SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended OctoberJanuary 31, 20012002 Commission file number 0-11306
-------
VALUE LINE, INC.
----------------
(Exact name of registrant as specified in its charter)
New York 13-3139843
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
220 East 42nd Street, New York, New York 10017-5891
- --------------------------------------------------------------------------------
(address of principal executive offices) (zip code)
Registrant's telephone number including area code (212) 907-1500
--------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes /X/ No / /
------ ------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Class Outstanding at OctoberJanuary 31, 20012002
----- -------------------------------
Common stock, $.10 par value 9,979,3259,979,625 Shares
----------------
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VALUE LINE, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)Value Line, Inc.
Consolidated Balance Sheets
(in thousands, except share amounts)
(unaudited)
Oct.Jan. 31, April 30,
2002 2001
2001
----------------- ---------
Assets
Current Assets:
Cash and cash equivalents (including short term
investments of $149,938$117,572 and $86,094, respectively) $150,322$ 117,836 $ 86,424
Trading securities 5787,608 15,360
Accounts receivable, net of allowance for doubtful
accounts of $117$125 and $131, respectively 1,5391,729 2,216
Receivable from affiliates 2,6512,655 2,821
Prepaid expenses and other current assets 656806 1,274
Deferred income taxes 742 742
-------- ----------------- ---------
Total current assets 156,488131,376 108,837
Long term securities available for sale 78,523112,141 148,784
Property and equipment, net 8,8488,761 9,423
Capitalized software and other intangible assets, net 3,3253,173 3,948
-------- ----------------- ---------
Total assets $247,184 $270,992
======== ========$ 255,451 $ 270,992
========= =========
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable and accrued liabilities $ 4,8864,921 $ 5,716
Payable to clearing broker 998 --
Accrued salaries 1,7571,979 2,291
Dividends payable 2,495 2,494
Accrued taxes payable 2,964252 423
-------- ----------------- ---------
Total current liabilities 12,10210,645 10,924
Unearned revenue 36,45539,128 39,526
Deferred income taxes 10,77512,117 20,194
Deferred charges 3-- 142
Shareholders' Equity:
Common stock, $.10 par value; authorized 30,000,000
shares; issued 10,000,000 shares 1,000 1,000
Additional paid-in capital 967970 963
Retained earnings 168,540171,663 163,416
Treasury stock, at cost (20,675(20,375 shares on 10/1/31/01,02,
and 21,075 on 4/30/01) (398)(392) (406)
Accumulated other comprehensive income, net of tax 17,74020,320 35,233
-------- ----------------- ---------
Total shareholders' equity 187,849193,561 200,206
-------- ----------------- ---------
Total liabilities and shareholders' equity $247,184 $270,992
======== ========$ 255,451 $ 270,992
========= =========
The accompanying notes and independent auditor's review report are an integral
part of these financial statements.
2
PART I - FINANCIAL INFORMATION
ITEMItem 1. FINANCIAL STATEMENTSFinancial Statements
VALUE LINE, INC.
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
Three months ended SixNine months ended
OctoberJan. 31, OctoberJan. 31,
2002 2001 20002002 2001
2000
---- ---- ---- ----------- ------- ------- -------
Revenues:
Investment periodicals and
related publications $13,178 $13,812 $26,508 $27,871$13,189 $14,189 $39,697 $42,060
Investment management fees & svcs 8,599 11,861 18,109 22,3578,431 10,767 26,540 33,124
------- ------- ------- -------
Total revenues 21,777 25,673 44,617 50,22821,620 24,956 66,237 75,184
------- ------- ------- -------
Expenses:
Advertising and promotion 4,496 5,557 10,087 10,7095,438 6,591 15,525 17,300
Salaries and employee benefits 5,886 6,072 11,770 12,0915,771 5,975 17,541 18,066
Production and distribution 2,185 1,881 4,264 3,6892,088 1,979 6,352 5,668
Office and administration 1,920 2,161 3,919 4,3712,008 2,275 5,927 6,646
------- ------- ------- -------
Total expenses 14,487 15,671 30,040 30,86015,305 16,820 45,345 47,680
------- ------- ------- -------
Income from operations 7,290 10,002 14,577 19,3686,315 8,136 20,892 27,504
Income from securities transactions, net 2,169 1,023 2,435 2,2143,074 10,803 5,509 13,017
------- ------- ------- -------
Income before income taxes 9,459 11,025 17,012 21,5829,389 18,939 26,401 40,521
Provision for income taxes 3,944 4,528 6,898 8,8603,771 7,146 10,669 16,006
------- ------- ------- -------
Net income $ 5,515 $ 6,497 $10,114 $12,7225,618 $11,793 $15,732 $24,515
======= ======= ======= =======
Earnings per share, basic & fully diluted $ 0.550.56 $ 0.651.19 $ 1.011.58 $ 1.272.46
======= ======= ======= =======
The accompanying notes and independent auditor's review report are an integral
part of these financial statements.
