Table of Contents

UNITED STATES OF AMERICA

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FORM 10-Q
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBERJUNE 30, 20172021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ____________ TO _______________

COMMISSION FILE NO.1-12494 (CBL(CBL & ASSOCIATES PROPERTIES, INC.)

COMMISSION FILE NO.333-182515-01 (CBL(CBL & ASSOCIATES LIMITED PARTNERSHIP)

______________

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Exact Name of registrant as specified in its charter)

______________

DELAWARE

Delaware (CBL & ASSOCIATES PROPERTIES, INC.)

62-1545718

DELAWARE

Delaware (CBL & ASSOCIATES LIMITED PARTNERSHIP)

62-1542285

(State or other jurisdiction of incorporation or organization)

 (I.R.S.

(I.R.S. Employer Identification Number)

2030 Hamilton Place Blvd., Suite 500,Chattanooga, TN  37421-6000

(Address of principal executive office, including zip code)

423.855.0001

423-855-0001

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered under Section 12(b) of the Act:

Title of each Class

Trading

Symbol(s)

Name of each exchange on

which registered

Common Stock, $0.01 par value

CBLAQ

*

7.375% Series D Cumulative Redeemable Preferred Stock, $0.01 par value (represented by depositary shares each representing a 1/10th fractional share)

CBLDQ

*

6.625% Series E Cumulative Redeemable Preferred Stock, $0.01 par value (represented by depositary shares each representing a 1/10th fractional share)

CBLEQ

*

*On November 2, 2020, the NYSE announced that (i) it had suspended trading in the Company’s stock and (ii) it had determined to commence proceedings to delist the Company’s common stock, as well as the depositary shares each representing a 1/10th fractional share of the Company’s 7.375% Series D Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”) and the depositary shares each representing a 1/10th fractional share of the Company’s 6.625% Series E Cumulative Redeemable Preferred Stock (“Series E Preferred Stock”), due to such securities no longer being suitable for listing based on “abnormally low” trading price levels, pursuant to Section 802.01D of the NYSE Listed Company Manual. Since November 3, 2020, the Company’s common stock and such depositary shares are currently trading on the OTC Markets, operated by the OTC Markets Group, Inc., under the respective trading symbols listed in the preceding table.

CBL & Associates Limited Partnership: None

Securities registered pursuant to Section 12(g) of the Act:

CBL & Associates Properties, Inc.: None

CBL & Associates Limited Partnership: None 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

CBL & Associates Properties, Inc.

Yesx

Noo

CBL & Associates Limited Partnership

Yesx

Noo


Table of Contents

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

CBL & Associates Properties, Inc.

Yesx

Noo

CBL & Associates Limited Partnership

Yesx

Noo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. 

CBL & Associates Properties, Inc.

Large accelerated filerx

Accelerated filero

Non-accelerated filero (Do not check if a smaller reporting company)

Smaller reporting companyo

Emerging growth companyo

CBL & Associates Limited Partnership

Large accelerated filero

Accelerated filero

Non-accelerated filerx (Do not check if a smaller reporting company)

Smaller reporting companyo

Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

CBL & Associates Properties, Inc.

  Yeso

Nox

CBL & Associates Limited Partnership

  Yes   o

Nox

As of November 1, 2017,August 10, 2021, there were 171,101,611196,443,846 shares of CBL & Associates Properties, Inc.'s common stock, par value $0.01 per share, outstanding.



Table of Contents

EXPLANATORY NOTE

(Dollars in thousands, except share data)

This report combines the quarterly reports on Form 10-Q for the quarter ended SeptemberJune 30, 20172021 of CBL & Associates Properties, Inc. and CBL & Associates Limited Partnership. Unless stated otherwise or the context otherwise requires, references to the "Company" mean CBL & Associates Properties, Inc. and its subsidiaries. References to the "Operating Partnership" mean CBL & Associates Limited Partnership and its subsidiaries. The terms "we," "us" and "our" refer to the Company or the Company and the Operating Partnership collectively, as the context requires.

As previously disclosed in the Current Report on Form 8-K filed on November 2, 2020 by CBL & Associates Properties, Inc. together with its majority owned subsidiary, CBL & Associates Limited Partnership, together with certain of its direct and indirect subsidiaries (collectively, the “Debtors”), commenced the filing of voluntary petitions (the “Chapter 11 Cases”) under Chapter 11 of title 11 (“Chapter 11”) of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) beginning on November 1, 2020. The Debtors have filed a series of motions with the Bankruptcy Court that, as granted, enable the Debtors to maintain their operations in the ordinary course of business.

The Company is a real estate investment trust ("REIT") whose stock iswas traded on the New York Stock Exchange.Exchange (“NYSE”) prior to the NYSE’s announcement on November 2, 2020, that it had suspended trading in the Company’s stock due to “abnormally low” trading price levels and had determined to commence proceedings to delist the Company’s stock. As discussed further under Delisting of Common Stock and Depositary Shares in Note 2 herein, the Company has appealed this decision in accordance with NYSE rules, and in the meantime the Company’s stock is trading on the OTC Markets, operated by the OTC Markets Group, Inc. The Company is the 100% owner of two qualified REIT subsidiaries, CBL Holdings I, Inc. and CBL Holdings II, Inc. At SeptemberJune 30, 2017,2021, CBL Holdings I, Inc., the sole general partner of the Operating Partnership, owned a 1.0% general partner interest in the Operating Partnership and CBL Holdings II, Inc. owned an 84.8%a 96.5% limited partner interest for a combined interest held by the Company of 85.8%97.5%.

As the sole general partner of the Operating Partnership, the Company's subsidiary, CBL Holdings I, Inc., has exclusive control of the Operating Partnership's activities. Management operates the Company and the Operating Partnership as one business. The management of the Company consists of the same individuals that manage the Operating Partnership. The Company's only material asset is its indirect ownership of partnership interests of the Operating Partnership. As a result, the Company conducts substantially all its business through the Operating Partnership as described in the preceding paragraph. The Company also issues public equity from time to time and guarantees certain debt of the Operating Partnership. The Operating Partnership holds all of the assets and indebtedness of the Company and, through affiliates, retains the ownership interests in the Company's joint ventures. Except for the net proceeds of offerings of equity by the Company, which are contributed to the Operating Partnership in exchange for partnership units on a one-for-one basis, the Operating Partnership generates all remaining capital required by the Company's business through its operations and its incurrence of indebtedness.

We believe that combining the two quarterly reports on Form 10-Q for the Company and the Operating Partnership provides the following benefits:

enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business;

enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business;

eliminates duplicative disclosure and provides a more streamlined and readable presentation, since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

eliminates duplicative disclosure and provides a more streamlined and readable presentation, since a substantial portion of the disclosure applies to both the Company and the Operating Partnership;

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the differences between the Company and the Operating Partnership, this report provides separate condensed consolidated financial statements for the Company and the Operating Partnership. Noncontrolling interests, shareholders' equity and partners' capital are the main areas of difference between the condensed consolidated financial statements of the Company and those of the Operating Partnership. A single set of notes to condensed consolidated financial statements is presented that includes separate discussions for the Company and the Operating Partnership, when applicable. A combined Management's Discussion and Analysis of Financial Condition and Results of Operations section is also included that presents combined information and discrete information related to each entity, as applicable.


Table of Contents

In order to highlight the differences between the Company and the Operating Partnership, this report includes the following sections that provide separate financial and other information for the Company and the Operating Partnership:

condensed consolidated financial statements;

condensed consolidated financial statements;

certain accompanying notes to condensed consolidated financial statements, including Note 8 - Unconsolidated Affiliates and Noncontrolling Interests; Note 9 - Mortgage and Other Indebtedness, Net; and Note 11 - Earnings per Share and Earnings per Unit;

certain accompanying notes to condensed consolidated financial statements, including Note 5 - Unconsolidated Affiliates and Noncontrolling Interests; Note 6 - Mortgage and Other Indebtedness, Net; Note 7 - Comprehensive Income; and Note 11 - Earnings per Share and Earnings per Unit;

controls and procedures in Item 4 of Part I of this report;

controls and procedures in Item 4

information concerning unregistered sales of equity securities and use of proceeds in Item 2 of Part II of this report; and

certifications of the Chief Executive Officer and Chief Financial Officer included as Exhibits 31.1 through 32.4.


Table of Part I of this report;


Contents

CBL & Associates Properties, Inc.

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Table of Contents

PART I

FINANCIAL INFORMATION

CBL & Associates Properties, Inc.

5

CBL & Associates Limited Partnership

6

7

8

9

11

CBL & Associates Properties, Inc. and CBL & Associates Limited Partnership

12

Item 2.

39

59

60

61

61

61

61

61

61

61

62

63



Table of Contents

PART I – FINANCIAL INFORMATION


ITEM 1: Financial Statements

CBL & Associates Properties, Inc.

(Debtors-In-Possession)

Condensed Consolidated Balance Sheets

(In thousands, except share data)

(Unaudited)

ASSETS (1)

 

June 30,

2021

 

 

December 31,

2020

 

Real estate assets:

 

 

 

 

 

 

 

 

Land

 

$

662,045

 

 

$

695,711

 

Buildings and improvements

 

 

4,978,546

 

 

 

5,135,074

 

 

 

 

5,640,591

 

 

 

5,830,785

 

Accumulated depreciation

 

 

(2,270,736

)

 

 

(2,241,421

)

 

 

 

3,369,855

 

 

 

3,589,364

 

Developments in progress

 

 

15,150

 

 

 

28,327

 

Net investment in real estate assets

 

 

3,385,005

 

 

 

3,617,691

 

Cash and cash equivalents

 

 

143,874

 

 

 

61,781

 

Available-for-sale securities - at fair value (amortized cost of $183,496 and $233,053 as of

    June 30, 2021 and December 31, 2020, respectively)

 

 

183,490

 

 

 

233,071

 

Receivables:

 

 

 

 

 

 

 

 

Tenant

 

 

68,514

 

 

 

103,655

 

Other

 

 

2,727

 

 

 

5,958

 

Mortgage and other notes receivable

 

 

1,912

 

 

 

2,337

 

Investments in unconsolidated affiliates

 

 

261,082

 

 

 

279,355

 

Intangible lease assets and other assets

 

 

217,603

 

 

 

139,892

 

 

 

$

4,264,207

 

 

$

4,443,740

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

987,592

 

 

$

1,184,831

 

Accounts payable and accrued liabilities

 

 

188,368

 

 

 

173,387

 

Total liabilities not subject to compromise (1)

 

 

1,175,960

 

 

 

1,358,218

 

 

 

 

 

 

 

 

 

 

Liabilities subject to compromise

 

 

2,591,706

 

 

 

2,551,490

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9 and Note 12)

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

(543

)

 

 

(265

)

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value, 15,000,000 shares authorized:

 

 

 

 

 

 

 

 

7.375% Series D Cumulative Redeemable Preferred Stock, 1,815,000

   shares outstanding

 

 

18

 

 

 

18

 

6.625% Series E Cumulative Redeemable Preferred Stock, 690,000

   shares outstanding

 

 

7

 

 

 

7

 

Common stock, $.01 par value, 350,000,000 shares authorized, 196,444,452 and

   196,569,917 issued and outstanding in 2021 and 2020, respectively

 

 

1,964

 

 

 

1,966

 

Additional paid-in capital

 

 

1,986,982

 

 

 

1,986,269

 

Accumulated other comprehensive income (loss)

 

 

(6

)

 

 

18

 

Dividends in excess of cumulative earnings

 

 

(1,492,080

)

 

 

(1,456,435

)

Total shareholders' equity

 

 

496,885

 

 

 

531,843

 

Noncontrolling interests

 

 

199

 

 

 

2,454

 

Total equity

 

 

497,084

 

 

 

534,297

 

 

 

$

4,264,207

 

 

$

4,443,740

 

(Unaudited)
ASSETS (1)
September 30,
2017
 December 31,
2016
Real estate assets:   
Land$811,742
 $820,979
Buildings and improvements6,668,312
 6,942,452
 7,480,054
 7,763,431
Accumulated depreciation(2,411,560) (2,427,108)
 5,068,494
 5,336,323
Held for sale
 5,861
Developments in progress100,106
 178,355
Net investment in real estate assets5,168,600
 5,520,539
Cash and cash equivalents31,351
 18,951
Receivables:   
Tenant, net of allowance for doubtful accounts of $2,075
and $1,910 in 2017 and 2016, respectively
86,947
 94,676
Other, net of allowance for doubtful accounts of $838 in 2017 and 20165,554
 6,227
Mortgage and other notes receivable19,279
 16,803
Investments in unconsolidated affiliates251,664
 266,872
Intangible lease assets and other assets180,361
 180,572
 $5,743,756
 $6,104,640
    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 
  
Mortgage and other indebtedness, net$4,216,178
 $4,465,294
Accounts payable and accrued liabilities270,046
 280,498
Total liabilities (1)
4,486,224
 4,745,792
Commitments and contingencies (Note 6 and Note 12)

 

Redeemable noncontrolling interests13,076
 17,996
Shareholders' equity:   
Preferred stock, $.01 par value, 15,000,000 shares authorized:   
7.375% Series D Cumulative Redeemable Preferred
      Stock, 1,815,000 shares outstanding
18
 18
6.625% Series E Cumulative Redeemable Preferred
      Stock, 690,000 shares outstanding
7
 7
Common stock, $.01 par value, 350,000,000 shares
authorized, 171,096,895 and 170,792,645 issued and 
outstanding in 2017 and 2016, respectively
1,711
 1,708
Additional paid-in capital1,971,447
 1,969,059
Dividends in excess of cumulative earnings(827,292) (742,078)
Total shareholders' equity1,145,891
 1,228,714
Noncontrolling interests98,565
 112,138
Total equity1,244,456
 1,340,852
 $5,743,756
 $6,104,640

(1)

(1)

As of SeptemberJune 30, 2017,2021, includes $652,439$263,404 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $379,786$134,578 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 58.


The accompanying notes are an integral part of these condensed consolidated statements.

1


Table of Contents

CBL & Associates Properties, Inc.

(Debtors-In-Possession)

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

131,316

 

 

$

120,222

 

 

$

259,491

 

 

$

281,395

 

Management, development and leasing fees

 

 

1,449

 

 

 

1,055

 

 

 

3,108

 

 

 

3,147

 

Other

 

 

3,796

 

 

 

2,934

 

 

 

7,146

 

 

 

7,243

 

Total revenues

 

 

136,561

 

 

 

124,211

 

 

 

269,745

 

 

 

291,785

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

(19,623

)

 

 

(16,906

)

 

 

(41,425

)

 

 

(42,615

)

Depreciation and amortization

 

 

(47,499

)

 

 

(52,663

)

 

 

(95,611

)

 

 

(108,565

)

Real estate taxes

 

 

(15,110

)

 

 

(17,837

)

 

 

(31,661

)

 

 

(36,285

)

Maintenance and repairs

 

 

(8,784

)

 

 

(6,042

)

 

 

(19,565

)

 

 

(17,250

)

General and administrative

 

 

(11,269

)

 

 

(18,727

)

 

 

(23,881

)

 

 

(36,563

)

Loss on impairment

 

 

 

 

 

(13,274

)

 

 

(57,182

)

 

 

(146,918

)

Litigation settlement

 

 

(57

)

 

 

 

 

 

801

 

 

 

 

Other

 

 

(287

)

 

 

(242

)

 

 

(287

)

 

 

(400

)

Total expenses

 

 

(102,629

)

 

 

(125,691

)

 

 

(268,811

)

 

 

(388,596

)

OTHER INCOME (EXPENSES):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

752

 

 

 

891

 

 

 

1,528

 

 

 

3,288

 

Interest expense (unrecognized contractual interest expense was $45,279 and $90,043 for the three and six months ended June 30, 2021, respectively)

 

 

(22,299

)

 

 

(52,631

)

 

 

(46,429

)

 

 

(99,623

)

Gain on deconsolidation

 

 

 

 

 

 

 

 

55,131

 

 

 

 

Gain (loss) on sales of real estate assets

 

 

107

 

 

 

2,623

 

 

 

(192

)

 

 

2,763

 

Reorganization items

 

 

(17,073

)

 

 

 

 

 

(40,006

)

 

 

 

Income tax provision

 

 

(705

)

 

 

(16,117

)

 

 

(1,456

)

 

 

(16,643

)

Equity in losses of unconsolidated affiliates

 

 

(4,275

)

 

 

(6,079

)

 

 

(7,351

)

 

 

(5,061

)

Total other expenses

 

 

(43,493

)

 

 

(71,313

)

 

 

(38,775

)

 

 

(115,276

)

Net loss

 

 

(9,561

)

 

 

(72,793

)

 

 

(37,841

)

 

 

(212,087

)

Net loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

230

 

 

 

2,077

 

 

 

928

 

 

 

18,491

 

Other consolidated subsidiaries

 

 

449

 

 

 

487

 

 

 

1,268

 

 

 

694

 

Net loss attributable to the Company

 

 

(8,882

)

 

 

(70,229

)

 

 

(35,645

)

 

 

(192,902

)

Preferred dividends undeclared

 

 

 

 

 

(11,223

)

 

 

 

 

 

(22,446

)

Net loss attributable to common shareholders

 

$

(8,882

)

 

$

(81,452

)

 

$

(35,645

)

 

$

(215,348

)

Basic and diluted per share data attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

 

$

(0.05

)

 

$

(0.42

)

 

$

(0.18

)

 

$

(1.16

)

Weighted-average common and potential dilutive common shares outstanding

 

 

196,458

 

 

 

191,962

 

 

 

196,484

 

 

 

185,547

 


CBL & Associates Properties, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
REVENUES:       
Minimum rents$150,836
 $164,444
 $468,195
 $502,289
Percentage rents3,000
 3,225
 7,127
 10,590
Other rents3,790
 3,866
 11,171
 13,747
Tenant reimbursements63,055
 69,489
 192,577
 212,951
Management, development and leasing fees2,718
 4,177
 8,747
 10,825
Other1,251
 6,520
 4,079
 19,362
Total revenues224,650
 251,721
 691,896
 769,764
        
OPERATING EXPENSES: 
  
    
Property operating31,295
 35,116
 96,250
 104,804
Depreciation and amortization71,732
 71,794
 225,461
 220,505
Real estate taxes21,573
 22,492
 62,343
 68,354
Maintenance and repairs11,254
 13,236
 36,322
 39,574
General and administrative13,568
 13,222
 45,402
 46,865
Loss on impairment24,935
 53,558
 71,401
 116,736
Other132
 5,576
 5,151
 20,313
Total operating expenses174,489
 214,994
 542,330
 617,151
Income from operations50,161
 36,727
 149,566
 152,613
Interest and other income (loss)(200) 451
 1,235
 1,062
Interest expense(53,913) (54,292) (165,179) (162,710)
Gain on extinguishment of debt6,452
 (6) 30,927
 
Loss on investment(354) 
 (6,197) 
Income tax benefit1,064
 2,386
 4,784
 2,974
Equity in earnings of unconsolidated affiliates4,706
 10,478
 16,404
 107,217
Income (loss) from continuing operations before gain on sales of real estate assets7,916
 (4,256) 31,540
 101,156
Gain on sales of real estate assets1,383
 4,926
 86,904
 14,503
Net income9,299
 670

118,444

115,659
Net (income) loss attributable to noncontrolling interests in: 
      
Operating Partnership81
 1,372
 (8,702) (12,056)
Other consolidated subsidiaries(415) (983) (25,266) 449
Net income attributable to the Company8,965
 1,059
 84,476
 104,052
Preferred dividends(11,223) (11,223) (33,669) (33,669)
Net income (loss) attributable to common shareholders$(2,258) $(10,164) $50,807
 $70,383
        
Basic and diluted per share data attributable to common shareholders:   
    
Net income (loss) attributable to common shareholders$(0.01) $(0.06) $0.30
 $0.41
Weighted-average common and potential dilutive common shares outstanding171,096
 170,792
 171,060
 170,751
        
Dividends declared per common share$0.265
 $0.265
 $0.795
 $0.795

The accompanying notes are an integral part of these condensed consolidated statements.


2


Table of Contents

CBL & Associates Properties, Inc.

(Debtors-In-Possession)

Condensed Consolidated Statements of Comprehensive Income

Loss

(In thousands)thousands, except share data)

(Unaudited)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

 

$

(9,561

)

 

$

(72,793

)

 

$

(37,841

)

 

$

(212,087

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on available-for-sale securities

 

 

(27

)

 

 

(64

)

 

 

(24

)

 

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

(9,588

)

 

 

(72,857

)

 

 

(37,865

)

 

 

(212,129

)

Comprehensive loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Operating Partnership

 

 

230

 

 

 

2,080

 

 

 

928

 

 

 

18,494

 

    Other consolidated subsidiaries

 

 

449

 

 

 

487

 

 

 

1,268

 

 

 

694

 

Comprehensive loss attributable to the Company:

 

$

(8,909

)

 

$

(70,290

)

 

$

(35,669

)

 

$

(192,941

)

(Unaudited)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Net income$9,299
 $670
 $118,444
 $115,659
        
Other comprehensive income:       
   Unrealized gain on hedging instruments
 
 
 877
   Reclassification of hedging effect on earnings
 
 
 (443)
Total other comprehensive income
 
 
 434
        
Comprehensive income9,299
 670
 118,444
 116,093
Comprehensive (income) loss attributable to noncontrolling interests in:       
  Operating Partnership81
 1,372
 (8,702) (12,119)
  Other consolidated subsidiaries(415) (983) (25,266) 449
Comprehensive income attributable to the Company$8,965
 $1,059
 $84,476
 $104,423

The accompanying notes are an integral part of these condensed consolidated statements.



3


Table of Contents

CBL & Associates Properties, Inc.

(Debtors-In-Possession)

Condensed Consolidated Statements of Equity

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Redeemable

Noncontrolling

Interests

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Dividends

in

Excess of

Cumulative

Earnings

 

 

Total

Shareholders'

Equity

 

 

Noncontrolling

Interests

 

 

Total

Equity

 

Balance, December 31, 2019

 

$

2,160

 

 

$

25

 

 

$

1,741

 

 

$

1,965,897

 

 

$

 

 

$

(1,161,351

)

 

$

806,312

 

 

$

55,553

 

 

$

861,865

 

Net loss

 

 

(1,158

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(122,673

)

 

 

(122,673

)

 

 

(15,463

)

 

 

(138,136

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

22

 

 

 

 

 

 

22

 

Conversion of 16,333,947 Operating Partnership common units into shares of common stock

 

 

 

 

 

 

 

 

163

 

 

 

20,888

 

 

 

 

 

 

 

 

 

21,051

 

 

 

(21,051

)

 

 

 

Issuance of 1,633,345 shares of common stock and restricted common stock

 

 

 

 

 

 

 

 

17

 

 

 

520

 

 

 

 

 

 

 

 

 

537

 

 

 

 

 

 

537

 

Cancellation of 116,781 shares of restricted common stock

 

 

 

 

 

 

 

 

(1

)

 

 

(96

)

 

 

 

 

 

 

 

 

(97

)

 

 

 

 

 

(97

)

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

633

 

 

 

 

 

 

 

 

 

633

 

 

 

 

 

 

633

 

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

390

 

 

 

 

 

 

 

 

 

390

 

 

 

 

 

 

390

 

Adjustment for noncontrolling interests

 

 

60

 

 

 

 

 

 

 

 

 

(10,341

)

 

 

 

 

 

 

 

 

(10,341

)

 

 

10,281

 

 

 

(60

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(731

)

 

 

(731

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

668

 

 

 

668

 

Balance, March 31, 2020

 

 

1,062

 

 

 

25

 

 

 

1,920

 

 

 

1,977,891

 

 

 

22

 

 

 

(1,284,024

)

 

 

695,834

 

 

 

29,257

 

 

 

725,091

 

Net loss

 

 

(654

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70,229

)

 

 

(70,229

)

 

 

(1,910

)

 

 

(72,139

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64

)

 

 

 

 

 

(64

)

 

 

 

 

 

(64

)

Issuance of 5,891 shares of common stock and restricted common stock

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Cancellation of 20,059 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

(14

)

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

379

 

 

 

 

 

 

 

 

 

379

 

 

 

 

 

 

379

 

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

384

 

Adjustment for noncontrolling interests

 

 

117

 

 

 

 

 

 

 

 

 

3,812

 

 

 

 

 

 

 

 

 

 

3,812

 

 

 

(3,929

)

 

 

(117

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94

)

 

 

(94

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

25

 

Balance, June 30, 2020

 

$

525

 

 

$

25

 

 

$

1,920

 

 

$

1,982,454

 

 

$

(42

)

 

$

(1,354,253

)

 

$

630,104

 

 

$

23,349

 

 

$

653,453

 

 (Unaudited)

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Redeemable

Noncontrolling

Interests

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Dividends

in

Excess of

Cumulative

Earnings

 

 

Total

Shareholders'

Equity

 

 

Noncontrolling

Interests

 

 

Total

Equity

 

Balance, December 31, 2020

 

$

(265

)

 

$

25

 

 

$

1,966

 

 

$

1,986,269

 

 

$

18

 

 

$

(1,456,435

)

 

$

531,843

 

 

$

2,454

 

 

$

534,297

 

Net loss

 

 

(213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,763

)

 

 

(26,763

)

 

 

(1,304

)

 

 

(28,067

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Cancellation of 111,139 shares of restricted common stock

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

304

 

 

 

 

 

 

 

 

 

304

 

 

 

 

 

 

304

 

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

(11

)

Balance, March 31, 2021

 

 

(478

)

 

 

25

 

 

 

1,965

 

 

 

1,986,666

 

 

 

21

 

 

 

(1,483,198

)

 

 

505,479

 

 

 

1,139

 

 

 

506,618

 

Net loss

 

 

(70

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,882

)

 

 

(8,882

)

 

 

(609

)

 

 

(9,491

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

 

 

 

(27

)

 

 

 

 

 

(27

)

Cancellation of 14,326 shares of restricted common stock

 

 

 

 

 

 

 

 

(1

)

 

 

(17

)

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

(18

)

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

256

 

 

 

 

 

 

 

 

 

256

 

 

 

 

 

 

256

 

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

94

 

 

 

 

 

 

94

 

Adjustment for noncontrolling interests

 

 

5

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

(17

)

 

 

12

 

 

 

(5

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(343

)

 

 

(343

)

Balance, June 30, 2021

 

$

(543

)

 

$

25

 

 

$

1,964

 

 

$

1,986,982

 

 

$

(6

)

 

$

(1,492,080

)

 

$

496,885

 

 

$

199

 

 

$

497,084

 

   Equity
   Shareholders' Equity    
 
Redeemable
Noncontrolling
Interests
 
Preferred
 Stock
 
Common
 Stock
 
Additional
 Paid-in
 Capital
 
Accumulated
Other
Comprehensive
Income
 
Dividends in
Excess of
Cumulative
Earnings
 
Total
Shareholders'
Equity
 
Noncontrolling
Interests
 
Total
 Equity
Balance, January 1, 2016$25,330
 $25
 $1,705
 $1,970,333
 $1,935
 $(689,028) $1,284,970
 $114,629
 $1,399,599
Net income (loss)(2,119) 
 
 
 
 104,052
 104,052
 13,726
 117,778
Other comprehensive income3
 
 
 
 371
 
 371
 60
 431
Purchase of noncontrolling interest in Operating Partnership
 
 
 
 
 
 
 (11,754) (11,754)
Dividends declared - common stock
 
 
 
 
 (135,780) (135,780) 
 (135,780)
Dividends declared - preferred stock
 
 
 
 
 (33,669) (33,669) 
 (33,669)
Issuances of 331,324 shares of common stock
and restricted common stock

 
 3
 429
 
 
 432
 
 432
Cancellation of 31,293 shares of restricted common stock
 
 
 (226) 
 
 (226) 
 (226)
Performance stock units
 
 
 775
 
 
 775
 
 775
Amortization of deferred compensation
 
 
 2,857
 
 
 2,857
 
 2,857
Adjustment for noncontrolling interests1,686
 
 
 (11,647) (2,306) 
 (13,953) 12,267
 (1,686)
Adjustment to record redeemable
    noncontrolling interests at redemption value
3,617
 
 
 (3,514) 
 
 (3,514) (103) (3,617)
Contributions from noncontrolling interests
 
 
 
 
 
 
 11,240
 11,240
Distributions to noncontrolling interests(5,775) 
 
 
 
 
 
 (29,712) (29,712)
Balance, September 30, 2016$22,742
 $25
 $1,708
 $1,959,007
 $
 $(754,425) $1,206,315
 $110,353
 $1,316,668




CBL & Associates Properties, Inc.
Condensed Consolidated Statements of Equity
(In thousands, except share data)
(Unaudited)
(Continued)
   Equity
   Shareholders' Equity    
 
Redeemable
Noncontrolling
Interests
 
Preferred
 Stock
 
Common
 Stock
 
Additional
 Paid-in
 Capital
 
Dividends in
Excess of
Cumulative
Earnings
 
Total
Shareholders'
Equity
 
Noncontrolling
 Interests
 
Total
 Equity
Balance, January 1, 2017$17,996
 $25
 $1,708
 $1,969,059
 $(742,078) $1,228,714
 $112,138
 $1,340,852
Net income481
 
 
 
 84,476
 84,476
 33,487
 117,963
Dividends declared - common stock
 
 
 
 (136,021) (136,021) 
 (136,021)
Dividends declared - preferred stock
 
 
 
 (33,669) (33,669) 
 (33,669)
Issuances of 342,008 shares of common stock
      and restricted common stock

 
 3
 471
 
 474
 
 474
Redemptions of Operating Partnership common units
 
 
 
 
 
 (593) (593)
Cancellation of 37,758 shares of restricted
      common stock

 
 
 (327) 
 (327) 
 (327)
Performance stock units
 
 
 1,115
 
 1,115
 
 1,115
Amortization of deferred compensation
 
 
 3,135
 
 3,135
 
 3,135
Adjustment for noncontrolling interests2,224
 
 
 (5,635) 
 (5,635) 3,413
 (2,222)
Adjustment to record redeemable
     noncontrolling interests at redemption value
(4,196) 
 
 3,629
 
 3,629
 566
 4,195
Deconsolidation of investment
 
 
 
 
 
 (2,232) (2,232)
Contributions from noncontrolling interests
 
 
 
 
 
 263
 263
Distributions to noncontrolling interests(3,429) 
 
 
 
 
 (48,477) (48,477)
Balance, September 30, 2017$13,076
 $25
 $1,711
 $1,971,447
 $(827,292) $1,145,891
 $98,565
 $1,244,456

The accompanying notes are an integral part of these condensed consolidated statements.

4


Table of Contents

CBL & Associates Properties, Inc.

(Debtors-In-Possession)

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net loss

 

$

(37,841

)

 

$

(212,087

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

95,611

 

 

 

108,565

 

Net amortization of deferred financing costs, premiums on available-for-sale securities and debt premiums and discounts

 

 

1,496

 

 

 

4,595

 

Net amortization of intangible lease assets and liabilities

 

 

385

 

 

 

(753

)

(Gain) loss on sales of real estate assets

 

 

192

 

 

 

(2,763

)

Gain on insurance proceeds

 

 

 

 

 

(511

)

Gain on deconsolidation

 

 

(55,131

)

 

 

 

Write-off of development projects

 

 

287

 

 

 

400

 

Share-based compensation expense

 

 

739

 

 

 

2,293

 

Loss on impairment

 

 

57,182

 

 

 

146,918

 

Equity in losses of unconsolidated affiliates

 

 

7,351

 

 

 

5,061

 

Distributions of earnings from unconsolidated affiliates

 

 

6,676

 

 

 

3,797

 

Change in estimate of uncollectable revenues

 

 

15,525

 

 

 

41,955

 

Change in deferred tax accounts

 

 

 

 

 

15,596

 

Changes in:

 

 

 

 

 

 

 

 

Tenant and other receivables

 

 

19,352

 

 

 

(87,298

)

Other assets

 

 

(2,111

)

 

 

753

 

Accounts payable and accrued liabilities

 

 

20,784

 

 

 

11,849

 

Net cash provided by operating activities

 

 

130,497

 

 

 

38,370

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Additions to real estate assets

 

 

(13,836

)

 

 

(36,413

)

Proceeds from sales of real estate assets

 

 

5,612

 

 

 

3,579

 

Purchases of available-for-sale securities

 

 

(319,887

)

 

 

(153,193

)

Redemptions of available-for-sale securities

 

 

368,380

 

 

 

 

Proceeds from insurance

 

 

 

 

 

600

 

Payments received on mortgage and other notes receivable

 

 

425

 

 

 

703

 

Additional investments in and advances to unconsolidated affiliates

 

 

124

 

 

 

(10,990

)

Distributions in excess of equity in earnings of unconsolidated affiliates

 

 

4,790

 

 

 

5,255

 

Changes in other assets

 

 

(1,420

)

 

 

(920

)

Net cash provided by (used in) investing activities

 

 

44,188

 

 

 

(191,379

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from mortgage and other indebtedness

 

 

 

 

 

365,000

 

Principal payments on mortgage and other indebtedness

 

 

(23,854

)

 

 

(120,467

)

Additions to deferred financing costs

 

 

(1

)

 

 

(240

)

Proceeds from issuances of common stock

 

 

 

 

 

5

 

Contributions from noncontrolling interests

 

 

 

 

 

693

 

Payment of tax withholdings for restricted stock awards

 

 

(11

)

 

 

(87

)

Distributions to noncontrolling interests

 

 

(354

)

 

 

(825

)

Net cash provided by (used in) financing activities

 

 

(24,220

)

 

 

244,079

 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

150,465

 

 

 

91,070

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

121,722

 

 

 

59,058

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

272,187

 

 

$

150,128

 

Reconciliation from condensed consolidated statements of cash flows to

   condensed consolidated balance sheets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

143,874

 

 

$

123,388

 

Restricted cash (1):

 

 

 

 

 

 

 

 

Restricted cash

 

 

100,626

 

 

 

249

 

Mortgage escrows

 

 

27,687

 

 

 

26,491

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

272,187

 

 

$

150,128

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

26,755

 

 

$

51,703

 

Cash paid for reorganization items

 

$

35,602

 

 

$

 


(1)

Included in intangible lease assets and other assets in the condensed consolidated balance sheets.


CBL & Associates Properties, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 Nine Months Ended
September 30,
 2017 2016
CASH FLOWS FROM OPERATING ACTIVITIES: 
  
Net income$118,444
 $115,659
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization225,461
 220,505
Net amortization of deferred financing costs, debt premiums and discounts2,904
 2,019
Net amortization of intangible lease assets and liabilities(1,235) (204)
Gain on sales of real estate assets(86,904) (14,503)
Loss on investment6,197
 
Write-off of development projects5,151
 44
Share-based compensation expense4,569
 4,011
Loss on impairment71,401
 116,736
Gain on extinguishment of debt(30,927) 
Equity in earnings of unconsolidated affiliates(16,404) (107,217)
Distributions of earnings from unconsolidated affiliates16,361
 12,337
Provision for doubtful accounts3,353
 3,377
Change in deferred tax accounts2,911
 (1,780)
Changes in:   
Tenant and other receivables(4,893) (7,759)
Other assets(12,368) (10,028)
Accounts payable and accrued liabilities32,929
 6,428
Net cash provided by operating activities336,950
 339,625
    
CASH FLOWS FROM INVESTING ACTIVITIES: 
  
Additions to real estate assets(149,302) (165,091)
Acquisitions of real estate assets(79,799) 
(Additions) reductions to restricted cash1,261
 (10,020)
Proceeds from sales of real estate assets201,291
 125,606
Proceeds from disposal of investment9,000
 
Additions to mortgage and other notes receivable(4,118) (3,259)
Payments received on mortgage and other notes receivable3,443
 790
Additional investments in and advances to unconsolidated affiliates(17,199) (21,805)
Distributions in excess of equity in earnings of unconsolidated affiliates15,743
 74,242
Changes in other assets(14,471) (4,786)
Net cash used in investing activities(34,151) (4,323)

CBL & Associates Properties, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
(Continued)

 Nine Months Ended
September 30,
 2017 2016
CASH FLOWS FROM FINANCING ACTIVITIES:   
Proceeds from mortgage and other indebtedness$1,097,006
 $614,671
Principal payments on mortgage and other indebtedness(1,151,494) (755,579)
Additions to deferred financing costs(5,003) (1,169)
Prepayment fees on extinguishment of debt(8,871) 
Proceeds from issuances of common stock150
 131
Purchases of noncontrolling interests in the Operating Partnership(593) (11,754)
Contributions from noncontrolling interests263
 11,085
Payment of tax withholdings for restricted stock awards(322) 
Distributions to noncontrolling interests(51,925) (35,742)
Dividends paid to holders of preferred stock(33,669) (33,669)
Dividends paid to common shareholders(135,941) (135,700)
Net cash used in financing activities(290,399) (347,726)
    
NET CHANGE IN CASH AND CASH EQUIVALENTS12,400
 (12,424)
CASH AND CASH EQUIVALENTS, beginning of period18,951
 36,892
CASH AND CASH EQUIVALENTS, end of period$31,351
 $24,468
    
SUPPLEMENTAL INFORMATION: 
  
Cash paid for interest, net of amounts capitalized$150,816
 $150,512

The accompanying notes are an integral part of these condensed consolidated statements.



5


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Balance Sheets

(In thousands, except unit data)

(Unaudited)

ASSETS (1)

 

June 30,

2021

 

 

December 31,

2020

 

Real estate assets:

 

 

 

 

 

 

 

 

Land

 

$

662,045

 

 

$

695,711

 

Buildings and improvements

 

 

4,978,546

 

 

 

5,135,074

 

 

 

 

5,640,591

 

 

 

5,830,785

 

Accumulated depreciation

 

 

(2,270,736

)

 

 

(2,241,421

)

 

 

 

3,369,855

 

 

 

3,589,364

 

Developments in progress

 

 

15,150

 

 

 

28,327

 

Net investment in real estate assets

 

 

3,385,005

 

 

 

3,617,691

 

Cash and cash equivalents

 

 

143,866

 

 

 

61,772

 

Available-for-sale securities - at fair value (amortized cost of $183,496 and $233,053 as of

    June 30, 2021 and December 31, 2020, respectively)

 

 

183,490

 

 

 

233,071

 

Receivables:

 

 

 

 

 

 

 

 

Tenant

 

 

68,514

 

 

 

103,655

 

Other

 

 

2,679

 

 

 

5,910

 

Mortgage and other notes receivable

 

 

1,912

 

 

 

2,337

 

Investments in unconsolidated affiliates

 

 

261,609

 

 

 

279,884

 

Intangible lease assets and other assets

 

 

217,482

 

 

 

139,772

 

 

 

$

4,264,557

 

 

$

4,444,092

 

LIABILITIES, REDEEMABLE INTERESTS AND CAPITAL

 

 

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

987,592

 

 

$

1,184,831

 

Accounts payable and accrued liabilities

 

 

188,439

 

 

 

173,458

 

Total liabilities not subject to compromise (1)

 

 

1,176,031

 

 

 

1,358,289

 

 

 

 

 

 

 

 

 

 

Liabilities subject to compromise

 

 

2,591,706

 

 

 

2,551,490

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9 and Note 12)

 

 

 

 

 

 

 

 

Redeemable common units

 

 

(543

)

 

 

(265

)

Partners' capital:

 

 

 

 

 

 

 

 

Preferred units

 

 

565,212

 

 

 

565,212

 

Common units:

 

 

 

 

 

 

 

 

General partner

 

 

(697

)

 

 

(339

)

Limited partners

 

 

(68,582

)

 

 

(33,371

)

Accumulated other comprehensive income (loss)

 

 

(6

)

 

 

18

 

Total partners' capital

 

 

495,927

 

 

 

531,520

 

Noncontrolling interests

 

 

1,436

 

 

 

3,058

 

Total capital

 

 

497,363

 

 

 

534,578

 

 

 

$

4,264,557

 

 

$

4,444,092

 

(Unaudited)
ASSETS (1)
September 30,
2017
 December 31,
2016
Real estate assets:   
Land$811,742
 $820,979
Buildings and improvements6,668,312
 6,942,452
 7,480,054
 7,763,431
Accumulated depreciation(2,411,560) (2,427,108)
 5,068,494
 5,336,323
Held for sale
 5,861
Developments in progress100,106
 178,355
Net investment in real estate assets5,168,600
 5,520,539
Cash and cash equivalents31,350
 18,943
Receivables: 
  
Tenant, net of allowance for doubtful accounts of $2,075
and $1,910 in 2017 and 2016, respectively
86,947
 94,676
Other, net of allowance for doubtful accounts of $838
in 2017 and 2016
5,505
 6,179
Mortgage and other notes receivable19,279
 16,803
Investments in unconsolidated affiliates252,195
 267,405
Intangible lease assets and other assets180,241
 180,452
 $5,744,117
 $6,104,997
    
LIABILITIES, REDEEMABLE INTERESTS AND CAPITAL 
  
Mortgage and other indebtedness, net$4,216,178
 $4,465,294
Accounts payable and accrued liabilities270,117
 280,528
Total liabilities (1)
4,486,295
 4,745,822
Commitments and contingencies (Note 6 and Note 12)

 

 Redeemable common units  13,076
 17,996
Partners' capital: 
  
Preferred units565,212
 565,212
Common units:   
 General partner6,806
 7,781
 Limited partners662,102
 756,083
Total partners' capital1,234,120
 1,329,076
Noncontrolling interests10,626
 12,103
Total capital1,244,746
 1,341,179
 $5,744,117
 $6,104,997

(1)

(1)

As of SeptemberJune 30, 2017,2021, includes $652,439$263,404 of assets related to consolidated variable interest entities that can only be used to settle obligations of the consolidated variable interest entities and $379,786$134,578 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Operating Partnership. See Note 58.


The accompanying notes are an integral part of these condensed consolidated statements.

6


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Statements of Operations

(In thousands, except per unit data)

(Unaudited)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

131,316

 

 

$

120,222

 

 

$

259,491

 

 

$

281,395

 

Management, development and leasing fees

 

 

1,449

 

 

 

1,055

 

 

 

3,108

 

 

 

3,147

 

Other

 

 

3,796

 

 

 

2,934

 

 

 

7,146

 

 

 

7,243

 

Total revenues

 

 

136,561

 

 

 

124,211

 

 

 

269,745

 

 

 

291,785

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

(19,623

)

 

 

(16,906

)

 

 

(41,425

)

 

 

(42,615

)

Depreciation and amortization

 

 

(47,499

)

 

 

(52,663

)

 

 

(95,611

)

 

 

(108,565

)

Real estate taxes

 

 

(15,110

)

 

 

(17,837

)

 

 

(31,661

)

 

 

(36,285

)

Maintenance and repairs

 

 

(8,784

)

 

 

(6,042

)

 

 

(19,565

)

 

 

(17,250

)

General and administrative

 

 

(11,269

)

 

 

(18,727

)

 

 

(23,881

)

 

 

(36,563

)

Loss on impairment

 

 

 

 

 

(13,274

)

 

 

(57,182

)

 

 

(146,918

)

Litigation settlement

 

 

(57

)

 

 

 

 

 

801

 

 

 

 

Other

 

 

(287

)

 

 

(242

)

 

 

(287

)

 

 

(400

)

Total expenses

 

 

(102,629

)

 

 

(125,691

)

 

 

(268,811

)

 

 

(388,596

)

OTHER INCOME (EXPENSES):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

752

 

 

 

891

 

 

 

1,528

 

 

 

3,288

 

Interest expense (unrecognized contractual interest expense was $45,279 and $90,043 for the three and six months ended June 30, 2021, respectively)

 

 

(22,299

)

 

 

(52,631

)

 

 

(46,429

)

 

 

(99,623

)

Gain on deconsolidation

 

 

 

 

 

 

 

 

55,131

 

 

 

 

Gain (loss) on sales of real estate assets

 

 

107

 

 

 

2,623

 

 

 

(192

)

 

 

2,763

 

Reorganization items

 

 

(17,073

)

 

 

 

 

 

(40,006

)

 

 

 

Income tax provision

 

 

(705

)

 

 

(16,117

)

 

 

(1,456

)

 

 

(16,643

)

Equity in losses of unconsolidated affiliates

 

 

(4,275

)

 

 

(6,079

)

 

 

(7,351

)

 

 

(5,061

)

Total other expenses

 

 

(43,493

)

 

 

(71,313

)

 

 

(38,775

)

 

 

(115,276

)

Net loss

 

 

(9,561

)

 

 

(72,793

)

 

 

(37,841

)

 

 

(212,087

)

Net loss attributable to noncontrolling interests

 

 

449

 

 

 

487

 

 

 

1,268

 

 

 

694

 

Net loss attributable to the Operating Partnership

 

 

(9,112

)

 

 

(72,306

)

 

 

(36,573

)

 

 

(211,393

)

Distributions to preferred unitholders undeclared

 

 

 

 

 

(11,223

)

 

 

 

 

 

(22,446

)

Net loss attributable to common unitholders

 

$

(9,112

)

 

$

(83,529

)

 

$

(36,573

)

 

$

(233,839

)

Basic and diluted per unit data attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common unitholders

 

$

(0.05

)

 

$

(0.41

)

 

$

(0.18

)

 

$

(1.16

)

Weighted-average common and potential dilutive common units outstanding

 

 

201,576

 

 

 

201,702

 

 

 

201,601

 

 

 

201,480

 

The accompanying notes are an integral part of these condensed consolidated statements.

7


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Statements of Comprehensive Loss

(In thousands, except per unit data)

(Unaudited)


 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

 

$

(9,561

)

 

$

(72,793

)

 

$

(37,841

)

 

$

(212,087

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on available-for-sale securities

 

 

(27

)

 

 

(64

)

 

 

(24

)

 

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

(9,588

)

 

 

(72,857

)

 

 

(37,865

)

 

 

(212,129

)

Comprehensive loss attributable to noncontrolling interests

 

 

449

 

 

 

487

 

 

 

1,268

 

 

 

694

 

Comprehensive loss attributable to the Operating Partnership:

 

$

(9,139

)

 

$

(72,370

)

 

$

(36,597

)

 

$

(211,435

)

CBL & Associates Limited Partnership
Condensed Consolidated Statements of Operations
(In thousands, except per unit data)
(Unaudited)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
REVENUES:       
Minimum rents$150,836
 $164,444
 $468,195
 $502,289
Percentage rents3,000
 3,225
 7,127
 10,590
Other rents3,790
 3,866
 11,171
 13,747
Tenant reimbursements63,055
 69,489
 192,577
 212,951
Management, development and leasing fees2,718
 4,177
 8,747
 10,825
Other1,251
 6,520
 4,079
 19,362
Total revenues224,650
 251,721
 691,896
 769,764
        
OPERATING EXPENSES: 
  
    
Property operating31,295
 35,116
 96,250
 104,804
Depreciation and amortization71,732
 71,794
 225,461
 220,505
Real estate taxes21,573
 22,492
 62,343
 68,354
Maintenance and repairs11,254
 13,236
 36,322
 39,574
General and administrative13,568
 13,222
 45,402
 46,865
Loss on impairment24,935
 53,558
 71,401
 116,736
Other132
 5,576
 5,151
 20,313
Total operating expenses174,489
 214,994
 542,330
 617,151
Income from operations50,161
 36,727
 149,566
 152,613
Interest and other income (loss)(200) 451
 1,235
 1,062
Interest expense(53,913) (54,292) (165,179) (162,710)
Gain on extinguishment of debt6,452
 (6) 30,927
 
Loss on investment(354) 
 (6,197) 
Income tax benefit1,064
 2,386
 4,784
 2,974
Equity in earnings of unconsolidated affiliates4,706
 10,478
 16,404
 107,217
Income (loss) from continuing operations before gain on sales of real estate assets7,916
 (4,256) 31,540
 101,156
Gain on sales of real estate assets1,383
 4,926
 86,904
 14,503
Net income9,299
 670

118,444

115,659
Net (income) loss attributable to noncontrolling interests(415) (983) (25,266) 449
Net income (loss) attributable to the Operating Partnership8,884
 (313) 93,178
 116,108
Distributions to preferred unitholders(11,223) (11,223) (33,669) (33,669)
Net income (loss) attributable to common unitholders$(2,339) $(11,536) $59,509
 $82,439
        
Basic and diluted per unit data attributable to common unitholders:   
    
Net income (loss) attributable to common unitholders$(0.01) $(0.06) $0.30
 $0.41
Weighted-average common and potential dilutive common units outstanding199,321
 200,004
 199,325
 199,992
        
Distributions declared per common unit$0.273
 $0.273
 $0.819
 $0.819

The accompanying notes are an integral part of these condensed consolidated statements.


