UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


(Mark One)


[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2017


[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

May 31, 2022

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________


Commission file no. 1-11107


File Number: 001-11107

Logo

Description automatically generated

FRANKLIN COVEY CO.

(Exact name of registrant as specified in its charter)


Utah

87-0401551

(State or other jurisdiction of incorporation)

incorporation or organization)

87-0401551

(I.R.S. employer identification number)

no.)

2200 West Parkway Boulevard

84119-2099

Salt Lake City, Utah

(Zip Code)

(Address of principal executive offices)

84119-2099
(Zip Code)

Registrant's

Registrant’s telephone number,

(801) 817-1776

Including area code

(801) 817-1776

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.05 Par Value

FC

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past

90 days.  Yes TNo  £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  T  No  £


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large“large accelerated filer," "accelerated” “accelerated filer," "smaller” “smaller reporting company," and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer

£

Large Accelerated filerFiler

T

£

Accelerated Filer

T

Non-accelerated filerFiler

£

(Do not check if smaller reporting company)

£

Smaller Reporting Company

£

Smaller reporting company

Emerging Growth Company

£

£

Emerging growth company

£



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. £

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  £  No  T

Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of Common Stock as of the latest practicable date:

13,858,289

13,858,140 shares of Common Stock as of December 31, 2017June 30, 2022



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


FRANKLIN COVEY CO.


CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per-share amounts)

May 31,

August 31,

2022

2021

(unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

52,068

$

47,417

Accounts receivable, less allowance for doubtful accounts of $4,345 and $4,643

50,430

70,680

Inventories

3,356

2,496

Prepaid expenses and other current assets

16,233

16,115

Total current assets

122,087

136,708

Property and equipment, net

9,591

11,525

Intangible assets, net

45,993

50,097

Goodwill

31,220

31,220

Deferred income tax assets

6,269

4,951

Other long-term assets

13,236

15,153

$

228,396

$

249,654

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of notes payable

$

5,835

$

5,835

Current portion of financing obligation

3,119

2,887

Accounts payable

8,067

6,948

Deferred subscription revenue

66,646

74,772

Other deferred revenue

16,646

11,117

Accrued liabilities

28,570

34,980

Total current liabilities

128,883

136,539

Notes payable, less current portion

8,490

12,975

Financing obligation, less current portion

8,794

11,161

Other liabilities

6,908

8,741

Deferred income tax liabilities

375

375

Total liabilities

153,450

169,791

Shareholders’ equity:

Common stock, $0.05 par value; 40,000 shares authorized, 27,056 shares issued

1,353

1,353 

Additional paid-in capital

217,862

214,888

Retained earnings

76,443

63,591

Accumulated other comprehensive income (loss)

(203)

709

Treasury stock at cost, 13,218 shares and 12,889 shares

(220,509)

(200,678)

Total shareholders’ equity

74,946

79,863

$

228,396

$

249,654


       
       
  November 30,  August 31, 
  2017  2017 
  (unaudited) 
ASSETS      
Current assets:      
Cash and cash equivalents $8,087  $8,924 
Accounts receivable, less allowance for doubtful accounts of $2,738 and $2,310  50,153   66,343 
Receivable from related party  1,182   1,020 
Inventories  3,309   3,353 
Income taxes receivable  329   259 
Prepaid expenses and other current assets  12,604   11,936 
Total current assets  75,664   91,835 
         
Property and equipment, net  21,435   19,730 
Intangible assets, net  55,899   57,294 
Goodwill  24,220   24,220 
Long-term receivable from related party  754   727 
Other long-term assets  16,889   16,925 
  $194,861  $210,731 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities:        
Current portion of financing obligation $1,922  $1,868 
Current portion of term notes payable  6,250   6,250 
Accounts payable  7,068   9,119 
Deferred revenue  35,250   40,772 
Accrued liabilities  15,781   22,617 
Total current liabilities  66,271   80,626 
         
Line of credit  9,050   4,377 
Financing obligation, less current portion  20,570   21,075 
Term notes payable, less current portion  11,563   12,813 
Other liabilities  5,626   5,742 
Deferred income tax liabilities  39   1,033 
Total liabilities  113,119   125,666 
         
Shareholders' equity:        
Common stock, $.05 par value; 40,000 shares authorized, 27,056 shares issued  1,353   1,353 
Additional paid-in capital  209,840   212,484 
Retained earnings  67,064   69,456 
Accumulated other comprehensive income  590   667 
Treasury stock at cost, 13,261 shares and 13,414 shares  (197,105)  (198,895)
Total shareholders' equity  81,742   85,065 
  $194,861  $210,731 

See notes to condensed consolidated financial statements


1

2



FRANKLIN COVEY CO.


CONDENSED CONSOLIDATED INCOME STATEMENTS OF OPERATIONS AND STATEMENTS

OF COMPREHENSIVE INCOME (LOSS)

(in thousands, except per-share amounts)

Quarter Ended

Three Quarters Ended

May 31,

May 31,

May 31,

May 31,

2022

2021

2022

2021

(unaudited)

(unaudited)

Net sales

$

66,176 

$

58,736 

$

184,035 

$

155,223 

Cost of sales

15,044 

12,829 

41,190 

35,589 

Gross profit

51,132 

45,907 

142,845 

119,634 

Selling, general, and administrative

42,637 

40,132 

120,042 

107,439 

Depreciation

1,217 

1,423 

3,686 

4,904 

Amortization

1,329 

1,238 

4,106 

3,503 

Income from operations

5,949 

3,114 

15,011 

3,788 

Interest income

21 

16 

48 

56 

Interest expense

(405)

(525)

(1,274)

(1,633)

Income before income taxes

5,565 

2,605 

13,785 

2,211 

Income tax benefit (provision)

1,597

10,149 

(933)

9,605 

Net income

$

7,162

$

12,754 

$

12,852

$

11,816 

Net income per share:

Basic

$

0.51

$

0.90 

$

0.90

$

0.84 

Diluted

0.51

0.90 

0.90

0.84 

Weighted average number of common shares:

Basic

14,173 

14,145 

14,244 

14,068 

Diluted

14,175 

14,156 

14,273 

14,133 

COMPREHENSIVE INCOME

Net income

$

7,162

$

12,754 

$

12,852

$

11,816 

Foreign currency translation adjustments,

net of income taxes of

$0, $0, $0, and $0

(736)

(151)

(912)

123 

Comprehensive income

$

6,426

$

12,603 

$

11,940

$

11,939 


       
       
  Quarter Ended 
  November 30,  November 26, 
  2017  2016 
  (unaudited) 
       
Net sales $47,932  $39,787 
Cost of sales  15,064   14,479 
Gross profit  32,868   25,308 
         
Selling, general, and administrative  33,824   29,095 
Depreciation  901   866 
Amortization  1,395   722 
Loss from operations  (3,252)  (5,375)
         
Interest income  61   116 
Interest expense  (549)  (620)
Loss before income taxes  (3,740)  (5,879)
Income tax benefit  1,348   1,921 
Net loss $(2,392) $(3,958)
         
Net loss per share:        
Basic and diluted $(0.17) $(0.29)
         
Weighted average number of common shares:        
Basic and diluted  13,725   13,791 
         
         
COMPREHENSIVE INCOME (LOSS)        
Net loss $(2,392) $(3,958)
Foreign currency translation adjustments,        
net of income tax benefit of $42 and $342  (77)  635 
Comprehensive loss $(2,469) $(3,323)
















See notes to condensed consolidated financial statements

2

3




FRANKLIN COVEY CO.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Quarters Ended

May 31,

May 31,

2022

2021

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

12,852

$

11,816 

Adjustments to reconcile net income to net cash

provided by operating activities:

Depreciation and amortization

7,792

8,407 

Amortization of capitalized curriculum costs

2,374

2,583 

Stock-based compensation

5,987

5,127 

Deferred income taxes

(1,409)

(10,521)

Change in fair value of contingent consideration liabilities

60

164 

Amortization of right-of-use operating lease assets

695

758 

Changes in assets and liabilities, net of effect of acquired business:

Decrease in accounts receivable, net

19,794

12,391 

Decrease (increase) in inventories

(888)

322 

Decrease in prepaid expenses and other assets

321

1,393 

Increase (decrease) in accounts payable and accrued liabilities

(4,294)

4,629 

Decrease in deferred revenue

(2,760)

(4,172)

Increase (decrease) in income taxes payable/receivable

355

(653)

Decrease in other long-term liabilities

(1,343)

(1,392)

Net cash provided by operating activities

39,536

30,852 

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property and equipment

(2,080)

(1,185)

Curriculum development costs

(1,379)

(1,827)

Acquisition of business, net of cash acquired

-

(10,554)

Net cash used for investing activities

(3,459)

(13,566)

CASH FLOWS FROM FINANCING ACTIVITIES

Principal payments on notes payable

(4,585)

(3,750)

Principal payments on financing obligation

(2,135)

(1,922)

Purchases of common stock for treasury

(23,850)

(2,971)

Payment of contingent consideration liabilities

(1,099)

(899)

Proceeds from sales of common stock held in treasury

1,006

783 

Net cash used for financing activities

(30,663)

(8,759)

Effect of foreign currency exchange rates on cash and cash equivalents

(763)

93 

Net increase in cash and cash equivalents

4,651

8,620 

Cash and cash equivalents at the beginning of the period

47,417 

27,137 

Cash and cash equivalents at the end of the period

$

52,068

$

35,757 

Supplemental disclosure of cash flow information:

Cash paid for income taxes

$

1,744

$

1,454 

Cash paid for interest

1,295

1,634 

Non-cash investing and financing activities:

Purchases of property and equipment financed by accounts payable

$

165

$

105 

Acquisition of right-of-use operating lease assets for operating lease liabilities

344

885 

Use of notes payable to acquire business

-

3,766 


       
       
  Quarter Ended 
  November 30,  November 26, 
  2017  2016 
  (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $(2,392) $(3,958)
Adjustments to reconcile net loss to net cash provided        
by (used for) operating activities:        
Depreciation and amortization  2,295   1,588 
Stock-based compensation expense  956   1,214 
Amortization of capitalized curriculum costs  1,277   977 
Deferred income taxes  (1,799)  - 
Increase (reduction) in contingent consideration liabilities  176   (1,013)
Changes in assets and liabilities:        
Decrease in accounts receivable, net  16,148   10,850 
Decrease (increase) in inventories  26   (191)
Increase in receivable from related party  (190)  (231)
Increase in prepaid expenses and other assets  (416)  (1,458)
Decrease in accounts payable and accrued liabilities  (8,125)  (6,562)
Decrease in deferred revenue  (5,570)  (553)
Increase in income taxes payable/receivable  (53)  (2,630)
Increase (decrease) in other long-term liabilities  5   (911)
Net cash provided by (used for) operating activities  2,338   (2,878)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchases of property and equipment  (2,414)  (2,040)
Curriculum development costs  (703)  (666)
Acquisition of business  (1,109)  - 
Net cash used for investing activities  (4,226)  (2,706)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from line of credit borrowings  24,633   - 
Payments on line of credit borrowings  (19,960)  - 
Proceeds from term notes payable financing  -   5,000 
Principal payments on term notes payable  (1,250)  (1,250)
Principal payments on financing obligation  (451)  (401)
Purchases of common stock for treasury  (1,968)  (17)
Proceeds from sales of common stock held in treasury  158   153 
Net cash provided by financing activities  1,162   3,485 
Effect of foreign currency exchange rates on cash and cash equivalents  (111)  (481)
Net decrease in cash and cash equivalents  (837)  (2,580)
Cash and cash equivalents at the beginning of the period  8,924   10,456 
Cash and cash equivalents at the end of the period $8,087  $7,876 
         
Supplemental disclosure of cash flow information:        
Cash paid for income taxes $640  $688 
Cash paid for interest  614   615 
         
Non-cash investing and financing activities:        
Purchases of property and equipment financed by accounts payable $901  $300 



See notes to condensed consolidated financial statements

3

4





FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(in thousands and unaudited)

Accumulated

Common

Common

Additional

Other

Treasury

Treasury

Stock

Stock

Paid-In

Retained

Comprehensive

Stock

Stock

Shares

Amount

Capital

Earnings

Income (Loss)

Shares

Amount

Balance at August 31, 2021

27,056 

$

1,353 

$

214,888 

$

63,591 

$

709 

(12,889)

$

(200,678)

Issuance of common stock from

treasury

 

 

(3,033)

 

 

217 

3,378 

Purchases of common shares

for treasury

 

 

 

 

 

(85)

(3,488)

Stock-based compensation

 

 

1,649 

 

 

 

 

Cumulative translation

adjustments

 

 

 

 

(144)

 

 

Net income

 

 

 

3,812 

 

 

 

Balance at November 30, 2021

27,056 

1,353 

213,504 

67,403 

565 

(12,757)

(200,788)

Issuance of common stock from

treasury

 

 

84 

 

 

15 

239 

Purchases of common shares

for treasury

 

 

 

 

 

(1)

(47)

Stock-based compensation

 

 

1,969 

 

 

 

 

Restricted stock award

 

 

(209)

 

 

13 

209 

Cumulative translation

adjustments

 

 

 

 

(32)

 

 

Net income

 

 

 

1,878 

 

 

 

Balance at February 28, 2022

27,056 

1,353 

215,348 

69,281 

533 

(12,730)

(200,387)

Issuance of common stock from

treasury

 

 

145 

 

 

11 

193 

Purchases of common shares

for treasury

 

 

 

 

 

(499)

(20,315)

Stock-based compensation

 

 

2,369 

 

 

 

 

Cumulative translation

adjustments

 

 

 

 

(736)

 

 

Net income

7,162 

Balance at May 31, 2022

27,056 

$

1,353 

$

217,862 

$

76,443 

$

(203)

(13,218)

$

(220,509)

See notes to condensed consolidated financial statements



5


FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY –

PRIOR FISCAL YEAR

(in thousands and unaudited)

Accumulated

Common

Common

Additional

Other

Treasury

Treasury

Stock

Stock

Paid-In

Retained

Comprehensive

Stock

Stock

Shares

Amount

Capital

Earnings

Income

Shares

Amount

Balance at August 31, 2020

27,056 

$

1,353 

$

211,920 

$

49,968 

$

641 

(13,175)

$

(204,429)

