UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

(Mark One)

(x)Quarterly Report Pursuant to SectionQUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) of the Securities Exchange Act ofOR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended March 31,June 30, 2005.

or

OR

(_)(   )Transition Report Pursuant to SectionTRANSITION REPORT PURSUANT TO SECTION 13 orOR 15(d) of the Securities Exchange Act ofOF THE SECURITIES EXCHANGE ACT OF 1934

 forFor the Transitiontransition period from ______________ to ___________________

Commission File Number 1-31371

Oshkosh Truck Corporation
[(Exact name of registrant as specified in its charter]charter)

Wisconsin
39-0520270
[(State or other jurisdiction of[(I.R.S. Employer
of incorporation or organization]organization)Identification No.])



2307 Oregon Street
P.O. Box 2566
Oshkosh, Wisconsin
54903
[(Address of principal executive offices]offices)[(Zip Code]Code)

(920) 235-9151
(Registrant’s telephone number, including area code(920) 235-9151code)

None
[Former name, former address and former fiscal year, if changed since last report]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d)15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesXNo  __

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YesXNo  __

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock Outstanding as of May 4,July 29, 2005: 36,361,96336,662,463


OSHKOSH TRUCK CORPORATION
FORM 10-Q INDEX
FOR THE QUARTER ENDED MARCH 31,JUNE 30, 2005

Page

PartPART I.
Financial InformationFINANCIAL INFORMATION 

       
Item 1.Consolidated Financial Statements (Unaudited)

 
Condensed Consolidated Statements of Income for the Three and
   - Three   Nine Months Ended and Six Months Ended
      March 31,June 30, 2005 and 2004  3

 
Condensed Consolidated Balance Sheets
   - March 31, at June 30, 2005 and September 30, 2004  4

 
Condensed Consolidated Statement of Shareholders' Equity for the
   - Six   Nine Months Ended March 31,June 30, 2005  5

 
Condensed Consolidated Statements of Cash Flows for the Nine
   - Six   Months Ended March 31,June 30, 2005 and 2004  6

 
Notes to Condensed Consolidated Financial Statements
   - March 31, 2005  7

       
Item 2.Management's Discussion and Analysis of Consolidated
   Financial Condition and Results of Operations2521

       
Item 3.Quantitative and Qualitative Disclosures about Market Risk4232

       
Item 4.Controls and Procedures4333

PartPART II.
Other InformationOTHER INFORMATION

       
Item 1.Legal Proceedings4434

       
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds4434

       
Item 4.Submission of Matters to a Vote of Security Holders45

Item 6.Exhibits4634

SignaturesSIGNATURES
4735

2


PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL INFORMATIONSTATEMENTS
OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)(In thousands, except per share amounts; unaudited)

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Three Months Ended
June 30,
Nine Months Ended
June 30,
(In thousands, except per share amounts)2005
2004
2005
2004
Net sales $672,355 $518,213 $1,317,272 $1,011,407  $818,912 $599,824 $2,136,184 $1,611,231 
Cost of sales  552,462  440,450  1,081,788  845,222   695,068  500,576  1,776,856  1,345,798 








Gross income  119,893  77,763  235,484  166,185   123,844  99,248  359,328  265,433 
Operating expenses:  
Selling, general and administrative  55,240  41,009  101,505  81,040   58,827  48,417  160,332  129,457 
Amortization of purchased intangibles  2,028  1,669  3,722  3,332   2,046  1,666  5,768  4,998 








Total operating expenses  57,268  42,678  105,227  84,372   60,873  50,083  166,100  134,455 








Operating income  62,625  35,085  130,257  81,813   62,971  49,165  193,228  130,978 
Other income (expense):  
Interest expense  (2,239) (1,401) (4,490) (2,549)  (1,880) (1,459) (6,370) (4,008)
Interest income  552  331  1,018  581   481  411  1,499  992 
Miscellaneous, net  100  600  (613) 560   (224) 119  (837) 679 








  (1,587) (470) (4,085) (1,408)  (1,623) (929) (5,708) (2,337)









Income before provision for income taxes,
  
equity in earnings of unconsolidated  
affiliates and minority interest  61,038  34,615  126,172  80,405   61,348  48,236  187,520  128,641 
Provision for income taxes  23,570  12,636  48,702  29,348   23,493  18,215  72,195  47,563 








Income before equity in earnings  
of unconsolidated affiliates  
and minority interest  37,468  21,979  77,470  51,057   37,855  30,021  115,325  81,078 

Equity in earnings of unconsolidated
  
affiliates, net of income taxes  867  494  1,340  1,114   977  602  2,317  1,716 
Minority interest, net of income taxes  (145) --  (46) --   (143) --  (189) -- 








Net income $38,190 $22,473 $78,764 $52,171  $38,689 $30,623 $117,453 $82,794 









Income available to Common Stock holders
 $38,459 $30,008 $115,720 $81,117 





Earnings per share:
  
Class A Common Stock $0.92 $0.56 $1.91 $1.30 
Common Stock $1.06 $0.64 $2.20 $1.50 

Earnings per common share
 
assuming dilution $1.04 $0.62 $2.15 $1.46 
Basic $1.07 $0.87 $3.27 $2.37 
Diluted $1.05 $0.85 $3.20 $2.30 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)(In thousands, except share and per share amounts; unaudited)

March 31,
2005

September 30,
2004

(In thousands, except share and per share amounts)June 30,
2005

September 30,
2004


ASSETS
           
Current assets: 
Current assets 
Cash and cash equivalents $23,178 $30,081  $43,062 $30,081 
Receivables, net  287,151  253,914   290,437  252,253 
Inventories  556,031  368,067 
Prepaid expenses  21,515  17,612 
Inventories, net  546,466  368,067 
Deferred income taxes  36,025  41,033   37,912  41,033 
Other current assets  25,118  19,273 




Total current assets  923,900  710,707   942,995  710,707 
Investment in unconsolidated affiliates  19,893  21,187   20,065  21,187 
Property, plant and equipment, net  180,311  168,576 
Goodwill, net  398,268  385,063 
Purchased intangible assets, net  130,291  140,506 
Other long-term assets  34,549  26,375   36,593  26,375 
Property, plant and equipment: 
Land and land improvements  18,740  17,163 
Equipment on operating lease to others  2,406  2,248 
Buildings  112,031  104,195 
Machinery and equipment  199,592  192,932 


  332,769  316,538 
Less accumulated depreciation  (158,010) (147,962)


Net property, plant and equipment  174,759  168,576 
Purchased intangible assets, net  133,174  140,506 
Goodwill  407,404  385,063 




Total assets $1,693,679 $1,452,414  $1,708,523 $1,452,414 





LIABILITIES AND SHAREHOLDERS' EQUITY
  
Current liabilities: 
Current liabilities 
Revolving credit facility and 
current maturities of long-term debt $20,938 $72,739 
Accounts payable $212,370 $200,290   213,079  200,290 
Customer advances  292,851  209,656   306,091  209,656 
Floor plan notes payable  46,946  25,841   37,204  25,841 
Payroll-related obligations  43,180  43,978   47,363  43,978 
Income taxes  9,767  17,575   12,033  17,575 
Accrued warranty  37,046  35,760   38,825  35,760 
Other current liabilities  95,683  73,842   104,446  73,842 
Revolving credit facility and 
current maturities of long-term debt  66,310  72,739 




Total current liabilities  804,153  679,681   779,979  679,681 
Long-term debt  3,048  3,209   2,652  3,209 
Deferred income taxes  63,919  66,543   64,829  66,543 
Other long-term liabilities  69,147  64,259   66,902  64,259 
Minority interest  2,817  2,629   2,760  2,629 
Commitments and contingencies  
Shareholders' equity: 
Preferred stock, $.01 par value; authorized 2,000,000 shares; 
none issued and outstanding  --  -- 
Class A Common Stock, $.01 par value; authorized 2,600,000 
shares in 2005, 1,000,000 shares in 2004; issued - 804,261 
in 2005 and 810,231 in 2004  8  8 
Common Stock, $.01 par value; authorized 150,000,000 shares 
in 2005, 60,000,000 shares in 2004; issued - 35,557,702 
in 2005 and 34,853,827 in 2004  355  348 
Paid-in capital  176,304  142,455 
Shareholders' equity 
Preferred stock ($.01 par value; authorized 2,000,000 shares; none 
issued and outstanding)  --  -- 
Class A Common Stock ($.01 par value; 2,600,000 and 1,000,000 shares 
authorized, respectively; 0 and 810,231 shares issued, respectively)  --  8 
Common Stock ($.01 par value; 150,000,000 and 60,000,000 shares authorized, 
respectively; 36,658,463 and 34,853,827 shares issued, respectively)  367  348 
Additional paid-in capital  189,825  142,455 
Unearned compensation  (4,327) (6,082)
Retained earnings  547,616  472,025   581,487  472,025 
Common Stock in treasury, at cost; 0 shares in 2005 and 
324,246 shares in 2004  --  (1,832)
Unearned compensation  (5,121) (6,082)
Common Stock in treasury, at cost (0 and 324,246 shares, respectively)  --  (1,832)
Accumulated other comprehensive income  31,433  29,171   24,049  29,171 




Total shareholders' equity  750,595  636,093   791,401  636,093 




Total liabilities and shareholders' equity $1,693,679 $1,452,414  $1,708,523 $1,452,414 




The accompanying notes are an integral part of these condensed consolidated financial statements.

4


OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
SIXNINE MONTHS ENDED MARCH 31,JUNE 30, 2005
(Unaudited)(In thousands, except per share amounts; unaudited)

Common
Stock

Paid-In
Capital

Retained
Earnings

Common Stock
in Treasury
at Cost

Unearned
Compensation

Accumulated
Other
Comprehensive
Income

Total
(In thousands)Common
Stock

Additional
Paid-In
Capital

Unearned
Compensation

Retained
Earnings

Common Stock
in Treasury
at Cost

Accumulated
Other
Comprehensive
Income

Total
Balance at September 30, 2004 $356 $142,455 $472,025 $(1,832)$(6,082)$29,171 $636,093  $356 $142,455 $(6,082)$472,025 $(1,832)$29,171 $636,093 
 

Net income
  --  --  78,764  --  --  --  78,764   --  --  --  117,453  --  --  117,453 
 

Loss on derivative
  
instruments (net of  
income tax benefit of $4,456)  --  --  --  --  --  (7,194) (7,194)
income tax benefit of $842)  --  --  --  --  --  (1,042) (1,042)
 

Currency translation
  
adjustments  --  --  --  --  --  9,456  9,456   --  --  --  --  --  (4,080) (4,080)
 

Cash dividends:
  
Class A Common Stock  --  --  (60) --  --  --  (60)  --  --  --  (60) --  --  (60)
($0.075 per share) 
Common Stock  --  --  (3,113) --  --  --  (3,113)  --  --  --  (7,931) --  --  (7,931)
($0.220 per share) 
 

Issuance of restricted stock
  --  462  --  --  (462) --  --   --  462  (462) --  --  --  -- 
 

Amortization of unearned
  
compensation  --  --  --  --  1,423  --  1,423   --  --  2,217  --  --  --  2,217 
 

Exercise of stock options
  7  16,277  --  1,832  --  --  18,116   11  22,306  --  --  1,832  --  24,149 
 

Tax benefit related to
  
stock options exercised  --  17,110  --  --  --  --  17,110   --  24,602  --  --  --  --  24,602 















Balance at March 31, 2005
 $363 $176,304 $547,616 $-- $(5,121)$31,433 $750,595 







 
Balance at June 30, 2005 $367 $189,825 $(4,327)$581,487 $-- $24,049 $791,401 







The accompanying notes are an integral part of these condensed consolidated financial statements.





5


OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)(In thousands; unaudited)

Six Months Ended
March 31,
2005
2004
Nine Months Ended
June 30,
(In thousands)2005
2004
Operating activities:            
Net income $78,764 $52,171  $117,453 $82,794 
Non-cash adjustments  21,338  13,630 
Non-cash and other adjustments  26,446  24,304 
Changes in operating assets and liabilities  (76,319) (61,440)  (42,206) (27,382)




Net cash provided from operating activities  23,783  4,361 
Net cash provided by operating activities  101,693  79,716 

Investing activities:
  
Acquisition of businesses, net of cash acquired  (29,896) --   (31,302) -- 
Additions to property, plant and equipment  (7,549) (13,446)  (21,716) (19,203)
Proceeds from sale of assets  13  104   194  108 
Decrease (increase) in other long-term assets  3,587  (4,195)  4,986  (16,339)




Net cash used for investing activities  (33,845) (17,537)
Net cash used by investing activities  (47,838) (35,434)

Financing activities:
  
Net borrowings (repayments) under revolving credit facility  (8,230) 17,500 
Net repayments under revolving credit facility  (52,263) (37,000)
Proceeds from exercise of stock options  18,116  4,471   24,149  4,471 
Proceeds from issuance of long-term debt  --  965   --  965 
Repayment of long-term debt  (378) (1,824)  (603) (1,872)
Dividends paid  (6,255) (4,012)  (11,073) (6,032)




Net cash provided from financing activities  3,253  17,100 
Net cash used by financing activities  (39,790) (39,468)

Effect of exchange rate changes on cash
  (94) 1,289   (1,084) 1,217 




Increase (decrease) in cash and cash equivalents  (6,903) 5,213 

Cash and cash equivalents at beginning of period
  30,081  19,245 
Increase in cash and cash equivalents  12,981  6,031 

Cash and cash equivalents:
 
Beginning of period  30,081  19,245 





Cash and cash equivalents at end of period
 $23,178 $24,458 
End of period $43,062 $25,276 





Supplementary disclosures:
  
Depreciation and amortization $16,559 $13,213  $25,707 $20,073 
Cash paid for interest  3,942  2,284   5,872  3,722 
Cash paid for income taxes  37,246  21,640   55,991  29,697 

The accompanying notes are an integral part of these condensed consolidated financial statements.



6


OSHKOSH TRUCK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2005
(In thousands, except share and per share amounts)
(Unaudited)amounts; unaudited)

1. BASIS OF PRESENTATION

TheIn the opinion of management, the accompanying unaudited condensed consolidated financial statements included herein have been prepared by Oshkosh Truck Corporation (the “Company”) without audit. However, the foregoing financial statements contain all adjustments (which include normal recurring adjustments except as disclosed herein) that are, in the opinion of Company management, necessary to present fairly, the condensed consolidated financial statements. Operatingposition, results of operations and cash flows for the periods presented may not be indicativepresented. The consolidated balance sheet as of the annual results.

September 30, 2004 was derived from audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). These condensed consolidated financial statements should be read in conjunction with the consolidatedaudited financial statements and notes thereto included in the Company’sOshkosh Truck Corporation’s (the “Company”) Annual Report on Form 10-K for the year ended September 30, 2004. The interim results are not necessarily indicative of results for the full year. Certain prior year amounts have been reclassified to conform to the current year presentation.

The Company recorded cumulative adjustments in each of the first twothree quarters of fiscal 2005 to increase the life-to-date margin recognized on its multi-year Medium Tactical Vehicle Replacement (“MTVR”) production contract, which is accounted for under the “percentage-of-completion” method, by a total of 2.32.5 percentage points for the sixnine months ended March 31,June 30, 2005, including 1.40.2 percentage points recognized in the three month period ended March 31,June 30, 2005. The adjustments resulted from negotiation with suppliers during the period of disputed pricing on two components of the MTVR truck, lower material costs as steel costscost increases were less than anticipated, improved overhead absorption under the contract due to increased overall defense segment production volume, lower warranty costs due to favorable field experience and other items. The cumulative life-to-date adjustments in fiscal 2005 increased the margin percentage recognized on the contract from 7.6% to 9.9%10.1%. These changes in estimate increased operating income for the three and sixnine months ended March 31,June 30, 2005 by $14,100$2,100 and $22,600,$24,700, net income by $8,700$1,200 and $13,900$15,100 and earnings per share by $0.24$0.03 and $0.38,$0.41, including amounts related to revenues recorded in prior periods of $13,500$1,700 and $21,500$23,100 in operating income, $8,300$1,000 and $13,200$14,200 in net income and $0.23$0.03 and $0.36$0.39 in earnings per share for the three and sixnine months ended March 31,June 30, 2005, respectively. The Company had recorded a cumulative, life-to-date adjustment inDuring the first quarterand third quarters of fiscal 2004, the Company recorded cumulative catch-up adjustments to increase the life-to-date margin percentage on thisthe MTVR contract from 5.5% to 6.3% which7.1%. The cumulative catch-up adjustments increased operating income for the six monthsthree and nine month periods ended March 31,June 30, 2004 by $6,500,$7,100 and $14,200, net income by $4,100$4,500 and $9,000 and earnings per share by $0.12.$0.12 and $0.25, respectively.