3
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VALUE LINE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)Consolidated Statements Of Cash Flows
(In Thousands)
(unaudited)
For the sixnine months
ended
Oct.Jan. 31, Oct.Jan. 31,
2002 2001
2000
-------- ----------------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:Cash flows from operating activities:
Net income $ 10,11415,732 $ 12,72224,515
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization 1,527 1,5152,263 2,416
Gains on sales of trading securities and securities held for sale (1,365) (1,134)(3,641) (10,600)
Unrealized losses on trading securities 386 1,179
Loss on disposal398 1,647
Writedown of equipment 6 --161
Changes in assets and liabilities:
Decrease in unearned revenue (3,071) (4,396)(398) (3,009)
Decrease in deferred charges (139) (138)(142) (208)
Decrease in accounts payable and accrued expenses (830) (318)(795) (968)
Decrease in accrued salaries (534) (395)
Increase/(decrease)(312) (175)
(Decrease)/increase in accrued taxes payable 2,541 (1,041)(171) 1,895
Decrease/(increase) in prepaid expenses and other current assets 618 (118)468 (128)
Decrease in accounts receivable 677 608487 229
Decrease/(increase) in receivable from affiliates 170 (538)
----------- -----------166 (203)
--------- ---------
Total adjustments (14) (4,776)
----------- -----------
NET CASH PROVIDED BY OPERATIONS 10,100 7,946
CASH FLOWS FROM INVESTING ACTIVITIES:(1,671) (8,943)
--------- ---------
Net cash provided by operations 14,061 15,572
Cash flows from investing activities:
Proceeds from sales of long term securities 49,903 24,57252,191 35,075
Purchases of long term securities (82) (4,321)(28,792) (34,348)
Proceeds from sales of trading securities 31,725 22,47631,726 30,543
Purchases of trading securities (22,436) (21,991)
Acquisition(29,479) (36,004)
Acquisitions of property, and equipment (103) (524)(362) (580)
Expenditures for capitalized software (232) (641)
----------- -----------
NET CASH PROVIDED BY INVESTING ACTIVITIES 58,775 19,571
CASH FLOWS FROM FINANCING ACTIVITIES:
PROCEEDS FROM SALES OF TREASURY STOCK 12(470) (809)
--------- ---------
Net cash provided by/(used in) investing activities 24,814 (6,123)
Cash flows from financing activities:
Proceeds from sales of treasury stock 21 --
Dividends paid (4,989) (4,990)
----------- -----------
NET CASH USED IN FINANCING ACTIVITIES (4,977) (4,990)
----------- -----------(7,484) (7,485)
--------- ---------
Net cash used in financing activities (7,463) (7,485)
--------- ---------
Net increase in cash and cash equivalents 63,898 22,527
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR31,412 1,964
Cash and cash equivalents at beginning of period 86,424 47,933
----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD--------- ---------
Cash and cash equivalents at end of period $ 150,322117,836 $ 70,460
=========== ===========49,897
========= =========
The accompanying notes and independent auditor's review report are an integral
part of these financial statements.
4
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VALUE LINE, INC.