Issuance of common stock from

treasury

 

 

(3,411)

 

 

236 

3,668 

Purchases of common shares

for treasury

 

 

 

 

 

(89)

(1,530)

Stock-based compensation

 

 

1,158 

 

 

 

 

Cumulative translation

adjustments

 

 

 

 

307 

 

 

Net loss

 

 

 

(892)

 

 

 

Balance at November 30, 2020

27,056 

1,353 

209,667 

49,076 

948 

(13,028)

(202,291)

Issuance of common stock from

treasury

 

 

(2,014)

 

 

143 

2,222 

Purchases of common shares

for treasury

 

 

 

 

 

(58)

(1,441)

Stock-based compensation

 

 

1,599 

 

 

 

 

Restricted stock award

 

 

(436)

 

 

28 

436 

Cumulative translation

adjustments

 

 

 

 

(33)

 

 

Net loss

 

 

 

(46)

 

 

 

Balance at February 28, 2021

27,056 

1,353 

208,816 

49,030 

915 

(12,915)

(201,074)

Issuance of common stock from

treasury

97 

14 

222 

Stock-based compensation

 

 

2,370 

 

 

 

 

Cumulative translation

adjustments

 

 

 

 

(151)

 

 

Net income

 

 

 

12,754 

 

 

 

Balance at May 31, 2021

27,056 

$

1,353 

$

211,283 

$

61,784 

$

764 

(12,901)

$

(200,852)

See notes to condensed consolidated financial statements

6


FRANKLIN COVEY CO.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



NOTE 1 – BASIS OF PRESENTATION


General


Franklin Covey Co. (hereafter referred to as us, we, our, or the Company) is a global company focused on individual and organizational performance improvement. Our mission is to "enable“enable greatness in people and organizations everywhere," and our employees worldwide are organizedglobal structure is designed to help individuals and organizations achieve sustained superior performance through changes in human behavior. We are fundamentally a content and solutions company, and we believe that our offerings and services create the connection between capabilities and results. Our expertise extendsWe have a wide range of content delivery options, including: the All Access Pass (AAP) subscription, the Leader in Me membership, and other intellectual property licenses; digital online learning; on-site training; training led through certified facilitators; blended learning; and organization-wide transformational processes, including consulting and coaching. We believe our investments in digital delivery modalities over the past few years have enabled us to seven crucial areas: Leadership, Execution, Productivity, Trust, Educational Improvement, Sales Performance, and Customer Loyalty.deliver our content to clients in a high-quality learning environment whether those clients are working remotely or in a centralized location. We believe that our clients are able to utilize our content to create cultures whose hallmarks are high-performing, collaborative individuals, led by effective, trust-building leaders who execute with excellence and deliver measurably improved results for all of their key stakeholders.


In the training and consulting marketplace, we believe there are three important characteristics that distinguish us from our competitors.

1.
World Class Content – Our content is principle-centered and based on natural laws of human behavior and effectiveness.  When our content is applied consistently in an organization, we believe the culture of that organization will change to enable the organization to achieve their own great purposes.  Our content is designed to build new skillsets, establish new mindsets, and provide enabling toolsets to our clients.

2.
Breadth and Scalability of Delivery Options – We have a wide range of content delivery options, including: subscription-as-a-service (SaaS) offerings, which includes the All Access Pass and other subscription offerings; intellectual property licenses; on-site training; training led through certified facilitators; on-line learning; blended learning; and organization-wide transformational processes, including consulting and coaching.

3.
Global Capability – We have sales professionals in the United States and Canada who serve clients in the private sector and in governmental organizations; wholly owned subsidiaries in Australia, China, Japan, and the United Kingdom; and we contract with licensee partners who deliver our content and provide services in over 150 other countries and territories around the world.

We are committed to, and measure ourselves by, our clients' achievement of transformational results.

We have some of the best-known offerings in the training industry, including a suite of individual-effectiveness and leadership-development training content based on the best-selling books, The 7 Habits of Highly Effective People, The Speed of Trust, and The Leader in Me, The 4 Disciplines of Execution, and Multipliers, and proprietary content in the areas of Leadership, Execution, Sales Performance, Productivity, Educational Improvement, and Customer Loyalty.Sales Performance. Our offerings are described in further detail at www.franklincovey.com.

4

The information posted on our website is not incorporated into this report.

The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods indicated. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. The information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our annual reportAnnual Report on Form 10-K for the fiscal year ended August 31, 2017.


2021.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of AmericaGAAP requires managementus to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


Our fiscal year ends on August 31 of each year.  During fiscal 2017, our Board of Directors approved a change to our fiscal quarter ending dates from a modified 52/53-week calendar, in which quarterly periods ended on different dates from year-to-year, to the last day of the calendar month in each quarter.  The change was made to improve comparability between fiscal periods.  Beginning with the second quarter of fiscal 2017, our fiscal quarters end on the last day of November, February, and May.  We do not believe that the change in quarter ending dates had a material impact on the financial results for the quarter ended November 30, 2017.

Our sales primarily consist of training and consulting services.  In fiscal 2017, we exited the publishing business in Japan, which significantly reduced our sales of tangible products in the first quarter of fiscal 2018.  Due to the immateriality of product and leasing sales (approximately three percent of consolidated revenues during the first quarter of 2018 combined) compared with training and consulting sales, we have condensed our reported sales and cost of sales into one line for presentation purposes.

The results of operations for the quarter and three quarters ended November 30, 2017May 31, 2022 are not necessarily indicative of results expected for the entire fiscal year ending August 31, 2018,2022, or for any future periods.

Note on the Continuing COVID-19 Pandemic

The COVID-19 pandemic continues to produce difficult economic and operating conditions for certain areas of our business, including our international direct offices and licensee partners as countries and local municipalities have maintained a variety of measures designed to contain the spread of the virus. During the third quarter of fiscal 2022, our offices in China and Japan were especially affected as offices, schools, and other meeting spaces were closed and some personnel were prohibited from travel outside of their homes. While our content is able to be presented digitally and is translated into numerous languages, the technology base differs significantly among countries, which may impede the smooth delivery of content to remote work locations. Although there is continued economic uncertainty resonating from the ongoing pandemic and other macroeconomic conditions, we remain optimistic about the future as we continue to see signs of economic recovery in the United States and many of the other countries in which we operate as companies,


7


schools, and individuals are adapting. However, certain countries, states, and local governments may continue to implement additional lockdowns or other containment measures in future periods. These measures change rapidly to new and perceived threats and may have an adverse impact on our results of operations in future periods. We will continue to monitor developments related to the COVID-19 pandemic, including supply chain issues, and their actual and potential impacts on our financial position, results of operations, and liquidity.

Accounting Pronouncements Issued and Adopted


In March 2016,December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718) - ImprovementsNo. 2019-12, Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes, and clarifies certain aspects of the current guidance to Employee Share-Based Payment Accounting.promote consistency among reporting entities. The guidance in ASU 2016-09 simplifies several aspects of the accounting for stock-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification of items on the statement of cash flows.  The guidance in ASU 2016-092019-12 is effective for public companies' annual periods, including interim periods within those fiscal years beginning after December 15, 2016.  On September 1, 2017, we adopted2020, although early adoption is permitted. Most amendments within the provisionsstandard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. The fiscal 2022 adoption of ASU 2016-09.  The adoption of this accounting standard2019-12 did not have a material impact on our consolidated financial statements.


Accounting Pronouncements Issued Not Yet Adopted

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).  This new standard was issued in conjunction with the International Accounting Standards Board (IASB) and is designed to create a single, principles-based process by which all businesses calculate revenue.  The core principle of this standard is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to
5

receive for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract.  The new standard replaces numerous individual, industry-specific revenue rules found in generally accepted accounting principles in the United States.  We are required to adopt this standard on September 1, 2018, and apply the new guidance during interim periods within fiscal 2019.  The new standard may be adopted using the "full retrospective" or "modified retrospective" approach.  We are continuing to assess the impact of adopting ASU 2014-09 on our financial position, results of operations, and related disclosures, and we have not yet determined the method of adoption nor the full impact that the standard will have on our reported revenue or results of operations.  We currently believe that the adoption of ASU No. 2014-09 will not significantly change the recognition of revenues associated with the delivery of onsite presentations and facilitator material sales.  However, the recognition of revenues associated with intellectual property licenses, such as our All Access Pass, and other revenue streams may be more significantly impacted by the new standard.  The Company will continue to assess the new standard along with industry trends and additional interpretive guidance, and it may adjust its implementation plan accordingly.  We do not expect the adoption of ASU 2014-09 to have any impact on our operating cash flows.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations and Licensing.  The guidance in ASU 2016-10 clarifies aspects of Topic 606 related to identifying performance obligations and the licensing implementation guidance, while retaining the related core principles for those areas.  The effective date and transition requirements for ASU 2016-10 are the same as the effective date and transition requirements for Topic 606 (ASU 2014-09) discussed above.  As of November 30, 2017, we have not yet determined the full impact that ASU No. 2016-10 will have on our reported revenue or results of operations.

On February 25, 2016, the FASB issued ASU No. 2016-02, Leases.  The new lease accounting standard is the result of a collaborative effort with the IASB (similar to the new revenue standard described above), although some differences remain between the two standards.  This new standard will affect all entities that lease assets and will require lessees to recognize a lease liability and a right-of-use asset for all leases (except for short-term leases that have a duration of less than one year) as of the date on which the lessor makes the underlying asset available to the lessee.  For lessors, accounting for leases is substantially the same as in prior periods.  For public companies, the new lease standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Early adoption is permitted for all entities.  For leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, lessees and lessors must apply a modified retrospective transition approach.  While we expect the adoption of this new standard will increase reported assets and liabilities, as of November 30, 2017, we have not yet determined the full impact that the adoption of ASU 2016-02 will have on our financial statements.

On December 22, 2017, President Trump signed the Tax Cut and Jobs Act into law.  Based on this legislation, we expect a tax benefit between $1.2 million and $1.5 million, primarily due to re-measurement of deferred tax assets and liabilities.  The statutory U.S. federal income tax rate for our current fiscal year ending August 31, 2018 is expected to be 26 percent.  The statutory rate applicable in future years is expected to be 21 percent.

6


NOTE 2 – INVENTORIES


Inventories are stated at the lower of cost or market,net realizable value, cost being determined using the first-in, first-out method, and were comprised of the following (in thousands):

May 31,

August 31,

2022

2021

Finished goods

$

3,329

$

2,468

Raw materials

27

28

$

3,356

$

2,496

       
  November 30,  August 31, 
  2017  2017 
Finished goods $3,284  $3,306 
Raw materials  25   47 
  $3,309  $3,353 





NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS


At November 30, 2017,May 31, 2022, the carrying value of our financial instruments approximated their fair values. The fair values of our contingent consideration liabilities from previous business acquisitions are considered "level 3"“Level 3” measurements because we use various estimates in the valuation models to project the timing and amount of future contingent payments. The valuation models described in our annual report on Form 10-K for the fiscal year ended August 31, 2017 were utilized during the current period (with updated estimates) to arrive at the estimated fair value of the contingent consideration liabilities.  The fair value of the liabilitiesliability from the Robert Gregory Partners (RGP) andacquisition of Jhana Education (Jhana) acquisitions changed as follows during the quarter and three quarters ended November 30, 2017May 31, 2022 (in thousands):

Balance at August 31, 2021

$

2,095 

Change in fair value

28 

Payments

(368)

Balance at November 30, 2021

1,755 

Change in fair value

20 

Payments

(303)

Balance at February 28, 2022

1,472 

Change in fair value

12

Payments

(428)

Balance at May 31, 2022

$

1,056


             
  Balance at  Increases in  Payments/  Balance at 
  August 31, 2017  Fair Value  Decreases  November 30, 2017 
RGP Acquisition $913  $-  $-  $913 
Jhana Acquisition  6,052   176   (1,109)  5,119 
  $6,965  $176  $(1,109) $6,032 

Approximately $1.8 million

At each quarterly reporting date, we estimate the fair value of our contingent liability from the acquisition of Jhana through the use of a Monte Carlo simulation. Based on the timing of expected payments, all of the Jhana contingent consideration liability shown above was recorded as a component ofin accrued liabilities in our condensed consolidated balance sheet at November 30, 2017.  The remainder of our contingent consideration liability is classified as a component of other long-term liabilities.  Due to the timing of the first Jhana contingent liability payment, the amount was classified as a component of investing activities on our condensed consolidated statement of cash flows for the quarter ended November 30, 2017.


May 31, 2022. Adjustments to the fair value of our contingent consideration liabilities are included in selling, general, and administrative expense in the accompanying condensed consolidated income statements and statements of operations.comprehensive income.


8



NOTE 4 – SHAREHOLDERS’ EQUITY

During the first three quarters of fiscal 2022, we have purchased $23.9 million of our common stock for treasury, which includes 499,411 shares purchased for $20.3 million in open-market transactions during the third quarter. Our purchases of common stock during fiscal 2022 were comprised of open market purchases and shares withheld for income taxes from recipients of stock-based compensation awards (Note 6) as shown below (in thousands):

Open market purchases

$

20,315 

Shares withheld for taxes on stock-

based compensation awards

3,535 

$

23,850 

NOTE 5 – REVENUE RECOGNITION

Contract Balances

Our deferred revenue totaled $85.5 million at May 31, 2022 and $88.6 million at August 31, 2021, of which $2.2 million and $2.7 million were classified as components of other long-term liabilities at May 31, 2022, and August 31, 2021, respectively. The amount of deferred revenue that was generated from subscription offerings totaled $68.5 million at May 31, 2022 and $77.0 million at August 31, 2021. During the quarter and three quarters ended May 31, 2022, we recognized $30.6 million and $87.0 million of previously deferred subscription revenue.

Deferred subscription revenue primarily consists of billings or payments received in advance of revenue being recognized from subscription services. Deferred revenue is recognized in sales as the applicable revenue recognition criteria are met. We generally invoice customers in annual installments upon execution of a contract. With the Leader in Me offering, the contract includes both a subscription membership and onsite consulting which can be invoiced to the client in one lump sum. In this circumstance, the entire lump sum is included in deferred subscription revenue. The deferred subscription revenue related to the Leader in Me membership is recognized as revenue over the life of the contract whereas the consulting is recognized when the consulting takes place.

