UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________________________________________________________

FORM 10-Q

__________________________________________________________

(Mark One)



ý☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~December~~June 29, ~~2018~~2019



¨☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-36214

__________________________________________________________

~~Hologic, Inc.~~HOLOGIC, INC.

(Exact name of registrant as specified in its charter)

__________________________________________________________



Delaware		04-2902449
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
250 Campus Drive,
Marlborough,
~~Marlborough,~~ Massachusetts		01752
(Address of principal executive offices)		(Zip Code)

(508)263-2900

(Registrant’s telephone number, including area code)

__________________________________________________________

*Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	HOLX	NASDAQ

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý☒ No ¨☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý☒ No ¨☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨☐ No ý☒

As of ~~January 24,~~July 25, 2019, ~~291,314,767~~267,306,101 shares of the registrant’s Common Stock, $0.01 par value, were outstanding.

~~Table of Contents~~

HOLOGIC, INC.

INDEX



		Page

PART I – FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited)

	Consolidated Statements of ~~Income~~Operations for the Three and Nine Months Ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017~~2018	3

	Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017~~2018	4

	Consolidated Balance Sheets as of ~~December~~June 29, ~~2018~~2019 and ~~September 29,~~June 30, 2018	5

	Consolidated Statements of Stockholders' Equity for the Three and Nine Months Ended June 29, 2019 and Year Ended September 28, 2018	6

	Consolidated Statements of Cash Flows for the ~~Three~~Nine Months Ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017~~2018	89

	Notes to Consolidated Financial Statements	910

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3437

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4854

Item 4.	Controls and Procedures	4955

PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	5057

Item 1A.	Risk Factors	5057

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5057

Item 6.	Exhibits	5158

SIGNATURES		5259

EXHIBITS

PART I – FINANCIAL INFORMATION


Item 1.	Financial Statements (unaudited)

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF ~~INCOME~~OPERATIONS

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and per share data)


	Three Months Ended						Three Months Ended						Nine Months Ended
	December 29, 2018			December 30, 2017			June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Revenues:
Product	$	683.1		$	650.7		$	704.0		$	677.9		$	2,054.8		$	1,973.7
Service and other	147.6			140.4			148.4			146.1			446.6			430.8
	830.7			791.1			852.4			824.0			2,501.4			2,404.5
Costs of revenues:
Product	232.1			213.7			235.8			226.1			700.8			656.9
Amortization of acquired intangible assets	81.0			79.8			78.6			79.4			239.9			239.0
Impairment of intangible assets and equipment							—			—			374.6			—
Service and other	83.5			73.1			93.2			82.5			264.7			232.9
Gross profit	434.1			424.5			444.8			436.0			921.4			1,275.7
Operating expenses:
Research and development	53.2			54.8			61.4			54.4			171.8			166.0
Selling and marketing	146.0			139.5			143.6			141.1			423.1			411.1
General and administrative	78.6			77.9			79.9			86.3			248.5			248.0
Amortization of acquired intangible assets	14.1			14.4			11.9			15.3			40.1			44.4
Impairment of intangible assets and equipment							—			—			69.2			46.0
Impairment of goodwill							—			—			—			685.7
Restructuring charges	1.7			3.8			2.7			5.8			6.0			11.4
	293.6			290.4			299.5			302.9			958.7			1,612.6
Income from operations	140.5			134.1
Income (loss) from operations							145.3			133.1			(37.3		)	(336.9		)
Interest income	1.3			0.8			1.2			1.5			3.3			4.4
Interest expense	(36.1		)	(41.0		)	(35.1		)	(34.5		)	(106.0		)	(114.4		)
Debt extinguishment losses	(0.8		)	(1.0		)	—			—			(0.8		)	(45.9		)
Other (expense) income, net	(0.6		)	2.9
Income before income taxes	104.3			95.8
Other income, net							2.9			5.2			5.8			2.9
Income (loss) before income taxes							114.3			105.3			(135.0		)	(489.9		)
Provision (benefit) for income taxes	5.7			(310.9		)	20.4			(7.6		)	(54.9		)	(328.1		)
Net income	$	98.6		$	406.7
Net income per common share:
Net income (loss)							$	93.9		$	112.9		$	(80.1	)	$	(161.8	)
Net income (loss) per common share:
Basic	$	0.36		$	1.47		$	0.35		$	0.41		$	(0.30	)	$	(0.59	)
Diluted	$	0.36		$	1.45		$	0.35		$	0.41		$	(0.30	)	$	(0.59	)
Weighted average number of shares outstanding:
Basic	270,590			276,856			268,932			273,729			269,586			275,900
Diluted	272,372			280,802			270,789			275,569			269,586			275,900

See accompanying notes.

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In millions)

Three Months Ended
December 29,
2018 December 30,
2017
Net income $ 98.6
$ 406.7
Changes in foreign currency translation adjustment (3.2 ) 5.5
Changes in unrealized holding gains and losses on available-for-sale securities, net of tax of $0.2 for the three months ended December 30, 2017:
Loss reclassified from accumulated other comprehensive loss to the statements of income —
0.4
Changes in pension plans, net of taxes of $0.6 for the three months ended December 30, 2017: —
0.6
Changes in value of hedged interest rate caps, net of tax of $0.5 and $(4.9) for the three months ended December 29, 2018 and December 30, 2017:
Loss recognized in other comprehensive income, net (3.9 ) (4.3 )
Loss reclassified from accumulated other comprehensive loss to the statements of income 0.7
2.3
Other comprehensive (loss) income (6.4 ) 4.5
Comprehensive income $ 92.2
$ 411.2



	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Net income (loss)	$	93.9		$	112.9		$	(80.1	)	$	(161.8	)
Changes in foreign currency translation adjustment	(2.4		)	(17.9		)	(3.2		)	(2.3		)
Changes in unrealized holding gains and losses on available-for-sale securities, net of tax of $0.2 for the nine months ended June 30, 2018:
Loss reclassified from accumulated other comprehensive loss to the statements of operations	—			—			—			0.4
Changes in pension plans, net of taxes of $0.6 for the nine months ended June 30, 2018	—			—			—			0.6
Changes in value of hedged interest rate caps, net of tax of $0.4 and $1.2 for the three and nine months ended June 29, 2019 and $0.1 and $5.3 for the three and nine months ended June 30 2018:
Loss recognized in other comprehensive income (loss), net	(2.1		)	(0.5		)	(7.5		)	(4.1		)
Loss reclassified from accumulated other comprehensive loss to the statements of operations	0.8			0.4			2.0			3.0
Other comprehensive loss	(3.7		)	(18.0		)	(8.7		)	(2.4		)
Comprehensive income (loss)	$	90.2		$	94.9		$	(88.8	)	$	(164.2	)

See accompanying notes.

HOLOGIC, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions, except number of shares, which are reflected in thousands, and par value)


	December 29, 2018			September 29, 2018			June 29, 2019			September 29, 2018
ASSETS
Current assets:
Cash and cash equivalents	$	311.1		$	666.7		$	427.9		$	666.7
Accounts receivable, less reserves of $16.8 and $16.2, respectively	578.6			579.2
Accounts receivable, less reserves of $17.4 and $16.2, respectively							586.8			579.2
Inventories	418.6			384.1			467.9			384.1
Prepaid income taxes	29.7			31.7			43.2			31.7
Prepaid expenses and other current assets	63.9			61.5			66.0			61.5
Total current assets	1,401.9			1,723.2			1,591.8			1,723.2
Property, plant and equipment, net	472.6			478.2			469.8			478.2
Intangible assets, net	2,402.2			2,398.6			1,787.9			2,398.6
Goodwill	2,562.9			2,533.2			2,566.4			2,533.2
Other assets	91.9			97.7			106.5			97.7
Total assets	$	6,931.5		$	7,230.9		$	6,522.4		$	7,230.9
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	319.4		$	599.7		$	262.0		$	599.7
Accounts payable	176.3			192.2			161.5			192.2
Accrued expenses	413.2			436.1			419.3			436.1
Deferred revenue	167.1			172.9			170.6			172.9
Current portion of capital lease obligations	1.7			1.7			1.8			1.7
Total current liabilities	1,077.7			1,402.6			1,015.2			1,402.6
Long-term debt, net of current portion	2,807.9			2,704.6			2,791.6			2,704.6
Capital lease obligations, net of current portion	20.5			20.9			19.6			20.9
Deferred income tax liabilities	456.5			498.2			312.7			498.2
Deferred revenue	18.1			18.2			15.9			18.2
Other long-term liabilities	156.4			157.6			150.9			157.6
Commitments and contingencies (Note 8)
Stockholders’ equity:
Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued	—			—			—			—
Common stock, $0.01 par value – 750,000 shares authorized; 290,848 and 289,900 shares issued, respectively	2.9			2.9
Common stock, $0.01 par value – 750,000 shares authorized; 291,690 and 289,900 shares issued, respectively							2.9			2.9
Additional paid-in-capital	5,685.9			5,671.3			5,739.0			5,671.3
Accumulated deficit	(2,386.5		)	(2,494.0		)	(2,565.2		)	(2,494.0		)
Treasury stock, at cost – 23,524 and 19,812 shares, respectively	(876.0		)	(725.9		)
Treasury stock, at cost – 24,638 and 19,812 shares, respectively							(926.0		)	(725.9		)
Accumulated other comprehensive loss	(31.9		)	(25.5		)	(34.2		)	(25.5		)
Total stockholders’ equity	2,394.4			2,428.8			2,216.5			2,428.8
Total liabilities and stockholders’ equity	$	6,931.5		$	7,230.9		$	6,522.4		$	7,230.9

See accompanying notes.

Hologic, Inc.

Consolidated Statements of Stockholders' Equity

(In millions, except number of shares, which are reflected in thousands)


	Common Stock			Additional Paid-in- Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Treasury Stock				Total Stockholders’ Equity			Common Stock			Additional Paid-in- Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Treasury Stock				Total Stockholders’ Equity
	Number of Shares	Par Value		Additional Paid-in- Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Number of Shares	Amount			Total Stockholders’ Equity			Number of Shares	Par Value		Additional Paid-in- Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Number of Shares	Amount			Total Stockholders’ Equity
Balance at September 30, 2017	287,853	$	2.9	$	5,630.8		$	(2,382.7	)	$	(16.2	)	12,560	$	(450.1	)	$	2,784.7		287,853	$	2.9	$	5,630.8		$	(2,382.7	)	$	(16.2	)	12,560	$	(450.1	)	$	2,784.7
Exercise of stock options	231	—		5.8			—			—			—	—			5.8			231	—		5.8			—			—			—	—			5.8
Vesting of restricted stock units, net of shares withheld for employee taxes	666	—		(14.3		)	—			—			—	—			(14.3		)	666	—		(14.3		)	—			—			—	—			(14.3		)
Stock-based compensation expense	—	—		16.4			—			—			—	—			16.4			—	—		16.4			—			—			—	—			16.4
Reacquisition of equity component from convertible notes repurchase, net of taxes	—	—		(9.8		)	—			—			—	—			(9.8		)	—	—		(9.8		)	—			—			—	—			(9.8		)
Net income	—	—		—			406.7			—			—	—			406.7			—	—		—			406.7			—			—	—			406.7
Other comprehensive income activity	—	—		—			—			4.5			—	—			4.5			—	—		—			—			4.5			—	—			4.5
Balance at December 30, 2017	288,750	$	2.9	$	5,628.9		$	(1,976.0	)	$	(11.7	)	12,560	$	(450.1	)	$	3,194.0		288,750	$	2.9	$	5,628.9		$	(1,976.0	)	$	(11.7	)	12,560	$	(450.1	)	$	3,194.0
Exercise of stock options	154	—		2.9			—			—			—	—			2.9			154	—		2.9			—			—			—	—			2.9
Vesting of restricted stock units, net of shares withheld for employee taxes	79	—		(1.2		)	—			—			—	—			(1.2		)	79	—		(1.2		)	—			—			—	—			(1.2		)
Common stock issued under the employee stock purchase plan	204	—		7.4			—			—			—	—			7.4			204	—		7.4			—			—			—	—			7.4
Stock-based compensation expense	—	—		19.5			—			—			—	—			19.5			—	—		19.5			—			—			—	—			19.5
Reacquisition of equity component from convertible notes repurchase, net of taxes	—	—		(0.1		)	—			—			—	—			(0.1		)	—	—		(0.1		)	—			—			—	—			(0.1		)
Net income	—	—		—			(681.4		)	—			—	—			(681.4		)
Net loss																				—	—		—			(681.4		)	—			—	—			(681.4		)
Other comprehensive income activity	—	—		—			—			11.1			—	—			11.1			—	—		—			—			11.1			—	—			11.1
Repurchase of common stock	—	—		—			—			—			2,816	(106.5		)	(106.5		)	—	—		—			—			—			2,816	(106.5		)	(106.5		)
Balance at March 31, 2018	289,187	$	2.9	$	5,657.4		$	(2,657.4	)	$	(0.6	)	15,376	$	(556.6	)	$	2,445.7		289,187	$	2.9	$	5,657.4		$	(2,657.4	)	$	(0.6	)	15,376	$	(556.6	)	$	2,445.7
Exercise of stock options	193	—		3.9			—			—			—	—			3.9			193	—		3.9			—			—			—	—			3.9
Vesting of restricted stock units, net of shares withheld for employee taxes	25	—		(0.5		)	—			—			—	—			(0.5		)	25	—		(0.5		)	—			—			—	—			(0.5		)
Stock-based compensation expense	—	—		17.2			—			—			—	—			17.2			—	—		17.2			—			—			—	—			17.2
Reacquisition of equity component from convertible notes repurchase, net of taxes	—	—		(30.9		)	—			—			—	—			(30.9		)	—	—		(30.9		)	—			—			—	—			(30.9		)
Net income	—	—		—			112.9			—			—	—			112.9			—	—		—			112.9			—			—	—			112.9
Other comprehensive income activity	—	—		—			—			(18.0		)	—	—			(18.0		)	—	—		—			—			(18.0		)	—	—			(18.0		)
Repurchase of common stock	—	—		—			—			—			2,161	(80.8		)	(80.8		)	—	—		—			—			—			2,161	(80.8		)	(80.8		)


Balance at June 30, 2018	289,405	$	2.9	$	5,647.1		$	(2,544.5	)	$	(18.6	)	17,537	$	(637.4	)	$	2,449.5		289,405	$	2.9	$	5,647.1		$	(2,544.5	)	$	(18.6	)	17,537	$	(637.4	)	$	2,449.5
Exercise of stock options	218	—		4.8			—			—			—	—			4.8			218	—		4.8			—			—			—	—			4.8
Vesting of restricted stock units, net of shares withheld for employee taxes	33	—		(0.6		)	—			—			—	—			(0.6		)	33	—		(0.6		)	—			—			—	—			(0.6		)
Common stock issued under the employee stock purchase plan	244	—		8.2			—			—			—	—			8.2			244	—		8.2			—			—			—	—			8.2
Stock-based compensation expense	—	—		11.9			—			—			—	—			11.9			—	—		11.9			—			—			—	—			11.9
Reacquisition of equity component from convertible notes repurchase, net of taxes	—	—		(0.1		)	—			—			—	—			(0.1		)	—	—		(0.1		)	—			—			—	—			(0.1		)
Net income	—	—		—			50.5			—			—	—			50.5			—	—		—			50.5			—			—	—			50.5
Other comprehensive income activity	—	—		—			—			(6.9		)	—	—			(6.9		)	—	—		—			—			(6.9		)	—	—			(6.9		)
Repurchase of common stock	—												2,275	(88.5		)	(88.5		)	—												2,275	(88.5		)	(88.5		)
Balance at September 29, 2018	289,900	$	2.9	$	5,671.3		$	(2,494.0	)	$	(25.5	)	19,812	$	(725.9	)	$	2,428.8		289,900	$	2.9	$	5,671.3		$	(2,494.0	)	$	(25.5	)	19,812	$	(725.9	)	$	2,428.8
Accounting standard transition adjustment - ASC 606	—	—		—			6.4			—			—	—			6.4			—	—		—			6.4			—			—	—			6.4
Accounting standard transition adjustment - ASU 2016-16	—	—		—			2.5			—			—	—			2.5			—	—		—			2.5			—			—	—			2.5
Exercise of stock options	373	—		9.1			—			—			—	—			9.1			373	—		9.1			—			—			—	—			9.1
Vesting of restricted stock units, net of shares withheld for employee taxes	575	—		(11.6		)	—			—			—	—			(11.6		)	575	—		(11.6		)	—			—			—	—			(11.6		)
Stock-based compensation expense	—	—		17.1			—			—			—	—			17.1			—	—		17.1			—			—			—	—			17.1
Net income	—	—		—			98.6			—			—	—			98.6			—	—		—			98.6			—			—	—			98.6
Other comprehensive income activity	—	—		—			—			(6.4		)	—	—			(6.4		)	—	—		—			—			(6.4		)	—	—			(6.4		)
Repurchase of common stock	—	—		—			—			—			3,712	(150.1		)	(150.1		)	—	—		—			—			—			3,712	(150.1		)	(150.1		)
Balance at December 29, 2018	290,848	$	2.9	$	5,685.9		$	(2,386.5	)	$	(31.9	)	23,524	$	(876.0	)	$	2,394.4		290,848	$	2.9	$	5,685.9		$	(2,386.5	)	$	(31.9	)	23,524	$	(876.0	)	$	2,394.4
Exercise of stock options																				454	—		11.6			—			—			—	—			11.6
Vesting of restricted stock units, net of shares withheld for employee taxes																				33	—		(0.4		)	—			—			—	—			(0.4		)
Common stock issued under the employee stock purchase plan																				226	—		7.9			—			—			—	—			7.9
Stock-based compensation expense																				—	—		17.5			—			—			—	—			17.5
Net loss																				—	—		—			(272.6		)	—			—	—			(272.6		)
Other comprehensive income activity																				—	—		—			—			1.4			—	—			1.4
Balance at March 30, 2019																				291,561	$	2.9	$	5,722.5		$	(2,659.1	)	$	(30.5	)	23,524	$	(876.0	)	$	2,159.8
Exercise of stock options																				108	—		3.1			—			—			—	—			3.1
Vesting of restricted stock units, net of shares withheld for employee taxes																				21	—		(0.5		)	—			—			—	—			(0.5		)



Stock-based compensation expense	—	—		13.9		—			—			—	—			13.9
Net income	—	—		—		93.9			—			—	—			93.9
Other comprehensive income activity	—	—		—		—			(3.7		)	—	—			(3.7		)
Repurchase of common stock	—	—		—		—			—			1,114	(50.0		)	(50.0		)
Balance at June 29, 2019	291,690	$	2.9	$	5,739.0	$	(2,565.2	)	$	(34.2	)	24,638	$	(926.0	)	$	2,216.5

HOLOGIC, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)


	Three Months Ended						Nine Months Ended
	December 29, 2018			December 30, 2017			June 29, 2019			June 30, 2018
OPERATING ACTIVITIES
Net income	$	98.6		$	406.7
Adjustments to reconcile net income to net cash provided by operating activities:
Net loss							$	(80.1	)	$	(161.8	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation	23.7			27.0			69.7			77.8
Amortization of acquired intangibles	95.1			94.2			280.0			283.4
Non-cash interest expense	2.2			8.7			6.2			13.1
Stock-based compensation expense	17.1			16.4			48.5			53.1
Deferred income taxes	(50.0		)	(390.7		)	(194.8		)	(470.3		)
Goodwill impairment charge							—			685.7
Intangible asset and equipment impairment charges							443.8			46.0
Debt extinguishment losses	0.8			1.0			0.8			45.9
Fair value write-up of acquired inventory sold	1.8			—			5.4			—
Other adjustments and non-cash items	6.9			1.2			11.9			6.8
Changes in operating assets and liabilities, excluding the effect of acquisitions:
Accounts receivable	0.4			(6.4		)	(9.7		)	(13.8		)
Inventories	(27.9		)	(23.3		)	(81.7		)	(39.3		)
Prepaid income taxes	2.0			8.1			(11.5		)	(21.9		)
Prepaid expenses and other assets	(1.8		)	(5.0		)	(11.8		)	0.3
Accounts payable	(16.0		)	(7.1		)	(30.9		)	0.4
Accrued expenses and other liabilities	(51.6		)	48.9			(47.9		)	(8.6		)
Deferred revenue	3.3			(10.6		)	3.9			3.7
Net cash provided by operating activities	104.6			169.1			401.8			500.5
INVESTING ACTIVITIES
Acquisition of businesses, net of cash acquired	(106.6		)	(4.1		)	(109.4		)	(4.4		)
Capital expenditures	(9.5		)	(10.2		)	(37.8		)	(37.9		)
Increase in equipment under customer usage agreements	(13.1		)	(11.6		)	(39.9		)	(35.6		)
Purchase of cost-method investment							(3.0		)	(6.0		)
Purchase of intellectual property							(4.5		)	—
Other activity	(1.5		)	(0.3		)	(5.3		)	(3.8		)
Net cash used in investing activities	(130.7		)	(26.2		)	(199.9		)	(87.7		)
FINANCING ACTIVITIES
Proceeds from long-term debt	1,500.0			1,500.0			1,500.0			1,500.0
Repayment of long-term debt	(1,462.5		)	(1,331.3		)	(1,462.5		)	(1,350.0		)
Proceeds from senior notes	—			350.0			—			1,350.0
Repayment of senior notes							—			(1,037.7		)
Payments to extinguish convertible notes	—			(296.9		)	—			(546.2		)
Payment of acquired long-term debt	(2.5		)	—
Proceeds from amounts borrowed under revolving credit line	480.0			495.0			480.0			960.0
Repayments of amounts borrowed under revolving credit line	(695.0		)	(720.0		)	(780.0		)	(1,065.0		)
Proceeds from accounts receivable securitization agreement							43.0			28.8
Repayment of amounts borrowed under accounts receivable securitization agreement							(34.0		)	(9.0		)
Payment of debt issuance costs	(2.7		)	(11.9		)	(2.7		)	(23.5		)
Payment of acquired long-term debt							(2.5		)	—
Payment of deferred acquisition consideration							(2.6		)	—
Purchase of interest rate caps							(1.5		)	(3.7		)
Repurchase of common stock	(147.0		)	—			(200.1		)	(187.3		)
Proceeds from issuance of common stock pursuant to employee stock plans	13.5			9.5			35.9			24.1
Payment of minimum tax withholdings on net share settlements of equity awards							(12.4		)	(16.1		)
Payments under capital lease obligations	(0.4		)	(0.4		)	(1.3		)	(1.3		)
Payment of minimum tax withholdings on net share settlements of equity awards	(11.6		)	(14.3		)
Net cash used in financing activities	(328.2		)	(20.3		)	(440.7		)	(376.9		)
Effect of exchange rate changes on cash and cash equivalents	(1.3		)	1.2			—			(1.1		)
Net (decrease) increase in cash and cash equivalents	(355.6		)	123.8			(238.8		)	34.8
Cash and cash equivalents, beginning of period	666.7			540.6			666.7			540.6
Cash and cash equivalents, end of period	$	311.1		$	664.4		$	427.9		$	575.4

See accompanying notes.

HOLOGIC, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(all tabular amounts in millions, except number of shares, which are reflected in thousands, and per share data)

(1) Basis of Presentation

The consolidated financial statements of Hologic, Inc. (“Hologic” or the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and disclosures required by U.S. generally accepted accounting principles (“GAAP”) for annual financial statements. These financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended September 29, 2018 included in the Company’s Form 10-K filed with the SEC on November 20, 2018. In the opinion of management, the financial statements and notes contain all adjustments (consisting of normal recurring ~~accruals)~~accruals and all other necessary adjustments) considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

The preparation of financial statements in conformity with ~~U.S.~~ GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate. Operating results for the three and nine months ended ~~December~~June 29, ~~2018~~2019 are not necessarily indicative of the results to be expected for any other interim period or the entire fiscal year ending September 28, 2019.

Recently Adopted Accounting Pronouncements

In May 2014, the ~~FASB~~Financial Accounting Standards Board ("FASB") issued ~~ASC~~Accounting Standards Codification ("ASC") Update No. 2014-09, Revenue from Contracts with Customers (ASC 606), which was subsequently amended. The Company adopted ~~the~~this standard ~~which amends the existing accounting standard for revenue recognition,~~ as of September 30, 2018 using the modified retrospective method for contracts that were not complete as of September 30, 2018. The Company's adoption of ASC 606 is more fully described in Note 2.

In August 2018, the SEC issued the final rule on Regulation S-X, Rule 3-04 ~~(Rule~~(Rule 3-04) requiring entities to disclose changes in stockholders equity in the form of a reconciliation for the current and comparative year-to-date interim periods, with subtotals for each interim period. The Company adopted Rule 3-04 in the first quarter of fiscal 2019.

In October 2016, the FASB issued ~~ASU~~Accounting Standards Update ("ASU") No. 2016-16, Income Taxes (Topic 740). The guidance requires companies to recognize the income tax effects of intercompany sales and transfers of assets, other than inventory, in the income statement as income tax expense (or benefit) in the period in which the transfer occurs. The Company adopted the standard in the first quarter of fiscal 2019 (see Note 10).

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flow ~~(Topic~~(Topic 230). The guidance reduces diversity in how certain cash receipts and cash payments are presented and classified in the Statements of Cash Flows. Certain of ASU 2016-15 requirements are as follows: 1) cash payments for debt prepayment or debt extinguishment costs should be classified as cash outflows for financing activities, 2) contingent consideration payments made soon after a business combination should be classified as cash outflows for investing activities and cash ~~payment~~payments made thereafter should be classified as cash outflows for financing up to the amount of the contingent consideration liability recognized at the acquisition date with any excess classified as operating activities, 3) cash proceeds from the settlement of insurance claims should be classified on the basis of the nature of the loss, 4) cash proceeds from the settlement of Corporate-Owned Life Insurance (COLI) Policies should be classified as cash inflows from investing activities and cash payments for premiums on COLI policies may be classified as cash outflows for investing activities, operating activities, or a combination of investing and operating activities, and 5) cash paid to a tax authority by an employer when withholding shares from an employee's award for tax-withholding purposes should be classified as cash outflows for financing activities. The guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2019. The adoption of ASU 2016-15 did not have a material effect on the Company's consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance changes how entities measure equity investments that do not result in consolidation and are not accounted for under the equity method. Entities will be required to

measure these investments at fair value at the end of each reporting period and recognize changes in fair value in net income. A practicability exception will be available for equity investments that do not have readily determinable fair values (e.g. cost method investments), however, the exception requires the Company to consider relevant transactions that can be reasonably known to identify any observable price changes that would impact the fair value. This guidance also changes certain disclosure requirements and other aspects of current GAAP. This guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2019. The adoption of ASU 2016-01 did not have a material effect on the Company's consolidated financial statements

Subsequent Events Consideration

The Company considers events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that may require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized or unrecognized subsequent events ~~recorded in~~affecting the unaudited consolidated financial statements as of and for the three and nine months ended ~~December~~June 29, ~~2018.~~2019.

