UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2020March 28, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from_ to_

Commission File Number: 0-18059

PTC Inc.

(Exact name of registrant as specified in its charter)

Massachusetts

04-2866152

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

121 Seaport Boulevard,, Boston,, MA02210

(Address of principal executive offices, including zip code)

(781)

(781) 370-5000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value per share

PTC

NASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:


Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No


There were 115,695,431116,810,418 shares of our common stock outstanding on May 4, 2020.


February 2, 2021.



PTC Inc.

INDEX TO FORM 10-Q

For the Quarter Ended March 28,December 31, 2020


Page

Number

Page
Number

Part I—FINANCIAL INFORMATION

Item 1.

Unaudited Condensed Consolidated Financial Statements:

1

Consolidated Balance Sheets as of March 28,December 31, 2020 and September 30, 20192020

1

Consolidated Statements of Operations for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019

2

Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019

3

Consolidated Statements of Cash Flows for the sixthree months ended March 28,December 31, 2020 and March 30,December 28, 2019

4

Consolidated Statements of Stockholders' Equity for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019

5

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2827

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

4037

Item 4.

Controls and Procedures

4037

Part II—OTHER INFORMATION

Item 1.

Legal Proceedings

38

Item 1A.

Risk Factors

4138

Item 6.

Exhibits

4338

4439




Table of Contents


PART I—FINANCIAL INFORMATION


ITEM 1.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


PTC Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

 

 

December 31,

2020

 

 

September 30,

2020

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

398,697

 

 

$

275,458

 

Short-term marketable securities

 

 

0

 

 

 

28,129

 

Accounts receivable, net of allowance for doubtful accounts of $519 and $543 at December 31, 2020 and September 30, 2020, respectively

 

 

415,835

 

 

 

415,221

 

Prepaid expenses

 

 

72,877

 

 

 

69,408

 

Other current assets

 

 

48,795

 

 

 

45,231

 

Total current assets

 

 

936,204

 

 

 

833,447

 

Property and equipment, net

 

 

98,278

 

 

 

101,499

 

Goodwill

 

 

1,635,281

 

 

 

1,625,786

 

Acquired intangible assets, net

 

 

225,896

 

 

 

237,570

 

Long-term marketable securities

 

 

0

 

 

 

30,970

 

Deferred tax assets

 

 

186,536

 

 

 

190,963

 

Operating right-of-use lease assets

 

 

145,252

 

 

 

149,933

 

Other assets

 

 

221,441

 

 

 

212,570

 

Total assets

 

$

3,448,888

 

 

$

3,382,738

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

30,015

 

 

$

24,910

 

Accrued expenses and other current liabilities

 

 

123,197

 

 

 

96,313

 

Accrued compensation and benefits

 

 

94,389

 

 

 

101,087

 

Accrued income taxes

 

 

9,808

 

 

 

7,011

 

Deferred revenue

 

 

424,701

 

 

 

416,804

 

Short-term lease obligations

 

 

30,128

 

 

 

34,635

 

Total current liabilities

 

 

712,238

 

 

 

680,760

 

Long-term debt

 

 

987,857

 

 

 

1,005,314

 

Deferred tax liabilities

 

 

11,852

 

 

 

12,431

 

Deferred revenue

 

 

9,354

 

 

 

9,661

 

Long-term lease obligations

 

 

176,318

 

 

 

180,388

 

Other liabilities

 

 

56,340

 

 

 

55,936

 

Total liabilities

 

 

1,953,959

 

 

 

1,944,490

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5,000 shares authorized; NaN issued

 

 

0

 

 

 

0

 

Common stock, $0.01 par value; 500,000 shares authorized; 116,664 and 116,125 shares issued and outstanding at December 31, 2020 and September 30,

2020, respectively

 

 

1,167

 

 

 

1,161

 

Additional paid-in capital

 

 

1,623,379

 

 

 

1,602,728

 

Accumulated deficit

 

 

(38,752

)

 

 

(62,267

)

Accumulated other comprehensive loss

 

 

(90,865

)

 

 

(103,374

)

Total stockholders’ equity

 

 

1,494,929

 

 

 

1,438,248

 

Total liabilities and stockholders’ equity

 

$

3,448,888

 

 

$

3,382,738

 

(unaudited)
 March 28,
2020
 September 30,
2019
ASSETS
  
Current assets:
  
Cash and cash equivalents$826,776
 $269,579
Short-term marketable securities34,254
 27,891
Accounts receivable, net of allowance for doubtful accounts of $831 and $744 at March 28, 2020 and September 30, 2019, respectively352,673
 372,743
Prepaid expenses66,854
 52,701
Other current assets60,869
 59,707
Total current assets1,341,426
 782,621
Property and equipment, net104,147
 105,531
Goodwill1,603,081
 1,238,179
Acquired intangible assets, net251,191
 169,949
Long-term marketable securities22,687
 29,544
Deferred tax assets202,683
 198,634
Operating right-of-use lease assets157,016
 
Other assets184,240
 140,130
Total assets$3,866,471
 $2,664,588
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Current liabilities:
 
Accounts payable$33,728
 $42,442
Accrued expenses and other current liabilities115,278
 104,028
Accrued compensation and benefits83,904
 88,769
Accrued income taxes15,963
 17,407
Current portion of long-term debt496,435
 
Deferred revenue407,412
 385,509
Short-term lease obligations39,452
 
Total current liabilities1,192,172
 638,155
Long-term debt1,134,287
 669,134
Deferred tax liabilities19,541
 41,683
Deferred revenue9,790
 11,123
Long-term lease obligations184,706
 
Other liabilities51,894
 102,495
Total liabilities2,592,390
 1,462,590
Commitments and contingencies (Note 15)

 

Stockholders’ equity:
 
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued
 
Common stock, $0.01 par value; 500,000 shares authorized; 115,695 and 114,899 shares issued and outstanding at March 28, 2020 and September 30, 2019, respectively1,157
 1,149
Additional paid-in capital1,536,770
 1,502,949
Accumulated deficit(150,351) (191,390)
Accumulated other comprehensive loss(113,495) (110,710)
Total stockholders’ equity1,274,081
 1,201,998
Total liabilities and stockholders’ equity$3,866,471
 $2,664,588




The accompanying notes are an integral part of the condensed consolidated financial statements.

1


Table of Contents


PTC Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Revenue:

 

 

 

 

 

 

 

 

License

 

$

177,175

 

 

$

123,430

 

Support and cloud services

 

 

216,245

 

 

 

190,936

 

Total software revenue

 

 

393,420

 

 

 

314,366

 

Professional services

 

 

35,630

 

 

 

41,744

 

Total revenue

 

 

429,050

 

 

 

356,110

 

Cost of revenue:

 

 

 

 

 

 

 

 

Cost of license revenue

 

 

13,256

 

 

 

13,173

 

Cost of support and cloud services revenue

 

 

38,342

 

 

 

38,928

 

Total cost of software revenue

 

 

51,598

 

 

 

52,101

 

Cost of professional services revenue

 

 

35,232

 

 

 

35,304

 

Total cost of revenue

 

 

86,830

 

 

 

87,405

 

Gross margin

 

 

342,220

 

 

 

268,705

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

124,725

 

 

 

107,604

 

Research and development

 

 

70,835

 

 

 

65,308

 

General and administrative

 

 

49,528

 

 

 

44,557

 

Amortization of acquired intangible assets

 

 

6,547

 

 

 

6,777

 

Restructuring and other charges, net

 

 

247

 

 

 

14,034

 

Total operating expenses

 

 

251,882

 

 

 

238,280

 

Operating income

 

 

90,338

 

 

 

30,425

 

Interest expense

 

 

(11,518

)

 

 

(12,098

)

Other income (expense), net

 

 

(1,413

)

 

 

704

 

Income before income taxes

 

 

77,407

 

 

 

19,031

 

Provision (benefit) for income taxes

 

 

53,892

 

 

 

(16,424

)

Net income

 

$

23,515

 

 

$

35,455

 

Earnings per share—Basic

 

$

0.20

 

 

$

0.31

 

Earnings per share—Diluted

 

$

0.20

 

 

$

0.31

 

Weighted-average shares outstanding—Basic

 

 

116,401

 

 

 

115,190

 

Weighted-average shares outstanding—Diluted

 

 

117,605

 

 

 

115,691

 

(unaudited)

 Three months ended Six months ended
 March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Revenue:       
License$127,607
 $61,876
 $251,037
 $167,198
Support and cloud services196,473
 187,645
 387,409
 375,566
Total software revenue324,080
 249,521
 638,446
 542,764
Professional services35,523
 40,930
 77,267
 82,376
Total revenue359,603
 290,451
 715,713
 625,140
Cost of revenue:
 
    
Cost of license revenue13,873
 12,875
 27,046
 25,438
Cost of support and cloud services revenue34,264
 32,874
 73,192
 64,071
Total cost of software revenue48,137
 45,749
 100,238
 89,509
Cost of professional services revenue34,890
 34,155
 70,194
 67,747
Total cost of revenue83,027
 79,904
 170,432
 157,256
Gross margin276,576
 210,547
 545,281
 467,884
Operating expenses:

 

    
Sales and marketing107,438
 103,722
 215,042
 207,940
Research and development59,954
 61,402
 125,262
 122,184
General and administrative33,629
 35,371
 78,186
 73,235
Amortization of acquired intangible assets7,288
 5,930
 14,065
 11,866
Restructuring and other charges, net18,242
 26,980
 32,276
 45,473
Total operating expenses226,551
 233,405
 464,831
 460,698
Operating income (loss)50,025
 (22,858) 80,450
 7,186
Interest and debt premium expense(32,618) (11,383) (44,716) (21,659)
Other income (expense), net(1,629) 821
 (925) 1,475
Income (loss) before income taxes15,778
 (33,420) 34,809
 (12,998)
Provision (benefit) for income taxes8,622
 10,093
 (7,802) 9,530
Net income (loss)$7,156
 $(43,513) $42,611
 $(22,528)
Earnings (loss) per share—Basic$0.06
 $(0.37) $0.37
 $(0.19)
Earnings (loss) per share—Diluted$0.06
 $(0.37) $0.37
 $(0.19)
Weighted-average shares outstanding—Basic115,606
 118,461
 115,401
 118,392
Weighted-average shares outstanding—Diluted116,017
 118,461
 115,856
 118,392







The accompanying notes are an integral part of the condensed consolidated financial statements.

2


Table of Contents


PTC Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)

 

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Net income

 

$

23,515

 

 

$

35,455

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

Hedge loss arising during the period, net of tax benefit of $0 million and $1.1 million in the first quarter of 2021 and 2020, respectively

 

 

(6,779

)

 

 

(3,343

)

Foreign currency translation adjustment, net of tax of $0 for each period

 

 

19,975

 

 

 

10,147

 

Unrealized loss on marketable securities, net of tax of $0 for each period

 

 

(307

)

 

 

(7

)

Amortization of net actuarial pension loss included in net income, net of tax of $0.3 million and $0.3 million in the first quarter of 2021 and 2020, respectively

 

 

732

 

 

 

674

 

Change in unamortized pension loss during the period related to changes in foreign currency

 

 

(1,112

)

 

 

(622

)

Other comprehensive income

 

 

12,509

 

 

 

6,849

 

Comprehensive income

 

$

36,024

 

 

$

42,304

 

(unaudited)
 Three months ended Six months ended
 March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Net income (loss)$7,156
 $(43,513) $42,611
 $(22,528)
Other comprehensive income (loss), net of tax:       
Hedge gain (loss) arising during the period, net of tax of $0.2 million in the second quarter of 2020 and 2019, respectively, and $0.9 million and $0.2 million in the first six months of 2020 and 2019, respectively701
 2,955
 (2,642) 826
Net hedge (gain) loss reclassified into earnings, net of tax of $0.0 million in the second quarter of 2020 and 2019, respectively, and $0.0 million and $0.1 million in the first six months of 2020 and 2019, respectively
 
 
 (549)
Realized and unrealized gain (loss) on hedging instruments701
 2,955
 (2,642) 277
Foreign currency translation adjustment, net of tax of $0 for each period(10,559) (4,033) (412) (11,602)
Unrealized gain (loss) on marketable securities, net of tax of $0 for each period(537) 289
 (544) 302
Amortization of net actuarial pension gain included in net income, net of tax of $0.3 million and $0.2 million in the second quarter of 2020 and 2019, respectively, and $0.6 million and $0.3 million in the first six months of 2020 and 2019, respectively680
 428
 1,354
 858
Change in unamortized pension gain (loss) during the period related to changes in foreign currency81
 345
 (541) 626
Other comprehensive loss(9,634) (16) (2,785) (9,539)
Comprehensive income (loss)$(2,478) $(43,529) $39,826
 $(32,067)


























The accompanying notes are an integral part of the condensed consolidated financial statements.

3


Table of Contents


PTC Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

23,515

 

 

$

35,455

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

18,835

 

 

 

19,588

 

Amortization of right-of-use lease assets

 

 

9,391

 

 

 

8,757

 

Stock-based compensation

 

 

46,088

 

 

 

27,936

 

Other non-cash items, net

 

 

(331

)

 

 

(1,223

)

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

10,315

 

 

 

34,314

 

Accounts payable and accrued expenses

 

 

12,381

 

 

 

(11,959

)

Accrued compensation and benefits

 

 

(9,252

)

 

 

(3,563

)

Deferred revenue

 

 

(851

)

 

 

(34,952

)

Accrued income taxes

 

 

44,537

 

 

 

(42,702

)

Other current assets and prepaid expenses

 

 

4,288

 

 

 

(1,974

)

Operating lease liabilities

 

 

(9,501

)

 

 

(393

)

Other noncurrent assets and liabilities

 

 

(35,653

)

 

 

(21,772

)

Net cash provided by operating activities

 

 

113,762

 

 

 

7,512

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(2,857

)

 

 

(4,707

)

Purchases of short- and long-term marketable securities

 

 

(7,562

)

 

 

(5,592

)

Proceeds from sales of short- and long-term marketable securities

 

 

56,170

 

 

 

0

 

Proceeds from maturities of short- and long-term marketable securities

 

 

9,861

 

 

 

5,499

 

Acquisitions of businesses, net of cash acquired

 

 

0

 

 

 

(467,749

)

Purchases of investments

 

 

(1,000

)

 

 

0

 

Purchase of intangible assets

 

 

(550

)

 

 

0

 

Settlement of net investment hedges

 

 

(7,359

)

 

 

(870

)

Net cash provided by (used in) investing activities

 

 

46,703

 

 

 

(473,419

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowings under credit facility

 

 

0

 

 

 

455,000

 

Repayments of borrowings under credit facility

 

 

(18,000

)

 

 

0

 

Debt issuance costs

 

 

0

 

 

 

(1,005

)

Payments of withholding taxes in connection with stock-based awards

 

 

(24,500

)

 

 

(22,849

)

Payments on principal for financing leases

 

 

(279

)

 

 

0

 

Net cash provided by (used in) financing activities

 

 

(42,779

)

 

 

431,146

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

5,553

 

 

 

1,991

 

Net change in cash, cash equivalents, and restricted cash

 

 

123,239

 

 

 

(32,770

)

Cash, cash equivalents, and restricted cash, beginning of period

 

 

275,960

 

 

 

270,689

 

Cash, cash equivalents, and restricted cash, end of period

 

$

399,199

 

 

$

237,919

 

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

 

 

Withholding taxes in connection with stock-based awards, accrued

 

$

(931

)

 

$

0

 

(unaudited)
 Six months ended
 March 28,
2020
 March 30,
2019
Cash flows from operating activities:   
Net income (loss)$42,611
 $(22,528)
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization40,193
 39,558
Stock-based compensation48,420
 56,374
Other non-cash items, net(1,926) 247
Loss on disposal of fixed assets231
 32
Changes in operating assets and liabilities, excluding the effects of acquisitions:   
Accounts receivable20,187
 54,501
Accounts payable and accrued expenses12,193
 423
Accrued compensation and benefits(4,629) (28,291)
Deferred revenue17,393
 36,947
Accrued income taxes(43,815) (15,677)
Other current assets and prepaid expenses681
 1,723
Other noncurrent assets and liabilities(36,210) 39,035
Net cash provided by operating activities95,329
 162,344
Cash flows from investing activities:   
Additions to property and equipment(10,243) (51,268)
Purchases of short- and long-term marketable securities(10,151) (14,460)
Proceeds from maturities of short- and long-term marketable securities9,971
 14,227
Acquisitions of businesses, net of cash acquired(468,520) (69,453)
Purchases of investments
 (7,500)
Settlement of net investment hedges2,200
 114
Net cash used in investing activities(476,743) (128,340)
Cash flows from financing activities:   
Proceeds from issuance of Senior Notes1,000,000
 
Borrowings under credit facility455,000
 205,000
Repayments of borrowings under credit facility(480,000) (110,000)
Repurchases of common stock
 (64,994)
Proceeds from issuance of common stock8,980
 4,158
Payments for debt issuance costs(16,266) 
Contingent consideration
 (1,575)
Payments of withholding taxes in connection with stock-based awards(23,571) (34,491)
Net cash provided by (used in) financing activities944,143
 (1,902)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(5,740) 2,237
Net change in cash, cash equivalents, and restricted cash556,989
 34,339
Cash, cash equivalents, and restricted cash, beginning of period270,689
 261,093
Cash, cash equivalents, and restricted cash, end of period$827,678
 $295,432

The accompanying notes are an integral part of the condensed consolidated financial statements.


PTC Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(unaudited)

 

 

Three months ended December 31, 2020

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Deficit

 

 

Other

Comprehensive

Loss

 

 

Total

Stockholders’

Equity

 

Balance as of September 30, 2020

 

 

116,125

 

 

$

1,161

 

 

$

1,602,728

 

 

$

(62,267

)

 

$

(103,374

)

 

$

1,438,248

 

Common stock issued for employee stock-based awards

 

 

802

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(263

)

 

 

(2

)

 

 

(25,429

)

 

 

 

 

 

 

 

 

(25,431

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

46,088

 

 

 

 

 

 

 

 

 

46,088

 

Net income

 

 

 

 

 

 

 

 

 

 

 

23,515

 

 

 

 

 

 

23,515

 

Unrealized loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,779

)

 

 

(6,779

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,975

 

 

 

19,975

 

Unrealized loss on available-for-sale securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(307

)

 

 

(307

)

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(380

)

 

 

(380

)

Balance as of December 31, 2020

 

 

116,664

 

 

$

1,167

 

 

$

1,623,379

 

 

$

(38,752

)

 

$

(90,865

)

 

$

1,494,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

Three months ended December 28, 2019

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Deficit

 

 

Other

Comprehensive

Loss

 

 

Total

Stockholders’

Equity

 

Balance as of September 30, 2019

 

 

114,899

 

 

$

1,149

 

 

$

1,502,949

 

 

$

(191,390

)

 

$

(110,710

)

 

$

1,201,998

 

ASU 2016-02 (ASC 842) adoption

 

 

 

 

 

 

 

 

 

 

 

(1,572

)

 

 

 

 

 

(1,572

)

Common stock issued for employee stock-based awards

 

 

903

 

 

 

9

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

Shares surrendered by employees to pay taxes related to stock-based awards

 

 

(308

)

 

 

(3

)

 

 

(22,846

)

 

 

 

 

 

 

 

 

(22,849

)

Compensation expense from stock-based awards

 

 

 

 

 

 

 

 

27,936

 

 

 

 

 

 

 

 

 

27,936

 

Net income

 

 

 

 

 

 

 

 

 

 

 

35,455

 

 

 

 

 

 

35,455

 

Unrealized loss on net investment hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,343

)

 

 

(3,343

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,147

 

 

 

10,147

 

Unrealized loss on available-for-sale securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Change in pension benefits, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 

 

 

52

 

Balance as of December 28, 2019

 

 

115,494

 

 

$

1,155

 

 

$

1,508,030

 

 

$

(157,507

)

 

$

(103,861

)

 

$

1,247,817

 

 Three months ended March 28, 2020
 Common Stock 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total
Stockholders’
Equity
 Shares Amount 
Balance as of December 28, 2019115,494
 $1,155
 $1,508,030
 $(157,507) $(103,861) $1,247,817
Common stock issued for employee stock-based awards55
 1
 (1) 
 
 
Shares surrendered by employees to pay taxes related to stock-based awards(10) 
 (722) 
 
 (722)
Common stock issued for employee stock purchase plan156
 1
 8,979
 
 
 8,980
Compensation expense from stock-based awards
 
 20,484
 
 
 20,484
Net income
 
 
 7,156
 
 7,156
Unrealized gain on net investment hedges, net of tax
 
 
 
 701
 701
Foreign currency translation adjustment
 
 
 
 (10,559) (10,559)
Unrealized loss on available-for-sale securities, net of tax
 
 
 
 (537) (537)
Change in pension benefits, net of tax
 
 
 
 761
 761
Balance as of March 28, 2020115,695
 $1,157
 $1,536,770
 $(150,351) $(113,495) $1,274,081

 Six months ended March 28, 2020
 Common Stock 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total
Stockholders’
Equity
 Shares Amount 
Balance as of September 30, 2019114,899
 $1,149
 $1,502,949
 $(191,390) $(110,710) $1,201,998
ASU 2016-02 (ASC 842) adoption
 
 
 (1,572) 
 (1,572)
Common stock issued for employee stock-based awards958
 10
 (10) 
 
