UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-33251

UNIVERSAL INSURANCE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

________________________________________________________


Delaware						65-0231984
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

1110 W. Commercial Blvd., Fort Lauderdale, Florida 33309

(Address of principal executive offices) (Zip Code)

(954) 958-1200

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 Par Value	UVE	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

~~Table of Contents~~

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” ~~“smaller~~

Table of Contents

“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: ~~31,215,931~~31,167,628 shares of common stock, par value $0.01 per share, outstanding on ~~April 26,~~October 20, 2021.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC.

TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION
		Page No.
Item 1.	Financial Statements:	4
	Condensed Consolidated Balance Sheets as of ~~March 31, 202~~1September 30, 2021 and December 31, 20202020 (unaudited)	4
	Condensed Consolidated Statements of Income for thethree and nine-month periods ended ~~March~~ 3 1 ~~, 202~~1September 30, 2021 and 20 202020 (unaudited)	5
	Condensed Consolidated Statements of Comprehensive Income ~~for~~for the three and nine-month periods ended ~~March~~ 3 1 ~~, 202~~1September 30, 2021 and 202020 20 (unaudited)	5
	Condensed Consolidated Statements of Stockholders’ Equity for the three and nine~~three-month~~-month periods ended September 30, 2021 ~~March~~ 3 1 ~~, 202~~1 and 20 202020 (unaudited)	6
	Condensed Consolidated Statements of Cash Flows for the ~~three~~nine-month periods ended ~~March~~ 3 1 ~~, 202~~1 September 30, 2021 and 20 202020 (unaudited)	8
	Notes to Condensed Consolidated Financial Statements (unaudited)	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4654
Item 4.	Controls and Procedures	4856
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	4856
Item 1A.	Risk Factors	4856
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4856
Item 6.	Exhibits	5058
Signatures		5159

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Universal Insurance Holdings, Inc.

Fort Lauderdale, Florida

RESULTS OF REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

We have reviewed the accompanying condensed consolidated balance sheet of Universal Insurance Holdings, Inc. and its wholly-owned subsidiaries (the “Company”) as of ~~March 31,~~September 30, 2021 and the related condensed consolidated statements of income, comprehensive income, and stockholders’ equity, for the three-month and nine-month periods ended September 30, 2021 and 2020 and the related condensed consolidated statement of cash flows for the ~~three-month period~~nine-month periods ended ~~March 31,~~September 30, 2021 and 2020. Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of Universal Insurance Holdings, Inc. as of December 31, 2020 and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year then ended (not presented herein) and we expressed an unqualified audit opinion on those consolidated financial statements in our report dated February 26, 2021. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2020, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

BASIS FOR REVIEW RESULTS

These interim financial statements are the responsibility of the Company’s management. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial ~~information~~statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

/s/ Plante & Moran, PLLC

Chicago, Illinois

~~April 30,~~October 27, 2021

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except per share data)

As of
March 31, December 31,
2021 2020
ASSETS
Available-for-sale debt securities, at fair value, net of allowance for credit loss of $220 and $186 (amortized cost: $931,174 and $815,647) $ 913,131 $ 819,861
Equity securities, at fair value (cost: $91,571 and $84,667) 91,291 84,887
Assets held for sale 6,855 0
Investment real estate, net 6,027 15,176
Total invested assets 1,017,304 919,924
Cash and cash equivalents 90,829 167,156
Restricted cash and cash equivalents 12,715 12,715
Prepaid reinsurance premiums 100,221 215,723
Reinsurance recoverable 217,625 160,417
Premiums receivable, net 62,488 66,883
Property and equipment, net 53,178 53,572
Deferred policy acquisition costs 111,193 110,614
Income taxes recoverable 14,741 30,576
Deferred income tax asset, net 17,488 6,284
Other assets 19,671 14,877
Total assets $ 1,717,453 $ 1,758,741
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Unpaid losses and loss adjustment expenses $ 315,780 $ 322,465
Unearned premiums 772,843 783,135
Advance premium 73,738 49,562
Book overdraft 0 59,399
Reinsurance payable, net 24,527 10,312
Commission payable 26,693 23,809
Other liabilities and accrued expenses 41,119 52,341
Long-term debt 8,088 8,456
Total liabilities 1,262,788 1,309,479
Commitments and Contingencies (Note 12) 0 0
STOCKHOLDERS’ EQUITY:
Cumulative convertible preferred stock, $0.01 par value 0 0
Authorized shares - 1,000
Issued shares - 10 and 10
Outstanding shares - 10 and 10
Minimum liquidation preference, $9.99 and $9.99 per share
Common stock, $0.01 par value 469 468
Authorized shares - 55,000
Issued shares - 46,911 and 46,817
Outstanding shares - 31,216 and 31,137
Treasury shares, at cost - 15,695 and 15,680 (225,751) (225,506)
Additional paid-in capital 104,624 103,445
Accumulated other comprehensive income (loss), net of taxes (13,567) 3,343
Retained earnings 588,890 567,512
Total stockholders’ equity 454,665 449,262
Total liabilities and stockholders’ equity $ 1,717,453 $ 1,758,741


	As of
	September 30,		December 31,
	2021		2020
ASSETS
Available-for-sale debt securities, at fair value, net of allowance for credit loss of $290 and $186 (amortized cost: $1,039,042 and $815,647)	$	1,029,157	$	819,861

Equity securities, at fair value (cost: $79,947 and $84,667)	77,099		84,887
Assets held for sale	253		—
Investment real estate, net	5,934		15,176
Total invested assets	1,112,443		919,924

Cash and cash equivalents	224,822		167,156
Restricted cash and cash equivalents	15,836		12,715
Prepaid reinsurance premiums	386,466		215,723
Reinsurance recoverable	134,935		160,417

Premiums receivable, net	71,132		66,883
Property and equipment, net	53,222		53,572
Deferred policy acquisition costs	113,979		110,614
Income taxes recoverable	9,209		30,576
Deferred income tax asset, net	5,249		6,284
Other assets	15,935		14,877
Total assets	$	2,143,228	$	1,758,741
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Unpaid losses and loss adjustment expenses	$	212,488	$	322,465
Unearned premiums	876,259		783,135
Advance premium	71,069		49,562

Book overdraft	—		59,399
Reinsurance payable, net	399,905		10,312
Commission payable	23,857		23,809

Other liabilities and accrued expenses	58,022		52,341
Debt	7,353		8,456
Total liabilities	1,648,953		1,309,479

Commitments and Contingencies (Note 12)	0		0

STOCKHOLDERS’ EQUITY:
Cumulative convertible preferred stock, $0.01 par value	—		—
Authorized shares - 1,000
Issued shares - 10 and 10
Outstanding shares - 10 and 10
Minimum liquidation preference, $9.99 and $9.99 per share
Common stock, $0.01 par value	470		468
Authorized shares - 55,000
Issued shares - 46,964 and 46,817
Outstanding shares - 31,167 and 31,137
Treasury shares, at cost - 15,797 and 15,680	(227,115)		(225,506)
Additional paid-in capital	107,382		103,445
Accumulated other comprehensive income (loss), net of taxes	(7,398)		3,343
Retained earnings	620,936		567,512
Total stockholders’ equity	494,275		449,262
Total liabilities and stockholders’ equity	$	2,143,228	$	1,758,741

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(in thousands, except per share data)


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020				2021		2020		2021		2020
PREMIUMS EARNED AND OTHER REVENUES	PREMIUMS EARNED AND OTHER REVENUES						PREMIUMS EARNED AND OTHER REVENUES
Direct premiums written	Direct premiums written	$	365,314	$	334,553		Direct premiums written	$	432,984	$	409,418	$	1,271,925	$	1,148,656
Change in unearned premium	Change in unearned premium	10,292		(8,602)			Change in unearned premium	(22,363)		(52,210)		(93,124)		(127,858)
Direct premium earned	Direct premium earned	375,606		325,951			Direct premium earned	410,621		357,208		1,178,801		1,020,798
Ceded premium earned	Ceded premium earned	(132,301)		(105,122)			Ceded premium earned	(145,967)		(123,017)		(414,670)		(339,408)
Premiums earned, net	Premiums earned, net	243,305		220,829			Premiums earned, net	264,654		234,191		764,131		681,390
Net investment income	Net investment income	2,986		6,834			Net investment income	2,797		4,557		8,641		17,570
Net realized gains (losses) on investments	Net realized gains (losses) on investments	542		299			Net realized gains (losses) on investments	4,319		53,827		5,357		54,294
Net change in unrealized gains (losses) of equity securities	Net change in unrealized gains (losses) of equity securities	(494)		(8,024)			Net change in unrealized gains (losses) of equity securities	(3,759)		1,991		(3,024)		(2,162)
Commission revenue	Commission revenue	9,126		7,015			Commission revenue	11,418		8,997		30,404		23,770
Policy fees	Policy fees	5,387		5,540			Policy fees	5,859		6,167		17,821		18,253
Other revenue	Other revenue	1,905		2,782			Other revenue	1,966		1,935		5,862		6,529
Total premiums earned and other revenues	Total premiums earned and other revenues	262,757		235,275			Total premiums earned and other revenues	287,254		311,665		829,192		799,644
OPERATING COSTS AND EXPENSES	OPERATING COSTS AND EXPENSES						OPERATING COSTS AND EXPENSES
Losses and loss adjustment expenses	Losses and loss adjustment expenses	143,963		135,048			Losses and loss adjustment expenses	187,581		238,477		498,765		524,870
General and administrative expenses	General and administrative expenses	82,443		72,643			General and administrative expenses	73,209		76,980		237,553		223,544
Total operating costs and expenses	Total operating costs and expenses	226,406		207,691			Total operating costs and expenses	260,790		315,457		736,318		748,414
INCOME BEFORE INCOME TAXES		36,351		27,584
INCOME BEFORE INCOME (LOSS) TAXES							INCOME BEFORE INCOME (LOSS) TAXES	26,464		(3,792)		92,874		51,230
Income tax expense (benefit)	Income tax expense (benefit)	9,943		7,517			Income tax expense (benefit)	6,281		(623)		24,342		14,450
NET INCOME		$	26,408	$	20,067
Basic earnings per common share		$	0.85	$	0.62
NET INCOME (LOSS)							NET INCOME (LOSS)	$	20,183	$	(3,169)	$	68,532	$	36,780
Basic earnings (loss) per common share							Basic earnings (loss) per common share	$	0.65	$	(0.10)	$	2.19	$	1.14
Weighted average common shares outstanding - Basic	Weighted average common shares outstanding - Basic	31,208		32,591			Weighted average common shares outstanding - Basic	31,247		31,659		31,232		32,116
Diluted earnings per common share		$	0.84	$	0.61
Diluted earnings (loss) per common share							Diluted earnings (loss) per common share	$	0.64	$	(0.10)	$	2.19	$	1.14
Weighted average common shares outstanding - Diluted	Weighted average common shares outstanding - Diluted	31,277		32,731			Weighted average common shares outstanding - Diluted	31,337		31,659		31,302		32,202
Cash dividend declared per common share	Cash dividend declared per common share	$	0.16	$	0.16		Cash dividend declared per common share	$	0.16	$	0.16	$	0.48	$	0.48

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020				2021		2020		2021		2020
Net income (loss)	Net income (loss)	$	26,408	$	20,067		Net income (loss)	$	20,183	$	(3,169)	$	68,532	$	36,780
Other comprehensive income (loss), net of taxes	Other comprehensive income (loss), net of taxes	(16,910)		(8,946)			Other comprehensive income (loss), net of taxes	(1,827)		(36,421)		(10,741)		(19,299)
Comprehensive income (loss)	Comprehensive income (loss)	$	9,498	$	11,121		Comprehensive income (loss)	$	18,356	$	(39,590)	$	57,791	$	17,481

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED ~~MARCH 31,~~September 30, 2021 AND 2020 (unaudited)

(in thousands, except per share data)

Treasury Shares Common
Shares
Issued Preferred
Shares
Issued Common
Stock
Amount Preferred
Stock
Amount Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Shares,
at Cost Total
Stockholders’
Equity
Balance, December 31, 2020 (15,680) 46,817 10 $ 468 $ — $ 103,445 $ 567,512 $ 3,343 $ (225,506) $ 449,262
Vesting of performance share units (16) (1) 62 — — — — — — (241) (241)
Vesting of restricted stock units (17) (1) 65 — 1 — (1) — — (254) (254)
Retirement of treasury shares 33 (1) (33) — — — (495) — — 495 0
Purchases of treasury stock (15) — — — — — — — (245) (245)
Share-based compensation — — — — — 1,675 — — — 1,675
Net income — — — — — — 26,408 — — 26,408
Other comprehensive loss, net of taxes — — — — — — — (16,910) — (16,910)
Declaration of dividends
($0.16 per common share and
$0.25 per preferred share)
— — — — — — (5,030) — — (5,030)
Balance, March 31, 2021 (15,695) 46,911 10 $ 469 $ — $ 104,624 $ 588,890 $ (13,567) $ (225,751) $ 454,665


	Treasury Shares		Common Shares Issued	Preferred Shares Issued	Common Stock Amount		Preferred Stock Amount		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Shares, at Cost		Total Stockholders’ Equity
Balance, December 31, 2020	(15,680)		46,817	10	$	468	$	—	$	103,445	$	567,512	$	3,343	$	(225,506)	$	449,262


Vesting of performance share units	(16)	(1)	62	—	—		—		—		—		—		(241)		(241)
Vesting of restricted stock units	(17)	(1)	65	—	1		—		(1)		—		—		(254)		(254)

Retirement of treasury shares	33	(1)	(33)	—	—		—		(495)		—		—		495		—
Purchases of treasury stock	(15)		—	—	—		—		—		—		—		(245)		(245)
Share-based compensation	—		—	—	—		—		1,675		—		—		—		1,675
Net income	—		—	—	—		—		—		26,408		—		—		26,408
Other comprehensive loss, net of taxes	—		—	—	—		—		—		—		(16,910)		—		(16,910)
Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,030)		—		—		(5,030)
Balance, March 31, 2021	(15,695)		46,911	10	469		—		104,624		588,890		(13,567)		(225,751)		454,665
Vesting of restricted stock units	(20)	(1)	73	—	1		—		(1)		—		—		(288)		(288)

Retirement of treasury shares	20	(1)	(20)	—	—		—		(288)		—		—		288		—

Share-based compensation	—		—	—	—		—		1,569		—		—		—		1,569
Net income	—		—	—	—		—		—		21,941		—		—		21,941
Other comprehensive income, net of taxes	—		—	—	—		—		—		—		7,996		—		7,996
Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,041)		—		—		(5,041)

Balance, June 30, 2021	(15,695)		46,964	10	470		—		105,904		605,790		(5,571)		(225,751)		480,842



Purchases of treasury stock	(102)		—	—	—		—		—		—		—		(1,364)		(1,364)
Share-based compensation	—		—	—	—		—		1,478		—		—		—		1,478
Net income	—		—	—	—		—		—		20,183		—		—		20,183
Other comprehensive loss, net of taxes	—		—	—	—		—		—		—		(1,827)		—		(1,827)
Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,037)		—		—		(5,037)
Balance, September 30, 2021	(15,797)		46,964	10	$	470	$	—	$	107,382	$	620,936	$	(7,398)	$	(227,115)	$	494,275


(1)			All shares acquired represent shares tendered to cover the strike price for options and tax withholdings on the intrinsic value of options exercised, restricted stock vested, performance share units vested, or restricted stock units vested. These shares have been cancelled by the Company.

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (continued)

(in thousands, except per share data)

Treasury Shares Common
Shares
Issued Preferred
Shares
Issued Common
Stock
Amount Preferred
Stock
Amount Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Shares,
at Cost Total
Stockholders’
Equity
Balance, December 31, 2019 (14,069) 46,707 10 $ 467 $ — $ 96,036 $ 573,619 $ 20,364 $ (196,585) $ 493,901
Cumulative effect of change in accounting principle
(ASU 2016-13) — — — — — — (597) 597 — —
Balance, January 1, 2020 (14,069) 46,707 10 $ 467 $ — $ 96,036 $ 573,022 $ 20,961 $ (196,585) $ 493,901
Vesting of performance share units (25) (1) 83 — 1 — (1) — — (646) (646)
Grants and issue of stock award — (1) 1 — — — 30 — — — 30
Retirement of treasury shares 25 (1) (25) — — — (646) — — 646 0
Purchases of treasury stock (312) — — — — — — — (6,587) (6,587)
Share-based compensation — — — — — 1,691 — — — 1,691
Net income — — — — — — 20,067 — — 20,067
Other comprehensive income, net of taxes — — — — — — — (8,946) — (8,946)
Declaration of dividends
($0.16 per common share and
$0.25 per preferred share)
— — — — — — (5,222) — — (5,222)
Balance, March 31, 2020 (14,381) 46,766 10 $ 468 $ — $ 97,110 $ 587,867 $ 12,015 $ (203,172) $ 494,288


	Treasury Shares		Common Shares Issued	Preferred Shares Issued	Common Stock Amount		Preferred Stock Amount		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Shares, at Cost		Total Stockholders’ Equity
Balance, December 31, 2019	(14,069)		46,707	10	$	467	$	—	$	96,036	$	573,619	$	20,364	$	(196,585)	$	493,901
Cumulative effect of change in accounting principle (ASU 2016-13)	—		—	—	—		—		—		(597)		597		—		—
Balance, January 1, 2020	(14,069)		46,707	10	$	467	$	—	$	96,036	$	573,022	$	20,961	$	(196,585)	$	493,901
Vesting of performance share units	(25)	(1)	83	—	1		—		(1)		—		—		(646)		(646)
Grant and issue of stock award	—	(1)	1	—	—		—		30		—		—		—		30

Retirement of treasury shares	25	(1)	(25)	—	—		—		(646)		—		—		646		—
Purchases of treasury stock	(312)		—	—	—		—		—		—		—		(6,587)		(6,587)
Share-based compensation	—		—	—	—		—		1,691		—		—		—		1,691
Net income	—		—	—	—		—		—		20,067		—		—		20,067
Other comprehensive loss, net of taxes	—		—	—	—		—		—		—		(8,946)		—		(8,946)

Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,222)		—		—		(5,222)
Balance, March 31, 2020	(14,381)		46,766	10	468		—		97,110		587,867		12,015		(203,172)		494,288

Vesting of restricted stock units	(25)	(1)	65	—	—		—		—		—		—		(424)		(424)
Retirement of treasury shares	25	(1)	(25)	—	—		—		(424)		—		—		424		—
Purchases of treasury stock	(572)		—	—	—		—		—		—		—		(10,029)		(10,029)
Share-based compensation	—		—	—	—		—		3,082		—		—		—		3,082
Net income	—		—	—	—		—		—		19,882		—		—		19,882
Other comprehensive income, net of taxes	—		—	—	—		—		—		—		26,068		—		26,068
Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,166)		—		—		(5,166)

Balance, June 30, 2020	(14,953)		46,806	10	468		—		99,768		602,583		38,083		(213,201)		527,701
Vesting of restricted stock units	(10)	(1)	25	—	—		—		—		—		—		(184)		(184)

Retirement of treasury shares	10	(1)	(10)	—	—		—		(184)		—		—		184		—
Purchases of treasury stock	(534)		—	—	—		—		—		—		—		(9,885)		(9,885)
Share-based compensation	—		—	—	—		—		1,854		—		—		—		1,854
Net loss	—		—	—	—		—		—		(3,169)		—		—		(3,169)
Other comprehensive loss, net of taxes	—		—	—	—		—		—		—		(36,421)		—		(36,421)
Declaration of dividends ($0.16 per common share and $0.25 per preferred share)	—		—	—	—		—		—		(5,133)		—		—		(5,133)
Balance, September 30, 2020	(15,487)		46,821	10	$	468	$	—	$	101,438	$	594,281	$	1,662	$	(223,086)	$	474,763


(1)			All shares acquired represent shares tendered to cover the strike price for options and tax withholdings on the intrinsic value of options exercised, restricted stock vested, performance share units vested, or restricted stock units vested. These shares have been cancelled by the Company.

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)


		Three Months Ended					Nine Months Ended
		March 31,					September 30,
		2021		2020			2021		2020
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net cash provided by operating activities	Net cash provided by operating activities	$	61,265	$	45,643	Net cash provided by operating activities	$	273,980	$	173,545
Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:
Proceeds from sale of property and equipment	Proceeds from sale of property and equipment	16		11		Proceeds from sale of property and equipment	32		141
Purchases of property and equipment	Purchases of property and equipment	(1,211)		(4,705)		Purchases of property and equipment	(4,880)		(14,580)
Purchases of equity securities	Purchases of equity securities	(8,175)		(10,145)		Purchases of equity securities	(46,532)		(11,145)
Purchases of available-for-sale debt securities	Purchases of available-for-sale debt securities	(178,828)		(61,782)		Purchases of available-for-sale debt securities	(354,907)		(735,426)

Purchases of investment real estate, net						Purchases of investment real estate, net	(7)		(6)
Proceeds from sales of equity securities	Proceeds from sales of equity securities	1,576		0		Proceeds from sales of equity securities	53,651		—
Proceeds from sales of available-for-sale debt securities	Proceeds from sales of available-for-sale debt securities	27,455		9,979		Proceeds from sales of available-for-sale debt securities	76,516		757,812
Proceeds from sales of investment real estate	Proceeds from sales of investment real estate	2,591		0		Proceeds from sales of investment real estate	2,591		—
Proceeds from sale of assets held for sale						Proceeds from sale of assets held for sale	8,856		—
Maturities of available-for-sale debt securities	Maturities of available-for-sale debt securities	25,178		32,534		Maturities of available-for-sale debt securities	70,095		115,543

Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	(131,398)		(34,108)		Net cash provided by (used in) investing activities	(194,585)		112,339
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:
Preferred stock dividend	Preferred stock dividend	(3)		(3)		Preferred stock dividend	(8)		(8)
Common stock dividend	Common stock dividend	(5,083)		(5,261)		Common stock dividend	(15,104)		(15,516)

Purchase of treasury stock	Purchase of treasury stock	(245)		(6,587)		Purchase of treasury stock	(1,609)		(26,501)
Payments related to tax withholding for share-based compensation	Payments related to tax withholding for share-based compensation	(495)		(646)		Payments related to tax withholding for share-based compensation	(784)		(1,253)
Repayment of debt	Repayment of debt	(368)		(367)		Repayment of debt	(1,103)		(1,103)
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(6,194)		(12,864)		Net cash provided by (used in) financing activities	(18,608)		(44,381)
Cash and cash equivalents, and restricted cash and cash equivalents:	Cash and cash equivalents, and restricted cash and cash equivalents:					Cash and cash equivalents, and restricted cash and cash equivalents:
Net increase (decrease) during the period	Net increase (decrease) during the period	(76,327)		(1,329)		Net increase (decrease) during the period	60,787		241,503
Balance, beginning of period	Balance, beginning of period	179,871		184,744		Balance, beginning of period	179,871		184,744
Balance, end of period	Balance, end of period	$	103,544	$	183,415	Balance, end of period	$	240,658	$	426,247

The following table summarizes our cash and cash equivalents and restricted cash and cash equivalents within the Condensed Consolidated Balance Sheets (in thousands):


		March 31,		December 31,			September 30,		December 31,
		2021		2020			2021		2020
Cash and cash equivalents	Cash and cash equivalents	$	90,829	$	167,156	Cash and cash equivalents	$	224,822	$	167,156
Restricted cash and cash equivalents (1)	Restricted cash and cash equivalents (1)	12,715		12,715		Restricted cash and cash equivalents (1)	15,836		12,715
Total cash and cash equivalents and restricted cash and cash equivalents	Total cash and cash equivalents and restricted cash and cash equivalents	$	103,544	$	179,871	Total cash and cash equivalents and restricted cash and cash equivalents	$	240,658	$	179,871

(1)See “—Note 5 (Insurance Operations)” for a discussion of the nature of the restrictions for restricted cash and cash equivalents and “—Note 14 (Variable Interest Entities)” for a discussion of restricted cash held in a trust account.

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Nature of Operations and Basis of Presentation

Nature of Operations

Universal Insurance Holdings, Inc. (“~~UVE”~~UIH”, and together with its wholly-owned subsidiaries, “the Company”) is a Delaware corporation incorporated in 1990. The Company is a vertically integrated insurance holding company performing all aspects of insurance underwriting, distribution and claims. Through its wholly-owned insurance company subsidiaries, Universal Property & Casualty Insurance Company (“UPCIC”) and American Platinum Property and Casualty Insurance Company (“APPCIC”, and together with UPCIC, the “Insurance Entities”), the Company is principally engaged in the property and casualty insurance business offered primarily through its network of independent agents. Risk from catastrophic losses is managed through the use of reinsurance agreements. The Company’s primary product is residential homeowners’ insurance offered in 19 states as of ~~March 31,~~September 30, 2021, including Florida, which comprises the majority of the Company’s policies in force. See “—Note 5 (Insurance Operations)” for more information regarding the Company’s insurance operations.

The Company generates revenues primarily from the collection of premiums and investment returns on funds invested on cash flows in excess of those retained and used for claims-paying obligations and insurance operations. Other significant sources of revenue include brokerage commissions collected from reinsurers on certain reinsurance programs placed on behalf of the Insurance Entities, policy fees collected from policyholders by the Company’s wholly-owned managing general agent subsidiary and payment plan fees charged to policyholders who choose to pay their premiums in installments. The Company’s wholly-owned adjusting company receives claims-handling fees from the Insurance Entities. The Insurance Entities are reimbursed for these fees on claims that are subject to recovery under the Insurance Entities’ respective reinsurance programs. These fees, after expenses, are recorded in the Condensed Consolidated Financial Statements as an adjustment to losses and loss adjustment expense (“LAE”).

