755
Reclassification adjustment for de-designated cash flow hedges	Reclassification adjustment for de-designated cash flow hedges	—		—		—		(165)		Reclassification adjustment for de-designated cash flow hedges	0		0		0		(165)
Total other comprehensive (loss) income		(165,047)		111,127		(92,075)		197,594
Comprehensive income (loss) to common shareholders		$	26,538	$	(11,064)	$	(6,724)	$	20,130
Total other comprehensive income (loss)										Total other comprehensive income (loss)	6,998		55,195		(85,077)		252,789
Comprehensive income to common shareholders										Comprehensive income to common shareholders	$	44,471	$	15,250	$	37,747	$	35,380

Net income (loss) per common share-basic and diluted	Net income (loss) per common share-basic and diluted	$	8.31	$	(4.98)	$	3.71	$	(7.49)	Net income (loss) per common share-basic and diluted	$	1.62	$	(1.65)	$	5.33	$	(9.12)
Weighted average common shares-basic and diluted	Weighted average common shares-basic and diluted	23,057		24,541		23,010		23,681		Weighted average common shares-basic and diluted	23,141		24,174		23,054		23,847

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(unaudited)

($ in thousands)


		Preferred Stock				Common Stock					Additional Paid-in Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit					Total Shareholders’ Equity			Preferred Stock					Common Stock			Additional Paid-in Capital				Accumulated Other Comprehensive Income (Loss)				Accumulated Deficit				Total Shareholders’ Equity
		Shares	Amount			Shares		Amount														Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)				Accumulated Deficit															Total Shareholders’ Equity
Balance as of December 31, 2019	Balance as of December 31, 2019	6,788,330	$	162,807	22,945,993	$	229		$	858,347							$	173,806			$						(612,201)				$	582,988	Balance as of December 31, 2019	6,788,330			$	162,807			22,945,993	$	229		$	858,347	$	173,806	$	(612,201)	$	582,988
Cumulative effect of change in accounting principle	Cumulative effect of change in accounting principle	—	—		—	—			—		—		(548)		(548)			Cumulative effect of change in accounting principle	—		—			—		—			—		—				(548)				(548)
Stock issuance	Stock issuance	4,460,000	107,988		—	—			—		—		—		107,988			Stock issuance	4,460,000		107,988			—		—			—		—				—				107,988
Redemption of preferred stock	Redemption of preferred stock	(4,000,000)	(96,086)		—	—			—		—		(3,914)		(100,000)			Redemption of preferred stock	(4,000,000)		(96,086)			—		—			—		—				(3,914)				(100,000)
Restricted stock granted, net of amortization	Restricted stock granted, net of amortization	—	—		67,511	1			306		—		—		307			Restricted stock granted, net of amortization	—		—			67,511		1			306		—				—				307
Repurchase of common stock		—	—		(18,782)	—			(206)		—		—		(206)
Stock repurchase																		Stock repurchase	—		—			(18,782)		0			(206)		—				—				(206)
Adjustments for tax withholding on share-based compensation	Adjustments for tax withholding on share-based compensation	—	—		(12,744)	—			(235)		—		—		(235)			Adjustments for tax withholding on share-based compensation	—		—			(12,744)		0			(235)		—				—				(235)
Stock issuance costs	Stock issuance costs	—	—		—	—			(9)		—		—		(9)			Stock issuance costs	—		—			—		—			(9)		—				—				(9)
Net loss	Net loss	—	—		—	—			—		—		(98,479)		(98,479)			Net loss	—		—			—		—			—		—				(98,479)				(98,479)
Dividends on preferred stock	Dividends on preferred stock	—	—		—	—			—		—		(3,841)		(3,841)			Dividends on preferred stock	—		—			—		—			—		—				(3,841)				(3,841)
Dividends on common stock	Dividends on common stock	—	—		—	—			—		—		(10,330)		(10,330)			Dividends on common stock	—		—			—		—			—		—				(10,330)				(10,330)
Other comprehensive income	Other comprehensive income	—	—		—	—			—		72,972		—		72,972			Other comprehensive income	—		—			—		—			—		72,972				—				72,972
Balance as of March 31, 2020	Balance as of March 31, 2020	7,248,330	$	174,709	22,981,978	$	230		$	858,203	$	246,778	$	(729,313)	$	550,607		Balance as of March 31, 2020	7,248,330		$	174,709		22,981,978		$	230		$	858,203	$	246,778			$	(729,313)			$	550,607

Restricted stock granted, net of amortization	Restricted stock granted, net of amortization	—	—		172,782	1			422		—		—		423			Restricted stock granted, net of amortization	—		—			172,782		1			422		—				—				423
Repurchase of common stock		—	—		(14,143)	—			(166)		—		—		(166)
Stock repurchase																		Stock repurchase	—		—			(14,143)		—			(166)		—				—				(166)
Stock issuance costs																		Stock issuance costs	—		—			—		—			(8)		—				—				(8)
Net income																		Net income	—		—			—		—			—		—				194,838				194,838
Dividends on preferred stock																		Dividends on preferred stock	—		—			—		—			—		—				(3,253)				(3,253)
Dividends on common stock																		Dividends on common stock	—		—			—		—			—		—				(9,925)				(9,925)
Other comprehensive loss																		Other comprehensive loss	—		—			—		—			—		(165,047)				—				(165,047)
Balance as of June 30, 2020																		Balance as of June 30, 2020	7,248,330		$	174,709		23,140,617		$	231		$	858,451	$	81,731			$	(547,653)			$	567,469
Stock issuance																		Stock issuance	—		—			5,219		0			85		—				—				85
Restricted stock granted, net of amortization																		Restricted stock granted, net of amortization	—		—			—		—			568		—				—				568
Adjustments for tax withholding on share-based compensation																		Adjustments for tax withholding on share-based compensation	—		—			(598)		—			(10)		—				—				(10)
Stock issuance costs	Stock issuance costs	—	—		—	—			(8)		—		—		(8)			Stock issuance costs	—		—			—		—			(5)		—				—				(5)
Net income	Net income	—	—		—	—			—		—		194,838		194,838			Net income	—		—			—		—			—		—				40,725				40,725
Dividends on preferred stock	Dividends on preferred stock	—	—		—	—			—		—		(3,253)		(3,253)			Dividends on preferred stock	—		—			—		—			—		—				(3,252)				(3,252)
Dividends on common stock	Dividends on common stock	—	—		—	—			—		—		(9,925)		(9,925)			Dividends on common stock	—		—			—		—			—		—				(9,025)				(9,025)
Other comprehensive income	Other comprehensive income	—	—		—	—			—		(165,047)		—		(165,047)			Other comprehensive income	—		—			—		—			—		6,998				—				6,998
Balance as of June 30, 2020		7,248,330	$	174,709	23,140,617	$	231		$	858,451	$	81,731	$	(547,653)	$	567,469
Balance as of September 30, 2020																		Balance as of September 30, 2020	7,248,330		$	174,709		23,145,238		$	231		$	859,089	$	88,729			$	(519,205)			$	603,553

Balance as of December 31, 2018		5,954,594	$	142,883	20,939,073	$	209		$	818,861	$	(35,779)	$	(399,021)	$	527,153
Stock issuance		213,468	5,015		3,109,047	31			53,841		—		—		58,887
Restricted stock granted, net of amortization		—	—		50,821	1			297		—		—		298
Adjustments for tax withholding on share-based compensation		—	—		(16,231)	—			(296)		—		—		(296)
Stock issuance costs		—	—		—	—			(212)		—		—		(212)
Net loss		—	—		—	—			—		—		(52,214)		(52,214)
Dividends on preferred stock		—	—		—	—			—		—		(3,059)		(3,059)
Dividends on common stock		—	—		—	—			—		—		(12,350)		(12,350)
Other comprehensive income		—	—		—	—			—		86,467		—		86,467


		Preferred Stock				Common Stock					Additional Paid-in Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit					Total Shareholders’ Equity			Preferred Stock						Common Stock					Additional Paid-in Capital					Accumulated Other Comprehensive Income (Loss)					Accumulated Deficit					Total Shareholders’ Equity
		Shares	Amount			Shares		Amount														Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)						Accumulated Deficit																					Total Shareholders’ Equity
Balance as of December 31, 2018																		Balance as of December 31, 2018	5,954,594		$						142,883							20,939,073			$	209				$	818,861				$	(35,779)						$	(399,021)	$	527,153
Stock issuance																		Stock issuance	213,468		5,015			3,109,047		31					53,841			—					—					58,887
Restricted stock granted, net of amortization																		Restricted stock granted, net of amortization	—		—			50,821		1					297			—					—					298
Adjustments for tax withholding on share-based compensation																		Adjustments for tax withholding on share-based compensation	—		—			(16,231)		0					(296)			—					—					(296)
Stock issuance costs																		Stock issuance costs	—		—			—		—					(212)			—					—					(212)
Net loss																		Net loss	—		—			—		—					—			��					(52,214)					(52,214)
Dividends on preferred stock																		Dividends on preferred stock	—		—			—		—					—			—					(3,059)					(3,059)
Dividends on common stock																		Dividends on common stock	—		—			—		—					—			—					(12,350)					(12,350)
Other comprehensive income																		Other comprehensive income	—		—			—		—					—			86,467					—					86,467
Balance as of March 31, 2019	Balance as of March 31, 2019	6,168,062	$	147,898	24,082,710	$	241		$	872,491							$	50,688			$	(466,644)		$	604,674	Balance as of March 31, 2019		6,168,062		$	147,898		24,082,710			$	241				$	872,491				$	50,688			$	(466,644)		$	604,674
Stock issuance	Stock issuance	346,068	8,173		547,071	5			9,874		—		—		18,052			Stock issuance	346,068		8,173			547,071		5					9,874			—					—					18,052
Restricted stock granted, net of amortization	Restricted stock granted, net of amortization	—	—		17,183	—			296		—		—		296			Restricted stock granted, net of amortization	—		—			17,183		0					296			—					—					296
Stock issuance costs	Stock issuance costs	—	—		—	—			(28)		—		—		(28)			Stock issuance costs	—		—			—		—					(28)			—					—					(28)
Net loss	Net loss	—	—		—	—			—		—		(118,985)		(118,985)			Net loss	—		—			—		—					—			—					(118,985)					(118,985)
Dividends on preferred stock	Dividends on preferred stock	—	—		—	—			—		—		(3,206)		(3,206)			Dividends on preferred stock	—		—			—		—					—			—					(3,206)					(3,206)
Dividends on common stock	Dividends on common stock	—	—		—	—			—		—		(13,292)		(13,292)			Dividends on common stock	—		—			—		—					—			—					(13,292)					(13,292)
Other comprehensive income	Other comprehensive income	—	—		—	—			—		111,127		—		111,127			Other comprehensive income	—		—			—		—					—			111,127					—					111,127
Balance as of June 30, 2019	Balance as of June 30, 2019	6,514,130	$	156,071	24,646,964	$	246		$	882,633	$	161,815	$	(602,127)	$	598,638		Balance as of June 30, 2019	6,514,130		156,071			24,646,964		246					882,633			161,815					(602,127)					598,638
Stock issuance																		Stock issuance	274,200		6,736			8,300		0					137			—					—					6,873
Restricted stock granted, net of amortization																		Restricted stock granted, net of amortization	—		—			0		0					306			—					—					306
Stock repurchase																		Stock repurchase	—		—			(1,709,271)		(17)					(25,017)			—					—					(25,034)
Stock issuance costs																		Stock issuance costs	—		—			—		—					(9)			—					—					(9)
Net loss																		Net loss	—		—			—		—					—			—					(36,604)					(36,604)
Dividends on preferred stock																		Dividends on preferred stock	—		—			—		—					—			—					(3,341)					(3,341)
Dividends on common stock																		Dividends on common stock	—		—			—		—					—			—					(11,577)					(11,577)
Other comprehensive income																		Other comprehensive income	—		—			—		—					—			55,195					—					55,195
Balance as of September 30, 2019																		Balance as of September 30, 2019	6,788,330		$	162,807		22,945,993		$	229				$	858,050		$	217,010				$	(653,649)				$	584,447

See notes to the unaudited consolidated financial statements.

DYNEX CAPITAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

($ in thousands)


		Six Months Ended							Nine Months Ended
		June 30,							September 30,
		2020		2019			2020		2019
Operating activities:	Operating activities:					Operating activities:
Net income (loss)	Net income (loss)	$	96,359	$	(171,199)	Net income (loss)	$	137,084	$	(207,803)
Adjustments to reconcile net income (loss) to cash provided by operating activities:	Adjustments to reconcile net income (loss) to cash provided by operating activities:					Adjustments to reconcile net income (loss) to cash provided by operating activities:
Decrease (increase) in accrued interest receivable	Decrease (increase) in accrued interest receivable	9,589		(4,273)		Decrease (increase) in accrued interest receivable	10,869		(3,075)
(Decrease) increase in accrued interest payable		(14,678)		5,599
Decrease in accrued interest payable						Decrease in accrued interest payable	(14,526)		(3,122)
Loss on derivative instruments, net	Loss on derivative instruments, net	204,130		179,233		Loss on derivative instruments, net	196,156		229,941
(Gain) loss on sale of investments, net	(Gain) loss on sale of investments, net	(277,882)		10,360		(Gain) loss on sale of investments, net	(298,728)		5,755
Fair value adjustments, net	Fair value adjustments, net	40		29		Fair value adjustments, net	(154)		42
Amortization of investment premiums, net	Amortization of investment premiums, net	63,789		63,239		Amortization of investment premiums, net	96,018		98,327
Other amortization and depreciation, net	Other amortization and depreciation, net	959		707		Other amortization and depreciation, net	1,428		1,186
Stock-based compensation expense	Stock-based compensation expense	731		593		Stock-based compensation expense	1,299		899
Change in other assets and liabilities, net	Change in other assets and liabilities, net	432		642		Change in other assets and liabilities, net	530		(6)
Net cash and cash equivalents provided by operating activities	Net cash and cash equivalents provided by operating activities	83,469		84,930		Net cash and cash equivalents provided by operating activities	129,976		122,144
Investing activities:	Investing activities:					Investing activities:
Purchase of investments	Purchase of investments	(2,818,863)		(2,100,712)		Purchase of investments	(2,436,953)		(2,833,348)
Principal payments received on investments	Principal payments received on investments	249,766		195,061		Principal payments received on investments	344,055		347,565
Proceeds from sales of investments	Proceeds from sales of investments	4,226,321		432,552		Proceeds from sales of investments	4,401,909		1,033,066
Principal payments received on mortgage loans held for investment	Principal payments received on mortgage loans held for investment	1,519		1,199		Principal payments received on mortgage loans held for investment	2,170		1,677
Net payments on derivatives, including terminations	Net payments on derivatives, including terminations	(210,712)		(174,023)		Net payments on derivatives, including terminations	(197,932)		(229,001)
Other investing activities	Other investing activities	—		(1,348)		Other investing activities	0		(183)
Net cash and cash equivalents provided by (used in) investing activities	Net cash and cash equivalents provided by (used in) investing activities	1,448,031		(1,647,271)		Net cash and cash equivalents provided by (used in) investing activities	2,113,249		(1,680,224)
Financing activities:	Financing activities:					Financing activities:
Borrowings under repurchase agreements	Borrowings under repurchase agreements	23,686,649		60,627,601		Borrowings under repurchase agreements	28,304,165		93,107,875
Repayments of repurchase agreement borrowings	Repayments of repurchase agreement borrowings	(25,124,006)		(59,080,133)		Repayments of repurchase agreement borrowings	(30,461,830)		(91,502,990)
Principal payments on non-recourse collateralized financing	Principal payments on non-recourse collateralized financing	(1,467)		(386)		Principal payments on non-recourse collateralized financing	(2,107)		(517)
Proceeds from issuance of preferred stock	Proceeds from issuance of preferred stock	107,988		13,188		Proceeds from issuance of preferred stock	107,988		19,924
Proceeds from issuance of common stock	Proceeds from issuance of common stock	—		63,751		Proceeds from issuance of common stock	0		63,889
Cash paid for redemption of preferred stock	Cash paid for redemption of preferred stock	(100,000)		—		Cash paid for redemption of preferred stock	(100,000)		0
Cash paid for stock issuance costs	Cash paid for stock issuance costs	—		(185)		Cash paid for stock issuance costs	0		(185)
Cash paid for common stock repurchases	Cash paid for common stock repurchases	(372)		—		Cash paid for common stock repurchases	(372)		(25,034)
Payments related to tax withholding for stock-based compensation	Payments related to tax withholding for stock-based compensation	(235)		(296)		Payments related to tax withholding for stock-based compensation	(245)		(296)
Dividends paid	Dividends paid	(27,894)		(38,553)		Dividends paid	(40,151)		(54,355)
Net cash and cash equivalents (used in) provided by financing activities	Net cash and cash equivalents (used in) provided by financing activities	(1,459,337)		1,584,987		Net cash and cash equivalents (used in) provided by financing activities	(2,192,552)		1,608,311

Net increase in cash, cash equivalents, and restricted cash	Net increase in cash, cash equivalents, and restricted cash	72,163		22,646		Net increase in cash, cash equivalents, and restricted cash	50,673		50,231
Cash, cash equivalents, and restricted cash at beginning of period	Cash, cash equivalents, and restricted cash at beginning of period	134,230		88,704		Cash, cash equivalents, and restricted cash at beginning of period	134,230		88,704
Cash, cash equivalents, and restricted cash at end of period	Cash, cash equivalents, and restricted cash at end of period	$	206,393	$	111,350	Cash, cash equivalents, and restricted cash at end of period	$	184,903	$	138,935
Supplemental Disclosure of Cash Activity:	Supplemental Disclosure of Cash Activity:					Supplemental Disclosure of Cash Activity:
Cash paid for interest	Cash paid for interest	$	41,613	$	51,650	Cash paid for interest	$	44,216	$	91,624

See notes to the unaudited consolidated financial statements.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Dynex Capital, Inc. (“Company”) was incorporated in the Commonwealth of Virginia on December 18, 1987 and commenced operations in February 1988. The Company is an internally managed mortgage real estate investment trust, or mortgage REIT, which primarily earns income from investing on a leveraged basis in debt securities, the majority of which are specified pools of Agency mortgage-backed securities (“MBS”) consisting of commercial MBS (“CMBS”), residential MBS (“RMBS”), and CMBS interest-only (“IO”) securities and non-Agency MBS, which consist mainly of CMBS IO. Agency MBS have a guaranty of principal payment by a U.S. government-sponsored entity (“GSE”) such as Fannie Mae and Freddie Mac which are in conservatorship and are currently supported by a senior preferred stock purchase agreement from U.S. Treasury. Non-Agency MBS are issued by non-governmental enterprises and do not have a guaranty of principal payment. The Company also invests in other types of mortgage-related securities, such as to-be-announced securities (“TBAs” or “TBA securities”).

Impact of COVID-19

As a result of the economic, health and market turmoil brought about by the coronavirus (“COVID-19”) pandemic, fixed income and equity markets experienced severe disruption ~~during~~which began in mid-March of 2020. The disruption resulted in a substantial rally in interest rates and a decline in fair value of ~~securities in which the Company invests,~~MBS, which led to significant demands on liquidity from margin calls from derivative and repurchase agreement counterparties. ~~The~~During this time, the Company met all margin calls and was not forced to sell any assets. Since early in the second quarter of 2020, fixed income markets, equity markets and Agency MBS ~~market largely~~prices have stabilized ~~in late March after~~with the Federal Reserve ~~announced that it would purchase Agency RMBS and CMBS as well as U.S. Treasuries in the amounts needed~~announcing multiple programs to support economic activity and to support the smooth ~~market functioning.~~functioning of markets. In addition, the U.S. Congress passed the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act to provide economic relief, which included certain assistance to ~~individuals, businesses, state~~homeowners and ~~local governments, and~~renters. Though these supportive actions have helped cushion the ~~health care system. The Company has not sought assistance under~~economic damage from the ~~CARES Act for its business or operations. Economic relief under~~disruption of the ~~CARES Act includes mortgage loan forbearance and modification programs~~pandemic to ~~qualifying borrowers who may have difficulty making their loan payments and individual states have adopted similar policies addressing loan payments, rent payments, foreclosures and evictions. The~~date, the Company is not able to predict the impact these policies may have on its investments ~~at this time. The impact of forbearance on~~over the Company’s MBS could range from immaterial to significant depending on actual losses incurred on underlying loans as well as future public policy choices, and actions by the GSEs, their regulator the Federal Housing Finance Authority ("FHFA"), the Federal Reserve, and federal and state governments. There can be no assurance as to how these and other actions by the U.S. government will affect the efficiency, liquidity and stability of the financial and mortgage markets. To the extent the financial or mortgage markets do not respond favorably to any of these actions, or such actions do not function as intended, our business, results of operations and financial condition may be materially adversely affected.

While market conditions have improved since the first quarter of 2020 as a result of actions by the Federal Reserve and the passage of economic stimulus packages such as the CARES Act, economic activity has not returned to pre-pandemic levels andlonger term, particularly if a resurgence in cases of COVID-19 ~~threatens~~causes further ~~recovery. The Company continues~~damage to monitor servicers’ reporting of delinquencies on loans underlying its investments as an increase in defaults could lead to loss of premiums should servicers become unable to advance or losses become severe enough to impact the ~~senior tranches of the securitizations in which the Company is invested.~~economy.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company and its subsidiaries (together, “Dynex” or, as appropriate, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all significant adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the consolidated financial statements have been included; however, uncertainty over the continuing impact that COVID-19 will have on the global economy and on the Company’s business makes any estimates and assumptions as of ~~June~~September 30, 2020 inherently less certain than they would be absent the current and potential impacts of

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

COVID-19. Operating results for the three and ~~six~~nine months ended ~~June~~September 30, 2020 are not necessarily indicative of the results that may be expected for any other interim periods or for the entire year ending December 31, 2020. The unaudited consolidated financial statements included herein should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Form 10-K”) filed with the SEC.

~~All references to common shares, per common share amounts, and restricted stock have been adjusted to reflect the~~

~~effect of the Company’s 1-for-3 reverse stock split effected on June 20, 2019 for all periods presented.~~

Consolidation and Variable Interest Entities

The consolidated financial statements include the accounts of the Company and the accounts of its majority owned subsidiaries and variable interest entities (“VIE”) for which it is the primary beneficiary. All intercompany accounts and transactions have been eliminated in consolidation.

The Company consolidates a VIE if the Company is determined to be the VIE’s primary beneficiary, which is defined as the party that has both: (i) the power to control the activities that most significantly impact the VIE’s financial

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

performance and (ii) the right to receive benefits or absorb losses that could potentially be significant to the VIE. The Company reconsiders its evaluation of whether to consolidate a VIE on an ongoing basis, based on changes in the facts and circumstances pertaining to the VIE.

The Company consolidates a securitization trust, which has residential mortgage loans included in “mortgage loans held for investment” on its consolidated balance sheet, of which a portion is pledged as collateral for one remaining bond recorded as “non-recourse collateralized financing” on its consolidated balance sheet. The Company owns the subordinate class in the trust and has been deemed the primary beneficiary.

Though the Company invests in Agency and non-Agency MBS which are generally considered to be interests in VIEs, the Company does not consolidate these entities because it does not meet the criteria necessary to be deemed a primary beneficiary.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. The most significant estimates used by management include, but are not limited to, amortization of premiums and discounts and fair value measurements of its investments. These items are discussed further below within this note to the consolidated financial statements.

Income Taxes

The Company has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986 and the corresponding provisions of state law. To qualify as a REIT, the Company must meet certain tests including investing in primarily real estate-related assets and the required distribution of at least 90% of its annual REIT taxable income to shareholders after consideration of its net operating loss (“NOL”) carryforward and not including taxable income retained in its taxable subsidiaries. As a REIT, the Company generally will not be subject to federal income tax on the amount of its income or capital gains that is distributed as dividends to shareholders.

The Company assesses its tax positions for all open tax years and determines whether the Company has any material unrecognized liabilities and records these liabilities, if any, to the extent they are deemed more likely than not to have been incurred.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Net Income (Loss) Per Common Share

The Company calculates basic net income per common share by dividing net income to common shareholders for the period by weighted-average shares of common stock outstanding for that period. The Company did not have any potentially dilutive securities outstanding during the three and ~~six~~nine months ended ~~June~~September 30, 2020 or ~~June~~September 30, 2019.

