UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
WASHINGTON, D.C. 20549 
FORM 10-Q
 
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended September 30, 20182019
OR 
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from _______________ to _______________. 
  
COMMISSION FILE NUMBER: 000-19271 


idxx-20180331x10qg001a05.jpg
  
IDEXX LABORATORIES, INC. 
(Exact name of registrant as specified in its charter)


DELAWAREDelaware01-0393723
(State or other jurisdiction of incorporation 
or organization)
(IRSEmployer Identification No.)
  
ONEOne IDEXX DRIVE, WESTBROOK, MAINE
Drive
WestbrookMaine04092
(Address of principal executive offices)(ZIP Code)
207-556-0300
207-556-0300
(Registrant’s telephone number, including area code)
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.10 par value per shareIDXXNASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ýNo ¨










Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No  ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 
Large accelerated filerý Accelerated filer¨
Non-accelerated filer
(Do not check if a smaller
Smaller reporting company)company¨
 Emerging growth company¨
Smaller reporting company¨


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value per share, was 86,233,64985,782,572 on October 29, 2018.28, 2019.






GLOSSARY OF TERMS AND SELECTED ABBREVIATIONS


In order to aid the reader, we have included certain terms and abbreviations used throughout this Quarterly Report on Form 10-Q below:


Term/ Abbreviation
 
Definition
 
AOCIAccumulated other comprehensive income or loss
ASU 2014-09
Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606); also referred to as the “New Revenue Standard”
ASU 2016-02
ASU 2016-02, Leases (Topic 842); also referred to as the “New Leasing Standard”
ASU 2016-16
ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
ASU 2018-05
ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118
CAGCompanion Animal Group, a reporting segment that provides veterinarians diagnostic products and services and information management solutions that enhance the health and well-being of pets
Credit FacilityOur $850 million five-year unsecured revolving credit facility under an amended and restated credit agreement that was executed in December 2015, also referred to as line of credit
FASBU.S. Financial Accounting Standards Board
LPDLivestock, Poultry and Dairy, a reporting segment that provides diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve dairy efficiency
OPTI Medical
OPTI Medical Systems, Inc., a wholly-owned subsidiary of IDEXX Laboratories Inc., located in Roswell, Georgia. This business manufactures and supplies blood gas analyzers and consumables worldwide for the human point-of-care medical diagnostics market. The Roswell facility also manufactures electrolytes slides (instrument consumables) to run Catalyst One®, Catalyst Dx®, and blood gas analyzers and consumables for the veterinary market; also referred to as OPTI.
Organic revenue growthA non-GAAP financial measure and represents the percentage change in revenue, as compared to the same period for the prior year, net of the effect of changes in foreign currency exchange rates, certain business acquisitions and divestituresdivestitures. Organic revenue growth should be considered in addition to, and not as a replacement for or as a superior measure to, revenues reported in accordance with U.S. GAAP, and may not be comparable to similarly titled measures reported by other companies.
R&DResearch and Development
Reported revenue growthRepresents the percentage change in revenue reported in accordance with U.S. GAAP, as compared to the same period in the prior year
SaaSSoftware-as-a-service
SECU.S. Securities and Exchange Commission
Senior Note AgreementsNote purchase agreements for the private placement of senior notes having an aggregate principal amount of approximately $600$700 million, referred to as senior notes andor long-term debt
2017 Tax ActThe Tax Cuts and Jobs Act enacted on December 22, 2017, which includes significant changes to the U.S. corporate tax system
U.S. GAAPAccounting principles generally accepted in the United States of America
WaterWater, a reporting segment that provides water microbiology testing products








IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q 
Table of Contents 


໿








PART I—FINANCIAL INFORMATION
Item 1.  Financial Statements. 
 
IDEXX LABORATORIES, INC.ANDSUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
September 30, 2018 December 31, 2017September 30, 2019 December 31, 2018
      
ASSETS 
  
 
  
Current Assets: 
  
 
  
Cash and cash equivalents$146,877
 $187,675
$103,996
 $123,794
Marketable securities
 284,255
Accounts receivable, net of reserves of $4,874 in 2018 and $4,576 in 2017264,563
 234,597
Accounts receivable, net of reserves of $3,831 in 2019 and $4,702 in 2018268,319
 248,855
Inventories179,684
 164,318
204,893
 173,303
Other current assets113,073
 101,140
126,174
 108,220
Total current assets704,197
 971,985
703,382
 654,172
Long-Term Assets:      
Property and equipment, net409,980
 379,096
496,584
 437,270
Operating lease right-of-use assets (Notes 2 and 8)78,977
 
Goodwill216,046
 199,873
212,171
 214,489
Intangible assets, net42,420
 43,846
35,662
 41,825
Other long-term assets171,887
 118,616
224,705
 189,593
Total long-term assets840,333
 741,431
1,048,099
 883,177
TOTAL ASSETS$1,544,530
 $1,713,416
$1,751,481
 $1,537,349
      
LIABILITIES AND STOCKHOLDERS’ DEFICIT   
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)   
Current Liabilities:      
Accounts payable$65,457
 $66,968
$75,515
 $69,534
Accrued liabilities238,431
 253,418
278,626
 260,683
Line of credit414,500
 655,000
229,500
 398,937
Current portion of deferred revenue41,149
 29,181
42,986
 41,290
Total current liabilities759,537
 1,004,567
626,627
 770,444
Long-Term Liabilities:      
Deferred income tax liabilities39,899
 25,353
33,734
 29,267
Long-term debt602,416
 606,075
696,634
 601,348
Long-term deferred revenue, net of current portion62,547
 35,545
48,345
 60,697
Long-term operating lease liabilities (Notes 2 and 8)66,341
 
Other long-term liabilities81,494
 95,718
77,078
 84,826
Total long-term liabilities786,356
 762,691
922,132
 776,138
Total liabilities1,545,893
 1,767,258
1,548,759
 1,546,582
      
Commitments and Contingencies (Note 15)

 

Commitments and Contingencies (Note 16)


 


      
Stockholders’ Deficit:   
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 105,042 shares in 2018 and 104,275 shares in 2017; Outstanding: 86,546 shares in 2018 and 87,104 shares in 201710,504
 10,428
Stockholders’ Equity (Deficit):   
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 105,594 shares in 2019 and 105,087 shares in 2018; Outstanding: 85,888 shares in 2019 and 86,100 shares in 201810,559
 10,509
Additional paid-in capital1,128,484
 1,073,931
1,189,554
 1,138,216
Deferred stock units: Outstanding: 162 units in 2018 and 229 units in 20174,455
 5,988
Deferred stock units: Outstanding: 143 units in 2019 and 162 units in 20184,416
 4,524
Retained earnings1,082,292
 803,545
1,505,152
 1,167,928
Accumulated other comprehensive loss(42,187) (36,470)(45,565) (41,791)
Treasury stock, at cost: 18,497 shares in 2018 and 17,171 shares in 2017(2,185,152) (1,911,528)
Total IDEXX Laboratories, Inc. stockholders’ deficit(1,604) (54,106)
Treasury stock, at cost: 19,707 shares in 2019 and 18,988 shares in 2018(2,461,698) (2,288,899)
Total IDEXX Laboratories, Inc. stockholders’ equity (deficit)202,418
 (9,513)
Noncontrolling interest241
 264
304
 280
Total stockholders’ deficit(1,363) (53,842)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT$1,544,530
 $1,713,416
Total stockholders’ equity (deficit)202,722
 (9,233)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)$1,751,481
 $1,537,349
      
The accompanying notes are an integral part of these condensed consolidated financial statements.




IDEXX LABORATORIES,INC.ANDSUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSINCOME
(in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 20172019 2018 2019 2018
 
  
     
  
    
Revenue: 
  
     
  
    
Product revenue$324,303
 $291,031
 $990,364
 $867,087
$360,000
 $324,303
 $1,059,696
 $990,364
Service revenue221,145
 200,945
 673,492
 595,850
245,303
 221,145
 741,766
 673,492
Total revenue545,448
 491,976
 1,663,856
 1,462,937
605,303
 545,448
 1,801,462
 1,663,856
Cost of Revenue:              
Cost of product revenue120,294
 109,848
 365,810
 323,205
125,112
 120,294
 370,388
 365,810
Cost of service revenue119,511
 108,126
 356,865
 314,824
135,241
 119,511
 396,674
 356,865
Total cost of revenue239,805
 217,974
 722,675
 638,029
260,353
 239,805
 767,062
 722,675
Gross profit305,643
 274,002
 941,181
 824,908
344,950
 305,643
 1,034,400
 941,181
Expenses:              
Sales and marketing95,146
 88,818
 291,502
 263,755
104,551
 95,146
 312,499
 291,502
General and administrative63,955
 57,186
 185,966
 165,560
66,337
 63,955
 186,653
 185,966
Research and development29,192
 27,585
 87,725
 80,373
34,260
 29,192
 98,033
 87,725
Income from operations117,350
 100,413
 375,988
 315,220
139,802
 117,350
 437,215
 375,988
Interest expense(8,453) (9,764) (26,184) (27,508)(7,090) (8,453) (23,662) (26,184)
Interest income142
 1,400
 893
 3,659
86
 142
 159
 893
Income before provision for income taxes109,039
 92,049
 350,697
 291,371
132,798
 109,039
 413,712
 350,697
Provision for income taxes15,825
 21,535
 59,327
 66,392
23,960
 15,825
 76,464
 59,327
Net income93,214
 70,514
 291,370
 224,979
108,838
 93,214
 337,248
 291,370
Less: Net (loss) income attributable to noncontrolling interest(37) 3
 (23) 92
Less: Net income (loss) attributable to noncontrolling interest1
 (37) 24
 (23)
Net income attributable to IDEXX Laboratories, Inc. stockholders$93,251
 $70,511
 $291,393
 $224,887
$108,837
 $93,251
 $337,224
 $291,393
              
Earnings per Share:              
Basic$1.07
 $0.81
 $3.35
 $2.56
$1.26
 $1.07
 $3.91
 $3.35
Diluted$1.05
 $0.79
 $3.29
 $2.51
$1.24
 $1.05
 $3.85
 $3.29
Weighted Average Shares Outstanding:              
Basic86,756
 87,537
 87,029
 87,884
86,198
 86,756
 86,206
 87,029
Diluted88,453
 89,256
 88,687
 89,735
87,667
 88,453
 87,633
 88,687
              
The accompanying notes are an integral part of these condensed consolidated financial statements.The accompanying notes are an integral part of these condensed consolidated financial statements.    The accompanying notes are an integral part of these condensed consolidated financial statements.    
໿






IDEXX LABORATORIES, INC.ANDSUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OFCOMPREHENSIVE INCOME
(in thousands)
(Unaudited)
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 20172019 2018 2019 2018
 
  
     
  
    
Net income$93,214
 $70,514
 $291,370
 $224,979
$108,838
 $93,214
 $337,248
 $291,370
Other comprehensive income (loss), net of tax:              
Foreign currency translation adjustments(1,845) 8,282
 (18,172) 24,250
(13,912) (1,845) (12,231) (18,172)
Unrealized gain (loss) on net investment hedge555
 (2,035) 2,818
 (6,895)
Unrealized gain on investments, net of tax expense of $12 and $61 in 2018 and $12 and $35 in 201737
 23
 187
 109
Unrealized gain on net investment hedge, net of tax expense of $947 and $1,105 in 2019 and $175 and $888 in 20183,007
 555
 3,507
 2,818
Unrealized (loss) gain on investments, net of tax (benefit) expense of $(21) and $93 in 2019 and $12 and $61 in 2018(67) 37
 295
 187
Unrealized gain (loss) on derivative instruments:              
Unrealized gain (loss), net of tax expense (benefit) of $62 and $1,846 in 2018 and $(1,836) and $(5,035) in 20171,728
 (3,090) 7,514
 (8,472)
Reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of $(153) and $476 in 2018 and $333 and $(348) in 2017(103) 560
 1,936
 (587)
Unrealized gain (loss) on derivative instruments1,625
 (2,530) 9,450
 (9,059)
Other comprehensive gain (loss), net of tax372
 3,740
 (5,717) 8,405
Unrealized gain, net of tax expense of $1,973 and $2,335 in 2019 and $62 and $1,846 in 20188,473
 1,728
 10,451
 7,514
Reclassification adjustment for (gain) loss included in net income, net of tax (expense) benefit of $(688) and $(1,295) in 2019 and $(153) and $476 in 2018(2,483) (103) (5,796) 1,936
Unrealized gain on derivative instruments5,990
 1,625
 4,655
 9,450
Other comprehensive (loss) gain, net of tax(4,982) 372
 (3,774) (5,717)
Comprehensive income93,586
 74,254
 285,653
 233,384
103,856
 93,586
 333,474
 285,653
Less: Comprehensive (loss) income attributable to noncontrolling interest(37) 3
 (23) 92
Less: Comprehensive income (loss) attributable to noncontrolling interest1
 (37) 24
 (23)
Comprehensive income attributable to IDEXX Laboratories, Inc.$93,623
 $74,251
 $285,676
 $233,292
$103,855
 $93,623
 $333,450
 $285,676
              
The accompanying notes are an integral part of these condensed consolidated financial statements.The accompanying notes are an integral part of these condensed consolidated financial statements.    The accompanying notes are an integral part of these condensed consolidated financial statements.    
໿






IDEXX LABORATORIES, INC.  ANDSUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OFCASHFLOWS STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)thousands, except per share amounts)
(Unaudited)

For the Nine Months Ended
September 30,
2018 2017
 
  
Cash Flows from Operating Activities: 
  
Net income$291,370
 $224,979
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization62,574
 61,620
Impairment charge2,629
 
Benefit of (provision for) deferred income taxes12,850
 (438)
Share-based compensation expense18,948
 17,762
Other2,385
 1,912
Changes in assets and liabilities:   
Accounts receivable(33,041) (18,724)
Inventories(27,415) (22,966)
Other assets and liabilities(58,214) (10,734)
Accounts payable(1,336) (3,540)
Deferred revenue(6,314) 2,279
Net cash provided by operating activities264,436
 252,150
Cash Flows from Investing Activities:   
Purchases of property and equipment(82,642) (54,370)
Purchase of marketable securities(87) (269,798)
Proceeds from the sale and maturities of marketable securities284,125
 224,816
Acquisitions of intangible assets(450) (320)
Acquisitions of a business, net of cash acquired(22,500) (14,529)
Net cash provided (used) by investing activities178,446
 (114,201)
Cash Flows from Financing Activities:   
(Repayments) borrowings on revolving credit facilities, net(240,500) 75,250
Payment of acquisition-related contingent consideration(1,266) 
Repurchases of common stock(263,712) (228,693)
Proceeds from exercises of stock options and employee stock purchase plans34,595
 31,314
Shares withheld for statutory tax withholding on restricted stock(9,110) (7,829)
Net cash used by financing activities(479,993) (129,958)
Net effect of changes in exchange rates on cash(3,687) 6,127
Net (decrease) increase in cash and cash equivalents(40,798) 14,118
Cash and cash equivalents at beginning of period187,675
 154,901
Cash and cash equivalents at end of period$146,877
 $169,019
 
  
The accompanying notes are an integral part of these condensed consolidated financial statements.
Common Stock              
Number of Shares $0.10 Par Value Additional Paid-in Capital Deferred Stock Units Retained Earnings Accumulated Other Comprehensive Loss Treasury Stock Noncontrolling Interest Total Stockholders’ Equity (Deficit)
Balance December 31, 2018105,087
 $10,509
 $1,138,216
 $4,524
 $1,167,928
 $(41,791) $(2,288,899) $280
 $(9,233)
Net income
 
 
 
 102,681
 
 
 28
 102,709
Other comprehensive income, net
 
 
 
 
 1,776
 
 
 1,776
Repurchases of common stock, net
 
 
 
 
 
 (61,135) 
 (61,135)
Common stock issued under stock plans258
 26
 11,393
 
 
 
 
 
 11,419
Share-based compensation cost
 
 6,266
 68
 
 
 
 
 6,334
Balance March 31, 2019105,345
 $10,535
 $1,155,875
 $4,592
 $1,270,609
 $(40,015) $(2,350,034) $308
 $51,870
Net income (loss)
 
 
 
 125,706
 
 
 (5) 125,701
Other comprehensive loss, net
 
 
 
 
 (568) 
 
 (568)
Repurchases of common stock, net
 
 
 
 
 
 (20,343) 
 (20,343)
Common stock issued under stock plans133
 13
 8,556
 (578) 
 
 
 
 7,991
Deferred stock units activity
 
 (324) 324
 
 
 
 
 
Share-based compensation cost
 
 6,855
 43
 
 
 
 
 6,898
Balance June 30, 2019105,478
 $10,548
 $1,170,962
 $4,381
 $1,396,315
 $(40,583) $(2,370,377) $303
 $171,549
Net income
 
 
 
 108,837
 
 
 1
 108,838
Other comprehensive loss, net
 
 
 
 
 (4,982) 
 
 (4,982)
Repurchases of common stock, net
 
 
 
 
 
 (91,321) 
 (91,321)
Common stock issued under stock plans116
 11
 9,247
 (11) 
 
 
 
 9,247
Share-based compensation cost
 
 9,345
 46
 
 
 
 
 9,391
Balance September 30, 2019105,594
 $10,559
 $1,189,554
 $4,416
 $1,505,152
 $(45,565) $(2,461,698) $304
 $202,722
                  
The accompanying notes are an integral part of these consolidated financial statements.
























IDEXX LABORATORIES, INC.ANDSUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) (Cont.)
(in thousands, except per share amounts)
(Unaudited)

Common Stock              
Number of Shares $0.10 Par Value Additional Paid-in Capital Deferred Stock Units Retained Earnings Accumulated Other Comprehensive Loss Treasury Stock Noncontrolling Interest Total Stockholders’ Equity (Deficit)
Balance December 31, 2017104,275
 $10,428
 $1,073,931
 $5,988
 $803,545
 $(36,470) $(1,911,528) $264
 $(53,842)
Cumulative effect of accounting changes
 
 
 
 (12,648) 
 
 
 (12,648)
Balance January 1, 2018104,275
 $10,428
 $1,073,931
 $5,988
 $790,897
 $(36,470) $(1,911,528) $264
 $(66,490)
Net income
 
 
 
 89,451
 
 
 25
 89,476
Other comprehensive income, net
 
 
 
 
 2,264
 
 
 2,264
Repurchases of common stock, net
 
 
 
 
 
 (94,285) 
 (94,285)
Common stock issued under stock plans401
 40
 14,311
 (259) 
 
 
 
 14,092
Share-based compensation cost
 
 5,917
 43
 
 
 
 
 5,960
Balance March 31, 2018104,676
 $10,468
 $1,094,159
 $5,772
 $880,348
 $(34,206) $(2,005,813) $289
 $(48,983)
Net income (loss)
 
 
 
 108,691
 
 
 (11) 108,680
Other comprehensive loss, net
 
 
 
 
 (8,353) 
 
 (8,353)
Repurchases of common stock, net
 
 
 
 
 
 (105,834) 
 (105,834)
Common stock issued under stock plans171
 17
 9,053
 (1,821) 
 
 
 
 7,249
Deferred stock units activity
 
 (385) 385
 
 
 
 
 
Share-based compensation cost
 
 6,330
 62
 
 
 
 
 6,392
Balance June 30, 2018104,847
 $10,485
 $1,109,157
 $4,398
 $989,039
 $(42,559) $(2,111,647) $278
 $(40,849)
Net income (loss)
 
 
 
 93,251
 
 
 (37) 93,214
Other comprehensive income, net
 
 
 
 
 372
 
 
 372
Repurchases of common stock, net
 
 
 
 
 
 (73,505) 
 (73,505)
Common stock issued under stock plans195
 19
 12,800
 (12) 
 
 
 
 12,807
Share-based compensation cost
 
 6,527
 69
 
 
 
 
 6,596
Balance September 30, 2018105,042
 $10,504
 $1,128,484
 $4,455
 $1,082,290
 $(42,187) $(2,185,152) $241
 $(1,365)
                 
The accompanying notes are an integral part of these consolidated financial statements.



IDEXX LABORATORIES, INC.  ANDSUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OFCASHFLOWS
(in thousands)
(Unaudited)
For the Nine Months Ended
September 30,
2019 2018
 
  
Cash Flows from Operating Activities: 
  
Net income$337,248
 $291,370
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization65,422
 62,574
Impairment charge
 2,629
Benefit of deferred income taxes2,403
 12,850
Share-based compensation expense22,623
 18,948
Other1,497
 2,385
Changes in assets and liabilities:   
Accounts receivable(24,451) (33,041)
Inventories(36,582) (27,415)
Other assets and liabilities(54,770) (58,214)
Accounts payable1,181
 (1,336)
Deferred revenue(10,826) (6,314)
Net cash provided by operating activities303,745
 264,436
Cash Flows from Investing Activities:   
Purchases of property and equipment(109,058) (82,642)
Purchase of marketable securities
 (87)
Proceeds from the sale and maturities of marketable securities
 284,125
Acquisitions of intangible assets(255) (450)
Acquisition of a business(304) (22,500)
Net cash (used) provided by investing activities(109,617) 178,446
Cash Flows from Financing Activities:   
Repayments on revolving credit facilities, net(169,532) (240,500)
Issuance of senior notes100,000
 
Debt issuance costs(154) 
Payment of acquisition-related contingent consideration(2,255) (1,266)
Repurchases of common stock, net(160,969) (263,712)
Proceeds from exercises of stock options and employee stock purchase plans28,739
 34,595
Shares withheld for statutory tax withholding on restricted stock(7,849) (9,110)
Net cash used by financing activities(212,020) (479,993)
Net effect of changes in exchange rates on cash(1,906) (3,687)
Net decrease in cash and cash equivalents(19,798) (40,798)
Cash and cash equivalents at beginning of period123,794
 187,675
Cash and cash equivalents at end of period$103,996
 $146,877
 
  
Supplemental Cash Flow Information:   
Unpaid property and equipment, reflected in accounts payable and accrued liabilities$19,196
 $10,239
    
The accompanying notes are an integral part of these condensed consolidated financial statements.



IDEXX LABORATORIES, INC.ANDSUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

The accompanying unaudited condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with U.S. GAAP for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to IDEXX,the Company,” “we,our, or us refer to IDEXX Laboratories, Inc. and its subsidiaries.

The accompanying unaudited condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.


The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2017,2018, was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and nine months ended September 30, 2018,2019, are not necessarily indicative of the results to be expected for the full year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended September 30, 2018,2019, and our Annual Report on Form 10-K for the year ended December 31, 2017,2018, (the “2017“2018 Annual Report”) filed with the SEC.


For the nine months ended September 30, 2018, changes in stockholders’ equityWe have included (i) changes in other comprehensive income reflectedcertain terms and abbreviations used throughout this Quarterly Report on Form 10-Q in the unaudited condensed consolidated statements"Glossary of comprehensive income; (ii) changes in common stockTerms and additional paid-in capital reflected in the unaudited condensed consolidated statements of cash flows (including share-based compensation expense, proceeds from exercise of stock options and employee stock purchase plans and repurchases of common stock); (iii) changes in noncontrolling interest; (iv) changes in net income and (v) adjustments to retained earnings in connection with the adoption of ASU 2014-09 and ASU 2016-16. The cumulative effect of applying these standards was an adjustment of $12.6 million to the opening balance of retained earnings. See “Note 2. Accounting Policies” for the impact of new accounting pronouncements adopted.Selected Abbreviations."


NOTE 2. ACCOUNTING POLICIES  


Significant Accounting Policies


The significant accounting policies used in preparation of these unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2018,2019, are consistent with those discussed in Note 2 to the consolidated financial statements in our 20172018 Annual Report, except as noted below.


New Accounting Pronouncements Adopted


Effective January 1, 2018, we adopted the New Revenue Standard using the modified retrospective method for all contracts not completed as of the date of adoption. 

We recognized the cumulative effect of initially applying the New Revenue Standard as an adjustment to the opening balance of retained earnings. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods presented. As a result of the adoption of ASU 2014-09, we have changed our accounting policy for revenue recognition and the details of the significant changes and quantitative impact of the changes are set out below.

Up-Front Customer Loyalty Programs. Our up-front loyalty programs provide customers with incentives in the form of cash or IDEXX Points upon entering into multi-year agreements to purchase annual minimum amounts of future products or services. Under previous U.S. GAAP, if up-front incentives were subsequently utilized to purchase instruments, we limited instrument revenue to the amount of consideration received from the customer at the time of placement that was not contingent on future purchases and consequently deferred instrument revenue and costs at the time of placement. The New Revenue


Standard permits revenue recognition at the time of instrument placement when the consideration is committed, but contingent on the purchase of future goods and services. As a result, we have accelerated our recognition of instrument revenues and costs when up-front incentives are used to purchase instruments. The New Revenue Standard did not change our accounting for up-front payments to customers, which continue to be capitalized as customer acquisition costs, within other assets, and subsequently recognized as a reduction to revenue over the term of the agreement. We previously reported deferred instrument revenues and costs within net customer acquisition cost, and upon transition to the New Revenue Standard the decrease in deferred revenue and costs resulted in an increase in our reported customer acquisition costs.