Basis of Presentation

The Company has prepared the accompanying unaudited Condensed Consolidated Financial Statements (“Financial Statements”) in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the Financial Statements do not include all of the information and footnotes required by United States Generally Accepted Accounting Principles (“U.S. GAAP”) for annual financial statements. Therefore, the Financial Statements should be read in conjunction with the audited Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC on February 26, 2021. The Condensed Consolidated Balance Sheet at December 31, 2020 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods do not necessarily indicate the results that may be expected for any other interim period or for the full year.

To conform to the current period presentation, certain amounts in the prior periods’ condensed consolidated financial statements and notes have been reclassified. Such reclassifications were of an immaterial amount and had no effect on net income or stockholders’ equity.

The Financial Statements include the accounts of the Company and its wholly-owned subsidiaries, as well as variable interest entities (“VIE”) in which the Company is determined to be the primary beneficiary. All material intercompany balances and transactions have been eliminated in consolidation.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company’s primary use of estimates is in the recognition of liabilities for unpaid losses, loss adjustment expenses, subrogation recoveries and reinsurance recoveries. Actual results could differ from those estimates.

Table of Contents

2. Significant Accounting Policies

The Company reported Significant Accounting Policies in its Annual Report on Form 10-K for the year ended December 31, 2020. The following are new or revised disclosures or disclosures required on a quarterly basis.

Accounting Policies

Assets Held for Sale. The Company considers properties, including land, to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and the Company expects the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and the Company ceases depreciation. Assets held for sale are stated separately in the accompanying Condensed Consolidated Balance Sheets.

Table of Contents

3. Investments

Available-for-Sale Securities

The following table provides the amortized cost and fair value of available-for-sale debt securities as of the dates presented (in thousands):


		March 31, 2021											September 30, 2021
		Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value			Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt Securities:	Debt Securities:											Debt Securities:
U.S. government obligations and agencies	U.S. government obligations and agencies	$	40,284	$	0	$	123	$	(340)	$	40,067	U.S. government obligations and agencies	$	37,291	$	—	$	102	$	(277)	$	37,116
Corporate bonds	Corporate bonds	536,479		(175)		1,102		(13,077)		524,329		Corporate bonds	640,855		(236)		1,435		(7,562)		634,492
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	330,939		(2)		559		(5,799)		325,697		Mortgage-backed and asset-backed securities	336,881		—		493		(3,620)		333,754
Municipal bonds	Municipal bonds	16,400		(1)		0		(574)		15,825		Municipal bonds	14,925		(1)		1		(244)		14,681
Redeemable preferred stock	Redeemable preferred stock	7,072		(42)		250		(67)		7,213		Redeemable preferred stock	9,090		(53)		90		(13)		9,114
Total	Total	$	931,174	$	(220)	$	2,034	$	(19,857)	$	913,131	Total	$	1,039,042	$	(290)	$	2,121	$	(11,716)	$	1,029,157


		December 31, 2020											December 31, 2020
		Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value			Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt Securities:	Debt Securities:											Debt Securities:
U.S. government obligations and agencies	U.S. government obligations and agencies	$	59,529	$	0	$	157	$	(55)	$	59,631	U.S. government obligations and agencies	$	59,529	$	—	$	157	$	(55)	$	59,631
Corporate bonds	Corporate bonds	416,758		(148)		3,571		(337)		419,844		Corporate bonds	416,758		(148)		3,571		(337)		419,844
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	319,377		0		1,175		(615)		319,937		Mortgage-backed and asset-backed securities	319,377		—		1,175		(615)		319,937
Municipal bonds	Municipal bonds	11,990		0		138		0		12,128		Municipal bonds	11,990		—		138		—		12,128
Redeemable preferred stock	Redeemable preferred stock	7,993		(38)		424		(58)		8,321		Redeemable preferred stock	7,993		(38)		424		(58)		8,321
Total	Total	$	815,647	$	(186)	$	5,465	$	(1,065)	$	819,861	Total	$	815,647	$	(186)	$	5,465	$	(1,065)	$	819,861

The following table provides the credit quality of available-for-sale debt securities ~~with contractual maturities~~ as of the dates presented (dollars in thousands):


		March 31, 2021				December 31, 2020					September 30, 2021				December 31, 2020
Equivalent S&P Credit Ratings	Equivalent S&P Credit Ratings	Fair Value		% of Total Fair Value		Fair Value		% of Total Fair Value		Equivalent S&P Credit Ratings	Fair Value		% of Total Fair Value		Fair Value		% of Total Fair Value
AAA	AAA	$	326,429	35.7	%	$	337,462	41.2	%	AAA	$	330,344	32.1	%	$	337,462	41.2	%
AA	AA	109,334		12.0	%	89,681		10.9	%	AA	143,806		14.0	%	89,681		10.9	%
A	A	287,372		31.5	%	230,290		28.1	%	A	315,761		30.7	%	230,290		28.1	%
BBB	BBB	188,371		20.6	%	160,662		19.6	%	BBB	229,208		22.2	%	160,662		19.6	%
BB and Below	BB and Below	227		0	%	233		0	%	BB and Below	—		—	%	233		—	%
No Rating Available	No Rating Available	1,398		0.2	%	1,533		0.2	%	No Rating Available	10,038		1.0	%	1,533		0.2	%
Total	Total	$	913,131	100.0	%	$	819,861	100.0	%	Total	$	1,029,157	100.0	%	$	819,861	100.0	%

The table above includes credit quality ratings by Standard and Poor’s Rating Services, Inc. (“S&P”), Moody’s Investors Service, Inc. and Fitch Ratings, Inc. The Company has presented the highest rating of the three rating agencies for each investment position.

Table of Contents

The following table summarizes the amortized cost and fair value of mortgage-backed and asset-backed securities as of the dates presented (in thousands):


		March 31, 2021				December 31, 2020					September 30, 2021				December 31, 2020
		Amortized Cost		Fair Value		Amortized Cost		Fair Value			Amortized Cost		Fair Value		Amortized Cost		Fair Value
Mortgage-backed Securities:	Mortgage-backed Securities:									Mortgage-backed Securities:
Agency	Agency	$	159,583	$	156,281	$	153,937	$	153,758	Agency	$	149,850	$	147,723	$	153,937	$	153,758
Non-agency	Non-agency	57,231		55,262		54,231		54,666		Non-agency	68,025		66,940		54,231		54,666
Asset-backed Securities:	Asset-backed Securities:									Asset-backed Securities:
Auto loan receivables	Auto loan receivables	68,860		68,908		68,188		68,440		Auto loan receivables	71,716		71,764		68,188		68,440
Credit card receivables	Credit card receivables	7,850		7,855		7,878		7,891		Credit card receivables	4,756		4,749		7,878		7,891
Other receivables	Other receivables	37,415		37,391		35,143		35,182		Other receivables	42,534		42,578		35,143		35,182
Total	Total	$	330,939	$	325,697	$	319,377	$	319,937	Total	$	336,881	$	333,754	$	319,377	$	319,937

The following tables summarize available-for-sale debt securities, aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position, for which no allowance for expected credit losses has been recorded as of the dates presented (in thousands):


		March 31, 2021											September 30, 2021
		Less Than 12 Months					12 Months or Longer						Less Than 12 Months					12 Months or Longer
		Number of Issues	Fair Value		Unrealized Losses		Number of Issues	Fair Value		Unrealized Losses			Number of Issues	Fair Value		Unrealized Losses		Number of Issues	Fair Value		Unrealized Losses
Debt Securities:	Debt Securities:											Debt Securities:
U.S. government obligations and agencies	U.S. government obligations and agencies	8	$	37,127	$	(340)	0	$	0	$	0	U.S. government obligations and agencies	5	$	21,069	$	(145)	2	$	1,981	$	(132)
Corporate bonds	Corporate bonds	211	311,967		(8,712)		1	1,141		(32)		Corporate bonds	216	304,464		(4,143)		7	12,896		(339)
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	107	249,319		(5,799)		0	0		0		Mortgage-backed and asset-backed securities	108	232,904		(3,425)		5	5,320		(195)
Municipal bonds	Municipal bonds	7	13,402		(503)		0	0		0		Municipal bonds	4	8,881		(199)		—	—		—
Redeemable preferred stock	Redeemable preferred stock	0	0		0		0	0		0		Redeemable preferred stock	1	498		(2)		—	—		—
Total	Total	333	$	611,815	$	(15,354)	1	$	1,141	$	(32)	Total	334	$	567,816	$	(7,914)	14	$	20,197	$	(666)


		December 31, 2020											December 31, 2020
		Less Than 12 Months					12 Months or Longer						Less Than 12 Months					12 Months or Longer
		Number of Issues	Fair Value		Unrealized Losses		Number of Issues	Fair Value		Unrealized Losses			Number of Issues	Fair Value		Unrealized Losses		Number of Issues	Fair Value		Unrealized Losses
Debt Securities:	Debt Securities:											Debt Securities:
U.S. government obligations and agencies	U.S. government obligations and agencies	8	$	31,729	$	(55)	0	$	0	$	0	U.S. government obligations and agencies	8	$	31,729	$	(55)	—	$	—	$	—
Corporate bonds	Corporate bonds	27	28,791		(162)		0	0		0		Corporate bonds	27	28,791		(162)		—	—		—
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	42	112,462		(615)		0	0		0		Mortgage-backed and asset-backed securities	42	112,462		(615)		—	—		—
Municipal bonds	Municipal bonds	0	0		0		0	0		0		Municipal bonds	—	—		—		—	—		—
Redeemable preferred stock	Redeemable preferred stock	2	688		(12)		0	0		0		Redeemable preferred stock	2	688		(12)		—	—		—
Total	Total	79	$	173,670	$	(844)	0	$	0	$	0	Total	79	$	173,670	$	(844)	—	$	—	$	—

Unrealized losses on available-for-sale debt securities in the above table as of ~~March 31,~~September 30, 2021 have not been recognized into income as credit losses because the issuers are of high credit quality (investment grade securities), management does not intend to sell and it is likely management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. There were no material factors impacting any one category or specific security requiring an accrual for credit loss. The issuers continue to make principal and interest payments on the bonds. The fair value is expected to recover as the bonds approach maturity.

Table of Contents

The following table presents a reconciliation of the beginning and ending balances for expected credit losses on available-for-sale debt securities (in thousands):


		Corporate Bonds		Mortgage-Backed and Asset-Backed Securities		Municipal Bonds		Redeemable Preferred Stock		Total			Corporate Bonds		Municipal Bonds		Redeemable Preferred Stock		Total
Balance, December 31, 2019	Balance, December 31, 2019	$	0	$	0	$	0	$	0	$	0	Balance, December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect adjustment as of January 1, 2020	Cumulative effect adjustment as of January 1, 2020	665		0		0		126		791		Cumulative effect adjustment as of January 1, 2020	665		—		126		791
Increase (decrease)	Increase (decrease)	(517)		0		0		(88)		(605)		Increase (decrease)	(517)		—		(88)		(605)
Balance, December 31, 2020	Balance, December 31, 2020	148		0		0		38		186		Balance, December 31, 2020	148		—		38		186
Increase (decrease)	Increase (decrease)	27		2		1		4		34		Increase (decrease)	88		1		15		104
Balance, March 31, 2021		$	175	$	2	$	1	$	42	$	220
Balance, September 30, 2021												Balance, September 30, 2021	$	236	$	1	$	53	$	290

For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by rating agencies, market sentiment and trends and adverse conditions specifically related to the security, among other quantitative and qualitative factors utilized for establishing an estimate for credit losses. If the assessment indicates that a credit loss exists, the present values of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes an available-for-sale debt security is confirmed as uncollected or when either of the criteria regarding intent or requirement to sell is met.

The following table presents the amortized cost and fair value of investments with maturities as of the date presented (in thousands):


		March 31, 2021					September 30, 2021
		Amortized Cost		Fair Value			Amortized Cost		Fair Value
Due in one year or less	Due in one year or less	$	19,275	$	19,357	Due in one year or less	$	31,202	$	31,275
Due after one year through five years	Due after one year through five years	516,595		513,373		Due after one year through five years	609,963		606,996
Due after five years through ten years	Due after five years through ten years	374,044		359,574		Due after five years through ten years	370,677		363,943
Due after ten years	Due after ten years	21,095		20,630		Due after ten years	26,301		26,046
Perpetual maturity securities	Perpetual maturity securities	165		197		Perpetual maturity securities	899		897
Total	Total	$	931,174	$	913,131	Total	$	1,039,042	$	1,029,157

All securities, except those with perpetual maturities, were categorized in the table above utilizing years to effective maturity. Effective maturity takes into consideration all forms of potential prepayment, such as call features or prepayment schedules, that shorten the lifespan of contractual maturity dates.

Table of Contents

The following table provides certain information related to available-for-sale debt securities, equity securities and investment in real estate during the periods presented (in thousands):


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020				2021		2020		2021		2020
Proceeds from sales and maturities (fair value):	Proceeds from sales and maturities (fair value):						Proceeds from sales and maturities (fair value):
Available-for-sale debt securities		$	52,633	$	42,513
Available-for-sale debt securities (1)							Available-for-sale debt securities (1)	$	32,320	$	773,673	$	146,611	$	873,355
Equity securities	Equity securities	$	1,576	$	0		Equity securities	$	48,486	$	—	$	53,651	$	—
Gross realized gains on sale of securities:	Gross realized gains on sale of securities:						Gross realized gains on sale of securities:
Available-for-sale debt securities(1)	Available-for-sale debt securities(1)	$	122	$	346		Available-for-sale debt securities(1)	$	882	$	53,893	$	1,899	$	54,779
Equity securities	Equity securities	$	343	$	0		Equity securities	$	1,315	$	—	$	2,399	$	—
Gross realized losses on sale of securities:	Gross realized losses on sale of securities:						Gross realized losses on sale of securities:
Available-for-sale debt securities		$	(324)	$	(47)
Available-for-sale debt securities (1)							Available-for-sale debt securities (1)	$	(192)	$	(66)	$	(1,656)	$	(485)
Equity securities	Equity securities	$	0	$	0		Equity securities	$	—	$	—	$	—	$	—
Realized gains on sales of investment real estate(2)	Realized gains on sales of investment real estate(2)	$	401	$	0		Realized gains on sales of investment real estate(2)	$	—	$	—	$	401	$	—


(1)						In the third quarter of 2020, the Company took advantage of the market recovery and recognized $53.8 million of net realized gains on the sale of our available-for-sale debt securities that were in an unrealized gain position.
(2)						See the discussion below for “Investment Real Estate” sold.

The following table presents the components of net investment income, comprised primarily of interest and dividends, for the periods presented (in thousands):

Three Months Ended
March 31,
2021 2020
Available-for-sale debt securities $ 2,829 $ 6,015
Equity securities 591 545
Cash and cash equivalents (1) 11 791
Other (2) 268 254
Total investment income 3,699 7,605
Less: Investment expenses (3) (713) (771)
Net investment income $ 2,986 $ 6,834


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Available-for-sale debt securities	$	2,799	$	4,394	$	8,393	$	16,425
Equity securities	544		583		1,787		1,732

Cash and cash equivalents (1)	2		49		28		935
Other (2)	274		268		809		782
Total investment income	3,619		5,294		11,017		19,874
Less: Investment expenses (3)	(822)		(737)		(2,376)		(2,304)
Net investment income	$	2,797	$	4,557	$	8,641	$	17,570


(1)						Includes interest earned on restricted cash and cash equivalents.
(2)						Includes investment income earned on real estate investments.
(3)						Includes custodial fees, investment accounting and advisory fees, and expenses associated with real estate investments.

Equity Securities

The following table provides the unrealized gains and losses recognized for the periods presented on equity securities still held at the end of the reported period (in thousands):

Three Months Ended
March 31,
2021 2020
Unrealized gains (losses) recognized during the reported period on equity securities still held at the end of the reported period $ (519) $ (8,024)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Unrealized gains (losses) recognized during the reported period on equity securities still held at the end of the reported period	$	(3,418)	$	1,991	$	(2,391)	$	(2,162)

Table of Contents

Assets Held for Sale as of September 30, 2021

~~The~~During the second quarter of 2021, the Company ~~has~~ committed to a plan ofto actively market the sale ~~for~~of a real estate property previously included in ~~Investment Real Estate.~~property and equipment, net. The real estate property is located in ~~Tequesta,~~Pompano Beach, Florida. Proceeds from the sale are expected to exceed the property’s carrying value of ~~$6.9~~$0.3 million and, accordingly, no impairment loss was recognized on the classification of this real estate property as held for sale.

~~Table~~During the first quarter of ~~Contents~~

2021, the Company committed to a plan to actively market an income-producing investment real estate property and classified the investment property to assets held for sale. On September 30, 2021, the Company completed the sale and received net cash proceeds of approximately $8.9 million and recognized a pre-tax gain of approximately $2.3 million that is included in net realized gains (losses) on investments in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2021.

Investment Real Estate

Investment real estate consisted of the following as of the dates presented (in thousands):

March 31, December 31,
2021 2020
Income Producing:
Investment real estate $ 7,087 $ 14,685
Less: Accumulated depreciation (1,060) (1,699)
6,027 12,986
Non-Income Producing:
Investment real estate 0 2,190
Investment real estate, net $ 6,027 $ 15,176


	September 30,		December 31,
	2021		2020
Income Producing:
Investment real estate	$	7,087	$	14,685
Less: Accumulated depreciation	(1,153)		(1,699)
	5,934		12,986
Non-Income Producing:
Investment real estate	—		2,190
Investment real estate, net	$	5,934	$	15,176

During the ~~three months ended March 31,~~first quarter of 2021, the Company completed the sale of ana non-income producing investment real estate property. The Company received net cash proceeds of approximately $2.6 million and recognized a pre-tax gain of approximately $0.4 million that is included in net realized gains (losses) on investments in the Condensed Consolidated Statements of Income for the ~~three~~nine months ended ~~March 31,~~September 30, 2021.

Depreciation expense related to investment real estate for the periods presented (in thousands):

Three Months Ended
March 31,
2021 2020
Depreciation expense on investment real estate $ 46 $ 104


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Depreciation expense on investment real estate	$	47	$	103	$	139	$	311

Table of Contents

4. Reinsurance

The Company seeks to reduce its risk of loss by reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers, generally as of the beginning of the hurricane season on June 1st of each year. The Company’s current reinsurance programs consist principally of catastrophe excess of loss reinsurance, subject to the terms and conditions of the applicable agreements. Notwithstanding the purchase of such reinsurance, the Company is responsible for certain retained loss amounts before reinsurance attaches and for insured losses related to catastrophes and other events that exceed coverage provided by the reinsurance programs. The Company remains responsible for the settlement of insured losses irrespective of whether any of the reinsurers fail to make payments otherwise due.

Amounts recoverable from reinsurers are estimated in a manner consistent with the provisions of the reinsurance contracts and consistent with the establishment of the gross liability for losses, LAE and other expenses. Reinsurance premiums, losses and LAE are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.

To reduce credit risk for amounts due from reinsurers, the Insurance Entities seek to do business with financially sound reinsurance companies and regularly evaluate the financial strength of all reinsurers used.

The following table presents ratings from rating agencies and the unsecured amounts due from the reinsurers whose aggregate balance exceeded 3% of the Company’s stockholders’ equity as of the dates presented (in thousands):


		Ratings as of March 31, 2021			Due from as of					Ratings as of September 30, 2021			Due from as of
Reinsurer	Reinsurer	AM Best Company	Standard and Poor’s Rating Services, Inc.	Moody’s Investors Service, Inc.	March 31, 2021		December 31, 2020		Reinsurer	AM Best Company	Standard and Poor’s Rating Services, Inc.	Moody’s Investors Service, Inc.	September 30, 2021		December 31, 2020
Florida Hurricane Catastrophe Fund (1)	Florida Hurricane Catastrophe Fund (1)	n/a	n/a	n/a	$	66,935	$	121,298	Florida Hurricane Catastrophe Fund (1)	n/a	n/a	n/a	$	52,992	$	121,298
Allianz Risk Transfer (Bermuda) Ltd.	Allianz Risk Transfer (Bermuda) Ltd.	A+	AA-	Aa3	120,349		96,652		Allianz Risk Transfer (Bermuda) Ltd.	A+	AA	Aa3	41,553		96,652
Allianz Risk Transfer	Allianz Risk Transfer	—	—	—	0		21,087		Allianz Risk Transfer	—	—	—	—		21,087
Renaissance Reinsurance Ltd.	Renaissance Reinsurance Ltd.	A+	A+	A1	24,014		18,285		Renaissance Reinsurance Ltd.	—	—	—	—		18,285
Total (2)	Total (2)				$	211,298	$	257,322	Total (2)				$	94,545	$	257,322

(1)No rating is available because the fund is not rated.

(2)Amounts represent prepaid reinsurance premiums and net recoverables for paid and unpaid losses, including incurred but not reported reserves, and loss adjustment expenses.

The Company’s reinsurance arrangements had the following effect on certain items in the Condensed Consolidated Statements of Income for the periods presented (in thousands):


	Three Months Ended September 30,
	2021						2020
	Premiums Written		Premiums Earned		Losses and Loss Adjustment Expenses		Premiums Written		Premiums Earned		Losses and Loss Adjustment Expenses
Direct	$	432,984	$	410,621	$	264,068	$	409,418	$	357,208	$	347,207
Ceded	(124)		(145,967)		(76,487)		(3,062)		(123,017)		(108,730)
Net	$	432,860	$	264,654	$	187,581	$	406,356	$	234,191	$	238,477

Three Months Ended March 31,
2021 2020
Premiums
Written Premiums
Earned Losses and Loss
Adjustment
Expenses Premiums
Written Premiums
Earned Losses and Loss
Adjustment
Expenses
Direct $ 365,314 $ 375,606 $ 237,298 $ 334,553 $ 325,951 $ 173,243
Ceded (16,800) (132,301) (93,335) (27) (105,122) (38,195)
Net $ 348,514 $ 243,305 $ 143,963 $ 334,526 $ 220,829 $ 135,048



	Nine Months Ended September 30,
	2021						2020
	Premiums Written		Premiums Earned		Losses and Loss Adjustment Expenses		Premiums Written		Premiums Earned		Losses and Loss Adjustment Expenses
Direct	$	1,271,925	$	1,178,801	$	777,668	$	1,148,656	$	1,020,798	$	682,896
Ceded	(585,413)		(414,670)		(278,903)		(497,263)		(339,408)		(158,026)
Net	$	686,512	$	764,131	$	498,765	$	651,393	$	681,390	$	524,870

Table of Contents

The following prepaid reinsurance premiums and reinsurance recoverable are reflected in the Condensed Consolidated Balance Sheets as of the dates presented (in thousands):


		March 31,		December 31,			September 30,		December 31,
		2021		2020			2021		2020
Prepaid reinsurance premiums	Prepaid reinsurance premiums	$	100,221	$	215,723	Prepaid reinsurance premiums	$	386,466	$	215,723
Reinsurance recoverable on paid losses and LAE	Reinsurance recoverable on paid losses and LAE	$	98,954	$	40,895	Reinsurance recoverable on paid losses and LAE	$	52,215	$	40,895
Reinsurance recoverable on unpaid losses and LAE	Reinsurance recoverable on unpaid losses and LAE	118,671		119,522		Reinsurance recoverable on unpaid losses and LAE	82,720		119,522

Reinsurance recoverable	Reinsurance recoverable	$	217,625	$	160,417	Reinsurance recoverable	$	134,935	$	160,417

Table of Contents

5. Insurance Operations

Deferred Policy Acquisition Costs

The Company defers certain costs in connection with written premium, called Deferred Policy Acquisition Costs (“DPAC”). DPAC is amortized over the effective period of the related insurance policies.

The following table presents the beginning and ending balances and the changes in DPAC for the periods presented (in thousands):


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020				2021		2020		2021		2020
DPAC, beginning of period	DPAC, beginning of period	$	110,614	$	91,882		DPAC, beginning of period	$	115,971	$	103,527	$	110,614	$	91,882
Capitalized Costs	Capitalized Costs	54,722		48,508			Capitalized Costs	55,054		58,727		170,996		164,700
Amortization of DPAC	Amortization of DPAC	(54,143)		(46,036)			Amortization of DPAC	(57,046)		(50,959)		(167,631)		(145,287)
DPAC, end of period	DPAC, end of period	$	111,193	$	94,354		DPAC, end of period	$	113,979	$	111,295	$	113,979	$	111,295

Regulatory Requirements and Restrictions

The Insurance Entities are subject to regulations and standards of the Florida Office of Insurance Regulation (“FLOIR”). The Insurance Entities are also subject to regulations and standards of regulatory authorities in other states where they are licensed, although as Florida-domiciled insurers, their principal regulatory authority is the FLOIR. These standards and regulations require the Insurance Entities to maintain specified levels of statutory capital and restrict the timing and amount of dividends and other distributions that may be paid by the Insurance Entities to the parent company. Except in the case of extraordinary dividends, these standards generally permit dividends to be paid from statutory unassigned ~~surplus~~funds of the regulated subsidiary and are limited based on the regulated subsidiary’s level of statutory net income and statutory capital and surplus. The maximum dividend that may be paid by the Insurance Entities to their immediate parent company, Protection Solutions, Inc. (“PSI”, formerly known as Universal Insurance Holding Company of Florida), without prior regulatory approval is limited by the provisions of the Florida Insurance Code. These dividends are referred to as “ordinary dividends.” However, if the dividend, together with other dividends paid within the preceding twelve months, exceeds this statutory limit or is paid from sources other than earned surplus, the entire dividend is generally considered an “extraordinary dividend” and must receive prior regulatory approval.