STATEMENT OF CHANGES IN STOCKHOLDERS'SHAREHOLDERS' EQUITY
FOR THE SIXNINE MONTHS ENDED OCTOBERJANUARY 31, 2001
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)2002
(in thousands, except share amounts)
(unaudited)
Common stock
Accumulated
Number Additional Other Comprehensive
income
(Unrealized
Number Par value Additional gains onTotal
of @ $.10 paid-in Treasury Comprehensive Retained long termComprehensive Shareholders'
shares Per shareAmount capital Stock income earnings securities) Total
------ --------- ------- ----- ------ -------- ----------- -----income Equity
---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
Balance at May 1, 2001 9,978,925 $1,000 $963 ($406) $163,416 $35,233$ 35,233 $200,206
Comprehensive income
Net income $10,114 10,114 10,114$ 15,732 15,732 15,732
Other comprehensive income,
net of tax:
Change in unrealized
gains on securities (17,493) (17,493) (17,493)
-------(14,913) (14,913) (14,913)
--------
Comprehensive income ($7,379)
=======$ 819
========
Exercise of stock options 400 4 8 12700 7 14 21
Dividends declared (4,990) (4,990)
---------(7,485) (7,485)
---------- ------ ---- ----- -------- --------------- --------
Balance at OctoberJanuary 31, 2001 9,979,3252002 9,979,625 $1,000 $967$970 ($398) $168,540 $17,740 $187,849
=========392) $171,663 $ 20,320 $193,561
========== ====== ==== ===== ======== =============== ========
The accompanying notes and independent auditor's review report are an integral
part of these financial statements.
5
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VALUE LINE, INC.
STATEMENT OF CHANGES IN STOCKHOLDERS'SHAREHOLDERS' EQUITY
FOR THE SIXNINE MONTHS ENDED OCTOBERJANUARY 31, 2000
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)2001
(in thousands, except share amounts)
(unaudited)
Common stock
Accumulated
Number Additional Other Comprehensive
income
(Unrealized
Number Par value Additional gains onTotal
of @ $.10 paid-in Treasury Comprehensive Retained long termComprehensive Shareholders'
shares Per shareAmount capital Stock income earnings securities) Total
------income Equity
--------- ------- ----- ------ -------- ----------- -------------- ---------- ---------- ---------- ---------- ---------- ----------
Balance at May 1, 2000 9,978,625 $1,000 $959 ($411) $149,304 $60,014$ 60,014 $210,866
Comprehensive income
Net income $12,722 12,722 12,722$ 24,515 24,515 24,515
Other comprehensive income,
net of tax:
Change in unrealized
gains on securities (1,464) (1,464) (1,464)
-------(17,388) (17,388) (17,388)
--------
Comprehensive income $11,258
=======$ 7,127
========
Dividends declared (4,990) (4,990)(7,485) (7,485)
--------- ------ ---- ----- -------- --------------- --------
Balance at OctoberJanuary 31, 20002001 9,978,625 $1,000 $959 ($411) $157,036 $58,550 $217,134$166,334 $ 42,626 $210,508
========= ====== ==== ===== ======== =============== ========
The accompanying notes and independent auditor's review report are an integral
part of these financial statements.
6
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
SIGNIFICANT ACCOUNTING POLICIESSignificant Accounting Policies - NOTENote 1:
- -----------------------------------------
In the opinion of management, the accompanying unaudited consolidated condensed
financial statements contain all adjustments (consisting of normal recurring
accruals except as noted below) considered necessary for a fair presentation.
This report should be read in conjunction with the financial statements and
footnotes contained in the Company's annual report on Form 10-K, dated July 30,
2001 for the fiscal year ended April 30, 2001. Results of operations covered by
this report may not be indicative of the results of operations for the entire
year.
Cash and Cash Equivalents:
The Company considers all cash held at banks and invested in the Value Line
money market funds with an original maturity of less than three months to be
cash and cash equivalents. As of OctoberJanuary 31, 20012002 and April 30, 2001, cash
equivalents included $149,768,000$117,424,000 and $86,011,000, respectively, invested in the
Value Line money market funds.
