UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission File No. 0-16867

 UTG, INC. 
 (Exact name of registrant as specified in its charter) 
   
Delaware 20-2907892
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
   
 205 NORTH DEPOT STREET 
 STANFORD, KY 40484 
 (Address of principal executive offices) (Zip Code) 

Registrant's telephone number, including area code: (217) 241-6300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.  See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Accelerated filer
  
Non-accelerated filer
Smaller reporting company
  
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes     No
 
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

The number of shares outstanding of the registrant’s common stock as of JulyOctober 31, 2019 was 3,281,551.3,275,880.


UTG, Inc.
(The “Company”)

TABLE OF CONTENTS

PART I.   Financial Information3
Item 1.  Financial Statements3
Condensed Consolidated Balance Sheets3
Condensed Consolidated Statements of Operations4
Condensed Consolidated Statements of Comprehensive Income (Loss)5
Condensed Consolidated Statements of Shareholders' Equity6
Condensed Consolidated Statements of Cash Flows8
Notes to Condensed Consolidated Financial Statements9
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations18
Item 4.  Controls and Procedures23
 
PART II.  Other Information
 
23
Item 1.  Legal Proceedings23
Item 1A. Risk Factors23
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds23
Item 3.  Defaults Upon Senior Securities23
Item 4.  Mine Safety Disclosures23
Item 5.  Other Information23
Item 6.  Exhibits23
 
Exhibit Index
 
24
 
Signatures
 
2524

Part 1.   Financial Information.
Item 1.  Financial Statements.

UTG, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 June 30, 2019  December 31, 2018*  September 30, 2019  December 31, 2018* 
ASSETSASSETS ASSETS 
Investments:            
Investments available for sale:            
Fixed maturities, at fair value (amortized cost $158,339,368 and $160,895,869) $167,734,370  $160,960,784 
Equity securities, at fair value (cost $32,270,013 and $34,885,107)  80,707,408   67,664,482 
Fixed maturities, at fair value (amortized cost $163,291,888 and $160,895,869) $176,002,451  $160,960,784 
Equity securities, at fair value (cost $32,549,036 and $34,885,107)  76,939,974   67,664,482 
Equity securities, at cost  11,901,503   12,118,617   11,289,805   12,118,617 
Mortgage loans on real estate at amortized cost  8,761,822   9,069,111   8,526,598   9,069,111 
Investment real estate  46,635,583   52,518,577   45,796,423   52,518,577 
Notes receivable  29,417,513   23,717,312   27,953,110   23,717,312 
Policy loans  8,979,490   9,204,222   8,853,633   9,204,222 
Total investments  354,137,689   335,253,105   355,361,994   335,253,105 
                
Cash and cash equivalents  25,229,997   20,150,162   25,728,799   20,150,162 
Accrued investment income  1,979,294   2,119,882   1,744,076   2,119,882 
Reinsurance receivables:                
Future policy benefits  25,820,733   26,117,936   25,741,028   26,117,936 
Policy claims and other benefits  4,012,594   4,053,882   3,970,131   4,053,882 
Cost of insurance acquired  5,234,274   5,622,227   5,040,297   5,622,227 
Property and equipment, net of accumulated depreciation  474,792   688,567   447,905   688,567 
Income tax receivable  304,875   279,333   200,595   279,333 
Other assets  1,465,376   1,263,242   636,478   1,263,242 
Total assets $418,659,624  $395,548,336  $418,871,303  $395,548,336 
                
LIABILITIES AND SHAREHOLDERS' EQUITYLIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES AND SHAREHOLDERS' EQUITY 
Liabilities:                
Policy liabilities and accruals:                
Future policyholder benefits $250,974,481  $253,852,368  $250,008,948  $253,852,368 
Policy claims and benefits payable  4,179,809   4,267,481   3,769,383   4,267,481 
Other policyholder funds  407,793   372,072   407,283   372,072 
Dividend and endowment accumulations  14,692,562   14,608,838   14,649,215   14,608,838 
Deferred income taxes  14,263,808   9,113,480   14,264,938   9,113,480 
Other liabilities  6,011,362   6,257,387   6,763,117   6,257,387 
Total liabilities  290,529,815   288,471,626   289,862,884   288,471,626 
 ��              
Shareholders' equity:                
Common stock - no par value, stated value $.001 per share. Authorized 7,000,000 shares - 3,285,715 and 3,295,870 shares outstanding  3,286   3,296 
Common stock - no par value, stated value $.001 per share. Authorized 7,000,000 shares - 3,276,560 and 3,295,870 shares outstanding  3,277   3,296 
Additional paid-in capital  36,253,067   36,567,865   35,965,153   36,567,865 
Retained earnings  84,065,838   69,708,901   82,949,194   69,708,901 
Accumulated other comprehensive income  7,057,702   62,495   9,597,996   62,495 
Total UTG shareholders' equity  127,379,893   106,342,557   128,515,620   106,342,557 
Noncontrolling interests  749,916   734,153   492,799   734,153 
Total shareholders' equity  128,129,809   107,076,710   129,008,419   107,076,710 
Total liabilities and shareholders' equity $418,659,624  $395,548,336  $418,871,303  $395,548,336 

* Balance sheet audited at December 31, 2018.
See accompanying notes.

UTG, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

  Three Months Ended  Nine Months Ended 
  September 30,  September 30,  September 30,  September 30, 
  2019  2018  2019  2018 
Revenue:            
Premiums and policy fees $2,385,113  $2,469,322  $7,319,807  $7,659,198 
Ceded reinsurance premiums and policy fees  (678,941)  (652,418)  (2,009,252)  (2,164,581)
Net investment income  2,818,669   2,309,470   8,632,402   8,996,566 
Other income  95,141   
128,059
   254,898   308,616 
      Revenue before net investment gains (losses)  4,619,982   4,254,433   14,197,855   14,799,799 
Net investment gains (losses):                
Other-than-temporary impairments  -   (300,000)  -   (300,000)
Other realized investment gains, net  3,727,538   12,074,120   10,143,014   12,723,566 
Change in fair value of equity securities  (4,046,457)  6,689,533   10,838,322   22,050,489 
      Total net investment gains (losses)  (318,919)  18,463,653   20,981,336   34,474,055 
Total revenue  4,301,063   22,718,086   35,179,191   49,273,854 
                 
Benefits and other expenses:                
Benefits, claims and settlement expenses:                
Life  4,029,261   4,388,733   12,047,346   12,927,216 
Ceded reinsurance benefits and claims  (501,184)  (1,044,894)  (1,583,345)  (1,996,044)
Annuity  265,413   252,260   770,452   783,724 
Dividends to policyholders  74,864   77,489   274,516   301,779 
Commissions and amortization of deferred policy acquisition costs  (39,665)  (34,464)  (102,784)  (110,920)
Amortization of cost of insurance acquired  193,977   201,516   581,930   604,549 
Operating expenses  1,940,795   3,401,169   5,875,135   7,271,820 
Total benefits and other expenses  5,963,461   7,241,809   17,863,250   19,782,124 
                 
Income (loss) before income taxes  (1,662,398)  15,476,277   17,315,941   29,491,730 
Income tax (benefit) expense  (578,549)  3,506,656   3,781,340   6,563,628 
                 
Net income (loss)  (1,083,849)  11,969,621   13,534,601   22,928,102 
                 
Net income attributable to noncontrolling interests  (32,795)  (32,078)  (294,308)  (184,565)
                 
Net income (loss) attributable to common shareholders $$ (1,116,644) $11,937,543  $13,240,293  $22,743,537 
                 
Amounts attributable to common shareholders                
Basic income (loss) per share $$ (0.34) $3.62  $4.03  $6.87 
                 
Diluted income (loss) per share $$ (0.34) $3.62  $4.03  $6.87 
                 
Basic weighted average shares outstanding  3,279,684   3,299,615   3,289,133   3,311,912 
                 
Diluted weighted average shares outstanding  3,279,684   3,299,615   3,289,133   3,311,912 

See accompanying notes.


UTG, Inc.

