UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number 1-11840

THE ALLSTATE CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

36-3871531

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

2775 Sanders Road, Northbrook, Illinois 60062

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (847) 402-5000

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbols	Name of each exchange on which registered
Common Stock, par value $.01 per share	ALL	New York Stock Exchange Chicago Stock Exchange
5.100% Fixed-to-Floating Rate Subordinated Debentures due 2053	ALL.PR.B	New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 5.625% Noncumulative Preferred Stock, Series G	ALL PR G	New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 5.100% Noncumulative Preferred Stock, Series H	ALL PR H	New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 4.750% Noncumulative Preferred Stock, Series I	ALL PR I	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~July 26,~~October 25, 2021, the registrant had ~~295,681,408~~286,676,041 common shares, $.01 par value, outstanding.

The Allstate Corporation

Index to Quarterly Report on Form 10-Q

~~June~~September 30, 2021


Part I Financial Information		Page

Item 1. Financial Statements (unaudited) as of ~~June~~September 30, 2021 and December 31, 2020 and for the Three Month and ~~Six~~Nine Month Periods Ended ~~June~~September 30, 2021 and 2020

	Condensed Consolidated Statements of Operations	1
	Condensed Consolidated Statements of Comprehensive Income	2
	Condensed Consolidated Statements of Financial Position	3
	Condensed Consolidated Statements of Shareholders’ Equity	4
	Condensed Consolidated Statements of Cash Flows	5
	Notes to Condensed Consolidated Financial Statements (unaudited)	6
	Report of Independent Registered Public Accounting Firm	4951

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

	Highlights	5052

	Property-Liability Operations	5557
	Segment results
	Allstate Protection	5759



	Run-off Property-Liability	6667
	Protection Services	6870
	Allstate Health and Benefits	7072

	Investments	7274
	Capital Resources and Liquidity	8082

	Forward-Looking Statements	8385

Item 4. Controls and Procedures		8385

Part II Other Information
Item 1. Legal Proceedings		8486
Item 1A. Risk Factors		8486
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		8486

Item 6. Exhibits		8587

Condensed Consolidated Financial Statements

Part I. Financial Information

Item 1. Financial Statements

The Allstate Corporation and Subsidiaries

Condensed Consolidated Statements of Operations (unaudited)


($ in millions, except per share data)	($ in millions, except per share data)	Three months ended June 30,				Six months ended June 30,				($ in millions, except per share data)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Revenues	Revenues									Revenues
Property and casualty insurance premiums	Property and casualty insurance premiums	$	10,444	$	9,223	$	20,751	$	18,458	Property and casualty insurance premiums	$	10,615	$	9,336	$	31,366	$	27,794
Accident and health insurance premiums and contract charges	Accident and health insurance premiums and contract charges	447		263		902		545		Accident and health insurance premiums and contract charges	460		287		1,362		832
Other revenue	Other revenue	494		257		1,049		522		Other revenue	536		272		1,585		794
Net investment income	Net investment income	974		220		1,682		466		Net investment income	764		464		2,446		930
Realized capital gains (losses)	Realized capital gains (losses)	287		440		713		278		Realized capital gains (losses)	105		319		818		597
Total revenues	Total revenues	12,646		10,403		25,097		20,269		Total revenues	12,480		10,678		37,577		30,947

Costs and expenses	Costs and expenses									Costs and expenses
Property and casualty insurance claims and claims expense	Property and casualty insurance claims and claims expense	7,207		5,222		13,250		10,563		Property and casualty insurance claims and claims expense	8,264		6,072		21,514		16,635
Shelter-in-Place Payback expense	Shelter-in-Place Payback expense	29		738		29		948		Shelter-in-Place Payback expense	—		—		29		948
Accident and health insurance policy benefits	Accident and health insurance policy benefits	244		123		477		264		Accident and health insurance policy benefits	269		128		746		392
Interest credited to contractholder funds	Interest credited to contractholder funds	8		9		17		18		Interest credited to contractholder funds	8		8		25		26
Amortization of deferred policy acquisition costs	Amortization of deferred policy acquisition costs	1,545		1,344		3,068		2,709		Amortization of deferred policy acquisition costs	1,582		1,386		4,650		4,095
Operating costs and expenses	Operating costs and expenses	1,683		1,394		3,414		2,732		Operating costs and expenses	1,890		1,322		5,304		4,054
Pension and other postretirement remeasurement (gains) losses	Pension and other postretirement remeasurement (gains) losses	(134)		73		(444)		391		Pension and other postretirement remeasurement (gains) losses	40		(71)		(404)		320
Restructuring and related charges	Restructuring and related charges	71		13		122		17		Restructuring and related charges	23		196		145		213
Amortization of purchased intangibles	Amortization of purchased intangibles	105		29		158		57		Amortization of purchased intangibles	109		31		267		88

Interest expense	Interest expense	91		79		177		160		Interest expense	69		78		246		238
Total costs and expenses	Total costs and expenses	10,849		9,024		20,268		17,859		Total costs and expenses	12,254		9,150		32,522		27,009

Income from operations before income tax expense	Income from operations before income tax expense	1,797		1,379		4,829		2,410		Income from operations before income tax expense	226		1,528		5,055		3,938

Income tax expense	Income tax expense	362		273		988		467		Income tax expense	20		312		1,008		779

Net income from continuing operations	Net income from continuing operations	1,435		1,106		3,841		1,943		Net income from continuing operations	206		1,216		4,047		3,159

Income (loss) from discontinued operations, net of tax	Income (loss) from discontinued operations, net of tax	196		144		(3,597)		(144)		Income (loss) from discontinued operations, net of tax	325		(63)		(3,272)		(207)

Net income	Net income	1,631		1,250		244		1,799		Net income	531		1,153		775		2,952

Less: Net income attributable to noncontrolling interest		6		0		0		0
Less: Net loss attributable to noncontrolling interest										Less: Net loss attributable to noncontrolling interest	(7)		—		(7)		—

Net income attributable to Allstate	Net income attributable to Allstate	1,625		1,250		244		1,799		Net income attributable to Allstate	538		1,153		782		2,952

Less: Preferred stock dividends	Less: Preferred stock dividends	30		26		57		62		Less: Preferred stock dividends	30		27		87		89

Net income applicable to common shareholders	Net income applicable to common shareholders	$	1,595	$	1,224	$	187	$	1,737	Net income applicable to common shareholders	$	508	$	1,126	$	695	$	2,863

Earnings per common share applicable to common shareholders	Earnings per common share applicable to common shareholders									Earnings per common share applicable to common shareholders
Basic	Basic									Basic
Continuing operations	Continuing operations	$	4.68	$	3.44	$	12.59	$	5.96	Continuing operations	$	0.62	$	3.82	$	13.31	$	9.77
Discontinued operations	Discontinued operations	0.66		0.46		(11.97)		(0.46)		Discontinued operations	1.11		(0.20)		(10.98)		(0.66)
Total	Total	$	5.34	$	3.90	$	0.62	$	5.50	Total	$	1.73	$	3.62	$	2.33	$	9.11

Diluted	Diluted									Diluted
Continuing operations	Continuing operations	$	4.61	$	3.41	$	12.41	$	5.88	Continuing operations	$	0.62	$	3.78	$	13.11	$	9.66
Discontinued operations	Discontinued operations	0.65		0.45		(11.80)		(0.45)		Discontinued operations	1.09		(0.20)		(10.81)		(0.65)
Total	Total	$	5.26	$	3.86	$	0.61	$	5.43	Total	$	1.71	$	3.58	$	2.30	$	9.01

Weighted average common shares - Basic	Weighted average common shares - Basic	298.8		313.7		300.6		315.6		Weighted average common shares - Basic	293.1		311.2		298.1		314.1
Weighted average common shares - Diluted	Weighted average common shares - Diluted	303.3		317.0		304.9		319.8		Weighted average common shares - Diluted	297.9		314.1		302.6		317.9

See notes to condensed consolidated financial statements.

~~Second~~Third Quarter 2021 Form 10-Q 1

Condensed Consolidated Financial Statements

The Allstate Corporation and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (unaudited)


($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Net income	Net income	$	1,631	$	1,250	$	244	$	1,799	Net income	$	531	$	1,153	$	775	$	2,952

Other comprehensive income (loss), after-tax
Other comprehensive (loss) income, after-tax										Other comprehensive (loss) income, after-tax
Changes in:	Changes in:									Changes in:
Unrealized net capital gains and losses	Unrealized net capital gains and losses	484		2,072		(1,016)		715		Unrealized net capital gains and losses	(336)		142		(1,352)		857
Unrealized foreign currency translation adjustments	Unrealized foreign currency translation adjustments	(3)		9		31		(30)		Unrealized foreign currency translation adjustments	(21)		25		10		(5)
Unamortized pension and other postretirement prior service credit	Unamortized pension and other postretirement prior service credit	(14)		(11)		(29)		(7)		Unamortized pension and other postretirement prior service credit	(15)		38		(44)		31
Other comprehensive income (loss), after-tax		467		2,070		(1,014)		678
Other comprehensive (loss) income, after-tax										Other comprehensive (loss) income, after-tax	(372)		205		(1,386)		883

Comprehensive income (loss)	Comprehensive income (loss)	2,098		3,320		(770)		2,477		Comprehensive income (loss)	159		1,358		(611)		3,835
Less: Comprehensive income (loss) attributable to noncontrolling interest		5		0		(1)		0
Comprehensive income (loss) applicable to Allstate		$	2,093	$	3,320	$	(769)	$	2,477
Less: Comprehensive loss attributable to noncontrolling interest										Less: Comprehensive loss attributable to noncontrolling interest	(7)		—		(8)		—
Comprehensive income (loss) attributable to Allstate										Comprehensive income (loss) attributable to Allstate	$	166	$	1,358	$	(603)	$	3,835

See notes to condensed consolidated financial statements.

2 www.allstate.com

Condensed Consolidated Financial Statements

The Allstate Corporation and Subsidiaries

Condensed Consolidated Statements of Financial Position (unaudited)


($ in millions, except par value data)	($ in millions, except par value data)	June 30, 2021		December 31, 2020		($ in millions, except par value data)	September 30, 2021		December 31, 2020
Assets	Assets					Assets
Investments	Investments					Investments
Fixed income securities, at fair value (amortized cost, net $41,344 and $40,034)		$	42,825	$	42,565
Equity securities, at fair value (cost $2,537 and $2,740)		3,059		3,168
Fixed income securities, at fair value (amortized cost, net $38,811 and $40,034)						Fixed income securities, at fair value (amortized cost, net $38,811 and $40,034)	$	39,989	$	42,565
Equity securities, at fair value (cost $2,939 and $2,740)						Equity securities, at fair value (cost $2,939 and $2,740)	3,807		3,168
Mortgage loans, net	Mortgage loans, net	786		746		Mortgage loans, net	752		746
Limited partnership interests	Limited partnership interests	7,073		4,563		Limited partnership interests	7,578		4,563
Short-term, at fair value (amortized cost $5,516 and $6,807)		5,516		6,807
Short-term, at fair value (amortized cost $6,428 and $6,807)						Short-term, at fair value (amortized cost $6,428 and $6,807)	6,428		6,807
Other, net	Other, net	3,311		1,691		Other, net	3,286		1,691
Total investments	Total investments	62,570		59,540		Total investments	61,840		59,540
Cash	Cash	656		311		Cash	690		311
Premium installment receivables, net	Premium installment receivables, net	8,146		6,463		Premium installment receivables, net	8,406		6,463
Deferred policy acquisition costs	Deferred policy acquisition costs	4,374		3,774		Deferred policy acquisition costs	4,600		3,774
Reinsurance and indemnification recoverables, net	Reinsurance and indemnification recoverables, net	9,497		7,215		Reinsurance and indemnification recoverables, net	10,442		7,215
Accrued investment income	Accrued investment income	350		371		Accrued investment income	339		371
Property and equipment, net	Property and equipment, net	1,026		1,057		Property and equipment, net	965		1,057
Goodwill	Goodwill	3,349		2,369		Goodwill	3,389		2,369
Other assets, net	Other assets, net	5,706		2,756		Other assets, net	5,966		2,756

Assets held for sale	Assets held for sale	36,969		42,131		Assets held for sale	36,803		42,131
Total assets	Total assets	$	132,643	$	125,987	Total assets	$	133,440	$	125,987
Liabilities	Liabilities					Liabilities
Reserve for property and casualty insurance claims and claims expense	Reserve for property and casualty insurance claims and claims expense	$	31,637	$	27,610	Reserve for property and casualty insurance claims and claims expense	$	33,286	$	27,610
Reserve for future policy benefits	Reserve for future policy benefits	1,239		1,028		Reserve for future policy benefits	1,263		1,028
Contractholder funds	Contractholder funds	858		857		Contractholder funds	863		857
Unearned premiums	Unearned premiums	18,756		15,946		Unearned premiums	19,627		15,946
Claim payments outstanding	Claim payments outstanding	1,040		957		Claim payments outstanding	1,179		957
Deferred income taxes	Deferred income taxes	758		382		Deferred income taxes	711		382
Other liabilities and accrued expenses	Other liabilities and accrued expenses	9,392		7,840		Other liabilities and accrued expenses	9,403		7,840
Long-term debt	Long-term debt	7,996		7,825		Long-term debt	7,980		7,825

Liabilities held for sale	Liabilities held for sale	32,775		33,325		Liabilities held for sale	32,421		33,325
Total liabilities	Total liabilities	104,451		95,770		Total liabilities	106,733		95,770
Commitments and Contingent Liabilities (Note 13)	Commitments and Contingent Liabilities (Note 13)	0		0		Commitments and Contingent Liabilities (Note 13)	0		0
Equity	Equity					Equity
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 81.0 thousand shares issued and outstanding, $2,025 aggregate liquidation preference; $.01 par value, 8 million shares authorized, 200.0 thousand shares issued and outstanding, $200 aggregate liquidation preference for $200 in 2021		2,170		1,970
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 297 million and 304 million shares outstanding		9		9
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 81.0 thousand shares issued and outstanding, $2,025 aggregate liquidation preference						Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 81.0 thousand shares issued and outstanding, $2,025 aggregate liquidation preference	1,970		1,970
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 288 million and 304 million shares outstanding						Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 288 million and 304 million shares outstanding	9		9
Additional capital paid-in	Additional capital paid-in	3,668		3,498		Additional capital paid-in	3,700		3,498
Retained income	Retained income	52,464		52,767		Retained income	52,736		52,767

Treasury stock, at cost (603 million and 596 million shares)		(32,394)		(31,331)
Treasury stock, at cost (612 million and 596 million shares)						Treasury stock, at cost (612 million and 596 million shares)	(33,604)		(31,331)
Accumulated other comprehensive income:	Accumulated other comprehensive income:					Accumulated other comprehensive income:

Other unrealized net capital gains and losses		2,726		3,860
Unrealized adjustment to DAC, DSI and insurance reserves		(562)		(680)
Total unrealized net capital gains and losses		2,164		3,180

Unrealized net capital gains and losses						Unrealized net capital gains and losses	1,828		3,180
Unrealized foreign currency translation adjustments	Unrealized foreign currency translation adjustments	24		(7)		Unrealized foreign currency translation adjustments	3		(7)
Unamortized pension and other postretirement prior service credit	Unamortized pension and other postretirement prior service credit	102		131		Unamortized pension and other postretirement prior service credit	87		131
Total accumulated other comprehensive income (“AOCI”)	Total accumulated other comprehensive income (“AOCI”)	2,290		3,304		Total accumulated other comprehensive income (“AOCI”)	1,918		3,304
Total Allstate shareholders’ equity	Total Allstate shareholders’ equity	28,207		30,217		Total Allstate shareholders’ equity	26,729		30,217
Noncontrolling interest	Noncontrolling interest	(15)		0		Noncontrolling interest	(22)		—
Total equity	Total equity	28,192		30,217		Total equity	26,707		30,217
Total liabilities and equity	Total liabilities and equity	$	132,643	$	125,987	Total liabilities and equity	$	133,440	$	125,987

See notes to condensed consolidated financial statements.

~~Second~~Third Quarter 2021 Form 10-Q 3

Condensed Consolidated Financial Statements

The Allstate Corporation and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity (unaudited)


($ in millions, except per share data)	($ in millions, except per share data)	Three months ended June 30,				Six months ended June 30,				($ in millions, except per share data)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020

Preferred stock par value	Preferred stock par value	$	0	$	0	$	0	$	0	Preferred stock par value	$	—	$	—	$	—	$	—

Preferred stock additional capital paid-in	Preferred stock additional capital paid-in									Preferred stock additional capital paid-in
Balance, beginning of period	Balance, beginning of period	2,170		1,970		1,970		2,248		Balance, beginning of period	2,170		1,970		1,970		2,248
Acquisition	Acquisition	0		0		450		0		Acquisition	—		—		450		—

Preferred stock redemption	Preferred stock redemption	0		0		(250)		(278)		Preferred stock redemption	(200)		—		(450)		(278)
Balance, end of period	Balance, end of period	2,170		1,970		2,170		1,970		Balance, end of period	1,970		1,970		1,970		1,970

Common stock par value	Common stock par value	9		9		9		9		Common stock par value	9		9		9		9

Common stock additional capital paid-in	Common stock additional capital paid-in									Common stock additional capital paid-in
Balance, beginning of period	Balance, beginning of period	3,596		3,519		3,498		3,463		Balance, beginning of period	3,668		3,541		3,498		3,463
Forward contract on accelerated share repurchase agreement	Forward contract on accelerated share repurchase agreement	0		0		113		75		Forward contract on accelerated share repurchase agreement	—		(113)		113		(38)
Equity incentive plans activity	Equity incentive plans activity	72		22		57		3		Equity incentive plans activity	32		25		89		28
Balance, end of period	Balance, end of period	3,668		3,541		3,668		3,541		Balance, end of period	3,700		3,453		3,700		3,453

Retained income	Retained income									Retained income
Balance, beginning of period	Balance, beginning of period	51,107		48,326		52,767		48,074		Balance, beginning of period	52,464		49,380		52,767		48,074
Cumulative effect of change in accounting principle	Cumulative effect of change in accounting principle	0		0		0		(88)		Cumulative effect of change in accounting principle	—		—		—		(88)
Net income	Net income	1,631		1,250		244		1,799		Net income	538		1,153		782		2,952
Dividends on common stock (declared per share of $0.81, $0.54, $1.62 and $1.08)		(244)		(170)		(490)		(343)
Dividends on common stock (declared per share of $0.81, $0.54, $2.43 and $1.62)										Dividends on common stock (declared per share of $0.81, $0.54, $2.43 and $1.62)	(236)		(170)		(726)		(513)
Dividends on preferred stock	Dividends on preferred stock	(30)		(26)		(57)		(62)		Dividends on preferred stock	(30)		(27)		(87)		(89)

Balance, end of period	Balance, end of period	52,464		49,380		52,464		49,380		Balance, end of period	52,736		50,336		52,736		50,336

Treasury stock	Treasury stock									Treasury stock
Balance, beginning of period	Balance, beginning of period	(31,886)		(30,209)		(31,331)		(29,746)		Balance, beginning of period	(32,394)		(30,542)		(31,331)		(29,746)
Shares acquired	Shares acquired	(562)		(391)		(1,163)		(902)		Shares acquired	(1,227)		(798)		(2,390)		(1,700)
Shares reissued under equity incentive plans, net	Shares reissued under equity incentive plans, net	54		58		100		106		Shares reissued under equity incentive plans, net	17		2		117		108
Balance, end of period	Balance, end of period	(32,394)		(30,542)		(32,394)		(30,542)		Balance, end of period	(33,604)		(31,338)		(33,604)		(31,338)

Accumulated other comprehensive income	Accumulated other comprehensive income									Accumulated other comprehensive income
Balance, beginning of period	Balance, beginning of period	1,823		558		3,304		1,950		Balance, beginning of period	2,290		2,628		3,304		1,950

Change in unrealized net capital gains and losses	Change in unrealized net capital gains and losses	484		2,072		(1,016)		715		Change in unrealized net capital gains and losses	(336)		142		(1,352)		857
Change in unrealized foreign currency translation adjustments	Change in unrealized foreign currency translation adjustments	(3)		9		31		(30)		Change in unrealized foreign currency translation adjustments	(21)		25		10		(5)
Change in unamortized pension and other postretirement prior service credit	Change in unamortized pension and other postretirement prior service credit	(14)		(11)		(29)		(7)		Change in unamortized pension and other postretirement prior service credit	(15)		38		(44)		31

Balance, end of period	Balance, end of period	2,290		2,628		2,290		2,628		Balance, end of period	1,918		2,833		1,918		2,833
Total Allstate shareholders’ equity	Total Allstate shareholders’ equity	28,207		26,986		28,207		26,986		Total Allstate shareholders’ equity	26,729		27,263		26,729		27,263

Noncontrolling interest	Noncontrolling interest									Noncontrolling interest
Balance, beginning of period	Balance, beginning of period	(27)		0		0		0		Balance, beginning of period	(15)		—		—		—
Acquisition	Acquisition	7		0		(14)		0		Acquisition	—		—		(14)		—
Change in unrealized net capital gains and losses	Change in unrealized net capital gains and losses	(1)		0		(1)		0		Change in unrealized net capital gains and losses	—		—		(1)		—
Noncontrolling income		6		0		0		0
Noncontrolling loss										Noncontrolling loss	(7)		—		(7)		—
Balance, end of period	Balance, end of period	(15)		0		(15)		0		Balance, end of period	(22)		—		(22)		—

Total equity	Total equity	$	28,192	$	26,986	$	28,192	$	26,986	Total equity	$	26,707	$	27,263	$	26,707	$	27,263

See notes to condensed consolidated financial statements.

4 www.allstate.com

Condensed Consolidated Financial Statements

The Allstate Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows (unaudited)


($ in millions)	($ in millions)	Six months ended June 30,				($ in millions)	Nine months ended September 30,
		2021		2020			2021		2020
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net income	Net income	$	244	$	1,799	Net income	$	775	$	2,952

Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other non-cash items	Depreciation, amortization and other non-cash items	571		318		Depreciation, amortization and other non-cash items	818		500
Realized capital (gains) losses	Realized capital (gains) losses	(902)		(242)		Realized capital (gains) losses	(1,011)		(682)

Pension and other postretirement remeasurement (gains) losses	Pension and other postretirement remeasurement (gains) losses	(444)		391		Pension and other postretirement remeasurement (gains) losses	(404)		320
Amortization of deferred gain on reinsurance	Amortization of deferred gain on reinsurance	(4)		(2)		Amortization of deferred gain on reinsurance	(5)		(3)
Interest credited to contractholder funds	Interest credited to contractholder funds	261		332		Interest credited to contractholder funds	396		482

Loss on disposition of operations, net of tax	Loss on disposition of operations, net of tax	3,971		0		Loss on disposition of operations, net of tax	3,754		—
Changes in:	Changes in:					Changes in:
Policy benefits and other insurance reserves	Policy benefits and other insurance reserves	854		(594)		Policy benefits and other insurance reserves	2,375		(73)
Unearned premiums	Unearned premiums	599		143		Unearned premiums	1,490		710
Deferred policy acquisition costs	Deferred policy acquisition costs	(273)		(42)		Deferred policy acquisition costs	(492)		(55)
Premium installment receivables, net	Premium installment receivables, net	(335)		81		Premium installment receivables, net	(606)		(153)
Reinsurance recoverables, net	Reinsurance recoverables, net	(1,032)		(56)		Reinsurance recoverables, net	(1,973)		121
Income taxes	Income taxes	165		257		Income taxes	31		(617)
Other operating assets and liabilities	Other operating assets and liabilities	(759)		491		Other operating assets and liabilities	(903)		670

Net cash provided by operating activities	Net cash provided by operating activities	2,916		2,876		Net cash provided by operating activities	4,245		4,172
Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Proceeds from sales	Proceeds from sales					Proceeds from sales
Fixed income securities	Fixed income securities	16,493		19,952		Fixed income securities	22,610		25,567
Equity securities	Equity securities	1,867		6,473		Equity securities	3,151		7,544
Limited partnership interests	Limited partnership interests	352		862		Limited partnership interests	574		991

Other investments	Other investments	637		135		Other investments	696		209
Investment collections	Investment collections					Investment collections
Fixed income securities	Fixed income securities	1,390		1,054		Fixed income securities	1,965		1,676
Mortgage loans	Mortgage loans	480		156		Mortgage loans	747		278
Other investments	Other investments	243		81		Other investments	421		158
Investment purchases	Investment purchases					Investment purchases
Fixed income securities	Fixed income securities	(16,733)		(24,214)		Fixed income securities	(22,682)		(31,743)
Equity securities	Equity securities	(1,322)		(2,907)		Equity securities	(1,790)		(3,882)
Limited partnership interests	Limited partnership interests	(576)		(513)		Limited partnership interests	(927)		(796)
Mortgage loans	Mortgage loans	(4)		(196)		Mortgage loans	(97)		(197)
Other investments	Other investments	(1,251)		(199)		Other investments	(1,470)		(299)
Change in short-term and other investments, net	Change in short-term and other investments, net	1,941		(1,477)		Change in short-term and other investments, net	854		(515)
Purchases of property and equipment, net	Purchases of property and equipment, net	(197)		(166)		Purchases of property and equipment, net	(286)		(235)

Acquisition of operations, net of cash acquired	Acquisition of operations, net of cash acquired	(3,481)		1		Acquisition of operations, net of cash acquired	(3,481)		1
Other	Other	4		0		Other	4		—
Net cash used in investing activities		(157)		(958)
Net cash provided by (used in) investing activities						Net cash provided by (used in) investing activities	289		(1,243)
Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities

Redemption and repayment of long-term debt	Redemption and repayment of long-term debt	(422)		0		Redemption and repayment of long-term debt	(422)		—

Redemption of preferred stock	Redemption of preferred stock	(250)		(288)		Redemption of preferred stock	(450)		(288)
Contractholder fund deposits	Contractholder fund deposits	499		494		Contractholder fund deposits	741		749
Contractholder fund withdrawals	Contractholder fund withdrawals	(711)		(791)		Contractholder fund withdrawals	(1,036)		(1,151)
Dividends paid on common stock	Dividends paid on common stock	(409)		(331)		Dividends paid on common stock	(650)		(500)
Dividends paid on preferred stock	Dividends paid on preferred stock	(57)		(56)		Dividends paid on preferred stock	(87)		(82)
Treasury stock purchases	Treasury stock purchases	(1,031)		(821)		Treasury stock purchases	(2,257)		(1,737)
Shares reissued under equity incentive plans, net	Shares reissued under equity incentive plans, net	85		52		Shares reissued under equity incentive plans, net	108		54

Other	Other	(26)		32		Other	(12)		58
Net cash used in financing activities	Net cash used in financing activities	(2,322)		(1,709)		Net cash used in financing activities	(4,065)		(2,897)
Net increase in cash, including cash classified as assets held for sale	Net increase in cash, including cash classified as assets held for sale	437		209		Net increase in cash, including cash classified as assets held for sale	469		32
Cash from continuing operations at beginning of period	Cash from continuing operations at beginning of period	311		273		Cash from continuing operations at beginning of period	311		273
Cash classified as assets held for sale at beginning of period	Cash classified as assets held for sale at beginning of period	66		65		Cash classified as assets held for sale at beginning of period	66		65
Less: Cash classified as assets held for sale at end of period	Less: Cash classified as assets held for sale at end of period	158		66		Less: Cash classified as assets held for sale at end of period	156		66
Cash from continuing operations at end of period	Cash from continuing operations at end of period	$	656	$	481	Cash from continuing operations at end of period	$	690	$	304

See notes to condensed consolidated financial statements.

~~Second~~Third Quarter 2021 Form 10-Q 5

Notes to Condensed Consolidated Financial Statements

The Allstate Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)


Note 1			General

Basis of presentation

The accompanying condensed consolidated financial statements include the accounts of The Allstate Corporation (the “Corporation”) and its wholly owned subsidiaries, primarily Allstate Insurance Company (“AIC”), a property and casualty insurance company with various property and casualty and life and investment subsidiaries (collectively referred to as the “Company” or “Allstate”) and variable interest entities in which the Company is considered a primary beneficiary. These condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The condensed consolidated financial statements and notes as of ~~June~~September 30, 2021 and for the three and ~~six~~nine month periods ended ~~June~~September 30, 2021 and 2020 are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods.

These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2020. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year. All significant intercompany accounts and transactions have been eliminated.

The Novel Coronavirus Pandemic or COVID-19 (“Coronavirus”)

The Coronavirus resulted in governments worldwide enacting emergency measures to combat the spread of the virus, including travel restrictions, government-imposed shelter-in-place orders, quarantine periods, social distancing, and restrictions on large gatherings. These measures have moderated in 2021 as vaccines have become more widely available in the United States and Canada. There is no way of predicting with certainty how long the pandemic might last. The Company continues to closely monitor and proactively adapt to developments and changing conditions. Currently, it is not possible to reliably estimate the impact to its operations, but the effects have been and could be material.

Adopted accounting standards

Simplifications to the Accounting for Income Taxes Effective January 1, 2021, the Company adopted new Financial Accounting Standards Board (“FASB”) guidance which simplified the accounting for income taxes by eliminating certain exceptions and clarifying certain guidance. The adoption had an immaterial impact on the Company’s results of operations and financial position.

Changes to the Disclosure Requirements for Defined Benefit Plans Effective January 1, 2021, the Company adopted new FASB guidance to modify certain annual disclosure requirements for defined benefit plans. New disclosures include the weighted-average interest crediting rates for cash balance plans and other plans with interest crediting rates and explanations for significant gains and losses related to changes in the benefit obligation during the reporting period. Disclosures to be eliminated include amounts expected to be reclassified out of AOCI and into the income statement in the coming year and the anticipated impact of a one-percentage point change in the assumed health care cost trend rate on service and interest cost and on the accumulated benefit obligation. The impacts of adoption are to the Company’s annual disclosures only.

Significant accounting policies

Consolidation of Variable Interest Entities (“VIEs”) A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional financial support or is structured such that equity investors lack the ability to make significant decisions relating to the entity’s operations through voting rights or do not participate in the gains and losses of the entity. The Company consolidates VIEs in which the Company is deemed the primary beneficiary. The primary beneficiary is the entity that has both (1) the ~~power to direct the activities of the VIE that most significantly affect that entity’s economic performance and~~ ~~(2)~~ ~~the~~ obligation to absorb losses or the right to receive benefits that could be potentially significant to the ~~VIE.~~VIE and (2) the power to direct the activities of the VIE that most significantly affect that entity’s economic performance.

Discontinued Operations and Held for Sale
A business is classified as held for sale when management having the authority to approve the action commits to a plan to sell the business, the sale is probable to occur during the next 12 months at a price that is reasonable in relation to its current fair value and certain other criteria are met. A business classified as held for sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell. When the carrying amount of the business exceeds its estimated fair value less cost to sell, a loss is recognized and updated each reporting period as appropriate.

6 www.allstate.com

Notes to Condensed Consolidated Financial Statements

The results of operations of business classified as held for sale are reported as discontinued operations if the disposal represents a strategic shift that will have a major effect on the entity’s operations and financial results. The disposal of a reportable segment generally qualifies for discontinued operations presentation.

When a business is identified for discontinued operations reporting:

•Results for prior periods are retrospectively reclassified as discontinued operations

•Results of operations are reported in a single line, net of tax, in the Condensed Consolidated Statements of Operations

•Assets and liabilities are reported as held for sale in the Condensed Consolidated Statements of Financial Position in the period in which the business is classified as held for sale

Additional details by major classification of operating results and financial position are included in Note 3.

Pending accounting standards

Accounting for Long-Duration Insurance Contracts In August 2018, the FASB issued guidance revising the accounting for certain long-duration insurance contracts. As disclosed in Note 3, the Company ~~entered into agreements to sell~~sold substantially all of its life and annuity business in scope of the new standard. The Company’s reserves and deferred policy acquisition costs (“DAC”) for certain voluntary and individual life and accident and health insurance products not held for sale are subject to the new guidance.

Under the new guidance, measurement assumptions, including those for mortality, morbidity and policy terminations, will be required to be reviewed at least annually, and updated as appropriate. The effects of updating assumptions other than the discount rate are required to be measured on a retrospective basis and reported in net income. In addition, reserves under the new guidance are required to be discounted using an upper-medium grade fixed income instrument yield that is updated through other comprehensive income (“OCI”) at each reporting date. Current GAAP requires the measurement of reserves to utilize assumptions set at policy issuance unless updated current assumptions indicate that recorded reserves are deficient.

The new guidance also requires DAC and other capitalized balances currently amortized in proportion to premiums or gross profits to be amortized on a constant level basis over the expected term for all long-duration insurance contracts. DAC will not be subject to loss recognition testing but will be reduced when actual lapse experience exceeds expected experience.

The new guidance is effective for financial statements issued for reporting periods beginning after December 15, 2022 and restatement of prior periods presented is required. The new guidance will be applied to affected contracts and DAC on the basis of existing carrying amounts at the earliest period presented.

The Company is evaluating the anticipated impacts of applying the new guidance to both retained income and AOCI and does not anticipate the financial statement impact of adopting the new guidance to be material to the Company’s results of operations or financial position ~~assuming~~due to the dispositions of Allstate Life Insurance Company and Allstate Life Insurance Company of New ~~York are completed.~~York.

~~Second~~Third Quarter 2021 Form 10-Q 7

Notes to Condensed Consolidated Financial Statements


Note 2			Earnings per Common Share

Basic earnings per common share is computed using the weighted average number of common shares outstanding, including vested unissued participating restricted stock units. Diluted earnings per common share is computed using the weighted average number of common and dilutive potential common shares outstanding.

For the Company, dilutive potential common shares consist of outstanding stock options, unvested

non-participating restricted stock units and contingently issuable performance stock awards. The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per common share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect.


Computation of basic and diluted earnings per common share	Computation of basic and diluted earnings per common share									Computation of basic and diluted earnings per common share
(In millions, except per share data)	(In millions, except per share data)	Three months ended June 30,				Six months ended June 30,				(In millions, except per share data)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Numerator:	Numerator:									Numerator:
Net income from continuing operations	Net income from continuing operations	$	1,435	$	1,106	$	3,841	$	1,943	Net income from continuing operations	$	206	$	1,216	$	4,047	$	3,159
Less: Net income attributable to noncontrolling interest		6		0		0		0
Less: Net loss attributable to noncontrolling interest										Less: Net loss attributable to noncontrolling interest	(7)		—		(7)		—
Net income from continuing operations attributable to Allstate	Net income from continuing operations attributable to Allstate	1,429		1,106		3,841		1,943		Net income from continuing operations attributable to Allstate	213		1,216		4,054		3,159
Less: Preferred stock dividends	Less: Preferred stock dividends	30		26		57		62		Less: Preferred stock dividends	30		27		87		89
Net income from continuing operations applicable to common shareholders	Net income from continuing operations applicable to common shareholders	1,399		1,080		3,784		1,881		Net income from continuing operations applicable to common shareholders	183		1,189		3,967		3,070
Income (loss) from discontinued operations, net of tax	Income (loss) from discontinued operations, net of tax	196		144		(3,597)		(144)		Income (loss) from discontinued operations, net of tax	325		(63)		(3,272)		(207)
Net income applicable to common shareholders	Net income applicable to common shareholders	$	1,595	$	1,224	$	187	$	1,737	Net income applicable to common shareholders	$	508	$	1,126	$	695	$	2,863

Denominator:	Denominator:									Denominator:
Weighted average common shares outstanding	Weighted average common shares outstanding	298.8		313.7		300.6		315.6		Weighted average common shares outstanding	293.1		311.2		298.1		314.1
Effect of dilutive potential common shares:	Effect of dilutive potential common shares:									Effect of dilutive potential common shares:
Stock options	Stock options	3.2		2.1		2.8		2.7		Stock options	3.1		1.6		2.9		2.3
Restricted stock units (non-participating) and performance stock awards	Restricted stock units (non-participating) and performance stock awards	1.3		1.2		1.5		1.5		Restricted stock units (non-participating) and performance stock awards	1.7		1.3		1.6		1.5
Weighted average common and dilutive potential common shares outstanding	Weighted average common and dilutive potential common shares outstanding	303.3		317.0		304.9		319.8		Weighted average common and dilutive potential common shares outstanding	297.9		314.1		302.6		317.9

Earnings per common share applicable to common shareholders	Earnings per common share applicable to common shareholders									Earnings per common share applicable to common shareholders
Basic	Basic									Basic
Continuing operations	Continuing operations	$	4.68	$	3.44	$	12.59	$	5.96	Continuing operations	$	0.62	$	3.82	$	13.31	$	9.77
Discontinued operations	Discontinued operations	0.66		0.46		(11.97)		(0.46)		Discontinued operations	1.11		(0.20)		(10.98)		(0.66)
Total	Total	$	5.34	$	3.90	$	0.62	$	5.50	Total	$	1.73	$	3.62	$	2.33	$	9.11

Diluted	Diluted									Diluted
Continuing operations	Continuing operations	$	4.61	$	3.41	$	12.41	$	5.88	Continuing operations	$	0.62	$	3.78	$	13.11	$	9.66
Discontinued operations	Discontinued operations	0.65		0.45		(11.80)		(0.45)		Discontinued operations	1.09		(0.20)		(10.81)		(0.65)
Total	Total	$	5.26	$	3.86	$	0.61	$	5.43	Total	$	1.71	$	3.58	$	2.30	$	9.01

Anti-dilutive options excluded from diluted earnings per common share	Anti-dilutive options excluded from diluted earnings per common share	0.8		3.2		2.0		1.4		Anti-dilutive options excluded from diluted earnings per common share	0.6		4.2		1.3		3.0

8 www.allstate.com

Notes to Condensed Consolidated Financial Statements


Note 3			Acquisitions and Dispositions

Acquisitions

SafeAuto On June 1, 2021, the Company announced an agreement to acquire ~~SafeAuto,~~Safe Auto Insurance Group, Inc. (“SafeAuto”), a non-standard auto insurance carrier focused on providing state-minimum private-passenger auto insurance with coverage options in 28 ~~states,~~states.

Subsequent event On October 1, 2021, the Company completed the acquisition of SafeAuto for ~~$270~~$262 million in cash. ~~The transaction is expected to close in 2021, subject to regulatory approval and customary closing conditions.~~

National General On January 4, 2021, the Company completed the acquisition of National General Holdings Corp. (“National General”), an insurance holding company serving customers predominantly through independent agents for property and casualty and accident and health products.

National General provides personal and commercial automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender-placed, health and other niche insurance products. This acquisition will increase the Company’s market share in personal property-liability and enhance its independent agent distribution platform.

Assets and liabilities recognized in the National General acquisition (1)

($ in millions)

January 4, 2021

Assets

Investments

~~4,958~~4,957

Cash

400

Premiums and other receivables, net

~~1,545~~1,539

Deferred acquisition costs (value of business acquired)

317

Reinsurance recoverables, net

~~1,219~~1,212

Intangible assets

1,199

Other assets

736

Goodwill (2)

~~970~~1,010

Total assets

~~11,344~~11,370

Liabilities

Reserve for property and casualty insurance claims and claims expense

2,765

Reserve for future policy benefits

186

Unearned premiums

2,245

Reinsurance payable

~~364~~363

Debt (3)

593

Deferred tax liabilities

~~179~~145

Other liabilities

~~701~~763

Total liabilities

~~7,033~~7,060

(1)The amounts reflect preliminary allocation of assets acquired and liabilities assumed. The acquisition date fair values of assets and liabilities, including insurance reserves and intangible assets, as well as the related estimated useful lives of intangibles, are preliminary estimates and are subject to revisions within one year of acquisition date.

(2)$~~608~~637 million, ~~$21~~$22 million and ~~$341~~$351 million of goodwill were allocated to the Allstate Protection, Protection Services and Allstate Health and Benefits segments, respectively, and is non-deductible for income tax purposes. Goodwill is primarily attributable to expected synergies and future growth opportunities.

(3)Subsequent to the acquisition, the Company repaid $100 million of 7.625% Subordinated Notes and $72 million of Subordinated Debentures on February 3, 2021 and March 15, 2021, respectively. ~~The~~As of September 30, 2021, the Company had principal balance remaining of $350 million 6.750% Senior Notes due 2024, ~~as of June 30, 2021,~~ with a fair value adjustment of ~~$67~~$50 million.


Intangible assets by type
($ in millions)	January 4, 2021
Distribution and customer relationships	$	795
Trade names	102
Licenses	97
Technology	205
Total	$	1,199

Intangible assets (reported in other assets in the Condensed Consolidated Statements of Financial Position) consist of capitalized costs, primarily of the

estimated fair value of distribution and customer relationships, trade names, licenses and ~~licenses,~~ technology ~~and other~~ assets. The estimated useful lives of these assets generally range from 3 to 10 years.

The estimated fair value of distribution and customer relationship intangible assets was determined using an income approach that considered cash flows and profits expected to be generated by the acquired relationships, a weighted-average cost of capital discount rate reflecting the relative risk of achieving the anticipated cash flows, profits, the time value of money, and other relevant inputs. Technology and trade names were valued using estimated useful

~~Second~~Third Quarter 2021 Form 10-Q 9

Notes to Condensed Consolidated Financial Statements

~~and trade names were valued using estimated useful~~ lives and market licensing rates discounted at a weighted-average cost of capital. Licenses are primarily insurance licenses which were valued using the median value of market transactions executed over an extended observation period.

Licenses are considered to have an indefinite useful life and are reviewed for impairment at least annually or more frequently if circumstances arise that indicate an impairment may have occurred. An impairment is recognized if the carrying amount of the asset exceeds its estimated fair value.

Intangible assets are carried at cost less accumulated amortization. Amortization expense is primarily calculated using accelerated amortization methods. Amortization expense on intangible assets was $76 million and ~~$99~~$175 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively, and the Company expects to recognize ~~$152~~$76 million of amortization expense for the remainder of 2021.


Estimated amortization expense of National General intangible assets for the next five years and thereafter
($ in millions)
2022	$	218
2023	185
2024	135
2025	103
2026	70
Thereafter	140
Total amortization	$	851

Value of business acquired (reported in DAC in the Condensed Consolidated Statements of Financial Position) recognized in connection with the acquisition of National General represents the value of future profits expected to be earned over the lives of the contracts acquired determined using a weighted-average cost of capital discount and other relevant assumptions. These costs are amortized over the policy term of the contracts in force at the acquisition date, generally over six or twelve months. The value of business acquired asset recognized in connection with the National General acquisition totaled $317 million; the most significant portion relates to insurance contracts in the Allstate Protection segment. Amortization expense of the value of business acquired was ~~$98~~$61 million and ~~$232~~$293 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively, and the Company expects to record an additional ~~$85~~$24 million in 2021.

Other fair value adjustments included an increase in reserves of $62 million, a $13 million reduction to investments that were not held at fair value, and a net increase in current and deferred tax liabilities of ~~$101~~$128 million.

Preferred stock Subsequent to the acquisition, the Company redeemed all outstanding shares of 7.50% Non-Cumulative Preferred Stock, Series A, par value $0.01 per share, all outstanding Depositary shares, representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series B, and the

underlying shares of 7.50% Non-Cumulative Preferred Stock, Series B, par value $0.01 per share, and all outstanding shares of Fixed/Floating Rate Non-Cumulative Convertible Preferred Stock, Series D, par value $0.01 per share for a total redemption payment of $250 million.

