UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended ~~March 31,~~September 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to __________

Commission file number 000-18911

GLACIER BANCORP, INC.

(Exact name of registrant as specified in its charter)

____________________________________________________________


Montana			81-0519541
(State or other jurisdiction of incorporation or organization)			(IRS Employer Identification No.)

49 Commons Loop	Kalispell,	Montana	59901
(Address of principal executive offices)			(Zip Code)

(406)			756-4200
(Registrant’s telephone number, including area code)

____________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	GBCI	NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

The number of shares of Registrant’s common stock outstanding on ~~April 20,~~October 18, 2021 was ~~95,505,432.~~110,686,648. No preferred shares are issued or outstanding.

TABLE OF CONTENTS


			Page
Part I. Financial Information
Item 1 – Financial Statements
Unaudited Condensed Consolidated Statements of Financial Condition – ~~March 31,~~September 30, 2021 and December 31, 2020			4
Unaudited Condensed Consolidated Statements of Operations – Three and Nine Months ended ~~March 31,~~September 30, 2021 and 2020			5
Unaudited Condensed Consolidated Statements of Comprehensive Income – Three and Nine Months ended ~~March 31,~~September 30, 2021 and 2020			6
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity – Three and Nine Months ended ~~March 31,~~September 30, 2021 and 2020			7
Unaudited Condensed Consolidated Statements of Cash Flows – Nine ~~Three~~ Months ended ~~March 31,~~September 30, 2021 and 2020			89
Notes to Unaudited Condensed Consolidated Financial Statements			1011
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations			4548
Item 3 – Quantitative and Qualitative Disclosure about Market Risk			7679
Item 4 – Controls and Procedures			7679
Part II. Other Information			7679
Item 1 – Legal Proceedings			7679
Item 1A – Risk Factors			7679
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds			7679
Item 3 – Defaults upon Senior Securities			7679
Item 4 – Mine Safety Disclosures			7780
Item 5 – Other Information			7780
Item 6 – Exhibits			7881
Signatures			7982

ABBREVIATIONS/ACRONYMS


ACL or allowance – allowance for credit losses
ALCO – Asset Liability Committee
Alta - Altabancorp, and its subsidiary, Altabank
ASC – Accounting Standards CodificationTM
ASU – Accounting Standards Update
ATM – automated teller machine
Bank – Glacier Bank
CARES Act – Coronavirus Aid, Relief, and Economic Security Act
CDE – Certified Development Entity
CDFI Fund – Community Development Financial Institutions Fund
CECL – current expected credit losses
CEO – Chief Executive Officer
CFO – Chief Financial Officer
Company – Glacier Bancorp, Inc.
COVID-19 – coronavirus disease of 2019
DDA – demand deposit account
Fannie Mae – Federal National Mortgage Association
FASB – Financial Accounting Standards Board
FDIC – Federal Deposit Insurance Corporation
FHLB – Federal Home Loan Bank
Final Rules – final rules implemented by the federal banking agencies that established a new comprehensive regulatory capital framework
FRB – Federal Reserve Bank
Freddie Mac – Federal Home Loan Mortgage Corporation
GAAP – accounting principles generally accepted in the United States of America
GDP – gross domestic product
Ginnie Mae – Government National Mortgage Association
Interest rate locks - residential real estate derivatives for commitments
LIBOR – London Interbank Offered Rate
LIHTC – Low Income Housing Tax Credit
NMTC – New Markets Tax Credit
NOW – negotiable order of withdrawal
NRSRO – Nationally Recognized Statistical Rating Organizations
OCI – other comprehensive income
OREO – other real estate owned
PCD – purchased credit-deteriorated
PPP – Paycheck Protection Program
Repurchase agreements – securities sold under agreements to repurchase
ROU – right-of-use
S&P – Standard and Poor’s
SBA – United States Small Business Administration
~~SBAZ~~ ~~– State Bank Corp. and its subsidiary, State Bank of Arizona~~
SEC – United States Securities and Exchange Commission
TBA – to-be-announced
TDR – troubled debt restructuring
VIE – variable interest entity

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


(Dollars in thousands, except per share data)	September 30, 2021		December 31, 2020
Assets
Cash on hand and in banks	$	250,579	227,108

Interest bearing cash deposits	98,309		406,034
Cash and cash equivalents	348,888		633,142
Debt securities, available-for-sale	7,390,580		5,337,814
Debt securities, held-to-maturity	1,128,299		189,836
Total debt securities	8,518,879		5,527,650
Loans held for sale, at fair value	94,138		166,572
Loans receivable	11,293,891		11,122,696
Allowance for credit losses	(153,609)		(158,243)
Loans receivable, net	11,140,282		10,964,453
Premises and equipment, net	316,191		325,335
Other real estate owned	106		1,744
Accrued interest receivable	79,699		75,497

Core deposit intangible, net	48,045		55,509
Goodwill	514,013		514,013
Non-marketable equity securities	10,021		10,023
Bank-owned life insurance	123,729		123,763
Other assets	120,028		106,505
Total assets	$	21,314,019	18,504,206
Liabilities
Non-interest bearing deposits	$	6,632,402	5,454,539
Interest bearing deposits	10,870,912		9,342,990
Securities sold under agreements to repurchase	1,040,939		1,004,583

Other borrowed funds	33,671		33,068
Subordinated debentures	132,580		139,959
Accrued interest payable	2,437		3,305
Deferred tax liability	1,815		23,860
Other liabilities	211,647		194,861
Total liabilities	18,926,403		16,197,165
Commitments and Contingent Liabilities	—		—
Stockholders’ Equity
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding	—		—
Common stock, $0.01 par value per share, 117,187,500 shares authorized	955		954
Paid-in capital	1,497,939		1,495,053
Retained earnings - substantially restricted	811,063		667,944
Accumulated other comprehensive income	77,659		143,090
Total stockholders’ equity	2,387,616		2,307,041
Total liabilities and stockholders’ equity	$	21,314,019	18,504,206
Number of common stock shares issued and outstanding	95,512,659		95,426,364

(Dollars in thousands, except per share data) March 31,
2021 December 31,
2020
Assets
Cash on hand and in banks $ 227,745 227,108
Interest bearing cash deposits 650,705 406,034
Cash and cash equivalents 878,450 633,142
Debt securities, available-for-sale 5,853,315 5,337,814
Debt securities, held-to-maturity 588,751 189,836
Total debt securities 6,442,066 5,527,650
Loans held for sale, at fair value 118,731 166,572
Loans receivable 11,269,929 11,122,696
Allowance for credit losses (156,446) (158,243)
Loans receivable, net 11,113,483 10,964,453
Premises and equipment, net 322,354 325,335
Other real estate owned 2,965 1,744
Accrued interest receivable 79,331 75,497
Core deposit intangible, net 53,021 55,509
Goodwill 514,013 514,013
Non-marketable equity securities 10,022 10,023
Bank-owned life insurance 122,843 123,763
Other assets 113,273 106,505
Total assets $ 19,770,552 18,504,206
Liabilities
Non-interest bearing deposits $ 6,040,440 5,454,539
Interest bearing deposits 10,063,884 9,342,990
Securities sold under agreements to repurchase 996,878 1,004,583
Other borrowed funds 33,452 33,068
Subordinated debentures 132,499 139,959
Accrued interest payable 2,590 3,305
Deferred tax liability 3,116 23,860
Other liabilities 202,308 194,861
Total liabilities 17,475,167 16,197,165
Commitments and Contingent Liabilities 0 0
Stockholders’ Equity
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, NaN issued or outstanding 0 0
Common stock, $0.01 par value per share, 117,187,500 shares authorized 955 954
Paid-in capital 1,495,438 1,495,053
Retained earnings - substantially restricted 719,072 667,944
Accumulated other comprehensive income 79,920 143,090
Total stockholders’ equity 2,295,385 2,307,041
Total liabilities and stockholders’ equity $ 19,770,552 18,504,206
Number of common stock shares issued and outstanding 95,501,819 95,426,364

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months ended
(Dollars in thousands, except per share data) March 31,
2021 March 31,
2020
Interest Income
Investment securities $ 27,306 21,014
Residential real estate loans 10,146 11,526
Commercial loans 113,541 98,684
Consumer and other loans 10,559 11,641
Total interest income 161,552 142,865
Interest Expense
Deposits 3,014 5,581
Securities sold under agreements to repurchase 689 989
Federal Home Loan Bank advances 0 346
Other borrowed funds 174 128
Subordinated debentures 863 1,452
Total interest expense 4,740 8,496
Net Interest Income 156,812 134,369
Credit loss expense 48 19,185
Net interest income after credit loss expense 156,764 115,184
Non-Interest Income
Service charges and other fees 12,792 14,020
Miscellaneous loan fees and charges 2,778 1,285
Gain on sale of loans 21,624 11,862
Gain on sale of debt securities 284 863
Other income 2,643 5,242
Total non-interest income 40,121 33,272
Non-Interest Expense
Compensation and employee benefits 62,468 59,660
Occupancy and equipment 9,515 9,219
Advertising and promotions 2,371 2,487
Data processing 5,206 5,282
Other real estate owned 12 112
Regulatory assessments and insurance 1,879 1,090
Core deposit intangibles amortization 2,488 2,533
Other expenses 12,646 15,104
Total non-interest expense 96,585 95,487
Income Before Income Taxes 100,300 52,969
Federal and state income tax expense 19,498 9,630
Net Income $ 80,802 43,339
Basic earnings per share $ 0.85 0.46
Diluted earnings per share $ 0.85 0.46
Dividends declared per share $ 0.31 0.29
Average outstanding shares - basic 95,465,801 93,287,670
Average outstanding shares - diluted 95,546,922 93,359,792


	Three Months ended			Nine Months ended
(Dollars in thousands, except per share data)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Interest Income
Investment securities	$	30,352	25,381	86,388	72,228
Residential real estate loans	9,885		11,592	29,572	35,216
Commercial loans	115,533		109,514	339,903	314,541
Consumer and other loans	10,971		11,000	32,386	33,771
Total interest income	166,741		157,487	488,249	455,756
Interest Expense
Deposits	2,609		3,952	8,427	14,120
Securities sold under agreements to repurchase	496		886	1,836	2,783
Federal Home Loan Bank advances	—		70	—	684
Other borrowed funds	178		173	529	473
Subordinated debentures	845		1,003	2,563	3,705
Total interest expense	4,128		6,084	13,355	21,765
Net Interest Income	162,613		151,403	474,894	433,991
Provision for credit losses	725		5,186	(4,880)	41,300
Net interest income after provision for credit losses	161,888		146,217	479,774	392,691
Non-Interest Income
Service charges and other fees	15,154		13,404	41,741	38,790
Miscellaneous loan fees and charges	2,592		2,084	8,293	5,051
Gain on sale of loans	13,902		35,516	51,632	73,236
Gain (Loss) on sale of debt securities	(168)		24	55	1,015
Other income	3,335		2,639	8,737	10,071
Total non-interest income	34,815		53,667	110,458	128,163
Non-Interest Expense
Compensation and employee benefits	66,364		64,866	192,941	182,507
Occupancy and equipment	9,412		9,369	28,135	27,945
Advertising and promotions	3,236		2,779	8,513	7,404
Data processing	5,135		5,597	16,002	15,921
Other real estate owned	142		186	202	373
Regulatory assessments and insurance	2,011		1,495	5,592	3,622

Core deposit intangibles amortization	2,488		2,612	7,464	7,758
Other expenses	15,320		16,469	41,926	48,094
Total non-interest expense	104,108		103,373	300,775	293,624
Income Before Income Taxes	92,595		96,511	289,457	227,230
Federal and state income tax expense	16,976		18,754	55,409	42,690
Net Income	$	75,619	77,757	234,048	184,540
Basic earnings per share	$	0.79	0.81	2.45	1.95
Diluted earnings per share	$	0.79	0.81	2.45	1.95
Dividends declared per share	$	0.32	0.30	0.95	0.88
Average outstanding shares - basic	95,510,772		95,411,656	95,494,211	94,704,198
Average outstanding shares - diluted	95,586,202		95,442,576	95,573,519	94,747,894

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Net Income $ 80,802 43,339
Other Comprehensive (Loss) Income, Net of Tax
Unrealized (losses) gains on available-for-sale securities (84,798) 80,555
Reclassification adjustment for gains included in net income (326) (862)
Net unrealized (losses) gains on available-for-sale securities (85,124) 79,693
Tax effect 21,511 (20,195)
Net of tax amount (63,613) 59,498
Unrealized gains on derivatives used for cash flow hedges 593 0
Reclassification adjustment for losses included in net income 0 0
Net unrealized gains on derivatives used for cash flow hedges 593 0
Tax effect (150) 0
Net of tax amount 443 0
Total other comprehensive (loss) income, net of tax (63,170) 59,498
Total Comprehensive Income $ 17,632 102,837


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Net Income	$	75,619	77,757	234,048	184,540
Other Comprehensive Income (Loss), Net of Tax
Available-For-Sale and Transferred Securities:
Unrealized (losses) gains on available-for-sale securities	(15,259)		1,693	(84,929)	123,262
Reclassification adjustment for gains included in net income	(498)		(24)	(870)	(1,014)
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity	(1,379)		—	(2,237)	—
Tax effect	4,330		(424)	22,246	(30,979)
Net of tax amount	(12,806)		1,245	(65,790)	91,269
Cash Flow Hedge:
Unrealized gains (losses) on derivatives used for cash flow hedges	30		(76)	479	(532)

Tax effect	(7)		20	(120)	135
Net of tax amount	23		(56)	359	(397)
Total other comprehensive (loss) income, net of tax	(12,783)		1,189	(65,431)	90,872
Total Comprehensive Income	$	62,836	78,946	168,617	275,412

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES

IN STOCKHOLDERS’ EQUITY

Three Months ended ~~March 31,~~September 30, 2021 and 2020

(Dollars in thousands, except per share data) Common Stock Paid-in Capital Retained
Earnings
Substantially Restricted Accumulated
Other Compre-
hensive Income
Shares Amount Total
Balance at January 1, 2020 92,289,750 $ 923 1,378,534 541,050 40,226 1,960,733
Net income — — — 43,339 — 43,339
Other comprehensive income — — — — 59,498 59,498
Cash dividends declared ($0.29 per share) — — — (27,727) — (27,727)
Stock issued in connection with acquisitions 3,007,044 30 112,103 — — 112,133
Stock issuances under stock incentive plans 111,480 1 (1) — — 0
Stock-based compensation and related taxes — — 1,015 — — 1,015
Cumulative-effect of accounting changes — — — (12,347) — (12,347)
Balance at March 31, 2020 95,408,274 $ 954 1,491,651 544,315 99,724 2,136,644
Balance at January 1, 2021 95,426,364 $ 954 1,495,053 667,944 143,090 2,307,041
Net income — — — 80,802 — 80,802
Other comprehensive loss — — — — (63,170) (63,170)
Cash dividends declared ( $0.31 per share) — — — (29,674) — (29,674)
Stock issuances under stock incentive plans 75,455 1 (1) — — 0
Stock-based compensation and related taxes — — 386 — — 386
Balance at March 31, 2021 95,501,819 $ 955 1,495,438 719,072 79,920 2,295,385


(Dollars in thousands, except per share data)	Common Stock			Paid-in Capital	Retained Earnings Substantially Restricted	Accumulated Other Compre- hensive Income (loss)
	Shares	Amount					Total
Balance at July 1, 2020	95,409,061	$	954	1,492,817	580,035	129,909	2,203,715
Net income	—	—		—	77,757	—	77,757
Other comprehensive income	—	—		—	—	1,189	1,189
Cash dividends declared ($0.30 per share)	—	—		—	(28,683)	—	(28,683)

Stock issuances under stock incentive plans	4,682	—		—	—	—	—
Stock-based compensation and related taxes	—	—		1,111	—	—	1,111

Balance at September 30, 2020	95,413,743	$	954	1,493,928	629,109	131,098	2,255,089
Balance at July 1, 2021	95,507,234	$	955	1,496,488	766,070	90,442	2,353,955
Net income	—	—		—	75,619	—	75,619
Other comprehensive loss	—	—		—	—	(12,783)	(12,783)
Cash dividends declared ( $0.32 per share)	—	—		—	(30,626)	—	(30,626)

Stock issuances under stock incentive plans	5,425	—		—	—	—	—
Stock-based compensation and related taxes	—	—		1,451	—	—	1,451

Balance at September 30, 2021	95,512,659	$	955	1,497,939	811,063	77,659	2,387,616

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~CHANGES

IN STOCKHOLDERS’ EQUITY

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Operating Activities
Net income $ 80,802 43,339
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 48 19,185
Net amortization of debt securities 8,562 3,237
Net accretion of purchase accounting adjustments
and deferred loan fees and costs 12,892 324
Origination of loans held for sale (439,887) (275,256)
Proceeds from loans held for sale 509,668 268,067
Gain on sale of loans (21,624) (11,862)
Gain on sale of debt securities (284) (863)
Bank-owned life insurance income, net (641) (656)
Stock-based compensation, net of tax benefits 1,491 1,199
Depreciation and amortization of premises and equipment 5,251 4,833
Gain loss on sale and write-downs of other real estate owned, net 0 (196)
Amortization of core deposit intangibles 2,488 2,533
Amortization of investments in variable interest entities 3,158 2,114
Net increase in accrued interest receivable (3,834) (10,690)
Net decrease (increase) in other assets 14,036 (9,793)
Net decrease in accrued interest payable (715) (99)
Net decrease in other liabilities (23,666) (9,654)
Net cash provided by operating activities 147,745 25,762
Investing Activities
Maturities, prepayments and calls of available-for-sale debt securities 290,743 176,926
Purchases of available-for-sale debt securities (1,302,635) (811,523)
Maturities, prepayments and calls of held-to-maturity debt securities 4,130 20,250
Principal collected on loans 1,519,493 810,652
Loan originations (1,683,608) (942,157)
Net additions to premises and equipment (1,573) (940)
Proceeds from sale of other real estate owned 176 1,198
Proceeds from redemption of non-marketable equity securities 0 36,244
Purchases of non-marketable equity securities 0 (51,598)
Proceeds from bank-owned life insurance 1,575 0
Investments in variable interest entities (7,021) (2,895)
Net cash received from acquisitions 0 43,713
Net cash used in investing activities (1,178,720) (720,130)
Nine Months ended September 30, 2021 and 2020


(Dollars in thousands, except per share data)	Common Stock			Paid-in Capital	Retained Earnings Substantially Restricted	Accumulated Other Compre- hensive Income (loss)
	Shares	Amount					Total
Balance at January 1, 2020	92,289,750	$	923	1,378,534	541,050	40,226	1,960,733
Net income	—	—		—	184,540	—	184,540
Other comprehensive income	—	—		—	—	90,872	90,872
Cash dividends declared ($0.88 per share)	—	—		—	(84,134)	—	(84,134)
Stock issued in connection with acquisitions	3,007,044	30		112,103	—	—	112,133
Stock issuances under stock incentive plans	116,949	1		(1)	—	—	—
Stock-based compensation and related taxes	—	—		3,292	—	—	3,292
Cumulative-effect of accounting changes	—	—		—	(12,347)	—	(12,347)
Balance at September 30, 2020	95,413,743	$	954	1,493,928	629,109	131,098	2,255,089
Balance at January 1, 2021	95,426,364	$	954	1,495,053	667,944	143,090	2,307,041
Net income	—	—		—	234,048	—	234,048
Other comprehensive loss	—	—		—	—	(65,431)	(65,431)
Cash dividends declared ( $0.95 per share)	—	—		—	(90,929)	—	(90,929)

Stock issuances under stock incentive plans	86,295	1		(1)	—	—	—
Stock-based compensation and related taxes	—	—		2,887	—	—	2,887

Balance at September 30, 2021	95,512,659	$	955	1,497,939	811,063	77,659	2,387,616

~~See accompanying notes to unaudited condensed consolidated financial statements.~~

~~GLACIER BANCORP, INC.~~

~~UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)~~

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Financing Activities
Net increase in deposits $ 1,306,824 178,132
Net (decrease) increase in securities sold under agreements to repurchase (7,705) 3,263
Net increase in short-term Federal Home Loan Bank advances 0 475,000
Repayments of long-term Federal Home Loan Bank advances 0 (547)
Net decrease in other borrowed funds (7,116) (5)
Cash dividends paid (14,530) (18,652)
Tax withholding payments for stock-based compensation (1,351) (977)
Proceeds from stock option exercises 161 634
Net cash provided by financing activities 1,276,283 636,848
Net increase (decrease) in cash, cash equivalents and restricted cash 245,308 (57,520)
Cash, cash equivalents and restricted cash at beginning of period 633,142 330,961
Cash, cash equivalents and restricted cash at end of period $ 878,450 273,441
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest $ 5,455 8,595
Cash paid during the period for income taxes 2 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfer of debt securities from available-for-sale to held-to-maturity $ 403,767 0
Sale and refinancing of other real estate owned $ 0 215
Transfer of loans to other real estate owned 1,397 465
Right-of-use assets obtained in exchange for operating lease liabilities 345 2,241
Dividends declared during the period but not paid 29,674 27,727
Acquisitions
Fair value of common stock shares issued 0 112,133
Cash consideration 0 13,721
Fair value of assets acquired 0 744,109
Liabilities assumed 0 618,255

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020
Operating Activities
Net income	$	234,048	184,540
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	(4,880)		41,300
Net amortization of debt securities	32,934		10,830
Net amortization of purchase accounting adjustments and deferred loan fees and costs	(1,003)		(23,369)

Origination of loans held for sale	(1,184,305)		(1,393,224)
Proceeds from loans held for sale	1,372,592		1,400,697
Gain on sale of loans	(51,632)		(73,236)
Gain on sale of debt securities	(55)		(1,015)

Bank-owned life insurance income, net	(2,027)		(2,059)
Stock-based compensation, net of tax benefits	3,440		2,829
Depreciation and amortization of premises and equipment	15,593		15,124
Gain on sale and write-downs of other real estate owned, net	(127)		(64)
Amortization of core deposit intangibles	7,464		7,758

Amortization of investments in variable interest entities	9,520		8,244
Net increase in accrued interest receivable	(4,201)		(33,558)
Net increase in other assets	(5,430)		(22,729)
Net decrease in accrued interest payable	(868)		(861)
Net decrease in other liabilities	(3,753)		(7,450)
Net cash provided by operating activities	417,310		113,757
Investing Activities

Maturities, prepayments and calls of available-for-sale debt securities	1,026,010		545,191
Purchases of available-for-sale debt securities	(4,035,869)		(1,839,308)
Maturities, prepayments and calls of held-to-maturity debt securities	25,480		29,530
Purchases of held-to-maturity debt securities	(125,527)		—
Principal collected on loans	4,825,177		2,978,796
Loan originations	(5,062,750)		(4,627,653)
Net additions to premises and equipment	(4,187)		(8,140)
Proceeds from sale of other real estate owned	3,246		2,140
Proceeds from redemption of non-marketable equity securities	180		76,275
Purchases of non-marketable equity securities	(2)		(71,397)
Proceeds from bank-owned life insurance	2,112		—
Investments in variable interest entities	(14,799)		(7,975)
Net cash received from acquisitions	—		43,713
Net cash used in investing activities	(3,360,929)		(2,878,828)

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


	Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020
Financing Activities
Net increase in deposits	$	2,705,870	2,920,429
Net increase in securities sold under agreements to repurchase	36,356		388,595
Net decrease in short-term Federal Home Loan Bank advances	—		(30,000)
Proceeds from long-term Federal Home Loan Bank advances	—		30,000
Repayments of long-term Federal Home Loan Bank advances	—		(31,271)
Net (increase) decrease in other borrowed funds	(6,897)		463
Cash dividends paid	(74,709)		(73,999)
Tax withholding payments for stock-based compensation	(1,520)		(1,023)
Proceeds from stock option exercises	265		795
Net cash provided by financing activities	2,659,365		3,203,989
Net (decrease) increase in cash, cash equivalents and restricted cash	(284,254)		438,918
Cash, cash equivalents and restricted cash at beginning of period	633,142		330,961
Cash, cash equivalents and restricted cash at end of period	$	348,888	769,879
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest	$	14,223	22,626
Cash paid during the period for income taxes	58,645		43,944
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfer of debt securities from available-for-sale to held-to-maturity	$	844,020	—
Sale and refinancing of other real estate owned	$	—	215
Transfer of loans to other real estate owned	1,481		2,062
Right-of-use assets obtained in exchange for operating lease liabilities	801		7,343
Dividends declared during the period but not paid	30,761		28,799
Acquisitions
Fair value of common stock shares issued	—		112,133
Cash consideration	—		13,721

Fair value of assets acquired	—		745,420
Liabilities assumed	—		619,565

See accompanying notes to unaudited condensed consolidated financial statements.

GLACIER BANCORP, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Nature of Operations and Summary of Significant Accounting Policies

General

Glacier Bancorp, Inc. (“Company”) is a Montana corporation headquartered in Kalispell, Montana. The Company provides a full range of banking services to individuals and businesses in Montana, Idaho, Utah, Washington, Wyoming, Colorado, Arizona and Nevada through its wholly-owned bank subsidiary, Glacier Bank (“Bank”). The Company offers a wide range of banking products and services, including: 1) retail banking; 2) business banking; 3) real estate, commercial, agriculture and consumer loans; and 4) mortgage origination services. The Company serves individuals, small to medium-sized businesses, community organizations and public entities.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature. These interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and they should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Operating results for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 are not necessarily indicative of the results anticipated for the year ending December 31, 2021. The condensed consolidated statement of financial condition of the Company as of December 31, 2020 has been derived from the audited consolidated statements of the Company as of that date.

The Company is a defendant in legal proceedings arising in the normal course of business. In the opinion of management, the disposition of pending litigation will not have a material affect on the Company’s consolidated financial position, results of operations or liquidity.

Material estimates that are particularly susceptible to significant change include: 1) the determination of the allowance for credit losses (“ACL” or “allowance”) on loans; 2) the valuation of debt securities; 3) the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans; and 4) the evaluation of goodwill impairment. For the determination of the ACL on loans and real estate valuation estimates, management obtains independent appraisals (new or updated) for significant items. Estimates relating to the investment valuations are obtained from independent third parties. Estimates relating to the evaluation of goodwill for impairment are determined based on internal calculations using independent party inputs.

Principles of Consolidation

The consolidated financial statements of the Company include the parent holding company and the Bank, which consists of 16 bank divisions and a corporate division. The corporate division includes the Bank’s investment portfolio, wholesale borrowings and other centralized functions. The Bank divisions operate under separate names, management teams and advisory directors. The Company considers the Bank to be its sole operating segment as the Bank 1) engages in similar bank business activity from which it earns revenues and incurs expenses; 2) the operating results of the Bank are regularly reviewed by the Chief Executive Officer (“CEO”) (i.e., the chief operating decision maker) who makes decisions about resources to be allocated to the Bank; and 3) financial information is available for the Bank. All significant inter-company transactions have been eliminated in consolidation.

The Bank has subsidiary interests in variable interest entities (“VIE”) for which the Bank has both the power to direct the VIE’s significant activities and the obligation to absorb losses or right to receive benefits of the VIE that could potentially be significant to the VIE. These subsidiary interests are included in the Company’s consolidated financial statements. The Bank also has subsidiary interests in VIEs for which the Bank does not have a controlling financial interest and is not the primary beneficiary. These subsidiary interests are not included in the Company’s consolidated financial statements.

The parent holding company owns non-bank subsidiaries that have issued trust preferred securities. The trust subsidiaries are not included in the Company’s consolidated financial statements. The Company's investments in the trust subsidiaries are included in other assets on the Company's statements of financial condition.

1011

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash held as demand deposits at various banks and the Federal Reserve Bank (“FRB”), interest bearing deposits, federal funds sold, and liquid investments with original maturities of three months or less. The Bank is required to maintain an average reserve balance with either the FRB or in the form of cash on hand. During 2020, the Fed temporarily reduced the reserve requirement due to the coronavirus disease of 2019 (“COVID-19.”) The required reserve balance at ~~March 31,~~September 30, 2021 was $0.

Debt Securities

On January 1, 2020, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses, which significantly changed the allowance for credit loss accounting policies for debt securities. The following debt securities and allowance for credit loss accounting policies are presented under Accounting Standards Codification™ (“ASC”) Topic 326.

Debt securities for which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at amortized cost. Debt securities held primarily for the purpose of selling in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses included in income. Debt securities not classified as held-to-maturity or trading are classified as available-for-sale and are reported at fair value with unrealized gains and losses, net of income taxes, as a separate component of other comprehensive income (“OCI”). Premiums and discounts on debt securities are amortized or accreted into income using a method that approximates the interest method. The objective of the interest method is to calculate periodic interest income at a constant effective yield. The Company does not have any debt securities classified as trading securities. When the Company acquires another entity, it ~~designates all debt securities as available-for-sale at acquisition date and~~ records the debt securities at fair value.

The Company reviews and analyzes the various risks that may be present within the investment portfolio on an ongoing basis, including market risk, credit risk and liquidity risk. Market risk is the risk to an entity’s financial condition resulting from adverse changes in the value of its holdings arising from movements in interest rates, foreign exchange rates, equity prices or commodity prices. The Company assesses the market risk of individual debt securities as well as the investment portfolio as a whole. Credit risk, broadly defined, is the risk that an issuer or counterparty will fail to perform on an obligation. The credit rating of a security is considered the primary credit quality indicator for debt securities. Liquidity risk refers to the risk that a security will not have an active and efficient market in which the security can be sold.

A debt security is investment grade if the issuer has adequate capacity to meet its commitment over the expected life of the investment, i.e., the risk of default is low and full and timely repayment of interest and principal is expected. To determine investment grade status for debt securities, the Company conducts due diligence of the creditworthiness of the issuer or counterparty prior to acquisition and ongoing thereafter consistent with the risk characteristics of the security and the overall risk of the investment portfolio. Credit quality due diligence takes into account the extent to which a security is guaranteed by the U.S. government and other agencies of the U.S. government. The depth of the due diligence is based on the complexity of the structure, the size of the security, and takes into account material positions and specific groups of securities or stratifications for analysis and review of similar risk positions. The due diligence includes consideration of payment performance, collateral adequacy, internal analyses, third party research and analytics, external credit ratings and default statistics.

The Company has acquired debt securities through acquisitions and if the securities have more than insignificant credit deterioration since origination, they are designated as purchased credit-deteriorated (“PCD”) securities. An ACL is determined using the same methodology as with other debt securities. The sum of a PCD security’s fair value and associated ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the debt security is a noncredit discount or premium, which is amortized into interest income over the life of the security. Subsequent changes to the ACL are recorded through provision for credit losses.

For additional information relating to debt securities, see Note 2.

1112

Allowance for Credit Losses - Available-for-Sale Debt Securities

For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through other expense. For the available-for-sale securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In such assessment, the Company considers the extent to which fair value is less than amortized cost, if there are any changes to the investment grade of the security by a rating agency, and if there are any adverse conditions that impact the security. If this assessment indicates a credit loss exists, the present value of the cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a potential credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any estimated credit losses that have not been recorded through an ACL are recognized in OCI.

The Company has elected to exclude accrued interest from the estimate of credit losses for available-for-sale debt securities. As part of its non-accrual policy, the Company charges-off uncollectable interest at the time it is determined to be uncollectable.

Allowance for Credit Losses - Held-to-Maturity Debt Securities

For estimating the allowance for held-to-maturity (“HTM”) debt securities that share similar risk characteristics with other securities, such securities are pooled based on major security type. For pools of such securities with similar risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources and adjusted for the expected effects of reasonable and supportable forecasts over the expected lives of the securities on those historical credit losses. Expected credit losses on securities in the held-to-maturity portfolio that do not share similar risk characteristics with any of the pools of debt securities are individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the securities.

The Company has elected to exclude accrued interest from the estimate of credit losses for held-to-maturity debt securities. As part of its non-accrual policy, the Company charges off uncollectable interest at the time it is determined to be uncollectable.

Loans Held for Sale

Loans held for sale generally consist of long-term, fixed rate, conforming, single-family residential real estate loans intended to be sold on the secondary market. Loans held for sale are recorded at fair value and ~~typically~~may or may not be sold with servicing rights released. Changes in fair value are recognized in non-interest income. Fair value elections are made at the time of origination based on the Company’s fair value election policy.

Loans Receivable

On January 1, 2020, the Company adopted FASB ASU 2016-13, Financial Instruments - Credit Losses, which significantly changed the loan and allowance for credit loss accounting policies. The following loan and allowance for credit loss accounting policies are presented under ASC Topic ~~326, whereas prior periods are presented in accordance with the incurred loss model as disclosed in the Company’s 2019 Annual Report on Form 10-K.~~326.

