45

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q


(Mark One)
[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended June 30, 20042005

Or

[_]      TRANSITION REPORT PURSUANT 1TO SECTION 13 OR 15 (d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

  Commission        Registrant, State of Incorporation     IRS Employer
 File Number          Address, and Telephone Number     Identification No.

    1-2893         Louisville Gas and Electric Company      61-0264150
                         (A Kentucky Corporation)
                           220 West Main Street
                              P.O. Box 32010
                          Louisville, KY  40232
                              (502) 627-2000

    1-3464              Kentucky Utilities Company          61-0247570
                  (A Kentucky and Virginia Corporation)
                            One Quality Street
                        Lexington, KY  40507-1428
                              (859) 255-2100

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes X.X  No _._

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).  Yes    No X

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:

                   Louisville Gas and Electric Company
        21,294,223 shares, without par value, as of July 31, 2004,2005,
                       all held by LG&E Energy LLC
                        Kentucky Utilities Company
        37,817,878 shares, without par value, as of July 31, 2004,2005,
                       all held by LG&E Energy LLC

This combined Form 10-Q is separately filed by Louisville Gas and Electric
Company and Kentucky Utilities Company.  Information contained herein
related to any individual registrant is filed by such registrant on its own
behalf.  Each registrant makes no representation as to information related
to the other registrants.

                          - - New Page -INDEX OF ABBREVIATIONS


AEP                   American Electric Power Company, Inc.
AG                    Attorney General of Kentucky
ARB                   Accounting Research Bulletin
ARO                   Asset Retirement Obligation
CCN                   Certificate of Public Convenience and Necessity
DSM                   Demand Side Management
ECR                   Environmental Cost Recovery
EEI                   Electric Energy, Inc.
E.ON                  E.ON AG
EPA                   Environmental Protection Agency
ESM                   Earnings Sharing Mechanism
FAC                   Fuel Adjustment Clause
FASB                  Financial Accounting Standards Board
FERC                  Federal Energy Regulatory Commission
Fidelia               Fidelia Corporation (an E.ON affiliate)
FIN                   FASB Interpretation No.
FGD                   Flue Gas Desulfurization
FSP                   FASB Staff Position
IMEA                  Illinois Municipal Electric Agency
IMPA                  Indiana Municipal Power Agency
ITP                   Independent Transmission Provider
IRS                   Internal Revenue Service
Kentucky Commission   Kentucky Public Service Commission
KU                    Kentucky Utilities Company
LIBOR                 London Interbank Offer Rate
LEM                   LG&E Energy Marketing Inc.
LG&E                  Louisville Gas and Electric Company
LG&E Energy           LG&E Energy LLC (as successor to LG&E Energy Corp.)
LG&E Services         LG&E Energy Services Inc.
LMP                   Locational Marginal Pricing
MGP                   Manufactured Gas Plant
MISO                  Midwest Independent Transmission System Operator,
Inc.
Moody's               Moody's Investor Services, Inc.
Mw                    Megawatts
Mwh                   Megawatt hours
NOPR                  Notice of Proposed Rulemaking
OMU                   Owensboro Municipal Utilities
OVEC                  Ohio Valley Electric Corporation
PJM                   PJM Interconnection, LLC
Powergen              Powergen Limited (formerly Powergen plc)
PUHCA                 Public Utility Holding Company Act of 1935
RTO                   Regional Transmission Operator
S&P                   Standard & Poor's Rating Services
SEC                   Securities and Exchange Commission
SFAS                  Statement of Financial Accounting Standards
SMD                   Standard Market Design
SO2                   Sulfur Dioxide
SOA                   The Sarbanes-Oxley Act of 2002
VDT                   Value Delivery Team Process








                             TABLE OF CONTENTS

                                  PART I


ItemITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)
       LOUISVILLE GAS AND ELECTRIC COMPANY
        STATEMENTS OF INCOME                                             1
        Consolidated Financial Statements

       Louisville Gas and Electric Company and Subsidiary
           Statements of IncomeSTATEMENTS OF RETAINED EARNINGS                                  1
        Statements of Retained Earnings                       1
           Balance SheetsBALANCE SHEETS                                                   2
        Statements of Cash FlowSTATEMENTS OF CASH FLOWS                                         4
        Statements of Other Comprehensive IncomeSTATEMENTS OF OTHER COMPREHENSIVE INCOME                         5

       Kentucky Utilities Company and Subsidiary
           Statements of IncomeKENTUCKY UTILITIES COMPANY
        STATEMENTS OF INCOME                                             6
        Statements of Retained EarningsSTATEMENTS OF RETAINED EARNINGS                                  6
        Balance SheetsBALANCE SHEETS                                                   7
        Statements of Cash FlowSTATEMENTS OF CASH FLOWS                                         9
        Statements of Other Comprehensive IncomeSTATEMENTS OF OTHER COMPREHENSIVE INCOME                        10

       Notes to Consolidated Financial StatementsNOTES TO FINANCIAL STATEMENTS                                    11

Item 2 Management's Discussion and Analysis of Financial
          Condition and Results of Operations                   22

Item 3 Quantitative and Qualitative Disclosures About
	  Market RiskITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
       AND RESULTS OF OPERATIONS.                                       24

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.    36
Item 4 Controls and Procedures                                  37ITEM 4.  CONTROLS AND PROCEDURES.                                       39
                                  PART II
Item 1 Legal Proceedings                                        38

Item 6 Exhibits and Reports on Form 8-K                         39

       SignaturesITEM 1.  LEGAL PROCEEDINGS.                                             40
ExhibitsITEM 6.  EXHIBITS                                                       41
        - - New Page -SIGNATURES                                                      43

        EXHIBITS                                                        44

Part I.  Financial Information - Item 1.  Financial Statements (Unaudited)

                   Louisville Gas and Electric Company
                           and Subsidiary
                     Consolidated Statements of Income
                                (Unaudited)
                              (Thousands(Millions of $)


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004
2003
OPERATING REVENUES (Note 5):REVENUES:
Electric                             $192,566  $173,917    $390,815  $360,936$228.2   $192.5     $457.2   $390.8
Gas                                    43,646    41,456     207,360   181,28052.5     43.7      225.1    207.4
 Total operating revenues             236,212   215,373     598,175   542,216280.7    236.2      682.3    598.2

OPERATING EXPENSES:
Fuel for electric generation           47,615    46,277     100,139    95,75468.2     47.8      128.5    100.6
Power purchased                        17,345    17,313      46,233    41,44028.2     17.3       67.2     46.2
Gas supply expenses                    30,991    25,963     161,747   132,07035.6     31.0      171.2    161.8
Other operation and maintenance expenses        57,110    53,379     115,171   106,907
Maintenance                       15,266    17,690      26,807    29,58365.0       77.3    139.3
151.7
Depreciation and amortization          28,223    30,293      55,722    57,437
Federal and state income taxes     9,374     4,714      24,399    21,355
Property and other taxes           5,069     3,454      10,140     8,18931.2     28.2       62.0     55.7
Total operating expenses              210,993   199,083     540,358   492,735228.2    201.6      568.2    516.0

NET OPERATING INCOME                   25,219    16,290      57,817    49,48152.5     34.6      114.1     82.2

Other income (expense)expense (income) - net            133   (1,395)       (328)     (335)
Other income from affiliated company
   (Note 10)                           -         1           -         50.1      0.1       (0.1)     0.8
Interest expense (Note 3)               5,236     5,849      10,013    12,1045.9      5.2       11.8     10.1
Interest expense to affiliated companies
  (Note 10)             2,976     1,292       6,117     2,0279)                              2.8      3.0        5.9      6.1

INCOME BEFORE INCOME TAXES             43.7     26.3       96.5     65.2
Federal and state income taxes (Note 6)         15.7        9.2     34.7
23.9
NET INCOME                            $ 17,14028.0  $ 7,75517.1     $ 41,35961.8   $ 35,020



               Consolidated41.3

The accompanying notes are an integral part of these financial statements.


                      Statements of Retained Earnings
                                (Unaudited)
                              (Thousands(Millions of $)


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004      2003

Balance at beginning of period       $521,204  $435,647   $497,441  $409,319$538.2   $521.3     $534.0   $497.5
Net income                             17,140     7,755     41,359    35,02028.0     17.1       61.8     41.3
 Subtotal                             538,344   443,402    538,800   444,339566.2    538.4      595.8    538.8

Cash dividends declared on stock:
5% cumulative preferred                 269       269        538       5380.3      0.3        0.5      0.5
Auction rate cumulative preferred       219       268        406       569
$5.875 cumulative preferred (Note 8)   -       367          -       7340.5      0.2        0.9      0.4
Common                                 21,000         -     21,000         -10.0     21.0       39.0     21.0
 Subtotal                              21,488       904     21,944     1,84110.8     21.5       40.4     21.9

Balance at end of period             $516,856  $442,498   $516,856  $442,498$555.4   $516.9     $555.4   $516.9

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                    Louisville Gas and Electric Company
                              and Subsidiary
                        Consolidated Balance Sheets
                                (Unaudited)
                              (Thousands(Millions of $)

                                  ASSETS


                                                     June 30,   December 31,
                                                       2005         2004         2003

UTILITY PLANT:
At original cost                               $3,857,231    $3,804,183
Less: reserve for depreciation                  1,366,281     1,326,442
 Net utility plant (Note 7)                     2,490,950     2,477,741

OTHER PROPERTY AND INVESTMENTS -
 less reserve of $63 as of June 30, 2004
 and December 31, 2003                                507           611
CURRENT ASSETS:
Cash and cash equivalents                           13,984         1,706$   4.8      $    6.8
Accounts receivable -
 less reserve of $3,515$1.2 million and $0.8 million as of
 June 30, 20042005 and December 31, 2003 (Note 4)     114,072        84,5852004,
 respectively                                         140.9        167.0
Materials and supplies - at average cost:
 Fuel (predominantly coal)                             32,843        25,26027.6         21.8
 Gas stored underground                                21,795        69,88419.3         77.5
 Other                                                 26,085        24,97127.0         26.1
Prepayments and other                                   2,981         5,2813.3          3.9
 Total current assets                                 211,760       211,687222.9        303.1

OTHER PROPERTY AND INVESTMENTS -
 less reserve of less than $0.1 million as of
 June 30, 2005 and December 31, 2004                    0.6          0.5

UTILITY PLANT:
At original cost                                    3,966.8      3,915.8
Less: reserve for depreciation                      1,459.4      1,396.3
 Net utility plant                                  2,507.4      2,519.5


DEFERRED DEBITS AND OTHER ASSETS:
Restricted cash                                        13.1         10.9
Unamortized debt expense                                8,653         8,7538.4          8.4
Regulatory assets (Note 6)                        113,553       143,626
Long-term derivative asset (Note 3)                 2,368             -5)                             73.9         91.9
Other                                                  33,038        40,12131.8         32.2
 Total deferred debits and other assets               157,612       192,500127.2        143.4

Total assets                                       $2,860,829    $2,882,539$2,858.1     $2,966.5

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -


                    Louisville Gas and Electric Company
                          and Subsidiary
                        Consolidated Balance Sheets (cont.)
                                (Unaudited)
                              (Thousands(Millions of $)

                      CAPITALIZATION AND LIABILITIES


                                                     June 30,   December 31,
                                                       2005         2004         2003
CAPITALIZATION:
Common stock, without par value -
 Outstanding 21,294,223 shares                 $  425,170    $  425,170
Common stock expense                                 (836)         (836)
Additional paid-in capital                         40,000        40,000
Accumulated other comprehensive loss              (34,444)      (38,111)
Retained earnings                                 516,856       497,441
 Total common equity                              946,746       923,664

Cumulative preferred stock                         70,425        70,425

Mandatorily redeemable preferred stock (Note 8)    22,500        22,500
Long-term debt (Note 9)                           328,104       328,104
Long-term debt to affiliated company (Note 9)     225,000       200,000
                                                  575,604       550,604

 Total capitalization                           1,592,775     1,544,693

CURRENT LIABILITIES:
Current portion of mandatorily
 redeemable preferred stock                        (Note 8)                1,250         1,250$    1.3     $    1.3
Current portion of long-term debt 246,200       246,200(Note 8)            246.2        246.2
Current portion of long-term debt to
 affiliated company (Note 9)                       50,0008)                             -          50.0
Notes payable to affiliated companies (Note 9)     25,950        80,3328)         20.8         58.2
Accounts payable                                       76,261        93,11866.9        106.1
Accounts payable to affiliated companies (Note 10) 27,606        38,3439)                   60.8
31.7
Accrued income taxes                                     2,605        11,472-           6.2
Customer deposits                                      11,015        10,493
Accrued interest                                    2,146         1,999
Accrued interest to affiliated company (Note 10)    3,648         2,75016.2         14.0
Other                                                   14,893        11,7849.9         18.5
 Total current liabilities                            461,574       497,741422.1        532.2

DEFERRED CREDITS AND OTHER LIABILITIES:
Accumulated deferred income taxes - net               344,337       337,704318.7        347.2
Investment tax credit, in process of amortization                   47,535        50,32944.1
46.2
Accumulated provision for pensions
 and related benefits                                 106,695       140,598122.1        120.6
Customer advances for construction                      10,344         9,8909.7         10.6
Asset retirement obligation                            10,064         9,74710.6         10.3
Regulatory liabilities (Note 6)5):
 Accumulated cost of removal of utility plant         218,022       216,948216.2        220.2
 Deferred income taxes - net (Note 6)                  54.2         37.2
 Other                                                  49,511        51,822
Long-term derivative liability (Note 3)            12,198        15,9669.7         15.0
Other                                                  7,774         7,10138.9         29.4
 Total deferred credits and other liabilities         806,480       840,105824.2        836.7

CAPITALIZATION:
Common stock, without par value -
 Outstanding 21,294,223 shares                        425.2        425.2
Common stock expense                                   (0.8)        (0.8)
Additional paid-in capital                             40.0         40.0
Accumulated other comprehensive loss                  (52.8)       (45.6)
Retained earnings                                     555.4        534.0
 Total common equity                                  967.0        952.8

Cumulative preferred stock                             70.4         70.4
Mandatorily redeemable preferred stock                 21.3         21.3
Long-term debt (Note 8)                               328.1        328.1
Long-term debt to affiliated company (Note 8)         225.0        225.0
 Total capitalization                               1,611.8      1,597.6

Total capital and liabilities                      $2,860,829    $2,882,539$2,858.1     $2,966.5

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -

                    Louisville Gas and Electric Company
                         and Subsidiary
                   Consolidated StatementStatements of Cash Flows
                                (Unaudited)
                              (Thousands(Millions of $)


                                                       Six Months Ended
                                                           June 30,
                                                       2005         2004         2003

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                          $  41,35961.8      $  35,02041.3
Items not requiring cash currently:
 Depreciation and amortization                         55,722        57,43762.0         55.7
 Value delivery team amortization                      15.1         15.1
 Change in fair value of derivative instruments         4.0         (6.1)
 Deferred income taxes - net                          4,909        12,876(11.5)         4.9
 Investment tax credit - net                           (2,794)       (2,105)
 Value Delivery Team (VDT) amortization (Note 6)   15,067        15,332
 Mark-to-market financial instruments              (6,136)        1,551(2.1)        (2.8)
 Other                                                 4,957         9,557(4.7)         5.5
Changes in current assets and liabilities         (19,580)       14,956
Changes in accounts receivable
 securitization-net (Note 4)         		        -       (14,000)liabilities-net          55.5        (19.6)
Pension funding (Note 9 and 12)                   (34,492)      (83,125)11)                                 -        (34.5)
Provision for post-retirement benefits                 (8,047)       (4,201)(2.6)        (8.0)
Gas supply clause 8,340       (19,834)receivable, net                       2.0          8.3
Earnings sharing mechanism 2,357         1,772
Combustion turbine litigationreceivable                   2.1          2.4
Litigation settlement                                    7,107             -           7.1
Other                                                  9,769         3,401(2.5)         9.3
 Net cash flows fromprovided by operating activities            78,538        28,637179.1         78.6

CASH FLOWS FROMUSED IN INVESTING ACTIVITIES:
Proceeds from sales(Purchase) sale of securities                     103           163long-term investments               (0.1)          -
Change in restricted cash                              (2.2)        (6.5)
Construction expenditures                             (64,958)     (119,412)(51.0)       (64.9)
 Net cash flows fromused for investing activities               (64,855)     (119,249)(53.3)       (71.4)

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term borrowings from affiliated company (Note 9)                                 125,000       100,000
Short-term borrowings from affiliated
 company (Note 9)                                 260,550       349,4008)     -        125.0
Repayment of long-term borrowings
 from affiliated company (50,000)(Note 8)                     (50.0)       (50.0)
Short-term borrowings from affiliated company (Note 8)    -        260.5
Repayment of short-term borrowings
 from affiliated company                              (314,932)     (370,737)
Issuance costs of pollution control bonds            (133)            -(37.4)      (314.9)
Payment of common dividends                                  (21,000)(40.4)       (21.9)
Other                                                    -          Payment of preferred dividends                       (890)       (1,993)(0.1)
 Net cash flows fromused for financing activities              (1,405)       76,670(127.8)        (1.4)

CHANGE IN CASH AND CASH EQUIVALENTS                    12,278       (13,942)(2.0)         5.8

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        1,706        17,0156.8          1.7

CASH AND CASH EQUIVALENTS AT END OF PERIOD          $   13,9844.8       $  3,0737.5

SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
 Income taxes                                         $ 33,062      $ 15,947$51.6        $33.1
 Interest on borrowed money                            8,539        10,70510.9          8.5
 Interest to affiliated companies on borrowed money     5,282         1,3156.4          5.3

The accompanying notes are an integral part of these consolidated financial statements.

- -New Page -

                    Louisville Gas and Electric Company and Subsidiary
           Consolidated
                 Statements of Other Comprehensive Income
                                (Unaudited)
                              (Thousands(Millions of $)


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004    2003


Net income                            $17,140    $7,775     $41,359   $35,020

Gains/(losses)$28.0    $17.1      $61.8    $41.3

Income Taxes - Minimum Pension
  Liability (Note 6)                     -        -         (1.1)     -

Gain (loss) on derivative instruments and
 hedging activities - net of tax benefit/(expense)benefit
 /(expense) of $(4,866)$5.0, $(4.8), $1,021,
 $(2,449)$3.9 and
 $1,034, $(2.4),respectively (Note 3)          7,299    (1,531)      3,667    (1,551)(7.7)     7.3       (6.1)     3.7

Other comprehensive income (loss),
  net of tax                           7,299    (1,531)      3,667    (1,551)(7.7)     7.3       (7.2)     3.7

Comprehensive income                  $24,439    $6,224     $45,026   $33,469$20.3    $24.4      $54.6    $45.0

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                        Kentucky Utilities Company and Subsidiary
                     Consolidated
                           Statements of Income
                                (Unaudited)
                              (Thousands(Millions of $)


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004        2003

OPERATING REVENUES                   $232,369 $197,174   $479,755  $422,157$265.2   $232.4     $551.5   $479.7

OPERATING EXPENSES:
Fuel for electric generation           67,631   59,641    137,515   125,96484.0     67.7      171.5    137.7
Power purchased                        30,662   33,648     71,969    74,84850.0     30.7       96.3     72.0
Other operation and maintenance
  expenses                             36,536   38,130     74,990    77,019
Maintenance                         17,024    7,403     28,908    36,36967.8     57.8      126.2    112.2
Depreciation and amortization          25,950   27,762     51,199    51,912
Federal and state income taxes      17,461    7,467     38,562    14,067
Property and other taxes             4,284    3,968      8,537     8,16329.2     25.9       57.7     51.2
 Total operating expenses             199,548  178,019    411,680   388,342231.0    182.1      451.7    373.1

NET OPERATING INCOME                   32,821   19,155     68,075    33,81534.2     50.3       99.8    106.6

Other income(income) - net                   1,958    2,697      3,420     4,803
Other income (expense) from
 affiliated company (Note 10)            4       (3)        14         -(1.8)    (1.9)      (3.1)    (2.9)
Interest expense (Note 3)               3,682    6,582      4,417    11,1134.2      3.7        7.0      4.4
Interest expense to affiliated companies
  (Note 10)                 3,536    1,108      7,083     1,4859)                              3.7      3.5        7.2      7.1

NET INCOME BEFORE INCOME TAXES         28.1     45.0       88.7     98.0

Federal and state income taxes (Note 6)10.4     17.4       33.4     38.0

NET INCOME                           $ 27,56517.7   $ 14,15927.6     $ 60,00955.3   $ 26,020




               Consolidated60.0

The accompanying notes are an integral part of these financial statements.