On May 3, 2005, a sufficient number of shareholders of unlisted Class A Common Stock converted their shares to New York Stock Exchange – listed Common Stock, on a share-for-share basis, which resulted in the remaining Class A shares automatically converting into Common Stock on the same basis. As a result of this conversion to a single class of stock, shares of Common Stock that previously had limited voting rights now carry full voting rights.

2. ACQUISITIONS

On March 9, 2005, the Company acquired 100% of the stock of London Machinery Inc. (“London”). London is based in Ontario, Canada and is a manufacturer and marketer of rear-discharge concrete mixers for the concrete placement market with sales throughout the Americas. The purchase price, including acquisition costs and net of cash acquired, of $11,185, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with any excess purchase price allocated to goodwill.

On November 1, 2004, the Company acquired 100% of the stock of the Concrete Equipment Company, Inc. (“CON-E-CO”). CON-E-CO is a leading manufacturer of portable and stationary concrete batch plants headquartered in Blair, Nebraska. The purchase price, including acquisition costs and net of cash acquired, of $20,117, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with any excess purchase price allocated to goodwill.

7


The Company has performed or engaged a third party business valuation appraiser to assist in the valuation of the assets of the acquired companies. The following is a summary of the recorded fair values of the assets acquired and liabilities assumed of CON-E-CO and London as of the dates of acquisition based on preliminary information:

Assets Acquired    
Current assets, excluding cash of $200  $20,558 
Property, plant and equipment   8,602 
Intangible assets   5,501 
Goodwill   9,670 

     Total assets acquired   44,331 

Liabilities Assumed
  
Current liabilities   9,319 
Other long-term liabilities   3,710 

     Total liabilities assumed   13,029 

         Net assets acquired  $31,302 

The valuation of intangible assets consists of $1,603 of assets subject to amortization and $3,898 assigned to tradenames not subject to amortization. The intangible assets subject to amortization consist of $996 in customer-related assets with a twenty-year average life and $607 of non-compete agreements with a five-year life.

The CON-E-CO and London acquisitions were accounted for using the purchase method of accounting and, accordingly, their operating results were included in the Company’s consolidated statements of income from the dates of acquisition. The allocation of the excess purchase price, including acquisition costs, of the CON-E-CO and London acquisitions over the estimated fair value of the assets acquired and liabilities assumed amounted to $9,670 and has been recorded as goodwill. All the goodwill was assigned to the Company’s commercial segment and is not deductible for local income tax purposes. The allocations were tentative at June 30, 2005, pending finalization of appraisal valuations, which are expected to be finalized by September 30, 2005.

On July 8, 2004, the Company acquired 100% of the stock of JerrDan Corporation (“JerrDan”). JerrDan is a leading manufacturer of towing and recovery equipment headquartered in Greencastle, Pennsylvania. JerrDan sells light-, medium- and heavy-duty wreckers, as well as aluminum, steel and industrial carriers, to towing services and salvage companies.

On July 29, 2004, the Company completed the acquisition of 75% of BAI Brescia Antincendi International S.r.l. and BAI Tecnica S.r.l. (together “BAI”). The Company has the right to acquire the remaining 25% interest in BAI three years after the closing of the acquisition. BAI manufactures and markets municipal and airport fire trucks and firefighting equipment and is headquartered in Brescia, Italy. The 25% after-tax interest not owned by the Company in BAI’s reported operating results, before amortization of purchase accounting adjustments, has been reflected in the Company’s consolidated financial statements as minority interest.



8


The operating results of JerrDan, BAI, CON-E-CO and London have been included in the Company’s consolidated statements of income from the date of acquisition. JerrDan and BAI are included in the Company’s fire and emergency segment and CON-E-CO and London are included in the Company’s commercial segment. The purchase prices, including acquisition costs, were allocated based on the estimated fair values of the assets acquired and liabilities assumed at the dates of acquisition with any excess purchase price allocated to goodwill. Pro forma unaudited condensed consolidated operating results of the Company, assuming JerrDan, BAI, CON-E-CO and London had been acquired as of October 1, 2003, are summarized below:

Nine Months Ended
June 30,
2005
2004
Net sales  $2,147,272 $1,785,023 
Net income   117,915  87,055 
Earnings per share:  
     Basic  $3.28 $2.50 
     Diluted   3.21  2.42 

2. NEW ACCOUNTING STANDARDS3. STOCK-BASED COMPENSATION

In December 2004,The Company accounts for its stock options under the FASB issued Statementrecognition and measurement provisions of Financial Accounting Standards (“SFAS”) 123 (revised 2004), “Share-Based Payment,”(“SFAS No. 123(R)”). SFAS No. 123(R) replaces SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.Employees, and related interpretations. No stock-based employee compensation costs related to stock options have been reflected in earnings as all options granted under these plans had an exercise price equal to the market value of the underlying Common Stock on the measurement date. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation:

Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004

Net income, as reported
  $38,689 $30,623 $117,453 $82,794 
Add: Stock-based employee compensation  
   expense recorded for restricted stock  
   awards, net of related tax effects   646  172  1,880  514 
Deduct: Total stock-based employee  
   compensation expense determined under  
   fair value based method for all  
   awards, net of related tax effects   (1,607) (970) (4,098) (2,903)




    (961) (798) (2,218) (2,389)





Pro forma net income
  $37,728 $29,825 $115,235 $80,405 





Earnings per share:
  
     Basic - as reported  $1.07 $0.87 $3.27 $2.37 
     Basic - pro forma   1.04  0.85  3.21  2.31 

     Diluted - as reported
  $1.05 $0.85 $3.20 $2.30 
     Diluted - pro forma   1.02  0.83  3.13  2.23 

9


During December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123(R), “Share-Based Payment” (“SFAS 123(R)”), which requires that the cost resulting from share-based payment transactions be recognized in the financial statementscompanies to measure and recognize compensation expense for all stock-based payments at fair value. SFAS No. 123(R) also amends SFAS No 95, “StatementStock-based payments include stock option grants and certain transactions under other Company stock plans. The Company grants options to purchase Common Stock to some of Cash Flows,”its employees and directors under various plans at prices equal to require that excess tax benefits be reported as a financing cash inflow rather than as a reductionthe market value of taxes paid. Onthe stock on the dates the options were granted. In April 14, 2005, the SEC announcedSecurities and Exchange Commission amended the adoption of a rule which defers the required effective date of SFAS 123(R). to the first interim period of the first fiscal year beginning after June 15, 2005. The Company intends to adopt this new standard during the first quarter of fiscal 2006, as required, under the modified prospective method. The Company is currently assessing the impacteffect of adoption of SFAS No. 123(R) and considering the valuation models available.

In November 2004, the FASB issued SFAS 151, “Inventory Costs, an Amendment of ARB No. 43, Chapter 4” (“SFAS 151”). SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) shouldis currently estimated to be recognized as current-period charges and requires the allocation of fixed production overhead$3,250 to inventory based on the normal capacity of the production facilities. SFAS 151 is effective$3,750 ($0.09 to $0.10 per share) after-tax for inventory costs incurred during fiscal years beginning after June 15, 2005. Adoption of SFAS 151 is not expected to have a material impact on2006. However, the Company’s financial condition, resultsactual share-based compensation expense in fiscal 2006 will depend on a number of operations or cash flows.

In November 2004,factors, including the FASB issued SFAS 153, “Exchangesamount of Nonmonetary Assets, an Amendment of APB No. 29” (“SFAS 153”). SFAS 153 requires that exchanges of productive assets for similar productive assets should be measured based onawards granted and the fair value of those awards at the assets exchanged except in those instances in which the exchangestime of nonmonetary assets do not have commercial substance. SFAS 153 is effective prospectively for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Adoption of SFAS 151 is not expected to have a material impact on the Company’s financial condition, results of operations or cash flows.grant.

8


3. COMPREHENSIVE INCOME

Total comprehensive income is as follows:

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Net income  $38,190 $22,473 $78,764 $52,171 
Currency translation adjustments   (11,575) (5,816) 9,456  10,342 
Derivative instruments,  
   net of income taxes   (1,279) (5,062) (7,194) (11,097)




Comprehensive income  $25,336 $11,595 $81,026 $51,416 




4. EARNINGS PER SHARE

On May 3, 2005, a sufficient number of shareholders of unlisted Class A Common Stock converted their shares to New York Stock Exchange – listed Common Stock, on a share-for-share basis, which resulted in the remaining Class A shares automatically converting into Common Stock on the same basis. As a result, earnings per share for Class A Common Stock is no longer presented.

The following table reconciles net income to net income available to respective classes of common stockCommon Stock holders for purposes of the computation of basic and diluted earnings per share:

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Basic earnings per share:          
   Net income  $38,190 $22,473 $78,764 $52,171 
   Class A Common Stock   742  456  1,541  1,061 




Income available to Common Stockholders  $37,448 $22,017 $77,223 $51,110 





Diluted earnings per share - net income
  $38,190 $22,473 $78,764 $52,171 




Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004

Income available to Common Stock holders
          
Net income  $38,689 $30,623 $117,453 $82,794 
     Class A Common Stock   (230) (615) (1,733) (1,677)




Basic income available to Common  
   Stock holders  $38,459 $30,008 $115,720 $81,117 





Diluted income available to Common
  
   Stock holders  $38,689 $30,623 $117,453 $82,794 




The following table sets forth the computation of basic and diluted weighted average shares used in the denominator of the per share calculations:

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Basic earnings per share:          
   Class A Common Stock   805,003  813,413  805,728  814,356 
   Common Stock   35,308,080  34,182,103  35,055,809  34,082,680 

Effect of dilutive options and
  
   incentive compensation awards   705,411  1,035,044  774,047  954,025 





Denominator for dilutive earnings
  
   per share   36,818,494  36,030,560  36,635,584  35,851,061 




Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004
Basic weighted average shares outstanding   36,009,625  34,298,912  35,373,747  34,154,494 
Effect of dilutive securities:  
     Class A Common Stock   282,817  810,700  631,424  813,142 
     Stock options and incentive compensation  
      awards   649,097  945,654  729,887  993,659 




Diluted weighted average shares outstanding   36,941,539  36,055,266  36,735,058  35,961,295 




9Options to purchase 15,250 shares of Common Stock were outstanding during the nine months ended June 30, 2005, but were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of the Common Stock and therefore, the effect would be anti-dilutive. Options to purchase 48,600 shares of Common Stock were outstanding during the three and nine months ended June 30, 2004, but were not included in the computation of diluted earnings per share as the effect would be anti-dilutive.

10


5. COMPREHENSIVE INCOME

Total comprehensive income is as follows:

Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004
Net income  $38,689 $30,623 $117,453 $82,794 
     Currency translation adjustments   (13,536) (1,459) (4,080) 8,883 
     Derivative instruments, net of  
        income taxes   6,152  (367) (1,042) (11,464)




Other comprehensive loss   (7,384) (1,826) (5,122) (2,581)




Comprehensive income  $31,305 $28,797 $112,331 $80,213 




The Company funded a portion of the BAI purchase price utilizing proceeds of a euro-denominated debt obligation. This debt obligation has been designated as a hedge of the Company’s net investment in BAI. To the extent that this debt obligation remains as an effective hedge, changes in value of the debt obligation due to changes in foreign currency are recorded within currency translation adjustments in other comprehensive income. Net gains of $1,275 and $398 have been recorded as part of the cumulative translation adjustment for the three and nine months ended June 30, 2005, respectively.

6. INVENTORIES

Inventories consistwere comprised of the following:

March 31,
2005

September 30,
2004

June 30,
2005

September 30,
2004

Raw materials  $238,977 $197,674 
Partially finished products  243,179  140,835 
Finished products  $169,919 $106,618   151,097  106,618 
Partially finished products  236,192  140,835 
Raw materials  232,428  197,674 




Inventories at FIFO cost  638,539  445,127   633,253  445,127 
Less: Performance-based payments on 
U.S. government contracts  (59,298) (56,731)
Less: Progress/performance-based payments 
on U.S. government contracts  (61,041) (56,731)
Excess of FIFO cost over LIFO cost  (23,210) (20,329)  (25,746) (20,329)




 $556,031 $368,067  $546,466 $368,067 




Title to all inventories related to government contracts, which provide for progress or performance-based payments, vests with the government to the extent of unliquidated progress or performance-based payments.

6.7. INVESTMENT IN UNCONSOLIDATED AFFILIATES

The Company’s investment in unconsolidated affiliates consists primarily of an interest in Oshkosh/McNeliusMcNeilus Financial Services Partnership (“OMFSP”). The Company and an unaffiliated third party are general partners in OMFSP. OMFSP was formed in 1998 when each partner contributed existing lease assets (and in the case of the Company, related notes payable to third party lenders that were secured by such leases) to capitalize the partnership. OMFSP manages the contributed assets and liabilities and engages in new vendor lease business providing financing, primarily to customers of the Company. OMFSP purchases trucks, truck bodies and concrete batch plants from the Company, the Company’s affiliates and, occasionally, unrelated third parties for lease to user-lessees. Company sales to OMFSP were $25,467$49,977 and $20,563$31,298 for the sixnine months ended March 31,June 30, 2005 and 2004, respectively. Banks and other third party financial institutions lend to OMFSP a portion of the purchase price, with recourse solely to OMFSP, secured by a pledge of lease payments due from the user-lessees. Each partner funds one-half of the approximate 8.0% equity portion of the cost of new equipment purchases. Customers typically provide a 2.0% down payment. Each partner is allocated its proportionate share of OMFSP’s cash flow and taxable income in accordance with the partnership agreement. Indebtedness of OMFSP is secured by the underlying leases and assets of, and is recourse to, OMFSP. However, all such OMFSP indebtedness is non-recourse to the Company and its partner. Each of the two general partners has identical voting, participating and protective rights and responsibilities, and each general partner materially participates in the activities of OMFSP. For these and other reasons, the Company has determined that OMFSP is a voting interest entity for purposes of Financial Interpretation No. 46 (“FIN 46”).Revised. Accordingly, the Company accounts for its equity interest in OMFSP under the equity method.

1011


Included in investments in unconsolidated affiliates in the Company’s Condensed Consolidated Balance Sheet at March 31,June 30, 2005 was the Company’s investment in OMFSP of $18,611,$18,472, which represented the Company’s maximum exposure to loss as a result of the Company’s ownership interest in OMFSP. This exposure is a non-cash exposure. Further, the Company had recorded deferred income tax liabilities related to its investment in OMFSP of $21,845 at March 31,June 30, 2005 that were included in long-term deferred income tax liabilities in the Company’s Condensed Consolidated Balance Sheet. Should the Company’s investment in OMFSP be liquidated for any reason, this deferred income tax liabilityliabilities of $21,774 would reverse and result in an increase in the Company’s current income taxes payable by the Company.payable.