8


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Statements of Comprehensive Income (Loss)

Capital

(In thousands)

(Unaudited)

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

Common

Units

 

 

Preferred

Units

 

 

Common

Units

 

 

Preferred

Units

 

 

General

Partner

 

 

Limited

Partners

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Total

Partner's

Capital

 

 

Noncontrolling

Interests

 

 

Total

Capital

 

Balance, December 31, 2019

 

$

2,160

 

 

 

25,050

 

 

 

200,189

 

 

$

565,212

 

 

$

2,765

 

 

$

270,216

 

 

$

 

 

$

838,193

 

 

$

23,961

 

 

$

862,154

 

Net loss

 

 

(1,158

)

 

 

 

 

 

 

 

 

 

 

 

(1,406

)

 

 

(136,523

)

 

 

 

 

 

(137,929

)

 

 

(207

)

 

 

(138,136

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

22

 

Issuances of common units

 

 

 

 

 

 

 

 

1,633

 

 

 

 

 

 

 

 

 

536

 

 

 

 

 

 

536

 

 

 

 

 

 

536

 

Cancellation of restricted common units

 

 

 

 

 

 

 

 

(116

)

 

 

 

 

 

 

 

 

(97

)

 

 

 

 

 

(97

)

 

 

 

 

 

(97

)

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

386

 

 

 

 

 

 

390

 

 

 

 

 

 

390

 

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

615

 

 

 

 

 

 

633

 

 

 

 

 

 

633

 

Allocation of partners' capital

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(64

)

 

 

 

 

 

(65

)

 

 

 

 

 

(65

)

Adjustment to record redeemable interests at redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(731

)

 

 

(731

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

668

 

 

 

668

 

Balance, March 31, 2020

 

 

1,062

 

 

 

25,050

 

 

 

201,706

 

 

 

565,212

 

 

 

1,372

 

 

 

135,077

 

 

 

22

 

 

 

701,683

 

 

 

23,691

 

 

 

725,374

 

Net loss

 

 

(654

)

 

 

 

 

 

 

 

 

 

 

 

(728

)

 

 

(70,924

)

 

 

 

 

 

(71,652

)

 

 

(487

)

 

 

(72,139

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64

)

 

 

(64

)

 

 

 

 

 

(64

)

Issuances of common units

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Cancellation of restricted common units

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

(14

)

 

 

 

 

 

(14

)

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

375

 

 

 

 

 

 

379

 

 

 

 

 

 

379

 

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

373

 

 

 

 

 

 

384

 

 

 

 

 

 

384

 

Allocation of partners' capital

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(117

)

 

 

 

 

 

(118

)

 

 

 

 

 

(118

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

25

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94

)

 

 

(94

)

Balance, June 30, 2020

 

$

525

 

 

 

25,050

 

 

 

201,691

 

 

$

565,212

 

 

$

658

 

 

$

64,772

 

 

$

(42

)

 

$

630,600

 

 

$

23,135

 

 

$

653,735

 

9


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Statements of Capital

(In thousands)

(Unaudited)

(Unaudited)

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

Common

Units

 

 

Preferred

Units

 

 

Common

Units

 

 

Preferred

Units

 

 

General

Partner

 

 

Limited

Partners

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Total Partner's

Capital

 

 

Noncontrolling

Interests

 

 

Total

Capital

 

Balance, December 31, 2020

 

$

(265

)

 

 

25,050

 

 

 

201,688

 

 

$

565,212

 

 

$

(339

)

 

$

(33,371

)

 

$

18

 

 

$

531,520

 

 

$

3,058

 

 

$

534,578

 

Net loss

 

 

(213

)

 

 

 

 

 

 

 

 

 

 

 

(277

)

 

 

(26,971

)

 

 

 

 

 

(27,248

)

 

 

(819

)

 

 

(28,067

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

3

 

Cancellation of restricted common units

 

 

 

 

 

 

 

 

(111

)

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

300

 

 

 

 

 

 

303

 

 

 

 

 

 

303

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

(11

)

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

87

 

 

 

 

 

 

91

 

 

 

 

 

 

91

 

Balance, March 31, 2021

 

 

(478

)

 

 

25,050

 

 

 

201,577

 

 

 

565,212

 

 

 

(609

)

 

 

(59,956

)

 

 

21

 

 

 

504,668

 

 

 

2,228

 

 

 

506,896

 

Net loss

 

 

(70

)

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

(8,950

)

 

 

 

 

 

(9,042

)

 

 

(449

)

 

 

(9,491

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

(27

)

 

 

 

 

 

(27

)

Cancellation of restricted common units

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

(17

)

 

 

 

 

 

(17

)

Allocation of partners' capital

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

Amortization of deferred compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

254

 

 

 

 

 

 

257

 

 

 

 

 

 

257

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(343

)

 

 

(343

)

Performance stock units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

94

 

 

 

 

 

 

95

 

 

 

 

 

 

95

 

Balance, June 30, 2021

 

$

(543

)

 

 

25,050

 

 

 

201,563

 

 

$

565,212

 

 

$

(697

)

 

$

(68,582

)

 

$

(6

)

 

$

495,927

 

 

$

1,436

 

 

$

497,363

 


 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Net income$9,299
 $670
 $118,444
 $115,659
        
Other comprehensive income:       
   Unrealized gain on hedging instruments
 
 
 877
Reclassification of hedging effect on earnings
 
 
 (443)
Total other comprehensive income
 
 
 434
        
Comprehensive income9,299
 670
 118,444
 116,093
Comprehensive (income) loss attributable to noncontrolling interests(415) (983) (25,266) 449
Comprehensive income (loss) of the Operating Partnership$8,884
 $(313) $93,178
 $116,542

The accompanying notes are an integral part of these condensed consolidated statements.



10


Table of Contents

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Condensed Consolidated Statements of Capital

Cash Flows

(In thousands)

(Unaudited)

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net loss

 

$

(37,841

)

 

$

(212,087

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

95,611

 

 

 

108,565

 

Net amortization of deferred financing costs, premiums on available-for-sale securities and debt premiums and discounts

 

 

1,496

 

 

 

4,595

 

Net amortization of intangible lease assets and liabilities

 

 

385

 

 

 

(753

)

(Gain) loss on sales of real estate assets

 

 

192

 

 

 

(2,763

)

Gain on insurance proceeds

 

 

 

 

 

(511

)

Gain on deconsolidation

 

 

(55,131

)

 

 

 

Write-off of development projects

 

 

287

 

 

 

400

 

Share-based compensation expense

 

 

739

 

 

 

2,293

 

Loss on impairment

 

 

57,182

 

 

 

146,918

 

Equity in losses of unconsolidated affiliates

 

 

7,351

 

 

 

5,061

 

Distributions of earnings from unconsolidated affiliates

 

 

6,676

 

 

 

3,797

 

Change in estimate of uncollectable revenues

 

 

15,525

 

 

 

41,955

 

Change in deferred tax accounts

 

 

 

 

 

15,596

 

Changes in:

 

 

 

 

 

 

 

 

Tenant and other receivables

 

 

19,352

 

 

 

(87,298

)

Other assets

 

 

(2,111

)

 

 

753

 

Accounts payable and accrued liabilities

 

 

20,785

 

 

 

11,845

 

Net cash provided by operating activities

 

 

130,498

 

 

 

38,366

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Additions to real estate assets

 

 

(13,836

)

 

 

(36,413

)

Proceeds from sales of real estate assets

 

 

5,612

 

 

 

3,579

 

Purchases of available-for-sale securities

 

 

(319,887

)

 

 

(153,193

)

Redemptions of available-for-sale securities

 

 

368,380

 

 

 

 

Proceeds from insurance

 

 

 

 

 

600

 

Payments received on mortgage and other notes receivable

 

 

425

 

 

 

703

 

Additional investments in and advances to unconsolidated affiliates

 

 

124

 

 

 

(10,990

)

Distributions in excess of equity in earnings of unconsolidated affiliates

 

 

4,790

 

 

 

5,255

 

Changes in other assets

 

 

(1,420

)

 

 

(920

)

Net cash provided by (used in) investing activities

 

 

44,188

 

 

 

(191,379

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from mortgage and other indebtedness

 

 

 

 

 

365,000

 

Principal payments on mortgage and other indebtedness

 

 

(23,854

)

 

 

(120,467

)

Additions to deferred financing costs

 

 

(1

)

 

 

(240

)

Proceeds from issuances of common units

 

 

 

 

 

5

 

Contributions from noncontrolling interests

 

 

 

 

 

693

 

Payment of tax withholdings for restricted stock awards

 

 

(11

)

 

 

(87

)

Distributions to noncontrolling interests

 

 

(354

)

 

 

(825

)

Net cash provided by (used in) financing activities

 

 

(24,220

)

 

 

244,079

 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

150,466

 

 

 

91,066

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

121,713

 

 

 

59,054

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

272,179

 

 

$

150,120

 

Reconciliation from condensed consolidated statements of cash flows to

   condensed consolidated balance sheets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

143,866

 

 

$

123,380

 

Restricted cash (1):

 

 

 

 

 

 

 

 

Restricted cash

 

 

100,626

 

 

 

249

 

Mortgage escrows

 

 

27,687

 

 

 

26,491

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

272,179

 

 

$

150,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

26,755

 

 

$

51,703

 

Cash paid for reorganization items

 

$

35,602

 

 

$

 

 (Unaudited)

(1)

Included in intangible lease assets and other assets in the condensed consolidated balance sheets.

 Redeemable Interests Number of   Common Units        
 
Redeemable
Noncontrolling
Interests
 
Redeemable
Common
Units
 
Total
Redeemable
Interests
 
Preferred
Units
 
Common
Units
 
Preferred
Units
 
General
Partner
 
Limited
Partners
 
Accumulated
Other
Comprehensive
Income (Loss)
 Total Partners' Capital 
Noncontrolling
Interests
 Total Capital
Balance, January 1, 2016$5,586
 $19,744
 $25,330
 25,050
 199,748
 $565,212
 $8,435
 $822,383
 $(868) $1,395,162
 $4,876
 $1,400,038
Net income (loss)(2,763) 644
 (2,119) 
 
 33,669
 839
 80,956
 
 115,464
 2,314
 117,778
Other comprehensive income
 3
 3
 
 
 
 
 
 431
 431
 
 431
Distributions declared - common units
 (3,429) (3,429) 
 
 
 (1,600) (158,422) 
 (160,022) 
 (160,022)
Distributions declared - preferred units
 
 
 
 
 (33,669) 
 
 
 (33,669) 
 (33,669)
Issuances of common units
 
 
 
 331
 
 
 432
 
 432
 
 432
Redemption of common units
 
 
 
 (965) 
 
 (11,754) 
 (11,754) 
 (11,754)
Cancellation of restricted common stock
 
 
 
 (31) 
 
 (226) 
 (226) 
 (226)
Performance stock units
 
 
 
 
 
 8
 767
 
 775
 
 775
Amortization of deferred compensation
 
 
 
 
 
 29
 2,828
 
 2,857
 
 2,857
Allocation of partners' capital
 1,686
 1,686
 
 
 
 (148) (2,083) 437
 (1,794) 
 (1,794)
Adjustment to record redeemable
     interests at redemption value
2,729
 888
 3,617
 
 
 
 (37) (3,580) 
 (3,617) 
 (3,617)
Contributions from noncontrolling interests
 
 
 
 
 
 
 
 
 
 11,240
 11,240
Distributions to noncontrolling interests(2,346) 
 (2,346) 
 
 
 
 
 
 
 (5,470) (5,470)
Balance, September 30, 2016$3,206
 $19,536
 $22,742
 25,050
 199,083
 $565,212
 $7,526
 $731,301
 $
 $1,304,039
 $12,960
 $1,316,999




CBL & Associates Limited Partnership
Condensed Consolidated Statements of Capital
(In thousands)
(Unaudited)
(Continued)
   Number of   Common Units      
 
Redeemable
Common
Units
 
Preferred
Units
 
Common
Units
 
Preferred
Units
 
General
Partner
 
Limited
Partners
 
Total
Partners'
Capital
 
Noncontrolling
Interests
 Total Capital
Balance, January 1, 2017$17,996
 25,050
 199,085
 $565,212
 $7,781
 $756,083
 $1,329,076
 $12,103
 $1,341,179
Net income481
 
 
 33,669
 607
 58,421
 92,697
 25,266
 117,963
Distributions declared - common units(3,429) 
 
 
 (1,600) (158,124) (159,724) 
 (159,724)
Distributions declared - preferred units
 
 
 (33,669) 
 
 (33,669) 
 (33,669)
Issuances of common units
 
 342
 
 
 474
 474
 
 474
Redemptions of common units
 
 (73) 
 
 (593) (593) 
 (593)
Cancellation of restricted common stock
 
 (38) 
 
 (327) (327) 
 (327)
Performance stock units
 
 
 
 11
 1,104
 1,115
 
 1,115
Amortization of deferred compensation
 
 
 
 32
 3,103
 3,135
 
 3,135
Allocation of partners' capital2,224
 
 
 
 (68) (2,191) (2,259) 
 (2,259)
Adjustment to record redeemable
interests at redemption value
(4,196) 
 
 
 43
 4,152
 4,195
 
 4,195
Deconsolidation of investment
 
 
 
 
 
 
 (2,232) (2,232)
Contributions from noncontrolling interests
 
 
 
 
 
 
 263
 263
Distributions to noncontrolling interests
 
 
 
 
 
 
 (24,774) (24,774)
Balance, September 30, 2017$13,076
 25,050
 199,316
 $565,212
 $6,806
 $662,102
 $1,234,120
 $10,626
 $1,244,746

The accompanying notes are an integral part of these condensed consolidated statements.



CBL & Associates Limited Partnership
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 Nine Months Ended
September 30,
 2017 2016
CASH FLOWS FROM OPERATING ACTIVITIES: 
  
Net income$118,444
 $115,659
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization225,461
 220,505
Net amortization of deferred financing costs, debt premiums and discounts2,904
 2,019
Net amortization of intangible lease assets and liabilities(1,235) (204)
Gain on sales of real estate assets(86,904) (14,503)
Loss on investment6,197
 
Write-off of development projects5,151
 44
Share-based compensation expense4,569
 4,011
Loss on impairment71,401
 116,736
Gain on extinguishment of debt(30,927) 
Equity in earnings of unconsolidated affiliates(16,404) (107,217)
Distributions of earnings from unconsolidated affiliates16,362
 12,366
Provision for doubtful accounts3,353
 3,377
Change in deferred tax accounts2,911
 (1,780)
Changes in: 
  
Tenant and other receivables(4,893) (7,710)
Other assets(12,368) (10,028)
Accounts payable and accrued liabilities32,935
 6,349
Net cash provided by operating activities336,957
 339,624
    
CASH FLOWS FROM INVESTING ACTIVITIES: 
  
Additions to real estate assets(149,302) (165,091)
Acquisition of real estate assets(79,799) 
(Additions) reductions to restricted cash1,261
 (10,020)
Proceeds from sales of real estate assets201,291
 125,606
Proceeds from disposal of investments9,000
 
Additions to mortgage and other notes receivable(4,118) (3,259)
Payments received on mortgage and other notes receivable3,443
 790
Additional investments in and advances to unconsolidated affiliates(17,199) (21,805)
Distributions in excess of equity in earnings of unconsolidated affiliates15,743
 74,242
Changes in other assets(14,471) (4,786)
Net cash used in investing activities(34,151) (4,323)

CBL & Associates Limited Partnership
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
(Continued)

 Nine Months Ended
September 30,
 2017 2016
CASH FLOWS FROM FINANCING ACTIVITIES:   
Proceeds from mortgage and other indebtedness$1,097,006
 $614,671
Principal payments on mortgage and other indebtedness(1,151,494) (755,579)
Additions to deferred financing costs(5,003) (1,169)
Prepayment fees on extinguishment of debt(8,871) 
Proceeds from issuances of common units150
 131
Redemptions of common units(593) (11,754)
Contributions from noncontrolling interests263
 11,085
Payment of tax withholdings for restricted stock awards(322) 
Distributions to noncontrolling interests(28,203) (11,246)
Distributions to preferred unitholders(33,669) (33,669)
Distributions to common unitholders(159,663) (160,196)
Net cash used in financing activities(290,399) (347,726)
    
NET CHANGE IN CASH AND CASH EQUIVALENTS12,407
 (12,425)
CASH AND CASH EQUIVALENTS, beginning of period18,943
 36,887
CASH AND CASH EQUIVALENTS, end of period$31,350
 $24,462
    
SUPPLEMENTAL INFORMATION: 
  
Cash paid for interest, net of amounts capitalized$150,816
 $150,512

The accompanying notes are an integral part

11


Table of these condensed consolidated statements.



Contents

CBL & Associates Properties, Inc.

CBL & Associates Limited Partnership

(Debtors-In-Possession)

Notes to Unaudited Condensed Consolidated Financial Statements

(Dollars in thousands, except per share and per unit data)


Note 1 – Organization and Basis of Presentation

Unless stated otherwise or the context otherwise requires, references to the "Company" mean CBL & Associates Properties, Inc. and its subsidiaries. References to the "Operating Partnership" mean CBL & Associates Limited Partnership and its subsidiaries.

CBL & Associates Properties, Inc. (“CBL”), a Delaware corporation, is a self-managed, self-administered, fully-integrated real estate investment trust (“REIT”) that is engaged in the ownership, development, acquisition, leasing, management and operation of regional shopping malls, open-air and mixed-use centers, outlet centers, associated centers, community centers and office properties. Its properties are located in 2624 states, but are primarily in the southeastern and midwestern United States.

CBL conducts substantially all of its business through CBL & Associates Limited Partnership (the “Operating Partnership”), which is a variable interest entity ("VIE"). In accordance with the guidance in Accounting Standards Codification ("ASC") 810, Consolidations, the Company is exempt from providing further disclosures related to the Operating Partnership's VIE classification. The Operating Partnership consolidates the financial statements of all entities in which it has a controlling financial interest or where it is the primary beneficiary of a VIE.

As of SeptemberJune 30, 2017,2021, the Operating Partnership owned interests in the following properties:

 

 

 

 

 

 

All Other Properties

 

 

 

 

 

 

 

Malls (1)

 

 

Associated

Centers

 

 

Community

Centers

 

 

Office

Buildings

and Other

 

 

Total

 

Consolidated Properties (2)

 

 

49

 

 

 

20

 

 

 

1

 

 

 

4

 

 

 

74

 

Unconsolidated Properties (3)

 

 

12

 

 

 

3

 

 

 

5

 

 

 

4

 

 

 

24

 

Total

 

 

61

 

 

 

23

 

 

 

6

 

 

 

8

 

 

 

98

 

 
Malls (1)
 
Associated
Centers
 
Community
Centers
 
Office
Buildings
 Total
Consolidated properties60 20 4 5
(2) 
89
Unconsolidated properties (3)
8 3 5  16
Total68 23 9 5 105

(1)

(1)

Category consists of regional malls, open-air centers and outlet centers (including one mixed-use center).

(2)

(2)
Includes

CBL's two2 corporate office buildings.

buildings are included within the Office Buildings and Other category.

(3)

(3)

The Operating Partnership accounts for these investments using the equity method because one or more of the other partners have substantive participating rights.

At September 30, 2017, the Operating Partnership had interests in the following properties under development:
Consolidated
Properties
Unconsolidated
Properties
Malls
Community
Centers
Development1
Expansions1
Redevelopments1

The Malls and All Other Properties ("Associated Centers, Community Centers, Office Buildings and Other") are collectively referred to as the “Properties” and individually as a “Property.”

CBL is the 100% owner of two2 qualified REIT subsidiaries, CBL Holdings I, Inc. and CBL Holdings II, Inc. At SeptemberJune 30, 2017,2021, CBL Holdings I, Inc., the sole general partner of the Operating Partnership, owned a 1.0% general partner interest in the Operating Partnership and CBL Holdings II, Inc. owned an 84.8%a 96.5% limited partner interest for a combined interest held by CBL of 85.8%97.5%.

The

Historically, the noncontrolling interest in the Operating Partnership ishas been held by CBL & Associates, Inc., its shareholders and affiliates and certain senior officers of the Company (collectively "CBL's Predecessor"), all of which contributed their interests in certain real estate properties and joint ventures to the Operating Partnership in exchange for a limited partner interest when the Operating Partnership was formed in November 1993, and by various third parties. At SeptemberJune 30, 2017,2021, CBL’s Predecessor no longer owned a 9.1%any limited partner interest and third parties owned a 5.1%2.5% limited partner interest in the Operating Partnership. CBL's Predecessor also owned 3.820.0 million shares of CBL’s common stock at SeptemberJune 30, 2017,2021, for a total combined effective interest of 11.0%10.0% in the Operating Partnership.


As used herein, the term "Company" includes CBL & Associates Properties, Inc. and its subsidiaries, including CBL & Associates Limited Partnership and its subsidiaries, unless the context indicates otherwise. The term "Operating Partnership" refers to CBL & Associates Limited Partnership and its subsidiaries.

The Operating Partnership conducts the Company’sCompany's property management and development activities through its wholly owned subsidiary, CBL & Associates Management, Inc. (the “Management Company”Company"), to comply with certain requirements of the Internal Revenue Code.

12


Table of Contents

Bankruptcy Accounting

The condensed consolidated financial statements included herein have been prepared as if the Company were a going concern and in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic No. 852 – Reorganizations (“ASC 852”). See Note 2 for additional details regarding the bankruptcy. As a result, the Company has segregated prepetition unsecured or under secured liabilities and obligations whose treatment and satisfaction are dependent on the outcome of the Chapter 11 proceedings and have classified these items as “Liabilities subject to compromise” on the Company’s condensed consolidated balance sheets. In addition, the Company has classified all expenses that were incurred as a result of the Chapter 11 proceedings since filing as “Reorganization items” in the Company’s condensed consolidated statements of operations. In addition to expenses, reorganization items can include realized gains or losses.

COVID-19

The COVID-19 pandemic has had, and likely will continue to have, repercussions across local, national and global economies and financial markets. COVID-19 has impacted all states where the Company’s tenants operate their businesses or where the Company’s properties are located and measures taken to prevent or remediate COVID-19, including “shelter-in place” or “stay-at-home” orders or other quarantine mandates issued by local, state or federal authorities, have had an adverse effect on its business and the businesses of its tenants. The full extent of the adverse impact on, among other things, the Company’s results of operations, liquidity (including its ability to access capital markets), the possibility of future impairments of long-lived assets or its investments in unconsolidated joint ventures, its compliance with debt covenants, its ability to renew and re-lease its leased space, the outlook for the retail environment, potential bankruptcies or other store closings and its ability to develop, acquire, dispose or lease properties, is unknown and will depend on future developments, which are highly uncertain and cannot be predicted. While the majority of the most restrictive mandates have been lifted, state and local governments and other authorities are in varying stages of lifting or modifying some of the measures used to mitigate or control the spread of the virus. Even though vaccines have started to be administered, the COVID-19 pandemic could worsen at any time, which could cause new or more restrictive measures to be implemented to prevent the spread of the virus. In fact, certain markets have implemented new restrictions as a result of break-through cases and the increased spread of variants of COVID-19, including the Delta variant. Tenants and customers have gradually adapted to current conditions with services such as curbside pickup and increased consumer risk-tolerance, but there is no guarantee that retail will return to levels seen prior to the pandemic. The Company has experienced, and expects to continue to experience, a material adverse impact on its revenues, results of operations, and cash flows throughout 2021. The situation is unpredictable and additional impacts to the business may arise that the Company is not aware of currently.

Note 2 - Chapter 11 Cases and Ability to Continue as a Going Concern

Voluntary Reorganization under Chapter 11

On August 18, 2020, the Company entered into a Restructuring Support Agreement, (the “Original RSA”) with certain beneficial owners and/or investment advisors or managers of discretionary funds, accounts or other entities for the holders of beneficial owners (the “Consenting Noteholders”) representing in excess of 62%, including joining noteholders pursuant to joinder agreements, of the aggregate principal amount of the $450,000 of senior unsecured notes issued by the Operating Partnership in November 2013 that bear interest at 5.25% and mature on December 1, 2023 (the “2023 Notes”), the $300,000 of senior unsecured notes issued by the Operating Partnership in October 2014 that bear interest at 4.60% and mature on October 15, 2024 (the “2024 Notes”) and the $625,000 of senior unsecured notes issued by the Operating Partnership in December 2016 and September 2017 that bear interest at 5.95% and mature on December 15, 2026 (the “2026 Notes” and, collectively with the 2023 Notes and 2024 Notes, the "Notes").

On October 28, 2020, the Operating Partnership was notified by the administrative agent and lenders that they elected to exercise their rights pursuant to the terms of the secured credit facility to (i) require that rents payable by tenants at the properties that are collateral to the secured credit facility be paid directly to the administrative agent and (ii) exercise all voting rights and other ownership rights in respect of all the equity interests in the subsidiaries of the Operating Partnership that are guarantors of the secured credit facility.

Beginning on November 1, 2020 (the “Commencement Date”), CBL and the Operating Partnership, together with certain of its direct and indirect subsidiaries (collectively, the “Debtors”), filed voluntary petitions (the “Chapter 11 Cases”) under chapter 11 of title 11 (“Chapter 11”) of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of 1986,Texas (the “Bankruptcy Court”). The Debtors are authorized to continue to operate their businesses and manage their properties as debtors-in-possession pursuant to the Bankruptcy Code. The Debtors’ Chapter 11 Cases are being jointly administered for procedural purposes only under the caption In re CBL & Associates Properties, Inc., et al., Case No. 20-35226

13


Table of Contents

The filing of the Chapter 11 Cases constituted an event of default that results in the automatic acceleration of certain monetary obligations to be immediately due and payable with respect to the secured credit facility and the senior unsecured notes. On November 2, 2020, the Company filed an adversary proceeding in the Bankruptcy Court seeking among other things, a temporary restraining order (the “Order”) and for a preliminary injunction to enjoin, pending a determination of the parties’ rights, the administrative agent or any of its officers, agents, servants, attorneys and successors from taking any action to exercise any and all remedies under the terms of the secured credit facility or other agreements as a result of the events of default asserted by the administrative agent, or any other right or remedy that would otherwise accompany the occurrence of an event of default, including without limitation, any rights of acceleration under the terms of the secured credit facility, rights flowing from the notice of acceleration, rights exercised pursuant to the Notice of Exercise or any other rights or remedies properly exercisable solely upon an actual or determined event of default. On November 2, 2020, the Bankruptcy Court granted the Order, and the Bankruptcy Court took up the other pending claims during the adversarial proceeding, which has now been stayed pending the confirmation of the Company’s plan, discussed below.

Following the Commencement Date, the Bankruptcy Court entered certain interim and final orders facilitating the Debtors’ operational transition into Chapter 11. These orders authorized the Debtors to, among other things, pay certain prepetition employee expenses and benefits, use their existing cash management system, maintain and administer customer programs, pay certain critical service providers, honor insurance-related obligations, and pay certain prepetition taxes and related fees on a final basis.

After engaging in negotiations in a Bankruptcy Court-ordered mediation, on March 21, 2021 (the “Agreement Effective Date”), the Company entered into the First Amended and Restated Restructuring Support Agreement (the “Amended RSA”), with the Consenting Noteholders in excess of 69% (including joinders) of the aggregate principal amount of the Notes and certain lenders party to the Company’s secured credit facility who hold in the aggregate in excess of 96% (including joinders) of the aggregate outstanding principal amount of debt under the secured credit facility (the “Consenting Bank Lenders” and together with the Consenting Noteholders, the “Consenting Stakeholders”). The Amended RSA amends and restates the Original RSA and sets forth, subject to certain conditions, the commitments to and obligations of, on the one hand, the Company, and on the other hand, the Consenting Noteholders and Consenting Bank Lenders, in connection with the restructuring transactions (the “Restructuring Transactions”) set forth in the Amended RSA and the plan term sheet attached as Exhibit B to the Amended RSA (the “Plan Term Sheet”). The Amended RSA contemplates that the restructuring and recapitalization of the Debtors will occur through a joint plan of reorganization in the Chapter 11 Cases.

As required by the Amended RSA, (i) on April 15, 2021, the Company filed an amended Chapter 11 plan of reorganization and accompanying disclosure statement with the Bankruptcy Court; (ii) on May 18, 2021, the Company filed the second amended Chapter 11 plan of reorganization and accompanying disclosure statement, as further amended on May 19, 2021; and (iii) on May 25, 2021, the Company filed the third amended Chapter 11 plan of reorganization and, on August 9, 2021, filed technical modifications thereto (the “Internal Revenue Code”“Plan”) and accompanying disclosure statement (the “Disclosure Statement”), to implement the restructuring transactions. In addition, on May 26, 2021, the Bankruptcy Court entered an order that among other things, approved the Company’s Disclosure Statement and established dates and deadlines related to solicitation of, voting on, and confirmation of the Plan. The Amended RSA provides that the ongoing litigation between the Company and the lenders of the Company’s secured credit facility (the “Bank Lenders”) arising from the prepetition enforcement actions taken by the Bank Lenders is stayed and is to be dismissed upon the order confirming the Plan becoming a “Final Order” (as defined in the Plan).

On August 11, 2021, following the confirmation hearing, the Bankruptcy Court entered an order confirming the Plan. Pursuant to the Amended RSA, the Company is required to have the Plan become effective no later than November 1, 2021. The Company cannot predict the ultimate outcome of its Chapter 11 Cases at this time. For the duration of the Company’s Chapter 11 proceedings, the Company’s operations and ability to develop and execute its business plan are subject to the risks and uncertainties associated with the Chapter 11 process. As a result of these risks and uncertainties, the amount and composition of the Company’s assets, liabilities, officers and/or directors could be significantly different following the outcome of the Chapter 11 proceedings, and the description of the Company’s operations, properties and liquidity and capital resources included in this quarterly report may not accurately reflect its operations, properties and liquidity and capital resources following the Chapter 11 process.

Once effective, the Plan provides for the elimination of more than $1,681,900 of debt and preferred obligations, including an aggregate cash payment of $195,000 as noted below, as well as a significant reduction in interest expense. In exchange for their approximately $1,375,000 in principal amount of senior unsecured notes and $133,000 in principal amount of the secured credit facility, Consenting Noteholders, other noteholders, and certain holders of unsecured claims against the Company will receive, in the aggregate, $95,000 in cash, $555,000 of new senior secured notes, of which up to $100,000, upon election by the Consenting Noteholders, may be received in the form of new convertible secured notes and 89% in common equity of the newly reorganized company (subject to dilution, as set forth in the Plan). Certain Consenting Noteholders will also provide up to $50,000 of new money in exchange for additional convertible secured notes. The transactions outlined in the Plan will be implemented in the Chapter 11 Cases. The Plan provides that the remaining Bank

14


Table of Contents

Lenders, holding $983,700 in principal amount under the secured credit facility, will receive $100,000 in cash and a new $883,700 secured term loan. Existing common and preferred shareholders are expected to receive up to 11% of common equity in the newly reorganized company.

In particular, subject to certain exceptions, under the Bankruptcy Code, the Debtors may assume, assume and assign or reject executory contracts and unexpired leases subject to the approval of the Bankruptcy Court and certain other conditions. Generally, the rejection of an executory contract or unexpired lease is treated as a prepetition breach of such executory contract or unexpired lease and, subject to certain exceptions, relieves the Debtors of performing their future obligations under such executory contract or unexpired lease but entitles the contract counterparty or lessor to a prepetition general unsecured claim for damages caused by such deemed breach subject, in the case of the rejection of unexpired leases of real property, to certain caps on damages. Counterparties to such rejected contracts or leases may assert unsecured claims in the Bankruptcy Court against the applicable Debtor’s estate for such damages. Generally, the assumption or assumption and assignment of an executory contract or unexpired lease requires the Debtors to cure existing monetary defaults under such executory contract or unexpired lease and provide adequate assurance of future performance thereunder. Accordingly, any description of an executory contract or unexpired lease with the Debtors in this quarterly report, including where applicable a quantification of the Company’s obligations under any such executory contract or unexpired lease with the Debtors is qualified by any overriding rights the Company has under the Bankruptcy Code. Further, nothing herein is or shall be deemed an admission with respect to any claim amounts or calculations arising from the assumption, assumption and assignment or rejection of any executory contract or unexpired lease and the Debtors expressly preserve all of their rights with respect thereto.

Liquidity and Going Concern Considerations

In accordance with the accounting guidance related to the presentation of financial statements, when preparing financial statements for each annual and interim reporting period, management evaluates whether there are conditions or events that, when considered in the aggregate, raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. In making its assessment, management considered the Company’s current financial condition and liquidity sources, as well as the status of the Chapter 11 Cases.

The filing of the Chapter 11 Cases by the Debtors constituted an event of default that results in the automatic acceleration of certain monetary obligations to be immediately due and payable with respect to the secured credit facility and the senior unsecured notes. The filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may result in acceleration of the outstanding principal and other sums due. See Note 8 and Note 9 for further discussion.

Given the acceleration of the secured credit facility, the senior unsecured notes and certain property-level debt, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy process and the direct correlation between these matters and the Company’s ability to satisfy its financial obligations that may arise, the Company believes that there is substantial doubt that it will continue to operate as a going concern within one year after the date these condensed consolidated financial statements are issued. The Company’s ability to continue as a going concern is contingent upon its ability to successfully implement the Plan. The accompanying condensed consolidated financial statements are unaudited; however, they have been prepared in accordanceconformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial informationapplicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in conjunction with the rules and regulationsnormal course of the Securities and Exchange Commission ("SEC").business. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the financial statements for these interim periods have been included. All intercompany transactions have been eliminated. The results for the interim period ended September 30, 2017 are not necessarily indicative of the results to be obtained for the full fiscal year.

These condensed consolidated financial statements do not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should the Company be readunable to continue as a going concern.

Delisting of Common Stock and Depositary Shares

On November 2, 2020, the NYSE announced that (i) it had suspended trading in conjunction with the Company’s audited consolidated financial statementsstock and notes thereto included(ii) it had determined to commence proceedings to delist the Company’s common stock, as well as the depositary shares each representing a 1/10th fractional share of the Company’s 7.375% Series D Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”) and the depositary shares each representing a 1/10th fractional share of the Company’s 6.625% Series E Cumulative Redeemable Preferred Stock (“Series E Preferred Stock”), due to such securities no longer being suitable for listing based on “abnormally low” trading price levels, pursuant to Section 802.01D of the NYSE Listed Company Manual. The Company has appealed this decision in accordance with NYSE rules, and the appeal is still in process. In the meantime, effective November 3, 2020, the Company’s common stock and the depositary shares representing fractional interests in its Annual ReportSeries D Preferred Stock and Series E Preferred Stock began trading on Form 10-K for the year ended December 31, 2016.

Note 2 – Recent Accounting Pronouncements
Accounting Guidance Adopted
In March 2016,OTC Markets, operated by the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-09, Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 identifies areas for simplification of accounting for share-based payment transactions. ASU 2016-09 allows an entity to make an accounting policy election to either (1) recognize forfeitures as they occur or (2) continue to estimateOTC Markets Group, Inc., under the number of awards expected to be forfeited. The Company elected to account for forfeitures of share-based payments as they occur. As the amountsymbols “CBLAQ”, “CBLDQ” and “CBLEQ”, respectively. A delisting of the retrospective adjustment was nominal,Company’s common stock from the Company elected notNYSE could negatively impact it by, among other things, reducing the trading liquidity of, and the market price for, its common stock.

15


Table of Contents

Reorganization Items

Any expenses, gains and losses that are realized or incurred as of or subsequent to recordNovember 1, 2020, the change. See Note 13 for further information on the adoption of this guidance. The guidance also requires that when an employer withholds shares upon the vesting of restricted shares for the purpose of meeting tax withholding requirements, that the cash paid for withholding taxes is classifiedCommencement Date, and as a financing activity on the statement of cash flows. The Company previously included these amounts within operating activities. For public companies, ASU 2016-09 was effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period and was to be applied on a modified retrospective basis as a cumulative-effect adjustment to retained earnings asdirect result of the date of adoption. The Company adopted ASU 2016-09 as of January 1, 2017 and it did not have a material impact on its condensed consolidated financial statements and related disclosures. The changeChapter 11 Cases, are recorded in the Company'sline item “Reorganization items” in the Company’s condensed consolidated statements of cash flowsoperations. For the three months ended June 30, 2021, the $17,073 of reorganization items consists of $15,480 in professional fees, $1,072 in compensation associated with reorganization efforts and $521 of U.S. Trustee fees. For the six months ended June 30, 2021, the $40,006 of reorganization items consists of $37,709 in professional fees, $1,072 in compensation associated with reorganization efforts and $1,225 of U.S. Trustee fees.

Liabilities Subject to Compromise

As of June 30, 2021 and December 31, 2020, the Company has reclassified $2,591,706 and $2,551,490, respectively, to the line item “Liabilities subject to compromise” in the Company’s condensed consolidated balance sheets. These liabilities are reported at the amounts expected to be allowed as claims by the Bankruptcy Court, although they may be settled for less. As of June 30, 2021, the liabilities subject to compromise consisted of $1,375,000 related to the prior-year periodssenior unsecured notes, $675,926 related to the secured line of credit, $438,750 related to the secured term loan, $57,644 in unpaid accrued interest as of the Commencement Date, $39,462 related to the loan secured by The Outlet Shoppes at Laredo, $726 of unpaid accrued interest related to the loan secured by The Outlet Shoppes at Laredo as of May 26, 2021 and $4,198 of prepetition unsecured or under secured liabilities. As of December 31, 2020, the liabilities subject to compromise consisted of $1,375,000 related to the senior unsecured notes, $675,926 related to the secured line of credit, $438,750 related to the secured term loan, $57,644 in unpaid accrued interest as of the Commencement Date and $4,170 of prepetition unsecured or under secured liabilities.

The contractual interest expense on the loan secured by The Outlet Shoppes at Laredo, the senior unsecured notes and secured credit facility is in excess of recorded interest expense by $45,279 and $90,043 for the three and six months ended June 30, 2021, respectively. This excess contractual interest expense is not included as interest expense in the condensed consolidated statements of operations for the three and six months ended June 30, 2021 because the Company discontinued accruing interest on the loan secured by The Outlet Shoppes at Laredo as of May 26, 2021, and the senior unsecured notes and the secured credit facility subsequent to the Commencement Date in accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims. The Company has not made any interest payments on its senior unsecured notes or its secured credit facility since the Chapter 11 Cases commenced on November 1, 2020 and did not make any interest payments on the loan secured by The Outlet Shoppes at Laredo subsequent to its petition date on May 26, 2021.

Condensed combined financial statement information of the Debtors is as follows:

Condensed Combined Financial Statements – Debtors (Debtors-In-Possession)

Condensed Combined Balance Sheets

 

 

June 30, 2021

 

 

December 31, 2020

 

ASSETS:

 

 

 

 

 

 

 

 

Investment in real estate assets

 

$

4,000,429

 

 

$

4,056,257

 

Accumulated depreciation

 

 

(1,557,473

)

 

 

(1,544,800

)

 

 

 

2,442,956

 

 

 

2,511,457

 

Developments in progress

 

 

14,215

 

 

 

27,853

 

Net investment in real estate assets

 

 

2,457,171

 

 

 

2,539,310

 

Available-for-sale securities - at fair value (amortized cost of $183,496 and $233,053 as of

    June 30, 2021 and December 31, 2020, respectively)

 

 

183,490

 

 

 

233,071

 

Cash and cash equivalents

 

 

131,713

 

 

 

46,346

 

Restricted cash

 

 

88,810

 

 

 

29,834

 

Intercompany due from non-debtor entities

 

 

76,365

 

 

 

76,095

 

Intangible lease assets and other assets

 

 

126,035

 

 

 

140,241

 

Total assets

 

$

3,063,584

 

 

$

3,064,897

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY:

 

 

 

 

 

 

 

 

Other liabilities

 

$

113,173

 

 

$

102,910

 

Intercompany due to non-debtor entities

 

 

5,771

 

 

 

5,062

 

Total liabilities not subject to compromise

 

 

118,944

 

 

 

107,972

 

Liabilities subject to compromise

 

 

2,591,706

 

 

 

2,551,490

 

Shareholders' equity and noncontrolling interests of the Debtors

 

 

352,934

 

 

 

405,435

 

Total liabilities and equity

 

$

3,063,584

 

 

$

3,064,897

 

  Three Months Ended
  March 31, June 30, September 30, December 31,
  2016
Net cash provided by operating activities (1)
 $85,777
 $128,384
 $125,464
 $128,954
Reclassification of cash payments for withheld shares 202
 87
 (69) 60
Net cash provided by operating activities (2)
 $85,979
 $128,471
 $125,395
 $129,014
         
Net cash used in financing activities (1)
 $(95,505) $(162,774) $(89,447) $(137,348)
Reclassification of cash payments for withheld shares (202) (87) 69
 (60)
Net cash used in financing activities  (2)
 $(95,707) $(162,861) $(89,378) $(137,408)
(1)Prior to adoption of ASU 2016-09.
(2)Subsequent to adoption of ASU 2016-09.
In October 2016, the FASB issued ASU 2016-17, Interests Held Through Related Parties That Are under Common Control, ("ASU 2016-17") which amended the consolidation guidance in ASU 2015-02, Amendments to the Consolidation Analysis ("ASU 2015-02"), to change how a reporting entity that is a single decision maker

16


Table of a VIE should consider indirect interests in a VIE held through related parties that are under common control with the entity when determining whether it is the primary beneficiaryContents

Condensed Combined Statements of the VIE. ASU 2016-17 simplifies the analysis to require considerationOperations

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2021

 

Total revenues

 

$

90,191

 

 

$

178,664

 

Depreciation and amortization

 

 

(34,228

)

 

 

(68,382

)

Loss on impairment

 

 

 

 

 

(57,182

)

Expenses

 

 

(41,448

)

 

 

(86,839

)

Interest and other income

 

 

1,568

 

 

 

3,356

 

Interest expense (unrecognized contractual interest expense was $45,279 and $90,043 for the three and six months ended June 30, 2021, respectively)

 

 

(395

)

 

 

(1,027

)

Reorganization items

 

 

(17,073

)

 

 

(40,006

)

Gain (loss) on sales of real estate assets

 

 

107

 

 

 

(192

)

Income tax provision

 

 

(705

)

 

 

(1,456

)

Net loss

 

$

(1,983

)

 

$

(73,064

)

Condensed Combined Statements of only an entity's proportionate indirect interest in a VIE held through a party under common control. For public companies, ASU 2016-17 was effective for fiscal years beginning after December 15, 2016 including interim periods therein. The guidance was applied retrospectively to all periods in fiscal year 2016, which is the period inCash Flows

CASH FLOWS FROM OPERATING ACTIVITIES:

 

Six Months Ended June 30, 2021

 

Net loss

 

$

(73,064

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

Loss on impairment

 

 

57,182

 

Other assets and liabilities, net

 

 

96,277

 

Net cash provided by operating activities

 

 

80,395

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchases of available-for-sale securities

 

 

(319,887

)

Redemptions of available-for-sale securities

 

 

368,380

 

Changes in other assets

 

 

(5,437

)

Net cash provided by investing activities

 

 

43,056

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Net distributions from non-Debtor subsidiaries

 

 

20,845

 

Other financing activities

 

 

47

 

Net cash provided by financing activities

 

 

20,892

 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

144,343

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

76,180

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

220,523

 

Reconciliation from condensed combined statement of cash flows to

   condensed combined balance sheet:

 

 

 

 

Cash and cash equivalents

 

$

131,713

 

Restricted cash

 

 

88,810

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

220,523

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION

 

 

 

 

Cash paid for reorganization items

 

$

35,602

 


which ASU 2015-02 was adopted by the Company. The Company adopted ASU 2016-17 as

Note 3 – Summary of January 1, 2017 and it did not have a material impact on its condensed consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, ("ASU 2017-01"), which provides a more narrow definition of a business to be used in determining the accounting treatment of an acquisition. Under ASC 805, Business Combinations, the Company generally accounted for acquisitions of shopping center properties as acquisitions of a business. Under ASU 2017-01, more acquisitions are expected to be accounted for as acquisitions of assets. Transaction costs for asset acquisitions are capitalized while those related to business acquisitions are expensed. For public companies, ASU 2017-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein and is to be applied prospectively to any transactions occurring within the period of adoption. Early adoption is permitted. The Company adopted ASU 2017-01 as of January 1, 2017. The Company expects most of its future acquisitions of shopping center properties will be accounted for as acquisitions of assets in accordance with the guidance in ASU 2017-01.
In January 2017, the FASB issued ASU 2017-03, Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings, ("ASU 2017-03"), which provides guidance related to the disclosure of the potential impact that the adoption of ASU 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"); ASU 2016-02, Leases ("ASU 2016-02") and ASU 2016-13, Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") could have on the Company's condensed consolidated financial statements. ASU 2017-03 was effective upon issuance and the Company has incorporated this guidance within its current disclosures.
Significant Accounting Policies

Accounting Guidance Not Yet EffectiveAdopted

Description

Expected

Adoption Date &

Application

Method

Financial Statement Effect and Other Information

ASU 2020-04, Reference Rate Reform

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. This ASU is effective as of March 12, 2020 through December 31, 2022. The Company has not adopted any of the optional expedients or exceptions as of June 30, 2021, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period to determine the impact on its condensed consolidated financial statements.