 
Shares surrendered by employees to pay taxes related to stock-based awards(318) (3) (23,568) 
 
 (23,571)
Common stock issued for employee stock purchase plan156
 1
 8,979
 
 
 8,980
Compensation expense from stock-based awards
 
 48,420
 
 
 48,420
Net income
 
 
 42,611
 
 42,611
Unrealized loss on net investment hedges, net of tax
 
 
 
 (2,642) (2,642)
Foreign currency translation adjustment
 
 
 
 (412) (412)
Unrealized loss on marketable securities, net of tax
 
 
 
 (544) (544)
Change in pension benefits, net of tax
 
 
 
 813
 813
Balance as of March 28, 2020115,695
 $1,157
 $1,536,770
 $(150,351) $(113,495) $1,274,081


 Three months ended March 30, 2019
 Common Stock 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total
Stockholders’
Equity
 Shares Amount 
Balance as of December 29, 2018118,657
 $1,187
 $1,553,875
 $(138,785) $(95,108) $1,321,169
Common stock issued for employee stock-based awards52
 
 
 
 
 
Shares surrendered by employees to pay taxes related to stock-based awards(8) 
 (703) 
 
 (703)
Common stock issued for employee stock purchase plan122
 1
 8,797
 
 
 8,798
Compensation expense from stock-based awards
 
 26,967
 
 
 26,967
Net income (loss)
 
 
 (43,513) 
 (43,513)
Repurchases of common stock(725) (7) (64,987) 
 
 (64,994)
Unrealized gain on net investment hedges, net of tax
 
 
 
 2,955
 2,955
Foreign currency translation adjustment
 
 
 
 (4,033) (4,033)
Unrealized gain on available-for-sale securities, net of tax
 
 
 
 289
 289
Change in pension benefits, net of tax
 
 
 
 773
 773
Balance as of March 30, 2019118,098
 $1,181
 $1,523,949
 $(182,298) $(95,124) $1,247,708

 Six months ended March 30, 2019
 Common Stock 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total
Stockholders’
Equity
 Shares Amount 
Balance as of September 30, 2018117,981
 $1,180
 $1,558,403
 $(599,409) $(85,585) $874,589
ASU 2016-16 adoption
 
 
 72,261
 
 72,261
ASC 606 adoption
 
 
 367,378
 
 367,378
Common stock issued for employee stock-based awards1,108
 11
 (11) 
 
 
Shares surrendered by employees to pay taxes related to stock-based awards(388) (4) (34,487) 
 
 (34,491)
Common stock issued
 
 (140) 
 
 (140)
Common stock issued for employee stock purchase plan122
 1
 8,797
 
 
 8,798
Compensation expense from stock-based awards
 
 56,374
 
 
 56,374
Net income (loss)
 
 
 (22,528) 
 (22,528)
Repurchases of common stock(725) (7) (64,987) 
 
 (64,994)
Unrealized loss on cash flow hedges, net of tax
 
 
 
 (385) (385)
Unrealized gain on net investment hedges, net of tax
 
 
 
 662
 662
Foreign currency translation adjustment
 
 
 
 (11,602) (11,602)
Unrealized gain on marketable securities, net of tax
 
 
 
 302
 302
Change in pension benefits, net of tax
 
 
 
 1,484
 1,484
Balance as of March 30, 2019118,098
 $1,181
 $1,523,949
 $(182,298) $(95,124) $1,247,708


The accompanying notes are an integral part of the condensed consolidated financial statements.

PTC Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Basis of Presentation

General

The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2019.2020. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows at the dates and for the periods indicated. The September 30, 20192020 Consolidated Balance Sheet included herein is derived from our audited consolidated financial statements.

Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30. OurIn the first quarter of 2021, we changed our fiscal calendar from thirteen-week quarters endending on a Saturday followingto three-month quarters ending on the last calendar day of the third month. There was no change to our fiscal year-end. We do not expect that this change will materially impact comparability of our financial results for fiscal years 2021 and 2020. Because our fiscal year-end did not change, we were not required to file a thirteen-week calendartransition report.The first quarter of 2021 ended on December 31, 2020 and may result in different quarter end dates year to year. The secondthe first quarter of 2020 ended on MarchDecember 28, 2020 and the second quarter of 2019 ended on March 30, 2019. The results of operations for the sixthree months ended March 28,December 31, 2020 are not necessarily indicative of the results expected for the remainder of the fiscal year.

We adjusted the $3.0 million hedge gain in the Consolidated Statement of Comprehensive Income (Loss) for the three months ended March 30, 2019 that was incorrectly reflected as a loss.

Risks and Uncertainties - COVID-19 Pandemic

In December 2019, a novel strain of coronavirus, now referred to asthe virus that causes COVID-19 surfaced. The virus has spread to over 100 countries,worldwide, including the United States, and has been declared a pandemic by the World Health Organization. The COVID-19 pandemic has significantly impacted global economic activity and has created future macroeconomic uncertainty.

We assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to us and the unknown future impacts of COVID-19 as of March 28,December 31, 2020 and through the date of this report. The accounting matters assessed included, but were not limited to, our allowance for doubtful accounts, stock-based compensation, the carrying value of our goodwill and other long-lived assets, financial assets, valuation allowances for tax assets and revenue recognition. While there wasour assessment did not result in a material impact to our consolidated financial statements as of and for the quarter ended March 28,December 31, 2020, resulting from our assessments, our future assessment of our current expectations at that time of the magnitude and duration of COVID-19, as well as other factors, could result in material impacts to our consolidated financial statements in future reporting periods.

Recent Accounting Pronouncements

6


Table of Contents

Recently Adopted Accounting Pronouncements

Leases
In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2016-02, Leases (Topic 842) (ASC 842), which replaced the existing guidance in ASC 840, Leases. The updated standard aims to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and lease liabilities on the balance sheet and to disclose important information about leasing arrangements. We adopted ASC 842 effective October 1, 2019 (the effective date). ASC 842 requires a modified retrospective transition method that could either be applied at the earliest comparative period in the financial statements or in the period of adoption. We elected to use the period of adoption (October 1, 2019) transition method and therefore did not recast prior periods.

Since we adopted the new standard using the period of adoption transition method, we are not required to present 2020 comparative disclosures under ASC 842. However, we are required to present the required annual disclosures under the previous U.S. GAAP lease accounting standard (ASC 840).
We elected the package of practical expedients as permitted under the transition guidance, which allowed us: (1) to carry forward the historical lease classification; (2) not to reassess whether expired or existing contracts are or contain leases; and, (3) not to reassess the treatment of initial direct costs for existing leases. In addition, we elected an accounting policy to not recognize leases with an initial term of one year or less on the balance sheet.
Upon the adoption of this standard on October 1, 2019, we recognized an operating lease liability of $224.0 million, representing the present value of the minimum lease payments remaining as of the adoption date, and a right-of-use asset in the amount of $167.9 million. The right-of-use asset reflects adjustments for derecognition of deferred leasing incentives. We also recorded a $1.6 million decrease to retained earnings as a result of the change in scheduling of reversal of temporary tax differences due to the adoption of ASC 842.
Pending Accounting Pronouncements

Intangibles—Goodwill and Other—Internal-Use Software

In August 2018, the FASB issued Accounting Standards Update (ASU) 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract, which aligns the requirements for capitalizing implementation costs in cloud computing arrangements with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. TheWe adopted the new standard will beprospectively effective for us inOctober 1, 2020. As a result of the first quarter of 2021. Entities can chooseadoption, we are required to adopt the new guidance prospectively or retrospectively. We plan to adopt this standard using the prospective adoption approach. We are currently evaluating the effects of this pronouncement on our consolidated financial statements.

Fair Value Measurement
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changescapitalize certain costs related to the Disclosure Requirementsimplementation of cloud computing arrangements. Capitalized costs related to cloud computing arrangements for Fair Value Measurement,the three months ended December 31, 2020, which eliminates, modifies and adds disclosure requirements for fair value measurements. The new standard will be effective for usare included in other current assets on the first quarter of 2021. We doConsolidated Balance Sheets, were not expect this ASU to have a material impact on our consolidated financial statements.
material.

Financial InstrumentsCredit Losses

In June 2016, the FASB issued ASU 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326), which, along with subsequent amendments, which replacereplaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information when recording credit loss estimates. We adopted the new standard effective October 1, 2020, with no impact on our consolidated financial statements.

Pending Accounting Pronouncements

Reference Rate Reform

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU provides optional guidance for contract modifications and certain hedging relationships associated with the transition from reference rates that are expected to be discontinued. ASU 2020-04 is effective for all entities upon issuance through December 31, 2022. We are still evaluating the impact, but do not expect the standard to have a material impact on our consolidated financial statements.

Income Taxes

In December 2019, the FASB issued Accounting Standards Update ASU 2019-12, Income Taxes (Topic 740) on Simplifying the Accounting for Income Taxes. The decisions reflected in ASU 2019-12 update specific areas of ASC 740, Income Taxes, to reduce complexity while maintaining or improving the usefulness of the information provided to users of financial statements. The new standard will be effective for us in the first quarter of 2021. 2022, though early adoption of the amendments is permitted. We are currently evaluating the impact the standard will have on our consolidated financial statements, but at this time we do not expect it to be significant.

material.

2. Revenue from Contracts with Customers

Contract Assets and Contract Liabilities

(in thousands)March 28, 2020 September 30, 2019

 

December 31,

2020

 

 

September 30,

2020

 

Contract asset$19,582
 $21,038

 

$

12,016

 

 

$

11,984

 

Deferred revenue$417,202
 $396,632

 

$

434,055

 

 

$

426,465

 


As of March 28,December 31, 2020, $7.0 million of our contract assets are expected to be transferred to receivables within the next 12 months and therefore are included in other current assets. The remainder is included in other long-term assets and expected to be transferred within the next 24 months. Approximately $10.2$5.3 million of the September 30, 20192020 contract asset balance was transferred to receivables during the sixthree months ended March 28,December 31, 2020 as a result of the right to payment becoming unconditional. Additions to contract assets of approximately $5.3 million related to revenue recognized in the period, net of billings. The majority of the contract asset balance relates to two large professional services contracts with invoicing terms based on performance milestones. Additions to contract assets of approximately $8.8 million related to revenue recognized in the period, net of billings. There were no0 impairments of contract assets during the sixthree months ended March 28,December 31, 2020.

7


Table of Contents


During the sixthree months ended March 28,December 31, 2020, we recognized $283.4$193.4 million of revenue that was included in deferred revenue as of September 30, 20192020 and there were additional deferrals of $301.3$201.0 million, during the six months ended March 28, 2020, primarily related to new billings. In addition, deferred revenue increased by an immaterial amount as a result of the acquisition of Onshape.For subscription contracts, we generally invoice customers annually. The balance of total short- and long-term receivables as of September 30, 2019December 31, 2020 was $412.5$529.9 million, compared to total short- and long-term receivables as of March 28,September 30, 2020 of $431.0$511.3 million.

Our multi-year, non-cancellable on-premiseon-premises subscription contracts provide customers with an annual right to exchange software within the subscription with other software. Although the exchange right is limited to software products within a similar product grouping, the exchange right is not limited to products with substantially similar features and functionality as those originally delivered. We determined that this right to exchange previously delivered software for different software represents variable consideration to be accounted for as a liability. We have identified a standard portfolio of contracts with common characteristics and applied the expected value method of determining variable consideration associated with this right. Additionally, where there are isolated situations that are outside of the standard portfolio of contracts due to contract size, longer contract duration, or other unique contractual terms, we use the most likely amount method to determine the amount of variable consideration. In both circumstances, the variable consideration included in the transaction price is constrained to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As of March 28,December 31, 2020 and September 30, 2019,2020, the total refund liability was $30.2$37.7 million and $22.9$34.5 million, respectively, primarily associated with the annual right to exchange on-premiseon-premises subscription software.

We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. Effective October 1, 2020, we adopted ASC 326, Financial Instruments—Credit Losses, which replaces the incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. In determining the adequacy of the allowance for doubtful accounts, management specifically analyzes individual accounts receivable, historical bad debts, customer concentrations, customer credit-worthiness, current economic conditions, and accounts receivable aging trends. Our allowance for doubtful accounts on trade accounts receivable was $0.5 million as of December 31, 2020 and September 30, 2020. Uncollectible trade accounts receivable written-off and bad debt expense were immaterial in the first quarter of 2021.

Costs to Obtain or Fulfill a Contract

We recognize an asset for the incremental costs of obtaining a contract with a customer if the benefit of those costs is expected to be longer than one year. These deferred costs (primarily commissions) are amortized proportionately related to revenue over five years, which is generally longer than the term of the initial contract because of anticipated renewals as commissions for renewals are not commensurate with commissions related to our initial contracts. As of March 28,December 31, 2020 and September 30, 2019,2020, deferred costs of $29.7$36.7 million and $27.7$33.9 million, respectively, were included in other current assets and $65.7$74.7 million and $64.8$72.9 million, respectively, were included in other assets (non-current).

Amortization expense related to costs to obtain a contract with a customer was $10.4 million and $7.7 million in the three months ended December 31, 2020 and December 28, 2019, respectively. There were 0 impairments of the contract cost asset in the three months ended December 31, 2020 and December 28, 2019.

Remaining Performance Obligations

Our contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. As of March 28,December 31, 2020, the amounts include additional performance obligations of $417.2$434.1 million recorded in deferred revenue and $608.8$941.4 million that are not yet recorded in the consolidated balance sheets.Consolidated Balance Sheets. We expect to recognize approximately 90%85% of the total $1,026.0$1,375.5 million over the next 24 months, with the remaining amount thereafter. Certain of our multi-year subscription contracts with start dates on or after October 1, 2018 contain a limited annual cancellation right. For such cancellable subscription contracts, we consider each annual period a discrete contract. Early in the fourth quarter of 2019, we discontinued offering the cancellation right for substantially all new contracts.

8


Table of Contents

Remaining performance obligations do not include the cancellable value for subscriptions which contain this clause.

Disaggregation of Revenue

(in thousands)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

Recurring revenue

 

$

384,957

 

 

$

305,368

 

Perpetual license

 

 

8,463

 

 

 

8,998

 

Professional services

 

 

35,630

 

 

 

41,744

 

Total revenue

 

$

429,050

 

 

$

356,110

 

(in thousands)Three months ended Six months ended
 March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Total recurring revenue$315,862
 $239,185
 $621,230
 $490,623
Perpetual license8,218
 10,336
 17,216
 52,141
Professional services35,523
 40,930
 77,267
 82,376
   Total revenue$359,603
 $290,451
 $715,713
 $625,140

For further disaggregation of revenue by geographic region and product group see Note 11. Segment and Geographic Information.

3. Restructuring and Other Charges

Restructuring and other charges, net includes restructuring charges (credits), headquarters relocation charges, and impairment and accretion expense charges related to the lease assets of exited facilities. Refer to Note 14. Leases for additional information about exited facilities.

For the second quarter and first sixthree months ended March 28,December 31, 2020, restructuring charges and other charges, net totaled $18.2$0.2 million, and $32.3 million, respectively, of which $13.2 million and $27.0$0.1 million is attributable to restructuring charges respectively, and $4.7 million and $5.0$0.1 million is related to impairment and accretion expense related to exited lease facilities, respectively. The restructuring and other charges for the second quarter and first six months of 2020 also includes $0.3 million of accelerated depreciation related to the planned exit of a facility.


facilities.

For the second quarter and first sixthree months ended March 30,December 28, 2019, restructuring and other charges, net totaled $27.0$14.0 million, and $45.5 million, respectively, of which $26.4 million and $43.0$13.8 million is attributable to restructuring charges respectively, and $0.6 million and $2.5$0.2 million is related to headquarters relocation charges, respectively.

charges.

Restructuring Charges

During the first quarter of 2020, we initiated a restructuring program as part of a realignment associated with expected synergies and operational efficiencies related to the Onshape acquisition. The restructuring plan resulted in charges of $30.8 million through fiscal year 2020 for termination benefits associated with approximately 250 employees. During the sixthree months ended March 28,December 31, 2020, we incurred $31.5charges of $0.2 million in connection with this restructuring plan for termination benefits associated with approximately 255 employees.

During the first quarter of 2019, we initiated a restructuring plan to realign our workforce to shift investment to support Industrial Internet of Things and Augmented Reality strategic opportunities. As this was a realignment of resources rather than a cost-savings initiative, it did not result in significant cost savings. The restructuring plan was completed in the first quarter of 2019 and resulted in restructuring charges of $16.3 million for termination benefits associated with approximately 240 employees, substantially all of which has been paid. In the second quarter of 2020, we recorded $0.1 million of credits related to this restructuring plan.
During the second quarter of 2019, we relocated our worldwide headquarters to the Boston Seaport District. We incurred a restructuring charge for the former headquarters lease, which will not expire until November 2022. During the first six months ended March 28, 2020, we reversed $4.4 million of accrued variable operating facility restructuring charges associated with the exit of a portion of our former headquarters lease.

The following table summarizes restructuring accrual activity for the sixthree months ended March 28,December 31, 2020:

(in thousands)

 

Employee severance and related benefits

 

 

Facility closures and related costs

 

 

Total

 

October 1, 2020

 

$

3,992

 

 

$

5,995

 

 

$

9,987

 

Charges to operations, net

 

 

160

 

 

 

(29

)

 

 

131

 

Cash disbursements

 

 

(2,733

)

 

 

(687

)

 

 

(3,420

)

Foreign exchange impact

 

 

42

 

 

 

12

 

 

 

54

 

Accrual, December 31, 2020

 

$

1,461

 

 

$

5,291

 

 

$

6,752

 

9


Table of Contents


The following table summarizes restructuring accrual activity for the sixthree months ended March 30,December 28, 2019:

(in thousands)

 

Employee severance and related benefits

 

 

Facility closures and related costs

 

 

Total

 

October 1, 2019

 

$

298

 

 

$

30,788

 

 

$

31,086

 

ASC 842 adoption

 

 

0

 

 

 

(16,462

)

 

 

(16,462

)

Charges to operations, net

 

 

13,631

 

 

 

127

 

 

 

13,758

 

Cash disbursements

 

 

(58

)

 

 

(873

)

 

 

(931

)

Foreign exchange impact

 

 

156

 

 

 

(1

)

 

 

155

 

Accrual, December 28, 2019

 

$

14,027

 

 

$

13,579

 

 

$

27,606

 

(in thousands)Employee severance and related benefits Facility closures and related costs Total
October 1, 2018$
 $2,415
 $2,415
Charges to operations, net16,034
 26,937
 42,971
Cash disbursements(15,085) (2,847) (17,932)
Foreign exchange impact6
 (34) (28)
Other non-cash charges
 4,812
 4,812
Accrual, March 30, 2019$955
 $31,283
 $32,238

The accrual for employee severance and related benefits is included in accrued compensation and benefits in the Consolidated Balance Sheets.

Upon adoption

Of the accrual for facility closures and related costs, as of ASC 842, $16.5 million of accrued expenses and other current liabilities, representing the present value of lease commitments net of estimated sublease income, were reclassified


to lease assets and obligations: $7.6 million to lease assets, $9.2 million to short-term lease obligations and $14.9 million to long-term lease obligations.
As of March 28,December 31, 2020, the remaining restructuring facility accrual of $7.2 million relates to variable non-lease costs not subject to ASC 842, of which, $2.6$2.7 million is included in accrued expenses and other current liabilities and $4.6$2.6 million is included in other liabilities in the Consolidated Balance Sheets.
Of the accrual for facility closures and related costs, as of March 30, 2019, $12.4 million is included in accrued expenses and other current liabilities and $18.9 million is included in other liabilities in the Consolidated Balance Sheets.
Other - Headquarters Relocation Charges
Headquarters relocation charges represent other expenses associated with exiting our prior Needham headquarters facility and relocating to our new worldwide headquarters in the Boston Seaport District. In the first six months of 2019, we recorded$1.9 million of accelerated depreciation expense related to shortening the estimated useful lives of leasehold improvements related to the Needham location. In January 2019, we made rental payments for both our new and previous headquarters. Headquarters relocation charges for the second quarter of 2019 include $0.6 million of rental expense for the Needham facility that overlapped with rental expense for the new Seaport headquarters.

4. Stock-based Compensation

Our equity incentive plan provides for grants of nonqualified and incentive stock options, common stock, restricted stock, restricted stock units (RSUs) and stock appreciation rights to employees, directors, officers and consultants. We award RSUs as theour principal equity incentive awards, including performance-based awards that are earned based on achievement of performance criteria established by the Compensation Committee of our Board of Directors. Each RSU represents the contingent right to receive 1 share of our common stock.

For performance-based awards, we recognize stock-based compensation based on expected achievement of performance criteria. We measure the cost of employee services received in exchange for RSU awards based on the fair value of the RSU awards on the date of grant. That cost is recognized over the period during which an employee is required to provide service in exchange for the award. We account for forfeitures as they occur, rather than estimate expected forfeitures.

Our employee stock purchase plan (ESPP) allows eligible employees to contribute up to 10% of their base salary, up to a maximum of $25,000 per year and subject to other plan limitations, toward the purchase of our common stock at a discounted price. The purchase price of the shares on each purchase date is equal to 85% of the lower of the fair market value of our common stock on the first and last trading days of each offering period. The ESPP is qualified under Section 423 of the Internal Revenue Code. We estimate the fair value of each purchase right under the ESPP on the date of grant using the


Black-Scholes option valuation model and use the straight-line attribution approach to record the expense over the six-month offering period.