                      Statements of Retained Earnings
                                (Unaudited)
                              (Thousands(Millions of $)

                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004     2003

Balance at beginning of period       $623,050  $513,321   $591,170  $502,024$666.4   $623.1     $659.4   $591.2
Net income                             27,565    14,159     60,009    26,02017.7     27.6       55.3     60.0
 Subtotal                             650,615   527,480    651,179   528,044684.1    650.7      714.7    651.2

Cash dividends declared on stock:
4.75% cumulative preferred              237       237        475       4750.2      0.2        0.5      0.4
6.53% cumulative preferred              327       327        653       6530.3      0.3        0.6      0.6
Common                                 21,000         -     21,000         -10.0     21.0       40.0     21.0
 Subtotal                              21,564       564     22,128     1,12810.5     21.5       41.1     22.0

Balance at end of period             $629,051  $526,916   $629,051  $526,916$673.6   $629.2     $673.6   $629.2

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                        Kentucky Utilities Company
                              and Subsidiary
                        Consolidated Balance Sheets
                                (Unaudited)
                              (Thousands(Millions of $)


                                  ASSETS

                                                     June 30,   December 31,
                                                       2005         2004         2003

UTILITY PLANT:
At original cost                               $3,645,814    $3,596,657
Less: reserve for depreciation                  1,377,302     1,355,055
 Net utility plant (Note 7)                     2,268,512     2,241,602

OTHER PROPERTY AND INVESTMENTS -
 less reserve of $131 as of June 30, 2004 and
 December 31, 2003                                 19,196        17,862

CURRENT ASSETS:
Cash and cash equivalents                          9,792         4,869$    4.0     $    4.6
Accounts receivable - less reserve of $673 and $672$0.6 million
 as of June 30, 20042005 and December 31, 2003,
 respectively (Note 4)                             94,804        49,2892004            107.7        112.6
Materials and supplies - at average cost:
 Fuel (predominantly coal)                             35,552        45,53857.3         52.2
 Other                                                 27,367        27,09429.3         28.0
Prepayments and other                                   9,866        13,1005.9          9.9
 Total current assets                                 177,381       139,890204.2        207.3

OTHER PROPERTY AND INVESTMENTS -
 less reserve of $0.1 million as of June 30,
 2005 and December 31, 2004                            21.7         20.5

UTILITY PLANT:
At original cost                                    3,756.1      3,712.1
Less: reserve for depreciation                      1,462.7      1,415.0
 Net utility plant                                  2,293.4      2,297.1

DEFERRED DEBITS AND OTHER ASSETS:
Unamortized debt expense                                4,349         4,4814.3          4.7
Regulatory assets (Note 6)                         64,974        72,3185)                             68.9         61.4
Long-term derivative asset                              (Note 3)                 7,584        12,2231.9          6.1
Other                                                  11,102        21,91641.1         13.3
 Total deferred debits and other assets               88,009       110,938116.2         85.5

Total assets                                       $2,553,098    $2,510,292$2,635.5     $2,610.4

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                        Kentucky Utilities Company and Subsidiary
                    Consolidated
                          Balance Sheets (cont.)
                                (Unaudited)
                              (Thousands(Millions of $)

                      CAPITALIZATION AND LIABILITIES


                                                     June 30, December 31,
                                                       2005         2004         2003

CAPITALIZATION:
Common stock, without par value -
 Outstanding 37,817,878 shares                 $  308,140    $  308,140
Common stock expense                                 (322)         (322)
Additional paid-in capital                         15,000        15,000
Accumulated other comprehensive loss               (6,045)       (6,031)
Retained earnings                                 629,051       591,170
 Total common equity                              945,824       907,957

Cumulative preferred stock                         39,727        39,727

Long-term debt (Note 9)                           307,940       312,646
Long-term debt to affiliated company (Note 9)     333,000       283,000
                                                  640,940       595,646

 Total capitalization                           1,626,491     1,543,330

CURRENT LIABILITIES:
Current portion of long-term debt 87,130        91,930(Note 8)         $  123.1    $   87.1
Current portion of long-term notes to
 affiliated company (Note 8)                           75.0        75.0
Notes payable to affiliated company (Note 9)       53,181        43,2318)           93.1        34.8
Accounts payable                                       48,356        69,94757.7        77.9
Accounts payable to affiliated companies (Note 10) 15,727        26,4269)      68.0        32.8
Accrued income taxes                                    10,454         7,1043.7         5.9
Customer deposits                                      13,867        13,453
Accrued interest                                    1,972         2,024
Accrued interest to affiliated company (Note 10)    3,493         2,45416.2        15.0
Other                                                   17,019         9,7672.6        15.4
 Total current liabilities                            251,199       266,336439.4       343.9

DEFERRED CREDITS AND OTHER LIABILITIES:
Accumulated deferred income taxes - net               275,860       261,258267.1       282.6
Investment tax credit, in process of amortization       4,832         5,8593.0         3.8
Accumulated provision for pensions and
 related benefits                                      63,140       103,101
Customer advances for construction                  1,624         1,56478.7        77.9
Asset retirement obligation                            20,339        19,69821.5        21.0
Regulatory liabilities (Note 6)5):
Accumulated cost of removal of utility plant          266,218       261,942273.7       266.8
Deferred income taxes - net (Note 6)                   30.9        19.3
 Other                                                  30,908        38,0279.9         5.4
Other                                                  12,487         9,17715.4        17.0
 Total deferred credits and other liabilities         675,408       700,626700.2       693.8

CAPITALIZATION:
Common stock, without par value -
 Outstanding 37,817,878 shares                        308.1       308.1
Common stock expense                                   (0.3)       (0.3)
Additional paid-in capital                             15.0        15.0
Accumulated other comprehensive loss                  (13.6)      (13.3)

Retained earnings                                     660.4       647.3
Undistributed subsidiary earnings                      13.2        12.1
Total retained earnings                               673.6       659.4
 Total common equity                                  982.8       968.9

Cumulative preferred stock                             39.7        39.7
Long-term debt (Note 8)                               215.4       306.1
Long-term debt to affiliated company (Note 8)         258.0       258.0
 Total capitalization                               1,495.9     1,572.7

Total capital and liabilities                      $2,553,098    $2,510,292$2,635.5    $2,610.4

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                        Kentucky Utilities Company
                         and Subsidiary
                   Consolidated StatementStatements of Cash Flows
                                (Unaudited)
                              (Thousands(Millions of $)


                                                       Six Months Ended
                                                            June 30,
                                                       2005         2004         2003

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                          $  60,00955.3      $  26,02060.0
Items not requiring cash currently:
 Depreciation and amortization                         51,199        51,912
 Deferred income taxes - net                       13,346         1,485
 Investment tax credit - net                       (1,027)       (1,321)57.7         51.2
 Value Delivery Team (VDT)delivery team amortization                       (Note 6)    5,877         6,153
 Mark-to-market financial5.9          5.9
 Change in fair value of derivative instruments        (67)         2,016(4.7)         0.1
 Other                                                 1,632        14,548(3.6)        13.9
Changes in current assets and liabilities               (52,855)        4,6283.7        (52.9)
Earnings sharing mechanism receivable                   3.1          0.3
Pension funding (Note 9 and 12)                   (43,409)       (3,515)11)                                -         (43.4)
Provision for post-retirement benefits                  (3,372)       (3,036)
Earnings sharing mechanism                            344         4,464
Combustion turbine litigation0.8         (3.4)
Litigation settlement                                    11,595             -          11.6
Fuel adjustment clause receivable                     (13.3)         2.9
Other                                                  6,296        11,434(2.0)         3.4
 Net cash flows fromprovided by operating activities            49,568       114,788102.9         49.6

CASH FLOWS FROMUSED IN INVESTING ACTIVITIES:
Purchase of securities                             (1,334)       (1,786)long-term investments                        -          (1.3)
Construction expenditures                             (76,338)     (175,507)(44.0)       (76.4)
 Net cash flows fromused for investing activities         (77,672)     (177,293)(44.0)       (77.7)

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term borrowings from affiliated company (Note 9)                                  50,000       100,0008)     -         50.0
Short-term borrowings from affiliated company (Note 9)                                 255,000       360,6408) 58.3        255.0
Repayment of long-term debt                           (50.0)         -
Repayment of short-term borrowings
 from affiliated company (245,050)     (333,700)(Note 8)                       -         (245.1)
Retirement of pollution control bonds                   (4,800)      (62,000)
Refund-           (4.9)
Repayment of issuance costs of pollution
 control bonds                                          5other borrowings (Note 8)                (26.7)         -
Payment of common dividends                                  (21,000)            -
Payment of preferred dividends                     (1,128)       (1,128)(41.1)       (22.0)

 Net cash flows fromused for financing activities         33,027        63,812(59.5)        33.0

CHANGE IN CASH AND CASH EQUIVALENTS                    4,923         1,307(0.6)         4.9

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        4,869         5,3914.6          4.9

CASH AND CASH EQUIVALENTS AT END OF PERIOD          $   9,7924.0      $   6,6989.8

SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
 Income taxes                                         $ 21,264      $ 13,763$39.8        $21.3
 Interest on borrowed money                             7,562        11,0457.8          7.6
 Interest to affiliated companies on borrowed money     6,070           7247.1          6.1

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -


                         Kentucky Utilities Company and Subsidiary
           Consolidated
                 Statements of Other Comprehensive Income
                                (Unaudited)
                              (Thousands(Millions of $)


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004      2003


Net income                            $27,565   $14,159   $60,009   $26,020

Losses on derivative instruments
 and hedging activities$17.7    $27.6      $55.3    $60.0


Income Taxes - net of tax
 benefit/(expense) of $18 and $5
 respectivelyMinimum Pension Liability
  (Note 3)                (27)6)                               -        (14)-       (0.3)       -

Other comprehensive loss, net of tax     (27)        -        (14)-       (0.3)       -

Comprehensive income                  $27,538   $14,159   $59,995   $26,020$17.7    $27.6      $55.0    $60.0

The accompanying notes are an integral part of these consolidated financial statements.

- - New Page -
                   Louisville Gas and Electric Company
                       and Subsidiary
                Kentucky Utilities Company

                      and Subsidiary

                Notes to Consolidated Financial Statements
                               (Unaudited)

1.  General

   The unaudited consolidated financial statements include the accounts of Louisville GasLG&E and Electric Company and Subsidiary and Kentucky
   Utilities Company and Subsidiary (each "LG&E" and "KU", or the
   "Companies").KU.
   The common stock of each of LG&E and KU is wholly-owned by LG&E Energy LLC ("LG&E Energy").Energy.
   In the opinion of management, the unaudited condensed interim financial
   statements include all adjustments, consisting only of normal recurring
   adjustments, necessary for a fair statement of consolidated financial position,
   results of operations, comprehensive income and cash flows for the
   periods indicated.  Certain information and footnote disclosures
   normally included in financial statements prepared in accordance with
   generally accepted accounting principles have been condensed or omitted
   pursuant to Securities and
   Exchange Commission ("SEC")SEC rules and regulations, although the Companies believe
   that the disclosures are adequate to make the information presented not
   misleading.

   See LG&E's and KU's Annual Reports on Form 10-K for the year ended
   December 31, 2003,2004, for information relevant to the accompanying
   financial statements, including information as to the significant
   accounting policies of the Companies.

   During the second quarter of 2005, LG&E and KU made out-of-period
   adjustments for estimated over/under collection of ECR revenues to be
   billed in subsequent periods.  The adjustment was immaterial during all
   reporting periods involved (March 2003 through October 2004 for LG&E
   and May 2003 through January 2005 for KU). As a result, LG&E revenues
   were increased $4.8 million and KU revenues were decreased $2.4 million
   in the current period results of operations.  Net income in the current
   period was increased $2.9 million for LG&E and was reduced $1.5 million
   for KU.

   The accompanying financial statements for the three months and six
   months ended June 30, 2003,2004, have been revised to conform to certain
   reclassifications in the current three months and six months ended June
   30, 2004.2005.  These reclassifications had no impact on the balance sheet net assets or net
   income, as previously reported.

   LG&E and KU net operating income previously reported for the three
   months ended June 30, 2004, increased by $9.4 million and $17.5
   million, and for the six months ended June 30, 2004, increased by $24.4
   million and $38.5 million, respectively, because the income statement
   presentation was changed in 2005 to report income tax expense in the
   category Federal and State income taxes, which appears just before net
   income. LG&E and KU other income (expense) - net previously reported
   for the three months ended June 30, 2004, decreased $0.2 million and
   $0.1 million, and for the six months ended June 30, 2004, decreased
   $0.5 million and $0.5 million, respectively, also due to the income tax
   reclassification.


2.  Mergers and Acquisitions

   LG&E and KU are each subsidiaries of LG&E Energy.  InOn July 1, 2002, E.ON
   AG ("E.ON"), a German company, completed its acquisition of Powergen, Limited ("Powergen"), the former parent company ofincluding
   LG&E Energy.  As a
   result, LG&E and KU became indirect subsidiaries of E.ON.  E.ON had
   announced its pre-conditional cash offer ofEnergy, for approximately 5.1 billion pounds sterling
   ($7.3 billion) for Powergen in April 2001..  As a result of the acquisition, LG&E Energy became a
   wholly-owned subsidiary of E.ON and, as a result, LG&E and KU also became
   indirect subsidiaries of E.ON.  LG&E and KU have continued their separate
   identities and serve customers under their existing names.  The preferred
   stock and debt securities of LG&E and KU were not affected by this
   transaction and the utilities continue to file SEC reports.  Following
   the purchase of Powergen by E.ON,acquisition, E.ON became a registered holding company under the Public Utility Holding Company Act of 1935
   ("PUHCA").  As a result, E.ON, its utility subsidiaries, includingPUHCA.
   LG&E and KU, and certainas subsidiaries of its non-utility subsidiariesa registered holding company, are subject
   to extensive regulation by the SECadditional regulations under PUHCA with respect to issuances
   and sales of securities, acquisitions and sales of certain utility
   properties, and intra-system sales of certain goods and services.PUHCA.  In addition, PUHCA generally limits the ability of registered holding
   companies to acquire additional public utility systems and to acquire
   and retain businesses unrelated to the utility operations of the
   holding company.  LG&E and KU believe that they have adequate authority
   (including financing authority) under existing SEC orders and
   regulations to conduct their business.  LG&E and KU will seek
   additional authorization when necessary.

   As contemplated in their regulatory filings in connection with the E.ON
   acquisition,March 2003, E.ON, Powergen and
   LG&E Energy completed an administrative reorganization to move the LG&E
   Energy group from an indirect Powergen subsidiary to an indirect E.ON
   subsidiary.  This reorganization was
   effective in March 2003.  In early 2004, LG&E Energy begancommenced direct reporting
   arrangements to E.ON.

- - New Page -

   The utility operations (LG&E and KU) of LG&E Energy have continued
   their separate identities and continue to serve customers in Kentucky,
   Virginia and Tennessee under their existing names.  The preferred stock
   and debt securities of LG&E and KU were not affected by these
   transactions and LG&E and KU continue to file SEC reports.

   Effective December 30, 2003, LG&E Energy LLC became the successor, by
   assignment and subsequent merger, to all the assets and liabilities of
   LG&E Energy Corp.  Following the conversion, LG&E Energy became a
   registered holding company under PUHCA.

3.  Financial Instruments

   The Companies use interest rate swaps to hedge exposure to market
   fluctuations in certain of their debt instruments.  Pursuant to the
   Companies' policies, use of these financial instruments is intended to
   mitigate risk, earnings and cash flow volatility and is not speculative
   in nature.  Management has designated all of the Companies' interest
   rate swaps as hedge instruments.  Financial instruments designated as
   cash flow hedges have resulting gains and losses recorded within other
   comprehensive income and stockholders' equity.  To the extent a
   financial instrument designated as a cash flow hedge or the underlying
   item being hedged is prematurely terminated or the hedge becomes
   ineffective, the resulting gains or losses are reclassified from other
   comprehensive income to net income.  Financial instruments designated
   as fair value hedges and the underlying hedged items are periodically marked to market with the
   resulting net gains and losses recorded directly into net income.  Upon terminationincome to
   correspond with income or expense recognized from changes in market
   value of any fair value hedges,
   the resulting gain or loss is recorded into net income.items being hedged.

   As of June 30, 2004,2005, LG&E was party to various interest rate swap
   agreements with aggregate notional amounts of $228.3$211.3 million.  Under
   these swap agreements, LG&E paid fixed rates averaging 4.38% and
   received variable rates based on LIBOR or the Bond Market Association's
   municipal swap index averaging 1.01%2.18% at June 30, 2004.2005. The swap
   agreements in effect at June 30, 20042005 have been designated as cash flow
   hedges and mature on dates ranging from 20052020 to 2033.  The hedges have
   been deemed to be fully effective resulting in a pretax gainloss of $12.2$12.7
   million and $6.1$10.0 million for the three months and six months ended
   June 30, 2004,2005, respectively, recorded in other comprehensive income.
   Upon expiration of these hedges, the amount recorded in other
   comprehensive income will be reclassified into earnings.  The amountsamount
   expected to be reclassified from other comprehensive income to earnings
   in the next twelve months areis immaterial. A deposit in the amount of
   $13.1 million, used as collateral for an $83.3 million interest rate
   swap, is classified as restricted cash on LG&E's balance sheet. The
   amount of the deposit required is tied to the market value of the swap.

   In February 2005, an LG&E interest rate swap with a notional amount of
   $17 million matured. The swap was fully effective upon expiration. As a
   result, the impact on earnings and other comprehensive income from the
   swap maturity was less than $0.1 million.

   As of June 30, 2004,2005, KU was party to variousone interest rate swap agreementsagreement
   with aggregatea notional amountsamount of $103.0$53.0 million. Under thesethis swap agreements,agreement, KU
   paid a variable ratesrate based on eitherthe LIBOR or
   the Bond Market Association's municipal swap index averaging 2.23%of 5.34%, and received a
   fixed rates averaging 7.74%rate of 7.92% at June 30, 2004.2005. The swap agreementsagreement in effect at
   June 30, 2004 have2005 has been designated as a fair value hedgeshedge and maturematures in
   2007. In June 2005, an interest rate swap with a notional amount of $50
   million was terminated by the counterparty pursuant to the terms of the
   swap agreement. KU received a payment of $1.9 million in consideration
   for the termination of the agreement. KU also called the underlying
   debt (First Mortgage Bond Series R) and paid a call premium of $1.9
   million. The swap was fully effective upon termination. No impact on
   dates ranging from 2007 to 2025.earnings occurred as a result of the bond call and related swap
   termination.

   During the three months and six months ended June 30, 2004,2005, the effect
   of marking these financial instruments and the underlying debt to
   market resulted in a net pretax gain/(loss)loss of $(0.5)$0.2 million and $0.7a pretax gain of
   $0.5 million, (representing the hedges' ineffectiveness), respectively, recorded as a
   decrease/(increase) in interest expense.

   Interest rate swaps hedge interest rate risk on the underlying debt.
   Under SFAS No. 133, Accounting for Derivative Instruments and Hedging
   Activities, in addition to swaps being marked to market, the item being
   hedged using a fair value hedge must also be marked to market.
   Consequently at June 30, 2004,2005, KU's debt reflects an increase by a $10.0$3.5 million mark-to-marketmark-
   to-market adjustment.

- - New Page -

   In February 2004, KU terminated the swap it had in place related to
   its Series 9 pollution control bonds.  The notional amount of the
   terminated swap was $50 million and KU received a payment of $2.0
   million as part of the termination, resulting in a gain of $0.8
   million.


4. Accounts Receivable Securitization Programs

   In February 2001, LG&E and KU implemented accounts receivable
   securitization programs.  The purpose of these programs was to enable
   LG&E and KU to accelerate the receipt of cash from the collection of
   retail accounts receivable, thereby reducing dependence upon more
   costly sources of working capital.

   In January 2004, LG&E and KU terminated their accounts receivable
   securitization programs and replaced them with intercompany loans from
   an E.ON affiliate.  In May 2004, LG&E and KU dissolved their inactive
   accounts receivable securitization-related subsidiaries, LG&E
   Receivables LLC and KU Receivables LLC.  The accounts receivable
   securitization-related subsidiaries were the only subsidiaries of LG&E
   and KU.


5. SegmentSegments of Business

   LG&E's revenues, and net income and total assets by business segment for
   the three months and six months ended June 30, 20042005 and 2003,2004, follow:

                      Three Months Ended       Six Months Ended
                           June 30,                June 30,
   (in thousands)millions)      2005         2004         20032005       2004      2003

   LG&E Electric
     Revenues          192,566   173,917      390,815   360,936$228.2       $192.5      $457.2     $390.8
     Net income          20,441     9,457       36,384    27,48930.0         20.4        53.8       36.4
     Total assets     2,404.3      2,417.2     2,404.3    2,417.2

   LG&E Gas
     Revenues            43,646    41,456      207,360   181,28052.5         43.7       225.1      207.4
     Net income          (3,301)   (1,682)       4,975     7,531(2.0)        (3.3)        8.0        4.9
     Total assets       453.8        443.6       453.8      443.6

   Total
     Revenues           236,212   215,373      598,175   542,216280.7        236.2       682.3      598.2
     Net income          17,140     7,775       41,359    35,020


6.28.0         17.1        61.8       41.3
Total assets          2,858.1      2,860.8     2,858.1    2,860.8


    KU is an electric utility company. It does not provide gas service and
   therefore, is presented as a single business segment.

5.  Rates and Regulatory AssetsMatters

   For a description of each line item of regulatory assets and
   Liabilitiesliabilities for LG&E and KU, reference is made to Part I, Item 8,
   Financial Statements and Supplementary Data, Note 3 of LG&E's and KU's
   Annual Reports on Form 10-K for the year ended December 31, 2004.

   The following regulatory assets and liabilities were included in LG&E's
   balance sheets as of June 30, 20042005 and December 31, 2003:2004:

                    Louisville Gas and Electric Company
                                (Unaudited)
                                              June 30,  December 31,
   (in thousands)millions)                                2005        2004

   2003

   VDT costsCosts                                 $ 52,74322.6      $ 67,81037.7
   Unamortized loss on bonds                   21.2        20.3
   ARO                                          7.3         6.9
   Merger surcredit                             4.1         4.8
   ESM                                           -          2.1
   Rate case expenses                           0.9         1.1
   FAC                                          3.5         0.8
   ECR                                          2.1          -
   Gas supply adjustments due from customers    11,930        22,077
   Unamortized loss on bonds                    20,802        21,333
   Earnings sharing mechanism (ESM) provision   10,002        12,359
   Merger surcredit                              5,529         6,220
   Asset retirement obligation (ARO)             6,480         6,0159.2        13.3
   Gas performance-based ratemaking             (PBR)        3,378         5,480
   Other (including fuel adjustment clause (FAC),
     demand side management (DSM), etc.)         2,689         2,3322.0         3.7
   Manufactured gas sites                       1.0         1.2
   Total regulatory assets                   $ 113,55373.9      $ 143,62691.9

   Accumulated cost of removal of utility
     plant                                   $(218,022)    $(216,948)$216.2      $220.2
   Deferred income taxes - net (39,457)      (41,180)(Note 6)        54.2        37.2
   ARO                                          0.1         0.1
   ECR                                           -          4.0
   DSM                                          3.3         2.5
   Gas supply adjustments due to customers      (4,999)       (6,805)
   DSM                                          (2,904)       (1,706)
   Other (including environmental cost recovery
     (ECR), ARO, FAC and ESM)                   (2,151)       (2,131)6.3         8.4
   Total regulatory liabilities              $(267,533)    $(268,770)

 - New Page -$280.1      $272.4

    LG&E currently earns a return on all regulatory assets except for gas
   supply adjustments, ESM, FAC, ECR and gas performance-basedperformance based ratemaking, and FAC,
   all of which are separate rate mechanisms with recovery within twelve
   months.  Additionally, no current return is earned on the ARO
   regulatory asset.  This regulatory asset will be offset against the
   associated regulatory liability, ARO asset and ARO liability at the
   time the underlying asset is retired.removed.

   Due to a number of changes in Kentucky's tax system, including the
   reduction of the corporate income tax, timing differences included in
   the reserve for deferred state income taxes at December 31, 2004 will
   reverse at higher rates than the current statutory rate.  See Note 6.