~~Subsequent event~~ On July 15, 2021, the Company redeemed all outstanding Depositary shares, representing 1/40th of a share of National General’s 7.50% Noncumulative Preferred Stock, Series C, and the underlying shares of 7.50% Noncumulative Preferred Stock, Series C, par value $0.01 per share for a total redemption payment of $200 million.

Transactions costs (reported in operating costs and expenses in the Condensed Consolidated Statements of Operations) of $22 million related to the acquisition were expensed as incurred in the Corporate and Other segment.

Dispositions

On January 26, 2021, the Company entered into a Stock Purchase Agreement with Everlake US Holdings Company (formerly Antelope US Holdings Company), an affiliate of an investment fund associated with The Blackstone Group Inc. to sell Allstate Life Insurance Company and certain ~~affiliates for approximately $2.8 billion in cash.~~affiliates.

On March 29, 2021, the Company entered into a Stock Purchase Agreement with Wilton Reassurance Company to sell Allstate Life Insurance Company of New York.

Subsequent event On October 1, 2021, the Company closed the sale of Allstate Life Insurance Company of New York to Wilton Reassurance Company for ~~$220 million~~$400 million. On November 1, 2021, the Company closed the sale of Allstate Life Insurance Company and certain affiliates to entities managed by Blackstone for total proceeds of $4 billion, including $2.8 billion purchase price, as well as increases in ~~cash.~~statutory surplus.

A loss on disposition of $4 billion, after-tax, was recorded in the first quarter of 2021 related to these transactions. ~~The~~For the nine months ended September 30, 2021, the loss on disposition ~~is related to the run-off annuity segment, whose returns have been low. The ultimate amount of the loss on sale will be impacted by~~was $3.8 billion, after-tax, and reflects purchase price adjustments associated with certain pre-close transactions specified in the stock purchase agreements, changes in statutory capital and surplus prior to the closing ~~date~~dates and the closing date equity of the sold entities determined under GAAP, excluding unrealized gains and ~~losses. The transactions are expected~~losses on fixed income securities.

10www.allstate.com

Notes to ~~close in 2021, subject to regulatory approvals and other customary closing conditions.~~Condensed Consolidated Financial Statements

Beginning in the first quarter of 2021, the assets and liabilities of the business were reclassified as held for sale and results are presented as discontinued operations. This change was applied on a retrospective basis.


Financial results from discontinued operations
	Three months ended September 30,				Nine months ended September 30,
($ in millions)	2021		2020		2021		2020
Revenues
Life premiums and contract charges	$	331	$	333	$	1,007	$	1,009
Net investment income	427		368		1,251		732
Realized capital gains (losses)	4		121		193		85
Total revenues	762		822		2,451		1,826

Costs and expenses
Life contract benefits	411		599		1,207		1,333
Interest credited to contractholder funds	127		142		371		456
Amortization of DAC	27		106		84		147
Operating costs and expenses	45		58		151		176
Restructuring and related charges	7		4		30		6
Total costs and expenses	617		909		1,843		2,118

Amortization of deferred gain on reinsurance	1		1		5		3

Income (loss) from discontinued operations before income tax expense	146		(86)		613		(289)

Income tax expense (benefit)	38		(23)		131		(82)

Income (loss) from discontinued operations, net of tax	108		(63)		482		(207)

Loss on disposition of operations	89		—		(4,048)		—
Income tax benefit	(128)		—		(294)		—
Loss on disposition of operations, net of tax	217		—		(3,754)		—

Income (loss) from discontinued operations, net of tax	$	325	$	(63)	$	(3,272)	$	(207)


Major classes of assets and liabilities to be transferred in transactions
($ in millions)	September 30, 2021		December 31, 2020
Assets
Investments
Fixed income securities, at fair value (amortized cost, net $25,673 and $21,417)	$	27,469	$	23,789
Equity securities, at fair value (cost $23 and $1,113)	16		1,542
Mortgage loans, net	2,719		3,329
Limited partnership interests	1,633		3,046
Short-term, at fair value (amortized cost $1,155 and $993)	1,155		993
Other, net	827		1,998
Total investments	33,819		34,697
Cash	156		66
Deferred policy acquisitions costs	992		925
Reinsurance recoverables, net	1,930		2,005
Accrued investment income	242		229
Other assets	359		865
Separate accounts	3,335		3,344
Assets held for sale	40,833		42,131
Less: loss accrual	4,030		—
Total assets held for sale	$	36,803	$	42,131

Liabilities
Reserve for future policy benefits	$	11,579	$	11,740
Contractholder funds	15,897		16,356

Deferred income taxes	945		973
Other liabilities and accrued expenses	665		912
Separate accounts	3,335		3,344
Total liabilities held for sale	$	32,421	$	33,325

10~~www.allstate.com~~

~~Notes to Condensed Consolidated Financial Statements~~

Financial results from discontinued operations
Three months ended June 30, Six months ended June 30,
($ in millions) 2021 2020 2021 2020
Revenues
Life premiums and contract charges $ 336 $ 341 $ 676 $ 676
Net investment income 385 189 824 364
Realized capital gains (losses) 110 264 189 (36)
Total revenues 831 794 1,689 1,004
Costs and expenses
Life contract benefits 386 374 796 734
Interest credited to contractholder funds 159 191 244 314
Amortization of DAC 21 5 57 41
Operating costs and expenses 51 57 106 118
Restructuring and related charges 4 1 23 2
Total costs and expenses 621 628 1,226 1,209
Amortization of deferred gain on reinsurance 2 1 4 2
Income (loss) from discontinued operations before income tax expense 212 167 467 (203)
Income tax expense (benefit) 43 23 93 (59)
Income (loss) from discontinued operations, net of tax 169 144 374 (144)
Loss on disposition of operations 281 0 (4,137) 0
Income tax expense (benefit) 254 0 (166) 0
Loss on disposition, net of tax 27 0 (3,971) 0
Income (loss) from discontinued operations, net of tax $ 196 $ 144 $ (3,597) $ (144)

Major classes of assets and liabilities to be transferred in transactions
($ in millions) June 30, 2021 December 31, 2020
Assets
Investments
Fixed income securities, at fair value (amortized cost, net $23,968 and $21,417) $ 25,948 $ 23,789
Equity securities, at fair value (cost $1,050 and $1,113) 1,519 1,542
Mortgage loans, net 2,855 3,329
Limited partnership interests 1,746 3,046
Short-term, at fair value (amortized cost $901 and $993) 901 993
Other, net 923 1,998
Total investments 33,892 34,697
Cash 158 66
Deferred policy acquisitions costs 978 925
Reinsurance recoverables, net 1,956 2,005
Accrued investment income 242 229
Other assets 378 865
Separate accounts 3,486 3,344
Assets held for sale 41,090 42,131
Less: loss accrual 4,121 0
Total assets held for sale $ 36,969 $ 42,131
Liabilities
Reserve for future policy benefits $ 11,633 $ 11,740
Contractholder funds 16,025 16,356
Deferred income taxes 1,028 973
Other liabilities and accrued expenses 603 912
Separate accounts 3,486 3,344
Total liabilities held for sale $ 32,775 $ 33,325

~~Second~~Third Quarter 2021 Form 10-Q 11

Notes to Condensed Consolidated Financial Statements


Cash flows from discontinued operations	Cash flows from discontinued operations					Cash flows from discontinued operations
		Six months ended June 30,					Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		($ in millions)	2021		2020
Net cash provided by operating activities from discontinued operations	Net cash provided by operating activities from discontinued operations	$	66	$	113	Net cash provided by operating activities from discontinued operations	$	888	$	104
Net cash provided by investing activities from discontinued operations		317		169
Net cash (used in) provided by investing activities from discontinued operations						Net cash (used in) provided by investing activities from discontinued operations	(405)		264


Note 4			Reportable Segments

Measuring segment profit or loss

The measure of segment profit or loss used in evaluating performance is underwriting income for the Allstate Protection and Run-off Property-Liability (previously Discontinued Lines and Coverages) segments and adjusted net income for the Protection Services, Allstate Health and Benefits (previously Allstate Benefits) and Corporate and Other segments.

National General results are included in the following segments:

•Property and casualty - Allstate Protection

•Accident and health - Allstate Health and Benefits

•Technology solutions - Protection Services

Underwriting income is calculated as premiums earned and other revenue, less claims and claims expenses (“losses”), Shelter-in-Place Payback expense, amortization of DAC, operating costs and expenses, amortization or impairment of purchased intangibles and restructuring and related charges as determined using GAAP.

Adjusted net incomeis net income (loss) applicable to common shareholders, excluding:


•			Realized capital gains and losses except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
•			Pension and other postretirement remeasurement gains and losses
•

• Business combination expenses and the amortization or impairment of purchased intangibles
•			Income or loss from discontinued operations
•			Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
•			Income tax expense or benefit on reconciling items

A reconciliation of these measures to net income (loss) applicable to common shareholders is provided below.

12 www.allstate.com

Notes to Condensed Consolidated Financial Statements

																			Reportable segments financial performance
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Underwriting income (loss) by segment	Underwriting income (loss) by segment									Underwriting income (loss) by segment
Allstate Protection	Allstate Protection	$	431	$	905	$	2,091	$	2,256	Allstate Protection	$	(421)	$	887	$	1,670	$	3,143
Run-off Property-Liability	Run-off Property-Liability	(2)		(3)		(5)		(6)		Run-off Property-Liability	(113)		(135)		(118)		(141)
Total Property-Liability										Total Property-Liability	(534)		752		1,552		3,002

Adjusted net income (loss) by segment, after-tax	Adjusted net income (loss) by segment, after-tax									Adjusted net income (loss) by segment, after-tax
Protection Services	Protection Services	56		38		105		75		Protection Services	45		40		150		115
Allstate Health and Benefits	Allstate Health and Benefits	62		5		127		29		Allstate Health and Benefits	33		33		160		62
Corporate and Other	Corporate and Other	(112)		(99)		(235)		(206)		Corporate and Other	(95)		(111)		(330)		(317)

Reconciling items	Reconciling items									Reconciling items
Property-Liability net investment income	Property-Liability net investment income	931		178		1,604		380		Property-Liability net investment income	710		422		2,314		802
Realized capital gains (losses)	Realized capital gains (losses)	287		440		713		278		Realized capital gains (losses)	105		319		818		597
Pension and other postretirement remeasurement gains (losses)	Pension and other postretirement remeasurement gains (losses)	134		(73)		444		(391)		Pension and other postretirement remeasurement gains (losses)	(40)		71		404		(320)
Curtailment gains (losses)										Curtailment gains (losses)	—		8		—		8
Business combination expenses and amortization of purchased intangibles (1)	Business combination expenses and amortization of purchased intangibles (1)	(34)		(26)		(90)		(53)		Business combination expenses and amortization of purchased intangibles (1)	(34)		(28)		(124)		(81)
Business combination fair value adjustment	Business combination fair value adjustment	6		0		6		0		Business combination fair value adjustment	—		—		6		—
Income tax expense on reconciling items	Income tax expense on reconciling items	(354)		(285)		(976)		(481)		Income tax expense on reconciling items	(14)		(317)		(990)		(798)
Total reconciling items	Total reconciling items	970		234		1,701		(267)		Total reconciling items	727		475		2,428		208

Income (loss) from discontinued operations	Income (loss) from discontinued operations	493		167		(3,670)		(203)		Income (loss) from discontinued operations	235		(86)		(3,435)		(289)
Income tax (expense) benefit from discontinued operations		(297)		(23)		73		59
Income tax benefit from discontinued operations										Income tax benefit from discontinued operations	90		23		163		82
Total from discontinued operations	Total from discontinued operations	$	196	$	144	$	(3,597)	$	(144)	Total from discontinued operations	$	325	$	(63)	$	(3,272)	$	(207)

Less: Net income (loss) attributable to noncontrolling interest		6		0		0		0
Less: Net loss attributable to noncontrolling interest										Less: Net loss attributable to noncontrolling interest	(7)		—		(7)		—

Net income applicable to common shareholders	Net income applicable to common shareholders	$	1,595	$	1,224	$	187	$	1,737	Net income applicable to common shareholders	$	508	$	1,126	$	695	$	2,863

(1)Excludes amortization of purchased intangibles in Property-Liability, which is included above in underwriting income.

~~Second~~Third Quarter 2021 Form 10-Q 13

Notes to Condensed Consolidated Financial Statements


Reportable segments revenue information	Reportable segments revenue information									Reportable segments revenue information
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Property-Liability	Property-Liability									Property-Liability
Insurance premiums	Insurance premiums									Insurance premiums
Auto	Auto	$	6,883	$	6,172	$	13,692	$	12,327	Auto	$	6,912	$	6,210	$	20,604	$	18,537
Homeowners	Homeowners	2,411		2,054		4,803		4,091		Homeowners	2,522		2,073		7,325		6,164
Other personal lines	Other personal lines	519		478		1,024		949		Other personal lines	521		486		1,545		1,435
Commercial lines	Commercial lines	196		159		386		377		Commercial lines	204		183		590		560
Allstate Protection	Allstate Protection	10,009		8,863		19,905		17,744		Allstate Protection	10,159		8,952		30,064		26,696
Run-off Property-Liability	Run-off Property-Liability	0		0		0		0		Run-off Property-Liability	—		—		—		—
Total Property-Liability insurance premiums	Total Property-Liability insurance premiums	10,009		8,863		19,905		17,744		Total Property-Liability insurance premiums	10,159		8,952		30,064		26,696
Other revenue	Other revenue	321		206		706		419		Other revenue	365		220		1,071		639
Net investment income	Net investment income	931		178		1,604		380		Net investment income	710		422		2,314		802
Realized capital gains (losses)	Realized capital gains (losses)	265		382		669		279		Realized capital gains (losses)	94		292		763		571
Total Property-Liability	Total Property-Liability	11,526		9,629		22,884		18,822		Total Property-Liability	11,328		9,886		34,212		28,708

Protection Services	Protection Services									Protection Services
Protection plans	Protection plans	279		219		539		425		Protection plans	295		236		834		661
Roadside assistance	Roadside assistance	47		44		94		95		Roadside assistance	50		48		144		143
Finance and insurance products	Finance and insurance products	109		97		213		194		Finance and insurance products	111		100		324		294
Intersegment premiums and service fees (1)	Intersegment premiums and service fees (1)	46		35		87		73		Intersegment premiums and service fees (1)	46		36		133		109
Other revenue	Other revenue	88		51		178		103		Other revenue	85		52		263		155
Net investment income	Net investment income	12		11		22		21		Net investment income	10		12		32		33
Realized capital gains (losses)	Realized capital gains (losses)	6		19		16		(5)		Realized capital gains (losses)	4		14		20		9
Total Protection Services	Total Protection Services	587		476		1,149		906		Total Protection Services	601		498		1,750		1,404

Allstate Health and Benefits	Allstate Health and Benefits									Allstate Health and Benefits
Employer voluntary benefits	Employer voluntary benefits	255		263		518		545		Employer voluntary benefits	251		287		769		832
Group health	Group health	87		0		170		0		Group health	90		—		260		—
Individual accident and health	Individual accident and health	105		0		214		0		Individual accident and health	119		—		333		—
Other revenue	Other revenue	83		0		163		0		Other revenue	85		—		248		—
Net investment income	Net investment income	19		20		38		40		Net investment income	18		18		56		58
Realized capital gains (losses)	Realized capital gains (losses)	4		11		6		(3)		Realized capital gains (losses)	(1)		3		5		—
Total Allstate Health and Benefits	Total Allstate Health and Benefits	553		294		1,109		582		Total Allstate Health and Benefits	562		308		1,671		890

Corporate and Other	Corporate and Other									Corporate and Other
Other revenue	Other revenue	2		0		2		0		Other revenue	1		—		3		—
Net investment income	Net investment income	12		11		18		25		Net investment income	26		12		44		37
Realized capital gains (losses)	Realized capital gains (losses)	12		28		22		7		Realized capital gains (losses)	8		10		30		17
Total Corporate and Other	Total Corporate and Other	26		39		42		32		Total Corporate and Other	35		22		77		54

Intersegment eliminations (1)	Intersegment eliminations (1)	(46)		(35)		(87)		(73)		Intersegment eliminations (1)	(46)		(36)		(133)		(109)
Consolidated revenues	Consolidated revenues	$	12,646	$	10,403	$	25,097	$	20,269	Consolidated revenues	$	12,480	$	10,678	$	37,577	$	30,947

(1)Intersegment insurance premiums and service fees are primarily related to Arity and Allstate Roadside and are eliminated in the condensed consolidated financial statements.

14 www.allstate.com

Notes to Condensed Consolidated Financial Statements


Note 5			Investments

											Portfolio composition
($ in millions)	($ in millions)	June 30, 2021		December 31, 2020		($ in millions)	September 30, 2021		December 31, 2020
Fixed income securities, at fair value	Fixed income securities, at fair value	$	42,825	$	42,565	Fixed income securities, at fair value	$	39,989	$	42,565
Equity securities, at fair value	Equity securities, at fair value	3,059		3,168		Equity securities, at fair value	3,807		3,168
Mortgage loans, net	Mortgage loans, net	786		746		Mortgage loans, net	752		746
Limited partnership interests	Limited partnership interests	7,073		4,563		Limited partnership interests	7,578		4,563
Short-term investments, at fair value	Short-term investments, at fair value	5,516		6,807		Short-term investments, at fair value	6,428		6,807
Other, net	Other, net	3,311		1,691		Other, net	3,286		1,691
Total	Total	$	62,570	$	59,540	Total	$	61,840	$	59,540

																						Amortized cost, gross unrealized gains (losses) and fair value for fixed income securities
($ in millions)	($ in millions)	Amortized cost, net			Gross unrealized					Fair value		($ in millions)		Amortized cost, net		Gross unrealized				Fair value
				Gains			Losses						Gains			Losses
June 30, 2021
September 30, 2021												September 30, 2021
U.S. government and agencies	U.S. government and agencies	$	4,766		$	24		$	(15)	$	4,775	U.S. government and agencies		$	3,035	$	22	$	(15)	$	3,042
Municipal	Municipal	7,284			374			(9)		7,649		Municipal		7,117		318		(18)		7,417
Corporate	Corporate	27,196			1,167			(85)		28,278		Corporate		26,515		963		(111)		27,367
Foreign government	Foreign government	994			17			(5)		1,006		Foreign government		1,054		12		(7)		1,059
ABS	ABS	1,054			13			(1)		1,066		ABS		1,057		14		(1)		1,070
MBS	MBS	50			1			0		51		MBS		33		1		—		34
Total fixed income securities	Total fixed income securities	$	41,344		$	1,596		$	(115)	$	42,825	Total fixed income securities		$	38,811	$	1,330	$	(152)	$	39,989

December 31, 2020	December 31, 2020											December 31, 2020
U.S. government and agencies	U.S. government and agencies	$	2,058		$	50		$	(1)	$	2,107	U.S. government and agencies		$	2,058	$	50	$	(1)	$	2,107
Municipal	Municipal	7,100			480			(2)		7,578		Municipal		7,100		480		(2)		7,578
Corporate	Corporate	29,057			1,986			(26)		31,017		Corporate		29,057		1,986		(26)		31,017
Foreign government	Foreign government	921			37			0		958		Foreign government		921		37		—		958
ABS	ABS	840			9			(3)		846		ABS		840		9		(3)		846
MBS	MBS	58			1			0		59		MBS		58		1		—		59
Total fixed income securities	Total fixed income securities	$	40,034		$	2,563		$	(32)	$	42,565	Total fixed income securities		$	40,034	$	2,563	$	(32)	$	42,565

											Scheduled maturities for fixed income securities
($ in millions)	($ in millions)	June 30, 2021				($ in millions)	September 30, 2021
		Amortized cost, net		Fair value			Amortized cost, net		Fair value
Due in one year or less	Due in one year or less	$	1,099	$	1,111	Due in one year or less	$	920	$	928
Due after one year through five years	Due after one year through five years	20,247		20,845		Due after one year through five years	17,788		18,257
Due after five years through ten years	Due after five years through ten years	13,728		14,278		Due after five years through ten years	13,763		14,209
Due after ten years	Due after ten years	5,166		5,474		Due after ten years	5,250		5,491
		40,240		41,708			37,721		38,885
ABS and MBS	ABS and MBS	1,104		1,117		ABS and MBS	1,090		1,104
Total	Total	$	41,344	$	42,825	Total	$	38,811	$	39,989

Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS and MBS are shown separately because of potential prepayment of principal prior to contractual maturity dates.

~~Second~~Third Quarter 2021 Form 10-Q 15

Notes to Condensed Consolidated Financial Statements

																			Net investment income
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Fixed income securities	Fixed income securities	$	290	$	306	$	591	$	604	Fixed income securities	$	279	$	314	$	870	$	918
Equity securities	Equity securities	13		21		27		31		Equity securities	24		18		51		49
Mortgage loans	Mortgage loans	12		8		22		17		Mortgage loans	9		8		31		25
Limited partnership interests	Limited partnership interests	651		(117)		1,029		(194)		Limited partnership interests	438		123		1,467		(71)
Short-term investments	Short-term investments	1		2		2		13		Short-term investments	1		2		3		15
Other	Other	48		31		89		62		Other	50		29		139		91
Investment income, before expense	Investment income, before expense	1,015		251		1,760		533		Investment income, before expense	801		494		2,561		1,027
Investment expense	Investment expense	(41)		(31)		(78)		(67)		Investment expense	(37)		(30)		(115)		(97)
Net investment income	Net investment income	$	974	$	220	$	1,682	$	466	Net investment income	$	764	$	464	$	2,446	$	930

																			Realized capital gains (losses) by asset type
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Fixed income securities	Fixed income securities	$	86	$	168	$	269	$	542	Fixed income securities	$	86	$	216	$	355	$	758
Equity securities	Equity securities	152		248		316		(262)		Equity securities	6		114		322		(148)
Mortgage loans	Mortgage loans	13		7		19		(3)		Mortgage loans	—		1		19		(2)
Limited partnership interests	Limited partnership interests	12		15		16		(71)		Limited partnership interests	(15)		15		1		(56)
Derivatives	Derivatives	(3)		14		8		92		Derivatives	46		(30)		54		62
Other	Other	27		(12)		85		(20)		Other	(18)		3		67		(17)
Realized capital gains (losses)	Realized capital gains (losses)	$	287	$	440	$	713	$	278	Realized capital gains (losses)	$	105	$	319	$	818	$	597

																			Realized capital gains (losses) by transaction type
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Sales	Sales	$	115	$	160	$	361	$	548	Sales	$	80	$	214	$	441	$	762
Credit losses	Credit losses	12		1		14		(36)		Credit losses	(12)		7		2		(29)

Valuation of equity investments (1)	Valuation of equity investments (1)	163		265		330		(326)		Valuation of equity investments (1)	(9)		128		321		(198)
Valuation and settlements of derivative instruments	Valuation and settlements of derivative instruments	(3)		14		8		92		Valuation and settlements of derivative instruments	46		(30)		54		62
Realized capital gains (losses)	Realized capital gains (losses)	$	287	$	440	$	713	$	278	Realized capital gains (losses)	$	105	$	319	$	818	$	597

(1)Includes valuation of equity securities and certain limited partnership interests where the underlying assets are predominately public equity securities.


Gross realized gains (losses) on sales of fixed income securities	Gross realized gains (losses) on sales of fixed income securities									Gross realized gains (losses) on sales of fixed income securities
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Gross realized gains	Gross realized gains	$	111	$	263	$	356	$	698	Gross realized gains	$	104	$	228	$	460	$	926
Gross realized losses	Gross realized losses	(24)		(94)		(88)		(153)		Gross realized losses	(18)		(11)		(106)		(164)

The following table presents the net pre-tax appreciation (decline) recognized in net income of equity securities and limited partnership interests carried at fair value that are still held as of ~~June~~September 30, 2021 and 2020, respectively.


Net appreciation (decline) recognized in net income	Net appreciation (decline) recognized in net income									Net appreciation (decline) recognized in net income
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Equity securities	Equity securities	$	132	$	196	$	226	$	(114)	Equity securities	$	(20)	$	105	$	170	$	(5)

Limited partnership interests carried at fair value	Limited partnership interests carried at fair value	137		(26)		278		(54)		Limited partnership interests carried at fair value	137		73		415		20
Total	Total	$	269	$	170	$	504	$	(168)	Total	$	117	$	178	$	585	$	15

16 www.allstate.com

Notes to Condensed Consolidated Financial Statements


Credit losses recognized in net income	Credit losses recognized in net income									Credit losses recognized in net income
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Assets	Assets									Assets
Fixed income securities:	Fixed income securities:									Fixed income securities:

Corporate	Corporate	(1)		0		$	0	$	(1)	Corporate	$	—	$	(1)	$	—	$	(2)
ABS	ABS	0		(2)		1		(2)		ABS	—		—		1		(2)
MBS		0		1		0		0

Total fixed income securities	Total fixed income securities	(1)		(1)		1		(3)		Total fixed income securities	—		(1)		1		(4)
Mortgage loans	Mortgage loans	11		6		17		(3)		Mortgage loans	—		1		17		(2)
Limited partnership interests	Limited partnership interests	0		(1)		0		(6)		Limited partnership interests	—		—		—		(6)
Other investments	Other investments									Other investments
Bank loans	Bank loans	3		(4)		(3)		(24)		Bank loans	(13)		6		(16)		(18)
Agent loans	Agent loans	(1)		0		(1)		0		Agent loans	1		—		—		—
Total credit losses by asset type	Total credit losses by asset type	$	12	$	0	$	14	$	(36)	Total credit losses by asset type	$	(12)	$	6	$	2	$	(30)

Liabilities	Liabilities									Liabilities
Commitments to fund commercial mortgage loans, bank loans and agent loans	Commitments to fund commercial mortgage loans, bank loans and agent loans	0		1		0		0		Commitments to fund commercial mortgage loans, bank loans and agent loans	—		1		—		1
Total	Total	$	12	$	1	$	14	$	(36)	Total	$	(12)	$	7	$	2	$	(29)

~~Second~~Third Quarter 2021 Form 10-Q 17

Notes to Condensed Consolidated Financial Statements

																														Unrealized net capital gains and losses included in AOCI
($ in millions)	($ in millions)	Fair value				Gross unrealized								Unrealized net gains (losses)		($ in millions)			Fair value			Gross unrealized						Unrealized net gains (losses)
June 30, 2021				Gains				Losses
September 30, 2021																September 30, 2021					Fair value			Gains			Losses			Unrealized net gains (losses)
Fixed income securities	Fixed income securities			$	42,825			$	1,596			$	(115)				$	1,481		Fixed income securities					$	1,330		$	(152)

Short-term investments	Short-term investments	5,516				0				0				0		Short-term investments			6,428			—			—			—
Derivative instruments	Derivative instruments	0				0				(3)				(3)		Derivative instruments			—			—			(3)			(3)
Equity method of accounting (“EMA”) limited partnerships (1)	Equity method of accounting (“EMA”) limited partnerships (1)													(1)		Equity method of accounting (“EMA”) limited partnerships (1)												—
Investments classified as held for sale	Investments classified as held for sale													1,980		Investments classified as held for sale												1,796
Unrealized net capital gains and losses, pre-tax	Unrealized net capital gains and losses, pre-tax													3,457		Unrealized net capital gains and losses, pre-tax												2,971
Amounts recognized for:	Amounts recognized for:															Amounts recognized for:
Insurance reserves (2)	Insurance reserves (2)													(414)		Insurance reserves (2)												(383)
DAC and DSI (3)	DAC and DSI (3)													(298)		DAC and DSI (3)												(271)
Reclassification of noncontrolling interest	Reclassification of noncontrolling interest													1		Reclassification of noncontrolling interest												2
Amounts recognized	Amounts recognized													(711)		Amounts recognized												(652)
Deferred income taxes	Deferred income taxes													(582)		Deferred income taxes												(491)
Unrealized net capital gains and losses, after-tax	Unrealized net capital gains and losses, after-tax													$	2,164	Unrealized net capital gains and losses, after-tax												$	1,828

December 31, 2020	December 31, 2020															December 31, 2020
Fixed income securities	Fixed income securities	$	42,565			$	2,563			$	(32)			$	2,531	Fixed income securities			$	42,565		$	2,563		$	(32)		$	2,531
Short-term investments	Short-term investments	6,807				0				0				0		Short-term investments			6,807			—			—			—
Derivative instruments	Derivative instruments	0				0				(3)				(3)		Derivative instruments			—			—			(3)			(3)
EMA limited partnerships	EMA limited partnerships													(1)		EMA limited partnerships												(1)
Investments classified as held for sale	Investments classified as held for sale													2,369		Investments classified as held for sale												2,369
Unrealized net capital gains and losses, pre-tax	Unrealized net capital gains and losses, pre-tax													4,896		Unrealized net capital gains and losses, pre-tax												4,896
Amounts recognized for:	Amounts recognized for:															Amounts recognized for:
Insurance reserves	Insurance reserves													(496)		Insurance reserves												(496)
DAC and DSI	DAC and DSI													(364)		DAC and DSI												(364)
Amounts recognized	Amounts recognized													(860)		Amounts recognized												(860)
Deferred income taxes	Deferred income taxes													(856)		Deferred income taxes												(856)
Unrealized net capital gains and losses, after-tax	Unrealized net capital gains and losses, after-tax													$	3,180	Unrealized net capital gains and losses, after-tax												$	3,180

(1)Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ OCI. Fair value and gross unrealized gains and losses are not applicable.

(2)The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuity), which are now classified as held for sale.

(3)The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. This adjustment relates to life insurance products, which are now primarily classified as held for sale.


Change in unrealized net capital gains (losses)
($ in millions)	~~Six~~Nine months ended ~~June~~September 30, 2021
Fixed income securities	$	~~(1,050)~~(1,353)
Short-term investments	0—
Derivative instruments	0—
EMA limited partnerships	01
Investments classified as held for sale	~~(389)~~(573)
Total	~~(1,439)~~(1,925)
Amounts recognized for:
Insurance reserves	82113
DAC and DSI	6693
Reclassification of noncontrolling interest	12
Amounts recognized	~~149~~208
Deferred income taxes	~~274~~365
Decrease in unrealized net capital gains and losses, after-tax	$	~~(1,016)~~(1,352)

18 www.allstate.com

Notes to Condensed Consolidated Financial Statements

																							Carrying value for limited partnership interests
($ in millions)	($ in millions)	June 30, 2021						December 31, 2020						($ in millions)	September 30, 2021						December 31, 2020
		EMA		Fair Value		Total		EMA		Fair Value		Total			EMA		Fair Value		Total		EMA			Fair Value		Total
Private equity	Private equity	$	4,439	$	1,424	$	5,863	$	2,667	$	988	$	3,655	Private equity	$	4,679	$	1,496	$	6,175	$	2,667		$	988	$	3,655
Real estate	Real estate	880		59		939		623		74		697		Real estate	903		59		962		623			74		697
Other (1)	Other (1)	271		0		271		211		0		211		Other (1)	441		—		441		211			—		211
Total (2)	Total (2)	$	5,590	$	1,483	$	7,073	$	3,501	$	1,062	$	4,563	Total (2)	$	6,023	$	1,555	$	7,578	$	3,501		$	1,062	$	4,563

(1)Other consists of certain limited partnership interests where the underlying assets are predominately public equity and debt securities.

(2)Carrying value for limited partnership interests as of ~~June~~September 30, 2021 includes certain investments which were classified as assets held for sale as of December 31, 2020 and March 31, 2021, and transferred to continuing operations in the first and second quarter of 2021, respectively.

Short-term investments Short-term investments, including money market funds, commercial paper, U.S. Treasury bills and other short-term investments, are carried at fair value. As of ~~June~~September 30, 2021 and December 31, 2020, the fair value of short-term investments totaled ~~$5.52~~$6.43 billion and $6.81 billion, respectively.

Other investments Other investments primarily consist of bank loans, real estate, policy loans, agent loans and derivatives. Bank loans are primarily senior secured corporate loans and are carried at amortized cost, net. Policy loans are carried at unpaid principal balances. Real estate is carried at cost less accumulated depreciation. Agent loans are loans issued to exclusive Allstate agents and are carried at amortized cost, net. Derivatives are carried at fair value.


Other investments by asset type	Other investments by asset type					Other investments by asset type
($ in millions)	($ in millions)	June 30, 2021		December 31, 2020		($ in millions)	September 30, 2021		December 31, 2020
Bank loans, net	Bank loans, net	$	1,584	$	772	Bank loans, net	$	1,592	$	772
Real estate	Real estate	822		659		Real estate	849		659
Agent loans, net	Agent loans, net	581		0		Agent loans, net	567		—
Policy loans	Policy loans	162		181		Policy loans	144		181
Derivatives	Derivatives	47		20		Derivatives	20		20
Other	Other	115		59		Other	114		59
Total (1)	Total (1)	$	3,311	$	1,691	Total (1)	$	3,286	$	1,691

(1)Other investments as of ~~June~~September 30, 2021 includes certain real estate, agent loans and other investments which were classified as assets held for sale as of December 31, 2020 and transferred to continuing operations in the first quarter of 2021.

Portfolio monitoring and credit losses

Fixed income securities The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income security that may require a credit loss allowance.

For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, any existing credit loss allowance would be written-off against the amortized cost basis of the asset along with any remaining unrealized losses, with incremental losses recorded in earnings.

If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value based on the best estimate of future cash flows considering past events, current conditions and reasonable and supportable forecasts. The estimated future cash flows

are discounted at the security’s current effective rate and is compared to the amortized cost of the security.

The determination of cash flow estimates is inherently subjective, and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security is considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, origination vintage year, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third-party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement.

If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, a credit loss

~~Second~~Third Quarter 2021 Form 10-Q 19

Notes to Condensed Consolidated Financial Statements

allowance is recorded in earnings for the shortfall in expected cash flows; however, the amortized cost, net of the credit loss allowance, may not be lower than the fair value of the security. The portion of the unrealized loss related to factors other than credit remains classified in AOCI. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.

When a security is sold or otherwise disposed or when the security is deemed uncollectible and written off, the Company removes amounts previously recognized in the credit loss allowance. Recoveries after write-offs are recognized when received. Accrued interest excluded from the amortized cost of fixed income securities totaled ~~$323~~$311 million and $351 million as of ~~June~~September 30, 2021 and December 31, 2020 and is reported within the accrued investment income line of the Condensed Consolidated Statements of Financial Position. The Company monitors accrued interest and writes off amounts when they are not expected to be received.

The Company’s portfolio monitoring process includes a quarterly review of all securities to identify

instances where the fair value of a security compared to its amortized cost is below internally established thresholds. The process also includes the monitoring of other credit loss indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential credit losses using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of credit losses for these securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value requires a credit loss allowance are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the extent to which the fair value has been less than amortized cost.

																			Rollforward of credit loss allowance for fixed income securities
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Beginning balance	Beginning balance	$	(1)	$	(4)	$	(3)	$	0	Beginning balance	$	(2)	$	(7)	$	(3)	$	—
Credit losses on securities for which credit losses not previously reported	Credit losses on securities for which credit losses not previously reported	0		(5)		0		(8)		Credit losses on securities for which credit losses not previously reported	—		(1)		—		(10)
Net (increases) decreases related to credit losses previously reported	Net (increases) decreases related to credit losses previously reported	(1)		1		1		0		Net (increases) decreases related to credit losses previously reported	—		(1)		1		—
Reduction of allowance related to sales	Reduction of allowance related to sales	0		1		0		1		Reduction of allowance related to sales	—		1		—		2
Write-offs	Write-offs	0		0		0		0		Write-offs	—		—		—		—

Ending balance (1) (2)	Ending balance (1) (2)	$	(2)	$	(7)	$	(2)	$	(7)	Ending balance (1) (2)	$	(2)	$	(8)	$	(2)	$	(8)

(1)Allowance for fixed income securities as of ~~June~~September 30, 2021 comprised $1 million and $1 million of corporate bonds and ABS, respectively. Allowance for fixed income securities as of ~~June~~September 30, 2020 comprised $3 million, $1$2 million, $2 million and $1 million of municipal bonds, corporate bonds, ABS and MBS, respectively.

(2)Includes $1 million and $4 million of credit loss allowance for fixed income securities that are classified as held for sale as of ~~June~~September 30, 2021 and 2020, respectively.

20 www.allstate.com

Notes to Condensed Consolidated Financial Statements

																				Gross unrealized losses and fair value by type and length of time held in a continuous unrealized loss position
($ in millions)	($ in millions)	Less than 12 months					12 months or more					Total unrealized losses		($ in millions)	Less than 12 months						12 months or more					Total unrealized losses
		Number of issues	Fair value		Unrealized losses		Number of issues	Fair value		Unrealized losses					Number of issues	Fair value		Unrealized losses			Number of issues	Fair value		Unrealized losses
June 30, 2021
September 30, 2021														September 30, 2021
Fixed income securities	Fixed income securities													Fixed income securities
U.S. government and agencies	U.S. government and agencies	109	$	3,926	$	(15)	0	$	0	$	0	$	(15)	U.S. government and agencies	112	$	2,271	$	(14)		5	$	6	$	(1)	$	(15)
Municipal	Municipal	479	800		(9)		1	4		0		(9)		Municipal	804	1,205		(17)			2	14		(1)		(18)
Corporate	Corporate	749	4,868		(71)		16	61		(14)		(85)		Corporate	939	6,816		(96)			22	122		(15)		(111)
Foreign government	Foreign government	50	224		(5)		0	0		0		(5)		Foreign government	66	373		(7)			3	2		—		(7)
ABS	ABS	23	198		(1)		8	15		0		(1)		ABS	26	92		(1)			5	8		—		(1)
MBS	MBS	18	2		0		50	0		0		0		MBS	18	2		—			47	—		—		—

Total fixed income securities	Total fixed income securities	1,428	$	10,018	$	(101)	75	$	80	$	(14)	$	(115)	Total fixed income securities	1,965	$	10,759	$	(135)		84	$	152	$	(17)	$	(152)
Investment grade fixed income securities	Investment grade fixed income securities	1,316	$	9,205	$	(85)	59	$	16	$	0	$	(85)	Investment grade fixed income securities	1,813	$	9,593	$	(115)		69	$	99	$	(5)	$	(120)
Below investment grade fixed income securities	Below investment grade fixed income securities	112	813		(16)		16	64		(14)		(30)		Below investment grade fixed income securities	152	1,166		(20)			15	53		(12)		(32)
Total fixed income securities	Total fixed income securities	1,428	$	10,018	$	(101)	75	$	80	$	(14)	$	(115)	Total fixed income securities	1,965	$	10,759	$	(135)		84	$	152	$	(17)	$	(152)

December 31, 2020	December 31, 2020													December 31, 2020
Fixed income securities	Fixed income securities													Fixed income securities
U.S. government and agencies	U.S. government and agencies	26	$	215	$	(1)	0	$	0	$	0	$	(1)	U.S. government and agencies	26	$	215	$	(1)		—	$	—	$	—	$	(1)
Municipal	Municipal	43	116		(2)		0	0		0		(2)		Municipal	43	116		(2)			—	—		—		(2)
Corporate	Corporate	107	730		(21)		14	46		(5)		(26)		Corporate	107	730		(21)			14	46		(5)		(26)
Foreign government	Foreign government	7	7		0		0	0		0		0		Foreign government	7	7		—			—	—		—		—
ABS	ABS	21	157		(2)		12	43		(1)		(3)		ABS	21	157		(2)			12	43		(1)		(3)
MBS	MBS	11	0		0		57	0		0		0		MBS	11	—		—			57	—		—		—
Total fixed income securities	Total fixed income securities	215	$	1,225	$	(26)	83	$	89	$	(6)	$	(32)	Total fixed income securities	215	$	1,225	$	(26)		83	$	89	$	(6)	$	(32)
Investment grade fixed income securities	Investment grade fixed income securities	146	$	855	$	(8)	66	$	45	$	0	$	(8)	Investment grade fixed income securities	146	$	855	$	(8)		66	$	45	$	—	$	(8)
Below investment grade fixed income securities	Below investment grade fixed income securities	69	370		(18)		17	44		(6)		(24)		Below investment grade fixed income securities	69	370		(18)			17	44		(6)		(24)
Total fixed income securities	Total fixed income securities	215	$	1,225	$	(26)	83	$	89	$	(6)	$	(32)	Total fixed income securities	215	$	1,225	$	(26)		83	$	89	$	(6)	$	(32)


Gross unrealized losses by unrealized loss position and credit quality as of June 30, 2021
Gross unrealized losses by unrealized loss position and credit quality as of September 30, 2021								Gross unrealized losses by unrealized loss position and credit quality as of September 30, 2021
($ in millions)	($ in millions)	Investment grade		Below investment grade		Total		($ in millions)	Investment grade		Below investment grade		Total
Fixed income securities with unrealized loss position less than 20% of amortized cost, net (1) (2)	Fixed income securities with unrealized loss position less than 20% of amortized cost, net (1) (2)	$	(85)	$	(15)	$	(100)	Fixed income securities with unrealized loss position less than 20% of amortized cost, net (1) (2)	$	(120)	$	(20)	$	(140)
Fixed income securities with unrealized loss position greater than or equal to 20% of amortized cost, net (3) (4)	Fixed income securities with unrealized loss position greater than or equal to 20% of amortized cost, net (3) (4)	0		(15)		(15)		Fixed income securities with unrealized loss position greater than or equal to 20% of amortized cost, net (3) (4)	—		(12)		(12)
Total unrealized losses	Total unrealized losses	$	(85)	$	(30)	$	(115)	Total unrealized losses	$	(120)	$	(32)	$	(152)

(1)Below investment grade fixed income securities include ~~$12~~$18 million that have been in an unrealized loss position for less than twelve months.

(2)Related to securities with an unrealized loss position less than 20% of amortized cost, net, the degree of which suggests that these securities do not pose a high risk of having credit losses.

(3)NaN below investment grade fixed income securities have been in an unrealized loss position for a period of twelve or more consecutive months.

(4)Evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations.

Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P Global Ratings (“S&P”), a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the

current third-party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase. The unrealized losses are expected to reverse as the securities approach maturity.

~~Second~~Third Quarter 2021 Form 10-Q 21

Notes to Condensed Consolidated Financial Statements

ABS and MBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, and (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets.

As of ~~June~~September 30, 2021, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis.

Loans The Company establishes a credit loss allowance for mortgage loans, bank loans and agent loans when they are originated or purchased, and for unfunded commitments unless they are unconditionally cancellable by the Company. The Company uses a probability of default and loss given default model for mortgage loans and bank loans to estimate current expected credit losses that considers all relevant information available including past events, current conditions, and reasonable and supportable forecasts over the life of an asset. The Company also considers such factors as historical losses, expected prepayments and various economic factors. For mortgage loans the Company considers origination vintage year and property level information such as debt service coverage, property type, property location and collateral value. For bank loans the Company considers the credit rating of the borrower, credit spreads and type of loan. After the reasonable and supportable forecast period, the Company’s model reverts to historical loss trends. Given the less complex and homogenous nature of agent loans, the Company estimates current expected credit losses using historical loss experience over the estimated life of the loans, adjusted for current conditions, reasonable and supportable forecasts and expected prepayments.

Loans are evaluated on a pooled basis when they share similar risk characteristics. The Company monitors loans through a quarterly credit monitoring process to determine when they no longer share similar risk characteristics and are to be evaluated individually when estimating credit losses.

Loans are written off against their corresponding allowances when there is no reasonable expectation of recovery. If a loan recovers after a write-off, the estimate of expected credit losses includes the expected recovery.