(2) Revenue

In May 2014, the FASB issued ASC 606. The Company adopted the standard, which ~~amends the existing accounting standard for revenue recognition,~~superseded ASC Topic 605, Revenue Recognition (ASC 605), as of September 30, 2018 using the modified retrospective method for contracts that were not complete as of September 30, 2018. Under this method, the Company recognized the cumulative effect of initially applying the standard to its open contracts and recorded an adjustment to decrease the opening balance of accumulated deficit within stockholders' equity by $6.4 million, which is net of taxes of $2.4 million, as of September 30, 2018 ~~the~~(the first day of fiscal ~~2019.~~2019). The cumulative effect adjustment was primarily due to the Company applying the principles of ASC 606 to contracts for which the Company had deferred revenue as of September 29, 2018 for collectability uncertainty and providing extended payment terms resulting in the fee not being fixed or determinable under ASC 605. Under ASC 606, revenue from certain arrangements may be recognized earlier than under ASC 605 as a result of the ability to apply additional judgment in evaluating collectability and the elimination of the requirement to assess whether a fee is fixed or determinable, specifically as it relates to providing customers with extended payment terms. Results for reporting periods beginning September 30, 2018 and after are presented in accordance with ASC 606. Prior period results were not adjusted and will continue to be reported in accordance with the legacy GAAP requirements inof ASC ~~Topic 605,~~ ~~Revenue Recognition~~.605. As the adoption of this standard did not have a material impact on the Company’s revenue recorded in the ~~first quarter of fiscal~~three and nine months ended June 29, 2019, transitional disclosures have not been presented.

The Company generates revenue from the sale of its products, primarily medical imaging systems and related components and software, medical aesthetic treatment systems, diagnostic tests/assays and surgical disposable products, and related services, which are primarily support and maintenance services on its medical imaging systems and aesthetic treatment systems, and to a lesser extent installation, training and repairs. The Company's products are sold primarily through a direct sales force, and within international markets, there is more reliance on distributors and resellers. Revenue is recorded net of sales tax. The following table provides revenue from contracts with customers by business and geographic region on a disaggregated basis:


		Three Months Ended December 29, 2018						Three Months Ended December 30, 2017							Three Months Ended June 29, 2019						Three Months Ended June 30, 2018
Business (in millions)	Business (in millions)	United States		International		Total		United States		International		Total		Business (in millions)	United States		International		Total		United States		International		Total
Diagnostics:	Diagnostics:													Diagnostics:
	Cytology & Perinatal	$	79.2	$	38.9	$	118.1	$	84.7	$	38.7	$	123.4	Cytology & Perinatal	$	78.5	$	41.8	$	120.3	$	79.6	$	41.5	$	121.1
	Molecular Diagnostics	134.1		30.2		164.3		123.9		24.7		148.6		Molecular Diagnostics	138.5		32.4		170.9		126.6		27.9		154.5
	Blood Screening	14.2		—		14.2		12.6		—		12.6		Blood Screening	14.2		—		14.2		18.6		—		18.6
Total	Total	$	227.5	$	69.1	$	296.6	$	221.2	$	63.4	$	284.6	Total	$	231.2	$	74.2	$	305.4	$	224.8	$	69.4	$	294.2

Breast Health:	Breast Health:													Breast Health:
	Breast Imaging	$	206.5	$	63.2	$	269.7	$	179.8	$	56.1	$	235.9	Breast Imaging	$	214.6	$	55.4	$	270.0	$	197.2	$	59.7	$	256.9
	Interventional Breast Solutions	46.1		8.9		55.0		44.6		7.5		52.1		Interventional Breast Solutions	46.9		8.5		55.4		42.8		8.2		51.0
Total	Total	$	252.6	$	72.1	$	324.7	$	224.4	$	63.6	$	288.0	Total	$	261.5	$	63.9	$	325.4	$	240.0	$	67.9	$	307.9

Medical Aesthetics	Medical Aesthetics	$	37.3	$	42.5	$	79.8	$	46.5	$	44.8	$	91.3	Medical Aesthetics	$	41.6	$	43.4	$	85.0	$	48.3	$	43.4	$	91.7

GYN Surgical	GYN Surgical	$	91.1	$	17.3	$	108.4	$	91.5	$	16.0	$	107.5	GYN Surgical	$	92.8	$	19.4	$	112.2	$	89.0	$	18.7	$	107.7

Skeletal Health	Skeletal Health	$	13.3	$	7.9	$	21.2	$	13.6	$	6.1	$	19.7	Skeletal Health	$	15.4	$	9.0	$	24.4	$	14.6	$	7.9	$	22.5
		$	621.8	$	208.9	$	830.7	$	597.2	$	193.9	$	791.1		$	642.5	$	209.9	$	852.4	$	616.7	$	207.3	$	824.0

Three Months Ended Three Months Ended
Geographic Regions (in millions)
December 29, 2018 December 30, 2017
United States $ 621.8
$ 597.2
Europe 101.1
91.3
Asia-Pacific 69.6
68.4
Rest of World 38.2
34.2
$ 830.7
$ 791.1



		Nine Months Ended June 29, 2019						Nine Months Ended June 30, 2018
Business (in millions)		United States		International		Total		United States		International		Total
Diagnostics:
	Cytology & Perinatal	$	234.3	$	119.6	$	353.9	$	242.8	$	119.4	$	362.2
	Molecular Diagnostics	409.4		93.5		502.9		374.2		79.6		453.8
	Blood Screening	41.8		—		41.8		42.5		—		42.5
Total		$	685.5	$	213.1	$	898.6	$	659.5	$	199.0	$	858.5

Breast Health:
	Breast Imaging	$	627.3	$	178.3	$	805.6	$	568.7	$	174.5	$	743.2
	Interventional Breast Solutions	139.8		26.2		166.0		128.2		24.6		152.8
Total		$	767.1	$	204.5	$	971.6	$	696.9	$	199.1	$	896.0

Medical Aesthetics		$	116.5	$	122.1	$	238.6	$	139.3	$	129.2	$	268.5

GYN Surgical		$	268.0	$	54.8	$	322.8	$	262.9	$	51.8	$	314.7

Skeletal Health		$	42.6	$	27.2	$	69.8	$	43.9	$	22.9	$	66.8
		$	1,879.7	$	621.7	$	2,501.4	$	1,802.5	$	602.0	$	2,404.5



	Three Months Ended				Nine Months Ended
Geographic Regions (in millions)	June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
United States	$	642.5	$	616.7	$	1,879.7	$	1,802.5
Europe	95.9		94.1		299.2		284.7
Asia-Pacific	76.2		74.1		210.1		204.5
Rest of World	37.8		39.1		112.4		112.8
	$	852.4	$	824.0	$	2,501.4	$	2,404.5

The following table provides revenue recognized by source:



	Three Months Ended				Nine Months Ended
Revenue by type (in millions)	June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
Capital equipment, components and software	$	248.9	$	253.0	$	736.6	$	699.1
Consumables	455.1		424.9		1,318.2		1,274.6
Service	141.6		140.9		424.6		414.3
Other	6.8		5.2		22.0		16.5
	$	852.4	$	824.0	$	2,501.4	$	2,404.5

Three Months Ended Three Months Ended
Revenue by type (in millions) December 29, 2018 December 30, 2017
Capital equipment, components and software

$ 248.3
$ 206.5
Consumables

434.8
444.2
Service 141.8
135.4
Other 5.8
5.0
$ 830.7
$ 791.1

The Company considers revenue to be earned when all of the following criteria are met: the Company has a contract with a customer that creates enforceable rights and obligations; promised products or services are identified; the transaction price, or the amount the Company expects to receive, including an estimate of uncertain amounts subject to a constraint to ensure revenue is not recognized in an amount that would result in a significant reversal upon resolution of the uncertainty, is determinable; and the Company has transferred control of the promised items to the customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the contract. The transaction price for the contract is measured as the amount of consideration the Company expects to receive in exchange for the goods and services expected to be transferred. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, control of the distinct good or service is transferred. Transfer of control for the Company's products is generally at shipment or delivery, depending on contractual terms, but occurs when title and risk of loss transfers to the ~~customer.~~customer which represents the

point in time when the customer obtains the use of and substantially all of the remaining benefit of the product. The Company recognizes a receivable when it has an unconditional right to ~~payment, and payment~~payment. Payment terms are typically 30 days in the U.S. but may be longer in international markets. The Company treats shipping and handling costs performed after a customer obtains control of the good as a fulfillment cost and records these costs within costs of product revenue when the corresponding revenue is recognized. The Company's performance obligation related to product sales is satisfied at a point in time. Revenue from support and maintenance contracts, extended warranty and professional services for installation, training and ~~repair~~repairs is recognized over time based on the period contracted or as the services are ~~performed.~~performed as these methods represent a faithful depiction of the transfer of goods and services.

The Company also places instruments (or equipment) at customer sites but retains title ofto the instrument. The customer has the right to use the instrument for a period of time, and the Company recovers the cost of providing the instrument through the sales of disposables, namely tests and assays in Diagnostics and handpieces in GYN Surgical. These types of agreements include an embedded operating lease for the right to use an instrument and no instrument revenue is recognized at the time of instrument delivery. The Company recognizes a portion of the revenue allocated to the embedded lease concurrent with the sale of disposables over the term of the agreement.

Some of the Company's contracts have multiple performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good or service in the contract. The Company determines its best estimate of stand-alone selling price using average selling prices over 3 to ~~12-month~~12 month periods of data depending on the products or nature of the services coupled with current market considerations. If the product or service does not have a history of sales or if sales volume is not sufficient, the Company relies on prices set by its pricing committees or applicable marketing department adjusted for expected discounts.

Variable Consideration

The Company exercises judgment in estimating variable consideration, which includes volume discounts, sales rebates, product returns and other adjustments. These amounts are recorded as a reduction to revenue and classified as a current liability. The Company bases its estimates for volume discounts and sales rebates on historical information to the extent it is reasonable to

be used as a predictive tool of expected future rebates. To the extent the transaction price includes variable consideration, the Company applies judgment in constraining the estimated variable consideration due to factors that may cause reversal of revenue recognized. The Company evaluates constraints based on its historical and projected experience with similar customer contracts.

The Company's contracts typically do not provide for product returns. In general, estimates of variable consideration and constraints are not material to the Company's financial statements.

Remaining Performance Obligations

As of ~~December~~June 29, ~~2018,~~2019, the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied was approximately ~~$272.7~~$371.7 million. This remaining performance obligation primarily relates to extended warranty and support and maintenance obligations in the Company's Breast Health, ~~and~~ Skeletal Health and Medical Aesthetics reportable segments. The Company expects to recognize approximately ~~29%~~12% of this amount as revenue in 2019, ~~27%~~33% in 2020, ~~20%~~24% in 2021, ~~15%~~19% in 2022, and 9%12% thereafter. The Company has applied the practical expedient to not include remaining performance obligations related to contracts with original expected durations of one year or less in the amounts above.

Contract Assets and Liabilities

The Company discloses accounts ~~receivables~~receivable separately in the Consolidated Balance Sheets at their net realizable value. Contract assets primarily relate to the Company's conditional right to consideration for work completed but not billed at the reporting date. Contract assets at the beginning and end of the period, as well as the changes in the balance, were immaterial.

Contract liabilities primarily relate to payments received from customers in advance of performance under the contract. The Company records a contract liability, or deferred revenue, when it has an obligation to provide service, and to a much lesser extent product, to the customer and payment is received or due in advance of performance. Deferred revenue primarily relates to support and maintenance contracts and extended warranty obligations within the Company's Breast Health, Medical Aesthetics and Skeletal Health reportable segments. Contract liabilities are classified as other current liabilities and other long-term liabilities on the Consolidated Balance Sheets. ~~For the first quarter of fiscal 2019 the~~The Company recognized ~~$57.0~~revenue of $37.7 million and $134.8 million in ~~revenue~~the three and nine months ended June 29, 2019, respectively, that was included in the contract liability balance at September 29, 2018.

Practical Expedients

With the adoption of ASC 606, the Company elected to apply certain permitted practical expedients. In evaluating the cumulative-effect adjustment to retained earnings, the Company adopted the standard only for contracts that were not complete as of the date of adoption. For contracts that were modified prior to the adoption date, the Company elected to present the aggregate effect of all contract modifications in determining the transaction price and for the allocation to the satisfied and unsatisfied performance obligations.

The Company applies a practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. These costs solely comprise sales commissions and typically the commissions are incurred at the time of shipment of product and upon billings for support and maintenance contracts.

(3) Fair Value Measurements

Assets/Liabilities Measured and Recorded at Fair Value on a Recurring Basis

The Company has investments in derivative instruments consisting of interest rate caps and forward foreign currency contracts, which are valued using analyses obtained from independent third party valuation specialists based on market observable inputs, representing Level 2 assets. The fair values of the Company's interest rate caps and forward foreign currency contracts represent the estimated amounts the Company would receive or pay to terminate the contracts. Refer to Note 67 for further discussion and information on the interest rate caps and forward foreign currency contracts.

Assets and liabilities measured and recorded at fair value on a recurring basis consisted of the following at ~~December~~June 29, ~~2018:~~2019:



			Fair Value at Reporting Date Using
	Balance as of June 29, 2019		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Interest rate cap - derivative	0.4		—		0.4		—
Forward foreign currency contracts	3.0		—		3.0		—
Total	$	3.4	$	—	$	3.4	$	—
Liabilities:
Contingent consideration	$	7.7	$	—	$	—	$	7.7
Forward foreign currency contracts	0.2		—		0.2		—
Total	$	7.9	$	—	$	0.2	$	7.7

Fair Value at Reporting Date Using
Balance as of December 29, 2018
Quoted Prices in
Active Market for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs (Level 2)

Significant
Unobservable
Inputs (Level 3)
Assets:
Interest rate cap - derivative 3.3
—
3.3
—
Forward foreign currency contracts 6.6
—
6.6
—
Total $ 9.9
$ —
$ 9.9
$ —
Liabilities:
Contingent consideration $ 8.3
$ —
$ —
$ 8.3
Forward foreign currency contracts 0.3
—
0.3
—
Total $ 8.6
$ —
$ 0.3
$ 8.3

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

The Company remeasures the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets consist of equity investments and long-lived assets, including property, plant and equipment, intangible assets and goodwill. There were no such remeasurements for equity investments in the three and nine months ended ~~December~~June 29, 2019 and June 30, 2018. During the second quarter of fiscal 2019, the Company identified indicators of impairment related to its long-lived assets of its Medical Aesthetics reportable segment and recorded impairment charges of $443.8 million, of which $437.0 million was allocated to intangible assets and $6.8 million was allocated to equipment. These are level 3 measurements. During the second quarter of fiscal 2018, the Company recorded impairment charges of $46.0 million and ~~December 30, 2017.~~$685.7 million to write-off an in-process research and development intangible asset and goodwill, respectively, related to its Medical Aesthetics reportable segment. As a result of these charges, the remaining carrying value of each asset is zero. These are level 3 measurements. See Note 14 for additional information.

Disclosure of Fair Value of Financial Instruments

The Company’s financial instruments mainly consist of cash and cash equivalents, accounts receivable, equity investments, interest rate caps, forward foreign currency contracts, insurance contracts, accounts payable and debt obligations. The carrying amounts of the Company’s cash equivalents, accounts receivable and accounts payable approximate their fair

value due to the short-term nature of these instruments. The Company’s interest rate caps and forward foreign currency contracts are recorded at fair value. The carrying amount of the insurance contracts is recorded at the cash surrender value, as required by ~~U.S.~~ GAAP, which approximates fair value. The Company believes the carrying amounts of its equity investments approximate fair value.

Amounts outstanding under the Company’s 2018 Credit Agreement (as defined below) and Securitization Program of ~~$1.6~~$1.5 billion and ~~$225.0~~$234.0 million aggregate principal, respectively, as of ~~December~~June 29, ~~2018~~2019 are subject to variable interest rates, which are based on current market rates, and as such, the Company believes the carrying amount of these obligations approximates fair value. The Company’s 2025 Senior Notes and 2028 Senior Notes had fair values of ~~$884.1~~$963.1 million and ~~$361.0~~$406.0 million, respectively, as of ~~December~~June 29, ~~2018~~2019 based on their trading prices, representing Level 1 measurements. Refer to Note 6 for the carrying amounts of the various components of the Company’s debt.

(4) Business Combinations

Emsor, S.A.

On December 11, 2017, the Company completed the acquisition of Emsor S.A. ("Emsor") for a purchase price of $16.3 million, which ~~includes~~included a hold-back of $0.5 million that ~~is payable~~was paid eighteen months from the date of acquisition, and contingent consideration which the Company ~~has~~ estimated at $4.9 ~~million.~~million as of the measurement date. The contingent consideration is payable upon Emsor achieving predefined amounts of cumulative revenue over a two-year period from the date of acquisition. Emsor was a distributor of the Company's Breast and Skeletal Health products in Spain and Portugal. Based on the Company's valuation, it allocated $4.6 million of the purchase price to the value of customer relationship intangible assets and $5.7 million to goodwill. The remaining $6.0 million of purchase price was allocated to acquired tangible assets and liabilities.

Faxitron

On July 31, 2018, the Company completed the acquisition of Faxitron Bioptics, LLC ("Faxitron") ~~and acquired all of the outstanding shares of Faxitron. The acquisition was funded through available cash, and the total~~for a purchase price ~~was~~of $89.5 million, which ~~include~~included hold-backs of $11.7 million ~~that are~~ payable up to one year from the date of acquisition, and contingent

consideration, which the Company ~~has~~ estimated at $2.9 ~~million.~~million as of the measurement date. The contingent consideration is payable upon Faxitron meeting certain revenue growth metrics. In the first quarter of fiscal 2019, $2.6 million of the hold-back was paid. Faxitron, headquartered in Tucson, Arizona, develops, manufactures, and markets digital radiography systems. Faxitron's results of operations are reported in the Company's Breast Health reportable segment from the date of acquisition.

The total purchase price was allocated to Faxitron's preliminary tangible and identifiable intangible assets and liabilities based on the estimated fair values of those assets as of July 31, 2018, as set forth below. The preliminary purchase price allocation is as follows:



Cash	$	2.4
Accounts receivable	4.0
Inventory	5.8
Other assets	3.1
Accounts payable and accrued expenses	(8.8		)
Deferred revenue	(1.9		)
Long-term debt	(3.3		)
Identifiable intangible assets:
Developed technology	44.9
In-process research and development	5.5
Customer relationships	0.5
Trade names	2.3
Deferred income taxes, net	(10.6		)
Goodwill	45.6
Purchase Price	$	89.5

Cash $ 2.4
Accounts receivable 4.0
Inventory 6.0
Other assets 3.1
Accounts payable and accrued expenses (4.9 )
Deferred revenue (1.9 )
Long-term debt (3.3 )
Identifiable intangible assets:
       Developed technology 44.9
       In-process research and development 5.5
       Customer relationships 0.5
       Trade names 2.3
Deferred income taxes, net (11.5 )
Goodwill 42.4
Purchase Price $ 89.5

In performing the preliminary purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Faxitron's business. The Company has not yet obtained all of the information related to the fair value of the acquired assets and liabilities, primarily taxes, to finalize the purchase price allocation.

As part of the preliminary purchase price allocation, the Company has determined the identifiable intangible assets are developed technology, in-process research and development ("IPR&D"), customer relationships, and trade names. The preliminary fair value of the intangible assets has been estimated using the income approach, and the cash flow projections were discounted using rates ranging from 17% to 19%. The cash flows are based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital. The weighted average life offor both developed technology and customer relationships is 9 years and for trade names it is 7 years. The preliminary calculation of the excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The factors contributing to the recognition of the preliminary amount of goodwill are based on synergistic benefits that are expected to be realized from this acquisition. Benefits include the expectation of broadening the Company's ~~Breath~~Breast Health portfolio of products and technology. None of the goodwill is expected to be deductible for income tax purposes.

Focal Therapeutics

On October 1, 2018, the Company completed the acquisition of Focal Therapeutics, Inc. ("Focal") for ~~an initial~~a purchase price of ~~approximately~~ $120.1 million, which ~~includes holdbacks~~included hold-backs of $14.0 million ~~that are~~ payable up to one year from the date of acquisition. In the second quarter of fiscal 2019, $1.5 million of the hold-back was paid. Focal, headquartered in California, ~~has commercialized~~manufactures and markets its BioZorb marker, which is an implantable three-dimensional marker that helps clinicians overcome certain challenges in breast conserving surgery.

The total purchase price was allocated to Focal's preliminary tangible and identifiable intangible assets and liabilities based on the estimated fair values of those assets as of October 1, 2018, as set forth below. The preliminary purchase price allocation is as follows:



Cash	$	2.2
Accounts receivable	2.0
Inventory	7.9
Other assets	0.8
Accounts payable and accrued expenses	(5.6		)
Long-term debt	(2.5		)
Identifiable intangible assets:
Developed technology	83.1
In-process research and development	11.4
Trade names	2.7
Deferred income taxes, net	(12.6		)
Goodwill	30.7
Purchase Price	$	120.1

Cash $ 2.2
Accounts receivable 2.0
Inventory 8.3
Other assets 0.8
Accounts payable and accrued expenses (5.6 )
Long-term debt (2.5 )
Identifiable intangible assets:
       Developed technology 83.1
       In-process research and development 11.4
       Trade names 2.7
Deferred income taxes, net (12.7 )
Goodwill 30.4
Purchase Price $ 120.1

In performing the preliminary purchase price allocation, the Company considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of Focal's business. The Company has not yet obtained all of the information related to the fair value of the acquired assets and liabilities, primarily intangible assets and taxes, to finalize the purchase price allocation.

assets acquired was recorded to goodwill. The factors contributing to the recognition of the preliminary amount of goodwill are based on synergistic benefits that are expected to be realized from this acquisition. Benefits include the expectation of broadening the Company's ~~Breath~~Breast Health portfolio of products and technology. None of the goodwill is expected to be deductible for income tax purposes.

SuperSonic Imagine

On June 20, 2019, the Company announced it had entered into exclusive negotiations to acquire SuperSonic Imagine ("SSI") resulting in aggregate cash payments of approximately $85 million, which includes paying off SSI's outstanding debt. SSI is headquartered in Aix-en-Provence, France and specializes in ultrasound medical imaging. The expected structure of the transaction will result in the Company acquiring approximately 46% of SSI's outstanding shares in August 2019, and then subsequently, the Company will file a cash tender offer for all remaining outstanding shares of SSI. This tender offer, which is expected to be completed by the end of calender 2019, may be followed by a mandatory buy-out of any remaining outstanding shares if the applicable legal and regulatory requirements are met.

(5) Restructuring Charges

The Company evaluates its operations for opportunities to improve operational effectiveness and efficiency, including facility and operations consolidation, and to better align expenses with revenues. In addition, the Company continually assesses its management and organizational structure. As a result of these assessments, the Company has undertaken various restructuring actions, which are described below. The following table displays charges related to these actions recorded in the fiscal 2019 year to date period ~~(three~~(nine months ended ~~December~~June 29, ~~2018)~~2019) and fiscal 2018 (the year ended September ~~30, 2017)~~29, 2018) and a rollforward of the accrued balances from September 29, 2018 to ~~December~~June 29, ~~2018:~~2019:



	Fiscal 2019 Actions		Fiscal 2018 Actions			Fiscal 2016 Actions		Total
Restructuring Charges
Fiscal 2018 charges:
Workforce reductions	$	—	$	11.7		$	—	$	11.7
Facility closure costs	—		0.9			1.6		2.5
Fiscal 2018 restructuring charges	$	—	$	12.6		$	1.6	$	14.2
Fiscal 2019 charges:
Workforce reductions	$	3.4	$	1.4		$	—	$	4.8
Facility closure costs	—		(0.2		)	1.4		1.2
Fiscal 2019 restructuring charges	$	3.4	$	1.2		$	1.4	$	6.0



	Fiscal 2019 Actions			Fiscal 2018 Actions			Fiscal 2017 Actions			Fiscal 2016 Actions			Other			Total
Rollforward of Accrued Restructuring
Balance as of September 29, 2018	$	—		$	4.3		$	0.8		$	3.9		$	0.1		$	9.1
Fiscal 2019 charges	3.4			1.2			—			1.4			—			6.0
Severance payments and adjustments	(2.5		)	(3.9		)	(0.6		)	—			—			(7.0		)
Other payments	(0.1		)	(0.5		)	—			(1.2		)	(0.1		)	(1.9		)
Balance as of June 29, 2019	$	0.8		$	1.1		$	0.2		$	4.1		$	—		$	6.2

Fiscal 2019 Actions Fiscal 2018 Actions Fiscal 2016 Actions Total
Restructuring Charges
Fiscal 2018 charges:
Workforce reductions $ —
$ 11.7
$ —
$ 11.7
Facility closure costs —
0.9
1.6
2.5
Fiscal 2018 restructuring charges $ —
$ 12.6
$ 1.6
$ 14.2
Fiscal 2019 charges:
Workforce reductions $ 1.0
$ 0.9
$ —
$ 1.9
Facility closure costs —
(0.2 ) —
(0.2 )
Fiscal 2019 restructuring charges $ 1.0
$ 0.7
$ —
$ 1.7

Fiscal 2019 Actions Fiscal 2018 Actions Fiscal 2017 Actions Fiscal 2016 Actions Other Total
Rollforward of Accrued Restructuring
Balance as of September 29, 2018 $ —
$ 4.3
$ 0.8
$ 3.9
$ 0.1
$ 9.1
Fiscal 2019 charges 1.0
0.7
—
—
—
1.7
Severance payments and adjustments (0.7 ) (1.0 ) (0.3 ) —
—
(2.0 )
Other payments —
(0.5 ) —
(0.4 ) —
(0.9 )
Balance as of December 29, 2018 $ 0.3
$ 3.5
$ 0.5
$ 3.5
$ 0.1
$ 7.9

Fiscal 2019 Actions

During the first ~~quarter~~nine months of fiscal 2019, the Company decided to ~~terminate~~transfer certain ~~employees, primarily related~~shared services positions to ~~integration activities~~its Costa Rica facility from its Marlborough location and announced the termination of approximately 24 personnel and made other ~~corporate initiatives across multiple business lines.~~employee termination actions. The charges ~~were~~for these actions are being recorded pursuant to ASC 420, Exit or Disposal Cost Obligations (ASC 420) for one-time termination benefits. ~~As such, the~~The Company recorded ~~severance and benefits charges~~restructuring expenses of $1.0 ~~million.~~

~~Fiscal 2018 Actions~~

~~During~~million, $1.3 million and $1.1 million in the first, second and third quarters of 2019, respectively. The Company expects to record approximately $0.5 million in charges in future quarters as a result of service requirements during the transition period.