The Company’s loan segments or classes are based on the purpose of the loan and consist of residential real estate, commercial real estate, other commercial, home equity, and other consumer loans. Loans that are intended to be held-to-maturity are reported at the unpaid principal balance less net charge-offs and adjusted for deferred fees and costs on originated loans and unamortized premiums or discounts on acquired loans. Interest income is accrued on the unpaid principal balance. Fees and costs on originated loans and premiums or discounts on acquired loans are deferred and subsequently amortized or accreted as a yield adjustment over the expected life of the loan utilizing the interest or straight-line methods. The interest method is utilized for loans with scheduled payment terms and the objective is to calculate periodic interest income at a constant effective yield. The straight-line method is utilized for revolving lines of credit or loans with no scheduled payment terms. When a loan is paid off prior to maturity, the remaining unamortized fees and costs on originated loans and unamortized premiums or discounts on acquired loans are immediately recognized into interest income.

Loans that are thirty days or more past due based on payments received and applied to the loan are considered delinquent. Loans are designated non-accrual and the accrual of interest is discontinued when the collection of the contractual principal or interest is unlikely. A loan is typically placed on non-accrual when principal or interest is due and has remained unpaid for ninety days or more. When a loan is placed on non-accrual status, interest previously accrued but not collected is reversed against current period interest income. Subsequent payments on non-accrual loans are applied to the outstanding principal

balance if doubt remains as to the ultimate collectability of the loan. Interest accruals are not resumed on partially charged-off

impaired loans. For other loans on non-accrual, interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

The Company has acquired loans through acquisitions, some of which have experienced more than insignificant credit deterioration since origination. The Company considers all acquired non-accrual loans to be PCD loans. In addition, the Company considers loans accruing ninety days or more past due ~~with estimated credit losses~~ or substandard loans ~~with estimated credit losses~~ to be PCD loans. An ACL is determined using the same methodology as other loans held for investment. The ACL determined on a collective basis is allocated to individual loans. The sum of a loan’s fair value and ACL becomes the initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL are recorded through provision for credit losses.

For additional information relating to loans, see Note 3.

Allowance for Credit Losses - Loans Receivable

The allowance for credit losses for loans receivable represents management’s estimate of credit losses over the expected contractual life of the loan portfolio. The estimate is determined based on the amortized cost of the loan portfolio including the loan balance adjusted for charge-offs, recoveries, deferred fees and costs, and loan discount and premiums. Recoveries are included only to the extent that such amounts were previously charged-off. The Company has elected to exclude accrued interest from the estimate of credit losses for loans. Determining the adequacy of the allowance is complex and requires a high degree of judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance in those future periods.

The allowance is increased for estimated credit losses which are recorded as expense. The portion of loans and overdraft balances determined by management to be uncollectable are charged-off as a reduction to the allowance and recoveries of amounts previously charged-off increase the allowance. The Company’s charge-off policy is consistent with bank regulatory standards. Consumer loans generally are charged-off when the loan becomes over 120 days delinquent. Real estate acquired as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until such time as it is sold.

The expected credit loss estimate process involves procedures to consider the unique characteristics of each of the Company’s loan portfolio segments, which consist of residential real estate, commercial real estate, other commercial, home equity, and other consumer loans. When computing the allowance levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, credit and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The Company has determined a 4 consecutive quarter forecasting period is a reasonable and supportable period. Expected credit loss for periods beyond reasonable and supportable forecast periods are determined based on a reversion method which reverts back to historical loss estimate over a 4 consecutive quarter period on a straight-line basis.

Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and the process for estimating the expected credit losses. The following paragraphs describe the risk characteristics relevant to each portfolio segment.

Residential Real Estate. Residential real estate loans are secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans is impacted by economic conditions within the Company’s market areas that affect the value of the residential property securing the loans and affect the borrowers' personal incomes. Mitigating risk factors for this loan segment include a large number of borrowers, geographic dispersion of market areas and the loans are originated for relatively smaller amounts.

Commercial Real Estate. Commercial real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operation of the property securing the loan and/or the business conducted on the property securing the loan. Credit risk in these loans is impacted by the creditworthiness of a borrower, valuation of the property securing the loan and conditions within the local economies in the Company’s diverse, geographic market areas.

Commercial. Commercial loans consist of loans to commercial customers for use in financing working capital needs, equipment purchases and business expansions. The loans in this category are repaid primarily from the cash flow of a

borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations across the Company’s diverse, geographic market areas.

Home Equity. Home equity loans consist of junior lien mortgages and first and junior lien lines of credit (revolving open-end and amortizing closed-end) secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans is impacted by economic conditions within the Company’s market areas that affect the value of the residential property securing the loans and affect the borrowers' personal incomes. Mitigating risk factors for this loan segment are a large number of borrowers, geographic dispersion of market areas and the loans are originated for terms that range from 10 to 15 years.

Other Consumer. The other consumer loan portfolio consists of various short-term loans such as automobile loans and loans for other personal purposes. Repayment of these loans is primarily dependent on the personal income of the borrowers. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s diverse, geographic market area) and the creditworthiness of a borrower.

The allowance is impacted by loan volumes, delinquency status, credit ratings, historical loss experiences, estimated prepayment speeds, weighted average lives and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses reported in the allowance has 2 basic components: 1) individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and 2) the expected credit losses for pools of loans that share similar risk characteristics.

Loans that do not Share Similar Risk Characteristics with Other Loans. For a loan that does not share similar risk characteristics with other loans, expected credit loss is measured based on the net realizable value, that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the amortized cost basis of the loan. For these loans, the expected credit loss is equal to the amount by which the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and deferred loan fees and costs), except when the loan is collateral-dependent, that is, when foreclosure is probable or the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. The Company has determined that non-accrual loans do not share similar risk characteristics with other loans and these loans are individually evaluated for estimated allowance for credit losses. The Company, through its credit monitoring process, may also identify other loans that do nonot share similar risk characteristics and individually evaluate such loans. The starting point for determining the fair value of collateral is to obtain external appraisals or evaluations (new or updated). The valuation techniques used in preparing appraisals or evaluations (new or updated) include the cost approach, income approach, sales comparison approach, or a combination of the preceding valuation techniques. The Company’s credit department reviews appraisals, giving consideration to the highest and best use of the collateral. The appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. Adjustments may be made to the fair value of the collateral after review and acceptance of the collateral appraisal or evaluation (new or updated).

Loans that Share Similar Risk Characteristics with other Loans. For estimating the allowance for loans that share similar risk characteristics with other loans, such loans are segregated into loan segments. Loans are designated into loan segments based on loans pooled by product types and similar risk characteristics or areas of risk concentration. In determining the ACL, the Company derives an estimated credit loss assumption from a model that categorizes loan pools based on loan type which is further segregated by the credit quality indicators. This model calculates an expected loss percentage for each loan segment by considering the non-discounted simple annual average historical loss rate of each loan segment (calculated through an “open pool” method), multiplying the loss rate by the amortized loan balance and incorporating that segment’s internally generated prepayment speed assumption and contractually scheduled remaining principal pay downs on a loan level basis. The annual historical loss rates are adjusted over a reasonable economic forecast period by a multiplier that is calculated based upon current national economic forecasts as a proportion of each segment’s historical average loss levels. The Company will then revert from the economic forecast period back to the historical average loss rate in a straight-line basis. After the reversion period, the loans will be assumed to experience their historical loss rate for the remainder of their contractual lives. The model applies the

expected loss rate over the projected cash flows at the individual loan level and then aggregates the losses by loan segment in determining their quantitative allowance. The Company will also include qualitative adjustments to adjust the ACL on loan

segments to the extent the current or future market conditions are believed to vary substantially from historical conditions in regards to:

•lending policies and procedures;

•international, national, regional and local economic business conditions and developments that affect the collectability of the portfolio, including the condition of various markets;

•the nature and volume of the loan portfolio including the terms of the loans;

•the experience, ability, and depth of the lending management and other relevant staff;

•the volume and severity of past due and adversely classified or graded loans and the volume of non-accrual loans;

•the quality of our loan review system;

•the value of underlying collateral for collateralized loans;

•the existence and effect of any concentrations of credit, and changes in the level of concentrations; and

•the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.

The Company regularly reviews loans in the portfolio to assess credit quality indicators and to determine the appropriate loan classification and grading in accordance with applicable bank regulations. The primary credit quality indicator for residential, home equity and other consumer loans is the days past due status, which consists of the following categories: 1) performing loans; 2) 30 to 89 days past due loans; and 3) non-accrual and ninety days or more past due loans. The primary credit quality indicator for commercial real estate and commercial loans is the Company’s internal risk rating system, which includes the following categories: 1) pass loans; 2) special mention loans; 3) substandard loans; and 4) doubtful or loss loans. Such credit quality indicators are regularly monitored and incorporated into the Company’s allowance estimate. The following paragraphs further define the internal risk ratings for commercial real estate and commercial loans.

Pass Loans. These ratings represent loans that are of acceptable, good or excellent quality with very limited to no risk. Loans that do not have one of the following ratings are considered pass loans.

Special Mention Loans. These ratings represent loans that are designated as special mention per the regulatory definition. Special mention loans are currently protected but are potentially weak. The credit risk may be relatively minor yet constitute an undue and unwarranted risk in light of the circumstances surrounding a specific loan. The rating may be used to identify credit with potential weaknesses that if not corrected may weaken the loan to the point of inadequately protecting the Bank’s credit position. Examples include a lack of supervision, inadequate loan agreement, condition, or control of collateral, incomplete, or improper documentation, deviations from lending policy, and adverse trends in operations or economic conditions.

Substandard Loans. This rating represents loans that are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. A loan so classified must have a well-defined weakness that jeopardizes the liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregated amount of substandard loans, does not have to exist in an individual loan classified substandard.

Doubtful/Loss Loans. A loan classified as doubtful has the characteristics that make collection in full, on the basis of currently existing facts, conditions, and values, highly improbable. The possibility of loss is extremely high, but because of pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Loans are classified as loss when they are deemed to be not collectible and of such little value that continuance as an active asset of the Bank is not warranted. Loans classified as loss must be charged-off. Assignment of this classification does not mean that an asset has absolutely no recovery or salvage value, but that it is not practical or desirable to defer writing off a basically worthless asset, even though partial recovery may be attained in the future.

1516

Restructured Loans

A restructured loan is considered a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The Company periodically enters into restructure agreements with borrowers whereby the loans were previously identified as TDRs. When such circumstances occur, the Company carefully evaluates the facts of the subsequent restructure to determine the appropriate accounting and under certain circumstances it may be acceptable not to account for the subsequently restructured loan as a TDR. When assessing whether a concession has been granted by the Company, any prior forgiveness on a cumulative basis is considered a continuing concession. The Company has made the following types of loan modifications, some of which were considered a TDR:

•reduction of the stated interest rate for the remaining term of the debt;

•extension of the maturity date(s) at a stated rate of interest lower than the current market rate for newly originated debt having similar risk characteristics; and

•reduction of the face amount of the debt as stated in the debt agreements.

The Company recognizes that while borrowers may experience deterioration in their financial condition, many continue to be creditworthy borrowers who have the willingness and capacity for debt repayment. In determining whether non-restructured or performing loans issued to a single or related party group of borrowers should continue to accrue interest when the borrower has other loans that are non-performing or are TDRs, the Company on a quarterly or more frequent basis performs an updated and comprehensive assessment of the willingness and capacity of the borrowers to timely and ultimately repay their total debt obligations, including contingent obligations. Such analysis takes into account current financial information about the borrowers and financially responsible guarantors, if any, including for example:

•analysis of global, i.e., aggregate debt service for total debt obligations;

•assessment of the value and security protection of collateral pledged using current market conditions and alternative market assumptions across a variety of potential future situations; and

•loan structures and related covenants.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law which includes many provisions that impact the Company and its customers. The banking regulatory agencies have encouraged banks to work with borrowers who have been impacted by the coronavirus disease of 2019 (“COVID-19”) and the CARES Act, along with related regulatory guidance, allows banks to not designate certain modifications as TDRs that otherwise may have been classified as TDRs. In general, in order to qualify for such treatment, the modifications need to be short-term and made on a good faith basis in response to the COVID-19 pandemic to borrowers who were previously deemed current as outlined in the regulatory guidance. The Company has made such modifications to assist borrowers impacted by the COVID-19 pandemic.

The allowance for credit losses on a TDR is measured using the same method as all other loans held for investment. For a TDR that is individually reviewed and not collateral-dependent, the value of the concession can only be measured using the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the ACL is determined by discounting the expected future cash flows at the original interest of the loan.

Allowance for Credit Losses - Off-Balance Sheet Credit Exposures

The Company maintains a separate allowance for off-balance sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the Company’s statements of financial condition. The Company estimates the amount of expected losses by calculating a commitment usage factor over the contractual period for exposures and applying the loss factors used in the allowance for credit loss methodology to the results of the usage calculation to estimate the liability for credit losses related to unfunded commitments for each loan segment. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by the Bank or for unfunded amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

Provision for Credit Losses

The Company recognizes provision for credit losses on the allowance for off-balance sheet credit exposures (e.g., unfunded loan commitments) together with provision for credit losses on the loan portfolio in the income statement line item provision for credit losses. ~~Provision~~

The following table presents the provision for credit losses on the loan portfolio ~~were $489,000~~ and ~~$22,744,000 for the three months ended March 31, 2021 and 2020, respectively. Provision for~~ off-balance sheet ~~credit exposures were ($441,000) and ($3,559,000) for the three months ended March 31, 2021 and 2020, respectively.~~ exposures:


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Provision for credit loss loans	$	2,313	2,869	(2,921)	39,165
Provision for credit losses unfunded	(1,588)		2,317	(1,959)	2,135
Total provision for credit losses	$	725	5,186	(4,880)	41,300

There was no provision for credit losses on debt securities for the three and nine months ended ~~March 31,~~September 30, 2021, and 2020 respectively.

Premises and Equipment

Premises and equipment are accounted for at cost less depreciation. Depreciation is computed on a straight-line method over the estimated useful lives or the term of the related lease. The estimated useful life for office buildings is 15 to 40 years and the estimated useful life for furniture, fixtures, and equipment is 3 to 10 years. Interest is capitalized for any significant building projects. ~~For additional information relating to premises and equipment, see Note 4.~~

Leases

The Company leases certain land, premises and equipment from third parties. A lessee lease is classified as an operating lease unless it meets certain criteria (e.g., lease contains option to purchase that Company is reasonably certain to exercise), in which case it is classified as a finance lease. Operating leases are included in net premises and equipment and other liabilities on the Company’s statements of financial condition and lease expense for lease payments is recognized on a straight-line basis over the lease term. Finance leases are included in net premises and equipment and other borrowed funds on the Company’s statements of financial condition. Right-of-use (“ROU”) assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. An ROU asset represents the right to use the underlying asset for the lease term and also includes any direct costs and payments made prior to lease commencement and excludes lease incentives. When an implicit rate is not available, an incremental borrowing rate based on the information available at commencement date is used in determining the present value of the lease payments. A lease term may include an option to extend or terminate the lease when it is reasonably certain the option will be exercised. The Company accounts for lease and nonlease components (e.g., common-area maintenance) together as a single combined lease component for all asset classes. Short-term leases of 12 months or less are excluded from accounting guidance; as a result, the lease payments are recognized on a straight-line basis over the lease term and the leases are not reflected on the Company’s statements of financial condition. Renewal and termination options are considered when determining short-term leases. Leases are accounted for on an individual lease level.

Lease improvements incurred at the inception of the lease are recorded as an asset and depreciated over the initial term of the lease and lease improvements incurred subsequently are depreciated over the remaining term of the lease.

The Company also leases certain premises and equipment to third parties. A lessor lease is classified as an operating lease unless it meets certain criteria that would classify it as either a sales-type lease or a direct financing lease. For additional information relating to leases, see Note 4.

Other Real Estate Owned

Property acquired by foreclosure or deed-in-lieu of foreclosure is initially recorded at fair value, less estimated selling cost, at acquisition date (i.e., cost of the property). The Company is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon the occurrence of either the Company obtaining legal title to the property or the borrower conveying all interest in the property through a deed-in-lieu or similar agreement. Fair value is determined as the amount that could be reasonably expected in a current sale between a willing buyer and a willing seller in an orderly transaction between market participants at the measurement date. Subsequent to the initial acquisition, if the fair value of the asset, less estimated selling cost, is less than the cost of the property, a loss is recognized in other expense and the asset carrying value is reduced. Gain or loss on disposition of OREO is recorded in non-interest income or non-interest expense, respectively. In determining the fair value of the properties on the date of transfer and any subsequent estimated losses of net realizable value, the fair value of other real estate acquired by foreclosure or deed-in-lieu of foreclosure is determined primarily based upon appraisal or evaluation of the underlying property value.

Business Combinations and Intangible Assets

Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets. Goodwill is recorded if the purchase price exceeds the net fair value of assets acquired and a bargain purchase gain is recorded in other income if the net fair value of assets acquired exceeds the purchase price.

Adjustment of the allocated purchase price may be related to fair value estimates for which all information has not been obtained of the acquired entity known or discovered during the allocation period, the period of time required to identify and measure the fair values of the assets and liabilities acquired in the business combination. The allocation period is generally limited to one year following consummation of a business combination.

Core deposit intangible represents the intangible value of depositor relationships resulting from deposit liabilities assumed in acquisitions and is amortized using an accelerated method based on an estimated runoff of the related deposits. The core

deposit intangible is evaluated for impairment and recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. ~~For additional information relating to core deposit intangibles, see Note 5.~~

The Company tests goodwill for impairment at the reporting unit level annually during the third quarter. The Company has identified that each of the Bank divisions are reporting units (i.e., components of the Glacier Bank operating segment) given that each division has a separate management team that regularly reviews its respective division financial information; however, the reporting units are aggregated into a single reporting unit due to the reporting units having similar economic characteristics.

The goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Examples of events and circumstances that could trigger the need for interim impairment testing include:

•a significant change in legal factors or in the business climate;

•an adverse action or assessment by a regulator;

•unanticipated competition;

•a loss of key personnel;

•a more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of; and

•the testing for recoverability of a significant asset group within a reporting unit.

For the goodwill impairment assessment, the Company has the option, to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying value. The Company opted to bypass the qualitative assessment for its ~~2020~~2021 and ~~2019~~2020 annual goodwill impairment testing and proceed directly to the goodwill impairment assessment. The goodwill impairment process requires the Company to make assumptions and judgments regarding fair value. The Company calculates an implied fair value and if the implied fair value is less than the carrying value, an impairment loss is recognized for the difference. For additional information relating to goodwill, see Note 5.

Loan Servicing Rights

For residential real estate loans that are sold with servicing retained, servicing rights are initially recorded at fair value in other assets and gain on sale of loans. Fair value is based on market prices for comparable mortgage servicing contracts. The servicing asset is subsequently measured using the amortization method which requires the servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

Loan servicing rights are evaluated for impairment based upon the fair value of the servicing rights compared to the carrying value. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the carrying value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction in the valuation allowance may be recorded. Changes in the valuation allowance are recorded in other income. The fair value of the servicing assets are subject to significant fluctuations as a result of changes in estimated actual prepayment speeds and default rates and losses.

Servicing fee income is recognized in other income for fees earned for servicing loans. The fees are based on contractual percentage of the outstanding principal; or a fixed amount per loan and is recorded when earned. The amortization of ~~loans~~loan servicing fees is netted against loan servicing fee income. For additional information relating to loan servicing rights, see Note 6.

Equity Securities

Non-marketable equity securities primarily consist of Federal Home Loan Bank (“FHLB”) stock. FHLB stock is restricted because such stock may only be sold to FHLB at its par value. Due to restrictive terms, and the lack of a readily determinable fair value, FHLB stock is carried at cost and evaluated for impairment. The investments in FHLB stock are required investments related to the Company’s borrowings from FHLB. FHLB obtains its funding primarily through issuance of consolidated obligations of the FHLB system. The U.S. government does not guarantee these obligations, and each of the regional FHLBs is jointly and severally liable for repayment of each other’s debt.

The Company also has an insignificant amount of marketable equity securities that are included in other assets on the Company’s statements of financial condition. Marketable equity securities with readily determinable fair values are measured at fair value and changes in fair value are recognized in other income. Marketable equity securities without readily

determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment.

Other Borrowings

Borrowings of the Company’s consolidated variable interest entities and finance lease arrangements are included in other borrowings. For additional information relating to VIE’s, see Note 7.

Bank-Owned Life Insurance

The Company maintains bank-owned life insurance policies on certain current and former employees and directors, which are recorded at their cash surrender values as determined by the insurance carriers. The appreciation in the cash surrender value of the policies is recognized as a component of other non-interest income in the Company’s statements of operations.

Derivatives and Hedging Activities

The Company is exposed to certain risks relating to its ongoing operations. The primary risk managed by using derivative instruments is interest risk. Interest rate caps and interest rate swaps have been entered into to manage interest rate risk associated with variable rate borrowings and were designated as cash flow hedges. The Company does not enter into derivative instruments for trading or speculative purposes.

These cash flow hedges were recognized as assets or liabilities on the Company’s statements of financial condition and were measured at fair value. Cash flows resulting from the interest rate derivative financial instruments that were accounted for as hedges of assets and liabilities were classified in the Company’s cash flow statement in the same category as the cash flows of the items being hedged. For additional information relating to the interest rate caps, see Note 9.

Revenue Recognition

The Company recognizes revenue when services or products are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled. The Company’s principal source of revenue is interest income from debt securities and loans. Revenue from contracts with customers within the scope of ASC Topic 606 was ~~$13,695,000~~$45,789,000 and ~~$14,458,000~~$40,184,000 for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020, respectively, and largely consisted of revenue from service charges and other fees from deposits (e.g., overdraft fees, ATM fees, debit card fees). Due to the short-term nature of the Company’s contracts with customers, an insignificant amount of receivables related to such revenue was recorded at ~~March 31,~~September 30, 2021 and December 31, 2020 and there were 0no impairment losses recognized. Policies specific to revenue from contracts with customers include the following:

Service Charges. Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis.

Debit Card Fees. Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided.

Recently Issued Accounting Guidance

The ASC is the FASB officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under the authority of the federal securities laws are also sources of authoritative GAAP for the Company as an SEC registrant. All other accounting literature is non-authoritative. The Company has not adopted any ASU’s in the current year that may have had a material effect on the Company’s financial position or results of operations. Furthermore, there are no newly issued but not yet effective ASUs that could have a material effect on the Company’s financial position or results of operations.

Note 2. Debt Securities

The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:


	September 30, 2021
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Fair Value
Available-for-sale
U.S. government and federal agency	$	31,449	207	(283)	31,373
U.S. government sponsored enterprises	47,324		6	(279)	47,051
State and local governments	479,116		29,666	(91)	508,691
Corporate bonds	191,164		6,958	(3)	198,119
Residential mortgage-backed securities	5,498,676		13,982	(21,313)	5,491,345
Commercial mortgage-backed securities	1,081,008		36,640	(3,647)	1,114,001
Total available-for-sale	$	7,328,737	87,459	(25,616)	7,390,580
Held-to-maturity
State and local governments	$	1,128,299	20,131	(1,977)	1,146,453
Total held-to-maturity	$	1,128,299	20,131	(1,977)	1,146,453

March 31, 2021
(Dollars in thousands) Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
Available-for-sale
U.S. government and federal agency $ 36,122 231 (490) 35,863
U.S. government sponsored enterprises 5,231 22 0 5,253
State and local governments 914,572 64,593 (513) 978,652
Corporate bonds 278,914 9,952 (85) 288,781
Residential mortgage-backed securities 3,369,683 16,420 (22,476) 3,363,627
Commercial mortgage-backed securities 1,145,668 39,958 (4,487) 1,181,139
Total available-for-sale $ 5,750,190 131,176 (28,051) 5,853,315
Held-to-maturity
State and local governments $ 588,751 10,937 (728) 598,960
Total held-to-maturity $ 588,751 10,937 (728) 598,960


		December 31, 2020						December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Fair Value	(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Fair Value
Available-for-sale	Available-for-sale						Available-for-sale
U.S. government and federal agency	U.S. government and federal agency	$	38,568	287	(267)	38,588	U.S. government and federal agency	$	38,568	287	(267)	38,588
U.S. government sponsored enterprises	U.S. government sponsored enterprises	9,747		34	0	9,781	U.S. government sponsored enterprises	9,747		34	—	9,781
State and local governments	State and local governments	1,321,763		94,974	(54)	1,416,683	State and local governments	1,321,763		94,974	(54)	1,416,683
Corporate bonds	Corporate bonds	336,867		12,239	(8)	349,098	Corporate bonds	336,867		12,239	(8)	349,098
Residential mortgage-backed securities	Residential mortgage-backed securities	2,261,463		27,631	(4)	2,289,090	Residential mortgage-backed securities	2,261,463		27,631	(4)	2,289,090
Commercial mortgage-backed securities	Commercial mortgage-backed securities	1,177,458		57,575	(459)	1,234,574	Commercial mortgage-backed securities	1,177,458		57,575	(459)	1,234,574
Total available-for-sale	Total available-for-sale	$	5,145,866	192,740	(792)	5,337,814	Total available-for-sale	$	5,145,866	192,740	(792)	5,337,814
Held-to-maturity	Held-to-maturity						Held-to-maturity
State and local governments	State and local governments	$	189,836	13,380	0	203,216	State and local governments	$	189,836	13,380	—	203,216
Total held-to-maturity	Total held-to-maturity	$	189,836	13,380	0	203,216	Total held-to-maturity	$	189,836	13,380	—	203,216

2021

Maturity Analysis

The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at ~~March 31,~~September 30, 2021. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.


		March 31, 2021						September 30, 2021
		Available-for-Sale			Held-to-Maturity			Available-for-Sale			Held-to-Maturity
(Dollars in thousands)	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value
Due within one year	Due within one year	$	91,067	92,128	482	486	Due within one year	$	68,088	68,877	1,529	1,544
Due after one year through five years	Due after one year through five years	237,676		248,388	23,431	24,883	Due after one year through five years	186,292		195,336	27,382	29,114
Due after five years through ten years	Due after five years through ten years	247,854		257,032	66,883	71,375	Due after five years through ten years	250,903		259,085	89,010	94,026
Due after ten years	Due after ten years	658,242		711,001	497,955	502,216	Due after ten years	243,770		261,936	1,010,378	1,021,769
		1,234,839		1,308,549	588,751	598,960		749,053		785,234	1,128,299	1,146,453
Mortgage-backed securities 1	Mortgage-backed securities 1	4,515,351		4,544,766	0	0	Mortgage-backed securities 1	6,579,684		6,605,346	—	—
Total	Total	$	5,750,190	5,853,315	588,751	598,960	Total	$	7,328,737	7,390,580	1,128,299	1,146,453

1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

Sales and Calls of Debt Securities

Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Available-for-sale
Proceeds from sales and calls of debt securities 54,336 77,073
Gross realized gains 1
369 962
Gross realized losses 1
(43) (100)
Held-to-maturity
Proceeds from calls of debt securities 4,130 20,250
Gross realized gains 1
0 1
Gross realized losses 1
(42) 0


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Available-for-sale
Proceeds from sales and calls of debt securities	$	74,328	69,304	151,025	184,088
Gross realized gains 1	507		102	945	1,206
Gross realized losses 1	(9)		(78)	(75)	(192)
Held-to-maturity
Proceeds from calls of debt securities	19,120		9,280	25,480	29,530
Gross realized gains 1	—		—	—	1
Gross realized losses 1	(666)		—	(815)	—

1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.

2122

Allowance for Credit Losses - Available-For-Sale Debt Securities

In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:

•credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);

•extent to which the fair value is less than cost;

•adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;

•the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and

•failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.


	September 30, 2021
	Number of Securities	Less than 12 Months			12 Months or More		Total
(Dollars in thousands)		Fair Value		Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss
Available-for-sale
U.S. government and federal agency	23	$	9,736	(78)	5,398	(205)	15,134	(283)
U.S. government sponsored enterprises	3	45,279		(279)	—	—	45,279	(279)
State and local governments	11	15,596		(30)	1,742	(61)	17,338	(91)
Corporate bonds	1	5,016		(3)	—	—	5,016	(3)
Residential mortgage-backed securities	115	3,730,195		(21,312)	26	(1)	3,730,221	(21,313)
Commercial mortgage-backed securities	21	79,332		(866)	114,338	(2,781)	193,670	(3,647)
Total available-for-sale	174	$	3,885,154	(22,568)	121,504	(3,048)	4,006,658	(25,616)
Held-to-maturity
State and local governments	126	$	317,479	(1,977)	—	—	317,479	(1,977)
Total held-to-maturity	126	$	317,479	(1,977)	—	—	317,479	(1,977)

March 31, 2021
Number
of
Securities Less than 12 Months 12 Months or More Total
(Dollars in thousands) Fair
Value Unrealized
Loss Fair
Value Unrealized
Loss Fair
Value Unrealized
Loss
Available-for-sale
U.S. government and federal agency 24 $ 17,857 (343) 2,361 (147) 20,218 (490)
State and local governments 57 36,748 (480) 816 (33) 37,564 (513)
Corporate bonds 1 3,915 (85) 0 0 3,915 (85)
Residential mortgage-backed securities 80 2,158,485 (22,475) 27 (1) 2,158,512 (22,476)
Commercial mortgage-backed securities 13 237,514 (4,487) 0 0 237,514 (4,487)
Total available-for-sale 175 $ 2,454,519 (27,870) 3,204 (181) 2,457,723 (28,051)
Held-to-maturity
State and local governments 65 $ 217,131 (728) 0 0 217,131 (728)
Total held-to-maturity 65 $ 217,131 (728) 0 0 217,131 (728)

December 31, 2020
Number
of
Securities Less than 12 Months 12 Months or More Total
(Dollars in thousands) Fair
Value Unrealized
Loss Fair
Value Unrealized
Loss Fair
Value Unrealized
Loss
Available-for-sale
U.S. government and federal agency 18 $ 13,814 (258) 726 (9) 14,540 (267)
State and local governments 6 3,121 (54) 0 0 3,121 (54)
Corporate bonds 3 5,500 (8) 0 0 5,500 (8)
Residential mortgage-backed securities 14 2,354 (4) 27 0 2,381 (4)
Commercial mortgage-backed securities 5 120,741 (459) 0 0 120,741 (459)
Total available-for-sale 46 $ 145,530 (783) 753 (9) 146,283 (792)


	December 31, 2020
	Number of Securities	Less than 12 Months			12 Months or More		Total
(Dollars in thousands)		Fair Value		Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss
Available-for-sale
U.S. government and federal agency	18	$	13,814	(258)	726	(9)	14,540	(267)

State and local governments	6	3,121		(54)	—	—	3,121	(54)
Corporate bonds	3	5,500		(8)	—	—	5,500	(8)
Residential mortgage-backed securities	14	2,354		(4)	27	—	2,381	(4)
Commercial mortgage-backed securities	5	120,741		(459)	—	—	120,741	(459)
Total available-for-sale	46	$	145,530	(783)	753	(9)	146,283	(792)

2223

With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at ~~March 31,~~September 30, 2021 have unrealized losses as a percentage of book value of less than 5 percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the 4 highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at ~~March 31,~~September 30, 2021 have been determined to be investment grade.

The Company did 0tnot have any past due available-for-sale debt securities as of ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. Accrued interest receivable on available-for-sale debt securities totaled ~~$22,398,000~~$17,791,000 and ~~20,215,000~~$20,215,000 at ~~March 31,~~September 30, 2021, and December 31, 2020, respectively, and was excluded from the estimate of credit losses.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of ~~March 31,~~September 30, 2021, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of ~~March 31,~~September 30, 2021, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, 0no ACL was recorded on available-for-sale debt securities at ~~March 31,~~September 30, 2021. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities

The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity debt securities aggregated by NRSRO credit rating:


(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	(Dollars in thousands)	September 30, 2021		December 31, 2020
Held-to-maturity	Held-to-maturity				Held-to-maturity
S&P: AAA / Moody’s: Aaa	S&P: AAA / Moody’s: Aaa	$	91,831	39,022	S&P: AAA / Moody’s: Aaa	$	274,791	39,022
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	471,159		123,664	S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	812,759		123,664
S&P: A+, A, A- / Moody’s: A1, A2, A3	S&P: A+, A, A- / Moody’s: A1, A2, A3	25,761		27,150	S&P: A+, A, A- / Moody’s: A1, A2, A3	38,739		27,150

S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3					S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3	—		—
Not rated by either entity					Not rated by either entity	2,010		—
Below investment grade					Below investment grade	—		—
Total held-to-maturity	Total held-to-maturity	$	588,751	189,836	Total held-to-maturity	$	1,128,299	189,836

The Company’s held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the 4 highest credit rating categories. All of the Company’s held-to-maturity debt securities at ~~March 31,~~September 30, 2021 have been determined to be investment grade.