Volume Commitment Programs. Our volume commitment programs provide customers with a free or discounted instrument or system upon entering into multi-year agreements to purchase annual minimum amounts of future products or services and includes our IDEXX 360 program introduced in the first quarter of 2018. Under previous U.S. GAAP, we limited instrument revenue to the amount of consideration received from the customer at the time of placement that was not contingent on future purchases and consequently instrument revenue and cost were recognized over the term of the customer agreement. The New Revenue Standard permits revenue recognition at the time of instrument placement when the consideration is committed, but contingent on the purchase of future goods and services. As a result, we have accelerated recognition on instrument revenues and costs placed through our volume commitment programs. This change resulted in a net increase in current and long-term other assets upon transition to the New Revenue Standard as we recognized contract assets related to instrument revenue recognized in advance of billings, offset by a reduction in previously deferred instrument costs.

Instrument Rebate Programs. Our instrument rebate programs, previously referred to as IDEXX Instrument Marketing Programs, require an instrument purchase and provide customers the opportunity to earn future rebates based on the volume of products and services they purchase over the term of the program. Under previous U.S. GAAP, the total consideration in the contract, including an estimate of future optional purchases, was allocated to all products and services based on their standalone selling prices. This resulted in deferring a portion of instrument revenue related to our obligation to provide future rebate incentives, which was included in accrued liabilities. Under the New Revenue Standard, the total consideration in the contract is limited to only goods and services that the customer is presently obligated to purchase and does not include future purchases that are optional. The customer’s right to earn rebates on future purchases is accounted for as a separate performance obligation. The exclusion of optional future purchases resulted in the instrument absorbing a higher relative allocation of future rebates. Therefore, we defer an increased portion of instrument revenue upon placement, which is realized as higher recurring revenue when customers buy future products and services, offsetting future rebates as they are earned. This change resulted in an increase in current and long-term deferred revenue upon transition to the New Revenue Standard and a reduction to accrued and other long-term liabilities for rebate obligations that are now reported as deferred revenues.

Reagent Rental Programs. Our reagent rental programs provide customers the right to use our instruments upon entering into multi-year agreements to purchase annual minimum amounts of consumables. These types of agreements include an embedded operating lease for the right to use our instrument and no instrument revenue is recognized at the time of instrument installation. Under the New Revenue Standard, we continue to recognize a portion of the revenue allocated to the embedded lease concurrent with the future sale of consumables over the term of the agreement. We determine the amount of revenue allocated from the consumable to the embedded lease based on standalone selling prices and determine the rate of lease revenue recognition in proportion to the customer’s minimum volume commitment. There was no impact to our consolidated financial statements upon transition to the New Revenue Standard, as a result of our reagent rental programs.

Other Customer Incentive Programs. Certain agreements with customers include discounts or rebates on the sale of products and services applied retrospectively, such as volume rebates achieved by purchasing a specified threshold of goods and services. Under the New Revenue Standard, we continue to record revenue reductions related to these customer incentive programs and record the related refund obligations in accrued liabilities based on the actual issuance of incentives, incentives earned but not yet issued and estimates of incentives to be earned in the future. There was no impact to our consolidated financial statements upon transition to the New Revenue Standard, as a result of our other customer incentive programs.

IDEXX Points.IDEXX Points may be applied to trade receivables due to us, converted to cash, or applied against the purchase price of IDEXX products and services. Under the New Revenue Standard, we continue to consider IDEXX Points equivalent to cash and IDEXX Points that have not yet been used by customers are included in accrued liabilities until utilized or expired. There was no impact to our consolidated financial statements upon transition to the New Revenue Standard, as a result of IDEXX Points.

Shipping and Delivery. Under previous U.S. GAAP, we recognized revenue and cost from the sales of diagnostic products and accessories upon delivery to the customer because our typical business practice is to cover losses incurred while in transit. Under the New Revenue Standard, revenue and costs are recognized when a customer obtains control of the product based on legal title transfer and our right to payment, which generally occurs at the time of shipment. This resulted in an


acceleration of revenue and cost recognition and an increase in accounts receivable and a reduction in inventories upon transition to the New Revenue Standard.

Costs to Obtain a Contract. Under previous U.S. GAAP, we recognized sales commissions incurred to obtain long-term product and service contracts as sales and marketing expenses as incurred. Under the New Revenue Standard, we defer commissions incurred to obtain long-term contracts, when considered incremental and recoverable. Sales commissions are amortized as sales and marketing expenses consistently with the pattern of transfer for the product or service to which the asset relates. If the expected amortization period is one year or less, the sales commission is expensed when incurred. This change resulted in an increase to other current and long-term assets upon transition to the New Revenue Standard.

Income Taxes. The adoption of the New Revenue Standard primarily resulted in an acceleration of revenues under up-front customer loyalty programs and an increase in deferred revenue under instrument rebate programs, which in turn generated additional deferred tax assets within other long-term assets.

The cumulative effects of the changes made to our consolidated balance sheet as of January 1, 2018, in connection with the adoption of the New Revenue Standard were as follows (in thousands):

໿
໿
Condensed Consolidated Balance Sheet
     

Previous U.S. GAAP
December 31, 2017
(Reported)
 
New U.S. GAAP
January 1, 2018
 
Attributed to the
New Revenue Standard
 
    
ASSETS 
    
Cash, cash equivalents and marketable securities$471,930
 $471,930
 $
Accounts receivable234,597
 237,281
 2,684
Inventories164,318
 163,184
 (1,134)
Property and equipment, net379,096
 379,096
 
Goodwill and intangible assets, net243,719
 243,719
 
Other assets219,756
 246,481
 26,725
TOTAL ASSETS$1,713,416
 $1,741,691
 $28,275
     
LIABILITIES AND STOCKHOLDERS’ DEFICIT     
Accounts payable$66,968
 $66,968
 $
Accrued liabilities253,418
 254,381
 963
Deferred income tax liabilities25,353
 25,087
 (266)
Line of credit and long-term debt1,261,075
 1,261,075
 
Deferred revenue64,726
 110,158
 45,432
Other long-term liabilities95,718
 82,840
 (12,878)
Total liabilities1,767,258
 1,800,509
 33,251
     
Stockholders’ Deficit:     
Retained earnings803,545
 798,569
 (4,976)
All other stockholders' deficit and noncontrolling interest(857,387) (857,387) 
Total stockholders’ deficit(53,842) (58,818) (4,976)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT$1,713,416
 $1,741,691
 $28,275



The following tables compare the reported unaudited condensed consolidated balance sheet, statement of operations and cash flows, as of and for the three and nine months ended September 30, 2018, to the balances without the adoption of the New Revenue Standard ("previous U.S. GAAP") (in thousands):

໿
໿
Condensed Consolidated Balance Sheet
As of September 30, 2018
     
Previous U.S. GAAP 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
   
  
ASSETS   
  
Cash and cash equivalents$146,877
 $146,877
 $
Accounts receivable260,803
 264,563
 3,760
Inventories181,830
 179,684
 (2,146)
Property and equipment, net409,980
 409,980
 
Goodwill and intangible assets, net258,466
 258,466
 
Other assets245,276
 284,960
 39,684
TOTAL ASSETS$1,503,232
 $1,544,530
 $41,298
     
LIABILITIES AND STOCKHOLDERS’ DEFICIT     
Accounts payable$65,457
 $65,457
 $
Accrued liabilities237,904
 238,431
 527
Deferred income tax liabilities38,897
 39,899
 1,002
Line of credit and long-term debt1,016,916
 1,016,916
 
Deferred revenue63,764
 103,696
 39,932
Other long-term liabilities90,420
 81,494
 (8,926)
Total liabilities1,513,358
 1,545,893
 32,535
     
Stockholders’ Deficit:     
Retained earnings1,073,597
 1,082,292
 8,695
Accumulated other comprehensive (loss) income(42,255) (42,187) 68
All other stockholders' deficit and noncontrolling interest(1,041,468) (1,041,468) 
Total stockholders’ deficit(10,126) (1,363) 8,763
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT$1,503,232
 $1,544,530
 $41,298

໿


Condensed Consolidated Statement of Operations
For the Three Months Ended September 30, 2018 For the Nine Months Ended September 30, 2018
           
Previous U.S. GAAP 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
 Previous U.S. GAAP New U.S. GAAP
(As Reported)
 Attributed to the
New Revenue Standard
           
Total revenue$531,525
 $545,448
 $13,923
 $1,622,773
 $1,663,856
 $41,083
Total cost of revenue231,277
 239,805
 8,528
 698,733
 722,675
 23,942
Gross profit300,248
 305,643
 5,395
 924,040
 941,181
 17,141
           
Total operating expense188,725
 188,293
 (432) 566,672
 565,193
 (1,479)
Income from operations111,523
 117,350
 5,827
 357,368
 375,988
 18,620
Interest expense(8,453) (8,453) 
 (26,184) (26,184) 
Interest income394
 142
 (252) 1,693
 893
 (800)
Income before provision for income taxes103,464
 109,039
 5,575
 332,877
 350,697
 17,820
Provision for income taxes14,642
 15,825
 1,183
 55,178
 59,327
 4,149
Net income$88,822
 $93,214
 $4,392
 $277,699
 $291,370
 $13,671
໿
໿
Condensed Consolidated Statement of Cash Flows
For the Nine Months Ended September 30, 2018
     
Previous U.S. GAAP 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
Cash Flows from Operating Activities:   
  
Net income$277,699
 $291,370
 $13,671
Adjustments to reconcile net income to net cash provided by operating activities:     
Benefit of deferred income taxes9,244
 12,850
 3,606
All other adjustments to reconcile net income to net cash provided by operating activities86,536
 86,536
 
Changes in assets and liabilities, net(109,043) (126,320) (17,277)
Net cash provided by operating activities$264,436
 $264,436
 $
໿

There were no changes to cash flows from investing and financing activities as a result of the adoption of the New Revenue Standard.

Effective January 1, 2018, we adopted FASB ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs, even though the pre-tax effects of that transaction are eliminated in consolidation. We recognized the cumulative effect of applying this standard as an adjustment to the opening balance of retained earnings and a reduction to other long-term assets of $7.7 million.

Effective January 1, 2018, we adopted FASB ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which provides guidance on the statement of cash flows presentation of certain transactions where diversity in practice exists on the classification of certain cash receipts and payments. We adopted this amendment on a retrospective basis. This amendment did not have an impact on our financial statements.

Effective January 1, 2018, we adopted FASB ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, to add guidance on the classification and presentation of restricted cash. These amendments require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The adoption of this standard did not have an impact on our financial statements.



Effective January 1, 2018, we adopted FASB ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, to simplify the measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill. The adoption of this standard did not have an impact on our financial statements.

Effective January 1, 2018, we adopted FASB ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting, which provides clarification on accounting for modifications in share-based payment awards. The adoption of this guidance did not have an impact on our consolidated financial statements or related disclosures as there were no modifications to our share-based payment awards during the first nine months of 2018.

In March 2018, we adopted FASB ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118, which updates the income tax accounting to reflect the SEC’s interpretive guidance released on December 22, 2017, when the 2017 Tax Act was signed into law. See “Note 12. Income Taxes.”

In April 2018, we early adopted FASB ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which amends the hedge accounting recognition and presentation requirements, effective January 1, 2018. The adoption of this guidance allowed us to simplify our procedures to assess critical terms and broadens the application of hedge accounting. The early adoption of this standard did not have a material impact on our consolidated financial statements.

New Accounting Pronouncements Not Yet Adopted

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (the "New Leasing Standard"), to increase transparency and comparability among organizations’ leasing arrangements. Since then, the FASB has issued updates to ASU 2016-02. The principal difference from previous guidance is that effective upon adoption, the lease assets and lease liabilities arising from operating leases will be recognized in the balance sheet. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. We intend to electas of January 1, 2019, using the optional transition method that allows for a cumulative-effect adjustment in the period of adoption and willdid not restate prior periods. We also intend to electIn addition, we elected the transition package of three practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. The adoption of the New Leasing Standard which among other things, allowsresulted in the carryforwardrecording of historicaloperating lease classifications.

We currently expect that underliabilities of $86.7 million and right-of-use assets of $83.7 million. Prior to our adoption of the New Leasing Standard, asrent prepayments of approximately $1.0 million were recorded within other current assets and the impact of recognizing rent expense on a lessee, ourstraight-line basis of approximately $4.0 million was recorded within other current and long-term liabilities. Upon adoption of the New Leasing Standard, these rent prepayments and straight-line rent impacts are now recorded within operating lease commitments will be recognized asright-of-use assets and represent the net difference between operating lease liabilities and right-of-use assets upon our adoption, which will increase our total assets and total liabilities that we report relative to such amounts prior to adoption. See Note 14 to the consolidated financial statements in our 2017 Annual Report for a summary of undiscounted minimum annual rental payments under operating lease commitments. Upon adoption, we anticipate our portfolio of real estate, vehicle and equipment leases will be relatively consistent with 2017 and therefore assets and liabilities recorded upon adoption will be of a similar magnitude, except they will be recorded on a discounted basis.assets.


While theThe New Leasing Standard will not impact the overall economics of our products and services sold under customer incentive programs, we currently expect that the New Leasing Standard will requirerequires us to classify new instrument placements for certain reagent rental programs as sales-type leases and thus accelerate instrument revenue and cost recognition at the time of instrument placement. We did not change the historical lease classification for placements prior to January 1, 2019, therefore this change will apply to certain new placements beginning on January 1, 2019. Under currentprior U.S. GAAP, instruments placed under our reagent rental programs arewere classified as operating leases and instrument revenue and cost iswas recognized over the term of the program. We doThe New Leasing Standard did not expect this change to have a material impact on our financial statements. See "Note 3. Revenue Recognition"consolidated earnings and had no impact on cash flows for a descriptionthe three and nine months ended September 30, 2019.



Adoption of the New Leasing Standard impacted our reagent rental programs.condensed consolidated balance sheet as follows:

Consolidated Balance Sheet
     
Previous U.S. GAAP
December 31, 2018
(Reported)
 
New U.S. GAAP
January 1, 2019
 Impact of the
New Leasing Standard
 
    
ASSETS 
    
Other current assets$108,220
 $107,228
 $(992)
Total current assets$654,172
 $653,180
 $(992)
Operating lease right-of-use asset$
 $83,707
 $83,707
Total long-term assets$883,177
 $966,884
 $83,707
TOTAL ASSETS$1,537,349
 $1,620,064
 $82,715
      
LIABILITIES     
Accrued liabilities$260,683
 $274,459
 $13,776
Total current liabilities$770,444
 $784,220
 $13,776
Long-term operating lease liability$
 $68,939
 $68,939
Total long-term liabilities$776,138
 $845,077
 $68,939
TOTAL LIABILITIES$1,546,582
 $1,629,297
 $82,715

In February 2018, the FASB issued
We adopted ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220) Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, on January 1, 2019. We elected not to allow a reclassificationreclassify the $1.7 million of stranded tax effects from the Tax Cuts and Jobs Act enacted on December 22, 2017, from accumulated other comprehensive income to retained earnings related to the stranded effects of the 2017 Tax Act. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years with early adoption permitted. In transition, we are required to apply the amendments either in the period of adoption or retrospectively. We are currently evaluating the impact these amendments will have on our consolidated financial statements.adoption.




In August 2018, the FASBSEC issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-ChangesFinal Rule Release No. 33-10532, “Disclosure Update and Simplification,” which makes a number of changes meant to simplify interim disclosures. The new rule requires a presentation of changes in stockholders’ equity and noncontrolling interest in the form of a reconciliation, either as a separate financial statement or in the notes to the Disclosure Requirementsfinancial statements, for Fair Value Measurement ("ASU 2018-13"),which modifies the disclosure requirements of fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019,current and early adoption is permitted.comparative year-to-date interim periods. The adoptionadditional elements of this guidance isrelease did not expected to have a material impact on our overall condensed consolidated financial statements. We adopted the new disclosure requirements in our Form 10-Q during the first quarter of 2019.


In August 2018, the FASB issued ASU 2018-15, Intangible-Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer'sNew Accounting for Implementation Cost Incurred in a Cloud Computing Arrangement That Is a Service Contract ("ASU 2018-15"), which clarifies the accounting for implementation costs in cloud computing arrangements. ASU 2018-15 is effective for fiscal years beginning after December 15, 2019, and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on our consolidated financial statements.Pronouncements Not Yet Adopted


For a discussion of other accounting standards that have been issued by the FASB prior to January 1, 2019, but are not yet effective, refer to Note 2. Summary of Significant Accounting Policies - New Accounting Pronouncements Not Yet Adopted in our 20172018 Annual Report.


NOTE 3. REVENUE RECOGNITION


Under the New Revenue Standard,Our revenue is recognized when, or as, performance obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to a customer. We exclude sales, use, value-added, and other taxes we collect on behalf of third parties from revenue. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products or services to a customer. To meet the requirements of the New Revenue Standard and accurately present the consideration received in exchange for promised products or services, we appliedapply the prescribed five-step model outlined below:


1.Identification of a contract or agreement with a customer
2.Identification of our performance obligations in the contract or agreement
3.Determination of the transaction price
4.Allocation of the transaction price to the performance obligations
5.Recognition of revenue when, or as, we satisfy a performance obligation        


We enter into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. The timing of revenue recognition, billings, and cash collections results in accounts receivable, contract assets and lease receivables as a result of revenue recognized in advance of


billings (included within other assets), and contract liabilities or deferred revenue as a result of receiving consideration in advance of revenue recognition within our unaudited condensed consolidated balance sheet. Our general payment terms range from 30 to 60 days, with exceptions in certain geographies. Below is a listing of our major categories of revenue for our products and services:


Diagnostic Products and Accessories.  Diagnostic products and accessories revenues, including IDEXX VetLab® consumables and accessories, rapid assay, LPD, Water, and OPTI testing products, are predominantly recognized and invoiced at the time of shipment, which is when the customer obtains control of the product based on legal title transfer and we have the right to payment. Shipping costs reimbursed by the customer are included in revenue and cost of sales. As a practical expedient, we do not account for shipping activities as a separate performance obligation.


Reference Laboratory Diagnostic and Consulting Services. Reference laboratory revenues are recognized and invoiced when the laboratory diagnostic service is performed.


Instruments, Software and Systems.Systems. CAG Diagnostics capital instruments, veterinary software and diagnostic imaging systems revenues are recognized and invoiced when the customer obtains control of the products based on legal title transfer and we have the right to payment, which generally occurs at the time of installation and customer acceptance. Our instruments, software, and systems are often included in one of our significant customer programs, as further described below. For veterinary software systems that include multiple performance obligations, such as perpetual software licenses and computer hardware, we allocate revenue to each performance obligation based on estimates of the price that we would charge the customer for each promised product or service if it were sold on a standalone basis.


Lease Revenue. Lease revenue onRevenues from instrument systems under rental agreements and reagent rental programs isare recognized either as operating leases on a ratable basis over the term of the agreement.agreement or as sales-type leases at the time of installation and customer acceptance. Customers typically pay for the right to use instruments under rental agreements in equal monthly amounts over the term of the rental agreement. Our reagent rental programs provide our customers the right to use our instruments upon entering into agreements to purchase specified amounts of consumables, which are considered embedded leases. For some agreements, the customers are provided with the right to purchase the instrument at the end of the lease term. Lease revenues from these agreements are presented in product revenue on our unaudited condensed consolidated income statement. Lease revenue was approximately $5.3 million and $14.5 million for the three and nine months ended September 30, 2019, respectively, as compared to $3.0 million and $9.0 million for the three and nine months ended September 30, 2018, respectively, including both operating leases and sales-type leases under ASC 842, Leases, during 2019, and ASC 840, Leases, prior to 2019. See below for revenue recognition under Reagent Rental Programs.our reagent rental programs.




Extended Warranties and Post-Contract Support.  CAG Diagnostics capital instruments and diagnostic imaging systemsextended warranties typically provide customers with continued coverage for a period of 1one to 5five years beyond the first-year standard warranty. Customers can either pay in full for the extended warranty at the time of instrument or system purchase or can be billed on a quarterly basis over the term of the contract. We recognize revenue associated with extended warranties over time on a ratable basis using a time elapsed measure of performance over the contract term, which approximates the expected timing in which applicable services are performed.


Veterinary software post-contract support provides customers with access to technical support when and as needed through access to call centers and online customer assistance. Post-contract support contracts typically have a term of 12 months and customers are billed for post-contract support in equal quarterly amounts over the term. We recognize revenue for post-contract support services over time on a ratable basis using a time-elapsedtime elapsed measure of performance over the contract term, which approximates the expected timing in which applicable services are performed.


Upon adoption of the New Revenue Standard on January 1,On December 31, 2018, our deferred revenue related to extended warranties and post-contract support was $40.3$40.7 million, of which approximately $2.4$2.8 million and $16.5$18.5 million were recognized during the three and nine months ended September 30, 2018,2019, respectively. Furthermore, as a result of new agreements, our deferred revenue related to extended warranties and post-contract support was $41.1$37.8 million at September 30, 2018.2019. We do not disclose information about remaining performance obligations that are part of contracts with an original expected duration of one year or less and do not adjust for the effect of the financing components when the period between customer payment and revenue recognition is one year or less, which are practical expedients provided within the New Revenue Standard.less. Deferred revenue related to extended warranties and post-contract support with an original duration of more than one year was $28.0$24.3 million at September 30, 2018,2019, of which approximately 7%9%, 30%35%26%28%, 18%, and 37%10% are expected to be recognized during the remainder of 2018, the full year 2019, the full yearyears 2020, 2021, 2022, and thereafter, respectively. Additionally, we have determined these agreements do not include a significant financing component.




SaaS Subscriptions.We offer a variety of veterinary software and diagnostic imaging SaaS subscriptions including IDEXX Neo®, Animana®, Pet Health Network® Pro, Petly® Plans, Web PACS, rVetLink®, and Smart Flow.Flow. We recognize revenue for our SaaS subscriptions over time on a ratable basis over the contract term, beginning on the date our service is made available to the customer. Our subscription contracts vary in term from monthly to 2two years. Customers typically pay for our subscription contracts in equal monthly amounts over the term of the agreement. Deferred revenue related to our SaaS subscriptions is not material.


Contracts with Multiple Performance Obligations.  We enter into contracts where customers purchase a combination of IDEXX products and services. Determining whether products and services are considered distinct performance obligations that should be accounted for separately requires significant judgment. We determine the transaction price for a contract based on the consideration we expect to receive in exchange for the transferred goods or services. To the extent the transaction price includes variable consideration, such as volume rebates or expected price adjustments, we apply judgment in constraining the estimated variable consideration due to factors that may cause reversal of revenue recognized. We evaluate constraints based on our historical and projected experience with similar customer contracts.


We allocate revenue to each performance obligation in proportion to the relative standalone selling prices and recognize revenue when transfer of the related goods or services has occurred for each obligation. We utilize the observable standalone selling price when available, which represents the price charged for the performance obligation when sold separately. When standalone selling prices for our products or services are not directly observable, we determine the standalone selling prices using relevant information available and apply suitable estimation methods including, but not limited to, the cost plus a margin approach. We recognize revenue as each performance obligation is satisfied, either at a point in time or over time, as described in the revenue categories above. We apply a practical expedient provided by the New Revenue Standard and do not disclose information about remaining performance obligations that are part of contracts with an original expected duration of one year or less.


The following customer programs represent our most significant customer contracts which contain multiple performance obligations:


Customer Commitment Programs. We offer customer incentives upon entering into multi-year agreements to purchase annual minimum amounts of products and services.


Up-Front Customer Loyalty Programs. Our up-front loyalty programs provide customers with incentives in the form of cash payments or IDEXX Points upon entering into multi-year agreements to


purchase annual minimum amounts of future products or services. If a customer breaches its agreement, they are required to refund all or a portion of the up-front cash or IDEXX Points, or make other repayments, remedial actions, or both. Up-front incentives to customers in the form of cash or IDEXX Points are not made in exchange for distinct goods or services and are capitalized as customer acquisition costs within other current and long-term assets, which are subsequently recognized as a reduction to revenue over the term of the customer agreement. If these up-front incentives are subsequently utilized to purchase instruments, we allocate total consideration, including future committed purchases less up-front incentives and estimates of expected price adjustments, based on relative standalone selling prices to identified performance obligations and recognize instrument revenue and cost at the time of installation and customer acceptance. We have determined these agreements do not include a significant financing component. Differences between estimated and actual customer purchases may impact the amount and timing of revenue recognition.


Upon adoption of the New Revenue Standard on January 1,On December 31, 2018, our capitalized customer acquisition costs were $107.5$124.4 million, of which approximately $7.1$8.5 million and $21.5$26.2 million were recognized as a reduction of revenue during the three and nine months ended September 30, 2018,2019, respectively. Furthermore, as a result of new up-front customer loyalty payments, net of subsequent recognition, our capitalized customer acquisition costs were $119.8$131.0 million at September 30, 2018.2019. We monitor customer purchases over the term of their agreement to assess the realizability of our capitalized customer acquisition costs and review estimates of variable consideration. Impairments, revenue adjustments that relate to performance obligations satisfied in prior periods, and contract modifications during the three and nine months ended September 30, 2018,2019, were not material.


Volume Commitment Programs. Our volume commitment programs, such as our IDEXX 360 program, provide customers with a free or discounted instrument or system upon entering into multi-year agreements to purchase annual minimum amounts of products and services. We allocate total consideration, including future committed purchases and expected price adjustments, based on relative standalone selling prices to identified performance obligations and recognize instrument revenue and cost in advance of billing the customer at the time of installation and customer acceptance in advance of billing the customer, which is also when the customer


obtains control of the instrument based on legal title transfer. Our right to future consideration related to instrument revenue is recorded as a contract asset within other current and long-term assets. The contract asset is transferred to accounts receivable when customers are billed for future products and services over the term of the contract. We have determined these agreements do not include a significant financing component. Differences between estimated and actual customer purchases may impact the amount and timing of revenue recognition.


