UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, ~~2019~~2020



☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from: to

Commission File No.: 001-34634

ICU MEDICAL, INC.

(Exact name of registrant as specified in its charter)



~~Delaware~~		~~33-0022692~~
~~(State or other jurisdiction of~~		~~(I.R.S. Employer~~
~~incorporation or organization)~~		~~Identification No.)~~



Delaware						33-0022692
(State or other jurisdiction of						(I.R.S. Employer
incorporation or organization)						Identification No.)

951 Calle Amanecer

San Clemente

California

92673

(Address of principal executive offices)

(Zip Code)

(~~949~~) (949) 366-2183

(Registrant’s telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer o

Non-accelerated filer o

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No x

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol	Name of each exchange on which registered
Common stock, par value $0.10 per share	ICUI	The Nasdaq Stock Market LLC
		(Global Select Market)

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:



~~Class~~		~~Outstanding at October 31, 2019~~
~~Common~~		~~20,673,333~~

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~ ~~Form 10-Q~~ ~~September 30, 2019~~ ~~Table of Contents~~

~~PART I.~~Class	~~Financial Information~~		~~Page Number~~Outstanding at October 31, 2020
Common		20,981,128

ICU MEDICAL, INC. AND SUBSIDIARIES

Form 10-Q

September 30, 2020

Table of Contents


PART I.	Financial Information	Page Number

Item 1.	Financial Statements (Unaudited)

	Condensed Consolidated Balance Sheets, at September 30, ~~2019~~2020 and December 31, ~~2018~~2019	3

	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, ~~2019~~2020 and ~~2018~~2019	4

	Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, ~~2019~~2020 and ~~2018~~2019	5

	Condensed Consolidated Statements of Stockholders' Equity for the Three and Nine Months Ended September 30, ~~2019~~2020 and ~~2018~~2019	6

	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, ~~2019~~2020 and ~~2018~~2019	8

	Notes to Condensed Consolidated Financial Statements	10

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4142

Item 4.	Controls and Procedures	4143

PART II.	Other Information
Item 1.	Legal Proceedings	4143

Item1A.	Risk Factors	4243

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4245

Item 6.	Exhibits	4346

	Signature	4447

PART I - FINANCIAL INFORMATION


~~Item1.~~	~~Financial Statements (Unaudited)~~

Item1.Financial Statements (Unaudited)

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value data)


	September 30, 2019			December 31, 2018				September 30, 2020		December 31, 2019
	(Unaudited)			(1)				(Unaudited)		(1)
ASSETS							ASSETS
CURRENT ASSETS:							CURRENT ASSETS:
Cash and cash equivalents	$	315,949		$	344,781		Cash and cash equivalents	$	350,993	$	268,670
Short-term investment securities	20,845			37,329			Short-term investment securities	12,544		23,967
TOTAL CASH, CASH EQUIVALENTS AND INVESTMENT SECURITIES	336,794			382,110			TOTAL CASH, CASH EQUIVALENTS AND INVESTMENT SECURITIES	363,537		292,637
Accounts receivable, net of allowance for doubtful accounts of $13,439 at September 30, 2019 and $5,768 at December 31, 2018	210,449			176,298
Accounts receivable, net of allowance for doubtful accounts of $22,299 at September 30, 2020 and $20,219 at December 31, 2019							Accounts receivable, net of allowance for doubtful accounts of $22,299 at September 30, 2020 and $20,219 at December 31, 2019	164,538		202,219
Inventories	343,715			311,163			Inventories	321,961		337,640
Prepaid income tax	19,724			11,348			Prepaid income tax	8,032		15,720
Prepaid expenses and other current assets	33,807			46,117			Prepaid expenses and other current assets	42,071		33,981

TOTAL CURRENT ASSETS	944,489			927,036			TOTAL CURRENT ASSETS	900,139		882,197

PROPERTY AND EQUIPMENT, net	444,087			432,641			PROPERTY AND EQUIPMENT, net	456,348		456,085
OPERATING LEASE RIGHT-OF-USE ASSETS	35,787			—			OPERATING LEASE RIGHT-OF-USE ASSETS	47,802		34,465
LONG-TERM INVESTMENT SECURITIES	—			2,025

GOODWILL	11,019			11,195			GOODWILL	32,651		31,245
INTANGIBLE ASSETS, net	131,644			133,421			INTANGIBLE ASSETS, net	200,428		211,408
DEFERRED INCOME TAXES	23,242			38,654			DEFERRED INCOME TAXES	36,373		27,998
OTHER ASSETS	47,516			40,419			OTHER ASSETS	55,795		48,984
TOTAL ASSETS	$	1,637,784		$	1,585,391		TOTAL ASSETS	$	1,729,536	$	1,692,382

LIABILITIES AND STOCKHOLDERS’ EQUITY							LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:							CURRENT LIABILITIES:
Accounts payable	$	125,355		$	120,469		Accounts payable	$	81,027	$	128,629
Accrued liabilities	130,056			128,820			Accrued liabilities	103,397		117,776

Income tax liability							Income tax liability	935		2,063
TOTAL CURRENT LIABILITIES	255,411			249,289			TOTAL CURRENT LIABILITIES	185,359		248,468

CONTINGENT EARN-OUT LIABILITY	—			47,400			CONTINGENT EARN-OUT LIABILITY	24,300		17,300

OTHER LONG-TERM LIABILITIES	37,614			20,592			OTHER LONG-TERM LIABILITIES	48,750		32,820
DEFERRED INCOME TAXES	690			721			DEFERRED INCOME TAXES	2,091		2,091
INCOME TAX LIABILITY	3,734			3,734			INCOME TAX LIABILITY	16,816		14,459
COMMITMENTS AND CONTINGENCIES (Note 18)	—			—			COMMITMENTS AND CONTINGENCIES (Note 18)	0		0
STOCKHOLDERS’ EQUITY:							STOCKHOLDERS’ EQUITY:
Convertible preferred stock, $1.00 par value Authorized—500 shares; Issued and outstanding— none	—			—
Common stock, $0.10 par value — Authorized, 80,000 shares; Issued and outstanding 20,671 shares at September 30, 2019, Issued 20,492 shares at December 31, 2018 and outstanding 20,491 shares at December 31, 2018	2,067			2,049
Convertible preferred stock, $1.00 par value Authorized—500 shares; Issued and outstanding 0 none							Convertible preferred stock, $1.00 par value Authorized—500 shares; Issued and outstanding 0 none	0		0
Common stock, $0.10 par value — Authorized, 80,000 shares; Issued — 20,969 shares at September 30, 2020 and 20,743 shares at December 31, 2019 and outstanding — 20,968 shares at September 30, 2020 and 20,742 shares at December 31, 2019							Common stock, $0.10 par value — Authorized, 80,000 shares; Issued — 20,969 shares at September 30, 2020 and 20,743 shares at December 31, 2019 and outstanding — 20,968 shares at September 30, 2020 and 20,742 shares at December 31, 2019	2,097		2,074
Additional paid-in capital	659,709			657,899			Additional paid-in capital	683,326		668,947
Treasury stock, at cost	—			(95		)	Treasury stock, at cost	(180)		(157)
Retained earnings	701,141			620,747			Retained earnings	782,510		721,782
Accumulated other comprehensive loss	(22,582		)	(16,945		)	Accumulated other comprehensive loss	(15,533)		(15,402)
TOTAL STOCKHOLDERS' EQUITY	1,340,335			1,263,655			TOTAL STOCKHOLDERS' EQUITY	1,452,220		1,377,244
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,637,784		$	1,585,391		TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,729,536	$	1,692,382

(1) December 31, ~~2018~~2019 balances were derived from audited consolidated financial statements.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share data)


	Three months ended September 30,						Nine months ended September 30,							Three months ended September 30,				Nine months ended September 30,
	2019			2018			2019			2018				2020		2019		2020		2019
TOTAL REVENUES	$	307,471		$	327,169		$	950,685		$	1,059,662		TOTAL REVENUES	$	318,567	$	307,471	$	950,553	$	950,685
COST OF GOODS SOLD	188,919			192,582			592,961			624,274			COST OF GOODS SOLD	204,643		188,919		608,930		592,961
GROSS PROFIT	118,552			134,587			357,724			435,388			GROSS PROFIT	113,924		118,552		341,623		357,724
OPERATING EXPENSES:													OPERATING EXPENSES:
Selling, general and administrative	65,876			76,640			206,333			243,471			Selling, general and administrative	70,854		65,876		210,401		206,333
Research and development	12,002			13,181			36,024			39,342			Research and development	10,126		12,002		31,151		36,024
Restructuring, strategic transaction and integration	7,975			24,012			69,408			64,271			Restructuring, strategic transaction and integration	4,114		7,975		22,903		69,408
Change in fair value of contingent earn-out	(200		)	18,500			(47,400		)	20,500			Change in fair value of contingent earn-out	4,300		(200)		7,000		(47,400)
Contract settlement	—			—			3,822			28,917			Contract settlement	(1,000)		0		(975)		3,822
TOTAL OPERATING EXPENSES	85,653			132,333			268,187			396,501			TOTAL OPERATING EXPENSES	88,394		85,653		270,480		268,187
INCOME FROM OPERATIONS	32,899			2,254			89,537			38,887			INCOME FROM OPERATIONS	25,530		32,899		71,143		89,537

INTEREST EXPENSE	(139		)	(283		)	(411		)	(548		)	INTEREST EXPENSE	(616)		(139)		(1,583)		(411)
OTHER (EXPENSE) INCOME, net	(10		)	(534		)	4,660			(3,482		)
OTHER INCOME (EXPENSE), net													OTHER INCOME (EXPENSE), net	1,252		(10)		(2,175)		4,660
INCOME BEFORE INCOME TAXES	32,750			1,437			93,786			34,857			INCOME BEFORE INCOME TAXES	26,166		32,750		67,385		93,786
(PROVISION) BENEFIT FOR INCOME TAXES	(6,187		)	(1,218		)	(13,392		)	1,291
PROVISION FOR INCOME TAXES													PROVISION FOR INCOME TAXES	(1,180)		(6,187)		(6,657)		(13,392)
NET INCOME	$	26,563		$	219		$	80,394		$	36,148		NET INCOME	$	24,986	$	26,563	$	60,728	$	80,394
NET INCOME PER SHARE													NET INCOME PER SHARE
Basic	$	1.29		$	0.01		$	3.90		$	1.78		Basic	$	1.19	$	1.29	$	2.91	$	3.90
Diluted	$	1.24		$	0.01		$	3.73		$	1.67		Diluted	$	1.16	$	1.24	$	2.82	$	3.73
WEIGHTED AVERAGE NUMBER OF SHARES													WEIGHTED AVERAGE NUMBER OF SHARES
Basic	20,666			20,474			20,607			20,362			Basic	20,948		20,666		20,870		20,607
Diluted	21,487			21,633			21,556			21,588			Diluted	21,556		21,487		21,561		21,556

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ~~(LOSS)~~ (Unaudited)

(In thousands)


	Three months ended September 30,						Nine months ended September 30,							Three months ended September 30,				Nine months ended September 30,
	2019			2018			2019			2018				2020		2019		2020		2019
NET INCOME	$	26,563		$	219		$	80,394		$	36,148		NET INCOME	$	24,986	$	26,563	$	60,728	$	80,394
Other comprehensive income (loss), net of tax:													Other comprehensive income (loss), net of tax:
Cash flow hedge adjustments, net of taxes of $118 and ($372) for the three months ended September 30, 2019 and 2018, respectively, and ($204) and ($376) for the nine months ended September 30, 2019 and 2018, respectively	(375		)	1,178			644			1,192
Cash flow hedge adjustments, net of taxes of ($321) and $118 for the three months ended September 30, 2020 and 2019, respectively, and $256 and ($204) for the nine months ended September 30, 2020 and 2019, respectively													Cash flow hedge adjustments, net of taxes of ($321) and $118 for the three months ended September 30, 2020 and 2019, respectively, and $256 and ($204) for the nine months ended September 30, 2020 and 2019, respectively	1,016		(375)		(810)		644
Foreign currency translation adjustment, net of taxes of $0 for all periods	(7,533		)	(5,415		)	(6,287		)	(7,705		)	Foreign currency translation adjustment, net of taxes of $0 for all periods	6,626		(7,533)		754		(6,287)
Other adjustments, net of taxes of $0 for all periods	—			6			6			11			Other adjustments, net of taxes of $0 for all periods	3		0		(75)		6
Other comprehensive loss, net of taxes	(7,908		)	(4,231		)	(5,637		)	(6,502		)
TOTAL COMPREHENSIVE INCOME (LOSS)	$	18,655		$	(4,012	)	$	74,757		$	29,646
Other comprehensive income (loss), net of taxes													Other comprehensive income (loss), net of taxes	7,645		(7,908)		(131)		(5,637)
TOTAL COMPREHENSIVE INCOME													TOTAL COMPREHENSIVE INCOME	$	32,631	$	18,655	$	60,597	$	74,757

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)

(Amounts in thousands)


	Common Stock									Accumulated
				Additional						Other
	Shares	Amount		Paid-In Capital		Treasury Stock		Retained Earnings		Comprehensive Loss		Total
Balance, January 1, 2020	20,742	$	2,074	$	668,947	$	(157)	$	721,782	$	(15,402)	$	1,377,244
Issuance of restricted stock and exercise of stock options	155	9		(10,207)		10,758		—		—		560
Tax withholding payments related to net share settlement of equity awards	(64)	—		—		(12,174)		—		—		(12,174)
Stock compensation	—	—		6,939		—		—		—		6,939
Other comprehensive loss, net of tax	—	—		—		—		—		(13,510)		(13,510)
Net income	—	—		—		—		16,834		—		16,834
Balance, March 31, 2020	20,833	$	2,083	$	665,679	$	(1,573)	$	738,616	$	(28,912)	$	1,375,893
Issuance of restricted stock and exercise of stock options	106	11		4,408		1,820		—		—		6,239
Tax withholding payments related to net share settlement of equity awards	(2)	—		—		(387)		—		—		(387)
Stock compensation	—	—		5,410		—		—		—		5,410
Other comprehensive income, net of tax	—	—		—		—		—		5,734		5,734
Net income	—	—		—		—		18,908		—		18,908
Balance, June 30, 2020	20,937	$	2,094	$	675,497	$	(140)	$	757,524	$	(23,178)	$	1,411,797
Issuance of restricted stock and exercise of stock options	33	3		1,564		220		—		—		1,787
Tax withholding payments related to net share settlement of equity awards	(1)	—		—		(260)		—		—		(260)
Stock compensation	—	—		6,265		—		—		—		6,265
Other comprehensive income, net of tax	—	—		—		—		—		7,645		7,645
Net income	—	—		—		—		24,986		—		24,986
Balance, September 30, 2020	20,969	$	2,097	$	683,326	$	(180)	$	782,510	$	(15,533)	$	1,452,220

Common Stock Accumulated
Additional Other
Shares Amount
Paid-In
Capital

Treasury
Stock

Retained
Earnings

Comprehensive
Loss
Total
Balance, January 1, 2019 20,492
$ 2,049
$ 657,899
$ (95 ) $ 620,747
$ (16,945 ) $ 1,263,655
Issuance of restricted stock and exercise of stock options 254
18
(4,289 ) 5,196
—
—
925
Tax withholding payments related to net share settlement of equity awards (78 ) —
—
(18,157 ) —
—
(18,157 )
Stock compensation —
—
6,209
—
—
—
6,209
Other comprehensive loss, net of tax —
—
—
—
—
(936 ) (936 )
Net income —
—
—
—
30,998
—
30,998
Balance, March 31, 2019 20,668
$ 2,067
$ 659,819
$ (13,056 ) $ 651,745
$ (17,881 ) $ 1,282,694
Issuance of restricted stock and exercise of stock options —
—
(8,505 ) 11,514
—
—
3,009
Tax withholding payments related to net share settlement of equity awards —
—
—
(108 ) —
—
(108 )
Stock compensation —
—
6,229
—
—
—
6,229
Other comprehensive income, net of tax —
—
—
—
—
3,207
3,207
Net income —
—
—
—
22,833
—
22,833
Balance, June 30, 2019 20,668
$ 2,067
$ 657,543
$ (1,650 ) $ 674,578
$ (14,674 ) $ 1,317,864
Issuance of restricted stock and exercise of stock options 4
—
(1,556 ) 1,863
—
—
307
Tax withholding payments related to net share settlement of equity awards (1 ) —
—
(213 ) —
—
(213 )
Stock compensation —
—
3,722
—
—
—
3,722
Other comprehensive loss, net of tax —
—
—
—
—
(7,908 ) (7,908 )
Net income —
—
—
—
26,563
—
26,563
Balance, September 30, 2019 20,671
$ 2,067
$ 659,709
$ —
$ 701,141
$ (22,582 ) $ 1,340,335

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited) - CONTINUED

(Amounts in thousands)


	Common Stock									Accumulated
				Additional						Other
	Shares	Amount		Paid-In Capital		Treasury Stock		Retained Earnings		Comprehensive Loss		Total
Balance, January 1, 2019	20,492	$	2,049	$	657,899	$	(95)	$	620,747	$	(16,945)	$	1,263,655
Issuance of restricted stock and exercise of stock options	254	18		(4,289)		5,196		—		—		925
Tax withholding payments related to net share settlement of equity awards	(78)	—		—		(18,157)		—		—		(18,157)
Stock compensation	—	—		6,209		—		—		—		6,209
Other comprehensive loss, net of tax	—	—		—		—		—		(936)		(936)
Net income	—	—		—		—		30,998		—		30,998
Balance, March 31, 2019	20,668	$	2,067	$	659,819	$	(13,056)	$	651,745	$	(17,881)	$	1,282,694
Issuance of restricted stock and exercise of stock options	0	0		(8,505)		11,514		—		—		3,009
Tax withholding payments related to net share settlement of equity awards	0	—		—		(108)		—		—		(108)
Stock compensation	—	—		6,229		—		—		—		6,229
Other comprehensive income, net of tax	—	—		—		—		—		3,207		3,207
Net income	—	—		—		—		22,833		—		22,833
Balance, June 30, 2019	20,668	$	2,067	$	657,543	$	(1,650)	$	674,578	$	(14,674)	$	1,317,864
Issuance of restricted stock and exercise of stock options	4	0		(1,556)		1,863		—		—		307
Tax withholding payments related to net share settlement of equity awards	(1)	—		—		(213)		—		—		(213)
Stock compensation	—	—		3,722		—		—		—		3,722
Other comprehensive loss, net of tax	—	—		—		—		—		(7,908)		(7,908)
Net income	—	—		—		—		26,563		—		26,563
Balance, September 30, 2019	20,671	$	2,067	$	659,709	$	0	$	701,141	$	(22,582)	$	1,340,335