Condensed Consolidated Statements of OperationsComprehensive Income (Loss) (Unaudited)

  Three Months Ended  Six Months Ended 
  June 30,  June 30,  June 30,  June 30, 
  2019  2018  2019  2018 
Revenue:            
Premiums and policy fees $2,431,489  $2,539,905  $4,934,694  $5,189,876 
Ceded reinsurance premiums and policy fees  (813,256)  (773,198)  (1,330,311)  (1,512,163)
Net investment income  2,701,709   3,618,978   5,813,733   6,687,096 
Other income  95,919   
119,622
   159,757   180,557 
      Revenue before net investment gains (losses)  4,415,861   5,505,307   9,577,873   10,545,366 
Net investment gains (losses):                
Other realized investment gains, net  5,301,778   115,204   6,415,476   649,446 
Change in fair value of equity securities  97,148   11,231,720   14,884,779   15,360,956 
      Total net investment gains (losses)  5,398,926   11,346,924   21,300,255   16,010,402 
Total revenue  9,814,787   16,852,231   30,878,128   26,555,768 
                 
Benefits and other expenses:                
Benefits, claims and settlement expenses:                
Life  4,590,885   4,369,689   8,018,085   8,538,483 
Ceded reinsurance benefits and claims  (607,539)  (262,738)  (1,082,161)  (951,150)
Annuity  307,369   274,580   505,039   531,464 
Dividends to policyholders  96,053   97,291   199,652   224,290 
Commissions and amortization of deferred policy acquisition costs  (38,577)  (35,885)  (63,119)  (76,456)
Amortization of cost of insurance acquired  193,976   201,517   387,953   403,033 
Operating expenses  1,789,951   1,784,832   3,934,340   3,870,651 
Total benefits and other expenses  6,332,118   6,429,286   11,899,789   12,540,315 
                 
Income before income taxes  3,482,669   10,422,945   18,978,339   14,015,453 
Income tax expense  662,831   2,151,209   4,359,889   3,056,972 
                 
Net income  2,819,838   8,271,736   14,618,450   10,958,481 
                 
Net income attributable to noncontrolling interests  (107,780)  (122,987)  (261,513)  (152,487)
                 
Net income attributable to common shareholders $2,712,058  $8,148,749  $14,356,937  $10,805,994 
                 
Amounts attributable to common shareholders                
Basic income per share $0.82  $2.46  $4.36  $3.26 
                 
Diluted income per share $0.82  $2.46  $4.36  $3.26 
                 
Basic weighted average shares outstanding  3,290,617   3,311,319   3,293,940   3,318,167 
                 
Diluted weighted average shares outstanding  3,290,617   3,311,319   3,293,940   3,318,167 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30,  September 30,  September 30, 
  2019  2018  2019  2018 
Net income (loss) $(1,083,849) $11,969,621  $13,534,601  $22,928,102 
                 
Other comprehensive income (loss):                
                 
Unrealized holding gains (losses) arising during period, pre-tax  3,184,769   1,244,302   12,044,690   (4,982,237)
Tax (expense) benefit on unrealized holding gains (losses) arising during the period  (668,802)  (261,303)  (2,529,385)  1,046,270 
Unrealized holding gains (losses) arising during period, net of tax  2,515,967   982,999   9,515,305   (3,935,967)
                 
Less reclassification adjustment for gains (losses) included in net income  30,793   (11,018,710)  25,564   (11,133,914)
Tax (expense) benefit for gains included in net income  (6,466)  2,313,929   (5,368)  2,338,122 
Reclassification adjustment for gains (losses) included in net income, net of tax  24,327   (8,704,781)  20,196   (8,795,792)
Subtotal:  Other comprehensive income (loss), net of tax  2,540,294   (7,721,782)  9,535,501   (12,731,759)
                 
Comprehensive income (loss)  1,456,445   4,247,839   23,070,102   10,196,343 
                 
Less comprehensive income attributable to noncontrolling interests  (32,795)  (32,078)  (294,308)  (184,565)
                 
Comprehensive income (loss) attributable to UTG, Inc. $1,423,650  $4,215,761  $22,775,794  $10,011,778 

See accompanying notes.


UTG, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)Shareholders' Equity (Unaudited)

  Three Months Ended  Six Months Ended 
  June 30,  June 30,  June 30,  June 30, 
  2019  2018  2019  2018 
Net income $2,819,838  $8,271,736  $14,618,450  $10,958,481 
                 
Other comprehensive income (loss):                
                 
Unrealized holding gains (losses) arising during period, pre-tax  3,925,070   (1,941,236)  8,859,921   (6,226,539)
Tax (expense) benefit on unrealized holding gains (losses) arising during the period  (824,264)  407,659   (1,860,583)  1,307,573 
Unrealized holding gains (losses) arising during period, net of tax  3,100,806   (1,533,577)  6,999,338   (4,918,966)
                 
Less reclassification adjustment for gains (losses) included in net income  9,826   (115,204)  (5,229)  (115,204)
Tax (expense) benefit for gains included in net income  (2,064)  24,193   1,098   24,193 
Reclassification adjustment for gains (losses) included in net income, net of tax  7,762   (91,011)  (4,131)  (91,011)
Subtotal:  Other comprehensive income (loss), net of tax  3,108,568   (1,624,588)  6,995,207   (5,009,977)
                 
Comprehensive income (loss)  5,928,406   6,647,148   21,613,657   5,948,504 
                 
Less comprehensive income attributable to noncontrolling interests  (107,780)  (122,987)  (261,513)  (152,487)
                 
Comprehensive income (loss) attributable to UTG, Inc. $5,820,626  $6,524,161  $21,352,144  $5,796,017 
Three Months Ended September 30, 2019 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                   
Balance at June 30, 2019 $3,286  $36,253,067  $84,065,838  $7,057,702  $749,916  $128,129,809 
Common stock issued during year  -   -   -   -   -   - 
Treasury shares acquired  (9)  (287,914)  -   -   -   (287,923)
Net income attributable to common shareholders  -   -   (1,116,644)  -   -   (1,116,644)
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   2,540,294   -   2,540,294 
Contributions  -   -   -   -   -   - 
Distributions  -   -   -   -   (289,912)  (289,912)
Gain attributable to noncontrolling interest  -   -   -   -   32,795   32,795 
Balance at September 30, 2019 $3,277  $35,965,153  $82,949,194  $9,597,996  $492,799  $129,008,419 

Nine Months Ended September 30, 2019 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                   
Balance at December 31, 2018 $3,296  $36,567,865  $69,708,901  $62,495  $734,153  $107,076,710 
Common stock issued during year  7   246,527   -   -   -   246,534 
Treasury shares acquired  (26)  (849,239)  -   -   -   (849,265)
Net income attributable to common shareholders  -   -   13,240,293   -   -   13,240,293 
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   9,535,501   -   9,535,501 
Contributions  -   -   -   -   -   - 
Distributions  -   -   -   -   (535,662)  (535,662)
Gain attributable to noncontrolling interest  -   -   -   -   294,308   294,308 
Balance at September 30, 2019 $3,277  $35,965,153  $82,949,194  $9,597,996  $492,799  $129,008,419 

See accompanying notes.





UTG, Inc.

Condensed Consolidated Statements of Shareholders' Equity (Unaudited)

Three Months Ended June 30, 2019 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
Three Months Ended September 30, 2018 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                                    
Balance at March 31, 2019 $3,297   36,585,277   81,353,780   3,949,134   642,136  $122,533,624 
Balance at June 30, 2018 $3,305  $36,829,530  $68,123,778  $9,665,033  $804,122  $115,425,768 
Common stock issued during year  1   16,735   -   -   -   16,736   -   -   -   -   -   - 
Treasury shares acquired  (12)  (348,945)  -   -   -   (348,957)  (9)  (264,374)  -   -   -   (264,383)
Net income attributable to common shareholders  -   -   2,712,058   -   -   2,712,058   -   -   11,937,543   -   -   11,937,543 
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   3,108,568   -   3,108,568   -   -   -   (7,721,782)  -   (7,721,782)
Contributions  -   -   -   -   -   -   -   -   -   -   -   - 
Distributions  -   -   -   -   -   -   -   -   -   -   -   - 
Gain attributable to noncontrolling interest  -   -   -   -   107,780   107,780   -   -   -   -   32,078   32,078 
Balance at June 30, 2019 $3,286   36,253,067   84,065,838   7,057,702   749,916  $128,129,809 
Balance at September 30, 2018 $3,296  $36,565,156  $80,061,321  $1,943,251  $836,200  $119,409,224 

Six Months Ended June 30, 2019 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                   
Balance at December 31, 2018 $3,296   36,567,865   69,708,901   62,495   734,153  $107,076,710 
Common stock issued during year  7   246,527   -   -   -   246,534 
Treasury shares acquired  (17)  (561,325)  -   -   -   (561,342)
Net income attributable to common shareholders  -   -   14,356,937   -   -   14,356,937 
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   6,995,207   -   6,995,207 
Contributions  -   -   -   -   -   - 
Distributions  -   -   -   -   (245,750)  (245,750)
Gain attributable to noncontrolling interest  -   -   -   -   261,513   261,513 
Balance at June 30, 2019 $3,286   36,253,067   84,065,838   7,057,702   749,916  $128,129,809 

See accompanying notes.