Upon adoption of the New Revenue Standard on January 1,On December 31, 2018, our volume commitment contract assets were $5.6$40.9 million, of which approximately $1.0$2.0 million and $3.4$7.0 million were reclassified to accounts receivable when customers were billed for related products and services during the three and nine months ended September 30, 2018,2019, respectively. Furthermore, as a result of new placements under volume commitment programs, net of subsequent amounts reclassified to accounts receivable, our contract assets were $29.0$70.5 million at September 30, 2018.2019. We monitor customer purchases over the term of their agreement to assess the realizability of our contract assets and review estimates of variable consideration. Impairments, revenue adjustments that relate to performance obligations satisfied in prior periods, and contract modifications during the three and nine months ended September 30, 2018,2019, were not material.


For our up-front customer loyalty and volume commitment programs, we estimate future revenues related to multi-year agreements to be approximately $1.1$1.6 billion, of which approximately 7%, 26%25%, 21%, 19%, and 46%28% are expected to be recognized during the remainder of 2018, the full year 2019, the full yearyears 2020, 2021, 2022, and thereafter, respectively. These future revenues relate to performance obligations not yet satisfied, for which customers have committed to purchase goods and services, net of the expected revenue reductions from customer acquisition costs and expected price adjustments, and as a result, are lower than stated contractual commitments by our customers.


Instrument Rebate Programs. Our instrument rebate programs, previously referred to as IDEXX Instrument Marketing Programs, require an instrument purchase and provide customers the opportunity to earn future rebates based on the volume of products and services they purchase over the term of the program. We account for the customer’s right to earn rebates on future purchases as a separate performance obligation and determine the standalone selling price based on an estimate of rebates the customer will earn over the term of the program. Total consideration allocated to identified performance obligations is limited to goods and services that the customer is presently obligated to purchase and does not include estimates of future purchases that are optional. We allocate total consideration to identified performance obligations, including the customer’s right to earn rebates on future purchases, which is deferred and recognized upon the purchase of future products and services, offsetting future rebates as they are earned.




Upon adoption of the New Revenue Standard on January 1,On December 31, 2018, our deferred revenue related to instrument rebate programs was $65.9$57.4 million, of which approximately $4.5$4.4 million and $13.7$13.9 million were recognized when customers purchased eligible products and services and earned rebates during the three and nine months ended September 30, 2018,2019, respectively. Furthermore, as a result of new instrument purchases under rebate programs, net of subsequent recognition, our deferred revenue was $58.7$50.1 million at September 30, 2018,2019, of which approximately 8%9%, 30%31%, 24%25%, 17%, and 38%18% are expected to be recognized during the remainder of 2018, the full year 2019, the full yearyears 2020, 2021, 2022, and thereafter, respectively.


Reagent Rental Programs.Programs. Our reagent rental programs provide our customers the right to use our instruments upon entering into multi-year agreements to purchase annual minimum amounts of consumables. These types of agreements include an embedded operating lease for the right to use our instrument and no instrument revenue is recognized at the time of instrument installation. Wewe determine the amount of lease revenue allocated to the instrument based on relative standalone selling pricesprices. We evaluate the terms of these embedded leases to determine classification as either a sales-type lease or an operating lease, as defined within the New Leasing Standard. We elected the package of practical expedients permitted under the transition guidance within the New Leasing Standard, which among other things, allowed us to carryforward our historical lease classification and determinetherefore all reagent rental program placements prior to January 1, 2019 will continue to be classified as operating leases. We have not elected the patternpractical expedient within the New Leasing Standard to combine lease and non-lease components.

Sales-type Reagent Rental Programs. Our reagent rental programs that effectively transfer control of instruments to our customers are classified as sales-type leases and we recognize instrument revenue recognitionand cost in proportionadvance of billing the customer, at the time of installation and customer acceptance. Our right to future consideration related to instrument revenue is recorded as a lease receivable within other current and long-term assets, and is transferred to accounts receivable when customers are billed for future products and services over the customer’s minimum purchase commitment.term of the contract. As a result of new placements under reagent rental programs, our lease receivable assets were $4.5 million at September 30, 2019. The impacts of discounting and unearned income


at September 30, 2019, were not material. Profit and loss recognized at the commencement date and interest income during the three and nine months ended September 30, 2019, were not material. We monitor customer purchases over the term of their agreement to assess the realizability of our lease receivable assets. Impairments during the three and nine months ended September 30, 2019, were not material.

Operating-type Reagent Rental Programs. Our reagent rental programs that do not effectively transfer control of instruments to our customers are classified as operating leases and we recognize instrument revenue and costs ratably over the term of the agreement. The cost of the instrument is capitalized within property and equipment,equipment. During the three and is chargednine months ended September 30, 2019, we transferred instruments of $5.5 million and $10.5 million, respectively, as compared to cost of product revenue ratably over$6.6 million and $14.7 million for the term of the agreement.three and nine months ended September 30, 2018, respectively, from inventory to property and equipment.


We estimate future revenue to be recognized related to these multi-year agreements with customersour reagent rental programs of approximately $54.8$30.9 million, of which approximately 9%11%, 34%37%, 27%, 16%, and 30%9% are expected to be recognized during the remainder of 2018, the full year 2019, the full yearyears 2020, 2021, 2022, and thereafter, respectively. These future revenues relate to future performance obligations not yet satisfied for which customers have committed to future purchases, net of any expected price adjustments, and as a result, may be lower than stated contractual commitments by our customers.


Other Customer Incentive Programs. Certain agreements with customers include discounts or rebates on the sale of products and services applied retrospectively, such as volume rebates achieved by purchasing a specified purchase threshold of goods and services. We account for these discounts as variable consideration and estimate the likelihood of a customer meeting the threshold in order to determine the transaction price using the most predictive approach. We typically use the most-likely-amount method for incentives that are offered to individual customers and the expected-value method for programs that are offered to a broad group of customers. Revenue adjustments that relate to performance obligations satisfied in prior periods during the three and nine months ended September 30, 2018,2019, were not material. Refund obligations related to customer incentive programs are recorded in accrued liabilities for the actual issuance of incentives, incentives earned but not yet issued and estimates of incentives to be earned in the future.


Program Combinations. At times, we combine elements of our significant customer programs within a single customer contract. We separate each significant program element and include the contract assets, customer acquisition costs, deferred revenues and estimated future revenues within the most relevant program disclosures above. Each customer contract is presented as a net contract asset or net contract liability on our unaudited condensed consolidated balance sheet.


Future market conditions and changes in product offerings may cause us to change marketing strategies to increase or decrease customer incentive offerings, possibly resulting in incremental reductions of revenue in future periods as compared to reductions in the current or prior periods. Additionally, certain customer programs require us to estimate, based on historical experience, and apply judgment to predict the amounts of future customer purchases, customer rebates and other incentive payments, and price adjustments related to multi-year agreements. Differences between estimated and actual customer purchases may impact the amount and timing of revenue recognition.

IDEXX Points. IDEXX Points may be applied to trade receivables due to us, converted to cash, or applied against the purchase price of IDEXX products and services. We consider IDEXX Points equivalent to cash andcash. IDEXX Points that have not yet been used by customers are included in accrued liabilities until utilized or expired. Breakage is not material because customers can apply IDEXX Points to trade receivables at any time.


Accounts Receivable. We recognize revenue when it is probable that we will collect substantially all of the consideration to which we will be entitled, based on the customer’s intent and ability to pay the promised consideration. We apply judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer. We maintain allowances for doubtful accounts for potentially uncollectible receivables. We base our estimates on a detailed analysis of specific customer situations and a percentage of our accounts receivable by aging category. Additional allowances may be required if either the financial condition of our customers were to deteriorate, or a strengthening U.S. dollar impacts the ability of foreign customers to make payments to us on their U.S. dollar denominateddollar-denominated purchases. Account balances are charged off against the allowance when we believe it is probable the receivable will not be recovered. We do not have any off-balance sheet credit exposure related to our customers. We have no significant customers that accounted for greater than 10% of our consolidated revenues and we have no concentration of credit risk as of September 30, 2018.2019.






Disaggregated Revenues. We present disaggregated revenue for our CAG segment based on major product and service categories. Our Water segment is comprised of a single major product category. Although Water andour LPD dosegment does not meet the quantitative thresholds to be reported as a separate segments,segment, we believe it is important to disaggregate these revenues as a major product and service categoriescategory within our Other reportable segment given theirits distinct markets, and therefore we have elected to report Water and LPD as a reportable segments. segment.

The following table presents disaggregated revenue by major product and service categories for the three and nine months ended September 30, 2018 and 2017 (in thousands):

categories:໿
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
(in thousands)For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 20172019 2018 2019 2018
CAG segment revenue: 
  
     
  
    
CAG Diagnostics recurring revenue:$409,162
 $364,937
 $1,252,876
 $1,091,936
$460,974
 $409,162
 $1,382,196
 $1,252,876
IDEXX VetLab consumables152,509
 129,434
 460,642
 385,081
177,276
 152,509
 519,646
 460,642
Rapid assay products53,821
 50,924
 169,200
 159,085
58,930
 53,821
 181,966
 169,200
Reference laboratory diagnostic and consulting services184,103
 167,851
 568,308
 498,218
204,919
 184,103
 621,469
 568,308
CAG Diagnostics service and accessories18,729
 16,728
 54,726
 49,552
CAG Diagnostics services and accessories19,849
 18,729
 59,115
 54,726
CAG Diagnostics capital - instruments31,561
 29,119
 97,000
 83,018
32,608
 31,561
 92,883
 97,000
Veterinary software, services and diagnostic imaging systems37,374
 32,630
 106,541
 94,907
39,548
 37,374
 114,318
 106,541
CAG segment revenue478,097
 426,686
 1,456,417
 1,269,861
533,130
 478,097
 1,589,397
 1,456,417
              
Water segment revenue33,108
 31,030
 94,909
 85,531
34,906
 33,108
 99,980
 94,909
LPD segment revenue29,420
 28,396
 96,658
 91,266
31,370
 29,420
 95,980
 96,658
Other segment revenue4,823
 5,864
 15,872
 16,279
5,897
 4,823
 16,105
 15,872
Total revenue$545,448
 $491,976
 $1,663,856
 $1,462,937
$605,303
 $545,448
 $1,801,462
 $1,663,856


Revenue by principal geographic area, based on customers’ domiciles, was as follows (in thousands):

follows:໿
(in thousands)For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2019 2018 2019 2018
United States$380,184
 $340,692
 $1,127,347
 $1,024,889
Europe, the Middle East and Africa122,050
 112,466
 368,636
 355,310
Asia Pacific Region64,648
 56,954
 188,756
 175,498
Canada24,334
 22,459
 75,212
 71,410
Latin America14,087
 12,877
 41,511
 36,749
Total$605,303
 $545,448
 $1,801,462
 $1,663,856

For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 2017
United States$340,692
 $301,457
 $1,024,889
 $905,765
Europe, the Middle East and Africa112,466
 106,548
 355,310
 305,458
Asia Pacific Region56,954
 51,161
 175,498
 156,198
Canada22,459
 20,654
 71,410
 62,480
Latin America12,877
 12,156
 36,749
 33,036
Total$545,448
 $491,976
 $1,663,856
 $1,462,937


Costs to Obtain a Contract. We capitalize sales commissions and the related fringe benefits earned by our sales force when considered incremental and recoverable costs of obtaining a contract. Our contracts include performance obligations related to various goods and services, some of which are satisfied at a point in time and others over time. Commission costs related to performance obligations satisfied at a point in time are expensed at the time of sale, which is when revenue is recognized. Commission costs related to long-term service contracts and performance obligations satisfied over time, including extended warranties and SaaS subscriptions, are deferred and recognized on a systematic basis that is consistent with the transfer of the goods or services to which the asset relates. We apply judgment in estimating the amortization period, which ranges from 3 to 7 years, by taking into consideration our customer contract terms, history of renewals, expected length of customer relationship, as well as the useful life of the underlying technology and products. Amortization expense is included in sales and marketing expenses in the accompanying unaudited condensed consolidated statements of operations.income. Deferred commission costs are periodically reviewed for impairment.


Upon adoption of the New Revenue Standard on January 1,On December 31, 2018, our deferred commissionscommission costs, included within other assets, were $11.8$13.9 million, of which approximately $0.8$1.1 million and $2.7$3.4 million of commissionscommission expense were recognized during the three and nine months ended September 30, 2018,2019, respectively. Furthermore, as a result of commissions related to new extended warranties and SaaS subscriptions, net of subsequent recognition, our deferred commission costs were $13.3$15.2 million at September 30, 2018.2019. Impairments of deferred commission costs during the three and nine months ended September 30, 2018,2019, were not material.






NOTE 4. ACQUISITIONS


We believe that our acquisitions of businesses and other assets enhance our existing businesses by either expanding our geographic range and customer base or expanding our existing product lines.


During the third quarter of 2018, we acquired substantially all of the assets of a software company for $25.0 million, including a holdback payment of $1.0 million, to offset possible pre-acquisition indemnity claims, and a contingent payment of $1.5 million. The holdback payment, less settlement of any indemnity claims, will be paid on the second anniversary of the acquisition date, while the contingent payment will be paid within 36 months if certain commercial goals are achieved. This acquisition expands the IDEXX suite of veterinary software offerings and further underscores our commitment to investing in software innovations that advance the veterinary profession. This acquisition was accounted for as a business combination. The preliminary fair value estimate of the assets acquired consist of approximately $20.3 million of goodwill, representing synergies with our current software product offerings, approximately $2.6 million in technology intangible assets, approximately $2.4 million in customer relationship intangible assets, and approximately $0.3 million of net tangible liabilities. We are still in the process of reviewing our estimates and expect to have the valuation finalized before the end of the fourth quarter of 2018. The goodwill is expected to be deductible for income tax purposes. Pro forma information has not been presented for this acquisition because such information is not material to our financial statements. The results of operations have been included in our CAG segment since the acquisition date. The acquisition expenses incurred were not material.

During the third quarter of 2018, we also acquired a reference laboratory customer list in the United States for approximately $0.5 million and recorded this transaction as an asset acquisition. The results of operations for this reference laboratory has been included in our CAG segment since the acquisition date.
During the third quarter of 2017, we acquired three reference laboratory customer lists in the United States for approximately $1.3 million and recorded these transactions as asset acquisitions. The results of operations for these reference laboratories have been included in our CAG segment since the acquisition dates.

During the second quarter of 2017, we acquired the assets of two software companies that expand our suite of technology applications for the veterinary profession, specifically related to patient referral management and other connectivity needs between practices and other parties. The combined purchase price of $15.0 million consists of $12.0 million paid at closing and a $3.0 million contingent payment to be paid within 36 months if certain commercial goals are achieved. The fair value estimate of the assets acquired consists of $13.3 million of goodwill, representing synergies within our broader CAG portfolio, $1.0 million of customer relationship intangible assets and $0.6 million of technology intangible assets. Goodwill related to these acquisitions is expected to be deductible for income tax purposes. The amount of net tangible assets acquired was immaterial. Pro forma information has not been presented for these acquisitions because such information is not material to our financial statements. The results of operations have been included in our CAG segment since the acquisition date.

During the first quarter of 2017, we acquired a reference laboratory in Austria for approximately €1.3 million, with the majority of the acquisition price valued as an intangible asset. This acquisition was accounted for as an acquisition of a business and the results of operations of this reference laboratory have been included in our CAG segment since the acquisition date. Pro forma information has not been presented for this business acquisition because such information is not material to our financial statements.


NOTE 5. SHARE-BASED COMPENSATION 

The fair value of options, restricted stock units, deferred stock units, and employee stock purchase rights awarded during the three and nine months ended September 30, 2018,2019, totaled $0.7$3.8 million and $33.5$40.1 million, respectively, as compared to $1.5$0.7 million and $31.0$33.5 million for the three and nine months ended September 30, 2017,2018, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at September 30, 2018,2019, was $57.0$63.2 million, which will be recognized over a weighted average period of approximately 1.9 years. During the three and nine months ended September 30, 2018,2019, we recognized expenseexpenses of $6.5$9.4 million and $18.9$22.6 million, respectively, as compared to $6.1$6.5 million and $17.8$18.9 million for the three and nine months ended September 30, 2017,2018, respectively, related to share-based compensation.

We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash


dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards.


The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
For the Nine Months Ended
September 30,
2019 2018
 
  
Share price at grant$213.35
 $179.56
Expected stock price volatility26% 24%
Expected term, in years6.0
 5.8
Risk-free interest rate2.4% 2.7%
Weighted average fair value of options granted$64.99
 $52.99

For the Nine Months Ended
September 30,
2018 2017
 
  
Share price at grant$179.56
 $142.89
Expected stock price volatility24% 26%
Expected term, in years5.8
 5.8
Risk-free interest rate2.7% 2.0%
Weighted average fair value of options granted$52.99
 $40.83
໿
໿




NOTE 6.   MARKETABLE SECURITIES INVENTORIES


As a result of the passage of the 2017 Tax Act during the fourth quarter of 2017, we liquidated our marketable securities held outside the U.S. during the first quarter of 2018 and recognized a loss of approximately $0.3 million. We repatriated these funds and reduced our revolving debt balance during the first quarter of 2018.

The amortized cost and fair value of marketable securities as of December 31, 2017, were as follows (in thousands):

໿
As of December 31, 2017 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
  
  
  
  
Corporate bonds $140,969
 $96
 $(179) $140,886
Certificates of deposit 58,510
 
 
 58,510
Commercial paper 29,171
 
 
 29,171
Asset backed securities 22,206
 4
 (43) 22,167
U.S. government bonds 15,619
 11
 (19) 15,611
Agency bonds 10,990
 9
 (52) 10,947
Treasury bills 6,964
 
 (1) 6,963
Total marketable securities $284,429
 $120
 $(294) $284,255

We held marketable securities with effective maturities of two years or less that had an average AA- credit rating as of December 31, 2017.

NOTE 7.    INVENTORIES
Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Net realizable value is the estimated selling pricesprice in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The components of inventories were as follows (in thousands)

follows:
(in thousands)September 30,
2019
 December 31,
2018
 
  
Raw materials$39,851
 $31,973
Work-in-process20,609
 17,009
Finished goods144,433
 124,321
Inventories$204,893
 $173,303
September 30,
2018
 December 31,
2017
 
  
Raw materials$33,068
 $32,994
Work-in-process17,696
 17,786
Finished goods128,920
 113,538
Inventories (Note 2)$179,684
 $164,318

໿




NOTE 8.7. PROPERTY AND EQUIPMENT, NET


During the third quarter of 2018, we decided to discontinue the development of our in–house SNAP Fecal product and focus resources and capital on supporting fecal antigen testing within our reference laboratories, which resulted in a $2.6 million impairment of construction in progress production equipment related to SNAP Fecal. This impairment charge iswas recorded as general and administrative expense in our CAG reporting segment.


NOTE 8. LEASES

The majority of our facilities are occupied under operating lease arrangements with various expiration dates through 2067, some of which include options to extend the life of the lease, and some of which include options to terminate the lease within 1 year. In certain instances, we are responsible for the real estate taxes and operating expenses related to these facilities. Additionally, we enter into operating leases for certain vehicles and office equipment in the normal course of business. We determine the expected term of any executed agreements using the non-cancelable lease term plus any renewal options by which the failure to renew imposes a penalty in such amount that renewal is reasonably assured. The derived expected term is then used in the determination of a financing or operating lease and in the calculation of straight-line rent expense. Rent escalations are considered in the calculation of minimum lease payments in our capital lease tests and in determining straight-line rent expense for operating leases. Minimum lease payments include the fixed lease component of the agreement, as well as fixed rate increases that are initially measured at the lease commencement date. Variable lease payments based on an index, payments associated with non-lease components and short-term rentals (leases with terms less than 12 months) are expensed as incurred. Consideration is allocated to the lease and non-lease components based on the estimated standalone prices.

We determine if an arrangement is a lease at its inception. Operating leases are included in operating lease right-of-use assets, accrued liabilities, and long-term operating lease liabilities in our consolidated balance sheets. Our financing leases are not material to our financial statements.

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease liabilities and right-of-use assets are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an explicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Rent expense for lease payments is recognized on a straight-line basis over the lease term. The operating lease right-of-use assets also includes any rent prepayments, lease incentives upon receipt and straight-line rent expense impacts, which represent the difference between our operating lease liabilities and right-of-use assets.



Maturities of operating lease liabilities were as follows:
(in thousands, except lease term and discount rate)September 30,
2019
 
2019 (remainder of year)$3,256
202018,803
202116,426
202212,890
20238,574
Thereafter38,398
Total lease payments98,347
Less imputed interest(17,204)
Total$81,143
  
Current operating lease liabilities, included in accrued liabilities$14,802
Long-term operating lease liabilities$66,341
  
Weighted average remaining lease term - operating leases10.7 years
  
Weighted average discount rate - operating leases3.3%


Rent expense charged to operations under operating leases was approximately $5.3 million and $15.6 million during the three and nine months ended September 30, 2019, respectively. Variable rent and short-term lease expenses were not material.

Supplemental cash flow information for leases was as follows:
(in thousands)For the Nine Months Ended
September 30, 2019
 
Cash paid for amounts included in the measurement of operating leases liabilities$14,878
Right-of-use assets obtained in exchange for operating lease obligations, net of early lease terminations$7,870


At December 31, 2018, under ASC 840, Leases, the minimum annual rental payments under our lease agreements were as follows: $19.4 million in 2019; $17.1 million in 2020; $14.5 million in 2021; $10.8 million in 2022; $8.5 million in 2023; and $36.5 million thereafter.

NOTE 9. OTHER CURRENT AND LONG-TERM ASSETS


Other current assets consisted of the following (in thousands):
following:໿
(in thousands)September 30,
2019
 December 31,
2018
 
  
Prepaid expenses (Note 2)$32,646
 $30,314
Taxes receivable20,535
 14,098
Customer acquisition costs37,754
 34,515
Contract assets15,218
 9,670
Deferred sales commissions5,055
 4,464
Other assets14,966
 15,159
Other current assets$126,174
 $108,220



September 30,
2018
 December 31,
2017
 
  
Prepaid expenses$31,997
 $28,967
Taxes receivable23,769
 35,475
Customer acquisition costs (Notes 2 and 3)32,768
 23,520
Contract assets (Notes 2 and 3)7,357
 
Deferred sales commissions (Notes 2 and 3)4,428
 
Other assets (Notes 2 and 3)12,754
 13,178
Other current assets$113,073
 $101,140


Other long-term assets consisted of the following (in thousands):  

following:
(in thousands)September 30,
2019
 December 31,
2018
 
  
Investment in long-term product supply arrangements$13,082
 $10,894
Taxes receivable14,982
 19,219
Customer acquisition costs93,288
 89,862
Contract assets55,283
 31,269
Deferred sales commissions10,178
 9,470
Deferred income taxes8,399
 8,481
Other assets29,493
 20,398
Other long-term assets$224,705
 $189,593
September 30,
2018
 December 31,
2017
 
  
Investment in long-term product supply arrangements$10,532
 $9,949
Customer acquisition costs (Notes 2 and 3)87,034
 64,670
Contract assets (Notes 2 and 3)21,680
 
Deferred sales commissions (Notes 2 and 3)8,894
 
Deferred income taxes (Note 2)8,436
 7,698
Other assets (Notes 2 and 3)35,311
 36,299
Other long-term assets$171,887
 $118,616

໿


NOTE 10. ACCRUED LIABILITIES

Accrued liabilities consisted of the following (in thousands):

following:
(in thousands)September 30,
2019
 December 31,
2018
 
  
Accrued expenses (Note 2)$75,485
 $65,212
Accrued employee compensation and related expenses98,357
 109,488
Accrued taxes26,368
 26,609
Accrued customer incentives and refund obligations63,614
 59,374
Current lease liabilities (Notes 2 and 8)14,802
 
Accrued liabilities$278,626
 $260,683
September 30,
2018
 December 31,
2017
 
  
Accrued expenses$61,301
 $64,430
Accrued employee compensation and related expenses87,184
 102,944
Accrued taxes28,082
 29,389
Accrued customer incentives and refund obligations (Notes 2 and 3)61,864
 56,655
Total accrued liabilities$238,431
 $253,418

໿




Other long-term liabilities consisted of the following (in thousands):

following:໿
໿
(in thousands)September 30,
2019
 December 31,
2018
    
Accrued taxes$63,784
 $66,767
Other accrued long-term expenses (Note 2)13,294
 18,059
Other long-term liabilities$77,078
 $84,826
September 30,
2018
 December 31,
2017
    
Accrued taxes$63,385
 $66,506
Accrued customer incentives (Note 2)
 12,956
Other accrued long-term expenses18,109
 16,256
Total other long-term liabilities$81,494
 $95,718
໿

NOTE 11. DEBT

On December 19, 2014, we entered into a Multicurrency Note Purchase and Private Shelf Agreement among ourselves, Metropolitan Life Insurance Company ("MetLife"), and each of the accredited institutional purchasers named therein (the "Existing Agreement"). Pursuant to the terms of the Existing Agreement, we had the ability to request that MetLife purchase, over the three-year period beginning on December 19, 2014, up to $50 million of additional senior promissory notes of ours at a fixed interest rate and with a maturity date not to exceed fifteen years (the "Shelf Notes").