Common Stock Accumulated
Additional Other
Shares Amount
Paid-In
Capital

Treasury
Stock

Retained
Earnings

Comprehensive
(Loss) Income
Total
Balance, January 1, 2018 20,210
$ 2,021
$ 625,568
$ —
$ 585,624
$ (14,959 ) $ 1,198,254
Cumulative effect of accounting change —
—
—
—
6,330
—
6,330
Issuance of restricted stock and exercise of stock options 130
11
982
2,162
—
—
3,155
Tax withholding payments related to net share settlement of equity awards (23 ) —
—
(5,338 ) —
—
(5,338 )
Stock compensation —
—
5,462
—
—
—
5,462
Other comprehensive income, net of tax —
—
—
—
—
17,213
17,213
Net income —
—
—
—
4,875
—
4,875
Balance, March 31, 2018 20,317
$ 2,032
$ 632,012
$ (3,176 ) $ 596,829
$ 2,254
$ 1,229,951
Issuance of restricted stock and exercise of stock options 143
14
6,080
3,288
—
—
9,382
Tax withholding payments related to net share settlement of equity awards —
—
—
(132 ) —
—
(132 )
Stock compensation —
—
6,297
—
—
—
6,297
Other comprehensive loss, net of tax —
—
—
—
—
(19,484 ) (19,484 )
Net income —
—
—
—
31,054
—
31,054
Balance, June 30, 2018 20,460
$ 2,046
$ 644,389
$ (20 ) $ 627,883
$ (17,230 ) $ 1,257,068
Issuance of restricted stock and exercise of stock options 31
3
1,130
541
—
—
1,674
Tax withholding payments related to net share settlement of equity awards (2 ) —
—
(649 ) —
—
(649 )
Stock compensation —
—
6,233
—
—
—
6,233
Other comprehensive loss, net of tax —
—
—
—
—
(4,231 ) (4,231 )
Net income 219
219
Balance, September 30, 2018 20,489
$ 2,049
$ 651,752
$ (128 ) $ 628,102
$ (21,461 ) $ 1,260,314

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)


	Nine months ended September 30,							Nine months ended September 30,
	2019			2018				2020		2019
CASH FLOWS FROM OPERATING ACTIVITIES:							CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	80,394		$	36,148		Net income	$	60,728	$	80,394
Adjustments to reconcile net income to net cash provided by operating activities:							Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	57,025			55,069			Depreciation and amortization	64,037		57,025
Amortization of right-of-use assets	6,149			—			Amortization of right-of-use assets	6,859		6,149
Provision for doubtful accounts	7,839			638			Provision for doubtful accounts	2,785		7,839
Provision for warranty and returns	1,277			1,817			Provision for warranty and returns	(1,296)		1,277
Stock compensation	16,161			17,992			Stock compensation	18,614		16,161
Loss on disposal of property and equipment and other assets	13,350			760			Loss on disposal of property and equipment and other assets	1,673		13,350
Bond premium amortization	103			313			Bond premium amortization	126		103
Debt issuance costs amortization	216			216			Debt issuance costs amortization	216		216
Change in fair value of contingent earn-out	(47,400		)	20,500			Change in fair value of contingent earn-out	7,000		(47,400)
Impairment of assets held for sale	—			269
Write-off of acquired intangible	—			5,000
Product-related charges							Product-related charges	2,626		0
Usage of spare parts	20,044			6,999			Usage of spare parts	8,391		20,044
Other	1,757			2,100			Other	2,523		1,757
Changes in operating assets and liabilities:							Changes in operating assets and liabilities:
Accounts receivable	(32,484		)	(38,957		)	Accounts receivable	38,933		(32,484)
Inventories	(30,924		)	12,201			Inventories	8,859		(30,924)
Prepaid expenses and other assets	8,815			(506		)	Prepaid expenses and other assets	(6,535)		8,815
Related-party receivables	—			31,004
Other assets	(29,494		)	(8,319		)	Other assets	(12,121)		(29,494)
Accounts payable	(3,038		)	(2,094		)	Accounts payable	(38,032)		(3,038)
Accrued liabilities	(23,214		)	(18,509		)	Accrued liabilities	(20,417)		(23,214)
Income taxes, including excess tax benefits and deferred income taxes	6,478			(12,359		)	Income taxes, including excess tax benefits and deferred income taxes	(743)		6,478
Net cash provided by operating activities	53,054			110,282			Net cash provided by operating activities	144,226		53,054
CASH FLOWS FROM INVESTING ACTIVITIES:							CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment	(73,253		)	(75,057		)	Purchases of property and equipment	(62,362)		(73,253)
Proceeds from sale of assets held-for-sale, net	—			13,000
Proceeds from sale of asset	19			—			Proceeds from sale of asset	154		19
Business acquisitions, net of cash acquired	(4,600		)	(1,300		)	Business acquisitions, net of cash acquired	0		(4,600)
Intangible asset additions	(6,461		)	(5,375		)	Intangible asset additions	(6,325)		(6,461)
Purchases of investment securities	(17,994		)	(30,495		)	Purchases of investment securities	(9,603)		(17,994)
Proceeds from sale of investment securities	36,400			14,940			Proceeds from sale of investment securities	20,900		36,400
Net cash used in investing activities	(65,889		)	(84,287		)	Net cash used in investing activities	(57,236)		(65,889)
CASH FLOWS FROM FINANCING ACTIVITIES:							CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from short-term debt							Proceeds from short-term debt	150,000		0
Repayment of short-term debt							Repayment of short-term debt	(150,000)		0
Proceeds from exercise of stock options	4,240			14,211			Proceeds from exercise of stock options	8,586		4,240
Payments on finance leases							Payments on finance leases	(231)		0
Tax withholding payments related to net share settlement of equity awards	(18,478		)	(6,119		)	Tax withholding payments related to net share settlement of equity awards	(12,821)		(18,478)
Net cash (used in) provided by financing activities	(14,238		)	8,092
Net cash used in financing activities							Net cash used in financing activities	(4,466)		(14,238)
Effect of exchange rate changes on cash	(1,759		)	(5,343		)	Effect of exchange rate changes on cash	(201)		(1,759)
NET (DECREASE) INCREASE CASH AND CASH EQUIVALENTS	(28,832		)	28,744
NET INCREASE (DECREASE) CASH AND CASH EQUIVALENTS							NET INCREASE (DECREASE) CASH AND CASH EQUIVALENTS	82,323		(28,832)
CASH AND CASH EQUIVALENTS, beginning of period	344,781			290,072			CASH AND CASH EQUIVALENTS, beginning of period	268,670		344,781
CASH AND CASH EQUIVALENTS, end of period	$	315,949		$	318,816		CASH AND CASH EQUIVALENTS, end of period	$	350,993	$	315,949

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

ICU MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - CONTINUED

(In thousands)


	Nine months ended September 30,
	2020		2019
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
Accounts payable for property and equipment	$	3,633	$	11,365

Nine months ended
September 30,
2019 2018
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
Accounts payable for property and equipment $ 11,365
$ 1,184

The accompanying notes are an integral part of these condensed consolidated financial statements.

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


~~Note 1:~~	~~Basis of Presentation~~

Note 1:Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S.") and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments, consisting of only normal recurring adjustments, which are, in the opinion of management, necessary for a fair statement of the consolidated results for the interim periods presented. Results for the interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of ICU Medical, Inc., ("ICU") a Delaware corporation, filed with the SEC for the year ended December 31, ~~2018~~.2019.

We are engaged in the development, manufacturing and sale of innovative medical products used in vascular therapy and critical care applications. We sell the majority of our products through our direct sales force and through independent distributors throughout the ~~U. S.~~U.S. and internationally. Additionally, we sell our products on an original equipment manufacturer basis to other medical device manufacturers. All subsidiaries are wholly owned and are included in the condensed consolidated financial statements. All intercompany balances and transactions have been eliminated.

Certain reclassifications have been made to prior year financial statements to conform to classifications used in the current year. These reclassifications had no impact on net income, stockholders' equity or cash flows as previously reported. The reclassifications included reporting foreign exchange gains and losses in other income (expense), net, and removing them from selling, general and administrative expenses. We reclassified related-party receivables to prepaid expenses and other current assets for the current year's presentation, as Pfizer, Inc. ("Pfizer") had sold all of its shares of our ICU common stock as of December 31, 2018, thereby ending its related-party relationship with us. We reclassified operating cash flows due to the purchase and usage of spare parts. The operating cash flows due to the usage of spare parts are included as an adjustment to reconcile net income to net cash provided by operating activities and the purchase of spare parts are presented as cash outflows in operating assets and liabilities-other assets.

Note 2: New Accounting Pronouncements

Recently Adopted Accounting Standards

In February 2016, the FASB issued Accounting Standard Update ("ASU") No. 2016-02, Leases (Topic 842). The amendments in this update require an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The updated guidance required a modified retrospective adoption. In July 2018, the FASB issued ASU No. 2018-11, Targeted Improvements. The amendments in this update provide entities with an additional (and optional) transition method to adopt the new lease requirements by allowing entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The amendments in this update also provided lessors with a practical expedient, by class of underlying asset, to not separate nonlease components from the associated lease contract. This expedient is limited to circumstances in which the nonlease components otherwise would be accounted for under the new revenue guidance and both (1) the timing and pattern of transfer are the same for the nonlease components and associated lease component and (2) the lease component, if accounted for separately, would be classified as an operating lease. If the lessor uses this practical expedient they would account for the lease contract in accordance with Topic 606 if the nonlease component is the predominant component otherwise, the lessor should account for the combined component as an operating lease in accordance with Topic 842. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases. This ASU clarifies certain language in ASU 2016-02 and corrects certain references and inconsistencies. We adopted these standards effective January 1, 2019 (see Note 5: Leases for a discussion of the impact and required disclosures).

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The amendments in this update remove the second step of the impairment test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. The amendments in ASU 2017-04 are effective for the annual or interim impairment test in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

annual goodwill impairment tests performed on testing dates after January 1, 2017. We early adopted this ASU effective April 1, 2019, which had no impact on our consolidated financial statements or related footnote disclosures. We adopted this ASU early ahead of our annual impairment test to reduce the complexity of the quantitative test if necessary.

~~Recently Issued Accounting Standards~~

In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Topic 350): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software and hosting arrangements that include an internal use software license. Costs to develop or obtain internal-use software that cannot be capitalized under subtopic 350-40, such as training costs and certain data conversion costs, also cannot be capitalized for a hosting arrangement that is a service contract. Therefore, an entity in a hosting arrangement that is a service contract determines which project stage (that is, preliminary project stage, application development stage, or post-implementation stage) an implementation activity relates to. Costs for implementation activities in the application development stage are capitalized depending on the nature of the costs, while costs incurred during the preliminary project and post-implementation stages are expensed as the activities are performed. The amendments in this update require the entity to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement. The amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The amendments in this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We ~~are currently evaluating the impact of~~adopted this ASU effective January 1, 2020. This ASU did not have a material impact on ~~the~~our condensed consolidated financial statements ~~and~~or related disclosures.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements in Topic 820. The amendments remove from disclosure: the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level 3 fair value measurements. The amendments also made the following disclosure modifications: for investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly; and the amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. The amendments also added the following disclosure requirements: the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The amendments in ASU 2018-02 are effective for fiscal years

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

beginning after December 15, 2019. Early adoption is permitted. We ~~are currently evaluating the impact of~~adopted this ASU effective January 1, 2020. This ASU did not have a material impact on ~~the~~our condensed consolidated financial statements ~~and~~or related disclosures.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This update amends the FASB's guidance on the impairment of financial instruments by requiring timelier recording of credit losses on loans and other financial instruments. The ASU adds an impairment model that is based on expected losses rather than incurred losses. The ASU also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. In April 2019, the FASB issued ASU No. 2019-04 - Codification Improvements to Topic 326, Financial Instruments - Credit Losses and in May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses to Topic 326, Financial Instruments - Targeted Transition Relief. ASU 2019-04 clarifies and corrects certain areas of the Codification and ASU 2019-05 provides entities with an option to irrevocably elect the fair value option in Subtopic 825-10, Financial Instruments—Overall, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326. The amendments in these updates will be effective for fiscal years beginning after December 15, 2019. Early adoption is permitted as of the fiscal years beginning after December 15, 2018. The updated guidance requires a modified retrospective adoption. We adopted this ASU effective January 1, 2020. This ASU did not have a material impact on our condensed consolidated financial statements or related disclosures.

Recently Issued Accounting Standards

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide optional guidance for a limited period of time to ease the potential burden for reference rate reform on financial reporting. Due to concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate ("LIBOR"), regulators around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued as a result of reference rate reform. Optional expedients may be applied to contracts that are modified as a result of the reference rate reform. Modifications of contracts within the scope of Topic 470, Debt, should be accounted for by prospectively adjusting the effective interest rate. Modifications of contracts within the scope of ASC 842, Leases, should be accounted for as a continuation of the existing contracts with no reassessments of the lease classification and the discount rate (incremental borrowing rate). Exceptions to Topic 815, Derivatives and Hedging, results in not having a dedesignation of a hedging relationship if certain criteria are met. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. We are currently ~~evaluating~~reviewing the impact of this ASU on ~~the consolidated financial statements and related disclosures.~~ our contracts.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

Note 3: Restructuring, Strategic Transaction and Integration

Restructuring, ~~and~~ strategic transaction and integration expenses were $4.1 million and $22.9 million for the three and nine months ended September 30, 2020, respectively, as compared to $8.0 million and $69.4 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to $24.0 million and $64.3 million for~~respectively.

Restructuring

During the three and nine months ended September 30, ~~2018,~~2020, restructuring charges were $0.0 million and $8.1 million, respectively.

~~Restructuring~~

During the three and nine months ended September 30, 2019, restructuring charges were $0.8 million and $8.4 million, ~~respectively,~~respectively. Restructuring charges for the nine months ended September 30, 2020 were primarily related to severance and costs related to office and other facility ~~closure costs. These~~closures. Restructuring charges ~~are~~for the three and nine months ended September 30, 2019 were primarily related to a one-time charge to move our U.S. pump service depot to our existing Salt Lake City facility and other plant restructuring. Restructuring charges are included in the restructuring, strategic transaction and integration line item in our condensed consolidated statement of operations.

During the year ended December 31, 2015, we incurred restructuring charges related to an agreement with Dr. Lopez, a member of our Board of Directors and a former employee in our research and development department, pursuant to which we bought out Dr. Lopez's right to employment under his then-existing employment agreement. The buy-out, including payroll taxes, is paid in equal monthly installments until December 2020.

The following table summarizes the details of changes in our restructuring-related accrual for the period ended September 30, ~~2019~~2020 (in thousands):

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


	Accrued Balance January 1, 2019		Charges Incurred		Payments			Accrued Balance September 30, 2019			Accrued Balance January 1, 2020		Charges Incurred		Payments		Currency Translation		Accrued Balance September 30, 2020
Severance pay and benefits	$	677	$	5,349	$	(1,900	)	$	4,126	Severance pay and benefits	$	3,878	$	3,706	$	(5,215)	$	(43)	$	2,326
Employment agreement buyout	739		—		(279		)	460		Employment agreement buyout	460		0		(370)		0		90
Facility closure expenses	—		3,095		(595		)	2,500		Facility closure expenses	1,211		4,402		(4,299)		230		1,544
	$	1,416	$	8,444	$	(2,774	)	$	7,086		$	5,549	$	8,108	$	(9,884)	$	187	$	3,960

Strategic transaction and integration expenses

We incurred and expensed ~~$7.2~~$4.1 million and ~~$61.0~~$14.8 million in strategic transaction and integration expenses during the three and nine months ended September 30, ~~2019,~~2020, respectively, as compared to ~~$23.5~~$7.2 million and ~~$61.3~~$61.0 million during the three and nine months ended September 30, ~~2018,~~2019, respectively. The strategic transaction and integration expenses during the three ~~months ended September 30, 2019 and the three~~ and nine months ended September 30, ~~2018~~2020 and 2019, were primarily related to the integration of the Hospira Infusion Systems ("HIS") business acquired in 2017 from ~~Pfizer.The~~Pfizer, which for the nine months ended September 30, 2020, included expenses for the migration of IT systems at our Austin facility. The strategic transaction and integration expenses during the nine months ended September 30, 2019, ~~also~~ included a one-time strategic supply chain restructuring charge of $22.1 million, which ~~reduces~~reduced our contracted commitments to our third party ~~manufacturer and charges related to our Pfizer separation costs and clean-up, which~~manufacturer. The nine months ended September 30, 2019 also included a $12.7 million non-cash write-off of assets related ~~assets.~~to our final Pfizer separation costs.

Note 4: Revenue

Our primary product lines are Infusion Consumables, Infusion Systems, IV Solutions ~~Infusion Systems~~ and Critical Care. The vast majority of our sales of these products are made on a stand-alone basis to hospitals and distributors. Revenue is typically recognized upon transfer of control of the products, which we deem to be at point of shipment.

Payment is typically due in full within 30 days of delivery or the start of the contract term. Revenue is recorded in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We offer certain volume-based rebates to our distribution customers, which we record as variable consideration when calculating the transaction price. Rebates are offered on both a fixed and tiered/variable basis. In both cases, we use information available at the time and our historical experience with each customer to estimate the most likely rebate amount. We also provide chargebacks to distributors that sell to end-customers at prices determined under a contract between us and the end-customer. We use information available at the time and our historical experience to estimate and record provisions for chargebacks.

We also warrant products against defects and have a policy permitting the return of defective products, for which we accrue and expense at the time of sale using information available at that time and our historical experience. We also provide

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

for extended service-type warranties, which we consider to be separate performance obligations. We allocate a portion of the transaction price to the extended service-type warranty based on its estimated relative selling price, and recognize revenue over the period the warranty service is provided.

Revenue disaggregated

The following table represents our revenues disaggregated by geography (in thousands):


	For the three months ended September 30,				For the nine months ended September 30,					For the three months ended September 30,				For the nine months ended September 30,
Geography	2019		2018		2019		2018		Geography	2020		2019		2020		2019
Europe, the Middle East and Africa	$	31,474	$	30,759	$	96,830	$	104,150	Europe, the Middle East and Africa	$	32,596	$	31,474	$	99,107	$	96,830

Other Foreign	53,398		51,569		156,353		154,278		Other Foreign	48,525		53,398		175,618		156,353
Total Foreign	84,872		82,328		253,183		258,428		Total Foreign	81,121		84,872		274,725		253,183
United States	222,599		244,841		697,502		801,234		United States	237,446		222,599		675,828		697,502
Total Revenues	$	307,471	$	327,169	$	950,685	$	1,059,662	Total Revenues	$	318,567	$	307,471	$	950,553	$	950,685

The following table represents our revenues disaggregated by product (in thousands):

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


	For the three months ended September 30,				For the nine months ended September 30,					For the three months ended September 30,				For the nine months ended September 30,
Product line	2019		2018		2019		2018		Product line	2020		2019		2020		2019
Infusion Consumables	$	119,745	$	117,797	$	357,994	$	361,490	Infusion Consumables	$	116,054	$	119,745	$	350,554	$	357,994
Infusion Systems									Infusion Systems	88,388		78,932		267,856		244,523
IV Solutions	98,159		114,433		313,976		394,198		IV Solutions	101,900		98,159		295,369		313,976
Infusion Systems	78,932		81,456		244,523		263,271
Critical Care	10,635		13,483		34,192		40,703		Critical Care	12,225		10,635		36,774		34,192

Total Revenues	$	307,471	$	327,169	$	950,685	$	1,059,662	Total Revenues	$	318,567	$	307,471	$	950,553	$	950,685

Contract balances

The following table presents our changes in the contract balances for the nine months ended September 30, ~~2019~~2020 and ~~2018~~2019 (in thousands):

Contract Liabilities
Beginning balance, January 1, 2019 $ (4,282 )
Equipment revenue recognized 3,619
Equipment revenue deferred due to implementation (6,869 )
Software revenue recognized 2,955
Software revenue deferred due to implementation (3,115 )
Ending balance, September 30, 2019 $ (7,692 )

Beginning balance, January 1, 2018 $ (7,066 )
Equipment revenue recognized 3,136
Equipment revenue deferred due to implementation (4,086 )
Software revenue recognized 5,649
Software revenue deferred due to implementation (5,507 )
Ending balance, September 30, 2018 $ (7,874 )


	Contract Liabilities
Beginning balance, January 1, 2020	$	(4,855)
Equipment revenue recognized	9,920
Equipment revenue deferred due to implementation	(13,679)
Software revenue recognized	4,715
Software revenue deferred due to implementation	(5,033)
Ending balance, September 30, 2020	$	(8,932)

Beginning balance, January 1, 2019	$	(4,282)
Equipment revenue recognized	3,619
Equipment revenue deferred due to implementation	(6,869)
Software revenue recognized	2,955
Software revenue deferred due to implementation	(3,115)
Ending balance, September 30, 2019	$	(7,692)

As of September 30, ~~2019,~~2020, revenue from remaining performance obligations related to implementation of software and equipment is ~~$6.3~~$7.6 million. We expect to recognize substantially all of this revenue within the next three ~~months.~~to six months dependent on implementation restrictions due to the novel coronavirus ("COVID-19"). Revenue from

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

remaining performance obligations related to annual software licenses is ~~$1.4~~$1.3 million. We expect to recognize substantially all of this revenue over the next twelve months.