In accordance with Florida Insurance Code, and based on the calculations performed by the Company as of ~~December 31, 2020,~~September 30, 2021, UPCIC ~~has the capacity to pay ordinary dividends of $2.1 million during 2021.~~and APPCIC ~~based on its accumulated earnings as of December 31, 2020, is unable~~currently are not able to pay any ordinary dividends ~~during 2021.~~ . For the three and nine months ended ~~March 31,~~September 30, 2021 and 2020, 0no dividends were paid from the Insurance Entities to PSI.

~~The~~Effective July 1, 2021, the Florida Insurance Code requires ana residential property insurance company to maintain ~~capitalization equivalent~~statutory surplus as to ~~the greater~~policyholders of at least $15.0 million or 10 percent of the insurer’s total liabilities, whichever is greater. As of December 31, 2020, this minimum requirement was the greater of $10.0 million or ~~$10.0 million.~~10 percent of the insurer’s total liabilities. The following table presents the amount of capital and surplus calculated in accordance with statutory accounting principles, which differ from U.S. GAAP, and an amount representing ten percent of total liabilities for each of the Insurance Entities as of the dates presented (in thousands):

March 31, 2021 December 31, 2020
Statutory capital and surplus
  UPCIC (1) $ 353,971 $ 360,707
  APPCIC $ 12,976 $ 12,918
Ten percent of total liabilities
  UPCIC $ 109,730 $ 98,682
  APPCIC $ 2,222 $ 1,793


	September 30, 2021		December 31, 2020
Statutory capital and surplus
UPCIC (1) (2)	$	363,465	$	360,707
APPCIC	$	16,417	$	12,918
Ten percent of total liabilities
UPCIC	$	129,593	$	98,682
APPCIC	$	7,365	$	1,793


(1)			As of the dates in the table above, statutory capital and surplus for UPCIC includes a $77 million capital contribution funded in February 2021 by ~~UVE~~UIH through PSI, the Insurance Entities’ parent company, which the FLOIR permitted to be included in the statutory capital and surplus at December 31, 2020 under statutory accounting principles. This contribution was not recognized on a U.S. GAAP basis at December 31, 2020.

(2)			As of the dates in the table above, statutory capital and surplus for UPCIC includes a $20 million Subordinated Surplus Debenture funded in October 2021 by UIH through PSI, the Insurance Entities’ parent company, which the FLOIR permitted to be included in UPCIC’s statutory capital and surplus at September 30, 2021 under statutory accounting principles. This contribution was not recognized on a U.S. GAAP basis at September 30, 2021.

Table of Contents

As of the dates in the table above, the Insurance Entities each exceeded the minimum statutory capitalization requirement.

The Insurance Entities also met the capitalization requirements of the other states in which they were licensed as of ~~March 31,~~September 30, 2021. The Insurance Entities ~~each~~ are also required to adhere to prescribed premium-to-capital surplus ratios and each ~~have~~ met those requirements at such dates.

~~Table of~~ ~~Contents~~

Through PSI, ~~UVE~~UIH recorded contributions for the periods presented (in thousands):

Three Months Ended
March 31,
2021 2020
Capital contributions $ 77,000 $ 30,000


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Capital contributions - UPCIC	$	15,000	$	44,000	$	92,000	$	74,000

The following table summarizes combined net income (loss) for the Insurance Entities determined in accordance with statutory accounting practices for the periods presented (in thousands):

Three Months Ended
March 31,
2021 2020
Combined net income (loss) $ (7,376) $ (3,234)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Combined net income (loss)	$	(22,903)	$	(41,436)	$	(21,723)	$	(37,034)

The Insurance Entities are required by various state laws and regulations to maintain certain assets in depository accounts. The following table represents assets held by insurance regulators as of the dates presented (in thousands):


		March 31, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Restricted cash and cash equivalents	Restricted cash and cash equivalents	$	2,635	$	2,635	Restricted cash and cash equivalents	$	2,635	$	2,635
Investments	Investments	$	3,508	$	3,550	Investments	$	3,484	$	3,550

Table of Contents

6. Liability for Unpaid Losses and Loss Adjustment Expenses

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

Three Months Ended
March 31,
2021 2020
Balance at beginning of period $ 322,465 $ 267,760
Less: Reinsurance recoverable (119,522) (123,221)
Net balance at beginning of period 202,943 144,539
Incurred related to:
Current year 145,200 130,707
Prior years (1,237) 4,341
Total incurred 143,963 135,048
Paid related to:
Current year 54,481 61,778
Prior years 95,316 87,989
Total paid 149,797 149,767
Net balance at end of period 197,109 129,820
Plus: Reinsurance recoverable 118,671 66,158
Balance at end of period $ 315,780 $ 195,978

For the three months ended March 31, 2021, there was prior years’ reserve development of $92.1 million gross, less $93.3 million ceded, resulting in $1.2 million net favorable development. The net favorable prior years’ reserve development for the quarter ended March 31, 2021 was principally due to an increase in ceded reserves for Hurricane Sally as a result of recoveries on losses outside of Florida, which have a lower attachment point offset by a reduction in Hurricane Irma recoveries representing previously ceded losses not subject to recovery. As a result, net prior years’ reserve development was favorable.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Balance at beginning of period	$	278,658	$	147,659	$	322,465	$	267,760
Less: Reinsurance recoverable	(113,157)		(26,107)		(119,522)		(123,221)
Net balance at beginning of period	165,501		121,552		202,943		144,539
Incurred related to:
Current year	176,092		208,392		480,782		489,966
Prior years	11,489		30,085		17,983		34,904
Total incurred	187,581		238,477		498,765		524,870
Paid related to:
Current year	180,473		172,977		386,302		355,479
Prior years	42,841		43,661		185,638		170,539
Total paid	223,314		216,638		571,940		526,018
Net balance at end of period	129,768		143,391		129,768		143,391
Plus: Reinsurance recoverable	82,720		59,329		82,720		59,329
Balance at end of period	$	212,488	$	202,720	$	212,488	$	202,720

During the three months ended ~~March 31, 2020,~~September 30, 2021, there was adverse prior years’ reserve development of ~~$42.5~~$87.9 million gross, less ~~$38.2~~$76.4 million ceded, resulting in ~~$4.3~~$11.5 million net development. The direct and net prior years’ reserve development for the quarter ended ~~March 31,~~September 30, 2021 was principally due to a direct increase in the ultimate losses for hurricanes of $81.7 million offset by ceded hurricane losses of $76.4 million resulting in net unfavorable development of $5.3 million. Direct losses increased for Hurricanes Irma and Sally. Excluding hurricanes, there was $6.2 million of direct and net prior years’ reserve development for the quarter ended September 30, 2021. This development, primarily from the 2019 and prior accident years, resulted from settlements on litigated claims exceeding prior estimated amounts.

During the three months ended September 30, 2020, there was adverse prior years’ reserve development of $136.7 million gross, less $106.7 million ceded, resulting in $30.1 million net development. The net prior years’ reserve development for the quarter ended September 30, 2020 was principally due to ~~an increase in~~increased ultimate losses and LAE for Hurricane Irma not recoverable from the Florida Hurricane Catastrophe Fund (”FHCF”) and increased prior years’ companion claims in the run-up to the expiration of the statutory limitations period for filing Hurricane Irma claims.

During the nine months ended September 30, 2021, there was adverse prior years’ reserve development of $296.9 million gross, less $278.9 million ceded, resulting in $18.0 million net development. The direct and net prior year reserve development for the nine months ended September 30, 2021 was principally due to a direct increase in the ultimate losses for several hurricanes of $282.9 million, offset by ceded hurricane losses of $278.9 million, resulting in net unfavorable reserve development of $4.0 million. Direct losses increased for Hurricanes Irma, Sally, Michael and Matthew. Excluding hurricanes, there was $14.0 million of direct and net prior years’ reserve development for the nine months ended September 30, 2021. This development, primarily from the 2019 and prior accident years, resulted from settlements on litigated claims exceeding prior estimated amounts.

During the nine months ended September 30, 2020, there was adverse prior years’ reserve development of $190.8 million gross, less $155.9 million ceded, resulting in $34.9 million net unfavorable development. The direct and net prior years’ reserve development for the nine months ended September 30, 2020 was principally due to increased ultimate losses and LAE for Hurricane Irma not recoverable from the FHCF and increased prior years’ companion claims in the run-up to the expiration of the statutory limitations period for Hurricane Irma.

With respect to hurricanes occurring prior to July 1, 2020, Florida law barred new, supplemental or reopened claims for losses caused by the perils of windstorms or hurricanes unless notice was provided within three years of the event. In September 2020, the three-year period following Hurricane Irma expired. The Company continues to adjust and settle Hurricane Irma claims that were reported prior to the expiration of the three-year period. Effective July 1, 2021, the Florida legislature amended the law to require a new or reopened claim, whether or not attributable to a hurricane, to be filed within two years of the date of loss.

Table of Contents

7. ~~Long-Term~~ Debt

~~Long-term debt consists~~Surplus Note

Consists of the following as of the dates presented (in thousands):

March 31, December 31,
2021 2020
Surplus note $ 8,088 $ 8,456


	September 30,		December 31,
	2021		2020
Surplus note	$	7,353	$	8,456

In 2006, UPCIC entered into a $25.0 million surplus note with the State Board of Administration of Florida (the “SBA”) under Florida’s Insurance Capital Build-Up Incentive Program. The surplus note has a twenty-year term and accrues interest, adjusted quarterly based on the 10-year Constant Maturity Treasury Index. Principal and interest are paid periodically pursuant to terms of the surplus note.

UPCIC was in compliance with the terms of the surplus note as of ~~March 31,~~September 30, 2021.

Unsecured Revolving Loan

In August 2021, the Company entered into a credit agreement and related revolving loan (“Revolving Loan”) with JPMorgan Chase Bank, N.A. (“JPMorgan”). The Revolving Loan makes available to the Company an unsecured revolving credit facility with an aggregate commitment not to exceed $35.0 million and carries an interest rate of prime rate plus a margin of 2%. The Company must pay an annual commitment of 0.50% of the unused portion of the commitment. Borrowings under the Revolving Loan mature 364 days after the date of the loan.

The Revolving Loan contains customary financial covenants. As of September 30, 2021, the Company was in compliance with all applicable covenants, including financial covenants. The Company has not drawn any amount under the Revolving Loan as of September 30, 2021.

Table of Contents

8. Stockholders’ Equity

From time to time, the Company’s Board of Directors may authorize share repurchase programs under which the Company may repurchase shares of the Company’s common stock in the open market. The following table presents repurchases of the Company’s common stock for the periods presented (in thousands, except total number of shares repurchased and per share data):


					Total Number of Shares				Average							Total Number of Shares				Average
					Repurchased During the		Aggregate		Price Per							Repurchased During the		Aggregate		Price Per
			Dollar Amount		Three Months Ended March 31,		Purchase		Share					Dollar Amount		Nine Months Ended September 30,		Purchase		Share
Date Authorized	Date Authorized	Expiration Date	Authorized		2021	2020	Price		Repurchased		Plan Completed	Date Authorized	Expiration Date	Authorized		2021	2020	Price		Repurchased		Plan Completed
November 3, 2020	November 3, 2020	November 3, 2022	$	20,000	15,444	0	$	245	$	15.87		November 3, 2020	November 3, 2022	$	20,000	116,886	—	$	1,609	$	13.77
November 6, 2019	November 6, 2019	December 31, 2021	$	40,000	0	312,107	$	6,587	$	21.11	November 2020	November 6, 2019	December 31, 2021	$	40,000	—	1,418,087	$	26,501	$	18.69	November 2020

See the “Condensed Consolidated Statements of Stockholders’ Equity” for a roll-forward of treasury shares.

Table of Contents

9. Income Taxes

During the three months ended ~~March 31,~~September 30, 2021 ~~and 2020,~~, the Company recorded approximately ~~$9.9 million and $7.5~~$6.3 million of income tax expense ~~respectively.~~compared to $0.6 million of income tax benefit for the three months ended September 30, 2020. The effective tax rate (“ETR”) for the three months ended ~~March 31,~~September 30, 2021 was ~~27.4%~~23.7% compared to a ~~27.3%~~16.4% ETR for the same period in 2020.

During the nine months ended September 30, 2021 and 2020, the Company recorded approximately $24.3 million and $14.5 million of income tax expense, respectively. The ETR for the nine months ended September 30, 2021 was 26.2% compared to a 28.2% ETR for the same period in 2020.

In calculating these rates, the Company considered a variety of factors including the forecasted full year pre-tax results, the U.S. federal tax rate, expected non-deductible expenses and estimated state income taxes. The Company’s final ETR for the full year will be dependent on the level of pre-tax income, discrete items, the apportionment of taxable income among state tax jurisdictions and the extent of non-deductible expenses in relation to pre-tax income.

The Company’s income tax provision reflects an estimated annual ETR of ~~27.1%~~26.9% for 2021, calculated before the impact of discrete items. The effect of reporting discrete items through ~~March 31,~~September 30, 2021 amounts to an increase to the annual estimated ETR of 3010 basis points, resulting in a total annual estimated ETR of ~~27.4%~~27.0%. The annual estimated ETR includes a federal income tax rate of 21% and a state income tax rate, net of federal benefit, of ~~2.9%~~2.4%.

Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax basis of assets and liabilities at the enacted tax rates. The Company reviews its deferred tax assets regularly for recoverability. Management has reviewed all available evidence, both positive and negative, in determining the need for a valuation allowance with respect to the gross deferred tax assets. In reviewing the gross deferred tax assets, management has concluded that the likelihood for utilization of these deferred tax assets is certain (greater than 50%) and determined that a valuation allowance on any of the deferred tax assets is not required. Management will continue to analyze the gross deferred tax assets on a quarterly basis to determine whether there is a need for a valuation allowance in the future.

The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. As of ~~March 31,~~September 30, 2021, the Company’s 2017 through 2019 tax years are still subject to examination by the Internal Revenue Service and various tax years remain open to examination in certain state jurisdictions.

Table of Contents

10. Earnings Per Share

Basic earnings per share (“EPS”) is computed based on the weighted average number of common shares outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential dilution resulting from exercises of stock options, vesting of performance share units, vesting of restricted stock, vesting of restricted stock units, and conversion of preferred stock.

The following table reconciles the numerator (i.e., income) and denominator (i.e., shares) of the basic and diluted EPS computations for the periods presented (in thousands, except per share data):

Three Months Ended
March 31,
2021 2020
Numerator for EPS:
Net income $ 26,408 $ 20,067
Less: Preferred stock dividends (3) (3)
Income available to common stockholders $ 26,405 $ 20,064
Denominator for EPS:
Weighted average common shares outstanding 31,208 32,591
Plus: Assumed conversion of share-based compensation (1) 44 115
Assumed conversion of preferred stock 25 25
Weighted average diluted common shares outstanding 31,277 32,731
Basic earnings per common share $ 0.85 $ 0.62
Diluted earnings per common share $ 0.84 $ 0.61


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Numerator for EPS:
Net income (loss)	$	20,183	$	(3,169)	$	68,532	$	36,780
Less: Preferred stock dividends	(3)		(3)		(8)		(8)
Income (loss) available to common stockholders	$	20,180	$	(3,172)	$	68,524	$	36,772
Denominator for EPS:
Weighted average common shares outstanding	31,247		31,659		31,232		32,116
Plus: Assumed conversion of share-based compensation (1)	65		—		45		61
Assumed conversion of preferred stock	25		—		25		25
Weighted average diluted common shares outstanding	31,337		31,659		31,302		32,202
Basic earnings (loss) per common share	$	0.65	$	(0.10)	$	2.19	$	1.14
Diluted earnings (loss) per common share	$	0.64	$	(0.10)	$	2.19	$	1.14


(1)						Represents the dilutive effect of unexercised stock options, unvested performance share units, unvested restricted stock units and unvested restricted stock.

Table of Contents

11. Other Comprehensive Income (Loss)

The following table provides the components of other comprehensive income (loss) on a pre-tax and after-tax basis for the periods presented (in thousands):

Three Months Ended March 31,
2021 2020
Pre-tax Tax After-tax Pre-tax Tax After-tax
Net changes related to available-for-sale securities:
Unrealized holding gains arising during the period $ (22,425) $ (5,361) $ (17,064) $ (11,226) $ (2,505) $ (8,721)
Less: Reclassification adjustments for (gains) losses
realized in net income
202 48 154 (299) (74) (225)
Other comprehensive income (loss) $ (22,223) $ (5,313) $ (16,910) $ (11,525) $ (2,579) $ (8,946)
Reclassification adjustment to retained earnings (1) 0 0 0 791 194 597
Change in accumulated other comprehensive (loss) $ (22,223) $ (5,313) $ (16,910) $ (10,734) $ (2,385) $ (8,349)


	Three Months Ended September 30,

	2021						2020
	Pre-tax		Tax		After-tax		Pre-tax		Tax		After-tax
Net changes related to available-for-sale securities:
Unrealized holding gains (losses) arising during the period	$	(1,635)	$	(334)	$	(1,301)	$	5,518	$	1,359	$	4,159
Less: Reclassification adjustments for (gains) losses realized in net income (loss)	(690)		(164)		(526)		(53,827)		(13,247)		(40,580)
Other comprehensive income (loss)	$	(2,325)	$	(498)	$	(1,827)	$	(48,309)	$	(11,888)	$	(36,421)



	Nine Months Ended September 30,
	2021						2020
	Pre-tax		Tax		After-tax		Pre-tax		Tax		After-tax
Net changes related to available-for-sale securities:
Unrealized holding gains (losses) arising during the period	$	(13,796)	$	(3,241)	$	(10,555)	$	28,953	$	7,320	$	21,633
Less: Reclassification adjustments for (gains) losses realized in net income (loss)	(243)		(57)		(186)		(54,294)		(13,362)		(40,932)
Other comprehensive income (loss)	(14,039)		(3,298)		(10,741)		(25,341)		(6,042)		(19,299)
Reclassification adjustment to retained earnings (1)	—		—		—		791		194		597
Change in accumulated other comprehensive income (loss)	$	(14,039)	$	(3,298)	$	(10,741)	$	(24,550)	$	(5,848)	$	(18,702)

(1)Effective January 1, 2020, the Company adopted Accounting Standard Update 2016-13. This amount represents reclassifications to retained earnings associated with the allowance for expected credit losses within accumulated other comprehensive income relating to available-for-sale debt security investments.

The following table provides the reclassification adjustments for gains (losses) out of accumulated other comprehensive income for the periods presented (in thousands):


Details about Accumulated Other Comprehensive Income (Loss) Components	Details about Accumulated Other Comprehensive Income (Loss) Components	Amount Reclassified from Accumulated Other Comprehensive Income (Loss)						Affected Line Item in the Statement Where Net Income is Presented	Details about Accumulated Other Comprehensive Income (Loss) Components		Amount Reclassified from Accumulated Other Comprehensive Income (Loss)										Affected Line Item in the Statement Where Net Income is Presented
		Three Months Ended March 31,				Affected Line Item in the Statement Where Net Income is Presented	Details about Accumulated Other Comprehensive Income (Loss) Components			Three Months Ended September 30,			Nine Months Ended September 30,				Affected Line Item in the Statement Where Net Income is Presented
		2021		2020							2021		2020		2021
Unrealized gains (losses) on available-for-sale debt securities	Unrealized gains (losses) on available-for-sale debt securities								Unrealized gains (losses) on available-for-sale debt securities
		$	(202)	$	299			Net realized gains (losses) on sale of securities			$	690	$	53,827	$	243			$	54,294		Net realized gains (losses) on sale of securities
		48		(74)				Income taxes			(164)		(13,247)		(57)		(13,362)				Income taxes
Total reclassification for the period	Total reclassification for the period	$	(154)	$	225			Net of tax	Total reclassification for the period		$	526	$	40,580	$	186	$	40,932			Net of tax

Table of Contents

12. Commitments and Contingencies

Obligations under Multi-Year Reinsurance Contracts

The Company purchases reinsurance coverage to protect its capital and to limit its losses when certain major events occur. The majority of the Company’s reinsurance commitments run from June 1st of the current year to May 31st of the following year. ~~Certain~~Some of the Company’s reinsurance agreements are for periods longer than one year. Amounts payable for coverage during the current June 1st to May 31st contract period are recorded as “Reinsurance Payable, net” in the Condensed Consolidated Balance Sheet. Effective March 26, 2021, UPCIC entered into a three-year reinsurance agreement with Cosaint Re Pte. Ltd., a ~~special purpose~~ reinsurance ~~vehicle~~entity incorporated in Singapore that correspondingly issued notes in a Rule 144A offering to raise proceeds to collateralize its obligations under this agreement. Amounts payable for coverage for the first year of the reinsurance agreement with Cosaint Re Pte. Ltd. are also recorded as “Reinsurance Payable, ~~net”.~~net.” Multi-year contract commitments for future years will be recorded at the commencement of the coverage period. Amounts payable for future reinsurance contract years that the Company is obligated to pay are: (1) ~~$128.3~~$94.3 million in ~~2021;~~2022; (2) ~~$14.1~~$138.2 million in ~~2022~~2023 and (3) ~~$85.4~~$72.1 million in ~~2023.~~2024.

Litigation

Lawsuits are filed against the Company from time to time. Many of these lawsuits involve claims under policies that the Company underwrites and reserves for as an insurer. The Company is also involved in various other legal proceedings and litigation unrelated to claims under the Company’s policies that arise in the ordinary course of business operations. Management believes that any liabilities that may arise as a result of these legal matters will not have a material adverse effect on the Company’s financial condition or results of operations. The Company contests liability and/or the amount of damages as appropriate in each pending matter.

In accordance with applicable accounting guidance, the Company establishes an accrued liability for legal matters when those matters present loss contingencies that are both probable and estimable.

Legal proceedings are subject to many uncertain factors that generally cannot be predicted with certainty, and the Company may be exposed to losses in excess of any amounts accrued. The Company currently estimates that the reasonably possible losses for legal proceedings, whether in excess of a related accrued liability or where there is no accrued liability, and for which the Company is able to estimate a possible loss, are immaterial. This represents management’s estimate of possible loss with respect to these matters and is based on currently available information. These estimates of possible loss do not represent our maximum loss exposure, and actual results may vary significantly from current estimates.

Table of Contents

13. Fair Value Measurements

U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. U.S. GAAP describes three approaches to measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach. Each approach includes multiple valuation techniques. U.S. GAAP does not prescribe which valuation technique should be used when measuring fair value, but does establish a fair value hierarchy that prioritizes the inputs used in applying the various techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the hierarchy while Level 3 inputs are given the lowest priority. Assets and liabilities carried at fair value are classified in one of the following three categories based on the nature of the inputs to the valuation technique used:

•Level 1 — Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

•Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data.

•Level 3 — Unobservable inputs that are not corroborated by market data. These inputs reflect management’s best estimate of fair value using its own assumptions about the assumptions a market participant would use in pricing the asset or liability.

Summary of Significant Valuation Techniques for Assets Measured at Fair Value on a Recurring Basis

Level 1

Common stock: Comprise actively traded, exchange-listed U.S. and international equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.

Mutual funds and other: Comprise actively traded funds. Valuation is based on daily quoted net asset values for identical assets in active markets that the Company can access.

Level 2

U.S. government obligations and agencies: Comprise U.S. Treasury Bills or Notes or U.S. Treasury Inflation Protected Securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.

Corporate bonds: Comprise investment-grade debt securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.

Mortgage-backed and asset-backed securities: Comprise securities that are collateralized by mortgage obligations and other assets. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields, collateral performance and credit spreads.

Municipal bonds: Comprise debt securities issued by a state, municipality or county. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.

Redeemable preferred stock: Comprise preferred stock securities that are redeemable. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active.

As required by U.S. GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the placement of the asset or liability within the fair value hierarchy levels.

