UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q




(Mark One)
x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
x		OF THE SECURITIES EXCHANGE ACT OF 1934
		For the quarterly period ended ~~March 31,~~June 30, 2016
		OR
¨		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
¨		OF THE SECURITIES EXCHANGE ACT OF 1934
		Commission File Number 1-11848

REINSURANCE GROUP OF AMERICA, INCORPORATED

(Exact name of Registrant as specified in its charter)



MISSOURI		43-1627032
(State or other jurisdiction		(IRS employer
of incorporation or organization)		identification number)

16600 Swingley Ridge Road

Chesterfield, Missouri 63017

(Address of principal executive offices)

(636) 736-7000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes T No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes T No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer T Accelerated filer o Non-accelerated filer o Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No T

As of ~~April 30,~~July 31, 2016, ~~64,066,676~~64,065,779 shares of the registrant’s common stock were outstanding.

Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

TABLE OF CONTENTS


Item		Page		Page

	PART I – FINANCIAL INFORMATION		PART I – FINANCIAL INFORMATION

1	Financial Statements		Financial Statements
			Condensed Consolidated Balance Sheets (Unaudited) June 30, 2016 and December 31, 2015	3
	Condensed Consolidated Balance Sheets (Unaudited) March 31, 2016 and December 31, 2015	3	Condensed Consolidated Statements of Income (Unaudited) Three and six months ended June 30, 2016 and 2015	4
	Condensed Consolidated Statements of Income (Unaudited) Three months ended March 31, 2016 and 2015	4	Condensed Consolidated Statements of Comprehensive Income (Unaudited) Three and six months ended June 30, 2016 and 2015	5
	Condensed Consolidated Statements of Comprehensive Income (Unaudited) Three months ended March 31, 2016 and 2015	5	Condensed Consolidated Statements of Cash Flows (Unaudited) Six months ended June 30, 2016 and 2015	6
	Condensed Consolidated Statements of Cash Flows (Unaudited) Three months ended March 31, 2016 and 2015	6	Notes to Condensed Consolidated Financial Statements (Unaudited):	7
	Notes to Condensed Consolidated Financial Statements (Unaudited):	7	1. Business and Basis of Presentation	7
	1. Business and Basis of Presentation	7	2. Earnings Per Share	7
	2. Earnings Per Share	7	3. Equity	8
	3. Equity	8	4. Investments	9
	4. Investments	9	5. Derivative Instruments	18
	5. Derivative Instruments	18	6. Fair Value of Assets and Liabilities	26
	6. Fair Value of Assets and Liabilities	25	7. Segment Information	40
	7. Segment Information	37	8. Commitments, Contingencies and Guarantees	41
	8. Commitments, Contingencies and Guarantees	39	9. Income Tax	42
	9. Income Tax	40	10. Employee Benefit Plans	43
	10. Employee Benefit Plans	41	11. Equity Based Compensation	43
	11. Equity Based Compensation	41	12. Reinsurance	43
	12. Reinsurance	41	13. Financing Activities	44
	13. New Accounting Standards	42	14. New Accounting Standards	44
2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44	Management’s Discussion and Analysis of Financial Condition and Results of Operations	47
3	Quantitative and Qualitative Disclosure About Market Risk	76	Quantitative and Qualitative Disclosures About Market Risk	83
4	Controls and Procedures	76	Controls and Procedures	83

	PART II – OTHER INFORMATION		PART II – OTHER INFORMATION

1	Legal Proceedings	77	Legal Proceedings	84
1A	Risk Factors	77	Risk Factors	84
2	Unregistered Sales of Equity Securities and Use of Proceeds	77	Unregistered Sales of Equity Securities and Use of Proceeds	84
6	Exhibits	77	Exhibits	85
	Signatures	78	Signatures	86
	Index to Exhibits	79	Index to Exhibits	87

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


	March 31, 2016			December 31, 2015			June 30, 2016			December 31, 2015
	(Dollars in thousands, except share data)						(Dollars in thousands, except share data)
Assets
Fixed maturity securities:
Available-for-sale at fair value (amortized cost of $29,035,274 and $28,322,977)	$	31,148,714		$	29,642,905
Mortgage loans on real estate (net of allowances of $6,824 and $6,813)	3,292,496			3,129,951
Available-for-sale at fair value (amortized cost of $30,076,884 and $28,322,977)							$	33,160,976		$	29,642,905
Mortgage loans on real estate (net of allowances of $6,499 and $6,813)							3,377,039			3,129,951
Policy loans	1,451,857			1,468,796			1,445,410			1,468,796
Funds withheld at interest	5,797,183			5,880,203			5,899,289			5,880,203
Short-term investments	431,535			558,284			195,979			558,284
Other invested assets	1,368,544			1,298,120			1,682,143			1,298,120
Total investments	43,490,329			41,978,259			45,760,836			41,978,259
Cash and cash equivalents	1,502,082			1,525,275			1,034,329			1,525,275
Accrued investment income	364,432			339,452			368,926			339,452
Premiums receivable and other reinsurance balances	1,886,293			1,797,504			1,917,844			1,797,504
Reinsurance ceded receivables	688,491			637,859			681,425			637,859
Deferred policy acquisition costs	3,490,509			3,392,437			3,401,935			3,392,437
Other assets	764,488			712,366			711,408			712,366
Total assets	$	52,186,624		$	50,383,152		$	53,876,703		$	50,383,152
Liabilities and Stockholders’ Equity
Future policy benefits	$	19,811,921		$	19,612,251		$	19,605,021		$	19,612,251
Interest-sensitive contract liabilities	14,087,081			13,663,873			14,024,012			13,663,873
Other policy claims and benefits	4,384,072			4,094,640			4,305,219			4,094,640
Other reinsurance balances	397,375			296,899			344,527			296,899
Deferred income taxes	2,483,584			2,218,328			2,901,264			2,218,328
Other liabilities	1,106,531			1,165,071			1,157,252			1,165,071
Short-term debt	299,739			—			299,807			—
Long-term debt	1,997,970			2,297,548			2,788,473			2,297,548
Collateral finance and securitization notes	899,482			899,161			870,482			899,161
Total liabilities	45,467,755			44,247,771			46,296,057			44,247,771
Commitments and contingent liabilities (See Note 8)
Stockholders’ Equity:
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding	—			—			—			—
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2016 and December 31, 2015	791			791
Additional paid-in-capital	1,827,646			1,816,142
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at June 30, 2016 and December 31, 2015							791			791
Additional paid-in capital							1,834,995			1,816,142
Retained earnings	4,668,588			4,620,303			4,870,711			4,620,303
Treasury stock, at cost - 15,072,348 and 13,933,232 shares	(1,108,539		)	(1,010,139		)
Treasury stock, at cost - 15,068,009 and 13,933,232 shares							(1,111,225		)	(1,010,139		)
Accumulated other comprehensive income	1,330,383			708,284			1,985,374			708,284
Total stockholders’ equity	6,718,869			6,135,381			7,580,646			6,135,381
Total liabilities and stockholders’ equity	$	52,186,624		$	50,383,152		$	53,876,703		$	50,383,152

See accompanying notes to condensed consolidated financial statements (unaudited).

Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Revenues:	(Dollars in thousands, except per share data)						(Dollars in thousands, except per share data)
Net premiums	$	2,157,005		$	2,023,852		$	2,346,945		$	2,129,043		$	4,503,950		$	4,152,895
Investment income, net of related expenses	417,266			426,891			507,666			450,539			924,932			877,430
Investment related gains (losses), net:
Other-than-temporary impairments on fixed maturity securities	(33,817		)	(2,527		)	(846		)	(4,137		)	(34,663		)	(6,664		)
Other investment related gains (losses), net	(87,069		)	10,110			119,110			(12,041		)	32,041			(1,931		)
Total investment related gains (losses), net	(120,886		)	7,583			118,264			(16,178		)	(2,622		)	(8,595		)
Other revenues	59,183			62,287			66,193			66,936			125,376			129,223
Total revenues	2,512,568			2,520,613			3,039,068			2,630,340			5,551,636			5,150,953
Benefits and Expenses:
Claims and other policy benefits	1,886,764			1,775,451			1,997,502			1,866,183			3,884,266			3,641,634
Interest credited	87,905			120,678			95,849			77,246			183,754			197,924
Policy acquisition costs and other insurance expenses	233,763			277,043			405,681			300,412			639,444			577,455
Other operating expenses	157,424			121,618			159,895			131,600			317,319			253,218
Interest expense	32,807			35,627			20,331			35,851			53,138			71,478
Collateral finance and securitization expense	6,325			6,071			6,587			5,258			12,912			11,329
Total benefits and expenses	2,404,988			2,336,488			2,685,845			2,416,550			5,090,833			4,753,038
Income before income taxes	107,580			184,125			353,223			213,790			460,803			397,915
Provision for income taxes	31,108			59,011			117,120			83,399			148,228			142,410
Net income	$	76,472		$	125,114		$	236,103		$	130,391		$	312,575		$	255,505
Earnings per share:
Basic earnings per share	$	1.18		$	1.84		$	3.68		$	1.97		$	4.86		$	3.80
Diluted earnings per share	$	1.17		$	1.81		$	3.64		$	1.94		$	4.81		$	3.76
Dividends declared per share	$	0.37		$	0.33		$	0.37		$	0.33		$	0.74		$	0.66

See accompanying notes to condensed consolidated financial statements (unaudited).

Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)


	Three months ended March 31,						Three months ended June 30,					Six months ended June 30,
	2016			2015			2016		2015			2016			2015
Comprehensive income	(Dollars in thousands)
Comprehensive income (loss)							(Dollars in thousands)
Net income	$	76,472		$	125,114		$	236,103	$	130,391		$	312,575		$	255,505
Other comprehensive income, net of tax:
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments	77,733			(117,771		)	9,942		21,935			87,675			(95,836		)
Net unrealized investment gains	547,225			343,924			643,893		(757,641		)	1,191,118			(413,717		)
Defined benefit pension and postretirement plan adjustments	(2,859		)	954			1,156		834			(1,703		)	1,788
Total other comprehensive income, net of tax	622,099			227,107
Total comprehensive income	$	698,571		$	352,221
Total other comprehensive income (loss), net of tax							654,991		(734,872		)	1,277,090			(507,765		)
Total comprehensive income (loss)							$	891,094	$	(604,481	)	$	1,589,665		$	(252,260	)

See accompanying notes to condensed consolidated financial statements (unaudited).

Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


	Three months ended March 31,						Six months ended June 30,
	2016			2015			2016			2015
	(Dollars in thousands)						(Dollars in thousands)
Cash Flows from Operating Activities:
Net income	$	76,472		$	125,114		$	312,575		$	255,505
Adjustments to reconcile net income to net cash provided by operating activities:
Change in operating assets and liabilities:
Accrued investment income	(24,379		)	(28,443		)	(34,705		)	(26,656		)
Premiums receivable and other reinsurance balances	(51,778		)	(19,816		)	(98,610		)	(19,683		)
Deferred policy acquisition costs	(79,468		)	2,380			(5,435		)	5,136
Reinsurance ceded receivable balances	(68,918		)	(64,299		)	(60,465		)	(115,355		)
Future policy benefits, other policy claims and benefits, and other reinsurance balances	375,670			251,570			380,297			353,946
Deferred income taxes	23,406			13,144			101,163			77,047
Other assets and other liabilities, net	(18,513		)	5,973			(43,708		)	42,363
Amortization of net investment premiums, discounts and other	(15,782		)	(21,666		)	(42,843		)	(39,021		)
Investment related (gains) losses, net	120,886			(7,583		)	2,622			8,595
Other, net	30,976			59,837			83,555			63,815
Net cash provided by operating activities	368,572			316,211			594,446			605,692
Cash Flows from Investing Activities:
Sales of fixed maturity securities available-for-sale	977,314			639,676			2,271,414			2,742,814
Maturities of fixed maturity securities available-for-sale	116,644			94,994			273,552			232,712
Sales of equity securities							132,932			50,083
Principal payments on mortgage loans on real estate	141,228			69,322			294,843			166,583
Principal payments on policy loans	16,939			200			25,065			441
Purchases of fixed maturity securities available-for-sale	(1,768,881		)	(1,000,335		)	(4,416,290		)	(2,806,351		)
Purchases of equity securities							(408,684		)	(68,116		)
Cash invested in mortgage loans on real estate	(305,252		)	(272,287		)	(543,454		)	(531,317		)
Cash invested in policy loans	—			(1		)	(1,679		)	(686		)
Cash invested in funds withheld at interest	(4,980		)	(32,196		)	(27,868		)	(57,708		)
Purchase of businesses, net of cash acquired of $19,377							—			(191,450		)
Purchases of property and equipment	—			(21,504		)	—			(22,944		)
Cash paid under securities repurchase agreements							—			(101,203		)
Change in short-term investments	124,653			4,325			350,062			22,543
Change in other invested assets	(7,262		)	14,092			(8,100		)	91,562
Net cash used in investing activities	(709,597		)	(503,714		)	(2,058,207		)	(473,037		)
Cash Flows from Financing Activities:
Dividends to stockholders	(24,019		)	(22,669		)	(47,746		)	(44,519		)
Repayment of collateral finance and securitization notes	(6,877		)	(7,367		)	(35,369		)	(17,632		)
Proceeds from issuance of collateral finance and securitization notes							—			160,060
Proceeds from long-term debt issuance							799,984			—
Debt issuance costs	—			(1,184		)	(9,026		)	(1,170		)
Principal payments of long-term debt	(610		)	(586		)	(1,227		)	(1,178		)
Purchases of treasury stock	(105,803		)	(214,665		)	(120,806		)	(262,515		)
Exercise of stock options, net	3,239			5,759			5,219			12,641
Change in cash collateral for derivative positions and other arrangements	40,392			31,109			57,055			(31,244		)
Deposits on universal life and other investment type policies and contracts	432,684			66,329			513,679			132,679
Withdrawals on universal life and other investment type policies and contracts	(41,613		)	(196,623		)	(208,743		)	(363,600		)
Net cash provided in (used in) financing activities	297,393			(339,897		)
Net cash provided by (used in) financing activities							953,020			(416,478		)
Effect of exchange rate changes on cash	20,439			(35,090		)	19,795			(26,185		)
Change in cash and cash equivalents	(23,193		)	(562,490		)	(490,946		)	(310,008		)
Cash and cash equivalents, beginning of period	1,525,275			1,645,669			1,525,275			1,645,669
Cash and cash equivalents, end of period	$	1,502,082		$	1,083,179		$	1,034,329		$	1,335,661
Supplemental disclosures of cash flow information:
Interest paid	$	29,112		$	29,849		$	68,445		$	74,637
Income taxes paid, net of refunds	$	12,322		$	(58,864	)	$	43,838		$	(19,307	)
Non-cash transactions:
Transfer of invested assets	$	689		$	118		$	1,730		$	118
Accrual for capitalized assets	$	—		$	4,514		$	—		$	2,121
Purchase of businesses:
Assets acquired, excluding cash acquired							$	—		$	3,681,699
Liabilities assumed							—			(3,490,249		)
Net cash paid on purchase							$	—		$	191,450

See accompanying notes to condensed consolidated financial statements (unaudited).

Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


1.	Business and Basis of Presentation

Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, including normal recurring adjustments necessary for a fair presentation have been included. Results for the ~~three~~six months ended ~~March 31,~~June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries, and all intercompany accounts and transactions have been eliminated. These condensed consolidated statements should be read in conjunction with the Company’s 2015 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 29, 2016 (the "2015 Annual Report").


2.	Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):


	Three months ended March 31,				Three months ended June 30,				Six months ended June 30,
	2016		2015		2016		2015		2016		2015
Earnings:
Net income (numerator for basic and diluted calculations)	$	76,472	$	125,114	$	236,103	$	130,391	$	312,575	$	255,505
Shares:
Weighted average outstanding shares (denominator for basic calculation)	64,568		68,141		64,126		66,351		64,348		67,246
Equivalent shares from outstanding stock options	649		801		670		769		660		785
Denominator for diluted calculation	65,217		68,942		64,796		67,120		65,008		68,031
Earnings per share:
Basic	$	1.18	$	1.84	$	3.68	$	1.97	$	4.86	$	3.80
Diluted	$	1.17	$	1.81	$	3.64	$	1.94	$	4.81	$	3.76

The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended ~~March 31,~~June 30, 2016, ~~0.8 million~~no stock options and approximately ~~0.9~~0.7 million performance contingent shares were excluded from the calculation. For the three months ended ~~March 31,~~June 30, 2015, ~~approximately 0.3 million~~no stock options and approximately 0.7 million performance contingent shares were excluded from the calculation. Year-to-date amounts for equivalent shares from outstanding stock options and performance contingent shares are the weighted average of the individual quarterly amounts.

Table of Contents


3.	Equity

Common ~~stock~~Stock

The changes in number of common stock shares, issued, held in treasury and outstanding are as follows for the periods indicated:


	Issued	Held In Treasury		Outstanding		Issued	Held In Treasury		Outstanding
Balance, December 31, 2015	79,137,758	13,933,232		65,204,526		79,137,758	13,933,232		65,204,526
Common stock acquired	—	1,232,684		(1,232,684	)	—	1,352,211		(1,352,211	)
Stock-based compensation ⁽¹⁾	—	(93,568	)	93,568		—	(217,434	)	217,434
Balance, March 31, 2016	79,137,758	15,072,348		64,065,410
Balance, June 30, 2016						79,137,758	15,068,009		64,069,749


	Issued	Held In Treasury		Outstanding		Issued	Held In Treasury		Outstanding
Balance, December 31, 2014	79,137,758	10,364,797		68,772,961		79,137,758	10,364,797		68,772,961
Common stock acquired	—	2,538,718		(2,538,718	)	—	2,791,360		(2,791,360	)
Stock-based compensation ⁽¹⁾	—	(204,316	)	204,316		—	(440,059	)	440,059
Balance, March 31, 2015	79,137,758	12,699,199		66,438,559
Balance, June 30, 2015						79,137,758	12,716,098		66,421,660


(1)	Represents net shares issued from treasury pursuant to the Company's equity-based compensation programs.

Common ~~stock held~~Stock Held in ~~treasury~~Treasury

Common stock held in treasury is accounted for at average cost. Gains resulting from the reissuance of ~~"Common~~common stock held in ~~treasury"~~treasury are credited to ~~"Additional~~additional paid-in capital." Losses resulting from the reissuance of ~~"Common~~common stock held in ~~treasury"~~treasury are charged first to ~~"Additional~~additional paid-in ~~capital"~~capital to the extent the Company has previously recorded gains on treasury share transactions, then to ~~"Retained~~retained earnings."

On January 21, 2016, RGA's board of directors authorized a share repurchase program for up to $400.0 million of RGA's outstanding common stock. The authorization was effective immediately and does not have an expiration date. In connection with this new authorization, the board of directors terminated the stock repurchase authority granted in 2015. During the first ~~quarter~~six months of 2016, RGA repurchased ~~1.2~~1.4 million shares of common stock under this program for ~~$105.1~~$116.1 million.

Accumulated ~~other comprehensive income (loss)~~Other Comprehensive Income (Loss)

The balance of and changes in each component of accumulated other comprehensive income (loss) (“AOCI”) for the ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015 are as follows (dollars in thousands):


	Accumulated Other Comprehensive Income (Loss), Net of Income Tax												AOCI, Net of Income Tax
	Accumulated Currency Translation Adjustments			Unrealized Appreciation (Depreciation) of Investments⁽¹⁾			Pension and Postretirement Benefits			Total			Accumulated Currency Translation Adjustments			Unrealized Appreciation (Depreciation) of Investments⁽¹⁾			Pension and Postretirement Benefits			Total
Balance, December 31, 2015	$	(181,151	)	$	935,697		$	(46,262	)	$	708,284		$	(181,151	)	$	935,697		$	(46,262	)	$	708,284
Other comprehensive income before reclassifications	72,695			781,293			(5,932		)	848,056			99,374			1,759,753			(6,083		)	1,853,044
Amounts reclassified to (from) AOCI	—			10,237			1,551			11,788			—			(24,366		)	3,467			(20,899		)
Deferred income tax benefit (expense)	5,038			(244,305		)	1,522			(237,745		)	(11,699		)	(544,269		)	913			(555,055		)
Balance, March 31, 2016	$	(103,418	)	$	1,482,922		$	(49,121	)	$	1,330,383
Balance, June 30, 2016													$	(93,476	)	$	2,126,815		$	(47,965	)	$	1,985,374


	Accumulated Other Comprehensive Income (Loss), Net of Income Tax												AOCI, Net of Income Tax
	Accumulated Currency Translation Adjustments			Unrealized Appreciation (Depreciation) of Investments⁽¹⁾			Pension and Postretirement Benefits			Total			Accumulated Currency Translation Adjustments			Unrealized Appreciation (Depreciation) of Investments⁽¹⁾			Pension and Postretirement Benefits			Total
Balance, December 31, 2014	$	81,847		$	1,624,773		$	(49,491	)	$	1,657,129		$	81,847		$	1,624,773		$	(49,491	)	$	1,657,129
Other comprehensive income before reclassifications	(103,285		)	494,294			617			391,626			(89,220		)	(612,314		)	733			(700,801		)
Amounts reclassified to (from) AOCI	—			(8,252		)	787			(7,465		)	—			(6,192		)	1,965			(4,227		)
Deferred income tax benefit (expense)	(14,486		)	(142,118		)	(450		)	(157,054		)	(6,616		)	204,789			(910		)	197,263
Balance, March 31, 2015	$	(35,924	)	$	1,968,697		$	(48,537	)	$	1,884,236
Balance, June 30, 2015													$	(13,989	)	$	1,211,056		$	(47,703	)	$	1,149,364


(1)	Includes cash flow hedges of ~~$(21,794)~~$(41,192) and $(29,397) as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, and ~~$(30,598)~~$(23,901) and $(31,591) as of ~~March 31,~~June 30, 2015 and December 31, 2014, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.

Table of Contents

The following table presents the amounts of AOCI reclassifications for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	Amount Reclassified from AOCI							Amount Reclassified from AOCI
	Three months ended March 31,							Three months ended June 30,						Six months ended June 30,
Details about AOCI Components	2016			2015			Affected Line Item in Statement of Income	2016			2015			2016			2015			Affected Line Item in Statements of Income
Net unrealized investment gains (losses):
Net unrealized gains (losses) on available-for-sale securities	$	(18,291	)	$	3,079		Investment related gains (losses), net	$	30,190		$	1,829		$	11,899		$	4,908		Investment related gains (losses), net
Cash flow hedges - Interest rate swaps	160			840			(1)	93			231			253			291			(1)
Cash flow hedges - Forward bond purchase commitments	788			—			(1)	(1,045		)	1,807			(257		)	967			(1)
Deferred policy acquisition costs attributed to unrealized gains and losses	7,106			4,333			(2)	5,365			(4,307		)	12,471			26			(2)
Total	(10,237		)	8,252				34,603			(440		)	24,366			6,192
Provision for income taxes	4,649			(860		)		(9,646		)	(245		)	(4,996		)	(537		)
Net unrealized gains (losses), net of tax	$	(5,588	)	$	7,392			$	24,957		$	(685	)	$	19,370		$	5,655
Amortization of defined benefit plan items:
Prior service cost	$	(78	)	$	(83	)	(3)	$	(75	)	$	(80	)	$	(153	)	$	(163	)	(3)
Actuarial gains/(losses)	(1,473		)	(704		)	(3)
Actuarial gains (losses)								(1,841		)	(1,098		)	(3,314		)	(1,802		)	(3)
Total	(1,551		)	(787		)		(1,916		)	(1,178		)	(3,467		)	(1,965		)
Provision for income taxes	543			275				670			413			1,213			688
Amortization of defined benefit plans, net of tax	$	(1,008	)	$	(512	)		$	(1,246	)	$	(765	)	$	(2,254	)	$	(1,277	)

Total reclassifications for the period	$	(6,596	)	$	6,880			$	23,711		$	(1,450	)	$	17,116		$	4,378


(1)	See Note 5 - "Derivative Instruments" for additional information on cash flow hedges.


(2)	This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2015 Annual Report for additional details.


(3)	This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.


4.	Investments

Fixed Maturity and Equity Securities Available-for-Sale

The following tables provide information relating to investments in fixed maturity and equity securities by sector as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


March 31, 2016:	Amortized		Unrealized		Unrealized		Estimated Fair		% of		Other-than- temporary impairments
June 30, 2016:														Amortized		Unrealized		Unrealized		Estimated Fair		% of		Other-than- temporary impairments
	Cost		Gains		Losses		Value		Total		in AOCI			Cost		Gains		Losses		Value		Total		in AOCI
Available-for-sale:
Corporate securities	$	17,926,454	$	872,226	$	286,632	$	18,512,048	59.5	%	$	—		$	18,417,375	$	1,260,330	$	134,468	$	19,543,237	58.9	%	$	—
Canadian and Canadian provincial governments	2,611,654		1,269,576		113		3,881,117		12.5		—			2,607,276		1,497,998		—		4,105,274		12.4		—
Residential mortgage-backed securities	1,330,894		61,124		11,121		1,380,897		4.4		(300		)	1,225,718		72,733		5,673		1,292,778		3.9		(300		)
Asset-backed securities	1,319,616		10,462		40,697		1,289,381		4.1		354			1,377,736		11,054		32,113		1,356,677		4.1		275
Commercial mortgage-backed securities	1,466,500		47,907		6,224		1,508,183		4.8		(1,609		)	1,441,091		67,727		1,125		1,507,693		4.5		(1,609		)
U.S. government and agencies	1,469,170		40,859		2,949		1,507,080		4.8		—			1,907,648		99,690		—		2,007,338		6.1		—
State and political subdivisions	506,521		53,761		8,039		552,243		1.8		—			538,037		74,042		6,137		605,942		1.8		—
Other foreign government, supranational and foreign government-sponsored enterprises	2,404,465		134,991		21,691		2,517,765		8.1		—			2,562,003		190,688		10,654		2,742,037		8.3		—
Total fixed maturity securities	$	29,035,274	$	2,490,906	$	377,466	$	31,148,714	100.0	%	$	(1,555	)	$	30,076,884	$	3,274,262	$	190,170	$	33,160,976	100.0	%	$	(1,634	)
Non-redeemable preferred stock	$	83,427	$	2,768	$	8,110	$	78,085	66.2	%				$	66,464	$	2,575	$	7,936	$	61,103	14.6	%
Other equity securities	40,595		150		954		39,791		33.8					349,577		7,952		446		357,083		85.4
Total equity securities	$	124,022	$	2,918	$	9,064	$	117,876	100.0	%				$	416,041	$	10,527	$	8,382	$	418,186	100.0	%

Table of Contents



December 31, 2015:	Amortized		Unrealized		Unrealized		Estimated Fair		% of		Other-than- temporary impairments
	Cost		Gains		Losses		Value		Total		in AOCI
Available-for-sale:
Corporate securities	$	17,575,507	$	599,718	$	467,069	$	17,708,156	59.7	%	$	—
Canadian and Canadian provincial governments	2,469,009		1,110,282		2,532		3,576,759		12.1		—
Residential mortgage-backed securities	1,277,998		45,152		11,673		1,311,477		4.4		(300		)
Asset-backed securities	1,219,000		12,052		18,376		1,212,676		4.1		354
Commercial mortgage-backed securities	1,456,848		37,407		11,168		1,483,087		5.0		(1,609		)
U.S. government and agencies	1,423,791		15,586		57,718		1,381,659		4.7		—
State and political subdivisions	480,067		40,014		9,067		511,014		1.7		—
Other foreign government, supranational and foreign government-sponsored enterprises	2,420,757		78,964		41,644		2,458,077		8.3		—
Total fixed maturity securities	$	28,322,977	$	1,939,175	$	619,247	$	29,642,905	100.0	%	$	(1,555	)
Non-redeemable preferred stock	$	85,645	$	7,837	$	5,962	$	87,520	69.5	%
Other equity securities	40,584		—		2,242		38,342		30.5
Total equity securities	$	126,229	$	7,837	$	8,204	$	125,862	100.0	%

The Company enters into various collateral arrangements with counterparties that require both the pledging and acceptance of fixed maturity securities as collateral. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the condensed consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or repledge collateral it receives; however, as of ~~March 31,~~June 30, 2016 and December 31, 2015, none of the collateral received had been sold or repledged. The Company also holds ~~securities~~assets in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under certain third-party reinsurance treaties as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Fixed maturity securities pledged as collateral	$	192,718	$	204,980	$	169,678	$	176,782	$	189,370	$	202,763	$	169,678	$	176,782
Fixed maturity securities received as collateral	n/a		261,601		n/a		242,914		n/a		261,461		n/a		242,914
Securities held in trust	10,698,579		11,345,193		10,535,729		10,928,393
Assets in trust held to satisfy collateral requirements									12,318,432		13,375,925		10,535,729		10,928,393

The Company monitors its concentrations of financial instruments on an ongoing basis and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as well as the securities disclosed below as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands).


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Fixed maturity securities guaranteed or issued by:
Canadian province of Ontario	$	892,870	$	1,257,794	$	864,444	$	1,199,080	$	853,014	$	1,257,954	$	864,444	$	1,199,080
Canadian province of Quebec	1,013,019		1,702,423		943,484		1,525,903		1,026,507		1,854,422		943,484		1,525,903

The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale at ~~March 31,~~June 30, 2016 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.

Table of Contents


	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Available-for-sale:
Due in one year or less	$	802,218	$	809,704	$	776,005	$	783,582
Due after one year through five years	5,606,886		5,828,982		6,682,598		7,007,050
Due after five years through ten years	8,633,420		8,985,775		8,706,784		9,309,939
Due after ten years	9,875,740		11,345,792		9,866,952		11,903,257
Asset and mortgage-backed securities	4,117,010		4,178,461		4,044,545		4,157,148
Total	$	29,035,274	$	31,148,714	$	30,076,884	$	33,160,976

Corporate Fixed Maturity Securities

The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


March 31, 2016:			Estimated
June 30, 2016:									Estimated
	Amortized Cost		Fair Value		% of Total		Amortized Cost		Fair Value		% of Total
Finance	$	5,818,427	$	6,026,229	32.6	%	$	6,268,530	$	6,577,989	33.8	%
Industrial	10,147,913		10,396,101		56.1		10,192,465		10,811,758		55.2
Utility	1,960,114		2,089,718		11.3		1,956,380		2,153,490		11.0
Total	$	17,926,454	$	18,512,048	100.0	%	$	18,417,375	$	19,543,237	100.0	%

December 31, 2015:			Estimated						Estimated
	Amortized Cost		Fair Value		% of Total		Amortized Cost		Fair Value		% of Total
Finance	$	5,408,791	$	5,555,044	31.4	%	$	5,408,791	$	5,555,044	31.4	%
Industrial	10,211,426		10,129,917		57.2		10,211,426		10,129,917		57.2
Utility	1,955,290		2,023,195		11.4		1,955,290		2,023,195		11.4
Total	$	17,575,507	$	17,708,156	100.0	%	$	17,575,507	$	17,708,156	100.0	%

Other-Than-Temporary Impairments - Fixed Maturity and Equity Securities

As discussed in Note 2 – “Summary of Significant Accounting Policies” of the 2015 Annual Report, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities, the net amount recognized in the condensed consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, ~~was $7.3 million as of March 31, 2016~~ and ~~2015. There were no~~the corresponding changes in ~~these~~such amounts ~~from their respective prior-year ending balances.~~(dollars in thousands):



	Three months ended June 30,					Six months ended June 30,
	2016			2015		2016			2015
Balance, beginning of period	$	7,284		$	7,284	$	7,284		$	7,284
Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period	(310		)	—		(310		)	—
Balance, end of period	$	6,974		$	7,284	$	6,974		$	7,284

Table of Contents

Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale

The following table presents the total gross unrealized losses for the ~~1,450~~908 and 2,080 fixed maturity and equity securities as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):

March 31, 2016 December 31, 2015

Gross
Unrealized
Losses
% of Total
Gross
Unrealized
Losses
% of Total
Less than 20% $ 275,128
71.2 % $ 463,109
73.8 %
20% or more for less than six months 69,739
18.0
142,495
22.7
20% or more for six months or greater 41,663
10.8
21,847
3.5
Total $ 386,530
100.0 % $ 627,451
100.0 %

~~Table of Contents~~



	June 30, 2016				December 31, 2015
	Gross Unrealized Losses		% of Total		Gross Unrealized Losses		% of Total
Less than 20%	$	150,638	75.8	%	$	463,109	73.8	%
20% or more for less than six months	8,933		4.5		142,495		22.7
20% or more for six months or greater	38,981		19.7		21,847		3.5
Total	$	198,552	100.0	%	$	627,451	100.0	%

The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.

The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for ~~1,450~~908 and 2,080 fixed maturity and equity securities that have estimated fair values below amortized cost as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.


	Less than 12 months				12 months or greater				Total				Less than 12 months				12 months or greater				Total
			Gross				Gross				Gross				Gross				Gross				Gross
March 31, 2016:	Estimated		Unrealized		Estimated		Unrealized		Estimated		Unrealized
June 30, 2016:													Estimated		Unrealized		Estimated		Unrealized		Estimated		Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses		Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Investment grade securities:
Corporate securities	$	2,082,050	$	79,986	$	1,557,209	$	112,210	$	3,639,259	$	192,196	$	649,275	$	15,424	$	1,208,939	$	59,206	$	1,858,214	$	74,630
Canadian and Canadian provincial governments	49,560		113		—		—		49,560		113
Residential mortgage-backed securities	217,618		5,773		104,341		4,456		321,959		10,229		67,472		1,672		120,431		3,990		187,903		5,662
Asset-backed securities	629,257		25,390		237,331		12,243		866,588		37,633		534,180		18,943		258,828		10,507		793,008		29,450
Commercial mortgage-backed securities	256,118		3,936		52,341		1,995		308,459		5,931		78,002		423		41,399		702		119,401		1,125
U.S. government and agencies	129,048		801		70,288		2,148		199,336		2,949
State and political subdivisions	14,632		510		55,295		7,529		69,927		8,039		9,697		443		56,930		5,694		66,627		6,137
Other foreign government, supranational and foreign government-sponsored enterprises	107,785		3,274		115,085		5,922		222,870		9,196		99,330		1,135		79,592		3,677		178,922		4,812
Total investment grade securities	3,486,068		119,783		2,191,890		146,503		5,677,958		266,286		1,437,956		38,040		1,766,119		83,776		3,204,075		121,816
Below investment grade securities:
Corporate securities	573,014		65,766		137,674		28,670		710,688		94,436		282,830		14,077		335,351		45,761		618,181		59,838
Residential mortgage-backed securities	22,774		411		10,445		481		33,219		892		—		—		379		11		379		11
Asset-backed securities	6,506		1,368		8,818		1,696		15,324		3,064		5,858		1,118		8,623		1,545		14,481		2,663
Commercial mortgage-backed securities	—		—		3,207		293		3,207		293
Other foreign government, supranational and foreign government-sponsored enterprises	36,134		2,482		58,897		10,013		95,031		12,495		2,328		23		59,437		5,819		61,765		5,842
Total below investment grade securities	638,428		70,027		219,041		41,153		857,469		111,180		291,016		15,218		403,790		53,136		694,806		68,354
Total fixed maturity securities	$	4,124,496	$	189,810	$	2,410,931	$	187,656	$	6,535,427	$	377,466	$	1,728,972	$	53,258	$	2,169,909	$	136,912	$	3,898,881	$	190,170
Non-redeemable preferred stock	$	15,334	$	356	$	22,821	$	7,754	$	38,155	$	8,110	$	3,248	$	261	$	24,247	$	7,675	$	27,495	$	7,936
Other equity securities	13,263		702		11,649		252		24,912		954		—		—		6,606		446		6,606		446
Total equity securities	$	28,597	$	1,058	$	34,470	$	8,006	$	63,067	$	9,064	$	3,248	$	261	$	30,853	$	8,121	$	34,101	$	8,382

Table of Contents



	Less than 12 months				12 months or greater				Total
			Gross				Gross				Gross
December 31, 2015:	Estimated		Unrealized		Estimated		Unrealized		Estimated		Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Investment grade securities:
Corporate securities	$	6,388,148	$	323,961	$	294,755	$	40,861	$	6,682,903	$	364,822
Canadian and Canadian provincial governments	122,746		2,532		—		—		122,746		2,532
Residential mortgage-backed securities	452,297		7,036		82,314		4,057		534,611		11,093
Asset-backed securities	581,701		9,825		199,298		7,100		780,999		16,925
Commercial mortgage-backed securities	514,877		9,806		31,177		997		546,054		10,803
U.S. government and agencies	1,010,387		57,718		—		—		1,010,387		57,718
State and political subdivisions	157,837		5,349		13,016		3,718		170,853		9,067
Other foreign government, supranational and foreign government-sponsored enterprises	702,962		18,279		38,379		4,206		741,341		22,485
Total investment grade securities	9,930,955		434,506		658,939		60,939		10,589,894		495,445
Below investment grade securities:
Corporate securities	554,688		71,171		114,427		31,076		669,115		102,247
Residential mortgage-backed securities	22,646		282		7,679		298		30,325		580
Asset-backed securities	6,772		201		9,335		1,250		16,107		1,451
Commercial mortgage-backed securities	3,253		248		767		117		4,020		365
Other foreign government, supranational and foreign government-sponsored enterprises	60,668		7,356		31,693		11,803		92,361		19,159
Total below investment grade securities	648,027		79,258		163,901		44,544		811,928		123,802
Total fixed maturity securities	$	10,578,982	$	513,764	$	822,840	$	105,483	$	11,401,822	$	619,247
Non-redeemable preferred stock	$	12,331	$	2,175	$	12,191	$	3,787	$	24,522	$	5,962
Other equity securities	38,327		2,242		—		—		38,327		2,242
Total equity securities	$	50,658	$	4,417	$	12,191	$	3,787	$	62,849	$	8,204

The Company has no intention to sell, nor does it expect to be required to sell, the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.

Unrealized losses on below investment grade securities as of ~~March 31,~~June 30, 2016 are primarily related to high-yield corporate and other foreign government, supranational and foreign government-sponsored enterprise securities. Unrealized losses decreased across most security types as treasury rates decreased during the first ~~three~~six months of 2016.

