UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the quarterly period ended September 30, 2006March 31, 2007

  

[   ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the transition period from __________ to __________

to

  

Commission File No. 000-26408

 

Commission File No.000-26408

Wayside Technology Group, Inc.
(Exact name of registrant as specified in its charter)

Delaware

 

13-3136104

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification No.)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702
(Address of principal executive offices)

Registrant's Telephone Number (732) 389-8950

1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702
(Address of principal executive offices)

Registrant's Telephone Number(732) 389-8950

Programmers Paradise, Inc.
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant; (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [X]No[  ]

Indicate by check mark whether the registrant isa large accelerated filer,an accelerated filer,, or a non-accelerated filer. See definition of "accelerated filer and non-accelerated filer" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer [   ]

Accelerated Filer [   ]

Non-Accelerated Filer [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

There were 4,539,3104,666,591 outstanding shares of Common Stock, par value $.01 per share, as of November 1, 2006,May 10, 2007, not including 745,190617,909 shares classified as treasury stock.

Page 1

PART I - FINANCIAL INFORMATION


WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
(FORMERLY PROGRAMMER'S PARADISE, INC.)
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)

 

September 30,

2006

(Unaudited)

December 31,

2005

 

   

ASSETS

Current assets

     

  Cash and cash equivalents

$

11,193

 

$

7,369

  Marketable securities

 

9,011

  

7,884

  Accounts receivable, net

 

22,345

  

21,185

  Inventory - finished goods

 

999

  

1,956

  Prepaid expenses and other current assets

 

825

  

688

  Deferred income taxes, current

 

907

  

1,783

Total current assets

 

45,280

  

40,865

      

Equipment and leasehold improvements, net

 

509

  

434

Other assets

 

2,618

  

453

Deferred income taxes, net of current

 

2,704

  

2,516

      

Total assets

$

51,111

 

$

44,268

 

LIABILITIES AND STOCKHOLDERS' EQUITY

      

Current liabilities

     

  Accounts payable and accrued expenses

$

30,834

 

$

25,751

  Dividend payable

 

-

  

519

Total current liabilities

 

30,834

  

26,270

      

Other liabilities

 

56

  

-

Total liabilities

 

30,890

  

26,270

      

Commitments and contingencies

     
      

Stockholders' equity

     

  Common stock, $.01 par value; authorized, 10,000,000 shares;
   issued 5,284,500 shares

 

53

  

53

  Additional paid-in capital

 

29,272

  

30,948

  Treasury stock, at cost, 749,190 shares and 1,289,665 shares,     respectively

 

(2,047)

  

(3,620)

  Accumulated deficit

 

(7,339)

  

(9,570)

  Accumulated other comprehensive income

 

282

  

187

Total stockholders' equity

 

20,221

  

17,998

Total liabilities and stockholders' equity

$

51,111

 

$

44,268

  

March 31,
2007

  

December 31,
2006

  

(Unaudited)

   

ASSETS

      

Current assets

     

     Cash and cash equivalents

$

10,853

 

$

13,832

     Marketable securities

 

8,879

  

7,032

     Accounts receivable, net

 

23,185

  

28,045

     Inventory - finished goods

 

2,279

  

1,265

     Prepaid expenses and other current assets

 

713

  

607

     Deferred income taxes

 

1,358

  

1,632

Total current assets

 

47,267

  

52,413

      

Equipment and leasehold improvements, net

 

617

  

488

Other assets

 

2,288

  

2,927

Deferred income taxes

 

1,339

  

1,453

      

Total assets

$

51,511

 

$

57,281

      

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

     

     Accounts payable and accrued expenses

$

28,365

 

$

35,304

     Dividend payable

 

-

  

638

Total current liabilities

 

28,365

  

35,942

      

Other liabilities

 

35

  

41

Total liabilities

 

28,400

  

35,983

      

Commitments and contingencies

     
      

Stockholders' equity

     

     Common stock, $.01 par value; authorized,           10,000,000 shares; issued 5,284,500 shares

 

53

  

53

     Additional paid-in capital

 

29,902

  

29,252

     Treasury stock, at cost, 622,823 shares and
         687,879 shares, respectively

 

(1,751)

  

(1,905)

     Accumulated deficit

 

(5,312)

  

(6,302)

     Accumulated other comprehensive income

 

219

  

200

Total stockholders' equity

 

23,111

  

21,298

Total liabilities and stockholders' equity

$

51,511

 

$

57,281

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 2

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
(FORMERLY PROGRAMMER'S PARADISE, INC.)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)

   

Nine months ended
September 30,

 

Three months ended
September 30,

   

2006

2005

 

2006

2005

        

Net sales

 

$

125,479

 

$

95,692

 

$

48,679

 

$

35,471

             

Cost of sales

  

113,196

  

85,016

  

44,299

  

31,594

             

Gross profit

  

12,283

  

10,676

  

4,380

  

3,877

             

Selling, general and administrative expenses

  

8,999

  

9,064

  

3,109

  

2,956

             

Income from operations

  

3,284

  

1,612

  

1,271

  

921

             

Interest income, net

  

501

  

218

  

222

  

79

             

Realized foreign exchange gain (loss)

  

2

  

(14)

  

1

  

10

             

Income before income tax provision

  

3,787

  

1,816

  

1,494

  

1,010

             

Provision for income taxes

  

1,556

  

728

  

635

  

407

             

Net income

 

$

2,231

 

$

1,088

 

$

859

 

$

603

             

Net income per common share - Basic

 

$

0.54

 

$

0.27

 

$

0.20

 

$

0.15

             

Net income per common share - Diluted

 

$

0.50

 

$

0.25

 

$

0.19

 

$

0.14

             

Weighted average common shares outstanding-

  

4,162

  

3,969

  

4,213

  

3,994

Basic

            

Weighted average common shares outstanding-

  

4,495

  

4,391

  

4,548

  

4,339

Diluted

            
             

Reconciliation to comprehensive income:

            
             

Net income

 

$

2,231

 

$

1,088

 

$

859

 

$

603

Other comprehensive income, net of tax:

            

  Unrealized gain on marketable securities

  

21

  

14

  

6

  

8

  Foreign currency translation adjustments

  

74

  

22

  

16

  

55

Total comprehensive income

 

$

2,326

 

$

1,124

 

$

881

 

$

666

 

Three months ended
March 31,

  

2007

  

2006

      

Net sales

$

46,922

 

$

35,362

      

Cost of sales

 

42,467

  

31,518

      

Gross profit

 

4,455

  

3,844

      

Selling, general and administrative expenses

 

3,043

  

2,967

      

Income from operations

 

1,412

  

877

      

Interest income, net

 

240

  

113

      

Realized foreign exchange gain (loss)

 

(1)

  

1

      

Income before income tax provision

 

1,651

  

991

      

Provision for income taxes

 

661

  

400

      

Net income

$

990

 

$

591

      

Net income per common share-Basic

$

0.23

 

$

0.14

      

Net income per common share-Diluted

$

0.21

 

$

0.13

      

Weighted average common shares outstanding-Basic

 

4,353

  

4,101

      

Weighted average common shares outstanding-Diluted

 

4,669

  

4,454

      

Reconciliation to comprehensive income:

     
      

Net income

$

990

 

$

591

Other comprehensive income, net of tax:

     
 

Unrealized gain on marketable securities

 

-

  

7

 

Foreign currency translation adjustments

 

19

  

11

Total comprehensive income

$

1,009

 

$

609

      