Accrual of income is suspended for loans that are in default or when full and timely collection of principal and interest payments is not probable. Accrued income receivable is monitored for recoverability and when not expected to be collected is written off through net investment income. Cash receipts on loans on non-accrual status are generally recorded as a reduction of amortized cost.

Accrued interest is excluded from the amortized cost of loans and is reported within the accrued investment income line of the Condensed Consolidated Statements of Financial Position. As of ~~June~~September 30, 2021, accrued interest totaled $3$2 million, $5 million and $2 million for mortgage loans, bank loans and agent loans, respectively. As of December 31, 2020, accrued interest totaled $2 million and $3 million for mortgage loans and bank loans, respectively.

Mortgage loans When it is determined a mortgage loan shall be evaluated individually, the Company uses various methods to estimate credit losses on individual loans such as using collateral value less estimated costs to sell where applicable, including when foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. When collateral value is used, the mortgage loans may not have a credit loss allowance when the fair value of the collateral exceeds the loan’s amortized cost. An alternative approach may be utilized to estimate credit losses using the present value of the loan’s expected future repayment cash flows discounted at the loan’s current effective interest rate.

Individual loan credit loss allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell, when applicable, or present value of the loan’s expected future repayment cash flows.

Debt service coverage ratio is considered a key credit quality indicator when mortgage loan credit loss allowances are estimated. Debt service coverage ratio represents the amount of estimated cash flow from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.

22 www.allstate.com

Notes to Condensed Consolidated Financial Statements

																							Mortgage loans amortized cost by debt service coverage ratio distribution and year of origination
																			September 30, 2021															December 31, 2020
($ in millions)	($ in millions)	June 30, 2021														December 31, 2020		($ in millions)	2016 and prior		2017			2018		2019		2020		Current		Total		Total
		2016 and prior		2017		2018		2019		2020		Current		Total		Total
Below 1.0	Below 1.0	$	9	$	0	$	0	$	0	$	0	$	0	$	9	$	0	Below 1.0	$	—	$	—		$	—	$	—	$	—	$	—	$	—	$	—
1.0 - 1.25	1.0 - 1.25	29		0		0		14		10		0		53		46		1.0 - 1.25	11		—			—		25		10		—		46		46
1.26 - 1.50	1.26 - 1.50	31		10		29		134		0		0		204		201		1.26 - 1.50	43		5			—		105		—		—		153		201
Above 1.50	Above 1.50	118		44		127		171		67		0		527		507		Above 1.50	66		40			146		149		67		92		560		507
Amortized cost before allowance	Amortized cost before allowance	$	187	$	54	$	156	$	319	$	77	$	0	$	793	$	754	Amortized cost before allowance	$	120	$	45		$	146	$	279	$	77	$	92	$	759	$	754
Allowance	Allowance													(7)		(8)		Allowance														(7)		(8)
Amortized cost, net	Amortized cost, net													$	786	$	746	Amortized cost, net														$	752	$	746

Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to situations where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered

temporary, or there are other risk mitigating factors such as additional collateral, escrow balances or borrower guarantees. Payments on all mortgage loans were current as of ~~June~~September 30, 2021 and December 31, 2020.

																			Rollforward of credit loss allowance for mortgage loans
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Beginning balance	Beginning balance	$	(45)	$	(85)	$	(67)	$	(3)	Beginning balance	$	(30)	$	(86)	$	(67)	$	(3)
Cumulative effect of change in accounting principle	Cumulative effect of change in accounting principle	0		0		0		(42)		Cumulative effect of change in accounting principle	—		—		—		(42)
Net decreases (increases) related to credit losses	Net decreases (increases) related to credit losses	15		(1)		37		(41)		Net decreases (increases) related to credit losses	2		1		39		(40)
Write-offs	Write-offs	0		0		0		0		Write-offs	—		—		—		—

Ending balance (1)	Ending balance (1)	$	(30)	$	(86)	$	(30)	$	(86)	Ending balance (1)	$	(28)	$	(85)	$	(28)	$	(85)

(1)Includes ~~$23~~$21 million and ~~$75~~$74 million of credit loss allowance for mortgage loans that are classified as held for sale as of ~~June~~September 30, 2021 and 2020, respectively.

Bank loans When it is determined a bank loan shall be evaluated individually, the Company uses various methods to estimate credit losses on individual loans such as the present value of the loan’s expected future repayment cash flows discounted at the loan’s current effective interest rate.

Credit ratings of the borrower are considered a key credit quality indicator when bank loan credit loss allowances are estimated. The ratings are updated quarterly and are either received from a nationally recognized rating agency or a comparable internal rating is derived if an externally provided rating is not available. The year of origination is determined to be the year in which the asset is acquired.

																							Bank loans amortized cost by credit rating and year of origination
																			September 30, 2021															December 31, 2020
($ in millions)	($ in millions)	June 30, 2021														December 31, 2020		($ in millions)	2016 and prior		2017			2018		2019		2020		Current		Total		Total
		2016 and prior		2017		2018		2019		2020		Current		Total		Total
BBB	BBB	$	0	$	5	$	7	$	13	$	8	$	58	$	91	$	38	BBB	$	—	$	—		$	6	$	14	$	7	$	68	$	95	$	38
BB	BB	9		17		28		28		31		443		556		168		BB	9		17			20		23		35		548		652		168
B	B	2		41		70		54		94		582		843		456		B	—		29			58		42		71		581		781		456
CCC and below	CCC and below	11		23		18		49		12		25		138		161		CCC and below	3		21			18		47		9		23		121		161

Amortized cost before allowance	Amortized cost before allowance	$	22	$	86	$	123	$	144	$	145	$	1,108	$	1,628	$	823	Amortized cost before allowance	$	12	$	67		$	102	$	126	$	122	$	1,220	$	1,649	$	823
Allowance	Allowance													(44)		(51)		Allowance														(57)		(51)
Amortized cost, net	Amortized cost, net													$	1,584	$	772	Amortized cost, net														$	1,592	$	772

~~Second~~Third Quarter 2021 Form 10-Q 23

Notes to Condensed Consolidated Financial Statements


Rollforward of credit loss allowance for bank loans	Rollforward of credit loss allowance for bank loans									Rollforward of credit loss allowance for bank loans
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Beginning balance	Beginning balance	$	(60)	$	(79)	$	(67)	$	0	Beginning balance	$	(52)	$	(76)	$	(67)	$	—
Cumulative effect of change in accounting principle	Cumulative effect of change in accounting principle	0		0		0		(53)		Cumulative effect of change in accounting principle	—		—		—		(53)
Net decreases (increases) related to credit losses		6		(3)		4		(30)
Net (increases) decreases related to credit losses										Net (increases) decreases related to credit losses	(14)		10		(10)		(20)
Reduction of allowance related to sales	Reduction of allowance related to sales	2		1		11		2		Reduction of allowance related to sales	2		5		13		7
Write-offs	Write-offs	0		5		0		5		Write-offs	—		—		—		5

Ending balance (1)	Ending balance (1)	$	(52)	$	(76)	$	(52)	$	(76)	Ending balance (1)	$	(64)	$	(61)	$	(64)	$	(61)

(1)Includes $8$7 million and ~~$20~~$15 million of credit loss allowance for bank loans that are classified as held for sale as of ~~June~~September 30, 2021 and 2020, respectively.

Agent loans The Company monitors agent loans to determine when they should be removed from the pool and assessed for credit losses individually by using internal credit risk grades that classify the loans into risk categories. The categorization is based on relevant information about the ability of borrowers to service their debt, such as historical payment experience, current business trends, cash flow coverage and collateral quality. Internal credit risk grades are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.

As of ~~June~~September 30, 2021, ~~84%~~81% of agent loans balance represents the top three highest credit quality categories. The allowance for agent loans totaled $6$5 million as of ~~June~~September 30, 2021. Agent loans were all classified as assets held for sale as of December 31, 2020 and transferred to continuing operations in the first quarter of 2021.


Note 6			Fair Value of Assets and Liabilities

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Condensed Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.

Level 2: Assets and liabilities whose values are based on the following:

(a)Quoted prices for similar assets or liabilities in active markets;

(b)Quoted prices for identical or similar assets or liabilities in markets that are not active; or

(c)Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities.

The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are

unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments.

The Company is responsible for the determination of fair value and the supporting assumptions and methodologies. The Company gains assurance that assets and liabilities are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards. For fair values received from third parties or internally estimated, the Company’s processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded. For example, on a continuing basis, the Company assesses the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models. The Company performs procedures to understand and assess the methodologies, processes and controls of

24 www.allstate.com

Notes to Condensed Consolidated Financial Statements

valuation service providers. In addition, the Company may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third-party valuation sources for selected securities. The Company performs ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data. When fair value determinations are expected to be more variable, the Company validates them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.

The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy:

(1)Specific inputs significant to the fair value estimation models are not market observable. This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs.

(2)Quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.

Certain assets are not carried at fair value on a recurring basis, including mortgage loans, bank loans, agent loans and policy loans and are only included in the fair value hierarchy disclosure when the individual investment is reported at fair value.

In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments. To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies. For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used.

Summary of significant inputs and valuation techniques for Level 2 and Level 3 assets and liabilities measured at fair value on a recurring basis

Level 2 measurements

•Fixed income securities:

U.S. government and agencies, municipal, corporate - public and foreign government: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.

Corporate - privately placed: Privately placed are valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data. The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer.

Corporate - privately placed also includes redeemable preferred stock that are valued using quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, underlying stock prices and credit spreads.

ABS and MBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads. Certain ABS are valued based on non-binding broker quotes whose inputs have been corroborated to be market observable. Residential MBS include prepayment speeds as a primary input for valuation.

•Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.

•Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.

•Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.

Over-the-counter (“OTC”) derivatives, including interest rate swaps, foreign currency swaps, total return swaps, foreign exchange forward contracts, certain options and certain credit default swaps, are valued using models that rely on inputs such as interest rate yield curves, implied volatilities, index price levels, currency rates, and credit spreads that are observable for substantially the full term of the contract. The valuation techniques underlying the models are widely accepted in the financial

~~Second~~Third Quarter 2021 Form 10-Q 25

Notes to Condensed Consolidated Financial Statements

services industry and do not involve significant judgment.

•Assets held for sale: Comprise U.S. government and agencies, municipal, corporate, foreign government, ABS and MBS fixed income securities, equity securities, short-term investments and other investments. The valuation is based on the respective asset type as described above.

•Liabilities held for sale: Comprise other liabilities, mainly free-standing exchange listed derivatives, that are not actively traded and are valued based on quoted prices for identical instruments in markets that are not active.

Level 3 measurements

•Fixed income securities:

Municipal: Comprise municipal bonds that are not rated by third-party credit rating agencies. The primary inputs to the valuation of these municipal bonds include quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements, contractual cash flows, benchmark yields and credit spreads. Also included are municipal bonds valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and municipal bonds in default valued based on the present value of expected cash flows.

Corporate - public and privately placed, ABS and MBS: Primarily valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. Other inputs for corporate fixed income securities include an interest rate yield curve, as well as published credit spreads for similar assets that incorporate the credit quality and industry sector of the issuer.

•Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.

•Short-term: For certain short-term investments, amortized cost is used as the best estimate of fair value.

•Other investments: Certain OTC derivatives, such as interest rate caps, certain credit default swaps

and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads, and quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.

•Assets held for sale: Comprise municipal, corporate, ABS and MBS fixed income securities and equity securities. The valuation is based on the respective asset type as described above.

•Liabilities held for sale: Comprise derivatives embedded in certain life and annuity contracts which are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.

Assets measured at fair value on a non-recurring basis

~~Long-lived~~Comprise long-lived assets to be disposed of by sale, including real estate, that are written down to fair value less costs to ~~sell.~~sell and bank loans with individual credit loss allowance where amortized cost, net is equal to fair value based on broker quotes.

Investments excluded from the fair value hierarchy

Limited partnerships carried at fair value, which do not have readily determinable fair values, use NAV provided by the investees and are excluded from the fair value hierarchy. These investments are generally not redeemable by the investees and generally cannot be sold without approval of the general partner. The Company receives distributions of income and proceeds from the liquidation of the underlying assets of the investees, which usually takes place in years 4-9 of the typical contractual life of 10-12 years. As of ~~June~~September 30, 2021, the Company has commitments to invest ~~$268~~$248 million in these limited partnership interests.

26 www.allstate.com

Notes to Condensed Consolidated Financial Statements

																																Assets and liabilities measured at fair value
		June 30, 2021																September 30, 2021
($ in millions)	($ in millions)	Quoted prices in active markets for identical assets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)			Counterparty and cash collateral netting			Total			($ in millions)	Quoted prices in active markets for identical assets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)			Counterparty and cash collateral netting			Total
Assets	Assets																Assets
Fixed income securities:	Fixed income securities:																Fixed income securities:
U.S. government and agencies	U.S. government and agencies	$	4,739		$	36		$	0					$	4,775		U.S. government and agencies	$	3,015		$	27		$	—					$	3,042
Municipal	Municipal	0			7,631			18						7,649			Municipal	—			7,400			17						7,417
Corporate - public	Corporate - public	0			18,497			20						18,517			Corporate - public	—			17,328			19						17,347
Corporate - privately placed	Corporate - privately placed	0			9,677			84						9,761			Corporate - privately placed	—			9,866			154						10,020
Foreign government	Foreign government	0			1,006			0						1,006			Foreign government	—			1,059			—						1,059
ABS	ABS	0			1,056			10						1,066			ABS	—			1,069			1						1,070
MBS	MBS	0			28			23						51			MBS	—			26			8						34
Total fixed income securities	Total fixed income securities	4,739			37,931			155						42,825			Total fixed income securities	3,015			36,775			199						39,989
Equity securities	Equity securities	2,248			406			405						3,059			Equity securities	3,025			406			376						3,807
Short-term investments	Short-term investments	3,515			2,001			0						5,516			Short-term investments	3,681			2,733			14						6,428
Other investments	Other investments	0			61			3			$	(14)		50			Other investments	—			39			2			$	(19)		22

Other assets																	Other assets	4			—			—						4
Assets held for sale	Assets held for sale	5,984			25,888			164			(5)			32,031			Assets held for sale	6,291			25,818			146			(3)			32,252
Total recurring basis assets	Total recurring basis assets	16,486			66,287			727			(19)			83,481			Total recurring basis assets	16,016			65,771			737			(22)			82,502
Non-recurring basis	Non-recurring basis	0			0			42						42			Non-recurring basis	—			—			91						91
Total assets at fair value	Total assets at fair value	$	16,486		$	66,287		$	769		$	(19)		$	83,523		Total assets at fair value	$	16,016		$	65,771		$	828		$	(22)		$	82,593
% of total assets at fair value	% of total assets at fair value	19.7		%	79.4		%	0.9		%	0		%	100.0		%	% of total assets at fair value	19.4		%	79.6		%	1.0		%	—		%	100.0		%

Investments reported at NAV	Investments reported at NAV													1,483			Investments reported at NAV													1,555
Assets held for sale at NAV	Assets held for sale at NAV													518			Assets held for sale at NAV													549
Total	Total													$	85,524		Total													$	84,697
Liabilities	Liabilities																Liabilities

Other liabilities	Other liabilities	$	0		$	(36)		$	0		$	13		$	(23)		Other liabilities	$	(4)		$	(35)		$	—		$	1		$	(38)
Liabilities held for sale	Liabilities held for sale	0			(115)			(490)			3			(602)			Liabilities held for sale	—			(73)			(479)			(4)			(556)
Total recurring basis liabilities	Total recurring basis liabilities	0			(151)			(490)			16			(625)			Total recurring basis liabilities	(4)			(108)			(479)			(3)			(594)

Total liabilities at fair value	Total liabilities at fair value	$	0		$	(151)		$	(490)		$	16		$	(625)		Total liabilities at fair value	$	(4)		$	(108)		$	(479)		$	(3)		$	(594)
% of total liabilities at fair value	% of total liabilities at fair value	0		%	24.2		%	78.4		%	(2.6)		%	100.0		%	% of total liabilities at fair value	0.7		%	18.2		%	80.6		%	0.5		%	100.0		%

~~Second~~Third Quarter 2021 Form 10-Q 27

Notes to Condensed Consolidated Financial Statements


Assets and liabilities measured at fair value	Assets and liabilities measured at fair value																Assets and liabilities measured at fair value
		December 31, 2020																December 31, 2020
($ in millions)	($ in millions)	Quoted prices in active markets for identical assets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)			Counterparty and cash collateral netting			Total			($ in millions)	Quoted prices in active markets for identical assets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)			Counterparty and cash collateral netting			Total
Assets	Assets																Assets
Fixed income securities:	Fixed income securities:																Fixed income securities:
U.S. government and agencies	U.S. government and agencies	$	2,061		$	45		$	0					$	2,106		U.S. government and agencies	$	2,061		$	45		$	—					$	2,106
Municipal	Municipal	0			7,562			17						7,579			Municipal	—			7,562			17						7,579
Corporate - public	Corporate - public	0			21,885			67						21,952			Corporate - public	—			21,885			67						21,952
Corporate - privately placed	Corporate - privately placed	0			9,002			63						9,065			Corporate - privately placed	—			9,002			63						9,065
Foreign government	Foreign government	0			958			0						958			Foreign government	—			958			—						958
ABS	ABS	0			794			52						846			ABS	—			794			52						846
MBS	MBS	0			32			27						59			MBS	—			32			27						59
Total fixed income securities	Total fixed income securities	2,061			40,278			226						42,565			Total fixed income securities	2,061			40,278			226						42,565
Equity securities	Equity securities	2,468			396			304						3,168			Equity securities	2,468			396			304						3,168
Short-term investments	Short-term investments	6,549			223			35						6,807			Short-term investments	6,549			223			35						6,807
Other investments	Other investments	0			29			0			$	(9)		20			Other investments	—			29			—			$	(9)		20

Other assets	Other assets	1			0			0						1			Other assets	1			—			—						1
Assets held for sale	Assets held for sale	6,488			23,103			267			(6)			29,852			Assets held for sale	6,488			23,103			267			(6)			29,852
Total recurring basis assets	Total recurring basis assets	17,567			64,029			832			(15)			82,413			Total recurring basis assets	17,567			64,029			832			(15)			82,413

Total assets at fair value	Total assets at fair value	$	17,567		$	64,029		$	832		$	(15)		$	82,413		Total assets at fair value	$	17,567		$	64,029		$	832		$	(15)		$	82,413
% of total assets at fair value	% of total assets at fair value	21.3		%	77.7		%	1.0		%	0		%	100.0		%	% of total assets at fair value	21.3		%	77.7		%	1.0		%	—		%	100.0		%

Investments reported at NAV	Investments reported at NAV													1,062			Investments reported at NAV													1,062
Assets held for sale at NAV	Assets held for sale at NAV													762			Assets held for sale at NAV													762
Total	Total													$	84,237		Total													$	84,237
Liabilities	Liabilities																Liabilities

Other liabilities	Other liabilities	$	0		$	(34)		$	0		$	18		$	(16)		Other liabilities	$	—		$	(34)		$	—		$	18		$	(16)
Liabilities held for sale	Liabilities held for sale	0			(119)			(516)			9			(626)			Liabilities held for sale	—			(119)			(516)			9			(626)
Total recurring basis liabilities	Total recurring basis liabilities	0			(153)			(516)			27			(642)			Total recurring basis liabilities	—			(153)			(516)			27			(642)

Total liabilities at fair value	Total liabilities at fair value	$	0		$	(153)		$	(516)		$	27		$	(642)		Total liabilities at fair value	$	—		$	(153)		$	(516)		$	27		$	(642)
% of total liabilities at fair value	% of total liabilities at fair value	0		%	23.8		%	80.4		%	(4.2)		%	100.0		%	% of total liabilities at fair value	—		%	23.8		%	80.4		%	(4.2)		%	100.0		%

Quantitative information about the significant unobservable inputs used in Level 3 fair value measurements (1)

($ in millions)

Fair value

Valuation
technique

Unobservable
input

Range

Weighted
average

($ in millions)

Fair value

Valuation
technique

Unobservable
input

Range

Weighted
average

June 30, 2021

September 30, 2021

Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options

(466)

Stochastic cash flow model

Projected option cost

1.0 - 4.2%

2.87%

Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options

(455)

Stochastic cash flow model

Projected option cost

1.0 - 4.2%

2.90%

December 31, 2020

Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options

(483)

Stochastic cash flow model

Projected option cost

1.0 - 4.2%

2.80%

Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options

(483)

Stochastic cash flow model

Projected option cost

1.0 - 4.2%

2.80%

(1)These were included in the liabilities held for sale as of ~~June~~September 30, 2021 and December 31, 2020.

The embedded derivatives are equity-indexed and forward starting options in certain life and annuity products that provide customers with interest crediting rates based on the performance of the S&P 500. If the projected option cost increased (decreased), it would result in a higher (lower) liability fair value.

As of ~~June~~September 30, 2021 and December 31, 2020, Level 3 fair value measurements of fixed income securities total ~~$155~~$199 million and $226 million, respectively, and include ~~$43~~$41 million and $69 million, respectively, of securities valued based on non-binding broker quotes where the inputs have not been ~~corroborated to be~~

corroborated to be market observable and ~~$16~~$15 million and $18 million, respectively, of municipal fixed income securities that are not rated by third-party credit rating agencies. As the Company does not develop the Level 3 fair value unobservable inputs for these fixed income securities, they are not included in the table above. However, an increase (decrease) in credit spreads for fixed income securities valued based on non-binding broker quotes would result in a lower (higher) fair value, and an increase (decrease) in the credit rating of municipal bonds that are not rated by third-party credit rating agencies would result in a higher (lower) fair value.

28 www.allstate.com

Notes to Condensed Consolidated Financial Statements


Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended June 30, 2021
Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended September 30, 2021																															Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended September 30, 2021
		Balance as of March 31, 2021			Total gains (losses) included in:						Transfers					Transfers to (from) held for sale																Balance as of June 30, 2021				Balance as of June 30, 2021		Total gains (losses) included in:				Transfers					Transfers to (from) held for sale										Balance as of September 30, 2021
($ in millions)	($ in millions)			Net income			OCI			Into Level 3			Out of Level 3					Purchases			Sales			Issues			Settlements			($ in millions)					Net income			OCI		Into Level 3		Out of Level 3				Purchases			Sales		Issues		Settlements
Assets	Assets																																				Assets
Fixed income securities:	Fixed income securities:																																	Fixed income securities:

Municipal	Municipal	$	18		$	0		$	0		$	0		$	0	$	0		$	0		$	0		$	0		$	0			$	18	Municipal		$	18	$	—	$	(1)	$	—	$	—		$	—	$	—	$	—	$	—	$	—	$	17
Corporate - public	Corporate - public	43			0			1			0			(3)		0			0			(21)			0			0				20		Corporate - public		20		—		—		—		—			(1)		—		—		—		—		19
Corporate - privately placed	Corporate - privately placed	105			0			2			0			(27)		1			23			(20)			0			0				84		Corporate - privately placed		84		1		1		—		(22)			(2)		104		(7)		—		(5)		154
ABS	ABS	79			0			0			0			(25)		0			0			(4)			0			(40)				10		ABS		10		—		—		1		—			—		5		—		—		(15)		1
MBS	MBS	23			0			0			0			0		0			0			0			0			0				23		MBS		23		—		—		—		—			—		—		—		—		(15)		8

Total fixed income securities	Total fixed income securities	268			0			3			0			(55)		1			23			(45)			0			(40)				155		Total fixed income securities		155		1		—		1		(22)			(3)		109		(7)		—		(35)		199
Equity securities	Equity securities	410			8			0			0			0		8			6			(27)			0			0				405		Equity securities		405		31		—		—		—			—		27		(87)		—		—		376
Short-term investments	Short-term investments	0			0			0			0			0		0			0			0			0			0				0		Short-term investments		—		—		—		—		—			—		14		—		—		—		14
Other investments	Other investments	3			0			0			0			0		0			0			0			0			0				3		Other investments		3		—		—		—		—			—		—		(1)		—		—		2

Assets held for sale	Assets held for sale	170			1			0			0			0		(9)			7			(3)			0			(2)				164		Assets held for sale		164		1		—		—		(20)			3		—		—		—		(2)		146
Total recurring Level 3 assets	Total recurring Level 3 assets	851			9			3			0			(55)		0			36			(75)			0			(42)				727		Total recurring Level 3 assets		727		33		—		1		(42)			—		150		(95)		—		(37)		737
Liabilities	Liabilities																																	Liabilities

Liabilities held for sale	Liabilities held for sale	(463)			(24)			0			0			0		0			0			0			(8)			5				(490)		Liabilities held for sale		(490)		15		—		—		—			—		—		—		(9)		5		(479)
Total recurring Level 3 liabilities	Total recurring Level 3 liabilities	$	(463)		$	(24)		$	0		$	0		$	0	$	0		$	0		$	0		$	(8)		$	5			$	(490)	Total recurring Level 3 liabilities		$	(490)	$	15	$	—	$	—	$	—		$	—	$	—	$	—	$	(9)	$	5	$	(479)


Rollforward of Level 3 assets and liabilities held at fair value during the six month period ended June 30, 2021
Rollforward of Level 3 assets and liabilities held at fair value during the nine month period ended September 30, 2021																															Rollforward of Level 3 assets and liabilities held at fair value during the nine month period ended September 30, 2021
		Balance as of December 31, 2020			Total gains (losses) included in:						Transfers					Transfers to (from) held for sale																Balance as of June 30, 2021				Balance as of December 31, 2020		Total gains (losses) included in:				Transfers					Transfers to (from) held for sale										Balance as of September 30, 2021
($ in millions)	($ in millions)			Net income			OCI			Into Level 3			Out of Level 3					Purchases			Sales			Issues			Settlements			($ in millions)					Net income			OCI		Into Level 3		Out of Level 3				Purchases			Sales		Issues		Settlements
Assets	Assets																																				Assets
Fixed income securities:	Fixed income securities:																																	Fixed income securities:

Municipal	Municipal	$	17		$	0		$	1		$	0		$	0	$	0		$	3		$	0		$	0		$	(3)			$	18	Municipal		$	17	$	—	$	—	$	—	$	—		$	—	$	3	$	—	$	—	$	(3)	$	17
Corporate - public	Corporate - public	67			0			(2)			0			0		(6)			14			(53)			0			0				20		Corporate - public		67		1		(2)		—		—			(7)		13		(53)		—		—		19
Corporate - privately placed	Corporate - privately placed	63			1			0			10			0		14			16			(20)			0			0				84		Corporate - privately placed		63		—		2		8		—			14		103		(31)		—		(5)		154
ABS	ABS	52			0			0			0			(32)		0			34			(4)			0			(40)				10		ABS		52		1		—		—		(32)			—		57		(37)		—		(40)		1
MBS	MBS	27			0			0			0			0		0			0			(4)			0			0				23		MBS		27		—		—		—		—			—		—		(5)		—		(14)		8

Total fixed income securities	Total fixed income securities	226			1			(1)			10			(32)		8			67			(81)			0			(43)				155		Total fixed income securities		226		2		—		8		(32)			7		176		(126)		—		(62)		199
Equity securities	Equity securities	304			25			0			0			0		100			10			(34)			0			0				405		Equity securities		304		63		—		—		—			101		40		(132)		—		—		376
Short-term investments	Short-term investments	35			0			0			0			0		0			0			0			0			(35)				0		Short-term investments		35		—		—		—		—			—		14		—		—		(35)		14
Other investments	Other investments	0			0			0			0			0		0			3			0			0			0				3		Other investments		—		—		—		—		—			—		3		(1)		—		—		2

Assets held for sale	Assets held for sale	267			1			1			3			(1)		(108)			11			(7)			0			(3)				164		Assets held for sale		267		3		—		5		(13)			(108)		3		(6)		—		(5)		146
Total recurring Level 3 assets	Total recurring Level 3 assets	832			27			0			13			(33)		0			91			(122)			0			(81)				727		Total recurring Level 3 assets		832		68		—		13		(45)			—		236		(265)		—		(102)		737
Liabilities	Liabilities																																	Liabilities

Liabilities held for sale	Liabilities held for sale	(516)			31			0			0			0		0			0			0			(16)			11				(490)		Liabilities held for sale		(516)		46		—		—		—			—		—		—		(25)		16		(479)
Total recurring Level 3 liabilities	Total recurring Level 3 liabilities	$	(516)		$	31		$	0		$	0		$	0	$	0		$	0		$	0		$	(16)		$	11			$	(490)	Total recurring Level 3 liabilities		$	(516)	$	46	$	—	$	—	$	—		$	—	$	—	$	—	$	(25)	$	16	$	(479)

~~Second~~Third Quarter 2021 Form 10-Q 29

Notes to Condensed Consolidated Financial Statements

Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended June 30, 2020
Balance as of
March 31, 2020 Total gains (losses) included in: Transfers Balance
as of June 30, 2020
($ in millions) Net income OCI Into Level 3 Out of Level 3 Purchases Sales Issues Settlements
Assets
Fixed income securities:
Municipal $ 19 $ 0 $ 0 $ 0 $ 0 $ 7 $ 0 $ 0 $ 0 $ 26
Corporate - public 36 0 (8) 0 0 15 0 0 0 43
Corporate - privately placed 33 0 0 0 0 21 (2) 0 0 52
ABS 32 2 (2) 43 (25) 5 (10) 0 0 45
MBS 35 0 0 0 0 10 (1) 0 0 44
Total fixed income securities 155 2 (10) 43 (25) 58 (13) 0 0 210
Equity securities 239 5 0 0 0 29 0 0 0 273
Short-term investments 50 0 0 0 (40) 0 0 0 0 10
Assets held for sale 233 9 (3) 26 0 25 (8) 0 (1) 281
Total recurring Level 3 assets 677 16 (13) 69 (65) 112 (21) 0 (1) 774
Liabilities
Liabilities held for sale (417) (69) 0 0 0 0 0 (7) 5 (488)
Total recurring Level 3 liabilities $ (417) $ (69) $ 0 $ 0 $ 0 $ 0 $ 0 $ (7) $ 5 $ (488)
Rollforward of Level 3 assets and liabilities held at fair value during the six months period ended June 30, 2020
Balance as of
December 31, 2019 Total gains (losses) included in: Transfers Balance as of
June 30, 2020
($ in millions) Net income OCI Into Level 3 Out of Level 3 Purchases Sales Issues Settlements
Assets
Fixed income securities:
Municipal $ 22 $ 0 $ (1) $ 0 $ 0 $ 7 $ (1) $ 0 $ (1) $ 26
Corporate - public 36 0 (8) 0 0 15 0 0 0 43
Corporate - privately placed 32 0 (1) 0 0 23 (2) 0 0 52
ABS 49 0 (2) 55 (49) 19 0 0 (27) 45
MBS 35 0 0 0 0 10 (1) 0 0 44
Total fixed income securities 174 0 (12) 55 (49) 74 (4) 0 (28) 210
Equity securities 255 (12) 0 0 0 30 0 0 0 273
Short-term investments 25 0 0 0 (25) 10 0 0 0 10
Assets held for sale 284 (3) (3) 25 (25) 26 (18) 0 (5) 281
Total recurring Level 3 assets 738 (15) (15) 80 (99) 140 (22) 0 (33) 774
Liabilities
Liabilities held for sale (462) (21) 0 0 0 0 0 (15) 10 (488)
Total recurring Level 3 liabilities $ (462) $ (21) $ 0 $ 0 $ 0 $ 0 $ 0 $ (15) $ 10 $ (488)


Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended September 30, 2020
	Balance as of June 30, 2020		Total gains (losses) included in:				Transfers												Balance as of September 30, 2020
($ in millions)			Net income		OCI		Into Level 3		Out of Level 3		Purchases		Sales		Issues		Settlements
Assets
Fixed income securities:

Municipal	$	26	$	—	$	—	$	—	$	(7)	$	—	$	(2)	$	—	$	—	$	17
Corporate - public	43		—		9		—		—		59		(10)		—		—		101
Corporate - privately placed	52		—		—		—		(19)		34		(2)		—		—		65
ABS	45		(1)		1		—		(2)		17		(23)		—		—		37
MBS	44		—		—		—		—		—		—		—		(15)		29

Total fixed income securities	210		(1)		10		—		(28)		110		(37)		—		(15)		249
Equity securities	273		—		—		—		(1)		4		(5)		—		—		271
Short-term investments	10		1		—		—		—		19		—		—		—		30


Assets held for sale	281		2		—		20		(46)		53		(5)		—		—		305
Total recurring Level 3 assets	774		2		10		20		(75)		186		(47)		—		(15)		855
Liabilities

Liabilities held for sale	(488)		(6)		—		—		—		—		—		(10)		7		(497)
Total recurring Level 3 liabilities	$	(488)	$	(6)	$	—	$	—	$	—	$	—	$	—	$	(10)	$	7	$	(497)


Rollforward of Level 3 assets and liabilities held at fair value during the nine months period ended September 30, 2020
	Balance as of December 31, 2019		Total gains (losses) included in:				Transfers												Balance as of September 30, 2020
($ in millions)			Net income		OCI		Into Level 3		Out of Level 3		Purchases		Sales		Issues		Settlements
Assets
Fixed income securities:

Municipal	$	22	$	—	$	—	$	—	$	—	$	—	$	(3)	$	—	$	(2)	$	17
Corporate - public	36		(1)		1		1		—		64		—		—		—		101
Corporate - privately placed	32		—		—		—		—		35		(2)		—		—		65
ABS	49		(1)		(1)		51		(49)		33		(19)		—		(26)		37
MBS	35		—		—		—		—		10		(1)		—		(15)		29



Total fixed income securities	174		(2)		—		52		(49)		142		(25)		—		(43)		249
Equity securities	255		(12)		—		—		—		33		(5)		—		—		271
Short-term investments	25		1		—		—		(25)		29		—		—		—		30


Assets held for sale	284		(1)		(5)		31		(42)		63		(22)		—		(3)		305
Total recurring Level 3 assets	738		(14)		(5)		83		(116)		267		(52)		—		(46)		855
Liabilities

Liabilities held for sale	(462)		(27)		—		—		—		—		—		(25)		17		(497)
Total recurring Level 3 liabilities	$	(462)	$	(27)	$	—	$	—	$	—	$	—	$	—	$	(25)	$	17	$	(497)


Total Level 3 gains (losses) included in net income	Total Level 3 gains (losses) included in net income									Total Level 3 gains (losses) included in net income
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Net investment income	Net investment income	$	(5)	$	0	$	(6)	$	(14)	Net investment income	$	6	$	(1)	$	(1)	$	(15)
Realized capital gains (losses)	Realized capital gains (losses)	13		7		32		2		Realized capital gains (losses)	26		1		66		2

30 www.allstate.com

Notes to Condensed Consolidated Financial Statements

Transfers into Level 3 during the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 included situations where a quote was not provided by the Company’s independent third-party valuation service provider and as a result the price was stale or had been replaced with a broker quote where the inputs had not been corroborated to be market observable resulting in the security being classified as Level 3.

Transfers out of Level 3 during the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 included situations where a broker quote was used in the prior period and a quote became available from the Company’s independent third-party valuation service provider in the current period. A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant.


Valuation changes included in net income and OCI for Level 3 assets and liabilities held as of June 30,
Valuation changes included in net income and OCI for Level 3 assets and liabilities held as of September 30,										Valuation changes included in net income and OCI for Level 3 assets and liabilities held as of September 30,
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Assets	Assets									Assets
Fixed income securities:	Fixed income securities:									Fixed income securities:

Municipal										Municipal	$	1	$	—	$	—	$	—
Corporate - public	Corporate - public	$	0	$	0	$	0	$	0	Corporate - public	—		—		—		(1)
Corporate - privately placed	Corporate - privately placed	0		0		0		0		Corporate - privately placed	—		—		—		—

ABS										ABS	—		—		—		(1)

Total fixed income securities	Total fixed income securities	0		0		0		0		Total fixed income securities	1		—		—		(2)
Equity securities	Equity securities	$	5	$	5	$	22	$	(12)	Equity securities	9		—		22		(12)

Short-term investments										Short-term investments	—		1		—		1
Assets held for sale	Assets held for sale	1		8		1		(4)		Assets held for sale	1		2		3		(2)
Total recurring Level 3 assets	Total recurring Level 3 assets	$	6	$	13	$	23	$	(16)	Total recurring Level 3 assets	$	11	$	3	$	25	$	(15)
Liabilities	Liabilities									Liabilities

Liabilities held for sale	Liabilities held for sale	$	(24)	$	(69)	$	31	$	(21)	Liabilities held for sale	$	15	$	(6)	$	46	$	(27)
Total recurring Level 3 liabilities	Total recurring Level 3 liabilities	(24)		(69)		31		(21)		Total recurring Level 3 liabilities	15		(6)		46		(27)
Total included in net income	Total included in net income	$	(18)	$	(56)	$	54	$	(37)	Total included in net income	$	26	$	(3)	$	71	$	(42)

Components of net income	Components of net income									Components of net income
Net investment income	Net investment income	$	(5)	$	0	$	(6)	$	(14)	Net investment income	$	6	$	(1)	$	(1)	$	(15)
Realized capital gains (losses)	Realized capital gains (losses)	10		5		28		2		Realized capital gains (losses)	4		2		23		2
Total included in net income	Total included in net income	$	5	$	5	$	22	$	(12)	Total included in net income	$	10	$	1	$	22	$	(13)

Assets	Assets									Assets
Municipal	Municipal	$	0	$	0	$	1	$	(1)	Municipal	$	(1)	$	1	$	—	$	—
Corporate - public	Corporate - public	1		(7)		(2)		(7)		Corporate - public	—		—		(1)		1
Corporate - privately placed	Corporate - privately placed	2		0		0		(1)		Corporate - privately placed	1		—		1		—
ABS	ABS	0		(3)		0		(2)		ABS	—		1		—		—
Assets held for sale	Assets held for sale	0		(2)		1		(2)		Assets held for sale	—		—		—		(3)

Changes in unrealized net capital gains and losses reported in OCI	Changes in unrealized net capital gains and losses reported in OCI	$	3	$	(12)	$	0	$	(13)	Changes in unrealized net capital gains and losses reported in OCI	$	—	$	2	$	—	$	(2)

Financial instruments not carried at fair value
($ in millions) June 30, 2021 December 31, 2020
Financial assets Fair value level Amortized cost, net
Fair
value
Amortized cost, net
Fair
value
Mortgage loans Level 3 $ 786 $ 831 $ 746 $ 792
Bank loans Level 3 1,584 1,606 772 803
Agent loans Level 3 581 583 0 0
Assets held for sale Level 3 3,039 3,239 4,206 4,440
Financial liabilities Fair value level
Carrying value (1)
Fair
value
Carrying value (1)
Fair
value
Contractholder funds on investment contracts Level 3 $ 20 $ 20 $ 0 $ 0
Long-term debt Level 2 7,996 9,311 7,825 9,489
Liability for collateral Level 2 1,495 1,495 914 914
Liabilities held for sale (2)
Level 3 7,475 8,489 8,130 9,424

Third Quarter 2021 Form 10-Q 31

Notes to Condensed Consolidated Financial Statements


Financial instruments not carried at fair value
($ in millions)		September 30, 2021				December 31, 2020
Financial assets	Fair value level	Amortized cost, net		Fair value		Amortized cost, net		Fair value
Mortgage loans	Level 3	$	752	$	795	$	746	$	792
Bank loans	Level 3	1,592		1,640		772		803
Agent loans	Level 3	567		570		—		—
Assets held for sale	Level 3	2,852		3,050		4,206		4,440

Financial liabilities	Fair value level	Carrying value (1)		Fair value		Carrying value (1)		Fair value
Contractholder funds on investment contracts	Level 3	$	20	$	20	$	—	$	—
Long-term debt	Level 2	7,980		9,267		7,825		9,489
Liability for collateral	Level 2	1,481		1,481		914		914
Liabilities held for sale (2)	Level 3	7,316		8,248		8,130		9,424

(1)Represents the amounts reported on the Condensed Consolidated Statements of Financial Position.

(2)Includes certain liabilities for collateral measured at Level 2 fair value as of ~~June~~September 30, 2021 and December 31, 2020.

~~Second Quarter 2021 Form 10-Q~~ 3231www.allstate.com

Notes to Condensed Consolidated Financial Statements


Note 7			Derivative Financial Instruments

The Company uses derivatives for risk reduction and to increase investment portfolio returns through asset replication. Risk reduction activity is focused on managing the risks with certain assets and liabilities arising from the potential adverse impacts from changes in risk-free interest rates, changes in equity market valuations, increases in credit spreads and foreign currency fluctuations.

Asset replication refers to the “synthetic” creation of assets through the use of derivatives. The Company replicates fixed income securities using a combination of a credit default swap, index total return swap, options, or a foreign currency forward contract and one or more highly rated fixed income securities, primarily investment grade host bonds, to synthetically replicate the economic characteristics of one or more cash market securities. The Company replicates equity securities using futures, index total return swaps, and options to increase equity exposure.

Property-Liability may use interest rate swaps, swaptions, futures and options to manage the interest rate risks of existing investments. These instruments are utilized to change the duration of the portfolio in order to offset the economic effect that interest rates would otherwise have on the fair value of its fixed income securities. Fixed income index total return swaps are used to offset valuation losses in the fixed income portfolio during periods of declining market values. Credit default swaps are typically used to mitigate the credit risk within the Property-Liability fixed income portfolio. Equity index total return swaps, futures and options are used by Property-Liability to offset valuation losses in the equity portfolio during periods of declining equity market values. In addition, equity futures are used to hedge the market risk related to deferred compensation liability contracts. Forward contracts are primarily used by Property-Liability to hedge foreign currency risk associated with holding foreign currency denominated investments and foreign operations.

The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of embedded derivatives reported in net income.

When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges.

The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements and are generally not representative of the potential for gain or loss on these agreements. However, the notional amounts specified in credit default swaps where the Company has sold credit protection represent the maximum amount of potential loss, assuming 0no recoveries.

Fair value, which is equal to the carrying value, is the estimated amount that the Company would

receive or pay to terminate the derivative contracts at the reporting date. The carrying value amounts for OTC derivatives are further adjusted for the effects, if any, of enforceable master netting agreements and are presented on a net basis, by counterparty agreement, in the Condensed Consolidated Statements of Financial Position.

For those derivatives which qualify and have been designated as fair value accounting hedges, net income includes the changes in the fair value of both the derivative instrument and the hedged risk. For cash flow hedges, gains and losses are amortized from AOCI and are reported in net income in the same period the forecasted transactions being hedged impact net income.

Non-hedge accounting is generally used for “portfolio” level hedging strategies where the terms of the individual hedged items do not meet the strict homogeneity requirements to permit the application of hedge accounting. For non-hedge derivatives, net income includes changes in fair value and accrued periodic settlements, when applicable. With the exception of non-hedge derivatives used for asset replication and non-hedge embedded derivatives, all of the Company’s derivatives are evaluated for their ongoing effectiveness as either accounting hedge or non-hedge derivative financial instruments on at least a quarterly basis.