Holders of unvested shares of the Company’s issued and outstanding restricted common stock are eligible to receive non-forfeitable dividends. As such, these unvested shares are considered participating securities and therefore are included in the computation of basic net income per common share using the two-class method. Upon vesting, restrictions on transfer expire on each share of restricted stock, and each such share of restricted stock represents one unrestricted share of common stock.

Because the Company’s 7.625% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) and its 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (collectively, the “Preferred Stock”) are redeemable at the Company’s option for cash only and may convert into shares of common stock only upon a change of control of the Company (and subject to other circumstances) as described in Article IIIB and Article IIIC of the Company’s Articles of Amendment to the Restated Articles of Incorporation (the “Restated

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Articles of Incorporation, as amended”), the effect of those shares and their related dividends is excluded from the calculation of diluted net income per common share.

Cash and Cash Equivalents

Cash and cash equivalents include highly liquid investments with original maturities of three months or less as well as unrestricted demand deposits at highly rated financial institutions. The Company’s cash balances fluctuate throughout the year and may exceed Federal Deposit Insurance Company insured limits from time to time. Although the Company bears risk to amounts in excess of those insured by the FDIC, it does not anticipate any losses as a result.

Restricted Cash

Restricted cash consists of cash the Company has pledged to cover initial and variation margin with its financing and certain derivative counterparties.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Company's consolidated balance sheet as of ~~June~~September 30, 2020 that sum to the total of the same such amounts shown on the Company’s consolidated statement of cash flows for the ~~six~~nine months ended ~~June~~September 30, 2020:


	~~June~~September 30, 2020
Cash and cash equivalents	$	~~147,243~~158,897
Restricted cash	~~59,150~~26,006
Total cash, cash equivalents, and restricted cash shown on consolidated statement of cash flows	$	~~206,393~~184,903

Mortgage-Backed Securities

The Company’s MBS are designated as available-for-sale (“AFS”) and are recorded at fair value on the Company’s consolidated balance sheet. Changes in unrealized gain (loss) on the Company’s MBS are reported in other comprehensive income (“OCI”) until the investment is sold or matures. Although the Company generally intends to hold its AFS securities until maturity, it may sell any of these securities as part of the overall management of its business. Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of accumulated other comprehensive income (“AOCI”) into net income as a realized “gain (loss) on sale of investments, net” using the specific identification method.

The fair value of the Company’s MBS pledged as collateral against repurchase agreements is disclosed parenthetically on the Company’s consolidated balance sheets.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Interest Income, Premium Amortization, and Discount Accretion. Interest income on MBS is accrued based on the outstanding principal balance (or notional balance in the case of interest-only, or “IO” securities) and their contractual terms. Premiums or discounts associated with the purchase of Agency MBS as well as any non-Agency MBS rated ‘AA’ and higher are amortized or accreted into interest income over the projected life of such securities using the effective yield method, and adjustments to premium amortization and discount accretion are made for actual cash payments. The Company’s projections of future cash payments are based on input and analysis received from external sources and internal models and include assumptions about the amount and timing of loan prepayment rates, fluctuations in interest rates, credit losses, and other factors. On at least a quarterly basis, the Company reviews and makes any necessary adjustments to its cash flow projections and updates the yield recognized on these assets.

The Company does not currently hold any non-Agency MBS that were purchased at a discount with credit ratings of less than ‘AA’ or not rated by any of the nationally recognized credit rating agencies at the time of purchase.

Determination of MBS Fair Value. The Company estimates the fair value of the majority of its MBS based upon prices obtained from third-party pricing services and broker quotes. The remainder of the Company’s MBS are valued by discounting the estimated future cash flows derived from cash flow models that utilize information such as the security’s coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

rates, expected losses, and credit enhancements as well as certain other relevant information. Please refer to Note 5 for further discussion of MBS fair value measurements.

Allowance for Credit Losses. The Company recently adopted Accounting Standards Codification Topic 326, Financial Instruments - Credit Losses. On at least a quarterly basis, the Company evaluates any MBS with a fair value less than its amortized cost for credit losses. If the difference between the present value of cash flows expected to be collected on the MBS is less than its amortized cost, the difference is recorded as an allowance for credit loss through net income up to and not exceeding the amount that the amortized cost exceeds current fair value. Subsequent changes in credit loss estimates are recognized in earnings in the period in which they occur. Because the majority of the Company’s investments are higher credit quality and most are guaranteed by a GSE, the Company is not likely to have an allowance for credit losses recorded on its consolidated balance sheet.

Repurchase Agreements

The Company’s repurchase agreements, which are used to finance its purchases of MBS, are accounted for as secured borrowings under which the Company pledges its securities as collateral to secure a loan, which is equal in value to a specified percentage of the estimated fair value of the pledged collateral. The Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase agreement, the Company is required to repay the loan and concurrently receives back its pledged collateral from the lender or, with the consent of the lender, the Company may renew the agreement at the then prevailing financing rate. A repurchase agreement lender may require the Company to pledge additional collateral in the event of a decline in the fair value of the collateral pledged. Repurchase agreement financing is recourse to the Company and the assets pledged. Most of the Company’s repurchase agreements are based on the September 1996 version of the Bond Market Association Master Repurchase Agreement, which generally provides that the lender, as buyer, is responsible for obtaining collateral valuations from a generally recognized source agreed to by both the Company and the lender, or, in an instance when such source is not available, the value determination is made by the lender.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Derivative Instruments

The Company’s derivative instruments generally include interest rate swaps, futures, options, and forward contracts for the purchase or sale of Agency RMBS on a non-specified pool basis, commonly referred to as to-be-announced (“TBA”) securities. Derivative instruments are reported at their fair value on the Company’s consolidated balance sheet as derivative assets if in a gain position or as derivative liabilities if in a loss position, at the end of the period reported. All periodic interest benefits/costs and changes in fair value of derivative instruments, including gains and losses realized upon termination, maturity, or settlement are recorded in “gain (loss) on derivative instruments, net” on the Company’s consolidated statement of comprehensive income (loss). Cash receipts and payments related to derivative instruments are classified in the investing activities section of the consolidated statements of cash flows in accordance with the underlying nature or purpose of the derivative transactions.

Generally, the Company enters into pay-fixed interest rate swaps, which involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. From time to time the Company may also enter into receive-fixed interest rate swaps that involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. The Company’s interest rate swap agreements are centrally cleared through the Chicago Mercantile Exchange (“CME”). The Company’s CME cleared swaps require that the Company post initial margin as collateral, and in addition, variation margin is exchanged, typically in cash, for changes in the fair value of the CME cleared swaps. The exchange of variation margin for CME cleared swaps is legally considered to be the settlement of the derivative itself as opposed to a pledge of collateral. Accordingly, the Company accounts for the daily exchange of variation margin associated with its CME cleared interest rate swaps as a direct increase or decrease to the carrying value of the related derivative asset or liability. Since December 31, 2019, the Company has significantly reduced its volume of interest rate swaps due to management’s expectations of historically low financing costs for the near term and the increase in margin requirements from counterparties since the onset of the pandemic.

The Company ~~may also enter~~enters into long and short positions in U.S. Treasury futures ~~contracts. U.S. Treasury futures~~contracts, which are valued based on exchange pricing with daily margin settlements. The Company realizes gains or losses on these contracts upon expiration at an amount equal to the difference between the current fair value of the underlying asset and the contractual price of

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

the futures contract. Unlike interest rate swaps, the Company does not treat the daily margin exchanges for its U.S. Treasury futures as legal settlement of the instrument.

The Company currently holds put options on U.S. Treasury futures which provide the Company the right, but not an obligation, to buy U.S. Treasury futures at a predetermined notional amount and stated term in the future. Put options on U.S. Treasury futures are valued based on exchange pricing without daily exchanges of margin amounts. The Company records the premium paid for the option contract as a derivative asset on its consolidated balance sheet and adjusts the balance for changes in fair value through “gain (loss) on derivative instruments” until the option is exercised or the contract expires. The Company may also purchase options for interest rate swaps (“interest rate swaptions”) ~~which~~and defer the premium payment until the effective date. The premium payable and underlying swaption are accounted for ~~similarly.~~as a single unit of account.

A TBA security is a forward contract (“TBA contract”) for the purchase (“long position”) or sale (“short position”) of a non-specified Agency MBS at a predetermined price with certain principal and interest terms and certain types of collateral, but the particular Agency securities to be delivered are not identified until shortly before the settlement date. The Company accounts for long and short positions in TBAs as derivative instruments because the Company cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS or that the individual TBA transaction will not settle in the shortest time period possible.

Please refer to Note 4 for additional information regarding the Company’s derivative instruments as well as Note 5 for information on how the fair value of these instruments are calculated.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Share-Based Compensation

Pursuant to the Company’s 2020 Stock and Incentive Plan (the “2020 Plan”), the Company may grant share-based compensation to eligible employees, non-employee directors or consultants or advisors to the Company, including restricted stock awards, stock options, stock appreciation rights, performance units, restricted stock units, and performance cash awards. The Company’s restricted stock currently issued and outstanding may be settled only in shares of its common stock, and therefore are treated as equity awards with their fair value measured at the grant date and recognized as compensation cost over the requisite service period with a corresponding credit to shareholders’ equity. The requisite service period is the period during which a participant is required to provide service in exchange for an award, which is equivalent to the vesting period specified in the terms of the time-based restricted stock award. None of the Company’s restricted stock awards have performance-based conditions. The Company does not currently have any share-based compensation issued or outstanding other than restricted stock issued to its employees, officers, and directors.

Contingencies

In the normal course of business, there may be various lawsuits, claims, and other contingencies pending against the Company. On a quarterly basis, the Company evaluates whether to establish provisions for estimated losses from those matters. The Company recognizes a liability for a contingent loss when: (a) the underlying causal event has occurred prior to the balance sheet date; (b) it is probable that a loss has been incurred; and (c) there is a reasonable basis for estimating that loss. A liability is not recognized for a contingent loss when it is only possible or remotely possible that a loss has been incurred, however, possible contingent losses shall be disclosed. If the contingent loss (or an additional loss in excess of any accrual) is at least a reasonable possibility and material, then the Company discloses a reasonable estimate of the possible loss or range of loss, if such reasonable estimate can be made. If the Company cannot make a reasonable estimate of the possible material loss, or range of loss, then that fact is disclosed.

As previously disclosed in the 2019 Form 10-K, the receiver (the “Receiver”) for one of the plaintiffs awarded damages in a judgment (the "DCI Judgment") against Dynex Commercial, Inc. ("DCI"), a subsidiary of a former affiliate of the Company, filed a separate claim in May 2018 against the Company seeking payment of the damages awarded in connection with the DCI Judgment, alleging that the Company breached a litigation cost sharing agreement, as amended (the "Agreement"), that was initially entered into by the Company and DCI in December 2000. On November 21, 2019, the U.S. District Court, Northern District of Texas ("Northern District Court") granted in part and denied in part summary judgment on the Receiver’s claim and the Company’s claim for offset and recoupment. The Northern District Court found that the

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Company breached the Agreement and therefore must pay damages to the Receiver. The Northern District Court simultaneously granted the Company’s motion for summary judgment finding that DCI also breached the Agreement and that the Company can recover amounts due to it from DCI under the Agreement. The Receiver subsequently filed a claim for damages with the Northern District Court of approximately $12,600, while the Company filed claims for damages ranging from $13,300 to $30,600, including interest. The Receiver filed objections (the "Objections") with the Northern District Court to, among other things, the Company recovering amounts incurred prior to entry into the Agreement and amounts incurred under the Agreement after January 31, 2006, including interest, which is the date that DCI’s corporate existence ceased under Virginia law. The Company has disputed the Receiver’s Objections, arguing, among other things, that the Receiver's Objections are not supportable under Virginia law and has further refined its damages claim to range from $13,300 based on simple interest to $17,800 based on a combination of simple and compound interest, which the Company believes is supportable under Virginia law. There have been no material developments in this matter during the three months ended ~~June~~September 30, 2020. After consultation with litigation counsel, the Company believes, based upon information currently available and its evaluation of Virginia law, that the likelihood of loss is not probable, and given the range of potential claims for damages by the Company to offset the Receiver's claims, the amount of possible loss cannot be reasonably estimated, and therefore, no contingent liability has been recorded.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Recently Issued and Adopted Accounting Pronouncements

The Company ~~reviews all~~evaluates Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”) on at least a quarterly basis to evaluate applicability and significance of any impact on its financial condition and results of operations. There were no accounting pronouncements issued during the ~~six~~nine months ended ~~June~~September 30, 2020 that are expected to have a material impact on the Company’s financial condition or results of operations.

As of January 1, 2020, the Company elected the fair value option for its mortgage loans held for investment pursuant to the provisions of ASU No. 2019-05, Financial Instruments—Credit Losses (Topic 326) Targeted Transition Relief, which was issued in May of 2019. Management chose to elect the fair value option for its mortgage loans because the majority of the Company’s investments are represented on its consolidated balance sheet at fair value. The election of the fair value option resulted in a cumulative adjustment of $(548) to retained earnings on its consolidated balance sheet as of January 1, 2020. The ~~Company does not expect its~~ election of the fair value option for its mortgage loans todid not have a material impact on its ~~future~~ consolidated financial statements.

In March 2020, FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions to GAAP requirements for modifications on debt instruments, leases, derivatives, and other contracts, related to the expected market transition from LIBOR, and certain other floating rate benchmark indices to alternative reference rates. ASU 2020-04 generally considers contract modifications related to reference rate reform to be an event that does not require contract remeasurement at the modification date nor a reassessment of a previous accounting determination. The guidance in ASU 2020-04 is optional and may be elected over time, through December 31, 2022, as reference rate reform activities occur. The Company does not believe this ASU will have a material impact on its consolidated financial statements.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

NOTE 2 – MORTGAGE-BACKED SECURITIES

The majority of the Company’s MBS are pledged as collateral for the Company’s repurchase agreements. The following tables present the Company’s MBS by investment type (including securities pending settlement) as of the dates indicated:


		June 30, 2020																							September 30, 2020
		Par		Net Premium (Discount)		Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value			Par		Net Premium (Discount)		Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Agency RMBS	Agency RMBS	$	2,248,752	$	67,589	$	2,316,341	$	40,465	$	—	$	2,356,806	Agency RMBS	$	2,159,813	$	65,064	$	2,224,877	$	56,928	$	0	$	2,281,805
Agency CMBS	Agency CMBS	655,935		6,518		662,453		39,507		(1)		701,959		Agency CMBS	271,764		3,445		275,209		23,495		0		298,704
CMBS IO⁽¹⁾	CMBS IO⁽¹⁾	—		435,271		435,271		5,731		(4,332)		436,670		CMBS IO (1)	0		405,736		405,736		9,497		(1,480)		413,753
Non-Agency other	Non-Agency other	1,732		(600)		1,132		403		(45)		1,490		Non-Agency other	1,630		(517)		1,113		333		(48)		1,398
Total MBS:	Total MBS:	$	2,906,419	$	508,778	$	3,415,197	$	86,106	$	(4,378)	$	3,496,925	Total MBS:	$	2,433,207	$	473,728	$	2,906,935	$	90,253	$	(1,528)	$	2,995,660

(1) The notional balance for Agency CMBS IO and non-Agency CMBS IO was ~~$13,007,113~~$12,344,492 and ~~$9,577,721~~$9,485,281 respectively, as of ~~June~~September 30, 2020.

December 31, 2019
Par Net Premium (Discount) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Fair Value
Agency RMBS $ 2,563,684 $ 55,770 $ 2,619,454 $ 69,082 $ (462) $ 2,688,074
Agency CMBS 1,890,186 15,414 1,905,600 93,763 (6) 1,999,357
CMBS IO ⁽¹⁾
— 488,145 488,145 11,760 (863) 499,042
Non-Agency other 1,938 (780) 1,158 552 (20) 1,690
Total MBS: $ 4,455,808 $ 558,549 $ 5,014,357 $ 175,157 $ (1,351) $ 5,188,163

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~


	December 31, 2019
	Par		Net Premium (Discount)		Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Agency RMBS	$	2,563,684	$	55,770	$	2,619,454	$	69,082	$	(462)	$	2,688,074
Agency CMBS	1,890,186		15,414		1,905,600		93,763		(6)		1,999,357
CMBS IO (1)	0		488,145		488,145		11,760		(863)		499,042
Non-Agency other	1,938		(780)		1,158		552		(20)		1,690
Total MBS:	$	4,455,808	$	558,549	$	5,014,357	$	175,157	$	(1,351)	$	5,188,163

(1) The notional balance for the Agency CMBS IO and non-Agency CMBS IO was $13,404,824 and $9,799,629, respectively, as of December 31, 2019.

Actual maturities of MBS are affected by the contractual lives of the underlying mortgage collateral, periodic payments of principal, prepayments of principal, and the payment priority structure of the security; therefore, actual maturities are generally shorter than the securities' stated contractual maturities.

The following table presents information regarding the "gain (loss) on sale of investments, net" on the Company’s consolidated statements of comprehensive income (loss) for the periods indicated:


		Three Months Ended														Six Months Ended															Three Months Ended					Nine Months Ended
		June 30,														June 30,															September 30,					September 30,
		2020						2019						2020								2019					2020				2019				2020	2019
		Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)			Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)		Proceeds Received		Realized Gain (Loss)
Agency RMBS(1)	Agency RMBS(1)	$	371,106	$	11,729	$	205,493	$	(3,953)	$	2,188,456	$	75,823	$	205,493	$	(3,953)	Agency RMBS(1)	$	0	$	1	$	591,206	$	4,458	$	2,187,956	$	75,824	$	796,699	$	506
Agency CMBS	Agency CMBS	2,020,228		181,370		213,198		(6,493)		2,193,912		202,059		213,198		(6,493)		Agency CMBS	403,095		20,845		0		0		2,215,098		222,904		213,199		(6,493)
Agency CMBS IO	Agency CMBS IO	—		—		13,861		86		—		—		13,861		86		Agency CMBS IO	—		—		9,308		147		—		—		23,168		232
		$	2,391,334	$	193,099	$	432,552	$	(10,360)	$	4,382,368	$	277,882	$	432,552	$	(10,360)		$	403,095	$	20,846	$	600,514	$	4,605	$	4,403,054	$	298,728	$	1,033,066	$	(5,755)

(1) Additional realized gain for Agency RMBS relates to change in effective rate due to paydown that occurred between trade date of sale in second quarter of 2020 and settlement date in third quarter.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Included in the table above are securities sold with an amortized cost of $152,363 which were unsettled as of June 30, 2020 and were pledged as collateral for repurchase agreement borrowings of $144,910. The sale proceeds of $156,047 to be received for the unsettled portion are recorded as “receivable for securities sold” on the Company’s consolidated balance sheet as of June 30, 2020.

The following table presents certain information for the AFS securities in an unrealized loss position as of the dates indicated:


		June 30, 2020									December 31, 2019									September 30, 2020			December 31, 2019
		Fair Value		Gross Unrealized Losses		# of Securities	Fair Value		Gross Unrealized Losses		# of Securities		Fair Value		Gross Unrealized Losses		# of Securities	Fair Value		Gross Unrealized Losses		# of Securities
Continuous unrealized loss position for less than 12 months:	Continuous unrealized loss position for less than 12 months:											Continuous unrealized loss position for less than 12 months:
Agency MBS	Agency MBS	$	87,603	$	(2,304)	26	$	215,792	$	(1,139)	27	Agency MBS	$	36,664	$	(503)	16	$	215,792	$	(1,139)	27
Non-Agency MBS	Non-Agency MBS	98,246		(1,926)		47	13,607		(146)		7	Non-Agency MBS	46,835		(897)		30	13,607		(146)		7

Continuous unrealized loss position for 12 months or longer:	Continuous unrealized loss position for 12 months or longer:											Continuous unrealized loss position for 12 months or longer:
Agency MBS	Agency MBS	$	1,225	$	(128)	3	$	75,745	$	(35)	2	Agency MBS	$	689	$	(107)	3	$	75,745	$	(35)	2
Non-Agency MBS	Non-Agency MBS	107		(20)		4	1,099		(31)		5	Non-Agency MBS	100		(21)		4	1,099		(31)		5

The unrealized losses on the Company’s MBS are the result of declines in market prices and are not credit related, therefore the Company’s allowance for credit losses was $0 as of ~~June~~September 30, 2020. ~~The unrealized losses are a result of declines in market prices driven by significant spread widening.~~ The principal related to Agency MBS is guaranteed by the government-sponsored entities Fannie Mae and Freddie Mac. Although the unrealized losses are not credit related, the Company assesses its ability and intent to hold any MBS with an unrealized loss until the recovery in its value in accordance with GAAP. This assessment is based on the amount of the unrealized loss and significance of the related investment as well as the Company’s leverage and liquidity position. In addition, for its non-Agency MBS the Company reviews the credit ratings, the credit characteristics of the mortgage loans collateralizing these securities, and the estimated future cash flows including projected collateral losses.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

NOTE 3 – REPURCHASE AGREEMENTS

The Company’s repurchase agreements outstanding as of ~~June~~September 30, 2020 and December 31, 2019 are summarized in the following tables:


		June 30, 2020										December 31, 2019											September 30, 2020				December 31, 2019
Collateral Type	Collateral Type	Balance ⁽¹⁾		Weighted Average Rate		Fair Value of Collateral Pledged		Balance		Weighted Average Rate		Fair Value of Collateral Pledged		Collateral Type	Balance (1)		Weighted Average Rate		Fair Value of Collateral Pledged		Balance		Weighted Average Rate		Fair Value of Collateral Pledged
Agency RMBS	Agency RMBS	$	2,308,446	0.27	%	$	2,427,267	$	2,594,645	1.96	%	$	2,647,638	Agency RMBS	$	1,975,736	0.24	%	$	2,069,035	$	2,594,645	1.96	%	$	2,647,638
Agency CMBS	Agency CMBS	654,001		0.28	%	695,578		1,735,848		1.98	%	1,901,452		Agency CMBS	275,473		0.23	%	296,572		1,735,848		1.98	%	1,901,452
Agency CMBS IO	Agency CMBS IO	225,191		1.12	%	265,342		255,912		2.30	%	282,522		Agency CMBS IO	221,013		1.04	%	254,886		255,912		2.30	%	282,522
Non-Agency CMBS IO	Non-Agency CMBS IO	127,353		1.40	%	155,288		165,943		2.67	%	193,013		Non-Agency CMBS IO	122,461		1.26	%	145,639		165,943		2.67	%	193,013
Total repurchase agreements	Total repurchase agreements	$	3,314,991	0.38	%	$	3,543,475	$	4,752,348	2.01	%	$	5,024,625	Total repurchase agreements	$	2,594,683	0.36	%	$	2,766,132	$	4,752,348	2.01	%	$	5,024,625

The amounts for fair value of collateral pledged in the table above as of June 30, 2020 include securities sold but not settled, which are recorded as “receivable for securities sold” on the consolidated balance sheet and for which the Company had $144,910 of repurchase agreement borrowings outstanding as of June 30, 2020. The Company also had $0$190 and $6,180 payable to counterparties as of ~~June~~September 30, 2020 and December 31, 2019, respectively, for ~~purchases~~transactions pending settlement as of those respective dates.

The following table provides information on the remaining term to maturity and original term to maturity for the Company’s repurchase agreements as of the dates indicated:

June 30, 2020 December 31, 2019
Remaining Term to Maturity Balance Weighted
Average Rate WAVG Original Term to Maturity Balance Weighted
Average Rate WAVG Original Term to Maturity
Less than 30 days $ 1,875,520 0.40 % 26 $ 2,078,185 2.12 % 34
30 to 90 days 1,439,471 0.35 % 32 2,674,163 1.93 % 52
Total $ 3,314,991 0.38 % 29 $ 4,752,348 2.01 % 45

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)


	September 30, 2020					December 31, 2019
Remaining Term to Maturity	Balance		Weighted Average Rate		WAVG Original Term to Maturity	Balance		Weighted Average Rate		WAVG Original Term to Maturity
Less than 30 days	$	2,048,541	0.37	%	64	$	2,078,185	2.12	%	34
30 to 90 days	496,755		0.27	%	95	2,674,163		1.93	%	52
91 to 180 days	49,387		0.93	%	121	—		—	%	—
Total	$	2,594,683	0.36	%	71	$	4,752,348	2.01	%	45

As of ~~June~~September 30, 2020, the Company had repurchase agreement amounts outstanding with 19 of its 37 available repurchase agreement counterparties. The Company had ~~$645,231~~$475,231 outstanding and ~~$46,872,~~$31,917, or approximately 8%5%, of equity at risk with JP Morgan Chase at a weighted average borrowing rate of ~~0.39%~~0.35%. The Company did not have more than ~~10%~~5% of its equity at risk with any of its other counterparties as of ~~June~~September 30, 2020. The Company has a committed repurchase facility with Wells Fargo that has an aggregate maximum borrowing capacity of $250,000, of which it had ~~$137,301~~$129,747 outstanding at a weighted average borrowing rate of ~~1.04%~~1.01% as of ~~June~~September 30, 2020. The facility is available to the Company until its maturity date of June 11, 2021.