Investment Income, Net of Related Expenses

Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):


	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Fixed maturity securities available-for-sale	$	312,414		$	269,768		$	323,592		$	303,792		$	636,007		$	573,560
Mortgage loans on real estate	39,792			34,772			41,900			37,121			81,692			71,893
Policy loans	16,134			14,040			16,372			16,248			32,506			30,288
Funds withheld at interest	55,980			112,260			112,893			87,325			168,873			199,585
Short-term investments	975			695			985			814			1,960			1,509
Other invested assets	9,824			12,027			29,487			22,418			39,311			34,445
Investment income	435,119			443,562			525,229			467,718			960,349			911,280
Investment expense	(17,853		)	(16,671		)	(17,563		)	(17,179		)	(35,417		)	(33,850		)
Investment income, net of related expenses	$	417,266		$	426,891		$	507,666		$	450,539		$	924,932		$	877,430

Table of Contents

Investment Related Gains (Losses), Net

Investment related gains (losses), net consist of the following (dollars in thousands):


	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Fixed maturity and equity securities available for sale:
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings	$	(33,817	)	$	(2,527	)	$	(846	)	$	(4,137	)	$	(34,663	)	$	(6,664	)
Gain on investment activity	27,192			19,201			53,615			20,009			80,807			39,210
Loss on investment activity	(11,787		)	(13,596		)	(22,556		)	(14,475		)	(34,343		)	(28,071		)
Other impairment losses and change in mortgage loan provision	(2,060		)	(4,168		)	211			143			(1,849		)	(4,025		)
Derivatives and other, net	(100,414		)	8,673			87,840			(17,718		)	(12,574		)	(9,045		)
Total investment related gains (losses), net	$	(120,886	)	$	7,583		$	118,264		$	(16,178	)	$	(2,622	)	$	(8,595	)

The fixed maturity impairments for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 were largely related to high-yield energy and emerging market corporate securities. The fluctuations in investment related gains (losses) for derivatives and other for the ~~three~~six months ended ~~March 31,~~June 30, 2016, compared to the same period in 2015, are primarily due to changes in the fair value of ~~embedded derivatives related to modified coinsurance and funds withheld treaties.~~interest rate swaps.

During the three months ended ~~March 31,~~June 30, 2016 and 2015, the Company sold fixed maturity and equity securities with fair values of ~~$242.6~~$343.3 million and ~~$199.6~~$651.3 million at losses of ~~$11.8~~$22.6 million and ~~$13.6~~$14.5 million, respectively. During the six months ended June 30, 2016 and 2015, the Company sold fixed maturity and equity securities with fair values of $585.8 million and $850.9 million at losses of $34.3 million and $28.1 million, respectively. The Company generally does not buy and sell securities on a short-term basis.

Securities Borrowing and Other

The Company participates in securities borrowing programs whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from third parties. The borrowed securities are used to provide collateral under affiliated reinsurance transactions. The Company is required to maintain a minimum of 100% of the fair value, or par value, under certain programs, of the borrowed securities as collateral. The collateral consists of rights to reinsurance treaty cash flows. If cash flows from the reinsurance treaties are insufficient to maintain the minimum collateral requirement, the Company may substitute cash or securities to meet the requirement. No cash or securities have been pledged by the Company for this purpose.

The Company also participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s condensed consolidated balance sheets.

The following table includes the amount of borrowed securities, repurchased securities pledged and repurchased/reverse repurchased securities pledged and received as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands).


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Borrowed securities	$	268,800	$	282,780	$	259,540	$	266,297	$	269,740	$	289,454	$	259,540	$	266,297
Repurchase program/reverse repurchase program:
Securities pledged	454,264		479,427		443,435		465,889		448,615		480,618		443,435		465,889
Securities received	n/a		479,482		n/a		481,197		n/a		485,826		n/a		481,197

The following table presents information on the securities pledged as collateral by the Company related to its repurchase/reverse repurchase program as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands). Collateral associated with certain borrowed securities is not included within the table, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.

Table of Contents


	March 31, 2016										June 30, 2016
	Remaining Contractual Maturity of the Agreements										Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total		Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total
Collateral on repurchase program
Collateral on repurchase program:
Corporate securities	$	—	$	—	$	1,445	$	157,995	$	159,440	$	—	$	5,329	$	4,031	$	137,505	$	146,865
Residential mortgage-backed securities	—		—		—		97,398		97,398		—		—		—		101,715		101,715
U.S. government and agencies	—		—		—		212,081		212,081		—		—		—		212,918		212,918
Foreign government	—		—		—		3,303		3,303		—		—		—		14,524		14,524
Other	7,205		—		—		—		7,205		4,596		—		—		—		4,596
Total borrowings	$	7,205	$	—	$	1,445	$	470,777	$	479,427	$	4,596	$	5,329	$	4,031	$	466,662	$	480,618

Gross amount of recognized liabilities for repurchase agreement in preceding table	Gross amount of recognized liabilities for repurchase agreement in preceding table								$	479,482	Gross amount of recognized liabilities for repurchase agreement in preceding table								$	485,826
Amounts related to agreements not included in offsetting disclosure	Amounts related to agreements not included in offsetting disclosure								$	55	Amounts related to agreements not included in offsetting disclosure								$	5,208


	December 31, 2015										December 31, 2015
	Remaining Contractual Maturity of the Agreements										Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total		Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total
Collateral on repurchase program
Collateral on repurchase program:
Corporate securities	$	—	$	2,951	$	—	$	147,324	$	150,275	$	—	$	2,951	$	—	$	147,324	$	150,275
Residential mortgage-backed securities	—		—		—		97,639		97,639		—		—		—		97,639		97,639
U.S. government and agencies	—		—		—		199,431		199,431		—		—		—		199,431		199,431
Foreign government	—		—		—		3,358		3,358		—		—		—		3,358		3,358
Other	15,186		—		—		—		15,186		15,186		—		—		—		15,186
Total borrowings	$	15,186	$	2,951	$	—	$	447,752	$	465,889	$	15,186	$	2,951	$	—	$	447,752	$	465,889

Gross amount of recognized liabilities for repurchase agreement in preceding table	Gross amount of recognized liabilities for repurchase agreement in preceding table								$	481,197	Gross amount of recognized liabilities for repurchase agreement in preceding table								$	481,197
Amounts related to agreements not included in offsetting disclosure	Amounts related to agreements not included in offsetting disclosure								$	15,308	Amounts related to agreements not included in offsetting disclosure								$	15,308

Mortgage Loans on Real Estate

Mortgage loans represented approximately ~~7.6%~~7.4% and 7.5% of the Company’s total investments as of ~~March 31,~~June 30, 2016 and December 31, 2015. The Company makes mortgage loans on income producing properties that are geographically diversified, with the largest concentration being in the state of California, which represented ~~22.2%~~24.1% and 22.3% of mortgage loans on real estate as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans by property type, gross of valuation allowances, is as follows as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
Property type:	Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total
Office building	$	1,044,806	31.7	%	$	980,858	31.3	%	$	1,057,245	31.3	%	$	980,858	31.3	%
Retail	1,011,124		30.6		1,026,018		32.7		1,033,538		30.5		1,026,018		32.7
Industrial	656,171		19.9		527,485		16.8		708,764		20.9		527,485		16.8
Apartment	399,653		12.1		420,014		13.4		397,719		11.8		420,014		13.4
Other commercial	187,566		5.7		182,389		5.8		186,272		5.5		182,389		5.8
Total	$	3,299,320	100.0	%	$	3,136,764	100.0	%	$	3,383,538	100.0	%	$	3,136,764	100.0	%

Table of Contents

The maturities of the mortgage loans, gross of valuation allowances, as of ~~March 31,~~June 30, 2016 and December 31, 2015 are as follows (dollars in thousands):


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
	Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total
Due within five years	$	844,192	25.6	%	$	873,280	27.8	%	$	768,747	22.7	%	$	873,280	27.8	%
Due after five years through ten years	1,709,137		51.8		1,561,535		49.8		1,800,601		53.2		1,561,535		49.8
Due after ten years	745,991		22.6		701,949		22.4		814,190		24.1		701,949		22.4
Total	$	3,299,320	100.0	%	$	3,136,764	100.0	%	$	3,383,538	100.0	%	$	3,136,764	100.0	%

Information regarding the Company’s credit quality indicators, as determined by the Company's internal evaluation methodology for its recorded investment in mortgage loans, gross of valuation allowances, as of ~~March 31,~~June 30, 2016 and December 31, 2015 is as follows (dollars in thousands):


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
Internal credit quality grade:	Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total
High investment grade	$	1,739,464	52.8	%	$	1,621,601	51.7	%	$	1,904,494	56.3	%	$	1,621,601	51.7	%
Investment grade	1,449,516		43.9		1,397,996		44.6		1,396,572		41.3		1,397,996		44.6
Average	86,600		2.6		87,196		2.8		39,444		1.2		87,196		2.8
Watch list	13,483		0.4		13,550		0.4		36,035		1.0		13,550		0.4
In or near default	10,257		0.3		16,421		0.5		6,993		0.2		16,421		0.5
Total	$	3,299,320	100.0	%	$	3,136,764	100.0	%	$	3,383,538	100.0	%	$	3,136,764	100.0	%

~~The age analysis~~None of the ~~Company’s past~~payments due to the Company on its recorded investment in mortgage loans ~~gross of valuation allowances,~~were delinquent as of ~~March 31,~~June 30, 2016 and December 31, ~~2015 is as follows (dollars in thousands):~~

March 31, 2016 December 31, 2015

31-60 days past due
$ 1,891
$ —

61-90 days past due
—
—

Greater than 90 days
—
—

Total past due
1,891
—

Current
3,297,429
3,136,764

Total
$ 3,299,320
$ 3,136,764
2015.

The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):

March 31, 2016 December 31, 2015
Mortgage loans:
Individually measured for impairment $ 10,257
$ 16,421
Collectively measured for impairment 3,289,063
3,120,343
Mortgage loans, gross of valuation allowances 3,299,320
3,136,764
Valuation allowances:
Individually measured for impairment 594
588
Collectively measured for impairment 6,230
6,225
Total valuation allowances 6,824
6,813

Mortgage loans, net of valuation allowances
$ 3,292,496
$ 3,129,951

~~Table of Contents~~



	June 30, 2016		December 31, 2015
Mortgage loans:
Individually measured for impairment	$	6,993	$	16,421
Collectively measured for impairment	3,376,545		3,120,343
Mortgage loans, gross of valuation allowances	3,383,538		3,136,764
Valuation allowances:
Individually measured for impairment	—		588
Collectively measured for impairment	6,499		6,225
Total valuation allowances	6,499		6,813
Mortgage loans, net of valuation allowances	$	3,377,039	$	3,129,951

Information regarding the Company’s loan valuation allowances for mortgage loans for the ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015 is as follows (dollars in thousands):


	Three months ended March 31,					Three months ended June 30,						Six months ended June 30,
	2016		2015			2016			2015			2016			2015
Balance, beginning of period	$	6,813	$	6,471		$	6,824		$	6,130		$	6,813		$	6,471
Charge-offs, net of recoveries	—		—
Provision (release)	11		(341		)	(325		)	(188		)	(314		)	(529		)
Balance, end of period	$	6,824	$	6,130		$	6,499		$	5,942		$	6,499		$	5,942

Table of Contents

Information regarding the portion of the Company’s mortgage loans that were impaired as of ~~March 31,~~June 30, 2016 and December 31, 2015 is as follows (dollars in thousands):


	Unpaid Principal Balance		Recorded Investment		Related Allowance		Carrying Value		Unpaid Principal Balance		Recorded Investment		Related Allowance		Carrying Value
March 31, 2016:
June 30, 2016:
Impaired mortgage loans with no valuation allowance recorded	$	818	$	809	$	—	$	809	$	7,495	$	6,993	$	—	$	6,993
Impaired mortgage loans with valuation allowance recorded	9,950		9,448		594		8,854		—		—		—		—
Total impaired mortgage loans	$	10,768	$	10,257	$	594	$	9,663	$	7,495	$	6,993	$	—	$	6,993
December 31, 2015:
Impaired mortgage loans with no valuation allowance recorded	$	4,033	$	4,033	$	—	$	4,033	$	4,033	$	4,033	$	—	$	4,033
Impaired mortgage loans with valuation allowance recorded	12,898		12,388		588		11,800		12,898		12,388		588		11,800
Total impaired mortgage loans	$	16,931	$	16,421	$	588	$	15,833	$	16,931	$	16,421	$	588	$	15,833

The Company’s average investment in impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in thousands):
	Three months ended March 31,								Three months ended June 30,
	2016				2015				2016				2015
	Average Recorded Investment⁽¹⁾		Interest Income		Average Recorded Investment⁽¹⁾		Interest Income		Average Recorded Investment⁽¹⁾		Interest Income		Average Recorded Investment⁽¹⁾		Interest Income
Impaired mortgage loans with no valuation allowance recorded	$	2,421	$	12	$	10,290	$	106	$	3,901	$	107	$	5,524	$	35
Impaired mortgage loans with valuation allowance recorded	10,918		144		6,702		155		4,724		—		11,397		229
Total impaired mortgage loans	$	13,339	$	156	$	16,992	$	261	$	8,625	$	107	$	16,921	$	264

									Six months ended June 30,
									2016				2015
									Average Recorded Investment⁽¹⁾		Interest Income		Average Recorded Investment⁽¹⁾		Interest Income
Impaired mortgage loans with no valuation allowance recorded									$	3,945	$	216	$	5,920	$	141
Impaired mortgage loans with valuation allowance recorded									7,279		—		11,036		384
Total impaired mortgage loans									$	11,224	$	216	$	16,956	$	525

(1) Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.

The Company did not acquire any impaired mortgage loans during the ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015. The Company had no mortgage loans that were on a nonaccrual status at ~~March 31,~~June 30, 2016 and December 31, 2015.

Policy Loans

Policy loans comprised approximately ~~3.3%~~3.2% and 3.5% of the Company’s total investments as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, the majority of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due to the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. The Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.

Funds Withheld at Interest

Funds withheld at interest comprised approximately ~~13.3%~~12.9% and 14.0% of the Company’s total investments as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. Of the ~~$5.8~~$5.9 billion funds withheld at interest balance, net of embedded derivatives, as of ~~March 31,~~June 30, 2016, ~~$3.9~~$4.0 billion of the balance is associated with one client. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance funds withheld basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company and are reflected as funds withheld at interest on the Company’s condensed consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances against amounts owed to the Company from the ceding company.

~~Table of Contents~~

Other Invested Assets

Other invested assets include equity securities, limited partnership interests, joint ventures (other than operating joint ventures), ~~structured loans,~~ derivative contracts and fair value option ("FVO") contractholder-directed unit-linked ~~investments,~~investments. Other invested assets also

Table of Contents

include Federal Home Loan Bank of Des Moines ("FHLB") common stock, ~~(included~~real estate held-for-investment, equity release mortgages and structured loans, all of which are included in other in the table ~~below), real estate held-for-investment (included in other in the table below), and equity release mortgages (included in other in the table below).~~below. The fair value option was elected for contractholder-directed investments supporting unit-linked variable annuity type liabilities which do not qualify for presentation and reporting as separate accounts. Other invested assets represented approximately 3.7% and 3.1% of the Company’s total investments as of ~~March 31,~~June 30, 2016 and December 31, 2015,. respectively. Carrying values of these assets as of ~~March 31,~~June 30, 2016 and December 31, 2015 are as follows (dollars in thousands):


	March 31, 2016		December 31, 2015		June 30, 2016		December 31, 2015
Equity securities	$	117,876	$	125,862	$	418,186	$	125,862
Limited partnerships and real estate joint ventures	602,117		567,697
Structured loans	35,751		45,422
Limited partnership interests and real estate joint ventures					635,574		567,697
Derivatives	282,954		256,178		310,796		256,178
FVO contractholder-directed unit-linked investments	202,130		197,547		195,842		197,547
Other	127,716		105,414		121,745		150,836
Total other invested assets	$	1,368,544	$	1,298,120	$	1,682,143	$	1,298,120

5. Derivative Instruments

Derivatives, except for embedded derivatives and longevity and mortality swaps, are carried on the Company’s condensed consolidated balance sheets in other invested assets or other liabilities, at fair value. Longevity and mortality swaps are included on the condensed consolidated balance sheets in other assets or other liabilities, at fair value. Embedded derivative liabilities on modified coinsurance or funds withheld arrangements are included on the condensed consolidated balance sheets with the host contract in funds withheld at interest, at fair value. Embedded derivative liabilities on indexed annuity and variable annuity products are included on the condensed consolidated balance sheets with the host contract in interest-sensitive contract liabilities, at fair value. The following table presents the notional amounts and gross fair value of derivative instruments prior to taking into account the netting effects of master netting agreements as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):

March 31, 2016 December 31, 2015
Notional Carrying Value/Fair Value Notional Carrying Value/Fair Value
Amount Assets Liabilities Amount Assets Liabilities
Derivatives not designated as hedging instruments:
Interest rate swaps $ 1,164,929
$ 142,357
$ 1,507
$ 1,123,057
$ 85,075
$ 4,196
Financial futures 442,723
—
—
420,665
—
—
Foreign currency forwards 38,000
915
3,312
45,000
44
6,768
Consumer price index swaps 30,015
—
402
28,561
—
292
Credit default swaps 855,700
8,709
7,724
897,000
8,230
11,053
Equity options 442,335
47,100
—
453,435
46,653
—
Longevity swaps 910,400
15,806
—
868,960
15,003
7
Mortality swaps 50,000
—
3,043
50,000
—
2,619
Synthetic guaranteed investment contracts 7,500,659
—
—
7,098,825
—
—
Embedded derivatives in:
Modified coinsurance or funds withheld arrangements —
—
168,948
—
—
76,698
Indexed annuity products —
—
862,658
—
—
878,114
Variable annuity products —
—
255,411
—
—
192,470
Total non-hedging derivatives 11,434,761
214,887
1,303,005
10,985,503
155,005
1,172,217
Derivatives designated as hedging instruments:
Interest rate swaps 435,000
5,129
26,724
120,000
—
29,986
Foreign currency swaps 850,585
107,437
2,604
823,486
146,265
—
Total hedging derivatives 1,285,585
112,566
29,328
943,486
146,265
29,986
Total derivatives $ 12,720,346
$ 327,453
$ 1,332,333
$ 11,928,989
$ 301,270
$ 1,202,203

~~Table of Contents~~



	June 30, 2016						December 31, 2015
	Notional		Carrying Value/Fair Value				Notional		Carrying Value/Fair Value
	Amount		Assets		Liabilities		Amount		Assets		Liabilities
Derivatives not designated as hedging instruments:
Interest rate swaps	$	1,118,523	$	175,987	$	970	$	1,123,057	$	85,075	$	4,196
Financial futures	508,310		—		—		420,665		—		—
Foreign currency forwards	43,000		1,703		2,732		45,000		44		6,768
Consumer price index swaps	29,208		—		613		28,561		—		292
Credit default swaps	865,000		8,635		5,300		897,000		8,230		11,053
Equity options	541,749		54,322		—		453,435		46,653		—
Longevity swaps	888,480		17,781		—		868,960		15,003		7
Mortality swaps	50,000		—		1,997		50,000		—		2,619
Synthetic guaranteed investment contracts	8,235,734		—		—		7,098,825		—		—
Embedded derivatives in:
Modified coinsurance or funds withheld arrangements	—		—		91,981		—		—		76,698
Indexed annuity products	—		—		841,832		—		—		878,114
Variable annuity products	—		—		283,548		—		—		192,470
Total non-hedging derivatives	12,280,004		258,428		1,228,973		10,985,503		155,005		1,172,217
Derivatives designated as hedging instruments:
Interest rate swaps	435,000		—		42,038		120,000		—		29,986
Foreign currency swaps	909,524		102,406		3,383		823,486		146,265		—
Total hedging derivatives	1,344,524		102,406		45,421		943,486		146,265		29,986
Total derivatives	$	13,624,528	$	360,834	$	1,274,394	$	11,928,989	$	301,270	$	1,202,203

Netting Arrangements

Certain of the Company’s derivatives are subject to enforceable master netting arrangements and reported as a net asset or liability in the condensed consolidated balance sheets. The Company nets all derivatives that are subject to such arrangements.

Table of Contents

The Company has elected to include all derivatives, except embedded derivatives, in the tables below, irrespective of whether they are subject to an enforceable master netting arrangement or a similar agreement. See Note 4 – "Investments" for information regarding the Company’s securities borrowing, repurchase and repurchase/reverse repurchase programs. See “Embedded Derivatives” below for information regarding the Company’s bifurcated embedded derivatives.

The following table provides information relating to the Company’s derivative instruments as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


								Gross Amounts Not Offset in the Balance Sheet																Gross Amounts Not Offset in the Balance Sheet
	Gross Amounts Recognized		Gross Amounts Offset in the Balance Sheet			Net Amounts Presented in the Balance Sheet		Financial Instruments ⁽¹⁾			Cash Collateral Pledged/ Received			Net Amount			Gross Amounts Recognized		Gross Amounts Offset in the Balance Sheet			Net Amounts Presented in the Balance Sheet		Financial Instruments ⁽¹⁾			Cash Collateral Pledged/ Received			Net Amount
March 31, 2016:
June 30, 2016:
Derivative assets	$	327,453	$	(28,693	)	$	298,760	$	(32,953	)	$	(265,257	)	$	550		$	360,834	$	(32,257	)	$	328,577	$	(40,876	)	$	(298,459	)	$	(10,758	)
Derivative liabilities	45,316		(28,693		)	16,623		(74,663		)	(9,409		)	(67,449		)	57,033		(32,257		)	24,776		(74,538		)	(16,822		)	(66,584		)
December 31, 2015:
Derivative assets	$	301,270	$	(30,096	)	$	271,174	$	(20,888	)	$	(245,038	)	$	5,248		$	301,270	$	(30,096	)	$	271,174	$	(20,888	)	$	(245,038	)	$	5,248
Derivative liabilities	54,921		(30,096		)	24,825		(47,149		)	(12,540		)	(34,864		)	54,921		(30,096		)	24,825		(47,149		)	(12,540		)	(34,864		)


(1)	Includes initial margin posted to a central clearing partner.

Accounting for Derivative Instruments and Hedging Activities

The Company does not enter into derivative instruments for speculative purposes. As discussed below under “Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging,” the Company uses various derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. As of ~~March 31,~~June 30, 2016 and December 31, 2015, the Company held interest rate swaps that were designated and qualified as cash flow hedges of interest rate risk for variable rate liabilities and foreign currency assets, foreign currency swaps that were designated and qualified as hedges of a portion of its net investment in its foreign operations, foreign currency swaps that were designated and qualified as fair value hedges of foreign currency risk, and derivative instruments that were not designated as hedging instruments. See Note 2 – “Summary of Significant Accounting Policies” of the Company’s 2015 Annual Report for a detailed discussion of the accounting treatment for derivative instruments, including embedded derivatives. Derivative instruments are carried at fair value and generally require an insignificant amount of cash at inception of the contracts.

Fair Value Hedges

The Company designates and reports certain foreign currency swaps to hedge the foreign currency fair value exposure of foreign currency denominated assets as fair value hedges when they meet the requirements of the general accounting principles for Derivatives and Hedging. The gain or loss on the hedged item attributable to a change in foreign currency and the offsetting gain or loss on the related foreign currency swaps as of ~~March 31,~~June 30, 2016, were (dollars in thousands):


Type of Fair Value Hedge	Hedged Item	Gains (Losses) Recognized for Derivatives		Gains (Losses) Recognized for Hedged Items			Ineffectiveness Recognized in Investment Related Gains (Losses)			Hedged Item	Gains (Losses) Recognized for Derivatives			Gains (Losses) Recognized for Hedged Items			Ineffectiveness Recognized in Investment Related Gains (Losses), net
For the three months ended March 31, 2016:
For the three months ended June 30, 2016:									For the three months ended June 30, 2016:
Foreign currency swaps	Foreign-denominated fixed maturity securities	$	5,867	$	(5,867	)	$	—		Foreign-denominated fixed maturity securities	$	(3,755	)	$	3,755		$	—
For the six months ended June 30, 2016:									For the six months ended June 30, 2016:
Foreign currency swaps										Foreign-denominated fixed maturity securities	$	2,112		$	(2,112	)	$	—

A regression analysis was used, both at inception of the hedge and on an ongoing basis, to determine whether each derivative used in a hedged transaction is highly effective in offsetting changes in the hedged item. For the foreign currency swaps, the change in fair value related to changes in the benchmark interest rate and credit spreads are excluded from the hedge effectiveness. For the three and six months ended ~~March 31,~~June 30, 2016, ~~$4.6~~$2.4 million and $7.0 million, respectively, of the change in the estimated fair value of derivatives, was excluded from hedge effectiveness. There were no fair value hedges as of ~~March 31,~~June 30, 2015.

Cash Flow Hedges

Certain derivative instruments are designated as cash flow hedges when they meet the requirements of the general accounting principles for Derivatives and Hedging. The Company designates and accounts for the following as cash flow hedges: (i) certain interest rate swaps, in which the cash flows of assets are denominated in different currencies, commonly referred to as ~~cross-~~

~~Table of Contents~~

~~currency~~cross-currency swaps; (ii) certain interest rate swaps, in which the cash flows of liabilities are variable based on a benchmark rate (LIBOR); and (iii) forward bond purchase commitments.

Table of Contents

The following table presents the components of AOCI, before income tax, and the condensed consolidated income statement classification where the gain or loss is recognized related to cash flow hedges for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	Three months ended March 31,						Three months ended June 30,
	2016			2015			2016			2015
Accumulated other comprehensive income (loss), balance beginning of period	$	(29,397	)	$	(31,591	)
Balance beginning of period							$	(21,794	)	$	(30,598	)
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges							(20,350		)	8,735
Amounts reclassified to investment related gains (losses), net							1,010			(1,495		)
Amounts reclassified to investment income							(58		)	(543		)
Balance end of period							$	(41,192	)	$	(23,901	)

							Six months ended June 30,
							2016			2015
Balance beginning of period							$	(29,397	)	$	(31,591	)
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges	8,551			213			(11,799		)	8,948
Amounts reclassified to investment related (gains) losses, net	(841		)	840			169			(655		)
Amounts reclassified to investment income	(107		)	(60		)	(165		)	(603		)
Accumulated other comprehensive income (loss), balance end of period	$	(21,794	)	$	(30,598	)
Balance end of period							$	(41,192	)	$	(23,901	)

As of ~~March 31,~~June 30, 2016, the before-tax deferred net gains on derivative instruments recorded in AOCI that are expected to be reclassified to earnings during the next twelve months are approximately $~~0.3~~0.5 million. This expectation is based on the anticipated interest payments on hedged investments in fixed maturity securities that will occur over the next twelve months, at which time the Company will recognize the deferred net gains (losses) as an adjustment to investment income over the term of the ~~investment~~inve stment cash flows.

The following table presents the effective portion of derivatives in cash flow hedging relationships on the condensed consolidated statements of income and ~~AOCI~~the condensed consolidated statements of comprehensive income for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	Effective Portion										Effective Portion
Derivative Type	Gain (Loss) Recognized in AOCI			Gain (Loss) Reclassified into Income from AOCI							Gain (Loss) Recognized in OCI			Gain (Loss) Reclassified into Income from OCI
				Investment Related Gains (Losses)			Investment Income							Investment Related Gains (Losses), net			Investment Income
For the three months ended March 31, 2016:
For the three months ended June 30, 2016:										For the three months ended June 30, 2016:
Interest rate swaps	$	8,551		$	—		$	160			$	(20,350	)	$	—		$	93
Forward bond purchase commitments	—			841			(53		)		—			(1,010		)	(35		)
Total	$	8,551		$	841		$	107			$	(20,350	)	$	(1,010	)	$	58
For the three months ended March 31, 2015:
For the three months ended June 30, 2015:
Interest rate swaps	$	(7,567	)	$	—		$	60			$	2,417		$	—		$	231
Forward bond purchase commitments	7,780			(840		)	—				6,318			1,495			312
Total	$	213		$	(840	)	$	60			$	8,735		$	1,495		$	543

For the six months ended June 30, 2016:
Interest rate swaps											$	(11,799	)	$	—		$	253
Forward bond purchase commitments											—			(169		)	(88		)
Total											$	(11,799	)	$	(169	)	$	165
For the six months ended June 30, 2015:
Interest rate swaps											$	(5,150	)	$	—		$	291
Forward bond purchase commitments											14,098			655			312
Total											$	8,948		$	655		$	603

All components of each derivative's gain or loss were included in the assessment of hedge effectiveness. For the three and six months ended ~~March 31,~~June 30, 2016 and 2015, the ineffective portion of derivatives reported as cash flow hedges was not material to the Company's results of operations. Also, there were no material amounts reclassified into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.

Table of Contents

Hedges of Net Investments in Foreign Operations

The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign operations against adverse movements in exchange rates. The following table illustrates the Company’s net investments in foreign operations (“NIFO”) hedges for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	Derivative Gains (Losses) Deferred in AOCI					Derivative Gains (Losses) Deferred in AOCI
	For the three months ended March 31,					For the three months ended June 30,					For the six months ended June 30,
Type of NIFO Hedge ^{(1) (2)}	2016			2015		2016		2015			2016			2015
Foreign currency swaps	$	(31,794	)	$	49,966	$	302	$	(12,945	)	$	(31,493	)	$	37,021


(1)	There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.


(2)	There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.

~~Table of Contents~~

The cumulative foreign currency translation gain recorded in AOCI related to these hedges was $~~140.1~~140.4 million and $171.9 million at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. If a foreign operation was sold or substantially liquidated, the amounts in AOCI would be reclassified to the condensed consolidated statements of income. A pro rata portion would be reclassified upon partial sale of a foreign operation.

Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging

The Company uses various other derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. The gain or loss related to the change in fair value for these derivative instruments is recognized in investment related gains (losses), net in the condensed consolidated statements of income, except where otherwise noted.

Table of Contents

A summary of the effect of non-hedging derivatives, including embedded derivatives, on the Company’s condensed consolidated statements of income ~~statement~~ for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 is as follows (dollars in thousands):


									Gain (Loss) for the three months ended June 30,
Type of Non-hedging Derivative								Income Statement Location of Gain (Loss)	2016			2015
Interest rate swaps								Investment related gains (losses), net	$	41,500		$	(41,729	)
Financial futures								Investment related gains (losses), net	(7,557		)	(2,183		)
Foreign currency forwards								Investment related gains (losses), net	3,577			(1,433		)
CPI swaps								Investment related gains (losses), net	(520		)	168
Credit default swaps								Investment related gains (losses), net	3,518			(187		)
Equity options								Investment related gains (losses), net	(3,225		)	(2,606		)
Longevity swaps								Other revenues	2,394			1,911
Mortality swaps								Other revenues	1,046			(478		)
Subtotal									40,733			(46,537		)
Embedded derivatives in:
Modified coinsurance or funds withheld arrangements								Investment related gains (losses), net	76,966			(23,098		)
Indexed annuity products								Interest credited	(2,019		)	8,080
Variable annuity products								Investment related gains (losses), net	(28,137		)	50,878
Total non-hedging derivatives									$	87,543		$	(10,677	)

		Gain (Loss) for the three months ended March 31,							Gain (Loss) for the six months ended June 30,
Type of Non-hedging Derivative	Income Statement Location of Gain (Loss)	2016			2015			Income Statement Location of Gain (Loss)	2016			2015
Interest rate swaps	Investment related gains (losses), net	$	62,527		$	29,344		Investment related gains (losses), net	$	104,027		$	(12,385	)
Interest rate options	Investment related gains (losses), net	—			3,275			Investment related gains (losses), net	—			3,275
Financial futures	Investment related gains (losses), net	(11,051		)	(7,331		)	Investment related gains (losses), net	(18,608		)	(9,514		)
Foreign currency forwards	Investment related gains (losses), net	2,500			(220		)	Investment related gains (losses), net	6,077			(1,653		)
CPI swaps	Investment related gains (losses), net	(180		)	(71		)	Investment related gains (losses), net	(700		)	97
Credit default swaps	Investment related gains (losses), net	3,346			2,658			Investment related gains (losses), net	6,864			2,471
Equity options	Investment related gains (losses), net	(2,703		)	(8,067		)	Investment related gains (losses), net	(5,928		)	(10,672		)
Longevity swaps	Other revenues	87			1,821			Other revenues	2,481			3,731
Mortality swaps	Other revenues	(424		)	(479		)	Other revenues	622			(957		)
Subtotal		54,102			20,930				94,835			(25,607		)
Embedded derivatives in:
Modified coinsurance or funds withheld arrangements	Investment related gains (losses), net	(92,250		)	(2,325		)	Investment related gains (losses), net	(15,283		)	(25,423		)
Indexed annuity products	Interest credited	1,394			(29,326		)	Interest credited	(626		)	(21,246		)
Variable annuity products	Investment related gains (losses), net	(62,940		)	(25,133		)	Investment related gains (losses), net	(91,077		)	25,745
Total non-hedging derivatives		$	(99,694	)	$	(35,854	)		$	(12,151	)	$	(46,531	)

Types of Derivatives Used by the Company

Interest Rate Swaps

Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates, to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches) and to manage the risk of cash flows of liabilities that are variable based on a benchmark rate (LIBOR). With an interest rate swap, the Company agrees with another party to exchange, at specified intervals, the difference between two rates, which can be either fixed-rate or floating-rate interest amounts, tied to an agreed-upon notional principal amount. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments at each due date. The Company utilizes interest rate swaps in cash flow and non-qualifying hedging relationships.

Table of Contents

Interest Rate Options

Interest rate options, commonly referred to as swaptions, have been used by the Company primarily to hedge living benefit guarantees embedded in certain variable annuity products. A swaption, used to hedge against adverse changes in interest rates, is an option to enter into a swap with a forward starting effective date. The Company pays an upfront premium for the right to exercise this option in the future.

~~Table of Contents~~

Financial Futures

Exchange-traded futures are used primarily to economically hedge liabilities embedded in certain variable annuity products. With exchange-traded futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the relevant indices, and to post variation margin on a daily basis in an amount equal to the difference between the daily estimated fair values of those contracts. The Company enters into exchange-traded futures with regulated futures commission merchants that are members of the exchange.

Equity Options

Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products. To hedge against adverse changes in equity indices volatility, the Company buys put options. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price.

Consumer Price Index Swaps

Consumer price index (“CPI”) swaps are used by the Company primarily to economically hedge liabilities embedded in certain insurance products where value is directly affected by changes in a designated benchmark consumer price index. With a CPI swap transaction, the Company agrees with another party to exchange the actual amount of inflation realized over a specified period of time for a fixed amount of inflation determined at inception. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments to be made by the counterparty at each due date. Most of these swaps will require a single payment to be made by one counterparty at the maturity date of the swap.

Foreign Currency Swaps

Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is exchanged at the termination of the currency swap by each party. The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign operations and foreign currency securities against adverse movements in exchange rates. The Company also uses foreign currency swaps to hedge its exposure to market risks from changes in currency exchange rates with respect to investments denominated in foreign currencies that the Company either holds or intends to acquire or sell.

Foreign Currency Forwards

Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency forward transaction, the Company agrees with another party to deliver a specified amount of an identified currency at a specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified future date.

Forward Bond Purchase Commitments

Forward bond purchase commitments have been used by the Company to hedge against the variability in the anticipated cash flows required to purchase securities. With forward bond purchase commitments, the forward price is agreed upon at the time of the contract and payment for such contract is made at the future specified settlement date of the securities.

Credit Default Swaps

The Company sells protection under single name credit default swaps and credit default swap index tranches to diversify its credit risk exposure in certain portfolios and, in combination with purchasing securities, to replicate characteristics of similar investments based on the credit quality and term of the credit default swap. Credit default triggers for indexed reference entities and single name reference entities are defined in the contracts. The Company’s maximum exposure to credit loss equals the notional value for credit default swaps. In the event of default of a referencing entity, the Company is typically required to pay the protection holder the full notional value less a recovery amount determined at auction.

2223

Table of Contents

The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of credit default swaps sold by the Company at ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


	March 31, 2016						December 31, 2015						June 30, 2016						December 31, 2015
Rating Agency Designation of Referenced Credit Obligations⁽¹⁾	Estimated Fair Value of Credit Default Swaps			Maximum Amount of Future Payments under Credit Default Swaps⁽²⁾		Weighted Average Years to Maturity⁽³⁾	Estimated Fair Value of Credit Default Swaps			Maximum Amount of Future Payments under Credit Default Swaps⁽²⁾		Weighted Average Years to Maturity⁽³⁾	Estimated Fair Value of Credit Default Swaps			Maximum Amount of Future Payments under Credit Default Swaps⁽²⁾		Weighted Average Years to Maturity⁽³⁾	Estimated Fair Value of Credit Default Swaps			Maximum Amount of Future Payments under Credit Default Swaps⁽²⁾		Weighted Average Years to Maturity⁽³⁾
AA/AA-/A+/A/A-
Single name credit default swaps	$	1,351		$	130,000	4.1	$	1,689		$	152,500	3.9	$	851		$	151,500	4.2	$	1,689		$	152,500	3.9
Credit default swaps referencing indices	—			—		—	—			—		—	—			—		—	—			—		—
Subtotal	1,351			130,000		4.1	1,689			152,500		3.9	851			151,500		4.2	1,689			152,500		3.9
BBB+/BBB/BBB-
Single name credit default swaps	(4,570		)	304,700		4.1	(5,066		)	315,200		4.2	(2,451		)	289,200		4.2	(5,066		)	315,200		4.2
Credit default swaps referencing indices	4,423			416,000		5.2	2,274			416,000		5.0	4,554			416,000		5.0	2,274			416,000		5.0
Subtotal	(147		)	720,700		4.8	(2,792		)	731,200		4.6	2,103			705,200		4.7	(2,792		)	731,200		4.6
BB+/BB
Single name credit default swaps	(219		)	5,000		3.2	(2,900		)	10,000		4.1	(134		)	5,000		3.2	(2,900		)	10,000		4.1
Credit default swaps referencing indices	—			—		—	—			—		—	—			—		—	—			—		—
Subtotal	(219		)	5,000		3.2	(2,900		)	10,000		4.1	(134		)	5,000		3.2	(2,900		)	10,000		4.1
Total	$	985		$	855,700	4.7	$	(4,003	)	$	893,700	4.5	$	2,820		$	861,700	4.6	$	(4,003	)	$	893,700	4.5


(1)	The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).


(2)	Assumes the value of the referenced credit obligations is zero.


(3)	The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

The Company also purchases credit default swaps to reduce its risk against a drop in bond prices due to credit concerns of certain bond issuers. If a credit event, as defined by the contract, occurs, the Company is able to put the bond back to the counterparty at par.