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 3

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
(FORMERLY PROGRAMMER'S PARADISE, INC.)
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Unaudited)
(In thousands, except share amounts)

Accumu-

lated other

Additional

Accumu-

compre-

Common Stock

Paid-In

Treasury

lated

hensive

Shares

Amount

Capital

Stock

Deficit

Income

Total

Balance at January 1, 2006

5,284,500

 

$53   

 

$30,948    

 

$(3,620)   

 

$(9,570)   

$187     

 

$17,998 

  Net income

       

2,231    

  

2,231 

  Translation adjustment

        

 74     

 

74 

  Unrealized gain on available-

          

    for sale securities

        

 21     

 

21 

  Exercise of stock options

   

62    

 

 660    

    

772 

  Dividends paid

   

(1,710)   

      

(1,710)

  Tax benefit from exercises of 

          

    non-qualified stock options

   

736    

      

736 

  Share-based compensation     expense

   

156    

      

156

  Restricted stock grants

   

(920)   

 

920    

    

-

  Treasury shares repurchased

   

-

 

(7)   

    

(7)

Balance at September 30, 2006

5,284,500

 

$53   

 

$29,272

 

$(2,047)   

 

$(7,339)   

$282     

 

$20,221

      

Accumulated

 
   

Additional

  

other

 
 

Common Stock

Paid-In

Treasury

Accumulated

comprehensive

 
 

Shares

Amount

Capital

Stock

Deficit

Income

Total

        

Balance at January 1, 2007

$5,284,500

$53

$29,252

$(1,905)

$(6,302)

$200

$21,298

        

Net income

    

990

 

990

Translation adjustment

     

19

19

Exercise of stock options

  

314

199

  

513

Tax benefit from exercises of non-
     qualified stock options

  

188

   

188

Share-based compensation
     expense

  

149

   

149

Restricted stock grants

  

(1)

1

  

-

Treasury shares repurchased

  

-

(46)

  

(46)

Balance at March 31, 2007

$5,284,500

$53

$29,902

($1,751)

$(5,312)

$219

$23,111

        

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 4

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
(FORMERLY PROGRAMMER'S PARADISE, INC.)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

Nine months Ended

September 30,

2006

2005

Cash flows from operating activities

     

Net income

$

2,231

 

$

1,088

Adjustments to reconcile net income to net cash provided by

     

operating activities:

     

  Depreciation and amortization

 

214

  

187

  Provision for doubtful accounts

 

147

  

378

  Deferred income taxes

 

1,424

  

745

  Loss on disposal of fixed assets

 

6

  

-

  Share-based compensation expense

 

156

  

-

Changes in operating assets and liabilities:

     

  Accounts receivable

 

(3,449)

  

(3,681)

  Inventory

 

957

  

160

  Prepaid expenses and other current assets

 

(137)

  

224

  Accounts payable and accrued expenses

 

5,083

  

3,088

  Net change in other assets and liabilities

 

24

  

(1)

Net cash provided by operating activities

 

6,656

  

2,188

      

Cash flows from investing activities:

     

  Purchases of available-for-sale securities

 

(13,056)

  

(11,102)

  Redemptions of available-for-sale securities

 

11,950

  

9,800

  Capital expenditures

 

(297)

  

(318)

  Proceeds from sale of fixed assets

 

10

  

-

Net cash used in investing activities

 

(1,393)

  

(1,620)

      

Cash flows from financing activities:

     

  Dividend paid

 

(2,228)

  

(1,379)

  Proceeds from exercise of stock options

 

722

  

510

  Treasury stock repurchased

 

(7)

  

-

Net cash used in financing activities

 

(1,513)

  

(869)

      

Effect of foreign exchange rate on cash

 

74

  

22

      

Net increase (decrease) in cash and cash equivalents

 

3,824

  

(279)

Cash and cash equivalents at beginning of period

 

7,369

  

4,888

Cash and cash equivalents at end of period

$

11,193

 

$

4,609

 

Three months Ended
March 31,

  

2007

  

2006

      

Net income

$

990

 

$

591

Adjustments to reconcile net income to net cash used by operating activities:

 

 

   

     Depreciation and amortization

 

73

  

69

     Provision for doubtful accounts

 

-

  

55

     Deferred income taxes

 

388

  

(95)

     Share-based compensation expense

 

149

  

4

Changes in operating assets and liabilities:

     

     Accounts receivable

 

5,497

  

2,386

     Inventory

 

(1,014)

  

482

     Prepaid expenses and other current assets

 

(106)

  

60

     Accounts payable and accrued expenses

 

(6,939)

  

(4,040)

     Net change in other assets and liabilities

 

(6)

  

(23)

Net cash used in operating activities

 

(968)

  

(511)

      

Cash flows from investing activities:

     

     Purchases of available-for-sale securities

 

(6,935)

  

(4,080)

     Redemptions of available-for-sale securities

 

5,088

  

3,950

     Capital expenditures

 

(200)

  

(172)

     Net cash used in investing activities

 

(2,047)

  

(302)

      

Cash flows from financing activities:

     
      

     Dividend paid

 

(638)

  

(519)

     Proceeds from exercise of stock options

 

513

  

457

     Treasury stock repurchased

 

(46)

  

-

     Tax benefit from stock option exercises

 

188

  

455

Net cash provided by financing activities

 

17

  

393

      

Effect of foreign exchange rate on cash

 

19

  

11

      

Net decrease in cash and cash equivalents

 

(2,979)

  

(409)

Cash and cash equivalents at beginning of period

 

13,832

  

7,369

Cash and cash equivalents at end of period

$

10,853

 

$

6,960

      

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 5

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
(FORMERLY PROGRAMMER'S PARADISE, INC.)
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
September 30, 2006March 31, 2007
(Unaudited)

1.

At the Annual Meeting of Stockholders of Programmer's Paradise, Inc. held on June 14, 2006, the stockholders voted to change the name of our company to Wayside Technology Group, Inc. Our company filed a certificate of amendment of restated certificate of incorporation with the Secretary of State of Delaware on August 21, 2006 which changed its corporate name from Programmer's Paradise, Inc. to Wayside Technology Group, Inc. The accompanying unaudited condensed consolidated financial statements of

Wayside Technology Group, Inc. and its Subsidiaries (collectively, the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

  

The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, investments, intangible assets, income taxes, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company's management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation, have been included. Actual results may differ from these estimates under different assumptions or conditions. The unaudited condensedc ondensed consolidated statements of income for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K (under the previous name of Programmer's Paradise, Inc.) filed with the Securities Exchange Commission for the year ended December 31, 2005.2006.

  

2.

In September 2006,February 2007, the FASB issued Statement of No. 159, "The Fair Value Option for

Financial Accounting Standards No. 157 ("SFAS 157"), "Fair Value Measurements," which definesAssets and Financial Liabilities" (Statement 159). Statement 159 allows entities the option to measure eligible financial instruments at fair value establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157as of specified dates. Such election, which may be applied on an instrument by instrument basis, is typically irrevocable once elected. Statement 159 is effective for fiscal years beginning after November 15, 2007. Earlier adoption2007, and early application is permitted, provided the company has not yet issued financial statements, including for interim periods, for that fiscal year.allowed under certain circumstances. We are currently evaluating the impact of SFAS 157,159, but do not expect the adoption of SFAS 157159 to have a material impact on our consolidated financial position, results of operations or cash flows.