Note 5: Leases

~~Adoption of ASC Topic 842, "Lease Accounting"~~

We adopted ASU No. 2016-02, Leases (ASC Topic 842), effective January 1, 2019 on a modified retrospective transition method through a cumulative-effect adjustment at the beginning of the first quarter of 2019. We elected the 'package of practical expedients', which permitted us not to reassess our prior conclusions about lease identification, lease classification and initial direct costs. We did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us. We elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we did not recognize right-of-use ("ROU") assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. Furthermore, we elected the practical expedient to not separate lease and non-lease components for all of our leases, non-lease components are primarily common area maintenance charges that we combine with the lease component when applying this ASU.

The impact of adopting this standard was the recognition of ROU assets and lease liabilities for our operating leases of $40.4 million as of January 1, 2019. The adoption of ASC 842 did not have a material impact on our consolidated earnings and had no impact on our cash flows.

Leases

We determine if an arrangement is a lease at inception. ~~Most~~Our operating ~~leases with a term greater than one year~~lease assets are separately stated in operating lease right-of-use ("ROU") assets and our financing lease assets are included in ~~operating~~other assets on our condensed consolidated balance sheets. Our lease ~~ROU assets,~~liabilities are included in accrued liabilities, and other long-term liabilities on our condensed consolidated balance sheets. We have elected not to recognize an ROU asset and lease liability for leases with terms of twelve months or less.

~~Operating lease~~ Lease ROU assets and ~~operating~~ lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. Most of our leases do not provide an implicit rate, therefore we use our incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term based on the information available at commencement date. ~~The operating~~Our lease ROU ~~asset excludes~~assets exclude lease incentives and initial direct costs incurred. Our lease terms include options to extend when it is reasonably certain that we will exercise that option. All of our ~~operating~~ leases have stated lease payments, which may include fixed rental increases. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

ICU MEDICAL, INC. AND SUBSIDIARIES

~~We have operating~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Our leases are for corporate offices, sales and support offices, a distribution facility, device service centers and certain equipment. Our leases have original lease terms of one year to fifteen years, some of which include options to extend the leases for up to an additional five years. For all of our leases, we do not include optional periods of extension in our current lease terms for the exercise of options to extend is not reasonably certain.

The following table presents the components of our lease cost (in thousands):

For the three months
ended September 30, 2019

For the nine months
ended September 30, 2019
Operating lease cost $ 2,996
$ 7,528

Short-term lease cost 49
229

Total lease cost $ 3,045
$ 7,757


	For the three months ended September 30,				For the nine months ended September 30,
	2020		2019		2020		2019
Operating lease cost	$	2,861	$	2,996	$	8,428	$	7,528

Finance lease cost - interest	29		0		62		0

Finance lease cost - amortization of ROU asset	125		0		252		0

Short-term lease cost	74		49		200		229



Total lease cost	$	3,089	$	3,045	$	8,942	$	7,757

Interest expense on our finance leases is included in other income (expense), net in our condensed consolidated statement of operations. The amortization of the operating and finance ROU asset is included in selling, general and administrative expenses in our condensed consolidated statement of operations.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

The following table presents the supplemental cash flow information related to our leases (in thousands):

For the nine months
ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 7,161

Right-of-use assets obtained in exchange for lease obligations:
Operating leases $ 2,495


	For the nine months ended September 30,
	2020		2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	7,303	$	7,161
Operating cash flows from finance leases	$	62	$	0

Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	20,264	$	2,495
Finance leases	$	2,870	$	0

~~The following table presents the supplemental balance sheet information related to our leases (in thousands, except lease term and discount rate):~~

As of September 30, 2019
Operating leases
Operating lease right-of-use assets $ 35,787

Accrued liabilities $ 7,150
Other long-term liabilities 29,791
Total operating lease liabilities $ 36,941

Weighted Average Remaining Lease Term
Operating leases 6 years

Weighted Average Discount Rate
Operating leases 5.57 %

~~As of September 30, 2019, the maturities of our lease liabilities for each of the next five years is approximately (in thousands):~~

Operating Leases
Remainder of 2019 $ 2,169
2020 8,409
2021 7,060
2022 6,470
2023 6,118
Thereafter 13,569
Total Lease Payments 43,795
Less imputed interest (6,854 )
Total $ 36,941

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table presents the supplemental balance sheet information related to our operating leases (in thousands, except lease term and discount rate):


	As of September 30, 2020			As of December 31, 2019
Operating leases
Operating lease right-of-use assets	$	47,802		$	34,465

Accrued liabilities	$	8,456		$	7,362
Other long-term liabilities	42,512			28,896
Total operating lease liabilities	$	50,968		$	36,258

Weighted Average Remaining Lease Term
Operating leases	6.8 years			6.0 years

Weighted Average Discount Rate
Operating leases	5.03		%	5.57		%

The following table presents the supplemental balance sheet information related to our finance leases (in thousands, except lease term and discount rate):


	As of September 30, 2020
Financing leases
Financing lease right-of-use assets	$	2,729

Accrued liabilities	$	473
Other long-term liabilities	2,274
Total financing lease liabilities	$	2,747

Weighted Average Remaining Lease Term
Financing leases	7.0 years

Weighted Average Discount Rate
Financing leases	4.27		%

As of ~~December 31, 2018,~~September 30, 2020, the maturities of our operating and financing lease liabilities for each of the next five years ~~were~~is approximately (in thousands):


	Operating Leases		Finance Leases
Remainder of 2020	$	2,789	$	145
2021	10,571		578
2022	9,639		578
2023	8,685		578
2024	8,235		283
2025	4,958		189
Thereafter	15,113		804
Total Lease Payments	59,990		3,155
Less imputed interest	(9,022)		(408)
Total	$	50,968	$	2,747

Operating Leases
2019 $ 8,326
2020 8,572
2021 6,489
2022 5,914
2023 5,615
Thereafter 13,235
Total Lease Payments⁽¹⁾
$ 48,151

⁽¹⁾~~The lease payment maturities as of December 31, 2018 are not calculated at present value.~~

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

During the third quarter 2019, we signed a ten-year lease for a 610,806 square foot warehouse. The commencement of the lease is not expected until the first quarter of 2020 subject to the completion of landlord buildouts which will make the space available for use. Over the ten-year lease term, we expect the lease payments to total at least $21.8 million.

Note 6: Net Income Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period plus dilutive securities. Dilutive securities include outstanding common stock options and unvested restricted stock units, less the number of shares that could have been purchased with the proceeds from the exercise of the options, using the treasury stock method. Options and restricted stock units that are anti-dilutive ~~where their exercise price exceeds the average market price of the common stock~~ are not included in the treasury stock method calculation. There were ~~20,116~~14,017 and 1820,116 anti-dilutive securities for the three months ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively. There were ~~9,375~~12,182 and ~~3,694~~9,375 anti-dilutive securities for the nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, respectively.

The following table presents the calculation of net earnings per common share (“EPS”) — basic and diluted (in thousands, except per share data):


	Three months ended September 30,				Nine months ended September 30,					Three months ended September 30,				Nine months ended September 30,
	2019		2018		2019		2018			2020		2019		2020		2019
Net income	$	26,563	$	219	$	80,394	$	36,148	Net income	$	24,986	$	26,563	$	60,728	$	80,394
Weighted-average number of common shares outstanding (for basic calculation)	20,666		20,474		20,607		20,362		Weighted-average number of common shares outstanding (for basic calculation)	20,948		20,666		20,870		20,607
Dilutive securities	821		1,159		949		1,226		Dilutive securities	608		821		691		949
Weighted-average common and common equivalent shares outstanding (for diluted calculation)	21,487		21,633		21,556		21,588		Weighted-average common and common equivalent shares outstanding (for diluted calculation)	21,556		21,487		21,561		21,556
EPS — basic	$	1.29	$	0.01	$	3.90	$	1.78	EPS — basic	$	1.19	$	1.29	$	2.91	$	3.90
EPS — diluted	$	1.24	$	0.01	$	3.73	$	1.67	EPS — diluted	$	1.16	$	1.24	$	2.82	$	3.73

Note 7: Derivatives and Hedging Activities

Hedge Accounting and Hedging Program

The purpose of our hedging program is to manage the foreign currency exchange rate risk on forecasted expenses denominated in currencies other than the functional currency of the operating unit. We do not issue derivatives for trading or speculative purposes.

~~In May 2017, we entered into a two-year cross-currency par forward contract to hedge a portion of our Mexico forecasted expenses denominated in Pesos ("MXN").~~ To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

flows on hedged transactions. The par forward contract is designated and qualifies as a cash flow hedge. Our derivative ~~instrument is~~instruments are recorded at fair value on the condensed consolidated balance sheets and isare classified based on the instrument's maturity date. We record changes in the intrinsic value of the effective portion of the gain or loss on the derivative instrument as a component of Other Comprehensive Income and we reclassify that gain or loss into earnings in the same line item associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings. ~~This contract matured May 1, 2019. This derivative instrument had a fixed forward rate of 20.01MXN/USD over the term of the contract.~~

In ~~January 2018,~~March 2020, we entered into ~~an additional six-month~~a one-year cross-currency par forward contract that extends our current hedge of a portion of our Mexico forecasted expenses denominated in Pesos ("MXN"). The total notional amount of this outstanding derivative as of September 30, 2020 was approximately 473.2 million MXN. The term of the one-year contract is November 3, 2020 to December 1, 2021. The derivative instrument matures in equal monthly amounts at a fixed forward rate of 24.26 MXN/USD.

In November 2018, we entered into a one-year cross-currency par forward contract that hedges of a portion of our Mexico forecasted expenses denominated in MXN. The total notional amount of this outstanding derivative as of September 30, ~~2019~~2020 was approximately 61.3 million MXN. The term of the six-month contract is May 1, 2019 to November 1, 2019. The derivative instrument matures in equal monthly amounts at a fixed forward rate of 20.43 MXN/USD over the term of the six-month contract.

In November 2018, we entered into a one-year cross-currency par forward contract again extending the hedge of a portion of our Mexico forecasted expenses denominated in MXN. The total notional amount of this outstanding derivative as of September 30, 2019 was approximately 398.066.3 million MXN. The term of the one-year hedge is November 1, 2019 to November 3, 2020. The derivative instrument matures in equal monthly amounts at a fixed forward rate of 22.109 MXN/USD.

The following table presents the fair values of our derivative instruments included within the Condensed Consolidated Balance ~~Sheet~~Sheets as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019 (in thousands):

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


	Derivatives						Derivatives
	Condensed Consolidated Balance Sheet Location	September 30, 2019		December 31, 2018			Condensed Consolidated Balance Sheet Location	September 30, 2020		December 31, 2019
Derivatives designated as cash flow hedging instruments						Derivatives designated as cash flow hedging instruments
Foreign exchange forward contract:						Foreign exchange forward contract:
	Prepaid expenses and other current assets	$	1,300	$	187		Prepaid expenses and other current assets	$	1,090	$	2,366
	Other assets	279		545			Other assets	216		0
							Accrued liabilities	(6)		0

Total derivatives designated as cash flow hedging instruments		$	1,579	$	732	Total derivatives designated as cash flow hedging instruments		$	1,300	$	2,366

The following table presents the amounts affecting the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, ~~2019~~2020 and ~~2018~~2019 (in thousands):

Line Item in the
Condensed Consolidated Statements of Operations
Three months ended
September 30, Nine months ended
September 30,
2019 2018 2019 2018
Derivatives designated as cash flow hedging instruments
Foreign exchange forward contracts Cost of goods sold $ 229
$ 192
$ 573
$ 687


	Line Item in the Condensed Consolidated Statements of Operations	Three months ended September 30,				Nine months ended September 30,
		2020		2019		2020		2019
Derivatives designated as cash flow hedging instruments
Foreign exchange forward contracts	Cost of goods sold	$	(49)	$	229	$	423	$	573

We recognized the following gains (losses) on our foreign exchange contracts designated as a cash flow hedge (in thousands):


	Amount of Gain Recognized in Other Comprehensive Income on Derivatives				Amount of (Loss) Gain Reclassified From Accumulated Other Comprehensive Income into Income
	Three months ended September 30,					Three months ended September 30,

	2020		2019		Location of (Loss) Gain Reclassified From Accumulated Other Comprehensive Income into Income	2020		2019
Derivatives designated as cash flow hedges:
Foreign exchange forward contract	$	1,287	$	(264)	Cost of goods sold	$	(49)	$	229
Total derivatives designated as cash flow hedging instruments	$	1,287	$	(264)		$	(49)	$	229


	Amount of (Loss) Gain Recognized in Other Comprehensive Income on Derivatives				Amount of Gain Reclassified From Accumulated Other Comprehensive Income into Income
	Nine months ended September 30,					Nine months ended September 30,

	2020		2019		Location of Gain Reclassified From Accumulated Other Comprehensive Income into Income	2020		2019
Derivatives designated as cash flow hedges:
Foreign exchange forward contract	$	(642)	$	1,421	Cost of goods sold	$	423	$	573
Total derivatives designated as cash flow hedging instruments	$	(642)	$	1,421		$	423	$	573

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~We recognized the following (losses) gains on our foreign exchange contracts designated as a cash flow hedge (in thousands):~~

Amount of (Loss) Gain Recognized in Other Comprehensive Income on Derivatives Amount of Gain Reclassified From Accumulated Other Comprehensive Income into Income
Three months ended
September 30, Three months ended
September 30,

2019 2018 Location of Gain Reclassified From Accumulated Other Comprehensive Income into Income 2019 2018
Derivatives designated as cash flow hedges:
Foreign exchange forward contract $ (264 ) $ 1,743
Cost of goods sold $ 229
$ 192
Total derivatives designated as cash flow hedging instruments $ (264 ) $ 1,743
$ 229
$ 192

Amount of Gain Recognized in Other Comprehensive Income on Derivatives Amount of Gain Reclassified From Accumulated Other Comprehensive Income into Income
Nine months ended
September 30, Nine months ended
September 30,

2019 2018 Location of Gain Reclassified From Accumulated Other Comprehensive Income into Income 2019 2018
Derivatives designated as cash flow hedges:
Foreign exchange forward contract $ 1,421
$ 2,256
Cost of goods sold $ 573
$ 687
Total derivatives designated as cash flow hedging instruments $ 1,421
$ 2,256
$ 573
$ 687

As of September 30, ~~2019,~~2020, we expect approximately ~~$1.4~~$1.1 million of the deferred gains on the outstanding derivatives in accumulated other comprehensive income to be reclassified to net income during the next 12twelve months concurrent with the underlying hedged transactions also being reported in net income.

Note 8: Fair Value Measurement

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three levels of inputs that may be used to measure fair value:

•Level 1: quoted prices in active markets for identical assets or liabilities;

•Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

•Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.

Earn-out Liability

In 2017, ~~we acquired HIS from Pfizer, and as a result of the acquisition~~ we recognized an earn-out ~~liability.~~liability upon the acquisition of HIS from Pfizer. Pfizer iswas entitled up to ~~$225.0~~$225 million in cash if certain performance targets for the combined company for the three years ending December 31, 2019 ~~are~~were achieved. ~~The initial value assigned to the contingent consideration was a result of forecasted product demand and operations of our business.~~ The initial fair value of the earn-out was determined by employing a Monte Carlo simulation in a risk neutral framework. The underlying simulated variable was adjusted EBITDA. The adjusted EBITDA

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

volatility estimate was based on a study of historical asset volatility for a set of comparable public companies. The model ~~includes~~included other assumptions including the market price of risk, which was calculated as the weighted average cost of capital ("WACC") less the ~~long-term~~long term risk ~~free-rate.~~free rate. The initial value assigned to the contingent consideration was a result of forecasted product demand of our HIS business. At each reporting date subsequent to the acquisition we ~~re-measured~~remeasured the earn-out using the same methodology above and recognized any changes in value. As of December 31, 2019, we determined that we did not meet the necessary performance targets that would require payout of any of the HIS earn-out liability. As of the date of this filing, Pfizer has disputed our determination that the performance targets requiring payout of the HIS earn-out liability were not met. If we do not reach agreement on this issue with Pfizer, the dispute will be resolved by binding arbitration, that will likely be concluded within the next three to six months.

In the fourth quarter of 2019, we recognized an earn-out liability related to the acquisition of Pursuit Vascular, Inc. ("Pursuit"). Pursuit's former equity holders are entitled up to $50.0 million in additional cash consideration contingent upon the achievement of certain sales and gross profit targets for specific customers. The earn-out will be calculated as a percentage of gross profit achieved during the earn-out period against a pre-determined target gross profit, not to exceed $50.0 million. We used a Monte Carlo simulation model to determine the fair value of the earn-out liability. The Monte Carlo simulation model utilizes multiple input variables to determine the value of the earn-out liability including historical volatility, a risk free interest rate, counter party credit risk and projected future gross profit, see below simulation input table related to Pursuit. The historical volatility was based on the median of ICU and a certain peer group. The risk-free interest rate is equal to the yield, as of the valuation date, of the zero-coupon U.S. Treasury bill that is commensurate with the term of the earn-out. The counter party credit risk is based on a synthetic credit rating of B1. If the ~~probability of achieving~~probabilities in the ~~performance target~~model significantly ~~changes~~change from what we initially ~~anticipated,~~and subsequently anticipate, the change could have a significant impact on our financial statements in the period recognized. Our contingent earn-out liability is separately stated in our condensed consolidated balance sheets.

The following ~~table provides~~tables provide a reconciliation of the Level 3 earn-out ~~liability~~liabilities measured at estimated fair value ~~as of December 31, 2018 to September 30, 2019~~ (in thousands):

Earn-out Liability
Accrued balance, January 1, 2019 $ 47,400
Change in fair value of earn-out (included in income from operations as a separate line item) (47,400 )
Accrued balance, September 30, 2019 $ —

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


	Pursuit
	Earn-out Liability
Accrued balance, January 1, 2020	$	17,300

Change in fair value of earn-out (included in income from operations as a separate line item)	0
Accrued balance, March 31, 2020	$	17,300
Change in fair value of earn-out (included in income from operations as a separate line item)	2,700
Accrued balance, June 30, 2020	$	20,000
Change in fair value of earn-out (included in income from operations as a separate line item)	4,300
Accrued balance, September 30, 2020	$	24,300


	HIS
	Earn-out Liability
Accrued balance, January 1, 2019	$	47,400

Change in fair value of earn-out (included in income from operations as a separate line item)	(7,700)
Accrued balance, March 31, 2019	$	39,700
Change in fair value of earn-out (included in income from operations as a separate line item)	(39,500)
Accrued balance, June 30, 2019	$	200
Change in fair value of earn-out (included in income from operations as a separate line item)	(200)
Accrued balance, September 30, 2019	$	0

The fair value of the Pursuit earn-out increased at September 30, ~~2019 changed~~2020 from the fair value calculated at December 31, ~~2018~~2019 primarily due to ~~a change~~changes in the ~~underlying cumulative adjusted EBITDA forecast. As of September 30, 2019, there is a remote probability that we will meet~~probabilities within the ~~performance targets necessary for payout of the earn-out, accordingly the liability has been reduced to zero.~~valuation model.