Longevity Swaps

The Company enters into longevity swaps in the form of out-of-the-money options, which provide protection against changes in mortality improvement to retirement plans and insurers of such plans. With a longevity swap transaction, the Company agrees with another party to exchange a proportion of a notional value. The proportion is determined by the difference between a predefined benefit, and the realized benefit plus the future expected benefit, calculated by reference to a population index for a fixed premium.

Mortality Swaps

Mortality swaps are used by the Company to hedge risk from changes in mortality experience associated with its reinsurance of life insurance risk. The Company agrees with another party to exchange, at specified intervals, a proportion of a notional value determined by the difference between a predefined expected and realized claim amount on a designated index of reinsured lives, for a fixed percentage (premium) each term.

Synthetic Guaranteed Investment Contracts

The Company sells fee-based synthetic guaranteed investment contracts to retirement plans which include investment-only, stable value contracts. The assets are owned by the trustees of such plans, who invest the assets under the terms of investment guidelines to which the Company agrees. The contracts contain a guarantee of a minimum rate of return on participant balances supported by the underlying assets, and a guarantee of liquidity to meet certain participant-initiated plan cash flow requirements. These contracts are reported as derivatives, recorded at fair value and classified as interest rate derivatives.

Embedded Derivatives

The Company has certain embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a modified coinsurance ("modco") or funds withheld basis. Additionally, the Company reinsures equity-indexed annuity and variable annuity contracts with benefits that are considered embedded derivatives, including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation benefits, and guaranteed minimum income benefits. The changes in fair values of embedded derivatives on equity-indexed annuities described below relate to changes in the fair value associated with capital market and other related assumptions. The Company’s utilization of a credit valuation adjustment ("CVA") did not have a material effect on the change in fair value of its embedded derivatives for the three and six months ended ~~March 31,~~June 30, 2016 and 2015.

2324

Table of Contents

The related gains (losses) and the effect on net income after amortization of deferred acquisition costs (“DAC”) and income taxes for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 are reflected in the following table (dollars in thousands):


	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Embedded derivatives in modco or funds withheld arrangements included in investment related gains	$	(92,250	)	$	(2,325	)	$	76,966		$	(23,098	)	$	(15,283	)	$	(25,423	)
After the associated amortization of DAC and taxes, the related amounts included in net income	(26,777		)	(2,588		)	18,807			(3,917		)	(7,970		)	(6,504		)
Embedded derivatives in variable annuity contracts included in investment related gains	(62,940		)	(25,133		)	(28,137		)	50,878			(91,077		)	25,745
After the associated amortization of DAC and taxes, the related amounts included in net income	(25,843		)	(9,409		)	(40,167		)	19,608			(66,010		)	10,198
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses	1,394			(29,326		)	(2,019		)	8,080			(626		)	(21,246		)
After the associated amortization of DAC and taxes, the related amounts included in net income	11,234			(15,999		)	(7,816		)	1,233			3,418			(14,766		)

Credit Risk

The Company manages its credit risk related to over-the-counter ("OTC") derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master netting agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination.

The credit exposure of the Company's OTC derivative transactions is represented by the contracts with a positive fair value (market value) at the reporting date. To reduce credit exposures, the Company seeks to (i) enter into OTC derivative transactions pursuant to master netting agreements that provide for a netting of payments and receipts with a single counterparty, and (ii) enter into agreements that allow the use of credit support annexes, which are bilateral rating-sensitive agreements that require collateral postings at established threshold levels. Certain of the Company's OTC derivatives are cleared derivatives, which are bilateral transactions between the Company and a counterparty where the transactions are cleared through a clearinghouse, such that each derivative counterparty is only exposed to the default of the clearinghouse. These cleared transactions require initial and daily variation margin collateral postings and include certain interest rate swaps and credit default swaps entered into on or after June 10, 2013, related to guidelines implemented under the Dodd-Frank Wall Street Reform and Consumer Protection Act. Also, the Company enters into exchange-traded futures through regulated exchanges and these transactions are settled on a daily basis, thereby reducing credit risk exposure in the event of non-performance by counterparties to such financial instruments.

The Company enters into various collateral arrangements, which require both the posting and accepting of collateral in connection with its derivative instruments. Collateral agreements contain attachment thresholds that may vary depending on the posting party’s ratings. Additionally, a decline in the Company’s or the counterparty’s credit ratings to specified levels could result in potential settlement of the derivative positions under the Company’s agreements with its counterparties. The Company also has exchange-traded futures, which require the maintenance of a margin account. As exchange-traded futures are affected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties.

The Company’s credit exposure related to derivative contracts is generally limited to the fair value at the reporting date plus or minus any collateral posted or held by the Company. The Company’s credit exposure to mortality swaps is minimal, as they are fully collateralized by a counterparty. Information regarding the Company’s credit exposure related to its over-the-counter derivative contracts, centrally cleared derivative contracts and margin account for exchange-traded futures, excluding mortality swaps, at ~~March 31,~~June 30, 2016 and December 31, 2015 are reflected in the following table (dollars in thousands):


	March 31, 2016			December 31, 2015			June 30, 2016			December 31, 2015
Estimated fair value of derivatives in net asset position	$	285,180		$	248,968		$	305,798		$	248,968
Cash provided as collateral⁽¹⁾	9,409			12,540			16,822			12,540
Securities pledged to counterparties as collateral⁽²⁾	74,663			47,149			74,538			47,149
Cash pledged from counterparties as collateral⁽³⁾	(265,257		)	(245,038		)	(298,459		)	(245,038		)
Securities pledged from counterparties as collateral⁽⁴⁾	(32,953		)	(20,888		)	(40,876		)	(20,888		)
Initial margin for cleared derivatives⁽²⁾	(65,036		)	(34,898		)	(62,577		)	(34,898		)
Net credit exposure	$	6,006		$	7,833
Net amount after application of master netting agreements and collateral							$	(4,754	)	$	7,833
Margin account related to exchange-traded futures⁽⁵⁾	$	12,764		$	11,004		$	10,503		$	11,004


(1)	Consists of receivable from counterparty, included in other assets.


(2)	Included in available-for-sale securities, primarily consists of U.S. Treasury and government agency securities.


(3)	Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.


(4)	Consists of U.S. Treasury and government ~~securities~~ securities.


(5)	Included in other assets.

2425

Table of Contents

6. Fair Value of Assets and Liabilities

Fair Value Measurement

General accounting principles for Fair Value Measurements and Disclosures define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. These principles also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and describes three levels of inputs that may be used to measure fair value:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities. Active markets are defined as having the following characteristics for the measured asset/liability: (i) many transactions, (ii) current prices, (iii) price quotes not varying substantially among market makers, (iv) narrow bid/ask spreads and (v) most information publicly available. The Company’s Level 1 assets include ~~investment securities~~assets and liabilities that are traded in active exchange markets.

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions ~~with~~that use significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Such observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are not active and observable yields and spreads in the market. The Company’s Level 2 assets and liabilities include investment securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose values are determined using market standard valuation techniques. This category primarily includes corporate securities, Canadian and Canadian provincial government securities, and residential and commercial mortgage-backed securities, and other foreign government, supranational and foreign government sponsored enterprises among others. Level 2 valuations are generally obtained from third party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. Prices from servicers are validated through analytical reviews and assessment of current market activity.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities. Level 3 assets and liabilities include those whose value is determined using market standard valuation techniques described above. When observable inputs are not available, the market standard techniques for determining the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing similar assets and liabilities. For the Company’s invested assets, this category generally includes corporate securities (primarily private placements and bank loans), Canadian provincial securities, asset-backed securities (including collateralized debt obligations and those with exposure to subprime mortgages), and to a lesser extent, certain residential and commercial mortgage-backed securities, and state and political subdivisions among others. Prices are determined using valuation methodologies such as discounted cash flow models and other similar ~~techniques. Non-binding broker quotes, which~~techniques that require management’s judgment or estimation in developing inputs that are ~~utilized~~consistent with those other market participants would use when pricing ~~service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market,~~similar assets and are generally considered Level 3. Under certain circumstances, based on its observations of transactions in active markets, the Company may conclude the prices received from independent third party pricing services or brokers are not reasonable or reflective of market activity. In those instances, the Company would apply internally developed valuation techniques to the related assets or liabilities. Additionally, the Company’s embedded derivatives, all of which are associated with reinsurance treaties and longevity and mortality swaps, are classified in Level 3 since their values include significant unobservable inputs.

When inputs used to measure the fair value of an asset or liability fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety, except for fair value measurements using net asset value. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within Level 3 may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).

Table of Contents

Assets and Liabilities by Hierarchy Level

Assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2016 and December 31, 2015 are summarized below (dollars in thousands):


March 31, 2016:				Fair Value Measurements Using:
June 30, 2016:															Fair Value Measurements Using:
	Total			Level 1		Level 2			Level 3			Total			Level 1		Level 2			Level 3
Assets:
Fixed maturity securities – available-for-sale:
Corporate securities	$	18,512,048		$	265,592	$	17,002,796		$	1,243,660		$	19,543,237		$	252,082	$	17,993,773		$	1,297,382
Canadian and Canadian provincial governments	3,881,117			—		3,393,734			487,383			4,105,274			—		3,551,082			554,192
Residential mortgage-backed securities	1,380,897			—		1,047,644			333,253			1,292,778			—		1,126,799			165,979
Asset-backed securities	1,289,381			—		1,004,161			285,220			1,356,677			—		1,057,861			298,816
Commercial mortgage-backed securities	1,508,183			—		1,444,609			63,574			1,507,693			—		1,469,758			37,935
U.S. government and agencies	1,507,080			1,349,361		131,839			25,880			2,007,338			1,874,944		106,139			26,255
State and political subdivisions	552,243			—		517,619			34,624			605,942			—		570,696			35,246
Other foreign government supranational and foreign government-sponsored enterprises	2,517,765			255,913		2,247,916			13,936			2,742,037			289,633		2,438,698			13,706
Total fixed maturity securities – available-for-sale	31,148,714			1,870,866		26,790,318			2,487,530			33,160,976			2,416,659		28,314,806			2,429,511
Funds withheld at interest – embedded derivatives	(168,948		)	—		—			(168,948		)	(91,981		)	—		—			(91,981		)
Cash equivalents	577,884			577,884		—			—			213,556			213,556		—			—
Short-term investments	364,214			353,227		10,987			—			160,901			133,716		27,185			—
Other invested assets:
Non-redeemable preferred stock	78,085			62,668		15,417			—			61,103			48,030		13,073			—
Other equity securities	39,791			39,791		—			—			357,083			357,083		—			—
Derivatives:
Interest rate swaps	131,665			—		131,665			—			159,611			—		159,611			—
Foreign currency forwards	915			—		915			—			1,498			—		1,498			—
CPI swaps	(402		)	—		(402		)	—			(613		)	—		(613		)	—
Credit default swaps	4,162			—		4,162			—			5,625			—		5,625			—
Equity options	40,096			—		40,096			—			43,543			—		43,543			—
Foreign currency swaps	106,518			—		106,518			—			101,132			—		101,132			—
FVO contractholder-directed unit-linked investments	202,130			200,844		1,286			—			195,842			194,604		1,238			—
Other	29,270			29,270		—			—			934			934		—			—
Total other invested assets	632,230			332,573		299,657			—			925,758			600,651		325,107			—
Other assets - longevity swaps	15,806			—		—			15,806			17,781			—		—			17,781
Total	$	32,569,900		$	3,134,550	$	27,100,962		$	2,334,388		$	34,386,991		$	3,364,582	$	28,667,098		$	2,355,311
Liabilities:
Interest sensitive contract liabilities – embedded derivatives	$	1,118,069		$	—	$	—		$	1,118,069		$	1,125,380		$	—	$	—		$	1,125,380
Other liabilities:
Derivatives:
Interest rate swaps	12,410			—		12,410			—			26,632			—		26,632			—
Foreign currency forwards	3,312			—		3,312			—			2,527			—		2,527			—
Credit default swaps	3,177			—		3,177			—			2,290			—		2,290			—
Equity options	(7,004		)	—		(7,004		)	—			(10,779		)	—		(10,779		)	—
Foreign currency swaps	1,685			—		1,685			—			2,109			—		2,109			—
Mortality swaps	3,043			—		—			3,043			1,997			—		—			1,997
Total	$	1,134,692		$	—	$	13,580		$	1,121,112		$	1,150,156		$	—	$	22,779		$	1,127,377

2627

Table of Contents



December 31, 2015:				Fair Value Measurements Using:
	Total			Level 1		Level 2			Level 3
Assets:
Fixed maturity securities – available-for-sale:
Corporate securities	$	17,708,156		$	269,039	$	16,212,147		$	1,226,970
Canadian and Canadian provincial governments	3,576,759			—		3,160,683			416,076
Residential mortgage-backed securities	1,311,477			—		980,828			330,649
Asset-backed securities	1,212,676			—		908,840			303,836
Commercial mortgage-backed securities	1,483,087			—		1,414,524			68,563
U.S. government and agencies	1,381,659			1,227,858		127,536			26,265
State and political subdivisions	511,014			—		472,672			38,342
Other foreign government, supranational and foreign government-sponsored enterprises	2,458,077			260,552		2,183,460			14,065
Total fixed maturity securities – available-for-sale	29,642,905			1,757,449		25,460,690			2,424,766
Funds withheld at interest – embedded derivatives	(76,698		)	—		—			(76,698		)
Cash equivalents	406,521			406,521		—			—
Short-term investments	530,773			524,946		5,827			—
Other invested assets:
Non-redeemable preferred stock	87,520			81,809		5,711			—
Other equity securities	38,342			38,342		—			—
Derivatives:
Interest rate swaps	71,882			—		71,882			—
Foreign currency forwards	20			—		20			—
CPI swaps	(292		)	—		(292		)	—
Credit default swaps	2,567			—		2,567			—
Equity options	40,644			—		40,644			—
Foreign currency swaps	141,357			—		141,357			—
FVO contractholder-directed unit-linked investments	197,547			195,317		2,230			—
Other	8,170			8,170		—			—
Total other invested assets	587,757			323,638		264,119			—
Other assets - longevity swaps	14,996			—		—			14,996
Total	$	31,106,254		$	3,012,554	$	25,730,636		$	2,363,064
Liabilities:
Interest sensitive contract liabilities – embedded derivatives	$	1,070,584		$	—	$	—		$	1,070,584
Other liabilities:
Derivatives:
Interest rate swaps	20,989			—		20,989			—
Foreign currency forwards	6,744			—		6,744			—
Credit default swaps	5,390			—		5,390			—
Equity options	(6,009		)	—		(6,009		)	—
Foreign currency swaps	(4,908		)	—		(4,908		)	—
Mortality swaps	2,619			—		—			2,619
Total	$	1,095,409		$	—	$	22,206		$	1,073,203

The Company may utilize information from third parties, such as pricing services and brokers, to assist in determining the fair value for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s condensed consolidated financial statements. This includes responsibility for monitoring the fair value process, ensuring objective and reliable valuation practices and pricing of assets and liabilities, and approving changes to valuation methodologies and pricing sources. The selection of the valuation technique(s) to apply considers the definition of an exit price and the nature of the asset or liability being valued and significant expertise and judgment is required.

2728

Table of Contents

The Company performs initial and ongoing analysis and review of the various techniques utilized in determining fair value to ensure that ~~the valuation approaches utilized~~they are appropriate and consistently applied, and that the various assumptions are reasonable. The Company ~~also performs ongoing analysis~~analyzes and ~~review of~~reviews the information and prices received from third parties to ensure that the prices represent a reasonable estimate of the fair value and to monitor controls around pricing, which includes quantitative and qualitative analysis and is overseen by the Company’s investment and accounting personnel. Examples of procedures performed include, but are not limited to, review of pricing trends, comparison of a sample of executed prices of securities sold to the fair value estimates, comparison of fair value estimates to management’s knowledge of the current market, and ongoing confirmation that third party pricing services use, wherever possible, market-based parameters for valuation. In addition, the Company utilizes both internal and external cash flow models to analyze the reasonableness of fair values utilizing credit spread and other market assumptions, where appropriate. As a result of the analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party is adjusted accordingly. The Company also determines if the inputs used in estimated fair values received from pricing services are observable by assessing whether these inputs can be corroborated by observable market data.

The fair value of embedded derivative liabilities, including those calculated by third parties, are monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatilities, from period to period. Actuarial assumptions are based on experience studies performed internally in combination with available industry information and are reviewed on a periodic basis, at least annually.

For assets and liabilities reported at fair value, the Company utilizes, when available, fair values based on quoted prices in active markets that are regularly and readily obtainable. Generally, these are very liquid investments and the valuation does not require management judgment. When quoted prices in active markets are not available, fair value is based on market valuation techniques, market comparable pricing and the income approach. The use of different techniques, assumptions and inputs may have a material effect on the estimated fair values of the Company’s securities holdings. For the periods presented, the application of market standard valuation techniques applied to similar assets and liabilities has been consistent.

The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.

Fixed Maturity Securities – The fair values of the Company’s publicly-traded fixed maturity securities are generally based on prices obtained from independent pricing services. Prices from pricing services are sourced from multiple vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company generally receives prices from multiple pricing services for each security, but ultimately uses the price from the ~~pricing service~~vendor that is highest in the ~~vendor~~ hierarchy ~~based on~~for the respective asset type. To validate reasonableness, prices are periodically reviewed as explained above. Consistent with the fair value hierarchy described above, securities with ~~validated~~ quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from third party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service.

If the Company ultimately concludes that pricing information received from the independent pricing service is not reflective of ~~market activity,~~fair value, non-binding broker quotes are used, if available. If the Company concludes that the values from both pricing services and brokers are not reflective of ~~market activity, it may override the information from the pricing service or broker with~~fair value, an internally developed ~~valuation;~~valuation may be prepared; however, this occurs infrequently. Internally developed valuations or non-binding broker quotes are also used to determine fair value in circumstances where vendor pricing is not available. These ~~estimates~~valuations may use significant unobservable inputs, which reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset. ~~Circumstances where observable~~Observable market data ~~are~~may not be available ~~may include events~~in certain circumstances, such as market illiquidity and credit events related to the security. Pricing service overrides, internally developed valuations and non-binding broker quotes are generally based on significant unobservable inputs and are reflected as Level 3 in the valuation hierarchy.

The inputs used in the valuation of corporate and government securities include, but are not limited to standard market observable inputs which are derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately traded issues that incorporate the credit quality and industry sector of the issuer. For structured securities, valuation is based primarily on matrix pricing or other similar techniques using standard market inputs including spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average delinquency rates, geographic region, debt-service coverage ratios and issuance-specific information including, but not limited to: collateral type, payment terms of the underlying assets, payment priority within the tranche, structure of the security, deal performance and vintage of loans.

~~Table of Contents~~

When observable inputs are not available, the market standard valuation techniques for determining the estimated fair value of certain types of securities that trade infrequently, and therefore have little or no price transparency, rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation, and cannot be supported by reference to market activity. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and are believed to be consistent with what other market participants would use when pricing such securities.

The fair values of private placement securities are primarily determined using a discounted cash flow model. In certain cases these models primarily use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 3. For certain private fixed maturities, the discounted cash flow model may also incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the security. To the extent management determines that such unobservable inputs are not significant to the price of a security, a Level 2 classification is made. Otherwise, a Level 3 classification is used.

Table of Contents

Embedded Derivatives – The fair value of embedded derivative liabilities, including those calculated by third parties, are monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatilities, from period to period. Actuarial assumptions are based on experience studies performed internally in combination with available industry information and are reviewed on a periodic basis, at least annually.

For embedded derivative liabilities associated with the underlying products in reinsurance treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a discounted cash flow model, which includes an estimate of future equity option purchases and an adjustment for a CVA. The variable annuity embedded derivative calculations are performed by third parties based on methodology and input assumptions provided by the Company. To validate the reasonableness of the resulting fair value, the Company’s internal actuaries perform reviews and analytical procedures on the results. The capital market inputs to the model, such as equity indexes, short-term equity volatility and interest rates, are generally observable. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.

The fair value of embedded derivatives associated with funds withheld reinsurance treaties is determined based upon a total return swap technique with reference to the fair value of the investments held by the ceding company that support the Company’s funds withheld at interest asset with an adjustment for a CVA. The fair value of the underlying assets is generally based on market observable inputs using industry standard valuation techniques. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.

Credit Valuation Adjustment – The Company uses a structural default risk model to estimate a CVA. The input assumptions are a combination of externally derived and published values (default threshold and uncertainty), market inputs (interest rate, equity price per share, debt per share, equity price volatility) and insurance industry data (Loss Given Default), adjusted for market recoverability.

Cash Equivalents and Short-Term Investments – Cash equivalents and short-term investments include money market instruments, commercial paper and other highly liquid debt instruments. Money market instruments are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The fair value of certain other short-term investments, such as floating rate notes and bonds with original maturities less than twelve months, are based upon other market observable data and are typically classified as Level 2. However, certain short-term investments may incorporate significant unobservable inputs resulting in a Level 3 classification. Various time deposits carried as cash equivalents or short-term investments are not measured at estimated fair value and therefore are excluded from the tables presented.

Equity Securities – Equity securities consist principally of exchange-traded funds and preferred stock of publicly and privately traded companies. The fair values of publicly traded equity securities are primarily based on quoted market prices in active markets and are classified within Level 1 in the fair value hierarchy. The fair values of preferred equity securities, for which quoted market prices are not readily available, are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy. Non-binding broker quotes for equity securities are generally based on significant unobservable inputs and are reflected as Level 3 in the fair value hierarchy.

FVO Contractholder-Directed Unit-Linked Investments -– FVO contractholder-directed investments supporting unit-linked variable annuity type liabilities primarily consist of exchange-traded funds and, to a lesser extent, fixed maturity securities and cash and cash equivalents. The fair values of the exchange-traded securities are primarily based on quoted market prices in active markets and are classified within Level 1 of the hierarchy. The fair value of the fixed maturity contractholder-directed securities is determined on a basis consistent with the methodologies described above for fixed maturity securities and are classified within Level 2 of the hierarchy.

~~Table of Contents~~

Derivative Assets and Derivative Liabilities – All of the derivative instruments utilized by the Company, except for longevity and mortality swaps, are classified within Level 2 on the fair value hierarchy. These derivatives are principally valued using an income approach. Valuations of interest rate contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, and repurchase rates. Valuations of foreign currency contracts, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, currency spot rates, and cross currency basis curves. Valuations of credit contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, credit curves, and recovery rates. Valuations of equity market contracts, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market contracts, option-based, are based on option pricing models, which utilize significant inputs that may include the swap yield curve, spot equity index levels, dividend yield curves, and equity volatility. The Company does not currently have derivatives, except for longevity and mortality swaps, included in Level 3 measurement.

Longevity and Mortality Swaps – The Company utilizes a discounted cash flow model to estimate the fair value of longevity and mortality swaps. The fair value of these swaps includes an accrual for premiums payable and receivable. Some inputs to the

Table of Contents

valuation model are generally observable, such as interest rates and actual population mortality experience. The valuation also requires significant inputs that are generally not observable and, accordingly, the valuation is considered Level 3 in the fair value hierarchy.

Level 3 Measurements and Transfers

As of ~~March 31,~~June 30, 2016 and December 31, 2015, the Company classified approximately ~~8.0%~~7.3% and 8.2%, respectively, of its fixed maturity securities in the Level 3 category. These securities primarily consist of private placement corporate securities and bank loans with inactive trading markets. Additionally, the Company has included asset-backed securities with subprime exposure and mortgage-backed securities with below investment grade ratings in the Level 3 category due to market uncertainty associated with these securities and the Company’s utilization of unobservable information from third parties for the valuation of these securities.

The significant unobservable inputs used in the fair value measurement of the Company’s corporate, sovereign, government-backed, and other political subdivision investments are probability of default, liquidity premium and subordination premium. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumptions used for the liquidity premium and subordination premium. For securities with a fair value derived using the market comparable pricing valuation technique, liquidity premium is the only significant unobservable input.

The significant unobservable inputs used in the fair value measurement of the Company’s asset and mortgage-backed securities are prepayment rates, probability of default, liquidity premium and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the liquidity premium and loss severity and a directionally opposite change in the assumption used for prepayment rates.

The actuarial assumptions used in the fair value of embedded derivatives which include assumptions related to lapses, withdrawals, and mortality, are based on experience studies performed by the Company in combination with available industry information and are reviewed on a periodic basis, at least annually. The significant unobservable inputs used in the fair value measurement of embedded derivatives are assumptions associated with policyholder experience and selected capital market assumptions for equity-indexed and variable annuities. The selected capital market assumptions, which include long-term implied volatilities, are projections based on short-term historical information. Changes in interest rates, equity indices, equity volatility, CVA, and actuarial assumptions regarding policyholder experience may result in significant fluctuations in the value of embedded derivatives.

Fair value measurements associated with funds withheld reinsurance treaties are generally not materially sensitive to changes in unobservable inputs associated with policyholder experience. The primary drivers of change in these fair values are related to movements of credit spreads, which are generally observable. Increases (decreases) in market credit spreads tend to decrease (increase) the fair value of embedded derivatives. Increases (decreases) in the CVA assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.

Fair value measurements associated with variable annuity treaties are sensitive to both capital markets inputs and policyholder experience inputs. Increases (decreases) in lapse rates tend to decrease (increase) the value of the embedded derivatives associated with variable annuity treaties. Increases (decreases) in the long-term volatility assumption tend to increase (decrease) the fair value of embedded derivatives. Increases (decreases) in the CVA assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.

The actuarial assumptions used in the fair value of longevity and mortality swaps include assumptions related to the level and volatility of mortality. The assumptions are based on studies performed by the Company in combination with available industry information and are reviewed on a periodic basis, at least annually.

3031

Table of Contents

The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company ~~which does not include unobservable Level 3 asset and liability measurements provided by third parties,~~ as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


	Estimated Fair Value				Valuation Technique		Unobservable Inputs		Range (Weighted Average)					Estimated Fair Value					Valuation Technique		Unobservable Inputs		Range (Weighted Average)
	March 31, 2016		December 31, 2015				Unobservable Inputs	March 31, 2016			December 31, 2015		June 30, 2016			December 31, 2015				June 30, 2016			December 31, 2015
Assets:
Corporate securities	$169,039		$195,557		Valuation Technique	Market comparable securities		Liquidity premium		0-1% (1%)			0-2% (1%)		$167,602			$195,557	Valuation Technique		Unobservable Inputs	Market comparable securities		Liquidity premium	0-2% (1%)		0-2% (1%)
U.S. government and agencies	25,880		26,265		Market comparable securities		Liquidity premium		0-1% (1%)			0-1% (1%)		26,255			26,265		Market comparable securities		Liquidity premium		0-1% (1%)		0-1% (1%)
State and political subdivisions	4,889		4,770		Market comparable securities		Liquidity premium		1	%		1	%	4,941			4,770		Market comparable securities		Liquidity premium		1	%	1	%
Funds withheld at interest- embedded derivatives	(168,948	)	(76,698	)	Total return swap		Mortality		0-100% (2%)			0-100% (2%)		(91,981	)		(76,698	)	Total return swap		Mortality		0-100% (2%)		0-100% (2%)
							Lapse		0-35% (7%)			0-35% (7%)									Lapse		0-35% (8%)		0-35% (7%)
							Withdrawal		0-5% (3%)			0-5% (3%)									Withdrawal		0-5% (3%)		0-5% (3%)
							CVA		0-5% (1%)			0-5% (1%)									CVA		0-5% (1%)		0-5% (1%)
							Crediting rate		2-4% (3%)			2-4% (3%)									Crediting rate		2-4% (2%)		2-4% (3%)
Longevity swaps	15,806		14,996		Discounted cash flow		Mortality		0-100% (2%)			0-100% (2%)		17,781			14,996		Discounted cash flow		Mortality		0-100% (2%)		0-100% (2%)
							Mortality improvement		(10%)-10% (3%)			(10%)-10% (3%)									Mortality improvement		(10%)-10% (3%)		(10%)-10% (3%)
Liabilities:
Interest sensitive contract liabilities- embedded derivatives- indexed annuities	862,658		878,114		Discounted cash flow		Mortality		0-100% (2%)			0-100% (2%)		841,832			878,114		Discounted cash flow		Mortality		0-100% (2%)		0-100% (2%)
							Lapse		0-35% (7%)			0-35% (7%)									Lapse		0-35% (8%)		0-35% (7%)
							Withdrawal		0-5% (3%)			0-5% (3%)									Withdrawal		0-5% (3%)		0-5% (3%)
							Option budget projection		2-4% (3%)			2-4% (3%)									Option budget projection		2-4% (2%)		2-4% (3%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities	255,411		192,470		Discounted cash flow		Mortality		0-100% (2%)			0-100% (2%)		283,548			192,470		Discounted cash flow		Mortality		0-100% (2%)		0-100% (2%)
							Lapse		0-25% (7%)			0-25% (7%)									Lapse		0-25% (7%)		0-25% (7%)
							Withdrawal		0-7% (3%)			0-7% (3%)									Withdrawal		0-7% (3%)		0-7% (3%)
							CVA		0-5% (1%)			0-5% (1%)									CVA		0-5% (1%)		0-5% (1%)
							Long-term volatility		0-27% (14%)			0-27% (14%)									Long-term volatility		0-27% (14%)		0-27% (14%)
Mortality swaps	3,043		2,619		Discounted cash flow		Mortality		0-100% (1%)			0-100% (1%)		1,997			2,619		Discounted cash flow		Mortality		0-100% (1%)		0-100% (1%)

The Company recognizes transfers of assets and liabilities into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Assets and liabilities transferred into Level 3 are due to a lack of observable market transactions and price information. Assets and liabilities are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data. This may be due to a significant increase in market activity for the asset or liability, a specific event, one or more significant input(s) becoming observable. Transfers out of Level 3 were primarily the result of the Company ~~using~~obtaining observable pricing information or a third party pricing quotation that appropriately reflects the fair value of those assets and liabilities. In addition, certain transfers out of Level 3 were also due to ratings upgrades on mortgage-backed securities that had previously had below investment-grade ratings.

3132

Table of Contents

Transfers from Level 1 to Level 2 are due to the lack of observable market data when pricing these securities, while transfers from Level 2 to Level 1 are due to an increase in the availability of market observable data in an active market. The following tables present the transfers between Level 1 and Level 2 during the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	2016				2015				2016				2015
	Transfers from Level 1 to Level 2		Transfers from Level 2 to Level 1		Transfers from Level 1 to Level 2		Transfers from Level 2 to Level 1		Transfers from Level 1 to Level 2		Transfers from Level 2 to Level 1		Transfers from Level 1 to Level 2		Transfers from Level 2 to Level 1
Three months ended March 31:
Three months ended June 30:
Fixed maturity securities - available-for-sale:
Corporate securities	$	—	$	—	$	625	$	5,100	$	—	$	—	$	—	$	31,896

Six months ended June 30:
Fixed maturity securities - available-for-sale:
Corporate securities									$	—	$	—	$	625	$	36,996

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended ~~March 31,~~June 30, 2016, as well as the portion of gains or losses included in income for the three and six months ended ~~March 31,~~June 30, 2016 attributable to unrealized gains or losses related to those assets and liabilities still held at ~~March 31,~~June 30, 2016 (dollars in thousands):


For the three months ended March 31, 2016:	Fixed maturity securities - available-for-sale
For the three months ended June 30, 2016:																		Fixed maturity securities - available-for-sale
	Corporate securities			Canadian and Canadian provincial governments		Residential mortgage- backed securities			Asset-backed securities			Commercial mortgage- backed securities			U.S. government and agencies			Corporate securities			Canadian and Canadian provincial governments		Residential mortgage- backed securities			Asset-backed securities			Commercial mortgage- backed securities			U.S. government and agencies
Fair value, beginning of period	$	1,226,970		$	416,076	$	330,649		$	303,836		$	68,563		$	26,265		$	1,243,660		$	487,383	$	333,253		$	285,220		$	63,574		$	25,880
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	(827		)	3,002		(487		)	174			643			(123		)	(592		)	3,049		116			252			490			(122		)
Investment related gains (losses), net	(21,868		)	—		(31		)	278			(620		)	—			12			—		(1,891		)	823			(2,669		)	—
Claims & other policy benefits	—			—		—			—			—			—
Interest credited	—			—		—			—			—			—			—			—		—			—			—			—
Policy acquisition costs and other insurance expenses	—			—		—			—			—			—
Included in other comprehensive income	25,682			68,305		(4,332		)	(10,527		)	(2,812		)	596			30,391			63,760		3,839			2,793			453			461
Other revenues	—			—		—			—			—			—			—			—		—			—			—			—
Purchases⁽¹⁾	67,596			—		29,315			37,271			1,545			113			72,982			—		42,913			59,779			—			144
Sales⁽¹⁾	(9,582		)	—		(448		)	(8,500		)	(3,638		)	—			(901		)	—		(167,236		)	(30,181		)	(22,338		)	—
Settlements⁽¹⁾	(49,494		)	—		(11,440		)	(3,725		)	(69		)	(971		)	(47,461		)	—		(13,464		)	(4,196		)	(68		)	(108		)
Transfers into Level 3	5,183			—		38			6,398			—			—			5,023			—		—			18,398			—			—
Transfers out of Level 3	—			—		(10,011		)	(39,985		)	(38		)	—			(5,732		)	—		(31,551		)	(34,072		)	(1,507		)	—
Fair value, end of period	$	1,243,660		$	487,383	$	333,253		$	285,220		$	63,574		$	25,880		$	1,297,382		$	554,192	$	165,979		$	298,816		$	37,935		$	26,255
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	(820	)	$	3,002	$	(488	)	$	163		$	546		$	(123	)	$	(608	)	$	3,049	$	530		$	187		$	485		$	(122	)
Investment related gains (losses), net	(21,726		)	—		—			—			(657		)	—			—			—		—			—			—			—
Claims & other policy benefits	—			—		—			—			—			—
Interest credited	—			—		—			—			—			—			—			—		—			—			—			—
Policy acquisition costs and other insurance expenses	—			—		—			—			—			—

3233

Table of Contents


For the three months ended March 31, 2016 (continued):	Fixed maturity securities available-for-sale
For the three months ended June 30, 2016 (continued):																		Fixed maturity securities available-for-sale
	State and political subdivisions			Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other assets - longevity swaps		Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps			State and political subdivisions			Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other assets - longevity swaps			Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps
Fair value, beginning of period	$	38,342		$	14,065		$	(76,698	)	$	14,996	$	(1,070,584	)	$	(2,619	)	$	34,624		$	13,936		$	(168,948	)	$	15,806		$	(1,118,069	)	$	(3,043	)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	183			—			—			—		—			—			12			—			—			—			—			—
Investment related gains (losses), net	—			—			(92,250		)	—		(62,940		)	—			—			—			76,967			—			(28,137		)	—
Claims & other policy benefits	—			—			—			—		—			—
Interest credited	—			—			—			—		1,394			—			—			—			—			—			(2,019		)	—
Policy acquisition costs and other insurance expenses	—			—			—			—		—			—
Included in other comprehensive income	333			193			—			723		—			—			837			95			—			(419		)	—			—
Other revenues	—			—			—			87		—			(424		)	—			—			—			2,394			—			1,046
Purchases⁽¹⁾	—			—			—			—		(2,668		)	—			—			—			—			—			4,703			—
Sales⁽¹⁾	—			—			—			—		—			—			—			—			—			—			—			—
Settlements⁽¹⁾	(31		)	(322		)	—			—		16,729			—			(227		)	(325		)	—			—			18,142			—
Transfers into Level 3	—			—			—			—		—			—			—			—			—			—			—			—
Transfers out of Level 3	(4,203		)	—			—			—		—			—			—			—			—			—			—			—
Fair value, end of period	$	34,624		$	13,936		$	(168,948	)	$	15,806	$	(1,118,069	)	$	(3,043	)	$	35,246		$	13,706		$	(91,981	)	$	17,781		$	(1,125,380	)	$	(1,997	)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	183		$	—		$	—		$	—	$	—		$	—		$	12		$	—		$	—		$	—		$	—		$	—
Investment related gains (losses), net	—			—			(92,250		)	—		(65,479		)	—			—			—			76,967			—			(31,333		)	—
Other revenues	—			—			—			87		—			(424		)	—			—			—			2,394			—			1,046
Claims & other policy benefits	—			—			—			—		—			—
Interest credited	—			—			—			—		(15,335		)	—			—			—			—			—			(20,162		)	—
Policy acquisition costs and other insurance expenses	—			—			—			—		—			—



For the six months ended June 30, 2016:	Fixed maturity securities - available-for-sale
	Corporate securities			Canadian and Canadian provincial governments		Residential mortgage- backed securities			Asset-backed securities			Commercial mortgage- backed securities			U.S. government and agencies
Fair value, beginning of period	$	1,226,970		$	416,076	$	330,649		$	303,836		$	68,563		$	26,265
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	(1,419		)	6,051		(371		)	426			1,133			(245		)
Investment related gains (losses), net	(21,856		)	—		(1,922		)	1,101			(3,289		)	—
Interest credited	—			—		—			—			—			—
Included in other comprehensive income	56,073			132,065		(493		)	(7,734		)	(2,359		)	1,057
Other revenues	—			—		—			—			—			—
Purchases⁽¹⁾	140,578			—		72,228			97,050			1,545			257
Sales⁽¹⁾	(10,483		)	—		(167,684		)	(38,681		)	(25,976		)	—
Settlements⁽¹⁾	(96,955		)	—		(24,904		)	(7,921		)	(137		)	(1,079		)
Transfers into Level 3	10,206			—		—			24,796			—			—
Transfers out of Level 3	(5,732		)	—		(41,524		)	(74,057		)	(1,545		)	—
Fair value, end of period	$	1,297,382		$	554,192	$	165,979		$	298,816		$	37,935		$	26,255
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	(1,428	)	$	6,051	$	42		$	350		$	1,031		$	(245	)
Investment related gains (losses), net	(21,726		)	—		—			—			—			—
Interest credited	—			—		—			—			—			—