10


Table of Contents

The following table shows restricted stock unit activity for the three months ended December 31, 2020:

(in thousands, except grant date fair value data)

 

Number of

RSUs

 

 

Weighted-Average

Grant Date

Fair Value

Per RSU

 

Balance of outstanding restricted stock units, October 1, 2020

 

 

3,509

 

 

$

79.13

 

Granted(1)

 

 

925

 

 

$

100.20

 

Vested

 

 

(801

)

 

$

79.41

 

Forfeited or not earned

 

 

(36

)

 

$

78.79

 

Balance of outstanding restricted stock units, December 31, 2020

 

 

3,597

 

 

$

84.61

 

Restricted stock unit activity for the six months ended March 28, 2020
Number of RSUs (in thousands)
 
Weighted-
Average
Grant Date
Fair Value
Per RSU
Balance of outstanding restricted stock units October 1, 20193,232
 $80.52
Granted1,349
 $77.18
Vested(958) $68.79
Forfeited or not earned(550) $84.27
Balance of outstanding restricted stock units March 28, 20203,073
 $82.03


(in thousands)Restricted Stock Units
Grant Period
Performance-based RSUs (1)
 
Service-based RSUs (2)
 
Total Shareholder Return RSUs (3)
First six months of 202097 1,155 97
_________________

(1)

Restricted stock granted includes 33,000 shares from prior period TSR awards that were earned upon achievement of the performance criteria and vested in November 2020.

(in thousands)

 

Restricted Stock Units

 

Grant Period

 

Performance-

based RSUs(1)

 

 

Service-based

RSUs(2)

 

 

Total Shareholder

Return RSUs(3)

 

First three months of 2021

 

 

90

 

 

 

712

 

 

 

90

 

(1)

The performance-based RSUs were granted to our executives and are eligible to vest based upon annual increasing performance measures over a three-yearthree-year period. RSUs not earned in either of the first two measurement periods may be earned in the third period. To the extent earned, those performance-based RSUs will vest in 3 substantially equal installments on November 15, 2020,2021, November 15, 20212022 and November 15, 2022,2023, or the date the Compensation Committee determines the extent to which the applicable performance criteria have been achieved for each performance period. Up to a maximum of two times the number of RSUs can be earned (a maximum aggregate of 195179 thousand RSUs).

(2)

(2)

The service-based RSUs were granted to employees, including our executive officers. Substantially all service-based RSUs will vest in 3 substantially equal annual installments on or about the anniversary of the date of grant.

(3)

(3)

The Total Shareholder Return RSUs (TSR RSUs) were granted to our executives pursuant to the terms described below.

The number of TSR RSUs that vest over the three-year period will be determined based on the performance of PTC stock relative to the stock performance of an index of PTC peer companies established as of the grant date, as determined at the end of three measurement periods ending on September 30, 2020, 2021, 2022 and 2022,2023, respectively. The RSUs earned for each period will vest on November 15 following each measurement period, up to a maximum of two times the number of TSR RSUs eligible to be earned for the period (up to a maximum aggregate of 195179 thousand RSUs). No vesting will occur in a period unless an annual threshold requirement is achieved. If the return to PTC shareholders is negative but still meets or exceeds the peer group indexed return, a maximum of 100% of the TSR RSUs will vest for the measurement period. TSR RSUs not earned in either of the first two measurement periods are eligible to be earned in the third measurement period.

The weighted-average fair value of the TSR RSUs was $106.69$124.04 per target RSU on the grant date. The fair value of the TSR RSUs was determined using a Monte Carlo simulation model, a generally accepted statistical technique used to simulate a range of possible future stock prices for PTC and the peer group. The method uses a risk-neutral framework to model future stock price movements based upon the risk-free rate of return, the historical volatility of each entity, and the pairwise correlations of each entity being modeled. The fair value for each simulation is the product of the payout percentage determined by PTC’s TSR rank against the peer group, the projected price of PTC stock, and a discount factor based on the risk-free rate.

The significant assumptions used in the Monte Carlo simulation model were as follows:


Average volatility of peer group

28.0

41.5

%

Risk free interest rate

1.59

0.21

%

Dividend yield

0

%

11



Table of Contents

Compensation expense recorded for our stock-based awards wasis classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Cost of license revenue

 

$

20

 

 

$

0

 

Cost of support and cloud services revenue

 

 

2,302

 

 

 

1,486

 

Cost of professional services revenue

 

 

2,112

 

 

 

1,557

 

Sales and marketing

 

 

14,999

 

 

 

7,452

 

Research and development

 

 

8,443

 

 

 

6,932

 

General and administrative

 

 

18,212

 

 

 

10,509

 

Total stock-based compensation expense

 

$

46,088

 

 

$

27,936

 

(in thousands)

Three months ended Six months ended
 March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Cost of license revenue$11
 $48
 $11
 $370
Cost of support and cloud services revenue1,523
 1,158
 3,010
 2,133
Cost of professional services revenue1,466
 1,906
 3,022
 3,720
Sales and marketing7,146
 9,522
 14,598
 19,244
Research and development4,765
 5,190
 11,697
 10,090
General and administrative5,573
 9,143
 16,082
 20,817
Total stock-based compensation expense$20,484
 $26,967
 $48,420
 $56,374

Stock-based compensation expense includes $1.3 million and $2.8$1.9 million in the secondfirst quarter of 2021 and first six months of 2020, respectively, and $1.4 million and $2.7$1.5 million in the secondfirst quarter and first six monthsof 2019, respectively,2020 related to the ESPP.

5. Earnings per Share (EPS) and Common Stock

EPS

Basic EPS is calculated by dividing net income by the weighted-average number of shares outstanding during the period. Diluted EPS is calculated by dividing net income by the weighted-average number of shares outstanding plus the dilutive effect, if any, of outstanding RSUs using the treasury stock method. The calculation of the dilutive effect of outstanding equity awards under the treasury stock method includes consideration of unrecognized compensation expense as additional proceeds.

The following table presents the calculation for both basic and diluted EPS:

(in thousands, except per share data)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Net income

 

$

23,515

 

 

$

35,455

 

Weighted-average shares outstanding—Basic

 

 

116,401

 

 

 

115,190

 

Dilutive effect of restricted stock units

 

 

1,204

 

 

 

501

 

Weighted-average shares outstanding—Diluted

 

 

117,605

 

 

 

115,691

 

Earnings per share—Basic

 

$

0.20

 

 

$

0.31

 

Earnings per share—Diluted

 

$

0.20

 

 

$

0.31

 

 Three months ended Six months ended
Calculation of Basic and Diluted EPS (in thousands, except per share data)
March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Net income (loss)$7,156
 $(43,513) $42,611
 $(22,528)
Weighted-average shares outstanding—Basic115,606
 118,461
 115,401
 118,392
Dilutive effect of restricted stock units411
 
 455
 
Weighted-average shares outstanding—Diluted116,017
 118,461
 115,856
 118,392
Earnings (loss) per share—Basic$0.06
 $(0.37) $0.37
 $(0.19)
Earnings (loss) per share—Diluted$0.06
 $(0.37) $0.37
 $(0.19)


There were 331,464 and 90,5550.1 million anti-dilutive shares for the three and the sixmonths ended March 28,December 31, 2020. ForThere were 1.3 million anti-dilutive shares for the three and six months ended March 30, 2019 the diluted net loss per share is the same as the basic net loss per share as the effects of all our potential common stock equivalents are antidilutive because we reported a loss for the periods.

December 28, 2019.

Common Stock Repurchases

Our Articles of Organization authorize us to issue up to 500 million shares of our common stock. Our Board of Directors has authorized us to repurchase up to $1,500 million$1 billion of our common stock in the period October 1, 20172020 through September 30, 2020.2023. We did not0t repurchase any shares in the secondfirst quarter andof 2021 or the first six monthsquarter of 2020. We repurchased $65.0 million of our common stock in the second quarter and first six months of 2019. All shares of our common stock repurchased are automatically restored to the status of authorized and unissued.


6. Acquisitions

Acquisition-related costs in the secondfirst quarter and first six months of 20202021 totaled $0.3$3.9 million, and $7.4 million, respectively compared to $0.4$7.1 million and $0.8 million, respectively in the secondfirst quarter of 2020. These costs are classified in general and first six monthsadministrative expenses in the accompanying Consolidated Statements of 2019. Operations.

Acquisition-related costs include direct costs of potential and completed acquisitions (e.g., investment banker fees and professional fees, including legal and valuation services) and expenses related to acquisition integration activities (e.g., professional fees and severance). In addition,

12


Table of Contents

subsequent adjustments to our initial estimated amount of contingent consideration associated with specific acquisitions are included within acquisition-related charges. These costs are classified in general and administrative expenses in the accompanying Consolidated Statements of Operations.

Our results of operations include the results of acquired businesses beginning on their respective acquisition date. Our results of operations for the reported periods, if presented on a pro forma basis, would not differ materially from our reported results.

Onshape

On November 1, 2019, we completed our acquisition of Onshape Inc. pursuant to the Agreement and Plan of Merger dated as of October 23, 2019 by and among Onshape Inc., OPAL Acquisition Corporation and the Stockholder Representative named therein, the material terms of which are described in the Form 8-K filed by PTC on October 23, 2019 and which is filed as Exhibit 1.1 to that Form 8-K. PTC paid approximately $469 million, net of cash acquired of $7.5 million, for Onshape, which amount we borrowed under our existing credit facility. The acquisition of Onshape isdid not expected to beadd material to our 2020 results.

revenue in 2020.

The acquisition of Onshape has been accounted for as a business combination. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill.

The purchase price allocation resulted in $364.9 million of goodwill, $56.8 million of customer relationships, $47.3 million of purchased software, $3.6 million of trademarks and $4.1 million of other net liabilities. The acquired customer relationships, purchased software, and trademarks are being amortized over useful lives of 10 years, 16 years, and 15 years, respectively, based on the expected benefit pattern of the assets. The acquired goodwill was allocated to our software products segment and will not be deductible for income tax purposes. The resulting amount of goodwill reflects the expected value that will be created by acceleratingthe expected acceleration of CAD and PLM growth, especially in the low-endlow end of the market, and participatingparticipation in expected future growth inof the CAD and PLM SaaS market.

Frustum
On November 19, 2018, we acquired Frustum Inc. for $69.5 million (net of cash acquired of $0.7 million). We financed the acquisition with borrowings under our credit facility. Frustum is engaged in next-generation computer-aided design, including generative design, an approach that leverages artificial intelligence to generate design options. At the time of the acquisition, Frustum had approximately 12 employees and historical annualized revenues were not material.
The acquisition of Frustum was accounted for as a business combination. Assets acquired and liabilities assumed were recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price In addition, over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. 
The purchase price allocation resulted in $53.7 million of goodwill, $17.9 million of purchased software and $2.1 million of other net liabilities. The acquired technology is being amortized over a useful life of 15 yearslonger term, we anticipate building products based on the expected benefit pattern ofOnshape SaaS technology platform, which is the assets. The acquired goodwill was allocated to our software products segment and will not be deductiblebasis for income tax purposes. The resulting amount of goodwill reflects the expected value that will be created by integrating Frustum generative design technology into our CAD solutions.
Atlas.

7. Goodwill and Intangible Assets


We have 2 operating and reportable segments: (1) Software Products and (2) Professional Services. We assess goodwill for impairment at the reporting unit level. Our reporting units are determined based on the components of our operating segments that constitute a business for which discrete financial information is available and for which operating results are regularly reviewed by segment management. Our reporting units are the same as our operating segments.

As of March 28,December 31, 2020, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $1,809.1$1,815.7 million and attributable to our Professional Services segment was $45.2$45.5 million. As of September 30, 2019,2020, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $1,362.4$1,818.1 million and attributable to our Professional Services segment was $45.7$45.3 million. Acquired intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.

We evaluate goodwill for impairment in the third quarter of our fiscal year, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of a reporting segment below its carrying value. Factors we consider important, on an overall company basis and segment basis, when applicable, that could trigger an impairment review include significant under-performance relative to historical or projected future operating results, significant changes in our use of the acquired assets or the strategy for our overall business, significant negative industry or economic trends, a significant decline in our stock price for a sustained period and a reduction of our market capitalization relative to net book value.

We completed our annual goodwill impairment review as of June 29, 201927, 2020 based on a qualitativequantitative assessment. Our qualitative assessment included company specific (financial performance and long-range plans), industry, and macroeconomic factors, and considerationTo conduct these tests of goodwill, the fair value of eachthe reporting unit relativeis compared to its

13


Table of Contents

carrying value. If the reporting unit’s carrying value atexceeds its fair value, we record an impairment loss equal to the last valuation date. Based on our qualitative assessment, we believe it is more likely than not thatdifference between the carrying value of goodwill and its estimated fair value. We estimate the fair values of our reporting units exceed theirusing discounted cash flow valuation models. Those models require estimates of future revenues, profits, capital expenditures, working capital, terminal values based on revenue multiples, and discount rates for each reporting unit. We estimate these amounts by evaluating historical trends; current budgets and operating plans, including consideration of the impact of the COVID-19 pandemic on our future results; and industry data. The estimated fair value of each reporting unit exceeded its carrying value as of June 27, 2020. Through December 31, 2020, there were no events or changes in circumstances that indicated that the carrying values and no further impairment testing is required.

of goodwill or acquired intangible assets may not be recoverable.

Goodwill and acquired intangible assets consisted of the following:

(in thousands)

 

December 31, 2020

 

 

September 30, 2020

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

 

 

$

1,635,281

 

 

 

 

 

 

 

 

 

 

$

1,625,786

 

Intangible assets with finite lives (amortized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

$

446,336

 

 

$

317,753

 

 

$

128,583

 

 

$

443,275

 

 

$

309,124

 

 

$

134,151

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

0

 

 

 

22,877

 

 

 

22,877

 

 

 

0

 

Customer lists and relationships

 

 

423,719

 

 

 

332,787

 

 

 

90,932

 

 

 

418,953

 

 

 

322,092

 

 

 

96,861

 

Trademarks and trade names

 

 

22,854

 

 

 

16,473

 

 

 

6,381

 

 

 

22,687

 

 

 

16,129

 

 

 

6,558

 

Other

 

 

4,082

 

 

 

4,082

 

 

 

0

 

 

 

4,017

 

 

 

4,017

 

 

 

0

 

Total intangible assets with finite lives

 

$

919,868

 

 

$

693,972

 

 

$

225,896

 

 

$

911,809

 

 

$

674,239

 

 

$

237,570

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

 

 

$

1,861,177

 

 

 

 

 

 

 

 

 

 

$

1,863,356

 

 (in thousands)March 28, 2020 September 30, 2019
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
Goodwill (not amortized)    $1,603,081
     $1,238,179
Intangible assets with finite lives (amortized):           
Purchased software$427,092
 $292,756
 $134,336
 $377,359
 $278,144
 $99,215
Capitalized software22,877
 22,877
 
 22,877
 22,877
 
Customer lists and relationships413,054
 303,095
 109,959
 355,931
 288,828
 67,103
Trademarks and trade names22,524
 15,628
 6,896
 18,891
 15,260
 3,631
Other3,942
 3,942
 
 3,910
 3,910
 
 $889,489
 $638,298
 $251,191
 $778,968
 $609,019
 $169,949
Total goodwill and acquired intangible assets    $1,854,272
     $1,408,128

Goodwill

Changes in goodwill presented by reportable segments were as follows:

(in thousands)

 

Software

Products

 

 

Professional

Services

 

 

Total

 

Balance, October 1, 2020

 

$

1,583,316

 

 

$

42,470

 

 

$

1,625,786

 

Foreign currency translation adjustment

 

 

9,247

 

 

 

248

 

 

 

9,495

 

Balance, December 31, 2020

 

$

1,592,563

 

 

$

42,718

 

 

$

1,635,281

 

(in thousands)Software Products Professional Services Total
Balance, October 1, 2019$1,196,064
 $42,115
 $1,238,179
Onshape acquisition364,910
 
 364,910
Foreign currency translation adjustment(8) 
 (8)
Balance, March 28, 2020$1,560,966
 $42,115
 $1,603,081

Amortization of Intangible Assets

The aggregate amortization expense for intangible assets with finite lives wasis classified in our Consolidated Statements of Operations as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Amortization of acquired intangible assets

 

$

6,547

 

 

$

6,777

 

Cost of license revenue

 

 

6,267

 

 

 

6,799

 

Total amortization expense

 

$

12,814

 

 

$

13,576

 


(in thousands)Three months ended Six months ended
 March 28,
2020
 March 30,
2019
��March 28,
2020
 March 30,
2019
Amortization of acquired intangible assets$7,288
 $5,930
 $14,065
 $11,866
Cost of license revenue6,879
 6,842
 13,678
 13,559
Total amortization expense$14,167
 $12,772
 $27,743
 $25,425

8. Fair Value Measurements

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. GAAP prescribes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ThreeThere are three levels of inputs that may be used to measure fair value:

14


Table of Contents

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 1:

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices (unadjusted) in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities;

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Money market funds, time

Time deposits and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets.

Certificates of deposit, commercial paper and certain U.S. government agency securities are classified within Level 2 of the fair value hierarchy. These instruments are valued based on quoted prices in markets that are not active or based on other observable inputs consisting of market yields, reported trades and broker/dealer quotes.

The principal market in which we execute our foreign currency contractsderivatives is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants usually are large financial institutions. Our foreign currency contracts’derivatives’ valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy.


Our significant financial assets and liabilities measured at fair value on a recurring basis as of March 28,December 31, 2020 and September 30, 20192020 were as follows:

(in thousands)March 28, 2020

 

December 31, 2020

 

Level 1 Level 2 Level 3 Total

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents$616,556
 $
 $
 $616,556

 

$

202,004

 

 

$

0

 

 

$

0

 

 

$

202,004

 

Marketable securities:
 

 
 
Commercial paper
 1,482
 
 1,482
Corporate notes/bonds55,459
 
 
 55,459
Forward contracts
 2,708
 
 2,708
$672,015
 $4,190
 $
 $676,205

Derivative instruments

 

 

0

 

 

 

1,745

 

 

 

0

 

 

 

1,745

 

Convertible note

 

 

0

 

 

 

0

 

 

 

1,000

 

 

 

1,000

 

Total financial assets

 

$

202,004

 

 

$

1,745

 

 

$

1,000

 

 

$

204,749

 

Financial liabilities:

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts
 4,074
 
 4,074

 

 

0

 

 

 

913

 

 

 

0

 

 

 

913

 

$
 $4,074
 $
 $4,074

Total financial liabilities

 

$

0

 

 

$

913

 

 

$

0

 

 

$

913

 

(in thousands)September 30, 2019

 

September 30, 2020

 

Level 1 Level 2 Level 3 Total

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents$108,020
 $
 $
 $108,020

 

$

105,299

 

 

$

0

 

 

$

0

 

 

$

105,299

 

Marketable securities:
 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper
 999
 
 999
Corporate notes/bonds56,436
 
 
 56,436

 

 

59,099

 

 

 

0

 

 

 

0

 

 

 

59,099

 

Forward contracts
 3,064
 
 3,064
$164,456
 $4,063
 $
 $168,519

Derivative instruments

 

 

0

 

 

 

903

 

 

 

0

 

 

 

903

 

Total financial assets

 

$

164,398

 

 

$

903

 

 

$

0

 

 

$

165,301

 

Financial liabilities:

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts
 2,771
 
 2,771

 

 

0

 

 

 

1,073

 

 

 

0

 

 

 

1,073

 

$
 $2,771
 $
 $2,771

Total financial liabilities

 

$

0

 

 

$

1,073

 

 

$

0

 

 

$

1,073

 


Non-Marketable Equity and Level 3 Debt Investments

We account for non-marketable equity investments at cost, less any impairment, plus or minus adjustments resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. We monitor non-marketable equity investments for events that could indicate that the investments are impaired, such as deterioration in the investee's financial condition and business forecasts, and lower valuations in recent or proposed financings. Changes in fair value of non-marketable equity investments are recorded in other income (expense), net on the Consolidated Statements of Operations. The carrying value of our non-marketable equity investments is recorded in other assets on the Consolidated Balance Sheets and totaled $9.4$8.9 million as of both March 28,December 31, 2020 and September 30, 2019.2020.