Page 6

 

In JulyJune 2006, the FASB issued Financial Interpretation No. 48, "Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109" ("FIN 48"), which is a change in accounting for income taxes. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and derecognized in financial statements; requires certain disclosures of uncertain tax matters; specifies how reserves for uncertain tax positions should be classified on the balance sheet; and provides transition and interim period guidance, among other provisions. The Company is subject to the provisions of FIN 48 as of January 1, 2007, and has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company has identified its federal consolidated tax return and its state tax return in New Jersey and its Canadian tax return as "major" tax

Page 6

jurisdictions, as defined. The only periods subject to examination for the Company's federal return are the 2005 through 2006 tax years. The audit of the tax year 2004, has been completed, with no adjustments proposed by the Internal Revenue Service. The periods subject to examination for the Company's state returns in New Jersey are years 2002 through 2006. The period subject to examination for its Canadian tax returns are the years 2003 through 2006. The Company believes that its income tax filing positions and deductions will be sustained by the audit and does not anticipate any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to FIN 48. In addition, the Company did not record a cumulative effect adjustment related to the adoption of FIN 48.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 ("SFAS 157"), "Fair Value Measurements," which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after DecemberNovember 15, 2006.2007. Earlier adoption is permitted, provided the Company has not yet issued financial statements, including for interim periods, for that fiscal year. We are currently evaluating the impact of FIN 48SFAS 157, but do not expect the adoption of SFAS 157 to have a material impact on our consolidated financial position, results of operations andor cash flows.

  

3.

Assets and liabilities of the Company's Canadian subsidiary have been translated at

current exchange rates, and related revenues and expenses have been translated at average rates of exchange in effect during the period. The revenue from our Canadian operations in the first ninethree months of 2006 increased by $4.9 million to $16.22007 was $6.1 million as compared to $5.9 million for the first ninethree months of 2005. The revenue from our Canadian operations increased by $1.2 million to $5.2 million in the third quarter of 2006 as compared to our third quarter of 2005.2006.

  

4.

Cumulative translation adjustments and unrealized gains (losses) on available-for-saleavailable-for-

sale securities have been classified within accumulated other comprehensive income, which is a separate component of stockholders' equity in accordance with FASB Statement No. 130, "Reporting Comprehensive Income".

  

5.

The Company records revenues from sales transactions when title to products sold

passes to the customer. The Company's shipping terms dictate that the passage of title occurs upon receipt of products by the customer. The majority of the Company's revenues relates to physical products and is recognized on a gross basis with the selling price to the customer recorded as net sales withand the acquisition cost of the product to the Company recorded as cost of sales. At the time of sale, the Company also records an estimate for sales returns based on historical experience. Certain software maintenance products, third party services and extended warranties sold by the Company (for which the Company is not the primary obligor) are recognized on a net basis in accordance with Staff Accounting Bulletin (SAB) No. 101 and No. 104, "Revenue Recognition" and Emerging Issues Task Force (EITF) 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent".

Accordingly, such revenues are recognized in net sales either at the time of sale or over the contract period, based on the nature of the contract,con tract, at the net amount retained by the Company, with no cost of goods sold.

Page 7

  

Page 7

In accordance with EITF 00-10, "Accounting for Shipping and Handling Fees and Costs", the Company records freight billed to its customers as net sales and the related freight costs as a cost of sales. Vendor rebates and price protection are recorded when earned as a reduction to cost of sales or merchandise inventory, as applicable. Cooperative reimbursements from vendors, which are earned and available, are recorded in the period the related advertising expenditure is incurred. Cooperative reimbursements are recorded as net sales in accordance with EITF 02-16, "Accounting for Consideration Received from a Vendor by a Customer (Including a Reseller of the Vendor's Products)".

  

6.

Investments in available-for-sale securities at September 30, 2006March 31, 2007 were (in thousands):

   


Cost

  

Market
value

  

Unrealized
Gain

 

U.S. Government Securities

$

 8,909

 $

8,921

 $

12

 

Corporate Bonds & Other

 

90

 $

90

 $

  -

 

Total Marketable Securities

$

 8,999

 $

9,011

 $

12

  

Cost

Market value

Unrealized Gain

 

U.S. Government Securities

$8,879

$8,879

$           -

     
 

The cost and market value of the Company's investments at September 30, 2006March 31, 2007 by contractual maturity were (in thousands):

  
  

Cost

Estimated Fair Value

 

Due in one year or less

$ 8,999

$ 9,011

    
  

Cost

Estimated
Fair Value

 
 

Due in one year or less

$8,879

$8,879

 

Investments in available-for-sale securities at December 31, 2006 were (in thousands):

   

Cost

  

Market value gain (loss)

 

Unrealized

 

U.S. Government Securities

$

6,941

 

$

6,941

 

-

 

Corporate Bonds

$

91

 

$

91

 

-

 

Total Marketable Securities

$

7,032

 

$

7,032

 

-

The cost and market value of our investments at December 31, 2006 by contractual maturity were (in thousands):

   

Cost

  

Estimated
Fair Value

  
 

Due in one year or less

$

7,032

 

$

7,032

 

 

         

7.

7.Balance Sheet Detail - Other Assets (in thousands):

  
 Other assets consisted of the following at September 30, 2006March 31, 2007 and December 31, 2005:2006:
  
   

September 30, 2006

  

December 31, 2005

       
 Accounts Receivable - long-term

$

2,545 

$

404
 Security Deposits 56  35
 Trademarks 17  14
 Total

$

2,618 

$

453

   

March 31,
2007

  

December 31,
2006

 
 

Accounts Receivable - long-term

$

2,218

 

$

2,855

 
 

Security Deposits

 

56

  

56

 
 

Trademarks

 

14

  

16

 
 

Total

$

2,288

 

$

2,927

 
        

Page 8

 

Accounts receivable-long-term result from product sales with extended payment terms that are discounted to their present values at the prevailing market rates. In subsequent periods, the accounts receivable are increased to the amounts due and payable from the customers through the accretion of interest income on the unpaid accounts receivable due in future years.

Accounts payable and accrued expenses consist of the following as of March 31, 2007 and December 31, 2006.:

   

March 31,
2007

  

December 31,
2006

 
 

Trade accounts payable

$

27,284

 

$

33,955

 
 

Other accrued expenses

 

1,081

  

1,349

 
  

$

28,365

 

$

35,304

 

 

8.

Basic EPS is computed by dividing net income by the weighted average number of

shares outstanding during the period. Diluted EPS is computed considering the potentially dilutive effect of outstanding stock options and nonvested shares of restricted stock. A reconciliation of the numerators and denominators of the basic and diluted per share computations follows (in thousands, except per share data):

 

  

Three months ended
March 31,

   

2007

  

2006

 

Numerator:

     
 

Net income

$

990

 

$

591

 

Denominator:

     
 

Weighted average shares (Basic)

 

4,353

  

4,101

 

Dilutive effect of outstanding options and nonvested shares of restricted stock

 

316

  

353

       
 

Weighted average shares including assumed

 

4,669

  

4,454

 conversions (Diluted)     
       
 

Basic net income per share

$

0.23

 

$

0.14

 

Diluted net income per share

$

0.21

 

$

0.13

 

Nine months

Three Months

ended

ended

September 30,

September 30,

  

2006

  

2005

  

2006

  

2005

Numerator:

           

Net income

$

2,231

 

 $

 1,088

 

 $

 859

 

$

 603

Denominator:

           

Weighted average shares (Basic)

 

4,162

  

3,969

  

4,213

  

3,994

Dilutive effect of outstanding options

 

333

  

422

  

335

  

345

 and nonvested shares of restricted stock           
Weighted average shares including 

4,495

  

4,391

  

4,548

  

4,339

 assumed conversions (Diluted)

           

Basic net income per share

$

0.54

 

$

0.27

 

 $

0.20

 

$

0.15

Diluted net income per share

$

0.50

 

$

0.25

 

 $

0.19

 

$

0.14

9.