Assets and liabilities held for sale Asset-liability management is a risk management practice that is principally employed by the life and annuity business to balance the respective interest-rate sensitivities of its assets and liabilities. Depending upon the attributes of the assets acquired and liabilities issued, derivative instruments such as interest rate swaps, caps, swaptions and futures are utilized to change the interest rate characteristics of existing assets and liabilities to ensure the relationship is maintained within specified ranges and to reduce exposure to rising or falling interest rates. Fixed income index total return swaps are used to offset valuation losses in the portfolio during periods of declining market values. Credit default swaps are typically used to mitigate the credit risk within the life and annuity fixed income portfolios. Futures and options are used for hedging the equity exposure contained in equity indexed life and annuity product contracts that offer equity returns to contractholders. In addition, the Company uses equity index total return swaps, options and futures to offset valuation losses in the equity portfolio during periods of declining equity market values. Foreign currency swaps and forwards are primarily used to reduce the foreign currency risk associated with holding foreign currency denominated investments.

The Company’s primary embedded derivatives are equity options in life and annuity product contracts, which provide returns linked to equity indices to contractholders.

32Third Quarter 2021 Form 10-Q ~~www.allstate.com~~33

Notes to Condensed Consolidated Financial Statements


Summary of the volume and fair value positions of derivative instruments as of June 30, 2021
Summary of the volume and fair value positions of derivative instruments as of September 30, 2021												Summary of the volume and fair value positions of derivative instruments as of September 30, 2021
($ in millions, except number of contracts)	($ in millions, except number of contracts)		Volume (1)									($ in millions, except number of contracts)		Volume (1)
		Balance sheet location	Notional amount		Number of contracts	Fair value, net		Gross asset		Gross liability			Balance sheet location	Notional amount		Number of contracts	Fair value, net		Gross asset		Gross liability
Asset derivatives	Asset derivatives											Asset derivatives

Derivatives not designated as accounting hedging instruments	Derivatives not designated as accounting hedging instruments											Derivatives not designated as accounting hedging instruments
Interest rate contracts	Interest rate contracts											Interest rate contracts

Futures	Futures	Other assets	n/a		280	$	0	$	0	$	0	Futures	Other assets	n/a		479	$	—	$	—	$	—
Equity and index contracts	Equity and index contracts											Equity and index contracts
Options	Options	Other investments	n/a		15,061	25		25		0		Options	Other investments	n/a		61	4		4		—
Futures	Futures	Other assets	n/a		1,183	0		0		0		Futures	Other assets	n/a		1,390	4		4		—
Total return index contracts
Total return swap agreements – fixed income		Other investments	$	50	n/a	1		1		0

Foreign currency contracts	Foreign currency contracts											Foreign currency contracts
Foreign currency forwards	Foreign currency forwards	Other investments	593		n/a	6		16		(10)		Foreign currency forwards	Other investments	$	137	n/a	1		2		(1)
Embedded derivative financial instruments	Embedded derivative financial instruments											Embedded derivative financial instruments
Other embedded derivative financial instruments	Other embedded derivative financial instruments	Other investments	750		n/a	0		0		0		Other embedded derivative financial instruments	Other investments	750		n/a	—		—		—
Credit default contracts	Credit default contracts											Credit default contracts
Credit default swaps – buying protection	Credit default swaps – buying protection	Other investments	61		n/a	(3)		0		(3)		Credit default swaps – buying protection	Other investments	33		n/a	(1)		—		(1)
Credit default swaps – selling protection	Credit default swaps – selling protection	Other investments	905		n/a	19		19		0		Credit default swaps – selling protection	Other investments	750		n/a	14		14		—

Assets held for sale	Assets held for sale		221		2,601	180		182		(2)		Assets held for sale		3		2,561	126		126		—
Total asset derivatives	Total asset derivatives		$	2,580	19,125	$	228	$	243	$	(15)	Total asset derivatives		$	1,673	4,491	$	148	$	150	$	(2)

Liability derivatives	Liability derivatives											Liability derivatives

Derivatives not designated as accounting hedging instruments	Derivatives not designated as accounting hedging instruments											Derivatives not designated as accounting hedging instruments
Interest rate contracts	Interest rate contracts											Interest rate contracts

Futures	Futures	Other liabilities & accrued expenses	n/a		1,073	$	0	$	0	$	0	Futures	Other liabilities & accrued expenses	n/a		4,019	$	(1)	$	—	$	(1)
Equity and index contracts	Equity and index contracts											Equity and index contracts
Options		Other liabilities & accrued expenses	n/a		15,000	(13)		0		(13)

Futures	Futures	Other liabilities & accrued expenses	n/a		693	0		0		0		Futures	Other liabilities & accrued expenses	n/a		1,411	(3)		—		(3)

Foreign currency contracts	Foreign currency contracts											Foreign currency contracts
Foreign currency forwards	Foreign currency forwards	Other liabilities & accrued expenses	$	10	n/a	0		0		0		Foreign currency forwards	Other liabilities & accrued expenses	$	607	n/a	14		19		(5)

Credit default contracts	Credit default contracts											Credit default contracts
Credit default swaps – buying protection	Credit default swaps – buying protection	Other liabilities & accrued expenses	102		n/a	(10)		0		(10)		Credit default swaps – buying protection	Other liabilities & accrued expenses	881		n/a	(28)		—		(28)

Credit default swaps – selling protection												Credit default swaps – selling protection	Other liabilities & accrued expenses	5		n/a	—		—		—

Liabilities held for sale	Liabilities held for sale		2,179		2,525	(601)		2		(603)		Liabilities held for sale		2,146		2,554	(549)		3		(552)
Total liability derivatives	Total liability derivatives		2,291		19,291	(624)		$	2	$	(626)	Total liability derivatives		3,639		7,984	(567)		$	22	$	(589)
Total derivatives	Total derivatives		$	4,871	38,416	$	(396)					Total derivatives		$	5,312	12,475	$	(419)

(1) Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)

~~Second Quarter 2021 Form 10-Q~~ 33

~~Notes to Condensed Consolidated Financial Statements~~

Summary of the volume and fair value positions of derivative instruments as of December 31, 2020
($ in millions, except number of contracts) Volume
Balance sheet location Notional amount Number of contracts Fair value, net Gross asset Gross liability
Asset derivatives
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Futures Other assets n/a 290 $ 0 $ 0 $ 0
Equity and index contracts
Options Other investments n/a 56 6 6 0
Futures Other assets n/a 905 1 1 0
Foreign currency contracts
Foreign currency forwards Other investments $ 291 n/a 4 9 (5)
Embedded derivative financial instruments
Other embedded derivative financial instruments Other investments 750 n/a 0 0 0
Credit default contracts
Credit default swaps – buying protection Other investments 60 n/a (3) 0 (3)
Credit default swaps – selling protection Other investments 750 n/a 13 13 0
Assets held for sale 158 3,189 185 189 (4)
Total asset derivatives $ 2,009 4,440 $ 206 $ 218 $ (12)
Liability derivatives
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Futures Other liabilities & accrued expenses n/a 705 $ 0 $ 0 $ 0
Equity and index contracts
Futures Other liabilities & accrued expenses n/a 666 0 0 0
Total return index contracts
Total return swap agreements – fixed income Other liabilities & accrued expenses $ 50 n/a 0 0 0
Foreign currency contracts
Foreign currency forwards Other liabilities & accrued expenses 250 n/a (9) 1 (10)
Credit default contracts
Credit default swaps – buying protection Other liabilities & accrued expenses 638 n/a (16) 0 (16)
Credit default swaps – selling protection Other liabilities & accrued expenses 4 n/a 0 0 0
Liabilities held for sale 2,240 2,737 (630) 1 (631)
Total liability derivatives 3,182 4,108 (655) $ 2 $ (657)
Total derivatives $ 5,191 8,548 $ (449)

Gross and net amounts for OTC derivatives (1)
($ in millions) Offsets
Gross amount Counter-party netting Cash collateral (received) pledged Net amount on balance sheet Securities collateral (received) pledged Net amount
June 30, 2021
Asset derivatives $ 17 $ (13) $ (1) $ 3 $ 0 $ 3
Liability derivatives (13) 13 0 0 — 0
December 31, 2020
Asset derivatives $ 10 $ (9) $ 0 $ 1 $ 0 $ 1
Liability derivatives (19) 9 9 (1) 0 (1)

~~(1)All OTC derivatives are subject to enforceable master netting agreements.~~

34 www.allstate.com

Notes to Condensed Consolidated Financial Statements


Gains (losses) from valuation and settlements reported on derivatives not designated as accounting hedges
($ in millions)		Realized capital gains (losses)		Operating costs and expenses		Total gain (loss) recognized in net income on derivatives
Three months ended June 30, 2021
Interest rate contracts		$	2	$	0	$	2
Equity and index contracts		(6)		14		8
Foreign currency contracts		(2)		0		(2)
Credit default contracts		1		0		1
Total return swaps - fixed income		2		0		2
Summary of the volume and fair value positions of derivative instruments as of December 31, 2020								Summary of the volume and fair value positions of derivative instruments as of December 31, 2020
($ in millions, except number of contracts)								($ in millions, except number of contracts)		Volume
									Balance sheet location	Notional amount		Number of contracts	Fair value, net		Gross asset		Gross liability
Asset derivatives								Asset derivatives

Total		$	(3)	$	14	$	11

Six months ended June 30, 2021
Derivatives not designated as accounting hedging instruments								Derivatives not designated as accounting hedging instruments
Interest rate contracts	Interest rate contracts	$	1	$	0	$	1	Interest rate contracts

Futures								Futures	Other assets	n/a		290	$	—	$	—	$	—
Equity and index contracts	Equity and index contracts	(8)		30		22		Equity and index contracts
Foreign currency contracts		8		0		8
Credit default contracts		5		0		5
Total return swaps - fixed income		2		0		2
Options								Options	Other investments	n/a		56	6		6		—
Futures								Futures	Other assets	n/a		905	1		1		—

Total		$	8	$	30	$	38

Three months ended June 30, 2020
Foreign currency contracts								Foreign currency contracts
Foreign currency forwards								Foreign currency forwards	Other investments	$	291	n/a	4		9		(5)
Embedded derivative financial instruments								Embedded derivative financial instruments
Other embedded derivative financial instruments								Other embedded derivative financial instruments	Other investments	750		n/a	—		—		—
Credit default contracts								Credit default contracts
Credit default swaps – buying protection								Credit default swaps – buying protection	Other investments	60		n/a	(3)		—		(3)
Credit default swaps – selling protection								Credit default swaps – selling protection	Other investments	750		n/a	13		13		—

Assets held for sale								Assets held for sale		158		3,189	185		189		(4)
Total asset derivatives								Total asset derivatives		$	2,009	4,440	$	206	$	218	$	(12)

Liability derivatives								Liability derivatives

Derivatives not designated as accounting hedging instruments								Derivatives not designated as accounting hedging instruments
Interest rate contracts	Interest rate contracts	$	1	$	0	$	1	Interest rate contracts

Futures								Futures	Other liabilities & accrued expenses	n/a		705	$	—	$	—	$	—
Equity and index contracts	Equity and index contracts	(3)		31		28		Equity and index contracts

Futures								Futures	Other liabilities & accrued expenses	n/a		666	—		—		—
Total return index contracts								Total return index contracts
Total return swap agreements – fixed income								Total return swap agreements – fixed income	Other liabilities & accrued expenses	$	50	n/a	—		—		—

Foreign currency contracts	Foreign currency contracts	(4)		0		(4)		Foreign currency contracts
Foreign currency forwards								Foreign currency forwards	Other liabilities & accrued expenses	250		n/a	(9)		1		(10)

Credit default contracts	Credit default contracts	13		0		13		Credit default contracts
Total return swaps - fixed income		7		0		7
Total return swaps - equity index		0		0		0
Total		$	14	$	31	$	45
Credit default swaps – buying protection								Credit default swaps – buying protection	Other liabilities & accrued expenses	638		n/a	(16)		—		(16)
Credit default swaps – selling protection								Credit default swaps – selling protection	Other liabilities & accrued expenses	4		n/a	—		—		—

Six months ended June 30, 2020
Interest rate contracts		$	36	$	0	$	36
Equity and index contracts		30		(14)		16
Foreign currency contracts		21		0		21
Credit default contracts		3		0		3
Total return swaps - fixed income		(2)		0		(2)
Total return swaps - equity index		4		0		4
Total		$	92	$	(14)	$	78
Liabilities held for sale								Liabilities held for sale		2,240		2,737	(630)		1		(631)
Total liability derivatives								Total liability derivatives		3,182		4,108	(655)		$	2	$	(657)
Total derivatives								Total derivatives		$	5,191	8,548	$	(449)


Gross and net amounts for OTC derivatives (1)
($ in millions)			Offsets
	Gross amount		Counter-party netting		Cash collateral (received) pledged		Net amount on balance sheet		Securities collateral (received) pledged		Net amount
September 30, 2021
Asset derivatives	$	21	$	(21)	$	2	$	2	$	—	$	2
Liability derivatives	(9)		21		(20)		(8)		—		(8)

December 31, 2020
Asset derivatives	$	10	$	(9)	$	—	$	1	$	—	$	1
Liability derivatives	(19)		9		9		(1)		—		(1)

(1)All OTC derivatives are subject to enforceable master netting agreements.

Third Quarter 2021 Form 10-Q 35

Notes to Condensed Consolidated Financial Statements


Gains (losses) from valuation and settlements reported on derivatives not designated as accounting hedges
($ in millions)	Realized capital gains (losses)		Operating costs and expenses		Total gain (loss) recognized in net income on derivatives
Three months ended September 30, 2021
Interest rate contracts	$	18	$	—	$	18
Equity and index contracts	10		(3)		7
Foreign currency contracts	15		—		15
Credit default contracts	1		—		1
Total return swaps - fixed income	2		—		2


Total	$	46	$	(3)	$	43

Nine months ended September 30, 2021
Interest rate contracts	$	19	$	—	$	19
Equity and index contracts	2		27		29
Foreign currency contracts	23		—		23
Credit default contracts	6		—		6
Total return swaps - fixed income	4		—		4


Total	$	54	$	27	$	81

Three months ended September 30, 2020
Interest rate contracts	$	(1)	$	—	$	(1)
Equity and index contracts	(12)		12		—

Foreign currency contracts	(15)		—		(15)
Credit default contracts	(3)		—		(3)
Total return swaps - fixed income	2		—		2
Total return swaps - equity index	(1)		—		(1)
Total	$	(30)	$	12	$	(18)

Nine months ended September 30, 2020
Interest rate contracts	$	35	$	—	$	35
Equity and index contracts	18		(2)		16
Foreign currency contracts	6		—		6
Credit default contracts	—		—		—
Total return swaps - fixed income	—		—		—
Total return swaps - equity index	3		—		3
Total	$	62	$	(2)	$	60

The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements (“MNAs”) and obtaining collateral where appropriate. The Company uses MNAs for OTC derivative transactions that permit either party to net payments due for transactions and collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. ~~As of June 30, 2021, counterparties pledged $7 million in collateral to the Company, and the Company pledged $6 million in cash and securities to counterparties which includes $3 million of~~


OTC cash and securities collateral pledged
($ in millions)	September 30, 2021
Pledged by the Company	$	2
Pledged to the Company (1)	20

(1)Includes no collateral posted under ~~MNAs~~MNA’s for contracts containing credit-risk-contingent provisions that are in a liability ~~position.~~provision.

The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives, including futures and certain option contracts, are traded on organized exchanges which require margin deposits and guarantee the execution of trades, thereby mitigating any potential credit risk.

Counterparty credit exposure represents the Company’s potential loss if all of the counterparties concurrently fail to perform under the contractual terms of the contracts and all collateral, if any, becomes worthless. This exposure is measured by the fair value of OTC derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of legally enforceable master netting agreements.

~~Second Quarter 2021 Form 10-Q~~ 3635www.allstate.com

Notes to Condensed Consolidated Financial Statements

																				OTC derivatives counterparty credit exposure by counterparty credit rating
($ in millions)	($ in millions)	June 30, 2021							December 31, 2020							($ in millions)	September 30, 2021								December 31, 2020
Rating (1)	Rating (1)	Number of counter- parties	Notional amount (2)		Credit exposure (2)		Exposure, net of collateral (2)		Number of counter- parties	Notional amount (2)		Credit exposure (2)		Exposure, net of collateral (2)		Rating (1)	Number of counter- parties	Notional amount (2)			Credit exposure (2)		Exposure, net of collateral (2)		Number of counter- parties	Notional amount (2)		Credit exposure (2)		Exposure, net of collateral (2)

A+	A+	2	$	190	$	6	$	1	1	$	186	$	4	$	0	A+	1	$	198		$	5	$	1	1	$	186	$	4	$	—
A	A	1	236		3		0		0	0		0		0		A	1	387			10		—		—	—		—		—

Total	Total	3	$	426	$	9	$	1	1	$	186	$	4	$	0	Total	2	$	585		$	15	$	1	1	$	186	$	4	$	—

(1) Allstate uses the lower of S&P’s or Moody’s long-term debt issuer ratings.

(2) Only OTC derivatives with a net positive fair value are included for each counterparty.

For certain exchange traded and cleared derivatives, margin deposits are required as well as daily cash settlements of margin accounts. ~~As of June 30, 2021, the Company pledged $56 million and received $10 million in the form of margin deposits.~~


Exchange traded and cleared margin deposits
($ in millions)	September 30, 2021
Pledged by the Company	$	88
Received by the Company	—

Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit this risk, the Company’s senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions.

Certain of the Company’s derivative transactions contain credit-risk-contingent termination events and cross-default provisions. Credit-risk-contingent termination events allow the counterparties to terminate the derivative agreement or a specific trade on certain dates if AIC’s financial strength credit ratings by Moody’s or S&P fall below a certain level. Credit-risk-contingent cross-default provisions allow the counterparties to terminate the derivative agreement if the Company defaults by pre-determined threshold amounts on certain debt instruments.

The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.


($ in millions)	($ in millions)	June 30, 2021		December 31, 2020		($ in millions)	September 30, 2021		December 31, 2020
Gross liability fair value of contracts containing credit-risk-contingent features	Gross liability fair value of contracts containing credit-risk-contingent features	$	12	$	19	Gross liability fair value of contracts containing credit-risk-contingent features	$	7	$	19
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs	Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs	(9)		(6)		Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs	(6)		(6)
Collateral posted under MNAs for contracts containing credit-risk-contingent features	Collateral posted under MNAs for contracts containing credit-risk-contingent features	(3)		(13)		Collateral posted under MNAs for contracts containing credit-risk-contingent features	—		(13)
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently	Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently	$	0	$	0	Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently	$	1	$	—

36Third Quarter 2021 Form 10-Q ~~www.allstate.com~~37

Notes to Condensed Consolidated Financial Statements

Credit derivatives - selling protection

A credit default swap (“CDS”) is a derivative instrument, representing an agreement between two parties to exchange the credit risk of a specified entity (or a group of entities), or an index based on the credit risk of a group of entities (all commonly referred to as the “reference entity” or a portfolio of “reference entities”), in return for a periodic premium. In selling

protection, CDS are used to replicate fixed income securities and to complement the cash market when credit exposure to certain issuers is not available or when the derivative alternative is less expensive than the cash market alternative. CDS typically have a five-year term.

																							CDS notional amounts by credit rating and fair value of protection sold
($ in millions)	($ in millions)	Notional amount														($ in millions)	Notional amount
		AAA		AA		A		BBB		BB and lower		Total		Fair value			AAA		AA		A			BBB		BB and lower		Total		Fair value
June 30, 2021
September 30, 2021																September 30, 2021
Single name	Single name															Single name
Corporate debt	Corporate debt	$	0	$	0	$	0	$	0	$	5	$	5	$	0	Corporate debt	$	—	$	—	$	—		$	—	$	5	$	5	$	—

Index	Index															Index
Corporate debt	Corporate debt	7		14		179		610		90		900		19		Corporate debt	6		12		150			492		90		750		14
Total	Total	$	7	$	14	$	179	$	610	$	95	$	905	$	19	Total	$	6	$	12	$	150		$	492	$	95	$	755	$	14

December 31, 2020	December 31, 2020															December 31, 2020
Single name	Single name															Single name
Corporate debt	Corporate debt	$	0	$	0	$	0	$	0	$	4	$	4	$	0	Corporate debt	$	—	$	—	$	—		$	—	$	4	$	4	$	—

Index	Index															Index
Corporate debt	Corporate debt	6		12		156		492		84		750		13		Corporate debt	6		12		156			492		84		750		13
Total	Total	$	6	$	12	$	156	$	492	$	88	$	754	$	13	Total	$	6	$	12	$	156		$	492	$	88	$	754	$	13

In selling protection with CDS, the Company sells credit protection on an identified single name, a basket of names in a first-to-default (“FTD”) structure or credit derivative index (“CDX”) that is generally investment grade, and in return receives periodic premiums through expiration or termination of the agreement. With single name CDS, this premium or credit spread generally corresponds to the difference between the yield on the reference entity’s public fixed maturity cash instruments and swap rates at the time the agreement is executed. With a FTD basket, because of the additional credit risk inherent in a basket of named reference entities, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket and the correlation between the names. CDX is utilized to take a position on multiple (generally 125) reference entities. Credit events are typically defined as bankruptcy, failure to pay, or restructuring, depending on the nature of the reference entities. If a credit event occurs, the Company settles with the counterparty, either through physical settlement or cash settlement.

In a physical settlement, a reference asset is delivered by the buyer of protection to the Company, in exchange for cash payment at par, whereas in a cash settlement, the Company pays the difference between par and the prescribed value of the reference asset. When a credit event occurs in a single name or FTD basket (for FTD, the first credit event occurring for any one name in the basket), the contract terminates at the time of settlement. For CDX, the reference entity’s name incurring the credit event is removed from the index while the contract continues until expiration. The maximum payout on a CDS is the contract notional amount. A physical settlement may afford the Company with recovery rights as the new owner of the asset.

The Company monitors risk associated with credit derivatives through individual name credit limits at both a credit derivative and a combined cash instrument/credit derivative level. The ratings of individual names for which protection has been sold are also monitored.

~~Second Quarter 2021 Form 10-Q~~ 3837www.allstate.com

Notes to Condensed Consolidated Financial Statements


Note 8			Variable Interest Entities

Consolidated VIEs, of which the Company is the primary beneficiary, primarily include Adirondack Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance Association, a New Jersey reciprocal insurer (together “Reciprocal Exchanges”). The Reciprocal Exchanges are insurance carriers organized as unincorporated associations. The Company does not own the equity of the Reciprocal Exchanges, which is owned by their respective policyholders.

The Company manages the business operations of the Reciprocal Exchanges and has the power to direct their activities that most significantly impact their economic performance. The Company receives a management fee for the services provided to the Reciprocal Exchanges. In addition, the Company holds

interests that provide capital to the Reciprocal Exchanges and would absorb any expected losses. The Company is therefore the primary beneficiary.

In the event of dissolution, policyholders would share any residual unassigned surplus but are not subject to assessment for any deficit in unassigned surplus of the Reciprocal Exchanges. The assets of the Reciprocal Exchanges can be used only to settle the obligations of the Reciprocal Exchanges and general creditors have no recourse to the Company. The results of operations of the Reciprocal Exchanges are included in the Company’s Allstate Protection segment and generated ~~$45~~$47 million and ~~$90~~$137 million of earned premiums in the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively.

Assets and liabilities of Reciprocal Exchanges

($ in millions)

~~June~~September 30, 2021

Assets

Fixed income securities

~~332~~330

Short-term investments

2347

Deferred policy acquisition costs

1115

Premium installment and other receivables, net

4443

Reinsurance recoverables, net

99117

Other assets

99124

Total assets

~~608~~676

Liabilities

Reserve for property and casualty insurance claims and claims expense

~~211~~238

Unearned premiums

194

Other liabilities and expenses

~~226~~273

Total liabilities

~~631~~705

38Third Quarter 2021 Form 10-Q ~~www.allstate.com~~39

Notes to Condensed Consolidated Financial Statements


Note 9			Reserve for Property and Casualty Insurance Claims and Claims Expense

The Company establishes reserves for claims and claims expense on reported and unreported claims of insured losses. The Company’s reserving process takes into account known facts and interpretations of circumstances and factors including the Company’s experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, changes in law and regulation, judicial decisions, and economic conditions.

When the Company experiences changes in the mix or type of claims or changing claim settlement patterns, it may need to apply actuarial judgment in the determination and selection of development factors to be more reflective of the new trends. For example, the Coronavirus has had a significant impact on driving patterns and auto ~~frequency that~~frequency. Supply chain disruptions have resulted in higher parts costs and used car values which have combined with labor shortages to increase loss costs and may lead to historical development trends being less predictive of future loss development, potentially creating additional reserve variability. Generally, the initial reserves for a new accident year are established based on actual claim frequency and severity assumptions for different business segments, lines and coverages based on historical relationships to relevant inflation indicators. Reserves for prior accident years are statistically determined using several different actuarial estimation methods. Changes in auto claim frequency may result from changes in mix of business, the rate of distracted driving, miles driven or other macroeconomic factors. Changes in auto current year claim severity are generally influenced by inflation in the medical and auto repair sectors, ~~and~~ the effectiveness and efficiency of claim ~~practices.~~practices and changes in mix of claim types. The Company mitigates these effects through various loss management programs. When such changes in claim data occur, actuarial judgment is used to determine appropriate development factors to establish reserves.

As part of the reserving process, the Company may also supplement its claims processes by utilizing

third-party adjusters, appraisers, engineers, inspectors, and other professionals and information

sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process.

Because reserves are estimates of unpaid portions of losses that have occurred, including incurred but not reported (“IBNR”) losses, the establishment of appropriate reserves, including reserves for catastrophes, Run-off Property-Liability and reinsurance and indemnification recoverables, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimates.

The highest degree of uncertainty is associated with reserves for losses incurred in the initial reporting period as it contains the greatest proportion of losses that have not been reported or settled. The Company also has uncertainty in the Run-off Property-Liability reserves that are based on events long since passed and are complicated by lack of historical data, legal interpretations, unresolved legal issues and legislative intent based on establishment of facts.

The Company regularly updates its reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in ~~prior year~~ reserve estimates, which may be material, are reported in property and casualty insurance claims and claims expense in the Condensed Consolidated Statements of Operations in the period such changes are determined.

Management believes that the reserve for property and casualty insurance claims and claims expense, net of recoverables, is appropriately established in the aggregate and adequate to cover the ultimate net cost of reported and unreported claims arising from losses which had occurred by the date of the Condensed Consolidated Statements of Financial Position based on available facts, laws and regulations.

~~Second Quarter 2021 Form 10-Q~~ 4039www.allstate.com

Notes to Condensed Consolidated Financial Statements

											Rollforward of the reserve for property and casualty insurance claims and claims expense
		Six months ended June 30,					Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		($ in millions)	2021		2020
Balance as of January 1	Balance as of January 1	$	27,610	$	27,712	Balance as of January 1	$	27,610	$	27,712
Less recoverables (1)	Less recoverables (1)	(7,033)		(6,912)		Less recoverables (1)	(7,033)		(6,912)
Net balance as of January 1	Net balance as of January 1	20,577		20,800		Net balance as of January 1	20,577		20,800
National General acquisition as of January 4, 2021	National General acquisition as of January 4, 2021	1,797		0		National General acquisition as of January 4, 2021	1,797		—
Incurred claims and claims expense related to:	Incurred claims and claims expense related to:					Incurred claims and claims expense related to:
Current year	Current year	13,476		10,566		Current year	21,579		17,075
Prior years	Prior years	(226)		(3)		Prior years	(65)		(440)
Total incurred	Total incurred	13,250		10,563		Total incurred	21,514		16,635
Claims and claims expense paid related to:	Claims and claims expense paid related to:					Claims and claims expense paid related to:
Current year	Current year	(6,919)		(5,777)		Current year	(12,539)		(9,623)
Prior years	Prior years	(6,134)		(5,173)		Prior years	(8,098)		(6,714)
Total paid	Total paid	(13,053)		(10,950)		Total paid	(20,637)		(16,337)
Net balance as of June 30		22,571		20,413
Net balance as of September 30						Net balance as of September 30	23,251		21,098
Plus recoverables	Plus recoverables	9,066		7,013		Plus recoverables	10,035		6,889
Balance as of June 30		$	31,637	$	27,426
Balance as of September 30						Balance as of September 30	$	33,286	$	27,987

(1)Recoverables comprises reinsurance and indemnification recoverables.

Incurred claims and claims expense represents the sum of paid losses, claim adjustment expenses and reserve changes in the period. This expense included losses from catastrophes of ~~$1.54~~$2.81 billion and ~~$1.40~~$2.39 billion in the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, respectively, net of recoverables.

Catastrophes are an inherent risk of the property and casualty insurance business that have contributed to, and will continue to contribute to, material year-to-year fluctuations in the Company’s results of operations and financial position.


Prior year reserve reestimates included in claims and claims expense (1)	Prior year reserve reestimates included in claims and claims expense (1)													Prior year reserve reestimates included in claims and claims expense (1)
		Six months ended June 30,													Nine months ended September 30,
		Non-catastrophe losses				Catastrophe losses				Total					Non-catastrophe losses				Catastrophe losses				Total
($ in millions)	($ in millions)	2021		2020		2021 (2) (3)		2020		2021		2020		($ in millions)	2021		2020		2021 (2) (3)		2020 (4)		2021		2020
Auto	Auto	$	(46)	$	(26)	$	(23)	$	(15)	$	(69)	$	(41)	Auto	$	31	$	(60)	$	(28)	$	(41)	$	3	$	(101)
Homeowners	Homeowners	(2)		(3)		(171)		19		(173)		16		Homeowners	12		(19)		(168)		(421)		(156)		(440)
Other personal lines	Other personal lines	(3)		(6)		(14)		(2)		(17)		(8)		Other personal lines	(69)		(25)		(14)		(41)		(83)		(66)
Commercial lines	Commercial lines	31		24		2		3		33		27		Commercial lines	55		28		3		1		58		29
Run-off Property-Liability(5)	Run-off Property-Liability(5)	2		4		0		0		2		4		Run-off Property-Liability(5)	115		139		—		—		115		139
Protection Services	Protection Services	(2)		(1)		0		0		(2)		(1)		Protection Services	(2)		(1)		—		—		(2)		(1)
Total prior year reserve reestimates	Total prior year reserve reestimates	$	(20)	$	(8)	$	(206)	$	5	$	(226)	$	(3)	Total prior year reserve reestimates	$	142	$	62	$	(207)	$	(502)	$	(65)	$	(440)

(1)Favorable reserve reestimates are shown in parentheses.

(2)Includes approximately ~~$200~~$240 million of estimated recoveries related to Nationwide Aggregate Reinsurance Program cover for aggregate catastrophe losses occurring between April 1, 2020 and December 31, 2020, which primarily impacted homeowners reestimates.

(3)Includes approximately $110 million favorable subrogation settlements arising from the Woolsey wildfire, which primarily impacted homeowners reestimates.

(4)2020 includes approximately $495 million of favorable reserve reestimates related to the PG&E Corporation and Southern California Edison subrogation settlements, which primarily impacted homeowners.

(5)The Company’s 2021 annual reserve review, using established industry and actuarial practices, resulted in unfavorable reestimates of $111 million.

40Third Quarter 2021 Form 10-Q ~~www.allstate.com~~41

Notes to Condensed Consolidated Financial Statements


Note 10			Reinsurance and indemnification

																			Effects of reinsurance ceded and indemnification programs on property and casualty premiums earned and accident and health insurance premiums and contract charges
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Property and casualty insurance premiums earned (1)	Property and casualty insurance premiums earned (1)	$	(538)	$	(279)	$	(1,046)	$	(568)	Property and casualty insurance premiums earned (1)	$	(442)	$	(277)	$	(1,488)	$	(845)
Accident and health insurance premiums and contract charges	Accident and health insurance premiums and contract charges	(24)		(3)		(48)		(6)		Accident and health insurance premiums and contract charges	(17)		(4)		(65)		(10)

(1)Includes ~~approximately $475~~$631 million of ceded premiums related to the acquisition of National General for the ~~six~~nine months ended ~~June~~September 30, 2021.

																			Effects of reinsurance ceded and indemnification programs on property and casualty insurance claims and claims expense and accident and health insurance policy benefits
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Property and casualty insurance claims and claims expense (1)	Property and casualty insurance claims and claims expense (1)	$	(158)	$	(210)	$	(1,751)	$	(341)	Property and casualty insurance claims and claims expense (1)	$	(1,458)	$	128	$	(3,209)	$	(213)
Accident and health insurance policy benefits	Accident and health insurance policy benefits	(26)		(2)		(55)		(8)		Accident and health insurance policy benefits	(13)		(5)		(68)		(13)

(1)Includes ~~approximately $675~~$1.40 billion, $531 million, ~~$450~~$514 million and ~~$275~~$185 million of ceded losses related to the Nationwide Catastrophe Reinsurance Program, the acquisition of National General, the Michigan Catastrophic Claims Association and ~~the acquisition of~~ National ~~General,~~Flood Insurance Program, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2021, and ~~$167~~$195 million of ceded losses related to the Michigan Catastrophic Claims Association for the ~~six~~nine months ended ~~June~~September 30, 2020.

Reinsurance and indemnification recoverables


Reinsurance and indemnification recoverables, net	Reinsurance and indemnification recoverables, net					Reinsurance and indemnification recoverables, net
($ in millions)	($ in millions)	June 30, 2021		December 31, 2020			($ in millions)	September 30, 2021		December 31, 2020
Property and casualty	Property and casualty						Property and casualty
Paid and due from reinsurers and indemnitors	Paid and due from reinsurers and indemnitors	$	306	$	101		Paid and due from reinsurers and indemnitors	$	293	$	101
Unpaid losses estimated (including IBNR)	Unpaid losses estimated (including IBNR)	9,066		7,033			Unpaid losses estimated (including IBNR)	10,035		7,033
Total property and casualty	Total property and casualty	$	9,372	$	7,134		Total property and casualty	$	10,328	$	7,134

Allstate Health and Benefits	Allstate Health and Benefits	125		81			Allstate Health and Benefits	114		81
Total	Total	$	9,497	$	7,215		Total	$	10,442	$	7,215


Rollforward of credit loss allowance for reinsurance recoverables	Rollforward of credit loss allowance for reinsurance recoverables									Rollforward of credit loss allowance for reinsurance recoverables
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Property and casualty (1) (2)	Property and casualty (1) (2)									Property and casualty (1) (2)
Beginning balance	Beginning balance	$	(60)	$	(59)	$	(59)	$	(60)	Beginning balance	$	(60)	$	(59)	$	(59)	$	(60)
(Increase) decrease in the provision for credit losses	(Increase) decrease in the provision for credit losses	0		0		(1)		1		(Increase) decrease in the provision for credit losses	(6)		—		(7)		1

Ending balance	Ending balance	$	(60)	$	(59)	$	(60)	$	(59)	Ending balance	$	(66)	$	(59)	$	(66)	$	(59)

Allstate Health and Benefits	Allstate Health and Benefits									Allstate Health and Benefits
Beginning balance	Beginning balance	$	(1)	$	(1)	$	(1)	$	(1)	Beginning balance	$	(1)	$	(1)	$	(1)	$	(1)

Increase in the provision for credit losses	Increase in the provision for credit losses	0		0		0		0		Increase in the provision for credit losses	—		—		—		—
Write-offs	Write-offs	0		0		0		0		Write-offs	—		—		—		—

Ending balance	Ending balance	$	(1)	$	(1)	$	(1)	$	(1)	Ending balance	$	(1)	$	(1)	$	(1)	$	(1)

(1)Primarily related to Run-off Property-Liability reinsurance ceded.

(2)Indemnification recoverables are considered collectible based on the industry pool and facility enabling legislation.


Note 11			Capital Structure

Repayment of debt On March 29, 2021, the Company repaid, at maturity, $250 million of Floating Rate Senior Notes that bear interest at a floating rate equal to three-month LIBOR plus 0.43% per year.

~~Second Quarter 2021 Form 10-Q~~ 4241www.allstate.com

Notes to Condensed Consolidated Financial Statements


Note 12			Company Restructuring

The Company undertakes various programs to reduce expenses. These programs generally involve a reduction in staffing levels, and in certain cases, office closures. Restructuring and related charges primarily include the following costs related to these programs:

•Employee - severance and relocation benefits

•Exit - contract termination penalties

The expenses related to these activities are included in the Condensed Consolidated Statements of Operations as restructuring and related charges and totaled ~~$71~~$23 million and ~~$13~~$196 million during the three months ended ~~June~~September 30, 2021 and 2020, respectively, and ~~$122~~$145 million and ~~$17~~$213 million during the ~~six~~nine months

ended ~~June~~September 30, 2021 and 2020, respectively.

Restructuring expenses during the ~~second~~third quarter and first ~~six~~nine months of 2021 are primarily due to the future work environment and Transformative Growth to optimize and simplify the Company’s operating model and cost structure. The estimated cost of the remaining Transformative Growth actions announced in the third quarter of 2020 was reduced by $40 million as of June 30, 2021, primarily due to lower severance costs due to attrition.environment. The Company continues to identify ways to improve operating efficiency and reduce cost which may result in additional restructuring charges in the future.


Restructuring programs	Restructuring programs					Restructuring programs
($ in millions)	($ in millions)	Future work environment		Transformative Growth		($ in millions)	Future work environment		Transformative Growth
Expected program charges	Expected program charges	$	110	$	290	Expected program charges	$	110	$	290
2020 expenses	2020 expenses	0		(238)		2020 expenses	—		(238)
2021 expenses	2021 expenses	(79)		1		2021 expenses	(108)		7
Change in estimated program costs		0		(40)
Change in estimated program costs in 2021						Change in estimated program costs in 2021	30		(52)
Remaining program charges	Remaining program charges	$	31	$	13	Remaining program charges	$	32	$	7

These charges are primarily recorded in the Allstate Protection segment. The Company expects that a majority of these actions will be completed in 2021.

Employee costs ~~which primarily relate to Transformative Growth,~~ include severance and employee benefits primarily impacting claims, sales, service and support functions. Exit costs, primarily related to future work environment, ~~and Transformative Growth~~ reflect real estate costs ~~primarily related~~due to accelerated amortization of right of use assets and related leasehold improvements at facilities to be vacated.


Restructuring activity during the period	Restructuring activity during the period							Restructuring activity during the period
($ in millions)	($ in millions)	Employee costs		Exit costs		Total liability		($ in millions)	Employee costs		Exit costs		Total liability
Restructuring liability as of December 31, 2020	Restructuring liability as of December 31, 2020	$	72	$	0	$	72	Restructuring liability as of December 31, 2020	$	72	$	—	$	72
Expense incurred	Expense incurred	50		95		145		Expense incurred	50		120		170
Adjustments to liability	Adjustments to liability	(23)		0		(23)		Adjustments to liability	(25)		—		(25)
Payments and non-cash charges	Payments and non-cash charges	(35)		(95)		(130)		Payments and non-cash charges	(51)		(112)		(163)
Restructuring liability as of June 30, 2021		$	64	$	0	$	64
Restructuring liability as of September 30, 2021								Restructuring liability as of September 30, 2021	$	46	$	8	$	54

As of ~~June~~September 30, 2021, the cumulative amount incurred to date for active programs related to employee severance, relocation benefits and exit expenses totaled ~~$249~~$247 million for employee costs and ~~$147~~$133 million for exit costs.


Note 13			Guarantees and Contingent Liabilities

Shared markets and state facility assessments

The Company is required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations in various states that provide insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers.

The Company routinely reviews its exposure to assessments from these plans, facilities and government programs. Underwriting results related to these arrangements, which tend to be adverse, have been immaterial to the Company’s results of operations in the last two years. Because of the Company’s participation, it may be exposed to losses that surpass the capitalization of these facilities or assessments from these facilities.

Guarantees

In the normal course of business, the Company provides standard indemnifications to contractual

counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third-party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable.

42~~www.allstate.com~~

~~Notes to Condensed Consolidated Financial Statements~~

Historically, the Company has not made any material payments pursuant to these obligations.

The aggregate liability balance related to all guarantees was not material as of ~~June~~September 30, 2021.

Third Quarter 2021 Form 10-Q 43

Notes to Condensed Consolidated Financial Statements

Regulation and compliance

The Company is subject to extensive laws, regulations, administrative directives, and regulatory actions. From time to time, regulatory authorities or legislative bodies seek to influence and restrict premium rates, require premium refunds to policyholders, require reinstatement of terminated policies, prescribe rules or guidelines on how affiliates compete in the marketplace, restrict the ability of insurers to cancel or non-renew policies, require insurers to continue to write new policies or limit their ability to write new policies, limit insurers’ ability to change coverage terms or to impose underwriting standards, impose additional regulations regarding agency and broker compensation, regulate the nature of and amount of investments, impose fines and penalties for unintended errors or mistakes, impose additional regulations regarding cybersecurity and privacy, and otherwise expand overall regulation of insurance products and the insurance industry. In addition, the Company is subject to laws and regulations administered and enforced by federal agencies, international agencies, and other organizations, including but not limited to the Securities and Exchange Commission (“SEC”), the Financial Industry Regulatory Authority, the U.S. Equal Employment Opportunity Commission, and the U.S. Department of Justice. The Company has established procedures and policies to facilitate compliance with laws and regulations, to foster prudent business operations, and to support financial reporting. The Company routinely reviews its practices to validate compliance with laws and regulations and with internal procedures and policies. As a result of these reviews, from time to time the Company may decide to modify some of its procedures and policies. Such modifications, and the reviews that led to them, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Company’s business, if any, are uncertain.

Legal and regulatory proceedings and inquiries

The Company and certain subsidiaries are involved in a number of lawsuits, regulatory inquiries, and other legal proceedings arising out of various aspects of its business.

Background These matters raise difficult and complicated factual and legal issues and are subject to many uncertainties and complexities, including the underlying facts of each matter; novel legal issues; variations between jurisdictions in which matters are being litigated, heard, or investigated; changes in assigned judges; differences or developments in applicable laws and judicial interpretations; judges reconsidering prior rulings; the length of time before many of these matters might be resolved by settlement, through litigation, or otherwise; adjustments with respect to anticipated trial schedules

and other proceedings; developments in similar actions against other companies; the fact that some of the lawsuits are putative class actions in which a class has not been certified and in which the purported class may not be clearly defined; the fact that some of the

lawsuits involve multi-state class actions in which the applicable law(s) for the claims at issue is in dispute and therefore unclear; and the challenging legal environment faced by corporations and insurance companies.

The outcome of these matters may be affected by decisions, verdicts, and settlements, and the timing of such decisions, verdicts, and settlements, in other individual and class action lawsuits that involve the Company, other insurers, or other entities and by other legal, governmental, and regulatory actions that involve the Company, other insurers, or other entities. The outcome may also be affected by future state or federal legislation, the timing or substance of which cannot be predicted.

In the lawsuits, plaintiffs seek a variety of remedies which may include equitable relief in the form of injunctive and other remedies and monetary relief in the form of contractual and extra-contractual damages. In some cases, the monetary damages sought may include punitive or treble damages. Often specific information about the relief sought, such as the amount of damages, is not available because plaintiffs have not requested specific relief in their pleadings. When specific monetary demands are made, they are often set just below a state court jurisdictional limit in order to seek the maximum amount available in state court, regardless of the specifics of the case, while still avoiding the risk of removal to federal court. In Allstate’s experience, monetary demands in pleadings bear little relation to the ultimate loss, if any, to the Company.

In connection with regulatory examinations and proceedings, government authorities may seek various forms of relief, including penalties, restitution, and changes in business practices. The Company may not be advised of the nature and extent of relief sought until the final stages of the examination or proceeding.