Remaining Performance Obligations

Whenever possible, we enter into multi-year non-cancellable contracts which are invoiced either upon execution of the contract or at the beginning of each annual contract period. Remaining transaction price represents contracted revenue that has not yet been recognized, including unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price is influenced by factors such as inflation, the average length of the contract term, and the ability of the Company to continue to enter into multi-year non-cancellable contracts. At May 31, 2022, we had $116.5 million of remaining performance obligations, including the amount of deferred revenue related to our subscription offerings. The remaining performance obligation does not include other deferred revenue, as amounts included in other deferred revenue contain items such as deposits that are generally refundable at the client’s request prior to the satisfaction of the obligation.

Disaggregated Revenue Information

Refer to Note 9, Segment Information, to these condensed consolidated financial statements for our disaggregated revenue information.


9


NOTE 46 – STOCK-BASED COMPENSATION


The cost of our

Our stock-based compensation plans is included in selling, general, and administrative expenses inwas comprised of the accompanying condensed consolidated statements of operations.  The total cost of our stock-based compensation plans was as followsfollowing for the periods presented (in thousands):

Quarter Ended

Three Quarters Ended

May 31,

May 31,

May 31,

May 31,

2022

2021

2022

2021

Long-term incentive awards

$

1,877 

$

2,094 

$

4,375 

$

4,408 

Strive acquisition compensation

267 

50 

912 

50 

Restricted stock awards

165 

175 

508 

525 

Employee stock purchase plan

60 

51 

177 

144 

Fully-vested share awards

-

-

15 

-

$

2,369 

$

2,370 

$

5,987 

$

5,127 

       
  Quarter Ended 
  November 30,  November 26, 
  2017  2016 
Performance awards $791  $1,078 
Unvested share awards  131   113 
Employee stock purchase plan  34   23 
  $956  $1,214 

7


During the quarterthree quarters ended November 30, 2017,May 31, 2022, we issued 251,234257,406 shares of our common stock to employees forunder various stock-based compensation awards.arrangements, including our employee stock purchase plan (ESPP). Our stock-based compensation plans also allow shares to be withheld to cover statutory income taxes if so elected by the award recipient. During the first quarter of fiscal 2018,three quarters ended May 31, 2022, we withheld 102,76586,125 shares of our common stock to cover statutoryfor taxes on stock-based compensation awards that vested duringarrangements, which had a total fair value of $3.5 million (Note 4).

Adoption of the quarter.  The following is aFranklin Covey Co. 2022 Omnibus Incentive Plan

On January 14, 2022, our shareholders approved the Franklin Covey Co. 2022 Omnibus Incentive Plan (the 2022 Plan), which authorized an additional 1,000,000 shares of common stock for issuance as stock-based payments. A more detailed description of the developments2022 Plan is set forth in our stock-based compensation plans duringDefinitive Proxy Statement filed with the quarter ended November 30, 2017.


Performance Awards

SEC on December 15, 2021.

Fiscal 2022 Long-Term Incentive Plan Award

On November 14, 2017,February 4, 2022, the Organization and Compensation Committee (the Compensation Committee) of the Board of Directors granted a new performance-based long-term incentive plan (LTIP)LTIP award to our executive officers and members of senior management. The fiscal 20182022 LTIP award has threetwo tranches, which consistone with a time-based vesting condition and one with a performance-based vesting condition as described below:

Time-Based Award Shares – NaN percent of the following:  1)2022 LTIP award shares vest to participants on August 31, 2024. The number of shares that vest after three yearsmay be earned by participants at the end of service; 2) fiscal 2020 qualified adjusted earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA); and 3) fiscal 2020 subscription sales.  Twenty-five percent of a participant's award vests after three years ofthe service and theperiod totals 24,649 shares. The number of shares awarded in this tranche willdoes not fluctuate based on financial measures.  The number of shares granted in this tranche totals 42,883 shares.  The remaining two tranches of the award are divided between the achievement of financial measures.

Performance-Based Award Shares – The remaining shares of the fiscal 2022 LTIP award are earned based on the highest rolling four-quarter level of qualified adjusted earnings before interest, income taxes, depreciation, amortization, and certain levels of Adjusted EBITDA and subscription sales recognizedother charges (Adjusted EBITDA) achieved in fiscal 2020.the three-year period ending August 31, 2024. The number of shares that will vest to participants for these two tranchesthis tranche is variable and may be 50 percent of the award (minimum award threshold) or up to 200 percent of the participant'sparticipant’s award (maximum threshold). depending on the level of qualified Adjusted EBITDA achieved. The number of shares that may be earned for achieving 100 percent of the performance-based objective totals 73,929 shares. The maximum number of shares that may be awarded in connection with these tranchesthe performance-based tranche of the 2022 LTIP totals 257,300147,840 shares.





Fiscal 2022 Restricted Stock Award

Our annual restricted stock award granted to non-employee members of the Board of Directors is administered under the terms of our omnibus incentive plans, and is designed to provide our non-employee directors, who are not eligible to participate in our employee stock purchase plan, an opportunity to obtain an interest in the Company through the acquisition of shares of our common stock. The annual award is granted in January (following the annual shareholders’ meeting) of each year. For the fiscal 2018 LTIP has2022 award, each eligible director received a three-year life and expires on August 31, 2020.


Compensation expense recognizedwhole-share grant equal to $110,000 with a one year vesting period. Our restricted stock award activity during the quarterthree quarters ended November 30, 2017, for performance awards includes expense related to awards granted in previous periods for whichMay 31, 2022 consisted of the performance conditions are probable of being achieved.following:


10


Weighted-Average

Grant Date

Number of

Fair Value

Shares

Per Share

Restricted stock awards at

August 31, 2021

28,049 

$

24.96 

Granted

13,260 

49.78 

Forfeited

-

-

Vested

(28,049)

24.96 

Restricted stock awards at

May 31, 2022

13,260 

$

49.78 

Employee Stock Purchase Plan


We have an employee stock purchase plan (ESPP) that offers qualified employees the opportunity to purchase shares of our common stock at a price equal to 85 percent of the average fair market value of our common stock on the last trading day of each fiscal quarter. During the quarter and three quarters ended November 30, 2017,May 31, 2022, we issued 9,8878,616 shares and 26,662 shares of our common stock to participants in the ESPP.



8


NOTE 57EARNINGS (LOSS)INCOME TAXES

For the three quarters ended May 31, 2022, we recorded income tax expense of $0.9 million on pre-tax income of $13.8 million, which resulted in an effective tax rate of approximately 7 percent for the first three quarters of fiscal 2022. We computed our income tax provision by applying an estimated annual effective income tax rate to the consolidated pre-tax income for the period, adjusting for discrete items arising during the period, which included a $3.0 million tax benefit from the utilization of foreign tax credits against which we had previously established a valuation allowance, as well as a $0.5 million tax benefit from the federal tax deduction for Foreign-Derived Intangibles Income (FDII). These benefits were partially offset by non-deductible executive compensation.

NOTE 8 – NET INCOME PER SHARE


The following is a reconciliation from basic earnings (loss)schedule shows the calculation of net income per share (EPS) to diluted EPSfor the periods presented (in thousands, except per-share amounts).

Quarter Ended

Three Quarters Ended

May 31,

May 31,

May 31,

May 31,

2022

2021

2022

2021

Numerator for basic and

diluted loss per share:

Net income

$

7,162

$

12,754 

$

12,852

$

11,816 

Denominator for basic and

diluted loss per share:

Basic weighted average shares

outstanding

14,173 

14,145 

14,244 

14,068 

Effect of dilutive securities:

Other stock-based awards

11 

29 

65 

Diluted weighted average

shares outstanding

14,175 

14,156 

14,273 

14,133 

EPS Calculations:

Net income per share:

Basic

$

0.51

$

0.90 

$

0.90

$

0.84 

Diluted

0.51

0.90 

0.90

0.84 


11

       
  Quarter Ended 
  November 30,  November 26, 
  2017  2016 
Numerator for basic and      
diluted earnings per share:      
Net loss $(2,392) $(3,958)
         
Denominator for basic and        
diluted earnings per share:        
Basic weighted average shares        
outstanding  13,725   13,791 
Effect of dilutive securities:        
Stock options and other        
stock-based awards  -   - 
Diluted weighted average        
shares outstanding  13,725   13,791 
         
EPS Calculations:        
Net loss per share:        
Basic $(0.17) $(0.29)
Diluted  (0.17)  (0.29)


Since we incurred a net loss for the quarter ended November 30, 2017, no potentially dilutive securities are included in the calculation of diluted earnings per share because such effect would be anti-dilutive.  The number of dilutive stock options and other stock-based awards for the quarter ended November 30, 2017 would have been approximately 281,000 shares.  Other securities, including stock-based compensation instruments, may have a dilutive effect upon our EPS calculation in future periods if we achieve specified targets.


NOTE 69 – SEGMENT INFORMATION


Segment Information

Our sales are primarily comprised of training and consulting services.  During the first quarterservices and our internal reporting and operating structure is currently organized around 2 divisions. The Enterprise Division, which consists of fiscal 2018, we reorganized our operations into two new divisions: the Enterprise DivisionDirect Office and International Licensee segments and the Education Division.  The Enterprise Division, consists of sales channels that are primarily focused on sales of the All Access Pass and related services to both corporate and governmental entities.  Paul S. Walker was named President of the Enterprise Division during the quarter ended November 30, 2017.  The Education Divisionwhich is focused on sales to educational institutions, including elementary schools, middle schools, high schools, and colleges and universities.  M. Sean Covey was appointed President of the Education Division during the quarter ended November 30, 2017.  Our internal reporting structure was revised to reflect these changes and is now comprised of three operatingour Education practice. Based on the applicable guidance, our operations are comprised of 3 reportable segments and a1 corporate services group.  The former Strategic Markets operating segment was absorbed by the Direct Office operating segment since their target customers and sales methodologies are essentially identical.  The remaining operating segments were determined to be reportable segments under the applicable accounting guidance. The following is a brief description of our reportable segments:

9



·
Direct Offices – This group includes our sales personnel that serve the United States and Canada; our international sales offices located in Japan, China, the United Kingdom, and Australia; our governmental sales channel; and our public program operations.

·
Education Practice – This group includes our domestic and international Education practice operations, which are focused on sales to educational institutions.

·
International Licensees – This division is primarily comprised of our international licensees' royalty revenues.  The international licensees are included in the Enterprise Division.

·
Corporate and Other – Our corporate and other information includes leasing operations, shipping and handling revenues, and certain corporate administrative expenses.

Direct Offices – Our Direct Office segment has a depth of expertise in helping organizations solve problems that require changes in human behavior, including leadership, productivity, execution, trust, and sales performance. We have a variety of principle-based offerings that help build winning and profitable cultures. This segment includes our sales personnel that serve the United States and Canada; our international sales offices located in Japan, China, the United Kingdom, Australia, Germany, Switzerland, and Austria; our government services sales channel; and our book and audio sales.

International Licensees – Our independently owned international licensees provide our offerings and services in countries where we do not have a directly-owned office. These licensee partners allow us to expand the reach of our services to large multinational organizations as well as smaller organizations in their countries. This segment’s results are primarily comprised of royalty revenues received from these licensees.

Education Practice – Centered around the principles found in The Leader in Me, the Education practice is dedicated to helping educational institutions build a culture that will produce great results. We believe these results are manifested by increases in student performance, improved school culture, decreased disciplinary issues, and increased teacher engagement and parental involvement. This segment includes our domestic and international Education practice operations, which are focused on sales to educational institutions such as elementary schools, high schools, and colleges and universities.

Corporate and Other – Our corporate and other information includes leasing operations, shipping and handling revenues, royalty revenues from Franklin Planner Corp., and the cost of certain corporate administrative functions.

We have determined that the Company'sCompany’s chief operating decision maker continues to beis the CEO,Chief Executive Officer, and the primary measurement tool used in business unit performance analysis is Adjusted EBITDA, which may not be calculated as similarly titled amounts disclosed by other companies. Adjusted EBITDA is a non-GAAP financial measure. For reporting purposes, our consolidated Adjusted EBITDA may be calculated as ournet income or loss from operations excluding stock-based compensation,interest expense, income taxes, depreciation expense, intangible asset amortization expense, stock-based compensation, and certain other charges such as restructuring charges, impaired asset charges, and adjustments for changes in the fair value of contingent liabilities arising from business acquisitions. Prior period segmentWe reference this non-GAAP financial measure in our decision making because it provides supplemental information was reclassifiedthat facilitates consistent internal comparisons to conformthe historical operating performance of prior periods and we believe it provides investors with greater transparency to our current reportingevaluate operational activities and operating structure.


financial results.

Our operations are not capital intensive and we do not own any manufacturing facilities or equipment. Accordingly, we do not allocate assets to the divisionsreportable segments for analysis purposes. Interest expense and interest income are primarily generated at the corporate level and are not allocated. Income taxes are likewise calculated and paid on a corporate level (except for entities that operate in foreign jurisdictions) and are not allocated for analysis purposes.


12


We account for the following segment information on the same basis as the accompanying condensed consolidated financial statements (in thousands).