Revenue Recognition guidance

17


Table of Contents

Accounts Receivable

Receivables include amounts billed and implementation update

In May 2014,currently due from tenants pursuant to lease agreements and receivables attributable to straight-line rents associated with those lease agreements. Individual leases where the FASBcollection of rents is in dispute are assessed for collectability based on management’s best estimate of collection considering the anticipated outcome of the dispute. Individual leases that are not in dispute are assessed for collectability and upon the International Accounting Standards Board jointly issued ASU 2014-09. The objective of this converged standard is to enable financial statement users to better understand and analyze revenue by replacing current transaction and industry-specific guidance with a more principles-based approach to revenue recognition. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amountdetermination that the entity expectscollection of rents over the remaining lease term is not probable, accounts receivable are reduced as an adjustment to rental revenues. Revenue from leases where collection is deemed to be entitledless than probable is recorded on a cash basis until collectability is determined to receivebe probable. Further, management assesses whether operating lease receivables, at a portfolio level, are appropriately valued based upon an analysis of balances outstanding, historical collection levels and current economic trends. An allowance for the uncollectable portion of the portfolio is recorded as an adjustment to rental revenues. Management’s estimate of the collectability of accounts receivable from tenants is based on the best information available to management at the time of evaluation.

The duration of the COVID-19 pandemic and its impact on the Company’s tenants’ ability to pay rents has caused uncertainty in exchangethe Company’s ongoing ability to collect rents when due. Considering the potential impact of these uncertainties, management’s collection assessment also took into consideration the type of retailer, billing disputes, lease negotiation status and executed deferral or abatement agreements, as well as recent rent collection experience and tenant bankruptcies based on the best information available to management at the time of evaluation. For the three months ended June 30, 2021 and 2020, revenues were reduced by $6,704 and $36,912, respectively, associated with uncollectable revenues, which includes the write-off of $2,623 and $1,088, respectively, for those goodsstraight line rent receivables. For the six months ended June 30, 2021 and 2020, revenues were reduced by $15,525 and $40,692, respectively, associated with uncollectable revenues, which includes the write-off of $4,302 and $2,557, respectively, for straight line rent receivables.

Carrying Value of Long-Lived Assets and Investment in Unconsolidated Affiliates

The Company evaluates its real estate assets and investment in unconsolidated affiliates for impairment indicators whenever events or services.changes in circumstances indicate that the carrying value of any of its long-lived assets or investment in unconsolidated affiliates may not be recoverable. Furthermore, this evaluation is conducted no less frequently than quarterly, irrespective of changes in circumstances. The guidance also requires additional disclosure aboutprolonged outbreak of the nature, timingCOVID-19 pandemic resulted in sustained closure of the Company’s properties for a period of time during 2020, as well as the cessation of the operations of certain of its tenants, which has resulted and uncertainty of revenuewill likely continue to result in a reduction in the revenues and cash flows arisingof many of its properties due to the adverse financial impacts on its tenants, as well as reductions in other sources of income generated by its properties. In addition to reduced revenues, the Company’s ability to obtain sufficient financing for such properties may be impaired as well as its ability to lease or re-lease properties as a result of market and economic conditions resulting from customer contracts. ASU 2014-09 appliesthe COVID-19 pandemic.

As of June 30, 2021, the Company’s evaluation of impairment of real estate assets considered its estimate of cash flow declines caused by the COVID-19 pandemic, but its other assumptions, including estimated hold period, were generally unchanged given the highly uncertain environment. The worsening of estimated future cash flows due to a change in the Company’s plans, policies, or views of market and economic conditions as it relates to one or more of its properties adversely impacted by the COVID-19 pandemic could result in the recognition of substantial impairment charges on its assets, which could adversely impact its financial results. For the three months ended June 30, 2021, the Company did 0t record any impairment charges. For the six months ended June 30, 2021, the Company recorded impairment charges of $57,182 related to 3 malls. For the three months ended June 30, 2020, the Company recorded an impairment charge of $13,274 related to 1 mall. For the six months ended June 30, 2020, the Company recorded impairment charges of $146,918 related to 3 malls.

18


Table of Contents

As of June 30, 2021, the Company’s estimates of fair value for each investment are based on a number of assumptions that are subject to economic and market uncertainties including, but not limited to, demand for space, competition for tenants, changes in market rental rates, and operating costs. Future declines in the fair value of the Company’s investments in unconsolidated affiliates, including those resulting from the adverse impact of the COVID-19 pandemic on the real estate assets owned by the unconsolidated affiliates, could result in the recognition of substantial impairment charges on its investments in unconsolidated affiliates to the extent such declines are determined to be other-than-temporary. NaN impairments of investments in unconsolidated affiliates were recorded in the three and six-month periods ended June 30, 2021 and 2020.

Note 4 – Revenues

Revenues

The following table presents the Company's revenues disaggregated by revenue source:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Rental revenues

 

$

131,316

 

 

$

120,222

 

 

$

259,491

 

 

$

281,395

 

Revenues from contracts with customers (ASC 606):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense reimbursements (1)

 

 

1,674

 

 

 

2,103

 

 

 

3,830

 

 

 

4,492

 

Management, development and leasing fees (2)

 

 

1,449

 

 

 

1,055

 

 

 

3,108

 

 

 

3,147

 

Marketing revenues (3)

 

 

520

 

 

 

351

 

 

 

821

 

 

 

1,094

 

 

 

 

3,643

 

 

 

3,509

 

 

 

7,759

 

 

 

8,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

1,602

 

 

 

480

 

 

 

2,495

 

 

 

1,657

 

Total revenues (4)

 

$

136,561

 

 

$

124,211

 

 

$

269,745

 

 

$

291,785

 

(1)

Includes $1,582 in the Malls segment and $92in the All Other segment for the three months ended June 30, 2021, and includes $2,024 in the Malls segment and $79 in the All Other segment for the three months ended June 30, 2020. Includes$3,651 in the Malls segment and $179 in the All Other segment for the six months ended June 30, 2021, and includes $4,345 in the Malls segment and $147 in the All Other segment for the six months ended June 30, 2020.

(2)

Included in All Other segment.

(3)

Marketing revenues solely relate to the Malls segment for all periods presented.

(4)

Sales taxes are excluded from revenues.

See Note 10 for information on the Company's segments.

Revenues from Contracts with Customers

Outstanding Performance Obligations

The Company has outstanding performance obligations related to certain noncancellable contracts with customers except those that are within the scope of other guidance such as lease and insurance contracts. In August 2015, the FASB issued ASU 2015-14, Deferral of the Effective Date, ("ASU 2015-14")for which allows an additional one year deferral of ASU 2014-09. As a result, ASU 2014-09 is effectiveit will receive fixed operating expense reimbursements for annual periods beginning after December 15, 2017 and interim periods within those years using one of two retrospective application methods. Early adoption would be permitted only for annual reporting periods beginning after December 15, 2016 and interim periods within those years. As the majority of the Company's revenue is derived from real estate lease contracts, the Company does not expect the adoption of this guidance to have a material impact on its condensed consolidated financial statements. The Company expects to adopt the guidance using the modified retrospective approach, which requires a cumulative effect adjustment as of the date of the Company's adoption, which will be January 1, 2018. The Company has elected to apply the guidance to contracts with open performance obligations as of January 1, 2018.

The following updates, which are effective as of the same date as ASU 2014-09 as deferred by ASU 2015-14, were issued by the FASB to clarify the implementation of the revenue guidance:
Issuance DateAccounting Standards Update
March 2016ASU 2016-08Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
April 2016ASU 2016-10Identifying Performance Obligations and Licensing
May 2016ASU 2016-11Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting
May 2016ASU 2016-12Narrow Scope Improvements and Practical Expedients
December 2016ASU 2016-20Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
September 2017ASU 2017-13Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments
The Company's revenues largely consist of income earned from leasing, which approximated 97% of the Company's revenues for the nine months ended September 30, 2017. Approximately 1% of the Company's other revenues are not in the scope of ASU 2014-09. Other revenue streams primarily include earnings from property management, leasing and development agreements with unconsolidated affiliates and third parties in addition to

marketingproviding certain maintenance and other revenues.services as described above. As part of the implementation process, the Company completed an initial review to ascertain which contracts are in the scope of the revenue guidance noted above. For those contracts in scope, these were evaluated using the prescribed five-step method which included the identification of the contract and performance obligations, determining the transaction price, allocating the transaction price to performance obligations and recognizing revenue. Based on its initial evaluation of contracts, the Company does not expect any material changes in the amount or timing of its revenues upon adoption of the guidance and expects to finalize the contract review in the next few months.
The Company has completed its initial assessment of revenues, believed to be in the scope of ASU 2014-09 for the nine months ended SeptemberJune 30, 2017, which approximate the following as listed below:
Revenue stream% of Total Revenues
Management, development and leasing fees (1)
1%
Marketing revenues (2)
1%
Total estimated ASC 606 revenues as a percentage of total revenues2%
(1)Primarily represents fees earned for certain ancillary services performed under management and other contracts for third-party properties and joint ventures. Management fees generally represent a series of performance obligations for the same tasks performed over a period of time. Development and leasing fees are typically individual performance obligations.
(2)This revenue stream consists primarily of marketing services provided to tenants as well as other contracts with customers for various services and promotions.
Leasing guidance and implementation update
In February 2016, the FASB issued ASU 2016-02. The objective of ASU 2016-02 is to increase transparency and comparability by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. Under ASU 2016-02, lessees will be required to recognize a right-of-use asset and corresponding lease liability on the balance sheet for all leases with terms greater than 12 months. The guidance applied by a lessor under ASU 2016-02 is substantially similar to existing GAAP. For public companies, ASU 2016-02 is effective for annual periods beginning after December 15, 2018 and interim periods within those years. Early adoption is permitted. Lessees and lessors are required to use a modified retrospective transition method for all leases existing at, or entered into after, the date of initial application. Accordingly, they would apply the new accounting model for the earliest year presented in the financial statements. A number of practical expedients may also be elected. The Company has done a preliminary assessment and continues to evaluate the potential impact the guidance may have on its condensed consolidated financial statements and related disclosures and will adopt ASU 2016-02 as of January 1, 2019.
As a lessor, the Company expects substantially all leases will continue to be classified as operating leases under the new leasing guidance. Under the new guidance, certain common area maintenance ("CAM") recoveries must be accounted for as non-lease components under the new revenue guidance. The FASB clarified in June 2017 that entities, which do not adopt ASU 2016-02 concurrently with the new revenue recognition guidance, will only be required to evaluate CAM as a non-lease component for new leases executed after the effective date, which would be January 1, 2019 for the Company. The Company is evaluating how the bifurcation of CAM may affect the timing or recognition of certain lease revenues. Additionally,2021, the Company expects to expense certain deferred lease costs duerecognize these amounts as revenue over the following periods:

Performance obligation

 

Less than 5

years

 

 

5-20 years

 

 

Over 20

years

 

 

Total

 

Fixed operating expense reimbursements

 

$

23,568

 

 

$

46,093

 

 

$

48,128

 

 

$

117,789

 

The Company evaluates its performance obligations each period and makes adjustments to the narrowed definition of indirect costs that may be capitalized. As a lessee, the Company has 11 ground lease arrangements inreflect any known additions or cancellations. Performance obligations related to variable consideration, which the Company is the lessee for land. As of September 30, 2017, these ground leases have future contractual payments of approximately $15,199 with maturity dates ranging from January 2019 through July 2089.

Other Guidance
In June 2016, the FASB issued ASU 2016-13. The objective of ASU 2016-13 is to provide financial statement users with information about expected credit losses on financial assets and other commitments to extend credit by a reporting entity. The guidance replaces the current incurred loss impairment model, which reflects credit events, with a current expected credit loss model, which recognizes an allowance for credit losses based on an entity's estimatesales, are constrained.

Note 5 – Leases

The components of contractual cash flows not expectedrental revenues are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Fixed lease payments

 

$

69,543

 

 

$

99,150

 

 

$

140,770

 

 

$

236,544

 

Variable lease payments

 

 

61,773

 

 

 

21,072

 

 

 

118,721

 

 

 

44,851

 

Total rental revenues

 

$

131,316

 

 

$

120,222

 

 

$

259,491

 

 

$

281,395

 

19


Table of Contents

The undiscounted future fixed lease payments to be collected. For public companies that are SEC filers, ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. Early adoption is permitted. The guidance is to be applied on a modified retrospective basis. The Company plans to adopt ASU 2016-13received under the Company's operating leases as of January 1, 2020 and is evaluating the impact that this update may have on its condensed consolidated financial statements and related disclosures.June 30, 2021, are as follows:

Years Ending December 31,

 

Operating Leases

 

2021 (1)

 

$

181,159

 

2022

 

 

322,208

 

2023

 

 

270,898

 

2024

 

 

217,637

 

2025

 

 

167,910

 

2026

 

 

120,955

 

Thereafter

 

 

272,145

 

Total undiscounted lease payments

 

$

1,552,912

 

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"). The objective of ASU 2016-15 is to reduce diversity in practice in the classification of certain items in the statement of cash flows, including the classification of distributions received from equity method investees. For

(1)

Reflects rental payments for the fiscal period July 1, 2021 to December 31, 2021.


public companies, ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The guidance is to be applied on a retrospective basis. The Company plans to adopt ASU 2016-15 in conjunction with the filing of its Form 10-K for the year ended December 31,2017 and does not expect the guidance to have a material impact on its condensed consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Restricted Cash, ("ASU 2016-18") to address diversity in practice related to the classification and presentation of changes in restricted cash. The update requires a reporting entity to explain the change in the total of cash, cash equivalents and amounts generally described as restricted cash and restricted cash equivalents in reconciling the beginning-of-period and end-of-period total amounts on the statement of cash flows. For public companies, ASU 2016-18 is effective on a retrospective basis for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted. The Company plans to adopt the update in conjunction with the filing of its Form 10-K for the year ended December 31,2017 and does not expect ASU 2016-18 to have a material impact on its condensed consolidated financial statements.
In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets ("ASU 2017-05"), which will apply to the partial sale or transfer of nonfinancial assets, including real estate assets, to unconsolidated joint ventures. ASU 2017-05 requires 100% of the gain or loss to be recognized for nonfinancial assets transferred to an unconsolidated joint venture and any noncontrolling interest received in such nonfinancial assets to be measured at fair value. ASU 2017-05 has the same effective date as ASU 2014-09, as deferred by ASU 2015-14, and is effective for the Company on January 1, 2018. ASU 2017-05 is to be applied using either a full or modified retrospective transition method. This adjustment will (1 ) mark investments in unconsolidated joint ventures to fair value as of the date of contribution to the unconsolidated joint ventures, and (2) recognize the remainder of the gain or loss associated with transferring the assets to the unconsolidated joint venture. The Company expects to adopt the guidance using the modified retrospective approach, which requires a cumulative effect adjustment as of the date of the Company's adoption, which will be January 1, 2018. The Company identified one unconsolidated affiliate, CBL/T-C, LLC, in which the Company recorded a partial sale of real estate assets in 2011 and is evaluating the impact that this update may have on its condensed consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU 2017-09, Scope of Modification Accounting ("ASU 2017-09") which provides guidance on the types of changes to the terms or conditions of a share-based payment award to which an entity would be required to apply modification accounting under ASC 718, Compensation - Stock Compensation. ASU 2017-09 is effective for public companies on a prospective basis to awards modified on or after the adoption date for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted. The Company plans to adopt the update as of January 1, 2018 and does not expect ASU 2017-09 to have a material impact on its condensed consolidated financial statements.

Note 36 – Fair Value Measurements

The Company has categorized its financial assets and financial liabilities that are recorded at fair value into a hierarchy in accordance with ASC 820, Fair Value Measurements and Disclosure, ("ASC 820") based on whether the inputs to valuation techniques are observable or unobservable. The fair value hierarchy contains three levels of inputs that may be used to measure fair value as follows:

Level 1 –

Inputs represent quoted prices in active markets for identical assets and liabilities as of the measurement date.

Level 2 –

Inputs, other than those included in Level 1, represent observable measurements for similar instruments in active markets, or identical or similar instruments in markets that are not active, and observable measurements or market data for instruments with substantially the full term of the asset or liability.

Level 3 –

Inputs represent unobservable measurements, supported by little, if any, market activity, and require considerable assumptions that are significant to the fair value of the asset or liability. Market valuations must often be determined using discounted cash flow methodologies, pricing models or similar techniques based on the Company’s assumptions and best judgment.

The asset or liability's fair value within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Under ASC 820, fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability in an orderly transaction at the measurement date and under current market conditions. Valuation techniques used maximize the use of observable


inputs and minimize the use of unobservable inputs and consider assumptions such as inherent risk, transfer restrictions and risk of nonperformance.

Fair Value Measurements on a Recurring Basis

The carrying values of cash and cash equivalents, receivables, accounts payable and accrued liabilities are reasonable estimates of their fair values because of the short-term nature of these financial instruments. Based on the interest rates for similar financial instruments, the carrying value of mortgage and other notes receivable is a reasonable estimate of fair value. The estimated fair value of mortgage and other indebtedness was $4,250,556$941,440 and $4,737,077$1,091,745 at SeptemberJune 30, 20172021 and December 31, 2016,2020, respectively. The estimated fair value of liabilities subject to compromise was $1,890,020 and $1,606,959 at June 30, 2021 and December 31, 2020, respectively. The fair value was calculated using Level 2 inputs by discounting future cash flows for mortgage and other indebtedness using estimated market rates at which similar loans would be made currently.

20


Table of Contents

During the three and six months ended June 30, 2021, the Company has continued to reinvest in U.S. Treasury securities using the cash that was drawn on the secured line of credit to preserve liquidity at the beginning of the COVID-19 pandemic. The carrying amountCompany designated the U.S. Treasury securities purchased as available-for-sale (“AFS”). The following table sets forth information regarding the Company’s AFS securities that were measured at fair value for the six months ended June 30, 2021:

AFS Security

 

Amortized

Cost (1)

 

 

Allowance

for credit

losses (2)

 

 

Total unrealized loss

 

 

Fair value as of June 30, 2021

 

U.S. Treasury securities

 

$

183,496

 

 

$

 

 

$

(6

)

 

$

183,490

 

(1)

The U.S. Treasury securities have maturities ranging from July 2021 through September 2021.

(2)

U.S Treasury securities have a long history with no credit losses. Additionally, the Company notes that U.S Treasury securities are explicitly fully guaranteed by a sovereign entity that can print its own currency and that the sovereign entity’s currency is routinely held by central banks and other major financial institutions, is used in international commerce, and commonly viewed as a reserve currency, all of which qualitatively indicate that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. Therefore, the Company did not record expected credit losses for its U.S Treasury securities for the six months ended June 30, 2021.

Subsequent to June 30, 2021, the Company reinvested proceeds from matured U.S. Treasury securities into additional U.S. Treasury securities. See Note 15 for more information.

During March 2020, the Company purchased U.S. Treasury securities that were scheduled to mature between April 2021 and June 2021. The Company designated these securities as AFS. The fair value of net mortgagethese securities was calculated based on quoted market prices in active markets and other indebtedness was $4,216,178are included in the Level 1 fair value hierarchy. The Company believes the market for U.S. Treasury securities is an actively traded market given the high level of daily trading volume. In December 2020, the Company purchased additional U.S Treasury securities. The U.S. Treasury securities purchased in December 2020 matured between January 2021 and $4,465,294March 2021, and the Company subsequently reinvested in additional U.S. Treasury securities. The Company also designated these as AFS. The following table sets forth information regarding the Company’s AFS securities that were measured at September 30, 2017 andfair value for the year ended December 31, 2016, respectively.    2020:

AFS Security

 

Amortized

Cost

 

 

Allowance

for credit

losses (1)

 

 

Total unrealized gain

 

 

Fair value as of December 31, 2020

 

U.S. Treasury securities

 

$

233,053

 

 

$

 

 

$

18

 

 

$

233,071

 

(1)

U.S Treasury securities have a long history with no credit losses. Additionally, the Company notes that U.S Treasury securities are explicitly fully guaranteed by a sovereign entity that can print its own currency and that the sovereign entity’s currency is routinely held by central banks and other major financial institutions, is used in international commerce, and commonly viewed as a reserve currency, all of which qualitatively indicate that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. Therefore, the Company did not record expected credit losses for its U.S Treasury securities for the year ended December 31, 2020.

Fair Value Measurements on a Nonrecurring Basis

The Company measures the fair value of certain long-lived assets on a nonrecurring basis, through quarterly impairment testing or when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company’s evaluation of the recoverability of long-lived assets involves the comparison of undiscounted future cash flows expected to be generated by each property over the Company’s expected remaining holding period to the respective carrying amount. The determination of whether the carrying value is recoverable also requires management to make estimates related to probability weighted scenarios impacting undiscounted cash flow models. The Company considers both quantitative and qualitative factors in its impairment analysis of long-lived assets. Significant quantitative factors include historical and forecasted information for each propertyProperty such as net operating income ("NOI"),NOI, occupancy statistics and sales levels. Significant qualitative factors used include market conditions, age and condition of the propertyProperty and tenant mix. The quantitative and qualitative factors impact the selection of the terminal capitalization rate which is used in both an undiscounted and discounted cash flow model and the discount rate used in a discounted cash flow model. Due to the significant unobservable estimates and assumptions used in the valuation of long-lived assets that experience impairment, the Company classifies such long-lived assets under Level 3 in the fair value hierarchy. Level 3 inputs primarily consist of sales and market data, independent valuations and discounted cash flow models as noted below.

models. See below for a description of the estimates and assumptions the Company used in its impairment analysis. See Note 3 for additional information describing the Company's impairment review process.

Long-lived Assets Measured at Fair Value in 2021

The following table sets forth information regarding the Company's assets that are measured at fair value on a nonrecurring basis and related impairment charges for the ninesix months ended SeptemberJune 30, 2017:2021:

21


Table of Contents

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Loss

on Impairment

 

2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

38,500

 

 

$

 

 

$

 

 

$

38,500

 

 

$

57,182

 

   Fair Value Measurements at Reporting Date Using  
 Total 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Loss on
Impairment
Long-lived assets$81,350
 $
 $
 $81,350
 $71,401
Long-lived Assets Measured at Fair Value in 2017

During the ninesix months ended SeptemberJune 30, 2017,2021, the Company recognized impairments of real estate of $71,401 primarily$57,182 related to two malls, a parcel project near an outlet center and one outparcel. The properties were classified for segment reporting purposes as listed below (see section below for information on outparcels). See Note 9 for segment information.3 malls.

Impairment

Date

 

Property

 

Location

 

Segment

Classification

 

Loss on

Impairment

 

 

Fair

Value

 

 

March

 

Eastland Mall (1)

 

Bloomington, IL

 

Malls

 

$

13,243

 

 

$

10,700

 

 

March

 

Old Hickory Mall (2)

 

Jackson, TN

 

Malls

 

 

20,149

 

 

 

12,400

 

 

March

 

Stroud Mall (3)

 

Stroudsburg, PA

 

Malls

 

 

23,790

 

 

 

15,400

 

 

 

 

 

 

 

 

 

 

$

57,182

 

 

$

38,500

 

 

Impairment
Date
 Property Location 
Segment
Classification
 
Loss on
Impairment
 
Fair
Value
 
March 
Vacant land (1)
 Woodstock, GA Malls $3,147
 $
(2) 
June 
Acadiana Mall (3)
 Lafayette, LA Malls 43,007
 67,300
 
June / September 
Prior period sales adjustments (4)
 Various Malls/Office Buildings 606
 
(2) 
September 
Hickory Point Mall (5)
 Forsyth, IL Malls 24,525
 14,050
 
        $71,285
 $81,350
 

(1)

(1)
The Company wrote down the book value of its interest in a consolidated joint venture that owned land adjacent to one of its outlet malls upon the divestiture of its interests in March 2017 to a fair value of $1,000. In conjunction with the divestiture and assignment of the Company's interests in this consolidated joint venture, the Company was relieved of its debt obligation by the joint venture partner. See Note 6 for more information.
(2)
The long-lived asset is not included in the Company's condensed consolidated balance sheets at September 30, 2017 as the Company no longer has an interest in the property.

(3)

In accordance with the Company's quarterly impairment review process, the Company wrote down the book value of the mall to its estimated fair value of $67,300$10,700. The mall had experienced a decline in the second quarter of 2017.cash flows due to store closures and rent reductions. Management determined the fair value of AcadianaEastland Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of 10nine years,, with a sale at the end of the holding period, a capitalization rate of 15.50%14.0% and a discount rate of 15.75%15.0%. The mall has experienced declining tenant sales and cash flows as a result of the downturn of the economy in its market area and an anchor announced in the second quarter 2017 that it will close its store later in 2017. The loan secured by Acadiana Mall matured in April 2017. See Note 6 for more information. The revenues of Acadiana Mall accounted for approximately 1.9% of total consolidated revenues for the trailing twelve months ended September 30, 2017.

(2)

(4)Relates to true-ups of estimated expenses to actual expenses for properties sold in prior periods.
(5)

In accordance with the Company's quarterly impairment review process, the Company wrote down the book value of the mall to its estimated fair value of $14,050$12,400. The mall had experienced a decline in the third quarter of 2017.cash flows due to store closures and rent reductions. Management determined the fair value of Old Hickory Point Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of 10nine years,, with a sale at the end of the holding period, a capitalization rate of 18.00%13.0% and a discount rate of 19.00%14.0%.

(3)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $15,400. The mall hashad experienced decreased occupancy anda decline in cash flows asdue to store closures and rent reductions. Management determined the fair value of Stroud Mall using a resultdiscounted cash flow methodology. The discounted cash flow used assumptions including a holding period of nine years, with a sale at the end of the downturnholding period, a capitalization rate of 11.75% and a discount rate of 12.5%.

During the six months ended June 30, 2021, the Company adjusted the combined negative equity in Asheville Mall and Park Plaza to 0 upon deconsolidation, which represents the estimated fair values of the Company’s investments in these properties. See Note 8 for additional information.

Long-lived Assets Measured at Fair Value in 2020

The following table sets forth information regarding the Company's assets that were measured at fair value on a nonrecurring basis and related impairment charges for the six months ended June 30, 2020:

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Loss

on Impairment

 

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

166,900

 

 

$

 

 

$

 

 

$

166,900

 

 

$

146,918

 

During the six months ended June 30, 2020, the Company recognized impairments of real estate of $146,918 related to 3 malls:

22


Table of Contents

Impairment

Date

 

Property

 

Location

 

Segment

Classification

 

Loss on

Impairment

 

 

Fair

Value

 

 

March

 

Burnsville Center (1)

 

Burnsville, MN

 

Malls

 

$

26,562

 

 

$

47,300

 

 

March

 

Monroeville Mall (2)

 

Pittsburgh, PA

 

Malls

 

 

107,082

 

 

 

67,000

 

 

June

 

Asheville Mall (3)

 

Asheville, NC

 

Malls

 

 

13,274

 

 

 

52,600

 

 

 

 

 

 

 

 

 

 

$

146,918

 

 

$

166,900

 

 

(1)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the economymall to its estimated fair value of $47,300. The mall had experienced a decline in its market area. The Company iscash flows due to store closures and rent reductions. These factors resulted in preliminary discussions witha reduction of the lender to modifyexpected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of Burnsville Center using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 14.5% and a discount rate of 15.5%.

(2)

In accordance with the Company’s quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $67,000. The mall had experienced a decline in cash flows due to store closures and rent reductions. Management determined the additional deterioration in its operating metrics.fair value of Monroeville Mall using a discounted cash flow methodology. The revenuesdiscounted cash flow used assumptions including a holding period of Hickory Point Mall accounted for approximately 0.5%ten years, with a sale at the end of total consolidated revenues for the trailing twelve months ended September 30, 2017holding period, a capitalization rate of 14.0% and a discount rate of 14.5%.

During the nine months ended September 30, 2017, the Company recorded an impairment of $116 related to the sale of one outparcel. Outparcels are classified

(3)

In accordance with the Company’s quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $52,600. The mall had experienced a decline in cash flows due to store closures and rent reductions. These factors resulted in a reduction of the expected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of Asheville Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 13.25% and a discount rate of 14.0%.

Note 7 – Dispositions and Held for segment reporting purposes in the All Other category. See Note 9 for segment information.

Note 4 – Acquisitions and Dispositions
Asset Acquisitions
During the nine months ended September 30, 2017, the Company acquired several Sears and Macy's stores, which include land, buildings and improvements, for future redevelopment at the related malls. These transactions are accounted for as asset acquisitions in accordance with ASU 2017-01.
In January 2017, the Company purchased five Sears department stores and two Sears Auto Centers for $72,765 in cash, which includes $265 of capitalized transaction costs. Sears will continue to operate the department stores under new ten-year leases for which the Company will receive an aggregate initial annual base rent of $5,075. Annual base rent will be reduced by 0.25% for the third through tenth years of the leases. Sears will be responsible for paying CAM charges, taxes, insurance and utilities under the terms of the leases. The Company has the right to terminate each Sears lease at any time (except November 15 through January 15), with six month's advance notice. With six month's advance notice, Sears has the right to terminate one lease after a four-year period and may terminate the four other leases after a two-year period. The leases on the Sears Auto Centers may be terminated by Sears after one year, with six months' advance notice.
The Company also acquired four Macy's stores in January 2017 for $7,034 in cash, which includes $34 of capitalized transaction costs. Three of these locations closed in March 2017. The Company entered into a lease with Macy's at the fourth store under which Macy's will continue to operate the store through March 2019 for annual base rent and fixed common area maintenance charges of $19 per year, subject to certain operating covenants. If Macy's ceases to operate at this location, the Company will be reimbursed for the pro rata portion of the amount paid for the operating covenant based on the remaining lease term.     
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the respective acquisition dates:
  Sears Stores Macy's Stores Total
Land $45,028
 $4,635
 $49,663
Building and improvements 14,814
 1,965
 16,779
Tenant improvements 4,234
 377
 4,611
Above-market leases 681
 
 681
In-place leases 8,364
 579
 8,943
Total assets 73,121
 7,556
 80,677
Below-market leases (356) (522) (878)
Net assets acquired $72,765
 $7,034
 $79,799

The intangible assets and liabilities acquired with the acquisition of the Sears and Macy's stores have weighted-average amortization periods as of the respective acquisition dates as follows (in years):
  Sears Stores Macy's Stores
Above-market leases 2.0 N/A
In-place leases 2.2 2.2
Below-market leases 5.4 2.2
Dispositions
The Company evaluates its disposals utilizing the guidance in ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Sale

Based on its analysis, the Company determined that the dispositions described below do not meet the criteria for classification as discontinued operations and are not considered to be significant disposals based on its quantitative and qualitative evaluation. Thus, the results of operations of the shopping center properties described below, as well as any related gaingains or impairment loss,losses, are included in net incomeloss for all periods presented, as applicable.

2017

2020 Dispositions

Net proceeds realized from the 2017 dispositions were used to reduce the outstanding balances on the Company's credit facilities. The following is a summary of the Company's 2017 dispositions by sale:
        Sales Price  
Sales Date Property Property Type Location Gross Net Gain
January 
One Oyster Point & Two Oyster Point (1)
 Office Building Newport News, VA $6,250
 $6,142
 $
April 
The Outlet Shoppes at Oklahoma City (2)
 Mall Oklahoma City, OK 130,000
 55,368
 75,434
May 
College Square Mall & Foothills Mall  (3)
 Mall Morristown, TN / Maryville, TN 53,500
 50,566
 546
        $189,750
 $112,076
 $75,980
(1)

The Company recorded a loss on impairment of $3,844 in the third quarter of 2016 to write down the office buildings to their estimated fair value based upon a signed contract with the third party buyer, adjusted to reflect disposition costs.

(2)
In conjunction with the sale of this 75/25 consolidated joint venture, three loans secured by the mall were retired. See Note 6 for more information. The Company's share of the gain from the sale was approximately $48,800. In accordance with the joint venture agreement, the joint venture partner received a priority return of $7,477 from the proceeds of the sale.
(3)
The Company recognized a gain of $1,994 in the second quarter of 2017 upon the sale of the malls. This gain was partially reduced in the third quarter of 2017 due to construction costs of $1,448 not previously considered.
The Company also realized a gain of $10,924 primarily$2,623 related to the sale of eight2 outparcels during the ninethree months ended SeptemberJune 30, 2017.
The Company recognized2020; and, realized a gain on extinguishment of debt for$2,763 related to the properties listed below, which representedsale of 3 outparcels during the amount by which the outstanding debt balance exceeded the net book value of the property as of the transfer date. See Note 6 for additional information.
The following is a summary of the Company's other 2017 dispositions:
Transfer
Date
 Property Property Type Location 
Balance of
Non-recourse
Debt
 
Gain on
Extinguishment
of Debt
January 
Midland Mall (1)
 Mall Midland. MI $31,953
 $3,760
June 
Chesterfield Mall (2)
 Mall Chesterfield, MO 140,000
 29,187
August 
Wausau Center (3)
 Mall Wausau, WI 17,689
 6,851
        $189,642
 $39,798
(1)
The mortgage lender completed the foreclosure process and received title to the mall in satisfaction of the non-recourse debt secured by the property. A loss on impairment of real estate of $4,681 was recorded in the first quarter of 2016 to write down the book value of the mall to its then estimated fair value. The Company also recorded $479 of aggregate non-cash default interest expense.

(2)
The mortgage lender completed the foreclosure process and received title to the mall in satisfaction of the non-recourse debt secured by the property. A loss on impairment of real estate of $99,969 was recorded in the fourth quarter of 2015 to write down the book value of the mall to its then estimated fair value. The Company also recorded $4,324 of aggregate non-cash default interest expense.
(3)
The mortgage lender completed the foreclosure process and received title to the mall in satisfaction of the non-recourse debt secured by the property. A loss on impairment of real estate of $10,738 was recorded in the second quarter of 2016 to write down the book value of the mall to its then estimated fair value. The Company also recorded $575 of aggregate non-cash default interest expense.
six months ended June 30, 2020.

Note 58 – Unconsolidated Affiliates and Noncontrolling Interests

Unconsolidated Affiliates

At September 30, 2017, the Company had investments in the following 17 entities, which are accounted for using the equity method of accounting:
Joint VentureProperty Name
Company's
Interest
Ambassador Infrastructure, LLCAmbassador Town Center - Infrastructure Improvements65.0%
Ambassador Town Center JV, LLCAmbassador Town Center65.0%
CBL/T-C, LLCCoolSprings Galleria, Oak Park Mall and West County Center50.0%
CBL-TRS Joint Venture, LLCFriendly Center and The Shops at Friendly Center50.0%
El Paso Outlet Outparcels, LLCThe Outlet Shoppes at El Paso (vacant land)50.0%
Fremaux Town Center JV, LLCFremaux Town Center - Phases I and II65.0%
G&I VIII CBL Triangle LLCTriangle Town Center and Triangle Town Commons10.0%
Governor’s Square IBGovernor’s Square Plaza50.0%
Governor’s Square CompanyGovernor’s Square47.5%
JG Gulf Coast Town Center LLCGulf Coast Town Center - Phase III50.0%
Kentucky Oaks Mall CompanyKentucky Oaks Mall50.0%
Mall of South Carolina L.P.Coastal Grand50.0%
Mall of South Carolina Outparcel L.P.Coastal Grand Crossing and vacant land50.0%
Port Orange I, LLCThe Pavilion at Port Orange - Phase I50.0%
Shoppes at Eagle Point, LLCThe Shoppes at Eagle Point50.0%
West Melbourne I, LLCHammock Landing - Phases I and II50.0%
York Town Center, LPYork Town Center50.0%

Although the Company had majority ownership of certain joint ventures during 20172021 and 2016,2020, it evaluated the investments and concluded that the other partners or owners in these joint ventures had substantive participating rights, such as approvals of:

the pro forma for the development and construction of the project and any material deviations or modifications thereto;

the pro forma for the development and construction of the project

the site plan and any material deviations or modifications thereto;

the site plan

the conceptual design of the project and the initial plans and specifications for the project and any material deviations or modifications thereto;

the conceptual design of the project and the initial plans and specifications for the project and any material deviations or modifications thereto;

any acquisition/construction loans or any permanent financings/refinancings;

any acquisition/construction loans or any permanent financings/refinancings;

the annual operating budgets and any material deviations or modifications thereto;

the annual operating budgets

the initial leasing plan and leasing parameters and any material deviations or modifications thereto; and

the initial leasing plan and leasing parameters and any material deviations or modifications thereto; and

any material acquisitions or dispositions with respect to the project.

any material acquisitions or dispositions with respect to the project.

As a result of the joint control over these joint ventures, the Company accounts for these investments using the equity method of accounting.


At June 30, 2021, the Company had investments in 31 entities, which are accounted for using the equity method of accounting. The Company's ownership interest in these unconsolidated affiliates ranges from 20% to 100%. Of these entities, 17 are owned in 50/50 joint ventures.

23


Table of Contents

2021 Activity - Unconsolidated Affiliates

River Ridge Mall JV,

Ambassador Infrastructure, LLC

In August 2017,

The Company reached an agreement with the Company sold its 25%lender to modify the loan secured by Ambassador Infrastructure. The agreement provides an additional four-year term with a fixed interest rate of 3.0%. The extended loan, maturing in River Ridge Mall JV, LLC to its joint venture partner for $9,000March 2025, had an outstanding balance of $8,250 at June 30, 2021, as $1,110 was paid down in cash. Inconjunction with the second quarter of 2017,modification. Additionally, the Company recordedagreement provides a $5,843 loss on investmentwaiver related to the saledefault triggered as a result of its interestthe Chapter 11 Cases.

Asheville Mall CBMS, LLC and recordedPark Plaza Mall CBMS, LLC

During the six months ended June 30, 2021, the Company deconsolidated Asheville Mall and Park Plaza as a result of the Company losing control of these properties when each was placed in receivership as part of the foreclosure process. The Company evaluated the loss of control of each property and determined that it was no longer the primary beneficiary of the respective wholly owned subsidiaries that own these properties. As a result, the Company adjusted the combined negative equity in the two entities to 0, which represents the estimated fair value of the Company’s investments in these properties, and recognized a gain on deconsolidation of $55,131.

Continental 425 Fund LLC

Subsequent to June 30, 2021, Continental 425 Fund LLC reached an additional $354 loss on investment upon the sale closing in August 2017. The Company's property management agreement with River Ridge Mall JV, LLC ended September 30, 2017.    

Shoppes at Eagle Point, LLC
The Company formed a 50/50 unconsolidated joint venture, Shoppes at Eagle Point, LLC,the lender to develop, own and operate a community center development located in Cookeville, TN. In September 2017, the land was acquired and construction began, with completion of the first phase expected in October 2018. The partners contributed aggregate initial equity of $1,031. See Note 16 for more information onamend to the construction loan secured by this development,Springs at Port Orange. See Note 15 for more information.

Port Orange I, LLC

In March 2021, the Company reached an agreement with the lender to modify the loan secured by The Pavilion at Port Orange. The agreement provides an additional four-year term, with a one-year extension option, for a fully extended maturity date of February 2026. Additionally, the agreement provides forbearance related to the default triggered as a result of the Chapter 11 Cases. This loan had an outstanding balance of $52,448 at June 30, 2021.

West Melbourne I, LLC

In March 2021, the Company reached agreements with the lender to modify the loans secured by Hammock Landing Phases I & II. Each agreement provides an additional four-year term, with a one-year extension option, for a fully extended maturity date of February 2026. Additionally, the agreements provide forbearance related to the default triggered as a result of the Chapter 11 Cases. These loans had a combined outstanding loan balance of $53,810 at June 30, 2021.

Impact of Chapter 11 Proceedings

As described in Note 2, the filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which closed subsequentmay have resulted in automatic acceleration of certain monetary obligations or may give the applicable lender the right to Septemberaccelerate such amounts. The loans have an aggregate outstanding balance of $685,875 at June 30, 2017.

2021.

Condensed Combined Financial Statements - Unconsolidated Affiliates

Condensed combined financial statement information of the unconsolidated affiliates is as follows:

24


Table of Contents

 

 

June 30,

2021

 

 

December 31,

2020

 

ASSETS:

 

 

 

 

 

 

 

 

Investment in real estate assets

 

$

2,457,025

 

 

$

2,346,124

 

Accumulated depreciation

 

 

(905,055

)

 

 

(862,435

)

 

 

 

1,551,970

 

 

 

1,483,689

 

Developments in progress

 

 

15,222

 

 

 

28,138

 

Net investment in real estate assets

 

 

1,567,192

 

 

 

1,511,827

 

Other assets

 

 

190,859

 

 

 

174,966

 

Total assets

 

$

1,758,051

 

 

$

1,686,793

 

LIABILITIES:

 

 

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

1,573,118

 

 

$

1,439,454

 

Other liabilities

 

 

73,164

 

 

 

45,280

 

Total liabilities

 

 

1,646,282

 

 

 

1,484,734

 

OWNERS' EQUITY:

 

 

 

 

 

 

 

 

The Company

 

 

117,267

 

 

 

132,350

 

Other investors

 

 

(5,498

)

 

 

69,709

 

Total owners' equity

 

 

111,769

 

 

 

202,059

 

Total liabilities and owners’ equity

 

$

1,758,051

 

 

$

1,686,793

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

Total revenues

 

$

57,747

 

 

$

46,661

 

Net loss (1)

 

$

(9,698

)

 

$

(6,511

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Total revenues

 

$

116,503

 

 

$

107,175

 

Net loss (1)

 

$

(13,019

)

 

$

(1,468

)

ASSETSSeptember 30,
2017
 December 31,
2016
Investment in real estate assets$2,093,950
 $2,137,666
Accumulated depreciation(607,685) (564,612)
 1,486,265
 1,573,054
Developments in progress29,209
 9,210
Net investment in real estate assets1,515,474
 1,582,264
Other assets204,686
 223,347
    Total assets$1,720,160
 $1,805,611
    
LIABILITIES   
Mortgage and other indebtedness, net$1,251,994
 $1,266,046
Other liabilities46,538
 46,160
    Total liabilities1,298,532
 1,312,206
    
OWNERS' EQUITY   
The Company216,107
 228,313
Other investors205,521
 265,092
Total owners' equity421,628
 493,405
    Total liabilities and owners' equity$1,720,160
 $1,805,611

 Total for the Three Months
Ended September 30,
 2017 2016
Total revenues$57,395
 $59,104
Depreciation and amortization(20,151) (20,227)
Interest income356
 295
Interest expense(12,907) (14,281)
Operating expenses(17,431) (18,216)
Gain on extinguishment of debt
 (393)
Income from continuing operations before gain on sales of real estate assets7,262
 6,282
Gain on sales of real estate assets606
 16,854
Net income (1)
$7,868
 $23,136

(1)

(1)

The Company's pro rata share of net incomeloss is $4,706$(4,275) and $10,478$(6,079) for the three months ended SeptemberJune 30, 20172021 and 2016, respectively.


 Total for the Nine Months
Ended September 30,
 2017 2016
Total revenues$175,250
 $186,162
Depreciation and amortization(60,276) (63,085)
Interest income1,186
 963
Interest expense(38,891) (41,951)
Operating expenses(52,818) (56,621)
Gain on extinguishment of debt
 62,901
Income from continuing operations before gain on sales of real estate assets24,451
 88,369
Gain on sales of real estate assets529
 158,190
Net income (1)
$24,980
 $246,559
(1)
The Company's pro rata share of net income is $16,4042020, respectively; and, $107,217$(7,351) and $(5,061) for the ninesix months ended SeptemberJune 30, 2017 and 2016, respectively.
2017 Financing
The Company's unconsolidated affiliate had the following loan activity, in 2017:
Date Property Stated Interest
Rate
 Maturity Date 
Amount
Extended
August 
Ambassador Town Center - Infrastructure Improvements (1)
 LIBOR + 2.0% August 2020 $11,035
(1)
In August 2017, the loan was amended and modified to extend the maturity date. The loan requires annual principal payments of $430, $555 and $690 in 2018, 20192021 and 2020, respectively. The Operating Partnership has guaranteed 100% of the loan. See Note 12. The unconsolidated affiliate has an interest rate swap on the notional amount of the loan, amortizing to $9,360 over the term of the swap, to effectively fix the interest rate to 3.74%.

2017 Loan Repayment
The loan, secured by the related unconsolidated property, was retired in 2017:    
Date Property 
Interest
Rate at
Repayment Date
 
Scheduled
Maturity Date
 
Principal
Balance
Repaid (1)
July 
Gulf Coast Town Center - Phase III (1)
 3.13% July 2017 $4,118
(1)
The Company loaned the unconsolidated affiliate, JG Gulf Coast Town Center, LLC, the amount necessary to retire the loan and received a mortgage note receivable in return. See Note 8 for more information.
All of the debt on the properties owned by the unconsolidated affiliates listed above is non-recourse, except for debt secured by Ambassador Infrastructure, Hammock Landing and The Pavilion at Port Orange. See Note 12 for a description of guarantees the Company has issued related to certain unconsolidated affiliates.
Redeemable Interests of the Operating Partnership
Redeemable common units of $13,076 and $17,996 at September 30, 2017 and December 31, 2016, respectively, include a partnership interest in the Operating Partnership for which the partnership agreement includes redemption provisions that may require the Operating Partnership to redeem the partnership interest for real property.
Noncontrolling Interests of the Operating Partnership
Noncontrolling interests include the aggregate noncontrolling ownership interest in the Operating Partnership's consolidated subsidiaries that is held by third parties and for which the related partnership agreements either do not include redemption provisions or are subject to redemption provisions that do not require classification outside of permanent equity. Total noncontrolling interests were $10,626 and $12,103, as of September 30, 2017 and December 31, 2016, respectively.

Noncontrolling Interests of the Company
The noncontrolling interests of the Company include the third party interests discussed above as well as the aggregate noncontrolling partnership interest in the Operating Partnership that is not owned by the Company and for which each of the noncontrolling limited partners has the right to exchange all or a portion of its partnership interests for shares of the Company’s common stock or, at the Company’s election, their cash equivalent. As of September 30, 2017, the Company's total noncontrolling interests of $98,565 consisted of noncontrolling interests in the Operating Partnership and in other consolidated subsidiaries of $87,939 and $10,626, respectively. The Company's total noncontrolling interests at December 31, 2016 of $112,138 consisted of noncontrolling interests in the Operating Partnership and in other consolidated subsidiaries of $100,035 and $12,103, respectively.
In September 2017, the Operating Partnership elected to pay $63 to one holder of 7,084 common units in the Operating Partnership upon the exercise of the holder's conversion rights.
In April 2017, the Operating Partnership elected to pay $59 to one holder of 6,424 common units in the Operating Partnership upon the exercise of the holder's conversion rights. In June 2017, the Operating Partnership elected to pay $471 to two holders of 59,480 common units in the Operating Partnership upon the exercise of their conversion rights.

Variable Interest Entities

In accordance with the guidance in ASU 2015-02 and ASU 2016-17, as discussed in Note 2, the

The Operating Partnership and certain of its subsidiaries are deemed to have the characteristics of a VIE primarily because the limited partners of these entities do not collectively possess substantive kick-out or participating rights. The Company adopted ASU 2015-02 as of January 1, 2016 and ASU 2016-17 was adopted as of January 1, 2017 on a modified retrospective basis. The adoption of ASU 2016-17 did not change any of the Company's consolidation conclusions made under ASU 2015-02 and did not change amounts within the condensed consolidated financial statements.