The Company’s counterparties, as set forth in the master repurchase agreement with the counterparty, require the Company to comply with various customary operating and financial covenants, including, but not limited to, minimum net worth and earnings, maximum declines in net worth in a given period, and maximum leverage requirements as well as maintaining the Company’s REIT status. In addition, some of the agreements contain cross default features, whereby default under an agreement with one lender simultaneously causes default under agreements with other lenders. To the extent that the Company fails to comply with the covenants contained in these financing agreements or is otherwise found to be in default under the terms of such agreements, the counterparty has the right to accelerate amounts due under the master repurchase

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

agreement. The Company believes it was in full compliance with all covenants in master repurchase agreements under which there were amounts outstanding as of ~~June~~September 30, 2020.

The Company's repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its repurchase agreements to these arrangements on a gross basis. The following tables present information regarding the Company's repurchase agreements as if the Company had presented them on a net basis as of ~~June~~September 30, 2020 and December 31, 2019:


		Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾								Net Amount	Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet (1)						Net Amount
																									Gross Amount of Recognized Liabilities			Net Amount of Liabilities Presented in the Balance Sheet		Financial Instruments Posted as Collateral	Cash Posted as Collateral	Net Amount
June 30, 2020
September 30, 2020														September 30, 2020
Repurchase agreements	Repurchase agreements	$	3,314,991	$	—	$	3,314,991	$	(3,314,991)	$	—	$	—	Repurchase agreements	$	2,594,683	$	0	$	2,594,683	$	(2,594,683)	$	0		$	0

December 31, 2019	December 31, 2019													December 31, 2019
Repurchase agreements	Repurchase agreements	$	4,752,348	$	—	$	4,752,348	$	(4,752,348)	$	—	$	—	Repurchase agreements	$	4,752,348	$	0	$	4,752,348	$	(4,752,348)	$	0		$	0

(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the repurchase agreement liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented.

Please see Note 4 for information related to the Company’s derivatives, which are also subject to underlying agreements with master netting or similar arrangements.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

NOTE 4 – DERIVATIVES

Types and Uses of Derivatives Instruments

Interest Rate Derivatives. ~~Prior to the end of the first quarter of 2020, the~~The Company ~~primarily used~~is currently using short positions in U.S. Treasury futures, put options on U.S. Treasury futures, and interest rate ~~swaps as economic hedges~~swaptions to mitigate ~~declines in~~the impact of changing interest rates on its book ~~value and to protect some portion of the Company's earnings from rising interest rates; however, the~~value. The Company has substantially reduced its notional balance of interest rate swaps ~~late in the~~since first quarter of 2020 due to the significant reduction of its MBS ~~portfolio. In addition, counterparties began expanding initial margin requirements~~portfolio and management’s expectation that financing costs will remain low for interest rate swaps. The Company added short positions in U.S. Treasury futures and increased its holdings of put options on U.S. Treasury futures as these derivative instruments are viewed by management as more liquid and having more favorable margin requirements versus interest rate swaps.the near term.

TBA Transactions. The Company purchases TBA securities as a means of investing in non-specified fixed-rate Agency RMBS and may also periodically sell TBA securities as a means of economically hedging its book value exposure to Agency RMBS as well as earnings exposure from rising financing costs. The Company holds long and short positions in TBA securities by executing a series of transactions, commonly referred to as “dollar roll” transactions, which effectively delay the settlement of a forward purchase (or sale) of a non-specified Agency RMBS by entering into an offsetting TBA position, net settling the paired-off positions in cash, and simultaneously entering into an identical TBA long (or short) position with a later settlement date. TBA securities purchased (or sold) for a forward settlement date are generally priced at a discount relative to TBA securities settling in the current month. This discount, often referred to as “drop income” represents the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date. The Company accounts for all TBAs (whether net long or net short positions, or collectively “TBA dollar roll positions”) as derivative instruments because it cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS, or that the individual TBA transaction will not settle in the shortest period possible.

Gain (Loss) on Derivative Instruments, Net

The table below provides detail of the Company’s “gain (loss) on derivative instruments, net” by type of derivative for the periods indicated:


	Three Months				Nine Months Ended
	September 30,				September 30,
Type of Derivative Instrument	2020		2019		2020		2019
Interest rate swaps	$	911	$	(52,908)	$	(182,941)	$	(248,886)
Interest rate swaptions	411		(4,329)		(162)		(4,329)
Futures	(6,517)		1,712		(25,140)		1,501
Options on U.S. Treasury futures	(5,655)		0		(23,815)		0
TBA securities - long positions	18,824		4,652		45,943		21,609
TBA securities - short positions	0		164		(10,041)		164
Gain (loss) on derivative instruments, net	$	7,974	$	(50,709)	$	(196,156)	$	(229,941)

The table below summarizes information about the carrying value by type of derivative instrument on the Company’s consolidated balance sheets as of the dates indicated:


Type of Derivative Instrument	Balance Sheet Location	Purpose	September 30, 2020		December 31, 2019
Options on U.S. Treasury futures	Derivative assets	Economic hedging	$	386	$	2,883
Interest rate swaptions	Derivative assets	Economic hedging	411		573
TBA securities - long positions	Derivative assets	Investing	3,469		834
Total derivatives assets			$	4,266	$	4,290

U.S. Treasury futures	Derivative liabilities	Economic hedging	$	(5,164)	$	0
TBA securities - short positions	Derivative liabilities	Economic hedging	0		(974)
Total derivatives liabilities			$	(5,164)	$	(974)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

~~Loss on Derivative Instruments, Net~~

The following table summarizes certain characteristics of our derivative instruments outstanding as of September 30, 2020 and December 31, 2019:

~~The table below provides detail of the Company’s “loss on derivative instruments, net” by type of derivative for the periods indicated:~~

Three Months Six Months Ended
June 30, June 30,
Type of Derivative Instrument 2020 2019 2020 2019
Interest rate swaps $ (1,672) $ (124,213) $ (183,852) $ (195,978)
Interest rate swaptions — — (573) —
Futures (10,928) (102) (19,377) (211)
Options on U.S. Treasury futures (6,680) — (17,406) —
TBA securities - long positions 8,688 6,780 27,119 16,956
TBA securities - short positions 2,029 — (10,041) —
Loss on derivative instruments, net $ (8,563) $ (117,535) $ (204,130) $ (179,233)

~~The table below summarizes information about the fair value by type of derivative instrument on the Company’s consolidated balance sheets as of the dates indicated:~~

Type of Derivative Instrument Balance Sheet Location Purpose June 30, 2020 December 31, 2019
Options on U.S. Treasury futures Derivative assets Economic hedging $ 3,168 $ 2,883
Interest rate swaptions Derivative assets Economic hedging — 573
TBA securities - long positions Derivative assets Investing 4,758 834
Total derivatives assets $ 7,926 $ 4,290
U.S. Treasury futures Derivative liabilities Economic hedging $ (4,208) $ —
TBA securities - short positions Derivative liabilities Economic hedging — (974)
Total derivatives liabilities $ (4,208) $ (974)


Interest Rate Swaptions:	Option					Underlying Payer Swap
As of:	Cost Basis		Fair Value		Average Term to Expiration	Notional Amount		Average Fixed Pay Rate		Average Term in Years
September 30, 2020	$	4,150	$	411	6 months	$	500,000	1.01%		10
December 31, 2019	6,180		573		1 month	750,000		2.07%		10

	As of September 30, 2020:					As of December 31, 2019:
	Notional Amount Long (Short)		Fair Value		Average Term to Expiration	Notional Amount Long (Short)		Fair Value		Average Term to Expiration
Options on U.S. Treasury futures	$	1,225,000	$	386	1 month	$	1,350,000	$	2,883	2 months
U.S. Treasury futures - short positions	(1,025,000)		(5,164)		3 months	—		—		—

~~Interest Rate Swaps~~

~~The~~As of September 30, 2020, the Company ~~has~~had one interest rate swap ~~agreements~~ outstanding with ~~various counterparties that are centrally cleared through the CME. As explained in~~ ~~Note 1, the exchange~~a pay-fixed rate of ~~variation margin~~1.35% and a notional amount of $50,000 for CME cleared interest rate swaps is legally considered to be the settlement of the derivative itself as opposed to a pledge of collateral. Because the Company accounts for this daily exchange of variation margin for its CME cleared interest rate swaps as an increase or decrease to the carrying value of the related derivative asset or liability, the fair value of the interest rate swaps nets to $0 on the Company’s

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

~~consolidated balance sheet. The Company~~which it had ~~net settlement amounts of $(2,866) and $(9,265)~~$(297) posted in variation ~~margin for its interest rate swaps as of June 30, 2020 and December 31, 2019, respectively.~~

~~The following tables present information about the Company’s interest rate swaps as of the dates indicated:~~

June 30, 2020 December 31, 2019
Weighted-Average Weighted-Average
Years to Maturity: Notional Amount Pay Rate Life Remaining (in Years) Notional Amount Pay Rate Life Remaining (in Years)
< 3 years $ 50,000 1.35 % 0.3 $ 2,860,000 1.58 % 1.5
>3 and < 6 years — — % — 700,000 1.43 % 4.7
>6 and < 10 years 425,000 0.69 % 9.9 545,000 1.78 % 9.4
>10 years — — % — 120,000 2.84 % 27.7
Total $ 475,000 0.76 % 9.0 $ 4,225,000 1.62 % 3.8

~~U.S. Treasury Futures and Options~~

~~The following table presents information about the Company’s U.S. Treasury futures and options outstanding as of the dates indicated:~~

Cost Basis Fair Value Notional Amount
As of June 30, 2020:
Options on U.S. Treasury futures ⁽¹⁾
$ 20,622 $ 3,168 $ 1,425,000
U.S. Treasury futures - short positions n/a (4,208) 1,225,000
As of December 31, 2019:
Options on U.S. Treasury futures ⁽²⁾
$ 4,359 $ 2,883 $ 1,350,000
Pay-fixed interest rate swaptions ⁽²⁾
6,180 573 750,000

~~(1) All futures and options outstanding as of June 30, 2020 will expire~~margin. This instrument matured in ~~September of~~October 2020.

~~(2) All options outstanding as of December 31, 2019 expired during the first quarter of 2020.~~

~~TBA Securities~~

The following table summarizes information about the Company's TBA securities as of the dates indicated:

June 30, 2020 December 31, 2019
Long Positions Short Positions Long Positions Short Positions
Implied market value ⁽¹⁾
$ 1,290,078 $ — $ 442,161 $ (520,117)
Implied cost basis ⁽²⁾
1,285,320 — 441,327 (519,143)
Net carrying value ⁽³⁾
$ 4,758 $ — $ 834 $ (974)


	September 30, 2020				December 31, 2019
TBA securities	Long Positions		Short Positions		Long Positions		Short Positions
Implied market value (1)	$	1,164,000	$	0	$	442,161	$	(520,117)
Implied cost basis (2)	1,160,531		0		441,327		(519,143)
Net carrying value (3)	$	3,469	$	0	$	834	$	(974)

(1) Implied market value represents the estimated fair value of the underlying Agency MBS as of the date indicated.

(2) Implied cost basis represents the forward price to be paid for the underlying Agency MBS as of the date indicated.

(3) Net carrying value is the amount included on the consolidated balance sheets within “derivative assets (liabilities)” and represents the difference between the implied market value and the implied cost basis of the TBA security as of the date indicated.

1716

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Volume of Activity

The tables below summarize changes in the Company’s derivative instruments for the period indicated:


Type of Derivative Instrument	Type of Derivative Instrument	Notional Amount as of December 31, 2019		Additions		Settlements, Terminations, or Pair-Offs		Notional Amount as of June 30, 2020		Type of Derivative Instrument	Notional Amount as of December 31, 2019		Additions		Settlements, Terminations, or Pair-Offs		Notional Amount as of September 30, 2020
Interest rate swaps	Interest rate swaps	$	4,225,000	$	2,915,000	$	(6,665,000)	$	475,000	Interest rate swaps	$	4,225,000	$	2,915,000	$	(7,090,000)	$	50,000
Interest rate swaptions	Interest rate swaptions	750,000		—		(750,000)		—		Interest rate swaptions	750,000		500,000		(750,000)		500,000
U.S. Treasury futures - short positions	U.S. Treasury futures - short positions	—		2,212,600		(3,437,600)		(1,225,000)		U.S. Treasury futures - short positions	0		3,637,600		(4,662,600)		(1,025,000)
Options on U.S. Treasury futures	Options on U.S. Treasury futures	1,350,000		3,425,000		(3,350,000)		1,425,000		Options on U.S. Treasury futures	1,350,000		4,650,000		(4,775,000)		1,225,000
TBA - long positions	TBA - long positions	435,000		5,311,000		(4,496,000)		1,250,000		TBA - long positions	435,000		9,936,000		(9,246,000)		1,125,000
TBA - short positions	TBA - short positions	500,000		3,017,000		(3,517,000)		—		TBA - short positions	500,000		3,017,000		(3,517,000)		0

Offsetting

The Company's derivatives are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its derivative assets and liabilities subject to these arrangements on a gross basis. The following tables present information regarding those derivative assets and liabilities subject to such arrangements as if the Company had presented them on a net basis as of ~~June~~September 30, 2020 and December 31, 2019:


		Offsetting of Assets																								Offsetting of Assets
		Gross Amount of Recognized Assets		Gross Amount Offset in the Balance Sheet		Net Amount of Assets Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾								Net Amount	Gross Amount of Recognized Assets		Gross Amount Offset in the Balance Sheet		Net Amount of Assets Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet (1)						Net Amount
																									Gross Amount of Recognized Assets			Net Amount of Assets Presented in the Balance Sheet		Financial Instruments Received as Collateral	Cash Received as Collateral	Net Amount
June 30, 2020

September 30, 2020														September 30, 2020
Interest rate swaption														Interest rate swaption	$	411	$	—	$	411	$	0	$	0		$	411
Options on U.S. Treasury futures	Options on U.S. Treasury futures	$	3,168	—		$	3,168	$	—	$	—	$	3,168	Options on U.S. Treasury futures	386		—		386		0		0			386
TBA - long positions	TBA - long positions	4,758		—		4,758		—		—		4,758		TBA - long positions	3,469		—		3,469		0		0			3,469
Derivative assets	Derivative assets	$	7,926	$	—	$	7,926	$	—	$	—	$	7,926	Derivative assets	$	4,266	$	—	$	4,266	$	0	$	0		$	4,266
December 31, 2019	December 31, 2019													December 31, 2019
Interest rate swaptions	Interest rate swaptions	$	573	$	—	$	573	$	—	$	—	$	573	Interest rate swaptions	$	573	$	—	$	573	$	0	$	0		$	573
Options on U.S. Treasury futures	Options on U.S. Treasury futures	2,883		—		2,883		—		—		2,883		Options on U.S. Treasury futures	2,883		—		2,883		0		0			2,883
TBA - long positions	TBA - long positions	834		—		834		(380)		—		454		TBA - long positions	834		—		834		(380)		0			454
Derivative assets	Derivative assets	$	4,290	$	—	$	4,290	$	(380)	$	—	$	3,910	Derivative assets	$	4,290	$	—	$	4,290	$	(380)	$	0		$	3,910

1817

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)


		Offsetting of Liabilities																								Offsetting of Liabilities
		Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet ⁽¹⁾								Net Amount	Gross Amount of Recognized Liabilities		Gross Amount Offset in the Balance Sheet		Net Amount of Liabilities Presented in the Balance Sheet		Gross Amount Not Offset in the Balance Sheet (1)						Net Amount
																									Gross Amount of Recognized Liabilities			Net Amount of Liabilities Presented in the Balance Sheet		Financial Instruments Posted as Collateral	Cash Posted as Collateral	Net Amount
June 30, 2020
U.S. Treasury futures		$	(4,208)	—		$	(4,208)	$	—	$	4,208	$	—
TBA - short positions		—		—		—		—		—		—
September 30, 2020														September 30, 2020
U.S. Treasury futures-short positions														U.S. Treasury futures-short positions	$	(5,164)	—		$	(5,164)	$	0	$	0		$	(5,164)

Derivative liabilities	Derivative liabilities	$	(4,208)	$	—	$	(4,208)	$	—	$	4,208	$	—	Derivative liabilities	$	(5,164)	$	—	$	(5,164)	$	0	$	0		$	(5,164)

December 31, 2019	December 31, 2019													December 31, 2019
TBA - short positions	TBA - short positions	$	(974)	—		$	(974)	$	380	—		$	(594)	TBA - short positions	$	(974)	—		$	(974)	$	380	0			$	(594)
Derivative liabilities	Derivative liabilities	$	(974)	$	—	$	(974)	$	380	$	—	$	(594)	Derivative liabilities	$	(974)	$	—	$	(974)	$	380	$	0		$	(594)

(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the derivative asset or liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented. Please refer to the consolidated balance sheets for the total cash posted as collateral, which is recorded as "restricted cash," and the total fair value of financial instruments pledged as collateral for derivatives and repurchase agreements, which is shown parenthetically.

Please see Note 3 for information related to the Company’s repurchase agreements, which are also subject to underlying agreements with master netting or similar arrangements.

NOTE 5 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability and also considers all aspects of nonperformance risk, including the entity’s own credit standing, when measuring fair value of a liability. ASC Topic 820 established a valuation hierarchy of three levels as follows:

•Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

•Level 2 – Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs either directly observable or indirectly observable through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

•Level 3 – Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best estimate of how market participants would price the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

The following table presents the Company’s financial instruments that are measured at fair value on the Company’s consolidated balance sheet by their valuation hierarchy levels as of the dates indicated:

1918

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)


		June 30, 2020														December 31, 2019															September 30, 2020				December 31, 2019
		Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3			Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3
Assets carried at fair value:	Assets carried at fair value:																	Assets carried at fair value:
MBS	MBS	$	3,496,925	$	—	$	3,495,435	$	1,490	$	5,188,163	$	—	$	5,186,473	$	1,690	MBS	$	2,995,660	$	0	$	2,994,262	$	1,398	$	5,188,163	$	0	$	5,186,473	$	1,690
Mortgage loans held for investment(1)	Mortgage loans held for investment(1)	7,366		—		—		7,366		—		—		—		—		Mortgage loans held for investment(1)	6,921		0		0		6,921		8,857		0		0		8,857
Derivative assets:	Derivative assets:																	Derivative assets:
Options on U.S. Treasury futures	Options on U.S. Treasury futures	3,168		3,168		—		—		2,883		2,883		—		—		Options on U.S. Treasury futures	386		386		0		0		2,883		2,883		0		0
Interest rate swaptions	Interest rate swaptions	—		—		—		—		573		—		573		—		Interest rate swaptions	411		0		411		0		573		0		573		0
TBA securities-long positions	TBA securities-long positions	4,758		—		4,758		—		834		—		834		—		TBA securities-long positions	3,469		0		3,469		0		834		0		834		0
Total assets carried at fair value	Total assets carried at fair value	$	3,512,217	$	3,168	$	3,500,193	$	8,856	$	5,192,453	$	2,883	$	5,187,880	$	1,690	Total assets carried at fair value	$	3,006,847	$	386	$	2,998,142	$	8,319	$	5,201,310	$	2,883	$	5,187,880	$	10,547

Liabilities carried at fair value:	Liabilities carried at fair value:																	Liabilities carried at fair value:
TBA-short positions	TBA-short positions	$	—	$	—	$	—	$	—	$	974	$	—	$	974	$	—	TBA-short positions	$	0	$	0	$	0	$	0	$	974	$	0	$	974	$	0
U.S. Treasury futures	U.S. Treasury futures	4,208		4,208		—		—		—		—		—		—		U.S. Treasury futures	5,164		5,164		0		0		0		0		0		0
Total liabilities carried at fair value	Total liabilities carried at fair value	$	4,208	$	4,208	$	—	$	—	$	974	$	—	$	974	$	—	Total liabilities carried at fair value	$	5,164	$	5,164	$	0	$	0	$	974	$	0	$	974	$	0

(1) Mortgage loans held for investment were carried at amortized cost of $9,405 on the Company’s consolidated balance sheet as of December 31, 2019.

The fair value measurements for the Company's MBS are considered Level 2 when there are substantially similar securities actively trading or for which there has been recent trading activity in their respective markets. The Company determines the fair value of its Level 2 securities based on prices received from the Company's primary pricing service as well as other pricing services and brokers. The Company evaluates the third-party prices it receives to assess their reasonableness. Although the Company does not adjust third-party prices, they may be excluded from use in the determination of a security's fair value if they are significantly different from other observable market data. In valuing a security, the primary pricing service uses either a market approach, which uses observable prices and other relevant information that is generated by market transactions of identical or similar securities, or an income approach, which uses valuation techniques to convert future amounts to a single, discounted present value amount. The Company also reviews the assumptions and inputs utilized in the valuation techniques of its primary pricing service. Examples of these observable inputs and assumptions include market interest rates, credit spreads, and projected prepayment speeds, among other things.

The Company owns MBS and mortgage loans that are considered Level 3 assets because there has been no recent trading activity of similar instruments upon which their fair value can be measured. The fair value for these Level 3 assets is measured by discounting the estimated future cash flows derived from cash flow models using significant inputs which are determined by the Company when market observable inputs are not available. Information utilized in those pricing models include the security’s credit rating, coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected credit losses, and credit enhancement as well as certain other relevant information. The Company used a constant prepayment rate assumption of 10%, default rate of 2%, loss severity of 20%, and a discount rate of 7.0% in measuring the fair value of its Level 3 assets as of ~~June~~September 30, 2020. Significant changes in any of these inputs in isolation may result in a significantly different fair value measurement. Level 3 assets are generally most sensitive to the default rate and severity assumptions.

~~The activity of the Company’s Level 3 assets during the three and six months ended June 30, 2020 is presented in the following table:~~

2019

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

Three Months Ended Six Months Ended
June 30, 2020 June 30, 2020
Other Non-Agency MBS Mortgage Loans Other Non-Agency MBS Mortgage Loans
Balance as of beginning of period $ 1,562 $ 7,922 $ 1,690 $ 9,405
Change in fair value ⁽¹⁾
(57) 359 (174) (501)
Principal payments (101) (904) (206) (1,519)
Accretion (amortization) 86 (11) 180 (19)
Balance as of end of period $ 1,490 $ 7,366 $ 1,490 $ 7,366
The activity of the Company’s Level 3 assets during the three and nine months ended September 30, 2020 is presented in the following table:


	Three Months Ended				Nine Months Ended
	September 30, 2020				September 30, 2020
	Other Non-Agency MBS		Mortgage Loans		Other Non-Agency MBS		Mortgage Loans
Balance as of beginning of period	$	1,490	$	7,366	$	1,690	$	9,405
Change in fair value (1)	(72)		213		(246)		(288)
Principal payments	(102)		(651)		(308)		(2,170)
Accretion (amortization)	82		(7)		262		(26)
Balance as of end of period	$	1,398	$	6,921	$	1,398	$	6,921

(1) Change in fair value for other non-Agency MBS is recorded as unrealized gain (loss) in “other comprehensive income”. Change in fair value for mortgage loans is recorded as unrealized gain (loss) in “fair value adjustments, net“ and the amount shown for the ~~six~~nine months ended ~~June~~September 30, 2020 is net of cumulative adjustment of $(548) made to the amortized cost as of December 31, 2019 as a result of the Company’s election of the fair value option for its mortgage loans effective January 1, 2020.

