United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 20222023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-11307-01
Freeport-McMoRan Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 74-2480931 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
| | | | | | | | | | | | | | | | | | | | |
333 North Central Avenue | | | | |
Phoenix | | AZ | | | | 85004-2189 |
(Address of principal executive offices) | | | | (Zip Code) |
(602) 366-8100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.10 per share | FCX | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☑ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
On April 29, 2022,28, 2023, there were issued and outstanding 1,449,262,3821,433,286,280 shares of the registrant’s common stock, par value $0.10 per share.
Freeport-McMoRan Inc.
TABLE OF CONTENTS
Part I.FINANCIAL INFORMATION
Item 1.Financial Statements.
Freeport-McMoRan Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
| | | March 31, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| | (In millions) | | (In millions) |
ASSETS | ASSETS | | | | ASSETS | | | |
Current assets: | Current assets: | | | | Current assets: | | | |
Cash and cash equivalents | Cash and cash equivalents | $ | 8,338 | | | $ | 8,068 | | Cash and cash equivalents | $ | 6,852 | | | $ | 8,146 | |
Trade accounts receivable | Trade accounts receivable | 1,537 | | | 1,168 | | Trade accounts receivable | 1,134 | | | 1,336 | |
Income and other tax receivables | Income and other tax receivables | 444 | | | 574 | | Income and other tax receivables | 550 | | | 459 | |
| Inventories: | Inventories: | | | Inventories: | | |
Materials and supplies, net | Materials and supplies, net | 1,741 | | | 1,669 | | Materials and supplies, net | 2,056 | | | 1,964 | |
Mill and leach stockpiles | Mill and leach stockpiles | 1,227 | | | 1,170 | | Mill and leach stockpiles | 1,440 | | | 1,383 | |
Product | Product | 1,486 | | | 1,658 | | Product | 2,241 | | | 1,833 | |
Other current assets | Other current assets | 529 | | | 523 | | Other current assets | 473 | | | 492 | |
| Total current assets | Total current assets | 15,302 | | | 14,830 | | Total current assets | 14,746 | | | 15,613 | |
Property, plant, equipment and mine development costs, net | Property, plant, equipment and mine development costs, net | 30,708 | | | 30,345 | | Property, plant, equipment and mine development costs, net | 33,159 | | | 32,627 | |
| Long-term mill and leach stockpiles | Long-term mill and leach stockpiles | 1,377 | | | 1,387 | | Long-term mill and leach stockpiles | 1,235 | | | 1,252 | |
| Other assets | Other assets | 1,445 | | | 1,460 | | Other assets | 1,769 | | | 1,601 | |
| Total assets | Total assets | $ | 48,832 | | | $ | 48,022 | | Total assets | $ | 50,909 | | | $ | 51,093 | |
| LIABILITIES AND EQUITY | LIABILITIES AND EQUITY | | | | LIABILITIES AND EQUITY | | | |
Current liabilities: | Current liabilities: | | | | Current liabilities: | | | |
Accounts payable and accrued liabilities | Accounts payable and accrued liabilities | $ | 3,163 | | | $ | 3,495 | | Accounts payable and accrued liabilities | $ | 3,836 | | | $ | 4,027 | |
Accrued income taxes | Accrued income taxes | 1,392 | | | 1,541 | | Accrued income taxes | 846 | | | 744 | |
Current portion of debt | 1,365 | | | 372 | | |
Current portion of environmental and asset retirement obligations | Current portion of environmental and asset retirement obligations | 316 | | | 264 | | Current portion of environmental and asset retirement obligations | 333 | | | 320 | |
Dividends payable | Dividends payable | 218 | | | 220 | | Dividends payable | 217 | | | 217 | |
| Current portion of debt | | Current portion of debt | 49 | | | 1,037 | |
Total current liabilities | Total current liabilities | 6,454 | | | 5,892 | | Total current liabilities | 5,281 | | | 6,345 | |
Long-term debt, less current portion | Long-term debt, less current portion | 8,256 | | | 9,078 | | Long-term debt, less current portion | 9,586 | | | 9,583 | |
Environmental and asset retirement obligations, less current portion | | Environmental and asset retirement obligations, less current portion | 4,493 | | | 4,463 | |
Deferred income taxes | Deferred income taxes | 4,282 | | | 4,234 | | Deferred income taxes | 4,305 | | | 4,269 | |
Environmental and asset retirement obligations, less current portion | 4,145 | | | 4,116 | | |
Other liabilities | Other liabilities | 1,653 | | | 1,683 | | Other liabilities | 1,596 | | | 1,562 | |
| Total liabilities | Total liabilities | 24,790 | | | 25,003 | | Total liabilities | 25,261 | | | 26,222 | |
| | Equity: | Equity: | | | | Equity: | | | |
Stockholders’ equity: | Stockholders’ equity: | | | | Stockholders’ equity: | | | |
Common stock | Common stock | 161 | | | 160 | | Common stock | 162 | | | 161 | |
Capital in excess of par value | Capital in excess of par value | 25,835 | | | 25,875 | | Capital in excess of par value | 25,227 | | | 25,322 | |
Accumulated deficit | Accumulated deficit | (5,848) | | | (7,375) | | Accumulated deficit | (3,244) | | | (3,907) | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (387) | | | (388) | | Accumulated other comprehensive loss | (319) | | | (320) | |
Common stock held in treasury | Common stock held in treasury | (4,895) | | | (4,292) | | Common stock held in treasury | (5,769) | | | (5,701) | |
Total stockholders’ equity | Total stockholders’ equity | 14,866 | | | 13,980 | | Total stockholders’ equity | 16,057 | | | 15,555 | |
Noncontrolling interests | Noncontrolling interests | 9,176 | | | 9,039 | | Noncontrolling interests | 9,591 | | | 9,316 | |
Total equity | Total equity | 24,042 | | | 23,019 | | Total equity | 25,648 | | | 24,871 | |
Total liabilities and equity | Total liabilities and equity | $ | 48,832 | | | $ | 48,022 | | Total liabilities and equity | $ | 50,909 | | | $ | 51,093 | |
The accompanying notes are an integral part of these consolidated financial statements.
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
| | | Three Months Ended | | | | Three Months Ended | | |
| | March 31, | | | | March 31, | | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | |
| | (In millions, except per share amounts) | | (In millions, except per share amounts) |
Revenues | Revenues | $ | 6,603 | | | $ | 4,850 | | | | Revenues | $ | 5,389 | | | $ | 6,603 | | | |
Cost of sales: | Cost of sales: | | | | | Cost of sales: | | | | |
Production and delivery | Production and delivery | 3,150 | | | 2,787 | | | | Production and delivery | 3,165 | | | 3,150 | | | |
Depreciation, depletion and amortization | Depreciation, depletion and amortization | 489 | | | 419 | | | | Depreciation, depletion and amortization | 399 | | | 489 | | | |
| Total cost of sales | Total cost of sales | 3,639 | | | 3,206 | | | | Total cost of sales | 3,564 | | | 3,639 | | | |
Selling, general and administrative expenses | Selling, general and administrative expenses | 115 | | | 100 | | | | Selling, general and administrative expenses | 126 | | | 115 | | | |
Mining exploration and research expenses | Mining exploration and research expenses | 24 | | | 7 | | | | Mining exploration and research expenses | 31 | | | 24 | | | |
Environmental obligations and shutdown costs | Environmental obligations and shutdown costs | 16 | | | 5 | | | | Environmental obligations and shutdown costs | 67 | | | 16 | | | |
| Total costs and expenses | Total costs and expenses | 3,794 | | | 3,318 | | | | Total costs and expenses | 3,788 | | | 3,794 | | | |
Operating income | Operating income | 2,809 | | | 1,532 | | | | Operating income | 1,601 | | | 2,809 | | | |
Interest expense, net | Interest expense, net | (127) | | | (145) | | | | Interest expense, net | (151) | | | (127) | | | |
| Other income, net | Other income, net | 31 | | | 11 | | | | Other income, net | 88 | | | 31 | | | |
Income before income taxes and equity in affiliated companies’ net earnings (losses) | 2,713 | | | 1,398 | | | | |
Income before income taxes and equity in affiliated companies’ net earnings | | Income before income taxes and equity in affiliated companies’ net earnings | 1,538 | | | 2,713 | | | |
Provision for income taxes | Provision for income taxes | (824) | | | (443) | | | | Provision for income taxes | (499) | | | (824) | | | |
Equity in affiliated companies’ net earnings (losses) | 15 | | | (2) | | | | |
Equity in affiliated companies’ net earnings | | Equity in affiliated companies’ net earnings | 10 | | | 15 | | | |
| Net income | Net income | 1,904 | | | 953 | | | | Net income | 1,049 | | | 1,904 | | | |
| Net income attributable to noncontrolling interests | Net income attributable to noncontrolling interests | (377) | | | (235) | | | | Net income attributable to noncontrolling interests | (386) | | | (377) | | | |
| Net income attributable to common stockholders | Net income attributable to common stockholders | $ | 1,527 | | | $ | 718 | | | | Net income attributable to common stockholders | $ | 663 | | | $ | 1,527 | | | |
| | Net income per share attributable to common stockholders: | Net income per share attributable to common stockholders: | | | Net income per share attributable to common stockholders: | | |
Basic | Basic | $ | 1.05 | | | $ | 0.49 | | | | Basic | $ | 0.46 | | | $ | 1.05 | | | |
Diluted | Diluted | $ | 1.04 | | | $ | 0.48 | | | | Diluted | $ | 0.46 | | | $ | 1.04 | | | |
| | Weighted-average common shares outstanding: | | | |
Weighted-average shares of common stock outstanding: | | Weighted-average shares of common stock outstanding: | | |
Basic | Basic | 1,455 | | | 1,462 | | | | Basic | 1,433 | | | 1,455 | | | |
Diluted | Diluted | 1,469 | | | 1,477 | | | | Diluted | 1,443 | | | 1,469 | | | |
| Dividends declared per share of common stock | Dividends declared per share of common stock | $ | 0.15 | | | $ | 0.075 | | | | Dividends declared per share of common stock | $ | 0.15 | | | $ | 0.15 | | | |
The accompanying notes are an integral part of these consolidated financial statements.
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
| | | Three Months Ended | | | | Three Months Ended | | |
| | March 31, | | | | March 31, | | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | |
| | (In millions) | | (In millions) |
Net income | Net income | $ | 1,904 | | | $ | 953 | | | | Net income | $ | 1,049 | | | $ | 1,904 | | | |
| Other comprehensive income, net of taxes: | Other comprehensive income, net of taxes: | | | Other comprehensive income, net of taxes: | | |
| Defined benefit plans: | Defined benefit plans: | | | Defined benefit plans: | | |
Actuarial losses arising during the period | — | | | (1) | | | | |
| Prior service costs arising during the period | Prior service costs arising during the period | (1) | | | — | | | | Prior service costs arising during the period | — | | | (1) | | | |
Amortization of unrecognized amounts included in net periodic benefit costs | Amortization of unrecognized amounts included in net periodic benefit costs | 2 | | | 4 | | | | Amortization of unrecognized amounts included in net periodic benefit costs | 1 | | | 2 | | | |
Foreign exchange losses | — | | | (1) | | | | |
Foreign exchange gains | | Foreign exchange gains | 1 | | | — | | | |
| Other comprehensive income | Other comprehensive income | 1 | | | 2 | | | | Other comprehensive income | 2 | | | 1 | | | |
| Total comprehensive income | Total comprehensive income | 1,905 | | | 955 | | | | Total comprehensive income | 1,051 | | | 1,905 | | | |
Total comprehensive income attributable to noncontrolling interests | Total comprehensive income attributable to noncontrolling interests | (377) | | | (234) | | | | Total comprehensive income attributable to noncontrolling interests | (387) | | | (377) | | | |
| Total comprehensive income attributable to common stockholders | Total comprehensive income attributable to common stockholders | $ | 1,528 | | | $ | 721 | | | | Total comprehensive income attributable to common stockholders | $ | 664 | | | $ | 1,528 | | | |
The accompanying notes are an integral part of these consolidated financial statements.
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| | | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
| | (In millions) | | | (In millions) | |
Cash flow from operating activities: | Cash flow from operating activities: | | | | | Cash flow from operating activities: | | | | |
Net income | Net income | $ | 1,904 | | | $ | 953 | | | Net income | $ | 1,049 | | | $ | 1,904 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation, depletion and amortization | Depreciation, depletion and amortization | 489 | | | 419 | | | Depreciation, depletion and amortization | 399 | | | 489 | | |
| Stock-based compensation | Stock-based compensation | 49 | | | 41 | | | Stock-based compensation | 53 | | | 49 | | |
Net charges for environmental and asset retirement obligations, including accretion | Net charges for environmental and asset retirement obligations, including accretion | 55 | | | 39 | | | Net charges for environmental and asset retirement obligations, including accretion | 117 | | | 55 | | |
Payments for environmental and asset retirement obligations | Payments for environmental and asset retirement obligations | (55) | | | (54) | | | Payments for environmental and asset retirement obligations | (60) | | | (55) | | |
Net charges for defined pension and postretirement plans | Net charges for defined pension and postretirement plans | 10 | | | — | | | Net charges for defined pension and postretirement plans | 16 | | | 10 | | |
Pension plan contributions | Pension plan contributions | (25) | | | (21) | | | Pension plan contributions | (2) | | | (25) | | |
| Deferred income taxes | Deferred income taxes | 48 | | | 38 | | | Deferred income taxes | 35 | | | 48 | | |
| Change in deferred profit on sales to PT Smelting | | Change in deferred profit on sales to PT Smelting | (112) | | | 53 | | |
| Charges for Cerro Verde royalty dispute | — | | | 5 | | | |
Payments for Cerro Verde royalty dispute | — | | | (38) | | | |
| Other, net | Other, net | 27 | | | 29 | | | Other, net | 22 | | | (26) | | |
Changes in working capital and other: | Changes in working capital and other: | | | | Changes in working capital and other: | | | |
Accounts receivable | Accounts receivable | (222) | | | (361) | | | Accounts receivable | 157 | | | (222) | | |
Inventories | Inventories | 47 | | | (225) | | | Inventories | (457) | | | 47 | | |
Other current assets | Other current assets | 19 | | | 6 | | | Other current assets | (20) | | | 19 | | |
Accounts payable and accrued liabilities | Accounts payable and accrued liabilities | (519) | | | (42) | | | Accounts payable and accrued liabilities | (303) | | | (519) | | |
Accrued income taxes and timing of other tax payments | Accrued income taxes and timing of other tax payments | (136) | | | 286 | | | Accrued income taxes and timing of other tax payments | 156 | | | (136) | | |
Net cash provided by operating activities | Net cash provided by operating activities | 1,691 | | | 1,075 | | | Net cash provided by operating activities | 1,050 | | | 1,691 | | |
| Cash flow from investing activities: | Cash flow from investing activities: | | | | | Cash flow from investing activities: | | |
Capital expenditures: | Capital expenditures: | | | | | Capital expenditures: | | |
North America copper mines | North America copper mines | (130) | | | (26) | | | North America copper mines | (196) | | | (130) | | |
South America | South America | (56) | | | (21) | | | South America | (100) | | | (56) | | |
Indonesia mining | Indonesia mining | (379) | | | (290) | | | Indonesia mining | (449) | | | (379) | | |
Indonesia smelter projects | Indonesia smelter projects | (130) | | | (20) | | | Indonesia smelter projects | (323) | | | (130) | | |
Molybdenum mines | Molybdenum mines | (1) | | | (1) | | | Molybdenum mines | (9) | | | (1) | | |
| Other | Other | (27) | | | (12) | | | Other | (44) | | | (27) | | |
Proceeds from sales of assets | 20 | | | 5 | | | |
| Loans to PT Smelting for expansion | Loans to PT Smelting for expansion | (9) | | | — | | | Loans to PT Smelting for expansion | (24) | | | (9) | | |
| Other, net | Other, net | (2) | | | (3) | | | Other, net | (19) | | | 18 | | |
Net cash used in investing activities | Net cash used in investing activities | (714) | | | (368) | | | Net cash used in investing activities | (1,164) | | | (714) | | |
| Cash flow from financing activities: | Cash flow from financing activities: | | | | | Cash flow from financing activities: | | | | |
Proceeds from debt | Proceeds from debt | 604 | | | 130 | | | Proceeds from debt | 284 | | | 604 | | |
Repayments of debt | Repayments of debt | (434) | | | (32) | | | Repayments of debt | (1,273) | | | (434) | | |
| Cash dividends and distributions paid: | Cash dividends and distributions paid: | | Cash dividends and distributions paid: | |
Common stock | Common stock | (220) | | | — | | | Common stock | (217) | | | (220) | | |
Noncontrolling interests | Noncontrolling interests | (204) | | | — | | | Noncontrolling interests | — | | | (204) | | |
Treasury stock purchases | Treasury stock purchases | (541) | | | — | | | Treasury stock purchases | — | | | (541) | | |
Contributions from noncontrolling interests | Contributions from noncontrolling interests | 47 | | | 41 | | | Contributions from noncontrolling interests | 50 | | | 47 | | |
Proceeds from exercised stock options | Proceeds from exercised stock options | 101 | | | 106 | | | Proceeds from exercised stock options | 31 | | | 101 | | |
Payments for withholding of employee taxes related to stock-based awards | Payments for withholding of employee taxes related to stock-based awards | (55) | | | (19) | | | Payments for withholding of employee taxes related to stock-based awards | (47) | | | (55) | | |
Debt financing costs and other, net | Debt financing costs and other, net | (1) | | | (1) | | | Debt financing costs and other, net | — | | | (1) | | |
Net cash (used in) provided by financing activities | (703) | | | 225 | | | |
Net cash used in financing activities | | Net cash used in financing activities | (1,172) | | | (703) | | |
| Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | 274 | | | 932 | | | |
Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents | | Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents | (1,286) | | | 274 | | |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | 8,314 | | | 3,903 | | | |
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 8,588 | | | $ | 4,835 | | | |
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year | | Cash, cash equivalents and restricted cash and cash equivalents at beginning of year | 8,390 | | | 8,314 | | |
Cash, cash equivalents and restricted cash and cash equivalents at end of period | | Cash, cash equivalents and restricted cash and cash equivalents at end of period | $ | 7,104 | | | $ | 8,588 | | |
The accompanying notes are an integral part of these consolidated financial statements.
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
THREE MONTHS ENDED MARCH 31
| | | Stockholders’ Equity | | | | | | Stockholders’ Equity | | | | |
| | Common Stock | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Common Stock Held in Treasury | | Total Stock-holders’ Equity | | | Common Stock | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Common Stock Held in Treasury | | Total Stock-holders’ Equity | |
| | Number of Shares | | At Par Value | | Capital in Excess of Par Value | | Number of Shares | | At Cost | | Non- controlling Interests | | Total Equity | | Number of Shares | | At Par Value | | Capital in Excess of Par Value | | Number of Shares | | At Cost | | Non- controlling Interests | | Total Equity |
| | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Total Stock-holders’ Equity | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Total Stock-holders’ Equity |
| | (In millions) | | (In millions) |
Balance at December 31, 2021 | 1,603 | | | $ | 160 | | | $ | 25,875 | | | $ | (7,375) | | | $ | (388) | | 146 | | | $ | (4,292) | | $ | 13,980 | | | $ | 9,039 | | $ | 23,019 | | |
Balance at December 31, 2022 | | Balance at December 31, 2022 | 1,613 | | | $ | 161 | | | $ | 25,322 | | | $ | (3,907) | | | $ | (320) | | | 183 | | | $ | (5,701) | | | $ | 15,555 | | | $ | 9,316 | | | $ | 24,871 | |
| Exercised and issued stock-based awards | Exercised and issued stock-based awards | 9 | | | 1 | | | 107 | | | — | | | — | | | — | | | — | | | 108 | | | — | | | 108 | | Exercised and issued stock-based awards | 5 | | | 1 | | | 52 | | | — | | | — | | | — | | | — | | | 53 | | | — | | | 53 | |
Stock-based compensation, including the tender of shares | Stock-based compensation, including the tender of shares | — | | | — | | | 48 | | | — | | | — | | | 2 | | | (62) | | | (14) | | | (10) | | | (24) | | Stock-based compensation, including the tender of shares | — | | | — | | | 46 | | | — | | | — | | | 1 | | | (68) | | | (22) | | | (1) | | | (23) | |
Treasury stock purchases | — | | | — | | | — | | | — | | | — | | | 12 | | | (541) | | | (541) | | | — | | | (541) | | |
| | Dividends | Dividends | — | | | — | | | (218) | | | — | | | — | | | — | | | — | | | (218) | | | (254) | | | (472) | | Dividends | — | | | — | | | (217) | | | — | | | — | | | — | | | — | | | (217) | | | (137) | | | (354) | |
| Contributions from noncontrolling interests | Contributions from noncontrolling interests | — | | | — | | | 23 | | | — | | | — | | | — | | | — | | | 23 | | | 24 | | | 47 | | Contributions from noncontrolling interests | — | | | — | | | 24 | | | — | | | — | | | — | | | — | | | 24 | | | 26 | | | 50 | |
| Net income attributable to common stockholders | Net income attributable to common stockholders | — | | | — | | | — | | | 1,527 | | | — | | | — | | | — | | | 1,527 | | | — | | | 1,527 | | Net income attributable to common stockholders | — | | | — | | | — | | | 663 | | | — | | | — | | | — | | | 663 | | | — | | | 663 | |
Net income attributable to noncontrolling interests | Net income attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 377 | | | 377 | | Net income attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 386 | | | 386 | |
Other comprehensive income | Other comprehensive income | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | | Other comprehensive income | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | 1 | | | 1 | | | 2 | |
Balance at March 31, 2022 | 1,612 | | | $ | 161 | | | $ | 25,835 | | | $ | (5,848) | | | $ | (387) | | | 160 | | | $ | (4,895) | | | $ | 14,866 | | | $ | 9,176 | | | $ | 24,042 | | |
Balance at March 31, 2023 | | Balance at March 31, 2023 | 1,618 | | | $ | 162 | | | $ | 25,227 | | | $ | (3,244) | | | $ | (319) | | | 184 | | | $ | (5,769) | | | $ | 16,057 | | | $ | 9,591 | | | $ | 25,648 | |
| | | Stockholders’ Equity | | | | | | Stockholders’ Equity | | | | |
| | Common Stock | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Common Stock Held in Treasury | | Total Stock-holders’ Equity | | | Common Stock | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Common Stock Held in Treasury | | Total Stock-holders’ Equity | |
| | Number of Shares | | At Par Value | | Capital in Excess of Par Value | | Number of Shares | | At Cost | | Non- controlling Interests | | Total Equity | | Number of Shares | | At Par Value | | Capital in Excess of Par Value | | Number of Shares | | At Cost | | Non- controlling Interests | | Total Equity |
| | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Total Stock-holders’ Equity | | Accum-ulated Deficit | | Accumu- lated Other Compre- hensive Loss | | Total Stock-holders’ Equity |
| | (In millions) | | (In millions) |
Balance at December 31, 2020 | 1,590 | | | $ | 159 | | | $ | 26,037 | | | $ | (11,681) | | | $ | (583) | | 132 | | | $ | (3,758) | | $ | 10,174 | | | $ | 8,494 | | $ | 18,668 | | |
Balance at December 31, 2021 | | Balance at December 31, 2021 | 1,603 | | | $ | 160 | | | $ | 25,875 | | | $ | (7,375) | | | $ | (388) | | | 146 | | | $ | (4,292) | | | $ | 13,980 | | | $ | 9,039 | | | $ | 23,019 | |
| Exercised and issued stock-based awards | Exercised and issued stock-based awards | 7 | | | 1 | | | 105 | | | — | | | — | | | — | | | — | | | 106 | | | — | | | 106 | | Exercised and issued stock-based awards | 9 | | | 1 | | | 107 | | | — | | | — | | | — | | | — | | | 108 | | | — | | | 108 | |
Stock-based compensation, including the tender of shares | Stock-based compensation, including the tender of shares | — | | | — | | | 29 | | | — | | | — | | | 1 | | | (19) | | | 10 | | | (3) | | | 7 | | Stock-based compensation, including the tender of shares | — | | | — | | | 48 | | | — | | | — | | | 2 | | | (62) | | | (14) | | | (10) | | | (24) | |
| Treasury stock purchases | | Treasury stock purchases | — | | | — | | | — | | | — | | | — | | | 12 | | | (541) | | | (541) | | | — | | | (541) | |
| Dividends | Dividends | — | | | — | | | (111) | | | — | | | — | | | — | | | — | | | (111) | | | (93) | | | (204) | | Dividends | — | | | — | | | (218) | | | — | | | — | | | — | | | — | | | (218) | | | (254) | | | (472) | |
| Contributions from noncontrolling interests | Contributions from noncontrolling interests | — | | | — | | | 20 | | | — | | | — | | | — | | | — | | | 20 | | | 21 | | | 41 | | Contributions from noncontrolling interests | — | | | — | | | 23 | | | — | | | — | | | — | | | — | | | 23 | | | 24 | | | 47 | |
| Net income attributable to common stockholders | Net income attributable to common stockholders | — | | | — | | | — | | | 718 | | | — | | | — | | | — | | | 718 | | | — | | | 718 | | Net income attributable to common stockholders | — | | | — | | | — | | | 1,527 | | | — | | | — | | | — | | | 1,527 | | | — | | | 1,527 | |
Net income attributable to noncontrolling interests | Net income attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 235 | | | 235 | | Net income attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 377 | | | 377 | |
Other comprehensive income (loss) | — | | | — | | | — | | | — | | | 3 | | | — | | | — | | | 3 | | | (1) | | | 2 | | |
Balance at March 31, 2021 | 1,597 | | | $ | 160 | | | $ | 26,080 | | | $ | (10,963) | | | $ | (580) | | | 133 | | | $ | (3,777) | | | $ | 10,920 | | | $ | 8,653 | | | $ | 19,573 | | |
Other comprehensive income | | Other comprehensive income | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | |
Balance at March 31, 2022 | | Balance at March 31, 2022 | 1,612 | | | $ | 161 | | | $ | 25,835 | | | $ | (5,848) | | | $ | (387) | | | 160 | | | $ | (4,895) | | | $ | 14,866 | | | $ | 9,176 | | | $ | 24,042 | |
The accompanying notes are an integral part of these consolidated financial statements.
Freeport-McMoRan Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1. GENERAL INFORMATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles in the United States (U.S.). Therefore, this information should be read in conjunction with Freeport-McMoRan Inc.’s (FCX) consolidated financial statements and notes contained in its annual report on Form 10-K for the year ended December 31, 2021 (20212022 (2022 Form 10-K). The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three-month period ended March 31, 2022,2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.2023.
PT Freeport Indonesia (PT-FI). Beginning January 1, 2023, FCX’s economic ownership interest in PT-FI is 48.76% and prior to January 1, 2023, FCX’s economic interest in PT-FI approximated 81%. As discussed in Note 3 of FCX’s 2022 Form 10-K, in accordance with provisions pertaining to PT-FI’s shareholders agreement, FCX's first-quarter 2023 net income included a $35 million net benefit associated with PT-FI sales volumes that were attributed to FCX at its previous approximate 81% economic ownership interest.
Subsequent Events. FCX evaluated events after March 31, 2022,2023, and through the date the consolidated financial statements were issued and determined any events and transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these consolidated financial statements.
NOTE 2. EARNINGS PER SHARE
FCX calculates its basic net income per share of common stock under the two-class method and calculates its diluted net income per share of common stock using the more dilutive of the two-class method or the treasury-stock method. Basic net income per share of common stock was computed by dividing net income attributable to common stockholders (after deducting accumulated dividends and undistributed earnings to participating securities) by the weighted-average shares of common stock outstanding during the period. Diluted net income per share of common stock was calculated by including the basic weighted-average shares of common stock outstanding adjusted for the effects of all potential dilutive shares of common stock, unless their effect would be antidilutive.
Reconciliations of net income and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted net income per share follow (in millions, except per share amounts):
| | | Three Months Ended | | | | Three Months Ended | | |
| | March 31, | | | | March 31, | | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | |
Net income | Net income | $ | 1,904 | | | $ | 953 | | | | Net income | $ | 1,049 | | | $ | 1,904 | | | |
Net income attributable to noncontrolling interests | Net income attributable to noncontrolling interests | (377) | | | (235) | | | | Net income attributable to noncontrolling interests | (386) | | | (377) | | | |
| Undistributed earnings allocated to participating securities | (5) | | | (4) | | | | |
Undistributed dividends and earnings allocated to participating securities | | Undistributed dividends and earnings allocated to participating securities | (5) | | | (5) | | | |
| Net income attributable to common stockholders | Net income attributable to common stockholders | $ | 1,522 | | | $ | 714 | | | | Net income attributable to common stockholders | $ | 658 | | | $ | 1,522 | | | |
| | Basic weighted-average shares of common stock outstanding | Basic weighted-average shares of common stock outstanding | 1,455 | | | 1,462 | | | | Basic weighted-average shares of common stock outstanding | 1,433 | | | 1,455 | | | |
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units (RSUs) | Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units (RSUs) | 14 | | | 15 | | | | Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units (RSUs) | 10 | | | 14 | | | |
Diluted weighted-average shares of common stock outstanding | Diluted weighted-average shares of common stock outstanding | 1,469 | | | 1,477 | | | | Diluted weighted-average shares of common stock outstanding | 1,443 | | | 1,469 | | | |
| | Basic net income per share attributable to common stockholders | Basic net income per share attributable to common stockholders | $ | 1.05 | | | $ | 0.49 | | | | Basic net income per share attributable to common stockholders | $ | 0.46 | | | $ | 1.05 | | | |
| Diluted net income per share attributable to common stockholders | Diluted net income per share attributable to common stockholders | $ | 1.04 | | | $ | 0.48 | | | | Diluted net income per share attributable to common stockholders | $ | 0.46 | | | $ | 1.04 | | | |
OutstandingShares associated with outstanding stock options with exercise prices greater than the average market price of FCX’s common stock during the period are excluded from the computation of diluted net income per share of common stock. Stock options for 2 millionThere were no shares of common stock associated with outstanding stock options excluded in first-quarter 20222023 and 102 million shares of commonassociated with outstanding stock options excluded in first-quarter 2021, were excluded.
2022.