Sales to

Quarter Ended

External

Adjusted

May 31, 2022

Customers

Gross Profit

EBITDA

Enterprise Division:

Direct offices

$

47,416

$

38,144

$

9,978

International licensees

2,610

2,340

1,303

50,026

40,484

11,281

Education practice

14,439

9,790

1,887

Corporate and eliminations

1,711

858

(2,292)

Consolidated

$

66,176

$

51,132

$

10,876

Quarter Ended

May 31, 2021

Enterprise Division:

Direct offices

$

42,704

$

34,678

$

8,894

International licensees

2,395

2,069

821

45,099

36,747

9,715

Education practice

11,899

8,179

1,132

Corporate and eliminations

1,738

981

(2,284)

Consolidated

$

58,736

$

45,907

$

8,563

Three Quarters Ended

May 31, 2022

Enterprise Division:

Direct offices

$

134,037

$

108,294

$

28,664

International licensees

8,196

7,344

4,418

142,233

115,638

33,082

Education practice

37,202

24,749

1,798

Corporate and eliminations

4,600

2,458

(6,030)

Consolidated

$

184,035

$

142,845

$

28,850

Three Quarters Ended

May 31, 2021

Enterprise Division:

Direct offices

$

115,185

$

93,201

$

21,729

International licensees

7,421

6,454

3,608

122,606

99,655

25,337

Education practice

27,874

17,510

(2,010)

Corporate and eliminations

4,743

2,469

(5,925)

Consolidated

$

155,223

$

119,634

$

17,402


          
  Sales to       
Quarter Ended External     Adjusted 
November 30, 2017 Customers  Gross Profit  EBITDA 
          
Direct offices $34,197  $24,561  $3,078 
Education practice  9,176   5,430   (670)
International licensees  3,320   2,503   1,412 
Total  46,693   32,494   3,820 
Corporate and eliminations  1,239   374   (3,218)
Consolidated $47,932  $32,868  $602 
             
Quarter Ended            
November 26, 2016            
             
Direct offices $26,383  $16,937  $(1,761)
Education practice  8,743   5,024   233 
International licensees  3,431   2,652   1,308 
Total  38,557   24,613   (220)
Corporate and eliminations  1,230   695   (2,599)
Consolidated $39,787  $25,308  $(2,819)


10

13





As a result of the change in our segments, all of the goodwill previously included in the Strategic Markets segment was reassigned to the Direct Office segment.  As of November 30, 2017, our goodwill balances were $16.8 million in the Direct Offices segment, $2.3 million in the Education Practice segment, and $5.1 million in the International Licensee segment.  In conjunction with the change in reportable segments, we evaluated goodwill in the Direct Offices and Strategic Markets reportable segments for impairment, both before and after the segment change, and determined that goodwill was not impaired.

A reconciliation of our consolidated Adjusted EBITDA to consolidated net lossincome is provided below (in thousands).

Quarter Ended

Three Quarters Ended

May 31,

May 31,

May 31,

May 31,

2022

2021

2022

2021

Segment Adjusted EBITDA

$

13,168

$

10,847 

$

34,880

$

23,327 

Corporate expenses

(2,292)

(2,284)

(6,030)

(5,925)

Consolidated Adjusted EBITDA

10,876

8,563 

28,850

17,402 

Stock-based compensation

(2,369)

(2,370)

(5,987)

(5,127)

Increase in the fair value of

contingent consideration liabilities

(12)

(118)

(60)

(164)

Business acquisition costs

-

(300)

-

(300)

Government COVID-19 assistance

-

-

-

234 

Gain from insurance settlement

-

-

-

150 

Depreciation

(1,217)

(1,423)

(3,686)

(4,904)

Amortization

(1,329)

(1,238)

(4,106)

(3,503)

Income from operations

5,949

3,114 

15,011

3,788 

Interest income

21

16 

48

56 

Interest expense

(405)

(525)

(1,274)

(1,633)

Income before income taxes

5,565

2,605 

13,785

2,211 

Income tax benefit (provision)

1,597

10,149 

(933)

9,605 

Net income

$

7,162

$

12,754 

$

12,852

$

11,816 


       
       
  Quarter Ended 
  November 30,  November 26, 
  2017  2016 
Enterprise Adjusted EBITDA $3,820  $(220)
Corporate expenses  (3,218)  (2,599)
Consolidated Adjusted EBITDA  602   (2,819)
Stock-based compensation expense  (956)  (1,214)
Reduction (increase) in contingent        
    consideration liabilities  (176)  1,013 
China office start-up costs  -   (479)
ERP system implementation costs  (426)  (288)
Depreciation  (901)  (866)
Amortization  (1,395)  (722)
Loss from operations  (3,252)  (5,375)
Interest income  61   116 
Interest expense  (549)  (620)
Loss before income taxes  (3,740)  (5,879)
Income tax benefit  1,348   1,921 
Net loss $(2,392) $(3,958)



NOTE 7 – INVESTMENT IN FC ORGANIZATIONAL PRODUCTS

We own a 19.5 percent interest in FC Organizational Products (FCOP), an entity that purchased substantially all of

Revenue by Category

The following table presents our consumer solution business unit assets in fiscal 2008 for the purpose of selling planners and related organizational products under a comprehensive licensing agreement.  Due to significant operating losses incurred after the establishment of FCOP, we reconsidered whether FCOP was a variable interest entity as defined under FASC 810, and determined that FCOP was a variable interest entity.  We further determined that we are not the primary beneficiary of FCOP because we do not have the ability to direct the activities that most significantly impact FCOP's economic performance, which primarily consist of the day-to-day sale of planning products and related accessories, and we do not have an obligation to absorb losses or the right to receive benefits from FCOP that could potentially be significant.


We account for our investment in FCOP using the equity method of accounting.  However, we have not recorded our share of FCOP's losses in the accompanying condensed consolidated statements of operations because we have impaired and written off investment balances in previous periods, as defined within the applicable accounting guidance, in excess of our share of FCOP's losses through November 30, 2017.
The operations of FCOP are primarily financedrevenue disaggregated by the sale of planning products and accessories in the normal course of business.  The majority of FCOP's sales and cash flows are seasonal and occur between October and January.  Accordingly, we generally receive payment on outstanding receivables during our second and third quarters of each fiscal year.  At November 30, 2017, we had $1.9 million (net of $0.6 million discount) receivable from FCOP, compared with $1.7 million (net of $0.7 million discount) receivable at August 31, 2017.  These receivables are classified as components of current and long-term assets in our condensed consolidated balance sheets based on expected payment dates.  The long-term receivables have been discounted using a rate of 15 percent.geographic region (in thousands).

Quarter Ended

Three Quarters Ended

May 31,

May 31,

May 31,

May 31,

2022

2021

2022

2021

Americas

$

56,081

$

47,524

$

151,283

$

124,679

Asia Pacific

5,609

7,922

19,896

21,351

Europe/Middle East/Africa

4,486

3,290

12,856

9,193

$

66,176

$

58,736

$

184,035

$

155,223


11

14



The following table presents our revenue disaggregated by type of service (in thousands).

Quarter Ended

Services and

Leases and

May 31, 2022

Products

Subscriptions

Royalties

Other

Consolidated

Enterprise Division:

Direct offices

$

24,647

$

22,101

$

668

$

-

$

47,416

International licensees

87

331

2,192

-

2,610

24,734

22,432

2,860

-

50,026

Education practice

5,780

8,185

474

-

14,439

Corporate and eliminations

-

-

315

1,396

1,711

Consolidated

$

30,514

$

30,617

$

3,649

$

1,396

$

66,176

Quarter Ended

May 31, 2021

Enterprise Division:

Direct offices

$

23,266

$

18,752

$

686

$

-

$

42,704

International licensees

412

-

1,983

-

2,395

23,678

18,752

2,669

-

45,099

Education practice

4,298

7,171

430

-

11,899

Corporate and eliminations

-

-

345

1,393

1,738

Consolidated

$

27,976

$

25,923

$

3,444

$

1,393

$

58,736

Three Quarters Ended

May 31, 2022

Enterprise Division:

Direct offices

$

68,710

$

63,167

$

2,160

$

-

$

134,037

International licensees

299

936

6,961

-

8,196

69,009

64,103

9,121

-

142,233

Education practice

11,850

23,157

2,195

-

37,202

Corporate and eliminations

-

-

879

3,721

4,600

Consolidated

$

80,859

$

87,260

$

12,195

$

3,721

$

184,035

Three Quarters Ended

May 31, 2021

Enterprise Division:

Direct offices

$

60,589

$

52,499

$

2,097

$

-

$

115,185

International licensees

1,267

-

6,154

-

7,421

61,856

52,499

8,251

-

122,606

Education practice

8,018

17,977

1,879

-

27,874

Corporate and eliminations

-

-

1,053

3,690

4,743

Consolidated

$

69,874

$

70,476

$

11,183

$

3,690

$

155,223


15


ITEM 2.     MANAGEMENT'SMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's

Management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon management'smanagement’s current expectations and are subject to various uncertainties and changes in circumstances. Important factors that could cause actual results to differ materially from those described in forward-looking statements are set forth below under the heading "Safe“Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995."


We suggest that the following discussion and analysis be read in conjunction with the Consolidated Financial Statements and Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2017.



2021.

RESULTS OF OPERATIONS


Overview


Franklin Covey Co. is a global company focused on individual and organizational performance improvement. We believe that our content, coaching and consulting services, and innovative delivery modalities create the connection between capabilities and results. Our business is currently structured around two divisions, the Enterprise Division and the Education Division. The first quarterEnterprise Division consists of our fiscal year includesDirect Office and International Licensee segments and is focused on selling our offerings to corporations, governments, not-for-profits, and other related organizations. Franklin Covey offerings delivered through the months of September, October,Enterprise Division are designed to help organizations and November.individuals achieve their own great results. Our first quarter of fiscal 2018 ended on November 30, 2017,Education Division is centered around the principles found in The Leader in Me and the first quarter of the prior year ended on November 26, 2016.  On January 20, 2017, our Board of Directors approved a changeis dedicated to our fiscal quarter ending dates from a modified 52/53-week calendar, in which quarterly periods ended on different dates from year-to-year, to the last day of the calendar month in each quarter.  The change was made to improve comparability between fiscal periods.  Beginning with the second quarter of fiscal 2017, our fiscal quarters end on the last day of November, February,helping educational institutions build cultures that will produce great results, including increased student performance, improved school culture, and May.  We do not believe that the change in quarter ending dates had a material impact on theincreased parental and teacher involvement.

Our financial results for the quarter ended November 30, 2017.


At its core, Franklin Covey Co. is a contentMay 31, 2022 maintained the strong momentum that has been generated during the recovery from the COVID-19 pandemic and solutions company.  During our history, we have createdincluded increased sales, increased gross profit, increased operating and developed world-class content designed to help our clients solve challenges which require significantpre-tax income, and lasting changes in human behavior.  Several years ago, we began moving from simply selling training courses to providing fully-integrated solutions and practices which were focused on helping organizational clients successfully execute on their strategic priorities, develop their leaders, and build winning cultures.  Two years ago, we determined that we could substantially expandhigher Adjusted EBITDA. Our consolidated sales for the breadth and depth of our client impact, and the lifetime value of our clients, if we moved from selling content on a course-by-course basis, to a subscription-as-a-service (SaaS) basis, such as through the All Access Pass (AAP).

The All Access Pass provides our clients with a compelling value proposition under which they receive: (1) unlimited access to our content and solutions; (2) the ability to assemble, integrate and deliver this content through an almost limitless combination of delivery modalities, and soon in 16 languages worldwide; (3) the services of an implementation specialist to help curate and organize the content and solutions in the AAP to exactly meet their needs; (4) a cost per population trained which is less than or equal to that offered by other providers for just a single course through a single delivery modality; and (5) an array of affordable add-on implementation services to help them accomplish their key "jobs-to-be-done."

Since its introduction in the firstthird quarter of fiscal 2016, AAP and related services amounts invoiced have grown steadily on a year-over-year basis, from $7.12022 increased 13 percent, or $7.4 million, in the first quarter of fiscal 2017 to $9.2$66.2 million in the first quarter of fiscal 2018.  Including our Education membership subscription
12

and related services, our total SaaS amounts invoiced increased to $14.3 million in the first quarter of fiscal 2018, compared with $13.5$58.7 million in the prior year. Our strong performance during the third quarter of fiscal 2022 reflects the continuation of three key trends that have been evident throughout the ongoing COVID-19 pandemic and that have significantly contributed to our improving financial results as national and local economies work to recover from the pandemic. These trends include:

Strong growth of All Access Pass and Related Services. All Access Pass (AAP) and related sales increased 32 percent in the third quarter of fiscal 2022 to $39.1 million.

Education Division performance improvement. Education Division revenues grew 21 percent on the strength of increased consulting, coaching, and training days delivered during the quarter, increased recognition of previously deferred revenue related to Leader in Me subscriptions, and increased training and classroom material sales.

International sales improvement. Three of our five international direct offices reported improved sales compared with the third quarter of the prior year and international licensee revenues increased nine percent over the prior year, reflecting increased sales and improving economic conditions in many of the countries in which we and our licensees operate. We expect sales activity in Asia to improve in future periods as pandemic-related measures are relieved.

We were pleased with our overall sales growth during the quarter despite some international headwinds, including a 66 percent decrease in China office sales and a 15 percent decrease in Japan office sales primarily due to pandemic mitigation measures and economic conditions in those countries. Foreign exchange rates also had a $0.8 million adverse impact on the Company’s sales during the third quarter of fiscal 2022. Excluding these items, the remainder of the Company grew 19 percent compared with the third quarter of the prior year.

As areas of our operations continue to recover and grow, we believe the strength of our subscription-based offerings and services led the Company to higher levels of profitability than experienced in prior periods, including the pre-pandemic first half of fiscal 2020. We are optimistic these trends will continue through fiscal 2022 and will continue to produce

16


improved earnings and cash flows compared with the prior year. However, these expectations are dependent upon continued recovery from the COVID-19 pandemic and improving international economic and geopolitical stability.

The following is a summary of consolidated financial highlights for the third quarter of fiscal 2022:

SalesOur consolidated sales for the quarter ended May 31, 2022 increased 13 percent, or $7.4 million, to $66.2 million compared with $58.7 million in the prior year. We continue to be pleased with the strength of our All Access Pass and Leader in Me subscription-based services and believe the electronic delivery capabilities of these offerings have been key to our business performance during the pandemic and the ongoing recovery. Enterprise Division sales increased 11 percent, or $4.9 million, to $50.0 million compared with $45.1 million in fiscal 2021, despite significantly decreased sales in China and Japan during the quarter resulting primarily from the ongoing pandemic. During the third quarter of fiscal 2022, AAP and related sales increased 32 percent compared with the prior year and annual revenue retention remained strong at well above 90 percent. Education Division sales grew 21 percent compared with the prior year on the strength of increased consulting, coaching, and training days delivered during the quarter, increased recognition of previously deferred revenue related to Leader in Me subscriptions, and increased training and classroom material sales when compared with the prior year. During the third quarter of fiscal 2022, sales improved in each of our Direct Office, International Licensee, and Education Division segments compared with the third quarter of fiscal 2021.