Summarized financial information of OMFSP is as follows:

March 31,
2005

September 30,
2004

June 30,
2005

September 30,
2004

Cash and cash equivalents  $4,667 $2,649   $2,862 $2,649 
Investments in sales-type leases, net  176,678  185,176   177,916  185,176 
Net equipment under operating leases  7,650  -- 
Other assets  674  2,506   659  2,506 




 $182,019 $190,331  $189,087 $190,331 





Notes payable
 $142,440 $148,681  $147,989 $148,681 
Other liabilities  4,033  2,179   6,189  2,179 
Partners' equity  35,546  39,471   34,909  39,471 




 $182,019 $190,331  $189,087 $190,331 





Six Months Ended
March 31,
2005
2004
Interest income  $5,905 $6,565 
Net interest income   2,022  1,923 
Excess of revenues over expenses   2,121  1,892 

11


Nine Months Ended
June 30,
2005
2004
Interest income  $8,383 $9,746 
Net interest income   2,586  2,906 
Excess of revenues over expenses   3,391  2,726 

7. PURCHASED INTANGIBLE ASSETS8. PROPERTY, PLANT AND GOODWILLEQUIPMENT

The following tables presenttable presents details of the Company’s purchased intangible assets:

March 31, 2005
Weighted-
Average
Life

Gross
Accumulated
Amortization

Net

Amortizable:
          
 Distribution network   39.1 $55,422 $(11,387)$44,035 
 Non-compete   14.0  41,993  (19,978) 22,015 
 Technology-related   17.0  23,021  (7,937) 15,084 
 Other   12.7  18,279  (3,764) 14,515 



    24.4  138,715  (43,066) 95,649 
Non-amortizable tradenames    37,525 -- 37,525 



 Total    $176,240 $(43,066)$133,174 



 
September 30, 2004
Weighted-
Average
Life

Gross
Accumulated
Amortization

Net

Amortizable:
  
 Distribution network   38.8 $55,300 $(10,692)$44,608 
 Non-compete   14.2  41,359  (18,381) 22,978 
 Technology-related   14.3  28,703  (7,193) 21,510 
 Other   12.9  19,138  (3,021) 16,117 



    23.4  144,500  (39,287) 105,213 
Non-amortizable tradenames    35,293 -- 35,293 



 Total    $179,793 $(39,287)$140,506 



Amortization expense recorded for the six months ended March 31, 2005property, plant and 2004 was $3,722 and $3,332, respectively. The estimated future amortization expense of purchased intangible assets as of March 31, 2005 was as follows:equipment:

Fiscal Year Ending September 30,
Amount
2005(remaining six months)  $4,017 
2006   7,469 
2007   7,335 
2008   7,258 
2009   7,160 
2010   6,693 
Future   55,717 

   $95,649 

June 30,
2005

September 30,
2004

Land and land improvements  $19,700 $17,163 
Equipment on operating lease to others   1,734  2,248 
Buildings   116,064  104,195 
Machinery and equipment   205,399  192,932 


    342,897  316,538 
Less: Accumulated depreciation   (162,586) (147,962)


   $180,311 $168,576 



12


9. GOODWILL AND PURCHASED INTANGIBLE ASSETS

The following table presents the changes in goodwill during the sixnine months ended March 31,June 30, 2005:

Segment
Segment
Balance at
September 30,
2004

Acquisitions
Adjustments
Balance at
March 31,
2005

Segment
Balance at
September 30,
2004

Acquisitions
Translation
and Other

Balance at
June 30,
2005


Commercial
  $245,389 $8,270 $6,280 $259,939   $245,389 $9,670 $(2,888)$252,171 
Fire and emergency  139,674  --  7,791  147,465   139,674  --  6,423  146,097 








Total $385,063 $8,270 $14,071 $407,404  $385,063 $9,670 $3,535 $398,268 








The adjustments includedTranslation and other includes a $6,665 increase$2,969 decrease resulting from currency translation adjustments and $7,406$6,504 related to adjustments of preliminary valuations of tangible and intangible assets related to the acquisitions of JerrDan Corporation (“JerrDan”) and BAI Brescia Antincendi International S.r.l. and BAI Tecnica S.r.l. (together “BAI”).BAI.

The Company is required to perform goodwill impairment tests on an annual basis and between annual tests in certain circumstances. The Company performs its annual impairment test in the fourth quarter of its fiscal year. In conjunction with the Company’s fiscal 2004 review for potential impairment of goodwill, the Company considered the operating loss of the Geesink Norba Group in fiscal 2004 to be a possible indicator of an impairment. The Company determined that the fair value of the Company’s interest in the Geesink Norba Group exceeded its carrying value at September 30, 2004. The Company’s calculations of fair value reflected the Company’s estimates of the benefits of fiscal 2004 initiatives to upgrade the Geesink Norba Group product lines and improve its manufacturing efficiencies, as well as assumptions regarding an assumed economic recovery in European refuse markets beginning in fiscal 2006.

In the first quarter of fiscal 2005, the Company reduced its estimate of the earnings of the Geesink Norba Group for fiscal year 2005 from operating income of $3,000 (€2,500) to an operating loss of $4,500 (€3,500). Through the first sixnine months of fiscal 2005, the Geesink Norba Group incurred ana larger operating loss than estimated of $4,156$9,300 (€3,176).7,700) due in large part to a workforce reduction charge of $4,300 (€3,500) in the third quarter of fiscal 2005. The Company expects minimalmarginal operating lossesincome in the remaining two quartersquarter of fiscal 2005, resulting in an operating loss of $4,500$9,000 (€3,500) for the full year7,500) for fiscal 2005. During the first sixnine months of fiscal 2005, the Company made a number of management changes at the Geesink Norba Group, and in January 2005 the Company assigned a team of Company representatives to support the turnaround activities of the business. The Company presently believes that it will be able to return the business to acceptable profitability over a nine to eighteenfifteen month period as it seeks to reduce its Geesink-branded rear loader product costs, strengthen its European branch operations and implement price increases. The Company also believes that European refuse market volumes are improving. The Company updatedreviewed its valuation model for the Geesink Norba Group and estimates that the fair value of the Company’s interest in the business continues to exceed its carrying value.value at June 30, 2005. Accordingly, no impairment of the goodwill has been recorded to date. The Company will continue to monitor its turnaround activities at the Geesink Norba Group and their impact on the Company’s valuation of this investment.



13


The following tables present details of the Company’s purchased intangible assets:

June 30, 2005
Weighted-
Average
Life

Gross
Accumulated
Amortization

Net

Amortizable intangible assets:
          
     Distribution network   39.1 $55,422 $(11,749)$43,673 
     Non-compete  ��14.0  41,947  (20,784) 21,163 
     Technology-related   17.0  22,654  (8,332) 14,322 
     Other   12.6  18,239  (4,147) 14,092 



    24.4  138,262  (45,012) 93,250 
Non-amortizable intangible assets     37,041  --  37,041 



    $175,303 $(45,012)$130,291 




September 30, 2004
Weighted-
Average
Life

Gross
Accumulated
Amortization

Net
Amortizable intangible assets:          
     Distribution network   38.8 $55,300 $(10,692)$44,608 
     Non-compete   14.2  41,359  (18,381) 22,978 
     Technology-related   14.3  28,703  (7,193) 21,510 
     Other   12.9  19,138  (3,021) 16,117 



    23.4  144,500  (39,287) 105,213 
Non-amortizable intangible assets     35,293  --  35,293 



    $179,793 $(39,287)$140,506 



Excluding the impact of any future acquisitions, the Company anticipates amortization of purchased intangible assets for the next five years as follows:

Fiscal Year Ending September 30,
Amount
2005 (remaining three months)  $1,923 
2006   7,463 
2007   7,329 
2008   7,252 
2009   7,128 
2010   6,689 

8.10. FINANCIAL INSTRUMENTS

Historically, the Company has used forward foreign exchange contracts to reduce the exchange rate risk of specific foreign currency transactions. These contracts require the exchange of a foreign currency for U.S. dollars at a fixed rate at a future date.

To protect against a reduction in value of certain forecasted foreign currency cash receipts from export sales from AprilJuly 2005 through December 2006 that will be denominated in British Sterling, and to protect against increases in costs of purchases of certain components from AprilJuly 2005 through October 2006 that are payable in British Sterling or euros, all in connection with the Company’s contract to provide certain tactical military truck systems to the United Kingdom Ministry of Defence, the Company has instituted a foreign currency cash flow hedging program. The Company has hedged a significant portion of its estimated foreign currency cash flows in connection with this contract.

14


At March 31,June 30, 2005, outstanding foreign exchange forward contracts totaled $276,723$236,875 in notional amounts, including $200,446$172,612 in contracts to sell British Sterling, $3,011$3,000 in contracts to sell euros $169 in contracts to purchase British Sterling and $73,097$61,263 in contracts to purchase euros. Net unrealized losses (net of related tax effect of $12,660)$9,047) on outstanding foreign exchange forward contracts at March 31,June 30, 2005 totaled $21,556$15,404 and have been included in accumulated other comprehensive income.

As of March 31,June 30, 2005, the Company expects to reclassify $17,985$14,790 of net losses on derivative instruments from accumulated other comprehensive income to earnings during the next twelve months due to actual export sales denominated in foreign currencies and sales of product whose underlying costs contain purchases denominated in foreign currencies.

9. LONG-TERM DEBT11. CREDIT AGREEMENTS

Short-term borrowings consisted of the following:

June 30,
2005

September 30,
2004

Revolving credit facility  $18,099 $65,646 
Other short-term facilities   2,278  6,451 
Current maturities of long-term debt   561  642 


   $20,938 $72,739 


The Company has a $500,000 revolving credit facility with $64,324 in borrowings outstanding at March 31, 2005.of $500,000. The Company may increase the revolving credit facility up to an aggregate maximum outstanding amount of $750,000 at the Company’s discretion, unless the Company is in default under the revolving credit facility.

At March 31,June 30, 2005, bank borrowings of $64,324, including$18,099, related to €15,000 ($19,374) incurred to finance the BAI acquisition, and outstanding letters of credit of $19,159,$20,519, reduced available capacity under the Company’s revolving credit facility to $416,517.$461,382.

Interest rates on the borrowings under the Company’s revolving credit facility are variable and are equal to the “Base Rate” (which is equal to the higher of a bank’s reference rate and the federal funds rate plus 0.50%) or the “Offshore Rate” (which is the bank’s inter-bank offered rate for U.S. dollars in off-shore markets) plus a margin of 0.70% for Offshore Rate loans under the Company’s revolving credit facility as of March 31,June 30, 2005. The margins are subject to adjustment, up or down, based on whether certain financial criteria are met. The average interest rate on bank borrowings outstanding at March 31,June 30, 2005 was 4.38%2.81%.

14


The Company is charged a 0.125% to 0.300% annual commitment fee with respect to any unused balance under its revolving credit facility, and a 0.525% to 1.500% annual fee with respect to commercial letters of credit issued under the revolving credit facility, based on the Company’s leverage ratio as defined under the terms of the Company’s revolving credit facility.

Restrictions and covenants under the revolving credit facility include: (1) requirements that the Company maintain certain financial ratios at prescribed levels; and (2) restrictions on the ability of the Company and certain of its subsidiaries to consolidate or merge, or create liens, incur additional indebtedness and dispose of assets. The Company believes that such limitations should not impair its future operating activities.

The Company’s wholly-owned subsidiary in The Netherlands, Geesink Group B.V., and certain of its affiliates are party to a €2,500 bank credit facility (the “euro facility”), which supports a cross-border cash pooling arrangement. There were no borrowings outstanding under the euro facility at June 30, 2005.

London had a $6,107 (CAD 7,500) credit facility with $776 (CAD 953) in borrowings outstanding at June 30, 2005, which bears interest at a variable rate based on a bank’s prime rate plus 0.50% (4.75% at June 30, 2005).

15


Long-term borrowings consisted of the following:

June 30,
2005

September 30,
2004

Mortgage notes payable  $2,570 $3,063 
Other   643  788 


    3,213  3,851 
Less current maturities of long-term debt   (561) (642)


   $2,652 $3,209 


At March 31,June 30, 2005, BAI had outstanding mortgage loans of €2,267 ($2,928)$2,570 (€2,130), which bear interest at a variable rate based on the three-month Euribor rate plus a margin of between 0.75% and 1.50%. The average interest rate on outstanding mortgage loans at March 31,June 30, 2005 was 3.13%. London Machinery Inc. (“London”) had a CAD 7,500 ($6,165) credit facility with CAD 961 ($790) in borrowings outstanding at March 31, 2005 which bears interest at a variable rate

12. WARRANTY AND GUARANTEE ARRANGEMENTS

The Company’s products generally carry explicit warranties that extend from six months to two years, based on a bank’s prime rate plus 0.50% ($4.75% at March 31, 2005).

Other unsecured debt outstanding at March 31, 2005 totaled $1,316 payable at varying interest rates.

10. STOCK-BASED EMPLOYEE COMPENSATION PLANS

At March 31, 2005,terms that are generally accepted in the Company had two stock-based employee compensation plans, which are described more fully in Note 10 to the Notes to Consolidated Financial Statementsmarketplace. Selected components (such as engines, transmissions, tires, etc.) included in the Company’s Annual Reportend products may include manufacturers’ warranties. These manufacturers’ warranties are generally passed on Form 10-Kto the end customer of the Company’s products, and the customer would generally deal directly with the component manufacturer.

The Company’s policy is to record a provision for the year ended September 30, 2004.expected cost of warranty-related claims at the time of the sale, and periodically adjust the provision to reflect actual experience. The amount of warranty liability accrued reflects management’s best estimate of the expected future cost of honoring Company accounts for these stock-based plansobligations under the recognitionwarranty plans. Historically, the cost of fulfilling the Company’s warranty obligations has principally involved replacement parts, labor and measurement principles of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Except for restricted stock awards granted in February 2005 and September 2002 and 2004, no stock-based employee compensation cost was reflected in previously reported resultssometimes travel for any period,field retrofit campaigns. The Company’s estimates are based on historical experience, the extent of pre-production testing, the number of units involved and the extent of features/components included in product models. In addition, the Company reviews actual warranty claims experience each quarter to determine if there are systemic defects that would require a field campaign.

Changes in the Company’s warranty liability were as all options granted under these plans had an exercise price equalfollows:

Nine Months Ended
June 30,
2005
2004
Balance at beginning of period  $35,760 $29,172 
Warranty provisions for the period   18,824  13,878 
Settlements made during the period   (15,903) (12,087)
Changes in liability for pre-existing warranties  
   during the period, including expirations   (150) (2,123)
Acquisitions   323  -- 
Foreign currency translation adjustment   (29) 121 


Balance at end of period  $38,825 $28,961 


In the fire and emergency segment, the Company provides guarantees of lease payments by customer-lessees to a third-party lessor of equipment purchased from the marketCompany. The guarantee is limited to $1,000 per year in total and is supported by the residual value of the underlying Common Stockrelated equipment. The Company’s actual losses under these guarantees over the last ten years have been negligible. In accordance with Financial Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” no liabilities for pre-January 1, 2003 guarantees have been recorded. For all such guarantees issued after January 1, 2003, the Company has recorded the fair value of the guarantee as a liability and a reduction of the initial revenue recognized on the measurement date. Beginningsale of equipment. Amounts recorded since January 1, 2003 were not significant.

16


13. RETIREMENT PLANS

Components of net periodic pension benefit cost were as follows:

Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004
Service cost  $1,495 $1,303 $4,485 $3,909 
Interest cost   1,593  1,446  4,779  4,338 
Expected return on plan assets   (1,878) (1,703) (5,634) (5,109)
Amortization of prior service cost   128  115  384  345 
Amortization of transition asset   (17) (16) (51) (48)
Amortization of net loss   461  325  1,383  975 




Net periodic benefit cost  $1,782 $1,470 $5,346 $4,410 




The Company made a $12,000 contribution to its pension plans in the firstsecond quarter of fiscal 2005 and may make a further contribution of up to $10,000 in the fourth quarter of fiscal 2005. The Company estimates that its contributions to its pension plans in fiscal 2006 the Company expects to adopt SFAS No. 123(R). See Note 2.will approximate fiscal 2005 contribution levels.