The Company consolidates the Operating Partnership, which is a VIE, for which the Company is the primary beneficiary. The Company, through the Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Generally, a VIE is a legal entity in which the equity investors do not have the characteristics of a controlling financial interest or the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A limited partnership is considered a VIE when the majority of the limited partners unrelated to the general partner possess neither the right to remove the general partner without cause, nor certain rights to participate in the decisions that most significantly affect the financial results of the partnership. In determining whether the Company is the primary beneficiary of a VIE, the Company considers qualitative and quantitative factors, including, but not limited to: which activities most significantly impact the VIE’s economic performance and which party controls such activities; the amount and characteristics of the Company's investment; the obligation or likelihood for the Company or other investors to provide financial support; and the similarity with and significance to the Company's business activities and the business activities of the other investors.

The table below lists

Consolidated VIEs

As of June 30, 2021, the Company'sCompany had investments in 12 consolidated VIEs aswith ownership interests ranging from 50% to 92%.

25


Table of September 30, 2017:

Consolidated VIEs:Property Name
Atlanta Outlet Outparcels, LLCThe Outlet Shoppes at Atlanta (vacant land)
Atlanta Outlet JV, LLCThe Outlet Shoppes at Atlanta
CBL Terrace LPThe Terrace
El Paso Outlet Center Holding, LLCThe Outlet Shoppes at El Paso
El Paso Outlet Center II, LLCThe Outlet Shoppes at El Paso - Phase II
Gettysburg Outlet Center Holding, LLCThe Outlet Shoppes at Gettysburg
Gettysburg Outlet Center, LLCThe Outlet Shoppes at Gettysburg (vacant land)
High Point Development LP IIOak Hollow - Barnes & Noble
Jarnigan Road LPCBL Center, CBL Center II, The Shoppes at Hamilton Place and Regal Cinema
Laredo Outlet JV, LLCThe Outlet Shoppes at Laredo
Lebcon AssociatesHamilton Place and outparcel, Hamilton Corner, Hamilton Place - Sears Parcel
Lebcon I, LtdHamilton Crossing and Hamilton Crossing - Expansion
Lee PartnersOne Park Place

Consolidated VIEs:Property Name
Louisville Outlet Outparcels, LLCThe Outlet Shoppes of the Bluegrass (vacant land)
Louisville Outlet Shoppes, LLCThe Outlet Shoppes of the Bluegrass
Madison Grandview Forum, LLCThe Forum at Grandview
The Promenade at D'IbervilleThe Promenade
Statesboro Crossing, LLCStatesboro Crossing
Contents

Unconsolidated VIEs

The table below lists the Company's unconsolidated VIEs as of SeptemberJune 30, 2017:2021:

Unconsolidated VIEs:

 

Investment in

Real Estate

Joint

Ventures

and

Partnerships

 

 

Maximum

Risk of Loss

 

Ambassador Infrastructure, LLC (1)

 

$

(11

)

 

$

8,250

 

Asheville Mall CBMS, LLC

 

 

 

 

 

 

Atlanta Outlet JV, LLC (1)

 

 

24,537

 

 

 

29,073

 

CBL-T/C, LLC

 

 

64,342

 

 

 

64,342

 

CBL-TRS Joint Venture, LLC

 

 

18,938

 

 

 

18,938

 

Continental 425 Fund LLC

 

 

4,681

 

 

 

4,681

 

EastGate Storage, LLC (1)

 

 

476

 

 

 

3,721

 

El Paso Outlet Center Holding, LLC

 

 

9,126

 

 

 

9,126

 

Fremaux Town Center JV, LLC

 

 

6,306

 

 

 

6,306

 

Hamilton Place Self Storage (1)

 

 

994

 

 

 

4,495

 

Louisville Outlet Shoppes, LLC (1)

 

 

(11,103

)

 

 

8,632

 

Mall of South Carolina L.P.

 

 

(13,863

)

 

 

 

Mall of South Carolina Outparcel L.P.

 

 

(2,143

)

 

 

 

Park Plaza Mall CBMS, LLC

 

 

 

 

 

 

Parkdale Self Storage, LLC (1)

 

 

604

 

 

 

7,104

 

PHG-CBL Lexington, LLC

 

 

35

 

 

 

35

 

Self Storage at Mid Rivers, LLC (1)

 

 

510

 

 

 

3,504

 

Shoppes at Eagle Point, LLC (1)

 

 

17,887

 

 

 

30,627

 

Vision - CBL Hamilton Place, LLC

 

 

3,804

 

 

 

3,804

 

 

 

$

125,120

 

 

$

202,638

 

Unconsolidated VIEs: 
Investment in Real
Estate Joint
Ventures and
Partnerships
 
Maximum
Risk of Loss
Ambassador Infrastructure, LLC (1)
 $
 $11,035
Shoppes at Eagle Point, LLC (2)
 14,754
 14,754
G&I VIII CBL Triangle LLC 1,464
 1,464

(1)

(1)

The debt is guaranteed by the Operating Partnership at 100%.has guaranteed all or a portion of the debt of each of these VIEs. See Note 12 for more information.

(2)
The Company formed a 50/50 joint venture, Shoppes at Eagle Point, LLC, to develop, own and operate The Shoppes at Eagle Point in Cookeville, TN. See more information above. The Company began construction in September 2017 and closed on a construction loan subsequent to September 30, 2017. See Note 16. The Company determined that the unconsolidated affiliate represents an interest in a VIE based upon the criteria noted above.
Variable Interest Entities - Reconsideration Events
Woodstock GA, Investments, LLC
In the first quarter of 2017, the Company divested its interests in the 75/25 consolidated joint venture and was relieved of its funding obligation related to the loan secured by the vacant land owned by the joint venture. See Note 3 and Note 6 for more information.
Foothills Mall Associates
The Company held a 95% interest in this consolidated joint venture, which represented an interest in a VIE. The property was sold in the second quarter of 2017. See Note 4 for more information.
Village at Orchard Hills, LLC
The joint venture completed the sale of its outparcels, distributed the cash in the second quarter of 2017 and no longer has any assets.

Note 69 – Mortgage and Other Indebtedness, Net

Debt of the Company

CBL has no indebtedness. Either the Operating Partnership or one of its consolidated subsidiaries, that it has a direct or indirect ownership interest in, is the borrower on all of the Company's debt. CBL is a limited guarantor of the 5.25%, 4.60%, and 5.95% senior unsecured notes (collectively, the(the "Notes"), issued by the Operating Partnership, as described below, for losses suffered solely by reason of fraud or willful misrepresentation by the Operating Partnership or its affiliates.

The Company also provides a similar limited guarantee of the Operating Partnership's obligations with respect to its unsecuredsecured credit facilitiesfacility and three unsecuredsecured term loansloan as of SeptemberJune 30, 2017.

2021.

Debt of the Operating Partnership

Mortgage

Mortgage and other indebtedness, net, consisted of the following:

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amount

 

 

Weighted-

Average

Interest

Rate (1)

 

 

Amount

 

 

Weighted-

Average

Interest

Rate (1)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse loans on operating Properties

 

$

963,118

 

 

 

5.07

%

 

$

1,120,203

 

 

 

5.12

%

Total fixed-rate debt

 

 

963,118

 

 

 

5.07

%

 

 

1,120,203

 

 

 

5.12

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recourse loans on operating Properties

 

 

27,461

 

 

 

2.99

%

 

 

68,061

 

 

 

4.69

%

Total variable-rate debt

 

 

27,461

 

 

 

2.99

%

 

 

68,061

 

 

 

4.69

%

Total fixed-rate and variable-rate debt

 

 

990,579

 

 

 

5.01

%

 

 

1,188,264

 

 

 

5.10

%

Unamortized deferred financing costs (2)

 

 

(2,987

)

 

 

 

 

 

 

(3,433

)

 

 

 

 

Total mortgage and other indebtedness, net

 

$

987,592

 

 

 

 

 

 

$

1,184,831

 

 

 

 

 

Mortgage and other indebtedness included in liabilities subject to compromise consisted of the following:

26


Table of Contents

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amount

 

 

Weighted-

Average

Interest

Rate (1)

 

 

Amount

 

 

Weighted-

Average

Interest

Rate (1)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2023 (3)

 

$

450,000

 

 

 

5.25

%

 

$

450,000

 

 

 

5.25

%

Senior unsecured notes due 2024 (3)

 

 

300,000

 

 

 

4.60

%

 

 

300,000

 

 

 

4.60

%

Senior unsecured notes due 2026 (3)

 

 

625,000

 

 

 

5.95

%

 

 

625,000

 

 

 

5.95

%

Total fixed-rate debt

 

 

1,375,000

 

 

 

5.43

%

 

 

1,375,000

 

 

 

5.43

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured line of credit (4)

 

 

675,926

 

 

 

9.50

%

 

 

675,926

 

 

 

9.50

%

Secured term loan (4)

 

 

438,750

 

 

 

9.50

%

 

 

438,750

 

 

 

9.50

%

Recourse loan on operating Property (5)

 

 

39,462

 

 

 

5.76

%

 

 

 

 

 

 

Total variable-rate debt

 

 

1,154,138

 

 

 

9.37

%

 

 

1,114,676

 

 

 

9.50

%

Total fixed-rate and variable-rate debt

 

 

2,529,138

 

 

 

7.23

%

 

 

2,489,676

 

 

 

7.25

%

Unpaid accrued interest (6)

 

 

58,370

 

 

 

 

 

 

 

57,644

 

 

 

 

 

Prepetition unsecured or under secured liabilities

 

 

4,198

 

 

 

 

 

 

 

4,170

 

 

 

 

 

Total liabilities subject to compromise

 

$

2,591,706

 

 

 

 

 

 

$

2,551,490

 

 

 

 

 

 September 30, 2017 December 31, 2016
 Amount 
Weighted-
Average
Interest
Rate (1)
 Amount 
Weighted-
Average
Interest
Rate (1)
Fixed-rate debt: 
      
Non-recourse loans on operating properties 
$1,807,519
 5.34% $2,453,628
 5.55%
Senior unsecured notes due 2023 (2)
446,868
 5.25% 446,552
 5.25%
Senior unsecured notes due 2024 (3)
299,944
 4.60% 299,939
 4.60%
Senior unsecured notes due 2026 (4)
615,669
 5.95% 394,260
 5.95%
Total fixed-rate debt3,170,000
 5.37% 3,594,379
 5.48%
Variable-rate debt: 
    
  
Non-recourse term loans on operating properties10,868
 3.04% 19,055
 3.13%
Recourse term loans on operating properties89,612
 3.87% 24,428
 3.29%
Construction loan (5)

 —% 39,263
 3.12%
Unsecured lines of credit79,970
 2.43% 6,024
 1.82%
Unsecured term loans885,000
 2.69% 800,000
 2.04%
Total variable-rate debt1,065,450
 2.77% 888,770
 2.15%
Total fixed-rate and variable-rate debt4,235,450
 4.72% 4,483,149
 4.82%
Unamortized deferred financing costs(19,272)   (17,855)  
Total mortgage and other indebtedness, net$4,216,178
   $4,465,294
  

(1)

(1)

Weighted-average interest rate includes the effect of debt premiums and discounts, but excludes amortization of deferred financing costs.

(2)

Unamortized deferred financing costs of $2,624 for certain property-level, non-recourse mortgage loans may be required to be written off in the event a waiver or restructuring of terms cannot be negotiated and the debt is either redeemed or otherwise extinguished.

(2)

(3)

In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the senior unsecured notes subsequent to the filing of the Chapter 11 Cases. The outstanding amount of the senior unsecured notes is included in liabilities subject to compromise in the accompanying condensed consolidated balance is net of an unamortized discount of $3,132 and $3,448sheets as of SeptemberJune 30, 20172021 and December 31, 2016, respectively.

2020.

(4)

(3)

The administrative agent informed the Company that interest will accrue on all outstanding obligations at the post-default rate, which is equal to the rate that otherwise would be in effect plus 5.0%. The post-default interest rate at June 30, 2021 and December 31, 2020 was 9.50%. In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the secured credit facility subsequent to the filing of the Chapter 11 Cases. The outstanding amount of the secured credit facility is included in liabilities subject to compromise in the accompanying condensed consolidated balance is net of an unamortized discount of $56 and $61sheets as of SeptemberJune 30, 20172021 and December 31, 2016, respectively.

2020.

(5)

(4)
The balance is net of an unamortized discount of $9,331 and $5,740 as of September 30, 2017 and December 31, 2016, respectively. In September 2017,

On May 26, 2021, the Operating Partnership issued and sold an additional $225,000 of the series of 2026 Notes. See further information below.

(5)
subsidiary that owns The Outlet Shoppes at Laredo opened in April 2017filed for bankruptcy.

(6)

As of June 30, 2021, represents interest accrued on the loan secured by The Outlet Shoppes at Laredo prior to May 26, 2021, and the construction loan balance is included in recourse term loanssecured credit facility and senior unsecured notes prior to the filing of the Chapter 11 Cases. As of December 31, 2020, represents interest accrued on operating properties asthe secured credit facility and senior unsecured notes prior to the filing of September 30, 2017.the Chapter 11 Cases.

Non-recourse term loans, recourse term loans, the secured line of credit and the secured term loan include loans that are secured by Properties owned by the Company that have a net carrying value of $2,154,326 at June 30, 2021.

Senior Unsecured Notes(1)

Description

 

Issued (2)

 

Amount

 

 

Interest

Rate

 

 

Maturity

Date

2023 Notes

 

November 2013

 

$

450,000

 

 

 

5.25

%

 

December 2023

2024 Notes

 

October 2014

 

 

300,000

 

 

 

4.60

%

 

October 2024

2026 Notes

 

December 2016 / September 2017

 

 

625,000

 

 

 

5.95

%

 

December 2026

Description 
Issued (1)
 Amount 
Interest Rate (2)
 
Maturity Date (3)
2026 Notes 
December 2016 / September 2017 (4)
 $625,000
 5.95% December 2026
2024 Notes October 2014 300,000
 4.60% October 2024
2023 Notes November 2013 450,000
 5.25% December 2023

(1)

In March 2021, the Company entered into an amended and restated Restructuring Support Agreement with its secured credit facility lenders and senior unsecured noteholders that provides for a fully consensual comprehensive restructuring.

(1)

(2)

Issued by the Operating Partnership. CBL is a limited guarantor of the Operating Partnership'sPartnership’s obligations under the Notes as described above.Notes.

(2)Interest is payable semiannually in arrears. Interest was payable for the 2026 Notes, the 2024 Notes and the 2023 Notes

beginning June 15, 2017, April 15, 2015, and June 1, 2014, respectively. The interest rate for the 2024 Notes and the 2023 Notes is subject to an increase ranging from 0.25% to 1.00% from time to time if, on or after January 1, 2016 and prior to January 1, 2020, the ratio

27


Table of secured debt to total assets of the Company, as defined, is greater than 40% but less than 45%. The required ratio of secured debt to total assets for the 2026 Notes is 40% or less. As of September 30, 2017, this ratio was 24% as shown below.

(3)
The Notes are redeemable at the Operating Partnership's election, in whole or in part from time to time, on not less than 30 days and not more than 60 days' notice to the holders of the Notes to be redeemed. The 2026 Notes, the 2024 Notes and the 2023 Notes may be redeemed prior to September 15, 2026, July 15, 2024, and September 1, 2023, respectively, for cash at a redemption price equal to the aggregate principal amount of the Notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date and a make-whole premium calculated in accordance with the indenture. On or after the respective dates noted above, the Notes are redeemable for cash at a redemption price equal to the aggregate principal amount of the Notes to be redeemed plus accrued and unpaid interest. If redeemed prior to the respective dates noted above, each issuance of Notes is redeemable at the treasury rate plus 0.50%, 0.35% and 0.40% for the 2026 Notes, the 2024 Notes and the 2023 Notes, respectively.
(4)
On September 1, 2017, the Operating Partnership issued and sold an additional $225,000 of the 2026 Notes. The first interest payment with respect to the additional issuance will occur on December 15, 2017. After deducting underwriting discounts and other offering expenses, the net proceeds from the sale were approximately $218,913. The Operating Partnership used the net proceeds to reduce amounts outstanding under its unsecured credit facilities and for general business purposes.
Unsecured Lines ofContents

Senior Secured Credit

The Company has three unsecured credit facilities that are used for retirement of secured loans, repayment of term loans, working capital, construction and acquisition purposes, as well as issuances of letters of credit.     
Each facility bears interest at LIBOR plus a spread of 0.875% to 1.55% based on the credit ratings for the Operating Partnership's senior unsecured long-term indebtedness. As of September 30, 2017, the Operating Partnership's interest rate based on the credit ratings of its unsecured long-term indebtedness of Baa3 from Moody's Investors Service ("Moody's") and BBB- from Standard & Poor's ("S&P") and Fitch Ratings ("Fitch") is LIBOR plus 120 basis points. Additionally, the Company pays an annual facility fee that ranges from 0.125% to 0.300% of the total capacity of each facility based on the credit ratings described above. As of September 30, 2017, the annual facility fee was 0.25%. The three unsecured lines of credit had a weighted-average interest rate of 2.43% at September 30, 2017.
The following summarizes certain information about the Company's unsecured lines of credit as of September 30, 2017: 
  
 
Total
Capacity
 
 
Total
Outstanding
 
Maturity
Date
 
Extended
Maturity
Date
 
Wells Fargo - Facility A $500,000
 $
(1) 
 October 2019 October 2020
(2) 
First Tennessee 100,000
 36,034
(3) 
 October 2019 October 2020
(4) 
Wells Fargo - Facility B 500,000
 43,936
(5) 
 October 2020 
 
  $1,100,000
 $79,970
(6) 
     
(1)
There was $150 outstanding on this facility as of September 30, 2017 for letters of credit. Up to $30,000 of the capacity on this facility can be used for letters of credit.
(2)
The extension option is at the Company's election, subject to continued compliance with the terms of the facility, and has a one-time extension fee of 0.15% of the commitment amount of the credit facility.
(3)
Up to $20,000 of the capacity on this facility can be used for letters of credit.
(4)
The extension option on the facility is at the Company's election, subject to continued compliance with the terms of the facility, and has a one-time extension fee of 0.20% of the commitment amount of the credit facility.
(5)
Up to $30,000 of the capacity on this facility can be used for letters of credit.
(6)See debt covenant section below for limitation on excess capacity.
Unsecured Term Loans
Facility

The Company has a $350,000 unsecured term loan,$1,185,000 senior secured credit facility, which bears interest atincludes a variable raterevolving line of LIBOR plus 1.35% based on the credit ratings for the Operating Partnership's senior unsecured long-term indebtedness. In July 2017, the Company exerciseddrawn to its option to extend the maturity date to October 2018. The loan hasmaximum borrowing capacity of $675,926 and a one-year extension option, subject to continued compliance with the terms of the loan agreement, for an outside maturity date of October 2019. At September 30, 2017, the outstanding borrowings of $350,000 had an interest rate of 2.59%.


In July 2017, the Company closed on the modification and extension of its $400,000 unsecured term loan with an outstanding balance of $438,750 at June 30, 2021. As further described in Note 2 and in Financial Covenants and Restrictions below, the filing of the Chapter 11 Cases constituted an event of default that resulted in certain monetary obligations becoming immediately due and payable with respect to the secured credit facility. In March 2020, the Company drew $280,000 on its secured credit facility to increase liquidity and preserve financial flexibility in light of the principal balance to $490,000. uncertainty surrounding the impact of the COVID-19 pandemic. As a result of the events of default described under Financial Covenants and Restrictions below, the Operating Partnership cannot borrow any additional amounts under the secured line of credit.

The variable interest spread remains at LIBOR plus 1.50% based onsecured credit facility is secured by 17 malls and 3 associated centers that are owned by 36 wholly owned subsidiaries of the credit ratingsOperating Partnership (collectively the “Combined Guarantor Subsidiaries”). The Combined Guarantor Subsidiaries own an additional 4 malls, 2 associated centers and 4 mortgage notes receivable that are not collateral for the Operating Partnership's senior unsecured long-term indebtedness. In July 2018,secured credit facility. The properties that are collateral for the principal balance will be reducedsecured credit facility and the properties and mortgage notes receivable that are not collateral are collectively referred to $300,000.as the “Guarantor Properties.” The loan will mature in July 2020 and has two one-year extension options, the second of which is at the lenders' discretion, for a July 2022 extended maturity date. At September 30, 2017, the outstanding borrowings of $490,000 had an interest rate of 2.74%.

In July 2017, the Company modified its $50,000 unsecured term loan to reduce the principal balance to $45,000 and change the interest rate to a variable rate of LIBOR plus 1.65%. The loan matures in June 2021 and has a one-year extension option at the Company's election, subject to continued compliance with the terms of the loan agreement, for an outside maturity dateNotes provide that, to the extent that any subsidiary of June 2022. At September 30, 2017, the outstanding borrowings of $45,000 hadOperating Partnership executes and delivers a weighted-average interest rate of 2.89%.
guarantee to another debt facility, the Operating Partnership shall also cause the subsidiary to guarantee the Operating Partnership’s obligations under the Notes on a senior basis.

See Financial Covenants and Restrictions

below and Liquidity and Going Concern Considerations and Voluntary Reorganization under Chapter 11 in Note 2 for information on the event of default resulting from the filing of the Chapter 11 Cases.

Financial Covenants and Restrictions

The agreements for the unsecured lines of credit, the Notes and unsecured term loans contain, among other restrictions, certain financial covenants including the maintenance of certain financial coverage ratios, minimum unencumbered asset and interest ratios, maximumsenior secured indebtedness ratios, maximum total indebtedness ratios and limitations on cash flow distributions.  The Company believes that it was in compliance with all financial covenants and restrictions at September 30, 2017.

Unsecured Lines of Credit and Unsecured Term Loans
The following presents the Company's compliance with key covenant ratios, as defined, of the credit facilities and term loans as of September 30, 2017:
RatioRequiredActual
Debt to total asset value< 60%49%
Unsecured indebtedness to unencumbered asset value (1)
< 60%46%
(2)
Unencumbered NOI to unsecured interest expense> 1.75x3.3x
EBITDA to fixed charges (debt service)> 1.5x2.5x
(1)
The debt covenant was modified in the third quarter of 2017 to reduce the ratio from 62.5% to 60.0%. The definition of unencumbered asset value was also modified with respect to the assets that are included in the unencumbered asset pool.
(2)
The debt covenant limits the total amount of unsecured indebtedness the Company may have outstanding, which varies over time based on the ratio. Based on the Company’s outstanding unsecured indebtedness as of September 30, 2017, the total amount available to the Company to borrow on its lines of credit was $329,190 less than the total capacity of the lines of credit resulting in total availability of $690,840 as of September 30, 2017.
The agreements for the unsecured credit facilities and unsecured term loans described abovefacility contain default provisions customary for transactions of this nature (with applicable customary grace periods). Additionally, anyAny default in the payment of any recourse indebtedness of the Operating Partnership greater than or equal to $50,000 or any non-recourse indebtedness greater than $150,000 (for the Company's ownership share) of CBL, the Operating Partnership or any Subsidiary, as defined, will constitute an event of default under the agreements toNotes and the senior secured credit facilities. Thefacility. Additionally, the secured credit facilitiesfacility contains a provision that any default on a payment of non-recourse indebtedness in excess of $150,000 is also restrict the Company's ability to enter into any transaction that could result in certain changes in its ownership or structure as described under the heading “Change of Control/Change in Management” in the agreements for the credit facilities.
Senior Unsecured Notes
The following presents the Company's compliance with key covenant ratios, as defined,a default of the Notes as of September 30, 2017:
RatioRequiredActual
Total debt to total assets< 60%52%
Secured debt to total assets
< 45% (1)
24%
Total unencumbered assets to unsecured debt> 150%209%
Consolidated income available for debt service to annual debt service charge> 1.5x3.1x
(1)
On January 1, 2020 and thereafter, secured debt to total assets must be less than 40% for the 2023 Notes and the 2024 Notes. The required ratio of secured debt to total assets for the 2026 Notes is 40% or less.

senior secured credit facility.

The agreements for the Notes described above contain default provisions customary for transactions of this nature (with applicable customary grace periods). Additionally, any default in the payment of any recourse indebtedness greater than or equal to $50,000filing of the Operating Partnership will constituteChapter 11 Cases constituted an event of default underthat resulted in certain monetary obligations becoming immediately due and payable with respect to the Notes.

Other
Severalsecured credit facility and the senior unsecured notes. The filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may result in acceleration of the outstanding principal and other sums due.

Certain of the Company’s properties are owned by special purpose entities, created as a requirement under certain loan agreements that are included inpledged as collateral on non-recourse mortgage loans and the Company’s condensed consolidated financial statements. The sole business purpose ofsecured credit facility are subject to cash management agreements with the special purpose entities is to own and operate these properties. The real estate and other assets owned by these special purpose entities are restricted under the loan agreements in that they are not available to settle other debts of the Company. However, so long as the loans are not under an event of default, as defined in the loan agreements,lenders, which restrict the cash flows from thesebalances associated with those properties after payments ofto only be used for debt service, capital items and operating expenses and reserves,expense obligations.

Loans in Default

As of June 30, 2021, 2 non-recourse loans that are available for distribution to the Company.

Mortgages on Operating Properties
Loan Repayments
The Company repaid the following loans,each secured by the related consolidated Properties, in 2017:
Date Property 
Interest
Rate at
Repayment Date
 
Scheduled
Maturity Date
 
Principal
Balance
Repaid (1)
January The Plaza at Fayette 5.67% April 2017 $37,146
January The Shoppes at St. Clair Square 5.67% April 2017 18,827
February Hamilton Corner 5.67% April 2017 14,227
March Layton Hills Mall 5.66% April 2017 89,526
April 
The Outlet Shoppes at Oklahoma City (2)
 5.73% January 2022 53,386
April 
The Outlet Shoppes at Oklahoma City - Phase II (2)
 3.53% April 2019 5,545
April 
The Outlet Shoppes at Oklahoma City - Phase III (2)
 3.53% April 2019 2,704
September 
Hanes Mall (3)
 6.99% October 2018 144,325
September The Outlet Shoppes at El Paso 7.06% December 2017 61,561
        $427,247
(1)The Company retired the loans with borrowings from its credit facilities unless otherwise noted.
(2)
The loan was retired in conjunction with the sale of the property which secured the loan. See Note 4 for more information. The Company recorded an $8,500 loss on extinguishment of debt due to a prepayment fee on the early retirement.
(3)
The Company recorded a $371 loss on extinguishment of debt due to a prepayment fee on the early retirement.
The following is a summary of the Company's 2017 dispositions for which the title to the consolidated mall securing the related fixed-rate debt was transferred to the lender in satisfaction of the non-recourse debt:    
Date Property 
Interest
Rate at
Repayment Date
 
Scheduled
Maturity Date
 
Balance of
Non-recourse
 Debt
 
Gain on
Extinguishment
of Debt
January Midland Mall 6.10% August 2016 $31,953
 $3,760
June Chesterfield Mall 5.74% September 2016 140,000
 29,187
August Wausau Center 5.85% April 2021 17,689
 6,851
        $189,642
 $39,798

Other
In conjunction with the divestiture of the Company's interests in a consolidated joint venture, the Company was relieved of its funding obligation related to the loan secured by vacant land owned by the joint venture, which had a principal balance of $2,466 upon the disposition of its interests in the first quarter of 2017.
In the first quarter of 2017, the Company exercised an option to extend the loan secured by Statesboro Crossing to June 2018.

Scheduled Principal Payments
As of September 30, 2017, the scheduled principal amortization and balloon payments on allone of the Company’s consolidated mortgage and other indebtedness, excluding extensions available atmalls were in default. The default of the Company’s option, are as follows: 
2017 $134,159
2018 667,320
2019 329,846
2020 551,004
2021 498,168
Thereafter (1)
 2,067,125
  4,247,622
Unamortized premiums and discounts, net (12,172)
Unamortized deferred financing costs (19,272)
Total mortgage and other indebtedness, net $4,216,178
Of the $134,159 of scheduled principal maturities in 2017, $123,301 relatestwo non-recourse loans occurred prior to the maturing principal balancefiling of one operating property loanthe Chapter 11 Cases. As of June 2021, the lenders under each of these loans accelerated the outstanding amounts due and $10,858 represents scheduled principal amortization.payable on the loans. The $123,301 loan secured by Acadiana Mall matured in April 2017.foreclosure process has not yet commenced for EastGate Mall. The Company is in discussions with the lender to modifyregarding a restructure of the loan secured by Greenbrier Mall. Management has previously impaired the mall that secures each loan due to a shortened expected hold period resulting from management’s assessment that there is an increased likelihood that the loan secured by each mall may not be successfully restructured or refinanced. The non-recourse loans that are in default at June 30, 2021 are as follows:

Property

 

Location

 

Interest Rate

 

 

Scheduled Maturity Date

 

Loan Amount

 

Greenbrier Mall

 

Chesapeake, VA

 

5.41%

 

 

Dec-19

 

$

61,647

 

EastGate Mall

 

Cincinnati, OH

 

5.83%

 

 

Apr-21

 

 

30,281

 

As described in Note 2, the filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may have resulted in the automatic acceleration of certain monetary obligations or may give the applicable lender the right to accelerate such amounts. The loans have an aggregate outstanding balance of $817,757 at June 30, 2021. On May 26, 2021, the subsidiary that owns The Outlet Shoppes at Laredo filed for bankruptcy. Subsequent to June 30, 2021, the Company entered into a forbearance agreement with the lender regarding the loan secured by Fayette Mall. See Note 15 for more information.

In conjunction with the deconsolidation of Asheville Mall and extend its maturity date.Park Plaza, the Company deconsolidated the loan securing each property, which represented $138,926 of previously consolidated debt. See Note 8 for additional information.

28


Table of Contents

Scheduled Principal Payments

As of June 30, 2021, the scheduled principal amortization and balloon payments of the Company’s consolidated debt, excluding extensions available at the Company’s option, on all mortgage and other indebtedness, including the secured line of credit, are as follows: 

2021 (1)

 

$

97,868

 

2022

 

 

408,410

 

2023

 

 

1,519,979

 

2024

 

 

343,409

 

2025

 

 

37,624

 

2026

 

 

763,533

 

Total (2)

 

 

3,170,823

 

Principal balance of loans with maturity date prior to June 30, 2021 (3)

 

 

348,894

 

Total mortgage and other indebtedness, net

 

$

3,519,717

 

(1)

Reflects scheduled principal amortization and balloon payments for the fiscal period July 1, 2021 through December 31, 2021.

(2)

Includes $2,529,138 of liabilities subject to compromise in the accompanying condensed consolidated balance sheets as of June 30, 2021, and as the expected maturity date is subject to the outcome of the Chapter 11 Cases, the original, legal maturity dates are reflected in this table.

(3)

Represents the aggregate principal balance as of June 30, 2021 of the loans secured by EastGate Mall, Fayette Mall, Hamilton Crossing, Greenbrier Mall, Parkdale Mall & Crossing and The Outlet Shoppes at Laredo, which are in default. The Company is in discussions with the lender regarding the loans secured by these properties. The loan secured by Greenbrier Mall matured in December 2019 and had a balance of $61,647 as of June 30, 2021. The loan secured by Parkdale Mall & Crossing matured in March 2021 and had a balance of $71,278 as of June 30, 2021. The loan secured by EastGate Mall matured in April 2021 and had a balance of $30,281 as of June 30, 2021. The loan secured by Hamilton Crossing matured in April 2021 and had a balance of $8,039 as of June 30, 2021. The loan secured by Fayette Mall matured in May 2021 and had a balance of $138,187 as of June 30, 2021. Subsequent to June 30, 2021, the Company entered into a forbearance agreement with the lender regarding the loan secured by Fayette Mall (see Note 15). The loan secured by The Outlet Shoppes at Laredo matured in May 2021 and had a balance of $39,462 as of June 30, 2021.

Of the $97,868 of scheduled principal payments for the remainder of 2021, $70,507 relates to the maturing principal balance of 2 operating Property loans. The loan secured by Alamance Crossing matured in July 2021 and is currently in default. The Company is in discussions with the lender regarding a loan extension.

The Company’s mortgage and other indebtedness had a weighted-average maturity of 4.72.6 years as of SeptemberJune 30, 20172021 and 4.43.0 years as of December 31, 2016.

Interest Rate Hedging Instruments
The Company recorded derivative instruments in its consolidated balance sheets at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the derivative has been designated as a hedge and, if so, whether the hedge has met the criteria necessary to apply hedge accounting.
The Company’s objectives in using interest rate derivatives were to add stability to interest expense and to manage its exposure to interest rate movements.  To accomplish these objectives, the Company primarily used interest rate swaps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involved the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.  
The effective portion of changes in the fair value of derivatives that was designated as, and that qualified as, cash flow hedges was recorded in accumulated other comprehensive income (loss) ("AOCI/L") and then subsequently reclassified into earnings in the period that the hedged forecasted transaction affected earnings.  Such derivatives were used to hedge the variable cash flows associated with variable-rate debt.
The Company's interest rate derivatives, that were designated as cash flow hedges of interest rate risk, matured on April 1, 2016.  The following tables provide further information relating to the Company’s interest rate derivatives that were designated as cash flow hedges of interest rate risk in 2016: 
   
Gain
Recognized in OCI/L
(Effective Portion)
 Location of
Losses
Reclassified
from AOCI into
Earnings
(Effective 
Portion)
  
Loss Recognized in
Earnings (Effective
Portion)
 Location of
Gain
Recognized in
Earnings
(Ineffective
Portion)
 Gain Recognized
in Earnings
(Ineffective
Portion)
Hedging
Instrument
 Nine Months Ended
September 30,
  Nine Months Ended
September 30,
  Nine Months Ended
September 30,
 2017 2016  2017 2016  2017 2016
Interest rate contracts $
 $434
 Interest
Expense
 $
 $(443) Interest
Expense
 $
 $

Note 7 – Comprehensive Income
Accumulated Other Comprehensive Income (Loss) of the Company
Comprehensive income (loss) of the Company includes all changes in redeemable noncontrolling interests and total equity during the period, except those resulting from investments by shareholders and partners, distributions to shareholders and partners and redemption valuation adjustments. OCI/L includes changes in unrealized gains (losses) on interest rate hedge agreements.
The Company did not have any changes in AOCI/L for the three months or nine months ended September 30, 2017. There were also no changes in AOCI/L for the three months ended September 30, 2016.
The changes in the components of AOCI for the nine months ended September 30, 2016 were as follows:
 Redeemable
Noncontrolling
Interests
 The Company Noncontrolling
Interests
  
 Unrealized Gains (Losses) - Hedging Agreements Total
Beginning balance, January 1, 2016$433
 $1,935
 $(2,802) $(434)
OCI before reclassifications3
 814
 60
 877
Amounts reclassified from AOCI (1)
(436) (2,749) 2,742
 (443)
Net current year-to-date period OCI(433) (1,935) 2,802
 434
Ending balance, September 30, 2016$
 $
 $
 $
(1)
Reclassified $443 of interest on cash flow hedges to Interest Expense in the condensed consolidated statement of operations. The cash flow hedges matured April 1, 2016.
Accumulated Other Comprehensive Income (Loss) of the Operating Partnership
Comprehensive income (loss) of the Operating Partnership includes all changes in redeemable common units and partners' capital during the period, except those resulting from investments by unitholders, distributions to unitholders and redemption valuation adjustments. OCI/L includes changes in unrealized gains (losses) on interest rate hedge agreements.
The Operating Partnership did not have any changes in AOCI/L for the three months or nine months ended September 30, 2017. There were also no changes in AOCI/L for the three months ended September 30, 2016.
The changes in the components of AOCI/L for the nine months ended September 30, 2016 were as follows:
 Redeemable
Common
Units
 Partners'
Capital
  
 Unrealized Gains (Losses) - Hedging Agreements Total
Beginning balance, January 1, 2016$434
 $(868) $(434)
OCI before reclassifications3
 874
 877
Amounts reclassified from AOCI (1)
(437) (6) (443)
Net current quarterly period OCI/L(434) 868
 434
Ending balance, September 30, 2016$
 $
 $
(1)
Reclassified $443 of interest on cash flow hedges to Interest Expense in the condensed consolidated statement of operations. The cash flow hedges matured April 1, 2016.
Note 8 – Mortgage and Other Notes Receivable
Each of the Company’s mortgage notes receivable is collateralized by either a first mortgage, a second mortgage, or by an assignment of 100% of the partnership interests that own the real estate assets.  Other notes receivable include amounts due from tenants or government-sponsored districts and unsecured notes received from third parties as whole or partial consideration for property or investments.  The Company believes that its mortgage and other notes receivable balance is collectable as of September 30, 2017.

Mortgage and other notes receivable consist of the following:
    As of September 30, 2017 As of December 31, 2016
  
Maturity
Date
 
Interest
Rate
 Balance 
Interest
Rate
 Balance
Mortgages:          
Columbia Place Outparcel Feb 2022 5.00% $307
 5.00% $321
Gulf Coast Town Center - Phase III (1)
 Jan 2018 5.00% 4,118
 —% 
The Landing at Arbor Place Outparcel (2)
 N/A —% 
 —% 
One Park Place May 2022 5.00% 1,044
 5.00% 1,194
Village Square Mar 2018 4.00% 1,608
 3.75% 1,644
Other (3)
 Dec 2016 - Jan 2047 6.25% - 9.50% 2,512
 3.27% - 9.50% 2,521
      9,589
   5,680
Other Notes Receivable:          
ERMC Sep 2021 4.00% 3,018
 4.00% 3,500
Horizon Group (4)
 N/A —% 
 7.00% 300
RED Development Inc. Oct 2023 5.00% 5,979
 5.00% 6,588
Southwest Theaters Apr 2026 5.00% 693
 5.00% 735
      9,690
   11,123
           
      $19,279
   $16,803
(1)
In July 2017, the Company received a mortgage note receivable in return for loaning $4,118 to an unconsolidated affiliate to retire the loan secured by phase three of Gulf Coast Town Center, which was scheduled to mature in July 2017. See Note 5. Payments due are interest-only through the maturity date.
(2)
In the second quarter of 2017, the Company received a $1,802 mortgage note receivable as partial consideration for the sale of an outparcel at an associated center. The note was paid off in August 2017.
(3)
The $1,100 note for The Promenade at D'Ilberville with a maturity date of December 2016 is in default.
(4)In January 2017, the maturity date was extended to July 2017. The loan was paid off in May 2017.

2020.

Note 910 – Segment Information

The Company measures performance and allocates resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks, leasing terms, and short and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments.

29


Table of Contents

Information on the Company’s reportable segments is presented as follows:

Three Months Ended June 30, 2021

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

125,504

 

 

$

11,057

 

 

$

136,561

 

Property operating expenses (3)

 

 

(41,132

)

 

 

(2,385

)

 

 

(43,517

)

Interest expense

 

 

(21,584

)

 

 

(715

)

 

 

(22,299

)

Gain on sales of real estate assets

 

 

 

 

 

107

 

 

 

107

 

Other expense

 

 

(64

)

 

 

(223

)

 

 

(287

)

Segment profit

 

$

62,724

 

 

$

7,841

 

 

 

70,565

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(47,499

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(11,269

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

(57

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

752

 

Reorganization items

 

 

 

 

 

 

 

 

 

 

(17,073

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

(705

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(4,275

)

Net loss

 

 

 

 

 

 

 

 

 

$

(9,561

)

Capital expenditures (4)

 

$

10,308

 

 

$

1,979

 

 

$

12,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

112,002

 

 

$

12,209

 

 

$

124,211

 

Property operating expenses (3)

 

 

(38,385

)

 

 

(2,400

)

 

 

(40,785

)

Interest expense

 

 

(18,960

)

 

 

(33,671

)

 

 

(52,631

)

Other expense

 

 

 

 

 

(242

)

 

 

(242

)

Gain on sales of real estate assets

 

 

 

 

 

2,623

 

 

 

2,623

 

Segment profit (loss)

 

$

54,657

 

 

$

(21,481

)

 

 

33,176

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(52,663

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(18,727

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

891

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(13,274

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

(16,117

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(6,079

)

Net loss

 

 

 

 

 

 

 

 

 

$

(72,793

)

Capital expenditures (4)

 

$

9,754

 

 

$

1,377

 

 

$

11,131

 

30


Table of Contents

Six Months Ended June 30, 2021

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

244,832

 

 

$

24,913

 

 

$

269,745

 

Property operating expenses (3)

 

 

(86,727

)

 

 

(5,924

)

 

 

(92,651

)

Interest expense

 

 

(44,754

)

 

 

(1,675

)

 

 

(46,429

)

Other expense

 

 

(64

)

 

 

(223

)

 

 

(287

)

Loss on sales of real estate assets

 

 

 

 

 

(192

)

 

 

(192

)

Segment profit

 

$

113,287

 

 

$

16,899

 

 

 

130,186

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(95,611

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(23,881

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

801

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

1,528

 

Reorganization items

 

 

 

 

 

 

 

 

 

 

(40,006

)

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(57,182

)

Gain on deconsolidation

 

 

 

 

 

 

 

 

 

 

55,131

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

(1,456

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(7,351

)

Net loss

 

 

 

 

 

 

 

 

 

$

(37,841

)

Capital expenditures (4)

 

$

13,799

 

 

$

2,616

 

 

$

16,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

265,353

 

 

$

26,432

 

 

$

291,785

 

Property operating expenses (3)

 

 

(90,483

)

 

 

(5,667

)

 

 

(96,150

)

Interest expense

 

 

(37,107

)

 

 

(62,516

)

 

 

(99,623

)

Other expense

 

 

 

 

 

(400

)

 

 

(400

)

Gain (loss) on sales of real estate assets

 

 

(25

)

 

 

2,788

 

 

 

2,763

 

Segment profit (loss)

 

$

137,738

 

 

$

(39,363

)

 

 

98,375

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(108,565

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(36,563

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

3,288

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(146,918

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

(16,643

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(5,061

)

Net loss

 

 

 

 

 

 

 

 

 

$

(212,087

)

Capital expenditures (4)

 

$

27,810

 

 

$

3,653

 

 

$

31,463

 

Total assets

 

Malls

 

 

All

Other (1)

 

 

Total

 

June 30, 2021

 

$

3,546,596

 

 

$

717,611

 

 

$

4,264,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

$

3,702,523

 

 

$

741,217

 

 

$

4,443,740

 

Three Months Ended September 30, 2017 Malls 
Associated
Centers
 
Community
Centers
 
All Other (1)
 Total
Revenues $205,020
 $9,720
 $4,023
 $5,887
 $224,650
Property operating expenses (2)
 (59,602) (2,643) (843) (1,034) (64,122)
Interest expense (28,922) (43) (89) (24,859) (53,913)
Other expense 
 
 
 (132) (132)
Gain (loss) on sales of real estate assets (1,994) 
 
 3,377
 1,383
Segment profit (loss) $114,502
 $7,034
 $3,091
 $(16,761) 107,866
Depreciation and amortization expense         (71,732)
General and administrative expense         (13,568)
Interest and other income (loss)         (200)
Gain on extinguishment of debt         6,452
Loss on impairment         (24,935)
Loss on investment         (354)
Income tax benefit         1,064
Equity in earnings of unconsolidated affiliates         4,706
Net income         $9,299
Capital expenditures (3)
 $47,246
 $594
 $331
 $110
 $48,281

Three Months Ended September 30, 2016 Malls 
Associated
Centers
 
Community
Centers
 
All Other (1)
 Total
Revenues $228,918
 $9,997
 $4,776
 $8,030
 $251,721
Property operating expenses (2)
 (68,189) (2,311) (1,149) 805
 (70,844)
Interest expense (35,915) (1,424) (858) (16,095) (54,292)
Other expense 
 
 
 (5,576) (5,576)
Gain on sales of real estate assets 273
 
 
 4,653
 4,926
Segment profit (loss) $125,087
 $6,262
 $2,769
 $(8,183) 125,935
Depreciation and amortization expense  
  
  
  
 (71,794)
General and administrative expense  
  
  
  
 (13,222)
Interest and other income  
  
  
  
 451
Gain on extinguishment of debt         (6)
Loss on impairment         (53,558)
Income tax benefit  
  
  
  
 2,386
Equity in earnings of unconsolidated affiliates         10,478
Net income  
  
  
  
 $670
Capital expenditures (3)
 $64,085
 $61
 $1,452
 $32,420
 $98,018

Nine Months Ended September 30, 2017 Malls 
Associated
Centers
 
Community
Centers
 
All Other (1)
 Total
Revenues $632,830
 $28,704
 $12,459
 $17,903
 $691,896
Property operating expenses (2)
 (182,926) (6,723) (2,394) (2,872) (194,915)
Interest expense (93,481) (1,269) (247) (70,182) (165,179)
Other expense 
 
 
 (5,151) (5,151)
Gain on sales of real estate assets 75,434
 
 
 11,470
 86,904
Segment profit (loss) $431,857
 $20,712
 $9,818
 $(48,832) 413,555
Depreciation and amortization expense  
  
  
  
 (225,461)
General and administrative expense  
  
  
  
 (45,402)
Interest and other income  
  
  
  
 1,235
Gain on extinguishment of debt         30,927
Loss on impairment         (71,401)
Loss on investment         (6,197)
Income tax benefit  
  
  
  
 4,784
Equity in earnings of unconsolidated affiliates         16,404
Net income  
  
  
  
 $118,444
Capital expenditures (3)
 $126,290
 $1,678
 $1,036
 $2,874
 $131,878

Nine Months Ended September 30, 2016 Malls 
Associated
Centers
 
Community
Centers
 
All Other (1)
 Total
Revenues $700,407
 $30,096
 $14,747
 $24,514
 $769,764
Property operating expenses (2)
 (208,975) (7,010) (3,552) 6,805
 (212,732)
Interest expense (105,797) (4,557) (321) (52,035) (162,710)
Other expense 
 
 
 (20,313) (20,313)
Gain on sales of real estate assets 489
 478
 3,239
 10,297
 14,503
Segment profit (loss) $386,124
 $19,007
 $14,113
 $(30,732) 388,512
Depreciation and amortization expense  
  
  
  
 (220,505)
General and administrative expense  
  
  
  
 (46,865)
Interest and other income  
  
  
  
 1,062
Loss on impairment         (116,736)
Income tax benefit  
  
  
  
 2,974
Equity in earnings of unconsolidated affiliates         107,217
Net income  
  
  
  
 $115,659
Capital expenditures (3)
 $125,406
 $3,158
 $2,420
 $49,554
 $180,538

Total Assets Malls 
Associated
Centers
 
Community
Centers
 
All Other (1)
 Total
September 30, 2017 $5,086,855
 $243,840
 $235,680
 $177,381
 $5,743,756
           
December 31, 2016 $5,383,937
 $259,966
 $215,917
 $244,820
 $6,104,640
           

(1)

(1)

The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management CompanyCompany.

(3)

(2)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

31


Table of Contents

(4)

(3)Amounts include

Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates. Developments in progress are included in the All Other category.