As of ~~March 31,~~September 30, 2021 and December 31, 2020, the Company did 0tnot have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled ~~$5,929,000~~$11,664,000 and $1,728,000 at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively, and were excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, 0no ACL was recorded at ~~March 31,~~September 30, 2021 or December 31, 2020.

2324

Note 3. Loans Receivable, Net

On January 1, 2020, the Company adopted FASB ASU 2016-13, Financial Instruments - Credit Losses, which significantly changed the loan and allowance for credit loss accounting disclosures. The following loan and allowance for credit loss accounting disclosures are presented in accordance with ASC Topic 326.

The following table presents loans receivable for each portfolio segment of loans:


(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	(Dollars in thousands)	September 30, 2021		December 31, 2020
Residential real estate	Residential real estate	$	745,097	802,508	Residential real estate	$	781,538	802,508
Commercial real estate	Commercial real estate	6,474,701		6,315,895	Commercial real estate	6,912,569		6,315,895
Other commercial	Other commercial	3,100,584		3,054,817	Other commercial	2,598,616		3,054,817
Home equity	Home equity	625,369		636,405	Home equity	660,920		636,405
Other consumer	Other consumer	324,178		313,071	Other consumer	340,248		313,071
Loans receivable	Loans receivable	11,269,929		11,122,696	Loans receivable	11,293,891		11,122,696
Allowance for credit losses	Allowance for credit losses	(156,446)		(158,243)	Allowance for credit losses	(153,609)		(158,243)
Loans receivable, net	Loans receivable, net	$	11,113,483	10,964,453	Loans receivable, net	$	11,140,282	10,964,453
Net deferred origination (fees) costs included in loans receivable	Net deferred origination (fees) costs included in loans receivable	$	(37,946)	(26,709)	Net deferred origination (fees) costs included in loans receivable	$	(26,325)	(26,709)
Net purchase accounting (discounts) premiums included in loans receivable	Net purchase accounting (discounts) premiums included in loans receivable	$	(15,122)	(17,091)	Net purchase accounting (discounts) premiums included in loans receivable	$	(12,458)	(17,091)
Accrued interest receivable on loans	Accrued interest receivable on loans	$	50,989	53,538	Accrued interest receivable on loans	$	50,229	53,538

Substantially all of the Company’s loans receivable are with borrowers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of borrowers’ ability to service their obligations is dependent upon the economic performance in the Company’s market areas.

The Company had no significant purchases or sales of portfolio loans or reclassification of loans held for investment to loans held for sale during the ~~three~~nine months ended ~~March 31,~~September 30, 2021.

Allowance for Credit Losses - Loans Receivable

The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on loans. The following tables summarize the activity in the ACL:

Three Months ended March 31, 2021
(Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer
Balance at beginning of period $ 158,243 9,604 86,999 49,133 8,182 4,325
Provision for credit losses 489 (582) 7,463 (7,265) (89) 962
Charge-offs (4,246) (38) 0 (2,762) (45) (1,401)
Recoveries 1,960 34 789 279 20 838
Balance at end of period $ 156,446 9,018 95,251 39,385 8,068 4,724


	Three Months ended September 30, 2021
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Balance at beginning of period	$	151,448	10,143	96,597	31,983	7,837	4,888


Provision for credit losses	2,313		1,703	2,931	(3,321)	(124)	1,124
Charge-offs	(2,620)		—	(162)	(677)	—	(1,781)
Recoveries	2,468		13	672	860	152	771
Balance at end of period	$	153,609	11,859	100,038	28,845	7,865	5,002

2425


		Three Months ended March 31, 2020								Three Months ended September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Balance at beginning of period	Balance at beginning of period	$	124,490	10,111	69,496	36,129	4,937	3,817	Balance at beginning of period	$	162,509	9,986	89,104	48,838	9,962	4,619
Impact of adopting CECL		3,720		3,584	10,533	(13,759)	3,400	(38)
Acquisitions		49		0	49	0	0	0

Provision for credit losses	Provision for credit losses	22,744		(4,369)	(9,433)	34,133	(508)	2,921	Provision for credit losses	2,869		(216)	5,208	1,199	(2,526)	(796)
Charge-offs	Charge-offs	(2,567)		(20)	(30)	(785)	(1)	(1,731)	Charge-offs	(2,630)		—	(445)	(1,598)	(99)	(488)
Recoveries	Recoveries	1,754		9	470	454	106	715	Recoveries	1,804		35	530	314	93	832
Balance at end of period	Balance at end of period	$	150,190	9,315	71,085	56,172	7,934	5,684	Balance at end of period	$	164,552	9,805	94,397	48,753	7,430	4,167


	Nine Months ended September 30, 2021
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Balance at beginning of period	$	158,243	9,604	86,999	49,133	8,182	4,325


Provision for credit losses	(2,921)		2,005	11,663	(18,905)	(491)	2,807
Charge-offs	(8,566)		(38)	(203)	(3,790)	(45)	(4,490)
Recoveries	6,853		288	1,579	2,407	219	2,360
Balance at end of period	$	153,609	11,859	100,038	28,845	7,865	5,002


	Nine Months ended September 30, 2020
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Balance at beginning of period	$	124,490	10,111	69,496	36,129	4,937	3,817
Impact of adopting CECL	3,720		3,584	10,533	(13,759)	3,400	(38)
Acquisitions	49		—	49	—	0	—
Provision for credit losses	39,165		(3,923)	14,084	28,358	(860)	1,506
Charge-offs	(7,865)		(21)	(625)	(3,471)	(293)	(3,455)
Recoveries	4,993		54	860	1,496	246	2,337
Balance at end of period	$	164,552	9,805	94,397	48,753	7,430	4,167

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, the ACL decreased primarily as a result of an improvement in the quantitative factors including the economic ~~forecasts.~~forecasts along with adjustments to qualitative factors.

The sizeable charge-offs in the other consumer loan segment is driven by deposit overdraft charge-offs which typically experience high charge-off rates and the amounts were comparable to historical trends. The other segments experience routine charge-offs and recoveries, with occasional large credit relationships charge-offs and recoveries that cause fluctuations from prior periods. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, there have been no significant changes to the types of collateral securing collateral-dependent loans.

Aging Analysis

The following tables present an aging analysis of the recorded investment in loans:

March 31, 2021
(Dollars in thousands) Total Residential
Real Estate Commercial
Real Estate Other
Commercial Home
Equity Other
Consumer
Accruing loans 30-59 days past due $ 41,744 5,201 5,737 28,277 1,412 1,117
Accruing loans 60-89 days past due 2,872 426 1,476 510 276 184
Accruing loans 90 days or more past due 3,733 188 2,319 961 26 239
Non-accrual loans with no ACL 28,654 3,006 13,484 8,400 2,756 1,008
Non-accrual loans with ACL 1,233 270 451 423 49 40
Total past due and
non-accrual loans
78,236 9,091 23,467 38,571 4,519 2,588
Current loans receivable 11,191,693 736,006 6,451,234 3,062,013 620,850 321,590
Total loans receivable $ 11,269,929 745,097 6,474,701 3,100,584 625,369 324,178


	September 30, 2021
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Accruing loans 30-59 days past due	$	9,541	—	2,662	2,071	2,438	2,370
Accruing loans 60-89 days past due	16,461		1,137	13,538	862	656	268
Accruing loans 90 days or more past due	5,172		52	2,785	2,083	98	154
Non-accrual loans with no ACL	24,989		2,173	10,144	9,753	2,406	513
Non-accrual loans with ACL	20,912		292	474	20,041	51	54
Total past due and non-accrual loans	77,075		3,654	29,603	34,810	5,649	3,359
Current loans receivable	11,216,816		777,884	6,882,966	2,563,806	655,271	336,889
Total loans receivable	$	11,293,891	781,538	6,912,569	2,598,616	660,920	340,248


	December 31, 2020
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Accruing loans 30-59 days past due	$	17,123	6,058	3,854	4,039	2,130	1,042
Accruing loans 60-89 days past due	5,598		584	2,299	809	756	1,150
Accruing loans 90 days or more past due	1,725		934	231	293	135	132
Non-accrual loans with no ACL	29,532		3,129	14,030	9,231	2,664	478
Non-accrual loans with ACL	2,432		274	1,787	278	49	44
Total past due and non-accrual loans	56,410		10,979	22,201	14,650	5,734	2,846
Current loans receivable	11,066,286		791,529	6,293,694	3,040,167	630,671	310,225
Total loans receivable	$	11,122,696	802,508	6,315,895	3,054,817	636,405	313,071

The Company had ~~$73,000~~$472,000 and $628,000 of interest reversed on non-accrual loans during the ~~three~~nine months ended ~~March 31, 2021.~~September 30, 2021 and September 30, 2020, respectively. The prior year modifications that were made under the CARES Act, along with related regulatory guidance, are included in current loan receivables.

Collateral-Dependent Loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The collateral on the loans is a significant portion of what secures the collateral-dependent loans and significant changes to the fair value of the collateral can impact the ACL. During 2021, there were no significant change to collateral which secures the collateral-dependent loans, whether due to general deterioration or other reasons. The following table presents the amortized cost basis of collateral-dependent loans by collateral type:

March 31, 2021
(Dollars in thousands) Total Residential
Real Estate Commercial
Real Estate Other
Commercial Home
Equity Other
Consumer
Business assets $ 26,583 0 33 26,419 0 131
Residential real estate 7,358 3,216 894 191 2,612 445
Other real estate 26,041 654 23,799 1,049 193 346
Other 26,033 0 0 25,597 0 436
Total $ 86,015 3,870 24,726 53,256 2,805 1,358

December 31, 2020
(Dollars in thousands) Total Residential
Real Estate Commercial
Real Estate Other
Commercial Home
Equity Other
Consumer
Business assets $ 4,325 0 37 4,288 0 0
Residential real estate 7,148 3,338 1,043 198 2,513 56
Other real estate 16,127 64 14,738 1,086 200 39
Other 36,855 0 0 36,469 0 386
Total $ 64,455 3,402 15,818 42,041 2,713 481


	September 30, 2021
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Business assets	$	26,992	—	60	26,932	—	—
Residential real estate	5,558		2,412	569	126	2,276	175
Other real estate	24,255		646	20,976	2,114	181	338
Other	12,728		—	—	12,390	—	338
Total	$	69,533	3,058	21,605	41,562	2,457	851

2627


	December 31, 2020
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
Business assets	$	4,325	—	37	4,288	—	—
Residential real estate	7,148		3,338	1,043	198	2,513	56
Other real estate	16,127		64	14,738	1,086	200	39
Other	36,855		—	—	36,469	—	386
Total	$	64,455	3,402	15,818	42,041	2,713	481

Restructured Loans

A restructured loan is considered a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. There were no TDRs that occurred during the three months ended September 30 ,2021. The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented:


		Three Months ended March 31, 2021								Three Months ended September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
TDRs that occurred during the period	TDRs that occurred during the period								TDRs that occurred during the period
Number of loans	Number of loans	7		1	4	1	0	1	Number of loans	6		—	5	1	—	—
Pre-modification recorded balance	Pre-modification recorded balance	$	1,753	210	1,374	38	0	131	Pre-modification recorded balance	$	7,482	—	6,648	834	—	—
Post-modification recorded balance	Post-modification recorded balance	$	1,753	210	1,374	38	0	131	Post-modification recorded balance	$	7,482	—	6,648	834	—	—
TDRs that subsequently defaulted	TDRs that subsequently defaulted								TDRs that subsequently defaulted
Number of loans	Number of loans	0		0	0	0	0	0	Number of loans	—		—	—	—	—	—
Recorded balance	Recorded balance	$	0	0	0	0	0	0	Recorded balance	$	—	—	—	—	—	—


		Three Months ended March 31, 2020								Nine Months ended September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer	(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
TDRs that occurred during the period	TDRs that occurred during the period								TDRs that occurred during the period
Number of loans	Number of loans	5		0	3	2	0	0	Number of loans	10		1	5	3	—	1
Pre-modification recorded balance	Pre-modification recorded balance	$	7,268	0	6,857	411	0	0	Pre-modification recorded balance	$	2,368	210	1,473	554	—	131
Post-modification recorded balance	Post-modification recorded balance	$	7,268	0	6,857	411	0	0	Post-modification recorded balance	$	2,368	210	1,473	554	—	131
TDRs that subsequently defaulted	TDRs that subsequently defaulted								TDRs that subsequently defaulted
Number of loans	Number of loans	0		0	0	0	0	0	Number of loans	—		—	—	—	—	—
Recorded balance	Recorded balance	$	0	0	0	0	0	0	Recorded balance	$	—	—	—	—	—	—


	Nine Months ended September 30, 2020
(Dollars in thousands)	Total		Residential Real Estate	Commercial Real Estate	Other Commercial	Home Equity	Other Consumer
TDRs that occurred during the period
Number of loans	16		1	10	4	1	—
Pre-modification recorded balance	$	14,945	210	13,392	1,304	39	—
Post-modification recorded balance	$	14,945	210	13,392	1,304	39	—
TDRs that subsequently defaulted
Number of loans	—		—	—	—	—	—
Recorded balance	$	—	—	—	—	—	—

The modifications for the loans designated as TDRs during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount.

In addition to the loans designated as TDRs during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of ~~$1,474,000~~$1,624,000 and ~~$568,000~~$2,265,000 for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020, respectively, for which OREO was received in full or partial satisfaction of the loans. The majority of such TDRs were in ~~other commercial~~consumer for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and commercial real estate for the ~~three~~nine months ended ~~March 31,~~September 30, 2020. At ~~March 31,~~September 30, 2021 and December 31, 2020, the Company had ~~$505,000~~$83,000 and $548,000, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process. At ~~March 31,~~September 30, 2021 and December 31, 2020, the Company had ~~$930,000~~$88,000 and $273,000, respectively, of OREO secured by residential real estate properties.

The Company also modified loans under the CARES Act, along with related regulatory guidance, that were not classified as TDRs. In addition, the state of Montana created the Montana Loan Deferment Program for only Montana-based business that utilized Cares Act funds to provide interest payments upfront on behalf of participating borrowers. The Montana Loan Deferment Program provided modifications for customers under the CARES Act that were not classified as TDRs.

2729

Credit Quality Indicators

The Company categorizes commercial real estate and other commercial loans into risk categories based on relevant information about the ability of borrowers to service their obligations. The following tables present the amortized cost in commercial real estate and other commercial loans based on the Company’s internal risk rating. The date of a modification, renewal or extension of a loan is considered for the year of origination if the terms of the loan are as favorable to the Company as the terms are for a comparable loan to other borrowers with similar credit risk.


		March 31, 2021							September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Total		Pass	Special Mention	Substandard	Doubtful/ Loss	(Dollars in thousands)	Total		Pass	Special Mention	Substandard	Doubtful/ Loss
Commercial real estate loans	Commercial real estate loans							Commercial real estate loans
Term loans by origination year	Term loans by origination year							Term loans by origination year
2021 (year-to-date)	2021 (year-to-date)	$	521,791	521,791	0	0	0	2021 (year-to-date)	$	1,665,923	1,664,908	—	1,015	—
2020	2020	1,419,202		1,413,986	0	5,216	0	2020	1,310,854		1,306,097	—	4,757	—
2019	2019	1,011,331		1,000,493	0	10,838	—	2019	883,727		872,635	—	11,092	—
2018	2018	851,608		810,910	0	40,698	0	2018	748,629		695,068	—	53,561	—
2017	2017	672,239		645,700	0	26,539	0	2017	558,997		531,073	—	27,924	—
Prior	Prior	1,879,439		1,825,762	0	53,593	84	Prior	1,598,606		1,547,558	—	51,023	25
Revolving loans	Revolving loans	119,091		116,298	0	2,792	1	Revolving loans	145,833		142,781	—	3,051	1

Total	Total	$	6,474,701	6,334,940	0	139,676	85	Total	$	6,912,569	6,760,120	—	152,423	26
Other commercial loans 1	Other commercial loans 1							Other commercial loans 1
Term loans by origination year	Term loans by origination year							Term loans by origination year
2021 (year-to-date)	2021 (year-to-date)	$	538,043	538,039	0	4	0	2021 (year-to-date)	$	694,243	690,542	—	3,701	—
2020	2020	974,231		947,941	0	26,289	1	2020	477,065		461,088	—	15,976	1
2019	2019	281,749		271,082	0	10,664	3	2019	239,843		230,852	—	8,988	3
2018	2018	223,210		217,040	0	6,169	1	2018	184,542		178,564	—	5,977	1
2017	2017	241,634		239,229	0	2,402	3	2017	215,294		214,143	—	1,148	3
Prior	Prior	378,212		361,319	0	16,342	551	Prior	314,426		300,084	—	13,792	550
Revolving loans	Revolving loans	463,505		436,725	0	26,762	18	Revolving loans	473,203		443,561	—	29,626	16

Total	Total	$	3,100,584	3,011,375	0	88,632	577	Total	$	2,598,616	2,518,834	—	79,208	574

___________________________

1 Includes PPP loans.

2830


		December 31, 2020							December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Total		Pass	Special Mention	Substandard	Doubtful/ Loss	(Dollars in thousands)	Total		Pass	Special Mention	Substandard	Doubtful/ Loss
Commercial real estate loans	Commercial real estate loans							Commercial real estate loans
Term loans by origination year	Term loans by origination year							Term loans by origination year
2020	2020	$	1,496,094	1,490,947	0	5,147	0	2020	$	1,496,094	1,490,947	—	5,147	—
2019	2019	1,077,461		1,069,503	0	7,958	0	2019	1,077,461		1,069,503	—	7,958	—
2018	2018	914,506		874,673	0	39,833	0	2018	914,506		874,673	—	39,833	—
2017	2017	723,448		696,371	0	27,077	0	2017	723,448		696,371	—	27,077	—
2016	2016	496,275		481,392	0	14,883	0	2016	496,275		481,392	—	14,883	—
Prior	Prior	1,488,281		1,450,596	0	37,574	111	Prior	1,488,281		1,450,596	—	37,574	111
Revolving loans	Revolving loans	119,830		116,548	0	3,282	0	Revolving loans	119,830		116,548	—	3,282	—

Total	Total	$	6,315,895	6,180,030	0	135,754	111	Total	$	6,315,895	6,180,030	—	135,754	111
Other commercial loans 1	Other commercial loans 1							Other commercial loans 1
Term loans by origination year	Term loans by origination year							Term loans by origination year
2020	2020	$	1,366,664	1,341,316	19,564	5,784	0	2020	$	1,366,664	1,341,316	19,564	5,784	—
2019	2019	304,430		284,981	12,582	6,864	3	2019	304,430		284,981	12,582	6,864	3
2018	2018	241,222		234,988	0	6,233	1	2018	241,222		234,988	—	6,233	1
2017	2017	269,857		264,651	0	5,114	92	2017	269,857		264,651	—	5,114	92
2016	2016	179,225		177,164	0	2,056	5	2016	179,225		177,164	—	2,056	5
Prior	Prior	218,306		206,431	0	11,329	546	Prior	218,306		206,431	—	11,329	546
Revolving loans	Revolving loans	475,113		467,929	54	7,112	18	Revolving loans	475,113		467,929	54	7,112	18

Total	Total	$	3,054,817	2,977,460	32,200	44,492	665	Total	$	3,054,817	2,977,460	32,200	44,492	665

1 Includes PPP loans.

2931

For residential real estate, home equity and other consumer loan segments, the Company evaluates credit quality primarily on the aging status of the loan. The following tables present the amortized cost in residential real estate, home equity and other consumer loans based on payment performance:

March 31, 2021
(Dollars in thousands) Total Performing 30-89 Days Past Due Non-Accrual and 90 Days or More Past Due
Residential real estate loans
Term loans by origination year
2021 (year-to-date) $ 37,080 36,673 407 0
2020 220,196 219,651 545 0
2019 133,625 133,269 356 0
2018 83,079 82,095 750 234
2017 65,036 64,227 809 0
Prior 203,795 197,805 2,760 3,230
Revolving loans 2,286 2,286 0 0
Total $ 745,097 736,006 5,627 3,464
Home equity loans
Term loans by origination year
2021 (year-to-date) $ 18 18 0 0
2020 71 71 0 0
2019 672 637 0 35
2018 1,162 1,162 0 0
2017 1,015 989 0 26
Prior 12,868 11,890 520 458
Revolving loans 609,563 606,083 1,168 2,312
Total $ 625,369 620,850 1,688 2,831
Other consumer loans
Term loans by origination year
2021 (year-to-date) $ 48,670 48,652 0 18
2020 114,926 114,701 173 52
2019 57,385 56,947 145 293
2018 36,830 36,469 168 193
2017 13,154 13,093 10 51
Prior 25,409 24,347 784 278
Revolving loans 27,804 27,381 21 402
Total $ 324,178 321,590 1,301 1,287


	September 30, 2021
(Dollars in thousands)	Total		Performing	30-89 Days Past Due	Non-Accrual and 90 Days or More Past Due
Residential real estate loans
Term loans by origination year
2021 (year-to-date)	$	256,012	256,012	—	—
2020	177,765		177,617	148	—
2019	78,061		78,061	—	—
2018	56,371		56,088	—	283
2017	50,489		49,418	892	179
Prior	160,662		158,510	97	2,055
Revolving loans	2,178		2,178	—	—

Total	$	781,538	777,884	1,137	2,517
Home equity loans
Term loans by origination year
2021 (year-to-date)	$	38	38	—	—
2020	67		67	—	—
2019	589		555	—	34
2018	887		887	—	—
2017	783		783	—	—
Prior	10,780		10,114	161	505
Revolving loans	647,776		642,827	2,933	2,016

Total	$	660,920	655,271	3,094	2,555
Other consumer loans
Term loans by origination year
2021 (year-to-date)	$	127,963	127,893	65	5
2020	87,303		87,072	189	42
2019	42,347		41,943	172	232
2018	23,468		23,180	94	194
2017	9,548		9,495	42	11
Prior	19,132		16,871	2,042	219
Revolving loans	30,487		30,435	34	18

Total	$	340,248	336,889	2,638	721

3032


		December 31, 2020						December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Total		Performing	30-89 Days Past Due	Non-Accrual and 90 Days or More Past Due	(Dollars in thousands)	Total		Performing	30-89 Days Past Due	Non-Accrual and 90 Days or More Past Due
Residential real estate loans	Residential real estate loans						Residential real estate loans
Term loans by origination year	Term loans by origination year						Term loans by origination year
2020	2020	$	208,679	207,432	1,247	0	2020	$	208,679	207,432	1,247	—
2019	2019	181,924		179,915	2,009	0	2019	181,924		179,915	2,009	—
2018	2018	100,273		99,135	556	582	2018	100,273		99,135	556	582
2017	2017	76,394		75,527	867	0	2017	76,394		75,527	867	—
2016	2016	53,819		52,905	87	827	2016	53,819		52,905	87	827
Prior	Prior	179,085		174,281	1,876	2,928	Prior	179,085		174,281	1,876	2,928
Revolving loans	Revolving loans	2,334		2,334	0	0	Revolving loans	2,334		2,334	—	—

Total	Total	$	802,508	791,529	6,642	4,337	Total	$	802,508	791,529	6,642	4,337
Home equity loans	Home equity loans						Home equity loans
Term loans by origination year	Term loans by origination year						Term loans by origination year
2020	2020	$	89	89	0	0	2020	$	89	89	—	—
2019	2019	807		771	0	36	2019	807		771	—	36
2018	2018	1,782		1,782	0	0	2018	1,782		1,782	—	—
2017	2017	1,452		1,426	26	0	2017	1,452		1,426	26	—
2016	2016	1,016		1,016	0	0	2016	1,016		1,016	—	—
Prior	Prior	14,025		13,042	463	520	Prior	14,025		13,042	463	520
Revolving loans	Revolving loans	617,234		612,545	2,397	2,292	Revolving loans	617,234		612,545	2,397	2,292

Total	Total	$	636,405	630,671	2,886	2,848	Total	$	636,405	630,671	2,886	2,848
Other consumer loans	Other consumer loans						Other consumer loans
Term loans by origination year	Term loans by origination year						Term loans by origination year
2020	2020	$	131,302	131,098	158	46	2020	$	131,302	131,098	158	46
2019	2019	66,327		65,921	170	236	2019	66,327		65,921	170	236
2018	2018	42,827		42,557	212	58	2018	42,827		42,557	212	58
2017	2017	16,287		16,202	38	47	2017	16,287		16,202	38	47
2016	2016	10,519		10,409	48	62	2016	10,519		10,409	48	62
Prior	Prior	18,692		17,334	1,155	203	Prior	18,692		17,334	1,155	203
Revolving loans	Revolving loans	27,117		26,704	411	2	Revolving loans	27,117		26,704	411	2

Total	Total	$	313,071	310,225	2,192	654	Total	$	313,071	310,225	2,192	654

3133

Note 4. Leases

The Company leases certain land, premises and equipment from third parties. ROU assets for operating and finance leases are included in net premises and equipment and lease liabilities are included in other liabilities and other borrowed funds, respectively, on the Company’s statements of financial condition. The following table summarizes the Company’s leases:


		March 31, 2021					December 31, 2020					September 30, 2021					December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Finance Leases			Operating Leases		Finance Leases		Operating Leases		(Dollars in thousands)	Finance Leases			Operating Leases		Finance Leases		Operating Leases
ROU assets	ROU assets	$	5,999				5,999				ROU assets	$	5,999				5,999
Accumulated depreciation	Accumulated depreciation	(334)					(273)				Accumulated depreciation	(457)					(273)
Net ROU assets	Net ROU assets	$	5,665		46,298		5,726		46,820		Net ROU assets	$	5,542		44,480		5,726		46,820
Lease liabilities	Lease liabilities	$	5,864		49,250		5,891		49,675		Lease liabilities	$	5,810		47,590		5,891		49,675
Weighted-average remaining lease term	Weighted-average remaining lease term	24 years			17 years		24 years		17 years		Weighted-average remaining lease term	23 years			17 years		24 years		17 years
Weighted-average discount rate	Weighted-average discount rate	2.6		%	3.4	%	2.6	%	3.4	%	Weighted-average discount rate	2.6		%	3.5	%	2.6	%	3.4	%

Maturities of lease liabilities consist of the following:

March 31, 2021
(Dollars in thousands) Finance
Leases Operating
Leases
Maturing within one year $ 261 4,808
Maturing one year through two years 268 4,424
Maturing two years through three years 274 3,955
Maturing three years through four years 281 3,978
Maturing four years through five years 287 3,898
Thereafter 6,663 46,484
Total lease payments 8,034 67,547
Present value of lease payments
Short-term 112 3,211
Long-term 5,752 46,039
Total present value of lease payments 5,864 49,250
Difference between lease payments and present value of lease payments $ 2,170 18,297


	September 30, 2021
(Dollars in thousands)	Finance Leases		Operating Leases
Maturing within one year	$	66	1,219
Maturing one year through two years	266		4,625
Maturing two years through three years	272		3,973
Maturing three years through four years	280		3,932
Maturing four years through five years	285		3,859
Thereafter	6,736		47,447
Total lease payments	7,905		65,055
Present value of lease payments
Short-term	28		1,527
Long-term	5,782		46,063
Total present value of lease payments	5,810		47,590
Difference between lease payments and present value of lease payments	$	2,095	17,465

The components of lease expense consist of the following:


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Finance lease cost
Amortization of ROU assets	$	61	59	184	174
Interest on lease liabilities	38		40	113	121
Operating lease cost	1,302		1,254	3,883	3,553
Short-term lease cost	93		88	261	266
Variable lease cost	264		264	759	977
Sublease income	(11)		(2)	(32)	(5)
Total lease expense	$	1,747	1,703	5,168	5,086

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Finance lease cost
Amortization of ROU assets $ 61 57
Interest on lease liabilities 37 41
Operating lease cost 1,279 1,108
Short-term lease cost 86 90
Variable lease cost 261 385
Sublease income (11) (2)
Total lease expense $ 1,713 1,679

Supplemental cash flow information related to leases is as follows:

Three Months ended

March 31, 2021

March 31, 2020

September 30, 2021

September 30, 2020

(Dollars in thousands)

Finance
Leases

Operating
Leases

Finance
Leases

Operating
Leases

(Dollars in thousands)

Finance
Leases

Operating
Leases

Finance
Leases

Operating
Leases

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows

780

615

Operating cash flows

813

706

Financing cash flows

N/A

Financing cash flows

N/A

Nine Months ended

September 30, 2021

September 30, 2020

(Dollars in thousands)

Finance
Leases

Operating
Leases

Finance
Leases

Operating
Leases

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows

113

2,379

121

1,994

Financing cash flows

N/A

The Company also leases office space to third parties through operating leases. Rent income from these leases for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020 was not significant.

Note 5. Goodwill

The following schedule discloses the changes in the carrying value of goodwill:


		Three Months ended			Three Months ended				Nine Months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		March 31, 2020		(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Net carrying value at beginning of period	Net carrying value at beginning of period	$	514,013	456,418		Net carrying value at beginning of period	$	514,013	513,355	514,013	456,418
Acquisitions and adjustments	Acquisitions and adjustments	0		56,937		Acquisitions and adjustments	—		658	—	57,595

Net carrying value at end of period	Net carrying value at end of period	$	514,013	513,355		Net carrying value at end of period	$	514,013	514,013	514,013	514,013

The Company performed its annual goodwill impairment test during the third quarter of ~~2020~~2021 and determined the fair value of the aggregated reporting units exceeded the carrying value, such that the Company’s goodwill was not considered impaired. Changes in the economic environment, operations of the aggregated reporting units, or other factors could result in the decline in the fair value of the aggregated reporting units which could result in a goodwill impairment in the future. Accumulated impairment charges were $40,159,000 as of ~~March 31,~~September 30, 2021 and December 31, 2020.

3335

Note 6. Loan Servicing

Mortgage loans that are serviced for others are not reported as assets, only the servicing rights are recorded and included in other assets. The following schedules disclose the change in the carrying value of mortgage servicing rights that is included in other assets, principal balances of loans serviced and the fair value of mortgage servicing rights:

(Dollars in thousands) March 31,
2021 December 31,
2020
Carrying value at beginning of period $ 8,976 1,618
Additions 1,357 8,298
Amortization (397) (940)
Carrying value at end of period $ 9,936 8,976
Principal balances of loans serviced for others $ 1,377,187 1,269,080
Fair value of servicing rights $ 14,263 12,087


(Dollars in thousands)	September 30, 2021		December 31, 2020
Carrying value at beginning of period	$	8,976	1,618

Additions	3,996		8,298
Amortization	(1,327)		(940)
Carrying value at end of period	$	11,645	8,976
Principal balances of loans serviced for others	$	1,511,199	1,269,080
Fair value of servicing rights	$	15,477	12,087

Note 7. Variable Interest Entities

A VIE is a partnership, limited liability company, trust or other legal entity that meets one of the following criteria: 1) the entity’s equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties; 2) the holders of the equity investment at risk, as a group, lack the characteristics of a controlling financial interest; and 3) the voting rights of some holders of the equity investment at risk are disproportionate to their obligation to absorb losses or receive returns, and substantially all of the activities are conducted on behalf of the holder of equity investment at risk with disproportionately few voting rights. A VIE must be consolidated by the Company if it is deemed to be the primary beneficiary, which is the party involved with the VIE that has both: 1) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and 2) the obligation to absorb the losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.

The Company’s VIEs are regularly monitored to determine if any reconsideration events have occurred that could cause the primary beneficiary status to change. A previously unconsolidated VIE is consolidated when the Company becomes the primary beneficiary. A previously consolidated VIE is deconsolidated when the Company ceases to be the primary beneficiary or the entity is no longer a VIE.

Consolidated Variable Interest Entities

The Company has equity investments in Certified Development Entities (“CDE”) which have received allocations of New Markets Tax Credits (“NMTC”). The NMTC program provides federal tax incentives to investors to make investments in distressed communities and promotes economic improvements through the development of successful businesses in these communities. The NMTC is available to investors over seven years and is subject to recapture if certain events occur during such period. The maximum exposure to loss in the CDEs is the amount of equity invested and credit extended by the Company. However, the Company has credit protection in the form of indemnification agreements, guarantees, and collateral arrangements. The Company has evaluated the variable interests held by the Company in each CDE (NMTC) investment and determined the Company does not individually meet the characteristics of a primary beneficiary; however, the related-party group does meet the criteria as a group and substantially all of the activities of the CDEs either involve or are conducted on behalf of the Company. As a result, the Company is the primary beneficiary of the CDEs and their assets, liabilities, and results of operations are included in the Company’s consolidated financial statements. The primary activities of the CDEs are recognized in commercial loans interest income and other borrowed funds interest expense on the Company’s statements of operations and the federal income tax credit allocations from the investments are recognized in the Company’s statements of operations as a component of income tax expense. Such related cash flows are recognized in loans originated, principal collected on loans and change in other borrowed funds.