Components of net periodic other post-employment benefit costs were as follows:

Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004
Service cost  $265 $228 $795 $684 
Interest cost   272  260  816  780 
Amortization of net losses   24  13  72  39 




   $561 $501 $1,683 $1,503 




The following table illustratesCompany made contributions to fund benefit payments of $176 and $141 for the effect on net incomethree month periods and earnings per share if$552 and $461 for the nine month periods ended June 30, 2005 and 2004, respectively, under its other post-employment benefit plans. The Company had appliedestimates additional contributions of approximately $200 will be made under these other post-employment plans prior to the fair value recognition provisionsend of SFAS No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation:fiscal 2005.

15


Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Net income, as reported  $38,190 $22,473 $78,764 $52,171 
Add: Stock-based employee  
 compensation expense recorded  
 for restricted stock awards,  
 net of related tax effects   619  172  1,222  343 
Deduct: Total stock-based  
 employee compensation expense  
 determined under fair value  
 based method for all awards,  
 net of related tax effects   (1,722) (970) (2,961) (1,934)




    (1,103) (798) (1,739) (1,591)




Pro forma net income  $37,087 $21,675 $77,025 $50,580 





Earnings per share:
  
  Class A Common Stock:  
    As reported  $0.92 $0.56 $1.91 $1.30 
    Pro forma   0.90  0.54  1.87  1.26 
  Common Stock:  
    As reported  $1.06 $0.64 $2.20 $1.50 
    Pro forma   1.03  0.62  2.15  1.45 

Earnings per share assuming dilution:
  
   As reported  $1.04 $0.62 $2.15 $1.46 
   Pro forma   1.01  0.60  2.10  1.41 

11.14. COMMITMENTS AND CONTINGENCIES

As part of its routine business operations, the Company disposes of and recycles or reclaims certain industrial waste materials, chemicals and solvents at third party disposal and recycling facilities, which are licensed by appropriate governmental agencies. In some instances, these facilities have been andor may be designated by the United States Environmental Protection Agency (“EPA”) or a state environmental agency for remediation. Under the Comprehensive Environmental Response, Compensation, and Liability Act (the “Superfund” law) and similar state laws, each potentially responsible party (“PRP”) that contributed hazardous substances may be jointly and severally liable for the costs associated with cleaning up these sites. Typically, PRPs negotiate a resolution with the EPA and/or the state environmental agencies. PRPs also negotiate with each other regarding allocation of the cleanup cost.

As to one such Superfund site, the Company’s Pierce Manufacturing Inc. (“Pierce”) subsidiary is one of 338 PRPs participating in the costs of addressing the site and has been assigned an allocation share of approximately 0.04%. At March 31,June 30, 2005, a reportthe PRP project coordinator is seeking approval of the remedial recommendation was being completed, and as such, an estimate formajority of the total338 PRPs to proceed with a proposed site remediation plan. Based on the estimated cost of the site remediation plan of this site has not been made$13.5 million to date. However, based on estimates$18.0 million and the assigned allocations, the Company believes its liability at the site willis not be material and its share is adequately covered through reserves established by the Company at March 31,June 30, 2005. Actual liability could vary based on results of the study, the resources of other PRPs, and the Company’s final share of liability.

1617


In March 2003, the Company and Pierce were each named as one of 52 PRPs participating in the cost of addressing a Superfund site in Milwaukee, Wisconsin. In October 2003, the Company and Pierce, along with 47 other PRPs, entered into buyout agreements with the two PRPs who sent the largest volume of waste to the site. Settlement payments made by the Company and Pierce were insignificant in amount and were based on the amounts and types of waste each company sent to the site. The buyout agreements protect the Company and Pierce from any additional costs associated with the EPA’s requirement for the removal of certain buildings, waste drums, underground storage tanks and contaminated soil at the site. The buyout agreements do not cover any future costs that may be necessary to address groundwater contamination and remediation, if required. The Company believes that any potential remaining liability with respect to this site will not be material and that it is adequately covered through reserves established by the Company.

The Company is addressing a regional trichloroethylene (“TCE”) groundwater plume on the south side of Oshkosh, Wisconsin. The Company believes there may be multiple sources in the area. TCE was detected at the Company’s North Plant facility with testing showing the highest concentrations in a monitoring well located near the upgradient property line. Because the investigation process is still ongoing, it is not possible for the Company to estimate its long-term total liability associated with this issue at this time. Also, as part of the regional TCE groundwater investigation, the Company conducted a groundwater investigation of a former landfill located on Company property. The landfill, acquired by the Company in 1972, is approximately 2.0 acres in size and is believed to have been used for the disposal of household waste. Based on the investigation, the Company does not believe the landfill is one of the sources of the TCE contamination. Based upon current knowledge, the Company believes its liability associated with the TCE issue will not be material and is adequately covered through reserves established by the Company. However, this may change as investigations proceed by the Company, other unrelated property owners, and the government.

In connection with the acquisition of the Geesink Norba Group, the Company identified potential soil and groundwater contamination impacts from solvents and metals at one of its manufacturing sites. The Company is conducting a study to identify the remediation options available. Based on current estimates, the Company believes its liability at this site will not be material and any responsibility of the Company is adequately covered through reserves established by the Company.

In connection with the recent acquisition of a manufacturing facility in northeast Oshkosh, the Company identified low-level soil and groundwater contamination from solvents and petroleum products in localized, relatively small areas of the site. The Company believes that the contamination is limited to the property and is in the process of preparing monitoring and project closure plans for the identified areas. Based on current estimates, the Company believes its liability at this site will not be material and any responsibility of the Company is adequately covered through reserves established by the Company.

At March 31,June 30, 2005 and September 30, 2004, the Company had reserves for environmental matters of $5,974$5,999 and $5,884, respectively.

The Company is also contingently liable under bid, performance and specialty bonds totaling approximately $204,486$194,688 and open standby letters of credit issued by the Company’s bank in favor of third parties totaling approximately $19,159$20,519 at March 31,June 30, 2005.

17


Product and general liability claims arise against the Company from time to time in the ordinary course of business. The Company is generally self-insured for future claims up to $1,000 per claim. Accordingly, a reserve is maintained for the estimated costs of such claims. At March 31,June 30, 2005 and September 30, 2004, the reserve for product and general liability claims was $10,500$10,805 and $17,203, respectively, based on available information. There is inherent uncertainty as to the eventual resolution of unsettled claims. Management, however, believes that any losses in excess of established reserves will not have a material effect on the Company’s financial condition, results of operations or cash flows.

The Company is subject to other environmental matters and legal proceedings and claims, including patent, antitrust, product liability and state dealership regulation compliance proceedings that arise in the ordinary course of business. Although the final results of all such matters and claims cannot be predicted with certainty, management believes that the ultimate resolution of all such matters and claims, after taking into account the liabilities accrued with respect to such matters and claims, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows. Actual results could vary, among other things, due to the uncertainties involved in litigation.

12. WARRANTY AND GUARANTEE ARRANGEMENTS

The Company’s products generally carry explicit warranties that extend from six months to two years, based on terms that are generally accepted in the marketplace. Selected components (such as engines, transmissions, tires, etc.) included in the Company’s end products may include manufacturers’ warranties. These manufacturers’ warranties are generally passed on to the end customer of the Company’s products, and the customer would generally deal directly with the component manufacturer.

The Company’s policy is to record a provision for the expected cost of warranty-related claims at the time of the sale, and periodically adjust the provision to reflect actual experience. The amount of warranty liability accrued reflects management’s best estimate of the expected future cost of honoring Company obligations under the warranty plans. Historically, the cost of fulfilling the Company’s warranty obligations has principally involved replacement parts, labor and sometimes travel for any field retrofit campaigns. The Company’s estimates are based on historical experience, the extent of pre-production testing, the number of units involved and the extent of features/components included in product models. Also, each quarter, the Company reviews actual warranty claims experience to determine if there are systemic defects that would require a field campaign.

18


Changes in the Company’s warranty liability were as follows:

Six Months Ended
March 31,
2005
2004
Balance at beginning of period  $35,760 $29,172 
Warranty provisions for the period   11,707  8,702 
Settlements made during the period   (10,547) (8,018)
Changes in liability for pre-existing warranties  
   during the period, including expirations   (387) (754)
Acquisitions   323  -- 
Foreign currency translation adjustment   190  130 


Balance at end of period  $37,046 $29,232 


In the fire and emergency segment, the Company provides guarantees of lease payments by customer-lessees to a third-party lessor of equipment purchased from the Company. The guarantee is limited to $1,000 per year in total and is supported by the residual value of the related equipment. The Company’s actual losses under these guarantees over the last ten years have been negligible. In accordance with Financial Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” no liabilities for pre-January 1, 2003 guarantees have been recorded. For all such guarantees issued after January 1, 2003, the Company has recorded the fair value of the guarantee as a liability and a reduction of the initial revenue recognized on the sale of equipment. Amounts recorded since January 1, 2003 were not significant.

13. PENSION DISCLOSURES

Components of net periodic pension benefit cost were as follows:

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Service cost  $1,495 $1,303 $2,990 $2,606 
Interest cost   1,593  1,446  3,186  2,892 
Expected return on plan assets   (1,878) (1,703) (3,756) (3,406)
Amortization of prior service cost   128  115  256  230 
Amortization of transition asset   (17) (16) (34) (32)
Amortization of net loss   461  325  922  650 




Net periodic benefit cost  $1,782 $1,470 $3,564 $2,940 




The Company made a $12,000 contribution to its pension plans in the second quarter of fiscal 2005 and may make a further contribution of up to $5,000 in the second half of fiscal 2005. The Company estimates that its contributions to its pension plans in fiscal 2006 will approximate fiscal 2005 contribution levels.

19


Components of net periodic other post-employment benefit costs were as follows:

Three Months Ended
March 31,
Six Months Ended
March 31,
2005
2004
2005
2004
Service cost  $265 $228 $530 $456 
Interest cost   272  260  544  520 
Amortization of net losses   24  13  48  26 




   $561 $501 $1,122 $1,002 




The Company made contributions to fund benefit payments of $231 and $192 for the three month periods and $376 and $320 for the six month periods ended March 31, 2005 and 2004, respectively, under its other post-employment benefit plans. The Company estimates additional contributions of approximately $500 will be made under these other post-employment plans prior to the end of fiscal 2005.

14. ACQUISITIONS

On March 9, 2005, the Company acquired 100% of the stock of London. London is based in Ontario, Canada and is a manufacturer and marketer of rear-discharge concrete mixers for the concrete placement market with sales throughout the Americas. The purchase price, including acquisition costs and net of cash acquired of $9,779, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with any excess purchase price allocated to goodwill.

On November 1, 2004, the Company acquired 100% of the stock of the Concrete Equipment Company, Inc. (“CON-E-CO”). CON-E-CO is a leading manufacturer of portable and stationary concrete batch plants headquartered in Blair, Nebraska. The purchase price, including acquisition costs and net of cash acquired of $20,117, was allocated based on the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition with any excess purchase price allocated to goodwill.

The Company has performed or engaged a third party business valuation appraiser to assist in the valuation of the assets of the acquired companies. The following is a summary of the recorded fair values of the assets acquired and liabilities assumed of CON-E-CO and London companies as of the dates of acquisition based on preliminary information:

20


Assets Acquired    
Current assets, excluding cash of $200  $20,623 
Property, plant and equipment   8,614 
Intangible assets   5,508 
Goodwill   8,270 

  Total assets acquired   43,015 

Liabilities Assumed
  
Current liabilities   9,403 
Other long-term liabilities   3,716 

   Total liabilities assumed   13,119 

      Net assets acquired  $29,896 

The valuation of intangible assets consists of $1,605 of assets subject to amortization and $3,903 assigned to tradenames not subject to amortization. The intangible assets subject to amortization consist of $996 in customer-related assets with a twenty-year average life and $609 of non-compete agreements with a five-year life. All the goodwill was assigned to the Company’s commercial segment and is not deductible for local income tax purposes.

The CON-E-CO and London acquisitions were accounted for using the purchase method of accounting and, accordingly, their operating results were included in the Company’s consolidated statements of income from the dates of acquisition. The allocation of the excess purchase price, including acquisition costs, of the CON-E-CO and London acquisitions over the estimated fair value of the assets acquired and liabilities assumed amounted to $8,270 and has been recorded as goodwill. The allocations were tentative at March 31, 2005, pending finalization of appraisal valuations, which are expected to be finalized by September 30, 2005.

On July 8, 2004, the Company acquired 100% of the stock of JerrDan. JerrDan is a leading manufacturer of towing and recovery equipment headquartered in Greencastle, Pennsylvania. JerrDan sells light-, medium- and heavy-duty wreckers, as well as aluminum, steel and industrial carriers, to towing services and salvage companies.

On July 29, 2004, the Company completed the acquisition of 75% of BAI. The Company has the right to acquire the remaining 25% interest in BAI three years after the closing of the acquisition. BAI manufactures and markets municipal and airport fire trucks and firefighting equipment and is headquartered in Brescia, Italy. The 25% after-tax interest not owned by the Company in BAI’s reported operating results, before amortization of purchase accounting adjustments, has been reflected in the Company’s consolidated financial statements as minority interest.

The operating results of JerrDan, BAI, CON-E-CO and London have been included in the Company’s consolidated statements of income from the date of acquisition. JerrDan and BAI are included in the Company’s fire and emergency segment and CON-E-CO and London are included in the Company’s commercial segment. The purchase prices, including acquisition costs, were allocated based on the estimated fair values of the assets acquired and liabilities assumed at the dates of acquisition with any excess purchase price allocated to goodwill. Pro forma unaudited condensed consolidated operating results of the Company, assuming JerrDan, BAI, CON-E-CO and London had been acquired as of October 1, 2003, are summarized below:

21


Six Months Ended
March 31,
2005
2004
Net sales  $1,328,360 $1,117,828 
Net income   78,712  54,440 
Earnings per share:  
   Class A Common Stock  $1.91 $1.36 
   Common Stock   2.20  1.56 
Earnings per share assuming dilution   2.15  1.52 








2218


15. BUSINESS SEGMENT INFORMATION

Three Months Ended
March 31,
Six Months Ended
March 31,
Three Months Ended
June 30,
Nine Months Ended
June 30,
2005
2004
2005
2004
2005
2004
2005
2004
Net sales to unaffiliated customers:                   
Fire and emergency $213,225 $135,639 $407,381 $258,500  $222,670 $142,572 $630,051 $401,072 
Defense  209,636  168,137  425,110  358,524   280,985  191,051  706,095  549,575 
Commercial  255,259  217,802  496,840  400,798   322,346  272,019  819,186  672,817 
Intersegment eliminations  (5,765) (3,365) (12,059) (6,415)  (7,089) (5,818) (19,148) (12,233)








Consolidated $672,355 $518,213 $1,317,272 $1,011,407  $818,912 $599,824 $2,136,184 $1,611,231 









Operating income (loss):
  
Fire and emergency $19,003 $11,211 $37,448 $22,817  $23,132 $13,186 $60,580 $36,003 
Defense  49,381  23,035  101,082  60,199   45,955  33,946  147,037  94,145 
Commercial  6,458  9,439  12,083  16,626   7,212  13,359  19,295  29,985 
Corporate and other  (12,217) (8,600) (20,356) (17,829)  (13,328) (11,326) (33,684) (29,155)








Consolidated operating income  62,625  35,085  130,257  81,813   62,971  49,165  193,228  130,978 
Net interest expense  (1,687) (1,070) (3,472) (1,968)  (1,399) (1,048) (4,871) (3,016)
Miscellaneous other  100  600  (613) 560   (224) 119  (837) 679 








Income before provision for income 
taxes, equity in earnings of 
unconsolidated afiiliates 
and minority interest $61,038 $34,615 $126,172 $80,405 
Income before provision for income taxes, 
equity in earnings of unconsolidated 
affiliates and minority interest $61,348 $48,236 $187,520 $128,641 









March 31,
2005

September 30,
2004

June 30,
2005

September 30,
2004

Identifiable assets:            
Commercial:  
U.S.(a) $569,341 $470,609  $553,681 $470,609 
The Netherlands  166,488  157,614   156,606  157,614 
Other European  100,927  89,022   94,882  89,022 
Canada  17,654  --   19,147  -- 
Mexico  1,282  848   1,593  848 




Total commercial  855,692  718,093   825,909  718,093 
Fire and emergency:  
U.S  507,079  489,926   494,461  489,926 
Italy  50,742  58,454   56,201  58,454 




Total fire and emergency  557,821  548,380   550,662  548,380 
Defense - U.S.  269,546  183,955   311,782  183,955 
Corporate and other - U.S.  10,620  1,986   20,170  1,986 




Consolidated $1,693,679 $1,452,414  $1,708,523 $1,452,414 




(a) Includes investment in unconsolidated partnership.