Note 10 – Equity and Capital
At-The-Market Equity Program
On March 1, 2013, the Company entered into separate controlled equity offering sales agreements (collectively, the "Sales Agreements") with a number of sales agents to sell shares of CBL's common stock, having an aggregate offering price of up to $300,000, from time to time in "at-the-market" equity offerings (as defined in Rule 415 of the Securities Act of 1933, as amended) or in negotiated transactions (the "ATM program"). In accordance with the Sales Agreements, the Company sets the parameters for the sales of shares, including the number of shares to be issued, the time period during which sales are to be made and any minimum price below which sales may not be made. The Sales Agreements provide that the sales agents are entitled to compensation for their services at a mutually agreed commission rate not to exceed 2.0% of the gross proceeds from the sales of shares sold through the ATM program. For each share of common stock issued by CBL, the Operating Partnership issues a corresponding number of common units of limited partnership interest to CBL in exchange for the contribution of the proceeds from the stock issuance. The Company includes only share issuances that have settled in the calculation of shares outstanding at the end of each period.
The Company has not sold any shares under the ATM program since 2013. Since the commencement of the ATM program, CBL has issued 8,419,298 shares of common stock, at a weighted-average sales price of $25.12 per share, and approximately $88,507 remains available that may be sold under this program as of September 30, 2017. Actual future sales under this program, if any, will depend on a variety of factors including but not limited to market conditions, the trading price of CBL's common stock and the Company's capital needs. The Company has no obligation to sell the remaining shares available under the ATM program.

Note 11 – Earnings per Share and Earnings per Unit

Earnings per Share of the Company

Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS assumes the issuance of common stock for all potential dilutive common shares outstanding. The limited partners’ rights to convert their noncontrolling interests in the Operating Partnership into shares of common stock are not dilutive.

There were no0 potential dilutive common shares and there were no0 anti-dilutive shares for the threethree- and ninesix- month periods ended SeptemberJune 30, 20172021 and 2016.
2020.

Earnings per Unit of the Operating Partnership

Basic earnings per unit (“EPU”) is computed by dividingusing the two-class method. The two-class method is required when either (i) participating securities or (ii) multiple classes of common stock exists. The Operating Partnership’s special common units, and common units issued upon the conversion or redemption of special common units, meet the definition of participating securities as these units have the contractual right and obligation to share in the Operating Partnership’s net income (loss) and distributions. Under this approach net income (loss) attributable to common unitholders is reduced by the amount of distributions made (declared) to all common unitholders and by the amount of distributions that are required to be made (declared and undeclared) to special common unitholders. Distributed and undistributed earnings is subsequently divided by the weighted-average number of common and special common units outstanding for the period.period to compute basic EPU for each unit. Undistributed losses are allocated 100 percent to common units, other than common units issued upon the conversion or redemption of special common units. The special common units, and common units issued upon the conversion or redemption of special common units, only participate in undistributed losses in the event of a liquidation. Diluted EPU is computed by considering either the two-class method or the if-converted method, whichever results in more dilution. The if-converted method assumes the issuance of common units for all potential dilutive special common units outstanding.

Due to the loss position (negative earnings) of the Operating Partnership for the three and six months ended June 30, 2021 and 2020 all special common units, and common units issued upon the conversion or redemption of special common units, are antidilutive. The calculation of diluted EPU through the if-converted method would reduce the loss per share (as a result of an increase number of shares in the denominator) for the common units. Therefore, in a loss position diluted EPU is equal to basic EPU. There were no0 potential dilutive common units and there were no0 anti-dilutive units other than the special common units, and common units issued upon the conversion or redemption of special common units, outstanding for the three- and six- month periods ended June 30, 2021 and 2020.

32


Table of Contents

The following table presents basic and diluted EPU for common and special common units for the three and nine month periodssix months ended SeptemberJune 30, 20172021 and 2016.2020.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Net Loss Attributable to Common Unitholders

 

$

(9,112

)

 

$

(83,529

)

 

$

(36,573

)

 

$

(233,839

)

Distributions to Common Unitholders - Declared Only

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to Special Common Unitholders - Declared and Undeclared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

 

 

 

 

 

 

 

 

 

 

S-SCUs

 

 

 

 

 

(1,143

)

 

 

 

 

 

(2,286

)

L-SCUs

 

 

 

 

 

 

 

 

 

 

 

(433

)

K-SCUs

 

 

 

 

 

(844

)

 

 

 

 

 

(1,687

)

Total Undistributed Loss Available to Common and Special Common Unitholders

 

$

(9,112

)

 

$

(85,516

)

 

$

(36,573

)

 

$

(238,245

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributed Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

 

 

 

 

 

 

 

 

 

 

S-SCUs

 

 

 

 

 

1,143

 

 

 

 

 

 

2,286

 

L-SCUs

 

 

 

 

 

433

 

 

 

 

 

 

433

 

K-SCUs

 

 

 

 

 

844

 

 

 

 

 

 

1,687

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

L-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

K-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

Common Units

 

 

(9,112

)

 

 

(85,513

)

 

 

(36,573

)

 

 

(238,243

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

936

 

 

 

1,697

 

 

 

936

 

 

 

1,697

 

S-SCUs

 

 

1,561

 

 

 

1,561

 

 

 

1,561

 

 

 

1,561

 

L-SCUs

 

 

572

 

 

 

572

 

 

 

572

 

 

 

572

 

K-SCUs

 

 

869

 

 

 

1,137

 

 

 

869

 

 

 

1,137

 

Common Units

 

 

197,624

 

 

 

196,736

 

 

 

197,639

 

 

 

196,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

 

 

 

0.73

 

 

 

 

 

 

1.46

 

L-SCUs

 

 

 

 

 

0.76

 

 

 

 

 

 

0.76

 

K-SCUs

 

 

 

 

 

0.74

 

 

 

 

 

 

1.48

 

Common Units

 

 

(0.05

)

 

 

(0.43

)

 

 

(0.18

)

 

 

(1.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Basic EPU

 

$

(0.05

)

 

$

(0.41

)

 

$

(0.18

)

 

$

(1.16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

-

 

S-SCUs

 

 

 

 

 

0.73

 

 

 

 

 

 

1.46

 

L-SCUs

 

 

 

 

 

0.76

 

 

 

 

 

 

0.76

 

K-SCUs

 

 

 

 

 

0.74

 

 

 

 

 

 

1.48

 

Common Units

 

 

(0.05

)

 

 

(0.43

)

 

 

(0.18

)

 

 

(1.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Diluted EPU

 

$

(0.05

)

 

$

(0.41

)

 

$

(0.18

)

 

$

(1.16

)

For additional information regarding the participation rights and minimum distributions relating to the common and special common units, see Note 10. Shareholders’ Equity and Partners’ Capital and Note 11. Redeemable Interests and Noncontrolling Interests of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Pursuant to the terms of the Series L special common units of limited partnership interest, the Series L special common units began receiving distributions equal to those on the common units beginning on June 1, 2020. The undeclared distributions on the preferred units and special common units ceased to cumulate as of the Commencement Date as a result of the Chapter 11 Cases.

Note 12 – Contingencies

Securities Litigation

The Company and certain of its officers and directors were named as defendants in three putative securities class action lawsuits (collectively, the “Securities Class Action Litigation”), each filed in the United States District Court for the Eastern District of Tennessee, on behalf of all persons who purchased or otherwise acquired the Company’s securities during a specified period of time. Those cases were consolidated on July 17, 2019, under the caption In re CBL & Associates Properties, Inc. Securities Litigation, 1:19-cv-00149-JRG-CHS.

The complaints filed in the Securities Class Action Litigation allege violations of the securities laws, including, among other things, that the defendants made certain materially false and misleading statements and omissions regarding the Company’s contingent liabilities, business, operations, and prospects during the periods of time specified above. The plaintiffs seek compensatory damages and attorneys’ fees and costs, among other relief, but have not specified the amount of damages sought. The outcome of these legal proceedings cannot be predicted with certainty. A notice of suggestion of bankruptcy was filed by the Company in this litigation on November 9, 2020.

Certain of the Company’s current and former directors and officers were named as defendants in nine shareholder derivative lawsuits (collectively, the “Derivative Litigation”). On June 4, 2019, a shareholder filed a putative derivative complaint captioned Robert Garfield v. Stephen D. Lebovitz et al., 1:19-cv-01038-LPS, in the United States District Court for the District of Delaware (the “Garfield Derivative Action”), purportedly on behalf of the Company against certain of its officers and directors. On June 24, 2019, September 5, 2019 and September 25, 2019, respectively, other shareholders filed three additional putative derivative complaints, each in the United States District Court for the District of Delaware, captioned as follows: Robert Cohen v. Stephen D. Lebovitz et al., 1:19-cv-01185-LPS (the “Cohen Derivative Action”); Travis Lore v. Stephen D. Lebovitz et al., 1:19-cv-01665-LPS (the “Lore Derivative Action”), and City of Gainesville Cons. Police Officers’ and Firefighters Retirement Plan v. Stephen D. Lebovitz et al., 1:19-cv-01800 (the “Gainesville Derivative Action”), each asserting substantially similar claims purportedly on behalf of the Company against similar defendants. The Court consolidated the Garfield Derivative Action and the Cohen Derivative Action on July 17, 2019, under the caption In re CBL & Associates Properties, Inc. Derivative Litigation, 1:19-cv-01038-LPS (the "Consolidated Derivative Action"). On July 25, 2019, the Court stayed proceedings in the Consolidated Derivative Action pending resolution of an eventual motion to dismiss in the Securities Class Action Litigation. On October 14, 2019, the parties to the Gainesville Derivative Action and the Lore Derivative Action filed a joint stipulation and proposed order confirming that each of those cases is subject to the consolidation order previously entered by the Court in the Consolidated Derivative Action and that further proceedings in those cases are stayed pending resolution of an eventual motion to dismiss in the Securities Class Action Litigation. On July 22, 2019, a shareholder filed a putative derivative complaint captioned Shebitz v. Lebovitz et al., 1:19-cv-00213, in the United States District Court for the Eastern District of Tennessee (the “Shebitz Derivative Action”); on January 10, 2020, a shareholder filed a putative derivative complaint captioned Chatman v. Lebovitz, et al., 2020-0011-JTL, in the Delaware Chancery Court (the “Chatman Derivative Action”); on February 12, 2020, a shareholder filed a putative derivative complaint captioned Kurup v. Lebovitz, et al., 2020-0070-JTL, in the Delaware Chancery Court (the “Kurup Derivative Action”); on February 26, 2020, a shareholder filed a putative derivative complaint captioned Kemmer v. Lebovitz, et al., 1:20-cv-00052, in the United States District Court for the Eastern District of Tennessee (the “Kemmer Derivative Action”); and on April 14, 2020, a shareholder filed a putative derivative complaint captioned Hebig v. Lebovitz, et al., 1:19-cv-00149-JRG-CHS, in the United States District Court for the Eastern District of Tennessee (the “Hebig Derivative Action”), each asserting substantially similar claims purportedly on behalf of the Company against similar defendants. The actions pending in Delaware Chancery Court have been consolidated into one case, and likewise, the actions pending in Delaware federal court have been consolidated into one case. The Tennessee actions have not been consolidated. On October 7, 2019, the Court stayed the Shebitz Derivative Action, pending resolution of an eventual motion to dismiss in the related Securities Class Action Litigation; the Company expects the other Derivative Actions to be stayed as well.

34


Table of Contents

The complaints filed in the Derivative Litigation allege, among other things, breaches of fiduciary duties, unjust enrichment, waste of corporate assets, and violations of the federal securities laws. The factual allegations upon which these claims are based are similar to the factual allegations made in the Securities Class Action Litigation, described above. The complaints filed in the Derivative Litigation seek, among other things, unspecified damages and restitution for the Company from the individual defendants, the payment of costs and attorneys’ fees, and that the Company be directed to reform certain governance and internal procedures. The outcome of these legal proceedings cannot be predicted with certainty. A notice of suggestion of bankruptcy was filed by the Company in this litigation on November 9, 2020. On November 12, 2020, the Court in the various Delaware actions entered an order staying these matters in light of the Suggestion of Bankruptcy, as did the Court in the Tennessee actions on December 8, 2020.

The Company's insurance carriers have been placed on notice of these matters.

The Company is currently involved in certain other litigation that arises in the ordinary course of business, most of which is expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. The Company records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, the Company accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, the Company discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, the Company discloses the nature and estimate of the possible loss of the litigation. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business or financial condition of the Company.

Environmental Contingencies

The Company evaluates potential loss contingencies related to environmental matters using the same criteria


described above related to litigation matters. Based on current information, an unfavorable outcome concerning such environmental matters, both individually and in the aggregate, is considered to be reasonably possible. However, the Company believes its maximum potential exposure to loss would not be material to its results of operations or financial condition. The Company has a master insurance policy that provides coverage through 2022 for certain environmental claims up to $10,000 per occurrence and up to $50,000 in the aggregate, subject to deductibles and certain exclusions. At certain locations, individual policies are in place.

Guarantees

The Operating Partnership may guaranteeguaranty the debt of a joint venture primarily because it allows the joint venture to obtain funding at a lower cost than could be obtained otherwise. This results in a higher return for the joint venture on its investment, and a higher return on the Operating Partnership’sPartnership's investment in the joint venture. The Operating Partnership may receive a fee from the joint venture for providing the guaranty. Additionally, when the Operating Partnership issues a guaranty, the terms of the joint venture agreement typically provide that the Operating Partnership may receive indemnification from the joint venture partner or have the ability to increase its ownership interest. The guarantees expire upon repayment of the debt, unless noted otherwise.

The following table represents the Operating Partnership's guarantees of unconsolidated affiliates' debt as reflected in the accompanying condensed consolidated balance sheets as of SeptemberJune 30, 20172021 and December 31, 2016:2020:

 

 

As of June 30, 2021

 

 

Obligation

recorded to reflect

guaranty

 

Unconsolidated Affiliate

 

Company's

Ownership

Interest

 

 

Outstanding

Balance

 

 

Percentage

Guaranteed

by the

Operating

Partnership

 

 

 

Maximum

Guaranteed

Amount

 

 

Debt

Maturity

Date (1)

 

 

June 30, 2021

 

 

December 31, 2020

 

West Melbourne I, LLC - Phase I

 

50%

 

 

$

39,635

 

 

50%

 

 

 

$

19,818

 

 

Feb-2025

(2)

 

$

198

 

 

$

201

 

West Melbourne I, LLC - Phase II

 

50%

 

 

 

14,175

 

 

50%

 

 

 

 

7,088

 

 

Feb-2025

(2)

 

 

71

 

 

 

72

 

Port Orange I, LLC

 

50%

 

 

 

52,448

 

 

50%

 

 

 

 

26,224

 

 

Feb-2025

(2)

 

 

262

 

 

 

266

 

Ambassador Infrastructure, LLC

 

65%

 

 

 

8,250

 

 

100%

 

 

 

 

8,250

 

 

Mar-2025

 

 

 

83

 

 

 

94

 

Shoppes at Eagle Point, LLC

 

50%

 

 

 

34,285

 

 

35%

 

(3)

 

 

12,740

 

 

Oct-2021

 

 

 

127

 

 

 

127

 

EastGate Storage, LLC

 

50%

 

 

 

6,490

 

 

50%

 

(4)

 

 

3,245

 

 

Dec-2022

 

 

 

32

 

 

 

33

 

Self Storage at Mid Rivers, LLC

 

50%

 

 

 

5,955

 

 

50%

 

(4)

 

 

2,994

 

 

Apr-2023

 

 

 

30

 

 

 

30

 

Parkdale Self Storage, LLC

 

50%

 

 

 

6,392

 

 

100%

 

(5)

 

 

6,500

 

 

Jul-2024

 

 

 

65

 

 

 

65

 

Hamilton Place Self Storage, LLC

 

54%

 

 

 

6,770

 

 

50%

 

(4)

 

 

3,501

 

 

Sep-2024

 

 

 

35

 

 

 

35

 

Atlanta Outlet JV, LLC

 

50%

 

 

 

4,536

 

 

100%

 

 

 

 

4,536

 

 

Nov-2023

 

 

 

 

 

 

 

Louisville Outlet Shoppes, LLC

 

50%

 

 

 

8,632

 

 

100%

 

 

 

 

8,632

 

 

Oct-2021

 

 

 

 

 

 

 

Total guaranty liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

903

 

 

$

923

 

35


Table of Contents

  As of September 30, 2017 Obligation recorded to
reflect guaranty
Unconsolidated
Affiliate
 Company's
Ownership
Interest
 Outstanding
Balance
 Percentage
Guaranteed
by the
Operating
Partnership
 Maximum
Guaranteed
Amount
 
Debt
Maturity
Date
(1)
 9/30/2017 12/31/2016
West Melbourne I, LLC - Phase I (2)
 50% $42,397
 20% $8,479
 Feb-2018
(3) 
 $86
 $86
West Melbourne I, LLC - Phase II (2)
 50% 16,377
 20% 3,275
 Feb-2018
(3) 
 33
 33
Port Orange I, LLC 50% 57,298
 20% 11,460
 Feb-2018
(3) 
 116
 116
Ambassador Infrastructure, LLC 65% 11,035
 100% 11,035
 Aug-2020
(4) 
 177
 177
      Total guaranty liability  $412
 $412

(1)

(1)

Excludes any extension options.

(2)

(2)The loan is secured by Hammock Landing - Phase I and Hammock Landing - Phase II, respectively.

These loans have a one-year extension option at the joint venture’s election.

(3)

(3)

The guaranty is for a fixed amount of $12,740 throughout the term of the loan, including any extensions. The loan has a one-yearone-year extension option, which is at the unconsolidated affiliate'sjoint venture’s election, for an outside maturity date of February 2019.

October 2022.

(4)

(4)
The loan was modified

Subject to the bankruptcy default being waived, the guaranty may be reduced to 25% once certain debt and extended in August 2017. See Note 5 for further information.

operational metrics are met.

(5)

The guaranty was increased to 100% as a result of the Chapter 11 Cases filed by the Company.

As described in Note 2, the filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may have resulted in automatic acceleration of certain monetary obligations or may give the applicable lender the right to accelerate such amounts. As of June 30, 2021, there is a default under each of the following guaranteed loans as a result of the filing of the Chapter 11 Cases: EastGate Storage, LLC; Self Storage at Mid Rivers, LLC; Parkdale Self Storage, LLC; Hamilton Place Self Storage, LLC and Atlanta Outlet JV, LLC.

The Company has guaranteed the lease performance of York Town Center, LP ("YTC"), an unconsolidated affiliate in which the Company owns a 50% interest, under the terms of an agreement with a third party that owns property as part of York Town Center. Under the terms of that agreement, YTC is obligated to cause performance of the third party’s obligations as landlord under its lease with its sole tenant, including, but not limited to, provisions such as co-tenancy and exclusivity requirements. Should YTC fail to cause performance, then the tenant under the third partythird-party landlord’s lease may pursue certain remedies ranging from rights to terminate its lease to receiving reductions in rent. The Company has guaranteed YTC’s performance under this agreement up to a maximum of $22,000, which decreases by $800 annually until the guaranteed amount is reduced to $10,000. The guaranty expires on December 31, 2020.  The maximum guaranteed obligation was $14,000 as of September 30, 2017. The Company entered into an agreement with its joint venture partner under which the joint venture partner has agreed to reimburse the Company 50% of any amounts it is obligated to fund under the guaranty. The Company did not include an obligation forrecord a credit loss related to this guaranty because it determined thatfor the fairthree and six months ended June 30, 2021 and June 30, 2020.

For the three and six months ended June 30, 2021 and June 30, 2020, the Company evaluated each guaranty, listed in the table above, individually by evaluating the debt service ratio, cash flow forecasts, the performance of each loan and, where applicable, the collateral value in relation to the outstanding amount of the guarantyloan. The result of the analysis was not material asthat each loan is current, performing and, where applicable, the collateral value was greater than the outstanding amount of September 30, 2017 and December 31, 2016.

Performance Bonds
the loan. The Company has issued various bonds that it would havedid not record a credit loss related to satisfythe guarantees listed in the event of non-performance. The total amount outstanding on these bonds was $21,372table above for the three and $21,446 at Septembersix months ended June 30, 20172021 and December 31, 2016, respectively. 

June 30, 2020.

Note 13 – Share-Based Compensation

As of SeptemberJune 30, 2017, there was one share-based compensation plan under which2021, the Company has outstanding awards under the CBL & Associates Properties, Inc. 2012 Stock Incentive Plan ("the 2012(the “2012 Plan"), which was approved by the Company's shareholders in May 2012. The 2012 Plan permits the Company to issue stock options and common stock to selected officers, employees and non-employee directors of the Company up to a total of 10,400,000 shares. As the primary operating subsidiary of the Company, the Operating Partnership participates in and bears the compensation expense associated with the Company's share-based compensation plans.

plan. The Company adopted ASU 2016-09 effective January 1, 2017 as described in Note 2. In accordance withCompensation Committee of the provisionsBoard of ASU 2016-09, which are designed to simplifyDirectors (the “Committee”) administers the accounting for share-based payments transactions, the Company elected to account for forfeitures of share-based payments as they occur rather than continuing to estimate them in advance. The Company elected not to record a cumulative effect adjustment as the impact of estimated forfeitures on the Company's cumulative share-based compensation expense recorded through December 31, 2016 was nominal.
2012 Plan.

Restricted Stock Awards

The Company may make restricted stock awards to independent directors, officers and its employees under the 2012 Plan. These awards are generally granted based on the performance of the Company and its employees. None of these awards have performance requirements other than a service condition of continued employment, unless otherwise provided. Compensation expense is recognized on a straight-line basis over the requisite service period.

Share-based compensation expense related to the restricted stock awards was $812$246 and $886$361 for the three months ended SeptemberJune 30, 20172021 and 2016, respectively,2020, respectively; and $3,175$543 and $2,834$1,505 for the ninesix months ended SeptemberJune 30, 20172021 and 2016,2020, respectively.Share-based compensation cost capitalized as part of real estate assets was $94$2 and $83$5 for the three months ended SeptemberJune 30, 20172021 and 2016, respectively,2020, respectively; and, $308$6 and $274$12 for the ninesix months ended SeptemberJune 30, 20172021 and 2016,2020, respectively.

A summary of the status of the Company’s nonvested restricted stock awards as of SeptemberJune 30, 2017,2021, and changes during the ninesix months ended SeptemberJune 30, 2017,2021, is presented below: 

 

 

Shares

 

 

Weighted-

Average

Grant-Date

Fair Value

 

Nonvested at January 1, 2021

 

 

1,519,606

 

 

$

2.15

 

Granted

 

 

 

 

$

 

Vested

 

 

(480,463

)

 

$

3.11

 

Forfeited

 

 

(15,844

)

 

$

2.51

 

Nonvested at June 30, 2021

 

 

1,023,299

 

 

$

1.70

 

 Shares 
Weighted-Average
Grant Date
Fair Value
Nonvested at January 1, 2017602,162
 $15.41
Granted326,424
 $10.75
Vested(247,729) $14.78
Forfeited(6,870) $13.04
Nonvested at September 30, 2017673,987
 $13.41

36


Table of Contents

As of SeptemberJune 30, 2017,2021, there was $6,788$1,352 of total unrecognized compensation cost related to nonvested stock awards granted under the plans, which is expected to be recognized over a weighted-average period of 2.71.9 years.

Long-Term Incentive Program

In 2015,

A summary of the Company adopted aCompany’s long-term incentive program ("LTIP"(“LTIP”) is disclosed in Note 18 to the consolidated financial statements included in its Annual Report on Form 10-K for itsthe year ended December 31, 2020. Outstanding restricted stock, and related grant/vesting/forfeiture activity during 2021 for awards made to named executive officers which consists of performance stock unit ("PSU") awards and annual restricted stock awards, that may be issued under the 2012 Plan. The number of shares related to the PSU awards that each named executive officer may receive upon the conclusion of a three-year performance period is determined based on the Company's achievement of specified levels of long-term total stockholder return ("TSR") performance relative to the National Association of Real Estate Investment Trusts ("NAREIT") Retail Index, provided that at least a "Threshold" level must be attained for any shares to be earned.

Annual Restricted Stock Awards
Under the LTIP, annual restricted stock awards consist of shares of time-vested restricted stock awarded based on a qualitative evaluation of the performance of the Company and the named executive officer during the fiscal year. Annual restricted stock awards under the LTIP, vest 20% onis included in the date of grant withinformation presented in the remainder vesting in four equal annual installments.

table above.

Performance Stock Units

There were 0 PSUs granted in 2021. The Company1,103,537 outstanding PSUs at June 30, 2021 were granted the following PSUs in the first quarter of the respective years2019. Of that amount, 566,862 PSUs are classified as follows:

 PSUs granted 
Weighted-Average
Grant Date
Fair Value
2015 PSUs138,680
 $15.52
2016 PSUs282,995
 $4.98
2017 PSUs277,376
 $6.86
Shares earned pursuanta liability due to the PSU awards vest 60% atpotential cash component, which is described in the conclusionsummary of the performance period whileCompany’s LTIP program set forth in Note 18 to the remaining 40%consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2020. NaN of the PSU award vests 20% on each of the first two anniversaries thereafter.
PSUs outstanding at June 30, 2021 were vested.

Compensation cost is recognized on a tranche-by-tranche basis using the accelerated attribution method. The resulting expense, for awards classified as equity, is recorded regardless of whether any PSU awards are earned as long as the required service period is met.

Share-based compensation expense related to the PSUs was $386$94 and $258$(60) for the three months ended SeptemberJune 30, 20172021 and 2016, respectively. Share-based compensation expense related to the PSUs was $1,1152020, respectively; and $774$189 and $418 for the ninesix months ended SeptemberJune 30, 20172021 and 20162020, respectively. Unrecognized compensation costs related to the PSUs was $2,548$453 as of SeptemberJune 30, 2017.

The following table summarizes the assumptions used in the Monte Carlo simulation pricing model related2021, which is expected to the 2017 PSUs and the 2016 PSUs:
 2017 PSUs 2016 PSUs
Grant dateFebruary 7, 2017 February 10, 2016
Fair value per share on valuation date (1)
$6.86
 $4.98
Risk-free interest rate (2)
1.53% 0.92%
Expected share price volatility (3)
32.85% 30.95%
(1)
The value of the PSU awards is estimated on the date of grant using a Monte Carlo Simulation model. The valuation consisted of computing the fair value using CBL's simulated stock price as well as TSR over a three-year performance period. The award is modeled as a contingent claim in that the expected return on the underlying shares is risk-free and the rate of discounting the payoff of the award is also risk-free. The weighted-average fair value per share related to the 2017 PSUs consists of 115,082 shares at a fair value of $5.62 per share and 162,294 shares at a fair value of $7.74 per share.
(2)The risk-free interest rate was based on the yield curve on zero-coupon U.S. Treasury securities in effect as of the valuation date.
(3)
The computation of expected volatility was based on a blend of the historical volatility of CBL's shares of common stock based on annualized daily total continuous returns over a three-year period and implied volatility data based on the trailing month average of daily implied volatilities implied by stock call option contracts that were both closest to the terms shown and closest to the money.
be recognized over a weighted-average period of 1.6 years.

37


Table of Contents

Note 14 – Noncash Investing and Financing Activities

The Company’s noncash investing and financing activities were as follows:

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Additions to real estate assets accrued but not yet paid

 

$

8,332

 

 

$

14,130

 

Deconsolidation upon loss of control (1):

 

 

 

 

 

 

 

 

Decrease in real estate assets

 

 

(84,860

)

 

 

 

Decrease in mortgage and other indebtedness

 

 

134,354

 

 

 

 

Decrease in operating assets and liabilities

 

 

5,808

 

 

 

 

Decrease in intangible lease and other assets

 

 

(171

)

 

 

 

Conversion of Operating Partnership units to common stock

 

 

 

 

 

21,051

 

 Nine Months Ended
September 30,
 2017 2016
Accrued dividends and distributions payable$54,375
 $54,313
Additions to real estate assets accrued but not yet paid12,204
 16,495
Capital contribution of note receivable to joint venture
 5,280
Capital contribution from noncontrolling interest to joint venture
 155
Write-off of notes receivable
 1,846
Mortgage debt assumed by buyer of real estate assets
 38,237
Deconsolidation upon assignment of interests in joint venture: (1)
   
Decrease in real estate assets(9,131) 
Decrease in mortgage and other indebtedness2,466
 

 Nine Months Ended
September 30,
 2017 2016
Decrease in operating assets and liabilities1,286
 
Decrease in noncontrolling interest and joint venture interest2,232
 
Transfer of real estate assets in settlement of mortgage debt obligation: (2)
   
Decrease in real estate assets(149,722) 
Decrease in mortgage and other indebtedness189,642
 
Decrease in operating assets and liabilities(122) 
Deconsolidation upon formation of joint venture:
 
Decrease in real estate assets
 (14,025)
Increase in investment in unconsolidated affiliate
 14,030
Decrease in accounts payable and accrued liabilities
 (5)

(1)

(1)

See Note 37 and Note 6 for further details.

additional information.

(2)
See Note 4 and Note 6 for more information.
Note 15 – Income Taxes
The Company is qualified as a REIT under the provisions of the Internal Revenue Code. To maintain qualification as a REIT, the Company is required to distribute at least 90% of its taxable income to shareholders and meet certain other requirements.
As a REIT, the Company is generally not liable for federal corporate income taxes. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal and state income taxes on its taxable income at regular corporate tax rates and it may not be able to qualify as a REIT for four subsequent years. Even if the Company maintains its qualification as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed income. State tax expense was $1,053 and $700 during the three months ended September 30, 2017 and 2016, respectively, and $2,882 and $2,724 during the nine months ended September 30, 2017 and 2016, respectively.
The Company has also elected taxable REIT subsidiary status for some of its subsidiaries.  This enables the Company to receive income and provide services that would otherwise be impermissible for REITs. For these entities, deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the temporary differences reverse. A valuation allowance for deferred tax assets is provided if the Company believes all or some portion of the deferred tax asset may not be realized. An increase or decrease in the valuation allowance resulting from changes in circumstances that may affect the realizability of the related deferred tax asset is included in income or expense, as applicable.
The Company recorded an income tax benefit as follows for the three and nine month periods ended September 30, 2017 and 2016:
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Current tax benefit$225
 $927
 $7,695
 $1,194
Deferred tax benefit (provision)839
 1,459
 (2,911) 1,780
Income tax benefit$1,064
 $2,386
 $4,784
 $2,974
The Company had a net deferred tax asset of $9,954 and $5,841 at September 30, 2017 and December 31, 2016, respectively. The net deferred tax asset is included in intangible lease assets and other assets. These balances primarily consisted of operating expense accruals and differences between book and tax depreciation.  
The Company reports any income tax penalties attributable to its properties as property operating expenses and any corporate-related income tax penalties as general and administrative expenses in its condensed consolidated statements of operations.  In addition, any interest incurred on tax assessments is reported as interest expense.  The Company reported nominal interest and penalty amounts for the three and nine month periods ended September 30, 2017 and 2016, respectively. 

Note 1615 – Subsequent Events

In October 2017,July 2021, the unconsolidated 50/50 joint venture, ShoppesCompany reached an agreement with the lender to amend the loan secured by Springs at Eagle Point, LLC, closed on a construction loan forPort Orange, which extends the development of The Shoppes at Eagle Point, a community center located in Cookeville, TN. The Operating Partnership has guaranteed 100%term of the loan. The maximumnote to December 31, 2021, increases the principal amount of the construction loan is $36,400,to $44,400, or $19,314 at the Company’s share, and bearsprovides an interest at a variable rate of LIBOR plus 275 basis points.2.0%.

In July 2021, the Company used funds from its matured U.S. Treasury securities to purchase $149,985 in U.S. Treasury securities with maturities that range from September 2021 to October 2021.

In August 2021, the Company entered into a forbearance agreement with the lender regarding the loan secured by Fayette Mall. The forbearance agreement provides for a modified loan hascontingent upon the Debtors' emergence from bankruptcy and final approval from the lender.

On August 11, 2021, following the confirmation hearing, the Bankruptcy Court entered an initial maturity dateorder confirming the Plan. Pursuant to the Amended RSA, the Company is required to have the Plan become effective no later than November 1, 2021.

38


Table of October 2020 and has one two-year extension option available at the joint venture's election.

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and accompanying notes that are included in this Form 10-Q. Capitalized terms used, but not defined, in this Management’s Discussion and Analysis of Financial Condition and Results of Operations have the same meanings as defined in the notes to the condensed consolidated financial statements. In this discussion, the terms “we,” “us””us” and “our” refer to the Company or the Company and the Operating Partnership collectively, as the text requires.

Certain statements made in this section or elsewhere in this report may be deemed “forward-looking statements” within the meaning of the federal securities laws. All statements other than statements of historical fact should be considered to be forward-looking statements. In many cases, these forward-looking statements may be identified by the use of words such as “will,” “may,” “should,” “could,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “projects,” “goals,” “objectives,” “targets,” “predicts,” “plans,” “seeks,” and variations of these words and similar expressions. Any forward-looking statement speaks only as of the date on which it is made and is qualified in its entirety by reference to the factors discussed throughout this report.

Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, forward-looking statements are not guarantees of future performance or results and we can give no assurance that these expectations will be attained. It is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of known and unknown risks and uncertainties. Currently, a significant factor that could cause actual outcomes to differ materially from our forward-looking statements is the impact of the risks and uncertainties associated with the Chapter 11 process on our operations and ability to develop and execute our business plans, and to satisfy the conditions and milestones applicable under the third amended Chapter 11 plan of reorganization (with technical modifications) (the “Plan”) that was confirmed by the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) on August 11, 2021. Another significant factor that could cause actual outcomes to differ materially from our forward-looking statements is the adverse effect of the COVID-19 pandemic, and state and/or local regulatory responses to control it, on our financial condition, operating results and cash flows, our tenants and their customers, the real estate market in which we operate, the global economy and the financial markets. The extent to which the COVID-19 pandemic impacts us and our tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the direct and indirect economic effects of the pandemic and containment measures, and potential changes in consumer behavior, among others. In addition to the risk factors described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016,2020, such known risks and uncertainties, many of which may be influenced by the COVID-19 pandemic, include, without limitation:

general industry, economic and business conditions;

general industry, economic and business conditions;

the impact of the risks and uncertainties associated with the Chapter 11 process on our operations and ability to develop and execute our business plans, and to satisfy the conditions and milestones applicable under the Plan, for the duration of the Chapter 11 Cases;

interest rate fluctuations;

costs and availability of capital, including debt, and capital requirements;

the ongoing suspension of trading, and potential delisting, of our common stock and depositary shares representing interests in our Series D Preferred Stock and Series E Preferred Stock, from the NYSE, which has resulted in our common stock and the depositary shares representing interests in our Series D Preferred Stock and Series E Preferred Stock currently trading on the OTC Markets, operated by the OTC Markets Group, Inc.;

costs and availability of real estate;

inability to consummate acquisition opportunities and other risks associated with acquisitions;

competition from other companies and retail formats;

changes in retail demand and rental rates in our markets;

shifts in customer demands including the impact of online shopping;

tenant bankruptcies or store closings;

changes in vacancy rates at our Properties;

changes in operating expenses;

39


Table of capital and capital requirements;Contents

changes in applicable laws, rules and regulations;

costs and availability of real estate;

disposition of real property;

inability to consummate acquisition opportunities and other risks associated with acquisitions;

uncertainty and economic impact of pandemics, epidemics or other public health emergencies or fear of such events, such as the recent COVID-19 pandemic;

competition from other companies and retail formats;

cyber-attacks or acts of cyber-terrorism;

changes in retail demand and rental rates in our markets;

the withdrawal that occurred during 2020 of the credit ratings of the Operating Partnership's senior unsecured long-term indebtedness;

shifts in customer demands;

the ability to obtain suitable equity and/or debt financing and the continued availability of financing, in the amounts and on the terms necessary to support our future refinancing requirements and business; and

tenant bankruptcies or store closings;

other risks referenced from time to time in filings with the SEC and those factors listed or incorporated by reference into this report.

changes in vacancy rates at our properties;
changes in operating expenses;
changes in applicable laws, rules and regulations;
sales of real property;
cyber-attacks or acts of cyber-terrorism;
changes in the credit ratings of the Operating Partnership's senior unsecured long-term indebtedness;
the ability to obtain suitable equity and/or debt financing and the continued availability of financing, in the amounts and on the terms necessary to support our future refinancing requirements and business; and
other risks referenced from time to time in filings with the SEC and those factors listed or incorporated by reference into this report

This list of risks and uncertainties is only a summary and is not intended to be exhaustive. We disclaim any obligation to update or revise any forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking information. 


EXECUTIVE OVERVIEW

Executive Overview

We are a self-managed, self-administered, fully integrated REIT that is engaged in the ownership, development, acquisition, leasing, management and operation of regional shopping malls, open-air and mixed-use centers, outlet centers, associated centers, community centers, office and officeother properties. Our properties are located in 26 states, but are primarily inSee Note 1 to the southeastern and midwestern United States.condensed consolidated financial statements for information on our property interests as of June 30, 2021. We have elected to be taxed as a REIT for federal income tax purposes.

We conduct substantially all

On March 11, 2020, the World Health Organization classified COVID-19 as a pandemic. Due to the extraordinary governmental actions taken to contain COVID-19, we are unable to predict the full extent of the pandemic’s impact on our results of operations for 2021. As a result, we did not issue full-year 2021 guidance.

In response to COVID-19, we have implemented strict procedures and guidelines for our employees, tenants and property visitors based on CDC and other health agency recommendations. Our properties continue to update these policies and procedures, following any new mandates and regulations, as required. The safety and health of our business throughcustomers, employees and tenants remains a top priority.

Our financial and operating results for the second quarter reflect the ongoing impact of COVID-19. While all properties are open, many state and local markets continue to impose occupancy and other restrictions, as well as imposing new restrictions as the spread of COVID-19 variants increases. These additional restrictions may have the effect of restricting traffic and sales for our tenants and may put additional pressure on our tenants’ financial health. We have worked with our tenants to enhance customer reach despite the restrictions, including offering curbside, delivery and opening buy-online-pick-up-instore locations. We have experienced encouraging improvements in sales and traffic at our centers as vaccination rates increased and government restrictions were lessened, but uncertainty remains as variants of the virus cause further outbreaks. For the six months ended June 30, 2021, same-center sales increased more than 17% as compared with the six months ended June 30, 2019, which, if sustained, bodes well for future leasing efforts. Percentage rents and short-term rents increased significantly during the quarter as a result of the sales rebound. However, revenues for the quarter continue to be impacted by declines in occupancy and rental rates from tenants that filed for bankruptcy or are struggling financially. The pandemic accelerated a number of tenant bankruptcies, resulting in a heightened level of store closures and lost rent in 2020, the impact of which has carried forward into 2021.

The mandated property closures in 2020 resulted in nearly all our tenants closing for a period of time and/or shortening operating hours. As a result, we experienced an increased level of requests for rent deferrals and abatements, as well as defaults on rent obligations. While, in general, we believe that tenants have a clear contractual obligation to pay rent, we have been working with our tenants to address rent deferral and abatement requests. We have granted rent deferrals of $40.5 million since the COVID-19 pandemic began. We also granted rent abatements of approximately $4.7 million and $10.7 million during the three and six months ended June 30, 2021, respectively.

As discussed under Voluntary Reorganization under Chapter 11 below, the Debtors commenced the filing of the Chapter 11 Cases. The filing of the Chapter 11 Cases constituted an event of default that resulted in certain monetary obligations becoming immediately due and payable with respect to the secured credit facility and the senior unsecured notes. The filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership. The Operating Partnership consolidatesPartnership’s subsidiaries, which may result in acceleration of the financial statementsoutstanding principal and other sums due. See Note 2 and Liquidity and Capital Resources for additional information.

40


Table of all entities in which it hasContents

We had a controlling financial interest or where it is the primary beneficiary of a VIE.

As of September 30, 2017, we owned interests in the following properties:
 
Malls (1)
 
Associated
Centers
 
Community
Centers
 
Office
Buildings
 Total
Consolidated properties60 20 4 5
(2) 
 89
Unconsolidated properties (3)
8 3 5  16
Total68 23 9 5 105
(1)
Category consists of regional malls, open-air centers and outlet centers (including one mixed-use center).
(2)Includes our two corporate office buildings.
(3)We account for these investments using the equity method because one or more of the other partners have substantive participating rights.
At September 30, 2017, we had interests in the following properties under development:
Consolidated
Properties
Unconsolidated
Properties
Malls
Community
Centers
Development1
Expansions1
Redevelopments1
Net incomenet loss for the three and ninesix months ended SeptemberJune 30, 2017 was $9.32021 of $9.6 million and $118.4$37.8 million, respectively, as compared to $0.7a net loss for the three and six months ended June 30, 2020 of $72.8 million and $115.7$212.1 million, in the prior-year period.respectively. We recorded a net loss attributable to common shareholders of $2.3 million for the three and six months ended SeptemberJune 30, 2017as2021 of $8.9 million and $35.6 million, respectively, as compared to a net loss of $10.2 million in the prior-year period. For the nine months ended September 30, 2017, net income attributable to common shareholders was $50.8 million compared to $70.4 million for the ninethree and six months ended SeptemberJune 30, 2016.2020 of $81.5 million and $215.3 million, respectively. In addition to the ongoing impact of the COVID-19 pandemic, significant items that affected the comparability between the three and six-month periods include:

Loss on impairment for the three and six months ended June 30, 2021 that is $13.3 million and $89.7 million lower, respectively;

In order

Gain on deconsolidation of $55.1 million for the six months ended June 30, 2021;

Interest expense for the three and six months ended June 30, 2021 that is $30.3 million and $53.2 million lower, respectively;

Reorganization items for the three and six months ended June 30, 2021 of $17.1 million and $40.0 million, respectively;

Income tax provision for the three and six months ended June 30, 2021 that is $15.4 million and $15.2 million lower, respectively.

Our focus is on continuing to maximize available cash flow for investing in our properties and debt reduction, our Board of Directors made the decision to reduce our common stock dividend in the fourth quarter of 2017 to an annualized rate of $0.80 per share from $1.06 per share. Based on our updated projections of taxable income, which have been impacted by dilution of properties sold in prior periods as well as the impact from the high level of tenant bankruptcies which occurred during the year, the common dividend is being re-set to a rate that will preserve an estimated $50 million of additional cash on an annual basis. We expect to use this enhanced liquidity to help in funding value-adding redevelopment activity and debt reduction.

Retailer bankruptcies and a difficult retail environment continue to impact our quarterly and year-to-date results. Flat consumer spending and the dilution from asset sales lowered revenues for the period but efficiencies in property operating costs partially offset these adverse variances. We are shifting our tenant mix in response to evolving market conditions, but this strategy takes time to execute and in the interim, the challenging environment for retailers is putting pressure on our operations. Year-to-date, only approximately 25% of new leasing has been executed with pure-apparel retailers as we execute our strategy to reinventtransform our mallsproperties into suburban town centers, which bring more diverse productsprimarily through the re-tenanting of former anchor locations as well as diversification of in-line tenancy. This operational strategy is also supported by our balance sheet strategy focused on reducing overall debt, extending our debt maturity schedule and services such as fitness, healthcare, beautylowering our overall cost of borrowings to limit maturity risk, improve net cash flow and culinary offeringsenhance enterprise value. As discussed further below under Voluntary Reorganization under Chapter 11, we are pursuing a plan to recapitalize the market. Same-center NOI (see below) decreased 2.6% forCompany, including restructuring portions of its debt, through the quarterChapter 11 Cases. While the industry and 1.6% for the nine months ended September 30, 2017, primarily dueour Company continue to revenue declines driven by lower occupancy, rent concessions, lower renewal leasing spreads and flat tenant sales, which were partially offset by lower property operating and maintenance and repairs expense.
Earnings (loss) per share attributable to common shareholders were $(0.01) and $0.30 per share for the three and nine months ended September 30, 2017, respectively, as compared to $(0.06) and $0.41 per share for the same periods in 2016. FFO per diluted share (see below) decreased to $0.52 and $1.63 for the three and nine months ended

September 30, 2017, respectively, as compared to $0.56 and $1.97 for the three and nine months ended September 30, 2016. FFO was negatively impacted by approximately $0.10 per share of dilution from asset sales completed in the prior year and current year-to-date periods and the revenue declines noted above, although an increase in average annual base rents and operating cost efficiencies helped partially offsetface challenges, some of these unfavorable variances.
Third quarter results reflectwhich may not be within our control, we believe that the challenges we face as a resultstrategies in place to redevelop our Properties and diversify our tenant mix will contribute to stabilization of the difficult retail climate. Retailer bankruptciesour portfolio and store closings have been unusually high and it is having a short-term impact on our operating metrics as noted above. Occupancy for our total portfolio declined 40 basis points to 93.1% as of September 30, 2017 as compared to 93.5%revenues in the prior-year period while occupancy for our same-center malls was down 120 basis points as compared to the same period in the prior year. However, compared to the prior quarter ended June 30, 2017, occupancy for same center malls increased 120 basis points in the current quarter as we progress in replacing underperforming tenants and negotiate lease terms with others to minimize store closings. For leases signed in the third quarter of 2017, leasing spreads for comparable space under 10,000 square feet declined approximately 13.7% on average for our stabilized malls, which included an increase of 0.3% in new lease spreads and a decrease of 16.1% in renewal lease spreads. Year-to-date, we experienced an overall decline of 4.0% in leasing spreads for our total portfolio. Average annual base rents per square foot for our same-center stabilized malls increased slightly to $32.69 as compared to $32.46 in the prior-year period. For the trailing twelve months ended September 30, 2017, stabilized mall same-center sales decreased 1.8% to $373 per square foot as compared to $380 per square foot in the prior-year period. Comparing September 30, 2017 to the prior quarter ended June 30, 2017, sales were flat at $373 per square foot in both periods.
We recognized a $6.9 million gain on extinguishment of debt in August 2017 upon the foreclosure of Wausau Center in settlement of the non-recourse debt that it secured. We also retired three operating property loans with an aggregate principal balance of $210.0 million, extended and modified two unsecured term loans and exercised an option to extend our $350.0 million term loan to October 2018. We also issued and sold an additional $225.0 million principal amount of the series of 2026 Notes. The growth in our unencumbered pool and strong credit metrics well-position us with the financial flexibility to execute our business plan. We began construction on a new joint venture community center development, The Shoppes at Eagle Point, in September 2017 and are progressing in our plans for anchor redevelopments related to the Sears and Macy's stores that were acquired earlier in the year.
future years.

Same-center NOI and FFO are non-GAAP measures. For a description of same-center NOI, a reconciliation from net income (loss) to same-center NOI, and an explanation of why we believe this is a useful performance measure, see Non-GAAP Measure - Same-center Net Operating Incomein Results of Operations. For a description of FFO, a reconciliation from net income (loss) attributable to common shareholders to FFO allocable to Operating Partnership common unitholders, and an explanation of why we believe this is a useful performance measure, see "Non-GAAP Measure - Funds from Operations."Operations

.