The Company had one major vendor that accounted for 51.8% of total purchases,

during  the three months ended March 31, 2007. The Company had two major vendors that accounted for 12.8%35.6% and 48.6%16.7% of total purchases respectively, during the nine months ended September 30, 2006 and 13.3% and 56.4%, respectively, for the three months then ended. The Company had the same two major vendors that accounted for 18.6% and 32.8% of total purchases, respectively, during the nine months ended September 30, 2005 and 14.9% and 36.4%, respectively, for the three months then ended.March 31, 2006. The Company had one major customer that accounted for 12.4% and 15.7%19.5% of total net sales during the nine and three months ended September 30, 2006, respectively,March 31, 2007, and 6.2%9.1% of total net accounts receivable as of September 30, 2006.March 31, 2007. That same major customer accounted for 13.9% and 14.5%10% of total net sales during the nine and three months ended September 30, 2005.March 31, 2006.

  

10.

ForThe Company and its subsidiaries file income tax returns in the quarter ended September 30, 2006,U.S. federal

jurisdiction, and in various state and foreign jurisdictions. With a few exceptions, the Company recorded a provision for income taxes of $635,000, which consists of a provision of $128,000 foris no longer subject to U.S. federal, income taxes as well as a $18,000 provision for state and local taxes and $10,000 for Canadian taxes, and a deferred tax expense of $479,000. For the quarter ended September 30, 2005, the Company recorded a provision for income taxes of $407,000, which consisted of a provision of $317,000 for deferred income taxes as well as a $66,000 provision for U.S. state taxes and a provision of $24,000 for Canadian taxes. For the nine months ended September 30, 2006, the Company recorded a provision for income taxes of $1,556,000 which consists of a provision of $670,000 for U.S. federal income taxes as well as a $110,000 provision for state and local taxes and $87,000 for Canadian taxes and a deferred tax expense of $689,000. For the nine months ended September 30, 2005, the Company recorded a provision for income taxes of $728,000, which consists of a provision of $210,000 for U.S. federal income taxes as well as a provision of $487,000 for deferred income taxes and $100,000 for state and local taxes offset by a benefit of $69,000 for Canadian taxes.

Page 9

state and local, or non-U.S. income tax examinations by tax authorities for years prior to 2002. The Company's policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. Accrued interest is insignificant and there are no penalties accrued at March 31, 2007. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.

  

AsThe provision consists of September 30, 2006, the Company had a U.S. deferred tax asset of approximately $3.6 million reflecting, in part, a benefit of $1.7 million in U.S. federal and state tax loss carry forwards, which will expire in varying amounts between 2006following:

 

Three months ended
March 31,

 

2007

 

2006

Current:

   

Federal

$184

 

$387

State

28

 

68

Canada

61

 

40

 

273

 

495

Deferred tax expense / (benefit)

388

 

(95)

 

$661

 

$400

As of March 31, 2007, the Company had a U.S. deferred tax asset of approximately $2.7 million reflecting, in part, a benefit of $1.0 million in U.S. federal and state tax loss carry forwards, which will expire in varying amounts between 2007 and 2025. The full realization of the tax benefit associated with the carry forwards depends predominantly upon the Company's ability to generate taxable income during the carry forward period.

The effective tax rates for the nine and three months ended September 30,March 31, 2007 and March 31, 2006 was 41.1% and 42.5%, respectively, due to the impact of the federal alternative minimum tax.40%.

11.

The Company has stockholder-approved stock incentive plans for employees and directors. Prior to January 1, 2006, the Company accounted for these plans under the recognition and measurement provisions of Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees" and related interpretations, as permitted by Statement of Financial Accounting Standards ("SFAS" or "Statement") No. 123, "Accounting for Stock-Based Compensation.

Effective January 1, 2006, we adopted SFAS No. 123(R), "Share-Based Payment,"

using the modified prospective transition method. Under the modified prospective transition method, recognized compensation cost for the ninethree months ended September 30,March 31, 2007 and 2006 includes 1) compensation cost for all share-based payments granted prior to, but not yet vested as of, December 31, 2005,January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of Statement 123; and 2) compensation cost for all share-based payments granted on or after December 31, 2005,January 1, 2006, based on the grant date fair value estimated in accordance with Statement 123(R). In accordance with the modified prospective method, we have not restated prior period results.

 

At the annual stockholder's meeting held on June 14, 2006, the Company's stockholders approved the 2006 Stock-Based Compensation Plan (the "2006 Plan"). The 2006 Plan authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses, and other equity-based awards. The number of shares of Common Stock initially available under the 2006 Plan is 800,000. In August of 2006, the Company granted a total of 315,000 shares of restricted common stock to officers, directors and employees. Included in this grant

Page 10

were 200,000 restricted shares granted to the Company's CEO in accordance with his employment agreement. These 200,000 restricted shares vest over 120 months. The remaining shares granted vest over 60 months. In January of 2007, the Company granted 5,000 shares of restricted common stock to a director of the Company that vest over 60 months; also in January, there was also a forfeiture of 4,500 restricted shares of stock. The number of shares of common stock available for future award grants to employees and directors under this plan is 485,000.484,500.

Changes during 2007 in options outstanding for the combined plans were as follows:

Page 10
 

Number of Options

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic  Value ($M)(1)

Outstanding at January 1, 2007

602,335

 

$7.56

    

Granted in 2007

-

 

-

    

Canceled in 2007

-

 

-

    

Exercised in 2007

(67,554)

 

7.62

    

Outstanding at March 31, 2007

534,781

 

7.55

 

6.5

 

3.7

Exercisable at March 31, 2007

533,429

 

7.57

 

6.5

 

3.7

Changes during 2006 in options outstanding for(1) The intrinsic value is calculated as the combined plans were as follows:difference between the market value and the exercise price of the shares.

 

Number of Options

Weighted Average Exercise Price

Weighted Average

Remaining Contractual Life

Outstanding at January 1, 2006

892,890

$6.46

 

Granted in 2006

-

-

 

Canceled in 2006

-

-

 

Exercised in 2006

(226,000)

3.19

 

Outstanding at September 30, 2006

666,890

7.57

7.1

 Exercisable at September 30, 2006

 664,190

7.59

7.1

A summary of nonvested shares of restricted stock awards outstanding under the Company's 2006 Plan as of September 30, 2006,March 31, 2007, and changes during the yearthree months then ended is as follows:

 

Shares

 

Weighted Average Grant Date

Fair Value

Nonvested shares at January 1, 2006

-

 

$-

Granted in 2006

315,000

 

13.68

Vested in 2006

(10,750)

 

13.77

Forfeited in 2006

-

 

-

Nonvested shares at Sept. 30, 2006

304,250

 

13.68

 

Shares

Weighted Average
Grant Date Fair Value

Nonvested shares at January 1, 2007

293,500

$13.68

Granted in 2007

5,000

15.10

Vested in 2007

(10,750)

13.78

Forfeited in 2007

(4,500)

14.85

Nonvested shares at March. 31, 2007

283,250

13.65

As of March 31, 2007, there is approximately $3.9 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 7.49 years.