Fiscal 2018 Actions

During the first nine months of fiscal 2018, the Company decided to terminate certain employees across the organization, including a corporate executive and primarily sales and marketing personnel in its Diagnostics and Medical Aesthetics reportable segments. The charges were recorded pursuant to ASC 712, Compensation-Nonretirement Postemployment Benefits (ASC 712) or ASC 420~~Exit or Disposal Cost Obligations~~ ~~(ASC 420)~~ depending on the employee. As such, the Company recorded severance ~~and~~ benefits charges of $3.8 million, $1.8 million and $2.3 million in the first, second and third quarters, respectively. Included within the first quarter charge is $1.3 million related to the modification of equity awards.

During fiscal 2018, the Company finalized its decision and plan to consolidate its legacy international accounting and customer service organizations into its Manchester, UK location and eliminated these positions in Belgium, France, Italy, Spain and Germany. This transition was completed in the first quarter of fiscal 2019 and these employees were terminated. During fiscal 2018, the Company recorded $2.2 million for severance ~~and~~ benefits pursuant to both ASC 712 and ASC 420 depending on the legal requirements on a country by country basis. The Company recorded an additional ~~$0.6~~$1.0 million in ~~the first quarter of~~ fiscal 2019 for the remaining pro-rata charges. This plan is completed.

During the third quarter of fiscal 2018, the Company decided to close its Hicksville, New York facility where it manufactured certain Cynosure products. In connection with this plan, certain employees, primarily in manufacturing, were ~~to be~~ terminated. The employees were notified of termination and related benefits in the third quarter of fiscal 2018, and the Company ~~has~~ recorded these charges pursuant to ASC 420. Employees were required to remain employed during this transition period and charges were recorded ratably over the required service period. The Company recorded a total of $0.5 million in

severance ~~and~~ benefits charges in fiscal 2018. The Company recorded an additional $0.3 million in the first quarter of fiscal 2019 for the remaining pro-rata charges and this action was completed in January 2019.

In the third quarter of fiscal 2018, the Company determined it would not use warehouse space located on Lyberty Way in Westford, Massachusetts. The Company met the cease use date criteria in the third quarter of fiscal 2018, and estimated the time period to sublet the space and related sublease rates resulting in a lease obligation charge of $0.9 million. During the first quarter of fiscal 2019, the Company executed a termination agreement with the landlord and agreed to pay a termination payment of $0.6 million resulting in a benefit of $0.2 million recorded in the first quarter of fiscal 2019.

Fiscal ~~2017~~2016 Actions

In connection with the closure of the Bedford, Massachusetts facility during the first quarter of fiscal 2017, the Company recorded $3.5 million for lease obligation charges related to the first floor of the facility as the Company determined it had met the cease-use date criteria. The Company made certain assumptions regarding the time period it would take to obtain a subtenant and the sublease rates it can obtain. During the third quarter of fiscal 2017, the Company updated its assumption regarding the time period it would take to obtain a subtenant at the Bedford location and as a result recorded an additional $1.3 million lease obligation charge. During the third quarter of fiscal 2018, the Company further adjusted its assumptions and lowered the estimate of the sublease income rate and extended the time period to obtain a sub-tenant. As a result, the Company recorded an additional charge of $1.6 million. ~~These estimates may vary from~~During the ~~actual sublease agreements executed, if at all, resulting in~~third quarter of fiscal 2019, the Company further updated its assumption regarding its ability to sublet the first floor and recorded an ~~adjustment to the charge.~~additional lease obligation charge of $1.4 million. The Company has partially vacated other portions of the building but not the entire facility, and at this time does not meet the cease-use date criteria to record additional restructuring charges for this facility.

(6) Borrowings and Credit Arrangements

The Company’s borrowings consisted of the following:



	June 29, 2019		September 29, 2018
Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan	$	28.0	$	74.7
Revolver	—		300.0
Securitization Program	234.0		225.0
Total current debt obligations	$	262.0	$	599.7
Long-term debt obligations, net of debt discount and deferred issuance costs:
Term Loan	1,461.2		1,376.3
2025 Senior Notes	936.7		935.2
2028 Senior Notes	393.7		393.1
Total long-term debt obligations	$	2,791.6	$	2,704.6
Total debt obligations	$	3,053.6	$	3,304.3

December 29,
2018 September 29,
2018
Current debt obligations, net of debt discount and deferred issuance costs:
Term Loan $ 9.4
$ 74.7
Revolver 85.0
300.0
Securitization Program 225.0
225.0
Total current debt obligations $ 319.4
$ 599.7
Long-term debt obligations, net of debt discount and deferred issuance costs:
Term Loan 1,478.9
1,376.3
2025 Senior Notes 935.7
935.2
2028 Senior Notes 393.3
393.1
Total long-term debt obligations $ 2,807.9
$ 2,704.6
Total debt obligations $ 3,127.3
$ 3,304.3

2018 Amended and Restated Credit Agreement

On December 17, 2018, the Company and certain of its subsidiaries refinanced its term loan and revolving credit facility by entering into an Amended and Restated Credit and Guaranty Agreement as of December 17, 2018 (the "2018 Credit Agreement") with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other ~~lenders from time to time party thereto.~~lenders. The 2018 Credit Agreement amended and restated the Company's prior credit and guaranty agreement as of October 3, 2017 ("2017 Credit Agreement").

The credit facilities under the 2018 Credit Agreement consist of:

A $1.5 billion secured term loan ~~to the Company~~ ("2018 Amended Term Loan") with a maturity date of December 17, 2023; and

A secured revolving credit facility ("2018 Amended Revolver"; together with the 2018 Amended Term Loan, the "Amended Credit Facilities") under which the Company may borrow up to $1.5 billion, subject to certain sublimits, with a maturity date of December 17, 2023.

The Company initially borrowed $350 million under the 2018 Amended Revolver. This initial borrowing, together with the net proceeds of the 2018 Amended Term Loan, were used to repay the amounts outstanding under the term loan and revolving credit facility under the 2017 Credit Agreement.

Borrowings under the 2018 Credit Agreement bear interest, at the Company's option and in each case plus an applicable margin as follows:


•	2018 Amended Term Loan: at the Base Rate, Eurocurrency Rate or LIBOR Daily Floating Rate,


•	2018 Amended Revolver: if funded in U.S. dollars, the Base Rate, Eurocurrency Rate, or LIBOR Daily Floating Rate, and, if funded in an alternative currency, the Eurocurrency Rate; and if requested under the swing line sublimit, the Base Rate.

~~2018 Amended Term Loan: at the Base Rate, Eurocurrency Rate or LIBOR Daily Floating Rate,~~

~~2018 Amended Revolver~~: if funded in U.S. dollars, the Base Rate, Eurocurrency Rate, or LIBOR Daily Floating Rate, and, if funded in an alternative currency, the Eurocurrency Rate; and if requested under the swing line sublimit, the Base Rate.

The applicable margin to the Base Rate, Eurocurrency Rate, or LIBOR Daily Floating Rate is subject to specified changes depending on the total net leverage ratio as defined in the 2018 Credit Agreement. The borrowings of the 2018 Amended Term Loan initially bear interest at an annual rate equal to the Eurocurrency Rate (i.e., the LIBOR rate) plus an Applicable Rate equal to 1.375%. The borrowings of the 2018 Amended Revolver initially bear interest at a rate equal to the LIBOR Daily Floating Rate plus an Applicable Rate equal to 1.375%. The Company is also required to pay a quarterly commitment fee calculated on the undrawn committed amount available under the 2018 Amended Revolver.

The Company is required to make scheduled principal payments under the 2018 Amended Term Loan in increasing amounts ranging from $9.375 million per three-month period commencing with the three-month period ending on December 27, 2019 to $28.125 million per three-month period commencing with the three-month period ending on December 29, 2022 and ending on September 29, 2023. The remaining balance of the 2018 Amended Term Loan after the scheduled principal payments, which is $1.2 billion as of ~~December~~June 29, ~~2018,~~2019, and any amounts outstanding under the 2018 Amended

Revolver are due at maturity. In addition, subject to the terms and conditions set forth in the 2018 Credit Agreement, the Company may be required to make certain mandatory prepayments from the net proceeds of specified types of asset sales (subject to certain reinvestment rights), debt issuances and insurance recoveries (subject to certain reinvestment rights). These mandatory prepayments are required to be applied by the Company, first, to the 2018 Amended Term Loan, second, to any outstanding amount under any Swing Line Loans, third, to the 2018 Amended Revolver, fourth to prepay any outstanding reimbursement obligations with respect to Letters of Credit and fifth, to cash collateralize any Letters of Credit. Subject to certain limitations, the Company may voluntarily prepay any of the 2018 Credit Facilities without premium or penalty.

The 2018 Credit Agreement contains affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants restricting the ability of the Company, subject to negotiated exceptions, to incur additional indebtedness and grant additional liens on its assets, engage in mergers or acquisitions or dispose of assets, enter into sale-leaseback transactions, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the nature of their businesses. In addition, the 2018 Credit Agreement requires the Company to maintain certain financial ratios. The 2018 Credit Agreement also contains customary representations and warranties and events of default, including payment defaults, breach of representations and warranties, covenant defaults, cross defaults and an event of default upon a change of control of the Company.

Borrowings are secured by first-priority liens on, and a first-priority security interest in, substantially all of the assets of the Company, with certain exceptions. For example, borrowings under the 2018 Credit Agreement are not secured by those accounts receivable that are transferred to the special purpose entity under the Company's Accounts Receivable Securitization program. The 2018 Credit Agreement contains total net leverage ratio and interest coverage ratio financial covenants measured as of the last day of each fiscal quarter. The total net leverage ratio covenant was 5.00:1.00 beginning on the Company's fiscal quarter ended December 29, 2018, and remains as such until it decreases to 4.50:1.00 for the quarter ending June 25, 2022. The interest coverage ratio covenant was 3.75:1.00 beginning on the Company's fiscal quarter ended December 29, 2018, and remains as such for each quarter thereafter. The total net leverage ratio is defined as the ratio of the Company's consolidated net debt as of the quarter end to its consolidated adjusted EBITDA (as defined in the 2018 Credit Agreement) for the four-fiscal quarter period ending on the measurement date. The interest coverage ratio is defined as the ratio of the Company's consolidated adjusted EBITDA for the prior four-fiscal quarter period ending on the measurement date to adjusted consolidated cash interest expense (as defined in the 2018 Credit Agreement) for the same measurement period. The Company was in compliance with these covenants as of ~~December~~June 29, ~~2018.~~2019.

The Company evaluated the 2018 Credit Agreement for derivatives pursuant to ASC 815, Derivatives and Hedging, and identified embedded derivatives that required bifurcation as the features are not clearly and closely related to the host instrument. The embedded derivatives were a default provision, which could require additional interest payments, and a provision requiring contingent payments to compensate the lenders for changes in tax deductions. The Company determined that the fair value of these embedded derivatives was nominal as of ~~December~~June 29, ~~2018.~~2019.

Pursuant to ASC 470, Debt (ASC 470), the accounting related to entering into the 2018 Credit Agreement and using the proceeds to pay off the 2017 Credit Agreement was evaluated on a creditor-by-creditor basis to determine whether each transaction should be accounted for as a modification or extinguishment. Certain creditors under the 2017 Credit Agreement did not participate in this refinancing transaction and ceased being creditors of the Company. As a result, the Company recorded a debt extinguishment loss of $0.8 million in the first quarter of fiscal 2019. For the remainder of the creditors, this transaction was accounted for as a modification because on a creditor-by-creditor basis the present value of the cash flows between the two debt instruments before and after the transaction was less than 10%. We accounted for the amendments pursuant to ASC 470, subtopic 50-40, and third-party costs of $0.8 million related to this transaction were recorded as interest expense and $1.9 million was recorded as a reduction to debt representing deferred issuance costs and debt discount for fees paid directly to the lenders.

2017 Credit Agreement

On October 3, 2017, the Company entered into an Amended and Restated Credit and Guaranty Agreement with Bank of America, N.A. and certain other lenders. The 2017 Credit Agreement amended and restated the Company's prior credit and guaranty agreement, originally dated as of May 29, 2015 (the "Prior Credit Agreement"). The proceeds under the 2017 Credit Agreement of $1.8 billion were used, among other things, to pay off the Term Loan of $1.32 billion and the Revolver then outstanding under the Company's Prior Credit Agreement.

Pursuant to ASC 470, the accounting for the 2017 Credit Agreement was evaluated consistent with that described above. As a result, the Company recorded a debt extinguishment loss of $1.0 million in the first quarter of fiscal 2018 related to those creditors under the Prior Credit Agreement who ceased being creditors under the 2017 Credit Agreement For the remainder of

the creditors, this transaction was accounted for as a modification and pursuant to ASC 470, subtopic 50-40, third-party costs of $1.7 million related to this transaction were recorded as interest expense.

Interest expense, weighted average interest rate, and interest rate at the end of period under the 2018 and 2017 Credit Agreements in fiscal 2019, and the 2017 Credit Agreement in fiscal 2018 iswere as follows:



	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Interest expense	$	16.4		$	17.1		$	51.9		$	43.3
Weighted average interest rate	3.85		%	3.41		%	3.84		%	3.11		%
Interest rate at end of period	3.78		%	3.59		%	3.78		%	3.59		%

Three Months Ended
December 29, 2018 December 30, 2017
Interest expense $ 18.0
$ 12.4
Weighted average interest rate 3.82 % 2.75 %
Interest rate at end of period 3.88 % 3.07 %

Senior Notes

On October 10, 2017, the Company completed a private placement of $350 million aggregate principal amount of its 4.375% Senior Notes due 2025 (the "2025 Senior Notes") at an offering price of 100% of the aggregate principal amount of the 2025 Senior Notes.

On January 19, 2018, the Company completed a private placement of $1.0 billion aggregate principal amount of senior notes, allocated between (i) an additional $600 million aggregate principal amounts of its 2025 Senior Notes pursuant to a supplement to the indenture governing the Company's existing 2025 Senior Notes at an offering price of 100% of the aggregate principal amount of the 2025 Senior Notes and (ii) $400 million aggregate principal amounts of its 4.625% Senior Notes due 2028 (the "2028 Senior Notes") at an offering price of 100% of the aggregate principal amount of the 2028 Senior Notes.

2022 Senior Notes

At December 30, 2017, the Company had 5.250% Senior Notes due 2022 (the “2022 Senior Notes”) outstanding that bore interest at the rate of 5.250% per year, payable semi-annually on January 15 and July 15 of each year. The Company used the net proceeds of the 2025 Senior Notes and the 2028 Senior Notes offering in January 2018, plus available cash, to redeem in full the 2022 Senior Notes in the aggregate principal amount of $1.0 billion on February 15, 2018 at an aggregate redemption price of $1.04 billion, including a make-whole provision payment $37.7 million. Since the Company planned to use the proceeds from the 2025 Senior Notes and the 2028 Senior Notes offering to redeem the 2022 Senior Notes, the Company evaluated the accounting for this transaction under ASC 470 to determine modification versus extinguishment accounting on a creditor-by-creditor basis. Certain 2022 Senior Note holders either did not participate in this refinancing transaction or reduced their holdings and these transactions were accounted for as extinguishments. As a result, the Company recorded a debt extinguishment loss in the second quarter of fiscal 2018 of $44.9 million, which comprised pro-rata amounts of the make-whole provision premium payment, debt discount and debt issuance costs. For the remaining 2022 Senior Notes holders who participated in the refinancing, these transactions were accounted for as modifications because on a creditor-by-creditor basis the present value of the cash flows between the debt instruments before and after the transaction was less than 10%. In the second quarter of fiscal 2018, the Company recorded a portion of the transaction expenses of $2.6 million to interest expense pursuant to ASC 470, subtopic 50-40. The remaining debt issuance costs of $1.5 million and debt discount of $1.5 million related to the modified debt were allocated between the 2025 Senior Notes and 2028 Senior Notes on a pro-rata basis, and will be amortized over the life of the debt using the effective interest method.

2025 Senior Notes

The total aggregate principal balance of 2025 Senior Notes is $950 million. The 2025 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain domestic subsidiaries and mature on October 15, 2025.

2028 Senior Notes

The aggregate principal balance of the 2028 Senior Notes is $400 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain domestic subsidiaries and mature on February 1, 2028.

Interest expense for the 2028 Senior Notes, 2025 Senior Notes and 2022 Senior Notes is as follows:



			Three Months Ended				Nine Months Ended
			June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
	Interest Rate		Interest Expense		Interest Expense		Interest Expense		Interest Expense
2028 Senior Notes	4.625	%	$	4.8	$	4.8	$	14.4	$	8.5
2025 Senior Notes	4.375	%	10.9		10.9		32.7		23.8
2022 Senior Notes	5.250	%	—		—		—		21.1
Total			$	15.7	$	15.7	$	47.1	$	53.4

Three Months Ended
December 29, 2018 December 30, 2017
Interest Rate Interest Expense Interest Expense
2028 Senior Notes 4.625 % $ 4.8
$ —
2025 Senior Notes 4.375 % 10.9
3.5
2022 Senior Notes 5.250 % —
14.0
Total $ 15.7
$ 17.5

Accounts Receivable Securitization Program

Effective April 18, 2019, the Company entered into an amendment to extend the Securitization Program an additional year to April 17, 2020. Under the amendment, the maximum borrowing amount increased from $225.0 million to $250.0 million. As of June 29, 2019, there was $234.0 million outstanding under this program.

(7) Derivatives

Interest Rate Cap - Cash Flow Hedge

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risk through the use of interest rate caps, which are derivative financial instruments. The Company does not use derivatives for speculative purposes. For a derivative that is designated as a cash flow hedge, changes in the fair value of the derivative are recognized in accumulated other comprehensive income ("AOCI") to the extent the derivative is effective at offsetting the changes in the cash flows being hedged until the hedged item affects earnings. To the extent there is any hedge ineffectiveness, changes in fair value relating to the ineffective portion are immediately recognized in earnings in other income (expense), net in the Consolidated Statements of ~~Income.~~Operations.

During fiscal 2017, the Company entered into separate interest rate cap agreements with multiple counter-parties to help mitigate the interest rate volatility associated with the variable interest rate on amounts borrowed under the term loan feature of its credit facilities (see Note 6). Interest rate cap agreements provide the right to receive cash if the reference interest rate rises above a contractual rate. The aggregate premium paid for the interest rate cap agreements was $1.9 million, which was the initial fair value of the instruments recorded in the Company's financial statements.

During fiscal 2018, the Company entered into ~~new~~additional separate interest rate cap agreements with multiple counter-parties to extend the expiration date of its hedges by an additional year. The aggregate premium paid for these interest rate cap agreements was $3.7 million, which was the initial fair value of the instruments recorded in the Company's financial statements.

During the second quarter of fiscal 2019, the Company entered into new separate interest rate cap agreements with multiple counter-parties to extend the expiration date of its hedges by an additional year. The aggregate premium paid for these interest cap agreements was $1.5 million, which was the initial fair value of the instruments recorded in the Company’s financial statements.

The critical terms of the interest rate caps were designed to mirror the terms of the Company’s LIBOR-based borrowings under its ~~Prior~~ Credit ~~Agreement and Amended and Restated Credit Agreement~~Agreements and therefore are highly effective at offsetting the cash flows being hedged. The Company designated these derivatives as cash flow hedges of the variability of the LIBOR-based interest payments on $1.0 billion of principal, which ~~end~~ended on December 28, 2018 for the contracts entered into in fiscal 2017, and which will end on December 27, 2019 and December 23, 2020 for the interest rate cap agreements entered into in fiscal ~~2017~~2018 and fiscal ~~2018,~~2019, respectively.

As of ~~December~~June 29, ~~2018,~~2019, the Company determined that the existence of hedge ineffectiveness, if any, was immaterial, and all changes in the fair value of the interest rate caps were recorded in the Consolidated Statements of Comprehensive Income (Loss) as a component of AOCI.

During the three and nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017,~~2018, the Company reclassified ~~$0.7~~$0.8 million and ~~$2.3~~$2.0 million, respectively, and $0.4 million and $3.0 million, respectively, from AOCI to the Consolidated Statements of ~~Income~~Operations related to the interest rate cap agreements. The Company expects to similarly reclassify a loss of approximately ~~$3.7~~$3.0 million from AOCI to the Consolidated Statements of Operations in the next twelve months.

The aggregate fair value of these interest rate caps was ~~$3.3~~$0.4 million and $7.7 million at ~~December~~June 29, ~~2018~~2019 and September 29, 2018, respectively, and is included in Prepaid expenses and other current assets on the Company’s Consolidated Balance Sheet. Refer to Note 23 “Fair Value Measurements” above for related fair value disclosures.

Forward Foreign Currency Contracts

The Company enters into forward foreign currency exchange contracts to mitigate certain operational exposures from the impact of changes in foreign currency exchange rates. Such exposures result from the portion of the Company's operations that are denominated in currencies other than the U.S. dollar, primarily the Euro, the UK Pound, the Australian dollar, the Canadian dollar, the Chinese Yuan and the Japanese Yen. These foreign currency exchange contracts are entered into to support transactions made in the ordinary course of business and are not speculative in nature. The contracts are generally for periods of one year or less. The Company has not elected hedge accounting for any of the forward foreign currency contracts it has executed; however, the Company may seek to apply hedge accounting in future scenarios. The change in the fair value of these contracts is recognized directly in earnings as a component of other income (expense), net. During the three and nine months ended ~~December~~June 29, ~~2018 and December 30, 2017,~~2019, the Company recorded net realized ~~gain~~gains of ~~$1.7~~$3.0 million and $6.5 million, respectively, from settling forward foreign currency contracts and net unrealized losses of $2.1 million and $0.2 million, respectively, on the mark-to-market for its outstanding forward foreign currency contracts. During the three and nine months ended June 30, 2018, the Company recorded net realized ~~loss~~losses of ~~$0.2~~$0.3 million and $2.6 million, respectively, from settling forward foreign currency contracts and unrealized gains of ~~$3.4~~$4.7 million and ~~$1.5~~$4.5 million, respectively, on the mark-to-market for its outstanding forward foreign currency contracts.

As of ~~December~~June 29, ~~2018,~~2019, the Company had outstanding forward foreign currency contracts that were not designated for hedge accounting and were used to hedge fluctuations in the U.S. dollar of forecasted transactions denominated in the Euro, UK Pound, Australian dollar, Canadian Dollar, Chinese Yuan and Japanese Yen with an aggregate notional amount of ~~$219.9~~$76.6 million.

Financial Instrument Presentation

The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the balance sheet as of ~~December~~June 29, ~~2018:~~2019:



	Balance Sheet Location	June 29, 2019		September 29, 2018
Assets:
Derivative instruments designated as a cash flow hedge:
Interest rate cap agreements	Prepaid expenses and other current assets	$	0.3	$	6.0
Interest rate cap agreements	Other assets	0.1		1.7
		$	0.4	$	7.7

Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Prepaid expenses and other current assets	$	3.0	$	3.2

Liabilities:
Derivatives not designated as hedging instruments:
Forward foreign currency contracts	Accrued expenses	$	0.2	$	0.2

Balance Sheet Location December 29, 2018 September 29, 2018
Assets:
Derivative instruments designated as a cash flow hedge:
Interest rate cap agreements Prepaid expenses and other current assets $ 3.3
$ 6.0
Interest rate cap agreements Other assets —
1.7
$ 3.3
$ 7.7

Derivatives not designated as hedging instruments:
Forward foreign currency contracts Prepaid expenses and other current assets $ 6.6
$ 3.2

Liabilities:
Derivatives not designated as hedging instruments:
Forward foreign currency contracts Accrued expenses $ 0.3
$ 0.2

The following table presents the unrealized (loss) gain ~~(loss)~~ recognized in AOCI related to the interest rate caps for the following reporting periods:



	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Amount of (loss) gain recognized in other comprehensive income, net of taxes:
Interest rate cap agreements	$	(2.1	)	$	(0.5	)	$	(7.5	)	$	(4.1	)

Three Months Ended
December 29, 2018 December 30, 2017
Amount of loss recognized in other comprehensive income, net of taxes:
Interest rate cap agreements $ (3.9 ) $ (4.3 )

The following table presents the adjustment to fair value (realized and unrealized) recorded within Other income (expense), net in the Consolidated Statements of ~~Income~~Operations for derivative instruments for which the Company did not elect hedge accounting:



Derivatives not classified as hedging instruments	Amount of Gain (Loss) Recognized in Income
	Three Months Ended June 29, 2019		Three Months Ended June 30, 2018		Nine Months Ended June 29, 2019		Nine Months Ended June 30, 2018
Forward foreign currency contracts	$	0.9	$	4.4	$	6.3	$	1.8

Derivatives not classified as hedging instruments Amount of Gain (Loss) Recognized in Income
Three Months Ended December 29, 2018 Three Months Ended December 30, 2017
Forward foreign currency contracts $ 5.1
$ 1.2

(8) Commitments and Contingencies

Litigation and Related Matters

On November 6, 2015, the Company filed a suit against Minerva Surgical, Inc. (“Minerva”) in the United States District Court for the District of Delaware, alleging that Minerva’s endometrial ablation device infringes U.S. Patent 6,872,183 (the '183 patent), U.S. Patent 8,998,898 and U.S. Patent 9,095,348 (the '348 patent). On January 25, 2016, the Company amended the complaint to include claims against Minerva for unfair competition, deceptive trade practices and tortious interference with business relationships. On February 5, 2016, the Company filed a second amended complaint to additionally allege that Minerva’s endometrial ablation device infringes U.S. Patent 9,247,989 (the '989 patent). On March 4, 2016, Minerva filed an answer and counterclaims against the Company, seeking declaratory judgment on the Company’s claims and asserting claims against the Company for unfair competition, deceptive trade practices, interference with contractual relationships,

breach of contract and trade libel. On June 2, 2016, the Court denied the Company’s motion for a preliminary injunction on its patent claims and denied Minerva’s request for preliminary injunction related to the Company’s alleged false and deceptive statements regarding the Minerva product. On June 28, 2018, the Court granted the Company's summary judgment motions on infringement and no invalidity with respect to the ‘183 and ‘348 patents. The Court also granted the Company’s motion for summary judgment on assignor estoppel, which bars Minerva’s invalidity defenses or any reliance on collateral findings regarding invalidity from inter partes review proceedings. The Court also denied all of Minerva’s defenses, including its motions for summary judgment on invalidity, non-infringement, no willfulness, and no unfair competition.On July 27, 2018, after a two-week trial, a jury returned a verdict that: (1) awarded the Company $4.8 million in damages for Minerva’s infringement; (2) found that Minerva’s infringement was not willful; and (3) found for the Company regarding Minerva’s counterclaims. Damages will continue to accrue until Minerva ceases its infringing conduct. ~~A hearing is scheduled on February 26,~~On May 2, 2019, ~~regarding~~the Court issued rulings that denied the parties' post-trial motions, including the Company's motion for a permanent injunction seeking to prohibit Minerva from selling infringing devices. Both parties appealed the Court's rulings regarding the post-trial motions, which remains pending. On March 4, 2016, Minerva filed two petitions at the USPTO for inter partes review of the '348 patent. On September 12, 2016, the PTAB declined both petitions to review patentability of the ‘348 patent. On April 11, 2016, Minerva filed a petition for inter partes review of the '183 patent. On October 6, 2016, the PTAB granted the petition and instituted a review of the '183 patent. On December 15, 2017, the PTAB issued a final written decision invalidating all claims of the ‘183 patent. On February 9, 2018 the Company appealed this decision to the United States Court of Appeals for the Federal Circuit ("Court of Appeals")~~, which~~. On April 19, 2019, the Court of Appeals affirmed the PTAB's final written decision regarding the '183 patent. On July 16, 2019, the Court of Appeals denied the Company’s petition for rehearing in the appeal ~~is pending.~~regarding the '183 patent.