Valuation of Securities:
The Company's long-term securities portfolio, which consists of shares of the
Value Line Mutual Funds are valued at market valueand government debt securities, is accounted for in
accordance with Statement of Financial Accounting Standards No. 115,No.115, "Accounting
for Certain Investments in Debt and Equity Securities". UnrealizedThe Valuel Line Mutual
Funds are valued at market with unrealized gains and losses on these securities
are
reported, net of applicable taxes, as a separate component of Shareholders'
Equity. Investments in government debt securities that are held to maturity are
carried at amortized cost. Realized gains and losses on sales of the long term
securities are recorded in earnings on trade date and are determined on the
identified cost method.
Trading securities, which consist of securities held by Value Line Securities,
Inc., the Company's broker-dealer subsidiary,Company , are valued
at market with realized and unrealized gains and losses included in earnings.
Advertising expenses:
The Company expenses advertising costs as incurred.
Earnings per Share, basic & fully diluted:
Earnings per share are based on the weighted average number of shares of common
stock outstanding during the period.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates.
7
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
MARKETABLE SECURITIESMarketable Securities - NOTENote 2:
- -------------------------------
Trading Securities:
Securities held by the Company and by Value Line Securities, Inc. had an aggregate cost of $585,000$7,627,000 and a market
value of $578,000$7,608,000 at OctoberJanuary 31, 2001,2002, and an aggregate cost of $14,981,000
and a market value of $15,360,000 at April 30, 2001.2001
Long-Term Securities:
Equity Securities Available for Sale:
The aggregate cost of the long-term equity securities was $51,230,000$59,105,000 and athe
market value of $78,523,000was $90,321,000 at OctoberJanuary 31, 2001.2002. The aggregate cost of the
long-term equity securities at April 30, 2001 was $94,579,000 and athe market
value of $148,784,000 at April 30, 2001.
At Octoberwas $148,784,000. For the nine months ended January 31, 2001,2002, the decrease
in gross unrealized appreciation on these securities of $26,912,000,$22,990,000, net of
deferred taxes of $9,419,000,$8,077,000, was included in shareholders' equity. During the
second quarter of fiscal 2002, the Company sold various securities from its long
term equity securities portfolio. The proceeds from these sales were $49,903,000
and the related gain on these sales were $6,472,000. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATIONIn addition, the Company
received capital gain distributions of $2,276,000 from its investment in the
Value Line Mutual Funds, which were reinvested in their respective funds.
Government Debt Securities Held to Maturity:
The Company's investment in debt securtities are held to maturity and valued at
amortized cost. The amortized cost and aggregate fair value at January 31, 2002
were $21,820,000 and $21,906,000 for U.S.government debt securities which mature
as follows:
(In Thousands)
Amortized
Cost Fair Value
- --------------------------------------------------------------------------------------
Due in 1-2 years 13,026 13,102
Due in 2-5 years 8,794 8,804
-----------------------------------------
Total investment in debt securities $21,820 $21,906
=========================================
The average yield on the debt securities held at January 31, 2002 was 3.46%.
Supplemental Disclosure Of Cash Flow Information - NOTENote 3:
- ----------------------------------------------------------
Cash payments for income taxes were $4,352,000$10,837,000 and $9,910,000$14,111,000 during the sixnine
months ended OctoberJanuary 31, 2002 and 2001, and 2000, respectively.
EMPLOYEES' PROFIT SHARING AND SAVINGS PLANEmployees' Profit Sharing And Savings Plan - NOTENote 4:
- ----------------------------------------------------
Substantially all employees of the Company and its subsidiaries are members of
the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan"). In general,
this is a qualified, contributory plan which provides for a discretionary annual
Company contribution which is determined by a formula based upon the salaries of
eligible employees and the amount of consolidated net operating income as
defined in the Plan. The estimated profit sharing plan contribution, which is
included as an expense in salaries and employee benefits in the Consolidated
StatementsStatement of Income for the sixnine months ended OctoberJanaury 31, 2002 and 2001,
was $954,000 and 2000, was
$750,000 and $690,000,$1,035,000, respectively.
8
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
COMPREHENSIVE INCOMEComprehensive Income - NOTENote 5:
- ------------------------------
Statement no. 130 requires the reporting of comprehensive income in addition to
net income from operations. Comprehensive income is a more inclusive financial
reporting methodology that includes disclosure of certain financial information
that historically has not been recognized in the calculation of net income.