As of September 30, 2006, there is approximately $4.2 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 7.91 years.

For the nine months and three months ended September 30, 2006, we recognized share-based compensation cost of approximately $156,000 and $149,000, respectively, which is included in general and administrative expenses.

For the three months ended March 31, 2007 and 2006, the Company recognized share-based compensation cost of approximately $149,000 and $4,000, respectively, which is included in general and administrative expense. The Company does not capitalize any share-based compensation cost.

Page 11

For the nine month period ended September 30, 2005, the table below shows the effect on net income and net income per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.

 

Nine months

Ended

 

September 30,

 

2005

Net income - as reported

 

$

1,088

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

  

(290)

Pro forma net income

 

$

798

Net income per share:

   

Basic earnings per share - as reported

 

$

0.27

Basic earnings per share - pro forma

 

$

0.20

Net income per share:

   

Diluted earnings per share - as reported

 

$

0.25

Diluted earnings per share - pro forma

 

$

0.18

12.

SFAS No. 131, "Disclosures about Segments of an Enterprise and Related

Information," requires that public companies report profits and losses and certain other information on their "reportable operating segments" in their annual and interim financial statements. The internal organization used by ourthe Company's Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for our reportable operating segments. OurThe Company's CODM is ourthe Chief Executive Officer.

Page 11

As fromof January 1, 2006 we havethe Company is organized our Company into two reportable operating segments -- the "Programmer's Paradise" segment, which sells technical software, hardware and services directly to end-users (such as individual programmers, corporations, government agencies, and educational institutions) and the "Lifeboat" segment, which distributes technical software to corporate resellers, VARs, consultants and systems integrators.

 

As permitted by SFAS No. 131, we havethe Company has utilized the aggregation criteria in combining ourits operations in Canada with the domestic segments becauseas they provide the same products and services to similar clients and are considered together when the CODM decides how to allocate resources.

 

Segment income is based on segment revenue less the respective segments cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to a business unit. The Company only identifies accounts receivable and inventory by segment as shown below as "Selected Assets"; it does not allocate its other assets, including capital expenditures by segment.

The following segment reporting information of the Company is provided (in thousands):

 

Three months ended
March 31,

Revenue:

2007

2006

Programmer's Paradise

$10,844

$12,282

Lifeboat

36,078

23,080

 

46,922

35,362

   

Gross Profit:

  

Programmer's Paradise

$1,543

$1,839

Lifeboat

2,912

2,005

 

4,455

3,844

   

Direct Costs:

  

Programmer's Paradise

$708

$950

Lifeboat

701

492

 

1,409

1,442

   

Income Before Taxes:

  

Programmer's Paradise

836

888

Lifeboat

2,210

1,514

Segment Income

3,046

2,402

   

General and administrative

1,634

1,525

Interest income

240

113

Foreign currency translation gain (loss)

(1)

1

Income before taxes

$1,651

$991

   

Selected Assets By Segment:

  

Programmer's Paradise

7,375

6,739

Lifeboat

18,090

13,292

Corporate Assets

26,046

21,202

Total Assets

$51,511

$41,233

Page 12

The following segment reporting information of the Company is provided (in thousands):

    

Nine months ended

 

Three months ended

 

September 30,

 

September 30,

Revenue:

2006

2005

 

2006

2005

      

Programmer's Paradise

$41,987

$39,931

 

$17,225

$13,986

Lifeboat

83,492

55,761

 

31,454

21,485

 

125,479

95,692

 

48,679

35,471

Gross Profit:

     

Programmer's Paradise

$5,600

$5,502

 

$2,099

$1,927

Lifeboat

6,683

5,174

 

2,281

1,950

 

12,283

10,676

 

4,380

3,877

Direct Costs:

     

Programmer's Paradise

$2,815

$3,288

 

$937

$1,093

Lifeboat

1,502

1,299

 

555

412

 

4,317

4,587

 

1,492

1,505

Income Before Taxes:

     

Programmer's Paradise

2,785

2,214

 

1,162

834

Lifeboat

5,181

3,875

 

1,726

1,538

Segment Income

7,966

6,089

 

2,888

2,372

      

General and administrative

4,682

4,477

 

1,617

1,451

Interest income

501

218

 

222

79

Foreign currency translation gain (loss)

2

(14)

 

1

10

Income before taxes

$3,787

$1,816

 

$1,494

$1,010

      

Selected Assets By Segment:

     

Programmer's Paradise

9,251

8,368

   

Lifeboat

14,093

10,481

   

Segment Select Assets

$23,344

$18,849

   
      

Consolidated total other assets include corporate assets of $27,767 and $17,668 at September 30, 2006, and 2005, respectively.

13.

The Company applied SFAS 146 "Accounting for Costs Associated with Exit or Disposal Activities" effective for exit or disposal activities. Under SFAS 146, a liability for the costs associated with an exit or disposal activity is recorded when the liability is incurred.

During the second quarter of 2006, the Company made the decision to close down

and sublease it sales office in Hauppauge, New York. Based on forecasted sublease income compared to estimated expenses, the Company recorded a liability and took a charge of approximately $97,000 during the second quarter of 2006.

  

The balance of the lease liability at January 1, 2007 was $41,000 and during the first quarter of 2007 the Company incurred $10,000 in charges net of sublease income and accrued $4,000 in interest expense so that the remaining lease liability is $35,000 at March 31, 2007.

14.

Certain reclassifications have been made to the prior year financial statement in

order to conform to current year presentation.

Page 13

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under the heading "Certain Factors Affecting Operating Results" and elsewhere in this report. The following discussion should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K (filed under our Company's previous name of Programmer's Paradise, Inc.) filed with the Securities and Exchange Commission for the year ended December 31, 2005.2006.

Overview

As fromof January 1, 2006 we havethe Company is organized our Company into two reportable operating segments -- the "Programmer's Paradise" segment, which sells technical software, hardware and services directly to end-users (such as individual programmers, corporations, government agencies, and educational institutions) and the "Lifeboat" segment, which distributes technical software to corporate resellers, VARs, consultants and systems integrators.

The Company's sales and results of operations have fluctuated and are expected to continue to fluctuate on a quarterly basis as a result of a number of factors, including: the loss of any major vendor;vendor, condition of the software industry in general; shifts in demand for software products; industry shipments of new software products or upgrades; the timing of new merchandise and catalog offerings; fluctuations in response rates; fluctuations in postage, paper, shipping and printing costs and in merchandise returns; adverse weather conditions that affect response, distribution or shipping; shifts in the timing of holidays; and changes in the Company's product offerings. The Company's operating expenditures are based on sales forecasts. If revenues do not meet expectations in any given quarter, operating results may be materially adversely affected.