NOTE 3. INVENTORIES, INCLUDING LONG-TERM MILL AND LEACH STOCKPILES
The components of inventories follow (in millions):
| | | March 31, 2022 | | December 31, 2021 | | | March 31, 2023 | | December 31, 2022 | |
Current inventories: | Current inventories: | | | | | Current inventories: | | | | |
Total materials and supplies, neta | Total materials and supplies, neta | $ | 1,741 | | | $ | 1,669 | | | Total materials and supplies, neta | $ | 2,056 | | | $ | 1,964 | | |
| Mill stockpiles | Mill stockpiles | $ | 175 | | | $ | 193 | | | Mill stockpiles | $ | 222 | | | $ | 216 | | |
Leach stockpiles | Leach stockpiles | 1,052 | | | 977 | | | Leach stockpiles | 1,218 | | | 1,167 | | |
Total current mill and leach stockpiles | Total current mill and leach stockpiles | $ | 1,227 | | | $ | 1,170 | | | Total current mill and leach stockpiles | $ | 1,440 | | | $ | 1,383 | | |
| Raw materials (primarily concentrate) | Raw materials (primarily concentrate) | $ | 280 | | | $ | 536 | | | Raw materials (primarily concentrate) | $ | 392 | | | $ | 443 | | |
Work-in-process | Work-in-process | 275 | | | 195 | | | Work-in-process | 245 | | | 221 | | |
Finished goods | 931 | | | 927 | | | |
Finished goodsb | | Finished goodsb | 1,604 | | | 1,169 | | |
Total product | Total product | $ | 1,486 | | | $ | 1,658 | | | Total product | $ | 2,241 | | | $ | 1,833 | | |
| Long-term inventories: | Long-term inventories: | | Long-term inventories: | |
Mill stockpiles | Mill stockpiles | $ | 227 | | | $ | 226 | | | Mill stockpiles | $ | 206 | | | $ | 199 | | |
Leach stockpiles | Leach stockpiles | 1,150 | | | 1,161 | | | Leach stockpiles | 1,029 | | | 1,053 | | |
Total long-term mill and leach stockpilesb | $ | 1,377 | | | $ | 1,387 | | | |
Total long-term mill and leach stockpilesc | | Total long-term mill and leach stockpilesc | $ | 1,235 | | | $ | 1,252 | | |
a.Materials and supplies inventory was net of obsolescence reserves totaling $39$28 million at March 31, 2022,2023, and $36$39 million at December 31, 2021.2022.
b.The increase in finished goods inventory at March 31, 2023, was associated with the change in PT-FI's commercial arrangement with PT Smelting (PT-FI’s 39.5% owned copper smelter and refinery in Gresik, Indonesia) from a concentrate sales agreement to a tolling arrangement beginning on January 1, 2023. As a result of the arrangement, a portion of PT-FI’s first-quarter 2023 production was deferred in inventory and will be sold as refined metal in future periods.
c.Estimated metals in stockpiles not expected to be recovered within the next 12 months.
NOTE 4. INCOME TAXES
Geographic sources of FCX’s provisionbenefit (provision) for income taxes follow (in millions):
| | | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
U.S. operations | U.S. operations | $ | (3) | |
| $ | — | | | U.S. operations | $ | 4 | |
| $ | (3) | | |
International operations | International operations | (821) | | | (443) | | | International operations | (503) | | | (821) | | |
Total | Total | $ | (824) | | | $ | (443) | |
| Total | $ | (499) | | | $ | (824) | |
|
FCX’s consolidated effective income tax rate was 30 percent32% for first-quarter 20222023 and 32 percent30% for first-quarter 2021.2022. Variations in the relative proportions of jurisdictional income result in fluctuations to FCX’s consolidated effective income tax rate. Because of its U.S. tax position, FCX does not record a financial statement impact for income or losses generated in the U.S.
In August 2022, the U.S. Inflation Reduction Act of 2022 (Act) was signed into law, which includes, among other provisions, a new Corporate Alternative Minimum Tax (CAMT) of 15% on the adjusted financial statement income (AFSI) of corporations with average AFSI exceeding $1.0 billion over a three-year period. The provisions of the Act became applicable to FCX on January 1, 2023. As limited guidance related to how the CAMT provisions of the Act should be applied or otherwise administered has been released by the U.S. Department of the Treasury (Treasury), uncertainty remains regarding the application of the CAMT. FCX has made interpretations of certain provisions of the Act, and based on these interpretations, determined that the provisions of the Act did not impact FCX’s first-quarter 2023 financial results. However, future guidance released by the Treasury may differ from FCX’s interpretations, which could be material and could further limit FCX’s ability to realize future benefits from its U.S. net operating losses.
NOTE 5. DEBT AND EQUITY
The components of debt follow (in millions):
| | | | | | | | | | | | | | |
| | March 31, 2022 | | December 31, 2021 |
| | | | |
| | | | |
| | | | |
Senior notes and debentures: | | | | |
Issued by FCX | | $ | 8,270 | | | $ | 8,268 | |
Issued by Freeport Minerals Corporation | | 355 | | | 355 | |
PT-FI Term Loan | | 603 | | | 432 | |
Cerro Verde Term Loan | | 325 | | | 325 | |
Other | | 68 | | | 70 | |
Total debt | | 9,621 | | | 9,450 | |
Less current portion of debt | | (1,365) | | a | (372) | |
Long-term debt | | $ | 8,256 | | | $ | 9,078 | |
a.Includes $325 million for the Cerro Verde Term Loan due June 2022 and $995 million for the FCX 3.875% Senior Notes due March 2023. | | | | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
| | | | |
| | | | |
| | | | |
Senior notes and debentures: | | | | |
Issued by FCX | | $ | 6,232 | | | $ | 7,225 | |
Issued by PT-FI | | 2,978 | | | 2,978 | |
Issued by Freeport Minerals Corporation | | 354 | | | 355 | |
| | | | |
| | | | |
| | | | |
Other | | 71 | | | 62 | |
Total debt | | 9,635 | | | 10,620 | |
Less current portion of debt | | (49) | | | (1,037) | |
Long-term debt | | $ | 9,586 | | | $ | 9,583 | |
Revolving Credit Facility. Facilities.
FCX and PT-FI have a $3.0 billion, unsecured revolving credit facility that matures in October 2027. Under the terms of the revolving credit facility, FCX may obtain loans and issue letters of credit in an aggregate amount of up to $3.0 billion with PT-FI’s capacity limited to $500 million, and letters of credit issuance limited to $1.5 billion. At March 31, 2022,2023, FCX had no borrowings outstanding and $8 million in letters of credit issued under its revolving credit facility, resulting in availability of approximately $3.5facility.
PT-FI has a $1.3 billion of which approximately $1.5 billion could be used for additional letters of credit. Availability under FCX’sunsecured revolving credit facility consists of $3.28 billion maturing April 2024 and $220 million maturing April 2023. At March 31, 2022, FCX wasthat matures in compliance with its revolving credit facility covenants.July 2026.
PT-FI Credit Facility. In July 2021, PT-FI entered intoCerro Verde has a $1.0 billion, five-year,$350 million unsecured credit facility (consisting of a $667 million term loan and a $333 million revolving credit facility) to fund project costs in connection with the PT Smelting expansion and construction of a precious metals refinery (PMR), and for PT-FI’s general corporate purposes. At March 31, 2022, $614 million ($603 million net of debt issuance costs) was drawn under the term loan, no amounts were drawn under the revolving credit facility and PT-FI wasthat matures in compliance with its credit facility covenants.May 2027.
At March 31, 2023, FCX, PT-FI and Cerro Verde had no borrowings outstanding under their respective revolving credit facilities and were in compliance with their respective covenants.
Senior Notes.
In March 2023, FCX repaid in full the outstanding principal balance of its 3.875% Senior Notes issued by PT-FI. In April 2022, PT-FI completed the sale of $3.0 billion of unsecured senior notes, consisting of $750totaling $996 million of 4.763% Senior Notes due 2027, $1.5 billion of 5.315% Senior Notes due 2032 and $750 million of 6.200% Senior Notes due 2052. PT-FI intends to use the proceeds, net of underwriting fees, of $2.99 billion to finance its smelter projects, to refinance the PT-FI Term Loan and for general corporate purposes.at maturity.
Interest Expense, Net. Consolidated interest costs (before capitalization) totaled $207 million in first-quarter 2023 and $153 million in first-quarter 2022. The increase in consolidated interest costs (before capitalization) is primarily related to interest associated with PT-FI’s $3.0 billion of senior notes that were issued in April 2022 and $160a charge of $25 million related to contested tax matters in first-quarter 2021. Peru.
Capitalized interest added to property, plant, equipment and mine development costs, net, totaled $56 million in first-quarter 2023 and $26 million in first-quarter 2022 and $15 million in first-quarter 2021.2022. The increase in capitalized interest costs for the 2022 period resulted from increased construction and development projects in process.process, primarily at the Manyar smelter and precious metals refinery in Indonesia (collectively, the Indonesia smelter projects).
Share Repurchase Program.Program and Dividends. In first-quarter 2022,Since mid-2021, FCX has acquired 12.347.8 million shares of its common stock under the share repurchase program for a total cost of $541 million$1.8 billion ($44.0238.35 average cost per share). Through May 5, 2022, FCX acquired 28.7, including 12.3 million shares of its common stockin first-quarter 2022 for a total cost of $1.2$541 million. No shares have been purchased since July 11, 2022. As of May 4, 2023, FCX has $3.2 billion ($41.64 average cost per share) and $1.8 billion remains available for repurchases under the program.
Dividends.On March 23, 2022,22, 2023, FCX declared quarterly cash dividends totaling $0.15 per share ($0.075 per share base dividend and $0.075 per share variable dividend) on its common stock, which were paid on May 2, 2022,1, 2023, to common stockholders of record as of April 14, 2022.2023.
The declaration and payment of dividends (base or variable) and timing and amount of any share repurchases isare at
the discretion of FCX’s Board of Directors (Board) and management, respectively, and isare subject to a number of factors, including maintaining FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, business prospects, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by FCX’s Board or management, as applicable. FCX’s share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
NOTE 6. FINANCIAL INSTRUMENTS
FCX does not purchase, hold or sell derivative financial instruments unless there is an existing asset or obligation, or it anticipates a future activity that is likely to occur and will result in exposure to market risks, which FCX intends to offset or mitigate. FCX does not enter into any derivative financial instruments for speculative purposes but has entered into derivative financial instruments in limited instances to achieve specific objectives. These objectives principally relate to managing risks associated with commodity price changes, foreign currency exchange rates and interest rates.
Commodity Contracts. From time to time, FCX has entered into derivative contracts to hedge the market risk associated with fluctuations in the prices of commodities it purchases and sells. Derivative financial instruments used by FCX to manage its risks do not contain credit risk-related contingent provisions.
A discussion of FCX’s other derivative contracts and programs follows:follows.
Derivatives Designated as Hedging Instruments –- Fair Value Hedges
Copper Futures and Swap Contracts. Some of FCX’s U.S. copper rod and cathode customers request a fixed market price instead of the Commodity Exchange Inc. (COMEX) average copper price in the month of shipment. FCX hedges this price exposure in a manner that allows it to receive the COMEX average price in the month of shipment while the customers pay the fixed price they requested. FCX accomplishes this by entering into copper futures or swap contracts. Hedging gains or losses from these copper futures and swap contracts are recorded in revenues. FCX did not have any significant gains or losses resulting from hedge ineffectiveness during the three-month periods ended March 31, 20222023 and 2021.2022. At March 31, 2022,2023, FCX held copper futures and swap contracts that qualified for hedge accounting for 8496 million pounds at an average contract price of $4.47$3.94 per pound, with maturities through FebruaryDecember 2024.
A summary of gains (losses) recognized in revenues for derivative financial instruments related to commodity contracts that are designated and qualify as fair value hedge transactions, including on the related hedged item follows (in millions):
| | | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Copper futures and swap contracts: | Copper futures and swap contracts: | | | | | Copper futures and swap contracts: | | | | |
Unrealized gains (losses): | Unrealized gains (losses): | | | | | Unrealized gains (losses): | | | | |
Derivative financial instruments | Derivative financial instruments | $ | 12 | | | $ | 3 | | | Derivative financial instruments | $ | 14 | | | $ | 12 | | |
Hedged item – firm sales commitments | Hedged item – firm sales commitments | (12) | | | (3) | | | Hedged item – firm sales commitments | (14) | | | (12) | | |
| Realized gains: | Realized gains: | | | Realized gains: | | |
Matured derivative financial instruments | Matured derivative financial instruments | 14 | | | 24 | | | Matured derivative financial instruments | 8 | | | 14 | | |
Derivatives Not Designated as Hedging Instruments
Embedded Derivatives. Certain FCX concentrate, copper cathode and gold sales contracts provide for provisional pricing primarily based on the London Metal Exchange (LME) copper price or the COMEX copper price and the London Bullion Market Association (London) gold price at the time of shipment as specified in the contract. FCX receives market prices based on prices in the specified future month, which results in price fluctuations recorded in revenues until the date of settlement. FCX records revenues and invoices customers at the time of shipment based on then-current LME or COMEX copper prices and the London gold pricesprice as specified in the contracts, which results in an embedded derivative (i.e., a pricing mechanism that is finalized after the time of delivery) that is required to be bifurcated from the host contract. The host contract is the sale of the metals contained in the concentrate or cathode at the then-current LME or COMEX copper price, and the London gold price. FCX applies the normal purchases and normal sales scope exception in accordance with derivatives and hedge accounting guidance to the host contract in its concentrate or cathode sales agreements since these contracts do not allow for net settlement and always result in physical delivery. The embedded derivative does not qualify for hedge accounting and is adjusted to fair value through earnings each period, using the period-end LME or COMEX copper forward prices and the adjusted London gold prices,price, until the date of final pricing. Similarly, FCX purchases copper under contracts that provide for provisional pricing. Mark-to-market price fluctuations from these embedded derivatives are recorded through the settlement date and are reflected in revenues for sales contracts and in inventory for purchase contracts.
A summary of FCX’s embedded derivatives at March 31, 2022, follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Open Positions | | Average Price Per Unit | | Maturities Through |
| | Contract | | Market | |
Embedded derivatives in provisional sales contracts: | | | | | | | |
Copper (millions of pounds) | 753 | | | $ | 4.49 | | | $ | 4.71 | | | August 2022 |
Gold (thousands of ounces) | 206 | | | 1,925 | | | 1,936 | | | June 2022 |
Embedded derivatives in provisional purchase contracts: | | | | | | | |
Copper (millions of pounds) | 65 | | | 4.43 | | | 4.71 | | | July 2022 |
| | | | | | | |
A summary of FCX’s embedded derivatives at March 31, 2023, follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Open Positions | | Average Price Per Unit | | Maturities Through |
| | Contract | | Market | |
Embedded derivatives in provisional sales contracts: | | | | | | | |
Copper (millions of pounds) | 547 | | | $ | 3.92 | | | $ | 4.08 | | | August 2023 |
Gold (thousands of ounces) | 199 | | | 1,876 | | | 1,991 | | | June 2023 |
Embedded derivatives in provisional purchase contracts: | | | | | | | |
Copper (millions of pounds) | 78 | | | 4.01 | | | 4.06 | | | August 2023 |
| | | | | | | |
Copper Forward Contracts. Atlantic Copper, FCX’s wholly owned smelting and refining unit in Spain, enters into copper forward contracts designed to hedge its copper price risk whenever its physical purchases and sales pricing periods do not match. These economic hedge transactions are intended to hedge against changes in copper prices, with the mark-to-market hedging gains or losses recorded in production and delivery costs. At March 31, 2022,2023, Atlantic Copper held net copper forward purchasesales contracts for 412 million pounds at an average contract price of $4.60$4.01 per pound, with maturities through May 2022.2023.
Summary of Gains (Losses). A summary of the realized and unrealized gains (losses) recognized in operating income for commodity contracts that do not qualify as hedge transactions, including embedded derivatives, follows (in millions):
| | | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Embedded derivatives in provisional sales contracts:a | Embedded derivatives in provisional sales contracts:a | | | | | Embedded derivatives in provisional sales contracts:a | | | | |
Copper | Copper | $ | 218 | | | $ | 207 | | | Copper | $ | 231 | | | $ | 218 | | |
Gold and other metals | Gold and other metals | 22 | | | (28) | | | Gold and other metals | 42 | | | 22 | | |
Copper forward contractsb | Copper forward contractsb | 4 | | | (8) | | | Copper forward contractsb | (2) | | | 4 | | |
|
a.Amounts recorded in revenues.
b.Amounts recorded in cost of sales as production and delivery costs.
Unsettled Derivative Financial Instruments
A summary of the fair values of unsettled commodity derivative financial instruments follows (in millions):
| | | | | | | | | | | | | | |
| | March 31, 2022 | | December 31, 2021 |
Commodity Derivative Assets: | | | | |
Derivatives designated as hedging instruments: | | | | |
Copper futures and swap contracts | | $ | 24 | | | $ | 12 | |
Derivatives not designated as hedging instruments: | | | | |
Embedded derivatives in provisional sales/purchase contracts | | 169 | | | 64 | |
Copper forward contracts | | 2 | | | 1 | |
Total derivative assets | | $ | 195 | | | $ | 77 | |
| | | | |
Commodity Derivative Liabilities: | | | | |
| | | | |
| | | | |
Derivatives not designated as hedging instruments: | | | | |
Embedded derivatives in provisional sales/purchase contracts | | $ | 20 | | | $ | 27 | |
| | | | |
| | | | |
Copper forward contracts | | 2 | | | 1 | |
Total derivative liabilities | | $ | 22 | | | $ | 28 | |
| | | | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
Commodity Derivative Assets: | | | | |
Derivatives designated as hedging instruments: | | | | |
Copper futures and swap contracts | | $ | 15 | | | $ | 3 | |
Derivatives not designated as hedging instruments: | | | | |
Embedded derivatives in provisional sales/purchase contracts | | 119 | | | 166 | |
Copper forward contracts | | — | | | 1 | |
Total derivative assets | | $ | 134 | | | $ | 170 | |
| | | | |
Commodity Derivative Liabilities: | | | | |
Derivatives designated as hedging instruments: | | | | |
Copper futures and swap contracts | | $ | — | | | $ | 3 | |
Derivatives not designated as hedging instruments: | | | | |
Embedded derivatives in provisional sales/purchase contracts | | 10 | | | 39 | |
| | | | |
| | | | |
Copper forward contracts | | 1 | | | — | |
Total derivative liabilities | | $ | 11 | | | $ | 42 | |
FCX’s commodity contracts have netting arrangements with counterparties with which the right of offset exists, and it is FCX’s policy to generally offset balances by contract on its balance sheet. FCX’s embedded derivatives on provisional sales/purchase contracts are netted with the corresponding outstanding receivable/payable balances.
A summary of these unsettled commodity contracts that are offset in the balance sheetssheet follows (in millions):
| | | Assets | | Liabilities | | Assets | | Liabilities |
| | March 31, 2022 | | December 31, 2021 | | March 31, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 | | March 31, 2023 | | December 31, 2022 |
| Gross amounts recognized: | Gross amounts recognized: | | Gross amounts recognized: | |
Commodity contracts: | | Commodity contracts: | |
Embedded derivatives in provisional | Embedded derivatives in provisional | | Embedded derivatives in provisional | |
sales/purchase contracts | sales/purchase contracts | | $ | 169 | | | $ | 64 | | | $ | 20 | | | $ | 27 | | sales/purchase contracts | | $ | 119 | | | $ | 166 | | | $ | 10 | | | $ | 39 | |
| Copper derivatives | Copper derivatives | | 26 | | | 13 | | | 2 | | | 1 | | Copper derivatives | | 15 | | | 4 | | | 1 | | | 3 | |
| | 195 | | | 77 | | | 22 | | | 28 | | | 134 | | | 170 | | | 11 | | | 42 | |
| Less gross amounts of offset: | Less gross amounts of offset: | | Less gross amounts of offset: | |
Commodity contracts: | | Commodity contracts: | |
Embedded derivatives in provisional | Embedded derivatives in provisional | | Embedded derivatives in provisional | |
sales/purchase contracts | sales/purchase contracts | | 2 | | | 3 | | | 2 | | | 3 | | sales/purchase contracts | | 3 | | | — | | | 3 | | | — | |
| Copper derivatives | | 2 | | | 1 | | | 2 | | | 1 | | |
| | | 4 | | | 4 | | | 4 | | | 4 | | | 3 | | | — | | | 3 | | | — | |
| Net amounts presented in balance sheet: | Net amounts presented in balance sheet: | | Net amounts presented in balance sheet: | |
Commodity contracts: | | Commodity contracts: | |
Embedded derivatives in provisional | Embedded derivatives in provisional | | Embedded derivatives in provisional | |
sales/purchase contracts | sales/purchase contracts | | 167 | | | 61 | | | 18 | | | 24 | | sales/purchase contracts | | 116 | | | 166 | | | 7 | | | 39 | |
| Copper derivatives | Copper derivatives | | 24 | | | 12 | | | — | | | — | | Copper derivatives | | 15 | | | 4 | | | 1 | | | 3 | |
| | $ | 191 | | | $ | 73 | | | $ | 18 | | | $ | 24 | | | $ | 131 | | | $ | 170 | | | $ | 8 | | | $ | 42 | |
| Balance sheet classification: | Balance sheet classification: | | Balance sheet classification: | |
Trade accounts receivable | Trade accounts receivable | | $ | 165 | | | $ | 51 | | | $ | 8 | | | $ | 14 | | Trade accounts receivable | | $ | 108 | | | $ | 163 | | | $ | 3 | | | $ | 7 | |
Other current assets | Other current assets | | 23 | | | 12 | | | — | | | — | | Other current assets | | 15 | | | 4 | | | — | | | — | |
Other assets | | 1 | | | — | | | — | | | — | | |
| | Accounts payable and accrued liabilities | Accounts payable and accrued liabilities | | 2 | | | 10 | | | 10 | | | 10 | | Accounts payable and accrued liabilities | | 8 | | | 3 | | | 5 | | | 34 | |
Other liabilities | | Other liabilities | | — | | | — | | | — | | | 1 | |
| | | $ | 131 | | | $ | 170 | | | $ | 8 | | | $ | 42 | |
| $ | 191 | | | $ | 73 | | | $ | 18 | | | $ | 24 | | |
Credit Risk. FCX is exposed to credit loss when financial institutions with which it has entered into derivative transactions (commodity, foreign exchange and interest rate swaps) are unable to pay. To minimize the risk of such losses, FCX uses counterparties that meet certain credit requirements and periodically reviews the creditworthiness of these counterparties. As of March 31, 2022,2023, the maximum amount of credit exposure associated with derivative transactions was $195$134 million.
Other Financial Instruments. Other financial instruments include cash, and cash equivalents, restricted cash restrictedand cash equivalents, accounts receivable, investment securities, legally restricted funds,trust assets, accounts payable and accrued liabilities, accrued income taxes, dividends payable and debt. The carrying value for these financial instruments classified as current assets or liabilities approximates fair value because of their short-term nature and generally negligible credit losses. Referlosses (refer to Note 7 for the fair values of investment securities, legally restricted funds and debt.debt).
In addition, as of March 31, 2022,2023, FCX has contingent consideration assets related to the sales of certain oil and gas properties (refer to Note 7 for the related fair values).
Cash, Cash Equivalents and Restricted Cash and Restricted Cash Equivalents. The following table provides a reconciliation of total cash, cash equivalents and restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows (in millions):
| | | March 31, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
Balance sheet components: | Balance sheet components: | | | | | Balance sheet components: | | | | |
Cash and cash equivalentsa | | $ | 8,338 | | | $ | 8,068 | | |
Restricted cash and restricted cash equivalents included in: | | |
Cash and cash equivalentsa,b | | Cash and cash equivalentsa,b | | $ | 6,852 | | | $ | 8,146 | |
Restricted cash and cash equivalents included in: | | Restricted cash and cash equivalents included in: | |
Other current assets | Other current assets | | 117 | | | 114 | | Other current assets | | 118 | | | 111 | |
Other assets | Other assets | | 133 | | | 132 | | Other assets | | 134 | | | 133 | |
Total cash, cash equivalents, restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows | | $ | 8,588 | | | $ | 8,314 | | |
Total cash, cash equivalents and restricted cash and cash equivalents presented in the consolidated statements of cash flows | | Total cash, cash equivalents and restricted cash and cash equivalents presented in the consolidated statements of cash flows | | $ | 7,104 | | | $ | 8,390 | |
a.Includes time deposits of $0.2$0.3 billion at each of March 31, 2022,2023, and $0.5 billion at December 31, 2021.2022.
b.Includes cash designated for smelter development projects totaling $1.5 billion at March 31, 2023, and $1.8 billion at December 31, 2022.
NOTE 7. FAIR VALUE MEASUREMENT
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). FCX did not have any significant transfers in or out of Level 3 during first-quarter 2022.2023.
FCX’s financial instruments are recorded on the consolidated balance sheets at fair value except for contingent consideration associated with the sale of the Deepwater Gulf of Mexico (GOM) oil and gas properties (which was recorded under the loss recovery approach) and debt. A summary of the carrying amount and fair value of FCX’s financial instruments (including those measured at net asset value (NAV) as a practical expedient), other than cash, and cash equivalents, restricted cash restrictedand cash equivalents, accounts receivable, accounts payable and accrued liabilities, accrued income taxes and dividends payable (refer to Note 6) follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2022 |
| Carrying | | Fair Value |
| Amount | | Total | | NAV | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | | | |
Investment securities:a,b | | | | | | | | | | | |
Equity securities | $ | 70 | | | $ | 70 | | | $ | — | | | $ | 70 | | | $ | — | | | $ | — | |
U.S. core fixed income fund | 28 | | | 28 | | | 28 | | | — | | | — | | | — | |
| | | | | | | | | | | |
Total | 98 | | | 98 | | | 28 | | | 70 | | | — | | | — | |
| | | | | | | | | | | |
Legally restricted funds:a | | | | | | | | | | | |
U.S. core fixed income fund | 62 | | | 62 | | | 62 | | | — | | | — | | | — | |
Government bonds and notes | 49 | | | 49 | | | — | | | — | | | 49 | | | — | |
Corporate bonds | 40 | | | 40 | | | — | | | — | | | 40 | | | — | |
Government mortgage-backed securities | 23 | | | 23 | | | — | | | — | | | 23 | | | — | |
Asset-backed securities | 13 | | | 13 | | | — | | | — | | | 13 | | | — | |
Money market funds | 8 | | | 8 | | | — | | | 8 | | | — | | | — | |
Collateralized mortgage-backed securities | 3 | | | 3 | | | — | | | — | | | 3 | | | — | |
| | | | | | | | | | | |
Total | 198 | | | 198 | | | 62 | | | 8 | | | 128 | | | — | |
| | | | | | | | | | | |
Derivatives: | | | | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross asset positionc | 169 | | | 169 | | | — | | | — | | | 169 | | | — | |
| | | | | | | | | | | |
Copper futures and swap contractsc | 24 | | | 24 | | | — | | | 18 | | | 6 | | | — | |
Copper forward contractsc | 2 | | | 2 | | | — | | | 1 | | | 1 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total | 195 | | | 195 | | | — | | | 19 | | | 176 | | | — | |
| | | | | | | | | | | |
Contingent consideration for the sale of the | | | | | | | | | | | |
Deepwater GOM oil and gas propertiesa | 84 | | | 74 | | | — | | | — | | | — | | | 74 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Derivatives:c | | | | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross liability position | 20 | | | 20 | | | — | | | — | | | 20 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Copper forward contracts | 2 | | | 2 | | | — | | | 1 | | | 1 | | | — | |
| | | | | | | | | | | |
Total | 22 | | | 22 | | | — | | | 1 | | | 21 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Long-term debt, including current portiond | 9,621 | | | 10,190 | | | — | | | — | | | 10,190 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2023 |
| Carrying | | Fair Value |
| Amount | | Total | | NAV | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | | | |
Investment securities:a,b | | | | | | | | | | | |
U.S. core fixed income fund | $ | 26 | | | $ | 26 | | | $ | 26 | | | $ | — | | | $ | — | | | $ | — | |
Equity securities | 7 | | | 7 | | | — | | | 7 | | | — | | | — | |
| | | | | | | | | | | |
Total | 33 | | | 33 | | | 26 | | | 7 | | | — | | | — | |
| | | | | | | | | | | |
Legally restricted funds:a | | | | | | | | | | | |
U.S. core fixed income fund | 63 | | | 63 | | | 63 | | | — | | | — | | | — | |
Government mortgage-backed securities | 38 | | | 38 | | | — | | | — | | | 38 | | | — | |
Government bonds and notes | 32 | | | 32 | | | — | | | — | | | 32 | | | — | |
Corporate bonds | 31 | | | 31 | | | — | | | — | | | 31 | | | — | |
Money market funds | 21 | | | 21 | | | — | | | 21 | | | — | | | — | |
Asset-backed securities | 19 | | | 19 | | | — | | | — | | | 19 | | | — | |
Collateralized mortgage-backed securities | 2 | | | 2 | | | — | | | — | | | 2 | | | — | |
| | | | | | | | | | | |
Total | 206 | | | 206 | | | 63 | | | 21 | | | 122 | | | — | |
| | | | | | | | | | | |
Derivatives:c | | | | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross asset position | 119 | | | 119 | | | — | | | — | | | 119 | | | — | |
| | | | | | | | | | | |
Copper futures and swap contracts | 15 | | | 15 | | | — | | | 14 | | | 1 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total | 134 | | | 134 | | | — | | | 14 | | | 120 | | | — | |
| | | | | | | | | | | |
Contingent consideration for the sale of the Deepwater GOM oil and gas propertiesa | 63 | | | 54 | | | — | | | — | | | — | | | 54 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Derivatives:c | | | | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross liability position | 10 | | | 10 | | | — | | | — | | | 10 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Copper forward contracts | 1 | | | 1 | | | — | | | — | | | 1 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total | 11 | | | 11 | | | — | | | — | | | 11 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Long-term debt, including current portiond | 9,635 | | | 9,336 | | | — | | | — | | | 9,336 | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | At December 31, 2021 | | At December 31, 2022 |
| | Carrying | | Fair Value | | Carrying | | Fair Value |
| | Amount | | Total | | NAV | | Level 1 | | Level 2 | | Level 3 | | Amount | | Total | | NAV | | Level 1 | | Level 2 | | Level 3 |
Assets | Assets | | | | | | | | | | | | Assets | | | | | | | | | | | |
Investment securities:a,b | Investment securities:a,b | | Investment securities:a,b | |
U.S. core fixed income fund | | U.S. core fixed income fund | $ | 25 | | | $ | 25 | | | $ | 25 | | | $ | — | | | $ | — | | | $ | — | |
Equity securities | Equity securities | $ | 50 | | | $ | 50 | | | $ | — | | | $ | 50 | | | $ | — | | | $ | — | | Equity securities | 7 | | | 7 | | | — | | | 7 | | | — | | | — | |
U.S. core fixed income fund | 29 | | | 29 | | | 29 | | | — | | | — | | | — | | |
| Total | Total | 79 | | | 79 | | | 29 | | | 50 | | | — | | | — | | Total | 32 | | | 32 | | | 25 | | | 7 | | | — | | | — | |
| Legally restricted funds:a | Legally restricted funds:a | | | | | | | | | Legally restricted funds:a | | | | | | | | |
U.S. core fixed income fund | U.S. core fixed income fund | 64 | | | 64 | | | 64 | | | — | | | — | | | — | | U.S. core fixed income fund | 56 | | | 56 | | | 56 | | | — | | | — | | | — | |
Government mortgage-backed securities | | Government mortgage-backed securities | 37 | | | 37 | | | — | | | — | | | 37 | | | — | |
Government bonds and notes | Government bonds and notes | 53 | | | 53 | | | — | | | — | | | 53 | | | — | | Government bonds and notes | 34 | | | 34 | | | — | | | — | | | 34 | | | — | |
Corporate bonds | Corporate bonds | 45 | | | 45 | | | — | | | — | | | 45 | | | — | | Corporate bonds | 31 | | | 31 | | | — | | | — | | | 31 | | | — | |
Government mortgage-backed securities | 20 | | | 20 | | | — | | | — | | | 20 | | | — | | |
Asset-backed securities | Asset-backed securities | 18 | | | 18 | | | — | | | — | | | 18 | | | — | | Asset-backed securities | 17 | | | 17 | | | — | | | — | | | 17 | | | — | |
Money market funds | Money market funds | 8 | | | 8 | | | — | | | 8 | | | — | | | — | | Money market funds | 3 | | | 3 | | | — | | | 3 | | | — | | | — | |
Collateralized mortgage-backed securities | | Collateralized mortgage-backed securities | 3 | | | 3 | | | — | | | — | | | 3 | | | — | |
| Municipal bonds | 1 | | | 1 | | | — | | | — | | | 1 | | | — | | |
Total | Total | 209 | | | 209 | | | 64 | | | 8 | | | 137 | | | — | | Total | 181 | | | 181 | | | 56 | | | 3 | | | 122 | | | — | |
| Derivatives: | | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross asset positionc | 64 | | | 64 | | | — | | | — | | | 64 | | | — | | |
Copper futures and swap contractsc | 12 | | | 12 | | | — | | | 9 | | | 3 | | | — | | |
Copper forward contractsc | 1 | | | 1 | | | — | | | 1 | | | — | | | — | | |
Derivatives:c | | Derivatives:c | | | | | | | | |
Embedded derivatives in provisional sales/purchase contracts in a gross asset position | | Embedded derivatives in provisional sales/purchase contracts in a gross asset position | 166 | | | 166 | | | — | | | — | | | 166 | | | — | |
Copper futures and swap contracts | | Copper futures and swap contracts | 3 | | | 3 | | | — | | | 3 | | | — | | | — | |
Copper forward contracts | | Copper forward contracts | 1 | | | 1 | | | — | | | 1 | | | — | | | — | |
| | Total | Total | 77 | | | 77 | | | — | | | 10 | | | 67 | | | — | | Total | 170 | | | 170 | | | — | | | 4 | | | 166 | | | — | |
| Contingent consideration for the sale of the | | |
Deepwater GOM oil and gas propertiesa | 90 | | | 81 | | | — | | | — | | | — | | | 81 | | |
Contingent consideration for the sale of the Deepwater GOM oil and gas propertiesa | | Contingent consideration for the sale of the Deepwater GOM oil and gas propertiesa | 67 | | | 57 | | | — | | | — | | | — | | | 57 | |
| | Liabilities | Liabilities | | | | | | | | | Liabilities | | | | | | | | |
Derivatives:c | Derivatives:c | | Derivatives:c | |
Embedded derivatives in provisional sales/purchase contracts in a gross liability position | Embedded derivatives in provisional sales/purchase contracts in a gross liability position | 27 | | | 27 | | | — | | | — | | | 27 | | | — | | Embedded derivatives in provisional sales/purchase contracts in a gross liability position | 39 | | | 39 | | | — | | | — | | | 39 | | | — | |
| Copper forward contracts | | Copper forward contracts | 3 | | | 3 | | | — | | | — | | | 3 | | | — | |
| Copper forward contracts | 1 | | | 1 | | | — | | | 1 | | | — | | | — | | |
| | Total | Total | 28 | | | 28 | | | — | | | 1 | | | 27 | | | — | | Total | 42 | | | 42 | | | — | | | — | | | 42 | | | — | |
| | Long-term debt, including current portiond | Long-term debt, including current portiond | 9,450 | | | 10,630 | | | — | | | — | | | 10,630 | | | — | | Long-term debt, including current portiond | 10,620 | | | 10,097 | | | — | | | — | | | 10,097 | | | — | |
|
a.Current portion included in other current assets and long-term portion included in other assets.