At OctoberJanuary 31, 20012002 and 2000,2001, the Company held long term equity securities
classified as available-for-sale. For the sixnine months ended OctoberJanuary 31, 2002 and
2001 and 2000 the decreasedecreases in gross unrealized gains on these securities were
$26,912,000$22,990,000 and $2,252,000,$26,751,000 and the decreasedecreases in related to deferred taxes was $9,419,000were
$8,077,000 and $788,000,$9,363,000, respectively.
RELATED PARTY TRANSACTIONSRelated Party Transactions - NOTENote 6:
- ------------------------------------
The Company acts as investment adviser and manager for fifteen open-ended
investment companies, the Value Line Family of Funds. The Company earns
investment management fees based upon the average daily net asset values of the
respective funds. Effective July 1, 2000, the Company received service and
distribution fees under rule 12b-1 of the Investment Company Act of 1940 from
all but two of the fifteen mutual funds for which Value Line is the adviser. The
Company also earns brokerage commission income, net of clearing fees, on
securities transactions executed by Value Line Securities, Inc. on behalf of the
funds that are cleared on a fully disclosed basis through non-affiliated
brokers. For the sixnine months ended OctoberJanuary 31, 20012002 and OctoberJanuary 31, 20002001
investment management fees, 12b-1 service and distribution fees and brokerage
commission income, net of clearing fees, amounted to $17,035,000$24,976,000 and
$20,609,000,$30,682,000, respectively. These amounts include service and distribution fees
of $3,259,000$4,809,000 and $2,900,000,$4,742,000, respectively. The related receivables from the
funds for management advisory fees and 12b-1 service fees included in Receivable
from affiliates were $2,509,000$2,565,000 and $2,697,000 at OctoberJanuary 31, 20012002 and April 30,
2001, respectively.
For the sixnine months ended OctoberJanuary 31, 20012002 and 2000,2001, the Company was reimbursed
$272,000$390,000 and $263,000,$389,000, respectively, for payments it made on behalf of and
services it provided to Arnold Bernhard and Company, Inc. ("Parent"). At OctoberJanuary
31, 20012002 and April 30, 2001, Receivable from Affiliates included a receivable
from the Parent of $45,000$48,000 and $46,000 respectively. For the sixnine months ended
OctoberJanuary 31, 20012002 and 2000,2001, the Company made federal income tax payments to the
Parent amounting to $2,750,000$8,898,000 and $7,950,000,$11,450,000, respectively.
9
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
FEDERAL, STATE AND LOCAL INCOME TAXESFederal, State And Local Income Taxes - NOTENote 7:
- -----------------------------------------------
The Company computes its tax in accordance with the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes".
The provision for income taxes includes the following:
SixNine months ended OctoberJanuary 31,
2002 2001
2000
-------------------------------------------------
(in thousands)
Current:
Federal $5,925 $7,455$ 8,841 $14,004
State and local 1,108 1,774
--------------------
7,033 9,2291,958 2,537
-----------------------------
10,799 16,541
Deferred:
Federal (135) (357)(119) (519)
State and local -- (12)
--------------------
(135) (369)
--------------------
$6,898 $8,860
====================(11) (16)
-----------------------------
(130) (535)
-----------------------------
$10,669 $16,006
=============================
Deferred taxes are provided for temporary differences between the financial
reporting basis and the tax basis of the Company's assets and liabilities. The
tax effect of temporary differences giving rise to the Company's deferred tax
asset/(liability) are primarily a result of unrealized gains on the Company's
trading and long term securities portfolios.
BUSINESS SEGMENTSBusiness Segments - NOTENote 8:
- ---------------------------
The Company operates two reportable business segments: Publishing and Investment
Management Services. The publishing segment produces investment related
periodicals in both print and electronic form. The investment management segment
provides advisory services to mutual funds, institutional and individual clients
as well as brokerage services for the Value Line family of mutual funds. The
segments are differentiated by the products and services they offer.
The accounting policies of the segments are the same as those described in the
summary of significant accounting policies. The Company allocates all revenues
and expenses, except for depreciation related to corporate assets, between the
two reportable segments.