Results of Operations

The following table sets forth for the periods indicated certain financial information derived from the Company's consolidated statements of income expressed as a percentage of net sales. This comparison of financial results is not necessarily indicative of future results:

Page 1413

 

Nine months ended

Three months
ended

 

September 30,

September 30,

 

2006

2005

2006

2005

     

Net sales

100.0%

100.0%

100.0%

100.0%

     

Cost of sales

90.2

88.8

91.0

89.1

Gross profit

9.8

11.2

9.0

10.9

Selling, general and administrative expenses

7.2

9.5

6.4

8.3

Income from operations

2.6

1.7

2.6

2.6

Interest income, net

0.4

0.2

0.5

0.2

Realized foreign exchange gain(loss)

0.0

0.0

0.0

0.0

Income before income taxes

3.0

1.9

3.1

2.8

Provision for income taxes

1.2

0.8

1.3

1.1

Net income

1.8%

1.1%

1.8%

1.7%

Three months ended
March 31,

 2007

2006

Net sales

100.0%

100.0%

Cost of sales

90.5

89.1

Gross profit

9.5

10.9

Selling, general and administrative expenses

6.5

8.4

Income from operations

3.0

2.5

Interest income, net

0.5

0.3

Realized foreign currency exchange gain(loss)

   -

   -

Income before income taxes

3.5

2.8

Provision for income taxes

1.4

1.1

Net income

2.1%

1.7%

 

Net Sales

Net sales for the thirdfirst quarter of 20062007 increased 37%33% or $13.2$11.6 million to $48.7$46.9 million compared to $35.5$35.4 million for the same period in 2005.2006. Total sales for the thirdfirst quarter of 20062007 for our Programmer's Paradise segment were $17.2$10.8 million compared to $14.0$12.3 million in the thirdfirst quarter of 2005,2006, representing a 23% increase.12% decrease. Total sales for the thirdfirst quarter of 20062007 for our Lifeboat segment were $31.5$36.1 million compared to $21.5$23.1 million in the thirdfirst quarter of 2005,2006, representing a 46%56% increase. For the nine months ended September 30, 2006, net sales increased by $29.8 million to $125.5 million or 31% compared to the same period in 2005. Sales for the nine months ended September 30, 2006 for our Programmer's Paradise segment were $42.0 million compared to $39.9 million in the same period last year. Sales for the nine months ended September 30, 2006 for our Lifeboat segment were $83.5 million compared to $55.8 million in the same period last year.

Sales from our Lifeboat segment showed strong growth. The 46%56% increase in net sales in the thirdfirst quarter of 20062007 compared to 20052006 was mainly a result of our continued focus on the expanding virtual infrastructure-centric business, as well asthe addition of several key product lines, and the strengthening of our account penetration.

Sales from our Programmer's Paradise segment also showed strong growth. The 23% increase12% decrease in net sales for our Programmers Paradise segment in the thirdfirst quarter of 20062007 was mainly a result ofdue to our renewed focus on our core business of marketing and selling technical software, tools and components, the ability to finance large software deals and increased productivity of our account representatives.

Page 15

software.

Gross Profit

Gross Profit for the quarter ending September 30, 2006March 31, 2007 was $4.4$4.5 million compared to $3.9$3.8 million in the thirdfirst quarter of 2005,2006, a 13%15.9% increase. Total gross profit for our Programmer's Paradise segment was $2.1$1.5 million compared to $1.9$1.8 million in the thirdfirst quarter of 2005,2006, representing a 9% increase.16% decrease. Total gross profit for our Lifeboat segment was $2.3$2.9 million compared to $2.0 million in the thirdfirst quarter of 2005,2006, representing a 17%45% increase. For the nine month period ended September 30, 2006, gross profit in absolute dollars increased $1.6 million to $12.3 million compared to $10.7 million in the same period in 2005. Programmer's Paradise gross profit for the nine months ended September 30, 2006 was $5.6 million compared to $5.5 million during the same period in 2005. Lifeboat's gross profit in absolute dollars for the nine months ended September 30, 2006, was $6.7 million compared to $5.2 million during the same period in 2005.

Gross profit margin, as a percentage of net sales, for the quarter ending September 30, 2006March 31, 2007 was 9.0%9.5% compared to 10.9% in the thirdfirst quarter of 2005.2006. Gross profit margin for our Programmer's Paradise segment was 12.2%14.2% compared to 13.8%15.0% in the thirdfirst quarter of 2005.2006. Gross profit margin for our Lifeboat segment was 7.3%8.1% compared to 9.1%8.7% in the thirdfirst quarter of 2005. Gross profit margin as a percentage of net sales, for the nine months ended September 30, 2006 was 9.8% compared to 11.2% in the same period in 2005.2006.

The increase in gross profit dollars and the decrease in gross profit margin as a percentage of net sales are primarily caused by the aggressive sales growth within our Lifeboat segment. Gross profit margin for our Lifeboat segment was 7.3%8.1% compared to 12.2%14.2% for our Programmer's Paradise segment in the thirdfirst quarter of 2006.2007. The decrease in gross margin of our Lifeboat segment to 7.3%8.1% from 9.1%8.7% in the thirdfirst quarter of 20052007 mainly reflects the competitive nature of our business and a shift in our product mix. We also won several large bids based on our aggressive pricing and we plan to continue to do so.

On a forward-looking basis, gross profit margin in future periods may be less than that achieved in the thirdfirst quarter of 2006.2007. We have several initiatives to increase gross margin percentages, including increased management control over pricing, a focus on high margin products and/or markets and selling services.

Page 14

However, we do not expect these initiatives to have an immediate positive impact on our gross margin percentages. The objective of these initiatives is to slow the decline in our gross margin percentage.

We also assess the impact of large bidstransactions and the continued growth of our Lifeboat distribution segment with lower gross margins on the overall profitability of our Company. We foresee possible pressure on gross profit margins as a result of various factors, including the continued strong growth of our Lifeboat segment, participation by vendors in inventory price protection and rebate programs, product mix, including software maintenance and third party services, pricing strategies, market conditions and other factors, any of which could result in a reduction of gross profit margins below those realized in the thirdfirst quarter of 2006.2007.

Page 16

Selling, General and Administrative Expenses

Total selling, general, and administrative ("SG&A" & A") expenses for the thirdfirst quarter of 20062007 were $3.1$3.0 million compared to $3.0 million in the thirdfirst quarter of 2005 or an increase of $0.1 million. This increase is mainly due to the stock compensation expense of $0.2 million and an increase in our reserve for bad debts of $0.1 million offset by a decrease of $0.2 million for employee related expenses (salaries, commissions and benefits).2006. As a percentage of net sales, SG&A expenses for the third quarter of 2006 were 6.4% compared to 8.3% in the third quarter of 2005. For the nine months ended September 30, 2006 and 2005 SG&A expenses were $9.0 million. As a percentage of net sales, SG&A & A expenses for the first nine monthsquarter of 20062007 were 7.2%6.5% compared to 9.5%8.4% in the same period last year.first quarter of 2006.

The Company expects that its SG&A & A expenses, as a percentage of net sales, may vary by quarter depending on changes in sales volume, as well as the levels of continuing investments in key growth initiatives. We continue to monitor our SG&A & A expenses closely. We plan to expand our investment in information technology and marketing, while we monitor our sales and remaining general and administrative expenses closely.

Direct selling costs for the first quarter of 2007 and 2006 were approximately $1.4 million. Total direct selling costs for our Programmer's Paradise division for the first quarter of 2007 were $0.7 million compared to $1.0 million in 2006, representing a 26% decrease mainly as a result of employing fewer sales staff as we focused on increasing the productivity per sales executive. Total direct selling costs for our Lifeboat division for the first quarter of 2007 were $0.7 million compared to $0.5 million in 2006, representing a 43% increase, which was a result of the Company hiring additional sales staff to support the fast growth of our Lifeboat division.

Foreign Currency Transactions Gain (Loss)

The realized foreign exchange gainloss for the quarter ended September 30, 2006March 31, 2007 was $1,000 compared to a gain of $10,000$1,000 for the same period in 2005. For the nine months ended September 30 2006, the realized foreign exchange gain was $2,000 compared to a loss of $14,000 in the same period last year.2006. Foreign exchange gains and losses primarily result from our trade activity with our Canadian subsidiary. Although the Company does maintain bank accounts in Canadian currencies to reduce currency exchange fluctuations, the Company is, nevertheless, subject to risks associated with such fluctuations.