Voluntary Reorganization under Chapter 11

Beginning on November 1, 2020 (the “Commencement Date”), CBL & Associates Properties, Inc. together with its majority owned subsidiary, CBL & Associates Limited Partnership, together with certain of its direct and indirect subsidiaries (collectively, the “Debtors”), commenced voluntary chapter 11 cases (the “Chapter 11 Cases”) by filing voluntary petitions for reorganization under chapter 11 of title 11 (“Chapter 11”) of the United States Code (the “Bankruptcy Code”) with the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”). The Debtors are authorized to continue to operate their businesses and manage their properties as debtors-in-possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. Pursuant to Rule 1015(b) of the Federal Rules of Bankruptcy Procedure, the Debtors’ Chapter 11 Cases are being jointly administered for procedural purposes only under the caption In re CBL & Associates Properties, Inc., et al., Case No. 20-35226Documents filed on the docket of and other information related to the Chapter 11 Cases are available free of charge online at https://dm.epiq11.com/case/cblproperties/dockets.

The filing of the Chapter 11 Cases constituted an event of default that results in the automatic acceleration of certain monetary obligations to be immediately due and payable with respect to the secured credit facility and the senior unsecured notes. On November 2, 2020, we filed an adversary proceeding in the Bankruptcy Court seeking among other things, a temporary restraining order (the “Order”) and for a preliminary injunction to enjoin, pending a determination of the parties’ rights, the administrative agent or any of its officers, agents, servants, attorneys and successors from taking any action to exercise any and all remedies under the terms of the secured credit facility or other agreements as a result of the events of default asserted by the administrative agent, or any other right or remedy that would otherwise accompany the occurrence of an event of default, including without limitation, any rights of acceleration under the terms of the secured credit facility, rights flowing from the notice of acceleration, rights exercised pursuant to the Notice of Exercise or any other rights or remedies properly exercisable solely upon an actual or determined event of default. On November 2, 2020, the Bankruptcy Court granted the Order, and the Bankruptcy Court took up the other pending claims during the adversarial proceeding, which has now been stayed pending the confirmation our plan, discussed below.

Following the Commencement Date, the Bankruptcy Court entered certain interim and final orders facilitating the Debtors’ operational transition into Chapter 11. These orders authorized the Debtors to, among other things, pay certain prepetition employee expenses and benefits, use their existing cash management system, maintain and administer

41


Table of Contents

customer programs, pay certain critical service providers, honor insurance-related obligations, and pay certain prepetition taxes and related fees on a final basis.

After engaging in negotiations in a Bankruptcy Court-ordered mediation, on March 21, 2021 (the “Agreement Effective Date”), we entered into the First Amended and Restated Restructuring Support Agreement (the “Amended RSA”), with the Consenting Noteholders in excess of 69% (including joinders) of the aggregate principal amount of the Notes and certain lenders party to our secured credit facility who hold in the aggregate in excess of 96% (including joinders) of the aggregate outstanding principal amount of debt under the secured credit facility (the “Consenting Bank Lenders” and together with the Consenting Noteholders, the “Consenting Stakeholders”). The Amended RSA amends and restates the Original RSA and sets forth, subject to certain conditions, the commitments to and obligations of, on the one hand, the Company, and on the other hand, the Consenting Noteholders and Consenting Bank Lenders, in connection with the restructuring transactions (the “Restructuring Transactions”) set forth in the Amended RSA and the plan term sheet attached as Exhibit B to the Amended RSA (the “Plan Term Sheet”). The Amended RSA contemplates that the restructuring and recapitalization of the Debtors will occur through a joint plan of reorganization in the Chapter 11 Cases.

As required by the Amended RSA, (i) on April 15, 2021, we filed an amended Chapter 11 plan of reorganization and accompanying disclosure statement with the Bankruptcy Court; (ii) on May 18, 2021, we filed the second amended Chapter 11 plan of reorganization and accompanying disclosure statement, as further amended on May 19, 2021; and (iii) on May 25, 2021, the Company filed the Plan and accompanying disclosure statement (the “Disclosure Statement”), to implement the restructuring transactions. In addition, on May 26, 2021, the Bankruptcy Court entered an order that among other things, approved our Disclosure Statement and established dates and deadlines related to solicitation of, voting on, and confirmation of the Plan. We filed technical modifications to the Plan on August 9, 2021. The Amended RSA provides that the ongoing litigation between us and the lenders of our secured credit facility (the “Bank Lenders”) arising from the prepetition enforcement actions taken by the Bank Lenders is stayed and is to be dismissed upon the order confirming the Plan becoming a “Final Order” (as defined in the Plan).

On August 11, 2021, following the confirmation hearing, the Bankruptcy Court entered an order confirming the Plan. Pursuant to the Amended RSA, we are required to have the Plan become effective no later than November 1, 2021. We cannot predict the ultimate outcome of the Chapter 11 Cases at this time. For the duration of our Chapter 11 proceedings, our operations and ability to develop and execute our business plan is subject to the risks and uncertainties associated with the Chapter 11 process. As a result of these risks and uncertainties, the amount and composition of our assets, liabilities, officers and/or directors could be significantly different following the outcome of the Chapter 11 proceedings, and the description of our operations, properties and liquidity and capital resources included in this quarterly report may not accurately reflect our operations, properties and liquidity and capital resources following the Chapter 11 process.

Once effective, the Plan provides for the elimination of more than $1,681,900 of debt and preferred obligations, including an aggregate cash payment of $195,000 as noted below, as well as a significant reduction in interest expense. In exchange for their approximately $1,375,000 in principal amount of senior unsecured notes and $133,000 in principal amount of the secured credit facility, Consenting Noteholders, other noteholders, and certain holders of unsecured claims against the Company will receive, in the aggregate, $95,000 in cash, $555,000 of new senior secured notes, of which up to $100,000, upon election by the Consenting Noteholders, may be received in the form of new convertible secured notes and 89% in common equity of the newly reorganized company (subject to dilution, as set forth in the Plan). Certain Consenting Noteholders will also provide up to $50,000 of new money in exchange for additional convertible secured notes. The transactions outlined in the Plan will be implemented in the Chapter 11 Cases. The Plan provides that the remaining Bank Lenders, holding $983,700 in principal amount under the secured credit facility, will receive $100,000 in cash and a new $883,700 secured term loan. Existing common and preferred shareholders are expected to receive up to 11% of common equity in the newly reorganized company.

In particular, subject to certain exceptions, under the Bankruptcy Code, the Debtors may assume, assume and assign or reject executory contracts and unexpired leases subject to the approval of the Bankruptcy Court and certain other conditions. Generally, the rejection of an executory contract or unexpired lease is treated as a prepetition breach of such executory contract or unexpired lease and, subject to certain exceptions, relieves the Debtors of performing their future obligations under such executory contract or unexpired lease but entitles the contract counterparty or lessor to a prepetition general unsecured claim for damages caused by such deemed breach subject, in the case of the rejection of unexpired leases of real property, to certain caps on damages. Counterparties to such rejected contracts or leases may assert unsecured claims in the Bankruptcy Court against the applicable Debtor’s estate for such damages. Generally, the assumption or assumption and assignment of an executory contract or unexpired lease requires the Debtors to cure existing monetary defaults under such executory contract or unexpired lease and provide adequate assurance of future performance thereunder. Accordingly, any description of an executory contract or unexpired lease with the Debtors in this quarterly report, including where applicable a quantification of our obligations under any such executory contract or unexpired lease with the Debtors is qualified by any overriding rights we have under the Bankruptcy Code. Further, nothing herein is or shall be deemed an admission with respect to any claim amounts or calculations arising from the assumption, assumption and assignment or rejection of any executory contract or unexpired lease and the Debtors expressly preserve all of their rights with respect thereto.

42


Table of Contents

Given the acceleration of the secured credit facility, the senior unsecured notes and certain property-level debt, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy process and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise, we believe that there is substantial doubt that we will continue to operate as a going concern within one year after the date our condensed consolidated financial statements are issued. Our ability to continue as a going concern is contingent upon our ability to successfully implement the Plan. See

RESULTS OF OPERATIONS
Note 2 to the condensed consolidated financial statements for additional information.

Results of Operations

Properties that were in operation for the entire year during 20162020 and the ninesix months ended SeptemberJune 30, 20172021 are referred to as the “Comparable Properties.” Since January 1, 2016,2020, we have opened one community center developmenttwo self-storage facilities, deconsolidated two properties and one outlet center development as follows: 

disposed of two properties: 

Properties Opened

Property

Location

Date Opened

Parkdale Mall – Self Storage (1)

Beaumont, TX

April 2020

Hamilton Place – Self Storage (1)

Chattanooga, TN

July 2020

(1)

PropertyLocation
Date
Opened
New Developments:
Ambassador Town Center (1)
Lafayette, LAApril 2016

The Outlet Shoppes at Laredo (2)

Laredo, TXApril 2017
(1)Ambassador Town Centerproperty is owned by a 65/3550/50 joint venture that is accounted for using the equity method of accounting and is included in equity in earnings of unconsolidated affiliates in the accompanying condensed consolidated statements of operations.

Deconsolidations

Property

Location

Date of Deconsolidation

(2)

Asheville Mall (1)

The Outlet Shoppes at Laredo is a 65/35 joint venture, which is included in the accompanying condensed consolidated statements of operations on a consolidated basis.

Asheville, NC

January 2021

Park Plaza (1)

Little Rock, AR

March 2021

Of these properties, The Outlet Shoppes at Laredo is included

(1)

We deconsolidated the property due to a loss of control when the property was placed into receivership in connection with the foreclosure process.

Dispositions

Property

Location

Sales Date

Hickory Point Mall (1)

Forsyth, IL

August 2020

Burnsville Center (1)

Burnsville, MN

December 2020

(1)

Title to the property was transferred to the mortgage holder in satisfaction of the non-recourse debt secured by the property.

Comparison of the Three Months EndedJune 30, 2021to the Three Months EndedJune 30, 2020

Revenues

 

 

Total for the

Three Months

Ended June 30,

 

 

 

 

 

 

Comparable

Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

Change

 

 

Core

 

 

Non-core

 

 

Deconsolidation

 

 

Dispositions

 

 

Total Change

 

Rental revenues

 

$

131,316

 

 

$

120,222

 

 

$

11,094

 

 

$

17,227

 

 

$

476

 

 

$

(3,765

)

 

$

(2,844

)

 

$

11,094

 

Management, development and leasing fees

 

 

1,449

 

 

 

1,055

 

 

 

394

 

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

394

 

Other

 

 

3,796

 

 

 

2,934

 

 

 

862

 

 

 

773

 

 

 

329

 

 

 

(85

)

 

 

(155

)

 

 

862

 

Total revenues

 

$

136,561

 

 

$

124,211

 

 

$

12,350

 

 

$

18,394

 

 

$

805

 

 

$

(3,850

)

 

$

(2,999

)

 

$

12,350

 

Rental revenues from the Comparable Properties increased primarily due to prior year rent concessions to tenants that are in our operations on a consolidated basis and is referredbankruptcy or are struggling financially due to the impacts of the COVID-19 pandemic. Percentage rent increased due to higher sales in the current period, as the "New Property." The transactionsCOVID-19 pandemic had a significant impact on sales and traffic in the prior-year period.

43


Table of Contents

Operating Expenses

 

 

Total for the

Three Months

Ended June 30,

 

 

 

 

 

 

Comparable

Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

Change

 

 

Core

 

 

Non-core

 

 

Deconsolidation

 

 

Dispositions

 

 

Total Change

 

Property operating

 

$

(19,623

)

 

$

(16,906

)

 

$

(2,717

)

 

$

(3,656

)

 

$

(364

)

 

$

653

 

 

$

650

 

 

$

(2,717

)

Real estate taxes

 

 

(15,110

)

 

 

(17,837

)

 

 

2,727

 

 

 

1,552

 

 

 

(36

)

 

 

434

 

 

 

777

 

 

 

2,727

 

Maintenance and repairs

 

 

(8,784

)

 

 

(6,042

)

 

 

(2,742

)

 

 

(3,031

)

 

 

(119

)

 

 

254

 

 

 

154

 

 

 

(2,742

)

Property operating expenses

 

 

(43,517

)

 

 

(40,785

)

 

 

(2,732

)

 

 

(5,135

)

 

 

(519

)

 

 

1,341

 

 

 

1,581

 

 

 

(2,732

)

Depreciation and amortization

 

 

(47,499

)

 

 

(52,663

)

 

 

5,164

 

 

 

1,658

 

 

 

890

 

 

 

1,799

 

 

 

817

 

 

 

5,164

 

General and administrative

 

 

(11,269

)

 

 

(18,727

)

 

 

7,458

 

 

 

7,458

 

 

 

 

 

 

 

 

 

 

 

 

7,458

 

Loss on impairment

 

 

 

 

 

(13,274

)

 

 

13,274

 

 

 

 

 

 

 

 

 

13,274

 

 

 

 

 

 

13,274

 

Litigation settlement

 

 

(57

)

 

 

 

 

 

(57

)

 

 

(57

)

 

 

 

 

 

 

 

 

 

 

 

(57

)

Other

 

 

(287

)

 

 

(242

)

 

 

(45

)

 

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

(45

)

Total operating expenses

 

$

(102,629

)

 

$

(125,691

)

 

$

23,062

 

 

$

3,879

 

 

$

371

 

 

$

16,414

 

 

$

2,398

 

 

$

23,062

 

Property operating expenses at the Comparable Properties increased primarily due to lessening restrictions that allowed for the reopening of properties related to the New PropertyCOVID-19 pandemic and the actions taken in the prior year period to reduce operating expenses to mitigate the impact of mandated property closures and the comparisoneffects of results of operations for the threeCOVID-19 pandemic, including a reduction-in-force and nine months ended September 30, 2017other operating expense initiatives.

The decrease in depreciation and amortization expense related to the resultsComparable Properties primarily relates to a lower basis in depreciable assets resulting from impairments recorded since the prior-year period.

General and administrative expenses decreased primarily due to prepetition professional and legal fees incurred in the prior-year period related to our restructuring efforts.

In the second quarter of operations for2020, we recognized $13.3 million of loss on impairment of real estate to write down the three and nine months ended September 30, 2016. book value of one mall. See Note 4 6to the condensed consolidated financial statements for informationmore information.

Other Income and Expenses

Interest expense decreased $30.3 million primarily due to not recognizing interest expense on 2017 acquisitionsthe senior unsecured notes and dispositions.


Comparisonthe secured credit facility subsequent to the filing of the Three Months Ended September 30, 2017 to the Three Months Ended September 30, 2016
Revenues
Total revenues decreased $27.1 million for the three months ended September 30, 2017 compared to the prior-year period.  Rental revenues and tenant reimbursements declined by $20.3 million due to decreases of $15.3 million related to dispositions and $7.0 million attributable to the Comparable Properties, whichChapter 11 Cases. The decrease was partially offset by an increase of $2.0 million attributabledefault interest expense related to property-level non-recourse loans that are in default, which may not be payable depending on the outcome of negotiations with the lenders. In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the secured credit facility or the senior unsecured notes subsequent to the New Property. filing of the Chapter 11 Cases.

The $7.0income tax provision decreased $15.4 million decreaseas compared to the prior-year period due to a full valuation allowance of $16.8 million that was recorded on our deferred tax assets in the prior-year period.

For the three months ended June 30, 2021 we recorded $17.1 million of reorganization items, which consists of professional fees, legal fees, retention bonuses and U.S. Trustee fees directly related to the Chapter 11 Cases.

Comparison of the Six Months EndedJune 30, 2021to the Six Months EndedJune 30, 2020

Revenues

 

 

Total for the

Six Months

Ended June 30,

 

 

 

 

 

 

Comparable

Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

Change

 

 

Core

 

 

Non-core

 

 

Deconsolidation

 

 

Dispositions

 

 

Total Change

 

Rental revenues

 

$

259,491

 

 

$

281,395

 

 

$

(21,904

)

 

$

(7,985

)

 

$

(247

)

 

$

(6,949

)

 

$

(6,723

)

 

$

(21,904

)

Management, development and leasing fees

 

 

3,108

 

 

 

3,147

 

 

 

(39

)

 

 

(39

)

 

 

 

 

 

 

 

 

 

 

 

(39

)

Other

 

 

7,146

 

 

 

7,243

 

 

 

(97

)

 

 

199

 

 

 

194

 

 

 

(175

)

 

 

(315

)

 

 

(97

)

Total revenues

 

$

269,745

 

 

$

291,785

 

 

$

(22,040

)

 

$

(7,825

)

 

$

(53

)

 

$

(7,124

)

 

$

(7,038

)

 

$

(22,040

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues from the Comparable Properties declined primarily due to store closures and rent concessions to tenants that are in bankruptcy or are struggling financially as a result of the COVID-19 pandemic.

44


Table of Contents

Operating Expenses

 

 

Total for the

Six Months

Ended June 30,

 

 

 

 

 

 

Comparable

Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

Change

 

 

Core

 

 

Non-core

 

 

Deconsolidation

 

 

Dispositions

 

 

Total Change

 

Property operating

 

$

(41,425

)

 

$

(42,615

)

 

$

1,190

 

 

$

(1,316

)

 

$

(413

)

 

$

1,290

 

 

$

1,629

 

 

$

1,190

 

Real estate taxes

 

 

(31,661

)

 

 

(36,285

)

 

 

4,624

 

 

 

2,203

 

 

 

120

 

 

 

678

 

 

 

1,623

 

 

 

4,624

 

Maintenance and repairs

 

 

(19,565

)

 

 

(17,250

)

 

 

(2,315

)

 

 

(3,328

)

 

 

(146

)

 

 

394

 

 

 

765

 

 

 

(2,315

)

Property operating expenses

 

 

(92,651

)

 

 

(96,150

)

 

 

3,499

 

 

 

(2,441

)

 

 

(439

)

 

 

2,362

 

 

 

4,017

 

 

 

3,499

 

Depreciation and amortization

 

 

(95,611

)

 

 

(108,565

)

 

 

12,954

 

 

 

5,282

 

 

 

2,173

 

 

 

3,188

 

 

 

2,311

 

 

 

12,954

 

General and administrative

 

 

(23,881

)

 

 

(36,563

)

 

 

12,682

 

 

 

12,682

 

 

 

 

 

 

 

 

 

 

 

 

12,682

 

Loss on impairment

 

 

(57,182

)

 

 

(146,918

)

 

 

89,736

 

 

 

49,070

 

 

 

831

 

 

 

13,273

 

 

 

26,562

 

 

 

89,736

 

Litigation settlement

 

 

801

 

 

 

 

 

 

801

 

 

 

801

 

 

 

 

 

 

 

 

 

 

 

 

801

 

Other

 

 

(287

)

 

 

(400

)

 

 

113

 

 

 

113

 

 

 

 

 

 

 

 

 

 

 

 

113

 

Total operating expenses

 

$

(268,811

)

 

$

(388,596

)

 

$

119,785

 

 

$

65,507

 

 

$

2,565

 

 

$

18,823

 

 

$

32,890

 

 

$

119,785

 

Property operating expenses at the Comparable Properties wasincreased primarily because of increased operating hours due to a decrease of $6.1 millionlessening restrictions at our core properties and a $0.9 million decrease related to non-core properties and those in redevelopment. The decline in revenues at our core properties continues due to the challenging retail environment, including a decrease in base rents due to lower occupancy as a result of retailer bankruptcies, as well as lower tenant reimbursements in addition to straight-line rent write-offs due to lower rent from renewed leases.

Our cost recovery ratio for the quarter ended September 30, 2017 was 98.3% compared with 98.1% for the prior-year period.
The decrease of $1.5 million in management, development and leasing fees was primarily attributable to decreases in management fees as a result of terminated contracts for two malls owned by third parties that were sold to new owners, which the Company had been managing, and two leasing agreements, which ended subsequent to June 30, 2016. Additionally, we received $0.5 million in development fees primarily related to a redevelopment project at CoolSprings Galleria in the prior-year period and $0.3 million in the prior-year period from financing feeseach property related to the loan secured by Hamilton Place.
Other revenues decreased $5.3 million primarily due toCOVID-19 pandemic and the divestiture,actions taken in the fourth quarter of 2016, of our joint venture interest in the consolidated subsidiary that provided security and maintenance servicesprior year period to third parties.
Operating Expenses
Totalreduce operating expenses decreased $40.5 million forto mitigate the three months ended September 30, 2017 compared toimpact of mandated property closures and the three months ended September 30, 2016 primarily due to incurring $28.6 million less in losses on impairmenteffects of real estate during the three months ended September 30, 2017COVID-19 pandemic, including a reduction-in-force and a decrease of $5.6 million related to the divestiture, in the fourth quarter of 2016, of our joint venture interest in the consolidated subsidiary that provided security and maintenance services to third parties, as well as a decrease of $6.7 million in propertyother operating expenses, including real estate taxes and maintenance and repairs. The $6.7 million decrease was attributable to decreases of $7.2 million from dispositions, and $0.7 million related to the Comparable Properties, which was partially offset by an increase of $1.2 million related to the New Property.
expense initiatives.

The decrease in depreciation and amortization expense of $0.1 million primarily resulted from a decrease of $5.9 million related to dispositions, which was partially offset by increases of $4.8 million attributable to the Comparable Properties and $1.1 million related to the New Property. The $4.8 million increase related to the Comparable Properties includes an increase of $2.5 millionprimarily relates to a lower basis in depreciation expense related to capital expenditures for renovations, redevelopments and deferred maintenance as well as $1.0 million of tenant improvement and in-place lease write-offs. The remaining increase is primarily due to amortization of tenant relationshipdepreciable assets related to several anchor redevelopment projects.

resulting from impairments recorded since the prior-year period.

General and administrative expenses increased $0.3 milliondecreased primarily due to an increase in payroll and related expenses, which was partially offset by a decrease in consultingprepetition professional and legal fees.

Infees incurred in the third quarterprior-year period related to our restructuring efforts.

For the six months ended June 30, 2021, we recognized $57.2 million of 2017, we recognizedloss on impairment of real estate of $24.9 million which was primarily to write down the book value of a mall. See Note 3 to the condensed consolidated financial statements for additional information. In the third quarter of 2016, we recognized an impairment of real estate of $53.6 million to write down the book value of three malls, one community center and three office buildings.

Other expenses decreased $5.4 million primarily due tomalls. For the divestiture of our interest, in the fourth quarter of 2016, in our consolidated subsidiary that provided security and maintenance services to third parties.
Other Income and Expenses
Interest and other income decreased $0.7 million for the threesix months ended SeptemberJune 30, 2017 compared2020, we recognized $146.9 million of loss on impairment of real estate to write down the prior-year period. The decrease was primarily due to adjustments related to insurance proceeds and litigation settlements.
Interest expense decreased $0.4 million for thebook value of three months ended September 30, 2017 compared to the prior-year period. The $0.4 million decrease consists of a decrease of $4.8 million related to dispositions, which was partially offset by increases of $3.6 million attributable to the Comparable Properties and $0.8 million related to the

New Property. The $3.6 million increase in interest expense of the Comparable Properties was primarily due to increases of $7.2 million from the 2026 Notes, of which $400.0 million were issued in the fourth quarter of 2016 and $225.0 million were issued in the third quarter of 2017, $1.9 million in default interest related to Acadiana Mall and $1.8 million related to the $490.0 million unsecured term loan that was increased and modified in July 2017. These increases were partially offset by a $6.2 million decrease in interest expense related to property-level debt that was retired and a decrease of $1.1 million related to lower balances on our unsecured lines of credit.
During the three months ended September 30, 2017, we recorded a $6.5 million gain on extinguishment of debt which primarily consisted of a $6.9 million gain, related to the conveyance of a mall to the lender in satisfaction of the non-recourse debt secured by the property, which was partially offset by a $0.4 million loss related to prepayment fees for the early retirement of debt.malls. See Note 4 and Note 6 to the condensed consolidated financial statements for more information.
During

Other Income and Expenses

Interest expense decreased $53.2 million primarily due to not recognizing interest expense on the three months ended September 30, 2017, we recognized a $0.4 million loss on investment relatedsenior unsecured notes and the secured credit facility subsequent to the dispositionfiling of our 25% interest in an unconsolidated joint venture, which closed in the third quarter of 2017. See Note 5 to the condensed consolidated financial statements for additional information.

Equity in earnings of unconsolidated affiliates decreased by $5.8 million during the third quarter of 2017 compared to the prior-year period.Chapter 11 Cases. The decrease is due to a $29.4 million gain related to the sale of an unconsolidated affiliate in the second quarter of 2016 as well as a gain of $29.2 million recognized in the second quarter of 2016 related to the foreclosure of Gulf Coast Town Center (owned in a 50/50 joint venture).
The income tax benefit of $1.1 million for the three months ended September 30, 2017 relates to the Management Company, which is a taxable REIT subsidiary, and consists of a current tax benefit of $0.2 million and a deferred tax benefit of over $0.8 million.  During the three months ended September 30, 2016, we recorded an income tax benefit of $2.4 million, consisting of a current and deferred tax benefit of $0.9 million and $1.5 million, respectively.
In the third quarter of 2017, we recognized a $1.4 million gain on sales of real estate assets, primarily related to the sale of two outparcels. We recognized a $4.9 million gain on sales of real estate assets in the third quarter of 2016, which primarily related to the sale of six outparcels.
Comparison of the Nine Months Ended September 30, 2017 to the Nine Months Ended September 30, 2016
Revenues
Total revenues decreased $77.9 million for the nine months ended September 30, 2017 compared to the prior-year period.  Rental revenues and tenant reimbursements declined by $60.5 million due to decreases of $44.0 million related to dispositions and $20.9 million attributable to the Comparable Properties, which werewas partially offset by an increase of $4.4 million attributable to the New Property. The $20.9 million decrease in revenues at the Comparable Properties was primarily due to a decrease of $18.3 million at our core properties and a $2.6 million decreasedefault interest expense related to non-core properties and thoseproperty-level non-recourse loans that are in redevelopment. Revenues were down throughoutdefault, which may not be payable depending on the portfolio dueoutcome of negotiations with the lenders. In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to lower sales and retailer bankruptcies, which drove decreases in rental revenues and tenant reimbursements.
Our cost recovery ratio foronly amounts that will be paid during the nine months ended September 30, 2017 was 98.8% compared with 100.1% forbankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the prior-year period.
The decrease of $2.1 million in in management, development and leasing fees was primarily attributable to decreases in management fees as a result of terminated contracts for three malls owned by third parties that were sold to new owners, whichsecured credit facility or the Company had been managing, and two leasing agreements, which endedsenior unsecured notes subsequent to the prior-year period. Additionally,filing of the Chapter 11 Cases.

For the six months ended June 30, 2021, we received $1.0recorded $55.1 million in the prior-year period from financing feesof gain on deconsolidation related to the loans secured by two mallsAsheville Mall and two community centers. These decreases were partially offset by an increase in corporate sponsorship income.

Other revenues decreased $15.3 million primarily due to the divestiture, in the fourth quarter of 2016, of our joint venture interest in the consolidated subsidiary that provided security and maintenance services to third parties.
Operating Expenses
Total operating expenses decreased $74.8 millionPark Plaza. See Note 8 for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 primarily due to incurring $45.3 million less in losses on impairment of real estate during the nine months ended September 30, 2017 and $5.1 million in abandoned projects expenses, which were partially offset by a decrease of $20.3 million related to the divestiture, in the fourth quarter of 2016, of our joint venture interest in the consolidated subsidiary that provided security and maintenance services to third parties. Property operating expenses, including real estate taxes and maintenance and repairs, decreased $17.8 million primarily due to a $20.8 million decrease attributable to dispositions, which was partially offset by increases of $2.3 million attributable

to the New Property and $0.7 million related to the Comparable Properties. more information.

The $0.7 million increase at the Comparable Properties was primarily driven by an increase in real estate taxes.

The increase in depreciation and amortization expense of $5.0 million primarily resulted from increases of $19.2 million attributable to our core properties and $2.1 million from the New Property, which were partially offset by a decrease of $16.4 million related to dispositions. The $19.2 million increase includes $7.3 million of tenant improvement write-offs and $8.9 million of depreciation and amortization expense related to the acquired Sears and Macy's buildings.
General and administrative expenses decreased $1.5 million primarily due to a decrease in consulting and legal fees and an increase in capitalized overhead related to development projects. These decreases were partially offset by increases in information technology and payroll and related expenses.
In the nine months ended September 30, 2017, we recognized impairment of real estate of $71.4 million primarily to write down the book value of two malls, a parcel project near an outlet center and one outparcel. See Note 3 to the condensed consolidated financial statements for additional information. In the nine months ended September 30, 2016, we recognized an impairment of real estate of $116.7 million to write down the book value of nine malls, an associated center, a community center, three office buildings and three outparcels.
Other expensesincome tax provision decreased $15.2 million due to a $20.3 million decrease from the divestiture of our interest, in the fourth quarter of 2016, in our consolidated subsidiary that provided security and maintenance services to third parties, which was partially offset by a $5.1 million increase in abandoned projects expense.
Other Income and Expenses
Interest and other income increased $0.2 million for the nine months ended September 30, 2017as compared to the prior-year period primarily due to $0.9a full valuation allowance of $16.8 million receivedthat was recorded on our deferred tax assets in the current year as an insurance reimbursement for nonrecurringprior-year period.

For the six months ended June 30, 2021, we recorded $40.0 million of reorganization items, which consists of professional fees, expense (which represent one-time expenses that are not part of our normal operations)legal fees, retention bonuses and U.S. Trustee fees directly related to the SEC investigation that occurred in 2016. This increase was partially offset by a $0.7 million decrease in interest income.

Interest expense increased $2.5 million for the nine months ended September 30, 2017 compared to the prior-year period. The $2.5 million increase consists of increases of $7.2 million attributable to the Comparable Properties and $1.5 million related to the New Property, which were partially offset by a decrease of $6.2 million related to dispositions. The $7.2 million increase primarily consists of an increase of $20.0 million from the issuance of the 2026 Notes, of which $400.0 million were issued in the fourth quarter of 2016 and $225.0 million were issued in the third quarter of 2017, and $1.9 million of default interest related to Acadiana Mall, which was partially offset by a decrease of $15.8 million related to property-level debt that was retired.
During the nine months ended September 30, 2017, we recorded a $30.9 million gain on extinguishment of debt which primarily consisted of a $39.8 million gain related to the conveyance of three malls to the respective lenders in satisfaction of the non-recourse debt secured by the properties. This was partially offset by an $8.9 million loss related to prepayment fees for the early retirement of debt on mortgage loans secured by two malls. See Note 4 and Note 6 to the condensed consolidated financial statements for more information.
During the nine months ended September 30, 2017, we recognized a $6.2 million loss on investment related to the disposition of our 25% interest in an unconsolidated joint venture, which closed in the third quarter of 2017. See Note 5 to the condensed consolidated financial statements for additional information.
Equity in earnings of unconsolidated affiliates decreased by $90.8 million during the nine months ended September 30, 2017 compared to the prior-year period. The decrease is primarily due to a gain of $29.3 related to the foreclosure of Gulf Coast Town Center (owned in a 50/50 joint venture) million and $62.4 million from the sale of three unconsolidated affiliates in 2016.
The income tax benefit of $4.8 million for the nine months ended September 30, 2017 relates to the Management Company, which is a taxable REIT subsidiary, and consists of a current tax benefit of $7.7 million and a deferred tax provision of $2.9 million.  During the nine months ended September 30, 2016, we recorded an income tax benefit of $3.0 million, consisting of a current and deferred tax benefit of $1.2 million and $1.8 million, respectively.
During the nine months ended September 30, 2017, we recognized an $86.9 million gain on sales of real estate assets, primarily related to the sale of an outlet center and eight outparcels. We recognized a $14.5 million gain on sales of real estate assets during the nine months ended September 30, 2016, which consisted primarily of $12.3 million related to the sale of a community center and eight outparcels and $2.2 million related to a parking deck project.

Chapter 11 Cases.

Non-GAAP Measure

Same-center Net Operating Income

NOI is a supplemental non-GAAP measure of the operating performance of our shopping centers and other properties. We define NOI as property operating revenues (rental revenues tenant reimbursements and other income) less property operating expenses (property operating, real estate taxes and maintenance and repairs).

45


Table of Contents

We compute NOI based on the Operating Partnership's pro rata share of both consolidated and unconsolidated properties.Properties. We believe that presenting NOI and same-center NOI (described below) based on our Operating Partnership’s pro rata share of both consolidated and unconsolidated propertiesProperties is useful since we conduct substantially all of our business through our Operating Partnership and, therefore, it reflects the performance of the propertiesProperties in absolute terms regardless of the ratio of ownership interests of our common shareholders and the noncontrolling interest in the Operating Partnership. Our definition of NOI may be different than that used by other companies, and accordingly, our calculation of NOI may not be comparable to that of other companies.

Since NOI includes only those revenues and expenses related to the operations of our shopping center properties,Properties, we believe that same-center NOI provides a measure that reflects trends in occupancy rates, rental rates, sales at the malls and operating costs and the impact of those trends on our results of operations. Our calculation of same-center NOI excludes lease termination income, straight-line rent adjustments, and amortization of above and below market lease intangibles and write-offs of landlord inducement assets in order to enhance the comparability of results from one period to another.

We include a propertyProperty in our same-center pool when we have owned all or a portion of the propertyProperty since January 1 of the preceding calendar year and it has been in operation for both the entire preceding calendar year and current year-to-date period. New Properties are excluded from same-center NOI until they meet thisthese criteria. Properties excluded from the same-center pool that would otherwise meet thisthese criteria are properties which are being repositioned or properties where we are considering alternatives for repositioning and those in which we own a noncontrolling interest of 25% or less. Properties that we are currently repositioning are Cary Towne Center and Hickory Point Mall at September 30, 2017. We own a noncontrolling interest of 10% in Triangle Town Center at September 30, 2017.

categorized as Lender Malls, as defined below under Operational Review.

Due to the exclusions noted above, same-center NOI should only be used as a supplemental measure of our performance and not as an alternative to GAAP operating income (loss) or net income (loss). A reconciliation of our same-center NOI to net incomeloss for the threethree- and nine monthsix-month periods ended SeptemberJune 30, 20172021 and 20162020 is as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

 

$

(9,561

)

 

$

(72,793

)

 

$

(37,841

)

 

$

(212,087

)

Adjustments: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

60,397

 

 

 

65,895

 

 

 

121,458

 

 

 

134,384

 

Interest expense

 

 

31,933

 

 

 

59,736

 

 

 

64,945

 

 

 

113,822

 

Abandoned projects expense

 

 

287

 

 

 

242

 

 

 

287

 

 

 

400

 

(Gain) loss on sales of real estate assets

 

 

(107

)

 

 

(2,623

)

 

 

192

 

 

 

(2,763

)

Gain on deconsolidation

 

 

 

 

 

 

 

 

(55,131

)

 

 

 

Loss on impairment

 

 

 

 

 

13,274

 

 

 

57,182

 

 

 

146,918

 

Litigation settlement

 

 

57

 

 

 

 

 

 

(801

)

 

 

 

Reorganization items

 

 

17,073

 

 

 

 

 

 

40,006

 

 

 

 

Income tax provision

 

 

705

 

 

 

16,117

 

 

 

1,456

 

 

 

16,643

 

Lease termination fees

 

 

(167

)

 

 

(1,433

)

 

 

(1,278

)

 

 

(1,653

)

Straight-line rent and above- and below-market lease amortization

 

 

2,476

 

 

 

(236

)

 

 

5,320

 

 

 

(2,031

)

Net loss attributable to noncontrolling interests in other consolidated subsidiaries

 

 

449

 

 

 

487

 

 

 

1,268

 

 

 

694

 

General and administrative expenses

 

 

11,269

 

 

 

18,727

 

 

 

23,881

 

 

 

36,563

 

Management fees and non-property level revenues

 

 

(5,166

)

 

 

(1,142

)

 

 

(7,379

)

 

 

(5,320

)

Operating Partnership's share of property NOI

 

 

109,645

 

 

 

96,251

 

 

 

213,565

 

 

 

225,570

 

Non-comparable NOI

 

 

(2,779

)

 

 

(6,071

)

 

 

(6,674

)

 

 

(14,612

)

Total same-center NOI

 

$

106,866

 

 

$

90,180

 

 

$

206,891

 

 

$

210,958

 

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Net income$9,299
 $670
 $118,444
 $115,659
Adjustments: (1)
       
Depreciation and amortization79,195
 80,313
 247,203
 242,910
Interest expense58,573
 58,632
 178,834
 177,371
Abandoned projects expense132
 11
 5,151
 44
Gain on sales of real estate assets(1,610) (12,944) (60,454) (107,843)
Loss on investment354
 
 6,197
 
Gain on extinguishment of debt(6,452) 6
 (33,902) 
Loss on impairment24,935
 53,558
 71,401
 116,736
Income tax benefit(1,064) (2,386) (4,784) (2,974)
Lease termination fees(879) (857) (1,990) (2,202)
Straight-line rent and above- and below-market lease amortization(637) (464) (3,685) (4,006)
Net (income) loss attributable to noncontrolling interests in other consolidated subsidiaries(415) (983) (25,266) 449
General and administrative expenses13,568
 13,222
 45,402
 46,865
Management fees and non-property level revenues(2,762) (1,379) (10,312) (12,429)
Operating Partnership's share of property NOI172,237
 187,399
 532,239
 570,580
Non-comparable NOI(4,513) (15,169) (22,766) (52,998)
Total same-center NOI$167,724
 $172,230
 $509,473
 $517,582

(1)

(1)

Adjustments are based on our Operating Partnership's pro rata ownership share, including our share of unconsolidated affiliates and excluding noncontrolling interests' share of consolidated properties.


Same-center NOI decreased 2.6%increased 18.5% for the three months ended SeptemberJune 30, 20172021 as compared to the prior-year period. The $4.5$16.7 million decreaseincrease for the three month periodmonths ended SeptemberJune 30, 20172021 compared to the same period in 20162020 primarily consisted of a $4.2$23.5 million increase in revenues offset by a $6.8 million increase in operating expenses. Rental revenues increased $22.9 million during the quarter primarily due to prior year rent concessions to tenants that are in bankruptcy or are struggling financially due to the impacts of the COVID-19 pandemic, as well as a decrease in uncollectable revenues in the current period as compared to the prior year period. Percentage rent increased due to higher sales in the current period, as the COVID-19 pandemic had a significant impact on sales and traffic in the prior-year period.

46


Table of Contents

Same-center NOI decreased 1.9% for the six months ended June 30, 2021 as compared to the prior-year period. The $4.0 million decrease for the six months ended June 30, 2021 compared to the same period in 2020 primarily consisted of a $0.6 million decrease in revenues and an increase of $0.4 million in operating expenses. The $0.4a $3.4 million increase in operating expenses on a same-center basis wasexpenses. Rental revenues decreased $0.7 million during the six months ended June 30, 2021, primarily due to an increaserent concessions to tenants that are in bankruptcy or are struggling financially as a result of $2.1the COVID-19 pandemic.

Our consolidated unencumbered properties generated approximately 35.5% of total consolidated NOI of $166.2 million in real estate taxes, which was partially offset by a decrease of $1.0 million in maintenance(which is at our share and repairs expense and $0.7 million in property operating expense.

The 1.6% decrease in same-centerexcludes NOI related to dispositions) for the ninesix months ended SeptemberJune 30, 2017 as compared to the prior-year period includes a $10.6 million decrease in revenues, primarily due to an $11.2 million decrease in revenues from rent revenues and tenant reimbursements, which was partially offset by an increase of $0.7 million in other revenue. Operating expenses on a same-center basis for the nine months ended September 30, 2017 decreased $2.4 million primarily due to decreases of $3.6 million in maintenance and repairs expense and $1.2 million in property operating expenses, which were partially offset by an increase of $2.5 million in real estate taxes.
The decline in revenues for the three and nine months ended September 30, 2017 was impacted by a decrease of 1.2% in occupancy in our same-center mall portfolio. Tenant bankruptcies and rent concessions contributed to the revenue declines. These decreases were partially offset by an increase of 0.7% in average annual base rents for our same-center stabilized malls as of September 30, 2017 as compared to the prior-year period.
2021.

Operational Review

The shopping center business is, to some extent, seasonal in nature with tenants typically achieving the highest levels of sales during the fourth quarter due to the holiday season, which generally results in higher percentage rents in the fourth quarter. Additionally, the malls earn most of their rents from short-term tenants during the holiday period. Thus, occupancy levels and revenue production are generally the highest in the fourth quarter of each year. Results of operations realized in any one quarter may not be indicative of the results likely to be experienced over the course of the fiscal year.

We classify our regional malls into three categories:

(1)

Stabilized Malls – Malls that have completed their initial lease-up and have been open for more than three complete calendar years.

(2)

Non-stabilized Malls - Malls that are in their initial lease-up phase. After three complete calendar years of operation, they are reclassified on January 1 of the fourth calendar year to the stabilized mall category. The Outlet Shoppes at Laredo and The Outlet Shoppes of the Bluegrass werewas classified as a non-stabilized mallsmall as of SeptemberJune 30, 2017. The Outlet Shoppes of the Bluegrass and The Outlet Shoppes at Atlanta were classified as non-stabilized malls as of September 30, 2016.

2020.

(3)

Excluded Malls - We exclude malls from our core portfolio if they fall in the following categories,are categorized as a Lender Mall, for which operational metrics are excluded:

a.

Lender Malls - Malls for which we are working or intend to work with the lender on a restructure of the terms of the loan secured by the property or convey the secured property to the lender. AsAsheville Mall, EastGate Mall, Greenbrier Mall, The Outlet Shoppes of September 30, 2017, we had no malls in this category as the foreclosure of Wausau Center was complete in August 2017. As of September 30, 2016, Chesterfield Mall, Midland MallLaredo and Wausau CenterPark Plaza were classified as Lender Malls. The foreclosuresMalls as of MidlandJune 30, 2021. Asheville Mall, Burnsville Center, EastGate Mall, Hickory Point Mall, Greenbrier Mall and Chesterfield MallPark Plaza were complete in the first quarter and second quarterclassified as Lender Malls as of 2017, respectively.June 30, 2020. Lender Malls are excluded from our same-center pool as decisions made while in discussions with the lender may lead to metrics that do not provide relevant information related to the condition of these properties or they may be under cash management agreements with the respective servicers.

properties.

b.
Repositioning Malls - Malls that are currently being repositioned or where we have determined that the current format of the mall no longer represents the best use of the mall and we are in the process of evaluating alternative strategies for the mall. This may include major redevelopment or an alternative retail or non-retail format, or after evaluating alternative strategies for the mall, we may determine that the mall no longer meets our criteria for long-term investment. The steps taken to reposition these malls, such as signing tenants to short-term leases, which are not included in occupancy percentages, or leasing to regional or local tenants, which typically do not report sales, may lead to metrics which do not provide relevant information related to the condition of these malls. Therefore, traditional performance measures, such as occupancy percentages and leasing metrics, exclude Repositioning Malls. Cary Towne Center and Hickory Point Mall were classified as Repositioning Malls as of September 30, 2017 and September 30, 2016.

c.
Minority Interest Malls - Malls in which we have a 25% or less ownership interest. As of September 30, 2017 and September 30, 2016, Triangle Town Center was classified as a Minority Interest Mall. The Company divested its interests in River Ridge Mall in August 2017. Triangle Town Place was also classified as a Minority Interest property as of September 30, 2016 until its sale in the fourth quarter of 2016.

We derive the majority of our total revenues from the mall properties. The sources of our total revenues by property type were as follows: 

 

 

As of June 30,

 

 

 

2021

 

 

2020

 

Malls

 

 

91.9

%

 

 

90.9

%

Other Properties

 

 

8.1

%

 

 

9.1

%

 Nine Months Ended
September 30,
 2017 2016
Malls91.5% 91.0%
Associated centers4.1% 3.9%
Community centers1.8% 1.9%
Mortgages, office buildings and other2.6% 3.2%

Mall Store Sales

Mall store sales include reporting mall tenants of 10,000 square feet or less for stabilized malls and exclude license agreements, which are retail contracts that are temporary or short-term in nature and generally last more than three months but less than twelve months. TheDue to temporary mall and store closures that occurred in 2020 because of the COVID-19 pandemic, the majority of CBL’s tenants did not report sales for the full reporting period. As a result, the following is a comparison of the change in our same-center sales per square foot for mall tenantsthe six months ended June 30, 2021 compared to the six months ended June 30, 2019:

% Change

Stabilized mall same-center sales per square foot

17.2%

47


Table of 10,000 square feet or less:

Contents

Occupancy

Our portfolio occupancy is summarized in the following table (1):

 

 

As of June 30,

 

 

 

2021

 

 

2020

 

Total portfolio

 

 

87.0

%

 

 

88.1

%

Malls:

 

 

 

 

 

 

 

 

Total Mall portfolio

 

 

85.2

%

 

 

86.6

%

Same-center Malls

 

 

85.2

%

 

 

86.8

%

Stabilized Malls

 

 

85.2

%

 

 

86.8

%

Other Properties:

 

 

 

 

 

 

 

 

Associated centers

 

 

91.3

%

 

 

90.5

%

Community centers

 

 

93.5

%

 

 

95.2

%

 As of September 30,
 2017 2016
Total portfolio93.1% 93.5%
Total mall portfolio91.6% 92.6%
Same-center malls91.8% 93.0%
Stabilized malls91.7% 92.5%
Non-stabilized malls (2)
87.9% 93.6%
Associated centers98.2% 96.1%
Community centers98.2% 97.5%

(1)

(1)

As noted above, excluded properties are not included in occupancy metrics. Occupancy for malls represents percentage of mall store gross leasable area occupied under 20,000 square feet. Occupancy for other properties represents percentage of gross leasable area occupied.

(2)
Represents occupancy for The Outlet Shoppes at Laredo and The Outlet Shoppes of the Bluegrass as of September 30, 2017 and occupancy for The Outlet Shoppes of the Bluegrass and The Outlet Shoppes at Atlanta as of September 30, 2016.
Mall

Bankruptcy-related store closures impacted 2021 occupancy was negatively impacted 190by approximately 379 basis points or 367,000-square-feet by tenant bankruptcy closures as of the third quarter of 2017 as compared to the prior-year period.


624,000 square feet.

Leasing

The following is a summary of the total square feet of leases signed in the threethree- and nine monthsix-month periods ended SeptemberJune 30, 2017 as compared to the respective prior-year periods:2021 and 2020:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New leases

 

 

210,225

 

 

 

141,751

 

 

 

354,422

 

 

 

420,117

 

Renewal leases

 

 

693,787

 

 

 

133,671

 

 

 

1,292,105

 

 

 

766,431

 

Development portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New leases

 

 

56,759

 

 

 

 

 

 

60,059

 

 

 

7,929

 

Total leased

 

 

960,771

 

 

 

275,422

 

 

 

1,706,586

 

 

 

1,194,477

 

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Operating portfolio:       
New leases178,332
 334,006
 916,442
 1,155,870
Renewal leases678,304
 429,350
 1,765,682
 1,863,460
Development portfolio:       
New leases131,744
 28,701
 258,746
 538,769
Total leased988,380
 792,057
 2,940,870
 3,558,099

Average annual base rents per square foot are based on contractual rents in effect as of SeptemberJune 30, 20172021 and 2016,2020, including the impact of any rent concessions. Average annual base rents per square foot for comparable small shop space of less than 10,000 square feet were as follows for each property type (1)type: 

 

 

June 30,

 

 

 

2021

 

 

2020

 

Malls (1):

 

 

 

 

 

 

 

 

Same-center Stabilized Malls

 

$

30.21

 

 

$

32.24

 

Stabilized Malls

 

 

30.21

 

 

 

32.24

 

Other Properties (2):

 

 

15.42

 

 

 

15.72

 

Associated centers

 

 

13.74

 

 

 

14.32

 

Community centers

 

 

16.89

 

 

 

16.87

 

Office buildings

 

 

19.26

 

 

 

19.16

 

 As of September 30,
 2017 2016
Same-center stabilized malls$32.69
 $32.46
Stabilized malls32.83
 32.18
Non-stabilized malls (2)
26.25
 26.48
Associated centers13.85
 13.91
Community centers15.65
 15.28
Office buildings19.12
 20.01

(1)

(1)As noted above, excluded

Excluded properties are not included in base rent. included.