Table of Contents



For the six months ended June 30, 2016 (continued):	Fixed maturity securities available-for-sale
	State and political subdivisions			Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other assets - longevity swaps		Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps
Fair value, beginning of period	$	38,342		$	14,065		$	(76,698	)	$	14,996	$	(1,070,584	)	$	(2,619	)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	195			—			—			—		—			—
Investment related gains (losses), net	—			—			(15,283		)	—		(91,077		)	—
Interest credited	—			—			—			—		(626		)	—
Included in other comprehensive income	1,171			288			—			304		—			—
Other revenues	—			—			—			2,481		—			622
Purchases⁽¹⁾	—			—			—			—		2,035			—
Sales⁽¹⁾	—			—			—			—		—			—
Settlements⁽¹⁾	(258		)	(647		)	—			—		34,872			—
Transfers into Level 3	—			—			—			—		—			—
Transfers out of Level 3	(4,204		)	—			—			—		—			—
Fair value, end of period	$	35,246		$	13,706		$	(91,981	)	$	17,781	$	(1,125,380	)	$	(1,997	)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	195		$	—		$	—		$	—	$	—		$	—
Investment related gains (losses), net	—			—			(15,283		)	—		(96,811		)	—
Other revenues	—			—			—			2,481		—			622
Interest credited	—			—			—			—		(35,497		)	—


(1)	The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

3335

Table of Contents

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended ~~March 31,~~June 30, 2015, as well as the portion of gains or losses included in income for the three and six months ended ~~March 31,~~June 30, 2015 attributable to unrealized gains or losses related to those assets and liabilities still held at ~~March 31,~~June 30, 2015 (dollars in thousands):


For the three months ended March 31, 2015:	Fixed maturity securities - available-for-sale
For the three months ended June 30, 2015:																			Fixed maturity securities - available-for-sale
	Corporate securities			Residential mortgage-backed securities			Asset-backed securities			Commercial mortgage-backed securities			U.S. government and agencies			State and political subdivisions			Corporate securities			Residential mortgage- backed securities			Asset-backed securities			Commercial mortgage- backed securities			U.S. government and agencies			State and political subdivisions
Fair value, beginning of period	$	1,310,427		$	188,094		$	572,960		$	86,746		$	28,529		$	42,711		$	1,286,979		$	192,579		$	609,436		$	93,869		$	27,756		$	41,875
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	(803		)	(140		)	1,419			594			(19		)	7			(1,051		)	(156		)	1,511			677			112			8
Investment related gains (losses), net	(405		)	(82		)	73			87			(107		)	(4		)	(166		)	17			283			(770		)	(10		)	(5		)
Claims & other policy benefits	—			—			—			—			—			—
Interest credited	—			—			—			—			—			—			—			—			—			—			—			—
Policy acquisition costs and other insurance expenses	—			—			—			—			—			—
Included in other comprehensive income	6,069			523			3,632			(310		)	176			25			(16,902		)	(1,291		)	(301		)	(386		)	(559		)	(1,480		)
Purchases ⁽¹⁾	36,900			11,439			40,991			—			121			—			76,982			118,868			44,181			42			154			—
Sales⁽¹⁾	—			(714		)	(7,356		)	(956		)	—			—			(3,949		)	—			(1,615		)	(2,000		)	—			—
Settlements⁽¹⁾	(59,600		)	(5,719		)	(4,122		)	(5,120		)	(944		)	(29		)	(103,696		)	(8,617		)	(63,751		)	(893		)	(94		)	(212		)
Transfers into Level 3	—			600			9,055			12,828			—			—			413			1,800			—			—			—			—
Transfers out of Level 3	(5,609		)	(1,422		)	(7,216		)	—			—			(835		)	(1,293		)	(4,824		)	(9,234		)	(12,720		)	—			—
Fair value, end of period	$	1,286,979		$	192,579		$	609,436		$	93,869		$	27,756		$	41,875		$	1,237,317		$	298,376		$	580,510		$	77,819		$	27,359		$	40,186
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	(803	)	$	(141	)	$	1,399		$	589		$	(19	)	$	7		$	(997	)	$	(156	)	$	706		$	640		$	112		$	8
Investment related gains (losses), net	—			—			—			—			—			—			—			—			—			—			—			—
Claims & other policy benefits	—			—			—			—			—			—
Interest credited	—			—			—			—			—			—			—			—			—			—			—			—
Policy acquisition costs and other insurance expenses	—			—			—			—			—			—



For the three months ended June 30, 2015 (continued):	Fixed maturity securities available-for-sale
	Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other invested assets - non-redeemable preferred stock			Other assets - longevity swaps		Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps
Fair value, beginning of period	$	15,202		$	19,769		$	7,992		$	8,602	$	(1,132,271	)	$	(1,276	)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	—			—			—			—		—			—
Investment related gains (losses), net	—			(23,098		)	—			—		50,878			—
Interest credited	—			—			—			—		8,080			—
Included in other comprehensive income	(232		)	—			(104		)	340		—			—
Other revenues	—			—			—			1,911		—			(478		)
Purchases⁽¹⁾	—			—			4,500			—		(13,924		)	—
Sales⁽¹⁾	—			—			—			—		—			—
Settlements⁽¹⁾	(313		)	—			—			—		18,083			—
Transfers into Level 3	—			—			—			—		—			—
Transfers out of Level 3	—			—			—			—		—			—
Fair value, end of period	$	14,657		$	(3,329	)	$	12,388		$	10,853	$	(1,069,154	)	$	(1,754	)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	—		$	—		$	—		$	—	$	—		$	—
Investment related gains (losses), net	—			(23,098		)	—			—		48,603			—
Other revenues	—			—			—			1,911		—			(478		)
Interest credited	—			—			—			—		(10,003		)	—

3436

Table of Contents


For the three months ended March 31, 2015 (continued):	Fixed maturity securities available-for-sale
For the six months ended June 30, 2015:																			Fixed maturity securities - available-for-sale
	Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other invested assets - non-redeemable preferred stock			Other assets - longevity swaps			Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps			Corporate securities			Residential mortgage- backed securities			Asset-backed securities			Commercial mortgage- backed securities			U.S. government and agencies			State and political subdivisions
Fair value, beginning of period	$	19,663		$	22,094		$	7,904		$	7,727		$	(1,085,166	)	$	(797	)	$	1,310,427		$	188,094		$	572,960		$	86,746		$	28,529		$	42,711
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	—			—			—			—			—			—			(1,854		)	(296		)	2,930			1,271			93			15
Investment related gains (losses), net	—			(2,325		)	—			—			(25,133		)	—			(571		)	(65		)	356			(683		)	(117		)	(9		)
Claims & other policy benefits	—			—			—			—			—			—
Interest credited	—			—			—			—			—			—			—			—			—			—			—			—
Policy acquisition costs and other insurance expenses	—			—			—			—			(29,326		)	—
Included in other comprehensive income	182			—			88			1,821			—			—			(10,833		)	(768		)	3,331			(696		)	(383		)	(1,455		)
Other revenues	—			—			—			(946		)	—			(479		)
Purchases⁽¹⁾	—			—			29			—			(11,644		)	—			113,882			130,307			85,172			42			275			—
Sales⁽¹⁾	—			—			—			—			—			—			(3,949		)	(714		)	(8,971		)	(2,956		)	—			—
Settlements⁽¹⁾	(310		)	—			—			—			—			—			(163,296		)	(14,336		)	(67,873		)	(6,013		)	(1,038		)	(241		)
Transfers into Level 3	—			—			—			—			18,999			—			413			2,400			9,055			12,828			—			—
Transfers out of Level 3	(4,333		)	—			(29		)	—			—			—			(6,902		)	(6,246		)	(16,450		)	(12,720		)	—			(835		)
Fair value, end of period	$	15,202		$	19,769		$	7,992		$	8,602		$	(1,132,270	)	$	(1,276	)	$	1,237,317		$	298,376		$	580,510		$	77,819		$	27,359		$	40,186
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	—		$	—		$	—		$	—		$	—		$	—		$	(1,800	)	$	(297	)	$	2,105		$	1,229		$	93		$	15
Investment related gains (losses), net	—			—			—			—			(28,245		)	—			—			—			—			—			—			—
Other revenues	—			—			—			(946		)	—			(479		)
Claims & other policy benefits	—			—			—			—			—			—
Interest credited	—			(2,325		)	—			—			(48,324		)	—			—			—			—			—			—			—
Policy acquisition costs and other insurance expenses	—			—			—			—			—			—



For the six months ended June 30, 2015 (continued):	Fixed maturity securities available-for-sale
	Other foreign government, supranational and foreign government-sponsored enterprises			Funds withheld at interest- embedded derivatives			Other invested assets - non-redeemable preferred stock			Other assets - longevity swaps			Interest sensitive contract liabilities embedded derivatives			Other liabilities - mortality swaps
Fair value, beginning of period	$	19,663		$	22,094		$	7,904		$	7,727		$	(1,085,166	)	$	(797	)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses	—			—			—			—			—			—
Investment related gains (losses), net	—			(25,423		)	—			—			25,745			—
Policy acquisition costs and other insurance expenses	—			—			—			—			(21,246		)	—
Included in other comprehensive income	(50		)	—			(16		)	(605		)	—			—
Other revenues	—			—			—			3,731			—			(957		)
Purchases⁽¹⁾	—			—			4,529			—			(25,568		)	—
Sales⁽¹⁾	—			—			—			—			—			—
Settlements⁽¹⁾	(623		)	—			—			—			—			—
Transfers into Level 3	—			—			—			—			37,081			—
Transfers out of Level 3	(4,333		)	—			(29		)	—			—			—
Fair value, end of period	$	14,657		$	(3,329	)	$	12,388		$	10,853		$	(1,069,154	)	$	(1,754	)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses	$	—		$	—		$	—		$	—		$	—		$	—
Investment related gains (losses), net	—			(25,423		)	—			—			20,358			—
Other revenues	—			—			—			3,731			—			(957		)
Interest credited	—			—			—			—			(58,327		)	—


(1)	The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

Table of Contents

Nonrecurring Fair Value Measurements

The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented; they are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).


	Carrying Value After Measurement				Net Investment Gains (Losses)						Carrying Value After Measurement				Net Investment Gains (Losses)
	At March 31,				Three months ended March 31,						At June 30,				Three months ended June 30,						Six months ended June 30,
(dollars in thousands)	2016		2015		2016			2015			2016		2015		2016			2015			2016			2015
Mortgage loans⁽¹⁾	$	9,663	$	3,540	$	(302	)	$	50		$	6,993	$	5,850	$	(400	)	$	(11	)	$	(702	)	$	39
Limited partnership interests⁽²⁾	4,298		13,667		(2,053		)	(4,509		)	4,460		13,667		(112		)	—			(2,039		)	(4,509		)

(1)

Mortgage loans — The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized and are reported as losses above. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains above. Nonrecurring fair value adjustments on mortgage loans are based on the fair value of underlying collateral or discounted cash flows.

(2)

Limited partnership interests — The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.

~~Table of Contents~~

Fair Value of Financial Instruments

The Company is required by general accounting principles for Fair Value Measurements and Disclosures to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands). This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.


March 31, 2016:	Carrying Value		Estimated Fair Value		Fair Value Measurement Using:
					Level 1		Level 2		Level 3		NAV
June 30, 2016:													Carrying Value		Estimated Fair Value		Fair Value Measurement Using:
																	Level 1		Level 2		Level 3		NAV
Assets:
Mortgage loans on real estate	$	3,292,496	$	3,397,398	$	—	$	—	$	3,397,398	$	—	$	3,377,039	$	3,502,098	$	—	$	—	$	3,502,098	$	—
Policy loans	1,451,857		1,451,857		—		1,451,857		—		—		1,445,410		1,445,410		—		1,445,410		—		—
Funds withheld at interest⁽¹⁾	5,963,937		6,321,182		—		—		6,321,182		—		5,987,794		6,368,471		—		—		6,368,471		—
Cash and cash equivalents⁽²⁾	924,198		924,198		924,198		—		—		—		820,773		820,773		820,773		—		—		—
Short-term investments⁽²⁾	67,321		67,321		67,321		—		—		—		35,078		35,078		35,078		—		—		—
Other invested assets⁽²⁾	392,671		425,652		4,628		36,724		99,801		284,499		383,295		409,054		4,297		36,151		86,092		282,514
Accrued investment income	364,432		364,432		—		364,432		—		—		368,926		368,926		—		368,926		—		—
Liabilities:											—
Interest-sensitive contract liabilities⁽¹⁾	$	10,133,638	$	10,129,026	$	—	$	—	$	10,129,026	$	—	$	10,058,118	$	10,650,840	$	—	$	—	$	10,650,840	$	—
Short-term debt	299,739		309,900		—		—		309,900		—		299,807		308,457		—		—		308,457		—
Long-term debt	1,997,970		2,062,232		—		—		2,062,232		—		2,788,473		2,954,981		—		—		2,954,981		—
Collateral finance and securitization notes	899,482		805,612		—		—		805,612		—		870,482		790,304		—		—		790,304		—

December 31, 2015:	Carrying Value		Estimated Fair Value		Fair Value Measurement Using:								Carrying Value		Estimated Fair Value		Fair Value Measurement Using:
					Level 1		Level 2		Level 3		NAV						Level 1		Level 2		Level 3		NAV
Assets:
Mortgage loans on real estate	$	3,129,951	$	3,197,808	$	—	$	—	$	3,197,808	$	—	$	3,129,951	$	3,197,808	$	—	$	—	$	3,197,808	$	—
Policy loans	1,468,796		1,468,796		—		1,468,796		—		—		1,468,796		1,468,796		—		1,468,796		—		—
Funds withheld at interest⁽¹⁾	5,956,380		6,311,780		—		—		6,311,780		—		5,956,380		6,311,780		—		—		6,311,780		—
Cash and cash equivalents⁽²⁾	1,118,754		1,118,754		1,118,754		—		—		—		1,118,754		1,118,754		1,118,754		—		—		—
Short-term investments⁽²⁾	27,511		27,511		27,511		—		—		—		27,511		27,511		27,511		—		—		—
Other invested assets⁽²⁾	399,799		444,342		4,445		34,886		111,412		293,599		399,799		444,342		4,445		34,886		111,412		293,599
Accrued investment income	339,452		339,452		—		339,452		—		—		339,452		339,452		—		339,452		—		—
Liabilities:
Interest-sensitive contract liabilities⁽¹⁾	$	9,746,870	$	9,841,576	$	—	$	—	$	9,841,576	$	—	$	9,746,870	$	9,841,576	$	—	$	—	$	9,841,576	$	—
Long-term debt	2,297,548		2,415,119		—		—		2,415,119		—		2,297,548		2,415,119		—		—		2,415,119		—
Collateral finance and securitization notes	899,161		791,275		—		—		791,275		—		899,161		791,275		—		—		791,275		—

Table of Contents


(1)	Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.


(2)	Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.

Mortgage Loans on Real Estate – The fair value of mortgage loans on real estate is estimated by discounting cash flows, both principal and interest, using current interest rates for mortgage loans with similar credit ratings and similar remaining maturities. As such, inputs include current treasury yields and spreads, which are based on the credit rating and average life of the loan, corresponding to the market spreads. The valuation of mortgage loans on real estate is considered Level 3 in the fair value hierarchy.

Policy Loans – Policy loans typically carry an interest rate that is adjusted annually based on an observable market index and therefore carrying value approximates fair value. The valuation of policy loans is considered Level 2 in the fair value hierarchy.

~~Table of Contents~~

Funds Withheld at Interest – The carrying value of funds withheld at interest approximates fair value except where the funds withheld are specifically identified in the agreement. When funds withheld are specifically identified in the agreement, the fair value is based on the fair value of the underlying assets which are held by the ceding company. Ceding companies use a variety of sources and pricing methodologies, which are not transparent to the Company and may include significant unobservable inputs, to value the securities that are held in distinct portfolios, therefore the valuation of these funds withheld assets are considered Level 3 in the fair value hierarchy.

Cash and Cash Equivalents and Short-term Investments – The carrying values of cash and cash equivalents and short-term investments approximates fair values due to the short-term maturities of these instruments and are considered Level 1 in the fair value hierarchy.

Other Invested Assets – This primarily includes limited partnership interests accounted for using the cost method, structured loans, FHLB common stock, cash collateral and equity release mortgages. The fair value of limited ~~partnerships~~partnership interests and other investments accounted for using the cost method is determined using the net asset values ("NAV") of the Company’s ownership interest as provided in the financial statements of the investees. The fair value of structured loans is estimated based on a discounted cash flow analysis using discount rates applicable to each structured loan, this is considered Level 3 in the fair value hierarchy. The fair value of the Company’s common stock investment in the FHLB is considered to be the carrying value and it is considered Level 2 in the fair value hierarchy. The fair value of the Company's cash collateral is considered to be the carrying value and considered to be Level 1 in the fair value hierarchy. The fair value of the Company’s equity release mortgage loan portfolio, considered Level 3 in the fair value hierarchy, is estimated by discounting cash flows, both principal and interest, using current interest rates and credit spread adjustments derived from benchmarking against similar loans, allowing also for United Kingdom house price inflation and actuarial analyses of borrower behavior, mortality and morbidity.

Accrued Investment Income – The carrying value for accrued investment income approximates fair value as there are no adjustments made to the carrying value. This is considered Level 2 in the fair value hierarchy.

Interest-Sensitive Contract Liabilities – The carrying and fair values of interest-sensitive contract liabilities reflected in the table above exclude contracts with significant mortality risk. The fair value of the Company’s interest-sensitive contract liabilities utilizes a market standard technique with both capital market inputs and policyholder behavior assumptions, as well as cash values adjusted for recapture fees. The capital market inputs to the model, such as interest rates, are generally observable. Policyholder behavior assumptions are generally not observable and may require use of significant management judgment. The valuation of interest-sensitive contract liabilities is considered Level 3 in the fair value hierarchy.

Short- and Long-term Debt/Collateral Finance and Securitization Notes – The fair value of the Company’s short- and long-term, debt and collateral finance and securitization notes is generally estimated by discounting future cash flows using market rates currently available for debt with similar remaining maturities and reflecting the credit risk of the Company, including inputs when available, from actively traded debt of the Company or other companies with similar credit quality. The valuation of short- and long-term debt, and collateral finance and securitization notes are generally obtained from brokers and is considered Level 3 in the fair value hierarchy. The Company's short-term debt represents the portion of long-term debt maturing within one year.

Table of Contents


7.	Segment Information

The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies in Note 2 of the consolidated financial statements accompanying the 2015 Annual Report. The Company measures segment performance primarily based on profit or loss from operations before income taxes. There are no intersegment reinsurance transactions and the Company does not have any material long-lived assets. Investment income is allocated to the segments based upon average assets and related capital levels deemed appropriate to support the segment business volumes.

The Company allocates capital to its segments based on an internally developed economic capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model considers the unique and specific nature of the risks inherent in the Company’s businesses. As a result of the economic capital allocation process, a portion of investment income is attributed to the segments based on the level of allocated capital. In addition, the segments are charged for excess capital utilized above the allocated economic capital basis. This charge is included in policy acquisition costs and other insurance expenses.

The Company’s reportable segments are strategic business units that are primarily segregated by geographic region. Information related to revenues, income (loss) before income taxes and total assets of the Company for each reportable segment are summarized below (dollars in thousands).



	Three months ended June 30,				Six months ended June 30,
Revenues:	2016		2015		2016		2015
U.S. and Latin America:
Traditional	$	1,494,003	$	1,342,248	$	2,894,820	$	2,597,538
Non-Traditional	305,077		191,775		343,982		384,448
Total	1,799,080		1,534,023		3,238,802		2,981,986
Canada:
Traditional	288,912		270,090		546,912		535,094
Non-Traditional	11,854		11,458		22,538		23,332
Total	300,766		281,548		569,450		558,426
Europe, Middle East and Africa:
Traditional	301,642		284,192		591,276		579,424
Non-Traditional	80,977		75,308		148,733		130,684
Total	382,619		359,500		740,009		710,108
Asia Pacific:
Traditional	477,571		411,314		871,770		805,189
Non-Traditional	17,045		7,076		37,116		26,646
Total	494,616		418,390		908,886		831,835
Corporate and Other	61,987		36,879		94,489		68,598
Total	$	3,039,068	$	2,630,340	$	5,551,636	$	5,150,953



	Three months ended June 30,						Six months ended June 30,
Income (loss) before income taxes:	2016			2015			2016			2015
U.S. and Latin America:
Traditional	$	111,430		$	82,793		$	162,528		$	100,636
Non-Traditional	108,854			70,393			93,958			124,898
Total	220,284			153,186			256,486			225,534
Canada:
Traditional	43,309			22,736			63,404			45,463
Non-Traditional	2,128			3,094			2,720			7,225
Total	45,437			25,830			66,124			52,688
Europe, Middle East and Africa:
Traditional	6,834			9,159			5,718			19,641
Non-Traditional	27,469			31,432			52,893			51,066
Total	34,303			40,591			58,611			70,707
Asia Pacific:
Traditional	34,482			4,315			75,642			56,963
Non-Traditional	(73		)	(1,405		)	8,480			8,740
Total	34,409			2,910			84,122			65,703
Corporate and Other	18,790			(8,727		)	(4,540		)	(16,717		)
Total	$	353,223		$	213,790		$	460,803		$	397,915

3740

Table of Contents

Three months ended March 31,
Revenues: 2016 2015
U.S. and Latin America:
Traditional $ 1,400,817
$ 1,255,290
Non-Traditional 38,905
192,673
Total 1,439,722
1,447,963
Canada:
Traditional 258,000
265,004
Non-Traditional 10,684
11,874
Total 268,684
276,878
Europe, Middle East and Africa:
Traditional 289,634
295,232
Non-Traditional 67,756
55,376
Total 357,390
350,608
Asia Pacific:
Traditional 394,199
393,875
Non-Traditional 20,071
19,570
Total 414,270
413,445
Corporate and Other 32,502
31,719
Total $ 2,512,568
$ 2,520,613

Three months ended March 31,
Income (loss) before income taxes: 2016 2015
U.S. and Latin America:
Traditional $ 51,098
$ 17,843
Non-Traditional (14,896 ) 54,505
Total 36,202
72,348
Canada:
Traditional 20,095
22,727
Non-Traditional 592
4,131
Total 20,687
26,858
Europe, Middle East and Africa:
Traditional (1,116 ) 10,482
Non-Traditional 25,424
19,634
Total 24,308
30,116
Asia Pacific:
Traditional 41,160
52,648
Non-Traditional 8,553
10,145
Total 49,713
62,793
Corporate and Other (23,330 ) (7,990 )
Total $ 107,580
$ 184,125


Assets:	March 31, 2016		December 31, 2015		June 30, 2016		December 31, 2015
U.S. and Latin America:
Traditional	$	17,622,125	$	16,554,509	$	17,806,550	$	16,554,509
Non-Traditional	13,907,045		13,405,878		13,935,486		13,405,878
Total	31,529,170		29,960,387		31,742,036		29,960,387
Canada:
Traditional	3,673,055		3,604,344		3,894,407		3,604,344
Non-Traditional	31,338		27,543		16,933		27,543
Total	3,704,393		3,631,887		3,911,340		3,631,887
Europe, Middle East and Africa:
Traditional	2,651,864		2,757,593		2,669,404		2,757,593
Non-Traditional	4,309,700		4,162,703		4,076,547		4,162,703
Total	6,961,564		6,920,296		6,745,951		6,920,296
Asia Pacific:
Traditional	3,552,912		3,227,530		3,757,131		3,227,530
Non-Traditional	761,868		742,528		742,063		742,528
Total	4,314,780		3,970,058		4,499,194		3,970,058
Corporate and Other	5,676,717		5,900,524		6,978,182		5,900,524
Total	$	52,186,624	$	50,383,152	$	53,876,703	$	50,383,152

~~Table of Contents~~


8.	Commitments, Contingencies and Guarantees

Commitments

Funding of Investments

The Company's commitments to fund investments as of ~~March 31,~~June 30, 2016 and December 31, 2015 are presented in the following table (dollars in thousands):


	March 31, 2016		December 31, 2015		June 30, 2016		December 31, 2015
Limited partnerships	$	239,266	$	263,163
Limited partnerships and real estate joint ventures					$	252,864	$	263,163
Commercial mortgage loans	63,100		86,325		56,139		86,325
Bank loans	55,257		48,686		51,041		48,686
Equity release mortgages	8,236		8,504		40,091		8,504

The Company anticipates that the majority of its current commitments will be invested over the next five years; however, these commitments could become due any time at the request of the counterparties. Investments in limited partnerships and real estate joint ventures are carried at cost or reported using the equity method and included in other invested assets in the condensed consolidated balance sheets. Bank loans are carried at fair value and included in fixed ~~maturities~~maturity securities available-for-sale. Equity release mortgages are carried at unpaid principal balances, net of any amortized premium or discount and valuation allowance and included in other invested assets.

Contingencies

Litigation

The Company is subject to litigation in the normal course of its business. A legal reserve is established when the Company is notified of an arbitration demand or litigation or is notified that an arbitration demand or litigation is imminent, it is probable that the Company will incur a loss as a result and the amount of the probable loss is reasonably capable of being estimated.

Other Contingencies

~~In addition, the~~The Company indemnifies its directors and officers as provided in its charters and by-laws. Since this indemnity generally is not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum potential amount due under this indemnity in the future.

Guarantees

Statutory Reserve Support

RGA, through wholly-owned subsidiaries, has committed to provide statutory reserve support to third parties, in exchange for a fee, by funding loans if certain defined events occur. Such statutory reserves are required under the U.S. Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX for term life insurance policies and Regulation A-XXX for universal life secondary guarantees). The third parties have recourse to RGA should the subsidiary fail to provide the required funding, however, as of ~~March 31,~~June 30, 2016, the Company does not believe that it will be required to provide any funding under these commitments

Table of Contents

as the occurrence of the defined events is considered remote. The following table presents the maximum potential obligation for these commitments as of ~~March 31,~~June 30, 2016 (dollars in millions):

Commitment Period March 31, 2016
2023 $ 500.0
2033 950.0
2034 3,000.0
2035 1,314.2
2036 1,432.0

~~Table of Contents~~



Commitment Period:	June 30, 2016
2023	$	500.0
2033	950.0
2034	3,000.0
2035	1,314.2
2036	1,432.0

Other Guarantees

RGA has issued guarantees to third parties on behalf of its subsidiaries for the payment of amounts due under certain securities borrowing arrangements, financing arrangements and office lease obligations, whereby, if a subsidiary fails to meet an obligation, RGA or one of its other subsidiaries will make a payment to fulfill the obligation. Additionally, in limited circumstances, treaty guarantees are granted to ceding companies in order to provide them additional security, particularly in cases where RGA’s subsidiary is relatively new, unrated, or not of a significant size, relative to the ceding company. Liabilities supported by the treaty guarantees, before consideration for any legally offsetting amounts due from the guaranteed party are reflected on the Company’s condensed consolidated balance sheets in future policy benefits. Potential guaranteed amounts of future payments will vary depending on production levels and underwriting results. Guarantees related to borrowed securities provide additional security to third parties should a subsidiary fail to return the borrowed securities when due. RGA’s guarantees issued as of ~~March 31,~~June 30, 2016 and December 31, 2015 are reflected in the following table (dollars in thousands):

March 31, 2016 December 31, 2015
Treaty guarantees $ 797,246
$ 765,505
Treaty guarantees, net of assets in trust 663,575
634,909
Borrowed securities 268,800
259,540
Financing arrangements —
100,000
Lease obligations 3,650
5,217

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Since this indemnity generally is not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum potential amount due under this indemnity in the future.



	June 30, 2016		December 31, 2015
Treaty guarantees	$	759,175	$	765,505
Treaty guarantees, net of assets in trust	631,267		634,909
Borrowed securities	269,740		259,540
Financing arrangements	121,369		100,000
Lease obligations	3,140		5,217


9.	Income Tax

Provision for income tax expense differed from the amounts computed by applying the U.S. federal income tax statutory rate of 35% to pre-tax income as a result of the following for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands):


	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Tax provision at U.S. statutory rate	$	37,653		$	64,444		$	123,628		$	74,826		$	161,281		$	139,270
Increase (decrease) in income taxes resulting from:
Foreign tax rate differing from U.S. tax rate	(3,884		)	(5,517		)	(8,398		)	(764		)	(12,282		)	(6,285		)
Differences in tax bases in foreign jurisdictions	(8,935		)	(6,670		)	(5,553		)	(6,931		)	(14,489		)	(13,601		)
Deferred tax valuation allowance	4,999			6,791			4,288			4,967			9,287			11,758
Amounts related to tax audit contingencies	602			952			3,288			952			3,889			1,905
Corporate rate changes	(65		)	272
Subpart F	696			6,434			738			11,452			1,433			17,886
Foreign tax credits	(293		)	(2,343		)	(427		)	(1,104		)	(721		)	(3,448		)
Return to provision adjustments	125			(4,765		)	(442		)	(212		)	(316		)	(4,977		)
Other, net	210			(587		)	(2		)	213			146			(98		)
Total provision for income taxes	$	31,108		$	59,011		$	117,120		$	83,399		$	148,228		$	142,410
Effective tax rate	28.9		%	32.0		%	33.2		%	39.0		%	32.2		%	35.8		%

The second quarter and first ~~quarter~~six months of 2016 effective tax rate was lower than the U.S. Statutory rate of 35.0% primarily as a result of income in non-U.S. jurisdictions with lower tax rates than the U.S. and differences in tax bases in foreign jurisdictions. The 2015 tax benefits from income in non-U.S. jurisdictions were partially offset by a tax accrual related to the Active Financing Exception business extender provision that the U.S. Congress did not pass prior to ~~March 31,~~June 30, 2015.

4042

Table of Contents

10. Employee Benefit Plans

The components of net periodic benefit costs for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 were as follows (dollars in thousands):


	Pension Benefits						Other Benefits				Pension Benefits						Other Benefits
	Three months ended March 31,						Three months ended March 31,				Three months ended June 30,						Three months ended June 30,
	2016			2015			2016		2015		2016			2015			2016		2015
Service cost	$	2,306		$	2,030		$	1,016	$	589	$	2,652		$	2,586		$	1,015	$	589
Interest cost	1,259			1,243			643		491		1,076			1,283			643		491
Expected return on plan assets	(1,224		)	(1,118		)	—		—		(1,345		)	(1,331		)	—		—
Amortization of prior service cost	78			83			—		—		75			80			—		—
Amortization of prior actuarial loss	857			439			616		265		1,224			833			617		265
Net periodic benefit cost	$	3,276		$	2,677		$	2,275	$	1,345	$	3,682		$	3,451		$	2,275	$	1,345



	Pension Benefits						Other Benefits
	Six months ended June 30,						Six months ended June 30,
	2016			2015			2016		2015
Service cost	$	4,958		$	4,616		$	2,031	$	1,178
Interest cost	2,335			2,526			1,286		982
Expected return on plan assets	(2,569		)	(2,449		)	—		—
Amortization of prior service cost	153			163			—		—
Amortization of prior actuarial loss	2,081			1,272			1,233		530
Net periodic benefit cost	$	6,958		$	6,128		$	4,550	$	2,690

The Company has made no$4.0 million in pension contributions during the first ~~three~~six months of 2016 and expects to make total pension contributions of $8.0 million in 2016.


11.	Equity Based Compensation

Equity compensation expense was $~~11.5~~7.4 million and $~~4.5~~3.1 million in the ~~first~~second quarter of 2016 and 2015, respectively. In the first quarter of 2016, the Company granted 0.3 million stock appreciation rights at $93.53 weighted average exercise price per share and 0.2 million performance contingent units to employees. Additionally, non-employee directors were granted a total of 8,908 shares of common stock. As of ~~March 31,~~June 30, 2016, ~~1.9~~1.8 million share options at a weighted average strike price per share of $~~56.20~~56.13 were vested and exercisable, with a remaining weighted average exercise period of ~~5.0~~4.7 years. As of ~~March 31,~~June 30, 2016, the total compensation cost of non-vested awards not yet recognized in the condensed consolidated financial statements was $~~47.6~~40.7 million. It is estimated that these costs will vest over a weighted average period of ~~2.4~~2.1 years.


12.	Reinsurance

The Company generally reports retrocession activity on a gross basis. Amounts paid or deemed to have been paid for reinsurance are reflected in reinsurance ceded receivables. The cost of reinsurance related to long-duration contracts is recognized over the terms of the reinsured policies on a basis consistent with the reporting of those policies.

Retrocession reinsurance treaties do not relieve the Company from its obligations to direct writing companies. Failure of retrocessionaires to honor their obligations could result in losses to the Company. Consequently, allowances would be established for amounts deemed uncollectible. At ~~March 31,~~June 30, 2016 and December 31, 2015, no allowances were deemed necessary. The Company regularly evaluates the financial condition of the insurance companies from which it assumes and to which it cedes reinsurance.

Retrocessions are arranged through the Company’s retrocession pools for amounts in excess of the Company’s retention limit. As of ~~March 31,~~June 30, 2016 and December 31, 2015, all rated retrocession pool participants followed by the A.M. Best Company were rated “A- (excellent)” or better. The Company verifies retrocession pool participants’ ratings on a quarterly basis. For a majority of the retrocessionaires that were not rated, security in the form of letters of credit or trust assets has been posted. In addition, the Company performs annual financial reviews of its retrocessionaires to evaluate financial stability and performance. In addition to its third party retrocessionaires, various RGA reinsurance subsidiaries retrocede amounts in excess of their retention to affiliated subsidiaries.

Table of Contents

The following table presents information for the Company's reinsurance ceded receivable assets, including the respective amount and A.M. Best rating for each reinsurer representing in excess of five percent of the total as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):

March 31, 2016 December 31, 2015
Reinsurer A.M. Best Rating Amount % of Total Amount % of Total
Reinsurer A A+ $ 219,510
31.9 % $ 199,479
31.3 %
Reinsurer B A+ 191,988
27.9
179,522
28.1
Reinsurer C A+ 71,542
10.4
72,836
11.4
Reinsurer D A++ 41,621
6.0
41,807
6.6
Reinsurer E A 39,510
5.7
37,138
5.8
Other reinsurers 124,320
18.1
107,077
16.8
Total $ 688,491
100.0 % $ 637,859
100.0 %

~~Table of Contents~~



		June 30, 2016				December 31, 2015
Reinsurer	A.M. Best Rating	Amount		% of Total		Amount		% of Total
Reinsurer A	A+	$	233,016	34.2	%	$	199,479	31.3	%
Reinsurer B	A+	190,957		28.0		179,522		28.1
Reinsurer C	A+	68,727		10.1		72,836		11.4
Reinsurer D	A++	38,098		5.6		41,807		6.6
Reinsurer E	A	36,847		5.4		37,138		5.8
Other reinsurers		113,780		16.7		107,077		16.8
Total		$	681,425	100.0	%	$	637,859	100.0	%

Included in the total reinsurance ceded receivables balance were ~~$256.0~~$246.2 million and $233.7 million of claims recoverable, of which ~~$4.9~~$4.7 million and $2.0 million were in excess of 90 days past due, as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively.

13.Financing Activities

On June 1, 2016, RGA issued 3.95% Senior Notes due September 15, 2026 with a face amount of $400.0 million and 5.75% Fixed-To-Floating Rate Subordinated Debentures due June 15, 2056 with a face amount of $400.0 million. These securities have been registered with the Securities and Exchange Commission. The net proceeds from these offerings were approximately $791.0 million and will be used in part to repay upon maturity the Company’s $300.0 million 5.625% Senior Notes that mature in March 2017. The remainder will be used for general corporate purposes. Capitalized issue costs were approximately $9.0 million.


~~13.~~14.	New Accounting Standards

Changes to the general accounting principles are established by the Financial Accounting Standards Board ("FASB") in the form of accounting standards updates to the FASB Accounting Standards Codification™. Accounting standards updates not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on the Company’s condensed consolidated financial statements.

Adoption of New Accounting Standards

Transfers and Servicing

In June 2014, the FASB amended the general accounting principles for Transfers and Servicing as it relates to the accounting for repurchase-to-maturity transactions, repurchase financings, and disclosures. This amendment requires entities to account for repurchase-to-maturity transactions as secured borrowings, eliminates guidance on linked repurchase financing transactions, and expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers accounted for as secured borrowings. These amendments are effective for annual years, and interim periods within those years, beginning after December 15, 2014. Certain interim period disclosures for repurchase agreements and securities lending transactions were not required until the second quarter of 2015. The adoption of this amendment did not have an impact on the Company's condensed consolidated financial statements other than the addition of the required disclosures. The Company adopted these amendments and the required disclosures are provided in Note 4 "Investments."

Business Combinations

In September 2015, the FASB amended the general accounting principles for Business Combinations as it relates to measurement period adjustments. This amendment requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, including the cumulative effect of the change in provisional amount as if the accounting had been completed at the acquisition date. The adjustments related to previous reporting periods since the acquisition date must be disclosed by income statement line item either on the face of the income statement or in the notes. The Company adopted this amendment during the three months ended September 30, 2015. Accordingly, the Company applied the amendments in this update to the measurement period adjustments made during the three months ended September 30, 2015 with no material effect on previous-period or current-period earnings.

Debt Issuance ~~costs~~Costs

In April 2015, the FASB issued accounting guidance, “Simplifying the Presentation of Debt Issuance Costs” which requires capitalized debt issuance costs related to a recognized debt liability be presented in the statement of financial position as a direct deduction from the carrying amount of that debt. This standard is effective for fiscal years, and for interim periods within those

Table of Contents

fiscal years, beginning after December 15, 2015, with early adoption permitted for financial statements not yet issued. The Company elected to adopt this standard as of December 31, 2015, with retrospective application to all balance sheets presented.

Fair Value Measurement

In May 2015, the FASB issued amended guidance on the disclosures for investments in certain entities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years. Early application is permitted. The Company adopted the guidance for the year ended December 31, 2015 and applied the guidance retrospectively. Adoption of the guidance did not have a material impact on the Company’s condensed consolidated financial statements.

Future Adoption of New Accounting Standards

Financial Services - Insurance

In May 2015, the FASB amended the general accounting principle for Financial Services - Insurance which expanded the breadth of disclosures that an insurance entity must provide about its short-duration insurance contracts. This amendment requires insurance entities to disclose for annual reporting periods information about the liability for unpaid claims and claim adjustment expenses. The amendment also requires insurance entities to disclose information about significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and the effects on the financial statements. In addition, the amendment requires insurance entities to disclose for annual and interim reporting

~~Table of Contents~~

periods a roll-forward of the liability for unpaid claims and claim adjustment expenses. This amendment focuses only on disclosure; it does not change the accounting model for short-duration contracts. The update is effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. The new guidance should be applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. The adoption of this amendment is not expected to have an impact on the Company's condensed consolidated financial statements other than the addition of the required disclosures.