The Bank is also the sole member of certain tax credit funds that make direct investments in qualified affordable housing projects (e.g., Low-Income Housing Tax Credit [“LIHTC”] partnerships). As such, the Company is the primary beneficiary of these tax credit funds and their assets, liabilities, and results of operations are included in the Company’s consolidated financial statements.

3436

The following table summarizes the carrying amounts of the consolidated VIEs’ assets and liabilities included in the Company’s statements of financial condition and are adjusted for intercompany eliminations. All assets presented can be used only to settle obligations of the consolidated VIEs and all liabilities presented consist of liabilities for which creditors and other beneficial interest holders therein have no recourse to the general credit of the Company.


(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	(Dollars in thousands)	September 30, 2021		December 31, 2020
Assets	Assets				Assets
Loans receivable	Loans receivable	$	108,717	90,183	Loans receivable	$	108,717	90,183
Accrued interest receivable	Accrued interest receivable	546		410	Accrued interest receivable	603		410
Other assets	Other assets	40,262		40,282	Other assets	41,135		40,282
Total assets	Total assets	$	149,525	130,875	Total assets	$	150,455	130,875
Liabilities	Liabilities				Liabilities
Other borrowed funds	Other borrowed funds	$	27,588	27,176	Other borrowed funds	$	27,861	27,176
Accrued interest payable	Accrued interest payable	131		53	Accrued interest payable	174		53
Other liabilities	Other liabilities	51		171	Other liabilities	51		171
Total liabilities	Total liabilities	$	27,770	27,400	Total liabilities	$	28,086	27,400

Unconsolidated Variable Interest Entities

The Company has equity investments in LIHTC partnerships, both directly and through tax credit funds, with carrying values of ~~$45,299,000~~$49,074,000 and $45,953,000 as of ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. The LIHTCs are indirect federal subsidies to finance low-income housing and are used in connection with both newly constructed and renovated residential rental buildings. Once a project is placed in service, it is generally eligible for the tax credit for ten years. To continue generating the tax credit and to avoid tax credit recapture, a LIHTC building must satisfy specific low-income housing compliance rules for a full fifteen years. The maximum exposure to loss in the VIEs is the amount of equity invested and credit extended by the Company. However, the Company has credit protection in the form of indemnification agreements, guarantees, and collateral arrangements. The Company has evaluated the variable interests held by the Company in each LIHTC investment and determined that the Company does not have controlling financial interests in such investments, and is not the primary beneficiary. The Company reports the investments in the unconsolidated LIHTCs as other assets on the Company’s statements of financial condition. There were 0no impairment losses on the Company’s LIHTC investments during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020. Future unfunded contingent equity commitments related to the Company’s LIHTC investments at ~~March 31,~~September 30, 2021 are as follows:


(Dollars in thousands)	(Dollars in thousands)	Amount		(Dollars in thousands)	Amount
Years ending December 31,	Years ending December 31,			Years ending December 31,
2021	2021	$	16,846	2021	$	7,237
2022	2022	21,428		2022	28,759
2023	2023	5,884		2023	26,446
2024	2024	450		2024	8,937
2025	2025	199		2025	300
Thereafter	Thereafter	683		Thereafter	1,178
Total	Total	$	45,490	Total	$	72,857

The Company has elected to use the proportional amortization method, and more specifically the practical expedient method, for the amortization of all eligible LIHTC investments and amortization expense is recognized as a component of income tax expense. The following table summarizes the amortization expense and the amount of tax credits and other tax benefits recognized for qualified affordable housing project investments during the periods presented.


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Amortization expense	$	1,604	1,936	6,330	5,766
Tax credits and other tax benefits recognized	2,983		2,608	9,260	7,771

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Amortization expense $ 2,326 1,842
Tax credits and other tax benefits recognized 3,095 2,485

The Company also owns the following trust subsidiaries, each of which issued trust preferred securities as capital instruments: Glacier Capital Trust II, Glacier Capital Trust III, Glacier Capital Trust IV, Citizens (ID) Statutory Trust I, Bank of the San Juans Bancorporation Trust I, First Company Statutory Trust 2001, First Company Statutory Trust 2003, FNB (UT) Statutory Trust I and FNB (UT) Statutory Trust II. The trust subsidiaries have no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the securities held by third parties. The trust subsidiaries are not included in the Company’s consolidated financial statements because the sole asset of each trust subsidiary is a receivable from the Company, even though the Company owns all of the voting equity shares of the trust subsidiaries, has fully guaranteed the obligations of the trust subsidiaries and may have the right to redeem the third party securities under certain circumstances. The Company reports the trust preferred securities issued to the trust subsidiaries as subordinated debentures on the Company’s statements of financial condition.

Note 8. Securities Sold Under Agreements to Repurchase

The following table summarizes the carrying value of the Company’s securities sold under agreements to repurchase (“repurchase agreements”) by remaining contractual maturity of the agreements and category of collateral:


		Overnight and Continuous				Overnight and Continuous
(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	(Dollars in thousands)	September 30, 2021	December 31, 2020

State and local governments	State and local governments	$	418,077					787,016	State and local governments	$	118,957	787,016
Corporate bonds	Corporate bonds	175,522						217,567	Corporate bonds	137,461		217,567
Residential mortgage-backed securities	Residential mortgage-backed securities	391,505						0	Residential mortgage-backed securities	773,204		—
Commercial mortgage-backed securities	Commercial mortgage-backed securities	11,774						0	Commercial mortgage-backed securities	11,317		—
Total	Total	$	996,878					1,004,583	Total	$	1,040,939	1,004,583

The repurchase agreements are secured by debt securities with carrying values of ~~$1,154,580,000~~$1,197,475,000 and $1,151,264,000 at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. Securities are pledged to customers at the time of the transaction in an amount at least equal to the outstanding balance and are held in custody accounts by third parties. The fair value of collateral is continually monitored and additional collateral is provided as deemed appropriate.

Note 9. Derivatives and Hedging Activities

Cash Flow Hedges

The Company is exposed to certain risk relating to its ongoing business operations. The primary risk managed by using derivative instruments is interest rate risk. Interest rate caps have been entered into to manage interest rate risk associated with forecasted variable rate borrowings.

Interest Rate Cap Derivatives. In March 2020, the Company purchased interest rate caps designated as cash flow hedges with notional amounts totaling $130,500,000 on its variable rate subordinated debentures and were determined to be fully effective during the ~~three~~nine months ended ~~March 31,~~September 30, 2021. The interest rate caps require receipt of variable amounts from the counterparty when interest rates rise above the strike price in the contracts. The strike prices in the five year term contracts range from 1.5 percent to 2 percent 3 month LIBOR. At ~~March 31,~~September 30, 2021 and December 31, 2020, the interest rate caps had a fair value of ~~$752,000~~$553,000 and $201,000, respectively, and were reported as other assets on the Company’s statements of financial condition. Changes in fair value were recorded in OCI. Amortization recorded on the interest rate caps totaled ~~$42,000~~$126,000 and $0$84,000 for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and September 30, 2020, respectively, and was reported as a component of interest expense on subordinated debentures.

The effect of cash flow hedge accounting on OCI for the periods ending ~~March 31,~~September 30, 2021 and 2020 was as follows:

Three Months ended

Nine Months ended

(Dollars in thousands)

September 30,
2021

September 30,
2020

September 30,
2021

September 30,
2020

Amount of gain (loss) recognized in OCI

(76)

479

(532)

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Amount of loss recognized in OCI 593 0
Amount of loss reclassified from OCI to net income 0 0

Residential Real Estate Derivatives

The Company enters into residential real estate derivatives for commitments (“interest rate locks”) to fund certain residential real estate loans to be sold into the secondary market. At ~~March 31,~~September 30, 2021 and December 31, 2020, loan commitments with interest rate lock commitments totaled ~~$242,409,000~~$179,578,000 and $229,862,000, respectively. At ~~March 31,~~September 30, 2021 and December 31, 2020, the fair value of the related derivatives on the interest rate lock commitments was ~~$6,097,000~~$3,884,000 and $8,605,000, respectively, and was included in other assets with corresponding changes recorded in gain on sale of loans. The Company enters into free-standing derivatives to mitigate interest rate risk for most residential real estate loans to be sold. These derivatives include forward commitments to sell to-be-announced (“TBA”) securities which are used to economically hedge the interest rate risk associated with such loans and unfunded commitments. At ~~March 31,~~September 30, 2021 and December 31, 2020, TBA commitments were ~~$206,000,000.~~$154,000,000 and $206,000,000, respectively. At ~~March 31,~~September 30, 2021 the fair value of the related derivatives on the TBA securities was ~~$4,212,000~~$759,000 and was included in other assets with the corresponding changes recorded in gain on sale of ~~loans..~~loans. At and December 31, 2020, the fair value ~~of the related derivatives on the TBA securities~~ was $2,056,000 and was included in other liabilities with corresponding changes recorded in gain on sale of loans. The Company does not enter into a commitment to sell these loans to an investor until the loan is funded and is ready to be delivered to the investor. Due to the forward sales commitments being short-term in nature, the corresponding derivatives are not significant. For all other residential real estate loans to be sold, the Company enters into “best efforts” forward sales commitments for the future delivery of loans to third party investors when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. Forward sales commitments on a “best efforts” basis are not designated in hedge relationships until the loan is funded.

Note 10. Other Expenses

Other expenses consists of the following:


	Three Months ended			Nine Months ended
(Dollars in thousands)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Consulting and outside services	$	3,003	4,050	7,918	8,604
Loan expenses	1,649		1,743	5,028	3,732
VIE amortization and other expenses	1,668		1,510	4,342	3,396
Telephone	1,330		1,314	4,044	3,865
Debit card expenses	1,469		1,414	3,761	3,704
Business development	1,360		1,139	3,230	3,110
Postage	894		851	2,729	2,479
Printing and supplies	840		877	2,453	2,704
Employee expenses	953		560	2,137	2,247
Mergers and acquisition expenses	472		792	1,654	7,311
Legal fees	283		206	1,075	1,025
Checking and operating expenses	307		355	1,061	1,263
Accounting and audit fees	172		455	865	1,453
(Gain) loss on dispositions of fixed assets	(65)		—	(1,463)	125
Other	985		1,203	3,092	3,076
Total other expenses	$	15,320	16,469	41,926	48,094

~~Note 10. Other Expenses~~

~~Other expenses consists of the following:~~

Three Months ended
(Dollars in thousands) March 31,
2021 March 31,
2020
Consulting and outside services $ 2,171 2,235
Loan expenses 1,624 864
VIE amortization and other expenses 1,531 841
Telephone 1,375 1,238
Debit card expenses 1,322 1,093
Postage 961 795
Business development 822 1,048
Printing and supplies 790 903
Accounting and audit fees 455 448
Employee expenses 431 1,043
Checking and operating expenses 156 357
Legal fees 156 433
Mergers and acquisition expenses 104 2,791
Other 748 1,015
Total other expenses $ 12,646 15,104

Note 11. Accumulated Other Comprehensive Income (Loss)

The following table illustrates the activity within accumulated other comprehensive income (loss) by component, net of tax:

(Dollars in thousands) Gains (Losses) on Available-For-Sale Debt Securities (Losses) Gains on Derivatives Used for Cash Flow Hedges Total
Balance at January 1, 2020 $ 40,226 0 40,226
Other comprehensive income before reclassifications 60,142 0 60,142
Reclassification adjustments for gains included in net income (644) 0 (644)
Net current period other comprehensive income 59,498 0 59,498
Balance at March 31, 2020 $ 99,724 0 99,724
Balance at January 1, 2021 $ 143,443 (353) 143,090
Other comprehensive income (loss) before reclassifications (63,370) 443 (62,927)
Reclassification adjustments for gains included in net income (243) 0 (243)
Net current period other comprehensive income (loss) (63,613) 443 (63,170)
Balance at March 31, 2021 $ 79,830 90 79,920


(Dollars in thousands)	Gains (Losses) on Available-For-Sale and Transferred Debt Securities		(Losses) Gains on Derivatives Used for Cash Flow Hedges	Total
Balance at January 1, 2020	$	40,226	—	40,226
Other comprehensive income (loss) before reclassifications	92,027		(397)	91,630
Reclassification adjustments for gains included in net income (loss)	(758)		—	(758)
Net current period other comprehensive income (loss)	91,269		(397)	90,872
Balance at September 30, 2020	$	131,495	(397)	131,098
Balance at January 1, 2021	$	143,443	(353)	143,090
Other comprehensive (loss) income before reclassifications	(63,468)		359	(63,109)
Reclassification adjustments for gains and transfers included in net income	(650)		—	(650)
Reclassification adjustments for amortization included in net income for transferred securities	(1,672)		—	(1,672)
Net current period other comprehensive (loss) income	(65,790)		359	(65,431)
Balance at September 30, 2021	$	77,653	6	77,659

Note 12. Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period presented. Diluted earnings per share is computed by including the net increase in shares as if dilutive outstanding restricted stock units were vested and stock options were exercised, using the treasury stock method.

Basic and diluted earnings per share has been computed based on the following:


		Three Months ended			Three Months ended				Nine Months ended
(Dollars in thousands, except per share data)	(Dollars in thousands, except per share data)	March 31, 2021		March 31, 2020		(Dollars in thousands, except per share data)	September 30, 2021		September 30, 2020	September 30, 2021	September 30, 2020
Net income available to common stockholders, basic and diluted	Net income available to common stockholders, basic and diluted	$	80,802	43,339		Net income available to common stockholders, basic and diluted	$	75,619	77,757	234,048	184,540
Average outstanding shares - basic	Average outstanding shares - basic	95,465,801		93,287,670		Average outstanding shares - basic	95,510,772		95,411,656	95,494,211	94,704,198
Add: dilutive restricted stock units and stock options	Add: dilutive restricted stock units and stock options	81,121		72,122		Add: dilutive restricted stock units and stock options	75,430		30,920	79,308	43,696
Average outstanding shares - diluted	Average outstanding shares - diluted	95,546,922		93,359,792		Average outstanding shares - diluted	95,586,202		95,442,576	95,573,519	94,747,894
Basic earnings per share	Basic earnings per share	$	0.85	0.46		Basic earnings per share	$	0.79	0.81	2.45	1.95
Diluted earnings per share	Diluted earnings per share	$	0.85	0.46		Diluted earnings per share	$	0.79	0.81	2.45	1.95
Restricted stock units and stock options excluded from the diluted average outstanding share calculation 1	Restricted stock units and stock options excluded from the diluted average outstanding share calculation 1	0		102,094		Restricted stock units and stock options excluded from the diluted average outstanding share calculation 1	—		93,253	—	78,605

1 Anti-dilution occurs when the unrecognized compensation cost per share of a restricted stock ~~units~~unit or the exercise price of a stock option exceeds the market price of the Company’s stock.

Note 13. Fair Value of Assets and Liabilities

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Transfers in and out of Level 1 (quoted prices in active markets), Level 2 (significant other observable inputs) and Level 3 (significant unobservable inputs) are recognized on the actual transfer date. There were 0no transfers between fair value hierarchy levels during the ~~three~~nine month periods ended ~~March 31,~~September 30, 2021 and 2020.

Recurring Measurements

The following is a description of the inputs and valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended ~~March 31,~~September 30, 2021.

Debt securities, available-for-sale. The fair value for available-for-sale debt securities is estimated by obtaining quoted market prices for identical assets, where available. If such prices are not available, fair value is based on independent asset pricing services and models, the inputs of which are market-based or independently sourced market parameters, including but not limited to, yield curves, interest rates, volatilities, market spreads, prepayments, defaults, recoveries, cumulative loss projections, and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. Where Level 1 or Level 2 inputs are not available, such securities are classified as Level 3 within the hierarchy.

Fair value determinations of available-for-sale debt securities are the responsibility of the Company’s corporate accounting and treasury departments. The Company obtains fair value estimates from independent third party vendors on a monthly basis. The vendors’ pricing system methodologies, procedures and system controls are reviewed to ensure they are appropriately designed and operating effectively. The Company reviews the vendors’ inputs for fair value estimates and the recommended assignments of levels within the fair value hierarchy. The review includes the extent to which markets for debt securities are determined to have limited or no activity, or are judged to be active markets. The Company reviews the extent to which observable and unobservable inputs are used as well as the appropriateness of the underlying assumptions about risk that a market participant would use in active markets, with adjustments for limited or inactive markets. In considering the inputs to the fair value estimates, the Company places less reliance on quotes that are judged to not reflect orderly transactions, or are non-binding indications. In assessing credit risk, the Company reviews payment performance, collateral adequacy, third party research and analyses, credit rating histories and issuers’ financial statements. For those markets determined to be inactive or limited, the valuation techniques used are models for which management has verified that discount rates are appropriately adjusted to reflect illiquidity and credit risk.

Loans held for sale, at fair value. Loans held for sale measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors. Loans held for sale measured at fair value are classified within Level 2. Included in gain on sale of loans were net losses of ~~$4,729,000~~$4,565,000 and net gains of ~~$1,432,000~~$3,435,000 for the ~~three~~nine month periods ended ~~March 31,~~September 30, 2021 and 2020, respectively, from the changes in fair value of loans held for sale measured at fair value. Electing to measure loans held for sale at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.

Loan interest rate lock commitments. Fair value estimates for loan interest rate lock commitments were based upon the estimated sales price, origination fees, direct costs, interest rate changes, etc. and were obtained from an independent third party. The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy.

Forward commitments to sell TBA securities. Forward commitments to sell TBA securities are used to economically hedge the interest rate risk associated with certain loan commitments. The fair value estimates for the TBA commitments were based upon the estimated sale of the TBA hedge obtained from an independent third party. The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy.

Interest rate cap derivative financial instruments. Fair value estimates for interest rate cap derivative financial instruments were based upon the discounted cash flows of known payments plus the option value of each caplet which incorporates market rate forecasts and implied market volatilities. The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy. The Company also obtained and compared the reasonableness of the pricing from independent third party valuations.

4042

The following tables disclose the fair value measurement of assets and liabilities measured at fair value on a recurring basis:

Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value
March 31, 2021
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Debt securities, available-for-sale
U.S. government and federal agency $ 35,863 0 35,863 0
U.S. government sponsored enterprises 5,253 0 5,253 0
State and local governments 978,652 0 978,652 0
Corporate bonds 288,781 0 288,781 0
Residential mortgage-backed securities 3,363,627 0 3,363,627 0
Commercial mortgage-backed securities 1,181,139 0 1,181,139 0
Loans held for sale, at fair value 118,731 0 118,731 0
Interest rate caps 752 0 752 0
Interest rate locks 6,097 0 6,097 0
TBA hedge 4,212 0 4,212 0
Total assets measured at fair value
on a recurring basis
$ 5,983,107 0 5,983,107 0


			Fair Value Measurements At the End of the Reporting Period Using
(Dollars in thousands)	Fair Value September 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Debt securities, available-for-sale
U.S. government and federal agency	$	31,373	—	31,373	—
U.S. government sponsored enterprises	47,051		—	47,051	—
State and local governments	508,691		—	508,691	—
Corporate bonds	198,119		—	198,119	—
Residential mortgage-backed securities	5,491,345		—	5,491,345	—
Commercial mortgage-backed securities	1,114,001		—	1,114,001	—
Loans held for sale, at fair value	94,138		—	94,138	—
Interest rate caps	553		—	553	—
Interest rate locks	3,884		—	3,884	—
TBA hedge	759		—	759	—
Total assets measured at fair value on a recurring basis	$	7,489,914	—	7,489,914	—


				Fair Value Measurements At the End of the Reporting Period Using						Fair Value Measurements At the End of the Reporting Period Using
(Dollars in thousands)	(Dollars in thousands)	Fair Value December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Fair Value December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Debt securities, available-for-sale	Debt securities, available-for-sale						Debt securities, available-for-sale
U.S. government and federal agency	U.S. government and federal agency	$	38,588	0	38,588	0	U.S. government and federal agency	$	38,588	—	38,588	—
U.S. government sponsored enterprises	U.S. government sponsored enterprises	9,781		0	9,781	0	U.S. government sponsored enterprises	9,781		—	9,781	—
State and local governments	State and local governments	1,416,683		0	1,416,683	0	State and local governments	1,416,683		—	1,416,683	—
Corporate bonds	Corporate bonds	349,098		0	349,098	0	Corporate bonds	349,098		—	349,098	—
Residential mortgage-backed securities	Residential mortgage-backed securities	2,289,090		0	2,289,090	0	Residential mortgage-backed securities	2,289,090		—	2,289,090	—
Commercial mortgage-backed securities	Commercial mortgage-backed securities	1,234,574		0	1,234,574	0	Commercial mortgage-backed securities	1,234,574		—	1,234,574	—
Loans held for sale, at fair value	Loans held for sale, at fair value	166,572		0	166,572	0	Loans held for sale, at fair value	166,572		—	166,572	—
Interest rate caps	Interest rate caps	201		0	201	0	Interest rate caps	201		—	201	—
Interest rate locks	Interest rate locks	8,605		0	8,605	0	Interest rate locks	8,605		—	8,605	—
Total assets measured at fair value on a recurring basis	Total assets measured at fair value on a recurring basis	$	5,513,192	0	5,513,192	0	Total assets measured at fair value on a recurring basis	$	5,513,192	—	5,513,192	—
TBA hedge	TBA hedge	$	2,056	0	2,056	0	TBA hedge	$	2,056	—	2,056	—
Total liabilities measured at fair value on a recurring basis	Total liabilities measured at fair value on a recurring basis	$	2,056	0	2,056	0	Total liabilities measured at fair value on a recurring basis	$	2,056	—	2,056	—

4143

Non-recurring Measurements

The following is a description of the inputs and valuation methodologies used for assets recorded at fair value on a non-recurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended ~~March 31,~~September 30, 2021.

Other real estate owned. OREO is initially recorded at fair value less estimated cost to sell, establishing a new cost basis. OREO is subsequently accounted for at lower of cost or fair value less estimated cost to sell. Estimated fair value of OREO is based on appraisals or evaluations (new or updated). OREO is classified within Level 3 of the fair value hierarchy.

Collateral-dependent loans, net of ACL. Fair value estimates of collateral-dependent loans that are individually reviewed are based on the fair value of the collateral, less estimated cost to sell. Collateral-dependent individually reviewed loans are classified within Level 3 of the fair value hierarchy.

The Company’s credit department reviews appraisals for OREO and collateral-dependent loans, giving consideration to the highest and best use of the collateral. The appraisal or evaluation (new or updated) is considered the starting point for determining fair value. The valuation techniques used in preparing appraisals or evaluations (new or updated) include the cost approach, income approach, sales comparison approach, or a combination of the preceding valuation techniques. The key inputs used to determine the fair value of the collateral-dependent loans and OREO include selling costs, discounted cash flow rate or capitalization rate, and adjustment to comparables. Valuations and significant inputs obtained by independent sources are reviewed by the Company for accuracy and reasonableness. The Company also considers other factors and events in the environment that may affect the fair value. The appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. After review and acceptance of the collateral appraisal or evaluation (new or updated), adjustments to the impaired loan or OREO may occur. The Company generally obtains appraisals or evaluations (new or updated) annually.

The following tables disclose the fair value measurement of assets with a recorded change during the period resulting from re-measuring the assets at fair value on a non-recurring basis:

Fair Value Measurements
At the End of the Reporting Period Using

(Dollars in thousands)

Fair Value

September 30, 2021

Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Collateral-dependent impaired loans, net of ACL

28,651

—

28,651


				Fair Value Measurements At the End of the Reporting Period Using						Fair Value Measurements At the End of the Reporting Period Using
(Dollars in thousands)	(Dollars in thousands)	Fair Value March 31, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Fair Value December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)

Other real estate owned							Other real estate owned	$	564	—	—	564
Collateral-dependent impaired loans, net of ACL	Collateral-dependent impaired loans, net of ACL	19,732		0	0	19,732	Collateral-dependent impaired loans, net of ACL	26,749		—	—	26,749

Total assets measured at fair value on a non-recurring basis	Total assets measured at fair value on a non-recurring basis	$	19,732	0	0	19,732	Total assets measured at fair value on a non-recurring basis	$	27,313	—	—	27,313

Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands) Fair Value December 31, 2020 Quoted Prices
in Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Other real estate owned $ 564 0 0 564
Collateral-dependent impaired loans, net of ACL 26,749 0 0 26,749
Total assets measured at fair value
on a non-recurring basis
$ 27,313 0 0 27,313

Non-recurring Measurements Using Significant Unobservable Inputs (Level 3)

The following tables present additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Fair Value

~~March 31,~~September 30, 2021

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

Valuation Technique

Unobservable Input

Range

(Weighted-Average) 1

Collateral-dependent

impaired loans, net of ACL

~~1,725~~21,090

Cost approach

Selling costs

10.0% - 10.0% (10.0%)

~~18,007~~7,561

Sales comparison approach

Selling costs

~~10.0%~~5.0% - ~~5.0%~~10.0% (5.1%)

Adjustment to comparables

5.0% - 10.0% ~~- 5.0% (6.3%~~(5.5%)

~~19,732~~28,651


	Fair Value December 31, 2020		Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)			Valuation Technique	Unobservable Input	Range (Weighted-Average) 1

Other real estate owned	$	564	Sales comparison approach	Selling costs	8.0% - 10.0% (9.0%)





Collateral-dependent loans, net of ACL	$	144	Cost approach	Selling costs	10.0% - 10.0% (10.0%)


	25,309		Sales comparison approach	Selling Costs	10.0% - 10.0% (0.1%)

				Adjustment to comparables	0.0% - 100.0% (11.1%)
	1,296		Combined approach	Selling costs	10.0% - 10.0% (10.0%)
				Discount rate	8.0% - 8.0% (8.0%)

	$	26,749

1 The range for selling cost inputs represents reductions to the fair value of the assets.

Fair Value of Financial Instruments

The following tables present the carrying amounts, estimated fair values and the level within the fair value hierarchy of the Company’s financial instruments not carried at fair value. Receivables and payables due in one year or less, equity securities without readily determinable fair values and deposits with no defined or contractual maturities are excluded. There have been no significant changes in the valuation techniques during the period ended ~~March 31,~~September 30, 2021.

Cash and cash equivalents: fair value is estimated at book value.

Debt securities, held-to-maturity: fair value for held-to-maturity debt securities is estimated in the same manner as available-for sale debt securities, which is described above.

Loans receivable, net of ACL: The loans were fair valued on an individual basis, with consideration given to the loans' underlying characteristics, including account types, remaining terms and balance, interest rates, past delinquencies, current market rates, etc. The model utilizes a discounted cash flow approach to estimate the fair value of the loans using various assumptions such as prepayment speeds, projected default probabilities, losses given defaults, etc. The discounted cash flow approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications.

Term Deposits: fair value of term deposits is estimated by discounting the future cash flows using rates of similar deposits with similar maturities. The market rates used were obtained from an independent third party based on current rates offered by the Company’s regional competitors.

Repurchase agreements and other borrowed funds: fair value of term repurchase agreements and other term borrowings is estimated based on current repurchase rates and borrowing rates currently available to the Company for repurchases and

borrowings with similar terms and maturities. The estimated fair value for overnight repurchase agreements and other borrowings is book value.

Subordinated debentures: fair value of the subordinated debt is estimated by discounting the estimated future cash flows using current estimated market rates obtained from an independent third party.

Off-balance sheet financial instruments: unused lines of credit and letters of credit represent the principal categories of off-balance sheet financial instruments. The fair value of commitments is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of unused lines of credit and letters of credit is not material; therefore, such commitments are not included in the following tables.


				Fair Value Measurements At the End of the Reporting Period Using						Fair Value Measurements At the End of the Reporting Period Using
(Dollars in thousands)	(Dollars in thousands)	Carrying Amount March 31, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Carrying Amount September 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial assets	Financial assets						Financial assets
Cash and cash equivalents	Cash and cash equivalents	$	878,450	878,450	0	0	Cash and cash equivalents	$	348,888	348,888	—	—
Debt securities, held-to-maturity	Debt securities, held-to-maturity	588,751		0	598,960	0	Debt securities, held-to-maturity	1,128,299		—	1,146,453	—
Loans receivable, net of ACL	Loans receivable, net of ACL	11,113,483		0	0	11,388,533	Loans receivable, net of ACL	11,140,282		—	—	11,352,711
Total financial assets	Total financial assets	$	12,580,684	878,450	598,960	11,388,533	Total financial assets	$	12,617,469	348,888	1,146,453	11,352,711
Financial liabilities	Financial liabilities						Financial liabilities
Term deposits	Term deposits	$	965,986	0	970,127	0	Term deposits	$	919,852	—	922,810	—

Repurchase agreements and other borrowed funds	Repurchase agreements and other borrowed funds	1,030,330		0	1,030,330	0	Repurchase agreements and other borrowed funds	1,074,610		—	1,074,610	—
Subordinated debentures	Subordinated debentures	132,499		0	126,452	0	Subordinated debentures	132,580		—	130,081	—
Total financial liabilities	Total financial liabilities	$	2,128,815	0	2,126,909	0	Total financial liabilities	$	2,127,042	—	2,127,501	—


				Fair Value Measurements At the End of the Reporting Period Using						Fair Value Measurements At the End of the Reporting Period Using
(Dollars in thousands)	(Dollars in thousands)	Carrying Amount December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Carrying Amount December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial assets	Financial assets						Financial assets
Cash and cash equivalents	Cash and cash equivalents	$	633,142	633,142	0	0	Cash and cash equivalents	$	633,142	633,142	—	—
Debt securities, held-to-maturity	Debt securities, held-to-maturity	189,836		0	203,216	0	Debt securities, held-to-maturity	189,836		—	203,216	—
Loans receivable, net of ACL	Loans receivable, net of ACL	10,964,453		0	0	11,233,002	Loans receivable, net of ACL	10,964,453		—	—	11,233,002
Total financial assets	Total financial assets	$	11,787,431	633,142	203,216	11,233,002	Total financial assets	$	11,787,431	633,142	203,216	11,233,002
Financial liabilities	Financial liabilities						Financial liabilities
Term deposits	Term deposits	$	978,779	0	983,491	0	Term deposits	$	978,779	—	983,491	—

Repurchase agreements and other borrowed funds	Repurchase agreements and other borrowed funds	1,037,651		0	1,037,651	0	Repurchase agreements and other borrowed funds	1,037,651		—	1,037,651	—
Subordinated debentures	Subordinated debentures	139,959		0	123,944	0	Subordinated debentures	139,959		—	123,944	—
Total financial liabilities	Total financial liabilities	$	2,156,389	0	2,145,086	0	Total financial liabilities	$	2,156,389	—	2,145,086	—

4446

Note 14. Subsequent Events

On October 1, 2021, the Company acquired 100% percent of the outstanding common stock of Altabancorp and its wholly-owned subsidiary, Altabank, a community bank based in American Fork, Utah (collectively, “Alta”). Alta provides banking services to individuals and businesses in Utah with twenty-five banking offices from Preston, Idaho to St. George, Utah. The acquisition expanded the Company’s presence in Utah. As of September 30, 2021, Altabancorp had total assets of $3,647,728,000, gross loans of $1,901,181,000, and total deposits of $3,278,907,000. The preliminary value of the Alta acquisition is $839,852,000 and resulted in the Company issuing 15,173,480 shares of its common stock. The fair value of the Company shares issued was determined on the basis of the opening market price of the Company’s common stock on the October 1, 2021 acquisition date. The excess of the fair value of consideration transferred over total identifiable net assets will be recorded as goodwill. The initial accounting for the acquisition has not been completed because the information to measure the fair value of financial assets, financial liabilities and goodwill is not yet available. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable, but no later than one year from the acquisition date.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion is intended to provide a more comprehensive review of the Glacier Bancorp, Inc.’s (“Company”) operating results and financial condition than can be obtained from reading the Consolidated Financial Statements alone. The discussion should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in “Part I. Item 1. Financial Statements.”

FORWARD-LOOKING STATEMENTS

This Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. In addition to the factors set forth in the sections titled “Risk Factors,” “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, as applicable, in this report and the Company’s 2020 Annual Report on Form 10-K, the following factors, among others, could cause actual results to differ materially from the anticipated results:

•the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;

•changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;

•changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation (“FDIC”) and other third parties;

•legislative or regulatory changes, such as the those signaled by the Biden Administration, as well as increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding $10 billion in total consolidated assets;

•ability to complete pending or prospective future acquisitions;

•costs or difficulties related to the completion and integration of acquisitions;

•the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;

•reduced demand for banking products and services;

•the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain and maintain customers;

•competition among financial institutions in the Company's markets may increase significantly;

•the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;

•the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;

•consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;

•dependence on the Chief Executive Officer (“CEO”), the senior management team and the Presidents of Glacier Bank (“Bank”) divisions;

•material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;

•natural disasters, including fires, floods, earthquakes, and other unexpected events;

•the Company’s success in managing risks involved in the foregoing; and

•the effects of any reputational damage to the Company resulting from any of the foregoing.