15


Table of Contents

In the first quarter of 2021, we invested $1.0 million into a non-marketable convertible note. This debt security is classified as available-for-sale and is included in other assets on the Consolidated Balance Sheet. The following table provides a summary of changes in the fair value of our Level 3 investment for the three months ended December 31, 2020 (in thousands):

Balance, October 1, 2020

 

$

0

 

Investment

 

 

1,000

 

Balance, December 31, 2020

 

$

1,000

 

9. Marketable Securities

We did 0t hold any marketable securities as of December 31, 2020. In December 2020, we sold our remaining marketable securities to partially fund the Arena acquisition, resulting in proceeds of $56.2 million. Neither gross realized gains nor gross realized losses related to the sale were material. The amortized cost and fair value of marketable securities as of March 28, 2020 and September 30, 20192020 were as follows:

(in thousands)

 

September 30, 2020

 

 

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

losses

 

 

Fair value

 

Corporate notes/bonds

 

$

58,793

 

 

$

323

 

 

$

(17

)

 

$

59,099

 

(in thousands)March 28, 2020

Amortized cost Gross unrealized
gains
 Gross unrealized losses Fair value
Commercial paper$1,482
 $
 $
 $1,482
Corporate notes/bonds55,884
 85
 (510) 55,459

$57,366
 $85
 $(510) $56,941


(in thousands)September 30, 2019

Amortized cost Gross unrealized
gains
 Gross unrealized losses Fair value
Commercial paper$999
 $
 $
 $999
Corporate notes/bonds56,318
 146
 (28) 56,436

$57,317
 $146
 $(28) $57,435

Our investment portfolio consists of certificates of deposit, commercial paper, corporate notes/bonds and government securities that have a maximum maturity of three years. The longer the duration of these securities, the more susceptible they are to changes in market interest rates and bond yields. All unrealized losses are due to changes in market interest rates, bond yields and/or credit ratings.
We review our investments to identify and evaluate investments that have an indication of possible impairment. We concluded that, at March 28, 2020, the unrealized losses were temporary.

The following tables summarizetable summarizes the fair value and gross unrealized losses aggregated by category and the length of time that individual securities havehad been in a continuous unrealized loss position as of March 28, 2020 and September 30, 2019.2020:

(in thousands)

 

September 30, 2020

 

 

 

Less than twelve

months

 

 

Greater than twelve

months

 

 

Total

 

 

 

Fair

Value

 

 

Gross

unrealized

loss

 

 

Fair

Value

 

 

Gross

unrealized

loss

 

 

Fair

Value

 

 

Gross

unrealized

loss

 

Corporate notes/bonds

 

$

9,841

 

 

$

(17

)

 

$

0

 

 

$

0

 

 

$

9,841

 

 

$

(17

)

(in thousands)

March 28, 2020
 Less than twelve months Greater than twelve months Total
 Fair Value Gross unrealized loss Fair Value Gross unrealized loss Fair Value Gross unrealized loss
Corporate notes/bonds$44,598
 $(510) $
 $
 $44,598
 $(510)
(in thousands)

September 30, 2019
 Less than twelve months Greater than twelve months Total
 Fair Value Gross unrealized loss Fair Value Gross unrealized loss Fair Value Gross unrealized loss
Corporate notes/bonds$12,419
 $(14) $16,369
 $(14) $28,788
 $(28)

The following table presents our marketable securities by contractual maturity date as of March 28, 2020 and September 30, 2019.2020:

(in thousands)

 

September 30, 2020

 

 

 

Amortized cost

 

 

Fair value

 

Due in one year or less

 

$

27,727

 

 

$

27,899

 

Due after one year through three years

 

 

31,066

 

 

 

31,200

 

Total

 

$

58,793

 

 

$

59,099

 

(in thousands)
March 28, 2020 September 30, 2019

Amortized cost Fair value Amortized cost Fair value
Due in one year or less$34,305
 $34,135
 $27,725
 $27,735
Due after one year through three years23,061
 22,806
 29,592
 29,700

$57,366
 $56,941
 $57,317
 $57,435

16



Table of Contents

10. Derivative Financial Instruments

Our earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates. Our most significant foreign currency exposures relate to Western European countries, Japan, China, Israel, India and Canada.Sweden. Our foreign currency risk management strategy is principally designed to mitigate the future potential financial impact of changes in the U.S. Dollar value of anticipated transactions and balances denominated in foreign currency resulting from changes in foreign currency exchange rates. We enter into derivative transactions, specifically foreign currency forward contracts and options, to manage the exposures to foreign currency exchange risk in order to reduce earnings volatility. We do not enter into derivatives transactions for trading or speculative purposes.

The following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:

(in thousands)

 

Fair Value of Derivatives Designated As Hedging Instruments

 

 

Fair Value of Derivatives Not Designated As Hedging Instruments

 

 

 

December 31,

2020

 

 

September 30,

2020

 

 

December 31,

2020

 

 

September 30,

2020

 

Derivative assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts

 

$

583

 

 

$

3

 

 

$

620

 

 

$

900

 

Options

 

$

0

 

 

$

0

 

 

$

542

 

 

$

0

 

Derivative liabilities(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts

 

$

0

 

 

$

306

 

 

$

913

 

 

$

767

 

(1)

As of December 31, 2020 and September 30, 2020, current derivative assets of $1.7 million and $0.9 million, respectively, are recorded in other current assets in the Consolidated Balance Sheets.

(2)

As of December 31, 2020 and September 30, 2020, current derivative liabilities of $0.9 million and $1.1 million, respectively, are recorded in accrued expenses and other current liabilities in the Consolidated Balance Sheets.

Non-Designated Hedges

We hedge our net foreign currency monetary assets and liabilities primarily resulting from foreign currency denominated receivables and payables with foreign exchange forward contracts to reduce the risk that our earnings and cash flows will be adversely affected by changes in foreign currency exchange rates. These contracts have maturities of up to approximately seventhree months. Generally, we


do not designate these foreign currency forward contracts as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into forward contracts only as an economic hedge, any gain or loss on the underlying foreign-denominated balance would be offset by the loss or gain on the forward contract. Gains and losses on forward contracts and foreign denominated receivables and payables are included in other income (expense), net.

We hedge our forecasted U.S. Dollar cash flows with foreign exchange options to reduce the risk that they would be adversely affected by changes in Euro exchange rates. These contracts have maturities of up to approximately ten months. We do not designate these foreign currency options as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into options only as an economic hedge, any loss on the underlying Euro-denominated forecasted plan rate would be offset by the gain on the put option. Gains on put options are included in other income (expense), net.

17


Table of Contents

As of March 28,December 31, 2020 and September 30, 2019,2020, we had outstanding forward contracts and options with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

December 31,

2020

 

 

September 30,

2020

 

Canadian / U.S. Dollar

 

$

5,696

 

 

$

6,847

 

Euro / U.S. Dollar(1)

 

 

569,595

 

 

 

390,673

 

British Pound / U.S. Dollar

 

 

7,525

 

 

 

6,328

 

Israeli Shekel / U.S. Dollar

 

 

9,468

 

 

 

9,503

 

Japanese Yen / U.S. Dollar

 

 

29,174

 

 

 

50,379

 

Swiss Franc / U.S. Dollar

 

 

8,969

 

 

 

12,874

 

Swedish Krona / U.S. Dollar

 

 

9,189

 

 

 

18,871

 

Chinese Renminbi / U.S. Dollar

 

 

11,698

 

 

 

5,415

 

Taiwanese Dollar / U.S. Dollar

 

 

4,195

 

 

 

1,482

 

All other

 

 

11,268

 

 

 

10,090

 

Total

 

$

666,777

 

 

$

512,462

 

Currency Hedged (in thousands)
March 28,
2020
 September 30,
2019
Canadian / U.S. Dollar$5,781
 $9,408
Euro / U.S. Dollar304,482
 308,282
British Pound / U.S. Dollar6,713
 3,756
Israeli Sheqel / U.S. Dollar8,350
 10,272
Japanese Yen / U.S. Dollar18,935
 37,462
Swiss Franc / U.S. Dollar13,986
 12,001
Danish Kroner/ U.S. Dollar3,877
 
Swedish Kronor / U.S. Dollar6,873
 20,636
Singapore Dollar / U.S. Dollar41,190
 34,585
Chinese Renminbi / U.S. Dollar5,692
 52,466
Russian Ruble / U.S. Dollar6,876
 
All other3,921
 9,487
Total$426,676
 $498,355

(1)

As of December 31, 2020, $380.9 million of the Euro to U.S. Dollar outstanding notional amount relates to forward contracts and $188.7 million relates to options. As of September 30, 2020, all of the Euro to U.S. Dollar outstanding notional amount relates to forward contracts.


The following table shows the effect of our non-designated hedges in the Consolidated Statements of Operations for the sixthree months ended March 28,December 31, 2020 and March 30,December 28, 2019:

(in thousands)

 

 

 

Three months ended

 

 

 

Location of Loss

 

December 31,

2020

 

 

December 28,

2019

 

Net realized and unrealized loss, excluding the underlying foreign currency exposure being hedged

 

Other income (expense), net

 

$

(1,587

)

 

$

(536

)

Derivatives Not Designated as Hedging Instruments (in thousands)
 Location of Gain or (Loss) Recognized in Income Net realized and unrealized gain or (loss) (excluding the underlying foreign currency exposure being hedged)
    Three months ended Six months ended
    March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Forward Contracts Other income (expense), net $2,151
 $(1,752) $2,844
 $(2,739)

In the first three and six months ended March 28,December 31, 2020, foreign currency losses, net were $2.5 million and $2.6 million, respectively.$1.8 million. In the first three and six months ended March 30,December 28, 2019, there were 0 gains or losses on foreign currency losses, net were $0.2 million and $0.4 million, respectively.currency.

Net Investment Hedges

We translate balance sheet accounts of subsidiaries with foreign functional currencies into the U.S. Dollar using the exchange rate at each balance sheet date. Resulting translation adjustments are reported as a component of accumulated other comprehensive loss on the Consolidated Balance Sheet.Sheets. We designate certain foreign exchange forward contracts as net investment hedges against exposure on translation of balance sheet accounts of Euro functional subsidiaries. Net investment hedges partially offset the impact of foreign currency translation adjustment recorded in accumulated other comprehensive loss on the Consolidated Balance Sheet.Sheets. All foreign exchange forward contracts are carried at fair value on the Consolidated Balance SheetSheets and the maximum duration of net investment hedge foreign exchange forward contracts is approximately three months.

Net investment hedge relationships are designated at inception, and effectiveness is assessed retrospectively on a quarterly basis using the net equity position of Euro functional subsidiaries. As the forward contracts are highly effective in offsetting exchange rate exposure, we record changes in these net investment hedges in accumulated other comprehensive loss and subsequently reclassify them to


foreign currency translation adjustment in accumulated other comprehensive loss at the time of forward contract maturity. Changes in the fair value of foreign exchange forward contracts due to changes in time value are excluded from the assessment of effectiveness. Our derivatives are not subject to any credit contingent features. We manage credit risk with counterparties by trading among several counterparties and we review our counterparties’ credit at least quarterly.

As of March 28,December 31, 2020 and September 30, 2019,2020, we had outstanding forward contracts designated as net investment hedges with notional amounts equivalent to the following:

Currency Hedged (in thousands)

 

December 31,

2020

 

 

September 30,

2020

 

Euro / U.S. Dollar

 

$

188,981

 

 

$

164,885

 

18


Table of Contents

The following table shows the effect of our derivative instruments designated as net investment hedges in the Consolidated Statements of Operations for the second quarter and first sixthree months ended March 28,December 31, 2020 and March 30, 2019 (in thousands):December 28, 2019:

Derivatives Designated as Hedging Instruments Gain or (Loss) Recognized in OCI Location of Gain or (Loss) Reclassified from OCIGain or (Loss) Reclassified from OCI Location of Gain or (Loss) Excluded from Effectiveness TestingGain or (Loss) Recognized-Excluded Portion
  Three months ended  Three months ended  Three months ended
  March 28,
2020
 March 30,
2019
  March 28,
2020
 March 30,
2019
  March 28,
2020
 March 30,
2019
Forward Contracts $(2,140) $1,466
 Accumulated other comprehensive loss$(6,016) $(1,813) Other income (expense), net$962
 $1,107
               
  Six months ended  Six months ended  Six months ended
  March 28,
2020
 March 30,
2019
  March 28,
2020
 March 30,
2019
  March 28,
2020
 March 30,
2019
Forward Contracts $(5,706) $768
 Accumulated other comprehensive loss$(6,778) $(1,040) Other income (expense), net$2,191
 $1,593

(in thousands)

 

 

 

Three months ended

 

 

 

Location of Gain (Loss)

 

December 31,

2020

 

 

December 28,

2019

 

Gain (loss) recognized in OCI

 

OCI

 

$

580

 

 

$

(3,565

)

Gain (loss) reclassified from OCI

 

OCI

 

 

2,942

 

 

 

(762

)

Gain recognized, excluded portion

 

Other income (expense), net

 

 

307

 

 

 

1,229

 


As of March 28,December 31, 2020, we estimate that all amounts reported in accumulated other comprehensive loss will be applied against exposed balance sheet accounts upon translation within the next three months.

The following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:
(in thousands)Fair Value of Derivatives Designated As Hedging Instruments Fair Value of Derivatives Not Designated As Hedging Instruments
 March 28,
2020
 September 30,
2019
 March 28,
2020
 September 30,
2019
Derivative assets (1):
       
       Forward Contracts$
 $1,674
 $2,708
 $1,390
Derivative liabilities (2):
       
       Forward Contracts$1,841
 $
 $2,233
 $2,771

(1)
As of March 28, 2020 and September 30, 2019, current derivative assets of $2.7 million and $3.1 million, respectively, are recorded in other current assets in the Consolidated Balance Sheets.
(2)
As of March 28, 2020 and September 30, 2019, current derivative liabilities of $4.1 million and $2.8 million, respectively, are recorded in accrued expenses and other current liabilities in the Consolidated Balance Sheets.

Offsetting Derivative Assets and Liabilities


We have entered into master netting arrangements for our forward contracts that allow net settlements under certain conditions. Although netting is permitted, it is currently our policy and practice to record all derivative assets and liabilities on a gross basis in the Consolidated Balance Sheets.

The following table sets forth the offsetting of derivative assets as of March 28,December 31, 2020:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

 

As of December 31, 2020

 

Gross

Amount of

Recognized

Assets

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of

Assets

Presented in

the

Consolidated

Balance Sheets

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amount

 

Forward Contracts

 

$

1,203

 

 

$

0

 

 

$

1,203

 

 

$

(913

)

 

$

0

 

 

$

290

 

(in thousands)Gross Amounts Offset in the Consolidated Balance Sheets   Gross Amounts Not Offset in the Consolidated Balance Sheets  
As of March 28, 2020Gross Amount of Recognized Assets Gross Amounts Offset in the Consolidated Balance Sheets Net Amounts of Assets Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Received Net Amount
Forward Contracts$2,708
 $
 $2,708
 $(2,708) $
 $

The following table sets forth the offsetting of derivative liabilities as of March 28,December 31, 2020:

(in thousands)

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

 

 

As of December 31, 2020

 

Gross

Amount of

Recognized

Liabilities

 

 

Gross

Amounts

Offset in the

Consolidated

Balance

Sheets

 

 

Net Amounts of

Liabilities

Presented in

the

Consolidated

Balance Sheets

 

 

Financial

Instruments

 

 

Cash

Collateral

Pledged

 

 

Net

Amount

 

Forward Contracts

 

$

913

 

 

$

0

 

 

$

913

 

 

$

(913

)

 

$

0

 

 

$

0

 

(in thousands)Gross Amounts Offset in the Consolidated Balance Sheets   Gross Amounts Not Offset in the Consolidated Balance Sheets  
As of March 28, 2020Gross Amount of Recognized Liabilities Gross Amounts Offset in the Consolidated Balance Sheets Net Amounts of Liabilities Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Pledged Net Amount
Forward Contracts$4,074
 $
 $4,074
 $(2,708) $
 $1,366


11. Segment and Geographic Information

We operate within a single industry segment -- computer software and related services. Operating segments as defined under GAAP are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our President and Chief Executive Officer. We have 2 operating and reportable segments: (1) Software Products, which includes license, subscription and related support revenue (including updates and technical support) for all our products; and (2) Professional Services, which includes consulting, implementation and training services. We do not allocate sales and marketing or general and administrative expense to our operating segments as these activities are managed on a consolidated basis. Additionally, segment profit does not include stock-based compensation, amortization of intangible assets, restructuring charges and certain other identified costs that we do not allocate to the segments for purposes of evaluating their operational performance.

19


Table of Contents

The revenue and profit attributable to our operating segments are summarized below. We do not produce asset information by reportable segment; therefore, it is not reported.

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Software Products

 

 

 

 

 

 

 

 

Revenue

 

$

393,420

 

 

$

314,366

 

Operating costs(1)

 

 

105,401

 

 

 

102,192

 

Profit

 

 

288,019

 

 

 

212,174

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

Revenue

 

 

35,630

 

 

 

41,744

 

Operating costs(2)

 

 

33,120

 

 

 

33,747

 

Profit

 

 

2,510

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

Total segment revenue

 

 

429,050

 

 

 

356,110

 

Total segment costs

 

 

138,521

 

 

 

135,939

 

Total segment profit

 

 

290,529

 

 

 

220,171

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

109,726

 

 

 

100,152

 

General and administrative expenses

 

 

27,400

 

 

 

26,919

 

Restructuring and other charges, net

 

 

247

 

 

 

14,034

 

Intangibles amortization

 

 

12,814

 

 

 

13,576

 

Stock-based compensation

 

 

46,088

 

 

 

27,936

 

Other unallocated operating expenses(3)

 

 

3,916

 

 

 

7,129

 

Total operating income

 

 

90,338

 

 

 

30,425

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(11,518

)

 

 

(12,098

)

Other income (expense), net

 

 

(1,413

)

 

 

704

 

Income before income taxes

 

$

77,407

 

 

$

19,031

 

(1)

Operating costs for the Software Products segment include all costs of software revenue and research and development costs, excluding stock-based compensation and intangible amortization.


(2)

Operating costs for the Professional Services segment include all costs of professional services revenue, excluding stock-based compensation.


(3)

Other unallocated operating expenses include acquisition-related and other transactional costs.

(in thousands)Three months ended Six months ended
 March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Software Products       
Revenue$324,080
 $249,521
 $638,446
 $542,764
Operating Costs (1)
94,912
 93,913
 197,104
 185,541
Profit229,168
 155,608
 441,342
 357,223
        
Professional Services       
Revenue35,523
 40,930
 77,267
 82,376
Operating Costs (2)
33,425
 32,326
 67,172
 64,189
Profit2,098
 8,604
 10,095
 18,187
        
Total segment revenue359,603
 290,451
 715,713
 625,140
Total segment costs128,337
 126,239
 264,276
 249,730
Total segment profit231,266
 164,212
 451,437
 375,410
        
Unallocated operating expenses:       
Sales and marketing expenses100,292
 94,200
 200,444
 188,696
General and administrative expenses27,795
 25,856
 54,714
 51,627
Restructuring and other charges, net18,242
 26,980
 32,276
 45,473
Intangibles amortization14,167
 12,772
 27,743
 25,425
Stock-based compensation20,484
 26,967
 48,420
 56,374
Other unallocated operating expenses (income) (3)
261
 295
 7,390
 629
Total operating income (loss)50,025
 (22,858) 80,450
 7,186
        
Interest expense(32,618) (11,383) (44,716) (21,659)
Other income (expense), net(1,629) 821
 (925) 1,475
Income (loss) before income taxes$15,778
 $(33,420) $34,809
 $(12,998)
(1) Operating costs for the Software Products segment include all costs of software revenue and research and development costs, excluding stock-based compensation and intangible amortization.
(2) Operating costs for the Professional Services segment include all cost of professional services revenue, excluding stock-based compensation and fair value adjustments for deferred services costs.
(3) Other unallocated operating expenses include acquisition-related and other transactional costs and fair value adjustments for deferred services costs.

Our international revenue is presented based on the location of our customer. Revenue for the geographic regions in which we operate is presented below.

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Americas

 

$

202,279

 

 

$

155,973

 

Europe

 

 

162,319

 

 

 

136,521

 

Asia Pacific

 

 

64,452

 

 

 

63,616

 

Total revenue

 

$

429,050

 

 

$

356,110

 

 (in thousands)Three months ended Six months ended
 Revenue
March 28,
2020
 March 30,
2019
 March 28,
2020
 March 30,
2019
Americas$153,993
 $119,717
 $309,967
 $261,570
Europe146,422
 119,045
 282,943
 230,397
Asia-Pacific59,188
 51,689
 122,803
 133,173
Total revenue$359,603
 $290,451
 $715,713
 $625,140



12. Income Taxes

(in thousands)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

Income before income taxes

 

$

77,407

 

 

$

19,031

 

Provision (benefit) for income taxes

 

$

53,892

 

 

$

(16,424

)

Effective income tax rate

 

 

70

%

 

 

(86

)%

In the second quarter and first six months of 2020, our effective tax rate was 55% on pre-tax income of $15.8 million and (22)% on a pre-tax income of $34.8 million, respectively, compared to (30)% on pre-tax loss of $(33.4) million and (73)% on a pre-tax loss of $(13.0) million in the second quarter and first six months of 2019, respectively.

In the first six monthsquarter of 20202021 and 2019,2020, our effective tax rate differed from the statutory federal income tax rate of 21% due to U.S. tax reform, our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate, and the excess tax benefit related to stock-based compensation and the indirect effects of the adoption of ASC 606. Additionally, in the first six months of 2020 and 2019, we reduced the valuation allowance by $21.2 million and $1.8 million as the result of the Onshape and Frustum acquisitions, respectively.compensation. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland. In 20202021 and 2019,2020, the foreign rate differential predominantly relates to these Irish earnings.

On March 27, 2020,In addition, the U.S. Federal government enactedeffective tax rate was impacted by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES ACT”).  The CARES Act is an emergency economic stimulus package in responsematters described below.