UTG, Inc.
Condensed Consolidated Statements of Shareholders' Equity (Unaudited)

Three Months Ended June 30, 2018 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                   
Balance at March 31, 2018 $3,318   37,165,939   59,975,029   11,289,621   928,581  $109,362,488 
Common stock issued during year  1   16,756   -   -   -   16,757 
Treasury shares acquired  (14)  (353,165)  -   -   -   (353,179)
Net income attributable to common shareholders  -   -   8,148,749   -   -   8,148,749 
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   (1,624,588)  -   (1,624,588)
Contributions  -   -   -   -   -   - 
Distributions  -   -   -   -   (247,446)  (247,446)
Gain attributable to noncontrolling interest  -   -   -   -   122,987   122,987 
Balance at June 30, 2018 $3,305   36,829,530   68,123,778   9,665,033   804,122  $115,425,768 

Six Months Ended June 30, 2018 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
Nine Months Ended September 30, 2018 Common Stock  Additional Paid-In Capital  Retained Earnings  Accumulated Other Comprehensive Income  Noncontrolling Interest  Total Shareholders' Equity 
                                    
Balance at December 31, 2017 $3,333   37,536,164   39,040,456   32,952,338   899,227  $110,431,518  $3,333  $37,536,164  $39,040,456  $32,952,338  $899,227  $110,431,518 
Adoption of Accounting Standards Update No 2016-01  -   -   18,277,328   (18,277,328)  -   -   -   -   18,277,328   (18,277,328)  -   - 
January 1, 2018  3,333   37,536,164   57,317,784   14,675,010   899,227   110,431,518   3,333   37,536,164   57,317,784   14,675,010   899,227   110,431,518 
Common stock issued during year  10   246,747   -   -   -   246,757   10   246,747   -   -   -   246,757 
Treasury shares acquired  (38)  (953,381)  -   -   -   (953,419)  (47)  (1,217,755)  -   -   -   (1,217,802)
Net income attributable to common shareholders  -   -   10,805,994   -   -   10,805,994   -   -   22,743,537   -   -   22,743,537 
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes  -   -   -   (5,009,977)  -   (5,009,977)  -   -   -   (12,731,759)  -   (12,731,759)
Contributions  -   -   -   -   -   -   -   -   -   -   -   - 
Distributions  -   -   -   -   (247,592)  (247,592)  -   -   -   -   (247,592)  (247,592)
Gain attributable to noncontrolling interest  -   -   -   -   152,487   152,487   -   -   -   -   184,565   184,565 
Balance at June 30, 2018 $3,305   36,829,530   68,123,778   9,665,033   804,122  $115,425,768 
Balance at September 30, 2018 $3,296  $36,565,156  $80,061,321  $1,943,251  $836,200  $119,409,224 

See accompanying notes.


UTG, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 Six Months Ended  Nine Months Ended 
 June 30,  June 30,  September 30,  September 30, 
 2019  2018  2019  2018 
Cash flows from operating activities:            
Net income $14,618,450  $10,958,481  $13,534,601  $22,928,102 
Adjustments to reconcile net income to net cash used in operating activities:                
Amortization (accretion) of investments  (32,084)  163,471   28,936   137,899 
Other-than-temporary impairments  -
   300,00
 
Realized investment gains, net  (6,415,476)  (649,446)  (10,143,014)  (12,723,566)
Change in fair value of equity securities ��(14,884,779)  (15,360,956)  (10,838,322)  (22,050,489)
Amortization of cost of insurance acquired  387,953   403,033   581,930   604,549 
Depreciation  594,399   572,751   868,630   814,202 
Stock-based compensation  246,534   246,757   246,534   246,757 
Charges for mortality and administration of universal life and annuity products  (3,235,159)  (3,304,604)  (4,839,551)  (4,948,332)
Interest credited to account balances  2,052,343   2,119,747   3,068,614   3,177,834 
Change in accrued investment income  140,588   131,976   375,806   42,511 
Change in reinsurance receivables  338,491   469,778   460,659   91,579 
Change in policy liabilities and accruals  (1,317,789)  (658,483)  (2,458,575)  (2,613,125)
Change in income taxes receivable (payable)  (25,242)  6,177   78,738   2,221,052 
Change in other assets and liabilities, net  2,842,382   6,438,057   3,749,194   9,987,926 
Net cash provided by (used in) operating activities  (4,689,389)  1,536,739 
Net cash used in operating activities  (5,285,820)  (1,783,101)
                
Cash flows from investing activities:                
Proceeds from investments sold and matured:                
Fixed maturities available for sale  4,566,651   12,881,864   8,563,966   54,220,638 
Equity securities  4,939,893   716,323   10,219,197   843,260 
Mortgage loans  4,381,319   2,240,015   4,824,430   4,496,554 
Real estate  10,687,242   9,472,966   11,620,038   12,783,088 
Notes receivable  1,827,987   824,062   4,296,998   2,559,264 
Policy loans  930,639   1,087,790   1,324,183   1,423,014 
Short-term investments  -   2,114,000   -   2,114,000 
Total proceeds from investments sold and matured  27,333,731   29,337,020   40,848,812   78,439,818 
Cost of investments acquired:                
Fixed maturities available for sale  (2,507,805)  (15,304,506)  (11,655,148)  (42,955,401)
Equity securities  (115,013)  (9,010,290)  (1,323,310)  (9,538,853)
Trading securities  (132,518)  -   (132,518)  - 
Mortgage loans  (4,014,455)  -   (4,216,644)  (16,453)
Real estate  (1,408,021)  (8,420,117)  (1,729,000)  (10,113,852)
Notes receivable  (7,528,188)  (4,000,000)  (8,532,796)  (4,000,000)
Policy loans  (705,906)  (960,620)  (973,594)  (1,244,976)
Short-term investments  -   (2,114,000)  -   (7,549,076)
Total cost of investments acquired  (16,411,906)  (39,809,533)  (28,563,010)  (75,418,611)
Net cash provided by (used in) investing activities  10,921,825   (10,472,513)
Net cash provided by investing activities  12,285,802   3,021,207 
                
Cash flows from financing activities:                
Policyholder contract deposits  2,410,517   2,426,333   3,542,562   3,548,809 
Policyholder contract withdrawals  (2,756,026)  (3,569,583)  (3,578,980)  (2,849,310)
Purchase of treasury stock  (561,342)  (953,419)  (849,265)  (1,217,802)
Non controlling contributions (distributions) of consolidated subsidiary  (245,750)  (247,592)  (535,662)  (247,592)
Net cash used in financing activities  (1,152,601)  (2,344,261)  (1,421,345)  (765,895)
                
Net increase (decrease) in cash and cash equivalents  5,079,835   (11,280,035)
Net increase in cash and cash equivalents  5,578,637   472,211 
Cash and cash equivalents at beginning of period  20,150,162   25,434,199   20,150,162   25,434,199 
Cash and cash equivalents at end of period $25,229,997  $14,154,164  $25,728,799  $25,906,410 

See accompanying notes.


UTG, Inc.

Notes to Condensed Consolidated Financial Statements

Note 1 – Basis of Presentation

The accompanying Condensed Consolidated Balance Sheet as of December 31, 2018, which has been derived from audited consolidated financial statements, and the unaudited interim Condensed Consolidated Financial Statements include the accounts of UTG, Inc. (the “Parent”) and its subsidiaries (collectively with the Parent, the “Company”).  All significant intercompany accounts and transactions have been eliminated in consolidation.  The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for audited annual financial statements.  The information furnished includes all adjustments and accruals of a normal recurring nature, which in the opinion of Management, are necessary for a fair presentation of the results for the interim periods.  The unaudited Condensed Consolidated Financial Statements included herein and these related notes should be read in conjunction with the Company’s consolidated financial statements, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.  The Company’s results of operations for the three and sixnine months ended JuneSeptember 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or for any other future period.

This document at times will refer to the Registrant’s largest shareholder, Mr. Jesse T. Correll and certain companies controlled by Mr. Correll.�� Mr. Correll holds a majority ownership of First Southern Funding, LLC (“FSF”), a Kentucky corporation, and First Southern Bancorp, Inc. (“FSBI”), a financial services holding company.  FSBI operates through its 100% owned subsidiary bank, First Southern National Bank (“FSNB”).  Banking activities are conducted through multiple locations within south-central and western Kentucky.  Mr. Correll is Chief Executive Officer and Chairman of the Board of Directors of UTG and is currently UTG’s largest shareholder through his ownership control of FSF, FSBI and affiliates.  At JuneSeptember 30, 2019, Mr. Correll owns or controls directly and indirectly approximately  65.48%65.66% of UTG’s outstanding stock.

UTG’s life insurance subsidiary, Universal Guaranty Life Insurance Company (“UG”), has several wholly-owned and majority-owned subsidiaries.  The subsidiaries were formed to hold certain real estate investments.  The real estate investments were placed into the limited liability companies and partnerships to provide additional protection to the policyholders and to UG.

Certain amounts in prior periods have been reclassified to confirmconform with the current period presentation.

Note 2 – Recently Issued Accounting Standards

During the sixnine months ended JuneSeptember 30, 2019, there were no additions to or changes in the critical accounting policies disclosed in the 2018 Form 10-K.

Note 3 – Investments

Available for Sale Securities – Fixed Maturity Securities

The Company’s insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds that may be used for any one type of investment.