    The following regulatory assets and liabilities were included in KU's
   balance sheets as of June 30, 20042005 and December 31, 2003:2004:

                        Kentucky Utilities Company
                                (Unaudited)

                                              June 30,     December 31,
   (in thousands)millions)                                2005           2004           2003

     VDT costs                                $  20,5748.8         $ 26,45114.7
     Unamortized loss on bonds                  10,127         10,511
   ESM provision                             12,038         12,38211.4           11.4
     ARO                                        13.7           12.8
     Merger surcredit                            4,280          4,815
   ARO                                       12,095         11,3223.2            3.7
     ESM                                           -            3.1
     Rate case expenses                          0.9            1.1
     FAC                                        2,865          4,298
   Other                                      2,995          2,53922.8            9.4
     ECR                                         3.3              -
     Deferred storm costs                        3.2            3.6
     Post retirement and pension                 1.3            1.2
     Management audit expenses                   0.3            0.4
     Total regulatory assets                  $ 64,97468.9         $ 72,31861.4


     Accumulated cost of removal of utility
       plant                                  $(266,218)     $(261,942)$273.7         $266.8
     Deferred income taxes - net (22,802)       (24,058)(Note 6)       30.9           19.3
     ARO                                         (1,288)        (1,162)1.6            1.4
     ECR                                         5.3            1.2
     FAC                                           -            0.1
     DSM                                         1.9            1.6
     Spare parts                                 (1,071)        (1,055)
   ECR                                       (3,671)        (9,189)
   Other (including FAC and DSM)             (2,076)        (2,563)1.1            1.1
     Total regulatory liabilities             $(297,126)     $(299,969)$314.5         $291.5

   KU currently earns a return on all regulatory assets except for ESM,
   FAC, and FAC, bothECR, all of which are separate recovery mechanisms with
   recovery within twelve months.  Additionally, no current return is
   earned on the ARO regulatory asset.  This regulatory asset will be
   offset against the associated regulatory liability, ARO asset and ARO
   liability at the time the underlying asset is retired.

7. Utility Plantremoved.

   Based on an order from the Kentucky Commission in September 2004, KU
   retired two steam generating units, Green River Units 1 and 2,reclassified from maintenance expense to a regulatory asset, $4.0
   million related to costs not reimbursed from the 2003 ice storm.  These
   costs will be amortized through June 2009.  These amortized costs,
   which are included in KU's jurisdictional operating expenses, are
   recovered in base rates.

       Due to a number of changes in Kentucky's tax system, including the
   reduction of the corporate income tax, timing differences included in
   the amount of $17.2 million, from its books as of March 31, 2004.
   Approximately $4 million in common assets, which are shared by Green
   River Units 3 and 4, remain on KU's books.  The common assets will
   remain on KU's books until the final retirement of Green River Units 3
   and 4.  The gross book value of Green River Units 1 and 2 was charged
   to the accumulated reserve for depreciation in accordance with FERC
   regulations and no gain or loss was recorded.  A partial redemption of
   pollution control Series 14 bonds totaling $4.8 million was requireddeferred state income taxes at December 31, 2004 will
   reverse at higher rates than the current statutory rate.  See Note 6.

   ELECTRIC AND GAS RATE CASES

   On June 30, 2004, the Kentucky Commission issued an order approving an
   increase in the second quarter as a resultbase electric rates of the retirement (see Note 9).

- - New Page -

   The following data represent shares of jointly-owned additions to the
   Trimble County plant for four combustion turbines ("CT's") as of June
   30, 2004.  Trimble County CT Units 7 and 8 began commercial operation
   on June 1, 2004.  The addition to LG&E plant in service was $37.0
   million and for KU and the addition was $63.2 million.  Trimble County CT
   Units 9 and 10 began commercial operationgas rates of
   LG&E.  The rate increases took effect on July 1, 2004.

   ($During July 2004, the Attorney General of Kentucky ("AG") served
   subpoenas on LG&E and KU, as well as on the Kentucky Commission and its
   staff, requesting information regarding alleged improper communications
   between LG&E and KU and the Kentucky Commission. The Kentucky
   Commission procedurally reopened the rate case for the limited purpose
   of taking evidence, if any, as to the communication issues. In
   September and October 2004, various proceedings were held in millions)circuit
   courts in Franklin and Jefferson Counties, Kentucky, regarding the
   scope and timing of document production or other information required
   or agreed to be produced under the AG's subpoenas and matters were
   consolidated into the Franklin County court.

   In January 2005, the AG conducted interviews of certain employees of
   LG&E and KU Total

         Trimble CT 7
           Ownership %                           37%      63%     100%
           Mw capacity                            59      101      160and submitted its report to the Franklin County, Kentucky
   Circuit Court in confidence.  Concurrently, the AG filed a motion
   summarizing the report as containing evidence of improper
   communications and record-keeping errors by LG&E and KU in their
   conduct of activities before the Kentucky Commission or other state
   governmental entities, and requesting release of the report to such
   agencies.  During February 2005, the court ruled that the report be
   forwarded to the Kentucky Commission under continued confidential
   treatment to allow it to consider the report, including its impact, if
   any, on completing its investigation and any remaining steps in the
   rate case, including ending the current abeyance. To date, LG&E and KU
   have neither seen nor requested copies of the report or its contents.
   During Spring 2005, LG&E and KU responded to additional information
   requests from the AG.   LG&E and KU have also responded to
   investigative requests for information from the Kentucky Commission.

   LG&E and KU believe no improprieties have occurred in their
   communications with the Kentucky Commission and are cooperating with
   the proceedings before the AG and the Kentucky Commission.

   LG&E and KU are currently unable to determine the ultimate impact of,
   if any, or any possible future actions of the AG or the Kentucky
   Commission arising out of the AG's report and investigation, including
   whether there will be further actions to appeal, review or otherwise
   challenge the granted increases in base rates.

   VDT

   The current five-year VDT amortization period is scheduled to expire in
   March 2006.  As part of the settlement agreements in the electric and
   gas rate cases, LG&E and KU are required to file with the Kentucky
   Commission a plan for the future ratemaking treatment of the VDT
   surcredits and costs six months prior to the March 2006 expiration.
   The surcredit shall remain in effect following the expiration of the
   fifth year until the Commission enters an order on the future
   disposition of VDT-related issues. Prior to September 30, 2005, LG&E
   and KU will file a plan with the Kentucky Commission in accordance with
   the requirements of the settlement agreement.

   ECR

   In December 2004, KU and LG&E filed applications with the Kentucky
   Commission for approval of a CCN to construct new SO2 control
   technology (FGDs) at KU's Ghent and Brown stations, and to amend LG&E's
   and KU's compliance plans to allow recovery of new and additional
   environmental compliance facilities.  The estimated capital cost of the
   additional facilities is $742.7 million ($40.2 million for LG&E and
   $702.5 million for KU), of which $658.9 million is for the FGDs.
   Hearings in these cases occurred during May 2005 and final orders were
   issued in June 2005, granting approval of the CCN and amendments to
   LG&E's and KU's compliance plans.

   During the second quarter of 2005, LG&E and KU made out-of-period
   adjustments for estimated over/under collection of ECR revenues to be
   billed in subsequent periods.  The adjustment was immaterial during all
   reporting periods involved (March 2003 through October 2004 for LG&E
   and May 2003 through January 2005 for KU). As a result, LG&E revenues
   were increased $4.8 million and KU revenues were decreased $2.4 million
   in the current period results of operations.  Net book value                      $18.7    $32.1    $50.8

         Trimble CT 8
           Ownership %                           37%      63%     100%
           Mw capacity                            59      101      160
           Net book value                      $18.6    $31.9    $50.5

         Trimble CT 9
           Ownership %                           37%      63%     100%
           Mw capacity                            59      101      160
           Net book value
            (in construction workincome in progress) $18.7    $32.0    $50.7

         Trimble CT 10
           Ownership %                           37%      63%     100%
           Mw capacity                            59      101      160
           Net book value
            (in construction workthe current
   period was increased $2.9 million for LG&E and was reduced $1.5 million
   for KU.

   IRP

   In April 2005, LG&E and KU filed under Case No. 2005-00162, the 2005
   Joint Integrated Resource Plan (IRP) with the Kentucky Commission. The
   IRP is filed triennially and provides historical and projected demand,
   resource, and financial data, and other operating performance and
   system information. Data discovery is expected to continue through
   September 2005.

   MISO

   The MISO implemented a day-ahead and real-time market (MISO Day 2),
   including a congestion management system in progress) $18.6    $32.0    $50.6

8.April 2005. This system is
   similar to the LMP system currently used by the PJM RTO and
   contemplated in FERC's SMD NOPR.  The MISO filed with FERC a mechanism
   for recovery of costs for the congestion management system proposing
   the addition of two new Schedules, 16 and 17.  Schedule 16 is the
   MISO's cost recovery mechanism for the Financial Transmission Rights
   Administrative Service it provides.  Schedule 17 is the MISO's
   mechanism for recovering costs it incurs for providing Energy Marketing
   Support Administrative Service.  The MISO transmission owners,
   including LG&E and KU, objected to the allocation of these regional
   market-related costs among market participants and retail native load.
   FERC ruled in 2004 in favor of the MISO.

   The Kentucky Commission opened an investigation into LG&E and KU's
   memberships in the MISO in July 2003. The Kentucky Commission directed
   LG&E and KU to file testimony addressing the costs and benefits of the
   MISO membership both currently and over the next five years and other
   legal issues surrounding continued membership.  LG&E and KU engaged an
   independent third-party to conduct a cost-benefit analysis on this
   issue.  The information was filed with the Kentucky Commission in
   September 2003.  The analysis and testimony supported the Companies'
   exit from the MISO, under certain conditions.  The MISO filed its own
   testimony and cost benefit analysis in December 2003.  The Kentucky
   Commission requested additional testimony on the MISO's Market Tariff
   filing.  This additional testimony was received and a hearing before
   the Kentucky Commission was held in July 2005.  Additional post-hearing
   data requests are expected to be submitted in August with an order
   expected in the fourth quarter 2005.

   Should LG&E and KU be ordered to exit the MISO, the MISO may seek to
   impose an aggregate exit fee up to $40 million, or seek recovery of
   other amounts, depending on the timing and circumstances of actual
   withdrawal.  While LG&E and KU believe legal and regulatory precedent
   should permit most or many of the MISO-related costs to be recovered in
   their rates charged to customers, they can give no assurance that state
   or federal regulators will ultimately agree with such position with
   respect to all costs, components or timing of recovery.  In April 2005,
   the Kentucky Commission issued an order declining an LG&E and KU
   request for an automatic monthly tracker of certain MISO-related costs
   and benefits.

   At this time, LG&E and KU cannot predict the outcome or effects of the
   various Kentucky Commission proceedings described above, including
   whether such proceedings will have a material impact on the financial
   condition or results of operations of the Companies. Further, ultimate
   financial consequences (changes in transmission revenues and costs)
   associated with the April 2005 implementation of transmission day-ahead
   and real-time market tariff charges are subject to varying assumptions
   and calculations and are therefore difficult to estimate. Changes in
   revenues and costs related to broader shifts in energy market practices
   and economics are not currently estimable.

   FERC SMD NOPR

   In July 2002, the FERC issued a NOPR in Docket No. RM01-12-000 which
   would substantially alter the regulations governing the nation's
   wholesale electricity markets by establishing a common set of rules,
   known as SMD. The SMD NOPR would require each public utility that owns,
   operates, or controls interstate transmission facilities to become an
   ITP, belong to an RTO that is an ITP, or contract with an ITP for
   operation of its transmission assets. It would also establish a
   standardized congestion management system, real-time and day-ahead
   energy markets, and a single transmission service for network and point-
   to-point transmission customers.  On July 19, 2005, the FERC issued an
   order terminating the SMD proceeding. FERC noted that the industry has
   made significant progress in the voluntary development of the RTO/ITP
   functions and asserted its intent to consider revisions to the Order
   888 pro-forma Open Access Transmission Tariffs to reflect the current
   experience with open transmission over the last decade.

   KENTUCKY COMMISSION STRATEGIC BLUEPRINT

   In February 2005, Kentucky's Governor signed an executive order
   directing the Kentucky Commission, in conjunction with the Commerce
   Cabinet and the Environmental and Public Protection Cabinet, to develop
   a Strategic Blueprint for the continued use and development of electric
   energy. This Strategic Blueprint will be designed to promote future
   investment in electric infrastructure for the Commonwealth of Kentucky,
   to protect Kentucky's low-cost electric advantage, to maintain
   affordable rates for all Kentuckians, and to preserve Kentucky's
   commitment to environmental protection.  In March 2005, the Kentucky
   Commission established Administrative Case No. 2005-00090 to collect
   information from all jurisdictional utilities in Kentucky, including
   LG&E and KU, pertaining to Kentucky electric generation, transmission
   and distribution systems.  LG&E and KU responded to the Kentucky
   Commission's first set of data requests at the end of March 2005 and to
   a second set of data requests in May 2005.  The Commission held a
   Technical Conference on June 14, 2005, in which all parties
   participated in a panel discussion.  A final report is due in August
   2005 from the Kentucky Commission to the Governor.

6. Income Taxes

   Kentucky House Bill 272, also known as Kentucky's Tax Modernization
   Plan, was signed into law on March 18, 2005.  This bill contains a
   number of changes in Kentucky's tax system, including the reduction of
   the Corporate income tax rate from 8.25% to 7% effective January 1,
   2005, and a further reduction to 6% effective January 1, 2007.  Because
   of the tax rate reduction, timing differences included in the reserve
   for deferred state income taxes at December 31, 2004, will reverse at
   higher rates than the current statutory rate.  Without some form of
   adjustment, the deferred tax reserve amount will exceed the actual
   deferred tax liability attributable to existing timing differences.
   This excess amount is referred to as excess deferred income taxes.
   LG&E and KU filed applications with the Kentucky Commission requesting
   approval of accounting treatment to establish and amortize a regulatory
   liability for net excess deferred income tax balances. Both LG&E and KU
   are amortizing their depreciation-related excess deferred income tax
   balances under the average rate assumption method.  The average rate
   assumption method matches the amortization of the excess deferred
   income taxes with the life of the timing differences to which it
   relates. Excess deferred income tax balances related to non-
   depreciation timing differences will be expensed in the current year
   due to their immaterial amount. In June 2005, LG&E and KU each received
   orders from the Kentucky Commission authorizing its prescribed methods
   to establish and amortize a regulatory liability for its excess
   deferred income tax balance.

   Significant judgment is required in determining the provision for
   income taxes, and there are many transactions for which the ultimate
   tax outcome is uncertain.  To provide for these uncertainties
   or exposures, LG&E and KU maintain an allowance for tax contingencies,
   the balance of which management believes is adequate.  Tax
   contingencies are analyzed periodically and adjustments are made when
   events occur to warrant a change.  LG&E and KU are currently in the
   examination phase of IRS audits for the years 1999 to 2003 and have
   received the Income Tax Examination Changes for the years 1999 to 2001.
   As a result, LG&E and KU expect to receive immaterial refunds for these
   years, subject to review by the Congressional Joint Committee on
   Taxation.

   LG&E is also under a Kentucky sales and use tax audit for the periods
   October 1, 1997 through December 31, 2001. An initial assessment of
   $1.1 million has been received and will be protested as the Company
   believes it has meritorious defenses for the issues raised during the
   examination.

   The Company is presently unable to assess the ultimate impact of the
   results of audit assessments by taxing authorities on quarterly or
   annual cash flows as well as results of operations over the next three
   to twelve months as these audits are completed.  However, LG&E and KU
   do not currently believe that any of these matters will have a material
   adverse effect on financial position or results of operations.

7. New Accounting Pronouncements

   FSP 109-1

   In December 2004, the FASB finalized FSP 109-1, Accounting for Income
   Taxes, Application of FAS 109 to the Tax Deduction on Qualified
   Production Activities Provided by the American Jobs Creation Act of
   2004,  which requires the tax deduction on qualified production
   activities to be treated as a special deduction in accordance with FAS
   109.  FSP 109-1 became effective December 21, 2004. For the six months
   ended June 30, 2005, LG&E and KU recognized $0.8 million and $0.4
   million, respectively, in tax benefits related to this deduction.

   FIN 4647

   In January 2003,March 2005, the Financial Accounting Standards Board ("FASB")FASB issued Financial Accounting Standards Board
   Interpretation No. 46,
   Consolidation47, Accounting for Conditional Asset Retirement
   Obligations, an interpretation of Variable Interest Entities, an Interpretation of ARBFASB Statement No. 51143 ("FIN 46"47").
   FIN 46 required certain variable interest entities47 clarifies that the term "conditional asset retirement
   obligation" as used in SFAS No. 143, Accounting for Asset Retirement
   Obligations, refers to a legal obligation to perform an asset
   retirement activity in which the timing and/or method of settlement are
   conditional on a future event that may or may not be consolidated bywithin the primary beneficiarycontrol
   of the entity.  The obligation to perform the asset retirement activity
   is unconditional even though uncertainty exists about the timing and/or
   method of settlement.  An entity is required to recognize a liability
   for the fair value of a conditional asset retirement obligation if the
   equity investors infair value of the entity do not have the characteristicsliability can be reasonably estimated.  The fair
   value of a controlling financial interest or do not have sufficient equity at riskliability for the entity to finance its activities without additional
   subordinated financial support from other parties.  FIN 46 was
   effective immediately for all new variable interest entities createdconditional asset retirement obligation
   should be recognized when incurred; generally, upon acquisition,
   construction, or acquired after January 31, 2003.

   In December 2003, FIN 46 was revised, delayingdevelopment and through the effective dates for
   certain entities created before February 1, 2003, and making other
   amendments to clarify applicationnormal operation of the
   guidance.  For potential
   variable interest entities other than special purpose entities, the
   revisedasset.  FIN 46 ("FIN 46R")47 is now required to be appliedeffective no later than the end of the first fiscal year or interim reporting period ending
   after March 15, 2004.  For all special purpose entities created prior
   to February 1, 2003, FIN 46R is now required to be applied at the end
   of the first interim or annual reporting periodyears
   ending after December 15, 2003.  FIN 46R may be applied prospectively with a cumulative-
   effect adjustment as of the date it is first applied, or by restating
   previously issued financial statements with a cumulative-effect
   adjustment as of the beginning of the first year restated.  FIN 46R
   also requires certain disclosures of an entity's relationship with
   variable interest entities.

   Both2005. LG&E and KU hold investment interests in Ohio Valley Electric
   Corporation ("OVEC"), and KU holds an investment interest in Electric
   Energy, Inc. ("EEI").  Neither LG&E nor KU are currently evaluating
   the primary beneficiaryimpact of OVEC or EEI, and thus neither are consolidated into the financial
   statements of LG&E or KU.

 - New Page -

   LG&E, KU and ten other electric utilities are participating owners of
   OVEC, located in Piketon, Ohio.  OVEC owns and operates two power
   plants that burn coal to generate electricity, Kyger Creek Station in
   Ohio and Clifty Creek Station in Indiana.  LG&E's share is 7%,
   representing approximately 155 Mw of generation capacity and KU's share
   is 2.5%, approximately 55 Mw of generation capacity.

   LG&E's and KU's original investments in OVEC were made in 1952.  LG&E's
   investment in OVEC is the equivalent of 4.9% of OVEC's common stock and
   KU's investment is the equivalent of 2.5% of OVEC's common stock.
   LG&E's and KU's investments in OVEC are accounted for under the cost
   method of accounting.  As of June 30, 2004, LG&E's and KU's investments
   in OVEC totaled $0.5 million and $0.3 million, respectively.  LG&E's
   and KU's maximum exposure to loss as a result of their involvement with
   OVEC is limited to the value of their investments.  In the event of the
   inability of OVEC to fulfill its power provision requirements, LG&E and
   KU would substitute such power supply with either owned generation or
   market purchases and would generally recover associated incremental
   costs through regulatory rate mechanisms.  See Note 11 and Part II,
   Item 1, for further discussion of developments regarding LG&E's and
   KU's ownership interests and power purchase rights.

   KU owns 20% of the common stock of EEI, which owns and operates a 1,000-
   Mw generating station in southern Illinois.  KU is entitled to take 20%
   of the available capacity of the station.  Purchases from EEI are made
   under a contractual formula which has resulted in costs which were and
   are expected to be comparable to the cost of other power purchased or
   generated by KU.  Such power equated to approximately 9% of KU's net
   generation system output in 2003.

   KU's original investment in EEI was made in 1953.  KU's investment in
   EEI is accounted for under the equity method of accounting and, as of
   June 30, 2004, totaled $11.9 million.  KU's maximum exposure to loss as
   a result of its involvement with EEI is limited to the value of its
   investment.  In the event of the inability of EEI to fulfill its power
   provision requirements, KU would substitute such power supply with
   either owned generation or market purchases and would generally recover
   associated incremental costs through regulatory rate mechanisms.

   SFAS No. 150

   In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
   Financial Instruments with Characteristics of both Liabilities and
   Equity.  SFAS No. 150 was effective immediately for financial
   instruments entered into or modified after May 31, 2003, and otherwise
   was effective for interim reporting periods beginning after June 15,
   2003.

   As of June 30, 2004, LG&E had 237,500 shares of $5.875 series
   mandatorily redeemable preferred stock outstanding having a current
   redemption price of $100 per share.  The preferred stock has a sinking
   fund requirement sufficient to retire a minimum of 12,500 shares on
   July 15 of each year commencing with July 15, 2003, and the remaining
   187,500 shares on July 15, 2008 at $100 per share.  Beginning with the
   three months ended September 30, 2003, LG&E reclassified its $5.875
   series preferred stock as long-term debt with the minimum shares
   mandatorily redeemable within one year classified as current.
   Dividends accrued beginning July 1, 2003 are charged as interest
   expense.  On July 15, 2004, LG&E redeemed 12,500 shares as required at
   a price of $100 per share.

   KU has no financial instruments that fall within the scope of SFAS No.
   150.

   FSP 106-2

   In May 2004, the FASB finalized FASB Staff Position ("FSP") 106-2,
   Accounting and Disclosure Requirements Related to the Medicare
- - New Page -

   Prescription Drug, Improvement and Modernization Act of 2003 ("Medicare
   Act") with guidance on accounting for subsidies provided under the
   Medicare Act which became law in December 2003.  FSP 106-2 is effective
   for the first interim or annual period beginning after June 15, 2004.
   KU will adopt FSP 106-2 in the third quarter of 2004.  LG&E's medical
   plan does not provide a benefit that is actuarially equivalent to
   Medicare Part D; therefore, FSP 106-2 is not expected to have an impact
   on LG&E.

   On the basis of actuarial estimates, the Medicare Act will result in an
   overall reduction of the accumulated postretirement benefit obligation
   ("APBO") for postretirement health and life insurance benefits for KU
   amounting to approximately $5.0 million as of January 1, 2004.
   Accordingly, KU's net periodic postretirement benefit cost for 2004
   will be reduced by approximately $0.7 million.  The APBO and the net
   periodic postretirement benefit cost as of and for the periods ending
   June 30, 2004 and 2003 do not reflect amounts associated with the
   subsidies provided by the Medicare Act.


9.this pronouncement.

8.   Short-Term and Long-Term Debt

   Under the provisions for LG&E's variable-rate pollution control bonds,
   Series S, T, U, BB, CC, DD and EE, and KU's variable-rate pollution
   control bonds Series 10, 12, 13, 14, and 15, the bonds are subject to
   tender for purchase at the option of the holder and to mandatory tender
   for purchase upon the occurrence of certain events, causing the bonds
   to be classified as current portion of long-term debt in the Consolidated Balance
   Sheets.  The average annualized interest rate for these bonds during
   the three months ending June 30, 20042005 was 1.11%2.50% for the LG&E bonds and 1.18%2.64% for
   the KU bonds.

   In January 2004,KU.