20


Table of Contents

Our first quarter of 2021 results include a charge of $35.3 million related to the coronavirus outbreak, which among other things contains numerouseffects of a tax matter in the Republic of Korea (South Korea) of $32.4 million, and the resulting impact on U.S. income taxes of $2.9 million. The charge relates to an assessment with respect to various tax provisions.   While weissues, primarily foreign withholding taxes, under appeal in South Korea. We received an assessment of approximately $12 million from the tax authorities in South Korea in the fourth quarter of 2016 for the years 2011 to 2015 and paid the assessment in the first quarter of 2017. We appealed that assessment and believed that upon completion of the multi-level appeal process it was more likely than not that our positions would be sustained. However, in December 2020, our appeal to the Seoul High Court (an intermediate appellate court) was rejected. We have appealed this decision to the Supreme Court of the Republic of Korea. We continue to evaluatebelieve that our position is meritorious, and we will aggressively pursue our position with the impactSupreme Court.

In the first quarter of 2020, we reduced our previously established U.S. valuation allowance by $21.0 million as the result of the CARES Act, we do not currently believe it will have a material impact on our consolidated financial statements or related disclosures.

Onshape acquisition.

We have concluded, based on the weight of available evidence, that a full valuation allowance continues to be required against our U.S. net deferred tax assets as they are not more likely than not to be realized in the future. However, we believe that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow us to reach a conclusion that a significant portion of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of any valuation allowance release are subject to change on the basis of the level of profitability that we are able to actually achieve. We will continue to reassess our valuation allowance requirements each financial reporting period.

In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the Internal Revenue Service in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax authorities typically involve examination of the deductibility of certain permanent items, limitations on net operating losses and tax credits. Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in material changes in our estimates.

As of March 28,December 31, 2020 and September 30, 2019,2020, we had unrecognized tax benefits of $13.2$46.3 million and $11.5$16.1 million, respectively. If all our unrecognized tax benefits as of March 28,December 31, 2020 were to become recognizable in the future, we would record a benefit to the income tax provision of $13.2$46.3 million, which would be partially offset by an increase in the U.S. valuation allowance of $6.3$7.9 million.

Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in favorable or unfavorable changes in our estimates. We believe it is reasonably possible that within the next 12 months the amount of unrecognized tax benefits related to the resolution of multi-jurisdictional tax positions could be reduced by up to $0.5 million as audits close and statutes$30 million.


21


Table of limitations expire.


13. Debt

At March 28,December 31, 2020 and September 30, 2019,2020, we had the following long-term debt obligations:

(in thousands)

 

December 31,

2020

 

 

September 30,

2020

 

4.000% Senior notes due 2028

 

$

500,000

 

 

$

500,000

 

3.625% Senior notes due 2025

 

 

500,000

 

 

 

500,000

 

Credit facility revolver(1)

 

 

0

 

 

 

18,000

 

Total debt

 

 

1,000,000

 

 

 

1,018,000

 

Unamortized debt issuance costs for the senior notes(2)

 

 

(12,143

)

 

 

(12,686

)

Total debt, net of issuance costs

 

$

987,857

 

 

$

1,005,314

 

(in thousands)March 28,
2020
 September 30,
2019
4.000% Senior notes due 2028(1)
$500,000
 $
3.625% Senior notes due 2025(1)
500,000
 
6.000% Senior notes due 2024(2)
500,000
 500,000
Credit facility revolver(3)
148,125
 173,125
Total debt1,648,125
 673,125
Unamortized debt issuance costs for the Senior notes(4)
(17,403) (3,991)
Total debt, net of issuance costs$1,630,722
 $669,134

(1)

(1)The 2028 and 2025 notes issued in February 2020 were classified as long-term debt as of March 28, 2020 on the Consolidated Balance Sheet.
(2)The 2024 notes issued in May 2016 were classified as short-term debt as of March 28, 2020 and as long-term debt as of September 30, 2019 on the Consolidated Balance Sheets.
(3)The amount outstanding under the credit facility revolver was classified as long-term debt as of March 28, 2020 and September 30, 2019 on the Consolidated Balance Sheets.

Unamortized debt issuance costs related to the credit facility were $5.5$4.6 million and $3.1$4.9 million as of March 28,December 31, 2020 and September 30, 2019,2020, respectively, and wereare included in other assets on the Consolidated Balance Sheets.

(2)

(4)

Unamortized debt issuance costs related to the 2024 notes were $3.6 million as of March 28, 2020 and were included in short-term debt on the Consolidated Balance Sheet. Of the $14.1 million in financing costs incurred in connection with the issuance of the 2028 and 2025 notes, unamortized debt issuance costs were $13.8 million as of March 28, 2020 and wereare included in long-term debt on the Consolidated Balance Sheet. Unamortized debt issuance costs as of September 30, 2019 related to the 2024 notes and were included in long-term debt on the Consolidated Balance Sheet.Sheets.

Senior Notes

In February 2020, we issued $500 million in aggregate principal amount of 4.0% senior, unsecured long-term debt at par value, due in 2028 (the 2028 notes) and $500 million in aggregate principal amount of 3.625% senior, unsecured long-term debt at par value, due in 2025 (the 2025 notes). In the second quarter of 2020, we used $460 million of the net proceeds from the sale of the notes to repay a portion of the outstanding revolving loan under our credit facility. In the third quarter of 2020, we will use the remaining net proceeds from the sale of the notes to redeem the $500 million aggregate principal amount of our outstanding 6.0% senior notes due in 2024 (the 2024 notes). The redemption price for the 2024 notes is 103% of the aggregate principal amount of the notes, plus accrued and unpaid interest to, but excluding, May 15, 2020.

As of March 28, 2020, we recognized in interest expense $15.0 million for fees to be paid upon early redemption of the 2024 notes.

As of March 28,December 31, 2020, the total estimated fair value of the 2028 2025 and 2024 senior2025 notes was approximately $468.8 million, $471.0$525.0 million and $502.5$515.8 million, respectively, based on quoted prices for the notes on that date.

We were in compliance with all the covenants for all of our senior notes as of March 28,December 31, 2020.

Terms of the 2028 and 2025 Notes

Interest on the 2028 and 2025 notes is payable semi-annually on February 15 and August 15. The debt indenture for the 2028 and 2025 notes includes covenants that limit our ability to, among other things, incur additional debt, grant liens on our properties or capital stock, enter into sale and leaseback transactions or asset sales, and make capital distributions.

We may, on one or more occasions, redeem the 2025 and 2028 notes in whole or in part at specified redemption prices. In certain circumstances constituting a change of control, we will be required to make an offer to repurchase the notes at a purchase price equal to 101% of the aggregate principal amount of the notes, plus accrued and unpaid interest. Our ability to repurchase the notes upon such event may be limited by law, by the indenture associated with the notes, by our then-available financial resources or by the terms of other agreements to which we may be party at such time. If we fail to repurchase the


notes as required by the indenture, it would constitute an event of default under the indenture which, in turn, may also constitute an event of default under other obligations.

Credit Agreement

In February 2020, we entered into a Third Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as Administrative Agent, for a new secured multi-currency bank credit facility with a syndicate of banks. The new credit facility replaced our prior credit facility. As with the prior credit facility, we expect to use the new credit facility for general corporate purposes, including acquisitions of businesses, share repurchases and working capital requirements. As of March 28,December 31, 2020, the fair value of our credit facility approximates its book value.

The credit facility consists of a $1 billion revolving credit facility, which may be increased by up to an additional $500 million in the aggregate if the existing or additional lenders are willing to make such increased commitments. The maturity date of the credit facility is February 13, 2025, when all remaining amounts outstanding will be due and payable. The revolving loan commitment does not require amortization of principal and may be repaid in whole or in part prior to the scheduled maturity date at our option without penalty or premium.

22


Table of Contents

PTC Inc. and certain eligible foreign subsidiaries are eligible to borrow under the credit facility. The obligations under the credit facility are required to be guaranteed by PTC Inc.’s material domestic subsidiaries that become parties to the subsidiary guaranty, if any. As of the filing of this Form 10-Q, there are no subsidiary guarantors of the obligations under the credit facility. Any borrowings by eligible foreign subsidiary borrowers would be guaranteed by PTC Inc. and any subsidiary guarantors. As of the filing of this Form 10-Q, there were 0 borrowings by eligible foreign subsidiaries. In addition, substantially all existing and after-acquired personal property of PTC Inc. and certain of its material domestic subsidiaries that become parties to the subsidiary guaranty, if any, is or will be, in the case of such subsidiary guarantors, subject to first priority perfected liens in favor of the lenders under the credit facility. 100% of the voting equity interests of certain of PTC Inc.’s domestic subsidiaries and 65% of its material first-tier foreign subsidiaries are pledged as collateral for the obligations under the credit facility.

Loans under the credit facility bear interest at variable rates which reset every 30 to 180 days depending on the rate and period selected by PTC as described below. AsWe did 0t have any borrowings outstanding as of March 28,December 31, 2020, but the annual rate foron new borrowings outstandingdrawn in January 2021 was 2.6%2.0% (see Note 16. Subsequent Events). Interest rates on borrowings outstanding under the credit facility range from 1.25% to 1.75% above an adjusted LIBO rate (or an agreed successor rate) for Euro currency borrowings or range from 0.25% to 0.75% above the defined base rate (the greater of the Prime Rate, the NYFRB rate plus 0.5%, or an adjusted LIBO rate plus 1%) for base rate borrowings, in each case based upon PTC’s total leverage ratio. Additionally, PTC may borrow certain foreign currencies at rates set in the same range above the respective LIBO rates (or agreed successor rates) for those currencies, based on PTC’s total leverage ratio. A quarterly commitment fee on the undrawn portion of the credit facility is required, ranging from 0.175% to 0.30% per annum based upon PTC’s total leverage ratio.

The credit facility limits PTC’s and its subsidiaries’ ability to, among other things: incur additional indebtedness, incur liens or guarantee obligations; pay dividends (other than to PTC) and make other distributions; make investments and enter into joint ventures; dispose of assets; and engage in transactions with affiliates, except on an arms-length basis. Under the credit facility, PTC and its material domestic subsidiaries may not invest cash or property in, or loan to, PTC’s foreign subsidiaries in aggregate amounts exceeding $100 million for any purpose and an additional $200 million for acquisitions of businesses. In addition, under the credit facility, PTC and its subsidiaries must maintain the following financial ratios:

Total leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, not to exceed 4.50 to 1.00 as of the last day of any fiscal quarter;

Senior secured leverage ratio, defined as senior consolidated total indebtedness (which excludes unsecured indebtedness) to the consolidated trailing four quarters EBITDA, not to exceed 3.00 to 1.00 as of the last day of any fiscal quarter; and

Interest coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA to consolidated trailing four quarters of cash basis interest expense, of not less than 3.00 to 1.00 as of the last day of any fiscal quarter.

As of March 28,December 31, 2020, our total leverage ratio was 3.362.03 to 1.00, our senior secured leverage ratio was 0.470.03 to 1.00 and our interest coverage ratio was 7.868.43 to 1.00 and we were in compliance with all financial and operating covenants of the credit facility.


Any failure to comply with the financial or operating covenants of the credit facility would prevent PTC from being able to borrow additional funds, and would constitute a default, permitting the lenders to, among other things, accelerate the amounts outstanding, including all accrued interest and unpaid fees, under the credit facility and to terminate the credit facility. A change in control of PTC, as defined in the agreement, also constitutes an event of default, permitting the lenders to accelerate the indebtedness and terminate the credit facility.

We incurred $2.0 million in financing costs in connection with the February 2020 credit facility and $1.0 million in connection with a November 2019 amendment to our prior credit facility. These origination costs are recorded as deferred debt issuance costs and are included in other assets. Financing costs are expensed over the remaining term of the obligations.

In the secondfirst quarter of 2021 and first six months of 2020, we paid $6.8$0.7 million and $23.7$16.9 million respectively, of interest on our debt. In the second quarter and first six months of 2019 we paid $3.8 million and $20.4 million of interest, respectively, on our debt. The average interest rate on borrowings outstanding in the second quarter and first six months of 2020 was approximately 4.6% and 4.8%,debt, respectively. The average interest rate on borrowings outstanding induring the secondfirst quarter of 2021 and first six months of 20192020 was approximately 5.3%3.8% and 5.4%4.9%, respectively.


23


Table of Contents

14. Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use assets and operating lease obligations on our Consolidated Balance Sheets. Our operating leases are primarily for office space, cars, servers, and office equipment. We made an election not to separate lease components from non-lease components for office space, servers and office equipment. Finance leases are included in property and equipment, accrued expenses and other current liabilities, and other liabilities on our Consolidated Balance Sheets.

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the leases. Right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term as that of the lease payments at commencement date. The right-of-use assets include any lease payments made and exclude lease incentives received. LeaseOperating lease expense for lease payments is recognized on a straight-line basis over the lease term.

Our operating leases expire at various dates through 2037. Our lease terms may include periods under options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Certain office space leases require us to paylease agreements contain variable payments, which are expensed as incurred and not included in the lease assets and liabilities. These variable payments include insurance, taxes, consumer price index payments, and payments for taxes, insurance, maintenance and other operating expenses in addition to rent. 

utilities.

Our headquarters are located at 121 Seaport Boulevard, Boston, Massachusetts (the Boston lease). The Boston lease is for approximately 250,000 square feet and runs from January 1, 2019 through June 30, 2037. Base rent for the first year of the lease is $11.0 million and will increaseincreases by $1 per square foot per year thereafter ($0.3 million per year) with base. Base rent first becomingbecame payable on July 1, 2020. In addition to the base rent, we are required to pay our pro rata portions of building operating costs and real estate taxes (together, “Additional Rent”). Additional Rent is estimated to beWe are currently paying approximately $7.1 million for the first year we begin paying rent.annually of Additional Rent. The lease provides for $25 million in landlord funding for leasehold improvements ($100 per square foot). The leasehold improvement funding provision was fully utilized by us and was reflected as a derecognition adjustment to the right-of-use asset.

asset in October 2020. In February 2019, we subleased a portion of our headquarters through June 30, 2022. We will receive approximately $9.1 million in sublease income over the course of the lease.

The components of lease cost reflected in the Consolidated Statement of Operations for the second quarter and first sixthree months ended MarchDecember 31, 2020 and December 28, 20202019 were as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Operating lease cost

 

$

9,391

 

 

$

8,757

 

Short-term lease cost

 

 

548

 

 

 

1,874

 

Variable lease cost

 

 

2,387

 

 

 

1,914

 

Sublease income

 

 

(1,084

)

 

 

(1,012

)

Total lease cost

 

$

11,242

 

 

$

11,533

 

(in thousands)Three months ended Six months ended
 March 28, 2020 March 28, 2020
Operating lease cost$10,386
 $19,143
Short-term lease cost1,017
 2,890
Variable lease cost575
 2,490
Sublease income(1,013) (2,025)
Total lease cost$10,965
 $22,498


Supplemental cash flow and right-of useright-of-use assets information for the three and six months ended MarchDecember 31, 2020 and December 28, 20202019 was as follows:

(in thousands)

 

Three months ended

 

 

 

December 31,

2020

 

 

December 28,

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

14,060

 

 

$

5,498

 

Financing cash flows from financing leases

 

$

279

 

 

$

0

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

$

594

 

 

$

5,380

 

Financing leases

 

$

0

 

 

$

1,500

 

(dollar amounts in thousands)Three months ended Six months ended
 March 28, 2020 March 28, 2020
Cash paid for amounts included in the measurement of lease liabilities   
     Operating cash flows from operating leases$9,642
 $15,140
    
Right-of-use assets obtained in exchange for new operating lease liabilities(1)
$(1,230) $4,151
Right-of-use assets obtained in exchange for new financing lease liabilities$
 $1,500
(1)For the three months ending March 28, 2020, right-of-use assets obtained in exchange for new operating lease liabilities is a net reduction to the right-of-use assets due to lease incentives being earned for right-of-use asset obtained in the first quarter of 2020.

24


Table of Contents

Supplemental balance sheet information related to the leases as of March 28,December 31, 2020 was as follows:

As of

December 31, 2020

As of
March 28, 2020

Weighted-average remaining lease term - operating leases

12.32

12.5 years


Weighted-average remaining lease term - financing leases

5

4.75 years


Weighted-average discount rate - operating leases

5.5

5.6

%

Weighted-average discount rate - financing leases

3.0

3.0

%


Maturities of lease liabilities as of March 28,December 31, 2020 are as follows:

(in thousands)

 

Operating Leases

 

Remainder of 2021

 

$

32,718

 

2022

 

 

31,181

 

2023

 

 

22,246

 

2024

 

 

20,294

 

2025

 

 

17,360

 

Thereafter

 

 

170,423

 

Total future lease payments

 

$

294,222

 

Less: imputed interest

 

 

(87,776

)

Total

 

$

206,446

 

(in thousands)Operating Leases
Remainder of 2020$22,462
202142,670
202228,457
202321,174
202417,757
Thereafter186,554
     Total future lease payments$319,074
Less: imputed interest(94,916)
     Total$224,158

As of March 28, 2020, we have operating leases that have not yet commenced. These leases will commence in 2020 with lease terms between 3 years to 5 years and approximate future lease payments of $2.2 million.
Under the prior lease standard (ASC 840), as of September 30, 2019, future minimum lease payments under non-cancellable operating leases are as follows (in thousands): 
2020$31,868
202133,094
202225,624
202319,279
202416,909
Thereafter186,037
     Total minimum lease payments$312,811

Exited (Restructured) Facilities


As of March 28,December 31, 2020, we have net liabilities of $17.1$7.6 million related to excess facilities (compared to $16.5$11.3 million at September 30, 2019)2020), representing $4.5$2.6 million of right-of-use assets and $21.6$10.2 million of lease obligations, of which $13.3$6.6 million is classified as short term and $8.3$3.6 million is classified as long term. Variable costs related to these exited facilities are included in our restructuring accrual. All expenses and income associated with exited facilities are included in restructuring and other charges, net (refer to Note 3. Restructuring and Other Charges

).

In determining the amount of right-of-use assets for restructured facilities, we are required to estimate such factors as future vacancy rates, the time required to sublet properties and sublease rates. Updates to these estimates may result in revisions to the value of right-of-use assets recorded. The amounts recorded are based on the net present value of estimated sublease income. As of March 28,December 31, 2020, the right-of-use assets for exited facilities reflects discounted committed sublease income of approximately $3.3$2.3 million and uncommitted sublease income of approximately $1.2$0.3 million. As a result of changes in our sublease income assumptions and an incremental obligation to exit a portion of our former headquarters facility early, in

In the three months ended March 28, 2020, we recorded a facility impairment charge of $4.0 million. In addition, in the secondfirst quarter of 2020, we exited the former Onshape headquarters lease2021 and recorded a related $0.7 million impairment charge.

In the second quarter and the first six months ended March 28, 2020, we made payments of $2.1$3.8 million and $4.5$2.4 million, respectively, related to lease costs for exited facilities.

15. Commitments and Contingencies

Legal and Regulatory Matters

Korean Tax Audit

In July 2016, we received

We continue to appeal an assessment of approximately $12 million from the tax authorities in South Korea related to an ongoing tax audit.Korea. In the first quarter of 2021, we recorded a charge of $35.3 million associated with this matter. See Note 12. Income Taxes for additional information.

Legal Proceedings

On September 17, 2020, 3 individual plaintiffs filed a putative class action lawsuit against PTC, the Investment Committee for the PTC Inc. 401(k) Plan (“Plan”), and the Board of Directors in the U.S. District Court for the District of Massachusetts alleging claims regarding the Plan. Plaintiffs allege that the defendants breached their fiduciary duties under the Employee Retirement Income Security Act of 1974 ("ERISA") in the oversight of the Plan, principally by selecting and retaining certain investment options despite their higher fees and costs than other available investment options, causing participants in the Plan to pay excessive recordkeeping fees and suffer lower returns on their investments, and by failing to monitor other fiduciaries. The plaintiffs seek unspecified damages on behalf of a class of Plan participants

25


Table of Contents

from September 17, 2014 through the date of any judgment. PTC has filed its response to the complaint and is defending the case vigorously. We are currently unable to reasonably estimate what effect the ultimate outcome might have, if any, on our financial position, results of operations or cash flows.

We are subject to various other legal proceedings and claims that arise in the ordinary course of business. We do not believe that resolving the legal proceedings and claims that we are currently subject to will have a material adverse impact on our financial condition, results of operations or cash flows. However, the results of legal proceedings cannot be predicted with certainty. Should any of these legal proceedings and claims be resolved against us, the operating results for a reporting period could be adversely affected.

Accruals

In addition to the matters listed above, we are subject to legal claims against us in the ordinary course of business.With respect to such legal proceedings and claims, we record an accrual for a contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. For legal proceedings and claims for which the likelihood that a liability has been incurred is more than remote but less than probable, we estimate the range of possible outcomes. As of March 28,December 31, 2020, we estimate approximately $0.8 million to $3.0 millionthat the range of possible outcomes in legal proceedings and claims of which we had accrued $0.8 million.

is immaterial.

Guarantees and Indemnification Obligations

We enter into standard indemnification agreements in the ordinary course of our business. Under such agreements with our business partners or customers, we indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products, claims relating to property damage or personal injury resulting from the performance of services by us or our subcontractors and data breaches. The maximum potential amount of future payments we could be required to make under indemnification agreements for intellectual property and damage and injury claims is unlimited; in most cases the maximum potential amount for indemnification for data breaches is capped in those contracts. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial.