(2)

Average base rents for associated centers, community centers and office buildings include all leased space, regardless of size.

(2)
Represents average annual base rents for The Outlet Shoppes at Laredo and The Outlet Shoppes of the Bluegrass as of September 30, 2017 and average annual base rents for The Outlet Shoppes of the Bluegrass and The Outlet Shoppes at Atlanta as of September 30, 2016.

Results from new and renewal leasing of comparable small shop space of less than 10,000 square feet during the threethree- and nine monthsix-month periods ended SeptemberJune 30, 20172021 for spaces that were previously occupied, based on the contractual terms of the related leases inclusive of the impact of any rent concessions, are as follows: 

48


Table of Contents

Property Type

 

Square

Feet

 

 

Prior Gross

Rent PSF

 

 

New Initial

Gross Rent

PSF

 

 

% Change

Initial

 

 

New Average

Gross Rent

PSF (1)

 

 

% Change

Average

 

Quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Property Types (2)

 

 

503,927

 

 

$

37.85

 

 

$

32.40

 

 

 

(14.4

)%

 

$

32.80

 

 

 

(13.3

)%

Stabilized Malls

 

 

440,701

 

 

 

40.72

 

 

 

34.40

 

 

 

(15.5

)%

 

 

34.77

 

 

 

(14.6

)%

New leases

 

 

67,997

 

 

 

38.63

 

 

 

32.70

 

 

 

(15.3

)%

 

 

34.60

 

 

 

(10.4

)%

Renewal leases

 

 

372,704

 

 

 

41.11

 

 

 

34.70

 

 

 

(15.6

)%

 

 

34.80

 

 

 

(15.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Property Types (2)

 

 

1,113,692

 

 

$

34.07

 

 

$

27.88

 

 

 

(18.2

)%

 

$

28.35

 

 

 

(16.8

)%

Stabilized Malls

 

 

986,142

 

 

 

36.04

 

 

 

28.74

 

 

 

(20.3

)%

 

 

29.18

 

 

 

(19.1

)%

New leases

 

 

135,501

 

 

 

35.27

 

 

 

27.69

 

 

 

(21.5

)%

 

 

29.23

 

 

 

(17.1

)%

Renewal leases

 

 

850,641

 

 

 

36.17

 

 

 

28.91

 

 

 

(20.1

)%

 

 

29.17

 

 

 

(19.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type Square
Feet
 
Prior
Gross
Rent PSF
 
New
Initial
Gross
Rent PSF
 % Change
Initial
 
New
Average
Gross
Rent PSF
 (1)
 % Change
Average
Quarter:            
All Property Types (2)
 529,055
 $40.50
 $34.46
 (14.9)% $35.00
 (13.6)%
Stabilized malls 493,779
 41.92
 35.66
 (14.9)% 36.19
 (13.7)%
  New leases 60,159
 51.65
 49.79
 (3.6)% 51.78
 0.3 %
  Renewal leases 433,620
 40.58
 33.70
 (17.0)% 34.03
 (16.1)%
             
Year-to-Date:            
All Property Types (2)
 1,590,088
 $41.45
 $38.96
 (6.0)% $39.81
 (4.0)%
Stabilized malls 1,485,284
 42.55
 39.95
 (6.1)% 40.80
 (4.1)%
  New leases 306,343
 42.78
 45.27
 5.8 % 47.23
 10.4 %
  Renewal leases 1,178,941
 42.49
 38.56
 (9.2)% 39.13
 (7.9)%

(1)

(1)

Average gross rent does not incorporate allowable future increases for recoverable common area expenses.

(2)

(2)

Includes stabilized malls, associated centers, community centers and office buildings.


Spreads on new leases were relatively flat. Excluding one unusually negative lease, spreads on new leases would have increased approximately 4%. Renewal leasing activity was negatively impacted by the restructuring of higher occupancy cost leases with certain apparel retailers.

New and renewal leasing activity of comparable small shop space of less than 10,000 square feet for the nine month period ended September 30, 2017 based on the lease commencement date is as follows:

 

 

Number

of

Leases

 

 

Square

Feet

 

 

Term

(in

years)

 

 

Initial

Rent

PSF

 

 

Average

Rent

PSF

 

 

Expiring

Rent

PSF

 

 

Initial Rent

Spread

 

 

Average Rent

Spread

 

Commencement 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

66

 

 

 

199,355

 

 

 

6.73

 

 

$

28.69

 

 

$

30.58

 

 

$

31.67

 

 

$

(2.98

)

 

 

(9.4

)%

 

$

(1.09

)

 

 

(3.4

)%

Renewal

 

 

350

 

 

 

1,167,087

 

 

 

2.15

 

 

 

26.23

 

 

 

26.40

 

 

 

32.03

 

 

 

(5.80

)

 

 

(18.1

)%

 

 

(5.63

)

 

 

(17.6

)%

Commencement 2021 Total

 

 

416

 

 

 

1,366,442

 

 

 

2.88

 

 

 

26.59

 

 

 

27.01

 

 

 

31.98

 

 

 

(5.39

)

 

 

(16.9

)%

 

 

(4.97

)

 

 

(15.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commencement 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

4

 

 

 

7,138

 

 

 

7.08

 

 

 

39.20

 

 

 

40.95

 

 

 

29.56

 

 

 

9.64

 

 

 

32.6

%

 

 

11.39

 

 

 

38.5

%

Renewal

 

 

81

 

 

 

231,942

 

 

 

2.69

 

 

 

37.95

 

 

 

38.27

 

 

 

41.88

 

 

 

(3.93

)

 

 

(9.4

)%

 

 

(3.61

)

 

 

(8.6

)%

Commencement 2022 Total

 

 

85

 

 

 

239,080

 

 

 

2.90

 

 

 

37.99

 

 

 

38.35

 

 

 

41.52

 

 

 

(3.53

)

 

 

(8.5

)%

 

 

(3.17

)

 

 

(7.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 2021/2022

 

 

501

 

 

 

1,605,522

 

 

 

2.88

 

 

$

28.28

 

 

$

28.70

 

 

$

33.40

 

 

$

(5.12

)

 

 

(15.3

)%

 

$

(4.70

)

 

 

(14.1

)%

 
Number
of
Leases
 
Square
Feet
 
Term
(in years)
 
Initial
Rent
PSF
 
Average
Rent
PSF
 
Expiring
Rent
PSF
 
Initial Rent
Spread
 
 Average Rent
Spread
Commencement 2017:                   
New156
 420,187
 7.85
 $44.56
 $47.54
 $40.30
 $4.26
 10.6 % $7.24
 18.0 %
Renewal457
 1,245,753
 3.47
 39.01
 39.60
 41.29
 (2.28) (5.5)% (1.69) (4.1)%
Commencement 2017 Total613
 1,665,940
 4.58
 $40.41
 $41.61
 $41.04
 $(0.63) (1.5)% $0.57
 1.4 %
                    
Commencement 2018:                   
New12
 39,198
 8.48
 $53.17
 $55.04
 $48.05
 $5.12
 10.7 % $6.99
 14.5 %
Renewal111
 350,183
 3.63
 34.75
 35.34
 39.12
 (4.37) (11.2)% (3.78) (9.7)%
Commencement 2018 Total123
 389,381
 4.10
 $36.60
 $37.32
 $40.02
 $(3.42) (8.5)% $(2.70) (6.7)%
                    
Total 2017/2018736
 2,055,321
 4.50
 $39.69
 $40.79
 $40.85
 $(1.16) (2.8)% $(0.06) (0.1)%
LIQUIDITY AND CAPITAL RESOURCES    

Liquidity and Capital Resources

As of SeptemberJune 30, 2017,2021, we had approximately $80.0$143.9 million outstanding on our three unsecured credit facilities leaving approximately $690.8available in unrestricted cash and $183.5 million in U.S. Treasury securities. Our total pro rata share of availability based ondebt at June 30, 2021 was $4,365.7 million. The $128.3 million in restricted cash at June 30, 2021 related to cash held in escrow accounts for insurance, real estate taxes, capital expenditures and tenant allowances as required by the terms of certain mortgage notes payable, as well as amounts related to properties that secure the credit facilities. facility and cash management agreements with lenders of certain property-level mortgage indebtedness, which are designated for debt service and operating expense obligations.

During the three and six months ended June 30, 2021, we have continued to reinvest in U.S. Treasury securities using the cash that was drawn on the secured line of credit to preserve liquidity at the beginning of the COVID-19 pandemic. We designated our U.S. Treasury securities as available-for-sale. As of June 30, 2021, our U.S. Treasury securities have maturities ranging from July 2021 through September 2021. Subsequent to June 30, 2021, we reinvested proceeds from matured U.S. Treasury securities into new U.S. Treasury securities. See Note 15 for more information.

In March 2021, we reached agreements with the third quarterlenders to modify the loans secured by Hammock Landing Phases I & II and The Pavilion at Port Orange. Each agreement provides an additional four-year term, with a one-year extension option, for a fully extended maturity date of 2017, we retired threeFebruary 2026. These loans with an aggregate principalhad a combined outstanding loan balance of $210.0 million. These loans were$106.3 million at June 30, 2021. Additionally, each such agreement provides forbearance related to the default triggered as a result of the Chapter 11 Cases. Also, in March 2021, we reached an agreement with the lender to modify the loan secured by two consolidated properties, Hanes Mall andAmbassador Infrastructure. The agreement provides an additional four-year term with a fixed interest rate of 3.0%. The extended loan, maturing in March 2025, has an outstanding balance of $8.3 million, as $1.1 million was paid down in conjunction with the modification. The agreement provides a waiver related to the default triggered as a result of the Chapter 11 Cases. On May 26, 2021, the subsidiary that owns The Outlet Shoppes at El Paso, and an unconsolidated property, Gulf Coast Town Center - Phase III. Our consolidated unencumbered properties generated approximately 56.9% of total consolidated NOILaredo filed for the nine months ended Septemberbankruptcy. Subsequent to June 30, 2017 (excluding dispositions and Excluded Malls).

In the third quarter of 2017,2021, we extended and modifiedentered into a $450.0 million and $50.0 million unsecured term loan and exercised an option to extend our $350.0 million term loan to October 2018. We also modified our three unsecured credit facilities and $350.0 million unsecured term loan to modify a debt covenant for consistencyforbearance agreement with the modification of our $400.0 million unsecured term loan. We also issued and sold an additional $225.0 million of series of 2026 Notes. See Note 6 tolender regarding the condensed consolidated financial statements for details.
We reduced our common dividend in the fourth quarter of 2017 to an annualized rate of $0.80 per share from $1.06 per share. Based on our updated projections of taxable income, which have been impactedloan secured by dilution of properties sold in prior periods as well as the impact from the high level of tenant bankruptcies which occurred during the year, the common dividend is being re-set to a rate that will preserve an estimated $50 million of additional cash on an annual basis. We expect to use this enhanced liquidity to help in funding value-adding redevelopment activity and debt reduction.
We sold our remaining 25% interest in River RidgeFayette Mall JV, LLC in August 2017 to our joint venture partner for $9.0 million in cash and recorded a $6.2 million loss on investment related to the disposition.
default triggered as a result of the Chapter 11 Cases. See Note 15 for more information.

49


Table of Contents

The filing of the Chapter 11 Cases constituted an event of default that resulted in certain monetary obligations becoming immediately due and payable with respect to the secured credit facility and the senior unsecured notes. The Plan provides for a restructuring of the secured credit facility and the senior unsecured notes.

Our total share of consolidated, unconsolidated and other outstanding debt maturing during 2021, assuming all extension options are elected, is $520.6 million, and we are in discussions with the existing lenders to modify and extend or otherwise refinance the loans. The filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may have resulted in the automatic acceleration of certain monetary obligations or may give the applicable lender the right to accelerate such amounts. See Note 8 and Note 9 for more information.

We derive athe majority of our revenues from leases with retail tenants, which have historically been the primary source for funding short-term liquidity and capital needs such as operating expenses, debt service, tenant construction allowances, recurring capital expenditures, dividends and distributions. We believe that the combination of cash flows generated from our operations, combined with cash on hand and our debt and equity sources and the availability under our credit facilities and proceeds from dispositionsinvestment in U.S. Treasury securities will, for the foreseeable future, provide adequate liquidity to meet our cash needs.needs assuming we continue to operate as a going concern within twelve months of the date our condensed consolidated financial statements are issued. In addition to these factors, we have options available to us to generate additional liquidity, including but not limited to, debt and equity offerings, joint venture investments issuances of noncontrolling interests in our Operating Partnership, and decreasing expenditures related to tenant construction allowances and other capital expenditures. We also generate revenues from sales of peripheral land at our properties and from sales of real estate assets when it is determined that we can realize an optimal value for the assets.


Cash Flows - Operating, Investing and Financing Activities

The Company had $31.4

There was $272.2 million of cash, cash equivalents and restricted cash as of June 30, 2021, an increase of $150.5 million from December 31, 2020. Of this amount, $143.9 million was unrestricted cash and cash equivalents as of June 30, 2021. Also, at June 30, 2021, we had $183.5 million in U.S. Treasuries with maturities through September 30, 2017, an increase of $12.4 million from December 31, 2016. 2021.

Our net cash flows are summarized as follows (in thousands):

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

2021

 

 

2020

 

 

Change

 

Net cash provided by operating activities

 

$

130,497

 

 

$

38,370

 

 

$

92,127

 

Net cash provided by (used in) investing activities

 

 

44,188

 

 

 

(191,379

)

 

 

235,567

 

Net cash provided by (used in) financing activities

 

 

(24,220

)

 

 

244,079

 

 

 

(268,299

)

Net cash flows

 

$

150,465

 

 

$

91,070

 

 

$

59,395

 

 Nine Months Ended
September 30,
  
 2017 2016 Change
Net cash provided by operating activities$336,950
 $339,625
 $(2,675)
Net cash used in investing activities(34,151) (4,323) (29,828)
Net cash used in financing activities(290,399) (347,726) 57,327
Net cash flows$12,400
 $(12,424) $24,824

Cash Provided by Operating Activities

Cash provided by operating activities decreased $2.7increased $92.1 million primarily due to not paying interest on the impactsecured credit facility and senior unsecured notes as a result of lower occupancy on revenues, partially offset by reductions in operating expenses, and the filing of the Chapter 11 Cases. Also, operating cash flows ofin the propertiesprior-year period were significantly impacted by rent deferrals and abatements that were disposed of in 2016.

we granted to tenants experiencing financial difficulties due to the COVID-19 pandemic.

Cash Used inProvided by (Used in) Investing Activities

Cash flows

During the six months ended June 30, 2020, net cash used in investing activities increased $29.8was primarily related to the purchase of U.S. Treasury securities for $153.2 million using a portion of the $280.0 million that we drew on our secured line of credit. Whereas, during the six months ended June 30, 2021, we had U.S. Treasury securities mature that we immediately reinvested in new U.S. Treasury securities. We also had a decrease in additions to real estate assets in the current-year period as compared to the prior-year period. In 2016, we reinvestedperiod as a result of programs put in both our consolidated and unconsolidated properties throughplace to reduce capital expenditures for developments and redevelopments, in addition to tenant improvements and ongoing deferred maintenance. This investment was mostly offsetpreserve liquidity.

Cash Provided by proceeds from(Used in) Financing Activities

During the disposition of consolidated and unconsolidated properties. In 2017, we continued to reinvest in our portfolio through developments and redevelopments, includingsix months ended June 30, 2020, the acquisition of Macy’s and Sears locations at several malls. The increase innet cash outflowsinflow is primarily due to the acquisition$280.0 million draw on our secured credit facility in order to increase liquidity and preserve financial flexibility in light of the Macy’s and Sears locations was partially offset by slightly higher proceeds from salesuncertainty surrounding the impact of real estate assets in 2017.

Cash Used in Financing Activities
Cash flowsthe COVID-19 pandemic. During the six months ended June 30, 2021, cash used in financing activities decreased $57.3 million as comparedprimarily relates to the prior-year period. In 2017, proceeds from sales of consolidated and unconsolidated real estate assets were used to fund the acquisition of the Macy’s and Sears' locations. In 2016, a greater amount of proceeds from sales of properties were used to reduce the outstanding balancesprincipal payments on our lines of credit, resulting in higher cash used for financing activities.
Debt
mortgages.

Debt of the Company

CBL has no indebtedness. Either the Operating Partnership or one of its consolidated subsidiaries, that it has a direct or indirect ownership interest in, is the borrower on all of our debt. CBL is a limited guarantor of the Notes, as described in Note 69 to the condensed consolidated financial statements, for losses suffered solely by reason of fraud or willful misrepresentation by the Operating Partnership or its affiliates. We also provide a similar limited guarantee of the Operating Partnership's obligations with respect to our unsecuredsecured credit facilities and three unsecured term loansfacility as of SeptemberJune 30, 2017.

2021.

50


Table of Contents

Debt of the Operating Partnership

The following tables summarize debt based on our pro rata ownership share, including our pro rata share of unconsolidated affiliates and excluding noncontrolling investors’ share of consolidated properties, because we believe this provides investors and lenders a clearer understanding of our total debt obligations and liquidity (in thousands):

Mortgage and other indebtedness, net, consisted of the following:

 

June 30, 2021:

 

Consolidated

 

 

Noncontrolling

Interests

 

 

Other Debt (1)

 

 

Unconsolidated

Affiliates

 

 

Total

 

 

Weighted-

Average

Interest

Rate (2)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse loans on operating Properties (3)

 

$

963,118

 

 

$

(29,744

)

 

$

138,926

 

 

$

606,364

 

 

$

1,678,664

 

 

 

4.74

%

Recourse loan on operating Property (4)

 

 

 

 

 

 

 

 

 

 

 

8,250

 

 

 

8,250

 

 

 

3.00

%

Construction loan

 

 

 

 

 

 

 

 

 

 

 

3,478

 

 

 

3,478

 

 

 

5.05

%

Total fixed-rate debt

 

 

963,118

 

 

 

(29,744

)

 

 

138,926

 

 

 

618,092

 

 

 

1,690,392

 

 

 

4.73

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recourse loans on operating Properties

 

 

27,461

 

 

 

 

 

 

 

 

 

87,251

 

 

 

114,712

 

 

 

2.83

%

Construction loans

 

 

 

 

 

 

 

 

 

 

 

36,890

 

 

 

36,890

 

 

 

3.08

%

Total variable-rate debt

 

 

27,461

 

 

 

 

 

 

 

 

 

124,141

 

 

 

151,602

 

 

 

2.89

%

Total fixed-rate and variable-rate debt

 

 

990,579

 

 

 

(29,744

)

 

 

138,926

 

 

 

742,233

 

 

 

1,841,994

 

 

 

4.58

%

Unamortized deferred financing costs (5)

 

 

(2,987

)

 

 

238

 

 

 

 

 

 

(2,648

)

 

 

(5,397

)

 

 

 

 

Total mortgage and other indebtedness, net

 

$

987,592

 

 

$

(29,506

)

 

$

138,926

 

 

$

739,585

 

 

$

1,836,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and other indebtedness included in liabilities subject to compromise consisted of the following:

 

June 30, 2021:

 

Consolidated

 

 

Noncontrolling

Interests

 

 

Other Debt (1)

 

 

Unconsolidated

Affiliates

 

 

Total

 

 

Weighted-

Average

Interest

Rate (2)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2023 (6)

 

$

450,000

 

 

$

 

 

$

 

 

$

 

 

$

450,000

 

 

 

5.25

%

Senior unsecured notes due 2024 (6)

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

300,000

 

 

 

4.60

%

Senior unsecured notes due 2026 (6)

 

 

625,000

 

 

 

 

 

 

 

 

 

 

 

 

625,000

 

 

 

5.95

%

Total fixed-rate debt

 

 

1,375,000

 

 

 

 

 

 

 

 

 

 

 

 

1,375,000

 

 

 

5.43

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recourse loan on operating Property (7)

 

 

39,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,462

 

 

 

5.76

%

Secured line of credit (8)

 

 

675,926

 

 

 

 

 

 

 

 

 

 

 

 

675,926

 

 

 

9.50

%

Secured term loan (8)

 

 

438,750

 

 

 

 

 

 

 

 

 

 

 

 

438,750

 

 

 

9.50

%

Total variable-rate debt

 

 

1,154,138

 

 

 

 

 

 

 

 

 

 

 

 

1,154,138

 

 

 

9.37

%

Total fixed-rate and variable-rate debt

 

 

2,529,138

 

 

 

 

 

 

 

 

 

 

 

 

2,529,138

 

 

 

7.23

%

Unpaid accrued interest (9)

 

 

58,370

 

 

 

 

 

 

 

 

 

 

 

 

58,370

 

 

 

 

 

Prepetition unsecured or under secured liabilities

 

 

4,198

 

 

 

 

 

 

 

 

 

 

 

 

4,198

 

 

 

 

 

Total liabilities subject to compromise

 

$

2,591,706

 

 

$

 

 

$

 

 

$

 

 

$

2,591,706

 

 

 

 

 

51


Table of Contents

Mortgage and other indebtedness, net, consisted of the following:

 

December 31, 2020:

 

Consolidated

 

 

Noncontrolling

Interests

 

 

Unconsolidated

Affiliates

 

 

Total

 

 

Weighted-

Average

Interest

Rate (2)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse loans on operating Properties (3)

 

$

1,120,203

 

 

$

(30,177

)

 

$

612,458

 

 

$

1,702,484

 

 

 

4.74

%

Recourse loan on operating Property (4)

 

 

 

 

 

 

 

 

9,360

 

 

 

9,360

 

 

 

3.74

%

Construction loan

 

 

 

 

 

 

 

 

3,406

 

 

 

3,406

 

 

 

5.05

%

Total fixed-rate debt

 

 

1,120,203

 

 

 

(30,177

)

 

 

625,224

 

 

 

1,715,250

 

 

 

4.74

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recourse loans on operating Properties

 

 

68,061

 

 

 

 

 

 

88,511

 

 

 

156,572

 

 

 

4.59

%

Construction loans

 

 

 

 

 

 

 

 

33,222

 

 

 

33,222

 

 

 

3.11

%

Total variable-rate debt

 

 

68,061

 

 

 

 

 

 

121,733

 

 

 

189,794

 

 

 

4.33

%

Total fixed-rate and variable-rate debt

 

 

1,188,264

 

 

 

(30,177

)

 

 

746,957

 

 

 

1,905,044

 

 

 

4.70

%

Unamortized deferred financing costs

 

 

(3,433

)

 

 

265

 

 

 

(2,844

)

 

 

(6,012

)

 

 

 

 

Total mortgage and other indebtedness, net

 

$

1,184,831

 

 

$

(29,912

)

 

$

744,113

 

 

$

1,899,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage and other indebtedness included in liabilities subject to compromise consisted of the following:

 

December 31, 2020:

 

Consolidated

 

 

Noncontrolling

Interests

 

 

Unconsolidated

Affiliates

 

 

Total

 

 

Weighted-

Average

Interest

Rate (2)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2023 (6)

 

$

450,000

 

 

$

 

 

$

 

 

$

450,000

 

 

 

5.25

%

Senior unsecured notes due 2024 (6)

 

 

300,000

 

 

 

 

 

 

 

 

 

300,000

 

 

 

4.60

%

Senior unsecured notes due 2026 (6)

 

 

625,000

 

 

 

 

 

 

 

 

 

625,000

 

 

 

5.95

%

Total fixed-rate debt

 

 

1,375,000

 

 

 

 

 

 

 

 

 

1,375,000

 

 

 

5.43

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured line of credit (8)

 

 

675,926

 

 

 

 

 

 

 

 

 

675,926

 

 

 

9.50

%

Secured term loan (8)

 

 

438,750

 

 

 

 

 

 

 

 

 

438,750

 

 

 

9.50

%

Total variable-rate debt

 

 

1,114,676

 

 

 

 

 

 

 

 

 

1,114,676

 

 

 

9.50

%

Total fixed-rate and variable-rate debt

 

 

2,489,676

 

 

 

 

 

 

 

 

 

2,489,676

 

 

 

7.25

%

Unpaid accrued interest (9)

 

 

57,644

 

 

 

 

 

 

 

 

 

57,644

 

 

 

 

 

Prepetition unsecured or under secured liabilities

 

 

4,170

 

 

 

 

 

 

 

 

 

4,170

 

 

 

 

 

Total liabilities subject to compromise

 

$

2,551,490

 

 

$

 

 

$

 

 

$

2,551,490

 

 

 

 

 

September 30, 2017 Consolidated Noncontrolling
Interests
 Unconsolidated
Affiliates
 Total 
Weighted-
Average
Interest
Rate
(1)
Fixed-rate debt:          
  Non-recourse loans on operating
properties (2)
 $1,807,519
 $(77,494) $524,099
 $2,254,124
 5.06%
 Recourse term loans on operating properties (3)
 
 
 11,035
 11,035
 3.74%
  Senior unsecured notes due 2023 (4)
 446,868
 
 
 446,868
 5.25%
  Senior unsecured notes due 2024 (5)
 299,944
 
 
 299,944
 4.60%

September 30, 2017 Consolidated Noncontrolling
Interests
 Unconsolidated
Affiliates
 Total 
Weighted-
Average
Interest
Rate
(1)
  Senior unsecured notes due 2026 (6)
 615,669
 
 
 615,669
 5.95%
Total fixed-rate debt 3,170,000
 (77,494) 535,134
 3,627,640
 5.19%
Variable-rate debt:  
  
  
  
  
   Non-recourse term loan on operating property 10,868
 (5,434) 
 5,434
 3.04%
   Recourse term loans on operating properties (7)
 89,612
 
 58,692
 148,304
 3.62%
  Unsecured lines of credit 79,970
 
 
 79,970
 2.43%
  Unsecured term loans 885,000
 
 
 885,000
 2.69%
Total variable-rate debt 1,065,450
 (5,434) 58,692
 1,118,708
 2.79%
Total fixed-rate and variable-rate debt 4,235,450
 (82,928) 593,826
 4,746,348
 4.63%
  Unamortized deferred financing costs (19,272) 719
 (2,357) (20,910)  
Total mortgage and other indebtedness, net $4,216,178
 $(82,209) $591,469
 $4,725,438
  
December 31, 2016 Consolidated Noncontrolling
Interests
 Unconsolidated
Affiliates
 Total 
Weighted-
Average
Interest
Rate
(1)
Fixed-rate debt:  
  
  
  
  
  Non-recourse loans on operating properties $2,453,628
 $(109,162) $530,062
 $2,874,528
 5.29%
  Senior unsecured notes due 2023 (4)
 446,552
 
 
 446,552
 5.25%
  Senior unsecured notes due 2024 (5)
 299,939
 
 
 299,939
 4.60%
  Senior unsecured notes due 2026 (6)
 394,260
 
 
 394,260
 5.95%
Total fixed-rate debt 3,594,379
 (109,162) 530,062
 4,015,279
 5.30%
Variable-rate debt:  
  
  
  
  
 Non-recourse term loans on operating properties 19,055
 (7,504) 2,226
 13,777
 3.18%
 Recourse term loans on operating properties 24,428
 
 71,037
 95,465
 2.80%
  Construction loan (7)
 39,263
 
 
 39,263
 3.12%
  Unsecured lines of credit 6,024
 
 
 6,024
 1.82%
  Unsecured term loans 800,000
 
 
 800,000
 2.04%
Total variable-rate debt 888,770
 (7,504) 73,263
 954,529
 2.18%
Total fixed-rate and variable-rate debt 4,483,149
 (116,666) 603,325
 4,969,808
 4.70%
  Unamortized deferred financing costs (17,855) 945
 (2,806) (19,716)  
Total mortgage and other indebtedness, net $4,465,294
 $(115,721) $600,519
 $4,950,092
  

(1)

During the six months ended June 30, 2021, we deconsolidated Asheville Mall and Park Plaza due to a loss of control when the properties were placed into receivership in connection with the foreclosure process.

(1)

(2)

Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.

(3)

(2)
The

An unconsolidated affiliate has an interest rate swap on a notional amount outstanding of $46,344$41,989 as of SeptemberJune 30, 20172021 and $42,654 as of December 31, 2020 related to a variable-rate loan on Ambassador Town Center to effectively fix the interest rate on this loan to a fixed-rate of 3.22%.

(4)

(3)

The unconsolidated affiliate hashad an interest rate swap on a notional amount outstanding of $11,035$9,360 as of September 30, 2017December 31, 2020 related to a variable-rate loan on Ambassador Town Center - Infrastructure Improvements to effectively fix the interest rate on this loan to a fixed-rate of 3.74%. See Note 5In March 2021, the loan was modified and provides an additional four-year term with a fixed interest rate of 3.0%. In conjunction with the modification, we paid additional principal of $1,110.

(5)

Unamortized deferred financing costs amounting to $2,624 and $1,879 for our share of certain consolidated and unconsolidated property-level, non-recourse mortgage loans, respectively, may be required to be written off in the event that a waiver or restructuring of terms cannot be negotiated and the debt is either redeemed or otherwise extinguished.

(6)

In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the senior unsecured notes subsequent to the filing of the Chapter 11 Cases. The outstanding amount of the senior unsecured notes is included in liabilities subject to compromise in the accompanying condensed consolidated financial statements for information on this loan, which closed in August 2017.


(4)
The balance is net of an unamortized discount of $3,132 and $3,448sheets as of SeptemberJune 30, 20172021 and December 31, 2016, respectively.
2020.

(7)

(5)
The balance is net of an unamortized discount of $56 and $61 as of September 30, 2017 and December 31, 2016, respectively.    
(6)
The balance is net of an unamortized discount of $9,331 and $5,740 as of September 30, 2017 and December 31, 2016, respectively. In September 2017, we issued and sold an additional $225,000 of

On May 26, 2021, the series of 2026 Notes. See Note 6 to the condensed consolidated financial statements for further information.

(7)
subsidiary that owns The Outlet Shoppes at Laredo openedfiled for bankruptcy.

(8)

The administrative agent informed the Company that interest will accrue on all outstanding obligations at the post-default rate, which is equal to the rate that otherwise would be in April 2017,effect plus 5.0%. The post-default interest rate at June 30, 2021 and December 31, 2020 was 9.50%. In accordance with ASC 852, which limits the construction loan balancerecognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest has not been accrued on the secured credit facility subsequent to the filing of the Chapter 11 Cases.The outstanding amount of the secured credit facility is included in recourse term loans on operating propertiesliabilities subject to compromise in the accompanying condensed consolidated balance sheets as of SeptemberJune 30, 2017.2021 and December 31, 2020.

We are in discussions with the lender to modify and extend the $123.3 million loan secured by Acadiana Mall, which matured in April 2017.

(9)

As of June 30, 2021, represents interest accrued on the loan secured by The Outlet Shoppes at Laredo prior to May 26, 2021, and the secured credit facility and senior unsecured notes prior to the filing of the Chapter 11 Cases. As of December 31, 2020, represents interest accrued on the secured credit facility and senior unsecured notes prior to the filing of the Chapter 11 Cases.

The weighted-average remaining term of our total share of consolidated, unconsolidated and unconsolidatedother debt was 4.92.6 years and 5.43.1 years at SeptemberJune 30, 20172021 and December 31, 2016,2020, respectively. The weighted-average remaining term of our pro rata share of fixed-rate debt was 5.62.9 years and 3.83.4 years at SeptemberJune 30, 20172021 and December 31, 2016,2020, respectively.

52


Table of Contents

As of SeptemberJune 30, 20172021 and December 31, 2016,2020, our pro rata share of consolidated and unconsolidated variable-rate debt represented 23.6%29.9% and 19.3%29.7%, respectively, of our total pro rata share of debt. As

See Note 8 to the condensed consolidated financial statements for information concerning activity related to unconsolidated affiliates.

Issuer and Guarantor Subsidiaries of Guaranteed Securities

In March 2020, the SEC issued Rule Release No. 33-10762, Financial Disclosures About Guarantors and Issuers of Guaranteed Securities and Affiliates Whose Securities Collateralize a Registrant’s Securities ("Release 33-10762”). Release 33-10762 simplifies the disclosure requirements related to certain registered securities under Rules 3-10 and 3-16 of SEC Regulation S-X, permitting registrants to provide certain alternative financial disclosures and non-financial disclosures in lieu of separate consolidating financial statements for subsidiary issuers and guarantors of registered debt securities if certain conditions are met. The amendments in Release 33-10762 are generally effective for filings on or after January 4, 2021, with early application permitted. We adopted the new disclosure requirements permitted under Release 33-10762 effective for the period as of and for the nine months ended September 30, 2017,2020.

The Operating Partnership’s senior secured credit facility is secured by 17 malls and 3 associated centers that are directly or indirectly owned by 36 wholly owned subsidiaries of the Operating Partnership (the “Guarantor Subsidiaries”). The Guarantor Subsidiaries own an additional four malls, two associated centers and four mortgage notes receivable that are not collateral for the secured credit facility. The Guarantor Subsidiaries also entered into agreements to guarantee the Operating Partnership’s obligations under the senior secured credit facility.

Based on the terms of the Notes, to the extent that any subsidiary of the Operating Partnership executes and delivers a guarantee to another debt facility, the Operating Partnership shall also cause the subsidiary to guarantee the Operating Partnership’s obligations under the Notes on a senior basis. In connection with entering the guarantee agreements related to the senior secured credit facility, the Guarantor Subsidiaries entered a guarantee agreement with the issuer of the Notes to satisfy the guaranty requirement.

The guarantees of the Guarantor Subsidiaries are joint and several and full and unconditional. The guarantees are unsecured and effectively subordinated to any existing and future secured debt that a Guarantor Subsidiary may have to the extent of the value of the assets securing such debt. Each Guarantor Property’s obligation will remain until the earlier of such time as (i) all guaranteed obligations have been paid in full in cash and each guaranteed obligation has been terminated or cancelled in accordance with its terms or (ii) any such Guarantor Subsidiary ceases to be a guarantor under the senior secured credit facility. The Guarantor Subsidiaries’ maximum guarantee related to the secured credit facility is $1,114.7 million as of June 30, 2021, and the maximum guarantee related to the Notes is $1,375.0 million as of June 30, 2021.

The following tables present summarized financial information for the Operating Partnership and the Guarantor Subsidiaries on a combined basis. The summarized financial information does not include the Operating Partnership’s investments in non-guarantor subsidiaries nor the earnings from non-guarantor subsidiaries. Intercompany transactions between the Operating Partnership and the Guarantor Subsidiaries have been eliminated. The summarized balance sheet information is as of June 30, 2021 and December 31, 2020 and the summarized statement of operations information is for the three and six-month periods ended June 30, 2021 and 2020 (amounts are presented in thousands).

53


Table of Contents

 

 

June 30,

2021

 

 

December 31,

2020

 

Net investment in real estate assets

 

$

1,361,257

 

 

$

1,428,482

 

Total assets (1)

 

 

1,687,492

 

 

 

1,673,179

 

Total liabilities (2)

 

 

2,810,480

 

 

 

2,884,808

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

2021

 

 

2020

 

Total revenues (3)

 

$

54,598

 

 

$

47,983

 

Total expenses (4)

 

 

(67,836

)

 

 

(37,194

)

Net income (loss)

 

 

(13,001

)

 

 

8,057

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

Total revenues (3)

 

$

109,370

 

 

$

113,410

 

Total expenses (4)

 

 

(144,791

)

 

 

(81,054

)

Net income

 

 

7,805

 

 

 

26,892

 

(1)

Total assets include an intercompany note receivable with a non-guarantor subsidiary of $1,721 and $4,698 as of June 30, 2021 and December 31, 2020, respectively.

(2)

Total liabilities include intercompany liabilities of $4,189 as of June 30, 2021.

(3)

Total revenues include revenues derived from non-guarantor subsidiaries of $31 and $97 for the three months ended June 30, 2021 and 2020, respectively. Total revenues include revenues derived from non-guarantor subsidiaries of $55 and $97 for the six months ended June 30, 2021 and 2020, respectively.

(4)

Total expenses include expenses incurred with non-guarantor subsidiaries of $8,813 and $9,422 for the three months ended June 30, 2021 and 2020, respectively. Total expenses include expenses incurred with non-guarantor subsidiaries of $17,144 and $20,312 for the six months ended June 30, 2021 and 2020, respectively.

Financial Covenants and Restrictions

As discussed in Note 2 to the condensed consolidated financial statements, the filing of the Chapter 11 Cases constituted an event of default that resulted in certain monetary obligations becoming immediately due and payable with respect to the secured credit facility and the senior unsecured notes. The filing of the Chapter 11 Cases also constituted an event of default with respect to certain property-level debt of the Operating Partnership’s subsidiaries, which may have resulted in the automatic acceleration of certain monetary obligations or may give the applicable lender the right to accelerate such amounts.

Equity

In 2019, we suspended all future dividends on our sharecommon stock and preferred stock, as well as distributions to all noncontrolling interest investors in our Operating Partnership. The dividend arrearage created by our board of consolidateddirectors’ decision to suspend the dividends that continue to accrue on our outstanding preferred stock currently makes us ineligible to use the abbreviated, and unconsolidated variable-rate debt represented 15.9%less costly, SEC Form S-3 registration statement to register our securities for sale. This means we will be required to use a registration statement on Form S-11 to register additional securities for sale with the SEC, which we expect to hinder our ability to act quickly in relation to, and raise our costs incurred in, future capital raising activities. This preferred dividend arrearage (and the Operating Partnership’s related arrearage in distributions to its preferred units of limited partnership underlying our outstanding preferred shares), under the terms of our total market capitalization (see Equity below)preferred stock, also require that we not resume any payment of dividends on our common stock unless full cumulative dividends accrued with respect to our preferred stock (and such underlying preferred units) for all past quarters and the then-current quarter are first declared and paid in cash, or declared with a sum sufficient for the payment thereof having been set apart for such payment in cash. In addition, for so long as comparedthis distribution suspension results in the existence of a distribution shortfall (as described in the Partnership Agreement of the Operating Partnership) with respect to 12.1%any of the S-SCUs, the L-SCUs or the K-SCUs (an “SCU Distribution Shortfall”), the terms of the Operating Partnership Agreement state that we (i) may not cause the Operating Partnership to resume distributions to holders of its outstanding common units of limited partnership interest until all holders of SCUs have received distributions sufficient to satisfy the SCU Distribution Shortfall for all prior quarters and the then-current quarter (which effectively would also prevent the resumption of common stock dividends, since our common stock dividends are funded by distributions the Company receives on the underlying common units it holds in the Operating Partnership) and (ii) may not elect to settle any exchange requested by a holder of common units of the Operating Partnership in cash, and may only settle any such exchange through the issuance of shares of common stock or other units of the Operating Partnership ranking junior to any such units as to which a distribution shortfall exists. Our board of December 31, 2016. The increase is primarily duedirectors prospectively approved that, to the declineextent any partners exercise any or all of their exchange rights while the existence of the SCU Distribution Shortfall requires an exchange to be settled through the issuance of shares of common stock or other units of the Operating Partnership, the consideration paid shall be in the form of shares of common

54


Table of Contents

stock. We do not expect to pay any further dividends with respect to the Company’s outstanding common stock and preferred stock, or any distributions with respect to the Operating Partnership’s outstanding units of partnership interest, prior to the conclusion of our reorganization pursuant to the pending Chapter 11 Cases, which reorganization we also expect will extinguish all claims related to the accrued and unpaid preferred stock price from $11.50 at December 30, 2016dividends and the Operating Partnership unit SCU Distribution Shortfall discussed above. If we successfully complete such reorganization, in connection with future dividend distributions with respect to $8.39 at September 29, 2017.

new equity securities issued pursuant to the Chapter 11 Cases, we will review taxable income on a regular basis and take measures, if necessary, to ensure that we meet the minimum distribution requirements to maintain our status as a REIT.

See Delisting of Common Stock and Depositary Shares in Note 62 to the condensed consolidated financial statements for additional information concerningregarding the amount and termssuspension of our outstanding indebtedness and compliance with applicable covenants and restrictions as of September 30, 2017.

Mortgages on Operating Properties
Loan Refinancings
Date Property 
Consolidated/
Unconsolidated
Property
Stated
Interest
Rate
 
Maturity
Date
 
Amount
Extended (1)
March 
Statesboro Crossing (1)
 ConsolidatedLIBOR + 1.8% June 2018 $10,930
August 
Ambassador Town Center - Infrastructure Improvements (2)
 UnconsolidatedLIBOR + 2.0% August 2020 11,035
(1)The Company exercised its option to extend the maturity date of the loan in the first quarter of 2017.
(2)
In August 2017, the loan was amended and modified to extend the maturity date. The loan requires annual principal payments of $430, $555 and $690 in 2018, 2019 and 2020, respectively. The Operating Partnership has guaranteed 100% of the loan. See Note 12 to the condensed consolidated financial statements for information on the Operating Partnership's guaranty. The joint venture has an interest rate swap on the notional amount of the loan, amortizing to $9,360 over the term of the swap, to effectively fix the interest rate to 3.74%.
Loan Financing
Subsequent to September 30, 2017, the unconsolidated 50/50 joint venture, Shoppes at Eagle Point, LLC, closed on a construction loan for the development of The Shoppes at Eagle Point, a community center locatedNYSE trading in Cookeville, TN. See Note 16 to the condensed consolidated financial statements for additional information.

Loan Repayments
We repaid the following loans, secured by the related properties, in 2017 (in thousands):
Date Property 
Consolidated/
Unconsolidated
Property
Interest
Rate at
Repayment
Date
 
Scheduled
Maturity
Date
 
Principal
Balance
Repaid (1)
January The Plaza at Fayette Consolidated5.67% April 2017 $37,146
January The Shoppes at St. Clair Square Consolidated5.67% April 2017 18,827
February Hamilton Corner Consolidated5.67% April 2017 14,227
March Layton Hills Mall Consolidated5.66% April 2017 89,526
April 
The Outlet Shoppes at Oklahoma City (2)
 Consolidated5.73% January 2022 53,386
April 
The Outlet Shoppes at Oklahoma City -
  Phase II (2)
 Consolidated3.53% April 2019 5,545
April 
The Outlet Shoppes at Oklahoma City -
  Phase III (2)
 Consolidated3.53% April 2019 2,704
July 
Gulf Coast Town Center - Phase III (3)
 Unconsolidated3.13% July 2017 4,118
September 
Hanes Mall (4)
 Consolidated6.99% October 2018 144,325
September The Outlet Shoppes at El Paso Consolidated7.06% December 2017 61,561
         $431,365
(1)We retired the loans with borrowings from our credit facilities unless otherwise noted.
(2)
The loan was retired in conjunction with the sale of the property which secured the loan. See Note 4 to the condensed consolidated financial statements for more information. We recorded an $8,500 loss on extinguishment of debt due to a prepayment fee on the early retirement.
(3)
We loaned the unconsolidated affiliate, JG Gulf Coast Town Center, LLC, the amount necessary to retire the loan and received a mortgage note receivable in return. See Note 8 to the condensed consolidated financial statements for more information.
(4)
We recorded a $371 loss on extinguishment of debt due to a prepayment fee on the early retirement.

Other
The following is a summary of our 2017 dispositions for which the title to the consolidated mall securing the related fixed-rate debt was transferred to the lender in satisfaction of the non-recourse debt (in thousands):    
Date Property 
Interest
Rate at
Repayment
Date
 
Scheduled
Maturity
Date
 
Balance of
Non-recourse
Debt
 
Gain on
Extinguishment
of Debt
January Midland Mall 6.10% August 2016 $31,953
 $3,760
June Chesterfield Mall 5.74% September 2016 140,000
 29,187
August Wausau Center 5.85% April 2021 17,689
 6,851
        $189,642
 $39,798

Other
In conjunction with the divestiture of our interests in a consolidated joint venture, we were relieved of our funding obligation related to the loan secured by vacant land owned by the joint venture, which had a principal balance of $2.5 million upon the disposition of our interests in the first quarter of 2017.

Unencumbered Portfolio Statistics
   
Sales Per Square
Foot for the Twelve
Months Ended (1) (2)
 
Occupancy (2)
 
% of
Consolidated
Unencumbered
NOI for the
Nine Months
Ended
9/30/17
(3)
 09/30/17 09/30/16 09/30/17 09/30/16 
Unencumbered consolidated properties:          
Tier 1 Malls $402
 $417
 93.5% 92.6% 33.1%
Tier 2 Malls 326
 337
 91.8% 93.2% 50.1%
Tier 3 Malls 261
 267
 87.2% 86.9% 5.7%
Total Malls $345
 $357
 92.0% 92.5% 88.9%
            
Total Associated Centers N/A
 N/A
 97.9% 96.3% 6.7%
            
Total Community Centers N/A
 N/A
 98.9% 98.9% 3.2%
            
Total Office Buildings and Other N/A
 N/A
 94.2% 95.3% 1.2%
            
Total Unencumbered Consolidated Portfolio $345
 $357
 93.5% 93.6% 100.0%
(1)Represents same-center sales per square foot for mall tenants 10,000 square feet or less for stabilized malls.
(2)Operating metrics are included for unencumbered operating properties and do not include sales or occupancy of unencumbered outparcels.
(3)
Our consolidated unencumbered properties generated approximately 56.9% of total consolidated NOI of $478,614,568 (which excludes NOI related to dispositions) for the nine months ended September 30, 2017.
Equity
During the nine months ended September 30, 2017, we paid dividends of $169.6 million to holders of CBL's common stock and preferred stock, as well as $51.9 million in distributions to the noncontrolling interest investors in the Operating Partnership and other consolidated subsidiaries. The Operating Partnership paid distributions of $33.7 million and $159.6 million on the preferred units and common units, respectively, as well as distributions of $28.2 million to the noncontrolling interests in other consolidated subsidiaries.
On August 24, 2017, we announced a third quarter 2017 common stock dividend of $0.265 per share payable in cash that was paid on October 16, 2017. On June 2, 2017, we announced a second quarter 2017 common stock dividend of $0.265 per share payable in cash that was paid on July 17, 2017. On February 24, 2017, we announced a first quarter 2017 common stock dividend of $0.265 per share payable in cash that was paid on April 17, 2017. Future dividends payable will be determined by our Board of Directors based upon circumstances at the time of declaration. As noted above, the common stock dividend is being re-set to an annualized rate of $0.80 per share effective with the fourth quarter 2017 dividend. Our dividend payout ratio was 54.6% and 54.2% for the three and nine months ended September 30, 2017, respectively.
As a publicly traded company and, as a subsidiary of a publicly traded company, we have access to capital through both the public equity and debt markets. We currently have a shelf registration statement on file with the SEC authorizing us to publicly issue senior and/or subordinated debt securities, shares of preferred stock (or depositary shares representing fractional interests therein), sharesour Series D Preferred Stock and Series E Preferred Stock pursuant to a notice we received from the NYSE regarding our non-compliance with the NYSE Listing Standards and the current status of common stock, warrants or rights to purchase any of the foregoing securities, and units consisting of two or more of these classes or series of securities and limited guarantees of debt securities issued by the Operating Partnership.  Pursuantour related appeal to the shelf registration statement, the Operating Partnership is also authorized to publicly issue unsubordinated debt securities. There is no limit to the offering price or number of securities that we may issue under this shelf registration statement.