Investments in available for sale securities are summarized as follows:

June 30, 2019 Original or Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Fair Value 
September 30, 2019 Original or Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Fair Value 
Investments available for sale:                        
Fixed maturities                        
U.S. Government and govt. agencies and authorities $28,164,007  $442,298  $(10,749) $28,595,556  $35,283,800  $483,968  $(333) $35,767,435 
U.S. special revenue and assessments  15,349,588   800,970   -   16,150,558   14,376,048   1,002,030   (99)  15,377,979 
All other corporate bonds  114,825,773   8,242,262   (79,779)  122,988,256   113,632,040   11,224,997   -   124,857,037 
 $158,339,368  $9,485,530  $(90,528) $167,734,370  $163,291,888  $12,710,995  $(432) $176,002,451 

December 31, 2018 Original or Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Fair Value 
Investments available for sale:            
Fixed maturities            
U.S. Government and govt. agencies and authorities $25,649,410  $149,006  $(138,222) $25,660,194 
U.S. special revenue and assessments  16,350,486   334,300   (4,406)  16,680,380 
All other corporate bonds  118,895,973   2,569,287   (2,845,050)  118,620,210 
  $160,895,869  $3,052,593  $(2,987,678) $160,960,784 

The amortized cost and estimated market value of debt securities at JuneSeptember 30, 2019, by contractual maturity, is shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Fixed Maturities Available for Sale
June 30, 2019
 Amortized Cost  Fair Value 
Fixed Maturities Available for Sale
September 30, 2019
 Amortized Cost  Fair Value 
Due in one year or less $5,499,672  $5,509,330  $2,500,083  $2,499,750 
Due after one year through five years  53,118,244   54,924,695   62,005,611   64,052,446 
Due after five years through ten years  50,778,328   55,399,160   50,915,439   56,800,689 
Due after ten years  48,943,124   51,901,185   47,870,755   52,649,566 
Total $158,339,368  $167,734,370  $163,291,888  $176,002,451 

The fair value of investments with sustained gross unrealized losses at JuneSeptember 30, 2019 and December 31, 2018 are as follows:

June 30, 2019 Less than 12 months  
12 months or longer
  Total 
September 30, 2019 Less than 12 months  
12 months or longer
  Total 
 Fair value  Unrealized losses  Fair value  Unrealized losses  Fair value  Unrealized losses  Fair value  Unrealized losses  Fair value  Unrealized losses  Fair value  Unrealized losses 
U.S. Government and govt. agencies and authorities $1,498,320   (2,252)  2,673,346   (8,497)  4,171,666  $(10,749) $-   -   2,499,750   (333)  2,499,750  $(333)
All other corporate bonds  -   -   948,490   (79,779)  948,490   (79,779)
U.S. special revenue and assessments  2,027,140   (99)
  -   -   2,027,140   (99) 
Total fixed maturities $1,498,320   (2,252)  3,621,836   (88,276)  5,120,156  $(90,528) $2,027,140   (99)  2,499,750   (333)  4,526,890  $(432)
                                                

December 31, 2018 Less than 12 months  12 months or longer  Total 
  Fair value  Unrealized losses  Fair value  Unrealized losses  Fair value  Unrealized losses 
U.S. Government and govt. agencies and authorities $6,429,700   (49,904)  1,592,679   (88,318)  8,022,379  $(138,222)
U.S. special revenue and assessments  4,023,920   (4,406)  -   -   4,023,920   (4,406)
All other corporate bonds  49,270,729   (2,033,507)  15,337,739   (811,543)  64,608,468   (2,845,050)
Total fixed maturities $59,724,349   (2,087,817)  16,930,418   (899,861)  76,654,767  $(2,987,678)
                         

Additional information regarding investments in an unrealized loss position is as follows:

Less than 12 months 12 months or longer TotalLess than 12 months 12 months or longer Total
As of June 30, 2019     
As of September 30, 2019     
Fixed maturities1 3 41 1 2
As of December 31, 2018          
Fixed maturities30 10 4030 10 40

Substantially all of the unrealized losses on fixed maturities at JuneSeptember 30, 2019 and December 31, 2018 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase.  The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position.  Based upon the Company’s expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company’s evaluation of other relevant factors, the Company deems these securities to be temporarily impaired as of  JuneSeptember 30, 2019 and December 31, 2018.
 
Net Investment Gains (Losses)

The following table presents net investment gains (losses) and the change in net unrealized gains (losses) on available-for-sale investments. 

 Three Months Ended  Six Months Ended  Three Months Ended  Nine Months Ended 
 June 30,  June 30,  September 30,  September 30, 
 2019  2018  2019  2018  2019  2018  2019  2018 
Realized gains:                        
Sales of fixed maturities $101,633  $373,662  $116,688  $373,662  $-  $11,018,711  $116,690  $11,392,373 
Sales of equity securities  2,765,915   -   2,765,915   -   3,738,333   -   6,504,246   - 
Sales of real estate  2,678,207   -   3,776,850   534,242   20,000   1,055,409   3,796,850   1,589,651 
Other  -   -   -   -   -   -   -   - 
Total realized gains  5,545,755   373,662   6,659,453   907,904   3,758,333   12,074,120   10,417,786   12,982,024 
Realized losses:                                
Sales of fixed maturities  (111,459)  (258,458)  (111,459)  (258,458)  (30,795)  -   (142,254)  (258,458)
Sales of equity securities  -   -   -   -   -   -   -   - 
Sales of real estate  -   -   -   -   -   -   -   - 
Other-than-temporary impairments  -   -   -   -   -   (300,000)  -   (300,000)
Other  (132,518)  -   (132,518)  -   -   -   (132,518)  - 
Total realized losses  (243,977)  (258,458)  (243,977)  (258,458)  (30,795)  (300,000)  (274,772)  (558,458)
Net realized investment gains (losses)  5,301,778   115,204   6,415,476   649,446   3,727,538   11,774,120   10,143,014   12,423,566 
Change in fair value of equity securities:                                
Change in fair value of equity securities held at the end of the period  97,148   11,231,720   14,884,779   15,360,956   (4,046,457)  6,689,533   10,838,322   22,050,489 
Change in fair value of equity securities  97,148   11,231,720   14,884,779   15,360,956   (4,046,457)  6,689,533   10,838,322   22,050,489 
Net investment gains (losses) $5,398,926  $11,346,924  $21,300,255  $16,010,402  $(318,919) $18,463,653  $20,981,336  $34,474,055 
Change in net unrealized gains (losses) on available-for-sale investments included in other comprehensive income:                                
Fixed maturities $3,925,070  $(1,941,236) $8,859,921  $(6,226,539) $3,184,769  $1,244,302  $12,044,690  $(4,982,237)
Equity securities  -   -   -   -   -   -   -   - 
Net increase (decrease) $3,925,070  $(1,941,236) $8,859,921  $(6,226,539) $3,184,769  $1,244,302  $12,044,690  $(4,982,237)


Other-Than-Temporary Impairments

The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary.  The factors considered by Management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the Company’s intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; subordinated credit support, whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates.  If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt security before the recovery of its amortized cost basis, the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Condensed Consolidated Statements of Operations.

Management regularly reviews its real estate portfolio in comparison to appraisal valuations and current market conditions for indications of other-than-temporary impairments. If a decline in value is judged by Management to be other-than-temporary, a loss is recognized by a charge to other-than-temporary impairment losses in the Consolidated Statements of Operations.

The Company did not recognize any other-than-temporary impairments during the sixnine months ended JuneSeptember 30, 2019 or 2018.2019. During the third quarter of 2018, the Company recognized an other-than-temporary impairment on real estate. The other-than-temporary impairment was taken as a result of Management's assessment and determination of value of the real estate. The real estate was written down to better reflect its current expected value.

Cost Method Investments

The Company held equity investments with an aggregate cost of $11,901,503$11,289,805 and $12,118,617 at JuneSeptember 30, 2019 and December 31, 2018, respectively.  These equity investments were not reported at fair value because it is not practicable to estimate their fair values due to insufficient information being available. Management did not identify any events or changes in circumstances that might have a significant adverse effect on the reported value of those investments.  Based on Management's evaluation of the expected cash flow of the investments, and the Company's ability and intent to hold the investments for a reasonable period of time, the Company does not deem an other-than-temporary impairment necessary at JuneSeptember 30, 2019.

Mortgage Loans

The Company, from time to time, acquires mortgage loans through participation agreements with FSNB.  FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market.  The Company is able to receive participations from FSNB for three primary reasons:  1) FSNB has already reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure; and 3) FSNB’s loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away.  For originated loans, the Company’s Management is responsible for the final approval of such loans after evaluation.  Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  These criteria include, but are not limited to, a credit report, personal financial information such as outstanding debt, sources of income, and personal equity.  Once the loan is approved, the Company directly funds the loan to the borrower.  The Company bears all risk of loss associated with the terms of the mortgage with the borrower.

During the sixnine months ended JuneSeptember 30, 2019 and 2018, the Company acquired $4,014,455$4,216,644 and $0$16,453 in mortgage loans, respectively.  FSNB services the majority of the Company’s mortgage loan portfolio.  The Company pays FSNB a .25% servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan.

During 2019 and 2018, the maximum and minimum lending rates for mortgage loans were:

2019 20182019 2018
Maximum rate Minimum rate Maximum rate Minimum rateMaximum rate Minimum rate Maximum rate Minimum rate
Farm Loans5.00% 5.00% 5.00% 5.00%5.00% 5.00% 5.00% 5.00%
Commercial Loans7.50% 4.80% 7.50% 4.00%7.50% 4.82% 7.50% 4.00%
Residential Loans8.00% 5.50% 8.00% 8.00%5.50% 5.50% 8.00% 8.00%

Most mortgage loans are first position loans.  Loans issued are generally limited to no more than 80% of the appraised value of the property.

The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.  Letters are sent to each mortgagee when the loan becomes 30 days or more delinquent.  Management is provided with a monthly listing of loans that are 60 days or more past due along with a brief description of what steps are being taken to resolve the delinquency.  All loans 90 days or more past due are placed on a non-performing status and classified as delinquent loans.  Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified.  Management believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.

Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers’ ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices.  Interest accruals are analyzed based on the likelihood of repayment.  In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.