Income Taxes

For the quarter ended September 30,March 31, 2007, the Company recorded a provision for income taxes of $661,000, which consists of a provision of $184,000 for U.S. federal income taxes as well as a $28,000 provision for state and local taxes and $61,000 for Canadian taxes and a deferred tax expense of $388,000.For the quarter ended March 31, 2006, the Company recorded a provision for income taxes of $635,000,$400,000, which consistsconsisted of a provision of $128,000$387,000 for U.S. federal income taxes as well as a $18,000 provision for state and local taxes and $10,000 for Canadian taxes, and a deferred tax expense of $479,000. For the quarter ended September 30, 2005, the Company recorded a provision for income taxes of $407,000, which consisted of a provision of $317,000 for deferred income taxes as well as a $66,000$68,000 provision for U.S. state taxes and a provision of $24,000 for Canadian taxes. For the nine months ended September 30, 2006, the Company recorded a provision for income taxes of $1,556,000 which consists of a provision of $670,000 for U.S. federal income taxes as well as a $110,000 provision for state and local taxes and $87,000$40,000 for Canadian taxes andpartly offset by a deferred tax expense of $689,000. For the nine months ended September 30, 2005, the Company recorded a provision for income taxes of $728,000, which consists of a provision of $210,000 for U.S. federal income taxes as well as a provision of $487,000 for deferred income taxes and $100,000 for state and local taxes offset by a benefit of $69,000 for Canadian taxes.$95,000.

As of September 30, 2006,March 31, 2007, the Company had a U.S. deferred tax asset of approximately $3.6$2.7 million reflecting, in part, a benefit of $1.7$1.0 million in U.S. federal and state tax loss carry forwards, which will expire in varying amounts between 2006 2007

Page 15

and 2025. The full realization of the tax benefit associated with the carry forwards depends predominantly upon the Company's ability to generate taxable income during the carry forward period.

Page 17

The effective tax rates for the nine and three months ended September 30,March 31, 2007 and March 31, 2006 was 41.1% and 42.5%, respectively, due to the impact of the federal alternative minimum tax.40%.

Liquidity and Capital Resources

During the first ninethree months of 20062007 our cash and cash equivalents increaseddecreased by $3.8$3.0 million to $11.2$10.9 million at September 30, 2006,March 31, 2007, from $7.4$13.8 million at December 31, 2005.2006. During the first ninethree months of 2006,2007, net cash provided byused in operating activities amounted to $6.7$1.0 million; net cash used in investing activities amounted to $1.4 million and net cash used in financing activities amounted to $1.5$2.0 million.

Net cash provided byused in operating activities in the first ninethree months of 20062007 was $6.7$1.0 million and primarily resulted from our net income excluding non-cash charges which totaled $4.2a $6.9 million a $5.1 million increasedecrease in accounts payable, a $1.0 million decreaseincrease in inventory, offset partially by a $3.5$5.5 million increasereduction in accounts receivable.receivable and net income excluding non-cash charges of $1.6 million.

Net cash used in investing activities in the first ninethree months of 20062007 amounted to $1.4$2.0 million. In light of the current low interest rates on our short-term savings accounts we decided to invest an additional net $1.1$1.8 million in U.S. government securities. These securities are highly rated and highly liquid. These securities are classified as available-for-sale securities in accordance with SFAS 115 "Accounting for Certain Investments in Debt and Equity Securities", and as a result, unrealized gains and losses are reported as part of accumulated other comprehensive income (loss). The remaining $0.3$0.2 million of cash used in investing activities consisted of capital expenditures.

Net cash used for financing activities in the first nine months of 2006 was $1.5 million which consisted of the $2.2 million payment of our declared dividends, which was partly offset by the proceeds from the exercise of options.

The Company's current and anticipated use of its cash and cash equivalents is, and will continue to be, to fund working capital, operational expenditures, the stock buyback program and dividends if declared by the board of directors. Our business plan furthermore contemplates to continue to use our cash to pay vendors promptly in order to obtain more favorable conditions.

We believe that the funds held in cash and cash equivalents will be sufficient to fund our working capital and cash requirements for at least the next 12 months. We currently do not have any credit facility and, in the foreseeable future, we do not plan to enter into an agreement providing for a line of credit.

Contractual Obligations as of September 30, 2006March 31, 2007 were summarized as follows:


(Dollars in thousands)

  

Payment due by Period

  
 

Total

Less than 1 year

1-3 years

3-5 years

More than 5 years

Long-term debt

-

-

-

-

-

Capital Lease Obligations

-

-

-

-

-

Operating Leases

$2,032

$325

$938

$719

$50

Purchase Obligations

-

-

-

-

-

Other Long term Obligations

-

-

-

-

-

Total Contractual Obligations

$2,032

$325

$938

$719

$50

Page 18

  

Payment due by Period

  
 

Total

Less than 1 year

1-3 years

3-5 years

More than 5 years

Long-term debt

-

-

-

-

-

Capital Lease Obligations

-

-

-

-

-

Operating Leases

$1,826

$289

$928

$609

-

Purchase Obligations

-

-

-

-

-

Other Long term Obligations

-

-

-

-

-

Total Contractual Obligations

$1,826

$289

$928

$609

$-

      

Operating leases primarily relates to the leases of the space used for our operations in Shrewsbury, New Jersey, and Mississauga, Canada. In the third quarter of 2006, the Company extended the lease on our Shrewsbury location for an additional fifty months extending the lease until December 2012. During the second quarter of 2006, the Company made the decision to close down and sublease it sales office in Hauppauge, New York. The

Page 16

table above includes minimum rent payments for the Hauppauge office net of sublease income. The commitments for operating leases include the minimum rent payments and a proportionate share of operating expenses and property taxes.

The Company is not committed by lines of credit or standby letters of credit, and has no standby repurchase obligations or other commercial debt commitments. The Company is not engaged in any transactions with related parties.

As of September 30, 2006,March 31, 2007, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Critical Accounting Policies and Estimates

The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Company recognizes revenue from the sale of software and hardware for microcomputers, servers and networks upon shipment or upon electronic delivery of the product. The Company expenses the advertising costs associated with producing its catalogs. The costs of these catalogs are expensed in the same month the catalogs are mailed.

On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, investments, intangible assets, income taxes, contingencies and litigation.

The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

The Company records revenues from sales transactions when title to products sold passes to the customer. The Company's shipping terms dictate that the passage of title occurs upon receipt of products by the customer. The majority of the Company's revenues relatesrelate to physical products and is recognized on a gross basis with the selling price to the customer recorded as net sales withand the acquisition cost of the product to the Company recorded as cost of sales. At the time of sale, the Company also records an estimate for sales returns based on historical experience. Certain software maintenance products, third party services and extended warranties sold by the Company (for which the Company is not the primary obligor) are recognized on a net basis in accordance with Staff Accounting Bulletin (SAB) No. 101 and No. 104, "Revenue Recognition" and Emerging Issues Task Force (EITF) 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent". Accordingly, such revenues are recognized in net sales either at the time of sale or over the contract period, based on the nature of the contract, at the net amount retained by the Company, with no cost of goods sold.