Financial Instruments

In January 2016, the FASB amended the general accounting principle for Financial Instruments, effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017. The amendment revises the accounting related to (1) the classification and measurement of investments in equity securities, (2) the presentation of certain fair value changes for financial liabilities measured at fair value, (3) certain disclosure requirements associated with the fair value of financial instruments. The new guidance should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company is currently evaluating the impact of this amendment on its condensed consolidated financial statements.

In June, 2016, the FASB amended the existing impairment guidance of Financial Instruments. The amendment adds to U.S. GAAP an impairment model (known as current expected credit loss ("CECL") model) that is based on expected losses rather than incurred losses. For traditional and other receivables, held-to-maturity debt securities, loans and other instruments entities will be required to use the new forward-looking "expected loss" model that generally will result in earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses similar to what they do today, except the losses will be recognized as allowances rather than reduction to the amortized cost of the securities. This guidance is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019, with early adoption permitted. The guidance will be adopted through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The Company is currently evaluating the impact of this amendment on its condensed consolidated financial statements.

Leases

In February 2016, the FASB issued guidance which will replace most existing lease accounting guidance. The new standard, based on the principle that entities should recognize assets and liabilities arising from leases, does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The new standard's primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term of operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, the new standard expands

Table of Contents

the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years and interim periods within those fiscal ~~year~~years beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of this amendment on its condensed consolidated financial statements.

Stock Compensation

In March 2016, the FASB updated the general accounting principal for Stock ~~Compensation.~~Compensation. This update was issued as part of the FASB’s simplification initiative and affects all entities that issue share-based payment awards to their employees. The amendments in this update cover such areas as the recognition of excess tax benefits and deficiencies, the classification of those excess tax benefits on the statement of cash flows, an accounting policy election for forfeitures, the amount an employer can withhold to cover income taxes and still qualify for equity classification and the classification of those taxes paid on the statement of cash flows. This update is effective for annual and interim periods beginning after December 15, 2016. This guidance will be applied either prospectively, retrospectively or using a modified retrospective transition method, depending on the area covered in this update. Early adoption is permitted. The Company is currently evaluating the impact of this amendment on its condensed consolidated financial statements.

4346

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking and Cautionary Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, among others, statements relating to projections of the strategies, earnings, revenues, income or loss, ratios, future financial performance, and growth potential of the Company. The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (2) the impairment of other financial institutions and its effect on the Company’s business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (4) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities, that in turn could affect regulatory capital, (11) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (12) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of United States sovereign debt and the credit ratings thereof, (17) competitive factors and competitors’ responses to the Company’s initiatives, (18) the success of the Company’s clients, (19) successful execution of the Company’s entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) the Company’s ability to successfully integrate acquired blocks of business and entities, (22) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (23) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business, (25) interruption or failure of the Company's telecommunication, information technology or other operational systems, or the Company's failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data stored on such systems, (26) changes in laws, regulations, and accounting standards applicable to the Company, its subsidiaries, or its business, (27) the effect of the Company’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, and (28) other risks and uncertainties described in this document and in the Company’s other filings with the SEC.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and the cautionary statements described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligations to update these forward-looking statements, even though the Company’s situation may change in the future. The Company qualifies all of its forward-looking statements by these cautionary statements. For a discussion of these risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the 2015 Annual Report.

Overview

RGA is an insurance holding company that was formed on December 31, 1992. The condensed consolidated financial statements include the assets, liabilities and results of operations of RGA and its subsidiaries, all of which are wholly owned (collectively, the Company).

The Company provides traditional and non-traditional reinsurance to its clients. Traditional reinsurance includes individual and group life and health, disability and critical illness reinsurance. Non-traditional reinsurance includes longevity reinsurance, asset-intensive reinsurance and financial reinsurance.

The Company derives revenues primarily from renewal premiums from existing reinsurance treaties, new business premiums from existing or new reinsurance treaties, fee income from non-traditional reinsurance business and income earned on invested assets.

4447

Table of Contents

Historically, the Company’s primary business has been traditional life reinsurance, which involves reinsuring life insurance policies that are often in force for the remaining lifetime of the underlying individuals insured, with premiums earned typically over a period of 10 to 30 years. Each year, however, a portion of the business under existing treaties terminates due to, among other things, lapses or voluntary surrenders of underlying policies, deaths of insureds, and the exercise of recapture options by ceding companies. The Company has expanded its non-traditional reinsurance business, including significant asset-intensive, or annuity, transactions, which allow its clients to take advantage of growth opportunities and manage their capital, longevity and investment risk.

As is customary in the reinsurance business, clients continually update, refine, and revise reinsurance information provided to the Company. Such revised information is used by the Company in preparation of its condensed consolidated financial statements and the financial effects resulting from the incorporation of revised data are reflected in the current period.

The Company’s long-term profitability primarily depends on the volume and amount of death and health-related claims incurred and the ability to adequately price the risks it assumes. While death claims are reasonably predictable over a period of many years, claims become less predictable over shorter periods and are subject to significant fluctuation from quarter to quarter and year to year. The Company believes its sources of liquidity are sufficient to cover potential claims payments on both a short-term and long-term basis.

The Company has geographic-based and business-based operational segments: U.S. and Latin America; Canada; Europe, Middle East and Africa; Asia Pacific; and Corporate and Other. Geographic-based operations are further segmented into traditional and non-traditional businesses. The Company’s segments primarily write reinsurance business that is wholly or partially retained in one or more of RGA’s reinsurance subsidiaries.

The Company allocates capital to its segments based on an internally developed economic capital model, the purpose of which is to measure the risk in the business and to provide a consistent basis upon which capital is deployed. The economic capital model considers the unique and specific nature of the risks inherent in RGA’s businesses. As a result of the economic capital allocation process, a portion of investment income is credited to the segments based on the level of allocated capital. In addition, the segments are charged for excess capital utilized above the allocated economic capital basis. This charge is included in policy acquisition costs and other insurance expenses.

Results of Operations

Consolidated

Consolidated income before income taxes ~~decreased $76.5~~increased $139.4 million, or ~~41.6%~~65.2%, and $62.9 million, or 15.8%, for the three and six months ended ~~March 31,~~June 30, 2016, respectively, as compared to the same ~~period~~periods in 2015. The ~~decrease~~increase in income for ~~first three months~~the second quarter of 2016 was primarily due to ~~investment related losses and adverse foreign currency fluctuations offset by~~ improved mortality experience incompared to the ~~U.S.~~prior year, higher investment income and ~~Latin America, and Canada operations. Current-period~~an increase in investment related ~~losses primarily reflect unfavorable~~gains. The increase in investment related gains for the second quarter was largely due to changes in the fair value of embedded derivatives on modco or funds withheld treaties ~~primarily~~within the U.S. segment. The effect of the change in fair value of these embedded derivatives on income is discussed below. Results in 2016 also benefited from a $15.4 million reduction in interest expense due to ~~changes~~the effective settlement of uncertain tax positions. The increase in ~~credit spreads. Additionally,~~income for the ~~Company reported~~first six months of 2016 was partially offset by an increase in impairments on fixed maturity and equity securities of ~~$31.3~~$28.0 million, ~~in the first three months of 2016, as~~ compared to the same period in 2015. Foreign currency fluctuations relative to the prior year unfavorably affected income before income taxes by approximately ~~$9.2~~$5.7 million and $14.9 million for the second quarter and first ~~three~~six months of 2016, as compared to the same ~~period~~periods in 2015.

The Company recognizes in consolidated income, any changes in the fair value of embedded derivatives on modco or funds withheld treaties, equity-indexed annuity treaties (“EIAs”) and variable annuity products. The combined changes in these three types of embedded derivatives, after adjustment for deferred acquisition costs and retrocession, resulted in ~~a decrease~~an increase in consolidated income before income taxes of approximately ~~$70.2~~$53.9 million and $124.1 million in the second quarter and first ~~three~~six months of 2016, respectively, as compared to the same ~~period~~periods in 2015. This fluctuation does not affect current cash flows, crediting rates or spread performance on the underlying treaties. Therefore, management believes it is helpful to distinguish between the effects of changes in these embedded derivatives, net of related hedging activity and deferred acquisition costs, and the primary factors that drive profitability of the underlying treaties, namely investment income, fee income, and interest credited. The individual effect on income before income taxes for these three types of embedded derivatives is as follows:

The change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis are subject to the general accounting principles for derivatives and hedging related to embedded derivatives. The unrealized gains and losses associated with these embedded derivatives, after adjustment for deferred acquisition costs, ~~decreased~~resulted in an increase in income before income taxes ~~by $37.2~~of $35.0 million in the second quarter of 2016 and a decrease of $2.3 million in the first ~~three~~six months of 2016, as compared to the same ~~period~~periods in 2015.

Table of Contents

Changes in risk-free rates used in the fair value estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, ~~decreased~~resulted in an increase in income before income taxes ~~by $7.7~~of $3.1 million in the second quarter of 2016 and a decrease of $4.6 million in the first ~~three~~six months of 2016, as compared to the same ~~period~~periods in 2015.

~~Table of Contents~~

The change in the Company’s liability for variable annuities associated with guaranteed minimum living benefits affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits, after adjustment for deferred acquisition costs, decreased income before income taxes by ~~$25.3~~$92.0 million and $117.2 million in the second quarter and first ~~three~~six months of 2016, respectively, as compared to the same periods in 2015.

Consolidated net premiums increased $217.9 million, or 10.2%, and $351.1 million, or 8.5%, for the three and six months ended June 30, 2016, as compared to the same ~~period~~periods in ~~2015.~~

~~Consolidated net premiums increased $133.2 million, or 6.6%, for the three months ended March 31, 2016, as compared to the same period in~~ 2015, primarily due to growth in life reinsurance in ~~force.~~force and large in force block transactions entered into during the latter part of 2015. Foreign currency fluctuations unfavorably affected net premiums by approximately ~~$70.2~~$45.7 million and $115.9 million for the second quarter and first ~~three~~six months of 2016, as compared to the same ~~period~~periods in 2015. Consolidated assumed life insurance in force increased to ~~$3,068.4~~$3,090.3 billion as of ~~March 31,~~June 30, 2016 from ~~$2,844.7~~$2,925.3 billion as of ~~March 31,~~June 30, 2015 due to new business production and in force ~~transactions.~~transactions, partially offset by adverse foreign currency fluctuations. The Company added new business production, measured by face amount of insurance in force, of ~~$107.8~~$107.3 billion and ~~$105.8~~$71.7 billion during the second quarter of 2016 and 2015, respectively, and $215.1 billion and $177.5 billion during the first ~~three~~six months of 2016 and 2015, respectively. Adverse foreign currency fluctuations offset the increase in assumed life insurance in force from June 30, 2015 by $89.9 million. Management believes industry consolidation, regulatory changes and the established practice of reinsuring mortality and morbidity risks should continue to provide opportunities for growth, albeit at rates less than historically experienced in some markets.

Consolidated investment income, net of related expenses, ~~decreased $9.6~~increased $57.1 million, or ~~2.3%~~12.7%, and $47.5 million, or 5.4%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease in market value changes related~~increases are primarily attributable to strong variable investment income on alternative investments and investment prepayments and fees. Also contributing to the ~~Company’s funds withheld at interest investment associated with the reinsurance of certain EIAs decreased~~increase in investment income ~~by $51.1 million in the first three months of 2016, as compared to the same period in 2015. The effect on investment income of the EIA's market value changes~~ is substantially offset by a corresponding change in interest credited to policyholder account balances resulting in an insignificant effect on net income. In addition, investment income was negatively affected by a decrease in the average investment yield, partially offset by the effect of a larger average invested asset base, excluding spread related ~~business.~~business, partially offset by a decrease in the average investment yield. Average invested assets at amortized cost, excluding spread related business, for the ~~three~~six months ended ~~March 31,~~June 30, 2016 totaled ~~$22.4~~$22.7 billion, ~~a 6.2%~~an 8.3% increase over ~~March 31,~~June 30, 2015. The average yield earned on investments, excluding spread related business, was ~~4.46%~~4.71% and ~~4.78%~~4.88% for the ~~three~~second quarter of 2016 and 2015, respectively, and 4.59% and 4.83% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The average yield will vary from quarter to quarter and year to year depending on a number of variables, including the prevailing interest rate and credit spread environment, changes in the mix of the underlying investments and cash balances, prepayment fees recorded on the early payoff of certain investments and the timing of dividends and distributions on certain investments. A continued low interest rate environment is expected to put downward pressure on this yield in future reporting periods. A portion of investment income is allocated to the operating segments based upon average assets and related capital levels deemed appropriate to support the segment operations.

Total investment related gains (losses), net ~~decreased~~improved by ~~$128.5~~$134.4 million and $6.0 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease is~~improvement in the second quarter of 2016 was primarily due to ~~an unfavorable~~a favorable change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis of ~~$89.9~~$100.1 million, ~~reflecting~~as compared to the ~~impact~~same period in 2015. During the first six months of ~~changes~~2016, the favorable change in ~~credit spreads on~~ the ~~calculation~~value of ~~fair value.~~these embedded derivatives was $10.1 million, as compared to the same period in 2015. In addition, impairments on fixed maturity and equity securities increased by ~~$31.3~~$28.0 million in the first ~~three~~six months of 2016, as compared to the same period in 2015. See Note 4 - “Investments” and Note 5 - “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for additional information on the impairment losses and derivatives.

The effective tax rate on a consolidated basis was ~~28.9%~~33.2% and ~~32.0%~~39.0% for the ~~three~~second quarter of 2016 and 2015, respectively, and 32.2% and 35.8% for the first six months ~~ended March 31,~~of 2016 and 2015, respectively. The ~~effective tax rate for the~~second quarter and first ~~three~~six months of 2016 ~~was~~effective tax rates were lower than the U.S. Statutory rate of 35.0% primarily as a result of tax benefits from income in non-U.S. jurisdictions with lower tax rates than the U.S. and differences in tax bases in foreign jurisdictions. ~~Tax~~These benefits ~~from income in non-U.S. jurisdictions recognized in the~~were partially offset by an accrual related to an uncertain tax position. The second quarter and first ~~three~~six months of 2015 effective tax rates were ~~partially offset by~~higher than the U.S. Statutory rate of 35.0% primarily as a result of a tax accrual related to the Active Financing Exception business extender provision that the U.S. Congress did not pass prior to ~~March 31, 2015.~~the end of the quarter and a loss in Australia which has a lower tax rate than the U.S. The high tax rate was partially offset with income in other jurisdictions with rates lower than the U.S.

Table of Contents

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the application of accounting policies that often involve a significant degree of judgment. Management, on an ongoing basis, reviews estimates and assumptions used in the preparation of financial statements. If management determines that modifications in assumptions and estimates are appropriate given current facts and circumstances, results of operations and financial position as reported in the condensed consolidated financial statements could change significantly.

~~Table of Contents~~

Management believes the critical accounting policies relating to the following areas are most dependent on the application of estimates and assumptions:

Premiums receivable;

Deferred acquisition costs;

Liabilities for future policy benefits and incurred but not reported claims;

Valuation of investments and other-than-temporary impairments to specific investments;

Valuation of embedded derivatives; and

Income taxes.

A discussion of each of the critical accounting policies may be found in the Company’s 2015 Annual Report under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies.”

Further discussion and analysis of the results for 2016 compared to 2015 are presented by segment.

4750

Table of Contents

U.S. and Latin America Operations

U.S. and Latin America operations consist of two major segments: Traditional and Non-Traditional. The Traditional segment primarily specializes in individual mortality-risk reinsurance and to a lesser extent, group, health and long-term care reinsurance. The Non-Traditional segment consists of Asset-Intensive and Financial Reinsurance. Asset-Intensive within the Non-Traditional segment provides coinsurance of annuities and corporate-owned life insurance policies and to a lesser extent also issues fee-based synthetic guaranteed investment contracts, which include investment-only, stable value contracts. Financial Reinsurance within the Non-Traditional segment primarily involves assisting ceding companies in meeting applicable regulatory requirements by enhancing the ceding companies’ financial strength and regulatory surplus position through relatively low risk reinsurance transactions. Typically these transactions do not qualify as reinsurance under GAAP, due to the low-risk nature of the transactions, so only the related net fees are reflected in other revenues on the condensed consolidated statements of income.


For the three months ended March 31, 2016:				Non-Traditional
For the three months ended June 30, 2016:															Non-Traditional
(dollars in thousands)				Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America						Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
	Traditional											Traditional
Revenues:
Net premiums	$	1,234,394		$	6,219		$	—	$	1,240,613		$	1,307,395		$	5,662		$	—	$	1,313,057
Investment income, net of related expenses	165,023			117,215			2,607		284,845			182,238			177,681			2,386		362,305
Investment related gains (losses), net	(2,100		)	(128,551		)	—		(130,651		)	(882		)	76,830			—		75,948
Other revenues	3,500			22,834			18,581		44,915			5,252			24,555			17,963		47,770
Total revenues	1,400,817			17,717			21,188		1,439,722			1,494,003			284,728			20,349		1,799,080
Benefits and expenses:
Claims and other policy benefits	1,119,442			19,833			—		1,139,275			1,149,665			19,507			—		1,169,172
Interest credited	21,400			62,558			—		83,958			20,845			68,436			—		89,281
Policy acquisition costs and other insurance expenses	177,078			(39,656		)	2,568		139,990			182,285			97,078			3,085		282,448
Other operating expenses	31,799			5,812			2,686		40,297			29,778			5,728			2,389		37,895
Total benefits and expenses	1,349,719			48,547			5,254		1,403,520			1,382,573			190,749			5,474		1,578,796
Income before income taxes	$	51,098		$	(30,830	)	$	15,934	$	36,202		$	111,430		$	93,979		$	14,875	$	220,284

For the three months ended March 31, 2015:				Non-Traditional
For the three months ended June 30, 2015:															Non-Traditional
(dollars in thousands)				Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America						Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
	Traditional											Traditional
Revenues:
Net premiums	$	1,114,094		$	5,041		$	—	$	1,119,135		$	1,170,931		$	5,941		$	—	$	1,176,872
Investment income, net of related expenses	143,005			147,837			1,145		291,987			163,390			155,364			1,194		319,948
Investment related gains (losses), net	(2,473		)	(3,199		)	—		(5,672		)	3,360			(15,075		)	—		(11,715		)
Other revenues	664			26,544			15,305		42,513			4,567			26,634			17,717		48,918
Total revenues	1,255,290			176,223			16,450		1,447,963			1,342,248			172,864			18,911		1,534,023
Benefits and expenses:
Claims and other policy benefits	1,039,407			6,726			—		1,046,133			1,041,390			19,983			—		1,061,373
Interest credited	12,944			94,985			—		107,929			21,875			59,042			—		80,917
Policy acquisition costs and other insurance expenses	158,567			28,054			2,416		189,037			169,035			32,976			2,522		204,533
Other operating expenses	26,529			4,318			1,669		32,516			27,155			5,113			1,746		34,014
Total benefits and expenses	1,237,447			134,083			4,085		1,375,615			1,259,455			117,114			4,268		1,380,837
Income before income taxes	$	17,843		$	42,140		$	12,365	$	72,348		$	82,793		$	55,750		$	14,643	$	153,186

Table of Contents



For the six months ended June 30, 2016:				Non-Traditional
(dollars in thousands)				Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
	Traditional			Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
Revenues:
Net premiums	$	2,541,789		$	11,881		$	—	$	2,553,670
Investment income, net of related expenses	347,261			294,896			4,993		647,150
Investment related gains (losses), net	(2,982		)	(51,721		)	—		(54,703		)
Other revenues	8,752			47,389			36,544		92,685
Total revenues	2,894,820			302,445			41,537		3,238,802
Benefits and expenses:
Claims and other policy benefits	2,269,107			39,340			—		2,308,447
Interest credited	42,245			130,994			—		173,239
Policy acquisition costs and other insurance expenses	359,363			57,422			5,653		422,438
Other operating expenses	61,577			11,540			5,075		78,192
Total benefits and expenses	2,732,292			239,296			10,728		2,982,316
Income before income taxes	$	162,528		$	63,149		$	30,809	$	256,486

For the six months ended June 30, 2015:				Non-Traditional
(dollars in thousands)				Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
	Traditional			Asset-Intensive			Financial Reinsurance		Total U.S. and Latin America
Revenues:
Net premiums	$	2,285,025		$	10,982		$	—	$	2,296,007
Investment income, net of related expenses	306,395			303,201			2,339		611,935
Investment related gains (losses), net	887			(18,274		)	—		(17,387		)
Other revenues	5,231			53,178			33,022		91,431
Total revenues	2,597,538			349,087			35,361		2,981,986
Benefits and expenses:
Claims and other policy benefits	2,080,797			26,709			—		2,107,506
Interest credited	34,819			154,027			—		188,846
Policy acquisition costs and other insurance expenses	327,602			61,030			4,938		393,570
Other operating expenses	53,684			9,431			3,415		66,530
Total benefits and expenses	2,496,902			251,197			8,353		2,756,452
Income before income taxes	$	100,636		$	97,890		$	27,008	$	225,534

Income before income taxes ~~decreased~~increased by ~~$36.1~~$67.1 million, or ~~50.0%~~43.8%, and $31.0 million, or 13.7%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~The decrease in income before income taxes was primarily due~~For both the quarter and the year, as compared to same period prior year, the favorable increases were driven by changes in the value of the embedded derivatives associated with reinsurance treaties structured on a modco or funds withheld basis, ~~combined with an increase in other-than-temporary impairments, primarily related to securities in the energy sector. The decrease in income was partially offset by favorable~~improved claims experience in the ~~U.S.~~ Traditional ~~segment.~~segment, and a higher asset base, driven largely by acquisitions of in force blocks late in 2015. Year over year, the increase was somewhat offset by other than temporary impairments in the energy sector of the investment portfolio.

Traditional Reinsurance

The U.S. and Latin America Traditional segment provides life and health reinsurance to clients for a variety of products through yearly renewable term, coinsurance and modified coinsurance agreements. These reinsurance arrangements may involve either facultative or automatic agreements.

Income before income taxes for the U.S. and Latin America Traditional segment increased by ~~$33.3~~$28.6 million, or ~~186.4%~~34.6%, and $61.9 million, or 61.5%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase is~~increases were primarily due to improved claims experience and an increase in the overall asset base primarily associated with large in force block transactions executed in the fourth quarter of 2015.

~~Table of Contents~~

Net premiums increased ~~$120.3~~$136.5 million, or ~~10.8%~~11.7%, and $256.8 million, or 11.2%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase was~~increases were primarily due to large in force block transactions ~~entered into~~executed during the latter part of 2015, significant individual health and group life transactions executed in the first six months of 2016, and expected organic premium growth. ~~Further, the~~The segment added new individual life business production, measured by face amount of insurance in force of ~~$41.3~~$32.0 billion and ~~$19.7~~$15.7 billion for the second quarter and $73.3 billion and $35.4 billion for the first ~~three~~six months of 2016 and 2015, respectively.

Table of Contents

Net investment income increased ~~$22.0~~$18.8 million, or ~~15.4%~~11.5%, and $40.9 million, or 13.3%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase was~~increases were primarily due to an increase in the average invested asset base primarily associated with the aforementioned in force block ~~transactions.~~transactions along with strong variable investment income during the six months ended June 30, 2016. Investment related gains (losses), net ~~increased $0.4~~decreased $4.2 million and $3.9 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. A portion of investment income is allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support segment operations. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Claims and other policy benefits as a percentage of net premiums (“loss ratios”) were ~~90.7%~~87.9% and ~~93.3%~~88.9% for the ~~three~~second quarter and 89.3% and 91.1%, for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~decrease~~decreases in the loss ~~ratio for~~ratios were primarily due to higher than normal adverse volatility in the ~~three~~ ~~months ended~~ ~~March 31, 2016, as compared to the same period in 2015 was due primarily to lower average size~~total count of individual mortality ~~claims.~~claims during the three and six months ended June 30, 2015. Although reasonably predictable over a period of years, claims can be volatile over short-term periods.

Interest credited expense ~~increased $8.5~~decreased $1.0 million, or ~~65.3%~~4.7%, and increased $7.4 million, or 21.3%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Interest credited in this segment relates to amounts credited on cash value products which also have a significant mortality component. The increase in the first six months relates primarily to the interest sensitive whole life products acquired in the acquisition of Aurora National Life Assurance Company ("Aurora") in the second quarter of 2015. Income before income taxes is affected by the spread between the investment income and the interest credited on the underlying products.

Policy acquisition costs and other insurance expenses as a percentage of net premiums were ~~14.3%~~13.9% and ~~14.2%~~14.4% for the ~~three~~second quarter and 14.1% and 14.3% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. Overall, while these ratios are expected to remain in a predictable range, they may fluctuate from period to period due to varying allowance levels within coinsurance-type arrangements. In addition, the amortization pattern of previously capitalized amounts, which are subject to the form of the reinsurance agreement and the underlying insurance policies, may vary. Also, the mix of first year coinsurance business versus yearly renewable term business can cause the percentage to fluctuate from period to period.

Other operating expenses increased ~~$5.3~~$2.6 million, or ~~19.9%~~9.7%, and $7.9 million, or 14.7%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~A majority of~~Contributing to the increase was ~~due to~~ an ~~increase~~expansion in underwriting personnel to support ~~clients and the aforementioned acquisition of Aurora.~~clients. Other operating expenses, as a percentage of net premiums were ~~2.6%~~2.3% and 2.3% for the second quarter and 2.4% and 2.3% for the ~~three~~six month periods ended ~~March 31,~~June 30, 2016 and 2015, respectively. The expense ratio tends to fluctuate only slightly from period to period due to the maturity and scale of this segment.

Non-Traditional - Asset-Intensive Reinsurance

Asset-Intensive reinsurance within the U.S. and Latin America Non-Traditional segment primarily involves assuming investment risk within underlying annuities and corporate-owned life insurance policies. Most of these agreements are coinsurance, coinsurance with funds withheld or ~~modco whereby the~~modco. The Company recognizes profits or losses primarily from the spread between the investment income earned and the interest credited on the underlying deposit liabilities, ~~as well as~~income associated with longevity risk, and fees associated with variable annuity account values and guaranteed investment contracts.

Impact of certain derivatives:

Income from the asset-intensive business tends to be volatile due to changes in the fair value of certain derivatives, including embedded derivatives associated with reinsurance treaties structured on a modco or funds withheld basis, as well as embedded derivatives associated with the Company’s reinsurance of equity-indexed annuities and variable annuities with guaranteed minimum benefit riders. Fluctuations occur period to period primarily due to changing investment conditions including, but not limited to, interest rate movements (including risk-free rates and credit spreads), implied volatility and equity market performance, all of which are factors in the calculations of fair value. Therefore, management believes it is helpful to distinguish between the effects of changes in these derivatives, net of related hedging activity, and the primary factors that drive profitability of the underlying treaties, namely investment income, fee income (included in other revenues), and interest credited. These fluctuations are considered unrealized by management and do not affect current cash flows, crediting rates or spread performance on the underlying treaties.

The following table summarizes the asset-intensive results and quantifies the impact of these embedded derivatives for the periods presented. Revenues before certain derivatives, benefits and expenses before certain derivatives, and income before income taxes and certain derivatives, should not be viewed as substitutes for GAAP revenues, GAAP benefits and expenses, and GAAP income before income taxes.

4953

Table of Contents


(dollars in thousands)	Three months ended March 31,						Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015			2016			2015
Revenues:
Total revenues	$	17,717		$	176,223		$	284,728		$	172,864		$	302,445		$	349,087
Less:
Embedded derivatives – modco/funds withheld treaties	(90,214		)	147			77,848			(26,456		)	(12,366		)	(26,309		)
Guaranteed minimum benefit riders and related free standing derivatives	(14,986		)	(4,567		)	2,923			10,619			(12,063		)	6,052
Revenues before certain derivatives	122,917			180,643			203,957			188,701			326,874			369,344
Benefits and expenses:
Total benefits and expenses	48,547			134,083			190,749			117,114			239,296			251,197
Less:
Embedded derivatives – modco/funds withheld treaties	(51,053		)	1,656			48,033			(17,072		)	(3,021		)	(15,416		)
Guaranteed minimum benefit riders and related free standing derivatives	(2,849		)	(1,149		)	2,545			3,340			(304		)	2,190
Equity-indexed annuities	13,260			5,601			(7,359		)	(4,305		)	5,901			1,296
Benefits and expenses before certain derivatives	89,189			127,975			147,530			135,151			236,720			263,127
Income before income taxes:
Income before income taxes	(30,830		)	42,140			93,979			55,750			63,149			97,890
Less:
Embedded derivatives – modco/funds withheld treaties	(39,161		)	(1,509		)	29,815			(9,384		)	(9,345		)	(10,893		)
Guaranteed minimum benefit riders and related free standing derivatives	(12,137		)	(3,418		)	378			7,279			(11,759		)	3,862
Equity-indexed annuities	(13,260		)	(5,601		)	7,359			4,305			(5,901		)	(1,296		)
Income before income taxes and certain derivatives	$	33,728		$	52,668		$	56,427		$	53,550		$	90,154		$	106,217

Embedded Derivatives - Modco/Funds Withheld Treaties - Represents the change in the fair value of embedded derivatives on funds withheld at interest associated with treaties written on a modco or funds withheld basis. The fair value changes of embedded derivatives on funds withheld at interest associated with treaties written on a modco or funds withheld basis are reflected in revenues, while the related impact on deferred acquisition expenses is reflected in benefits and expenses. The Company's utilization of a credit valuation adjustment did not have a material effect on the change in fair value of these embedded derivatives for the ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015.

The change in fair value of the embedded derivatives - modco/funds withheld treaties ~~decreased~~increased (decreased) income before income taxes by ~~$39.2~~$29.8 million and ~~$1.5~~$(9.4) million for the second quarter and $(9.3) million and $(10.9) million for the six months ended June 30, 2016 and 2015, respectively. The increase in income for the three months ended ~~March 31,~~June 30, 2016 ~~and 2015, respectively. The~~was primarily due to tightening credit spreads, while the decrease in income for the three months ended ~~March 31,~~June 30, 2015 was due to a combination of widening credit spreads and increased risk free rates. The decreases in income for the six months ended June 30, 2016 ~~was~~and 2015 were primarily due to widening credit spreads. ~~Offsetting this somewhat were declining risk-free rates.~~

Guaranteed Minimum Benefit Riders - Represents the impact related to guaranteed minimum benefits associated with the Company’s reinsurance of variable annuities. The fair value changes of the guaranteed minimum benefits along with the changes in fair value of the free standing derivatives (interest rate swaps, financial futures and equity options), purchased by the Company to substantially hedge the liability are reflected in revenues, while the related impact on deferred acquisition expenses is reflected in benefits and expenses. The Company's utilization of a credit valuation adjustment did not have a material effect on the change in fair value of these embedded derivatives for the ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015.

The change in fair value of the guaranteed minimum benefits, after allowing for changes in the associated free standing derivatives, ~~decreased~~increased (decreased) income before income taxes by ~~$12.1~~$0.4 million and ~~$3.4~~$7.3 million for the ~~three~~second quarter and $(11.8) million and $3.9 million for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~decrease~~increase in income for the three months ended ~~March 31,~~June 30, 2016 ~~and~~was primarily due to rising equity markets, while the increase in income for the three months ended June 30, 2015 was due to rising equity markets and declining volatility. The decrease in income for the six months ended June 30, 2016 was primarily due to policyholder experience, while the ~~result~~increase in income for the six months ended June 30, 2015 was due to rising equity markets and declining volatility.

Table of ~~updating policyholder fair value assumptions.~~Contents

Equity-Indexed Annuities - Represents changes in the liability for equity-indexed annuities in excess of changes in account value, after adjustments for related deferred acquisition expenses. The change in fair value of embedded derivative liabilities associated with equity-indexed annuities ~~decreased~~increased (decreased) income before income taxes by ~~$13.3~~$7.4 million and ~~$5.6~~$4.3 million for the ~~three~~second quarter and $(5.9) million and $(1.3) million for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~decrease~~increase in income for the three months ended ~~March 31,~~June 30, 2016 was primarily due to ~~declining equity markets, which~~decreasing interest rates, while the increase in income for the three months ended June 30, 2015 was ~~partially offset by decreasing~~primarily due to increasing interest rates. The decrease in income for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 was primarily due ~~to rising equity markets and declining~~increasing interest rates.

~~Table of Contents~~

The changes in derivatives discussed above are considered unrealized by management and do not affect current cash flows, crediting rates or spread performance on the underlying treaties. Fluctuations occur period to period primarily due to changing investment conditions including, but not limited to, interest rate movements (including benchmark rates and credit spreads), credit valuation adjustments, implied volatility and equity market performance, all of which are factors in the calculations of fair value. Therefore, management believes it is helpful to distinguish between the effects of changes in these derivatives and the primary factors that drive profitability of the underlying treaties, namely investment income, fee income (included in other revenues) and interest credited.

Discussion and analysis before certain derivatives:

Income before income taxes and certain derivatives increased by $2.9 million and decreased by ~~$18.9~~$16.1 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The increase in the second quarter was primarily due to higher investment related gains (losses), net of the corresponding impact to deferred acquisition costs, associated with funds withheld portfolios. Funds withheld capital gains (losses) are reflected in investment income. The decrease in the first six months was primarily due to an increase of $21.4 million in other-than-temporary impairments on investments in the first quarter, partially offset by the inclusion of Aurora in the 2016 results.

Revenue before certain derivatives increased by $15.3 million and decreased by ~~$57.7~~$42.5 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The increase in the second quarter was primarily due to the change in fair value of equity options associated with the reinsurance of certain EIAs. The decrease in the first ~~quarter~~six months was primarily due to the decline in fair value of equity options associated with the reinsurance of certain EIAs and other-than-temporary impairments on investments, which offset the increase in investment income associated with the acquisition of Aurora. The effect on investment income related to equity options is substantially offset by a corresponding change in interest credited.

Benefits and expenses before certain derivatives increased by $12.4 million and decreased by ~~$38.8~~$26.4 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same period in 2015. The increase in the second quarter was primarily due to higher interest credited associated with the reinsurance of certain EIAs. The decrease in the first ~~quarter~~six months of 2016 was primarily due to lower interest credited associated with the reinsurance of EIAs ~~and fixed annuities~~ which was partially offset by the benefits and expenses associated with the acquisition of Aurora. The effect on interest credited related to equity options is substantially offset by a corresponding change in investment income.

The invested asset base supporting this segment ~~increased~~decreased to $13.1 billion as of ~~March 31,~~June 30, 2016 from ~~$10.8~~$14.1 billion as of ~~March 31,~~June 30, 2015. The ~~increase~~decrease in the asset base was due primarily to the ~~acquisition of Aurora in the second quarter of 2015.~~expected run-off from closed block transactions. As of ~~March 31,~~June 30, 2016, $4.0 billion of the invested assets were funds withheld at interest, of which greater than 90% is associated with one client.

Non-Traditional - Financial Reinsurance

Financial Reinsurance within the U.S. and Latin America Non-Traditional segment income before income taxes consists primarily of net fees earned on financial reinsurance transactions. Additionally, a portion of the business is brokered business in which the Company does not participate in the assumption of risk. The fees earned from financial reinsurance contracts and brokered business are reflected in other revenues, and the fees paid to retrocessionaires are reflected in policy acquisition costs and other insurance expenses.

Income before income taxes increased ~~$3.6~~$0.2 million, or ~~28.9%~~1.6%, and $3.8 million, or 14.1%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The increase was primarily due to growth in new transactions and organic growth on existing transactions which was partially offset by the termination of certain agreements.

At ~~March 31,~~June 30, 2016 and 2015, the amount of reinsurance assumed from client companies, as measured by pre-tax statutory surplus, risk based capital and other financial structures was ~~$7.4~~$7.7 billion and ~~$6.2~~$6.4 billion, respectively. The increase was primarily due to a number of new transactions, as well as organic growth on existing transactions. Fees earned from this business can vary significantly depending on the size of the transactions and the timing of their completion and therefore can fluctuate from period to period.

Table of Contents

Canada Operations

The Company conducts reinsurance business in Canada primarily through RGA Canada, which assists clients with capital management activity, and mortality and morbidity risk management. The Canada operations are primarily engaged in Traditional reinsurance, which consists mainly of traditional individual life reinsurance, as well as creditor, group life and health and living benefits (disability and critical illness) reinsurance. Creditor insurance covers the outstanding balance on personal, mortgage or commercial loans in the event of death, disability or critical illness and is generally shorter in duration than traditional individual life insurance. The Canada operations are also engaged in Non-Traditional reinsurance which consists of longevity and financial reinsurance.