On April 11, 2017, Minerva filed suit against the Company and Cytyc Surgical Products, LLC (“Cytyc”) in the United States District Court for the Northern District of California alleging that the Company’s and Cytyc’s NovaSure ADVANCED endometrial ablation device infringes Minerva’s U.S. patent 9,186,208. Minerva is seeking a preliminary and permanent injunction against the Company and Cytyc from selling this NovaSure device as well as enhanced damages and interest,

including in lost profits, price erosion and/or royalty. On January 5, 2018, the Court denied Minerva's motion for a preliminary injunction. On February 2, 2018, at the parties’ joint request, this action was transferred to the District of Delaware. On March 26, 2019, the Court issued a claim construction ruling regarding the disputed terms in the patent. Trial is scheduled for July 20, 2020. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.

On January 30, 2012 and March 6, 2012, Enzo Life Sciences, Inc. ("Enzo") filed suit against the Company and its subsidiary, Gen-Probe Incorporated ("Gen-Probe"), in the United States District Court for the District of Delaware, alleging that certain of Gen-Probe’s diagnostics products, including products that incorporate Gen-Probe’s hybridization protection assay technology (HPA), infringe Enzo’s U.S. patent 6,992,180 (the '180 patent). On July 16, 2012, Enzo amended its complaint to include additional products that include HPA or TaqMan reagent chemistry. Both complaints sought preliminary and permanent injunctive relief and unspecified damages. On June 28, 2017, in ruling on the Company’s motion for summary judgment, the Court held that the '180 patent was invalid for nonenablement. On August 18, 2017, Enzo filed a notice of appeal with the Court of Appeals for the Federal Circuit. Oral argument in the appeal took place on January 7, 2019. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.

On March 27, 2015, Enzo filed an additional suit against the Company in the United States District Court for the District of Delaware, alleging that certain additional Company molecular diagnostic products also infringe the '180 patent. The complaint further ~~alleges~~alleged that certain of the Company’s molecular diagnostic products using target capture technology ~~infringe~~infringed Enzo’s U.S. Patent 7,064,197 (the '197 patent). ~~On June 11, 2015, this matter was stayed pending the resolution of summary judgment motions in the other related suits involving the '197 patent. On March 30, 2016, the Company petitioned~~ ~~inter partes~~ ~~review of the ‘197 patent at the USPTO. The USPTO instituted the two~~ ~~inter partes~~ ~~reviews on all challenged claims on October 4, 2016. On September 28 and October 2, 2017, the PTAB issued final written decisions in the two~~ ~~inter partes~~ reviews finding that all of the challenged claims of the ‘197 patent are unpatentable. On November 29, 2017, Enzo appealed the PTAB decisions to the United States Court of Appeals for the Federal Circuit, which appeals remain pending. At this time, based on available information regarding this litigation and the related ~~inter partes~~ ~~reviews, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.~~

On October 3, 2016, Enzo filed an additional suit against the Company in the United States District Court for the District of Delaware, alleging that products employing the Company's proprietary target capture technologies ~~infringe~~infringed U.S. Patent 6,221,581 (the '581 patent). The Court granted Enzo’s motion to file an amended complaint adding Grifols Diagnostic Solutions Inc. and Grifols, S.A. (“Grifols”) as parties on November 9, 2017. On ~~October 4, 2017,~~April 16, 2019, Enzo and the Company ~~filed for~~ ~~inter partes~~ ~~review of~~entered into a Settlement and License Agreement, along with Grifols Diagnostics Solutions Inc. and Grifols, S.A. (collectively “Grifols"), to resolve all litigation among them. Under the ~~‘581 patent with the USPTO based on Enzo’s asserted claims. On April 18, 2018, the USPTO denied the Company’s petition for~~ ~~inter partes~~ review. On May 18, 2018, the Company filed a request for rehearing of the USPTO denial order, which remains pending. On October 15, 2018, the Court issued a Memorandum Opinion and Order regarding claim construction of the '581 patent, ruling in favor ofSettlement Agreement, Enzo granted the Company and Grifols ~~on nearly all disputed claim terms. On November 5, 2018,~~a fully-paid up, royalty-free, non-exclusive and non-transferable (except in certain limited circumstances) world-wide license regarding the ~~Court entered final judgment in favor of~~'180 patent. Enzo also granted the Company and Grifols ~~following~~a covenant not to sue on certain products, as defined in the ~~filing of a Joint Stipulation of~~

Noninfringement. On November 28, 2018, Enzo filed a notice of appeal with the Court of Appeals for the Federal Circuit, which appeal remains pending. At this time, based on available information regarding this litigation and the related ~~inter partes~~ ~~reviews,~~Agreement. In exchange, the Company ~~is unable~~and Grifols agreed to ~~reasonably assess~~pay Enzo $10.0 million and $3.5 million, respectively, for a total amount of $14.0 million. The Company recorded the ~~ultimate outcome~~$10.5 million charge in the second quarter of ~~this case or determine an estimate, or a range of estimates, of potential losses.~~fiscal 2019.

On February 3, 2017, bioMérieux, S.A. and bioMérieux, Inc. (collectively “bioMérieux”) filed suit against the Company in the United States District Court for the Middle District of North Carolina ("MDNC"), alleging that the Company’s HIV products, including blood screening products previously manufactured by the Company for its former blood screening partner Grifols Diagnostic Solutions Inc. ("Grifols USA"), infringe U.S. Patent Nos. 8,697,352 and 9,074,262. On January 3, 2018, the MDNC Court granted the parties’ consent motion to transfer the case to Delaware. On May 31, 2018, the Company filed a motion to sever and stay their arbitrable license defense. On June 11, 2019, the Court issued a claim construction ruling regarding the disputed terms in the patents. Trial is scheduled for February 18, 2020. The Company filed petitions for inter partes review of the asserted patents on February 6, 2018. The USPTO denied the Company’s petitions for inter partes review in August and September, 2018. The Company filed requests for rehearing of the denial orders, which requests ~~are pending.~~were denied. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or range of estimates, of potential losses.

On July 27, 2016, plaintiff ARcare, Inc., individually and as putative representative of a purported nationwide class, filed a complaint against Cynosure. The plaintiff alleges that Cynosure violated the Telephone Consumer Protection Act by: (i) sending fax advertisements that did not comply with statutory and Federal Communications Commission requirements that senders provide recipients with certain information about how to opt out from receiving faxed advertisements in the future; and (ii) sending unsolicited fax advertisements. The complaint sought damages, declaratory and injunctive relief, and attorneys’ fees on behalf of a purported class of all recipients of purported fax advertisements that the plaintiff alleges did not receive an adequate opt-out notice. On September 30, 2016, Cynosure answered the complaint and denied liability. On September 7, 2016, the plaintiff sent a demand letter seeking a class settlement for statutory damages under Massachusetts General Laws, Chapter 93A § 9 (“Chapter 93A”). On October 7, 2016, Cynosure responded denying any liability under Chapter 93A, but offering the plaintiff statutory damages of $25 on an individual basis. In March 2017, Cynosure and ARcare entered into a settlement agreement, subject to court approval, which requires Cynosure to pay settlement compensation of $8.5 million notwithstanding the number of claims filed. If approved, Cynosure would receive a full release from the settlement class concerning the conduct alleged in the complaint. On March 14, 2019, the Court entered an order providing preliminary approval of the settlement. During a hearing on July 11, 2019, the Court requested additional information from the parties in assessing whether to grant final approval of the settlement. As a result of the settlement agreement, Cynosure recorded a charge of $9.2 million, in the period ended December 31, 2016, which continues to be accrued as of ~~December~~June 29, ~~2018.~~2019.

On June 26 and 28, 2017, the Company filed suit against FUJIFILM Corp., FUJIFILM Medical Systems USA, Inc., and FUJIFILM Techno Products Co., Ltd. (collectively “Fujifilm”) in the United States District Court for the District of Connecticut and the United States International Trade Commission (“ITC”), respectively, alleging that Fujifilm’s Aspire Cristalle mammography system infringes U.S. Patent Nos. 7,831,296; 8,452,379; 7,688,940; and 7,986,765. The Company

seeks preliminary and permanent injunctions and an exclusion order against Fujifilm from making, using, selling, offering for sale, or importing into the United States allegedly infringing product and also seeks enhanced damages and interest. A hearing was held at the ITC before an Administrative Law Judge (“ALJ”) from April 9, 2018 to April 13, 2018. On July 26, 2018, the ALJ issued an initial determination finding that Fujifilm infringed all of the patents brought to trial and rejected Fujifilm’s defenses against these patents. The ALJ recommended an exclusion order that prevents the importation of infringing Fujifilm products into the United States, as well as a cease-and-desist order preventing the further sale and marketing of infringing Fujifilm products in the United States. On January 25, 2019, the parties entered into a Patent Cross License and Settlement Agreement to resolve all litigation among the parties. Under the agreement, in consideration of the licenses, releases, non-asserts and other immunities that the parties granted to each other, Fujifilm agreed to pay the Company an upfront ~~license~~ fee and an ongoing royalty related to the sale of Fujifilm’s mammography system. The execution of the settlement agreement ~~is a non-recognized subsequent event. The payments to the Company are~~was not material to ~~its~~the Company's results of ~~operations.~~operations for the second quarter of fiscal 2019.

On March 2, 2018, FUJIFILM Corporation and FUJIFILM Medical Systems U.S.A., Inc. (collectively “Fujifilm2”) filed suit against the Company in the United States District Court for the District of Delaware alleging that certain of the Company’s mammography systems infringe U.S. Patent Nos. 7,453,979; 7,639,779; RE44,367; and 8,684,948. Fujifilm2 further alleges that the Company violated United States antitrust laws and Delaware competition laws regarding the sale of certain of the Company’s mammography systems. Fujifilm2 seeks injunctive relief and unspecified monetary damages including statutory treble damages for certain claims. The parties agreed to resolve all litigation among them, including this case, pursuant to the Patent Cross License and Settlement Agreement described in the preceding paragraph.

The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those matters described above there are no other proceedings or claims pending against it the ultimate resolution of which could have a material adverse effect on its financial condition or results of

operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies. Legal costs are expensed as incurred.

(9) Net Income (Loss) Per Share

A reconciliation of basic and diluted share amounts is as follows:



	Three Months Ended		Nine Months Ended
	June 29, 2019	June 30, 2018	June 29, 2019	June 30, 2018
Basic weighted average common shares outstanding	268,932	273,729	269,586	275,900
Weighted average common stock equivalents from assumed exercise of stock options and issuance of stock units	1,857	1,840	—	—
Diluted weighted average common shares outstanding	270,789	275,569	269,586	275,900
Weighted-average anti-dilutive shares related to:
Outstanding stock options and stock units	2,358	3,326	4,457	4,982
Convertible notes	—	—	—	937

Three Months Ended
December 29,
2018 December 30,
2017
Basic weighted average common shares outstanding 270,590
276,856
Weighted average common stock equivalents from assumed exercise of stock options and issuance of stock units 1,782
2,212
Incremental shares from Convertible Notes premium —
1,734
Diluted weighted average common shares outstanding 272,372
280,802
Weighted-average anti-dilutive shares related to:
Outstanding stock options 3,339
2,272
Stock Units 4
216

The Company had outstanding Convertible Notes in the first quarter of the prior fiscal year. At that time, the principal balance and any conversion premium could be satisfied, at the Company's option, by issuing shares of common stock, cash or a combination of shares and cash. The Company's policy was that it would settle the principal balance of the Convertible Notes in cash. As such, in the first quarter of fiscal 2018, the Company applied the treasury stock method to these securities and the dilution related to the conversion premium of the convertible notes was included in the calculation of diluted weighted-average shares outstanding to the extent each issuance is dilutive based on the average stock price during each reporting period being greater than the conversion price of the respective Notes. In those reporting periods in which the Company has reported net income, anti-dilutive shares ~~include~~generally are comprised of those stock options that either have an exercise price above the average stock price for the period or the stock options’ combined exercise price and average unrecognized stock compensation expense upon exercise is greater than the average stock price. In those reporting periods in which the Company has a net loss, anti-dilutive shares are comprised of the impact of those number of shares that would have been dilutive had the Company had net income plus the number of common stock equivalents that would be anti-dilutive had the company had net income.

(10) Stock-Based Compensation

The following presents stock-based compensation expense in the Company’s Consolidated Statements of ~~Income:~~Operations:



	Three Months Ended				Nine Months Ended
	June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
Cost of revenues	$	1.5	$	1.8	$	5.5	$	6.5
Research and development	2.0		2.2		7.4		7.6
Selling and marketing	2.5		2.6		7.9		8.0
General and administrative	7.9		10.6		27.7		29.7
Restructuring	—		—		—		1.3
	$	13.9	$	17.2	$	48.5	$	53.1

Three Months Ended
December 29,
2018 December 30,
2017
Cost of revenues $ 2.0
$ 2.2
Research and development 2.7
2.5
Selling and marketing 2.7
2.9
General and administrative 9.7
7.5
Restructuring —
1.3
$ 17.1
$ 16.4

The Company granted options to purchase ~~0.9~~1.0 million and ~~1.6~~1.7 million shares of the Company's common stock during the ~~three~~nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017,~~2018, respectively, with weighted-average exercise prices of ~~$40.96~~$41.28 and ~~$40.82,~~$40.76, respectively. There were ~~6.5~~5.9 million options outstanding at ~~December~~June 29, ~~2018~~2019 with a weighted-average exercise price of ~~$33.75.~~

$34.57.

The Company uses a binomial model to determine the fair value of its stock options. The weighted-average assumptions utilized to value these stock options are indicated in the following table:



	Three Months Ended				Nine Months Ended
	June 29, 2019			June 30, 2018	June 29, 2019			June 30, 2018
Risk-free interest rate	3.0		%	**	3.0		%	2.1		%
Expected volatility	34.3		%	**	34.3		%	35.3		%
Expected life (in years)	4.8			**	4.8			4.7
Dividend yield	—			**	—			—
Weighted average fair value of options granted	$	15.07		**	$	13.51		$	12.98

Three Months Ended
December 29,
2018 December 30,
2017
Risk-free interest rate 3.0 % 2.1 %
Expected volatility 34.3 % 35.3 %
Expected life (in years) 4.8
4.7
Dividend yield —
—
Weighted average fair value of options granted $ 13.41
$ 13.00
** There were no stock options granted in the three months ended June 30, 2018.

The Company granted 0.9 million and 0.8 million restricted stock units (RSUs) during ~~each of~~ the ~~three~~nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017,~~2018, respectively, with weighted-average grant date fair values of ~~$40.98~~$41.15 and ~~$40.79~~$40.68 per unit, respectively. In addition, the Company granted 0.1 million and ~~0.4~~0.6 million performance stock units (PSUs) during the ~~three~~nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017,~~2018, respectively, to members of its senior management team, which have a weighted-average grant date fair value of $40.97 and $40.86 per unit, respectively. Each recipient of PSUs is eligible to receive between zero and 200% of the target number of shares of the Company’s common stock at the end of three years provided the Company’s defined Return on Invested Capital metrics are achieved. The Company is recognizing compensation expense ratably over the required service period based on its estimate of the number of shares that will vest. If there is a change in the estimate of the number of shares that are probable of vesting, the Company cumulatively adjusts compensation expense in the period that the change in estimate is made. The Company also granted 0.1 million and 0.3 million market based awards (MSUs) to its senior management team during the ~~three~~nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017,~~2018, respectively. Each recipient of MSUs is eligible to receive between zero and 200% of the target number of shares of the Company’s common stock at the end of three years based upon achieving a certain total shareholder return relative to a defined peer group. The MSUs were valued at $55.13 and $49.45 per share using the Monte Carlo simulation model. The Company is recognizing compensation expense for the MSUs ratably over the service period. At ~~December~~June 29, ~~2018,~~2019, there was ~~2.7~~2.6 million in aggregate RSUs, PSUs and MSUs outstanding.

At ~~December~~June 29, ~~2018,~~2019, there was ~~$33.4~~$25.9 million and ~~$92.2~~$69.3 million of unrecognized compensation expense related to stock options and stock units (comprised of RSUs, PSUs and MSUs), respectively, to be recognized over a weighted-average period of ~~2.8~~2.6 and ~~2.2~~1.9 years, respectively.

(11) Other Balance Sheet Information



	June 29, 2019		September 29, 2018
Inventories
Raw materials	$	173.5	$	134.9
Work-in-process	58.4		52.1
Finished goods	236.0		197.1
	$	467.9	$	384.1

December 29,
2018 September 29,
2018
Inventories
Raw materials $ 149.4
$ 134.9
Work-in-process 52.7
52.1
Finished goods 216.5
197.1
$ 418.6
$ 384.1



Property, plant and equipment
Equipment	$	393.5		$	380.3
Equipment under customer usage agreements	429.8			399.6
Building and improvements	195.5			188.3
Leasehold improvements	61.0			63.0
Land	46.3			46.3
Furniture and fixtures	17.7			16.8
	1,143.8			1,094.3
Less – accumulated depreciation and amortization	(674.0		)	(616.1		)
	$	469.8		$	478.2

Property, plant and equipment
Equipment $ 387.3
$ 380.3
Equipment under customer usage agreements 408.5
399.6
Building and improvements 188.7
188.3
Leasehold improvements 63.1
63.0
Land 46.3
46.3
Furniture and fixtures 17.3
16.8
1,111.2
1,094.3
Less – accumulated depreciation and amortization (638.6 ) (616.1 )
$ 472.6
$ 478.2

(12) Business Segments and Geographic Information

The Company has five reportable segments: Diagnostics, Breast Health, Medical Aesthetics, GYN Surgical and Skeletal Health. ~~Certain reportable segments represent an aggregation of operating units within each segment.~~ The Company measures and evaluates its reportable segments based on segment revenues and operating income adjusted to exclude the effect of non-cash charges, such as intangible asset amortization expense, intangible asset and goodwill impairment charges, acquisition related fair value adjustments and integration expenses, restructuring, divestiture and facility consolidation charges and other one-time or unusual items.

Identifiable assets for the five principal operating segments consist of inventories, intangible assets, goodwill, and property, plant and equipment. The Company fully allocates depreciation expense to its five reportable segments. The Company has presented all other identifiable assets as corporate assets. There were no inter-segment revenues during the three and nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017.~~2018. Segment information is as follows:


	Three Months Ended						Three Months Ended						Nine Months Ended
	December 29, 2018			December 30, 2017			June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Total revenues:
Diagnostics	$	296.6		$	284.6		$	305.4		$	294.2		$	898.6		$	858.5
Breast Health	324.7			288.0			325.4			307.9			971.6			896.0
Medical Aesthetics	79.8			91.3			85.0			91.7			238.6			268.5
GYN Surgical	108.4			107.5			112.2			107.7			322.8			314.7
Skeletal Health	21.2			19.7			24.4			22.5			69.8			66.8
	$	830.7		$	791.1		$	852.4		$	824.0		$	2,501.4		$	2,404.5
Income (loss) from operations:
Diagnostics	$	43.3		$	36.5		$	45.7		$	32.3		$	120.1		$	103.1
Breast Health	97.8			89.7			97.5			100.0			294.3			291.2
Medical Aesthetics	(25.2		)	(23.0		)	(18.6		)	(22.2		)	(517.6		)	(805.3		)
GYN Surgical	27.0			30.2			22.5			22.9			70.0			71.1
Skeletal Health	(2.4		)	0.7			(1.8		)	0.1			(4.1		)	3.0
	$	140.5		$	134.1		$	145.3		$	133.1		$	(37.3	)	$	(336.9	)
Depreciation and amortization:
Diagnostics	$	61.8		$	64.7		$	61.6		$	64.6		$	184.9		$	193.4
Breast Health	9.3			4.9			9.3			5.8			27.5			16.2
Medical Aesthetics	25.5			28.5			20.4			26.9			71.0			82.4
GYN Surgical	22.0			22.9			21.9			23.0			65.8			68.7
Skeletal Health	0.2			0.2			0.1			0.2			0.5			0.5
	$	118.8		$	121.2		$	113.3		$	120.5		$	349.7		$	361.2
Capital expenditures:
Diagnostics	$	14.4		$	11.9		$	14.2		$	12.8		$	44.7		$	38.7
Breast Health	2.1			3.5			3.0			4.5			9.7			11.8
Medical Aesthetics	1.1			1.6			1.2			1.6			5.7			6.7
GYN Surgical	3.5			2.4			4.3			2.5			10.9			8.2
Skeletal Health	0.3			0.7			0.4			1.3			1.0			2.1
Corporate	1.2			1.7			2.7			2.0			5.7			6.0
	$	22.6		$	21.8		$	25.8		$	24.7		$	77.7		$	73.5



	June 29, 2019		September 29, 2018
Identifiable assets:
Diagnostics	$	2,323.7	$	2,442.9
Breast Health	1,136.8		972.4
Medical Aesthetics	417.9		913.3
GYN Surgical	1,357.1		1,414.9
Skeletal Health	33.9		30.3
Corporate	1,253.0		1,457.1
	$	6,522.4	$	7,230.9

December 29,
2018 September 29,
2018
Identifiable assets:
Diagnostics $ 2,405.3
$ 2,442.9
Breast Health 1,122.5
972.4
Medical Aesthetics 895.1
913.3
GYN Surgical 1,382.4
1,414.9
Skeletal Health 31.6
30.3
Corporate 1,094.6
1,457.1
$ 6,931.5
$ 7,230.9
The reduction in identifiable assets for the Medical Aesthetics reportable segment was due to the Company recording an impairment charge of $443.8 million in the second quarter of fiscal 2019 (see Note 14).

The Company had no customers that represented greater than 10% of consolidated revenues during the three and nine months ended ~~December~~June 29, ~~2018~~2019 and ~~December~~June 30, ~~2017.~~2018.

The Company operates in the ~~following~~ major geographic areas as noted in the below chart. Revenue data is based upon customer location. Other than the United States, no single country accounted for more than 10% of consolidated revenues. The Company’s sales in Europe are predominantly derived from France, Germany and the United Kingdom. The Company’s sales in Asia-Pacific are predominantly derived from China, Australia and Japan. The “Rest of World” designation includes Canada, Latin America and the Middle East.

Revenues by geography as a percentage of total revenues were as follows:



	Three Months Ended				Nine Months Ended
	June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
United States	75.4	%	74.9	%	75.1	%	75.0	%
Europe	11.3	%	11.4	%	12.0	%	11.8	%
Asia-Pacific	8.9	%	9.0	%	8.4	%	8.5	%
Rest of World	4.4	%	4.7	%	4.5	%	4.7	%
	100.0	%	100.0	%	100.0	%	100.0	%

Three Months Ended
December 29,
2018 December 30,
2017
United States 74.9 % 75.5 %
Europe 12.2 % 11.5 %
Asia-Pacific 8.4 % 8.7 %
Rest of World 4.5 % 4.3 %
100.0 % 100.0 %

(13) Income Taxes

In accordance with ASC 740, Income Taxes (ASC 740), each interim period is considered integral to the annual period, and tax expense is measured using an estimated annual effective tax rate. An entity is required to record income tax expense each quarter based on its annual effective tax rate estimated for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis, adjusted for discrete taxable events that occur during the interim period.

The Company’s effective tax rate for the three and nine months ended ~~December~~June 29, ~~2018~~2019 was ~~5.5%~~a provision of 17.8% and a benefit of 40.7%, respectively, compared to ~~(324.5)%~~a benefit of 7.2% and 67.0% for the corresponding ~~period~~periods in the prior year. ~~The~~For the three months ended June 29, 2019, the effective tax rate ~~for the current quarter is lower than~~differed from the statutory rate primarily due to reserve releases resulting from statute of limitations expirations and favorable audit settlements, and earnings in jurisdictions subject to lower tax rates. For the nine months ended June 29, 2019, the effective tax rate differed from the statutory tax rate primarily due to the effect of the Medical Aesthetics impairment charge recorded in the second quarter of fiscal 2019, earnings in jurisdictions subject to lower tax rates, ~~and~~ a ~~$20.0~~$19.2 million discrete ~~tax~~ benefit ~~recorded in the quarter~~ related to an internal restructuring, ~~partially offset by~~reserve releases resulting from statute of limitations expirations and favorable audit settlements, and finalizing the ~~computations under~~impact of the enactment of the Tax Cuts and Jobs Act (the "Act") ~~enacted on December 22, 2017 (first~~in the first quarter of fiscal ~~2018).~~2019.

AsFor the three months ended June 30, 2018, the effective tax rate differed from the statutory tax rate primarily due to a ~~result~~revision in the provisional transition tax liability resulting from revising the estimate of the ~~Act, U.S. corporations are~~overall earnings and profits on which the transaction tax is based and earnings in jurisdictions subject to lower tax rates. For the ~~three~~nine months ended ~~December 29,~~June 30, 2018, the statutory tax rate for the period was 21% compared to the applicable blended statutory tax rate of 24.5% for the corresponding period in the prior year. The benefit from the change to the applicable statutory rate was partially offset by other changes from the Act including the loss of the domestic production activities deduction benefit, the loss of deduction with respect to certain executive compensation, and the application of the tax on global intangible low tax income (“GILTI”), the impact of which was partially offset by the benefit from foreign derived intangible income.