Table of Contents

The following tables set forth by level within the fair value hierarchy the Company’s assets measured at fair value on a recurring basis as of the dates presented (in thousands):


	Fair Value Measurements
	September 30, 2021
	Level 1		Level 2		Level 3		Total
Available-For-Sale Debt Securities:
U.S. government obligations and agencies	$	—	$	37,116	$	—	$	37,116
Corporate bonds	—		634,492		—		634,492
Mortgage-backed and asset-backed securities	—		333,754		—		333,754
Municipal bonds	—		14,681		—		14,681
Redeemable preferred stock	—		9,114		—		9,114
Equity Securities:
Common stock	5,842		—		—		5,842
Mutual funds and other	71,257		—		—		71,257
Total assets accounted for at fair value	$	77,099	$	1,029,157	$	—	$	1,106,256

Fair Value Measurements
March 31, 2021
Level 1 Level 2 Level 3 Total
Available-For-Sale Debt Securities:
  U.S. government obligations and agencies $ 0 $ 40,067 $ 0 $ 40,067
  Corporate bonds 0 524,329 0 524,329
  Mortgage-backed and asset-backed securities 0 325,697 0 325,697
  Municipal bonds 0 15,825 0 15,825
  Redeemable preferred stock 0 7,213 0 7,213
Equity Securities:
  Common stock 6,225 0 0 6,225
  Mutual funds and other 85,066 0 0 85,066
Total assets accounted for at fair value $ 91,291 $ 913,131 $ 0 $ 1,004,422


		Fair Value Measurements									Fair Value Measurements
		December 31, 2020									December 31, 2020
		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total
Available-For-Sale Debt Securities:	Available-For-Sale Debt Securities:									Available-For-Sale Debt Securities:
U.S. government obligations and agencies	U.S. government obligations and agencies	$	0	$	59,631	$	0	$	59,631	U.S. government obligations and agencies	$	—	$	59,631	$	—	$	59,631
Corporate bonds	Corporate bonds	0		419,844		0		419,844		Corporate bonds	—		419,844		—		419,844
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	0		319,937		0		319,937		Mortgage-backed and asset-backed securities	—		319,937		—		319,937
Municipal bonds	Municipal bonds	0		12,128		0		12,128		Municipal bonds	—		12,128		—		12,128
Redeemable preferred stock	Redeemable preferred stock	0		8,321		0		8,321		Redeemable preferred stock	—		8,321		—		8,321
Equity Securities:	Equity Securities:									Equity Securities:
Common stock	Common stock	2,435		0		0		2,435		Common stock	2,435		—		—		2,435
Mutual funds	Mutual funds	82,452		0		0		82,452		Mutual funds	82,452		—		—		82,452

Total assets accounted for at fair value	Total assets accounted for at fair value	$	84,887	$	819,861	$	0	$	904,748	Total assets accounted for at fair value	$	84,887	$	819,861	$	—	$	904,748

The Company utilizes third-party independent pricing services that provide a price quote for each available-for-sale debt security and equity security. Management reviews the methodology used by the pricing services. If management believes that the price used by the pricing service does not reflect an orderly transaction between participants, management will use an alternative valuation methodology. There were no adjustments made by the Company to the prices obtained from the independent pricing source for any available-for-sale debt security or equity security included in the tables above.

The following table summarizes the carrying value and estimated fair values of the Company’s financial instruments not carried at fair value as of the dates presented (in thousands):


		March 31, 2021				December 31, 2020					September 30, 2021				December 31, 2020
		Carrying Value		(Level 3) Estimated Fair Value		Carrying Value		(Level 3) Estimated Fair Value			Carrying Value		(Level 3) Estimated Fair Value		Carrying Value		(Level 3) Estimated Fair Value
Liabilities (debt):	Liabilities (debt):									Liabilities (debt):
Surplus note	Surplus note	$	8,088	$	7,876	$	8,456	$	8,291	Surplus note	$	7,353	$	7,074	$	8,456	$	8,291

Level 3

~~Long-term debt:~~Debt: The fair value of the surplus note was determined by management from the expected cash flows discounted using the interest rate quoted by the holder. The SBA is the holder of the surplus note and the quoted interest rate is below prevailing rates quoted by private lending institutions. However, as the Company’s use of funds from the surplus note is limited by the terms of the agreement, the Company has determined the interest rate quoted by the SBA to be appropriate for purposes of establishing the fair value of the note.

Table of Contents

14. Variable Interest Entities

The Company entered into a reinsurance captive arrangement with Isosceles Insurance Ltd. acting in respect of “Separate Account UVE-01”, a VIE in the normal course of business and consolidated the VIE since the Company is the primary beneficiary. The primary beneficiary analysis includes a review of the VIE’s capital structure, related contractual relationships and terms, nature of the VIE’s operations and purpose, nature of the VIE’s interests issued and the Company’s involvement with the entity. When assessing the need to consolidate a VIE, the Company evaluates the design of the VIE as well as the related risks to which the entity was designed to expose the variable interest holders. The primary beneficiary is the entity that has both (i) the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. While also considering these factors, the consolidation conclusion depends on the Company’s decision-making ability and its ability to influence activities that significantly affect the economic performance of the VIE.

OnThe following table presents, on a consolidated basis, the balance sheet classification and exposure ~~is comprised of $10.1 million~~ of restricted cash held in a reinsurance trust account, which can be used only to settle specific reinsurance obligations of ~~that VIE.~~the VIE as of the dates presented (in thousands):


	September 30, 2021		December 31, 2020
Restricted cash and cash equivalents	$	13,200	$	10,100

Table of Contents

15. Subsequent Events

The Company performed an evaluation of subsequent events through the date the financial statements were issued and determined there were no recognized or unrecognized subsequent events that would require an adjustment or additional disclosure in the condensed consolidated financial statements as of ~~March 31, 2021.~~

~~On April 22, 2021, the Company declared a quarterly cash dividend of $0.16 per share of common stock payable May 21, 2021, to shareholders of record on May 14,~~September 30, 2021.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references to “we,” “us,” “our,” and “Company” refer to Universal Insurance Holdings, Inc. (“UIH”) and its wholly-owned subsidiaries. You should read the following discussion together with our unaudited condensed consolidated financial statements (“Financial Statements”) and the related notes thereto included in “Part I, Item 1—Financial Statements,” and our audited condensed consolidated financial statements and the related notes thereto included in “Part II, Item 8—Financial Statements and Supplementary Data” in our Annual Report on Form 10-K for the year ended December 31, 2020. Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the year.

Cautionary Note Regarding Forward-Looking Statements

In addition to historical information, this report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The forward-looking statements anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These forward-looking statements may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets,” and other words with similar meanings. These statements may address, among other things, our strategy for growth, catastrophe exposure and other risk management, product development, investment results, regulatory approvals, market position, expenses, financial results, litigation and reserves. We believe that these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements as a result of the risks set forth below, which are a summary of those set forth in our Annual Report on Form 10-K for the year ended December 31, 2020. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

Risks and uncertainties that may affect, or have affected, our financial condition and operating results include, but are not limited to, the following:

•Unanticipated increases in the severity or frequency of claims, including those relating to catastrophes, severe weather events and changing climate conditions, which, in some instances, have exceeded, and in the future may exceed our reserves established for claims;

•Failure of our risk mitigation strategies, including failure to accurately and adequately price the risks we underwrite and to include effective exclusions and other loss limitation methods in our insurance policies;

•Loss of independent insurance agents and inability to attract new independent agents;

•Reliance on models, which are inherently uncertain, as a tool to evaluate risks;

•The continued availability of reinsurance at current levels and prices, and our ability to collect payments due from our reinsurers;

•Changes in industry trends, including changes due to the cyclical nature of the industry and increased competition;

•Geographic concentration of our business in Florida and the effectiveness of our growth and diversification strategy in new markets;

•Loss of key personnel and inability to attract and retain talented employees;

•Failure to comply with existing and future guidelines, policies and legal and regulatory standards;

•The ability of our claims professionals to effectively manage claims;

•Litigation or regulatory actions that could result in significant damages, fines or penalties;

•A downgrade in our Financial Stability Rating® and its impact on our competitive position, the marketability of our product offerings, our liquidity and profitability;

•The impact on our business and reputation of data and security breaches due to cyber-attacks or our inability to effectively adapt to changes in technology;

•Our dependence on the returns of our investment portfolio, which are subject to market risk;

•Legal, regulatory or tax changes that increase our operating costs and decrease our profitability, such as limitations on rate changes or requirements to participate in loss sharing;

•Our dependence on dividends and permissible payments from our subsidiaries;

•The ability of our Insurance Entities to comply with statutory capital and surplus minimums and other regulatory and licensing requirements; and

•The ongoing impact of the COVID-19 pandemic on our business and the economy in general.

Table of Contents

OVERVIEW

We are a vertically integrated holding company offering property and casualty insurance and value-added insurance services. We develop, market and underwrite insurance products for consumers predominantly in the personal residential ~~homeowners~~homeowners’ line of business and perform substantially all other insurance-related services for our primary insurance entities, including risk management, claims management, and distribution. Our primary insurance entities, Universal Property & Casualty Insurance Company (“UPCIC”) and American Platinum Property and Casualty Insurance Company (“APPCIC” and together with UPCIC, the “Insurance Entities”), offer insurance products through both our appointed independent agent network and our online distribution channels across 19 states (primarily in Florida), with licenses to write insurance in two additional states. The Insurance Entities seek to produce an underwriting profit (defined as earned premium minus losses, loss adjustment expense (“LAE”), policy acquisition costs and other operating costs) over the long term; maintain a conservative balance sheet to prepare for years in which the Insurance Entities are not able to achieve an underwriting profit; and generate investment income on assets.

The following Management’s Discussion and Analysis (“MD&A”) is intended to assist in an understanding of our financial condition and results of operations. This MD&A should be read in conjunction with our Financial Statements and accompanying Notes appearing elsewhere in this Report (the “Notes”). In addition, reference should be made to our audited Consolidated Financial Statements and accompanying Notes to Consolidated Financial Statements and “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2020. Except for the historical information contained herein, the discussions in this MD&A contain forward-looking statements that involve risks and uncertainties. Our future results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed above under “Cautionary Note Regarding Forward-Looking Statements.”

Trends

Business Trends

We are currently working through a cycle to improve long-term rate adequacy and earnings for the Insurance Entities by increasing rates and managing exposures, while taking advantage of what we believe to be opportunities in a dislocated market. The Florida personal lines homeowners’ market currently can be characterized as a “hard market”, where insurance premium rates are escalating, insurers are reducing coverages, and underwriting standards are tightening as insurers closely monitor insurance rates and manage coverage capacity. Reinsurance capacity has also been subject to less favorable pricing or terms. These market forces decrease competition among admitted insurers, and ultimately result in the increased use of Florida’s Citizens Property Insurance Corporation (“Citizens”), which was created to be the State’s residual property insurance market. In recent years, in response to adverse behaviors and conditions in the Florida residential market, most admitted market competitors have sought and often received approval for significant rate increases. Meanwhile, Citizens’ rate increases are limited by law, resulting in its policies, in a hard market, becoming priced lower than admitted market policies. This causes Citizens to become viewed as a desirable alternative to the admitted market as admitted market insurers manage through the hard market challenges. Our Insurance Entities likewise have taken and continue to take action to manage through this hard market by increasing rates and prudently managing exposures while also maintaining their competitive position in the market and supporting our current policyholders and agents.

While addressing rate adequacy for the Insurance Entities, we continue to experience inflated costs for losses and LAE in the Florida market, where an industry has developed around the solicitation, filing and litigation of personal residential claims. These behaviors are a chief contributing factor for the rate increases in this market. These behaviors result in a pattern of continued increases in year-over-year levels of represented claims, the inflation of purported claim amounts, and increased demands for attorneys’ fees. Active solicitation of personal residential claims in Florida by policyholder representatives, remediation companies and repair companies has led to an increase in the frequency and severity of personal residential claims in Florida exceeding historical levels and levels seen in other jurisdictions. Information prepared by the Florida Office of Insurance Regulation also shows that claims in Florida are litigated at a substantially disproportionate rate when compared to other states. This is largely due to a Florida statute providing a one-way right of attorneys’ fees against insurers which has, when coupled with certain other statutes and judicial rulings, produced a legal environment in Florida that encourages litigation, in many cases without regard to the underlying merits of the claims. The one-way right to attorneys’ fees essentially means that unless an insurer’s position is entirely upheld in litigation, the insurer must pay the plaintiff’s attorneys’ fees in addition to its own defense costs. This affects not only claims that are litigated to resolution, but also the settlement discussions that take place with nearly all litigated claims. This one-way right to attorney fees creates a nearly risk-free environment, and incentive, for attorneys to pursue litigation against insurers. The result has been a substantial increase in represented and litigated claims in Florida, far outpacing levels experienced in other states.

~~Trends -~~ In April 2021, the Florida legislature passed a bill intending to curtail the adverse claim trends impacting the Florida homeowners’ insurance market. Most provisions of the bill went into effect on July 1, 2021. Among its provisions, the bill creates a new pre-suit notice requirement wherein an insured must make a formal monetary demand of a residential property insurer before commencing suit. The Company has established an internal team to review and respond to these pre-suit demands in a further effort to resolve disputes before litigation ensues. Another provision of the new law reduces the time period in which to file a new or reopened claim to two years following the date of loss. Other changes include attempting to curtail the solicitation of certain roof claims and to limit referral fees in connection with certain types of claims. Opponents of the reforms have challenged certain parts of the new law, including obtaining an injunction against provisions that limit the solicitation of roof claims. In light of the recent enactment of these reforms and the litigation that has ensued, it is premature to assess whether the reforms will have their intended effect. Whether these changes are beneficial to consumers, insurers, insurance company holding systems or the residential property insurance market as a whole may not be fully known for some time.

Table of Contents

Impact of the COVID-19 Pandemic

~~The global COVID-19 pandemic has had a profound worldwide effect on social interactions and on the global, national and local economies. Since the first week of engaging our work from home strategy,~~Subsequent to March 2020, nearly all aspects of our business have been, and continue to be, conducted ~~remotely while striving to maintain the quality of our service standards. Subsequent to March 2020, we~~remotely. We have not seen a material impact from the COVID-19 pandemic on our business, our financial position, our liquidity, or our ability to service our policyholders and maintain ~~critical~~consistent operations. As a provider of services that have been deemed essential under most directives and guidelines, we are confident in our ability to maintain consistent operations and believe we can continue to manage with our remote workforce, with little impact on our business and service levels and our standards of care for both underwriting and claims. We continue to monitor local, state and federal guidance and will adjust workforce activities as appropriate. Although we have not experienced an adverse material impact from the COVID-19 pandemic, the ultimate impact of the pandemic on our business and on the economy in general cannot be predicted.

Court systems in key markets in which we operate, ~~including~~particularly in Florida, have been impacted by the COVID-19 pandemic. This has led to changes in certain court procedures and, in many cases, to delays in our ability to resolve contested claims. In our experience, delays in court proceedings can increase the amounts of ~~judgements,~~judgments, settlements and related costs. In addition, these delays ~~in the judicial system~~ could affect our ability to pursue subrogation actions in a timely and cost-effective manner. As a result, as the effects of the COVID-19 pandemic evolve, continuing periods of judicial delays and revised procedures could have an adverse effect on our litigation outcomes.

Our level of direct premiums written during the three months ended March 31, 2021 was strong and outperformed the same period in the prior year. We are cautiously optimistic in our belief that our customers and agent force will continue to renew and place business with us, especially our customers in hurricane-exposed states. In the event there is a slow-down in the production and/or collection of premiums, we intend to take measures to maintain liquidity while continuing to protect our capital and policyholders. See “—Liquidity and Capital Resources.”

KEY PERFORMANCE INDICATORS

The Company considers the measures and ratios in the following discussion to be key performance indicators for its businesses. Management believes that these indicators are helpful in understanding the underlying trends in the Company’s businesses. Some of these indicators are reported on a quarterly basis and others on an annual basis.

These indicators may not be comparable to other performance measures used by the Company’s competitors and should only be evaluated together with our condensed consolidated financial statements and accompanying notes.

Definitions of Key Performance Indicators

Book Value Per Common Share ― total stockholders’ equity, adjusted for preferred stock liquidation, divided by the number of common shares outstanding as of a reporting period. Book value per common share is the excess of assets over liabilities at a reporting period attributed to each share of stock. Changes in book value per common share informs shareholders of retained equity in the Company on a per share basis which may assist in understanding market value trends for the Company’s stock.

Combined Ratio ― the combined ratio is a measure of underwriting profitability for a reporting period and is calculated by dividing total operating costs and expenses (which is made up of losses and LAE and general and administrative expenses) by premiums earned, net, which is net of ceded premiums earned. Changes to the combined ratio over time provide management with an understanding of costs to operate its business in relation to net premiums it is earning and the impact of rate, underwriting and other business management actions on underwriting profitability. A combined ratio below ~~100~~100% indicates underwriting profit; a combined ratio above ~~100~~100% indicates underwriting losses.

~~Table of~~ ~~Contents~~

Core Loss Ratio ― a common operational metric used in the insurance industry to describe the ratio of current accident year expected losses and LAE to premiums earned. Core loss ratio is an important measure identifying profitability trends of premiums in force. Core losses consists of all other losses and LAE, excluding weather events beyond those expected and prior years’ reserve development. The financial benefit from the management of claims, including claim fees ceded to reinsurers, is recorded in the condensed consolidated financial statements as a reduction to core losses.

Debt-to-Equity Ratio ―~~long-term~~ debt divided by stockholders’ equity. This ratio helps management measure the amount of financing leverage in place in relation to equity and future leverage capacity.

Debt-to-Total Capital Ratio ― ~~long-term~~ debt divided by the sum of total stockholders’ equity and ~~long-term~~ debt (often referred to as total capital resources). This ratio helps management measure the amount of financing leverage in place (long-term debt) in relation to total capital resources and future leverage capacity.

Direct Premiums Written (“DPW”) ― reflects the total value of policies issued during a period before considering premiums ceded to reinsurers. Direct premiums written, comprised of renewal premiums, endorsements and new business, is initially recorded as unearned premium in the balance sheet which is then earned pro-rata over the next year or remaining policy term. Direct premiums written reflects current trends in the Company’s sale of property and casualty insurance products and amounts that will be recognized as earned premiums in the future.

DPW (Florida) ― includes only DPW in the state of Florida. This measure allows management to analyze growth in our primary market and is also a measure of business concentration risk.

Expense Ratio (Including Policy Acquisition Cost Ratio and Other Operating Cost Ratio) ― calculated as general and administrative expenses as a percentage of premiums earned, net. General and administrative expenses is comprised of policy acquisition costs and other operating costs, which includes such items as underwriting costs, facilities and corporate overhead. The expense ratio, including the sub-expense ratios of policy acquisition cost ratio and other operating cost ratio, are indicators to management of the Company’s cost efficiency in acquiring and servicing its business and the impact of expense items to overall profitability.

Losses and Loss Adjustment Expense Ratio or Loss and LAE Ratio ― a measure of the cost of claims and claim settlement expenses incurred in a reporting period as a percentage of premiums earned in that same reporting period. Losses and LAE incurred in a reporting period includes both amounts related to the current accident year and prior accident years, if any, referred to as development. Ultimate losses and LAE are based on actuarial estimates with changes in those estimates recognized in the period the estimates are revised. Losses and LAE consist of claim costs arising from claims occurring and settling in the current period, an estimate of claim costs for reported but unpaid claims, an estimate of unpaid claim costs for incurred-but-not-reported claims and an estimate of claim settlement expenses associated with reported and unreported claims which occurred during the

Table of Contents

reporting period. The loss and LAE ratio can be measured on a direct basis, which includes losses and LAE divided by direct earned premiums, or on a net basis, which includes losses and LAE after amounts have been ceded to reinsurers divided by net earned premiums (i.e., direct premium earned less ceded premium earned). The net loss and LAE ratio is a measure of underwriting profitability after giving consideration to the effect of reinsurance. Trends in the net loss and LAE ratio are an indication to management of current and future profitability.

Monthly Weighted Average Renewal Retention Rate ― measures the monthly average of policyholders that renew their policies over the period of a calendar year. This measure allows management to assess customer retention.

Premiums Earned, Net ― the pro-rata portion of current and previously written premiums that the Company recognizes as earned premium during the reporting period, net of ceded premium earned. Ceded premiums are premiums paid or payable by the Company for reinsurance protection. Written premiums are considered earned and are recognized pro-rata over the policy coverage period. Premiums earned, net is a measure that allows management to identify revenue trends.

Policies in Force ― represents the number of active policies with coverage in effect as of the end of the reporting period. The change in the number of policies in force is a growth measure and provides management with an indication of progress toward achieving strategic objectives. Inherent seasonality in our business makes this measure more useful when comparing each quarter’s balance to the same quarter in prior years.

Premium in Force ― is the amount of the annual direct written premiums previously recorded by the Company for policies which are still active as of the reporting date. This measure assists management in measuring the level of insured exposure and progress toward meeting revenue goals for the current year, and provides an indication of business available for renewal in the next twelve months. Inherent seasonality in our business makes this measure more useful when comparing each quarter’s balance to the same quarter in prior years.

Return on Average Equity (“ROAE”) ― calculated by dividing earnings (loss) per common share by average book value per common share. Average book value per common share is computed as the sum of book value per common share at the beginning and the end of a period, divided by two. ROAE is a capital profitability measure of how effectively management creates profits per common share.

Total Insured Value ― represents the amount of insurance limits available on a policy for a single loss based on all policies active as of the reporting date. This measure assists management in measuring the level of insured exposure.

~~Table of~~ ~~Contents~~

Unearned Premiums ― represents the portion of direct premiums corresponding to the time period remaining on an insurance policy and available for future earning by the Company. Trends in unearned premiums generally indicate expansion, if growing, or contraction, if reducing, which are important indicators to management. Inherent seasonality in our business makes this measure more useful when comparing each quarter’s balance to the same quarter in prior years.

Weather events ― an estimate of losses and LAE from weather events occurring during the current accident year that exceed initial estimates of expected weather events when establishing the core loss ratio for each accident year. This metric informs management of factors impacting overall current year profitability.

REINSURANCE

Reinsurance enables our Insurance Entities to limit potential exposures to catastrophic events. Reinsurance contracts are typically classified as treaty or facultative contracts. Treaty reinsurance provides coverage for all or a portion of a specified group or class of risks ceded by the primary insurer, while facultative reinsurance provides coverage for specific individual risks. Within each classification, reinsurance can be further classified as quota share or excess of loss. Quota-share reinsurance is where the primary insurer and the reinsurer share proportionally or pro-rata in the direct premiums and losses of the insurer. Excess-of-loss reinsurance indemnifies the direct insurer or reinsurer for all or a portion of the loss in excess of an agreed upon amount or retention.

Developing and implementing our reinsurance strategy to adequately protect our balance sheet and Insurance Entities in the event of one or more catastrophes while maintaining efficient reinsurance costs has been a key strategic priority for us. In order to limit the Insurance Entities’ potential exposure to catastrophic events, we purchase significant reinsurance from third-party reinsurers and the Florida Hurricane Catastrophe Fund (“FHCF”). The Florida Office of Insurance Regulation (“FLOIR”) requires the Insurance Entities, like all residential property insurance companies doing business in Florida, to have a certain amount of capital and reinsurance coverage in order to cover losses upon the occurrence of a single catastrophic event and a series of catastrophic events occurring in the same hurricane season. The Insurance Entities’ respective ~~2020-2021~~2021-2022 reinsurance programs meet the FLOIR’s requirements, which are based on, among other things, successfully demonstrating cohesive and comprehensive reinsurance programs that protect the policyholders of our Insurance Entities as well as satisfying a series of stress test catastrophe loss scenarios based on past historical events.

We believe the Insurance Entities’ retentions under their respective reinsurance programs are appropriate and structured to protect policyholders. We test the sufficiency of the reinsurance programs by subjecting the Insurance Entities’ personal residential exposures to statistical testing using a third-party hurricane model, RMS RiskLink v18.1 (Build 1945). This model combines simulations of the natural occurrence patterns and characteristics of hurricanes, tornadoes, earthquakes and other catastrophes with information on property values, construction types and occupancy classes. The model outputs provide information concerning the potential for large losses before they occur, so companies can prepare for their financial impact. Furthermore, as part of our operational excellence initiatives, we continually look to enable new technology to refine our data intelligence on catastrophe risk modeling.

Effective June 1, ~~2020,~~2021, the Insurance Entities entered into multiple reinsurance agreements comprising our ~~2020-2021~~2021-2022 reinsurance program. See “Item 1—Note 4 (Reinsurance).”

Table of Contents

UPCIC’s ~~2020-2021~~2021-2022 Reinsurance Program

•First event All States retention of ~~$43~~$45 million; first event Non-Florida retention of $15 million.

•All States first event tower extends to ~~$3.36~~$3.386 billion with no co-participation in any of the layers and no ~~limitations~~limitation on loss adjustment expenses ~~and no accelerated~~for the non-catastrophe bond Cosaint Re Pte. Ltd. traditional reinsurance while maintaining the same favorable historical deposit ~~premiums.~~premium payment schedules.

•Assuming a first event completely exhausts the ~~$3.36~~$3.386 billion tower, the second event exhaustion point would be ~~$1.343~~$1.101 billion.

•Full reinstatement available ~~for all private market~~on $1.06 billion of the $1.356 billion of non-FHCF first event catastrophe ~~layers~~coverage for guaranteed second event coverage.For all layers purchased between ~~$90~~$45 million and the projected FHCF retention, to the extent that all of our coverage or a portion thereof is exhausted in a catastrophic event and reinstatement premium is due, ~~UPCIC has~~we have purchased enough reinstatement premium protection ~~(“RPP”~~("RPP") limit to pay the premium necessary for the reinstatement of these coverages.

•Effective September 1, 2020, UPCIC purchased RPP limit for the layer attaching at $45 million. Combined with the RPP limit purchased at June 1, 2020, UPCIC has purchased enough RPP limit to pay for the premium necessary for the reinstatement of all catastrophe layers between $45 millionSpecific 3rd and ~~the projected FHCF retention.~~

•~~Specific 3~~rd ~~and 4~~th4th event private market catastrophe excess of loss coverage of ~~$76~~$86 million in excess of ~~$35~~$25 million provides frequency protection for a multiple ~~event storm season.~~events during the treaty period.