Forward-looking statements speak only as of the date of this Form 10-Q. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

4548

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Highlights


	At or for the Three Months ended									At or for the Nine Months ended
(Dollars in thousands, except per share and market data)	Sep 30, 2021			Jun 30, 2021		Mar 31, 2021		Sep 30, 2020		Sep 30, 2021		Sep 30, 2020
Operating results
Net income	$	75,619		77,627		80,802		77,757		234,048		184,540
Basic earnings per share	$	0.79		0.81		0.85		0.81		2.45		1.95
Diluted earnings per share	$	0.79		0.81		0.85		0.81		2.45		1.95
Dividends declared per share	$	0.32		0.32		0.31		0.30		0.95		0.88
Market value per share
Closing	$	55.35		55.08		57.08		32.05		55.35		32.05
High	$	56.84		63.05		67.35		38.13		67.35		46.54
Low	$	48.62		52.99		44.55		30.05		44.55		26.66
Selected ratios and other data
Number of common stock shares outstanding	95,512,659			95,507,234		95,501,819		95,413,743		95,512,659		95,413,743
Average outstanding shares - basic	95,510,772			95,505,877		95,465,801		95,411,656		95,494,211		94,704,198
Average outstanding shares - diluted	95,586,202			95,580,904		95,546,922		95,442,576		95,573,519		94,747,894
Return on average assets (annualized)	1.43		%	1.55	%	1.73	%	1.80	%	1.57	%	1.56	%
Return on average equity (annualized)	12.49		%	13.25	%	14.12	%	13.73	%	13.27	%	11.40	%
Efficiency ratio	50.17		%	49.92	%	46.75	%	48.05	%	48.94	%	49.83	%
Dividend payout ratio	40.51		%	39.51	%	36.47	%	37.04	%	38.78	%	45.13	%
Loan to deposit ratio	65.06		%	67.64	%	70.72	%	82.29	%	65.06	%	82.29	%
Number of full time equivalent employees	2,978			2,987		2,994		2,946		2,978		2,946
Number of locations	194			194		193		193		194		193
Number of ATMs	250			250		250		250		250		250

At or for the Three Months ended
(Dollars in thousands, except per share and market data) Mar 31,
2021 Dec 31,
2020 Mar 31,
2020
Operating results
Net income $ 80,802 81,860 43,339
Basic earnings per share $ 0.85 0.86 0.46
Diluted earnings per share $ 0.85 0.86 0.46
Dividends declared per share 1
$ 0.31 0.45 0.29
Market value per share
Closing $ 57.08 46.01 34.01
High $ 67.35 47.05 46.10
Low $ 44.55 31.29 26.66
Selected ratios and other data
Number of common stock shares outstanding 95,501,819 95,426,364 95,408,274
Average outstanding shares - basic 95,465,801 95,418,958 93,287,670
Average outstanding shares - diluted 95,546,922 95,492,258 93,359,792
Return on average assets (annualized) 1.73 % 1.78 % 1.25 %
Return on average equity (annualized) 14.12 % 14.27 % 8.52 %
Efficiency ratio 46.75 % 50.34 % 52.55 %
Dividend payout ratio 36.47 % 52.33 % 63.04 %
Loan to deposit ratio 70.72 % 76.29 % 88.10 %
Number of full time equivalent employees 2,994 2,970 2,955
Number of locations 193 193 192
Number of ATMs 250 250 247

1 ~~Includes a special dividend declared of $0.15 per share for the three months ended December 31, 2020.~~

The Company reported net income of ~~$80.8~~$75.6 million for the current quarter, ~~an increase~~a decrease of ~~$37.5~~$2.2 million, or 863 percent, from the ~~$43.3~~$77.8 million of net income for the prior year ~~first~~third quarter. Diluted earnings per share for the current quarter was ~~$0.85~~$0.79 per share, ~~an increase~~a decrease of 852 percent from the prior year ~~first~~third quarter diluted earnings per share of ~~$0.46.~~$0.81. The decrease in third quarter earnings over the prior year was driven by a $21.6 million reduction in the gain on sale of residential mortgage loans due to record gains in the prior year.

Acquisition

On October 1, 2021, the Company acquired the outstanding common stock of Altabancorp, the parent company of Altabank, based in American Fork, Utah (collectively, “Alta”) and the largest community bank in Utah. Alta provides banking services to individuals and businesses in Utah with twenty-five banking offices from Preston, Idaho to St. George, Utah. As of September 30, 2021, Alta had total assets of $3.648 billion, total loans of $1.901 billion and total deposits of $3.279 billion. Upon closing of the transaction, Alta became the Company’s seventeenth Bank division.

4649

Financial Condition Analysis

Assets

The following table summarizes the Company’s assets as of the dates indicated:

$ Change from
(Dollars in thousands) Mar 31,
2021 Dec 31,
2020 Mar 31,
2020 Dec 31,
2020 Mar 31,
2020
Cash and cash equivalents $ 878,450 633,142 273,441 245,308 605,009
Debt securities, available-for-sale 5,853,315 5,337,814 3,429,890 515,501 2,423,425
Debt securities, held-to-maturity 588,751 189,836 203,814 398,915 384,937
Total debt securities 6,442,066 5,527,650 3,633,704 914,416 2,808,362
Loans receivable
Residential real estate 745,097 802,508 957,830 (57,411) (212,733)
Commercial real estate 6,474,701 6,315,895 5,928,303 158,806 546,398
Other commercial 3,100,584 3,054,817 2,239,878 45,767 860,706
Home equity 625,369 636,405 652,942 (11,036) (27,573)
Other consumer 324,178 313,071 309,253 11,107 14,925
Loans receivable 11,269,929 11,122,696 10,088,206 147,233 1,181,723
Allowance for credit losses (156,446) (158,243) (150,190) 1,797 (6,256)
Loans receivable, net 11,113,483 10,964,453 9,938,016 149,030 1,175,467
Other assets 1,336,553 1,378,961 1,313,223 (42,408) 23,330
Total assets $ 19,770,552 18,504,206 15,158,384 1,266,346 4,612,168


						$ Change from
(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2021	Dec 31, 2020	Sep 30, 2020
Cash and cash equivalents	$	348,888	921,207	633,142	769,879	(572,319)	(284,254)	(420,991)
Debt securities, available-for-sale	7,390,580		6,147,143	5,337,814	4,125,548	1,243,437	2,052,766	3,265,032
Debt securities, held-to-maturity	1,128,299		1,024,730	189,836	193,509	103,569	938,463	934,790
Total debt securities	8,518,879		7,171,873	5,527,650	4,319,057	1,347,006	2,991,229	4,199,822
Loans receivable
Residential real estate	781,538		734,838	802,508	862,614	46,700	(20,970)	(81,076)
Commercial real estate	6,912,569		6,584,322	6,315,895	6,201,817	328,247	596,674	710,752
Other commercial	2,598,616		2,932,419	3,054,817	3,593,322	(333,803)	(456,201)	(994,706)
Home equity	660,920		648,800	636,405	646,850	12,120	24,515	14,070
Other consumer	340,248		337,669	313,071	314,128	2,579	27,177	26,120
Loans receivable	11,293,891		11,238,048	11,122,696	11,618,731	55,843	171,195	(324,840)
Allowance for credit losses	(153,609)		(151,448)	(158,243)	(164,552)	(2,161)	4,634	10,943
Loans receivable, net	11,140,282		11,086,600	10,964,453	11,454,179	53,682	175,829	(313,897)
Other assets	1,305,970		1,308,353	1,378,961	1,382,952	(2,383)	(72,991)	(76,982)
Total assets	$	21,314,019	20,488,033	18,504,206	17,926,067	825,986	2,809,813	3,387,952

Total debt securities of ~~$6.442~~$8.519 billion at ~~March 31,~~September 30, 2021 increased ~~$914 million,~~$1.347 billion, or 1719 percent, during the current quarter and increased ~~$2.808~~$4.200 billion, or 7797 percent, from the prior year ~~first~~third quarter. The Company continues to selectively purchase debt securities with excess liquidity from the increase in core deposits and SBA forgiveness of PPP loans. Debt securities represented 3340 percent of total assets at ~~March 31,~~September 30, 2021 compared to 30 percent of total assets at December ~~31,~~30, 2020 and 24 percent of total assets at ~~March 31,~~September 30, 2020.

The loan portfolio of ~~$11.270~~$11.294 billion at ~~March 31,~~September 30, 2021 increased ~~$147~~$55.8 million, or ~~5 percent annualized,~~50 basis points, in the current quarter. Excluding the PPP loans, the loan portfolio increased ~~$80.6~~$382 million, or 314 percent annualized, during the current quarter with the largest increase in commercial real estate ~~loans~~ which increased ~~$159 million, or 3 percent.~~$328 million.

The loan portfolio ~~increased $1.182 billion,~~decreased $325 million, or 123 percent, from the prior year ~~first~~third quarter. Excluding the PPP loans, the loan portfolio increased ~~$206~~$755 million, or 27 percent, from the prior year ~~first~~third quarter with the largest increase in commercial real estate loans which increased ~~$546~~$711 million, or 911 percent.

4750

Liabilities

The following table summarizes the Company’s liabilities as of the dates indicated:

$ Change from
(Dollars in thousands) Mar 31,
2021 Dec 31,
2020 Mar 31,
2020 Dec 31,
2020 Mar 31,
2020
Deposits
Non-interest bearing deposits $ 6,040,440 5,454,539 3,875,848 585,901 2,164,592
NOW and DDA accounts 4,035,455 3,698,559 2,860,563 336,896 1,174,892
Savings accounts 2,206,592 2,000,174 1,578,062 206,418 628,530
Money market deposit accounts 2,817,708 2,627,336 2,155,203 190,372 662,505
Certificate accounts 965,986 978,779 1,025,237 (12,793) (59,251)
Core deposits, total 16,066,181 14,759,387 11,494,913 1,306,794 4,571,268
Wholesale deposits 38,143 38,142 62,924 1 (24,781)
Deposits, total 16,104,324 14,797,529 11,557,837 1,306,795 4,546,487
Securities sold under agreements to repurchase 996,878 1,004,583 580,335 (7,705) 416,543
Federal Home Loan Bank advances — — 513,055 — (513,055)
Other borrowed funds 33,452 33,068 32,499 384 953
Subordinated debentures 132,499 139,959 139,916 (7,460) (7,417)
Deferred tax liability 3,116 — — 3,116 3,116
Other liabilities 204,898 222,026 198,098 (17,128) 6,800
Total liabilities $ 17,475,167 16,197,165 13,021,740 1,278,002 4,453,427


						$ Change from
(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2021	Dec 31, 2020	Sep 30, 2020
Deposits
Non-interest bearing deposits	$	6,632,402	6,307,794	5,454,539	5,479,311	324,608	1,177,863	1,153,091
NOW and DDA accounts	4,299,244		4,151,264	3,698,559	3,300,152	147,980	600,685	999,092
Savings accounts	2,502,268		2,346,129	2,000,174	1,864,143	156,139	502,094	638,125
Money market deposit accounts	3,123,425		2,990,021	2,627,336	2,557,294	133,404	496,089	566,131
Certificate accounts	919,852		939,563	978,779	979,857	(19,711)	(58,927)	(60,005)
Core deposits, total	17,477,191		16,734,771	14,759,387	14,180,757	742,420	2,717,804	3,296,434
Wholesale deposits	26,123		26,121	38,142	119,131	2	(12,019)	(93,008)
Deposits, total	17,503,314		16,760,892	14,797,529	14,299,888	742,422	2,705,785	3,203,426
Securities sold under agreements to repurchase	1,040,939		995,201	1,004,583	965,668	45,738	36,356	75,271
Federal Home Loan Bank advances	—		—	—	7,318	—	—	(7,318)
Other borrowed funds	33,671		33,556	33,068	32,967	115	603	704
Subordinated debentures	132,580		132,540	139,959	139,918	40	(7,379)	(7,338)
Other liabilities	215,899		211,889	222,026	225,219	4,010	(6,127)	(9,320)
Total liabilities	$	18,926,403	18,134,078	16,197,165	15,670,978	792,325	2,729,238	3,255,425

Core deposits of ~~$16.066~~$17.477 billion as of ~~March 31,~~September 30, 2021 increased ~~$1.307 billion,~~$742 million, or 3518 percent annualized, from the prior quarter and increased ~~$4.571~~$3.296 billion, or 4023 percent, from the prior year ~~first~~third quarter. Non-interest bearing deposits of ~~$6.040~~$6.632 billion as of ~~March 31,~~September 30, 2021 increased ~~$586~~$325 million, or 115 percent, from the prior quarter and increased ~~$2.165~~$1.153 billion, or 5621 percent, from the prior year ~~first~~third quarter. The ~~last twelve months~~ unprecedented increase in deposits over the prior eighteen months resulted from a number of factors including the PPP loan proceeds deposited by customers, federal stimulus deposits and the increase in customer savings. Non-interest bearing deposits were 38 percent of total core deposits at ~~March 31,~~September 30, 2021 compared to 37 percent of total core deposits at December 31, 2020 and 3439 percent at ~~March 31,~~September 30, 2020.

~~During the current quarter, the Company paid off $7.5 million of subordinated debt.~~ The ~~current and prior quarter~~ low levels of borrowings, including wholesale deposits and Federal Home Loan Bank (“FHLB”) advances, ~~were reflective of~~reflected the significant increase in core deposits which funded the asset growth. ~~FHLB advances will continue to fluctuate as necessary for balance sheet growth and to supplement liquidity needs of the Company.~~

4851

Stockholders’ Equity

The following table summarizes the stockholders’ equity balances as of the dates indicated:


						$ Change from
(Dollars in thousands, except per share data)	Sep 30, 2021		Jun 30, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2021	Dec 31, 2020	Sep 30, 2020
Common equity	$	2,309,957	2,263,513	2,163,951	2,123,991	46,444	146,006	185,966
Accumulated other comprehensive income	77,659		90,442	143,090	131,098	(12,783)	(65,431)	(53,439)
Total stockholders’ equity	2,387,616		2,353,955	2,307,041	2,255,089	33,661	80,575	132,527
Goodwill and core deposit intangible, net	(562,058)		(564,546)	(569,522)	(572,134)	2,488	7,464	10,076
Tangible stockholders’ equity	$	1,825,558	1,789,409	1,737,519	1,682,955	36,149	88,039	142,603

$ Change from
(Dollars in thousands, except per share data) Mar 31,
2021 Dec 31,
2020 Mar 31,
2020 Dec 31,
2020 Mar 31,
2020
Common equity $ 2,215,465 2,163,951 2,036,920 51,514 178,545
Accumulated other comprehensive income 79,920 143,090 99,724 (63,170) (19,804)
Total stockholders’ equity 2,295,385 2,307,041 2,136,644 (11,656) 158,741
Goodwill and core deposit intangible, net (567,034) (569,522) (576,701) 2,488 9,667
Tangible stockholders’ equity $ 1,728,351 1,737,519 1,559,943 (9,168) 168,408


Stockholders’ equity to total assets	11.20		%	11.49	%	12.47	%	12.58	%
Tangible stockholders’ equity to total tangible assets	8.80		%	8.98	%	9.69	%	9.70	%
Book value per common share	$	25.00		24.65		24.18		23.63		0.35	0.82	1.37
Tangible book value per common share	$	19.11		18.74		18.21		17.64		0.37	0.90	1.47

Stockholders’ equity to total assets 11.61 % 12.47 % 14.10 %
Tangible stockholders’ equity to total tangible assets 9.00 % 9.69 % 10.70 %
Book value per common share $ 24.03 24.18 22.39 (0.15) 1.64
Tangible book value per common share $ 18.10 18.21 16.35 (0.11) 1.75

Tangible stockholders’ equity of ~~$1.728~~$1.826 billion at ~~March 31,~~September 30, 2021 ~~decreased $9.2~~increased $36.1 million, or ~~5 basis points,~~2 percent, from the prior quarter and increased $143 million, or 8 percent, from the prior year third quarter and was ~~primarily~~due to earnings retention that more than offset the ~~result of a~~ decrease in ~~the unrealized gain on the available-for-sale debt securities during the current quarter which was driven by an increase in interest rates.~~other comprehensive income. The current year decrease in both the ~~stockholder’s~~stockholders’ equity to total assets ratio and the tangible stockholders’ equity to ~~total~~ tangible assets ~~ratio~~ was ~~primarily~~ the result of the ~~$1.266~~$2.991 billion increase in ~~total assets~~debt securities driven primarily by the ~~increase~~significant influx of ~~$914 million in debt securities. Tangible stockholders’ equity increased $168 million over~~deposits during the prior year first quarter, which was the result of earnings retention. Excluding the impact from PPP Loans, the tangible stockholders’ equity to total assets was 9.48 percent which was a 1.22 percent decrease from prior year first quarter and was due to adding $2.8 billion in debt securities.current year. Tangible book value per common share of ~~$18.10~~$19.11 at the current quarter end ~~decreased $0.11~~increased $0.37 per share, or 2 percent, from the prior quarter and increased ~~$1.75~~$1.47 per share, or 8 percent, from a year ago.

Cash Dividend

On ~~March 31,~~September 30, 2021, the Company’s Board of Directors declared a quarterly cash dividend of ~~$0.31~~$0.32 per share. The dividend was payable ~~April 22,~~October 21, 2021 to shareholders of record on ~~April 13,~~October 12, 2021. The dividend was the ~~144th~~146th consecutive dividend. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

4952

Operating Results for Three Months Ended ~~March 31,~~September 30, 2021

Compared to ~~December~~June 30, 2021, March 31, ~~2020,~~2021, and ~~March 31,~~September 30, 2020

Income Summary

The following table summarizes income for the periods indicated:


		Three Months ended							$ Change from		Three Months ended								$ Change from
(Dollars in thousands)	(Dollars in thousands)	Mar 31, 2021			Dec 31, 2020		Mar 31, 2020			Dec 31, 2020		Mar 31, 2020	(Dollars in thousands)	Sep 30, 2021			Jun 30, 2021		Mar 31, 2021		Sep 30, 2020		Jun 30, 2021	Mar 31, 2021	Sep 30, 2020
Net interest income	Net interest income												Net interest income
Interest income	Interest income	$	161,552		171,308		142,865			(9,756)		18,687	Interest income	$	166,741		159,956		161,552		157,487		6,785	5,189	9,254
Interest expense	Interest expense	4,740			5,550		8,496			(810)		(3,756)	Interest expense	4,128			4,487		4,740		6,084		(359)	(612)	(1,956)
Total net interest income	Total net interest income	156,812			165,758		134,369			(8,946)		22,443	Total net interest income	162,613			155,469		156,812		151,403		7,144	5,801	11,210
Non-interest income	Non-interest income												Non-interest income
Service charges and other fees	Service charges and other fees	12,792			13,713		14,020			(921)		(1,228)	Service charges and other fees	15,154			13,795		12,792		13,404		1,359	2,362	1,750
Miscellaneous loan fees and charges	Miscellaneous loan fees and charges	2,778			2,293		1,285			485		1,493	Miscellaneous loan fees and charges	2,592			2,923		2,778		2,084		(331)	(186)	508
Gain on sale of loans	Gain on sale of loans	21,624			26,214		11,862			(4,590)		9,762	Gain on sale of loans	13,902			16,106		21,624		35,516		(2,204)	(7,722)	(21,614)
Gain on sale of investments		284			124		863			160		(579)
(Loss) gain on sale of investments													(Loss) gain on sale of investments	(168)			(61)		284		24		(107)	(452)	(192)
Other income	Other income	2,643			2,360		5,242			283		(2,599)	Other income	3,335			2,759		2,643		2,639		576	692	696
Total non-interest income	Total non-interest income	40,121			44,704		33,272			(4,583)		6,849	Total non-interest income	34,815			35,522		40,121		53,667		(707)	(5,306)	(18,852)
Total income	Total income	$	196,933		210,462		167,641			(13,529)		29,292	Total income	$	197,428		190,991		196,933		205,070		6,437	495	(7,642)
Net interest margin (tax-equivalent)	Net interest margin (tax-equivalent)	3.74		%	4.03	%	4.36	%					Net interest margin (tax-equivalent)	3.39		%	3.44	%	3.74	%	3.92	%

Net Interest Income

The current quarter net interest income of ~~$157~~$163 million ~~decreased $8.9~~increased $7.1 million, or 5 percent, over the prior quarter and increased ~~$22.4~~$11.2 million, or 177 percent, from the prior year ~~first~~third quarter. The current quarter interest income of ~~$162~~$167 million ~~decreased $9.8~~increased $6.8 million, or 64 percent, compared to the prior quarter ~~due to a decrease in income from PPP loans. The current quarter interest income~~and increased ~~$18.7~~$9.3 million, or 136 percent, over the prior year ~~first~~third quarter due to an increase in interest income from the PPP loans and debt securities. The interest income (which included deferred fees and deferred costs) from the PPP loans was ~~$13.5~~$12.9 million in the current quarter and ~~$21.5~~$10.3 million in the prior quarter and $9.3 million in the prior year third quarter. Excluding the PPP loans, net interest income was $150 million in the current quarter compared to $145 million in the prior quarter and $142 million in the prior year third quarter.

The current quarter interest expense of ~~$4.7~~$4.1 million decreased ~~$810~~$359 thousand, or 158 percent, over the prior quarter and decreased ~~$3.8~~$2.0 million, or 4432 percent, over the prior year ~~first~~third quarter primarily as result of a decrease in deposit ~~rates and borrowing interest~~ rates. During the current quarter, the total cost of funding (including non-interest bearing deposits) of 129 basis points declined 21 basis points infrom the ~~current~~prior quarter and 17declined 7 basis points from the prior year ~~first~~third quarter with both decreases driven by a decrease in rates in deposits and borrowings.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was ~~3.74~~3.39 percent compared to ~~4.03~~3.44 percent in the prior quarter and ~~4.36~~3.92 in the prior year ~~first~~third quarter. The core net interest margin, excluding 42 basis points of discount accretion, 12 basis point from non-accrual interest and 1318 basis points increase from the PPP loans, was ~~3.56~~3.17 percent compared to ~~3.76~~3.33 in the prior quarter and ~~4.30~~4.02 percent in the prior year ~~first~~third quarter. The core net interest margin decreased 2016 basis points in the current quarter and decreased 7485 basis points from the prior ~~year first~~third quarter due to a decrease in earning asset yields. Earning asset yields have decreased ~~from~~due to the combined impact of the significant increase in the ~~lower yielding~~ debt securities and the ~~decrease in~~lower yields on both core loans and debt securities. Debt securities comprised ~~35.7~~42.5 percent of the earning assets during the current quarter compared to ~~31.8~~39.4 percent in the prior quarter and ~~23.5~~26.5 percent in the prior year ~~first~~third quarter.

5053

Non-interest Income

Non-interest income for the current quarter totaled ~~$40.1~~$34.8 million which was a decrease of ~~$4.6 million,~~$707 thousand, or 102 percent, over the prior quarter and ~~an increase~~a decrease of ~~$6.8~~$18.9 million, or 2135 percent, over the same quarter last year. Service charges and other fees ~~decreased $921 thousand~~increased $1.4 million from the prior quarter and ~~decreased $1.2~~increased $1.8 million from the prior year ~~first~~third quarter as a result of ~~decreased overdraft~~increased customer accounts and transaction activity.

Gain on the sale of loans of ~~$21.6~~$13.9 million for the current quarter decreased ~~$4.6~~$2.2 million, or 1814 percent, compared to the prior quarter ~~although remained at elevated levels as a result of the current low interest rate environment. Gain on sale of loans increased $9.8~~and decreased $21.6 million, or 8261 percent, from the prior year ~~first~~third quarter. The current quarter ~~due to the increase in purchase and refinance~~mortgage activity ~~driven by the decrease in interest rates. Other income of $2.6 million decreased $2.6 million, or 50 percent, from the~~was lower than prior ~~year first quarter as a result of a $2.4 million gain on the sale of a former branch building in the prior year.~~periods, but still remained at historically strong levels.

Non-interest Expense

The following table summarizes non-interest expense for the periods indicated:

Three Months ended $ Change from
(Dollars in thousands) Mar 31,
2021 Dec 31,
2020 Mar 31,
2020 Dec 31,
2020 Mar 31,
2020
Compensation and employee benefits $ 62,468 70,540 59,660 (8,072) 2,808
Occupancy and equipment 9,515 9,728 9,219 (213) 296
Advertising and promotions 2,371 2,797 2,487 (426) (116)
Data processing 5,206 5,211 5,282 (5) (76)
Other real estate owned 12 550 112 (538) (100)
Regulatory assessments and insurance 1,879 1,034 1,090 845 789
Core deposit intangibles amortization 2,488 2,612 2,533 (124) (45)
Other expenses 12,646 18,715�� 15,104 (6,069) (2,458)
Total non-interest expense $ 96,585 111,187 95,487 (14,602) 1,098


	Three Months ended					$ Change from
(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021	Mar 31, 2021	Sep 30, 2020	Jun 30, 2021	Mar 31, 2021	Sep 30, 2020
Compensation and employee benefits	$	66,364	64,109	62,468	64,866	2,255	3,896	1,498
Occupancy and equipment	9,412		9,208	9,515	9,369	204	(103)	43
Advertising and promotions	3,236		2,906	2,371	2,779	330	865	457
Data processing	5,135		5,661	5,206	5,597	(526)	(71)	(462)
Other real estate owned	142		48	12	186	94	130	(44)
Regulatory assessments and insurance	2,011		1,702	1,879	1,495	309	132	516

Core deposit intangibles amortization	2,488		2,488	2,488	2,612	—	—	(124)
Other expenses	15,320		13,960	12,646	16,469	1,360	2,674	(1,149)
Total non-interest expense	$	104,108	100,082	96,585	103,373	4,026	7,523	735

Total non-interest expense of ~~$96.6~~$104 million for the current quarter ~~decreased $14.6~~increased $4.0 million, or 134 percent, over the prior quarter and increased ~~$1.1 million,~~$735 thousand, or ~~1 percent,~~71 basis points, over the prior year ~~first~~third quarter. Compensation and employee benefits ~~decreased $8.1~~increased $2.3 million, or 114 percent, from the prior quarter ~~which was primarily driven by the $5.2~~and increased $1.5 million ~~increase in deferred compensation on originating Round 2 PPP loans. Compensation and employee benefits increased by $2.8 million, or 5 percent,~~ from the prior year first quarter which was due to increased real estate commissions, increased employees from acquisitions and organic growth which more than offset the decreased expense from originating PPP loans. Regulatory assessment and insurance increased $845 thousand from the prior quarter primarily due to an accrual adjustment in the prior quarter for waiver of the State of Montana regulatory semi-annual assessment for the second half of 2020. Regulatory assessment and insurance increased $789 thousand from the prior year first quarter primarily due to $530 thousand in Small Bank Assessment credits applied in the prior year firstthird quarter.

Other expenses of ~~$12.6~~$15.3 million, ~~decreased $6.1~~increased $1.4 million, or 3210 percent, from the prior quarter and decreased ~~$2.5~~$1.1 million, or 167 percent, from the prior year ~~first~~third quarter. Current quarter other expenses included acquisition-related expenses of ~~$104~~$472 thousand compared to ~~$501 thousand~~$1.1 million in the prior quarter and ~~$2.8 million~~$793 thousand in the prior year ~~first~~third quarter.

Efficiency Ratio

The efficiency ratio was ~~46.75~~50.17 percent in the current quarter and ~~50.34~~49.92 percent in the prior quarter and 48.05 in the prior year third quarter. Excluding the impact from the PPP loans, the efficiency ratio would have been ~~52.89~~53.59 percent in the current quarter ~~which was a 307 basis points decrease from~~compared to 53.53 percent in the prior quarter efficiency ratio of 55.96 percent and was driven by the decrease in non-interest expense, including a $5.2 increase in deferred compensation on originating the PPP loans, that more than offset the decrease in net interest income and gain on sale of loans.quarter. Excluding the ~~current year~~ impact ~~from the~~of PPP loans, the current quarter efficiency ratio was an increase of ~~52.89 which was a decrease of 176~~308 basis points from the prior year ~~first~~third quarter efficiency ratio of ~~54.65~~50.51 percent ~~and~~which was primarily ~~from~~driven by the ~~increase~~decrease in the gain on sale of loans ~~and net interest income.~~in the current quarter.

5154

Provision for Credit Losses for Loans

The following table summarizes provision for credit ~~loss expense (benefit),~~losses for loans, net charge-offs and select ratios relating to provision for credit losses for the previous eight quarters:


(Dollars in thousands)	Provision for Credit Losses on Loans		Net Charge-Offs (Recoveries)		Allowance for Credit Losses as a Percent of Loans		Accruing Loans 30-89 Days Past Due as a Percent of Loans		Non-Performing Assets to Total Sub-sidiary Assets
Third quarter 2021	$	2,313	$	152	1.36	%	0.23	%	0.24	%
Second quarter 2021	(5,723)		(725)		1.35	%	0.11	%	0.26	%
First quarter 2021	489		2,286		1.39	%	0.40	%	0.19	%
Fourth quarter 2020	(1,528)		4,781		1.42	%	0.20	%	0.19	%
Third quarter 2020	2,869		826		1.42	%	0.15	%	0.25	%
Second quarter 2020	13,552		1,233		1.42	%	0.22	%	0.27	%
First quarter 2020	22,744		813		1.49	%	0.41	%	0.26	%
Fourth quarter 2019	—		1,045		1.31	%	0.24	%	0.27	%

(Dollars in thousands) Provision for Credit Losses on Loans Net
Charge-Offs Allowance for
Credit Losses
as a Percent
of Loans Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans Non-Performing
Assets to
Total Sub-sidiary Assets
First quarter 2021 $ 489 $ 2,286 1.39 % 0.40 % 0.19 %
Fourth quarter 2020 (1,528) 4,781 1.42 % 0.20 % 0.19 %
Third quarter 2020 2,869 826 1.42 % 0.15 % 0.25 %
Second quarter 2020 13,552 1,233 1.42 % 0.22 % 0.27 %
First quarter 2020 22,744 813 1.49 % 0.41 % 0.26 %
Fourth quarter 2019 — 1,045 1.31 % 0.24 % 0.27 %
Third quarter 2019 — 3,519 1.32 % 0.31 % 0.40 %
Second quarter 2019 — 732 1.46 % 0.43 % 0.41 %

The current quarter provision for credit loss expense for loans was $2.3 million which was an increase of $8.0 million from the prior quarter provision for credit loss benefit of $5.7 million and a $556 thousand decrease from the prior year third quarter provision for credit loss expense of $2.9 million. The increase in provision for credit losses for loans in the current quarter compared to the prior quarter was primarily driven by organic loan growth in the current quarter.

Net charge-offs for the current quarter were ~~$2.3 million~~$152 thousand compared to ~~$4.8 million~~net recoveries of $725 thousand for the prior quarter and ~~$813~~net charge-offs $826 thousand from the same quarter last year. Loan portfolio growth, composition, average loan size, credit quality considerations, economic forecasts and other environmental factors will continue to determine the level of the provision for credit losses for loans.

The determination of the allowance for credit losses (“ACL” or “allowance”) on loans and the related provision for credit ~~loss expense~~losses is a critical accounting estimate that involves management’s judgments about the loan portfolio that impact credit losses. For additional information on the allowance, see the Allowance For Credit Losses section under “Additional Management’s Discussion and Analysis.”

5255

Operating Results for Nine Months Ended September 30, 2021

Compared to September 30, 2020

Income Summary

The following table summarizes income for the periods indicated:


	Nine Months ended
(Dollars in thousands)	Sep 30, 2021			Sep 30, 2020		$ Change	% Change
Net interest income
Interest income	$	488,249		455,756		32,493	7	%
Interest expense	13,355			21,765		(8,410)	(39)	%
Total net interest income	474,894			433,991		40,903	9	%
Non-interest income
Service charges and other fees	41,741			38,790		2,951	8	%
Miscellaneous loan fees and charges	8,293			5,051		3,242	64	%
Gain on sale of loans	51,632			73,236		(21,604)	(29)	%
Gain on sale of debt securities	55			1,015		(960)	(95)	%
Other income	8,737			10,071		(1,334)	(13)	%
Total non-interest income	110,458			128,163		(17,705)	(14)	%
Total income	$	585,352		562,154		23,198	4	%
Net interest margin (tax-equivalent)	3.52		%	4.12	%

Net Interest Income

Net-interest income of $475 million for the first nine months of 2021 increased $40.9 million, or 9 percent, over the same period in 2020. Interest income of $488 million for the first nine months of the current year increased $32.5 million, or 7 percent, from the prior year and was primarily attributable to a $25.4 million increase in income from commercial loans, including $20.1 million from the PPP loans. Additionally, interest income on debt securities increased $14.2 million, or 20 percent, over the prior year which resulted from the increased volume of debt securities. Interest expense of $13.4 million for the first nine months of 2021 decreased $8.4 million, or 39 percent over the prior year primarily as a result of a decrease in the cost of deposits. The total funding cost (including non-interest bearing deposits) for the first nine months of 2021 was 10 basis points, which decreased 12 basis points compared to 22 basis points in first nine months of 2020.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during the first nine months of 2021 was 3.52 percent, a 60 basis points decrease from the net interest margin of 4.12 percent for the same period in the prior year. The core net interest margin, excluding 3 basis points of discount accretion, 1 basis point of non-accrual interest and 13 basis points increase from the PPP loans, was 3.35 which was an 85 basis point decrease from the core margin of 4.20 percent in the prior year. Although the Company was successful in reducing the total cost of funding, it was not enough to outpace the lower yields on core loans and debt securities driven by the current interest rate environment and the shift in the earning asset mix to lower yielding debt securities.