Page 19

In accordance with EITF 00-10, "Accounting for Shipping and Handling Fees and Costs", the Company records freight billed to its customers as net sales and the related freight costs as a cost of sales. Vendor rebates and price protection are recorded when earned as a reduction to cost of sales or merchandise inventory, as applicable. Cooperative reimbursements from vendors, which are earned and available, are recorded in the period the related advertising expenditure is incurred. Cooperative reimbursements are recorded as net sales in accordance with EITF 02-16, "Accounting for Consideration Received from a Vendor by a Customer (Including a Reseller of the Vendor's Products)".

Page 17

The Company believes the following critical accounting policies used in the preparation of its consolidated financial statements affect its more significant judgments and estimates. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-offs may be required.

Recent Accounting Pronouncements

In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" (Statement 159). Statement 159 allows entities the option to measure eligible financial instruments at fair value as of specified dates. Such election, which may be applied on an instrument by instrument basis, is typically irrevocable once elected. Statement 159 is effective for fiscal years beginning after November 15, 2007, and early application is allowed under certain circumstances. We are currently evaluating the impact of SFAS 159, but do not expect the adoption of SFAS 159 to have a material impact on our consolidated financial operations or cash flows.

In June 2006, the FASB issued Financial Interpretation No. 48, "Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109" ("FIN 48"), which is a change in accounting for income taxes. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and derecognized in financial statements; requires certain disclosures of uncertain tax matters; specifies how reserves for uncertain tax positions should be classified on the balance sheet; and provides transition and interim period guidance, among other provisions. The Company is subject to the provisions of FIN 48 as of January 1, 2007, and has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company has identified its federal consolidated tax return and its state tax return in New Jersey and its Canadian tax return as "major" tax jurisdictions, as defined in FIN 48. The o nly periods subject to examination for the Company's federal return are the 2005 through 2006 tax years. The audit of the tax year 2004 has been completed with no adjustments proposed by the Internal Revenue Service. The periods subject to examination for the Company's state returns in New Jersey are years 2002 through 2006. The period subject to examination for its Canadian tax returns are the years 2003 through 2006. The Company believes that its income tax filing positions and deductions will be sustained by the audit and does not anticipate any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to FIN 48. In addition, the Company did not record a cumulative effect adjustment related to the adoption of FIN 48.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 ("SFAS 157"), "Fair Value Measurements," which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. Earlier adoption is permitted, provided the company has not yet issued financial statements, including for interim periods, for that fiscal year. We are currently evaluating the impact of SFAS 157, but do not expect the adoption of SFAS 157 to have a material impact on our consolidated financial position, results of operations or cash flows.

Page 18

Certain Factors Affecting Operating Results

This report includes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this report regarding future events or conditions, including statements regarding industry prospects and the Company's expected financial position, business and financing plans, are forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. We strongly urge current and prospective investors to carefully consider the cautionary statements and risks contained in this report. Such risks include, but are not limited to, the continued acceptance of the Company's distribution channel by vendors and customers, the timely availability and acceptance of new products, contribution of key vendor relationships and support programs, as well as factors that affect the software industry in general.

The Company operates in a rapidly changing business, and new risk factors emerge from time to time. Management cannot predict every risk factor, nor can it assess the impact, if any, of all such risk factors on the Company's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.

Accordingly, forward-looking statements should not be relied upon as a prediction of actual results and readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The statement concerning future sales and future gross profit margin are forward looking statements involving certain risks and uncertainties such as availability of products, product mix, market conditions and other factors, which could result in a fluctuation of sales below recent experience.

Page 20

Stock Volatility.TheVolatility. The technology sector of the United States stock markets has experienced substantial volatility in recent periods. Numerous conditions, which impact the technology sector or the stock market in general or the Company in particular, whether or not such events relate to or reflect upon the Company's operating performance, could adversely affect the market price of the Company's Common Stock.

Furthermore, fluctuations in the Company's operating results, announcements regarding litigation, the loss of a significant vendor, increased competition, reduced vendor incentives and trade credit, higher postage and operating expenses, and other developments, could have a significant impact on the market price of the Company's Common Stock.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

In addition to its activities in the United States, the Company also conducts business in Canada. We are subject to general risks attendant to the conduct of business in Canada, including economic uncertainties and foreign government regulations. In addition, the Company's Canadian business is subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors.

The Company's $9.0$8.9 million investments in marketable securities are only in highly rated and highly liquid corporate bonds and U.S. government securities. The remaining cash balance is invested in short-term savings accounts with our primary bank, The Bank of New York.JPMorgan Chase Bank. As such, the risk of significant changes in the value of our cash invested is minimal.

Page 19

Item 4.4T. Controls and Procedures

Evaluation of Disclosure Controls and Procedures.Procedures. As required by Rule 13a-15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Company's "disclosure controls and procedures" as of September 30, 2006. ThisMarch 31, 2007.This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and Chief Accounting Officer (principal financial officer). As defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, disclosure controls and procedures are controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls anda nd procedures designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.

Based upon that evaluation, our Chief Executive Officer and Chief Accounting Officer concluded that our disclosure controls and procedures were effective as of September 30, 2006. ItMarch 31, 2007.It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Page 21

Changes in Internal Control Over Financial Reporting.Reporting. As required by Rule 13a-15(d) under the Exchange Act, our management, including our Chief Executive Officer and Chief Accounting Officer, also conducted an evaluation of our internal control over financial reporting to determine whether any change occurred during the quarter ended September 30, 2006,March 31, 2007, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation during the quarter ended September 30, 2006March 31, 2007 there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 5. Other Information

Effective as of July 27, 2006, the Company extended its lease at its facilities located at 1157 Shrewsbury Avenue, Shrewsbury, New Jersey for fifty months until December 31, 2012 by entering into the Modification of Lease (the "Lease Extension") with SBC Holdings L.P. (successor in interest to Robert C. Baker). Under the Lease Extension, the Company is required to pay $225,000 annually for the term of such extension. The Lease Extension also provides the Company with (i) an option to extend the lease term for an additional three year period whereupon the annual lease payment shall be adjusted pursuant to a prescribed price index, (ii) a reimbursement by the landlord for certain improvements made to the facilities (including limited rental credits if the amounts expended by the Company to make such improvements are less than the prescribed limits), and (iii) lease payment terms with respect to the month to month rental payments due and payable after the expiration of the extended lease term.

Item 6. Exhibits

(a)

Exhibits.

 
   
 

3.1(a)10.44

CertificateDescription of Amendment to Restated Certificate of Incorporation ofConsulting Agreement, dated January 9, 2006, between the Company.

10.42(a)

Modification of Lease, made as of July 27, 2006, byCompany and between SBC Holdings L.P. (successor in interest to Robert C. Baker) and the Company.William Willett.

   
 

10.45

Offer Letter, dated January 6, 2003, from the Company to Vito Legrottaglie.

 

31.1

Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company.

   
 

31.2

Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Kevin T. Scull, the Chief Accounting Officer (principal financial officer) of the Company.

 Page 20

   
 

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company.

   
 

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Kevin T. Scull, the Chief Accounting Officer (principal financial officer) of the Company.

Page 22

21

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  

WAYSIDE TECHNOLOGY GROUP, INCINC.

   

November 3, 2006May 15, 2007

 

By:

/s/ Simon F. Nynens

Date

  

Simon F. Nynens, Chairman of the Board,

  

President and Chief Executive Officer

    

November 3, 2006May 15, 2007

 

By:

/s/ Kevin T. Scull

Date

  

Kevin T. Scull, Vice President

   

and Chief Accounting Officer

Page 2322