At November 30, 2017,May 31, 2022, we had $15.9$68.5 million of deferred subscription revenue on our balance sheet, a 24 percent, or $13.2 million, increase compared with deferred subscription revenue on our balance sheet at May 31, 2021. At May 31, 2022, we had $48.0 million of unbilled deferred revenue whichcompared with $41.3 million of unbilled deferred revenue at May 31, 2021. Unbilled deferred revenue represents business that is contracted but unbilled (primarily from multiyear subscription contracts), and excluded from our balance sheet. Approximately 42 percent of our AAP contracts are currently multi-year arrangements.

Cost of Sales/Gross Profit – Our cost of sales totaled $15.0 million for the quarter ended May 31, 2022, compared with $12.8 million in the third quarter of fiscal 2021. Gross profit for the quarter ended May 31, 2022 increased 11 percent to $51.1 million compared with $45.9 million in the prior year. Our gross margin for the third quarter of fiscal 2022 remained strong at 77.3 percent of sales compared with 78.2 percent in the prior year, reflecting minor changes in the mix of services and products in consolidated sales. Cost of goods sold and gross profit each increased primarily due to higher sales as described above.

Operating Expenses – Our operating expenses for the third quarter of fiscal 2022 increased $2.4 million compared with the third quarter of the prior year, which was primarily due to a $2.5 million increase in selling, general, and administrative (SG&A) expenses. Despite the increase in SG&A expenses, as a percent of sales, our SG&A expenses in the third quarter of fiscal 2022 decreased to 64.4 percent compared with 68.3 percent in the prior year. Our SG&A expenses increased primarily due to increased associate costs resulting from new personnel and increased salaries; increased commissions on higher sales; increased travel expense; and increased marketing and advertising expenses. We believe that multi-year contractual arrangements will provide valuehad 265 client partners at May 31, 2022 compared with 259 client partners at May 31, 2021. We currently anticipate having 303 client partners at August 31, 2022.

Income Taxes – Our income tax benefit for the quarter ended May 31, 2022 was $1.6 million, compared with an income tax benefit of $10.1 million for the third quarter of fiscal 2021. Our income tax benefit in fiscal 2022 resulted primarily from the utilization of $3.0 million in foreign tax credits against which we had previously established a valuation allowance. Our income tax benefit in fiscal 2021 was primarily the result of a $10.9 million reduction in the valuation allowance against certain deferred tax assets, based on our return to our clientsthree-year cumulative pre-tax income measurement during the third quarter of fiscal 2021, and an outlook for continued strong financial performance.

17


Operating Income, Net Income, and Adjusted EBITDA – As a result of increased sales and a more predictable revenue streamstrong gross margin, our income from operations for the Companythird quarter of fiscal 2022 improved 91 percent, or $2.8 million, to $5.9 million compared with $3.1 million in future periods.


While the rewardsthird quarter of fiscal 2021. Comparative third quarter fiscal 2022 net income was impacted by our income tax benefits described above and was $7.2 million, or $0.51 per diluted share, compared with $12.8 million, or $0.90 per diluted share, in the prior year. Our Adjusted EBITDA for the quarter ended May 31, 2022 improved 27 percent, or $2.3 million, to $10.9 million compared with $8.6 million in the third quarter of the prior year. Adjusted EBITDA is a SaaS business model are appealingnon-GAAP financial measure. A reconciliation of Adjusted EBITDA to our clients and to us, we also recognized that the transition to a SaaS business model would be disruptive, bothnet income is provided in Note 9, Segment Information, to our financial reporting, since subscription revenues are required to be deferredstatements above.

Cash Flows from Operating Activities and recognized overLiquidity – Our cash flows provided by operating activities for the lives of the subscriptions, and to our existing business model as clients transition from traditional delivery channels.  As expected, the transition to the SaaS business model has been disruptive, especially to fiscal 2017 financial results, as we deferred a significant amount of revenue.  But we believe that the transition to a SaaS business model is working and we are beginning to see the benefits of this business model in the first quarter of fiscal 2018.  For the quarterthree quarters ended November 30, 2017, our consolidated salesMay 31, 2022 increased 2028 percent to $47.9$39.5 million compared with $39.8$30.9 million in the first three quarters of fiscal 2021. At May 31, 2022, we had $52.1 million of cash with no borrowings on our $15.0 million secured line of credit facility even after using $20.3 million of cash to repurchase 499,411 shares of our common stock on the open market during the third quarter of fiscal 2017.  Sales growth and the corresponding improvement in2022.

Further details regarding our gross margin were primarily driven by the recognition of previously deferred high-margin subscription sales during the quarter.  These improvements were partially offset by increased operating expenses as we continue to work through the transition to a subscription model and seek to reorganize and optimize our operations in order to improve profitability.  We believe the first quarter of fiscal 2018 represents a key inflection point that we believe will begin a pattern of improved financial performance compared with prior periods.  However, the ongoing transition to the SaaS business model may continue to present challenges to our quarterly financial results during certain periods of fiscal 2018 when compared with the prior year.


Our financial results for the quarter and three quarters ended November 30, 2017 were affected by a number of factors, which are described in further detail throughout this discussion and analysis.  The following is a summary of key financial results for the quarter ended November 30, 2017:

·
SalesOur net sales for the quarter ended November 30, 2017 totaled $47.9 million compared with $39.8 million in the first quarter of the prior year.  As mentioned above, the improvement in sales was primarily driven by the recognition of previously deferred subscription revenues.  In addition, our sales were also favorably impacted by the acquisition of businesses in fiscal 2017, a large intellectual property contract that was obtained in the first quarter of fiscal 2018, increased onsite presentation revenue, and increased Education Division revenues.

·
Cost of Sales/Gross Profit – Our cost of goods sold was $15.1 million in the first quarter of fiscal 2018, compared with $14.5 million in the prior year.  Gross profit for the quarter ended November 30, 2017 was $32.9 million compared with $25.3 million in the first quarter of fiscal 2017, and increased primarily due to increased sales, as described above.  Our consolidated gross margin was 68.6 percent compared with 63.6 percent in the prior year.  The improvement was primarily due to the recognition of deferred subscription revenues, including the All Access Pass, which have a higher margin than many of our offerings.

·
Operating Expenses – Our operating expenses in the first quarter increased by $5.4 million compared with the prior year, which was primarily due to a $4.7 million increase in selling, general, and administrative (SG&A) expenses, and a $0.7 million increase in amortization expense.  Increased SG&A expenses were primarily due to increased associate costs resulting from new sales and sales related personnel, especially in our Education Division, increased commission expense on higher sales, and $1.2 million of increased expense associated with the change in fair value of contingent consideration liabilities from prior business acquisitions.  Increased amortization expense was due to the amortization of intangible assets acquired in business combinations which occurred in the second half of fiscal 2017.
13

·
Operating Loss and Net Loss – As a result of the above-noted factors, our loss from operations for the quarter ended November 30, 2017 was $3.3 million compared with $5.4 million in the first quarter of fiscal 2017.  Net loss for the first quarter of fiscal 2018 was $2.4 million, or $(.17) per share, compared with a loss of $4.0 million, or $(.29) per share, in the quarter ended November 26, 2016.

Further details regarding these factors and their impact on our operating results and liquidityMay 31, 2022 are provided throughout the following management'smanagement’s discussion and analysis.  The following table sets forth consolidated sales data by category and by our reportable segments for the periods indicated (in thousands).

  Quarter Ended 
  
November 30,
2017
  
November 26,
2016
  
Percent Change
 
Sales by Category:         
Training and consulting services $46,549  $38,073   
22
 
Products  490   828   (41)
Leasing  893   886   1 
  $47,932  $39,787   20 
             
Sales by Segment:            
Direct offices $34,197  $26,383   30 
Education practice  9,176   8,743   5 
International licensees  3,320   3,431   (3)
Corporate and other  1,239   1,230   - 
  $47,932  $39,787   20 

As shown above, our sales primarily consist of training and consulting services.  In fiscal 2017, we exited the publishing business in Japan, which will significantly reduce our sales of tangible products.  Due to the immateriality of product and leasing revenues compared with training and consulting sales, we intend to phase out the reporting of those revenue classifications in future periods.

Quarter Ended November 30, 2017May 31, 2022 Compared with the Quarter Ended November 26, 2016


Sales

The following sales analysis for the quarter ended November 30, 2017 is based on activity through our operating segments as shown above.

May 31, 2021

Enterprise Division

Direct Offices – This reporting unit Segment

The Direct Office segment includes our sales personnel that serve clients in the United States and Canada; our directly owned international offices in Japan, China, the United Kingdom, Australia, and Australia;our offices in Germany, Switzerland, and Austria; and other groups that were formerly included in the Strategic Markets segment, such as our government services office and global 50 group.  books and audio sales. The following comparative information is for our Direct Offices segment for the periods indicated (in thousands):

Quarter Ended

Quarter Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

47,416

100.0

$

42,704

100.0 

$

4,712

Cost of sales

9,272

19.6

8,026

18.8

1,246

Gross profit

38,144

80.4

34,678

81.2

3,466

SG&A expenses

28,166

59.4

25,784

60.4

2,382

Adjusted EBITDA

$

9,978

21.0

$

8,894

20.8

$

1,084

During the firstthird quarter of fiscal 2018,2022, Direct Office segment revenue increased 11 percent, or $4.7 million, to $47.4 million compared with $42.7 million in the prior year. The increase was primarily the result of strong performance in our offices in the United States and Canada where revenue increased 19 percent in the quarter, but was partially offset by decreased sales from our China and Japan international direct offices and unfavorable foreign exchange rates. During the third quarter of fiscal 2022 our AAP subscription and subscription related revenues remained strong and increased 32 percent over the third quarter of fiscal 2021, while annual AAP revenue retention remained well above 90 percent. The sum of deferred subscription revenue on our balance sheet combined with unbilled multi-year contracts entered into, increased 21 percent to $116.5 million, compared with May 31, 2021. We believe the continued increase in invoiced AAP and other subscription sales, which are initially recognized on the balance sheet, provide a solid base for continued revenue growth in future periods.

The performance of our international direct offices during the third quarter was directly related to the level of recovery from the pandemic and corresponding business and social activity in each country. Increased sales in the United Kingdom, Australia, and Germany/Switzerland/Austria offices were offset by decreased sales in China and Japan. During the third quarter of fiscal 2022, China had a resurgence of COVID cases and enacted strict lockdown measures in response to the rise in cases. These lockdown measures led to a 66 percent reduction in quarter-over-quarter sales in our China office. Sales in our Japan office decreased by 15 percent compared to the prior year and were hampered by economic activity and the fear of resurging COVID cases. While we dissolvedremain confident in our international direct offices’

18


ability to grow in future periods, growth in our China and Japan offices may continue to be negatively impacted by significant ongoing governmental pandemic-related mandates in the Strategic Markets segmentfourth quarter of fiscal 2022 and combined thosein future periods. Foreign exchange rates had a $0.7 million unfavorable impact on our Direct Office sales groups withand a $0.2 million unfavorable effect on operating income during the Direct Offices segment since mostthird quarter of fiscal 2022.

We also anticipate that the ongoing conflict in Ukraine may have an adverse impact upon our international direct offices and licensees as the negative economic and tragic human toll of the war spreads to other regions and influences business activity. Our products and services in Russia and the Ukraine are delivered by independent licensees and we do not have any long-term investment in either of these groupscountries. During the second quarter of fiscal 2022, we suspended our relationship with our licensee in Russia and our operations in Ukraine have also been limited due to the conflict. It is unclear when or if our licensees will be able to resume normal operations in Russia and Ukraine. Our royalty revenue from Ukraine and Russia is not generally material and totaled approximately $0.1 million in fiscal 2021.

Gross Profit. Gross profit increased primarily due to increased sales as previously described. Direct Office gross margin remained strong, and was 80.4 percent compared with 81.2 percent in the prior year.

SG&A Expense. Direct Office SG&A expense increased primarily due to increased associate costs resulting from new personnel, increased salaries, and increased commissions on higher sales; increased marketing costs; and increased travel expenses.

International Licensees Segment

In foreign locations where we do not have a common focus--selling subscription services.directly owned office, our training and consulting services are delivered through independent licensees. The following comparative information is for our international licensee operations in the periods indicated (in thousands):

Quarter Ended

Quarter Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

2,610

100.0

$

2,395

100.0 

$

215

Cost of sales

270

10.3

326

13.6

(56)

Gross profit

2,340

89.7

2,069

86.4

271

SG&A expenses

1,037

39.7

1,248

52.1

(211)

Adjusted EBITDA

$

1,303

49.9

$

821

34.3

$

482

Sales. International licensee revenues are primarily comprised of royalty revenues. The increase in direct office saleslicensee revenues during the third quarter was primarily due to increased royalty revenues from certain licensees as economies in many of the recognition of previously deferred revenue from subscription sales as discussed above.  In additioncountries where our licensees operate continue to recover. During the benefit from increased recognition of deferred sales, we had $1.2 million of increased revenue from businesses acquired in the second halfthird quarter of fiscal 2017, a $0.9 million intellectual property sale, and a $0.8 million increase in onsite presentation revenues.

14

International direct office sales2022, our royalty revenues increased $0.7 million11 percent compared with the prior year. Sales increased at allIncreased royalties were partially offset by decreased wholesale product sales licensee support service revenues during the quarter. Despite the ongoing difficulties associated with the pandemic and the varying impacts on each country’s business environment, we continue to be encouraged by the recovery of our direct offices except for Japan, which declined $0.5 million compared with fiscal 2017.  The decrease in Japan was duelicensee operations as they are adapting to our fiscal 2017 exitconditions, improving digital delivery capabilities, and have been working to increase sales of the publishing business.  Our new  China officesAll Access Pass subscription. We have translated AAP content into multiple languages, and we believe the electronic availability of our offerings through this platform may accelerate the recovery of licensee operations if they can effectively market, adapt, and sell this online technology to their clients. However, a resurgence of COVID-19 cases in Asia during third quarter of fiscal 2022, and governmental actions in response to the surge in cases, had an adverse impact on licensee royalty revenues in certain countries and may continue to perform well and recognized a $0.3 million increase in sales compared withhave an adverse impact during the prior year.fourth quarter. Foreign exchange rates did not havehad a material effect$0.1 million adverse impact on our international direct officeslicensee sales and operating results during the first quarter ended May 31, 2022.

Gross Profit. Gross profit increased primarily due to increased royalty revenues and AAP revenues as previously described. Gross margin improved primarily due to the mix of fiscal 2018.  We are currently planningrevenue recognized during the third quarter, which included more royalty and AAP revenues and less product and licensee support revenues than in the prior year.

SG&A Expense. International licensee SG&A expenses decreased primarily due to launchlower associate costs and efforts to reduce operating expenses in the AAP in 15 additional languages later in fiscal 2018.  We believe that our international direct offices will be favorably impacted bylicensee segment during the availability of the content and offerings of the AAP to our foreign clients.third quarter.



19


Education Practice – Division

Our Education practice divisionDivision is comprised of our domestic and international Education practice operations (focused on sales to educational institutions) and includes our widely acclaimed The Leader In Me program designed for students primarily in K-6 elementary schools.  We continue to see increased demand for The Leader in Me program in many school districts program. The following comparative information is for our Education Division in the United States as well asperiods indicated (in thousands):

Quarter Ended

Quarter Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

14,439

100.0

$

11,899

100.0 

$

2,540

Cost of sales

4,649

32.2

3,720

31.3

929

Gross profit

9,790

67.8

8,179

68.7

1,611

SG&A expenses

7,903

54.7

7,047

59.2

856

Adjusted EBITDA

$

1,887

13.1

$

1,132

9.5

$

755

Sales. Education Division sales for the quarter ended May 31, 2022 grew primarily due to increased consulting, coaching, and training days delivered during the quarter, increased recognition of previously deferred revenue related to Leader in international locations, which contributed to a $0.4 million, or five percent, increase in Education practice revenuesMe subscriptions, and increased training and classroom material sales when compared with the prior year. We continueDespite an educational environment which has continued to make substantial investmentsbe very challenging, we have seen strengthening trends in new sales personnel for our Education practicebusiness during the first, second, and expect that ourthird quarters of fiscal 2022 and throughout fiscal 2021. As of May 31, 2022, the Leader in Me program is used in over 3,100 schools in the United States and Canada.

Gross Profit. Education Division gross profit increased primarily due to sales will continue to grow whengrowth as previously described. Education segment gross margin decreased compared with the prior periods.  Consistent with prior fiscal years, we expect the majority of sales growth from our Education practiceyear primarily due to occur during our fourth fiscal quarter.


International Licensees – In countries or foreign locations where we do not have a directly owned office, our trainingincreased coaching and consulting services aretravel costs resulting from a higher percentage of these days delivered through independent licensees, which may translateonsite.

SG&A Expenses. Education SG&A expenses increased primarily due to increased associate costs from additional commission expense on improved sales, additional sales support headcount, and adapt our curriculumincreased salaries compared with the prior year.

Other Operating Expense Items

Depreciation – Depreciation expense decreased $0.2 million compared with the third quarter of the prior year primarily due to local preferencesthe full depreciation of certain assets during fiscal 2021 and customs, if necessary.  Our international licensee revenues decreased byin the first three quarters of fiscal 2022, combined with reduced capital expenditures over the past two years. We currently expect depreciation expense will total approximately $5.2 million in fiscal 2022.

AmortizationAmortization expense increased $0.1 million compared with the prior year due to reduced revenues at somethe acquisition of our international licensee operations.  We anticipate that the launch of the All Access Pass in numerous new languages later in fiscal 2018 will increase sales at our international licensees.


Corporate and other – Our "corporate and other" sales are primarily comprised of leasing, and shipping and handling revenues.  These sales increased primarily due to a slight increase in shipping and handling revenues when compared with the prior year.

Gross Profit

Gross profit consists of net sales less the cost of services provided or the cost of products sold.  For the quarter ended November 30, 2017, our gross profit was $32.9 million compared with $25.3 millionStrive Talent, Inc. in the prior year.  The increase in gross profit was primarily attributable to sales activity, including the recognitionthird quarter of previously deferred subscription revenue, as described above.  fiscal 2021. We expect definite-lived intangible asset amortization expense will total $5.3 million during fiscal 2022.

Income Taxes

Our gross marginincome tax benefit for the quarter ended November 30, 2017May 31, 2022 was 68.6$1.6 million on pre-tax income of $5.6 million, for an effective income tax benefit rate of approximately 29 percent, of sales compared with 63.6an effective tax benefit rate of approximately 390 percent in the firstthird quarter of the prior year as we recognized an income tax benefit of $10.1 million on pre-tax income of $2.6 million. Our income tax benefit in fiscal 2022 resulted primarily from the utilization of $3.0 million in foreign tax credits against which we had previously established a valuation allowance, as well as a $0.5 million tax benefit from the federal tax deduction for Foreign-Derived Intangibles Income (FDII), which were partially offset by disallowed deductions for executive compensation. Our income tax benefit in fiscal 2021 was primarily the result of a $10.9 million reduction in the valuation allowance against deferred tax assets, based on our return to three-year cumulative pre-tax income measurement during the third quarter of fiscal 2017.  2021 and the outlook for continued strong financial performance.


20


Three Quarters Ended May 31, 2022 Compared with the Three Quarters Ended May 31, 2021

Enterprise Division

Direct Offices Segment

The improvement was primarily due to the recognition of previously deferred subscription service revenue, which has a higher gross margin than many offollowing comparative information is for our other offerings.


Operating Expenses

Our operating expenses consisted of the following forDirect Offices segment in the periods indicated (in thousands):

Three Quarters

Three Quarters

Ended

Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

134,037 

100.0 

$

115,185 

100.0 

$

18,852 

Cost of sales

25,743 

19.2 

21,984 

19.1 

3,759 

Gross profit

108,294 

80.8 

93,201 

80.9 

15,093 

SG&A expenses

79,630 

59.4 

71,472 

62.0 

8,158 

Adjusted EBITDA

$

28,664 

21.4 

$

21,729 

18.9 

$

6,935 


15


             
  Quarter Ended       
  
November 30,
2017
  
November 26,
2016
  
$
Change
  
%
Change
 
Selling, general, and administrative expense $32,692  $28,894  $3,798   
13
 
Increase (decrease) in contingent consideration liabilities  
176
   (1,013)  
1,189
   
n/a
 
Stock-based compensation  956   1,214   (258)  (21)
Total selling, general, and administrative expense  
33,824
   
29,095
   
4,729
   
16
 
Depreciation  901   866   35   4 
Amortization  1,395   722   673   93 
  $36,120  $30,683  $5,437   18 

Selling, General and Administrative

During the first three quarters of fiscal 2022, our Direct Office segment revenue increased 16 percent to $134.0 million compared with $115.2 million in the first three quarters of fiscal 2021. The increase is the result of strong performance in our SG&A expensesoffices in the United States and Canada which grew 19 percent in the first three quarters of fiscal 2022, and sales growth from our international direct offices which increased six percent over the prior year. During the first three quarters of fiscal 2022 our AAP subscription and subscription related revenues remained strong and increased 29 percent over the same period of fiscal 2021, while annual AAP revenue retention remained well above 90 percent. We are encouraged by this momentum as invoiced sales in the U.S./Canada direct offices were the highest ever recorded in a quarterly period during our second quarter of fiscal 2022. We believe the continued increase in invoiced AAP and other subscription sales, which are initially deferred and recognized on the balance sheet, provide a solid base for continued revenue growth in future periods.

The performance of our international direct offices during the quarter ending November 30, 2017,first three quarters of fiscal 2022 was directly related to the level of recovery from the pandemic and corresponding business activity in each country. For the first three quarters of fiscal 2022, sales increased in each of our international direct offices, except for China, which had a resurgence of COVID cases late in the second and during the third quarters of fiscal 2022 and enacted strict lockdown measures to mitigate the spread of the virus. Sales growth during the first three quarters of fiscal 2022 was led by our office in the United Kingdom, which grew 51 percent compared with fiscal 2021 and was followed by more moderate growth at our offices in Australia, Germany/Switzerland/Austria, and Japan. While we remain confident in our international direct offices’ ability to grow in future periods, growth in our China and Japan offices is expected to be adversely impacted by mandated restrictions aimed to curb the ongoing pandemic and prevailing economic conditions in those countries. Foreign exchange rates had a $0.8 million unfavorable impact on our Direct Office sales and a $0.4 million adverse effect on operating income during the first three quarters of fiscal 2022.

Gross Profit. Direct Office gross profit increased primarily due to 1) a $4.0 million increase in spending related to new sales growth as previously described. Direct Office gross margin remained strong, and sales-related personnel (especiallywas 80.8 percent compared with 80.9 percent in the Education Division)prior year.

SG&A Expense. Direct Office SG&A expense for the first three quarters of fiscal 2022 increased primarily due to increased associate costs resulting from new personnel, the acquisition of Strive Talent, Inc., and increased salaries; increased commissions on higher sales,sales; increased marketing; increased platform and new personnel from business acquisitions completed in fiscal 2017;content development expense; and 2) a $1.2 million changeincreased travel costs.


21


International Licensees Segment

The following comparative information is for our international licensee operations in the fair valueperiods indicated (in thousands):

Three Quarters

Three Quarters

Ended

Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

8,196 

100.0 

$

7,421 

100.0 

$

775 

Cost of sales

852 

10.4 

967 

13.0 

(115)

Gross profit

7,344 

89.6 

6,454 

87.0 

890 

SG&A expenses

2,926 

35.7 

2,846 

38.4 

80 

Adjusted EBITDA

$

4,418 

53.9 

$

3,608 

48.6 

$

810 

Sales. During thefirst three quarters of estimated contingent considerationfiscal 2022, our licensee revenues increased primarily due to increased royalty revenues from previous business acquisitions.  Consistent with prior years, wecertain licensees as economies in many of the countries where our licensees operate continue to investrecover. The ongoing recovery led to improved licensee royalty revenues and continued increases in new sales and sales support personnel, and we had 224 client partners at November 30, 2017 compared with 216 client partners at November 26, 2016.our share of AAP sales. During the first quarterthree quarters of fiscal 2017, we determined that2022, our royalty revenues increased 13 percent and our share of AAP revenues increased by seven percent compared with the likelihood of another contingent consideration payment arisingprior year. We receive additional revenue from the acquisition of NinetyFive 5, LLC was becoming less probable.  Accordingly, we reversedinternational licensees for AAP sales to cover a portion of the previously accrued contingent consideration expense associated withcosts of operating the potential payment, which resulted inAAP portal. Partially offsetting these increases were decreased service revenues through our licensee support team and decreased wholesale product sales. Foreign exchange rates had a significant credit$0.2 million unfavorable impact on international licensee sales and operating results during the first quarterthree quarters of fiscal 2017 that did not repeat in the first quarter of fiscal 2018.  These increases were partially offset by decreased operating expenses in various other areas of our business.


DepreciationDepreciation expense2022.

Gross Profit. Gross profit increased slightlydue to increased revenues as previously described. Gross margin improved primarily due to the acquisitionmix of assets in fiscal 2017 andrevenue recognized during the first quarterthree quarters of fiscal 2018.  Based2022, which included more royalty and AAP revenues and less service and product sales than in the prior year.

SG&A Expense. International licensee SG&A expenses were essentially flat compared with the prior year.

Education Division

The following comparative information is for our Education Division in the periods indicated (in thousands):

Three Quarters

Three Quarters

Ended

Ended

May 31,

% of

May 31,

% of

2022

Sales

2021

Sales

Change

Sales

$

37,202 

100.0 

$

27,874 

100.0 

$

9,328 

Cost of sales

12,453 

33.5 

10,364 

37.2 

2,089 

Gross profit

24,749 

66.5 

17,510 

62.8 

7,239 

SG&A expenses

22,951 

61.7 

19,520 

70.0 

3,431 

Adjusted EBITDA

$

1,798 

4.8 

$

(2,010)

(7.2)

$

3,808 

Sales. Education Division sales for the three quarters ended May 31, 2022 grew on propertythe strength of increased Leader in Me subscription revenues and equipment acquisitionssubscription services, including coaching and consulting, together with related increases in sales of materials used by schools in connection with their membership subscription. Despite an educational environment which has continued to be very challenging, we have seen strengthening trends in our Education business during the first three quarters of fiscal 20172022 and expected capital additions duringthroughout fiscal 2018, including the completion of a new enterprise resource planning (ERP) system and new All Access Pass portal, we expect depreciation expense will total approximately $5.5 million in fiscal 2018.


Amortization – Our amortization expense2021.

Gross Profit. Education Division gross profit increased primarily due to increased sales as previously described. Education segment gross margin improved compared with the prior year primarily due to business acquisitions completed duringincreased Leader in Me subscription revenues combined with a slight decrease in fixed operating costs, and an increase in coaching and consulting sales with little variable cost increase as most coaches are salaried. Education Division gross margin was also favorably impacted by increased sales of high-margin materials compared with the last twoprior year.

22


SG&A Expenses. Education SG&A expenses increased primarily due to increased associate costs from additional commission expense on improved sales, additional sales support headcount, and increased salaries compared with the prior year.

Other Operating Expense Items

Depreciation – For the first three quarters of fiscal 2017.  We currently expect2022, our amortizationdepreciation expense from definite-lived intangibledecreased $1.2 million compared with the prior year primarily due to the full depreciation of certain assets will total $5.4during fiscal 2021 and in the first three quarters of fiscal 2022, combined with reduced capital expenditures over the past two years.

AmortizationAmortization expense in the first three quarters of fiscal 2022 increased $0.6 million compared with the prior year primarily due to the acquisition of Strive Talent, Inc. in the third quarter of fiscal 2018.


2021.

Interest Expense – Our interest expense for the first three quarters of fiscal 2022 decreased $0.4 million primarily due to reduced term loan debt and a reduced principal balance on our financing obligation (long-term lease on our corporate campus) compared with the prior year.

Income Taxes


Our income tax provision for the three quarters ended May 31, 2022 was $0.9 million on pre-tax income of $13.8 million, for an effective income tax benefitexpense rate for the quarter ended November 30, 2017 was 36.0of approximately seven percent, compared with an effective benefit rate of 32.7approximately 434 percent in the first quarterthree quarters of the prior year.  The lower tax benefit rate in the prior year was due primarily to lower tax rates applied to taxable losses in certain foreign jurisdictions.  Computation of a reliable annual effective income tax rate is currently impracticable because of uncertainties regarding the amount of All Access Pass and other subscription revenues for the fiscal year relative to our other revenues.  Therefore,2021 as we computed therecognized an income tax benefit of $9.6 million on pre-tax income of $2.2 million. Our effective tax rate in fiscal 2022 was reduced by the utilization of $3.0 million of foreign tax credits on which we had previously established a valuation allowance, and a $0.5 million tax benefit from the federal tax deduction for FDII, which were partially offset by disallowed deductions for executive compensation. Our income tax benefit in fiscal 2021 was primarily the result of a $10.9 million reduction in the valuation allowance against certain deferred tax assets, based on our return to three-year cumulative pre-tax income during the third quarter ended November 30, 2017 by applying actual year-to-date adjustmentsof fiscal 2021 and tax rates to our pre-tax loss.


Although wean outlook for continued strong financial performance.

We paid $0.6$1.7 million in cash for income taxes during the quarter ended November 30, 2017, wefirst three quarters of fiscal 2022. We anticipate that our total cash paid for income taxes over the coming three to five years will be less than our total income tax provision asto the extent we continueare able to emphasize AAP and other subscription sales.  The reduced taxable income from the deferral of subscription revenues will

16

extend the time over which we utilize ournet operating loss carryforwards, foreign tax credit carryforwards, and other deferred income tax assets, resulting in lower total cash payments for income taxes than our income tax provision amounts over the coming three to five years.

On December 22, 2017, President Trump signed the Tax Cut and Jobs Act into law.  We expect a tax benefit between $1.2 million and $1.5 million, primarily due to re-measurement of deferred tax assets and liabilities.  The statutory U.S. federal income tax rate for our current fiscal year ending August 31, 2018 is expected to be 26 percent.  The statutory rate applicable in future years is expected to be 21 percent.


assets.

LIQUIDITY AND CAPITAL RESOURCES


Introduction


Our

In light of current geopolitical events, including uncertain macroeconomic conditions, international conflicts, and the ongoing impacts from the COVID-19 pandemic with an unclear path to national and global economic recovery, a major priority of ours over the past two years has been the continued maintenance and preservation of liquidity. We believe these efforts have been successful and have provided the ability to maintain operations, make strategic investments, and purchase shares of our common stock. At May 31, 2022, our cash balance at November 30, 2017 was $8.1and cash equivalents totaled $52.1 million, with $21.0 million availableno borrowings on our line of$15.0 million revolving credit facility. Of our $8.1$52.1 million in cash at November 30, 2017, substantially all of itMay 31, 2022, $15.7 million was held at our foreign subsidiaries. We routinely repatriate cash from our foreign subsidiaries and consider cash generated from foreign activities a key component of our overall liquidity position. Our net working capital (current assets less current liabilities) was $9.4 million at November 30, 2017 compared with $11.2 million at August 31, 2017.  Our primary sources of liquidity are cash flows from the sale of services in the normal course of business and available proceeds from our revolving line of credit facility, and term loans.facility. Our primary uses of liquidity include payments for operating activities, debt payments, business acquisitions, capital expenditures (including curriculum development), business acquisitions,working capital expansion, and purchases of our common stock, working capital expansion, andstock.

At May 31, 2022, our debt payments.


We may use the proceeds from our line of credit facility for general corporate purposes as well as for other transactions, unless specifically prohibited by the termscovenants consisted of the line of credit agreement.  Our restated credit agreement contains customary representations and guarantees, as well as provisions for repayment and liens.  In addition to customary non-financial terms and conditions, the restated credit agreement requires compliance with specified covenants, includingfollowing: (i) a funded debtFunded Indebtedness to Adjusted EBITDAR ratioRatio of less than 3.03.00 to 1.0;1.00; (ii) a fixed charge coverageFixed Charge Coverage ratio greaternot less than 1.15 to 1.0;1.00; (iii) an annual limit on capital expenditures (excluding capitalized curriculum development)development costs) of $8.0 million; and (iv) consolidated accounts

23


receivable of not less than 150% of the aggregate amount of the outstanding borrowings on the revolving line of credit, may not exceed 150 percentthe undrawn amount of consolidated accounts receivable.  Weoutstanding letters of credit, and the amount of unreimbursed letter of credit disbursements.

In the event of noncompliance with these financial covenants and other defined events of default, the lender is entitled to certain remedies, including acceleration of the repayment of any amounts outstanding on the credit agreement entered into on August 7, 2019 (the 2019 Credit Agreement). At May 31, 2022, we believe that we were in compliance with the financialterms and covenants and other terms applicable to the restated credit agreement at November 30, 2017.


2019 Credit Agreement and subsequent modifications.

In addition to our term-loan obligation and borrowings on our revolving line of credit, facility and term-loan obligations, we have a long-term leaserental agreement on our corporate campus that is accounted for as a financing obligation.


The following discussion is a description of the primary factors affecting our cash flows and their effects upon our liquidity and capital resources during the quarterthree quarters ended November 30, 2017.


May 31, 2022.

Cash Flows FromProvided By Operating Activities


Our primary source of cash from operating activities was the sale of services to our customers in the normal course of business. Our primary uses of cash for operating activities were payments for selling, general, and administrativeSG&A expenses, to fund changes in working capital, payments for direct costs necessary to conduct training programs, and payments to suppliers for materials used in training manuals sold, and to fund working capital needs.sold. Our cash provided by operating activities during the quarter ended November 30, 2017 totaled $2.3first three quarters of fiscal 2022 increased 28 percent to $39.5 million compared with $2.9$30.9 million of cash used in the first quarterthree quarters of the prior year.fiscal 2021. The improvement inoperating cash flows from operating activities was primarily attributable to increaseddriven by improved operating results over the first three quarters of fiscal 2021 and strong collections of accounts receivable and improved operating results when compared withreceivable. Despite the prior year.  While we are required to defer AAPpandemic and other subscription revenues overeconomic difficulties, our collection of accounts receivable remained strong and provided the lives of the underlying contracts, we invoice the entire contract amountnecessary cash to support our operations, pay our obligations, and collect the associated receivable at the inception of the agreement.  Our cash flows during the first quarter of each fiscal year are also routinely impacted by payments of seasonally high accrued liability (primarily due to year-end bonuses) and accounts payable balances.

17


make critical investments.

Cash Flows FromUsed For Investing Activities and Capital Expenditures


Our

During the first three quarters of fiscal 2022 our cash used for investing activities during the first quarter of fiscal 2018 totaled $4.2$3.5 million. TheOur primary uses of cash for investing activities includedwere purchases of property and equipment in the normal course of business a contingent consideration payment associated with the acquisition of Jhana Education, which was completedand additional investments in the fourth quarter of fiscal 2017, and spending on the development of our offerings.


Our purchases of property and equipment which totaled $2.4 million,during the first three quarters of fiscal 2022 consisted primarily of computer software costs relatedhardware, leasehold improvements on our corporate campus, and software. We expect to significant upgradescontinue investing in our content and delivery modalities, including the AAP portal and the replacement ofLeader in Me subscription services and also expect to make required leasehold improvements on our existing ERP software.  Our new ERP system was successfully launched in early December 2017.corporate campus. We currently anticipate that our purchases of property and equipment will total approximately $5.5$4.8 million in fiscal 2018; however, we are still in the process of making significant upgrades to our AAP portal, which may increase capital asset spending over our current expectations.


During the quarter ended November 30, 2017, we paid $1.1 million to the former owners of Jhana Education as contingent consideration related to this acquisition.  Due to the timing of the payment, we classified the $1.1 million as a component of investing activities in our condensed consolidated statement of cash flows for the first quarter of fiscal 2018.  Future contingent consideration payments from this acquisition will be classified as a component of financing activities in our consolidated statements of cash flows.

2022.

We spent $0.7$1.4 million during the first quarterthree quarters of fiscal 20182022 on the development of various offerings, including the continued developmentcontent and expansion of our AAP offerings. We believe continued investment in our content and offerings is criticalkey to future growth and the development of our future success and anticipatesubscription offerings. We currently expect that our capital spending for curriculum development will increase during the fourth quarter and will total $6.5$4.0 million during fiscal 2018.


2022.

Cash Flows FromUsed For Financing Activities


For the quarterthree quarters ended November 30, 2017,May 31, 2022, our net cash provided byused for financing activities totaled $1.2$30.7 million.  Our primary sources of cash from financing activities were proceeds from our revolving line of credit facility and proceeds from participants in our employee stock purchase program. Our primary uses of financing cash during the first quarterincluded $23.9 million for purchases of fiscal 2018 wereour common stock for treasury, $6.7 million used for principal payments on our term loansloan and the financing obligation on our corporate campus,obligations, and $2.0$1.1 million of cash used to purchase sharespay contingent consideration liabilities from previous business acquisitions. Our purchases of our common stock which consisted entirelyduring the first three quarters of fiscal 2022 were comprised of $20.3 million from open market purchases and $3.5 million for shares withheld forfrom participants to pay statutory income taxes on stock-based compensation awards that vestedwhich were distributed during the first quarterfiscal 2022. Partially offsetting these uses of cash were $1.0 million of proceeds from Employee Stock Purchase Plan participants to purchase shares of stock during fiscal 2018.


2022.

On January 23, 2015,November 15, 2019, our Board of Directors approved a new plan to repurchase up to $10.0$40.0 million of the Company'sCompany’s outstanding common stock. AllThe previously existing common stock repurchase plans wereplan was canceled and the new common share repurchase plan does not have an expiration date. On March 27, 2015,Our uses of financing cash during the remainder of fiscal 2022

24


are expected to include required payments on our Boardterm loans and financing obligation, contingent consideration payments from previous business acquisitions, and may include purchases of Directors increasedour common stock. However, the aggregate valuetiming and amount of shares of Company common stock that may be purchased under the January 2015 planpurchases is dependent on a number of factors, including available resources, and we are not obligated to $40.0 million so long as we have either $10.0 million in cash and cash equivalents or have access to debt financing of at least $10.0 million.  Under the terms of this expanded common stock repurchase plan, we have purchased 1,539,828 sharesmake purchases of our common stock for $26.8 million through November 30, 2017.  Future purchases of common stock under the terms of this Board approved plan will increase the amount of cash used for financing activities.

18


during any future period.

Sources of Liquidity


We expect to meet our projected capital expenditures,obligations on the 2019 Credit Agreement, service our existing financing obligation, and notes payable,pay for projected capital expenditures, and meet other working capital requirementsobligations during the remainder of fiscal 2018 and into fiscal 2019 through2022 from current cash balances and future cash flows from operating activities, and from borrowings on our existing secured credit agreement.activities. Going forward, we will continue to incur costs necessary for the day-to-day operation and potential growth of the business and may use our available line ofadditional credit and other financing alternatives, if necessary, for these expenditures. Our existing credit agreement2019 Credit Agreement expires on March 31, 2020in August 2024 and we expect to renew this credit agreement regularly in future periodsand amend the 2019 Credit Agreement on a regular basis to maintain the long-term availabilityborrowing capacity of this credit facility. Additional potential sources of liquidity available to us include factoring receivables, issuance of additional equity, or issuance of debt fromto public or private sources. If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of capital.


Considering the foregoing, we anticipate

We believe that our existing capital resources shouldcash and cash equivalents, cash generated by operating activities, and the availability of external funds as described above, will be adequate to enablesufficient for us to maintain our operations for at least the upcoming 12 months. However, our ability to maintain adequate capital for our operations in the future is dependent upon a number of factors, including sales trends, macroeconomic activity, the length and severity of business disruptions associated with the COVID-19 pandemic (and new variants), our ability to contain costs, levels of capital expenditures, collection of accounts receivable, and other factors. Some of the factors that influence our operations are not within our control, such as general economic conditions and the introduction of new curriculums andofferings or technology by our competitors. We will continue to monitor our liquidity position and may pursue additional financing alternatives, as described above, to maintain sufficient resources for future growth and capital requirements. However, there can be no assurance such financing alternatives will be available to us on acceptable terms, or at all.


Material Uses of Cash Contractual Obligations


We do not operate any manufacturing, mining, or other capital-intensive facilities, and we have not structured any special purpose entities, or participated in any commodity trading activities, which would expose us to potential undisclosed liabilities or create adverse consequences to our liquidity. Our required contractual payments primarily consist of 1) lease payments resulting from the sale of our corporate campus (financing obligation); 2) principalHowever, we have normal ongoing cash expenditures and interest payments on term loans payable; 3) potential contingent consideration payments resulting from previous business acquisitions; 4) short-term purchase obligations for inventory items and other products and services used in the ordinary course of business; 5) minimum operating lease payments primarily for domestic regional and foreign office space; and 6) paymentsare subject to HP Enterprise Services for outsourcing services related to warehousing and distribution services.  For further information on ourvarious contractual obligations please referthat are required to run our business. Our material cash requirements include the table includedfollowing:

Associate and Consultant Compensation

Information Technology Expenditures

Content Development Costs

Income Taxes

Contractual Obligations

These material cash requirements are discussed in more detail in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual reportAnnual Report on Form 10-K for the fiscal year ended August 31, 2017.



2021. During the first three quarters of fiscal 2022 there have been no material changes to our expected uses of cash and contractual obligations from those discussed in our Annual Report for the fiscal year ended August 31, 2021. However, current economic conditions and forecasts indicate that our material uses of cash may increase due to inflationary pressures in the upcoming months. For further information on our material uses of cash and contractual obligations, refer to the information included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2021, which was filed with the Securities and Exchange Commission on November 12, 2021.

ACCOUNTING PRONOUNCEMENTS ISSUED NOT YET ADOPTED


On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).  This new standard was issued in conjunction with the International Accounting Standards Board (IASB) and is designed to create a single, principles-based process by which all businesses calculate revenue.  The core principle of this standard is that an entity should recognize revenue for the transfer of goods or services equal

Refer to the amount that it expects to be entitled to receive for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing and uncertaintydiscussion of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract.  The new standard replaces numerous individual, industry-specific revenue rulesaccounting pronouncements as found in generally accepted accounting principles in the United States.  We are requiredNote 1 to adopt this standard on September 1, 2018, and apply the new guidance during interim periods within fiscal 2019.  The new standard may be adopted using the "full retrospective"

19

or "modified retrospective" approach.  We are continuing to assess the impact of adopting ASU 2014-09 on our financial position, results of operations, and related disclosures, and we have not yet determined the method of adoption nor the full impact that the standard will have on our reported revenue or results of operations.  We currently believe that the adoption of ASU No. 2014-09 will not significantly change the recognition of revenues associated with the delivery of onsite presentations and facilitator material sales.  However, the recognition of revenues associated with intellectual property licenses, such as our All Access Pass, and other revenue streams may be more significantly impacted by the new standard.  The Company will continue to assess the new standard along with industry trends and additional interpretive guidance, and it may adjust its implementation plan accordingly.  We do not expect the adoption of ASU 2014-09 to have any impact on our operating cash flows.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations and Licensing.  The guidance in ASU 2016-10 clarifies aspects of Topic 606 related to identifying performance obligations and the licensing implementation guidance, while retaining the related core principles for those areas.  The effective date and transition requirements for ASU 2016-10 are the same as the effective date and transition requirements for Topic 606 (ASU 2014-09) discussed above.  As of November 30, 2017, we have not yet determined the full impact that ASU No. 2016-10 will have on our reported revenue or results of operations.