On March 14, 2019, we amended the Existing Agreement to (i) increase the Shelf Notes facility size from $50 million to $150 million, (ii) extend the Shelf Notes facility issuance period from December 19, 2017 to December 20, 2021 and (iii) make various implementing and administrative changes in order to facilitate a $100 million Shelf Notes issuance on March 14, 2019. We also submitted to MetLife a request to purchase $100 million of our Shelf Notes at a 4.19% per annum rate, due March 14, 2029, (the "Series C Notes"). We used the proceeds received from the Series C Notes for general corporate purposes, including a partial repayment of borrowings under our Credit Facility.



NOTE 11.12. REPURCHASES OF COMMON STOCK


໿
We primarily acquire shares by repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required statutory withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during the three and nine months ended September 30, 20182019 and 2017,2018, was not material.


The following is a summary of our open market common stock repurchases, reported on a trade date basis, and shares acquired through employee surrendersurrender:
(in thousands, except per share amounts)For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2019 2018 2019 2018
 
  
    
Shares repurchased in the open market330
 302
 683
 1,284
Shares acquired through employee surrender for statutory tax withholding1
 1
 38
 50
Total shares repurchased331
 303
 721
 1,334
       
Cost of shares repurchased in the open market$91,051
 $73,247
 $165,198
 $265,209
Cost of shares for employee surrenders277
 390
 7,849
 9,110
Total cost of shares$91,328
 $73,637
 $173,047
 $274,319
       
Average cost per share - open market repurchases$275.50
 $242.78
 $241.56
 $206.59
Average cost per share - employee surrenders$286.65
 $253.34
 $209.20
 $181.68
Average cost per share - total$275.53
 $242.83
 $239.87
 $205.65

໿
໿

NOTE 13. INCOME TAXES 

Our effective income tax rate was 18.0% for the three months ended September 30, 2019, as compared to 14.5% for the three months ended September 30, 2018, and 18.5% for the nine months ended September 30, 2019, as compared to 16.9% for the nine months ended September 30, 2018. The increase in our effective tax rate for the three months ended September 30, 2019, as compared to the same period in the prior year, was primarily driven by lower tax benefits from share-based compensation. The increase in our effective tax rate for the nine months ended September 30, 2019, as compared to the same period in the prior year, was primarily driven by lower tax benefits from share-based compensation, partially offset by a nonrecurring item recorded in the three months ended March 31, 2018, that resulted from the 2017 Tax Cut and Jobs Act.
The effective tax rate for the three and nine months ended September 30, 2018 and 2017 (in thousands, except per share amounts)

For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 2017
 
  
    
Shares repurchased in the open market302
 312
 1,284
 1,398
Shares acquired through employee surrender for statutory tax withholding1
 2
 50
 55
Total shares repurchased303
 314
 1,334
 1,453
       
Cost of shares repurchased in the open market$73,247
 $50,413
 $265,209
 $215,320
Cost of shares for employee surrenders390
 370
 9,110
 7,829
Total cost of shares$73,637
 $50,783
 $274,319
 $223,149
       
Average cost per share - open market repurchases$242.78
 $161.57
 $206.59
 $153.99
Average cost per share - employee surrenders$253.34
 $155.14
 $181.68
 $142.15
Average cost per share - total$242.83
 $161.52
 $205.65
 $153.54
໿
໿

NOTE 12.     INCOME TAXES 
Our effective income tax rate was 14.5% for2019, differed from the three months ended September 30, 2018, as compared to 23.4% for the three months ended September 30, 2017, and 16.9% for the nine months ended September 30, 2018, as compared to 22.8% for the nine months ended September 30, 2017. The decrease in our effective tax rate for each period, as compared to the same periods in the prior year, was primarily related to the reduction in our U.S. statutory tax rate as a result of the 2017 Tax Act and21% primarily due to tax benefits related tofrom share-based compensation.

We have accounted for the impacts of the 2017 Tax Act as of December 31, 2017, to the extent a reasonable estimate could be made, and we recognized provisional amounts related to the deemed repatriation tax, offset by the remeasurement of our deferred tax assets and liabilities to record the effects of the tax law change in the period of enactment. This treatment is provided for in ASU 2018-05, which allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law during the measurement period. The measurement period ends when the company has obtained, prepared, and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. During the first nine months of 2018, the Internal Revenue Service issued additional guidance providing clarification on certain aspects of the deemed repatriation tax


calculation. The additional guidance did not result in any measurement period adjustments to the provisional amounts recorded as of December 31, 2017. We will continue to monitor for new guidance related to provisional amounts recorded.




NOTE 13.14. ACCUMULATED OTHER COMPREHENSIVE INCOME

The changes in AOCI, net of tax, for the nine months ended September 30, 2018 consisted of the following:
  For the Nine Months Ended September 30, 2019
(in thousands) 
Unrealized (Loss) Gain on Investments,
Net of Tax
 
Unrealized Gain (Loss)
on Derivative Instruments, Net of Tax
 
Unrealized (Loss) Gain on Net
Investment Hedge, Net of Tax
 
Cumulative Translation
Adjustment
 Total
  
  
  
  
  
Balance as of December 31, 2018 $(157) $7,589
 $(394) $(48,829) $(41,791)
Other comprehensive income (loss) before reclassifications 295
 10,451
 3,507
 (12,231) 2,022
Gains reclassified from accumulated other comprehensive income 
 (5,796) 
 
 (5,796)
Balance as of September 30, 2019 $138
 $12,244
 $3,113
 $(61,060) $(45,565)


໿
  For the Nine Months Ended September 30, 2018
(in thousands) 
Unrealized (Loss) Gain on Investments,
Net of Tax
 
Unrealized (Loss) Gain
on Derivative Instruments, Net of Tax
 
Unrealized (Loss) Gain on Net
Investment Hedge, Net of Tax
 
Cumulative Translation
Adjustment
 Total
  
  
  
  
  
Balance as of December 31, 2017 $(22) $(5,219) $(4,311) $(26,918) $(36,470)
Other comprehensive income (loss) before reclassifications 187
 7,514
 2,818
 (18,172) (7,653)
Losses reclassified from accumulated other comprehensive income 
 1,936
 
 
 1,936
Balance as of September 30, 2018 $165
 $4,231
 $(1,493) $(45,090) $(42,187)


The following (in thousands):
tables present components and amounts reclassified out of AOCI to net income:
For the Nine Months Ended September 30, 2018 
Unrealized (Loss) Gain on Investments,
Net of Tax
 
Unrealized (Loss) Gain
on Derivative Instruments, Net of Tax
 
Unrealized (Loss) Gain on Net
Investment Hedge, Net of Tax
 
Cumulative Translation
Adjustment
 Total
  
  
  
  
  
Balance as of December 31, 2017 $(22) $(5,219) $(4,311) $(26,918) $(36,470)
Other comprehensive income (loss) before reclassifications 187
 7,514
 2,818
 (18,172) (7,653)
Gains reclassified from accumulated other comprehensive income 
 1,936
 
 
 1,936
Balance as of September 30, 2018 $165
 $4,231
 $(1,493) $(45,090) $(42,187)

໿
The following is a summary of reclassifications out of AOCI for the three and nine months ended September 30, 2018 and 2017 (in thousands):

(in thousands) Affected Line Item in the Statements of Income Amounts Reclassified from AOCI For the Three Months Ended September 30,
   2019 2018
Gain on derivative instruments classified as cash flow hedges included in net income:      
Foreign currency exchange contracts Cost of revenue $3,171
 $256
 Tax expense 688
 153
 Gain, net of tax $2,483
 $103
(in thousands) Affected Line Item in the Statements of Income Amounts Reclassified from AOCI For the Nine Months Ended September 30,
   2019 2018
Gain (loss) on derivative instruments classified as cash flow hedges included in net income:      
Foreign currency exchange contracts Cost of revenue $7,091
 $(2,412)
 Tax expense (benefit) 1,295
 (476)
 Gain (loss), net of tax $5,796
 $(1,936)


Details about AOCI Components Affected Line Item in the Statement of Operations Amounts Reclassified from AOCI For the Three Months Ended September 30,
   2018 2017
Gains (losses) on derivative instruments classified as cash flow hedges included in net income:      
Foreign currency exchange contracts Cost of revenue $256
 $(893)
 Tax expense (benefits) 153
 (333)
 Gains (losses), net of tax $103
 $(560)



Details about AOCI Components Affected Line Item in the Statement of Operations Amounts Reclassified from AOCI For the Nine Months Ended September 30,
   2018 2017
(Losses) gains on derivative instruments classified as cash flow hedges included in net income:      
Foreign currency exchange contracts Cost of revenue $(2,412) $935
 Tax (benefits) expense (476) 348
 (Losses) gains, net of tax $(1,936) $587
໿
໿



NOTE 14.15. EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income attributable to our stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options and the total unrecognized compensation expense for unvested share-based compensation awards, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 45 to the consolidated financial statements in our 20172018 Annual Report for additional information regarding deferred stock units.


The following is a reconciliation of weighted average shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2018 and 2017 (in thousands): share:
(in thousands)For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2019 2018 2019 2018
 
  
    
Shares outstanding for basic earnings per share86,198
 86,756
 86,206
 87,029
       
Shares outstanding for diluted earnings per share:       
Shares outstanding for basic earnings per share86,198
 86,756
 86,206
 87,029
Dilutive effect of share-based payment awards1,469
 1,697
 1,427
 1,658
87,667
 88,453
 87,633
 88,687
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 2017
 
  
    
Shares outstanding for basic earnings per share86,756
 87,537
 87,029
 87,884
       
Shares outstanding for diluted earnings per share:       
Shares outstanding for basic earnings per share86,756
 87,537
 87,029
 87,884
Dilutive effect of share-based payment awards1,697
 1,719
 1,658
 1,851
88,453
 89,256
 88,687
 89,735

໿
໿


Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. There were no anti-dilutive restricted stock units for the three and nine months ended September 30, 2018 and 2017. The following table presents information concerning those anti-dilutive options for the three and nine months ended September 30, 2018 and 2017 (in thousands): options:
(in thousands)For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2019 2018 2019 2018
   
    
Weighted average number of shares underlying anti-dilutive options29
 15
 247
 274
For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
2018 2017 2018 2017
   
    
Weighted average number of shares underlying anti-dilutive options15
 377
 274
 310

໿

NOTE 15.16. COMMITMENTS, CONTINGENCIES AND GUARANTEES

Commitments

See "Note 8. Leases", for more information regarding our lease commitments.

Contingencies and Guarantees

We are subject to claims that may arise in the ordinary course of business, including with respect to actual and threatened litigation and other matters. We accrue for loss contingencies when it is probable that future expenditures will be made, and such expenditures can be reasonably estimated. However, the results of legal actions cannot be predicted with certainty, and therefore our actual losses with respect to these contingencies could exceed our accruals. At September 30, 2018,2019, our accruals with respect to actual and threatened litigation were not material.


From time to time, we have received notices alleging that our products infringe third-party proprietary rights, although we are not aware of any pending litigation with respect to such claims. Patent litigation frequently is complex and expensive, and the outcome of patent litigation can be difficult to predict. There can be no assurance that we will prevail in any infringement proceedings that may be commenced against us. If we lose any such litigation, we may be stopped from selling certain products and/or we may be required to pay damages as a result of the litigation.


Significant commitments,


We have had no significant changes to our contingencies and guarantees at September 30, 2018, are consistent with those discussed in Note 1415 to the consolidated financial statements in our 20172018 Annual Report.




NOTE 16.17. SEGMENT REPORTING

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve dairy efficiency, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements. Assets are not allocated to segments for internal reporting purposes.


Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts.” These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional orand country expenses, certain foreign currency revaluation and settlement gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are also captured within Unallocated Amounts.


The following is a summary of segment performance for the three and nine months ended September 30, 2018 and 2017 (in thousands):

໿
໿
໿
 For the Three Months Ended September 30,
 CAG Water LPD Other Unallocated Amounts Consolidated Total
2018  
  
  
  
  
  
Revenue $478,097
 $33,108
 $29,420
 $4,823
 $
 $545,448
            
Income (loss) from operations $102,241
 $15,874
 $4,007
 $443
 $(5,215) $117,350
Interest expense, net           (8,311)
Income before provision for income taxes           109,039
Provision for income taxes           15,825
Net income           93,214
Less: Net loss attributable to noncontrolling interest           (37)
Net income attributable to IDEXX Laboratories, Inc. stockholders           $93,251
            
2017            
Revenue $426,686
 $31,030
 $28,396
 $5,864
 $
 $491,976
            
Income (loss) from operations $89,271
 $14,505
 $902
 $2,114
 $(6,379) $100,413
Interest expense, net           (8,364)
Income before provision for income taxes           92,049
Provision for income taxes           21,535
Net income           70,514
Less: Net income attributable to noncontrolling interest           3
Net income attributable to IDEXX Laboratories, Inc. stockholders           $70,511

໿



performance:
(in thousands) For the Three Months Ended September 30,
 For the Nine Months Ended September 30, CAG Water LPD Other Unallocated Amounts Consolidated Total
2019  
  
  
  
  
  
Revenue $533,130
 $34,906
 $31,370
 $5,897
 $
 $605,303
            
Income (loss) from operations $124,490
 $17,045
 $4,994
 $1,379
 $(8,106) $139,802
Interest expense, net           (7,004)
Income before provision for income taxes           132,798
Provision for income taxes           23,960
Net income           108,838
Less: Net income attributable to noncontrolling interest           1
Net income attributable to IDEXX Laboratories, Inc. stockholders           $108,837
 CAG Water LPD Other Unallocated Amounts Consolidated Total            
2018  
  
  
  
  
  
            
Revenue $1,456,417
 $94,909
 $96,658
 $15,872
 $
 $1,663,856
 $478,097
 $33,108
 $29,420
 $4,823
 $
 $545,448
                        
Income (loss) from operations $332,435
 $43,458
 $13,439
 $2,071
 $(15,415) $375,988
 $102,241
 $15,874
 $4,007
 $443
 $(5,215) $117,350
Interest expense, net           (25,291)           (8,311)
Income before provision for income taxes           350,697
           109,039
Provision for income taxes           59,327
           15,825
Net income           291,370
           93,214
Less: Net loss attributable to noncontrolling interest           (23)           (37)
Net income attributable to IDEXX Laboratories, Inc. stockholders           $291,393
           $93,251
            
2017            
Revenue $1,269,861
 $85,531
 $91,266
 $16,279
 $
 $1,462,937
            
Income (loss) from operations $277,857
 $38,421
 $9,880
 $3,275
 $(14,213) $315,220
Interest expense, net           (23,849)
Income before provision for income taxes           291,371
Provision for income taxes           66,392
Net income           224,979
Less: Net income attributable to noncontrolling interest           92
Net income attributable to IDEXX Laboratories, Inc. stockholders           $224,887





(in thousands) For the Nine Months Ended September 30,
 CAG Water LPD Other Unallocated Amounts Consolidated Total
2019  
  
  
  
  
  
Revenue $1,589,397
 $99,980
 $95,980
 $16,105
 $
 $1,801,462
            
Income (loss) from operations $384,095
 $47,394
 $17,637
 $3,657
 $(15,568) $437,215
Interest expense, net           (23,503)
Income before provision for income taxes           413,712
Provision for income taxes           76,464
Net income           337,248
Less: Net income attributable to noncontrolling interest           24
Net income attributable to IDEXX Laboratories, Inc. stockholders           $337,224
            
2018            
Revenue $1,456,417
 $94,909
 $96,658
 $15,872
 $
 $1,663,856
            
Income (loss) from operations $332,435
 $43,458
 $13,439
 $2,071
 $(15,415) $375,988
Interest expense, net           (25,291)
Income before provision for income taxes           350,697
Provision for income taxes           59,327
Net income           291,370
Less: Net loss attributable to noncontrolling interest           (23)
Net income attributable to IDEXX Laboratories, Inc. stockholders           $291,393


See “Note 3. Revenue Recognition” for a summary of disaggregated revenue by reportable segment and by major product and service category for the three and nine months ended September 30, 20182019 and 2017.2018. 


NOTE 17.18. FAIR VALUE MEASUREMENTS 

U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.  


We have certain financial assets and liabilities that are measured at fair value on a recurring basis, certain nonfinancial assets and liabilities that may be measured at fair value on a nonrecurringnon-recurring basis and certain financial assets and liabilities that are not measured at fair value in our unaudited condensed consolidated balance sheets but for which we disclose the fair value. The fair value disclosures of these assets and liabilities are based on a three-level hierarchy, which is defined as follows: 

Level 1 Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We did not have any transfers between Level 1 and Level 2 or transfers in or out of Level 3 of the fair value hierarchy during the three and nine months ended September 30, 2018. 2019.





Our marketable debt securities are initially valued at the transaction price and are subsequently remeasured to fair value as of the balance sheet date utilizing third-party pricing services. The pricing services utilize industry standard valuation models, including both income and market-based approaches and observable market inputs to determine value. Observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers and other industry and economic events. We validate the prices provided by our third-party pricing services by obtaining independent market values from other pricing sources and analyzing pricing data in certain instances.     


Our cross currency swap contracts are measured at fair value on a recurring basis in our accompanying unaudited condensed consolidated balance sheets. We measure the fair value of our cross currency swap contracts classified as derivative instruments using prevailing market conditions as of the close of business on each balance sheet date. The product of this calculation is then adjusted for counterparty risk.


Our foreign currency exchange contracts are measured at fair value on a recurring basis in our accompanying unaudited condensed consolidated balance sheets. We measure the fair value of our foreign currency exchange contracts classified as derivative instruments using an income approach, based on prevailing market forward rates less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk.


The amounts outstanding under our unsecured revolving credit facility (“Credit Facility” or “line of credit”) and senior notes (“long-term debt”) are measured at carrying value in our unaudited condensed consolidated balance sheets though we disclose the fair value of these financial instruments. We determine the fair value of the amount outstanding under our Credit Facility and long-term debt using an income approach, utilizing a discounted cash flow analysis based on current market interest rates for debt issues with similar remaining years to maturity, adjusted for applicable credit risk. Our Credit Facility and long-term debt are valued using Level 2 inputs. The estimated fair value of our Credit Facility approximates its carrying value. The estimated fair value and carrying value of our long-term debt were $601.7$751.9 million and $602.9$697.2 million, respectively, as of September 30, 2018,2019, and $632.0$607.3 million and $606.6$601.8 million, respectively, as of December 31, 2017. 2018.


The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at September 30, 2018, and at December 31, 2017, by level within the fair value hierarchy (in thousands):

hierarchy:
As of September 30, 2018 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Balance at
September 30, 2018
(in thousands)        
As of September 30, 2019 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Balance at
September 30, 2019
  
  
  
  
  
  
  
  
Assets  
  
  
  
  
  
  
  
Money market funds(1)
 $8,617
 $
 $
 $8,617
 $58
 $
 $
 $58
Equity mutual funds(2)
 $1,991
 $
 $
 $1,991
 $1,708
 $
 $
 $1,708
Cross currency swaps(3)
 
 $148
 
 $148
 $
 $7,040
 $
 $7,040
Foreign currency exchange contracts(3)
 $
 $5,808
 $
 $5,808
 $
 $8,197
 $
 $8,197
Liabilities                
Foreign currency exchange contracts(3)
 $
 $744
 $
 $744
 $
 $148
 $
 $148
Deferred compensation(4)
 $1,991
 $
 $
 $1,991
 $1,708
 $
 $
 $1,708





As of December 31, 2017 Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Balance at
December 31, 2017
  
  
  
  
Assets  
  
  
  
Money market funds(1)
 $32,962
 $
 $
 $32,962
Certificates of deposit(1)
 $
 $1,250
 $
 $1,250
        
Marketable Securities        
Corporate bonds $
 $140,886
 $
 $140,886
Certificates of deposit 
 58,510
 
 58,510
Commercial paper 
 29,171
 
 29,171
Asset backed securities 
 22,167
 
 22,167
U.S. government bonds 
 15,611
 
 15,611
Agency bonds 
 10,947
 
 10,947
Treasury bills 
 6,963
 
 6,963
Total marketable securities $
 $284,255
 $
 $284,255
        
Equity mutual funds(2)
 $2,162
 $
 $
 $2,162
Foreign currency exchange contracts(3)
 $
 $477
 $
 $477
Liabilities        
Foreign currency exchange contracts(3)
 $
 $6,468
 $
 $6,468
Deferred compensation(4)
 $2,162
 $
 $
 $2,162

(in thousands)        
As of December 31, 2018 Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Balance at
December 31, 2018
  
  
  
  
Assets  
  
  
  
Money market funds(1)
 $250
 $
 $
 $250
Equity mutual funds(2)
 $1,673
 $
 $
 $1,673
Cross currency swaps(3)
 $
 $1,789
 $
 $1,789
Foreign currency exchange contracts(3)
 $
 $8,163
 $
 $8,163
Liabilities        
Foreign currency exchange contracts(3)
 $
 $603
 $
 $603
Deferred compensation(4)
 $1,673
 $
 $
 $1,673
(1)Money market funds and certificates of deposit with an original maturity of less than ninety days are included within cash and cash equivalents. The remaining balance of cash and cash equivalents as of September 30, 20182019 and December 31, 2017,2018, consisted of demand deposits. Certificates of deposit with an original maturity of over ninety days are included within marketable securities.
(2)Equity mutual funds relate to a deferred compensation plan that was assumed as part of a previous business combination. This amount is included within other long-term assets. See footnote (4) below for a discussion of the related deferred compensation liability. 
(3)Cross currency swaps and foreign currency exchange contracts are included within other current assets;assets, other long-term assets;assets, accrued liabilities;liabilities, or other long-term liabilities depending on the gain (loss) position and anticipated settlement date.  
(4)A deferred compensation plan assumed as part of a previous business combination is included within accrued liabilities and other long-term liabilities. The fair value of our deferred compensation plan is indexed to the performance of the underlying equity mutual funds discussed in footnote (2) above.  


The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable and accounts payable, approximate carrying value due to their short maturity.


NOTE 18.19. HEDGING INSTRUMENTS
 
Disclosure within this note is presented to provide transparency about how and why we use derivative and non-derivative instruments (collectively “hedging instruments”), how the instruments and related hedged items are accounted for, and how the instruments and related hedged items affect our financial position, results of operations and cash flows.

We are exposed to certain risks related to our ongoing business operations. The primary risksrisk that we currently manage by using hedging instruments areis foreign currency exchange risk andrisk. We may also enter into interest rate risk. swaps to minimize the impact of interest rate fluctuations associated with borrowings under our variable-rate Credit Facility.

Our subsidiaries enter into foreign currency exchange contracts to manage the exchange risk associated with their forecasted intercompany inventory purchases and sales for the next year. From time to time, we may also enter into other foreign currency exchange contracts, cross currency swaps or foreign-denominated debt issuances to minimize the impact of foreign currency fluctuations associated with specific balance sheet exposures, including net investments in certain foreign subsidiaries.  We may also enter into interest rate swaps to minimize the impact of interest rate fluctuations associated with borrowings under our variable-rate Credit Facility. 

The primary purpose of our foreign currency hedging activities is to protect against the volatility associated with foreign currency transactions, including transactions denominated in the euro, British pound, Japanese yen, Canadian dollar, and Australian dollar, and Swiss franc.dollar. We also utilize natural hedges to mitigate our transaction and commitment exposures. Our corporate policy prescribes the range of allowable hedging activity. We enter into foreign currency exchange contracts with well-capitalized multinational financial institutions, and we do not hold or engage in transactions involving derivative


instruments for purposes other than risk management. Our accounting policies for these contracts are based on the designation of such instruments as hedging transactions.


We recognize all hedging instruments on the balance sheet at fair value at the balance sheet date. Instruments that do not qualify for hedge accounting treatment must be recorded at fair value through earnings. To qualify for hedge accounting treatment, cash flow and net investment hedges must be highly effective in offsetting changes to expected future cash flows or fair value on hedged transactions. If the instrument qualifies for hedge accounting, changes in the fair value of the hedging instrument from the effective portion of the hedge are deferred in AOCI, net of tax, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. We immediately record in earnings the extent to which a hedging instrument is not effective in achieving offsetting changes in fair value. We de-designate hedging instruments from hedge accounting when the likelihood of the hedged transaction occurring becomes less than probable. For de-designated


instruments, the gain or loss from the time of de-designation through maturity of the instrument is recognized in earnings. Any gain or loss in AOCI at the time of de-designation is reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. See “Note 13.14. Accumulated Other Comprehensive Income” for further information regarding the effect of hedging instruments on our unaudited condensed consolidated statements of operationsincome for the three and nine months ended September 30, 20182019 and 2017.2018.


We enter into master netting arrangements with the counterparties to our derivative transactions which permit certain outstanding receivables and payables to be offset in the event of default. Our derivative contracts do not require either party to post cash collateral. We elect to present our derivative assets and liabilities in the unaudited condensed consolidated balance sheets on a gross basis. All cash flows related to our foreign currency exchange contracts are classified as operating cash flows, which is consistent with the cash flow treatment of the underlying items being hedged. 

Cash Flow Hedges 

We have designated our foreign currency exchange contracts as cash flow hedges as these derivative instruments mitigate the exposure to variability in the cash flows of forecasted transactions attributable to foreign currency exchange. Unless noted otherwise, we have also designated our derivative instruments as qualifying for hedge accounting treatment.  

We did not de-designate any instruments from hedge accounting treatment during either the three and nine months ended September 30, 20182019 or 2017.2018.  At September 30, 2018,2019, the estimated amount of net gains, net of income tax, benefit, which are expected to be reclassified out of AOCI and into earnings within the next 12 months, is $3.0$5.9 million if exchange rates do not fluctuate from the levels at September 30, 2018.2019. 