•For the FHCF Reimbursement Contracts effective June 1, ~~2020,~~2021, UPCIC has continued the election of the 90% coverage level. We estimate the total mandatory FHCF layer will provide approximately ~~$2.008~~$1.985 billion of coverage for UPCIC, which inures to the benefit of the open market coverage secured from private reinsurers.

•Secured ~~$197~~$383 million of new catastrophe capacity with contractually agreed limits that extend coverage to include the ~~2021~~2022 and ~~2022~~2023 wind seasons. ~~In total, UPCIC has $420~~This amount includes the single limit of $150 million of ~~multi-year capacity with coverage extending to~~protection for named windstorm events, which may include the 2022 and 2023 wind seasons depending on loss activity in the 2021 wind season, ~~or beyond.~~

~~Table of~~ ~~Contents~~

Inthat UPCIC obtained in March 2021 ~~UPCIC completed its first catastrophe bond transaction. Effective March 26, 2021, UPCIC~~when it entered into a three-year reinsurance agreement with Cosaint Re Pte. Ltd., a ~~special purpose~~ reinsurance ~~vehicle~~entity incorporated in Singapore that correspondingly issued notes in a Rule 144A offering to raise proceeds to collateralize its obligations under this agreement.

The ~~reinsurance agreement~~first event All States program described above for UPCIC includes coverage from a captive insurance arrangement that UIH established which inures to the benefit of UPCIC. This intercompany transaction provides UPCIC ~~with a single~~approximately $13.2 million of reinsurance protection on the first layer of UPCIC’s first event All States program. This transaction eliminates in consolidation effectively increasing the first event retention noted above to $58.2 million for the consolidated group in the event this limit ~~of $150M of collateralized protection for named windstorm events.~~is exhausted.

Reinsurers

The table below provides the A.M. Best and S&P financial strength ratings for each of the largest third-party reinsurers in UPCIC’s ~~2020-2021~~2021-2022 reinsurance program:

Reinsurer

A.M. Best

S&P

Allianz Risk Transfer

A+

~~AA-~~AA

~~Arch Reinsurance Limited~~Everest Re

A+

Chubb Tempest Reinsurance Ltd.

A++

Munich Re

A+

AA-

Renaissance Re

A+

Various Lloyd’s of London Syndicates

A+

Florida Hurricane Catastrophe Fund (1)

N/A

(1)No rating is available, because the fund is not rated.

APPCIC’s ~~2020-2021~~2021-2022 Reinsurance Program

•First event All States retention of $3$2.5 million.

•All States first event tower of ~~$43.6~~$38.2 million with no co-participation in any of the layers and no limitation on loss adjustment expenses ~~and no accelerated~~while maintaining the same favorable historical deposit ~~premiums.~~premium payment schedules.

•Full reinstatement available for all private market first event catastrophe layers for guaranteed second event coverage.For the layer purchased between $3$2.5 million and the projected FHCF retention, to the extent that all of our coverage or a portion thereof is exhausted in a catastrophic event and reinstatement premium is due, ~~APPCIC~~we have purchased enough RPP limit to pay the premium necessary for the reinstatement of this coverage.

•APPCIC also purchases extensive multiple line excess per risk reinsurance with various reinsurers due to the high-value risks it insures in both the personal residential and commercial multiple peril lines of business. Under this multiple line excess per risk contract, APPCIC has coverage of $8.5 million in excess of ~~$0.5 million~~$500 thousand ultimate net loss for each risk and each property loss, and $1 million in excess of $0.3 million for each casualty loss. A $19.5 million aggregate limit applies to the term of the contract for property-related losses and a $2$2.0 million aggregate limit applies to the term of the

Table of Contents

contract for casualty-related losses. This contract also contains a profit-sharing feature if specific performance measures are met.

•For the FHCF Reimbursement Contracts effective June 1, ~~2020,~~2021, APPCIC has continued the election of the 90% coverage level. ~~The~~We estimate the total mandatory FHCF layer ~~is estimated to~~will provide approximately ~~$22.5~~$18.6 million of coverage for APPCIC, which inures to the benefit of the open market coverage secured from private reinsurers.

Reinsurers

The table below provides the A.M. Best and S&P financial strength ratings for each of the largest third-party reinsurers in APPCIC’s ~~2020-2021~~2021-2022 reinsurance program:

Reinsurer

A.M. Best

S&P

Chubb Tempest Reinsurance Ltd.

A++

Lancashire Insurance Company Limited

A-

Various Lloyd’s of London Syndicates

A+

Florida Hurricane Catastrophe Fund (1)

N/A

(1)No rating is available, because the fund is not rated.

The total cost of the ~~2020-2021~~2021-2022 reinsurance programs for UPCIC and APPCIC, excluding internal reinsurance discussed above, is projected to be ~~$499.8~~$584 million, representing approximately ~~34.0%~~33.7% of estimated direct premium earned for the 12-month treaty period.

3536

Table of Contents

RESULTS OF OPERATIONS AND ANALYSIS OF FINANCIAL CONDITION

Financial and Business Highlights

~~First~~Third quarter of fiscal 2021 results of operations comparisons are to ~~first~~third quarter of fiscal 2020 (unless otherwise specified).

•Direct premiums written overall grew by ~~$30.8~~$23.6 million, or ~~9.2%~~5.8%, to ~~$365.3~~$433.0 million.

•Policies in force decreased by 9,430, or 1.0%, to 967,821 at ~~March 31,~~September 30, 2021 ~~were 976,250 compared to 984,830~~from 977,251 at ~~December 31, 2020, a decline of 0.9% from year end.~~June 30, 2021.

•In Florida, direct premiums written grew by ~~$28.5~~$19.9 million, or ~~10.2%~~5.9%, and in our other states, direct premiums written grew by ~~$2.3~~$3.7 million, or ~~4.0%.~~4.9% during the third quarter.

•Premiums earned, net, grew by ~~$22.5~~$30.5 million, or ~~10.2%~~13.0%, to ~~$243.3 million.~~$264.7 million during the third quarter.

•FLOIR approved an overall ~~7.0%~~14.9% rate increase in ~~December 2020~~September 2021 for UPCIC on Florida personal residential ~~homeowners~~homeowners’ line of business, effective ~~December 2020~~September 2021 for new business and ~~March~~November 2021 for renewals.

•Net investment income was ~~$3.0~~$2.8 million compared to ~~$6.8~~$4.6 million in the ~~first~~third quarter of 2020.

•Total revenues ~~increased~~decreased by ~~$27.5~~$24.4 million, or ~~11.7%~~7.8%, to ~~$262.8~~$287.3 million.

•Net loss and LAE ratio ~~was 59.2% as~~decreased to 70.9% during the third quarter of 2021 compared to ~~61.2%.~~101.8% during the third quarter of 2020.

•Diluted earnings per common share (“EPS”) ~~increased by $0.23, or 37.7%, to $0.84~~was $0.64 compared to ~~$0.61.~~a loss of $0.10 in the prior period.

•Weighted average diluted common shares outstanding were lower by ~~4.4%~~1.0% to 31.3 million shares compared to ~~32.7~~31.7 million shares.

•Book value per share increased by ~~$0.13,~~$0.49, or ~~0.9%~~3.2%, to ~~$14.56~~$15.86 at ~~March 31,~~September 30, 2021 from ~~$14.43~~$15.37 at ~~December 31, 2020.~~June 30, 2021.

•Declared and paid dividends of $5.0 million, or $0.16 per common share, in the ~~first~~third quarter of 2021.

•Contributed ~~$77~~$15 million of capital to UPCIC during the ~~first~~third quarter of 2021 to support insurance operations.

•

Entered into a committed, unsecured $35 million revolving credit line with JP Morgan Chase.

3637

Table of Contents

Results of Operations — Three Months Ended ~~March 31,~~September 30, 2021 Compared to Three Months Ended ~~March 31,~~September 30, 2020

Net income was ~~$26.4~~$20.2 million for the three months ended ~~March 31,~~September 30, 2021, compared to net ~~income~~loss of ~~$20.1~~$3.2 million for the same period in 2020. Weighted average diluted common shares outstanding for the three months ended ~~March 31,~~September 30, 2021 were lower by ~~4.4%~~1.0% to 31.3 million shares from ~~32.7~~31.7 million shares for the same period of the prior year. Diluted EPS for the three months ended September 30, 2021 was $0.64 compared to a loss of $0.10 for the same period in 2020. Benefiting the quarter were increases in premiums earned, net, ~~improvements in both realized and unrealized gains and losses and~~ an increase in commission revenue, and a decrease in operating costs and expenses, partially offset by a decrease in net investment income, ~~policy fees~~ and ~~other revenue~~a decrease in both the realized and ~~an increase in operating costs~~unrealized gains and ~~expenses.~~losses. Direct premium earned and premiums earned, net were up ~~15.2%~~15.0% and ~~10.2%~~13.0%, respectively, due to premium growth in ~~all~~17 of the 19 states in which we are licensed and writing during the past 12 months ~~and~~as a result of rate increases implemented during 2020 and 2021, partially offset by higher costs for reinsurance flowing through to premiums earned, net. The net ~~losses~~loss and LAE ratio was ~~59.2%~~70.9% for the three months ended ~~March 31,~~September 30, 2021, compared to ~~61.2%~~101.8% for the same period in 2020 reflecting ~~benefits from~~lower prior years’ reserve development and a decrease in excess weather events beyond those expected, partially offset by higher core net ~~losses when~~losses. As a result of the above and further explained below, the combined ratio for the three months ended September 30, 2021 was 98.6% compared to 134.7% for the ~~prior year quarter.~~three months ended September 30, 2020. See “Overview - Trends” for a discussion of the business trends, and the impact of the COVID-19 pandemic.

A detailed discussion of our results of operations follows the table below (in thousands, except per share data).

Three Months Ended
March 31, Change
2021 2020 $ %
PREMIUMS EARNED AND OTHER REVENUES
Direct premiums written $ 365,314 $ 334,553 $ 30,761 9.2 %
Change in unearned premium 10,292 (8,602) 18,894 NM
Direct premium earned 375,606 325,951 49,655 15.2 %
Ceded premium earned (132,301) (105,122) (27,179) 25.9 %
Premiums earned, net 243,305 220,829 22,476 10.2 %
Net investment income 2,986 6,834 (3,848) (56.3) %
Net realized gains (losses) on investments 542 299 243 81.3 %
Net change in unrealized gains (losses) of equity securities (494) (8,024) 7,530 (93.8) %
Commission revenue 9,126 7,015 2,111 30.1 %
Policy fees 5,387 5,540 (153) (2.8) %
Other revenue 1,905 2,782 (877) (31.5) %
Total premiums earned and other revenues 262,757 235,275 27,482 11.7 %
OPERATING COSTS AND EXPENSES
Losses and loss adjustment expenses 143,963 135,048 8,915 6.6 %
General and administrative expenses 82,443 72,643 9,800 13.5 %
Total operating costs and expenses 226,406 207,691 18,715 9.0 %
INCOME BEFORE INCOME TAXES 36,351 27,584 8,767 31.8 %
Income tax (benefit) expense 9,943 7,517 2,426 32.3 %
NET INCOME $ 26,408 $ 20,067 $ 6,341 31.6 %
Other comprehensive income (loss), net of taxes (16,910) (8,946) (7,964) 89.0 %
COMPREHENSIVE INCOME $ 9,498 $ 11,121 $ (1,623) (14.6) %
DILUTED EARNINGS PER SHARE DATA:
Diluted earnings per common share $ 0.84 $ 0.61 $ 0.23 37.7 %
Weighted average diluted common shares outstanding 31,277 32,731 (1,454) (4.4) %
NM – Not Meaningful

~~Table of~~ ~~Contents~~


	Three Months Ended September 30,				Change
	2021		2020		$		%
PREMIUMS EARNED AND OTHER REVENUES
Direct premiums written	$	432,984	$	409,418	$	23,566	5.8	%
Change in unearned premium	(22,363)		(52,210)		29,847		(57.2)	%
Direct premium earned	410,621		357,208		53,413		15.0	%
Ceded premium earned	(145,967)		(123,017)		(22,950)		18.7	%
Premiums earned, net	264,654		234,191		30,463		13.0	%
Net investment income	2,797		4,557		(1,760)		(38.6)	%
Net realized gains (losses) on investments	4,319		53,827		(49,508)		(92.0)	%
Net change in unrealized gains (losses) of equity securities	(3,759)		1,991		(5,750)		NM
Commission revenue	11,418		8,997		2,421		26.9	%
Policy fees	5,859		6,167		(308)		(5.0)	%
Other revenue	1,966		1,935		31		1.6	%
Total premiums earned and other revenues	287,254		311,665		(24,411)		(7.8)	%
OPERATING COSTS AND EXPENSES
Losses and loss adjustment expenses	187,581		238,477		(50,896)		(21.3)	%
General and administrative expenses	73,209		76,980		(3,771)		(4.9)	%
Total operating costs and expenses	260,790		315,457		(54,667)		(17.3)	%
INCOME (LOSS) BEFORE INCOME TAXES	26,464		(3,792)		30,256		NM
Income tax expense (benefit)	6,281		(623)		6,904		NM
NET INCOME (LOSS)	$	20,183	$	(3,169)	$	23,352	NM
Other comprehensive income (loss), net of taxes	(1,827)		(36,421)		34,594		(95.0)	%
COMPREHENSIVE INCOME (LOSS)	$	18,356	$	(39,590)	$	57,946	NM
DILUTED EARNINGS (LOSS) PER SHARE DATA:
Diluted earnings (loss) per common share	$	0.64	$	(0.10)	$	0.74	NM
Weighted average diluted common shares outstanding	31,337		31,659		(322)		(1.0)	%

NM – Not Meaningful

Direct premiums written increased by ~~$30.8~~$23.6 million, or ~~9.2%~~5.8%, for the quarter ended ~~March 31,~~September 30, 2021, driven by growth within our Florida business of ~~$28.5~~$19.9 million, or ~~10.2%~~5.9%, and growth in our other states business of ~~$2.3~~$3.7 million, or ~~4.0%~~4.9%, as compared to the same period of the prior year. Rate increases approved in 2020 inand 2021 for Florida and infor certain other states were the

Table of Contents

principal driver of higher written premiums ~~despite~~while there was a lower level of new ~~writings and slightly lower renewal retention~~policies compared to the same period of the prior year. ~~During~~A summary of the ~~first quarter~~recent rate increases which are driving increases in written premium are as follows:

•In May 2020, the FLOIR approved an overall 12.4% rate increase for UPCIC on Florida personal residential homeowners’ line of business, effective May 2020 for new business and July 2020 for renewals.

•In December 2020, the FLOIR approved an overall 7.0% rate increase for UPCIC on Florida personal residential homeowners’ line of business, effective December 2020 for new business and March 2021 for renewals.

•In September 2021, the FLOIR approved an overall 14.9% rate increase for UPCIC on Florida personal residential homeowners’ line of business, effective September 2021 for new business and November 2021 for renewals.

•In addition, during the past year, rate increases for UPCIC were approved in Georgia, Indiana, Minnesota, North Carolina, and Pennsylvania.

These rate increases are applied on new business submissions and renewals from the effective date of their renewal and then are earned subsequently over the policy period. The recent rate increases in Florida are in response to rising claim costs driven by higher costs of material and labor associated with claims, the cost of weather events, the rising cost of catastrophe and other reinsurance protecting policyholders and, more importantly, the impact of “social inflation” on claims as claim settlements more frequently involve litigation.

During 2021, management ~~implemented~~continued efforts to prudently manage ~~its~~policy counts and exposures ~~while rate increases take effect, which has slowed~~and implemented new measures intended to slow the growth of written premiums ~~when~~relating to new business while the above rate increases take effect, compared to prior years. ~~Policies~~Reduced new business writings, when coupled with natural attrition among policies and selected policy non-renewals, has resulted in a decrease in policies in force ~~declined~~of 9,430, or 1.0%, from ~~984,830~~977,251 at ~~December 31, 2020~~June 30, 2021 to ~~976,250~~967,821 at ~~March 31,~~September 30, 2021. During the third quarter of 2021, ~~as a result~~the number of ~~management’s effort to reduce new business exposures. Policies~~policies in force declined in 11 out of the 19 states that the Insurance Entities write in as a result of management’s actions. We actively wrote policies in 19 states during third quarter of 2021 compared to 18 states at ~~March 31,~~September 30, 2020. In addition, we are authorized to do business in Tennessee and Wisconsin and are proceeding with product filings in those states. ~~Policies~~At September 30, 2021, policies in force increased 2,359 policies, or 0.2%, premium in force increased $189.6 million, or 13.0%, and total insured value increased ~~as of March 31, 2021 when~~$28.5 billion, or 9.8%, compared to ~~March 31,~~September 30, 2020.

The following table provides direct premiums written for Florida and Other States for the three months ended ~~March 31,~~September 30, 2021 and 2020 (dollars in thousands):


		For the Three Months Ended													For the Three Months Ended
		March 31, 2021				March 31, 2020				Growth year over year					September 30, 2021				September 30, 2020				Growth year over year
State	State	Direct Premiums Written		%		Direct Premiums Written		%		$		%		State	Direct Premiums Written		%		Direct Premiums Written		%		$		%
Florida	Florida	$	307,011	84.0	%	$	278,511	83.2	%	$	28,500	10.2	%	Florida	$	354,799	81.9	%	$	334,916	81.8	%	$	19,883	5.9	%
Other states	Other states	58,303		16.0	%	56,042		16.8	%	2,261		4.0	%	Other states	78,185		18.1	%	74,502		18.2	%	3,683		4.9	%
Total	Total	$	365,314	100.0	%	$	334,553	100.0	%	$	30,761	9.2	%	Total	$	432,984	100.0	%	$	409,418	100.0	%	$	23,566	5.8	%

We seek to grow and generate long-term rate adequate premium in each state where we offer ~~policies, including~~policies. Our diversification strategy seeks to increase business outside of Florida and to improve geographical distribution within Florida. ~~Diversified sources of business are an important objective and premium~~Premium growth outside Florida is a measure monitored by management ~~toward meeting~~in its efforts to meet that objective.

Direct premium earned increased by ~~$49.7~~$53.4 million, or ~~15.2%~~15.0%, for the quarter ended ~~March 31,~~September 30, 2021, reflecting the earning of premiums written over the past 12 months including positive changes in rates and changes in policies in force during that time.

Reinsurance enables our Insurance Entities to limit potential exposures to catastrophic events and other covered events. Ceded premium represents amounts paid to reinsurers for this ~~protection.~~protection and is a cost which reduces net written and net earned premiums. Ceded premium earned increased ~~$27.2~~$23.0 million, or ~~25.9%~~18.7%, for the quarter ended ~~March 31,~~September 30, 2021, as compared to the same period of the prior year. The increase in reinsurance costs reflects an increase in costs associated with the increase in exposures we insure, increased pricing when compared to the expired reinsurance program and differences in the structure and design of the respective programs. Reinsurance costs, as a percentage of direct premium earned, increased from ~~32.3%~~34.4% for the three months ended ~~March 31,~~September 30, 2020 to ~~35.2%~~35.5% for the three months ended ~~March 31, 2021.~~September 30, 2021, primarily due to the general increase in the pricing of reinsurance which generally takes effect prior to primary rate increases. Reinsurance costs associated with each year’s reinsurance program are earned over the annual policy period which typically runs from June 1st to May 31st.. See the discussion above for the Insurance Entities’ ~~2020-2021~~2021-2022 reinsurance programs and “Item 1—Note 4 (Reinsurance).”

Premiums earned, net of ceded premium earned, grew by ~~10.2%~~13.0%, or ~~$22.5~~$30.5 million, to ~~$243.3~~$264.7 million for the three months ended ~~March 31,~~September 30, 2021, reflecting an increase in direct premium earned offset by increased costs for reinsurance.

Net investment income was ~~$3.0~~$2.8 million for the three months ended ~~March 31,~~September 30, 2021, compared to ~~$6.8~~$4.6 million for the same period in 2020, a decrease of ~~$3.8~~$1.8 million, or ~~56.3%~~38.6%. This decrease is largely attributable to significantly lower yields on the

Table of Contents

reinvested portfolio following the sale and the realization of gains in the third and fourth quarters of 2020 of a majority of available-for-sale debt securities in the portfolio that were in an unrealized gain ~~position in the third and fourth quarters of 2020.~~ position.

Market rates in the second half of 2020 were considerably lower than the book yields of the portfolio prior to the ~~sale.~~sale, and we expect the trend in lower interest income to continue, as long as we compare current yields to yields in the portfolio before it was sold in 2020. Additionally, income from cash investing was down ~~$0.8 million~~ in the ~~first~~third quarter of 2021 as compared to the same period of the prior year due to significantly lower yields on cash sweep and short-term cash investing. Total invested assets were ~~$1,017.3~~$1,112.4 million as of ~~March 31,~~September 30, 2021 compared to $919.9 million as of December 31, 2020. The increase is attributable to the reinvestment of investment returns and $175 million in additional contributions to the investment portfolio from excess cash. Cash and cash equivalents were ~~$90.8~~$224.8 million at ~~March 31,~~September 30, 2021 compared to $167.2 million at December 31, 2020, ~~a decrease~~an increase of ~~45.7%~~34.5%. This increase is the result of maintaining higher cash balances to support upcoming reinsurance premium payments in October and December 2021. Cash and cash equivalents are invested short term until needed to settle loss and LAE payments, reinsurance premium payments and operating cash needs or until they are deployed by our investment advisors.

Yields from cash and cash equivalents, short-term investments and the available-for-sale debt portfolio are dependent on the composition of the portfolio, future market forces, monetary policy and interest rate policy from the Federal Reserve. The Federal Reserve has broadly been ~~lowering and~~ maintaining lower interest rates, which has impacted the effective yields on ~~new~~newly purchased available-for-sale ~~portfolio~~securities and overnight cash purchases and short-term investments. The overall trend has been lower interest rates on new purchases of securities over the past year and lower returns on cash and cash equivalents and short-term investments. As discussed ~~below,~~above, due to the significant sale of securities during the third and fourth quarters of 2020, it is expected that future portfolio returns will reflect lower book yields based on current market conditions.

~~Table of~~ ~~Contents~~

We sell investments, including securities, from our investment portfolio from time to time to meet our investment objectives or take advantage of market opportunities. During the three months ended ~~March 31,~~September 30, 2021, sales of available-for-sale debt securities resulted in net realized gain of $0.7 million, sales of equity securities resulted in net realized gain of ~~$0.3 million, sales of available-for-sale debt securities resulted in net realized losses of $0.2~~$1.3 million, and the sale of an investment real estate property which was classified as assets held for sale in the first quarter of 2021 resulted in a realized gain of ~~$0.4~~$2.3 million ingenerating total ~~generating~~ net realized ~~gain~~gains of ~~$0.5 million.~~$4.3 million during the quarter. During the three months ended ~~March 31,~~September 30, 2020, sales of available-for-sale debt securities resulted in net realized gains of ~~$0.3 million~~$53.8 million. In 2020, we took the opportunity to realize the increase in fair value of available-for-sale debt securities to increase the statutory surplus of UPCIC. See “Item 1—Note 3 (Investments).”

There was a ~~$0.5~~$3.8 million net unrealized loss in equity securities during the three months ended ~~March 31,~~September 30, 2021 compared to ~~an $8.0~~a $2.0 million net unrealized ~~loss~~gain in equity securities during the three months ended ~~March 31, 2020 following the onset of the COVID-19 pandemic. Unrealized~~September 30, 2020. Net change in unrealized gains or losses reflected on the income statement are the result of changes in the fair market value of our equity securities during the period for securities still held at the end of the reported period and the reversal of unrealized gains or losses for securities sold during the period. See “Item 1—Note 3 (Investments).”

During 2020, the COVID-19 pandemic disrupted the financial markets. In the first quarter of 2020, our investment portfolio was adversely impacted, but has since substantially recovered. We took advantage of the recovery with the realization of gains on our available-for-sale debt securities discussed above. We believe the adverse impact to our investment portfolio was minimized in part during this COVID-19 pandemic-induced market dislocation as a result of our conservative investment strategy’s focus on capital preservation and adequate liquidity to pay claims. We believe the high credit rating and shorter duration foundation of our portfolio and portfolio diversification will help us weather these difficult market conditions, thereby limiting the impact of future economic financial market downturns on the portfolio. Recent market yields have been lower when compared to prior years and we expect the trend in lower interest income to continue as long as we compare current yields to yields on the portfolio before it was sold in 2020. We will continue to monitor the impact of the COVID-19 pandemic on our portfolio and the impact of the expected economic recovery. Significant uncertainties and emerging risks still exist regarding the potential long-term impact of the COVID-19 pandemic on the credit markets and our investment portfolio.

Commission revenue is comprised principally of brokerage commissions we earn from third-party reinsurers (excluding the FHCF) on reinsurance placed for the Insurance Entities. Commission revenue is earned pro-rata over the reinsurance policy period which runs from June 1st to May 31st of the following year. For the three months ended ~~March 31,~~September 30, 2021, commission revenue was ~~$9.1~~$11.4 million, compared to ~~$7.0~~$9.0 million for the three months ended ~~March 31,~~September 30, 2020. The increase in commission revenue of ~~$2.1~~$2.4 million, or ~~30.1%~~26.9%, for the three months ended ~~March 31,~~September 30, 2021 was primarily due to increased commissions from third-party reinsurers earned on increased reinsurance premiums ~~due~~which is attributable to growth in our exposures, as well as the difference in pricing and structure associated with our reinsurance program when compared to the prior year.