The fair value of interest rate swaps is measured using the income approach with the primary input being the forward interest rate swap curve, which is considered an observable input, and thus their fair values are considered Level 2 measurements. All of the Company’s interest rate swap agreements are centrally cleared through the CME. Please refer to Note 1 for information regarding the exchange of variation margin being legally considered as settlement of the derivative as opposed to a pledge of collateral. U.S. Treasury futures and options on U.S. Treasury futures are valued based on closing exchange prices on these contracts and are classified accordingly as Level 1 measurements. Unlike its interest rate swaps, the Company does not treat the exchange of variation margin for its U.S. Treasury futures as legal settlement of the instrument. The fair value of interest rate swaptions is based on the fair value of the underlying interest rate swap and time remaining until its expiration and is carried on the balance sheet net of any deferred premium to be paid upon expiration. The fair value of TBA securities is estimated using methods similar those used to fair value the Company’s Level 2 MBS.

NOTE 6 – SHAREHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION

Preferred Stock. The Company's articles of incorporation authorize the issuance of up to 50,000,000 shares of preferred stock, par value $0.01 per share. The Company’s Board of Directors has designated 6,600,000 shares for issuance as 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, and the Company sold 4,460,000 of such shares during the first quarter of 2020 through a public offering for which it received proceeds of $107,988, net of $3,512 in broker commissions and other expenses. The Company used the proceeds to redeem all 2,300,000 outstanding shares of its 8.50% Series A Cumulative Redeemable Preferred Stock at an aggregate redemption price of approximately $25.35 per share, which included accumulated and unpaid dividends declared as of the redemption date March 14, 2020. The Company also used the proceeds to partially redeem 1,700,000 shares of its 7.625% Series B Preferred Stock at an aggregate redemption price of approximately $25.32 per share, which included accumulated and unpaid dividends declared as of the redemption date March 16, 2020. The excess of the $25.00 liquidation price per share over the carrying value of the preferred stock redeemed resulted in a charge of $(3,914) to net income to common shareholders for the ~~six~~nine months ended ~~June~~September 30, 2020.

The Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption, and will remain outstanding indefinitely unless redeemed or otherwise repurchased or converted into common stock pursuant to the terms of the Preferred Stock. The Company had 2,788,330 shares of its Series B Preferred Stock remaining as of ~~June~~September 30, 2020, which may be redeemed at any time and from time to time at the Company's option at a cash redemption price of $25.00 per share plus any accumulated and unpaid dividends. Except under certain limited circumstances described

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)

in Article IIIC of the Company’s Restated Articles of Incorporation, as amended, the Company may not redeem the Series C Preferred Stock prior to April 15, 2025. On or after that date, the Series C Preferred Stock may be redeemed at any time and from time to time at the Company's option at a cash redemption price of $25.00 per share plus any accumulated and unpaid dividends.

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~DYNEX CAPITAL, INC.~~

~~(amounts in thousands except share data)~~

Because the Preferred Stock is redeemable only at the option of the issuer, it is classified as equity on the Company’s consolidated balance sheet.

The Series B Preferred Stock pays a cumulative cash dividend equivalent to 7.625% of the $25.00 liquidation preference per share each year. The Series C Preferred stock pays a cumulative cash dividend equivalent to 6.900% of the $25.00 liquidation preference per share each year until April 15, 2025 upon which date and thereafter, the Company will pay cumulative cash dividends at a percentage of the $25.00 liquidation value per share equal to an annual floating rate of three-month LIBOR plus a spread of 5.461%. The Company paid its regular quarterly dividend of $0.4765625 per share of Series B Preferred Stock and $0.43125 per share of Series C Preferred Stock on ~~July~~October 15, 2020 to shareholders of record as of ~~July~~October 1, 2020.

Common Stock. The following table summarizes information regarding monthly dividend declarations on the Company’s common stock during the ~~six~~nine months ended ~~June~~September 30, 2020:

~~Six~~Nine Months Ended

~~June~~September 30, 2020

Declaration Date

Amount Declared

Record Date

Payment Date

January 13, 2020

0.15

January 24, 2020

February 3, 2020

February 14, 2020

0.15

February 24, 2020

March 2, 2020

March 10, 2020

0.15

March 23, 2020

April 1, 2020

April 8, 2020

0.15

April 22, 2020

May 1, 2020

May 12, 2020

0.15

May 22, 2020

June 1, 2020

June 10. 2020

0.13

June 22, 2020

July 1, 2020

July 13, 2020

0.13

July 23, 2020

August 4, 2020

August 10, 2020

0.13

August 21, 2020

September 1, 2020

September 14, 2020

0.13

September 24, 2020

October 1, 2020

Stock and Incentive Plans. The Company’s Board adopted the 2020 Stock and Incentive Plan, which was approved by the Company’s shareholders on June 9, 2020. The 2020 Plan, which replaced the Company’s 2018 Stock and Incentive Plan (the “2018 Plan”), reserves for issuance up to 2,300,000 common shares for eligible employees, non-employee directors, consultants, and advisors to the Company to be granted in the form of stock options, restricted stock, restricted stock units, stock appreciation rights, performance units, and performance cash awards. Awards previously granted under the 2018 Plan or any other prior equity plan will remain outstanding and valid in accordance with their terms, but no new awards will be granted under the 2018 Plan or any other prior equity plan. Total stock-based compensation expense recognized by the Company for the three and ~~six~~nine months ended ~~June~~September 30, 2020 was ~~$424~~$568 and ~~$731,~~$1,299, respectively, compared to ~~$296~~$306 and ~~$593~~$899 for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively. The following table presents a rollforward of the restricted stock activity for the periods indicated:

Six Months Ended
June 30,
2020 2019
Shares Weighted Average Grant Date Fair Value Per Share Shares Weighted Average Grant Date Fair Value Per Share
Restricted stock outstanding as of beginning of period 119,213 $ 18.56 113,904 $ 19.19
Restricted stock granted 240,293 13.88 67,997 18.09
Restricted stock vested (65,749) 18.61 (62,688) 19.20
Restricted stock outstanding as of end of period 293,757 $ 14.72 119,213 $ 18.56

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

DYNEX CAPITAL, INC.

(amounts in thousands except share data)


	Nine Months Ended
	September 30,
	2020			2019
	Shares	Weighted Average Grant Date Fair Value Per Share		Shares	Weighted Average Grant Date Fair Value Per Share
Restricted stock outstanding as of beginning of period	119,213	$	18.56	113,904	$	19.19
Restricted stock granted	240,293	13.88		67,997	18.09
Restricted stock vested	(71,431)	18.25		(62,688)	19.20
Restricted stock outstanding as of end of period	288,075	$	14.74	119,213	$	18.56

As of ~~June~~September 30, 2020, the grant date fair value of the Company’s remaining nonvested restricted stock is ~~$3,863~~$3,295 which will be amortized into compensation expense over a weighted average period of ~~2.4~~2.2 years.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our unaudited financial statements and the accompanying notes included in Part I, Item 1. “Financial Statements” in this Quarterly Report on Form 10-Q and our audited financial statements and the accompanying notes included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Form 10-K”). References herein to “Dynex,” the “Company,” “we,” “us,” and “our” include Dynex Capital, Inc. and its consolidated subsidiaries, unless the context otherwise requires. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Forward-Looking Statements” at the end of this discussion and analysis.

For more information about our business including our operating policies, investment philosophy and strategy, financing and hedging strategies, and other important information, please refer to Part I, Item 1 of our 2019 Form 10-K.

EXECUTIVE OVERVIEW

Dynex Capital, Inc. is an internally managed mortgage real estate investment trust, or mortgage REIT, which primarily invests in residential and commercial mortgage-backed securities (“MBS”) on a leveraged basis. We finance our investments principally with borrowings under repurchase agreements. Our objective is to provide attractive risk-adjusted returns to our shareholders over the long term that are reflective of a leveraged, high quality fixed income portfolio with a focus on capital preservation. We seek to provide returns to our shareholders primarily through the payment of regular dividends and also potentially through capital appreciation of our investments.

Market Conditions and Recent Activity

Markets ~~stabilized~~continued to stabilize in the ~~second~~third quarter of 2020 ~~after a volatile first quarter due to strong intervention by~~as central bank liquidity injections, in particular the Federal Reserve, ~~and~~supported the ~~economic relief provided by~~ ~~the CARES Act~~.improving valuations of risk assets. As ~~markets adjusted to these policies,~~ credit spreads on risk assets have rallied ~~and~~over the last two quarters, U.S. Treasury interest rates have settled into a tighter range and ended the ~~second~~third quarter virtually unchanged from ~~March 31,~~June 30, 2020. Funding markets ~~were also more stable in~~have continued to stabilize with borrowing rates moving lower for both repurchase agreements and TBA dollar roll transactions. U.S. GDP for the third quarter of 2020 increased 33.1%, partially recovering its first and second quarter ~~compared~~declines of 5% and 31.4%, respectively. Markets continue to expect liquidity support by the ~~prior quarter. While there has not been a~~Federal Reserve and potentially additional fiscal support from the U.S. Congress. The direct impact from COVID-19 has been limited on our ~~operations other than the need to shift to a remote work environment,~~results and our operations. However, the impact on the U.S. and the global economy from COVID-19 continues to have the potential to materially disrupt cash flows on U.S. real estate, and in particular rents on multifamily and commercial real estate which could impact our Agency CMBS and Agency and non-Agency CMBS IO securities. ~~Asset prices do~~To date, there has not ~~necessarily reflect these conditions as markets are currently expecting~~been a ~~reasonably rapid recovery in economic activity. This could change quickly as the cases in COVID-19 have re-spiked in July.~~material impact.

Against this backdrop, we sold ~~$1.8 billion~~an additional $382.3 million of Agency CMBS ~~early~~late in the ~~second~~third quarter, realizing a gain of ~~$181.4~~$20.8 million. AtWe sold the ~~end of April, we had reduced~~Agency CMBS as in our ~~investment portfolio down to approximately $2.2 billion and leverage to approximately 3.9 times shareholders’ equity. As markets stabilized,~~view asset prices are not reflecting potential cash flow disruptions that may occur over ~~the balance of~~time. For the quarter we ~~added Agency RMBS~~had higher leverage and a larger investment portfolio including TBA securities ~~to replace~~than in the second quarter as market conditions stabilized. With the sales of the Agency CMBS, we ~~sold and increased leverage~~ended the third quarter of 2020 with investments including TBA securities ~~to 8.1x~~of $4.2 billion and leverage at ~~June 30, 2020. Given~~6.2x shareholders' equity, lower than at the ~~potential for cash flow disruptions as noted above, we believe that Agency RMBS offer a better risk adjusted return at this point. With a smaller average balance~~end of ~~investments during~~ the second quarter, we reduced our monthly dividend from $0.15 per common share to $0.13 per common share in June. We expect core net operating income to outpace the dividend in the third quarter given our expectation of owning a larger earning asset base and lower funding costsbut on balance ~~versus~~our average interest earning assets were higher for the ~~first~~ quarter than the second quarter. We also adjusted our hedging strategy by shifting options on 10-Year U.S. Treasury futures to longer dated tenors and adding 6-month interest rate swaptions. We terminated a notional of $425.0 million in interest rate swaps and do not hold any of these instruments as of October 6, 2020.

The charts below show the highest and lowest U.S. Treasury and swap rates during the quarter ended ~~June~~September 30, 2020 as well as the rates as of ~~June~~September 30, 2020 and ~~December 31, 2019:~~June 30, 2020:

~~Second~~

Third Quarter 2020 Results

Our book value per common share increased ~~$0.62~~$1.56 during the ~~second~~third quarter of 2020 primarily because of continued spread tightening ~~on Agency RMBS, Agency CMBS,~~across all MBS types. Our increase in book value and ~~CMBS IO.~~dividends declared for the third quarter and year-to-date have resulted in total economic return to our common shareholders of 11.7% and 8.4%, respectively, as a percentage of the respective period’s book value. The resulting increase in fair value of our MBS was the primary component of ~~our overall~~ comprehensive income to common shareholders of ~~$26.5~~$44.5 million for the ~~second~~third quarter of 2020. ~~We monetized gains of $193.1 million on~~As discussed above, we chose to monetize a portion of ~~our~~these gains on certain CMBS ~~and RMBS,~~for which ~~drove the majority~~we believed risks of our net income to common shareholders of $191.6 million for the second quarter of 2020. Net interest spread increased for the second quarter compared to the first quarter due to lower financing costs while net interest income declined primarily due to a lower average balance of interest earning assets. The lower average balance resulted from sales of investments late in the firstcontinued investment outweighed

potential for increased returns. Though net interest spread remained flat at 1.96% for the third quarter versus prior quarter, net interest income increased quarter over quarter due primarily to lower financing costs while a larger average balance of interest earning assets contributed to a modest increase in interest income. The Company's results for the third quarter of 2020 ~~when~~also include a net gain on derivative instruments of $8.0 million, the ~~Company monetized~~majority of which is comprised of realized gains ~~on most of its Agency RMBS and reduced its leverage as asset prices began to fall during the market's initial response to the COVID-19 pandemic. During June, the proceeds~~ from ~~the first and second quarter sales were mostly re-invested back into Agency RMBS.~~

~~The lower average balance of assets drove the decline of $(3.2) million~~increased investment in ~~the core~~TBA securities. Core net operating income to common shareholders, a non-GAAP ~~measure. In addition, net periodic interest benefit from interest rate swaps declined $(2.2)~~measure, was $14.2 million ~~from~~for the ~~prior~~third quarter ~~to a net periodic interest cost~~ of ~~$(0.1 million),~~2020, which ~~was partially offset by an increase of $1.4~~includes $6.1 million in TBA drop income. An increase in TBA drop income, ~~from TBA dollar roll positions~~together with lower repo funding costs and a larger average interest earning asset basis as noted above, were the primary drivers of the Company's core net operating income, which increased $5.8 million, or $0.25 per common share, to $0.61 per common share, compared to the ~~prior quarter.~~second quarter of 2020.

Current Outlook

Our macroeconomic opinion for the long-term has not ~~changed.~~materially changed from last quarter. We believe the global economy remains fragile and vulnerable to sudden exogenous shocks. The global economy is largely supported by central banks and global debt continues to increase excessively. Our current short-term view, however, has been impacted by the health crisis, the resulting economic crisis, and a host of new policy risks that have been introduced in order to support the global economy. Though the Federal Reserve has taken action to support the financial markets, and Congress and the U.S. Treasury have passed the CARES Act, ~~we believe~~ the efficacy and outcome of these actions are unknown, and the risk for policy mistakes ~~is very~~remains high. Measures of market volatility currently are low, however, notwithstanding the ~~spike~~COVID-19 health crisis and its impact on economic activity. We believe risk factors are increasing in ~~COVID-19 cases in~~complexity and number, further exacerbated by the ~~U.S. and somewhat softening economic indicators.~~pandemic.

~~As noted above, we expect that we will out earn our $0.13 per common share monthly dividend in~~Because the ~~third quarter with the favorable funding environment. This outlook assumes we do not rapidly reduce our investment portfolio from~~risk of an exogenous event such as ~~occurred~~the onset of the pandemic in ~~March.~~March remains high, we continue to focus on maintaining a highly liquid position and to invest in Agency MBS where the Federal Reserve is providing material support. The low funding rate environment, including negative TBA dollar roll funding costs, is resulting in attractive returns on Agency RMBS relative to the risk of ~~such an event remains high, but~~owning these securities in today’s environment. Our leverage targets, including TBA securities, remain between 6-9 times shareholders’ equity, and we will actively increase or decrease leverage based on the risk environment. We have ~~constructed our investment portfolio so that~~not yet increased leverage in the fourth quarter of 2020 as we remain ~~flexible and can quickly de-lever our balance sheet. We believe~~cautious ahead of the 2020 U.S. Presidential election. Longer term, we are in a strong position of liquidity and leverage that will allow us to evaluate the market environment for the best risk and return opportunities without undue pressure on our balance sheet and capital position. We maintain our belief that the demographics behind the housing sector continue to support our investment thesis of investing in high quality, highly liquid U.S.-based housing assets. We intend to continue ~~to take~~taking a balanced and measured approach to our business strategy, so that ~~we are prepared~~our company has the capacity to ~~manage our business~~perform favorably under a variety of scenarios.

Other Factors Impacting Our Financial Condition and Results of Operations

In recent filings, we have discussed the potential for the upcoming cessation of LIBOR as a “benchmark” rate by the end of 2021 to impact our business and results of operations. Please refer to Part II, Item 1A, "Risk Factors" of our Quarterly Report on Form 10-Q for the three months ended March 31, 2020 as well as Item 1, “Business” in our 2019 Form 10-K for more detailed information. Though our significant reduction of interest rate swaps in our hedging portfolio has reduced the potential impact of the transition to alternative reference rates, we are continuing to develop a plan to facilitate an orderly transition to alternative reference rates for our remaining interest rate swaps and other financial instruments. Our transition plan includes steps to evaluate exposure, review contracts, assess impact to our business, processes and technology and define a communication strategy with shareholders, regulators and other stakeholders. We will also be assessing how our financial instruments may be indirectly impacted as a result of modifications made by third parties to LIBOR-based loans underlying our MBS and other investments.

Non-GAAP Financial Measures

In addition to the Company's operating results presented in accordance with GAAP, the information presented within Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Quarterly Report on Form 10-Q contains the following non-GAAP financial measures: core net operating income to common shareholders (including per common share), adjusted net interest income and the related metric adjusted net interest spread. Because these measures are used in the Company's internal analysis of financial and operating performance, management

believes that they provide greater transparency to our investors of management's view of our economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with the Company's GAAP operating results, allows investors to more effectively evaluate and compare the performance of the Company to that of its

peers, although the Company's presentation of its non-GAAP measures may not be comparable to other similarly-titled measures of other companies. Reconciliations of core net operating income to common shareholders and adjusted net interest income to the related GAAP financial measures are provided below and within “Results of Operations”.

Management views core net operating income to common shareholders as an estimate of the Company’s financial performance based on the effective yield of its investments, net of financing costs and other normal recurring operating income/expense, net. In addition to the non-GAAP reconciliation set forth below, which derives core net operating income to common shareholders from GAAP comprehensive income (loss) to common shareholders, core net operating income to common shareholders can also be determined by adjusting net interest income to include interest rate swap periodic interest benefit/cost, drop income on TBA securities, general and administrative expenses, and preferred dividends. Drop income generated by TBA dollar roll positions, which is included in "gain (loss) on derivatives instruments, net" on the Company's consolidated statements of comprehensive income, is included in core net operating income and in adjusted net interest income because management views drop income as the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date. Management also includes interest rate swap periodic interest benefit/cost, which is also included in "gain (loss) on derivatives instruments, net", in adjusted net interest income because interest rate swaps are used by the Company to economically hedge the impact of changing interest rates on its borrowing costs from repurchase agreements, and therefore represent a cost of financing in addition to GAAP interest expense. However, these non-GAAP measures do not provide a full perspective on our results of operations, and therefore, their usefulness is limited. For example, these non-GAAP measures do not include gains or losses from available-for-sale investments, changes in fair value of and costs of terminating interest rate swaps, as well as realized and unrealized gains or losses from other instruments used by management to economically hedge the impact of changing interest rates on the fair value of its portfolio and book value per common share. As a result, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, the Company's GAAP results as reported on its consolidated statements of comprehensive income.


		Three Months Ended							Three Months Ended
($ in thousands, except per share amounts)	($ in thousands, except per share amounts)	June 30, 2020		March 31, 2020		($ in thousands, except per share amounts)	September 30, 2020		June 30, 2020
Comprehensive income (loss) to common shareholders		$	26,538	$	(33,262)
Comprehensive income to common shareholders						Comprehensive income to common shareholders	$	44,471	$	26,538
Less:	Less:					Less:
Change in fair value of available for sale investments	Change in fair value of available for sale investments	(28,052)		(157,755)		Change in fair value of available for sale investments	(27,844)		(28,052)
Change in fair value of derivative instruments, net ⁽¹⁾	Change in fair value of derivative instruments, net ⁽¹⁾	10,252		198,370		Change in fair value of derivative instruments, net (1)	(2,258)		10,252
Preferred stock redemption charge to common shareholders		—		3,914
Fair value adjustments, net	Fair value adjustments, net	(332)		372		Fair value adjustments, net	(194)		(332)
Core net operating income to common shareholders	Core net operating income to common shareholders	$	8,406	$	11,639	Core net operating income to common shareholders	$	14,175	$	8,406

Weighted average common shares	Weighted average common shares	23,056,812		22,963,084		Weighted average common shares	23,141,270		23,056,812
Comprehensive income (loss) per common share		$	1.15	$	(1.45)
Comprehensive income per common share						Comprehensive income per common share	$	1.92	$	1.15
Core net operating income per common share	Core net operating income per common share	$	0.36	$	0.51	Core net operating income per common share	$	0.61	$	0.36

(1) Amount includes unrealized gains and losses from changes in fair value of derivatives and realized gains and losses on terminated derivatives and excludes net periodic interest benefit on effective interest rate swaps outstanding during the period.


		Three Months Ended							Three Months Ended
($ in thousands)	($ in thousands)	June 30, 2020		March 31, 2020		($ in thousands)	September 30, 2020		June 30, 2020
Net interest income	Net interest income	$	15,003	$	17,721	Net interest income	$	16,713	$	15,003
Add: TBA drop income ⁽¹⁾	Add: TBA drop income ⁽¹⁾	1,796		739		Add: TBA drop income (1)	6,087		1,796
Add: net periodic interest (cost) benefit ⁽²⁾		(107)		2,064
Add: net periodic interest cost (2)						Add: net periodic interest cost (2)	(371)		(107)
Adjusted net interest income	Adjusted net interest income	$	16,692	$	20,524	Adjusted net interest income	$	22,429	$	16,692
Other operating expense, net	Other operating expense, net	(222)		(423)		Other operating expense, net	(207)		(222)
General and administrative expenses	General and administrative expenses	(4,811)		(4,621)		General and administrative expenses	(4,795)		(4,811)
Preferred stock dividends	Preferred stock dividends	(3,253)		(3,841)		Preferred stock dividends	(3,252)		(3,253)
Core net operating income to common shareholders	Core net operating income to common shareholders	$	8,406	$	11,639	Core net operating income to common shareholders	$	14,175	$	8,406

(1) TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.

(2) Amount represents net periodic interest benefit/cost of effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.

FINANCIAL CONDITION

Investment Portfolio

Our investment portfolio as of ~~June~~September 30, 2020 was ~~$4.8~~$4.2 billion including TBA securities ~~an increase of over 50% versus March 31, 2020 and within 10% of the size of our portfolio~~compared to $5.1 billion including TBA securities as of December 31, 2019. ~~We remain primarily invested in~~As of September 30, 2020, our portfolio is predominantly comprised of Agency ~~fixed-rate investments~~RMBS which have ~~more a more favorable risk-return profile~~offered better liquidity and ~~higher liquidity~~returns in ~~the current~~

~~macroeconomic environment due to their lower credit risk versus other types of MBS.~~2020. The following chart compares the composition of our MBS portfolio including TBA securities as of the dates indicated:

(1) Includes TBA positions at their implied market value as if settled which are accounted for as “derivative assets (liabilities)” on our consolidated balance sheet.

RMBS. ~~The majority of our~~Our Agency RMBS ~~are~~ pass-through securities are collateralized primarily by pools of fixed-rate single-family mortgage loans. Monthly payments of principal and interest made by the individual borrowers on the mortgage loans underlying the pools are "passed through" to the security holders, after deducting GSE or U.S. Government agency guarantee and servicer fees. In general, mortgage pass-through certificates distribute cash flows from the underlying collateral on a pro-rata basis among the security holders. Security holders also receive guarantor advances of principal and interest for delinquent loans in the mortgage pools.

~~Since December 31, 2019,~~As of September 30, 2020, we ~~have shifted our RMBS portfolio into~~are invested in lower coupon investments to mitigate the risk of loss of premiums due to early prepayment given the lower interest rate ~~environment.~~ environment in 2020 while keeping a modest allocation to specified pools of 4.0% coupon as protection in case interest rates rise. Our lower coupon investments also have lower premiums relative to higher coupon assets which further protects our earnings when prepayments occur. Additionally, since December 31, 2019, we have increased our investment in TBA securities, including 15-year fixed-rate TBA, as implied financing rates for dollar roll transactions have been lower than the financing rates for repurchase agreement borrowings we typically use to finance specified pools, and these transactions allow more flexibility should we decide or find it necessary to reduce leverage.