We hedge approximately 85% of the estimated exposure from intercompany product purchases and sales denominated in the euro, British pound, Canadian dollar, Japanese yen, Australian dollar, and, in prior years, the Swiss franc. We have additional unhedged foreign currency exposures related to foreign services and emerging markets where it is not practical to hedge. We primarily utilize foreign currency exchange contracts with durations of less than 24 months. Quarterly, we enter into contracts to hedge incremental portions of anticipated foreign currency transactions for the current and following year. As a result, our risk with respect to foreign currency exchange rate fluctuations and the notional value of foreign currency exchange contracts may vary throughout the year. The U.S. dollar is the currency purchased or sold in all of our foreign currency exchange contracts. The notional amount of foreign currency exchange contracts to hedge forecasted intercompany inventory purchases and sales totaled $192.5$176.0 million and $176.5$190.9 million at September 30, 20182019 and December 31, 2017,2018, respectively.


The following tables present the effect of cash flow hedge accounting on our unaudited condensed consolidated statements of income and comprehensive income, and provide information regarding the location and amounts of pretax gains or losses of derivatives: 
(in thousands)   Three Months Ended September 30,
   2019 2018
       
Financial statement line items in which effects of cash flow hedges are recorded Cost of revenue $260,353
 $239,805
Foreign exchange contracts      
Amount of gain reclassified from accumulated other comprehensive income into income   $3,171
 $256
(in thousands)   Nine Months Ended September 30,
   2019 2018
       
Financial statement line items in which effects of cash flow hedges are recorded Cost of revenue $767,062
 $722,675
Foreign exchange contracts      
Amount of gain (loss) reclassified from accumulated other comprehensive income into income   $7,091
 $(2,412)




Net Investment Hedges


In June 2015, we issued and sold through a private placement an aggregate principal amount of €88.9 million in euro-denominated 1.785% Series C Senior Notes due June 18, 2025. We have designated these euro-denominated notes as a hedge of our euro net investment in certain foreign subsidiaries to reduce the volatility in stockholders’ equity caused by changes in foreign currency exchange rates in the euro relative to the U.S. dollar. As a result of this designation, gains and losses from the change in translated U.S. dollar value of these euro-denominated notes are recorded in AOCI rather than to earnings. We recorded gains of $0.6$3.0 million and $2.8$3.5 million, net of income tax, within AOCI as a result of this net investment hedge for the three and nine months ended September 30, 2018,2019, respectively. The related cumulative unrealized gain recorded at September 30, 2018,2019, will not be reclassified in earnings until the complete or substantially complete liquidation of the net investment in the hedged foreign operations or a portion of the hedge no longer qualifies for hedge accounting treatment. See Note 1112 to the consolidated financial statements included in our 20172018 Annual Report for further information regarding the issuance of these euro-denominated notes.




InDuring May 2018, January 2019, and March 2019, we entered into two cross currency swap contracts as a hedge of our net investment in foreign operations to offset foreign currency translation gains and losses on the net investment. The cross currency swaps have a maturity date of June 30, 2023. At maturity of the cross currency swap contract,contracts, we will deliver the notional amount of €50.0€80.0 million and will receive approximately $59.4$93.5 million from the counterparties. The change in fair value of the cross currency swap contracts are recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated. During the three and nine months ended September 30, 2018,2019, we recorded a lossgains of $0.1$3.1 million and a gain of $0.1$4.0 million, net of income tax, within AOCI as a result of these net investment hedges, respectively. We will receive quarterly interest payments from the counterparties based on a fixed interest rate until maturity of the cross currency swap.swaps. This interest rate component is excluded from the assessment of hedge effectiveness and, thus will beis recognized as a reduction to interest expense over the life of the hedge instrument. We recognized approximately $0.4$0.6 million and $0.6$1.7 million related to the excluded component as a reduction of interest expense for the three and nine months ended September 30, 2018,2019, respectively.

The following tables present the effect of cash flow hedge accounting on our unaudited condensed consolidated statements of operations and comprehensive income, and provide information regarding the location and amounts of pretax gains or losses of derivatives (in thousands)
   Three Months Ended September 30,
   2018 2017
      
       
Financial statement line items in which effects of cash flow hedges are recorded Cost of revenue $239,805
 $217,974
Foreign exchange contracts      
Amount of gain (loss) reclassified from accumulated other comprehensive income into income   $256
 $(893)

   Nine Months Ended September 30,
   2018 2017
      
       
Financial statement line items in which effects of cash flow hedges are recorded Cost of revenue $722,675
 $638,029
Foreign exchange contracts      
Amount of (loss) gain reclassified from accumulated other comprehensive income into income   $(2,412) $935


Fair Values of Hedging Instruments Designated as Hedges in Consolidated Balance Sheets


The fair values of hedging instruments and their respective classification on our unaudited condensed consolidated balance sheets and amounts subject to offset under master netting arrangements consisted of the following derivative instruments, unless otherwise noted (in thousands):
noted: 
(in thousands)   Hedging Assets
   September 30, 2019 December 31, 2018
      
Derivatives and non-derivatives designated as hedging instruments Balance Sheet Classification    
Foreign currency exchange contracts Other current assets $7,079
 $8,163
Cross currency swaps Other long-term assets 7,040
 1,789
Foreign currency exchange contracts Other long-term assets 1,118
 
Total derivative instruments presented as hedge instruments on the balance sheet   15,237
 9,952
Gross amounts subject to master netting arrangements not offset on the balance sheet   148
 603
Net amount   $15,089
 $9,349

   Hedging Assets
   September 30, 2018 December 31, 2017
      
Derivatives and non-derivatives designated as hedging instruments Balance Sheet Classification    
Foreign currency exchange contracts Other current assets $4,469
 $477
Cross currency swaps Other current assets 148
 
Foreign currency exchange contracts Other long-term assets 1,339
 
Total derivative instruments presented as cash flow hedges on the balance sheet   5,956
 477
Gross amounts subject to master netting arrangements not offset on the balance sheet   419
 477
Net amount   $5,537
 $


໿




(in thousands)   Hedging Liabilities
   September 30, 2019 December 31, 2018
      
Derivatives and non-derivatives designated as hedging instruments Balance Sheet Classification    
Foreign currency exchange contracts Accrued liabilities $121
 $603
Foreign currency exchange contracts Other long-term liabilities 27
 
Total derivative instruments presented as cash flow hedges on the balance sheet   148
 603
Non-derivative foreign currency denominated debt designated as net investment hedge on the balance sheet(1)
 Long-term debt 97,165
 101,777
Total hedging instruments presented on the balance sheet   97,313
 102,380
Gross amounts subject to master netting arrangements not offset on the balance sheet   148
 603
Net amount   $97,165
 $101,777
   Hedging Liabilities
   September 30, 2018 December 31, 2017
      
Derivatives and non-derivatives designated as hedging instruments Balance Sheet Classification    
Foreign currency exchange contracts Accrued liabilities $681
 $6,468
Foreign currency exchange contracts Other long-term liabilities 63
 
Total derivative instruments presented as cash flow hedges on the balance sheet   744
 6,468
Non-derivative foreign currency denominated debt designated as net investment hedge on the balance sheet(1)
 Long-term debt 102,861
 106,567
Total hedging instruments presented on the balance sheet   103,605
 113,035
Gross amounts subject to master netting arrangements not offset on the balance sheet   419
 477
Net amount   $103,186
 $112,558


(1) Amounts represent reported carrying amounts of our foreign currency denominated debt. See Note 17"Note 18. Fair Value Measurements" for information regarding the fair value of our long-term debt.




Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 
 
This Quarterly Report on Form 10-Q contains statements which, to the extent they are not statements of historical fact, constitute “forward-looking statements.” Such forward-looking statements about our business and expectations within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), include statements relating to future revenue growth rates,rates; future tax benefits; business trends, earnings and other measures of financial performance;  the effect of economic downturns on our business performance; projected impact of foreign currency exchange rates; projected charges related to our leadership transition; demand for our products; realizability of assets; future cash flow and uses of cash; future repurchases of common stock; future levels of indebtedness and capital spending; interest expense; warranty expense; share-based compensation expense; the adoption and projected impact of new accounting standards; future commercial efforts; and competition. Forward-looking statements can be identified by the use of words such as “expects,” “may,” “anticipates,” “intends,” “would,” “will,” “plans,” “believes,” “estimates,” “should,” “project,” and similar words and expressions. These forward-looking statements are intended to provide our current expectations or forecasts of future events; are based on current estimates, projections, beliefs, and assumptions; and are not guarantees of future performance. Actual events or results may differ materially from those described in the forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, including, among other things, the matters discussed in Item 1A, “Risk Factors” described under the headings "Business," "Risk Factors,”  "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Quantitative and Qualitative Disclosure About Market Risk" in our 20172018 Annual Report and in the corresponding sections of this Quarterly Report on Form 10-Q, as well as those described from time to time in our other periodic reports filed with the SEC.


Any forward-looking statements represent our estimates only as of the day this Quarterly Report on Form 10-Q was filed with the SEC and should not be relied upon as representing our estimates as of any subsequent date. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates or expectations change.  


You should read the following discussion and analysis in conjunction with our 20172018 Annual Report that includes additional information about us, our results of operations, our financial position, and our cash flows, and with our unaudited condensed consolidated financial statements and related notes included in Part I,I. Item 11. of this Quarterly Report on Form 10-Q.

Business Overview 
 
We develop, manufacture, and distribute products and provide services primarily for the companion animal veterinary, livestock, poultry and dairy, and water testing markets. We also sell a line of portable electrolytes and blood gas analyzers for the human point-of-care medical diagnostics market. Our primary products and services are:


Point-of-care veterinary diagnostic products, comprising instruments, consumables, and rapid assay test kits;
Veterinary reference laboratory diagnostic and consulting services;
Practice management and diagnostic imaging systems and services used by veterinaries;veterinarians;
Health monitoring, biological materials testing, laboratory diagnostic instruments and services used by the biomedical research community;
Diagnostic, health-monitoring products for livestock, poultry, and dairy;
Products that test water for certain microbiological contaminants;
Point-of-care electrolytes and blood gas analyzers used in the human point-of-care medical diagnostics market.


Operating Segments. We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve dairy reproductive efficiency, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market (“OPTI Medical”) with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments. 


CAG develops, designs, manufactures, and distributes products and performs services for veterinarians and the biomedical analytics market, primarily related to diagnostics and information management. Water develops, designs, manufactures, and distributes a range of products used in the detection of various microbiological parameters in water. LPD


develops, designs, manufactures, and distributes diagnostic tests and related software and performs services that are used to manage the health status of livestock and poultry, to improve bovine reproductive efficiency, and to ensure the quality and safety of milk and food. OPTI Medical manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market.




Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts.” These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation and settlement gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are also captured within Unallocated Amounts.


Executive Officers and Directors. As reported previously, effective October 23, 2019, our Board of Directors (our “Board”) appointed Jonathan (Jay) Mazelsky as our President and Chief Executive Officer and as a director of the Company. Mr. Mazelsky had been serving as our Interim President and Chief Executive Officer since June 28, 2019. Prior to that time, since August 2012, Mr. Mazelsky had been an Executive Vice President of the Company. In addition, effective November 1, 2019, Lawrence D. Kingsley, a Company director since October 2016 and Lead Independent Director since May 2018, will be appointed as Independent Non-Executive Chairman of our Board. Also, effective November 1, 2019, Jonathan W. Ayers, our Chairman and former President and Chief Executive Officer, who has been on a medical leave of absence since June 28, 2019, will step down as Chairman of our Board, cease to be an employee of the Company and transition to the role of external Senior Advisor to the Company. Mr. Ayers will continue to serve as a member of our Board. While we cannot provide assurances as to whether we may experience management or other challenges in connection with our leadership transition that could adversely affect our future success, we believe that under the leadership of Mr. Mazelsky as President and Chief Executive Officer and Mr. Kingsley as Independent Non-Executive Chairman, we will continue to successfully execute our strategy and create long-term value for shareholders, customers and employees.

In connection with the foregoing, Mr. Ayers and IDEXX entered into a mutual separation agreement pursuant to which severance payments will be made to Mr. Ayers and his outstanding stock options were modified. As a result of his severance payments and the modification of Mr. Ayers’s outstanding stock options, we expect to recognize a charge to operating income of approximately $13.4 million in the fourth quarter of 2019, representing the cost of the severance and an acceleration of the cost of the equity awards. In addition, we expect to increase our provision for income taxes by approximately $2.1 million, including a reduction of deferred tax assets related to previously recognized stock option tax benefits, resulting in a total charge to net income of approximately $15.5 million, net of tax impacts.

Effects of Certain Factorsand Trendson Results of Operations 
  
Currency Impact. See “Part I. Item 3. Quantitative and Qualitative Disclosures about Market Risk” included in this Quarterly Report on Form 10-Q for additional information regarding the impact of foreign currency exchange rates.


Other Items. See “Part I. Item 1. Business - Patents and Licenses” and “Part II,II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 20172018 Annual Report for additional information regarding distributor purchasing and inventories, economic conditions, and patent expiration.


Critical Accounting PoliciesEstimates and EstimatesAssumptions 
 
The discussion and analysis of our financial condition and results of operations is based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. Excluding the adoption of the New Revenue Standard, theThe critical accounting policies and the significant judgments and estimates used in the preparation of our unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2018,2019, are consistent with those discussed in our 20172018 Annual Report in the section under the heading “Part II,II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting PoliciesEstimates and Estimates.Assumptions.”  

Revenue Recognition. We adopted the New Revenue Standard in the first quarter of 2018 on a modified-retrospective basis. While the New Revenue Standard will not impact the overall economics of our products and services sold under customer marketing and incentive programs, it has changed the timing of revenue recognition.


Recent Accounting Pronouncements

For more information regarding the adoption of the New Revenue Standard and new revenue recognition accounting policies, see Note 2 and Note 3, respectively, to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Future market conditions and changes in product offerings may cause us to change marketing strategies to increase or decrease customer incentive offerings, possibly resulting in incremental reductions of revenue in future periods as compared to reductions in the current or prior periods. Additionally, certain customer programs require us to estimate, based on historical experience, and apply judgment to predict the amounts of future customer purchases, customer rebates and other incentive payments, and price adjustments related to multi-year agreements. Differences between estimated and actual customer purchases may impact the amount and timing of revenue recognition. At September 30, 2018, a 5% change in these customer program estimates would have increased or reduced revenue by approximately $0.6 million.

Recent Accounting Pronouncements

We are evaluating the impact that other recent accounting standards and amendments will have on our consolidated financial statements as described in Note 2 to the unaudited condensed consolidated financial statements in Part I,I. Item 11. of this Quarterly Report on Form 10-Q.


Non-GAAP Financial Measures


The following revenue analysis and discussion focuses on organic revenue growth, and references in this analysis and discussion to “revenue,” “revenues” or “revenue growth” are references to “organic revenue growth.” Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the three and nine months ended September 30, 2018,2019, as compared to the same period for the prior year, net of the effect of changes in foreign currency


exchange rates, certain business acquisitions, and divestitures. Organic revenue growth should be considered in addition to, and not as a replacement for, or as a superior measure to, revenues reported in accordance with U.S. GAAP, and may not be comparable to similarly titled measures reported by other companies. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers.


We exclude from organic revenue growth the effect of changes in foreign currency exchange rates because changes in foreign currency exchange rates are not under management’s control, are subject to volatility, and can obscure underlying business trends. We calculate the impact on revenue resulting from changes in foreign currency exchange rates by applying the difference between the weighted average exchange rates during the current year period and the comparable prior year period to foreign currency denominated revenues for the prior year period. 


We also exclude from organic revenue growth the effect of certain business acquisitions and divestitures because the nature, size and number of these transactions can vary dramatically from period to period, and because they either require or generate cash as an inherent consequence of the transaction, and therefore can also obscure underlying business and operating trends. Effective January 1, 2018, weWe exclude only acquisitions that are considered to be a business from organic revenue growth. We consider acquisitions to be a business when all three elements of inputs, processes and outputs are present, consistent with ASU 2017-01, “Business Combinations: (Topic 805) Clarifying the Definition of a Business. In a business combination, if substantially all the fair value of the assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, we do not consider these assets to be a business and effective January 1, 2018, we include these acquisitions in organic revenue growth. A typical acquisition that we do not consider a business is a customer list asset acquisition, which does not have all elements necessary to operate a business, such as employees or infrastructure. We believe the efforts required to convert and retain these acquired customers are similar in nature to our existing customer base and therefore are included in organic revenue growth. This change did not have a material impact on organic revenue growth during the three and nine months ended September 30, 2018. Prior to January 1, 2018, we excluded all acquisitions from organic revenue growth and we have not restated previously reported organic revenue growth for the three and nine months ended September 30, 2017, as this change would not have been material. 


We also use Adjusted EBITDA, gross debt, net debt, gross debt to Adjusted EBITDA ratio and net debt to Adjusted EBITDA ratio, in this Quarterly Report on Form 10-Q, all of which are non-GAAP financial measures that should be considered in addition to, and not as a replacement for, financial measures presented according to U.S. GAAP. Management believes that reporting these non-GAAP financial measures provides supplemental analysis to help investors further evaluate our business performance and available borrowing capacity under our Credit Facility. 



Results of Operations

Three Months Ended September 30, 2018, Compared to Three Months Ended September 30, 2017

Comparison to Prior Periods.

Our fiscal quarterquarter(s) ended on September 30. Unless otherwise stated, the analysis and discussion of our financial condition and results of operations below, including references to growth and organic growth and increases and decreases, are being compared to the equivalent prior year period.periods.




Results of Operations

Three Months Ended September 30, 2019, Compared to Three Months Ended September 30, 2018

Total Company. The following table presents total Company revenue by operating segment:
 For the Three Months Ended September 30,           For the Three Months Ended September 30,        
Net Revenue
(dollars in thousands)
 2018 2017 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
 2019 2018 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
  
  
    
      
  
  
    
      
CAG $478,097
 $426,686
 $51,411
 12.0% (1.0%) 0.1% 12.9% $533,130
 $478,097
 $55,033
 11.5% (1.2%)  12.7%
United States 319,561
 280,651
 38,910
 13.9% 
 0.1% 13.7% 357,810
 319,561
 38,249
 12.0% 
  12.0%
International 158,536
 146,035
 12,501
 8.6% (2.9%) 0.1% 11.4% 175,320
 158,536
 16,784
 10.6% (3.6%)  14.2%
                          
Water 33,108
 31,030
 2,078
 6.7% (2.2%) 
 8.9% 34,906
 33,108
 1,798
 5.4% (1.7%)  7.1%
United States 15,878
 14,972
 906
 6.0% 
 
 6.0% 16,794
 15,878
 916
 5.8% 
  5.8%
International 17,230
 16,058
 1,172
 7.3% (4.4%) 
 11.8% 18,112
 17,230
 882
 5.1% (3.3%)  8.4%
                          
LPD 29,420
 28,396
 1,024
 3.6% (3.4%) 
 7.0% 31,370
 29,420
 1,950
 6.6% (2.9%)  9.5%
United States 3,502
 3,576
 (74) (2.1%) 
 
 (2.1%) 3,649
 3,502
 147
 4.2% 
  4.2%
International 25,918
 24,820
 1,098
 4.4% (4.0%) 
 8.4% 27,721
 25,918
 1,803
 7.0% (3.3%)  10.3%
                          
Other 4,823
 5,864
 (1,041) (17.7%) 
 
 (17.7%) 5,897
 4,823
 1,074
 22.2% 
  22.2%
                          
Total Company $545,448
 $491,976
 $53,472
 10.9% (1.2%) 0.1% 12.0% $605,303
 $545,448
 $59,855
 11.0% (1.3%)  12.3%
United States 340,692
 301,457
 39,235
 13.0% 
 0.1% 12.9% 380,184
 340,692
 39,492
 11.6% 
  11.6%
International 204,756
 190,519
 14,237
 7.5% (3.1%) 
 10.5% 225,119
 204,756
 20,363
 9.9% (3.5%)  13.4%
(1)Reported revenue growth and organic revenue growth may not recalculate due to rounding.


Total Company Revenue. The increase in both U.S. and international organic revenues was driven by strong volume gains in CAG Diagnostics recurring revenue, supported by our differentiated diagnostic technologies and expanded commercial organization that are driving increased volumes from new and existing customers in our reference laboratory business and high growth in consumable revenue, supported by the impact of the continued expansion of our CAG Diagnostics instrument installed base.base globally, as well as a 1% growth benefit from greater equivalent business days. The growth in our LPD business was primarily due to strong performance in Asia compared to a weaker performance in the prior year in that region, including impacts from the African swine fever outbreak. Our Water business also contributed to our internationaloverall growth, primarily from higher sales volumes of our Colilert® test products and related accessories. Total companyThe impact of currency movements decreased revenue included approximately $13.9 million in the third quarter of 2018 that was attributed to the New Revenue Standard.by 1.3%.




The following table presents total Company results of operations:

 For the Three Months Ended September 30, Change For the Three Months Ended September 30, Change
Total Company - Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
  
    
      
Revenues $545,448
   $491,976
   $53,472
 10.9% $605,303
   $545,448
   $59,855
 11.0%
Cost of revenue 239,805
   217,974
   21,831
 10.0% 260,353
   239,805
   20,548
 8.6%
Gross profit 305,643
 56.0% 274,002
 55.7% 31,641
 11.5% 344,950
 57.0% 305,643
 56.0% 39,307
 12.9%
                        
Operating Expenses:                        
Sales and marketing 95,146
 17.4% 88,818
 18.1% 6,328
 7.1% 104,551
 17.3% 95,146
 17.4% 9,405
 9.9%
General and administrative 63,955
 11.7% 57,186
 11.6% 6,769
 11.8% 66,337
 11.0% 63,955
 11.7% 2,382
 3.7%
Research and development 29,192
 5.4% 27,585
 5.6% 1,607
 5.8% 34,260
 5.7% 29,192
 5.4% 5,068
 17.4%
Total operating expenses 188,293
 34.5% 173,589
 35.3% 14,704
 8.5% 205,148
 33.9% 188,293
 34.5% 16,855
 9.0%
Income from operations $117,350
 21.5% $100,413
 20.4% $16,937
 16.9% $139,802
 23.1% $117,350
 21.5% $22,452
 19.1%


Gross Profit. Gross profit increased due to higher sales volumes and a 30100 basis point increase in the gross profit percentage.margin. The increase in the gross profit percentagemargin was driven by lower product costs in our LPD segment andseveral factors, including the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio, mix benefits from high growth in IDEXX VetLab consumable revenues, volume leverage, and productivity gains. These impacts were partially offset by higher information technologythe favorable impact of lower product costs including costs that were previously captured within operating expenses, increased investments in reference laboratory capacity and employee benefits, as well as unfavorable impacts related to instrument program mix under the New Revenue Standard.our CAG business. The impact from foreign currency movements decreasedincreased gross profit margin by less than 10approximately 35 basis points, including the impact of hedges. Gross profit included approximately $5.4 millionhigher hedge gains in the third quarter of 2018 attributedcurrent period, as compared to the New Revenue Standard.prior period.


Operating Expenses. The increase in sales and marketing expense was primarily due to increased personnel-related costs as we continue to invest in and grow our global commercial infrastructure. The increase in general and administrative expense resulted primarily due to higher personnel-related costs, costs related to the impairment of construction in progress production equipment in connection with the discontinuation of our in–house SNAP Fecal product, and increased information technology investments, partially offset by certain information technology costs that are now captured within cost of revenue. Research and development expense increased primarily due to higher personnel-related costs. The changes in currency exchange rates, decreased total operating expenses within our segments, which was offset byincluding foreign exchange losses on settlements of foreign currency denominated transactions recorded within Unallocated Amounts, resulting in approximately a 1% decrease to our overall operating expenses. Sales and marketing expense increased approximately 11%, excluding the impact of foreign currency, primarily due to increased personnel-related costs from our expanded global commercial infrastructure. General and administrative expense increased approximately 4%, excluding the impact of foreign currency, primarily due to personnel related costs, partially offset from the benefits of cost control initiatives. Research and development expense increased primarily due to higher project and personnel-related costs, with an overall decrease in operating expenses of less than 1%.immaterial impact from foreign currency.








































idxx-20180331x10qg002a05.jpgCompanion Animal Group


The following table presents revenue by product and service category for CAG: 
໿
໿
 For the Three Months Ended September 30,       For the Three Months Ended September 30,      
Net Revenue
(dollars in thousands)
 2018 2017 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
 2019 2018 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
                            
CAG Diagnostics recurring revenue: $409,162
 $364,937
 $44,225
 12.1% (1.0)% 
 13.1% $460,974
 $409,162
 $51,812
 12.7% (1.2%) 
 13.9%
IDEXX VetLab consumables 152,509
 129,434
 23,075
 17.8% (1.3)% 
 19.1% 177,276
 152,509
 24,767
 16.2% (1.6%) 
 17.8%
Rapid assay products 53,821
 50,924
 2,897
 5.7% (0.6)% 
 6.3% 58,930
 53,821
 5,109
 9.5% (0.5%) 
 10.0%
Reference laboratory diagnostic and consulting services 184,103
 167,851
 16,252
 9.7% (0.8)% 
 10.5% 204,919
 184,103
 20,816
 11.3% (1.2%) 
 12.5%
CAG diagnostics services and accessories 18,729
 16,728
 2,001
 12.0% (1.2)% 
 13.2% 19,849
 18,729
 1,120
 6.0% (1.3%) 
 7.3%
CAG Diagnostics capital - instruments 31,561
 29,119
 2,442
 8.4% (2.1)% 
 10.4% 32,608
 31,561
 1,047
 3.3% (1.6%) 
 4.9%
Veterinary software, services and diagnostic imaging systems 37,374
 32,630
 4,744
 14.5% (0.4)% 1.4% 13.5% 39,548
 37,374
 2,174
 5.8% (0.3%) 
 6.1%
Net CAG revenue $478,097
 $426,686
 $51,411
 12.0% (1.0)% 0.1% 12.9% $533,130
 $478,097
 $55,033
 11.5% (1.2%) 
 12.7%
(1) Reported revenue growth and organic revenue growth may not recalculate due to rounding


CAG Diagnostics Recurring Revenue. The increase in CAG Diagnostics recurring revenue was primarily due to increased volumes in IDEXX VetLab consumables and reference laboratory diagnostic services, supported by our differentiated diagnostic technologies, expanded commercial organization, and to a lesser extent, higher realized prices. CAG Diagnostics recurringGreater equivalent business days contributed approximately 2% to revenue included approximately $5.2 milliongrowth.