~~Table of Contents~~



(dollars in thousands)	Three months ended June 30,
	2016							2015
Revenues:	Traditional			Non-Traditional		Total Canada		Traditional			Non-Traditional		Total Canada
Net premiums	$	240,107		$	10,192	$	250,299	$	224,960		$	9,725	$	234,685
Investment income, net of related expenses	46,859			228		47,087		45,751			328		46,079
Investment related gains (losses), net	2,285			—		2,285		(167		)	—		(167		)
Other revenues	(339		)	1,434		1,095		(454		)	1,405		951
Total revenues	288,912			11,854		300,766		270,090			11,458		281,548
Benefits and expenses:
Claims and other policy benefits	176,478			8,834		185,312		185,742			7,904		193,646
Interest credited	7			—		7		5			—		5
Policy acquisition costs and other insurance expenses	60,021			513		60,534		53,371			148		53,519
Other operating expenses	9,097			379		9,476		8,236			312		8,548
Total benefits and expenses	245,603			9,726		255,329		247,354			8,364		255,718
Income before income taxes	$	43,309		$	2,128	$	45,437	$	22,736		$	3,094	$	25,830


(dollars in thousands)	Three months ended March 31,													Six months ended June 30,
	2016							2015						2016							2015
Revenues:	Traditional			Non-Traditional		Total Canada		Traditional		Non-Traditional		Total Canada		Traditional			Non-Traditional		Total Canada		Traditional		Non-Traditional		Total Canada
Net premiums	$	215,463		$	8,951	$	224,414	$	212,550	$	9,967	$	222,517	$	455,570		$	19,143	$	474,713	$	437,510	$	19,692	$	457,202
Investment income, net of related expenses	42,023			384		42,407		49,440		550		49,990		88,882			612		89,494		95,191		878		96,069
Investment related gains (losses), net	1,640			—		1,640		1,458		—		1,458		3,925			—		3,925		1,291		—		1,291
Other revenues	(1,126		)	1,349		223		1,556		1,357		2,913		(1,465		)	2,783		1,318		1,102		2,762		3,864
Total revenues	258,000			10,684		268,684		265,004		11,874		276,878		546,912			22,538		569,450		535,094		23,332		558,426
Benefits and expenses:
Claims and other policy benefits	172,401			9,604		182,005		183,534		7,299		190,833		348,879			18,438		367,317		369,276		15,203		384,479
Interest credited	2			—		2		4		—		4		9			—		9		9		—		9
Policy acquisition costs and other insurance expenses	57,138			204		57,342		49,551		107		49,658		117,159			717		117,876		102,922		255		103,177
Other operating expenses	8,364			284		8,648		9,188		337		9,525		17,461			663		18,124		17,424		649		18,073
Total benefits and expenses	237,905			10,092		247,997		242,277		7,743		250,020		483,508			19,818		503,326		489,631		16,107		505,738
Income before income taxes	$	20,095		$	592	$	20,687	$	22,727	$	4,131	$	26,858	$	63,404		$	2,720	$	66,124	$	45,463	$	7,225	$	52,688

Income before income taxes ~~decreased~~increased by ~~$6.2~~$19.6 million, or ~~23.0%~~75.9%, and $13.4 million, or 25.5%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same periods in 2015. The increase in income for the second quarter is primarily due to improved traditional individual life mortality experience, as compared to the same period in 2015. The ~~decrease~~increase in income infor the first ~~three~~six months ~~of 2016~~ is primarily due to improved traditional individual life mortality experience partially offset by a decrease in investment income and unfavorable experience on longevity business, ~~offset by improved traditional individual life mortality experience,~~ as compared to the same period in 2015. A weaker Canadian dollar resulted in a decrease in income before income taxes of ~~$3.7~~$2.4 million and $6.1 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Table of Contents

Traditional Reinsurance

Income before income taxes for the Canada Traditional segment ~~decreased~~increased by ~~$2.6~~$20.6 million, or ~~11.6%~~90.5%, and $17.9 million, or 39.5%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~increase in income before income taxes ~~in 2016~~for the second quarter is primarily due to ~~a decrease in investment income and other income offset by~~ favorable traditional individual life mortality experience ~~as compared~~and a $2.5 million increase in investment related gains (losses), net. The increase in income before income taxes for the first six months, is primarily due to ~~the same period~~favorable traditional individual life mortality experience and a $2.6 million increase in ~~2015.~~investment related gains (losses), net, partially offset by a decrease in investment income. Additionally, a weaker Canadian dollar resulted in a decrease in income before income taxes of ~~$3.1~~$2.2 million and $5.4 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Net premiums increased ~~$2.9~~$15.1 million, or ~~1.4%~~6.7%, and $18.1 million, or 4.1%, for the three and six months ended ~~March 31,~~June 30, 2016,, as compared to the same ~~period~~periods in 2015. The ~~increase~~increases in net premiums ~~was~~were primarily due to an increase from creditor business of ~~$15.9~~$16.6 million and $32.1 million, as compared to the same ~~period~~periods in 2015. ~~This~~Also contributing to the increase ~~was largely~~in net premiums for the second quarter and first six months is the underlying yearly renewable term structure on a significant portion of the block of business, which generally increases over time. These increases were partially offset by foreign currency exchange fluctuation in the Canadian dollar ~~which~~ resulted in a decrease in net premiums of approximately ~~$22.0~~$11.6 million and $33.6 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Premium levels can be significantly influenced by currency fluctuations, large transactions, mix of business and reporting practices of ceding companies and therefore may fluctuate from period to period.

Net investment income ~~decreased $7.4~~increased $1.1 million, or ~~15.0%~~2.4%, and decreased $6.3 million, or 6.6%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~Foreign currency exchange fluctuation~~The increase in the ~~Canadian dollar resulted~~second quarter was primarily due to growth in athe invested asset base partially offset by adverse currency fluctuations of approximately $2.3 million. The decrease in net investment income for the first six months ended June 30, 2016, was primarily due to adverse foreign currency fluctuations of approximately ~~$4.5 million for the three months ended March 31, 2016, as compared to the same period in 2015. Also contributing to the decrease was a decline in investment yeild.~~$6.7 million. A portion of investment income is allocated to the segments based upon average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Other revenues increased by $0.1 million, or 25.3%, and decreased by ~~$2.7~~$2.6 million, or ~~172.4%~~232.9%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The decrease in other revenues in the first ~~three~~six months of 2016 ~~relates~~was due to unfavorable foreign currency exchange fluctuations.

Loss ratios for this segment were ~~80.0%~~73.5% and ~~86.3%~~82.6% for the ~~three~~second quarter and 76.6% and 84.4% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~decrease~~decreases in the loss ~~ratio~~ratios for the second quarter and first ~~quarter~~six months of 2016, as compared to the same ~~period~~periods in 2015, isare due to improved traditional life mortality experience. Loss ratios for the traditional individual life mortality business were ~~99.4%~~87.2% and ~~102.5%~~96.2% for the second quarter and 92.9% and 99.2% for the first ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. Excluding creditor business, claims as a percentage of net premiums for this segment were ~~78.4%~~67.6% and ~~84.6%~~73.4% for the ~~three~~second quarter and 72.7% and 78.8% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. Historically, the loss ratio increased primarily as the result of several large permanent level premium in force blocks assumed in 1997 and 1998. These blocks are mature blocks of long-term permanent level premium business in which mortality as a percentage of net premiums is expected to be higher than historical ratios. The nature of permanent level premium policies requires the Company to set up actuarial liabilities and invest the amounts received in excess of early-year claims costs to fund claims in later years when premiums, by design, continue to be level as compared to expected increasing mortality or claim costs. Excluding creditor business, claims and other policy benefits, as a percentage of net premiums and investment income were ~~79.2%~~69.3% and ~~78.2%~~76.3% for the ~~three~~second quarter and 73.5% and 77.2% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively.

~~Table of Contents~~

Policy acquisition costs and other insurance expenses as a percentage of net premiums were ~~26.5%~~25.0% and ~~23.3%~~23.7% for the ~~three~~second quarter and 25.7% and 23.5% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. Overall, while these ratios are expected to remain in a predictable range, they may fluctuate from period to period due to varying allowance levels and product mix. In addition, the amortization patterns of previously capitalized amounts, which are subject to the form of the reinsurance agreement and the underlying insurance policies, may vary.

Other operating expenses ~~decreased~~increased by ~~$0.8~~$0.9 million, or ~~9.0%~~10.5%, for the three months ended ~~March 31,~~June 30, 2016, as compared to the same period in 2015. ~~The decrease was primarily due to foreign~~Other operating expenses were essentially flat for the comparable six month periods. Foreign currency exchange fluctuation in the Canadian dollar ~~which~~ resulted in a decrease in operating expenses of approximately ~~$0.8~~$0.4 million and $1.2 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Other operating expenses as a percentage of net premiums were ~~3.9%~~3.8% and ~~4.3%~~3.7% for the ~~three~~second quarter and 3.8% and 4.0% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively.

Table of Contents

Non-Traditional Reinsurance

Income before income taxes decreased by ~~$3.5~~$1.0 million, or ~~85.7%~~31.2%, and $4.5 million, or 62.4%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The decrease in income infor the ~~first~~ three months ended June 30, 2016, as compared to the same period in 2015, is primarily due to favorable experience on longevity business for the three months ended June 30, 2015. The decrease in income for the six months ended June 30, 2016, as compared to the same period in 2015 was primarily due to unfavorable experience on longevity business. A weaker Canadian dollar resulted in a decrease in income before income taxes of ~~$0.6~~$0.1 million and $0.7 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Net premiums ~~decreased $1.0~~increased $0.5 million, or ~~10.2%~~4.8%, and decreased by $0.5 million, or 2.8%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. A weaker Canadian dollar resulted in a decrease in net premiums of approximately ~~$0.9~~$0.5 million and $1.4 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Premium levels can be significantly influenced by currency fluctuations, large transactions, mix of business and reporting practices of ceding companies and therefore may fluctuate from period to period.

~~Net investment income decreased $0.2 million, or 30.2%, for the~~ ~~three~~ ~~months ended~~ ~~March 31, 2016~~, as compared to the same period in 2015 primarily due to a decrease in the invested asset base. A portion of investment income is allocated to the segments based upon average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Claims and other policy benefits increased ~~$2.3~~$0.9 million, or ~~31.6%~~11.8%, and $3.2 million, or 21.3%, for the three and six months ended ~~March 31,~~June 30, 2016 as compared to the same ~~period~~periods in 2015. The increase for the second quarter is commensurate with business growth. The increase for the first six months was a result of unfavorable experience on longevity business, in addition to growth of the underlying business. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Management views recent experience as normal short-term volatility that is inherent in the business.

Europe, Middle East and Africa Operations

The Europe, Middle East and Africa (“EMEA”) segment includes business generated by its offices principally in the United Kingdom (“UK”), South Africa, France, Germany, Ireland, Italy, the Netherlands, Poland, Spain and the United Arab Emirates. EMEA consists of two major segments: Traditional and Non-Traditional. The Traditional segment primarily provides reinsurance through yearly renewable term and coinsurance agreements on a variety of life, health and critical illness products. Reinsurance agreements may be facultative or automatic agreements covering primarily individual risks and, in some markets, group risks. The Non-Traditional segment consists of reinsurance and other transactions associated with longevity closed blocks, payout annuities, capital management solutions and financial reinsurance.


(dollars in thousands)	Three months ended March 31,																Three months ended June 30,
	2016									2015							2016						2015
Revenues:	Traditional			Non-Traditional			Total EMEA			Traditional		Non-Traditional			Total EMEA		Traditional		Non-Traditional		Total EMEA		Traditional			Non-Traditional		Total EMEA
Net premiums	$	276,435		$	35,606		$	312,041		$	269,746	$	29,860		$	299,606	$	286,861	$	43,484	$	330,345	$	275,745		$	50,234	$	325,979
Investment income, net of related expenses	12,168			28,684			40,852			12,089		16,877			28,966		13,321		33,417		46,738		13,092			15,782		28,874
Investment related gains (losses), net	5			(1,004		)	(999		)	12,257		851			13,108		—		1,468		1,468		(4,509		)	50		(4,459		)
Other revenues	1,026			4,470			5,496			1,140		7,788			8,928		1,460		2,608		4,068		(136		)	9,242		9,106
Total revenues	289,634			67,756			357,390			295,232		55,376			350,608		301,642		80,977		382,619		284,192			75,308		359,500
Benefits and expenses:
Claims and other policy benefits	251,243			36,443			287,686			235,307		32,081			267,388		252,336		44,004		296,340		240,942			39,849		280,791
Interest credited	—			408			408			12,349		—			12,349		—		2,966		2,966		(4,048		)	—		(4,048		)
Policy acquisition costs and other insurance expenses	14,782			(193		)	14,589			12,008		(530		)	11,478		17,550		723		18,273		14,183			266		14,449
Other operating expenses	24,725			5,674			30,399			25,086		4,191			29,277		24,922		5,815		30,737		23,956			3,761		27,717
Total benefits and expenses	290,750			42,332			333,082			284,750		35,742			320,492		294,808		53,508		348,316		275,033			43,876		318,909
Income (loss) before income taxes	$	(1,116	)	$	25,424		$	24,308		$	10,482	$	19,634		$	30,116
Income before income taxes																	$	6,834	$	27,469	$	34,303	$	9,159		$	31,432	$	40,591

5358

Table of Contents



(dollars in thousands)	Six months ended June 30,
	2016						2015
Revenues:	Traditional		Non-Traditional		Total EMEA		Traditional		Non-Traditional			Total EMEA
Net premiums	$	563,296	$	79,090	$	642,386	$	545,491	$	80,094		$	625,585
Investment income, net of related expenses	25,489		62,101		87,590		25,181		32,659			57,840
Investment related gains (losses), net	5		464		469		7,748		901			8,649
Other revenues	2,486		7,078		9,564		1,004		17,030			18,034
Total revenues	591,276		148,733		740,009		579,424		130,684			710,108
Benefits and expenses:
Claims and other policy benefits	503,579		80,447		584,026		476,249		71,930			548,179
Interest credited	—		3,374		3,374		8,301		—			8,301
Policy acquisition costs and other insurance expenses	32,332		530		32,862		26,191		(264		)	25,927
Other operating expenses	49,647		11,489		61,136		49,042		7,952			56,994
Total benefits and expenses	585,558		95,840		681,398		559,783		79,618			639,401
Income before income taxes	$	5,718	$	52,893	$	58,611	$	19,641	$	51,066		$	70,707

Income before income taxes decreased by ~~$5.8~~$6.3 million, or ~~19.3%~~15.5%, and $12.1 million, or 17.1%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~decreases in income before income taxes ~~for the first three months was~~were primarily due to ~~unfavorable critical illness claims~~reduced fee income business and poor mortality and morbidity experience partially offset by increased payout annuity ~~and longevity closed block~~ business. ~~Foreign~~In addition, foreign currency exchange fluctuations resulted in a decrease in income before income taxes totaling ~~$2.1~~$1.9 million and $4.1 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in ~~2015.~~2015, due primarily to weakness in the British pound.

Traditional Reinsurance

Income before income taxes decreased by ~~$11.6~~$2.3 million, or ~~110.6%~~25.4%, and $13.9 million, or 70.9%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~decreases in income before income taxes ~~was~~were primarily due to unfavorable ~~claims experience from critical illness business.~~mortality and morbidity experience. Foreign currency exchange fluctuations resulted in ~~a decrease~~an increase in income before income taxes totaling ~~$0.2~~$0.1 million and a decrease in $0.1 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Net premiums increased ~~$6.7~~$11.1 million, or ~~2.5%~~4.0%, and $17.8 million, or 3.3%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The increases are primarily due to increased individual life and health premiums. Unfavorable foreign currency exchange fluctuations, primarily due to the British pound and the South African rand weakening against the U.S. dollar, decreased net premiums by approximately ~~$23.0~~$20.2 million and $43.2 million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015. Premiums from new business and growth in existing business offset the negative currency effect.

A portion of the net premiums for the segment, in each period presented, relates to reinsurance of critical illness coverage, primarily in the UK. This coverage provides a benefit in the event of the diagnosis of a pre-defined critical illness. Net premiums earned from this coverage totaled ~~$53.6~~$53.8 million and ~~$58.2~~$58.3 million for the second quarter and $107.5 million and $116.5 million for the first ~~three~~six months of 2016 and 2015, respectively. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and therefore can fluctuate from period to period.

Net investment income increased ~~$0.1~~$0.2 million, or ~~0.7%~~1.7%, and $0.3 million, or 1.2%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase for the first three months of 2016 was~~increases were primarily due to an increase in the invested asset ~~base.~~base related to increased business volumes. Foreign currency exchange ~~fluctuation~~fluctuations resulted in a decrease in net investment income of approximately ~~$1.0~~$0.8 million and $1.9 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. A portion of investment income is allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Loss ratios for this segment were ~~90.9%~~88.0% and ~~87.2%~~87.4% for the ~~three month periods~~second quarter and 89.4% and 87.3% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~increase~~increases in the loss ~~ratio for the first three months of 2016 reflects~~ratios reflect unfavorable ~~critical illness claims~~mortality and morbidity experience compared to the same ~~period~~periods in 2015. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Management views recent experience as normal short-term volatility that is inherent in the business.

Interest credited expense increased by $4.0 million, or 100.0%, and decreased by ~~$12.3~~$8.3 million, or 100.0%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Interest credited in 2015 relates to amounts credited to

Table of Contents

the contractholders of unit-linked products. In 2016, interest credited related to unit-linked products and the related investment income is reflected in Non-Traditional Reinsurance.

Policy acquisition costs and other insurance expenses as a percentage of net premiums were ~~5.3%~~6.1% and ~~4.5%~~5.1% for the ~~three~~second quarter and 5.7% and 4.8% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. These percentages fluctuate due to timing of client company reporting, variations in the mixture of business and the relative maturity of the business.

Other operating expenses ~~decreased $0.4~~increased $1.0 million, or ~~1.4%~~4.0%, and $0.6 million, or 1.2%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease was primarily due~~increases were in line with expected expense levels to ~~the effect on foreign currency fluctuations.~~support business growth. Foreign currency exchange ~~fluctuation~~fluctuations resulted in a decrease in operating expenses of approximately ~~$2.4~~$1.6 million and $4.0 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Other operating expenses as a percentage of net premiums totaled ~~8.9%~~8.7% and ~~9.3%~~8.7% for the ~~three~~second quarter and 8.8% and 9.0% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively.

Non-Traditional Reinsurance

Income before income taxes decreased by $4.0 million, or 12.6%, and increased by ~~$5.8~~$1.8 million, or ~~29.5%~~3.6%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The decrease in the second quarter is primarily due to decreased fee income business and strong closed block longevity experience in the prior period partially offset by increased payout annuity reinsurance (longevity) business. The increase in income before income taxes for the first ~~three~~six months was primarily related to a payout annuity reinsurance ~~(longevity)~~ transaction executed after the third quarter of 2015 ~~and favorable experience related to longevity business.~~partially offset by a decrease in fee income. Unfavorable foreign currency exchange fluctuations resulted in a decrease in income before income taxes totaling ~~$1.9~~$2.0 million and $3.9 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Net premiums ~~increased $5.7~~decreased $6.8 million, or ~~19.2%~~13.4%, and $1.0 million, or 1.3%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in ~~2015~~2015. The decrease in the second quarter is primarily due to ~~growth~~currency fluctuations and the recognition of premiums in ~~longevity business. Net premiums increased due to increased volumes~~the second quarter of 2015 related to a new closed ~~longevity block.~~block (longevity) transaction. The decrease in the first six months was primarily related to currency fluctuations largely offset by new closed block (longevity) business. Unfavorable foreign currency exchange fluctuations, primarily in the British pound, decreased net premiums by approximately ~~$2.0~~$3.1 million and $5.1 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and therefore can fluctuate from period to period.

~~Table of Contents~~

Net investment income increased ~~$11.8~~$17.6 million, or ~~70.0%~~111.7%, and $29.4 million, or 90.1%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~This increase was~~These increases were primarily due to an increase in the invested asset base related to ~~payout annuity reinsurance~~closed block (longevity) transactions executed in the fourth quarter of 2015. A portion of investment income is allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Other revenues decreased by ~~$3.3~~$6.6 million, or ~~42.6%~~71.8%, and $10.0 million, or 58.4%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~decreases in other revenues ~~relates~~relate to reduced fee income associated with ~~a treaty~~treaties terminated at ~~year~~the end of 2015. Fees earned from this business can vary significantly depending on the size of the transactions and the timing of their completion and, therefore, can fluctuate from period to period.

Claims and other policy benefits increased ~~$4.4~~$4.2 million, or ~~13.6%~~10.4%, and $8.5 million, or 11.8%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Claims and other policy benefits increased due to increased benefits associated with payout annuity reinsurance transactions executed in the fourth quarter of 2015. Although reasonably predictable over a period of years, claims can vary over shorter periods and will vary with large transactions. Management views recent experience as normal.

Interest credited expense increased by ~~$0.4~~$3.0 million and $3.4 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. Interest credited in 2016 relates to amounts credited to the contractholders of unit-linked products. In 2015, interest credited related to unit-linked products was reflected in Traditional Reinsurance.

Other operating expenses increased ~~$1.5~~$2.1 million, or ~~35.4%~~54.6%, and $3.5 million, or 44.5%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase is~~increases are primarily due to increased administration costs related to increased longevity ~~transactions~~business and ~~are offset partially by~~an increase in expenses related to an acquisition in the ~~effect~~Netherlands completed in the fourth quarter of ~~foreign currency fluctuations.~~2015. Foreign currency exchange ~~fluctuation~~fluctuations resulted in a decrease in operating expenses of approximately $0.2 million and $0.4 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015.

Table of Contents

Asia Pacific Operations

The Asia Pacific operations include business generated by its offices principally in Australia, China, Hong Kong, India, Japan, Malaysia, New Zealand, Singapore, South Korea and Taiwan. The principal types of reinsurance include life, critical illness, disability, superannuation, which are reported within the Traditional segment. Superannuation is the Australian government mandated compulsory retirement savings program. Superannuation funds accumulate retirement funds for employees, and, in addition, typically offer life and disability insurance coverage. The Non-Traditional segment includes financial reinsurance, asset-intensive and certain disability and life blocks sourced by the Global Financial Solutions unit. Reinsurance agreements may be facultative or automatic agreements covering primarily individual risks and in some markets, group risks.


(dollars in thousands)	Three months ended March 31,												Three months ended June 30,
	2016						2015						2016							2015
Revenues:	Traditional		Non-Traditional		Total Asia Pacific		Traditional		Non-Traditional		Total Asia Pacific		Traditional		Non-Traditional			Total Asia Pacific		Traditional		Non-Traditional			Total Asia Pacific
Net premiums	$	374,142	$	5,686	$	379,828	$	372,145	$	10,282	$	382,427	$	454,629	$	(1,493	)	$	453,136	$	390,456	$	898		$	391,354
Investment income, net of related expenses	19,867		6,374		26,241		20,604		3,649		24,253		20,461		5,885			26,346		20,043		3,888			23,931
Investment related gains (losses), net	14		1,687		1,701		—		522		522		—		6,527			6,527		—		(1,549		)	(1,549		)
Other revenues	176		6,324		6,500		1,126		5,117		6,243		2,481		6,126			8,607		815		3,839			4,654
Total revenues	394,199		20,071		414,270		393,875		19,570		413,445		477,571		17,045			494,616		411,314		7,076			418,390
Benefits and expenses:
Claims and other policy benefits	274,298		3,473		277,771		265,309		5,735		271,044		338,447		8,237			346,684		325,667		4,706			330,373
Interest credited	—		3,030		3,030		—		184		184		—		3,136			3,136		—		169			169
Policy acquisition costs and other insurance expenses	44,367		1,287		45,654		46,912		546		47,458		67,908		1,667			69,575		49,335		419			49,754
Other operating expenses	34,374		3,728		38,102		29,006		2,960		31,966		36,734		4,078			40,812		31,997		3,187			35,184
Total benefits and expenses	353,039		11,518		364,557		341,227		9,425		350,652		443,089		17,118			460,207		406,999		8,481			415,480
Income before income taxes	$	41,160	$	8,553	$	49,713	$	52,648	$	10,145	$	62,793
Income (loss) before income taxes													$	34,482	$	(73	)	$	34,409	$	4,315	$	(1,405	)	$	2,910



(dollars in thousands)	Six months ended June 30,
	2016						2015
Revenues:	Traditional		Non-Traditional		Total Asia Pacific		Traditional		Non-Traditional			Total Asia Pacific
Net premiums	$	828,771	$	4,193	$	832,964	$	762,601	$	11,180		$	773,781
Investment income, net of related expenses	40,328		12,259		52,587		40,647		7,537			48,184
Investment related gains (losses), net	14		8,214		8,228		—		(1,027		)	(1,027		)
Other revenues	2,657		12,450		15,107		1,941		8,956			10,897
Total revenues	871,770		37,116		908,886		805,189		26,646			831,835
Benefits and expenses:
Claims and other policy benefits	612,745		11,710		624,455		590,976		10,441			601,417
Interest credited	—		6,166		6,166		—		353			353
Policy acquisition costs and other insurance expenses	112,275		2,954		115,229		96,247		965			97,212
Other operating expenses	71,108		7,806		78,914		61,003		6,147			67,150
Total benefits and expenses	796,128		28,636		824,764		748,226		17,906			766,132
Income before income taxes	$	75,642	$	8,480	$	84,122	$	56,963	$	8,740		$	65,703

Income before income taxes ~~decreased~~increased by $~~13.1~~31.5 million, or ~~20.8%~~1,082.4%, and $18.4 million, or 28.0%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~increases in income before income taxes ~~for the first three months is~~are primarily attributable to ~~a more favorable~~improved mortality experience in Asia and an experience refund on an Australian treaty recognized in the ~~first three months~~second quarter of ~~2015 and higher operating expenses~~2016. In addition, poor claims experience in ~~2016.~~Australia had an adverse effect on income before income taxes in the second quarter of 2015. Foreign currency exchange fluctuations resulted in ~~a decrease~~an increase to income before income taxes totaling approximately ~~$2.0~~$0.7 million and a decrease $1.2 million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015.

5561

Table of Contents

Traditional Reinsurance

Income before income taxes ~~decreased~~increased by ~~$11.5~~$30.2 million, or ~~21.8%~~699.1%, and $18.7 million, or 32.8%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~increases in income before income taxes in 2016 ~~was~~were primarily driven by ~~a more favorable~~improved mortality experience in Asia and an experience refund on an Australian treaty. In addition, poor claims experience in Australia had an adverse effect on income before income taxes in the ~~first three months~~second quarter of ~~2015 and higher operating expenses in 2016.~~2015. Foreign currency exchange fluctuations resulted in an increase (decrease) to income before income taxes totaling approximately ~~$2.7~~$0.5 million and $(2.2) million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015.

Net premiums increased by ~~$2.0~~$64.2 million, or ~~0.5%~~16.4%, and $66.2 million, or 8.7%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase for the three month period in 2016~~increases were driven by both new and existing business written throughout the ~~segment.~~segment and an experience refund on an Australian treaty. Foreign currency exchange fluctuations resulted in a decrease in net premiums of approximately ~~$21.6~~$7.7 million and $29.4 million for the three and six months of 2016, as compared to the same period in 2015.

A portion of the net premiums for the segment, in each period presented, relates to reinsurance of critical illness coverage. This coverage provides a benefit in the event of the diagnosis of a pre-defined critical illness. Reinsurance of critical illness in the segment is offered primarily in South Korea, Australia and Hong Kong. Net premiums earned from this coverage totaled ~~$98.4~~$113.3 million and ~~$69.9~~$75.1 million for the second quarter and $211.7 million and $145.0 million for the first ~~three~~six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and can fluctuate from period to period.

Net investment income ~~decreased $0.7~~increased $0.4 million, or ~~3.6%~~2.1%, and decreased by $0.3 million, or 0.8%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decreases were~~increase in the second quarter was primarily due to higher invested asset base. The decrease for the first six months was primarily due to a decline in investment yield and an unfavorable change in ~~foreign~~currency fluctuations. Foreign currency exchange fluctuations ~~of $1.2~~resulted in a decrease in net investment income and approximately $0.5 million and $1.8 million for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. A portion of investment income is allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Other revenues ~~decreased~~increased by ~~$1.0~~$1.7 million, or ~~84.4%~~204.4%, and $0.7 million, or 36.9%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~decrease~~increases in other revenues ~~for the first three months of 2016 was~~were due to ~~transaction~~foreign currency ~~gains~~losses recognized in the ~~first three months of 2015.~~prior period.

Loss ratios for this segment were ~~73.3%~~74.4% and ~~71.3%~~83.4% for the ~~three~~second quarter and 73.9% and 77.5% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ~~increase~~decreases in the loss ratios for 2016, compared to the same ~~period~~periods in 2015, ~~was~~were primarily due to ~~more favorable~~improved mortality experience in ~~the first three months of 2015.~~Asia in 2016 and an experience refund on an Australian treaty. The experience refund helped to offset poor claims experience in Australia, primarily associated with group business. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Management views recent experience as normal short-term volatility that is inherent in the business.

Policy acquisition costs and other insurance expenses as a percentage of net premiums were ~~11.9%~~14.9% and 12.6% for the ~~three~~second quarter and 13.5% and 12.6% for the six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The ratio of policy acquisition costs and other insurance expenses as a percentage of net premiums should generally decline as the business matures; however, the percentage does fluctuate periodically due to timing of client company reporting and variations in the mixture of business.

Other operating expenses increased ~~$5.4~~$4.7 million, or ~~18.5%~~14.8%, and $10.1 million, or 16.6%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015 mainly due to increased compensation costs relating to new positions filled during the second half of 2015, primarily in the growing Asian operations based in Hong Kong. Other operating expenses as a percentage of net premiums totaled ~~9.2%~~8.1% and ~~7.8%~~8.2% for the ~~three~~second quarter and 8.6% and 8.0% for the first six months ended ~~March 31,~~June 30, 2016 and 2015, respectively. The timing of premium flows and the level of costs associated with the entrance into and development of new markets within the segment may cause other operating expenses as a percentage of net premiums to fluctuate over periods of time.

Table of Contents

Non-Traditional Reinsurance

Income before income taxes increased by $1.3 million, or 94.8%, and decreased by ~~$1.6~~$0.3 million, or ~~15.7%~~3.0%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~These~~The increase in the second quarter is primarily due to gains on derivatives, partially offset by unfavorable lapse experience from a closed block of business associated with a treaty in Japan. The decrease in income before income taxes for the first six months of 2016 is primarily attributable to unfavorable lapse experience infrom the ~~disability business within the segment in the first three months~~previously mentioned closed block of ~~2016.~~business. Foreign currency exchange fluctuations resulted in an increase to income before income taxes totaling approximately ~~$0.8~~$0.2 million and $1.0 million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015.

Net premiums decreased ~~$4.6~~$2.4 million, or ~~44.7%~~266.3%, and $7.0 million, or 62.5%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The decreases were primarily due to the aforementioned policy lapses on a closed block ~~of business associated with a treaty~~ in Japan. Foreign currency exchange fluctuations resulted in ~~an increase~~a decrease in net premiums of approximately $0.2 million and an increase of $0.1 million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and can fluctuate from period to period.

~~Table of Contents~~

Net investment income increased ~~$2.7~~$2.0 million, or ~~74.7%~~51.4%, and $4.7 million, or 62.7%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015 mainly due to growth in the invested asset base. Foreign currency exchange ~~fluctuation~~fluctuations resulted in a decrease in net investment income of approximately ~~$0.4~~$0.1 million and $0.5 million for the three and six months of 2016, as compared to the same ~~period~~periods in 2015. A portion of investment income is allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support the segment business volumes. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.

Other revenues increased by ~~$1.2~~$2.3 million, or ~~23.6%~~59.6%, and $3.5 million, or 39.0%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. The ~~increase~~increases in other revenues ~~for the three months ended March 31, 2016 was~~were primarily due to ~~certain~~new non-traditional transactions entered into ~~in 2016.~~during the second half of 2015. At ~~March 31,~~June 30, 2016 and 2015, the amount of reinsurance assumed from client companies, as measured by pre-tax statutory surplus, risk based capital and other financial reinsurance structures was $1.0 billion and ~~$1.3~~$1.1 billion, respectively. Fees earned from this business can vary significantly depending on the size of the transactions and the timing of their completion and, therefore, can fluctuate from period to period.

Claims and other policy benefits ~~decreased~~increased by ~~$2.3~~$3.5 million, or ~~39.4%~~75.0%, and $1.3 million, or 12.2%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015. ~~This decrease is~~These increases are attributable to ~~favorable~~the aforementioned unfavorable lapse experience on ~~life~~a closed block of business ~~within the segment.~~associated with a treaty in Japan. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Management views recent experience as normal short-term volatility that is inherent in the business.

Other operating expenses increased ~~$0.8~~$0.9 million, or ~~25.9%~~28.0%, and $1.7 million, or 27.0%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same ~~period~~periods in 2015, respectively. The timing of premium flows and the level of costs associated with the entrance into and development of new markets within the segment may cause other operating expenses to fluctuate over periods of time.

Corporate and Other

Corporate and Other revenues primarily include investment income from unallocated invested assets and investment related gains and losses. Corporate and Other benefits and expenses consist of the offset to capital charges allocated to the operating segments within the policy acquisition costs and other insurance income line item, unallocated overhead and executive costs, interest expense related to debt, and the investment income and expense associated with the Company’s collateral finance and securitization transactions. Additionally, Corporate and Other includes results from, among others, RGA Technology Partners, a wholly-owned subsidiary that develops and markets technology solutions for the insurance industry.

(dollars in thousands) Three months ended March 31,
2016 2015
Revenues:
Net premiums $ 109
$ 167
Investment income, net of related expenses 22,921
31,695
Investment related gains (losses), net 7,423
(1,833 )
Other revenues 2,049
1,690
Total revenues 32,502
31,719
Benefits and expenses:
Claims and other policy benefits 27
53
Interest credited 507
212
Policy acquisition costs and other insurance income (23,812 ) (20,588 )
Other operating expenses 39,978
18,334
Interest expense 32,807
35,627
Collateral finance and securitization expense 6,325
6,071
Total benefits and expenses 55,832
39,709
Loss before income taxes $ (23,330 ) $ (7,990 )

~~Loss before income taxes increased by $15.3 million, or 192.0%, for the three months ended~~ ~~March 31, 2016, as compared to the same period in 2015. The increase in loss before income taxes in the first quarter is primarily due to an increase of $16.1 million in total benefits and expenses.~~

~~Total revenues increased by $0.8 million, or 2.5%, for the three months ended~~ ~~March 31, 2016~~, as compared to the same period in 2015. The increase for the first three months is primarily due to an increase of $9.3 million in investment related gains (losses), net, partially offset by a decrease of $8.8 million in investment income, net of related expenses due to a decrease in allocated invested assets and lower investment yields.

5763

Table of Contents

~~Total benefits and expenses increased~~



(dollars in thousands)	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015
Revenues:
Net premiums	$	108		$	153		$	217		$	320
Investment income, net of related expenses	25,190			31,707			48,111			63,402
Investment related gains (losses), net	32,036			1,712			39,459			(121		)
Other revenues	4,653			3,307			6,702			4,997
Total revenues	61,987			36,879			94,489			68,598
Benefits and expenses:
Claims and other policy benefits	(6		)	—			21			53
Interest credited	459			203			966			415
Policy acquisition costs and other insurance income	(25,149		)	(21,843		)	(48,961		)	(42,431		)
Other operating expenses	40,975			26,137			80,953			44,471
Interest expense	20,331			35,851			53,138			71,478
Collateral finance and securitization expense	6,587			5,258			12,912			11,329
Total benefits and expenses	43,197			45,606			99,029			85,315
Income (loss) before income taxes	$	18,790		$	(8,727	)	$	(4,540	)	$	(16,717	)

Income (loss) before income taxes improved by ~~$16.1~~$27.5 million, or ~~40.6%~~315.3%, and $12.2 million, or 72.8%, for the three and six months ended ~~March 31,~~June 30, 2016, as compared to the same periods in 2015. The increases were primarily due to improvement in investment related gains (losses), net and a reduction in interest expense related to a reduction in tax-related interest expense. These improvements to income before income taxes were partially offset by increased operating expenses and lower investment income, net of related expenses.

Total revenues increased by $25.1 million, or 68.1%, and $25.9 million, or 37.7%, for the three and six months ended June 30, 2016, as compared to the same periods in 2015. The increases were primarily due to increases of $30.3 million and $39.6 million in investment related gains (losses), net, primarily from the sale of investment securities, for the three and six months ended June 30, 2016, as compared to the same ~~period~~periods in 2015. These amounts include a reduction in impairments on fixed maturity and equity securities of $2.8 million in the second quarter and an increase of $7.2 million in the first six months of 2016, as compared to the same periods in 2015. Investment income, net of related expenses decreased by $6.5 million and $15.3 million in the second quarter and first six months of 2016, respectively, primarily due to a reduction in unallocated invested assets and the effect of lower investment yields.

Total benefits and expenses decreased by $2.4 million, or 5.3%, and increased by $13.7 million, or 16.1%, for the three and six months ended June 30, 2016, as compared to the same periods in 2015. The decrease in second quarter is primarily due to a reduction in interest expense largely offset by higher other operating expenses. The increase in the first ~~three~~six months is primarily due to ~~a $21.6 million increase in~~higher other operating expenses partially offset by a reduction in interest expense. Other operating expenses increased by $14.8 million and $36.5 million, for the three and six months ended June 30, 2016, as compared to the same periods in 2015, mainly due to increases related to compensation, including incentive compensation accruals, and general expenses. The reduction in interest expense is attributable mainly to a reduction in tax-related interest expense resulting from the effective settlement of uncertain tax positions of $15.4 million.

Liquidity and Capital Resources

Overview

The Company believes that cash flows from the source of funds available to it will provide sufficient cash flows for the next twelve months to satisfy the current liquidity requirements of RGA, Inc. and its subsidiaries under various scenarios that include the potential risk of early recapture of reinsurance treaties, market events and higher than expected claims. The Company performs periodic liquidity stress testing to ensure its asset portfolio includes sufficient high quality liquid assets that could be utilized to bolster its liquidity position under stress scenarios. These assets could be utilized as collateral for secured borrowing transactions with various third parties or by selling the securities in the open market if needed. The Company’s liquidity requirements have been and will continue to be funded through net cash flows from operations. However, in the event of significant unanticipated cash requirements beyond normal liquidity needs, the Company has multiple liquidity alternatives available based on market conditions and the amount and timing of the liquidity need. These alternatives include borrowings under committed credit facilities, secured borrowings, the ability to issue long-term debt, preferred securities or common equity and, if necessary, the sale of invested assets subject to market conditions.

Table of Contents

Current Market Environment

The current interest rate environment in select markets, primarily the U.S. and Canada, continues to negatively affect the Company's earnings. The average investment yield, excluding spread business, ~~has~~ decreased 3224 basis points for the ~~three~~six months ended ~~March 31,~~June 30, 2016 as compared to the same period in 2015. ~~Results of operations in the first three months of 2016 and 2015 include unfavorable changes in the value of embedded derivatives.~~ The effect of changes in credit spreads in the U.S. markets generated decreases in revenue related to embedded derivatives in both three month periods but to a greater extent in 2016 than 2015. In addition, the Company’s insurance liabilities, in particular its annuity products, are sensitive to changing market factors. ~~The decrease in~~Lower interest rates ~~during~~for the first ~~quarter~~six months of 2016 ~~has~~have increased gross unrealized gains on fixed maturity and equity securities available-for-sale, which totaled ~~$2,493.8~~$3,284.8 million and $1,947.0 million at ~~March 31,~~June 30, 2016, and December 31, 2015, respectively. Similarly, gross unrealized losses decreased from $627.5 million at December 31, 2015 to ~~$386.5~~$198.6 million at ~~March 31,~~June 30, 2016.

The Company continues to be in a position to hold any investment security showing an unrealized loss until recovery, provided it remains comfortable with the credit of the issuer. As indicated above, gross unrealized gains on investment securities of ~~$2,493.8~~$3,284.8 million remain well in excess of gross unrealized losses of ~~$386.5~~$198.6 million as of ~~March 31,~~June 30, 2016. Historically low interest rates continued to put pressure on the Company’s investment yield. The Company does not rely on short-term funding or commercial paper and to date it has experienced no liquidity pressure, nor does it anticipate such pressure in the foreseeable future.