The following tables compare our fixed-rate Agency RMBS investments including TBA dollar roll positions as of the dates indicated:


	September 30, 2020
	Par		Amortized Cost/ Implied Cost Basis (1)(3)		Fair Value (2)(3)		Weighted Average
Coupon							Loan Age (in months) (4)	3 Month CPR (4)(5)		Estimated Duration (6)
30-year fixed-rate:	($ in thousands)
2.0%	$	778,329	$	796,439	$	809,817	5	3.8	%	4.98
2.5%	981,588		1,017,624		1,037,864		7	6.0	%	3.40
4.0%	399,896		410,814		434,124		29	38.1	%	2.29
TBA 2.0%	625,000		641,736		644,434		n/a	n/a		4.10
15-year fixed-rate:
TBA 2.0%	500,000		518,795		519,566		n/a	n/a		2.75
Total	$	3,284,813	$	3,385,408	$	3,445,805	10	11.3	%	3.66

	December 31, 2019
	Par		Amortized Cost/ Implied Cost Basis (1)(3)		Fair Value (2)(3)		Weighted Average
Coupon							Loan Age (in months) (4)	3 Month CPR (4)(5)		Estimated Duration (6)
30-year fixed-rate:	($ in thousands)
2.5%	$	110,610	$	109,341	$	109,409	3	—	%	5.15
3.0%	307,380		310,486		314,159		25	9.4	%	4.04
3.5%	538,551		549,735		562,921		11	10.9	%	2.64
4.0%	1,352,730		1,384,913		1,429,547		20	23.5	%	2.28
4.5%	254,413		264,979		272,037		13	29.9	%	1.55
TBA 2.5%	135,000		133,059		133,513		n/a	n/a		5.10
TBA 3.0%	300,000		308,268		308,648		n/a	n/a		1.90
TBA 4.0%	(500,000)		(519,143)		(520,117)		n/a	n/a		1.28
Total 30-year fixed-rate	$	2,498,684	$	2,541,638	$	2,610,117	17	18.9	%	2.91

June 30, 2020
Par
Amortized Cost/
Implied Cost
Basis⁽¹⁾⁽³⁾
Fair
Value ⁽²⁾⁽³⁾
Weighted Average
Coupon
Loan Age
(in months) ⁽⁴⁾
3 Month
CPR ⁽⁴⁾⁽⁵⁾
Estimated Duration⁽⁶⁾
30-year fixed-rate: ($ in thousands)
2.0% $ 790,107 $ 808,631 $ 812,199 2 — % 5.50
2.5% 1,003,210 1,039,921 1,052,948 4 1.2 % 3.80
4.0% 455,435 467,789 491,659 26 29.4 % 2.21
TBA 2.0% 500,000 509,691 511,084 n/a n/a 4.51
TBA 2.5% 500,000 517,891 520,830 n/a n/a 1.33
15-year fixed-rate:
TBA 2.0% 250,000 257,738 258,164 n/a n/a 2.46
Total $ 1,495,542 $ 1,534,158 $ 1,562,022 8 6.8 % 5.92
December 31, 2019
Par
Amortized Cost/
Implied Cost
Basis⁽¹⁾⁽³⁾
Fair
Value ⁽²⁾⁽³⁾
Weighted Average
Coupon
Loan Age
(in months) ⁽⁴⁾
3 Month
CPR ⁽⁴⁾⁽⁵⁾
Estimated Duration⁽⁶⁾
30-year fixed-rate: ($ in thousands)
2.5% $ 110,610 $ 109,341 $ 109,409 3 — % 5.15
3.0% 307,380 310,486 314,159 25 9.4 % 4.04
3.5% 538,551 549,735 562,921 11 10.9 % 2.64
4.0% 1,352,730 1,384,913 1,429,547 20 23.5 % 2.28
4.5% 254,413 264,979 272,037 13 29.9 % 1.55
TBA 2.5% 135,000 133,059 133,513 n/a n/a 5.10
TBA 3.0% 300,000 308,268 308,648 n/a n/a 1.90
TBA 4.0% (500,000) (519,143) (520,117) n/a n/a 1.28
Total 30-year fixed-rate $ 2,498,684 $ 2,541,638 $ 2,610,117 17 18.9 % 2.91

(1) Implied cost basis of TBAs represents the forward price to be paid (received) for the underlying Agency MBS.

(2) Fair value of TBAs is the implied market value of the underlying Agency security as of the end of the period.

(3) TBAs are included on the consolidated balance sheet within “derivative assets/liabilities” at their net carrying value which is the difference between their implied market value and implied cost basis. Please refer to Note 4 of the Notes to the Unaudited Consolidated Financial Statements for additional information.

(4) TBAs are excluded from this calculation as they do not have a defined weighted-average loan balance or age until mortgages have been assigned to the pool.

(5) Constant prepayment rate (“CPR”) represents the 3-month CPR of Agency RMBS held as of date indicated. Securities with no prepayment history are excluded from this calculation.

(6) Duration measures the sensitivity of a security's price to the change in interest rates and represents the percent change in price of a security for a 100-basis point increase in interest rates. We calculate duration using third-party financial models and empirical data. Different models and methodologies can produce different estimates of duration for the same securities.

CMBS. The majority of our Agency CMBS are backed by multifamily housing loans. Loans underlying CMBS are generally fixed-rate with scheduled principal payments generally assuming a 30-year amortization period, but typically requiring balloon payments on average approximately 10 years from origination. These loans typically have some form of prepayment protection provisions, such as yield maintenance or defeasance provisions, which provide us compensation if

underlying loans prepay prior to us earning our expected return on our investment. Yield maintenance and prepayment penalty requirements are intended to create an economic disincentive for the loans to prepay, which makes the fair value of CMBS less costly to hedge relative to RMBS.

During the second and third quarters of 2020, we sold a substantial portion of our Agency CMBS, realizing gains on investments on which credit spreads had tightened and for which we believed risks of continued investment outweighed potential returns. These sales have materially reduced the size of the investment portfolio and shifted the overall composition to more seasoned investments with a higher probability of appreciation in the underlying collateral versus newer issue bonds. The following table which presents information about our CMBS investments ~~(including securities pending settlement)~~ by year of origination as of the dates indicated:


		June 30, 2020												December 31, 2019														September 30, 2020			December 31, 2019
($ in thousands)	($ in thousands)	Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	WAC ⁽²⁾		Par Value		Amortized Cost		Months to Estimated Maturity ⁽¹⁾	WAC ⁽²⁾		($ in thousands)	Par Value		Amortized Cost		Months to Estimated Maturity (1)	WAC (2)		Par Value		Amortized Cost		Months to Estimated Maturity (1)	WAC (2)
Year of Origination:	Year of Origination:															Year of Origination:
Prior to 2009	Prior to 2009	$	12,967	$	12,712	27	5.60	%	$	13,441	$	13,080	30	5.74	%	Prior to 2009	$	12,724	$	12,516	24	5.60	%	$	13,441	$	13,080	30	5.74	%
2009 to 2012	2009 to 2012	16,200		16,957		43	5.05	%	28,141		29,153		34	4.99	%	2009 to 2012	12,587		13,295		47	5.49	%	28,141		29,153		34	4.99	%
2013 to 2014	2013 to 2014	11,183		11,391		50	3.37	%	11,294		11,528		59	3.65	%	2013 to 2014	11,127		11,322		50	3.65	%	11,294		11,528		59	3.65	%
2015	2015	156,489		157,966		76	3.30	%	175,219		177,023		87	2.86	%	2015	156,130		157,557		73	2.85	%	175,219		177,023		87	2.86	%
2016	2016	—		—		—	—	%	19,910		19,742		109	2.62	%	2016	—		—		—	—	%	19,910		19,742		109	2.62	%
2017	2017	50,781		51,219		94	3.08	%	340,638		342,158		101	3.07	%	2017	50,758		51,178		91	3.08	%	340,638		342,158		101	3.07	%
2018	2018	—		—		—	—	%	330,180		329,984		127	3.68	%	2018	—		—		—	—	%	330,180		329,984		127	3.68	%
2019	2019	29,502		29,897		149	3.05	%	972,646		983,435		134	3.27	%	2019	29,502		29,889		146	3.05	%	972,646		983,435		134	3.27	%
2020		379,951		382,850		127	1.80	%	—		—		—	—	%
		$	657,073	$	662,992	108	2.50	%	$	1,891,469	$	1,906,103	120	3.30	%
																	$	272,828	$	275,757	80	3.20	%	$	1,891,469	$	1,906,103	120	3.30	%

(1) Months to estimated maturity is an average weighted by the amortized cost of the investment.

(2) The weighted average coupon (“WAC”) is the gross interest rate of the security weighted by the outstanding principal balance.

CMBS IO. We invest in ~~both~~ Agency-issued and non-Agency issued CMBS IO which are interest-only securities issued as part of a CMBS securitization and represent the right to receive a portion of the monthly interest payments (but not principal cash flows) on the unpaid principal balance of the underlying pool of commercial mortgage loans, commonly referred to as the notional amount. The weighted average interest rate for our CMBS IO was 0.64% as of ~~June~~September 30, 2020

and 0.65% as of December 31, 2019. The loans collateralizing Agency-issued CMBS IO pools are similar in composition to the

pools of loans that collateralize CMBS as discussed above. Non-Agency issued CMBS IO are backed by loans secured by a number of different property types which are shown in the table below as of ~~June~~September 30, 2020:


		June 30, 2020							September 30, 2020
($ in thousands)	($ in thousands)	Fair Value		Percentage of Portfolio		($ in thousands)	Fair Value		Percentage of Portfolio
Property Type:	Property Type:					Property Type:
Retail	Retail	$	45,815	27.8	%	Retail	$	42,871	27.7	%
Office	Office	34,987		21.2	%	Office	33,154		21.4	%
Multifamily	Multifamily	30,106		18.3	%	Multifamily	27,909		18.0	%
Hotel	Hotel	21,766		13.2	%	Hotel	20,543		13.3	%
Mixed use	Mixed use	10,715		6.5	%	Mixed use	10,172		6.6	%
Other ⁽¹⁾	Other ⁽¹⁾	21,371		13.0	%	Other (1)	20,023		13.0	%
Total non-Agency CMBS IO	Total non-Agency CMBS IO	$	164,760	100.0	%	Total non-Agency CMBS IO	$	154,672	100.0	%

(1) Other property types collateralizing non-Agency CMBS IO do not comprise more than 5% individually.

Yields on CMBS IO securities are dependent upon the performance of the underlying loans. ~~Similar to CMBS described above, the Company receives prepayment compensation as most loans in these securities have some form of prepayment protection from early repayment.~~ Our return on these investments may be negatively impacted ~~however, by involuntary prepayments including defaults,~~if the loans default, resulting in foreclosures, or liquidations ~~resulting in amounts being partially or wholly repaid prior to its contractual maturity date because~~ of ~~loss mitigation actions taken by~~ the ~~underlying~~ loan ~~servicer.~~collateral. Since the economic impacts of COVID-19 began in March, servicers are reporting an increase in delinquencies on loans underlying our non-Agency CMBS ~~IO. The increase~~IO and have taken loss mitigation actions including loan forbearance or allowing the borrower to make loan payments using replacement reserve or similar property related funds. Most of the increases in delinquencies ~~has~~thus far have been ~~primarily~~ in the retail and hotel ~~sectors.~~sectors and have nominally impacted cash flows and yields on the securities.

~~In order to manage our exposure to credit performance, we~~We have generally invested in senior tranches of these securities where we have evaluated the credit profile of the underlying loan pool and can monitor credit ~~performance.~~performance in order to mitigate our exposure to losses. As of ~~June~~September 30, 2020 and December 31, 2019, approximately 62% of our CMBS IO are Agency-issued securities which generally contain higher credit quality loans that are expected to have a lower risk of default than non-Agency CMBS IO. In addition, the majority of our non-Agency CMBS IO investments are investment grade-rated with the majority rated ‘AAA’ by at least one of the nationally recognized statistical rating organizations. All of our non-Agency CMBS IO were originated prior to 2017, the majority of which we believe have had underlying property value appreciation, and the weighted average life of contractual cash flows currently remaining on our non-Agency CMBS IO is 2524 months. Considering these characteristics of our non-Agency CMBS IO and the actions taken by servicers so far to work with borrowers through various relief measures, we have not seen evidence of and do not currently expect a material adverse effect on our future cash flows for non-Agency CMBS IO. However, the ultimate impact of COVID-19 on the global economy and on the loans underlying any of our securities remains uncertain and cannot be predicted at this time.

3130

The following table presents our CMBS IO investments by year of origination as of ~~June 30, 2020:~~the periods indicated:


													September 30, 2020
		Agency									Non-Agency									Agency			Non-Agency
($ in thousands)	($ in thousands)	Amortized Cost		Fair Value		Remaining WAL⁽¹⁾	Amortized Cost		Fair Value		Remaining WAL⁽¹⁾	($ in thousands)	Amortized Cost		Fair Value		Remaining WAL (1)	Amortized Cost		Fair Value		Remaining WAL (1)
Year of Origination:	Year of Origination:											Year of Origination:
2010-2012	2010-2012	$	19,270	$	19,348	10	$	5,379	$	5,525	9	2010-2012	$	15,289	$	15,390	9	$	4,303	$	4,393	8
2013	2013	29,382		30,414		15	13,639		13,578		16	2013	25,622		26,484		13	12,231		12,227		14
2014	2014	29,462		30,148		22	59,856		59,866		21	2014	27,052		28,102		21	55,188		55,336		20
2015	2015	36,778		38,265		27	59,975		59,708		28	2015	34,195		35,614		26	56,416		56,898		27
2016	2016	25,564		26,200		32	18,421		17,805		16	2016	24,274		25,438		31	17,559		17,600		16
2017	2017	28,537		28,931		43	8,509		8,278		36	2017	27,439		28,539		42	8,100		8,218		34
2018	2018	3,968		3,986		63	—		—		—	2018	3,868		4,047		62	—		—		—
2019	2019	93,152		91,309		61	—		—		—	2019	90,910		92,164		60	—		—		—
2020	2020	3,379		3,309		54	—		—		—	2020	3,290		3,301		53	—		—		—
		$	269,492	$	271,910	39	$	165,779	$	164,760	25		$	251,939	$	259,079	38	$	153,797	$	154,672	24


	December 31, 2019
	Agency					Non-Agency
($ in thousands)	Amortized Cost		Fair Value		Remaining WAL (1)	Amortized Cost		Fair Value		Remaining WAL (1)
Year of Origination:
2010-2012	$	27,610	$	27,609	12	$	7,710	$	7,869	11
2013	35,794		37,047		16	16,401		16,629		19
2014	34,077		35,027		25	68,811		69,886		24
2015	41,549		42,987		29	66,954		69,062		30
2016	27,956		28,891		35	20,065		20,442		36
2017	30,409		31,633		46	9,304		9,529		38
2018	4,117		4,287		66	—		—		—
2019	97,388		98,144		64	—		—		—
	$	298,900	$	305,625	40	$	189,245	$	193,417	27

(1) Remaining weighted average life (“WAL”) represents an estimate of the number of months of contractual cash flows remaining for the investments by year of origination.

Repurchase Agreements

We use leverage to enhance the returns on our invested capital by pledging our investments as collateral for borrowings primarily through the use of uncommitted repurchase agreements with major financial institutions and broker-dealers. Repurchase agreements generally have original terms to maturity of overnight to six months, though in some instances we may enter into longer-dated maturities depending on market conditions. We pay interest on our repurchase agreement borrowings at a rate usually based on a spread to a short-term interest rate such as LIBOR and fixed for the term of the borrowing.

Please refer to Note 3 of the Notes to the Unaudited Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q as well as “Results of Operations” and “Liquidity and Capital Resources” contained within this Item 7 for additional information relating to our repurchase agreement borrowings.

Derivative Assets and Liabilities

We use derivative instruments to economically hedge our exposure to adverse changes in interest rates resulting from our ownership of primarily fixed-rate investments financed with short-term repurchase agreements. Changes in interest rates can impact net interest income, the market value of our investments, and book value per common share. We regularly monitor and frequently adjust our hedging portfolio in response to many factors including, but not limited to, changes in our investment portfolio as well as our expectation of future interest rates, including the absolute level of rates and the slope of the yield curve versus market expectations. Please refer to “Quantitative and Qualitative Disclosures about Market Risk” in Part I, Item 3 of this Quarterly Report on Form 10-Q for more information.

~~Prior to the end of the first quarter of 2020, we~~We have primarily used interest rate swaps to hedge a portion of our earnings and book value exposure to ~~fluctuations~~interest rate risk. As rates rallied in ~~interest rates. Because~~2020 and we sold ~~a substantial portion of our Agency RMBS when~~assets, and due to changes in margin requirements on interest ~~rates rallied,~~rate swaps, we terminated the majority of our interest rate ~~swaps. We partially replaced these terminated hedges by increasing~~swaps in the first half of 2020. As we re-invested our capital over the balance of the year, we shifted to using interest rate swaptions, U.S. Treasury futures, and options on U.S. Treasury futures, and adding short positions in U.S. Treasury futures. Although we were substantially re-invested into Agency RMBS by the end of the second quarter, we have not entered into additional interest rate swaps to hedge interest earnings given our expectations of low stable funding rates on repurchase agreement borrowings in the near term. Our focus is on the impact of changing interest rates on our book value and management believes U.S. Treasury futures and options are more effective as hedges as theywhich have better liquidity and more favorable margin requirements than interest rate swaps. In addition, management believes U.S. Treasury futures are a better hedge of interest rate risk profile of Agency RMBS versus interest rate swaps given our view of the potential interest rate environment over the balance of 2020. Options on U.S. Treasury futures also protect book value from rising interest rates but minimize risk of liquidity loss if interest rates fall versus interest rate swaps. Please refer to Note 4 of the Notes to the Unaudited Consolidated Financial Statements for details on our interest rate derivative instruments as of ~~June~~September 30, 2020 and December 31, 2019.

RESULTS OF OPERATIONS

The discussion below includes both GAAP and non-GAAP financial measures that management utilizes in its internal analysis of financial and operating performance. Please read the section “Non-GAAP Financial Measures” at the end of “Executive Overview” contained in Item 2 of this Quarterly Report on Form 10-Q for additional important information about these measures.

Net Interest Income for the Three Months Ended ~~June~~September 30, 2020 Compared to the Three Months Ended ~~June~~September 30, 2019

~~The following table presents certain information about our interest-earning assets and interest-bearing liabilities and their performance for the three months ended June 30, 2020 and June 30, 2019:~~

Three Months Ended
June 30,
2020 2019
($ in thousands) Interest Income/Expense
Average Balance ⁽¹⁾⁽²⁾
Effective Yield/
Cost of
Funds ⁽³⁾⁽⁴⁾
Interest Income/Expense
Average Balance ⁽¹⁾⁽²⁾
Effective Yield/
Cost of
Funds ⁽³⁾⁽⁴⁾
Interest-earning assets:
Agency RMBS $ 9,605 $ 1,632,531 2.35 % $ 25,456 $ 2,949,516 3.45 %
Agency CMBS 4,700 720,048 2.58 % 11,665 1,463,427 3.15 %
CMBS IO ⁽⁵⁾
5,313 448,572 4.05 % 4,886 492,314 3.78 %
Non-Agency MBS and other investments ⁽⁶⁾
235 9,613 7.26 % 1,741 12,088 4.82 %
Total: $ 19,853 $ 2,810,764 2.70 % $ 43,748 $ 4,917,345 3.43 %
Interest-bearing liabilities:⁽⁷⁾
4,850 $ 2,582,230 0.74 % $ 30,813 $ 4,566,160 2.67 %
Net interest income/net interest spread $ 15,003 1.96 % $ 12,935 0.76 %

~~(1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes unrealized gains and losses as well as securities pending settlement if applicable.~~

~~(2) Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.~~

(3) Effective yield is calculated by dividing the sum of gross interest income and scheduled premium amortization/discount accretion (both of which are annualized for any reporting period less than 12 months) and prepayment compensation and premium amortization/discount accretion adjustments (collectively, "prepayment adjustments"), which are not annualized, by the average balance of asset type outstanding during the reporting period.

~~(4) Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.~~

~~(5) Includes Agency and non-Agency issued securities.~~

(6) Interest income for non-Agency and other investments includes $0.6 million of interest income from cash and cash equivalents for the three months ended June 30, 2019. Average balance and yield excludes cash and cash equivalents.

~~(7) Interest-bearing liabilities consist primarily of repurchase agreement borrowings.~~

~~Rate/Volume Analysis.~~ The following table presents the estimated impact on our net interest income due to changes in rate (effective yield/cost of funds) and changes in volume (average balance) of our interest-earning assets and interest-bearing liabilities for the periods indicated:

Three Months Ended
June 30, 2020 Compared to June 30, 2019
Increase (Decrease) Due to Change In Total Change in Interest Income/Expense
($ in thousands) Rate Volume
Prepayment Adjustments ⁽¹⁾
Interest-earning assets:
Agency RMBS $ (4,483) $ (11,368) $ — $ (15,851)
Agency CMBS (1,054) (5,928) 17 (6,965)
CMBS IO ⁽²⁾
111 (404) 720 427
Non-Agency MBS and other investments (21) (632) (853) (1,506)
Change in interest income $ (5,447) $ (18,332) $ (116) $ (23,895)
Change in interest expense (12,580) (13,383) — (25,963)
Total net change in net interest income $ 7,133 $ (4,949) $ (116) $ 2,068

(1) Prepayment adjustments represent effective interest amortization adjustments related to changes in actual prepayment speeds and prepayment compensation, net of amortization adjustments for CMBS and CMBS IO and are not annualized in the calculation of effective yield.

~~(2) Includes Agency and non-Agency issued securities.~~

Net interest income increased for the three months ended ~~June~~September 30, 2020 compared to the three months ended ~~June~~September 30, 2019 because the decline in interest expense exceeded the decline in interest income. The decline in interest income iswas due primarily to a smaller average balance of lower yielding investments ~~for~~held during the ~~second~~third quarter of 2020 compared to the same period in the prior year. The decline in interest expense was due to a smaller average balance of borrowings at a lower financing rate for the ~~second~~third quarter of 2020 compared to the same period in 2019. Management expects net interest income to increase in the third quarter of 2020 compared to the second quarter of 2020 as the average balance of our investment portfolio on which we earn interest income is expected to increase and we anticipate financing costs to remain low.

~~Net Interest Income for the Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019~~

The following table presents certain information about our interest-earning assets and interest-bearing liabilities and their performance for the ~~six~~three months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019:

3432


		Six Months Ended																							Three Months Ended
		June 30,																							September 30,
		2020										2019											2020				2019
($ in thousands)	($ in thousands)	Interest Income/Expense		Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		Interest Income/Expense		Average Balance ⁽¹⁾⁽²⁾		Effective Yield/ Cost of Funds ⁽³⁾⁽⁴⁾		($ in thousands)	Interest Income/Expense		Average Balance (1)(2)		Effective Yield/ Cost of Funds (3)(4)		Interest Income/Expense		Average Balance (1)(2)		Effective Yield/ Cost of Funds (3)(4)
Interest-earning assets:	Interest-earning assets:													Interest-earning assets:
Agency RMBS	Agency RMBS	$	28,895	$	2,073,379	2.79	%	$	49,090	$	2,794,017	3.52	%	Agency RMBS	$	11,839	$	2,282,897	2.07	%	$	23,687	$	2,942,466	3.22	%
Agency CMBS	Agency CMBS	19,922		1,309,637		3.00	%	20,797		1,332,700		3.10	%	Agency CMBS	3,397		562,718		2.31	%	14,818		1,763,116		3.22	%
CMBS IO ⁽⁵⁾	CMBS IO ⁽⁵⁾	9,968		461,988		4.03	%	11,282		505,020		4.10	%	CMBS IO (5)	4,648		421,086		3.74	%	5,260		479,057		3.90	%
Non-Agency MBS and other investments ⁽⁶⁾	Non-Agency MBS and other investments ⁽⁶⁾	891		9,944		7.83	%	2,537		12,571		15.63	%	Non-Agency MBS and other investments (6)	204		8,668		7.43	%	737		11,270		7.94	%
Total:	Total:	$	59,676	$	3,854,948	3.02	%	$	83,706	$	4,644,308	3.49	%	Total:	$	20,088	$	3,275,369	2.34	%	$	44,502	$	5,195,909	3.29	%

Interest-bearing liabilities:⁽⁷⁾	Interest-bearing liabilities:⁽⁷⁾	$	26,952	$	3,642,871	1.46	%	$	57,089	$	4,252,190	2.67	%	Interest-bearing liabilities: (7)	3,375		$	2,985,914	0.38	%	$	31,256	$	4,958,857	2.47	%
Net interest income/net interest spread	Net interest income/net interest spread	$	32,724			1.56	%	$	26,617			0.82	%	Net interest income/net interest spread	$	16,713			1.96	%	$	13,246			0.82	%

(1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes unrealized gains and losses as well as securities pending settlement if applicable.