The increase in the third quarter of 2018 that was attributed to the New Revenue Standard.

IDEXX VetLab consumables revenue growth was primarily due to higher sales volumes in the U.S., Europe, and the Asia-Pacific regionacross all regions for our Catalyst® consumables and, to a lesser extent, Procyte Dx® consumables and Sedivue Dx® analyzer pay-per-run sales, consumables. These increases were supported by an expansion of our instrument installed base, growth in testing by new and existing customers, and our expanded menu of available tests, as well asand to a lesser extent, benefits from higher average unit sales prices. IDEXX VetLab consumablesGreater equivalent business days contributed approximately 3% to revenue included approximately $3.1 million in the third quarter of 2018 that was attributed to the New Revenue Standard.growth.


The increase in rapid assay revenue resulted from higher sales volumes of canine SNAP® 4Dx Plus and single analyte SNAP products. Rapid assay revenue included $0.6 million in the third quarter of 2018 that was attributed to the New Revenue Standard.
The increase in reference laboratory diagnostic and consulting services revenue was primarily due to the impact of higher testing volumes primarily in the U.S., resulting from increased testing from new and existing customers, supported by our differentiated diagnostic technologies, such as IDEXX SDMAand fecal antigen testing, and to a lesser extent, higher average unit sales prices. Reference laboratory diagnostic and consulting revenue included approximately $1.4 million in the third quarter of 2018 that was attributed to the New Revenue Standard.

CAG Diagnostics services and accessories revenue growth was primarily a result of the increase in our active installed base of instruments.

CAG Diagnostics Capital – Instruments Revenue. The increase in instrument revenue reflects increased placements of Catalyst, SediVue Dx, and Procyte Dxanalyzers, supported by our volume commitment program that we refer to as IDEXX 360. The success of our IDEXX 360 program caused a shift away from both our instrument rebate and reagent rental programs which resulted in increased upfront instrument revenue recognition attributed to the New Revenue Standard. CAG Diagnostics


capital instrument revenue included approximately $6.9 million in the third quarter of 2018 that was attributed to the New Revenue Standard.

Veterinary Software, Services and Diagnostic Imaging Systems Revenue.The increase in revenue was primarily due to increased diagnostic imaging system placements and higher veterinary subscription service revenue, partially offset by lower diagnostic imaging system prices. Veterinary software, services and diagnostic imaging revenue included approximately $1.6 million in the third quarter of 2018 attributed to the New Revenue Standard. Our acquisition of a software company in the third quarter of 2018 also contributed 1.4% to reported revenue growth.

The following table presents the CAG segment results of operations:

 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
             
Revenues $478,097
   $426,686
   $51,411
 12.0%
Cost of revenue 216,235
   191,920
   24,315
 12.7%
Gross profit 261,862
 54.8% 234,766
 55.0% 27,096
 11.5%
            
Operating Expenses:            
Sales and marketing 85,655
 17.9% 78,684
 18.4% 6,971
 8.9%
General and administrative 52,113
 10.9% 46,624
 10.9% 5,489
 11.8%
Research and development 21,853
 4.6% 20,187
 4.7% 1,666
 8.3%
Total operating expenses 159,621
 33.4% 145,495
 34.1% 14,126
 9.7%
Income from operations $102,241
 21.4% $89,271
 20.9% $12,970
 14.5%

Gross Profit. Gross profit increased primarily due to higher sales volume and was offset by a 20 basis point decrease in the gross profit percentage. The decrease in gross profit percentage was driven by higher information technology costs, including costs that were previously captured within operating expenses, increased investments in reference laboratory capacity and employee benefits, as well as unfavorable impacts related to instrument program mix under the New Revenue Standard. These impacts were partially offset by the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio and productivity gains. The impact from foreign currency movements had an immaterial impact to the gross profit margin. Gross profit included approximately $5.3 million in the third quarter of 2018 attributed to the New Revenue Standard.

Operating Expenses. The increase in sales and marketing expense was primarily due to increased personnel-related costs as we continue to invest in our global commercial infrastructure, offset by approximately $0.5 million related to net deferred costs to obtain contracts under the New Revenue Standard. The increase in general and administrative expense was the result of higher personnel-related costs, costs related to the impairment of construction in progress production equipment in connection with the discontinuation of our in–house SNAP Fecal product, and incremental information technology investments, partially offset by certain information technology costs that are now captured within cost of revenue. The increase in research and development expense was primarily due to increased personnel-related costs. The overall change in currency exchange rates decreased operating expenses by approximately 1%.



idxx-20180331x10qg003a02.jpgWater

The following table presents the Water segment results of operations:
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
             
Revenues $33,108
   $31,030
   $2,078
 6.7%
Cost of revenue 9,685
   9,401
   284
 3.0%
Gross profit 23,423
 70.7% 21,629
 69.7% 1,794
 8.3%
            
Operating Expenses:            
Sales and marketing 3,823
 11.5% 3,546
 11.4% 277
 7.8%
General and administrative 3,086
 9.3% 2,949
 9.5% 137
 4.6%
Research and development 640
 1.9% 629
 2.0% 11
 1.7%
Total operating expenses 7,549
 22.8% 7,124
 23.0% 425
 6.0%
Income from operations $15,874
 47.9% $14,505
 46.7% $1,369
 9.4%

Revenue. The increase in revenue was attributable to higher sales volumes of our Colilert test products and related accessories used in coliform and E. coli testing in North America and Latin America, and to a lesser extent, the benefit of price increases. The impact of currency movements decreased revenue by approximately 2%. The New Revenue Standard did not have a material impact on Water revenue in the third quarter of 2018.

Gross Profit.Gross profit increased due to higher sales volumes as well as a 100 basis point increase in the gross profit percentage. The increase in the gross profit percentage was primarily due to the net benefit of price increases and decreases in manufacturing costs, partially offset by higher distribution costs. The impact from foreign currency movements was immaterial. The New Revenue Standard did not have a material impact on Water gross profit in the third quarter of 2018.

Operating Expenses. The increase in sales and marketing expense was primarily due to higher personnel-related costs. General and administrative expenses increased primarily due to personnel-related costs and consultant fees. Research and development expense was relatively unchanged. The overall change in currency exchange rates resulted in a decrease in operating expenses of approximately 2%.



idxx-20180331x10qg004a02.jpgLivestock, Poultry and Dairy

The following table presents the LPD segment results of operations:
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
  
    
      
Revenues $29,420
   $28,396
   $1,024
 3.6%
Cost of revenue 12,187
   13,740
   (1,553) (11.3%)
Gross profit 17,233
 58.6% 14,656
 51.6% 2,577
 17.6%
            
Operating Expenses:            
Sales and marketing 5,728
 19.5% 6,052
 21.3% (324) (5.4%)
General and administrative 4,684
 15.9% 4,765
 16.8% (81) (1.7%)
Research and development 2,814
 9.6% 2,937
 10.3% (123) (4.2%)
Total operating expenses 13,226
 45.0% 13,754
 48.4% (528) (3.8%)
Income from operations $4,007
 13.6% $902
 3.2% $3,105
 344.2%

Revenue. The increase in revenue was primarily due to higher herd health screening in the Asia-Pacific region and poultry testing across many regions, as well as the benefit of prices increases. These increases were partially offset by the impact of an African swine fever outbreak in China. We also continue to experience pressure in our dairy business, including impacts of lower milk prices. The unfavorable impact of currency movements decreased revenue by approximately 3%. The New Revenue Standard did not have a material impact on LPD revenue in the third quarter of 2018.

Gross Profit.The increase in gross profit was due to higher sales volumes as well as a 7% increase in the gross profit percentage. The increase in the gross profit percentage was primarily due to lower product costs, as well as favorable product mix driven by higher herd health screening. The impact from foreign currency movements increased gross profit margin by less than 10 basis points, including the impact of hedges.

Operating Expenses. The decrease in sales and marketing expense was primarily due to lower personnel-related costs. General and administrative and research and development costs were consistent as compared to the prior period. The overall change in currency exchange rates resulted in a decrease in operating expenses of approximately 3%.



Other

The following table presents the Other results of operations:
໿
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
  
    
      
Revenues $4,823
   $5,864
   $(1,041) (17.8%)
Cost of revenue 2,171
   2,252
   (81) (3.6%)
Gross profit 2,652
 55.0% 3,612
 61.6% (960) (26.6%)
            
Operating Expenses:            
Sales and marketing 423
 8.8% 438
 7.5% (15) (3.4%)
General and administrative 1,557
 32.3% 843
 14.4% 714
 84.7%
Research and development 229
 4.7% 217
 3.7% 12
 5.5%
Total operating expenses 2,209
 45.8% 1,498
 25.5% 711
 47.5%
Income from operations $443
 9.2% $2,114
 36.1% $(1,671) (79.0%)

Revenue.The decrease in revenue was due to lower volumes of our OPTI Medical analyzers and related consumables in the Middle East and Asia, partially offset by higher realized prices of our OPTI Medical products and services. The impact of currency movements on revenue was immaterial.
Gross Profit. The decrease in gross profit was due to a 6.6% decrease in the gross profit percentage primarily due to unfavorable product mix and higher service and distribution expense, partially offset by higher OPTI Medical realized prices. The overall change in currency exchange rates had an immaterial impact on the gross profit percentage.

Operating Expenses. The increase in general and administrative expenses were primarily due to bad debt reserves established as a result of the impact of economic and political instability on certain customers in the Middle East. Sales and marketing and research and development costs were consistent as compared to the prior period.



Unallocated Amounts

We estimate certain personnel-related costs and allocate these budgeted expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.”

The following table presents the Unallocated Amounts results of operations:
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018   2017   Amount Percentage
  
    
      
Revenues $
   $
   $
 
Cost of revenue (473)   661
   (1,134) NM
Gross profit 473
   (661)   1,134
 NM
            
Operating Expenses:            
Sales and marketing (483)   98
   (581) NM
General and administrative 2,515
   2,005
   510
 25.4%
Research and development 3,656
   3,615
   41
 1.1%
Total operating expenses 5,688
   5,718
   (30) (0.5%)
Loss from operations $(5,215)   $(6,379)   $1,164
 (18.2%)

NM - Not Meaningful

Unallocated Amounts. The net change in cost of revenue and operating expenses was primarily due to lower unallocated employee benefit and incentive costs, as well as corporate function costs as a result of increased allocations to our segments, largely offset by foreign exchange losses on settlements of foreign currency denominated transactions compared to gains in the prior period.

Non-Operating Items

Interest Income. Interest income was $0.1 million for the three months ended September 30, 2018, as compared to $1.4 million for the three months ended September 30, 2017. The decrease in interest income was primarily due to the liquidation of our portfolio of marketable securities during the first quarter of 2018. We do not anticipate any material interest income for the remainder of 2018. The adoption of the New Revenue Standard decreased interest income by approximately $0.3 million in the third quarter of 2018.

Interest Expense. Interest expense was $8.5 million for the three months ended September 30, 2018, as compared to $9.8 million for the same period in the prior year. The decrease in interest expense was due to a lower average balance on our Credit Facility, partially offset by higher variable interest rates.

Provision for Income Taxes.Our effective income tax rate was 14.5% for the three months ended September 30, 2018, as compared to 23.4% for the three months ended September 30, 2017. The decrease in our effective tax rate was primarily related to the reduction in our U.S. statutory tax rate as a result of the 2017 Tax Act and tax benefits related to share-based compensation.



Results of Operations

Nine Months Ended September 30, 2018, Compared to Nine Months Ended September 30, 2017

Comparison to Prior Periods. Our nine month period ended on September 30. Unless otherwise stated, the analysis and discussion of our financial condition and results of operations below, including references to growth and organic growth and increases and decreases, are being compared to the equivalent prior year period.

Total Company. The following table presents total Company revenue by operating segment:
  For the Nine Months Ended September 30,          
Net Revenue
(dollars in thousands)
 2018 2017 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
  
  
    
      
CAG $1,456,417
 $1,269,861
 $186,556
 14.7% 1.5% 0.1% 13.1%
United States 962,712
 846,968
 115,744
 13.7% 
 0.1% 13.6%
International 493,705
 422,893
 70,812
 16.7% 4.3% 
 12.4%
              
Water 94,909
 85,531
 9,378
 11.0% 1.1% 
 9.8%
United States 45,539
 42,357
 3,182
 7.5% 
 
 7.5%
International 49,370
 43,174
 6,196
 14.4% 2.3% 
 12.1%
              
LPD 96,658
 91,266
 5,392
 5.9% 3.1% 
 2.8%
United States 10,496
 10,493
 3
 
 
 
 
International 86,162
 80,773
 5,389
 6.7% 3.5% 
 3.2%
              
Other 15,872
 16,279
 (407) (2.5%) 0.5% 
 (3.0%)
              
Total Company $1,663,856
 $1,462,937
 $200,919
 13.7% 1.5% 0.1% 12.1%
United States 1,024,889
 905,765
 119,124
 13.2% 
 0.1% 13.0%
International 638,967
 557,172
 81,795
 14.7% 4.0% 
 10.7%
(1)Reported revenue growth and organic revenue growth may not recalculate due to rounding.

Total Company Revenue. The increase in both U.S. and international organic revenues was driven by strong volume gains in CAG Diagnostics recurring revenue, supported by our differentiated diagnostic technologies and expanded commercial organization that are driving increased volumes from new and existing customers in our reference laboratory business and the continued expansion of our CAG Diagnostics instrument installed base. Our Water business also contributed to our international growth, primarily from higher sales volumes ofacross our Colilert test products and related accessories. Total company revenue included approximately $41.1 million in the first nine months of 2018 that was attributed to the New Revenue Standard.


The following table presents total Company results of operations:

 For the Nine Months Ended September 30, Change
Total Company - Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
  
    
      
Revenues $1,663,856
   $1,462,937
   $200,919
 13.7%
Cost of revenue 722,675
   638,029
   84,646
 13.3%
Gross profit 941,181
 56.6% 824,908
 56.4% 116,273
 14.1%
            
Operating Expenses:            
Sales and marketing 291,502
 17.5% 263,755
 18.0% 27,747
 10.5%
General and administrative 185,966
 11.2% 165,560
 11.3% 20,406
 12.3%
Research and development 87,725
 5.3% 80,373
 5.5% 7,352
 9.1%
Total operating expenses 565,193
 34.0% 509,688
 34.8% 55,505
 10.9%
Income from operations $375,988
 22.6% $315,220
 21.5% $60,768
 19.3%

Gross Profit. Gross profit increased due to higher sales volumes and a 20 basis point increase in the gross profit percentage. The increase in the gross profit percentage was supportedSNAP® product portfolio, driven by the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio, the favorable impact of lower product costs and productivity gains. These impacts were partially offset by higher information technology costs, including costs that were previously captured within operating expenses, increased investments in reference laboratory capacity and employee benefits, as well as unfavorable impacts related to instrument program mix under the New Revenue Standard. The impact from foreign currency movements including the impact of hedge gains in the prior period compared to hedge losses in the current period did not have a material impact. Gross profit included approximately $17.1 million in the first nine months of 2018 attributed to the New Revenue Standard.

Operating Expenses. The increase in sales and marketing expense was primarily due to increased personnel-related costs as we continue to invest in and grow our global commercial infrastructure. The increase in general and administrative expense resulted primarily from higher personnel-related costs, foreign exchange losses on settlements of foreign currency denominated transactions compared to gains in the prior period, information technology investments, including ongoing depreciation and maintenance associated with prior year projects, and costs related to the impairment of construction in progress production equipment in connection with the discontinuation of our in–house SNAP Fecal product. These increases were partially offset by certain information technology costs that are now captured within cost of revenue. Research and development expense increased primarily due to higher personnel-related costs. The overall change in currency exchange rates resulted in an increase in operating expenses of approximately 2%, including foreign exchange losses on settlements of foreign currency denominated transactions recorded within Unallocated Amounts.



idxx-20180331x10qg002a02.jpgCompanion Animal Group

The following table presents revenue by product and service category for CAG: 
໿
໿
  For the Nine Months Ended September 30,      
Net Revenue
(dollars in thousands)
 2018 2017 Dollar Change 
Reported Revenue Growth (1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth (1)
              
CAG Diagnostics recurring revenue: $1,252,876
 $1,091,936
 $160,940
 14.7% 1.5% 
 13.2%
IDEXX VetLab consumables 460,642
 385,081
 75,561
 19.6% 1.7% 
 17.9%
Rapid assay products 169,200
 159,085
 10,115
 6.4% 0.7% 
 5.7%
Reference laboratory diagnostic and consulting services 568,308
 498,218
 70,090
 14.1% 1.6% 
 12.5%
CAG diagnostics services and accessories 54,726
 49,552
 5,174
 10.4% 1.6% 
 8.8%
CAG Diagnostics capital - instruments 97,000
 83,018
 13,982
 16.8% 2.1% 
 14.7%
Veterinary software, services and diagnostic imaging systems 106,541
 94,907
 11,634
 12.3% 0.3% 1.1% 10.8%
Net CAG revenue $1,456,417
 $1,269,861
 $186,556
 14.7% 1.5% 0.1% 13.1%
(1) Reported revenue growth and organic revenue growth may not recalculate due to rounding

CAG Diagnostics Recurring Revenue. The increase in CAG Diagnostics recurring revenue was primarily due to increased volumes in IDEXX VetLab consumables and reference laboratory diagnostic services, supported by our differentiated diagnostic technologies, expanded commercial organization,® 4Dx® Plus, and to a lesser extent, higher realized prices. CAG Diagnostics recurringGreater equivalent business days contributed approximately 3% to revenue included approximately $14.2 million in the first nine months of 2018 that was attributed to the New Revenue Standard.

IDEXX VetLabconsumables revenue growth was primarily due to higher sales volumes in the U.S., Europe, and the Asia-Pacific region for our Catalyst consumables, and to a lesser extent Procyte Dx consumables and Sedivue Dxanalyzer pay-per-run sales, supported by growth in testing by new and existing customers and our expanded menu of available tests, as well as benefits from higher average unit sales prices. IDEXX VetLab consumables revenue included approximately $9.2 million in the first nine months of 2018 that was attributed to the New Revenue Standard.

The increase in rapid assay revenue resulted from higher sales volumes and average unit prices of canine SNAP®4Dx Plus tests and higher sales volumes of single analyte SNAP products. Rapid assay revenue included approximately $0.9 million in the first nine months of 2018 that was attributed to the New Revenue Standard.growth.
 
The increase in reference laboratory diagnostic and consulting services revenue was primarily due to the impact of higher testing volumes throughout our worldwide network of laboratories, most prominently in the U.S., resulting from increased testing from new and existing customers, supported by our differentiated diagnostic technologies, such as IDEXX SDMA and fecal antigen testing, and to a lesser extent,as well as higher average unit sales prices. Reference laboratory diagnostic and consulting revenue included approximately $4.2 million during the first nine months of 2018 that was attributed to the New Revenue Standard.


The increase in CAG Diagnostics services and accessories revenue growth was primarily a result of the increase in our active installed base of instruments.


CAG Diagnostics Capital – Instruments Revenue. The increase in instrument revenue reflects increased placements ofhigher Catalyst SediVueOne, Procyte Dx, and to a lesser extent, ProcyteLaserCyte® Dx analyzers, supportedinstrument placements. These increases were partially offset by the introduction of IDEXX 360 in the first quarter of 2018. The success oflower allocated revenue per unit on our IDEXX 360 program caused a shift away from bothVetLab instruments related to increased international placements under our instrument rebate and reagentcustomer volume commitment programs.



rental programs, which resulted in increased upfront instrument revenue recognition attributed to the New Revenue Standard. CAG Diagnostics capital instrument revenue included approximately $22.6 million in the first nine months of 2018 that was attributed to the New Revenue Standard.



Veterinary Software, Services and Diagnostic Imaging Systems Revenue.The increase in revenue was primarily due to increased veterinary software, subscription-based services, as well as higher realized prices on these service offerings, and to a lesser extent, higher diagnostic imaging system placements and higher veterinary subscription service revenue,services as a result of the increase in our active installed base. These increases were partially offset by lower relativeallocated revenue per unit on our diagnostic imaging systems related to increased placements under our customer volume commitment programs, as well as comparisons to high digital imaging system prices. Veterinary software, services and diagnostic imaging revenue included approximately $3.7 millionplacement levels in the first nine months of 2018 attributed to the New Revenue Standard. Our acquisition of a software company in the third quarter of 2018 and two software companies in the second quarter of 2017 also contributed 1.1% to reported revenue growth.prior year.


The following table presents the CAG segment results of operations:

 For the Nine Months Ended September 30, Change For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
                        
Revenues $1,456,417
   $1,269,861
   $186,556
 14.7% $533,130
   $478,097
   $55,033
 11.5%
Cost of revenue 646,712
   563,939
   82,773
 14.7%
Cost of revenues 235,041
   216,235
   18,806
 8.7%
Gross profit 809,705
 55.6% 705,922
 55.6% 103,783
 14.7% 298,089
 55.9% 261,862
 54.8% 36,227
 13.8%
                        
Operating Expenses:                        
Sales and marketing 259,429
 17.8% 232,840
 18.3% 26,589
 11.4% 94,234
 17.7% 85,655
 17.9% 8,579
 10.0%
General and administrative 153,241
 10.5% 136,087
 10.7% 17,154
 12.6% 54,424
 10.2% 52,113
 10.9% 2,311
 4.4%
Research and development 64,600
 4.4% 59,138
 4.7% 5,462
 9.2% 24,941
 4.7% 21,853
 4.6% 3,088
 14.1%
Total operating expenses 477,270
 32.8% 428,065
 33.7% 49,205
 11.5% 173,599
 32.6% 159,621
 33.4% 13,978
 8.8%
Income from operations $332,435
 22.8% $277,857
 21.9% $54,578
 19.6% $124,490
 23.4% $102,241
 21.4% $22,249
 21.8%


Gross Profit. Gross profit increased primarily due to higher sales volume. Thevolume as well as a 110 basis point increase in the gross profit percentagemargin. The increase in gross profit margin was relatively unchanged. Thedriven by the mix benefits from high growth in IDEXX VetLab consumable revenues, volume leverage, lower product costs, as well as the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio, and the favorable impact of productivity gains werepartially offset by higher information technology costs, including costs that were previously captured within operating expenses, as well as increasedincremental investments in reference laboratory capacity and employee benefits, as well as unfavorable impacts related to instrument program mix under the New Revenue Standard.software services field resources. The impact from foreign currency movements had an immaterial impact on theincreased gross profit margin. Gross profit includedmargin by approximately $16.7 million20 basis points, including the impact of higher hedge gains in the first nine months of 2018 attributedcurrent period, as compared to the New Revenue Standard.prior period.


Operating Expenses. The increase in sales and marketing expense was primarily due to increased personnel-related costs as we continuerelated to invest in our expanded global commercial infrastructure, offset by approximately $1.5 million related to net deferred costs to obtain contracts under the New Revenue Standard.infrastructure. The increase in general and administrative expense resulted primarily fromwas the result of higher personnel-related costs. The increase in research and development expense was primarily due to increased personnel-related costs incremental information technology investments, and costs relatedhigher project costs. The overall change in currency exchange rates decreased operating expenses by approximately 1%.



idxx-20180331x10qg003a05.jpgWater

The following table presents the Water segment results of operations:
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
             
Revenues $34,906
   $33,108
   $1,798
 5.4 %
Cost of revenue 9,536
   9,685
   (149) (1.5%)
Gross profit 25,370
 72.7% 23,423
 70.7% 1,947
 8.3 %
            
Operating Expenses:            
Sales and marketing 4,012
 11.5% 3,823
 11.5% 189
 4.9%
General and administrative 3,290
 9.4% 3,086
 9.3% 204
 6.6 %
Research and development 1,023
 2.9% 640
 1.9% 383
 59.8 %
Total operating expenses 8,325
 23.8% 7,549
 22.8% 776
 10.3 %
Income from operations $17,045
 48.8% $15,874
 47.9% $1,171
 7.4 %

Revenue. The increase in revenue was primarily attributable to the impairmentbenefit of constructionprice increases and higher sales volumes of our Colilert test products and related accessories used in progress production equipmentcoliform and E. coli testing, with strong volume growth rates in connectionmost regions, including the U.S. The impact of currency movements decreased revenue by approximately 1.7%.

Gross Profit.Gross profit increased due to higher sales volumes, as well as a 200 basis point increase in the gross profit margin. Foreign currency movements increased the gross profit margin by approximately 90 basis points, including the impact of higher hedge gains in the current period, as compared to the prior period. The remaining increase in the gross profit margin was primarily due to the net benefit of price increases and favorable product mix, partially offset by higher product costs.