~~For the three months ended December 30, 2017,~~ the effective tax rate ~~was lower than~~differed from the statutory tax rate primarily due to the favorable impact of the Act ~~earnings~~enacted on December 22, 2017, partially offset by the unfavorable impact of the Medical Aesthetics goodwill impairment charge recorded in ~~jurisdictions subject to lower tax rates, and~~ the ~~domestic production activities deduction benefit.~~second quarter of fiscal 2018, substantially all of which was non-deductible.

Tax Reform

The Act significantly revised the U.S. system of corporate taxation by, among other things, lowering the U.S. corporate income tax rate from 35% to 21%, implementing a new international tax system, broadening the tax base and imposing a tax on deemed repatriated earnings of foreign subsidiaries.

On December 22, 2017, the SEC issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) directing SEC registrants to consider the impact of the U.S. legislation as “provisional” when it does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete

its accounting for the change in tax law. In accordance with SAB 118, during fiscal 2018 the Company recorded its best estimates based on its interpretation of the U.S. legislation while it continued to accumulate data to finalize the underlying calculations.

AtAs of December 29, 2018, the Company ~~has~~ completed its accounting for the tax effects of enactment of the Act. As described below, the Company ~~has~~ completed its calculation of the effects on its existing deferred tax balances and the one-time transition tax, and recognized a final net benefit amount of $341.2 million, which is included as a component of income tax expense. ~~Of this amount,~~At June 30, 2018, the Company had not completed its accounting for the tax effects of enactment of the Act; however, the Company had made a reasonable estimate of the effects on its existing deferred tax balances and the onetime transition tax, and recognized a provisional net benefit of $354.5 million, which was included in income tax expense as of June 30, 2018. This estimate was updated as of September 29, 2018 and the Company recorded ~~$329.2 million for the three months ended December 30, 2017 and~~a net benefit of $346.2 million ~~was recorded for the year ended September 29,~~in fiscal 2018. The benefit reduction of $5.0 million recorded in the three months ended December 29, 2018 primarily related to credit utilization limitations and executive compensation deduction disallowances resulting from the completion of computations reflecting the effects of clarifying guidance issued by the U.S. Treasury during the quarter.

Deferred tax assets and liabilities: The Company recorded a final net reduction of its deferred tax liabilities of $341.2 million related to the Act, as compared to the Company’s provisional net reduction of $346.4 million as of September 29, 2018. The Act resulted in a tax benefit ~~pertaining~~relating to the re-measurement of certain U.S. deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally 21%, partially offset by additional tax expense pertaining to credit utilization limitations and executive compensation deduction disallowances.

Foreign tax effects: The one-time transition tax is based on the Company’s total post-1986 earnings and profits (E&P) which were previously deferred from U.S. income taxes. The Company ~~has~~ finalized its calculation of the total post-1986 foreign E&P for these foreign subsidiaries resulting in no cumulative net income tax expense related to the one-time transition tax.

The Act subjects a U.S. shareholder to tax on ~~GILTI~~global intangible low-taxed income ("GILTI") earned by certain foreign subsidiaries. The FASB Staff Q&A, Topic 740, No. 5, Accounting for Global Intangible Low-Taxed Income, states that an entity can make an accounting policy election to either recognize deferred taxes for temporary basis differences expected to reverse as GILTI in future years or to provide for the tax expense related to GILTI in the year the tax is incurred as a period expense only. The Company will account for GILTI in the year the tax is incurred as a period cost.

Other Tax Accounting Pronouncements

On October 24, 2016, the FASB issued ASU 2016-16, which removes the prohibition in ASC 740 against the immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory. Under ASU 2016-16, the selling (transferring) entity is required to recognize a current tax expense or benefit upon transfer of the asset. Similarly, the purchasing (receiving) entity is required to recognize a deferred tax asset or deferred tax liability, as well as the related deferred tax benefit or expense, upon receipt of the asset.

This ASU is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The Company adopted ASU 2016-16 in the first quarter of fiscal 2019 on a modified retrospective basis through a cumulative-effect adjustment to decrease the opening balance of accumulated deficit within stockholders' equity as of September 30, 2018, the first day of fiscal 2019. This change in accounting principle resulted in an increase in deferred tax assets of $2.9 million, a decrease in accumulated deficit of $2.5 million, and a decrease in prepaid taxes of $0.4 million as of the beginning of the Company’s fiscal year beginning September 30, 2018.

The Company was required to account for the internal restructuring discussed above under ASU 2016-16 and recorded a ~~$29.1~~$29.5 million increase to income tax expense and income tax liabilities and a decrease of ~~$49.1~~$48.7 million to deferred tax expense and net deferred tax liabilities for the ~~three~~nine months ended ~~December~~June 29, ~~2018.~~2019. The net result is an increase to net income of ~~$20.0~~$19.2 million, or an earnings per share increase of ~~$0.07.~~$0.07, for the nine months ended June 29, 2019.

Non-Income Tax Matters

The Company is subject to tax examinations for value added, sales-based, payroll and other non-income tax items. A number of these examinations are ongoing in various jurisdictions. The Company takes certain non-income tax positions in the jurisdictions in which it operates pursuant to ASC 450. In the normal course of business, the Company's positions and conclusions related to its non-income tax positions could be challenged, resulting in assessments by governmental authorities. While the Company believes estimated losses previously recorded are reasonable, certain audits are still ongoing and additional charges could be recorded in the future.

(14) Intangible Assets and Goodwill

Intangible assets consisted of the following:



Description	As of June 29, 2019				As of September 29, 2018
Description	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Acquired intangible assets:
Developed technology	$	4,288.5	$	2,745.1	$	4,573.3	$	2,505.8
In-process research and development	11.4		—		5.5		—
Customer relationships	546.0		451.7		556.5		428.1
Trade names	283.7		188.4		312.5		175.0
Distribution agreement	24.2		11.2		42.0		8.0
Non-competition agreements	1.5		0.8		1.5		0.5
Business licenses	2.4		2.2		2.4		2.2
Total acquired intangible assets	$	5,157.7	$	3,399.4	$	5,493.7	$	3,119.6

Internal-use software	56.0		46.4		58.5		49.3
Capitalized software embedded in products	26.2		6.2		19.6		4.3
Total intangible assets	$	5,239.9	$	3,452.0	$	5,571.8	$	3,173.2

Description As of December 29, 2018 As of September 29, 2018
Gross
Carrying
Value

Accumulated
Amortization

Gross
Carrying
Value

Accumulated
Amortization
Acquired intangible assets:
Developed technology $ 4,656.2
$ 2,586.3
$ 4,573.3
$ 2,505.8
In-process research and development 16.9
—
5.5
—
Customer relationships 556.0
435.9
556.5
428.1
Trade names 315.1
179.8
312.5
175.0
Distribution agreement 42.0
9.3
42.0
8.0
Non-competition agreements 1.5
0.6
1.5
0.5
Business licenses 2.4
2.2
2.4
2.2
Total acquired intangible assets $ 5,590.1
$ 3,214.1
$ 5,493.7
$ 3,119.6

Internal-use software 56.8
48.1
58.5
49.3
Capitalized software embedded in products 22.4
4.9
19.6
4.3
Total intangible assets $ 5,669.3

$ 3,267.1

$ 5,571.8

$ 3,173.2
During the second quarter of fiscal 2019, one of the in-process research and development projects acquired in the Faxitron acquisition, valued at $2.6 million, was completed and reclassified to developed technology. During the third quarter of fiscal 2019, the remaining in-process research and development project acquired in the Faxitron acquisition, valued at $2.9 million, was completed and reclassified to developed technology.

The estimated remaining amortization expense of the Company's acquired intangible assets as of ~~December~~June 29, ~~2018~~2019 for each of the five succeeding fiscal years is as follows:



Remainder of Fiscal 2019	$	90.3
Fiscal 2020	$	350.9
Fiscal 2021	$	329.5
Fiscal 2022	$	318.6
Fiscal 2023	$	221.0

Remainder of Fiscal 2019 $ 288.2
Fiscal 2020 $ 366.8
Fiscal 2021 $ 345.2
Fiscal 2022 $ 332.5
Fiscal 2023 $ 232.9

Medical Aesthetics Impairment

During the second quarter of fiscal 2019, in connection with commencing its company-wide annual budgeting and strategic planning process as well as evaluating the current operating performance of its Medical Aesthetics reporting unit (comprised solely of the Cynosure business), the Company reduced its short term and long term revenue and operating income forecasts. The updated forecast reflects reduced volume and market penetration projections primarily in the Body Contouring business due to increased competition in the non-invasive fat reduction category, and lower Women's Health product sales primarily from reduced sales volume of the MonaLisa Touch device, which the Company believes is primarily driven by the FDA's public letter in the fourth quarter of fiscal 2018 challenging various medical aesthetics companies marketing of devices for so called "vaginal rejuvenation" procedures relative to their FDA approvals. As a result of the revised forecasts in the second quarter of fiscal 2019, the Company determined indicators of impairment existed and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by this asset group over the estimated remaining useful life of the primary assets were sufficient to recover the carrying value of the asset group, which was determined to be at the reporting unit level. Based on this analysis, which included evaluating various cash flow scenarios, the undiscounted cash flows were not sufficient to recover the carrying value of the asset group. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the

asset group. To estimate the fair value, the Company utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates and terminal values, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows were based on the Company's most recent strategic plan and for periods beyond the strategic plan, the Company's estimates were based on assumed growth rates expected as of the measurement date. The Company believes its assumptions are consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used is intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. The Company used a discount rate of 11.0%. As a result of this analysis, the fair value of the Medical Aesthetics asset group was below its carrying value, and the Company recorded an impairment charge of $443.8 million during the second quarter of fiscal 2019. The impairment charge was allocated to the long-lived assets as follows: $373.3 million to developed technology, $14.4 million to customer relationships, $31.5 million to trade names, $17.8 million to distribution agreements and $6.8 million to equipment. The Company believes its assumptions used to determine the fair value of the asset group are reasonable. Actual operating results and the related cash flows of the asset group could differ from the estimated operating results and related cash flows. In the event the asset group does not meet its forecasted projections, additional impairment charges could be recorded in the future.

In connection with this analysis, the Company also re-evaluated the remaining useful lives of intangible assets acquired in the Cynosure acquisition and shortened the lives of certain assets.

Goodwill

During the second quarter of fiscal 2018, in connection with commencing its company-wide annual budgeting and strategic planning process, evaluating its current operating performance of its Medical Aesthetics reporting unit, and abandoning an in-process research and development project, the Company reduced its short term and long term revenue and operating income forecasts and determined that indicators of impairment existed in its Medical Aesthetics reporting unit. The updated forecast reflected significantly reduced volume and market penetration projections resulting in lower short-term and long-term profitability than expected at the time of the Cynosure acquisition. As a result of those current events and circumstances at that time, the Company determined that it was more likely than not that this change would reduce the fair value of the reporting unit below its carrying amount.In performing the impairment test, the Company utilized the single step approach under Accounting Standards Update No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (ASU 2017-04). The Goodwill impairment test requires a comparison of the carrying value of the Medical Aesthetics reporting unit to its estimated fair value. To estimate the fair value of the reporting unit, the Company utilized a DCF analysis. The forecasted cash flows were based on the Company's most recent budget and strategic plan at that time and for periods beyond the strategic plan, the Company's estimates were based on assumed growth rates expected as of the measurement date. The Company believed its assumptions were consistent with the plans and estimates used to manage the underlying business. The basis of fair value for Medical Aesthetics assumed the reporting unit would be purchased or sold in a non-taxable transaction, and the discount rate of 12.0% applied to the after-tax cash flows was consistent with that used in the purchase accounting performed in fiscal 2017. As a result of this analysis, the fair value of the Medical Aesthetic reporting unit was significantly below its carrying value, and the Company recorded a goodwill impairment charge of $685.7 million during the second quarter of fiscal 2018. This reporting unit now has a goodwill value of zero. The Company believes its assumptions used to determine the fair value of the reporting unit were reasonable. Actual operating results and the related cash flows of the reporting units could differ from the estimated operating results and related cash flows.

During the second quarter of fiscal 2018, due to the presence of impairment indicators, the Company also performed an impairment test of this reporting unit’s long-lived assets. This impairment evaluation was based on expectations of future undiscounted cash flows compared to the carrying value of the long-lived assets. The Company’s cash flow estimates were consistent with those used in the goodwill impairment test discussed above. Based on this analysis, the undiscounted cash flows of the Medical Aesthetics long-lived assets were in excess of their carrying value and thus the asset group was deemed to not be impaired. The Company believes its procedures for estimating future cash flows were reasonable and consistent with market conditions at the time of estimation.

(15) Product Warranties

Product warranty activity was as follows:



	Balance at Beginning of Period		Provisions		Settlements/ Adjustments			Balance at End of Period
Nine Months Ended:
June 29, 2019	$	15.9	$	10.1	$	(11.1	)	$	14.9
June 30, 2018	$	17.0	$	13.1	$	(14.5	)	$	15.6

Balance at
Beginning of
Period
Provisions
Settlements/
Adjustments

Balance at
End of Period
Three Months Ended:
December 29, 2018 $ 15.9
$ 2.6
$ (3.4 ) $ 15.1
December 30, 2017 $ 17.0
$ 4.3
$ (5.1 ) $ 16.2

(16) Accumulated Other Comprehensive Loss

The following tables summarize the changes in accumulated balances of other comprehensive loss for the periods presented:


	Three Months Ended December 29, 2018												Three Months Ended June 29, 2019												Nine Months Ended June 29, 2019
	Foreign Currency Translation			Pension Plans			Hedged Interest Rate Caps			Total			Foreign Currency Translation			Pension Plans			Hedged Interest Rate Caps			Total			Foreign Currency Translation			Pension Plans			Hedged Interest Rate Caps			Total
Beginning Balance	$	(26.6	)	$	(1.1	)	$	2.2		$	(25.5	)	$	(27.4	)	$	(1.1	)	$	(2.0	)	$	(30.5	)	$	(26.6	)	$	(1.1	)	$	2.2		$	(25.5	)
Other comprehensive income (loss) before reclassifications	(3.2		)	—			(3.9		)	(7.1		)	(2.4		)	—			(2.1		)	(4.5		)	(3.2		)	—			(7.5		)	(10.7		)
Amounts reclassified to statement of income	—			—			0.7			0.7			—			—			0.8			0.8			—			—			2.0			2.0
Ending Balance	$	(29.8	)	$	(1.1	)	$	(1.0	)	$	(31.9	)	$	(29.8	)	$	(1.1	)	$	(3.3	)	$	(34.2	)	$	(29.8	)	$	(1.1	)	$	(3.3	)	$	(34.2	)



	Three Months Ended June 30, 2018												Nine Months Ended June 30, 2018
	Foreign Currency Translation			Pension Plans			Hedged Interest Rate Caps			Total			Foreign Currency Translation			Marketable Securities			Pension Plans			Hedged Interest Rate Caps			Total
Beginning Balance	$	(2.9	)	$	(1.0	)	$	3.3		$	(0.6	)	$	(18.5	)	$	(0.4	)	$	(1.6	)	$	4.3		$	(16.2	)
Other comprehensive income (loss) before reclassifications	(17.9		)	—			(0.5		)	(18.4		)	(2.3		)	—			0.6			(4.1		)	(5.8		)
Amounts reclassified to statement of income	—			—			0.4			0.4			—			0.4			—			3.0			3.4
Ending Balance	$	(20.8	)	$	(1.0	)	$	3.2		$	(18.6	)	$	(20.8	)	$	—		$	(1.0	)	$	3.2		$	(18.6	)

Three Months Ended December 30, 2017
Foreign Currency Translation Marketable Securities Pension Plans Hedged Interest Rate Caps Total
Beginning Balance $ (18.5 ) $ (0.4 ) $ (1.6 ) $ 4.3
$ (16.2 )
Other comprehensive income (loss) before reclassifications 5.5
—
0.6
(4.3 ) 1.8
Amounts reclassified to statement of income —
0.4
—
2.3
2.7
Ending Balance $ (13.0 ) $ —
$ (1.0 ) $ 2.3
$ (11.7 )

(17) Share Repurchase

On June 13, 2018, the Board of Directors authorized a share repurchase plan to repurchase up to $500.0 million of the Company's outstanding common stock. This share repurchase plan was effective August 1, 2018 and expires on June 13, 2023. Under this authorization, during the ~~first quarter of~~nine months ended June 29, 2019, the Company repurchased ~~3.7~~4.8 million shares of its common stock for a total consideration of ~~$150.1 million of which $3.1 million was paid subsequent to December 29, 2018.~~$200.1 million. As of ~~December~~June 29, ~~2018, $261.5~~2019, $211.5 million ~~was available~~remained under this authorization.

(18) New Accounting Pronouncements

See Note 1 for Recently Adopted Accounting Pronouncements.

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The ASU requires certain changes to the presentation of hedge accounting in the financial statements and certain new or modified disclosures. The ASU also simplifies the application of hedge accounting and expands the strategies that qualify for hedge accounting. This guidance is effective for annual periods beginning after December 15, 2018, and is applicable to the Company in fiscal 2020. The Company is currently evaluating the anticipated impact of the adoption of ASU 2017-12 on its consolidated financial position and results of operations.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326). The guidance requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security. The updated guidance is effective for annual periods beginning after December 15, 2019, and is applicable to the Company in fiscal 2021. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2016-13 on its consolidated financial position and results of operations.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires an entity to recognize a right-of-use asset and a lease liability for virtually all of its leases with terms of more than 12 months. Recognition,

measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases, and ASU No. 2018-11, Targeted Improvements, to clarify specific guidance issued in ASC 2016-02. The guidance for ~~both~~ ASU 2016-02, ASU 2018-10, and ASU ~~2018-10~~2018-11 is effective for annual periods beginning after December 15, 2018, and is applicable to the Company in fiscal 2020. Early adoption is permitted. The ~~updated guidance requires a modified retrospective adoption.~~ Company currently plans to adopt the standard using the transition method provided by ASU 2018-11. Under this method, the Company plans to initially apply the new leasing rules on September 29, 2019, and recognize the cumulative effect of initially applying the standard as an adjustment to our opening balance of retained earnings, rather than at the earliest comparative period presented in the financial statements.

The Company reached conclusions on several policy elections available under Topic 842 that the Company plans to apply on September 29, 2019. Upon transition, the Company will apply the package of practical expedients and will not reassess whether any expired or existing contracts are or contain leases, the classification of any expired or existing leases, and initial direct costs for any existing leases. The Company will apply the transition package of practical expedients described above to our entire lease portfolio at September 29, 2019. While the Company is ~~currently evaluating~~still in the ~~anticipated impact~~process of determining the ~~adoption of ASU 2016-02 and ASU 2018-10~~effect that the new standard will have on its ~~consolidated~~ financial position and results of ~~operations.~~

~~In January 2016,~~operations, the ~~FASB issued ASU No. 2016-01,~~ ~~Financial Instruments - Overall (Subtopic 825-10): Recognition~~Company expects to recognize additional assets and ~~Measurement~~corresponding liabilities on its consolidated balance sheets, as a result of ~~Financial Assets~~its operating lease portfolio as it exists at the adoption date of the new standard on September 29, 2019. Additionally, the Company is in the process of implementing a new lease administration and ~~Financial Liabilities. This guidance changes how~~ ~~entities measure equity investments that do not result in consolidation~~lease accounting system, and ~~are not accounted~~updating our controls and procedures for maintaining and accounting for our lease portfolio under the equity method. Entities will be required to measure these investments at fair value at the end of each reporting period and recognize changes in fair value in net income. A practicability exception will be available for equity investments that do not have readily determinable fair values (e.g. cost method investments), ~~however; the exception requires the Company to consider relevant transactions that can be reasonably known to identify any observable price changes that would impact the fair value~~. This guidance also changes certain disclosure requirements and other aspects of current U.S. GAAP. This guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2019~~. The adoption of ASU 2016-01 did not have a material effect on the Company's consolidated financial statements.~~new standard.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT

Some of the statements contained in this report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements involve known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements may include, but are not limited to, statements regarding:

the effect of the continuing worldwide macroeconomic uncertainty, including the UK's decision to leave the European Union, on our business and results of operations;

the coverage and reimbursement decisions of third-party payors and the guidelines, recommendations, and studies published by various organizations relating to the use of our products and treatments;

the uncertainty of the impact of cost containment efforts and federal healthcare reform legislation on our business and results of operations;

the ability to successfully manage ongoing organizational and strategic changes, including our ability to attract, motivate and retain key employees;

the impact and anticipated benefits of completed acquisitions, including our acquisition of Cynosure, Inc. in the second quarter of fiscal 2017, and acquisitions we may complete in the future;

the effect of the current trade war between the U.S. and other nations, most notably China, and the impending impact of tariffs on the sale of our products in those countries and potential increased costs we may incur to purchase materials from our suppliers to manufacture our products;

the ability to consolidate certain of our manufacturing and other operations on a timely basis and within budget, without disrupting our business and to achieve anticipated cost synergies related to such actions;

our goal of expanding our market positions;

the development of new competitive technologies and products;

regulatory approvals and clearances for our products;

production schedules for our products;

the anticipated development of markets we sell our products into and the success of our products in these markets;

the anticipated performance and benefits of our products;

business strategies;

estimated asset and liability values;

the impact and costs and expenses of any litigation we may be subject to now or in the future;

our compliance with covenants contained in our debt agreements;

anticipated trends relating to our financial condition or results of operations, including the impact of interest rate and foreign currency exchange fluctuations; and

our liquidity, capital resources and the adequacy thereof.

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as otherwise required by law, we expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained in this report to reflect any change in our expectations or any change in events, conditions or circumstances on which any of our forward-looking statements are based. Factors that could cause or contribute to differences in our future financial results include the cautionary statements set forth herein and in our other filings with the Securities and Exchange Commission, including those set forth under "Risk Factors" set forth in Part II, Item 1A of this Quarterly Report, if any, as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018 or any other of our subsequently filed reports. We qualify all of our forward-looking statements by these cautionary statements.

OVERVIEW

We are a developer, manufacturer and supplier of premium diagnostics products, medical imaging systems, surgical products and light-based aesthetic and medical treatments systems with an emphasis on women's health. We operate in five segments: Diagnostics, Breast Health, Medical Aesthetics, GYN Surgical and Skeletal Health. We sell and service our products through a combination of direct sales and service personnel and a network of independent distributors and sales representatives.

We offer a wide range of diagnostic products which are used primarily to aid in the diagnosis of human diseases. Our primary diagnostics products include our Aptima family of molecular diagnostic assays, which run on our advanced instrumentation systems (Panther and Tigris), our ThinPrep cytology system, and the Rapid Fetal Fibronectin Test. The Aptima family of molecular diagnostic assays is used to detect, among other things, the infectious microorganisms that cause the common sexually transmitted diseases, or STDs, such as chlamydia and gonorrhea, certain high-risk strains of human papillomavirus, or HPV, and Trichomonas vaginalis, the parasite that causes trichomoniasis. In addition, in 2017 and 2018 we introduced the Aptima quantitative viral load tests for HIV, Hepatitis C and Hepatitis B. The Aptima portfolio also includes diagnostic tests for a range of acute respiratory ailments that are run on the Panther Fusion system, a field upgradeable instrument addition to the Panther. The ThinPrep System is primarily used in cytology applications, such as cervical cancer screening, and the Rapid Fetal Fibronectin Test assists physicians in assessing the risk of pre-term birth.

Our Breast Health products include a broad portfolio of solutions for breast cancer care for radiology, pathology and surgery. These solutions include breast imaging and analytics, such as our 2D and 3D mammography systems and reading workstations, minimally invasive breast biopsy guidance systems and devices, breast biopsy site markers and localization, specimen radiology, ultrasound and connectivity solutions. Our most advanced breast imaging platform, Selenia Dimensions and 3Dimensions, utilizes a technology called tomosynthesis to produce 3D images that show multiple contiguous slice images of the breast, which we refer to as the Genius 3D Mammography exam, as well as conventional 2D full field digital mammography images. Our clinical results for FDA approval demonstrated that conventional 2D digital mammography with the addition of 3D tomosynthesis is superior to 2D digital mammography alone for both screening and diagnostics for women of all ages and breast densities. In addition, through our recent acquisitions of Faxitron and Focal we have expanded our product portfolio to include breast conserving surgery products.

Our Medical Aesthetics segment offers a portfolio of aesthetic treatment systems, including SculpSure, PicoSure and MonaLisa Touch, that enable plastic surgeons, dermatologists and other medical practitioners to perform non-invasive and minimally invasive procedures to remove hair, treat vascular and benign pigmented lesions, remove multi-colored tattoos, revitalize the skin, reduce fat through laser lipolysis, reduce cellulite, clear nails infected by toe fungus, ablate sweat glands and improve gynecologic health. This segment also markets our TempSure radio frequency, or RF, energy sourced platform that offers both non-surgical and surgical aesthetic treatments and procedures.

Our GYN Surgical products include our NovaSure Endometrial Ablation System, or NovaSure, and our MyoSure Hysteroscopic Tissue Removal System, or MyoSure, as well as our Fluent Fluid Management system, or Fluent. The NovaSure portfolio is comprised of the NovaSure CLASSIC and NovaSure ADVANCED devices and involves a trans-cervical procedure for the treatment of abnormal uterine bleeding. The MyoSure ~~suit~~suite of devices offers four options to provide incision-less removal of fibroids, polyps, and other pathology within the uterus. The Fluent system is a fluid management system that provides liquid distention during diagnostic and operative hysteroscopic procedures.

Our Skeletal Health segment's products includes the Horizon DXA, a dual energy x-ray system, which evaluates bone density and performs body composition assessments, and the Fluoroscan Insight FD mini C-arm, which assists in performing minimally invasive orthopedic surgical procedures on a patient's extremities, such as the hand, wrist, knee, foot, and ankle.

Unless the context otherwise requires, references to we, us, Hologic or our company refer to Hologic, Inc. and its consolidated subsidiaries.

Trademark Notice

Hologic is a trademark of Hologic, Inc. Other trademarks, logos, and slogans registered or used by Hologic and its divisions and subsidiaries in the United States and other countries include, but are not limited to, the following: ~~2D Dimensions,~~ 3Dimensions, 3D Mammography, 3D Performance, Affirm Prone, Aptima, ~~Aquilex, ATEC,~~ BioZorb, Brevera, Clarity HD, ~~C-View,~~ Cynosure, Dimensions, Emsor, ~~Eviva,~~ Faxitron, Fluent, Fluoroscan, Focal, Insight FD, Intelligent 2D, Gen-Probe, Genius ~~Genius~~ 3D Mammography, Horizon, ~~Medicor,~~ MonaLisa Touch, MyoSure, NovaSure, Panther, Panther Fusion, PicoSure, Rapid Fetal Fibronectin Test, SculpSure, ~~SecurView,~~ Selenia, Selenia Dimensions, TempSure, ~~Vitalia,~~ ThinPrep, and Tigris.