2319


Net sales by geographic region based on product shipment destination were as follows:

Six Months Ended
March 31,
Nine Months Ended
June 30,
2005
2004
2005
2004
United States  $1,099,734 $811,697   $1,781,348 $1,330,481 
Other North America  7,285  5,730   23,464  8,894 
Europe and Middle East  188,339  171,297   266,981  234,010 
Other  21,914  22,683   64,391  37,846 




Consolidated $1,317,272 $1,011,407  $2,136,184 $1,611,231 




16. NEW ACCOUNTING STANDARDS

In November 2004, the FASB issued SFAS 151, “Inventory Costs, an Amendment of ARB No. 43, Chapter 4” (“SFAS 151”). SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overhead to inventory based on the normal capacity of the production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Adoption of SFAS 151 is not expected to have a material impact on the Company’s financial condition, results of operations or cash flows.

In November 2004, the FASB issued SFAS 153, “Exchanges of Nonmonetary Assets, an Amendment of APB No. 29” (“SFAS 153”). SFAS 153 requires that exchanges of productive assets for similar productive assets should be measured based on the fair value of the assets exchanged except in those instances in which the exchanges of nonmonetary assets do not have commercial substance. SFAS 153 is effective prospectively for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Adoption of SFAS 151 is not expected to have a material impact on the Company’s financial condition, results of operations or cash flows.

17. SUBSEQUENT EVENT

On May 3,July 19, 2005, the Company announced that, effective immediately, asCompany’s Board of Directors declared a resulttwo-for-one split of holders ofthe Company’s Common Stock and a sufficientproportionate increase in the number of shares of unlisted Class A Common Stock converting their sharesauthorized from 150 million to New York Stock Exchange – listed Common Stock,300 million. Each shareholder of record at the close of business on a share-for-share basis, the remaining Class A shares automatically converted into Common StockAugust 16, 2005 will receive one additional share for every outstanding share held on the same basis.record date. The additional shares are payable August 26, 2005. Per share and weighted average share amounts have not been restated in the accompanying financial statements and related notes to reflect this split. As a resultpart of its action to declare this conversion to a single class of stock shares of Commonsplit, the Rights under the Company’s Rights Agreement were proportionally adjusted, as were authorizations, outstanding options and option exercise prices under the 1990 Incentive Stock that previously had limited voting rights now carry full voting rights.Plan and 2004 Incentive Stock and Awards Plan.







2420


ItemITEM 2. Oshkosh Truck CorporationManagement’s Discussion and Analysis of Consolidated Financial Condition and Results of OperationsMANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statements About Forward-Looking Information

This Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations and other sections of this Form 10-Q contain statements that Oshkosh Truck Corporation (the “Company” or “Oshkosh”) believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this report, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital spending, debt levels and cash flows, and plans and objectives of management for future operations, including those under the captions, “Executive Overview”Overview,” “Fiscal 2005 Outlook” and “Fiscal 20052006 and Beyond Outlook” are forward-looking statements. When used in this Form 10-Q, words such as “may,” “will,” “expect,” “intend,” “estimates,“estimate,” “anticipate,” “believe,” “should” or “plans”“plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the Company’s ability to turn around its Geesink Norba Group and McNeilus businesses, the success of the launch of the Revolution® composite concrete mixer drum, the cyclical nature of the Company’s commercial and fire and emergency markets, risks related to reductions in government expenditures, the uncertainty of government contracts, the challenges of identifying acquisition candidates and integrating acquired businesses, rapidly risinghigher steel and component costs and the Company’s ability to avoid such cost increases based on its supply contracts or to recover such cost increases with increases in selling prices of its products, the success of the launch of the Revolution® composite concrete mixer drum, the availability of commercial chassis and certain chassis components, risks associated with international operations and sales, including foreign currency fluctuations, disruptions in the supply of parts or components from sole source suppliers and subcontractors and competition. In addition, the Company’s expectations for fiscal 2005 and 2006 are based in part on certain assumptions made by the Company, which are set forth under the caption “Certain Assumptions.” Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s SEC filings, including, but not limited to, the Company’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 3,August 2, 2005.

All forward-looking statements, including those under the captions “Executive Overview”Overview,” “Fiscal 2005 Outlook” and “Fiscal 20052006 and Beyond Outlook,”Outlook” speak only as of the date the Company files this Quarterly Report on Form 10-Q with the SEC. The Company has adopted a policy that if the Company makes a determination that it expects the Company’s earnings per share for future periods for which projections are contained in this Quarterly Report on Form 10-Q to be lower than those projections, then the Company will publicly disseminate that fact. The Company’s policy also provides that if the Company makes a determination that it expects earnings per share for future periods to be at or above the projections contained in this Quarterly Report on Form 10-Q, then the Company does not intend to publicly disseminate that fact. Except as set forth above, the Company assumes no obligation, and disclaims any obligation, to update information contained in this Quarterly Report on Form 10-Q. Investors should be aware that the Company may not update such information until the Company’s next quarterly conference call, if at all.

25


All references herein to earnings per share refer to earnings per share assuming dilution.

Stock Split

On July 19, 2005, the Company’s Board of Directors declared a two-for-one stock split of the Company’s Common Stock and a proportionate increase in the number of shares of Common Stock authorized from 150 million to 300 million. Each shareholder of record at the close of business on August 16, 2005 will receive one additional share for every outstanding share held on the record date. The additional shares are payable August 26, 2005. Unless specifically described otherwise, per share amounts presented in Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations have not been restated to reflect this stock split.

21


General

The major products manufactured and marketed by each of the Company’s business segments are as follows:

Commercial – concrete mixer systems, refuse truck bodies, mobile and stationary refuse compactors and waste transfer stations, portable and stationary concrete batch plants and truck components sold to ready-mix companies and commercial and municipal waste haulers in North America, Europe and other international markets.

Fire and emergency – commercial and custom fire trucks, aircraft rescue and firefighting trucks, snow removal trucks, ambulances, wreckers, carriers and other emergency vehicles primarily sold to fire departments, airports, other governmental units and towing companies in the U.S. and abroad.

Defense – heavy- and medium-payload tactical trucks and supply parts and services sold to the U.S. military and to other militaries around the world.





26


Executive Overview

Since the onset of Operation Iraqi Freedom in 2003, the Company’s operating results have benefited substantially from increasing U.S. Department of Defense (“DoD”) requirements for the supply of parts, service, armoring and major overhauls of Oshkosh defense vehicles operated in Iraq. The Company believes that these DoD requirements, along with recoveries in its fire and emergency and commercial segments and the benefits of recent acquisitions, will result in higher sales and earnings for the Company compared to previous periods through fiscal 2006. The Company believes that the length and severity of Operation Iraqi Freedom, the impact of a diesel engine emissions standards change on demand for concrete mixers and refuse packers and the impact of the Company’s growth strategies will ultimately determine the Company’s ability to increase its sales and earnings in fiscal 2007. See “Fiscal 20052006 and Beyond Outlook.”

A federal supplemental spending bill presently is being considered by the U.S. Congress to fund the current activities of Operation Iraqi Freedom. The Company believes the final federal supplemental spending bill will include funding for Oshkosh to increase the rate of its defense truck remanufacturing operations as well as new defense truck business to support the DoD’s modularity initiative. Given that the DoD is in a major conflict in Iraq, certain funding in the draft bill could be re-allocated to other requirements at any time. Based on the initial funding allocations in the draft bill, the Company believes that fiscal 2006 sales and operating income in its defense segment are likely to increase from estimated fiscal 2005 levels. In fiscal 2007 through fiscal 2009, the Company believes that the requirements resulting from Operation Iraqi Freedom will remain high, but total defense segment sales and earnings may decline in this period, depending on the length and severity of the conflict. Due to the unpredictable nature of military conflicts and the complexities of U.S. funding of Operation Iraqi Freedom, the Company is unable to provide assurance that its defense segment sales and earnings in fiscal 2006 will increase from fiscal 2005 levels or that its defense segment sales and earnings will remain at relatively high levels during the period from fiscal 2007 through fiscal 2009.

In January 2007, new U.S. emission standards are scheduled to be effective for diesel engines in the classes of chassis the Company sells and/or utilizes for mounting of the Company’s truck bodies in the U.S. When the last diesel engine emission standards changes became effective in 2003, the Company experienced an acceleration of purchases of trucks and truck bodies in its commercial segment immediately prior to the effective date of the new standards and lower purchases immediately following such date. The Company believes that a similar acceleration of purchases could occur in fiscal 2006 and early fiscal 2007, with lower purchases possible beginning in the second quarter of fiscal 2007.

27


The Company has reported substantially higher operating results in the sixthree and nine months ended March 31,June 30, 2005 compared to the same periodperiods last year and expects to continue this trend of higher operating results for its full fiscal year 2005 and 2006, as follows:

Percentage Increase vs. Prior Year
Percentage Increase vs. Prior Year
Actual First
Half
Fiscal 2005

Full Year
Fiscal
2005 Estimate(1)

Actual Third
Quarter
Fiscal 2005

Actual First
Nine Months
Fiscal 2005

Full Year
Fiscal
2005 Estimate(1)

Full Year
Fiscal
2006 Estimate(1)

Sales30.2%28.2%36.5%32.6%30.8%9.0% - 12.3%
Operating income59.2%44.1%28.1%47.5%44.4%14.2% - 19.0%
Net income51.0%39.6%26.3%41.9%40.2%15.3% - 20.1%
Earnings per share
assuming dilution47.3%35.8%23.5%39.1%37.4%11.6% - 16.3%

(1) Company estimates as of May 3,August 2, 2005

The improved results in the first sixnine months of fiscal 2005 have been driven by the Company’s defense and fire and emergency segments. The Company’s defense segment benefited from a more than doubling in parts and service sales compared to the prior year due to requirements arising from conflicts in Iraq and Afghanistan and cumulative life-to-date adjustments in fiscal 2005 that added $22.6$24.7 million of operating income from increases in the estimated margin from 7.6% to 9.9% on the Company’s multi-year Medium Tactical Vehicle Replacement (“MTVR”) contract from 7.6% to 10.1%, which is recorded utilizing the percentage-of-completion accounting method. This contract was completed in June 2005. These factors caused the Company’s defense sales and operating income to increase 18.6%28.5% and 67.9%56.2%, respectively, during the first sixnine months of fiscal 2005. For the full fiscal year, the Company expects its defense sales to grow approximately 29.2%37.6% and its defense operating income to grow approximately 48.2%61.1% to $189.5$206.0 million due to substantially higher parts and service sales and increased truck overhaulremanufacturing business. Given the significant ongoing operational requirements in Iraq and Afghanistan, these fiscal 2005 estimates may increase as the Company pursues additional business to support the U.S. armed forces.

In the Company’s fire and emergency segment, sales were up 57.6%57.1% in the first sixnine months of fiscal 2005 and operating income increased 64.1%68.3%. Due to six to nine month lead times for custom fire apparatus, shipments in the first six months of fiscal 2005 largely related to orders received in fiscal 2004. The Company’s orders have increased substantially over the last five quartersremained high since fiscal 2004 due to improved market conditions and an increased emphasis on homeland security apparatus, resulting in a 49.7% increase [a 27.4% increase for businesses other thanapparatus. The Company estimates that the acquisitions of JerrDan Corporation (“JerrDan”) and BAI Brescia Antincendi International S.r.l. and an affiliate (“BAI”BAI Tecnica S.r.l. (together “BAI”)] in segment backlog at March 31, 2005 compared to prior year levels. The Company expects to report substantially improved sales and earnings in this segment in the remainder of fiscal 2005 as these orders are shipped. The Company also estimates that the acquisitions of JerrDan and BAI will contribute sales and operating income of $175.0$180.0 million and $16.0$12.5 million in fiscal 2005, respectively. Together, the Company estimates that improving order rates and these acquisitions will result in fire and emergency segment sales growth of approximately 42.6%41.7% and operating income growth of approximately 43.7%41.9% to $79.0$78.0 million in fiscal 2005.

2822


The Company’s commercial segment has realized significantly higher orders in all U.S. product lines in recent quarters and strong orders in European refuse productsunderperformed compared to prior year earnings levels in the second quarter, leading to a 24.0% increase in commercial segment sales during the first sixnine months of fiscal 2005. The Company’sCommercial segment sales increased 21.8% during the first nine months of fiscal 2005, however operating income during thisthe same period however, declined 27.3%35.7%. The primary reasons for the lower earnings are outlined under Results of Operations and primarily involved operating losses in the Company’s European refuse business and relatively flat pricing for U.S product lines while steel and component costs were escalating. The Company does not expect this segment to begin reporting improved earnings until fiscal 2006 when the Company anticipates improved pricing will take effect.

The losses in the Company’s European refuse business were due in part to a $4.3 million charge for workforce reductions, weak industry conditions in Europe, competitive pricing conditions and higher start-up costs on new product launches. The Company expects this business to incur an operating loss, including the workforce reduction charge, of $4.5$9.0 million (€3.57.5 million) for fiscal 2005. Due to operating losses in the European refuse business in fiscal 2004 and fiscal 2005 butto date, the Company is in the process of re-designing certain products and restructuring manufacturing processes, among other actions, resulting in lower projected material costs, the outsourcing of certain processes and a reduction in the workforce at its Emmeloord manufacturing plant. The Company expects itsthese actions will enable the European operationsrefuse business to be modestly profitable in fiscal 2006.

The profitability of the Company’scommercial segment’s domestic refuse and concrete placement operations during the first sixnine months was adversely impacted by rapidly rising steel and component costs that were not fully recovered by selling price increases for the Company’s products. Given the Company’s strong unit backlog at March 31, 2005, improved order trends and estimated impact of announced price increases of 8.0% to 11.5%, theThe Company believes that theits pricing initiatives to recover these cost increases will not benefit earnings sufficiently to report increases in operating income and margins of its domestic refuse and concrete placement operations will improve in the second half ofuntil fiscal 2005 compared to the prior year and to the first six months of fiscal 2005 results.2006. The Company estimates its commercial segment sales will grow by approximately 17.9% in fiscal 2005, andbut expects its operating income will decline approximately 34.0% to grow approximately 3.3% to $36.0$23.0 million as a result of the improved performance expected by both the European and domestic operations in the second half of fiscal 2005.these conditions. The Company estimates that the acquisitions of the Concrete Equipment Company, Inc. (“CON-E-CO”) and London Machinery Inc. (“London”) will add sales and operating income of $40.0$46.0 million and $2.6$2.4 million, respectively, to segment results in fiscal 2005.

Due to operating losses in the European refuse business in fiscal 2004 and fiscal 2005 to date, as of March 31, 2005, the Company updated its review of the potential impairment of the goodwill recorded with respect to this business as described in “Note 7 to the Notes to Condensed Consolidated Financial Statements.” The Company concluded in its review that such goodwill was not impaired at March 31, 2005, although the Company will continue to monitor this investment.