b.Excludes time deposits (which approximated fair value) included in (i) other current assets of $117$118 million at both March 31, 2022,2023, and $114 million at December 31, 2021,2022, and (ii) other assets of $133 million at both March 31, 2022,2023, and $132 million at December 31, 2021,2022, primarily associated with an assurance bond to support PT-FI’s commitment for additional domestic smelter development in Indonesia and PT-FI’s closure and reclamation guarantees.
c.Refer to Note 6 for further discussion and balance sheet classifications.
d.Recorded at cost except for debt assumed in acquisitions, which are recorded at fair value at the respective acquisition dates.
Valuation Techniques. Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.
The U.S. core fixed income fund is valued at NAV. The fund strategy seeks total return consisting of income and capital appreciation primarily by investing in a broad range of investment-grade debt securities, including U.S. government obligations, corporate bonds, mortgage-backed securities, asset-backed securities and money market instruments. There are no restrictions on redemptions (which are usually within one business day of notice).
Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.
Fixed income securities (government securities, corporate bonds, asset-backed securities and collateralized mortgage-backed securities and municipal bonds)securities) are valued using a bid-evaluation price or a mid-evaluation price. These evaluations are based on quoted prices, if available, or models that use observable inputs and, as such, are classified within Level 2 of the fair value hierarchy.
Money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.
FCX’s embedded derivatives on provisional copper concentrate, copper cathode and gold purchases and sales are valued using quoted monthly LME or COMEX copper forward prices and the adjusted London gold pricesprice at each reporting date based on the month of maturity (refer to Note 6 for further discussion); however, FCX’s contracts themselves are not traded on an exchange. As a result, these derivatives are classified within Level 2 of the fair value hierarchy.
FCX’s derivative financial instruments for copper futures and swap contracts and copper forward contracts that are traded on the respective exchanges are classified within Level 1 of the fair value hierarchy because they are valued using quoted monthly COMEX or LME prices at each reporting date based on the month of maturity (refer to Note 6 for further discussion). Certain of these contracts are traded on the over-the-counter market and are classified within Level 2 of the fair value hierarchy based on COMEX and LME forward prices.
In December 2016, FCX’s sale of its Deepwater GOM oil and gas properties included up to $150 million in contingent consideration that was recorded at the total amount under the loss recovery approach. The contingent consideration is being received over time as cash flows are realized from a third-party production handling agreement for an offshore platform, with the related payments commencing in third-quarter 2018. The contingent consideration included in (i) other current assets totaled $20$17 million at March 31, 2022,2023, and $20 million at December 31, 2021,2022, and (ii) other assets totaled $64$46 million at March 31, 2022,2023, and $70$47 million at December 31, 2021.2022. The fair value of this contingent consideration was calculated based on a discounted cash flow model using inputs that include third-party estimates for reserves, production rates and production timing, and discount rates. Because significant inputs are not observable in the market, the contingent consideration is classified within Level 3 of the fair value hierarchy.
Long-term debt, including current portion, is primarily valued using available market quotes and, as such, is classified within Level 2 of the fair value hierarchy.
The techniques described above may produce a fair value that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while FCX believes its valuation techniques are appropriate and consistent with other market participants, the use of different techniques or assumptions to determine fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the techniques used at March 31, 2022,2023, as compared with those techniques used at December 31, 2021.2022.
A summary of the changes in the fair value of FCX’s Level 3 instrument, contingent consideration for the sale of the Deepwater GOM oil and gas properties, during the first three months of 20222023 follows (in millions):
| | | | | | | | | | | | |
| | | | | | |
Fair value at January 1, 20222023 | $ | 8157 | | | | | | |
Net unrealized lossgain related to assets still held at the end of the period | (1)1 | | | | | | |
Settlements | (6)(4) | | | | | | |
Fair value at March 31, 20222023 | $ | 7454 | | | | | | |
NOTE 8. CONTINGENCIES AND COMMITMENTS
Asset Retirement Obligations (ARO)
Arizona Environmental and Reclamation Programs.FCX’s Arizona operations are subject to regulatory oversight by the Arizona Department of Environmental Quality (ADEQ). ADEQ has adopted regulations for its aquifer protection permit (APP) program that require permits for, among other things, certain facilities, activities and structures used for mining, leaching, concentrating and smelting, and require compliance with aquifer water quality standards during operations and closure. An application for an APP requires a proposed closure strategy that will meet applicable groundwater protection requirements following cessation of operations and an estimate of the implementation cost, with a more detailed closure plan required at the time operations cease. A permit applicant must demonstrate its financial ability to meet the closure costs approved by ADEQ. Closure costs for facilities covered by APPs are required to be updated every six years and financial assurance mechanisms are required to be updated every two years. During first-quarter 2022, Bagdad increased its ARO liability and asset retirement cost asset by $45 million associated with an updated closure strategy that Bagdad submitted to ADEQ for approval. Morenci is also preparing an update to its closure strategy for submission to ADEQ, which is expected to result in increased costs that could be significant. FCX will continue updating its closure strategy and closure cost estimates at other Arizona sites, and any such updates may also result in increased costs that could be significant.
Litigation
There were no significant updates to previously reported legal proceedings included in Note 12 of FCX’s 20212022 Form 10-K.10-K, other than the matter discussed below.
Louisiana Parishes Coastal Erosion Cases. Certain FCX affiliates were named as defendants, along with numerous co-defendants, in 13 cases out of a total of 42 cases filed in Louisiana state courts by 6 south Louisiana parishes (Cameron, Jefferson, Plaquemines, St. Bernard, St. John the Baptist and Vermilion), alleging that certain oil and gas exploration and production operations and sulfur mining and production operations in coastal Louisiana contaminated and damaged coastal wetlands and caused significant land loss along the Louisiana coast. In 2019, affiliates of FCX reached an agreement in principle to settle all 13 cases and, as of October 2022, all parties have executed the settlement agreement. On March 16, 2023, a non-plaintiff coastal parish included in the settlement (Terrebonne), filed an amended petition titled Terrebonne Parish Consolidated Government vs. Louisiana
Department of Natural Resources et al., Docket No. 185576, in the 32nd Judicial District Court, Terrebonne Parish, State of Louisiana, adding the settling FCX affiliates to a lawsuit that challenges whether Terrebonne Parish is validly bound to the settlement agreement and seeks to have the court declare the settlement void. FCX is evaluating and exploring options to resolve this dispute and will vigorously defend this matter.
Other Matters
Smelter Development Progress. On January 7, 2021,As disclosed in Note 12 of FCX’s 2022 Form 10-K, in March 2022, PT-FI paid the Indonesia government levied an administrative fine of $149totaling $57 million for the period from March 30, 2020, through September 30, 2020, on PT-FI for failingrelated to achieve physical development progress on its greenfield smelter as of July 31, 2020. On January 13, 2021, PT-FI responded to the Indonesia government objecting to the fine because of events outside of its control causing a delay of the greenfield smelter’s development progress. PT-FI believes that its communications during 2020 with the Indonesia government were not properly considered before the administrative fine was levied.
In June 2021, the Indonesia government issued a ministerial decree for the calculation of an administrative fine for lack of smelter development in light of the COVID-19 pandemic. During 2021, PT-FI recordedpandemic (first-quarter 2022 included charges totaling $16 million for a potential settlement of the administrative fine. On January 25, 2022, the Indonesia government submitted a new estimate of the administrative fine totaling $57 million. In March 2022, PT-FI paid the administrative fine and recorded a charge of $41 million in first-quarter 2022.associated with the administrative fine). Based on PT-FI’s revised smelter construction schedule, PT-FI does not believe any additional fines should be applied and will dispute any attempts by the Indonesia government to levy additional fines, which could be significant.
PT-FI Export License. ExportIndonesia regulations require PT-FI and PT Smelting to renew their export licenses are valid for a one-year period,annually, subject to review and approval by the Indonesia government every six months, depending on smelter construction progress. In March 2022,2023, PT-FI obtained a one-yearreceived an extension of its concentrate export license through June 10, 2023. PT-FI's special mining license provides that exports may continue through 2023, subject to force majeure considerations. PT-FI is working with the Indonesia government to obtain approval to continue exports as required for PT-FI’s operations until the Indonesia smelter projects are fully commissioned and reach designed operating conditions.
PT-FI Export Duties. In late 2022, PT-FI’s export duty rate declined from 5% to 2.5% as a result of smelter development progress. In March 19, 2023, for 2000000 metric tons of concentrate, the approval of which was basedIndonesia government verified that construction progress on the Manyar smelter exceeded 50%, allowing PT-FI’s revised smelter construction schedule as modifiedexport duties to reflect impacts of the ongoing COVID-19 pandemic.be eliminated effective March 29, 2023.
NOTE 9. BUSINESS SEGMENTS
FCX has organized its mining operations into 4four primary divisions –- North America copper mines, South America mining, Indonesia mining and Molybdenum mines, – and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX’s reportable segments, which include the Morenci and Cerro Verde copper mines, the Grasberg minerals district (Indonesia Mining), the Rod & Refining operations and Atlantic Copper Smelting & Refining.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.
FCX defers recognizing profits on sales from its mines to other segments, including Atlantic Copper Smelting & Refining and, through December 31, 2022, on 39.5 percent39.5% of PT-FI’s sales to PT Smelting, until final sales to third parties occur. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices result in variability in FCX’s net deferred profits and quarterly earnings.
Beginning January 1, 2023, PT-FI's commercial arrangement with PT Smelting converted from a concentrate sales agreement to a tolling arrangement. Under this arrangement, PT-FI pays PT Smelting a tolling fee to smelt and refine its concentrate and PT-FI retains title to all products for sale to third parties (i.e., there are no further sales from PT-FI to PT Smelting). While the new tolling agreement with PT Smelting does not significantly change PT-FI’s economics, it impacted the timing of PT-FI’s first-quarter 2023 sales and working capital requirements, as a portion of PT-FI’s first-quarter 2023 production was deferred in inventory and will be sold as refined metal in future periods.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs, along with some selling, general and administrative costs, are not allocated to the operating divisions or individual segments. Accordingly, the following Financial Information by Business Segment reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
Product Revenues. FCX’s revenues attributable to the products it sold for the first quarters of 20222023 and 20212022 follow (in millions):
| | | Three Months Ended | | | | Three Months Ended | | |
| | March 31, | | | | March 31, | | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | |
Copper: | Copper: | | | | | | Copper: | | | | | |
Concentrate | Concentrate | $ | 2,691 | | | $ | 1,709 | | | | Concentrate | $ | 1,587 | | | $ | 2,691 | | | |
Cathode | Cathode | 1,435 | | | 1,234 | | | | Cathode | 1,327 | | | 1,435 | | | |
Rod and other refined copper products | Rod and other refined copper products | 1,116 | | | 684 | | | | Rod and other refined copper products | 921 | | | 1,116 | | | |
Purchased coppera | Purchased coppera | 70 | | | 218 | | | | Purchased coppera | 204 | | | 70 | | | |
Molybdenum | | Molybdenum | 592 | | | 378 | | | |
Gold | Gold | 811 | | | 518 | | | | Gold | 531 | | | 811 | | | |
Molybdenum | 378 | | | 244 | | | | |
Other | 188 | | | 253 | | | | |
Otherb | | Otherb | 133 | | | 188 | | | |
Adjustments to revenues: | Adjustments to revenues: | | | Adjustments to revenues: | | |
Treatment charges | (133) | | | (97) | | | | |
Royalty expenseb | (95) | | | (63) | | | | |
Export dutiesc | (98) | | | (29) | | | | |
Treatment chargesc | | Treatment chargesc | (101) | | | (133) | | | |
Royalty expensed | | Royalty expensed | (60) | | | (95) | | | |
PT-FI export dutiese | | PT-FI export dutiese | (18) | | | (98) | | f | |
Revenues from contracts with customers | Revenues from contracts with customers | 6,363 | | | 4,671 | | | | Revenues from contracts with customers | 5,116 | | | 6,363 | | | |
Embedded derivativesd | 240 | | | 179 | | | | |
Embedded derivativesg | | Embedded derivativesg | 273 | | | 240 | | | |
Total consolidated revenues | Total consolidated revenues | $ | 6,603 | | | $ | 4,850 | | | | Total consolidated revenues | $ | 5,389 | | | $ | 6,603 | | | |
a.FCX purchases copper cathode primarily for processing by its Rod & Refining operations.
b.Primarily includes revenues associated with silver.
c.First-quarter 2023 treatment charges exclude tolling costs paid to PT Smelting, which are recorded as production costs in the consolidated statements of income.
d.Reflects royalties on sales from PT-FI and Cerro Verde that will vary with the volume of metal sold and prices.
c.e.ReflectsRefer to Note 8 for further discussion of PT-FI export duties, includingduties.
f.Includes a first-quarter 2022 charge of $18 million associated with an adjustment to prior-period export duties.
d.g.Refer to Note 6 for discussion of embedded derivatives related to FCX’s provisionally priced copper concentrate and cathode sales contracts.
Financial Information by Business Segment
| | (In millions) | (In millions) | | | | (In millions) | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | Atlantic | | | Corporate, | | | | | | | | Atlantic | | | Corporate, | |
| | North America Copper Mines | | South America Mining | | | | Copper | | | Other | | | North America Copper Mines | | South America Mining | | | | Copper | | | Other | |
| | | | | | Cerro | | | Indonesia | | | Molybdenum | | Rod & | | Smelting | | | & Elimi- | | FCX | | | | | | Cerro | | | Indonesia | | | Molybdenum | | Rod & | | Smelting | | | & Elimi- | | FCX |
| | | Morenci | | | Other | | Total | | Verde | | Other | | Total | | Mining | | | Mines | | Refining | | & Refining | | | nations | | Total |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated customers | | Unaffiliated customers | $ | 32 | | | | $ | 97 | | | $ | 129 | | | $ | 958 | | | $ | 234 | | | $ | 1,192 | | | $ | 1,199 | | a | | $ | — | | | $ | 1,523 | | | $ | 749 | | | | $ | 597 | | b | $ | 5,389 | |
Intersegment | | Intersegment | 593 | | | | 948 | | | 1,541 | | | 244 | | | — | | | 244 | | | 169 | | | | 223 | | | 6 | | | 7 | | | | (2,190) | | | — | |
Production and delivery | | Production and delivery | 381 | | | | 781 | | | 1,162 | | | 620 | | | 187 | | | 807 | | | 335 | | | | 96 | | | 1,527 | | | 734 | | | | (1,496) | | | 3,165 | |
Depreciation, depletion and amortization | | Depreciation, depletion and amortization | 43 | | | | 60 | | | 103 | | | 91 | | | 16 | | | 107 | | | 148 | | | | 20 | | | 1 | | | 7 | | | | 13 | | | 399 | |
| Selling, general and administrative expenses | | Selling, general and administrative expenses | — | | | | 1 | | | 1 | | | 2 | | | — | | | 2 | | | 28 | | | | — | | | — | | | 8 | | | | 87 | | | 126 | |
Mining exploration and research expenses | | Mining exploration and research expenses | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 31 | | | 31 | |
Environmental obligations and shutdown costs | | Environmental obligations and shutdown costs | — | | | | 21 | | | 21 | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 46 | | | 67 | |
| Operating income (loss) | | Operating income (loss) | 201 | | | | 182 | | | 383 | | | 489 | | | 31 | | | 520 | | | 857 | | | | 107 | | | 1 | | | 7 | | | | (274) | | | 1,601 | |
| Interest expense, net | | Interest expense, net | — | | | | — | | | — | | | 29 | | | — | | | 29 | | | 9 | | | | — | | | — | | | 6 | | | | 107 | | | 151 | |
Provision for (benefit from) income taxes | | Provision for (benefit from) income taxes | — | | | | — | | | — | | | 187 | | | 7 | | | 194 | | | 330 | | | | — | | | — | | | — | | | | (25) | | | 499 | |
Net income attributable to noncontrolling interests | | Net income attributable to noncontrolling interests | — | | | | — | | | — | | | 140 | | | 18 | | | 158 | | | 271 | | c | | — | | | — | | | — | | | | (43) | | | 386 | |
Total assets at March 31, 2023 | | Total assets at March 31, 2023 | 3,142 | | | | 5,668 | | | 8,810 | | | 8,612 | | | 1,871 | | | 10,483 | | | 21,046 | | | | 1,707 | | | 221 | | | 1,152 | | | | 7,490 | | | 50,909 | |
Capital expenditures | | Capital expenditures | 56 | | | | 140 | | | 196 | | | 61 | | | 39 | | | 100 | | | 449 | | | | 9 | | | 5 | | | 12 | | | | 350 | | d | 1,121 | |
| | Morenci | | | Other | | Total | | Verde | | Other | | Total | | Mining | | | Mines | | Refining | | & Refining | | | nations | | Total | | | | | | | |
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated customers | Unaffiliated customers | $ | 90 | | | | $ | 55 | | | $ | 145 | | | $ | 1,106 | | | $ | 160 | | | $ | 1,266 | | | $ | 2,326 | | a | | $ | — | | | $ | 1,743 | | | $ | 718 | | | | $ | 405 | | b | $ | 6,603 | | Unaffiliated customers | $ | 90 | | | | $ | 55 | | | $ | 145 | | | $ | 1,106 | | | $ | 160 | | | $ | 1,266 | | | $ | 2,326 | | a | | $ | — | | | $ | 1,743 | | | $ | 718 | | | | $ | 405 | | b | $ | 6,603 | |
Intersegment | Intersegment | 711 | | | | 1,095 | | | 1,806 | | | 108 | | | — | | | 108 | | | 78 | | | | 128 | | | 9 | | | — | | | | (2,129) | | | — | | Intersegment | 711 | | | | 1,095 | | | 1,806 | |
| 108 | | | — | | | 108 | | | 78 | | | | 128 | | | 9 | | | — | | | | (2,129) | | | — | |
Production and delivery | Production and delivery | 363 | | | | 655 | | | 1,018 | | | 558 | | | 112 | | | 670 | | | 626 | | | | 75 | | | 1,754 | | | 722 | | | | (1,715) | | | 3,150 | | Production and delivery | 363 | | | | 655 | | | 1,018 | | | 558 | | | 112 | | | 670 | | | 626 | | | | 75 | | | 1,754 | | | 722 | | | | (1,715) | | | 3,150 | |
Depreciation, depletion and amortization | Depreciation, depletion and amortization | 44 | | | | 61 | | | 105 | | | 87 | | | 10 | | | 97 | | | 248 | | | | 16 | | | 1 | | | 6 | | | | 16 | | | 489 | | Depreciation, depletion and amortization | 44 | | | | 61 | | | 105 | | | 87 | | | 10 | | | 97 | | | 248 | | | | 16 | | | 1 | | | 6 | | | | 16 | | | 489 | |
| Selling, general and administrative expenses | Selling, general and administrative expenses | — | | | | 1 | | | 1 | | | 2 | | | — | | | 2 | | | 27 | | | | — | | | — | | | 8 | | | | 77 | | | 115 | | Selling, general and administrative expenses | — | | | | 1 | | | 1 | | | 2 | | | — | | | 2 | | | 27 | | | | — | | | — | | | 8 | | | | 77 | | | 115 | |
Mining exploration and research expenses | Mining exploration and research expenses | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 24 | | | 24 | | Mining exploration and research expenses | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 24 | | | 24 | |
Environmental obligations and shutdown costs | Environmental obligations and shutdown costs | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 16 | | | 16 | | Environmental obligations and shutdown costs | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 16 | | | 16 | |
| Operating income (loss) | Operating income (loss) | 394 | | | | 433 | | | 827 | | | 567 | | | 38 | | | 605 | | | 1,503 | | | | 37 | | | (3) | | | (18) | | | | (142) | | | 2,809 | | Operating income (loss) | 394 | | | | 433 | | | 827 | | | 567 | | | 38 | | | 605 | | | 1,503 | | | | 37 | | | (3) | | | (18) | | | | (142) | | | 2,809 | |
| Interest expense, net | Interest expense, net | — | | | | — | | | — | | | 3 | | | — | | | 3 | | | 2 | | | | — | | | — | | | 2 | | | | 120 | | | 127 | | Interest expense, net | — | | | | — | | | — | | | 3 | | | — | | | 3 | | | 2 | | | | — | | | — | | | 2 | | | | 120 | | | 127 | |
Provision for (benefit from) income taxes | Provision for (benefit from) income taxes | — | | | | — | | | — | | | 227 | | | 14 | | | 241 | | | 586 | | | | — | | | — | | | — | | | | (3) | | | 824 | | Provision for (benefit from) income taxes | — | | | | — | | | — | | | 227 | | | 14 | | | 241 | | | 586 | | | | — | | | — | | | — | | | | (3) | | | 824 | |
Net income attributable to noncontrolling interests | | Net income attributable to noncontrolling interests | — | | | | — | | | — | | | 168 | | | 6 | | | 174 | | | 190 | | c | | — | | | — | | | — | | | | 13 | | | 377 | |
Total assets at March 31, 2022 | Total assets at March 31, 2022 | 2,773 | | | | 5,284 | | | 8,057 | | | 8,678 | | | 1,925 | | | 10,603 | | | 19,338 | | | | 1,702 | | | 299 | | | 1,045 | | | | 7,788 | | | 48,832 | | Total assets at March 31, 2022 | 2,773 | | | | 5,284 | | | 8,057 | | | 8,678 | | | 1,925 | | | 10,603 | | | 19,338 | | | | 1,702 | | | 299 | | | 1,045 | | | | 7,788 | | | 48,832 | |
Capital expenditures | Capital expenditures | 73 | | | | 57 | | | 130 | | | 33 | | | 23 | | | 56 | | | 379 | | | | 1 | | | 2 | | | 11 | | | | 144 | | c | 723 | | Capital expenditures | 73 | | | | 57 | | | 130 | | | 33 | | | 23 | | | 56 | | | 379 | | | | 1 | | | 2 | | | 11 | | | | 144 | | d | 723 | |
| Three Months Ended March 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated customers | $ | 4 | | | | $ | 28 | | | $ | 32 | | | $ | 917 | | | $ | 175 | | | $ | 1,092 | | | $ | 1,383 | | a | | $ | — | | | $ | 1,309 | | | $ | 687 | | | | $ | 347 | | b | $ | 4,850 | | |
Intersegment | 564 | | | | 742 | | | 1,306 | |
| 45 | | | — | | | 45 | | | 52 | | | | 70 | | | 7 | | | — | | | | (1,480) | | | — | | |
Production and delivery | 269 | | | | 480 | | | 749 | | | 436 | | | 103 | | | 539 | | | 455 | | | | 58 | | | 1,316 | | | 673 | | | | (1,003) | | d | 2,787 | | |
Depreciation, depletion and amortization | 34 | | | | 46 | | | 80 | | | 89 | | | 12 | | | 101 | | | 199 | | | | 15 | | | 1 | | | 7 | | | | 16 | | | 419 | | |
| Selling, general and administrative expenses | — | | | | 1 | | | 1 | | | 2 | | | — | | | 2 | | | 26 | | | | — | | | — | | | 7 | | | | 64 | | | 100 | | |
Mining exploration and research expenses | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 7 | | | 7 | | |
Environmental obligations and shutdown costs | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | | 5 | | | 5 | | |
| Operating income (loss) | 265 | | | | 243 | | | 508 | | | 435 | | | 60 | | | 495 | | | 755 | | | | (3) | | | (1) | | | — | | | | (222) | | | 1,532 | | |
| Interest expense, net | — | | | | — | | | — | | | 13 | | | — | | | 13 | | | 1 | | | | — | | | — | | | 1 | | | | 130 | | | 145 | | |
Provision for (benefit from) income taxes | — | | | | — | | | — | | | 173 | | | 21 | | | 194 | | | 315 | | | | — | | | — | | | — | | | | (66) | | | 443 | | |
Total assets at March 31, 2021 | 2,629 | | | | 5,283 | | | 7,912 | | | 8,723 | | | 1,738 | | | 10,461 | | | 17,273 | | | | 1,753 | | | 235 | | | 997 | | | | 5,012 | | | 43,643 | | |
Capital expenditures | 10 | | | | 16 | | | 26 | | | 20 | | | 1 | | | 21 | | | 290 | | | | 1 | | | 1 | | | 6 | | | | 25 | | c | 370 | | |
a.Includes PT-FI'sPT-FI sales to PT Smelting totaling $27 million in first-quarter 2023 (reflecting adjustments to prior period provisionally priced concentrate sales) and $917 million in first-quarter 20222022. Beginning January 1, 2023, there are no sales from PT-FI to PT Smelting (refer to above discussion of the tolling arrangement between PT-FI and $792 million in first-quarter 2021.PT Smelting).
b.Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
c.IncludesBeginning January 1, 2023, FCX’s economic and equity ownership interest in PT-FI is 48.76%. Prior to January 1, 2023, FCX's economic interest in PT-FI approximated 81%. As discussed in Note 3 of FCX’s 2022 Form 10-K, in accordance with provisions pertaining to PT-FI’s shareholders agreement, FCX's first-quarter 2023 net income included a $35 million net benefit associated with PT-FI sales volumes that were attributed to FCX at its previous approximate 81% economic ownership interest.
d.Primarily includes capital expenditures for the greenfieldIndonesia smelter and PMR.
d.Includes charges associated with the major maintenance turnaround at the Miami Smelter totaling $68 million.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Freeport-McMoRan Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated balance sheet of Freeport-McMoRan Inc. (the Company) as of March 31, 2022,2023, the related consolidated statements of income, comprehensive income, equity and cash flows for the three-month periods ended March 31, 20222023 and 2021,2022, and the related notes (collectively referred to as the “consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2021,2022, the related consolidated statements of operations,income, comprehensive income, (loss), equity and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated February 15, 2022,2023, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2021,2022, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Phoenix, Arizona
May 5, 20224, 2023
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.
In Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A), “we,” “us” and “our” refer to Freeport-McMoRan Inc. (FCX) and its consolidated subsidiaries. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our annual report on Form 10-K for the year ended December 31, 2021 (20212022 (2022 Form 10-K), filed with the United States (U.S.) Securities and Exchange Commission (SEC). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Cautionary Statement” for further discussion). References to “Notes” are Notes included in our Notes to Consolidated Financial Statements (Unaudited). Throughout MD&A, all references to income or losses per share are on a diluted basis. Our website is for information only and the contents of our website or information connected thereto are not incorporated in, or otherwise to be regarded as part of, this Form 10-Q.
OVERVIEW
We are a leading international mining company with headquarters in Phoenix, Arizona. We operate large, long-lived, geographically diverse assets with significant proven and probable mineral reserves of copper, gold and molybdenum. We are one of the world’s largest publicly traded copper producers. Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant mining operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
Our resultsWe faced a number of operational challenges in first-quarter 2023, including a significant weather event in Indonesia, civil unrest in Peru and productivity challenges in the U.S. In addition, beginning January 1, 2023, PT Freeport Indonesia’s (PT-FI) commercial arrangement with PT Smelting (PT-FI’s 39.5% owned copper smelter and refinery in Gresik, Indonesia) converted from a concentrate sales agreement to a tolling arrangement, which resulted in a deferral of sales to future periods. As a result of the transition, approximately 110 million pounds of copper and 110 thousand ounces of gold from PT-FI’s first-quarter 2023 production is deferred in inventory and will be sold in future periods. We currently expect increasing sales volumes for first-quarter 2022 reflectthe remainder of 2023.
We believe we have a strong operatingbalance sheet and financial performance,a favorable outlook for cash flow generation to support continued organic growth and cash returns to shareholders. We remain focused on cost and capital managementOur organic growth pipeline is highlighted by our leach innovation initiatives, which are gaining momentum and are advancing our sustainability objectives. We achieved a 24 percent increase in copper sales and a 59 percent increase in gold sales, comparedtargeted to first-quarter 2021. We plan to continue to execute our operating plans, which we expect will provide strong cash flows to support advancementachieve an annual run rate of organic growth initiatives and continued cash returns to shareholders under our established financial policy, based on a favorable operational and market outlook.
As further discussed in “Operations,” first-quarter 2022 highlights include:
•Continued growth in operating rates at Lone Star toward achieving production of 300approximately 200 million pounds of copper per year from oxide ores (compared withby the initial design capacityend of 200 million pounds per year).2023.
•Strong performance from Cerro Verde's concentrator facilities, with milling rates averaging 394,400 metric tons of ore per day. SubjectRefer to ongoing monitoring of COVID-19 protocols, milling rates are currently expected to average approximately 400,000 metric tons of ore per day“Operations” for the remainder of 2022.
•Increased milling rates from the underground mines at the Grasberg minerals district, which averaged 186,500 metric tons of ore per day, a 50 percent increase from milling rates in first-quarter 2021. Milling rates at the Grasberg minerals district are expected to average approximately 180,000 to 190,000 metric tons of ore per day for the remainder of 2022.further discussion.
Net income attributable to common stockstockholders totaled $663 million in first-quarter 2023, compared with $1.5 billion in first-quarter 2022, compared with $0.7 billion in first-quarter 2021, primarily reflecting higherlower copper and gold sales volumes, and prices, partly offset by a higher provisionlower average realized price for income taxescopper and increased energycosts for maintenance and other input costs.supplies and energy. Refer to “Consolidated Results” for further discussion.discussion of these impacts, and for discussion of the change in our economic interest in PT-FI beginning January 1, 2023.
At March 31, 2022,2023, we had consolidated debt of $9.6 billion and consolidated cash and cash equivalents of $8.3$6.9 billion, resulting in net debt of $1.3$2.8 billion (including $0.6($1.3 billion ofexcluding net debt for the Manyar smelter and precious metals refinery (PMR) in Indonesia - collectively, the Indonesia smelter projects). In March 2023, we used approximately $1 billion of cash to fund the maturity of our 3.875% Senior Notes. Refer to “Net Debt” for reconciliations of consolidated debt and consolidated cash and cash equivalents to net debt.
At March 31, 2022,2023, we had no borrowings and $3.5$3.0 billion availableof availability under our revolving credit facility. At March 31, 2022, wefacility, and PT-FI and Cerro Verde had $1.4$1.3 billion and $350 million, respectively, of current debt, including $995 million of senior notes maturing in March 2023 (with redemption rights at par in December 2022) and $325 millionavailability under Cerro Verde’s Term Loan maturing in June 2022.
In April 2022, PT Freeport Indonesia (PT-FI) completed the sale of $3.0 billion of senior notes primarily in connection with its financing plans for construction of additional domestic smelting capacity.
In first-quarter 2022, we acquired 12.3 million shares of our common stock under the share repurchase program for a total cost of $541 million ($44.02 average cost per share). Through May 5, 2022, we acquired 28.7 million shares
of our common stock for a total cost of $1.2 billion ($41.64 average cost per share) and $1.8 billion remains available under the share repurchase program.their respective revolving credit facilities.
Refer to Note 5 and “Capital Resources and Liquidity” for further discussion.
OUTLOOK
We continue to view the long-term outlook forAs further discussed in “Risk Factors” in Part I, Item 1A. of our business positively, supported by limitations on supplies of copper and the requirements for copper in the world’s economy. Our2022 Form 10-K, our financial results vary as a result of fluctuations in market prices primarily for copper, gold and, to a lesser extent, molybdenum, as well as other factors. World market prices for these commodities have fluctuated historically and are affected by numerous factors
beyond our control. Our projected 2023 financial results are also dependent on an extension of PT-FI's export license after June 10, 2023. Refer to “Markets” below and “Risk Factors” in Part I, Item 1A. of our 2021 Form 10-K for further discussion. Because we cannot control the prices of our products, the key measures that management focuses on in operating our business are sales volumes, unit net cash costs, operating cash flows and capital expenditures.
Consolidated Sales Volumes
Following are our projected consolidated sales volumes for the year 2022:2023:
| | | | | | | | | | | |
Copper (millions of recoverable pounds): | | | | | |
North America copper mines | 1,5361,382 | | | | | |
South America mining | 1,1541,222 | | | | | |
Indonesia mining | 1,5641,453 | | | | | |
Total | 4,2544,057 | | | | | |
| | | | | |
Gold (millions of recoverable ounces) | 1.61.8 | | | | | |
| | | | | |
Molybdenum (millions of recoverable pounds) | 8079 | | a | | | |
| | | | | |
a.Projected molybdenum sales include 30 million pounds produced by our Molybdenum mines and 50 million pounds produced by our North America and South America copper mines and 29 million pounds produced by our Molybdenum mines.
Consolidated sales volumes in second-quarter 20222023 are expected to approximate 1.01.1 billion pounds of copper, 405500 thousand ounces of gold and 2120 million pounds of molybdenum. Projected sales volumes are dependent on operational performance, weather-related conditions, timing of shipments, and other factors, including the extension of PT-FI's export license after June 10, 2023, detailed in the “Cautionary Statement” below.
For other important factors that could cause results to differ materially from projections, refer to “Risk Factors” contained in Part I, Item 1A. of our 20212022 Form 10-K.
Consolidated Unit Net Cash Costs
Assuming average prices of $1,950$2,000 per ounce of gold and $19.00$18.00 per pound of molybdenum for the remainder of 20222023 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for our copper mines are expected to average $1.44$1.55 per pound of copper for the year 20222023 (including $1.41$1.51 per pound of copper in second-quarter 2022)2023). The increase from the January 2022 estimate of $1.35 per pound of copper primarily reflects higher costs of energy and other consumables and currency exchange rates in South America, partly offset by higher gold volumes and commodity price assumptions. We are experiencing significant cost inflation, principally associated with energy (which represents about 20 percent of our site operating costs) and other consumables such as sulfuric acid, explosives and steel. Russia’s invasion of Ukraine has placed additional pressure on an already challenging global supply chain environment. The impact of price changes during the remainder of 20222023 on consolidated unit net cash costs for the year 20222023 would approximate $0.03$0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.02 per pound of copper for each $2.00 per pound change in the average price of molybdenum. Quarterly unit net cash costs also vary with fluctuations in salesother volumes and realized prices, primarilysuch as those for gold and molybdenum.
Consolidated Operating Cash Flows
Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors. Based on current sales volume and cost estimates, and assuming average prices of $4.75$4.00 per pound for copper, $1,950$2,000 per ounce for gold, and $19.00$18.00 per pound for molybdenum for the remainder of 2022,2023, our consolidated operating cash flows are estimated to approximate $8.6$7.0 billion (net of $0.9(including $0.3 billion of working capital and other uses)sources) for the year 2022.2023. Estimated consolidated operating cash flows for the year 20222023 also reflect an estimated income tax provision of $3.4$2.6 billion (refer to “Consolidated Results – Income Taxes” for further discussion of our projected income tax rate for the year 2022)2023). The impact of price changes for the remainder of 20222023 on operating cash flows would approximate $300$315 million for each $0.10 per pound change in the average price of copper, $80$140 million for each $100 per ounce change in the average price of gold and $75$90 million for each $2.00 per pound change in the average price of molybdenum.
Consolidated Capital Expenditures
Consolidated capitalCapital expenditures for the year 2022 are expected to approximate $4.6$5.1 billion ($3.2 billion excluding capital expenditures for the greenfield smelter and precious metals refinery (PMR) - collectively, the Indonesia smelter projects), and include $1.9year 2023 (including $2.4 billion for major mining projects ($1.3and $1.6 billion for the Indonesia smelter projects). Projected capital expenditures for major mining projects include $1.3 billion for planned projects, primarily associated with underground mine development in the Grasberg minerals district and supporting mill and power capital costs, and $0.6$1.1 billion for discretionary growth projects).projects, primarily for development of Kucing Liar, a mill recovery project with the installation of a new copper cleaner circuit at PT-FI, and expansion projects at Bagdad and Lone Star. We closely monitor market conditions and
will continue to adjust our operating plans, including capital expenditures, to protect our liquidity and preserve our asset values, as necessary.
Capital expenditures for the Indonesia smelter projects are expected to approximate $1.4 billion for the year 2022.
Development of additional smelting capacity in Indonesia will result in the elimination of export duties, providing an
offset to the economic cost associated with the Indonesia smelter projects. Capital expenditures for the Indonesia smelter projects are being funded with the net proceeds from PT-FI's unsecured senior notes issued in April 2022 and availability under its available bankrevolving credit facilities.facility.
MARKETS
World prices for copper, gold and molybdenum can fluctuate significantly. During the period from January 20122013 through March 2022,2023, the London Metal Exchange (LME) copper settlement price varied from a low of $1.96 per pound in 2016 to a record high of $4.87 per pound in 2022; the London Bullion Market Association (London) PM gold price fluctuated from a low of $1,049 per ounce in 2015 to a record high of $2,067 per ounce in 2020; and the Platts Metals WeekDaily Molybdenum Dealer Oxide weekly average price ranged from a low of $4.46 per pound in 2015 to a high of $20.01$37.42 per pound in 2021.2023. Copper, gold and molybdenum prices are affected by numerous factors beyond our control as described further in “Risk Factors” contained in Part I, Item 1A. of our 20212022 Form 10-K.
This graph presents LME copper settlement prices and the combined reported stocks of copper at the LME, Commodity Exchange Inc., and the Shanghai Futures Exchange from January 20122013 through March 2022.2023. During first-quarter 2022,2023, LME copper settlement prices ranged from a low of $4.34$3.72 per pound to a record high of $4.87$4.28 per pound, averaged $4.53$4.05 per pound and settled at $4.69$4.05 per pound on March 31, 2022. Copper prices have been supported by strong demand during2023. Physical market tightness continues to provide significant support to the pandemic recovery, rising investor sentiment associatedprice of copper, and inventory levels remain low with copper’s prominent role in theslightly more than three days of global transition to cleaner energy, ongoing supply disruptions and falling inventories.consumption available. The LME copper settlement price was $4.45$3.89 per pound on April 29, 2022.28, 2023.
Long-termWe believe long-term fundamentals for copper remain positive. We believeare favorable and that future demand will be supported by copper’s role in the global transition to renewable power, electric vehicles and other carbon-reduction initiatives, and continued urbanization in developing countries. The small number of approved, large-scale projects beyond those expected to commence operations in 2022 and 2023,that have been announced, the long lead times required to permit and build new mines and declining ore grades at existing operations continue to highlight the fundamental supply challenges for copper.
This graph presents London PM gold prices from January 20122013 through March 2022.2023. During first-quarter 2022,2023, London PM gold prices ranged from a low of $1,788$1,811 per ounce to a high of $2,039$1,994 per ounce, averaged $1,877$1,890 per ounce, and closed at $1,942$1,980 per ounce on March 31, 2022. Many2023. Forecasts are divided as analysts expect future gold pricesare weighing the liquidity concerns in the U.S. banking sector and weakness of the U.S. dollar against the expected central bank response to be supported by the effects of elevated debt levels associated with large pandemic-related stimulus efforts, historically low U.S. interest rates and a weaker U.S. dollar.persistent inflation. The London PM gold price was $1,911$1,983 per ounce on April 29, 2022.28, 2023.
This graph presents the Platts Metals WeekDaily Molybdenum Dealer Oxide weekly average price from January 20122013 through March 2022.2023. During first-quarter 2022,2023, the weekly average price of molybdenum ranged from a low of $18.74$24.65 per pound to a high of $19.33 per pound, averaged $19.08$37.42 per pound and was $19.30averaged $32.78 per pound on March 31, 2022. Molybdenumpound. As China increased exports, molybdenum prices continue to be supported by supply constraintsdeclined significantly from the first quarter high. We believe long-term fundamentals for molybdenum are positive with favorable demand drivers and increased demand, as mines in Chile continued to report low production, logistic challenges and geopolitical risk due to Russia’s invasion of Ukraine causing traders to increase inventories.limited supply. The Platts Metals WeekDaily Molybdenum Dealer Oxide weekly average price was $19.22$24.65 per pound on March 31, 2023, and $21.20 per pound on April 29, 2022.
28, 2023.
CONSOLIDATED RESULTS
| | | | Three Months Ended March 31, | | | | Three Months Ended March 31, | |
| | | 2022 | | 2021 | | | | 2023 | | 2022 | |
SUMMARY FINANCIAL DATA | SUMMARY FINANCIAL DATA | | (in millions, except per share amounts) | | SUMMARY FINANCIAL DATA | | (in millions, except per share amounts) | |
Revenuesa,b | Revenuesa,b | | $ | 6,603 | | | $ | 4,850 | | | Revenuesa,b | | $ | 5,389 | | | $ | 6,603 | | |
Operating incomea | Operating incomea | | $ | 2,809 | | | $ | 1,532 | | | Operating incomea | | $ | 1,601 | | | $ | 2,809 | | |
| Net income attributable to common stockc | Net income attributable to common stockc | | $ | 1,527 | | d | $ | 718 | | e | Net income attributable to common stockc | | $ | 663 | | d | $ | 1,527 | | e |
Diluted net income per share of common stock | Diluted net income per share of common stock | | $ | 1.04 | | | $ | 0.48 | | | Diluted net income per share of common stock | | $ | 0.46 | | | $ | 1.04 | | |
| Diluted weighted-average common shares outstanding | | 1,469 | | | 1,477 | | | |
Diluted weighted-average shares of common stock outstanding | | Diluted weighted-average shares of common stock outstanding | | 1,443 | | | 1,469 | | |
| Operating cash flowsf | Operating cash flowsf | | $ | 1,691 | | | $ | 1,075 | | | Operating cash flowsf | | $ | 1,050 | | | $ | 1,691 | | |
Capital expenditures | Capital expenditures | | $ | 723 | | | $ | 370 | | | Capital expenditures | | $ | 1,121 | | | $ | 723 | | |
At March 31: | At March 31: | | | At March 31: | | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 8,338 | | | $ | 4,580 | | | Cash and cash equivalents | | $ | 6,852 | | | $ | 8,338 | | |
Total debt, including current portion | Total debt, including current portion | | $ | 9,621 | | | $ | 9,809 | | | Total debt, including current portion | | $ | 9,635 | | | $ | 9,621 | | |
|
a.Refer to Note 9 for a summary of revenues and operating income by operating division.
b.Includes favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $210 million ($72 million to net income attributable to common stock or $0.05 per share) in first-quarter 2023 and $102 million ($42 million to net income attributable to common stock or less than $0.03 per share) in first-quarter 2022 and $146 million ($57 million to net income attributable to common stock or $0.04 per share) in first-quarter 2021 (refer2022. Refer to Note 6 for further discussion).discussion.
c.We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations – Smelting and Refining” for a summary of net impacts from changes in these deferrals.
d.Includes net charges totaling $94 million ($0.06 per share) primarily associated with net adjustments to environmental obligations, contested tax matters and asset impairments in North America.
e.Includes net charges totaling $38 million ($0.03 per share), primarily associated with the settlement of an administrative fine and an adjustment to prior-period export duties at PT-FI. These net charges, before income taxes and noncontrolling interests, were recorded to production and delivery ($43 million) and to revenues ($18 million).
e.Includes net charges totaling $38 million ($0.03 per share), primarily associated with contested matters at PT-FI (including an administrative fine levied by the Indonesia government and historical tax audits), employee separation charges in North America and asset retirement obligation adjustments. These charges, before income taxes and noncontrolling interests, were recorded to production and delivery ($37 million), interest expense, net ($4 million) and other income, net ($5 million), partly offset by credits recorded to environmental obligations and shutdown costs ($3 million).
f.Working capital and other uses totaled $467 million in first-quarter 2023 and $811 million in first-quarter 2022 and $336 million in first-quarter 2021.2022.
| | | | Three Months Ended March 31, | | | | Three Months Ended March 31, | |
| | | 2022 | | 2021 | | | | 2023 | | 2022 | |
SUMMARY OPERATING DATA | SUMMARY OPERATING DATA | | | | | | SUMMARY OPERATING DATA | | | | | |
Copper (millions of recoverable pounds) | Copper (millions of recoverable pounds) | | | Copper (millions of recoverable pounds) | | |
Production | Production | | 1,009 | | | 910 | | | Production | | 965 | | | 1,009 | | |
Sales, excluding purchases | Sales, excluding purchases | | 1,024 | | | 825 | | | Sales, excluding purchases | | 832 | | a | 1,024 | | |
Average realized price per pound | Average realized price per pound | | $ | 4.66 | | | $ | 3.94 | | | Average realized price per pound | | $ | 4.11 | | | $ | 4.66 | | |
Site production and delivery costs per pounda | | $ | 2.03 | | | $ | 1.86 | | | |
Unit net cash costs per pounda | | $ | 1.33 | | | $ | 1.39 | | | |
Site production and delivery costs per poundb | | Site production and delivery costs per poundb | | $ | 2.57 | | | $ | 2.03 | | |
Unit net cash costs per poundb | | Unit net cash costs per poundb | | $ | 1.76 | | | $ | 1.33 | | |
Gold (thousands of recoverable ounces) | Gold (thousands of recoverable ounces) | | | Gold (thousands of recoverable ounces) | | |
Production | Production | | 415 | | | 297 | | | Production | | 405 | | | 415 | | |
Sales, excluding purchases | Sales, excluding purchases | | 409 | | | 258 | | | Sales, excluding purchases | | 270 | | a | 409 | | |
Average realized price per ounce | Average realized price per ounce | | $ | 1,920 | | | $ | 1,713 | | | Average realized price per ounce | | $ | 1,949 | | | $ | 1,920 | | |
Molybdenum (millions of recoverable pounds) | Molybdenum (millions of recoverable pounds) | | | Molybdenum (millions of recoverable pounds) | | |
Production | Production | | 21 | | | 20 | | | Production | | 21 | | | 21 | | |
Sales, excluding purchases | Sales, excluding purchases | | 19 | | | 21 | | | Sales, excluding purchases | | 19 | | | 19 | | |
Average realized price per pound | Average realized price per pound | | $ | 19.30 | | | $ | 11.62 | | | Average realized price per pound | | $ | 30.32 | | | $ | 19.30 | | |
| |
a.Beginning on January 1, 2023, PT-FI’s commercial arrangement with PT Smelting converted from a concentrate sales agreement to a tolling arrangement, which resulted in a change in timing of sales. As a result of the transition, approximately 110 million pounds of copper and 110 thousand ounces of gold from PT-FI's first-quarter 2023 production is deferred in inventory and will be sold in future periods.
b.Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit costs (credits) by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
Revenues
Consolidated revenues totaled $5.4 billion in first-quarter 2023 and $6.6 billion in first-quarter 2022 and $4.9 billion in first-quarter 2021.2022. Revenues from our mining operations and processing facilities primarily include the sale of copper concentrate, copper cathode, copper rod, gold in concentrate and molybdenum. Refer to Note 9 for a summary of product revenues.
Following is a summary of changes in our consolidated revenues between periods (in millions):
| | | | | | | | | | | | |
| | | Three Months Ended March 31 | | | |
| | | | |
Consolidated revenues - 20212022 period | | | $ | 4,8506,603 | | | | |
Higher (lower)Lower sales volumes: | | | | |
Copper | (895) | | 786 | | |
Gold | (267) | | 259 | | |
Molybdenum | — | | (16) | | |
| | | | |
Higher(Lower) higher average realized prices: | | | | |
Copper | (458) | | 737 | | |
Gold | 8 | | 85 | | |
Molybdenum | 214 | | 149 | | |
Adjustments for prior period provisionally priced copper sales | 108 | | (44) | | |
Higher Atlantic Copper revenues | 38 | | 31 | | |
LowerHigher revenues from purchased copper | 134 | | (148) | | |
| | | | |
HigherLower treatment charges | 32 | | (36) | | |
HigherLower royalties and export duties | 115 | | (101) | | |
Other, including intercompany eliminations | (243) | | 51 | | |
Consolidated revenues - 20222023 period | | | $ | 6,6035,389 | | | | |
| | | | |
| | | | |
Sales Volumes. Consolidated copper and gold sales volumes increaseddecreased in first-quarter 2022,2023, compared with first-quarter 2021,2022, primarily reflectingas a result of the ramp-updeferral of underground mining at PT-FIsales recognition related to the PT Smelting tolling arrangement and the timing of shipments in North America. Refer to “Operations” for further discussion of sales volumesshipments. In addition, PT-FI experienced lower operating rates at our mining operations.the Grasberg minerals district associated with a significant weather event that temporarily disrupted operations during February 2023.
Realized Prices. Our consolidated revenues can vary significantly as a result of fluctuations in the market prices of copper, gold and molybdenum. Average realized prices in first-quarter 2022,2023, compared with first-quarter 2021,2022, were 18 percent higher12% lower for copper, 12 percent2% higher for gold and 66 percent57% higher for molybdenum.
Average realized copper prices include net favorable adjustments to current period provisionally priced copper sales (i.e., provisionally priced sales at March 31, 2022totaling $21 million in first-quarter 2023 and 2021) totaling $116 million in first-quarter 2022 and $61 million in first-quarter 2021.2022. As discussed in Note 6, substantially all of our copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average copper prices. We record revenues and invoice customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing. Accordingly, in times of rising copper prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper prices, the opposite occurs.
Prior Period Provisionally Priced Copper Sales. Net favorable adjustments to prior periods’ provisionally priced copper sales (i.e., provisionally priced sales at December 31, 20212022 and 2020)2021) recorded in consolidated revenues totaled $210 million in first-quarter 2023 and $102 million in first-quarter 2022 and $146 million in first-quarter 2021.2022. Refer to Notes 6 and 9 for a summary of total adjustments to prior period and current period provisionally priced sales.
At March 31, 2022,2023, we had provisionally priced copper sales totaling 473262 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $4.71$4.08 per pound, subject to final pricing over the next several months. We estimate that each $0.05 change in the price realized from the March 31, 2022,2023, provisional price recorded would have an approximate $15$8 million effect on our 20222023 net income attributable to common stock. Copper prices have declined from March 31, 2022, theThe LME copper settlement price averaged $4.62 per pound in April 2022 and approximated $4.30settled at $3.89 per pound on May 4, 2022.April 28, 2023.
Atlantic Copper Revenues. Atlantic Copper revenues totaled $756 million in first-quarter 2023, compared with $718 million in first-quarter 2022, compared with $687 million in first-quarter 2021.2022. Higher revenues in first-quarter 2022,2023, compared with first-quarter 2021,2022, primarily reflectreflects higher copper prices.sales volumes.
Purchased Copper. We purchase copper cathode primarily for processing by our Rod & Refining operations. The volumes of copper purchases vary depending on cathode production from our operations and totaled 48 million pounds in first-quarter 2023 and 15 million pounds in first-quarter 2022 and 53 million pounds in first-quarter 2021.2022.
Treatment Charges. Revenues from our concentrate sales are recorded net of treatment charges (i.e., fees paid to smelters that are generally negotiated annually), which will vary with the sales volumes and the price of copper. The decrease in the treatment charges in first-quarter 2023 compared to first-quarter 2022 primarily reflects lower sales volumes and PT-FI’s commercial arrangement with PT Smelting converting from a concentrate sales agreement to a tolling arrangement. Costs incurred under the tolling arrangement are recorded as production costs in the consolidated statements of income (refer to Note 9).
Royalties and Export Duties. Royalties are primarily onassociated with PT-FI sales and vary with the volume of metal sold and the prices of copper and gold. PT-FI currently pays duties on concentrate exportsIn late 2022, the export duty rate declined from 5% to 2.5% as a result of 5 percent, declining to 2.5 percent whensmelter development progress for additional smelting capacity inprogress. In March 2023, the Indonesia exceeds 30 percent, and eliminated when development progress for additional smelting capacity in Indonesia exceeds 50 percent. Refer to “Operations – Indonesia Mining” for further discussion of the currentgovernment verified that construction progress on additional smelting capacity in Indonesia andthe Manyar smelter exceeded 50%, allowing PT-FI’s export duties to Note 9 for a summary of royalty expense and export duties.be eliminated effective March 29, 2023.
Lower royalties and export duties during first-quarter 2023, compared with first-quarter 2022, reflect lower PT-FI copper and gold sales volumes and copper prices as well as a lower export duty rate of 2.5% in first-quarter 2023, compared to 5% in first-quarter 2022.
Production and Delivery Costs
Consolidated production and delivery costs totaled $3.2 billion in both first-quarter 2023 and 2022, and $2.8 billion in first-quarter 2021. Higher consolidated production and deliveryreflecting increased costs in first-quarter 2022 primarily reflect higher volumes and increasedfor energy (which represents approximately 21% of our site operating costs), unplanned maintenance and otherinflationary cost pressures on input costs.costs, mostly offset by lower sales volumes.
Site Production and Delivery Costs Per Pound. Site production and delivery costs for our copper mining operations primarily include labor, energy and other commodity-based inputs, such as sulphuricsulfuric acid, explosives, steel, reagents, liners tires and explosives.tires. Consolidated site production and delivery costs (before net noncash and other costs) for our copper mines averaged $2.57 per pound of copper in first-quarter 2023 and $2.03 per pound of copper in first-quarter 2022 and $1.86 per pound of copper in first-quarter 2021.2022.
Higher consolidated site production and delivery costs per pound of copper for first-quarter 2022,2023, compared with first-quarter 2021,2022, primarily reflect higher mining and milling costsenergy prices and increased energycosts for consumables such as sulfuric acid, explosives, key equipment parts and other input costs, partly offset by higher sales volumes.supplies and services. Refer to “Operations – Unit Net Cash Costs” for further discussion of unit net cash costs associated with our operating divisions and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Depreciation, Depletion and Amortization
Depreciation will vary under the unit-of-production (UOP) method as a result of changes in sales volumes and the related UOP rates at our mining operations. ConsolidatedLower consolidated depreciation, depletion and amortization (DD&A) totaledof $399 million in first-quarter 2023, compared to $489 million in first-quarter 2022, primarily reflects lower sales volumes from PT-FI.
Environmental Obligations and $419Shutdown Costs
Environmental obligation costs reflect net revisions to our long-term environmental obligations, which vary from period to period because of changes to environmental laws and regulations, the settlement of environmental matters and/or circumstances affecting our operations that could result in significant changes in our estimates. Shutdown costs include care-and-maintenance costs and any litigation, remediation or related expenditures associated with closed facilities or operations. Higher net charges for environmental obligations and shutdown costs in first-quarter 2023, compared to first-quarter 2022, primarily reflect net revisions to long-term historical environmental obligations totaling $56 million in first-quarter 2021. Higher DD&A in first-quarter 2022 primarily reflects higher sales volumes and assets placed in service associated with the ramp-up of underground mining at PT-FI.2023.
Interest Expense, Net
Consolidated interest costs (before capitalization) totaled $207 million in first-quarter 2023 and $153 million in first-quarter 2022. The increase in consolidated interest costs (before capitalization) for the 2023 period, compared to the 2022 period, is primarily related to interest associated with PT-FI’s $3.0 billion of senior notes that were issued in April 2022 and $160a charge of $25 million related to contested tax matters in first-quarter 2021.Peru.
Capitalized interest varies with the level of qualifying assets associated with our development projects and average interest rates on our borrowings. Capitalized interest totaled $56 million in first-quarter 2023 and $26 million in first-quarter 2022 and $15 million in first-quarter 2021.2022. The increase in capitalized interest in first-quarter 2022, compared with first-quarter 2021, is related to major mining projects primarily associated with underground development activities incosts for the Grasberg minerals district2023 period resulted from increased construction and development of the greenfieldprojects in process, primarily at our Indonesia smelter in Indonesia.projects. Refer to “Capital Resources and Liquidity -– Investing Activities” for discussion of capital expenditures associated with our major development projects.
Other income, Net
Other income, net totaled $88 million in first-quarter 2023 and $31 million in first-quarter 2022. The increase in other income, net for the 2023 period, compared to the 2022 period, is primarily related to higher interest income.