We warrant that our software products will perform in all material respects in accordance with our standard published specifications in effect at the time of delivery of the licensed products for a specified period of time. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties based on specific warranty claims and claim history; however, we have not incurred significant cost under our


product or services warranties. As a result, we believe the estimated fair value of these liabilities is immaterial.

16. Subsequent Events

Acquisition

On January 15, 2021, we acquired Arena Solutions, creators of a Software as a Service (SaaS) product lifecycle management (PLM) solution, for approximately $715 million, net of cash acquired. The acquisition, together with Onshape, our SaaS CAD offering, is expected to accelerate our ability to attract new customers with a suite of SaaS-based product offerings and position the company to capitalize on the SaaS market opportunity.

Borrowings under Credit Facility

In January 2021, we borrowed $600 million under our existing credit facility to acquire Arena, bringing our total outstanding indebtedness to approximately $1.6 billion.

26


Table of Contents

ITEM 2.     

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business Overview

PTC is a global software and services company that delivers solutions to power our industrial customers' digital transformations, helpingenabling them to better design, manufacture, operate, and service their products. Our Internet of Things (IoT) and Augmented Reality (AR) solutions enable companies to connect factories and plants, smart products, and enterprise systems to transform their businesses. These products, along with Onshape, are considered our Growth Products. The primary products in our Core Products portfolio are innovative Computer-Aided Design (CAD) and Product Lifecycle Management (PLM) solutions that enable manufacturers to create, innovate, and service products. Our Focused Solutions Group (FSG) is a family of software products that target specific vertical industries where we can deliver unique domain expertise and a competitive advantage with Application Lifecycle Management (ALM) products, Service Lifecycle Management (SLM) products, and other niche tailored solutions.

Together, these technologies power the digital thread across industrial enterprises.

Forward-Looking Statements

Statements in this Quarterly Report on Form 10-Qdocument that are not historic facts, including statements about our future financial and growth expectations and targets, debt repayment and potential stock repurchases, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the COVID-19 pandemic's impact on the global macroeconomic environment and our business could be more severe and prolonged than we expect; the macroeconomic and/or global manufacturing climates may not improve when or as we expect, or may deteriorate, further due to, among other factors, the geopolitical environment, including the focus on technology transactions with non-U.S. entities and potential expanded prohibitions, and ongoing trade tensions and tariffs;COVID-19 pandemic, which could cause customers may continue to delay or reduce purchases of new software, to reduce the number of subscriptions they carry, or delay payments to us, due to the COVID-19 pandemic, all of which would adversely affect ARR and our financial results, including cash flow; our businesses, including our Internet of Things (IoT), Augmented Reality and OnshapeSaaS businesses, may not expand and/or generate the revenue or ARR we expect if customers are slower to adopt thoseour technologies than we expect or if they adopt competing technologies; bookings associated with minimum purchase commitments under our Strategic Alliance Agreement with Rockwell Automation may not result in subscription contracts sold through to end-user customers; our strategic initiatives and investments may not generate the revenue we expect; we may be unable to expand our partner ecosystem as we expect and our partners may not generate the revenue we expect; we may be unable to generate sufficient operating cash flow to repay our outstanding debt when or as we expect or to return 50% of free cash flow to shareholders, under our long-term capital plan, and other uses of cash or our credit facility limits or other matters could preclude such repayments repayment and/or share repurchases.repurchases; foreign exchange rates may differ materially from those we expect; orders associated with minimum purchase commitments under our Strategic Alliance Agreement with Rockwell Automation may not result in subscription contracts sold through to end-user customers, which could cause the ARR associated with those orders to churn in the future; our strategic initiatives and investments may not generate the revenue or ARR we expect; we may be unable to expand our partner ecosystem as we expect and our partners may not generate the revenue we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including the geographic mix of our revenue, expenses and profits, as well as other risks and uncertainties described below throughout or referenced in Part II, Item 1 A. 1A. Risk Factors of this report.

Operating and Non-GAAP Financial Measures

Our discussion of results includes discussion of our ARR (Annual Run Rate) operating measure, and non-GAAP financial measures.measures, and disclosure of our results on a constant currency basis. ARR and our non-GAAP financial measures, including the reasons we use those measures, are described below in Results of Operations - Operating Measure and Results of Operations - Non-GAAP Financial Measures, respectively. The methodology used to calculate constant currency disclosures is described in respectively.Results of Operations - Impact of Foreign Currency Exchange on Results of Operations. You should read those sections to understand our operating andmeasure, non-GAAP financial measures.

measures, and constant currency disclosures.

Executive Overview

Our Q2’20 financial results were solid, reflecting the strength

ARR of our recurring revenue model. We delivered 10% ARR$1.34 billion represents 16% growth (11%(12% on a constant currency basis), 24% compared to Q1’20 driven by continued momentum in our Core business and solid performance in our Growth business. First quarter revenue growth (25% onwas up 20% year over year, driven by 26% recurring revenue growth. Our Q1’21 operating margin increased compared to the year-ago period, primarily due to higher revenue and continued operating expense discipline. Our Q1’21 EPS was down primarily due to a constant currency basis), and 117% EPS growth (173% non-GAAP EPS growth) over Q2’19. We experienced some pressure on new bookings in the final weeks of the quarterhigher tax rate resulting from reserves related to the COVID-19 pandemic resulting in new license bookings being down mid-teens over Q2’19. The impact on new bookings was late in the quarter and varied across our product portfolio and geographies as companies were affected by and


responded a South Korean tax exposure, primarily related to foreign withholding taxes (see Note 12. Income Taxes to the COVID-19 pandemic in regions around the world at different times. However, renewals were essentially unaffected by the crisis in Q2’20.
Condensed Consolidated Financial Statements on this Form 10-Q).

27


Table of Contents

We generated $88a Q1 record of $114 million of cash from operations in Q2'20Q1'21 compared to $141$8 million in Q2'19,Q1'20, primarily reflecting higher collections and lower accounts receivable collectionsinterest payments. During Q1’21, we also liquidated all our investments in the second quartermarketable securities, resulting in proceeds of 2020 than in the second quarter of 2019 due to the last time perpetual license sales in the first quarter of 2019 in Asia Pacific as well as higher restructuring payments during the quarter. In Q2'20, we issued $500 million in aggregate principal amount of 4.0% Senior Notes due in 2028 and $500 million in aggregate principal amount of 3.625% Senior Notes due in 2025.$56 million. We used $460ended Q1’21 with $399 million of cash and cash equivalents and $1.0 billion of debt outstanding, which was comprised of senior notes with a weighted average cost of debt of 3.8%.

In January 2021, we acquired Arena Solutions, Inc., creators of a leading Software as a Service (SaaS) product lifecycle management (PLM) solution, for approximately $715 million, net of cash acquired. We financed the net proceeds from the saleacquisition with available cash on hand and $600 million of the notes to repay a portion of the outstanding revolving loanborrowings under our existing credit facility. As of March 28, 2020, the balance outstanding under our credit facility was $148 million and total debt outstanding was $1,648 million, $500 million of which will be repaid when we redeem our 6% Senior Notes due 2024 in May 2020.

Future Expectations; COVID-19 Impact

Expectations

Our results have been impacted, and we expect will continue to be impacted, by our ability to close large transactions, which has been adversely impacted by the COVID-19 pandemic as customers delay purchases due to the macroeconomic uncertainty and the inability to implement many of our solutions due to the on-site work generally required to do so. The amountIn addition, existing customers may renew fewer license subscriptions as their own operations are affected by the ongoing pandemic. Additionally, under the subscription license model, particularly sales of revenue attributable to large transactions, and the numberproducts in our growth business, customers may place smaller initial orders than under a perpetual license model. Sales of such transactions, may also vary significantly from quarter to quarter based on customer purchasing decisions and macroeconomic conditions. Such transactionsour products may have long lead times as they often follow a lengthy product selection and evaluation process and, for existing customers, are influenced by contract duration and expiration cycles. Accordingly, the amount of revenue attributable to large transactions, and the number of such transactions, may vary significantly from quarter to quarter based on customer purchasing decisions and macroeconomic conditions. This may cause volatility in our results.

We currently anticipate new bookings will be down approximately 30% year over year for the second half of 2020 due to the COVID-19 pandemic as described above. We also anticipate that our churn rate may deteriorate to approximately 8% for the year rather than a modest improvement over the fiscal 2019 churn rate as previously expected as customers may not renew their subscriptions or support contracts in full due to the COVID-19 pandemic if they reduce their workforces and users or due to macroeconomic and liquidity uncertainty. We expect to continue to control costs with operating expense growth of roughly 2% for the full year compared to our previous projection of 9% expense growth year over year, primarily due to the restructuring actions in the first half of 2020, savings on certain expenses due to the COVID-19 pandemic (such as converting our annual LiveWorx event to a virtual event and curtailing other travel), as well as lower anticipated variable compensation and increased cost discipline related to employee hiring.

Despite the challenges associated with the COVID-19 pandemic, we are anticipating FY'20currently anticipate ARR, revenue, and operating income growth of approximately 11%, revenue growth of approximately 12%, and a 30-basis point increase (90-basis points on non-GAAP basis) in operating margin over FY'19.

FY’21. We expect churn to improve compared to FY’20 but remain slightly higher than it was in FY’19.

Results of Operations

The following table shows the financial measures that we consider the most significant indicators of our business performance. In addition to providing operating income, operating margin, diluted earnings per share and cash from operations as calculated under GAAP, we provide non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share, and free cash flow for the reported periods. We also provide a view of our actual results on a constant currency basis. These non-GAAP financial measures exclude the items described in Non-GAAP Financial Measures below. Investors should use these non-GAAP financial measures only in conjunction with our GAAP results.

(Dollar amounts in millions, except per share data)

 

Three months ended

 

 

Percent Change

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Actual

 

 

Constant

Currency(1)

 

Recurring revenue

 

$

385.0

 

 

$

305.4

 

 

 

26

%

 

 

23

%

Perpetual license

 

 

8.5

 

 

 

9.0

 

 

 

(6

)%

 

 

(8

)%

Professional services

 

 

35.6

 

 

 

41.7

 

 

 

(15

)%

 

 

(18

)%

Total revenue

 

 

429.1

 

 

 

356.1

 

 

 

20

%

 

 

17

%

Total cost of revenue

 

 

86.8

 

 

 

87.4

 

 

 

(1

)%

 

 

(3

)%

Gross margin

 

 

342.2

 

 

 

268.7

 

 

 

27

%

 

 

23

%

Operating expenses

 

 

251.9

 

 

 

238.3

 

 

 

6

%

 

 

4

%

Total costs and expenses

 

 

338.7

 

 

 

325.7

 

 

 

4

%

 

 

3

%

Operating income

 

$

90.3

 

 

$

30.4

 

 

 

197

%

 

 

151

%

Non-GAAP operating income(1)

 

$

153.4

 

 

$

93.1

 

 

 

65

%

 

 

54

%

Operating margin

 

 

21.1

%

 

 

8.5

%

 

 

 

 

 

 

 

 

Non-GAAP operating margin(1)

 

 

35.8

%

 

 

26.1

%

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.20

 

 

$

0.31

 

 

 

 

 

 

 

 

 

Non-GAAP diluted earnings per share(1)(2)

 

$

0.97

 

 

$

0.57

 

 

 

 

 

 

 

 

 

Cash flow from operations(3)

 

$

113.8

 

 

$

7.5

 

 

 

 

 

 

 

 

 

Free cash flow(4)

 

$

110.9

 

 

$

2.8

 

 

 

 

 

 

 

 

 


(Dollar amounts in millions, except per share data)Three months ended
     Percent Change
 March 28, 2020 March 30, 2019 Actual Constant Currency
Total recurring revenue$315.9
 $239.2
 32 % 34 %
Perpetual license8.2
 10.3
 (21)% (19)%
Professional services35.5
 40.9
 (13)% (11)%
Total revenue359.6
 290.5
 24 % 25 %
Total cost of revenue83.0
 79.9
 4 % 5 %
Gross margin276.6
 210.5
 31 % 33 %
Operating expenses226.6
 233.4
 (3)% (3)%
Total costs and expenses309.6
 313.3
 (1)% (1)%
Operating income (loss)50.0
 (22.9) (319)% (288)%
Non-GAAP operating income (1)
$103.2
 $44.4
 133 % 146 %
Operating margin13.9% (7.9)%    
Non-GAAP operating margin (1)
28.7% 15.3 %    
Diluted earnings (loss) per share$0.06
 $(0.37)    
Non-GAAP diluted earnings per share (1) (2)
$0.59
 $0.22
    
Cash flow from operations (3)
$87.8
 $141.1
    
(Dollar amounts in millions, except per share data)Six months ended
     Percent Change
 March 28, 2020 March 30, 2019 Actual Constant Currency
Total recurring revenue$621.2
 $490.6
 27 % 28 %
Perpetual license17.2
 52.1
 (67)% (67)%
Professional services77.3
 82.4
 (6)% (4)%
Total revenue715.7
 625.1
 14 % 16 %
Total cost of revenue170.4
 157.3
 8 % 10 %
Gross margin545.3
 467.9
 17 % 18 %
Operating expenses464.8
 460.7
 1 % 1 %
Total costs and expenses635.3
 618.0
 3 % 3 %
Operating income80.5
 7.2
 1,021 % 19,432 %
Non-GAAP operating income (1)
$196.3
 $135.6
 45 % 51 %
Operating margin11.2% 1.1%    
Non-GAAP operating margin (1)
27.4% 21.7%    
Diluted earnings (loss) per share$0.37
 $(0.19)    
Non-GAAP diluted earnings per share (1) (2)
$1.16
 $0.78
    
Cash flow from operations (3)
$95.3
 $162.3
    

(1)

(1)

See Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures.measures and Impact of Foreign Currency Exchange on Results of Operations

below for a description of how we calculate our results on a constant currency basis.

28


Table of Contents

(2)

(2)

We have recorded a full valuation allowance against our U.S. net deferred tax assets. As we are profitable on a non-GAAP basis, the 2020FY’21 and 2019FY’20 non-GAAP tax provisions are calculated assuming there is no valuation allowance. In Q1'20, our GAAP results included a benefit of $21.0 million related to the release of a valuation allowance related to the Onshape acquisition. As the non-GAAP tax provision is calculated assuming that there is no valuation allowance, this benefit has been excluded. Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, our Q1'21 non-GAAP results exclude tax expense of $34.6 million related to a non-U.S. tax exposure, primarily related to foreign withholding taxes.

(3)

(3)

Cash flow from operations for the second quarter and first six months of 2020Q1'21 includes $18.0 million and $21.3$7.3 million of restructuring payments respectively, and $2.1 million and $8.6$2.9 million of acquisition-related payments, respectively.payments. Cash flow from operations for the second quarter and first six months of 2019Q1'20 includes $9.6 million and $17.9$3.3 million of restructuring payments respectively.and $6.4 million of acquisition-related payments.

(4)

Free cash flow is cash from operations net of capital expenditures of $2.9million and $4.7million in Q1’21 and Q1’20, respectively.

Impact of Foreign Currency Exchange on Results of Operations

Approximately 60% of our revenue and 40% of our expenses are transacted in currencies other than the U.S. Dollar. Because we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Sheqel,Shekel, and Rupee relative to the U.S. Dollar, affects our reported results. Starting in the first quarter of 2020, ourOur constant currency disclosures are calculated by multiplying the results in local currency for the second quarterquarterly and first six months of 2020year-to-date periods for FY’21 and 2019FY’20 by the exchange rates in effect on September 30, 2019, excluding the effect of any hedging.2020. The results of operations in


the table above and revenue by line of business, product group, and geographic region in the tables that follow present both actual percentage changes year over year and percentage changes on a constant currency basis.

Revenue

Our revenue results quarter to quarter are impacted by contract terms, including the duration and start dates of our subscription contracts. This is particularly true during the COVID-19 crisis as customerscontracts, due to our up-front recognition of subscription license revenue. We are generally electing one-year contracts given the current macroeconomic uncertainty. This may cause volatility inexpanding our results.

Our revenue results are shown by line of business, by product group and by geographic regionSaaS offerings and are discussed below.
releasing additional cloud functionality into our products. As a result, our revenue will be impacted over time as a higher portion of it will be recognized ratably.

Revenue by Line of Business

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Actual

 

 

Constant

Currency

 

License

 

$

177.2

 

 

$

123.4

 

 

 

44

%

 

 

39

%

Support and cloud services

 

 

216.2

 

 

 

191.0

 

 

 

13

%

 

 

10

%

Software revenue

 

 

393.4

 

 

 

314.4

 

 

 

25

%

 

 

22

%

Professional services

 

 

35.6

 

 

 

41.7

 

 

 

(15

)%

 

 

(18

)%

Total revenue

 

$

429.1

 

 

$

356.1

 

 

 

20

%

 

 

17

%

(Dollar amounts in millions)

Three months ended Six months ended
     Percent Change     Percent Change
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
Software revenue$324.1
 $249.5
 30 % 31 % $638.4
 $542.8
 18 % 19 %
Professional services35.5
 40.9
 (13)% (11)% 77.3
 82.4
 (6)% (4)%
Total revenue$359.6
 $290.5
 24 % 25 % $715.7
 $625.1
 14 % 16 %
Software

Software revenue consists of subscription, support, and perpetual license revenue. Our subscription revenue includes an immaterial amount of Software as a Service (SaaS) and cloud services. Software revenue in Q1’21 increased over Q1’20 due to subscription revenue growth, during the quarter and year-to-date periods, offset by declinesa decline in perpetual support revenue due to conversions of support contracts to subscriptions. For the second quarter and first six months of 2020 compared to the year ago periods,In Q1’21, subscription license revenue increased 132% and 103%, respectively, in partgrew 47% (43% constant currency) compared to Q1’20, primarily due to the fact that we noselling contracts with longer provide an annual cancellation right in new multi-year contracts.

Professional Services
durations and more large deals. Subscription support and cloud services grew 37% (34% constant currency) while perpetual support decreased 14% (16% constant currency) compared to Q1’20, primarily due to conversions from perpetual support to subscription.

Professional services engagements typically result from sales of new licenses; revenue is recognized over the term of the engagement. Professional services revenue declined in part due to an extension to complete work on a fixed price professional services contract. Our expectation is that professional services revenue will trend flat-to-down over time due to our strategy to expand margins by migrating more services engagements to our partners and delivering products that require less consulting and training services. services, and in the near term will trend down due to the effects of the COVID-19 pandemic.

Professional services revenue may be further negatively impacteddeclined in the quarter due to challenges with project scoping and implementation activities and performance whiledue to social distancing measures are in place dueand facility closures implemented to COVID-19.

Revenue by Product Group
Software Revenue by Product Group
(Dollar amounts in millions)

Three months ended Six months ended
     Percent Change     Percent Change
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
Core (CAD and PLM)$234.4
 $172.5
 36% 38% $460.5
 $386.1
 19% 21%
Growth (IoT, AR, Onshape)43.2
 35.4
 22% 23% 86.4
 67.3
 28% 29%
FSG (Focused Solutions Group)46.5
 41.5
 12% 13% 91.5
 89.4
 2% 3%
Software revenue$324.1
 $249.5
 30% 31% $638.4
 $542.8
 18% 19%

Total Revenue by Product Group (1)
(Dollar amounts in millions)

Three months ended Six months ended
     Percent Change     Percent Change
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
 March 28, 2020 March 30, 2019 Actual 
Constant
Currency
Core (CAD and PLM)$252.8
 $198.5
 27% 29% $504.6
 $438.7
 15 % 17 %
Growth (IoT, AR, Onshape)53.3
 41.3
 29% 31% 106.0
 79.1
 34 % 35 %
FSG (Focused Solutions Group)53.5
 50.7
 6% 7% 105.1
 107.3
 (2)% (1)%
Total revenue$359.6
 $290.5
 24% 25% $715.7
 $625.1
 14 % 16 %
(1)In the second quarter of 2020, we identified an immaterial misclassification of professional services revenue between the reported product groups from the first quarter of 2019 through the first quarter of 2020. Total professional services revenue was unaffected. Total revenue by product group in the table reflects the appropriate classifications for the periods presented.
Core Product revenue growth was driven by growth in subscription revenue, offset by an expected decline in perpetual license revenue due toaddress the end of sales of perpetual licenses at the end of the first quarter of 2019. In the second quarter and first six months of 2020, total recurring revenue for Core Products grew 36% (38% on a constant currency basis) and 30% (32% on a constant currency basis), respectively, compared to the second quarter and first six months of 2019. In the second quarter and first six months of 2020, Core ProductCOVID-19 pandemic. Additionally, professional services revenue declined 29% (27% onwas impacted by a constant currency basis) and 16% (14% on a constant currency basis), respectively, compared to the year ago periods due in part to anprior-year extension to complete work on a large fixed price professional services contract, which has led to lower revenue in the second quarterQ1’21 compared to Q1’20 on that contract.