The following ~~table provides~~tables provide quantitative information about Level 3 inputs for fair value measurement of our earn-out ~~liability as of December 31, 2018.~~liabilities:

Pursuit Earn-out


Simulation Input	As of September 30, 2020		At Acquisition November 2, 2019
Revenue/Gross Profit Volatility	35.00	%	20.00	%
Discount Rate	12.50	%	15.00	%
Risk Free Rate	0.12	%	1.55	%
Counter Party Risk	4.50	%	6.00	%

HIS Earn-out



Simulation Input		As of December 31, 2018
Adjusted EBITDA Volatility	~~30.00~~	30.00	%
WACC	~~8.25~~	8.25	%
20-year risk free rate	~~2.87~~	2.87	%
Market price of risk	~~5.24~~	5.24	%
Cost of debt	~~5.25~~	5.25	%

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Investments and Foreign Currency Contracts

The fair value of our investments is estimated using observable market-based inputs such as quoted prices, interest rates and yield curves or Level 2 inputs, which consisted of corporate bonds.

The fair value of our Level 2 forward currency contracts are estimated using observable market inputs such as known notional value amounts, spot and forward exchange rates. These inputs relate to liquid, heavily traded currencies with active markets which are available for the full term of the derivative.

~~There were no transfers between levels during the nine months ended September 30, 2019.~~

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

Our assets and liabilities measured at fair value on a recurring basis consisted of the following (Level 1, 2 and 3 inputs as defined above) (in thousands):

Fair value measurements at September 30, 2019

Total carrying
value

Quoted prices
in active
markets for
identical
assets (level 1)

Significant
other
observable
inputs (level 2)

Significant
unobservable
inputs (level 3)
Assets:
Available for sale securities:
Short-term $ 20,845
$ —
$ 20,845
$ —
Long-term —
—
—
—
Foreign exchange forwards:
Prepaid expenses and other current assets 1,300
—
1,300
—
Other assets 279
—
279
—
Total Assets $ 22,424
$ —
$ 22,424
$ —


	Fair value measurements at September 30, 2020
	Total carrying value		Quoted prices in active markets for identical assets (level 1)		Significant other observable inputs (level 2)		Significant unobservable inputs (level 3)
Assets:
Available for sale securities:
Short-term	$	12,544	$	0	$	12,544	$	0

Foreign exchange forwards:
Prepaid expenses and other current assets	1,090		—		1,090		—
Other assets	216		0		216		0
Total Assets	$	13,850	$	0	$	13,850	$	0

Liabilities:
Earn-out liability	$	24,300	$	0	$	0	$	24,300
Foreign exchange forwards:
Accrued liabilities	6		0		6		0

Total Liabilities	$	24,306	$	0	$	6	$	24,300

Fair value measurements at December 31, 2018

Total carrying
value

Quoted prices
in active
markets for
identical
assets (level 1)

Significant
other
observable
inputs (level 2)

Significant
unobservable
inputs (level 3)
Assets:
Available for sale securities:
Short-term $ 37,329
$ —
$ 37,329
$ —
Long-term 2,025
—
2,025
—
Foreign exchange forwards:
Prepaid expenses and other current assets 187
—
187
—
Other assets 545
—
545
—
Total Assets $ 40,086
$ —
$ 40,086
$ —

Liabilities:
Earn-out liability $ 47,400
$ —
$ —
$ 47,400
Total Liabilities $ 47,400
$ —
$ —
$ 47,400


	Fair value measurements at December 31, 2019
	Total carrying value		Quoted prices in active markets for identical assets (level 1)		Significant other observable inputs (level 2)		Significant unobservable inputs (level 3)
Assets:
Available for sale securities:
Short-term	$	23,967	$	0	$	23,967	$	0

Foreign exchange forwards:
Prepaid expenses and other current assets	2,366		0		2,366		0

Total Assets	$	26,333	$	0	$	26,333	$	0

Liabilities:
Earn-out liability	$	17,300	$	0	$	0	$	17,300



Total Liabilities	$	17,300	$	0	$	0	$	17,300

Note 9: Investment Securities

Our investment securities currently consist of short-term ~~and long-term~~ corporate bonds. Our investment securities are considered available-for-sale and are “investment grade” and carried at fair value. Available-for-sale securities are recorded at fair value, and unrealized holding gains and losses are recorded, net of tax, as a component of accumulated other comprehensive ~~income (loss).~~income. Unrealized losses on available-for-sale securities are charged against net earnings when a decline in fair value is determined to

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

be other than temporary. Our management reviews several factors to determine whether a loss is other than temporary, such as the length and extent of the fair value decline, the financial condition and near term prospects of the issuer, and for equity investments, our intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. The amortized cost of the debt securities are adjusted for the amortization of premiums computed under the effective interest method. Such amortization is included in investment income in other income (expense), net on our condensed consolidated statements of operations. There have been 0 realized gains or losses on their disposal. Realized gains and losses are accounted for on the specific identification method. The scheduled maturities of the debt securities are between ~~2019~~2020 and ~~2020.~~2021. All short-term investment securities are callable within one year.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

Our short ~~and long-term~~ investment securities consisted of the following (in thousands):

As of September 30, 2019
Amortized Cost Unrealized Holding Gains (Losses) Fair Value
Short-term corporate bonds $ 20,845
$ —
$ 20,845
Long-term corporate bonds —
—
—
Total investment securities $ 20,845
$ —
$ 20,845

As of December 31, 2018
Amortized Cost Unrealized Holding Gains (Losses) Fair Value
Short-term corporate bonds $ 37,329
$ —
$ 37,329
Long-term corporate bonds 2,025
—
2,025
Total investment securities $ 39,354
$ —
$ 39,354


	As of September 30, 2020
	Amortized Cost		Unrealized Holding Gains (Losses)		Fair Value
Short-term corporate bonds	$	12,544	$	0	$	12,544



	As of December 31, 2019
	Amortized Cost		Unrealized Holding Gains (Losses)		Fair Value
Short-term corporate bonds	$	23,967	$	0	$	23,967

Note 10: Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following (in thousands):


	September 30, 2020		December 31, 2019
Other prepaid expenses and receivables	17,384		13,778
Deferred costs	11,047		3,332
Prepaid insurance and property taxes	1,034		5,450
VAT/GST receivable	3,982		4,422
Deferred tax charge	4,769		1,266
Deposits	1,334		1,375
Other	2,521		4,358
	$	42,071	$	33,981

September 30, 2019 December 31, 2018
Deposits $ 1,305
$ 1,087
Other prepaid expenses and receivables 16,597
12,476
Receivables from Pfizer related to HIS business acquisition⁽¹⁾
—
20,137
Deferred costs 6,366
1,951
Prepaid insurance and property taxes 680
2,666
VAT/GST receivable 4,379
5,072
Deferred tax charge 1,180
1,180
Other 3,300
1,548
$ 33,807
$ 46,117

⁽¹⁾As of December 31, 2018, Pfizer had sold all of its shares of our common stock thereby ending its related-party relationship with us. We reclassified the December 31, 2018 related-party receivable due from Pfizer to prepaid expenses, other current assets for current year presentation purposes.

Note 11: Inventories

Inventories are stated at the lower of cost or net realizable value with cost determined using the first-in, first-out method. Inventory costs consist of those costs directly attributable to products prior to sale including among other things raw material, labor and overhead. Inventories consisted of the following (in thousands):


	September 30, 2020		December 31, 2019
Raw materials	$	126,475	$	119,709
Work in process	30,151		39,515
Finished goods	165,335		178,416
Total inventories	$	321,961	$	337,640

September 30, 2019 December 31, 2018
Raw material $ 110,954
$ 104,104
Work in process 47,339
52,909
Finished goods 185,422
154,150
Total inventories $ 343,715
$ 311,163

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 12: Property and Equipment

Property and equipment consisted of the following (in thousands):

September 30, 2019 December 31, 2018
Machinery and equipment $ 213,957
$ 203,431
Land, building and building improvements 228,960
212,283
Molds 59,749
59,700
Computer equipment and software 82,993
80,420
Furniture and fixtures 7,405
7,409
Instruments placed with customers⁽¹⁾
70,146
60,757
Construction in progress 85,908
70,864
Total property and equipment, cost 749,118
694,864
Accumulated depreciation (305,031 ) (262,223 )
Property and equipment, net $ 444,087
$ 432,641


	September 30, 2020		December 31, 2019
Machinery and equipment	$	258,083	$	219,057
Land, building and building improvements	234,368		230,454
Molds	60,379		60,155
Computer equipment and software	96,990		83,217
Furniture and fixtures	7,602		7,498
Instruments placed with customers(1)	83,844		74,434
Construction in progress	78,557		101,425
Total property and equipment, cost	819,823		776,240
Accumulated depreciation	(363,475)		(320,155)
Property and equipment, net	$	456,348	$	456,085

⁽¹⁾Instruments placed with customers consist of drug-delivery and monitoring systems placed with ~~customers.~~customers under operating leases.

Depreciation expense was $15.6 million and $46.7 million for the three and nine months ended September 30, 2020, respectively, as compared to $14.8 million and $44.6 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to $15.1 million and $42.8 million for the three and nine months ended September 30, 2018,~~ respectively.

Note 13: Goodwill and Intangible Assets, Net

Goodwill

The following table presents the changes in the carrying amount of our goodwill (in thousands):


	Total
Balance as of January 1, 2020	$	31,245

Other (1)	1,346
Currency translation	60
Balance as of September 30, 2020	$	32,651

Total
Balance as of January 1, 2019 $ 11,195
Currency translation (176 )
Balance as of September 30, 2019 $ 11,019
(1) Other relates to a measurement period adjustment to deferred taxes related to our 2019 acquisition of Pursuit.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

Intangible Assets, Net

Intangible assets, carried at cost less accumulated amortization and amortized on a straight-lined basis, were as follows (in thousands):

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


	Weighted Average	September 30, 2019							Weighted Average	September 30, 2020
	Amortization Life in Years	Cost		Accumulated Amortization		Net			Amortization Life in Years	Cost		Accumulated Amortization		Net
Patents	10	$	21,736	$	13,161	$	8,575	Patents	10	$	24,260	$	14,654	$	9,606
Customer contracts ⁽¹⁾	12	9,990		5,419		4,571
Customer contracts								Customer contracts	12	10,251		5,758		4,493
Non-contractual customer relationships	9	57,602		18,413		39,189		Non-contractual customer relationships	9	57,261		24,722		32,539
Trademarks	4	425		425		—		Trademarks	4	425		425		0
Trade name	15	7,450		2,003		5,447		Trade name	15	18,258		3,183		15,075
Developed technology	11	82,634		21,082		61,552		Developed technology	13	152,893		33,752		119,141
Non-compete								Non-compete	3	2,500		764		1,736
Total amortized intangible assets		$	179,837	$	60,503	$	119,334	Total amortized intangible assets		$	265,848	$	83,258	$	182,590

IPR&D		$	12,310			$	12,310
Internally developed software*								Internally developed software*		$	17,838			$	17,838

Total intangible assets		$	192,147	$	60,503	$	131,644	Total intangible assets		$	283,686	$	83,258	$	200,428

⁽¹⁾*~~During~~ Internally developed software will be amortized when the ~~second quarter of 2019, we acquired certain~~projects are complete and the assets ~~from one of our distributors. We recorded $4.6 million in customer contracts related to that agreement.~~are ready for their intended use.


	Weighted Average	December 31, 2019
	Amortization Life in Years	Cost		Accumulated Amortization		Net
Patents	10	$	22,322	$	13,519	$	8,803
Customer contracts	12	10,122		5,506		4,616
Non-contractual customer relationships	9	57,296		19,787		37,509
Trademarks	4	425		425		0
Trade name	15	18,256		2,254		16,002
Developed technology	13	152,354		24,228		128,126
Non-compete	3	2,500		139		2,361

Total amortized intangible assets		$	263,275	$	65,858	$	197,417

Internally developed software*		$	13,991			$	13,991

Total intangible assets		$	277,266	$	65,858	$	211,408

* Internally developed software will be amortized when the projects are complete and the assets are ready for their intended use.

Weighted
Average
December 31, 2018

Amortization
Life in Years
Cost
Accumulated
Amortization
Net
Patents 10 $ 19,399
$ 12,147
$ 7,252
Customer contracts 9 5,319
5,272
47
Non-contractual customer relationships 9 57,916
13,363
44,553
Trademarks 4 425
425
—
Trade name 15 7,456
1,618
5,838
Developed technology 11 82,857
15,361
67,496
Total amortized intangible assets $ 173,372
$ 48,186
$ 125,186

IPR&D $ 8,235
$ 8,235

Total intangible assets $ 181,607
$ 48,186
$ 133,421

Intangible assets with definite lives are amortized on a straight-line basis over their estimated useful lives. During the three and nine months ended September 30, ~~2019,~~2020, intangible asset amortization expense was ~~$4.4~~$5.8 million and ~~$12.4~~$17.4 million, respectively, as compared to ~~$4.1~~$4.4 million and ~~$12.2~~$12.4 million for the three and nine months ended September 30, ~~2018,~~2019, respectively.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

As of September 30, ~~2019~~2020 estimated annual amortization for our intangible assets for each of the next five years is approximately (in thousands):

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Remainder of 2019	$	4,809
2020	16,669
Remainder of 2020			Remainder of 2020	$	6,363
2021	16,366		2021	23,148
2022	16,222		2022	22,506
2023	16,073		2023	21,663
2024			2024	21,573
2025			2025	16,666
Thereafter	49,195		Thereafter	70,671
Total	$	119,334	Total	$	182,590

Note 14: Accrued Liabilities and Other Long-Term Liabilities

Accrued liabilities consist of the following (in thousands):


	September 30, 2020		December 31, 2019
Salaries and benefits	$	26,536	$	21,116
Incentive compensation	20,030		15,221
Accrued supply chain restructuring costs	753		23,119
Operating lease liability-ST	8,456		7,362
Accrued product field action	334		2,096


Accrued sales taxes	2,160		2,615
Restructuring accrual	3,960		5,459

Deferred revenue	8,425		4,761
Accrued other taxes	3,738		4,054
Accrued professional fees	2,128		4,782
Legal accrual	700		826

Distribution fees	7,153		3,942
Warranties and returns	1,067		782
Accrued freight	10,065		11,238
Contract liabilities-ST	0		1,935
Contract settlement	417		1,667



Other	7,475		6,801
	$	103,397	$	117,776

September 30, 2019 December 31, 2018
Salaries and benefits $ 28,273
$ 20,538
Incentive compensation 13,026
42,913
Accrued supply chain restructuring costs 23,751
—
Operating lease liability-ST 7,150
—
Accrued product field action 1,705
5,316
Third-party inventory —
1,089
Consigned inventory —
1,118
Accrued sales taxes 2,134
2,941
Restructuring accrual 6,996
1,046
Deferred revenue 7,441
3,814
Accrued other taxes 3,253
3,213
Accrued professional fees 7,098
15,996
Legal accrual 621
1,400
Distribution fees 4,578
3,977
Warranties and returns 886
1,124
Accrued freight 12,108
10,953
Contract liabilities-ST 3,045
—
Contract settlement 1,667
2,083
Accrued research and development —
1,451
Other 6,324
9,848
$ 130,056
$ 128,820

Other long-term liabilities consist of the following (in thousands):


	September 30, 2020		December 31, 2019


Operating lease liability-LT	$	42,512	$	28,896
Benefits	1,064		1,131
Accrued rent	1,445		1,642
Contract liabilities-LT	371		472

Financing lease liability-LT	2,274		0

Other	1,084		679
	$	48,750	$	32,820

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~Other long-term liabilities consist of the following (in thousands):~~

September 30, 2019 December 31, 2018
Contract liabilities-LT $ 3,716
$ 14,020
Contract settlement 417
1,667
Operating lease liability-LT 29,791
—
Benefits 763
962
Accrued rent 1,669
1,779
Deferred revenue 251
468
Other 1,007
1,696
$ 37,614
$ 20,592

Note 15: Income Taxes

Income taxes were accrued at an estimated effective tax rate of 5% and 10% for the three and nine months ended September 30, 2020, respectively, as compared to 19% and 14% for the three and nine months ended September 30, 2019, ~~respectively, as compared to 85% and (4)%~~respectively.

The effective tax rate for the three and nine months ended September 30, ~~2018,~~2020 differs from the federal statutory rate of 21% principally because of the effect of the mix of U.S. and foreign incomes, state income taxes, global intangible low-taxed income ("GILTI"), foreign-derived intangible income ("FDII"), tax credits and the following discrete tax items recognized during the interim periods:

•Excess tax benefits recognized on stock option exercises and the vesting of restricted stock units during the three and nine months ended September 30, 2020 of $0.1 million and $3.6 million, respectively.

•The revaluation of the contingent consideration during the three and nine months ended September 30, 2020, which resulted in a tax benefit of $0.7 million and $1.1 million, respectively.

•U.S. federal and state return-to-provision adjustments net of related reserve changes for the year ended December 31, 2019 resulted in a tax benefit of $3.8 million primarily due to changes in estimates for GILTI, FDII, and related foreign tax credits.

The effective tax rate for the three and nine months ended September 30, 2019 differs from the federal statutory rate of 21% principally because of the effect of the mix of U.S. and foreign incomes, state income taxes, ~~global intangible low-taxed income ("GILTI")~~GILTI and tax credits and by the following discrete tax items recognized during the interim periods:

•Excess tax benefits recognized on stock option exercises and the vesting of restricted stock units during the three and nine months ended September 30, 2019 of $0.3 million and $7.7 million, respectively.

•The revaluation of the contingent consideration during the nine months ended September 30, 2019 resulted in a tax expense of $11.4 million.

•The repatriation of certain intellectual property and assets from one of our foreign subsidiaries to the U.S. parent resulted in a net tax benefit of $3.8 million.

•A return-to-provision adjustment for the year ended December 31, 2018 included a tax expense of $2.2 million primarily due to changes in estimates for GILTI.

The effective tax rate for the three and nine months ended September 30, 2018 differs from the federal statutory rate of 21% principally because of the effect of the mix of U.S. and foreign incomes, state income taxes and tax credits. The effective tax rate during the three and nine months ended September 30, 2018 included a discrete tax benefit of $1.6 million and $12.8 million, respectively, related to the excess tax benefits recognized on stock option exercises and the vesting of restricted stock units during the period. The effective tax rate for the nine months ended September 30, 2018 was also impacted by a contract settlement. The contract settlement resulted in a discrete tax benefit of $5.7 million.