A mortgage loan reserve is established and adjusted based on Management's quarterly analysis of the portfolio and any deterioration in value of the underlying property which would reduce the net realizable value of the property below its current carrying value.  The mortgage loan reserve was $0 at JuneSeptember 30, 2019 and December 31, 2018.

The following table summarizes the mortgage loan holdings of the Company for the periods ended:

 June 30, 2019  December 31, 2018  September 30, 2019  December 31, 2018 
In good standing $6,922,475  $7,169,272  $6,695,892  $7,169,272 
Overdue interest over 90 days  1,839,347   1,899,839   1,830,706   1,899,839 
Total mortgage loans $8,761,822  $9,069,111  $8,526,598  $9,069,111 

Investment Real Estate

Real estate acquired through foreclosure, consisting of properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at the lower of cost or fair value, less disposal costs. Fair value is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized and charged to the Consolidated Statements of Operations. Based upon Management’s evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any declines in estimated fair value. Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Condensed Consolidated Statements of Operations.

Notes Receivable

Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The valuation allowance as of  JuneSeptember 30, 2019 and December 31, 2018 was $0. Interest accruals are analyzed based on the likelihood of repayment.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status. During the sixnine months ended JuneSeptember 30, 2019 and 2018 the Company acquired 7,528,188$8,532,796 and $4,000,000, respectively.
 
Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  Once the note is approved, the Company directly funds the note to the borrower. Several of the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.

Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with the terms of the note with the borrower, based upon their ownership percentage in the note.  The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. 

Note 4 – Fair Value Measurements

The Company measures its assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets based on the framework set forth in the GAAP fair value accounting guidance.  The framework establishes a fair value hierarchy of three levels based upon the transparency of information used in measuring the fair value of assets or liabilities as of the measurement date.  The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three categories.

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities in active markets that the Company is able to access.  Level 1 fair value is not subject to valuation adjustments.

Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets or quoted prices for identical or similar instruments in markets that are not active. In addition, the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value.

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset or liability.

The Company determines the existence of an active market for an asset or liability based on its judgment as to whether transactions for the asset or liability occur in such market with sufficient frequency and volume to provide reliable pricing information.  If the Company concludes that there has been a significant decrease in the volume and level of activity for an investment in relation to normal market activity for such investment, adjustments to transactions and quoted prices are made to estimate fair value.

The inputs used in the valuation techniques employed by the Company are provided by nationally recognized pricing services, external investment managers and internal resources.  To assess these inputs, the Company’s review process includes, but is not limited to, quantitative analysis including benchmarking, initial and ongoing evaluations of methodologies used by external parties to calculate fair value, and ongoing evaluations of fair value estimates based on the Company’s knowledge and monitoring of market conditions.

The Company periodically reviews the pricing service provider’s policies and procedures for valuing securities.  The assumptions underlying the valuations from external service providers, including unobservable inputs, are generally not readily available as this information is often deemed proprietary.  Accordingly, the Company is unable to obtain comprehensive information regarding these assumptions and methodologies.

The Company’s investments in fixed maturity securities available for sale, equity securities and trading securities assets and liabilities are carried at fair value.  The following are the Company’s methodologies and valuation techniques for assets and liabilities measured at fair value.

Fixed maturities available for sale mainly consist of U.S. treasury securities and corporate debt securities. The Company employs a market approach to the valuation of securities where there are sufficient market transactions involving identical or comparable assets. If sufficient market data is not available for identical or comparable assets, the Company uses an income approach to valuation. The majority of the financial instruments included in fixed maturity securities available for sale are evaluated utilizing observable inputs; accordingly, they are categorized in either Level 1 or Level 2 of the fair value hierarchy. However, in instances where significant inputs utilized in valuation of the securities are unobservable, the securities are categorized in Level 3 of the fair value hierarchy.

Corporate securities primarily include fixed rate corporate bonds. Inputs utilized in connection with the Company’s valuation techniques relating to this class of securities include recently executed transactions, market price quotations, benchmark yields and issuer spreads. Corporate securities are categorized in Level 2 of the fair value hierarchy.

U.S. treasury securities are based on quoted prices in active markets and are generally categorized in Level 1 of the fair value hierarchy.

Equity securities consist of common and preferred stocks mainly in private equity investments, financial institutions and publicly traded corporations. Equity securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value hierarchy.  For the equity securities in which quoted market prices are not available, the Company uses industry standard pricing methodologies, including discounted cash flow models that may incorporate various inputs such as payment expectations, risk of the investment, market data, and health of the underlying company. The inputs are based upon Management's assumptions and available market information. When evidence is believed to support a change to the carrying value from the transaction price, adjustments are made to reflect the expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy.


The following table presents the Company’s assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of JuneSeptember 30, 2019.

 Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3  Total 
Assets                        
Fixed Maturities, available for sale $28,595,556  $138,715,887  $422,927  $167,734,370  $35,767,435  $139,812,089  $422,927  $176,002,451 
Equity Securities  36,103,927   13,042,505   31,560,976   80,707,408   29,232,731   14,328,980   33,378,263   76,939,974 
Total $64,699,483  $151,758,392  $31,983,903  $248,441,778  $65,000,166  $154,141,069  $33,801,190  $252,942,425 

The following table presents the Company’s assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of December 31, 2018.

  Level 1  Level 2  Level 3  Total 
Assets            
Fixed Maturities, available for sale $25,660,194  $134,865,746  $434,844  $160,960,784 
Equity Securities  27,634,283   10,557,031   29,473,168   67,664,482 
Total $53,294,477  $145,422,777  $29,908,012  $228,625,266 

The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the end of the quarter in which they occur.

 
Fixed Maturities,
Available for Sale
  Equity Securities  Total  
Fixed Maturities,
Available for Sale
  Equity Securities  Total 
Balance at December 31, 2018 $434,844  $29,473,168  $29,908,012  $434,844  $29,473,168  $29,908,012 
Total unrealized gain or (losses):                        
Included in net income (loss)  -   4,221,408   4,221,408   -   5,937,050   5,937,050 
Included in other comprehensive income  -   -   -   -   -   - 
Purchases  -   -   -   -   275,720   275,720 
Sales  (11,917)  (2,133,600)  (2,145,517)  (11,917)  (2,307,675)  (2,319,592)
Balance at June 30, 2019 $422,927  $31,560,976  $31,983,903 
Balance at September 30, 2019 $422,927  $33,378,263  $33,801,190 

  June 30, 2019  December 31, 2018 
Change in fair value of equity securities included in net income (loss) relating to assets held 
$
4,221,408  
$
4,633,751 
  September 30, 2019  December 31, 2018 
Change in fair value of equity securities included in net income (loss) relating to assets held 
$
5,937,050  
$
4,633,751 

The Level 3 securities include collateralized debt obligations of trust preferred securities issued by banks and insurance companies and certain equity securities with unobservable inputs. The Company computed fair value of Level 3 equity investments based on a review of current financial information, earnings trends and similar companies in the same industries.

There were no transfers in or out of Level 3 as of JuneSeptember 30, 2019.  Transfers occur when there is a change in the availability of observable market information.

Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements.

The carrying values and estimated fair values of certain of the Company’s financial instruments not recorded at fair value in the Consolidated Balance Sheets are shown below. Because the fair value for all Consolidated Balance Sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.

  June 30, 2019  December 31, 2018 
Assets Carrying Amount  Estimated Fair Value  Carrying Amount  Estimated Fair Value 
  $11,901,503  $11,901,503  $12,118,617  $12,118,617 
   8,761,822   8,761,822   9,069,111   9,069,111 
   46,635,583   46,635,583   52,518,577   52,518,577 
   29,417,513   29,417,513   23,717,312   23,717,312 
   8,979,490   8,979,490   9,204,222   9,204,222 
   25,229,997   25,229,997   20,150,162   20,150,162 
  September 30, 2019  December 31, 2018 
Assets Carrying Amount  Estimated Fair Value  Carrying Amount  Estimated Fair Value 
Equity securities $11,289,805  $11,289,805  $12,118,617  $12,118,617 
Mortgage loans on real estate  8,526,598   8,526,598   9,069,111   9,069,111 
Investment real estate  45,796,423   45,796,423   52,518,577   52,518,577 
Notes receivable  27,953,110   27,953,110   23,717,312   23,717,312 
Policy loans  8,853,633   8,853,633   9,204,222   9,204,222 
Cash and cash equivalents  25,728,799   25,728,799   20,150,162   20,150,162 

The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange.  The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings.  The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy.

A portion of the mortgage loans balance consists of discounted mortgage loans. The Company has historically purchased non-performing discounted mortgage loans at a deep discount through an auction process led by the Federal Government.  In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company.  Accordingly, the Company records its investment in the discounted loans at its original purchase price, which Management believes approximates fair value.  The inputs used to measure the fair value of our discounted mortgage loans are classified as Level 3 within the fair value hierarchy

Investment real estate is recorded at the lower of the net investment in the real estate or the fair value of the real estate less costs to sell.  The determination of fair value assessments are performed on a periodic, non-recurring basis by external appraisal and assessment of property values by Management.  The inputs used to measure the fair value of our investment real estate are classified as Level 3 within the fair value hierarchy.

Notes receivable are carried at their unpaid principal balances, which approximates fair value. The inputs used to measure the fair value of the loans are classified as Level 3 within the fair value hierarchy.