Operating Expenses. The increases in sales and marketing and research and development expenses were primarily due to higher personnel-related costs. The realignment of certain personnel within operating expense categories also increased research and development costs and reduced sales and marketing costs. General and administrative expense increased primarily due to increased personnel-related costs.  The overall change in currency exchange rates resulted in a decrease in operating expenses of approximately 2%.





idxx-20180331x10qg004a05.jpgLivestock, Poultry and Dairy

The following table presents the LPD segment results of operations:
 For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
Revenues $31,370
   $29,420
   $1,950
 6.6%
Cost of revenue 13,225
   12,187
   1,038
 8.5%
Gross profit 18,145
 57.8% 17,233
 58.6% 912
 5.3%
            
Operating Expenses:            
Sales and marketing 5,716
 18.2% 5,728
 19.5% (12) (0.2%)
General and administrative 4,174
 13.3% 4,684
 15.9% (510) (10.9%)
Research and development 3,261
 10.4% 2,814
 9.6% 447
 15.9%
Total operating expenses 13,151
 41.9% 13,226
 45.0% (75) (0.6%)
Income from operations $4,994
 15.9% $4,007
 13.6% $987
 24.6%

Revenue. The prolonged outbreak of African swine fever in Asia, which began with the discontinuation of our in–house SNAP Fecal product.first reported outbreak in August 2018, continues to negatively impact the swine population in China, however demand for new diagnostic testing programs has increased and diagnostic testing for alternative food sources has also increased, including poultry, which more than offset the lower recurring swine testing volumes.  Revenue growth in the quarter also benefited from a favorable comparison to soft prior year results in Asia, in part impacted by the African swine fever outbreak. These increasesfavorable factors were partially offset by certain information technologylower herd health screening, which compares to very strong prior year levels, and the unfavorable impact of foreign currency movements that decreased revenue by 2.9%.

Gross Profit.The increase in gross profit was primarily due to higher sales volume, partially offset by an 80 basis point decrease in the gross profit margin. Foreign currency movements increased the gross profit margin by approximately 170 basis points, including the impact of higher hedge gains in the current period, as compared to the prior period. The overall decrease in the gross profit margin was driven by higher product related costs that are now captured withinand product mix impacts from lower herd health screening volumes.

Operating Expenses. The decrease in sales and marketing expense was primarily due to lower personnel-related costs mostly offset by third-party costs. The decrease in general and administrative expense was primarily due to lower third-party services and travel costs, as a result of cost of revenue.control initiatives. The increase in research and development expense was primarily due to increased personnel-related costs. The overall change in currency exchange rates resulted in an increase in operating expenses by approximately 1%.



idxx-20180331x10qg003a02.jpgWater

The following table presents the Water segment results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
             
Revenues $94,909
   $85,531
   $9,378
 11.0%
Cost of revenue 28,045
   25,775
   2,270
 8.8%
Gross profit 66,864
 70.5% 59,756
 69.9% 7,108
 11.9%
            
Operating Expenses:            
Sales and marketing 11,991
 12.6% 10,714
 12.5% 1,277
 11.9%
General and administrative 9,484
 10.0% 8,734
 10.2% 750
 8.6%
Research and development 1,931
 2.0% 1,887
 2.2% 44
 2.3%
Total operating expenses 23,406
 24.7% 21,335
 24.9% 2,071
 9.7%
Income from operations $43,458
 45.8% $38,421
 44.9% $5,037
 13.1%

Revenue. The increase in revenue was attributable to higher sales volumes of our Colilert test products and related accessories, used in coliform and E. coli testing in North America and Latin America and to a lesser extent, the benefit of price increases. Revenue growth in Latin America was driven by our go-direct initiative in Brazil, which contributed approximately 1% to revenue growth, including the impact of reductions in distributor inventories in the prior year and the benefit of price increases in the current year. Water revenue of approximately $0.6 million in the first nine months of 2018 was attributed to the New Revenue Standard, as a result of accelerated revenue recognition upon shipping to the customer instead of delivery to the customer. The favorable impact of currency movements increased revenue by approximately 1%.

Gross Profit.Gross profit increased due to higher sales volumes as well as a 60 basis point increase in the gross profit percentage. The increase in the gross profit percentage was primarily due to the net benefit of price increases, and to a lesser extent, decreases in manufacturing costs. The impact from foreign currency movements decreased gross profit margin by approximately 40 basis points, including the impact of hedges. Gross profit included approximately $0.5 million in the first nine months of 2018 attributed to the New Revenue Standard.

Operating Expenses. The increase in sales and marketing expense was primarily due to higher personnel-related costs. General and administrative expenses increased primarily due to personnel-related costs and consultant fees. Research and development expense was relatively unchanged. The overall change in currency exchange rates resulted in an increasedecrease in operating expenses of approximately 1%2%.





idxx-20180331x10qg004a02.jpgLivestock, Poultry and Dairy

The following table presents the LPD segment results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage
  
    
      
Revenues $96,658
   $91,266
   $5,392
 5.9%
Cost of revenue 41,091
   40,083
   1,008
 2.5%
Gross profit 55,567
 57.5% 51,183
 56.1% 4,384
 8.6%
            
Operating Expenses:            
Sales and marketing 18,847
 19.5% 18,528
 20.3% 319
 1.7%
General and administrative 14,399
 14.9% 13,927
 15.3% 472
 3.4%
Research and development 8,882
 9.2% 8,848
 9.7% 34
 0.4%
Total operating expenses 42,128
 43.6% 41,303
 45.3% 825
 2.0%
Income from operations $13,439
 13.9% $9,880
 10.8% $3,559
 36.0%

Revenue. The increase in revenue was primarily due to higher herd health screening in the Asia-Pacific region and an increase in recurring poultry and livestock testing in Latin America and Europe. These increases were partially offset by the impact of an African swine fever outbreak in China and continued pressure on our dairy business, including impacts from lower milk prices. The favorable impact of currency movements increased revenue by approximately 3%. The New Revenue Standard did not have a material impact on LPD revenue in the first nine months of 2018.

Gross Profit.The increase in gross profit was due to higher sales volume as well as a 140 basis point increase in the gross profit percentage. The increase in the gross profit percentage reflected lower product costs, as well as favorable product mix driven by higher herd health screening. The impact from foreign currency movements increased gross profit margin by approximately 20 basis points, including the impact of hedges.

Operating Expenses. The increase in sales and marketing expense was primarily due to the impact of foreign currency exchange movements. The increase in general and administrative expense resulted primarily from consultant costs. The increase in research and development expense was primarily due to increased personnel-related costs, partially offset by lower third-party costs. The overall change in currency exchange rates resulted in an increase in operating expenses of approximately 1%.




Other


The following table presents the Other results of operations:
໿
 For the Nine Months Ended September 30, Change For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018 Percent of Revenue 2017 Percent of Revenue Amount Percentage 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
  
    
      
Revenues $15,872
   $16,279
   $(407) (2.5%) $5,897
   $4,823
   $1,074
 22.3%
Cost of revenue 8,533
   8,053
   480
 6.0% 3,032
   2,171
   861
 39.7%
Gross profit 7,339
 46.2% 8,226
 50.5% (887) (10.8%) 2,865
 48.6% 2,652
 55.0% 213
 8.0%
                        
Operating Expenses:                        
Sales and marketing 1,382
 8.7% 1,658
 10.2% (276) (16.6%) 357
 6.1% 423
 8.8% (66) (15.6%)
General and administrative 3,134
 19.7% 2,460
 15.1% 674
 27.4% 683
 11.6% 1,557
 32.3% (874) (56.1%)
Research and development 752
 4.7% 833
 5.1% (81) (9.7%) 446
 7.6% 229
 4.7% 217
 94.8%
Total operating expenses 5,268
 33.2% 4,951
 30.4% 317
 6.4% 1,486
 25.2% 2,209
 45.8% (723) (32.7%)
Income from operations $2,071
 13.0% $3,275
 20.1% $(1,204) (36.8%) $1,379
 23.4% $443
 9.2% $936
 211.3%


Revenue.The decreaseincrease in revenue was primarily due to lowerhigher volumes of our OPTI Medical analyzers and related consumables in the Middle East and Asia, partially offset by higher royalties associated with intellectual property related to our former pharmaceutical product line, as well as higher realized prices of our OPTI Medical products and services.services, partially offset by lower realized prices. Revenue growth also benefited from a favorable comparison to soft prior year results in the Middle East and Asia. The favorable impact of currency movements increasedon revenue by approximately 50 basis points.was immaterial.
 
Gross Profit. The decreaseincrease in gross profit was primarily due to higher volumes, despite a 4.3%6.4% decrease in the gross profit percentagemargin primarily due to lower price realization, higher OPTI Medical productservice costs and unfavorable product mix, and to a lesser extent, service and distribution costs,mix. These decreases in the gross profit margin were partially offset by higherlower costs on OPTI Medical realized priceproducts and increased royalties.lower distribution expense. The overall change in currency exchange rates had an immaterial impact on the gross profit percentage.profit.


Operating Expenses. The decreasesdecrease in sales and marketing and research and development expenses wereexpense was primarily due to lower personnelpersonnel-related costs. The increasedecrease in general and administrative costs wereexpense was primarily due to the recovery of previously established bad debt reserves established as a result of the impact of economic and political instability on certain customers in the Middle East. The increase in research and development cost was primarily due to higher personnel-related and project costs.






Unallocated Amounts


We estimate certain personnel-related costs and allocate these budgeted expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.”


The following table presents the Unallocated Amounts results of operations:
 For the Nine Months Ended September 30, Change For the Three Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2018   2017   Amount Percentage 2019   2018   Amount Percentage
  
    
      
  
    
      
Revenues $
 $
 $
 
 $
 $
 $
 
Cost of revenue (1,706) 179
 (1,885) NM
 (481) (473) (8) 1.7%
Gross profit 1,706
 (179) 1,885
 NM
 481
 473
 8
 1.7%
                
Operating Expenses:                
Sales and marketing (147) 15
 (162) NM
 232
 (483) 715
 (148.0%)
General and administrative 5,708
 4,352
 1,356
 31.2% 3,766
 2,515
 1,251
 49.7%
Research and development 11,560
 9,667
 1,893
 19.6% 4,589
 3,656
 933
 25.5%
Total operating expenses 17,121
 14,034
 3,087
 22.0% 8,587
 5,688
 2,899
 51.0%
Loss from operations $(15,415) $(14,213) $(1,202) 8.5% $(8,106) $(5,215) $(2,891) 55.4%


NM - Not Meaningful

Unallocated Amounts. The net change in unallocated amounts was due to higher unallocated employee incentive costs and higher unallocated employee benefit costs, partially offset by lower unallocated corporate function costs due to cost control initiatives.

Non-Operating Items

Interest Expense. Interest expense was $7.1 million for the three months ended September 30, 2019, as compared to $8.5 million for the same period in the prior year. The decrease in interest expense was the result of lower average debt levels, offset by slightly higher interest rates. We also realized lower interest expense from the benefit of our cross currency swaps, as well as increased capitalized interest related to the expansion of our Westbrook, Maine headquarters and relocation of our core reference laboratory in Germany.

Provision for Income Taxes.Our effective income tax rate was 18.0% for the three months ended September 30, 2019, as compared to 14.5% for the three months ended September 30, 2018. The increase in our effective tax rate was primarily driven by lower tax benefits from share-based compensation.

During the quarter, the Swiss government enacted changes to Swiss federal tax laws and required all Swiss cantons to make conforming changes to their own laws.  As the cantons consider how to implement the required changes throughout this year and in early 2020, we will continue assessing the impact, if any, of the canton’s adoption of Swiss federal tax reform.  The impact of any such change will be recorded upon the date of canton's enactment.


Results of Operations

Nine Months Ended September 30, 2019, Compared to Nine Months Ended September 30, 2018

Total Company. The following table presents total Company revenue by operating segment:
  For the Nine Months Ended September 30,          
Net Revenue
(dollars in thousands)
 2019 2018 Dollar Change 
Reported Revenue Growth(1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth(1)
  
  
    
      
CAG $1,589,397
 $1,456,417
 $132,980
 9.1% (1.8%) 0.1% 10.9%
United States 1,062,715
 962,712
 100,003
 10.4% 
 0.1% 10.3%
International 526,682
 493,705
 32,977
 6.7% (5.5%) 0.1% 12.1%
              
Water 99,980
 94,909
 5,071
 5.3% (2.9%) 
 8.3%
United States 48,157
 45,539
 2,618
 5.8% 
 
 5.8%
International 51,823
 49,370
 2,453
 5.0% (5.7%) 
 10.7%
              
LPD 95,980
 96,658
 (678) (0.7%) (4.8%) 
 4.1%
United States 10,221
 10,496
 (275) (2.6%) 
 
 (2.6%)
International 85,759
 86,162
 (403) (0.5%) (5.4%) 
 5.0%
              
Other 16,105
 15,872
 233
 1.5% 
 
 1.5%
              
Total Company $1,801,462
 $1,663,856
 $137,606
 8.3% (2.1%) 0.1% 10.3%
United States 1,127,347
 1,024,889
 102,458
 10.0% 
 0.1% 9.9%
International 674,115
 638,967
 35,148
 5.5% (5.4%) 0.1% 10.9%
(1)Reported revenue growth and organic revenue growth may not recalculate due to rounding.

Total Company Revenue. The increase in both U.S. and international organic revenues was driven by strong volume gains in CAG Diagnostics recurring revenue, supported by our differentiated diagnostic technologies and expanded commercial organization that are driving increased volumes from new and existing customers in our reference laboratory business and high growth in consumable revenues, supported by the impact of the continued expansion of our CAG Diagnostics instrument installed base globally. Our Water business also contributed to our overall growth, primarily from higher sales volumes of our Colilert test products and related accessories. The impact of currency movements decreased revenue by 2.1%.


The following table presents total Company results of operations:
 For the Nine Months Ended September 30, Change
Total Company - Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
Revenues $1,801,462
   $1,663,856
   $137,606
 8.3%
Cost of revenue 767,062
   722,675
   44,387
 6.1%
Gross profit 1,034,400
 57.4% 941,181
 56.6% 93,219
 9.9%
            
Operating Expenses:            
Sales and marketing 312,499
 17.3% 291,502
 17.5% 20,997
 7.2%
General and administrative 186,653
 10.4% 185,966
 11.2% 687
 0.4%
Research and development 98,033
 5.4% 87,725
 5.3% 10,308
 11.8%
Total operating expenses 597,185
 33.2% 565,193
 34.0% 31,992
 5.7%
Income from operations $437,215
 24.3% $375,988
 22.6% $61,227
 16.3%

Gross Profit. Gross profit increased due to higher sales volumes and an 80 basis point increase in the gross profit margin. The increase in the gross profit margin was driven by several factors, including the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio, mix benefits from high growth in IDEXX VetLab consumable revenues, volume leverage, and the favorable impact of lower product costs in our CAG business. The impact from foreign currency movements increased gross profit margin by approximately 20 basis points, including the impact of hedge gains in the current year, as compared to hedge losses in the prior year.

Operating Expenses. The overall change in currency exchange rates resulted in a decrease in operating expenses was primarily due toof approximately 2%, including lower foreign exchange losses on settlements of foreign currency denominated transactions recorded within Unallocated Amounts. Sales and marketing expense increased approximately 9%, excluding the impact of foreign currency, primarily due to increased personnel-related costs related to our expanded global commercial infrastructure. General and administrative expense increased approximately 2.5%, excluding the impact of foreign currency, primarily due to personnel related costs, partially offset from the benefits of cost control initiatives across our business segments. Research and development expense increased primarily due to higher personnel-related costs, with an immaterial impact from foreign currency.



idxx-20180331x10qg002a05.jpgCompanion Animal Group

The following table presents revenue by product and service category for CAG: 
໿
໿
  For the Nine Months Ended September 30,      
Net Revenue
(dollars in thousands)
 2019 2018 Dollar Change 
Reported Revenue Growth (1)
 Percentage Change from Currency Percentage Change from Acquisitions 
Organic Revenue Growth (1)
              
CAG Diagnostics recurring revenue: $1,382,196
 $1,252,876
 $129,320
 10.3 % (1.9%) 
 12.2 %
IDEXX VetLab consumables 519,646
 460,642
 59,004
 12.8 % (2.4%) 
 15.2 %
Rapid assay products 181,966
 169,200
 12,766
 7.5 % (1.0%) 
 8.5 %
Reference laboratory diagnostic and consulting services 621,469
 568,308
 53,161
 9.4 % (1.8%) 
 11.1 %
CAG diagnostics services and accessories 59,115
 54,726
 4,389
 8.0 % (2.3%) 
 10.3 %
CAG Diagnostics capital - instruments 92,883
 97,000
 (4,117) (4.2%) (2.5%) 
 (1.8%)
Veterinary software, services and diagnostic imaging systems 114,318
 106,541
 7,777
 7.3 % (0.4%) 1.3% 6.4 %
Net CAG revenue $1,589,397
 $1,456,417
 $132,980
 9.1 % (1.8%) 0.1% 10.9 %
(1) Reported revenue growth and organic revenue growth may not recalculate due to rounding

CAG Diagnostics Recurring Revenue. The increase in CAG Diagnostics recurring revenue was primarily due to increased volumes in IDEXX VetLab consumables and reference laboratory diagnostic services, and to a lesser extent, higher realized prices.

The increase in IDEXX VetLabconsumables revenue was primarily due to higher sales volumes across all regions for our Catalyst consumables, and to a lesser extent, Procyte Dx consumables. These increases were supported by an expansion of our instrument installed base, growth in testing by new and existing customers, our expanded menu of available tests, and to a lesser extent, benefits from higher average unit sales prices.

The increase in rapid assay revenue resulted primarily from higher sales volumes across our SNAP product portfolio, driven by SNAP 4Dx Plus, and to a lesser extent, higher realized prices.
The increase in reference laboratory diagnostic and consulting services revenue was primarily due to the impact of higher testing volumes throughout our worldwide network of laboratories, most prominently in the U.S., resulting from increased testing from new and existing customers, supported by our differentiated diagnostic technologies, such as IDEXX SDMAand fecal antigen testing. The increase was also the result of higher average unit sales prices.
The increase in CAG Diagnostics services and accessories revenue was primarily a result of the increase in our active installed base of instruments.

CAG Diagnostics Capital – Instruments Revenue. The decrease in instrument revenue reflects the impact of product mix, including lower SediVue Dx placements compared to high prior year levels, as well as the impact of lower allocated revenue per unit on our IDEXX VetLab instruments related to increased international placements under our customer volume commitment programs, partially offset by higher Catalyst and Procyte Dx instrument placements.

Veterinary Software, Services and Diagnostic Imaging Systems Revenue.The increase in revenue was primarily due to increased veterinary software, subscription-based services, as well as higher realized prices on these service offerings, and to a lesser extent, higher diagnostic imaging services as a result of the increase in our active installed base. These increases were partially offset by lower allocated revenue per unit on our diagnostic imaging systems related to increased placements under


our volume commitment programs. Our acquisition of a software company in the second half of 2018 contributed approximately 1.3% to reported revenue growth.

The following table presents the CAG segment results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
             
Revenues $1,589,397
   $1,456,417
   $132,980
 9.1%
Cost of revenue 692,181
   646,712
   45,469
 7.0%
Gross profit 897,216
 56.5% 809,705
 55.6% 87,511
 10.8%
            
Operating Expenses:            
Sales and marketing 282,240
 17.8% 259,429
 17.8% 22,811
 8.8%
General and administrative 158,785
 10.0% 153,241
 10.5% 5,544
 3.6%
Research and development 72,096
 4.5% 64,600
 4.4% 7,496
 11.6%
Total operating expenses 513,121
 32.3% 477,270
 32.8% 35,851
 7.5%
Income from operations $384,095
 24.2% $332,435
 22.8% $51,660
 15.5%

Gross Profit. Gross profit increased primarily due to higher sales volume as well as a 90 basis point increase in the gross profit margin. The increase in gross profit margin was driven by mix benefits from high growth in IDEXX VetLab consumable revenues, volume leverage, lower product costs, as well as the net benefit of price increases in our CAG Diagnostics recurring revenue portfolio, partially offset by incremental investments in reference laboratory capacity and software services field resources. The impact from foreign currency movements increased gross profit margin by approximately 10 basis points, including the impact of hedge gains in the current year, as compared to hedge losses in the prior periodyear.

Operating Expenses. The increase in sales and anmarketing expense was primarily due to increased investmentpersonnel-related costs as we continue to invest in our global commercial infrastructure. The increase in general and administrative expense resulted primarily from higher personnel-related costs. The increase in research and development expense was primarily due to increased personnel-related costs and higher project costs. The overall change in currency exchange rates resulted in a decrease in operating expenses by approximately 2%.



idxx-20180331x10qg003a05.jpgWater

The following table presents the Water segment results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
             
Revenues $99,980
   $94,909
   $5,071
 5.3 %
Cost of revenue 27,595
   28,045
   (450) (1.6%)
Gross profit 72,385
 72.4% 66,864
 70.5% 5,521
 8.3 %
            
Operating Expenses:            
Sales and marketing 11,968
 12.0% 11,991
 12.6% (23) (0.2%)
General and administrative 9,936
 9.9% 9,484
 10.0% 452
 4.8 %
Research and development 3,087
 3.1% 1,931
 2.0% 1,156
 59.9 %
Total operating expenses 24,991
 25.0% 23,406
 24.7% 1,585
 6.8 %
Income from operations $47,394
 47.4% $43,458
 45.8% $3,936
 9.1 %

Revenue. The increase in revenue was attributable to the benefit of price increases and higher sales volumes of our Colilert test products and related accessories used in coliform and E. coli testing, including strong volume growth across all regions. The impact of currency movements decreased revenue by approximately 2.9%.

Gross Profit.Gross profit increased due to higher sales volumes as well as a 190 basis point increase in the gross profit margin. Foreign currency movements increased the gross profit margin by approximately 80 basis points, including the impact of hedge gains in the current year, as compared to hedge losses in the prior year. The remaining increase in the gross profit margin was primarily due to the net benefit of price increases, partially offset by higher product and distribution costs.

Operating Expenses. While both sales and marketing and research and development expenses had higher personnel-related costs, the overall decrease in sales and marketing expense and increase in research and development expense were primarily due to the realignment of certain personnel within operating expense categories. General and administrative expense increased primarily due to personnel-related costs. The overall change in currency exchange rates resulted in a decrease in operating expenses of approximately 2.5%.



idxx-20180331x10qg004a05.jpgLivestock, Poultry and Dairy

The following table presents the LPD segment results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
Revenues $95,980
   $96,658
   $(678) (0.7%)
Cost of revenue 39,098
   41,091
   (1,993) (4.9%)
Gross profit 56,882
 59.3% 55,567
 57.5% 1,315
 2.4 %
            
Operating Expenses:            
Sales and marketing 16,898
 17.6% 18,847
 19.5% (1,949) (10.3%)
General and administrative 13,013
 13.6% 14,399
 14.9% (1,386) (9.6%)
Research and development 9,334
 9.7% 8,882
 9.2% 452
 5.1 %
Total operating expenses 39,245
 40.9% 42,128
 43.6% (2,883) (6.8%)
Income from operations $17,637
 18.4% $13,439
 13.9% $4,198
 31.2 %

Revenue. The decrease in revenue was primarily due to the unfavorable impact of foreign currency movements that decreased revenue by approximately 4.8%. On an organic basis, the increase in growth was primarily due to increased herd health screening, new diagnostic testing programs in Asia, higher poultry testing volumes across our Asia Pacific and European regions, and higher pregnancy testing in our European and Asia Pacific regions. These increases were partially offset by lower bovine testing across most regions, primarily in Europe, and a decline in diagnostic testing related to African swine fever outbreaks in China.

Gross Profit.The increase in gross profit was primarily due to higher sales volumes as well as a 180 basis point increase in the gross profit margin. The impact from foreign currency movements increased gross profit margin by approximately 140 basis points, including the impact of hedges. The remaining increase in the gross profit margin reflected favorable product mix from higher herd health screening, as well as lower product costs.

Operating Expenses. The decrease in sales and marketing expense was primarily due to lower personnel-related costs, including cost control initiatives. The decrease in general and administrative expense was primarily due to lower third-party services. The increase in research and development expense was primarily due to increased personnel-related costs. The overall change in currency exchange rates resulted in a decrease in operating expenses of approximately 3%.



Other

The following table presents the Other results of operations:
໿
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019 Percent of Revenue 2018 Percent of Revenue Amount Percentage
  
    
      
Revenues $16,105
   $15,872
   $233
 1.5%
Cost of revenue 8,487
   8,533
   (46) (0.5%)
Gross profit 7,618
 47.3% 7,339
 46.2% 279
 3.8%
            
Operating Expenses:            
Sales and marketing 1,039
 6.5% 1,382
 8.7% (343) (24.8%)
General and administrative 1,556
 9.7% 3,134
 19.7% (1,578) (50.4%)
Research and development 1,366
 8.5% 752
 4.7% 614
 81.6%
Total operating expenses 3,961
 24.6% 5,268
 33.2% (1,307) (24.8%)
Income from operations $3,657
 22.7% $2,071
 13.0% $1,586
 76.6%

Revenue.The increase in revenue was due to higher volumes of our OPTI Medical products and services, partially offset by lower realized prices. The impact of currency movements on revenue was immaterial.
Gross Profit. The increase in gross profit was due to a 110 basis point increase in the gross profit margin primarily due to the benefit of product mix within our OPTI Medical product line and, to a lesser extent, lower OPTI Medical product costs. These increases were partially offset by higher OPTI Medical service costs and lower realized prices. The overall change in currency exchange rates had an immaterial impact on the gross profit margin.