Note 16: Long-Term Obligations

Five-year Senior Secured Revolving Credit Facility ("Credit Facility")

On November 8, 2017, we entered into a Credit Facility with various lenders for $150.0 million, with Wells Fargo Bank, N.A. as the administrative agent, swingline lender and issuing lender. During March 2020, as a result of market uncertainty caused by COVID-19, we preemptively borrowed $150.0 million on our Credit Facility as a conservative measure to manage any potential short-term liquidity risk. In September 2020, we fully repaid the borrowings under our Credit Facility.

As of September 30, ~~2019,~~2020, we had no0 borrowings and $150.0 million of availability under the Credit Facility. Principal payments on the revolving Credit Facility are made at our discretion with the unpaid amount due at maturity. The Credit Facility matures on November 8, ~~2022~~.2022. Interest on borrowings under the Credit Facility, at our option, is based on the Base Rate plus applicable margin or the London Interbank Offered Rate ("LIBOR") plus applicable margin, see further details in Part II, Item 8, of our 2019 Annual Report on Form 10-K.

Debt Covenants

The Credit Facility contains certain financial covenants pertaining to Consolidated Fixed Charge Coverage and Consolidated Total Leverage Ratios. In addition, the Credit Facility has restrictions pertaining to limitations on debt, liens, negative pledges, loans, advances, acquisitions, other investments, dividends, distributions, redemptions, repurchases of equity interests, fundamental changes and asset sales and other dispositions, prepayments, redemptions and purchases of subordinated debt and other junior debt, transactions with affiliates, dividend and payment restrictions affecting subsidiaries, changes in line of business, fiscal year and accounting practices and amendment of organizational documents and junior debt documents.

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Consolidated Leverage Ratio is defined as the ratio of Consolidated Total Funded Indebtedness on such date, to Consolidated Adjusted EBITDA, as defined under the Credit Facility Agreement, for the most recently completed four fiscal quarters. The maximum Consolidated Leverage Ratio is not more than 3.00 to 1.00.

The Consolidated Fixed Charge Coverage Ratio is defined as the ratio of: (a) Consolidated Adjusted EBITDA less the sum of (i) capital expenditures, (ii) federal, state, local and foreign income taxes paid in cash and (iii) cash restricted payments made after the closing date, to (b) Consolidated Fixed Charges for the most recently completed four fiscal quarters, calculated on a pro forma basis. The minimum Consolidated Fixed Charge Coverage Ratio is 2.00 to 1.00.

We were in compliance with all financial covenants as of September 30, ~~2019.~~2020.

Note 17: Stockholders' Equity

Treasury Stock

In August 2019, our Board of Directors approved a new share purchase plan to purchase up to $100.0 million of our common stock. This plan replaced our existing plan and has no expiration date. During the nine months ended September 30, ~~2019,~~2020, we did not purchase any shares of our common stock under our stock purchase plans. As of September 30, ~~2019,~~2020, all of the $100.0 million available for purchase was remaining under the plan. We are currently limited on share purchases in accordance with the terms and conditions of our Credit Facility (see Note 16: Long-Term Obligations).

For the nine months ended September 30, 2020, we withheld 66,749 shares of our common stock from employee vested restricted stock units in consideration for $12.8 million in payments made on the employee's behalf for their minimum statutory income tax withholding obligations. For the nine months ended September 30, 2019, we withheld 79,313 shares of our common stock from employee vested restricted stock units in consideration for $18.5 million in payments made on the employee's behalf for their minimum statutory income tax withholding obligations. Treasury stock is used to issue shares for stock option exercises, restricted stock grants and employee stock purchase plan stock purchases.

Accumulated Other Comprehensive (Loss) Income ~~(Loss)~~

The components of accumulated other comprehensive (loss) income ("AOCI"), net of tax, were as follows (in thousands):

Foreign Currency Translation Adjustments Unrealized Gains on Cash Flow Hedges Other Adjustments Total
Balance as of January 1, 2019 $ (17,682 ) $ 638
$ 99
$ (16,945 )
Other comprehensive (loss) income before reclassifications (1,592 ) 768
6
(818 )
Amounts reclassified from AOCI —
(118 ) —
(118 )
Other comprehensive (loss) income (1,592 ) 650
6
(936 )
Balance as of March 31, 2019 $ (19,274 ) $ 1,288
$ 105
$ (17,881 )
Other comprehensive income before reclassifications 2,838
513
—
3,351
Amounts reclassified from AOCI —
(144 ) —
(144 )
Other comprehensive income 2,838
369
—
3,207
Balance as of June 30, 2019 $ (16,436 ) $ 1,657
$ 105
$ (14,674 )
Other comprehensive loss before reclassifications (7,533 ) (201 ) —
(7,734 )
Amounts reclassified from AOCI —
(174 ) —
(174 )
Other comprehensive loss (7,533 ) (375 ) —
(7,908 )
Balance as of September 30, 2019 $ (23,969 ) $ 1,282
$ 105
$ (22,582 )


	Foreign Currency Translation Adjustments		Unrealized Gains on Cash Flow Hedges		Other Adjustments		Total
Balance as of January 1, 2020	$	(17,310)	$	1,880	$	28	$	(15,402)
Other comprehensive loss before reclassifications	(10,477)		(2,426)		(81)		(12,984)
Amounts reclassified from AOCI	0		(526)		0		(526)
Other comprehensive loss	(10,477)		(2,952)		(81)		(13,510)
Balance as of March 31, 2020	$	(27,787)	$	(1,072)	$	(53)	$	(28,912)
Other comprehensive income before reclassifications	4,604		960		4		5,568
Amounts reclassified from AOCI	0		166		0		166
Other comprehensive income	4,604		1,126		4		5,734
Balance as of June 30, 2020	$	(23,183)	$	54	$	(49)	$	(23,178)
Other comprehensive income before reclassifications	6,626		978		3		7,607
Amounts reclassified from AOCI	0		38		0		38
Other comprehensive income	6,626		1,016		3		7,645
Balance as of September 30, 2020	$	(16,557)	$	1,070	$	(46)	$	(15,533)

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Foreign Currency Translation Adjustments Unrealized Gains on Cash Flow Hedges Other Adjustments Total
Balance as of January 1, 2018 $ (14,578 ) $ (365 ) $ (16 ) $ (14,959 )
Other comprehensive income before reclassifications 15,397
1,993
2
17,392
Amounts reclassified from AOCI —
(179 ) —
(179 )
Other comprehensive (loss) income 15,397
1,814
2
17,213
Balance as of March 31, 2018 $ 819
$ 1,449
$ (14 ) $ 2,254
Other comprehensive income before reclassifications (17,687 ) (1,602 ) 3
(19,286 )
Amounts reclassified from AOCI —
(198 ) —
(198 )
Other comprehensive (loss) income (17,687 ) (1,800 ) 3
(19,484 )
Balance as of June 30, 2018 $ (16,868 ) $ (351 ) $ (11 ) $ (17,230 )
Other comprehensive income before reclassifications (5,415 ) 1,323
6
(4,086 )
Amounts reclassified from AOCI —
(145 ) —
(145 )
Other comprehensive (loss) income (5,415 ) 1,178
6
(4,231 )
Balance as of September 30, 2018 $ (22,283 ) $ 827
$ (5 ) $ (21,461 )


	Foreign Currency Translation Adjustments		Unrealized Gains on Cash Flow Hedges		Other Adjustments		Total
Balance as of January 1, 2019	$	(17,682)	$	638	$	99	$	(16,945)
Other comprehensive (loss) income before reclassifications	(1,592)		768		6		(818)
Amounts reclassified from AOCI	0		(118)		0		(118)
Other comprehensive (loss) income	(1,592)		650		6		(936)
Balance as of March 31, 2019	$	(19,274)	$	1,288	$	105	$	(17,881)
Other comprehensive income before reclassifications	2,838		513		0		3,351
Amounts reclassified from AOCI	0		(144)		0		(144)
Other comprehensive income	2,838		369		0		3,207
Balance as of June 30, 2019	$	(16,436)	$	1,657	$	105	$	(14,674)
Other comprehensive income before reclassifications	(7,533)		(201)		0		(7,734)
Amounts reclassified from AOCI	0		(174)		0		(174)
Other comprehensive income	(7,533)		(375)		0		(7,908)
Balance as of September 30, 2019	$	(23,969)	$	1,282	$	105	$	(22,582)

Note 18: Commitments and Contingencies

Legal Proceedings

Beginning in November 2016, purported class actions were filed in the U.S. District Court for the Northern District of Illinois against Pfizer, Inc. subsidiaries, Hospira, Inc., Hospira Worldwide, Inc. and certain other defendants relating to the intravenous saline solutions part of the HIS business. Plaintiffs seek to represent classes consisting of all persons and entities in the U.S. who directly purchased intravenous saline solution sold by any of the defendants from January 1, 2013 until the time the defendants’ allegedly unlawful conduct ceases. Plaintiffs allege that U.S. manufacturer defendants conspired together to restrict output and artificially fix, raise, maintain and/or stabilize the prices of intravenous saline solution sold throughout the U.S. in violation of federal antitrust laws. Plaintiffs seek treble damages (for themselves and on behalf of the putative classes) and an injunction against defendants for alleged price overcharges for intravenous saline solution in the U.S. since January 1, 2013. On July 5, 2018, the District Court granted defendants’ motion to dismiss the operative complaint for failing to state a valid antitrust claim, but allowed the plaintiffs to file a second amended complaint. On September 6, 2018, plaintiffs filed a second amended complaint adding new allegations in support of their conspiracy claims and adding ICU as a defendant. All defendants have filed a motion to dismiss this second amended complaint. Briefing is complete and we are awaiting the Court's ruling. On February 3, 2017, we completed the acquisition of the HIS business from Pfizer. This litigation is the subject of a claim for indemnification against us by Pfizer and a cross-claim for indemnification against Pfizer by us under the HIS stock and asset purchase agreement.

In addition, in August 2015, the New York Attorney General issued a subpoena to Hospira, Inc. requesting that the company provide information regarding certain business practices in the intravenous solutions part of the HIS business. Separately, in April 2017, we received a grand jury subpoena issued by the United States District Court for the Eastern District of Pennsylvania, in connection with an investigation by the U.S. Department of Justice, Antitrust Division. The subpoenas call for production of documents related to the manufacturing, selling, pricing and shortages of intravenous solutions, including saline, as well as communications among market participants regarding these issues. On December 10, 2018, we were informed by the U.S. Department of Justice, Antitrust Division, that their investigation has been closed.

In April 2018, the U.S. Department of Justice issued a HIPAA subpoena to Hospira, Inc., requesting production of documents and records regarding the manufacturing, production, testing, quality and validation of the Sapphire™ infusion pumps, sets and related accessories distributed by the company. We have coordinated with Pfizer to produce the requested records to the Department of Justice.

~~ICU MEDICAL, INC. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

In March 2018, a dispute with a product partner resulted in a redefinition of our contractual arrangement and in the rights and remedies determined under such arrangement. The resolution of the dispute resulted in a $28.9 million net charge to the condensed consolidated statement of operations. In addition, during the fourth quarter of 2018, we incurred $12.7 million in additional contract settlement charges related to this arrangement as a result of the write-off of assets and additional expenses associated with the restructuring of products.

From time to time, we are involved in various legal proceedings, most of which are routine litigation, in the normal course of business. Our management does not believe that the resolution of the unsettled legal proceedings that we are involved with will have a material adverse impact on our financial position or results of operations.

Off-Balance Sheet Arrangements

In the normal course of business, we have agreed to indemnify our officers and directors to the maximum extent permitted under Delaware law and to indemnify customers as to certain intellectual property matters or other matters related to sales of our products. There is no maximum limit on the indemnification that may be required under these agreements. Although we can provide no assurances, we have never incurred, nor do we expect to incur, any material liability for indemnification.

Contingencies

~~We have~~During November 2019, we acquired Pursuit. Total consideration for the acquisition includes a potential contractual earn-out ~~arrangement in connection with our acquisition~~ of ~~the HIS business, whereby Pfizer may be entitled~~ up to ~~an additional $225.0~~$50.0 million, ~~in cash~~to be paid to former Pursuit equity holders, calculated based upon the achievement of certain performance targets ~~for~~during the ~~company for the three years ending December 31, 2019~~earn-out period (see Note 8: Fair Value Measurement).

We had a contractual obligation in connection with our 2017 acquisition of HIS, which as of December 31, 2019 we determined did not meet the necessary performance targets that would require payout of any of the HIS earn-out liability. As of ~~September 30, 2019, there is a remote probability~~the date of this filing, Pfizer has disputed our determination that ~~we will meet~~ the performance targets ~~by December 31, 2019, accordingly the estimated fair value~~requiring payout of the ~~contingent~~HIS earn-out ~~as of September 30, 2019 has been reduced to zero.~~liability were not met. If we do not reach agreement on this issue with Pfizer, the dispute will be resolved by binding arbitration (see Note 8, Fair Value Measurements).

Commitments

We have non-cancellable operating lease agreements where we are contractually obligated to pay certain lease payment amounts (see Note 5: Leases).

ICU MEDICAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 19: Collaborative and Other Arrangements

On February 3, 2017, we entered into two Manufacturing and Supply Agreements ("MSAs"), (i) whereby Pfizer will manufacture and supply us with certain agreed upon products for an initial five-year term with a one-time two-year option to extend and (ii) whereby we will manufacture and supply Pfizer certain agreed upon products for a term of five or ten years depending on the product, also with a one-time two-year option to extend. The MSAs provide each party with mutually beneficial interests and both of the MSAs are to be jointly managed by both Pfizer and ICU. The initial supply price, which will be annually updated, is in full consideration for all costs associated with the manufacture, documentation, packaging and certification of the products.

Note 20: ~~Subsequent Events~~

COVID-19 Pandemic

~~On November, 8~~

In late 2019, a novel coronavirus (“COVID-19”) was first reported in Wuhan, China, and on March 11, 2020, the World Health Organization characterized COVID-19 as a global pandemic. The spread of COVID-19 around the world in 2020 has caused significant volatility in U.S. and international markets. During the first nine months of 2020, our operations have been impacted globally by lower admission rates and procedural volumes at our hospital customers. Specifically, since the beginning of the second quarter we ~~acquired Pursuit Vascular, Inc.~~have generally seen decreased demand for ~~approximately $75.0 million~~products within our Infusion Consumables and IV Solutions businesses along with the dedicated infusion sets within Infusion Systems. This decline has been partially offset by increased demand for infusion pump hardware within Infusion Systems. We have also incurred increased expenses as a result of COVID-19 for additional compensation paid to our manufacturing and distribution facility workers along with personal protection equipment and other items. At the same time, we have seen some expense decreases due to reductions in travel and other discretionary spending. We have also incurred foreign exchange losses related to fluctuations in certain foreign currencies as a result of deteriorating economic conditions. However, the impacts of COVID-19 and the measures taken to limit its spread may increase in severity and may result in a material adverse impact on our financial position, results of operations and cash flows in the future. In addition to the effects discussed above, possible impact may include, but is not limited to: lost revenue or additional costs associated with a disruption to our production or distribution facilities; customers may experience financial difficulties and may be unable to pay within payment terms for the products they purchased; reduced revenue due to restricted access to healthcare customers; lower revenue and income due to foreign currency fluctuations; lower travel and entertainment costs due to travel restrictions; and lower income due to a ~~potential contingent earn-out of up~~delay in cost savings projects. While our operations have been designated as essential activities by certain state and city jurisdictions, COVID-19 is likely to ~~$50.0 million.~~negatively impact our operating results and financial position, the extent and duration cannot be reasonably estimated at this time.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following information should be read in conjunction with the condensed consolidated financial statements and accompanying notes in this Form 10-Q, as well as the audited consolidated financial statements and related notes for the fiscal year ended December 31, ~~2018~~2019 included in our Annual Report on Form 10-K.

When used in this report, the terms “we,” “us,” and “our” refer to ICU Medical, Inc ("ICU") and its subsidiaries included in our condensed consolidated financial statements unless context requires otherwise.

Business Overview

We are one of the world's leading pure-play infusion therapy companies with global operations and a wide-ranging product portfolio that includes IV solutions, IV smart pumps with pain management and safety software technology, dedicated and non-dedicated IV sets and needlefree connectors designed to help meet clinical, safety and workflow goals. In addition, we manufacture automated pharmacy IV compounding systems with workflow technology, closed systems transfer devices for preparing and administering hazardous IV drugs, and cardiac monitoring systems for critically ill patients.

Our primary customers are acute care hospitals, wholesalers, ambulatory clinics and alternate site facilities, such as clinics, home health care providers and long-term care facilities. We sell our products in more than 90 countries throughout the world.

We categorize our products into four main product lines: Infusion Consumables, Infusion Systems, IV Solutions ~~Infusion Systems,~~ and Critical Care. We have presented our financial results in accordance with these product lines, with our primary products in each line listed below.

Operations Overview

Table of Contents

COVID-19 Update

In late 2019, a novel coronavirus (“COVID-19”) was first reported in Wuhan, China, and on March 11, 2020, the World Health Organization characterized COVID-19 as a global pandemic. The outbreak has spread globally and has led governments and other authorities around the world, including federal, state and local authorities in the United States and elsewhere, to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel restrictions, border closings, business closures, quarantines and shelter-in-place orders. Additionally, the COVID-19 pandemic and the measures taken to limit its spread have negatively impacted the economy across many industries. As such, COVID-19 pandemic may pose significant risks to our business. We operate globally and the COVID-19 pandemic and its adverse effects have impacted most of the locations where we, our customers and our suppliers conduct business.

As a result of the COVID-19 pandemic, our non-essential offices and facilities, including our corporate headquarters remain closed to non-essential employees. With a large number of employees now working remotely there is a potential loss of productivity, which could negatively impact our future results.

Our manufacturing, distribution, and pump service facilities are operating under our business continuity plan due to the need for our critical healthcare products; however, we have taken certain precautionary measures including the following to maximize the safety of our employees and to mitigate disruption to our operations:

•implemented physical distancing measures;

•enhanced hygiene protocols and increased frequency of cleaning procedures;

•acquired additional personal protective equipment;

•developed contingency plans and protocols to assess employee illness;

•helped employees with childcare issues due to school and daycare closures;

•implemented COVID-19 temperature screening for employees entering our manufacturing and distribution facilities; and

•initiated a visitor pre-entry questionnaire to limit potential exposure in our facilities.

During March 2020, as a precautionary measure in response to market uncertainty driven by COVID-19, we preemptively increased our liquidity by borrowing $150.0 million under our Credit Facility. As we now have a greater insight into how we are able to operate during COVID-19, we decided to fully repay the $150.0 million borrowed during the first quarter under our Credit Facility.

During the third quarter ended September 30, 2020, our results of operations were impacted by an increase in the demand for our infusion pump hardware that was partially offset by a decline in the demand for certain products in our Infusion Consumables product portfolio.

The effect of the COVID-19 pandemic will not be fully reflected in our results of operations and overall financial performance until future periods. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be fully predicted at this time, as such, the impact of the pandemic on our future results of operations and overall financial performance remain uncertain and cannot as yet be quantified. However, our future results could be impacted by the following:

•lost revenue or additional costs associated with either disruptions at our production and distribution facilities or interruptions in our supply chain;

•fluctuations in demand from customers as a result of an increase in COVID-19 patient admissions in hospitals offset by the decline in non-COVID-19 patient admissions;

•healthcare customers that defer the more profitable elective procedures may experience financial difficulties and may be unable to pay within payment terms for the products they purchased;

•potential lower demand in future periods due to over-purchasing of our products due to the COVID-19 pandemic;

•reduced revenue due to delays in implementation of our infusion systems and oncology products at hospital locations due to restricted access;

•higher operating costs related to additional compensation paid to our manufacturing and distribution facility workers;

•volatility in revenue and income due to foreign currency fluctuations;

•lower travel and entertainment costs due to global travel restrictions;

Table of Contents

•lower income due to a delay in cost savings projects as a result of the travel and social distancing requirements of COVID-19; and

•lower interest income on cash balances due to recent reductions in interest rates along with higher interest expense from borrowings under our $150.0 million Credit Facility if necessary to maintain adequate liquidity.