(2) Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.

(4) Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.

(5) Includes Agency and non-Agency issued securities.

(6) Interest income for non-Agency and other investments for the three months ended September 30, 2019 includes $0.5 million ~~and $1.1 million~~of interest income from cash and cash ~~equivalents for the six months ended June 30, 2020 and June 30, 2019, respectively.~~equivalents. Average balance and ~~yields~~yield excludes cash and cash equivalents.

(7) Interest-bearing liabilities consist primarily of repurchase agreement borrowings.

Rate/Volume Analysis. The following table presents the estimated impact on our net interest income due to changes in rate (effective yield/cost of funds) and changes in volume (average balance) of our interest-earning assets and interest-bearing liabilities for the periods indicated:


	Three Months Ended
	September 30, 2020 Compared to September 30, 2019
	Increase (Decrease) Due to Change In						Total Change in Interest Income/Expense
($ in thousands)	Rate		Volume		Prepayment Adjustments (1)
Interest-earning assets:
Agency RMBS	$	(6,527)	$	(5,321)	$	—	$	(11,848)
Agency CMBS	(1,295)		(9,792)		(334)		(11,421)
CMBS IO (2)	(232)		(538)		158		(612)
Non-Agency MBS and other investments	(40)		(476)		(17)		(533)
Change in interest income	$	(8,094)	$	(16,127)	$	(193)	$	(24,414)
Change in interest expense	(15,444)		(12,437)		—		(27,881)

Total net change in net interest income	$	7,350	$	(3,690)	$	(193)	$	3,467

(2) Includes Agency and non-Agency issued securities.

Net Interest Income for the Nine Months Ended September 30, 2020 Compared to the Nine Months Ended September 30, 2019

Net interest income increased for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019 because the decline in interest expense exceeded the decline in interest income. The decline in interest income is due primarily to a smaller average balance of lower yielding investments held during the nine months ended September 30, 2020 compared to the same period in the prior year. The decline in interest expense was due to a smaller average balance of borrowings at a lower financing rate for the nine months ended September 30, 2020 compared to the same period in 2019.

The following table presents certain information about our interest-earning assets and interest-bearing liabilities and their performance for the nine months ended September 30, 2020 and September 30, 2019:


	Nine Months Ended
	September 30,
	2020						2019
($ in thousands)	Interest Income/Expense		Average Balance (1)(2)		Effective Yield/ Cost of Funds (3)(4)		Interest Income/Expense		Average Balance (1)(2)		Effective Yield/ Cost of Funds (3)(4)
Interest-earning assets:
Agency RMBS	$	40,734	$	2,143,728	2.53	%	$	72,776	$	2,844,044	3.41	%
Agency CMBS	23,319		1,058,847		2.89	%	35,614		1,477,749		3.17	%
CMBS IO (5)	14,616		448,254		4.18	%	16,542		496,271		4.27	%
Non-Agency MBS and other investments (6)	1,095		9,516		8.25	%	3,275		12,133		16.10	%
Total:	$	79,764	$	3,660,345	2.85	%	$	128,207	$	4,830,197	3.46	%

Interest-bearing liabilities: (7)	$	30,327	$	3,422,287	1.16	%	$	88,345	$	4,490,334	2.59	%
Net interest income/net interest spread	$	49,437			1.69	%	$	39,862			0.87	%

(1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes unrealized gains and losses as well as securities pending settlement if applicable.

(2) Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.

(4) Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.

(5) Includes Agency and non-Agency issued securities.

(6) Interest income for non-Agency and other investments for the nine months ended September 30, 2020 and September 30, 2019 includes $0.5 million and $1.6 million, respectively, of interest income from cash and cash equivalents. Average balance and yields excludes cash and cash equivalents.

(7) Interest-bearing liabilities consist primarily of repurchase agreement borrowings.

Six Months Ended
June 30, 2020 Compared to June 30, 2019
Increase (Decrease) Due to Change In Total Change in Interest Income/Expense
($ in thousands) Rate Volume
Prepayment Adjustments ⁽¹⁾
Interest-earning assets:
Agency RMBS $ (7,580) $ (12,698) $ 83 $ (20,195)
Agency CMBS (694) (362) 181 (875)
CMBS IO ⁽²⁾
(794) 23 (543) (1,314)
Non-Agency MBS and other investments (716) (92) (838) (1,646)
Change in interest income $ (9,784) $ (13,129) $ (1,117) $ (24,030)
Change in interest expense (21,962) (8,161) (14) (30,137)
Total net change in net interest income $ 12,178 $ (4,968) $ (1,103) $ 6,107
Rate/Volume Analysis. The following table presents the estimated impact on our net interest income due to changes in rate (effective yield/cost of funds) and changes in volume (average balance) of our interest-earning assets and interest-bearing liabilities for the periods indicated:


	Nine Months Ended
	September 30, 2020 Compared to September 30, 2019
	Increase (Decrease) Due to Change In						Total Change in Interest Income/Expense
($ in thousands)	Rate		Volume		Prepayment Adjustments (1)
Interest-earning assets:
Agency RMBS	$	(14,147)	$	(17,975)	$	80	$	(32,042)
Agency CMBS	(2,147)		(9,966)		(182)		(12,295)
CMBS IO (2)	(1,332)		(209)		(385)		(1,926)
Non-Agency MBS and other investments	(1,246)		(87)		(847)		(2,180)
Change in interest income	$	(18,872)	$	(28,237)	$	(1,334)	$	(48,443)
Change in interest expense	(37,073)		(20,945)		—		(58,018)

Total net change in net interest income	$	18,201	$	(7,292)	$	(1,334)	$	9,575

(2) Includes Agency and non-Agency issued securities.

Net interest income increased for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 because the decline in interest expense exceeded the decline in interest income. The decline in interest income is due primarily to a smaller average balance of lower yielding investments and lower income from prepayment compensation for the second quarter of 2020 compared to the same period in the prior year. The decline in interest expense was due to a smaller average balance of borrowings at a lower financing rate for the second quarter of 2020 compared to the same period in 2019.

Adjusted Net Interest Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2020 Compared to the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2019

Management includes drop income from TBA dollar roll positions and net periodic interest ~~benefit~~benefit/cost of interest rate swaps in a non-GAAP financial measure “adjusted net interest income” when evaluating the economic performance of its investments and financings. Please refer to “Non-GAAP Financial Measures” at the end of “Executive Overview” of this Item 2 of this Quarterly Report on Form 10-Q for additional information.


		Three Months Ended															Three Months Ended
		June 30,															September 30,
		2020						2019							2020				2019
($ in thousands)	($ in thousands)	Amount		Rate		Amount		Rate		($ in thousands)	Amount		Rate		Amount		Rate
Net interest income	Net interest income	$	15,003	1.96	%	$	12,935	0.76	%	Net interest income	$	16,713	1.96	%	$	13,246	0.82	%
Add: TBA drop income^{(1) (2)}	Add: TBA drop income^{(1) (2)}	1,796		0.02	%	1,282		(0.04)	%	Add: TBA drop income (1) (2)	6,087		0.09	%	1,404		—	%
Add: net periodic interest (cost) benefit⁽³⁾	Add: net periodic interest (cost) benefit⁽³⁾	(107)		(0.02)	%	3,553		0.31	%	Add: net periodic interest (cost) benefit (3)	(371)		(0.05)	%	3,966		0.32	%
Adjusted net interest income	Adjusted net interest income	$	16,692	1.96	%	$	17,770	1.03	%	Adjusted net interest income	$	22,429	2.00	%	$	18,616	1.14	%

		Six Months Ended															Nine Months Ended
		June 30,															September 30,
		2020						2019							2020				2019
		Amount		Rate		Amount		Rate			Amount		Rate		Amount		Rate
Net interest income	Net interest income	$	32,724	1.56	%	$	26,617	0.82	%	Net interest income	$	49,437	1.69	%	$	39,862	0.87	%
Add: TBA drop income^{(1) (2)}	Add: TBA drop income^{(1) (2)}	2,535		—	%	3,245		(0.03)	%	Add: TBA drop income (1) (2)	8,622		0.02	%	4,649		(0.03)	%
Add: net periodic interest benefit⁽³⁾	Add: net periodic interest benefit⁽³⁾	1,957		0.10	%	7,450		0.35	%	Add: net periodic interest benefit (3)	1,586		0.06	%	11,416		0.33	%
De-designated cash flow hedge accretion ⁽⁴⁾	De-designated cash flow hedge accretion ⁽⁴⁾	—		—	%	(165)		(0.01)	%	De-designated cash flow hedge accretion (4)	—		—	%	(165)		—	%
Adjusted net interest income	Adjusted net interest income	$	37,216	1.66	%	$	37,147	1.13	%	Adjusted net interest income	$	59,645	1.77	%	$	55,762	1.17	%

(2) The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.

(3) Amount represents net periodic interest cost/benefit of effective interest rate swaps outstanding during the period and excludes realized and unrealized gains and losses from changes in fair value of derivatives.

(4) Amount recorded as a portion of "interest expense" in accordance with GAAP related to the accretion of the balance remaining in accumulated other comprehensive loss as a result of the Company's discontinuation of cash flow hedge accounting effective June 30, 2013.

~~Management expects adjusted~~Adjusted net interest income increased for the three and nine months ended September 30, 2020 compared to the same periods in 2019 due primarily to an increase in TBA drop income. We increased our investment in TBA securities because the financing costs imputed in TBA dollar roll transactions for the three and nine months ended September 30, 2020 were lower than the average repurchase agreement financing rate, which is commonly referred to in the industry as TBA dollar rolls “trading special” or “dollar roll specialness”. Dollar roll specialness happens primarily as a result of supply/demand imbalances or volatility in market prepayment expectations, and in our view, the pace of bank and Federal Reserve

purchases was the most significant contributor during the third quarter of 2020, resulting in an implied negative financing cost. The table summarizes information related to our TBA net spreads for the periods indicated:


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
TBA implied asset yield (1)	1.73	%	3.44	%	1.85	%	3.53	%
TBA implied funding cost (2)	(0.48)	%	2.36	%	0.04	%	2.56	%
TBA net yield (3)	2.21	%	1.08	%	1.81	%	0.97	%

(1) Asset yield for TBA securities is extrapolated by adding average cost (see footnote 2) to the net yield (see footnote 3).

(2) TBA implied funding cost for dollar roll transactions is determined using the “price drop” between the near settling TBA contract and the price for the same contract with a later settlement date and market-based assumptions regarding the “cheapest-to-deliver” collateral that can satisfy the TBA contract, such as ~~we expect an increase in~~the security’s coupon, maturity, and projected prepayment rate anticipated for the collateral.

(3) TBA net yield is calculated by dividing total drop income from TBA dollar roll positions by the average ~~balance of our investment portfolio on which we earn interest income and, as mentioned previously, we expect financing costs to remain low for~~TBA long position outstanding during the ~~near term.~~

period.

Gain (Loss) on Sale of Investments, Net

~~We sell our investments~~Investments are sold in the ordinary course of business as we manage our risk, capital and liquidity profiles, and as we reallocate capital to various investments. When interest rates rallied early to mid-March of 2020 as the markets initially responded to the COVID-19 pandemic, we chose to realize gains on our Agency RMBS as asset prices began to fall and we de-levered our balance sheet. We used a portion of those proceeds to re-invest in Agency CMBS, ~~but retained~~ the majority of ~~the proceeds to increase our liquidity. During the three months ended June 30, 2020,~~which we have sold ~~the majority of our Agency CMBS~~in subsequent quarters in order to realize gains as asset premiums increased due to spread tightening and to shift our portfolio allocation back to predominantly Agency RMBS. ~~As of the end of June 2020, we had substantially re-invested proceeds received from these sales.~~ None of our investment sales during the ~~six~~three and nine months ended ~~June~~September 30, 2020 or ~~June~~September 30, 2019 were made under duress. The following tables provide information related to our realized gains (losses) on sales of investments for the periods indicated ⁽¹⁾:

3738


		Three Months Ended															Three Months Ended
		June 30,															September 30,
		2020						2019							2020				2019
($ in thousands)	($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net		Amortized cost basis sold		Gain (loss) on sale of investments, net		($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net		Amortized cost basis sold		Gain (loss) on sale of investments, net
Agency RMBS	Agency RMBS	$	359,377	$	11,729	$	209,446	$	(3,953)	Agency RMBS	$	—	$	1	$	586,748	$	4,458
Agency CMBS	Agency CMBS	1,838,858		181,370		219,691		(6,493)		Agency CMBS	382,250		20,845		—		—
Agency CMBS IO	Agency CMBS IO	—		—		13,775		86		Agency CMBS IO	—		—		9,161		147
		$	2,198,235	$	193,099	$	442,912	$	(10,360)		$	382,250	$	20,846	$	595,909	$	4,605

		Six Months Ended															Nine Months Ended
		June 30,															September 30,
		2020						2019							2020				2019
($ in thousands)	($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net		Amortized cost basis sold		Gain (loss) on sale of investments, net		($ in thousands)	Amortized cost basis sold		Gain (loss) on sale of investments, net		Amortized cost basis sold		Gain (loss) on sale of investments, net
Agency RMBS	Agency RMBS	$	2,112,633	$	75,823	$	209,446	$	(3,953)	Agency RMBS	$	2,112,132	$	75,824	$	796,194	$	506
Agency CMBS	Agency CMBS	1,991,853		202,059		219,691		(6,493)		Agency CMBS	1,992,194		222,904		219,692		(6,493)
Agency CMBS IO	Agency CMBS IO	—		—		13,775		86		Agency CMBS IO	—		—		22,936		232
		$	4,104,486	$	277,882	$	442,912	$	(10,360)		$	4,104,326	$	298,728	$	1,038,822	$	(5,755)

(1) Information regarding unrealized gains (losses) on investments during the periods indicated are included under "Results

of Operations-Other Comprehensive Income (Loss)" within this Item 2.

~~Loss~~Gain (Loss) on Derivative Instruments, Net

Changes in the fair value of derivative instruments and net periodic interest benefits/costs are impacted by changing market interest rates and adjustments that we may make to our hedging positions in any given period. Because of the changes made to our derivatives portfolio from one reporting period to the next, results of any given reporting period are generally not comparable to results of another.

3839

The following table provides information on our financial instruments accounted for as derivative instruments for the periods indicated:


		Three Months Ended						Six Months Ended							Three Months Ended				Nine Months Ended
		June 30,						June 30,							September 30,				September 30,
($ in thousands)	($ in thousands)	2020		2019		2020		2019		($ in thousands)	2020		2019		2020		2019
Interest rate derivatives:	Interest rate derivatives:									Interest rate derivatives:
Interest rate swaps:	Interest rate swaps:									Interest rate swaps:
Net periodic interest (cost) benefit	Net periodic interest (cost) benefit	$	(107)	$	3,553	$	1,957	$	7,450	Net periodic interest (cost) benefit	$	(371)	$	3,966	$	1,586	$	11,416
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	(1,565)		(127,766)		(185,809)		(203,428)		Change in fair value (1)	1,282		(56,874)		(184,527)		(260,302)
Total interest rate swap loss, net		(1,672)		(124,213)		(183,852)		(195,978)
Total interest rate swap gain (loss), net										Total interest rate swap gain (loss), net	911		(52,908)		(182,941)		(248,886)
Interest rate swaptions:	Interest rate swaptions:									Interest rate swaptions:
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	—		—		(573)		—		Change in fair value (1)	411		(4,329)		(162)		(4,329)
Futures:	Futures:									Futures:
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	(10,928)		(102)		(19,377)		(211)		Change in fair value (1)	(6,517)		1,712		(25,140)		1,501
Total interest rate derivative loss, net	Total interest rate derivative loss, net	(12,600)		(124,315)		(203,802)		(196,189)		Total interest rate derivative loss, net	(5,195)		(55,525)		(208,243)		(251,714)

TBA dollar roll positions:	TBA dollar roll positions:									TBA dollar roll positions:
Change in fair value ⁽²⁾	Change in fair value ⁽²⁾	8,921		5,498		14,543		13,711		Change in fair value (2)	12,737		3,412		27,280		17,124
TBA drop income ⁽³⁾	TBA drop income ⁽³⁾	1,796		1,282		2,535		3,245		TBA drop income (3)	6,087		1,404		8,622		4,649
Total TBA dollar roll gain, net	Total TBA dollar roll gain, net	10,717		6,780		17,078		16,956		Total TBA dollar roll gain, net	18,824		4,816		35,902		21,773

Options on U.S. Treasury futures	Options on U.S. Treasury futures									Options on U.S. Treasury futures
Change in fair value ⁽¹⁾	Change in fair value ⁽¹⁾	(6,680)		—		(17,406)		—		Change in fair value (1)	(5,655)		—		(23,815)		—

Total loss on derivative instruments, net		$	(8,563)	$	(117,535)	$	(204,130)	$	(179,233)
Total gain (loss) on derivative instruments, net										Total gain (loss) on derivative instruments, net	$	7,974	$	(50,709)	$	(196,156)	$	(229,941)

(1) Changes in fair value for interest rate derivatives and options include unrealized gains (losses) from current and forward starting derivative instruments and realized gains (losses) from terminated derivative instruments.

(2) Changes in fair value for TBA dollar roll positions include unrealized gains (losses) from open TBA contracts and realized gains (losses) on paired off or terminated positions.

(3) TBA drop income represents a portion of the change in fair value and is calculated by multiplying the notional amount of the net TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.

~~We typically use interest rate swaps to hedge~~Gain on derivative instruments, net for the ~~impact~~quarter ended September 30, 2020 was driven by favorable TBA dollar roll conditions as discussed above and increased TBA investing in 2020 versus 2019. For the nine months ended September 30, 2020, the bulk of ~~changing interest rates~~the loss on ~~our repurchase agreement borrowings and the fair value of our Agency RMBS. Because we had substantial sales of Agency RMBS~~derivative instruments was incurred in ~~early March and interest rates rallied, we chose to terminate the majority of our interest rate swaps before the end of~~ the first quarter as ~~noted previously. In addition, we continue to expect more stable repurchase agreement financing~~a result of the rapid decline in interest rates ~~relative to the recent past, further reducing our need to use interest rate swaps as economic hedges of interest rate risk on our net interest earnings for the near term.~~during that period. As a result of ~~these~~ terminations of interest rate swaps over 2020, our net periodic interest (cost) benefit from interest rate swaps for the three and ~~six~~nine months ended ~~June~~September 30, 2020 decreased to a net cost of ~~$(0.1)~~$(0.4) million and net benefit of ~~$2.0~~$1.6 million, respectively, compared to net benefits of ~~$3.6~~$4.0 million and ~~$7.5~~$11.4 million for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively. ~~This decline was also partially due to a decrease of 30 and 9 basis points in our average net receive rate for the three and six months ended June 30, 2020 compared to the same periods in 2019.~~ The table below shows our interest rate swap hedge position as a percentage of our average repurchase agreement borrowings and long TBAs outstanding and details about our net receive rates for the periods indicated:

3940


		Three Months Ended									Six Months Ended										Three Months Ended						Nine Months Ended
		June 30,									June 30,										September 30,						September 30,
($ in thousands)	($ in thousands)	2020			2019			2020			2019			($ in thousands)	2020			2019			2020			2019
Average repurchase agreement borrowings outstanding	Average repurchase agreement borrowings outstanding	$	2,580,296		$	4,562,992		$	3,640,653		$	4,248,909		Average repurchase agreement borrowings outstanding	$	2,984,946		$	4,955,825		$	3,420,489		$	4,487,137
Average TBA long positions outstanding - at cost ⁽¹⁾	Average TBA long positions outstanding - at cost ⁽¹⁾	424,453			579,353			403,082			650,414			Average TBA long positions outstanding - at cost (1)	1,075,352			508,329			625,209			635,243
Average borrowings and TBA long positions outstanding	Average borrowings and TBA long positions outstanding	3,004,749			5,142,345			4,043,735			4,899,323			Average borrowings and TBA long positions outstanding	4,060,298			5,464,154			4,045,698			5,122,380
Average notional amount of interest rate swaps outstanding	Average notional amount of interest rate swaps outstanding	350,824			4,765,220			1,614,613			4,461,685			Average notional amount of interest rate swaps outstanding	357,989			3,096,957			1,200,109			4,001,777
Ratio of average interest rate swaps to average borrowings and TBA long positions outstanding ⁽¹⁾	Ratio of average interest rate swaps to average borrowings and TBA long positions outstanding ⁽¹⁾	0.1			0.9			0.4			0.9			Ratio of average interest rate swaps to average borrowings and TBA long positions outstanding (1)	0.1			0.6			0.3			0.8

Average interest rate swap pay-fixed rate	Average interest rate swap pay-fixed rate	(0.93)		%	(2.33)		%	(1.48)		%	(2.35)		%	Average interest rate swap pay-fixed rate	(0.78)		%	(1.83)		%	(1.41)		%	(2.21)		%
Average interest rate swap receive-floating rate	Average interest rate swap receive-floating rate	0.80		%	2.60		%	1.71		%	2.67		%	Average interest rate swap receive-floating rate	0.35		%	2.30		%	1.57		%	2.57		%
Average interest rate swap net (pay) receive rate	Average interest rate swap net (pay) receive rate	(0.13)		%	0.27		%	0.23		%	0.32		%	Average interest rate swap net (pay) receive rate	(0.43)		%	0.47		%	0.16		%	0.36		%

(1) ~~We include~~ TBA long positions are included in this ratio because we use interest rate swaps to hedge a portion of the impact of changing interest rates on the fair value and implied financing cost of our TBA long positions and our repurchase agreement financing costs. This ratio calculation does not include TBA net short positions which the Company may also use to hedge the impact of changing interest rates on its specified pools of Agency RMBS and TBA long positions.

Changes in fair value of our derivative instruments consist of unrealized gains (losses) on instruments held as of the end of the period and realized gains (losses) from instruments terminated or paired off during the period. The following tables provide information regarding realized gains (losses) on derivative instruments for the periods indicated:

Three Months Ended
June 30,
2020 2019
($ in thousands) Realized Gain (Loss) Notional Realized Gain (Loss) Notional
Interest rate swaps $ — $ — $ (132,738) $ 2,935,000
U.S. Treasury futures-short positions (15,158) 477,500 — —
Options on U.S. Treasury futures (10,812) 1,700,000 — —
TBA long positions 3,930 2,156,000 12,461 2,455,000
TBA short positions (3,173) 2,702,000 — —
Total $ (25,213) $ 7,035,500 $ (120,277) $ 5,390,000
Six Months Ended
June 30,
2020 2019
Realized Gain (Loss) Notional Realized Gain (Loss) Notional
Interest rate swaps $ (183,773) $ 6,065,000 $ (139,532) $ 3,810,000
Interest rate swaptions (1,934) 750,000 — —
U.S. Treasury futures-net short positions (15,168) 475,000 (1,327) 50,000
Options on U.S. Treasury futures (13,234) 3,350,000 — —
TBA long positions 23,196 4,496,000 22,958 5,320,000
TBA short positions (11,016) 3,517,000 — —
Total $ (201,929) $ 18,653,000 $ (117,901) $ 9,180,000


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
($ in thousands)	Realized Gain (Loss)		Realized Gain (Loss)		Realized Gain (Loss)		Realized Gain (Loss)
Interest rate swaps	$	(2,212)	$	(63,764)	$	(185,985)	$	(212,510)
Interest rate swaptions	—		(4,246)		(1,934)		(4,246)
U.S. Treasury futures	(5,562)		682		(19,976)		(645)
Options on U.S. Treasury futures	(5,736)		—		(19,724)		—
TBA long positions	20,113		2,822		43,309		25,781
TBA short positions	—		604		(11,016)		604
Total	$	6,603	$	(63,902)	$	(195,326)	$	(191,016)

Please refer to “Liquidity and Capital Resources” for information regarding recognition of deferred tax hedge losses for terminated derivative instruments.