   During June 2005, LG&E entered into two long-term notes from Fidelia
   Corporation ("Fidelia"), an E.ON financing subsidiary, one totaling $25
   million with an interest rate of 4.33% that matures in January 2012,
   and a one-year note totaling $100 million with an interest rate of
   1.53%.  The loans are secured by a lien subordinated to the first
   mortgage bond lien.  The proceeds were used to fund a pension
   contribution and to repay other debt obligations.  In April 2004, LG&E
   prepaid $50 million of the $100 million 1.53% note payable to Fidelia.
   The prepayment was paid out of cash balances and there was no
   prepayment fee.

   In January 2004, KU entered into an unsecured long-term loan from
   Fidelia totaling $50 million with an interest rate of 4.39% that
   matures in January 2012.  The proceeds were used to fund a pension
   contribution and to repay other debt obligations.

   In May 2004, KU redeemed $4.8 million of its Series 14 pollution
   control bonds which were initially issued in the amount of $7.2
   million.

   LG&E maintainsrenewed five bilateralrevolving lines of credit with
   banks totaling $185 million
   that mature in 2005.million.  There was no outstanding balance under
   any of these facilities at June 30, 2004.  Management2005.  The Company expects to renew
   these facilities as they expire.prior to their expiration in June 2006.

   LG&E, KU and KULG&E Energy participate in an intercompany money pool
   agreement wherein
   LG&E Energy and KU make funds available to LG&E at market-based rates
   (based on an index of highly rated commercial paper issues asagreement. Details of the prior month end) up to $400 million.  Likewise, LG&E Energy and LG&E
   make funds available to KU at market-based rates up to $400 million.
- - New Page -

   LG&E had $26.0 million in money pool loans from LG&E Energy (included
   in "Notes payable to affiliated companies") at an average rate of 1.04%balances at June 30, 2004,2005, and $171.7 million at an average rate of 1.21% at
   June 30, 2003.  The balance of the money pool loans from LG&E Energy to
   KU (included in "Notes payable to affiliated companies") was $53.2
   million at an average rate of 1.04% and $146.4 million at an average
   rate of 1.21% at June 30, 2004,
   and 2003, respectively.   The amount
   available towere as follows:

                    Total Money      Amount     Balance     Average
   ($ in millions) Pool Available Outstanding  Available Interest Rate
   June 30, 2005:
   LG&E               under the money pool agreement at$400.0         $20.8      $379.2         3.06%
   KU                 $400.0         $93.1      $306.9         3.06%

   June 30, 2004 was2004:
   LG&E               $400.0         $26.0      $374.0         million.  The amount available to1.04%
   KU                 under the money pool
   agreement at June 30, 2004 was$400.0         $53.2      $346.8         million.1.04%

   LG&E Energy maintains a revolving credit facility totaling $150$200 million
   with an affiliated company, E.ON affiliateNorth America, Inc., to ensure funding
   availability for the money pool. LG&E
   Energy had anThe balance outstanding balance of $69.7 million at an average rate
   of 1.79% underon this
   facility as ofat June 30, 20042005 was $159.7 million.

   Redemptions and availabilitymaturities of $80.3long-term debt year-to-date through June
   30, 2005, are summarized below:

   ($ in millions)
                                    Principal        Secured/
   Year Company  Description         Amount   Rate   Unsecured Maturity

   2005 LG&E   Pollution control bonds $40.0  5.90%  Secured Apr 2023
   2005 LG&E   Due to Fidelia          $50.0  1.53%  Secured Jan 2005
   2005 KU     First mortgage bonds    $50.0  7.55%  Secured Jun 2025

   Issuances of long-term debt year-to-date through June 30, 2005, are
   summarized below:

   ($ in millions)
                                    Principal        Secured/
   Year Company  Description         Amount   Rate   Unsecured Maturity

   2005 LG&E   Pollution control bonds $40.0  Variable  Secured Feb 2035

   The proceeds of the 2005 loan at LG&E were used to refinance existing
   pollution control bonds.

   In May 2005, KU repaid a $26.7 million remained.

10.Related Partyloan against the cash surrender
   value of life insurance policies.

9. Related-Party Transactions

   LG&E, KU, certain subsidiaries of LG&E Energy and other subsidiaries of E.ON
   engage in related-party transactions.  Transactions among LG&E, KU and
   LG&E Energy subsidiaries are eliminated upon consolidation of LG&E
   Energy subsidiaries.Energy. Transactions between LG&E or KU and E.ON subsidiaries are
   eliminated upon consolidation of E.ON subsidiaries.E.ON. These transactions are generally
   performed at cost and are in accordance with the SEC regulations under
   the PUHCA and the applicable Kentucky Public Service Commission ("Kentucky Commission") regulations.  Accounts
   payable to and receivable from related parties are netted and presented
   as accounts payable to affiliated companies on the balance sheets of
   LG&E and KU, as allowed due to the right of offset. Obligations related
   to intercompany debt arrangements with LG&E Energy and Fidelia are
   presented as separate line items on the balance sheet, as appropriate.
   The significant related-party transactions are disclosed below.

    Electric Purchases

    LG&E and KU intercompany electric revenues and purchased power expense
    (including LG&E Energy Marketing Inc. ("LEM"))from affiliated companies for the three months and six months ended
    June 30, 20042005 and 20032004, were as follows:

                                          Three             Six
                                       months ended   Six     months ended
                                         June 30,         June 30,
     (in thousands)millions)                     2005     2004    20032005     2004     2003
     LG&E
     Electric operating revenues
      from KU                         $8,426   $10,850    $30,504  $27,820
     Electric operating revenues
	from LEM                        622     1,077      1,350    8,226$21.0    $ 8.4    $46.8    $30.5
     Purchased power from KU           9,114     9,211     30,699   23,67518.6      9.1     48.7     30.7

     KU
     Electric operating revenues
      from LG&E                       $9,114    $9,211    $30,699  $23,675
     Electric operating revenues
	from LEM                        390       318        550    2,100$18.6    $ 9.1    $48.7    $30.7
     Purchased power from LG&E         8,426    10,850     30,504   27,82021.0      8.4     46.8     30.5

    Interest Charges

    LG&E and KU intercompany interest income and expense for the three months and six
    months ended June 30, 20042005 and 20032004, were as follows:

                                          Three             Six
                                       months ended  Six     months ended
                                         June 30,         June 30,
     (in thousands)millions)                     2005     2004    20032005     2004

     2003

     Interest to affiliate
	(money pool)                 $  (13)   $ 536    $   35   $1,269
     Interest to affilitate
	(Fidelia loans)               2,986      758     6,069      758
     Interest to affiliate (KU)           4       (3)       14        -
     Interest from affiliate (KU)         -        1         -        5


 - New Page -LG&E intercompany interest expense $2.8     $3.0    $5.9    $6.1
     KU intercompany interest income and expense   for the three months and
    six months ended June 30, 2004 and 2003 were as follows:

                                    Three months ended   Six months ended
                                         June 30,            June 30,
     (in thousands)                    2004     2003      2004     2003

     Interest to affiliate
	(money pool)                 $   75     $349     $  219     $722
     Interest to affiliate
	(Fidelia loans)               3,461      758      6,864      758
     Interest to affiliate (LG&E)         -        1          -        5
     Interest from affiliate (LG&E)       4       (3)        14        -$3.7     $3.5    $7.2    $7.1

    Other Intercompany Billings

    Other intercompany billings (including LG&E Energy Services Inc. ("LG&E
    Services")) related to LG&E and KU for the three months
    and six months ended June 30, 20042005 and 20032004, were as follows:

                                          Three             Six
                                       months ended   Six     months ended
                                         June 30,         June 30,
     (in thousands)millions)                     2005     2004    20032005     2004     2003

     LG&E Services billings to LG&E   $60,390  $61,404    $98,552  $88,034$75.8    $60.4   $108.5    $98.6
     LG&E Services billings to KU      44,613   64,915     75,188   86,40975.6     44.7    101.5     75.4
     LG&E billings to LG&E Services     1,490    1,281      4,525    6,143
     LG&E billings to KU             33,796   39,111     94,509   91,760
     KU billings to LG&E             31,683   22,203     83,516   55,7950.6      1.5      5.3      4.5
     KU billings to LG&E Services       1,097      770      3,915    7,864


11.Commitments0.3      1.1      3.6      3.9
     LG&E billings to KU               14.4     16.9     28.5     33.5
     KU billings to LG&E                9.0      1.9     13.0      3.4

10.Commitments and Contingencies

   Except as may be discussed in this Quarterly Report on Form 10-Q
   (including Note 5), material changes have not occurred in the current
   status of various commitments or contingent liabilities from that
   discussed in the Companies' Annual Report on Form 10-K for the year
   ended December 31, 2003 (including in
   Notes 32004 and 11 to the financial statements of LG&E and KU contained
   therein and incorporated herein by reference) or Quarterly Report on Form 10-Q for the quarterthree
   months ended March 31, 2004.

   Electric2005. See Notes 3 and Gas Rates Cases

   In December 2003, LG&E and KU filed applications with the Kentucky
   Commission requesting increases in LG&E's and KU's electric rates and
   LG&E's gas rates.  The Companies requested general adjustments in
   electric rates and LG&E requested general adjustments in gas rates
   based on the twelve-month test year ended September 30, 2003.  The
   revenue increases requested by LG&E were $63.8 million for electric and
   $19.1 million for gas.  The revenue increase requested by KU was $58.3
   million.

   On June 30, 2004, the Kentucky Commission issued an order approving
   increases in the base electric and gas rates of LG&E and the base
   electric rates of KU.  The Kentucky Commission's order largely accepted
   proposed settlement agreements filed in May 2004 by LG&E, KU and a
   majority of the parties11 to the rate case proceedings.   The rate
   increases took effectCompanies'
   Annual Report on July 1, 2004.

   InForm 10-K and Note 10 to the Kentucky Commission's order, (a) LG&E was granted increases in
   annual base electric rates of approximately $43.4 million (7.7%) and in
   annual base gas rates of approximately $11.9 million (3.4%) and (b) KU
   was granted an increase in annual base electric rates of approximately
   $46.1 million (6.8%).  Other provisions ofCompanies' Quarterly
   Report on Form 10-Q for the order include decisions
   on certain depreciation, gas supply clause, ECR and VDT amounts or
   mechanisms and a termination of the ESM with respect to all periods
   after 2003.  The order also provided for a recovery beforethree months ended March 31, 2005 by the Companies of previously requested amounts relating to the
   ESM during 2003.

 - New Page -

   During July 2004, the Attorney General of Kentucky ("AG") served
   subpoenas on LG&E and KU, as well as on the Kentucky Commission and its
   staff, requestingfor
   information regarding allegedly improper
   communications between the Companies and the Kentucky Commission,
   particularly during the period covered by the rate cases. The Kentucky
   Commission has procedurally reopened the rate cases for the limited
   purpose of taking evidence, if any, as to the communication issues.
   Subsequently, the AG filed pleadings with the Kentucky Commission
   requesting rehearing of the rate cases on certain computational
   components of the increased rates, including income tax, cost of
   removal and depreciation amounts.  In August 2004, the Kentucky
   Commission denied the AG's rehearing request on the cost of removal
   and depreciation issues, with the effect that the rate increase order
   is final as to these matters, subject to the parties' rights to
   judicial appeals.  The Kentucky Commission further agreed to hold
   in abeyance until mid-October 2004 its further proceedings regarding
   the AG's concerns about alleged improper communications until the
   AG could file with the Kentucky Commission an investigative report
   regarding the latter issue.  In addition, the Kentucky Commission
   granted a rehearing on the income tax component once the abeyance
   discussed above is lifted.

   LG&E and KU believe no improprieties have occurred in their
   communications with the Kentucky Commission and are cooperating with
   the proceedings before the AG and the Kentucky Commission.  The
   Companies are currently unable to determine the ultimate impact, if
   any, of the AG's investigation on the recently concluded rate casesuch commitments or their operations generally.

   Earnings Sharing Mechanism

   The Companies filed their final 2003 ESM calculations with the Kentucky
   Commission on March 1, 2004, and applied for recovery of $13.0 million
   related to LG&E and $16.2 million related to KU.  Based upon estimates,
   the Companies previously accrued $8.9 million at LG&E and $9.3 million
   at KU for the 2003 ESM as of December 31, 2003.

   On June 30, 2004, the Kentucky Commission issued an order largely
   accepting proposed settlement agreements by the Companies and all
   intervenors regarding the ESM mechanisms of LG&E and KU.  Under the ESM
   settlements, LG&E and KU will continue to collect approximately $13.0
   million and $16.2 million, respectively, of previously requested 2003
   ESM revenue amounts through March 2005.  As part of the settlement, the
   parties agreed to a termination of the ESM mechanism relating to all
   periods after 2003.

   As a result of the settlement, the Company accrued an additional $4.1
   million at LG&E and $6.9 million at KU in June 2004 related to 2003 ESM
   revenue.

   OVEC Power Agreement and Share Purchase

   On April 30, 2004, OVEC and its shareholders, including LG&E and KU,
   entered into an Amended and Restated Inter-Company Power Agreement, to
   be effective beginning March 2006, upon the expiration of the current
   power contract among the parties.  Under the new contract, which has a
   20-year term from its effective date, LG&E and KU have purchase rights
   for 5.63% and 2.5%, respectively, of OVEC power at marginal cost-based
   rates.  LG&E and KU are entitled to 7% and 2.5% of OVEC power,
   respectively, under the current contract.

 - New Page -

   LG&E's estimated future minimum annual demand payments under the
   Amended and Restated Inter-Company Power Agreement are as follows:

               (in thousands)
               2006      $  10,098
               2007          9,726
               2008          9,932
               2009         10,144
               2010         10,361
               Thereafter  170,646
               Total      $220,907

   In addition, LG&E will purchase from American Electric Power Company
   Inc. ("AEP") an additional 0.73% interest in OVEC for a purchase price
   of approximately $104,000, resulting in an increase in LG&E ownership
   in OVEC from 4.9% to 5.63%.  The share purchase transaction is
   anticipated to be completed during the fourth quarter of 2004, subject
   to receipt of certain regulatory approvals.

   Owensboro Contract Litigationcontingencies.

   LITIGATION

   In May 2004, the City of Owensboro, Kentucky and Owensboro Municipal
   Utilities (collectively "OMU"), filed suit in Davies County, Kentucky
   District CourtOMU commenced litigation against KU concerning a long-term
   power supply contract
   (the "OMU Agreement") with KU.  The dispute involves interpretational
   differences regarding certain issues under thecontract.  To date, OMU Agreement, including
   various payments or charges between KU and OMU and rights concerning
   excess power, termination and emissions allowances, respectively.  The
   complaint seekshas claimed approximately $6
   million in damages for historical
   periods as well asthrough early 2004, and may claim
   further amounts for later-occurring periods. OMU has additionally
   requested injunctive and other relief, including a declaration that KU
   is in material breach.  KU has removed this
   litigation tobreach of the U.S. District Court for the Western District of
   Kentucky and filed an answer in that court denying the OMU claims and
   presenting certain counterclaims.  KU has also initiated a proceeding
   atcontract. In March 2005, the FERC to obtaindenied a
   rehearing request by KU regarding the FERC's ruling onDecember 2004 decision to
   decline to exercise exclusive jurisdiction regarding certain of the issues in
   dispute. Environmental Matters

   In September 1998,July 2005, the EPA announced its final "NOx SIP Call" rule
   requiring statesdistrict court resolved a summary judgment
   motion of KU in OMU's favor, ruling that a contractual provision grants
   OMU the ability to impose significant additional reductionsterminate the contract without cause upon sufficient
   prior notice.  This case is currently in NOx
   emissions by May 2003, in orderthe discovery stage and a
   trial schedule has not yet been established.

   ENVIRONMENTAL MATTERS

   LG&E and KU are subject to mitigate alleged ozone transport
   impactsSO2 and NOX emission limits on the Northeast region.  The Commonwealth of Kentucky SIP,
   which was approved by EPA June 24, 2003, required reductions in NOx
   emissions from coal-firedtheir
   electric generating units to the 0.15 lb./Mmbtu level
   on a system-wide basis.  In related proceedings in response to
   petitions filed by various Northeast states, in December 1999, EPA
   issued a final rule pursuant to Section 126 of the Clean Air Act
   directing similar NOx reductions from a number of specifically targeted
   generating units including allAct.  LG&E and KU
   units.placed into operation significant NOX controls for their generating
   units prior to the 2004 Summer Ozone Season. As a result of appeals to both rules, the compliance date was extended to May 2004.December 31, 2004,
   LG&E and KU have complied with these NOx emissions reduction rules by
   adding significant additional NOx controls to their generating units.
   Installation of additional NOx controls have been performed on a phased
   basis, commencing in late 2000 and continuing through the final
   compliance date.

   As of June 30, 2004, LG&E has incurred total capital costs of approximately $182$186 million
   and $219 million, respectively, to reduce their NOX emissions below
   required levels.  In addition, LG&E and KU incur additional operating
   and maintenance costs in operating the new NOX controls.

   On March 10, 2005, EPA issued the final Clean Air Interstate Rule
   (CAIR) which requires substantial additional reductions in SO2 and NOX
   emissions from electric generating units.  The CAIR rule provides for a
   two-phased reduction program with Phase I reductions in NOX and SO2
   emissions in 2009 and 2010, respectively, and Phase II reductions in
   2015.  On March 15, 2005, EPA issued a related regulation, the final
   Clean Air Mercury Rule (CAMR), which requires substantial mercury
   reductions from electric generating units.  CAMR also provides for a
   two-phased reduction, with the Phase I target in 2010 achieved as a "co-
   benefit" of the controls installed to meet CAIR.  Additional control
   measures will be required to meet the Phase II target in 2018.  Both
   CAIR and CAMR establish a cap and trade framework that can be used for
   compliance unless the state chooses another approach.

   In order to meet these new regulatory requirements, KU has implemented
   a plan for adding significant additional SO2 controls to its NOx emissionsgenerating
   units.  Installation of additional SO2 controls will proceed on a
   phased basis, with construction of controls (i.e. FGDs) commencing in
   September 2005 and continuing through the final installation and
   operation in 2009.  KU estimates that it will incur $658.9 million in
   capital costs related to the 0.15
   lb./Mmbtu level on a company-wide basis.  Asconstruction of June 30, 2004, KU has
   incurred total capital costs of approximately $193 millionthe FGDs to reduce
   its NOx emissions to the 0.15 lb./Mmbtu levelachieve
   compliance with current emission limits on a company-wide basis.  In
   addition, LG&E and KU have begun incurringwill incur additional operationoperating and maintenance costs in
   operating the new NOxSO2 controls.  LG&E and KU believe
   their costs in this regard to be comparable to those of similarly
   situated utilities with like generation assets.  In April 2001, the
   Kentucky Commission granted recovery of these costs under the
   environmental surcharge mechanism for LG&E and KU.

   LG&E and KU are also monitoring several other air quality issuesmatters which
   may potentially impact coal-fired power plants, including EPA's revised
   air quality standards for ozone and particulate matter, and measures to

- - New Page -
   implement EPA's regional haze rule, EPA's December 2003 proposalsrule.

   From time to regulate mercury emissions from steam electric generating unitstime, LG&E and to
   further reduce emissions of sulfur dioxide and nitrogen oxides underKU have conducted negotiations with the
   Clean Air Interstate Rule.  In addition, LG&E is currently working
   with localrelevant regulatory authorities to review the effectiveness ofaddress various environmental-
   related matters, including: remedial measures aimed at controlling
   particulate matter emissions from itsLG&E's Mill Creek Station.plant; settlement
   of claims relating to a fuel oil spill at KU's E.W. Brown plant;
   liability for cleanup of off-site facilities that allegedly handled
   materials associated with company operations; and investigation and
   cleanup of company properties including former LG&E previously settledand KU MGP sites.
   Based on negotiations to date, management does not anticipate that any
   of the liabilities arising out of any of these matters will have a
   numbermaterial adverse affect on LG&E's or KU's financial position or results
   of property damageoperations.

   In the normal course of business, lawsuits, claims, from adjacent residentsenvironmental
   actions, and completed
   significant remedial measures as part of its ongoing capital
   construction program.various non-ratemaking governmental proceedings arise
   against LG&E and KU.  To the extent that damages are assessed in any of
   these lawsuits, LG&E and KU believe that their insurance coverage or
   other appropriate reserves are adequate.  Management, after
   consultation with legal counsel, and based upon the present status of
   these items, does not anticipate that liabilities arising out of other
   currently pending or threatened lawsuits and claims of the type
   referenced above will have a material adverse effect on LG&E's or KU's
   financial position or results of operations.

   EEI CONTRACT

   KU owns 20% of the common stock of EEI, which owns and operates a 1,000-
   Mw generating station in southern Illinois.  KU is presently entitled
   to take 20% of the available capacity of the station.  Purchases from
   EEI are made under a contractual formula which has convertedresulted in costs
   which were and are expected to be comparable to the Mill Creek Stationcost of other power
   generated by KU.  This contract governing the purchases from EEI will
   terminate on December 31, 2005.  Such power equated to a
   wet stack operationapproximately
   10% of KU's net generation system output in an effort to resolve all outstanding issues2004 and for the six months
   of 2005. Discussions are on-going related to particulate matter emissions.


12.the extension or
   replacement of the contract, including whether any such future contract
   will be at cost or market-based rates, and whether the purchasing party
   will continue to be the shareholding utility, such as KU.  The outcome
   of such discussions cannot be predicted at this time.

11. Pension and Other Post-retirement Benefit Plans

   The following table provides the components of net periodic benefit
   cost for pension and other benefit plans:

                                     Three Months Ended  Year to Dateplans for the three months and six
   months ended June 30, 20042005 and 2004:

   LG&E
                                          Three             Six
                                       months ended     months ended
                                         June 30,         June 30,
   (in millions)                      2005     2004    (in thousands)                     LG&E      KU        LG&E       KU2005     2004

   Pension and Other Benefit Plans:
   Components of net periodicperiod benefit cost:cost
     Service cost                    $ 9341.4    $ 1,1030.9   $ 3,0223.1    $ 3,4903.0
     Interest cost                     4,709    3,538    15,233    11,1875.6      4.7    12.1     15.3
     Expected return on plan assets   (4,289)  (3,195)  (13,874)  (10,104)(5.2)    (4.3)  (11.2)   (13.9)
     Amortization of prior service
        cost                           (2)     148        (7)      4671.2        -     2.5        -
     Amortization of transition
        obligation                       897      269     2,900       853-       0.9      -      2.9
     Recognized actuarial loss         494      388     1,599     1,2270.6       0.5    1.4      1.6
                                     $ 2,7433.6     $ 2,2512.7  $ 8,8737.9    $ 7,1208.9

   KU
                                          Three             Six
                                       months ended     months ended
                                         June 30,         June 30,
   (in millions)                      2005     2004    2005     2004

   Pension and Other Benefit Plans:
   Components of net period benefit cost
     Service cost                    $ 1.7    $ 1.1   $ 3.4    $ 3.5
     Interest cost                     4.1      3.5     8.5     11.2
     Expected return on plan assets   (3.8)    (3.2)   (7.8)   (10.1)
     Amortization of prior service
        cost                           0.3      0.2     0.7      0.5
     Amortization of transition
        obligation                     0.2      0.3     0.3      0.8
     Recognized actuarial loss         0.6      0.4     1.2      1.2
                                     $ 3.1    $ 2.3   $ 6.3    $ 7.1

   In January 2004, LG&E and KU made discretionary contributions to theirthe
   pension plans in the amounts of $34.5 million and $43.4 million, respectively. No
   discretionary contributions to the pension plans are required for 2004currently
   anticipated for either LG&E or KU and no further discretionary contributions are planned.