See Risk Factors for further information regarding the actual and potential future impacts of the COVID-19 pandemic on us, our operations and our business.

Infusion Consumables

Infusion therapy sets, used in hospitals and ambulatory clinics, consist of a tube running from a bottle or plastic bag containing a solution to a catheter inserted in a patient’s vein, that may or may not be used with an IV pump. Our primary Infusion Consumable products are:


•	~~Clave™ needlefree products~~, including the MicroClave, MicroClave Clear, and NanoClave™ brand of connectors, accessories, extension and administration sets used for the administration of IV fluids and medications and the Neutron catheter patency device, used to help maintain patency of central venous catheters;


•	~~SwabCap~~ ~~disinfecting cap, used to protect and disinfect any needlefree connector, including competitive brands of connectors;~~


•	~~Tego~~ ~~hemodialysis connector used to cap and protect hemodialysis central venous catheter hubs; and~~


•	~~NovaCath~~™ ~~and SuperCath™ peripheral IV catheters (PIV).~~

•Clave™ needlefree products, including the MicroClave, MicroClave Clear, and NanoClave™ brand of connectors, accessories, extension and administration sets used for the administration of IV fluids and medications and the Neutron catheter patency device, used to help maintain patency of central venous catheters;

•SwabCap disinfecting cap, used to protect and disinfect any needlefree connector, including competitive brands of connectors;

•TegoTM hemodialysis connector used to cap and protect hemodialysis central venous catheter hubs;

•NovaCath™ and SuperCath™ peripheral IV catheters (PIV); and

•ClearGuard HD antimicrobial barrier caps for hemodialysis catheters.

Closed System Transfer Devices ("CSTD") and hazardous drug compounding systems are used to prepare and deliver hazardous IV medications such as those used in chemotherapy, which, if released, can have harmful effects on the healthcare worker and environment. Our products are:

•

•ChemoLockTM CSTD which utilizes a proprietary needlefree connection method, is used for the preparation and administration of hazardous drugs. ChemoLock is used to limit the escape of hazardous drug or vapor concentrations, block the transfer of environmental contaminants into the system, and eliminates the risk of needlestick injury;

•ChemoClaveTM, an ISO Connection standard and universally compatible CSTD used for the preparation and administration of hazardous drugs. ChemoClave utilizes standard ISO luer locking connections, making it compatible with all brands of needlefree connectors and pump delivery systems. ChemoClave also is used to limit the escape of hazardous drug or vapor concentrations, block the transfer of environmental contaminants into the system, and eliminate the risk of needlestick injury; and

•DianaTM hazardous drug compounding system, an automated sterile compounding system that incorporates ChemoClave and ChemoLock CSTD consumables and IV workflow technology for the accurate, safe, and efficient preparation of hazardous drugs. It is a user-controlled automated system that provides repeatable accuracy of drug mixes and minimizes clinician exposure to hazardous drugs while helping to maintain the sterility of the drugs being mixed.

CSTD with a proprietary and pharmacy-preferred needlefree connection method, used for the preparation and administration of hazardous drugs. ChemoLock is used to limit the escape of hazardous drug or vapor concentrations, blocks the transfer of environmental contaminants into the system, and eliminates the risk of needlestick injury;

•

~~ChemoClave~~, an ISO Connection standard and universally compatible CSTD used for the preparation and administration of hazardous drugs. ChemoClave utilizes standard ISO luer locking connections, making it compatible with all brands of needlefree connectors and pump delivery systems. ChemoClave also limits the escape of hazardous drug or vapor concentrations, blocks the transfer of environmental contaminants into the system, and eliminates the risk of needlestick injury; and

•

~~Diana~~ hazardous drug compounding system, an automated sterile compounding system that incorporates ChemoClave and ChemoLock CSTD consumables and IV workflow technology for the accurate, safe, and efficient preparation of hazardous drugs. It is a user-controlled automated system that provides repeatable accuracy of drug mixes and minimizes clinician exposure to hazardous drugs while helping to maintain the sterility of the drugs being mixed.

The preparation of hazardous drugs typically takes place in a pharmacy ~~location~~ where drugs are removed from vials and prepared for delivery to a patient. Those prepared drugs are then transferred to a nursing unit where the chemotherapy is administered via an infusion pump set to a patient. Components of the ChemoClave and ChemoLock product lines are used both in pharmacies and on the nursing floors for the preparation and administration of hazardous drugs.

~~IV Solutions~~

We provide a broad portfolio of IV solutions to meet our customers’ clinical needs, providing a consistent supply of IV solutions, irrigation, and nutritionals to help provide safe and effective patient care. Our primary IV Solutions products are:

~~IV Therapy and Diluents:~~

~~Including Sodium Chloride, Dextrose, Balanced Electrolyte Solutions, Lactated Ringer's, Ringer's, Mannitol, Sodium Chloride/Dextrose and Sterile Water~~

~~Irrigation:~~

Including Sodium Chloride Irrigation, Sterile Water Irrigation, Physiologic Solutions, Ringer's Irrigation, Ringer's Irrigation, Acetic Acid Irrigation, Glycine Irrigation, Sorbitol-Mannitol Irrigation, Flexible Containers and Pour Bottle Options

Infusion Systems

Table of Contents

We offer a wide range of infusion pumps, dedicated IV sets and software. Our primary Infusion System products are dedicated IV sets and the following:

Infusion Pump Hardware:


•	~~Plum 360™~~:The Plum 360™ infusion pump is an ICU Medical MedNet™ ready large volume infusion pump with an extensive drug library and wireless capability. Plum 360 was named the 2018 Best in KLAS winner as top-performing IV smart pump and is the first medical device to be awarded UL Cybersecurity Assurance Program Certification; and


•	~~LifeCare PCA™: The LifeCare PCA infusion pump is an ICU Medical MedNet™ ready patient-controlled analgesia pump ("PCA"), providing complete IV-EHR interoperability since 2016.~~

◦Plum 360™:The Plum 360™ infusion pump is an ICU Medical MedNet™ ready large volume infusion pump with an extensive drug library and wireless capability. Plum 360 was named the 2018, 2019 and 2020 Best in KLAS winner as top-performing IV smart pump and is the first medical device to be awarded UL Cybersecurity Assurance Program Certification; and

◦LifeCare PCA™: The LifeCare PCA infusion pump is an ICU Medical MedNet™ ready patient-controlled analgesia pump ("PCA"), providing complete IV-EHR interoperability since 2016.

IV Mediation Safety Software:

•

•ICU Medical MedNet™: ICU Medical MedNet is an enterprise-class medication management platform for any sized healthcare system that can help reduce medication errors, improve quality of care, streamline workflows and maximize revenue capture. ICU Medical MedNet connects our industry-leading smart pumps to a hospital’s Electronic Health Records ("EHR"), asset tracking systems, and alarm notification platforms with the largest array of integration partners.

™: ICU Medical MedNet is an enterprise-class medication management platform for any sized healthcare system that can help reduce medication errors, improve quality of care, streamline workflows and maximize revenue capture. ICU Medical MedNet connects our industry-leading smart pumps to a hospital’s Electronic Health Records ("EHR"), asset tracking systems, and alarm notification platforms with the largest array of integration partners.

Professional Services:

•In addition to the products above, our teams of clinical, information technology, and professional services experts work with customers to develop and deliver safe and efficient infusion systems, providing customized and personalized configuration, implementation, and data analytics services to complement our infusion hardware and software.

IV Solutions

IV Therapy and Diluents:

•Including Sodium Chloride, Dextrose, Balanced Electrolyte Solutions, Lactated Ringer's, Ringer's, Mannitol, Sodium Chloride/Dextrose and Sterile Water.

Irrigation:

•Including Sodium Chloride Irrigation, Sterile Water Irrigation, Physiologic Solutions, Ringer's Irrigation, Acetic Acid Irrigation, Glycine Irrigation, Sorbitol-Mannitol Irrigation, Flexible Containers and Pour Bottle Options.

Critical Care

Our Critical Care products help clinicians get accurate real-time access to patients’ hemodynamic and cardiac status with an extensive portfolio of monitoring systems and advanced sensors & catheters. Measurements provided by our systems help clinicians determine how well the heart is pumping blood and how efficiently oxygen from the blood is being used by the tissues. Our primary Critical Care products are:

•Cogent™ 2-in-1 hemodynamic monitoring ~~system~~system;

•CardioFlo™ hemodynamic monitoring ~~system~~system;

•TDQ™ and OptiQ™ cardiac output monitoring ~~catheters~~catheters;

•TriOxTM venous oximetry catheters;

•Transpac™ blood pressure ~~transducers~~transducers; and

•SafeSet™ closed blood sampling and conservation ~~system~~system.

Table of Contents

The following table summarizes our total worldwide revenue by domestic and international markets by amount and as a percentage of total revenue (in millions, except percentages):


	Three months ended September 30,								Nine months ended September 30,
	2020				2019				2020				2019
	$		% of Revenue		$		% of Revenue		$		% of Revenue		$		% of Revenue
Domestic	$	237.4	75	%	$	222.6	72	%	$	675.8	71	%	$	697.5	73	%
International	81.2		25	%	84.9		28	%	274.8		29	%	253.2		27	%
Total Revenue	$	318.6	100	%	$	307.5	100	%	$	950.6	100	%	$	950.7	100	%

Three months ended
September 30, Nine months ended
September 30,
2019 2018 2019 2018
$ % of Revenue $ % of Revenue $ % of Revenue $ % of Revenue
Domestic $ 222.6
72 % $ 244.9
75 % $ 697.5
73 % $ 801.3
76 %
International 84.9
28 % 82.3
25 % 253.2
27 % 258.4
24 %
Total Revenue $ 307.5
100 % $ 327.2
100 % $ 950.7
100 % $ 1,059.7
100 %

The following table sets forth, for the periods indicated, total revenue by product line as a percentage of total revenue:


	Three months ended September 30,				Nine months ended September 30,
Product line	2020		2019		2020		2019
Infusion Consumables	36	%	39	%	37	%	38	%
Infusion Systems	28	%	26	%	28	%	26	%
IV Solutions	32	%	32	%	31	%	33	%
Critical Care	4	%	3	%	4	%	3	%

	100	%	100	%	100	%	100	%

Three months ended
September 30, Nine months ended
September 30,
Product line 2019 2018 2019 2018
Infusion Consumables 39 % 36 % 38 % 34 %
IV Solutions 32 % 35 % 33 % 37 %
Infusion Systems 26 % 25 % 26 % 25 %
Critical Care 3 % 4 % 3 % 4 %
100 % 100 % 100 % 100 %

We manage our product distribution in the U.S. through a network of three owned and one leased distribution facilities, as well as, through direct channels, which include independent distributors and the end users of our products, and as original equipment manufacturer suppliers. Most of our independent distributors handle the full line of our products. Internationally, we manage ~~our operations through the Netherlands, which utilizes~~distribution utilizing international regional ~~hubs. We also manage our operations~~hubs and through independent distributors.

AIn the U.S. a substantial amount of our products are sold to ~~Group Purchasing Organization~~group purchasing organization member hospitals. We believe that as healthcare providers continue to either consolidate or join major buying organizations, the success of our products will depend, in part, on our ability, either independently or through strategic relationships to secure long-term contracts with large healthcare providers and major buying organizations. Although we believe that we are not dependent on any single distributor, large healthcare provider or major buying organization for distribution of our products, the loss of a strategic relationship with any one of these organizations or a ~~customer~~decline in the demand for our products could have a material adverse effect on our operating results.

We believe that achievement of our growth objectives worldwide will require increased efforts by us in sales and marketing and product acquisition and development; however, there is no assurance that we will be successful in implementing our growth strategy. Product development or acquisition efforts may not succeed, and even if we do develop or acquire additional products, there is no assurance that we will achieve profitable sales of such products. Increased expenditures for sales and marketing and product acquisition and development may not yield desired results when expected, or at all. While we have taken steps to control these risks, there are certain risks that may be outside of our control, and there is no assurance that steps we have taken will succeed.

Seasonality/Quarterly Results

There are no significant seasonal aspects to our business. We may experience fluctuations in net sales as a result of variations in the ordering patterns of our largest customers, which may be driven more by production scheduling and their inventory levels, rather than by seasonality. Our expenses often do not fluctuate in the same manner as net sales, which may cause fluctuations in operating income that are disproportionate to fluctuations in our revenue.

Consolidated Results of Operations

Table of Contents

We present income statement data in Part I, Item 1 - Financial Statements. The following table shows, for the three and nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, the percentages of each income statement caption in relation to total revenue:


	Three months ended September 30,				Nine months ended September 30,
	2020		2019		2020		2019
Total revenue	100	%	100	%	100	%	100	%
Gross margin	36	%	39	%	36	%	38	%
Selling, general and administrative expenses	22	%	21	%	22	%	22	%
Research and development expenses	3	%	4	%	3	%	4	%
Restructuring and strategic transaction	1	%	3	%	2	%	7	%
Change in fair value of contingent earn-out	1	%	—	%	1	%	(5)	%
Contract settlement	—	%	—	%	—	%	—	%

Total operating expenses	27	%	28	%	28	%	28	%
Income from operations	9	%	11	%	8	%	10	%

Interest expense	—	%	—	%	—	%	—	%
Other income (expense), net	—	%	—	%	—	%	—	%
Income before income taxes	9	%	11	%	8	%	10	%
Provision for income taxes	—	%	(2)	%	(1)	%	(1)	%
Net income	9	%	9	%	7	%	9	%

Three months ended
September 30, Nine months ended
September 30,
2019 2018 2019 2018
Total revenue 100 % 100 % 100 % 100 %
Gross margin 39 % 41 % 38 % 41 %
Selling, general and administrative expenses 21 % 24 % 22 % 23 %
Research and development expenses 4 % 4 % 4 % 4 %
Restructuring and strategic transaction 3 % 7 % 7 % 6 %
Change in fair value of contingent earn-out — % 6 % (5 )% 2 %
Contract settlement — % — % — % 3 %
Total operating expenses 28 % 41 % 28 % 38 %
Income from operations 11 % — % 10 % 3 %
Interest expense — % — % — % — %
Other income, net — % — % — % — %
Income before income taxes 11 % — % 10 % 3 %
(Provision) Benefit for income taxes (2 )% — % (1 )% — %
Net income 9 % — % 9 % 3 %

In addition to comparing changes in revenue on a U.S. GAAP basis, we also compare the changes in revenue from one period to another using constant currency. We provide constant currency information to enhance the visibility of underlying business trends, excluding the effects of changes in foreign currency translation rates. To calculate our constant currency results, we apply the average exchange rate for revenues from the prior year to the current year results. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as we present them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.

Infusion Consumables

The following table summarizes our total Infusion Consumables revenue (in millions):


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
Infusion Consumables	$	116.1	$	119.8	$	(3.7)	(3.1)	%	$	350.6	$	358.0	$	(7.4)	(2.1)	%

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
Infusion Consumables $ 119.8
$ 117.8
$ 2.0
1.7 % $ 358.0
$ 361.5
$ (3.5 ) (1.0 )%

Infusion Consumables revenue ~~increased~~decreased for the three ~~months ended September 30, 2019~~ and ~~decreased for the~~ nine months ended September 30, ~~2019,~~2020, as compared to the same periods in the prior year. For the three months ended September 30, ~~2019,~~2020, the ~~Infusion Consumables~~ revenue ~~increased~~decrease was driven primarily ~~due to improvements in the temporary supply constraints in our oncology products and the timing of orders, which was partially offset~~ by the impact of ~~exchange rates.~~lower demand from hospital customers due to COVID-19, particularly in international markets, offset partially by sales of our ClearGuard HD product, which we acquired in our fourth quarter 2019 acquisition of Pursuit Vascular, Inc ("Pursuit"). For the nine months ended September 30, 2020, the revenue decrease was driven primarily by the impact of lower demand from hospital customers globally due to COVID-19, offset by Oncology growth internationally and sales of our ClearGuard HD product. On a constant currency basis, Infusion Consumables revenue would have been ~~$121.4~~$115.3 million for the three months ended September 30, ~~2019, an increase~~2020, a decrease of ~~$3.6~~$4.5 million or ~~3.1%~~3.8%, as compared to the same period in the prior year. On a constant currency basis, Infusion Consumables revenue would have been $352.5 million for the nine months ended September 30, 2020, a decrease of $5.5 million or 1.5%, as compared to the same period in the prior year.

For the nine months ended September 30, 2019, Infusion Consumables revenue was mostly impacted by exchange rates. On a constant currency basis, Infusion Consumables revenue would have been $365.1 million for the nine months ended September 30, 2019, an increase of $3.6 million or 1.0% as compared to the same period in the prior year.

~~IV Solutions~~

~~The following table summarizes our total IV Solutions revenue (in millions):~~

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
IV Solutions $ 98.2
$ 114.4
$ (16.2 ) (14.2 )% $ 314.0
$ 394.2
$ (80.2 ) (20.3 )%

IV Solutions sales decreased for the three and nine months ended September 30, 2019, as compared to the same periods in the prior year. Supply constraints at our competitors beginning in the second quarter of 2017 and continuing through 2018 caused some temporary customer purchases and stock-up on supplies of IV Solutions in the three and nine months ended September 30, 2018. These market shortages temporarily drove up the demand for our product during those periods. In addition, most of the temporary increase in IV Solutions sales that we had as a result of competitor supply constraints has returned to its original contract supplier.

Infusion Systems

The following table summarizes our total Infusion Systems revenue (in millions):

Table of Contents

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
Infusion Systems $ 78.9
$ 81.5
$ (2.6 ) (3.2 )% $ 244.5
$ 263.3
$ (18.8 ) (7.1 )%


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
Infusion Systems	$	88.4	$	78.9	$	9.5	12.0	%	$	267.9	$	244.5	$	23.4	9.6	%

Infusion Systems revenue ~~decreased~~increased for the three and nine months ended September 30, ~~2019,~~2020, as compared to the same periods in the prior ~~year. For the three months ended September 30, 2019, the decrease in revenue, as compared to the prior~~ year ~~comparable period, was primarily~~ due to higher demand for our infusion pump hardware, offset somewhat by lower demand for our dedicated infusion sets during the impact of exchange rates. For the nine months ended September 30, 2019, the decrease in revenue, as compared to the prior year comparable period was primarily due to the impact of exchange rates and net historical losses in our U.S. installed base of infusion pumps.global COVID-19 pandemic. On a constant currency basis Infusion Systems revenue would have been ~~$81.0~~$88.9 million for the three months ended September 30, ~~2019, a decrease~~2020, an increase of ~~$0.5~~$10.0 million or ~~0.6%~~12.7%, as compared to the same period in the prior year. On a constant currency basis Infusion Systems revenue would have been ~~$253.5~~$273.0 million for the nine months ended September 30, ~~2019, a decrease~~2020, an increase of ~~$9.8~~$28.5 million or ~~3.7%~~11.7%, as compared to the same period in the prior year.