At-The-Market Equity Program
On March 1, 2013, we entered into Sales Agreements with a number of sales agents to sell shares of CBL's common stock, having an aggregate offering price of up to $300.0 million, from time to time through an ATM program. In accordance with the Sales Agreements, we will set the parameters for the sales of shares, including the number of shares to be issued, the time period during which sales are to be made and any minimum price below which sales may not be made. The Sales Agreements provide that the sales agents will be entitled to compensation for their services at a mutually agreed commission rate not to exceed 2.0% of the gross proceeds from the sales of shares sold through the ATM program. For each share of common stock issued by CBL, the Operating Partnership issues a corresponding number of common units of limited partnership interest to CBL in exchange for the contribution of the proceeds from the stock issuance. We include only share issuances that have settled in the calculation of shares outstanding at the end of each period.
We have not sold any shares under the ATM program since 2013. Since the commencement of the ATM program, CBL has issued 8,419,298 shares of common stock, at a weighted-average sales price of $25.12 per share, and approximately $88.5 million remains available that may be sold under this programNYSE.

Market Capitalization

Our total-market capitalization as of SeptemberJune 30, 2017. Actual future sales under this program, if any, will depend on a variety of factors including but not limited to market conditions, the trading price of CBL's common stock and our capital needs. We have no obligation to sell the remaining shares available under the ATM program.

Debt-To-Total Market Capitalization
Our strategy is to maintain a conservative debt-to-total-market capitalization ratio in order to enhance our access to the broadest range of capital markets, both public and private. Based on our share of total consolidated and unconsolidated debt and the market value of equity, our debt-to-total-market capitalization (debt plus market value of equity) ratio2021 was 67.4% at September 30, 2017, compared to 62.3% at September 30, 2016. The increase in the debt-to-total-market capitalization ratio is primarily due to a decrease in CBL's stock price to $8.39 at September 29, 2017 from $12.14 at September 30, 2016.
Our debt-to-total-market capitalization ratio at September 30, 2017 was computed as follows (in thousands, except stock prices): 

 

 

Shares

Outstanding

 

 

Stock

Price (1)

 

Common stock and operating partnership units

 

 

201,562

 

 

$

0.12

 

7.375% Series D Cumulative Redeemable Preferred Stock

 

 

1,815

 

 

 

250.00

 

6.625% Series E Cumulative Redeemable Preferred Stock

 

 

690

 

 

 

250.00

 

 Shares
Outstanding
 
Stock Price (1)
 Value
Common stock and operating partnership units199,316
 $8.39
 $1,672,261
7.375% Series D Cumulative Redeemable Preferred Stock1,815
 250.00
 453,750
6.625% Series E Cumulative Redeemable Preferred Stock690
 250.00
 172,500
Total market equity 
  
 2,298,511
Company’s share of total debt 
  
 4,746,348
Total market capitalization 
  
 $7,044,859
Debt-to-total-market capitalization ratio 
  
 67.4%

(1)

(1)

Stock price for common stock and Operating Partnership units equals the closing price of CBL's common stock on September 29, 2017.June 30, 2021 on the OTC Markets, operated by the OTC Markets Group, Inc. The stock prices for the preferred stock represent the liquidation preference of each respective series of preferred stock.

Capital Expenditures

Deferred maintenance and capital expenditures are generally included in the determination of common area maintenance (“CAM”) expense that is billed to tenants as common area maintenance expense, and most are recovered over a 5 to 15-year period. Renovation expenditures are primarily for remodeling and upgrades of malls, of which a portion is recovered from tenants over a 5 to 15-year period.  We recover these costs through fixed amountsin accordance with annual increases or pro rata cost reimbursements based on the tenant’s occupied space.

their lease agreements.

The following table, which excludes expenditures for developments, redevelopments and expansions, summarizes these capital expenditures, including our share of unconsolidated affiliates' capital expenditures, for the three and nine month periodssix months ended SeptemberJune 30, 20172021 compared to the same periods in 20162020 (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Tenant allowances (1)

 

$

3,375

 

 

$

1,360

 

 

$

4,252

 

 

$

8,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred maintenance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parking area and parking area lighting

 

 

57

 

 

 

15

 

 

 

57

 

 

 

270

 

Roof repairs and replacements

 

 

308

 

 

 

1,748

 

 

 

308

 

 

 

1,899

 

Other capital expenditures

 

 

1,782

 

 

 

645

 

 

 

2,241

 

 

 

3,841

 

Total deferred maintenance

 

 

2,147

 

 

 

2,408

 

 

 

2,606

 

 

 

6,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized overhead

 

 

209

 

 

 

100

 

 

 

467

 

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized interest

 

 

13

 

 

 

366

 

 

 

32

 

 

 

1,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

5,744

 

 

$

4,234

 

 

$

7,357

 

 

$

16,411

 

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Tenant allowances (1)
$9,658
 $17,811
 $29,774
 $50,707
        
Renovations5,190
 6,390
 9,255
 11,011
        
Deferred maintenance:       
  Parking lot and parking lot lighting4,060
 9,171
 8,321
 11,936
  Roof repairs and replacements1,544
 2,178
 4,607
 3,221
  Other capital expenditures5,616
 1,464
 15,833
 7,292
Total deferred maintenance11,220
 12,813
 28,761
 22,449
        
Capitalized overhead1,370
 1,103
 5,661
 4,051
        
Capitalized interest452
 616
 1,676
 1,612
        
Total capital expenditures$27,890
 $38,733
 $75,127
 $89,830

(1)

(1)

Tenant allowances primarily relate to new leases. Tenant allowances related to renewal leases were not material for the periods presented.

Our total investment in renovations that are scheduled for 2017 is projected to be $10.2 million, which includes exterior and floor renovations, as well as other eco-friendly green renovations.

Annual capital expenditures budgets are prepared for each of our properties that are intended to provide for all necessary recurring and non-recurring capital expenditures. We believe that property operating cash flows, which include reimbursements from tenants for certain expenses, and readily available cash on hand will provide the necessary funding for these expenditures.

55


Table of Contents

Developments and Expansions

The following tables summarize our development projects as of September 30, 2017.
Redevelopments

Properties Opened During the NineSix Months Ended SeptemberJune 30, 2017

2021

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

CBL's Share of

 

 

 

 

 

 

 

Property

 

Location

 

CBL

Ownership

Interest

 

 

Total

Project

Square Feet

 

 

Total

Cost (1)

 

 

Cost to

Date (2)

 

 

2021

Cost

 

 

Opening

Date

 

Initial

Unleveraged

Yield

 

Outparcel Developments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hamilton Place - Aloft Hotel (3)(4)

 

Chattanooga, TN

 

50%

 

 

 

89,674

 

 

$

12,000

 

 

$

11,455

 

 

$

2,628

 

 

Jun-21

 

9.2%

 

Pearland Town Center - HCA Offices

 

Pearland, TX

 

100%

 

 

 

48,416

 

 

 

14,186

 

 

 

12,237

 

 

 

4,815

 

 

Jun-21

 

11.8%

 

 

 

 

 

 

 

 

 

 

138,090

 

 

$

26,186

 

 

$

23,692

 

 

$

7,443

 

 

 

 

 

 

 

        CBL's Share of    
Property Location CBL
Ownership
Interest
 Total
Project
Square
Feet
 
Total
Cost
(1)
 
Cost to
Date
(2)
 
Opening
Date
 Initial
Unleveraged
Yield
Outlet Center:              
The Outlet Shoppes at Laredo Laredo, TX 65% 357,755
 $69,936
 $68,968
 April-17 9.6%
               
Mall Expansions:              
  Kirkwood Mall - Lucky 13 (Lucky's Pub) Bismarck, ND 100% 6,500
 3,200
 3,109
 Sep-17 7.6%
  Mayfaire Town Center - Phase I Wilmington, NC 100% 67,766
 19,073
 15,112
 Feb-17 8.4%
      74,266
 22,273
 18,221
    
               
Mall Redevelopments:              
College Square - Partial Belk Redevelopment
(Planet Fitness) (3)
 Morristown, TN 100% 20,000
 1,549
 1,434
 Mar-17 9.9%
Dakota Square Mall - Partial Miracle Mart
Redevelopment (T.J. Maxx)
 Minot, ND 100% 20,755
 1,929
 1,584
 May-17 12.3%
Hickory Point Mall Redevelopment (T.J. Maxx/
Shops)
 Forsyth, IL 100% 50,030
 4,070
 2,592
 Sep-17 8.9%
Pearland Town Center - Sports Authority
Redevelopment (Dick's Sporting Goods)
 Pearland, TX 100% 48,582
 7,069
 6,325
 April-17 12.2%
South County Center - DXL St. Louis, MO 100% 6,792
 1,266
 1,137
 June-17 21.1%
Stroud Mall - Beauty Academy Stroudsburg, PA 100% 10,494
 2,167
 1,932
 June-17 6.6%
Turtle Creek Mall - Ulta Beauty Hattiesburg, MS 100% 20,782
 3,050
 1,763
 April-17 6.7%
York Galleria - Partial JCP Redevelopment
(Gold's Gym/Shops)
 York, PA 100% 40,832
 5,370
 3,849
 July-17 12.4%
York Galleria - Partial JCP Redevelopment
(H&M/Shops)
 York, PA 100% 42,672
 5,582
 4,377
 April-17 7.8%
      260,939
 32,052
 24,993
    
               
Associated Center Redevelopment:              
The Landing at Arbor Place - Ollie's Atlanta (Douglasville), GA 100% 28,446
 1,946
 1,813
 Aug-17 8.6%
               
Total Properties Opened     721,406
 $126,207
 $113,995
    
               
(1) Total Cost is presented net of reimbursements to be received.      
(2) Cost to Date does not reflect reimbursements until they are received.      
(3) This property was sold in May 2017.      
We completed several anchor redevelopments during the quarter adding in a variety of non-traditional tenants as we continue to reinvent our properties in the suburban town center concept.

Properties Under Development at SeptemberJune 30, 2017

2021

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

CBL's Share of

 

 

 

 

 

 

 

Property

 

Location

 

CBL

Ownership

Interest

 

 

Total

Project

Square Feet

 

 

Total

Cost (1)

 

 

Cost to

Date (2)

 

 

2021

Cost

 

 

Expected

Opening

Date

 

Initial

Unleveraged

Yield

 

Outparcel Developments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kirkwood Mall - Five Guys, Blaze Pizza, Thrifty White, Pancheros, Chick-fil-A

 

Bismarck, ND

 

100%

 

 

 

15,275

 

 

$

7,176

 

 

$

311

 

 

$

107

 

 

Q2 '22

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Creek Sears Redevelopment - Longhorn's, Rooms To Go (5)

 

Fayetteville, NC

 

100%

 

 

 

13,494

 

 

 

5,252

 

 

 

4,009

 

 

 

2,785

 

 

Q3 '21

 

5.3%

 

Total Properties Under

   Development

 

 

 

 

 

 

 

 

28,769

 

 

$

12,428

 

 

$

4,320

 

 

$

2,892

 

 

 

 

 

 

 

(1)

Total Cost is presented net of reimbursements to be received.

        CBL's Share of    
Property Location CBL
Ownership
Interest
 Total
Project
Square
Feet
 
Total
Cost
(1)
 
Cost to
Date
(2)
 Expected
Opening
Date
 Initial
Unleveraged
Yield
Community Center:              
The Shoppes at Eagle Point (3)
 Cookeville, TN 50% 233,489
 $22,413
 $6,963
 Fall-18 8.2%
               
Mall Expansion:              
  Parkdale Mall - Restaurant Addition Beaumont, TX 100% 4,700
 1,481
 912
 Fall-17 9.2%
               
Mall Redevelopments:              
East Towne Mall - Flix Brewhouse Madison, WI 100% 40,795
 9,874
 2,147
 Spring-18 8.5%
East Towne Mall - Lucky 13 Madison, WI 100% 7,758
 3,014
 1,513
 Winter-17 6.5%
      48,553
 12,888
 3,660
    
               
Total Properties Under Development     286,742
 $36,782
 $11,535
    
               
(1) Total Cost is presented net of reimbursements to be received.      
(2) Cost to Date does not reflect reimbursements until they are received.      
(3) We will fund 100% of the required equity contribution. The remainder of the project will be funded through a construction loan with a total borrowing capacity of $36,400, which closed subsequent to September 30, 2017.

(2)

Cost to Date does not reflect reimbursements until they are received.

We began construction on The Shoppes at Eagle Point in September 2017. The development will be anchored by Publix, Academy Sports & Outdoors, Ross, PetSmart and Ulta Beauty as well as a collection of shops and restaurants including Panera Bread, Chipotle Mexican Grill, Five Guys Burgers & Fries and AT&T. The project is 87% leased or committed.

(3)

Yield is based on expected yield upon stabilization.

We are working on plans for the three Macy's locations which were purchased in January 2017 as well as the five Sears' stores which we gained control of in a sales-leaseback transaction. We will soon be announcing an entertainment user to replace the former Macy's at Jefferson Mall. Leases are executed or out for signature for three tenants to replace the Macy's at Parkdale Mall that closed earlier this year.

(4)

Total cost includes a construction loan of $8,400 (at our share), a non-cash allocated value for our land contribution of $2,200 and cash contributions of $1,400.

We anticipate additional anchor developments will commence construction in early 2018 as we finalize leases and construction plans. Planned redevelopments will feature a variety of uses such as entertainment, food and beverage, health and wellness, hotels, multi-family, and grocery stores among others. Many of these non-retail uses will be structured as joint ventures, ground leases or land sales, which will reduce required capital.

(5)

The return reflected represents a pro forma incremental return as Total Cost excludes the cost related to the acquisition of the Sears (Cross Creek Mall) building.

Except for the projects presented above, we do not have any other material capital commitments as of September 30, 2017.    
Acquisitions and Dispositions
See Note 4 and Note 5 to the condensed consolidated financial statements for a description of our acquisition and disposition activity related to consolidated and unconsolidated affiliates.    
Loss on Investment
In August 2017, the Company sold its 25% interest in River Ridge Mall JV, LLC to its joint venture partner for $9.0 million in cash. We recorded a $6.2 million loss on investment related to the disposition. Our property management agreement with River Ridge Mall JV, LLC ended September 30, 2017. See Note 5 to the condensed consolidated financial statements for additional information.    
Impairment of Real Estate Assets
During the nine months ended September 30, 2017, we recorded a loss on impairment of $71.4 million which primarily relates to two malls, a parcel project near an outlet mall and one outparcel. See Note 3 to the condensed consolidated financial statements for more information.
Gain on Sales of Real Estate Assets
During the nine months ended September 30, 2017, we recognized an $86.9 million gain on sales of real estate assets, primarily related to the sale of a mall, an outlet center and eight outparcels. See Note 4 to the condensed consolidated financial statements for further details.

Off-Balance Sheet Arrangements

Unconsolidated Affiliates

We have ownership interests in 1731 unconsolidated affiliates as of SeptemberJune 30, 20172021 that are described in Note 58 to the condensed consolidated financial statements. The unconsolidated affiliates are accounted for using the equity method of accounting and are reflected in the condensed consolidated balance sheets as “Investmentsinvestments in Unconsolidated Affiliates.”  unconsolidated affiliates.

The following are circumstances when we may consider entering into a joint venture with a third party:

Third parties may approach us with opportunities in which they have obtained land and performed some pre-development activities, but they may not have sufficient access to the capital resources or the development and leasing expertise to bring the project to fruition. We enter into such arrangements when we determine such a project is viable and we can achieve a satisfactory return on our investment. We typically earn development fees from the joint venture and provide management and leasing services to the property for a fee once the property is placed in operation.

Third parties may approach us with opportunities in which they have obtained land and performed some pre-development activities, but they may not have sufficient access to the capital resources or the development and leasing expertise to bring the project to fruition. We enter into such arrangements when we determine such a project is viable and we can achieve a satisfactory return on our investment. We typically earn development fees from the joint venture and provide management and leasing services to the property for a fee once the property is placed in operation.

We determine that we may have the opportunity to capitalize on the value we have created in a property by selling an interest in the property to a third party. This provides us with an additional source of capital that can be used to develop or acquire additional real estate assets that we believe will provide greater potential for growth. When we retain an interest in an asset rather than selling a 100% interest, it is typically because this allows us to continue to manage the property, which provides us the ability to earn fees for management, leasing, development and financing services provided to the joint venture.

We determine that we may have the opportunity to capitalize on the value we have created in a property by selling an interest in the property to a third party. This provides us with an additional source

We also have the ability to contribute land into a joint venture partnership with diverse uses, such as hotels, self-storage and multifamily. We typically partner with developers who have expertise in the diverse property types.

56


Table of capital that can be used to develop or acquire additional real estate assets that we believe will provide greater potential for growth. When we retain an interest in an asset rather than selling a 100% interest, it is typically because this allows us to continue to manage the property, which provides us the ability to earn fees for management, leasing, development and financing services provided to the joint venture.

Contents

Guarantees

We may guarantee the debt of a joint venture primarily because it allows the joint venture to obtain funding at a lower cost than could be obtained otherwise. This results in a higher return for the joint venture on its investment, and a higher return on our investment in the joint venture. We may receive a fee from the joint venture for providing the guaranty. Additionally, when we issue a guaranty, the terms of the joint venture agreement typically provide that we may receive indemnification from the joint venture or have the ability to increase our ownership interest.

The following table represents

See Note 12 to the condensed consolidated financial statements for information related to our guarantees of unconsolidated affiliates' debt as reflected in the accompanying condensed consolidated balance sheets as of SeptemberJune 30, 20172021 and December 31, 2016 (in thousands):

  As of September 30, 2017 Obligation recorded to
reflect guaranty
Unconsolidated
Affiliate
 Company's
Ownership
Interest
 Outstanding
Balance
 Percentage
Guaranteed
by the
Operating
Partnership
 Maximum
Guaranteed
Amount
 
Debt
Maturity
Date
(1)
 9/30/2017 12/31/2016
West Melbourne I, LLC -
Phase I
(2)
 50% $42,397
 20% $8,479
 Feb-2018
(3) 
 $86
 $86
West Melbourne I, LLC -
Phase II
(2)
 50% 16,377
 20% 3,275
 Feb-2018
(3) 
 33
 33
Port Orange I, LLC 50% 57,298
 20% 11,460
 Feb-2018
(3) 
 116
 116
Ambassador Infrastructure, LLC 65% 11,035
 100% 11,035
 Aug-2020
(4) 
 177
 177
      Total guaranty liability  $412
 $412
(1)Excludes any extension options.
(2)The loan is secured by Hammock Landing - Phase I and Hammock Landing - Phase II, respectively.
(3)
The loan has a one-year extension option, which is at the unconsolidated affiliate's election, for an outside maturity date of February 2019.
(4)
The loan was modified and extended in August 2017. See Note 5 to the condensed consolidated financial statements for further information.
We have guaranteed the lease performance of YTC, an unconsolidated affiliate in which we own a 50% interest, under the terms of an agreement with a third party that owns property as part of York Town Center. Under the terms of that agreement, YTC is obligated to cause performance of the third party’s obligations as landlord under its lease with its sole tenant, including, but not limited to, provisions such as co-tenancy and exclusivity requirements. Should YTC fail to cause performance, then the tenant under the third party landlord’s lease may pursue certain remedies ranging from rights to terminate its lease to receiving reductions in rent. We have guaranteed YTC’s performance under this agreement up to a maximum of $22.0 million, which decreases by $0.8 million annually until the guaranteed amount is reduced to $10.0 million. The guaranty expires on December 31, 2020.  The maximum guaranteed obligation was $14.0 million as of September 30, 2017.  We entered into an agreement with our joint venture partner under which the joint venture partner has agreed to reimburse us 50% of any amounts we are obligated to fund under the guaranty.  We did not include an obligation for this guaranty because we determined that the fair value of the guaranty was not material as of September 30, 2017 and December 31, 2016.        
CRITICAL ACCOUNTING POLICIES

Critical Accounting Policies

Our discussion and analysis of financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the financial statements and disclosures. Some of these estimates and assumptions require application of difficult, subjective, and/or complex judgment about the effect of matters that are inherently uncertain and that may change in subsequent periods. We evaluate our estimates and assumptions on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Our Annual Report on Form 10-K for the year ended December 31, 20162020 contains a discussion of our critical accounting policies and estimates in the Management's Discussion and Analysis of Financial Condition and Results


of Operations section. There have been no material changes to these policies and estimates during the ninesix months ended SeptemberJune 30, 2017.2021. Our significant accounting policies are disclosed in Note 23 to the consolidated financial statements included in our Annual Report on Form 10‑K10-K for the year ended December 31, 2016.
2020.

Recent Accounting Pronouncements

See Note 23 to the condensed consolidated financial statements for information on recently issued accounting pronouncements.

Impact of Inflation and Deflation
Deflation can result in a decline in general price levels, often caused by a decrease in the supply of money or credit.  The predominant effects of deflation are high unemployment, credit contraction and weakened consumer demand.  Restricted lending practices could impact our ability to obtain financings or refinancings for our properties and our tenants’ ability to obtain credit.  Decreases in consumer demand can have a direct impact on our tenants and the rents we receive.
During inflationary periods, substantially all of our tenant leases contain provisions designed to mitigate the impact of inflation.  These provisions include clauses enabling us to receive percentage rent based on tenants' gross sales, which generally increase as prices rise, and/or escalation clauses, which generally increase rental rates during the terms of the leases.  In addition, many of the leases are for terms of less than 10 years, which may provide us the opportunity to replace existing leases with new leases at higher base and/or percentage rent if rents of the existing leases are below the then existing market rate.  Most of the leases require the tenants to pay a fixed amount, subject to annual increases, for their share of operating expenses, including common area maintenance, real estate taxes, insurance and certain capital expenditures, which reduces our exposure to increases in costs and operating expenses resulting from inflation.

Non-GAAP Measure

Funds from Operations

FFO is a widely used non-GAAP measure of the operating performance of real estate companies that supplements net income (loss) determined in accordance with GAAP. NAREIT defines FFO as net income (loss) (computed in accordance with GAAP) excluding gains or losses on sales of depreciable operating properties and impairment losses of depreciable properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures and noncontrolling interests. Adjustments for unconsolidated partnerships, joint ventures and noncontrolling interests are calculated on the same basis. We define FFO as defined above by NAREIT less dividends on preferred stock of the Company or distributions on preferred units of the Operating Partnership, as applicable. Our method of calculating FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

We believe that FFO provides an additional indicator of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assumes the value of real estate assets declines predictably over time. Since values of well-maintained real estate assets have historically risen or fallen with market conditions, we believe that FFO, which excludes historical cost depreciation and amortization, enhances investors’ understanding of our operating performance. The use of FFO as an indicator of financial performance is influenced not only by the operations of our properties and interest rates, but also by our capital structure.

We present both FFO allocable to Operating Partnership common unitholders and FFO allocable to common shareholders, as we believe that both are useful performance measures. We believe FFO allocable to Operating Partnership common unitholders is a useful performance measure since we conduct substantially all of our business through our Operating Partnership and, therefore, it reflects the performance of the properties in absolute terms regardless of the ratio of ownership interests of our common shareholders and the noncontrolling interest in our Operating Partnership. We believe FFO allocable to common shareholders is a useful performance measure because it is the performance measure that is most directly comparable to net income (loss) attributable to common shareholders.

57


Table of Contents

In our reconciliation of net income (loss) attributable to common shareholders to FFO allocable to Operating Partnership common unitholders that is presented below, we make an adjustment to add back noncontrolling interest in income (loss) of our Operating Partnership in order to arrive at FFO of the Operating Partnership common unitholders. We then apply a percentage to FFO of the Operating Partnership common unitholders to arrive at FFO allocable to common shareholders. The percentage is computed by taking the weighted-average number of common shares outstanding for the period and dividing it by the sum of the weighted-average number of common shares and the weighted-average number of Operating Partnership units held by noncontrolling interests during the period.


FFO does not represent cash flows from operations as defined by GAAP, is not necessarily indicative of cash available to fund all cash flow needs and should not be considered as an alternative to net income (loss) for purposes of evaluating our operating performance.

The Company believesperformance or to cash flow as a measure of liquidity.

We believe that it is important to identify the impact of certain significant items on itsour FFO measures for a reader to have a complete understanding of the Company’sour results of operations. Therefore, the Company haswe have also presented adjusted FFO measures excluding these significant items from the applicable periods. Please refer to the reconciliation of net income (loss) attributable to common shareholders to FFO allocable to Operating Partnership common unitholders below for a description of these adjustments.

FFO of the Operating Partnership decreased 7.4%increased to $102.9$50.8 million for the three months ended SeptemberJune 30, 2017 as compared to $111.12021 from $(5.2) million for the prior-year period,period; and decreased 17.3%increased to $325.5$141.0 million for the ninesix months ended SeptemberJune 30, 2017 as compared to $393.72021 from $45.8 million for the prior-year period. Excluding the adjustments noted below, FFO of the Operating Partnership, as adjusted, decreased 14.1%increased to $79.5 million for the three months ended SeptemberJune 30, 2017 to $98.7 million compared to $114.92021 from $4.9 million for the same period in 2016,2020; and decreased 12.6%increased to $148.2 million for the ninesix months ended SeptemberJune 30, 2017 to $301.42021 from $56.5 million compared to $344.7 million forfrom the same period in 2016.2020. The decreaseincrease in FFO, as adjusted, was primarily driven by dilution from asset salesthe reduction in interest expense due to not recognizing post-petition interest expense on the senior unsecured notes and the secured credit facility subsequent to the filing of the Chapter 11 Cases, the cumulation of undeclared dividends ceasing to cumulate on the Series D Preferred Stock and the Series E Preferred Stock subsequent to the filing of the Chapter 11 Cases, a lower income tax provision in the current-year period, and costs incurred in the prior year and the current year-to-date period and $5.1 million of abandoned projects expense in the current year periods. FFO, as adjusted, for the current year periods was also impacted by a decline in revenues resulting from lower occupancy and tenant bankruptcies.

related to our restructuring efforts.

The reconciliation of net income (loss)loss attributable to common shareholders to FFO allocable to Operating Partnership common unitholders is as follows (in thousands, except per share data):

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Net income (loss) attributable to common shareholders$(2,258) $(10,164) $50,807
 $70,383
Noncontrolling interest in income (loss) of Operating Partnership(81) (1,372) 8,702
 12,056
Depreciation and amortization expense of:       
Consolidated properties71,732
 71,794
 225,461
 220,505
Unconsolidated affiliates9,633
 10,756
 28,533
 29,090
   Non-real estate assets(934) (838) (2,590) (2,397)
Noncontrolling interests' share of depreciation and amortization(2,170) (2,237) (6,791) (6,685)
Loss on impairment, net of taxes24,935
 51,812
 70,185
 114,990
(Gain) loss on depreciable property, net of taxes and noncontrolling interests' share1,995
 (8,685) (48,761) (44,206)
FFO allocable to Operating Partnership common unitholders102,852
 111,066
 325,546
 393,736
Litigation expenses (1)
17
 601
 69
 2,308
Nonrecurring professional fees expense (reimbursement) (1)

 662
 (919) 1,781
Loss on investment (2)
354
 
 6,197
 
Equity in (earnings) losses from disposals of unconsolidated affiliates (3)

 1,145
 
 (54,485)
Non-cash default interest expense (4)
1,904
 1,374
 4,398
 1,374
Gain on extinguishment of debt, net of noncontrolling interests' share (5)
(6,452) 6
 (33,902) 
FFO allocable to Operating Partnership common unitholders, as adjusted$98,675
 $114,854
 $301,389
 $344,714
        
FFO per diluted share$0.52
 $0.56
 $1.63
 $1.97
        
FFO, as adjusted, per diluted share$0.50
 $0.57
 $1.51
 $1.72
        
Weighted-average common and potential dilutive common shares outstanding with Operating Partnership units fully converted199,321
 200,004
 199,325
 199,992
        
(1) Litigation expense and nonrecurring professional fees expense are included in General and Administrative expense in the Consolidated Statements of Operations. Nonrecurring professional fees reimbursement is included in Interest and Other Income (Loss) in the Consolidated Statements of Operations.

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss attributable to common shareholders

 

$

(8,882

)

 

$

(81,452

)

 

$

(35,645

)

 

$

(215,348

)

Noncontrolling interest in loss of Operating Partnership

 

 

(230

)

 

 

(2,077

)

 

 

(928

)

 

 

(18,491

)

Depreciation and amortization expense of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated properties

 

 

47,499

 

 

 

52,663

 

 

 

95,611

 

 

 

108,565

 

Unconsolidated affiliates

 

 

13,456

 

 

 

14,020

 

 

 

26,986

 

 

 

27,530

 

Non-real estate assets

 

 

(492

)

 

 

(812

)

 

 

(1,032

)

 

 

(1,729

)

Noncontrolling interests' share of depreciation and amortization in other consolidated subsidiaries

 

 

(558

)

 

 

(788

)

 

 

(1,139

)

 

 

(1,711

)

Loss on impairment

 

 

 

 

 

13,274

 

 

 

57,182

 

 

 

146,918

 

Loss on depreciable property

 

 

 

 

 

 

 

 

 

 

 

25

 

FFO allocable to Operating Partnership common unitholders

 

 

50,793

 

 

 

(5,172

)

 

 

141,035

 

 

 

45,759

 

Litigation settlement (1)

 

 

57

 

 

 

 

 

 

(801

)

 

 

 

Non-cash default interest expense (2)

 

 

11,576

 

 

 

2,203

 

 

 

23,046

 

 

 

2,893

 

Gain on deconsolidation (3)

 

 

 

 

 

 

 

 

(55,131

)

 

 

 

Reorganization items (4)

 

 

17,073

 

 

 

7,857

 

 

 

40,006

 

 

 

7,857

 

FFO allocable to Operating Partnership common unitholders, as

   adjusted

 

$

79,499

 

 

$

4,888

 

 

$

148,155

 

 

$

56,509

 

FFO per diluted share

 

$

0.25

 

 

$

(0.03

)

 

$

0.70

 

 

$

0.23

 

FFO, as adjusted, per diluted share

 

$

0.39

 

 

$

0.02

 

 

$

0.73

 

 

$

0.28

 

(1)

(2) The

For the three months and ninesix months ended SeptemberJune 30, 20172021, represents a loss on investmentthe accrued expense related to the write downsettlement of our 25% interest in River Ridge Mall JV, LLC based ona class action lawsuit. Also, for the contract pricesix months ended June 30, 2021, represents a credit to sell such interestlitigation settlement expense related to claim amounts that were released pursuant to the joint venture partner. The sale closed in August 2017.

(3) The three months ended September 30, 2016 includes $1,145terms of equity in losses from the disposals of unconsolidated affiliates. The nine months ended September 30, 2016 also includes $26,363settlement agreement related to the salesettlement of our 50% interest in Triangle Town Center and $29,267 related to the foreclosure of the loan secured by Gulf Coast Town Center. These amounts are included in Equity in Earnings of Unconsolidated Affiliates in the Condensed Consolidated Statements of Operations.a class action lawsuit.

(4)

(2)

The three months and ninesix months ended SeptemberJune 30, 20172021 includes default interest expense related to Acadiana Mall and Wausau Center.loans secured by properties that were in default prior to our filing of the Chapter 11 Cases, as well as loans secured by properties that are in default due to our filing of the Chapter 11 Cases. The ninesix months ended SeptemberJune 30, 2017 also2020 includes default interest expense related to ChesterfieldGreenbrier Mall, Hickory Point Mall, Eastgate Mall, Asheville Mall, Burnsville Center and Park Plaza Mall.

(3)

During the six months ended June 30, 2021, we deconsolidated Asheville Mall and Midland Mall. The three and nine months ended September 30, 2016 includes default interest expense relatedPark Plaza due to Chesterfield Mall, Midland Mall and Wausau Center.

(5) The three months ended September 30, 2017 primarily represents a $6,851 gain on extinguishment of debt related to the non-recourse loan secured by Wausau Center, which was conveyed to the lender in the third quarter of 2017, which was partially offset by a loss on extinguishment of debt relatedcontrol when the properties were placed into receivership in connection with the foreclosure process.

(4)

Represents costs incurred subsequent to a prepayment fee of $371 related to the early retirement of a mortgage loan. Additionally, the nine months ended September 30, 2017 also includes a gain on extinguishment of debt related to the non-recourse loan secured by Chesterfield Mall, which was conveyed to the lender in the second quarter of 2017, a loss on extinguishment of debt related to a prepayment fee on the early retirementour filing of the loans secured by The Outlet Shoppes at Oklahoma City,Chapter 11 Cases associated with our reorganization efforts, which was sold in the second quarterconsists of 2017,professional fees, legal fees, retention bonuses and a gain on extinguishment of debt related to the non-recourse loan secured by Midland Mall, which was conveyed to the lender in the first quarter of 2017.U.S. Trustee fees.

The reconciliation

58


Table of diluted EPS to FFO per diluted share is as follows (in thousands):Contents

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Diluted EPS attributable to common shareholders$(0.01) $(0.06) $0.30
 $0.41
Eliminate amounts per share excluded from FFO:       
Depreciation and amortization expense, including amounts from consolidated properties, unconsolidated affiliates, non-real estate assets and excluding amounts allocated to noncontrolling interests0.40
 0.40
 1.23
 1.21
Loss on impairment, net of taxes0.13
 0.26
 0.35
 0.57
Gain on depreciable property, net of taxes and noncontrolling interests' share
 (0.04) (0.25) (0.22)
FFO per diluted share$0.52
 $0.56
 $1.63
 $1.97

The reconciliation of diluted EPS to FFO per diluted share is as follows:

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Diluted EPS attributable to common shareholders

 

$

(0.05

)

 

$

(0.42

)

 

$

(0.18

)

 

$

(1.16

)

Eliminate amounts per share excluded from FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense, including amounts from

   consolidated properties, unconsolidated affiliates, non-real estate

   assets and excluding amounts allocated to noncontrolling

   interests

 

 

0.30

 

 

 

0.32

 

 

 

0.59

 

 

 

0.66

 

Loss on impairment

 

 

 

 

 

0.07

 

 

 

0.29

 

 

 

0.73

 

FFO per diluted share

 

$

0.25

 

 

$

(0.03

)

 

$

0.70

 

 

$

0.23

 

The reconciliations of FFO allocable to Operating Partnership common unitholders to FFO allocable to common shareholders, including and excluding the adjustments noted above, are as follows (in thousands):

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

FFO allocable to Operating Partnership common unitholders

 

$

50,793

 

 

$

(5,172

)

 

$

141,035

 

 

$

45,759

 

Percentage allocable to common shareholders (1)

 

 

97.46

%

 

 

95.17

%

 

 

97.46

%

 

 

92.09

%

FFO allocable to common shareholders

 

$

49,503

 

 

$

(4,922

)

 

$

137,453

 

 

$

42,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO allocable to Operating Partnership common unitholders, as adjusted

 

$

79,499

 

 

$

4,888

 

 

$

148,155

 

 

$

56,509

 

Percentage allocable to common shareholders (1)

 

 

97.46

%

 

 

95.17

%

 

 

97.46

%

 

 

92.09

%

FFO allocable to common shareholders, as adjusted

 

$

77,480

 

 

$

4,652

 

 

$

144,392

 

 

$

52,039

 

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
FFO allocable to Operating Partnership common unitholders$102,852
 111,066
 $325,546
 393,736
Percentage allocable to common shareholders (1)
85.84% 85.39% 85.82% 85.38%
FFO allocable to common shareholders$88,288
 $94,839
 $279,384
 $336,172
        
FFO allocable to Operating Partnership common unitholders, as adjusted$98,675
 $114,854
 $301,389
 $344,714
Percentage allocable to common shareholders (1)
85.84% 85.39% 85.82% 85.38%
FFO allocable to common shareholders, as adjusted$84,703
 $98,074
 $258,652
 $294,317

(1)

(1)

Represents the weighted-average number of common shares outstanding for the period divided by the sum of the weighted-average number of common shares and the weighted-average number of Operating Partnership units held by noncontrolling interestsoutstanding during the period.

ITEM 3: Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risk exposures, including interest rate risk. The following discussion regarding our risk management activities includes forward-looking statements that involve risk and uncertainties. Estimates of future performance and economic conditions are reflected assuming certain changes in interest rates. Caution should be used in evaluating our overall market risk from the information presented below, as


actual results may differ.  We employ various derivative programs to manage certain portions of our market risk associated with interest rates.  See Note 6 of the notes to condensed consolidated financial statements for further discussions of the qualitative aspects of market risk, including derivative financial instrument activity.

Interest Rate Risk

Based on our proportionate share of consolidated and unconsolidated variable-rate debt at SeptemberJune 30, 2017,2021, and excluding the secured credit facility and the loan secured by The Outlet Shoppes at Laredo, which are included in liabilities subject to compromise in the accompanying condensed consolidated balance sheets due to the Chapter 11 Cases, a 0.5% increase or decrease in interest rates on variable-rate debt would decreaseincrease or increasedecrease annual cash flows by approximately $5.6$1.0 million, respectively.

Based on our proportionate share of consolidated and $5.6 million, respectively,unconsolidated variable-rate debt at June 30, 2021, and including the secured credit facility and the loan secured by The Outlet Shoppes at Laredo, which are included in liabilities subject to compromise in the accompanying condensed consolidated balance sheets due to the Chapter 11 Cases, a 0.5% increase or decrease in interest rates on variable-rate debt would increase or decrease annual interest expense, after the effect of capitalized interest,cash flows by approximately $5.5$6.5 million, and $5.5 million, respectively.

Based on our proportionate share of total consolidated, unconsolidated and unconsolidatedother debt at SeptemberJune 30, 2017,2021, and excluding the secured credit facility, senior unsecured notes and the loan secured by The Outlet Shoppes at Laredo, which are included in liabilities subject to compromise in the accompanying condensed consolidated balance sheets due to the Chapter 11 Cases, a 0.5% increase in interest rates would decrease the fair value of debt by approximately $56.1$13.7 million, while a 0.5% decrease in interest rates would increase the fair value of debt by approximately $109.2$14.5 million.

Based on our proportionate share of total consolidated, unconsolidated and other debt at June 30, 2021, and including the secured credit facility, senior unsecured notes and the loan secured by The Outlet Shoppes at Laredo, which are included in liabilities subject to compromise in the accompanying condensed consolidated balance sheets due to the Chapter 11 Cases, a 0.5% increase in interest rates would decrease the fair value of debt by approximately $26.5 million, while a 0.5% decrease in interest rates would increase the fair value of debt by approximately $26.4 million.

59


Table of Contents

ITEM 4: Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this quarterly report, an evaluation was performed under the supervision of our Chief Executive Officer and Chief Financial Officer and with the participation of our management, of the


effectiveness of the design and operation of the Company's and the Operating Partnership's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that theThe Company's and the Operating Partnership's disclosure controls and procedures are effectivedesigned to ensureprovide reasonable assurance that information that the Company and the Operating Partnership are required to disclosebe disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and to ensure that information we are required to disclose is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s and the Operating Partnership’s disclosure controls and procedures were not effective as a result of the material weakness described below.

Material Weakness in Internal Control over Financial Reporting

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s and the Operating Partnership’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting at June 30, 2021 and December 31, 2020, management of the Company and the Operating Partnership determined that there was a control deficiency that constituted a material weakness, as described below.

As a result of turnover, the Company and the Operating Partnership did not maintain a sufficient complement of personnel commensurate with their accounting and financial reporting requirements in accordance with U.S. GAAP and SEC regulations.

The control deficiency described above created a reasonable possibility that a material misstatement of the annual or interim financial statements would not be prevented or detected on a timely basis and therefore we concluded that the deficiency represents a material weakness in the Company’s and the Operating Partnership’s internal control over financial reporting and that the Company and the Operating Partnership did not maintain effective internal control over financial reporting as of June 30, 2021 and December 31, 2020 based on criteria established in Internal Control-Integrated Framework issued by COSO.

Notwithstanding the identified material weakness, management believes that the condensed consolidated financial statements and related financial information included in this Form 10-Q fairly present, in all material respects, our balance sheets, statements of operations, comprehensive loss and cash flows as of and for the periods presented.

Remediation Plan

The Company and the Operating Partnership plan to remediate this material weakness by hiring additional personnel to enable them to meet their financial reporting requirements. The Company and the Operating Partnership may also utilize outside advisors to assist on a short-term basis.

Changes in Internal Control over Financial Reporting

There have beenwere no changes in the Company'sCompany’s or the Operating Partnership'sPartnership’s internal control over financial reporting during our most recent fiscal quarter ended June 30, 2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION

ITEM 1: Legal Proceedings

We are currently involved

The information in certain litigation that arises in the ordinary course of business, most of whichthis Item 1 is expected to be coveredincorporated by liability insurance. Based on current expectations, such matters, both individuallyreference herein from Note 2 and in the aggregate, are not expected to have a material adverse effect on our liquidity, results of operations, business or financial condition.     

.

ITEM 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risks that could materially affect our business, financial condition or results of operations that are discussed under the caption “Risk Factors” in Part I, Item1AItem 1A of our Annual Report on Form 10-K for the year endedDecember 31, 2016.2020. There have been no material changes to suchrisk factors since the filing of our Annual Report.

ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds

Period 
Total
Number
of Shares
Purchased (1)
 
Average
Price Paid
per
Share (2)
 
Total Number
of Shares
Purchased as
Part of a
Publicly
Announced
Plan
 
Approximate
Dollar Value
of Shares that
May Yet Be
Purchased
Under the
Plan
July 1–31, 2017 2,850
  $8.38
  
  $
 
August 1–31, 2017       
  
 
September 1–30, 2017 
  
  
  
 
Total 2,850
  $8.38
  
  $
 
(1)Represents shares surrendered to the Company by employees to satisfy federal and state income tax requirements related to the vesting of shares of restricted stock.
(2)
Represents the market value of the common stock on the vesting date for the shares of restricted stock, which was used to determine the number of shares required to be surrendered to satisfy income tax withholding requirements.
Operating Partnership Units
During September 2017,

Limitations on Payment of Dividends

See information presented under the Operating Partnership elected to pay $0.1 million in cash to a holder of 7,084 common units of limited partnership interestheading Equity in the Operating Partnership uponLiquidity and Capital Resources section of Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations in PART I of this report for a discussion of current limitations on the exercisepayment of dividends by the holder's conversion rights.

There is no established public trading market for the Operating Partnership’s common units and they are not registered under Section 12 of the Securities Exchange Act of 1934. Each limited partner in the Operating Partnership has the right to exchange all or a portion of its common units for shares of the Company’s common stock, or at the Company’s election, their cash equivalent.
Company.

ITEM 3: Defaults Upon Senior Securities

None. 

Defaults on Indebtedness

See information presented in Note 8 and Note 9 in the financial statements included in PART I of this report for a discussion of certain defaults with respect to the Company’s senior unsecured notes and secured credit facility, including defaults related to the filing of the Chapter 11 Cases, and additional asserted defaults with respect to the Company’s secured credit facility.

Preferred Dividend and Special Common Unit Distribution Arrearages

Dividends on the Series D and the Series E preferred stock are cumulative and therefore continued to accrue, prior to the filing of the Chapter 11 Cases, at an annual rate of $18.4375 per share and $16.5625 per share, respectively. We expect our Chapter 11 reorganization to extinguish all claims related to the accrued and unpaid preferred stock dividends. As of June 30, 2021, the cumulative amount of unpaid dividends on the preferred stock totaled $48.6 million.

Distributions on the Series K and S special common units are cumulative and therefore continued to accrue, prior to the filing of the Chapter 11 Cases, at an annual rate of $2.96875 per unit and $2.92875 per unit, respectively. Distributions on the Series L special common units were cumulative through May 31, 2020, and accrued at an annual rate of $3.0288 per unit. Pursuant to the terms of the Series L special common units, on June 1, 2020 the Series L special common units began receiving distributions at the same rate and on the same terms as the common units of limited partnership interest in the Operating Partnership. As of June 30, 2021, the cumulative amount of unpaid distributions on the special common units totaled $9.4 million.

ITEM 4: Mine Safety Disclosures

Not applicable. 

ITEM 5: Other Information

None.

ITEM 6: Exhibits

INDEX TO EXHIBITS


Exhibit

Number

Description

2.1

Third Amended Chapter 11 Plan (with technical modifications), as approved by the Bankruptcy Court on August 12, 2021 (incorporated by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K, filed on August 10, 2021).

 Exhibit
 Number

10.2.21

Description


101.INS

 Exhibit
 Number
Description
101.INS

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. (Filed herewith.)

101.SCH

Inline XBRL Taxonomy Extension Schema DocumentDocument. (Filed herewith.)

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase DocumentDocument. (Filed herewith.)

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase DocumentDocument. (Filed herewith.)

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase DocumentDocument. (Filed herewith.)

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase DocumentDocument. (Filed herewith.)

104

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*). (Filed herewith.)

*

(1)Incorporated by reference from the Company's Current Report on Form 8-K, dated

Commission File No. 1-12494 and filed on September 1, 2017. *333-182515-01.

(2)Incorporated by reference from the Company's Current Report on Form 8-K/A, dated July 28, 2017 and filed on August 29, 2017. *
* Commission File No. 1-12494 and 333-182515-01

62


Table of Contents

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES PROPERTIES, INC.

/s/ Farzana Khaleel

Farzana Khaleel

Executive Vice President -

Chief Financial Officer and Treasurer

(Authorized Officer and Principal Financial Officer)

CBL & ASSOCIATES LIMITED PARTNERSHIP

By: CBL HOLDINGS I, INC., its general partner

/s/ Farzana Khaleel

Farzana Khaleel

Executive Vice President -

Chief Financial Officer and Treasurer

(Authorized Officer and Principal Financial Officer)

Farzana Khaleel
Executive Vice President -
Chief Financial Officer and Treasurer
(Authorized Officer and Principal Financial Officer)



CBL & ASSOCIATES LIMITED PARTNERSHIP

By: CBL HOLDINGS I, INC., its general partner

/s/ Farzana Khaleel

Farzana Khaleel
Executive Vice President -
Chief Financial Officer and Treasurer
(Authorized Officer and Principal Financial Officer)










Date: November 8, 2017

66
August 16, 2021

63