13.Subsequent Events

   July Storms

   In July 2004 violent thunderstorms swept through Kentucky, causing
   significant damage and widespread power outages.  At the height of the
   storms, 115,000 LG&E customers and 22,700 KU customers were without
   power.  The cost to repair the damage incurred in the LG&E service
   territory as a result of these storms is estimated to be $8.4 million
   in operations and maintenance expense and $2.1 million in capital
   expenditures.  The cost to repair the damage incurred in the KU service
   territory as a result of these storms is estimated to be $0.5 million
   in operations and maintenance expense and $0.1 million in capital
   expenditures.

   Rate Cases Update

   During July 2004, the AG requested a rehearing of thefor 2005. LG&E and KU contributed
   $0.7 million and $3.0 million, respectively, to their other post-
   retirement benefit plans during the second quarter of 2005.

12. Subsequent Events

   On July 7, 2005, KU completed a new tax-exempt financing totaling $13.3
   million. The new bonds, due June 1, 2035, carry a variable, auction
   rate cases.  Forof interest. The proceeds will be used to finance a description of developments in these cases, see Note 11portion of the
   Notescosts of new pollution control equipment at KU's Ghent Station.

   On July 8, 2005, KU entered into a $50 million long-term unsecured loan
   from Fidelia. The new loan matures in July 2015 and has an interest
   rate of 4.735%. This loan replaces the $50 million, 7.55% First
   Mortgage Bonds, Series R that were called in June 2005.

   On July, 15, 2005, LG&E redeemed 12,500 shares of its 5.875%
   mandatorily redeemable preferred stock pursuant to Consolidated Financial Statements in Part 1, Item 1,sinking fund
   requirements at $100 per share.

   The Energy Policy Act of 2005 was enacted on August 8, 2005. Among
   other matters, this Quarterly Report on Form 10-Q.

   Trimble County Combustion Turbines Units 9 & 10

   Trimble County Combustion Turbines Units 9comprehensive legislation contains provisions
   mandating improved electric reliability standards and 10 began commercial
   operation on July 1, 2004.  See Note 7performance;
   providing economic and other incentives relating to transmission,
   pollution control and renewable generation assets; increasing funding
   for clean coal generation incentives; and repealing the Public Utility
   Holding Company Act of 1935. The Companies are currently examining the
   potential impacts of the Notes to Consolidated
   Financial Statements on Part 1, Item 1Energy Policy Act of this Quarterly Report on Form
   10-Q.

- - New Page -2005.


   Item 2.  Management's Discussion and Analysis of Financial Condition
   and Results of Operations.

                                  General

The following discussion and analysis by management focuses on those
factors that had a material effect on LG&E's and KU's financial results of
operations and financial condition during the three and six month periodsperiod ended June
30, 2004,2005, and should be read in connection with the financial statements
and notes thereto.

Some of the following discussion may contain forward-looking statements
that are subject to certain risks, uncertainties and assumptions.  Such
forward-looking statements are intended to be identified in this document
by the words "anticipate," "expect," "estimate," "objective," "possible,"
"potential" and similar expressions.  Actual results may vary materially.
Factors that could cause actual results to differ materially include:
general economic conditions; business and competitive conditions in the
energy industry; changes in federal or state legislation; unusual weather;
actions by state or federal regulatory agencies; and other factors
described from time to time in LG&E's and KU's reports to the SEC,
including the Annual Reports on Form 10-K for the year ended December 31,
2003.2004.

                             Executive Summary

LG&E's net income&E and KU, subsidiaries of LG&E Energy LLC (an indirect subsidiary of
E.ON), are regulated public utilities.  LG&E supplies electricity to
approximately 394,000 customers and natural gas to approximately 321,000
customers in Louisville and adjacent areas in Kentucky.  KU provides
electric service to approximately 490,000 customers in over 77 counties in
central, southeastern and western Kentucky, to approximately 30,000
customers in southwestern Virginia and to less than 10 customers in
Tennessee.  KU also sells wholesale electric energy to 12 municipalities.

The mission of LG&E and KU is to build on our tradition and achieve world-
class status providing reliable, low-cost energy services and superior
customer satisfaction; and to promote safety, financial success and quality
of life for the three months ended June 30, 2004 was $17.1
million ($9.4 million higher than the three months ended June 30, 2003).
The increase was primarily related to higher electric revenues.  Retail
sales volumes increased due to warmer weather, while gas volumes decreased.
KU's net income for the three months ended June 30, 2004, was $27.6 million
($13.4 million higher than the three months ended June 30, 2003).  The
increase was primarily due to higher electric revenues due to higher retail
sales volumes resulting from warmer weather, partially offset by higher
maintenance expense.

LG&E's net income for the six months ended June 30, 2004 was $41.4 million
($6.4 million higher than the six months ended June 30, 2003).  The
increase was primarily related to higher electric revenues due to warmer
weather.  KU's net income for the six months ended June 30, 2004, was $60.0
million ($34.0 million higher than the six months ended June 30, 2003).
The increase was primarily due to higher electric revenuesour employees, communities and lower
maintenance expense.

As regulated utilities,other stakeholders.

LG&E and KU's financial performance is greatly
impacted by regulatory proceedings.  Onstrategy focuses on the following:

  -   Execute all our business processes to secure a world-class competitive
     advantage
  -   Develop and transfer best practices in generation, customer service,
     distribution and supply
  -   Operate our commercial hub to enhance margins and manage risks across
     the company
  -   Pursue flexible asset portfolio management
  -   Attract, retain and develop the best people.

In a June 30, 2004 order, the Kentucky Commission issued an order approving increasesaccepted the settlement
agreements reached by the majority of the parties in the base rates ofrate cases filed
by LG&E and KU.KU in December 2003.  Under the ruling, the LG&E utility base
electric rates have increased $43.4 million (7.7%) and base gas rates have
increased $11.9 million (3.4%), on an annual basis.  The rate increaseincreases
took effect on July 1, 2004.  In JulyBase electric rates at KU have increased
$46.1 million (6.8%) annually.  The 2004 increases were the AG commenced an investigation examining communications betweenfirst increases
in electric base rates for LG&E and KU in 13 and 20 years, respectively;
the last gas rate increase for the LG&E gas utility took effect in
September 2000.

With the installation of four combustion turbines at Trimble County in
2004, near-term regulated load growth in Kentucky is expected to be
satisfied. However, the Integrated Resource Plan submitted by LG&E and KU
to the Kentucky Commission in April 2005 indicated the requirement for
additional base-load capacity in the longer-term.  Consequently, LG&E and
KU have begun development efforts for a new base-load coal-fired unit.
Trimble County Unit 2, with a 732 Mw capacity rating, is expected to be
jointly owned by LG&E and KU (75% aggregate ownership) and IMEA and IMPA
(25% aggregate ownership).  Of their 75% (549 Mw) ownership, LG&E will own
19% (104 Mw) and KU will own 81% (445 Mw).  An application for a
construction CCN was filed with the Kentucky Commission and an air permit
application was filed with the CompaniesKentucky Department of Air Quality in
December 2004. LG&E's and separately,KU's share of the total capital cost of $885
million for Trimble County Unit 2 is estimated to be $168 million and $717
million, respectively, through 2010. Three applications for transmission
CCN's were filed with the Kentucky Commission in May 2005 for the
construction of three transmission facilities to support Trimble County
Unit 2.  Hearings on the air permit application are scheduled to commence
in August 2005.

In addition to the Trimble County Unit 2 project, another focus of major
utility investment is environmental expenditures.  In order to mitigate the
declining SO2 allowance bank at KU over the next several years, KU filed
with the Kentucky Commission in December 2004 an application for a rehearingCCN to
construct four FGDs at an estimated cost of the
rate cases on such issue and certain calculation components of the
increased rates.  The Kentucky Commission ordered a reopening of the rate
cases to take evidence$658.9 million, which was
approved in the communications issue.  For a description of
developments in these cases, see Note 11 of the Notes to Consolidated
Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-
Q.June 2005.

                          Results of Operations

The results of operations for LG&E and KU are affected by seasonal
fluctuations in temperature and other weather-related factors.  Because of
these and other factors, the results of one interim period are not
necessarily indicative of results or trends to be expected for another period.

- - New Page -the full
year.

               Three Months Ended June 30, 2004,2005, Compared to
                     Three Months Ended June 30, 20032004

LG&E Results:

LG&E's net income increased $9.4$10.9 million (121%(64%) for the three months ended
June 30, 2004,2005, as compared to the three months ended June 30, 2003,2004,
primarily due to the increase in electric and gas base rates effective July
1, 2004, higher retail electric wholesale revenues, partially offset by
higher otherand lower operation expenses.

A comparison of LG&E's revenues for the three months ended June 30, 2004,2005,
with the three months ended June 30, 2003,2004, reflects increases and
(decreases) which have been segregated by the following principal causes:

Cause                                               Electric     Gas
(in thousands)millions)                                       Revenues   Revenues

Retail sales:
 Fuel and gas supply adjustments                     $ 1,1595.7      $ 7,7513.5
 Environmental cost recovery surcharge                 5,5134.4         -
 Earnings sharing mechanism                           518(3.5)        -
 LG&E/KU merger surcredit                             (947)Weather normalization                                  -         0.7
 Rates and rate structure                             10.0        2.1
 Variation in sales volume and other                  17,303      (5,777)(2.1)      (0.8)
  Total retail sales                                  23,546       1,97414.5        5.5

Wholesale sales                                       (4,026)        279
Provision for rate collections                       1,01722.0        3.3
Other                                                 (0.8)        -

 Other                                               (1,888)        (63)
   Total                                               $35.7      $ 18,649    $  2,1908.8

Electric revenues increased $18.6$35.7 million (19%) in 2005 primarily as the result of andue to:
 -  Higher wholesale revenues ($22.0 million), primarily due to 6% higher
    prices and 67% higher sales volume.
 -  An increase in sales volumesrates and a change in rate structure ($10.0 million),
    related to ultimate consumers of 9.2%.  The retail sales
volume increase wasthe rate case order which took effect on July 1, 2004.
 -  Higher fuel supply adjustments ($5.7 million) due to warmer weather thansignificantly
    higher fuel costs.
 -  Higher environmental cost recovery surcharge ($4.4 million).
 -  Lower earnings sharing mechanism, resulting from termination of the
    prior year as cooling
degree daysmechanism in March 2005 ($3.5 million).

During the second quarter of 2005, LG&E made out-of-period adjustments for
estimated under collection of ECR revenues to be billed in subsequent
periods.  The adjustment was immaterial during all reporting periods
involved (March 2003 through October 2004). As a result, LG&E revenues were
increased 89%.  However, overall volumes decreased due to lower
wholesale sales.$4.8 million in the current period results of operations.  Net
income in the current period was increased $2.9 million for LG&E.

Gas revenues increased $2.2$8.8 million (20%) in 2005 primarily as a result
of higher natural gas prices billed to customers through thedue to:
- -   Higher gas supply clause partially offset by loweradjustment ($3.5 million) due to higher gas costs.
- -   Higher wholesale revenues ($3.3 million) due to higher sales volumes
    (476,000 MCF in 2005 versus 49,000 MCF in 2004) and 32% higher prices.
- -   An increase in rates and a change in rate structure ($2.1 million),
    related to ultimate consumers due to
warmer weather.

The provision forthe rate collections increased $1.0 million, including a $3.4
million higher provision for the earnings sharing mechanism, offset by a
$2.4 million lower provision for the environmental cost recovery surcharge.case order which took effect on July 1, 2004.

Fuel for electric generation and gas supply expenses comprise a large
component of LG&E's total operating expenses.  LG&E's electric and gas
rates contain a fuel adjustment clause and a gas supply clause,
respectively, whereby increases or decreases in the cost of fuel and gas
supply are reflected in retail rates, subject to the approval of the
Kentucky Commission.

  Fuel for electric generation increased $1.3$20.4 million (3%(43%) for the three months endedin 2005
  primarily due to an increaseto:
  -   Increased cost per Btu (24% higher), resulting in the$13.3 million higher
      fuel costs.
  -   Increased generation (15% higher), resulting in $7.1 million higher
      fuel costs.

  Power purchased increased $10.9 million (63%) in 2005 primarily due to:
  -   Increased cost of coal
burned ($2.0 million)per Mwh (38% higher), partially offset by a decreaseresulting in generation ($0.7
million).$7.8 million higher
      costs.
  -   Increased Mwh purchases (18% higher), resulting in $3.1 million higher
      costs.

 Gas supply expenses increased $5.0$4.6 million (19%(15%) in 2005 primarily due
to:
  -   Increased cost of purchases for wholesale sales ($2.7 million).
  -   Increased volume of gas delivered to an
increase in netthe distribution system ($2.5
      million).
  -   Decreased recovery of performance-based rates ($0.3 million).
  -   Decreased gas price (net of gas supply cost ($6.7 million), offset by a decrease in the
volume of retail gas sold ($1.7clause adjustments)($0.3
      million).

Other operations and maintenance expenses decreased $12.3 million (16%) in
2005.

  Other operation expenses decreased $15.7 million (28%) in 2005 primarily
  due to:
  -   Decreased other power supply expense ($7.6 million). This is primarily
      related to credits received from MISO for Day 2 revenue sufficiency
      guarantee payments (RSGs) totaling $12.6 million (received by LG&E when
      units are required to run at a higher generating cost than the market will
      pay). Excluding the RSGs, other power supply expense increased $3.7$5.0
      million (7%), as compareddue to 2003.
An estimatedMISO Day 2 costs related to meeting native load
      requirements.
  -   Decreased distribution operations expense ($6.9 million); storm expense
      of approximately $7.4 million was recorded in the second quarter of 2004 for
costs incurred2004.
  -   Decreased transmission expense, primarily MISO-related ($2.5 million).
  -   Decreased information technology systems operations expense ($1.3
      million) (charged to maintenance expenses in 2005).
  -   Increased steam generation operations expense ($1.9 million), primarily
      related to May 2004 storms.  Results for 2003 included $1.1
million in cost to achieve amortization related to the KU/LG&E mergerscrubber reactant expense.
  -   Increased customer records and the One Utility initiative, which ended June 30, 2003, and September 30,
2003, respectively.  In addition, pensioncollections expense was $1.3 million lower
and bad debt expense was $0.5 million lower in 2004.($0.6 million).

  Maintenance expenses decreased $2.4increased $3.2 million (14%(21%) in 2005 primarily due
to:
  -   Increased information technology systems maintenance ($1.3 million)
      (charged to operation expenses in 2004).
  A write-off of obsolete
inventory of $1.1 million was included in 2003 and-   Increased steam power generation was $0.7 million lower in 2004.

Depreciation and amortization decreased $2.1 million (7%)maintenance, primarily due to a
depreciation adjustment in the second quarter of 2003 related to assets
capitalized in that period.outage repairs
      at Cane Run ($1.1 million).
  -   Increased gas distribution system maintenance ($0.3 million) and
      underground storage maintenance ($0.1 million).
  -   New Page -Increased combustion turbine maintenance ($0.2 million).

  Property and other taxes increased $1.6$0.2 million (47%(5%) in 2005.

Depreciation and amortization expense increased $3.0 million (11%) in 2005
primarily due to additional plant in service.

In total, interest expense increased $0.5 million (6%) in 2005 primarily
due to:
- -   Increased interest on variable-rate debt ($2.0 million).
In- -   Decreased interest costs on interest rate swaps ($0.9 million).
- -   Decreased interest due to interest paid on tax payments in April 2004
     ($0.3 million).
- -   Decreased interest on Fidelia debt ($0.3 million).

The weighted average interest rate on variable-rate bonds for the three
months ended June 2003,
property taxes reflected a $1.2 million coal incentive tax credit.

Variations30, 2005, was 2.61%, compared to 1.08% for the comparable
period in 2004.

Variances in income tax expense are largely attributable to changes in pre-
tax income.income and a reduction in the statutory Kentucky rate.

                                              Three Months   Three Months
                                                 Ended          Ended
                                             June 30, 20042005  June 30, 20032004
 Effective Rate
 Statutory federal income tax rate                35.0%         35.0%
 State income taxes net of federal benefit         5.3           5.8           6.5
 Amortization of investment and other tax credit & R&Dcredits (2.3)         (6.6)         (9.5)
 Other differences                                (2.0)          0.6          (2.2)
 Effective income tax rate                        36.0%         34.8%

29.8%

The increased tax benefit in other differences is largely attributable to
the new Internal Revenue Code Section 199 Qualified Production Activities
deduction and the amortization of investmentexcess deferred income taxes, which
reflect the benefits of deferred tax credit and other differences were
approximatelyreversing at higher tax rates than the
same in both periods, but lower pretaxcurrent statutory rate.

See Part 1 - Item 1, Notes to Financial Statements, Note 6 for additional
discussion of income for the
three months ended June 30, 2003, caused the percentage changes to be
greater in the 2003 period.

Interest charges decreased $0.6 million (10%) primarily due to the $ 1.0
million savings on interest expense realized from the refinancing of fixed-
rate Series V and Series W pollution control bonds to the variable-rate
Series GG pollution control bonds in November 2003.

Interest expense to affiliated companies increased $1.7 million (130%)
primarily due to a $2.2 million increase in interest expense to Fidelia
related to new notes issued in August 2003 and January 2004.  Offsetting
this increase is a $0.5 million decrease in interest expense on borrowings
from the money pool due to lower borrowing levels.

The weighted average interest rate on variable-rate bonds for the three
months ended June 30, 2004, was 1.07% and the corresponding rate for the
three months ended June 30, 2003, was 1.15%.taxes.

KU Results:

KU's net income increased $13.4decreased $9.9 million (95%(36%) for the three months ended
June 30, 2004,2005, as compared to the three months ended June 30, 2003.2004.  The
increasedecrease was primarily due to increased operation and maintenance expenses
and higher revenues related to higher sales
volumes, partially offset by higher maintenance expense.depreciation expenses.

A comparison of KU's revenues for the three months ended June 30, 2004,2005,
with the three months ended June 30, 2003,2004, reflects increases and
(decreases) which have been segregated by the following principal causes:

Cause                                                   Electric
(in thousands)millions)                                           Revenues

Retail sales:
 Fuel supply adjustments                                 $(2,503)$22.6
 Environmental cost recovery surcharge                     1,6152.1
 Earnings sharing mechanism                               1,395
 LG&E/KU merger surcredit                               (1,071)(3.9)
 Rates and rate structure                                 14.6
 Variation in sales volume and other                      16,967(0.1)
 Total retail sales                                       16,40335.3

Wholesale sales                                            5,3625.2
Provision for rate collections                            11,694(5.4)
Other                                                     1,736(2.3)
Total                                                    $35,195

- - New Page -$32.8

Electric revenues increased $35.2$32.8 million (14%) in 2005 primarily as the resultdue to:
- -   Higher fuel supply adjustments ($22.6 million) due to higher cost of
    anfuel used for generation and purchased power.
- -   An increase in sales volumesrates and a change in rate structure ($14.6 million),
    related to ultimate consumers of 11.3%.  The sales volume
increase wasthe rate case order which took effect on July 1, 2004.
- -   Higher wholesale revenues ($5.2 million), primarily due to warmer weather than last year as cooling degree days
increased 73%19% higher
    prices.
- -   Higher environmental cost recovery surcharge ($2.1 million).
Also contributing to higher revenues for the quarter were
increases in the- -   Lower provision for rate collections and wholesale sales.  The
provision for rate collections included a $3.8 million higher provision for
the($5.4 million).
- -   Lower earnings sharing mechanism revenues, resulting from termination
    of the mechanism in March 2005 ($3.9 million).

During the second quarter of 2005, KU made out-of-period adjustments for
estimated over collection of ECR revenues to be billed in subsequent
periods.  The adjustment was immaterial during all reporting periods
involved (May 2003 through January 2005). As a $5.4 million higher provision related to
the environmental cost recovery surcharge, and aresult, KU revenues were
decreased $2.4 million higher
provision related toin the fuel adjustment clause.current period results of operations.  Net
income in the current period was reduced $1.5 million for KU.

Fuel for electric generation comprises a large component of KU's total
operating expenses.  KU's electric rates contain a fuel adjustment clause,
whereby increases or decreases in the cost of fuel are reflected in retail
rates, subject to the approval of the Kentucky Commission, the Virginia
State Corporation Commission, and the Federal Energy Regulatory Commission.FERC.

Fuel for electric generation increased $8.0$16.3 million (24%) in 2005
primarily due to:
  -   Increased cost per Btu (37% higher), resulting in $22.5 million higher
      fuel costs.
  -   Decreased generation (9% lower), resulting in $6.2 million lower fuel
      costs, primarily due to a major turbine overhaul at E.W. Brown Unit 3 and
      outage at Green River Unit 4.

Power purchased increased $19.3 million (63%) in 2005 primarily due to:
  -   Increased cost per Mwh (30% higher), resulting in $11.4 million higher
      costs.
  -   Increased volumes of Mwh purchased (26% higher), resulting in $7.9
      million higher costs.

Other operations and maintenance expenses increased $10.0 million (17%) in
2005.

  Other operation expenses increased $3.8 million (11%) in 2005 primarily
  due to:
  -   Increased other power supply expense ($3.5 million).  KU received from
      MISO RSGs totaling $3.1 million (received when KU units are required to
      run at a higher generating cost than the market will pay).  Excluding the
      RSGs, other power supply expense increased $6.6 million due to MISO Day 2
      costs related to meeting native load requirements.
  -   Increased pension expense ($1.2 million).
  -   Increased customer accounts and collection expense ($1.0 million).
  -   Decreased transmission expense, primarily MISO-related ($1.1 million).
  -   Decreased information technology systems operation expenses ($1.1
      million) (charged to maintenance expenses in 2005).

  Maintenance expenses increased $6.0 million (35%) in 2005 primarily due
to:
  -   Increased steam generation maintenance expense ($4.6 million),
      primarily due to major turbine overhauls at E.W. Brown and Ghent.
  -   Increased information technology systems maintenance ($1.1 million)
      (charged to operation expenses in 2004).
  -   Increased transmission system maintenance ($0.3 million).

  Property and other taxes increased $0.2 million (4%).