On February 25, 2016, the FASB issued ASU No. 2016-02, Leases.  The new lease accounting standard is the result of a collaborative effort with the IASB (similar to the new revenue standard described above), although some differences remain between the two standards.  This new standard will affect all entities that lease assets and will require lessees to recognize a lease liability and a right-of-use asset for all leases (except for short-term leases that have a duration of less than one year) as of the date on which the lessor makes the underlying asset available to the lessee.  For lessors, accounting for leases is substantially the same as in prior periods.  For public companies, the new lease standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Early adoption is permitted for all entities.  For leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements lessees and lessors must apply a modified retrospective transition approach.  While we expect the adoption ofas presented within this new standard will increase reported assets and liabilities, as of November 30, 2017, we have not yet determined the full impact that the adoption of ASU 2016-02 will have on our financial statements.report.


25



USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES


Our consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America.GAAP. The significant accounting policespolicies used to prepare our consolidated financial statements including our revenue recognition policy, are outlined primarily in Note 1 to the consolidated financial statements presented in Part II, Item 8 of our annual reportAnnual Report on Form 10-K for the fiscal year ended August 31, 2017.2021. Please refer to these disclosures found in our Form 10-K for further information regarding our uses of estimates and critical accounting policies. There have been no significant changes to our previously disclosed estimates or critical accounting policies.


Estimates


Some of the accounting guidance we use requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements. We regularly evaluate our estimates and assumptions and base those estimates and assumptions on historical experience, factors that are believed to be reasonable under the circumstances, and requirements under accounting principles generally accepted in the United States of America.GAAP. Actual results may differ from these estimates under different assumptions or conditions, including changes in economic conditions and other circumstances that are not within our control, but which may have an impact on these estimates and our actual financial results.

20



SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995


Certain oral and written statements made by the Company in this report are "forward-looking statements"“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act). Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain words such as "believe," "anticipate," "expect," "estimate," "project,"“believe,” “anticipate,” “expect,” “estimate,” “project,” or words or phrases of similar meaning. In our reports and filings we may make forward-looking statements regarding, among other things, our expectations about future sales levels and financial results, our financial performance during fiscal 2022, expected and lingering effects from the COVID-19 pandemic, including effects on how we conduct our business and our results of operations, the timing and duration of the recovery from the COVID-19 pandemic, future training and consulting sales activity, expected sales and benefits from the All Access Pass,AAP and the electronic delivery of our content, anticipated renewals of the All Access Pass, the expected transition period for revenue recognition and the change in the business plan associated with the All Access Pass, the timing of the expected release of the upgraded AAP portal with additional languages, the expected growth ofsubscription offerings, our Education practice, the impact of new accounting standards on our financial condition and results of operations,ability to hire sales professionals, the amount and timing of capital expenditures, anticipated expenses, including SG&A expenses, depreciation, and amortization, future gross margins, the release of new services or products, the adequacy of existing capital resources, our ability to renew or extend our line of credit facility, the amount of cash expected to be paid for income taxes, the impact of the new tax reform changes recently signed into law, our ability to maintain adequate capital for our operations for at least the upcoming 12 months, expected levels of depreciation and amortization expense, expectations regarding tangible and intangible asset valuations, the seasonality of future sales, the seasonal fluctuations in cash used for and provided by operating activities, future compliance with the terms and conditions of our line of credit, the ability to borrow on our line of credit, expected collection of amountsaccounts receivable, from FC Organizational Products LLC and others, estimated capital expenditures, and cash flow estimates used to determine the fair value of long-lived assets. These, and other forward-looking statements, are subject to certain risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. These risks and uncertainties are disclosed from time to time in reports filed by us with the SEC, including reports on Forms 8-K, 10-Q, and 10-K. Such risks and uncertainties include, but are not limited to, the matters discussed in Item 1A of our annual reportAnnual Report on Form 10-K for the fiscal year ended August 31, 2017,2021, entitled "Risk“Risk Factors." In addition, such risks and uncertainties may include unanticipated developments in any one or more of the following areas: cybersecurity risks; inflation and other macroeconomic risks; unanticipated costs or capital expenditures; delays or unanticipated outcomes relating to our strategic plans; dependence on existing products or services; the rate and consumer acceptance of new product introductions, including the All Access Pass; competition; the impact of foreign exchange rates; the number and nature of customers and their product orders, including changes in the timing or mix of product or training orders; pricing of our products and services and those of competitors; adverse publicity; and other factors which may adversely affect our business.


The risks included here are not exhaustive. Other sections of this report may include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors may emerge and it is not possible for our management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any single factor, or combination of factors, may cause actual results to differ materially from those contained in forward-looking statements. Given these risks and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results.


26


The market price of our common stock has been and may remain volatile. In addition, the stock markets in general have experienced increased volatility. Factors such as quarter-to-quarter variations in revenues and earnings or losses and our failure to meet expectations could have a significant impact on the market price of our common stock. In addition, the price of our common stock can change for reasons unrelated to our performance. Due to our low market capitalization, the price of our common stock may also be affected by conditions such as a lack of analyst coverage and fewer potential investors.

21


Forward-looking statements are based on management'smanagement’s expectations as of the date made, and the Company doeswe do not undertake any responsibility to update any of these statements in the future except as required by law. Actual future performance and results will differ and may differ materially from that contained in or suggested by forward-looking statements as a result of the factors set forth in this Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in our filings with the SEC.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Interest Rate Sensitivity


At November 30, 2017, we had $9.1 million drawn onMay 31, 2022, our revolving line of credit.  Our other long-term obligations at November 30, 2017 primarily consisted of term loans payable, a long-term lease agreement (financing obligation) associated with the sale ofon our corporate headquarters facility, term loansfixed-rate notes payable from the purchase of Strive Talent, Inc., and deferred payments and potential contingent consideration payments resulting from previous business acquisitions completed in fiscal 2017.  Ouracquisitions. Since most of our long-term obligations have a fixed interest rate, our overall interest rate sensitivity is primarily influenced by any amounts borrowed on term loans orand our revolving line of credit facility, and the prevailing interest rates on these instruments. The effective interest rate on our term loans payable and line of credit facility is variable and was 3.22.7 percent at November 30, 2017,May 31, 2022. Based on expected increases in interest rates over the remainder of fiscal 2022 and into fiscal 2023, we maywill incur additional expense if interest rates increaseon our variable-rate loans in future periods. For example, a one-percentone percent increase in the effective interest rate on our term loans and the amount outstanding on our line of credit facility at November 30, 2017May 31, 2022 would result in approximately $0.2$0.1 million of additional interest expense over the next 12 months. Our financing obligation has a payment structure equivalent to a long-term leasing arrangement with a fixed interest rate of 7.7 percent.


percent, and our contingent consideration liabilities are not subject to interest rate fluctuations.

The interest rate on our 2019 Credit Agreement is currently based upon published LIBOR rates, which are expected to be discontinued in the future. The provisions of the 2019 Credit Agreement address the eventual transition away from LIBOR pricing and provide alternative interest rate pricing. We do not have any other material contracts which are dependent upon LIBOR pricing and we believe that we are prepared for the discontinuation of LIBOR rate pricing.

There have been no other material changes from the information previously reported under Item 7A of our Annual Report on Form 10-K for the fiscal year ended August 31, 2017.2021. We did not utilize any foreign currency or interest rate derivative instruments during the quarterthree quarters ended November 30, 2017.



May 31, 2022.

ITEM 4. CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company'sCompany’s Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission'sSEC’s rules and forms and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.


We evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.


27


There were no changes in our internal controlcontrols over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.


22

28



PART II. OTHER INFORMATION


Item 1A.RISK FACTORS


For further information regarding our Risk Factors, please refer to Item 1A

Except as discussed below, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K filed with the SEC on November 12, 2021.

Our results of operations have been adversely affected and could be materially impacted in the future by the COVID-19 (coronavirus) pandemic.

The global spread of COVID-19 has created significant volatility, uncertainty, and economic disruption over the past several quarters. The extent to which the COVID-19 pandemic impacts our business, operations, and financial results will depend on numerous evolving factors that we may not be able to accurately predict, including: the duration, scope, and severity of the pandemic; governmental, business, and individuals’ actions that have been taken, and continue to be taken, in response to the pandemic; the impact of the pandemic on worldwide economic activity, including related supply chain issues (including, for example, shipping delays, capacity constraints, increasing labor costs, and supply shortages), and actions taken in response to such impacts; the fiscal year ended August 31, 2017.effect on our clients, including educational institutions, and client demand for our services; our ability to conduct in-person programs; our ability to sell and provide our services and solutions, including the impact of travel restrictions and from people working from home; the ability of our clients to pay for our services on a timely basis or at all; the ability to maintain sufficient liquidity; and any closure of our offices. Any of these events, or related conditions, could cause or contribute to the risks and uncertainties described in our Annual Report and could materially adversely affect our business, financial condition, results of operations, cash flows, and stock price.

Our results of operations may be adversely impacted by the costs of persistent and rising inflation if we are unable to pass these costs on to our clients.

In recent quarters inflation has increased significantly in the United States and in many of the countries where we conduct business. Inflation increases the cost of many aspects of our business, including the cost of our products sold, benefit costs, travel expenses, and associate salaries since we must increase our compensation to retain key personnel. If we are unable to increase our prices to sufficiently offset the increased costs of doing business, our results of operations and profitability may be adversely impacted.

Unstable market and economic conditions may have serious adverse consequences on our business, financial condition, and operations.

The global credit and financial markets have from time to time experienced extreme volatility and disruptions, including severely diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates, and uncertainty about economic stability. The financial markets and the global economy may also be adversely affected by the current or anticipated impact of military conflict, including the conflict between Russia and Ukraine, terrorism, or other geopolitical events. Sanctions imposed by the United States and other countries in response to such conflicts, including the one in Ukraine, may also adversely impact the financial markets and the global economy, and any economic countermeasures by the affected countries or others could exacerbate market and economic instability. There can be no assurance that further deterioration in markets and confidence in economic conditions will not occur. Our general business strategy may be adversely affected by any such economic downturn, volatile business environment or continued unpredictable and unstable market conditions.


29


Item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table summarizes the purchases of our common stock during the fiscal quarter ended May 31, 2022:

Period

Total Number of Shares Purchased

Average Price Paid Per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs(1)

(in thousands)

March 1, 2022 to March 31, 2022

-

$

-

-

$

39,824

April 1, 2022 to April 30, 2022

262,901

$

42.78

262,901

$

28,577

May 1, 2022 to May 31, 2022

236,510

$

38.34

236,510

$

19,510

Total Common Shares

499,411

$

40.68

499,411

(1)On November 30, 2017:


             
 
 
 
 
Period
 
 
 
 
Total Number of Shares Purchased(2)
  
 
 
 
Average Price Paid Per Share
  Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs  
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(1)
(in thousands)
 
September 1, 2017 to September 30, 2017  
-
  $-   
-
  $13,174 
                 
October 1, 2017 to October 31, 2017  
-
   
-
   
-
   
13,174
 
                 
November 1, 2017 to November 30, 2017  
-
   
-
   
-
   
13,174
 
                 
Total Common Shares  -  $-   -     

(1)
On January 23, 2015, our Board of Directors approved a new plan to repurchase up to $10.0 million of the Company's outstanding common stock.  All previously existing common stock repurchase plans were15, 2019, our Board of Directors approved a new plan to repurchase up to $40.0 million of our outstanding common stock. The previously existing common stock repurchase plan was canceled and the new common share repurchase plan does not have an expiration date. On March 27, 2015, our Board of Directors increased the aggregate value of shares of Company common stock that may be purchased under the January 2015 plan to $40.0 million so long as we have either $10.0 million in cash and cash equivalents or have access to debt financing of at least $10.0 million.  Under the terms of this expanded common stock repurchase plan, we have purchased 1,539,828 shares of our common stock for $26.8 million through November 30, 2017.

The actual timing, number, and value of common shares repurchased under thisour board-approved plan will be determined at our discretion and will depend on a number of factors, including, among others, general market and business conditions, the trading price of common shares, and applicable legal requirements. The Company hasWe have no obligation to repurchase any common shares under the authorization, and the repurchase plan may be suspended, discontinued, or modified at any time for any reason.

(2)
Amount excludes 102,765 shares of our common stock that were withheld for statutory taxes on stock-based compensation awards vested to employees during the quarter ended November 30, 2017.  The withheld shares were valued at the market price on the date that the shares were distributed to participants and were acquired at a weighted average price of $19.15 per share.
23



Item 6.EXHIBITS


(A)Exhibits:

(A)

Exhibits:




101.INS

101.INS

XBRL Instance Document.Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.**

101.SCH

101.SCH

Inline XBRL Taxonomy Extension Schema Document.**

101.CAL

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.**

101.DEF

101.DEF

Inline XBRL Taxonomy Definition Linkbase Document.**

101.LAB

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.**

101.PRE

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.**

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).**

**

Filed herewith.

**Filed herewith.



30


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FRANKLIN COVEY CO.

Date: July 7, 2022

By:

/s/ Paul S. Walker

Date:

January 9, 2018

By:/s/ Robert A. Whitman

Paul S. Walker

Robert A. Whitman

President and Chief Executive Officer

(Duly Authorized Officer)

Date: July 7, 2022

January 9, 2018

By:

By:

/s/ Stephen D. Young

Stephen D. Young

Chief Financial Officer

(Principal Financial and Accounting Officer)



31


24