Policy loans are carried at the aggregate unpaid principal balances in the Condensed Consolidated Balance Sheets which approximate fair value, and earn interest at rates ranging from 4% to 8%. Individual policy liabilities in all cases equal or exceed outstanding policy loan balances.  The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy.

The carrying amount of cash and cash equivalents in the Condensed Consolidated Balance Sheets approximates fair value given the highly liquid nature of the instruments.  The inputs used to measure the fair value of our cash and cash equivalents are classified as Level 1 within the fair value hierarchy.

The carrying amount of short term investments in the Condensed Consolidated Balance Sheets approximates fair value.  The inputs used to measure the fair value of our short term investments are classified as Level 3 within the fair value hierarchy.

Note 5 – Credit Arrangements

InstrumentIssue DateMaturity Date Revolving Credit Limit  December 31, 2018  Borrowings  Repayments  June 30, 2019 Issue DateMaturity Date Revolving Credit Limit  December 31, 2018  Borrowings  Repayments  September 30, 2019 
Lines of Credit:Lines of Credit:               Lines of Credit:               
UTG11/20/201311/20/2019 $8,000,000   -   -   -   - 11/20/201311/20/2019 $8,000,000   -   -   -   - 
UG6/2/20155/8/2020  10,000,000   -   -   -   - 6/2/20155/8/2020  10,000,000   -   -   -   - 

The UTG line of credit carries interest at a fixed rate of  5.125% and is payable monthly. As collateral, UTG has pledged 100% of the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company.

During May of 2019, the Federal Home Loan Bank approved UG’s Cash Management Advance Application (“CMA”). The CMA gives the Company the option of selecting a variable rate of interest for up to 90 days or a fixed rate for a maximum of 30 days. The variable rate CMA is prepayable at any time without a fee, while the fixed CMA is not prepayable prior to maturity. The Company is currently in the process of renewing the CMA.

Note 6 – Shareholders’ Equity

Stock Repurchase Program – The Board of Directors of UTG has authorized the repurchase in the open market or in privately negotiated transactions of UTG's common stock.  At a meeting of the Board of Directors in June of 2019, the Board of Directors of UTG authorized the repurchase of up to an additional $2.5 million of UTG's common stock, for a total  repurchase of up to $18.5 million of UTG's common stock in the open market or in privately negotiated transactions. Company Management has broad authority to operate the program, including the discretion of whether to purchase shares and the ability to suspend or terminate the program. Open market purchases are made based on the last available market price but may be limited.  During the sixnine months ended JuneSeptember 30, 2019, the Company repurchased 18,34327,498 shares through the stock repurchase program for $561,342.$849,265. Through JuneSeptember 30, 2019, UTG has spent $14,425,071 million$14,712,994 in the acquisition of 1,158,4491,167,604 shares under this program.

During 2019, the Company issued 8,188 shares of stock to management and employees as compensation at a cost of $246,534. These awards are determined at the discretion of the Board of Directors.

Earnings Per Share Calculations

Earnings per share are based on the weighted average number of common shares outstanding during each period.  For the sixnine months ended JuneSeptember 30, 2019 and 2018, diluted earnings per share were the same as basic earnings per share since the Company had no dilutive instruments outstanding.

Note 7 – Commitments and Contingencies

The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the Company does business involving the insurers' sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters.  Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including material amounts of punitive damages.  In some states, juries have substantial discretion in awarding punitive damages in these circumstances.  In the normal course of business, the Company is involved from time to time in various legal actions and other state and federal proceedings.  Management is of the opinion that the ultimate disposition of the matters will not have a materially adverse effect on the Company’s results of operations or financial position.

Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for policyholder losses incurred by insolvent or failed insurance companies.  Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurer's financial strength.  Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts already provided for in the condensed consolidated financial statements, though the Company has no control over such assessments.

The following table represents the total funding commitments and the unfunded commitment as of JuneSeptember 30, 2019 related to certain investments:

 
Total Funding
Commitment
  
Unfunded
Commitment
  
Total Funding
Commitment
  
Unfunded
Commitment
 
RLF III, LLC $4,000,000  $398,120  $4,000,000  $398,120 
Sovereign’s Capital, LP Fund I  500,000   24,493   500,000   24,493 
Sovereign's Capital, LP Fund II  1,000,000   240,566   1,000,000   158,596 
Sovereign's Capital, LP Fund III  1,000,000   900,000   1,000,000   800,000 
Barton Springs Music, LLC  1,750,000   1,158,500   1,750,000   1,064,750 
Master Mineral Holdings III, LP  4,000,000   296,979 

During 2006, the Company committed to invest in RLF III, LLC (“RLF”), which makes land-based investments in undervalued assets. RLF makes capital calls as funds are needed for continued land purchases.

During 2012, the Company committed to invest in Sovereign’s Capital, LP Fund I (“Sovereign’s”), which invests in companies in emerging markets. Sovereign’s makes capital calls to investors as funds are needed.

During 2015, the Company committed to invest in Sovereign’s Capital, LP Fund II (“Sovereign’s II”), which invests in companies in emerging markets. Sovereign’s II makes capital calls to investors as funds are needed.

During 2018, the Company committed to invest in Sovereign’s Capital, LP Fund III (“Sovereign’s III”), which invests in companies in emerging markets. Sovereign’s III makes capital calls to investors as funds are needed.

During 2018, the Company committed to invest in Barton Springs Music, LLC (“Barton”), which invests in music royalties.  Barton makes capital calls to its investors as funds are needed to acquire the royalty rights.

During 2018, the Company committed to invest in Master Mineral Holdings III, LP (“MMH”), which purchases land for leasing opportunities to those looking to harvest natural resources.  MMH makes capital calls to its investors as funds are needed for continued land purchases.

Note 8 – Other Cash Flow Disclosures

On a cash basis, the Company paid the following expenses:

Three Months Ended Three Months Ended 
June 30, September 30, 
2019 2018 2019 2018 
Interest $-  $-  $-  $- 
Federal income tax  1,106,000   67,000   -   - 

Six Months Ended Nine Months Ended 
June 30, September 30, 
2019 2018 2019 2018 
Interest $-  $-  $-  $- 
Federal income tax  1,106,000   67,000   1,106,000   67,000 

Note 9 – Concentrations of Credit Risk

The Company maintains cash balances in financial institutions that at times may exceed federally insured limits.  The Company maintains its primary operating cash accounts with First Southern National Bank, an affiliate of the largest shareholder of UTG, Mr. Jesse Correll, the Company’s CEO and Chairman.  The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.

Because UTG serves primarily individuals located in four states, the ability of our customers to pay their insurance premiums is impacted by the economic conditions in these areas.  As of  JuneSeptember 30, 2019 and 2018 , approximately 55%56% and 56%55%, respectively, of the Company’s total direct premium was collected from Illinois, Ohio, Texas and West Virginia. Thus, results of operations are heavily dependent upon the strength of these economies.

The Company reinsures that portion of insurance risk which is in excess of its retention limits. Retention limits range up to $125,000 per life.  Life insurance ceded represented 21% and 20% of total life insurance in force at JuneSeptember 30, 2019 and  December 31, 2018, respectively.2018.  Insurance ceded represented 34%37% and 36%33% of premium income for the three months ended JuneSeptember 30, 2019 and 2018, respectively. The Company would be liable for the reinsured risks ceded to other companies to the extent that such reinsuring companies are unable to meet their obligations.

The Company owns a variety of investments associated with the oil and gas industry. These investments represent approximately 27%24% and 25% of the Company's total invested assets as of JuneSeptember 30, 2019 and December 31, 2018, respectively.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is Management’s discussion and analysis of the financial condition and results of operations of UTG, Inc. and its subsidiaries (collectively with the Parent, the “Company”).  The following discussion of the financial condition and results of operations of the Company should be read in conjunction with, and is qualified in its entirety by reference to, the Consolidated Financial Statements of the Company and the related Notes thereto appearing in the Company’s annual report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission, and our unaudited Condensed Consolidated Financial Statements and related Notes thereto appearing elsewhere in this quarterly report.

Cautionary Statement Regarding Forward-Looking Statements

This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based our forward-looking statements on our current expectations and projections about future events. Our forward-looking statements include information about possible or assumed future results of operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or anticipate may occur in the future, including such things as the growth of our business and operations, our business strategy, competitive strengths, goals, plans, future capital expenditures and references to future successes may be considered forward-looking statements. Also, when we use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “probably,” or similar expressions, we are making forward-looking statements.

Numerous risks and uncertainties may impact the matters addressed by our forward-looking statements, any of which could negatively and materially affect our future financial results and performance.

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements that are included in this report, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved. In light of these risks, uncertainties and assumptions, any forward-looking event discussed in this report may not occur.  Our forward-looking statements speak only as of the date made, and we undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments, unless the securities laws require us to do so.

Overview

UTG, Inc., a Delaware corporation, is a life insurance holding company.  The Company’s dominant business is individual life insurance, which includes the servicing of existing insurance policies in force, the acquisition of other companies in the life insurance business, the acquisition of blocks of business and the administration and processing of life insurance business for other entities.