Depreciation and amortization increased $3.3 million (13%) primarily due to
additional plant in service.

In total, interest expense increased $0.7 million (10%) in 2005 primarily
due to:
- -   Increased interest costs associated with variable rate debt ($0.8
    million).
- -   Increased interest costs associated with the interest rate swaps ($0.7
    million).
- -   Decreased interest costs due to refinancing fixed rate debt with
    variable rate debt ($0.4 million).
- -   Decreased interest costs for mark-to-market of the interest rate swaps
    ($0.3 million).

The weighted average interest rate on variable-rate bonds for the quarter
because of an increase in generation ($8.1 million)three
months ended June 30, 2005, was 2.72%, partially offset by a
slight decrease in the cost of coal burned ($0.1 million).

Power purchased decreased $3.0 million (8%) due to a decrease in the price
of power purchased ($1.7 million) and a decrease in the volume purchased
($1.3 million).

Other operation expenses decreased $1.6 million (4%) as compared to 2003.
Cost to achieve amortization1.11% for the KU/LG&E merger, which endedcomparable
period in June
2003, was $1.0 million in 2003.

Maintenance expenses increased $9.6 million (130%).  Maintenance expenses
in 2003 were reduced by an $8.9 million insurance reimbursement received in
the second quarter of 2003 for costs incurred in a February 2003 ice storm.

Depreciation and amortization decreased $1.8 million (7%) because of a
depreciation adjustment in the second quarter of 2003 related to assets
capitalized that quarter.2004.

Variations in income tax expense are largely attributable to changes in
pretax income.

                                            Three Months     Three Months
                                               Ended            Ended
                                           June 30, 20042005    June 30, 20032004
 Effective Rate
 Statutory federal income tax rate              35.0%           35.0%
 State income taxes net of federal benefit       5.2             6.0           6.5
 Amortization of investment and other tax
    credit & R&Dcredits                                     (1.5)           (1.2)         (3.1)
 Other differences                              (2.7)           (1.8)         (4.6)
 Effective income tax rate                      36.0%           38.0%

33.8%

The amortization of the investmentincreased tax credit andbenefit in other differences were
approximatelyfor 2005 is largely
attributable to excess deferred income taxes (1.9%), which reflect the
same in both periods, but lower pretaxbenefits of deferred tax reversing at higher tax rates than the current
statutory rate.

See Part 1 - Item 1, Notes to Financial Statements, Note 6 for additional
discussion of income for the
three months ended June 30, 2003, caused the percentage change to be
greater in the 2003 period.

Interest expense decreased $2.9 million (44%) primarily due to $1.6 million
in interest expense savings from the redemption of pollution control bonds
Series Q at 6.32% and Series P at 8.55% redeemed in June and November of
2003, respectively.  Additionally, interest rate swaps yielded a $1.2
million decrease in related interest expenses resulting primarily from the
termination of a swap in February 2004 and better performance of the
remaining swaps.

Interest expense to affiliated companies increased $2.4 million (219%)
primarily due to a $2.7 million increase in interest expense to Fidelia
related to new notes issued in August 2003 through January 2004.
Offsetting this increase is a $0.3 decrease in interest expense on
borrowings from the money pool due to lower borrowing levels.

The weighted average interest rate on variable-rate bonds for the three
months ended June 30, 2004, was 1.11% and the corresponding rate for the
three months ended June 30, 2003, was 1.14%.

- - New Page -taxes.

                Six Months Ended June 30, 2004,2005, Compared to
                      Six Months Ended June 30, 20032004

LG&E Results:

LG&E's net income increased $6.4$20.5 million (18%(50%) for the six months ended
June 30, 2004,2005, as compared to the six months ended June 30, 2003,2004, primarily
due to the increase in electric and gas base rates effective July 1, 2004
and higher electric and gas revenues, partially offset by higher other
operations expenses and higher interest expense.wholesale sales.

A comparison of LG&E's revenues for the six months ended June 30, 2004,2005,
with the six months ended June 30, 2003,2004, reflects increases and (decreases)
which have been segregated by the following principal causes:

Cause                                               Electric     Gas
(in thousands)millions)                                       Revenues   Revenues

Retail sales:
 Fuel and gas supply adjustments                     $(1,646)     45,381$ 9.3      $ 4.8
 Environmental cost recovery surcharge                 7,9113.6         -
 Earnings sharing mechanism                           3,774(7.1)        -
 LG&E/KU merger surcredit                             (1,418)(1.7)        -
 Weather normalization                                   -       2,419Value delivery surcredit                             (0.5)      (0.3)
 Rates and rate structure                             25.3       12.4
 Variation in sales volume and other                   15,998     (22,275)0.7       (8.6)
  Total retail sales                                  24,619      25,52529.6        8.3

Wholesale sales                                       8,091       1,03436.3        9.2
Provision for rate refunds                          (2,982)collections                         2.3         -
Other                                                 151        (479)(1.8)       0.2
 Total                                               $29,879    $ 26,080$66.4      $17.7

Electric revenues increased $29.9$66.4 million (17%) in 2005 primarily because of increased
sales volumes to ultimate consumers of 4.4%due to:
- -   Higher wholesale revenues ($36.3 million), primarily due to warmer weather than
prior year as cooling degrees days increased 94%.  Increased wholesale
revenues16% higher
    prices and 20% higher sales volumes.
- -   An increase in rates and a change in rate structure ($25.3 million),
    related to the rate case order which took effect on July 1, 2004.
- -   Higher fuel supply adjustments ($9.3 million) due to higher cost of
    fuel used for generation and purchased power.
- -   Higher environmental cost recovery also contributedsurcharge ($3.6 million).
- -   Lower earnings sharing mechanism revenues, resulting from termination
    of the mechanism in March 2005 ($7.1 million).

During the second quarter of 2005, LG&E made out-of-period adjustments for
estimated under collection of ECR revenues to be billed in subsequent
periods.  The adjustment was immaterial during all reporting periods
involved (March 2003 through October 2004). As a result, LG&E revenues were
increased $4.8 million in the increasecurrent period results of operations.  Net
income in revenues.the current period was increased $2.9 million for LG&E.

Gas revenues increased $26.1$17.7 million primarily as a result of
higher natural gas prices billed to customers, partially offset by lower
sales volumes to ultimate consumers due to warmer weather.

The provision for rate refunds decreased $3.0 million,(9%) in 2005 primarily due toto:
- -   An increase in rates and a $3.9 million lower provisionchange in rate structure ($12.4 million),
    related to the environmentalrate case order which took effect on July 1, 2004.
- -   Higher wholesale revenues ($9.2 million) due to 106% higher sales
    volumes and 15% higher prices.

Fuel for electric generation and gas supply expenses comprise a large
component of LG&E's total operating expenses.  LG&E's electric and gas
rates contain a fuel adjustment clause and a gas supply clause,
respectively, whereby increases or decreases in the cost recovery
surcharge.of fuel and gas
supply are reflected in retail rates, subject to the approval of the
Kentucky Commission.

  Fuel for electric generation increased $4.4$27.9 million (5%(28%) for the six monthsin 2005
  primarily due to an increaseto:
  -   Increased cost per Btu (20% higher), resulting in the$21.5 million higher
      fuel costs.
  -   Increased generation (6% higher), resulting in $6.4 million higher fuel
      costs.

  Power purchased increased $21.0 million (45%) in 2005 primarily due to:
  -   Increased cost per Mwh (37%), resulting in $18.2 million higher costs.
  -   Increased volume of coal burned ($4.4 million) while
generation volume was flat.power purchased (6%), resulting in $2.8 million
      higher costs.

 Gas supply expenses increased $29.7$9.4 million (22%(6%) in 2005 primarily due to an increase in net gas supplyto:
  -   Increased cost of purchases for wholesale sales ($40.88.3 million), offset by
a decrease in the.
  -   Increased volume of retail gas delivered to the distribution system ($11.1 million).

Power purchased increased $4.8 million (12%) due to an increase in the
price of power purchased ($1.0 million) and an increase in the volume of
the purchases ($3.81.1
      million).

Other operations and maintenance expenses increased $8.3decreased $12.4 million (8%) in
2004, as compared
to 2003,2005.

  Other operation expenses decreased $19.8 million (17%) in 2005 primarily
due to higher transmissionto:
  -   Decreased distribution operations expense ($7.5 million); storm expense
      of $3.5approximately $7.4 million primarily due
to higher MISO-related expense, and $7.5 million higher electric
distribution expense, due to the May 2004 storms.  These higher expenses
were partially offset by $2.9 million lower cost to achieve amortization
related to the KU/LG&E merger and One Utility initiative, and $1.5 million
lower benefits expense.

Maintenance expenses decreased $2.8 million (9%).  In 2003, $2.1 million in
obsolete inventory was written off.

- - New Page -

Depreciation and amortization decreased $1.7 million (3%) because of a
depreciation adjustmentrecorded in the second quarter of 2003,2004.
  -   Decreased other power supply expense ($7.4 million).  This is primarily
      related to assets
capitalizedcredits received from RSGs totaling $12.6 million.  Excluding
      the RSGs, other power supply expense increased $5.2 million due to MISO
      Day 2 costs related to meeting native load requirements.
  -   Decreased transmission expense, primarily MISO-related ($5.6 million).
  -   Decreased information technology systems operations expense ($2.6
      million) (charged to maintenance expenses in that period.

Variations2005).
  -   Decreased property insurance expense ($0.4 million).
  -   Increased steam generation operations expense ($2.4 million).
  -   Increased customer records and collection expenses ($1.0 million).

  Maintenance expenses increased $6.7 million (25%) in 2005 primarily due
to:
  -   Increased information technology systems maintenance ($2.6 million)
      (charged to operation expenses in 2004).
  -   Increased steam generation maintenance, primarily due to outage repairs
      at Cane Run ($2.2 million).
  -   Increased distribution system maintenance (including tree trimming and
      underground conductor repairs) ($0.7 million).
  -   Increased gas distribution system expense ($0.8 million).
  -   Increased electric transmission system maintenance ($0.4 million).

  Property and other taxes increased $0.7 million (8%) in 2005.

Depreciation and amortization increased $6.3 million (11%) primarily due to
additional plant in service.

Other income - net increased $0.9 million in 2005 primarily due to:
- -   Increased mark-to-market income (net) ($0.3 million) related to energy
    trading contracts.
- -   Decreased miscellaneous deductions ($0.7 million).

In total, interest expense increased $1.5 million (9%) in 2005 primarily
due to:
- -   Increased interest on variable-rate debt ($3.1 million).
- -   Increased interest on customer deposits ($0.6 million).
- -   Increased interest on money pool borrowings ($0.4 million).
- -   Decreased interest costs on interest rate swaps ($1.5 million).
- -   Decreased interest on affiliated loans with Fidelia ($0.6 million).
- -   Decreased interest due to interest paid on tax payments in April 2004
     ($0.3 million).

The weighted average interest rate on variable-rate bonds for the six
months ended June 30, 2005, was 2.27%, compared to 1.06% for the comparable
period in 2004.

Variances in income tax expense are largely attributable to changes in pre-
tax income.income and a reduction in the statutory Kentucky rate.

                                               Six Months     Six Months
                                                 Ended          Six Months Ended
                                             June 30, 20042005  June 30, 20032004
 Effective Rate
 Statutory federal income tax rate                35.0%         35.0%
 State income taxes net of federal benefit         4.7           5.7           5.8
 Amortization of investment and other tax credit & R&Dcredits (2.1)         (4.3)         (3.8)
 Other differences                                (1.7)          0.2          (0.8)
 Effective income tax rate                        35.9%         36.6%

36.2%The increased tax benefit in other differences is largely attributable to
the new Internal Revenue Code Section 199 Qualified Production Activities
deduction and the amortization of excess deferred income taxes, which
reflect the benefits of deferred tax reversing at higher tax rates than the
current statutory rate.

Kentucky House Bill 272, also known as Kentucky's Tax Modernization Plan,
was signed into law on March 18, 2005.  See Note 6 for additional
discussion of income taxes.

KU Results:

KU's net income decreased $4.7 million (8%) for the six months ended June
30, 2005, as compared to the six months ended June 30, 2004.  The decrease
was primarily due to higher operations and maintenance expenses and higher
depreciation expense, partially offset by the increase in base rates
effective July 1, 2004 and higher wholesale sales.

A comparison of KU's revenues for the six months ended June 30, 2005, with
the six months ended June 30, 2004, reflects increases and (decreases)
which have been segregated by the following principal causes:

Cause                                                   Electric
(in millions)                                           Revenues

Retail sales:
 Fuel supply adjustments                                 $35.7
 Environmental cost recovery surcharge                     6.8
 Earnings sharing mechanism                               (8.3)
 LG&E/KU merger surcredit                                 (1.6)
 Rates and rate structure                                 26.9
 Variation in sales volume and other                       0.4
 Total retail sales                                       59.9

Wholesale sales                                           20.8
Provision for rate collections                            (4.6)
Other                                                     (4.3)
Total                                                    $71.8

Electric revenues increased $71.8 million (15%) in 2005 primarily due to:
- -   Higher fuel supply adjustments ($35.7 million) due to higher cost of
    fuel used for generation and purchased power.
- -   An increase in rates and a change in rate structure ($26.9 million),
    related to the rate case order which took effect on July 1, 2004.
- -   Higher wholesale revenues ($20.8 million), primarily due to 25% higher
    prices.
- -   Higher environmental cost recovery surcharge ($6.8 million).
- -   Lower earnings sharing mechanism, resulting from termination of the
    mechanism in March 2005($8.3 million).
- -   Lower provision for rate collections ($4.6 million).

During the second quarter of 2005, KU made out-of-period adjustments for
estimated over collection of ECR revenues to be billed in subsequent
periods.  The adjustment was immaterial during all reporting periods
involved (May 2003 through January 2005). As a result, KU revenues were
decreased $2.4 million in the current period results of operations.  Net
income in the current period was reduced $1.5 million for KU.

Fuel for electric generation comprises a large component of KU's total
operating expenses.  KU's electric rates contain a fuel adjustment clause,
whereby increases or decreases in the cost of fuel are reflected in retail
rates, subject to the approval of the Kentucky Commission, the Virginia
State Corporation Commission, and the FERC.

  Fuel for electric generation increased $33.8 million (25%) in 2005
primarily due to:
  -   Increased cost per Btu (10% higher), resulting in $38.9 million higher
      fuel costs.
  -   Decreased generation (4% lower), resulting in $5.1 million lower fuel
      costs.

  Power purchased increased $24.3 million (34%) in 2005 primarily due to:
  -   Increased cost per Mwh (20% higher), resulting in $16.2 million higher
      costs.
  -   Increased volumes of Mwh purchased (11% higher), resulting in $8.1
      million higher costs.

Other operations and maintenance expenses increased $14.0 million (12%) in
2005.

  Other operation expenses increased $2.4 million (3%) in 2005 primarily
due to:
  -   Increased other power supply expenses ($3.6 million). KU received from
      MISO RSGs totaling $3.1 million. Excluding the RSGs, other supply expense
      increased $6.7 million due to MISO Day 2 costs related to meeting native
      load requirements.
  -   Increased customer records and collections expenses ($1.6 million).
  -   Decreased information technology systems operation expenses ($2.2
      million) (charged to maintenance expenses in 2005).

  Maintenance expenses increased $11.2 million (39%) in 2005 primarily due
  to:
  -   Increased steam generation maintenance ($7.0 million) due to outages at
      Ghent, E.W. Brown, and Green River plants.
  -   Increased distribution system maintenance ($1.6 million) due to storm
      restoration expenses.
  -   Increased information technology systems maintenance ($2.2 million)
      (charged to operation expenses in 2004).
  -   Increased transmission system maintenance ($0.4 million).

  Property and other taxes increased $2.0$0.4 million.

Depreciation and amortization increased $6.5 million (24%).  Property taxes in
2003 reflected a $1.2 million coal incentive tax credit.

Interest charges decreased $2.1 million (17%(13%) primarily due to
the $2.9
million savings ofadditional plant in service.

In total, interest expense realized fromincreased $2.7 million (23%) in 2005 primarily
due to:
  -   Increased interest costs associated with the refinancing of fixed-
rate Series V and Series W pollution control bonds into the variable-rate
Series GG.  Also, the redemptionmark-to-market of the
      first mortgage bond in August 2003
contributed to the decrease in interest expense by $1.3 million.
Offsetting these decreases is an increase of $1.9 million from interest rate swaps.

Interest expense to affiliated companies increased $4.1 million (202%)
primarilyswaps ($1.6 million).
  -   Increased interest on variable rate debt ($1.2 million).
  -   Increased interest costs on interest rate swaps ($0.8 million).
  -   Decreased interest costs due to a $5.3 million increase in interest expense to Fidelia
related to new notes issued in August 2003 and January 2004.  Offsetting
this increase is a $1.2 million decrease in interest expense on borrowings
from the money pool due to lower borrowing levels.refinancing fixed rate debt with
      variable rate debt ($0.9 million).

The weighted average interest rate on variable-rate bonds for the six
months ended June 30, 20042005, was 1.06%2.31%, compared to 1.19%1.08% for the comparable
period in 2003.

KU Results:

KU's net income increased $34.0 million (131%) for the six months ended
June 30, 2004, as compared to the six months ended June 30, 2003.  The
increase was primarily due to higher electric revenues and lower
maintenance expense.

A comparison of KU's revenues for the six months ended June 30, 2004, with
the six months ended June 30, 2003, reflects increases and (decreases)
which have been segregated by the following principal causes:

Cause
(in thousands)

Retail sales:
 Environmental cost recovery surcharge                 $ 2,067
 Earnings sharing mechanism                              5,304
 LG&E/KU merger surcredit                               (1,829)
 Variation in sales volume and other                    19,541
  Total retail sales                                    25,083

Wholesale sales                                         11,918
Provision for rate collections                          15,863
Other                                                    4,734
  Total                                                $57,598

- - New Page -

Electric revenues increased $57.6 million primarily due to increased sales
volumes to ultimate consumers of 6.1% due to warmer weather than last year
as cooling degree days increased 75%.  Also contributing to the overall
revenue increase were increases in the provision for rate collections,
wholesale revenues, and earnings sharing mechanism recoveries.  The
provision for rate collections included higher provisions for the
environmental cost recovery ($10.4 million), the earngins sharing mechanism
($3.5 million) and the fuel adjustment clause ($2.0 million).

Fuel for electric generation increased $11.6 million (9%) for the six
months due to an increase in the cost of coal burned ($3.5 million) and an
increase in generation ($8.1 million).

Power purchased decreased $2.9 million (4%) due to a decrease in the price
of power purchased ($5.4 million), partially offset by an increase in
volumes purchased ($2.5 million).

Other operation expenses decreased $2.0 million (3%).  Cost to achieve
amortization of $3.2 million related to the KU/LG&E merger and One Utility
initiative was recorded in 2003 and was fully amortized as of June 2003.
In 2004, benefits expense decreased $1.5 million and distribution expense
decreased $0.7 million due to the February 2003 ice storm.  These decreases
were offset by higher emission allowance expense of $2.3 million and higher
transmission expense of $1.1 million.

Maintenance expenses decreased $7.5 million (21%).  Steam power maintenance
expense decreased $5.5 million; Ghent Unit 3, Green River Unit 4 and Tyrone
Unit 3 all had major overhauls in 2003.  Distribution maintenance decreased
$1.3 million and transmission overhead line maintenance decreased $0.6
million in 2004 due to the February 2003 ice storm.2004.

Variations in income tax expense are largely attributable to changes in
pretax income.

                                             Six Months       Ended     Six Months
                                               Ended            Ended
                                           June 30, 2005    June 30, 2004       June 30, 2003
 Effective Rate
 Statutory federal income tax rate              35.0%           35.0%
 State income taxes net of federal benefit       4.8             5.9              6.7
 Amortization of investment and other tax
   credit & R&Dcredits                                      (1.0)           (1.1)            (3.4)
 Other differences                              (1.8)           (1.7)            (4.4)
 Effective income tax rate                      37.0%           38.1%

33.9%

The amortizationKentucky House Bill 272, also known as Kentucky's Tax Modernization Plan,
was signed into law on March 18, 2005.  See Note 6 for additional
discussion of the investment tax credit and other differences were
approximately the same in both periods, but lower pretax income for the six
months ended June 30, 2003, caused the percentage changes to be greater in
the 2003 period.

Interest expense decreased $6.7 million (60%) due primarily to the
redemption of pollution control bonds Series P at 8.55% and Series Q at
6.32% redeemed in November and June of 2003, respectively.  Additionally,
interest rate swaps yielded a $2.8 million decrease in related interest
expenses resulting primarily from the February termination of a swap
related to the Series 9 pollution control bonds and better performance of
remaining swaps.

- - New Page -

Interest expense to affiliated companies increased $5.6 million (377%)
primarily due to a $6.1 million increase in interest expense to Fidelia
related to new notes issued in August 2003 through January 2004.
Offsetting this increase is a $0.5 million decrease in interest expense on
borrowings from the money pool due to lower borrowing levels.

The weighted average interest rate on variable-rate bonds for the six
months ended June 30, 2004, was 1.08% and the corresponding rate for the
six months ended June 30, 2003, was 1.16%.taxes.

Liquidity and Capital Resources

LG&E and KU's needs for capital funds are largely related to the
construction of plant and equipment necessary to meet the needs of electric
and gas utility customers.customers in addition to debt service requirements and
dividend payments. Internal and external lines of credit are maintained to
fund short-term capital requirements.  LG&E and KU believe that such
sources of funds will be sufficient to meet the needs of the business in
the foreseeable future.

As ofAt June 30, 2004,2005, LG&E and KU arewere in a negative working capital position.  The Companiesposition
in part because of the classification of certain variable-rate pollution
control bonds that are subject to tender for purchase at the option of the
holder as current portion of long-term debt. LG&E and KU expect to cover
any working capital deficiencies with cash flow from operations, money pool
borrowings and borrowings from Fidelia, an
E.ON financing subsidiary.Fidelia.

Construction expenditures for the six months ended June 30, 20042005 amounted
to $51.0 million for LG&E and KU amounted to $64.9$44.0 million and $76.3 million, respectively.  Suchfor KU. At LG&E, expenditures
include constructionconnection of new customers ($14.3 million), gas main replacements
($5.9 million), enhancements to distribution system to meet nitrogen oxide (NOx) emission
standardsdemand ($3.0
million), replacement of defective distribution equipment ($3.1 million),
and the acquisition of combustion turbines to meet peak power
demands.  Expenditures for the six months ended June 30, 2004, by LG&E and
KU for NOx construction were $5.6 million and $21.9 million, respectively.
Expenditures for the six months ended June 30, 2004, for Trimble County
combustion turbines, Units 7 through 10, by LG&E and KU were $5.5 million
and $9.5 million, respectively.  In addition, LG&E construction
expenditures include $8.4 million for distribution overheada new transmission line construction, $5.8 million for Mill Creek Unit 3 ductwork installation
related to the flue gas desulfurization ("FGD") project, and $5.3 million
for gas main replacements.($1.7 million). At KU, construction expenditures include $6.4
million for E.W. Brown Unit 3 cooling towerincluded
connection of new customers ($18.0 million), expenditures to improve boiler
and precipitator rebuildother generation equipment reliability ($5.9 million), and $6.0 million forreplacement
of defective distribution construction in the Lexington area.equipment ($2.3 million). The expenditures were
financed with internally generated fundsfunds.