29


Table of 2020.Contents

Software Revenue by Product Group

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Actual

 

 

Constant

Currency

 

Core (CAD and PLM)

 

$

289.5

 

 

$

226.2

 

 

 

28

%

 

 

24

%

Growth (IoT, AR, Onshape)

 

 

57.7

 

 

 

43.2

 

 

 

34

%

 

 

31

%

FSG (Focused Solutions Group)

 

 

46.2

 

 

 

45.0

 

 

 

3

%

 

 

0

%

Software revenue

 

$

393.4

 

 

$

314.4

 

 

 

25

%

 

 

22

%

Core ProductGrowth Product software revenue growth in Q1’21 compared to the second quarter and first six months of 2020year-ago period was driven by subscription revenue growth of 38% (39%47% (42% constant currency) and 45% (46% constant currency), respectively, compared to the second quarter and first six months of 2019, offset by a decline in perpetual support revenue due to conversions of support contracts to subscription.subscriptions. ARR increased 17% (12% constant currency) for Q1’21 compared to Q1’20, reflecting mid-teens ARR growth in PLM and high single-digit growth in CAD as customers pursue their digital transformation initiatives.

Growth ProductFSG Product software revenue increased in Q1’21 due to subscription revenue growth in the second quarter of 2020 reflects growth of subscription revenue of 41% (42%47% (44% constant currency) compared to the second quarterQ1’20.Growth Product ARR increased 29% (26% constant currency) for Q1’21 compared to Q1’20, reflecting particularly strong growth in AR due to customer expansions and new purchases as customers purchased our Vuforia Studio and Vuforia Chalk solutions to more effectively train their employees and provide remote assistance to their customers.

FSG Product software revenue growth in Q1’21 reflects subscription revenue growth of 2019,14% (11% constant currency) compared to Q1’20, offset by an expecteda decline in perpetual licensesupport revenue due to the endconversions of sales of perpetual licenses at the end of the first quarter of 2019. The revenue decrease for the first six months of 2020 as comparedsupport contracts to the first six months of 2019 is a result of the decline in perpetual license revenue, offset bysubscriptions. ARR was flat year over year, with 2% growth of subscription revenue of 24% (25%(0% constant currency)., due to challenges faced by commercial airlines and retail companies in the COVID-19 pandemic.

Software Revenue by Geographic Region

A significant portion of our totalsoftware revenue is generated outside the U.S. In 2019 and in the first sixthree months of 2020,FY'21, approximately 40%50% of totalsoftware revenue was generated in the Americas, 35% in Europe, and 15% in Asia Pacific. In FY'20, approximately 40% of software revenue was generated in the Americas, 35% in Europe, and 20% in Asia Pacific.

(Dollar amounts in millions)

 

Three months ended

 

 

Percent Change

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Actual

 

 

Constant

Currency

 

Americas

 

$

191.0

 

 

$

141.8

 

 

 

35

%

 

 

35

%

Europe

 

 

144.8

 

 

 

115.7

 

 

 

25

%

 

 

18

%

Asia Pacific

 

 

57.6

 

 

 

56.9

 

 

 

1

%

 

 

(2

)%

Software revenue

 

$

393.4

 

 

$

314.4

 

 

 

25

%

 

 

22

%

(Dollar amounts in millions)Three months ended Six months ended
     Percent Change     Percent Change
 March 28, 2020
March 30, 2019 Actual Constant
Currency
 March 28, 2020 March 30, 2019 Actual Constant
Currency
Americas$138.7
 $108.0
 28% 29% $280.5
 $237.5
 18 % 18 %
Europe132.2
 97.3
 36% 39% 247.9
 186.7
 33 % 37 %
Asia Pacific53.2
 44.3
 20% 22% 110.0
 118.6
 (7)% (7)%
Total software revenue$324.1
 $249.5
 30% 31% $638.4
 $542.8
 18 % 19 %

Americas software revenue growth in the second quarter and first six months of 2020Q1’21 was driven by growth in subscription revenue growth of 57% (actual and 37%, respectively,constant currency) compared to the second quarter and first six months of 2019,Q1’20, partially offset by a decline in perpetual support revenue,resulting in recurring revenue growth of 31%37% (actual and 19%, respectively,constant currency) in Q1’21 compared to Q1’20. Americas constant currency ARR growth of 13% was the second quarter in a row of double-digit growth, driven by broad-based demand across our Core and first six months of 2020 compared to the year ago periods.Growth segments, partially offset by weakness in FSG.

Europe software revenue growth in the second quarter and first six months of 2020Q1’21 was driven by growth in subscription revenue of 85% (90%41% (33% constant currency) and 88% (95% constant currency), respectively,compared to the second quarter and first six months of 2019,Q1’20, partially offset by a decline in perpetual support revenue, resulting in recurring revenue growth of 37%25% (18% constant currency) in Q1’21 compared to Q1’20. Europe constant currency ARR growth of 8% reflects some large Core Product competitive wins and 35%, respectively,customer expansions in the second quarterAutomotive and first six monthsAerospace & Defense verticals.

30


Table of 2020 compared to the year ago periods.Contents


Asia Pacific software revenue growth was flat in the second quarter of 2020Q1’21 compared to Q1’20, primarily due to was driven by growth in subscription revenue growth of 79% (81%6% (2% constant currency) compared to the second quarter of 2019, partially being offset by a decline in perpetual support revenue resulting in recurring revenueof 8% (11% constant currency). Asia Pacific had a strong performance with constant currency ARR growth of 23%16%, reflecting the earlier re-opening of those economies, and much improved churn rates due to increasing acceptance of our subscription licensing model.

Gross Margin

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Percent Change

 

License gross margin

 

$

163.9

 

 

$

110.3

 

 

 

49

%

License gross margin percentage

 

 

93

%

 

 

89

%

 

 

 

 

Support and cloud services gross margin

 

$

177.9

 

 

$

152.0

 

 

 

17

%

Support and cloud services gross margin percentage

 

 

82

%

 

 

80

%

 

 

 

 

Professional services gross margin

 

$

0.4

 

 

$

6.4

 

 

 

(94

)%

Professional services gross margin percentage

 

 

1

%

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross margin

 

$

342.2

 

 

$

268.7

 

 

 

27

%

Total gross margin percentage

 

 

80

%

 

 

75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin(1)

 

$

352.9

 

 

$

278.5

 

 

 

27

%

Non-GAAP gross margin percentage(1)

 

 

82

%

 

 

78

%

 

 

 

 

(1)

Non-GAAP financial measures are reconciled to GAAP results under Non-GAAP Financial Measures below.

License gross margin increased in the second quarter of 2020Q1’21 compared to year ago period. In the first six months of 2020, compared to the first six months of 2019, revenue declinedQ1’20 due to a strong first quarter$53.7 million increase in license revenue while cost of 2019, which benefited from the last-time purchases of perpetual licenses in that quarter associated with the discontinuation of perpetual license sales as of January 1, 2019.revenue remained flat.

Support and cloud services

Gross Margin
(Dollar amounts in millions)Three months ended Six months ended
 March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Gross margin:       
License gross margin$113.7
 $49.0
 $224.0
 $141.8
   License gross margin percentage89% 79% 89% 85%
Support and cloud services gross margin$162.2
 $154.8
 $314.2
 311.5
   Support and cloud services gross margin percentage83% 82% 81% 83%
Professional services0.6
 6.8
 7.1
 14.6
   Professional services gross margin percentage2% 17% 9% 18%
        
   Total gross margin$276.6
 $210.5
 $545.3
 $467.9
      Total gross margin percentage77% 72% 76% 75%
        
   Non-GAAP gross margin (1)
$286.5
 $220.6
 $565.0
 $488.0
       Non-GAAP gross margin percentage80% 76% 79% 78%
(1) Non-GAAP financial measures are reconciled to GAAP results under Non-GAAP Financial Measures below.
License gross margin increased for the second quarter and first six months of 2020in Q1’21 compared to the second quarter and first six months of 2019 as revenue increased primarily due to an increase in subscription license revenue. Revenue growth in 2020 was offset by a related increase in royalty expenses.
Support and cloud services gross margin increased for the second quarter of 2020 compared to the second quarter of 2019 due to higher subscription support revenue, offset by increases in costs associated with our cloud services business due to increased demand for those services. Support and cloud services gross margin decreased for the first six months of 2020 compared to the first six months of 2019Q1’20 due to increases in costs associated with oursubscription support and cloud revenue, offset by a decrease in perpetual support revenue. There was a modest decrease in cost of support and cloud services business duerevenue in Q1’21 compared to increased demand for those services, royalty expenses, and compensation costs, offset by an increase in subscription support revenue.
Q1’20.

Professional services gross margin decreased for the second quarter and first six months of 2020in Q1’21 compared to the second quarter and first six months of 2019Q1’20 primarily due in part to a decrease in revenue due to the impact of the COVID-19 pandemic, while cost of professional services revenue remained flat. Cost of professional services revenue was impacted by a decrease of $1.7 million in parttravel costs and $1.9 million in outside services costs, which were offset by a $3.5 million increase in compensation compared to anthe year-ago period. Additionally, professional services gross margin was impacted by a prior-year extension to complete work on a large fixed price professional services contract, in the second quarter of 2020, along with higher compensation costs.which has led to a reduced margin on that contract.


Operating Expenses

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Percent Change

 

Sales and marketing

 

$

124.7

 

 

$

107.6

 

 

 

16

%

% of total revenue

 

 

29

%

 

 

30

%

 

 

 

 

Research and development

 

$

70.8

 

 

$

65.3

 

 

 

8

%

% of total revenue

 

 

17

%

 

 

18

%

 

 

 

 

General and administrative

 

$

49.5

 

 

$

44.6

 

 

 

11

%

% of total revenue

 

 

12

%

 

 

13

%

 

 

 

 

Amortization of acquired intangible assets

 

$

6.6

 

 

$

6.8

 

 

 

(2

)%

% of total revenue

 

 

2

%

 

 

2

%

 

 

 

 

Restructuring and other charges, net

 

$

0.2

 

 

$

14.0

 

 

 

(98

)%

% of total revenue

 

 

0

%

 

 

4

%

 

 

 

 

Total operating expenses

 

$

251.9

 

 

$

238.3

 

 

 

6

%

 (Dollar amounts in millions)Three months ended Six months ended
 March 28, 2020 March 30, 2019 Percent
Change
 March 28, 2020 March 30, 2019 
Percent
Change
Sales and marketing$107.4
 $103.7

4 % $215.0
 $207.9
 3 %
% of Total Revenue30% 36%   30% 33%  
Research and development60.0
 61.4

(2)% 125.3
 122.2
 3 %
% of Total Revenue17% 21%   18% 20%  
General and administrative33.6
 35.4

(5)% 78.2
 73.2
 7 %
% of Total Revenue9% 12%   11% 12%  
Amortization of acquired intangible assets7.3
 5.9
 23 % 14.1
 11.9
 19 %
% of Total Revenue2% 2%   2% 2%  
Restructuring and other charges, net18.2
 27.0
 (32)% 32.3
 45.5
 (29)%
% of Total Revenue5% 9%   5% 7%  
Total operating expenses$226.6
 $233.4
 (3)% $464.8
 $460.7
 1 %

Headcount increased 3%2% between March 30, 2019Q1’20 and March 28, 2020.

Contents

Operating expenses in the second quarter of 2020Q1'21 compared to operating expenses in the second quarter of 2019 decreasedQ1'20 increased primarily due to the following:

a $34.6 million increase in compensation expense (including benefit costs), primarily driven by an $16.8 million (67%) increase in stock-based compensation expense, an $11.3 million (12%) increase in salaries and a $4.1 million (32%) increase in commission expense. Of the $34.6 million increase in compensation expense, $20.4 million related to sales and marketing, $9.9 million related to general and administrative costs, and $4.3 million related to research and development costs; and

a decrease in total research and development costs primarily related to a $1.1 million decrease in compensation, benefit costs and travel

$3.0 million of expenses related to our investment in our digital transformation;

a decrease in total general and administrative costs driven by a $3.8 million decrease in compensation (primarily lower stock compensation), benefit costs and travel expenses, which was partially offset by a $1.3 million increase in outside services costs, and
lower restructuring charges. We incurred $18.2 million of restructuring and other charges during the quarter, primarily related to an employee restructuring program, compared to $27.0 million incurred in the second quarter of 2019 largely associated with exiting our Needham headquarters facility.

partially offset by:

a $13.9 million decrease in restructuring costs. The Q1’20 restructuring charges primarily related to an employee restructuring plan to shift resources to support our SaaS initiatives;

an increase in total sales and marketing costs primarily related to a $4.6 million increase

a $5.6 million decrease in travel costs driven by the COVID-19 pandemic; and

a $3.2 million decrease in acquisition-related transaction costs (included in general and administrative).

Stock-based compensation (including benefit costs and travel expenses) due towas higher salaries related to higher headcount and higher commissions due to amortization of capitalized commissions under ASC 606, and

an increase of $1.4 million in intangible amortization primarily related to the acquisition of Onshape.
Operating expenses in the first six months of 2020for Q1’21 compared to operating expenses in the first six months of 2019 increasedQ1’20 primarily due to modifications in FY’20 of performance-based awards and the following:
an increaseresulting higher estimated attainment, in total sales and marketing costs primarily relatedaddition to a $7.6 million increase in compensation (including benefit costs and travel expenses)higher expense for time-based awards due to higher salaries related to higher headcount and higher commissions due to amortization of capitalized commissions under ASC 606,
an increasemore equity being awarded in research and development costs primarily related to a $2.1 million increase in compensation, benefit costs and travel expenses due to higher salaries and stock-based compensation,

an increase in general and administrative expenses primarily driven by $7.4 million in acquisition-related charges recorded in the first six months of 2020 associated with the acquisition of Onshape compared to $0.8 million in the prior year period, and
an increase of $2.2 million in intangible amortization related to the acquisition of Onshape,
partially offset by:
lower restructuring charges. We incurred $27.0 million of restructuring charges in the first six months of 2020, primarily related to an employee restructuring program, compared to $43.0 million incurred in the first six months of 2019 largely associating with exiting our Needham headquarters facility.
FY’20.

Interest Expense

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Percent Change

 

Interest expense

 

$

(11.5

)

 

$

(12.1

)

 

 

(5

)%

(in millions)Three months ended Six months ended
 March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
Interest expense$(32.6) $(11.4) $(44.7) $(21.7)

Interest expense includes interest under our credit facility and senior notes. We had $1,648 million$1.0 billion of total debt at March 28,December 31, 2020, compared to $743$1.1 billion at December 28, 2019. The average interest rate on borrowings outstanding was 3.8% during Q1’21, compared to 4.9% during Q1’20.

Other Income (Expense)

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Percent Change

 

Interest income

 

$

0.6

 

 

$

0.9

 

 

 

(39

)%

Other expense, net

 

 

(2.0

)

 

 

(0.2

)

 

 

727

%

Other income (expense), net

 

$

(1.4

)

 

$

0.7

 

 

 

(301

)%

The $1.8 million at March 30, 2019, which increased interestincrease in other expense, net for Q1’21 compared to Q1’20 is driven by FX losses in the period. Additionally, we recognized $15 millionquarter.

Income Taxes

(Dollar amounts in millions)

 

Three months ended

 

 

 

 

 

 

 

December 31, 2020

 

 

December 28, 2019

 

 

Percent Change

 

Income before income taxes

 

$

77.4

 

 

$

19.0

 

 

 

307

%

Provision (benefit) for income taxes

 

$

53.9

 

 

$

(16.4

)

 

 

(428

)%

Effective income tax rate

 

 

70

%

 

 

(86

)%

 

 

 

 

32


Table of expense in the second quarter of 2020 related to penalties for the planned third quarter early redemption of the 6.000% Senior Notes due in 2024.

In the first six months of 2020Q1’21 and 2019,Q1’20, our effective tax rate differed from the statutory federal income tax rate of 21% due to U.S. tax reform, our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate and the excess tax benefit related to stock-based compensation and the indirect effects of the adoption of ASC 606. Additionally, in the first six months of 2020 and 2019, we reduced the U.S. valuation allowance by $21.2 million and $1.8 million as the result of the Onshape and Frustum acquisitions, respectively.compensation. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland. In 2020FY’21 and 2019,FY’20, the foreign rate differential predominantly relates to these Irish earnings.

On March 27, 2020, In addition, the U.S. Federal government enactedeffective tax rate was impacted by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES ACT”).  The CARES Act is an emergency economic stimulus package in responsematters described below.

In Q1’21, our results include a charge of $35.3 million related to the coronavirus outbreak, which among other things contains numerous incomeeffects of an unrecognized tax provisions.   Whilebenefit in a non-U.S. jurisdiction. See Note 12. Income Taxesto the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q for additional information about this charge.

In Q1’20, we continue to evaluatereduced our previously established U.S. valuation allowance by $21.0 million as the impactresult of the CARES Act, we do not currently believe it will have a material impact on our consolidated financial statements or related disclosures.

Onshape acquisition.

Operating Measures

Measure

ARR

ARR (Annual Run Rate) represents the annualizedannual value of our portfolio of recurringactive renewable customer arrangementscontracts as of the end of the reporting period, including subscription software, cloud, and support contracts.


ARR includes orders placed under our Strategic Alliance Agreement with Rockwell Automation and includes orders placed to satisfy contractual quarterly minimum commitments.

We believe ARR is a valuable operating metric to measure the health of a subscription business because it captures expected subscription and support cash generation from new customers, existing customer renewals and expansions, and includes the impact of net total churn, which reflects gross churn, offset by the impact of any pricing increases.

Because this measure represents the annualizedannual value of recurringrenewable customer contracts as of the end of a reporting period, ARR does not represent revenue for any particular period or remaining revenue that will be recognized in future periods.

Non-GAAP Financial Measures

Our non-GAAP financial measures and the reasons we use them and the reasons we exclude the items identified below are described in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2019.

2020.

The non-GAAP financial measures presented in the discussion of our results of operations and the respective most directly comparable GAAP measures are:

free cash flow—cash flow from operations

non-GAAP revenue—GAAP revenue

non-GAAP gross margin—GAAP gross margin

non-GAAP gross margin—GAAP gross margin

non-GAAP operating income—GAAP operating income

non-GAAP operating income—GAAP operating income

non-GAAP operating margin—GAAP operating margin

non-GAAP operating margin—GAAP operating margin

non-GAAP net income—GAAP net income

non-GAAP diluted earnings or loss per share—GAAP diluted earnings or loss per share

Free cash flow is cash flow from operations net income—GAAP net income

non-GAAP diluted earnings or loss per share—GAAP diluted earnings or loss per share
of capital expenditures, which are expenditures for property and equipment and consist primarily of facility improvements, office equipment, computer equipment, and software. We believe that free cash flow, in conjunction with cash from operations, is a useful measure of liquidity since capital expenditures are a necessary component of ongoing operations.

33


Table of Contents

The non-GAAP financial measures other than free cash flow exclude, as applicable, fair value adjustments related to acquired deferred revenue and deferred costs, stock-based compensation expense,expense; amortization of acquired intangible assets,assets; acquisition-related and other transactional charges included in general and administrative expenses,expenses; restructuring and other charges, net,net; non-operating charges; and income tax adjustments as defined in our Annual Report on Form 10-K for the fiscal year ended September 30, 2019.2020. In the second quarter of 2020,FY’20, we also incurred an early redemption interest penalty forand wrote off debt issuance costs, both of which were related to the early redemptionsettlement of the 6.000% Senior Notes due 2024 and which are also excluded from our non-GAAP financial measures as they were non-ordinary course in nature and not included in management’s review of our results. In Q1’21, we incurred tax expense related to a reserve for a South Korean tax exposure established in the quarter which is also excluded from our non-GAAP financial measures as it is a significant non-ordinary course charge.

related to prior periods and not included in management’s view of Q1’21 results for comparative purposes.

The items excluded from these non-GAAP financial measures are normally included in the comparable measures calculated and presented in accordance with GAAP. Our management excludes these items when evaluating our ongoing performance and/or predicting our earnings trends, and therefore excludes them when presenting non-GAAP financial measures. Management uses non-GAAP financial measures in conjunction with our GAAP results, as should investors.

The items excluded from the non-GAAP financial measures often have a material impact on our financial results, certain of those items are recurring, and other such items often recur. Accordingly, the non-GAAP financial measures included in this Quarterly Report on Form 10-Q should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with GAAP. The following tables reconcile each of these non-GAAP financial measures to its most closely comparable GAAP measure on our financial statements.