ACQUISITIONS

Emsor, S.A.

On December 11, 2017, we completed the acquisition of Emsor S.A. ("Emsor") for a purchase price of ~~approximately~~ $16.3 million, which ~~includes~~included a hold-back of $0.5 million that was paid eighteen months from the date of acquisition and contingent consideration estimated at $4.9 million. The contingent consideration is payable upon Emsor achieving predefined amounts of cumulative revenue over a two-year period from the date of acquisition. Emsor was a distributor of the Company's Breast and Skeletal Health products in Spain and Portugal.

Faxitron

On July 31, 2018, we completed the acquisition of Faxitron Bioptics, LLC or Faxitron, for a purchase price of $89.5 million, which ~~include~~included hold-backs of $11.7 million that are payable up to one year from the date of acquisition, and contingent consideration, which we estimated at $2.9 million. The contingent consideration is payable upon meeting certain revenue growth metrics. In the first quarter of fiscal 2019, $2.6 million of the hold-back was paid. Faxitron, headquartered in Tucson, Arizona, develops, manufactures, and markets digital radiography systems. Faxitron's results of operations are reported in our Breast Health reportable segment from the date of acquisition. Based on our preliminary purchase price allocation, we have allocated $53.2 million of the purchase price to the preliminary value of intangible assets and ~~$42.4~~$45.6 million to goodwill. The allocation of the purchase price is preliminary as we continue to gather information supporting the acquired assets and liabilities.

Focal Therapeutics

On October 1, 2018, we completed the acquisition of Focal Therapeutics, Inc., or Focal, for ~~an initial~~a purchase price of ~~approximately~~ $120.1 million, which ~~includes holdbacks~~included hold-backs of $14.0 million that are payable up to one year from the date of acquisition. In the second quarter of fiscal 2019, $1.5 million of the hold-back was paid. Focal, headquartered in California, ~~has commercialized~~manufactures and markets its BioZorb marker, which is an implantable three-dimensional marker that helps clinicians overcome certain challenges in breast conserving surgery. Focal's results of operations are reported in our Breast Health reportable segment from the date of acquisition. Based on our preliminary purchase price allocation, we have allocated $97.2 million of the purchase price to the preliminary value of intangible assets and ~~$30.4~~$30.7 million to goodwill. The allocation of the purchase price is preliminary as we continue to gather information supporting the acquired assets and liabilities.

RESULTS OF OPERATIONS

All dollar amounts in tables are presented in millions.

Product Revenues


	Three Months Ended													Three Months Ended													Nine Months Ended
	December 29, 2018				December 30, 2017				Change					June 29, 2019				June 30, 2018				Change					June 29, 2019				June 30, 2018				Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%
Product Revenues
Diagnostics	$	290.1	34.9	%	$	279.1	35.3	%	$	11.0		3.9	%	$	298.6	35.0	%	$	287.9	34.9	%	$	10.7		3.7	%	$	879.1	35.1	%	$	840.6	35.0	%	$	38.5		4.6	%
Breast Health	205.7		24.8	%	175.1		22.1	%	30.6			17.5	%	208.1		24.4	%	191.6		23.4	%	16.5			8.6	%	614.0		24.5	%	551.8		22.9	%	62.2			11.3	%
Medical Aesthetics	64.8		7.8	%	76.7		9.7	%	(11.9		)	(15.5	)%	68.6		8.0	%	75.9		9.2	%	(7.3		)	(9.6	)%	191.8		7.7	%	222.4		9.2	%	(30.6		)	(13.8	)%
GYN Surgical	108.2		13.0	%	107.3		13.6	%	0.9			0.8	%	111.9		13.1	%	107.4		13.0	%	4.5			4.2	%	322.0		12.9	%	313.9		13.1	%	8.1			2.6	%
Skeletal Health	14.3		1.7	%	12.5		1.6	%	1.8			14.4	%	16.8		2.0	%	15.1		1.8	%	1.7			11.3	%	47.9		1.9	%	45.0		1.9	%	2.9			6.4	%
	$	683.1	82.2	%	$	650.7	82.3	%	$	32.4		5.0	%	$	704.0	82.5	%	$	677.9	82.3	%	$	26.1		3.9	%	$	2,054.8	82.1	%	$	1,973.7	82.1	%	$	81.1		4.1	%

We generated an increase in product revenues in both the current three and nine month periods of ~~5.0%~~3.9% and 4.1%, respectively, compared to the corresponding ~~period~~periods in the prior year. In the current ~~quarter,~~three and nine month periods, we had increases across all our business segments except Medical Aesthetics, which experienced a decline in volume of SculpSure and MonaLisa Touch system sales. In the current quarter, Diagnostics product revenues increased $11.0 million primarily due to increased volumes of the Aptima family of assays and Breast Health product revenues increased $30.6 million primarily due to increasesales in ~~3Dimensions and 3D Performance system sales.~~

both periods.

Diagnostics product revenues increased ~~3.9%~~$10.7 million and $38.5 million or 3.7% and 4.6%, respectively, in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~increase~~increases in Molecular Diagnostics of ~~$15.0~~$16.7 million and $49.4 million, respectively, partially offset by ~~decrease~~decreases in Cytology ~~and~~& Perinatal of ~~$5.2 million.~~$0.8 million and $8.3 million, respectively. In addition, revenue from blood screening, which we divested in the second quarter of fiscal 2017, ~~increased $1.6~~decreased $5.2 million and $2.6 million, respectively, under our agreement to provide Grifols manufacturing support through a transition services period and long term access to Panther instrumentation and certain supplies. Molecular Diagnostics product revenue (excluding blood screening) was ~~$161.3~~$168.6 million and $495.3 million in the current ~~quarter~~three and nine month periods, respectively, compared to ~~$146.3~~$151.9 million and $445.9 million, respectively, in the corresponding ~~period~~periods in the prior year. The increase was primarily attributable to sales volume of our Aptima family of assays, which increased ~~$10.7~~$8.4 million and $30.9 million, respectively, in the current three and nine month periods on a worldwide basis primarily due to our increased installed base of Panther instruments. This installed base is driving higher volumes of assay testing. In addition, we had an increase in worldwide sales of our virology products for which we have recently received certain international regulatory ~~approvals.~~approvals as part of our strategy to expand our menu of assays on the Panther platform. Cytology & Perinatal product revenue decreased ~~$5.2 million~~slightly in the current quarter and for the current nine month period. The decrease was primarily due to lower Perinatal ~~revenue,~~volumes, which we primarily attribute to a shift in ordering patterns, and lower domestic ThinPrep test volumes, which we primarily attribute to screening interval expansion as well as a slight decline in average selling prices, ~~on a worldwide basis,~~ partially offset by an increase in international ~~volumes.~~volumes on a worldwide basis. The increase in revenues in both periods was partially offset by the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies.

Breast Health product revenues increased ~~17.5%~~$16.5 million and 62.2 million, or 8.6% and 11.3%, respectively, in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to the inclusion of Faxitron and Focal which contributed combined revenues of $11.8 million and $35.7 million in the current three and nine month periods, respectively. In addition, we had increased unit volumes of our digital mammography systems, primarily our newest 3Dimensions and 3D Performance systems, which complement our older 3D systems ~~and the acquisitions of Faxitron and Focal,~~for which ~~contributed an aggregate of $11.3 million of revenue in the current quarter. In addition,~~ we had lower sales, and an increase in our newer workflow ~~components, such as~~products, consisting of Intelligent 2D, Clarity HD, and ~~our software products Intelligent 2D and C-View. These increases were~~SmartCurve upgrades, partially offset by lower sales ~~volume~~ of our Brevera breast biopsy system due to supply constraints, Affirm Prone table and ~~Brevera breast biopsy system.~~3D software upgrades. The increase in revenues in both periods was partially offset by the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies.

Medical Aesthetics product revenue decreased ~~(15.5)~~$7.3 million and $30.6 million, or (9.6)% and (13.8)%, respectively, in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to a decrease in Body Contouring product revenues on a worldwide basis primarily driven by lower volumes of SculpSure lasers, Submental upgrades and related PAC keys, which we believe is due to continuing challenges in our domestic sales force and increased competition in the non-invasive fat reduction category, and lower Women's Health product sales primarily from lower sales volume of our MonaLisa Touch device, which we believe is primarily driven by the FDA's public letter in the fourth quarter of fiscal 2018 challenging various medical aesthetics ~~companies~~companies' marketing of devices for so called "vaginal rejuvenation" procedures relative to their FDA approvals. In November of 2018, we received confirmation from the FDA that we had adequately addressed all of the concerns expressed in their letter and we continue to market our Women’s Health products accordingly. These ~~increases~~decreases were partially offset by higher Skin product revenue in both the current three and nine month periods compared to the corresponding periods in the prior year. In the current three month period, higher Skin product revenue was primarily driven by Icon and TempSure system sales. In the current nine month period, higher Skin product revenue was primarily driven by the TempSure product line ~~which was launched~~being available for nine months as compared to six months in the ~~second quarter of fiscal 2018,~~prior year and relaunch of the TempSure ~~Vitalia~~product line in the ~~current~~first quarter of 2019 after the voluntary recall in the fourth quarter of fiscal 2018 in response to the FDA letter referred to above. The revenue decline in both periods was also due to the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies.

GYN Surgical product revenues increased ~~0.8%~~$4.5 million and $8.1 million, or 4.2% and 2.6%, respectively, in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~a $2.3 million increase~~increases in the volume of MyoSure system sales of $4.2 million and ~~a $1.6~~$7.6 million, ~~increase primarily related to~~respectively, and increases in Fluent ~~system~~systems sales of $3.1 million and $6.8 million, respectively, as Fluent was launched in the fourth quarter of fiscal 2018. These increases were partially offset by ~~a $3.5 million decrease~~decreases in NovaSure ~~system sales.~~systems sales of $5.2 million and $11.0 million, respectively, in the current three and nine month periods compared to the corresponding periods in the prior year. We attribute the decrease in NovaSure sales primarily to increased competition and a stagnant market for endometrial ~~ablation, partially offset by~~ablation. In addition, we have experienced a slight ~~increase~~reduction in average selling prices ~~from a mix shift to~~across many of our MyoSure and Novasure devices, which were partially offset by an increase in sales volume for the higher priced NovaSure ADVANCED device.

Skeletal Health product revenues increased ~~14.4%~~$1.7 million and $2.9 million, or 11.3% and 6.4%, respectively, in the current three and nine month periods compared to the corresponding periods in the prior year. The increase in the current quarter ~~compared to the corresponding period in the prior year,~~was primarily due to an increase in sales volume of our Horizon DXA systems, which was partially offset by lower sales volume of our Insight FD mini C-arm ~~system~~system. The increase in the ~~U.S.~~

current nine month period was primarily due to an increase in sales volume of both our Horizon DXA and Insight FD mini C-arm systems.

Product revenues by geography as a percentage of total product revenues were as follows:


	Three Months Ended				Three Months Ended				Nine Months Ended
	December 29, 2018		December 30, 2017		June 29, 2019		June 30, 2018		June 29, 2019		June 30, 2018
United States	73.9	%	74.4	%	74.7	%	74.1	%	74.3	%	74.1	%
Europe	12.5	%	12.0	%	11.4	%	11.4	%	12.3	%	12.1	%
Asia-Pacific	8.7	%	9.1	%	9.3	%	9.4	%	8.7	%	8.9	%
Rest of World	4.9	%	4.5	%	4.6	%	5.1	%	4.7	%	4.9	%
	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%

In both the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year, the percentage of product revenue ~~from Europe increased and the percentage of product revenue~~derived from the U.S. ~~decreased. We attribute this change~~increased while the Rest of World decreased which we primarily attributed to strong growth in domestic mammography system sales, revenues from the ~~Emsor acquisition~~Faxitron and Focal acquisitions, which are predominantly US based, and strong molecular diagnostics growth coupled with lower revenue in Latin America which we believe is primarily attributable to macroeconomic and political challenges in the first quarter of fiscal 2018 as well as an overall improvement in market execution driven by our focus to expand our international presence, which has resulted in an increase in sales of digital mammography systems and Aptima products in Europe.region.

Service and Other Revenues

Three Months Ended
December 29, 2018 December 30, 2017 Change
Amount
% of
Total
Revenue
Amount
% of
Total
Revenue
Amount %
Service and Other Revenues $ 147.6
17.8 % $ 140.4
17.7 % $ 7.2
5.1 %



	Three Months Ended												Nine Months Ended
	June 29, 2019				June 30, 2018				Change				June 29, 2019				June 30, 2018				Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount		%
Service and Other Revenues	$	148.4	17.4	%	$	146.1	17.7	%	$	2.3	1.6	%	$	446.6	17.9	%	$	430.8	17.9	%	$	15.8	3.7	%

Service and other revenues consist primarily of revenue generated from our field service organization to provide ongoing service, installation and repair of our products. The majority of these revenues are generated within our Breast Health segment, and to a lesser extent, our Medical Aesthetics business. The Breast Health business continues to convert a high percentage of our installed base of digital mammography systems to service contracts upon expiration of the warranty period. Our Medical Aesthetics business represented ~~10.2%~~11.1% and ~~10.4%~~10.5% of service and other revenues in ~~current quarter~~the three and ~~corresponding period in the prior year, respectively. Service~~nine months ended June 29, 2019, respectively, and 10.8% and 10.7% of service and other revenues in the three and nine months ended June 30, 2018, respectively. Service revenues increased ~~5.1%~~1.6% and 3.7% in the current ~~quarter~~three and nine month periods, respectively, compared to the corresponding periods in the prior year primarily due to higher installation, ~~training,~~ spare parts, and service contract conversion and renewal rates for our Breast Health business. In addition, in the current year periods, Breast Health had higher license revenue.

Cost of Product Revenues


	Three Months Ended												Three Months Ended													Nine Months Ended
	December 29, 2018				December 30, 2017				Change				June 29, 2019				June 30, 2018				Change					June 29, 2019				June 30, 2018				Change
	Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount			%		Amount		% of Product Revenue		Amount		% of Product Revenue		Amount		%
Cost of Product Revenues	$	232.1	34.0	%	$	213.7	32.8	%	$	18.4	8.6	%	$	235.8	33.5	%	$	226.1	33.4	%	$	9.7		4.3	%	$	700.8	34.1	%	$	656.9	33.3	%	$	43.9	6.7	%
Amortization of Intangible Assets	81.0		11.9	%	79.8		12.3	%	1.2		1.5	%	78.6		11.2	%	79.4		11.7	%	(0.8		)	(1.0	)%	239.9		11.7	%	239.0		12.1	%	0.9		0.4	%
Impairment of Intangible Assets and Equipment													—		—	%	—		—	%	—			100.0	%	374.6		18.2	%	—		—	%	374.6		100.0	%
	$	313.1	45.9	%	$	293.5	45.1	%	$	19.6	6.7	%	$	314.4	44.7	%	$	305.5	45.1	%	$	8.9		2.9	%	$	1,315.3	64.0	%	$	895.9	45.4	%	$	419.4	46.8	%

Cost of Product Revenues. The cost of product revenues as a percentage of product revenues was ~~34.0%~~33.5% and 34.1% in the current ~~quarter~~three and nine month periods, respectively, compared to ~~32.8%~~33.4% and 33.3% in the corresponding ~~period~~periods in the prior year. Cost of product revenues as a percentage of product revenues in the current ~~quarter~~three and nine month periods increased primarily due to ~~the~~unfavorable manufacturing variances, product mix, step-up in fair value of inventory acquired in the Focal ~~Therapeutics~~ acquisition that resulted in additional costs of $1.8 million and $5.4 million, respectively, increased ~~tariffs~~tariff costs for products imported into China of ~~$1.6~~$2.4 million and $5.6 million, respectively, and higher international freight costs.

Diagnostics' product costs ~~product mix~~as a percentage of revenue decreased in the current three month period compared to the corresponding period in the prior year primarily due to improved molecular diagnostics' gross margin from increased volume of Aptima assays and ~~unfavorable manufacturing variances.~~

viral assays. Diagnostics' product costs as a percentage of revenue increased slightly in the current ~~quarter~~nine month period compared to the corresponding period in the prior year primarily due to lower ThinPrep Pap test ~~revenues, increased instruments~~and Perinatal sales, ~~which have lower gross margins,~~and unfavorable manufacturing ~~variances, increased volumes of lower margin products supplied to Grifols under the new supply and collaboration agreements, and tariff costs in China.~~variances. These cost increases were partially offset by improved molecular diagnostics' gross margin from increased volume of Aptima assays and viral assays.

Breast Health’s product costs as a percentage of revenue increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to unfavorable manufacturing and purchase price variances, the acquisition of Focal in the ~~current~~first quarter of fiscal 2019 and the related impact of stepping-up the acquired inventory to fair value in purchase accounting ~~resulting~~that resulted in an additional ~~cost~~costs of $1.8 million and $5.4 million in the current ~~quarter,~~three and nine month periods, respectively, and tariff costs in China. The increases in costs as a percentage of revenue in both periods were partially offset by higher domestic sales volume of the higher margin 3Dimensions system sales. In addition, gross margin was lower in the current three month period due to lower 3D software upgrades, and in the current nine month period, due to an increase in the sales volume of digital mammography systems internationally, which have lower average selling prices ~~and tariff costs in China. The decreases were partially offset by higher~~than domestic ~~sales volume of the higher margin 3Dimensions~~ system sales, and an increase in ~~3D upgrades, which have higher gross margins than capital equipment sales.~~inventory reserve charges.

Medical ~~Aesthetics~~Aesthetics' product costs as a percentage of revenue increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to lower sales volume, unfavorable product mix as we sold fewer units of our higher margin SculpSure laser and related PAC keys and MonaLisa Touch device, unfavorable manufacturing variances, increased inventory reserves, and ~~an increase in~~ tariff costs in China.

GYN Surgical’s product costs as a percentage of revenue ~~was~~decreased slightly in the current three month period compared to the corresponding period in the prior year primarily due to favorable manufacturing variances from overall increased volumes. Product costs were relatively consistent in the current ~~quarter~~nine month period compared to the corresponding period in the prior year. While there is a continued mix shift to the lower margin MyoSure products from ~~Novasure~~NovaSure comprising a higher percentage of GYN Surgical product sales and increased sales of Fluent, this trend iswass offset by an increase in sales volume in the current ~~quarter~~three and nine month periods for the higher margin NovaSure ADVANCED device compared to the Classic device.

Skeletal Health’s product costs as a percentage of revenue decreased in the current ~~quarter~~three month period compared to the corresponding period in the prior year primarily due to favorable manufacturing variances. Product costs as a percentage of revenue were relatively consistent for the current nine month period compared to the corresponding period in the prior year.

Amortization of Intangible Assets. Amortization of intangible assets relates to acquired developed technology, which is generally amortized over its estimated useful life of between 85 and 15 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed. Amortization expense ~~increased~~decreased in the current three month period compared to the corresponding period in the prior year primarily due to ~~an increase~~lower amortization from intangible assets acquired in the Cynosure acquisition which were written down in the second quarter of ~~$1.2 million~~fiscal 2019 (partially offset by shortening the remaining life of certain assets) and ~~$2.0 million~~lower amortization of intangible assets acquired in the Cytyc acquisition which reduce over time. These decreases were partially offset by combined amortization expense related to intangible assets acquired in the Faxitron and Focal acquisitions ~~respectively,~~of $3.2 million in the current quarter. Amortization expense increased slightly in the current nine month period compared to the corresponding period in the prior year primarily due to combined amortization expense related to intangible assets acquired in the Faxitron and Focal acquisitions of $9.5 million, partially offset by lower amortization from the impaired intangible assets acquired in the Cynosure acquisition which were written down in the second quarter of fiscal 2019 and lower amortization of intangible assets acquired in the Cytyc acquisition which reduce over time.

Impairment of Intangible Assets and Equipment. During the second quarter of fiscal 2019, in connection with commencing our company-wide annual budgeting and strategic planning process as well as evaluating the current operating performance of our Medical Aesthetics reporting unit (comprised solely of the Cynosure business), we reduced our short term and long term revenue and operating income forecasts. The updated forecast reflects reduced volume and market penetration projections primarily in our Body Contouring business due to increased competition in the non-invasive fat reduction category, and lower Women's Health product sales primarily from reduced sales volume of the MonaLisa Touch device, which we believe is primarily driven by the FDA's public letter in the fourth quarter of fiscal 2018. As a result of the revised forecasts in the second quarter of fiscal 2019, we determined indicators of impairment existed and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by this asset group over the estimated remaining useful life of the primary assets were sufficient to recover the carrying value of the asset group. Based on this analysis, which included evaluating various cash flow scenarios, the undiscounted cash flows were not sufficient to recover the carrying value of the asset group. As a result, we were required to perform Step 3 of the impairment test and determine the fair value of the asset group. To estimate the fair value, we utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates and terminal values, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows were based on our most recent strategic plan at that time and for periods beyond the strategic plan, our estimates were based on assumed growth rates expected as of the measurement date. We believe our assumptions were consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used is intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. We used a discount rate of 11.0%. As a result of this analysis, the fair value of the Medical Aesthetics asset group was below its carrying value, and we recorded an aggregate impairment charge of $443.8 million during the second quarter of fiscal 2019. The impairment charge was allocated to the long-lived assets and $373.3 million of developed technology intangible assets and $1.3 million of equipment was written off to cost of product revenues. We believe our assumptions used to determine the fair value of the asset group were reasonable. Actual operating results and the related cash flows of the asset group could differ from the estimated operating results and related cash flows. In the event the asset group does not meet its forecasted projections, additional impairment charges could be recorded in the future.

Cost of Service and Other Revenues

Three Months Ended
December 29, 2018 December 30, 2017 Change
Amount
% of
Service
Revenue
Amount
% of
Service
Revenue
Amount %
Cost of Service and Other Revenue $ 83.5
56.6 % $ 73.1
52.1 % $ 10.4
14.2 %



	Three Months Ended												Nine Months Ended
	June 29, 2019				June 30, 2018				Change				June 29, 2019				June 30, 2018				Change
	Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%		Amount		% of Service Revenue		Amount		% of Service Revenue		Amount		%
Cost of Service and Other Revenue	$	93.2	62.8	%	$	82.5	56.5	%	$	10.7	13.0	%	$	264.7	59.3	%	$	232.9	54.1	%	$	31.8	13.7	%

Service and other revenues gross margin decreased to ~~43.4%~~37.2% and 40.7% in the current ~~quarter~~three and nine month periods compared to ~~47.9%~~43.5% and 45.9% in the corresponding ~~period~~periods in the prior year primarily due to an increase in costs in Breast Health to repair ~~older~~ digital mammography systems under service ~~contracts.~~contracts, which includes unfavorable margins on spare parts, increased departmental spend and higher freight costs, and increased field service costs in Medical Aesthetics. In the current nine month period, the reduced gross margin was partially offset by an increase in Breast Health license revenue, which has a higher gross margin.

Operating Expenses


	Three Months Ended													Three Months Ended													Nine Months Ended
	December 29, 2018				December 30, 2017				Change					June 29, 2019				June 30, 2018				Change					June 29, 2019				June 30, 2018				Change
	Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%		Amount		% of Total Revenue		Amount		% of Total Revenue		Amount			%
Operating Expenses
Research and development	$	53.2	6.4	%	$	54.8	6.9	%	$	(1.6	)	(2.9	)%	$	61.4	7.2	%	$	54.4	6.6	%	$	7.0		12.9	%	$	171.8	6.9	%	$	166.0	6.9	%	$	5.8		3.5	%
Selling and marketing	146.0		17.6	%	139.5		17.6	%	6.5			4.7	%	143.6		16.9	%	141.1		17.1	%	2.5			1.8	%	423.1		16.9	%	411.1		17.1	%	12.0			2.9	%
General and administrative	78.6		9.5	%	77.9		9.9	%	0.7			0.9	%	79.9		9.4	%	86.3		10.5	%	(6.4		)	(7.4	)%	248.5		9.9	%	248.0		10.3	%	0.5			0.2	%
Amortization of intangible assets	14.1		1.7	%	14.4		1.8	%	(0.3		)	(2.1	)%	11.9		1.4	%	15.3		1.9	%	(3.4		)	(22.3	)%	40.1		1.6	%	44.4		1.8	%	(4.3		)	(9.7	)%
Impairment of intangible assets and equipment														—		—	%	—		—	%	—			—	%	69.2		2.8	%	46.0		1.9	%	23.2			50.4	%
Impairment of Goodwill														—		—	%	—		—	%	—			—	%	—		—	%	685.7		28.5	%	(685.7		)	(100.0	)%
Restructuring charges	1.7		0.2	%	3.8		0.5	%	(2.1		)	(55.3	)%	2.7		0.3	%	5.8		0.7	%	(3.1		)	(53.4	)%	6.0		0.2	%	11.4		0.5	%	(5.4		)	(47.4	)%
	$	293.6	35.3	%	$	290.4	36.7	%	$	3.2		1.1	%	$	299.5	35.1	%	$	302.9	36.8	%	$	(3.4	)	(1.1	)%	$	958.7	38.3	%	$	1,612.6	67.1	%	$	(653.9	)	**

Research and Development Expenses. Research and development expenses ~~decreased 2.9%~~increased 12.9% and 3.5% in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~lower outside consulting~~a $4.5 million charge related to the purchase of intellectual property in the third quarter of fiscal 2019, higher compensation expense in Breast Health due to increased headcount and the inclusion of expenses from the Faxitron and Focal acquisitions, partially offset by a decrease in project spend ~~across the divisions~~ and a reduction in ~~compensation~~Diagnostics from lower ~~headcount primarily in Diagnostics and Medical Aesthetics, partially offset by an increase in project spend.~~headcount. At any point in time, we have a number of different research projects and clinical trials being conducted and the timing of these projects and related costs can vary from period to period.

Selling and Marketing Expenses. Selling and marketing expenses increased ~~4.7%~~1.8% and 2.9% in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to expenses attributable to the Faxitron and Focal acquisitions of $6.5 million and $14.9 million for the current three and nine month periods, respectively, an increase in commissions and third-party commissions in Breast Health from higher revenues, increased sales personnel head count ~~and related expenses attributable to the Faxitron and Focal acquisitions aggregating $4.0 million,~~in Surgical, increased marketing initiatives in Diagnostic, and higher travel and international trade shows partially offset by lower Medical Aesthetics expenses primarily due to lower compensation expense as a result of lower headcount and commissions, a reduction in marketing ~~initiatives.~~initiatives spend and lower trade show expense.