Accrual and disclosure policy The Company reviews its lawsuits, regulatory inquiries, and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for such matters at management’s best estimate when the Company assesses that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company does not establish accruals for such matters when the Company does not believe both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company’s assessment of whether a loss is reasonably possible, or probable, is based on its assessment of the ultimate outcome of the matter following all appeals. The Company does not include potential recoveries in its estimates of reasonably possible or probable losses. Legal fees are expensed as incurred.

~~Second Quarter 2021 Form 10-Q~~ 43

~~Notes to Condensed Consolidated Financial Statements~~

The Company continues to monitor its lawsuits, regulatory inquiries, and other legal proceedings for further developments that would make the loss contingency both probable and estimable, and accordingly accruable, or that could affect the amount

44www.allstate.com

Notes to Condensed Consolidated Financial Statements

of accruals that have been previously established. There may continue to be exposure to loss in excess of any amount accrued. Disclosure of the nature and amount of an accrual is made when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the amount of accrual.

When the Company assesses it is reasonably possible or probable that a loss has been incurred, it discloses the matter. When it is possible to estimate the reasonably possible loss or range of loss above the amount accrued, if any, for the matters disclosed, that estimate is aggregated and disclosed. Disclosure is not required when an estimate of the reasonably possible loss or range of loss cannot be made.

For certain of the matters described below in the “Claims related proceedings” and “Other proceedings” subsections, the Company is able to estimate the reasonably possible loss or range of loss above the amount accrued, if any. In determining whether it is possible to estimate the reasonably possible loss or range of loss, the Company reviews and evaluates the disclosed matters, in conjunction with counsel, in light of potentially relevant factual and legal developments.

These developments may include information learned through the discovery process, rulings on dispositive motions, settlement discussions, information obtained from other sources, experience from managing these and other matters, and other rulings by courts, arbitrators or others. When the Company possesses sufficient appropriate information to develop an estimate of the reasonably possible loss or range of loss above the amount accrued, if any, that estimate is aggregated and disclosed below. There may be other disclosed matters for which a loss is probable or reasonably possible, but such an estimate is not possible. Disclosure of the estimate of the reasonably possible loss or range of loss above the amount accrued, if any, for any individual matter would only be considered when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the individual estimate.

The Company currently estimates that the aggregate range of reasonably possible loss in excess of the amount accrued, if any, for the disclosed matters where such an estimate is possible is 0zero to $85 million, pre-tax. This disclosure is not an indication of expected loss, if any. Under accounting guidance, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote” if “the chance of the future event or events occurring is slight.” This estimate is based upon currently available information and is subject to significant judgment and a variety of assumptions and known and unknown uncertainties. The matters underlying the estimate will change from time to time, and actual results may vary

significantly from the current estimate. The estimate does not include matters or losses for which an estimate is not possible. Therefore, this estimate represents an estimate of possible loss only for certain matters meeting these criteria. It does not represent

the Company’s maximum possible loss exposure. Information is provided below regarding the nature of all of the disclosed matters and, where specified, the amount, if any, of plaintiff claims associated with these loss contingencies.

Due to the complexity and scope of the matters disclosed in the “Claims related proceedings” and “Other proceedings” subsections below and the many uncertainties that exist, the ultimate outcome of these matters cannot be predicted and in the Company’s judgment, a loss, in excess of amounts accrued, if any, is not probable. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to the Company’s operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters described below, as they are resolved over time, is not likely to have a material effect on the financial position of the Company.

Claims related proceedings The Company is managing various disputes in Florida that raise challenges to the Company’s practices, processes, and procedures relating to claims for personal injury protection benefits under Florida auto policies. Medical providers continue to pursue litigation under various theories that challenge the amounts that the Company pays under the personal injury protection coverage, seeking additional benefit payments, as well as applicable interest, penalties and fees. There is a pending class action, Revival Chiropractic v. Allstate Insurance Company, et al. (M.D. Fla. filed January 2019; appeal pending, 11th Circuit Court of Appeals), where the court denied class certification and plaintiff’s request to file a renewed motion for class certification. The Company is also defending litigation involving individual plaintiffs.

The Company is defending putative class actions in various courts that raise challenges to the Company’s depreciation practices in homeowner property claims. In these lawsuits, plaintiffs generally allege that, when calculating actual cash value, the costs of “non-materials” such as labor, general contractor’s overhead and profit, and sales tax should not be subject to depreciation. The Company is currently defending the following lawsuits on this issue: Perry v. Allstate Indemnity Company, et al. (N.D. Ohio filed May 2016); Lado v. Allstate Vehicle and Property Insurance Company (S.D. Ohio filed March 2020); Maniaci v. Allstate Insurance Company (N.D. Ohio filed March 2020); Ferguson-Luke et al. v. Allstate Property and Casualty Insurance Company (N.D. Ohio filed April 2020); Huey v. Allstate Vehicle and Property Insurance Company (N.D. Miss. filed October 2019); Clark v. Allstate Vehicle and Property Insurance Company (Circuit Court of Independence Co., Ark. filed February 2016); Thaxton v. Allstate Indemnity Company

44~~www.allstate.com~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Madison~~ (Madison Co., Ill. filed July 2020); Hester v. Allstate Vehicle and Property Insurance Company (St. Clair Co., Ill. filed June 2020); Mitchell, et al. v. Allstate Vehicle and Property Insurance Company, et al. (S.D. Ala. filed

Third Quarter 2021 Form 10-Q 45

Notes to Condensed Consolidated Financial Statements

August 2021). No classes have been certified in these matters.

The Company is defending putative class actions pending in multiple states alleging that the Company underpays total loss vehicle physical damage claims on auto policies. The allegedly systematic underpayments result from one or more of the following theories: (a) the third party valuation tool used by the Company as part of a comprehensive adjustment process is allegedly flawed, biased, or contrary to applicable law; (b) the Company allegedly does not pay sales tax, title fees, registration fees, and/or other specified fees that are allegedly mandatory under policy language or state legal authority; or (c) after paying for the value of the loss vehicle, then the Company allegedly is not entitled to retain the residual salvage value, and the Company allegedly must pay salvage value to the owner (or if the loss vehicle is retained by the owner, then the Company allegedly may not apply any offset for the salvage value).

The following cases are currently pending against the Company: Olberg v. Allstate Insurance Company, Allstate Fire and Casualty Insurance Company, and CCC Information Services, Inc. (W.D. Wash., filed April 2018); Bloomgarden v. Allstate Fire and Casualty Insurance Company (S.D. Fla., filed July 2018, dismissed August 2019, refiled on September 2019, remanded to 17th Judicial Circuit, Broward County October 2020); Erby v. Allstate Fire and Casualty Insurance Company (E.D. Pa., filed October 2018); Kronenberg v. Allstate Insurance Company and Allstate Fire and Casualty Insurance Company (E.D. N.Y., filed December 2018); ~~Ryan v. Allstate Fire and Casualty Insurance Company (7th Judicial Circuit, Volusia County, Fla.; filed May 2019, dismissed and refiled October 2019);~~ Durgin v. Allstate Property and Casualty Insurance Company (W.D. LA, filed June 7, 2019); Anderson v. Allstate Insurance Company (20th Judicial Circuit, Collier County, Fla.; filed August 2019); Cody v. Allstate Fire and Casualty Insurance Company and Allstate County Mutual Insurance Company (N.D. Tex., filed August 2019); Saad v. National General Insurance Company (Superior Ct., Los Angeles County, Cal.; filed May 2020); Williams v. Esurance Property and Casualty Insurance Company (C.D. Cal,; filed September 2020); Cotton v. Allstate Fire and Casualty Insurance Company (Cir. Ct. of Cook County, Chancery Div., Ill.; filed October 2020); Romaniak v. Esurance Property and Casualty Insurance Company (N.D. Ohio, filed December 2020); ~~Keita v. Esurance Property and Casualty Insurance Company (17th Judicial Circuit, Broward County, Fla.; filed March 2021);~~ Rawlins v. Esurance Property and Casualty Insurance Company (E.D. Missouri; filed February 2021).

None of the courts in any of the pending matters has ruled on class certification.

Other proceedings The Company is defending against an investigatory hearing before the California Insurance Commissioner concerning the private passenger automobile insurance rating practices of Allstate Insurance Company and Allstate Indemnity Company in California. The investigatory hearing is captioned: In the Matter of the Rating Practices of Allstate Insurance Company and Allstate Indemnity Company. Pursuant to the Notice of Hearing issued by the California Insurance Commissioner, the California Insurance Commissioner is investigating: (1) whether Allstate has potentially violated California insurance

law by using illegal price optimization; (2) how Allstate implemented any such potentially illegal price optimization in its private passenger auto insurance rates and/or class plans; and (3) how such potentially illegal price optimization impacted Allstate’s private passenger auto insurance policyholders. Fact discovery has been completed in the investigatory hearing and an administrative hearing is scheduled to begin on May 10, 2022.

The stockholder derivative actions described below are disclosed pursuant to SEC disclosure requirements for these types of matters. The putative class action alleging violations of the

federal securities laws is disclosed because it involves similar allegations to those made in the stockholder derivative actions.

Biefeldt / IBEW Consolidated Action. Two separately filed stockholder derivative actions have been consolidated into a single proceeding that is pending in the Circuit Court for Cook County, Illinois, Chancery Division. The original complaint in the first-filed of those actions, Biefeldt v. Wilson, et al., was filed on August 3, 2017, in that court by a plaintiff alleging that she is a stockholder of the Company. On June 29, 2018, the court granted defendants’ motion to dismiss that complaint for failure to make a pre-suit demand on the Allstate Board but granted plaintiff permission to file an amended complaint. The original complaint in IBEW Local No. 98 Pension Fund v. Wilson, et al., was filed on April 12, 2018, in the same court by another plaintiff alleging to be a stockholder of the Company. After the court issued its dismissal decision in the Biefeldt action, plaintiffs agreed to consolidate the two actions and filed a consolidated amended complaint naming as defendants the Company’s chairman, president and chief executive officer, its former president, and certain present or former members of the board of directors. In that complaint, plaintiffs allege that the directors and officer defendants breached their fiduciary duties to the Company in connection with allegedly material misstatements or omissions concerning the Company’s automobile insurance claim frequency statistics and the reasons for a claim frequency increase for Allstate brand auto insurance between October 2014 and August 3, 2015. The factual allegations are substantially similar to those at issue in In re The Allstate Corp. Securities Litigation. Plaintiffs further allege that a senior officer and several outside directors engaged in stock option exercises allegedly while in possession of material nonpublic information. Plaintiffs seek, on behalf of the Company, an unspecified amount of damages and various forms of equitable relief. Defendants moved to dismiss the consolidated complaint on September 24, 2018 for failure to make a demand on the Allstate Board. On May 14, 2019, the court granted defendants’ motion to dismiss the complaint, but allowed plaintiffs leave to file a second consolidated amended complaint which they filed on September 17, 2019. Defendants moved to dismiss the complaint on November 1, 2019 for failure to make a demand on the Allstate Board. The court subsequently requested supplemental briefing on the motion which concluded on February 1, 2021. On February 24, 2021, the court dismissed the second amended consolidated complaint with prejudice.

46www.allstate.com

Notes to Condensed Consolidated Financial Statements

Plaintiffs filed a notice of appeal on March 26, 2021 and the appeal will be fully briefed as of ~~September~~November 8, 2021.

In Sundquist v. ~~Wilson,~~Wilson, et al., another plaintiff alleging to be a stockholder of the Company filed a stockholder derivative complaint in the United States District Court for the Northern District of Illinois on May 21, 2018. Plaintiff seeks, on behalf of the Company, an unspecified amount of damages and various forms of equitable relief. The complaint names as defendants the Company’s chairman, president and chief executive officer, its former president, its former vice chairman,

~~Second Quarter 2021 Form 10-Q~~ 45

~~Notes to Condensed Consolidated Financial Statements~~

and certain present or former members of the board of directors.

The complaint alleges breaches of fiduciary duty based on allegations similar to those asserted in In re The Allstate Corp. Securities Litigation as well as state law “misappropriation” claims based on stock option transactions by the Company’s chairman, president and chief executive officer, its former vice chairman, and certain members of the board of directors. Defendants moved to dismiss and/or stay the complaint on August 7, 2018. On December 4, 2018, the court granted defendants’ motion and stayed the case pending the final resolution of the consolidated Biefeldt/IBEW matter.

Mims v. Wilson, et al., is an additional stockholder derivative action filed on February 12, 2020 in the United States District Court for the Northern District of Illinois. Plaintiff alleges that she previously made a demand on the Allstate board of directors and seeks, on behalf of the Company, an unspecified amount of damages and various forms of equitable relief. The complaint names as defendants the Company’s chairman, president and chief executive officer, its former president, its former vice chairman, and certain present or former members of the board of directors. The complaint alleges breaches of fiduciary duty and unjust enrichment based on allegations similar to those asserted in In re The Allstate Corp. Securities Litigation. On February 20, 2020, the Allstate board of directors appointed a special committee to investigate the allegations in plaintiff’s demand. The Company moved to dismiss the complaint on August 24, 2020 and on December 8, 2020, the court granted defendants’ motion, and dismissed the complaint with prejudice. On January 5, 2021, plaintiff filed a motion to alter the judgment and requested leave to file an amended complaint and defendants opposed the motion. On February 10, 2021, the court denied plaintiff’s motion to alter the judgment. No appeal was filed.

In re The Allstate Corp. Securities Litigation is a certified class action filed on November 11, 2016 in the United States District Court for the Northern District of Illinois against the Company and two of its officers asserting claims under the federal securities laws. Plaintiffs allege that they purchased Allstate common stock during the class period and suffered damages as the result of the conduct alleged. Plaintiffs seek an unspecified amount of damages, costs, attorney’s fees, and other relief as the court deems appropriate. Plaintiffs allege that the Company and certain senior officers made allegedly material misstatements or

omissions concerning claim frequency statistics and the reasons for a claim frequency increase for Allstate

brand auto insurance between October 2014 and August 3, 2015.

Plaintiffs further allege that a senior officer engaged in stock option exercises during that time allegedly while in possession of material nonpublic information about Allstate brand auto insurance claim frequency. The Company, its chairman, president and chief executive officer, and its former president are the named defendants. After the court denied their motion to dismiss on February 27, 2018, defendants answered the complaint, denying plaintiffs’ allegations that there was any misstatement or omission or other misconduct. On June 22, 2018, plaintiffs filed their motion for class certification. The court allowed the lead plaintiffs to amend their complaint to add the City of Providence Employee Retirement System as a proposed class representative and on September 12, 2018, the amended complaint was filed. On March 26, 2019, the court granted plaintiffs’ motion for class certification and certified a class consisting of all persons who purchased Allstate common stock between October 29, 2014 and August 3, 2015. On April 9, 2019, defendants filed with the U.S. Court of Appeals for the Seventh Circuit a petition for permission to appeal this ruling and the Seventh Circuit granted that petition on April 25, 2019. On July 16, 2020, the Seventh Circuit vacated the class certification order and remanded the matter for further consideration by the district court. Discovery in this matter concluded on October 5, 2020. On December 21, 2020, the district court again granted plaintiffs’ motion for class certification and certified a class consisting of all persons who purchased Allstate common stock between October 29, 2014 and August 3, 2015. On January 4, 2021, defendants filed with the Seventh Circuit a petition for permission to appeal this ruling. The petition was denied on January 28, 2021. The parties concluded briefing Daubert motions on April 22, 2021.

The Company is defending ~~two~~2 putative class actions in California federal court, Holland Hewitt v. Allstate Life Insurance Company (E.D. Cal., filed May 2020) and Farley v. Lincoln Benefit Life ~~Company~~Company (E.D. Cal., filed Dec. 2020), where the plaintiffs generally allege that the defendants failed to comply with certain California statutes which address contractual grace periods and lapse notice requirements for certain life insurance policies. Plaintiffs claim that these statutes apply to life insurance policies that existed before the statutes’ effective date. The plaintiffs seek damages and injunctive relief. No classes have been certified in these matters. In August 2021, the California Supreme Court in McHugh v. Protective Life, a matter involving another insurer, determined that the statutory notice requirements apply to life insurance policies issued before the statutes’ effective date. In continuing to defend these matters, the Company maintains various defenses to the merits of the plaintiffs’ claims and to class certification.

46Third Quarter 2021 Form 10-Q ~~www.allstate.com~~47

Notes to Condensed Consolidated Financial Statements


Note 14			Benefit Plans


Components of net cost (benefit) for pension and other postretirement plans	Components of net cost (benefit) for pension and other postretirement plans									Components of net cost (benefit) for pension and other postretirement plans
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Pension benefits	Pension benefits									Pension benefits
Service cost	Service cost	$	25	$	25	$	51	$	53	Service cost	$	27	$	25	$	78	$	78
Interest cost	Interest cost	52		56		98		112		Interest cost	47		49		145		161
Expected return on plan assets	Expected return on plan assets	(109)		(95)		(226)		(199)		Expected return on plan assets	(112)		(104)		(338)		(303)
Amortization of prior service credit	Amortization of prior service credit	(12)		(14)		(25)		(28)		Amortization of prior service credit	(13)		(14)		(38)		(42)

Curtailment loss										Curtailment loss	—		10		—		10
Costs and expenses	Costs and expenses	(44)		(28)		(102)		(62)		Costs and expenses	(51)		(34)		(153)		(96)
Remeasurement of projected benefit obligation	Remeasurement of projected benefit obligation	245		672		(267)		556		Remeasurement of projected benefit obligation	(25)		130		(292)		686
Remeasurement of plan assets	Remeasurement of plan assets	(388)		(623)		(167)		(189)		Remeasurement of plan assets	68		(202)		(99)		(391)
Remeasurement (gains) losses	Remeasurement (gains) losses	(143)		49		(434)		367		Remeasurement (gains) losses	43		(72)		(391)		295
Pension net (benefit) cost	Pension net (benefit) cost	$	(187)	$	21	$	(536)	$	305	Pension net (benefit) cost	$	(8)	$	(106)	$	(544)	$	199

Postretirement benefits	Postretirement benefits									Postretirement benefits
Service cost	Service cost	$	1	$	2	$	1	$	3	Service cost	$	—	$	1	$	1	$	4
Interest cost	Interest cost	2		3		4		6		Interest cost	2		2		6		8
Amortization of prior service credit	Amortization of prior service credit	(7)		(1)		(13)		(2)		Amortization of prior service credit	(5)		(1)		(18)		(3)

Curtailment gain										Curtailment gain	—		(8)		—		(8)
Costs and expenses	Costs and expenses	(4)		4		(8)		7		Costs and expenses	(3)		(6)		(11)		1
Remeasurement of projected benefit obligation	Remeasurement of projected benefit obligation	9		24		(10)		24		Remeasurement of projected benefit obligation	(3)		1		(13)		25
Remeasurement of plan assets	Remeasurement of plan assets	0		0		0		0		Remeasurement of plan assets	—		—		—		—
Remeasurement (gains) losses	Remeasurement (gains) losses	9		24		(10)		24		Remeasurement (gains) losses	(3)		1		(13)		25
Postretirement net cost (benefit)		$	5	$	28	$	(18)	$	31
Postretirement net (benefit) cost										Postretirement net (benefit) cost	$	(6)	$	(5)	$	(24)	$	26

Pension and postretirement benefits	Pension and postretirement benefits									Pension and postretirement benefits
Costs and expenses	Costs and expenses	$	(48)	$	(24)	$	(110)	$	(55)	Costs and expenses	$	(54)	$	(40)	$	(164)	$	(95)
Remeasurement (gains) losses	Remeasurement (gains) losses	(134)		73		(444)		391		Remeasurement (gains) losses	40		(71)		(404)		320
Total net (benefit) cost	Total net (benefit) cost	$	(182)	$	49	$	(554)	$	336	Total net (benefit) cost	$	(14)	$	(111)	$	(568)	$	225

Differences between expected and actual returns on plan assets and changes in assumptions affect the Company’s pension and other postretirement obligations, plan assets and expenses.

Pension and other postretirement service cost, interest cost, expected return on plan assets, ~~and~~ amortization of prior service credit and curtailment gains and losses are reported in property and casualty insurance claims and claims expense, operating costs and expenses, net investment income and (if applicable) restructuring and related charges on the Condensed Consolidated Statement of Operations.


Pension and postretirement benefits remeasurement gains and losses	Pension and postretirement benefits remeasurement gains and losses									Pension and postretirement benefits remeasurement gains and losses
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Remeasurement of projected benefit obligation (gains) losses:	Remeasurement of projected benefit obligation (gains) losses:									Remeasurement of projected benefit obligation (gains) losses:
Discount rate	Discount rate	$	178	$	433	$	(239)	$	397	Discount rate	$	(32)	$	57	$	(271)	$	454
Other assumptions	Other assumptions	76		263		(38)		183		Other assumptions	4		74		(34)		257
Remeasurement of plan assets (gains) losses	Remeasurement of plan assets (gains) losses	(388)		(623)		(167)		(189)		Remeasurement of plan assets (gains) losses	68		(202)		(99)		(391)
Remeasurement (gains) losses	Remeasurement (gains) losses	$	(134)	$	73	$	(444)	$	391	Remeasurement (gains) losses	$	40	$	(71)	$	(404)	$	320

Remeasurement ~~gains~~losses for the ~~second~~third quarter of 2021 primarily related to ~~favorable~~unfavorable asset performance compared to the expected return on plan assets, partially offset by ~~a decrease~~an increase in the liability discount ~~rate and changes in actuarial assumptions.~~rate. Remeasurement gains in the first ~~six~~nine months of 2021 primarily related to an increase in the liability discount rate and favorable asset performance compared to the expected return on plan assets.

The weighted average discount rate used to measure the benefit obligation ~~decreased~~increased to 2.90% at

September 30, 2021 compared to 2.85% at June 30, 2021, decreased compared to 3.13% at March 31, 2021 and increased compared to 2.51% at December 31, 2020 resulting in ~~losses for the second quarter and~~ gains for the third quarter and first ~~six~~nine months of 2021.

For the ~~second~~third quarter of 2021, the actual return on plan assets was lower due to higher market yields resulting in decreased fixed income valuations and modest public equity performance. For the first ~~six~~ nine

48www.allstate.com

Notes to Condensed Consolidated Financial Statements

months of 2021, the actual return on plan assets was higher primarily due to strong equity performance. ~~The increase in the second quarter of 2021 was also due to lower market yields resulting in higher fixed income valuations.~~

~~Second Quarter 2021 Form 10-Q~~ 47

~~Notes to Condensed Consolidated Financial Statements~~


Note 15			Supplemental Cash Flow Information

Non-cash investing activities include ~~$15~~$31 million and ~~$21~~$42 million related to mergers and exchanges completed with equity securities, fixed income securities, limited partnerships, and modification of other investments for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, respectively.

Non-cash financing activities include ~~$51~~$52 million and $56 million related to the issuance of Allstate common shares for vested equity awards for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, respectively.

Cash flows used in operating activities in the Condensed Consolidated Statements of Cash Flows include cash paid for operating leases related to amounts included in the measurement of lease liabilities of ~~$91~~$137 million and ~~$78~~$118 million for the ~~six~~nine

months ended ~~June~~September 30, 2021 and 2020, respectively. Non-cash operating activities include ~~$92~~$96 million and ~~$52~~$47 million related to right-of-use ~~(“ROU”)~~ assets obtained in exchange for lease obligations for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, respectively.

Liabilities for collateral received in conjunction with the Company’s securities lending program and OTC and cleared derivatives are reported in other liabilities and accrued expenses or other investments. The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, as follows:


($ in millions)	($ in millions)	Six months ended June 30,				($ in millions)	Nine months ended September 30,
		2021		2020			2021		2020

Net change in proceeds managed	Net change in proceeds managed					Net change in proceeds managed

Net change in short-term investments	Net change in short-term investments	$	(583)	$	336	Net change in short-term investments	$	(579)	$	211
Operating cash flow (used) provided	Operating cash flow (used) provided	(583)		336		Operating cash flow (used) provided	(579)		211
Net change in cash	Net change in cash	2		(8)		Net change in cash	12		(6)
Net change in proceeds managed	Net change in proceeds managed	$	(581)	$	328	Net change in proceeds managed	$	(567)	$	205

Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net change in liabilities	Net change in liabilities					Net change in liabilities
Liabilities for collateral, beginning of period	Liabilities for collateral, beginning of period	$	(914)	$	(1,298)	Liabilities for collateral, beginning of period	$	(914)	$	(1,298)
Liabilities for collateral, end of period	Liabilities for collateral, end of period	(1,495)		(970)		Liabilities for collateral, end of period	(1,481)		(1,093)
Operating cash flow provided (used)	Operating cash flow provided (used)	$	581	$	(328)	Operating cash flow provided (used)	$	567	$	(205)

Third Quarter 2021 Form 10-Q 49

Notes to Condensed Consolidated Financial Statements


Note 16			Other Comprehensive Income

																							Components of other comprehensive income (loss) on a pre-tax and after-tax basis
($ in millions)	($ in millions)	Three months ended June 30,												($ in millions)	Three months ended September 30,
		2021						2020							2021						2020
		Pre-tax		Tax		After-tax		Pre-tax		Tax		After-tax			Pre-tax		Tax		After-tax		Pre-tax			Tax		After-tax
Unrealized net holding gains and losses arising during the period, net of related offsets	Unrealized net holding gains and losses arising during the period, net of related offsets	$	706	$	(149)	$	557	$	2,796	$	(590)	$	2,206	Unrealized net holding gains and losses arising during the period, net of related offsets	$	(343)	$	73	$	(270)	$	414		$	(88)	$	326
Less: reclassification adjustment of realized capital gains and losses	Less: reclassification adjustment of realized capital gains and losses	93		(20)		73		169		(35)		134		Less: reclassification adjustment of realized capital gains and losses	84		(18)		66		233			(49)		184
Unrealized net capital gains and losses	Unrealized net capital gains and losses	613		(129)		484		2,627		(555)		2,072		Unrealized net capital gains and losses	(427)		91		(336)		181			(39)		142
Unrealized foreign currency translation adjustments	Unrealized foreign currency translation adjustments	(4)		1		(3)		11		(2)		9		Unrealized foreign currency translation adjustments	(26)		5		(21)		32			(7)		25

Unamortized pension and other postretirement prior service credit (1)	Unamortized pension and other postretirement prior service credit (1)	(18)		4		(14)		(14)		3		(11)		Unamortized pension and other postretirement prior service credit (1)	(19)		4		(15)		48			(10)		38
Other comprehensive income (loss)		$	591	$	(124)	$	467	$	2,624	$	(554)	$	2,070
Other comprehensive (loss) income														Other comprehensive (loss) income	$	(472)	$	100	$	(372)	$	261		$	(56)	$	205

		Six months ended June 30,													Nine months ended September 30,
		2021						2020							2021						2020
		Pre-tax		Tax		After-tax		Pre-tax		Tax		After-tax			Pre-tax		Tax		After-tax		Pre-tax			Tax		After-tax
Unrealized net holding gains and losses arising during the period, net of related offsets	Unrealized net holding gains and losses arising during the period, net of related offsets	$	(1,007)	$	215	$	(792)	$	1,363	$	(288)	$	1,075	Unrealized net holding gains and losses arising during the period, net of related offsets	$	(1,350)	$	288	$	(1,062)	$	1,777		$	(376)	$	1,401
Less: reclassification adjustment of realized capital gains and losses	Less: reclassification adjustment of realized capital gains and losses	283		(59)		224		456		(96)		360		Less: reclassification adjustment of realized capital gains and losses	367		(77)		290		689			(145)		544
Unrealized net capital gains and losses	Unrealized net capital gains and losses	(1,290)		274		(1,016)		907		(192)		715		Unrealized net capital gains and losses	(1,717)		365		(1,352)		1,088			(231)		857
Unrealized foreign currency translation adjustments	Unrealized foreign currency translation adjustments	39		(8)		31		(38)		8		(30)		Unrealized foreign currency translation adjustments	13		(3)		10		(6)			1		(5)

Unamortized pension and other postretirement prior service credit (1)	Unamortized pension and other postretirement prior service credit (1)	(37)		8		(29)		(8)		1		(7)		Unamortized pension and other postretirement prior service credit (1)	(56)		12		(44)		40			(9)		31
Other comprehensive (loss) income	Other comprehensive (loss) income	$	(1,288)	$	274	$	(1,014)	$	861	$	(183)	$	678	Other comprehensive (loss) income	$	(1,760)	$	374	$	(1,386)	$	1,122		$	(239)	$	883

(1) Represents prior service credits reclassified out of other comprehensive income and amortized into operating costs and expenses.

4850 www.allstate.com

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of

The Allstate Corporation

Northbrook, Illinois 60062

Results of Review of Interim Financial Information

We have reviewed the accompanying condensed consolidated statement of financial position of The Allstate Corporation and subsidiaries (the “Company”) as of ~~June~~September 30, 2021, the related condensed consolidated statements of operations, comprehensive income and shareholders’ equity for the three and ~~six~~nine month periods ended ~~June~~September 30, 2021 and 2020, and cash flows for the ~~six~~nine month periods ended ~~June~~September 30, 2021 and 2020, and the related notes (collectively referred to as the “condensed consolidated financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated statement of financial position of The Allstate Corporation and subsidiaries as of December 31, 2020, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year then ended prior to the reclassification for the discontinued operations described in Note 3 to the accompanying interim financial information (not presented herein); and in our report dated February 19, 2021, we expressed an unqualified opinion on those consolidated financial statements. We also audited the adjustments described in Note 3 that were applied to reclassify the December 31, 2020 consolidated statement of financial position of The Allstate Corporation and subsidiaries (not presented herein) for discontinued operations. In our opinion, such adjustments are appropriate and have been properly applied to the previously issued consolidated statement of financial position in deriving the accompanying retrospectively adjusted consolidated statement of financial position as of December 31, 2020.

Basis for Review Results

These condensed consolidated financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with standards of the PCAOB. A review of the condensed consolidated financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois

~~August 4,~~November 3, 2021

~~Second~~Third Quarter 2021 Form 10-Q 4951

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following discussion highlights significant factors influencing the consolidated financial position and results of operations of The Allstate Corporation (referred to in this document as “we,” “our,” “us,” the “Company” or “Allstate”). It should be read in conjunction with the condensed consolidated financial statements and related notes thereto found under Part I. Item 1. contained herein, and with the discussion, analysis, consolidated financial statements and notes thereto in Part I. Item 1. and Part II. Item 7. and Item 8. of The Allstate Corporation annual report on Form 10-K for 2020, filed February 19, 2021.

Further analysis of our insurance segments is provided in the Property-Liability Operations and Segment Results sections, including Allstate Protection and Run-off Property-Liability (previously Discontinued Lines and Coverages), Protection Services and Allstate Health and Benefits (previously Allstate Benefits), of Management’s Discussion and Analysis (“MD&A”). The segments are consistent with the way in which the chief operating decision maker reviews financial performance and makes decisions about the allocation of resources.

The Novel Coronavirus Pandemic or COVID-19 (“Coronavirus”)

The Coronavirus resulted in governments worldwide enacting emergency measures to combat the spread of the virus, including travel restrictions, government-imposed shelter-in-place orders, quarantine periods, social distancing, and restrictions on large gatherings. These measures have moderated in 2021 as vaccines have become more widely available in the United States and Canada. There is no way of predicting with certainty how long the pandemic might last. We continue to closely monitor and proactively adapt to developments and changing conditions. Currently, it is not possible to reliably estimate the impact to our operations, but the effects have been and could be material.

The Coronavirus has affected our operations and may continue to significantly affect our results of operations, financial condition and liquidity, including:

•Sales of new and retention of existing policies

•Premium for transportation network products

•~~Claim severity costs, driving~~Driving behavior and auto accident frequency

•Supply chain disruptions and labor shortages could increase the cost of settling claims

•Hospital and outpatient claim costs

•Investment valuations and returns

•Bad debt and credit allowance exposure

•Consumer utilization of Milewise®, our pay-per-mile insurance product

•Retail sales in Allstate Protection Plans

This list is not inclusive of all potential impacts and should not be treated as such. Within the MD&A we

have included further disclosures related to the impacts of the Coronavirus on our 2021 results.

Corporate Strategy

Our strategy has two components: increase personal property-liability market share and expand protection offerings by leveraging the Allstate brand, customer base and other core capabilities.

Transformative Growth is about creating business models, capabilities and culture to build growth businesses that deliver affordable, simple and connected protection solutions for consumers.

In the personal property-liability businesses this has four key components:

•~~Expanding~~Improving customer ~~access~~value

•~~Improving~~Expanding customer ~~value~~access

•Increasing customer acquisition sophistication and investment

•Building new technology applications

The protection businesses are being expanded by leveraging enterprise capabilities and resources such as distribution, brand, analytics, claims, investment expertise, talent and capital.

Enhancing strategic position in the independent agent channel On January 4, 2021, we completed the acquisition of National General Holdings Corp. (“National General”), significantly enhancing our strategic position in the independent agency channel. The transaction increased our market share in personal property-liability by over one percentage point and enhanced our independent agent-facing technology. It will significantly expand our distribution footprint, leading us to be a top five personal lines carrier in the independent agency distribution channel.

As part of the acquisition, Allstate Independent Agency and Encompass organizations will be integrated into National General by:

•Migrating Encompass policyholders and business operations to National General and retiring Encompass’s technology

•Transitioning Allstate Independent Agent new business to National General as mid-market products roll out

5052 www.allstate.com

Discontinued operations and held for sale During the first quarter of 2021, we announced the pending sales of Allstate Life Insurance Company (“ALIC”), Allstate Life Insurance Company of New York (“ALNY”) and certain ~~affiliates for $3.0 billion in cash.~~affiliates. We are no longer accepting new proprietary life insurance applications through Allstate exclusive agents. On October 1, 2021, we closed the sale of ALNY to Wilton Reassurance Company for $400 million. On November 1, 2021, we closed the sale of ALIC and certain affiliates to entities managed by Blackstone for total proceeds of $4 billion, including purchase price of $2.8 billion as well as increases in statutory surplus.

A loss on disposition of $4 billion, after-tax, was recorded in the first quarter of 2021 related to these transactions. ~~The~~For the nine months ended September 30, 2021, the loss on disposition was $3.8 billion, after-tax, and reflects purchase price adjustments associated with certain pre-close transactions ~~are expected~~specified in the stock purchase agreements, changes in statutory capital and surplus prior to ~~close in 2021, subject to regulatory approvals~~the closing dates and ~~other customary~~the closing ~~conditions.~~ date equity of the sold entities determined under GAAP, excluding unrealized gains and losses on fixed income securities.

SafeAuto On June 1, 2021, we announced an agreement to acquire ~~SafeAuto,~~Safe Auto Insurance Group, Inc., a non-standard auto insurance ~~carrier focused on providing state-minimum private-passenger auto insurance with coverage options in 28 states,~~carrier. On October 1, 2021, we completed the acquisition for ~~$270~~$262 million in cash. ~~The transaction is expected to close in 2021, subject to regulatory approval and customary closing conditions.~~

See Note 3 of the condensed consolidated financial statements for further information on acquisitions and dispositions.

Measuring segment profit or loss

The measure of segment profit or loss used in evaluating performance is underwriting income for the Allstate Protection and Run-off Property-Liability segments and adjusted net income for the Protection Services, Allstate Health and Benefits and Corporate and Other segments.

Underwriting income is calculated as premiums earned and other revenue, less claims and claims expense (“losses”), Shelter-in-Place Payback expense, amortization of deferred policy acquisition costs (“DAC”), operating costs and expenses, amortization or impairment of purchased intangibles and restructuring and related charges, as determined using accounting principles generally accepted in the United States of America (“GAAP”). We use this measure in our evaluation of results of operations to analyze profitability.

Adjusted net incomeis net income (loss) applicable to common shareholders, excluding:


•			Realized capital gains and losses except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
•			Pension and other postretirement remeasurement gains and losses
•

• Business combination expenses and the amortization or impairment of purchased intangibles
•			Income or loss from discontinued operations
•			Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
•			Income tax expense or benefit on reconciling items

~~Second~~Third Quarter 2021 Form 10-Q 5153

Highlights

Consolidated net income

($ in millions)


Consolidated net income applicable to common shareholders ~~increased 30.3%~~decreased 54.9% to ~~$1.60 billion~~$508 million in the ~~second~~third quarter of 2021 compared to the same period of 2020primarily due to higher non-catastrophe and catastrophe losses, lower realized capital gains, partially offset by higher property and casualty insurance premiums and higher net investment ~~income and lower Shelter-in-Place Payback expense, partially offset by higher non-catastrophe losses.~~income. Consolidated net income applicable to common shareholders decreased ~~89.2%~~75.7% to ~~$187~~$695 million in the first ~~six~~nine months of 2021 compared to the same period of 2020 primarily due to a loss from discontinued operations and higher non-catastrophe losses. Partially offsetting were higher property and casualty insurance premiums, net investment income, and pension and other postretirement gains in 2021 compared to losses in ~~2020 and net realized capital gains.~~2020. For the twelve months ended ~~June~~September 30, 2021, return on Allstate common shareholders’ equity was ~~15.3%~~13.2%, a decrease of ~~2.9~~5.7 points from ~~18.2%~~18.9% for the twelve months ended ~~June~~September 30, 2020.

Total revenue

($ ($ in millions)


Total revenue increased ~~21.6%~~16.9% to ~~$12.65~~$12.48 billion and ~~23.8%~~21.4% to ~~$25.10~~$37.58 billion in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, compared to the same periods of 2020, driven by ~~13.2%~~13.7% and ~~12.4%~~12.9% increase in property and casualty insurance premiums in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, and higher net investment income. Insurance premiums earned increased in both Property-Liability, primarily due to the acquisition of National General, and in Protection Services.

Net investment income

($ in millions)


Net investment income increased ~~$754~~$300 million to ~~$974~~$764 million in the ~~second~~third quarter of 2021 compared to the same period of 2020 and increased ~~$1.22~~$1.52 billion to ~~$1.68~~$2.45 billion in the first ~~six~~nine months of 2021 compared to the same period of 2020. The increase in both periods was primarily due to increases in performance-based income results, mainly from limited partnerships.

5254 www.allstate.com

Financial highlights

Investments totaled ~~$62.57~~$61.84 billion as of ~~June~~September 30, 2021, increasing from $59.54 billion as of December 31, 2020.

Allstate shareholders’ equity As of ~~June~~September 30, 2021, Allstate shareholders’ equity was ~~$28.21~~$26.73 billion.

Book value per ~~diluted~~ common share (ratio of Allstate common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was ~~$86.33,~~$84.62, an increase of ~~9.0%~~2.7% from ~~$79.21~~$82.39 as of ~~June~~September 30, 2020, and a decrease of ~~5.7%~~7.5% from $91.50 as of December 31, 2020.

Return on average Allstate common shareholders’ equity For the twelve months ended ~~June~~September 30, 2021, return on Allstate common shareholders’ equity was ~~15.3%~~13.2%, a decrease of ~~2.9~~5.7 points from ~~18.2%~~18.9% for the twelve months ended ~~June~~September 30, 2020. The decrease was primarily due to lower net income ~~applicable to~~

applicable to common shareholders for the trailing twelve-month period ended ~~June~~September 30, 2021 and an increase in average Allstate common shareholders’ equity.

Pension and other postretirement remeasurement gains and losses We recorded pension and other postretirement remeasurement ~~gains~~losses of ~~$134~~$40 million in the ~~second~~third quarter of 2021 primarily related to ~~favorable~~unfavorable asset performance compared to the expected return on plan assets, partially offset by ~~a decrease~~an increase in the liability discount ~~rate and changes in actuarial assumptions.~~rate. Pension and other postretirement remeasurement gains of ~~$444~~$404 million in the first ~~six~~nine months of 2021 primarily related to an increase in the liability discount rate and favorable asset performance compared to the expected return on plan assets.

Summarized consolidated financial results


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Revenues	Revenues									Revenues
Property and casualty insurance premiums	Property and casualty insurance premiums	$	10,444	$	9,223	$	20,751	$	18,458	Property and casualty insurance premiums	$	10,615	$	9,336	$	31,366	$	27,794
Accident and health insurance premiums and contract charges	Accident and health insurance premiums and contract charges	447		263		902		545		Accident and health insurance premiums and contract charges	460		287		1,362		832
Other revenue	Other revenue	494		257		1,049		522		Other revenue	536		272		1,585		794
Net investment income	Net investment income	974		220		1,682		466		Net investment income	764		464		2,446		930
Realized capital gains (losses)	Realized capital gains (losses)	287		440		713		278		Realized capital gains (losses)	105		319		818		597
Total revenues	Total revenues	12,646		10,403		25,097		20,269		Total revenues	12,480		10,678		37,577		30,947

Costs and expenses	Costs and expenses									Costs and expenses
Property and casualty insurance claims and claims expense	Property and casualty insurance claims and claims expense	(7,207)		(5,222)		(13,250)		(10,563)		Property and casualty insurance claims and claims expense	(8,264)		(6,072)		(21,514)		(16,635)
Shelter-in-Place Payback expense	Shelter-in-Place Payback expense	(29)		(738)		(29)		(948)		Shelter-in-Place Payback expense	—		—		(29)		(948)
Accident and health insurance policy benefits	Accident and health insurance policy benefits	(244)		(123)		(477)		(264)		Accident and health insurance policy benefits	(269)		(128)		(746)		(392)
Interest credited to contractholder funds	Interest credited to contractholder funds	(8)		(9)		(17)		(18)		Interest credited to contractholder funds	(8)		(8)		(25)		(26)
Amortization of deferred policy acquisition costs	Amortization of deferred policy acquisition costs	(1,545)		(1,344)		(3,068)		(2,709)		Amortization of deferred policy acquisition costs	(1,582)		(1,386)		(4,650)		(4,095)
Operating, restructuring and interest expenses	Operating, restructuring and interest expenses	(1,845)		(1,486)		(3,713)		(2,909)		Operating, restructuring and interest expenses	(1,982)		(1,596)		(5,695)		(4,505)
Pension and other postretirement remeasurement gains (losses)	Pension and other postretirement remeasurement gains (losses)	134		(73)		444		(391)		Pension and other postretirement remeasurement gains (losses)	(40)		71		404		(320)
Amortization of purchased intangibles	Amortization of purchased intangibles	(105)		(29)		(158)		(57)		Amortization of purchased intangibles	(109)		(31)		(267)		(88)

Total costs and expenses	Total costs and expenses	(10,849)		(9,024)		(20,268)		(17,859)		Total costs and expenses	(12,254)		(9,150)		(32,522)		(27,009)

Income from operations before income tax expense	Income from operations before income tax expense	1,797		1,379		4,829		2,410		Income from operations before income tax expense	226		1,528		5,055		3,938

Income tax expense	Income tax expense	(362)		(273)		(988)		(467)		Income tax expense	(20)		(312)		(1,008)		(779)

Net income from continuing operations	Net income from continuing operations	1,435		1,106		3,841		1,943		Net income from continuing operations	206		1,216		4,047		3,159

Income (loss) from discontinued operations, net of tax	Income (loss) from discontinued operations, net of tax	196		144		(3,597)		(144)		Income (loss) from discontinued operations, net of tax	325		(63)		(3,272)		(207)

Net income	Net income	1,631		1,250		244		1,799		Net income	531		1,153		775		2,952

Less: Net income attributable to noncontrolling interest		6		—		—		—
Less: Net loss attributable to noncontrolling interest										Less: Net loss attributable to noncontrolling interest	(7)		—		(7)		—

Net income attributable to Allstate	Net income attributable to Allstate	1,625		1,250		244		1,799		Net income attributable to Allstate	538		1,153		782		2,952

Preferred stock dividends	Preferred stock dividends	(30)		(26)		(57)		(62)		Preferred stock dividends	(30)		(27)		(87)		(89)

Net income applicable to common shareholders	Net income applicable to common shareholders	$	1,595	$	1,224	$	187	$	1,737	Net income applicable to common shareholders	$	508	$	1,126	$	695	$	2,863

~~Second~~Third Quarter 2021 Form 10-Q 5355

Segment highlights

Allstate Protection underwriting ~~income~~loss was ~~$431~~$421 million in the ~~second~~third quarter of 2021, ~~a decrease~~compared to underwriting income of ~~$474 million from $905~~$887 million in the ~~second~~third quarter of ~~2020. Underwriting income totaled $2.09 billion in the first six months of 2021, a $165 million decrease from $2.26 billion in the first six months of 2020. The decrease in both periods was related~~2020 primarily due to higher auto and home non-catastrophe losses, ~~amortization~~lower favorable catastrophe reserve reestimates driven by subrogation settlements in 2020 and increased underwriting expenses, partially offset by premiums from the acquisition of ~~DAC~~National General. Underwriting income totaled $1.67 billion in the first nine months of 2021, a $1.47 billion decrease from $3.14 billion in the first nine months of 2020 primarily due to higher auto and ~~advertising~~home non-catastrophe and catastrophe losses and increased underwriting expenses, partially offset by premiums from the acquisition of National General and lower Shelter-in-Place Payback expense.