Income Taxes
Following is a summary of the approximate amounts used in the calculation of our consolidated income tax provision (in millions, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2022 | | 2021 | |
| Income (Loss)a | | Effective Tax Rate | | Income Tax (Provision) Benefit | | Income (Loss)a | | Effective Tax Rate | | Income Tax (Provision) Benefit | |
U.S.b | $ | 552 | | | — | % | c | $ | (2) | | | $ | 185 | | | — | % | c | $ | — | | |
South America | 612 | | | 39 | % | | (241) | | | 493 | | | 39 | % | | (194) | | |
Indonesia | 1,512 | | | 39 | % | | (586) | | | 757 | | | 42 | % | | (315) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Eliminations and other | 37 | | | N/A | | (10) | | | (37) | | | N/A | | 4 | | |
Rate adjustmentd | — | | | N/A | | 15 | | | — | | | N/A | | 62 | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Consolidated FCX | $ | 2,713 | | | 30 | % | | $ | (824) | | | $ | 1,398 | | | 32 | % | | $ | (443) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2023 | | 2022 | |
| Income (Loss)a | | Effective Tax Rate | | Income Tax (Provision) Benefit | | Income (Loss)a | | Effective Tax Rate | | Income Tax (Provision) Benefit | |
U.S.b | $ | 213 | | | — | % | c | $ | 4 | | | $ | 552 | | | — | % | c | $ | (2) | | |
South America | 499 | | | 39 | % | | (194) | | | 612 | | | 39 | % | | (241) | | |
Indonesia | 887 | | | 37 | % | | (330) | | | 1,512 | | | 39 | % | | (586) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Eliminations and other | (61) | | | N/A | | 22 | | | 37 | | | N/A | | (10) | | |
Rate adjustmentd | — | | | N/A | | (1) | | | — | | | N/A | | 15 | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Consolidated FCX | $ | 1,538 | | | 32 | % | | $ | (499) | | | $ | 2,713 | | | 30 | % | | $ | (824) | | |
| | | | | | | | | | | | |
a.Represents income before income taxes and equity in affiliated companies’ net earnings (losses).earnings.
b.In addition to our North America mining operations, the U.S. jurisdiction reflects corporate-level expenses, which include interest expense associated with senior notes, general and administrative expenses, and environmental obligations and shutdown costs.
c.Includes valuation allowance release on prior year unbenefited net operating losses.losses (NOLs). See below for discussion of the provisions of the U.S. Inflation Reduction Act of 2022 (Act).
d.In accordance with applicable accounting rules, we adjust our interim provision for income taxes equal to our consolidated tax rate.
In August 2022, the Act was signed into law, which includes, among other provisions, a new Corporate Alternative Minimum Tax (CAMT) of 15% on the adjusted financial statement income (AFSI) of corporations with average AFSI exceeding $1.0 billion over a three-year period. The provisions of the Act became applicable to us on January 1, 2023. As limited guidance related to how the CAMT provisions of the Act should be applied or otherwise administered has been released by the U.S. Department of the Treasury (Treasury), uncertainty remains regarding the application of the CAMT. We have made interpretations of certain provisions of the Act, and based on these interpretations, determined that the provisions of the Act did not impact our first-quarter 2023 financial results. However, future guidance released by the Treasury may differ from our interpretations, which could be material and may further limit our ability to realize future benefits from our U.S. NOLs.
Assuming achievement of current sales volume and cost estimates and average prices of $4.75$4.00 per pound for copper, $1,950$2,000 per ounce for gold and $19.00$18.00 per pound for molybdenum for the remainder of 2022,2023, we estimate our consolidated effective tax rate for the year 20222023 would approximate 31 percent.34%. Changes in projected sales volumes and average prices during 20222023 would incur tax impacts at estimated effective rates of 40 percent40% for Peru, 38 percent36% for Indonesia and 0 percent0% for the U.S., which excludes any impact from the Act. Our projected estimated effective tax rate of 0% for the U.S. for the year 2023 may be adjusted as additional guidance is released by the Treasury on key provisions of the Act, including guidance on the CAMT.
Noncontrolling Interests
Net income attributable to noncontrolling interests is primarily associated with PT-FI, Cerro Verde and El Abra and totaled $386 million in first-quarter 2023 (which represented 25% of our consolidated income before income taxes) and $377 million in first-quarter 2022 (which represented 14% of our consolidated income before income taxes). Beginning January 1, 2023, our economic and equity ownership interest in PT-FI is 48.76%. Prior to January 1, 2023, our economic interest in PT-FI approximated 81%. As discussed in Note 3 of our 2022 Form 10-K, in accordance with provisions pertaining to PT-FI’s shareholders agreement, our first-quarter 2023 net income included a $35 million net benefit associated with PT-FI sales volumes that were attributed to us at our previous approximate 81% economic ownership interest. Based on current sales volume and cost estimates and assuming average prices of $4.00 per pound of copper, $2,000 per ounce of gold and $18.00 per pound of molybdenum and taking into account the change in our economic interest in PT-FI, net income attributable to noncontrolling interests is estimated to approximate $2.2 billion for the year 2023 (which would represent 30% of our consolidated income before income taxes). The actual amount will depend on many factors, including relative performance of each business segment, commodity prices, costs and other factors.
Refer to Note 9 for net income attributable to noncontrolling interests for each of our business segments.
OPERATIONS
Responsible Production
20212022 Annual Report on Sustainability. In April 2022,2023, we published our 20212022 Annual Report on Sustainability, which is available on our website at fcx.com/sustainability. We have a long history of environmental, social and governance (ESG) programs and are striving to continuously improve performance in these important areas. This report markssustainability, marking our 21st22nd year of reporting on our sustainability progress and our second year of reporting in alignment with the Value Reporting Foundation’s SASB Standards for the Metals & Mining industry.progress. We are committed to building upon our achievements in sustainability and we are focused on leadingour position as a leading responsible copper producer.
The Copper Mark. We are committed to validating all ofdemonstrate our copper producing sites withresponsible production performance through the Copper Mark, a comprehensive assurance framework designed to demonstratedeveloped specifically for the copper industry's responsible production practices.industry. To achieve the Copper Mark, each site is required to complete an independent external assurance process to assess conformance with 32 ESG requirements. During first-quarter 2022, our Chinoenvironmental, social and Tyronegovernance criteria. Awarded sites were awarded the Copper Mark. To date, wemust be revalidated every three years.
We have achieved the Copper Mark at nineall 12 of our globalcopper producing sites (Chino, Tyrone, Bagdad, Morenci, Miami, El Paso, Cerro Verde, El Abraglobally. In addition, following the extension of the Copper Mark framework to molybdenum producers in 2022, our two primary molybdenum mines and Atlantic Copper), two sites have signed letters of commitment (Safford and Sierrita) and we expect to advance preparation forfour copper mines that produce by-product molybdenum were awarded the validation process for PT-FI during 2022.Molybdenum Mark.
Leaching Innovation Initiatives
We have a long history of leach production and continue to pursue internal and external initiativesare continuing to advance sulfide leaching technologies, which are expectedefforts to allow us to recover additionalincrease copper production through enhanced recoveries from our large existing leach stockpiles. We have severaladded covers to over 30% of our historical leach pads in an effort to increase temperatures and enhance recovery within the stockpiles. We are also pursuing third-party and internal initiatives ongoing acrossfor additives to enhance recovery and have identified new areas of leach opportunities on existing stockpiles and are using data analytics to improve our North America and South America operations that incorporateoperating practices. The data analytics work is providing new applications, technologies and data analytics. Initialinsights to determine optimal operating protocols under various conditions of the stockpiles. Based on results supportto date, we are gaining confidence in achieving our annual-run-rate target of approximately 200 million pounds of copper by the potential for incremental low-cost and low-carbon additions to our production and reserve profile.end of 2023, with potentially larger opportunities in the future.
Feasibility and Optimization Studies
We are engaged in various studies associated with potential future expansion projects primarily in North and South America.at our mining operations. The cost ofcosts for these studies are expensedcharged to production and delivery costs as incurred.incurred and totaled $50 million in first-quarter 2023 and $20 million in first-quarter 2022. We estimate the costs of these studies will approximate $200 million for the year 2022 (including approximately $60 million in second-quarter 2022), compared with approximately $60 million for the year 2021.
approximate $200 million for the year 2023 (including approximately $70 million in second-quarter 2023), compared with approximately $140 million for the year 2022, subject to market conditions and other factors.
North America Copper Mines
We operate seven open-pit copper mines in North America – Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. We record our 72 percent72% undivided joint venture interest in Morenci using the proportionate consolidation method.
The North America copper mines include open-pit mining, sulfide-ore concentrating, leaching and solution extraction/electrowinning (SX/EW) operations. A majority of the copper produced at our North America copper mines is cast into copper rod by our Rod & Refining segment. The remainder of our North America copper production is sold as copper cathode or copper concentrate, a portion of which is shipped to Atlantic Copper (our wholly owned smelter). Molybdenum concentrate, gold and silver are also produced by certain of our North America copper mines.
Operating and Development Activities. We have substantial reserves and future opportunities in the U.S., primarily associated with existing mining operations.
We continue to increase At Safford/Lone Star, operating rates to achieve production offrom oxide ores is approaching 300 million pounds of copper per year, from oxide ores (compared withwhich reflects expansion of the initial design capacity of 200 million pounds of copper per year). The oxide project at Lone Star advances the opportunity for development of the underlying, large-scale sulfide resources.year. We are also increasinghave conducted significant exploration drilling in the area in recent years. The positive drilling results indicate potential opportunities to supportexpand production to include sulfide ores in the future. We are advancing metallurgical testing and mine development planning for a potential significant long-term investment to build additional scale on an economically attractive basis.for development of identified large sulfide resources.
We are planning an expansion to double the concentrator capacity of ourthe Bagdad operation in northwest Arizona and are engaging stakeholders.Arizona. We are commencingconducting a feasibility study, which is expected to be completed in the second half of 2023. In parallel, we are advancing plans for this project during 2022.expanded tailings infrastructure projects to support Bagdad's long-range plans. The timing of future developments will be dependent on market conditions, labor and supply chain considerations and other economic factors.
A tight labor market and increased competition from other employers in North America continue to represent strategic challenges that are impacting production and our ability to further expand current mining rates.
Operating Data. Following is summary consolidated operating data for the North America copper mines:
| | | Three Months Ended March 31, | | | | Three Months Ended March 31, | | |
| | | 2022 | | 2021 | | | | 2023 | | 2022 | | |
Operating Data, Net of Joint Venture Interests | Operating Data, Net of Joint Venture Interests | | | | | | Operating Data, Net of Joint Venture Interests | | | | | |
Copper (millions of recoverable pounds) | Copper (millions of recoverable pounds) | | | | | | Copper (millions of recoverable pounds) | | | | | |
Production | Production | 354 | | | 353 | | | | Production | 332 | | | 354 | | | |
Sales, excluding purchases | Sales, excluding purchases | 381 | | | 308 | | | | Sales, excluding purchases | 332 | | | 381 | | | |
Average realized price per pound | Average realized price per pound | $ | 4.62 | | | $ | 3.88 | | | | Average realized price per pound | $ | 4.16 | | | $ | 4.62 | | | |
| Molybdenum (millions of recoverable pounds) | Molybdenum (millions of recoverable pounds) | | | | | | Molybdenum (millions of recoverable pounds) | | | | | |
Productiona | Productiona | 7 | | | 8 | | | | Productiona | 7 | | | 7 | | | |
| 100% Operating Data | 100% Operating Data | | | | | | 100% Operating Data | | | | | |
Leach operations | Leach operations | | | | | | Leach operations | | | | | |
Leach ore placed in stockpiles (metric tons per day) | Leach ore placed in stockpiles (metric tons per day) | 708,600 | | | 705,100 | | | | Leach ore placed in stockpiles (metric tons per day) | 613,200 | | | 708,600 | | | |
Average copper ore grade (percent) | 0.28 | | | 0.28 | | | | |
Average copper ore grade (%) | | Average copper ore grade (%) | 0.27 | | | 0.28 | | | |
Copper production (millions of recoverable pounds) | Copper production (millions of recoverable pounds) | 245 | | | 262 | | | | Copper production (millions of recoverable pounds) | 234 | | | 245 | | | |
| Mill operations | Mill operations | | | | | | Mill operations | | | | | |
Ore milled (metric tons per day) | Ore milled (metric tons per day) | 291,400 | | | 268,000 | | | | Ore milled (metric tons per day) | 297,500 | | | 291,400 | | | |
Average ore grade (percent): | | | |
Average ore grade (%): | | Average ore grade (%): | | |
Copper | Copper | 0.36 | | | 0.37 | | | | Copper | 0.34 | | | 0.36 | | | |
Molybdenum | Molybdenum | 0.02 | | | 0.03 | | | | Molybdenum | 0.02 | | | 0.02 | | | |
Copper recovery rate (percent) | 80.9 | | | 78.7 | | | | |
Copper recovery rate (%) | | Copper recovery rate (%) | 80.4 | | | 80.9 | | | |
Copper production (millions of recoverable pounds) | Copper production (millions of recoverable pounds) | 169 | | | 151 | | | | Copper production (millions of recoverable pounds) | 154 | | | 169 | | | |
|
a.Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
Our consolidated copper sales volumes from North America totaled 381of 332 million pounds in first-quarter 2023 were lower than first-quarter 2022 compared with 308copper sales volumes of 381 million pounds, primarily reflecting the timing of coppershipments in first-quarter 2021, primarily reflecting timing of shipments.2022 and reduced production in first-quarter 2023 associated with lower mining rates, lower ore grades and unplanned maintenance, partly offset by incremental copper associated with leach initiatives. North America copper sales are estimated to approximate 1.51.4 billion pounds for the year 2022.2023.
Unit Net Cash Costs. UnitWe believe unit net cash costs per pound of copper is a measure intended to providethat provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper and Molybdenum
The following table summarizes unit net cash costs and gross profit per pound at our North America copper mines. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2022 | | 2021 | |
| By- Product Method | | Co-Product Method | | By- Product Method | | Co-Product Method | |
| | Copper | | Molyb- denuma | | | Copper | | Molyb- denuma | |
Revenues, excluding adjustments | $ | 4.62 | | | $ | 4.62 | | | $ | 17.97 | | | $ | 3.88 | | | $ | 3.88 | | | $ | 10.49 | | |
| | | | | | | | | | | | |
Site production and delivery, before net noncash and other costs shown below | 2.38 | | | 2.20 | | | 10.95 | | | 2.04 | | | 1.89 | | | 6.67 | | |
By-product credits | (0.34) | | | — | | | — | | | (0.30) | | | — | | | — | | |
Treatment charges | 0.09 | | | 0.09 | | | — | | | 0.11 | | | 0.10 | | | — | | |
Unit net cash costs | 2.13 | | | 2.29 | | | 10.95 | | | 1.85 | | | 1.99 | | | 6.67 | | |
DD&A | 0.27 | | | 0.25 | | | 0.88 | | | 0.26 | | | 0.24 | | | 0.46 | | |
| | | | | | | | | | | | |
Noncash and other costs, net | 0.07 | | | 0.07 | | | 0.14 | | | 0.13 | | | 0.13 | | | 0.06 | | |
Total unit costs | 2.47 | | | 2.61 | | | 11.97 | | | 2.24 | | | 2.36 | | | 7.19 | | |
Revenue adjustments, primarily for pricing on prior period open sales | 0.03 | | | 0.03 | | | — | | | 0.02 | | | 0.02 | | | — | | |
Gross profit per pound | $ | 2.18 | | | $ | 2.04 | | | $ | 6.00 | | | $ | 1.66 | | | $ | 1.54 | | | $ | 3.30 | | |
| | | | | | | | | | | | |
Copper sales (millions of recoverable pounds) | 381 | | | 381 | | | | | 308 | | | 308 | | | | |
Molybdenum sales (millions of recoverable pounds)a | | | | | 7 | | | | | | | 8 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2023 | | 2022 | |
| By- Product Method | | Co-Product Method | | By- Product Method | | Co-Product Method | |
| | Copper | | Molyb- denuma | | | Copper | | Molyb- denuma | |
Revenues, excluding adjustments | $ | 4.16 | | | $ | 4.16 | | | $ | 28.35 | | | $ | 4.62 | | | $ | 4.62 | | | $ | 17.97 | | |
| | | | | | | | | | | | |
Site production and delivery, before net noncash and other costs shown below | 2.91 | | | 2.54 | | | 19.85 | | | 2.38 | | | 2.20 | | | 10.95 | | |
By-product credits | (0.59) | | | — | | | — | | | (0.34) | | | — | | | — | | |
Treatment charges | 0.13 | | | 0.12 | | | — | | | 0.09 | | | 0.09 | | | — | | |
Unit net cash costs | 2.45 | | | 2.66 | | | 19.85 | | | 2.13 | | | 2.29 | | | 10.95 | | |
DD&A | 0.31 | | | 0.27 | | | 1.36 | | | 0.27 | | | 0.25 | | | 0.88 | | |
| | | | | | | | | | | | |
Noncash and other costs, net | 0.22 | | b | 0.18 | | | 1.60 | | | 0.07 | | b | 0.07 | | | 0.14 | | |
Total unit costs | 2.98 | | | 3.11 | | | 22.81 | | | 2.47 | | | 2.61 | | | 11.97 | | |
Revenue adjustments, primarily for pricing on prior period open sales | 0.04 | | | 0.04 | | | — | | | 0.03 | | | 0.03 | | | — | | |
Gross profit per pound | $ | 1.22 | | | $ | 1.09 | | | $ | 5.54 | | | $ | 2.18 | | | $ | 2.04 | | | $ | 6.00 | | |
| | | | | | | | | | | | |
Copper sales (millions of recoverable pounds) | 335 | | | 335 | | | | | 381 | | | 381 | | | | |
Molybdenum sales (millions of recoverable pounds)a | | | | | 7 | | | | | | | 7 | | |
a.Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.Includes charges totaling $0.08 per pound of copper in first-quarter 2023 and $0.02 per pound of copper in first-quarter 2022 for feasibility and optimization studies. First-quarter 2023 also includes charges totaling $0.05 per pound of copper related to asset impairments.
Our North America copper mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) for the North America copper mines of $2.13$2.45 per pound of copper in first-quarter 20222023 were higher than first-quarter 2022 unit net cash costs of $1.85$2.13 per pound in first-quarter 2021,of copper, primarily reflecting lower volumes and increased miningcosts for maintenance and milling ratessupplies, labor and higher energy, and other input costs, partly offset by higher sales volumes.molybdenum by-product credits.
Because certain assets are depreciated on a straight-line basis, North America’s average unit depreciation rate may vary with asset additions and the level of copper production and sales.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Average unit net cash costs (net of by-product credits) for our North America copper mines are expected to approximate $2.22$2.62 per pound of copper for the year 2022,2023, based on achievement of current sales volume and cost estimates and assuming an average molybdenum price of $19.00$18.00 per pound for the remainder of 2022.2023. North America’s average unit net cash costs for the year 20222023 would change by approximately $0.03 per pound for each $2.00$2 per pound change in the average price of molybdenum for the remainder of 2022.2023.
South America Mining
We operate two copper mines in South America – Cerro Verde in Peru (in which we own a 53.56 percent53.56% interest) and El Abra in Chile (in which we own a 51 percent51% interest), which are consolidated in our financial statements.
South America mining includes open-pit mining, sulfide-ore concentrating, leaching and SX/EW operations. Production from our South America mines is sold as copper concentrate or cathode under long-term contracts. Our South America mines also sell a portion of their copper concentrate production to Atlantic Copper. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Operating and Development Activities. During first-quarter 2022, milling rates at Cerro Verde's concentrator facilities averaged 394,400 metric tons of ore per day. Subject to ongoing monitoring of COVID-19 protocols, milling rates at Cerro Verde are currently expected to average approximately 400,000 metric tons of ore per day for the remainder of 2022.
Operating rates at El Abra have returned to pre-COVID-19 levels and increased mining and stacking activities are expected to result in an approximate 30 percent increase in El Abra copper production for the year 2022, compared with the year 2021.
El Abra's large sulfide resource supports a potential major mill project similar to the large-scale concentrator constructed at Cerro Verde in 2015.Verde. Technical and economic studies continue to be evaluated to determine the optimal scope and timing for the sulfide project. We are engaging stakeholders and preparing data required for submissionadvancing plans to invest in water
infrastructure to provide options to extend existing operations, while we continuecontinuing to monitor potential changes in Chile’s regulatory and fiscal matters. We will defer major investment decisions pending clarity on Chile’sChile's regulatory and fiscal matters.
Operating Data. Following is summary consolidated operating data for South America mining:
| | | Three Months Ended March 31, | | | | Three Months Ended March 31, | | |
| | | 2022 | | 2021 | | | | 2023 | | 2022 | | |
Copper (millions of recoverable pounds) | Copper (millions of recoverable pounds) | | | | | | Copper (millions of recoverable pounds) | | | | | |
Production | Production | 274 | | | 259 | | | | Production | 304 | | | 274 | | | |
Sales | Sales | 264 | | | 259 | | | | Sales | 302 | | | 264 | | | |
Average realized price per pound | Average realized price per pound | $ | 4.69 | | | $ | 3.96 | | | | Average realized price per pound | $ | 4.08 | | | $ | 4.69 | | | |
| | Molybdenum (millions of recoverable pounds) | Molybdenum (millions of recoverable pounds) | | | | | | Molybdenum (millions of recoverable pounds) | | | | | |
Productiona | Productiona | 7 | | | 5 | | | | Productiona | 6 | | | 7 | | | |
| Leach operations | Leach operations | | | | | | Leach operations | | | | | |
Leach ore placed in stockpiles (metric tons per day) | Leach ore placed in stockpiles (metric tons per day) | 139,800 | | | 153,800 | | | | Leach ore placed in stockpiles (metric tons per day) | 203,900 | | | 139,800 | | | |
Average copper ore grade (percent) | 0.36 | | | 0.36 | | | | |
Average copper ore grade (%) | | Average copper ore grade (%) | 0.33 | | | 0.36 | | | |
Copper production (millions of recoverable pounds) | Copper production (millions of recoverable pounds) | 61 | | | 61 | | | | Copper production (millions of recoverable pounds) | 86 | | | 61 | | | |
| Mill operations | Mill operations | | | | | Mill operations | | | | |
Ore milled (metric tons per day) | Ore milled (metric tons per day) | 394,400 | | | 390,100 | | | | Ore milled (metric tons per day) | 405,100 | | | 394,400 | | | |
Average ore grade (percent): | | | |
Average ore grade (%): | | Average ore grade (%): | | |
Copper | Copper | 0.33 | | | 0.31 | | | | Copper | 0.34 | | | 0.33 | | | |
Molybdenum | Molybdenum | 0.02 | | | 0.01 | | | | Molybdenum | 0.01 | | | 0.02 | | | |
| Copper recovery rate (percent) | 86.6 | | | 87.6 | | | | |
Copper recovery rate (%) | | Copper recovery rate (%) | 83.9 | | | 86.6 | | | |
Copper production (millions of recoverable pounds) | Copper production (millions of recoverable pounds) | 213 | | | 198 | | | | Copper production (millions of recoverable pounds) | 218 | | | 213 | | | |
a.Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
Beginning in December 2022 and continuing in first-quarter 2023, heightened tensions, protests and social unrest emerged in Peru following a change in the country's political leadership. Cerro Verde operated at reduced rates from time to time during first-quarter 2023. While demonstrations and road blockages subsided in recent weeks, the potential for civil unrest and disruption of commerce and supply chains continues. Cerro Verde resumed normal operations in March 2023. We continue to monitor the situation with a priority on safety and security.
Our consolidated copper sales volumes from South America totaled 264of 302 million pounds in first-quarter 2023 were higher than first-quarter 2022 similar to copper sales volumes of 259264 million pounds, in first-quarter 2021.primarily reflecting higher mining rates. Copper sales from South America mining are expected to approximate 1.151.2 billion pounds for the year 2022.2023. Refer to “Outlook” for projected molybdenum sales volumes.
Unit Net Cash Costs. UnitWe believe unit net cash costs per pound of copper is a measure intended to providethat provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined
in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper
The following table summarizes unit net cash costs and gross profit per pound of copper at our South America mining operations. Unit net cash costs per pound of copper are reflected under the by-product and co-product methods as the South America mining operations also had sales of molybdenum and silver. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2022 | | 2021 | |
| By-Product Method | | Co-Product Method | | By-Product Method | | Co-Product Method | |
Revenues, excluding adjustments | $ | 4.69 | | | $ | 4.69 | | | $ | 3.96 | | | $ | 3.96 | | |
| | | | | | | | |
Site production and delivery, before net noncash and other costs shown below | 2.43 | | | 2.22 | | | 2.01 | | | 1.90 | | |
By-product credits | (0.43) | | | — | | | (0.21) | | | — | | |
Treatment charges | 0.15 | | | 0.15 | | | 0.13 | | | 0.13 | | |
Royalty on metals | 0.01 | | | 0.01 | | | 0.01 | | | 0.01 | | |
Unit net cash costs | 2.16 | | | 2.38 | | | 1.94 | | | 2.04 | | |
DD&A | 0.37 | | | 0.33 | | | 0.39 | | | 0.37 | | |
| | | | | | | | |
Noncash and other costs, net | 0.07 | | | 0.07 | | | 0.04 | | | 0.03 | | |
Total unit costs | 2.60 | | | 2.78 | | | 2.37 | | | 2.44 | | |
Revenue adjustments, primarily for pricing on prior period open sales | 0.21 | | | 0.21 | | | 0.32 | | | 0.32 | | |
Gross profit per pound | $ | 2.30 | | | $ | 2.12 | | | $ | 1.91 | | | $ | 1.84 | | |
| | | | | | | | |
Copper sales (millions of recoverable pounds) | 264 | | | 264 | | | 259 | | | 259 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2023 | | 2022 | |
| By-Product Method | | Co-Product Method | | By-Product Method | | Co-Product Method | |
Revenues, excluding adjustments | $ | 4.08 | | | $ | 4.08 | | | $ | 4.69 | | | $ | 4.69 | | |
| | | | | | | | |
Site production and delivery, before net noncash and other costs shown below | 2.54 | | | 2.27 | | | 2.43 | | | 2.22 | | |
By-product credits | (0.53) | | | — | | | (0.43) | | | — | | |
Treatment charges | 0.18 | | | 0.18 | | | 0.15 | | | 0.15 | | |
Royalty on metals | 0.01 | | | 0.01 | | | 0.01 | | | 0.01 | | |
Unit net cash costs | 2.20 | | | 2.46 | | | 2.16 | | | 2.38 | | |
DD&A | 0.35 | | | 0.31 | | | 0.37 | | | 0.33 | | |
| | | | | | | | |
Noncash and other costs, net | 0.09 | | a | 0.08 | | | 0.07 | | | 0.07 | | |
Total unit costs | 2.64 | | | 2.85 | | | 2.60 | | | 2.78 | | |
Revenue adjustments, primarily for pricing on prior period open sales | 0.29 | | | 0.29 | | | 0.21 | | | 0.21 | | |
Gross profit per pound | $ | 1.73 | | | $ | 1.52 | | | $ | 2.30 | | | $ | 2.12 | | |
| | | | | | | | |
Copper sales (millions of recoverable pounds) | 302 | | | 302 | | | 264 | | | 264 | | |
a.Includes $0.03 per pound of copper for feasibility and optimization studies.
Our South America mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) for South America mining of $2.16$2.20 per pound of copper in first-quarter 20222023 were higher than first-quarter 2022 unit net cash costs of $1.94$2.16 per pound of copper, in first-quarter 2021, primarily reflecting higher acid, energy and other input costs, partly offset by the impact of higher volumes and molybdenum by-product credits.
Revenues from Cerro Verde’s concentrate sales are recorded net of treatment charges, which will vary with Cerro Verde’s sales volumes and the price of copper.
Because certain assets are depreciated on a straight-line basis, South America’s unit depreciation rate may vary with asset additions and the level of copper production and sales.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $2.23$2.36 per pound of copper for the year 2022,2023, based on current sales volume and cost estimates and assuming an average price of $19.00$18.00 per pound of molybdenum for the remainder of 2022.2023.
Indonesia Mining
PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. We have a 48.76 percent48.76% ownership interest in PT-FI and manage its mining operations. As further discussed in Note 2 of our 2021 Form 10-K, under the terms of the 2018 shareholders agreement, our economic interest in PT-FI approximates 81 percent through 2022, and 48.76 percent thereafter. PT-FI’sPT-FI's results are consolidated in our financial statements.
34Under the terms of agreements entered into in 2018, our economic interest in PT-FI approximated 81% through 2022, and beginning January 1, 2023, our economic interest in PT-FI is 48.76% (refer to Note 1 for further discussion).
Substantially allOther than copper concentrate delivered to PT Smelting for further processing into refined products, most of PT-FI’s copper concentrate is sold under long-term contracts. During first-quarter 2022, 37 percent of PT-FI’s concentrate production was sold to PT Smelting (PT-FI’s 39.5-percent owned copper smelter and refinery in Gresik, Indonesia).
Operating and Development Activities. Over a multi-year investment period, PT-FI currently has successfully commissioned three underground operatinglarge-scale block cave mines in the Grasberg minerals district: Grasbergdistrict (Grasberg Block Cave, DMLZDeep Mill Level Zone and Big Gossan. In late 2021, PT-FI achieved quarterly copper and goldGossan), providing cumulative annualized production volumes approximating 100 percent of projected annualized levels of approximately 1.6 billion pounds of copper and 1.6 million ounces of gold.
Combined milling rates from PT-FI's underground mines averaged 186,500 metric tons
PT-FI expects milling ratesis completing a project to average approximately 180,000 to 190,000 metric tons of ore per day for the remainder of 2022. The installation ofinstall additional milling facilities, at PT-FI is in progress and is currently expected to be completed in 2023, whichearly 2024. The project will increase milling capacity to approximately 240,000 metric tons of ore per day.
PT-FI's estimated capital spending on the Grasberg Block Cave and DMLZ underground projects for the year 2022 is expectedday to approximate $1.0 billion, net of scheduled contributions from PT Indonesia Asahan
Aluminium (Persero) (PT Inalum, also known as MIND ID).provide sustained large scale production volumes. PT-FI is also advancing constructiona mill recovery project with the installation of a dual-fuel power plant and upgrades to the millnew copper cleaner circuit to improve recoveries. In accordance with applicable accounting guidance, the aggregate costs (before scheduled contributions from PT Inalum),that is expected to approximate $1.2 billion for the year 2022, will be reflected as an investing activitycompleted in our cash flow statement,2024 and contributions from PT Inalum will be reflected as a financing activity.is expected to provide incremental metal production of approximately 60 million pounds of copper and 40 thousand ounces of gold per year.
Kucing Liar. PT-FI commenced long-termLong-term mine development activities are ongoing for itsPT-FI's Kucing Liar deposit during 2021,in the Grasberg minerals district, which is expected to produce over 6 billion pounds of copper and 56 million ounces of gold overbetween 2028 and the lifeend of the project.2041. Pre-production development activities will occurcommenced in 2022 and are expected to continue over an approximate 10-year timeframe, and capitaltimeframe. Capital investments are expectedestimated to average approximately $400 million per year over the next 10 years.this period. At full operating rates of approximately 90,000 metric tons of ore per day, annual production from Kucing Liar is expected to approximate 600550 million pounds of copper and 500560 thousand ounces of gold, providing PT-FI with sustained long-term, large-scale and low-cost production. Kucing Liar will benefit from substantial shared infrastructure and PT-FI's experience and long-term success in block-cave mining.
Export LicenseMining Rights. In March 2022, PT-FI received a one-year extension of its export license through March 19, 2023, for two million metric tons of concentrate. Export licenses are valid for a one-year period, subject to review and approval by the Indonesia government every six months, depending on smelter construction progress.continue to engage in discussions regarding the extension of PT-FI's mining rights under its special mining license (IUPK) beyond 2041. An extension beyond 2041 would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district.
Indonesia Smelter.Smelter. In connection with PT-FI’s 2018 agreement with the Indonesia government to secure the extension of its long-term mining rights, PT-FI committed to construct additional domestic smelting capacity totaling 2 million metric tons of concentrate per year by the end of 2023 (subject to force majeure provisions).
PT-FI is actively engaged in the following projects for additional domestic smelting capacity:
•Construction of a greenfieldthe Manyar smelter in Gresik, Indonesia with a capacity to process approximately 1.7 million metric tons of copper concentrate per year. In July 2021, PT-FI awarded aSmelter construction contractwas approximately 60% complete at March 31, 2023, and is expected to a third-party contractor withbe commissioned during 2024 at an estimated cost of $3.0 billion, including $2.8 billion. PT-FI continues to progress site preparation activities, early worksbillion for a construction contract (excluding capitalized interest, owner’s costs and engineering procurementcommissioning) and construction activities. The smelter construction is expected to be completed as soon as feasible$0.2 billion for investment in 2024, consistent with PT-FI’s revised smelter construction schedule.a desalinization plant.
•Expansion of PT Smelting's capacity by 30 percent30% to 1.3 million metric tons of copper concentrate per year, which is expected to be completed by the end of 2023. PT-FI is funding the cost of the expansion, which is estimated to approximate $250 million, with a loan that will convert to equity and increase PT-FI’s ownership in PT Smelting to a majority ownership interest once the expansion is complete.upon project completion.
•Construction of a PMR to process gold and silver from the greenfieldManyar smelter and PT Smelting at an estimated cost of $250$400 million. Construction is in progress with commissioning expected during 2024.
During first-quarter 2022,2023, capital expenditures for the greenfield smelter and PMR (collectively, the Indonesia smelter projects)projects totaled $0.1$0.3 billion, and are expected to approximate $1.4$1.6 billion for the year 2022. Construction2023. Capital expenditures for the Indonesia smelter projects are being funded with proceeds received from PT-FI's April 2022 senior notes offering and availability under its revolving credit facility.
Export License. In March 2023, PT-FI received an extension of the additional domestic smelter capacity will result in the elimination ofits export duties, providing an offsetlicense through June 10, 2023. PT-FI's IUPK provides that exports may continue through 2023, subject to the economic cost associatedforce majeure considerations. PT-FI is working with the Indonesia government to obtain approval to continue exports as required for PT-FI’s operations until the Indonesia smelter projects.projects are fully commissioned and reach designed operating conditions.
In late 2022, PT-FI’s export duty rate declined from 5% to 2.5% as a result of smelter development progress. In March 2023, the Indonesia government verified that construction progress on the Manyar smelter exceeded 50%, allowing PT-FI’s export duties to be eliminated effective March 29, 2023.
As further discussed in “Capital Resources and Liquidity,” PT-FI completed the sale of $3.0 billion of senior notes in April 2022, which will be used together with PT-FI’s available bank credit facilities primarily to fund the Indonesia smelter projects.
Operating Data. Following is summary consolidated operating data for Indonesia mining:
| | | Three Months Ended March 31, | | | | Three Months Ended March 31, | | |
| | | 2022 | | 2021 | | | | 2023 | | 2022 | | |
Copper (millions of recoverable pounds) | Copper (millions of recoverable pounds) | | | | | | Copper (millions of recoverable pounds) | | | | | |
Production | Production | 381 | | | 298 | | | | Production | 329 | | | 381 | | | |
Sales | Sales | 379 | | | 258 | | | | Sales | 198 | | | 379 | | | |
Average realized price per pound | Average realized price per pound | $ | 4.69 | | | $ | 4.00 | | | | Average realized price per pound | $ | 4.07 | | | $ | 4.69 | | | |
| Gold (thousands of recoverable ounces) | Gold (thousands of recoverable ounces) | | | | | | Gold (thousands of recoverable ounces) | | | | | |
Production | Production | 412 | | | 294 | | | | Production | 402 | | | 412 | | | |
Sales | Sales | 406 | | | 256 | | | | Sales | 266 | | | 406 | | | |
Average realized price per ounce | Average realized price per ounce | $ | 1,920 | | | $ | 1,713 | | | | Average realized price per ounce | $ | 1,949 | | | $ | 1,920 | | | |
| Ore extracted and milled (metric tons per day): | Ore extracted and milled (metric tons per day): | | | | | | Ore extracted and milled (metric tons per day): | | | | | |
Grasberg Block Cave underground mine | Grasberg Block Cave underground mine | 100,400 | | | 51,800 | | | | Grasberg Block Cave underground mine | 89,700 | | | 100,400 | | | |
DMLZ underground mine | 78,400 | | | 46,700 | | | | |
Deep Mill Level Zone underground mine | | Deep Mill Level Zone underground mine | 70,000 | | | 78,400 | | | |
Big Gossan underground mine | Big Gossan underground mine | 7,700 | | | 6,800 | | | | Big Gossan underground mine | 7,000 | | | 7,700 | | | |
Deep Ore Zone underground minea and other | — | | | 18,800 | | | | |
Other adjustments | | Other adjustments | (1,900) | | | — | | | |
| Total | Total | 186,500 | | | 124,100 | |
| | Total | 164,800 | | | 186,500 | |
| |
Average ore grades: | Average ore grades: | | | | | | Average ore grades: | | | | | |
Copper (percent) | 1.23 | | | 1.41 | | | | |
Copper (%) | | Copper (%) | 1.17 | | | 1.23 | | | |
Gold (grams per metric ton) | Gold (grams per metric ton) | 1.03 | | | 1.08 | | | | Gold (grams per metric ton) | 1.07 | | | 1.03 | | | |
Recovery rates (percent): | | | | | |
Recovery rates (%): | | Recovery rates (%): | | | | |
Copper | Copper | 89.4 | | | 91.3 | | | | Copper | 90.3 | | | 89.4 | | | |
Gold | Gold | 77.2 | | | 78.9 | | | | Gold | 78.2 | | | 77.2 | | | |
a.
Ore body depleted
On February 11, 2023, PT-FI’s operations were temporarily disrupted because of significant rainfall and landslides, which restricted access to infrastructure near its milling operations. After recovery activities and the clearing of debris, PT-FI resumed operations by the end of February 2023 and achieved a full recovery in 2021.March 2023. PT-FI expects milling rates to average in excess of 200,000 metric tons of ore per day for the remainder of 2023.
Our consolidated sales from PT-FI totaledof 198 million pounds of copper and 266 thousand ounces of gold in first-quarter 2023 were lower than first-quarter 2022 consolidated sales of 379 million pounds of copper and 406 thousand ounces of gold, primarily as a result of the timing of sales associated with the transition to a tolling arrangement with PT Smelting in 2023 and the impact of the temporary disruption of operations in February 2023 associated with the significant weather event.
first-quarter 2022, compared with consolidated sales of 258 million pounds of copper and 256 thousand ounces of gold in first-quarter 2021, primarily reflecting the ramp-up of underground mining in the Grasberg minerals district.
Consolidated sales volumes from PT-FI are expected to approximate 1.61.5 billion pounds of copper and 1.61.8 million ounces of gold for the year 2022.2023, net of a deferral of approximately 110 million pounds of copper and 140 thousand ounces of gold from mine production under tolling arrangements to be processed and sold as refined metal in future periods.
Unit Net Cash (Credits) Costs. UnitWe believe unit net cash (credits) costs per pound of copper is a measure intended to providethat provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper and per Ounce of Gold
The following table summarizes the unit net cash (credits) costs and gross profit per pound of copper and per ounce of gold at our Indonesia mining operations. Refer to “Product Revenues and Production Costs” for an explanation of “by-product” and “co-product” methods and a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| | | Three Months Ended March 31, | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | By-Product Method | | Co-Product Method | | By-Product Method | | Co-Product Method | | By-Product Method | | Co-Product Method | | By-Product Method | | Co-Product Method |
| | | Copper | | Gold | | Copper | | Gold | | | Copper | | Gold | | Copper | | Gold |
Revenues, excluding adjustments | Revenues, excluding adjustments | $ | 4.69 | | | $ | 4.69 | | | $ | 1,920 | | | $ | 4.00 | | | $ | 4.00 | | | $ | 1,713 | | Revenues, excluding adjustments | $ | 4.07 | | | $ | 4.07 | | | $ | 1,949 | | | $ | 4.69 | | | $ | 4.69 | | | $ | 1,920 | |
| Site production and delivery, before net noncash and other costs (credits) shown below | 1.41 | | | 0.96 | | | 395 | | | 1.48 | | | 1.02 | | | 438 | | |
Site production and delivery, before net noncash and other costs shown below | | Site production and delivery, before net noncash and other costs shown below | 2.01 | | | 1.20 | | | 574 | | | 1.41 | | | 0.96 | | | 395 | |
Gold and silver credits | Gold and silver credits | (2.17) | | | — | | | — | | | (1.79) | | | — | | | — | | Gold and silver credits | (2.84) | | | — | | | — | | | (2.17) | | | — | | | — | |
Treatment charges | Treatment charges | 0.25 | | | 0.17 | | | 69 | | | 0.25 | | | 0.17 | | | 74 | | Treatment charges | 0.37 | | | 0.22 | | | 106 | | | 0.25 | | | 0.17 | | | 69 | |
Export duties | Export duties | 0.21 | | | 0.14 | | | 59 | | | 0.11 | | | 0.08 | | | 33 | | Export duties | 0.09 | | | 0.05 | | | 25 | | | 0.21 | | | 0.14 | | | 59 | |
Royalty on metals | Royalty on metals | 0.24 | | | 0.17 | | | 69 | | | 0.24 | | | 0.16 | | | 71 | | Royalty on metals | 0.29 | | | 0.19 | | | 76 | | | 0.24 | | | 0.17 | | | 69 | |
Unit net cash (credits) costs | Unit net cash (credits) costs | (0.06) | | | 1.44 | | | 592 | | | 0.29 | | | 1.43 | | | 616 | | Unit net cash (credits) costs | (0.08) | | | 1.66 | | | 781 | | | (0.06) | | | 1.44 | | | 592 | |
DD&A | DD&A | 0.66 | | | 0.45 | | | 183 | | | 0.77 | | | 0.53 | | | 228 | | DD&A | 0.75 | | | 0.45 | | | 214 | | | 0.66 | | | 0.45 | | | 183 | |
Noncash and other costs (credits), net | 0.07 | | a | 0.05 | | | 20 | | | (0.03) | | b | (0.02) | | | (10) | | |
Noncash and other costs, net | | Noncash and other costs, net | 0.16 | | a | 0.09 | | | 43 | | | 0.07 | | b | 0.05 | | | 20 | |
Total unit costs | Total unit costs | 0.67 | | | 1.94 | | | 795 | | | 1.03 | | | 1.94 | | | 834 | | Total unit costs | 0.83 | | | 2.20 | | | 1,038 | | | 0.67 | | | 1.94 | | | 795 | |
Revenue adjustments, primarily for pricing on prior period open sales | Revenue adjustments, primarily for pricing on prior period open sales | 0.15 | | | 0.15 | | | 8 | | | 0.25 | | | 0.25 | | | (19) | | Revenue adjustments, primarily for pricing on prior period open sales | 0.64 | | | 0.64 | | | 65 | | | 0.15 | | | 0.15 | | | 8 | |
PT Smelting intercompany loss | (0.13) | | | (0.09) | | | (39) | | | (0.20) | | | (0.14) | | | (56) | | |
PT Smelting intercompany profit (loss) | | PT Smelting intercompany profit (loss) | 0.56 | | | 0.34 | | | 162 | | | (0.13) | | | (0.09) | | | (39) | |
Gross profit per pound/ounce | Gross profit per pound/ounce | $ | 4.04 | | | $ | 2.81 | | | $ | 1,094 | | | $ | 3.02 | | | $ | 2.17 | | | $ | 804 | | Gross profit per pound/ounce | $ | 4.44 | | | $ | 2.85 | | | $ | 1,138 | | | $ | 4.04 | | | $ | 2.81 | | | $ | 1,094 | |
| Copper sales (millions of recoverable pounds) | Copper sales (millions of recoverable pounds) | 379 | | | 379 | | | | | 258 | | | 258 | | | | Copper sales (millions of recoverable pounds) | 198 | | | 198 | | | | | 379 | | | 379 | | | |
Gold sales (thousands of recoverable ounces) | Gold sales (thousands of recoverable ounces) | | | | | 406 | | | | | | | 256 | | Gold sales (thousands of recoverable ounces) | | | | | 266 | | | | | | | 406 | |
a.Includes charges totaling $0.07 per pound of copper for feasibility and optimization studies.
b.Includes charges totaling $0.11 per pound of copper associated with the settlement of an administrative fine levied by the Indonesia government (refer to Note 8 for further discussion), and $0.05 per pound of copper associated with an adjustment to prior-period export duties, partly offset by credits totaling $0.08 per pound of copper associated with adjustments to prior year treatment and refining costs.
b.
Includes
PT-FI's unit net cash credits totaling $0.12(including gold and silver credits) of $0.08 per pound of copper associatedin first-quarter 2023 were in line with adjustments to prior year treatment and refining costs, partly offset by charges totaling $0.05 per pound of copper associated with a potential settlement of an administrative fine levied by the Indonesia government.
In first-quarter 2022, PT-FI’s gold and silver credits exceeded its cash costs, resulting in unit net cash credits of $0.06 per pound of copper, compared to unit net cash costs (net ofin first-quarter 2022, reflecting higher gold and silver credits) of $0.29 per pound in first-quarter 2021, primarily reflecting higher sales volumes, partlycredits, mostly offset by higher operating rates, energy and other input costs.lower volumes.
Treatment charges vary with the volume of metals sold and the price of copper, and royalties vary with the volume of metals sold and the prices of copper and gold. The increase in treatment charges per pound of copper and ounce of gold in first-quarter 2023, compared to first-quarter 2022, reflects higher costs associated with the new tolling arrangement with PT Smelting compared to the previous concentrate sales agreement. Tolling costs paid to PT Smelting are recorded as production costs in the consolidated statements of income but are reflected as treatment costs in our unit net cash (credits) costs presentation.
PT-FI’s export duties totaled $17 million in first-quarter 2023 and $79 million in first-quarter 2022, and $29PT-FI’s royalties totaled $58 million in first-quarter 2021. The increase in export duties in first-quarter 2022, compared with first-quarter 2021, primarily reflects higher sales volumes.
PT-FI’s royalties totaled2023 and $92 million in first-quarter 2022 and $61 million in first-quarter 2021.2022. The increasedecrease in export duties and royalties for first-quarter 2022, compared with first-quarter 2021, primarily reflects higherlower sales volumesvolumes. In late 2022, PT-FI’s export duty rate declined from 5% to 2.5% and metals prices.was eliminated effective March 29, 2023.
Because certain assets are depreciated on a straight-line basis, PT-FI’s unit depreciation rate may vary with asset additions and the level of copper production and sales. DD&A per pound of copper under the by-product method was $0.66 per pound in first-quarter 2022, compared with $0.77 per pound in first-quarter 2021. The decreaseincrease in the DD&A rate per pound of copper in first-quarter 2023, compared with first-quarter 2022, primarily reflects depletion of the Deep Ore Zone underground minelower volumes associated with decreased operating rates as discussed above and the ramp-up of underground mining in the Grasberg minerals district, which resulted in significantly higher copper production and sales volumes, partly offset by significant underground development assets being placed into service.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
PT Smelting intercompany profit (loss) represents the change in the deferral of 39.5% of PT-FI’s profit on sales to PT Smelting. Beginning on January 1, 2023, PT-FI’s commercial arrangement with PT Smelting converted from a concentrate sales agreement to a tolling arrangement. Under this arrangement, PT-FI pays PT Smelting a tolling fee to smelt and refine its concentrate and PT-FI retains title to all products for sales to third parties. Accordingly, beginning in 2023, there are no further sales to PT Smelting. Refer to “Smelting and Refining” below for further discussion.
PT Smelting intercompany loss represents the change in the deferral of PT-FI’s profit on sales to PT Smelting (25 percent prior to April 30, 2021, and 39.5 percent thereafter). Refer to “Smelting and Refining” below for further discussion.
Assuming an average gold price of $1,950$2,000 per ounce for the remainder of 20222023 and achievement of current sales volume and cost estimates, unit net cash costs (net ofcredits (including gold and silver credits) for PT-FI are expected to approximate $0.10$0.15 per pound of copper for the year 2022. PT-FI’s2023. PT-FI's average unit net cash costscredits for the year 20222023 would change by approximately $0.09$0.11 per pound of copper for each $100 per ounce change in the average price of gold for the remainder of 2022.2023.
PT-FI’s projected sales volumes and unit net cash costs for the year 20222023 are dependent on a number of factors, including operational performance, and timing of shipments.shipments and the extension of PT-FI's export license after June 10, 2023.
Molybdenum Mines
We operate two wholly owned molybdenum mines in Colorado – the Henderson undergroundClimax open-pit mine and the Climax open-pitHenderson underground mine. The HendersonClimax and ClimaxHenderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the HendersonClimax and ClimaxHenderson mines, as well as from our North America and South America copper mines, is processed at our conversion facilities.
Operating and Development Activities. Production from the Molybdenum mines totaled 8 million pounds of molybdenum in first-quarter 2023 and was slightly higher than production of 7 million pounds of molybdenum in both first-quarter 2022, and first-quarter 2021. We plan on increasing mining rates at the Climax mine during 2022 to provide options to increase volumes in response to market demand for molybdenum.primarily reflecting higher milling rates. Refer to “Consolidated Results” for our consolidated molybdenum operating data, which includes sales of molybdenum produced at our Molybdenum mines and from our North America and South America copper mines. Refer to “Outlook” for projected consolidated molybdenum sales volumes.volumes and to “Markets” for a discussion of the decline in molybdenum prices.
Unit Net Cash Costs Per Pound of Molybdenum. UnitWe believe unit net cash costs per pound of molybdenum is a measure intended to providethat provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Average unit net cash costs for ourthe Molybdenum mines of $10.89$12.24 per pound of molybdenum in first-quarter 20222023 were higher than average unit net cash costs of $8.98$10.89 per pound in first-quarter 2021,2022, primarily reflecting increased contract labor and input costs, partly offset by higher mining rates at the Climax mine and increased development costs at the Henderson mine.volumes. Based on current sales volume and cost estimates, average unit net cash costs for the Molybdenum mines are expected to approximate $12.00$13.36 per pound of molybdenum for the year 2022.
2023. Refer to “Product Revenues and Production Costs” for a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
Smelting and Refining
We wholly own and operate the Miami smelter in Arizona, the El Paso refinery in Texas and Atlantic Copper, a smelter and refinery in Spain (Atlantic Copper).Spain. Additionally, PT-FI has a 39.5 percent39.5% ownership interest in PT Smelting and expects its ownership to increase to a majority interest upon completion of the expansion of PT Smelting’s smelting capacity. Through this form of downstream integration, we are assured placement of a significant portion of our concentrate production.
Treatment charges for smelting and refining copper concentrate consist of a base rate per pound of copper and per ounce of gold and are generally fixed. Treatment charges represent a cost to our mining operations and income to Atlantic Copper and PT Smelting. Thus, higherCopper. Higher treatment charges benefit our smelter operations and adversely affect our mining operations. Our North America copper mines are less significantly affected by changes in treatment charges because these operations are largely integrated with our Miami smelter and El Paso refinery.
Through this form of downstream integration, we are assured placement of a significant portion of our concentrate production.
Atlantic Copper smelts and refines copper concentrate and markets refined copper and precious metals in slimes. During first-quarter 2022,2023, Atlantic Copper’s concentrate purchases included 12 percent37% from our copper mining operations and 88 percent63% from third parties.
Atlantic Copper’s major maintenance turnarounds typically occur approximately every eight years, with shorter-term maintenance turnarounds in the interim. In April 2022, Atlantic Copper began an approximately 60-day major maintenance turnaround, for which maintenance charges are expected to total approximately $25 million.
PT-FI’s contractBeginning on January 1, 2023, PT-FI's commercial arrangement with PT Smelting provides for PT-FI to supply 100 percent of the copperconverted from a concentrate requirements (subjectsales agreement to a minimum or maximum treatment charge rate) necessary fortolling arrangement. Under this arrangement, PT-FI pays PT Smelting to produce 205,000 metric tons of copper annually on a priority basis. PT-FI may also sell copper concentrate to PT Smelting at market rates for quantities in excess of 205,000 metric tons of copper annually. During first-quarter 2022, PT-FI supplied all of PT Smelting’s concentrate requirements. In November 2021, PT-FI entered into a tolling agreement with PT Smelting that will be effective January 1, 2023, and will replacefee (which PT-FI records as production costs in the current concentrate sales agreements between PT-FI and PT Smelting. Under the tolling agreement, PT-FI will pay PT Smeltingconsolidated statements of income) to smelt and refine its concentrate and will retainPT-FI retains title to all products for sale to third parties.parties (i.e., there are no further sales to PT Smelting). While the new tolling agreement with PT Smelting does not significantly change PT-FI's economics, it impacted the timing of PT-FI's first-quarter 2023 sales and working capital requirements. PT-FI's first-quarter 2023 production exceeded its sales primarily associated with the deferral of mine production under the tolling arrangement that will be processed and sold as refined metal in future periods.
We defer recognizing profits on sales from our mining operations to Atlantic Copper and, through December 31, 2022, on 39.5 percent39.5% of PT-FI’s sales to PT Smelting (25.0 percent prior to April 30, 2021) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions (reductions) to operating income totaling $111 million ($48 million to net income attributable to common stock) in first-quarter 2023 and $46 million ($23 million to net income attributable to common stock) in first-quarter 2022 and $(85) million ($(63) million to net income attributable to common stock) in first-quarter 2021.2022. Our net deferred profits on our inventories at Atlantic Copper and PT Smelting to be recognized in future periods’ net income attributable to common stock totaled $183$51 million at March 31, 2022.2023. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in our net deferred profits and quarterly earnings.
CAPITAL RESOURCES AND LIQUIDITY
Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors. We believe the actions we have taken in recent years to build a strong balance sheet, successfully expand low-cost operations and maintain flexible organic growth options while maintaining sufficient liquidity, will allow us to continue to execute our business plans in a prudent manner during periods of economic uncertainty while preserving substantial future asset values.
The banking industry has experienced disruption in recent months following the failure of certain banks, resulting in increased volatility in the global financial markets. Although these events have not had a financial impact on our business, we continue to monitor the instability in the banking industry, including any impacts on our suppliers and customers.
We generated significant cash flows during first-quarter 2022, reflectingclosely monitor market conditions and will adjust our operating plans to protect liquidity and preserve our asset values, if necessary. We expect to maintain a strong operatingbalance sheet and financial performance and favorable copper and gold prices. With a favorable market outlook and aliquidity position as we focus on building long-term value in our business, executing our operating plans we expect to continue to generate strong cash flows that will support advancement of organic growth initiativessafely, responsibly and additional cash returns to shareholders under our established financial policy.
We believe that we have a high-quality portfolio of long-lived copper assets positioned to generate long-term value. During first-quarter 2022, we continued to increase operating rates at Lone Starefficiently, and from the underground mines at the Grasberg minerals district. Pre-production development activities for the Kucing Liar deposit, which commenced during 2021, are progressingprudently managing costs and we continue to evaluate organic growth opportunities for expansion of certain of our operations in North America and South America, including at Bagdad, Lone Star and El Abra, the timing of which will be dependent on, among other things, market conditions.capital expenditures.
Based on current sales volume, cost and metal price estimates discussed in “Outlook,” our available cash and cash equivalents plus our projected consolidated operating cash flows of $8.6$7.0 billion for the year 2022 significantly2023 exceed our expected consolidated capital expenditures of $4.6$5.1 billion (which includes $1.9 billion for major mining projects and $1.4$1.6 billion for the Indonesia smelter projects)projects that are being funded with the remaining proceeds from PT-FI’s senior notes and its available credit facility).
We have cash on hand and the financial flexibility to fund capital expenditures and our other cash requirements for the year, including share repurchases, noncontrolling interest distributions, income tax payments, current common stock dividends (base and variable) and any share or debt repayments.
We believe that our cash generating capability and financial condition, which includes $8.3repurchases. At March 31, 2023, we had $6.9 billion of consolidated
cash and cash equivalents at March 31, 2022, together with $3.5(which includes $1.5 billion available under our revolving
credit facility, will be adequate to meet our operating, investing and financing needs over the next several years. Additionally, capital expendituresof PT-FI cash designated for the Indonesia smelter projects are being funded with the net proceeds from PT-FI’s unsecured senior notes issued in April 2022projects). FCX, PT-FI and its available bankCerro Verde have $3.0 billion, $1.3 billion and $350 million, respectively, of availability under their revolving credit facilities.
Refer to “Outlook” for further discussion of projected operating cash flows and capital expenditures for the year 20222023 and to “Debt” below and Note 5 for further discussion of PT-FI’s unsecured senior notes and unsecured bank credit facility.discussion.
Financial Policy. Our financial policy is aligned with our strategic objectives of maintaining a strong balance sheet, and increasingproviding cash returns to shareholders whileand advancing opportunities for future growth. Under the financialThe policy includes a base dividend and a performance-based payout framework, whereby up to 50 percent50% of available cash flows generated after planned capital spending (excluding Indonesia smelter project investments) and distributions to noncontrolling interests, willinterest would be directedallocated to shareholder returns withand the balance available forto debt reduction and investments in future value enhancing growth projects, and furthersubject to us maintaining our net debt reductions. Theat a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding net project debt for additional smelting capacity in Indonesia). Our Board of Directors (Board) will review the structure and the amount of the performance-based payout framework at least annually.
At March 31, 2023, our Board of Directors (the Board) reinstated a cash dividend on our common stock (base dividend) at an annual rate of $0.30 per share. In mid-2021, FCX achieved its net debt, target in the range of $3.0 billion to $4.0 billion (excludingexcluding net debt for additional smelting capacity in Indonesia). In November 2021, the Board approved the implementation of the performance-based payout framework, including (i) a $3.0 billion share repurchase program and (ii) a variable cash dividend on common stock for 2022 at an expected annual rate of $0.30 per share. The combined annual rate of the base dividend and the variable dividend is expected to total $0.60 per share for 2022. Based on current shares outstanding totaling 1.45 billion, the total common stock dividends (base and variable) for 2022 are expected to approximate $0.9Indonesia smelter projects, totaled $1.3 billion. Refer to Note 5 and “Financing Activities” below"Net Debt" for further discussion.
In March 2022,2023, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which werewas paid on May 2, 2022,1, 2023, to shareholders of record as of April 14, 2022. Refer2023. Based on current market conditions, the base and variable dividends on our common stock are anticipated to Item 1A. “Risk Factors” contained in Part Itotal $0.60 per share for 2023 (including the dividends paid on May 1, 2023), comprised of a $0.30 per share base dividend and $0.30 per share variable dividend. The declaration and payment of dividends (base or variable) is at the discretion of our 2021 Form 10-K,Board and “Cautionary Statement” below for further discussion.will depend on our financial results, cash requirements, global economic conditions and other factors deemed relevant by our Board.
Cash
Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, excluding cash committed for the Indonesia smelter projects and net of noncontrolling interests’ share, taxes and other costs at March 31, 20222023 (in billions):
| | | | | | | | | |
Cash at domestic companies | $ | 5.43.4 | | | |
Cash at international operations | 2.93.5 | | | |
Total consolidated cash and cash equivalents | 8.36.9 | | | |
Cash for Indonesia smelter projects | (1.5) | | a | |
Noncontrolling interests’ share | (0.8)(1.0) | | | |
Cash, net of noncontrolling interests’ share | 7.54.4 | | | |
Withholding taxes | (0.2)(0.1) | |
| |
Net cash available | $ | 7.34.3 | | | |
a.Estimated remaining net proceeds from PT-FI's April 2022 senior notes offering.
Cash held at our international operations is generally used to support our foreign operations’ capital expenditures, operating expenses, debt repayments, working capital and other tax payments, or other cash needs. Management believes that sufficient liquidity is available in the U.S. from cash balances and availability from our revolving credit facility. We have not elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share.
Debt
At March 31, 2022, we had2023, consolidated debt oftotaled $9.6 billion, with a related weighted-average interest rate of 4.6 percent.5.1%. Substantially all of our outstanding debt is fixed rate. We had no borrowings outstanding and $8 million in letters of credit issued under our $3.0 billion revolving credit facility. Additionally, at March 31, 2023, no amounts were drawn under PT-FI’s $1.3 billion revolving credit facility resulting in availability of approximately $3.5 billion.
In April 2022,PT-FI completed the sale of $3.0 billion of unsecured senior notes, consisting of $750or Cerro Verde’s $350 million aggregate principal amount of 4.763% senior notes due April 2027, $1.5 billion aggregate principal amount of 5.315% senior notes due April 2032 and $750 million aggregate principal amount of 6.200% senior notes due April 2052. PT-FI intends to use the proceeds, net of underwriting fees, of $2.99 billion to finance its smelter projects, to refinance the PT-FI Term Loan and for general corporate purposes.
revolving credit facility. Refer to Note 5 for further discussion of the above items, and refer to Note 8 of our 2021 Form 10-K for additional information regarding our debt arrangements.discussion.
Operating Activities
We reported consolidatedgenerated operating cash provided by operating activitiesflows of $1.1 billion (net of $0.5 billion of working capital and other uses) in first-quarter 2023 and $1.7 billion (net of $0.8 billion of working capital and other uses) in first-quarter 2022 and $1.1 billion (net of $0.3 billion of working capital and other uses) in first-quarter 2021. Higher2022. Lower operating cash flows in first-quarter 2022,2023, compared with first-quarter 2021,2022, primarily reflect higherreflected lower copper prices and goldthe impact of lower sales volumes and prices. Increased working capital uses in first-quarter 2022, comparedprimarily associated with first-quarter 2021, primarily reflects timing of copper concentrate purchases by Atlantic Copper in anticipation of their major maintenance turnaround that began in April 2022, and additional income tax payments.PT-FI’s transition to a tolling arrangement with PT Smelting.
Investing Activities
Capital Expenditures. Capital expenditures, including capitalized interest, totaled $1.1 billion in first-quarter 2023, including approximately $0.4 billion for major mining projects primarily associated with underground development activities in the Grasberg minerals district and $0.3 billion for the Indonesia smelter projects.
Capital expenditures, including capitalized interest, totaled $0.7 billion in first-quarter 2022, including approximately $0.4 billion for major mining projects primarily associated with underground development activities in the Grasberg minerals district and $0.1 billion for the Indonesia smelter projects. Capital expenditures for the Indonesia smelter projects are being funded with the net proceeds from PT-FI's unsecured senior notes issued in April 2022 and its available bank credit facilities. Refer to “Outlook” for further discussion of projected capital expenditures for the year 2022.
Capital expenditures, including capitalized interest, totaled $0.4 billion
Loans to PT Smelting for Expansion.PT-FI made loans to PT Smelting totaling $24 million in first-quarter 2021, including approximately $0.3 billion for major mining projects primarily associated with underground development activities2023 and $9 million in the Grasberg minerals district.first-quarter 2022 to fund PT Smelting’s expansion project.
Financing Activities
Debt Transactions. Net borrowingsrepayments of debt totaled $1.0 billion in first-quarter 2023 reflecting the repayment of our 3.875% Senior Notes that matured in March 2023. Net proceeds from debt totaled $170 million in first-quarter 2022 and $98 million in first-quarter 2021. Refer to Note 5 for further discussion.2022.
Cash Dividends and Distributions Paid.on Common Stock. We paid cash dividends on our common stock totaling $217 million in first-quarter 2023 and $220 million in first-quarter 2022 and none in first-quarter 2021.2022. The declaration and payment of dividends (base or variable) is at the discretion of theour Board and will depend on our financial results, cash requirements, business prospects, global economic conditions and other factors deemed relevant by theour Board. Refer to Note 5, Item 1A. “Risk Factors” contained in Part I of our 20212022 Form 10-K, “Cautionary Statement” below and discussion of our financial policy above.
Cash Dividends and Distributions Paid to Noncontrolling Interests.Cash dividends and distributions paid to noncontrolling interests primarily at PT-FI,our international operations totaled $204 million in first-quarter 2022 and none(none in first-quarter 2021.2023). At March 31, 2023, we had dividends payable to noncontrolling interests totaling $134 million recorded in accounts payable and accrued liabilities in our consolidated balance sheets that will be paid in second-quarter 2023. Based on the estimates discussed in “Outlook,” we currently expect cash dividends and distributions paid to noncontrolling interests to exceed $1.6$2.0 billion in 2022.for the year 2023. Cash dividends and distributions to noncontrolling interests vary based on the operating results and cash requirements of our consolidated subsidiaries.
Treasury Stock Purchases. In first-quarter 2022,Since mid-2021, we have acquired 12.347.8 million shares of our common stock under ourthe share repurchase program for a total cost of $541 million$1.8 billion ($44.0238.35 average cost per share). Through May 5, 2022, we acquired 28.7, including 12.3 million shares of our common stockin first-quarter 2022 for a total cost of $1.2$541 million. No shares have been purchased since July 11, 2022. As of May 4, 2023, we had $3.2 billion ($41.64 average cost per share) and $1.8 billion remains available for repurchases under the share repurchase program. As of April 29, 2022, we had 1.45 billion shares of common stock outstanding. The timing and amount of share repurchases is at the discretion of management and will depend on a variety of factors. The share repurchase program may be modified, increased, suspended or terminated at any time at theour Board’s discretion. Refer to Item 1A. “Risk Factors” contained in Part I of our 20212022 Form 10-K, “Cautionary Statement” below and discussion of our financial policy above.
Contributions from Noncontrolling Interests. We received equity contributions totaling $50 million in first-quarter 2023 and $47 million in first-quarter 2022 and $41 millionfrom PT Mineral Industri Indonesia (formerly PT Indonesia Asahan Aluminium (Persero), (MIND ID)). Contributions in first-quarter 2021 from PT Inalum for their2023 were primarily associated with receipt of the final capital contribution in accordance with the PT-FI shareholders agreement. Contributions in first-quarter 2022 were associated with MIND ID’s share of capital spending on underground mine development projects in the Grasberg minerals district.
Stock-based awards. Proceeds from exercised stock options totaled $101 million Beginning on January 1, 2023, capital spending at PT-FI is being shared in first-quarter 2022 and $106 million in first-quarter 2021, and payments for related employee taxes totaled $55 million in first-quarter 2022 and $19 million in first-quarter 2021. See Note 10 in our 2021 Form 10-K for a discussion of stock-based awards.accordance with the shareholders’ ownership interests.
CONTRACTUAL OBLIGATIONS
Refer to Note 5 for further discussion of PT-FI’s $3.0 billion unsecured senior notes issued in April 2022. There have been no other material changes in our contractual obligations since December 31, 2021.2022. Refer to Note 13 and Part II, Items 7. and 7A. in our 20212022 Form 10-K for information regarding our contractual obligations.
CONTINGENCIES
Environmental Liabilities and Asset Retirement ObligationsAROs
Our current and historical operating activities are subject to stringent laws and regulations governing the protection of the environment. We perform a comprehensive annual review of our environmental liabilities and asset retirement obligationsAROs and also review changes in facts and circumstances associated with these obligations at least quarterly.
Refer to Note 8 for further discussion of increases in our asset retirement obligation at the Bagdad mine. There have been no other significant changes to our environmental liabilities and asset retirement obligationsAROs since December 31, 2021.2022. Updated cost assumptions, including increases and decreases to cost estimates, changes in the anticipated scope and timing of remediation activities, and settlement of environmental matters may result in additional revisions to certain of our environmental obligations.liabilities and AROs. Refer to Note 12 in our 20212022 Form 10-K for further information regarding our environmental liabilities and asset retirement obligations.AROs.
Litigation and Other Contingencies
There have been no material changes to our contingencies associated with legal proceedings, environmental and other matters since December 31, 2021.2022. Refer to Note 12 and “Legal Proceedings” contained in Part I, Item 3. of our 20212022 Form 10-K, as updated by Note 8, for further information regarding legal proceedings, environmentallitigation and other matters.contingencies.
NEW ACCOUNTING STANDARDS
There were no significant updates to previously reported accounting standards included in Note 1 of our 20212022 Form 10-K.
NET DEBT
NetWe believe net debt, which we define as consolidated debt less consolidated cash and cash equivalents, is intended to provideprovides investors with information related to the performance-based payout framework in our financial policy, which requires achievement of a net debt target in the range of $3$3.0 billion to $4$4.0 billion (excluding net project debt for additional smelting capacity in Indonesia). This information differs from consolidated debt determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for consolidated debt determined in accordance with U.S. GAAP. Our net debt, follows, which may not be comparable to similarly titled measures reported by other companies, follows (in millions)billions):
| | | March 31, 2022 | | December 31, 2021 | | | As of March 31, 2023 | | As of December 31, 2022 | |
Current portion of debt | Current portion of debt | $ | 1,365 | | | $ | 372 | | | Current portion of debt | $ | — | | a | $ | 1.0 | | |
Long-term debt, less current portion | Long-term debt, less current portion | 8,256 | | | 9,078 | | | Long-term debt, less current portion | 9.6 | | | 9.6 | | |
Consolidated debta | 9,621 | |
| 9,450 | | | |
Consolidated debt | | Consolidated debt | 9.6 | |
| 10.6 | | |
Less: consolidated cash and cash equivalents | Less: consolidated cash and cash equivalents | 8,338 | | | 8,068 | | | Less: consolidated cash and cash equivalents | 6.9 | | | 8.1 | | |
Net debt | $ | 1,283 | | | $ | 1,382 | | | |
FCX net debt | | FCX net debt | 2.8 | | b | 2.5 | | |
Less: net debt for Indonesia smelter projectsc | | Less: net debt for Indonesia smelter projectsc | 1.5 | |
| 1.2 | | |
FCX net debt, excluding Indonesia smelter projects | | FCX net debt, excluding Indonesia smelter projects | $ | 1.3 | | | $ | 1.3 | | |
a.Rounds to less than $0.1 billion
b.Does not foot because of rounding.
c.Includes $603 million atconsolidated debt of $3.0 billion and consolidated cash and cash equivalents of $1.5 billion as of March 31, 2022,2023, and $432 million atconsolidated debt of $3.0 billion and consolidated cash and cash equivalents of $1.8 billion as of December 31, 2021, associated with the Indonesia smelter projects (refer to Note 5).2022.
PRODUCT REVENUES AND PRODUCTION COSTS
UnitWe believe unit net cash costs (credits) per pound of copper and molybdenum are measures intended tothat provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for the respective operations. We use this measurethese measures for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although our measures may not be comparable to similarly titled measures reported by other companies.
We present gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. We use the by-product method in our presentation of gross profit per pound of copper because (i) the majority of our revenues are copper revenues, (ii) we mine ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of our costs to revenues from the copper, gold, molybdenum and other metals we produce and (iv) it is the method used by our management and Board to monitor our mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent our metals sales volumes and realized prices change.
We show revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, (credits),net, which are removed from site production and delivery costs in the calculation of unit net cash costs (credits), consist of items such as stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, restructuring and/or unusual charges (credits).charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in our consolidated financial statements.
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| | | | Three Months Ended March 31, 2022 | | | | | | |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | | | | | |
(In millions) | (In millions) | | By-Product | | Co-Product Method | | (In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Molybdenuma | | Otherb | | Total | | | Method | | Copper | | Molybdenuma | | Otherb | | Total | |
Revenues, excluding adjustments | Revenues, excluding adjustments | | $ | 1,763 | | | $ | 1,763 | | | $ | 138 | | | $ | 27 | | | $ | 1,928 | | | Revenues, excluding adjustments | | $ | 1,394 | | | $ | 1,394 | | | $ | 212 | | | $ | 36 | | | $ | 1,642 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | | 908 | | | 839 | | | 84 | | | 17 | | | 940 | | | Site production and delivery, before net noncash and other costs shown below | | 976 | | | 850 | | | 149 | | | 27 | | | 1,026 | | |
By-product credits | By-product credits | | (133) | | | — | | | — | | | — | | | — | | | By-product credits | | (198) | | | — | | | — | | | — | | | — | | |
Treatment charges | Treatment charges | | 36 | | | 35 | | | — | | | 1 | | | 36 | | | Treatment charges | | 42 | | | 40 | | | — | | | 2 | | | 42 | | |
Net cash costs | Net cash costs | | 811 | | | 874 | | | 84 | | | 18 | | | 976 | | | Net cash costs | | 820 | | | 890 | | | 149 | | | 29 | | | 1,068 | | |
DD&A | DD&A | | 105 | | | 96 | | | 7 | | | 2 | | | 105 | | | DD&A | | 102 | | | 90 | | | 10 | | | 2 | | | 102 | | |
| Noncash and other costs, net | Noncash and other costs, net | | 28 | | | 27 | | | 1 | | | — | | | 28 | | | Noncash and other costs, net | | 76 | | c | 63 | | | 12 | | | 1 | | | 76 | | |
Total costs | Total costs | | 944 | | | 997 | | | 92 | | | 20 | | | 1,109 | | | Total costs | | 998 | | | 1,043 | | | 171 | | | 32 | | | 1,246 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 11 | | | 11 | | | — | | | — | | | 11 | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 15 | | | 15 | | | — | | | — | | | 15 | | |
Gross profit | Gross profit | | $ | 830 | | | $ | 777 | | | $ | 46 | | | $ | 7 | | | $ | 830 | | | Gross profit | | $ | 411 | | | $ | 366 | | | $ | 41 | | | $ | 4 | | | $ | 411 | | |
| Copper sales (millions of recoverable pounds) | Copper sales (millions of recoverable pounds) | | 381 | | | 381 | | | Copper sales (millions of recoverable pounds) | | 335 | | | 335 | | |
Molybdenum sales (millions of recoverable pounds)a | Molybdenum sales (millions of recoverable pounds)a | | 7 | | | Molybdenum sales (millions of recoverable pounds)a | | 7 | | |
| Gross profit per pound of copper/molybdenum: | Gross profit per pound of copper/molybdenum: | | Gross profit per pound of copper/molybdenum: | |
| Revenues, excluding adjustments | Revenues, excluding adjustments | | $ | 4.62 | | | $ | 4.62 | | | $ | 17.97 | | | Revenues, excluding adjustments | | $ | 4.16 | | | $ | 4.16 | | | $ | 28.35 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | | 2.38 | | | 2.20 | | | 10.95 | | | Site production and delivery, before net noncash and other costs shown below | | 2.91 | | | 2.54 | | | 19.85 | | |
By-product credits | By-product credits | | (0.34) | | | — | | | — | | | By-product credits | | (0.59) | | | — | | | — | | |
Treatment charges | Treatment charges | | 0.09 | | | 0.09 | | | — | | | Treatment charges | | 0.13 | | | 0.12 | | | — | | |
Unit net cash costs | Unit net cash costs | | 2.13 | | | 2.29 | | | 10.95 | | | Unit net cash costs | | 2.45 | | | 2.66 | | | 19.85 | | |
DD&A | DD&A | | 0.27 | | | 0.25 | | | 0.88 | | | DD&A | | 0.31 | | | 0.27 | | | 1.36 | | |
| Noncash and other costs, net | Noncash and other costs, net | | 0.07 | | | 0.07 | | | 0.14 | | | Noncash and other costs, net | | 0.22 | | c | 0.18 | | | 1.60 | | |
Total unit costs | Total unit costs | | 2.47 | | | 2.61 | | | 11.97 | | | Total unit costs | | 2.98 | | | 3.11 | | | 22.81 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 0.03 | | | 0.03 | | | — | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 0.04 | | | 0.04 | | | — | | |
Gross profit per pound | Gross profit per pound | | $ | 2.18 | | | $ | 2.04 | | | $ | 6.00 | | | Gross profit per pound | | $ | 1.22 | | | $ | 1.09 | | | $ | 5.54 | | |
| Reconciliation to Amounts Reported | Reconciliation to Amounts Reported | | | | | | | | | | Reconciliation to Amounts Reported | | | | | | | | | |
| | | | | | |
| | Revenues | | Production and Delivery | | DD&A | | | Revenues | | Production and Delivery | | DD&A | |
Totals presented above | Totals presented above | | $ | 1,928 | | | $ | 940 | | | $ | 105 | | | | | Totals presented above | | $ | 1,642 | | | $ | 1,026 | | | $ | 102 | | |
Treatment charges | Treatment charges | | (4) | | | 32 | | | — | | | | | Treatment charges | | (6) | | | 36 | | | — | | | | | | |
Noncash and other costs, net | Noncash and other costs, net | | — | | | 28 | | | — | | | | | Noncash and other costs, net | | — | | | 76 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 11 | | | — | | | — | | | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 15 | | | — | | | — | | | | |
Eliminations and other | Eliminations and other | | 16 | | | 18 | | | — | | | | | Eliminations and other | | 19 | | | 24 | | | 1 | | | | |
North America copper mines | North America copper mines | | 1,951 | | | 1,018 | | | 105 | | | | | North America copper mines | | 1,670 | | | 1,162 | | | 103 | | | | |
Other miningc | | 6,376 | | | 3,847 | | | 368 | | | |
Other miningd | | Other miningd | | 5,312 | | | 3,499 | | | 283 | | | | |
| Corporate, other & eliminations | Corporate, other & eliminations | | (1,724) | | | (1,715) | | | 16 | | | | | Corporate, other & eliminations | | (1,593) | | | (1,496) | | | 13 | | |
As reported in our consolidated financial statements | As reported in our consolidated financial statements | | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | | | | As reported in our consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | |
|
a.Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $27 million ($0.08 per pound of copper) for feasibility and optimization studies and $16 million ($0.05 per pound of copper) related to asset impairments.
d.Represents the combined total for our other segments as presented in Note 9.
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| | Three Months Ended March 31, 2021 | | | | | | |
Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | | | | | |
(In millions) | (In millions) | | By-Product | | Co-Product Method | | (In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Molybdenuma | | Otherb | | Total | | | Method | | Copper | | Molybdenuma | | Otherb | | Total | |
Revenues, excluding adjustments | Revenues, excluding adjustments | | $ | 1,193 | | | $ | 1,193 | | | $ | 88 | | | $ | 34 | | | $ | 1,315 | | | Revenues, excluding adjustments | | $ | 1,763 | | | $ | 1,763 | | | $ | 138 | | | $ | 27 | | | $ | 1,928 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | | 627 | | | 580 | | | 56 | | | 21 | | | 657 | | | Site production and delivery, before net noncash and other costs shown below | | 908 | | | 839 | | | 84 | | | 17 | | | 940 | | |
By-product credits | By-product credits | | (92) | | | — | | | — | | | — | | | — | | | By-product credits | | (133) | | | — | | | — | | | — | | | — | | |
Treatment charges | Treatment charges | | 33 | | | 31 | | | — | | | 2 | | | 33 | | | Treatment charges | | 36 | | | 35 | | | — | | | 1 | | | 36 | | |
Net cash costs | Net cash costs | | 568 | | | 611 | | | 56 | | | 23 | | | 690 | | | Net cash costs | | 811 | | | 874 | | | 84 | | | 18 | | | 976 | | |
DD&A | DD&A | | 80 | | | 74 | | | 4 | | | 2 | | | 80 | | | DD&A | | 105 | | | 96 | | | 7 | | | 2 | | | 105 | | |
| Noncash and other costs, net | Noncash and other costs, net | | 41 | |
| 40 | | | — | | | 1 | | | 41 | | | Noncash and other costs, net | | 28 | | c | 27 | | | 1 | | | — | | | 28 | | |
Total costs | Total costs | | 689 | | | 725 | | | 60 | | | 26 | | | 811 | | | Total costs | | 944 | | | 997 | | | 92 | | | 20 | | | 1,109 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 7 | | | 7 | | | — | | | — | | | 7 | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 11 | | | 11 | | | — | | | — | | | 11 | | |
Gross profit | Gross profit | | $ | 511 | | | $ | 475 | | | $ | 28 | | | $ | 8 | | | $ | 511 | | | Gross profit | | $ | 830 | | | $ | 777 | | | $ | 46 | | | $ | 7 | | | $ | 830 | | |
| Copper sales (millions of recoverable pounds) | Copper sales (millions of recoverable pounds) | | 308 | | | 308 | | | Copper sales (millions of recoverable pounds) | | 381 | | | 381 | | |
Molybdenum sales (millions of recoverable pounds)a | Molybdenum sales (millions of recoverable pounds)a | | 8 | | | Molybdenum sales (millions of recoverable pounds)a | | 7 | | |
| Gross profit per pound of copper/molybdenum: | Gross profit per pound of copper/molybdenum: | | Gross profit per pound of copper/molybdenum: | |
| Revenues, excluding adjustments | Revenues, excluding adjustments | | $ | 3.88 | | | $ | 3.88 | | | $ | 10.49 | | | Revenues, excluding adjustments | | $ | 4.62 | | | $ | 4.62 | | | $ | 17.97 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | | 2.04 | | | 1.89 | | | 6.67 | | | Site production and delivery, before net noncash and other costs shown below | | 2.38 | | | 2.20 | | | 10.95 | | |
By-product credits | By-product credits | | (0.30) | | | — | | | — | | | By-product credits | | (0.34) | | | — | | | — | | |
Treatment charges | Treatment charges | | 0.11 | | | 0.10 | | | — | | | Treatment charges | | 0.09 | | | 0.09 | | | — | | |
Unit net cash costs | Unit net cash costs | | 1.85 | | | 1.99 | | | 6.67 | | | Unit net cash costs | | 2.13 | | | 2.29 | | | 10.95 | | |
DD&A | DD&A | | 0.26 | | | 0.24 | | | 0.46 | | | DD&A | | 0.27 | | | 0.25 | | | 0.88 | | |
| Noncash and other costs, net | Noncash and other costs, net | | 0.13 | | | 0.13 | | | 0.06 | | | Noncash and other costs, net | | 0.07 | | c | 0.07 | | | 0.14 | | |
Total unit costs | Total unit costs | | 2.24 | | | 2.36 | | | 7.19 | | | Total unit costs | | 2.47 | | | 2.61 | | | 11.97 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 0.02 | | | 0.02 | | | — | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 0.03 | | | 0.03 | | | — | | |
Gross profit per pound | Gross profit per pound | | $ | 1.66 | | | $ | 1.54 | | | $ | 3.30 | | | Gross profit per pound | | $ | 2.18 | | | $ | 2.04 | | | $ | 6.00 | | |
| Reconciliation to Amounts Reported | Reconciliation to Amounts Reported | | | | | | | | | | | | Reconciliation to Amounts Reported | | | | | | | | | | | |
| | Revenues | | Production and Delivery | | DD&A | | | | | Revenues | | Production and Delivery | | DD&A | | | |
Totals presented above | Totals presented above | | $ | 1,315 | | | $ | 657 | | | $ | 80 | | | | | Totals presented above | | $ | 1,928 | | | $ | 940 | | | $ | 105 | | | | |
Treatment charges | Treatment charges | | (5) | | | 28 | | | — | | | | | Treatment charges | | (4) | | | 32 | | | — | | | | |
Noncash and other costs, net | Noncash and other costs, net | | — | | | 41 | | | — | | | | | Noncash and other costs, net | | — | | | 28 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | Other revenue adjustments, primarily for pricing on prior period open sales | | 7 | | | — | | | — | | | | | Other revenue adjustments, primarily for pricing on prior period open sales | | 11 | | | — | | | — | | | | |
Eliminations and other | Eliminations and other | | 21 | | | 23 | | | — | | | | | Eliminations and other | | 16 | | | 18 | | | — | | | | |
North America copper mines | North America copper mines | | 1,338 | | | 749 | | | 80 | | | | | North America copper mines | | 1,951 | | | 1,018 | | | 105 | | | | |
Other miningc | | 4,645 | | | 3,041 | | | 323 | | | |
Other miningd | | Other miningd | | 6,376 | | | 3,847 | | | 368 | | |
| Corporate, other & eliminations | Corporate, other & eliminations | | (1,133) | | | (1,003) | | | 16 | | | | | Corporate, other & eliminations | | (1,724) | | | (1,715) | | | 16 | | | | |
As reported in our consolidated financial statements | As reported in our consolidated financial statements | | $ | 4,850 | | | $ | 2,787 | | | $ | 419 | | | | | As reported in our consolidated financial statements | | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | | | |
|
a.Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $8 million ($0.02 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for our other segments as presented in Note 9.
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| |
| |
| | | | | |
Three Months Ended March 31, 2023 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Othera | | Total | |
Revenues, excluding adjustments | | $ | 1,229 | | | $ | 1,229 | | | $ | 173 | | | $ | 1,402 | | |
Site production and delivery, before net noncash and other costs shown below | | 767 | | | 685 | | | 98 | | | 783 | | |
By-product credits | | (160) | | | — | | | — | | | — | | |
Treatment charges | | 55 | | | 55 | | | — | | | 55 | | |
Royalty on metals | | 2 | | | 2 | | | — | | | 2 | | |
Net cash costs | | 664 | | | 742 | | | 98 | | | 840 | | |
DD&A | | 107 | | | 94 | | | 13 | | | 107 | | |
| | | | | | | | | |
Noncash and other costs, net | | 26 | | b | 23 | | | 3 | | | 26 | | |
Total costs | | 797 | | | 859 | | | 114 | | | 973 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 89 | | | 89 | | | 3 | | | 92 | | |
Gross profit | | $ | 521 | | | $ | 459 | | | $ | 62 | | | $ | 521 | | |
| | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 302 | | | 302 | | | | | | |
| | | | | | | | | |
Gross profit per pound of copper: | | | | | |
| | | | | | | | | |
Revenues, excluding adjustments | | $ | 4.08 | | | $ | 4.08 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.54 | |
| 2.27 | | | | | | |
By-product credits | | (0.53) | | | — | | | | | | |
Treatment charges | | 0.18 | | | 0.18 | | | | | | |
Royalty on metals | | 0.01 | | | 0.01 | | | | | | |
Unit net cash costs | | 2.20 | | | 2.46 | | | | | | |
DD&A | | 0.35 | | | 0.31 | | | | | | |
| | | | | | | | | |
Noncash and other costs, net | | 0.09 | | b | 0.08 | | | | | | |
Total unit costs | | 2.64 | | | 2.85 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.29 | | | 0.29 | | | | | | |
Gross profit per pound | | $ | 1.73 | | | $ | 1.52 | | | | | | |
| | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | |
| | | | Production | | | | | |
| | Revenues | | and Delivery | | DD&A | | | |
Totals presented above | | $ | 1,402 | | | $ | 783 | | | $ | 107 | | | | |
Treatment charges | | (55) | | | — | | | — | | | | |
Royalty on metals | | (2) | | | — | | | — | | | | |
Noncash and other costs, net | | — | | | 26 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 92 | | | — | | | — | | | | |
Eliminations and other | | (1) | | | (2) | | | — | | | | |
South America mining | | 1,436 | | | 807 | | | 107 | | | | |
Other miningc | | 5,546 | | | 3,854 | | | 279 | | | | |
| | | | | | | | | |
| | | | | | | | | |
Corporate, other & eliminations | | (1,593) | | | (1,496) | | | 13 | | | | |
As reported in our consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | |
| | | | | | | | | |
a.Includes silver sales of 1.0 million ounces ($23.41 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Includes charges totaling $9 million ($0.03 per pound of copper) for feasibility studies.
c.Represents the combined total for our other segments as presented in Note 9.
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| | | | | |
| | | | | |
Three Months Ended March 31, 2022 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Othera | | Total | |
Revenues, excluding adjustments | | $ | 1,236 | | | $ | 1,236 | | | $ | 125 | | | $ | 1,361 | | |
Site production and delivery, before net noncash and other costs shown below | | 640 | | | 587 | | | 67 | | | 654 | | |
By-product credits | | (111) | | | — | | | — | | | — | | |
Treatment charges | | 39 | | | 39 | | | — | | | 39 | | |
Royalty on metals | | 3 | | | 3 | | | — | | | 3 | | |
Net cash costs | | 571 | | | 629 | | | 67 | | | 696 | | |
DD&A | | 97 | | | 88 | | | 9 | | | 97 | | |
| | | | | | | | | |
Noncash and other costs, net | | 17 | | | 16 | | | 1 | | | 17 | | |
Total costs | | 685 | | | 733 | | | 77 | | | 810 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 55 | | | 55 | | | — | | | 55 | | |
Gross profit | | $ | 606 | | | $ | 558 | | | $ | 48 | | | $ | 606 | | |
| | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 264 | | | 264 | | | | | | |
| | | | | | | | | |
Gross profit per pound of copper: | | | | | |
| | | | | | | | | |
Revenues, excluding adjustments | | $ | 4.69 | | | $ | 4.69 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.43 | | | 2.22 | | | | | | |
By-product credits | | (0.43) | | | — | | | | | | |
Treatment charges | | 0.15 | | | 0.15 | | | | | | |
Royalty on metals | | 0.01 | | | 0.01 | | | | | | |
Unit net cash costs | | 2.16 | | | 2.38 | | | | | | |
DD&A | | 0.37 | | | 0.33 | | | | | | |
| | | | | | | | | |
Noncash and other costs, net | | 0.07 | | | 0.07 | | | | | | |
Total unit costs | | 2.60 | | | 2.78 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.21 | | | 0.21 | | | | | | |
Gross profit per pound | | $ | 2.30 | | | $ | 2.12 | | | | | | |
| | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | |
| | | | Production | | | | | |
| | Revenues | | and Delivery | | DD&A | | | |
Totals presented above | | $ | 1,361 | | | $ | 654 | | | $ | 97 | | | | |
Treatment charges | | (39) | | | — | | | — | | | | |
Royalty on metals | | (3) | | | — | | | — | | | | |
Noncash and other costs, net | | — | | | 17 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 55 | | | — | | | — | | | | |
Eliminations and other | | — | | | (1) | | | — | | | | |
South America mining | | 1,374 | | | 670 | | | 97 | | | | |
Other miningb | | 6,953 | | | 4,195 | | | 376 | | | | |
| | | | | | | | | |
| | | | | | | | | |
Corporate, other & eliminations | | (1,724) | | | (1,715) | | | 16 | | | | |
As reported in our consolidated financial statements | | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | | | |
| | | | | | | | | |
a.Includes silver sales of 1.0 million ounces ($23.36 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Represents the combined total for our other segments as presented in Note 9.
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| | | | | |
| | | | | |
Three Months Ended March 31, 2021 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Othera | | Total | |
Revenues, excluding adjustments | | $ | 1,026 | | | $ | 1,026 | | | $ | 65 | | | $ | 1,091 | | |
Site production and delivery, before net noncash and other costs shown below | | 520 | | | 491 | | | 39 | | | 530 | | |
By-product credits | | (55) | | | — | | | — | | | — | | |
Treatment charges | | 35 | | | 35 | | | — | | | 35 | | |
Royalty on metals | | 2 | | | 2 | | | — | | | 2 | | |
Net cash costs | | 502 | | | 528 | | | 39 | | | 567 | | |
DD&A | | 101 | | | 95 | | | 6 | | | 101 | | |
| | | | | | | | | |
Noncash and other costs, net | | 10 | | | 9 | | | 1 | | | 10 | | |
Total costs | | 613 | | | 632 | | | 46 | | | 678 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 83 | | | 83 | | | — | | | 83 | | |
Gross profit | | $ | 496 | | | $ | 477 | | | $ | 19 | | | $ | 496 | | |
| | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 259 | | | 259 | | | | | | |
| | | | | | | | | |
Gross profit per pound of copper: | | | | | |
| | | | | | | | | |
Revenues, excluding adjustments | | $ | 3.96 | | | $ | 3.96 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.01 | | | 1.90 | | | | | | |
By-product credits | | (0.21) | | | — | | | | | | |
Treatment charges | | 0.13 | | | 0.13 | | | | | | |
Royalty on metals | | 0.01 | | | 0.01 | | | | | | |
Unit net cash costs | | 1.94 | | | 2.04 | | | | | | |
DD&A | | 0.39 | | | 0.37 | | | | | | |
| | | | | | | | | |
Noncash and other costs, net | | 0.04 | | | 0.03 | | | | | | |
Total unit costs | | 2.37 | | | 2.44 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.32 | | | 0.32 | | | | | | |
Gross profit per pound | | $ | 1.91 | | | $ | 1.84 | | | | | | |
| | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | |
| | | | Production | | | | | |
| | Revenues | | and Delivery | | DD&A | | | |
Totals presented above | | $ | 1,091 | | | $ | 530 | | | $ | 101 | | | | |
Treatment charges | | (35) | | | — | | | — | | | | |
Royalty on metals | | (2) | | | — | | | — | | | | |
Noncash and other costs, net | | — | | | 10 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 83 | | | — | | | — | | | | |
Eliminations and other | | — | | | (1) | | | — | | | | |
South America mining | | 1,137 | | | 539 | | | 101 | | | | |
Other miningb | | 4,846 | | | 3,251 | | | 302 | | | | |
| | | | | | | | | |
| | | | | | | | | |
Corporate, other & eliminations | | (1,133) | | | (1,003) | | | 16 | | | | |
As reported in our consolidated financial statements | | $ | 4,850 | | | $ | 2,787 | | | $ | 419 | | | | |
| | | | | | | | | |
a.Includes silver sales of 0.9 million ounces ($26.13 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Represents the combined total for our other segments, as presented in Note 9.
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| |
| |
| |
Three Months Ended March 31, 2023 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Gold | | Othera | | Total | |
Revenues, excluding adjustments | | $ | 806 | | | $ | 806 | | | $ | 518 | | | $ | 28 | | | $ | 1,352 | | |
Site production and delivery, before net noncash and other costs shown below | | 399 | | | 238 | | | 153 | | | 8 | | | 399 | | |
Gold and silver credits | | (563) | | | — | | | — | | | — | | | — | | |
Treatment charges | | 74 | | | 44 | | | 28 | | | 2 | | | 74 | | |
Export duties | | 17 | | | 10 | | | 7 | | | — | | | 17 | | |
Royalty on metals | | 58 | | | 37 | | | 20 | | | 1 | | | 58 | | |
Net cash (credits) costs | | (15) | | | 329 | | | 208 | | | 11 | | | 548 | | |
DD&A | | 148 | | | 88 | | | 57 | | | 3 | | | 148 | | |
| | | | | | | | | | | |
Noncash and other costs, net | | 30 | | b | 18 | | | 11 | | | 1 | | | 30 | | |
Total costs | | 163 | | | 435 | | | 276 | | | 15 | | | 726 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 126 | | | 126 | | | 17 | | | — | | | 143 | | |
PT Smelting intercompany profit | | 112 | | | 67 | | | 43 | | | 2 | | | 112 | | |
Gross profit | | $ | 881 | | | $ | 564 | | | $ | 302 | | | $ | 15 | | | $ | 881 | | |
| | | | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 198 | | | 198 | | | | | | | | |
Gold sales (thousands of recoverable ounces) | | | | | | 266 | | | | | | |
| | | | | | | | | | | |
Gross profit per pound of copper/per ounce of gold: | | | | | | | |
| | | | | | | | | | | |
Revenues, excluding adjustments | | $ | 4.07 | | | $ | 4.07 | | | $ | 1,949 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.01 | | | 1.20 | | | 574 | | | | | | |
Gold and silver credits | | (2.84) | | | — | | | — | | | | | | |
Treatment charges | | 0.37 | | | 0.22 | | | 106 | | | | | | |
Export duties | | 0.09 | | | 0.05 | | | 25 | | | | | | |
Royalty on metals | | 0.29 | | | 0.19 | | | 76 | | | | | | |
Unit net cash (credits) costs | | (0.08) | | | 1.66 | | | 781 | | | | | | |
DD&A | | 0.75 | | | 0.45 | | | 214 | | | | | | |
| | | | | | | | | | | |
Noncash and other costs, net | | 0.16 | | b | 0.09 | | | 43 | | | | | | |
Total unit costs | | 0.83 | | | 2.20 | | | 1,038 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.64 | | | 0.64 | | | 65 | | | | | | |
PT Smelting intercompany profit | | 0.56 | | | 0.34 | | | 162 | | | | | | |
Gross profit per pound/ounce | | $ | 4.44 | | | $ | 2.85 | | | $ | 1,138 | | | | | | |
| | | | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
Totals presented above | | $ | 1,352 | | | $ | 399 | | | $ | 148 | | | | | | |
Treatment charges | | (52) | | | 22 | | c | — | | | | | | |
Export duties | | (17) | | | — | | | — | | | | | | |
Royalty on metals | | (58) | | | — | | | — | | | | | | |
Noncash and other costs, net | | — | | | 30 | | | — | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 143 | | | — | | | — | | | | | | |
PT Smelting intercompany profit | | — | | | (112) | | | — | | | | | | |
Eliminations and other | | — | | | (4) | | | — | | | | | | |
Indonesia mining | | 1,368 | | | 335 | | | 148 | | | | | | |
Other miningd | | 5,614 | | | 4,326 | | | 238 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Corporate, other & eliminations | | (1,593) | | | (1,496) | | | 13 | | | | | | |
As reported in our consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | | | |
| | | | | | | | | | | |
a.Includes silver sales of 0.9 million ounces ($23.29 per ounce average realized price).
b.Includes charges totaling $13 million ($0.07 per pound of copper) for feasibility and optimization studies.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for our other segments as presented in Note 9.
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
Three Months Ended March 31, 2022 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Gold | | Silvera | | Total | |
Revenues, excluding adjustments | | $ | 1,778 | | | $ | 1,778 | | | $ | 780 | | | $ | 38 | | | $ | 2,596 | | |
Site production and delivery, before net noncash and other costs shown below | | 534 | | | 366 | | | 160 | | | 8 | | | 534 | | |
Gold and silver credits | | (821) | | | — | | | — | | | — | | | — | | |
Treatment charges | | 93 | | | 64 | | | 28 | | | 1 | | | 93 | | |
Export duties | | 79 | | | 54 | | | 24 | | | 1 | | | 79 | | |
Royalty on metals | | 92 | | | 63 | | | 28 | | | 1 | | | 92 | | |
Net cash (credits) costs | | (23) | | | 547 | | | 240 | | | 11 | | | 798 | | |
DD&A | | 248 | | | 169 | | | 75 | | | 4 | | | 248 | | |
Noncash and other costs, net | | 27 | | b | 19 | | | 8 | | | — | | | 27 | | |
Total costs | | 252 | | | 735 | | | 323 | | | 15 | | | 1,073 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 57 | | | 57 | | | 3 | | | — | | | 60 | | |
PT Smelting intercompany loss | | (53) | | | (36) | | | (16) | | | (1) | | | (53) | | |
Gross profit | | $ | 1,530 | | | $ | 1,064 | | | $ | 444 | | | $ | 22 | | | $ | 1,530 | | |
| | | | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 379 | | | 379 | | | | | | | | |
Gold sales (thousands of recoverable ounces) | | | | | | 406 | | | | | | |
| | | | | | | | | | | |
Gross profit per pound of copper/per ounce of gold: | | | | | | | |
| | | | | | | | | | | |
Revenues, excluding adjustments | | $ | 4.69 | | | $ | 4.69 | | | $ | 1,920 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 1.41 | | | 0.96 | | | 395 | | | | | | |
Gold and silver credits | | (2.17) | | | — | | | — | | | | | | |
Treatment charges | | 0.25 | | | 0.17 | | | 69 | | | | | | |
Export duties | | 0.21 | | | 0.14 | | | 59 | | | | | | |
Royalty on metals | | 0.24 | | | 0.17 | | | 69 | | | | | | |
Unit net cash (credits) costs | | (0.06) | | | 1.44 | | | 592 | | | | | | |
DD&A | | 0.66 | | | 0.45 | | | 183 | | | | | | |
Noncash and other costs, net | | 0.07 | | b | 0.05 | | | 20 | | | | | | |
Total unit costs | | 0.67 | | | 1.94 | | | 795 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.15 | | | 0.15 | | | 8 | | | | | | |
PT Smelting intercompany loss | | (0.13) | | | (0.09) | | | (39) | | | | | | |
Gross profit per pound/ounce | | $ | 4.04 | | | $ | 2.81 | | | $ | 1,094 | | | | | | |
| | | | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
Totals presented above | | $ | 2,596 | | | $ | 534 | | | $ | 248 | | | | | | |
Treatment charges | | (93) | | | — | | | — | | | | | | |
Export duties | | (79) | | | — | | | — | | | | | | |
Royalty on metals | | (92) | | | — | | | — | | | | | | |
Noncash and other costs, net | | 12 | | | 39 | | | — | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 60 | | | — | | | — | | | | | | |
PT Smelting intercompany loss | | — | | | 53 | | | — | | | | | | |
Indonesia mining | | 2,404 | | | 626 | | | 248 | | | | | | |
Other miningc | | 5,923 | | | 4,239 | | | 225 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Corporate, other & eliminations | | (1,724) | | | (1,715) | | | 16 | | | | | | |
As reported in our consolidated financial statements | | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | | | | | |
| | | | | | | | | | | |
a.Includes silver sales of 1.6 million ounces ($24.35 per ounce average realized price).
b.Includes charges of $41 million ($0.11 per pound of copper) associated with a settlement of an administrative fine levied by the Indonesia government and $18 million ($0.05 per pound of copper) associated with an adjustment to prior-period export duties, partly offset by credits of $30 million ($0.08 per pound of copper) associated with adjustments to prior year treatment and refining costs.
c.Represents the combined total for our other segments, as presented in Note 9.
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
Three Months Ended March 31, 2021 | | | | | |
(In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Gold | | Silvera | | Total | |
Revenues, excluding adjustments | | $ | 1,032 | | | $ | 1,032 | | | $ | 437 | | | $ | 30 | | | $ | 1,499 | | |
Site production and delivery, before net noncash and other credits shown below | | 383 | | | 264 | | | 112 | | | 7 | | | 383 | | |
Gold and silver credits | | (462) | | | — | | | — | | | — | | | — | | |
Treatment charges | | 65 | | | 45 | | | 19 | | | 1 | | | 65 | | |
Export duties | | 29 | | | 20 | | | 8 | | | 1 | | | 29 | | |
Royalty on metals | | 61 | | | 42 | | | 18 | | | 1 | | | 61 | | |
Net cash costs | | 76 | | | 371 | | | 157 | | | 10 | | | 538 | | |
DD&A | | 199 | | | 137 | | | 58 | | | 4 | | | 199 | | |
Noncash and other credits, net | | (8) | | b | (6) | | | (2) | | | — | | | (8) | | |
Total costs | | 267 | | | 502 | | | 213 | | | 14 | | | 729 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 65 | | | 65 | | | (5) | | | — | | | 60 | | |
PT Smelting intercompany loss | | (49) | | | (34) | | | (14) | | | (1) | | | (49) | | |
Gross profit | | $ | 781 | | | $ | 561 | | | $ | 205 | | | $ | 15 | | | $ | 781 | | |
| | | | | | | | | | | |
Copper sales (millions of recoverable pounds) | | 258 | | | 258 | | | | | | | | |
Gold sales (thousands of recoverable ounces) | | | | | | 256 | | | | | | |
| | | | | | | | | | | |
Gross profit per pound of copper/per ounce of gold: | | | | | | | |
| | | | | | | | | | | |
Revenues, excluding adjustments | | $ | 4.00 | | | $ | 4.00 | | | $ | 1,713 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 1.48 | | | 1.02 | | | 438 | | | | | | |
Gold and silver credits | | (1.79) | | | — | | | — | | | | | | |
Treatment charges | | 0.25 | | | 0.17 | | | 74 | | | | | | |
Export duties | | 0.11 | | | 0.08 | | | 33 | | | | | | |
Royalty on metals | | 0.24 | | | 0.16 | | | 71 | | | | | | |
Unit net cash costs | | 0.29 | | | 1.43 | | | 616 | | | | | | |
DD&A | | 0.77 | | | 0.53 | | | 228 | | | | | | |
Noncash and other credits, net | | (0.03) | | b | (0.02) | | | (10) | | | | | | |
Total unit costs | | 1.03 | | | 1.94 | | | 834 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.25 | | | 0.25 | | | (19) | | | | | | |
PT Smelting intercompany loss | | (0.20) | | | (0.14) | | | (56) | | | | | | |
Gross profit per pound/ounce | | $ | 3.02 | | | $ | 2.17 | | | $ | 804 | | | | | | |
| | | | | | | | | | | |
Reconciliation to Amounts Reported | | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
Totals presented above | | $ | 1,499 | | | $ | 383 | | | $ | 199 | | | | | | |
Treatment charges | | (65) | | | — | | | — | | | | | | |
Export duties | | (29) | | | — | | | — | | | | | | |
Royalty on metals | | (61) | | | — | | | — | | | | | | |
Noncash and other credits, net | | 31 | | | 23 | | | — | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 60 | | | — | | | — | | | | | | |
PT Smelting intercompany loss | | — | | | 49 | | | — | | | | | | |
Indonesia mining | | 1,435 | | | 455 | | | 199 | | | | | | |
Other miningc | | 4,548 | | | 3,335 | | | 204 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Corporate, other & eliminations | | (1,133) | | | (1,003) | | | 16 | | | | | | |
As reported in our consolidated financial statements | | $ | 4,850 | | | $ | 2,787 | | | $ | 419 | | | | | | |
| | | | | | | | | | | |
a.Includes silver sales of 1.2 million ounces ($24.61 per ounce average realized price).
b.Includes credits of $31 million ($0.12 per pound of copper) associated with adjustments to prior year treatment and refining costs. Also includes a charge of $13 million ($0.05 per pound of copper) associated with a potential settlement of an administrative fine levied by the Indonesia government.
c.Represents the combined total for our other segments as presented in Note 9.
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
| | | | | | Three Months Ended March 31, | | | | | Three Months Ended March 31, | | | |
(In millions) | (In millions) | 2022 | | 2021 | | (In millions) | 2023 | | 2022 | |
| Revenues, excluding adjustmentsa | Revenues, excluding adjustmentsa | $ | 134 | | | $ | 76 | | | Revenues, excluding adjustmentsa | $ | 230 | | | $ | 134 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | 72 | | | 54 | | | Site production and delivery, before net noncash and other costs shown below | 91 | | | 72 | | |
Treatment charges and other | Treatment charges and other | 6 | | | 6 | | | Treatment charges and other | 7 | | | 6 | | |
Net cash costs | Net cash costs | 78 | | | 60 | | | Net cash costs | 98 | | | 78 | | |
DD&A | DD&A | 16 | | | 15 | | | DD&A | 20 | | | 16 | | |
| Noncash and other costs, net | Noncash and other costs, net | 3 | |
| 4 | | | Noncash and other costs, net | 5 | |
| 3 | | |
Total costs | Total costs | 97 | | | 79 | | | Total costs | 123 | | | 97 | | |
Gross profit (loss) | $ | 37 | | | $ | (3) | | | |
Gross profit | | Gross profit | $ | 107 | | | $ | 37 | | |
| Molybdenum sales (millions of recoverable pounds)a | Molybdenum sales (millions of recoverable pounds)a | 7 | | | 7 | | | Molybdenum sales (millions of recoverable pounds)a | 8 | | | 7 | | |
| Gross profit (loss) per pound of molybdenum: | | |
Gross profit per pound of molybdenum: | | Gross profit per pound of molybdenum: | |
| Revenues, excluding adjustmentsa | Revenues, excluding adjustmentsa | $ | 18.75 | | | $ | 11.38 | | | Revenues, excluding adjustmentsa | $ | 28.96 | | | $ | 18.75 | | |
Site production and delivery, before net noncash and other costs shown below | Site production and delivery, before net noncash and other costs shown below | 10.04 | | | 8.13 | | | Site production and delivery, before net noncash and other costs shown below | 11.39 | | | 10.04 | | |
Treatment charges and other | Treatment charges and other | 0.85 | | | 0.85 | | | Treatment charges and other | 0.85 | | | 0.85 | | |
Unit net cash costs | Unit net cash costs | 10.89 | | | 8.98 | | | Unit net cash costs | 12.24 | | | 10.89 | | |
DD&A | DD&A | 2.27 | | | 2.23 | | | DD&A | 2.57 | | | 2.27 | | |
| Noncash and other costs, net | Noncash and other costs, net | 0.40 | |
| 0.55 | | | Noncash and other costs, net | 0.68 | |
| 0.40 | | |
Total unit costs | Total unit costs | 13.56 | | | 11.76 | | | Total unit costs | 15.49 | | | 13.56 | | |
Gross profit (loss) per pound | $ | 5.19 | | | $ | (0.38) | | | |
Gross profit per pound | | Gross profit per pound | $ | 13.47 | | | $ | 5.19 | | |
| Reconciliation to Amounts Reported | Reconciliation to Amounts Reported | | Reconciliation to Amounts Reported | |
| | | Production | |
| Production | | |
Three Months Ended March 31, 2022 | Revenues | | and Delivery | | DD&A | | |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | Revenues | | and Delivery | | DD&A | |
Totals presented above | Totals presented above | $ | 134 | | | $ | 72 | | | $ | 16 | | | Totals presented above | $ | 230 | | | $ | 91 | | | $ | 20 | | |
Treatment charges and other | Treatment charges and other | (6) | | | — | | | — | | | Treatment charges and other | (7) | | | — | | | — | | |
Noncash and other costs, net | Noncash and other costs, net | — | | | 3 | | | — | | | Noncash and other costs, net | — | | | 5 | | | — | | |
Molybdenum mines | Molybdenum mines | 128 | | | 75 | | | 16 | | | Molybdenum mines | 223 | | | 96 | | | 20 | | |
Other miningb | Other miningb | 8,199 | | | 4,790 | | | 457 | | | Other miningb | 6,759 | | | 4,565 | | | 366 | | |
| Corporate, other & eliminations | Corporate, other & eliminations | (1,724) | | | (1,715) | | | 16 | | | Corporate, other & eliminations | (1,593) | | | (1,496) | | | 13 | | |
As reported in our consolidated financial statements | As reported in our consolidated financial statements | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | | As reported in our consolidated financial statements | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | |
| Three Months Ended March 31, 2021 | | |
Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | |
Totals presented above | Totals presented above | $ | 76 | | | $ | 54 | | | $ | 15 | | | Totals presented above | $ | 134 | | | $ | 72 | | | $ | 16 | | |
Treatment charges and other | Treatment charges and other | (6) | | | — | | | — | | | Treatment charges and other | (6) | | | — | | | — | | |
Noncash and other costs, net | Noncash and other costs, net | — | | | 4 | | | — | | | Noncash and other costs, net | — | | | 3 | | | — | | |
| Molybdenum mines | Molybdenum mines | 70 | | | 58 | | | 15 | | | Molybdenum mines | 128 | | | 75 | | | 16 | | |
Other miningb | Other miningb | 5,913 | | | 3,732 | | | 388 | | | Other miningb | 8,199 | | | 4,790 | | | 457 | | |
| Corporate, other & eliminations | Corporate, other & eliminations | (1,133) | | | (1,003) | | | 16 | | | Corporate, other & eliminations | (1,724) | | | (1,715) | | | 16 | | |
As reported in our consolidated financial statements | As reported in our consolidated financial statements | $ | 4,850 | | | $ | 2,787 | | | $ | 419 | | | As reported in our consolidated financial statements | $ | 6,603 | | | $ | 3,150 | | | $ | 489 | | |
|
a.Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for our other segments as presented in Note 9. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
CAUTIONARY STATEMENT
Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs and operating costs; capital expenditures; operating costs; operating plans; cash flows; liquidity; PT-FI’s financing, construction and completion of additional domestic smelting capacity in Indonesia in accordance with the terms of the special mining license (IUPK);its IUPK; extension of PT-FI’s IUPK beyond 2041 and export permit beyond June 10, 2023; our commitmentscommitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and validate allmaintain validation of our operating sites under the Copper Mark and to comply with other disclosurespecific frameworks; execution of our energy and climate strategies and the underlying assumptions and estimated impacts on our business related thereto; achievement of 2030 climate commitmentstargets and 2050 net zero aspirations;aspiration; improvements in operating procedures and technology innovations; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; export quotas and duties;quotas; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal proceedings; debt repurchases; and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets,"“targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” ”potential,"“potential,” “assumptions,” “guidance,” “aspirations,” “future”“future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases isare at the discretion of the Board and management, respectively, and isare subject to a number of factors, including maintaining our net debt target, capital availability, our financial results, cash requirements, business prospects, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by the Board or management, as applicable. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
We caution readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for;for, and prices of the commodities we produce, primarily copper; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in our cash requirements, financial position, financing or investment plans; changes in general market, economic, tax, regulatory or industry conditions, including as a result of Russia’s invasion of Ukraine;conditions; reductions in liquidity and access to capital; changes in tax laws and regulations, including the ongoing COVID-19 pandemic andimpact of the Act; any futuremajor public health crisis; political and social risks;risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; fluctuations in price and availability of commodities purchased; constraints on supply, logistics and transportation services; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations; production rates; timing of shipments; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; the potential effects of violence in Indonesia generallyPT-FI's ability to export and in the province of Papua; the Indonesia government's extension of PT-FI's export license after March 19, 2023;sell copper concentrate and anode slimes; satisfaction of requirements in accordance with PT-FI's IUPK to extend mining rights from 2031 through 2041; the Indonesia government's approval of a deferred schedule for completion of additional domestic smelting capacity in Indonesia; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity incidents; labor relations, including labor-related work stoppages and costs; the results of the human health assessment to evaluate the potential impacts of tailings and mining waste, and compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies, and litigation results; our ability to comply with our responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail under the heading “Risk Factors” contained in Part I, Item 1A. of our 20212022 Form 10-K.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs or technological solutions and innovation, some aspects of which we may not be able to control. Further, we may make changes to our business plans that could affect our results. We caution investors that we undertake no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in our assumptions, changes in business plans, actual experience or other changes.
This report on Form 10-Q also contains financial measures such as net debt and unit net cash costs (credits) per pound of copper and molybdenum, which are not recognized under U.S. GAAP. Refer to “Operations – Unit Net Cash Costs (Credits)”Costs” for further discussion of unit net cash costs (credits) associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to
production and delivery costs applicable to sales reported in our consolidated financial statements. Refer to “Net Debt” for reconciliations of debt and consolidated cash and cash equivalents to net debt.
Item 3.Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in our market risks during the three-month period ended March 31, 2022.
2023. For additional information on market risks, refer to “Disclosures About Market Risks” included in Part II, Items 7. and 7A. of our 20212022 Form 10-K. For projected sensitivities of our operating cash flow to changes in commodity prices, refer to “Outlook” in Part I, Item 2. of this quarterly report on Form 10-Q; for projected sensitivities of our provisionally priced copper sales to changes in commodity prices refer to “Consolidated Results – Revenues” in Part I, Item 2. of this quarterly report on Form 10-Q.
Item 4.Controls and Procedures.
(a)Evaluation of disclosure controls and procedures. Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures were effective as of March 31, 2022.2023.
(b)Changes in internal control over financial reporting. There has been no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2022,2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II.OTHER INFORMATION
Item 1.Legal Proceedings.
We are involved in numerous legal proceedings that arise in the ordinary course of our business or are associated with environmental issues. We are also involved periodically in reviews, inquiries, investigations and other proceedings initiated by or involving government agencies, some of which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief.
Management does not believe, based on currently available information, that the outcome of any legal proceeding reported in Part I, Item 3. “Legal Proceedings” and Note 12 of our 20212022 Form 10-K, and Note 8 herein, will have a material adverse effect on our financial condition; although individual or cumulative outcomes could be material to our operating results for a particular period, depending on the nature and magnitude of the outcome and the operating results for the period.
There have been no material changes to legal proceedings previously disclosed in Part I, Item 3. “Legal Proceedings” and Note 12 of our 20212022 Form 10-K.10-K, except as described in Note 8 herein.
Item 1A. Risk Factors.
There have been no material changes to our risk factors previously disclosed in Part I, Item 1A. “Risk Factors” of our 20212022 Form 10-K.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.
There were no unregistered sales of equity securities during the three months ended March 31, 2022.2023.
The following table sets forth information with respect to shares of FCX common stock purchased by us during the three months ended March 31, 20222023, and the approximate dollar value of shares that may yet be purchased pursuant to our share repurchase program:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased | | (b) Average Price Paid Per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programsa | | (d) Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programsa |
January 1-31, 2022 | | 2,630,474 | | | $ | 42.46 | | | 2,630,474 | | | $ | 2,400,065,904 | |
February 1-28, 2022 | | 5,021,731 | | b | $ | 41.05 | | | 4,858,739 | | | $ | 2,201,152,367 | |
March 1-31, 2022 | | 4,791,738 | | | $ | 48.01 | | | 4,791,738 | | | $ | 1,971,105,007 | |
Total | | 12,443,943 | | | $ | 44.03 | | | 12,280,951 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased | | (b) Average Price Paid Per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programsa | | (d) Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programsa |
January 1-31, 2023 | | — | | | $ | — | | | — | | | $ | 3,164,642,228 | |
February 1-28, 2023 | | — | | | $ | — | | | — | | | $ | 3,164,642,228 | |
March 1-31, 2023 | | — | | | $ | — | | | — | | | $ | 3,164,642,228 | |
Total | | — | | | $ | — | | | — | | | |
a.On November 1, 2021, our Board approved a share repurchase program authorizing repurchases of up to $3.0 billion of our common stock. On July 19, 2022, our Board authorized an increase in the share repurchase program up to $5.0 billion. The share repurchase program does not obligate us to acquire any specific amount of shares and does not have an expiration date.
b.Includes 162,992 shares acquired in connection with stock option exercises during the period shown. All other share repurchases were made under our publicly announced program.
Item 4.Mine Safety Disclosures.
The safety and health of all employees is our highest priority. Management believes that safety and health considerations are integral to, and compatible with, all other functions in the organization and that proper safety and health management will enhance production and reduce costs. Our approach towards the safety and health of our workforce is to continuously improve performance through implementing robust management systems and providing adequate training, safety incentive and occupational health programs. The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95.1 to this quarterly report on Form 10-Q.
Item 6.Exhibits.
| | | | | | | | | | | | | | | | | |
| | Filed | |
Exhibit | | with this | Incorporated by Reference |
Number | Exhibit Title | Form 10-Q | Form | File No. | Date Filed |
| PT-FI Divestment Agreement dated as of September 27, 2018 among FCX, International Support LLC, PT Freeport Indonesia, PT Indocopper Investama and PT Indonesia Asahan Aluminium (Persero). | | 10-Q | 001-11307-01 | 11/9/2018 |
| Supplemental and Amendment Agreement to the PT-FI Divestment Agreement, dated December 21, 2018, among FCX, PT Freeport Indonesia, PT Indonesia Papua Metal Dan Mineral (f/k/a PT Indocopper Investama), PT Indonesia Asahan Aluminium (Persero) and International Support LLC. | | 10-K | 001-11307-01 | 2/15/2019 |
| Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016. | | 8-K | 001-11307-01 | 6/9/2016 |
| Amended and Restated By-Laws of FCX, effective as of June 3, 2020. | | 8-K | 001-11307-01 | 6/3/2020 |
| Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting. | | S-3 | 001-11307-01 | 11/5/2001 |
| Amendment No. 1 dated as of March 19, 1998, Amendment No. 2 dated as of December 1, 2000, Amendment No. 3 dated as of January 1, 2003, Amendment No. 4 dated as of May 10, 2004, Amendment No. 5 dated as of March 19, 2009, Amendment No. 6 dated as of January 1, 2011, and Amendment No. 7 dated as of October 29, 2012, to the Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting. | | 10-K | 001-11307-01 | 2/27/2015 |
| Amendment No. 9 dated as of April 10, 2017 to the Concentrate Purchase and Sales Agreement dated December 11,1996 between PT Freeport Indonesia and PT Smelting. | | 10-K | 001-11307-01 | 2/20/2018 |
| Amendment No. 10 dated as of March 5, 2020, Amendment No. 11 dated as of March 31, 2021, Amendment No. 12 dated as of October 13, 2021, and Amendment No. 13 dated as of November 30, 2021, to the Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting. | X | | | |
| Letter from Ernst & Young LLP regarding unaudited interim financial statements. | X | | | |
| List of Subsidiary Guarantors and Subsidiary Issuers of Guaranteed Securities. | | 10-K | 001-11307-01 | 2/15/20222023 |
| Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a). | X | | | |
| Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a). | X | | | |
| Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350. | X | | | |
| Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350. | X | | | |
| Mine Safety and Health Administration Safety Data. | X | | | |
101.INS | XBRL Instance Document- the XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | | | |
101.SCH | Inline XBRL Taxonomy Extension Schema. | X | | | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase. | X | | | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase. | X | | | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase. | X | | | |
| | | | | | | | | | | | | | | | | |
| | Filed | |
Exhibit | | with this | Incorporated by Reference |
Number | Exhibit Title | Form 10-Q | Form | File No. | Date Filed |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase. | X | | | |
104 | The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL. | X | | | |
* The registrant agrees to furnish supplementally to the Securities and Exchange Commission (SEC) a copy of any omitted schedule or exhibit upon the request of the SEC in accordance with Item 601(a)(5) of Regulation S-K.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| Freeport-McMoRan Inc. |
| | |
| By: | /s/ C. Donald Whitmire, Jr.Ellie L. Mikes |
| | C. Donald Whitmire, Jr.Ellie L. Mikes |
| | Vice President and |
| | Controller - Financial Reporting Chief Accounting Officer |
| | (authorized signatory |
| | and Principal Accounting Officer) |
Date: May 5, 20224, 2023