IV Solutions

The following table summarizes our total IV Solutions revenue (in millions):


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
IV Solutions	$	101.9	$	98.2	$	3.7	3.8	%	$	295.4	$	314.0	$	(18.6)	(5.9)	%

IV Solutions sales increased for the three months ended September 30, 2020, as compared to the same period in the prior year, primarily due to an increase in sales to new customers. IV Solutions sales decreased for the nine months ended September 30, 2020, as compared to the same period in the prior year, primarily due to lower contract manufacturing sales to Pfizer, lower demand from hospital customers due to the COVID-19 pandemic and higher sales in the first quarter of 2019 to non-contracted customers.

Critical Care

The following table summarizes our total Critical Care revenue (in millions):


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
Critical Care	$	12.2	$	10.6	$	1.6	15.1	%	$	36.7	$	34.2	$	2.5	7.3	%

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
Critical Care $ 10.6
$ 13.5
$ (2.9 ) (21.5 )% $ 34.2
$ 40.7
$ (6.5 ) (16.0 )%

Critical Care revenue ~~decreased~~increased for the three and nine months ended September 30, ~~2019,~~2020, as compared to the same periods in the prior year, primarily ~~due to supply constraints.~~as a result of growth in the Asia region.

Gross Margins

For the three and nine months ended September 30, 2020, gross margins were 35.8% and 35.9%, respectively. For the three and nine months ended September 30, 2019, gross margins were 38.6% and 37.6%, ~~respectively, as compared to 41.1% for both the three and nine months ended September 30, 2018.~~respectively. The decrease in gross margin for the three and nine months ended September 30, ~~2019,~~2020, as compared to the same ~~period~~periods in the prior year was primarily due to ~~the~~

~~slowdown in manufacturing of~~lower IV Solutions manufacturing volumes, unfavorable product mix, and additional supply chain costs related to higher than optimal inventory levels. The nine months ended September 30, 2019, also included a one-time supply chain inventory optimization charge of $16.3 million for the initial ramp down of IV Solution production to align supply to market demand. We have no further significant plans in regard to the ramp down of IV Solution production for the remainder of the year.increased product quality costs.

Selling, General and Administrative (“SG&A”) Expenses

The following table summarizes our total SG&A Expenses (in millions):

Table of Contents

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
SG&A $ 65.9
$ 76.6
$ (10.7 ) (14.0 )% $ 206.3
$ 243.5
$ (37.2 ) (15.3 )%


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
SG&A	$	70.9	$	65.9	$	5.0	7.6	%	$	210.4	$	206.3	$	4.1	2.0	%

SG&A expenses ~~decreased~~in total increased for the three and nine months ended September 30, ~~2019,~~2020, as compared to the same periods in the prior year. For the three months ended September 30, ~~2019~~2020 as compared to the same period in the prior year, ~~consulting expense decreased $10.9~~dealer fees increased $4.3 million, stock ~~based~~ compensation ~~decreased~~increased $2.7 million, ~~compensation~~and depreciation and amortization expense ~~decreased $1.5 million and information technology expenses decreased $1.2~~increased $1.9 million. ~~Partially offsetting~~Offsetting these ~~decreases~~expense increases was a ~~$3.0~~decrease of $1.7 million in travel expenses, and a decrease of $1.2 million in consulting expenses. Dealer fees increased due to an increase in ~~depreciation expense, and a $1.7 million increase in bad debt expense. Consulting expense decreased as our transitional services agreement with Pfizer ended in the fourth quarter of 2018.~~revenue from distributors. Stock ~~based~~ compensation ~~decreased~~increased in the current period due to ~~an adjustment for changes~~a change in the number of performance shares estimated to ~~vest. Compensation~~vest on one of our non-executive performance awards. Depreciation and amortization expense increased primarily as a result of the increase in amortization base due to the November 2019 acquisition of Pursuit. Travel expenses decreased in the current period, as ~~incentive bonuses were~~compared to the same prior year period, due to travel restrictions in response to COVID-19. Consulting expense was higher in the prior year due to company performance. Information technology expenses decreased as software maintenance costs decreased in the current period. Depreciation expense increased due to an increase in the depreciable asset basecharges incurred related to ~~the HIS integration. Bad debt expense increased as a result of our assessment of our reserves related to our accounts receivable.~~tax compliance and IT infrastructure expenses.

For the nine months ended September 30, ~~2019~~2020 as compared to the same period in the prior year, ~~consulting expenses decreased $33.6~~dealer fees increased $8.7 million, depreciation and amortization expense increased $6.0 million, compensation expense ~~decreased $9.6 million, legal expense decreased $4.0 million, information technology expenses decreased $3.8 million, stock based compensation decreased $2.5~~increased $2.7 million, and ~~travel expenses decreased $2.3~~stock compensation increased $2.4 million. ~~Partially offsetting~~Offsetting these ~~decreases~~expense increases was a ~~$8.3 million increase in depreciation and amortization and a $7.4 million increase~~$5.2 decrease in bad debt expense, a $4.6 million decrease in travel expenses, a $3.9 million decrease in consulting expenses, and ~~warranty expense. Consulting expense decreased as our transitional services agreement with Pfizer~~a $2.6 million decrease in sales and marketing expenses. See the above explanations for the three months ended inSeptember 30, 2020, which also apply to the ~~fourth quarter of 2018.~~nine months ended September 30, 2020. Compensation expense ~~decreased in the current period~~increased as a result of lower incentive ~~bonuses were higher~~compensation recognized in the prior year due to ~~company performance. Legal expenses were higher in~~forecasted results trending below performance targets. Bad debt expense is estimated based on an analysis of the ~~prior year~~expected losses on the accounts receivables at the reporting date, which varies from period-to-period due to ~~expenses incurred related to~~ the ~~contract settlement, discussed below. Information technology~~quality of those receivables. Sales and marketing expenses ~~decreased as software maintenance costs decreased in the current period. Stock based compensation~~ decreased due to ~~an adjustment for changes in~~ the ~~number~~impact of ~~performance shares estimated to vest. Depreciation expense increased due to an increase in the depreciable asset base~~COVID-19 on trade shows, conferences, and related ~~to the HIS integration. Bad debt expense increased as a result of the quarterly assessment of our reserves related to our accounts receivable.~~expenses.

We reclassified $1.4 million and $5.1 million of foreign exchange losses from SG&A for the three and nine months ended September 30, 2018, respectively, to other income (expense), net to conform to our current year reporting of those gains and losses, see below.

Research and Development (“R&D”) Expenses

The following table summarizes our total R&D Expenses (in millions):


	Three months ended September 30,								Nine months ended September 30,
	2020		2019		$ Change		% Change		2020		2019		$ Change		% Change
R&D	$	10.1	$	12.0	$	(1.9)	(15.8)	%	$	31.2	$	36.0	$	(4.8)	(13.3)	%

Three months ended
September 30, Nine months ended
September 30,
2019 2018 $ Change % Change 2019 2018 $ Change % Change
R&D $ 12.0
$ 13.2
$ (1.2 ) (9.1 )% $ 36.0
$ 39.3
$ (3.3 ) (8.4 )%

R&D expenses decreased ~~slightly~~ for the three and nine months ended September 30, ~~2019,~~2020, as compared to the same periods in the prior year. ~~The current year~~R&D expense is primarily ~~related~~relates to compensation and related benefit expenses ~~incurred~~ on ~~our~~ current R&D projects.

Restructuring and Strategic Transaction and Integration Expenses

Restructuring and strategic transaction and integration expenses were $4.1 million and $22.9 million for the three and nine months ended September 30, 2020, respectively, as compared to $8.0 million and $69.4 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to $24.0~~respectively.

Restructuring charges

Restructuring charges were $0.0 million and ~~$64.3~~$8.1 million for the three and nine months ended September 30, ~~2018, respectively.~~

~~Restructuring charges~~

~~Restructuring charges were~~2020, respectively, as compared to $0.8 million and $8.4 million for the three and nine months ended September 30, 2019, ~~respectively, as compared~~respectively. Restructuring charges for the nine months ended September 30, 2020, were primarily related to ~~$0.5 million~~severance and ~~$3.0 million for~~other costs related to office and facility closures. For the three and nine months ended September 30, ~~2018, respectively. Restructuring~~2019, the restructuring charges ~~for the three and nine months ended September 30, 2019,~~ were primarily related to a one-time charge to move our U.S. pump service depot to our existing Salt Lake City facility and other plant restructuring. ~~For~~We expect to pay our unpaid restructuring charges as of September 30, 2020 by the end of the year.

Strategic transaction and integration expenses

Table of Contents

Strategic transaction and integration expenses were $4.1 million and $14.8 million for the three and nine months ended September 30, ~~2018, the restructuring charges were related~~2020, respectively, as compared to ~~the integration of our acquired HIS business. We expect to pay unpaid restructuring charges as of September 30, 2019, by early 2020.~~

~~Strategic transaction and integration expenses~~

~~Strategic transaction and integration expenses were~~ $7.2 million and $61.0 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to $23.5 million and $61.3 for the three and nine months ended September 30, 2018,~~ respectively. The strategic transaction and integration expenses during the three and nine months ended September 30, ~~2019~~2020 were primarily related to the integration of ~~the~~ HIS, ~~business. During~~which for the nine months ended September 30, ~~2019,~~2020 included the migration of IT systems at our Austin facility. The strategic transaction and integration expenses ~~also~~during the nine months ended September 30, 2019 included a one-time strategic supply chain restructuring charge of $22.1 million, which ~~reduces~~reduced our contracted commitments to our third party ~~manufacturer and~~manufacturer. The nine months ended September 30, 2019, also included charges related to our final Pfizer separation costs, ~~and clean-up,~~ which ~~for the nine months ended September 30, 2019~~ included a $12.7 million non-cash write-off of related assets.

Change in Fair Value of Contingent Earn-out

~~We conducted a~~For the three and nine months ended September 30, 2020, the fair value revaluation of our Pursuit earn-out liability resulted in an increase in value of $4.3 million and $7.0 million, respectively. For the three and nine months ended September 30, 2019, the fair value revaluation of our HIS contingent earn-out liability ~~that~~ resulted in a decrease of value of $0.2 million and $47.4 million, ~~for~~respectively.

Contract Settlement

For the three and nine months ended September 30, ~~2019, respectively, as compared~~2020, we recorded $1.0 million in contract settlement income related to ~~an increase~~the resolution of ~~value~~a dispute with one of ~~$18.5 million and $20.5 million for the three and nine months ended September 30, 2018, respectively.~~

~~Contract Settlement~~

our suppliers. For the nine months ended September 30, 2019, we incurred a contract settlement expense of $3.8 million, ~~and for the nine months ended September 30, 2018, we incurred a contract settlement expense of $28.9 million. These expenses were~~ related to the resolution of a dispute with a product partner, ~~pursuant to~~ which ~~we renegotiated the terms~~resulted in a redefinition of our contractual arrangement ~~with that product partner~~ and in the ~~associated~~ rights and ~~remedies.~~remedies determined under such arrangement.

Interest Expense

Interest expense was $0.6 million and $1.6 million for the three and nine months ended September 30, 2020, respectively, and $0.1 million and $0.4 million for the three and nine months ended September 30, 2019, ~~as compared to $0.3 million and $0.5 million for the~~respectively. The three and nine months ended September 30, ~~2018. The~~2020 primarily includes interest expense ~~for all periods is related to~~incurred on borrowings under the Credit Facility and the amortization of financing costs that were incurred ~~as of year-end December 31,~~in 2017 in connection with ~~a five-year Revolving~~entering into the Credit ~~Facility~~Facility. The three and anine months ended September 30, 2019 includes the amortization of financing costs and interest expense related to the per annum commitment fee charged on the unused portion of the revolver under ~~such~~our Credit Facility (see Note 16: Long-Term Obligations in our accompanying condensed consolidated financial statements for additional information).

Other Income (Expense), net

Other income (expense) netted to $1.3 million and ($2.2) million for the three and nine months ended September 30, 2020, respectively, as compared to $0.0 million and $4.7 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to ($0.5) million and ($3.5) million for~~respectively. For the three months ended September 30, 2020, the other income, net was related to $2.5 million of miscellaneous income and $0.8 million of interest income, partially offset by $1.4 million in foreign exchange losses and $0.6 million of loss from disposed assets. For the nine months ended September 30, ~~2018, respectively.~~2020, the other expense, net was primarily related to $6.0 million in foreign exchange losses and $1.7 million of loss from disposed assets, partially offset by $2.5 million in miscellaneous income and $3.0 million in interest income. The foreign exchange losses are primarily as a result of the strengthening of the U.S. dollar from the impact of COVID-19. For the three months ended September 30, 2019, the other income, netted out as interest income was mostly offset by foreign exchange losses For the nine months ended September 30, 2020, the other income, net was primarily related to interest income, partially offset by foreign exchange losses.

Income Taxes

For the three and nine months ended September 30, ~~2019, interest~~2020, income was $1.7 million and $5.1 million, respectively. The interest income for the three months ended September 30, 2019 was mostly offset by $1.5 million in foreign exchange losses. In 2019, we reported foreign exchange gains and losses in other income (expense), net, accordingly for comparative purposes we reclassified prior year's foreign exchange gains and losses to other income (expense), net from SG&A. For the three and nine months ended September 30, 2018, other income (expense), net was primarily related to this reclass which resulted in net foreign exchange losses of $1.7 million and $5.7 million, respectively, partially offset by $1.2 million and $3.2 million in interest income for the three and nine months ended September 30, 2018, respectively.

~~Income Taxes~~

~~Income~~ taxes were accrued at an estimated effective tax rate of 5% and 10%, respectively, as compared to 19% and 14%, for the three and nine months ended September 30, 2019, ~~respectively, as compared to 85% and (4.0)%~~respectively.

The effective tax rate for the three and nine months ended September 30, ~~2018, respectively.~~2020 differs from the federal statutory rate of 21% principally because of the effect of the mix of U.S. and foreign incomes, state income taxes, global intangible low-taxed income ("GILTI"), foreign-derived intangible income ("FDII") and tax credits. The effective tax rate during the three and nine months ended September 30, 2020 included a tax benefit of $0.1 million and $3.6 million, respectively, related to the excess tax benefits recognized on stock option exercises and the vesting of restricted stock units during the periods. The effective tax rate

Table of Contents

for the three and nine months ended September 30, 2020 also included U.S. federal and state return-to-provision adjustments net of related reserve changes for the year ended December 31, 2019 of $3.8 million tax benefit primarily due to changes in estimates for GILTI, FDII, and related foreign tax credits.

The effective tax rate for the three and nine months ended September 30, 2019 differs from the federal statutory rate of 21% principally because of the effect of the mix of U.S. and foreign incomes, state income taxes, GILTI and tax credits. ~~It is also affected by discrete items that may occur in any given year but are not consistent from year to year.~~ The effective tax rate during the three and nine months ended September 30, 2019 included a ~~discrete~~ tax benefit of $0.3 million and $7.7 million, respectively, related to the excess tax benefits recognized on stock option exercises and the vesting of restricted stock units during the ~~period.~~periods. The effective tax rate for the three and nine months ended September 30, 2019 iswas also impacted by the repatriation of certain intellectual property and assets from a liquidation of one of our foreign subsidiaries to the U.S. parent. In accordance with the changes to the accounting for income tax effects of such intra-entity transfers of assets, we recorded a net tax benefit of $3.8 million related to the liquidation. Lastly, the effective tax rate during the three and nine months ended September 30, 2019 included a ~~discrete~~ tax expense of $2.2 million related to return-to-provision adjustments for the year ended December 31, 2018 primarily due to changes in estimates for our U.S. GILTI inclusion.

Liquidity and Capital Resources

During the first nine months of ~~2019,~~2020, our cash, cash equivalents and short-term ~~and long-term~~ investments ~~decreased~~increased by ~~$47.3~~$70.9 million from ~~$384.1~~$292.6 million at December 31, ~~2018~~2019 to ~~$336.8~~$363.5 million at September 30, ~~2019~~2020.

We are continuously assessing our liquidity and anticipated capital requirements due to the uncertainty created by COVID-19. We are currently closely monitoring and managing our receivable and payable balances.

Cash Flows from Operating Activities

Our net cash provided by operations for the nine months ended September 30, 2020 was $144.2 million. Net income plus adjustments for non-cash net expenses contributed $174.3 million. Net cash used in operations as a result of changes in operating assets and liabilities was $30.1 million. The changes in operating assets and liabilities included a $38.0 million decrease in accounts payable, a $20.4 million decrease in accrued liabilities, a $12.1 million increase in other assets, a $6.5 million increase in prepaid expenses, and $0.7 million in net changes in income taxes, including excess tax benefits and deferred income taxes. Offsetting these amounts was a $38.9 million decrease in accounts receivables, and a $8.9 million decrease in inventories. The decrease in accounts payable was due to the timing of payments. The decrease in accrued liabilities was due to the payment of accrued supply chain reorganization costs. The increase in other assets was due to the purchase of spare parts. The increase in prepaid expenses and other current assets was primarily due to an increase in deferred costs. The net changes in income taxes was a result of the timing of payments. The decrease in inventory was primarily due to improved inventory management and increased demand for certain products driven by the global COVID-19 pandemic. The decrease in accounts receivable is primarily due to collection efforts. The net changes in income taxes was a result of the timing of payments.

Our net cash provided by operations for the nine months ended September 30, 2019 was $53.1 million. Net income plus adjustments for non-cash net expenses contributed $156.9 million. Net cash used in operations as a result of changes in operating assets and liabilities was $103.9 million. The changes in operating assets and liabilities included a $30.9 million increase in inventories, a $29.5 million increase in other assets, a $32.5 million increase in accounts receivable, a $23.2 million decrease in accrued liabilities, and a $3.0 million decrease in accounts payable. Offsetting these amounts was a $8.8 million decrease in prepaid expenses and other current assets and $6.5 million in net changes in income taxes, including excess tax benefits and deferred income taxes. The increase in inventory was primarily due to an increase in our finished goods safety stock. The increase in other assets was primarily related to the purchase of spare parts. The increase in accounts receivable is mainly due to the current year reclassification of receivables from Pfizer and the timing of revenue and collections. In the current year, receivables from Pfizer are included in accounts receivable and not in a separate related-party receivable line item as in the prior year. As of December 31, 2018, Pfizer had sold all of its shares of our common stock thereby ending its related-party relationship with us. The decrease in accrued liabilities was primarily a result of the payout of accrued compensation, partially offset by an increase in certain accruals including $22.1 million in accrued costs related to the initial ramp down of IV Solution production. The decrease in accounts payable was due to the timing of payments. The decrease in prepaid expenses and other current assets was primarily due to the collection of receivable amounts owed from Pfizer. The net changes in income taxes was a result of the timing of payments.

Our net cash provided by operations for the nine months ended September 30, 2018 was $110.3 million. Net income plus adjustments for non-cash net expenses contributed $147.8 million. Net cash used in operations as a result of changes in operating assets and liabilities was $37.5 million. The changes in operating assets and liabilities included a $39.0 million increase in accounts receivable, an $18.5 million decrease in accrued liabilities, $12.4 million in net changes in income taxes, including excess tax benefits and deferred income taxes, a $2.1 million decrease in accounts payable and a $0.5 million increase in prepaid expenses and other assets. Offsetting these amounts was a $31.0 million decrease in related party receivables, a $12.2 million decrease in inventories and $8.3 million increase in other assets. The increase in accounts receivable is due to the increase in revenue. The decrease in accrued liabilities was primarily a result of the payout of accrued compensation. The net changes in income taxes was a result of the timing of payments. The decrease in accounts payable was

due to the timing of payments. The increase in prepaid expenses and other assets was primarily due to an increase in deferred costs, deferred tax charges, and other miscellaneous prepaid expenses mostly offset by a decrease in sales tax receivables, prepaid property insurance and property taxes. The decrease in related-party receivables was primarily due to the timing of amounts received from Pfizer. The decrease in inventory was primarily due to our continued inventory reduction effort. The increase in other assets was primarily due to the purchase of spare parts.