Operating Expenses. The decrease in sales and marketing was primarily due to lower personnel costs. The decrease in general and administrative cost was primarily due to the recovery of previously established bad debt reserves in Africa and the Middle East. The increase in research and development cost was primarily due to higher personnel-related and project costs.



Unallocated Amounts

The following table presents the Unallocated Amounts results of operations:
 For the Nine Months Ended September 30, Change
Results of Operations
(dollars in thousands)
 2019   2018   Amount Percentage
  
    
      
Revenues $
   $
   $
 
Cost of revenue (299)   (1,706)   1,407
 (82.5%)
Gross profit 299
   1,706
   (1,407) (82.5%)
            
Operating Expenses:            
Sales and marketing 354
   (147)   501
 (340.8%)
General and administrative 3,363
   5,708
   (2,345) (41.1%)
Research and development 12,150
   11,560
   590
 5.1%
Total operating expenses 15,867
   17,121
   (1,254) (7.3%)
Loss from operations $(15,568)   $(15,415)   $(153) 1.0%

Unallocated Amounts. The change in unallocated amounts was due to higher unallocated employee incentive costs, partially offset by lower unallocated employee incentive costs and corporate function costs, as a resultlower unallocated employee benefit costs, and lower foreign exchange losses on settlements of increased allocations to our segments.foreign currency denominated transactions.


Non-Operating Items


Interest Income. Interest income was $0.2 million for the nine months ended September 30, 2019, as compared to $0.9 million for the nine months ended September 30, 2018, as compared to $3.7 million for the nine months ended September 30, 2017.2018. The decrease in interest income was primarily due to the liquidation of our portfolio of marketable securities during the first quarter of 2018. We do not anticipate any material interest income for the remainder of 2018. The adoption of the New Revenue Standard decreased interest income by approximately $0.8 million in the first nine months of 2018.


Interest Expense. Interest expense was $26.2$23.7 million for the nine months ended September 30, 2018,2019, as compared to $27.5$26.2 million for the same period in the prior year. The decrease in interest expense was due to athe result of lower average balance on our Credit Facility, partiallydebt levels, offset by higher variable interest rates.rates. We also realized lower interest expense from the benefit of our cross currency swaps, as well as increased capitalized interest related to the expansion of our Westbrook, Maine headquarters and relocation of our core reference laboratory in Germany.


Provision for Income Taxes.Our effective income tax rate was 18.5% for the nine months ended September 30, 2019, as compared to 16.9% for the nine months ended September 30, 2018, as compared to 22.8% for2018. The increase in the nine months ended September 30, 2017. The decrease in our effective tax rate was primarily related todriven by lower tax benefits from share-based compensation, partially offset by a nonrecurring item recorded in the reduction in our U.S. statutory tax rate as a result ofthree months ended March 31, 2018, that resulted from the 2017 Tax ActCut and tax benefits related to share-based compensation.Jobs Act.




Liquidity and Capital Resources  
Liquidity 
 
We fund the capital needs of our business through cash on hand, funds generated from operations, proceeds from long-term senior note financings, and amounts available under our Credit Facility. At September 30, 2018,2019, we had $146.9$104.0 million of cash and cash equivalents, and short-duration marketable securities, as compared to $471.9$123.8 million on December 31, 2017.2018. Working capital, including our Credit Facility, totaled negative $55.3$76.8 million at September 30, 2018,2019, as compared to negative $32.6$116.3 million at December 31, 2017.2018. Additionally, at September 30, 2018,2019, we had remaining borrowing availability of $434.5$619.1 million under our $850 million Credit Facility. We believe that, if necessary, we could obtain additional borrowings at similar rates to our existing borrowings to fund our growth objectives. We further believe that current cash and cash equivalents, funds generated from operations, and committed borrowing availability will be sufficient to fund our operations, capital purchase requirements, and anticipated growth needs for the next twelve months. We believe that these resources, coupled with our ability, as needed, to obtain additional financing on favorable terms will also be sufficient to fund our business as currently conducted for the foreseeable future. We may enter into new financing arrangements or refinance or retire existing debt in the future depending on market conditions. Should we require more capital in the U.S. than is generated by our operations, for example to fund significant discretionary activities, we could elect to raise capital in the U.S. through debt or equity issuances. These alternatives could result in increased interest expense or other dilution of our earnings.


We manage our worldwide cash requirements considering available funds among all of our subsidiaries. Our foreign cash and marketable securities are generally available without restrictions to fund ordinary business operations outside the U.S. 


The following table presents cash, cash equivalents and marketable securities held domestically and by our foreign subsidiaries at September 30, 2018, and December 31, 2017:
subsidiaries:໿
Cash, cash equivalents and marketable securities
(dollars in thousands)
 September 30, 2018 December 31, 2017 September 30,
2019
 December 31,
2018
  
  
  
  
U.S. $2,113
 $5,902
 $2,133
 $2,044
Foreign 144,764
 466,028
 101,863
 121,750
Total $146,877
 471,930
 $103,996
 $123,794
  
  
  
  
Total cash, cash equivalents and marketable securities held in U.S. dollars by our foreign subsidiaries $20,082
 $334,339
 $2,833
 $11,119
  
  
  
  
Percentage of total cash, cash equivalents and marketable securities held in U.S. dollars by our foreign subsidiaries 13.7% 70.8% 2.7% 9.0%

໿
As a result of the passage of the 2017 Tax Act during the fourth quarter of 2017, we liquidated our marketable securities held outside the U.S. during the first quarter of 2018 and recognized a loss of approximately $0.3 million. We repatriated these funds and reduced our revolving debt balance during the first quarter of 2018. 


Of the $146.9$104.0 million of cash and cash equivalents held as of September 30, 2018, approximately 94%2019, greater than 99% was held as bank deposits and approximately 6% was invested in money market funds restricted to U.S. government and agency securities.deposits.
 


The following table presents additional key information concerning working capital: 
໿
For the Three Months EndedFor the Three Months Ended
September 30,
2018
 
June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
September 30,
2019
 June 30,
2019
 March 31,
2019
 December 31,
2018
 September 30,
2018
     
  
  
     
  
  
Days sales outstanding(1)
44.3
 41.2
 42.0
 41.7
 43.4
41.8
 41.7
 42.0
 42.6
 44.3
Inventory turns(2)
2.1
 2.2
 2.0
 2.2
 1.9
2.0
 2.1
 2.0
 2.3
 2.1
(1)
Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.
(2)
Inventory turns represent inventory-related cost of product revenue for the 12 months preceding each quarter-end divided by the average inventory balancebalances at the beginning and end of theeach quarter.




Sources and Uses of Cash 


The following table presents cash provided (used):

໿
 For the Nine Months Ended September 30, For the Nine Months Ended September 30,
(dollars in thousands) 2018 2017 Dollar Change
(in thousands) 2019 2018 Dollar Change
  
  
    
  
  
Net cash provided by operating activities $264,436
 $252,150
 $12,286
 $303,745
 $264,436
 $39,309
Net cash provided (used) by investing activities 178,446
 (114,201) 292,647
Net cash (used) provided by investing activities (109,617) 178,446
 (288,063)
Net cash used by financing activities (479,993) (129,958) (350,035) (212,020) (479,993) 267,973
Net effect of changes in exchange rates on cash (3,687) 6,127
 (9,814) (1,906) (3,687) 1,781
Net change in cash and cash equivalents $(40,798) $14,118
 $(54,916) $(19,798) $(40,798) $21,000


Operating Activities.The increase in cash provided by operating activities of $12.3$39.3 million was driven primarily by the increasesincrease in net income, andpartially offset by changes in the benefit of deferred income taxes, offset by the changes in operating assets and liabilities.taxes. The following table presents cash flows from changes in operating assets and liabilities: 

໿
 For the Nine Months Ended September 30, For the Nine Months Ended September 30,
(dollars in thousands) 2018 2017 Dollar Change
(in thousands) 2019 2018 Dollar Change
  
  
    
  
  
Accounts receivable $(33,041) $(18,724) $(14,317) $(24,451) $(33,041) $8,590
Inventories (27,415) (22,966) (4,449) (36,582) (27,415) (9,167)
Accounts payable (1,336) (3,540) 2,204
 1,181
 (1,336) 2,517
Deferred revenue (6,314) 2,279
 (8,593) (10,826) (6,314) (4,512)
Other assets and liabilities (58,214) (10,734) (47,480) (54,770) (58,214) 3,444
Total change in cash due to changes in operating assets and liabilities $(126,320) $(53,685) $(72,635) $(125,448) $(126,320) $872
 
Cash used due to changes in operating assets and liabilities during the nine months ended September 30, 2018,2019, as compared to the same period in the prior year, increaseddecreased approximately $72.6 million$0.9 million. This decrease was primarily due to the impact of increased instrument placements under our volume commitment program, referred to as IDEXX 360, and fewer instrument placements under our rebate programs. Customers are not required to pay at the time of instrument placement under our volume commitment programs, which contrasts to our rebate programs, where customers pay at the time of instrument placement. This results in higherlower cash used due to increases in other assets, for our volume commitment programs and decreases in deferred revenue, for our rebate programs. Our transition to the New Revenue Standard also impacted the classification of cash flow impacts, see Notes 2 and 3 to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information regarding our volume commitment programs and the impactaccounts receivable as a result of the New Revenue Standard. Furthermore, our cash used for accounts receivable increased, as compared to the same period of the prior year, primarily due to quarter-end timing on a weekend in the prior year, which resulted in certain customer payments being delayed until the start of the fourth quarter.quarter, offset by increases in inventory to meet anticipated demand.
    


We have historically experienced proportionally lower net cash flows from operating activities during the first quarter and proportionally higher cash flows from operating activities for the remainder of the year driven primarily by payments related to annual employee incentive programs in the first quarter following the year for which the bonuses were earned and the seasonality of vector-borne disease testing, which has historically resulted in significant increases in accounts receivable balances during the first quarter of the year.


Investing Activities.Cash providedused by investing activities was $178.4$109.6 million for the nine months ended September 30, 2018,2019, as compared to cash usedprovided by investing activities of $114.2$178.4 million for the same period in the prior year. TheThis change fromin investing cash used by investing activities to cash provided by investing activitiesactivity was primarily due to the sale of marketable securities in 2018, as a result of our repatriation of cash and investments held by our foreign subsidiaries, partially offset byas well as increased capital spending in 2019 as we expand our Westbrook, Maine headquarters and relocate our core labreference laboratory in Germany. 


Financing Activities.Cash used by financing activities was $480.0$212.0 million for the nine months ended September 30, 2018,2019, as compared to cash used by financing activities of $130.0$480.0 million for the same period in the prior year. The increasedecrease in cash used by financing activities for the nine months ended September 30, 3019, was due to a partialdecrease in repurchases of our common stock, as compared to the same period in the prior year, an issuance of $100 million senior notes during the first quarter of 2019, and a larger repayment on our revolving Credit Facility in 2018 from repatriated foreign cash and an increase in repurchases of our common stock.cash.
 
Cash used to repurchase shares of our common stock increased $35.0decreased $102.7 million during the nine months ended September 30, 2018,2019, primarily in the second quarter of 2019, as compared to the same period in the prior year. We believe that the repurchase of our common stock is a favorable means of returning value to our shareholdersstockholders and we also repurchase our stock to offset the dilutive effect of our share-based compensation programs. Repurchases of our common stock may vary depending upon the level of other investing activities and the share price. See Note 1112 to the unaudited condensed consolidated


financial statements in Part I, Item 11. of this Quarterly Report on Form 10-Q for additional information about our share repurchases.


Net borrowing and repayment activity under our Credit Facility resulted in cash used of $240.5$169.5 million during the nine months ended September 30, 2018,2019, as compared to $75.3$240.5 million of cash providedused in the same period of the prior year. At September 30, 2018,2019, we had $414.5$229.5 million outstanding under the Credit Facility. The general availability of funds under our Credit Facility was further reduced by $1.0$1.4 million for a letter of credit that was issued in connection with claims under our workers’ compensation policy. The Credit Facility contains affirmative, negative, and financial covenants customary for financings of this type. The negative covenants include restrictions on liens, indebtedness of subsidiaries of the Company, fundamental changes, investments, transactions with affiliates, certain restrictive agreements and violations of laws and regulations. The obligations under our Credit Facility may be accelerated upon the occurrence of an event of default under the Credit Facility, which includes customary events of default including payment defaults, defaults in the performance of the affirmative, negative and financial covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974 ("ERISA"), the failure to pay specified indebtedness, cross-acceleration to specified indebtedness and a change of control default.


On March 14, 2019, we amended our Existing Agreement with MetLife, submitted a request for purchase and drew $100 million of our Shelf Notes at 4.19% interest per annum rate, due March 14, 2029 (the "Series C Notes"). Series C Notes proceeds were used for general corporate purposes, including a partial repayment of our Credit Facility.

Since December 2013, we have issued and sold through private placements senior notes having an aggregate principal amount of approximately $600$700 million, including the $100 million Series C Notes, pursuant to certain note purchase agreements (collectively, the “Senior Note Agreements”). The Senior Note Agreements contain affirmative, negative, and financial covenants customary for agreements of this type. The negative covenants include restrictions on liens, indebtedness of our subsidiaries, priority indebtedness, fundamental changes, investments, transactions with affiliates, certain restrictive agreements and violations of laws and regulations. See Note 11 to the consolidated financial statements in our 2017 Annual Report for additional information regarding our senior notes.


Should we elect to prepay the senior notes, such aggregate prepayment will include the applicable make-whole amount(s), as defined within the applicable Senior Note Agreements. Additionally, in the event of a change in control of the Company or upon the disposition of certain assets of the Company the proceeds of which are not reinvested (as defined in the Senior Note Agreements), we may be required to prepay all or a portion of the senior notes. The obligations under the senior notes may be accelerated upon the occurrence of an event of default under the applicable Senior Note Agreements, each of which includes customary events of default including payment defaults, defaults in the performance of the affirmative, negative and financial covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974,ERISA, the failure to pay specified indebtedness and cross-acceleration to specified indebtedness.


Effect of Currency Translation on Cash. The net effect of changes in foreign currency exchange rates are related to changes in exchange rates between the U.S. dollar and the functional currencies of our foreign subsidiaries. These changes will


fluctuate for each period presented as the value of the U.S. dollar relative to the value of the foreign currencies changes. A currency’s value depends on many factors, including interest rates and the country’s debt levels and strength of economy.


Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements or variable interest entities, except for letters of credit and third-party guarantees.




Financial Covenant. The sole financial covenant of our Credit Facility and Senior Note Agreements is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation and amortization and certain other non-cash charges (“Adjusted EBITDA”) not to exceed 3.5-to-1. At September 30, 2018,2019, we were in compliance with such covenant. The following details our consolidated leverage ratio calculation as of September 30, 2018:calculation:

໿
Twelve months ended
(in thousands)Twelve months ended
Trailing 12 Months Adjusted EBITDA:September 30, 2018September 30, 2019
 
 
Net income attributable to stockholders (as reported)$329,650
$422,862
Interest expense35,901
32,222
Provision for income taxes110,723
97,832
Depreciation and amortization84,094
86,026
Share-based compensation expense24,703
28,832
Extraordinary and other non-recurring non-cash charges2,629
Adjusted EBITDA$587,700
$667,774
  
 
(in thousands) 
Debt to Adjusted EBITDA Ratio:September 30, 2018September 30, 2019
 
 
Line of credit$414,500
$229,500
Long-term debt602,416
696,634
Total debt1,016,916
926,134
Acquisition-related contingent consideration payable5,037
3,098
Capitalized leases276
U.S. GAAP change - deferred financing costs445
Financing leases145
Deferred financing costs531
Gross debt1,022,674
929,908
Gross debt to Adjusted EBITDA ratio1.74
1.39
 
 
Less: Cash and cash equivalents(146,877)(103,996)
Net debt$875,797
$825,912
Net debt to Adjusted EBITDA ratio1.49
1.24


Adjusted EBITDA, gross debt, net debt, gross debt to Adjusted EBITDA ratio and net debt to Adjusted EBITDA ratio are non-GAAP financial measures which should be considered in addition to, and not as a replacement for, financial measures presented according to U.S. GAAP. Management believes that reporting these non-GAAP financial measures provides supplemental analysis to help investors further evaluate our business performance and available borrowing capacity under our Credit Facility. 


Other Commitments, Contingencies and Guarantees 
 
Significant commitments, contingencies and guarantees at September 30, 2018,2019, are consistent with those discussed in the section under the heading “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources,” anddescribed in Note 1416 to the unaudited condensed consolidated financial statements contained in our 2017 Annual Report.Part I, Item 1. of this Quarterly Report on Form 10-Q.  






Item 3. Quantitative and Qualitative Disclosures About Market Risk 
 
For quantitative and qualitative disclosures about market risk affecting us, see the section under the heading “Part II,II. Item 7A. Quantitative and Qualitative Disclosure About Market Risk” of our 20172018 Annual Report. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the market risks described in our 20172018 Annual Report, except for the impact of foreign exchange rates, as discussed below. 


Foreign Currency Exchange Impacts. Approximately 21% of our consolidated revenue was derived from products manufactured in the U.S. and sold internationally in local currencies for both the three and nine months ended September 30, 2018, which is consistent with2019, as compared to 21% for both the three and nine months ended September 30, 2017.2018. Strengthening of the U.S. dollar exchange rate relative to other currencies has a negative impact on our revenues derived in currencies other than the U.S. dollar and on profits of products manufactured in the U.S. and sold internationally, and a weakening of the U.S. dollar has the opposite effect. Similarly, to the extent that the U.S. dollar is stronger in current or future periods relative to the exchange rates in effect in the corresponding prior periods, our growth rate will be negatively affected. The impact of foreign currency denominated costs and expenses and foreign currency denominated supply contracts partly offsets this exposure. Additionally, our designated hedges of intercompany inventory purchases and sales help delay the impact of certain exchange rate fluctuations on non-U.S. dollar denominated revenues.


Our foreign currency exchange impacts are comprised of three components: 1) local currency revenues and expenses; 2) the impact of hedge contracts; and 3) intercompany and monetary balances for our subsidiaries that are denominated in a currency that is different from the functional currency used by each subsidiary. Based on projected revenues and expenses for the remainder of 2018,2019, excluding the impact of intercompany and trade balances denominated in currencies other than the functional subsidiary currencies, we project a 1% strengthening of the U.S. dollar would reduce revenue by approximately $2 million and operating income by less thanapproximately $1 million. Additionally, we project our foreign currency hedge contracts in place as of September 30, 2018,2019, would result in immaterialincremental offsetting gains.gains of approximately $0.5 million. The impact of the intercompany and trade balances, and monetary balances referred to in the third component above have been excluded, as they are transacted at multiple times during the year and we are not able to reliably forecast the impact that changes in exchange rates would have on such balances.


At our current foreign currency exchange rate assumptions, we anticipate the favorable impact from a weaker dollar in the first half of 2018 will be partially offset by the projected impacteffect of a stronger U.S. dollar for the second halfremainder of 2018, resulting inthe year will have an unfavorable impact on our operating results by decreasing our revenues, operating profit, and diluted earnings per share for the year ending December 31, 2018, increasing2019, by approximately $12$42 million, $1$6 million, and $0.01$0.06 per share, respectively. This favorableunfavorable currency impact includes an unfavorablea favorable impact of less than $1approximately $12 million from foreign currency hedging activity. The actual impact of changes in the value of the U.S. dollar against foreign currencies in which we transact may materially differ from our expectations described above. The above estimates assume that the value of the U.S. dollar will reflect the euro at $1.13,$1.09, the British pound at $1.29,$1.26, the Canadian dollar at $0.76,$0.75, and the Australian dollar at $0.70;$0.67; and the Japanese yen at ¥115,¥110, the Chinese renminbi at RMB 7.007.22 and the Brazilian real at R$3.794.21 relative to the U.S. dollar for the remainder of 2018.2019.


The following table presents the foreign currency exchange impact on our revenues, operating profit, and diluted earnings per share for the three and nine months ended September 30, 2018 and 2017, as compared to the respective prior periods:

period:
໿
 For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
 For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
(dollars in thousands) 2018 2017 2018 2017
(in thousands, except per share amounts) 2019 2018 2019 2018
  
  
      
  
    
Revenue impact $(5,892) $4,744
 $21,715
 $(3,512) $(6,910) $(5,892) $(34,101) $21,715
                
Operating profit impact, excluding hedge activity $(3,979) $1,982
 $6,619
 $(2,514) $(3,024) $(3,979) $(15,082) $6,619
                
Hedge gains (losses) - prior year 893
 (648) (935) (1,538)
Hedge (gains) losses - prior year (256) 893
 2,412
 (935)
Hedge gains (losses) - current year 256
 (893) (2,412) 935
 3,171
 256
 7,091
 (2,412)
Hedging activity impact 1,149
 (1,541) (3,347) (603) 2,915
 1,149
 9,503
 (3,347)
                
Operating profit impact, including hedge activity $(2,830) $441
 $3,272
 $(3,117) $(109) $(2,830) $(5,579) $3,272
Diluted earnings per share impact, including hedge activity $(0.03) $
 $0.03
 $(0.03) $
 $(0.03) $(0.05) $0.03




Item 4. Controls and Procedures 
 
Disclosure Controls and Procedures 
 
Our management is responsible for establishing and maintaining disclosure controls and procedures, as defined by the SEC in its Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”). The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures at September 30, 2018,2019, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.  
 
Changes in Internal Control Over Financial Reporting 
 
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2018,2019, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

PART II — OTHER INFORMATION 
 
Item 1. Legal Proceedings


Due to the nature of our activities, we are at times subject to pending and threatened legal actions that arise out of the ordinary course of business. In the opinion of management, based in part upon advice of legal counsel, the disposition of any such currently pending matters is not expected to have a material effect on our results of operations, financial condition, or cash flows. However, the results of legal actions cannot be predicted with certainty. Therefore, it is possible that our results of operations, financial condition or cash flows could be materially adversely affected in any particular period by the unfavorable resolution of one or more legal actions.


Item 1A. Risk Factors 
 
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in “Part I,I. Item 1A. Risk Factors in our 20172018 Annual Report, as well as the updated risk factors included in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, which supplement and should be read in conjunction with the risk factors disclosed in our 2017 Annual Report, any and all of which could materially affect our business, financial condition, or future results. There have been no material changes from the risk factors previously disclosed in the 20172018 Annual Report, as supplemented by the updated risk factors in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018.Report. The risks described in our 20172018 Annual Report and our Quarterly Report on 10-Q for the quarter ended June 30, 2018, are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results.











Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 
 
During the three months ended September 30, 2018,2019, we repurchased shares of common stock as described below:  

Period 
Total Number of Shares Purchased
(a) 
 
Average Price Paid per Share
(b)
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
(c)
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
(d)
  
  
  
  
July 1 to July 31, 2018 55,903
 $230.00
 55,903
 3,948,142
August 1 to August 31, 2018 132,200
 $245.82
 132,200
 3,815,942
September 1 to September 30, 2018 115,138
 $245.63
 113,600
 3,702,342
Total 303,241
(2) 
$242.83
 301,703
 3,702,342
Period 
Total Number of Shares Purchased
(a) 
 
Average Price Paid per Share
(b)
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
(c)
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
(d)
  
  
  
  
July 1 to July 31, 2019 14,546
 $282.31
 14,546
 2,844,912
August 1 to August 31, 2019 145,418
 $276.97
 145,418
 2,699,494
September 1 to September 30, 2019 171,492
 $273.74
 170,526
 2,528,968
Total 331,456
(2) 
$275.53
 330,490
 2,528,968


The total shares repurchased include shares purchased in the open market and shares surrendered for employee statutory tax withholding. See Note 1112 to the unaudited condensed consolidated financial statements in Part I,I. Item 11. of this Quarterly Report on Form 10-Q for additional information about our share repurchases.


(1)On August 13, 1999, our Board of Directors approved and announced the repurchase of our common stock in the open market or in negotiated transactions pursuant to the Company’s share repurchase program. The authorization has been increased by the Board of Directors on numerous occasions; most recently, on May 2, 2017, the maximum level of shares that may be repurchased under the program was increased from 65 million to 68 million shares. There is no specified expiration date for this share repurchase program. There were no other repurchase programs outstanding during the three months ended September 30, 2018,2019, and no share repurchase programs expired during the period. Repurchases of 301,703330,490 shares were made during the three months ended September 30, 2018,2019, in transactions made pursuant to our share repurchase program.


(2)During the three months ended September 30, 2018,2019, we received 1,538966 shares of our common stock that were surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and settlement of deferred stock units. In the above table, these shares are included in columns (a) and (b), but excluded from columns (c) and (d). These shares do not reduce the number of shares that may yet be purchased under the share repurchase program.








Item 6. Exhibits


Exhibit No.Description
  
  
  
  
  
101.INSXBRL Instance Document.Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
  
101.SCHXBRL Taxonomy Extension Schema Document.
  
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
  
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.
  
101.LABXBRL Taxonomy Extension Label Linkbase Document.
  
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.








SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 


IDEXX LABORATORIES, INC.
 
 
/s/ Brian P. McKeon 
Date: November 1, 2018October 31, 2019Brian P. McKeon
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
 
໿




5857