Non-interest Income

Non-interest income of $110 million for the first nine months of 2021 decreased $17.7 million, or 14 percent, over the same period last year. Service charges and other fees of $41.7 million for the first nine months of 2021 increased $3.0 million, or 8 percent, from prior year as a result of additional fees from increased customer accounts and transaction activity. Miscellaneous loan fees and charges of $8.3 million increased $3.2 million, or 64 percent, driven by increases in loan servicing income and credit card interchange fees due to increased activity. Gain on the sale of loans of $51.6 million for the first nine months of 2021 decreased $21.6 million, or 29 percent, compared to the same period last year which was the result of the anticipated slowing of purchase and refinance activity after the historically high levels in the prior year. Other income of $8.7 million decreased $1.3 million from the prior year and was primarily the result of a gain of $2.4 million on the sale of a former branch building in the first quarter of 2020.

Non-interest Expense

The following table summarizes non-interest expense for the periods indicated:


	Nine Months ended
(Dollars in thousands)	Sep 30, 2021		Sep 30, 2020		$ Change		% Change
Compensation and employee benefits	$	192,941	$	182,507	$	10,434	6	%
Occupancy and equipment	28,135		27,945		190		1	%
Advertising and promotions	8,513		7,404		1,109		15	%
Data processing	16,002		15,921		81		1	%
Other real estate owned	202		373		(171)		(46)	%
Regulatory assessments and insurance	5,592		3,622		1,970		54	%

Core deposit intangibles amortization	7,464		7,758		(294)		(4)	%
Other expenses	41,926		48,094		(6,168)		(13)	%
Total non-interest expense	$	300,775	$	293,624	$	7,151	2	%

Total non-interest expense of $301 million for the first nine months of 2021 increased $7.2 million, or 2 percent, over the prior year same period. Compensation and employee benefits for the first nine months of 2021 increased $10.4 million, or 6 percent, from last year due to the increased number of employees from organic growth, increased performance-related compensation and annual salary increases. Advertising and promotions for the first nine months of 2021 increased $1.1 million, or 15 percent, from the prior year. Regulatory assessment and insurance for the first nine months of 2021 increased $2.0 million from the prior year same period primarily as a result of the State of Montana waiving the first semi-annual regulatory assessment of 2020 and Small Bank assessment credits applied by the FDIC in the first quarter of 2020. Other expenses of $41.9 million, decreased $6.2 million, or 13 percent, from the prior year, primarily from a decrease in acquisition-related expenses. Acquisition-related expenses were $1.7 million in the current year compared to $7.3 million in the prior year.

Efficiency Ratio

The efficiency ratio was 48.94 percent for the first nine months of 2021 compared to 49.83 percent for the same period last year. Excluding the impact from the PPP loans, the efficiency ratio was 53.34 in 2021 compared to 53.30 in 2020.

Provision for Credit Losses

The provision for credit loss benefit was $4.9 million for the first nine months of 2021, including provision for credit loss benefit of $2.9 million on the loan portfolio and credit loss benefit of $2.0 million on unfunded loan commitments. The provision for credit loss benefit of $2.9 million on the loan portfolio in the current year decreased $42.1 million over the provision for credit loss expense of $39.2 million in the prior year which was primarily attributable to changes in the economic forecast related to COVID-19. Net charge-offs during the current year were $1.7 million compared to $2.9 million during the prior year.

ADDITIONAL MANAGEMENT’S DISCUSSION AND ANALYSIS

Investment Activity

The Company’s investment securities primarily consist of debt securities classified as available-for-sale or held-to-maturity. Non-marketable equity securities consist of capital stock issued by the FHLB of Des Moines.

Debt Securities

Debt securities classified as available-for-sale are carried at estimated fair value and debt securities classified as held-to-maturity are carried at amortized cost. During the first quarter of the current ~~quarter,~~year, the Company transferred $404 million of available-for-sale securities with an unrealized net gain of $3.8 million into the held-to-maturity portfolio after determining it had the intent and ability to hold such securities until maturity. The Company transferred an additional $440 million of available-for-sale securities with an unrealized net gain of $40.6 million into held-to-maturity portfolio during the second quarter of the current year. Unrealized gains or losses, net of tax, on available-for-sale debt securities are reflected as an adjustment to other comprehensive income. The Company’s debt securities are summarized below:


		March 31, 2021				December 31, 2020				March 31, 2020					September 30, 2021				December 31, 2020				September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	Carrying Amount		Percent		Carrying Amount		Percent		Carrying Amount		Percent		(Dollars in thousands)	Carrying Amount		Percent		Carrying Amount		Percent		Carrying Amount		Percent
Available-for-sale	Available-for-sale													Available-for-sale
U.S. government and federal agency	U.S. government and federal agency	$	35,863	1	%	$	38,588	1	%	$	44,567	1	%	U.S. government and federal agency	$	31,373	1	%	$	38,588	1	%	$	40,140	1	%
U.S. government sponsored enterprises	U.S. government sponsored enterprises	5,253		—	%	9,781		1	%	31,251		1	%	U.S. government sponsored enterprises	47,051		1	%	9,781		1	%	9,825		1	%
State and local governments	State and local governments	978,652		15	%	1,416,683		26	%	1,258,342		34	%	State and local governments	508,691		6	%	1,416,683		26	%	1,275,376		29	%
Corporate bonds	Corporate bonds	288,781		5	%	349,098		6	%	331,184		9	%	Corporate bonds	198,119		2	%	349,098		6	%	361,024		8	%
Residential mortgage-backed securities	Residential mortgage-backed securities	3,363,627		52	%	2,289,090		41	%	794,733		22	%	Residential mortgage-backed securities	5,491,345		64	%	2,289,090		41	%	1,275,858		30	%
Commercial mortgage-backed securities	Commercial mortgage-backed securities	1,181,139		18	%	1,234,574		22	%	969,813		27	%	Commercial mortgage-backed securities	1,114,001		13	%	1,234,574		22	%	1,163,325		26	%
Total available-for-sale	Total available-for-sale	5,853,315		91	%	5,337,814		97	%	3,429,890		94	%	Total available-for-sale	7,390,580		87	%	5,337,814		97	%	4,125,548		95	%
Held-to-maturity	Held-to-maturity													Held-to-maturity
State and local governments	State and local governments	588,751		9	%	189,836		3	%	203,814		6	%	State and local governments	1,128,299		13	%	189,836		3	%	193,509		5	%
Total held-to-maturity	Total held-to-maturity	588,751		9	%	189,836		3	%	203,814		6	%	Total held-to-maturity	1,128,299		13	%	189,836		3	%	193,509		5	%
Total debt securities	Total debt securities	$	6,442,066	100	%	$	5,527,650	100	%	$	3,633,704	100	%	Total debt securities	$	8,518,879	100	%	$	5,527,650	100	%	$	4,319,057	100	%

The Company’s debt securities are primarily comprised of state and local government securities and mortgage-backed securities. State and local government securities are largely exempt from federal income tax and the Company’s federal statutory income tax rate of 21 percent is used in calculating the tax-equivalent yields on the tax-exempt securities. Mortgage-backed securities largely consists of short, weighted-average life U.S. agency guaranteed residential and commercial mortgage pass-through securities and to a lesser extent, short, weighted-average life U.S. agency guaranteed residential collateralized mortgage obligations. Combined, the mortgage-backed securities provide the Company with ongoing liquidity as scheduled and pre-paid principal is received on the securities.

State and local government securities carry different risks that are not as prevalent in other security types. The Company evaluates the investment grade quality of its securities in accordance with regulatory guidance. Investment grade securities are those where the issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment. An issuer has an adequate capacity to meet financial commitments if the risk of default by the obligor is low and the full and timely payment of principal and interest are expected. In assessing credit risk, the Company may use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as S&P and Moody’s) as support for the evaluation; however, they are not solely relied upon. There have been no significant differences in the Company’s internal evaluation of the creditworthiness of any issuer when compared with the ratings assigned by the NRSROs.

5358

The following table stratifies the state and local government securities by the associated NRSRO ratings. The highest issued rating was used to categorize the securities in the table for those securities where the NRSRO ratings were not at the same level.


		March 31, 2021			December 31, 2020			September 30, 2021			December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value
S&P: AAA / Moody’s: Aaa	S&P: AAA / Moody’s: Aaa	$	371,012	397,769	385,773	420,646	S&P: AAA / Moody’s: Aaa	$	389,559	398,464	385,773	420,646
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	1,025,452		1,066,918	1,015,634	1,080,972	S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3	1,122,979		1,156,558	1,015,634	1,080,972
S&P: A+, A, A- / Moody’s: A1, A2, A3	S&P: A+, A, A- / Moody’s: A1, A2, A3	96,373		102,342	101,494	109,504	S&P: A+, A, A- / Moody’s: A1, A2, A3	87,099		92,155	101,494	109,504
S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3	S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3	3,217		3,229	3,217	3,230	S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3	92		95	3,217	3,230
Not rated by either entity	Not rated by either entity	7,269		7,354	5,481	5,547	Not rated by either entity	7,686		7,872	5,481	5,547
Below investment grade	Below investment grade	—		—	—	—	Below investment grade	—		—	—	—
Total	Total	$	1,503,323	1,577,612	1,511,599	1,619,899	Total	$	1,607,415	1,655,144	1,511,599	1,619,899

State and local government securities largely consist of both taxable and tax-exempt general obligation and revenue bonds. The following table stratifies the state and local government securities by the associated security type.


		March 31, 2021			December 31, 2020			September 30, 2021			December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value
General obligation - unlimited	General obligation - unlimited	$	614,436	650,364	625,660	672,610	General obligation - unlimited	$	604,104	636,992	625,660	672,610
General obligation - limited	General obligation - limited	117,467		122,602	121,886	129,250	General obligation - limited	110,796		115,556	121,886	129,250
Revenue	Revenue	755,349		787,328	745,908	798,188	Revenue	876,246		885,218	745,908	798,188
Certificate of participation	Certificate of participation	12,287		13,424	14,098	15,636	Certificate of participation	12,515		13,501	14,098	15,636
Other	Other	3,784		3,894	4,047	4,215	Other	3,754		3,877	4,047	4,215
Total	Total	$	1,503,323	1,577,612	1,511,599	1,619,899	Total	$	1,607,415	1,655,144	1,511,599	1,619,899

The following table outlines the five states in which the Company owns the highest concentrations of state and local government securities.


		March 31, 2021			December 31, 2020			September 30, 2021			December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value	(Dollars in thousands)	Amortized Cost		Fair Value	Amortized Cost	Fair Value
New York	New York	$	234,460	250,105	235,036	254,976	New York	$	252,005	254,874	235,036	254,976
Texas	Texas	135,853		144,170	143,421	154,511	Texas	138,057		141,867	143,421	154,511
Michigan	Michigan	140,101		146,031	139,836	148,544	Michigan	133,529		138,607	139,836	148,544
California	California	146,234		160,452	148,564	166,311	California	151,512		161,174	148,564	166,311
Washington	Washington	99,665		104,127	99,699	106,012	Washington	111,987		116,269	99,699	106,012
All other states	All other states	747,010		772,727	745,043	789,545	All other states	820,325		842,353	745,043	789,545
Total	Total	$	1,503,323	1,577,612	1,511,599	1,619,899	Total	$	1,607,415	1,655,144	1,511,599	1,619,899

5459

The following table presents the carrying amount and weighted-average yield of available-for-sale and held-to-maturity debt securities by contractual maturity at ~~March 31,~~September 30, 2021. Weighted-average yields are based upon the amortized cost of securities and are calculated using the interest method which takes into consideration premium amortization, discount accretion and mortgage-backed securities’ prepayment provisions. Weighted-average yields on tax-exempt debt securities exclude the federal income tax benefit.


		One Year or Less				After One through Five Years				After Five through Ten Years				After Ten Years				Mortgage-Backed Securities 1				Total						One Year or Less				After One through Five Years				After Five through Ten Years				After Ten Years				Mortgage-Backed Securities 1				Total
(Dollars in thousands)	(Dollars in thousands)	Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Amount			Yield		(Dollars in thousands)	Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield
Available-for-sale	Available-for-sale																										Available-for-sale
U.S. government and federal agency	U.S. government and federal agency	$	64	1.57	%	$	2,094	1.54	%	$	11,241	1.63	%	$	22,464	1.66	%	$	—	—	%	$	35,863		1.65	%	U.S. government and federal agency	$	—	—	%	$	1,719	1.57	%	$	10,544	1.46	%	$	19,110	1.43	%	$	—	—	%	$	31,373	1.45	%
U.S. government sponsored enterprises	U.S. government sponsored enterprises	4,986		0.97	%	267		0.93	%	—		—	%	—		—	%	—		—	%	5,253			0.97	%	U.S. government sponsored enterprises	1,507		0.96	%	265		0.93	%	45,279		1.08	%	—		—	%	—		—	%	47,051		1.08	%
State and local governments	State and local governments	11,435		2.17	%	36,803		2.72	%	241,877		3.54	%	688,537		3.33	%	—		—	%	978,652			3.35	%	State and local governments	5,983		2.10	%	61,729		2.61	%	199,196		3.63	%	241,783		3.20	%	—		—	%	508,691		3.28	%
Corporate bonds	Corporate bonds	75,643		3.59	%	209,224		3.28	%	3,914		4.00	%	—		—	%	—		—	%	288,781			3.38	%	Corporate bonds	61,387		3.28	%	131,623		3.25	%	4,066		4.00	%	1,043		0.46	%	—		—	%	198,119		3.26	%
Residential mortgage-backed securities	Residential mortgage-backed securities	—		—	%	—		—	%	—		—	%	—		—	%	3,363,627		1.09	%	3,363,627			1.09	%	Residential mortgage-backed securities	—		—	%	—		—	%	—		—	%	—		—	%	5,491,345		0.97	%	5,491,345		0.97	%
Commercial mortgage-backed securities	Commercial mortgage-backed securities	—		—	%	—		—	%	—		—	%	—		—	%	1,181,139		2.39	%	1,181,139			2.39	%	Commercial mortgage-backed securities	—		—	%	—		—	%	—		—	%	—		—	%	1,114,001		2.33	%	1,114,001		2.33	%
Total available-for-sale	Total available-for-sale	92,128		3.27	%	248,388		3.18	%	257,032		3.46	%	711,001		3.28	%	4,544,766		1.42	%	5,853,315			1.82	%	Total available-for-sale	68,877		3.13	%	195,336		3.03	%	259,085		3.08	%	261,936		3.05	%	6,605,346		1.19	%	7,390,580		1.38	%
Held-to-maturity	Held-to-maturity																							Held-to-maturity
State and local governments	State and local governments	482		1.82	%	23,431		2.57	%	66,883		2.77	%	497,955		2.58	%	—		—	%	588,751			2.60	%	State and local governments	1,529		2.29	%	27,382		2.46	%	89,010		2.64	%	1,010,378		2.78	%	—		—	%	1,128,299		2.76	%
Total held-to-maturity	Total held-to-maturity	482		1.82	%	23,431		2.57	%	66,883		2.77	%	497,955		2.58	%	—		—	%	588,751			2.60	%	Total held-to-maturity	1,529		2.29	%	27,382		2.46	%	89,010		2.64	%	1,010,378		2.78	%	—		—	%	1,128,299		2.76	%
Total debt securities	Total debt securities	$	92,610	3.26	%	$	271,819	3.13	%	$	323,915	3.31	%	$	1,208,956	2.98	%	$	4,544,766	1.42	%	$	6,442,066		1.89	%	Total debt securities	$	70,406	3.11	%	$	222,718	2.96	%	$	348,095	2.96	%	$	1,272,314	2.84	%	$	6,605,346	1.19	%	$	8,518,879	1.56	%

1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of ~~March 31,~~September 30, 2021, the Company determined their decline in value was unrelated to credit loss and was primarily the result of interest rate changes and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, the Company determined an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL has been recognized at ~~March 31,~~September 30, 2021.

For additional information on debt securities, see Note 2 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

5560

Equity securities

Non-marketable equity securities primarily consist of capital stock issued by the FHLB of Des Moines and are carried at cost less impairment. The Company also has an insignificant amount of marketable equity securities that are included in other assets on the Company’s statements of financial condition.

Non-marketable equity securities and marketable equity securities without readily determinable fair values are evaluated for impairment whenever events or circumstances suggest the carrying value may not be recoverable. Based on the Company’s evaluation of its investments in non-marketable equity securities and marketable equity securities without readily determinable fair values as of ~~March 31,~~September 30, 2021, the Company determined that none of such securities were impaired.

Lending Activity

The Company focuses its lending activities primarily on the following types of loans: 1) first-mortgage, conventional loans secured by residential properties, particularly single-family; 2) commercial lending, including agriculture and public entities; and 3) installment lending for consumer purposes (e.g., home equity, automobile, etc.). Supplemental information regarding the Company’s loan portfolio and credit quality based on regulatory classification is provided in the section captioned “Loans by Regulatory Classification” included in “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The regulatory classification of loans is based primarily on the type of collateral for the loans. Loan information included in “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on the Company’s loan segments, which are based on the purpose of the loan, unless otherwise noted as a regulatory classification. The following table summarizes the Company’s loan portfolio as of the dates indicated:


		March 31, 2021				December 31, 2020				March 31, 2020					September 30, 2021				December 31, 2020				September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	Amount		Percent		Amount		Percent		Amount		Percent		(Dollars in thousands)	Amount		Percent		Amount		Percent		Amount		Percent
Residential real estate	Residential real estate	$	745,097	7	%	$	802,508	7	%	$	957,830	10	%	Residential real estate	$	781,538	7	%	$	802,508	7	%	$	862,614	8	%
Commercial real estate	Commercial real estate	6,474,701		58	%	6,315,895		58	%	5,928,303		60	%	Commercial real estate	6,912,569		62	%	6,315,895		58	%	6,201,817		54	%
Other commercial	Other commercial	3,100,584		28	%	3,054,817		28	%	2,239,878		23	%	Other commercial	2,598,616		23	%	3,054,817		28	%	3,593,322		31	%
Home equity	Home equity	625,369		6	%	636,405		6	%	652,942		6	%	Home equity	660,920		6	%	636,405		6	%	646,850		6	%
Other consumer	Other consumer	324,178		3	%	313,071		3	%	309,253		3	%	Other consumer	340,248		3	%	313,071		3	%	314,128		3	%
Loans receivable	Loans receivable	11,269,929		102	%	11,122,696		102	%	10,088,206		102	%	Loans receivable	11,293,891		101	%	11,122,696		102	%	11,618,731		102	%
Allowance for credit losses	Allowance for credit losses	(156,446)		(2)	%	(158,243)		(2)	%	(150,190)		(2)	%	Allowance for credit losses	(153,609)		(1)	%	(158,243)		(2)	%	(164,552)		(2)	%
Loans receivable, net	Loans receivable, net	$	11,113,483	100	%	$	10,964,453	100	%	$	9,938,016	100	%	Loans receivable, net	$	11,140,282	100	%	$	10,964,453	100	%	$	11,454,179	100	%

5661

Non-performing Assets

The following table summarizes information regarding non-performing assets at the dates indicated:

At or for the Three Months ended At or for the Year ended At or for the Three Months ended
(Dollars in thousands) March 31,
2021 December 31,
2020 March 31,
2020
Other real estate owned $ 2,965 1,744 4,748
Accruing loans 90 days or more past due
Residential real estate 188 934 701
Commercial real estate 2,319 231 3,700
Other commercial 961 293 1,738
Home equity 26 135 140
Other consumer 239 132 345
Total 3,733 1,725 6,624
Non-accrual loans
Residential real estate 3,276 3,403 4,433
Commercial real estate 13,935 15,817 13,465
Other commercial 8,823 9,509 6,652
Home equity 2,805 2,713 3,003
Other consumer 1,048 522 453
Total 29,887 31,964 28,006
Total non-performing assets $ 36,585 35,433 39,378
Non-performing assets as a percentage of subsidiary assets 0.19 % 0.19 % 0.26 %
ACL as a percentage of non-performing loans 465 % 470 % 434 %
Accruing loans 30-89 days past due $ 44,616 22,721 41,375
Accruing troubled debt restructurings $ 41,345 42,003 44,371
Non-accrual troubled debt restructurings $ 4,702 3,507 6,911
U.S. government guarantees included in non-performing assets $ 2,778 3,011 3,204
Interest income 1
$ 357 1,545 353


	At or for the Nine Months ended			At or for the Six Months ended		At or for the Year ended		At or for the Nine Months ended
(Dollars in thousands)	September 30, 2021			June 30, 2021		December 31, 2020		September 30, 2020
Other real estate owned and foreclosed assets	$	106		771		1,744		5,361
Accruing loans 90 days or more past due
Residential real estate	52			338		934		217
Commercial real estate	2,785			2,349		231		1,426
Other commercial	2,083			1,234		293		1,102
Home equity	98			155		135		80
Other consumer	154			144		132		127
Total	5,172			4,220		1,725		2,952
Non-accrual loans
Residential real estate	2,465			3,183		3,403		3,488
Commercial real estate	10,618			11,110		15,817		18,298
Other commercial	29,794			30,507		9,509		11,371
Home equity	2,457			2,667		2,713		2,891
Other consumer	567			583		522		302
Total	45,901			48,050		31,964		36,350
Total non-performing assets	$	51,179		53,041		35,433		44,663
Non-performing assets as a percentage of subsidiary assets	0.24		%	0.26	%	0.19	%	0.25	%
ACL as a percentage of non-performing loans	301		%	290	%	470	%	419	%
Accruing loans 30-89 days past due	$	26,002		12,076		22,721		17,631
Accruing troubled debt restructurings	$	36,666		37,667		42,003		39,999
Non-accrual troubled debt restructurings	$	2,820		3,179		3,507		7,579
U.S. government guarantees included in non-performing assets	$	4,116		4,186		3,011		4,411
Interest income 1	$	1,657		1,144		1,545		1,296

1Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis as of the end of each period had such loans performed pursuant to contractual terms.

Non-performing assets of ~~$36.6~~$51.2 million at ~~March 31,~~September 30, 2021 ~~increased $1.2~~decreased $1.9 million, or ~~3 basis points,~~4 percent, over the prior ~~quarter and decreased $2.8~~quarter. Non-performing assets increased $6.5 million, or 715 percent, over the prior year ~~first~~third quarter. Non-performing assets as a percentage of subsidiary assets at ~~March 31,~~September 30, 2021 was ~~0.19 percent. Excluding the government guaranteed PPP loans, the non-performing assets as a percentage of subsidiary assets at March 31, 2021 was 0.19~~0.24 percent ~~a decrease of 1 basis point from~~compared to 0.26 percent in the prior quarter and ~~7 basis points decrease from~~0.25 percent in the prior year ~~first~~third quarter.

Early stage delinquencies (accruing loans 30-89 days past due) of ~~$44.6~~$26.0 million at ~~March 31,~~September 30, 2021 increased ~~$21.9~~$13.9 million from the prior quarter with a large portion of the increase primarily isolated to one credit relationship. Early stage delinquencies increased ~~$3.2~~$8.4 million from the prior year ~~first~~third quarter. Early stage delinquencies as a percentage of loans at ~~March 31,~~September 30, 2021 was ~~0.40~~0.23 percent, which was an increase of 2012 basis points from prior quarter and ~~a 1 basis point decrease from prior year first quarter. Excluding PPP loans, early stage delinquencies as a percentage of loans at March 31, 2021 was 0.43 percent, which was~~ an ~~increase of 21 basis points from prior quarter and a 2~~8 basis points increase from prior year ~~first~~third quarter.

5762

Most of the Company’s non-performing assets are secured by real estate, and based on the most current information available to management, including updated appraisals or evaluations (new or updated), the Company believes the value of the underlying real estate collateral is adequate to minimize significant charge-offs or losses to the Company. Through pro-active credit administration, the Company works closely with its borrowers to seek favorable resolution to the extent possible, thereby attempting to minimize net charge-offs or losses to the Company. With very limited exceptions, the Company does not disburse additional funds on non-performing loans. Instead, the Company proceeds to collection and foreclosure actions in order to reduce the Company’s exposure to loss on such loans.

For additional information on accounting policies relating to non-performing assets, see Note 1 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

Restructured Loans

A restructured loan is considered a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Each restructured debt is separately negotiated with the borrower and includes terms and conditions that reflect the borrower’s prospective ability to service their obligations as modified. The Company discourages the use of the multiple loan strategy when restructuring loans regardless of whether or not the loans are designated as TDRs. The Company has TDR loans of ~~$46.0~~$39.5 million and $45.5 million at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively.

On March 27, 2020, the CARES Act was signed into law which includes many provisions that impact the Company and its customers. The banking regulatory agencies have encouraged banks to work with borrowers who have been impacted by the COVID-19 pandemic, and the CARES Act, along with related regulatory guidance, allows the Bank to not designate certain modifications as TDRs that otherwise may have been classified as TDRs. For additional information on modifications related to the COVID-19 pandemic, see the PPP ~~and COVID-19 Bank Loan Modifications sections~~section under “Additional Management’s Discussion and Analysis.”

Other Real Estate Owned and Foreclosed Assets

The book value of loans prior to the acquisition of collateral and transfer of the loans into other real estate owned (“OREO”) during 2021 was ~~$1,474 thousand.~~$1.6 million. The fair value of the loan collateral acquired in foreclosure during 2021 was ~~$1,397 thousand.~~$1.5 million. The following table sets forth the changes in OREO for the periods indicated:


		At or for the Three Months ended		At or for the Year ended	At or for the Three Months ended		At or for the Nine Months ended		At or for the Six Months ended	At or for the Year ended	At or for the Nine Months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	March 31, 2020	(Dollars in thousands)	September 30, 2021		June 30, 2021	December 31, 2020	September 30, 2020
Balance at beginning of period	Balance at beginning of period	$	1,744	5,142	5,142	Balance at beginning of period	$	1,744	1,744	5,142	5,142
Acquisitions	Acquisitions	—		307	307	Acquisitions	—		—	307	307
Additions	Additions	1,397		2,076	465	Additions	1,481		1,459	2,076	2,062
Capital improvements	Capital improvements	—		145	51	Capital improvements	—		—	145	141
Write-downs	Write-downs	—		(451)	(60)	Write-downs	(120)		—	(451)	(189)
Sales	Sales	(176)		(5,475)	(1,157)	Sales	(2,999)		(2,432)	(5,475)	(2,102)
Balance at end of period	Balance at end of period	$	2,965	1,744	4,748	Balance at end of period	$	106	771	1,744	5,361

5863

PPP Loans

March 31, 2021
(Dollars in thousands) Number of
PPP Loans Round 1 PPP 2020 Loans Round 2 PPP 2021 Loans Total PPP Loans Total Loans
Receivable, Net of PPP Loans PPP Loans as a Percent of Total Loans
Receivable, Net of PPP Loans
Residential real estate — $ — — — 745,097 — %
Commercial real estate and other
commercial
Real estate rental and leasing 684 14,795 13,970 28,765 3,614,584 0.80 %
Accommodation and food services 1,324 48,140 130,304 178,444 664,115 26.87 %
Healthcare 1,165 150,949 53,041 203,990 835,975 24.40 %
Manufacturing 506 20,013 25,002 45,015 181,641 24.78 %
Retail and wholesale trade 850 39,275 24,616 63,891 496,052 12.88 %
Construction 1,426 62,445 81,326 143,771 765,959 18.77 %
Other 5,148 153,592 158,323 311,915 2,041,167 15.28 %
Home equity and other consumer — — — — 949,548 — %
Total 11,103 $ 489,209 486,582 975,791 10,294,138 9.48 %


	Three Months ended				Nine Months ended
(Dollars in thousands)	September 30, 2021		June 30, 2021	March 31, 2021	September 30, 2021	September 30, 2020
PPP interest income	$	12,894	10,328	13,523	36,745	16,646
Deferred compensation on originating PPP loans	—		1,522	5,213	6,735	8,850
Total PPP income impact	$	12,894	11,850	18,736	43,480	25,496


(Dollars in thousands)	September 30, 2021		June 30, 2021	December 31, 2020	September 30, 2020
PPP Round 1 loans	$	56,048	176,498	909,173	1,448,417
PPP Round 2 loans	312,865		518,107	—	—
Total PPP loans	$	368,913	694,605	909,173	1,448,417

Net remaining fees - Round 1	$	485	1,313	17,605	36,099
Net remaining fees - Round 2	12,501		22,694	—	—
Total net remaining fees	$	12,986	24,007	17,605	36,099

The United States Small Business Administration (”SBA”) Round 2 PPP program ended in early May after the available funds were fully drawn upon. During the ~~current quarter,~~first half of 2021, the Company originated ~~$487~~$555 million of Round 2 PPP loans which generated ~~$27.7~~$33.2 million of SBA deferred processing fees and ~~$5.2~~$6.7 million of deferred compensation costs for total net deferred fees of ~~$22.5~~$26.5 million.

During the current ~~quarter,~~year, the SBA processing fees received on Round 2 averaged ~~5.67~~5.99 percent which compared to the average of 3.75 percent received on Round 1 in the prior year. The increase in the fee percentage received on Round 2 was the result of an increase in the number of smaller loans which receive a higher percentage ~~fee and the change in the SBA fee schedule for loans under $50 thousand.~~fee.

The Company ~~continued to submit applications to the SBA for Round 1~~received $327 million in PPP loan forgiveness ~~which resulted in a $426 million decrease in PPP loans~~ during the current ~~quarter.~~quarter and received $1.103 billion in the first nine months of 2021. As of ~~March 31,~~September 30, 2021, the Company had ~~$489~~$56 million, or 334 percent ~~remaining~~ of the ~~original~~ $1.472 billion of Round 1 PPP loans originated in the prior year and had $313 million, or 56 percent of the $555 million of Round 2 PPP loans originated in the current year.

The Company recognized ~~$13.5~~$12.9 million of interest income (including deferred fees and costs) from the Round 1 and Round 2 PPP loans in the current quarter. The income recognized in the current quarter included ~~$7.8~~$10.5 million acceleration of net deferred fees in interest income resulting from the SBA forgiveness of loans. Net deferred fees remaining on the balance of the PPP loans at ~~March 31,~~September 30, 2021 were ~~$28.1~~$13.0 million, which will be recognized into interest income over the remaining life of the loans or when the loans are forgiven in whole or in part by the SBA.

~~COVID-19 Bank Loan Modifications~~

March 31, 2021 December 31, 2020
(Dollars in thousands) Total Loans Receivable, Net of PPP Loans Amount of Unexpired Original Loan Modifications Amount of
Re-deferral Loan Modifications Amount of
Remaining Loan
Modifications Loan Modifications as a Percent of Total Loans
Receivable, Net of PPP Loans Amount of
Remaining Loan
Modifications Loan Modifications as a Percent of Total Loans
Receivable, Net of PPP Loans
Residential real estate $ 745,097 2,080 3,840 5,920 0.79 % $ 4,322 0.54 %
Commercial real estate
  and other commercial
Real estate rental
  and leasing 3,614,584 32,889 4,333 37,222 1.03 % 43,313 1.24 %
Accommodation and
  food services 664,115 269 14,641 14,910 2.25 % 22,054 3.35 %
Healthcare 835,975 4,013 6,482 10,495 1.26 % 1,131 0.14 %
Manufacturing 181,641 828 1,541 2,369 1.30 % 9,488 5.20 %
Retail and wholesale
  trade 496,052 932 408 1,340 0.27 % 2,655 0.56 %
Construction 765,959 764 — 764 0.10 % 927 0.12 %
Other 2,041,167 1,871 5,816 7,687 0.38 % 10,255 0.50 %
Home equity and other
  consumer 949,548 640 — 640 0.07 % 705 0.07 %
Total $ 10,294,138 44,286 37,061 81,347 0.79 % $ 94,850 0.93 %

In response to COVID-19, the Company modified 3,054 loans in the amount of $1.515 billion during the second quarter of 2020. These modifications were primarily short-term payment deferrals under six months. During the second half of 2020, the majority of the modified loan deferral periods expired, and the loans returned to regular payment status. As of March 31, 2021, $81.3 million of the modifications, or 79 basis points of the $10.294 billion of loans, net of the PPP loans, remain in the deferral period, a reduction of $13.5 million in the current quarter and a reduction of $1.433 billion from the $1.515 billion of the original loan modifications in the second quarter.