Policy fees were $5.9 million for the three months ended ~~March 31,~~September 30, 2021 ~~were $5.4 million~~ compared to ~~$5.5~~$6.2 million for the same period in 2020. The decrease of ~~$0.2~~$0.3 million, or ~~2.8%,~~5.0% was the result of a decrease in the total combined number of new and renewal policies written during the three months ended ~~March 31,~~September 30, 2021 compared to the same period in ~~2020.~~2020 in states where we are permitted to charge this fee.

Table of Contents

The following table presents losses and LAE incurred on a direct, ceded and net basis expressed in dollars and as a percent of the respective amounts of premiums earned. These amounts are further categorized as 1)i) core losses, 2)ii) weather events for the current accident year and 3)iii) prior years’ reserve development (dollars in thousands):


		Three Months Ended March 31, 2021													Three Months Ended September 30, 2021
		Direct		Loss Ratio		Ceded		Loss Ratio		Net		Loss Ratio			Direct		Loss Ratio		Ceded		Loss Ratio		Net		Loss Ratio
Premiums earned	Premiums earned	$	375,606			$	132,301			$	243,305			Premiums earned	$	410,621			$	145,967			$	264,654

Loss and loss adjustment expenses:	Loss and loss adjustment expenses:													Loss and loss adjustment expenses:
Core losses	Core losses	$	145,228	38.7	%	$	28	—	%	$	145,200	59.7	%	Core losses	$	176,161	42.9	%	$	69	—	%	$	176,092	66.5	%
Weather events*	Weather events*	—		—	%	—		—	%	—		—	%	Weather events*	—		—	%	—		—	%	—		—	%
Prior years’ reserve development	Prior years’ reserve development	92,070		24.5	%	93,307		70.5	%	(1,237)		(0.5)	%	Prior years’ reserve development	87,907		21.4	%	76,418		52.4	%	11,489		4.4	%
Total losses and loss adjustment expenses	Total losses and loss adjustment expenses	$	237,298	63.2	%	$	93,335	70.5	%	$	143,963	59.2	%	Total losses and loss adjustment expenses	$	264,068	64.3	%	$	76,487	52.4	%	$	187,581	70.9	%

*Includes only current year weather events beyond those expected.	*Includes only current year weather events beyond those expected.													*Includes only current year weather events beyond those expected.

~~Table of~~ ~~Contents~~


		Three Months Ended March 31, 2020													Three Months Ended September 30, 2020
		Direct		Loss Ratio		Ceded		Loss Ratio		Net		Loss Ratio			Direct		Loss Ratio		Ceded		Loss Ratio		Net			Loss Ratio
Premiums earned	Premiums earned	$	325,951			$	105,122			$	220,829			Premiums earned	$	357,208			$	123,017			$	234,191

Loss and loss adjustment expenses:	Loss and loss adjustment expenses:													Loss and loss adjustment expenses:
Core losses	Core losses	$	129,728	39.8	%	$	21	—	%	$	129,707	58.7	%	Core losses	$	140,470	39.3	%	$	78	0.1	%	$	140,392		59.9	%
Weather events*	Weather events*	1,000		0.3	%	—		—	%	1,000		0.5	%	Weather events*	70,000		19.6	%	2,000		1.6	%	68,000			29.0	%
Prior years’ reserve development	Prior years’ reserve development	42,515		13.0	%	38,174		36.3	%	4,341		2.0	%	Prior years’ reserve development	136,737		38.3	%	106,652		86.7	%	30,085			12.9	%
Total losses and loss adjustment expenses	Total losses and loss adjustment expenses	$	173,243	53.2	%	$	38,195	36.3	%	$	135,048	61.2	%	Total losses and loss adjustment expenses	$	347,207	97.2	%	$	108,730	88.4	%	$	238,477		101.8	%
																									*Includes only current year weather events beyond those expected.

See “Item 1—Note 6 (Liability for Unpaid Losses and Loss Adjustment Expenses)” for change in liability for unpaid losses and LAE.

Management looks at losses and LAE in three areas, as described below and represented in the tables above, each of which ~~have~~has different drivers ~~which~~that impact reported results. As a result, these components of losses and LAE are described separately. Overall losses and LAE, net of reinsurance recoveries, were ~~$144.0~~$187.6 million resulting in a ~~59.2%~~70.9% net loss and LAE ratio for the quarter ended ~~March 31,~~September 30, 2021. This compares to ~~$135.0~~$238.5 million resulting in a ~~61.2%~~101.8% net loss and LAE ratio for the quarter ended ~~March 31,~~September 30, 2020. Increased ceded premiums also impact the ratio calculations such that the net loss and LAE ratio for the three months ended September 30, 2021 also reflects higher relative reinsurance costs compared to the same period in 2020 which contributed an overall increase of 1.2 percentage points to the net loss and LAE ratio. See the discussion above for the Insurance Entities’ 2021-2022 reinsurance programs and “Item 1 — Note 4 (Reinsurance).”

The factors impacting losses and LAE are as follows:

•Core losses

◦Our core losses consist of all ~~other~~ losses and LAE for the current year ~~strengthening and excludes~~excluding both weather events for the current year beyond those ~~expected~~anticipated in our regular accrual process and prior years’ reserve development. Core losses were ~~38.7%~~42.9% of direct premium earned for the quarter ended ~~March 31,~~September 30, 2021 compared to ~~39.8%~~39.3% for the same period in 2020. These losses and loss ratios benefit from the ~~profitable impact~~potential profits generated through the management of ~~ceded~~claims by our claims adjusting affiliate, including claim fees ceded to reinsurers, which are described below, reducing core losses. The core loss ratio for 2020 and 2021 reflects ~~trends we have seen in higher expected costs~~actions taken by management to ~~settle claims in the Florida market, specifically in response~~increase its loss pick to ~~increased trends in litigated and represented claims.~~accrue for current accident year reserves. Core losses also increase as premium volume increases year over year. Although the Insurance Entities received rate increases in Florida and certain other states, management has elected not to ~~keep~~decrease the core loss ratio ~~in line with~~compared to the prior year but to increase it and to monitor results until management sees loss costs stabilize in Florida and certain other states. ~~The~~During 2021, management increased the core loss ratio ~~net is also negatively impacted~~ in the second quarter of 2021 by ~~a proportionally greater spend on reinsurance~~one loss ratio point and then in the third quarter of 2021 by an additional one loss ratio point. These increases made during 2021 were retroactive to January 1, 2021 in both cases. The increase in the core loss ratio during the quarter resulted in an increase of $15.9 million in losses and LAE which, when combined with the $7.7 million recorded in the first half of 2021, effectively increases the ~~net~~current accident year loss ~~ratio. See~~pick by 2 loss ratio points to 42% through September 30, 2021. This increase reflects recent and ongoing trends in weather-related claims

Table of Contents

as well as the ~~discussion above for the Insurance Entities’ 2020-2021 reinsurance programs~~continuing prevalence of solicited, represented, and ~~“Item 1—Note 4 (Reinsurance).”~~litigated claims in Florida resulting in increased claims frequencies, losses and loss adjustment expenses.

•Weather events beyond those expected

◦There were no weather events ~~above plan~~beyond those expected and included in the core losses during the quarter ended ~~March 31,~~September 30, 2021.

◦During the quarter ended ~~March 31,~~September 30, 2020, there were two hurricanes, Sally and Isaias, and a number of weather events ~~totaled $1.0~~which in the aggregate exceeded core loss ratio expectations. Our initial estimates on Hurricane Sally were gross losses of $45 million ~~direct~~ and net ~~principally for~~losses of $43 million after reinsurance. Hurricane Isaias and the other weather events beyond those ~~expected.~~expected totaled $25 million on a direct and net basis as these events do not benefit from our reinsurance program due to losses being below our attachment point.

•Prior years’ reserve development

◦~~Management identifies two~~Two drivers ~~which~~ influence the amounts recorded as prior years’ reserve development, namely: (i) changes to prior estimates of direct and net ultimate losses on prior accident years excluding major hurricanes and (ii) changes into prior estimates of direct and net ultimate losses on hurricanes.

▪During the quarter ended ~~March 31,~~September 30, 2021, prior years’ reserve development totaled ~~$92.1~~$87.9 million of direct losses and ~~$1.2~~$11.5 million of net ~~favorable~~unfavorable loss development after the benefit of reinsurance.

▪•Prior years’ reserve development for the quarter ended March 31, 2021 was the result of a gross increase in the ultimate losses for Hurricane Sally of $92 million. Changes to ceded reserves on prior years’For hurricanes, exceeded gross development by $1.2 million, resulting in net favorable development on prior years’ reserve development. There was an increase in ceded reserves on Hurricane Sally as a result of recoveries on losses outside of Florida, which have a lower attachment point, offset by a reduction in Hurricane Irma recoveries representing previously ceded losses not subject to recovery. As a result, net prior years’ reserve development was favorable.

▪~~Excluding hurricanes, there was no~~ prior years’ reserve development for the quarter ended ~~March 31,~~September 30, 2021 was the result of a direct increase in the ultimate losses of $81.7 million offset by ceded hurricane losses of $76.4 million resulting in net unfavorable development of $5.3 million. Direct losses increased for Hurricanes Irma and Sally.

•Excluding hurricanes, there was $6.2 million of direct and net prior years’ reserve development for the quarter ended September 30, 2021. This development, primarily from 2019 and the prior accident years, resulted from the settlement on litigated claims exceeding prior estimated amounts.

▪For the quarter ended ~~March 31,~~September 30, 2020, direct prior years’ reserve development of ~~$42.5~~$136.7 million gross, less ~~$38.2~~$106.7 million ceded, ~~resulting~~resulted in ~~$4.3~~$30.1 million net development. ~~The direct and net prior~~

•Prior years’ reserve development, excluding hurricanes described above, was ~~principally due to increased ultimate~~$19.6 million direct ~~losses~~ and ~~LAE for Hurricane Irma.~~

~~Table~~$19.3 million net of ~~Contents~~

~~The net loss and LAE ratio~~reinsurance for the quarter ended ~~March 31, 2021~~September 30, 2020, which was ~~59.2% compared to 61.2%~~the result of increased prior year companion claims in the ~~first quarter~~run up to the expiration of the ~~prior year. The decrease~~statute of ~~2.0 loss ratio points~~limitations for Hurricane Irma claims and related companion claims.

•For the quarter ended September 30, 2020, development of direct and net losses on previously reported hurricanes was ~~a result of: (1) favorable prior years’ reserve~~$117.1 million direct and $10.8 million net after the benefit of reinsurance. This was principally driven by continued adverse development ~~on prior years’~~of previous estimated losses and LAE ~~reserves (2.5 loss ratio points); (2) decreased weather (0.5 loss ratio points);~~on Hurricane Irma and, ~~(3) increased~~to a lesser extent, Hurricane Michael. Net development for the quarter ended September 30, 2020 principally resulted from an increase in our previously estimated ~~core~~ losses and LAE ~~ratio and strengthening~~on Hurricane Irma for ~~the current year (4.1 loss ratio points,~~claims which ~~include 4.1 loss ratio points as a result of higher reinsurance costs). The increase was partially offset by higher financial benefit~~are not eligible for recovery from the ~~management~~FHCF.

▪Florida law bars new, supplemental or reopened claims for loss caused by the peril of ~~claims, including claims fees ceded to reinsurers (3.1 loss ratio points).~~

windstorm or hurricane unless notice is provided within three years of the event. In September 2020, the three-year period following Hurricane Irma expired. The Company continues to ~~experience inflated costs for losses~~adjust and ~~LAE in the Florida market where an industry has developed around the solicitation, filing and litigation of personal residential~~settle Hurricane Irma claims resulting in a pattern of continued increased year over year levels of represented claims, inflation of purported claim amounts, and increased demands for attorneys’ fee. Active solicitation of personal residential claims in Florida by policyholder representatives, remediation companies and repair companies has led to an increase in the frequency and severity of personal residential claims in Florida exceeding historical levels and levels seen in other jurisdictions. A Florida statute providing a one-way right of attorneys’ fees against insurers, coupled with other adverse statutes and judicial rulings, have further produced a legal environment in Florida that ~~encourages litigation, in many cases without regard~~were reported prior to the ~~underlying circumstances~~expiration of the ~~claims.~~

three-year period.

The market trends in losses and LAE led us to file in February 2020 for an overall 12.4% rate increase in Florida, which was approved effective May 18, 2020 for new business and July 7, 2020 for renewals. In addition we filed and received approval on December 31, 2020 to further increase our rates in Florida by an additional 7.0% in response to higher reinsurance costs associated with the reinsurance program we put into effect June 1, 2020. This rate change was effective December 31, 2020 for new business and March 1, 2021 for renewal business. In addition, we implemented changes to certain new business underwriting guidelines, reduced new business writings in certain Florida counties and developed and implemented specialized claims and litigation management efforts to address market trends which we believe are driving up claim costs.

The financial benefit generated by our claims adjusting affiliate from the management of claims, including claim fees ceded by our Insurance Entities to reinsurers, was ~~$8.1~~$3.7 million for the three months ended ~~March 31,~~September 30, 2021, compared to ~~$0.3~~$2.2 million during the three months ended ~~March 31,~~September 30, 2020, driven ~~primarily~~ by the recoveries from reinsurers ~~in excess of costs~~ and ~~the financial impact of~~ internal claim ~~services on the expected core loss ratio.~~services. The benefit was recorded in the condensed consolidated financial statements as a reduction to losses and LAE.

Table of Contents

General and administrative expenses were ~~$82.4~~$73.2 million for the three months ended ~~March 31,~~September 30, 2021, compared to ~~$72.6~~$77.0 million during the same period in 2020, as follows (dollars in thousands):

Three Months Ended
March 31, Change
2021 2020 $ %
$ Ratio $ Ratio
Premiums earned, net $ 243,305 $ 220,829 $ 22,476 10.2 %
General and administrative expenses:
Policy acquisition costs 56,458 23.2 % 46,864 21.2 % 9,594 20.5 %
Other operating costs (1) 25,985 10.7 % 25,779 11.7 % 206 0.8 %
Total general and administrative expenses $ 82,443 33.9 % $ 72,643 32.9 % $ 9,800 13.5 %
(1)Other operating costs includes $20 and $52 of interest expense for the three months ended March 31, 2021 and 2020, respectively.


	Three Months Ended
	September 30,								Change
	2021				2020				$		%
	$		Ratio		$		Ratio
Premiums earned, net	$	264,654			$	234,191			$	30,463	13.0	%
General and administrative expenses:
Policy acquisition costs	57,062		21.6	%	51,594		22.1	%	5,468		10.6	%
Other operating costs (1)	16,147		6.1	%	25,386		10.8	%	(9,239)		(36.4)	%

Total general and administrative expenses	$	73,209	27.7	%	$	76,980	32.9	%	$	(3,771)	(4.9)	%
(1)Other operating costs includes $39 thousand and $16 thousand of interest expense for the three months ended September 30, 2021 and 2020, respectively.

General and administrative expenses ~~increased~~decreased by ~~$9.8~~$3.8 million, which was the result of a decrease in other operating costs of $9.2 million,offset by increases in policy acquisition costs of ~~$9.6 million, primarily due to commissions associated with increased premium volume and an increase in other operating costs of $0.2~~$5.5 million. The expense ratio as a percentage of premiums earned, net ~~increased from 32.9%~~was 27.7% for the three months ended ~~March 31, 2020~~was September 30, 2021 compared to ~~33.9%~~32.9% for the same period in 2020.

•The decrease in other operating costs of $9.2 million reflects lower performance and share-based compensation, lower marketing and distribution costs, and lower costs associated with employee medical benefits. The other operating cost ratio was 6.1% for the three months ended September 30, 2021, compared to 10.8% for the same period in 2020. This reduction reflects several factors including economies of scale as we continue to grow premium, efficiencies gained from leveraging technology and spending discipline. While management recalibrated accruals during the quarter for certain remaining expenditures related to 2021, we expect full year 2021 results to be in line with the operating ratio run rate for the first nine months of 2021.

•The increase in policy acquisition costs of $5.5 million reflects premium growth, partially offset by a reduction of 2 percentage points in the commission rate paid to agents on the renewal of Florida policies effective April of 2021, which will also benefit future periods. The decrease in policy acquisition costs as a percentage of premiums earned, net ~~increased~~ during the quarter asis due to the reduction in commissions paid to agents, partially offset by higher reinsurance costs reducing premiums earned, net in a greater proportion than the prior year.

As a result of ~~bonus payouts to agents exceeding previous estimates, higher premium tax rate and~~ the ~~ratio impact of higher reinsurance costs than previous years reducing premiums earned, net. The commission rate paid to agents on~~above, the ~~renewal of Florida policies was reduced 2 percentage points effective April 1, 2021. Other operating cost~~combined ratio for the ~~three months~~third quarter ended ~~March 31,~~September 30, 2021 was ~~10.7%~~98.6% compared to ~~11.7%~~134.7% for the same period in 2020. The decrease reflects improved profitability when compared to the ~~first~~third quarter of ~~2020, reflecting lower advertising costs~~2020. The reduction was the result of decreases in both the loss and ~~performance bonuses in 2021~~LAE ratio and ~~continued economies of scale~~expense ratio as ~~other operating costs did not increase at the same rate as premiums earned, net.~~described above.

Income tax expense was ~~$9.9~~$6.3 million for the quarter ended ~~March 31,~~September 30, 2021 compared to an income tax ~~expense~~benefit of ~~$7.5~~$0.6 million for the quarter ~~ending March 31,~~ended September 30, 2020. Our effective tax rate (“ETR”) increased to ~~27.4%~~23.7% for the three months ended ~~March 31,~~September 30, 2021, as compared to ~~27.3%~~16.4% for the three months ended ~~March 31,~~September 30, 2020. The ETR increased as a result of a ~~higher~~lower ratio of permanent items relative to the amount of income before taxes, principally non-deductible compensation, and a lower level of discrete tax benefits.

Other comprehensive loss, net of taxes for the three months ended ~~March 31,~~September 30, 2021, was ~~$16.9~~$1.8 million compared to other comprehensive loss of ~~$8.9~~$36.4 million for the same period in 2020, reflecting ~~reclassifications out of cumulative other comprehensive income for available-for-sale debt securities sold and~~ after-tax changes in fair value of available-for-sale debt securities held in our investment ~~portfolio.~~portfolio and reclassifications out of accumulated other comprehensive income for available-for-sale debt securities sold. See “Item 1—Note 11 (Other Comprehensive Income (Loss))” for additional information about the amounts comprising other comprehensive income for these periods.

4143

Table of Contents

Results of Operations — Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Net income was $68.5 million for the nine months ended September 30, 2021 compared to $36.8 million for the nine months ended September 30, 2020, an increase of $31.8 million, or 86.3%. Weighted average diluted common shares outstanding for the nine months ended September 30, 2021 were lower by 2.8% to 31.3 million shares from 32.2 million shares for the same period of the prior year. Diluted EPS for the nine months ended September 30, 2021 was $2.19 compared to $1.14 in 2020, an increase of $1.05, or 92.1%. Benefiting the nine months ended September 30, 2021 were increases in premiums earned, net, an increase in commission revenue, and a decrease in operating costs and expenses partially offset by a decrease in net investment income, a decrease in both the realized and unrealized gains and losses, policy fees and other revenue. Direct premium earned and premiums earned, net were up 15.5% and 12.1%, respectively, due to premium growth in 17 of the 19 states in which we are licensed and writing during the past 12 months as a result of rate increases implemented during 2020 and 2021, partially offset by higher costs for reinsurance flowing through to premiums earned, net. The net loss and LAE ratio was 65.3% for the nine months ended September 30, 2021, compared to 77.0% for the same period in 2020 reflecting lower prior years’ reserve development and a decrease in excess weather events beyond those expected partially offset by higher core net losses. As a result of the above and as further explained below, the combined ratio for the nine months ended September 30, 2021 was 96.4% compared to 109.8% for the nine months ended September 30, 2020. See “Overview - Trends” for a discussion of the business trends, and the impact of the COVID-19 pandemic.

A detailed discussion of our results of operations follows the table below (in thousands, except per share data).


	Nine Months Ended September 30,				Change
	2021		2020		$		%
PREMIUMS EARNED AND OTHER REVENUES
Direct premiums written	$	1,271,925	$	1,148,656	$	123,269	10.7	%
Change in unearned premium	(93,124)		(127,858)		34,734		(27.2)	%
Direct premium earned	1,178,801		1,020,798		158,003		15.5	%
Ceded premium earned	(414,670)		(339,408)		(75,262)		22.2	%
Premiums earned, net	764,131		681,390		82,741		12.1	%
Net investment income	8,641		17,570		(8,929)		(50.8)	%
Net realized gains (losses) on investments	5,357		54,294		(48,937)		(90.1)	%
Net change in unrealized gains (losses) of equity securities	(3,024)		(2,162)		(862)		39.9	%
Commission revenue	30,404		23,770		6,634		27.9	%
Policy fees	17,821		18,253		(432)		(2.4)	%
Other revenue	5,862		6,529		(667)		(10.2)	%
Total premiums earned and other revenues	829,192		799,644		29,548		3.7	%
OPERATING COSTS AND EXPENSES
Losses and loss adjustment expenses	498,765		524,870		(26,105)		(5.0)	%
General and administrative expenses	237,553		223,544		14,009		6.3	%
Total operating costs and expenses	736,318		748,414		(12,096)		(1.6)	%
INCOME BEFORE INCOME TAXES	92,874		51,230		41,644		81.3	%
Income tax expense	24,342		14,450		9,892		68.5	%
NET INCOME	$	68,532	$	36,780	$	31,752	86.3	%
Other comprehensive income (loss), net of taxes	(10,741)		(19,299)		8,558		(44.3)	%
COMPREHENSIVE INCOME (LOSS)	$	57,791	$	17,481	$	40,310	230.6	%
DILUTED EARNINGS PER SHARE DATA:
Diluted earnings per common share	$	2.19	$	1.14	$	1.05	92.1	%
Weighted average diluted common shares outstanding	31,302		32,202		(900)		(2.8)	%

NM – Not Meaningful

Direct premiums written increased by $123.3 million, or 10.7%, for the nine months ended September 30, 2021, driven by growth within our Florida business of $114.0 million, or 12.0%, and growth in our other states business of $9.3 million, or 4.6%, as compared to the same period of the prior year. Rate increases approved in 2020 and 2021 for Florida and for certain other states

Table of Contents

were the principal driver of higher written premiums while there was a lower level of new policies compared to the same period of the prior year. A summary of the recent rate increases which are driving increases in written premium are as follows:

•In addition, during the past year, rate increases for UPCIC were approved in Georgia, Indiana, Minnesota, North Carolina, and Pennsylvania.

These rate increases are applied on new business submissions and renewals from the effective date of their renewal, and then are earned subsequently over the policy period. The recent rate increases in Florida are in response to rising claim costs driven by higher costs of material and labor associated with claims, the cost of weather events, the rising cost of catastrophe and other reinsurance protecting policyholders and, more importantly, the impact of “social inflation” on claims as claim settlements more frequently involve litigation.

During 2021, management continued efforts to prudently manage policy counts and exposures and implemented new measures intended to slow the growth of written premiums relating to new business while the above rate increases take effect, compared to prior years. Reduced new business writings, when coupled with natural attrition among policies and selected policy non-renewals, has resulted in a decrease in policies in force of 17,009, or 1.7%, during 2021 from 984,830 at December 31, 2020 to 967,821 at September 30, 2021. During the nine months ended September 30, 2021, the number of policies in force declined in 10 out of the 19 states that the Insurance Entities write in as a result of management’s actions. We actively wrote policies in 19 states during 2021 compared to 18 states at September 30, 2020. In addition, we are authorized to do business in Tennessee and Wisconsin and are proceeding with product filings in those states. At September 30, 2021, policies in force increased 2,359 policies, or 0.2%, premium in force increased $189.6 million, or 13.0%, and total insured value increased $28.5 billion, or 9.8%, compared to September 30, 2020

The following table provides direct premiums written for Florida and Other States for the nine months ended September 30, 2021 and 2020 (dollars in thousands):


	For the Nine Months Ended
	September 30, 2021				September 30, 2020				Growth year over year
State	Direct Premiums Written		%		Direct Premiums Written		%		$		%
Florida	$	1,062,180	83.5	%	$	948,196	82.5	%	$	113,984	12.0	%
Other states	209,745		16.5	%	200,460		17.5	%	9,285		4.6	%
Total	$	1,271,925	100.0	%	$	1,148,656	100.0	%	$	123,269	10.7	%

We seek to grow and generate long-term rate adequate premium in each state where we offer policies. Our diversification strategy seeks to increase business outside of Florida and to improve geographical distribution within Florida.Premium growth outside Florida is a measure monitored by management in its efforts to meet that objective.

Direct premium earned increased by $158.0 million, or 15.5%, for the nine months ended September 30, 2021, reflecting the earning of premiums written over the past 12 months including positive changes in rates and changes in policies in force during that time.