General and Administrative Expenses. General and administrative expenses decreased 7.4% and increased ~~0.9%~~0.2% in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior ~~year~~year. The decrease in the current three month period is primarily due to lower legal expenses as the ~~first quarter of fiscal 2018 including a $4.0 million benefit due to resolution of a non-income tax matter. In addition, the current quarter has~~prior year period had higher ~~facility~~litigation costs ~~an increase in tax consulting fees~~ related to ~~integration of acquired businesses,~~the Fuji, Enzo and ~~higher international expenses as we continue to build out our strategic initiatives. Partially offsetting these increases was~~Minerva lawsuits, lower depreciation expense due to fiscal 2018 including accelerated depreciation of Cynosure's SAP ERP system and decreased stock-based compensation. The increase in the current nine month period is primarily due to higher facility and infrastructure costs, an increase in tax consulting fees related to integration of acquired businesses, an increase in accounting and consulting fees related to the adoption of new accounting standards, higher compensation and benefits due to increased headcount, and an increase in international bad debt expense. Additionally, the first quarter of fiscal 2018 included a $4.0 million benefit due to resolution of a non-income tax matter. Partially offsetting these increases in the current nine month period was lower depreciation expense as fiscal 2018 included accelerated depreciation of Cynosure's SAP ERP system, a net decrease in legal ~~fees.~~fees and charges primarily related to the Fuji and Minerva lawsuits partially offset by settling the Enzo lawsuit in the second quarter of fiscal 2019, and lower stock compensation expense.

Amortization of Intangible Assets. Amortization of intangible assets results from customer relationships, trade names, distributor relationships and business licenses related to our acquisitions. These intangible assets are generally amortized over their estimated useful lives of between 25 and 30 years using a straight-line method or, if reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed utilizing expected undiscounted future cash flows. Amortization expense decreased ~~slightly~~ in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior ~~year.~~year primarily due to lower amortization from the intangible assets acquired in the Cynosure acquisition which were written down in the second quarter of fiscal 2019.

Impairment of Intangible Assets and Equipment. As discussed above, we recorded an aggregate impairment charge of $443.8 million during the second quarter of fiscal 2019. The impairment charge allocated to the long-lived assets and written off to operating expenses was $14.4 million to customer relationships, $31.5 million to trade names, $17.8 million to distribution agreements and $5.5 million to equipment.

In the second quarter of fiscal 2018, we decided to cancel and abandon an in-process research and development project that was recorded as an intangible asset in the Cynosure acquisition purchase accounting. The project was abandoned due to unsuccessful clinical results. As a result, we recorded a $46.0 million impairment charge to write-off the full value of the asset.

Impairment of Goodwill. During the second quarter of fiscal 2018, in connection with commencing our company-wide annual budgeting and strategic planning process, evaluating the current operating performance of our Medical Aesthetics reporting unit, and abandoning an in-process research and development project, we reduced the short term and long term revenue and operating income forecasts and determined that indicators of impairment existed in our Medical Aesthetics reporting unit. The Medical Aesthetics reporting unit is solely comprised of the Cynosure business, which we acquired on March 22, 2017. The updated forecast reflected significantly reduced volume and market penetration projections resulting in lower short-term and long-term profitability than expected at the time of the Cynosure acquisition. As a result of those current events and circumstances, we determined that it was more likely than not that this change would reduce the fair value of the reporting unit below its carrying amount. In performing the impairment test, we utilized the single step approach under Accounting Standards Update No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (ASU 2017-04). The goodwill impairment test requires a comparison of the carrying value of the Medical Aesthetics reporting unit to its estimated fair value. To estimate the fair value of the reporting unit, we utilized a DCF analysis. The forecasted cash flows were based on our most recent budget and strategic plan and for periods beyond the strategic plan, our estimates were based on assumed growth rates expected as of the measurement date. We believe our assumptions were consistent with the plans and estimates used to manage the underlying business. The basis of fair value for Medical Aesthetics assumed the reporting unit would be purchased or sold in a non-taxable transaction, and the discount rate of 12.0% applied to the after-tax cash flows was consistent with that used in the purchase accounting performed in fiscal 2017. We believe our assumptions used to determine the fair value of the reporting unit were reasonable.

Restructuring Charges. We have implemented various cost reduction initiatives to align our cost structure with our operations and in connection with our acquisition of Cynosure and related integration activities. These actions have primarily resulted in the termination of employees. ~~Accordingly,~~As such, we have recorded severance ~~and~~ benefit charges of ~~$1.9~~$1.3 million ~~partially offset by a benefit of $0.2~~and $4.8 million ~~related to a lease termination contract~~ in the current ~~quarter.~~three and nine month periods, respectively. In the prior year ~~period,~~three and nine month periods, we recorded severance benefit charges of ~~$3.8~~$3.3 million ~~for severance benefits.~~and $8.9 million, respectively, related to various actions. In addition, we recorded lease obligation charges of $1.4 million in the current three and nine month periods, and $2.5 million in the prior year three and nine month periods. For additional information pertaining to restructuring actions and charges, please refer to Note 5 to the consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.

Interest Expense

Three Months Ended
December 29,
2018 December 30,
2017 Change
Amount Amount Amount %
Interest Expense $ (36.1 ) $ (41.0 ) $ 4.9
(12.0 )%



	Three Months Ended											Nine Months Ended
	June 29, 2019			June 30, 2018			Change					June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount			%		Amount			Amount			Amount		%
Interest Expense	$	(35.1	)	$	(34.5	)	$	(0.6	)	1.7	%	$	(106.0	)	$	(114.4	)	$	8.4	(7.3	)%

Interest expense consists primarily of the cash interest costs and the related amortization of the debt discount and deferred issuance costs on our outstanding debt. Interest expense in the current three month period increased primarily due to lower proceeds received under our interest rate cap agreements that hedge the variable interest rate under our credit facilities in the current quarter as compared to the corresponding period in the prior year as well as an increase in LIBOR year over year, the basis for determining interest expense under our 2018 Credit Agreement. Interest expense in the current nine month period has decreased primarily due to refinancing our 2022 Senior Notes with our 2025 and 2028 Senior Notes that carry lower rates, and ~~extinguishing~~proceeds received under our ~~Convertible Notes~~interest rate cap agreements that hedge the variable interest rate under our credit facilities, partially offset by increased interest expense under our 2018 Credit Agreement due to an increase in ~~fiscal 2018.~~LIBOR.

Debt Extinguishment Losses

Three Months Ended
December 29,
2019 December 30,
2017 Change
Amount Amount Amount %
Debt Extinguishment Losses $ (0.8 ) $ (1.0 ) $ 0.2
(20.0 )%



	Three Months Ended								Nine Months Ended
	June 29, 2019		June 30, 2018		Change				June 29, 2019			June 30, 2018			Change
	Amount		Amount		Amount		%		Amount			Amount			Amount		%
Debt Extinguishment Losses	$	—	$	—	$	—	—	%	$	(0.8	)	$	(45.9	)	$	45.1	(98.3	)%

In the first quarter of fiscal 2019, we entered into the 2018 Credit Agreement with Bank of America, N.A. The proceeds under the 2018 Agreement were used to pay off the Term Loan and Revolver outstanding under the 2017 Credit Agreement. In connection with this transaction, we recorded a debt extinguishment loss of $0.8 million in the first quarter of fiscal 2019.

In the first quarter of fiscal 2018, we entered into the 2017 Credit Agreement with Bank of America, N.A. The proceeds under the 2017 Credit Agreement were used to pay off the Term Loan and Revolver outstanding under the Prior Credit Agreement. In connection with this transaction, we recorded a debt extinguishment loss of $1.0 million in the first quarter of fiscal 2018. In the second quarter of fiscal 2018, we completed a private placement of $1.0 billion aggregate principal amount of senior notes allocated between the 2025 Senior Notes and 2028 Senior Notes. The proceeds under the 2025 Senior Notes and 2028 Senior Notes offering were used to redeem the 2022 Senior Notes in the same principal amount. In connection with this transaction, we recorded a debt extinguishment loss of $44.9 million in the second quarter of fiscal 2018. For additional information pertaining to these transactions, please refer to Note 6 to the consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.

Other ~~(Expense)~~ Income, net

Three Months Ended
December 29,
2018 December 30,
2017 Change
Amount Amount Amount %
Other (Expense) Income, net $ (0.6 ) $ 2.9
$ (3.5 ) (120.7 )%



	Three Months Ended									Nine Months Ended
	June 29, 2019		June 30, 2018		Change					June 29, 2019		June 30, 2018		Change
	Amount		Amount		Amount			%		Amount		Amount		Amount		%
Other Income, net	$	2.9	$	5.2	$	(2.3	)	(44.2	)%	$	5.8	$	2.9	$	2.9	100.0	%

For the current three month period, this account primarily consisted of a loss of $5.4 million on the on the cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market losses partially offset by net foreign currency exchange gains of $4.2 million primarily from the mark-to market of outstanding forward foreign currency exchange contracts, and a gain of $0.8 million on the sale of an investment. For the first quarter of fiscal 2018, this account primarily consisted of a gain of $1.6 million of net foreign currency exchange gains primarily from the mark-to market of outstanding forward foreign currency exchange contracts, a gain of $1.4 million on the cash surrender value of life insurance contracts related to our deferred compensation plan driven by stock market gains and net foreign currency exchange gains of $0.7 million primarily from realized gains from settling forward foreign currency contracts, partially offset by the mark-to-market of outstanding forward foreign currency exchange contracts. For the third quarter of fiscal 2018, this account primarily consisted of net foreign currency exchange gains of $4.7 million primarily from the mark-to market of outstanding forward foreign currency exchange contracts and $0.5 million of gains on an increase in the cash surrender value of life insurance contracts related to our deferred compensation plan.

For the current nine month period, this account primarily consisted of net foreign currency exchange gains of $4.6 million primarily from realized gains from settling forward foreign currency exchange contracts, a gain of $0.8 million on the sale of an investment and a gain of $0.5 million on the cash surrender value of life insurance contracts related to our deferred compensation plans. For the prior year corresponding nine month period, this account primarily consisted of net foreign currency exchange gains of $1.8 million, a gain of $1.7 million on the cash surrender value of life insurance contracts and a $0.7 million insurance recovery partially offset by a realized loss of $0.6 million on the sale of a marketable security.

Provision (Benefit) for Income Taxes

Three Months Ended
December 29,
2018 December 30,
2017 Change
Amount Amount Amount %
Provision (Benefit) for Income Taxes $ 5.7
$ (310.9 ) $ 316.6
**



	Three Months Ended								Nine Months Ended
	June 29, 2019		June 30, 2018			Change			June 29, 2019			June 30, 2018			Change
	Amount		Amount			Amount		%	Amount			Amount			Amount		%
Provision (Benefit) for Income Taxes	$	20.4	$	(7.6	)	$	28.0	**	$	(54.9	)	$	(328.1	)	$	273.2	**

** Percentage not meaningful

Our effective tax rate for the three and nine months ended ~~December~~June 29, ~~2018~~2019 was ~~5.5%~~a provision of 17.8% and a benefit of 40.7%, respectively, compared to ~~(324.5)%~~a benefit of 7.2% and 67.0% for the corresponding ~~period~~periods in the prior year. ~~The~~For the three months ended June 29, 2019, the effective tax rate ~~for the current quarter is lower than~~differed from the statutory rate primarily due to reserve releases resulting from statute of limitations expirations and favorable audit settlements, and earnings in jurisdictions subject to lower tax rates. For the nine months ended June 29, 2019, the effective tax rate differed from the statutory tax rate primarily due to the effects of the Medical Aesthetics impairment charge recorded in the second quarter of fiscal 2019, earnings in jurisdictions subject to lower tax rates, ~~and~~ a ~~$20.0~~$19.2 million discrete ~~tax~~ benefit ~~recorded in the quarter~~ related to an internal restructuring, ~~partially offset by~~reserve releases resulting from statute of limitations expirations and favorable audit settlements, and finalizing the ~~computations under~~impact of the enactment of the Tax Cuts and Jobs Act (the ~~"Act"~~“Act”) ~~enacted on December 22, 2017 (first~~in the first quarter of fiscal ~~2018).~~ 2019.

For the three months ended ~~December~~June 30, ~~2017,~~2018, the effective tax rate ~~was~~differed from the statutory tax rate primarily due to a revision in the provisional transition tax liability resulting from revising the estimate of the overall earnings and profits on which the transaction tax is based and earnings in jurisdictions subject to lower ~~than~~tax rates. For the nine months ended June 30, 2018, the effective tax rate differed from the statutory tax rate primarily due to the favorable impact of the Act ~~resulting~~enacted on December 22, 2017, partially offset by the unfavorable impact of the Medical Aesthetics goodwill impairment charge recorded in ~~a $329.2 million benefit primarily from remeasuring our U.S. net deferred tax liabilities at a much lower federal rate~~the second quarter of ~~21% from 35%, earnings in jurisdictions subject to lower tax rates, and the domestic production activities~~fiscal 2018, substantially all of which was non-deductible.

~~deduction benefit.~~ For additional information pertaining to income taxes and the Act, please refer to Note 13 to the consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.

Segment Results of Operations

We report our business as five segments: Diagnostics, Breast Health, Medical Aesthetics, GYN Surgical and Skeletal Health. The accounting policies of the segments are the same as those described in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018. We measure segment performance based on total revenues and operating income or loss. Revenues from product sales of each of these segments are described in further detail above. The discussion that follows is a summary analysis of total revenues and the primary changes in operating income or loss by segment.

Diagnostics


	Three Months Ended										Three Months Ended										Nine Months Ended
	December 29, 2018			December 30, 2017			Change				June 29, 2019			June 30, 2018			Change				June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount		%		Amount			Amount			Amount		%		Amount			Amount			Amount		%
Total Revenues	$	296.6		$	284.6		$	12.0	4.2	%	$	305.4		$	294.2		$	11.2	3.8	%	$	898.6		$	858.5		$	40.1	4.7	%
Operating Income	$	43.3		$	36.5		$	6.8	18.6	%	$	45.7		$	32.3		$	13.4	41.5	%	$	120.1		$	103.1		$	17.0	16.5	%
Operating Income as a % of Segment Revenue	14.6		%	12.8		%					15.0		%	11.0		%					13.4		%	12.0		%

Diagnostics revenues increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to the fluctuations in product revenues discussed above.

Operating income for this business segment increased in the current ~~quarter~~three month period compared to the corresponding period in the prior year ~~primarily~~ due to an increase in gross profit from higher revenues with ~~consistent~~higher gross margins and a decrease in operating expenses. ~~The overall gross~~Gross margin ~~decreased to 47.3%~~was 47.8% and 46.2% in the current ~~quarter~~three month period and corresponding prior year period, respectively. The increase in gross profit was primarily due to increased sales of our Aptima family of assays. The decrease in operating expenses was primarily due to a decrease in salary compensation from decreased headcount, lower stock-based compensation, a reduction in legal expenses from settling the Enzo lawsuit, and lower clinical trial expenses based on the timing of projects, partially offset by increased marketing initiatives.

Operating income increased in the current nine month period compared to ~~48.0% in~~ the corresponding period in the prior year ~~primarily~~ due to ~~lower ThinPrep Pap test~~an increase in gross profit from higher revenues increased instruments sales which have lower gross margins, unfavorable manufacturing variances and increased volumes of products supplied to Grifols under the new supply and collaboration agreements. These cost increases were partially offset by an increase in operating expenses. Gross margin was 47.5% and 46.9% in the current nine month period and corresponding prior year period, respectively. The improved molecular diagnostics' gross margin from increased volume of Aptima ~~assays.~~

assays was partially offset by lower ThinPrep Pap test and Perinatal volumes and unfavorable manufacturing variances. Operating expenses ~~decreased~~increased in the current ~~quarter~~nine month period compared to the corresponding

period in the prior year primarily due to the $10.5 million settlement charge recorded in the second quarter of fiscal 2019 related to the Enzo litigation, an increase in marketing initiatives and trade shows, and higher sales expense partially offset by lower compensation expense due to a decrease in headcount, ~~in the research and development organization,~~ lower clinical ~~site~~trial expenses ~~for R&D~~based on the timing of projects, a reduction in legal fees, and lower ~~restructuring charges, partially offset by increased marketing consultant expenses and trade show expenses.~~amortization expense.

Breast Health


	Three Months Ended										Three Months Ended											Nine Months Ended
	December 29, 2018			December 30, 2017			Change				June 29, 2019			June 30, 2018			Change					June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount		%		Amount			Amount			Amount			%		Amount			Amount			Amount		%
Total Revenues	$	324.7		$	288.0		$	36.7	12.8	%	$	325.4		$	307.9		$	17.5		5.7	%	$	971.6		$	896.0		$	75.6	8.4	%
Operating Income	$	97.8		$	89.7		$	8.1	9.0	%	$	97.5		$	100.0		$	(2.5	)	(2.5	)%	$	294.3		$	291.2		$	3.1	1.0	%
Operating Income as a % of Segment Revenue	30.1		%	31.1		%					30.0		%	32.5		%						30.3		%	32.5		%

Breast Health revenues increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~increase~~increases of ~~$30.6~~$16.5 million and $62.2 million in product revenue, respectively, discussed above and an increase of ~~$6.1~~$1.0 million and $13.4 million in service revenue, respectively, related to continued conversion of a high percentage of the installed base of digital mammography systems to service contracts upon expiration of the warranty period and to a lesser extent an increase in spare parts ~~revenues.~~revenues and an increase in license revenue in the current nine month period.

Operating income for this business segment decreased in the current three month period compared to the corresponding period in the prior year primarily due to a decrease in gross margin due to unfavorable manufacturing variances, increased service costs related primarily to spare parts, an increase in amortization expense from the Faxitron and Focal acquisitions, the fair value adjustment related to Focal inventory sold of $1.8 million, tariff costs in China, increase in freight costs and the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies. These decreases were partially offset by increased sales volume of the higher margin 3Dimensions system sales. Gross margin was 57.5% and 60.0% in the current three month period and corresponding prior year period, respectively. Operating expenses increased in the current three month period compared to the corresponding period in the prior year primarily due to the inclusion of expenses from the Faxitron and Focal acquisitions aggregating $9.0 million, an increase in compensation from higher headcount in the Breast Health segment, an increase in marketing initiatives and trade shows, partially offset by a decrease in legal expenses as a result of settling the Fuji litigation and a reduction in third party commissions.

Operating income for this business segment increased in the current ~~quarter~~nine month period compared to the corresponding period in the prior year primarily due to the increase in gross profit from higher ~~revenues.~~revenues partially offset by increased operating expenses. The overall gross margin decreased to ~~57.8%~~57.4% in the current

~~quarter~~ nine month period compared to ~~60.3%~~60.1% in the corresponding period in the prior year primarily due to the increase in service revenue, which has lower margins, unfavorable manufacturing variances, increased service costs related primarily to spare parts, an increase in amortization expense from the Faxitron and Focal acquisitions, the fair value adjustment related to Focal inventory sold of ~~$1.8~~$5.4 million, tariff costs in China, and the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies, partially offset by favorable product gross margins from sales volume ~~increase~~increases in the 3Dimensions and 3D Performance systems, which have higher average selling ~~prices.~~

prices, sales volume increases in higher margin 3D upgrades, and an increase in license revenue. Partially offsetting higher gross profit, operating expenses increased in the current ~~quarter~~nine month period compared to the corresponding period in the prior year primarily due to an increase in ~~salary~~ compensation from ~~increased~~higher headcount in the Breast Health ~~sales organization, increased headcount~~segment, the inclusion of expenses from the Faxitron and Focal ~~and Emsor~~ acquisitions aggregating $23.4 million, higher sales commissions, increased travel expenses, increased ~~commissions~~R&D project expenses, and ~~third-party~~increased commissions from higher sales, ~~and increase in international expenses as we further build out our strategic initiatives,~~ partially offset by lower legal ~~and consulting~~ expenses as a result of a benefit from settling the Fuji litigation, and a reduction in consulting expenses and marketing initiatives.

Medical Aesthetics


	Three Months Ended											Three Months Ended											Nine Months Ended
	December 29, 2018			December 30, 2017			Change					June 29, 2019			June 30, 2018			Change					June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount			%		Amount			Amount			Amount			%		Amount			Amount			Amount			%
Total Revenues	$	79.8		$	91.3		$	(11.5	)	(12.6	)%	$	85.0		$	91.7		$	(6.7	)	(7.3	)%	$	238.6		$	268.5		$	(29.9	)	(11.1	)%
Operating Loss	$	(25.2	)	$	(23.0	)	$	(2.2	)	9.6	%	$	(18.6	)	$	(22.2	)	$	3.6		(16.2	)%	$	(517.6	)	$	(805.3	)	$	287.7		**
Operating Loss as a % of Segment Revenue	(31.6		)%	(25.2		)%						(21.8		)%	(24.2		)%						(216.9		)%	(299.9		)%

** Percentage not meaningful

Medical Aesthetics revenue decreased in the current ~~quarter~~three and nine month periods compared to the corresponding periods in the prior year primarily due to the fluctuations in product revenue discussed above.

The operating loss for this business segment ~~increased~~decreased in the current ~~quarter~~three month period compared to the corresponding period in the prior year primarily due to a decrease in operating expenses partially offset by a reduction in gross profit from lower revenues and lower gross margin. ~~The overall gross~~Gross margin ~~decreased to 34.0%~~was 35.3% and 42.1% in the current ~~quarter compared to 38.9%~~three month period and corresponding prior year period, respectively. The decrease in ~~the corresponding period in the prior year~~gross margin was primarily due to ~~a reduction in~~lower sales volume of our higher margin MonaLisa Touch device and SculpSure laser ~~and submental upgrade~~ and related PAC keys, higher sales of lower margin Icon and PicoSure systems, unfavorable manufacturing variances, an increase in inventory reserves, increased service costs, tariffs ~~cost~~ in China ~~partially offset by increase in TempSure Envi~~ and ~~TempSure Vitalia sales in~~ the ~~current quarter.~~

negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies. Partially offsetting the decrease in gross profit, operating expenses ~~decreased~~were lower in the current ~~quarter compared to the corresponding~~three month period ~~in the prior year~~ primarily due to a decrease in compensation related to lower headcount across the organization from attrition and initiatives to right-size spending relative to operating results, lower depreciation expense as the prior year period included accelerated depreciation expense related to the abandonment of Cynosure's SAP ERP system, lower amortization expense as a result of impairing the intangible assets in the second quarter of fiscal 2019, a reduction in restructuring charges, and lower ~~consulting~~marketing initiative spend.

The operating loss in the current nine month period and the corresponding period in the prior year included an intangible asset and equipment impairment charge of $443.8 million recorded in the second quarter of fiscal 2019 and impairment charges aggregating $731.7 million for goodwill and an in-process research and development intangible asset recorded in the second quarter of fiscal 2018. Excluding the impairment charges, the operating loss for this business segment increased $0.2 million in the current nine month period compared to the corresponding period in the prior year due to a decrease in gross profit from lower revenues and lower gross margin, partially offset by a reduction in operating expenses. Gross margin, excluding impairment charges, decreased primarily due to lower sales volume of our higher margin MonaLisa Touch device and SculpSure laser and related PAC keys, higher sales of lower margin Icon and PicoSure systems, unfavorable manufacturing variances, an increase in inventory reserves, increased service costs, tariffs in China, and the negative foreign currency exchange impact of the strengthening U.S. dollar against a number of currencies.

Partially offsetting the decrease in gross profit, operating expenses were lower in the current nine month period compared to the corresponding period in the prior year primarily due to a decrease in compensation related to lower headcount across the organization from attrition and initiatives to right-size spending relative to operating results, lower depreciation expense as the prior year periods included accelerated depreciation expense related to the abandonment of Cynosure's SAP ERP system, a reduction in restructuring and integration charges, lower amortization expense as a result of impairing the intangible assets in the second quarter of fiscal 2019, lower marketing initiative spend, and lower travel and trade show spend, partially offset by an increase in legal fees.

GYN Surgical


	Three Months Ended											Three Months Ended											Nine Months Ended
	December 29, 2018			December 30, 2017			Change					June 29, 2019			June 30, 2018			Change					June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount			%		Amount			Amount			Amount			%		Amount			Amount			Amount			%
Total Revenues	$	108.4		$	107.5		$	0.9		0.8	%	$	112.2		$	107.7		$	4.5		4.2	%	$	322.8		$	314.7		$	8.1		2.6	%
Operating Income	$	27.0		$	30.2		$	(3.2	)	(10.6	)%	$	22.5		$	22.9		$	(0.4	)	(1.7	)%	$	70.0		$	71.1		$	(1.1	)	(1.5	)%
Operating Income as a % of Segment Revenue	24.9		%	28.1		%						20.0		%	21.3		%						21.7		%	22.6		%

GYN Surgical revenues increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to the increase in product revenues discussed above.

Operating income for this business segment decreased in the current three month period compared to the corresponding period in the prior year primarily due to increase in operating expenses partially offset by increased gross profit driven by higher revenue and higher gross margin. Gross margin was 64.8% and 63.3% in the current three month period and corresponding prior year period, respectively. Operating expenses increased in the current three month period compared to the corresponding period in the prior year primarily due to increased compensation from higher sales headcount and increased commissions and a $4.5 million charge in research and development expenses related to the purchase of certain intellectual property that was expensed in accordance with U.S. generally accepted accounting principles in the third quarter of fiscal 2019, partially offset by lower legal expenses.

Operating income decreased in the current nine month period compared to the corresponding period in the prior year primarily due to higher operating expenses partially offset by increased gross profit driven by higher ~~revenue. The overall~~revenue and higher gross margin. Gross margin was ~~consistent with the prior year with a gross margin of 65.4%~~64.2% and 63.3% in the current ~~quarter compared to 64.9% in the~~nine month period and corresponding prior year period, ~~in the prior year.~~

respectively. Operating expenses increased in the current ~~quarter~~nine month period compared to the corresponding period in the prior year primarily due to increased compensation from higher sales headcount and increased commissions, $4.5 million charge in research and development expenses related to the purchase of certain intellectual property in the third quarter of fiscal 2019, and the prior year period included a $3.2 million benefit related to resolution of a tax matter, ~~and an increase in marketing initiatives,~~ partially offset by ~~lower legal expenses.~~a reduction in research and development project spend.