As a result of the June 23, 2016 referendum by British voters to exit the European Union (“Brexit”), global markets and foreign currencies have been adversely affected. In particular, the value of the British pound has sharply declined as compared to the U.S. dollar and other currencies. It is possible this volatility in foreign currencies could continue as the UK negotiates and executes its exit from the European Union. It is also possible that there will be greater restrictions, requirements and regulatory complexities on reinsurance provided in the UK by entities located outside the UK. These changes may adversely affect the Company’s operations and financial results.

The Company projects its reserves to be sufficient, and it would not expect to write down deferred acquisition costs or be required to take any actions to augment capital, even if interest rates remain at current levels for the next five years, assuming all other factors remain constant. While the Company has felt the pressures of sustained low interest rates and volatile equity markets and may continue to do so, its business operations are not overly sensitive to these risks. Although management believes the Company’s current capital base is adequate to support its business at current operating levels, it continues to monitor new business opportunities and any associated new capital needs that could arise from the changing financial landscape.

The Holding Company

RGA is an insurance holding company whose primary uses of liquidity include, but are not limited to, the immediate capital needs of its operating companies, dividends paid to its shareholders, repurchase of common stock and interest payments on its indebtedness. The primary sources of RGA’s liquidity include proceeds from its capital-raising efforts, interest income on undeployed corporate investments, interest income received on surplus notes with RGA Reinsurance, RCM and Rockwood Re and dividends from operating subsidiaries. As the Company continues its expansion efforts, RGA will continue to be dependent upon these sources of liquidity. The following tables provide comparative information for RGA (dollars in thousands):


	Three months ended March 31,				Three months ended June 30,				Six months ended June 30,
	2016		2015		2016		2015		2016		2015
Interest expense	$	40,523	$	44,022	$	28,351	$	44,230	$	68,874	$	88,252
Capital contributions to subsidiaries	—		—		41,000		2,504		41,000		2,504
Dividends to shareholders	24,019		22,669		23,727		21,850		47,746		44,519
Interest and dividend income	23,049		23,843		32,844		37,851		55,893		61,694
Issuance of unaffiliated debt	—		—		799,984		—		799,984		—

March 31, 2016 December 31, 2015
Cash and invested assets $ 674,317
$ 720,068



	June 30, 2016		December 31, 2015
Cash and invested assets	$	1,338,424	$	720,068

See Item 15, Schedule II - “Condensed Financial Information of the Registrant” in the 2015 Annual Report for additional financial information related to RGA.

RGA, through wholly-owned subsidiaries, has committed to provide statutory reserve support to third-parties, in exchange for a fee, by funding loans if certain defined events occur. Such statutory reserves are required under the U.S. Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX for term life insurance policies and Regulation A-XXX for universal life secondary guarantees). The third-parties have recourse to RGA should the subsidiary fail to provide the required funding, however, as of ~~March 31,~~June 30, 2016, the Company does not believe that it will be required to provide any funding under these commitments as the occurrence of the defined events is considered remote. See Note 8 - "Commitments, Contingencies and

~~Table of Contents~~

Guarantees" in the Notes to Condensed Consolidated Financial Statements for a table that presents these commitments by period and maximum obligation.

Table of Contents

RGA established an intercompany revolving credit facility where certain subsidiaries can lend to or borrow from each other and from RGA in order to manage capital and liquidity more efficiently. The intercompany revolving credit facility, which is a series of demand loans among RGA and its affiliates, is permitted under applicable insurance laws. This facility reduces overall borrowing costs by allowing RGA and its operating companies to access internal cash resources instead of incurring third-party transaction costs. The statutory borrowing and lending limit for RGA’s Missouri-domiciled insurance subsidiaries is currently 3% of the insurance company’s admitted assets as of its most recent year-end. There ~~was~~were no amounts outstanding and $45.0 million outstanding under the intercompany revolving credit facility as of ~~March 31,~~June 30, 2016 and December 31, 2015. In addition to loans associated with the intercompany revolving credit facility, RGA and its subsidiary, RGA Capital LLC, provided loans to RGA Australian Holdings Pty Limited, another RGA subsidiary, with a total outstanding balance of ~~$45.9~~$44.7 million and $43.7 million as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively.

During 2011, to enhance liquidity and capital efficiency within the group, various operating subsidiaries purchased $500.0 million of newly issued RGA subordinated debt. Similarly, RGA also purchased $475.0 million of surplus notes issued by its subsidiary Rockwood Re. These intercompany debt securities are eliminated for consolidated financial reporting.

The Company believes that it has sufficient liquidity for the next 12 months to fund its cash needs under various scenarios that include the potential risk of early recapture of reinsurance treaties and higher than expected death claims. Historically, the Company has generated positive net cash flows from operations. However, in the event of significant unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity alternatives available based on market conditions and the amount and timing of the liquidity need. These options include borrowings under committed credit facilities, secured borrowings, the ability to issue long-term debt, preferred securities or common equity and, if necessary, the sale of invested assets subject to market conditions.

The undistributed earnings of substantially all of the Company’s foreign subsidiaries have been reinvested indefinitely in such non-U.S. operations, as described in Note 9 - “Income Tax” of the Notes to Consolidated Financial Statements in the 2015 Annual Report. Under current tax laws, should the Company repatriate such earnings, it may be subject to additional U.S. income taxes and foreign withholding taxes.

RGA endeavors to maintain a capital structure that provides financial and operational flexibility to its subsidiaries, credit ratings that support its competitive position in the financial services marketplace, and shareholder returns. As part of the Company’s capital deployment strategy, is has in recent years repurchased shares of RGA common stock and paid dividends to RGA shareholders, as authorized by the board of directors. RGA’s current share repurchase program, which was approved by the board of directors in January 2016, authorizes the repurchase of up to $400.0 million of common stock. The pace of repurchase activity depends on various factors such as the level of available cash, an evaluation of the costs and benefits associated with alternative uses of excess capital, such as acquisitions and in force reinsurance transactions, and RGA’s stock price.

Details underlying dividend and share repurchase program activity were as follows (in thousands, except share data):


	Three months ended March 31,				Six months ended June 30,
	2016		2015		2016		2015
Dividends to shareholders	$	24,019	$	22,669	$	47,746	$	44,519
Repurchases of treasury stock	105,144		230,124		116,088		253,604
Total amount paid to shareholders	$	129,163	$	252,793	$	163,834	$	298,123

Number of shares repurchased	1,232,684		2,538,718		1,352,211		2,791,360
Average price per share	$	85.30	$	90.65	$	85.85	$	90.85

In ~~April~~July 2016, ~~RGA’s board of directors declared a~~the Company’s quarterly dividend ofwas increased to $0.41 per share from $0.37 per share. All future payments of dividends are at the discretion of RGA’s board of directors and will depend on the Company’s earnings, capital requirements, insurance regulatory conditions, operating conditions, and other such factors as the board of directors may deem relevant. The amount of dividends that RGA can pay will depend in part on the operations of its reinsurance subsidiaries. See Note 3 - "Equity" in the Notes to Condensed Consolidated Financial Statements for information on the Company's share repurchase program.

5966

Table of Contents

Debt

Certain of the Company’s debt agreements contain financial covenant restrictions related to, among others, liens, the issuance and disposition of stock of restricted subsidiaries, minimum requirements of consolidated net worth, maximum ratios of debt to capitalization and change of control provisions. The Company is required to maintain a minimum consolidated net worth, as defined in the debt agreements, of $3.5 billion, calculated as of the last day of each fiscal quarter. Also, consolidated indebtedness, calculated as of the last day of each fiscal quarter, cannot exceed 35% of the sum of the Company’s consolidated indebtedness plus adjusted consolidated stockholders' equity. A material ongoing covenant default could require immediate payment of the amount due, including principal, under the various agreements. Additionally, the Company’s debt agreements contain cross-default covenants, which would make outstanding borrowings immediately payable in the event of a material uncured covenant default under any of the agreements, including, but not limited to, non-payment of indebtedness when due for an amount in excess of $100.0 million, bankruptcy proceedings, or any other event which results in the acceleration of the maturity of indebtedness. As of ~~March 31,~~June 30, 2016 and December 31, 2015, the Company had ~~$2,312.2~~$3,111.7 million and $2,312.6 million, respectively, in outstanding borrowings under its debt agreements and was in compliance with all covenants under those agreements. The ability of the Company to make debt principal and interest payments depends on the earnings and surplus of subsidiaries, investment earnings on undeployed capital proceeds, available liquidity at the holding company, and the Company’s ability to raise additional funds.

The Company enters into derivative agreements with counterparties that reference either the Company’s debt rating or its financial strength rating. If either rating is downgraded in the future, it could trigger certain terms in the Company’s derivative agreements, which could negatively affect overall liquidity. For the majority of the Company’s derivative agreements, there is a termination event should the long-term senior debt ratings drop below either BBB+ (S&P) or Baa1 (Moody’s) or the financial strength ratings drop below either A- (S&P) or A3 (Moody’s).

On June 1, 2016, RGA issued 3.95% Senior Notes due September 15, 2026 with a face amount of $400.0 million and 5.75% Fixed-To-Floating Rate Subordinated Debentures due June 15, 2056 with a face amount of $400.0 million. These securities have been registered with the Securities and Exchange Commission. The net proceeds from these offerings were approximately $791.0 million and will be used in part to repay upon maturity the Company’s $300.0 million 5.625% senior notes that mature in March 2017. The remainder will be used for general corporate purposes. Capitalized issue costs were approximately $9.0 million.

The Company may borrow up to $850.0 million in cash and obtain letters of credit in multiple currencies on ~~its~~a revolving credit facility that expires in September 2019. As of ~~March 31,~~June 30, 2016, the Company had no cash borrowings outstanding and ~~$231.7~~$198.1 million in issued, but undrawn, letters of credit under this facility. As of ~~both~~ ~~March 31,~~June 30, 2016 and December 31, 2015, the average interest rate on short-term and long-term debt outstanding was ~~5.22%~~5.12% and 5.20%, respectively.

Based on the historic cash flows and the current financial results of the Company, management believes RGA’s cash flows will be sufficient to enable RGA to meet its obligations for at least the next 12 months.

Credit and Committed Facilities

At ~~March 31,~~June 30, 2016, the Company maintained an $850.0 million syndicated revolving credit facility and certain committed letter of credit facilities aggregating ~~$714.8~~$885.5 million. See note 13 - “Debt” in the Notes to Consolidated Financial Statements in the 2015 Annual Report for further information about these facilities.

The Company has obtained bank letters of credit in favor of various affiliated and unaffiliated insurance companies from which the Company assumes business. These letters of credit represent guarantees of performance under the reinsurance agreements and allow ceding companies to take statutory reserve credits. Certain of these letters of credit contain financial covenant restrictions similar to those described in the “Debt” discussion above. At ~~March 31,~~June 30, 2016, there were approximately ~~$118.6~~$218.6 million of outstanding bank letters of credit in favor of third parties. Additionally, in accordance with applicable regulations, the Company utilizes letters of credit to secure statutory reserve credits when it retrocedes business to its affiliated subsidiaries. The Company cedes business to its affiliates to help reduce the amount of regulatory capital required in certain jurisdictions, such as the U.S. and the UK. The Company believes the capital required to support the business in the affiliates reflects more realistic expectations than the original jurisdiction of the business, where capital requirements are often considered to be quite conservative. As of ~~March 31,~~June 30, 2016, ~~$980.5~~$923.2 million in letters of credit from various banks were outstanding, but undrawn, backing reinsurance between the various subsidiaries of the Company.

Statutory Reserve Funding, Collateral Finance and Securitization Notes

Statutory Reserve Funding

The Company uses various internal and third-party reinsurance arrangements and funding sources to manage statutory reserve strain, including reserves associated with Regulation XXX, and collateral requirements. Assets in trust and letters of credit are often used as collateral in these arrangements.

Table of Contents

Regulation XXX, implemented in the U.S. for various types of life insurance business beginning January 1, 2000, significantly increased the level of reserves that U.S. life insurance and life reinsurance companies must hold on their statutory financial statements for various types of life insurance business, primarily certain level premium term life products. The reserve levels required under Regulation XXX increase over time and are normally in excess of reserves required under GAAP. In situations where primary insurers have reinsured business to reinsurers that are unlicensed and unaccredited in the U.S., the reinsurer must provide collateral equal to its reinsurance reserves in order for the ceding company to receive statutory financial statement credit.

~~Table of Contents~~

In order to manage the effect of Regulation XXX on its statutory financial statements, RGA Reinsurance has retroceded a majority of Regulation XXX reserves to unaffiliated and affiliated reinsurers, both licensed and unlicensed.

RGA Reinsurance’s statutory capital may be significantly reduced if the unlicensed unaffiliated or affiliated reinsurer is unable to provide the required collateral to support RGA Reinsurance’s statutory reserve credits and RGA Reinsurance cannot find an alternative source for collateral.

Based on the growth of the Company’s business and the pattern of reserve levels under Regulation XXX associated with term life business and other statutory reserve requirements, the amount of ceded reserve credits is expected to grow, albeit at slower rates than in the immediate past. This growth will require the Company to obtain additional letters of credit, put additional assets in trust, or utilize other funding mechanisms to support reserve credits. If the Company is unable to support the reserve credits, the regulatory capital levels of several of its subsidiaries may be significantly reduced, while the regulatory capital requirements for these subsidiaries would not change. The reduction in regulatory capital would not directly affect the Company’s consolidated shareholders’ equity under GAAP; however, it could affect the Company’s ability to write new business and retain existing business.

Affiliated captives are commonly used in the insurance industry to help manage statutory reserve and collateral requirements and are often domiciled in the same state as the insurance company that sponsors the captive. The NAIC has analyzed the insurance industry’s use of affiliated captive reinsurers to satisfy certain reserve requirements and has adopted measures to promote uniformity in both the approval and supervision of such reinsurers. New standards have been introduced to address the extent that captives can be used to finance reserve growth related to new life insurance business subject to Regulation XXX. There is a commitment to allowing current captives to continue in accordance with their currently approved plans. State insurance regulators that regulate the Company’s domestic insurance companies have placed restrictions on the use of newly established captive reinsurers which pose to make them less effective as a means of helping to finance reserve growth related to business issued in the future. Depending upon how the new standards are ultimately applied and whether additional restrictions are introduced, the Company's ability to reinsure certain products, maintain risk based capital ratios and deploy excess capital could be adversely affected. As a result, the Company may need to alter the type and volume of business it reinsures, increase prices on those products, raise additional capital to support higher regulatory reserves or implement higher cost strategies, all of which could adversely affect the Company’s competitive position and its results of operations.

There may be more changes in the use and regulation of captives, but the Company cannot predict the extent of any changes that may be made. Accordingly, the Company has reevaluated and adjusted its strategy of using captives to enhance its capital efficiency and competitive position while it continues to monitor the regulations related to captives and any proposed changes in such regulations. The Company cannot estimate the impact of discontinuing or altering its captive strategy in response to potential regulatory changes due to many unknown variables such as the cost and availability of alternative capital, potential changes in regulatory reserving requirements under a principle-based reserving approach which would likely reduce required collateral, changes in acceptable collateral for statutory reserves, the introduction of the “certified reinsurer” laws and regulations in certain United States jurisdictions where the Company operates, the potential for increased pricing of products offered by the Company and the potential change in mix of products sold and/or offered by the Company and/or its clients.

In the United States, the introduction of the certified reinsurer has provided an alternative way to manage collateral requirements. In 2014, RGA Americas was designated as a certified reinsurer by the Missouri Department of Insurance, Financial Institutions and Professional Registration. This designation allows the Company to retrocede business to RGA Americas with reduced collateral requirements in lieu of using captives.

Collateral Finance Notes

In June 2006, RGA’s subsidiary, Timberlake Financial, issued $850.0 million of Series A Floating Rate Insured Notes, due June 2036, in a private placement. The notes were issued to fund the collateral requirements for statutory reserves required by the U.S. Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX) on specified term life insurance policies reinsured by RGA Reinsurance and retroceded to Timberlake Re. Proceeds from the notes, along with a $112.8 million direct investment by the Company, were deposited into a series of accounts that collateralize the notes and are not available to satisfy the general obligations of the Company. Interest on the notes accrues at an annual rate of 1-month LIBOR plus a base rate margin, payable monthly.

In October 2015, RGA's subsidiary, RGA Americas, entered into a collateral financing transaction pursuant to which it issued a CAD$150.0 million note to a third party and, in return, obtained a CAD$150.0 million demand note issued by a designated series

Table of Contents

of a Delaware master trust. The demand note matures in October 2020 and is used to support collateral requirements for Canadian reinsurance transactions.

The demand note is secured by a portfolio of specified assets that have an aggregate market value at least equal to the principal amount of the demand note and a payment obligation pledged by a third party financial institution. The principal amount of the demand note is payable upon demand by the holder, which creates a corresponding payment under the note issued by RGA Americas. The note issued by RGA Americas bears interest at a rate equal to the rate on the corresponding demand note, plus an

~~Table of Contents~~

amount representing fees payable to the applicable third party financial institution. No principal payments have been received or are currently due on the demand note and, as a result, there was no payment obligation under the note issued by RGA Americas. Accordingly, the notes are not reflected in the Company’s condensed consolidated balance sheets.

In May 2015, RGA’s subsidiary, RGA Barbados obtained CAD$200.0 million of collateral financing from a third party through 2020, enabling RGA Barbados to support collateral requirements for Canadian reinsurance transactions. The obligation is reflected on the condensed consolidated balance sheets in collateral finance and securitization notes. Interest on the collateral financing is payable quarterly and accrues at 3-month Canadian Dealer Offered Rate plus a margin and is reflected on the condensed consolidated statements of income in collateral finance and securitization expense.

Securitization Notes

In December 2014, RGA's subsidiary, Chesterfield Financial, issued $300.0 million of asset-backed notes due December 2034 in a private placement. The notes were issued as part of an embedded value securitization transaction covering a closed block of policies assumed by RGA Reinsurance and retroceded to Chesterfield Re. Proceeds from the notes, along with a direct investment by the Company, were applied by Chesterfield Financial to (i) pay certain transaction-related expenses, (ii) establish a reserve account owned by Chesterfield Financial and pledged to the indenture trustee for the benefit of the holders of the notes (primarily to cover interest payments on the notes), and (iii) to fund an initial stock purchase from and capital contribution to Chesterfield Re to capitalize Chesterfield Re and to finance the payment of ceding commission by Chesterfield Re to RGA Reinsurance under the retrocession agreement. Interest on the notes accrues at an annual rate of 4.50%, payable quarterly. The notes represent senior, secured indebtedness of Chesterfield Financial. Limited support is provided by RGA for temporary potential liquidity events at Chesterfield Financial and for temporary potential statutory capital and surplus events at Chesterfield Re. Otherwise, there is no legal recourse to RGA or its other subsidiaries. The notes are not insured or guaranteed by any other person or entity.

Cash Flows

The Company’s principal cash inflows from its reinsurance operations include premiums and deposit funds received from ceding companies. The primary liquidity concerns with respect to these cash flows are early recapture of the reinsurance contract by the ceding company and lapses of annuity products reinsured by the Company. The Company’s principal cash inflows from its invested assets result from investment income and the maturity and sales of invested assets. The primary liquidity concern with respect to these cash inflows relates to the risk of default by debtors and interest rate volatility. The Company manages these risks very closely. See “Investments” and “Interest Rate Risk” below.

Additional sources of liquidity to meet unexpected cash outflows in excess of operating cash inflows and current cash and equivalents on hand include selling short-term investments or fixed maturity securities and drawing funds under a revolving credit facility, under which the Company had availability of ~~$618.3~~$651.9 million as of ~~March 31,~~June 30, 2016. The Company also has ~~$848.7~~$1,008.9 million of funds available through collateralized borrowings from the FHLB as of ~~March 31,~~June 30, 2016.

The Company’s principal cash outflows relate to the payment of claims liabilities, interest credited, operating expenses, income taxes, and principal and interest under debt and other financing obligations. The Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under excess coverage and coinsurance contracts (See Note 2, “Summary of Significant Accounting Policies” of the Company's 2015 Annual Report). The Company performs annual financial reviews of its retrocessionaires to evaluate financial stability and performance. The Company has never experienced a material default in connection with retrocession arrangements, nor has it experienced any difficulty in collecting claims recoverable from retrocessionaires; however, no assurance can be given as to the future performance of such retrocessionaires nor to the recoverability of future claims. The Company’s management believes its current sources of liquidity are adequate to meet its cash requirements for the next 12 months.

6269

Table of Contents

Summary of Primary Sources and Uses of Liquidity and Capital

The Company's primary sources and uses of liquidity and capital are summarized as follows:


		For the three months ended March 31,							For the six months ended June 30,
		2016			2015				2016			2015
		(Dollars in thousands)							(Dollars in thousands)
Sources:	Sources:							Sources:
								Net cash provided by operating activities	$	594,446		$	605,692
								Proceeds from issuance of collateral finance and securitization notes	—			160,060
	Net cash provided by operating activities	$	368,572		$	316,211		Proceeds from long-term debt issuance	799,984			—
	Exercise of stock options, net	3,239			5,759			Exercise of stock options, net	5,219			12,641
	Change in cash collateral for derivative positions and other arrangements	40,392			31,109			Change in cash collateral for derivative positions and other arrangements	57,055			—
	Cash provided by changes in universal life and other							Cash provided by changes in universal life and other
	investment type policies and contracts	391,071			—			investment type policies and contracts	304,936			—
	Effect of exchange rate changes on cash	20,439			—			Effect of exchange rate changes on cash	19,795			—
	Total sources	823,713			353,079			Total sources	1,781,435			778,393

Uses:	Uses:							Uses:
	Net cash used in investing activities	709,597			503,714			Net cash used in investing activities	2,058,207			473,037
	Dividends to stockholders	24,019			22,669			Dividends to stockholders	47,746			44,519
	Repayment of collateral finance and securitization notes	6,877			7,367			Repayment of collateral finance and securitization notes	35,369			17,632
	Debt issuance costs	—			1,184			Debt issuance costs	9,026			1,170
	Principal payments of long-term debt	610			586			Principal payments of long-term debt	1,227			1,178
	Purchases of treasury stock	105,803			214,665			Purchases of treasury stock	120,806			262,515
	Cash used for changes in universal life and other							Change in cash collateral for derivatives and other arrangements	—			31,244
	investment type policies and contracts	—			130,294			Cash used for changes in universal life and other
	Effect of exchange rate changes on cash	—			35,090			investment type policies and contracts	—			230,921
	Total uses	846,906			915,569			Effect of exchange rate changes on cash	—			26,185
								Total uses	2,272,381			1,088,401
Net change in cash and cash equivalents	Net change in cash and cash equivalents	$	(23,193	)	$	(562,490	)	Net change in cash and cash equivalents	$	(490,946	)	$	(310,008	)

Cash Flows from Operations - The principal cash inflows from the Company’s reinsurance activities come from premiums, investment and fee income, annuity considerations, deposit funds and income tax refunds. The principal cash outflows relate to the liabilities associated with various life and health insurance, annuity and disability products, operating expenses, income tax payments and interest on outstanding debt obligations. The primary liquidity concern with respect to these cash flows is the risk of shortfalls in premiums and investment income, particularly in periods with abnormally high claims levels.

Cash Flows from Investments - The principal cash inflows from the Company’s investment activities come from repayments of principal on invested assets, proceeds from maturities of invested assets, sales of invested assets and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. The Company typically has a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with its asset/liability management discipline to fund insurance liabilities. The Company closely monitors and manages these risks through its credit risk management process. The primary liquidity concerns with respect to these cash flows are the risk of default by debtors and market disruption.

Financing Cash Flows - The principal cash inflows from the Company’s financing activities come from issuances of RGA debt and equity securities, and deposit funds associated with universal life and other investment type policies and contracts. The principal cash outflows come from repayments of debt, payments of dividends to stockholders, purchases of treasury stock, and withdrawals associated with universal life and other investment type policies and contracts. A primary liquidity concern with respect to these cash flows is the risk of early contractholder and policyholder withdrawal.

Contractual Obligations

The Company’s obligation for long-term debt, including interest, increased by $1,816.1 million since December 31, 2015 primarily related to the June 2016 issuance of senior notes and subordinated debentures as previously discussed. There were no other material changes in the Company’s contractual obligations from those reported in the 2015 Annual Report.

Asset / Liability Management

The Company actively manages its cash and invested assets using an approach that is intended to balance quality, diversification, asset/liability matching, liquidity and investment return. The goals of the investment process are to optimize after-tax, risk-adjusted investment income and after-tax, risk-adjusted total return while managing the assets and liabilities on a cash flow and duration basis.

Table of Contents

The Company has established target asset portfolios for each major insurance product, which represent the investment strategies intended to profitably fund its liabilities within acceptable risk parameters. These strategies include objectives and limits for effective duration, yield curve sensitivity and convexity, liquidity, asset sector concentration and credit quality.

~~Table of Contents~~

The Company’s asset-intensive products are primarily supported by investments in fixed maturity securities reflected on the Company’s balance sheet and under funds withheld arrangements with the ceding company. Investment guidelines are established to structure the investment portfolio based upon the type, duration and behavior of products in the liability portfolio so as to achieve targeted levels of profitability. The Company manages the asset-intensive business to provide a targeted spread between the interest rate earned on investments and the interest rate credited to the underlying interest-sensitive contract liabilities. The Company periodically reviews models projecting different interest rate scenarios and their effect on profitability. Certain of these asset-intensive agreements, primarily in the U.S. and Latin America Non-Traditional operating segment, are generally funded by fixed maturity securities that are withheld by the ceding company.

The Company’s liquidity position (cash and cash equivalents and short-term investments) was ~~$1,933.6~~$1,230.3 million and $2,083.6 million at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. Cash and cash equivalents includes cash collateral received from derivative counterparties of ~~$265.3~~$298.5 million and $245.0 million as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. This unrestricted cash collateral is included in cash and cash equivalents and the obligation to return it is included in other liabilities in the Company’s condensed consolidated balance sheets. Liquidity needs are determined from valuation analyses conducted by operational units and are driven by product portfolios. Periodic evaluations of demand liabilities and short-term liquid assets are designed to adjust specific portfolios, as well as their durations and maturities, in response to anticipated liquidity needs.

See “Securities Borrowing and Other” in Note 4 - “Investments” in the Notes to Condensed Consolidated Financial Statements for information related to the Company’s securities borrowing and repurchase/reverse repurchase programs. In addition to its security agreements with third parties, certain RGA’s subsidiaries have entered into intercompany securities lending agreements to more efficiently source securities for lending to third parties and to provide for more efficient regulatory capital management.

RGA Reinsurance is a member of the FHLB and holds ~~$36.7~~$36.2 million of FHLB common stock, which is included in other invested assets on the Company's condensed consolidated balance sheets. Membership provides RGA Reinsurance access to borrowing arrangements (“advances”) and funding agreements, discussed below, with the FHLB. RGA Reinsurance did not have any advances from the FHLB at ~~March 31,~~June 30, 2016 and December 31, 2015. RGA Reinsurance’s average outstanding balance of advances was ~~$35.5~~$52.8 million ~~for~~and $44.2 million during the second quarter and the first ~~three~~six months of 2016, respectively, and ~~did not have any advances~~was $24.8 million and $12.5 million during the second quarter and the first ~~three~~six months of ~~2015.~~2015, respectively. Interest on advances is reflected in interest expense on the Company's condensed consolidated statements of income.

In addition, RGA Reinsurance has also entered into funding agreements with the FHLB under guaranteed investment contracts whereby RGA Reinsurance has issued the funding agreements in exchange for cash and for which the FHLB has been granted a blanket lien on RGA Reinsurance's commercial and residential mortgage-backed securities and commercial mortgage loans used to collateralize RGA Reinsurance's obligations under the funding agreements. RGA Reinsurance maintains control over these pledged assets, and may use, commingle, encumber or dispose of any portion of the collateral as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. The funding agreements and the related security agreements represented by this blanket lien provide that upon any event of default by RGA Reinsurance, the FHLB's recovery is limited to the amount of RGA Reinsurance's liability under the outstanding funding agreements. The amount of the RGA Reinsurance's liability for the funding agreements with the FHLB under guaranteed investment contracts was ~~$668.1~~$653.8 million and $622.1 million at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, which is included in interest sensitive contract liabilities on the Company's condensed consolidated balance sheets. The advances on these agreements are collateralized primarily by commercial and residential mortgage-backed securities and commercial mortgage loans. The amount of collateral exceeds the liability and is dependent on the type of assets collateralizing the guaranteed investment contracts.

~~Table of Contents~~

Investments

Management of Investments

The Company’s investment and derivative strategies involve matching the characteristics of its reinsurance products and other obligations and to seek to closely approximate the interest rate sensitivity of the assets with estimated interest rate sensitivity of the reinsurance liabilities. The Company achieves its income objectives through strategic and tactical asset allocations, security and derivative strategies within an asset/liability management and disciplined risk management framework. Derivative strategies are employed within the Company’s risk management framework to help manage duration, currency, and other risks in assets and/or liabilities and to replicate the credit characteristics of certain assets. For a discussion of the Company’s risk management process see “Market Risk” in the “Enterprise Risk Management” section below.

Table of Contents

The Company’s portfolio management groups work with the Enterprise Risk Management function to develop the investment policies for the assets of the Company’s domestic and international investment portfolios. All investments held by the Company, directly or in a funds withheld at interest reinsurance arrangement, are monitored for conformance with the Company’s stated investment policy limits as well as any limits prescribed by the applicable jurisdiction’s insurance laws and regulations. See Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for additional information regarding the Company’s investments.

Portfolio Composition

The Company had total cash and invested assets of ~~$45.0~~$46.8 billion and $43.5 billion at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, as illustrated below (dollars in thousands):


	March 31, 2016		% of Total		December 31, 2015		% of Total		June 30, 2016		% of Total		December 31, 2015		% of Total
Fixed maturity securities, available-for-sale	$	31,148,714	69.3	%	$	29,642,905	68.1	%	$	33,160,976	70.9	%	$	29,642,905	68.1	%
Mortgage loans on real estate	3,292,496		7.3		3,129,951		7.2		3,377,039		7.2		3,129,951		7.2
Policy loans	1,451,857		3.2		1,468,796		3.4		1,445,410		3.1		1,468,796		3.4
Funds withheld at interest	5,797,183		12.9		5,880,203		13.5		5,899,289		12.6		5,880,203		13.5
Short-term investments	431,535		1.0		558,284		1.3		195,979		0.4		558,284		1.3
Other invested assets	1,368,544		3.0		1,298,120		3.0		1,682,143		3.6		1,298,120		3.0
Cash and cash equivalents	1,502,082		3.3		1,525,275		3.5		1,034,329		2.2		1,525,275		3.5
Total cash and invested assets	$	44,992,411	100.0	%	$	43,503,534	100.0	%	$	46,795,165	100.0	%	$	43,503,534	100.0	%

Investment Yield

The following table presents consolidated average invested assets at amortized cost, net investment income and investment yield, excluding spread related business. Spread related business is primarily associated with contracts on which the Company earns an interest rate spread between assets and liabilities. To varying degrees, fluctuations in the yield on other spread related business is generally subject to corresponding adjustments to the interest credited on the liabilities (dollars in thousands).


	Three months ended March 31,								Three months ended June 30,								Six months ended June 30,
	2016			2015			Increase/ (Decrease)		2016			2015			Increase/ (Decrease)		2016			2015			Increase/ (Decrease)
Average invested assets at amortized cost	$	22,379,003		$	21,073,262		6.2	%	$	23,216,459		$	21,029,197		10.4	%	$	22,669,219		$	20,926,385		8.3	%
Net investment income	245,299			247,239			(0.8	)%	268,747			252,131			6.6	%	514,046			499,369			2.9	%
Investment yield (ratio of net investment income to average invested assets)	4.46		%	4.78		%	(32) bps		4.71		%	4.88		%	(17) bps		4.59		%	4.83		%	(24) bps

Investment yield decreased for the three and six months ended ~~March 31,~~June 30, 2016 in comparison to the same period in the prior year due to the effect of low interest rate environment.

Fixed Maturity and Equity Securities Available-for-Sale

See “Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables that provide the amortized cost, unrealized gains and losses, estimated fair value of fixed maturity and equity securities, and the other-than-temporary impairments in AOCI by sector as of ~~March 31,~~June 30, 2016 and December 31, 2015.

The Company’s fixed maturity securities are invested primarily in corporate bonds, mortgage- and asset-backed securities, and U.S. and foreign government securities. As of ~~March 31,~~June 30, 2016 and December 31, 2015, approximately ~~94.8%~~95.0% and 94.6%, respectively, of the Company’s consolidated investment portfolio of fixed maturity securities were investment grade.

~~Table of Contents~~

Important factors in the selection of investments include diversification, quality, yield, call protection and total rate of return potential. The relative importance of these factors is determined by market conditions and the underlying reinsurance liability and existing portfolio characteristics. The largest asset class in which fixed maturity securities were invested was corporate securities, which represented approximately ~~59.5%~~58.9% and 59.7% of total fixed maturity securities as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. See “Corporate Fixed Maturity Securities” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables showing the major industry types, which comprise the corporate fixed maturity holdings at ~~March 31,~~June 30, 2016 and December 31, 2015.

Table of Contents

As of ~~March 31,~~June 30, 2016, the Company’s investments in Canadian and Canadian provincial government securities represented ~~12.5%~~12.4% of the fair value of total fixed maturity securities compared to 12.1% of the fair value of total fixed maturity securities at December 31, 2015. These assets are primarily high quality, long duration provincial strips, the valuation of which is closely linked to the interest rate curve. These assets are longer in duration and held primarily for asset/liability management to meet Canadian regulatory requirements. See “Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables showing the various sectors as of ~~March 31,~~June 30, 2016 and December 31, 2015.

The Company references rating agency designations in some of its investments disclosures. These designations are based on the ratings from nationally recognized statistical rating organizations, primarily those assigned by S&P. In instances where a S&P rating is not available the Company references the rating provided by Moody’s and in the absence of both the Company will assign equivalent ratings based on information from the NAIC. The NAIC assigns securities quality ratings and uniform valuations called “NAIC Designations” which are used by insurers when preparing their U.S. statutory filings. Structured securities (mortgage-backed and asset-backed securities) held by the Company's insurance subsidiaries that maintain the NAIC statutory basis of accounting utilize the NAIC rating methodology. The NAIC assigns designations to publicly traded as well as privately placed securities. The designations assigned by the NAIC range from class 1 to class 6, with designations in classes 1 and 2 generally considered investment grade (BBB or higher rating agency designation). NAIC designations in classes 3 through 6 are generally considered below investment grade (BB or lower rating agency designation).

The quality of the Company’s available-for-sale fixed maturity securities portfolio, as measured at fair value and by the percentage of fixed maturity securities invested in various ratings categories, relative to the entire available-for-sale fixed maturity security portfolio, at ~~March 31,~~June 30, 2016 and December 31, 2015 was as follows (dollars in thousands):


		March 31, 2016						December 31, 2015							June 30, 2016						December 31, 2015
NAIC Designation	Rating Agency Designation	Amortized Cost		Estimated Fair Value		% of Total		Amortized Cost		Estimated Fair Value		% of Total		Rating Agency Designation	Amortized Cost		Estimated Fair Value		% of Total		Amortized Cost		Estimated Fair Value		% of Total
1	AAA/AA/A	$	18,511,837	$	20,516,462	65.9	%	$	17,801,017	$	19,231,535	64.8	%	AAA/AA/A	$	19,755,011	$	22,392,311	67.5	%	$	17,801,017	$	19,231,535	64.8	%
2	BBB	8,813,991		9,005,192		28.9		8,838,444		8,830,172		29.8		BBB	8,679,819		9,130,971		27.5		8,838,444		8,830,172		29.8
3	BB	1,096,165		1,057,763		3.4		1,054,449		1,001,614		3.4		BB	1,012,092		1,018,629		3.1		1,054,449		1,001,614		3.4
4	B	402,872		372,795		1.2		399,417		359,591		1.2		B	456,457		431,649		1.3		399,417		359,591		1.2
5	CCC and lower	178,537		165,491		0.5		207,351		197,498		0.7		CCC and lower	143,675		135,927		0.4		207,351		197,498		0.7
6	In or near default	31,872		31,011		0.1		22,299		22,495		0.1		In or near default	29,830		51,489		0.2		22,299		22,495		0.1
	Total	$	29,035,274	$	31,148,714	100.0	%	$	28,322,977	$	29,642,905	100.0	%	Total	$	30,076,884	$	33,160,976	100.0	%	$	28,322,977	$	29,642,905	100.0	%

The Company’s fixed maturity portfolio includes structured securities. The following table shows the types of structured securities the Company held at ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):

March 31, 2016 December 31, 2015
Amortized Cost
Estimated
Fair Value
Amortized Cost
Estimated
Fair Value
Residential mortgage-backed securities:
Agency $ 593,662
$ 642,617
$ 602,524
$ 634,077
Non-agency 737,232
738,280
675,474
677,400
Total residential mortgage-backed securities 1,330,894
1,380,897
1,277,998
1,311,477
Commercial mortgage-backed securities 1,466,500
1,508,183
1,456,848
1,483,087
Asset-backed securities 1,319,616
1,289,381
1,219,000
1,212,676
Total $ 4,117,010
$ 4,178,461
$ 3,953,846
$ 4,007,240

~~Table of Contents~~



	June 30, 2016				December 31, 2015
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Residential mortgage-backed securities:
Agency	$	601,728	$	659,526	$	602,524	$	634,077
Non-agency	623,990		633,252		675,474		677,400
Total residential mortgage-backed securities	1,225,718		1,292,778		1,277,998		1,311,477
Commercial mortgage-backed securities	1,441,091		1,507,693		1,456,848		1,483,087
Asset-backed securities	1,377,736		1,356,677		1,219,000		1,212,676
Total	$	4,044,545	$	4,157,148	$	3,953,846	$	4,007,240

The residential mortgage-backed securities include agency-issued pass-through securities and collateralized mortgage obligations. A majority of the agency-issued pass-through securities are guaranteed or otherwise supported by the Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, or the Government National Mortgage Association. The principal risks inherent in holding mortgage-backed securities are prepayment and extension risks, which will affect the timing of when cash will be received and are dependent on the level of mortgage interest rates. Prepayment risk is the unexpected increase in principal payments from the expected, primarily as a result of owner refinancing. Extension risk relates to the unexpected slowdown in principal payments from the expected. In addition, non-agency mortgage-backed securities face credit risk should the borrower be unable to pay the contractual interest or principal on their obligation. The Company monitors its mortgage-backed securities to mitigate exposure to the cash flow uncertainties associated with these risks.