Catastrophe losses were ~~$952 million~~$1.27 billion and ~~$1.54~~$2.81 billion in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, compared to ~~$1.19 billion~~$990 million and ~~$1.40~~$2.39 billion in the ~~second~~third quarter and first ~~six~~nine months of 2020, respectively.

Premiums written increased ~~12.5%~~16.7% to ~~$10.32~~$10.97 billion in the ~~second~~third quarter of 2021 and ~~13.1%~~14.4% to ~~$20.09~~$31.06 billion in the first ~~six~~nine months of 2021 compared to the same periods of 2020, reflecting the acquisition of National ~~General.~~General and higher Allstate brand homeowners premiums.

Protection Services adjusted net income was ~~$56~~$45 million in the ~~second~~third quarter of 2021 compared to ~~$38~~$40 million in the ~~second~~third quarter of 2020. Adjusted net income was ~~$105~~$150 million in the first ~~six~~nine months of 2021 compared to ~~$75~~$115 million in the first ~~six~~nine months of 2020. The increase in both periods was primarily due to growth, atpartially offset by higher operating costs and expenses related to investments in growth.

Premiums and other revenue increased 24.1% or $105 million in the third quarter of 2021 and 24.9% or $312 million in the first nine months of 2021 compared to the same periods of 2020, primarily due to Allstate Protection ~~Plans~~Plan’s growth through its U.S. retail and ~~Allstate Identity Protection.~~

international channels and the addition of LeadCloud and Transparent.ly, which were acquired as part of the National General acquisition.

Allstate Health and Benefits adjusted net income was ~~$62~~$33 million ~~and $127 million~~in the ~~second~~third quarter of both 2021 and 2020. Adjusted net income was $160 million in the first ~~six~~nine months of 2021 ~~respectively,~~ compared to ~~$5 million and $29~~$62 million in the ~~second quarter and~~ first ~~six~~nine months of 2020 ~~respectively. The increase in both periods was~~ primarily due to the acquisition of National General’s group health and individual accident and health business, which resulted in higher premiums and contract charges and the addition of other revenue, partially offset by higher policy benefits and operating costs and expenses. ~~Results for the second quarter of 2020 included an after-tax charge of $32 million related to the write-off of previously capitalized software.~~

Premiums and contract charges increased ~~70.0%~~60.3% to ~~$447~~$460 million in the ~~second~~third quarter of 2021 and ~~65.5%~~63.7% to ~~$902 million~~$1.36 billion in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to the addition of group health and individual accident and health business.

5456 www.allstate.com

Property-Liability Operations

Overview Property-Liability operations consist of two reportable segments: Allstate Protection and Run-off Property-Liability. These segments are consistent with the groupings of financial information that management uses to evaluate performance and to determine the allocation of resources.

We do not allocate Property-Liability investment income, realized capital gains and losses, or assets to the Allstate Protection and Run-off Property-Liability segments. Management reviews assets at the Property-Liability level for decision-making purposes.

GAAP operating ratios are used to measure our profitability to enhance an investor’s understanding of our financial results and are calculated as follows:

•Loss ratio: the ratio of claims and claims expense (loss adjustment expenses), to premiums earned. Loss ratios include the impact of catastrophe losses.

•Expense ratio: the ratio of amortization of DAC, operating costs and expenses, amortization or impairment of purchased intangibles, restructuring and related charges and Shelter-in-Place Payback expense, less other revenue to premiums earned.

•Combined ratio: the sum of the loss ratio and the expense ratio.

We have also calculated the following impacts of specific items on the GAAP operating ratios because of the volatility of these items between periods. The impacts are calculated by taking the specific items noted below divided by Property-Liability premiums earned:

•Effect of catastrophe losses on combined ratio~~: the ratio~~,includes catastrophe losses and prior year reserve reestimates of catastrophe losses, included in claims and claims expense ~~to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.~~

•Effect of prior year reserve reestimates on combined ratio~~: the ratio of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio~~, includes prior year reserve reestimates of catastrophe ~~losses.~~losses

•Effect of amortization of purchased intangibles on combined ratio~~: the ratio of amortization of purchased intangibles to premiums earned.~~

•Effect of restructuring and related charges on combined ratio

~~: the ratio~~•Effect of ~~restructuring~~Shelter-in-Place Payback expense on combined and ~~related charges to premiums earned.~~expense ratios

•Effect of Run-off Property-Liability business on combined ratio~~: the ratio of~~, includes claims and claims expense, restructuring and related charges and operating costs and expenses in Run-off Property-Liability segment ~~to Property-Liability premiums earned.~~

Premium measures and statistics are used to analyze our premium trends and are calculated as follows:

•PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. Commercial lines PIF counts for shared economy agreements typically reflect contracts that cover multiple rather than individual drivers.

•New issued applications: Item counts of automobile or homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate brand.

•Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line.

•Renewal ratio: Renewal policy item counts issued during the period, based on contract effective dates, divided by the total policy item counts issued generally 6 months prior for auto or 12 months prior for homeowners.

Frequency and severity statistics, which are influenced by driving patterns, inflation and other factors, are provided to describe the trends in loss costs. Our reserving process incorporates changes in loss patterns, operational statistics and changes in claims reporting processes to determine our best estimate of recorded reserves. We use the following statistics to evaluate losses:

•Gross claim frequency is calculated as annualized notice counts, excluding counts associated with catastrophe events, received in the period divided by the average of PIF with the applicable coverage during the period. Gross claim frequency includes all actual notice counts, regardless of their current status (open or closed) or their ultimate disposition (closed with a payment or closed without payment).

•Paid claim severity is calculated by dividing the sum of paid losses and loss expenses by claims closed with a payment during the period.

•Percent change in frequency or severity statistics is calculated as the amount of increase or decrease in gross claim frequency or paid claim severity in the current period compared to the same period in the prior year divided by the prior year gross claim frequency or paid claim severity.

~~Second~~Third Quarter 2021 Form 10-Q 5557

Property-Liability Operations


Underwriting results	Underwriting results									Underwriting results
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions, except ratios)	($ in millions, except ratios)	2021		2020		2021		2020		($ in millions, except ratios)	2021		2020		2021		2020
Premiums written	Premiums written	$	10,323	$	9,172	$	20,091	$	17,764	Premiums written	$	10,966	$	9,395	$	31,057	$	27,159
Premiums earned	Premiums earned	$	10,009	$	8,863	$	19,905	$	17,744	Premiums earned	$	10,159	$	8,952	$	30,064	$	26,696
Other revenue	Other revenue	321		206		706		419		Other revenue	365		220		1,071		639
Claims and claims expense	Claims and claims expense	(7,103)		(5,139)		(13,048)		(10,390)		Claims and claims expense	(8,145)		(5,968)		(21,193)		(16,358)
Shelter-in-Place Payback expense	Shelter-in-Place Payback expense	(29)		(738)		(29)		(948)		Shelter-in-Place Payback expense	—		—		(29)		(948)
Amortization of DAC	Amortization of DAC	(1,319)		(1,149)		(2,622)		(2,316)		Amortization of DAC	(1,346)		(1,158)		(3,968)		(3,474)
Other costs and expenses	Other costs and expenses	(1,384)		(1,133)		(2,728)		(2,247)		Other costs and expenses	(1,552)		(1,107)		(4,280)		(3,354)
Restructuring and related charges (1)	Restructuring and related charges (1)	(66)		(8)		(98)		(12)		Restructuring and related charges (1)	(15)		(187)		(113)		(199)
Underwriting income		$	429	$	902	$	2,086	$	2,250
Underwriting (loss) income										Underwriting (loss) income	$	(534)	$	752	$	1,552	$	3,002

Catastrophe losses	Catastrophe losses									Catastrophe losses
Catastrophe losses, excluding reserve reestimates	Catastrophe losses, excluding reserve reestimates	$	915	$	1,161	$	1,748	$	1,392	Catastrophe losses, excluding reserve reestimates	$	1,270	$	1,497	$	3,018	$	2,889
Catastrophe reserve reestimates (2)		37		25		(206)		5
Catastrophe reserve reestimates (2) (3)										Catastrophe reserve reestimates (2) (3)	(1)		(507)		(207)		(502)
Total catastrophe losses	Total catastrophe losses	$	952	$	1,186	$	1,542	$	1,397	Total catastrophe losses	$	1,269	$	990	$	2,811	$	2,387

Non-catastrophe reserve reestimates (2)	Non-catastrophe reserve reestimates (2)	(20)		(35)		(18)		(7)		Non-catastrophe reserve reestimates (2)	162		70		144		63
Prior year reserve reestimates (2)		17		(10)		(224)		(2)
Prior year reserve reestimates (2) (3)										Prior year reserve reestimates (2) (3)	161		(437)		(63)		(439)

GAAP operating ratios	GAAP operating ratios									GAAP operating ratios
Loss ratio	Loss ratio	71.0		58.0		65.5		58.5		Loss ratio	80.2		66.7		70.5		61.3
Expense ratio ~~(3)~~(4)	Expense ratio ~~(3)~~(4)	24.7		31.8		24.0		28.8		Expense ratio ~~(3)~~(4)	25.1		24.9		24.3		27.5
Combined ratio	Combined ratio	95.7		89.8		89.5		87.3		Combined ratio	105.3		91.6		94.8		88.8
Effect of catastrophe losses on combined ratio	Effect of catastrophe losses on combined ratio	9.5		13.4		7.7		7.9		Effect of catastrophe losses on combined ratio	12.5		11.1		9.4		8.9
Effect of prior year reserve reestimates on combined ratio	Effect of prior year reserve reestimates on combined ratio	0.2		(0.1)		(1.1)		(0.1)		Effect of prior year reserve reestimates on combined ratio	1.6		(4.9)		(0.3)		(1.6)
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio	Effect of catastrophe losses included in prior year reserve reestimates on combined ratio	0.4		0.3		(1.0)		—		Effect of catastrophe losses included in prior year reserve reestimates on combined ratio	—		(5.7)		(0.7)		(1.9)
Effect of amortization of purchased intangibles on combined ratio	Effect of amortization of purchased intangibles on combined ratio	0.7		—		0.5		—		Effect of amortization of purchased intangibles on combined ratio	0.8		—		0.5		—
Effect of restructuring and related charges on combined ratio ~~(3)~~(1)	Effect of restructuring and related charges on combined ratio ~~(3)~~(1)	0.6		0.1		0.5		0.1		Effect of restructuring and related charges on combined ratio ~~(3)~~(1)	0.1		2.1		0.4		0.7
Effect of Shelter-in-Place Payback expense on combined and expense ratios	Effect of Shelter-in-Place Payback expense on combined and expense ratios	0.3		8.3		0.1		5.3		Effect of Shelter-in-Place Payback expense on combined and expense ratios	—		—		0.1		3.6
Effect of Run-off Property-Liability business on combined ratio	Effect of Run-off Property-Liability business on combined ratio	—		—		—		—		Effect of Run-off Property-Liability business on combined ratio	1.2		1.5		0.4		0.6

(1)Restructuring and related charges for the ~~second~~third quarter and first ~~six~~nine months of 2021 primarily related to future work ~~environment or Transformative Growth.~~environment. See Note 12 of the condensed consolidated financial statements for additional details.

(2)Favorable reserve reestimates are shown in parentheses.

(3)2020 includes approximately $495 million of favorable reserve reestimates related to the PG&E Corporation and Southern California Edison subrogation settlements, which primarily impacted homeowners.

(4)Other revenue is deducted from operating costs and expenses in the expense ratio calculation.

5658 www.allstate.com

Allstate Protection Segment Results

Allstate Protection Segment

Allstate Protection consists of the Allstate brand, National General and Answer Financial. The Encompass brand was combined into National General beginning in the first quarter of 2021 and results prior to 2021 reflect Encompass brand results only.


Underwriting results	Underwriting results									Underwriting results
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Premiums written	Premiums written	$	10,323	$	9,172	$	20,091	$	17,764	Premiums written	$	10,966	$	9,395	$	31,057	$	27,159
Premiums earned	Premiums earned	$	10,009	$	8,863	$	19,905	$	17,744	Premiums earned	$	10,159	$	8,952	$	30,064	$	26,696
Other revenue	Other revenue	321		206		706		419		Other revenue	365		220		1,071		639
Claims and claims expense	Claims and claims expense	(7,102)		(5,137)		(13,046)		(10,386)		Claims and claims expense	(8,032)		(5,833)		(21,078)		(16,219)
Shelter-in-Place Payback expense	Shelter-in-Place Payback expense	(29)		(738)		(29)		(948)		Shelter-in-Place Payback expense	—		—		(29)		(948)
Amortization of DAC	Amortization of DAC	(1,319)		(1,149)		(2,622)		(2,316)		Amortization of DAC	(1,346)		(1,158)		(3,968)		(3,474)
Other costs and expenses	Other costs and expenses	(1,384)		(1,132)		(2,726)		(2,245)		Other costs and expenses	(1,551)		(1,107)		(4,277)		(3,352)
Restructuring and related charges	Restructuring and related charges	(65)		(8)		(97)		(12)		Restructuring and related charges	(16)		(187)		(113)		(199)
Underwriting income		$	431	$	905	$	2,091	$	2,256
Underwriting (loss) income										Underwriting (loss) income	$	(421)	$	887	$	1,670	$	3,143
Catastrophe losses	Catastrophe losses	$	952	$	1,186	$	1,542	$	1,397	Catastrophe losses	$	1,269	$	990	$	2,811	$	2,387

Underwriting ~~income~~loss ~~decreased 52.4% or $474 million and 7.3% or $165~~was $421 million in the ~~second~~third quarter ~~and the first six months~~ of 2021 ~~respectively,~~ compared to underwriting income of $887 million in the ~~same periods~~third quarter of 2020 primarily due to higher auto and home non-catastrophe losses, ~~amortization~~lower favorable catastrophe reserve reestimates driven by subrogation settlements in 2020 and increased underwriting expenses, partially offset by premiums from the acquisition of ~~DAC~~National General. Underwriting income decreased 46.9% or $1.47 billion in the first nine months of 2021, compared to the same period of 2020 primarily due to higher auto and ~~advertising~~home non-catastrophe and catastrophe losses and increased underwriting expenses, partially offset by premiums from the acquisition of National General and lower Shelter-in-Place Payback expense.

Change in underwriting results from the prior period - three months ended

($ in millions)

Third Quarter 2021 Form 10-Q 59

Segment Results Allstate Protection

Change in underwriting results from the prior period - ~~six~~nine months ended

($ in millions)

~~Second Quarter 2021 Form 10-Q~~ 57

~~Segment Results~~ ~~Allstate Protection~~

																					Underwriting income (loss) by brand and by line of business
		Allstate brand				National General			Allstate Protection						Allstate brand							National General	Allstate Protection
($ in millions)	($ in millions)	2021		2020			2021		2020		2021		2020			($ in millions)	2021		2020				2021		2020		2021		2020
Three months ended June 30,
Three months ended September 30,																Three months ended September 30,
Auto (1)	Auto (1)	$	364	$	966		$	30	$	32	$	394	$	998		Auto (1)	$	(123)	$	897			$	(36)	$	9	$	(159)	$	906
Homeowners (2)	Homeowners (2)	7		(118)			(14)		(21)		(7)		(139)			Homeowners (2)	(208)		(93)				(69)		26		(277)		(67)
Other personal lines	Other personal lines	40		48			(1)		(5)		39		43			Other personal lines	47		34				(7)		8		40		42
Commercial lines	Commercial lines	(25)		(11)			—		—		(25)		(11)			Commercial lines	(54)		(14)				—		—		(54)		(14)
Other business lines (3)	Other business lines (3)	28		14			—		—		28		14			Other business lines (3)	27		18				—		—		27		18
Answer Financial	Answer Financial	—		—			—		—		2		—			Answer Financial	—		—				—		—		2		2
Total	Total	$	414	$	899		$	15	$	6	$	431	$	905		Total	$	(311)	$	842			$	(112)	$	43	$	(421)	$	887

Six months ended June 30,
Nine months ended September 30,																Nine months ended September 30,
Auto (1)	Auto (1)	$	1,567	$	1,625		$	154	$	30	$	1,721	$	1,655		Auto (1)	$	1,444	$	2,522			$	118	$	39	$	1,562	$	2,561
Homeowners (2)	Homeowners (2)	269		449			(8)		(7)		261		442			Homeowners (2)	61		356				(77)		19		(16)		375
Other personal lines	Other personal lines	65		136			7		(3)		72		133			Other personal lines	112		170				—		5		112		175
Commercial lines	Commercial lines	(27)		(6)			—		—		(27)		(6)			Commercial lines	(81)		(20)				—		—		(81)		(20)
Other business lines (3)	Other business lines (3)	55		31			—		—		55		31			Other business lines (3)	82		49				—		—		82		49
Answer Financial	Answer Financial	—		—			—		—		9		1			Answer Financial	—		—				—		—		11		3
Total	Total	$	1,929	$	2,235		$	153	$	20	$	2,091	$	2,256		Total	$	1,618	$	3,077			$	41	$	63	$	1,670	$	3,143

(1)2021 results include National General commercial lines insurance products.

(2)2021 results include National General packaged policies, which include auto and other personal lines insurance products.

(3)Other business lines includes revenue and direct operating expenses for distribution of non-proprietary life and annuity products.

Premium measures and statistics include PIF, new issued applications, average premiums and renewal ratio to analyze our premium trends. Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums are considered earned and are included in the financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired term of the policies is recorded as unearned premiums on our Condensed Consolidated Statements of Financial Position.

Premiums written by brand and by line of business
Allstate brand National General Allstate Protection
($ in millions) 2021 2020 2021 2020 2021 2020
Three months ended June 30,
Auto $ 5,952 $ 6,054 $ 866 $ 136 $ 6,818 $ 6,190
Homeowners 2,313 2,178 409 106 2,722 2,284
Other personal lines 539 507 40 21 579 528
Commercial lines 204 170 — — 204 170
Total premiums written $ 9,008 $ 8,909 $ 1,315 $ 263 $ 10,323 $ 9,172
Six months ended June 30,
Auto $ 12,012 $ 12,145 $ 1,818 $ 254 $ 13,830 $ 12,399
Homeowners 4,040 3,823 765 193 4,805 4,016
Other personal lines 976 920 79 38 1,055 958
Commercial lines 401 391 — — 401 391
Total premiums written $ 17,429 $ 17,279 $ 2,662 $ 485 $ 20,091 $ 17,764

5860 www.allstate.com

Allstate Protection Segment Results


Premiums earned by brand and by line of business
Premiums written by brand and by line of business																Premiums written by brand and by line of business
		Allstate brand				National General			Allstate Protection						Allstate brand				National General				Allstate Protection
($ in millions)	($ in millions)	2021		2020			2021		2020		2021		2020			($ in millions)	2021		2020		2021		2020		2021		2020
Three months ended June 30,
Three months ended September 30,																Three months ended September 30,
Auto	Auto	$	6,036	$	6,037		$	847	$	135	$	6,883	$	6,172		Auto	$	6,153	$	6,192	$	1,018	$	134	$	7,171	$	6,326
Homeowners	Homeowners	2,032		1,955			379		99		2,411		2,054			Homeowners	2,452		2,234		552		105		3,004		2,339
Other personal lines	Other personal lines	482		459			37		19		519		478			Other personal lines	543		521		41		21		584		542
Commercial lines	Commercial lines	196		159			—		—		196		159			Commercial lines	207		188		—		—		207		188

Total premiums earned		$	8,746	$	8,610		$	1,263	$	253	$	10,009	$	8,863
Total premiums written																Total premiums written	$	9,355	$	9,135	$	1,611	$	260	$	10,966	$	9,395

Six months ended June 30,
Nine months ended September 30,																Nine months ended September 30,
Auto	Auto	$	12,050	$	12,057		$	1,642	$	270	$	13,692	$	12,327		Auto	$	18,165	$	18,337	$	2,836	$	388	$	21,001	$	18,725
Homeowners	Homeowners	4,040		3,891			763		200		4,803		4,091			Homeowners	6,492		6,057		1,317		298		7,809		6,355
Other personal lines	Other personal lines	951		910			73		39		1,024		949			Other personal lines	1,519		1,441		120		59		1,639		1,500
Commercial lines	Commercial lines	386		377			—		—		386		377			Commercial lines	608		579		—		—		608		579

Total premiums earned		$	17,427	$	17,235		$	2,478	$	509	$	19,905	$	17,744
Total premiums written																Total premiums written	$	26,784	$	26,414	$	4,273	$	745	$	31,057	$	27,159

Reconciliation of premiums written to premiums earned:
Three months ended June 30, Six months ended June 30,
($ in millions) 2021 2020 2021 2020
Total premiums written $ 10,323 $ 9,172 $ 20,091 $ 17,764
(Increase) decrease in unearned premiums (1)
(312) (349) (592) 21
Other (2) 40 406 (41)
Total premiums earned $ 10,009 $ 8,863 $ 19,905 $ 17,744


Premiums earned by brand and by line of business
	Allstate brand				National General			Allstate Protection
($ in millions)	2021		2020			2021		2020		2021		2020
Three months ended September 30,
Auto	$	6,009	$	6,081		$	903	$	129	$	6,912	$	6,210
Homeowners	2,080		1,974			442		99		2,522		2,073
Other personal lines	481		466			40		20		521		486
Commercial lines	204		183			—		—		204		183

Total premiums earned	$	8,774	$	8,704		$	1,385	$	248	$	10,159	$	8,952

Nine months ended September 30,
Auto	$	18,059	$	18,138		$	2,545	$	399	$	20,604	$	18,537
Homeowners	6,120		5,865			1,205		299		7,325		6,164
Other personal lines	1,432		1,376			113		59		1,545		1,435
Commercial lines	590		560			—		—		590		560

Total premiums earned	$	26,201	$	25,939		$	3,863	$	757	$	30,064	$	26,696


Reconciliation of premiums written to premiums earned
	Three months ended September 30,				Nine months ended September 30,
($ in millions)	2021		2020		2021		2020
Total premiums written	$	10,966	$	9,395	$	31,057	$	27,159
(Increase) decrease in unearned premiums (1)	(672)		(470)		(1,264)		(449)
Other	(135)		27		271		(14)
Total premiums earned	$	10,159	$	8,952	$	30,064	$	26,696

(1)2021 results include unearned premiums related to acquisition of National General.

													Policies in force by brand and by line of business
		Allstate brand		National General		Allstate Protection			Allstate brand					National General	Allstate Protection
PIF (thousands)	PIF (thousands)	2021	2020		2021	2020	2021	2020		PIF (thousands)	2021	2020			2021	2020	2021	2020
Auto	Auto	21,920	21,978		3,694	473	25,614	22,451		Auto	21,951	21,900			3,703	460	25,654	22,360
Homeowners	Homeowners	6,459	6,391		652	225	7,111	6,616		Homeowners	6,496	6,414			642	220	7,138	6,634
Other personal lines	Other personal lines	4,525	4,415		291	74	4,816	4,489		Other personal lines	4,560	4,455			288	73	4,848	4,528
Commercial lines	Commercial lines	213	221		109	—	322	221		Commercial lines	212	219			107	—	319	219

Total	Total	33,117	33,005		4,746	772	37,863	33,777		Total	33,219	32,988			4,740	753	37,959	33,741

~~Second~~Third Quarter 2021 Form 10-Q 5961

Segment Results Allstate Protection

Auto insurance premiums written increased ~~10.1%~~13.4% or ~~$628~~$845 million in the ~~second~~third quarter of 2021 compared to the ~~second~~third quarter of 2020 and increased ~~11.5%~~12.2% or ~~1.43~~2.28 billion in the first ~~six~~nine months of 2021 compared to the first ~~six~~nine months of 2020, primarily due to the following factors:

•Acquisition of National General

•Increased new issued applications in the Allstate brand driven by increased advertising and higher close ~~ratio~~rates

•Decreased Allstate brand average premium reflecting approved rate decreases of approximately 3% for the trailing twelve months ended ~~June~~September 30, 2021

–•~~Targeted rate~~Rate increases ~~due~~are being implemented broadly to improve underwriting results given the higher inflationary trends ~~will be implemented, as necessary, to maintain target returns~~adversely impacting loss costs

•PIF increased ~~14.1%~~14.7% or ~~3,163~~3,294 thousand to ~~25,614~~25,654 thousand as of ~~June~~September 30, 2021 compared to ~~June~~September 30, 2020 due to the acquisition of National General

–PIF increased by ~~161~~40 thousand as of ~~June~~September 30, 2021 compared to ~~March 31,~~June 30, 2021, with increases in both Allstate brand and National General


Auto premium measures and statistics	Auto premium measures and statistics													Auto premium measures and statistics
		Three months ended June 30,						Six months ended June 30,							Three months ended September 30,						Nine months ended September 30,
		2021		2020		Change		2021		2020		Change			2021		2020		Change		2021		2020		Change

New issued applications (thousands)	New issued applications (thousands)													New issued applications (thousands)
Agency channel	Agency channel	658		664		(0.9)	%	1,309		1,336		(2.0)	%	Agency channel	648		682		(5.0)	%	1,957		2,018		(3.0)	%
Direct channel	Direct channel	268		204		31.4	%	546		413		32.2	%	Direct channel	284		206		37.9	%	830		619		34.1	%
Allstate brand	Allstate brand	926		868		6.7	%	1,855		1,749		6.1	%	Allstate brand	932		888		5.0	%	2,787		2,637		5.7	%
National General	National General	495		14		NM		1,037		30		NM		National General	516		14		NM		1,553		44		NM
Total new issued applications	Total new issued applications	1,421		882		61.1	%	2,892		1,779		62.6	%	Total new issued applications	1,448		902		60.5	%	4,340		2,681		61.9	%

Allstate brand average premium	Allstate brand average premium	$	600	$	612	(2.0)	%	$	604	$	614	(1.6)	%	Allstate brand average premium	$	604	$	621	(2.7)	%	$	604	$	616	(1.9)	%
Allstate brand renewal ratio (%)	Allstate brand renewal ratio (%)	87.1		87.6		(0.5)		86.9		87.5		(0.6)		Allstate brand renewal ratio (%)	87.2		87.9		(0.7)		87.0		87.6		(0.6)

Homeowners insurance premiums written increased ~~19.2%~~28.4% or ~~$438~~$665 million in the ~~second~~third quarter of 2021 compared to the ~~second~~third quarter of 2020 and increased ~~19.6%~~22.9% or ~~$789 million~~$1.45 billion in the first ~~six~~nine months of 2021 compared to the first ~~six~~nine months of 2020, primarily due to the following factors:

•Acquisition of National General

•Higher Allstate brand average premiums from approved rate increases of approximately ~~3.5%~~3.4% for the trailing twelve months ended ~~June~~September 30, 2021 and inflation inadjustments to premium due to higher insured home valuations

•Increased new issued applications in the Allstate brand driven by higher quote volumes and improved close rates

																							Homeowners premium measures and statistics
		Three months ended June 30,						Six months ended June 30,							Three months ended September 30,						Nine months ended September 30,
		2021		2020		Change		2021		2020		Change			2021		2020		Change		2021			2020		Change

New issued applications (thousands)	New issued applications (thousands)													New issued applications (thousands)
Agency channel	Agency channel	243		214		13.6	%	447		405		10.4	%	Agency channel	236		231		2.2	%	676			636		6.3	%
Direct channel	Direct channel	22		16		37.5	%	38		29		31.0	%	Direct channel	23		16		43.8	%	61			45		35.6	%
Allstate brand	Allstate brand	265		230		15.2	%	485		434		11.8	%	Allstate brand	259		247		4.9	%	737			681		8.2	%
National General	National General	27		8		NM		49		16		NM		National General	28		9		NM		77			25		NM
New issued applications		292		238		22.7	%	534		450		18.7	%
Total new issued applications														Total new issued applications	287		256		12.1	%	814			706		15.3	%

Allstate brand average premium	Allstate brand average premium	$	1,404	$	1,324	6.0	%	$	1,384	$	1,318	5.0	%	Allstate brand average premium	$	1,443	$	1,334	8.2	%	$	1,406		$	1,324	6.2	%
Allstate brand renewal ratio (%)	Allstate brand renewal ratio (%)	87.3		87.3		—		87.2		87.4		(0.2)		Allstate brand renewal ratio (%)	87.1		87.8		(0.7)		87.1			87.6		(0.5)

Other personal lines premiums written increased ~~9.7%~~7.7% or ~~$51~~$42 million in the ~~second~~third quarter of 2021 compared to the ~~second~~third quarter of 2020 and increased ~~10.1%~~9.3% or ~~$97~~$139 million in the first ~~six~~nine months of 2021 compared to the first ~~six~~nine months of 2020. The increase in both periods was primarily due to the acquisition of National General and increases in condominiums and personal umbrella ~~and renters~~ premiums for Allstate brand.

Commercial lines premiums written increased ~~20.0%~~10.1% or ~~$34~~$19 million in the ~~second~~third quarter of 2021 compared to the ~~second~~third quarter of 2020 and increased ~~2.6%~~5.0% or ~~$10~~$29 million in the first ~~six~~nine months of 2021 compared to the first ~~six~~nine months of 2020. The increase in both periods was primarily due to the addition of a large transportation network company, higher miles driven in our shared economy business as the impacts of the Coronavirus decrease and an increase in average premiums. ~~PIF for the shared economy agreements typically reflect contracts that cover multiple insureds as opposed to individual insureds.~~

6062 www.allstate.com

Allstate Protection Segment Results

GAAP operating ratios include loss ratio, expense ratio and combined ratio to analyze our profitability trends. Frequency and severity statistics are used to describe the trends in loss costs.

													Combined ratios by line of business
		Loss ratio		Expense ratio (1)		Combined ratio			Loss ratio		Expense ratio (1)			Combined ratio
		2021	2020	2021	2020	2021	2020		2021	2020	2021	2020		2021	2020
Three months ended June 30,
Three months ended September 30,								Three months ended September 30,
Auto								Auto	76.9	59.7	25.4	25.7		102.3	85.4

Homeowners								Homeowners	85.9	80.4	25.1	22.8		111.0	103.2
Other personal lines								Other personal lines	64.9	63.0	27.4	28.4		92.3	91.4
Commercial lines								Commercial lines	104.4	83.6	22.1	24.1		126.5	107.7
Impact of Shelter-in-Place Payback expense								Impact of Shelter-in-Place Payback expense	—	—	—	—		—	—

Total								Total	79.0	65.2	25.1	24.9		104.1	90.1
Impact of amortization of purchased intangibles								Impact of amortization of purchased intangibles	—	—	0.8	—		0.8	—

Impact of restructuring and related charges								Impact of restructuring and related charges	—	—	0.2	2.1		0.2	2.1
Impact of Allstate Special Payment plan bad debt expense (2)								Impact of Allstate Special Payment plan bad debt expense (2)	—	—	—	0.2		—	0.2

Nine months ended September 30,								Nine months ended September 30,
Auto	Auto	68.7	47.9	25.6	35.9	94.3	83.8	Auto	67.7	56.6	24.7	29.6		92.4	86.2
Impact of Shelter-in-Place Payback expense	Impact of Shelter-in-Place Payback expense	—	—	0.4	11.9	0.4	11.9	Impact of Shelter-in-Place Payback expense	0.1	—	0.1	5.1		0.1	5.1

Homeowners	Homeowners	76.3	84.8	24.0	22.0	100.3	106.8	Homeowners	75.9	71.4	24.3	22.5		100.2	93.9
Other personal lines	Other personal lines	68.0	65.1	24.5	25.9	92.5	91.0	Other personal lines	67.0	60.8	25.8	27.0		92.8	87.8
Commercial lines	Commercial lines	90.8	78.6	22.0	28.3	112.8	106.9	Commercial lines	91.5	80.2	22.2	23.4		113.7	103.6
Impact of Shelter-in-Place Payback expense	Impact of Shelter-in-Place Payback expense	—	—	—	2.5	—	2.5	Impact of Shelter-in-Place Payback expense	—	—	—	0.7		—	0.7

Total	Total	71.0	58.0	24.7	31.8	95.7	89.8	Total	70.1	60.7	24.3	27.5		94.4	88.2
Impact of amortization of purchased intangibles	Impact of amortization of purchased intangibles	—	—	0.7	—	0.7	—	Impact of amortization of purchased intangibles	—	—	0.5	—		0.5	—
Impact of Shelter-in-Place Payback expense	Impact of Shelter-in-Place Payback expense	—	—	0.3	8.3	0.3	8.3	Impact of Shelter-in-Place Payback expense	—	—	0.1	3.6		0.1	3.6
Impact of restructuring and related charges	Impact of restructuring and related charges	—	—	0.6	0.1	0.6	0.1	Impact of restructuring and related charges	—	—	0.4	0.7		0.4	0.7
Impact of Allstate Special Payment plan bad debt expense (2)	Impact of Allstate Special Payment plan bad debt expense (2)	—	—	(0.1)	0.5	(0.1)	0.5	Impact of Allstate Special Payment plan bad debt expense (2)	—	—	(0.1)	0.2		(0.1)	0.2

Six months ended June 30,
Auto		63.0	55.1	24.4	31.5	87.4	86.6
Impact of Shelter-in-Place Payback expense		—	—	0.2	7.7	0.2	7.7

Homeowners		70.6	66.9	24.0	22.3	94.6	89.2
Other personal lines		68.1	59.8	24.9	26.2	93.0	86.0
Commercial lines		84.7	78.5	22.3	23.1	107.0	101.6
Impact of Shelter-in-Place Payback expense		—	—	—	1.1	—	1.1

Total		65.5	58.5	24.0	28.8	89.5	87.3
Impact of amortization of purchased intangibles		—	—	0.5	—	0.5	—
Impact of Shelter-in-Place Payback expense		—	—	0.1	5.3	0.1	5.3
Impact of restructuring and related charges		—	—	0.5	0.1	0.5	0.1
Impact of Allstate Special Payment plan bad debt expense (2)		—	—	(0.1)	0.3	(0.1)	0.3

(1)Other revenue is deducted from operating costs and expenses in the expense ratio calculation.

(2)Relates to the Allstate Special Payment plan offered in 2020 to customers as a result of the Coronavirus to provide more flexible payment options. Approximately 70% of the higher bad debt expense was attributed to auto.

													Loss ratios by line of business
		Loss ratio		Effect of catastrophe losses (1)		Effect of prior year reserve reestimates		Effect of catastrophe losses included in prior year reserve reestimates			Loss ratio			Effect of catastrophe losses (1)		Effect of prior year reserve reestimates		Effect of catastrophe losses included in prior year reserve reestimates
		2021	2020	2021	2020	2021	2020	2021	2020		2021	2020		2021	2020	2021	2020	2021	2020
Three months ended June 30,
Three months ended September 30,										Three months ended September 30,
Auto	Auto	68.7	47.9	2.2	2.2	(0.5)	(0.9)	(0.1)	(0.1)	Auto	76.9	59.7		2.9	1.6	1.0	(0.9)	(0.1)	(0.4)
Homeowners	Homeowners	76.3	84.8	30.3	46.4	1.2	1.1	1.5	1.3	Homeowners	85.9	80.4		38.0	39.1	0.7	(22.0)	0.1	(21.3)
Other personal lines	Other personal lines	68.0	65.1	11.9	18.6	0.2	(0.4)	0.7	0.4	Other personal lines	64.9	63.0		19.6	13.4	(12.7)	(11.9)	—	(8.0)
Commercial lines	Commercial lines	90.8	78.6	3.6	5.7	9.2	13.2	—	1.3	Commercial lines	104.4	83.6		4.9	6.6	12.3	1.1	0.5	(1.1)

Total	Total	71.0	58.0	9.5	13.4	0.2	(0.1)	0.4	0.3	Total	79.0	65.2		12.5	11.1	0.4	(6.4)	—	(5.7)

Six months ended June 30,
Nine months ended September 30,										Nine months ended September 30,
Auto	Auto	63.0	55.1	1.3	1.2	(0.5)	(0.3)	(0.2)	(0.1)	Auto	67.7	56.6		1.9	1.4	—	(0.5)	(0.1)	(0.2)
Homeowners	Homeowners	70.6	66.9	25.5	27.8	(3.6)	0.4	(3.6)	0.5	Homeowners	75.9	71.4		29.8	31.6	(2.1)	(7.1)	(2.3)	(6.8)
Other personal lines	Other personal lines	68.1	59.8	11.7	10.7	(1.6)	(0.8)	(1.4)	(0.2)	Other personal lines	67.0	60.8		14.4	11.6	(5.4)	(4.6)	(0.9)	(2.9)
Commercial lines	Commercial lines	84.7	78.5	3.9	2.9	8.5	7.2	0.5	0.8	Commercial lines	91.5	80.2		4.2	4.1	9.8	5.2	0.5	0.2

Total	Total	65.5	58.5	7.7	7.9	(1.1)	(0.1)	(1.0)	—	Total	70.1	60.7		9.4	8.9	(0.6)	(2.2)	(0.7)	(1.9)

(1) The ten-year average effect of catastrophe losses on the total combined ratio was ~~11.7~~7.3 points in the ~~second~~third quarter of 2021.

~~Second~~Third Quarter 2021 Form 10-Q 6163

Segment Results Allstate Protection

Auto loss ratio increased ~~20.8~~17.2 and ~~7.9~~11.1 points in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, compared to the same periods of 2020, primarily due to:

•Higher gross claim frequency in all coverages, as miles driven continue to rebound toward pre-pandemic levels

•While frequency increased relative to the prior year quarter, it remains below pre-pandemic levels

•Increased severity, primarily for property damage, collision and bodily injury coverages, driven by inflationary pressures and accident type mix

•~~Partially offset by higher premiums earned~~Prior quarter development impact of 2.2 points on the third quarter 2021 loss ratio for reserve strengthening of first and second quarter 2021 claims

The impacts of the Coronavirus affect frequency and severity statistics including:

•Shelter-in-place and travel restrictions, which have moderated in 2021 as vaccines have become more widely available in the US and Canada

•Unemployment levels

•Changes in commuting activity

•Supply chain disruptions and labor shortages

•Shifts in the frequency environment may impact the speed claims are settled

•Driving behavior (e.g., speed, time of day) impacting mix of claim types

•Value of total losses due to higher used car prices

•Labor and part cost increases

•~~Changes in limits purchased~~

Allstate brand frequency and paid claim severity statistics (excluding catastrophe losses)

(% change year-over-year)

Three months ended ~~June~~September 30, 2021

Property damage gross claim frequency

~~47.3~~16.6

Property damage paid claim severity

~~(4.9)~~15.1

~~Six~~Nine months ended ~~June~~September 30, 2021

Property damage gross claim frequency

~~6.6~~10.1

Property damage paid claim severity

~~1.1~~5.6

Property damage gross claim frequency increased in the ~~second~~third quarter and the first ~~six~~nine months of 2021 compared to the same periods of 2020 due to factors including:

•Increases in miles driven compared to the ~~second~~third quarter of 2020 which was ~~significantly~~ impacted by the ~~implementation~~continuation of shelter-in-place restrictions due to the Coronavirus

•Gross claim frequency decreased ~~21.0%~~16.8% and ~~24.8%~~22.1% in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, when compared to pre-pandemic levels of 2019 as auto miles driven, particularly during peak commuting hours, is ~~lower~~lower.

Property damage paid claim severity ~~decreased in the second quarter of 2021 and~~ increased in the third quarter and the first ~~six~~nine months of 2021 compared to the same periods of 2020.

•~~Results in both periods were impacted by the Coronavirus, including more restrictive shelter-in-place orders in the second quarter of 2020~~

•When compared to pre-pandemic levels of 2019, property damage paid claim severity increased ~~14.6%~~24.2% and ~~14.3%~~17.8% in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, or an average annual increase of approximately ~~7.0%.~~ 12.0% and 9.0%, respectively

•The ~~increase in both periods is~~increases are due to rising inflationary impacts in both used car values and replacement part costs, including higher costs to repair more sophisticated newer model vehicles and increased costs associated with total losses

Collision severity trends increased in the ~~second~~third quarter and the first ~~six~~nine months of 2021 compared to the same periods of 2020 due to inflationary pressures from higher used car values that increases total losses and ~~replacement part costs.~~parts and labor costs associated with repairs.

Bodily injury severity trends increased in the ~~second~~third quarter and the first ~~six~~nine months of 2021 compared to the same periods of 2020 due to injury mix and higher medical care inflation.

Homeowners loss ratio ~~decreased 8.5~~increased 5.5 and 4.5 points in the ~~second~~third quarter ~~of 2021 compared to the second quarter of 2020, primarily due to increased premiums earned~~ and ~~lower catastrophe losses, partially offset by increased non-catastrophe claim frequency and severity. Homeowners loss ratio increased 3.7 points in the~~ first ~~six~~nine months of 2021 compared to the ~~first six months~~same periods of 2020, respectively, primarily due to ~~higher~~increased non-catastrophe claim frequency and ~~severity.~~severity and lower favorable catastrophe reserve reestimates driven by subrogation settlements in 2020, partially offset by increased premiums earned.

Allstate brand homeowners frequency and severity statistics (excluding catastrophe losses)

(% change year-over-year)

Three months ended ~~June~~September 30, 2021

Gross claim frequency

~~10.4~~3.4

Paid claim severity

~~8.3~~15.0

~~Six~~Nine months ended ~~June~~September 30, 2021

Gross claim frequency

~~14.5~~10.4

Paid claim severity

~~4.7~~8.4

Gross claim frequency increased in the ~~second~~third quarter ~~and~~of 2021 compared to the third quarter of 2020, primarily due to increases in water perils. Gross claim frequency increased in the first ~~six~~nine months of 2021 compared to the same ~~periods~~period of 2020 primarily due to increases in wind/hail, water and ~~fire.~~fire perils. Paid claim severity increased in the ~~second~~third quarter and first ~~six~~nine months of 2021 compared to the same periods of 2020 due to inflationary loss cost pressure driven by increases in labor and materials costs. Homeowner paid claim severity can be impacted by both the mix of perils and the magnitude of specific losses paid during the quarter.