Reinsurance enables our Insurance Entities to limit potential exposures to catastrophic events and other covered events. Ceded premium represents amounts paid to reinsurers for this protection and is a cost which reduces net written and net earned premiums. Ceded premium earned increased $75.3 million, or 22.2%, for the nine months ended September 30, 2021 as compared to the same period of the prior year. The increase in reinsurance costs reflects an increase in costs associated with the increase in exposures we insure, increased pricing when compared to the expired reinsurance program and differences in the structure and design of the respective programs. Reinsurance costs, as a percentage of direct premium earned, increased from 33.2% in 2020 to 35.2% in 2021 primarily due to the general increase in the pricing of reinsurance which generally takes effect prior to primary rate increases. Reinsurance costs associated with each year’s reinsurance program are earned over the annual policy period which typically runs fromJune 1st to May 31st. See the discussion above for the Insurance Entities’ 2021-2022 reinsurance programs and “Item 1— Note 4 (Reinsurance).”

Premiums earned, net of ceded premium earned, grew by 12.1%, or $82.7 million, to $764.1 million for the nine months ended September 30, 2021, reflecting an increase in direct premium earned offset by increased costs for reinsurance.

Table of Contents

Net investment income was $8.6 million for the nine months ended September 30, 2021, compared to $17.6 million for the same period in 2020, a decrease of $8.9 million, or 50.8%. This decrease is largely attributable to significantly lower yields on the reinvested portfolio following the sale of a majority of available-for-sale debt securities in the portfolio that were in an unrealized gain position in the third and fourth quarters of 2020. In the first quarter of 2020, our investment portfolio was adversely impacted by the COVID-19 pandemic-induced market dislocation, but subsequently recovered generating unrealized gains that were substantially higher than amounts prior to the pandemic. During the third and fourth quarters of 2020, we took advantage of the recovery by monetizing the increase in fair value generating significant realization gains from the sale of available-for-sale debt securities.

Market rates in the second half of 2020 were considerably lower than the book yields of the portfolio prior to the sale, and we expect the trend in lower interest income to continue, as long as we compare current yields to yields in the portfolio before it was sold in 2020. Additionally, income from cash investing was down $0.9 million in the first nine months of 2021 compared to the same period of the prior year due to significantly lower yields on cash sweep and short-term cash investing. Total invested assets were $1,112.4 million as of September 30, 2021 compared to $919.9 million as of December 31, 2020. The increase is attributable to the reinvestment of investment returns and $175 million in additional contributions to the investment portfolio from excess cash. Cash and cash equivalents were $224.8 million at September 30, 2021 compared to $167.2 million at December 31, 2020, an increase of 34.5%. This increase is the result of maintaining higher cash balances to support upcoming reinsurance premium payments in October and December 2021. Cash and cash equivalents are invested short term until needed to settle loss and LAE payments, reinsurance premium payments and operating cash needs or until they are deployed by our investment advisors.

Yields from cash and cash equivalents, short-term investments and the available-for-sale debt portfolio are dependent on the composition of the portfolio, future market forces, monetary policy and interest rate policy from the Federal Reserve. The Federal Reserve has broadly been maintaining lower interest rates, which has impacted the effective yields on newly purchased available-for-sale securities and overnight cash purchases and short-term investments. The overall trend has been lower interest rates on new purchases of securities over the past year and lower returns on cash and cash equivalents and short-term investments. As discussed above, due to the significant sale of securities during the third and fourth quarters of 2020, it is expected that future portfolio returns will reflect lower book yields based on current market conditions.

We sell investments, including securities, from our investment portfolio from time to time to meet our investment objectives or take advantage of market opportunities. During the nine months ended September 30, 2021, sales of available-for-sale debt securities resulted in a net realized gain of $0.3 million, sales of equity securities resulted in net realized gain of $2.4 million, and the sale of two investment real estate property, which includes one classified as assets held for sale in the first nine months of 2021, resulted in a realized gain of $2.7 million, generating total net realized gains of $5.4 million. During the nine months ended September 30, 2020, sales of available-for-sale debt securities resulted in net realized gains of $54.3 million. In 2020, we took the opportunity to realize the increase in fair value of available-for-sale debt securities to increase the statutory surplus of UPCIC. See “Item 1—Note 3 (Investments).”

There was a $3.0 million net unrealized loss in equity securities during the nine months ended September 30, 2021 compared to a $2.2 million net unrealized loss in equity securities during the nine months ended September 30, 2020. Net change in unrealized gains or losses reflected on the income statement are the result of changes in the fair market value of our equity securities during the period for securities still held at the end of the reported period and the reversal of unrealized gains or losses for securities sold during the period. See “Item 1—Note 3 (Investments).”

Commission revenue is comprised principally of brokerage commissions we earn from third-party reinsurers (excluding the FHCF) on reinsurance placed for the Insurance Entities. Commission revenue is earned pro-rata over the reinsurance policy period which runs from June 1st to May 31st of the following year. For the nine months ended September 30, 2021, commission revenue was $30.4 million, compared to $23.8 million for the nine months ended September 30, 2020. The increase in commission revenue of $6.6 million, or 27.9%, for the nine months ended September 30, 2021 was primarily due to increased commissions from third-party reinsurers earned on increased reinsurance premiums which is attributable to growth in our exposures, as well as the difference in pricing and structure associated with our reinsurance program when compared to the prior year.

Policy fees for the nine months ended September 30, 2021 were $17.8 million compared to $18.3 million for the same period in 2020. The decrease of $0.4 million, or 2.4%, was the result of a decrease in the total combined number of new and renewal policies written during the nine months ended September 30, 2021 compared to the same period in 2020 in states where we are permitted to charge this fee.

Table of Contents

The following table presents losses and LAE incurred on a direct, ceded and net basis expressed in dollars and as a percent of the respective amounts of premiums earned. These amounts are further categorized as i) core losses, ii) weather events for the current accident year and iii) prior years’ reserve development (dollars in thousands):


	Nine Months Ended September 30, 2021
	Direct		Loss Ratio		Ceded		Loss Ratio		Net		Loss Ratio
Premiums earned	$	1,178,801			$	414,670			$	764,131

Loss and loss adjustment expenses:
Core losses	$	480,801	40.8	%	$	19	—	%	$	480,782	62.9	%
Weather events*	—		—	%	—		—	%	—		—	%
Prior years’ reserve development	296,867		25.2	%	278,884		67.3	%	17,983		2.4	%
Total losses and loss adjustment expenses	$	777,668	66.0	%	$	278,903	67.3	%	$	498,765	65.3	%

*Includes only current year weather events beyond those expected.


	Nine Months Ended September 30, 2020
	Direct		Loss Ratio		Ceded		Loss Ratio		Net		Loss Ratio
Premiums earned	$	1,020,798			$	339,408			$	681,390

Loss and loss adjustment expenses:
Core losses	$	404,092	39.6	%	$	126	—	%	$	403,966	59.3	%
Weather events*	88,000		8.6	%	2,000		0.6	%	86,000		12.6	%
Prior years’ reserve development	190,804		18.7	%	155,900		46.0	%	34,904		5.1	%
Total losses and loss adjustment expenses	$	682,896	66.9	%	$	158,026	46.6	%	$	524,870	77.0	%

*Includes only current year weather events beyond those expected.

See “Item 1—Note 6 (Liability for Unpaid Losses and Loss Adjustment Expenses)” for change in liability for unpaid losses and LAE.

Management looks at losses and LAE in three areas, as described below and represented in the tables above, each of which has different drivers that impact reported results. As a result, these components of losses and LAE are described separately. Overall losses and LAE, net of reinsurance recoveries, were $498.8 million resulting in a 65.3% net loss and LAE ratio for the nine months ended September 30, 2021.This compares to $524.9 million resulting in a 77.0% net loss and LAE ratio for the nine months ended September 30, 2020. Increased ceded premiums also impact the ratio calculations such that the net loss and LAE ratio for the nine months ended September 30, 2021 also reflects higher relative reinsurance costs compared to the same period in 2020, which contributed an overall increase of 1.9 percentage points to the net loss and LAE ratio. See the discussion above for the Insurance Entities’ 2021-2022 reinsurance programs and “Item 1 - Note 4 (Reinsurance).”

The factors impacting losses and LAE are as follows:

•Core losses

◦Our core losses consist of all losses and LAE for the current year excluding both weather events for the current year beyond those anticipated in our regular accrual process and prior years’ reserve development. Core losses were 40.8% of direct premium earned for the nine months ended September 30, 2021 compared to 39.6% for the same period in 2020. These losses and loss ratios benefit from the potential profits generated through the management of claims by our claims adjusting affiliate, including claim fees ceded to reinsurers, which are described below, reducing core losses. The core loss ratio for 2020 and 2021 reflects actions taken by management to increase its loss pick to accrue for current accident year reserves. Core losses also increase as premium volume increases year over year. Although the Insurance Entities received rate increases in Florida and certain other states, management has elected not to decrease the core loss ratio compared to the prior year but to increase it and to monitor results until management sees loss costs stabilize in Florida and certain other states. During 2021, management increased the core loss ratio in the second quarter of 2021 by one loss ratio point and then in the third quarter of 2021 by an additional one loss ratio point. These increases made during 2021 were retroactive to January 1, 2021, in both cases. The increase in the core loss ratio during 2021 resulted

Table of Contents

in an increase of $23.6 million in losses and LAEwhich, effectively increases the current accident year loss pick by 2 loss ratio points to 42% through September 30, 2021. This increase reflects recent and ongoing trends in weather-related claims as well as the continuing prevalence of solicited, represented, and litigated claims in Florida resulting in increased claims frequencies, losses and loss adjustment expenses.

•Weather events beyond those expected

◦There were no weather events beyond those expected and included in the core losses during the nine months ended September 30, 2021.

◦During the nine months ended September 30, 2020, there were two hurricanes, Sally and Isaias, and a number of weather events which in the aggregate exceeded core loss ratio expectations. Our initial estimates on Hurricane Sally were gross losses of $45 million and net losses of $43 million after reinsurance. Hurricane Isaias and the other weather events beyond those expected totaled $43 million on a direct and net basis as these events do not benefit from our reinsurance program due to losses being below our attachment point.

•Prior years’ reserve development

◦Two drivers influence the amounts recorded as prior years’ reserve development, namely: (i) changes to prior estimates of direct and net ultimate losses on prior accident years excluding major hurricanes and (ii) changes to prior estimates of direct and net ultimate losses on hurricanes.

▪During the nine months ended September 30, 2021, prior years’ reserve development totaled $296.9 million of direct losses and $18.0 million of net unfavorable loss development after the benefit of reinsurance.

•For hurricanes, prior years’ reserve development for the nine months ended September 30, 2021 was the result of a direct increase in the ultimate losses for several hurricanes of $282.9 million offset by ceded hurricane losses of $278.9 million resulting in net unfavorable development of $4.0 million. Direct losses increased for Hurricanes Irma, Sally, Michael and Matthew.

•Excluding hurricanes, there was $14.0 million of direct and net prior years’ reserve development for the nine months ended September 30, 2021. This development, primarily from the 2019 and prior accident years, resulted from the settlement on litigated claims exceeding prior estimated amounts.

▪For the nine months ended September 30, 2020 prior years’ reserve development totaled $190.8 million of direct losses and $34.9 million of net losses after the benefit of reinsurance.

•Prior years’ reserve development, excluding hurricanes described above, was $19.6 million direct and $19.3 million net of reinsurance for the nine months ended September 30, 2020, which was the result of increased prior year companion claims in the run up to the expiration of the statute of limitations for Hurricane Irma claims and related companion claims.

•For the nine months ended September 30, 2020, development of direct and net losses on previously reported hurricanes was $171.2 million direct and $15.6 million net after the benefit of reinsurance. This was principally driven by continued adverse development of previous estimated losses and LAE on Hurricane Irma, and, to a lesser extent, Hurricanes Michael and Matthew. Net development for the nine months ended September 30, 2020 principally resulted from an increase in our previously estimated losses and LAE on Hurricane Irma for claims which are not eligible for recovery from the FHCF.

•Florida law bars new, supplemental or reopened claims for loss caused by the peril of windstorm or hurricane unless notice is provided within three years of the event. In September 2020, the three-year period following Hurricane Irma expired. The Company continues to adjust and settle Hurricane Irma claims that were reported prior to the expiration of the three-year period.

The financial benefit generated by our claims adjusting affiliate from the management of claims, including claim fees ceded by our Insurance Entities to reinsurers, was $13.0million for the nine months ended September 30, 2021, compared to $3.2 million during the nine months ended September 30, 2020, driven by the recoveries from reinsurers and internal claim services. The benefit was recorded in the condensed consolidated financial statements as a reduction to losses and LAE.

Table of Contents

General and administrative expenses were $237.6 million for the nine months ended September 30, 2021, compared to $223.5 million during the same period in 2020, as follows (dollars in thousands):


	Nine Months Ended
	September 30,								Change
	2021				2020				$		%
	$		Ratio		$		Ratio
Premiums earned, net	$	764,131			$	681,390			$	82,741	12.1	%
General and administrative expenses:
Policy acquisition costs	170,287		22.3	%	146,982		21.6	%	23,305		15.9	%
Other operating costs (1)	67,266		8.8	%	76,562		11.2	%	(9,296)		(12.1)	%

Total general and administrative expenses	$	237,553	31.1	%	$	223,544	32.8	%	$	14,009	6.3	%
(1)Other operating costs includes $97 thousand and $85 thousand of interest expense for the nine months ended September 30, 2021 and 2020, respectively.

General and administrative expenses increased by $14.0 million, which was the result of increases in policy acquisition costs of $23.3 million primarily due to commissions and premium taxes associated with increased premium, offset by a decrease in other operating costs of $9.3 million. The expense ratio as a percentage of premiums earned, net was 31.1% for the nine months ended September 30, 2021 compared to 32.8% for the nine months ended September 30, 2020.

•The increase in policy acquisition costs as a percentage of premiums earned, net during the nine months ended September 30, 2021 was a result of higher reinsurance costs reducing premiums earned, net in a greater proportion than the prior year. The commission rate paid to agents on the renewal of Florida policies was reduced 2 percentage points effective April 1, 2021, which will benefit future periods as the new rate structure applies prospectively.

•The decrease in other operating costs of $9.3 million reflects lower performance and share-based compensation, lower marketing and distribution costs, and lower costs associated with employee medical benefits. The other operating cost ratio for the nine months ended September 30, 2021 was 8.8% compared to 11.2% in the nine months ended September 30, 2020. This reduction reflects several factors including economies of scale as we continue to grow premium, efficiencies gained from leveraging technology and spending discipline. While management recalibrated accruals during the third quarter of 2021 for certain remaining expenditures related to 2021, we expect full year 2021 results to be in line with the operating ratio run rate for the first nine months of 2021.

As a result of the above, the combined ratio for the nine months ended September 30, 2021was 96.4%compared to 109.8% for the same period in 2020. The decrease reflects improved profitability when compared to the same period of 2020. The reduction was the result of decreases in both the loss and LAE ratio and expense ratio as described above.

Income tax expense was $24.3 million for the nine months ended September 30, 2021, compared to income tax expense of $14.5 million for the nine months ended September 30, 2020. Our ETR decreased to 26.2% for the nine months ended September 30, 2021, as compared to 28.2% for the nine months ended September 30, 2020. The ETR decreased as a result of a lower ratio of permanent items relative to the amount of income before taxes, principally non-deductible compensation, partially offset by a lower level of discrete tax benefits.

Other comprehensive loss, net of taxes for the nine months ended September 30, 2021, was $10.7 million compared to other comprehensive loss of $19.3 million for the same period in 2020, reflecting after-tax changes in fair value of available-for-sale debt securities held in our investment portfolio and reclassifications out of accumulated other comprehensive income for available-for-sale debt securities sold. See “Item 1—Note 11 (Other Comprehensive Income (Loss))” for additional information about the amounts comprising other comprehensive income for these periods.

Table of Contents

Analysis of Financial Condition—As of ~~March 31,~~September 30, 2021 Compared to December 31, 2020

We believe that cash flows generated from operations will be sufficient to meet our working capital requirements for at least the next twelve months. We invest amounts considered to be in excess of current working capital requirements.

The following table summarizes, by type, the carrying values of investments as of the dates presented (in thousands):


		As of					As of
		March 31,		December 31,			September 30,		December 31,
Type of Investment	Type of Investment	2021		2020		Type of Investment	2021		2020
Available-for-sale debt securities	Available-for-sale debt securities	$	913,131	$	819,861	Available-for-sale debt securities	$	1,029,157	$	819,861

Equity securities	Equity securities	91,291		84,887		Equity securities	77,099		84,887
Assets held for sale	Assets held for sale	6,855		—		Assets held for sale	253		—
Investment real estate, net	Investment real estate, net	6,027		15,176		Investment real estate, net	5,934		15,176
Total	Total	$	1,017,304	$	919,924	Total	$	1,112,443	$	919,924

See “Item 1—Condensed Consolidated Statements of Cash Flows” and “Item 1—Note 3 (Investments)” for explanations on changes in investments. Investment real estate, net was reduced by $9.2 million during 2021 as a result of the sale of two investment real estate properties, one of which was classified as assets held for sale earlier in 2021. The gain on the sale of these two investment properties was $2.7 million.

Prepaid reinsurance premiums represent the portion of unearned ceded written premium that will be earned pro-rata over the coverage period of our reinsurance program, which runs from June 1st to May 31st of the following year. The ~~decrease~~increase of ~~$115.5~~$170.7 million to ~~$100.2~~$386.5 million as of ~~March 31,~~September 30, 2021 was primarily due to additional ceded written premium combined with the reinsurance costs relating to our new 2021-2022 catastrophe reinsurance program beginning June 1, 2021, less amortization of ceded written premium for the reinsurance costs ~~relating to our 2020-2021 catastrophe reinsurance program~~ earned ~~during~~since the ~~period.~~beginning of the program.

Reinsurance recoverable represents the estimated amount of paid and unpaid losses, LAE and other expenses that are expected to be recovered from reinsurers. The ~~increase~~decrease of ~~$57.2~~$25.5 million to ~~$217.6~~$134.9 million as of ~~March 31,~~September 30, 2021 was primarily due to ~~increased estimates~~the collections of amounts ~~recoverable~~due from reinsurers relating to settled claims from hurricanes and other events covered by our reinsurance contracts.

Premiums receivable, net, represents amounts receivable from policyholders. The ~~decrease~~increase in premiums receivable, net, of ~~$4.4~~$4.2 million to ~~$62.5~~$71.1 million as of ~~March 31,~~September 30, 2021 relates to ~~a slight decrease in direct premium written during~~ the ~~quarter ended March 31, 2021 compared to the quarter ended December 31, 2020~~growth, seasonality and consumer payment behavior of our business. The amount of direct premiums written during a calendar year tends to increase just prior to the second quarter and tends to decrease approaching the fourth quarter.

Deferred policy acquisition costs (“DPAC”) increased by $3.4 million to $114.0 million as of September 30, 2021, which is consistent with the underlying premium growth.and changes to the Company’s commission structure. See “Item 1—Note 5 (Insurance Operations)” for a roll-forward in the balance of our DPAC.

Income taxes recoverable represents the difference between estimated tax obligations and tax payments made to taxing authorities. As of ~~March 31,~~September 30, 2021, the balance recoverable was ~~$14.7~~$9.2 million, representing amounts due from taxing authorities at that date, compared to a balance recoverable of $30.6 million as of December 31, 2020. Income taxes recoverable as of ~~March 31,~~September 30, 2021 will either be refunded or applied to future periods to offset future federal and state income tax obligations.

Deferred income taxes represent the estimated tax asset or tax liability caused by temporary differences between the tax return basis of certain assets and liabilities and amounts recorded in the financial statements. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, deferred ~~income~~ tax ~~asset, net increased~~assets decreased by ~~$11.2~~$1.0 million to ~~$17.5 million.~~$5.2 million primarily due to a decrease in unearned premiums net of prepaid reinsurance premiums. Deferred income taxes reverse in future years as the temporary differences between book and tax reverse.

See “Item 1—Note 6 (Liability for Unpaid Losses and Loss Adjustment Expenses)” for a roll-forward in the balance of our unpaid losses and LAE. Unpaid losses and LAE decreased by ~~$6.7~~$110.0 million to ~~$315.8~~$212.5 million as of ~~March 31,~~September 30, 2021. The reduction in unpaid losses and LAE was principally due to the settlement of claims from previous hurricane and storm events, as more claims from those events concluded during the ~~three~~nine months ended ~~March 31,~~September 30, 2021. Overall unpaid losses and LAE decreased, as claim settlements exceeded new emerging claims. Unpaid losses and LAE are net of estimated subrogation recoveries.

Unearned premiums represent the portion of direct premiums written that will be earned pro-rata in the future. The ~~decrease~~increase of ~~$10.3~~$93.1 million from December 31, 2020 to ~~$772.8~~$876.3 million as of ~~March 31,~~September 30, 2021 reflects the seasonality of our business, which varies from month to month.

Table of Contents

Advance premium represents premium payments made by policyholders ahead of the effective date of the policies. The increase of ~~$24.2~~$21.5 million to ~~$73.7~~$71.1 million as of ~~March 31,~~September 30, 2021 reflects customer payment behavior and the seasonality of our business.

We exclude net negative cash balances, if any, from cash and cash equivalents that we have with any single financial institution based on aggregating the book balance of all accounts at the institution which have the right of offset. If the aggregation results in a net negative book balance, that balance is reclassified from cash and cash equivalents in our Condensed Consolidated Balance Sheet to book overdraft. These amounts represent outstanding checks or drafts not yet presented to the financial institution in excess of amounts on deposit at the financial institutions. We maintain a short-term cash investment strategy sweep to maximize investment returns on cash balances. There were no book overdrafts as of ~~March 31,~~September 30, 2021 compared to book overdrafts totaling $59.4 million as of December 31, 2020.

~~Table of~~ ~~Contents~~

Reinsurance payable, net, represents the unpaid reinsurance premium installments owed to reinsurers, unpaid reinstatement premiums due to reinsurers and cash advances received from reinsurers, if any. On June 1st of each year, we renew our core catastrophe reinsurance program and record the estimated annual cost of our reinsurance program. These estimated annual costs are increased or decreased during the year based on premium adjustments or as a result of new placements during the year. The annual cost initially increases reinsurance payable, which is then reduced as installment payments are made over the policy period of the reinsurance, which typically runs from June 1st to May 31st. The balance increased by ~~$14.2~~$389.6 million to ~~$24.5~~$399.9 million as of ~~March 31,~~September 30, 2021 as a result of ~~a new reinsurance placement during the quarter ended March 31, 2021 and~~ the timing of the above items.

Other liabilities and accrued expenses ~~decreased~~increased by ~~$11.2~~$5.7 million to ~~$41.1~~$58.0 million as of ~~March 31,~~September 30, 2021, primarily driven ~~from~~by the timing of payments and payables relating to purchases of securities for our investment portfolio that settled after ~~December 31, 2020.~~September 30, 2021.

Capital resources, net, increased by ~~$5.0~~$43.9 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2021. The increase in stockholders’ equity was principally the result of our 2021 net income and share-based compensation, offset by declines in the after-tax changes in the fair value of our available-for-sale debt securities, treasury share purchases and dividends to shareholders. See “Item 1—Condensed Consolidated Statements of Stockholders’ Equity” and “Item 1—Note 8 (Stockholders’ Equity)” for explanation of changes in treasury stock.

The reduction in ~~long-term~~ debt of ~~$0.4~~$1.1 million was the result of principal payments on debt during 2021. See “—Liquidity and Capital Resources” for more information.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity is a measure of a company’s ability to generate sufficient cash flows to meet its short and long-term obligations. Funds generated from operations have been sufficient and we expect them to be sufficient to meet our current and long term liquidity requirements. While we have not experienced an adverse impact on our liquidity as a result of the COVID-19 pandemic, we will continue to monitor liquidity as the economic consequences of the COVID-19 pandemic continue to unfold. See discussion below regarding the COVID-19 pandemic’s impact. Also see the discussion above under “Overview—Trends—Impact of the COVID-19 Pandemic” regarding our response to the COVID-19 pandemic, the financial impact to us in 2020, our general outlook and plans to monitor the economic consequences of the COVID-19 pandemic.

The balance of cash and cash equivalents, excluding restricted cash, as of ~~March 31,~~September 30, 2021 was ~~$90.8~~$224.8 million, compared to $167.2 million at December 31, 2020. See “Item 1—Condensed Consolidated Statements of Cash Flows” for a reconciliation of the balance of cash and cash equivalents between ~~March 31,~~September 30, 2021 and December 31, 2020. The ~~decrease~~increase in cash and cash equivalents was driven by cash flows ~~used in investing and financing~~generated from operating activities in excess of cash flows ~~generated from operating~~used in investing and financing activities. ~~We have not experienced an adverse impact on our liquidity as a result of the COVID-19 pandemic.~~ Our cash investment strategy at times includes cash investments where the right of offset against other bank accounts does not exist. A book overdraft occurs when aggregating the book balance of all accounts at a financial institution, for accounts which have the right of offset, and if the aggregation results in a net negative book balance, that balance is reclassified from cash and cash equivalents in our Condensed Consolidated Balance Sheet to book overdraft. Cash and cash equivalents balances are available to settle book overdrafts, and to pay reinsurance premiums, expenses and claims. Reinsurance premiums are paid in installments during the reinsurance policy period, which runs from June 1st to May 31st of the following year. The FHCF reimbursement premiums are paid in three installments on August 1st, October 1st, and December 1st, and third-party reinsurance premiums are generally paid in four installments on July 1st, October 1st, January 1st and April 1st, resulting in significant payments at those times. See “Item 1—Note 12 (Commitments and Contingencies)” and “—Contractual Obligations” for more information.