The Company’s cash flow has been strong in fiscal 2005 due to earnings growth and higher customer advances. Assuming no further acquisitions, the Company estimates that debt will decline to approximatelyapproximate $25.0 million at September 30, 2005 and that its cash position at that date will exceed $40.0$50.0 million. The Company believes its strong cash flow has contributed to a significant increase in the Company’s borrowing capacity that is available to support the Company’s acquisition strategy.

Based on the Company’s financial performance in its secondthird quarter of fiscal 2005 and new business originated during the period, the Company announced on May 3,August 2, 2005 that it had increased its estimate of fiscal 2005 earnings per share assuming dilution from $3.85$4.25 per share, as previously estimated on January 25,May 3, 2005, to $4.25$4.30 per share.

29


Please refer to “Fiscal 2005 Outlook,” “Fiscal 2006 and Beyond Outlook” and “Certain Assumptions” for a detailed discussion of the Company’s sales, operating income, net income, and earnings per share and debt estimates for fiscal 2005.2005 and 2006.

During fiscal 2004 and the first six months of fiscal 2005, costs have risenrose sharply for steel and component parts containing steel, and the availability of steel has at times been limited, especially for small consumers of steel, including certain of the Company’s suppliers. The Company uses thousands of tons of steel annually and some industry experts have estimated the increase in steel costs over this period at more than 120%., although steel costs recently have declined slightly from peak levels. A surge in over-the-road truck sales has also created a shortage of certain components utilized by the Company and resulted in periodic delays in receipt of chassis scheduled for mounting of the Company’s truck bodies. The ultimate duration and severity of these conditions is not presently estimable.Although the Company believes steel costs have stabilized, the Company could face further steel cost increases in fiscal 2005 or 2006. Based on long-term agreements with suppliers, the Company has been able to avoid some of the impact of these cost increases, but not all the Company’s suppliers have been able to honor their contracts with the Company. To mitigate these increases, the Company announced 4.5% — 9.5%multiple price increases in fiscal 2004 and 2.0% — 5.5% price increases in fiscal 2005, to datesome of which take effect in fiscal 2006, in all of its commercial and fire and emergency business units. The new prices apply to all new orders received after their respective effective dates butand the Company does not anticipate being able to recover all the cost increases from customers due to the significant amount of orders in the Company’s backlog prior to the effective dates of product selling price increases. In addition, reaction to these price increases has been adverse from some customers and because competitive conditions have limited, and may limit in the future, price increases in some market sectors. Presently, the Company believes that steel costs have stabilized for the remainder of fiscal 2005. If steel and component costs continue to rise sharply,cost increases resume, then the Company would expect to announce further price increases as necessary. Due to the nature of its defense business, which is generally based on firm, fixed-price contracts, the Company is generally limited in its ability to raise prices in response to rising steel and component costs. The Company generally has firm pricing from its suppliers to its defense business at the time of contract award, but it does not expect these supply contracts to fully protect the Company from steel and component cost increases in its defense segment. Commencing in the second half of fiscal 2004, theThe Company has sought substantially higher pricing for all new defense contracts executed since that timethe second half of fiscal 2004 to recover the higher steel and component costs experienced to date.

The Company estimates that the adverse impact of higher steel and component costs on earnings for the first six months of fiscal 2005 was at least $0.15 per share. The Company expects these conditions to negatively impact earnings by at least $0.35 per share in fiscal 2005, and has factored this impact into its estimate of fiscal 2005 earnings.

3023


Results of Operations

Analysis of Consolidated Net Sales

The following table presents net sales by business segment (in thousands):

Second Quarter
Fiscal
First Six Months
Fiscal
Third Quarter
Fiscal
First Nine Months
Fiscal
2005
2004
2005
2004
2005
2004
2005
2004
Net sales to unaffiliated customers:                    
Fire and emergency $213,225 $135,639 $407,381 $258,500  $222,670 $142,572 $630,051 $401,072 
Defense  209,636  168,137  425,110  358,524   280,985  191,051  706,095  549,575 
Commercial  255,259  217,802  496,840  400,798   322,346  272,019  819,186  672,817 
Intersegment eliminations  (5,765) (3,365) (12,059) (6,415)  (7,089) (5,818) (19,148) (12,233)








Consolidated $672,355 $518,213 $1,317,272 $1,011,407  $818,912 $599,824 $2,136,184 $1,611,231 








SecondThird Quarter Fiscal 2005 Compared to 2004

Consolidated net sales increased 29.7%36.5% to $672.4$818.9 million for the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004. Net sales increases were recorded in all segments.

Fire and emergency segment net sales increased 57.2%56.2% to $213.2$222.7 million for the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004. The acquisitions of JerrDan and BAI contributed sales totaling $42.7$42.0 million in the quarter. Sales rose 25.7%26.7% for other businesses in the segment, reflecting strong order flow in fiscal 2004 for fire apparatus and substantially higher airport product sales.

Defense segment net sales increased 24.7%47.1% to $209.6$281.0 million for the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004. New truck sales declined slightly during the second quarter on lower international truck volume, but a more than doubling of partsParts and service sales drove segment sales upnearly doubled during the quarter as a result of the conflict in Iraq. Sales of heavy-payload trucks for the quarter. SalesDoD were up sharply and the Company began recognizing revenue on a wheeled tanker contract for the second quarterUnited Kingdom Ministry of fiscal 2004 included a large number of heavy equipment transporters forDefence during the U.K. The contract for those vehicles was concluded in fiscal 2004.quarter.

Commercial segment net sales increased 17.2%18.5% to $255.3$322.3 million for the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004. CON-E-CO and London contributed net sales of $9.0$20.0 million in the secondthird quarter. Concrete placement product sales, other than sales by CON-E-CO and London, were up 15.8%3.0% in 2005 compared to 2004, largely due to higher unit sales volume. U.S. refuse product sales increased 27.0%30.5% for the quarter, primarily due to higher unit sales, especially to large, U.S. commercial waste-haulers. European refuse product sales were down 7.6%up 25.9% compared to 2004, generally as a result of lowerhigher unit sales and lower pricing in many end markets, partially offset by favorable currency translation adjustments as a result of the increased strength of the euro compared to the U.S. dollar.

3124


First SixNine Months of Fiscal 2005 Compared to 2004

Consolidated net sales increased 30.2%32.6% to $1,317.3$2,136.2 million for the sixnine months ended March 31,June 30, 2005 compared to the sixnine months ended March 31,June 30, 2004. Net sales increases were recorded in all segments.

Fire and emergency segment net sales increased 57.6%57.1% to $407.4$630.1 million for the sixnine months ended March 31,June 30, 2005 compared to the first sixnine months of fiscal 2004. Sales were up due to a strong order rate in fiscal 2004rates for fire apparatus and substantially higher airport product sales. In this segment, due to long lead times, orders generally ship six to nine months after receipt. In addition, JerrDan and BAI contributed net sales of $128.3 million during the nine-month period.

Defense segment net sales increased 18.6%28.5% to $425.1$706.1 million for the sixnine months ended March 31,June 30, 2005 compared to the same period in the prior year due to a more than doubling in parts and service sales offset by lowerand higher sales of new and remanufactured heavy-payload trucks to international customers.the DoD.

Commercial segment net sales increased 24.0%21.8% to $496.8$819.2 million for the sixnine months ended March 31,June 30, 2005 compared to the same period in the prior year. CON-E-CO and London contributed net sales of $12.9$32.9 million during the six-monthnine-month period. Concrete placement sales, other than sales by CON-E-CO and London, were up 30.8%17.8% primarily due to higher unit sales volumes as industry order levels began to improve following a two-year downturn and an increased mix of package sales. Package sales include a purchased chassis and a concrete mixer. Domestic refuse sales were 28.0%28.9% higher due to increased shipments to large U.S. commercial waste haulers. European refuse sales decreased 9.6%increased 0.4% in U.S. dollars due to lower unit volumes.volumes and lower pricing in many end markets offset by favorable currency translation adjustments as a result of the increased strength of the euro compared to the U.S dollar.

Analysis of Consolidated Operating Income

The following table presents operating income by business segment (in thousands):

Second Quarter
Fiscal
First Six Months
Fiscal
Third Quarter
Fiscal
First Nine Months
Fiscal
2005
2004
2005
2004
2005
2004
2005
2004
Operating income (expense):                    
Fire and emergency $19,003 $11,211 $37,448 $22,817  $23,132 $13,186 $60,580 $36,003 
Defense  49,381  23,035  101,082  60,199   45,955  33,946  147,037  94,145 
Commercial  6,458  9,439  12,083  16,626   7,212  13,359  19,295  29,985 
�� Corporate and other  (12,217) (8,600) (20,356) (17,829)
Corporate and other  (13,328) (11,326) (33,684) (29,155)








Consolidated operating income $62,625 $35,085 $130,257 $81,813  $62,971 $49,165 $193,228 $130,978 








SecondThird Quarter Fiscal 2005 Compared to 2004

Consolidated operating income increased 78.5%28.1% to $62.6$63.0 million, or 9.3%7.7% of sales, in the secondthird quarter of fiscal 2005 compared to $35.1$49.2 million, or 6.8%8.2% of sales, in the secondthird quarter of fiscal 2004.

32


Fire and emergency segment operating income increased 69.5%75.4% to $19.0$23.1 million, or 8.9%10.4% of sales, in the quarter compared to $11.2$13.2 million, or 8.3%9.2% of sales, in the prior year quarter. The JerrDan and BAI acquisitions contributed operating income of $2.1$4.1 million during the secondthird quarter. Operating income for the other businesses in the segment increased 50.9%44.0% for the quarter, reflecting both the higher sales in the quarter and a substantially improved sales mix of custom pumpers, aerials and airport products.

Defense segment operating income increased 114.4%35.4% to $49.4$46.0 million, or 23.6%16.4% of sales, in the quarter compared to $23.0$33.9 million, or 13.7%17.8% of sales, in the prior year quarter due to an adjustment to MTVR base contract margins and a more thannear doubling of relatively higher-margin parts and service sales.sales and an increase in truck sales offset by substantially higher new product development spending during the quarter. In the secondthird quarter of fiscal 2005, the Company raised its MTVR base contract margins by 1.40.2 percentage points to 9.9%10.1% recognizing a cumulative life-to-date adjustment to increase operating income by $14.1$2.1 million. There was no similar life-to-date adjustment inIn the secondthird quarter of fiscal 2004. The2004, the Company raised its MTVR base contract marginmargins by 0.8% to 7.1% recognizing a cumulative catch-up adjustment in the second quarter of fiscal 2005 reflected a number of estimate changes, including lower than estimated material costs such as steel. The Company also reduced its estimates for warranty costs due to favorable field experience, contract close-out costs because the Company expects follow-on contracts will minimize MTVR contract close-out costs and labor and overhead as the Company has been able to absorb these fixed costs over higher than previously estimated production volumes.increase earnings by $7.1 million.

25


Commercial segment operating income decreased 31.6%46.0% to $6.5$7.2 million, or 2.5%2.2% of sales, in the third quarter compared to $9.4$13.4 million, or 4.3%4.9% of sales, in the prior year quarter. Operating income margins fell in the secondthird quarter of fiscal 2005 compared to the prior year quarter due to an operating loss of $1.5$5.1 million sustained at the Company’s European refuse business compared to an operating incomeloss of $1.9$3.4 million in the secondthird quarter of fiscal 2004. Included in the third quarter results for the Company’s European refuse business in fiscal 2005 and 2004 were charges for workforce reductions of $4.3 million and $1.8 million, respectively. Operating income of concrete placement and domestic refuse operations in the segment, other than CON-E-CO and London, was up 5.4%down 34.8% in the secondthird quarter of fiscal 2005 compared to the prior year, but the operating income margin for these operations declined 0.5 percentage points. The Company’s European refuse operating loss in the second quarter of fiscal 2005 resulted from lower unit volume, lower pricing in many end markets and increased material, labor and warranty costs associated with the launch of a new Geesink-branded rear loader.year. In the U.S., relatively flat pricing at a time of escalatinghigher steel and component cost increases offset the overhead absorption benefits of higher unit volumes, resulting in the lower operating income margins in the secondthird quarter of fiscal 2005 compared to the prior year. See “Executive Overview” and “Note 7 to the Condensed Consolidated Financial Statements.”

Corporate operating expenses and inter-segment profit elimination increased $3.6$2.0 million to $12.2$13.3 million in the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004 largely due to increased personnel costs related to new hires, restricted stock awards granted last autumn, employee termination costs and higher incentive bonuses and new hires.bonuses.

33


Consolidated operating expenses increased 34.2%21.5% to $57.3$60.9 million, or 8.5%7.4% of sales, in the secondthird quarter of fiscal 2005 compared to $42.7$50.1 million, or 8.2%8.3% of sales, in the secondthird quarter of fiscal 2004, largely2004. Consolidated operating expenses declined as a percentage of sales due to increased corporate costs.efficiencies realized from the substantially higher sales during the quarter.

First SixNine Months of Fiscal 2005 Compared to 2004

Consolidated operating income increased 59.2%47.5% to $130.3$193.2 million, or 9.9%9.0% of sales, in the first sixnine months of fiscal 2005, compared to $81.8$131.0 million, or 8.1% of sales, in the first sixnine months of fiscal 2004.

Fire and emergency segment operating income increased 64.1%68.3% to $37.4$60.6 million, or 9.2%9.6% of sales, in the first sixnine months of fiscal 2005 compared to $22.8$36.0 million, or 8.8%9.0% of sales, in the prior year period. JerrDan and BAI contributed operating income of $5.1$9.3 million in the first sixnine months of fiscal 2005. Operating income for the other businesses in the segment grew 41.6%42.5% in the first sixnine months of fiscal 2005 compared to the same period in the prior year due to higher sales and a substantially improved sales mix of custom pumpers, aerials and airport products.

Defense segment operating income increased 67.9%56.2% to $101.1$147.0 million, or 23.8%20.8% of sales, in the first sixnine months of fiscal 2005 compared to $60.2$94.1 million, or 16.8%17.1% of sales, in the prior year period. The largest contributors to the increase in operating income included a more than doubling in defenseof relatively higher-margin parts and service sales and cumulative life-to-date adjustments totaling $22.6$24.7 million, including $21.5$23.1 million related to prior period revenues, to increase the margins recognized on the MTVR base contract from 7.6% to 9.9%10.1%. A cumulative life-to-date adjustment of $6.5$14.2 million was recognized in the first sixnine months of fiscal 2004 to increase MTVR base contract margins by 0.8%from 5.5% to 6.3%7.1%.

Commercial segment operating income decreased 27.3%35.7% to $12.1$19.3 million, or 2.4% of sales, in the first sixnine months of fiscal 2005 compared to $16.6$30.0 million, or 4.1%4.5% of sales, in the prior year. CON-E-CO and London contributed operating income of $0.3$1.7 million in the first sixnine months of fiscal 2005. Operating income margins were lower in the first sixnine months of fiscal 2005 principally due to an operating loss of $4.2$9.3 million for the Company’s European refuse operations compared to operating income of $3.8$0.5 million in the first sixnine months of fiscal 2004. The operating loss arose from a $4.3 million workforce reduction charge, lower unit volumes, lower pricing in many end markets and increased material, labor and warranty costs associated with the launch of a new Geesink-branded rear loader. Operating income margins were flat for other product linesof concrete placement and domestic refuse operations in the segment, other than CON-E-CO and London, was down 7.5% in the first sixnine months of fiscal 2005 compared to the same period in fiscal 2004. This decrease in operating income was the result of relatively flat pricing at a time of higher steel and component costs which offset the overhead absorption benefits of higher unit volumes.