UTG has a strong philanthropic program.  The Company generally allocates a portion of its earnings to be used for its philanthropic efforts primarily targeted to Christ-centered organizations or organizations that help the weak or poor.  The Company also encourages its staff to be involved on a personal level through monetary giving, volunteerism, and use of their talents to assist those less fortunate than themselves. Through these efforts, the Company hopes to make a positive difference in the local community, state, nation and world.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ significantly from those estimates.  The Company has identified certain estimates that involve a higher degree of judgment and are subject to a significant degree of variability.  The Company’s critical accounting policies and the related estimates considered most significant by Management are disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.  Management has identified the accounting policies related to cost of insurance acquired, assumptions and judgments utilized in determining if declines in fair values of investments are other-than-temporary, and valuation methods for investments that are not actively traded as those, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company’s Condensed Consolidated Financial Statements and this Management’s Discussion and Analysis.

During the sixnine months ended JuneSeptember 30, 2019, there were no additions to or changes in the critical accounting policies disclosed in the 201882018 Form 10-K.




Results of Operations

On a consolidated basis, the Company reported net income attributable to common shareholders’ of approximately $14.4$13.2 million for the six-monthnine-month period ended JuneSeptember 30, 2019 and a net incomeloss attributable to common shareholders’ of approximately $2.7($1.1) million for the three-month period ended JuneSeptember 30, 2019.  For the six-monthnine-month period ended JuneSeptember 30, 2018, the Company reported net income attributable to common shareholders’ of approximately of approximately $10.4$22.7 million and net income attributable to common shareholders’ of approximately $8.1$12 million for the three-month period ended JuneSeptember 30, 2018.

Revenues

The Company reported total revenues of approximately $30.9$35.2 million for the sixnine months ended JuneSeptember 30, 2019, an increasea decrease of approximately $4.3$14.1 million as compared to the same period in 2018. The Company reported total revenues of approximately $9.8$4.3 million for the three months ended JuneSeptember 30, 2019, a decrease of approximately $7$18.4 million as compared to the three month period ended JuneSeptember 30, 2018.  The variance in the total revenues for the third quarter and year to date 2019, as compared to the prior year, are mainly attributable to the amounts reported for realized investment gains and losses and the change in the fair value of equity securities.The variance in total revenues from the prior year to the current year is mainly attributable to $6.4approximately $11.2 million of unrealized losses related to the change in the fair value of equity securities combined with $2.6 million less in net realized gains.  For the quarter, the fluctuations relate to the sale of certain stocks that resulted in $5.3$3.7 million of realized gains combined with the change in the fair value of equity securities of $97,000; down from the $11.2 million for the three months ended June 30, 2018.securities.

Premium and policy fee revenues, net of reinsurance, decreased approximately 2%3% when comparing the six-monthnine-month period ended JuneSeptember 30, 2019 to the same period in 2018.  Premium and policy fee revenues, net of reinsurance, decreased by approximately 8%6% when comparing the secondthird quarter of 2019 to the same quarter in 2018.  The Company writes minimal new business.  Premium and policy fee revenues, net of reinsurance, represented 12%15% and 14%11% of the Company’s revenues as of JuneSeptember 30, 2019 and 2018, respectively.

The following table summarizes our investment performance.

Three Months Ended Six Months Ended Three Months Ended Nine Months Ended 
June 30, June 30, September 30, September 30, 
2019 2018 2019 2018 2019 2018 2019 2018 
Net investment income $2,701,709  $3,618,978  $5,813,733  $6,687,096  $2,818,669  $2,309,470  $8,632,402  $8,996,566 
Net investment gains (losses) $5,398,926  $11,346,924  $21,300,255  $16,010,402  $(318,919) $18,463,653  $20,981,336  $34,474,055 
Change in net unrealized investment gains (losses) on available-for-sale securities, pre-tax $3,925,070  $(1,941,236) $8,859,921  $(6,226,539) $3,184,769  $1,244,302  $12,044,690  $(4,982,237)


The Company reported net realized investment losses of approximately $319,000 and gains of approximately $5.3 million and $6.4$21 million for the three and six monthsnine-months ended JuneSeptember 30, 2019, respectively. For the second quarter of 2019, realized gains consisted of approximately $2.7 million from equities sold and $2.6 million from real estate. For the three and six month periodsnine-months ended JuneSeptember 30, 2018, the Company reported approximately $115,000net investment gains of $18.5 million and $649,000, respectively, in net$34.5 million, respectively. For the third quarter of 2019, realized investment gains. Alsogains consisted of approximately $3.7 million from equities sold. The same period in 2018 had total realized investment gains of $12.1 million, which is largely a result of discounted bonds that were sold in the third quarter, resulting in realized gains of approximately $10 million. The Company also sold three parcels of real estate in 2018 that resulted in $1.3 million of realized gains.

Also included in net investments gains are unrealized gains related to the change in the fair value of equity securities. The Company reported unrealized equity losses of $4 million and gains of $97,000 and $14.9$10.8 million for the three and six-monthsnine months ended JuneSeptember 30, 2019 and $11.2 and $15.4 million for2019. For the three and six-monthsnine months ended JuneSeptember 30, 2018.2018, the Company reported a change in fair value of equity securities of $6.7 million and $22.1 million. This line item is affected by changes in the market value of the Company’s equity holdings and when equities are sold as occurred in second-quarterthe second and third quarters of 2019. The Company has seen significant unrealized gains on its equity investments during 2018 and 2019. Significant portions of these gains are from two equity holdings, both in the area of oil and gas. While the Company has had very strong unrealized gains during 2018 and 2019, a pull backpullback in the stock market, particularly in the oil and gas arena, could slow these gains or even result in future-period unrealized losses. During the third quarter of 2019, these securities produced unrealized losses of approximately $3 million; however, Management believes these equity investmentsequities continue to be solid investments.


The following table reflects net investment income of the Company:

 Three Months Ended September 30,  Six Months Ended June 30,  Three Months Ended September 30,  Nine Months Ended September 30, 
 2019  2018  2019  2018  2019  2018  2019  2018 
                        
Fixed maturities available for sale $1,336,569  $1,924,927  $2,926,554  $3,762,771  $1,445,341  $1,887,731  $4,371,895  $5,650,502 
Equity securities  301,224   340,246   969,332   872,313   287,462   431,176   1,256,794   1,303,489 
Trading securities  111,693   -   -   -   -   -   -   - 
Mortgage loans  166,992   191,514   285,604   406,072   83,528   267,137   369,132   673,209 
Real estate  475,102   1,415,148   1,259,634   1,864,694   881,705   531,892   2,141,339   2,396,586 
Notes receivable  515,504   146,725   950,659   533,507   485,288   599,622   1,435,947   1,133,129 
Policy loans  169,464   179,029   311,016   329,110   149,979   156,520   460,995   485,630 
Short term  -   36,108   -   95,501   -   236,397   -   331,898 
Cash and cash equivalents  46,498   4,541   87,862   5,754   58,573   6,109   146,435   11,863 
Total consolidated investment income  3,123,046   4,238,238   6,790,661   7,869,722   3,391,876   4,116,584   10,182,537   11,986,306 
Investment expenses  (421,337)  (619,260)  (976,928)  (1,182,626)  (573,207)  (1,807,114)  (1,550,135)  (2,989,740)
Consolidated net investment income $2,701,709  $3,618,978  $5,813,733  $6,687,096  $2,818,669  $2,309,470  $8,632,402  $8,996,566 

Net investment income represented 19%25% and 25%18% of the Company’s total revenues as of JuneSeptember 30, 2019 and 2018, respectively.  The Company reported net investment income of approximately $5.8$8.6 million for the sixnine months ended JuneSeptember 30, 2019, a decrease of approximately 13%4% compared to the same period in 2018.  For the three month period ended JuneSeptember 30, 2019, net investment income decreasedincreased approximately 25%22%, compared to the same quarter in 2018. This is largely attributable to reduced investment expenses. When comparing the three and sixnine months ended JuneSeptember 30, 2019 and 2018, income from investing activities was comparable in the majority of the investment categories, with the largest variance being found in the fixed maturities and real estateshort term investment categories.

Income from fixed maturities was down approximately 22%23% for the six-months ending Junenine months ended September 30, 2019 when compared to the six-monthsnine months ended JuneSeptember 30, 2018. In the third quarter of 2018, the Company sold a substantial bond holding.  The bond holding was initially acquired over a period of time in 2016 at a deep discount, with an average cost of 25% of its par value.  At the time of sale, management had determined the value of the security had recovered sufficiently enough and the time was right to sell a majority of the holding, realizing a gain of approximately $10 million.  The proceeds from the sale were replaced with higher-rated, lower-yielding bonds.

EarningsDuring 2018, the Company held a short term note receivable that produced investment income of $331,898. The Company has not invested in any similar such short term investments during 2019 and is therefore not reporting any income from short term investments during the real estate portfolio are expected to vary depending on the activities of the subsidiaries and the potential distributions that will occur based upon the activities. current year.

For the six-monthsnine-months ended JuneSeptember 30, 2019, real estate earningsinvestment expenses were down approximately 32%49% when compared to the same period in 2018. The difference was attributablevariance is due to a one-time earnings events receivedfee bonus of $1.5 million paid as a result of the sale of certain discounted bonds in secondthe third quarter 2018 from real estate investments.  Excluding these one-time events in 2018, real estate income was comparable between periods.of 2018.