LG&E's and intercompany
loans from affiliates.

LG&E'sKU's cash balance increased $12.3balances decreased $2.0 million and $0.6 million,
respectively,  during the six months ended June 30, 2004,2005, primarily due to
higher net incomethe payment of dividends and increased net
borrowings from affiliated companies,repayments of debt and construction
expenditures, partially offset by pension funding,
construction expenditures, and payment of common dividends to its parent
company.  KU'shigher cash balance increased $4.9 million during the six months
ended June 30, 2004.  The increase reflects higher net income and increased
net borrowings from affiliated companies, partially offsetprovided by pension
funding, construction expenditures and the payment of common dividends to
its parent company.operating
activities.

Variations in accounts receivable, accounts payable and materials and
suppliesinventories are
generally not significant indicators of LG&E's and KU's liquidity.  In general, suchSuch
variations are usuallyprimarily attributable to seasonal fluctuations in weather,
which have a direct effect on sales of electricity and natural gas.  However, the increaseThe
decrease in accounts receivable at LG&E and KU, as of June 30, 2004, was primarily due to the termination
of the accounts receivable securitization programs in January 2004.
Discontinuing the accounts receivable securitizations programs resulted in
an increase in accounts receivable of $58.0 million at LG&E and by $50.0
million at KU. (LG&E and KU maintained a fully funded reserve for
uncollectible accounts related to receivables sold during the
securitization program.) The increase in accounts receivable at LG&E as of
June 30, 2004 was somewhat offset by theseasonal
impact of decreased gas sales in
June 2004 compared to December 2003.sales.  The decrease in LG&E's gas stored
underground relates to seasonal uses of gas.

Interest rate swaps are used to hedge LG&E's and KU's underlying variable-
rate debt obligations.  These swaps hedge specific debt issuances and,
consistent with management's designation, are accorded hedge accounting
treatment.  As of June 30, 2004,2005, LG&E had swaps with a combined notional
value of $228.3$211.3 million and KU had swapsone swap with a combined notional value of $103.0$53.0
million.  LG&E's swaps exchange floating-rate interest payments for fixed-ratefixed-
rate interest payments to reduce the impact of interest rate changes on
LG&E's pollution control bonds.  KU's swapsswap effectively convert fixed-
rateconverts fixed-rate
obligations on KU's first mortgage bonds Series P and R to variable-
ratevariable-rate
obligations.

In February 2004, KU terminated theJune 2005, an interest rate swap it had in place at December 31,
2003 related to its Series 9 pollution control bonds.  Thewith a notional amount of the terminated swap was $50 million
andwas terminated by the counterparty pursuant to the terms of the swap
agreement. KU received a payment of $2.0$1.9 million as partin consideration for the
termination of the agreement. KU also called the underlying debt (First
Mortgage Bond Series R) and paid a call premium of $1.9 million.
The swap was fully effective upon termination, resulting   intherefore, no impact on
earnings occurred as a gainresult of $0.8the bond call and related swap
termination.

In February 2005, an LG&E interest rate swap with a notional amount of $17
million matured. The swap was fully effective upon expiration, therefore,
the impact on earnings and other comprehensive income from the swap
maturity was less than $0.1 million.

- - New Page -

At June 30, 2004,2005, LG&E's and KU's percentage of debt having a variable
rate, debt, including the impact of interest rate swaps, was 36.9% of LG&E's total debt at $331.9 million45.5% ($383.7
million) and 45.7% of KU's
total debt at $352.2 million.  At December 31, 2003, variable rate debt,
including the impact of interest rate swaps, was 44.0% of LG&E's total debt
at $386.3 million and 55.5% of KU's total debt at $397.1 million.51.5% ($392.2 million), respectively.

Under the provisions offor LG&E's variable-rate pollution control bonds,
Series S, T, U, BB, CC, DD and EE, and KU's variable-rate pollution control
bonds Series 10, 12, 13, 14, and 15, the bonds are subject to tender for
purchase at the option of the holder and to mandatory tender for purchase
upon the occurrence of certain events, causing the bonds to be classified
as current portion of long-term debt in the Consolidated Balance Sheets.  The average
annualized interest rate for these bonds during the six months ending June
30, 2004,2005 was 1.10%2.23% for the LG&E bonds and 1.13%2.30% for the KU bonds.

In January 2004,During June 2005, LG&E entered into two long-term notes with Fidelia, one
totaling $25 million with an interest rate of 4.33% that matures in January
2012, and a one-year note totaling $100 million with an interest rate of
1.53%.  The loans are secured by a lien subordinated to the first mortgage
bond lien.  The proceeds were used to fund a pension contribution and to
repay other debt obligations.  In April 2004, LG&E prepaid $50 million of
the $100 million 1.53% note payable to Fidelia.  The prepayment was paid
out of cash balances and there was no prepayment fee.

In January 2004, KU entered into an unsecured long-term loan from Fidelia
totaling $50 million with an interest rate of 4.39% that matures in January
2012.  The proceeds were used to fund a pension contribution and to repay
other debt obligations.

LG&E maintainsrenewed five bilateralrevolving lines of credit with banks
totaling $185 million that mature in 2005.million.  There was no outstanding balance under any of these
facilities at June 30, 2004.  Management2005. The Company expects to renew these facilities
as they expire.prior to their expiration in June 2006.

LG&E, KU and KULG&E Energy participate in an intercompany money pool
agreement wherein
LG&E Energy and KU make funds available to LG&E at market-based rates
(based on an index of highly rated commercial paper issues asagreement. Details of the prior
month end) up to $400 million.  Likewise, LG&E Energy and LG&E make funds
available to KU at market-based rates up to $400 million.  LG&E had $26.0
million in money pool loans from LG&E Energy (included in "Notes payable to
affiliated companies") at an average rate of 1.04%balances at June 30, 2004,2005 and
$171.7 million at an average rate of 1.21% at June 30, 2003.  The balance
of the money pool loans from LG&E Energy to KU (included in "Notes payable
to affiliated companies") was $53.2 million at an average rate of 1.04% and
$146.4 million at an average rate of 1.21% at June 30, 2004 and 2003,
respectively.   The amount available towere
as follows:

                    Total Money      Amount     Balance     Average
   ($ in millions) Pool Available Outstanding  Available Interest Rate
   June 30, 2005:
   LG&E               under the money pool agreement
at$400.0         $20.8      $379.2         3.06%
   KU                 $400.0         $93.1      $306.9         3.06%

   June 30, 2004 was2004:
   LG&E               $400.0         $26.0      $374.0         million.  The amount available to1.04%
   KU                 under the
money pool agreement at June 30, 2004 was$400.0         $53.2      $346.8         million.1.04%

LG&E Energy maintains a revolving credit facility totaling $150$200 million
with an affiliateaffiliated company, E.ON North America, Inc., to ensure funding
availability for the money pool. LG&E Energy
had anThe balance outstanding balance of $69.7 million at an average rate of 1.79%
underon this facility
as ofat June 30, 20042005 was $159.7 million.

Redemptions and availabilitymaturities of $80.3long-term debt year-to-date through June 30,
2005, are summarized below:

    ($ in millions)
                                    Principal        Secured/
   Year Company  Description         Amount   Rate   Unsecured Maturity

   2005 LG&E   Pollution control bonds $40.0  5.90%   Secured Apr 2023
   2005 LG&E   Due to Fidelia          $50.0  1.53%   Secured Jan 2005
   2005 KU     First mortgage bonds    $50.0  7.55%   Secured Jun 2025

Issuances of long-term debt year-to-date through June 30, 2005, are
summarized below:

   ($ in millions)
                                    Principal        Secured/
   Year Company  Description         Amount   Rate   Unsecured Maturity

   2005 LG&E   Pollution control bonds $40.0  Variable  Secured Feb 2035

The proceeds of the 2005 loan at LG&E were used to refinance existing
pollution control bonds.

In May 2005, KU repaid a $26.7 million remained.loan against the cash surrender
value of life insurance policies.

In January 2004, LG&E and KU made discretionary contributions to their
pension plans of $34.5 million and $43.4 million, respectively. No
contributions are required for 2004 and no further discretionary contributions to the pension plans are planned.currently anticipated
for either LG&E's security&E or KU for 2005. LG&E and KU contributed $0.7 million and
$3.0 million, respectively, to their other post-retirement benefit plans
during the second quarter of 2005.

Security ratings as of June 30, 2004,2005, were:

                                LG&E                     KU
                         Moody's    S&P         Moody's   S&P

     First mortgage bonds   A1       A-           A1      A
     Preferred stock        Baa1     BBB-         Baa1    BBB-
     Commercial paper       P-1      A-2

- - New Page -

KU's security ratings as of June 30, 2004, were:

                                      Moody's       S&P

     First mortgage bonds               A1          A
     Preferred stock                    Baa1       BBB-
     Commercial paper          P-1     A-2

These ratings reflect the views of Moody's and S&P.  A security rating is
not a recommendation to buy, sell or hold securities and is subject to
revision or withdrawal at any time by the rating agency.

LG&E's capitalizationCapitalization ratios at June 30, 2004,2005, and December 31, 2003,2004, follow:

                                   LG&E                     KU
                            June 30, December 31,  June 30, December 31,
                               2005      2004        20032005      2004

Long-term debt
  (including current portion)  31.2%       31.9%31.7%     30.5%       19.0%     22.2%
Long-term debt to affiliated
 company
   (includingcompany(including current
 portion)                      14.3        10.712.0      14.1        18.6      18.8
Notes payable to affiliated
 companies                      1.4         4.31.1       3.0         5.2       2.0
Preferred stock                 3.7       3.83.6         2.2       2.2
Common equity                  49.4        49.351.5      48.8        55.0      54.8
Total                         100.0%    100.0%

KU's capitalization ratios at June 30, 2004, and December 31, 2003, follow:

                                              June 30,  December 31,
                                                2004        2003

Long-term debt (including current portion)      22.4%       24.1%
Long-term debt to affiliated company
   (including current portion)                  18.8        16.8
Notes payable to affiliated companies            3.0         2.6
Preferred stock                                  2.3         2.4
Common equity                                   53.5        54.1
Total      100.0%    100.0%

New Accounting Pronouncements

FIN 46

In January 2003, the Financial Accounting Standards Board ("FASB") issued
Financial Accounting Standards Board Interpretation No. 46, ConsolidationFor a discussion of Variable Interest Entities, an Interpretation of ARB No. 51 ("FIN 46").
FIN 46 required certain variable interest entities to be consolidated by
the primary beneficiary of the entity if the equity investors in the entity
do not have the characteristics of a controlling financial interest or do
not have sufficient equity at risk for the entity to finance its activities
without additional subordinated financial support from other parties.  FIN
46 was effective immediately for all new variable interest entities created
or acquired after January 31, 2003.

In December 2003, FIN 46 was revised, delaying the effective dates for
certain entities created before February 1, 2003,accounting pronouncements and making other
amendments to clarify application of the guidance.  For potential variable
interest entities other than special purpose entities, the revised FIN 46
("FIN 46R") is now required to be applied no later than the end of the
first fiscal year or interim reporting period ending after March 15, 2004.
For all special purpose entities created prior to February 1, 2003, FIN 46R
is now required to be applied at the end of the first interim or annual
reporting period ending after December 15, 2003.  FIN 46R may be applied
prospectively with a cumulative-effect adjustment as of the date it is
first applied, or by restating previously issued financial statements with
a cumulative-effect adjustment as of the beginning of the first year
restated.  FIN 46R also requires certain disclosures of an entity's
relationship with variable interest entities.

- - New Page -

Boththeir impacts on LG&E
and KU, hold investment interests in OVEC and KU holds an
investment interest in EEI.  Neither LG&E nor KU are the primary
beneficiary of OVEC or EEI, and thus neither are consolidated into the
financial statements of LG&E or KU.

LG&E, KU and ten other electric utilities are participating owners of OVEC,
located in Piketon, Ohio.  OVEC owns and operates two power plants that
burn coal to generate electricity, Kyger Creek Station in Ohio and Clifty
Creek Station in Indiana.  LG&E's share is 7%, representing approximately
155 Mw of generation capacity and KU's share is 2.5%, approximately 55 Mw
of generation capacity.

LG&E's and KU's original investments in OVEC were made in 1952.  LG&E's
investment in OVEC is the equivalent of 4.9% of OVEC's common stock and
KU's investment is the equivalent of 2.5% of OVEC's common stock.  LG&E's
and KU's investments in OVEC are accounted for on the cost method of
accounting.  As of June 30, 2004, LG&E's and KU's investments in OVEC
totaled $0.5 million and $0.3 million, respectively.  LG&E's and KU's
maximum exposure to loss as a result of their involvement with OVEC is
limited to the value of their investment.  In the event of the inability of
OVEC to fulfill its power provision requirements, LG&E and KU would
substitute such power supply with either owned generation or market
purchases and would generally recover associated incremental costs through
regulatory rate mechanisms.  Seesee Part II,I - Item 1, for further discussion of
developments regarding LG&E's and KU's ownership interests and power
purchase rights.

KU owns 20% of the common stock of EEI, which owns and operates a 1,000-Mw
generating station in southern Illinois.  KU is entitledNotes to take 20% of the
available capacity of the station.  Purchases from EEI are made under a
contractual formula which has resulted in costs which were and are expected
to be comparable to the cost of other power purchased or generated by KU.
Such power equated to approximately 9% of KU's net generation system output
in 2003.

KU's original investment in EEI was made in 1953.  KU's investment in EEI
is accounted for on the equity method of accounting.  As of June 30, 2004,
KU's investment in EEI totaled $11.9 million.  KU's maximum exposure to
loss as a result of its involvement with EEI is limited to the value of its
investment.  In the event of the inability of EEI to fulfill its power
provision requirements, KU would substitute such power supply with either
owned generation or market purchases and would generally recover associated
incremental costs through regulatory rate mechanisms.

SFAS No. 150

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.  SFAS No.
150 was effective immediately for financial instruments entered into or
modified after May 31, 2003, and otherwise was effective for interim
reporting periods beginning after June 15, 2003.

As of June 30, 2004, LG&E had 237,500 shares of $5.875 series mandatorily
redeemable preferred stock outstanding having a current redemption price of
$100 per share.  The preferred stock has a sinking fund requirement
sufficient to retire a minimum of 12,500 shares on July 15 of each year
commencing with July 15, 2003, and the remaining 187,500 shares on July 15,
2008 at $100 per share.  Beginning with the three months ended September
30, 2003, LG&E reclassified its $5.875 series preferred stock as long-term
debt with the minimum shares mandatorily redeemable within one year
classified as current.  Dividends accrued beginning July 1, 2003 are
charged as interest expense.

KU has no financial instruments that fall within the scope of SFAS No. 150.

- - New Page -

FSP 106-2

In May 2004, the FASB finalized FASB Staff Position ("FSP") 106-2,
Accounting and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003 ("Medicare Act") with
guidance on accounting for subsidies provided under the Medicare Act which
became law in December 2003.  FSP 106-2 is effective for the first interim
or annual period beginning after June 15, 2004.  KU will adopt FSP 106-2 in
the third quarter of 2004.  LG&E's medical plan does not provide a benefit
that is actuarially equivalent to Medicare Part D; therefore, FSP 106-2 is
not expected to have an impact on LG&E.

On the basis of actuarial estimates, the Medicare Act will result in an
overall reduction of the accumulated postretirement benefit obligation
("APBO") for postretirement health and life insurance benefits for KU
amounting to approximately $5.0 million as of January 1, 2004.
Accordingly, KU's net periodic postretirement benefit cost for 2004 will be
reduced by approximately $0.7 million.  The APBO and the net periodic
postretirement benefit cost as of and for the periods ending June 30, 2004
and 2003 do not reflect amounts associated with the subsidies provided by
the Medicare Act.Statements, Note 7.

Contingencies

For a description of significant contingencies that may affect LG&E and KU,
reference is made to Part I, Item 3, Legal Proceedings in LG&E's and KU's
Annual Reports on Form 10-K for the year ended December 31, 2003; Quarterly
Report on Form 10-Q for the quarter ended March 31, 2004; and to
Part I - Item 1, Notes to Financial Statements, Notes 5 and 10, and Part II
- - Item 1, Legal Proceedings herein.

Electric and Gas Rates Cases

On June 30, 2004, the Kentucky Commission issued an order approving
increases in the base electric and gas rates of LG&E and the base electric
rates of KU.  In July 2004, the AG commenced an investigation examining
communications between the Kentucky Commission and the Companies and
separately filed for a rehearing of the rate cases on such issue and
certain calculation components of the increased rates.  The Kentucky
Commission ordered a procedural reopening of the rate cases for the limited
purpose of taking evidence, if any, as to the communication issue.  For a
description of developments in these cases, see Note 11 of the Notes to
Consolidated Financial Statements in Part 1, Item 1 of this Quarterly
Report on Form 10-Q.

Earnings Sharing Mechanism

The Companies filed their final 2003 ESM calculations with the Kentucky
Commission on March 1, 2004, and applied for recovery of $13.0 million
related to LG&E and $16.2 million related to KU.  Based upon estimates, the
Companies previously accrued $8.9 million at LG&E and $9.3 million at KU
for the 2003 ESM as of December 31, 2003.

On June 30, 2004, the Kentucky Commission issued an order largely accepting
proposed settlement agreements by the Companies and all intervenors
regarding the ESM mechanisms of LG&E and KU.  Under the ESM settlements,
LG&E and KU will continue to collect approximately $13.0 million and $16.2
million, respectively, of previously requested 2003 ESM revenue amounts
through March 2005.  As part of the settlement, the parties agreed to a
termination of the ESM mechanism relating to all periods after 2003.

As a result of the settlement, the Company accrued an additional $4.1
million at LG&E and $6.9 million at KU in June 2004 related to 2003 ESM
revenue.

- - New Page -

OVEC Power Agreement and Share Purchase

On April 30, 2004, OVEC and its shareholders, including LG&E and KU,
entered into an Amended and Restated Inter-Company Power Agreement, to be
effective beginning March 2006, upon the expiration of the current power
contract among the parties.  Under the new contract, which has a 20-year
term from its effective date, LG&E and KU have purchase rights for 5.63%
and 2.5%, respectively, of OVEC power at marginal cost-based rates.  LG&E
and KU are entitled to 7% and 2.5% of OVEC power, respectively, under the
current contract.

LG&E's estimated future minimum annual demand payments under the Amended
and Restated Inter-Company Agreement are as follows:

               (in thousands)
               2006      $  10,098
               2007          9,726
               2008          9,932
               2009         10,144
               2010         10,361
               Thereafter  170,646
               Total      $220,907

In addition, LG&E will purchase from American Electric Power Company Inc.
("AEP") an additional 0.73% interest in OVEC for a purchase price of
approximately $104,000, resulting in an increase in LG&E ownership in OVEC
from 4.9% to 5.63%.  The share purchase transaction is anticipated to be
completed during the fourth quarter of 2004, subject to receipt of certain
regulatory approvals.

Owensboro Contract Litigation

In May 2004, the City of Owensboro, Kentucky and Owensboro Municipal
Utilities (collectively "OMU"), filed suit in Davies County, Kentucky
District Court against KU concerning a long-term power supply contract (the
"OMU Agreement") with KU.  The dispute involves interpretational
differences regarding certain issues under the OMU Agreement, including
various payments or charges between KU and OMU and rights concerning excess
power, termination and emissions allowances, respectively.  The complaint
seeks approximately $6 million in damages for historical periods, as well
as injunctive and other relief, including a declaration that KU is in
material breach.  KU has removed this litigation to the U.S. District Court
for the Western District of Kentucky and filed an answer in that court
denying the OMU claims and presenting certain counterclaims.  KU has also
initiated a proceeding at the FERC to obtain the FERC's ruling on certain
of the issues in dispute.

Environmental Matters

In September 1998, the EPA announced its final "NOx SIP Call" rule
requiring states to impose significant additional reductions in NOx
emissions by May 2003, in order to mitigate alleged ozone transport impacts
on the Northeast region.  The Commonwealth of Kentucky SIP, which was
approved by EPA June 24, 2003, required reductions in NOx emissions from
coal-fired generating units to the 0.15 lb./Mmbtu level on a system-wide
basis.  In related proceedings in response to petitions filed by various
Northeast states, in December 1999, EPA issued a final rule pursuant to
Section 126 of the Clean Air Act directing similar NOx reductions from a
number of specifically targeted generating units including all LG&E and KU
units.  As a result of appeals to both rules, the compliance date was
extended to May 2004.  LG&E and KU have complied with these NOx emissions
reduction rules.

LG&E and KU have added significant additional NOx controls to their
generating units.  Installation of additional NOx controls have been
performed on a phased basis, with installation of controls which commenced
in late 2000 and continued through the final compliance date.  As of June
30, 2004, LG&E has incurred total capital costs of approximately $191
million to reduce its NOx emissions to the 0.15 lb./Mmbtu level on a
company-wide basis.  As of June 30, 2004, KU has incurred total capital
costs of approximately $252 million to reduce its NOx emissions to the 0.15
lb./Mmbtu level on a company-wide basis.   In addition, LG&E and KU have
begun incurring additional operation and maintenance costs in operating new
NOx controls.  LG&E and KU believe their costs in this regard to be
comparable to those of similarly situated utilities with like generation
assets.  In April 2001, the Kentucky Commission granted recovery of these
costs under the environmental surcharge mechanism for LG&E and KU.

- - New Page -

LG&E and KU are also monitoring several other air quality issues which may
potentially impact coal-fired power plants, including EPA's revised air
quality standards for ozone and particulate matter, measures to implement
EPA's regional haze rule, EPA's December 2003 proposals to regulate mercury
emissions from steam electric generating units and to further reduce
emissions of sulfur dioxide and nitrogen oxides under the Clean Air
Interstate Rule.   In addition, LG&E is currently working with local
regulatory authorities to review the effectiveness of remedial measures
aimed at controlling particulate matter emissions from its Mill Creek
Station.  LG&E previously settled a number of property damage claims from
adjacent residents and completed significant remedial measures as part of
its ongoing capital construction program.  LG&E has converted the Mill
Creek Station to a wet stack operation in an effort to resolve all
outstanding issues related to particulate matter emissions.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

LG&E&E's and KU, and their respective ratepayers,KU's operations are exposed to market risks.
Market risk exposures includerisks from changes in
interest rates and commodity prices. To mitigate changes in cash flows
attributable to these exposures, the Companies have entered into various
derivative instruments.  Derivative positions are monitored using
techniques that include market value and sensitivity analysis.