10
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
Disclosure of Reportable Segment Profit and Segment Assets (in thousands)
SixNine months ended OctoberJanuary 31, 2002
Publishing Investment Total
Management
Services
Revenues from external customers $39,697 $ 26,540 $ 66,237
Intersegment revenues 163 -- 163
Income from securities transactions 75 5,434 5,509
Depreciation and amortization 2,184 43 2,227
Segment profit 11,072 9,856 20,928
Segment assets 18,535 235,832 254,367
Expenditures for
segment assets 819 13 832
Nine months ended January 31, 2001
Publishing Investment Total
Management
Services
Revenues from external customers $26,508 $18,109 $44,617$ 42,060 $ 33,124 $ 75,184
Intersegment revenues 111101 -- 111101
Income from securities transactions 74 2,361 2,435216 12,801 13,017
Depreciation and amortization 1,490 20 1,5102,307 61 2,368
Segment profit 7,928 6,666 14,59411,652 15,900 27,552
Segment assets 18,599 227,420 246,01920,007 265,388 285,395
Expenditures for
segment assets 322 13 335
Six months ended October 31, 2000
Publishing Investment Total
Management
Services
Revenues from external customers $27,871 $22,357 $50,228
Intersegment revenues 54 -- 54
Income from securities transactions 138 2,076 2,214
Depreciation and amortization 1,457 29 1,486
Segment profit 8,039 11,358 19,397
Segment assets 20,589 276,161 296,750
Expenditures for
segment assets 1,064 90 1,1541,280 100 1,380
11
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Reconciliation of Reportable Segment Revenues,
Operating Profit and Assets (in thousands)
SixNine months ended OctoberJanuary 31,
2002 2001 2000
Revenues
Total revenues for reportable segments $44,728 $50,282$ 66,400 $ 75,285
Elimination of intersegment revenues (111) (54)
--------------------(163) (101)
------------------------
Total consolidated revenues $44,617 $50,228
====================$ 66,237 $ 75,184
========================
Segment profit
Total profit for reportable segments $17,029 $21,611$ 26,437 $ 40,569
Less: Depreciation related to corporate assets (17) (29)
--------------------(36) (48)
------------------------
Income before income taxes $17,012 $21,582
====================$ 26,401 $ 40,521
========================
Assets
Total assets for reportable segments $246,019 $296,750$ 254,367 $ 285,395
Corporate assets 1,165 640
--------------------1,084 618
------------------------
Consolidated total assets $247,184 $297,390
====================$ 255,451 $ 286,013
========================
12
[HOROWITZ[LETTERHEAD OF HOROWITZ & ULLMANN, P.C. LETTERHEAD]
REPORT OF INDEPENDENT ACCOUNTANTS]
Report Of Independent Accountants
To the Board of Directors and Shareholders of
Value Line, Inc.
New York, NY
We have reviewed the accompanying consolidated balance sheet of Value Line,
Inc. and its subsidiaries as of OctoberJanuary 31, 20012002 and the related consolidated
statements of income, changes in stockholder'sstockholders' equity, and cash flows for the
six month periodsnine months ended OctoberJanuary 31, 20012002 and 2000.2001. All information included in
these financial statements is the representation of the Company's management.Management.
We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scorescope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements for them to be in conformity
with generally accepted accounting principles.
We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet as of April 30, 2001 and the
related consolidated statements of income, changes in stockholder'sstockholders' equity,
and cash flows for the year then ended (not-(not presented herein), and in our
report dated July 12, 2001, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information, set forth
in the accompanying consolidated balance sheet as of April 30, 2001 is fairly
stated in all material respects.
/s/ HorowitzHOROWITZ & Ullmann,ULLMANN, P.C.
December 14, 2001March 11, 2002
13
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS:
LIQUIDITY AND CAPITAL RESOURCES:
The Company had liquid resources, which were used in its business, of
$222,909,000$232,872,000 at OctoberJanuary 31, 2001.2002. In addition to $144,386,000$120,731,000 of working
capital, the Company had long-term securities available for sale with a market value of
$78,523,000,$112,141,000, that, although classified as non-current assets, are also
readily marketable should the need arise.