Other personal lines loss ratio increased ~~2.9~~1.9 and ~~8.3~~6.2 points in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, compared to the same periods of 2020, primarily due to higher non-catastrophe losses, partially offset by increased premiums earned.

Commercial lines loss ratio increased ~~12.2~~20.8 and ~~6.2~~11.3 points in the ~~second~~third quarter and the first ~~six~~nine months of ~~2021, respectively, compared to the same periods of 2020 due to higher auto frequency and severity, partially offset by increased premiums earned.~~

6264 www.allstate.com

Allstate Protection Segment Results

2021, respectively, compared to the same periods of 2020 due to higher auto frequency and severity and higher unfavorable non-catastrophe prior year reserves reestimates, partially offset by increased premiums earned.

Catastrophe losses ~~decreased 19.7%~~increased 28.2% or ~~$234~~$279 million in the ~~second~~third quarter of 2021 compared to the ~~second~~third quarter of 2020. Catastrophe losses increased ~~10.4%~~17.8% or ~~$145~~$424 million in the first ~~six~~nine months of 2021 compared to the first ~~six~~nine months of 2020.

Catastrophe losses in the third quarter of 2021, included gross and net losses related to Hurricane Ida of $1.5 billion and $689 million, respectively. Net losses include reinsurance recoveries of $986 million and reinstatement premiums of $181 million.

We define a “catastrophe” as an event that produces pre-tax losses before reinsurance in excess of $1 million and involves multiple first party policyholders, or a winter weather event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event. Catastrophes are caused by various natural events including high winds, winter storms and freezes, tornadoes, hailstorms, wildfires, tropical storms, tsunamis, hurricanes, earthquakes and volcanoes.

We are also exposed to man-made catastrophic events, such as certain types of terrorism, civil unrest or industrial accidents. The nature and level of catastrophes in any period cannot be reliably predicted.

Loss estimates are generally based on claim adjuster inspections and the application of historical

loss development factors. Our loss estimates are calculated in accordance with the coverage provided by our policies. Auto policyholders generally have coverage for physical damage due to flood if they have purchased optional auto comprehensive coverage. Our homeowners policies specifically exclude coverage for losses caused by flood.

Over time, we have limited our aggregate insurance exposure to catastrophe losses in certain regions of the country that are subject to high levels of natural catastrophes, limited by our participation in various state facilities.

Catastrophe losses by the type of event
Three months ended June 30, Six months ended June 30,
($ in millions) Number of events 2021 Number of events 2020 Number of events 2021 Number of events 2020
Hurricanes/Tropical storms 1 $ 6 — $ — 1 $ 6 — $ —
Tornadoes — — — — 1 17 2 39
Wind/Hail 22 877 23 1,141 33 1,166 31 1,340
Wildfires — — — — — — 1 2
Freeze/other events — — 1 4 1 613 2 11
Prior year reserve reestimates 84 25 (7) 5
Prior year aggregate reinsurance cover (47) — (199) —
Current year aggregate reinsurance cover (11) — (54) —
Prior quarter reserve reestimates 43 16 — —
Total catastrophe losses 23 $ 952 24 $ 1,186 36 $ 1,542 36 $ 1,397

~~Catastrophe reinsuranceOur current~~In the third quarter of 2021, our catastrophe reinsurance program ~~supports our~~ risk tolerance framework that targets less than a 1% likelihood of annual aggregate catastrophe losses from hurricanes, earthquakes and ~~earthquakes,~~wildfires, excluding other catastrophe losses, net of reinsurance, ~~exceeding~~increased from $2 ~~billion. Our program provides reinsurance protection for catastrophes resulting from multiple perils, including, but not limited~~billion to ~~hurricanes, windstorms, hail, tornadoes, fires following earthquakes, earthquakes and wildfires.~~

~~These reinsurance agreements are part~~$2.5 billion, reflecting the addition of ~~our catastrophe management strategy, which is intended~~wildfires to ~~provide our shareholders with an acceptable return on~~ the ~~risks assumed in our property business, and to reduce variability of earnings, while providing protection to our customers.~~

During the second quarter of 2021, we completed placements of our 2021-2022 Nationwide Excess Catastrophe Reinsurance Program (“Nationwide Program”) with the Single-year term contract and the 2021-1 Excess Catastrophe Reinsurance Contract layers, the Florida program that is designed to address the distinct needs of our separately capitalized

~~companies in that state, and National General Lender Services and Reciprocal reinsurance contracts.~~target.

~~Single-Year Term Contract layer~~ ~~is placed in the traditional market and provides $132 million of coverage, subject to a $3.75 billion retention, with no reinstatement of limits.~~

~~2021-1 Excess~~ Catastrophe ~~Reinsurance Contract layer~~ ~~is placed in the Insurance Linked Securities (“ILS”) market and provides $400 million of coverage, 62.5% placed, in excess of a minimum of $3.75 billion retention.~~

~~Florida program updates~~ ~~Our 2021 Florida program provides coverage up to $1.24 billion of loss less a $40 million retention. The Florida program includes~~ reinsurance ~~agreements placed with the traditional market, the Florida Hurricane Catastrophe Fund (“FHCF”), and the ILS market as follows:~~

•The traditional market placement comprises reinsurance limits for losses to personal lines property in Florida arising out of multiple perils. The Excess contracts, which form a part of the traditional market placement, with $939 million of limits, subject to a $100 million retention, provide

~~Second Quarter 2021 Form 10-Q~~ 63

~~Segment Results~~ ~~Allstate Protection~~

~~coverage for perils not covered by the FHCF contracts, which only cover hurricanes.~~

•Three FHCF contracts provide $313 million of limits for qualifying losses to personal lines property in Florida caused by storms the National Hurricane Center declares to be hurricanes. Two contracts are 90% placed and one contract is 100% placed.

•The ILS placement provides $275 million of reinsurance limits, 73% placed, for qualifying losses to personal lines property in Florida caused by a named storm event, a severe weather event, an earthquake event, a fire event, a volcanic eruption event, or a meteorite impact event.

~~National General Lender Services Standalone Program~~ ~~is placed in the traditional market and provides $190 million of coverage, subject to a $50 million retention, with one reinstatement of limits.~~

~~National General Reciprocal Excess Catastrophe Reinsurance Contract~~ ~~is placed in the traditional market and provides $545 million of coverage, subject to a $20 million retention, with one reinstatement of limits.~~

For a complete summary of the 2021 reinsurance placement, please read this in conjunction with the discussion and analysis in Part I. Item 2. Management’s Discussion and Analysis - Allstate Protection Segment Results, Catastrophe Reinsurance of The Allstate Corporation Form 10-Q for the quarterly period ended March 31, 2021.

The total cost of our property catastrophe reinsurance programs, excluding reinstatement premiums, during the ~~second~~third quarter and first ~~six~~nine months of 2021 were ~~$128~~$109 million and ~~$241~~$345 million, respectively, compared to ~~$105~~$106 million and ~~$204~~$310 million in the ~~second~~third quarter and first ~~six~~nine months of 2020. The increases were ~~due to increases in the~~driven by higher Nationwide and Florida program costs due to program expansion for growth in policies, including National General exposures. Catastrophe placement premiums are a reduction of premium with approximately ~~75%~~70% related to homeowners.


Catastrophe losses by the type of event
	Three months ended September 30,						Nine months ended September 30,
($ in millions)	Number of events	2021		Number of events	2020		Number of events	2021		Number of events	2020
Hurricanes/Tropical storms	5	$	747	6	$	771	6	$	754	6	$	771
Tornadoes	1	9		1	4		2	26		3	43
Wind/Hail	35	389		23	399		68	1,650		54	1,768
Wildfires	4	49		12	293		4	48		13	295
Freeze/other events	—	—		—	—		1	605		2	12
Prior year reserve reestimates		38			(507)			30			(502)
Prior year aggregate reinsurance cover		(38)			—			(237)			—
Current year aggregate reinsurance cover		(11)			—			(65)			—
Prior quarter reserve reestimates		86			30			—			—
Total catastrophe losses (1)	45	$	1,269	42	$	990	81	$	2,811	78	$	2,387

(1)Includes $173 million and $256 million of reinstatement premiums for the three and nine months ended September 30, 2021, related to the Nationwide Catastrophe Reinsurance Program, primarily due to Hurricane Ida

Third Quarter 2021 Form 10-Q 65

Segment Results Allstate Protection

Reserve reestimates were unfavorable in the ~~second~~third quarter of 2021 primarily due to strengthening of reserves in ~~homeowners~~auto and commercial lines, partially offset by favorable reserve reestimates in other personal lines. Reserve reestimates were favorable in the first ~~six~~nine months of 2021 due to ~~approximately $200 million of~~ estimated recoveries related to our aggregate reinsurance ~~cover~~coverage and ~~approximately $110 million of~~ subrogation settlements arising from the Woolsey wildfire, partially offset by strengthening of reserves in commercial lines.

For a more detailed discussion on reinsurance and reserve reestimates, see Note 9 of the condensed consolidated financial statements.


Reserve reestimates	Reserve reestimates													Reserve reestimates
		Three months ended June 30,						Six months ended June 30,							Three months ended September 30,						Nine months ended September 30,
		Reserve reestimate (1)				Effect on combined ratio (2)		Reserve reestimate (1)				Effect on combined ratio (2)			Reserve reestimate (1)				Effect on combined ratio (2)		Reserve reestimate (1)				Effect on combined ratio (2)
($ in millions, except ratios)	($ in millions, except ratios)	2021		2020		2021	2020	2021		2020		2021	2020	($ in millions, except ratios)	2021		2020		2021	2020	2021		2020		2021	2020
Auto	Auto	$	(33)	$	(54)	(0.3)	(0.6)	$	(69)	$	(41)	(0.3)	(0.3)	Auto	$	72	$	(60)	0.7	(0.7)	$	3	$	(101)	—	(0.4)
Homeowners	Homeowners	30		23		0.3	0.3	(173)		16		(0.9)	0.1	Homeowners	17		(456)		0.1	(5.1)	(156)		(440)		(0.5)	(1.7)
Other personal lines	Other personal lines	1		(2)		—	—	(17)		(8)		(0.1)	—	Other personal lines	(66)		(58)		(0.6)	(0.6)	(83)		(66)		(0.3)	(0.2)
Commercial lines	Commercial lines	18		21		0.2	0.2	33		27		0.2	0.1	Commercial lines	25		2		0.2	—	58		29		0.2	0.1

Total Allstate Protection(3)	Total Allstate Protection(3)	$	16	$	(12)	0.2	(0.1)	$	(226)	$	(6)	(1.1)	(0.1)	Total Allstate Protection(3)	$	48	$	(572)	0.4	(6.4)	$	(178)	$	(578)	(0.6)	(2.2)

Allstate brand	Allstate brand	$	12	$	(11)	0.2	(0.1)	$	(216)	$	(3)	(1.0)	(0.1)	Allstate brand	$	40	$	(529)	0.4	(5.9)	$	(176)	$	(532)	(0.6)	(2.0)
National General	National General	4		(1)		—	—	(10)		(3)		(0.1)	—	National General	8		(43)		—	(0.5)	(2)		(46)		—	(0.2)
Total Allstate Protection(3)	Total Allstate Protection(3)	$	16	$	(12)	0.2	(0.1)	$	(226)	$	(6)	(1.1)	(0.1)	Total Allstate Protection(3)	$	48	$	(572)	0.4	(6.4)	$	(178)	$	(578)	(0.6)	(2.2)

(1)Favorable reserve reestimates are shown in parentheses.

(2)Ratios are calculated using Allstate Protection premiums earned.

64(3)2020 includes approximately $495 million of favorable reserve reestimates related to subrogation settlements, which primarily impacted homeowners. The favorable reserve reestimates decreased the combined ratio by 5.5 points and 1.9 points in the third quarter and first nine months of 2020, respectively.~~www.allstate.com~~

~~Allstate ProtectionSegment Results~~

Expense ratio ~~decreased 7.1 and 4.8~~increased 0.2 points in the ~~second~~third quarter ~~and first six months~~ of 2021 ~~respectively,~~ compared to the ~~same periods~~third quarter of 2020 primarily due to ~~the following:~~

•~~Lower Shelter-in-Place Payback expense~~higher advertising expenses and ~~a reduction in bad debt expense related to 2020 Special Payment Plan enrollments~~

•~~Lower~~ operating ~~expenses~~

•~~Partially offset by~~costs, increased ~~amortization of DAC, advertising expense,~~ amortization of purchased intangibles and DAC, partially offset by lower restructuring and related ~~charges~~

Impact of specific costs and expenses on the expense ratio
Three months ended June 30, Six months ended June 30,
($ in millions, except ratios) 2021 2020 Change 2021 2020 Change
Amortization of DAC $ 1,319 $ 1,149 $ 170 $ 2,622 $ 2,316 $ 306
Advertising expense 312 213 99 624 413 211
Amortization of purchased intangibles 71 3 68 90 4 86
Other costs and expenses, net of other revenue 694 666 28 1,325 1,362 (37)
Restructuring and related charges 65 8 57 97 12 85
Shelter-in-Place Payback expense 29 738 (709) 29 948 (919)
Allstate Special Payment plan bad debt expense (14) 44 (58) (19) 47 (66)
Total underwriting expenses $ 2,476 $ 2,821 $ (345) $ 4,768 $ 5,102 $ (334)
Premiums earned $ 10,009 $ 8,863 $ 1,146 $ 19,905 $ 17,744 $ 2,161
Expense ratio
Amortization of DAC 13.2 13.0 0.2 13.2 13.1 0.1
Advertising expense 3.1 2.4 0.7 3.1 2.3 0.8
Other costs and expenses 6.9 7.5 (0.6) 6.7 7.7 (1.0)
Subtotal 23.2 22.9 0.3 23.0 23.1 (0.1)
Amortization of purchased intangibles 0.7 — 0.7 0.5 — 0.5
Restructuring and related charges 0.6 0.1 0.5 0.5 0.1 0.4
Shelter-in-Place Payback expense 0.3 8.3 (8.0) 0.1 5.3 (5.2)
Allstate Special Payment plan bad debt expense (0.1) 0.5 (0.6) (0.1) 0.3 (0.4)
Total expense ratio 24.7 31.8 (7.1) 24.0 28.8 (4.8)

~~Second Quarter~~charges. The expense ratio decreased 3.2 points in the first nine months of 2021 ~~Form 10-Q~~ 65

~~Segment ResultsRun-off Property-Liability~~

~~Run-off Property-Liability Segment~~

Underwriting results
($ in millions) Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Claims and claims expense $ (1) $ (2) $ (2) $ (4)
Operating costs and expenses (1)
(1) (1) (3) (2)
Underwriting loss $ (2) $ (3) $ (5) $ (6)

~~(1)Includes $781 thousand~~compared to the same period of 2020, primarily due to lower Shelter-in-Place Payback expense, operating costs and expenses, restructuring and related charges, ~~for the second quarter~~partially offset by increased advertising and amortization of ~~2021.~~purchased intangibles and DAC.

Reserves for asbestos, environmental and other run-off claims before and after the effects of reinsurance
($ in millions) June 30, 2021 December 31, 2020
Asbestos claims
Gross reserves $ 1,166 $ 1,204
Reinsurance (365) (377)
Net reserves 801 827
Environmental claims
Gross reserves 240 249
Reinsurance (42) (43)
Net reserves 198 206
Other run-off claims
Gross reserves 424 435
Reinsurance (56) (60)
Net reserves 368 375
Total
Gross reserves
1,830 1,888
Reinsurance (463) (480)
Net reserves $ 1,367 $ 1,408

Reserves by type of exposure before and after the effects of reinsurance
($ in millions) June 30, 2021 December 31, 2020
Direct excess commercial insurance
Gross reserves
$ 976 $ 1,011
Reinsurance (343) (358)
Net reserves 633 653
Assumed reinsurance coverage
Gross reserves
614 636
Reinsurance (56) (58)
Net reserves 558 578
Direct primary commercial insurance
Gross reserves 159 160
Reinsurance (63) (63)
Net reserves 96 97
Other run-off business
Gross reserves 1 2
Reinsurance — —
Net reserves 1 2
Unallocated loss adjustment expenses
Gross reserves 80 79
Reinsurance (1) (1)
Net reserves 79 78
Total
Gross reserves 1,830 1,888
Reinsurance (463) (480)
Net reserves $ 1,367 $ 1,408


Impact of specific costs and expenses on the expense ratio
	Three months ended September 30,						Nine months ended September 30,
($ in millions, except ratios)	2021		2020		Change		2021		2020		Change

Amortization of DAC	$	1,346	$	1,158	$	188	$	3,968	$	3,474	$	494
Advertising expense	325		202		123		949		615		334
Amortization of purchased intangibles	75		3		72		165		7		158
Other costs and expenses, net of other revenue	786		663		123		2,111		2,025		86
Restructuring and related charges	16		187		(171)		113		199		(86)
Shelter-in-Place Payback expense	—		—		—		29		948		(919)
Allstate Special Payment plan bad debt expense	—		19		(19)		(19)		66		(85)
Total underwriting expenses	$	2,548	$	2,232	$	316	$	7,316	$	7,334	$	(18)


Premiums earned	$	10,159	$	8,952	$	1,207	$	30,064	$	26,696	$	3,368

Expense ratio
Amortization of DAC	13.2		12.9		0.3		13.2		13.0		0.2
Advertising expense	3.2		2.3		0.9		3.2		2.3		0.9
Other costs and expenses	7.7		7.4		0.3		7.0		7.7		(0.7)
Subtotal	24.1		22.6		1.5		23.4		23.0		0.4
Amortization of purchased intangibles	0.8		—		0.8		0.5		—		0.5
Restructuring and related charges	0.2		2.1		(1.9)		0.4		0.7		(0.3)
Shelter-in-Place Payback expense	—		—		—		0.1		3.6		(3.5)
Allstate Special Payment plan bad debt expense	—		0.2		(0.2)		(0.1)		0.2		(0.3)
Total expense ratio	25.1		24.9		0.2		24.3		27.5		(3.2)

66 www.allstate.com

Run-off Property-Liability Segment Results

Percentage of gross and ceded reserves by case and incurred but not reported (“IBNR”)
June 30, 2021 December 31, 2020
Case IBNR Case IBNR
Direct excess commercial insurance
Gross reserves (1)
71 % 29 % 65 % 35 %
Ceded (2)
78 22 71 29
Assumed reinsurance coverage
Gross reserves
33 67 34 66
Ceded 31 69 35 65
Direct primary commercial insurance
Gross reserves 54 46 55 45
Ceded 78 22 79 21
Run-off Property-Liability Segment


Underwriting results
($ in millions)	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020



Claims and claims expense
Asbestos claims	$	(64)	$	(78)	$	(64)	$	(78)
Environmental claims	(40)		(44)		(40)		(44)
Other run-off lines	(9)		(13)		(11)		(17)
Total claims and claims expense	(113)		(135)		(115)		(139)

Operating costs and expenses	—		—		(3)		(2)
Underwriting loss	$	(113)	$	(135)	$	(118)	$	(141)

Annual reserve review In the third quarter of 2021 and 2020, we performed our annual reserve review using established industry and actuarial best practices. The annual review resulted in unfavorable reserve reestimates totaling $111 million and $132 million in 2021 and 2020. The reserve reestimates are included as part of claims and claims expense.

The reserve reestimates in 2021 primarily related to new reported information for asbestos and environmental and higher than expected reported losses for environmental and other run-off exposures.

The reserve reestimates in 2020 primarily related to new reported information, court decisions and policy buyback settlements for asbestos exposures and higher than expected reported losses for environmental and other run-off exposures.

We believe that our reserves are appropriately established based on available facts, technology, laws, regulations, and assessments of other pertinent factors and characteristics of exposure (e.g., claim activity, potential liability, jurisdiction, products versus non-products exposure) presented by individual policyholders, assuming no change in the legal, legislative or economic environment. However, as we progress with the resolution of disputed claims in the courts and arbitrations and with negotiations and settlements, our reported losses may be more variable.


Reserves for asbestos, environmental and other run-off claims before and after the effects of reinsurance
($ in millions)	September 30, 2021		December 31, 2020
Asbestos claims
Gross reserves	$	1,249	$	1,204
Reinsurance	(396)		(377)
Net reserves	853		827
Environmental claims
Gross reserves	285		249
Reinsurance	(51)		(43)
Net reserves	234		206
Other run-off claims
Gross reserves	438		435
Reinsurance	(65)		(60)
Net reserves	373		375
Total
Gross reserves	1,972		1,888
Reinsurance	(512)		(480)
Net reserves	$	1,460	$	1,408

Third Quarter 2021 Form 10-Q 67

Segment ResultsRun-off Property-Liability


Reserves by type of exposure before and after the effects of reinsurance
($ in millions)	September 30, 2021		December 31, 2020
Direct excess commercial insurance
Gross reserves	$	1,095	$	1,011
Reinsurance	(381)		(358)
Net reserves	714		653
Assumed reinsurance coverage
Gross reserves	627		636
Reinsurance	(56)		(58)
Net reserves	571		578
Direct primary commercial insurance
Gross reserves	168		160
Reinsurance	(74)		(63)
Net reserves	94		97
Other run-off business
Gross reserves	1		2
Reinsurance	—		—
Net reserves	1		2
Unallocated loss adjustment expenses
Gross reserves	81		79
Reinsurance	(1)		(1)
Net reserves	80		78
Total
Gross reserves	1,972		1,888
Reinsurance	(512)		(480)
Net reserves	$	1,460	$	1,408


Percentage of gross and ceded reserves by case and incurred but not reported (“IBNR”)
	September 30, 2021				December 31, 2020
	Case		IBNR		Case		IBNR
Direct excess commercial insurance
Gross reserves (1)	62	%	38	%	65	%	35	%
Ceded (2)	69		31		71		29
Assumed reinsurance coverage
Gross reserves	31		69		34		66
Ceded	29		71		35		65
Direct primary commercial insurance
Gross reserves	49		51		55		45
Ceded	62		38		79		21

(1)Approximately ~~63%~~62% of gross case reserves as of ~~June~~September 30, 2021 are subject to settlement agreements.

(2)Approximately 70% of ceded case reserves as of ~~June~~September 30, 2021 are subject to settlement agreements.


Gross payments from case reserves by type of exposure	Gross payments from case reserves by type of exposure									Gross payments from case reserves by type of exposure
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Direct excess commercial insurance	Direct excess commercial insurance									Direct excess commercial insurance
Gross (1)	Gross (1)	$	16	$	9	$	34	$	38	Gross (1)	$	12	$	15	$	46	$	53
Ceded (2)	Ceded (2)	(7)		(3)		(15)		(14)		Ceded (2)	(6)		(6)		(21)		(20)
Assumed reinsurance coverage	Assumed reinsurance coverage									Assumed reinsurance coverage
Gross	Gross	11		13		22		22		Gross	11		11		33		33
Ceded	Ceded	(1)		(1)		(3)		(2)		Ceded	(1)		(2)		(4)		(4)
Direct primary commercial insurance	Direct primary commercial insurance									Direct primary commercial insurance
Gross	Gross	2		1		6		3		Gross	(1)		4		5		7
Ceded	Ceded	(2)		—		(3)		(1)		Ceded	2		(3)		(1)		(4)

(1) In the ~~second~~third quarter and first ~~six~~nine months of 2021, ~~73%~~66% and ~~74%~~72% of payments related to settlement agreements.

(2) In the ~~second~~third quarter and first ~~six~~nine months of 2021, ~~79%~~53% and ~~79%~~71% of payments related to settlement agreements.

68www.allstate.com

Run-off Property-LiabilitySegment Results

Total net reserves as of ~~June~~September 30, 2021, included ~~$639~~$744 million or ~~47%~~51% of estimated IBNR reserves compared to $695 million or 49% of estimated IBNR reserves as of December 31, 2020.

Total gross payments were ~~$29~~$22 million and ~~$62~~$84 million for the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively. Payments for the ~~second~~third quarter and first ~~six~~nine months of 2021 primarily related to asbestos claims, mainly settlement agreements reached with ~~several insureds~~

several insureds on large claims ~~mainly asbestos related losses,~~ where the scope of coverages has been agreed upon. The claims associated with these settlement agreements are expected to be substantially paid out over the next several years as qualified claims are submitted by these insureds. Reinsurance collections were ~~$11~~$7 million and ~~$24~~$31 million for the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively.

~~Second~~Third Quarter 2021 Form 10-Q 6769

Segment Results Protection Services

Protection Services Segment

Protection Services include National General’s LeadCloud and Transparent.ly’s results within Arity starting in the first quarter of 2021. These businesses provide marketing and integration platforms connecting data buyers and sellers. Results prior to 2021 reflect historical Arity results only.

																			Summarized financial information
($ in millions)	($ in millions)	Three months ended June 30,				Six months ended June 30,				($ in millions)	Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Premiums written	Premiums written	$	692	$	467	$	1,275	$	846	Premiums written	$	651	$	485	$	1,926	$	1,331

Revenues	Revenues									Revenues
Premiums	Premiums	$	435	$	360	$	846	$	714	Premiums	$	456	$	384	$	1,302	$	1,098
Other revenue	Other revenue	88		51		178		103		Other revenue	85		52		263		155
Intersegment insurance premiums and service fees (1)	Intersegment insurance premiums and service fees (1)	46		35		87		73		Intersegment insurance premiums and service fees (1)	46		36		133		109
Net investment income	Net investment income	12		11		22		21		Net investment income	10		12		32		33

Costs and expenses	Costs and expenses									Costs and expenses
Claims and claims expense	Claims and claims expense	(109)		(85)		(212)		(177)		Claims and claims expense	(122)		(107)		(334)		(284)
Amortization of DAC	Amortization of DAC	(194)		(160)		(375)		(313)		Amortization of DAC	(206)		(169)		(581)		(482)
Operating costs and expenses	Operating costs and expenses	(203)		(163)		(401)		(324)		Operating costs and expenses	(209)		(160)		(610)		(484)
Restructuring and related charges	Restructuring and related charges	(4)		(3)		(13)		(3)		Restructuring and related charges	1		2		(12)		(1)

Income tax expense on operations	Income tax expense on operations	(15)		(8)		(27)		(19)		Income tax expense on operations	(16)		(10)		(43)		(29)
Adjusted net income	Adjusted net income	$	56	$	38	$	105	$	75	Adjusted net income	$	45	$	40	$	150	$	115

Allstate Protection Plans	Allstate Protection Plans	$	42	$	35	$	87	$	69	Allstate Protection Plans	$	32	$	36	$	119	$	105
Allstate Dealer Services	Allstate Dealer Services	10		8		18		15		Allstate Dealer Services	7		7		25		22
Allstate Roadside	Allstate Roadside	2		2		6		4		Allstate Roadside	1		4		7		8
Arity	Arity	1		(3)		3		(6)		Arity	1		(3)		4		(9)
Allstate Identity Protection	Allstate Identity Protection	1		(4)		(9)		(7)		Allstate Identity Protection	4		(4)		(5)		(11)
Adjusted net income	Adjusted net income	$	56	$	38	$	105	$	75	Adjusted net income	$	45	$	40	$	150	$	115

Allstate Protection Plans	Allstate Protection Plans					139,453		120,301		Allstate Protection Plans					141,809		125,831
Allstate Dealer Services	Allstate Dealer Services					4,013		4,101		Allstate Dealer Services					3,980		4,075
Allstate Roadside	Allstate Roadside					539		562		Allstate Roadside					533		558
Allstate Identity Protection	Allstate Identity Protection					3,041		2,312		Allstate Identity Protection					3,197		2,490
Policies in force as of June 30 (in thousands)						147,046		127,276
Policies in force as of September 30 (in thousands)										Policies in force as of September 30 (in thousands)					149,519		132,954

(1)Primarily related to Arity and Allstate Roadside ~~Services~~ and are eliminated in our condensed consolidated financial statements.

Adjusted net income increased ~~47.4%~~12.5% or ~~$18~~$5 million in the ~~second~~third quarter of 2021 and increased ~~40.0%~~30.4% or ~~$30~~$35 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to growth, partially offset by higher operating costs and expenses related to investments in growth.

Premiums written increased 34.2% or $166 million in the third quarter of 2021 and increased 44.7% or $595 million in the first nine months of 2021 compared to the same periods of 2020, primarily due to growth at Allstate Protection Plans and ~~Allstate Identity Protection. Adjusted net income in the first six months of 2021 was also impacted by restructuring charges at Allstate Identity Protection in the first quarter of 2021.~~

~~Premiums written~~increased 48.2% or $225 million in the second quarter of 2021 and increased 50.7% or $429 million in the first six months of 2021 compared to the same periods of 2020, primarily due to growth at Allstate Protection Plans, increased auto industry sales at Allstate Dealer ~~Services and lower volumes in the second quarter of 2020 at Allstate Dealer Services and Allstate Roadside from the impacts of the pandemic.~~Services.

PIF increased ~~15.5%~~12.5% or 2017 million to ~~147~~150 million as of ~~June~~September 30, 2021 compared to ~~June~~September 30, 2020 due to continued growth at Allstate Protection Plans and Allstate Identity Protection.

Other revenue increased ~~72.5%~~63.5% or ~~$37~~$33 million in the ~~second~~third quarter of 2021 and increased ~~72.8%~~69.7% or ~~$75~~$108 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, reflecting the addition of LeadCloud and Transparent.ly, which were acquired as part of the National General acquisition.

Intersegment premiums and service fees increased ~~31.4%~~27.8% or ~~$11~~$10 million in the ~~second~~third quarter of 2021 and increased ~~19.2%~~22.0% or ~~$14~~$24 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily related to increased device sales through Arity driven by growth in the Allstate ~~Brand~~brand Milewise® product and growth in automotive rescue services provided by Allstate Roadside for Allstate ~~Brand~~brand auto customers.

6870 www.allstate.com

Protection Services Segment Results

Claims and claims expense increased ~~28.2%~~14.0% or ~~$24~~$15 million in the ~~second~~third quarter 2021 and increased ~~19.8%~~17.6% or ~~$35~~$50 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to higher levels of claims at Allstate Protection Plans driven by growth of the business and increased claims at Allstate Roadside due to higher severity and rescue volumes.

Amortization of DAC increased ~~21.3%~~21.9% or ~~$34~~$37 million in the ~~second~~third quarter of 2021 and increased ~~19.8%~~20.5% or ~~$62~~$99 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to the growth experienced at Allstate Protection Plans and Allstate Dealer Services.

Operating costs and expenses increased ~~24.5%~~30.6% or ~~$40~~$49 million in the ~~second~~third quarter of 2021 and increased ~~23.8%~~26.0% or ~~$77~~$126 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to higher operating costs at Arity ~~due to~~driven by the addition of LeadCloud and Transparent.ly and growth experienced at Allstate Protection Plans.

Restructuring and related charges ~~increased $1 million~~ in the ~~second~~third quarter of 2021werecomparable to the third quarter of 2020 and increased ~~$10~~$11 million in the first ~~six~~nine months of 2021 compared to the ~~same periods~~first nine months of 2020, primarily due to a facility closure at Allstate Identity Protection in the first quarter of ~~2021.~~2021 and accelerated lease costs at Allstate Protection Plans.

~~Second~~Third Quarter 2021 Form 10-Q 6971

Segment Results Allstate Health and Benefits

Allstate Health and Benefits Segment

Allstate Health and Benefits results include National General’s accident and health business, starting in the first quarter of 2021. Results prior to 2021 reflect historical Allstate Benefits results only.


Summarized financial information	Summarized financial information									Summarized financial information
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Revenues	Revenues									Revenues
Accident and health insurance premiums and contract charges	Accident and health insurance premiums and contract charges	$	447	$	263	$	902	$	545	Accident and health insurance premiums and contract charges	$	460	$	287	$	1,362	$	832
Other revenue	Other revenue	83		—		163		—		Other revenue	85		—		248		—
Net investment income	Net investment income	19		20		38		40		Net investment income	18		18		56		58

Costs and expenses	Costs and expenses									Costs and expenses
Accident and health insurance policy benefits	Accident and health insurance policy benefits	(244)		(123)		(477)		(264)		Accident and health insurance policy benefits	(269)		(128)		(746)		(392)
Interest credited to contractholder funds	Interest credited to contractholder funds	(8)		(9)		(17)		(18)		Interest credited to contractholder funds	(8)		(8)		(25)		(26)
Amortization of DAC	Amortization of DAC	(32)		(35)		(71)		(80)		Amortization of DAC	(30)		(59)		(101)		(139)
Operating costs and expenses	Operating costs and expenses	(186)		(110)		(376)		(185)		Operating costs and expenses	(206)		(68)		(582)		(253)
Restructuring and related charges	Restructuring and related charges	(1)		(1)		(1)		(1)		Restructuring and related charges	(8)		—		(9)		(1)

Income tax expense on operations	Income tax expense on operations	(16)		—		(34)		(8)		Income tax expense on operations	(9)		(9)		(43)		(17)

Adjusted net income	Adjusted net income	$	62	$	5	$	127	$	29	Adjusted net income	$	33	$	33	$	160	$	62

Benefit ratio (1)	Benefit ratio (1)	54.6		46.8		52.9		48.4		Benefit ratio (1)	58.5		44.6		54.8		47.1

Employer voluntary benefits (2)	Employer voluntary benefits (2)					3,913		4,410		Employer voluntary benefits (2)					3,835		4,092
Group health (3)	Group health (3)					120		—		Group health (3)					126		—
Individual accident and health (4)	Individual accident and health (4)					419		—		Individual accident and health (4)					417		—
Policies in force as of June 30 (in thousands)						4,452		4,410
Policies in force as of September 30 (in thousands)										Policies in force as of September 30 (in thousands)					4,378		4,092

(1)Benefit ratio is calculated as accident and health insurance policy benefits divided by premiums and contract charges.

(2)Employer voluntary benefits include supplemental life and health products offered through workplace enrollment.

(3)Group health includes health products sold to employers for use by their employees.

(4)Individual accident and health includes short-term medical and supplemental products sold directly to individuals.

Adjusted net income in the third quarter of 2021 was comparable to the third quarter of 2020. Adjusted net income increased ~~$57 million and~~ $98 million in the ~~second quarter and the~~ first ~~six~~nine months of 2021 ~~respectively,~~ compared to the ~~same periods~~first nine months of 2020, primarily due to the acquisition of National General’s group health and individual accident and health business, which resulted in higher premiums and contract charges and the addition of other revenue, partially offset by higher policy benefits and operating costs and expenses. Results for the ~~second quarter~~first nine months of 2020 included an after-tax charge of $32

million related to the write-off of previously capitalized software.

Premiums and contract charges increased ~~70.0%~~60.3% or ~~$184~~$173 million in the ~~second~~third quarter of 2021 and increased ~~65.5%~~63.7% or ~~$357~~$530 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to the addition of group health and individual accident and health business.


Premiums and contract charges by line of business	Premiums and contract charges by line of business									Premiums and contract charges by line of business
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Employer voluntary benefits	Employer voluntary benefits	$	255	$	263	$	518	$	545	Employer voluntary benefits	$	251	$	287	$	769	$	832
Group health	Group health	87		—		170		—		Group health	90		—		260		—
Individual accident and health	Individual accident and health	105		—		214		—		Individual accident and health	119		—		333		—
Premiums and contract charges	Premiums and contract charges	$	447	$	263	$	902	$	545	Premiums and contract charges	$	460	$	287	$	1,362	$	832

Other revenue of ~~$83~~$85 million and ~~$163~~$248 million in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, reflects National General’s commission revenue, group health administrative fees, agency fees and technology fees.

Accident and health insurance policy benefits increased ~~98.4% or $121~~$141 million in the ~~second~~third quarter of 2021 and increased ~~80.7%~~90.3% or ~~$213~~$354 million in the first ~~six~~nine months of 2021 ~~respectively,~~ compared to the same periods of 2020, primarily due to the addition of the group health and individual accident and health ~~products.~~products and increased benefit utilization compared to the prior year quarter.

7072 www.allstate.com

Allstate Health and Benefits Segment Results

Benefit ratio increased to ~~54.6~~58.5 and ~~52.9~~54.8 in the ~~second~~third quarter and the first ~~six~~nine months of 2021 compared to ~~46.8~~44.6 and ~~48.4~~47.1 in the same periods of 2020, primarily due to a higher benefit ratio associated with group health products added in 2021 and a higher benefit ratio for employer voluntary benefit products due to lower claim experience in the prior year, primarily driven by the impacts of the pandemic on benefit utilization. ~~This was partially offset by a lower benefit ratio associated with individual accident and health products added in 2021.~~

Amortization of DAC decreased ~~8.6%~~49.2% or $3$29 million in the ~~second~~third quarter of 2021 and decreased ~~11.3%~~27.3% or $9$38 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to unfavorable adjustments associated with our annual review of assumptions in 2020 compared to favorable adjustments in 2021, and lower health product lapses for employer voluntary benefits.

Operating costs and expenses
Three months ended June 30, Six months ended June 30,
($ in millions) 2021 2020 2021 2020
Non-deferrable commissions $ 77 $ 25 $ 151 $ 51
General and administrative expenses 109 85 225 134
Total operating costs and expenses $ 186 $ 110 $ 376 $ 185

Our annual comprehensive review of assumptions underlying estimated future gross profits for our interest-sensitive life contracts resulted in a deceleration of DAC amortization (increase to income) of $2 million of the unamortized DAC asset balance in the third quarter of 2021 compared to $28 million acceleration of DAC amortization (decrease to income) in the third quarter of 2020. In 2020, DAC amortization acceleration primarily related to lower projected investment returns, partially offset by favorable projected mortality.


Operating costs and expenses
	Three months ended September 30,				Nine months ended September 30,
($ in millions)	2021		2020		2021		2020
Non-deferrable commissions	$	80	$	25	$	231	$	76
General and administrative expenses	126		43		351		177
Total operating costs and expenses	$	206	$	68	$	582	$	253

Operating costs and expenses increased ~~$76~~$138 million in the ~~second~~third quarter of 2021 and increased ~~$191~~$329 million in the first ~~six~~nine months of 2021 compared to the same periods of 2020, primarily due to the addition of the group health and individual accident and health business in ~~2021, partially offset by~~2021. Results for the first nine months of 2020 included a write-off of capitalized software costs associated with a billing ~~system in the prior year.~~system.

Analysis of reserves


Reserve for future policy benefits	Reserve for future policy benefits					Reserve for future policy benefits
($ in millions)	($ in millions)	June 30, 2021		December 31, 2020		($ in millions)	September 30, 2021		December 31, 2020
Traditional life insurance	Traditional life insurance	$	298	$	299	Traditional life insurance	$	305	$	299
Accident and health insurance	Accident and health insurance	941		729		Accident and health insurance	958		729
Reserve for future policy benefits	Reserve for future policy benefits	$	1,239	$	1,028	Reserve for future policy benefits	$	1,263	$	1,028

~~Second~~Third Quarter 2021 Form 10-Q 7173

Investments


Portfolio composition and strategy by reporting segment (1)	Portfolio composition and strategy by reporting segment (1)																Portfolio composition and strategy by reporting segment (1)
		June 30, 2021																September 30, 2021
($ in millions)	($ in millions)	Property-Liability			Protection Services			Allstate Health and Benefits			Corporate and Other			Total			($ in millions)	Property-Liability			Protection Services			Allstate Health and Benefits			Corporate and Other			Total
Fixed income securities (2)	Fixed income securities (2)	$	36,436		$	1,720		$	1,814		$	2,855		$	42,825		Fixed income securities (2)	$	35,185		$	1,628		$	1,794		$	1,382		$	39,989
Equity securities (3)	Equity securities (3)	2,224			145			80			610			3,059			Equity securities (3)	2,970			122			99			616			3,807
Mortgage loans, net	Mortgage loans, net	662			—			124			—			786			Mortgage loans, net	681			—			71			—			752
Limited partnership interests	Limited partnership interests	7,073			—			—			—			7,073			Limited partnership interests	7,578			—			—			—			7,578
Short-term investments (4)	Short-term investments (4)	4,425			193			55			843			5,516			Short-term investments (4)	4,741			177			67			1,443			6,428
Other, net	Other, net	3,147			—			162			2			3,311			Other, net	3,140			—			144			2			3,286
Total	Total	$	53,967		$	2,058		$	2,235		$	4,310		$	62,570		Total	$	54,295		$	1,927		$	2,175		$	3,443		$	61,840
Percent to total	Percent to total	86.2		%	3.3		%	3.6		%	6.9		%	100.0		%	Percent to total	87.8		%	3.1		%	3.5		%	5.6		%	100.0		%

Market-based	Market-based	$	45,759		$	2,058		$	2,235		$	4,308		$	54,360		Market-based	$	45,784		$	1,927		$	2,175		$	3,441		$	53,327
Performance-based	Performance-based	8,208			—			—			2			8,210			Performance-based	8,511			—			—			2			8,513
Total	Total	$	53,967		$	2,058		$	2,235		$	4,310		$	62,570		Total	$	54,295		$	1,927		$	2,175		$	3,443		$	61,840

(1) Balances reflect the elimination of related party investments between segments.

(2) Fixed income securities are carried at fair value. Amortized cost, net for these securities was ~~$35.15~~$34.16 billion, ~~$1.67~~$1.59 billion, $1.72 billion, ~~$2.81~~$1.34 billion and ~~$41.34~~$38.81 billion for Property-Liability, Protection Services, Allstate Health and Benefits, Corporate and Other, and in total, respectively.

(3) Equity securities are carried at fair value. The fair value of equity securities held as of ~~June~~September 30, 2021, was ~~$522~~$868 million in excess of cost. These net gains were primarily concentrated in ~~equity index funds~~the consumer goods, technology and ~~the~~ banking ~~and technology~~ sectors. Equity securities include ~~$993~~$962 million of funds with underlying investments in fixed income securities as of ~~June~~September 30, 2021.

(4) Short-term investments are carried at fair value.

Investments totaled ~~$62.57~~$61.84 billion as of ~~June~~September 30, 2021, increasing from $59.54 billion as of December 31, 2020, primarily due to positive operating cash flows, partially offset by common share repurchases and dividends paid to shareholders.

Portfolio composition by investment strategy We utilize two primary strategies to manage risks and returns and to position our portfolio to take advantage of market opportunities while attempting to mitigate adverse effects. As strategies and market conditions evolve, the asset allocation may change, or assets may be moved between strategies.

Market-based strategy includes investments primarily in public fixed income and equity securities. It seeks to deliver predictable earnings aligned to business needs and take advantage of short-term opportunities primarily through public and private fixed income investments and public equity securities.

As long as market yields remain below the current portfolio yield, market-based portfolio yield is expected to decline resulting in lower net investment income for the market-based portfolio in future periods.

Performance-based strategy seeks to deliver attractive risk-adjusted returns and supplement market risk with idiosyncratic risk primarily through investments in private equity and real estate. These investments include investee level expenses, reflecting asset level operating expenses on directly held real estate and other consolidated investments.

~~Low interest rate environment~~ In July 2021, the Federal Open Market Committee (“FOMC”) maintained the target range for federal funds at 0 percent to 1/4 percent. The FOMC noted progress on vaccinations will likely continue to reduce the effects of the public health crisis on the economy, but risks to the economic outlook remain. The FOMC expects to maintain this

target range until labor market conditions have reached levels consistent with the Committee’s assessments of maximum employment and inflation has risen to 2 percent and is on track to moderately exceed 2 percent for some time.