Asset-backed securities include credit card and automobile receivables, student loans, home equity loans and collateralized debt obligations (primarily collateralized loan obligations). The Company owns floating rate securities that represent approximately ~~12.1%~~

Table of Contents

11.8% and 12.4% of the total fixed maturity securities at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. These investments have a higher degree of income variability than the other fixed income holdings in the portfolio due to the floating rate nature of the interest payments. The Company holds these investments to match specific floating rate liabilities primarily reflected in the condensed consolidated balance sheets as collateral finance notes, as well as to enhance asset management strategies. In addition to the risks associated with floating rate securities, principal risks in holding asset-backed securities are structural, credit and capital market risks. Structural risks include the securities’ cash flow priority in the capital structure and the inherent prepayment sensitivity of the underlying collateral. Credit risks include the adequacy and ability to realize proceeds from the collateral. Credit risks are mitigated by credit enhancements which include excess spread, over-collateralization and subordination. Capital market risks include general level of interest rates and the liquidity for these securities in the marketplace.

The Company monitors its fixed maturity and equity securities to determine impairments in value and evaluates factors such as financial condition of the issuer, payment performance, the length of time and the extent to which the market value has been below amortized cost, compliance with covenants, general market and industry sector conditions, current intent and ability to hold securities, and various other subjective factors. Based on management's judgment, securities determined to have an other-than-temporary impairment in value are written down to fair value. For the three and six months ended ~~March 31,~~June 30, 2016, other-than-temporary impairments on corporate and other fixed maturity securities related primarily to emerging market and high-yield debt exposures. See “Investments – Other-than-Temporary Impairment” in Note 2 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements in the 2015 Annual Report for additional information. The table below summarizes other-than-temporary impairments and changes in the mortgage loan provision for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 (dollars in thousands).


	Three months ended March 31,					Three months ended June 30,						Six months ended June 30,
	2016		2015			2016			2015			2016			2015
Impairment losses on fixed maturity securities	$	33,817	$	2,527		$	846		$	4,137		$	34,663		$	6,664
Other impairment losses	2,049		4,509			114			45			2,163			4,554
Change in mortgage loan provision	11		(341		)	(325		)	(188		)	(314		)	(529		)
Total	$	35,877	$	6,695		$	635		$	3,994		$	36,512		$	10,689

The fixed maturity impairments for the three and six months ended ~~March 31,~~June 30, 2016 and 2015 were largely related to high-yield energy and emerging market corporate securities. In addition, other impairment losses for the three and six months ended ~~March 31,~~June 30, 2016 and the six months ended June 30, 2015 are due to impairments on limited partnerships.

There has been increased focus on the energy sector spurred by lower prices for oil. The Company’s exposure to lower oil prices includes fixed maturity and equity securities, funds withheld at interest, credit default swaps and other investments. The fixed maturity and equity securities, and funds withheld at interest consist of corporate bonds, foreign agency bonds and non-redeemable preferred stock. The following table presents information regarding the Company's exposure to these investments as of ~~March 31,~~June 30, 2016 and December 31, 2015 (dollars in thousands):


	March 31, 2016			December 31, 2015			June 30, 2016			December 31, 2015
Total energy sector investments, estimated fair value	$	2,432,272		$	2,342,803		$	2,598,512		$	2,342,803
Fixed maturity and equity securities:
Amortized cost	$	2,408,850		$	2,378,775		$	2,404,565		$	2,378,775
Net unrealized losses	84,343			157,813
Net unrealized gains (losses)							84,519			(157,813		)
Estimated fair value	$	2,324,507		$	2,220,962		$	2,489,084		$	2,220,962
Percentage investment grade	87.5		%	89.0		%	87.6		%	89.0		%
Net written credit default swaps, notional amount	$	110,608		$	110,608		$	98,908		$	110,608

6774

Table of Contents

At ~~March 31,~~June 30, 2016 and December 31, 2015, the Company had ~~$386.5~~$198.6 million and $627.5 million, respectively, of gross unrealized losses related to its fixed maturity and equity securities. The distribution of the gross unrealized losses related to these securities is shown below.


	March 31, 2016		December 31, 2015		June 30, 2016		December 31, 2015
Sector:
Corporate securities	76.4	%	75.8	%	71.9	%	75.8	%
Canadian and Canada provincial governments	—		0.4		—		0.4
Residential mortgage-backed securities	2.9		1.9		2.9		1.9
Asset-backed securities	10.6		2.9		16.1		2.9
Commercial mortgage-backed securities	1.6		1.8		0.6		1.8
State and political subdivisions	2.1		9.2		3.1		9.2
U.S. government and agencies	0.8		1.4		—		1.4
Other foreign government, supranational and foreign government-sponsored enterprises	5.6		6.6		5.4		6.6
Total	100.0	%	100.0	%	100.0	%	100.0	%
Industry:
Finance	11.3	%	8.8	%	14.1	%	8.8	%
Asset-backed	10.6		2.9		16.1		2.9
Industrial	61.3		62.1		55.0		62.1
Mortgage-backed	4.5		3.7		3.5		3.7
Government	8.5		17.6		8.5		17.6
Utility	3.8		4.9		2.8		4.9
Total	100.0	%	100.0	%	100.0	%	100.0	%

See “Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for a table that presents the total gross unrealized losses for fixed maturity and equity securities at ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, where the estimated fair value had declined and remained below amortized cost by less than 20% or more than 20%.

See “Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables that present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for fixed maturity and equity securities that have estimated fair values below amortized cost, by class and grade security, as well as the length of time the related market value has remained below amortized cost as of ~~March 31,~~June 30, 2016 and December 31, 2015.

As of ~~March 31,~~June 30, 2016 and December 31, 2015, the Company classified approximately ~~8.0%~~7.3% and 8.2%, respectively, of its fixed maturity securities in the Level 3 category (refer to Note 6 – “Fair Value of Assets and Liabilities” in the Notes to Condensed Consolidated Financial Statements for additional information). These securities primarily consist of private placement corporate securities, bank loans, below investment grade commercial and residential mortgage-backed securities, collateralized loan obligations and subprime asset-backed securities with inactive trading markets.

Mortgage Loans on Real Estate

Mortgage loans represented approximately ~~7.3% and~~ 7.2% of the Company’s cash and invested assets as of ~~March 31,~~June 30, 2016 and December 31, ~~2015, respectively.~~2015. The Company’s mortgage loan portfolio consists of U.S. and Canada based investments primarily in commercial offices, light industrial properties and retail locations. The mortgage loan portfolio is diversified by geographic region and property type. Additional information on geographic concentration and property type can be found under "Mortgage Loans on Real Estate" in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements.

6875

Table of Contents

As of ~~March 31,~~June 30, 2016 and December 31, 2015, the Company’s mortgage loans, gross of valuation allowances, were distributed geographically as follows (dollars in thousands):


	March 31, 2016				December 31, 2015				June 30, 2016				December 31, 2015
	Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total		Recorded Investment		% of Total
Pacific	$	948,820	28.8	%	$	894,411	28.5	%	$	1,047,145	30.9	%	$	894,411	28.5	%
South Atlantic	692,390		21.0		663,528		21.2		691,074		20.4		663,528		21.2
Mountain	532,317		16.1		486,699		15.5		519,620		15.4		486,699		15.5
East North Central	314,560		9.5		337,002		10.7		362,421		10.7		337,002		10.7
West North Central	295,070		8.9		274,760		8.8		293,288		8.7		274,760		8.8
West South Central	240,186		7.3		237,549		7.6		269,326		8.0		237,549		7.6
Middle Atlantic	162,568		4.9		151,084		4.8		102,390		3.0		151,084		4.8
East South Central	74,440		2.3		59,630		1.9		67,251		2.0		59,630		1.9
New England	33,443		1.0		32,101		1.0		13,913		0.4		32,101		1.0
Subtotal - U.S.	3,293,794		99.8		3,136,764		100.0		3,366,428		99.5		3,136,764		100.0
Canada	5,526		0.2		—		—		17,110		0.5		—		—
Total	$	3,299,320	100.0	%	$	3,136,764	100.0	%	$	3,383,538	100.0	%	$	3,136,764	100.0	%

Valuation allowances on mortgage loans are established based upon inherent losses expected by management to be realized in connection with future dispositions or settlement of mortgage loans, including foreclosures. The valuation allowances are established after management considers, among other things, the value of underlying collateral and payment capabilities of debtors. Any subsequent adjustments to the valuation allowances will be treated as investment gains or losses. See “Mortgage Loans on Real Estate” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for information regarding valuation allowances and impairments.

Policy Loans

Policy loans comprised approximately ~~3.2%~~3.1% and 3.4% of the Company’s cash and invested assets as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively, the majority of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. The Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.

Funds Withheld at Interest

Funds withheld at interest comprised approximately ~~12.9%~~12.6% and 13.5% of the Company’s cash and invested assets as of ~~March 31,~~June 30, 2016 and December 31, 2015, respectively. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company, and are reflected as funds withheld at interest on the Company’s condensed consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances against amounts owed by the ceding company. Interest accrues to the total funds withheld at interest assets at rates defined by the treaty terms. Additionally, under certain treaties the Company is subject to the investment performance on the withheld assets, although it does not directly control them. These assets are primarily fixed maturity investment securities and pose risks similar to the fixed maturity securities the Company owns. To mitigate this risk, the Company helps set the investment guidelines followed by the ceding company and monitors compliance. Ceding companies with funds withheld at interest had an average financial strength rating of “A” at ~~March 31,~~June 30, 2016 and December 31, 2015. Certain ceding companies maintain segregated portfolios for the benefit of the Company.

Other Invested Assets

Other invested assets include equity securities, limited partnership interests, joint ventures (other than operating joint ventures), structured loans, derivative contracts, FVO contractholder-directed unit-linked investments, FHLB common stock, real estate held-for-investment and equity release mortgages. Other invested assets represented approximately 3.6% and 3.0% of the Company’s cash and invested assets as of ~~March 31,~~June 30, 2016 and December 31, ~~2015.~~2015, respectively. See “Other Invested Assets” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for a table that presents the carrying value of the Company’s other invested assets by type as of ~~March 31,~~June 30, 2016 and December 31, 2015.

6976

Table of Contents

The Company has utilized derivative financial instruments to protect the Company against possible changes in the fair value of its investment portfolio as a result of interest rate changes, to hedge against risk of changes in the purchase price of securities, to hedge liabilities associated with the reinsurance of variable annuities with guaranteed living benefits and to manage the portfolio’s effective yield, maturity and duration. In addition, the Company has used derivative financial instruments to reduce the risk associated with fluctuations in foreign currency exchange rates. The Company uses both exchange-traded, centrally cleared, and customized over-the-counter derivative financial instruments.

See Note 5 - “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for a table that presents the notional amounts and fair value of investment related derivative instruments held at ~~March 31,~~June 30, 2016 and December 31, 2015.

The Company may be exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments. Generally, the credit exposure of the Company’s derivative contracts is limited to the fair value at the reporting date plus or minus any collateral posted or held by the Company. The Company had no credit exposure related to its derivative contracts, excluding futures and mortality swaps, at June 30, 2016, as the net amount of collateral pledged to the Company from counterparties exceeded the fair value of the derivative contracts. The Company had credit exposure related to its derivative contracts, excluding futures and mortality swaps, of ~~$6.0 million and~~ $7.8 million at ~~March 31, 2016 and~~ December 31, ~~2015, respectively.~~2015.

The Company manages its credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. Certain of the Company's OTC derivatives are cleared derivatives, which are bilateral transactions between the Company and a counterparty where the transactions are cleared through a clearinghouse, such that each derivative counterparty is only exposed to the default of the clearinghouse. As exchange-traded futures are affected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties. See Note 5 - “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for more information regarding the Company’s derivative instruments.

Enterprise Risk Management

RGA maintains a dedicated Enterprise Risk Management (“ERM”) function that is responsible for analyzing and reporting the Company’s risks on an aggregated basis; facilitating monitoring to ensure the Company’s risks remain within its appetites, limits and tolerances; and ensuring, on an ongoing basis, that RGA’s ERM objectives are met. This includes ensuring proper risk controls are in place; risks are effectively identified, assessed, and managed; and key risks to which the Company is exposed are disclosed to appropriate stakeholders. The ERM function plays an important role in fostering the Company’s risk management culture and practices.

Enterprise Risk Management Structure and Governance

The Board of Directors (“the Board”) oversees enterprise risk through its standing committees. The Finance, Investments, and Risk Management (FIRM) Committee of the Board oversees the management of the Company’s ERM program and policies. The FIRM receives regular reports and assessments which describe the Company’s key risk exposures and include quantitative and qualitative assessments and information about breaches, exceptions, and waivers.

The Company’s Global Chief Risk Officer (“CRO”) leads the dedicated ERM function. The CRO reports to the Chief Operating Officer (“COO”) and has direct access to the Board through the FIRM Committee with formal reporting occurring quarterly. The CRO is supported by a network of Business Unit Chief Risk Officers and Risk Management Officers throughout the business who are responsible for the analysis and management of risks within their scope. A Lead Risk Management Officer is assigned to each risk to take overall responsibility to monitor and assess the risk consistently across all markets.

In addition to leading the ERM function, the CRO also chairs the Company’s Risk Management Steering Committee (“RMSC”), which is made up of senior management executives, including the Chief Executive Officer ("CEO"), the President, the Chief Financial Officer ("CFO"), and the COO, among others. The RMSC approves targets and limits for each material risk at the consolidated level and reviews these limits at least annually. Exposure to these risks is calculated and presented to the RMSC at least quarterly. Any waiver or exception to established risk limits needs to be approved by the RMSC. The Company also has risk-focused committees such as the Business Continuity and Information Governance Steering Committee, Consolidated Investment Committee, Derivatives Risk Oversight Committee, Asset Liability Management Committee, Actuarial Standards Group, Collateral and Liquidity Committee, and the Currency Risk Management Committee. These committees are comprised of various risk and technical experts and have overlapping membership, enabling consistent and holistic management of risks. These committees report directly or indirectly to the RMSC. In addition to the risk committees at a consolidated level, some of RGA’s operating entities have risk management committees that oversee relevant risks relative to segment-level risk targets and limits.

7077

Table of Contents

Enterprise Risk Management Framework

RGA’s ERM framework provides a platform to assess the risk / return profiles of risks throughout the organization to enable enhanced decision making by business leaders. The ERM framework also guides the development and implementation of mitigation strategies to reduce exposures to these risks to acceptable levels.

RGA’s ERM framework includes the following elements:


1.	Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.


2.	Risk Tolerance Statements: Describes the amount of risk the Company is willing to accept, which take into account the interactions and aggregation of risks across multiple risk areas. These statements provide a framework for managing the Company from an overall risk point of view.


3.	Risk Targets and Limits: Risk Targets are established and managed in conjunction with strategic planning and set the desired range of risk that the Company seeks to assume. Risk Limits establish the maximum amount of each risk that the Company is willing to assume to remain within the Company’s risk tolerance.


4.	Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.


5.	Business Specific Limits/Controls: These limits/controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples include: maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.

Proactive risk monitoring and reporting enable early detection and mitigation of emerging risks. The RMSC monitors adherence to risk targets and limits through the ERM function, which reports regularly to the RMSC and FIRM Committee. The frequency of monitoring is tailored to the volatility of each risk. Risk escalation channels coupled with open communication lines enhance the mitigants explained above. The Company has devoted significant resources to developing its ERM program and expects to continue to do so in the future. Nonetheless, the Company’s policies and procedures to identify, manage, and monitor risks may not be fully effective. Many of the Company’s methods for managing risk are based on historical information, which may not be a good predictor of future risk exposures, such as the risk of a pandemic causing a large number of deaths. Management of operational, legal, and regulatory risk relies on policies and procedures which may not be fully effective under all scenarios.

Risk Categories

The Company categorizes its main risks as insurance risk, market risk, credit risk and operational risk. Specific risk assessments and descriptions can be found below and in Item 1A – “Risk Factors” of the 2015 Annual Report.

Insurance Risk

Insurance risk is the risk of loss due to experience deviating adversely from expectations for mortality, morbidity, longevity and policyholder behavior or lost future profits due to treaty recapture by clients. The Company uses multiple approaches to managing insurance risk: active insurance risk assessment and pricing appropriately for the risks assumed, transferring undesired risks, and managing the retained exposure prudently. These strategies are explained below.

Insurance Risk Assessment and Pricing

The Company has developed extensive expertise in assessing insurance risks which ultimately forms an integral part of ensuring that it is compensated commensurately for the risks it assumes and that it does not overpay for the risks it transfers to third parties. This expertise includes a vast array of market and product knowledge supported by a large information database of historical experience which is closely monitored. Analysis and experience studies derived from this database help form the basis for the Company’s pricing assumptions which are used in developing rates for new risks. If actual mortality or morbidity experience is materially adverse, some reinsurance treaties allow for increases to future premium rates.

Misestimation of any key risk can threaten the long term viability of the enterprise. Further, the pricing process is a key operational risk and significant effort is applied to ensuring the appropriateness of pricing assumptions. Some of the safeguards the Company uses to ensure proper pricing are: experience studies, strict underwriting, sensitivity and scenario testing, pricing guidelines and controls, authority limits and internal and external pricing reviews. In addition, the ERM function provides pricing oversight which includes periodic pricing audits.

Specific stress scenarios and reverse stress tests are analyzed to better understand how the solvency and rating of the Company may be affected by specific events and to better understand the kind of events the Company's capital position can sustain.

7178

Table of Contents

Risk Transfer

To minimize volatility in financial results and reduce the impact of large losses, the Company transfers some of its insurance risk to third parties using vehicles such as retrocession and catastrophe coverage.

Individual Exposure Retrocession

In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of claims paid by ceding reinsurance to other insurance enterprises (or retrocessionaires) under excess coverage and coinsurance contracts. In individual life markets, the Company retains a maximum of $8.0 million of coverage per individual life. In certain limited situations the Company has retained more than $8.0 million per individual life. The Company enters into agreements with other reinsurers to mitigate the residual risk related to the over-retained policies. Additionally, due to some lower face amount reinsurance coverages provided by the Company in addition to individual life, such as group life, disability and health, under certain circumstances, the Company could potentially incur claims totaling more than $8.0 million per individual life.

Catastrophic Excess Loss Retrocession

The Company seeks to limit its exposure to loss on its assumed catastrophic excess of loss reinsurance agreements by ceding a portion of its exposure to multiple retrocessionaires through retrocession line slips or directly to retrocession markets. The Company retains a maximum of $20.0 million of catastrophic loss exposure per agreement and retrocedes up to $50.0 million additional loss exposures to the retrocession markets. The Company limits its exposure on a country-by-country (and state-by-state in the U.S.) basis by managing its total exposure to all catastrophic excess of loss agreements bound within a given country to established maximum aggregate exposures. The maximum exposures are established and managed both on gross amounts issued prior to including retrocession and for amounts net of exposures retroceded.

Catastrophe Coverage

The Company accesses the markets each year for annual catastrophic coverages and reviews current coverage and pricing of current and alternate designs. Purchases vary from year to year based on the Company’s perceived value of such coverages. The current policy covers events involving 8 or more insured deaths from a single occurrence and covers $100.0 million of claims in excess of the Company’s $25.0 million deductible.

Managing Retained Exposure

The Company retains most of the inbound insurance risk. The Company manages the retained exposure proactively using various mitigating factors such as diversification and limits. Diversification is the primary mitigating factor of short term volatility risk, but it also mitigates adverse impacts of changes in long term trends and catastrophic events. The Company’s insured populations are dispersed globally, diversifying the insurance exposure because factors that cause actual experience to deviate materially from expectations do not affect all areas uniformly and synchronously or in close sequence. A variety of limits mitigate retained insurance risk. Examples of these limits include geographic exposure limits, which set the maximum amount of business that can be written in a given locale, and jumbo limits, which prevent excessive coverage on a given individual.

In the event that mortality or morbidity experience develops in excess of expectations, some reinsurance treaties allow for increases to future premium rates. Other treaties include experience refund provisions, which may also help reduce RGA’s mortality risk.

RGA has various methods to manage its insurance risks, including access to the capital and reinsurance markets.

Market Risk

Market risk is the risk that net asset and liability values or results of operations will be affected adversely by changes in market conditions such as market prices, exchange rates, and nominal interest rates. The Company is primarily exposed to interest rate, foreign currency, inflation, real estate and equity risks.

Interest Rate Risk

Interest rate risk is the potential for loss, on a net asset and liability basis, due to changes in interest rates, including both risk-free rate changes and credit spread changes. This risk arises from many of the Company’s primary activities, as the Company invests substantial funds in interest-sensitive assets, primarily fixed maturity securities, and also has certain interest-sensitive contract liabilities. A prolonged period where market yields are significantly below the book yields of the Company's asset portfolio puts downward pressure on portfolio book yields. The Company has been proactive in its investment strategies, reinsurance structures and overall asset-liability practices to reduce the risk of unfavorable consequences in this type of environment.

The Company manages interest rate risk to optimize the return on the Company’s capital and to preserve the value created by its business operations within certain constraints. For example, certain management and monitoring processes are designed to minimize

7279

Table of Contents

the effect of sudden and/or sustained changes in interest rates on fair value, cash flows, and net interest income. The Company manages its exposure to interest rates principally by managing the relative matching of the cash flows of its liabilities and assets.

The Company’s exposure to interest rate price risk and interest rate cash flow risk is reviewed on a quarterly basis. Interest rate price risk exposure is measured using interest rate sensitivity analysis to determine the change in fair value of the Company’s financial instruments in the event of a hypothetical change in interest rates. Interest rate cash flow risk exposure is measured using interest rate sensitivity analysis to determine the Company’s variability in cash flows in the event of a hypothetical change in interest rates.

In order to reduce the exposure to changes in fair values from interest rate fluctuations, the Company has developed strategies to manage the net interest rate sensitivity of its assets and liabilities. In addition, from time to time, the Company has utilized the swap market to manage the sensitivity of fair values to interest rate fluctuations.

Foreign Currency Risk

The Company is subject to foreign currency translation, transaction, and net income exposure. The Company manages its exposure to currency principally by currency matching invested assets with the underlying liabilities to the extent possible. The Company has in place net investment hedges for a portion of its investments in its Canadian operations to reduce excess exposure to these currencies. Translation differences resulting from translating foreign subsidiary balances to U.S. dollars are reflected in stockholders’ equity on the condensed consolidated balance sheets.

The Company generally does not hedge the foreign currency exposure of its subsidiaries transacting business in currencies other than their functional currency (transaction exposure). However, the Company has entered into cross currency swaps to manage exposure to specific currencies. The majority of the Company’s foreign currency transactions are denominated in Australian dollars, British pounds, Canadian dollars, Euros, Japanese yen, Korean won, and the South African rand. The maximum amount of assets held in a specific currency (with the exception of the U.S. dollar) is measured relative to risk targets and is monitored regularly.

Inflation Risk

The primary direct effect on the Company of inflation is the increase in operating expenses. A large portion of the Company’s operating expenses consists of salaries, which are subject to wage increases at least partly affected by the rate of inflation. The rate of inflation also has an indirect effect on the Company. To the extent that a government’s policies to control the level of inflation result in changes in interest rates, the Company’s investment income is affected.

The Company reinsures annuities with benefits indexed to the cost of living. Some of these benefits are hedged with a combination of CPI swaps and indexed bonds when material.

Long Term Care products have an inflation component linked to the future cost of such services. If health care costs increase at a much larger rate than what is prevalent in the nominal interest rates available in the markets, the Company may not earn enough yield to pay future claims on such products.

Real Estate Risk

The Company has investments in direct real estate equity and debt instruments collateralized by real estate (“real estate loans”). Real estate equity risks include significant reduction in valuations, which could be caused by downturns in the broad economy or in specific geographic regions or sectors. In addition, real estate loan risks include defaults, natural disasters, borrower or tenant bankruptcy and reduced liquidity. Real estate loan risks are partially mitigated by the excess of the value of the property over the loan principle, which provides a buffer should the value of the real estate decrease. The Company manages its real estate loan risk by diversifying by property type and geography and through exposure limits.

Equity Risk

Equity risk is the risk that net asset and liability (e.g. variable annuities or other equity linked exposures) values or revenues will be affected adversely by changes in equity markets. The Company assumes equity risk from alternative investments, fixed indexed annuities and variable annuities. The Company uses derivatives to hedge its exposure to movements in equity markets that have a direct correlation with certain of its reinsurance products.

Alternative Investments

Alternative investments are investments in non-traditional asset classes that are most commonly backing capital and surplus. The Company generally restricts the alternative investments portfolio to non-liability supporting assets: that is, free surplus. For (re)insurance companies, alternative investments generally encompass: hedge funds, owned commercial real estate, emerging markets debt, distressed debt, commodities, infrastructure, tax credits, and equities, both public and private. The Company mitigates its exposure to alternative investments by limiting the size of the alternative investments holding.

7380

Table of Contents

Fixed Indexed Annuities

The Company reinsures fixed indexed annuities ("FIAs"). Credits for FIAs are affected by changes in equity markets. Thus the fair value of the benefit is a function of primarily index returns and volatility. The Company hedges most of the underlying FIA equity exposure.

Variable Annuities

The Company reinsures variable annuities including those with guaranteed minimum death benefits (“GMDB”), guaranteed minimum income benefits (“GMIB”), guaranteed minimum accumulation benefits (“GMAB”) and guaranteed minimum withdrawal benefits (“GMWB”). Strong equity markets, increases in interest rates and decreases in equity market volatility will generally decrease the fair value of the liabilities underlying the benefits. Conversely, a decrease in the equity markets along with a decrease in interest rates and an increase in equity market volatility will generally result in an increase in the fair value of the liabilities underlying the benefits, which has the effect of increasing reserves and lowering earnings. The Company maintains a customized dynamic hedging program that is designed to substantially mitigate the risks associated with income volatility around the change in reserves on guaranteed benefits, ignoring the Company’s own credit risk assessment. However, the hedge positions may not fully offset the changes in the carrying value of the guarantees due to, among other things, time lags, high levels of volatility in the equity and derivative markets, extreme swings in interest rates, unexpected contract holder behavior, and divergence between the performance of the underlying funds and hedging indices. These factors, individually or collectively, may have a material adverse effect on the Company’s net income, financial condition or liquidity. The table below provides a summary of variable annuity account values and the fair value of the guaranteed benefits as of ~~March 31,~~June 30, 2016 and December 31, 2015.


(dollars in millions)	March 31, 2016		December 31, 2015		June 30, 2016		December 31, 2015
No guarantee minimum benefits	$	753	$	782	$	732	$	782
GMDB only	60		62		58		62
GMIB only	5		5		5		5
GMAB only	31		33		29		33
GMWB only	1,386		1,425		1,367		1,425
GMDB / WB	349		359		341		359
Other	21		22		20		22
Total variable annuity account values	$	2,605	$	2,688	$	2,552	$	2,688
Fair value of liabilities associated with living benefit riders	$	255	$	192	$	284	$	192

Credit Risk

Credit risk is the risk of loss due to counterparty (obligor, client, retrocessionaire, or partner) credit deterioration or unwillingness to meet its obligations. Credit risk has two forms: investment credit risk (asset default and credit migration) and insurance counterparty risk.

Investment Credit Risk

Investment credit risk, which includes default risk, is risk of loss due to credit quality deterioration of an individual financial investment, derivative or non-derivative contract or instrument. Credit quality deterioration may or may not be accompanied by a ratings downgrade. Generally, the investment credit exposure for fixed maturity securities is limited to the fair value, net of any collateral received, at the reporting date.

The Company manages investment credit risk using per-issuer investment limits. In addition to per-issuer limits, the Company also limits the total amounts of investments per rating category. An automated compliance system checks for compliance for all investment positions and sends warning messages when there is a breach. The Company manages its credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. Because futures are transacted through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivative instruments.

7481

Table of Contents

The Company enters into various collateral arrangements, which require both the posting and accepting of collateral in connection with its derivative instruments. Collateral agreements contain attachment thresholds that vary depending on the posting party’s financial strength ratings. Additionally, a decrease in the Company’s financial strength rating to a specified level results in potential settlement of the derivative positions under the Company’s agreements with its counterparties. A committee is responsible for setting rules and approving and overseeing all transactions requiring collateral. See “Credit Risk” in Note 5 – “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for additional information on credit risk related to derivatives.

Insurance Counterparty Risk

Insurance counterparty risk is the potential for the Company to incur losses due to a client, retrocessionaire, or partner becoming distressed or insolvent. This includes run-on-the-bank risk and collection risk.

Run-on-the-Bank

The risk that a client’s in force block incurs substantial surrenders and/or lapses due to credit impairment, reputation damage or other market changes affecting the counterparty. Substantially higher than expected surrenders and/or lapses could result in inadequate in force business to recover cash paid out for acquisition costs.

Collection Risk

For clients and retrocessionaires, this includes their inability to satisfy a reinsurance agreement because the right of offset is disallowed by the receivership court; the reinsurance contract is rejected by the receiver, resulting in a premature termination of the contract; and/or the security supporting the transaction becomes unavailable to RGA.

The Company manages insurance counterparty risk by limiting the total exposure to a single counterparty and by only initiating contracts with creditworthy counterparties. In addition, some of the counterparties have set up trusts and letters of credit, reducing the Company’s exposure to these counterparties.

Generally, RGA’s insurance subsidiaries retrocede amounts in excess of their retention to RGA Reinsurance, Parkway Re, RGA Barbados, RGA Americas, Rockwood Re, Manor Re, RGA Worldwide or RGA Atlantic. External retrocessions are arranged through the Company’s retrocession pools for amounts in excess of its retention. As of ~~March 31,~~June 30, 2016, all retrocession pool members in this excess retention pool rated by the A.M. Best Company were rated “A-” or better. A rating of “A-” is the fourth highest rating out of fifteen possible ratings. For a majority of the retrocessionaires that were not rated, letters of credit or trust assets have been given as additional security. In addition, the Company performs annual financial and in force reviews of its retrocessionaires to evaluate financial stability and performance.

The Company has never experienced a material default in connection with retrocession arrangements, nor has it experienced any material difficulty in collecting claims recoverable from retrocessionaires; however, no assurance can be given as to the future performance of such retrocessionaires or as to the recoverability of any such claims.

Aggregate Counterparty Limits

In addition to investment credit limits and insurance counterparty limits, there are aggregate counterparty risk limits which include counterparty exposures from reinsurance, financing and investment activities at an aggregated level to control total exposure to a single counterparty. Counterparty risk aggregation is important because it enables the Company to capture risk exposures at a comprehensive level and under more extreme circumstances compared to analyzing the components individually.

All counterparty exposures are calculated on a quarterly basis, reviewed by management and monitored by the ERM function.

Operational Risks

Operational risks represent the risk of loss, or lost business opportunities, due to inadequate or failed internal processes, people, or systems or due to external events. These risks are sometimes residual risks after insurance, market, and credit risks have been identified. Identified operational risks are divided into four areas and are evaluated through a quarterly qualitative assessment involving Risk Management Officers across RGA’s business units. The four areas include the following:

Process Risks

Process risks include known factors within the Company’s key operational processes (such as administration, claims, underwriting, investment operations, retrocession, pricing process, disruption of operations, information security, and financial reporting) that could have potential effects on the Company’s ability to meet business objectives.

7582

Table of Contents

Legal/Regulatory Risks

Legal and regulatory risks include the various legal, compliance, sovereign, and regulatory obligations and concerns faced by the Company. This risk area often intersects with the Company's core operational process risk areas. Given the scope of the Company’s business and the number of countries in which it operates, this set of risks has the potential to affect the business locally, regionally, or globally.

Financial Risks

Financial risks take into account known factors related to fraud, collateral, expenses, financing, liquidity, tax, and valuation. There are many aspects to this set of risks that are important to the operations of the Company and its ability to meet obligations with its clients, shareholders, and regulators.

Intangibles Risks

Intangibles risks include human capital, ratings, reputation, and strategy. These risks are core to managing the Company’s brand and market confidence as well as maintaining its ability to acquire and retain the appropriate expertise to execute and operate the business.

New Accounting Standards

See Note 13 — “New Accounting Standards” in the Notes to Condensed Consolidated Financial Statements.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

There has been no significant change in the Company’s quantitative or qualitative aspects of market risk during the quarter ended ~~March 31,~~June 30, 2016 from that disclosed in the 2015 Annual Report. See “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk”, which is included herein, for additional information.

ITEM 4. Controls and Procedures

The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls and procedures were effective.

There was no change in the Company’s internal control over financial reporting as defined in Exchange Act Rule 13a-15(f) during the quarter ended ~~March 31,~~June 30, 2016, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

7683

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings

ITEM 1A. Risk Factors

~~There were~~In the risk factor below, we refer to the Company as “we,” “us,” or “our”. Other than the risk factor listed below, there have been no material changes from the risk factors previously disclosed in the Company’s 2015 Annual Report.

Our international operations involve inherent risks.

A significant portion of our net premiums come from our operations outside of the United States. One of our strategies is to grow these international operations. International operations subject us to various inherent risks. In addition to the regulatory and foreign currency risks identified above, other risks include the following:

managing the growth of these operations effectively, particularly given the recent rates of growth;

changes in mortality and morbidity experience and the supply and demand for our products that are specific to these markets and that may be difficult to anticipate;

political and economic instability in the regions of the world where we operate;

uncertainty arising out of foreign government sovereignty over our international operations; and

potentially uncertain or adverse tax consequences, including the repatriation of earnings from our non-U.S. subsidiaries.

Some of our international operations are in emerging markets where these risks are heightened and we anticipate that we will continue to do business in such markets. Our pricing assumptions may be less predictable in emerging markets, and deviations in actual experience from these assumptions could impact our profitability in these markets. Additionally, lack of legal certainty and stability in the emerging markets exposes us to increased risk of disruption and adverse or unpredictable actions by regulators and may make it more difficult for us to enforce our contracts, which may negatively impact our business.

On June 23, 2016, the United Kingdom (“UK”) held a referendum in which voters approved an exit from the European Union (“EU”), commonly referred to as “Brexit”. As a result of this referendum, it is expected that the British government will negotiate with the EU the terms under which it would ultimately leave participation in the EU and the nature of the future relationship between the UK and the EU. Although it is unknown what those terms might be, it is possible that there will be greater restrictions, requirements and regulatory complexities on reinsurance provided in the UK by entities located outside of the UK. These changes may adversely affect our operations and financial results.

We cannot assure you that we will be able to manage these risks effectively or that they will not have an adverse effect on our business, financial condition or results of operations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

The following table summarizes RGA’s repurchase activity of its common stock during the quarter ended ~~March 31,~~June 30, 2016:

Total Number of Shares
Purchased (1)

Average Price Paid per
Share

Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs (1)

Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
January 1, 2016 -
January 31, 2016
544
$ 83.82
—
$ 400,000,000
February 1, 2016 -
February 29, 2016
1,238,501
$ 85.31
1,232,684
$ 294,855,892
March 1, 2016 -
March 31, 2016
1,107
$ 94.24
—
$ 294,855,892



	Total Number of Shares Purchased (1)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)	Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plan or Program
April 1, 2016 - April 30, 2016	—	$	—	—	$	294,855,892
May 1, 2016 - May 31, 2016	42,193	$	96.48	—	$	294,855,892
June 1, 2016 - June 30, 2016	119,796	$	91.58	119,527	$	283,911,502

(1)

RGA repurchased ~~1,232,684~~119,527 shares of common stock under its share repurchase program for ~~$105.1~~$10.9 million during ~~February~~June 2016. The Company net settled - issuing ~~844, 15,474~~121,354 and ~~3,592~~3,462 shares from treasury and repurchasing from recipients ~~544, 5,817~~42,193 and ~~1,107~~269 shares in ~~January, February~~May and ~~March,~~June, respectively, in settlement of income tax withholding requirements incurred by the recipients of an equity incentive award.

Table of Contents

On January 21, 2016, RGA’s board of directors authorized a share repurchase program, with no expiration date, for up to $400.0 million of the RGA’s outstanding common stock. In connection with this authorization, the board of directors terminated the stock repurchase authority granted in 2015.

ITEM 6. Exhibits

See index to exhibits.

7785

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	Reinsurance Group of America, Incorporated
Date: ~~May 5,~~August 3, 2016	By:	/s/ A. Greig Woodring
		A. Greig Woodring
		Chief Executive Officer
		(Principal Executive Officer)
Date: ~~May 5,~~August 3, 2016	By:	/s/ Todd C. Larson
		Todd C. Larson
		Senior Executive Vice President & Chief Financial Officer
		(Principal Financial and Accounting Officer)

7886

Table of Contents

INDEX TO EXHIBITS




Exhibit Number		Description

3.1		Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed November 25, 2008.

3.2		Amended and Restated Bylaws, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed July 18, 2014.

~~10.1~~4.1		~~Form~~Third Supplemental Indenture, dated as of ~~Performance Contingent Share Agreement~~June 8, 2016, between the Company and ~~A. Greig Woodring, effective March 4, 2016,~~The Bank of New York Mellon Trust Company, N.A., as Trustee, incorporated by reference to Exhibit ~~10.1 of~~4.2 to the Current Report on Form 8-K filed ~~March~~June 8, 2016.*

4.2		Fourth Supplemental Indenture, dated as of June 8, 2016, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed June 8, 2016.

4.3		Form of 3.95% Senior Note due 2026, incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K filed June 8, 2016.

4.4		Form of 5.75% Fixed-to-Floating Rate Subordinated Debenture due 2056, incorporated by reference to Exhibit 4.5 to the Current Report on Form 8-K filed June 8, 2016.

31.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

* Represents a management contract or compensatory plan or arrangement required to be filed as an exhibit to this form pursuant to Item 15 of this Report.

7987



	March 31, 2016		December 31, 2015
31-60 days past due	$	1,891	$	—
61-90 days past due	—		—
Greater than 90 days	—		—
Total past due	1,891		—
Current	3,297,429		3,136,764
Total	$	3,299,320	$	3,136,764



Commitment Period	March 31, 2016
2023	$	500.0
2033	950.0
2034	3,000.0
2035	1,314.2
2036	1,432.0