Interest Rate Risk

The Companies use interest rate swaps to hedge exposure to market
fluctuations in certain of their debt instruments.  Pursuant to the
Companies' policies, use of these financial instruments is intended to
mitigate risk and earnings volatility and is not speculative in nature.
Management has designated all of the Companies' interest rate swaps as
hedge instruments.  Financial instruments designated as cash flow hedges
have resulting gains and losses recorded within other comprehensive income
and stockholders' equity.  To the extent a financial instrument or the
underlying item being hedged is prematurely terminated or the hedge becomes
ineffective, the resulting gains or losses are reclassified from other
comprehensive income to net income.  Financial instruments designated as
fair value hedges are periodically marked to market with the resulting
gains and losses recorded directly into net income to correspond with
income or expense recognized from changes in market value of the items
being hedged.

The potential change in interest expense associated with a 1% change in
base interest rates of LG&E's and KU's unswapped variable debt is estimated
at $3.3$3.8 million and $3.5$3.9 million, respectively, at June 30, 2004.2005. LG&E's exposure
to floating interest rates decreased $1.1 million
and KU's exposure to floating interest rates decreased $1.0 milliondid not materially change
during the first six months of 2004.2005.

The potential loss in fair value of LG&E's interest rate swaps resulting
from a hypothetical 1% change in base interest rates is estimated at
approximately $23.6$20.5 million as of June 30, 2004.2005.  The potential loss in
fair value of KU's interest rate swaps resulting from a hypothetical 1%
change in base interest rates is estimated at approximately $4.3$0.8 million as
of June 30, 2004.2005.  These estimates are derived from third-party valuations.
Changes in the market values of these swaps, if held to maturity, will have
no effect on LG&E's or KU's net income or cash flow.

Pension Risk

LG&E's and KU's costs of providing defined-benefit pension retirement plans
is dependent upon a number of factors, such as the rates of return on plan
assets, discount rate, and contributions made to the plan.  At June 30,
2004, LG&E and KU
have arecognized an additional minimum pension liability as prescribed by SFAS No.
87, Employers' Accounting for Pensions inbecause the pre-tax amountsaccumulated benefit
obligation exceeds the fair value of $47.6
- - New Page -

and $9.9 million, respectively.their plans' assets.  The liabilities
arewere recorded as a reduction to other comprehensive income, and dodid not
affect net income.  The amount of the liabilitiesliability depends upon the discount
rate, the asset returns experienced in
2003 and contributions made by LG&E and KUthe Companies to the
plan during 2003.plans.  If the fair value of the planplans' assets exceeds the accumulated
benefit obligation, the recorded liabilityliabilities will be reduced and other
comprehensive income will be restored in the Consolidated Balance Sheets.balance sheet.

A 1% increase or decrease in the assumed discount rate could have an
approximate $41$39.9 million positive or negative impact to the accumulated
benefit obligation of LG&E.  A 1% increase or decrease in the assumed
discount rate could have an approximate $27$26.8 million positive or negative
impact to the accumulated benefit obligation of KU.

In January 2004, LG&E and KU made discretionary contributions to their
pension plans of $34.5 million and $43.4 million, respectively. No
discretionary contributions to the pension plans are currently anticipated
for either LG&E or KU for 2005.  LG&E and KU contributed $0.7 million and
$3.0 million, respectively, to their other post-retirement benefit plans
during the second quarter of 2005.

Energy Trading & Risk Management Activities

The table below summarizes LG&E's and KU's energy trading and risk management
activities for the three months and six months ended June 30, 2004,2005, and
2003(in thousands of $).  Trading volumes2004.  Volumes are allocated evenly divided between LG&E and KU.


                                        Three Months        Six Months
                                           Ended              Ended
                                          June 30,           June 30,
                                       2005     2004       20032005     2004

2003(in millions)
Fair value of contracts at beginning of
 period, net asset/(liability)        $ 603-      $ 4030.6      $(0.2)   $ 572    $(156)0.6
 Fair value of contracts when entered
   into during the period               (5)      -         (5)   2,620-          -        -
 Contracts realized or otherwise
   settled during the period            (82)   (226)     (232)    (283)-       (0.1)       0.2     (0.3)
 Changes in fair value due to
   changes in assumptions               25     141       206   (1,863)-         -          -       0.2
Fair value of contracts at end of
 period, net asset                    $ 541-      $ 3180.5      $  541-     $ 3180.5

No changes to valuation techniques for energy trading and risk management activities
occurred during 20042005 or 2003.2004.  Changes in market pricing, interest rate and
volatility assumptions were made during all periods.  The outstanding mark-
to-market value is sensitive to changes in prices, price volatilities, and
interest rates.  The Companies estimate that a movement in prices of $1 and
a change in interest and volatilities of 1% would not result in a change of
a material amount.  All contracts outstanding at June 30, 2004,2005, have a
maturity of less than one year and are valued using prices actively quoted
for proposed or executed transactions or quoted by brokers.

LG&E and KU maintain policies intended to minimize credit risk and revalue
credit exposures daily to monitor compliance with those policies.  As of
June 30, 2004, 98.9%2005, 100% of the trading and risk management commitments were
with counterparties rated BBB-/Baa3 equivalent or better.
Item 4.  Controls and Procedures.

LG&E and KU maintain a system of disclosure controls and procedures
designed to ensure that information required to be disclosed by the
Companies in reports they file or submit under the Securities Exchange Act
of 1934 is recorded, processed, summarized and reported, within the time
periods specified in the Securities and Exchange Commission rules and
forms.  LG&E and KU conducted an evaluation of such controls and procedures
under the supervision and with the participation of the Companies'
- - New Page -

management, including the Chairman, President and Chief Executive Officer
("CEO") and the Chief Financial Officer ("CFO").  Based upon that
evaluation, the CEO and CFO have concluded that the Companies' disclosure
controls and procedures are effective as of the end of the period covered
by this report.

There hasLG&E and KU are not accelerated filers under the Sarbanes-Oxley Act of 2002
and associated rules (the "Act") and consequently anticipate issuing
Management's Report on Internal Control over Financial Reporting pursuant
to Section 404 of the Act in their first periodic report covering the
fiscal year ended December 31, 2006, as permitted by SEC rulemaking.

In preparation for required reporting under Section 404 of the Sarbanes-
Oxley Act of 2002, the Companies are conducting a thorough review of their
internal controls over financial reporting, including disclosure controls
and procedures.  Based on this review, the Companies have made internal
controls enhancements and will continue to make future enhancements to
their internal control over financial reporting. On April 1, 2005, the MISO
Day 2, a day-ahead and real-time energy market, became effective which
impacted our regulated electric generation operations and purchased power.
In connection with the implementation of MISO Day 2, LG&E and KU have
implemented a new software system and modified existing processes to
facilitate participation in, and validate resultant settlements from the
MISO market. Apart from this change, there have been no changeother changes in
the Companies' internal control over financial reporting that occurred
during the fiscal quarter ended June 30, 2004,2005, that has materially
affected, or is reasonably likely to materially affect, the Companies'
internal control over financial reporting.



                        Part II.  Other Information

Item 1.  Legal Proceedings.

For a description of the significant legal proceedings involving LG&E and
KU, reference is made to the information under the following items and
captions of (a) LG&E's and KU's respective combined Annual Report on Form 10-K
for the year ended December 31, 2003:2004:  Item 1, Business; Item 3, Legal
Proceedings; Item 7, Management's Discussion and Analysis of Financial
Condition and Results of Operations, and Item 8, Financial Statements and
Supplementary Data in Note 11.  Reference is also made to the matters
described in Notes 5 and (b)10 of Part I, Item 1 of LG&E's and KU's Quarterly
Report on Form 10-Q for the periodthree months ended March 31, 2004: Item I, Legal Proceedings.2005 and this 10-
Q, respectively. Except as described herein, to date, the proceedings
reported in LG&E's and KU's respective combined Annual Report on Form 10-K
or Quarterly Reports on Form
10-Q have not changed materially.

ElectricOther

In the normal course of business, other lawsuits, claims, environmental
actions, and Gas Rates Cases

On June 30, 2004, the Kentucky Commission issued an order approving
increases in the base electric and gas rates ofother governmental proceedings arise against LG&E and KU.  To
the base electric
ratesextent that damages are assessed in any of KU.  In July 2004, the AG commenced an investigation examining
communications between the Kentucky Commission and the Companies and
separately filed for a rehearing of the rate cases on such issue and
certain calculation components of the increased rates.  The Kentucky
Commission ordered a procedural reopening of the rate cases for the limited
purpose of taking evidence, if any, as to the communication issue.  For a
description of developments in these cases, see Note 11 of the Notes to
Consolidated Financial Statements in Part 1, Item 1 of this Quarterly
Report on Form 10-Q.

MISO

During March and April 2004, the Kentucky Commission held hearings in the
proceedings examining the cost and benefits of MISO membership.  In July
2004, the Kentucky Commission reopened the matter for further testimony and
hearings on recently-filed MISO energy market tariffs and analysis of
potential membership in other Regional Transmission Organizations.
Proceedings in this matter are anticipated to continue into 2005.

OVEC Power Agreement and Share Purchase

On April 30, 2004, OVEC and its shareholders, includinglawsuits, LG&E and KU
entered into an Amendedbelieve that their insurance coverage is adequate.  Management, after
consultation with legal counsel, does not anticipate that liabilities
arising out of other currently pending or threatened lawsuits and Restated Inter-Company Power Agreement,claims
will have a material adverse effect on LG&E's or KU's financial position or
results of operations, respectively.


Item 4.  Submission of Matters to be
effective beginning March 2006,a Vote of Security Holders.

a)LG&E's and KU's Annual Meetings of Shareholders were held on June 17,
  2005.

b)Not applicable.


c)The matters voted upon and the expirationresults of the current power
contract amongvoting at the parties.  Under the new contract, which has a 20-year
term from its effective date,Annual
  Meetings are set forth below:

  1. LG&E

     and KU have purchase rightsi)The shareholders voted to elect LG&E's nominees for 5.63%
and 2.5%, respectively, of OVEC power at marginal cost-based rates.  LG&E
and KU are entitled to 7% and 2.5% of OVEC power, respectively, under the
current contract.

In addition, LG&E will purchase from American Electric Power Company Inc.
("AEP") an additional 0.73% interest in OVEC for a purchase price of
approximately $104,000, resulting in an increase in LG&E ownership in OVEC
from 4.9% to 5.63%.  The share purchase transaction is anticipated to be
completed during the fourth quarter of 2004, subject to receipt of certain
regulatory approvals.

- - New Page -


Owensboro Contract Litigation

In May 2004, the City of Owensboro, Kentucky and Owensboro Municipal
Utilities (collectively "OMU"), filed suit in Davies County, Kentucky
District Court against KU concerning a long-term power supply contract (the
"OMU Agreement") with KU.  The dispute involves interpretational
differences regarding certain issues under the OMU Agreement, including
various payments or charges between KU and OMU and rights concerning excess
power, termination and emissions allowances, respectively.  The complaint
seeks approximately $6 million in damages for historical periods, as well
as injunctive and other relief, including a declaration that KU is in
material breach.  KU has removed this litigationelection to the
       U.S. District CourtBoard of Directors, as follows:

          Victor A. Staffieri - 21,294,223 common shares and 94,209
          preferred shares cast in favor of election and 5,713 preferred
          shares withheld.

          S. Bradford Rives - 21,294,223 common shares and 94,209 preferred
          shares cast in favor of election and 5,713 preferred shares
          withheld.

          John R. McCall - 21,294,223 common shares and 93,950 preferred
          shares cast in favor of election and 5,972 preferred shares
          withheld.

        Paul W. Thompson - 21,294,223 common shares and 94,261 preferred
        shares cast in favor of election and 5,661 preferred shares
        withheld.

        Chris Hermann - 21,294,223 common shares and 94,237 preferred
          shares cast in favor of election and 5,685 preferred shares
          withheld.


       No holders of common or preferred shares abstained from voting on
       this matter.

     ii)The shareholders voted 21,294,223 common shares and 98,044
       preferred shares in favor of and 310 preferred shares against the
       approval of PricewaterhouseCoopers LLP as independent accountants
       for 2005.  Holders of 1,989 preferred shares abstained from voting
       on this matter.

  2. KU

     i)The sole shareholder voted to elect KU's nominees for election to
       the Western DistrictBoard of KentuckyDirectors, as follows:

       37,817,878 common shares cast in favor of election and filed an answerno shares
       withheld for each of Victor A. Staffieri, S. Bradford Rives,
       John R. McCall, Paul W. Thompson, and Chris Hermann, respectively.

     ii)The sole shareholder voted 37,817,878 common shares in that court
denying the OMU claimsfavor of and
       presenting certain counterclaims.  KU has also
initiated a proceeding at the FERC to obtain the FERC's rulingno shares withheld for approval of PricewaterhouseCoopers LLP as
       independent accountants for 2005.

       No holders of common shares abstained from voting on certain
of the issues in dispute.these matters.

d)  Not applicable.


Item 6.  Exhibits and Reports on Form 8-K.

6(a)Exhibits.

Applicable to Form
                    10-Q of

Exhibit
No. LG&E  KU    Description

10.014.1            X       X   Copy of Amended and restated inter-company power
               agreement dated as of March 13, 2006, among Ohio Valley
               Electric Corporation and sponsoring companies, including
               LG&E and KU.
10.02  X   X   Copy of Fourth Amendment dated as of February 1,
               2004 to Employment and Severance Agreement dated as of
               February 25, 2000 by and among E.ON AG, LG&E Energy,
               Powergen and Victor A. Staffieri.
10.03  X   X   Copy of Modification No. 15,Supplemental Indenture dated as of April 30,
               2004,1, 2005
               from Louisville Gas and Electric Company to Inter-Company PowerBNY Midwest
               Trust Company, Chicago, Illinois, as trustee [Filed as
               Exhibit 4.1 to LG&E's Form 8-K Current Report dated April
               13, 2005]

4.2            X       Loan Agreement dated February 1, 2005 between
               Louisville Gas and Electric Company and the
               Louisville/Jefferson County Metro Government, Kentucky
               [Filed as Exhibit 10.1 to LG&E's Form 8-K Current Report
               dated April 13, 2005]

4.3            XSupplemental Indenture dated as of June 15, 2005 from
               Kentucky Utilities Company to U.S. Bank National
               Association, Chicago, Illinois, as trustee [Filed as Exhibit
               4.1 to KU's Form 8-K Current Report dated July 7, 2005]

4.4            XLoan Agreement dated May 1, 2005 between Kentucky Utilities
               Company and the County of Carroll, Kentucky [Filed as
               Exhibit 4.2 to KU's Form 8-K Current Report dated July 7,
               2005]

4.5            XLoan Agreement dated July 10, 1953
               among Ohio Valley Electric8, 2005 between Kentucky
               Utilities Company and Fidelia Corporation and Sponsoring
               Companies.[Filed as Exhibit
               4.3 to KU's Form 8-K Current Report dated July 7, 2005]

4.6            XCopy of Promissory Note from KU to Fidelia Corporation,
               dated as of July 8, 2005 [Filed as Exhibit 4.4 to KU's Form
               8-K Current Report dated July 7, 2005]

31    X   X    Certification - Section 302 of Sarbanes-Oxley Act of 2002
  31.1 X31.1X        Certification of Chairman of the Board, President and Chief
Executive
               Officer, pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
  31.2 X31.2X        Certification of Chief Financial Officer, pursuant to
Section 302 of
               the Sarbanes-Oxley Act of 2002
  31.3    X    Certification of Chairman of the Board, President and Chief
Executive
               Officer, pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
  31.4    X    Certification of Chief Financial Officer, pursuant to
Section 302 of
               the Sarbanes-Oxley Act of 2002
32    X   X    Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

Certain  instruments  defining the rights of holders of  certain  long-term
debt  of  LG&E andor KU have not been filed with the SEC but will be furnished
to the SEC upon request.

6(b).  Reports on Form 8-K.

On  July 1, 2004, LG&E and KU filed a Current Report on Form 8-K describing
the June 30, 2004, order of the Kentucky Commission regarding increases  in
their base rates.

- - New Page -

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Louisville Gas and Electric Company
Registrant


Date:  August 13, 200412, 2005          /s/ S. Bradford Rives
                                S. Bradford Rives
                                Chief Financial Officer
                                (On behalf of the registrant in his
                                capacities as Principal Financial Officer
                                and Principal
                                Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Kentucky Utilities Company
Registrant


Date:  August 13, 200412, 2005          /s/ S. Bradford Rives
                                S. Bradford Rives
                                Chief Financial Officer
                                (On behalf of the registrant in his
                                capacities as Principal Financial Officer
                                and Principal
                                Accounting Officer)



- - New Page -


Exhibit 31 - CERTIFICATIONS
Exhibit 31.1

CERTIFICATIONS

Louisville Gas and Electric Company

I, Victor A. Staffieri, Chairman of the Board, President and Chief
Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Louisville Gas and
Electric Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s)officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

   (a)a) Designed such disclosure controls and procedures, or caused such
   disclosure controls and procedures to be designed under our
   supervision, to ensure that material information relating to the
   registrant, including its consolidated subsidiaries, is made known to us by others
   within those entities, particularly during the period in which this
   report is being prepared;

   (b)b) Evaluated the effectiveness of the registrant's disclosure controls
   and procedures and presented in this report our conclusions about the
   effectiveness of the disclosure controls and procedures, as of the end
   of the period covered by this report based on such evaluation; and

   (c)c) Disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the registrant's
   most recent fiscal quarter (the registrant's fourth fiscal quarter in
   the case of an annual report) that has materially affected, or is
   reasonably likely to materially affect, the registrant's internal
   control over financial reporting; and

5. The registrant's other certifying officer(s)officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

   (a)a) All significant deficiencies and material weaknesses in the design
   or operation of internal control over financial reporting which are
   reasonably likely to adversely affect the registrant's ability to
   record, process, summarize and report financial information; and

   (b)b) Any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.


Date:  August 13, 200412, 2005

/s/  Victor A. Staffieri
Victor A. Staffieri
Chairman of the Board, President and Chief Executive Officer

- - New Page -

Exhibit 31.2

Louisville Gas and Electric Company

I, S. Bradford Rives, Chief Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Louisville Gas and
Electric Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s)officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

   (a)a) Designed such disclosure controls and procedures, or caused such
   disclosure controls and procedures to be designed under our
   supervision, to ensure that material information relating to the
   registrant, including its consolidated subsidiaries, is made known to us by others
   within those entities, particularly during the period in which this
   report is being prepared;

   (b)b) Evaluated the effectiveness of the registrant's disclosure controls
   and procedures and presented in this report our conclusions about the
   effectiveness of the disclosure controls and procedures, as of the end
   of the period covered by this report based on such evaluation; and

   (c)c) Disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the registrant's
   most recent fiscal quarter (the registrant's fourth fiscal quarter in
   the case of an annual report) that has materially affected, or is
   reasonably likely to materially affect, the registrant's internal
   control over financial reporting; and

5. The registrant's other certifying officer(s)officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

   (a)a) All significant deficiencies and material weaknesses in the design
   or operation of internal control over financial reporting which are
   reasonably likely to adversely affect the registrant's ability to
   record, process, summarize and report financial information; and

   (b)b) Any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.


Date:  August 13, 200412, 2005

/s/  S. Bradford Rives
S. Bradford Rives
Chief Financial Officer

- - New Page -

Exhibit 31.3

Kentucky Utilities Company

I, Victor A. Staffieri, Chairman of the Board, President and Chief
Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Utilities
Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s)officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

   (a)a) Designed such disclosure controls and procedures, or caused such
   disclosure controls and procedures to be designed under our
   supervision, to ensure that material information relating to the
   registrant, including its consolidated subsidiaries, is made known to us by others
   within those entities, particularly during the period in which this
   report is being prepared;

   (b)b) Evaluated the effectiveness of the registrant's disclosure controls
   and procedures and presented in this report our conclusions about the
   effectiveness of the disclosure controls and procedures, as of the end
   of the period covered by this report based on such evaluation; and

   (c)c) Disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the registrant's
   most recent fiscal quarter (the registrant's fourth fiscal quarter in
   the case of an annual report) that has materially affected, or is
   reasonably likely to materially affect, the registrant's internal
   control over financial reporting; and

5. The registrant's other certifying officer(s)officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

   (a)a) All significant deficiencies and material weaknesses in the design
   or operation of internal control over financial reporting which are
   reasonably likely to adversely affect the registrant's ability to
   record, process, summarize and report financial information; and

   (b)b) Any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.


Date: August 13, 200412, 2005

/s/  Victor A. Staffieri
Victor A. Staffieri
Chairman of the Board, President and Chief Executive Officer

- - New Page -

Exhibit 31.4

Kentucky Utilities Company

I, S. Bradford Rives, Chief Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Utilities
Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s)officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

   (a)a) Designed such disclosure controls and procedures, or caused such
   disclosure controls and procedures to be designed under our
   supervision, to ensure that material information relating to the
   registrant, including its consolidated subsidiaries, is made known to us by others
   within those entities, particularly during the period in which this
   report is being prepared;

   (b)b) Evaluated the effectiveness of the registrant's disclosure controls
   and procedures and presented in this report our conclusions about the
   effectiveness of the disclosure controls and procedures, as of the end
   of the period covered by this report based on such evaluation; and

   (c)c) Disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the registrant's
   most recent fiscal quarter (the registrant's fourth fiscal quarter in
   the case of an annual report) that has materially affected, or is
   reasonably likely to materially affect, the registrant's internal
   control over financial reporting; and

5. The registrant's other certifying officer(s)officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

   (a)a) All significant deficiencies and material weaknesses in the design
   or operation of internal control over financial reporting which are
   reasonably likely to adversely affect the registrant's ability to
   record, process, summarize and report financial information; and

   (b)b) Any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.


Date:  August 13, 200412, 2005

/s/  S. Bradford Rives
S. Bradford Rives
Chief Financial Officer

- - New Page -


Exhibit 32

             Certification Pursuant to 18 U.S.C. Section 1350
   As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Louisville Gas and Electric
Company and Kentucky Utilities Company (the "Companies") on Form 10-Q for
the period ended June 30, 2004,2005, as filed with the Securities and Exchange
Commission on the date hereof (the "Report"), each of the undersigned does
hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that, to such officer's
knowledge,

1)    The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

2)    The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Companies as of the dates and for the periodperiods expressed in the Report.


August 13, 200412, 2005

                         /s/  Victor A. Staffieri
                     Chairman of the Board, President
                        and Chief Executive Officer
                    Louisville Gas and Electric Company
                        Kentucky Utilities Company




                          /s/  S. Bradford Rives
                          Chief Financial Officer
                    Louisville Gas and Electric Company
                        Kentucky Utilities Company


The foregoing certification is being furnished solely pursuant to 18 U.S.C.
Section 1350 and is not being filed as part of the Report or as a separate
disclosure document.


_______________________________
1