In summary, the Company’s basis for future revenue growth is expected to come from the following primary sources: conservation of business currently in-force, the maximization of investment earnings and the acquisition of other companies or policy blocks in the life insurance business.  Management has placed a significant emphasis on the development of these revenue sources to enhance these opportunities.

Expenses

The Company reported total benefits and other expenses of approximately $11.9$17.9 million for the sixnine months ended JuneSeptember 30, 2019, a decrease of approximately 5%10% from the same period in 2018.  For the three month period ended JuneSeptember 30, 2019, total benefits and other expenses decreased approximately 2%18%, compared to the same quarter in 2018.  Benefits, claims and settlement expenses represented approximately 29%65% and 64% of the Company’s total expenses for the three and sixnine months ended JuneSeptember 30, 2019, respectively.  The other major expense category of the Company is operating expenses, which represented approximately 28% and 33% of the Company’s total expenses for the three and sixnine months ended JuneSeptember 30, 2019, respectively.2019.

Life benefits, claims and settlement expenses, net of reinsurance benefits and claims, decreased approximately 8%4% in the sixnine months ended JuneSeptember 30, 2019, compared to the same period in 2018.  For the three months ended JuneSeptember 30, 2019, life benefits, claims and settlement expenses, net of reinsurance benefits and claims, decreasedincreased approximately 2%5%, compared to the same quarter in 2018.  Policy claims vary from period to period and therefore, fluctuations in mortality are to be expected and are not considered unusual by Management.

Net amortization of cost of insurance acquired decreased 4% during the three and sixnine months ended JuneSeptember 30, 2019 compared to the same period in 2018.  Cost of insurance acquired is established when an insurance company is acquired or when the Company acquires a block of in-force business.  The Company assigns a portion of its cost to the right to receive future profits from insurance contracts existing at the date of the acquisition.  Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rates may vary due to risk analysis performed at the time of acquisition on the business acquired. The Company utilizes a 12% discount rate on the remaining unamortized business.  The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.  Amortization of cost of insurance acquired is particularly sensitive to changes in interest rate spreads and persistency of certain blocks of insurance in-force.  This expense is expected to decrease, unless the Company acquires a new block of business.

Operating expenses increased less than 1%decreased approximately 43% for the three-month period ended JuneSeptember 30, 2019 compared to that of the same period in 2018. For the six-monthsnine months ended JuneSeptember 30, 2019 operating expenses increased less than 2%decreased approximately 19% compared to that of the same period in 2018. Overall, expenses were comparableThe variance is mainly attributable to a decrease in allcharitable contributions and salary expenses. Earnings in the prior year resulted in a higher accrual for salary expense in anticipation of annual performance bonuses for both management and staff. The significant realized gains from the sale of discounted bonds in third quarter 2018 was the primary driver of this variation.

Charitable contributions are a function of the major expense categories.Company’s earnings. UTG has a strong philanthropic program and the Company generally allocates a portion of its earnings to be sued for its philanthropic efforts primarily targeted to Christ-centered organizations or organizations that help the weak or poor. Charitable contributions made by the Company are expected to vary from year to year depending on the earnings of the Company.

Management continues to place significant emphasis on expense monitoring and cost containment. Maintaining administrative efficiencies directly impacts net income.


Financial Condition

Investment Information

Investments represent approximately 85% of total assets at JuneSeptember 30, 2019 and December 31, 2018.  Accordingly, investments are the largest asset group of the Company.  The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments that it is permitted to make and the amount of funds that may be used for any one type of investment.  In light of these statutes and regulations, the majority of the Company’s investment portfolio is invested in a diverse set of securities.

As of JuneSeptember 30, 2019, the carrying value of fixed maturity securities in default as to principal or interest was immaterial in the context of consolidated assets, shareholders’ equity or results from operations.  To provide additional flexibility and liquidity, the Company has identified all fixed maturity securities as "investments available for sale".  Investments available for sale are carried at market, with changes in market value charged directly to shareholders' equity.  Changes in the market value of available for sale securities resulted in net unrealized gains of $3.1$2.5 million and $7$9.5 million for the three and sixnine months ended JuneSeptember 30, 2019, respectively.  The variance in the net unrealized gains and losses is the result of normal market fluctuations and changes in interest rates.

Capital Resources

Total shareholders’ equity increased by approximately 20% as of JuneSeptember 30, 2019 compared to December 31, 2018.  The increase in total shareholders’ equity is largely attributable to the net income reported for the period of $14.4$13.2 million and an increase of $7$9.5 million of accumulated other comprehensive income.

The Company’s investments are predominately in fixed maturity investments such as bonds. Changes in the current interest rate andThe Company carries all of its fixed maturity holdings as available for sale, which are reported in the Condensed Consolidated Financial Statements at their market value.

Liquidity

The Company has two principal needs for cash - the insurance company’s contractual obligations to policyholders and the payment of operating expenses.  Cash and cash equivalents represented 6% and 5% of total assets as of JuneSeptember 30, 2019 and December 31, 2018, respectively.  Fixed maturities, as a percentage of total assets, were approximately 40%42% and 41% as of JuneSeptember 30, 2019 and December 31, 2018, respectively.

The Company currently has access to funds for operating liquidity.  UTG has an $8,000,000 revolving credit note with Illinois National Bank.  At JuneSeptember 30, 2019, the Company had no outstanding borrowings against the UTG line of credit.  UG has a $10 million line of credit with the Federal Home Loan Bank. At JuneSeptember 30, 2019, the Company had no outstanding borrowings against the UG line of credit.

Future policy benefits are primarily long-term in nature and therefore, the Company's investments are predominantly in long-term fixed maturity investments such as bonds and mortgage loans which provide sufficient return to cover these obligations. Many of the Company's products contain surrender charges and other features which reward persistency and penalize the early withdrawal of funds.

Net cash used in operating activities was approximately $4.7$5.3 million for the sixnine months ended JuneSeptember 30, 2019 and  net cash provided  was approximately $1.5$1.8 million for the same period of 2018.  Sources of operating cash flows of the Company, as with most insurance entities, is comprised primarily of premiums received on life insurance products and income earned on investments.  Uses of operating cash flows consist primarily of payments of benefits to policyholders and beneficiaries and operating expenses.  The Company has not marketed any significant new products for several years.  As such, premium revenues continue to decline.  Management anticipates future cash flows from operations to remain similar to historic trends.

Net cash provided by investing activities was approximately $10.9$12.3 million while $10.5and $3 million was used for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively.  The net cash provided by investing activities is expected to vary from quarter to quarter depending on market conditions and management’s ability to find and negotiate favorable investment contracts.

UTG is a holding Company that has no day-to-day operations of its own.  Funds required to meet its expenses, generally costs associated with maintaining the Company in good standing with states in which it does business and the servicing of its debt, are primarily provided by its subsidiaries.  On a parent only basis, UTG's cash flow is dependent on Management fees received from its insurance subsidiary, stockholder dividends from its subsidiary and earnings received on cash balances.  At JuneSeptember 30, 2019, substantially all of the consolidated shareholders’ equity represented net assets of its subsidiary.  The Company's insurance subsidiary has maintained adequate statutory capital and surplus.  The payment of cash dividends to shareholders by UTG is not legally restricted.  However, the state insurance department regulates insurance Company dividend payments where the Company is domiciled.  No dividends were paid to shareholders in 2018 or the sixnine months ended JuneSeptember 30, 2019.

UG is an Ohio domiciled insurance company, which requires notification within five business days to the insurance commissioner following the declaration of any ordinary dividend and at least ten calendar days prior to payment of such dividend.  Ordinary dividends are defined as the greater of:  a) prior year statutory net income or b) 10% of statutory capital and surplus.  For the year ended December 31, 2018, UG had statutory net income of approximately $6.2 million.  At December 31, 2018 UG’s statutory capital and surplus amounted to approximately $60 million.  Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation.  During 2018, UG paid UTG ordinary dividends of $5 million.  During the second quarternine month period ended September 30, 2019, UG paid UTG dividends of $4.5 million. During October of 2019, UG paid UTG an ordinarya dividend of $2 million. In July of 2019, UG paid UTG an ordinary dividend of $2.5$1.5 million.  UTG used the dividends received during 2018 and 2019 to purchase outstanding shares of UTG stock and for general operations of the Company.

ITEM 4.  CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to Management, including the principal executive officer and principal financial officer, allowing timely decisions regarding required disclosure. Under the supervision and with the participation of our Management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

NONE

ITEM 1A.  RISK FACTORS

NONE

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

NONE

ITEM 4.  MINE SAFETY DISCLOSURES

NONE

ITEM 5.  OTHER INFORMATION

NONE

ITEM 6.  EXHIBITS

Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101Interactive Data File

*Filed herewith
EXHIBIT INDEX

Exhibit NumberDescription
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 
**101Interactive Data File 


* Filed herewith





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


UTG, INC.
(Registrant)

Date:AugustNovember 12, 2019 By/s/ James P. Rousey
    James P. Rousey
    President and Director

Date:AugustNovember 12, 2019 By/s/ Theodore C. Miller
    Theodore C. Miller
    Senior Vice President and Chief Financial Officer