General and Administrative Expenses

General and administrative expenses increased ~~$0.5~~$1.0 million and ~~$1.2~~$2.2 million for the three and ~~six~~nine months ended ~~June~~September 30, 2020 compared to the three and ~~six~~nine months ended ~~June~~September 30, 2019 due primarily to an increase in the accrual for incentive compensation related to changes to the executive compensation plan and an increase in the expected achievement of goals on which ~~the~~ bonuses are based.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity include borrowings under repurchase arrangements and monthly principal and interest payments we receive on our investments. Additional sources may also include proceeds from the sale of investments, equity offerings, and payments received from counterparties ~~from interest rate swap agreements and other~~for derivative instruments. We use our liquidity to purchase investments and to pay our operating expenses and dividends on our common and preferred stock. We also use our liquidity to meet margin requirements for our repurchase agreements and derivative transactions, including TBA contracts, under the terms of the related agreements. We may also periodically use liquidity to repurchase shares of ~~our common stock periodically.~~the Company’s stock.

Our liquidity fluctuates based on our investment activities, our financing and capital raising activities, and changes in the fair value of our investments and derivative instruments. We seek to maintain sufficient liquidity to support our operations and to meet our anticipated liquidity demands, including potential margin calls (or “haircuts” as described in our 2019 Form 10-K). Our most liquid assets include unrestricted cash and cash equivalents and unencumbered Agency RMBS, CMBS, and CMBS IO which were ~~$242.1~~$378.0 million as of ~~June~~September 30, 2020 compared to $224.0 million as of December 31, 2019.

We perform sensitivity analysis on our liquidity based on changes in the fair value of our investments due to, among other things, changes in the absolute level of interest rates and the shape of the yield curve, credit spreads, lender haircuts, and prepayment speeds as well as changes in the fair value of our derivative instruments due to changes in the absolute level of interest rates and the shape of the yield curve. In performing this analysis, we will also consider the current state of the fixed income markets and the repurchase agreement markets in order to determine if market forces such as supply-demand imbalances or structural changes to these markets could change the liquidity of MBS or the availability of financing. The objective of our analysis is to assess the adequacy of our liquidity to withstand potential adverse events, such as the current pandemic. We may change our leverage targets based on market conditions and our perceptions of the liquidity of our investments.

As Due to our recent sales of Agency CMBS which resulted in payoff of related repurchase agreement financing late in the third quarter, our leverage including TBA positions was 6.2x shareholders’ equity as of September 30, 2020. Management expects leverage to increase in the near term as we ~~noted~~continue to increase our investment in our Quarterly Report on Form 10-Q for the three months ended March 31, 2020, prices on our investments declined during the latter half of the first quarter as a result of the market’s initial responseTBA securities due to the ~~COVID-19 pandemic. Though we experienced margin calls from our lenders, we were able to fund all margin calls~~flexibility it offers in terms of liquidity and increased collateral requirements on a timely basis and entered the second quarter in a strong position of liquidity. As noted in “Executive Overview” of this Quarterly Report on Form 10-Q, price volatility declined during the second quarter of 2020 and asset prices improved as a result of the Federal Reserve’s announcement of purchase programs. As such, we have substantially re-invested our capital and ended the second quarter with leverage of 8.1 times shareholders’ equity.long as its implied financing cost remains low.

Our weighted average haircut for borrowings collateralized with CMBS IO increased to ~~16.1%~~15.6% as of ~~June~~September 30, 2020 compared to 12.8% as of December 31, 2019 as certain repurchase agreement counterparties have increased their required haircut for CMBS IO between 5% and 10% since the onset of the pandemic. Our weighted average haircut for borrowings collateralized with Agency CMBS or RMBS ~~remained relatively unchanged at 4.8%~~was 4.7% as of ~~June~~September 30, ~~2020.~~2020 and December 31, 2019.

Our repurchase agreement borrowings are principally uncommitted with terms renewable at the discretion of our lenders and have short-term maturities. As such, we attempt to maintain unused capacity under our existing repurchase agreement credit lines with multiple counterparties, which helps protect us in the event of a counterparty's failure to renew existing repurchase agreements. We ~~were~~have been able to renew repurchase agreement borrowings ~~during~~with our counterparties without exception throughout the ~~six~~nine months ended

~~June~~ September 30, ~~2020 without exception.~~2020. In addition, and as part of our continuous evaluation of counterparty risk, we reduced our exposure to favor broker dealer subsidiaries of regulated financial institutions whom we believe are better capitalized entities.

The following table presents information regarding the balances of our repurchase agreement borrowings for the periods indicated:

Repurchase Agreements
($ in thousands) Balance Outstanding As of
Quarter End Average Balance Outstanding For the Quarter Ended Maximum Balance Outstanding During the Quarter Ended
June 30, 2020 $ 3,314,991 $ 2,580,296 $ 4,408,106
March 31, 2020 4,408,106 4,701,010 4,917,731
December 31, 2019 4,752,348 4,806,826 4,891,341
September 30, 2019 4,872,869 4,955,825 5,191,378
June 30, 2019 4,815,452 4,562,992 4,815,452
March 31, 2019 4,252,893 3,931,335 4,266,684


	Repurchase Agreements
($ in thousands)	Balance Outstanding As of Quarter End		Average Balance Outstanding For the Quarter Ended		Maximum Balance Outstanding During the Quarter Ended
September 30, 2020	$	2,594,683	$	2,984,946	$	3,314,991
June 30, 2020	3,314,991		2,580,296		4,408,106
March 31, 2020	4,408,106		4,701,010		4,917,731
December 31, 2019	4,752,348		4,806,826		4,891,341
September 30, 2019	4,872,869		4,955,825		5,191,378

The counterparties with whom we have the greatest amounts of equity at risk may vary significantly during any given period due to the short-term and generally uncommitted nature of the repurchase agreement borrowings. Equity at risk represents the potential loss to the Company if the counterparty is unable or unwilling to return collateral securing the repurchase agreement borrowing at its maturity. As of ~~June~~September 30, 2020, the Company had repurchase agreement amounts outstanding with 19 of its 37 available repurchase agreement counterparties. Please refer to Note 3 of the Notes to the Unaudited Consolidated Financial Statements for information regarding counterparties with whom we have the greatest amount of equity at risk as of ~~June~~September 30, 2020.

We have various financial and operating covenants in certain of our repurchase agreements including, among other things, requirements that we maintain minimum shareholders' equity (usually a set minimum, or a percentage of the highest amount of shareholders' equity since the date of the agreement), limits on maximum decline in shareholders' equity (expressed as a percentage decline in any given period), limits on maximum leverage (as a multiple of shareholders' equity), and requirements to maintain our status as a REIT and to maintain our listing on the New York Stock Exchange. Violations of one or more of these covenants could result in the lender declaring an event of default which would result in the termination of the repurchase agreement and immediate acceleration of amounts due thereunder. In addition, some of the agreements contain cross default features, whereby default with one lender simultaneously causes default under agreements with other lenders. Violations could also restrict us from paying dividends or engaging in other transactions that are necessary for us to maintain our REIT status.

We monitor and evaluate on an ongoing basis the impact these customary financial covenants may have on our operating and financing flexibility. Currently, we do not believe we are subject to any covenants that materially restrict our financing flexibility. Although the recent market disruption caused by the global response to the COVID-19 pandemic has resulted in the industry issues described above, we were in full compliance with our debt covenants as of ~~June~~September 30, 2020, and we are not aware of any circumstances which could potentially result in our non-compliance in the foreseeable future.

Derivative Instruments

We are party to certain types of financial instruments that are accounted for as derivative instruments including interest rate swaps, futures, options, and long and short positions in TBA securities. Certain of these derivative instruments may require us to post initial margin at inception and daily variation margin based on subsequent changes in their fair value. In the case of interest rate swaps, our clearing counterparty has the right to require higher initial margin in volatile market conditions. The collateral posted as margin by us is typically in the form of cash or Agency MBS. Counterparties may have to post variation margin to us. Generally, as interest rates decline, we will be required to post collateral with counterparties on

our interest rate derivatives and vice versa as interest rates increase. As of ~~June~~September 30, 2020, we had cash of ~~$59.2~~$26.0 million posted as collateral under these agreements.

Our TBA contracts are subject to master securities forward transaction agreements published by the Securities Industry and Financial Markets Association as well as supplemental terms and conditions with each counterparty. Under the terms of these agreements, we may be required to pledge collateral to, or have the right to receive collateral from, our counterparties when initiated or in the event the fair value of our TBA contracts declines. Declines in the fair value of TBA

contracts are generally related to such factors as rising interest rates, increases in expected prepayment speeds, or widening spreads. Our TBA contracts generally provide that valuations for our TBA contracts and any pledged collateral are to be obtained from a generally recognized source agreed to by both parties. However, in certain circumstances, our counterparties have the sole discretion to determine the value of the TBA contract and any pledged collateral. In such instances, our counterparties are required to act in good faith in making determinations of value. In the event of a margin call, we must generally provide additional collateral on the same business day.

Dividends

As a REIT, we are required to distribute to our shareholders amounts equal to at least 90% of our REIT taxable income for each taxable year after consideration of our tax NOL carryforwards, the majority of which expire by the end of this year. We generally fund our dividend distributions through our cash flows from operations. If we make dividend distributions in excess of our operating cash flows during the period, whether for purposes of meeting our REIT distribution requirements or other strategic reasons, those distributions are generally funded either through our existing cash balances or through the return of principal from our investments (either through repayment or sale). Please refer to Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q for the three months ended March 31, 2020 as well as the following sections of our 2019 Form 10-K for additional important information regarding dividends declared on our taxable income:

•"Federal Income Tax Considerations" within Part I, Item 1, "Business”

•Part II, Item 5, "Market For Registrant's Common Equity, Related Stockholder Matters, and Issuer

Purchases of Equity Securities"

There may be differences between taxable income and GAAP net income due to timing differences in the recognition of certain revenues and expenses including, for example, losses we realize from terminating derivatives prior to their maturity, which occurs as part of our portfolio and hedge management activities. ~~Deferred tax hedge losses on terminated derivative instruments are recognized over the original periods designated by those terminated derivatives.~~ If any of our deferred tax hedge losses result in dividend distributions to our shareholders in excess of REIT taxable income, the excess dividends distributed will be considered a return of capital to the shareholder. ~~The following table provides the tax hedge losses as of the dates indicated that have already been recognized in our GAAP earnings but which will reduce taxable income over the next twelve years:~~

Tax Year of Recognition of Hedge Losses June 30, 2020 December 31, 2019
($ in thousands)
2020 $ 65,346 $ 37,954
2021 52,364 28,370
2022 and thereafter 259,017 127,347
$ 376,727 $ 193,671

Contractual Obligations and Other Matters

There have been no material changes in our contractual obligations since December 31, 2019. As of ~~June~~September 30, 2020, we do not believe that any off-balance sheet arrangements exist that are reasonably likely to have a material effect on our current or future financial condition, results of operations, or liquidity other than as discussed above. In addition, we do not have any material commitments for capital expenditures and have not obtained any commitments for funds to fulfill any capital obligations.

RECENT ACCOUNTING PRONOUNCEMENTS

There were no accounting pronouncements issued during the ~~six~~nine months ended ~~June~~September 30, 2020 that are expected to have a material impact on the Company’s financial condition or results of operations. Please refer to Note 1 of the Notes to the Unaudited Consolidated Financial Statements contained within Item 1 of this Quarterly Report on Form 10-Q for additional information.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations are based in large part upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. We base these estimates and judgments on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual results, however, may differ from the estimated amounts we have recorded.

Critical accounting policies are defined as those that require management's most difficult, subjective or complex judgments, and which may result in materially different results under different assumptions and conditions. Our critical

accounting policies are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2019 Form 10-K under “Critical Accounting Policies.” There have been no significant changes in our critical accounting policies during the three and ~~six~~nine months ended ~~June~~September 30, 2020.

FORWARD-LOOKING STATEMENTS

Certain written statements in this Quarterly Report on Form 10-Q that are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the 1933 Act and Section 21E of the Exchange Act. Statements in this report addressing expectations, assumptions, beliefs, projections, future plans and strategies, future events, developments that we expect or anticipate will occur in the future, and future operating results, capital management, and dividend policy are forward-looking statements. Forward-looking statements are based upon management’s beliefs, assumptions, and expectations as of the date of this report regarding future events and operating performance, taking into account all information currently available to us, and are applicable only as of the date of this report. Forward-looking statements generally can be identified by use of words such as “believe”, “expect”, “anticipate”, “estimate”, “plan”, “may”, “will”, “intend”, “should”, “could” or similar expressions. We caution readers not to place undue reliance on our forward-looking statements, which are not historical facts and may be based on projections, assumptions, expectations, and anticipated events that do not materialize. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statement whether as a result of new information, future events, or otherwise.

Forward-looking statements in this Quarterly Report on Form 10-Q may include, but are not limited to statements about:

•Our business and investment strategy including our ability to generate acceptable risk-adjusted returns and our target investment allocations, and our views on the future performance of MBS and other investments;

•Our views on the macroeconomic environment, monetary and fiscal policy, and conditions in the investment, credit, and derivatives markets;

•Our views on the effect of actual or proposed actions of the U.S. Federal Reserve, the ~~FOMC,~~Federal Reserve’s Federal Open Market Committee (“FOMC”), or other central banks with respect to monetary policy (including the targeted Federal Funds Rate), and the potential impact of these actions on interest rates, inflation or unemployment;

•The effect of regulatory initiatives of the Federal Reserve (including the FOMC), other financial regulators, and other central banks;

•Our financing strategy including our target leverage ratios, our use of TBA dollar roll transactions, and anticipated trends in financing costs including TBA dollar roll transaction costs, and our hedging strategy including changes to the derivative instruments to which we are a party, and changes to government regulation of hedging instruments and our use of these instruments;

•Our investment portfolio composition and target investments;

•Our investment portfolio performance, including the fair value, yields, and forecasted prepayment speeds of our investments;

•The impact of COVID-19 on the economy, as well as certain actions taken by federal, state and local governments in response to the pandemic, on delinquencies in loans underlying our investments;

•Our liquidity and ability to access financing, and the anticipated availability and cost of financing;

•Our capital stock activity including the impact of stock issuances and repurchases;

•The amount, timing, and funding of future dividends;

•Our use of and restrictions on using our tax NOL carryforward;

•The status of pending litigation;

•The competitive environment in the future, including competition for investments and the availability of financing;

•Estimates of future interest expenses, including related to the Company’s repurchase agreements and derivative instruments;

•The status and effect of legislative reforms and regulatory rule-making or review processes, and the status of reform efforts and other business developments in the repurchase agreement financing market;

•Market, industry and economic trends, and how these trends and related economic data may impact the behavior of market participants and financial regulators; and

•Market interest rates and market spreads; and

•Possible future effects of the COVID-19 pandemic.

Forward-looking statements are inherently subject to risks, uncertainties and other factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. Not all of these risks and other factors are known to us. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. The projections, assumptions, expectations or beliefs upon which the forward-looking statements are based can also change as a result of these risks or other factors. If such a risk or other factor materializes in future periods, our business, financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements.

While it is not possible to identify all factors that may cause actual results to differ from historical results or from any results expressed or implied by forward-looking statements, or that may cause our projections, assumptions, expectations or beliefs to change, some of those factors include the following:

•the risks and uncertainties referenced in this Quarterly Report on Form 10-Q, especially those ~~set forth under and~~ incorporated by reference into Part II, Item 1A, “Risk Factors”, and in particular the potential adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto,

•our ability to find suitable reinvestment opportunities;

•changes in domestic economic conditions;

•changes in interest rates and interest rate spreads, including the repricing of interest-earning assets and interest-bearing liabilities;

•our investment portfolio performance particularly as it relates to cash flow, prepayment rates and credit performance;

•the impact on markets and asset prices from changes in the Federal Reserve’s policies regarding the purchases of Agency RMBS, Agency CMBS, and U.S. Treasuries;

•actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks;

•adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom;

•uncertainty concerning the long-term fiscal health and stability of the United States;

•the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions;

•the cost and availability of new equity capital;

•changes in our use of leverage;

•changes to our investment strategy, operating policies, dividend policy or asset allocations;

•the quality of performance of third-party servicer providers of our loans and loans underlying our securities;

•the level of defaults by borrowers on loans we have securitized;

•changes in our industry;

•increased competition;

•changes in government regulations affecting our business;

•changes or volatility in the repurchase agreement financing markets and other credit markets;

•changes to the market for interest rate swaps and other derivative instruments, including changes to margin requirements on derivative instruments;

•uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets, or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac;

•the composition of the Board of Governors of the Federal Reserve System;

•systems failures or cybersecurity incidents; and

•exposure to current and future claims and litigation.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to losses resulting from changes in market factors. Our business strategy exposes us to a variety of market risks, including interest rate, spread, prepayment, credit, and liquidity risks. These risks can and do cause fluctuations in our liquidity, comprehensive income and book value as discussed below.

Interest Rate Risk

Investing in interest-rate sensitive investments such as MBS and TBA securities subjects us to interest rate risk. Interest rate risk results from investing in securities that have a fixed coupon or when the coupon may not immediately adjust for changes in interest rates. Interest rate risk also results from the mismatch between the duration of our assets versus the duration of our liabilities and hedges.

We attempt to manage our exposure to changes in interest rates by entering into interest rate hedging instruments. These instruments help offset the impact of changing interest rates on the market value of our assets and our financing costs. Changes in interest rates impact us in a variety of ways. The amount of the impact will depend on the composition of our portfolio, our hedging strategy, the effectiveness of our hedging instruments as well as the magnitude and the duration of the increase in interest rates.

We manage interest rate risk within tolerances set by our Board of Directors. Our hedging techniques are highly complex and are partly based on assumed levels of prepayments of our assets. If prepayments are slower or faster than assumed, the maturity our investments will also differ from our expectations, which could reduce the effectiveness of our hedging strategies and may cause losses on such transactions and adversely affect our cash flow. Estimates of prepayment speeds can vary significantly by investor for the same security, and therefore estimates of security and portfolio duration can vary significantly.

Changes in types of our investments, the returns earned on these investments, future interest rates, credit spreads, the shape of the yield curve, the availability of financing, and/or the mix of our investments and financings including derivative instruments may cause actual results to differ significantly from the modeled results shown in the tables below. There can be no assurance that assumed events used to model the results shown below will occur, or that other events will not occur, that will affect the outcomes; therefore, the modeled results shown in the tables below and all related disclosures constitute forward-looking statements.

The table below shows the projected sensitivity of our net interest income and net periodic interest benefit/cost on our interest rate swaps as of the dates indicated assuming an instantaneous parallel shift in interest rates:


		Projected Change in Net Interest Income and Net Periodic Interest Benefit/Cost Due To															Projected Change in Net Interest Income and Net Periodic Interest Benefit/Cost Due To
		Decrease in Interest Rates of						Increase in Interest Rates of							Decrease (1) in Interest Rates of				Increase in Interest Rates of
		50 Basis Points		25 Basis Points		25 Basis Points		50 Basis Points			50 Basis Points		25 Basis Points		25 Basis Points		50 Basis Points
June 30, 2020		⁽¹⁾		1.7	%	(7.2)	%	(15.3)	%
September 30, 2020										September 30, 2020	—	%	—	%	(5.3)	%	(11.6)	%
December 31, 2019	December 31, 2019	2.3	%	1.3	%	(2.2)	%	(4.8)	%	December 31, 2019	2.3	%	1.3	%	(2.2)	%	(4.8)	%

(1) ~~Model~~The minimum financing rate used in the model for projected results ~~cannot assume financing rates less than~~as of September 30, 2020 is 0%.

The projected sensitivity to changes in interest rates on our net interest income and net periodic interest benefit/cost from interest rate swaps shown in the table above as of ~~June~~September 30, 2020 for an increasing interest environment has ~~increased~~substantially changed since December 31, ~~2019 because we~~2019. We have terminated the majority of our interest rate swaps ~~late~~ in ~~the first quarter of~~ 2020 due to the significant rally in interest ~~rates.~~rates, limiting net interest income protection as interest rates increase. Given current FOMC monetary policy, management anticipates more stable funding costs in the near-term, and as such, we ~~have~~ shifted our interest rate

hedging strategy to include options and futures with the principal intention of capital ~~preservation.~~(book value) preservation as shown in the two tables below. The table also reflects that no material change in net interest income is expected in a declining interest rate environment as the benefit of lower interest rates is offset by anticipated faster prepayment speeds on Agency RMBS.

The table below shows the projected sensitivity of the market value of our financial instruments⁽¹⁾ and the percentage change in shareholders’ equity assuming an instantaneous parallel shift in market interest rates as of the dates indicated:


		June 30, 2020																																September 30, 2020
		Decrease in Interest Rates of														Increase in Interest Rates of																Decrease in Interest Rates of					Increase in Interest Rates of
		100 Basis Points						50 Basis Points						50 Basis Points							100 Basis Points							100 Basis Points				50 Basis Points				50 Basis Points	100 Basis Points
Type of Instrument ⁽¹⁾	Type of Instrument ⁽¹⁾	% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		Type of Instrument (1)	% of Market Value			% of Common Equity		% of Market Value		% of Common Equity		% of Market Value		% of Common Equity		% of Market Value		% of Common Equity
RMBS	RMBS	0.8	%	5.2	%	0.9	%	5.3	%	(1.6)	%	(9.9)	%	(3.6)	%	(22.3)	%	RMBS	1.0	%		6.9	%	0.9	%	6.1	%	(1.7)	%	(12.3)	%	(3.9)	%	(28.0)	%
CMBS	CMBS	0.9	%	5.7	%	0.7	%	4.5	%	(0.8)	%	(4.6)	%	(1.5)	%	(9.0)	%	CMBS	0.3	%		2.1	%	0.2	%	1.8	%	(0.3)	%	(2.0)	%	(0.5)	%	(3.9)	%
CMBS IO	CMBS IO	0.1	%	0.7	%	0.1	%	0.7	%	(0.2)	%	(1.0)	%	(0.3)	%	(1.9)	%	CMBS IO	0.1	%		0.9	%	0.1	%	0.8	%	(0.2)	%	(1.2)	%	(0.3)	%	(2.4)	%
TBAs	TBAs	0.2	%	1.2	%	0.3	%	1.5	%	(0.7)	%	(4.2)	%	(1.7)	%	(10.4)	%	TBAs	0.4	%		3.0	%	0.4	%	2.7	%	(0.9)	%	(6.2)	%	(2.0)	%	(14.2)	%
Interest rate hedges	Interest rate hedges	(2.3)	%	(14.0)	%	(2.1)	%	(13.0)	%	3.0	%	18.7	%	6.7	%	41.3	%	Interest rate hedges	(1.6)	%		(11.7)	%	(1.6)	%	(11.6)	%	3.0	%	21.2	%	6.8	%	48.4	%
Total	Total	(0.2)	%	(1.2)	%	(0.1)	%	(0.9)	%	(0.2)	%	(1.0)	%	(0.4)	%	(2.3)	%	Total	0.2	%		1.2	%	—	%	(0.2)	%	(0.1)	%	(0.5)	%	0.1	%	(0.1)	%

		December 31, 2019																																December 31, 2019
		Decrease in Interest Rates by														Increase in Interest Rates by																Decrease in Interest Rates by					Increase in Interest Rates by
		100 Basis Points						50 Basis Points						50 Basis Points							100 Basis Points							100 Basis Points				50 Basis Points				50 Basis Points	100 Basis Points
Type of Instrument ⁽¹⁾	Type of Instrument ⁽¹⁾	% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		% of Market Value		% of Total Equity		Type of Instrument (1)	% of Market Value			% of Common Equity		% of Market Value		% of Common Equity		% of Market Value		% of Common Equity		% of Market Value		% of Common Equity
RMBS	RMBS	0.4	%	3.8	%	0.5	%	4.2	%	(0.9)	%	(7.8)	%	(2.1)	%	(18.3)	%	RMBS	0.4	%		5.3	%	0.5	%	5.9	%	(0.9)	%	(11.0)	%	(2.1)	%	(25.8)	%
CMBS	CMBS	3.3	%	29.1	%	1.6	%	14.2	%	(1.5)	%	(13.5)	%	(3.0)	%	(26.4)	%	CMBS	3.3	%		41.1	%	1.6	%	20.0	%	(1.5)	%	(19.1)	%	(3.0)	%	(37.2)	%
CMBS IO	CMBS IO	0.3	%	2.4	%	0.1	%	1.1	%	(0.1)	%	(1.1)	%	(0.2)	%	(2.2)	%	CMBS IO	0.3	%		3.3	%	0.1	%	1.6	%	(0.1)	%	(1.6)	%	(0.2)	%	(3.1)	%
TBAs	TBAs	0.1	%	1.0	%	0.1	%	0.5	%	(0.1)	%	(0.5)	%	(0.1)	%	(1.1)	%	TBAs	0.1	%		1.4	%	0.1	%	0.7	%	(0.1)	%	(0.8)	%	(0.1)	%	(1.5)	%
Interest rate hedges	Interest rate hedges	(3.0)	%	(26.5)	%	(1.5)	%	(13.2)	%	2.3	%	20.8	%	5.2	%	46.5	%	Interest rate hedges	(3.0)	%		(37.3)	%	(1.5)	%	(18.6)	%	2.3	%	29.4	%	5.2	%	65.5	%
Total	Total	1.1	%	9.8	%	0.8	%	6.8	%	(0.3)	%	(2.1)	%	(0.2)	%	(1.5)	%	Total	1.1	%		13.8	%	0.8	%	9.6	%	(0.3)	%	(3.1)	%	(0.2)	%	(2.1)	%

(1)Changes in market value of our financings are excluded because they are not carried at fair value on our balance sheet. The projections for market value do not assume any change in credit spreads.