The Company's cash flow from operations of $10,100,000$14,061,000 for the sixnine months ended
OctoberJanuary 31, 20012002 was 27% higher10% lower than fiscal 2001's cash flow of $7,946,000.$15,572,000. The
increasedecrease in cash flow from operations was primarily due to a delayed paymentresult of federal income tax as providedlower pretax
earnings partially offset by the Internal Revenue Service's disaster relief
that resulted from the September 11, 2001 terrorist attacks in New York City. A
23%an increase in new full termunserved paid subscription orders also contributed to the cash
flow from operations.orders.
Net cash inflows from investing activities during the first sixnine months of
fiscal 2002 were $39,204,000$30,937,000 higher than net cash flows for the first sixnine
months of fiscal 2001 due largely to the Company's decision to realign its
long-term securities holdings and substantially reduce its equity trading
portfolio holdings.
Management believes that the Company's cash and other liquid asset resources
used in its business together with the future cash flows from operations will be
sufficient to finance current and forecasted operations. Management anticipates
no borrowing for fiscal year 2002.
RESULTS OF OPERATIONS:
Net income for the sixnine months ended OctoberJanuary 31, 2001 was $10,114,000,2002 of $15,732,000 or $1.01$1.58
per share compared withto net income of $12,722,000$24,515,000 or $1.27$2.46 per share during the
same period of
last fiscal year. Net income for the secondthird quarter ended January 31, 2002 was
$5,515,000$5,618,000 or $.55$.56 per share as compared to $6,497,000net income of $11,793,000 or $.65 per share$1.19
for the three months ended OctoberJanuary 31, 2000. Revenues of $44,617,000 for the six months
ended October 31, 2001 were 11% below those2001. The decline in net income during
the same period last year duenine months and third quarter periods was largely to the 19%result of a
decrease in income from securities transactions. The decline resulted
primarily from the reduction of $8,200,000 in annual capital gain
distributions from the Company's investments in the Value Line mutual funds,
reflecting effective tax management. The remaining decrease in net income
resulted from the lower level of revenues, primarily investment management
fees and services revenue mainly fromdue to a decline in average net asset values in the
Value Line mutual funds. The change in net asset values in the Value Line
family of mutual funds as a result ofis largely attributable to the overall decline in the
equity markets. Operating income of $14,577,000 forfinancial markets with the six months ended
October 31, 2001, compares to operating income of $19,368,000 forNASDAQ index falling 30% during the same
period of last fiscal year.past twelve
months.
Subscription revenues of $26,508,000$39,697,000 were 5%6% below revenues for the same
period of the prior fiscal year. The decrease in subscription revenues
compared to the prior yearyear's is primarily a result of a 5%the 6% decline in
revenues from THE VALUE LINE INVESTMENT SURVEY and related products, which
include THE VALUE LINE INVESTMENT SURVEY FOR WINDOWS, THE RESEARCH CENTER,
CONDENSED EDITION, EXPANDED EDITION, AND VALUE LINE SELECT. As of OctoberJanuary 31,
2001,2002, combined circulation to theof THE VALUE LINE INVESTMENT SURVEY, VALUE LINE
INVESTMENT SURVEY FOR WINDOWS, THE RESEARCH CENTER, AND CONDENSED isEDITION was
2% higher than the prior year's circulation. The change in total subscription
revenues is primarily attributable to the continued difficult financial
market conditions that investors face with the NASDAQ index falling almost 50%30%
during the past 12 months. This decline
in the financial markets has, in turn, restrained demand for the Company's
investment publications. Recently, the Company experienced a substantialan increase in
subscription activity with total new subscription orders rising over 23%5% from
the level during the first sixnine months of the prior fiscal year. Investment
management fees and services revenues of $18,109,000$26,540,000 for the sixnine months
ended OctoberJanuary 31, 2001,2002, were 19%20% below the prior fiscal year's revenues.
The lower investment management fees and services are due to a decrease in the
average annual net assets under management in the Company's mutual funds that
resulted primarily from the decline in the financial markets during the past
12 months.