~~Interest-bearing investments are comprised of fixed income securities, mortgage loans, short-term investments and other investments, including bank and agent loans.~~

Coronavirus impacts Ongoing uncertainty related to the future path of the pandemic created market volatility that impacted valuations, liquidity, prospects and risks of fixed income securities, equity securities and performance-based investments, primarily limited partnership interests, during 2020. Fixed income securities in certain sectors such as energy, automotive, retail, travel, lodging and airlines were negatively impacted. Fixed income and equity security values generally increased since the first quarter of 2020.

Future investment results will be influenced by the magnitude and duration of the global pandemic and the impact of actions taken by governmental authorities, businesses and consumers, including the availability, utilization rate and effectiveness of vaccines, to mitigate health risks, which creates significant uncertainty. Supply chain disruptions and labor shortages could increase inflation, which may have an adverse impact on investment valuations and returns.

7274 www.allstate.com

Investments

																					Portfolio composition by investment strategy
		June 30, 2021										September 30, 2021
($ in millions)	($ in millions)	Market-based			Performance-based			Total			($ in millions)	Market-based			Performance-based			Total
Fixed income securities	Fixed income securities	$	42,730		$	95		$	42,825		Fixed income securities	$	39,913		$	76		$	39,989
Equity securities	Equity securities	2,676			383			3,059			Equity securities	3,455			352			3,807
Mortgage loans, net	Mortgage loans, net	786			—			786			Mortgage loans, net	752			—			752
Limited partnership interests	Limited partnership interests	271			6,802			7,073			Limited partnership interests	441			7,137			7,578
Short-term investments	Short-term investments	5,516			—			5,516			Short-term investments	6,428			—			6,428
Other, net	Other, net	2,381			930			3,311			Other, net	2,338			948			3,286
Total	Total	$	54,360		$	8,210		$	62,570		Total	$	53,327		$	8,513		$	61,840
Percent to total	Percent to total	86.9		%	13.1		%	100.0		%	Percent to total	86.2		%	13.8		%	100.0		%

Unrealized net capital gains and losses	Unrealized net capital gains and losses										Unrealized net capital gains and losses
Fixed income securities	Fixed income securities	$	1,479		$	2		$	1,481		Fixed income securities	$	1,177		$	1		$	1,178
Limited partnership interests		—			(1)			(1)

Other	Other	(3)			—			(3)			Other	(3)			—			(3)
Total	Total	$	1,476		$	1		$	1,477		Total	$	1,174		$	1		$	1,175

Fixed income securities


Fixed income securities by type	Fixed income securities by type					Fixed income securities by type
		Fair value as of					Fair value as of
($ in millions)	($ in millions)	June 30, 2021		December 31, 2020				($ in millions)	September 30, 2021		December 31, 2020
U.S. government and agencies	U.S. government and agencies	$	4,775	$	2,107			U.S. government and agencies	$	3,042	$	2,107
Municipal	Municipal	7,649		7,578				Municipal	7,417		7,578
Corporate	Corporate	28,278		31,017				Corporate	27,367		31,017
Foreign government	Foreign government	1,006		958				Foreign government	1,059		958
Asset-backed securities (“ABS”)	Asset-backed securities (“ABS”)	1,066		846				Asset-backed securities (“ABS”)	1,070		846
Mortgage-backed securities (“MBS”)	Mortgage-backed securities (“MBS”)	51		59				Mortgage-backed securities (“MBS”)	34		59
Total fixed income securities	Total fixed income securities	$	42,825	$	42,565			Total fixed income securities	$	39,989	$	42,565

Fixed income securities are rated by third-party credit rating agencies and/or are internally rated. As of ~~June~~September 30, 2021, ~~85.1%~~83.8% of the consolidated fixed income securities portfolio was rated investment grade, which is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P, a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Credit ratings below these designations are considered lower credit quality or below investment grade, which includes high yield bonds. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third-party rating. Our initial investment decisions and ongoing monitoring procedures for fixed income ~~securities are~~

securities are based on a due diligence process which includes, but is not limited to, an assessment of the credit quality, sector, structure, and liquidity risks of each issue.

Fixed income portfolio monitoring is a comprehensive process to identify and evaluate each fixed income security that may require a credit loss allowance. The process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost is below internally established thresholds. For further detail on our fixed income portfolio monitoring process, see Note 5 of the condensed consolidated financial statements.

~~Second~~Third Quarter 2021 Form 10-Q 7375

Investments

																							Fair value and unrealized net capital gains (losses) for fixed income securities by credit rating
		June 30, 2021													September 30, 2021

		A and above				BBB				BB					A and above				BBB					BB
($ in millions)	($ in millions)	Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)		($ in millions)	Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)			Fair value		Unrealized gain (loss)

U.S. government and agencies	U.S. government and agencies	$	4,775	$	9	$	—	$	—	$	—	$	—	U.S. government and agencies	$	3,042	$	7	$	—	$	—		$	—	$	—
Municipal	Municipal	7,396		355		236		9		2		—		Municipal	7,186		292		216		6			—		—
Corporate	Corporate													Corporate
Public	Public	5,268		177		11,348		544		1,626		101		Public	5,097		136		10,380		418			1,594		87
Privately placed	Privately placed	1,864		49		3,510		111		2,187		56		Privately placed	1,799		36		3,668		96			2,169		52
Total corporate	Total corporate	7,132		226		14,858		655		3,813		157		Total corporate	6,896		172		14,048		514			3,763		139
Foreign government	Foreign government	1,005		12		1		—		—		—		Foreign government	1,058		5		1		—			—		—
ABS	ABS	1,002		5		10		—		6		—		ABS	1,012		5		10		—			7		—
MBS	MBS	48		1		—		—		3		—		MBS	31		1		—		—			2		—
Total fixed income securities	Total fixed income securities	$	21,358	$	608	$	15,105	$	664	$	3,824	$	157	Total fixed income securities	$	19,225	$	482	$	14,275	$	520		$	3,772	$	139

		B				CCC and lower				Total					B				CCC and lower					Total
		Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)			Fair value		Unrealized gain (loss)		Fair value		Unrealized gain (loss)			Fair value		Unrealized gain (loss)
U.S. government and agencies	U.S. government and agencies	$	—	$	—	$	—	$	—	$	4,775	$	9	U.S. government and agencies	$	—	$	—	$	—	$	—		$	3,042	$	7
Municipal	Municipal	10		—		5		1		7,649		365		Municipal	10		1		5		1			7,417		300
Corporate	Corporate													Corporate
Public	Public	273		6		2		—		18,517		828		Public	268		6		8		(4)			17,347		643
Privately placed	Privately placed	1,905		40		295		(2)		9,761		254		Privately placed	2,088		29		296		(4)			10,020		209
Total corporate	Total corporate	2,178		46		297		(2)		28,278		1,082		Total corporate	2,356		35		304		(8)			27,367		852
Foreign government	Foreign government	—		—		—		—		1,006		12		Foreign government	—		—		—		—			1,059		5
ABS	ABS	3		—		45		7		1,066		12		ABS	3		—		38		8			1,070		13
MBS	MBS	—		—		—		—		51		1		MBS	1		—		—		—			34		1
Total fixed income securities	Total fixed income securities	$	2,191	$	46	$	347	$	6	$	42,825	$	1,481	Total fixed income securities	$	2,370	$	36	$	347	$	1		$	39,989	$	1,178

Municipal bonds, including tax-exempt and taxable securities, include general obligations of state and local issuers and revenue bonds.

Corporate bonds include publicly traded and privately placed securities. Privately placed securities primarily consist of corporate issued senior debt securities that are negotiated with the borrower or are in unregistered form.

ABS includes collateralized debt obligations, consumer and other ABS. Credit risk is managed by monitoring the performance of the underlying collateral. Many of the securities in the ABS portfolio have credit enhancement with features such as overcollateralization, subordinated structures, reserve funds, guarantees and/or insurance.

MBS includes residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”). RMBS is subject to interest rate risk, but unlike other fixed income securities, is additionally subject to prepayment risk from the underlying residential mortgage loans. RMBS consists of a U.S. Agency portfolio having collateral issued or guaranteed by U.S. government agencies and a non-agency portfolio consisting of securities collateralized by Prime, Alt-A and Subprime loans. CMBS investments are primarily traditional conduit transactions collateralized by commercial mortgage loans and

typically are diversified across property types and geographical area.

Equity securities primarily include common stocks, exchange traded and mutual funds, non-redeemable preferred stocks and real estate investment trust (“REIT”) equity investments. Certain exchange traded and mutual funds have fixed income securities as their underlying investments.

Mortgage loans mainly comprise loans secured by first mortgages on developed commercial real estate. Key considerations used to manage our exposure include property type and geographic diversification.

For further detail on our mortgage loan portfolio, see Note 5 of the condensed consolidated financial statements.

Limited partnership interests include ~~$5.86~~$6.18 billion of interests in private equity funds, ~~$939~~$962 million of interests in real estate funds and ~~$271~~$441 million of interests in other funds as of ~~June~~September 30, 2021.

We have commitments to invest additional amounts in limited partnership interests totaling ~~$2.47~~$2.50 billion as of ~~June~~September 30, 2021.

Other investments include ~~$822~~$849 million of direct investments in real estate as of ~~June~~September 30, 2021.

7476 www.allstate.com

Investments

											Unrealized net capital gains (losses)
		June 30,		December 31,			September 30,		December 31,
($ in millions)	($ in millions)	2021		2020		($ in millions)	2021		2020
U.S. government and agencies	U.S. government and agencies	$	9	$	49	U.S. government and agencies	$	7	$	49
Municipal	Municipal	365		478		Municipal	300		478
Corporate	Corporate	1,082		1,960		Corporate	852		1,960
Foreign government	Foreign government	12		37		Foreign government	5		37
ABS	ABS	12		6		ABS	13		6
MBS	MBS	1		1		MBS	1		1
Fixed income securities	Fixed income securities	1,481		2,531		Fixed income securities	1,178		2,531

Derivatives	Derivatives	(3)		(3)		Derivatives	(3)		(3)
EMA limited partnerships	EMA limited partnerships	(1)		(1)		EMA limited partnerships	—		(1)
Unrealized net capital gains and losses, pre-tax	Unrealized net capital gains and losses, pre-tax	$	1,477	$	2,527	Unrealized net capital gains and losses, pre-tax	$	1,175	$	2,527

~~Second~~Third Quarter 2021 Form 10-Q 7577

Investments

Gross unrealized gains (losses) on fixed income securities by type and sector
June 30, 2021
($ in millions)
Amortized
cost, net
Gross unrealized
Fair
value
Gains Losses
Corporate
Consumer goods (cyclical and non-cyclical) 6,808 281 (19) 7,070
Utilities 2,211 84 (17) 2,278
Communications 2,266 104 (13) 2,357
Banking 4,070 118 (10) 4,178
Technology 3,009 137 (6) 3,140
Transportation 1,028 58 (6) 1,080
Financial services 1,837 72 (5) 1,904
Energy 1,697 95 (4) 1,788
Capital goods 2,599 122 (3) 2,718
Basic industry 1,361 92 (1) 1,452
Other 310 4 (1) 313
Total corporate fixed income portfolio 27,196 1,167 (85) 28,278
U.S. government and agencies 4,766 24 (15) 4,775
Municipal 7,284 374 (9) 7,649
Foreign government 994 17 (5) 1,006
ABS 1,054 13 (1) 1,066
MBS 50 1 — 51
Total fixed income securities $ 41,344 $ 1,596 $ (115) $ 42,825
Gross unrealized gains (losses) on fixed income securities by type and sector
December 31, 2020
($ in millions)
Amortized
cost
Gross unrealized
Fair
value
Gains Losses
Corporate
Consumer goods (cyclical and non-cyclical) 7,820 516 (2) 8,334
Utilities 2,749 156 (2) 2,903
Communications 2,529 201 (4) 2,726
Banking 4,353 244 — 4,597
Technology 2,443 191 (1) 2,633
Transportation 1,055 84 (11) 1,128
Financial services 1,785 116 (2) 1,899
Energy 1,690 129 (4) 1,815
Capital goods 2,906 205 — 3,111
Basic industry 1,512 136 — 1,648
Other 215 8 — 223
Total corporate fixed income portfolio 29,057 1,986 (26) 31,017
U.S. government and agencies 2,058 50 (1) 2,107
Municipal 7,100 480 (2) 7,578
Foreign government 921 37 — 958
ABS 840 9 (3) 846
MBS 58 1 — 59
Total fixed income securities $ 40,034 $ 2,563 $ (32) $ 42,565


Gross unrealized gains (losses) on fixed income securities by type and sector
	September 30, 2021
($ in millions)	Amortized cost, net		Gross unrealized				Fair value
			Gains		Losses
Corporate
Consumer goods (cyclical and non-cyclical)	$	6,615	$	234	$	(26)	$	6,823
Utilities	2,089		66		(19)		2,136
Communications	2,148		86		(14)		2,220
Banking	4,038		93		(14)		4,117
Technology	2,858		114		(10)		2,962
Financial services	1,871		59		(7)		1,923
Capital goods	2,588		102		(7)		2,683
Transportation	969		48		(6)		1,011
Energy
Midstream	1,091		48		(2)		1,137
Integrated	172		12		(1)		183
Independent/upstream	244		20		—		264
Other	158		7		(1)		164
Total energy	1,665		87		(4)		1,748
Basic industry	1,281		71		(2)		1,350
Other	393		3		(2)		394
Total corporate fixed income portfolio	26,515		963		(111)		27,367
U.S. government and agencies	3,035		22		(15)		3,042
Municipal	7,117		318		(18)		7,417
Foreign government	1,054		12		(7)		1,059
ABS	1,057		14		(1)		1,070
MBS	33		1		—		34
Total fixed income securities	$	38,811	$	1,330	$	(152)	$	39,989



	December 31, 2020
($ in millions)	Amortized cost		Gross unrealized				Fair value
			Gains		Losses
Corporate
Consumer goods (cyclical and non-cyclical)	$	7,820	$	516	$	(2)	$	8,334
Utilities	2,749		156		(2)		2,903
Communications	2,529		201		(4)		2,726
Banking	4,353		244		—		4,597
Technology	2,443		191		(1)		2,633
Financial services	1,785		116		(2)		1,899
Capital goods	2,906		205		—		3,111
Transportation	1,055		84		(11)		1,128
Energy
Midstream	1,095		72		(1)		1,166
Integrated	270		27		—		297
Independent/upstream	186		21		(1)		206
Other	139		9		(2)		146
Total energy	1,690		129		(4)		1,815
Basic industry	1,512		136		—		1,648
Other	215		8		—		223
Total corporate fixed income portfolio	29,057		1,986		(26)		31,017
U.S. government and agencies	2,058		50		(1)		2,107
Municipal	7,100		480		(2)		7,578
Foreign government	921		37		—		958
ABS	840		9		(3)		846
MBS	58		1		—		59
Total fixed income securities	$	40,034	$	2,563	$	(32)	$	42,565

In general, the gross unrealized losses are related to an increase in market yields which may include increased risk-free interest rates and wider credit spreads since the time of initial purchase. Similarly, gross unrealized gains reflect a decrease in market yields since the time of initial purchase.

7678 www.allstate.com

Investments


Equity securities by sector	Equity securities by sector																	Equity securities by sector
		June 30, 2021								December 31, 2020										September 30, 2021											December 31, 2020
($ in millions)	($ in millions)	Cost		Over (under) cost				Fair value		Cost				Over (under) cost		Fair value		($ in millions)		Cost			Over (under) cost					Fair value			Cost				Over (under) cost			Fair value

Utilities																		Utilities		$	52					$	15						$	67						$	37	$	3	$	40
Transportation																		Transportation		34			15					49			24				7			31
Basic Industry																		Basic Industry		44			21					65			29				10			39
Energy																		Energy
Midstream																		Midstream		40			7					47			65				(2)			63
Integrated																		Integrated		19			8					27			10				—			10
Independent/upstream																		Independent/upstream		14			6					20			7				—			7
Other																		Other		6			3					9			2				1			3
Total energy																		Total energy		79			24					103			84				(1)			83
Capital Goods	Capital Goods	$	116			$	(10)					$	106					$	92		$	(4)		$	88		Capital Goods			162			32				194			92		(4)		88
Utilities		38		8				46		37				3		40
Basic Industry		31		10				41		29				10		39
Transportation		30		11				41		24				7		31
Energy		67		16				83		84				(1)		83
Other (1)	Other (1)	988		340				1,328		823				211		1,034		Other(1)		1,270			646					1,916			823				211			1,034
Funds	Funds																	Funds
Fixed income	Fixed income	945		48				993		804				55		859		Fixed income		925			37					962			804				55			859
Equities	Equities	315		99				414		847				147		994		Equities		373			78					451			847				147			994
Other(1)		7		—				7		—				—		—

Total funds	Total funds	1,267		147				1,414		1,651				202		1,853		Total funds		1,298			115					1,413			1,651				202			1,853

Total equity securities	Total equity securities	$	2,537	$	522			$	3,059	$	2,740			$	428	$	3,168	Total equity securities		$	2,939		$	868				$	3,807		$	2,740			$	428		$	3,168

(1)Other is comprised of communications, REITs, financial services, banking, technology and consumer goods ~~REITs, technology and banking~~ sectors.


Net investment income	Net investment income									Net investment income
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Fixed income securities	Fixed income securities	$	290	$	306	$	591	$	604	Fixed income securities	$	279	$	314	$	870	$	918
Equity securities	Equity securities	13		21		27		31		Equity securities	24		18		51		49
Mortgage loans	Mortgage loans	12		8		22		17		Mortgage loans	9		8		31		25
Limited partnership interests	Limited partnership interests	651		(117)		1,029		(194)		Limited partnership interests	438		123		1,467		(71)
Short-term investments	Short-term investments	1		2		2		13		Short-term investments	1		2		3		15
Other	Other	48		31		89		62		Other	50		29		139		91
Investment income, before expense	Investment income, before expense	1,015		251		1,760		533		Investment income, before expense	801		494		2,561		1,027
Investment expense	Investment expense									Investment expense
Investee level expenses	Investee level expenses	(11)		(9)		(24)		(17)		Investee level expenses	(12)		(7)		(36)		(24)
Securities lending expense	Securities lending expense	—		—		—		(4)		Securities lending expense	—		—		—		(4)
Operating costs and expenses	Operating costs and expenses	(30)		(22)		(54)		(46)		Operating costs and expenses	(25)		(23)		(79)		(69)
Total investment expense	Total investment expense	(41)		(31)		(78)		(67)		Total investment expense	(37)		(30)		(115)		(97)
Net investment income	Net investment income	$	974	$	220	$	1,682	$	466	Net investment income	$	764	$	464	$	2,446	$	930

Property-Liability	Property-Liability	931		178		$	1,604	$	380	Property-Liability	$	710	$	422	$	2,314	$	802
Protection Services	Protection Services	12		11		22		21		Protection Services	10		12		32		33
Allstate Health and Benefits	Allstate Health and Benefits	19		20		38		40		Allstate Health and Benefits	18		18		56		58
Corporate and Other	Corporate and Other	12		11		18		25		Corporate and Other	26		12		44		37
Net investment income	Net investment income	$	974	$	220	$	1,682	$	466	Net investment income	$	764	$	464	$	2,446	$	930

Market-based	Market-based	356		353		711		714		Market-based	$	353	$	359	$	1,064	$	1,073
Performance-based	Performance-based	659		(102)		1,049		(181)		Performance-based	448		135		1,497		(46)
Investment income, before expense	Investment income, before expense	$	1,015	$	251	$	1,760	$	533	Investment income, before expense	$	801	$	494	$	2,561	$	1,027

Net investment income increased ~~$754~~$300 million and ~~$1.22~~$1.52 billion in the ~~second~~third quarter and first ~~six~~nine months of 2021, respectively, compared to the same periods of 2020, primarily due to increases in performance-based income results, mainly from limited partnerships.

~~Second~~Third Quarter 2021 Form 10-Q 7779

Investments


Performance-based investment income	Performance-based investment income									Performance-based investment income
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020

Private equity	Private equity	$	552	$	(110)	$	882	$	(205)	Private equity	$	400	$	134	$	1,282	$	(71)
Real estate	Real estate	107		8		167		24		Real estate	48		1		215		25

Total performance-based income before investee level expenses	Total performance-based income before investee level expenses	$	659	$	(102)	$	1,049	$	(181)	Total performance-based income before investee level expenses	$	448	$	135	$	1,497	$	(46)

Investee level expenses (1)	Investee level expenses (1)	(10)		(8)		(22)		(15)		Investee level expenses (1)	(11)		(6)		(33)		(21)
Total performance-based income	Total performance-based income	$	649	$	(110)	$	1,027	$	(196)	Total performance-based income	$	437	$	129	$	1,464	$	(67)

(1)Investee level expenses include depreciation and asset level operating expenses reported in investment expense.

Performance-based investment income increased ~~$759~~$308 million and ~~$1.22~~$1.53 billion in the ~~second~~third quarter and the first ~~six~~nine months of 2021, respectively, compared to the same periods of 2020, primarily due to increased valuations ~~gains on sales of underlying investments~~ and ~~lower 2020 results from declines~~a decline in the equity market and lower valuations ~~related to the Coronavirus.~~in 2020. Performance-based investment income in the first ~~six~~nine months of 2021 includes income generated by certain investments which were classified as assets held for sale in 2020.

Performance-based investment results and income can vary significantly between periods and are influenced by economic conditions, equity market performance, comparable public company earnings multiples, capitalization rates, operating performance of the underlying investments and the timing of asset sales.

																			Components of realized capital gains (losses) and the related tax effect
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Sales	Sales	$	115	$	160	$	361	$	548	Sales	$	80	$	214	$	441	$	762

Credit losses	Credit losses	12		1		14		(36)		Credit losses	(12)		7		2		(29)

Valuation of equity investments - appreciation (decline):	Valuation of equity investments - appreciation (decline):									Valuation of equity investments - appreciation (decline):
Equity securities	Equity securities	138		182		319		(188)		Equity securities	14		96		333		(92)
Equity fund investments in fixed income securities	Equity fund investments in fixed income securities	14		66		(3)		(74)		Equity fund investments in fixed income securities	(8)		18		(11)		(56)
Limited partnerships (1)	Limited partnerships (1)	11		17		14		(64)		Limited partnerships (1)	(15)		14		(1)		(50)
Total valuation of equity investments	Total valuation of equity investments	163		265		330		(326)		Total valuation of equity investments	(9)		128		321		(198)
Valuation and settlements of derivative instruments	Valuation and settlements of derivative instruments	(3)		14		8		92		Valuation and settlements of derivative instruments	46		(30)		54		62
Realized capital gains (losses), pre-tax	Realized capital gains (losses), pre-tax	287		440		713		278		Realized capital gains (losses), pre-tax	105		319		818		597
Income tax expense	Income tax expense	(64)		(96)		(158)		(62)		Income tax expense	(21)		(68)		(179)		(130)
Realized capital gains (losses), after-tax	Realized capital gains (losses), after-tax	$	223	$	344	$	555	$	216	Realized capital gains (losses), after-tax	$	84	$	251	$	639	$	467

Property-Liability	Property-Liability	207		299		$	521	$	217	Property-Liability	$	74	$	230	$	595	$	447
Protection Services	Protection Services	4		15		12		(4)		Protection Services	4		11		16		7
Allstate Health and Benefits	Allstate Health and Benefits	3		7		5		(3)		Allstate Health and Benefits	(1)		3		4		—
Corporate and Other	Corporate and Other	9		23		17		6		Corporate and Other	7		7		24		13
Realized capital gains (losses), after-tax	Realized capital gains (losses), after-tax	$	223	$	344	$	555	$	216	Realized capital gains (losses), after-tax	$	84	$	251	$	639	$	467

Market-based	Market-based	248		444		$	585	$	257	Market-based	$	74	$	333	$	659	$	590
Performance-based	Performance-based	39		(4)		128		21		Performance-based	31		(14)		159		7
Realized capital gains (losses), pre-tax	Realized capital gains (losses), pre-tax	287		440		$	713	$	278	Realized capital gains (losses), pre-tax	$	105	$	319	$	818	$	597

(1)Relates to limited partnerships where the underlying assets are predominately public equity securities.

Realized capital gains in the ~~second~~third quarter of 2021 related primarily to gains on sales of fixed income securities and increased valuation and settlements of derivative instruments. Realized capital gains in the first ~~six~~nine months of 2021 related primarily to gains on sales of fixed income securities and real estate investments, increased valuation of equity investments ~~gains on~~and increased valuation and settlements of derivative instruments.

Sales in the third quarter and first nine months of 2021 related primarily to sales of fixed income securities in connection with ongoing portfolio ~~management and gains on~~management. Sales in the first nine months of 2021 also included sales of real estate investments.

Valuation and settlements of derivative instruments in the third quarter and first nine months of 2021 primarily comprised of gains on foreign currency contracts due to the strengthening of the U.S. dollar and gains on interest rate futures used to increase asset duration.

7880 www.allstate.com

Investments


Realized capital gains (losses) for performance-based investments	Realized capital gains (losses) for performance-based investments									Realized capital gains (losses) for performance-based investments
		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
($ in millions)	($ in millions)	2021		2020		2021		2020		($ in millions)	2021		2020		2021		2020
Sales	Sales	$	25	$	(5)	$	84	$	8	Sales	$	(5)	$	(4)	$	79	$	4
Credit losses	Credit losses	—		(2)		—		(8)		Credit losses	(3)		1		(3)		(7)
Valuation of equity investments	Valuation of equity investments	17		6		37		(1)		Valuation of equity investments	23		4		60		3
Valuation and settlements of derivative instruments	Valuation and settlements of derivative instruments	(3)		(3)		7		22		Valuation and settlements of derivative instruments	16		(15)		23		7
Total performance-based	Total performance-based	$	39	$	(4)	$	128	$	21	Total performance-based	$	31	$	(14)	$	159	$	7

Realized capital gains for performance-based investments in the ~~second~~third quarter of 2021 primarily related to increased valuation of equity investments and increased valuation and settlements of derivative instruments. Realized capital gains for performance-based investments in the first ~~six~~nine months of 2021 primarily related to gains on sales of real estate investments and increased valuation of equity investments.

~~Second~~Third Quarter 2021 Form 10-Q 7981

Capital Resources and Liquidity

Capital resources consist of shareholders’ equity and debt, representing funds deployed or available to be deployed to support business operations or for general corporate purposes.


Capital resources	Capital resources							Capital resources
($ in millions)	($ in millions)	June 30, 2021			December 31, 2020			($ in millions)	September 30, 2021			December 31, 2020
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items	Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items	$	25,917		$	26,913		Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items	$	24,811		$	26,913
Accumulated other comprehensive income	Accumulated other comprehensive income	2,290			3,304			Accumulated other comprehensive income	1,918			3,304
Total Allstate shareholders’ equity	Total Allstate shareholders’ equity	28,207			30,217			Total Allstate shareholders’ equity	26,729			30,217
Debt	Debt	7,996			7,825			Debt	7,980			7,825
Total capital resources	Total capital resources	$	36,203		$	38,042		Total capital resources	$	34,709		$	38,042

Ratio of debt to Allstate shareholders’ equity	Ratio of debt to Allstate shareholders’ equity	28.3		%	25.9		%	Ratio of debt to Allstate shareholders’ equity	29.9		%	25.9		%
Ratio of debt to capital resources	Ratio of debt to capital resources	22.1			20.6			Ratio of debt to capital resources	23.0			20.6

Allstate shareholders’ equity decreased in the first ~~six~~nine months of 2021, primarily due to common share repurchases, decreased unrealized capital gains on investments and dividends paid to shareholders, partially offset by net income. In the ~~six~~nine months ended ~~June~~September 30, 2021, we paid dividends of ~~$409~~$650 million and ~~$57~~$87 million related to our common and preferred shares, respectively.

Debt maturities $250 million of floating rate senior notes matured on March 29, 2021. We do not have any other scheduled debt maturities in 2021.


Debt maturities for each of the next five years and thereafter (excluding issuance costs and other)
($ in millions)

2022	$	—
2023	750
2024 (1)	350
2025	600
2026	550
Thereafter	5,741
Total long-term debt principal	$	7,991

(1)Reflects National General 6.750% Senior Notes.

Common share repurchases ~~As of June 30, 2021, there was $397 million remaining on the $3.00 billion common share repurchase program which is expected to be completed by the end of~~In August ~~2021.~~

~~On August 4,~~ 2021, the Board authorized a new $5.00 billion common share repurchase program that is expected to be completed by March 31, 2023. We also completed the $3.00 billion common share repurchase program that commenced in February 2020.

In August 2021, we entered into an accelerated share repurchase program (“ASR agreement”) with JPMorgan Chase Bank, National Association to purchase $750 million of our outstanding common stock. Under the ASR agreement, we paid $750 million upfront and initially acquired 4.7 million shares. The ASR agreement concluded on September 17, 2021, and we repurchased a total of 5.6 million shares at an average price of $133.39.

As of September 30, 2021, there was $4.17 billion remaining in the $5.00 billion program.

During the first ~~six~~nine months of 2021, we repurchased ~~9.6~~18.8 million common shares, or ~~3.2%~~6.2% of total common shares outstanding at December 31, 2020, for ~~$1.16~~$2.39 billion.

Common shareholder dividends On January 4, 2021, April 1, 2021 and ~~April~~July 1, 2021, we paid a common shareholder dividend of $0.54, $0.81 and $0.81, respectively. On ~~May 25, 2021 and~~ July 15, 2021, we declared a common shareholder dividend of $0.81 payable on ~~July 1, 2021 and~~ October 1, ~~2021, respectively.~~2021.

Redemption of preferred stock On July 15, 2021, we redeemed all outstanding Depositary shares, representing 1/40th of a share of National General’s 7.50% Noncumulative Preferred Stock, Series C, and the underlying shares of 7.50% Noncumulative Preferred Stock, Series C, par value $0.01 per share for a total redemption payment of $200 million.

8082 www.allstate.com

Capital Resources and Liquidity

Financial ratings and strength Our ratings are influenced by many factors including our operating and financial performance, asset quality, liquidity, overall portfolio mix, financial leverage (i.e., debt), exposure to risks such as catastrophes and the current level of operating leverage. The preferred stock and subordinated debentures are viewed as having a common equity component by certain rating agencies and are given equity credit up to a pre-determined limit in our capital structure as determined by their respective methodologies. These respective methodologies consider the existence of certain terms and features in the instruments such as the noncumulative dividend feature in the preferred stock.

In January 2021, Moody’s affirmed The Allstate Corporation’s (the “Corporation’s”) debt and short-term issuer ratings of A3 and P-2, respectively, and the insurance financial strength rating of Aa3 for Allstate Insurance Company (“AIC”). The outlook for the ratings is stable.

In June 2021, S&P affirmed the Corporation’s debt and short-term issuer ratings of A- and A-2, respectively, and the insurance financial strength rating of AA- for AIC. The outlook for the ratings is stable.

In July 2021, A.M. Best affirmed the Corporation’s debt and short-term issuer ratings of a and AMB-1+, respectively, and the insurance financial strength rating of A+ for AIC. The outlook for the ratings is stable.

Liquidity sources and uses We actively manage our financial position and liquidity levels in light of changing market, economic and business conditions. Liquidity is managed at both the entity and enterprise level across the Company and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across the Company to enhance flexibility.

The Corporation is party to an Amended and Restated Intercompany Liquidity Agreement (“Liquidity Agreement”) with certain subsidiaries, which include but are not limited to ~~Allstate Life Insurance Company (“ALIC”) and~~ AIC. The Liquidity Agreement allows for short-term advances of funds to be made between parties for liquidity and other general corporate purposes. The Liquidity Agreement does not establish a commitment to advance funds on the part of any party. ~~ALIC and~~ AIC ~~each serve~~serves as a lender and borrower, certain other subsidiaries serve only as borrowers, and the Corporation serves only as a lender. ~~AIC also has a capital support agreement with ALIC. Under the capital support agreement, AIC is committed to providing capital to ALIC to maintain an adequate capital level.~~ The maximum amount of potential funding under each of these agreements is $1.00 billion.

In addition to the Liquidity Agreement, the Corporation also has an intercompany loan agreement with certain of its subsidiaries, which ~~include,~~includes, but ~~are~~is not limited to ~~AIC and ALIC.~~AIC. The amount of intercompany loans available to the Corporation’s subsidiaries is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. The Corporation may use commercial paper borrowings, bank lines of credit and securities lending to fund intercompany borrowings.

~~Second~~Third Quarter 2021 Form 10-Q 8183

Capital Resources and Liquidity

Parent company capital capacity Parent holding company deployable assets totaled ~~$4.30~~$3.41 billion as of ~~June~~September 30, 2021, primarily comprised of cash and investments that are generally saleable within one quarter. The substantial earnings capacity of the operating subsidiaries is the primary source of capital generation for the Corporation.

As of ~~June~~September 30, 2021, we held ~~$7.60~~$6.70 billion of cash, U.S. government and agencies fixed income securities, and public equity securities which we would expect to be able to liquidate within one week.

Intercompany dividends were paid in the first ~~six~~nine months of 2021 between the following companies: AIC, Allstate Insurance Holdings, LLC (“AIH”), the Corporation, ALIC and ~~ALIC.~~Allstate Financial Insurance Holdings Corporation (“AFIHC”).

Intercompany dividends

($ in millions)

~~June 30, 2021~~

AIC to AIH

~~4,389~~4,643

AIH to the Corporation

~~4,389~~4,640

ALIC to AIC

392

AHL to AFIHC

AFIHC to the Corporation

Based on the greater of 2020 statutory net income or 10% of statutory surplus, the maximum amount of dividends that AIC will be able to pay, without prior Illinois Department of Insurance approval, at a given point in time in 2021 is estimated at $5.95 billion, less dividends paid during the preceding twelve months measured at that point in time. As of ~~June~~September 30, 2021, we paid dividends of ~~$4.39~~$4.64 billion.

Dividends may not be paid or declared on our common stock and shares of common stock may not be repurchased unless the full dividends for the latest completed dividend period on our preferred stock have been declared and paid or provided for. We are prohibited from declaring or paying dividends on our Series G preferred stock if we fail to meet specified capital adequacy, net income or shareholders’ equity levels, except out of the net proceeds of common stock issued during the 90 days prior to the date of declaration. As of ~~June~~September 30, 2021, we satisfied all the requirements with no current restrictions on the payment of preferred stock dividends.

The terms of our outstanding subordinated debentures also prohibit us from declaring or paying any dividends or distributions on our common or preferred stock or redeeming, purchasing, acquiring, or making liquidation payments on our common stock or preferred stock if we have elected to defer interest payments on the subordinated debentures, subject to certain limited exceptions. In the first ~~six~~nine months of 2021, we did not defer interest payments on the subordinated debentures.

Additional resources to support liquidity are as follows:

•The Corporation ~~AIC~~ and ~~ALIC~~AIC have access to a $750 million unsecured revolving credit facility that is available for short-term liquidity requirements. The maturity date of this facility is November 2025. The facility is fully subscribed among 11 lenders with the largest commitment being $95 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing, subject to the lenders’ commitment. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was ~~18.4%~~18.9% as of ~~June~~September 30, 2021. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during 2021.

•The Corporation has access to a commercial paper facility with a borrowing limit equal to our undrawn credit facility balance of $750 million to cover short-term cash needs.

•As of ~~June~~September 30, 2021, there were no balances outstanding for the credit facility or the commercial paper facility and therefore the remaining borrowing capacity was $750 million.

•The Corporation has access to a universal shelf registration statement with the Securities and Exchange Commission that expires in 2024. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including ~~603~~612 million shares of treasury stock as of ~~June~~September 30, 2021), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.

8284 www.allstate.com

Forward-Looking Statements

This report contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. If the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements include risks related to:

Insurance and Financial Services (1) unexpected increases in claim frequency and severity; (2) catastrophes and severe weather events; (3) limitations in analytical models used for loss cost estimates; (4) price competition and changes in underwriting standards; (5) actual claims costs exceeding current reserves; (6) market risk and declines in credit quality of our investment portfolio; (7) our subjective determination of fair value and amount of credit losses for investments; (8) changes in market interest rates or performance-based investment returns impacting our annuity business; (9) changes in reserve estimates and amortization of deferred acquisition costs impacting our life, benefits and annuity businesses; (10) our participation in indemnification programs, including state industry pools and facilities; (11) inability to mitigate the capital impact associated with statutory reserving and capital requirements; (12) a downgrade in financial strength ratings; (13) changes in tax laws;

Business, Strategy and Operations (14) competition in the insurance industry and new or changing technologies; (15) implementation of our transformative growth strategy; (16) our catastrophe management strategy; (17) restrictions on our subsidiaries’ ability to pay dividends; (18) restrictions under terms of certain of our securities on our ability to pay dividends or repurchase our stock; (19) the availability of reinsurance at current levels and prices; (20) counterparty risk related to reinsurance; (21) acquisitions and divestitures of businesses; (22) intellectual property infringement, misappropriation and third-party claims;

Macro, Regulatory and Risk Environment (23) conditions in the global economy and capital markets; (24) a large-scale pandemic, such as the Coronavirus and its impacts, or occurrence of terrorism, military actions or social unrest; (25) the failure in cyber or other information security controls, or the occurrence of events unanticipated in our disaster recovery processes and business continuity planning; (26) changing climate and weather conditions; (27) restrictive regulations and regulatory reforms, including limitations on rate increases and requirements to underwrite business and participate in loss sharing arrangements; (28) losses from legal and regulatory actions; (29) changes in or the application of accounting standards; (30) loss of key vendor relationships or failure of a vendor to protect our data or confidential, proprietary and personal information; (31) our ability to attract, develop and retain key personnel; and (32) misconduct or fraudulent acts by employees, agents and third parties.

Additional information concerning these and other factors may be found in our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our most recent annual report on Form 10-K. Forward- looking statements speak only as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. During the fiscal quarter ended ~~June~~September 30, 2021, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

~~Second~~Third Quarter 2021 Form 10-Q 8385

Part II. Other Information

Item 1. Legal Proceedings

Information required for Part II, Item 1 is incorporated by reference to the discussion under the heading “Regulation and compliance” and under the heading “Legal and regulatory proceedings and inquiries” in Note 13 of the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.

Item 1A. Risk Factors

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A in our annual report on Form 10-K for the year ended December 31, 2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities


Period	Period	Total number of shares (or units) purchased (1)	Average price paid per share (or unit)		Total number of shares (or units) purchased as part of publicly announced plans or programs (2)	Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (3)			Period	Total number of shares (or units) purchased (1)	Average price paid per share (or unit)		Total number of shares (or units) purchased as part of publicly announced plans or programs (3)	Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (4)
April 1, 2021 - April 30, 2021
July 1, 2021 - July 31, 2021									July 1, 2021 - July 31, 2021
Open Market Purchases	Open Market Purchases	1,464,140	$	121.04	1,463,600				Open Market Purchases	1,554,010	$	130.94	1,553,150

May 1, 2021 - May 31, 2021

August 1, 2021 - August 31, 2021									August 1, 2021 - August 31, 2021
Open Market Purchases	Open Market Purchases	1,376,467	$	134.06	1,290,683				Open Market Purchases	1,451,465	$	133.44	1,450,124
June 1, 2021 - June 30, 2021
ASR Agreement (2)									ASR Agreement (2)	4,737,663	$	133.39	4,737,663
September 1, 2021 - September 30, 2021									September 1, 2021 - September 30, 2021
Open Market Purchases	Open Market Purchases	1,612,369	$	131.38	1,611,300				Open Market Purchases	620,447	$	130.30	614,061

ASR Agreement (2)									ASR Agreement (2)	885,095	$	133.39	885,095
Total	Total	4,452,976	$	128.81	4,365,583	$	397	million	Total	9,248,680	$	132.78	9,240,093	$	4,170	million

(1)In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.

~~April: 540~~July: 860

~~May: 85,784~~August: 1,341

~~June: 1,069~~September: 6,386

(2)In August 2021, Allstate entered into an accelerated share repurchase program (“ASR” agreement”) with JPMorgan Chase Bank, National Association (“JPMorgan Chase”) to purchase $750 million of our outstanding common stock. In exchange for an upfront payment of $750 million, JPMorgan Chase initially delivered 4.7 million shares. The ASR agreement concluded on September 17, 2021, and we repurchased a total of 5.6 million shares at an average price of $133.39.

(3)From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.

~~(3)~~(4)In February 2020, we announced the approval of a common share repurchase program for $3 billion which was completed in August 2021. In August 2021, we announced the approval of a common share repurchase program for $5 billion which is expected to be completed by the end of ~~August 2021.~~March 2023.

8486 www.allstate.com

Other Information Part II.

Item 6. Exhibits

(a)Exhibits

The following is a list of exhibits filed as part of this Form 10-Q.

Incorporated by Reference
Exhibit
Number
Exhibit Description Form
File
Number
Exhibit
Filing
Date
Filed or
Furnished
Herewith
3.1
Amended and Restated Bylaws of The Allstate Corporation, as amended July 16, 2021
8-K 1-11840 3.1 July 16, 2021
4 The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
15
Acknowledgment of awareness from Deloitte & Touche LLP, dated August 4 , 2021, concerning unaudited interim financial information
X
31(i)
Rule 13a-14(a) Certification of Principal Executive Officer
X
31(i)
Rule 13a-14(a) Certification of Principal Financial Officer
X
32
Section 1350 Certifications
X
101.INS Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document X
101.SCH Inline XBRL Taxonomy Extension Schema Document X
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document X
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document X
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document X
104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) X

Incorporated by Reference

Exhibit

Number

Exhibit Description

Form

File

Number

Exhibit

Filing

Date

Filed or

Furnished

Herewith

The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries

Acknowledgment of awareness from Deloitte & Touche LLP, dated November 3 , 2021, concerning unaudited interim financial information

31(i)

Rule 13a-14(a) Certification of Principal Executive Officer

31(i)

Rule 13a-14(a) Certification of Principal Financial Officer

Section 1350 Certifications

101.INS

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

~~Second~~Third Quarter 2021 Form 10-Q 8587

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	The Allstate Corporation
	(Registrant)



~~August 4,~~November 3, 2021	By	/s/ John C. Pintozzi
		John C. Pintozzi
		Senior Vice President, Controller and Chief Accounting Officer
		(Authorized Signatory and Principal Accounting Officer)

8688 www.allstate.com


Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended June 30, 2020
	Balance as of March 31, 2020		Total gains (losses) included in:				Transfers												Balance as of June 30, 2020
($ in millions)			Net income		OCI		Into Level 3		Out of Level 3		Purchases		Sales		Issues		Settlements
Assets
Fixed income securities:

Municipal	$	19	$	0	$	0	$	0	$	0	$	7	$	0	$	0	$	0	$	26
Corporate - public	36		0		(8)		0		0		15		0		0		0		43
Corporate - privately placed	33		0		0		0		0		21		(2)		0		0		52
ABS	32		2		(2)		43		(25)		5		(10)		0		0		45
MBS	35		0		0		0		0		10		(1)		0		0		44

Total fixed income securities	155		2		(10)		43		(25)		58		(13)		0		0		210
Equity securities	239		5		0		0		0		29		0		0		0		273
Short-term investments	50		0		0		0		(40)		0		0		0		0		10


Assets held for sale	233		9		(3)		26		0		25		(8)		0		(1)		281
Total recurring Level 3 assets	677		16		(13)		69		(65)		112		(21)		0		(1)		774
Liabilities

Liabilities held for sale	(417)		(69)		0		0		0		0		0		(7)		5		(488)
Total recurring Level 3 liabilities	$	(417)	$	(69)	$	0	$	0	$	0	$	0	$	0	$	(7)	$	5	$	(488)