Skeletal Health

Three Months Ended
December 29,
2018 December 30,
2017 Change
Amount Amount Amount %
Total Revenues $ 21.2
$ 19.7
$ 1.5
7.6 %
Operating (Loss) Income $ (2.4 ) $ 0.7
$ (3.1 ) (442.9 )%
Operating (Loss) Income as a % of Segment Revenue (11.3 )% 3.3 %



	Three Months Ended											Nine Months Ended
	June 29, 2019			June 30, 2018			Change					June 29, 2019			June 30, 2018			Change
	Amount			Amount			Amount			%		Amount			Amount			Amount			%
Total Revenues	$	24.4		$	22.5		$	1.9		8.4	%	$	69.8		$	66.8		$	3.0		4.5	%
Operating Income (Loss)	$	(1.8	)	$	0.1		$	(1.9	)	**		$	(4.1	)	$	3.0		$	(7.1	)	**
Operating Income (Loss) as a % of Segment Revenue	(7.3		)%	0.2		%						(5.9		)%	4.5		%

** Percentage not meaningful

Skeletal Health revenues increased in the current ~~quarter~~three and nine month periods compared to the corresponding periods in the prior year primarily due to the ~~increase~~fluctuations in product revenues discussed above.

This business segment had an operating ~~loss~~losses in the current ~~quarter~~three and nine month periods compared to the corresponding period in the prior year primarily due to lower gross profit and higher operating expenses. The overall gross margin decreased to 38.2% in the current quarter compared to 46.4% in the corresponding periodperiods in the prior year primarily due to increased ~~warranty costs~~operating expenses in both periods as well as lower gross profit in the current nine month period. In the current three and nine month periods, gross margin was 36.9% and 37.9%, respectively, compared to 39.3% and 42.2%, respectively, in the corresponding periods in the prior year. The decrease in gross margin was primarily due to a decrease in service margin related to ~~spare parts and~~ increased ~~service costs.~~departmental spend.

Operating expenses increased in the current ~~quarter~~three and nine month periods compared to the corresponding ~~period~~periods in the prior year primarily due to ~~an increase~~increased research and development spending and consultants. In addition, corporate allocations increased ~~spending for marketing initiatives.~~

in the current year.

LIQUIDITY AND CAPITAL RESOURCES

At ~~December~~June 29, ~~2018,~~2019, we had ~~$324.2~~$576.6 million of working capital and our cash and cash equivalents totaled ~~$311.1~~$427.9 million. Our cash and cash equivalents balance decreased by ~~$355.6~~$238.8 million during the first ~~three~~nine months of fiscal 2019 primarily due to cash used in financing and investing activities related to net repayments of debt, repurchases of common stock and net cash paid for ~~the~~ acquisitions, partially offset by cash generated through cash flow from our core operating activities.

In the first ~~three~~nine months of fiscal 2019, our operating activities provided cash of ~~$104.6~~$401.8 million. We incurred a net loss of $(80.1) million ~~primarily due to net income~~which was offset by the Medical Aesthetics non-cash intangible asset and equipment impairment charge of ~~$98.6million,~~$443.8 million, non-cash charges for depreciation and amortization aggregating ~~$118.8~~$349.7 million, and stock-based compensation expense of ~~$17.1~~$48.5 million. These adjustments to net income were partially offset by a decrease in net deferred tax liabilities of ~~$50.0~~$194.8 million primarily ~~from~~due to the intangible asset and equipment impairment, and to a lesser extent, the amortization of intangible assets. Cash provided by operations was negatively impacted by a net cash outflow of ~~$91.6~~$189.6 million from changes in our operating assets and liabilities. The net cash outflow was driven primarily by an increase in inventory of $81.7 million primarily to meet anticipated demand, launch newer products and the build up of safety stock, a decrease in accrued expenses of ~~$51.6~~$47.9 million primarily due to annual bonus payments and the Smith & Nephew legal settlement payment of $34.8 million partially offset by an increase in accrued ~~federal income taxes, an increase in inventory~~payroll due to timing of ~~$27.9 million primarily to meet anticipated demand, launch newer products,~~payroll payments and ~~build up safety stock and~~bonus accrual for the first nine months of fiscal 2019, a decrease in accounts payable of ~~$16.0~~$30.9 million due to timing of ~~payments.~~payments, an increase in prepaid expenses primarily due to support and maintenance contracts, an increase in prepaid income taxes based on when federal payments are due relative to the current year provision, and an increase in accounts receivable of $9.7 million as a result of an increase in current quarter revenue compared to the fourth quarter of fiscal 2018.

In the first ~~three~~nine months of fiscal 2019, our investing activities used cash of ~~$130.7~~$199.9 million primarily related to net cash payments of ~~$106.6~~$109.4 million primarily related to the Focal acquisition ~~of Focal~~ and ~~$22.6~~$77.7 million for capital expenditures, which primarily consisted of the placement of equipment under customer usage agreements and purchases of manufacturing equipment and computer hardware and software.

In the first ~~three~~nine months of fiscal 2019, our financing activities used cash of ~~$328.2~~$440.7 million primarily for payments of $1.46 billion to pay off the Term Loan outstanding under the 2017 Credit Agreement, ~~$215.0~~$300.0 million of net repayments on amounts borrowed under our revolving credit line, ~~$147.0~~$200.1 million for repurchases of our common stock, and payments of ~~$11.6~~$12.4 million for employee-related taxes withheld for the net share settlement of vested restricted stock units. Partially offsetting these uses of cash were proceeds of $1.5 billion from the 2018 Amended Term Loan under the 2018 Credit Agreement and ~~$13.5~~$35.9 million from our equity plans, primarily from the exercise of stock options.

Debt

We had total recorded debt outstanding of ~~$3.13~~$3.05 billion at ~~December~~June 29, ~~2018,~~2019, which was comprised of amounts outstanding under our ~~2018Credit~~2018 Credit Agreement ~~and 2018 Amended Revolver~~ of ~~$1.57~~$1.49 billion (principal of ~~$1.59~~$1.50 billion), 2025

Senior Notes of ~~935.7~~$936.7 million (principal of $950.0 million), 2028 Senior Notes of ~~$393.3~~$393.7 million (principal of $400.0 million), and amounts outstanding under the accounts receivable securitization program of ~~$225.0~~$234.0 million.

2018 Amended and Restated Credit Agreement

On December 17, 2018, we refinanced our term loan and revolving credit facility by entering into an Amended and Restated Credit and Guaranty Agreement as of December 17, 2018 (the "2018 Credit Agreement") with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other ~~lenders from time to time party thereto.~~lenders. The 2018 Credit Agreement amended and restated the Company's prior credit and guaranty agreement, amended and restated as of October 3, 2017 ("2017 Credit Agreement").

The credit facilities under the 2018 Credit Agreement consist of:

A $1.5 billion secured term loan ~~to the Company~~ ("2018 Amended Term Loan") with a maturity date of December 17, 2023; and

A secured revolving credit facility (the "2018 Amended Revolver") under which the Company may borrow up to $1.5 billion, subject to certain sublimits, with a maturity date of December 17, 2023.

~~At December 29, 2018, we had $85.0 million outstanding under the Amended Revolver.~~

We are required to make scheduled principal payments under the 2018 Amended Term Loan in increasing amounts ranging from $9.375 million per three-month period commencing with the three-month period ending on December 27, 2019 to $28.125 million per three-month period commencing with the three-month period ending December 29, 2022 and ending on September 29, 2023. The remaining balance of the 2018 Amended Term Loan and any amounts outstanding under the 2018 Amended Revolver are due at maturity. In addition, subject to the terms and conditions set forth in the 2018 Credit Agreement, we may be required to make certain mandatory prepayments from the net proceeds of specified types of asset sales (subject to

certain reinvestment rights), debt issuances and insurance recoveries (subject to certain reinvestment rights). These mandatory prepayments are required to be applied by us, first, to the 2018 Amended Term Loan, second, to any outstanding amount under any Swing Line Loans (as defined in the 2018 Credit Agreement), third, to the 2018 Amended Revolver, fourth to prepay any outstanding reimbursement obligations with respect to Letters of Credit (as defined in the 2018 Credit Agreement) and fifth, to cash collateralize any Letters of Credit. Subject to certain limitations, we may voluntarily prepay any of the 2018 Credit Facilities without premium or penalty.

The 2018 Credit Agreement contains two financial covenants (a total net leverage ratio and an interest coverage ratio) measured as of the last day of each fiscal quarter and an excess cash flow prepayment requirement measured as of the end of each fiscal year. As of ~~December~~June 29, ~~2018,~~2019, we were in compliance with these covenants.

2025 Senior Notes

The total aggregate principal balance of 2025 Senior Notes is $950.0 million. The 2025 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company's domestic subsidiaries. The 2025 Senior Notes were issued pursuant to an indenture, dated as of October 10, 2017 and a supplement to such indenture, dated as of January 19, 2018, each among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee. The 2025 Senior Notes mature on October 15, 2025 and bear interest at the rate of 4.375% per year, payable semi-annually on April 15 and October 15 of each year, commencing on April 15, 2018. We may redeem the 2025

Senior Notes at any time prior to October 15, 2020 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the Indenture. We may also redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before October 15, 2020, at a redemption price equal to 104.375% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. We also have the option to redeem the 2025 Senior Notes on or after: October 15, 2020 through October 14, 2021 at 102.188% of par; October 15, 2021 through October 14, 2022 at 101.094% of par; and October 15, 2022 and thereafter at 100% of par. In addition, if there is a change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2025 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

2028 Senior Notes

The total aggregate principal balance of the 2028 Senior Notes is $400.0 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company's domestic subsidiaries. The 2028 Senior Notes were issued pursuant to an indenture, dated as of January 19, 2018, among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee. The 2028 Senior Notes mature on February 1, 2028 and bear interest at the rate of 4.625% per year, payable semi-annually on February 1 and August 1 of each year, commencing on August 1, 2018. We may redeem the 2028 Senior Notes at any time prior to February 1, 2023 at a price equal to 100% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium set forth in the indenture. We may also redeem up to 35% of the aggregate principal amount of the 2028 Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before February 1, 2021, at a redemption price equal to 104.625% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. We also have the option to redeem the 2028 Senior Notes on or after: February 1, 2023 through February 1, 2024 at 102.312% of par; February 1, 2024 through February 1, 2025 at 101.541% of par; February 1, 2025 through February 1, 2026 at 100.770% of par; and February 1, 2026 and thereafter at 100% of par. In addition, if there is a

change of control coupled with a decline in ratings, as provided in the indenture, we will be required to make an offer to purchase each holder’s 2028 Senior Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to the repurchase date.

Accounts Receivable Securitization Program

On April 25, 2016, we entered into a one-year $200.0 million accounts receivable securitization program (the "Securitization Program") with several of our wholly owned subsidiaries and certain financial institutions. The Securitization Program provides for annual renewals. Under the terms of the Securitization Program, we and certain of our wholly-owned subsidiaries sell our customer receivables to a bankruptcy remote special purpose entity, which is wholly-owned by us. The special purpose entity, as borrower, and we, as servicer, have entered into a Credit and Security Agreement with several lenders pursuant to which the special purpose entity may borrow from the lenders up to the maximum borrowing amount allowed, with the loans secured by the receivables. The amount that the special purpose entity may borrow at a given point in time is determined based on the amount of qualifying receivables that are present in the special purpose entity at such point in time. The assets of the special purpose entity secure the amounts borrowed and cannot be used to pay our other debts or liabilities.

Effective April ~~20, 2018,~~18, 2019, we entered into an amendment to extend the Securitization Program an additional year to April ~~19, 2019.~~17, 2020. Under the amendment, the maximum borrowing amount increased from ~~$200~~$225.0 million to ~~$225.0~~$250.0 million. As of ~~December~~June 29, ~~2018, $225.0~~2019, $234.0 million was outstanding under the Securitization Program.

The Credit and Security Agreement contains customary representations and warranties and events of default, including payment defaults, breach of representations and warranties, covenant defaults, and an event of default upon a change of control. As of ~~December~~June 29, ~~2018,~~2019, we were in compliance with these covenants.

Acquisition

On June 20, 2019, the Company announced it had entered into exclusive negotiations to acquire SuperSonic Imagine ("SSI") resulting in aggregate cash payments of approximately $85 million, which includes paying off SSI's outstanding debt. SSI is headquartered in Aix-en-Provence, France and specializes in ultrasound medical imaging. The expected structure of the transaction will result in the Company acquiring approximately 46% of SSI's outstanding shares in August 2019, and then subsequently, the Company will file a cash tender offer for all remaining outstanding shares of SSI. This tender offer, which is expected to be completed by the end of 2019, may be followed by a mandatory buy-out of any remaining outstanding shares if the applicable legal and regulatory requirements are met.

Stock Repurchase Program

On June 13, 2018, the Board of Directors authorized a share repurchase plan to repurchase up to $500.0 million of our outstanding common stock. This share repurchase plan, which replaced the prior plan, was effective August 1, 2018 and expires on June 13, 2023. Under this authorization, during ~~the first quarter of~~fiscal 2019, we repurchased ~~3.7~~4.8 million shares of our common stock for a total consideration of ~~$150.1 million of which $3.1 million was paid subsequent to December 29, 2018.~~$200.1 million. As of ~~December~~June 29, ~~2018, $261.5~~2019, $211.5 million was available under this authorization.

Legal Contingencies

We are currently involved in several legal proceedings and claims. In connection with these legal proceedings and claims, management periodically reviews estimates of potential costs to be incurred by us in connection with the adjudication or settlement, if any, of these proceedings. These estimates are developed, as applicable in consultation with outside counsel, and are based on an analysis of potential litigation outcomes and settlement strategies. In accordance with ASC 450, Contingencies, loss contingencies are accrued if, in the opinion of management, an adverse outcome is probable and such financial outcome can be reasonably estimated. It is possible that future results for any particular quarter or annual period may be materially affected by changes in our assumptions or the effectiveness of our strategies relating to these proceedings. Information with respect to this disclosure may be found in Note 8 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Future Liquidity Considerations

We expect to continue to review and evaluate potential strategic transactions and alliances that we believe will complement our current or future business. Subject to the “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report, if any, as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018 or any other

of our subsequently filed reports, and the general disclaimers set forth in our Special Note Regarding Forward-Looking Statements at the outset of this Quarterly Report, we believe that our cash and cash equivalents, cash flows from operations, the cash available under our 2018 Amended Revolver and our Securitization Program will provide us with sufficient funds in order to fund our expected normal operations and debt payments over the next twelve months. Our longer-term liquidity is contingent upon future operating performance. We may also require additional capital in the future to fund capital expenditures, repayment of debt, acquisitions, strategic transactions or other investments. As described above, we have significant indebtedness outstanding under our 2018 Credit Agreement, 2025 Senior Notes, 2028 Senior Notes and the Securitization Program. These capital requirements could be substantial. For a description of risks to our operating performance and our indebtedness, see “Risk Factors” in Part I, Item 1A in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based upon our interim consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to revenue recognition for multiple element arrangements, allowance for doubtful accounts, reserves for excess and obsolete inventories, valuations, purchase price allocations and contingent consideration related to business combinations, expected future cash flows including growth rates, discount rates, terminal values and other assumptions used to evaluate the recoverability of long-lived assets and goodwill, estimated fair values of intangible assets and goodwill, amortization methods and periods, warranty reserves, certain accrued expenses, restructuring and other related charges, stock-based compensation, contingent liabilities, tax reserves and recoverability of our net deferred tax assets and related valuation allowances. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates if past experience or other assumptions do not turn out to be substantially accurate. Any differences may have a material impact on our financial condition and results of operations. For a discussion of how these and other factors may affect our business, see the “Cautionary Statement” above and “Risk ~~Factors”~~Factors�� set forth in Part II, Item 1A of this Quarterly Report as well as those described in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018 or any other of our subsequently filed reports.

The critical accounting estimates that we believe affect our more significant judgments and estimates used in the preparation of our consolidated financial statements presented in this report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018. There have been no material changes to our critical accounting policies or estimates from those set forth in our Annual Report on Form 10-K for the fiscal year ended September 29, 2018 with the exception of our critical accounting policies related to the adoption of ASC Update No. 2014-09, Revenue from Contracts with Customers (ASC 606) effective September 30, 2018, as described in Note 2 to our consolidated financial statements included herein.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Financial Instruments, Other Financial Instruments, and Derivative Commodity Instruments. Financial instruments consist of cash equivalents, accounts receivable, cost-method equity investments, insurance contracts, interest rate cap agreements, forward foreign currency contracts, accounts payable and debt obligations. Except for our outstanding 2025 Senior Notes and 2028 Senior Notes, the fair value of these financial instruments approximates their carrying amount. The fair value of our 2025 Senior Notes and 2028 Senior Notes as of ~~December~~June 29, ~~2018~~2019 was approximately ~~$884.1~~$963.1 million and ~~$361.0~~$406.0 million, respectively. Amounts outstanding under our 2018 Credit Agreement and Securitization Program of ~~$1.6~~$1.5 billion and ~~$225.0~~$234.0 million, respectively, as of ~~December~~June 29, ~~2018~~2019 are subject to variable rates of interest based on current market rates, and as such, we believe the carrying amount of these obligations approximates fair value.

Primary Market Risk Exposures. Our primary market risk exposure is in the areas of interest rate risk and foreign currency exchange rate risk. We incur interest expense on borrowings outstanding under our 2025 Senior Notes, 2028 Senior Notes, ~~and~~ 2018 Credit Agreement ~~as well as under our~~and Securitization Program. The 2025 Senior Notes and 2028 Senior Notes have fixed interest rates. Borrowings under our 2018 Credit Agreement currently bear interest at the Eurocurrency Rate (i.e., Libor) plus the applicable margin of 1.375% per annum. Borrowings under our Securitization Program currently bear interest at Libor plus the applicable margin of 0.70%.

As of ~~December~~June 29, ~~2018,~~2019, there was ~~$1.58~~$1.5 billion of aggregate principal outstanding under the 2018 Credit Agreement ~~including amounts borrowed under the 2018 Amended Revolver,~~ and ~~$225.0~~$234.0 million aggregate principal outstanding under the ~~securitization program.~~Securitization Program. Since these debt obligations are variable rate

instruments, our interest expense associated with these instruments is subject to change. A 10% adverse movement (increase in LIBOR rate) would increase annual interest expense by approximately ~~$4.5~~$4.2 million. We entered into multiple interest rate cap agreements to help mitigate the interest rate volatility associated with the variable rate interest on the amounts outstanding. The critical terms of the interest rate caps were designed to mirror the terms of our LIBOR-based borrowings under the 2018 Credit Agreement, and therefore the interest rate caps are highly effective at offsetting the cash flows being hedged. We designated these derivatives as cash flow hedges of the variability of the LIBOR-based interest payments on $1.0 billion of ~~principal which ends on~~principal. These interest rate cap agreements expire through December ~~27, 2019.~~23, 2020.

The return from cash and cash equivalents will vary as short-term interest rates change. A hypothetical 10% increase or decrease in interest rates, however, would not have a material adverse effect on our business, financial condition or results of operations.

Foreign Currency Exchange Risk. Our international business is subject to risks, including, but not limited to: unique economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility. Accordingly, our future results could be materially adversely impacted by changes in these or other factors.

We conduct business worldwide and maintain sales and service offices outside the United States as well as manufacturing facilities in Costa Rica and the United Kingdom. Our international sales are denominated in a number of currencies, primarily the Euro, U.S. dollar, UK Pound and Renminbi. The majority of our foreign subsidiaries' functional currency is the local currency, although certain foreign subsidiaries functional currency is the U.S. dollar based on the nature of their operations or functions. Our revenues denominated in foreign currencies are positively affected when the U.S. dollar weakens against them and adversely effected when the U.S. dollar strengthens. Fluctuations in foreign currency rates could affect our sales, cost of goods and operating margins and could result in exchange losses. In addition, currency devaluations can result in a loss if we hold deposits of that currency. We have executed forward foreign currency contracts to hedge a portion of results denominated in the Euro, UK Pound, Australian dollar, Japanese Yen, Chinese Yuan and Canadian dollar. These contracts do not qualify for hedge accounting. As a result, we may experience volatility in our Consolidated Statements of ~~Income~~Operations due to (i) the impact of unrealized gains and losses reported in other income, net from the mark-to-market of outstanding contracts and (ii) realized gains and losses recognized in other income, net, whereas the offsetting economic gains and losses are reported in the line item of the underlying cash flow, for example, revenue.

We believe that the operating expenses of our international subsidiaries that are incurred in local currencies will not have a material adverse effect on our business, results of operations or financial condition. Our operating results and certain assets and liabilities that are denominated in foreign currencies are affected by changes in the relative strength of the U.S. dollar against those currencies. Our expenses, denominated in foreign currencies, are positively affected when the U.S. dollar strengthens against them and adversely affected when the U.S. dollar weakens. However, we believe that the foreign currency exchange risk is not significant. A hypothetical 10% increase or decrease in foreign currencies in which we transact would not have a material adverse impact on our business, financial condition or results of operations.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of ~~December~~June 29, ~~2018,~~2019, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of ~~December~~June 29, ~~2018.~~2019.

An evaluation was also performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of any change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over

financial reporting. That evaluation did not identify any change in our internal control over financial reporting that occurred during our latest fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

Information with respect to this Item may be found in Note 8 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Additional information on our commitments and contingencies can be found in our Annual Report on Form 10-K for our fiscal year ended September 29, 2018.

Item 1A. Risk Factors.

There are no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for our fiscal year ended September 29, 2018 or any of our subsequently filed reports.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer's Purchases of Equity Securities

Period of Repurchase
Total Number of
Shares Purchased
(#) (1)

Average Price
Paid Per Share
($) (1)

Total Number of
Shares Purchased As Part of Publicly
Announced Plans or Programs
(#) (2)
Average Price Paid Per Share As Part of Publicly Announced Plans or Programs($) (2)
Maximum
Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our
Programs
(in millions) ($) (2)
September 30, 2018 – October 27, 2018 2,313
$ 41.04
44,538
$ 37.98
$ 409.8
October 28, 2018 – November 24, 2018 122,795
40.53
2,050,147
40.96
325.8
November 25, 2018 – December 29, 2018 144,513
44.40
1,617,947
39.80
261.5
Total 269,621
$ 42.61
3,712,632
$ 40.42
$ 261.5



Period of Repurchase	Total Number of Shares Purchased (#) (1)	Average Price Paid Per Share ($) (1)		Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (#) (2)	Average Price Paid Per Share As Part of Publicly Announced Plans or Programs($) (2)		Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our Programs (in millions) ($) (2)
March 31, 2019 – April 27, 2019	5,235	$	48.19	—	$	—	$	261.5
April 28, 2019 – May 25, 2019	2,779	46.01		1,114,403	44.89		211.5
May 26, 2019 – June 29, 2019	2,508	44.01		—	—		211.5
Total	10,522	$	46.62	1,114,403	$	44.89	$	211.5

___________________________________

(1)

For the majority of restricted stock units granted, the number of shares issued on the date that the restricted stock units vest is net of the minimum statutory tax withholding requirements that we pay in cash to the appropriate taxing authorities on behalf of our employees. These repurchases of our common stock were to cover employee income tax withholding obligations in connection with the vesting of restricted stock units under our equity incentive plans.


(2)	On June 13, 2018, the Board of Directors authorized another share repurchase plan to repurchase up to $500.0 million of our outstanding common stock. This share repurchase plan, which replaced the prior plan, was effective August 1, 2018 and expires on June 13, 2023.

Item 6. Exhibits.

(a) Exhibits



		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	Filing Date/ Period End Date


~~10.1~~3.1	~~Refinancing Amendment No. 1, dated as of December 17, 2018, to the~~Seventh Amended and Restated ~~Credit and Guaranty Agreement dated as~~Bylaws of ~~October 3, 2017.~~Hologic.	8-K	~~12/18/2018~~6/25/2019

10.1*	Division President Severance Agreement dated July 20, 2017 by and between Kevin R. Thornal and Hologic. (1)

10.2*	Change of Control Agreement dated July 20, 2017 by and between Kevin R. Thornal and Hologic. (1)

31.1*	Certification of Hologic’s CEO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*	Certification of Hologic’s CFO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**	Certification of Hologic’s CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**	Certification of Hologic’s CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*	XBRL Taxonomy Extension Schema Document

101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB*	XBRL Taxonomy Extension Label Linkbase Document

101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF*	XBRL Taxonomy Extension Definition

_______________


(1)	Indicates management contract or compensatory plan, contract or arrangement.

* Filed herewith.

** Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		Hologic, Inc.
		(Registrant)

Date:	~~January 30,~~July 31, 2019	/s/ Stephen P. MacMillan

		Stephen P. MacMillan Chairman, President and Chief Executive Officer (Principal Executive Officer)

Date:	~~January 30,~~July 31, 2019	/s/ Karleen M. Oberton

		Karleen M. Oberton
		Chief Financial Officer (Principal Financial Officer)

5259



			Fair Value at Reporting Date Using
	Balance as of December 29, 2018		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Interest rate cap - derivative	3.3		—		3.3		—
Forward foreign currency contracts	6.6		—		6.6		—
Total	$	9.9	$	—	$	9.9	$	—
Liabilities:
Contingent consideration	$	8.3	$	—	$	—	$	8.3
Forward foreign currency contracts	0.3		—		0.3		—
Total	$	8.6	$	—	$	0.3	$	8.3



Property, plant and equipment
Equipment	$	387.3		$	380.3
Equipment under customer usage agreements	408.5			399.6
Building and improvements	188.7			188.3
Leasehold improvements	63.1			63.0
Land	46.3			46.3
Furniture and fixtures	17.3			16.8
	1,111.2			1,094.3
Less – accumulated depreciation and amortization	(638.6		)	(616.1		)
	$	472.6		$	478.2



Description	As of December 29, 2018				As of September 29, 2018
Description	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Acquired intangible assets:
Developed technology	$	4,656.2	$	2,586.3	$	4,573.3	$	2,505.8
In-process research and development	16.9		—		5.5		—
Customer relationships	556.0		435.9		556.5		428.1
Trade names	315.1		179.8		312.5		175.0
Distribution agreement	42.0		9.3		42.0		8.0
Non-competition agreements	1.5		0.6		1.5		0.5
Business licenses	2.4		2.2		2.4		2.2
Total acquired intangible assets	$	5,590.1	$	3,214.1	$	5,493.7	$	3,119.6

Internal-use software	56.8		48.1		58.5		49.3
Capitalized software embedded in products	22.4		4.9		19.6		4.3
Total intangible assets	$	5,669.3	$	3,267.1	$	5,571.8	$	3,173.2



Remainder of Fiscal 2019	$	288.2
Fiscal 2020	$	366.8
Fiscal 2021	$	345.2
Fiscal 2022	$	332.5
Fiscal 2023	$	232.9



	Three Months Ended
	December 29, 2019			December 30, 2017			Change
	Amount			Amount			Amount		%
Debt Extinguishment Losses	$	(0.8	)	$	(1.0	)	$	0.2	(20.0	)%

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company