Management also considers changes in the shape of the interest rate curves in assessing and managing portfolio interest rate risk. Often interest rates do not move in a parallel fashion from quarter to quarter. The table below shows the percentage change in projected market value of our financial instruments ⁽¹⁾ for instantaneous changes in the shape of the U.S. Treasury (“UST”) curve (with similar changes to the interest rate swap curves) as of the dates indicated:

June 30, 2020 December 31, 2019
Basis Point Change in Percentage Change in Percentage Change in
2-year UST 10-year UST
Market Value of
Investments ⁽¹⁾
Shareholders’
Equity
Market Value of
Investments ⁽¹⁾
Shareholders’ Equity
+25 +50 (0.2) % (1.0) % (0.3) % (2.9) %
+50 +25 (0.3) % (1.6) % (0.2) % (1.9) %
+50 +100 (0.5) % (2.9) % (0.4) % (3.4) %
-25 0 0.3 % 2.1 % — % (0.3) %
-25 -75 (0.1) % (0.5) % 1.0 % 9.0 %
-50 -10 0.3 % 1.6 % 0.1 % 1.0 %


		September 30, 2020				December 31, 2019
Basis Point Change in		Percentage Change in				Percentage Change in
2-year UST	10-year UST	Market Value of Investments (1)		Common Equity		Market Value of Investments (1)		Common Equity
+25	+50	(0.1)	%	(0.6)	%	(0.3)	%	(4.1)	%
+50	+25	(0.3)	%	(2.3)	%	(0.2)	%	(2.6)	%
+50	+100	—	%	(0.2)	%	(0.4)	%	(4.7)	%
-25	0	0.3	%	2.3	%	—	%	(0.4)	%
-25	-75	0.2	%	1.1	%	1.0	%	12.7	%
-50	-10	0.3	%	2.3	%	0.1	%	1.4	%

(1)Includes changes in market value of our investments and derivative instruments, including TBA securities, but excludes changes in market value of our financings which are not carried at fair value on our balance sheet due to their short-term maturities. The projections for market value do not assume any change in credit spreads.

Spread Risk

Spread risk is the risk of loss from an increase in the market spread between the yield on an investment versus its benchmark index. Changes in market spreads represent the market's valuation of the perceived riskiness of an asset relative to risk-free rates, and widening spreads reduce the market value of our investments as market participants require additional yield to hold riskier assets. Market spreads could change based on macroeconomic or systemic factors as well as the factors specific to a particular security such as prepayment performance or credit performance. Other factors that could impact credit spreads include technical issues such as supply and demand for a particular type of security or FOMC monetary policy. Likewise, most of our investments are fixed-rate or reset in rate over a period of time, and as interest rates rise, we would expect the market value of these investments to decrease. We do not hedge spread risk given the complexity of hedging credit spreads and in our opinion, the lack of liquid instruments available to use as hedges.

Fluctuations in spreads typically vary based on the type of investment. Sensitivity to changes in market spreads is derived from models that are dependent on various assumptions, and actual changes in market value in response to changes in market spreads could differ materially from the projected sensitivity if actual conditions differ from these assumptions.

The Company's exposure to changes to market spreads did not materially shift as of ~~June~~September 30, 2020 versus December 31, 2019. The table below shows the projected sensitivity of the market value of our investments ⁽¹⁾ given the indicated change in market spreads as of the dates indicated:


		June 30, 2020						December 31, 2019							September 30, 2020				December 31, 2019
		Percentage Change in						Percentage Change in							Percentage Change in				Percentage Change in
Basis Point Change in Market Spreads	Basis Point Change in Market Spreads	Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Market Value of Investments ⁽¹⁾		Shareholders’ Equity		Basis Point Change in Market Spreads	Market Value of Investments (1)		Common Equity		Market Value of Investments (1)		Common Equity
+20/+50 ⁽²⁾	+20/+50 ⁽²⁾	(1.5)	%	(9.1)	%	(1.2)	%	(11.1)	%	+20/+50 (2)	(1.4)	%	(10.1)	%	(1.2)	%	(15.7)	%
+10	+10	(0.7)	%	(4.3)	%	(0.6)	%	(5.2)	%	+10	(0.7)	%	(4.6)	%	(0.6)	%	(7.3)	%
-10	-10	0.7	%	4.3	%	0.6	%	5.4	%	-10	0.7	%	4.6	%	0.6	%	7.7	%
-20/-50⁽²⁾	-20/-50⁽²⁾	1.5	%	9.1	%	1.3	%	11.6	%	-20/-50 (2)	1.4	%	10.1	%	1.3	%	16.4	%

(1) Includes changes in market value of our MBS investments, including TBA securities.

(2) Assumes a 20-basis point shift in Agency and non-Agency RMBS and CMBS and a 50-basis point shift in Agency

and non-Agency CMBS IO.

Prepayment Risk

Prepayment risk is the risk of an early, unscheduled return of principal on an investment. We are subject to prepayment risk from premiums paid on investments, which are amortized as a reduction in interest income using the effective yield method under GAAP. Our comprehensive income and book value per common share may also be negatively impacted by prepayments if the fair value of the investment materially exceeds the par balance of the underlying security. Principal prepayments on our investments are influenced by changes in market interest rates and a variety of economic, geographic, government policy and other factors beyond our control, including GSE policy with respect to loan forbearance and delinquent loan buy-outs. The recently enacted FHFA Adverse Market Refinance Fee which raises mortgage rates by 0.125% for all but the highest quality borrowers is another example of government policy which we believe may reduce prepayments.

Loans underlying our CMBS and CMBS IO securities typically have some form of prepayment protection provisions (such as prepayment lock-outs) or prepayment compensation provisions (such as yield maintenance or prepayment penalties). Because CMBS IO consist of rights to interest on the underlying commercial mortgage loan pools and do not have rights to principal payments on the underlying loans, prepayment risk on these securities is particularly acute without these prepayment protection provisions. There are no prepayment protections if the loan defaults and is partially or wholly repaid earlier as a result of loss mitigation actions taken by the underlying loan servicer. The slowdown in economic activity experienced at the end of the first quarter and beginning of the second quarter as a result of the COVID-19 pandemic, as well as certain actions taken by federal, state and local governments in response, could lead to an increase in defaults in loans underlying our CMBS IO, particularly loans in non-Agency CMBS IO securities which are collateralized by income

producing properties such as retail shopping centers, ~~office buildings,~~hotels. multifamily apartments and ~~hotels.~~office buildings. Over the last several years, we have not experienced material defaults on CMBS IO loans in our portfolio; however, the ultimate impact on the economy and commercial real estate performance and market values from the COVID-19 pandemic, and correspondingly loan defaults, is currently unknown. Please refer to “Financial Condition-CMBS IO” for additional information.

We seek to manage our prepayment risk on our MBS by diversifying our investments, seeking investments which we believe will have superior prepayment performance, and investing in securities which have some sort of prepayment prohibition or yield maintenance (as is the case with CMBS and CMBS IO). With respect to RMBS, ~~when~~ we ~~invest~~have invested substantially in lower coupon securities, with approximately 87% of our capital allocated in 2.0% and 2.5% coupon Agency RMBS ~~at a premium to the security’s par value, we~~as of September 30, 2020. We also tend to favor securities in which we believe the underlying borrowers have some disincentive to refinance as a result of the size of each loan’s principal balance, credit characteristics of the borrower, or geographic location of the property, among other ~~factors.~~factors, which we estimate represents approximately 90% of our Agency RMBS investment as of September 30, 2020.

Credit Risk

Credit risk is the risk that we will not receive all contractual amounts due on investments that we own due to default by the borrower or due to a deficiency in proceeds from the liquidation of the collateral securing the obligation. Credit losses on loans could result in lower or negative yields on our investments.

Agency RMBS and Agency CMBS have credit risk to the extent that Fannie Mae or Freddie Mac fails to remit payments on the MBS for which they have issued a guaranty of payment. Given the improved financial performance and conservatorship of these entities and the continued support of the U.S. government, we believe this risk is low.

As noted above, Agency and non-Agency CMBS IO represent the right to excess interest and not principal on the underlying loans. These securities are exposed to the loss of investment basis in the event a loan collateralizing the security liquidates without paying yield maintenance or prepayment penalty. This will typically occur when the underlying loan is in default and proceeds from the disposition of the loan collateral are insufficient to pay the prepayment consideration. To mitigate credit risk of investing in CMBS IO, we invest in primarily AAA-rated securities in senior tranches, which means we receive the highest payment priority and are the last to absorb losses in the event of a shortfall in cash flows.

Liquidity Risk

We have liquidity risk principally from the use of recourse repurchase agreements to finance our ownership of securities. Our repurchase agreements are renewable at the discretion of our lenders and do not contain guaranteed roll-over terms. If we fail to repay the lender at maturity, the lender has the right to immediately sell the collateral and pursue us for any shortfall if the sales proceeds are inadequate to cover the repurchase agreement financing. In addition, declines in the market value of our investments pledged as collateral for repurchase agreement borrowings may result in counterparties initiating margin calls for additional collateral.

Our use of TBA long positions as a means of investing in and financing Agency RMBS also exposes us to liquidity risk in the event that we are unable to roll or terminate our TBA contracts prior to their settlement date. If we are unable to roll or terminate our TBA long positions, we could be required to take physical delivery of the underlying securities and settle our obligations for cash, which could negatively impact our liquidity position or force us to sell assets under adverse conditions if financing is not available to us on acceptable terms.

For further information, including how we attempt to mitigate liquidity risk and monitor our liquidity position and in particular, during the current economic crisis, please refer to “Liquidity and Capital Resources” in Item 2 of this Quarterly Report on Form 10-Q.

Reinvestment Risk

We are subject to reinvestment risk as a result of the prepayment, repayment and sales of our investments. In order to maintain our investment portfolio size and our earnings, we need to reinvest capital received from these events into new interest-earning assets or TBA securities. Market yields on new investments are substantially lower than the investments we sold in March. As such, we expect new assets that we add at lower yields than the investments sold will lower our interest

income in the near future. In addition, based on market conditions, our leverage, and our liquidity profile, we may decide to not reinvest the cash flows we receive from our investment portfolio even when attractive reinvestment opportunities are available, or we may decide to reinvest in assets with lower yield but greater liquidity. If we retain capital or pay dividends to return capital to shareholders rather than reinvest capital, or if we invest capital in lower yielding assets for liquidity reasons, the size of our investment portfolio and the amount of income generated by our investment portfolio will likely decline.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management evaluated, with the participation of our Principal Executive Officer and Principal Financial Officer, the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this report. Based on that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of ~~June~~September 30, 2020 to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended ~~June~~September 30, 2020 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

~~With respect to~~In the litigation filed by Basic Capital Management, Inc., et al. (the “DCI Plaintiffs”) against the Company and DCI Commercial, Inc. (“DCI”), a former affiliate of the Company and formerly known as Dynex Commercial, Inc., regarding the activities of DCI while it was an operating subsidiary of an affiliate of the Company discussed in the Company’s 2019 Form 10-K (the “DCI Litigation”), on ~~March 5,~~October 2, 2020 ~~the Company filed its response to the DCI Plaintiffs~~’ ~~opening brief in~~ the United States Court of Appeals for the Fifth ~~Circuit. Oral argument has been tentatively scheduled~~Circuit (the “Fifth Circuit”) affirmed the dismissal of the DCI Plaintiffs’ fraudulent transfer and alter ego claims by the U.S. District Court, Northern District of Texas. The DCI Plaintiffs did not file for a rehearing before the ~~week of August 31, 2020. There have been no other material developments in this matter during~~full Fifth Circuit within the ~~three months ended June 30, 2020.~~ allowed timeframe, but they may still appeal to the U.S. Supreme Court.

With respect to the separate claim filed by the receiver for one of the DCI Plaintiffs in the DCI Litigation against the Company seeking payment of $11.3 million, alleging that the Company breached a litigation cost sharing agreement, as amended, entered into initially in December 2000 between the Company and DCI, which is also discussed in the Company’s 2019 Form 10-K (the "Receiver Litigation”), there were no material developments during the three months ended ~~June~~September 30, 2020.

The Company records a contingent liability when, in the opinion of management, it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. After consultation with litigation counsel, the Company believes, based upon information currently available and its evaluation of Texas and Virginia law, as applicable, that the likelihood of loss in connection with the DCI Litigation is remote and that the likelihood of loss in connection with the Receiver Litigation is not probable, and given the range of potential claims for damages by the Company to offset the Receiver's claims, the amount of possible loss in the Receiver Litigation cannot be reasonably estimated and, therefore, no contingent liability has been recorded for either matter.

The Company believes that the above matters will be resolved without a material adverse effect on the Company’s consolidated financial statements as a whole. The outcome, however, of any legal proceeding, including the above matters, cannot be predicted with certainty. As such, no assurances can be given that the Company will be successful in its defense of these actions on the merits or otherwise. If the Company is not successful in its defense efforts, the resolution of these matters could have a material adverse effect on the Company’s consolidated financial statements in a given future reporting period.

Other than as described above, to the Company’s knowledge, there are no pending or threatened legal proceedings, the resolution of which, in management’s opinion, individually or in the aggregate, could have a material adverse effect on the Company’s results of operations or financial condition.

ITEM 1A. RISK FACTORS

Risks and uncertainties identified in our forward-looking statements contained in this Quarterly Report on Form 10-Q together with those previously disclosed in the Quarterly Report on Form 10-Q for the three months ended March 31, 2020 or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See “Forward-Looking Statements” contained in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” ~~within~~in this Quarterly Report on Form 10-Q as well as Part II, Item 1A, “Risk Factors” in our Quarterly Report on Form 10-Q for the three months ended March 31, 2020.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

On April 14, 2020, the Company was authorized by its Board of Directors to spend up to $40 million to repurchase outstanding shares of common stock through March 31, 2022. The April 2020 authorization superseded the prior repurchase authorization in its entirety. Subject to applicable securities laws and the terms of the Series B Preferred Stock and the Series

C Preferred Stock, both of which are contained in our Articles of Incorporation, future repurchases of common stock will be made at times and in amounts as the Company deems appropriate, provided that the repurchase price per share is less than the Company's estimate of the current net book value of a share of common stock. Repurchases may be suspended or discontinued at any time. The following table summarizes repurchases of our common stock that occurred during the three months ended ~~June~~September 30, 2020:

Total Number of Shares Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
($ in thousands)
April 1 - 30, 2020 — $ — — $ 40,000
May 1 - 31, 2020 14,143 11.72 14,143 39,834
June 1 - 30, 2020 — — — 39,834
14,143 $ — 14,143


	Total Number of Shares	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
					($ in thousands)
July 1 - 31, 2020	—	$	—	—	$	39,834
August 1 - 31, 2020	—	—		—	39,834
September 1 - 30, 2020(1)	598	—		—	39,834
	598	$	—	—

(1) These shares were withheld from certain employees to satisfy tax withholding obligations arising upon the vesting of restricted shares. Accordingly, these shares are not included in the calculation of approximate dollar value of shares that may yet be purchased under the $40 million repurchase plan authorized by the Company's Board of Directors.

On April 14, 2020, the Company was also authorized by its Board of Directors to spend up to $40 million to repurchase outstanding shares of Preferred Stock through March 31, 2022.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS


Exhibit No.			Description
3.1			Restated Articles of Incorporation, effective June 2, 2014 (incorporated herein by reference to Exhibit 3.1 to Dynex's Registration Statement on Form S-8 filed September 17, 2014).
3.1.1			Articles of Amendment of the Restated Articles of Incorporation, effective June 20, 2019 (incorporated herein by reference to Exhibit 3.1.1 to Dynex's Registration Statement on Form 8-A12B/A filed June 24, 2019).
3.1.2			Articles of Amendment to the Restated Articles of Incorporation, effective February 18, 2020 (incorporated herein by reference to Exhibit 3.2 to Dynex's Registration Statement on Form 8-A12B filed February 18, 2020).
3.2			Amended and Restated Bylaws, effective as of June 9, 2020 (incorporated herein by reference to Exhibit 3.2 to Dynex’s Current Report on Form 8-K filed on June 9, 2020).
4.1			Specimen of Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to Dynex's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019).
4.3			Specimen of 7.625% Series B Cumulative Redeemable Preferred Stock Certificate (incorporated herein by reference to Exhibit 4.1 to Dynex’s Current Report on Form 8-K filed April 16, 2013).
4.4			Specimen of 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock Certificate (incorporated herein by reference to Exhibit 4.4 to Dynex's Registration Statement on Form 8-A filed February 18, 2020).
~~10.40~~10.1			Amended and Restated Employment Agreement, dated as of August 31, 2020, between Dynex Capital, Inc. ~~Annual Cash Incentive Plan (effective as of January 1, 2020)~~and Byron L. Boston (incorporated herein by reference to Exhibit ~~10.40~~10.1 to ~~Dynex’s~~Dynex's Current Report on Form 8-K filed ~~May 1,~~September 3, 2020).
~~10.41~~10.2			Employment Agreement, dated as of August 28, 2020, between Dynex Capital, Inc. ~~2020 Stock~~ and ~~Incentive Plan, effective as of June 9, 2020~~Smriti L. Popenoe (incorporated herein by reference to Exhibit ~~10.41~~10.2 to ~~Dynex’s~~Dynex's Current Report on Form 8-K filed ~~June 9,~~September 3, 2020).
~~10.41.1~~10.3			~~Form~~Employment Agreement, dated as of ~~Restricted Stock Agreement for Non-Employee Directors (approved June 9, 2020) under the~~August 28, 2020, between Dynex Capital, Inc. and Stephen J. Benedetti (incorporated herein by reference to Exhibit 10.3 to Dynex's Current Report on Form 8-K filed September 3, 2020).
10.29.2			Amendment No. 2, dated August 4, 2020, ~~Stock~~to Equity Distribution Agreement by and ~~Incentive Plan~~among Dynex Capital, Inc., Ladenburg Thalmann & Co. Inc., and JonesTrading Institutional Services LLC (incorporated herein by reference to Exhibit 10.29.2 to Dynex’s C urrent Report on Form 8-K filed ~~(filed herewith)~~August 5, 2020).
31.1			Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2			Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1			Certification of principal executive officer and principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101			The following materials from Dynex Capital, Inc.'s Quarterly Report on Form 10-Q for the three months ended ~~June~~September 30, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income (Loss), (iii) Consolidated Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial Statements.
104			The cover page from Dynex Capital, Inc.'s Quarterly Report on Form 10-Q for the three months ended ~~June~~September 30, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language) (included with Exhibit 101).

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		DYNEX CAPITAL, INC.

Date:	~~August~~November 3, 2020	/s/ Byron L. Boston
		Byron L. Boston
		Chief Executive Officer, President,
		Co-Chief Investment Officer, and Director
		(Principal Executive Officer)

Date:	~~August~~November 3, 2020	/s/ Stephen J. Benedetti
		Stephen J. Benedetti
		Executive Vice President, Chief Financial Officer and Chief Operating Officer
		(Principal Financial Officer)


	June 30, 2020									December 31, 2019
			Weighted-Average							Weighted-Average
Years to Maturity:	Notional Amount		Pay Rate		Life Remaining (in Years)	Notional Amount		Pay Rate		Life Remaining (in Years)
< 3 years	$	50,000	1.35	%	0.3	$	2,860,000	1.58	%	1.5
>3 and < 6 years	—		—	%	—	700,000		1.43	%	4.7
>6 and < 10 years	425,000		0.69	%	9.9	545,000		1.78	%	9.4
>10 years	—		—	%	—	120,000		2.84	%	27.7
Total	$	475,000	0.76	%	9.0	$	4,225,000	1.62	%	3.8


	June 30, 2020
	Par		Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾		Fair Value ⁽²⁾⁽³⁾		Weighted Average
Coupon										Loan Age (in months) ⁽⁴⁾		3 Month CPR ⁽⁴⁾⁽⁵⁾	Estimated Duration⁽⁶⁾
30-year fixed-rate:	($ in thousands)
2.0%	$	790,107	$	808,631	$	812,199	2	—	%		5.50
2.5%	1,003,210		1,039,921		1,052,948		4	1.2	%		3.80

4.0%	455,435		467,789		491,659		26	29.4	%		2.21
TBA 2.0%	500,000		509,691		511,084		n/a	n/a			4.51
TBA 2.5%	500,000		517,891		520,830		n/a	n/a			1.33
15-year fixed-rate:
TBA 2.0%	250,000		257,738		258,164		n/a	n/a			2.46
Total	$	1,495,542	$	1,534,158	$	1,562,022	8	6.8	%		5.92

	December 31, 2019
	Par		Amortized Cost/ Implied Cost Basis⁽¹⁾⁽³⁾		Fair Value ⁽²⁾⁽³⁾		Weighted Average
Coupon										Loan Age (in months) ⁽⁴⁾		3 Month CPR ⁽⁴⁾⁽⁵⁾	Estimated Duration⁽⁶⁾
30-year fixed-rate:	($ in thousands)
2.5%	$	110,610	$	109,341	$	109,409	3	—	%		5.15
3.0%	307,380		310,486		314,159		25	9.4	%		4.04
3.5%	538,551		549,735		562,921		11	10.9	%		2.64
4.0%	1,352,730		1,384,913		1,429,547		20	23.5	%		2.28
4.5%	254,413		264,979		272,037		13	29.9	%		1.55
TBA 2.5%	135,000		133,059		133,513		n/a	n/a			5.10
TBA 3.0%	300,000		308,268		308,648		n/a	n/a			1.90
TBA 4.0%	(500,000)		(519,143)		(520,117)		n/a	n/a			1.28
Total 30-year fixed-rate	$	2,498,684	$	2,541,638	$	2,610,117	17	18.9	%		2.91


	Three Months Ended
	June 30, 2020 Compared to June 30, 2019
	Increase (Decrease) Due to Change In								Total Change in Interest Income/Expense
($ in thousands)	Rate		Volume		Prepayment Adjustments ⁽¹⁾
Interest-earning assets:
Agency RMBS	$	(4,483)	$	(11,368)	$	—	$	(15,851)
Agency CMBS	(1,054)		(5,928)		17		(6,965)
CMBS IO ⁽²⁾	111		(404)		720		427
Non-Agency MBS and other investments	(21)		(632)		(853)		(1,506)
Change in interest income	$	(5,447)	$	(18,332)	$	(116)	$	(23,895)
Change in interest expense	(12,580)		(13,383)		—		(25,963)

Total net change in net interest income	$	7,133	$	(4,949)	$	(116)	$	2,068


Tax Year of Recognition of Hedge Losses	June 30, 2020		December 31, 2019
($ in thousands)
2020	$	65,346	$	37,954
2021	52,364		28,370
2022 and thereafter	259,017		127,347
	$	376,727	$	193,671