14
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS:
Operating expenses for the sixnine months ended OctoberJanuary 31, 20012002 of $30,040,000$45,345,000
were slightly less than5% below last year's expenses of $30,860,000.$47,680,000. Total advertising expenses increased 5% overof
$15,525,000 were 10% below the prior year's expenses asof $17,300,000. The
decrease in advertising expenses resulted primarily from the lower level of
marketing costs for two of the equity mutual funds for which the Company is the
advisor and a resultdecline in discount brokerage commissions, which were directly
related to the lower level of additional
advertising forassets under management in the Value Line family
of mutual fundsfunds. The Company increased its direct mail marketing efforts for
whichboth, the Value Line ispublications and the advisor.Value Line mutual funds by 37%
compared to the same period of last fiscal year primarily due to the
effectiveness of this method of advertising. In addition, the United States
Postal Service raised postagepostal rates approximately 10%9% and 2% effective January 1,
2001 and July 1, 2001, respectively, which has increased both direct mail
marketing and product distribution expenses during the fiscal 2002. Salaries and
employee benefit expenses of $11,770,000$17,541,000 were 3% below expenses of $12,091,000$18,066,000
recorded in the prior fiscal year. Production and distribution costs for the
sixnine months ended OctoberJanuary 31, 20012002 of $4,264,000$6,352,000 were 16%12% above expenses of
$3,689,000$5,668,000 for the sixnine months ended OctoberJanuary 31, 2000.2001. The increase in
production and distribution expenses was a result of the aforementioned increase
in postage costs and a reclassification offrom administrative expenses,
maintenance costs and amortization ofcosts for new product development expenditures for
Version 2 of the Company's Website from
administrative expenses.Website. Additionally, expenses associated with
outsourcing a portion of the Company's stock and mutual fund data collection
services and amortization of previously deferred costs for the development of
computer software for internal use contributed to the higher production
expenses. Office and administrative expenses of $3,919,000$5,927,000 were 10%11% below last
year's expenses of $4,371,000.$6,646,000. The net decrease in administrative expenses
primarily resulted from the aforementioned reclassification of certain maintenance and
amortization expenses for software development to production expenses and amortization of software development expenditures for Value Line's Internet site
to productiona
decline in depreciation and rent expenses.
The Company's securities portfolios produced a gain of $2,435,000$5,509,000 for the sixnine
months ended OctoberJanuary 31, 2001 compared to a2002, which is 58% below the gain of $2,214,000 during$13,017,000 for
the same period of last fiscal year. The second quarterfirst nine months of fiscal 2002
includesinclude gains of $6,472,000 attributable to sales of securities from the
Company's long-term securities portfolio. The Company's trading portfolio
produced losses of $5,493,000$5,505,000 during the sixnine months ended OctoberJanuary 31, 2001,2002,
versus a gainloss of $15,000$1,490,000 during the same period of last fiscal year. The
value of the Company's securities portfolioportfolios has been negatively impacted by the
declining financial market that started at the beginning of fiscal year 2001. The decline2001 and
has accelerated dramatically during the current fiscal year. Income from
securities transactions also included dividend income of $1,464,000$2,114,000 for the sixnine
months ended OctoberJanuary 31, 2001,2002, which compares to $2,245,000dividend income of $4,190,000
for the same period of last fiscal year. With a net profit marginCapital gain distributions from the
Company's mutual funds of 23%, an operating profit margin$2,276,000 were $8,200,000 below the prior year due to
the Company's effective tax management of 33%, and
liquid resources in excess of $222 million, the Company remains poised to
continue to succeed in the near future.Value Line mutual funds.
15
VALUE LINE, INC.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Form 10Q report for the period ended OctoberJanuary 31,
20012002 to be signed on its behalf by the undersigned thereunto duly authorized.
Value Line, Inc.
(Registrant)
Date: December 17, 2001March 18, 2002 By: s//s/ Jean Bernhard Buttner
-------------------------
Jean Bernhard Buttner
Chairman & Chief Executive Officer
Date: December 17, 2001March 18, 2002 By: s//s/ Stephen R. Anastasio
-------------------------
Stephen R. Anastasio
Chief Accounting Officer
Date: December 17, 2001March 18, 2002 By: /s/ David T. Henigson
-------------------------
David T. Henigson
Vice President and Treasurer
16