In addition to the Bank loan modifications presented above, the state of Montana created the Montana Loan Deferment Program for only Montana-based businesses and was implemented only in the third quarter of 2020. Cares Act Funds were used to provide interest payments upfront and directly to lenders on behalf of participating borrowers to convert existing commercial loans to interest only status, resulting in the deferral of principal and interest for a period of six to twelve months. None of the interest payments are required to be repaid by the borrowers, thus providing a grant to the borrowers. This program was unique to Montana, had minimal qualification requirements, and required that participating lenders modify eligible loans to conform to the program in order for borrowers to qualify for the grant. As of March 31, 2021, the Company had $272 million in eligible loans benefiting from this grant program, which was 2.6 percent of total loans receivable, net of PPP loans. Given the unique nature of the Montana only grant program, the $272 million was not included in the Bank loan modifications presented above.

~~COVID-19 Higher Risk Industries - Enhanced Monitoring~~

March 31, 2021
(Dollars in thousands) Enhanced Monitoring Total Loans Receivable, Net of PPP Loans Percent of Total Loans Receivable, Net of PPP Loans Amount of Unexpired Original
Loan Modifications Amount of
Re-deferral Loan Modifications Amount of
Remaining Loan
Modifications Loan Modifications as a Percent of Enhanced Monitoring Loans
Receivable, Net of PPP Loans
Hotel and motel $ 423,606 4.12 % — 11,845 11,845 2.80 %
Restaurant 158,246 1.54 % 269 2,796 3,065 1.94 %
Travel and tourism 23,638 0.23 % — — — — %
Gaming 13,971 0.14 % — — — — %
Oil and gas 23,334 0.23 % — — — — %
Total $ 642,795 6.24 % 269 14,641 14,910 2.32 %

Excluding the PPP loans, the Company has $643 million, or 6 percent, of its total loan portfolio with direct exposure to industries for which it has identified as higher risk, requiring enhanced monitoring. As of March 31, 2021, $14.9 million, or 2.32 percent, of the loans in the higher risk industries have modifications which was a reduction of $8.60 million, or 36 percent, from the $23.5 million of modifications at the end of the prior quarter. The Company continues to conduct enhanced portfolio reviews and monitoring for potential credit deterioration.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

6164

Allowance for Credit Losses - Loans Receivable

On January 1, 2020, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Updates (“ASU”) 2016-13, Financial Instruments - Credit Losses, which significantly changed the allowance for credit loss accounting policies. The following allowance for credit loss discussion was presented under Accounting Standards Codification™ (“ASC”) Topic 326.

The following table summarizes the allocation of the ACL as of the dates indicated:


		March 31, 2021						December 31, 2020						March 31, 2020							September 30, 2021						December 31, 2020						September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	ACL		Percent of ACL in Category		Percent of Loans in Category		ACL		Percent of ACL in Category		Percent of Loans in Category		ACL		Percent of ACL in Category		Percent of Loans in Category		(Dollars in thousands)	ACL		Percent of ACL in Category		Percent of Loans in Category		ACL		Percent of ACL in Category		Percent of Loans in Category		ACL		Percent of ACL in Category		Percent of Loans in Category
Residential real estate	Residential real estate	$	9,018	6	%	7	%	$	9,604	6	%	7	%	$	9,315	6	%	10	%	Residential real estate	$	11,859	8	%	7	%	$	9,604	6	%	7	%	$	9,805	6	%	7	%
Commercial real estate	Commercial real estate	95,251		61	%	57	%	86,999		55	%	57	%	71,085		47	%	59	%	Commercial real estate	100,038		65	%	62	%	86,999		55	%	57	%	94,397		57	%	53	%
Other commercial	Other commercial	39,385		25	%	27	%	49,133		31	%	27	%	56,172		38	%	22	%	Other commercial	28,845		19	%	23	%	49,133		31	%	27	%	48,753		30	%	31	%
Home equity	Home equity	8,068		5	%	6	%	8,182		5	%	6	%	7,934		5	%	6	%	Home equity	7,865		5	%	5	%	8,182		5	%	6	%	7,430		5	%	6	%
Other consumer	Other consumer	4,724		3	%	3	%	4,325		3	%	3	%	5,684		4	%	3	%	Other consumer	5,002		3	%	3	%	4,325		3	%	3	%	4,167		2	%	3	%
Total	Total	$	156,446	100	%	100	%	$	158,243	100	%	100	%	$	150,190	100	%	100	%	Total	$	153,609	100	%	100	%	$	158,243	100	%	100	%	$	164,552	100	%	100	%

6265

The following table summarizes the ACL experience for the periods indicated:


		At or for the Three Months ended			At or for the Year ended		At or for the Three Months ended			At or for the Nine Months ended			At or for the Six Months ended		At or for the Year ended		At or for the Nine Months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2021			December 31, 2020		March 31, 2020		(Dollars in thousands)	September 30, 2021			June 30, 2021		December 31, 2020		September 30, 2020
Balance at beginning of period	Balance at beginning of period	$	158,243		124,490		124,490		Balance at beginning of period	$	158,243		158,243		124,490		124,490
Impact of adopting CECL	Impact of adopting CECL	—			3,720		3,720		Impact of adopting CECL	—			—		3,720		3,720
Acquisitions	Acquisitions	—			49		49		Acquisitions	—			—		49		49
Provision for credit losses	Provision for credit losses	489			37,637		22,744		Provision for credit losses	(2,921)			(5,234)		37,637		39,165
Charge-offs	Charge-offs								Charge-offs
Residential real estate	Residential real estate	(38)			(21)		(20)		Residential real estate	(38)			(38)		(21)		(21)
Commercial real estate	Commercial real estate	—			(3,497)		(30)		Commercial real estate	(203)			(41)		(3,497)		(625)
Other commercial	Other commercial	(2,762)			(4,860)		(785)		Other commercial	(3,790)			(3,113)		(4,860)		(3,471)
Home equity	Home equity	(45)			(384)		(1)		Home equity	(45)			(45)		(384)		(293)
Other consumer	Other consumer	(1,401)			(5,046)		(1,731)		Other consumer	(4,490)			(2,709)		(5,046)		(3,455)
Total charge-offs	Total charge-offs	(4,246)			(13,808)		(2,567)		Total charge-offs	(8,566)			(5,946)		(13,808)		(7,865)
Recoveries	Recoveries								Recoveries
Residential real estate	Residential real estate	34			61		9		Residential real estate	288			275		61		54
Commercial real estate	Commercial real estate	789			1,094		470		Commercial real estate	1,579			907		1,094		860
Other commercial	Other commercial	279			1,811		454		Other commercial	2,407			1,547		1,811		1,496
Home equity	Home equity	20			256		106		Home equity	219			67		256		246
Other consumer	Other consumer	838			2,933		715		Other consumer	2,360			1,589		2,933		2,337
Total recoveries	Total recoveries	1,960			6,155		1,754		Total recoveries	6,853			4,385		6,155		4,993
Net charge-offs	Net charge-offs	(2,286)			(7,653)		(813)		Net charge-offs	(1,713)			(1,561)		(7,653)		(2,872)
Balance at end of period	Balance at end of period	$	156,446		158,243		150,190		Balance at end of period	$	153,609		151,448		158,243		164,552
ACL as a percentage of total loans	ACL as a percentage of total loans	1.39		%	1.42	%	1.49	%	ACL as a percentage of total loans	1.36		%	1.35	%	1.42	%	1.42	%
Net charge-offs as a percentage of total loans	Net charge-offs as a percentage of total loans	0.02		%	0.07	%	0.01	%	Net charge-offs as a percentage of total loans	0.02		%	0.01	%	0.07	%	0.03	%

The current quarter provision for credit loss expense onfor loans ~~of $489 thousand~~was $2.3 million which was an increase of ~~$2.0~~$8.0 million from the prior quarter provision for credit loss benefit of ~~$1.5~~$5.7 million and a ~~$22.3 million~~$556 thousand decrease from the prior year ~~first~~third quarter provision for credit loss expense of ~~$22.7~~$2.9 million. The ~~higher levels of~~increase in provision for credit losses for loans in the current quarter compared to the prior ~~year first~~ quarter was ~~from credit losses related to COVID-19 and an additional $4.8 of provision for credit losses related to~~primarily driven by organic loan growth in the ~~acquisition of State Bank Corp. (“SBAZ”).~~ current quarter.

The allowance for credit losses on loans (“ACL”) as a percentage of total loans outstanding at ~~March 31,~~September 30, 2021 was ~~1.39~~1.36 percent which was a 31 basis ~~points decrease~~point increase compared to the prior quarter and a 6 basis point decrease from the prior year third quarter. Excluding the PPP loans, the ACL as percentage of loans was ~~1.51~~1.40 percent compared to ~~1.55~~1.43 percent in ~~as of~~ the prior quarter and ~~1.49~~1.62 percent in the prior year ~~first quarter~~. third quarter. The Company’s ACL of ~~$156~~$154 million is considered adequate to absorb the estimated credit losses from any segment of its loan portfolio. For the periods ended ~~March 31,~~September 30, 2021 and 2020, the Company believes the ACL is commensurate with the risk in the Company’s loan portfolio and is directionally consistent with the change in the quality of the Company’s loan portfolio.

While the Company has incorporated its estimate of the impact of the COVID-19 pandemic into its calculation of the allowance based on assumptions and forecasts that existed as of the reporting period end, the uncertainty of the current economic environment remains volatile and the Company cannot predict whether additional credit losses will be sustained as a result of the COVID-19 pandemic if assumptions and forecasts change in the future.

6366

At the end of each quarter, the Company analyzes its loan portfolio and maintains an ACL at a level that is appropriate and determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Determining the adequacy of the ACL involves a high degree of judgment and is inevitably imprecise as the risk of loss is difficult to quantify. The ACL methodology is designed to reasonably estimate the probable credit losses within the Company’s loan portfolio. Accordingly, the ACL is maintained within a range of estimated losses. The determination of the ACL on loans, including credit loss expense and net charge-offs, is a critical accounting estimate that involves management’s judgments about the loan portfolio that impact credit losses, including the credit risk inherent in the loan portfolio, economic forecasts nationally and in the local markets in which the Company operates, trends and changes in collateral values, delinquencies, non-performing assets, net charge-offs, credit-related policies and personnel, and other environmental factors.

In determining the allowance, the loan portfolio is separated into pools of loans that share similar risk characteristics which are the Company’s loan segments. The Company then derives estimated loss assumptions from its model by loan segment which is further segregated by the credit quality indicators. The loss assumptions are then applied to each segment of loan to estimate the ACL on the pooled loans. For any loans that do not share similar risk characteristics, the estimated credit losses are determined on an individual loan basis and such loans primarily consist of non-accrual loans. An estimated credit loss is recorded on individually reviewed loans when the fair value of a collateral-dependent loan or the present value of the loan’s expected future cash flows (discounted at the loans original effective interest rate) is less than the amortized cost of the loan.

The Company provides commercial banking services to individuals, small to medium-sized businesses, community organizations and public entities from ~~193~~194 locations, including ~~172~~173 branches, across Montana, Idaho, Utah, Washington, Wyoming, Colorado, Arizona and Nevada. The states in which the Company operates have diverse economies and markets that are tied to commodities (crops, livestock, minerals, oil and natural gas), tourism, real estate and land development and an assortment of industries, both manufacturing and service-related. Thus, the changes in the global, national, and local economies are not uniform across the Company’s geographic locations. The geographic dispersion of these market areas helps to mitigate the risk of credit loss. The Company’s model of sixteen bank divisions with separate management teams is also a significant benefit in mitigating and managing the Company’s credit risk. This model provides substantial local oversight to the lending and credit management function and requires multiple reviews of larger loans before credit is extended.

The primary responsibility for credit risk assessment and identification of problem loans rests with the loan officer of the account. This continuous process of identifying non-performing loans is necessary to support management’s evaluation of the ACL adequacy. An independent loan review function verifying credit risk ratings evaluates the loan officer and management’s evaluation of the loan portfolio credit quality. The ACL evaluation is well documented and approved by the Company’s Board. In addition, the policy and procedures for determining the balance of the ACL are reviewed annually by the Company’s Board, the internal audit department, independent credit reviewers and state and federal bank regulatory agencies.

Although the Company continues to actively monitor economic trends and regulatory developments, no assurance can be given that the Company will not, in any particular period, sustain losses that are significant relative to the ACL amount, or that subsequent evaluations of the loan portfolio applying management’s judgment about then current factors will not require significant changes in the ACL. Under such circumstances, additional credit loss expense could result.

For additional information regarding the ACL, its relation to credit loss expense and risk related to asset quality, see Note 3 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

6467

Loans by Regulatory Classification

Supplemental information regarding identification of the Company’s loan portfolio and credit quality based on regulatory classification is provided in the following tables. The regulatory classification of loans is based primarily on the type of collateral for the loans. There may be differences when compared to loan tables and loan amounts appearing elsewhere which reflect the Company’s internal loan segments which are based on the purpose of the loan.

The following table summarizes the Company’s loan portfolio by regulatory classification:


		Loans Receivable, by Loan Type						% Change from			Loans Receivable, by Loan Type								% Change from
(Dollars in thousands)	(Dollars in thousands)	Mar 31, 2021		Dec 31, 2020		Mar 31, 2020			Dec 31, 2020			Mar 31, 2020		(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021		Dec 31, 2020		Sep 30, 2020		Jun 30, 2021		Dec 31, 2020		Sep 30, 2020
Custom and owner occupied construction	Custom and owner occupied construction	$	153,226	$	157,529	$	172,238		(3)	%		(11)	%	Custom and owner occupied construction	$	170,489	$	158,405	$	157,529	$	166,195	8	%	8	%	3	%
Pre-sold and spec construction	Pre-sold and spec construction	154,312		148,845		180,799			4	%		(15)	%	Pre-sold and spec construction	188,668		163,740		148,845		157,242		15	%	27	%	20	%
Total residential construction	Total residential construction	307,538		306,374		353,037			—	%		(13)	%	Total residential construction	359,157		322,145		306,374		323,437		11	%	17	%	11	%
Land development	Land development	103,960		102,930		101,644			1	%		2	%	Land development	151,640		111,736		102,930		96,814		36	%	47	%	57	%
Consumer land or lots	Consumer land or lots	133,409		123,747		121,082			8	%		10	%	Consumer land or lots	143,977		138,292		123,747		122,019		4	%	16	%	18	%
Unimproved land	Unimproved land	62,002		59,500		65,355			4	%		(5)	%	Unimproved land	68,805		63,469		59,500		64,770		8	%	16	%	6	%
Developed lots for operative builders	Developed lots for operative builders	27,310		30,449		32,661			(10)	%		(16)	%	Developed lots for operative builders	33,487		27,143		30,449		30,871		23	%	10	%	8	%
Commercial lots	Commercial lots	61,289		60,499		59,023			1	%		4	%	Commercial lots	76,382		64,664		60,499		62,445		18	%	26	%	22	%
Other construction	Other construction	604,326		555,375		453,403			9	%		33	%	Other construction	562,223		554,548		555,375		537,105		1	%	1	%	5	%
Total land, lot, and other construction	Total land, lot, and other construction	992,296		932,500		833,168			6	%		19	%	Total land, lot, and other construction	1,036,514		959,852		932,500		914,024		8	%	11	%	13	%
Owner occupied	Owner occupied	1,973,309		1,945,686		1,813,284			1	%		9	%	Owner occupied	2,069,551		2,019,860		1,945,686		1,889,512		2	%	6	%	10	%
Non-owner occupied	Non-owner occupied	2,372,644		2,290,512		2,200,664			4	%		8	%	Non-owner occupied	2,561,777		2,436,672		2,290,512		2,259,062		5	%	12	%	13	%
Total commercial real estate	Total commercial real estate	4,345,953		4,236,198		4,013,948			3	%		8	%	Total commercial real estate	4,631,328		4,456,532		4,236,198		4,148,574		4	%	9	%	12	%
Commercial and industrial	Commercial and industrial	1,883,438		1,850,197		1,151,817			2	%		64	%	Commercial and industrial	1,407,353		1,654,237		1,850,197		2,308,710		(15)	%	(24)	%	(39)	%
Agriculture	Agriculture	728,579		721,490		694,444			1	%		5	%	Agriculture	748,548		746,678		721,490		747,145		—	%	4	%	—	%
1st lien	1st lien	1,130,339		1,228,867		1,213,232			(8)	%		(7)	%	1st lien	1,159,265		1,105,579		1,228,867		1,256,111		5	%	(6)	%	(8)	%
Junior lien	Junior lien	35,230		41,641		49,071			(15)	%		(28)	%	Junior lien	36,942		38,029		41,641		43,355		(3)	%	(11)	%	(15)	%
Total 1-4 family	Total 1-4 family	1,165,569		1,270,508		1,262,303			(8)	%		(8)	%	Total 1-4 family	1,196,207		1,143,608		1,270,508		1,299,466		5	%	(6)	%	(8)	%
Multifamily residential	Multifamily residential	380,172		391,895		352,379			(3)	%		8	%	Multifamily residential	373,022		398,499		391,895		359,030		(6)	%	(5)	%	4	%
Home equity lines of credit	Home equity lines of credit	664,800		657,626		656,953			1	%		1	%	Home equity lines of credit	709,828		693,135		657,626		651,546		2	%	8	%	9	%
Other consumer	Other consumer	191,152		190,186		180,832			1	%		6	%	Other consumer	198,763		201,336		190,186		191,761		(1)	%	5	%	4	%
Total consumer	Total consumer	855,952		847,812		837,785			1	%		2	%	Total consumer	908,591		894,471		847,812		843,307		2	%	7	%	8	%
States and political subdivisions	States and political subdivisions	546,086		575,647		566,953			(5)	%		(4)	%	States and political subdivisions	612,882		631,199		575,647		617,624		(3)	%	6	%	(1)	%
Other	Other	183,077		156,647		116,991			17	%		56	%	Other	114,427		129,237		156,647		205,351		(11)	%	(27)	%	(44)	%
Total loans receivable, including loans held for sale	Total loans receivable, including loans held for sale	11,388,660		11,289,268		10,182,825			1	%		12	%	Total loans receivable, including loans held for sale	11,388,029		11,336,458		11,289,268		11,766,668		—	%	1	%	(3)	%
Less loans held for sale 1	Less loans held for sale 1	(118,731)		(166,572)		(94,619)			(29)	%		25	%	Less loans held for sale 1	(94,138)		(98,410)		(166,572)		(147,937)		(4)	%	(43)	%	(36)	%
Total loans receivable	Total loans receivable	$	11,269,929	$	11,122,696	$	10,088,206		1	%		12	%	Total loans receivable	$	11,293,891	$	11,238,048	$	11,122,696	$	11,618,731	—	%	2	%	(3)	%

1 Loans held for sale are primarily 1st lien 1-4 family loans.

6568

The following table summarizes the Company’s non-performing assets by regulatory classification:


		Non-performing Assets, by Loan Type				Non- Accrual Loans	Accruing Loans 90 Days or More Past Due	OREO	Non-performing Assets, by Loan Type							Non- Accrual Loans	Accruing Loans 90 Days or More Past Due	OREO
(Dollars in thousands)	(Dollars in thousands)	Mar 31, 2021		Dec 31, 2020	Mar 31, 2020			Mar 31, 2021			(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021	Dec 31, 2020	Sep 30, 2020	Sep 30, 2021		Sep 30, 2021
Custom and owner occupied construction	Custom and owner occupied construction	$	246	247	188		246	—		—	Custom and owner occupied construction	$	240	243	247	249	240			—	—
Pre-sold and spec construction	Pre-sold and spec construction	—		—	96		—	—		—	Pre-sold and spec construction	—		—	—	—	—	—		—
Total residential construction	Total residential construction	246		247	284		246	—		—	Total residential construction	240		243	247	249	240	—		—
Land development	Land development	330		342	1,432		82	—		248	Land development	31		279	342	450	31	—		—
Consumer land or lots	Consumer land or lots	325		201	471		198	—		127	Consumer land or lots	186		190	201	223	186	—		—
Unimproved land	Unimproved land	243		294	680		197	—		46	Unimproved land	166		178	294	417	166	—		—

Developed lots for operative builders											Developed lots for operative builders	—		—	—	—	—	—		—
Commercial lots	Commercial lots	368		368	529		—	—		368	Commercial lots	—		368	368	682	—	—		—

Other construction											Other construction	276		—	—	—	276	—		—
Total land, lot and other construction	Total land, lot and other construction	1,266		1,205	3,112		477	—		789	Total land, lot and other construction	659		1,015	1,205	1,772	659	—		—
Owner occupied	Owner occupied	5,272		6,725	5,269		5,152	—		120	Owner occupied	3,323		3,747	6,725	9,077	3,323	—		—
Non-owner occupied	Non-owner occupied	4,615		4,796	5,133		4,615	—		—	Non-owner occupied	2,089		1,892	4,796	4,879	1,716	373		—
Total commercial real estate	Total commercial real estate	9,887		11,521	10,402		9,767	—		120	Total commercial real estate	5,412		5,639	11,521	13,956	5,039	373		—
Commercial and industrial	Commercial and industrial	6,100		6,689	5,438		5,536	129		435	Commercial and industrial	5,621		6,046	6,689	8,571	5,444	177		—
Agriculture	Agriculture	8,392		6,313	7,263		5,502	2,890		—	Agriculture	32,712		31,742	6,313	8,972	28,412	4,300		—
1st lien	1st lien	4,303		5,353	8,410		4,115	188		—	1st lien	3,178		4,186	5,353	6,559	3,091	87		—
Junior lien	Junior lien	290		301	640		262	28		—	Junior lien	166		272	301	986	166	—		—
Total 1-4 family	Total 1-4 family	4,593		5,654	9,050		4,377	216		—	Total 1-4 family	3,344		4,458	5,654	7,545	3,257	87		—
Multifamily residential	Multifamily residential	—		—	402		—	—		—	Multifamily residential	—		—	—	—	—	—		—
Home equity lines of credit	Home equity lines of credit	3,614		2,939	2,617		2,684	—		930	Home equity lines of credit	2,393		2,653	2,939	2,903	2,224	81		88
Other consumer	Other consumer	1,017		572	520		866	151		—	Other consumer	539		542	572	407	392	129		18
Total consumer	Total consumer	4,631		3,511	3,137		3,550	151		930	Total consumer	2,932		3,195	3,511	3,310	2,616	210		106

States and political subdivisions											States and political subdivisions	—		—	—	—	—	—		—
Other	Other	1,470		293	290		432	347		691	Other	259		703	293	288	234	25		—
Total	Total	$	36,585	35,433	39,378		29,887	3,733		2,965	Total	$	51,179	53,041	35,433	44,663	45,901	5,172		106

6669

The following table summarizes the Company’s accruing loans 30-89 days past due by regulatory classification:


		Accruing 30-89 Days Delinquent Loans, by Loan Type						% Change from			Accruing 30-89 Days Delinquent Loans, by Loan Type								% Change from
(Dollars in thousands)	(Dollars in thousands)	Mar 31, 2021		Dec 31, 2020		Mar 31, 2020			Dec 31, 2020			Mar 31, 2020		(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021		Dec 31, 2020		Sep 30, 2020		Jun 30, 2021		Dec 31, 2020		Sep 30, 2020
Custom and owner occupied construction	Custom and owner occupied construction	$	963	$	788	$	2,176		22	%		(56)	%	Custom and owner occupied construction	$	892	$	—	$	788	$	448	n/m		13	%	99	%
Pre-sold and spec construction	Pre-sold and spec construction	—		—		328			n/m			(100)	%	Pre-sold and spec construction	325		70		—		—		364	%	n/m		n/m
Total residential construction	Total residential construction	963		788		2,504			22	%		(62)	%	Total residential construction	1,217		70		788		448		1,639	%	54	%	172	%
Land development	Land development	—		202		840			(100)			(100)	%	Land development	276		—		202		—		n/m		37	%	n/m
Consumer land or lots	Consumer land or lots	215		71		321			203	%		(33)	%	Consumer land or lots	325		—		71		220		n/m		358	%	48	%
Unimproved land	Unimproved land	334		357		934			(6)	%		(64)	%	Unimproved land	181		307		357		381		(41)	%	(49)	%	(52)	%
Developed lots for operative builders	Developed lots for operative builders	—		306		—			(100)	%		n/m		Developed lots for operative builders	59		—		306		—		n/m		(81)	%	n/m
Commercial lots		—		—		216			n/m			(100)	%

Other construction	Other construction	1,520		—		—			n/m			n/m		Other construction	12,884		—		—		—		n/m		n/m		n/m
Total land, lot and other construction	Total land, lot and other construction	2,069		936		2,311			121	%		(10)	%	Total land, lot and other construction	13,725		307		936		601		4,371	%	1,366	%	2,184	%
Owner occupied	Owner occupied	1,784		3,432		3,235			(48)	%		(45)	%	Owner occupied	1,933		2,243		3,432		3,163		(14)	%	(44)	%	(39)	%
Non-owner occupied	Non-owner occupied	2,407		149		4,764			1,515	%		(49)	%	Non-owner occupied	443		574		149		1,157		(23)	%	197	%	(62)	%
Total commercial real estate	Total commercial real estate	4,191		3,581		7,999			17	%		(48)	%	Total commercial real estate	2,376		2,817		3,581		4,320		(16)	%	(34)	%	(45)	%
Commercial and industrial	Commercial and industrial	2,063		1,814		6,122			14	%		(66)	%	Commercial and industrial	1,581		2,947		1,814		2,354		(46)	%	(13)	%	(33)	%
Agriculture	Agriculture	25,458		1,553		6,210			1,539	%		310	%	Agriculture	1,032		837		1,553		2,795		23	%	(34)	%	(63)	%
1st lien	1st lien	5,984		6,677		7,419			(10)	%		(19)	%	1st lien	350		736		6,677		2,589		(52)	%	(95)	%	(86)	%
Junior lien	Junior lien	18		55		795			(67)	%		(98)	%	Junior lien	167		106		55		738		58	%	204	%	(77)	%
Total 1-4 family	Total 1-4 family	6,002		6,732		8,214			(11)	%		(27)	%	Total 1-4 family	517		842		6,732		3,327		(39)	%	(92)	%	(84)	%

Home equity lines of credit	Home equity lines of credit	1,223		2,840		5,549			(57)	%		(78)	%	Home equity lines of credit	3,023		1,942		2,840		2,200		56	%	6	%	37	%
Other consumer	Other consumer	519		1,054		1,456			(51)	%		(64)	%	Other consumer	1,361		919		1,054		789		48	%	29	%	72	%
Total consumer	Total consumer	1,742		3,894		7,005			(55)	%		(75)	%	Total consumer	4,384		2,861		3,894		2,989		53	%	13	%	47	%
States and political subdivisions	States and political subdivisions	375		2,358		—			(84)	%		n/m		States and political subdivisions	—		—		2,358		—		n/m		(100)	%	n/m
Other	Other	1,753		1,065		1,010			65	%		74	%	Other	1,170		1,395		1,065		797		(16)	%	10	%	47	%
Total	Total	$	44,616	$	22,721	$	41,375		96	%		8	%	Total	$	26,002	$	12,076	$	22,721	$	17,631	115	%	14	%	47	%

n/m - not measurable

6770

The following table summarizes the Company’s charge-offs and recoveries by regulatory classification:


		Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type				Charge-Offs	Recoveries	Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type							Charge-Offs	Recoveries
(Dollars in thousands)	(Dollars in thousands)	Mar 31, 2021		Dec 31, 2020	Mar 31, 2020		Mar 31, 2021		Mar 31, 2021	(Dollars in thousands)	Sep 30, 2021		Jun 30, 2021	Dec 31, 2020	Sep 30, 2020	Sep 30, 2021	Sep 30, 2021
Custom and owner occupied construction	Custom and owner occupied construction	$	—	(9)	—		—		—	Custom and owner occupied construction	$	—	—	(9)	(9)	—	—
Pre-sold and spec construction	Pre-sold and spec construction	(7)		(24)	(6)		—		7	Pre-sold and spec construction	(12)		(8)	(24)	(19)	—	12
Total residential construction	Total residential construction	(7)		(33)	(6)		—		7	Total residential construction	(12)		(8)	(33)	(28)	—	12
Land development	Land development	(75)		(106)	(275)		—		75	Land development	(163)		(77)	(106)	(63)	—	163
Consumer land or lots	Consumer land or lots	(141)		(221)	3		—		141	Consumer land or lots	(164)		(164)	(221)	(217)	3	167
Unimproved land	Unimproved land	(21)		(489)	(37)		—		21	Unimproved land	(241)		(21)	(489)	(489)	—	241

Commercial lots	Commercial lots	—		(55)	(1)		—		—	Commercial lots	—		—	(55)	(5)	—	—

Total land, lot and other construction	Total land, lot and other construction	(237)		(871)	(310)		—		237	Total land, lot and other construction	(568)		(262)	(871)	(774)	3	571
Owner occupied	Owner occupied	(54)		(168)	(16)		—		54	Owner occupied	(410)		(70)	(168)	(82)	41	451
Non-owner occupied	Non-owner occupied	(505)		3,030	(20)		—		505	Non-owner occupied	(356)		(503)	3,030	246	148	504
Total commercial real estate	Total commercial real estate	(559)		2,862	(36)		—		559	Total commercial real estate	(766)		(573)	2,862	164	189	955
Commercial and industrial	Commercial and industrial	80		1,533	61		168		88	Commercial and industrial	(87)		(218)	1,533	740	481	568
Agriculture	Agriculture	(1)		337	36		4		5	Agriculture	—		(6)	337	309	12	12
1st lien	1st lien	5		69	14		41		36	1st lien	(250)		(237)	69	(27)	42	292
Junior lien	Junior lien	(47)		(211)	(110)		—		47	Junior lien	(511)		(475)	(211)	(169)	—	511
Total 1-4 family	Total 1-4 family	(42)		(142)	(96)		41		83	Total 1-4 family	(761)		(712)	(142)	(196)	42	803
Multifamily residential	Multifamily residential	—		(244)	(43)		—		—	Multifamily residential	(40)		(40)	(244)	(244)	—	40
Home equity lines of credit	Home equity lines of credit	25		101	(103)		41		16	Home equity lines of credit	(601)		(23)	101	79	41	642
Other consumer	Other consumer	46		307	88		119		73	Other consumer	145		74	307	233	369	224
Total consumer	Total consumer	71		408	(15)		160		89	Total consumer	(456)		51	408	312	410	866

Other	Other	2,981		3,803	1,222		3,873		892	Other	4,403		3,329	3,803	2,589	7,429	3,026
Total	Total	$	2,286	7,653	813		4,246		1,960	Total	$	1,713	1,561	7,653	2,872	8,566	6,853

6871

Sources of Funds

The Company’s deposits have traditionally been the principal source of funds for use in lending and other business purposes. The Company also obtains funds from repayment of loans and debt securities, securities sold under agreements to repurchase (“repurchase agreements”), wholesale deposits, advances from FHLB and other borrowings. Loan repayments are a relatively stable source of funds, while interest bearing deposit inflows and outflows are significantly influenced by general interest rate levels and market conditions. Borrowings and advances may be used on a short-term basis to compensate for reductions in normal sources of funds such as deposit inflows at less than projected levels. Borrowings also may be used on a long-term basis to support expanded activities, match maturities of longer-term assets or manage interest rate risk.