Corporate operating expenses and inter-segment profit eliminations increased $2.5$4.5 million to $20.4$33.7 million for the sixnine months ended March 31,June 30, 2005 compared to the same period in the prior year due to increases in personnel costs related to new hires, restricted stock awards granted last autumn, employee termination costs and higher incentive bonuses and new hires which more than offset a $4.2 million favorable litigationproduct liability settlement in the first quarter of fiscal 2005.

3426


Consolidated operating expenses increased 24.7%23.5% during the first sixnine months of fiscal 2005 to $105.2$166.1 million compared to $84.4$134.5 million in the prior year period. Consolidated operating expenses as a percent of sales declined slightly between periods to 8.0%7.8% in fiscal 2005 compared to 8.3% in fiscal 2004, generally due to revenue growth exceedingefficiencies realized from the rate of expense growth.substantially higher sales during the period.

Analysis of Non-Operating Income Statement Items

SecondThird Quarter Fiscal 2005 Compared to 2004

Net interest expense increased $0.6$0.4 million to $1.7$1.4 million in the secondthird quarter of fiscal 2005 compared to the secondthird quarter of fiscal 2004, largely as a result of borrowings for acquisitions.

The effective income tax rate increased to 38.6%38.3% for the secondthird quarter of fiscal 2005 compared to 36.5%37.8% in the secondthird quarter of fiscal 2004 due to higher state income taxes associated with higher earnings in relatively higher-tax rate states.

Equity in earnings of unconsolidated affiliates of $0.9$1.0 million in the secondthird quarter of fiscal 2005 and $0.5$0.6 million in fiscal 2004 primarily represents the Company’s equity interest in a lease financing partnership.

First SixNine Months of Fiscal 2005 Compared to 2004

Net interest expense increased $1.5$1.9 million to $3.5$4.9 million in the first sixnine months of fiscal 2005 compared to the prior year largely due to higher average borrowings in fiscal 2005 as a result of recent acquisitions.

The effective income tax rate was 38.6%38.5% for the first sixnine months of fiscal 2005 compared to 36.5%37.0% in fiscal 2004. The higher effective tax rate in 2005 relates to increased state income taxes associated with higher earnings in relatively higher-tax rate states.

Equity in earnings of unconsolidated affiliates of $1.3$2.3 million in the first sixnine months of fiscal 2005 and $1.1$1.7 million in the first sixnine months of fiscal 2004 primarily represents the Company’s equity interest in a lease financing partnership.

Financial Condition

First Six Months of Fiscal 2005

During the first sixnine months of fiscal 2005, cash from operating activities of $23.8$101.7 million and proceeds from the exercise of stock options of $18.1 million and a decrease in cash of $6.9$24.1 million funded the acquisitions of CON-E-CO and London for $29.9$31.3 million, repayments of borrowings under the Company’s revolving credit facility of $8.2$52.9 million, capital expenditures of $7.5$21.7 million, dividends of $11.1 million and dividendsan increase in cash of $6.3$13.0 million. Cash provided from operations during the first sixnine months of fiscal 2005 increased compared to the first sixnine months of fiscal 2004 generally due to the increase in net income and increases in customer advances, largely from the DoD. Seasonal working capital demands

The Company expects to liquidate a large portion of its receivables and inventories in the fourth quarter of fiscal 2005, following the period during which the Company’s commercial segment sales generally peak due to seasonally higher shipments of concrete placement business historically consume cash inmixers to meet stronger construction periods experienced by its customers during the second quarter of each year asspring through autumn period. As the Company builds inventory for saleliquidates these receivables and inventories, the Company expects its cash flow to improve throughout the remainder of fiscal 2005 to permit a build of cash during this period, excluding the impact of any acquisitions. At June 30, 2005, the Company had repaid all of its revolving credit facility borrowings, with the exception of €15.0 million used as a hedge against its investment in the spring of each calendar year.BAI.

35


The Company’s debt-to-total capital ratio at March 31,June 30, 2005 was 8.5%2.9% compared to 10.7% at September 30, 2004.

27


Liquidity and Capital Resources

The Company had cash and cash equivalents of $23.2$43.1 million and approximately $416.5$461.4 million of unused availability under the terms of its revolving credit facility as of March 31,June 30, 2005. The Company’s primary cash requirements include working capital, interest and principal payments on indebtedness, capital expenditures, dividends, and, potentially, future acquisitions. The Company expects its primary sources of cash will be cash flow from operations, cash and cash equivalents on hand at March 31,June 30, 2005 and borrowings under the Company’s revolving credit facility.

The Company’s cash flow from operations has fluctuated, and will likely continue to fluctuate, significantly from quarter to quarter due to changes in working capital requirements arising principally from seasonal fluctuations in sales, the start-up or conclusion of large defense contracts and the timing of receipt of individually large performance-based payments from the DoD.

The Company’s revolving credit facility contains various restrictions and covenants, including (1) requirements that the Company maintain certain financial ratios at prescribed levels; and (2) restrictions on the ability of the Company and certain of its subsidiaries to consolidate or merge, create liens, incur additional indebtedness and dispose of assets. Given the Company’s limited borrowings and its estimated cash flow, the Company believes that it is unlikely that these restrictions and covenants would limit the Company’s ability to respond to market conditions, to provide for unanticipated capital investments, to raise additional debt or equity capital, to pay dividends or to take advantage of business opportunities, including future acquisitions.

Interest rates on borrowings under the Company’s revolving credit facility are variable and are equal to the “Base Rate” (which is equal to the higher of a bank’s reference rate and the federal funds rate plus 0.50%) or the “Offshore Rate” (which is a bank’s inter-bank offered rate for U.S. dollars in off-shore markets) plus a margin of 0.70% for Offshore Rate loans under the Company’s revolving credit facility as of March 31,June 30, 2005. The margins are subject to adjustment, up or down, based on whether certain financial criteria are met. The weighted average interest rate on revolving credit facility borrowings outstanding at March 31,June 30, 2005 was 4.38%2.81%. The Company presently has no plans to enter into interest rate swap arrangements to limit exposure to future increases in interest rates.

36


In addition to the Company’s revolving credit facility, the Company’s wholly-owned subsidiary in theThe Netherlands, Geesink Group B.V., and certain of its affiliates are party to a euro 2.5€2.5 million bank credit facility (the “euro facility”) which supports a cross-border cash pooling arrangement. There were no borrowings outstanding under the euro facility at March 31,June 30, 2005.

Also, the Company’s 75%-owned subsidiary, BAI, had outstanding mortgage loans of €2.3$2.6 million ($2.9 million)(€2.1million) which bear interest at a variable rate based on the three-month Euribor rate, plus a margin of between 0.75% and 1.50%. The average interest rate on outstanding mortgage loans at March 31,June 30, 2005 was 3.13%.

London hadhas a CAD$6.1 million (CAD 7.5 million ($6.2 million) credit facility with CAD$0.8 million (CAD 1.0 million ($0.8 million) in borrowings outstanding at March 31,June 30, 2005 which bear interest at a variable rate based on a bank’s prime rate plus 0.50% (4.75% at March 31,June 30, 2005). Other subsidiaries of the Company had other unsecured debt outstanding of $1.3$2.1 million with varying interest rates at March 31,June 30, 2005.

Based upon current and anticipated future operations, the Company believes that capital resources will be adequate to meet future working capital, debt service and other capital requirements for the remainder of fiscal 2005.2005 and fiscal 2006. See “Fiscal 2005 Outlook” and “Fiscal 2006 and Beyond Outlook.” Debt levels and capital resource requirements may change, however, because the Company maintains an active acquisitions strategy and the Company cannot reasonably estimate the capital requirements of this strategy.

Contractual Obligations, Commercial Commitments and Off-Balance Sheet Arrangements

The Company’s contractual obligations, commercial commitments and off-balance sheet arrangements disclosures in its Annual Report on Form
10-K for the year ended September 30, 2004 have not materially changed since that report was filed.

28


Application of Critical Accounting Policies

The Company’s application of critical accounting policies disclosures in its Annual Report on Form 10-K for the year ended September 30, 2004 have not materially changed since that report was filed.

Critical Accounting Estimates

The Company’s disclosures of critical accounting estimates in its Annual Report on Form 10-K for the year ended September 30, 2004 have not materially changed since that report was filed.

37


New Accounting Standards

Refer to “Note 2“Notes 3 and 16 to the Condensed Consolidated Financial Statements” for a discussion of the impact on the Company’s financial statements of new accounting standards.

Customers and Backlog

Sales to the DoD comprised approximately 31%31.0% of the Company’s sales in the first sixnine months of fiscal 2005. No other single customer accounted for more than 10% of the Company’s net sales for this period. A substantial majority of the Company’s net sales are derived from customer orders prior to commencing production.

The Company’s backlog at March 31,June 30, 2005 increased 15.8%24.3% to $1,864.0$1,930.1 million compared to $1,609.7$1,552.7 million at March 31,June 30, 2004. Commercial segment backlog increased 32.8% to $317.2 million at March 31, 2005 compared to March 31, 2004. Unit backlog for front-discharge concrete mixers was up 2.0% while unit backlog for rear-discharge concrete mixers was up 3.3%. Unit backlog for refuse packers was up 4.7% domestically and up 46.3% in Europe. European refuse backlog increased sharply in the first six months of fiscal 2005 due to a 57.9% increase in orders in the second quarter of fiscal 2005. Fire and emergency segment backlog increased 49.7%14.0% to $536.4$521.0 million at March 31,June 30, 2005 compared to March 31,June 30, 2004, due to higher orders in the six months ended March 31, 2005 compared to the same period ended March 31, 2004 and $79.9$79.6 million attributable to acquisitions.acquisitions and higher fire apparatus and ambulance backlog, offset in part by lower airport products backlog. The defense segment backlog decreased 0.20%increased 32.7% to $1,010.5$1,163.1 million at March 31,June 30, 2005 compared to March 31, 2004. Approximately 33.9% of the Company’s March 31, 2005 backlog is not expected to be filled in fiscal 2005. The Company expects its defense segment backlog to increase over the next six months of fiscal 2005June 30, 2004 following the anticipated passage of thea federal supplemental spending bill to fund the activities of Operation Iraqi Freedom. Commercial segment backlog increased 12.2% to $246.0 million at June 30, 2005 compared to June 30, 2004, primarily driven by refuse product backlog. Unit backlog for refuse products was up 43.1% domestically and up 20.7% in Europe. Unit backlog for front-discharge concrete mixers was down 9.6% while unit backlog for rear-discharge concrete mixers was down 15.2% as the Company expects to see lower volumes associated with its increased pricing strategy. Approximately 62.9% of the Company’s June 30, 2005 backlog is not expected to be filled in fiscal 2005.

Reported backlog excludes purchase options and announced orders for which definitive contracts have not been executed. Additionally, backlog excludes unfunded portions of the DoD FHTVFamily of Heavy Tactical Vehicles and MTVR contracts. Backlog information and comparisons thereof as of different dates may not be accurate indicators of future sales or the ratio of the Company’s future sales to the DoD versus its sales to other customers.

Fiscal 2005 and Beyond Outlook

The Company estimates that fiscal 2005 consolidated net sales will approximate $2.9 billion,$2,960.0 million, up 28.2%30.8% from fiscal 2004 net sales, with $215.0$226.0 million of the sales increase from recently consummated acquisitions. All comparisons are to fiscal 2004 actual results and assume no acquisitions other than JerrDan, BAI, CON-E-CO and London.

The Company expects that fire and emergency segment sales will be up about 42.6%41.7% to approximately $855.0$850.0 million in fiscal 2005. The Company expects the acquisitions of JerrDan and BAI to contribute $175.0$180.0 million to segment sales in fiscal 2005, up from $35.4 million in fiscal 2004. The balance of the estimated increase in segment sales in fiscal 2005 is expected to result from higher orders due to improving market conditions and an emphasis on homeland security apparatus purchases.

38


The Company is projecting defense segment sales to increase 29.2%37.6% to $1,000.0$1,065.0 million in fiscal 2005 due to DoD requirements associated with Operation Iraqi Freedom, including higher parts and service and new and remanufactured truck remanufacturing requirements.

29


The Company estimates that commercial segment sales will increase about 17.9% to approximately $1,070.0 million in fiscal 2005. The Company is projecting an increase in concrete placement sales of 18.8%approximately 20.0% in fiscal 2005, due to $40.0$46.0 million of combined post-acquisition sales of CON-E-CO, which was acquired on November 1, 2004, and London, which was acquired on March 9, 2005, and the balance of the increase is expected to be about equallyprimarily involve unit volume increases and to a lesser extent due to price and unit volume increases. The Company expects to sell 1,000 Revolution®composite concrete mixer drums in fiscal 2005. The Company is projecting domestic refuse sales to increase approximately 21.3%20.0% in fiscal 2005, largely due to higher unit volume estimates and, to a lesser extent, due to price increases. The Company expects that Geesink Norba Group refuse product sales will be up approximately 10.4%5.0% in fiscal 2005.

By quarter, the Company estimates that fiscal 2005 sales will approximate $794.0 million in quarter three and $788.7 million in quarter four.

The Company is projecting consolidated operating income to be up about 44.1%44.4% to approximately $260.0$260.5 million in fiscal 2005.2005, with approximately $13.7 million of the increase due to the acquisitions of JerrDan, BAI, CON-E-CO and London.

The Company is projecting fire and emergency segment operating income to increase 43.7%41.9% to $79.0$78.0 million in fiscal 2005. The Company expects that the JerrDan and BAI acquisitions will contribute $16.0$12.5 million to segment operating income in fiscal 2005, up from $1.2 million in fiscal 2004. The Company expects the operating income of its other fire and emergency businesses to grow approximately 17.2%21.8% in fiscal 2005, largely consistent with the estimated sales increase for the segment.these businesses.

The Company is projecting defense operating income to increase 48.2%61.1% to $189.5$206.0 million in fiscal 2005, reflecting higher estimated sales of relatively higher-margin parts and service sales, higher truck sales and higher MTVR base contract margins. This estimate assumes the MTVR base contract margins remain at 9.9%10.1%. In fiscal 2005, cumulative catch-uplife-to-date adjustments to increase MTVR base contract margins in the first and second quartersnine months added $22.6$24.7 million of operating income. In fiscal 2004, cumulative catch-uplife-to-date adjustments to increase MTVR base contract margins in the first, third and fourth quarters added $19.5 million of operating income.

In the commercial segment, the Company projects operating income to increase 3.3%decrease 34.0% to $36.0$23.0 million. In this segment, the Company is projecting concrete placement operating income to be up 17.9%down about 10.0% in fiscal 20052005. The decrease reflects a decrease in margins due to unrecovered steel cost increases offset by estimated operating income of CON-E-CO and London of $2.6 million and volume increases.$2.4 million. The Company expects domestic refuse operating income also to be flatdown about 10.0% in fiscal 2005 due to unrecovered steel cost increases. The Company expects the Company’s European refuse business to generate an operating loss of $4.5$9.0 million in fiscal 2005 as the Company is attempting to turn around this business.business, including $4.3 million for costs related to workforce reductions.

39


The Company expects corporate expenses to approximate $44.5$46.5 million in fiscal 2005, up 19.5%24.9% compared to fiscal 2004, primarily due to personnel cost increases, less theoffset in part by a $4.2 million impact of a favorable litigationproduct liability settlement. The Company is projecting net interest and miscellaneous costs to increase $2.6$3.1 million in fiscal 2005 to $6.5$7.0 million due to acquisition-related indebtedness.

The Company estimates that in fiscal 2005 its effective tax rate will approximate 38.7%38.5%, that equity in earnings of its unconsolidated affiliates will approximate $2.3$2.8 million after taxes and that minority interest in BAI earnings will approximate $0.3$0.4 million. These estimates result in the Company’s estimate of fiscal 2005 net income of $157.5$158.2 million and earnings per share of $4.25. The Company’s earnings per share estimate for fiscal 2005 assumes that the JerrDan, BAI, CON-E-CO and London acquisitions will be $0.20 per share accretive to earnings and that unrecovered steel and component cost increases will have a $0.35 adverse impact on earnings per share.