(in millions, except per share amounts)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

GAAP gross margin

 

$

342.2

 

 

$

268.7

 

Stock-based compensation

 

 

4.4

 

 

 

3.0

 

Amortization of acquired intangible assets included in cost of revenue

 

 

6.3

 

 

 

6.8

 

Non-GAAP gross margin

 

$

352.9

 

 

$

278.5

 

GAAP operating income

 

$

90.3

 

 

$

30.4

 

Stock-based compensation

 

 

46.1

 

 

 

27.9

 

Amortization of acquired intangible assets

 

 

12.8

 

 

 

13.6

 

Acquisition-related and other transactional charges included in general and administrative expenses

 

 

3.9

 

 

 

7.1

 

Restructuring and other charges, net

 

 

0.2

 

 

 

14.0

 

Non-GAAP operating income

 

$

153.4

 

 

$

93.1

 

GAAP net income

 

$

23.5

 

 

$

35.5

 

Stock-based compensation

 

 

46.1

 

 

 

27.9

 

Amortization of acquired intangible assets

 

 

12.8

 

 

 

13.6

 

Acquisition-related and other transactional charges included in general and administrative expenses

 

 

3.9

 

 

 

7.1

 

Restructuring and other charges, net

 

 

0.2

 

 

 

14.0

 

Income tax adjustments(1)

 

 

27.2

 

 

 

(32.0

)

Non-GAAP net income

 

$

113.7

 

 

$

66.2

 

GAAP diluted earnings per share

 

$

0.20

 

 

$

0.31

 

Stock-based compensation

 

 

0.39

 

 

 

0.24

 

Amortization of acquired intangible assets

 

 

0.11

 

 

 

0.12

 

Acquisition-related and other transactional charges included in general and administrative expenses

 

 

0.03

 

 

 

0.06

 

Restructuring and other charges, net

 

 

 

 

 

0.12

 

Income tax adjustments(1)

 

 

0.23

 

 

 

(0.28

)

Non-GAAP diluted earnings per share

 

$

0.97

 

 

$

0.57

 


 (in millions, except per share amounts)Three months ended Six months ended
 March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
GAAP revenue$359.6
 $290.5
 $715.7
 $625.1
Fair value of acquired deferred revenue
 0.2
 
 0.5
Non-GAAP revenue$359.6
 $290.7
 $715.7
 $625.6
        
GAAP gross margin$276.6
 $210.5
 $545.3
 $467.9
Fair value of acquired deferred revenue
 0.2
 
 0.5
Fair value of acquired deferred costs
 (0.1) 
 (0.2)
Stock-based compensation3.0
 3.1
 6.0
 6.2
Amortization of acquired intangible assets included in cost of revenue6.9
 6.8
 13.7
 13.6
Non-GAAP gross margin$286.5
 $220.6
 $565.0
 $488.0
        
GAAP operating income (loss)$50.0
 $(22.9) $80.5
 $7.2
Fair value of acquired deferred revenue
 0.2
 
 0.5
Fair value of acquired deferred costs
 (0.1) 
 (0.2)
Stock-based compensation20.5
 27.0
 48.4
 56.4
Amortization of acquired intangible assets included in cost of revenue6.9
 6.8
 13.7
 13.6
Amortization of acquired intangible assets7.3
 5.9
 14.0
 11.9
Acquisition-related and other transactional charges included in general and administrative expenses0.3
 0.4
 7.4
 0.8
Restructuring and other charges, net18.2
 27.0
 32.3
 45.5
Non-GAAP operating income$103.2
 $44.4
 $196.3
 $135.6
        
GAAP net income (loss)$7.2
 $(43.5) $42.6
 $(22.5)
Fair value of acquired deferred revenue
 0.2
 
 0.5
Fair value of acquired deferred costs
 (0.1) 
 (0.2)
Stock-based compensation20.5
 27.0
 48.4
 56.4
Amortization of acquired intangible assets included in cost of revenue6.9
 6.8
 13.7
 13.6
Amortization of acquired intangible assets7.3
 5.9
 14.0
 11.9
Acquisition-related and other transactional charges included in general and administrative expenses0.3
 0.4
 7.4
 0.8
Restructuring and other charges, net18.2
 27.0
 32.3
 45.5
Debt early redemption premium15.0
 
 15.0
 
Income tax adjustments (1)
(6.9) 2.1
 (38.8) (12.7)
Non-GAAP net income$68.5
 $25.8
 $134.6
 $93.1
        
GAAP diluted earnings (loss) per share$0.06
 $(0.37) $0.37
 $(0.19)
Stock-based compensation0.18
 0.23
 0.42
 0.47
Amortization of acquired intangible assets0.12
 0.11
 0.24
 0.21
Acquisition-related and other transactional charges included in general and administrative expenses
 
 0.06
 0.01
Restructuring and other charges, net0.16
 0.22
 0.28
 0.38
Debt early redemption premium0.13
 
 0.13
 
Income tax adjustments (1)
(0.06) 0.02
 (0.34) (0.11)
Non-GAAP diluted earnings per share$0.59
 $0.22
 $1.16
 $0.78

(1)

(1)

We have recorded a full valuation allowance against our U.S. net deferred tax assets. As we are profitable on a non-GAAP basis, the 2020FY’21 and 2019FY’20 non-GAAP tax provisions are being calculated assuming there is no valuation allowance. In Q1'20, our GAAP results included a benefit of $21.0 million related to the release of a valuation allowance related to the Onshape acquisition. As the non-GAAP tax provision is calculated assuming that there is no valuation allowance, this benefit has been excluded. Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, our Q1'21 non-GAAP results exclude tax expense of $34.6 million related to a South Korean tax exposure, primarily related to foreign withholding taxes.



34


Table of Contents

Operating margin impact of non-GAAP adjustments:

 

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

GAAP operating margin

 

 

21.1

%

 

 

8.5

%

Stock-based compensation

 

 

10.7

%

 

 

7.8

%

Amortization of acquired intangible assets

 

 

3.0

%

 

 

3.8

%

Acquisition-related and other transactional charges included in general and administrative expenses

 

 

0.9

%

 

 

2.0

%

Restructuring and other charges, net

 

 

0.1

%

 

 

3.9

%

Non-GAAP operating margin

 

 

35.8

%

 

 

26.1

%

 Three months ended Six months ended
 March 28, 2020 March 30, 2019 March 28, 2020 March 30, 2019
GAAP operating margin13.9% (7.9)% 11.2% 1.1%
Fair value of acquired deferred revenue% 0.1 % % 0.1%
Stock-based compensation5.7% 9.3 % 6.8% 9.0%
Amortization of acquired intangible assets3.9% 4.4 % 3.9% 4.1%
Acquisition-related and other transactional charges included in general and administrative expenses0.1% 0.1 % 1.2% 0.1%
Restructuring and other charges, net5.1% 9.3 % 4.5% 7.3%
Non-GAAP operating margin28.7% 15.3 % 27.4% 21.7%

Critical Accounting Policies and Estimates

The financial information included in Item 1 reflects no material changes in our critical accounting policies and estimates as set forth under the heading Critical Accounting Policies and Estimates in Part II, Item 7: 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 20192020 Annual Report on Form 10-K.

Recent Accounting Pronouncements

In accordance with recently issued accounting pronouncements, we will be required to comply with certain changes in accounting rules and regulations. Refer to Note 1. Basis of Presentation to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for all recently issued accounting pronouncements, which is incorporated herein by reference.

pronouncements.

Liquidity and Capital Resources

(in millions)

 

December 31, 2020

 

 

September 30, 2020

 

Cash and cash equivalents

 

$

398.7

 

 

$

275.5

 

Restricted cash

 

 

0.5

 

 

 

0.5

 

Short- and long-term marketable securities

 

 

 

 

 

59.1

 

Total

 

$

399.2

 

 

$

335.1

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

Cash provided by operating activities

 

$

113.8

 

 

$

7.5

 

Cash provided by (used in) investing activities

 

$

46.7

 

 

$

(473.4

)

Cash provided by (used in) financing activities

 

$

(42.8

)

 

$

431.1

 

(in thousands)March 28, 2020 March 30, 2019
Cash and cash equivalents (1)
$826,776
 $294,299
Restricted cash902
 1,133
Short- and long-term marketable securities56,941
 56,415
Total$884,619
 $351,847
    
(in thousands)Six months ended
 March 28, 2020 March 30, 2019
Cash provided by operating activities$95,329
 $162,344
Cash used by investing activities(476,743) (128,340)
Cash provided (used) by financing activities944,143
 (1,902)
(1)The March 28, 2020 cash balance includes $530 million to be used for the redemption of our 6.000% Senior Notes due 2024 in May 2020.

Cash, cash equivalentsCash Equivalents and restricted cash

Restricted Cash

We invest our cash with highly rated financial institutions and in diversified domestic and international money market mutual funds.institutions. Cash and cash equivalents include highly liquid investments with original maturities of three months or less. In addition,December 2020, we holdsold all of our investments in marketable securities totaling approximately $57 million with an average maturity of 11 months.securities. At March 28,December 31, 2020, cash and cash equivalents totaled $827$399 million, compared to $270$275 million at September 30, 20192020.


35


Table of Contents

A significant portion of our cash is generated and held outside the U.S. As of March 28,December 31, 2020, we had cash and cash equivalents of $574$128 million in the U.S., $132 million in Europe, $93$108 million in Asia Pacific (including India), and $28$31 million in other non-U.S. countries. All the marketable securities are held in Europe. We have substantial cash requirements in the United States,U.S., but we believe that the combination of our existing U.S. cash and cash equivalents, after use of $530 million to redeem the aggregate principal amount of 6.000% Senior Notes due 2024 on May 15, 2020 (such redemption to include $500 million in principal plus $30 million, which includes interest and an early redemption premium), marketable securities, our ability to repatriate cash to the U.S. more cost effectively with the recent U.S. tax law changes, future U.S. operating cash flows and cash available under our credit facility will be sufficient to meet our ongoing U.S. operating expenses and known capital requirements.

Cash providedProvided by operating activities

Operating Activities

Cash provided by operating activities was $95$114 million in the first six months of 2020,Q1’21, compared to $162$8 million in the first six months of 2019.Q1’20. Cash from operations for the first six months of 2020Q1’21 includes $21$7.3 million of restructuring payments and $9$2.9 million of acquisition-related payments compared to $18$3.3 million of restructuring payments and $6.4 million of acquisition-related payments in the prior year period.The decreaseincrease in cash from operations in the first six months of 2020Q1’21 compared to the same period in 2019Q1’20 was due in part toprimarily driven by increased collections and lower accounts receivable collections particularly in Asia Pacific in the second quarter of 2020 compared to the second quarter of 2019 due to the last-time perpetual license sales in the first quarter of 2019 in that region. In addition, in the first six months of 2019, we received tenant reimbursements related to our new Seaport headquarters.

interest payments.

Cash used inProvided by (Used in) Investing Activities

(in millions)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

Additions to property and equipment

 

$

(2.9

)

 

$

(4.7

)

Proceeds from (purchases of) short- and long-term marketable securities, net

 

 

58.5

 

 

 

(0.1

)

Acquisitions of businesses, net of cash acquired

 

 

 

 

 

(467.7

)

Settlement of net investment hedges

 

 

(7.4

)

 

 

(0.9

)

Other

 

 

(1.5

)

 

 

 

Net cash provided by (used in) investing activities

 

$

46.7

 

 

$

(473.4

)

Cash provided by investing activities

in Q1’21 reflects proceeds from the sale of marketable securities of $56 million. Cash used in investing activities in Q1’20 reflects $469 million used forto acquire Onshape.

Cash Provided by (Used in) Financing Activities

(in millions)

 

Three months ended

 

 

 

December 31, 2020

 

 

December 28, 2019

 

Borrowings (payments) on debt, net

 

$

(18.0

)

 

$

455.0

 

Payments of withholding taxes in connection with stock-based awards

 

 

(24.5

)

 

 

(22.9

)

Other

 

 

(0.3

)

 

 

0.1

 

Net cash provided by (used in) financing activities

 

$

(42.8

)

 

$

431.1

 

Net cash outflows related to financing activities in Q1’21 include the Onshape acquisition in the first six monthsrepayment of 2020, compared to $70$18 million used for the Frustum acquisition in the first six months of 2019. Capital expenditures were approximately $41 million higher for the first six months of 2019 compared to the first six months of 2020, due to construction expenses forborrowings under our new worldwide headquarters in the Boston Seaport District in 2019.

Cash used in financing activities
The net borrowings in the first six months of 2020 primarily reflect $1 billion in new notes issued in February 2020,credit facility, compared to net borrowings in Q1’20 of $95$455 million under our revolvingthe credit facility infor the first six monthsOnshape acquisition.

Outstanding Debt

(in millions)

 

December 31, 2020

 

4.000% Senior notes due 2028

 

$

500.0

 

3.625% Senior notes due 2025

 

 

500.0

 

Credit facility revolver

 

 

 

Total debt

 

$

1,000.0

 

Unamortized debt issuance costs for the senior notes

 

 

(12.1

)

Total debt, net of issuance costs

 

$

987.9

 

 

 

 

 

 

Undrawn under credit facility revolver

 

$

1,000.0

 

Undrawn under credit facility revolver available for borrowing

 

$

983.5

 

36


Table of 2019 for working capital requirements and the Frustum acquisition.

Contents

As of March 28, 2020, we had:

(in millions)March 28, 2020
4.000% Senior notes due 2028$500.0
3.625% Senior notes due 2025500.0
6.000% Senior notes due 2024500.0
Credit facility revolver148.1
Total debt1,648.1
Unamortized debt issuance costs for the Senior notes(17.4)
Total debt, net of issuance costs$1,630.7
  
Undrawn under credit facility revolver$835.7
Undrawn under credit facility revolver available for borrowing$393.1
As of March 28,December 31, 2020, we were in compliance with all financial and operating covenants of the credit facility and the note indentures. Any failure to comply with such covenants under the credit facility would prevent us from being able to borrow additional funds under the credit facility, and, as with any failure to comply with such covenants under the note indentures, could constitute a default that could cause all amounts outstanding to become due and payable immediately.

Our credit facility and our Senior Notes due 2024, 2025, and 2028 aresenior notes described in Note 13. Debt to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q.

Future Expectations


Although we are anticipating $60 million less cash provided from operations for FY20 compared to FY'19, primarily due to the disruptive impact of COVID-19 on new bookings, we

We believe that existing cash and cash equivalents, together with cash generated from operations and amounts available under theour credit facility, will be sufficient to meet our working capital and capital expenditure requirements (which capital expenditures we expect to be approximately $22$25 million in 2020)FY’21) through at least the next twelve months and to meet our known long-term capital requirements.

In January 2021, we acquired Arena Solutions for approximately $715 million, net of cash acquired. In connection with the acquisition, we borrowed $600 million under our existing credit facility. We have suspendedplan to use available cash from operations to pay down borrowings under the credit facility. When our leverage ratio (Debt/EBITDA) is below 3x, we plan to reevaluate share repurchase program for FY20.

repurchases.

Our expected uses and sources of cash could change, customerspayments due to us may delay payments to usbe delayed due to the COVID-19 pandemic, our cash position could be reduced, and we could incur additional debt obligations if we decide to retire debt, to engage in strategic transactions or repurchase shares, any of which could be commenced, suspended or completed at any time. Any such repurchases or retirement of debt will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. We also evaluate possible strategic transactions on an ongoing basis and at any given time may be engaged in discussions or negotiations with respect to possible strategic transactions.  The amounts involved in any debt retirement or issuance, share repurchases, or strategic transactions may be material.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes in our market risk exposure as described in Item 7A: 7A. Quantitative and Qualitative Disclosures about Market Risk of our 20192020 Annual Report on Form 10-K.


ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Effectiveness of Disclosure Controls and Procedures

Our management maintains disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.

We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 28,December 31, 2020.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a or 15(d) of the Exchange Act that occurred during the period ended March 28,December 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II—OTHER INFORMATION

ITEM 1.

Information on legal proceedings can be found in Note 15. Commitments and Contingencies of Notes to Consolidated Financial Statements in this Form 10-Q, which information is incorporated herein by reference.


ITEM 1A.    

ITEM 1A.

RISK FACTORS

In addition to other information set forth in this report, and below, you should carefully consider the risk factors described in Part I. Item 1A. Risk Factors in our 20192020 Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

The extent to which the novel coronavirus COVID-19 may impact our business is uncertain and it could materially adversely affect our financial condition and results of operations.
The COVID-19 pandemic has significantly impacted global economic activity and has created future macroeconomic uncertainty. Public and private sector policies and initiatives to reduce the transmission of COVID-19, such as the imposition of travel restrictions, temporary closures of businesses, and the adoption of remote working, have significantly changed the way we and our customers work. The effects and duration of this disruption are uncertain.
While PTC has been able to transition to remote working without significant disruption to our day-to-day operations, prolonged disruption and/or a slow recovery could negatively impact the businesses of our customers and, therefore, our business and financial condition.
For example, demand for our solutions has declined and could further decline due to challenges associated with conducting in person sales meetings and project scoping and implementation activities while social distancing measures are in place, which has deterred or prevented, and could further deter or prevent, customers from proceeding with new software purchases and deployments. Likewise, temporary plant closures, layoffs and furloughs at our customers and the challenges they face forecasting business needs in this time of global economic uncertainty have caused, and could continue to cause, our customers to delay or reduce new license purchases.
In addition, longer term plant closures and layoffs among our customer base could cause existing subscription customers to renew fewer existing licenses when their subscriptions come up for renewal and could cause existing support customers to discontinue support at the time of renewal. Although we have not experienced a significant increase in churn so far in FY20, we anticipate the possibility of an increase in churn to 8% for FY20. If actual churn exceeds these levels, our ARR and financial results and condition could be negatively impacted.
Reductions in new license sales and/or renewals and in professional services delivered could reduce our ARR growth or cause our ARR to decline, and would reduce our professional services revenue, all of which would adversely affect our revenue, earnings and cash flow.
The economic uncertainty caused by the COVID-19 pandemic has also caused our customers to focus on their liquidity. This focus on liquidity, or our customers’ lack of liquidity, could adversely affect our cash flows if we make concessions in the amount or timing of payments due from customers or if our customers do not pay when or as expected. Moreover, some of our resellers may face liquidity challenges, which could adversely affect our cash flows if they do not pay us when or as expected.
If our business declines due to the above, we could be required to reduce our expenses, which could result in material restructuring charges and/or reduce or delay investments in our business, including hiring. Reductions in our workforce and/or investments in our business could hamper our ability to recover and compete successfully, which could adversely affect our business and results of operations.
Finally, while we expect to have sufficient liquidity with cash on hand, cash generated from operations and amounts available under our credit facility to meet our working capital and capital expenditure requirements through at least the next twelve months and our known long-term capital requirements, declines in cash flows could adversely affect our liquidity and we may be unable to draw on our credit facility as we expect due to covenants under the credit facility. If our liquidity is significantly impaired, it would significantly adversely affect our business due to our inability to pay our suppliers and our employees. Further, a significant liquidity impairment could cause us to be unable to make the required periodic interest payments due on our outstanding Senior Notes due 2028 and 2025, which would constitute an event of default under the applicable notes, and cause the aggregate principal amount of those notes on which we defaulted to become due and payable.


We face significant competition, which may reduce our profitability and limit or reduce our market share.
The markets for our products and solutions are rapidly changing and characterized by intense competition, disruptive technology developments, evolving distribution models and increasingly lower barriers to entry. If we are unable to provide products and solutions that address customers’ needs as well as our competitors’ products and solutions do, or to align our pricing, licensing and delivery models with customer preferences, we could lose customers and/or fail to attract new customers, which could cause us to lose revenue and market share.
For example, the COVID-19 pandemic has caused companies worldwide to close their offices and their employees to have to work remotely from their homes, which has focused companies on the need for solutions that empower and support remote work by employees. We believe customers and potential customers will increasingly seek software solutions that support remote work by employees. Although many of our solutions support remote work, others are less efficient at doing so. We have embarked on an effort to make our solutions available on a SaaS platform, however, this will require significant effort and investment and we cannot be sure that we will be able to make our solutions available as SaaS solutions as quickly as we expect. If we are unable to compete successfully with competitors offering SaaS solutions, we could lose customers and/or fail to attract new customers, which could cause us to lose revenue and market share, which would adversely affect our business and financial results.
In addition, competitive pressures could cause us to reduce our prices, which could reduce our revenue and margins.
Finally, our current and potential competitors range from large and well-established companies to emerging start-ups. Some of our competitors and potential competitors have greater name recognition in the markets we serve and greater financial, technical, sales and marketing, and other resources, which could limit our ability to gain customer recognition and confidence in our products and solutions and successfully sell our products and solutions, which could adversely affect our ability to grow our business.

ITEM 6.     EXHIBITS

ITEM 6.

EXHIBITS

2

Agreement and Plan of Merger dated as of December 12, 2020, by and among PTC Inc., Arena Holdings, Inc., Astronauts Merger Sub, Inc., and the Representative named therein (filed as Exhibit 1.1 to our Current Report on Form 8-K filed on December 12, 2020 (File 0-18059) and incorporated herein by reference).

3.1

3.2

4.1

4.2
4.3
4.4

4.5

4.2

4.6

4.3

10.1*

31.1


10.2

10.3

31.1

31.2

32**

101

The following materials from PTC Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 28,December 31, 2020 ("Q2Q1 Form 10-Q") formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 28,December 31, 2020 and September 30, 2019;2020; (ii) Condensed Consolidated Statements of Operations for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019; (iv) Condensed Consolidated Statements of Cash Flows for the sixthree months ended March 28,December 31, 2020 and March 30,December 28, 2019; (v) Consolidated Statements of Stockholders’ Equity for the three and six months ended March 28,December 31, 2020 and March 30,December 28, 2019; and (vi) Notes to Condensed Consolidated Financial Statements.

104

104

The cover page of the Q1 Form 10-Q formatted in Inline XBRL (included in Exhibit 101).

_________________

* Indicates a management contract or arrangement in which an executive officer of PTC participates.

*

**

Indicates that the exhibit is being furnished, not filed, with this report.

38


Table of Contents


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


PTC Inc.

PTC Inc.

By:

/S/ KRISTIAN TALVITIE

Kristian Talvitie

Executive Vice President and Chief Financial

Officer (Principal Financial Officer)


Date: May 6, 2020



44
February 4, 2021

39