Deposits

The Company has several deposit programs designed to attract both short-term and long-term deposits from the general public by providing a wide selection of accounts and rates. These programs include non-interest bearing deposit accounts and interest bearing deposit accounts such as NOW, DDA, savings, money market deposits, fixed rate certificates of deposit with maturities ranging from three months to five years, negotiated-rate jumbo certificates, and individual retirement accounts. These deposits are obtained primarily from individual and business residents in the Bank’s geographic market areas. Wholesale deposits are obtained through various programs and include brokered deposits classified as NOW, DDA, money market ~~deposit~~deposits and certificate accounts. The Company’s deposits are summarized below:


		March 31, 2021				December 31, 2020				March 31, 2020					September 30, 2021				December 31, 2020				September 30, 2020
(Dollars in thousands)	(Dollars in thousands)	Amount		Percent		Amount		Percent		Amount		Percent		(Dollars in thousands)	Amount		Percent		Amount		Percent		Amount		Percent
Non-interest bearing deposits	Non-interest bearing deposits	$	6,040,440	37	%	$	5,454,539	37	%	$	3,875,848	34	%	Non-interest bearing deposits	$	6,632,402	38	%	$	5,454,539	37	%	$	5,479,311	38	%
NOW and DDA accounts	NOW and DDA accounts	4,035,455		25	%	3,698,559		25	%	2,860,563		25	%	NOW and DDA accounts	4,299,244		25	%	3,698,559		25	%	3,300,152		23	%
Savings accounts	Savings accounts	2,206,592		14	%	2,000,174		13	%	1,578,062		14	%	Savings accounts	2,502,268		14	%	2,000,174		13	%	1,864,143		13	%
Money market deposit accounts	Money market deposit accounts	2,817,708		18	%	2,627,336		18	%	2,155,203		18	%	Money market deposit accounts	3,123,425		18	%	2,627,336		18	%	2,557,294		18	%
Certificate accounts	Certificate accounts	965,986		6	%	978,779		7	%	1,025,237		9	%	Certificate accounts	919,852		5	%	978,779		7	%	979,857		7	%
Wholesale deposits	Wholesale deposits	38,143		—	%	38,142		—	%	62,924		—	%	Wholesale deposits	26,123		—	%	38,142		—	%	119,131		1	%
Total interest bearing deposits	Total interest bearing deposits	10,063,884		63	%	9,342,990		63	%	7,681,989		66	%	Total interest bearing deposits	10,870,912		62	%	9,342,990		63	%	8,820,577		62	%
Total deposits	Total deposits	$	16,104,324	100	%	$	14,797,529	100	%	$	11,557,837	100	%	Total deposits	$	17,503,314	100	%	$	14,797,529	100	%	$	14,299,888	100	%

Securities Sold Under Agreements to Repurchase, Federal Home Loan Bank Advances and Other Borrowings

The Company borrows money through repurchase agreements. This process involves the selling of one or more of the securities in the Company’s investment portfolio and simultaneously entering into an agreement to repurchase the same securities at an agreed upon later date, typically overnight. A rate of interest is paid for the agreed period of time. The Bank enters into repurchase agreements with local municipalities, and certain customers, and has adopted procedures designed to ensure proper transfer of title and safekeeping of the underlying securities. In addition to retail repurchase agreements, the Company periodically enters into wholesale repurchase agreements as additional funding sources. The Company has not entered into reverse repurchase agreements.

The Bank is a member of the FHLB of Des Moines, which is one of eleven banks that comprise the FHLB system. The Bank is required to maintain a certain level of activity-based stock in order to borrow or to engage in other transactions with the FHLB of Des Moines. Additionally, the Bank is subject to a membership capital stock requirement that is based upon an annual calibration tied to the total assets of the Bank. The borrowings are collateralized by eligible categories of loans and debt securities (principally, securities which are obligations of, or guaranteed by, the U.S. government and its agencies), provided certain standards related to credit-worthiness have been met. Advances are made pursuant to several different credit programs, each of which has its own interest rates and range of maturities. The Bank’s maximum amount of FHLB advances is limited to the lesser of a fixed percentage of the Bank’s total assets or the discounted value of eligible collateral. FHLB advances fluctuate to meet seasonal and other withdrawals of deposits and to expand lending or investment opportunities of the Company.

Additionally, the Company has other sources of secured and unsecured borrowing lines from various sources that may be used from time to time.

6972

Short-term borrowings

A critical component of the Company’s liquidity and capital resources is access to short-term borrowings to fund its operations. Short-term borrowings are accompanied by increased risks managed by the Bank’s Asset Liability Committee (“ALCO”) such as rate increases or unfavorable change in terms which would make it more costly to obtain future short-term borrowings. The Company’s short-term borrowing sources include FHLB advances, federal funds purchased and retail and wholesale repurchase agreements. The Company also has access to the short-term discount window borrowing programs (i.e., primary credit) of the Federal Reserve Bank (“FRB”). FHLB advances and certain other short-term borrowings may be renewed as long-term borrowings to decrease certain risks such as liquidity or interest rate risk; however, the reduction in risks are weighed against the increased cost of funds and other risks.

The following table provides information relating to significant short-term borrowings, which consists of borrowings that mature within one year of period end:

At or for the Three Months ended At or for the Year ended
(Dollars in thousands) March 31,
2021 December 31,
2020
Repurchase agreements
Amount outstanding at end of period $ 996,878 1,004,583
Weighted interest rate on outstanding amount 0.29 % 0.33 %
Maximum outstanding at any month-end $ 1,015,522 1,004,583
Average balance $ 1,001,394 783,100
Weighted-average interest rate 0.28 % 0.46 %


	At or for the Nine Months ended			At or for the Year ended
(Dollars in thousands)	September 30, 2021			December 31, 2020
Repurchase agreements
Amount outstanding at end of period	$	1,040,939		1,004,583
Weighted interest rate on outstanding amount	0.19		%	0.33	%
Maximum outstanding at any month-end	$	1,040,939		1,004,583
Average balance	$	988,092		783,100
Weighted-average interest rate	0.25		%	0.46	%

Subordinated Debentures

In addition to funds obtained in the ordinary course of business, the Company formed or acquired financing subsidiaries for the purpose of issuing trust preferred securities that entitle the investor to receive cumulative cash distributions thereon. Subordinated debentures were issued in conjunction with the trust preferred securities and the terms of the subordinated debentures and trust preferred securities are the same. For regulatory capital purposes, the trust preferred securities are included in Tier 2 capital at ~~March 31,~~September 30, 2021. The subordinated debentures outstanding as of ~~March 31,~~September 30, 2021 were ~~$132~~$133 million, including fair value adjustments from acquisitions.

Contractual Obligations and Off-Balance Sheet Arrangements

In the normal course of business, there may be various outstanding commitments to obtain funding and to extend credit, such as letters of credit and unfunded loan commitments, which are not reflected in the accompanying condensed consolidated financial statements. The Company assessed the off-balance sheet credit exposures as of ~~March 31,~~September 30, 2021 and determined its ACL of ~~$15.6~~$14.1 million was adequate to absorb the estimated credit losses.

Off-balance sheet arrangements also include any obligation related to a variable interest held in an unconsolidated entity. The Company does not anticipate any material losses as a result of these transactions. For additional information regarding the Company’s interests in unconsolidated variable interest entities (“VIE”), see Note 67 to the Unaudited Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

7073

Liquidity Risk

Liquidity risk is the possibility that the Company will not be able to fund present and future obligations as they come due because of an inability to liquidate assets or obtain adequate funding at a reasonable cost. The objective of liquidity management is to maintain cash flows adequate to meet current and future needs for credit demand, deposit withdrawals, maturing liabilities and corporate operating expenses. Effective liquidity management entails three elements:

1.assessing on an ongoing basis, the current and expected future needs for funds, and ensuring that sufficient funds or access to funds exist to meet those needs at the appropriate time;

2.providing for an adequate cushion of liquidity to meet unanticipated cash flow needs that may arise from potential adverse circumstances ranging from high probability/low severity events to low probability/high severity; and

3.balancing the benefits between providing for adequate liquidity to mitigate potential adverse events and the cost of that liquidity.

The Company has a wide range of versatility in managing the liquidity and asset/liability mix. The Bank’s ALCO meets regularly to assess liquidity risk, among other matters. The Company monitors liquidity and contingency funding alternatives through management reports of liquid assets (e.g., debt securities), both unencumbered and pledged, as well as borrowing capacity, both secured and unsecured, including off-balance sheet funding sources. The Company evaluates its potential funding needs across alternative scenarios and maintains contingency funding plans consistent with the Company’s access to diversified sources of contingent funding.

The following table identifies certain liquidity sources and capacity available to the Company as of the dates indicated:


(Dollars in thousands)	(Dollars in thousands)	March 31, 2021		December 31, 2020	(Dollars in thousands)	September 30, 2021		December 31, 2020
FHLB advances	FHLB advances				FHLB advances
Borrowing capacity	Borrowing capacity	$	2,495,753	2,446,759	Borrowing capacity	$	2,822,024	2,446,759
Amount utilized	Amount utilized	—		—	Amount utilized	—		—
Letters of credit	Letters of credit	(1,498)		(1,498)	Letters of credit	(1,631)		(1,498)
Amount available	Amount available	$	2,494,255	2,445,261	Amount available	$	2,820,393	2,445,261
FRB discount window	FRB discount window				FRB discount window
Borrowing capacity	Borrowing capacity	$	1,355,044	1,269,778	Borrowing capacity	$	1,422,290	1,269,778
Amount utilized	Amount utilized	—		—	Amount utilized	—		—
Amount available	Amount available	$	1,355,044	1,269,778	Amount available	$	1,422,290	1,269,778
Unsecured lines of credit available	Unsecured lines of credit available	$	635,000	635,000	Unsecured lines of credit available	$	635,000	635,000
Unencumbered debt securities	Unencumbered debt securities				Unencumbered debt securities
U.S. government and federal agency	U.S. government and federal agency	$	35,863	38,588	U.S. government and federal agency	$	31,373	38,588
U.S. government sponsored enterprises	U.S. government sponsored enterprises	5,253		9,781	U.S. government sponsored enterprises	47,051		9,781
State and local governments	State and local governments	346,650		185,680	State and local governments	656,611		185,680
Corporate bonds	Corporate bonds	85,494		99,764	Corporate bonds	39,986		99,764
Residential mortgage-backed securities	Residential mortgage-backed securities	2,619,564		1,994,927	Residential mortgage-backed securities	4,261,048		1,994,927
Commercial mortgage-backed securities	Commercial mortgage-backed securities	974,189		1,028,944	Commercial mortgage-backed securities	922,366		1,028,944
Total unencumbered debt securities	Total unencumbered debt securities	$	4,067,013	3,357,684	Total unencumbered debt securities	$	5,958,435	3,357,684

7174

Capital Resources

Maintaining capital strength continues to be a long-term objective of the Company. Abundant capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and to safeguard the funds of depositors. Capital is also a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. The Company has the capacity to issue 117,187,500 shares of common stock of which ~~95,501,819~~95,512,659 have been issued as of ~~March 31,~~September 30, 2021. The Company also has the capacity to issue 1,000,000 shares of preferred stock of which none have been issued as of ~~March 31,~~September 30, 2021. Conversely, the Company may decide to utilize a portion of its strong capital position, as it has done in the past, to repurchase shares of its outstanding common stock, depending on market price and other relevant considerations.

The Federal Reserve has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. The federal banking agencies issued final rules (“Final Rules”) that established a comprehensive regulatory capital framework based on the recommendation of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act. The Final Rules require the Company to hold a 2.5 percent capital conservation buffer designed to absorb losses during periods of economic stress. As of ~~March 31,~~September 30, 2021, management believes the Company and Bank meet all capital adequacy requirements to which they are subject and there are no conditions or events subsequent to this date that management believes have changed the Company’s or Bank’s risk-based capital category.

The following table illustrates the Bank’s regulatory capital ratios and the Federal Reserve’s capital adequacy guidelines as of ~~March 31,~~September 30, 2021:

Total Capital (To Risk-Weighted Assets) Tier 1 Capital (To Risk-Weighted Assets) Common Equity Tier 1 (To Risk-Weighted Assets) Leverage Ratio/
Tier 1 Capital (To Average Assets)
Glacier Bank 14.01 % 12.90 % 12.90 % 9.40 %
Minimum capital requirements 8.00 % 6.00 % 4.50 % 4.00 %
Minimum capital requirements plus capital conservation buffer 10.50 % 8.50 % 7.00 % N/A
Well capitalized requirements 10.00 % 8.00 % 6.50 % 5.00 %


	Total Capital (To Risk-Weighted Assets)		Tier 1 Capital (To Risk-Weighted Assets)		Common Equity Tier 1 (To Risk-Weighted Assets)		Leverage Ratio/ Tier 1 Capital (To Average Assets)


Glacier Bank	13.32	%	12.32	%	12.32	%	8.75	%
Minimum capital requirements	8.00	%	6.00	%	4.50	%	4.00	%
Minimum capital requirements plus capital conservation buffer	10.50	%	8.50	%	7.00	%	N/A
Well capitalized requirements	10.00	%	8.00	%	6.50	%	5.00	%

On January 1, 2020, the Company adopted the ~~CECL~~current expected credit losses (“CECL”) accounting standard that requires management’s estimate of credit losses over the expected contractual lives of the Company's relevant financial assets. On March 27, 2020, in response to the COVID-19 pandemic, federal banking regulators issued an interim final rule to delay for two years the initial adoption impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during 2020 and 2021 (i.e., a five-year transition period). The Company has elected to utilize the five-year transition period. During the two-year delay, the Company will add back to Common Tier 1 capital 100 percent of the initial adoption impact of CECL plus 25 percent of the cumulative quarterly changes in ACL (i.e., quarterly transitional amounts). Starting on January 1, 2022, the quarterly transitional amounts along with the initial adoption impact of CECL will be phased out of Common Tier 1 capital evenly over the three-year period.

Federal and State Income Taxes

The Company files a consolidated federal income tax return using the accrual method of accounting. All required tax returns have been timely filed. Financial institutions are subject to the provisions of the Internal Revenue Code of 1986, as amended, in the same general manner as other corporations. The federal statutory corporate income tax rate is 21 percent.

~~Under~~Within the Company’s geographic footprint, Montana, Idaho, Utah, Colorado and Arizona law, financial institutions are subject to a corporation income tax, which incorporates or is substantially similar to applicable provisions of the Internal Revenue Code. The corporation income tax is imposed on federal taxable income, subject to certain adjustments. State taxes are incurred at the rate of 6.75 percent in Montana, 6.925 percent in Idaho, 4.95 percent in Utah, 4.6 percent in Colorado and 4.9 percent in Arizona. Washington, Wyoming and Nevada do not impose a corporate income tax. The Company is also required to file in the states other than the eight states in which it has properties.

7275

The following table summarizes information relevant to the Company’s federal and state income taxes:


		Three Months ended						Nine Months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2021			March 31, 2020		(Dollars in thousands)	September 30, 2021			September 30, 2020
Income Before Income Taxes	Income Before Income Taxes	$	100,300		52,969		Income Before Income Taxes	$	289,457		227,230
Federal and state income tax expense	Federal and state income tax expense	19,498			9,630		Federal and state income tax expense	55,409			42,690
Net Income	Net Income	$	80,802		43,339		Net Income	$	234,048		184,540
Effective tax rate 1	Effective tax rate 1	19.4		%	18.2	%	Effective tax rate 1	19.1		%	18.8	%
Income from tax-exempt debt securities, municipal loans and leases	Income from tax-exempt debt securities, municipal loans and leases	$	17,051		12,544		Income from tax-exempt debt securities, municipal loans and leases	$	51,377		45,378
Benefits from federal income tax credits	Benefits from federal income tax credits	$	3,716		2,508		Benefits from federal income tax credits	$	9,260		9,626

1The current and prior year’s low effective income tax rates are due to income from tax-exempt debt securities, municipal loans and leases and benefits from federal income tax credits.

The Company has equity investments in Certified Development Entities (“CDE”) which have received allocations of New Markets Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund (“CDFI Fund”) of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The federal income tax credits received are claimed over a seven-year credit allowance period. The Company also has equity investments in Low-Income Housing Tax Credits (“LIHTC”) which are indirect federal subsidies used to finance the development of affordable rental housing for low-income households. The federal income tax credits are claimed over a ten-year credit allowance period. The Company has investments of ~~$25.9~~$16.2 million in Qualified School Construction bonds whereby the Company receives quarterly federal income tax credits in lieu of taxable interest income. The federal income tax credits on these debt securities are subject to federal and state income tax.

Following is a list of expected federal income tax credits to be received in the years indicated.

(Dollars in thousands) New
Markets
Tax Credits Low-Income
Housing
Tax Credits Debt
Securities
Tax Credits Total
2021 $ 6,617 10,233 763 17,613
2022 5,969 11,951 664 18,584
2023 5,373 12,106 631 18,110
2024 3,636 11,965 594 16,195
2025 1,890 11,807 451 14,148
Thereafter 2,340 42,033 452 44,825
$ 25,825 100,095 3,555 129,475


(Dollars in thousands)	New Markets Tax Credits		Low-Income Housing Tax Credits	Debt Securities Tax Credits	Total
2021	$	6,617	10,049	727	17,393
2022	5,969		12,926	664	19,559
2023	5,373		15,652	631	21,656
2024	3,636		15,878	594	20,108
2025	1,890		15,760	451	18,101
Thereafter	2,340		69,545	452	72,337
	$	25,825	139,810	3,519	169,154

7376

Average Balance Sheet

The following schedule provides 1) the total dollar amount of interest and dividend income of the Company for earning assets and the average yields; 2) the total dollar amount of interest expense on interest bearing liabilities and the average rates; 3) net interest and dividend income and interest rate spread; and 4) net interest margin (tax-equivalent).


		Three Months ended						Three Months ended							Three Months ended						Nine Months ended
		March 31, 2021						March 31, 2020							September 30, 2021						September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Average Balance		Interest and Dividends		Average Yield/ Rate		Average Balance		Interest and Dividends		Average Yield/ Rate		(Dollars in thousands)	Average Balance		Interest and Dividends		Average Yield/ Rate		Average Balance		Interest and Dividends		Average Yield/ Rate
Assets	Assets													Assets
Residential real estate loans	Residential real estate loans	$	893,052	$	10,146	4.54	%	$	980,647	$	11,526	4.70	%	Residential real estate loans	$	817,150	$	9,885	4.84	%	$	844,945	$	29,572	4.67	%
Commercial loans 1	Commercial loans 1	9,412,281		114,928		4.95	%	7,809,482		99,956		5.15	%	Commercial loans 1	9,468,440		116,963		4.90	%	9,467,329		344,117		4.86	%
Consumer and other loans	Consumer and other loans	949,736		10,559		4.51	%	926,924		11,641		5.05	%	Consumer and other loans	974,582		10,971		4.47	%	963,002		32,386		4.50	%
Total loans 2	Total loans 2	11,255,069		135,633		4.89	%	9,717,053		123,123		5.10	%	Total loans 2	11,260,172		137,819		4.86	%	11,275,276		406,075		4.82	%
Tax-exempt investment securities 3	Tax-exempt investment securities 3	1,545,484		14,710		3.81	%	930,601		9,409		4.04	%	Tax-exempt investment securities 3	1,548,447		14,711		3.80	%	1,547,429		44,162		3.81	%
Taxable investment securities 4	Taxable investment securities 4	4,713,936		15,851		1.35	%	2,059,581		13,772		2.67	%	Taxable investment securities 4	6,767,418		18,896		1.12	%	5,771,573		51,998		1.20	%
Total earning assets	Total earning assets	17,514,489		166,194		3.85	%	12,707,235		146,304		4.63	%	Total earning assets	19,576,037		171,426		3.47	%	18,594,278		502,235		3.61	%
Goodwill and intangibles	Goodwill and intangibles	568,222						539,431						Goodwill and intangibles	563,257						565,724
Non-earning assets	Non-earning assets	843,305						690,338						Non-earning assets	803,226						816,982
Total assets	Total assets	$	18,926,016					$	13,937,004					Total assets	$	20,942,520					$	19,976,984
Liabilities	Liabilities													Liabilities
Non-interest bearing deposits	Non-interest bearing deposits	$	5,591,531	$	—	—	%	$	3,672,959	$	—	—	%	Non-interest bearing deposits	$	6,505,530	$	—	—	%	$	6,069,326	$	—	—	%
NOW and DDA accounts	NOW and DDA accounts	3,830,856		570		0.06	%	2,675,152		915		0.14	%	NOW and DDA accounts	4,261,648		597		0.06	%	4,057,019		1,768		0.06	%
Savings accounts	Savings accounts	2,092,517		138		0.03	%	1,518,809		239		0.06	%	Savings accounts	2,440,332		146		0.02	%	2,277,335		425		0.02	%
Money market deposit accounts	Money market deposit accounts	2,719,267		865		0.13	%	2,031,799		1,624		0.32	%	Money market deposit accounts	3,041,634		814		0.11	%	2,895,362		2,540		0.12	%
Certificate accounts	Certificate accounts	971,584		1,422		0.59	%	965,908		2,595		1.08	%	Certificate accounts	928,165		1,036		0.44	%	951,655		3,640		0.51	%
Total core deposits	Total core deposits	15,205,755		2,995		0.08	%	10,864,627		5,373		0.20	%	Total core deposits	17,177,309		2,593		0.06	%	16,250,697		8,373		0.07	%
Wholesale deposits 5	Wholesale deposits 5	38,076		19		0.20	%	57,110		208		1.46	%	Wholesale deposits 5	26,117		16		0.24	%	32,787		55		0.22	%
Repurchase agreements	Repurchase agreements	1,001,394		689		0.28	%	542,822		989		0.73	%	Repurchase agreements	988,283		495		0.20	%	988,092		1,835		0.25	%
FHLB advances		—		—		—	%	108,672		346		1.26	%

Subordinated debentures and other borrowed funds	Subordinated debentures and other borrowed funds	165,830		1,037		2.54	%	169,965		1,580		3.74	%	Subordinated debentures and other borrowed funds	166,151		1,024		2.44	%	165,996		3,092		2.49	%
Total interest bearing liabilities	Total interest bearing liabilities	16,411,055		4,740		0.12	%	11,743,196		8,496		0.29	%	Total interest bearing liabilities	18,357,860		4,128		0.09	%	17,437,572		13,355		0.10	%
Other liabilities	Other liabilities	193,858						147,361						Other liabilities	182,573						181,640
Total liabilities	Total liabilities	16,604,913						11,890,557						Total liabilities	18,540,433						17,619,212
Stockholders’ Equity	Stockholders’ Equity													Stockholders’ Equity
Common stock	Common stock	955						933						Common stock	955						955
Paid-in capital	Paid-in capital	1,495,138						1,417,004						Paid-in capital	1,497,107						1,496,051
Retained earnings	Retained earnings	710,137						562,951						Retained earnings	805,253						757,666
Accumulated other comprehensive income	Accumulated other comprehensive income	114,873						65,559						Accumulated other comprehensive income	98,772						103,100
Total stockholders’ equity	Total stockholders’ equity	2,321,103						2,046,447						Total stockholders’ equity	2,402,087						2,357,772
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	18,926,016					$	13,937,004					Total liabilities and stockholders’ equity	$	20,942,520					$	19,976,984
Net interest income (tax-equivalent)	Net interest income (tax-equivalent)			$	161,454					$	137,808			Net interest income (tax-equivalent)			$	167,298					$	488,880
Net interest spread (tax-equivalent)	Net interest spread (tax-equivalent)					3.73	%					4.34	%	Net interest spread (tax-equivalent)					3.38	%					3.51	%
Net interest margin (tax-equivalent)	Net interest margin (tax-equivalent)					3.74	%					4.36	%	Net interest margin (tax-equivalent)					3.39	%					3.52	%

1Includes tax effect of $1.4 million and ~~$1.3~~$4.2 million on tax-exempt municipal loan and lease income for the three and ~~three~~nine months ended ~~March 31,~~September 30, 2021, respectively.

2Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.

3Includes tax effect of $3.0 million and ~~$1.9~~$9.0 million on tax-exempt debt securities income for the three and ~~three~~nine months ended ~~March 31,~~September 30, 2021, respectively.

4Includes tax effect of $255 thousand and ~~$266~~$766 thousand on federal income tax credits for the three and ~~three~~nine months ended ~~March 31,~~September 30, 2021, respectively.

5Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

7477

Rate/Volume Analysis

Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Company’s interest earning assets and interest bearing liabilities (“volume”) and the yields earned and paid on such assets and liabilities (“rate”). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate.


		Three Months ended					Nine Months ended
		2021 vs. 2020					2021 vs. 2020
		Increase (Decrease) Due to:					Increase (Decrease) Due to:
(Dollars in thousands)	(Dollars in thousands)	Volume		Rate	Net	(Dollars in thousands)	Volume		Rate	Net
Interest income	Interest income					Interest income
Residential real estate loans	Residential real estate loans	$	(1,029)	(351)	(1,380)	Residential real estate loans	$	(5,844)	200	(5,644)
Commercial loans (tax-equivalent)	Commercial loans (tax-equivalent)	19,191		(4,218)	14,973	Commercial loans (tax-equivalent)	19,187		6,495	25,682
Consumer and other loans	Consumer and other loans	155		(1,237)	(1,082)	Consumer and other loans	431		(1,816)	(1,385)
Investment securities (tax-equivalent)	Investment securities (tax-equivalent)	25,344		(17,963)	7,381	Investment securities (tax-equivalent)	82,463		(66,915)	15,548
Total interest income	Total interest income	43,661		(23,769)	19,892	Total interest income	96,237		(62,036)	34,201
Interest expense	Interest expense					Interest expense
NOW and DDA accounts	NOW and DDA accounts	381		(726)	(345)	NOW and DDA accounts	808		(1,284)	(476)
Savings accounts	Savings accounts	87		(188)	(101)	Savings accounts	208		(362)	(154)
Money market deposit accounts	Money market deposit accounts	526		(1,285)	(759)	Money market deposit accounts	1,106		(2,591)	(1,485)
Certificate accounts	Certificate accounts	(13)		(1,160)	(1,173)	Certificate accounts	(272)		(3,029)	(3,301)
Wholesale deposits	Wholesale deposits	(71)		(118)	(189)	Wholesale deposits	(179)		(98)	(277)
Repurchase agreements	Repurchase agreements	816		(1,116)	(300)	Repurchase agreements	1,019		(1,966)	(947)
FHLB advances	FHLB advances	(346)		—	(346)	FHLB advances	(684)		—	(684)
Subordinated debentures and other borrowed funds	Subordinated debentures and other borrowed funds	(55)		(488)	(543)	Subordinated debentures and other borrowed funds	(157)		(929)	(1,086)
Total interest expense	Total interest expense	1,325		(5,081)	(3,756)	Total interest expense	1,849		(10,259)	(8,410)
Net interest income (tax-equivalent)	Net interest income (tax-equivalent)	$	42,336	(18,688)	23,648	Net interest income (tax-equivalent)	$	94,388	(51,777)	42,611

Net interest income (tax-equivalent) increased ~~$23.6~~$42.6 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 compared to the same period in 2020. The interest income for the first ~~three~~nine months of 2021 increased over the same period last year primarily from income associated with the PPP loans and increased volume of debt securities. Total interest expense decreased from the prior year primarily from a decrease in rates on ~~both borrowings and~~ deposits.

Effect of inflation and changing prices

GAAP often requires the measurement of financial position and operating results in terms of historical dollars, without consideration for change in relative purchasing power over time due to inflation. Virtually all assets of the Company are monetary in nature; therefore, interest rates generally have a more significant impact on a company’s performance than does the effect of inflation.

7578

Item 3. Quantitative and Qualitative Disclosure about Market Risk

The Company’s assessment of market risk as of ~~March 31,~~September 30, 2021 indicates there are no material changes in the quantitative and qualitative disclosures from those in the Company’s 2020 Annual Report on Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as required by Exchange Act Rules 240.13a-15(b) and 15d-14(c)) as of ~~March 31,~~September 30, 2021. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective and timely, providing them with material information relating to the Company required to be disclosed in the reports the Company files or submits under the Exchange Act.

Changes in Internal Controls

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the ~~first~~third quarter of 2021, to which this report relates that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company is involved in various claims, legal actions and complaints which arise in the ordinary course of business. In the Company’s opinion, all such matters are adequately covered by insurance, are without merit or are of such kind, or involve such amounts, that unfavorable disposition would not have a material adverse effect on the financial condition or results of operations of the Company.

Item 1A. Risk Factors

The Company believes there have been no material changes from the risk factors previously disclosed in the Company’s 2020 Annual Report on Form 10-K. The risks and uncertainties described in the 2020 Annual Report on Form 10-K should be carefully reviewed. These are not the only risks and uncertainties that the Company faces. Additional risks and uncertainties that the Company does not currently know about or that we currently believe are immaterial, or that the Company has not predicted, may also harm our business operations or adversely affect the Company. If any of these risks or uncertainties actually occurs, the Company’s business, financial condition, operating results or liquidity could be adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not Applicable

(b)Not Applicable

(c)Not Applicable

Item 3. Defaults upon Senior Securities

(a)Not Applicable

(b)Not Applicable

7679

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

(a)Not Applicable

(b)Not Applicable

7780

Item 6. Exhibits

2.1 Agreement and Plan of Merger, dated as of May 18, 2021, by and between Glacier Bancorp, Inc., Glacier Bank, Altabancorp and Altabank. Filed as Exhibit 2.1 to Form 8-K, filed on May 19, 2021

3.1 Restated Articles of Incorporation of Glacier Bancorp, Inc. Filed as Exhibit 3.1 to Form S-4 filed on July 2, 2021

3.2 Amended and Restated Bylaws of Glacier Bancorp, Inc. Filed as Exhibit 3.2 to Form 8-K filed on May 4, 2021

31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002

101.INS XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

101.LAB XBRL Taxonomy Extension Labels Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

7881

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			GLACIER BANCORP, INC.

~~May 3,~~November 1, 2021			/s/ Randall M. Chesler
			Randall M. Chesler
			President and CEO

~~May 3,~~November 1, 2021			/s/ Ron J. Copher
			Ron J. Copher
			Executive Vice President and CFO

7982


(Dollars in thousands)	Gains (Losses) on Available-For-Sale Debt Securities		(Losses) Gains on Derivatives Used for Cash Flow Hedges	Total
Balance at January 1, 2020	$	40,226	0	40,226
Other comprehensive income before reclassifications	60,142		0	60,142
Reclassification adjustments for gains included in net income	(644)		0	(644)
Net current period other comprehensive income	59,498		0	59,498
Balance at March 31, 2020	$	99,724	0	99,724
Balance at January 1, 2021	$	143,443	(353)	143,090
Other comprehensive income (loss) before reclassifications	(63,370)		443	(62,927)
Reclassification adjustments for gains included in net income	(243)		0	(243)
Net current period other comprehensive income (loss)	(63,613)		443	(63,170)
Balance at March 31, 2021	$	79,830	90	79,920


Stockholders’ equity to total assets	11.61		%	12.47	%	14.10	%
Tangible stockholders’ equity to total tangible assets	9.00		%	9.69	%	10.70	%
Book value per common share	$	24.03		24.18		22.39		(0.15)	1.64
Tangible book value per common share	$	18.10		18.21		16.35		(0.11)	1.75


(Dollars in thousands)	Provision for Credit Losses on Loans		Net Charge-Offs		Allowance for Credit Losses as a Percent of Loans		Accruing Loans 30-89 Days Past Due as a Percent of Loans		Non-Performing Assets to Total Sub-sidiary Assets
First quarter 2021	$	489	$	2,286	1.39	%	0.40	%	0.19	%
Fourth quarter 2020	(1,528)		4,781		1.42	%	0.20	%	0.19	%
Third quarter 2020	2,869		826		1.42	%	0.15	%	0.25	%
Second quarter 2020	13,552		1,233		1.42	%	0.22	%	0.27	%
First quarter 2020	22,744		813		1.49	%	0.41	%	0.26	%
Fourth quarter 2019	—		1,045		1.31	%	0.24	%	0.27	%
Third quarter 2019	—		3,519		1.32	%	0.31	%	0.40	%
Second quarter 2019	—		732		1.46	%	0.43	%	0.41	%


	March 31, 2021
(Dollars in thousands)	Number of PPP Loans	Round 1 PPP 2020 Loans		Round 2 PPP 2021 Loans	Total PPP Loans	Total Loans Receivable, Net of PPP Loans	PPP Loans as a Percent of Total Loans Receivable, Net of PPP Loans
Residential real estate	—	$	—	—	—	745,097	—	%
Commercial real estate and other commercial
Real estate rental and leasing	684	14,795		13,970	28,765	3,614,584	0.80	%
Accommodation and food services	1,324	48,140		130,304	178,444	664,115	26.87	%
Healthcare	1,165	150,949		53,041	203,990	835,975	24.40	%
Manufacturing	506	20,013		25,002	45,015	181,641	24.78	%
Retail and wholesale trade	850	39,275		24,616	63,891	496,052	12.88	%
Construction	1,426	62,445		81,326	143,771	765,959	18.77	%
Other	5,148	153,592		158,323	311,915	2,041,167	15.28	%
Home equity and other consumer	—	—		—	—	949,548	—	%
Total	11,103	$	489,209	486,582	975,791	10,294,138	9.48	%


	March 31, 2021
(Dollars in thousands)	Enhanced Monitoring Total Loans Receivable, Net of PPP Loans		Percent of Total Loans Receivable, Net of PPP Loans		Amount of Unexpired Original Loan Modifications	Amount of Re-deferral Loan Modifications	Amount of Remaining Loan Modifications	Loan Modifications as a Percent of Enhanced Monitoring Loans Receivable, Net of PPP Loans
Hotel and motel	$	423,606	4.12	%	—	11,845	11,845	2.80	%
Restaurant	158,246		1.54	%	269	2,796	3,065	1.94	%
Travel and tourism	23,638		0.23	%	—	—	—	—	%
Gaming	13,971		0.14	%	—	—	—	—	%
Oil and gas	23,334		0.23	%	—	—	—	—	%
Total	$	642,795	6.24	%	269	14,641	14,910	2.32	%