By quarter, the Company expects that net income will approximate $38.3 million in quarter three and $40.4 million in quarter four. Based on an estimated 37.1 million average diluted shares outstanding for the year, these net income estimates result in earnings per share estimates of $1.03 in quarter three and $1.07 in quarter four.$4.30.

Assuming no further acquisitions, the Company estimates that debt will decrease to approximatelyapproximate $25.0 million at September 30, 2005 compared to $75.9 million at September 30, 2004, and that its cash balances will grow to more than $40.0$50.0 million at that date.September 30, 2005. The Company anticipates capital spending to approximate $30.0 million to $40.0$35.0 million in fiscal 2005.

Fiscal 2006 and Beyond Outlook

With respectThe Company estimates that fiscal 2006 consolidated net sales will range between $3,225.0 and $3,325.0 million, resulting in an increase from fiscal 2005 net sales of 9.0% to 12.3%, with $22 million of the sales increase from acquisitions. All comparisons are to fiscal 2006, the2005 estimates and assume no new acquisitions.

The Company expects improved financial performance comparedfire and emergency segment sales to grow in the high single digits percentage range in fiscal 2005. In early August 2005,2006, reflecting improving markets and higher pricing across the Company intends to provide specific sales, operating income and earnings per share guidancesegment.

Based on additional funding provided for fiscal 2006. Athe Company’s truck programs in a recently enacted federal supplemental spending bill presently is being considered by the U.S. Congressintended to fund the current activities of Operation Iraqi Freedom.Freedom, the Company is projecting defense sales to increase 15.0% to 20.0% in fiscal 2006. The Company believes the final bill will include funding for Oshkoshestimates a decrease in defense parts and service sales to increase the rate of its defensebe offset by higher new and remanufactured truck remanufacturing operations as well as funding for new defense truck businessrequirements.

30


The Company estimates commercial sales to support the DoD’s modularity initiative. Given that the DoD is in a major conflict in Iraq, certain fundinggrow in the draft bill could be re-allocatedlow single digits percentage range in fiscal 2006, primarily due to other requirements at any time. Based on the initial funding allocations in the draft bill,higher pricing offset by lower volume. While the Company believes that the requirements for the Company’s products and services from Operation Iraqi Freedom will increase in fiscal 2006 and estimates that its defense segment sales and operating income will likewise increase in fiscal 2006 compared to fiscal 2005. The Company also believes thatindustry demand for concrete mixers and refuse packers in the U.S. in fiscal 2006 will increase 5% to 10% in advance of a diesel engine emissions standards change that becomes effective on January 1, 2007.2007, the Company is projecting a loss in market share due to its need to increase prices to recover increasing steel and component costs. The Company estimates the acquisitions of CON-E-CO and London will add $22 million to segment sales in fiscal 2006. The Company expects that Geesink Norba Group refuse product sales will be up slightly in fiscal 2006.

The Company is projecting consolidated operating income to be up between 14.2% and 19.0% in fiscal 2006 resulting in operating income of between $297.5 million and $310.0 million.

The Company is projecting fire and emergency segment margins will be relatively flat in fiscal 2006 as compared to fiscal 2005 as expansion costs are expected to offset other margin improvement initiatives.

The Company is projecting defense segment operating income margins to decrease slightly in fiscal 2006 due to a shift in mix to relatively higher margin remanufacturing business in fiscal 2006 offset by a $24.7 million MTVR margin adjustment which benefited fiscal 2005 results.

In the commercial segment, the Company projects operating income margins to double in fiscal 2006 as a result of its pricing strategy implemented to recover steel and component costs increases experienced in fiscal 2004 and 2005. The Company expects that the CON-E-CO and London acquisitions will add $2.0 million to segment operating income in fiscal 2006. The Company also believes that municipal spending increases for fire apparatus and domesticexpects its European refuse packers, growing demand for the Revolution composite drum and an expected turnaroundbusiness to be modestly profitable in fiscal 2006 as a result of the restructuring of that business in fiscal 2004 and 2005 compared to a projected $9.0 million operating loss in fiscal 2005.

The Company estimates that corporate operating expenses and inter-segment profit eliminations will increase $8.5 million to approximately $55.0 million in fiscal 2006. The increase reflects higher personnel costs related to new hires and stock option awards as a result of the adoption of FAS 123(R). Also, fiscal 2005 results benefited from a $4.2 million favorable product liability settlement in the first quarter. The Company estimates that net interest and other expenses will decrease $3.5 million to $3.5 million in fiscal 2006 largely due to the repayment of the debt associated with the acquisitions in fiscal 2005.

The Company estimates that in fiscal 2006 its effective income tax rate will remain at 38.5%, equity in earnings of unconsolidated affiliates will approximate $2.0 million and minority interest in earnings will approximate $0.5 million. These estimates result in the Company’s McNeilusestimate of fiscal 2005 net income between $182.4 million and European refuse businesses are likely$190.0 million and earnings per share between $4.80 and $5.00 per share. The Company expects its earnings per share to be down in the first quarter of fiscal 2006 to about $1.00-$1.10 per share compared to $1.11 per share in the first quarter of fiscal 2005 and that about 55.0% of its estimated annual earnings per share in fiscal 2006 will be realized in its second and third quarters.

By September 30, 2006, assuming no further acquisitions, the Company expects to generate cash balances of $150.0 to $200.0 million that the Company could utilize to advance its acquisition strategy, or for stock repurchases and/or higher dividend payments to contribute to improved financial resultsshareholder returns. The Company anticipates capital spending to approximate $60.0 million in fiscal 2006.

40


In fiscal 2007 through fiscal 2009, the Company could face declining defense expendituresbelieves that the requirements resulting from Operation Iraqi Freedom will remain high, but the Company believes that itstotal defense segment sales and operating income will remain strong for several years after fiscal 2006 due to the significant impact of the conflictearnings may decline in this period, depending on the DoD’s heavy-payload tactical truck fleetlength and the severity of the current conflict. Demand for concrete mixersDue to the unpredictable nature of military conflicts and domestic refuse packers could decline inthe complexities of U.S. funding of Operation Iraqi Freedom, it is uncertain that the Company’s defense segment sales and earnings will remain at relatively high levels during the period from fiscal 2007 whenthrough fiscal 2009.

31


In January 2007, new U.S. emission standards are scheduled to be effective for diesel engines in the newclasses of chassis the Company sells and/or utilizes for mounting of the Company’s truck bodies in the U.S. When the last diesel engine emission standards take effect. changes became effective in 2003, the Company experienced an acceleration of purchases of trucks and truck bodies in its commercial segment immediately prior to the effective date of the new standards and lower purchases immediately following such date. The Company believes that a similar acceleration of purchases could occur in fiscal 2006 and early fiscal 2007, with lower purchases possible beginning in the second quarter of fiscal 2007.

The Company presently intends to focus on reducing costs through lean initiatives, accelerating new product development, increasing the demand and geographic distribution for the Revolution drum and acquisitions to offset potential declines in defense and commercial segment demand in fiscal 2007 and to drive overall Company sales and earnings growth. By September 30, 2006, assuming no further acquisitions, the Company expects to generate cash balances of $200 million or more that could be utilized to advance the Company’s acquisition strategy, or for stock repurchases and/or higher dividend payments to contribute to shareholder returns.

Certain Assumptions

The expectations set forth in “Executive Overview”Overview,” “Fiscal 2005 Outlook” and “Fiscal 20052006 and Beyond Outlook” are forward-looking statements and are based in part on certain assumptions made by the Company, some of which are referred to in, or as part of, the forward-looking statements. These assumptions include, without limitation, that the Company will be able to turnaround the business of the Geesink Norba Group sufficiently to support its current valuation resulting in no non-cash impairment charge for Geesink Norba Group goodwill; the saleCompany’s targets for the Geesink Norba Group sales and operating income and losses; the Company’s ability to increase its operating income margins at McNeilus; the Company’s ability to recover steel and component costs with increases in prices of approximately 1,000 Revolution® composite mixer drums in the U.S. in fiscal 2005 at favorable pricing and costs;its products; the Company’s estimates for concrete placement activity, housing starts and mortgage rates; the performance of the U.S. and European economies generally; the Company’s expectations as to timing of receipt of sales orders and payments and execution and funding of defense contracts; the Company’s ability to achieve cost reductions and operating efficiencies, in particular at McNeilus and the Geesink Norba Group; the anticipated level of production and margins associated with the MTVR base contract and MTVR-related contracts, international defense truck contracts, the Family of Heavy Tactical Vehicles contract, and the Indefinite Demand/Indefinite Quantity contract;contract, the MTVR follow-on contract and international defense truck contracts; the expected level of DoD procurement of replacement parts and services and remanufacturing of trucks and funding thereof; the Company’s targets for the Geesink Norba Group sales and operating income or losses; the Company’s estimates for capital expenditures of municipalities for fire and emergency and refuse products, of airports for aircraft rescue and snow removal products and of large commercial waste haulers

41


generally and with the Company; federal funding levels for Department of Homeland Security and spending by governmental entities on homeland security apparatus; the level of concrete placement and domestic refuse sales due in advance of a diesel engine emissions standards change effective January 1, 2007; the Company’s estimates for the impact of steel and component cost increases and its ability to avoid such cost increases based on its supply contracts or recover rising steel and component costs with increases in prices of its products; the availability of chassis components and commercial chassis generally; the Company’s planned spending on product development and bid and proposal activities with respect to defense truck procurement competitions and the outcome of such competitions; the expected level of commercial “package”body and purchased chassis sales compared to “body only” sales; the Company’s ability to integrate acquired businesses and achieve expected synergies; the Company’s estimates of the impact of changing fuel prices and credit availability on capital spending of towing operators; the Company’s ability to sustain market share gains by its fire and emergency and refuse products businesses;business; anticipated levels of capital expenditures, especially with respect to the rollout of the Revolution® composite mixer drum;expenditures; the Company’s estimates for costs relating to litigation, product warranty, insurance, personnel costs and other raw materials; and the Company’s estimates for debt levels, interest rates, working capital needs and effective tax rates. The Company cannot provide any assurance that the assumptions referred to in the forward-looking statements or otherwise are accurate or will prove to have been correct. Any assumptions that are inaccurate or do not prove to be correct could have a material adverse effect on the Company’s ability to achieve the results that the forward-looking statements contemplate.

ItemITEM 3. Quantitative and Qualitative Disclosures about Market RiskQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s quantitative and qualitative disclosures about market risk for changes in interest rates and foreign exchange risk are incorporated by reference in Item 7A of the Company’s Annual Report on Form 10-K for the year ended September 30, 2004 and have not materially changed since that report was filed except as noted below.

The Company’s export sales have historically been denominated in the Company’s functional currency, the U.S. dollar. In March 2003, the Company entered into a multi-year contract to provide Wheeled Tanker systems to the U.K. Ministry of Defence. This contract, which is included in the Company’s backlog at March 31,June 30, 2005, calls for deliveries in fiscal 2005 through fiscal 2007 with payments to the Company denominated in British Sterling. Additionally, in connection with this Wheeled Tanker contract, the Company has entered into requirements subcontracts with various third parties. Certain of these subcontracts call for payments in euros and British Sterling. The Company has hedged a significant portion of the forecasted cash flows related to this contract by entering into forward foreign exchange contracts. Any portion of these contractual cash flows that remain unhedged will subject the Company to foreign currency transaction risk and related financial volatility. See “Note 810 to the Condensed Consolidated Financial Statements” for details regarding the Company’s use of forward foreign exchange contracts in connection with the Wheeled Tanker contract and other forecasted purchases and sales denominated in foreign currency.

4232


ItemITEM 4. Controls and ProceduresCONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s management evaluated, with the participation of the Company’s Chairman of the Board, President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the quarter ended March 31,June 30, 2005. Based upon their evaluation of these disclosure controls and procedures, the Chairman of the Board, President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the quarter ended March 31,June 30, 2005 to ensure that material information relating to the Company, including its consolidated subsidiaries, was made known to them by others within those entities, particularly during the period in which this Quarterly Report on Form 10-Q was being prepared.

Changes in internal control. There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended March 31,June 30, 2005 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.









4333


OSHKOSH TRUCK CORPORATION

PART II. OTHER INFORMATION
FORM 10-Q
March 31, 2005

ItemITEM 1. Legal ProceedingsLEGAL PROCEEDINGS

None.None

ItemITEM 2. Unregistered Sales of Equity Securities and Use of ProceedsUNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In July 1995, the Company’s Board of Directors authorized the repurchase of up to 3,000,000 shares of the Company’s Common Stock. The Company did not repurchase any shares under the authorization during the quarter ended March 31,June 30, 2005. As of March 31,June 30, 2005, the Company had authority to repurchase 1,615,395 shares of Common Stock under that program. The repurchase authorization does not expire.







44


Item 4. Submission of Matters To A Vote of Security Holders

At the annual meeting of shareholders held on February 1, 2005, all of the persons nominated as directors were elected. The following table sets forth certain information with respect to such election.

Name of Nominee
Shares
Voted for

Shares
Withholding
Authority

Other Shares
Not Voted


Class A Common Stock Nominees
   

J. W. Andersen
772,509  6,522     26,146
R. G. Bohn779,031         0     26,146
F. M. Franks, Jr772,509  6,522     26,146
M. W. Grebe774,577  4,454     26,146
K. J. Hempel774,577  4,454     26,146
H. N. Medvin774,509  4,522     26,146
S. P. Mosling778,363     668     26,146
J. P. Mosling, Jr778,363     668     26,146

Common Stock Nominees

R. M. Donnelly
32,430,311218,2822,806,877
D. V. Fites32,426,136222,4572,806,877
R. G. Sim31,942,996705,5972,806,877

Also at the annual meeting, Class A Common Stock and Common Stock shareholders approved an amendment to the Restated Articles of Incorporation to increase the number of authorized shares of Common Stock and Class A Common Stock. The following table sets forth certain information with respect to such vote.

Shares
Voted For

Shares
Voted Against

Abstentions
And
Broker
Non-Votes


Class A Common Stock
     774,533       4,498         0
Common Stock23,378,8699,237,69432,030



45


ItemITEM 6. ExhibitsEXHIBITS

Exhibit No.Description

3.1Articles of Amendment to Restated Articles of Incorporation of Oshkosh Truck Corporation, dated February 1, 2005.Corporation.

31.1Certification by the Chairman, President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act, dated May 4,August 3, 2005.

31.2Certification by the Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act, dated May 4,August 3, 2005.

32.1Written Statement of the Chairman, President and Chief Executive Officer, pursuant to 18 U.S.C.ss.1350, dated May 4,August 3, 2005.

32.2Written Statement of the Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C.ss.1350, dated May 4,August 3, 2005.







4634


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

        OSHKOSH TRUCK CORPORATION


May 4,
August 3, 2005/S/ R. G. Bohn
R. G. Bohn
Chairman, President and
Chief Executive Officer
(Principal Executive Officer)


May 4,
August 3, 2005/S/ C. L. Szews
C. L. Szews
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)


May 4,
August 3, 2005/S/ T. J. Polnaszek
T. J. Polnaszek
Vice President and Controller
(Principal Accounting Officer)






4735


OSHKOSH TRUCK CORPORATION
EXHIBIT INDEX

Exhibit No.Description

3.1Articles of Amendment to Restated Articles of Incorporation of Oshkosh Truck Corporation, dated February 1, 2005.Corporation.

31.1Certification by the Chairman, President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act, dated May 4,August 3, 2005.

31.2Certification by the Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act, dated May 4,August 3, 2005.

32.1Written Statement of the Chairman, President and Chief Executive Officer, pursuant to 18 U.S.C.ss.1350, dated May 4,August 3, 2005.

32.2Written Statement of the Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C.ss.1350, dated May 4,August 3, 2005.







36