The balance of restricted cash and cash equivalents as of ~~March 31,~~September 30, 2021 and December 31, 2020 represents cash equivalents on deposit with certain regulatory agencies in the various states in which our Insurance Entities do business and, in 2021, restricted cash and cash equivalents also includes collateral held by a reinsurance captive arrangement with one of the Insurance Entities reported as a variable interest entity (“VIE”) in the condensed consolidated financial statements. The amount of collateral held was ~~$10.1~~$13.2 million as of ~~March 31,~~September 30, 2021. See “Item 1—Note 14 (Variable Interest Entities)” for more information.

Liquidity is required at the holding company for us to cover the payment of general operating expenses and contingencies, dividends to shareholders (if and when authorized and declared by our Board of Directors), payment for the possible repurchase of our common stock (if and when authorized by our Board of Directors), payment of ~~income taxes, net of amounts received from affiliates,~~our tax obligations, capital contributions to subsidiaries, if needed, and interest and principal payments on outstanding debt obligations of the holding company, if any. See “Item 1—Note 5 (Insurance Operations).” The declaration and payment of future dividends to our shareholders, and any future

Table of Contents

repurchases of our common stock, will be at the discretion of our Board of Directors and will depend upon many factors, including our operating results, financial condition, debt covenants and any regulatory constraints. New regulations or changes to existing regulations imposed on the Company and its affiliates may also impact the amount and timing of future dividend payments to the parent. Principal sources of liquidity for the ~~holding company~~Company include dividends paid by our service entities generated from income earned on fees paid by the Insurance Entities to affiliated companies for general agency, inspections and claims adjusting services. Dividends are also paid from income earned from brokerage commissions earned on reinsurance contracts placed by our wholly-owned subsidiary, Blue Atlantic Reinsurance Corporation, and policy fees. We also maintain high quality investments in our portfolio as a source of liquidity along with ongoing interest and dividend income from those investments. If necessary, the Company also has amounts available under our unsecured revolving loan as discussed in “Item 1—Note 7 (Debt).” As discussed in “Item 1—Note 5 (Insurance Operations),” there are limitations on the dividends the Insurance Entities may pay to their immediate parent company, Protection Solutions, Inc. (“PSI”, formerly known as Universal Insurance Holding Company of Florida).

~~Table of~~ ~~Contents~~

The maximum amount of dividends that can be paid by Florida insurance companies without prior approval of the FLOIR is subject to restrictions as referenced below and in “Item 1—Note 5 (Insurance Operations).” ~~The~~Dividends from the Insurance Entities can only be paid from accumulated unassigned funds derived from net operating profits and net realized capital gains. Subject to such accumulated unassigned funds, the maximum dividend that may be paid by the Insurance Entities to PSI without prior approval (an “ordinary dividend”) is further limited to the lesser of statutory net income from operations of the preceding calendar year or statutory accumulated unassigned ~~surplus~~funds as of the preceding year end. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and the year ended December 31, 2020, the Insurance Entities did not pay dividends to PSI. As of September 30, 2021, the Insurance Entities did not have the capacity to pay ordinary dividends.

Liquidity for the Insurance Entities is primarily required to cover payments for reinsurance premiums, claims payments including potential payments of catastrophe losses (offset by recovery of any reimbursement amounts under our reinsurance agreements), fees paid to affiliates for managing general agency services, inspections and claims adjusting services, agent commissions, premium and income taxes, regulatory assessments, general operating expenses, and interest and principal payments on debt obligations. The principal source of liquidity for the Insurance Entities consists of the revenue generated from the collection of premiums earned, net, interest and dividend income from the investment portfolio, the collection of reinsurance recoverable and financing fees.

Our insurance operations provide liquidity as premiums are generally received months or even years before potential losses are paid under the policies written. In the event of catastrophic events, many of our reinsurance agreements provide for “cash advance” whereby reinsurers advance or prepay amounts to us, thereby providing liquidity, which we utilize in the claim settlement process. In addition, the Insurance Entities maintain substantial investments in highly liquid, marketable securities, which would generate funds upon sale. The average credit rating on our available-for-sale securities was A+ as of ~~March 31,~~September 30, 2021 and December 31, 2020. Credit ratings are a measure of collection risk on invested assets. Credit ratings are provided by third party nationally recognized rating agencies and are periodically updated. Management establishes guidelines for minimum credit rating and overall credit rating for all investments. The duration of our available-for-sale securities was ~~4.5~~4.3 years at ~~March 31,~~September 30, 2021 compared to 4.0 years at December 31, 2020. Duration is a measure of a bond’s sensitivity to interest rate changes and is used by management to limit the potential impact of longer-term investments.

The Insurance Entities are responsible for losses related to catastrophic events in excess of coverage provided by the Insurance Entities’ reinsurance programs and retentions before our reinsurance protection commences. Also, the Insurance Entities are responsible for all other losses that otherwise may not be covered by the reinsurance programs and any amounts arising in the event of a reinsurer default. Losses or a default by reinsurers may have a material adverse effect on either of the Insurance Entities, on our business, financial condition, results of operations and liquidity.

Capital Resources

Capital resources provide protection for policyholders, furnish the financial strength to support the business of underwriting insurance risks and facilitate continued business growth. The following table provides our stockholders’ equity, total ~~long-term~~ debt, total capital resources, debt-to-total capital ratio and debt-to-equity ratio for the periods presented (dollars in thousands):


		As of							As of
		March 31,			December 31,				September 30,			December 31,
		2021			2020				2021			2020
Stockholders’ equity	Stockholders’ equity	$	454,665		$	449,262		Stockholders’ equity	$	494,275		$	449,262
Total long-term debt		8,088			8,456
Total debt								Total debt	7,353			8,456
Total capital resources	Total capital resources	$	462,753		$	457,718		Total capital resources	$	501,628		$	457,718

Debt-to-total capital ratio	Debt-to-total capital ratio	1.8		%	1.8		%	Debt-to-total capital ratio	1.5		%	1.8		%
Debt-to-equity ratio	Debt-to-equity ratio	1.8		%	1.9		%	Debt-to-equity ratio	1.5		%	1.9		%

The debt-to-total capital ratio is total ~~long-term~~ debt divided by total capital resources, whereas the debt-to-equity ratio is total ~~long-term~~ debt divided by stockholders’ equity. These ratios help management measure the amount of financing leverage in place in relation to equity and future leverage capacity.

Table of Contents

As described in our Annual Report on Form 10-K for the year ended December 31, 2020, UPCIC entered into a surplus note with the State Board of Administration of Florida under Florida’s Insurance Capital Build-Up Incentive Program on November 9, 2006. The surplus note has a twenty-year term, with quarterly payments of principal and interest that accrue per the terms of the note agreement. At ~~March 31,~~September 30, 2021, UPCIC was in compliance with the terms of the surplus note. Total adjusted capital and surplus, which includes the surplus note, was in excess of regulatory requirements for both UPCIC and APPCIC.

As discussed in “Item 1—Note 7 (Debt),” UIH entered into a credit agreement and related revolving loan with JPMorgan Chase Bank, N.A. in August 2021 which makes available an unsecured revolving credit facility with an aggregate commitment not to exceed $35.0 million. Borrowings under the Revolving Loan mature 364 days after the date of the loan. The Revolving Loan contains customary financial covenants. As of September 30, 2021, the Company was in compliance with all applicable covenants, including financial covenants. The Company has not drawn any amount under the Revolving Loan as of September 30, 2021.

We will also continue to evaluate opportunities to access the debt capital markets to raise additional capital. We anticipate any proceeds would be used for general corporate purposes, including investing in the capital and surplus of the Insurance Entities.

In addition to the liquidity generally provided from operations, we maintain a conservative, well-diversified investment portfolio, predominantly comprised of fixed income securities with an average credit rating of A+, that focuses on capital preservation and providing an adequate source of liquidity for potential claim payments and other cash needs. The portfolio’s secondary investment objective is to provide a total rate of return with emphasis on investment income. Historically, we have consistently generated funds from operations, allowing our cash and invested assets to grow. We have not had to liquidate investment holdings to fund either operations or financing activities.

~~Table of~~ ~~Contents~~

Impact of the COVID-19 Pandemic

There has been significant recovery in the fair value of invested assets since the low point on or about March 23, 2020 and in the third and fourth quarters of 2020 the Company sold many of its securities in an unrealized gain position to take advantage of the recovery in asset values. The proceeds from the sales of available-for-sale debt securities in the third and fourth quarters of 2020 have been fully reinvested. The sales took advantage of increased market prices occurring on our available-for-sale debt investment portfolio. As a result of the sales and reinvestment of available-for-sale debt securities, it is expected that future portfolio investment income will be lower, as reinvestment rates reflected market rates which were below the book yields of the securities sold.

The impact of the COVID-19 pandemic on the credit markets remains a key risk as the world continues to navigate ~~the~~its consequences ofand the ~~COVID-19 pandemic and~~ efforts taken by governments to accelerate and stimulate a financial recovery. Our concern is that individual companies within our portfolio experience business declines as a result of the COVID-19 pandemic’s adverse impact on their business which impacts their credit rating, reducing the market value of their securities. We remain in regular contact with our advisors to monitor credit of the issuers of our securities and discuss appropriate responses to credit downgrades or changes in ~~companies~~companies’ credit outlook. We believe these measures, when combined with the inherent liquidity generated by our business model and in our investment portfolio, will allow us to continue to meet our short- and long-term obligations.

We implemented certain premium payment grace periods in Florida and other states to assist policyholders affected by the COVID-19 pandemic. In addition, we have waived late payment fees that otherwise would apply to those policyholders. To date we have not seen significant use of these grace periods. We are not able at this time to estimate the number of policyholders who might avail themselves of an extended grace period. Generally, a significant number of our policies are subject to payment by mortgage companies, which are likely to continue remitting payments as scheduled. Our collection experience since March 2020 was consistent with our average experience. This reflects on the nature of homeowners’ insurance and the priority that mortgage companies and policyholders place on maintaining coverage for insured properties. We will monitor this as the impact of the COVID-19 pandemic and its economic consequences are felt by our policyholders.

Looking Forward

We continue to monitor a range of financial metrics related to our business. Although we have not yet experienced material adverse impacts on our business or liquidity, conditions are subject to change depending on the extent of the economic downturn and the pace and extent of an economic recovery. Significant uncertainties exist with the potential long-term impact of the COVID-19 pandemic, including unforeseen newly emerging risks that could affect us. We will continue to monitor the broader economic impacts of the COVID-19 pandemic and its impact on our operations and financial condition including liquidity and capital resources.

Common Stock Repurchases

On November 3, 2020, we announced that our Board of Directors authorized a share repurchase program under which we may repurchase in the open market up to $20 million of outstanding shares of our common stock through November 3, 2022. We may repurchase shares from time to time at our discretion, based on ongoing assessments of our capital needs, the market price of our common stock and general market conditions. We will fund the share repurchase program with cash from operations.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, we repurchased an aggregate of ~~15,444~~116,886 shares of our common stock in the open market at an aggregate purchase price of ~~$0.2~~$1.6 million. Also, see “Part II, Item 2—Unregistered Sales of Equity Securities and Use of Proceeds” for share repurchase activity during the three months ended ~~March 31,~~September 30, 2021.

Table of Contents

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that are reasonably likely to have a material effect on the financial condition, results of operations, liquidity, or capital resources of the Company, except for multi-year reinsurance contract commitments for future years that will be recorded at the commencement of the coverage period. See “Item 1—Note 12 (Commitments and Contingencies)” for more information.

Cash Dividends

The following table summarizes the dividends declared by the ~~Company:~~Company in 2021:

2021

Dividend
Declared Date

Shareholders
Record Date

Dividend
Payable Date

Cash Dividend
Per Common Share Amount

First Quarter

March 1, 2021

March 11, 2021

March 18, 2021

0.16

Second Quarter

April 22, 2021

May 14, 2021

May 21, 2021

0.16

Third Quarter

July 19, 2021

August 2, 2021

August 9, 2021

0.16

~~Table of~~ ~~Contents~~

CONTRACTUAL OBLIGATIONS

The following table represents our contractual obligations for which cash flows are fixed or determinable as of ~~March 31,~~September 30, 2021 (in thousands):


		Total		Less than 1 year		1-3 years		3-5 years		Over 5 years			Total		Less than 1 year		1-3 years		3-5 years		Over 5 years
Reinsurance payable and multi-year commitments (1)	Reinsurance payable and multi-year commitments (1)	$	252,342	$	152,817	$	99,525	$	—	$	—	Reinsurance payable and multi-year commitments (1)	$	704,549	$	399,905	$	304,644	$	—	$	—
Unpaid losses and LAE, direct (2)	Unpaid losses and LAE, direct (2)	315,780		191,363		91,576		24,947		7,894		Unpaid losses and LAE, direct (2)	212,488		128,768		61,621		16,787		5,312
Long-term debt		8,304		1,157		4,550		2,597		—
Debt												Debt	7,641		1,181		3,089		3,371		—
Total contractual obligations	Total contractual obligations	$	576,426	$	345,337	$	195,651	$	27,544	$	7,894	Total contractual obligations	$	924,678	$	529,854	$	369,354	$	20,158	$	5,312

(1)The amount in less than 1 year only includes reinsurance payable reflected in the Condensed Consolidated Balance ~~Sheet and reinsurance premiums payable under multi-year commitments.~~Sheet. The 1-3 years solely represents the payment of reinsurance premiums payable under multi-year commitments. See “Item 1—–Note 12 (Commitments and Contingencies).”

(2)There are generally no notional or stated amounts related to unpaid losses and LAE. Both the amounts and timing of future loss and LAE payments are estimates and subject to the inherent variability of legal and market conditions affecting the obligations and make the timing of cash outflows uncertain. The ultimate amount and timing of unpaid losses and LAE could differ materially from the amounts in the table above. Further, the unpaid losses and LAE do not represent all the obligations that will arise under the contracts, but rather only the estimated liability incurred through ~~March 31,~~September 30, 2021. Unpaid losses and LAE are net of estimated subrogation recoveries. In addition, these balances exclude amounts recoverable from the Company’s reinsurance program. See “Item 1—Note 4 (Reinsurance).”

Arrangements with Variable Interest Entities

We entered into a reinsurance captive arrangement with a VIE in the normal course of business, and consolidated the VIE since we are the primary beneficiary.

For a further discussion of our involvement with the VIE, see “Item 1—Note 14 (Variable Interest Entities).”

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There have been no material changes during the period covered by this Quarterly Report on Form 10-Q to Critical Accounting Policies and Estimates previously disclosed in “Part II, Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the potential for economic losses due to adverse changes in fair market value of available-for-sale debt securities, equity securities (“Financial Instruments”) and investment real estate. We carry all of our Financial Instruments at fair market value and investment real estate at net book value in our statement of financial condition. Our investment portfolio as of ~~March 31,~~September 30, 2021 is comprised of available-for-sale debt securities and equity securities, carried at fair market value, which expose us to changing market conditions, specifically interest rates and equity price changes.

The primary objectives of the investment portfolio are the preservation of capital and providing adequate liquidity for potential claim payments and other cash needs. The portfolio’s secondary investment objective is to provide a total rate of return with an emphasis on investment income. None of our investments in risk-sensitive Financial Instruments were entered into for trading purposes.

See “Item 1—Note 3 (Investments)” for more information about our Financial Instruments.

4654

Table of Contents

Interest Rate Risk

Interest rate risk is the sensitivity of the fair market value of a fixed rate Financial Instrument to changes in interest rates. Generally, when interest rates rise, the fair value of our fixed rate Financial Instruments declines.

The following tables provide information about our fixed income Financial Instruments as of ~~March 31,~~September 30, 2021 compared to December 31, 2020, which are sensitive to changes in interest rates. The tables present the expected cash flows of Financial Instruments based on years to effective maturity using amortized cost compared to fair market value and the related book yield compared to coupon yield (dollars in thousands):


		March 31, 2021																									September 30, 2021
		2021			2022			2023			2024			2025			Thereafter			Other			Total				2021			2022			2023			2024			2025			Thereafter			Other			Total
Amortized cost	Amortized cost	$	19,275		$	59,504		$	132,369		$	100,014		$	224,708		$	395,139		$	165		$	931,174		Amortized cost	$	31,202		$	98,707		$	108,961		$	157,976		$	244,319		$	396,978		$	899		$	1,039,042
Fair market value	Fair market value	$	19,357		$	59,620		$	132,676		$	99,622		$	221,455		$	380,204		$	197		$	913,131		Fair market value	$	31,275		$	98,982		$	109,220		$	156,895		$	241,899		$	389,989		$	897		$	1,029,157
Coupon rate	Coupon rate	3.31		%	1.61		%	1.97		%	3.09		%	2.62		%	2.29		%	7.50		%	2.39		%	Coupon rate	1.78		%	1.44		%	2.31		%	2.85		%	2.61		%	2.58		%	3.84		%	2.47		%
Book yield	Book yield	2.26		%	0.69		%	0.91		%	1.01		%	1.07		%	1.68		%	6.31		%	1.31		%	Book yield	0.74		%	0.75		%	0.83		%	1.02		%	1.22		%	1.70		%	3.85		%	1.27		%
* Years to effective maturity - 6.3 years
* Years to effective maturity - 5.4 years																										* Years to effective maturity - 5.4 years


		December 31, 2020																									December 31, 2020
		2021			2022			2023			2024			2025			Thereafter			Other			Total				2021			2022			2023			2024			2025			Thereafter			Other			Total
Amortized cost	Amortized cost	$	31,333		$	58,790		$	107,735		$	179,872		$	133,872		$	303,880		$	165		$	815,647		Amortized cost	$	31,333		$	58,790		$	107,735		$	179,872		$	133,872		$	303,880		$	165		$	815,647
Fair market value	Fair market value	$	31,578		$	58,868		$	108,412		$	180,111		$	134,740		$	306,041		$	211		$	819,961		Fair market value	$	31,578		$	58,868		$	108,412		$	180,011		$	134,740		$	306,041		$	211		$	819,861
Coupon rate	Coupon rate	2.75		%	1.88		%	2.15		%	3.12		%	2.51		%	2.41		%	7.50		%	2.52		%	Coupon rate	2.75		%	1.88		%	2.15		%	3.12		%	2.51		%	2.41		%	7.50		%	2.52		%
Book yield	Book yield	2.12		%	0.59		%	0.84		%	0.71		%	1.07		%	1.59		%	6.31		%	1.16		%	Book yield	2.12		%	0.59		%	0.84		%	0.71		%	1.07		%	1.59		%	6.31		%	1.16		%
* Years to effective maturity - 5.4 years	* Years to effective maturity - 5.4 years																									* Years to effective maturity - 5.4 years

All securities, except those with perpetual maturities, were categorized in the tables above utilizing years to effective maturity. Effective maturity takes into consideration all forms of potential prepayment, such as call features or prepayment schedules, that shorten the lifespan of contractual maturity dates.

Equity Price Risk

Equity price risk is the potential for loss in fair value of Financial Instruments in common stock and mutual funds and other from adverse changes in the prices of those Financial Instruments.

The following table provides information about the Financial Instruments in our investment portfolio subject to price risk as of the dates presented (in thousands):


		March 31, 2021				December 31, 2020					September 30, 2021				December 31, 2020
		Fair Value		Percent		Fair Value		Percent			Fair Value		Percent		Fair Value		Percent
Equity Securities:	Equity Securities:									Equity Securities:
Common stock	Common stock	$	6,225	6.8	%	$	2,435	2.9	%	Common stock	$	5,842	7.6	%	$	2,435	2.9	%
Mutual funds and other	Mutual funds and other	85,066		93.2	%	82,452		97.1	%	Mutual funds and other	71,257		92.4	%	82,452		97.1	%
Total equity securities	Total equity securities	$	91,291	100.0	%	$	84,887	100.0	%	Total equity securities	$	77,099	100.0	%	$	84,887	100.0	%

A hypothetical decrease of 20% in the market prices of each of the equity securities held at ~~March 31,~~September 30, 2021 and December 31, 2020 would have resulted in a decrease of ~~$18.3~~$15.4 million and $17.0 million, respectively, in the fair value of those securities.

The COVID-19 pandemic presents uncertainty to the financial markets. See further discussion inabove under “Item 2— Management’s Discussion and Analysis of Financial Condition and Results of ~~Operations.”~~Operations—Overview—Trends—Impact of the COVID-19 Pandemic” regarding our response to the COVID-19 pandemic, the financial impact to us subsequent to March 2020, our general outlook and plans to monitor the economic consequences of the COVID-19 pandemic.

4755

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that disclosure controls and procedures were effective as of ~~March 31,~~September 30, 2021, to ensure that information required to be disclosed by the Company in its reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the United States Securities and Exchange Commission’s (“SEC”) rules and forms and that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There was no change in the Company’s internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

Lawsuits are filed against the Company from time to time. Many of these lawsuits involve claims under policies that we underwrite and reserve for as an insurer. We are also involved in various other legal proceedings and litigation unrelated to claims under our policies that arise in the ordinary course of business operations. Management believes that any liabilities that may arise as a result of these legal matters will not have a material adverse effect on our financial condition or results of operations. The Company contests liability and/or the amount of damages as appropriate in each pending matter.

In accordance with applicable accounting guidance, the Company establishes an accrued liability for legal matters when those matters present loss contingencies that are both probable and estimable.

Legal proceedings are subject to many uncertain factors that generally cannot be predicted with assurance, and the Company may be exposed to losses in excess of any amounts accrued. The Company currently estimates that the reasonably possible losses for legal proceedings, whether in excess of a related accrued liability or where there is no accrued liability, and for which the Company is able to estimate a possible loss, are immaterial. This represents management’s estimate of possible loss with respect to these matters and is based on currently available information. These estimates of possible loss do not represent our maximum loss exposure, and actual results may vary significantly from current estimates.

Item 1A. Risk Factors

Please refer to the risk factors previously disclosed in “Part I, Item 1A—Risk Factors,” included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020, as supplemented in “Part II, Item 1A—Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021.~~2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The table below presents purchases of our common stock during the three months ended ~~March 31, 2021.~~September 30, 2021:

Total Number of Maximum Number
Shares Purchased of Shares That
As Part of May Yet be
Publicly Purchased Under
Total Number of Average Price Announced the Plans or
Shares Purchased Paid per Share (1) Plans or Programs Programs (2)
1/1/2021 - 1/31/2021 — $ — — —
2/1/2021 - 2/28/2021 — $ — — —
3/1/2021 - 3/31/2021 15,444 $ 15.84 15,444 1,336,355
Total 15,444 $ 15.84 15,444 1,336,355


				Total Number of	Maximum Number
				Shares Purchased	of Shares That
				As Part of	May Yet be
				Publicly	Purchased Under
	Total Number of	Average Price		Announced	the Plans or
	Shares Purchased	Paid per Share (1)		Plans or Programs	Programs (2)
7/1/2021 - 7/31/2021	—	$	—	—	—
8/1/2021 - 8/31/2021	—	$	—	—	—
9/1/2021 - 9/30/2021	101,442	$	13.42	101,442	1,365,200
Total	101,442	$	13.42	101,442	1,365,200

(1)Average price paid per share does not reflect brokerage commissions paid to acquire shares in open market transactions.

(2)Number of shares was calculated based on a closing price at ~~March 31,~~September 30, 2021 of ~~$14.34~~$13.04 per share.

4856

Table of Contents

We may repurchase shares from time to time at our discretion, based on ongoing assessments of our capital needs, the market price of our common stock and general market conditions. We will fund the share repurchase program with cash from operations.

On November 3, 2020, we announced that our Board of Directors authorized the repurchase of up to $20 million of outstanding shares of our common stock through November 3, 2022 (the “November 2022 Share Repurchase Program”). Under the November 2022 Share Repurchase Program, we repurchased ~~61,149~~162,591 shares of our common stock from November 2020 through ~~March 31,~~September 30, 2021 at an aggregate cost of approximately ~~$0.8~~$2.2 million. As of September 30, 2021, we have the ability to purchase up to approximately $17.8 million of our common stock under the November 2022 Share Repurchase Program.

4957

Table of Contents

Item 6. Exhibits


Exhibit No.						Exhibit

3.1						Amended and Restated Certificate of Incorporation, as amended (filed as Exhibit 3.1 to the Company’s Annual Report on Form 10‑K filed on February 24, 2017 and incorporated herein by reference)

3.2						Amended and Restated Bylaws of Universal Insurance Holdings, Inc. (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on June 19, 2017 and incorporated herein by reference)











10.1†						Cred it Agreement, dated August 31, 2021, by and between the Company and JPMorgan Chase Bank, N.A.

15.1						Accountants’ Acknowledgment

31.1						Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2						Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32						Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.1						The following materials from Universal Insurance Holdings, Inc. Quarterly Report on Form 10-Q for the fiscal quarter ended ~~March 31,~~September 30, 2021, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements.
104						The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~September 30, 2021, formatted in Inline XBRL (included in Exhibit 101)

						† Filed herewith.

5058

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


						UNIVERSAL INSURANCE HOLDINGS, INC.

Date: ~~April 30,~~October 27, 2021						/s/ Stephen J. Donaghy
						Stephen J. Donaghy, Chief Executive Officer and Principal Executive Officer

Date: ~~April 30,~~October 27, 2021						/s/ Frank C. Wilcox
						Frank C. Wilcox, Chief Financial Officer and Principal Accounting Officer

5159