Cash Flows from Investing Activities

Table of Contents

The following table summarizes the changes in our investing cash flows (in thousands):


	Nine months ended September 30,											Nine months ended September 30,
	2019			2018			Change					2020		2019		Change
Investing Cash Flows:											Investing Cash Flows:
Purchases of property and equipment	$	(73,253	)	$	(75,057	)	$	1,804		⁽¹⁾	Purchases of property and equipment	$	(62,362)	$	(73,253)	$	10,891	(1)
Proceeds from sale of assets held-for-sale	—			13,000			$	(13,000	)	⁽²⁾

Proceeds from sale of assets	19			—			19				Proceeds from sale of assets	154		19		135
Business acquisitions, net of cash acquired	(4,600		)	(1,300		)	(3,300		)	⁽³⁾	Business acquisitions, net of cash acquired	—		(4,600)		4,600		(2)
Intangible asset additions	(6,461		)	(5,375		)	(1,086		)		Intangible asset additions	(6,325)		(6,461)		136
Purchases of investment securities	(17,994		)	(30,495		)	12,501			⁽⁴⁾	Purchases of investment securities	(9,603)		(17,994)		8,391		(3)
Proceeds from sale of investment securities	36,400			14,940			21,460			⁽⁵⁾	Proceeds from sale of investment securities	20,900		36,400		(15,500)		(4)
Net cash used in investing activities	$	(65,889	)	$	(84,287	)	$	18,398			Net cash used in investing activities	$	(57,236)	$	(65,889)	$	8,653

~~______________________________~~

⁽¹⁾ Our purchases of property and equipment will vary from period to period based on additional investments needed to support new and existing products and expansion of our manufacturing facilities.


⁽²⁾	~~In 2018, we sold the land and building related to our Dominican Republic manufacturing facilities acquired as part of the 2017 HIS acquisition.~~


⁽³⁾	~~Our business acquisitions will vary from period to period based upon our current growth strategy and our ability to execute on desirable target companies.~~


⁽⁴⁾	~~Our purchases of investment securities will vary from period to period based on current cash needs, planning for known future transactions and due to changes in our investment strategy.~~

⁽⁵⁾(2) Our business acquisitions will vary from period to period based upon our current growth strategy and our ability to execute on desirable target companies.

(3) Our purchases of investment securities will vary from period to period based on current cash needs, planning for known future transactions and due to changes in our investment strategy.

(4) Proceeds from the sale or maturity of our investment securities will vary from period to period based on the maturity dates of the investments we currently hold.

While we can provide no assurances, we estimate that our capital expenditures in ~~2019~~2020 will be approximately ~~$95.0~~$85.0 million to ~~$105.0~~$90.0 million. We anticipate making additional investments in machinery and equipment in our manufacturing operations in Costa Rica, the U.S. and Mexico to support new and existing products, in infusion ~~products~~devices that are placed with customers outside the U.S., and in IT to benefit world-wide operations.

~~We expect to use our cash to fund our capital purchases.~~ Amounts of spending are estimates and actual spending may substantially differ from those amounts.

Cash Flows from Financing Activities

The following table summarizes the changes in our financing cash flows (in thousands):


	Nine months ended September 30,											Nine months ended September 30,
	2019			2018			Change					2020		2019		Change
Financing Cash Flows:											Financing Cash Flows:
Proceeds from short-term debt											Proceeds from short-term debt	$	150,000	$	—	$	150,000	(1)
Repayment of short-term debt											Repayment of short-term debt	(150,000)		—		(150,000)		(1)
Proceeds from exercise of stock options	$	4,240		$	14,211		$	(9,971	)	⁽¹⁾	Proceeds from exercise of stock options	8,586		4,240		4,346		(2)

Payments on finance leases											Payments on finance leases	(231)		—		(231)
Tax withholding payments related to net share settlement of equity awards	(18,478		)	(6,119		)	(12,359		)	⁽²⁾	Tax withholding payments related to net share settlement of equity awards	(12,821)		(18,478)		5,657		(3)
Net cash used in financing activities	$	(14,238	)	$	8,092		$	(22,330	)
Net cash provided by (used in) financing activities											Net cash provided by (used in) financing activities	$	(4,466)	$	(14,238)	$	9,772

~~______________________________~~(1) During March 2020, as a result of market uncertainty caused by COVID-19, we borrowed $150.0 million under our revolving Credit Facility. We fully repaid the amounts borrowed under our revolving Credit Facility in September 2020.

⁽¹⁾(2)Proceeds from the exercise of stock options will vary from period to period based on the volume of options exercised and the exercise price of the specific options exercised.

⁽²⁾(3) During the nine months ended September 30, 2020, our employees surrendered 66,749 shares of our common stock from vested restricted stock awards as consideration for approximately $12.8 million in minimum statutory withholding obligations paid on their behalf. During the nine months ended September 30, 2019, our employees surrendered 79,313

Table of Contents

shares of our common stock from vested restricted stock awards as consideration for approximately $18.5 million in minimum statutory withholding obligations paid on their behalf. During the nine months ended September 30, 2018, our employees surrendered 25,745 shares of our common stock from vested restricted stock awards as consideration for approximately $6.1 million in minimum statutory withholding obligations paid on their behalf.

In August 2019, our Board of Directors approved a share purchase plan to purchase up to $100.0 million of our common stock. This plan replaced our existing plan and has no expiration date. As of September 30, ~~2019,~~2020, all of the $100 million available for purchase was remaining under the plan.

We have a substantial cash and investment security position generated from ~~operations and stock sales, principally from the exercise of employee stock options.~~operations. We maintain this position to address any operational challenges related to COVID-19, fund our growth, meet increasing working capital requirements, fund capital expenditures and to take advantage of acquisition opportunities that may arise. Our primary investment goal is capital preservation.

Access to Capital

We believe that our existing cash and cash equivalents along with funds expected to be generated from future operations will provide us with sufficient funds to finance our current operations for the next twelve months. In the event that we experience downturns, or cyclical fluctuations in our business that are more severe or longer than anticipated, ~~or if we~~ fail to achieve anticipated revenue and expense levels, or have significant unplanned cash expenditures, we may need to obtain or seek alternative sources of capital or financing, and we can provide no assurances that the terms of such capital or financing will be available to us on favorable terms, if at all. Our ability to generate cash flows from operations, issue debt or enter into other financing arrangements on acceptable terms could be adversely affected if there is a material decline in the demand for our products or in the solvency of our customers or suppliers, deterioration in our key financial ratios or credit ratings or other significantly unfavorable changes in ~~conditions~~conditions.

Credit Facility

We have a five-year ~~Senior Secured Revolving~~ Credit Facility ~~("Credit Facility")~~ with various lenders for $150.0 million, with Wells Fargo Bank, N.A. as the administrative agent (see Note 16: Long-Term Obligations). The Credit Facility has an accordion feature that would enable us to increase the borrowing capacity of the ~~credit facility~~Credit Facility by the greater of (i) $100.0 million and (ii) 2.00x Total Leverage. Under the terms of the Credit Facility, we will be subject to certain financial covenants pertaining to leverage and fixed charge coverage ratios. Borrowings under the Credit Facility will bear interest at LIBOR plus an applicable margin tied to the leverage ratio in effect. ~~The~~Any unused portion of the Credit Facility will be subject to a per annum commitment fee which is also calculated using the leverage ratio in effect. The Credit Facility matures in 2022. During March 2020, as a precautionary measure in response to market uncertainty driven by the COVID-19 pandemic, we preemptively increased our liquidity by borrowing $150.0 million under our Credit Facility. In September 2020, we fully repaid the borrowings under our Credit Facility.

Financial Covenants

The Credit Facility contains certain negative financial covenants, including, Consolidated Total Leverage and Consolidated Fixed Charge Coverage Ratios.

We were in compliance with all financial covenants as of September 30, ~~2019.~~2020.

Off-Balance Sheet Arrangements

Table of Contents

products. There is no maximum limit on the indemnification that may be required under these agreements. Although we can provide no assurances, we have never incurred, nor do we expect to incur, any material liability for indemnification.

Contractual Obligations

During 2019, we signed ten-year lease for a 610,806 square foot warehouse, which commenced during the first quarter of 2020. Over the ten-year lease term, lease payment will be approximately $21.9 million. There have been no other material changes to our contractual obligations disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2018~~2019 ("Annual Report"). On January 1, 2019, we adopted Accounting Standard Update ("ASU") No. 2016-02, Leases (Topic 842). The impact of the adoption of ASU No. 2016-02 on our operating lease obligations is disclosed in Note 5 to Part I, Item 1. Financial Statements.

Critical Accounting Policies

In our Annual Report, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements, there have been no material changes to our critical accounting policies from those previously disclosed in our Annual Report.

New Accounting Pronouncements

See Note 2 to Part I, Item 1. Financial Statements.

Forward Looking Statements

Various portions of this Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, and documents referenced herein, describe trends in our business and finances that we perceive and state some of our expectations and beliefs about our future. These statements about the future are “forward looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and we may identify them by using words such as "anticipate," "believe," "expect," "estimate," "intend," "plan," "will," "continue," "could," "may," and by similar expressions and statements about aims, goals and plans. The forward looking statements are based on the best information currently available to us and assumptions that we believe are reasonable, but we do not intend the statements to be representations as to future results. They include, without limitation, statements about:

•future growth; future operating results and various elements of operating results, including future expenditures and effects with respect to sales and marketing and product development and acquisition efforts; future sales and unit volumes of products; expected increases and decreases in sales; deferred revenue; accruals for restructuring charges, future license, royalty and revenue share income; production costs; gross margins; litigation expense; future SG&A and R&D expenses; manufacturing expenses; future costs of expanding our business; income; losses; cash flow; amortization; source of funds for capital purchases and operations; future tax rates; alternative sources of capital or financing; changes in working capital items such as receivables and inventory; selling prices; and income taxes;

•factors affecting operating results, such as shipments to specific customers; reduced dependence on current proprietary products; loss of a strategic relationship; change in demand; domestic and international sales; expansion in international markets, selling prices; future increases or decreases in sales of certain products and in certain markets and distribution channels; maintaining strategic relationships and securing long-term and multi-product contracts with large healthcare providers and major buying organizations; increases in

systems capabilities; introduction, development and sales of new products, acquisition and integration of businesses and product lines; benefits of our products over competing systems; qualification of our new products for the expedited Section 510(k) clearance procedure; possibility of lengthier clearance process for new products; planned increases in marketing; warranty claims; rebates; product returns; bad debt expense; amortization expense; inventory requirements; lives of property and equipment; manufacturing efficiencies and cost savings; unit manufacturing costs; establishment or expansion of production facilities inside or outside of the United States; planned new orders for semi-automated or fully automated assembly machines for new products; adequacy of production capacity; results of R&D; our plans to repurchase shares of our common stock; asset impairment losses; relocation of manufacturing facilities and personnel; effect of expansion of manufacturing facilities on production efficiencies and resolution of production inefficiencies; the effect of costs to customers and delivery times; business seasonality and fluctuations in quarterly results; customer ordering patterns and the effects of new accounting pronouncements; and

•new or extended contracts with manufacturers and buying organizations; dependence on a small number of customers; loss of larger distributors and the ability to locate other distributors; growth of our Clave products in future years; design features of Clave products; the outcome of our strategic initiatives; regulatory approvals and compliance; outcome of litigation; patent protection and intellectual property landscape; patent infringement claims and the impact of newly issued patents on other medical devices; competitive and market factors, including continuing development of competing products by other manufacturers; improved production processes and higher volume production; innovation requirements; consolidation of the healthcare provider market and downward pressure on selling prices; distribution or financial capabilities of competitors; healthcare reform legislation; use of treasury stock; working capital requirements; liquidity and realizable value of our investment securities; future investment alternatives; foreign currency denominated financial instruments; foreign exchange risk; commodity price risk; our expectations regarding liquidity and capital resources over the next twelve months; capital expenditures; plans to convert existing space; acquisitions of other businesses or product lines, indemnification liabilities and contractual liabilities.

Forward-looking statements involve certain risks and uncertainties, which may cause actual results to differ materially from those discussed in each such statement. First, one should consider the factors and risks described in the statements themselves or otherwise discussed herein. Those factors are uncertain, and if one or more of them turn out differently than we currently expect, our operating results may differ materially from our current expectations.

Table of Contents

Second, investors should read the forward looking statements in conjunction with the Risk Factors discussed in Part I, Item 1A of our Annual Report on Form 10-K with the SEC for the year ended December 31, ~~2018,~~2019, Part II, Item 1A of this Quarterly Report on Form 10-Q and our other reports filed with the SEC. Also, actual future operating results are subject to other important factors and risks that we cannot predict or control, including without limitation, the following:

•the impacts of the COVID-19 pandemic on us, our business and on domestic and global economies generally;

•general economic and business conditions, both in the U.S. and internationally;

•unexpected changes in our arrangements with Pfizer or our other large customers;

•outcome of litigation;

•fluctuations in foreign exchange rates and other risks of doing business internationally;

•increases in labor costs or competition for skilled workers;

•increases in costs or availability of the raw materials need to manufacture our products;

•the effect of price and safety considerations on the healthcare industry;

•competitive factors, such as product innovation, new technologies, marketing and distribution strength and price erosion;

•the successful development and marketing of new products;

•unanticipated market shifts and trends;

•the impact of legislation affecting government reimbursement of healthcare costs;

•changes by our major customers and independent distributors in their strategies that might affect their efforts to market our products;

•the effects of additional governmental regulations;

•unanticipated production problems; ~~and~~

•the availability of patent protection and the cost of enforcing and of defending patent ~~claims.~~claims; and

•natural disasters and outbreak of disease or illness.

The forward-looking statements in this report are subject to additional risks and uncertainties, including those detailed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof and, except as required by law, we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.


~~Item 3.~~	~~Quantitative and Qualitative Disclosures about Market Risk~~

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Interest ~~rate risk~~Rate Risk

If we were to incur borrowings under our Credit Facility, we would face market risk stemming from changes in interest rates.

Foreign Exchange Risk

We have foreign currency exchange risk related to foreign-denominated cash, accounts receivable and accounts payable and accrued liabilities.

In our European operations, our net Euro asset position at September 30, ~~2019~~2020 was approximately ~~€48.3~~€51.2 million. A 10% change in the conversion of the Euro to the U.S. dollar for our cash, accounts receivable, accounts payable and accrued liabilities from the September 30, ~~2019~~2020 spot rate would impact our consolidated amounts on these balance sheet items by approximately ~~$5.3~~$6.0 million, or ~~0.7%~~0.8% of these consolidated net assets. We expect that in the future, with the growth of our European distribution operations, net Euro denominated instruments will continue to increase. In our Canadian operations, our net Canadian dollar asset position at September 30, 2019 was approximately $37.5 million. A 10% change in the conversion of the Canadian dollar to the U.S. dollar for our cash, accounts receivable, accounts payable and accrued liabilities from the September 30, 2019 spot rate would impact our consolidated amounts on these balance sheet items by approximately $2.6 million, or 0.3% of these net assets. We currently do not hedge our ~~Canadian dollar or~~ Euro foreign currency exposures.

Table of Contents

We have manufacturing facilities and conduct business transactions denominated in the Mexican Peso. We hedge a portion of our manufacturing spend, which reduces our exposure to the foreign currency exchange risk related to the Mexican Peso (see Note 7: Derivatives and Hedging to the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q).


~~Item 4.~~	~~Controls and Procedures~~

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our principal executive officer and principal financial officer have concluded, based on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), as of the end of the period covered by this Report, that our disclosure controls and procedures are effective to ensure that the information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and that such information is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.

There was no change in our internal control over financial reporting during the quarter ended September 30, ~~2019~~2020 that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION


~~Item 1.~~	~~Legal Proceedings~~

Item 1.Legal Proceedings

Certain legal proceedings in which we are involved are discussed in Part I, Item 1. "Financial Statements" of this Form 10-Q in Note 18. Commitments and Contingencies to the Condensed Consolidated Financial Statements, and is incorporated herein by reference.


~~Item 1A.~~	~~Risk Factors~~

Item 1A.Risk Factors

The COVID-19 pandemic has disrupted how we, our suppliers and our customers operate and the duration and extent to which this will impact our business, future results of operations, liquidity and overall financial performance remains uncertain.

In late 2019, a novel coronavirus (“COVID-19”) was first reported in Wuhan, China, and on March 11, 2020, the World Health Organization characterized COVID-19 as a global pandemic. The outbreak has spread globally and has led governments and other authorities around the world, including federal, state and local authorities in the United States and elsewhere, to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel restrictions, border closings, business closures, quarantines and shelter-in-place orders. Additionally, the COVID-19 pandemic and the measures taken to limit its spread have negatively impacted the economy across many industries. As such, COVID-19 pandemic may pose significant risks to our business. We operate globally and the COVID-19 pandemic and its adverse effects have impacted most of the locations where we, our customers and our suppliers conduct business and as a result, during the second and third quarter of 2020, we have experienced some disruption to our operations, most notably due to reduced demand for our disposable product portfolio.

Our manufacturing, distribution, and pump service facilities are operating under our business continuity plan due to the need for our critical healthcare products, however, we have taken certain precautionary measures including the following to maximize the safety of our employees and to mitigate disruption to our operations:

•implemented physical distancing measures;

•enhanced hygiene protocols and increased frequency of cleaning procedures;

•acquired additional personal protective equipment;

•developed contingency plans and protocols to assess employee illness;

•helped employees with childcare issues due to school and daycare closures;

Table of Contents

•implemented COVID-19 temperature screening for employees and visitors entering our manufacturing and distribution facilities; and

•initiated a visitor pre-entry questionnaire to limit potential exposure in our facilities.

While we anticipate that the foregoing measures are temporary, we cannot predict the specific duration for which these precautionary measures will stay in effect, and we may elect to take additional measures as the information available to us continues to develop. These actions, and any future actions we may take in response to the COVID-19 pandemic, could negatively impact our business, financial condition and results of operations.

During the first nine months of 2020, our operations have been impacted globally by lower admission rates and procedural volumes at our hospital customers. We have also incurred increased expenses as a result of COVID-19 for additional compensation paid to our manufacturing and distribution facility workers along with personal protection equipment and other items. At the same time, we have seen some expense decreases due to reductions in travel and other discretionary spending. The total impact of the COVID-19 pandemic on our business will not be fully reflected in our results of operations and overall financial performance until future periods. The duration and extent of the impact on our business from the COVID-19 pandemic depends on future developments that cannot be fully predicted at this time, as such, the impact of the COVID-19 pandemic on our future results of operations and overall financial performance remain uncertain and cannot as yet be quantified. A continued decline in the global economy could delay or significantly decrease purchases of our products in the future. Adverse economic and market conditions could also harm the parties with whom we do business, including our customers, distributors and suppliers. Additional factors that have contributed or may contribute to the adverse impact of the COVID-19 pandemic, on our business, results of operations, financial condition and liquidity include, without limitation, the following: