Use these links to rapidly review the document
TABLE OF CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30,December 31, 2002

or


o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                            to                            

Commission File No. 1-6639


MAGELLAN HEALTH SERVICES, INC.
(Exact name of registrant as specified in its charter)

Delaware
58-1076937
(State of other jurisdiction of
incorporation or organization)
 58-1076937
(IRS Employer Identification No.)

6950 Columbia Gateway Drive
Suite 400
Columbia, Maryland


21046
(Address of principal executive offices)
 



21046
(Zip code)

(410) 953-1000
(Registrant's telephone number, including area code)


        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        The number of shares of the registrant's common stock outstanding as of JulyJanuary 31, 20022003 was 35,138,686.35,318,926.




FORM 10-Q

MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

INDEX

 

PART I — I—Financial Information:
 Item 1:Financial Statements
  Condensed Consolidated Balance Sheets — Sheets—September 30, 20012002 and June 30,December 31, 2002
  Condensed Consolidated Statements of Operations — Operations—For the Three Months and Nine Months ended June 30,December 31, 2001 and 2002
  Condensed Consolidated Statements of Cash Flows — Flows—For the NineThree Months ended June 30,December 31, 2001 and 2002
  Notes to Condensed Consolidated Financial Statements
 Item 2:Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Item 4: Controls and Procedures
PART II — II—Other Information:
 Item 1:Legal Proceedings
 Item 6:2: Changes in Securities and Use of Proceeds
 Item 3: Default Upon Senior Securities
Item 4: Submission of Matters to a Vote of Security Holders
Item 5: Other Information
Item 6: Exhibits and Reports on Form 8-K
Signatures


MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

 
 September 30, 2001
 June 30, 2002
 
 
  
 (Unaudited)

 
ASSETS
       
Current assets:       
 Cash and cash equivalents $28,216 $34,187 
 Accounts receivable, less allowance for doubtful accounts of $6,357 at September 30, 2001 and $4,382 at June 30, 2002  103,642  99,375 
 Restricted cash and investments  122,448  116,828 
 Refundable income taxes  1,741  2,326 
 Other current assets  17,964  6,328 
  
 
 
  Total current assets  274,011  259,044 
Property and equipment, net of accumulated depreciation of $92,823 at September 30, 2001 and $119,355 at June 30, 2002  94,322  86,084 
Deferred income taxes  81,558  67,583 
Investments in unconsolidated subsidiaries  10,899  10,143 
Other long-term assets  53,522  45,046 
Goodwill and other intangible assets, net  1,152,393  1,202,753 
  
 
 
  $1,666,705 $1,670,653 
  
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
Current liabilities:       
 Accounts payable $23,765 $20,472 
 Accrued liabilities  193,243  178,470 
 Medical claims payable  209,214  204,495 
 Current maturities of long-term debt and capital lease obligations  4,063  13,356 
  
 
 
  Total current liabilities  430,285  416,793 
  
 
 
Long-term debt and capital lease obligations  1,002,293  1,005,943 
  
 
 
Deferred credits and other long-term liabilities  8,694  982 
  
 
 
Minority interest  563  593 
  
 
 
Commitments and contingencies       
Redeemable preferred stock  62,682  66,432 
  
 
 
Stockholders' equity:       
 Preferred stock, without par value       
  Authorized — 9,793 shares at September 30, 2001 and June 30, 2002       
  Issued and outstanding — none     
 Common stock, par value $0.25 per share       
  Authorized — 80,000 shares       
  Issued 36,953 shares and outstanding 34,664 shares at September 30, 2001 and issued 37,215 shares and outstanding 34,926 shares at June 30, 2002  9,238  9,303 
Other stockholders' equity       
 Additional paid-in capital  358,273  355,588 
 Accumulated deficit  (185,803) (165,461)
 Warrants outstanding  25,050  25,050 
 Common stock in treasury, 2,289 shares at September 30, 2001 and June 30, 2002  (44,309) (44,309)
 Cumulative foreign currency adjustments included in other comprehensive income  (261) (261)
  
 
 
  Total stockholders' equity  162,188  179,910 
  
 
 
  $1,666,705 $1,670,653 
  
 
 

The accompanying notes to Unaudited Condensed Consolidated Financial Statements
are an integral part of these statements.

32



PART I—FINANCIAL INFORMATION

Item 1.—Financial Statements


MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
BALANCE SHEETS

(Unaudited)

(In thousands, except per share amounts)

 
 For the Three Months
Ended June 30,

 For the Nine Months
Ended June 30,

 
 
 2001
 2002
 2001
 2002
 
Net revenue $432,875 $437,066 $1,322,950 $1,319,827 
  
 
 
 
 
Cost and expenses:             
 Salaries, cost of care and other operating expenses  382,427  394,165  1,165,547  1,184,874 
 Equity in earnings of unconsolidated subsidiaries  (5,013) (140) (33,236) (7,664)
 Depreciation and amortization  17,071  12,192  50,259  34,510 
 Interest, net  22,023  23,583  70,920  69,380 
 Special charges    1,329  3,340  9,190 
  
 
 
 
 
   416,508  431,129  1,256,830  1,290,290 
  
 
 
 
 
 Income from continuing operations before income taxes and minority interest  16,367  5,937  66,120  29,537 
 Provision for income taxes  8,987  2,581  33,364  12,305 
  
 
 
 
 
 Income from continuing operations before minority interest  7,380  3,356  32,756  17,232 
 Minority interest  19  (27) 71  19 
  
 
 
 
 
 Income from continuing operations  7,361  3,383  32,685  17,213 
 Discontinued operations:             
 Income from discontinued operations(1)  467  1,711  5,634  2,891 
 Income (loss) on disposal of discontinued operations(2)  2,707  (785) (9,396) 238 
  
 
 
 
 
   3,174  926  (3,762) 3,129 
  
 
 
 
 
 Income before extraordinary item  10,535  4,309  28,923  20,342 
 Extraordinary item — net loss on early extinguishment of debt, net of tax benefit  (3,984)   (3,984)  
 Net income  6,551  4,309  24,939  20,342 
 Preferred dividend requirement and amortization of redeemable preferred stock issuance costs  1,266  1,327  3,747  3,842 
  
 
 
 
 
 Income available to common stockholders  5,285  2,982  21,192  16,500 
 Other comprehensive loss      (68)  
  
 
 
 
 
 Comprehensive income $5,285 $2,982 $21,124 $16,500 
  
 
 
 
 
 Weighted average number of common shares outstanding — basic  33,696  34,897  33,081  34,776 
  
 
 
 
 
 Weighted average number of common shares outstanding — diluted  36,315  35,473  41,299  35,558 
  
 
 
 
 
 Income per common share available to common stockholders — basic:             
 Income from continuing operations $0.18 $0.06 $0.87 $0.38 
  
 
 
 
 
 Income (loss) from discontinued operations $0.10 $0.03 $(0.11)$0.09 
  
 
 
 
 
 Extraordinary loss on early extinguishment of debt $(0.12)$ $(0.12)$ 
  
 
 
 
 
 Net income $0.16 $0.09 $0.64 $0.47 
  
 
 
 
 
 Income per common share available to common stockholders — diluted:             
 Income from continuing operations $0.17 $0.06 $0.79 $0.37 
  
 
 
 
 
 Income (loss) from discontinued operations $0.09 $0.02 $(0.09)$0.09 
  
 
 
 
 
 Extraordinary loss on early extinguishment of debt $(0.11)$ $(0.10)$ 
  
 
 
 
 
 Net income $0.15 $0.08 $0.60 $0.46 
  
 
 
 
 

(1)
Net of income tax provision of $218 and $920 for the three months ended June 30, 2001 and 2002, respectively, and $3,464 and $1,556 for the nine months ended June 30, 2001 and 2002, respectively.

(2)
Net of income tax provision (benefit) of $1,457 and $(422) for the three months ended June 30, 2001 and 2002, respectively, and $10,761 and $129 for the nine months ended June 30, 2001 and 2002, respectively.
 
 September 30, 2002
 December 31, 2002
 
ASSETS 
Current assets:       
 Cash and cash equivalents $46,013 $62,488 
 Accounts receivable, less allowance for doubtful accounts of $3,056 at September 30, 2002 and $3,749 at December 31, 2002  95,124  81,228 
 Restricted cash, investments and deposits  124.740  127,318 
 Refundable income taxes  2,095  1,966 
 Other current assets  15,758  13,131 
  
 
 
   Total current assets  283,730  286,131 
Property and equipment  86,773  85,659 
Investments in unconsolidated subsidiaries  13,220  12,183 
Other long-term assets  44,398  43,840 
Goodwill, net  502,334  502,334 
Intangible assets, net  73,625  68,770 
  
 
 
  $1,004,080 $998,917 
  
 
 

LIABILITIES AND STOCKHOLDERS' EQUITY

 
Current liabilities:       
 Accounts payable $19,178 $15,897 
 Accrued liabilities  233,813  217,837 
 Medical claims payable  201,763  205,331 
 Debt in default and current maturities of capital lease obligations  1,039,658  1,038,934 
  
 
 
   Total current liabilities  1,494,412  1,477,999 
  
 
 
Long-term capital lease obligations  9,696  9,224 
  
 
 

Deferred credits and other long-term liabilities

 

 

2,311

 

 

2,290

 
  
 
 
Minority interest  641  683 
  
 
 
Commitments and contingencies (See Note J)       
Redeemable preferred stock  67,692  69,043 
  
 
 
Stockholders' equity:       
 Preferred stock, without par value
Authorized—9,793 shares at September 30, 2002 and December 31, 2002
       
  Issued and outstanding—none     
 Common stock, par value $0.25 per share
Authorized—80,000 shares
Issued 37,428 shares and outstanding 35,139 shares at September 30, 2002 and December 31, 2002
  9,356  9,356 
 Other stockholders' equity       
  Additional paid-in capital  354,097  352,718 
  Accumulated deficit  (914,866) (903,137)
  Warrants outstanding  25,050  25,050 
  Common stock in treasury, 2,289 shares at September 30, 2002 and December 31, 2002  (44,309) (44,309)
  
 
 
   Total stockholders' equity  (570,672) (560,322)
  
 
 
  $1,004,080 $998,917 
  
 
 

TheSee accompanying notes to Unaudited Condensed Consolidated Financial Statements
are an integral part of these statements.notes.

43



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 
 For the Three Months Ended December 31,
 
 
 2001(1)
 2002
 
Net revenue $444,842 $445,890 
  
 
 
Cost and expenses:       
 Salaries, cost of care and other operating expenses  395,093  391,433 
 Equity in earnings of unconsolidated subsidiaries  (3,177) (2,138)
 Depreciation and amortization  11,190  14,380 
 Interest, net  22,409  24,323 
 Special charges  4,485  3,907 
  
 
 
   430,000  431,905 
  
 
 
Income from continuing operations before income taxes and minority interest  14,842  13,985 
Provision for income taxes  6,086  3,129 
  
 
 
Income from continuing operations before minority interest  8,756  10,856 
Minority interest  16  27 
  
 
 
Income from continuing operations  8,740  10,829 
Discontinued operations:       
 Income from discontinued operations net of income tax provision of $82 in 2001 and $433 in 2002  158  803 
 Income on disposal of discontinued operations, including income tax provision of $442 in 2001 and $52 in 2002  820  97 
  
 
 
   978  900 
  
 
 
Income before cumulative effect of change in accounting principle  9,718  11,729 
Cumulative effect of change in accounting principle, net of tax  (191,561)  
  
 
 
Net income (loss)  (181,843) 11,729 
  
 
 
Preferred dividend requirement and amortization of redeemable preferred stock issuance costs  1,218  1,379 
  
 
 
Income (loss) available to common stockholders  (183,061) 10,350 
  
 
 
Other comprehensive loss     
  
 
 
Comprehensive income (loss) $(183,061)$10,350 
  
 
 
Weighted average number of common shares outstanding—basic  34,670  35,139 
  
 
 
Weighted average number of common shares outstanding—diluted  42,075  41,439 
  
 
 
Income (loss) per common share available to common stockholders—basic:       
 Income from continuing operations $0.22 $0.27 
  
 
 
 Income from discontinued operations $0.03 $0.02 
  
 
 
 Cumulative effect of change in accounting principle $(5.53)$ 
  
 
 
Net income (loss) $(5.28)$0.29 
  
 
 
Income (loss) per common share available to common stockholders—diluted:       
 Income from continuing operations $0.21 $0.26 
  
 
 
 Income from discontinued operations $0.02 $0.02 
  
 
 
 Cumulative effect of change in accounting principle $(4.55)$ 
  
 
 
Net income (loss) $(4.32)$0.28 
  
 
 

(1)
The results previously reported in the Company's Form 10-Q for the quarter ended December 31, 2001 have been restated to reflect the cumulative effect of adoption of SFAS 142.

See accompanying notes.

4



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 
 For the
Nine Months Ended
June 30,

 
 
 2001
 2002
 
Cash flows from operating activities:       
Net income $24,939 $20,342 
Adjustments to reconcile net income to net cash provided by operating activities:       
 Loss (gain) on sale of assets  1,575  (1,262)
 Depreciation and amortization  52,242  34,510 
 Equity in earnings of unconsolidated subsidiaries  (33,236) (7,664)
 Stock option expense  636   
 Non-cash interest expense  3,887  4,010 
 Extraordinary loss on early extinguishment of debt  3,984   
Cash flows from changes in assets and liabilities, net of effects from sales and acquisitions of businesses:       
 Accounts receivable, net  (23,816) (1,252)
 Restricted cash and investments  38,738  6,814 
 Other assets  548  13,983 
 Accounts payable and other accrued liabilities  (58,747) (19,312)
 Medical claims payable  (10,259) 644 
 Income taxes payable and deferred income taxes  43,585  13,390 
 Distributions received from unconsolidated subsidiaries  35,399  8,420 
 Other liabilities  (3,477) (1,072)
 Other  1,138  1,649 
  
 
 
  Total adjustments  52,197  52,858 
  
 
 
 Net cash provided by operating activities  77,136  73,200 
  
 
 
Cash flows from investing activities:       
Capital expenditures  (17,962) (19,482)
Acquisitions and investments in businesses, net of cash acquired  (84,000) (62,371)
Proceeds from sale of assets, net of transaction costs  103,428  3,500 
  
 
 
  Net cash provided by (used in) investing activities  1,466  (78,353)
  
 
 
Cash flows from financing activities:       
Proceeds from issuance of debt, net of issuance costs  353,791  75,000 
Payments on debt and capital lease obligations  (457,372) (63,137)
Proceeds from exercise of stock options and warrants  6,572  664 
Credit agreement amendment fees and other    (1,403)
  
 
 
  Net cash provided by (used in) financing activities  (97,009) 11,124 
  
 
 
Net increase (decrease) in cash and cash equivalents  (18,407) 5,971 
Cash and cash equivalents at beginning of period  47,507  28,216 
  
 
 
Cash and cash equivalents at end of period $29,100 $34,187 
  
 
 
 
 For the Three Months Ended December 31,
 
 
 2001
 2002
 
Cash flows from operating activities:       
 Net income (loss) $(181,843)$11,729 
 Adjustments to reconcile net income to net cash provided by operating activities:       
  Gain on sale of assets  (1,262)  
  Depreciation and amortization  11,190  14,380 
  Cumulative effect of change in accounting principle  191,561   
  Equity in earnings of unconsolidated subsidiaries  (3,177) (2,138)
  Non-cash interest expense  1,231  1,642 
 Cash flows from changes in assets and liabilities, net of effects from sales and acquisitions of businesses:       
  Accounts receivable, net  (572) 13,896 
  Restricted cash, investments and deposits  (8,861) (2,578)
  Other assets  7,265  3,424 
  Accounts payable and other accrued liabilities  4,817  (19,257)
  Medical claims payable  (6,988) 3,568 
  Income taxes payable and deferred income taxes  6,760  129 
  Distributions received from unconsolidated subsidiaries  2,828  3,175 
  Other liabilities  (148) (21)
  Minority interest, net of dividends paid  26  42 
  Other  1,228  10 
  
 
 
   Total adjustments  205,898  16,272 
  
 
 
  Net cash provided by operating activities  24,055  28,001 
  
 
 
Cash flows from investing activities:       
 Capital expenditures  (6,011) (8,421)
 Proceeds from sale of assets, net of transaction costs  3,500   
  
 
 
  Net cash used in investing activities  (2,511) (8,421)
  
 
 
Cash flows from financing activities:       
 Payments on debt and capital lease obligations  (987) (1,196)
 Proceeds from exercise of stock options and warrants  48   
 Credit agreement amendment fees and other  (1,403) (1,909)
  
 
 
  Net cash used in financing activities  (2,342) (3,105)
  
 
 
Net increase in cash and cash equivalents  19,202  16,475 
Cash and cash equivalents at beginning of period  28,216  46,013 
  
 
 
Cash and cash equivalents at end of period $47,418 $62,488 
  
 
 

TheSee accompanying notes to Unaudited Condensed Consolidated Financial Statements
are an integral part of these statements.notes.

5



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30,

December 31, 2002

(Unaudited)

NOTE A—Summary of Significant Accounting PoliciesCompany Overview

Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements of Magellan Health Services, Inc. and subsidiariesSubsidiaries ("Magellan" or the "Company") have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included.

        All references to fiscal years contained herein refer to periods of twelve consecutive months ending on September 30. Certain reclassifications have been made to fiscal 20012002 amounts to conform to fiscal 20022003 presentation.

        These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the fiscal year ended September 30, 20012002 and the notes thereto, which are included in the Company's Annual Report on Form 10-K/A.

Proposed Financial Restructuring

        In light of its current financial condition, the Company has undertaken an effort to restructure its debt, which totaled approximately $1.0 billion as of December 31, 2002, and to improve its liquidity. The Company believes that its operations can no longer support its existing capital structure and that it must restructure its debt to levels that are more in line with its operations. Although the Company believes it has sufficient cash on hand to meets its current operating obligations, the Company does not have sufficient cash on hand or the ability to borrow under its senior secured bank credit agreement dated February 12, 1998, as amended (the "Credit Agreement"), to pay scheduled interest and to make contingent purchase price payments, which amounts are due in February 2003. In addition, as more fully described below, certain defaults exist under the Credit Agreement that have resulted in acceleration of the obligations thereunder and certain other events of default exist that could result in acceleration of the obligations thereunder and, as a result, the Company's other indebtedness could be accelerated.

        The Company has retained Gleacher Partners, LLC ("Gleacher") as its financial advisor to assist it in its efforts to restructure its debt. The Company is currently in discussions with its lenders (the "Lenders") under the Credit Agreement and members of an ad hoc committee (the "Ad Hoc Committee") formed by the holders of its 9.375% Senior Notes due 2007 (the "Senior Notes") and the 9% Senior Subordinated Notes due 2008 (the "Subordinated Notes"). The Lenders and the Ad Hoc Committee have each retained separate financial and legal advisors to assist them in the restructuring process.

        The Company has had discussions with the Lenders, the Ad Hoc Committee and their separate financial and legal advisors and has distributed to them a draft term sheet with respect to a proposed financial restructuring. The proposed financial restructuring set forth in the draft term sheet contemplates an exchange of the Subordinated Notes for substantially all of the equity of the Company, a reinstatement of the Senior Notes with modification of certain interest payments from cash to

6



additional Senior Notes, reinstatement of the obligations under the Credit Agreement with modified amortization payments, and a modification of the Company's contingent purchase price obligations to Aetna Inc. ("Aetna") and an extension of the Company's customer contract with Aetna which currently expires December 31, 2003. The draft term sheet contemplates that the proposed financial restructuring will be effected through commencement of a chapter 11 case under the U.S. Bankruptcy Code and the subsequent consummation of a plan of reorganization. In addition, the draft term sheet contemplates that the providers of behavioral health services with whom the Company contracts, as well as the Company's customers and employees, will not be adversely affected by the restructuring, all debts owing to such parties will continue to be paid in the ordinary course of business, and that the Company will continue to operate in the ordinary course of business; however, there can be no assurance in this regard. Although the Company is pursuing the proposed restructuring, none of the parties has agreed or is obligated to implement the proposed restructuring or any other restructuring.

        There can be no assurances that the Lenders, the holders of Senior Notes or Subordinated Notes or Aetna will agree to a restructuring of the Company's debt in a manner that will permit the Company to satisfy its foreseeable financial obligations. If a plan of restructuring satisfactory to the Company and its creditors cannot be effected, the Company may need to seek protection under the U.S. Bankruptcy Code.

        If the proposed restructuring is completed and implemented through a chapter 11 bankruptcy proceeding, the Company will be subject to the provisions of Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"). Under this guidance, the Company may be required to implement "fresh start" reporting, among other provisions, upon its planned emergence from bankruptcy, which would establish a new basis of accounting for the reorganized company. The potential impact of SOP 90-7 on the Company's consolidated financial statements cannot be determined at this time.

Credit Agreement Defaults

        In January 2003, the State of Tennessee's Department of Commerce and Insurance sought and received on an ex parte basis from the Chancery Court of the State of Tennessee (20th Judicial District, Davidson County), an order of seizure of Tennessee Behavioral Health, Inc. ("TBH"), one of the Company's subsidiaries (the "Tennessee Order"). As a result of the entry of the Tennessee Order, a default has occurred and is continuing under the Credit Agreement which has the effect of immediately accelerating the obligations under the Credit Agreement and giving the Lenders the right to exercise their remedies thereunder and under other agreements and documents related thereto (including guaranties and security agreements executed for the benefit of the Lenders). This acceleration also constitutes a default under the bond indentures governing the Company's Senior Notes and Subordinated Notes, which gives the holders of Senior Notes and the holders of Subordinated Notes the ability to accelerate the obligations under the Senior Notes and the Subordinated Notes, respectively, and to exercise their remedies thereunder. In February 2003, the Tennessee Order was dissolved and TBH is operating under an agreed notice of administrative supervision. Although the Tennessee Order has been dissolved, the default resulting from the entry of the order has not been waived, and therefore the obligations under the Credit Agreement remain accelerated. Furthermore, upon the expiration of certain waivers under the Credit Agreement as of January 15, 2003 (the "October Waiver" and the "January Waiver"), certain events of default exist with respect to certain financial covenants that could result in acceleration of the obligations thereunder and, as a result, acceleration of the Company's other indebtedness. In addition, defaults exist under the Credit Agreement as the Company has made investments in non-guarantor entities of the Company when such investments are prohibited during the existence of a default or event of default under the Credit Agreement. Such additional defaults could result in acceleration of the obligations of the Credit Agreement and, as a result, acceleration of the Company's other indebtedness.

7



        The defaults and events of default under the Credit Agreement, as discussed above, result in the Company being unable to access additional borrowings or letters of credit under the Revolving Facility. In addition, on February 4, 2003 the Company received a letter from JPMorgan Chase Bank (in its capacity as administrative agent under the Credit Agreement) which invokes Sections 10.03 and 10.09 of the indenture relating to the Subordinated Notes. As a result, the Company will not make the scheduled interest payment on the Subordinated Notes which is due February 17, 2003.

        In the event that the Lenders exercise their rights with respect to the acceleration of obligations that has occurred or exercise their right to accelerate the obligations as a result of the other events of default, or if the bondholders exercise their right to accelerate the obligations under the Senior Notes or Subordinated Notes due to either such acceleration under the Credit Agreement, the Company may need to seek protection under the U.S. Bankruptcy Code.

Going Concern

        The Company's liquidity and defaults under debt agreements as discussed above, raise substantial doubt about the Company's ability to continue as a going concern. Although the Company has had discussions with the Lenders, the Ad Hoc Committee and their separate financial and legal advisors and has distributed to them a draft term sheet with respect to a proposed restructuring, there can be no assurance that the Company will be able to successfully complete a restructuring of its capital structure. The ability of the Company to continue as a going concern is dependent upon a number of factors including, but not limited to, completion of a restructuring on satisfactory terms, retention of customers, behavioral health providers and employees, and the Company's continued ability to provide high quality services. The unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

NOTE B—Summary of Significant Accounting Policies

Segments

        The Company operates in the behavioral managed behavioral healthcare business, which it has divided into four reporting segments based on the types of services it provides and customers that it serves. The four segments of the Company are as follows: (i) Health Plan Solutions Group ("Health Plans"); (ii) Workplace Group ("Workplace"); (iii) Public Solutions Group ("Public"); and (iv) Corporate and Other. These segments are described in further detail in Note K—L—"Business Segment Information."

        On September 2, 1999, the Company's Board of Directors approved a formal plan to dispose of the businesses and interests that comprised the Company's healthcare provider and healthcare franchising business segments (the "Disposal Plan"). On October 4, 2000, the Company adopted a formal plan to dispose of the business and interest that comprised the Company's specialty managed healthcare business segment. On January 18, 2001, the Company's Board of Directors approved and the Company entered into a definitive agreement for the sale of National Mentor, Inc. ("Mentor"), which represented the business and interest that comprised the Company's human services business segment. On March 9, 2001, the Company consummated the sale of the stock of Mentor. As discussed in Note H—I—"Discontinued Operations", the results of operations of the healthcare provider, healthcare franchising, specialty managed healthcare and human services business segments have been reported in the accompanying unaudited condensed consolidated financial statements of operations as discontinued operations for all periods presented.

Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported

8



amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates of the Company include, among other things, accounts receivable realizability, valuation allowances for deferred tax assets, valuation of goodwill and other intangible assets, medical claims payable and legal liabilities. Actual results could differ from those estimates.

6



Managed Care Revenue

        Managed care revenue is recognized over the applicable coverage period on a per member basis for covered members. Managed care risk revenues including revenues from the Company's TRICARE contracts, earned for the three months ended June 30,December 31, 2001 and 2002 approximated $376.5$390.3 million and $383.6$392.0 million, respectively, and approximated $1,159.4 million and $1,153.0 million for the nine months ended June 30, 2001 and 2002, respectively.

        The Company has the ability to earn performance-based revenue, primarily under certain non-risk contracts. Performance-based revenue generally is based on the ability of the Company to manage care for its administrative services only ("ASO")ASO clients below specified targets. For each such contract, the Company estimates and records performance-based revenue after considering the relevant contractual terms and the data available for the performance-based revenue calculation. Pro-rata performance-based revenue is recognized on a quarterly reporting basis during the term of the contract pursuant to the rights and obligations of each party upon termination of the contracts. The Company recognized performance revenue of approximately $5.3$3.4 million and $4.3$1.0 million duringfor the three months ended June 30, 2001 and 2002, respectively, and approximately $19.0 million and $11.7 million during the nine months ended June 30,December 31, 2001 and 2002, respectively.

        The Company provides mental health and substance abuse services to the beneficiaries of TRICARE, formerly the Civilian Health and Medical Program of the Uniformed Services ("CHAMPUS"), under two separate subcontracts with health plans that contract with TRICARE. See discussion of these subcontracts in "Health Plans" above. The Company receives fixed fees for the management of the services, which are subject to certain bid-pricebid price adjustments ("BPAs"). The BPAs are calculated in accordance with contractual provisions and are based on actual healthcare utilization from historical periods as well as changes in certain factors during the contract period. The Company has information to record, on a quarterly basis, reasonable estimates of the BPAs as part of its managed care risk revenues. These estimates are based upon information available, on a quarterly basis, from both the TRICARE program and the Company's information systems. Under the contract, the Company settles the BPAs at set intervals over the term of the contracts.

        The Company recorded estimated liabilities of approximately $3.8$0.4 million and $0.9estimated receivables of $3.6 million as of September 30,December 31, 2001 and June 30,December 31, 2002, respectively, based upon the Company's interim calculations of the estimated BPAs.BPAs and certain other settlements. Such liabilitiesamounts were recorded as deductions fromadjustments to revenues. While management believes that the estimated liabilities for TRICARE adjustments are adequate,reasonable, ultimate settlement resulting from adjustments and available appeal processes may vary from the amounts provided.

  ��     Prior to fiscal 2001, the Company and its contractors under its TRICARE contracts filed joint appeals regarding incorrect data provided and contractual issues related to the initial bidding process. These contingent claims were settled in fiscal 2001, resulting in the Company recording approximately $30.3 million in additional revenues in the nine month period ended June 30, 2001.

Significant Customers

        Net revenues from two of the Company's customers each exceeded 10%10 percent of consolidated net revenues in each of the three and nine month periodsquarters ended June 30,December 31, 2001 and 2002, respectively. Net revenue from the State of Tennessee's TennCare program approximated $63.2 million and $59.6 million of consolidated net revenues for the three months ended June 30, 2001 and 2002, respectively, and $184.6 million and $174.5 million of consolidated net revenues for the nine months ended June 30, 2001 and 2002, respectively.

        Net revenue from Aetna Inc. ("Aetna") approximated $79.8$78.8 million and $55.8$54.8 million of consolidated net revenues for the three monthsquarters ended June 30, 2001 and 2002, respectively, and $238.4 million and $195.9 million of consolidated net revenues for the nine months ended June 30,December 31, 2001 and 2002, respectively. The declinesdecline in Aetna revenues wererevenue of approximately $24.0 million from fiscal 2002 to fiscal 2003 was mainly due to decreased membership as a result of Aetna intentionally reducing its membership levels during thecalendar year

7



2002 in an effort to exit less profitable businesses. Aetna has announced its expectation that its membership may be further reduced during the remainder ofthrough calendar year 2002.2003. The Company is not fully aware of which members Aetna anticipates will terminate in the future, if any, or which products such members currently receive. Therefore, the Company cannot reasonably estimate the amount by which revenue will be further reduced as a result of the membership reduction. The current Aetna contract extends through December 31, 2003.

9



        Both the Company and Premier Behavioral Systems of Tennessee, LLC ("Premier"), a joint venture in which the Company has a fifty percent interest, separately contract with the State of Tennessee to manage the behavioral healthcare benefits for the State's TennCare program. In addition, the Company contracts with Premier to provide certain services to the joint venture. The Company's direct TennCare contract (exclusive of Premier) accounted for approximately $60.0 million and $63.0 million of consolidated net revenue for the quarters ended December 31, 2001 and 2002, respectively, and such contract expires on December 31, 2003. Such revenue amounts include revenue recognized by the Company associated with services performed on behalf of Premier totaling $33.6 million and $34.6 million for the quarters ended December 31, 2001 and 2002, respectively. As discussed above, the State of Tennessee's Department of Commerce and Insurance sought and received the Tennessee Order on an ex parte basis to seize Tennessee Behavioral Health, Inc., the subsidiary of the Company that holds the direct contract with the State of Tennessee. After discussions between the parties, the Tennessee Order has been dissolved and TBH is operating under an agreed notice of supervision. Under this agreement, the State may exercise additional supervision over TBH's affairs.

        In addition, the Company derives a significant portion of its revenue from contracts with various counties in the state of Pennsylvania (the "Pennsylvania Counties"). Although these are separate contracts with individual counties, they all pertain to the Pennsylvania Medicaid program. In fiscal 2002, the Company entered into contracts with two additional Pennsylvania Counties, which increased the revenue related to this program. Revenues from the Pennsylvania Counties in the aggregate totaled $36.0 million and $56.2 million for the quarters ended December 31, 2001 and 2002, respectively.

Property and Equipment

        InProperty and equipment are stated at cost, except for assets that have been impaired, for which the first quarter of fiscal 2002,carrying amount is reduced to estimated fair value. Expenditures for renewals and improvements are capitalized to the Company approvedproperty accounts. Replacements and implemented a plan to consolidatemaintenance and repairs that do not improve or extend the Company's information systems. As a result of this plan, the Company reduced the remaining estimated useful life of certainthe respective assets are expensed as incurred. Internal-use software is capitalized internal use claims processing software to eighteen months. In addition, management also reevaluatedin accordance with American Institute of Certified Public Accountants ("AICPA") Statement of Position 98-1, "Accounting for Cost of Computer Software Developed or Obtained for Internal Use." Amortization of capital lease assets is included in depreciation expense. Depreciation is provided on a straight-line basis over the estimated useful lives of certain other computer softwarethe assets, which is generally two to ten years for buildings and hardware,improvements, three to ten years for equipment and reduced the estimated useful lives fromthree to five to three years. At the end of the second quarter of fiscal 2002, the Company appoved a plan to further accelerate the consolidation of certain information systems. As a result of this plan, the Company reduced, as of April 1, 2002, the remaining useful lives of certain other information systems to periods ranging from 12-24 months. The net book value of assets affected by these changes in useful lives at June 30, 2002 was $14.7 million.

        These changes resulted in increased depreciation of these assets on a prospective basis. The effect of these changes in useful lives was to increase depreciation expenseyears for the three and nine month periods ended June 30, 2002 by $1.8 million and $4.2 million, respectively, and to reduce net income for the three and nine month periods ended June 30, 2002 by $1.1 million and $2.5 million, respectively, or $0.03 and $0.07 per diluted share. The Company expects to incur incremental depreciation expense of $1.8 million related to these changes in useful lives in the fourth quarter of fiscal 2002.capitalized internal-use software.

Goodwill and Other Intangible Assets

        In the first quarterAs of fiscal 2002,October 1, 2001, the Company early adopted Financial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). Under SFAS 142, the Company will no longer amortizeamortizes goodwill over its estimated useful life. SFAS 142 also requiresInstead, the Company is required to allocatetest the goodwill to its identifiable reporting units (as defined) and test for impairment based upon fair values at least on an annual basis.

In accordance with the early adoption of SFAS 142, the Company must performassigned the book value of goodwill to its reporting units, and performed an initial impairment test as of October 1, 2001. Accordingly, the

        The Company has completed the first phase of the goodwill impairment test and has determined that its reporting units are identical to its reporting segments. In the allocated book valuefirst quarter of its Workplace segment exceeds its fair value. Therefore,fiscal 2002, the Company plans to proceed with the second phase of the impairment test, which is the measurement of the potential loss. The Company will record anyrecorded an impairment charge of $207.8 million, before taxes ($191.6 million after taxes), to write-down the balance of goodwill related to the Workplace reporting unit to estimated fair value, based on independently appraised values. This initial impairment charge was recognized by the Company as a cumulative effect of a change in accounting principle, separate from operating results.results, in the Company's unaudited condensed consolidated statement of operations for the first quarter of fiscal 2002. The results of operations previously reported for the quarter ended

10



December 31, 2001 have been restated herein, as permitted, to reflect the cumulative effect of the adoption of SFAS 142.

Intangible Assets

        At December 31, 2002, the Company had identifiable intangible assets (primarily customer agreements and lists, provider networks and trademarks and copyrights) of approximately $68.8 million, net of accumulated amortization of $51.4 million. During the quarter ended December 31, 2002, management reevaluated the estimated useful lives of the Company's intangible assets, which resulted in reducing the remaining useful lives of certain customer agreements and lists and provider networks. Such reductions were made reflective of management's updated best estimates, given the Company's current business environment. The effect of these changes in remaining useful lives was to increase amortization expense for the current year quarter by $1.8 million and to reduce net income for the current year quarter by $1.8 million or $0.04 per diluted share. The remaining estimated useful lives at December 31, 2002, of the customer agreements and lists, provider networks, and trademarks and copyrights range from one to eighteen years.

Long-lived Assets

        Long-lived assets, including property and equipment and intangible assets to be held and used, are currently reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be addressed pursuant to SFAS No. 121, "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to Disposed Of." Pursuant to this guidance, impairment is determined by comparing the carrying value of these long-lived assets to management's best estimate of the future undiscounted cash flows expected to result from the use of the assets and their eventual disposition. The cash flow projections used to make this assessment are consistent with the cash flow projections that management uses internally to assist in making key decisions, including the development of the proposed financial restructuring. In the event an impairment exists, a loss is recognized based on the amount by which the carrying value exceeds the fair value of the asset, which is generally determined by using quoted market prices or the discounted present value of expected future cash flows. The Company expects to complete its analyses and record the impactbelieves that no such impairment existed as of the change in accounting principle no later than September 30,December 31, 2002. The Company will perform its annual impairment test as of July 1, 2002, during the Company's fiscal quarter ending September 30, 2002.

        Adoptionassessment under SFAS 121 also included goodwill prior to adoption of SFAS 142 resultedon October 1, 2001. In the event that there are changes in the Company not recording approximately $7.8 million and $23.4 millionplanned use of amortization expense during the three months and nine months ended June 30, 2002, respectively. HadCompany's long-term assets or its expected future undiscounted cash flows are reduced significantly, the Company's assessment of its ability to recover the carrying value of these assets would change. In addition, in the event the proposed financial restructuring is implemented through consummation of a plan of reorganization pursuant to a bankruptcy proceeding, the Company adopted SFAS 142 effective October 1, 2000,may be required to apply fresh start reporting under which its assets and liabilities would be recorded at their then fair values. This could result in a significant write-down of the Company wouldCompany's remaining long-lived assets.

Medical Claims Payable

        Medical claims payable represent the liability for healthcare claims reported but not have recorded approximately $7.5 millionyet paid and $22.2 millionclaims incurred but not yet reported ("IBNR") related to the Company's managed healthcare businesses. The IBNR portion of amortization expense duringmedical claims payable is estimated based on past claims payment experience for member groups, enrollment data, utilization statistics, authorized healthcare services and other factors. This data is incorporated into contract specific actuarial reserve models. Although considerable variability is inherent in such estimates, management believes the three monthsliability for medical claims payable is adequate. Medical claims payable balances are continually monitored and nine months ended June 30, 2001, respectively. The following table summarizesreviewed. Changes in assumptions for care costs caused by changes in actual experience could cause these estimates to change in the near term.

811



proforma effects on the three months and nine months ended June 30, 2001 had SFAS 142 been adopted October 1, 2000.

 
 Three Months Ended
June 30, 2001

 Nine Months Ended
June 30, 2001

 
 Reported
 Proforma
 Reported
 Proforma
Income from continuing operations $7,361 $14,055 $32,685 $52,461
  
 
 
 
Net income $6,551 $13,245 $24,939 $45,201
  
 
 
 
Income from continuing operations—per diluted share $0.17 $0.33 $0.79 $1.27
  
 
 
 
Net income—per diluted share $0.15 $0.31 $0.60 $1.09
  
 
 
 

Income Taxes

        The Company's effectiveCompany files a consolidated federal income tax rate approximated 54.9% and 43.5%return for the three months ended JuneCompany and its wholly owned consolidated subsidiaries. The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes". The deferred tax assets and/or liabilities are determined by multiplying the differences between the financial reporting and tax reporting bases for assets and liabilities by the enacted tax rates expected to be in effect when such differences are recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances on deferred tax assets are estimated based on the Company's assessment of the realizability of such amounts. The Company's financial restructuring activities and financial condition result in uncertainty as to the Company's ability to realize its net operating loss carryforwards and other deferred tax assets. Accordingly, the Company recorded significant additional valuation allowances on deferred tax assets in fiscal 2002. The Company's net deferred tax assets were fully reserved as of September 30, 20012002 and 2002, respectively, and 50.5% and 41.7% for the nine months ended June 30, 2001 and 2002, respectively. The effective rates for the current year periods exceed federal statutory rates primarily due to state income tax provision. The prior year periods are also impacted by non-deductible goodwill amortization resulting primarily from acquisitions.December 31, 2002.

NOTE B—C—Supplemental Cash Flow Information

        Below is supplemental cash flow information related to the ninethree months ended June 30,December 31, 2001 and 2002 (in thousands):


 Nine Months Ended
June 30,

 Three Months Ended December 31,

 2001
 2002
 2001
 2002
Income taxes paid, net of refunds received $3,957 $587
Income tax paid (refunds received) $(161)$71
 
 
 
 
Interest paid $59,985 $58,822 $13,277 $16,175
 
 
 
 

NOTE C—D—Goodwill and Other Intangible Assets, Net

Goodwill

        Goodwill represents the excess of the cost of businesses acquired over the fair value of the net identifiable assets at the date of acquisition and is not amortized in accordance with SFAS 142. See Note A—B—"Summary of Significant Accounting Policies—Goodwill and Other Intangible Assets."Goodwill". The Company's goodwill was approximately $1,033.3 million and $1,126.0$502.3 million at both September 30, 20012002 and June 30, 2002, respectively. During the first quarter of fiscal 2002, the Company reclassified certain workforce intangible assets to goodwill as part of adopting SFAS 142. The Company also identified $35.1 million associated with a portion of the contingent purchase price payments related to the acquisition of Human Affairs International ("HAI") which was previously capitalized as intangible assets and should have been capitalized as goodwill. These amounts were reclassified to goodwill during the first quarter of fiscalDecember 31, 2002. The classificationnet book value of these amounts did not have a material impact on any reporting period.goodwill was impacted by $623.7 million of impairment charges (before taxes) recorded during fiscal 2002.

        In December 1997, the Company purchased HAI from Aetna for approximately $122.1 million, excluding transaction costs. In addition, the Company incurred the obligation to make contingent purchase price payments to Aetna which may total up to $60.0 million annually over the five-year period subsequent to closing. The Company paid $60.0 million to Aetna for each of the first four years

9



subsequent to closing, including $60$60.0 million paid in each of fiscal years 2001 and 2002, and has accrued the final payment in June 2002. This payment is due in February of 2003. As part of the Company's restructuring plan discussed in Note A—"Company Overview", the Company is seeking modification of its remaining contingent purchase price obligation to Aetna.

12


Other Intangible Assets, Net

        Intangible assets acquired were identified at the time of acquisition and were valued based upon independent appraisals at that time. The following is a summary of acquired intangibles the estimated useful life and the net book value at June 30,December 31, 2002 (in thousands):

Asset

 Estimated
Useful Life

 Gross
Carrying
Amount

 Accumulated
Amortization

 Net Carrying
Amount

 Gross
Carrying
Amount

 Accumulated
Amortization

 Net
Carrying
Amount

Customer agreements and lists 9 to 30 years $111,726 $(41,284)$70,442 $109,975 $(46,967)$63,008
Provider networks 30 years 6,210 (926) 5,284 6,210 (1,050) 5,160
Trademarks and copyrights 8 years 3,984 (2,981) 1,003 3,984 (3,382) 602
   
 
 
 
 
 
   $121,920 $(45,191)$76,729 $120,169 $(51,399)$68,770
   
 
 
 
 
 

        Amortization expense for the three months and nine monthsquarter ended June 30,December 31, 2002 was $2.4 million and $7.2 million, respectively.

        Deferred financing costs, which were previously classified as intangible assets, have been reclassified by the Company into other long term assets at September 30, 2001 and June 30, 2002.$4.9 million.

NOTE D—E—Long-Term Debt and Capital Lease Obligations

        Information with regard to the Company's long-term debt and capital lease obligations at September 30, 20012002 and June 30,December 31, 2002 is as follows (in thousands):



 September 30,
2001

 June 30,
2002


 September 30,
2002

 December 31,
2002

Credit Agreement:Credit Agreement:    Credit Agreement:    
Revolving Facility (4.875% to 6.75% at June 30, 2002) due through fiscal 2004 $ $15,000Revolving Facility (4.9375% at December 31, 2002) due through fiscal 2004 $45,000 $45,000
Term Loan Facility (5.625% to 5.875% at June 30, 2002) due through fiscal 2006 119,115 118,006Term Loan Facility (5.6875% to 5.9375% at December 31, 2002) due through fiscal 2006 116,127 115,762
9.375% Senior Notes due fiscal 20089.375% Senior Notes due fiscal 2008 250,000 250,0009.375% Senior Notes due fiscal 2008 250,000 250,000
9.0% Senior Subordinated Notes due fiscal 20089.0% Senior Subordinated Notes due fiscal 2008 625,000 625,0009.0% Senior Subordinated Notes due fiscal 2008 625,000 625,000
1.30% to 10.0% capital lease obligations due through fiscal 2014 12,241 11,293
1.20% to 10.0% capital lease obligations due through fiscal 20141.20% to 10.0% capital lease obligations due through fiscal 2014 13,227 12,396
 
 
 1,049,354 1,048,158
Less amounts due within one yearLess amounts due within one year 18,123 22,140
Less long-term amounts classified as current (see below)Less long-term amounts classified as current (see below) 1,021,535 1,016,794
 
 
 
 
 1,006,356 1,019,299  $9,696 $9,224
Less amounts due within one year 4,063 13,356  
 
 
 
 $1,002,293 $1,005,943
 
 

        In addition, at February 7, 2003, the Company had outstanding $75.3 million of letters of credit and $14.1 million of surety bonds.

        See Note A—"Company Overview" for discussion regarding the existence of defaults under the Credit Agreement that have resulted in the acceleration of the obligations thereunder. All of the Company's long-term debt from the Credit Agreement, Senior Notes and Subordinated Notes has been classified as a current liability in the accompanying unaudited condensed consolidated balance sheets due to such acceleration under the Credit Agreement and acceleration rights under the Indentures for the Senior Notes and Subordinated Notes.

        The Credit Agreement, as amended, provides for a Term Loan Facility in an original aggregate principal amount of $550.0$550 million, consisting of an approximately $183.3 million Tranche A Term Loan (the "Tranche A Term Loan"), an approximately $183.3 million Tranche B Term Loan (the "Tranche B Term Loan") and an approximately $183.4 million Tranche C Term Loan (the "Tranche C Term Loan"), and a Revolving Facility providing for revolving loans to the Company and the "Subsidiary Borrowers" (as defined therein) and the issuance of letters of credit for the account of the Company and its subsidiariesthe Subsidiary Borrowers in an aggregate principal amount (including the aggregate stated amount of letters of credit) of $150.0 million. LettersAs more fully described above, certain defaults and events of

13


default exist under the Credit Agreement which result in the Company being unable to access additional borrowings or letters of credit outstanding were $51.2 million at June 30, 2002. The Revolving Facility matures on February 12, 2004. Subsequent to June 30, 2002, the Company borrowed $30.0 million under the Revolving Facility, leaving a total outstanding balance for the Revolving Facility of $45.0 million as of August 13, 2002.Facility.

10



        The Credit Agreement, imposes restrictions on the Company's ability to make capital expenditures, and the Credit Agreement, the Subordinated Notes Indenture and the Senior Notes Indenture limit the Company's ability to incur additional indebtedness. These restrictions, together with the highly leveraged financial conditionas amended, contains a number of the Company, may adversely affect the Company's ability to finance its future operations or capital needs or engage in other business activitiescovenants that, may be in its interest. The covenants contained in the Credit Agreement also, among other things, restrict the ability of the Company and its subsidiaries to dispose of assets, repayincur additional indebtedness, incur or guarantee obligations, prepay other indebtedness or amend other debt instruments (including the indentureindentures for the 9.0% Senior Subordinated Notes due fiscal 2008 (the "Subordinated Notes") and the indenture for the SeniorSubordinated Notes), pay dividends, create liens on assets, enter into sale and leaseback transactions, make investments, make loans or advances, redeem or repurchase common stock, make acquisitions, engage in mergers or consolidations, change the business conducted by the Company and its subsidiaries and make acquisitions.

        Thecapital expenditures. In addition, the Credit Agreement also requires the Company to comply with specified financial ratios and tests (as defined therein), including a minimum interest coverage ratio, aratios, maximum leverage ratio,ratios, and a maximum senior debt ratio. The breach of any such covenants, ratios or tests could result in a defaultratios.

        Through September 30, 2002, the interest rates per annum applicable to the loans under the Credit Agreement, which then could result inas amended, were fluctuating rates of interest measured by reference to either at the Company's election, (a) an adjusted London inter-bank offer rate ("LIBOR") plus a defaultborrowing margin or (b) an alternate base rate ("ABR") (equal to the higher of the JP Morgan Chase Bank's published prime rate or the Federal Funds effective rate plus1/2 of 1 percent) plus a borrowing margin. During the term of the October Waiver and the January Waiver, the borrowing margins applicable to loans under the Senior Notes IndentureRevolving Facility were 2.5 percent for ABR loans and 3.5 percent for LIBOR loans, and the borrowing margins applicable to the Tranche B Term Loan and the Tranche C Term Loan were 3.25 percent and 3.5 percent, respectively, for ABR loans and 4.25 percent and 4.5 percent, respectively, for LIBOR loans. The January Waiver amended the Credit Agreement such that the LIBOR interest rate option is no longer available to the Company for any loans which are incurred or the Subordinated Notes Indenture, which defaults would permit the lendersroll over after January 1, 2003. The Company's interest expense under the Credit Agreement and in certain circumstanceswill increase because interest on such loans will now be based on the holdersABR rate plus the applicable borrowing margin rather than the LIBOR rate plus the applicable borrowing margin which have historically been lower. Subsequent to the expiration of the Senior Notes or Subordinated Notes,January Waiver, the borrowing margins applicable to declare all amounts outstandingABR loans under those agreements to be immediately duethe Revolving Facility were 2.0 percent and payable, together with accruedunder the Tranche B Term Loan and unpaid interest. Management estimates that the Company will not be in compliance with one or moreTranche C Term Loan were 2.75 percent and 3.00 percent, respectively. In addition, as a result of its financial covenants, as amended, as of September 30, 2002 and beyond. Management is evaluating certain alternatives to alleviate this issue, including further amendments tothe Company's defaults under the Credit Agreement or refinancing amounts outstandingin January 2003, as discussed in Note A—"Company Overview", the Company must pay an additional 2.00 percent in default interest above the rates otherwise applicable to each of the loans under the Term Loan Facility and the Revolving Facility.

        The obligations of the Company and the Subsidiary Borrowers under the Credit Agreement. There can be no assurance that management will be ableAgreement are unconditionally and irrevocably guaranteed by, subject to successfully implement such alternatives. Ifcertain exceptions, each wholly owned subsidiary of the Company is unable to implement such alternatives at sufficient financing levels,Company. In addition, the Company would not haveRevolving Facility, the liquidity necessary to repay any debt that was so accelerated,Term Loan Facility and the Company's abilityguarantees are secured by security interests in and pledges of or liens on substantially all the material tangible and intangible assets of the guarantors, subject to obtain liquidity required for its operations would be uncertain. The Company's auditors have informed management that if the Company is unable to sufficiently remediate its anticipated non-compliance with debt covenants, the auditors expect to issue a going concern modification within the auditor's report on the September 30, 2002 financial statements.certain exceptions.

        In fiscal 2001, the Company issued $250.0 million of 9.375% Senior Notes which mature on November 15, 2007 and are general senior unsecured obligations of the Company. Interest on the Senior Notes is payable semi-annually on each May 15 and November 15, commencing on November 15, 2001. The gross proceeds of $250.0 million from the issuance and sale of the Senior Notes were used to repay indebtedness outstanding under the Company's Term Loan Facilities as follows: $99.6 million under Tranche A Term Loans, $75.2 million under Tranche B Term Loans, and $75.2 million under Tranche C Term Loans. The Company incurred $9.9 million of issuance costs associated with the issuance and sale of the Senior Notes. These costs were capitalized and the unamortized balance of these costs is included in other long-term assets in the accompanying unaudited condensed consolidated balance sheets.

        The Senior Notes were issued as unregistered securities and were required to be exchanged for securities registered with the Securities and Exchange Commission by January 25, 2002. The Company has not registered and/or exchanged the Senior Notes by the required datesdate and therefore is subject to penalty interest.

14


Penalty interest is calculated at the rate of $0.192 per week per $1,000 principal amount of the Senior Notes, which approximates $48,000 per week, until such time as the Senior Notes are exchanged. During the nine months ended June 30, 2002, theThe Company incurred approximately $1.3$1.9 million in penalty interest in fiscal 2002, with $27 thousand of which $0.9penalty interest being incurred during the first quarter of fiscal 2002. The Company incurred $0.6 million hasof penalty interest during the quarter ended December 31, 2002. The Senior Notes have not been paidexchanged for registered securities as of June 30, 2002.the date of filing of this Form 10-Q. In addition, defaults exist under the indentures for the Senior Notes and the Subordinated Notes, as discussed in Note A—"Company Overview", and as a result the Company must pay an additional 1.00 percent in default interest above the rates otherwise applicable to the Senior Notes and the Subordinated Notes.

NOTE E—F—Accrued Liabilities

        Accrued liabilities consist of the following (in thousands):


 September 30, 2001
 June 30, 2002
 September 30,
2002

 December 31,
2002

Accrued interest $15,157 $25,103
HAI contingent purchase price 60,000 60,000 $60,000 $60,000
Other 118,086 93,367 173,813 157,837
 
 
 
 
 $193,243 $178,470 $233,813 $217,837
 
 
 
 

11


NOTE F—G—Income per Common Share

        The following tables reconcile income (numerator) and shares (denominator) used in the Company's computations of income from continuing operations per common share (in thousands):



 Three Months Ended
June 30,

 Nine Months Ended
June 30,


 Three Months Ended December 31,


 2001
 2002
 2001
 2002

 2001
 2002
Numerator:Numerator:        Numerator:    
Income from continuing operationsIncome from continuing operations $7,361 $3,383 $32,685 $17,213Income from continuing operations $8,740 $10,829
Less preferred dividend requirement and amortization of redeemable preferred stock issuance costsLess preferred dividend requirement and amortization of redeemable preferred stock issuance costs 1,218 1,379
Less preferred dividend requirement and amortization of redeemable preferred stock issuance costs 1,266 1,327 3,747 3,842  
 
 
 
 
 
Income from continuing operations available to common stockholders — basic 6,095 2,056 28,938 13,371
Income from continuing operations available to common stockholders—basicIncome from continuing operations available to common stockholders—basic 7,522 9,450
Add: presumed conversion of redeemable preferred stockAdd: presumed conversion of redeemable preferred stock   3,747 Add: presumed conversion of redeemable preferred stock 1,218 1,379
 
 
 
 
 
 
Income from continuing operations available to common stockholders — diluted $6,095 $2,056 $32,685 $13,371
Income from continuing operations available to common stockholders—dilutedIncome from continuing operations available to common stockholders—diluted $8,740 $10,829
 
 
 
 
 
 

Denominator:

Denominator:

 

 

 

 

 

 

 

 
Denominator:    
Weighted average common shares outstanding — basic 33,696 34,897 33,081 34,776
Weighted average common shares outstanding—basicWeighted average common shares outstanding—basic 34,670 35,139
Common stock equivalents — stock options 1,772 576 1,181 780Common stock equivalents—stock options 1,100 
Common stock equivalents — warrants 9  6 2Common stock equivalents—warrants 5 
Common stock equivalents — redeemable preferred stock 505  6,920 Common stock equivalents—redeemable preferred stock 6,300 6,300
Common stock equivalents — redeemable preferred stock option 333  111   
 
 
 
 
 
Weighted average common shares outstanding — diluted 36,315 35,473 41,299 35,558
Weighted average common shares outstanding—dilutedWeighted average common shares outstanding—diluted 42,075 41,439
 
 
 
 
 
 
Income from continuing operations available to common stockholders per common share:Income from continuing operations available to common stockholders per common share:        Income from continuing operations available to common stockholders per common share:    
Basic (basic numerator/basic denominator)Basic (basic numerator/basic denominator) $0.18 $0.06 $0.87 $0.38Basic (basic numerator/basic denominator) $0.22 $0.27
 
 
 
 
 
 
Diluted (diluted numerator/diluted denominator)Diluted (diluted numerator/diluted denominator) $0.17 $0.06 $0.79 $0.37Diluted (diluted numerator/diluted denominator) $0.21 $0.26
 
 
 
 
 
 

        Conversion of the redeemable preferred stock (see Note L—M—"Redeemable Preferred Stock") was presumed outstanding for the ninethree months ended June 30, 2001. ConversionDecember 31, 2001 and 2002. Additionally,

15


redemption of the redeemable preferred stockTPG series "A" option (see Note M—"Redeemable Preferred Stock") was not presumed for the three months ended June 30,December 31, 2001 and 2002, and for the nine months ended June 30, 2002, due to the anti-dilutive effect. In addition, accrued dividendsThe Option expired, without being exercised, on redeemable preferred stock, which were payable in cash or common stock as of June 30, 2001, were payable only in cash at June 30,August 19, 2002. Certain stock options and warrants which were outstanding during the three months and nine months ended June 30,December 31, 2001 and 2002, were not included in the computation of diluted earnings per share because of their anti-dilutive effect.

NOTE G—H—Investments in Unconsolidated Subsidiaries

        Choice Behavioral Health Partnership.    ThePrior to October 29, 2002, the Company iswas a 50%50 percent partner in Choice Behavioral Health Partnership ("Choice"), a general partnership, with Value Options, Inc. Choice is a managed behavioral healthcare company which derives all of its revenues from a subcontract with a health plan that contracts with TRICARE. The original term of the contract was for the 12 month option period ended June 30, 1997, with an additional option period available for contract extensions at the discretion of TRICARE. The fifth option period extended through June 30, 2001; however, during 2000 Choice received notification that two additional option periods were added to the contract, extending it to

12


expires on June 30, 2003. Choice's future results may be unfavorably affected if it is unable to extend the contract beyond June 30, 2003 and/or maintain adequate reimbursement rates. The Company accountsaccounted for its investment in Choice using the equity method.

        A summary As of unaudited financial information forSeptember 30, 2002, the Company's investment in Choice was $1.6 million. The Company's equity in earnings of Choice for the quarters ended December 31, 2001 and 2002 was $3.0 million and $0.8 million, respectively. The Company received $2.1 million and $2.3 million in partnership distributions from Choice for the three months ended December 31, 2001 and 2002, respectively. The remaining undistributed income from Choice is $0.2 million as follows (in thousands):of December 31, 2002, which is expected to be collected by June 2003.

 
 September 30, 2001
 June 30, 2002
Current assets $28,516 $15,667
Property and equipment, net  143  107
  
 
 Total assets $28,659 $15,774
  
 

Current liabilities

 

$

26,694

 

$

13,495
Other liabilities  2,082  
Partners' capital  (117) 2,279
  
 
 Total liabilities and partners' capital $28,659 $15,774
  
 
Company investment in Choice $(59)$1,140
  
 
 
 Three Months Ended
June 30,

 Nine Months Ended
June 30,

 
 2001
 2002
 2001
 2002
Net revenue $17,842 $16,423 $90,188 $47,328
Operating expenses  9,263  11,053  24,476  30,334
  
 
 
 
Net income $8,579 $5,370 $65,712 $16,994
  
 
 
 
Company equity income $4,289 $2,685 $32,858 $8,497
  
 
 
 
Cash distribution from Choice $25,931 $1,827 $35,024 $7,298
  
 
 
 

        Choice's subcontract with respect to TRICARE has similar provisions as the Company's TRICARE arrangements and Choice's accounting policies for its TRICARE subcontract are the same as those described for the Company (See Note A—B—"Summary of Significant Accounting Policies"). During the second quarter of fiscal 2001, Choice and its contractor agreed to a settlement of a joint appeal regarding incorrect data provided and contractual issues related to the initial bidding process, resulting in Choice receiving approximately $50.0 million. As a result, net revenue for Choice for the nine months ended June 30, 2001 includes $45.9 million related to the settlement of this contingent claim and the Company's equity in earnings of Choice benefited by 50% of such settlement revenue. Approximately $2.8$1.4 million of the $50.0 million settlement is recorded as deferred revenue at June 30,December 31, 2002 and will be fully recognized by June 2003, based on the terms of the settlement.

        Effective October 29, 2002, the Company withdrew from the Choice partnership on the following terms: (i) the Company is to receive or pay, as the case may be, fifty percent of all bid price adjustments, change order and other pricing adjustments finalized subsequent to October 31, 2002 but relating to the period prior to November 1, 2002; (ii) the Company is to continue to share in fifty percent of all profits or losses from Choice for the period from November 1, 2002 through June 30, 2003; and (iii) if Choice's subcontract is extended beyond June 30, 2003, the Company is to be paid $150.0 thousand per month for the extension period up to a maximum of twelve months. During the quarter ended December 31, 2002, the Company recognized revenue of $3.3 million related to amounts earned under this agreement subsequent to the withdraw date.

        Premier Behavioral Systems, LLC.    The Company owns a 50% interest in Premier Behavioral Systems, LLC ("Premier").    Premier was formed to manage behavioral healthcare benefits for the State of Tennessee's TennCare program. The Company accounts for its investment in Premier using the equity method. The Company's investment in Premier at September 30, 20012002 and June 30,December 31, 2002 was $5.6$3.1 million and $1.8$3.2 million, respectively. The Company's equity in earnings (loss)losses of Premier for the three months ended June 30,December 31, 2001 was $0.7 million and its equity in income for the three months ended December 31, 2002 was $0.1 million and $(4.2) million, respectively, and for the nine months ended June 30, 2001 and 2002 was $(1.7) million and $(3.8) million, respectively.million. The Company hasdid not receivedreceive a partnership distribution from Premier in any period presented.for the quarters ended December 31, 2001 and 2002. In May 2002, the Company signed a new contract with the State of Tennessee under which the Company willwas to provide all services under the TennCare program through a direct contract. The newSuch TennCare contract covers the period from July 1, 2002 through December 31, 2003. Accordingly, Premier was to cease providing services upon the expiration of its contract on June 30, 2002,2002; however, the State of Tennessee

13



has delayed exercised its option to delay the transfer of Premier's TennCare membership to the Company pendingfor up to six months. In December 2002, Premier signed a contract amendment to extend the State's clarification of certain matters regarding the membership transfer. The Company believes thatPremier contract through February 28, 2003 with four potential one-month extensions through June 30, 2003. It is uncertain as to what will happen to the Premier membership will shift toafter this contract amendment expires;

16



however, the Company during either the first or second quarter of fiscal 2003, at which time the Premier contract will terminate. The State of Tennessee requireshas expressed its desire to have more than one managed behavioral health organization involved with the TennCare program. The Company's direct contract with the State of Tennessee executed in May 2002 is otherwise not materially affected by the changes with the Premier to exist for 24 months after contract termination during which time the final run-out of claims and other liabilities will occur.contract.

        Royal Health Care, LLC.    The Company owns a 37.1%37.1 percent interest in Royal Health Care, LLC ("Royal"). Royal is a managed services organization that receives management fees for the provision of administrative, marketing, management and support services to five managed care organizations. Royal does not provide any services to the Company. The Company accounts for its investment in Royal using the equity method. The Company's investment in Royal at September 30, 20012002 and June 30,December 31, 2002 was $5.3$8.5 million and $7.2$8.8 million, respectively. The Company's equity in earnings of Royal for the three monthsquarters ended June 30,December 31, 2001 and 2002 was $0.7$0.8 million and $1.6 million, respectively, and for the nine months ended June 30, 2001 and 2002 was $2.0 million and $3.0$1.2 million, respectively. The Company received $0.0$0.7 million and $0.4$0.9 million in partnership distributions from Royal for the three months ended June 30,December 31, 2001 and 2002, respectively. The Company received $0.4 million and $1.1 million in partnership distributions from Royal for the nine months ended June 30, 2001 and 2002, respectively. The Company's equity in income from Royal for the three months and nine months ended June 30, 2002 includes a favorable $0.7 million retroactive adjustment associated with a change in the operating agreement for Royal.

NOTE H—I—Discontinued Operations

Healthcare Provider and Franchising Segments

        During fiscal 1997, the Company sold substantially all of its domestic acute-care psychiatric hospitals and residential treatment facilities (collectively, the "Psychiatric Hospital Facilities") to Crescent Real Estate Equities ("Crescent") for $417.2 million in cash and certain other consideration (the "Crescent Transactions"). Simultaneously with the sale of the Psychiatric Hospital Facilities, the Company and Crescent Operating, Inc. ("COI"), an affiliate of Crescent, formed Charter Behavioral Health Systems, LLC ("CBHS") to conduct the operations of the Psychiatric Hospital Facilities and certain other facilities transferred to CBHS by the Company. The Company retained a 50%50 percent ownership of CBHS; the other 50%50 percent ownership interest of CBHS was owned by COI.

        On September 10, 1999, the Company consummated the transfer oftransferred certain assets and other interests and forgave certain receivables pursuant to a Letter Agreement dated August 10, 1999an agreement with Crescent, COI and CBHS that effected the Company's exit from its healthcare provider and healthcare franchising businesses (the "CBHS Transactions"). As part of this transaction, the Company agreed to provide CBHS with the net economic value of five hospital-based joint ventures ("Provider JVs") and agreed to transfer to CBHS its interests in the Provider JVs and related real estate as soon as practicable. In addition, the Company became obligated to pay $2.0 million to CBHS in 12 equal monthly installments beginning on the first anniversary of the closing date (the "CBHS Note").

The CBHS Transactions, together with the formal plan of disposal authorized by the Company's Board of Directors on September 2, 1999 (the measurement date), represented the disposal of the Company's healthcare provider and healthcare franchising business segments.

        On February 16, 2000, CBHS filed a voluntary petition for relief of indebtedness under Chapter 11 of the United States Bankruptcy Code. In connection with the bankruptcy proceedings, CBHS indicated that it believed that it had certain claims against the Company regarding certain previous transactions. During fiscal 2001, the Company entered into an agreement with CBHS that provided the Company with a full release of all claims. The agreement was approved by the bankruptcy court in April 2001. Under the agreement, (i) the Company was released of all obligations to CBHS; (ii) the Company

14



obtained the economic value of the five Provider JVs that was previously conveyed to CBHS; and (iii) the Company agreed to pay CBHS approximately $26 million over a 9 month period. The Company paid the final installment of $5.0 million to CBHS in January 2002. The Company has sold the assets and operations of three Provider JVs and ceased the operations of the other two Provider JVs.

Specialty Managed Healthcare Segment

        On December 5, 1997, the Company purchased the assets of Allied Health Group, Inc. and certain affiliates ("Allied"). Allied provided specialty managed care services, including risk-based products and administrative services, to a variety of insurance companies and other customers. Allied's products included, among other things, claims authorization, analysis, adjudication and payment, comprising multiple clinical specialties. The Company paid approximately $50.0 million for Allied, with cash on hand. During the quarter ended December 31, 1998, the Company and the former owners of Allied amended the Allied purchase agreement (the "Allied Amendments"). The Allied Amendments resulted in the Company paying the former owners of Allied $4.5 million additional consideration, which was recorded as goodwill. On February 29, 2000, the Company consummated the purchase of the outstanding stock of Vivra, Inc. ("Vivra"), which also provided specialty managed care services. The initial purchase price of Vivra was $10.25 million, excluding transaction costs. Allied and Vivra, as well as certain other related assets, comprised the Company's specialty managed healthcare segment. The Company accounted for the Allied and Vivra acquisitions using the purchase method of accounting.

        On October 4, 2000, the Company adopted a formal plan to dispose of the business and interest that comprised the Company's specialty managed healthcare segment. The Company exited the specialty managed healthcare business through the sale and/or abandonment of businesses and related assets, certain of which activities had already occurred in the normal course prior to October 4, 2000. The Company has exited all operating contracts entered into by Allied and Vivra;in connection with the specialty managed healthcare segment; however, the Company is obligated to satisfy lease agreements through 2008, for which the Company believes it has adequate reserves at June 30,December 31, 2002.

Human Services Segment

        On January 18, 2001, the Company's Board of Directors approved and the Company entered into a definitive agreement for the sale of National Mentor, Inc. ("Mentor"), which represented the business and interest that comprised the Company's human services segment. On March 9, 2001, the Company consummated the sale of the stock of Mentor for approximately $113.5 million, net of approximately $2.0 million in transaction costs. The Company's consideration consisted of $103.5 million in cash and $10.0 million in the form of an interest-bearing note. Additionally, the Company assumed liabilities of approximately $3.0 million. Approximately $50.2 million of the proceeds were used to retire loans under the Term Loan Facility as required by the Credit Agreement with the remainder of the cash proceeds used to reduce amounts outstanding under the Revolving Facility.

17



Accounting for Discontinued Operations

        The Company has accounted for the disposal of the discontinued segments under Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB 30"). APB 30 requires that the results of continuing operations be reported separately from those of discontinued operations for all periods presented and that any gain or loss from disposal of a segment of a business be reported in conjunction with the related results of discontinued operations. Accordingly, the Company has restated its results of operations for: (a) fiscal 1999 and prior for the discontinuance ofAll activity related to the healthcare provider and healthcare franchising businesses; (b) fiscal 2000 and prior for the discontinuance ofsegments, the specialty managed healthcare segment;segment and

15



(c) the first quarter of fiscal 2001 and prior for the discontinuance of the human services segment. The restatements involved segregating the operating results of the discontinued segments from continuing operations and disclosing the results, net of income tax, in a separate income statement caption "Discontinued operations—Income (loss) from discontinued operations". The losses the Company incurred to exit thesegment are reflected as discontinued operations are reflected, net of income tax, infor the caption "Discontinued operations—Income (loss) on disposal of discontinued operations". Thethree months ended December 31, 2001 and 2002. As permitted, the assets, liabilities and cash flows related to discontinued operations have not been segregated from those related to continuing operations.

The summarized results of the discontinued operations segments are as follows (in thousands):



 Three Months Ended
 Nine Months Ended
 
 Three Months Ended
December 31, 2001

 Three Months Ended
December 31, 2002

 

 June 30,
2001

 June 30,
2002

 June 30,
2001

 June 30,
2002

 
Healthcare Provider and Healthcare Franchising Segments         
Healthcare Provider and Franchising SegmentsHealthcare Provider and Franchising Segments     
Net revenue(1) $1,381 $4,440 $5,645 $8,723 Net revenue(1) $1,918 $631 
 
 
 
 
   
 
 
Salaries, cost of care and other operating expenses 696 1,809 4,534 4,580 Salaries, cost of care and other operating expenses(4) 1,678 (605)
Depreciation and amortization     Depreciation and amortization   
Other expenses (income)(2)(3) (2,489) 886 (2,319) 596 Other expenses (income)(2)(3) (738) 433 
 
 
 
 
   
 
 
Net income $3,174 $1,745 $3,430 $3,547 Net income $978 $803 
 
 
 
 
   
 
 

Speciality Managed Healthcare Segment

Speciality Managed Healthcare Segment

 

 

 

 

 

 

 

 

 
Speciality Managed Healthcare Segment     
Net revenue $1,447 $ $16,846 $ Net revenue $ $ 
 
 
 
 
   
 
 
Salaries, cost of care and other operating expenses 1,447  11,984 (304)Salaries, cost of care and other operating expenses   
Depreciation and amortization     Depreciation and amortization   
Other expenses(2)(3)  819 1,702 722 Other expenses   
 
 
 
 
   
 
 
Net income (loss) $ $(819)$3,160 $(418)Net income $ $ 
 
 
 
 
   
 
 

Human Services Segment

Human Services Segment

 

 

 

 

 

 

 

 

 
Human Services Segment     
Net revenue $ $ $91,654 $ Net revenue $ $ 
 
 
 
 
   
 
 
Salaries, cost of care and other operating expenses   86,546  Salaries, cost of care and other operating expenses   
Depreciation and amortization   1,983  Depreciation and amortization   
Other expenses(2)(3)   13,477  Other expenses (income)(2)(3)  (97)
 
 
 
 
   
 
 
Net loss $ $ $(10,352)$ Net income $ $97 
 
 
 
 
   
 
 

Discontinued Operations — Combined

 

 

 

 

 

 

 

 

 
Discontinued Operations—CombinedDiscontinued Operations—Combined     
Net revenue $2,828 $4,440 $114,145 $8,723 Net revenue $1,918 $631 
 
 
 
 
   
 
 
Salaries, cost of care and other operating expenses 2,143 1,809 103,064 4,276 Salaries, cost of care and other operating expenses 1,678 (605)
Depreciation and amortization   1,983  Depreciation and amortization   
Other expenses (income)(2)(3) (2,489) 1,705 12,860 1,318 Other expenses (income) (738) 336 
 
 
 
 
   
 
 
Net income (loss) $3,174 $926 $(3,762)$3,129 Net income $978 $900 
 
 
 
 
   
 
 

(1)
Amounts represent positive settlements of certain outstanding Medicare and Medicaid cost reports, net of cost of collection, legal fees and settlement of other liabilities. Net revenue for the three and nine months ending June 30, 2002 related to the healthcare provider and franchising segments includes a reduction of estimates of regulatory reserves pertaining to the former psychiatric hospital facilities of approximately $3.1 million, before taxes.
reports.
(2)
Interest expense has not been allocated to discontinued operations.

(3)
Includes provision (benefit) for income taxes, minority interest and (income) loss from disposal of discontinued operations.
(4)
Amount for the three months ended December 31, 2002 primarily represents changes in estimates of certain legal fee accruals.

1618


Remaining Assets and Liabilities

        Healthcare Provider and Healthcare Franchising—Segments.         The remaining assets and liabilities of the healthcare provider businessand franchising segments at June 30,December 31, 2002 include, among other things, (i) cash and cash equivalents of $0.7 million; (ii) restricted cash of $1.2 million, (ii)$2.0 million; (iii) accounts receivable of $0.6 million; (iv) investment in provider joint ventures of $2.4 million; (v) hospital-based real estate of $3.4 million, (iii)million; (vi) long-term debt of $6.4 million related to the hospital-based real estateestate; and (iv)(vii) accounts payable and accrued liabilities of $7.6$7.7 million.

        The Company is also subject to inquiries and investigations from governmental agencies and other legal contingencies related to itsthe operating and business practices of the healthcare provider segment prior to June 17, 1997. See Note I—J—"Commitments and Contingencies".

        Specialty Managed Healthcare Segment.        The remaining assets and liabilities of the specialty managed healthcare segment at June 30,December 31, 2002 include, among other things, (i) cash and security depositsreserve related to the discontinuance of $0.2 million, (ii) reserve for discontinued operations of $4.1$5.8 million and (iii)(ii) accounts payable and accrued liabilities of $0.6$0.4 million.

        The following table provides a roll-forward of reserves related to the discontinuance of the specialty managed healthcare segment:

Type of Cost

 Balance
September 30,
2001

 Additions(1)
 Payments
 Balance
June 30,
2002

Lease exit costs $3,642 $1,275 $(775) $4,142
  
 
 
 

(1)
The Company reevaluated its lease reserve balance related to the specialty managed healthcare segment as of June 30, 2002. The reserve was increased by an estimated $1.3 million to reflect changes in estimates.

Human Services Segment. As of June 30, 2002 the human services segment has remaining liabilities of $0.7 million consisting of accrued liabilities.(in thousands):

Type of Cost

 Balance
September 30,
2002

 Additions
 Payments
 Balance
December 31,
2002

Lease exit costs $6,106 $ $(297)$5,809

NOTE I—J—Commitments and Contingencies

Insurance

        The Company maintains a program of insurance coverage for a broad range of risks in its business. As part of this program of insurance, the Company is self-insured for a portion of its general and current professional liability risks. The reserves for self-insured general and professional liability losses forPrior to July 1999, the period prior to June 17, 1997, including loss adjustment expenses, were included in reserve for unpaid claims in the Company's consolidated balance sheet and were based on actuarial estimates that were discounted at an average rate of 6% to their present value based on the Company's historical claims experience adjusted for current industry trends. TheseCompany maintained certain reserves related primarily to the professional liability risks of the Company's healthcare provider segment prior to the Crescent Transactions. On July 2, 1999, the Company transferred its remaining medical malpractice claims portfolio (the "Loss Portfolio Transfer") to a third-party insurer for approximately $22.3 million. The Loss Portfolio Transfer was funded from assets restricted for settlement of unpaid claims. The insurance limit obtained through the Loss Portfolio Transfer for future medical malpractice claims is $26.3 million. The Company continually evaluates the adequacy of these insured limits and management believes these amounts are sufficient; however, there can be no assurance in that regard.

        The Company previously maintained general, professional and managed care liability insurance policies with unaffiliated insurers covering the two-year period from June 17, 2000 to June 16, 2002. The policies were written on a "claims-made" basis, subject to a $250,000 per claim and $1.0 million annual aggregate self-insured retention for general and professional liability, and also subject to a $500,000 per claim and $2.5 million annual aggregate self-insured retention for managed care liability. The Company renewed its general, professional and managed care liability insurance policies with unaffiliated insurers for a one-year period beginning June 17, 2002. The new policies are also written

17



on a "claims-made" basis, and are subject to a $1.0 million per claim ($5.0 million per class action claim) unaggregated self-insured retention for managed care liability, and a $250,000 per claim unaggregated self-insured retention for general and professional liability. The Company also purchases excess liability coverage in an amount deemed reasonable by management for the size and profile of the organization. The Company is responsible for claims within its self-insured retentions, excluding portions of claims reported after the expiration date of the policies if they are not renewed, or if policy limits are exceeded.

19



Regulatory Issues

        The healthcare industry is subject to numerous laws and regulations. The subjects of such laws and regulations include, but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirements, information privacy and security, reimbursement for patient services, and Medicare and Medicaid fraud and abuse. Over the past several years, government activity has increased with respect to investigations and/or allegations concerning possible violations of fraud and abuse and false claims statutes and/or regulations by healthcare providers. Entities that are found to have violated these laws and regulations may be excluded from participating in government healthcare programs, subjected to fines or penalties or required to repay amounts received from the government for previously billed patient services. The Office of the Inspector General of the Department of Health and Human Services and the United States Department of Justice ("Department of Justice") and certain other governmental agencies are currently conducting inquiries and/or investigations regarding the compliance by the Company and certain of its subsidiaries with such laws and regulations. Certain of the inquiries relate to the operations and business practices of the Psychiatric Hospital Facilities prior to the consummation of the Crescent Transactions in June 1997. The Department of Justice has indicated that its inquiries are based on its belief that the federal government has certain civil and administrative causes of action under the Civil False Claims Act, the Civil Monetary Penalties Law, other federal statutes and the common law arising from the participation in federal health benefit programs of CBHS psychiatric facilities nationwide. The Department of Justice inquiries relate to the following matters: (i) Medicare cost reports; (ii) Medicaid cost statements; (iii) supplemental applications to CHAMPUS/TRICARE based on Medicare cost reports; (iv) medical necessity of services to patients and admissions; (v) failure to provide medically necessary treatment or admissions; and (vi) submission of claims to government payors for inpatient and outpatient psychiatric services. No amounts related to such proposed causes of action have yet been specified. The Company cannot reasonably estimate the settlement amount,potential liability, if any, associated with the Department of Justice inquiries. Accordingly, no reserve has been recorded related to this matter.

        In addition, the Company's financial condition could cause regulators of certain of the Company's subsidiaries to exercise certain discretionary rights under regulations including increasing its supervision of such entities, requiring additional restricted cash or other security or seizing or otherwise taking control of the assets and operations of such subsidiaries. During the first and second quarters of fiscal 2003, the State of California has taken certain actions to increase its supervision of one of the Company's subsidiaries in California and the State of Tennessee and Premier agreed to an arrangement under which the State may exercise additional supervision over the affairs of Premier. In addition, the State of Tennessee's Department of Commerce and Insurance sought and received the Tennessee Order on an ex parte basis to seize TBH, the subsidiary of the Company that holds the direct contract with the State of Tennessee. After discussions between the parties, the Tennessee Order was dissolved and TBH is operating under an agreed notice of administrative supervision. Under this arrangement, the State may exercise additional supervision over TBH's affairs.

HIPAA

        Confidentiality and patient privacy requirements are particularly strict in the field of behavioral healthcare service.healthcare. The Health Insurance Portability and Accountability Act of 1996 ("HIPAA") requires the Secretary of the Department of Health and Human Services ("HHS") to adopt standards relating to the transmission, privacy and security of health information by healthcare providers and healthcare plans. HIPAA calls for HHS to create regulations in several different areas to address the following areas:following: electronic transactions and code sets, privacy, security, provider IDs, employer IDs, health plan IDs and individual IDs. At present, regulation relating to electronic transactions and code sets, privacy and employer IDs have been released in final form. The Company has commissioned a dedicated HIPAA Project Management Office ("PMO") to coordinate participation from its customers, providers and

20



business partners in achieving compliance with these regulations. The Company, through the PMO, has put together a dedicated HIPAA Project Team to develop, coordinate and implement the compliance plan. Additionally, the Company has identified business area leads and work group chairpersons to support and lead compliance efforts related to their areas of responsibility and expertise.

        The Transactions and Code Sets regulation is final and was originally scheduled to become effective on October 16, 2002; however, companies may now elect a one-year deferral. The Company has filed for the extension as permitted by law. This regulation establishes standard data content and formats for the submission of electronic claims and other administrative and health transactions. This regulation only applies to electronic transactions, and healthcare providers will still be able to submit paper documents without being subject to this

18



regulation. In addition, health plans must be prepared to receive these various transactions. The Company intendshas completed the development of a new electronic data interchange ("EDI") strategy, which it believes will significantly enhance its HIPAA compliance efforts. The Company has signed an agreement with an external EDI tool vendor to file forexpand the extension as permitted by law.Company's usage of EDI technology, developed a project plan and an accompanying resource requirements rationale, and identified anomalies through mapping of the HIPAA standard transactions to the Company's various clinical, claim and provider systems.

        The final regulation on privacy was published on December 28, 2000 and accepted by Congress on February 16, 2001. This regulation, which became effective on April 14, 2001 with a compliance date of April 14, 2003, requires patient consent and authorization to release healthcare information in certain situations, creates rules about how much and when information may be released and creates rights for patients to review and amend their health records.records, creates a requirement to notify members of privacy practices and also requires that entities contract with their downstream business associates using standards required by the regulation. This regulation applies to both electronic and paper transactions. A new proposed modification to this rule was published on March 27, 2002 in the federal register with a 30 day30-day comment period. This proposal seeks to change some of the areas of the privacy regulation that had an unintended adverse effect on the provision of care. The final modification to the privacy regulation will bewas published in the August 14, 2002 Federal Register. The compliance date for the privacy regulation, including these changes, remains April 14, 2003. The Company has developed and implemented various measures to address areas such as confidential communications, accounting of disclosures, right of access and amendment, identifying and contracting with business associates, creation of HIPAA compliant policies and information technology upgrades. The Company believes that it is on track to be in compliance with the privacy regulations by the compliance date.

        The draft version of the regulation on security was published on August 12, 1998. The final version of this rule was originally expected to be released shortly after the privacy regulation. It is now expected to be released sometime after September 30, 2002.February 20, 2003. This regulation creates safeguards for physical and electronic storage of, maintenance and transmission of, and access to, individual health information. Although the final security regulation has not been released, the Company has taken steps to address the requirements of the draft regulation through the implementation of technical, physical and administrative safeguards to enhance physical, personnel and information systems security. The compliance date for this regulation is expected to be April 21, 2005.

        The provider ID and employer ID regulations are similar in concept. The provider ID regulation was published in draft form on May 7, 1998 and would create a unique number for healthcare providers that will be used by all health plans. The employer ID regulation was published in draft form on June 16, 1998 and calls for using the Employer Identification Number (the taxpayer identifying number for employers that is assigned by the Internal Revenue Service) as the identifying number for employers that will be used by all health plans. The final regulation on employer IDs was published on May 31, 2002 with a compliance date of July 30, 2004. The health plan ID and individual ID regulations have not been released in draft form.

21


        Management is currently assessing and acting on the wide reaching implications of these regulations to ensure the Company's compliance by the implementation dates. Management has identified HIPAA as a major initiative impacting the Company's systems, business processes and business relationships. This issue extends beyond the Company's internal operations and requires active participation and coordination with the Company's customers, providers and business partners. Management has commissioned a dedicated HIPAA project team to develop, coordinate and implement our compliance plan. With respect to the proposed regulation on security and the final regulation on privacy, Managementthe Company has hired a chiefpersonnel dedicated to physical and information security officer,issues, appointed an officer who will be responsible for privacy issues, commissioned separate security and privacy workgroups to identify and assess the potential impact of the regulations and reviewed current policies and drafted new policies to comply with the new requirements. Management believes that significant resources will be required over the next 18 to 21 months to ensure compliance with the new requirements. The Company incurred approximately $2.7$0.7 million in operating costs for each of the three months ended December 31, 2001 and $1.9 million in capital2002. Capital expenditures related to HIPAA inwere $0.7 million for the ninethree months ended June 30, 2002.December 31, 2002, with no capital expenditures incurred during the three months ended December 31, 2001. Management estimates that the Company will incur approximately $1.0$4.0 million to $2.0$5.0 million in operating expenditures and approximately $2.0$3.0 million to $3.0$4.0 million in capital expenditures during the remaining nine months of fiscal 2003 related to these efforts during the fourth quarter of fiscal 2002.HIPAA.

Legal

        On or about August 4, 2000, the Company was served with a lawsuit filed by Wachovia Bank, N.A. ("Wachovia") in the Court of Common Pleas of Richland County, South Carolina, seeking recovery under the indemnification provisions of an Engagement Letter between South Carolina National Bank (now Wachovia) and the Company and the Employee Stock Ownership Plan ("ESOP") Trust Agreement between South Carolina National Bank (now Wachovia) and the Company for losses sustained in a settlement entered into by Wachovia with the United States Department of Labor

19



("DOL") in connection with the ESOP's purchase of stock of the Company in 1990 while Wachovia served as ESOP Trustee. The participants of the ESOP were primarily employees who worked in the Company's healthcare provider and franchising segments. The Company subsequently removed the case to the United States District Court for the District of South Carolina (Case No. 3:00-CV-02664). Wachovia also alleges fraud, negligent misrepresentation and other claims, and asserts losses of $30 million from the settlement with the DOL (plus costs and interest which amount to approximately $8$10 million as of the date of filing of this Form 10-Q). During the second quarter of fiscal 2001, the court entered an order dismissing all of the claims asserted by Wachovia, with the exception of the contractual indemnification portion of the claim. The Company disputes Wachovia's claims and has been vigorously contesting such claims. This matter is scheduled to go to trial in October 2002. AsDuring November 2002, the Company's Board of Directors rejected a result of court-ordered mediation, management is consideringproposed settlement of this claim at substantially less than the amountthat had been reached as a result of claimed losses, contingent upon the approval of our board of directors and the exclusion of the potential settlement from the financial covenants under the Company's current or refinanced debt instruments. This latter condition is not largely within the Company's control and neither of these conditions has been satisfied.a court-ordered mediation. As a result, the Company has not recorded any reserves relating to this matter. No trial date has been set by the Court.

        On October 26, 2000, two class action complaints (the "Class Actions") were filed against Magellan Health Services, Inc. and Magellan Behavioral Health, Inc. (the "Defendants") in the United States District Court for the Eastern District of Missouri under the Racketeer Influenced and Corrupt Organizations Act ("RICO") and the Employment Retirement Income Security Act of 1974 ("ERISA"). The class representatives purport to bring the actions on behalf of a nationwide class of individuals whose behavioral health benefits have been provided, underwritten and/or arranged by the Defendants since 1996 (RICO class) and 1994 (ERISA class). The complaints allege violations of RICO and ERISA arising out of the Defendants' alleged misrepresentations with respect to and failure to disclose its claims practices, the extent of the benefits coverage and other matters that cause the value of benefits to be less than the amount of premiums paid.value represented to the members. The complaints seek unspecified compensatory damages, treble damages under RICO, and an injunction barring the alleged improper practices, plus interest, costs and attorneys' fees. During the third quarter of fiscal 2001, the court

22



transferred the Class Actions to the United States District Court for the District of Maryland.Maryland (Case No. L-01-01786). These actions are similar to suits filed against a number of other health care organizations, elements of which have already been dismissed by various courts around the country, including the Maryland court where the Class Actions are now pending. While the Class Actions are in the initial stages and an outcome cannot be determined, the Company believes that the claims are without merit and intends to defend them vigorously. The Company has not recorded any reserves related to this matter.these matters.

        The Company is also subject to or party to other class action suits, litigation and claims relating to its operations and business practices. The Company's managed care litigation matters include a class action lawsuit, which alleges that a provider at a Company facility violated privacy rights of certain patients.

        In the opinion of management, the Company has recorded reserves that are adequate to cover litigation, claims or assessments that have been or may be asserted against the Company, and for which the outcome is probable and reasonably estimable. Management believes that the resolution of such litigation and claims will not have a material adverse effect on the Company's financial position or results of operations; however, there can be no assurance in this regard. One or more significant adverse outcomes with regard to such litigation and claims could impair

Unclaimed Property

        Several states have initiated audits of the Company's abilityfilings related to comply with certain financial covenantsunclaimed property under escheat laws. A single firm that specializes in unclaimed property audits is conducting the audits on behalf of such states. In general, state escheat statutes allow the examination of unclaimed property filings to extend back 10 years or more. The Company has recorded estimated reserves for potential unclaimed property liabilities pertaining to its Credit Agreement.continuing operations. The Company is also analyzing its potential unclaimed property exposure related to discontinued operations. However, such amounts are not considered probable and estimable at this time, and no discontinued operations reserves related to unclaimed property have been recorded at December 31, 2002.

NOTE J—K—Managed Care Integration Plan and Special Charges

        In June 2002,Integration Plan

        During fiscal 1998, management committed the Company implementedto a new business improvement initiative, named Accelerated Business Improvement ("ABI"). ABI was institutedplan to expandcombine and integrate the initiativesoperations of the 2002 Restructuring Plan (as defined below) to the Company as a whole,its managed behavioral care organizations and is focused on reducing operational and administrative costs, while maintaining or improving service to customers. ABIspecialty managed care organizations (the "Integration Plan") that resulted in the recognitionelimination of special chargescertain duplicative functions, closure of approximately $0.5 million duringfacilities and standardized business practices and information technology platforms. As of December 31, 2002, the three-month period

20



ended June 30, 2002 to terminate 30 employees,remaining Integration Plan liability balance represents the majority of which were field operational personnel. The employee termination costs of $0.5 million include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in the third quarter of fiscal 2002, and six terminations were completed by June 30, 2002. The majority of the employee termination costs currently accrued will be paid in full by June 30, 2003. At June 30, 2002, outstanding liabilities of $0.5 millionestimated net lease payments related to ABI are included in "Accrued liabilities" in the accompanying Balance Sheets.one leased office facility. The following table provides a roll-forward of remaining liabilities resulting from the Integration Plan (in thousands):

Type of Cost

 Balance
September 30,
2002

 Payments
 Balance
December 31,
2002

Facility closing costs $648 $(26)$622

Special Charges

        During fiscal 2000 the Company incurred special charges incurred inrelated to the implementationclosure of this plan:certain provider offices and restructuring of the corporate function and certain managed behavioral healthcare office

Type of Cost

 Balance
September 30,
2001

 Additions
 Payments
 Balance
June 30,
2002

Employee severance and termination benefits $ $482 $ $482
  
 
 
 

23



sites. The following table provides a roll-forward of remaining liabilities resulting from these special charges (in thousands):

Type of Cost

 Balance
September 30,
2002

 Payments
 Balance
December 31,
2002

Employee severance and termination benefits $21 $(21)$
Lease termination and other costs  2,148  (258) 1,890
  
 
 
  $2,169 $(279)$1,890
  
 
 

        As of December 31, 2001, management committed the companyCompany to a restructuring plan to eliminate certain duplicative functions and facilities (the "2002 Restructuring Plan") primarily related to the Health Plans segment. The Company's 2002 Restructuring Plan resulted in the recognition of special charges of approximately $8.2 million during fiscal 2002, with special charges of $4.5 million being recorded during the nine-month periodthree months ended June 30, 2002.December 31, 2001. The special charges for fiscal 2002 consisted of (a) $6.3 million to terminate 277 employees, the majority of which were field operational personnel in the Health Plans segment, and (b) $1.9 million to downsize and close excess facilities, and other associated activities. The employee termination costs include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in fiscal 2002, with the majority of $6.3the terminations completed by September 30, 2002. The majority of the employee termination costs will be paid in full by March 31, 2003. The special charges of $1.9 million represent costs to downsize and close 14 leased facilities. These closure and exit costs include payments required under lease contracts (less any applicable existing and/or estimated sublease income) after the properties were abandoned, write-offs of leasehold improvements related to the facilities and other related expenses. The leased facilities terminate at various dates through fiscal 2006. At December 31, 2002, outstanding liabilities of $1.3 million related to the 2002 Restructuring Plan are included in "accrued liabilities" in the accompanying consolidated balance sheets. The following table provides a roll-forward of remaining liabilities resulting from these special charges (in thousands):

Type of Cost

 Balance
September 30,
2002

 Payments
 Adjustments(1)
 Balance
December 31,
2002

Employee severance and termination benefits $1,490 $(602)$(65)$823
Lease termination and other costs  876  (158) (282) 436
  
 
 
 
  $2,366 $(760)$(347)$1,259
  
 
 
 

(1)
Upon reevaluation of reserves related to the restructuring plan, the Company reduced the severance and lease reserves, with the reduction in lease reserves attributable to lease buyouts obtained on office space previously leased by the Company.

        In June 2002, the Company implemented a new business improvement initiative, named Accelerated Business Improvement ("ABI"). ABI was instituted to expand the initiatives of the 2002 Restructuring Plan to the Company as a whole, and is focused on reducing operational and administrative costs, while maintaining or improving service to customers. During fiscal 2002, ABI resulted in recognition of (a) $2.9 million to terminate 228 employees, the majority of which were field operational personnel, and (b) $1.0 million to downsize and close excess facilities, and other associated activities. At September 30, 2002 outstanding liabilities related to ABI totaled $3.4 million.

24



        During the three months ended December 31, 2002, the Company continued the ABI initiative, which resulted in the recognition of special charges of (a) $2.0 million to terminate 171 employees that comprised both field operational and corporate personnel, and (b) $0.5 million to downsize and close excess facilities, and other associated activities. The employee termination costs of $2.0 million include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in the first three quartersquarter of fiscal 2002, and all2003, with 71 of the terminations were completed by June 30,December 31, 2002. The majority of the employee termination costs accrued during the first quarter of fiscal 2003 will be paid in full by March 31,June 30, 2003. The other special charges of $1.9 millionprimarily represent costs to downsize and close excess facilities were incurred in connection with the closure of approximately 12two leased facilities. These closure and exit costs include payments required under lease contracts (less any applicable existing and/or estimated sublease income) after the properties were abandoned, write-offs of leasehold improvements related to the facilities and other related expenses. The leased facilities have lease termination dates ranging from fiscal 20022005 through fiscal 2006.2008. At June 30,December 31, 2002, outstanding liabilities of $3.4$3.1 million related to the 2002 Restructuring PlanABI are included in "Accrued"accrued liabilities" in the accompanying Balance Sheets.unaudited condensed consolidated balance sheets. The following table provides a roll-forward of liabilities resulting from thesethe special charges:charges incurred in the implementation of this plan (in thousands):

Type of Cost

 Balance
September 30,
2001

 Additions
 Payments
 Balance
June 30,
2002

 Balance
September 30,
2002

 Additions
 Payments
 Balance
December 31,
2002

Employee severance and termination benefits $ $6,257 $(4,228)$2,029 $2,485 $2,040 $(2,562)$1,963
Lease termination and other costs  1,951 (606) 1,345 957 455 (296) 1,116
 
 
 
 
 
 
 
 
 $ $8,208 $(4,834)$3,374 $3,442 $2,495 $(2,858)$3,079
 
 
 
 
 
 
 
 

        During the first quarterImplementation of fiscal 2001, the Company sold its Canadian behavioral managed care operations, CHC, to Family Guidance Group, Inc. for approximately $9.7 million net of transaction costs of $0.3 million. The sale of the Canadian operationsABI resulted in additional incremental costs that were expensed as incurred in accordance with Emerging Issues Task Force Issue No. 94-3 "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a non-recurring lossRestructuring)" ("EITF 94-3"). Special charges for the three months ended December 31, 2002 includes $1.8 million for the cost of approximately $3.3 million before provisionoutside consultants, costs for income taxes. The Company received net proceeds of approximately $8.4 million at the date of the salerelocating closed office contents and received an additional $0.7 million in January 2002. The Company expects to receive an additional $0.6 million in December 2002. Proceeds received from the sale were used to reduce debt outstanding under the Term Loan Facility.other associated activities.

        During the fourth quarter of fiscal 2000 the Company incurred special charges related to the closure of certain provider offices and restructuring of the corporate function and certain behavioral managed healthcare office sites. Upon reevaluation of lease reserves related to this restructuring plan

21



in the third quarter of fiscal 2002, the Company recorded estimated additional lease reserves in the amount of $0.5 million. The following table provides a roll-forward of liabilities resulting from these special charges:

Type of Cost

 Balance
September 30,
2001

 Additions
 Payments
 Balance
June 30,
2002

Employee severance and termination benefits $774 $ $(695)$79
Lease termination and other costs  2,188  500  (1,017) 1,671
  
 
 
 
  $2,962 $500 $(1,712)$1,750
  
 
 
 

NOTE K—L—Business Segment Information

        The Company operates solely in the managed behavioral healthcare business. The Company provides managed behavioral healthcare services to health plans, insurance companies, corporations, labor unions and various governmental agencies. Within the managed behavorialbehavioral healthcare business, the Company is further divided into the following four segments, based on the services it provides andand/or the customers that it serves, as described below.

        Health Plans.    The Company provides managed behavioral healthcare services primarily to beneficiaries of managed care companies, health insurers and other health plans. Health Plans' contracts areencompass both risk-based orand ASO contracts. Although certain large health plans provide their own managed behavioral healthcare services, many health plans "carve out" behavioral healthcare from their general healthcare services and subcontract such services to managed behavioral healthcare companies such as the Company. CertainIn the Health Plans segment, the Company's members are the beneficiaries of the Company's health plan customers include Blue Cross/Blue Shield plans, Aetna(the employees and TRICARE.dependents of the customer of the health plan), for which the behavioral healthcare services have been carved out to the Company.

        Workplace.    The CompanyCompany's Workplace segment mainly provides Employee Assistance Plans ("EAP")EAP services and integrated products that combine EAP and managed behavioral healthcare services primarily to employers, including corporations and to a lesser extent, labor unions. The Company's contracts with corporate customers generally provide for a fee (per member per month) to be paid to the Company for which the Company provides all required consultation, assessment and referral services and, in certain cases, arranges and pays for all or a portion of the costs of providing treatment services.governmental agencies. In addition, the Company operates a number of programs for corporateWorkplace segment provides ASO products to certain health plan customers, on an ASO basis.including Aetna.

25



        Public.    The Company provides managed behavioral healthcare services to Medicaid recipients through both direct contracts with state and local governmental agenciesagencies. Public's contracts encompass both risk-based and through subcontracts with health maintenance organizations ("HMOs") focused on Medicaid beneficiary populations. The Company provides managed behavioral healthcare services to the State of Tennessee's TennCare program, both through a direct contract and through its Premier joint venture. In May 2002, the Company signed a new contract with the State of Tennessee under which the Company will provide all services under the TennCare program through a direct contract. The new TennCare contract covers the period from July 1, 2002 through December 31, 2003. Premier was to cease providing services upon the expiration of its contract on June 30, 2002, however the State of Tennessee has delayed the transfer of Premier's TennCare membership to the Company pending the State's clarification of certain matters regarding the membership transfer. The Company believes that the Premier membership will shift to the Company during either the first or second quarter of fiscal 2003, at which time the Premier contract will terminate. The State of Tennessee requires Premier to exist for 24 months after contract termination during which time the final run-out of claims and other liabilities will occur. Public risk contracts generally have higher average per member premiums, costs and (to some degree) more volatility than both Health Plans and Workplace, due to the nature of populations, benefits provided and other matters.ASO contracts.

22



        Corporate and Other.    This segment of the Company is comprised primarily of operational support functions such as claims administration, network services, sales and marketing, and information technology as well as corporate support functions such as executive, finance and legal. Discontinued operations activity is not included in the Corporate and Other segment operating results.

        The accounting policies of these segments are the same as those described in the summary of significant accounting policies. The Company evaluates performance of its segments based on profit or loss from continuing operations before depreciation, amortization, interest (net), goodwill impairment charges, special charges, income taxes and minority interest ("Segment Profit"). Intersegment sales and transfers are not significant.

 
 Health
Plans

 Workplace
 Public
 Corporate and
Other

 Consolidated
 
Three Months Ended June 30, 2001                
Net revenue $256,212 $56,798 $119,865 $ $432,875 
Cost of care  149,981  16,959  101,456    268,396 
Direct service costs  43,377  20,114  9,255    72,746 
Other operating expenses        41,285  41,285 
Equity in earnings of unconsolidated subsidiaries  (4,956)   (57)   (5,013)
Segment profit (loss) $67,810 $19,725 $9,211 $(41,285)$55,461 
Three Months Ended June 30, 2002                
Net revenue $237,187 $57,211 $142,668 $ $437,066 
Cost of care  141,322  19,311  119,710    280,343 
Direct service costs  42,676  21,552  10,255    74,483 
Other operating expenses        39,339  39,339 
Equity in (earnings) loss of unconsolidated subsidiaries  (4,327)   4,187    (140)
Segment profit (loss) $57,516 $16,348 $8,516 $(39,339)$43,041 
Nine Months Ended June 30, 2001                
Net revenue $797,578 $172,747 $352,625 $ $1,322,950 
Cost of care  471,018  51,611  297,454    820,083 
Direct service costs  128,752  59,614  27,836    216,202 
Other operating expenses        129,262  129,262 
Equity in (earnings) loss of unconsolidated subsidiaries  (34,939)   1,703    (33,236)
Segment profit (loss) $232,747 $61,522 $25,632 $(129,262)$190,639 
Nine Months Ended June 30, 2002                
Net revenue $747,914 $171,745 $400,168 $ $1,319,827 
Cost of care  452,388  56,852  331,445    840,685 
Direct service costs  130,804  64,466  30,509    225,779 
Other operating expenses        118,410  118,410 
Equity in (earnings) loss of unconsolidated subsidiaries  (11,503)   3,839    (7,664)
Segment profit (loss) $176,225 $50,427 $34,375 $(118,410)$142,617 

23        The following tables summarize, for the periods indicated, operating results and other financial information, by business segment (in thousands):


 
 Health
Plans

 Workplace
 Public
 Corporate
and Other

 Consolidated
 
Three Months Ended December 31, 2001                
Net revenue $261,244 $55,762 $127,836 $ $444,842 
Cost of care  152,430  18,315  104,926    275,671 
Direct service costs  45,514  21,099  10,087    76,700 
Other operating expenses        42,722  42,722 
Equity in (earnings) loss of unconsolidated subsidiaries  (3,831)   654    (3,177)
Segment profit (loss) $67,131 $16,348 $12,169 $(42,722)$52,926 
Three Months Ended December 31, 2002                
Net revenue $237,100 $56,337 $152,453 $ $445,890 
Cost of care  137,489  18,416  125,805    281,710 
Direct service costs  34,698  19,911  10,855    65,464 
Other operating expenses        44,259  44,259 
Equity in (earnings) loss of unconsolidated subsidiaries  (1,993)   (145)   (2,138)
Segment profit (loss) $66,906 $18,010 $15,938 $(44,259)$56,595 

        The following tables reconcile Segment Profit to consolidated income from continuing operations before provision for income taxes and minority interest (in thousands):


 Three Months Ended
June 30,

 Nine Months Ended
June 30,

  Three Months Ended December 31,
 

 2001
 2002
 2001
 2002
  2001
 2002
 
Segment profit $55,461 $43,041 $190,639 $142,617  $52,926 $56,595 
Depreciation and amortization (17,071) (12,192) (50,259) (34,510) (11,190) (14,380)
Interest, net (22,023) (23,583) (70,920) (69,380) (22,409) (24,323)
Special charges  (1,329) (3,340) (9,190) (4,485) (3,907)
 
 
 
 
  
 
 
Income from continuing operations before income taxes and minority interest $16,367 $5,937 $66,120 $29,537  $14,842 $13,985 
 
 
 
 
  
 
 

26


NOTE L—M—Redeemable Preferred Stock

        TPG Investment.    On December 5,15, 1999, the Company entered into a definitive agreement to issue approximately $59.1 million of cumulative convertible preferred stock to TPG Magellan, LLC, an affiliate of the investment firm Texas Pacific Group ("TPG") (the "TPG Investment").

        Pursuant to the agreement, TPG purchased approximately $59.1 million of the Company's Series A Cumulative Convertible Preferred Stock (the "Series A Preferred Stock") and an optionOption (the "Option") to purchase approximately $21.0 million of additional Series A Preferred Stock.Stock (the "TPG Investment"). The Option expired, without being exercised, on August 19, 2002. Net proceeds from issuance of the Series A Preferred Stock were $54.0$54.8 million. Approximately 50%50 percent of the net proceeds received from the issuance of the Series A Preferred Stock was used to reduce debt outstanding under the Term Loan Facility with the remaining 50%50 percent of the proceeds being used for general corporate purposes. The Series A Preferred Stock carries a dividend of 6.5%6.5 percent per annum, payable in quarterly installments in cash or common stock, subject to certain conditions. Dividends not paid in cash or common stock will accumulate. Accumulated dividends are payable only in cash. No dividends have been paid to the holders of Series A Preferred Stock. The Series A Preferred Stock is convertible at any time into the Company's common stock at a conversion price of $9.375 per share (which would result in approximately 6.3 million shares of common stock if all of the currently issued Series A Preferred Stock were to convert) and carries "as converted" voting rights. The Company may, under certain circumstances, require the holders of the Series A Preferred Stock to convert such stock into common stock. The Series A Preferred Stock, plus accrued and unpaid dividends thereon, must be redeemed by the Company on December 15, 2009. The Option may be exercised in whole or in part at any time on or prior to August 19, 2002. The Company may, under certain circumstances, require TPG to exercise the Option. The terms of the shares of Series A Preferred Stock issuable pursuant to the Options are identical to the terms of the shares of Series A Preferred Stock issued to TPG at the closing of the TPG Investment.

        TPG has three representatives on the Company's eight-member Board of Directors.

24



        The TPG Investment is reflected under the caption "redeemable preferred stock" in the Company's condensed consolidated balance sheets as follows (in thousands):


 September 30,
2001

 June 30,
2002

  September 30,
2002

 December 31,
2002

 
Redeemable convertible preferred stock:          
Series A — stated value $1, 87 shares authorized, 59 shares issued and outstanding $59,063 $59,063 
Series B — stated value $1, 60 shares authorized, none issued and outstanding   
Series C — stated value $1, 60 shares authorized, none issued and outstanding   
Series A—stated value $1, 87 shares authorized, 59 shares issued and outstanding $59,063 $59,063 
Series B—stated value $1, 60 shares authorized, none issued and outstanding   
Series C—stated value $1, 60 shares authorized, none issued and outstanding   
 
 
  
 
 
 59,063 59,063  59,063 59,063 
Less: Fair value of Series A Option at issuance (3,366) (3,366) (3,366) (3,366)
 
 
  
 
 
Total redeemable convertible preferred stock 55,697 55,697  55,697 55,697 
Accretion and accumulated unpaid dividends on Series A Preferred Stock 7,928 11,361  12,585 13,828 
Fair value of Series A Option at issuance 3,366 3,366  3,366 3,366 
Issuance costs (5,232) (5,324) (5,419) (5,447)
Accumulated amortization of issuance costs 923 1,332  1,463 1,599 
 
 
  
 
 
 $62,682 $66,432  $67,692 $69,043 
 
 
  
 
 

2527



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONSItem 2.—Management's Discussion and Analysis of Financial Condition and Results of Operations

        This Form 10-Q and other statements issued or made from time to time by Magellan Health Services, Inc. or its representatives contain statements which may constituteincludes "forward-looking statements" underwithin the Privatemeaning of Section 27A of the Securities Litigation Reform Act of 1995. Those statements include statements regarding1933, as amended (the "Securities Act") and Section 21E of the intent, belief or currentSecurities Exchange Act of 1934, as amended (the "Exchange Act"). Although the Company believes that its plans, intentions and expectations of Magellan and members of its management team, as well as the assumptions on whichreflected in such forward-looking statements are based. Wordsreasonable, it can give no assurance that such plans, intentions or phrases such as "should result," "are expected to," "anticipate," "estimate", "project" or similar expressions are intended to identify forward-looking statements.expectations will be achieved. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements are set forth under the heading "Cautionary Statements" in Item 1 of Magellan's Annual Report on Form 10-K/A for the fiscal year ended September 30, 2001.2002. When used in this Form 10-Q, the words "estimate," "anticipate," "expect," "believe," "should," and similar expressions are intended to be forward-looking statements. Magellan undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Proposed Financial Restructuring

        As more fully discussed under Note A—"Company Overview" in the unaudited condensed consolidated financial statements set forth elsewhere herein and under "Outlook—Liquidity and Capital Resources" below, the Company has undertaken an effort to restructure its debt, which totaled approximately $1.0 billion as of December 31, 2002, and to improve its liquidity. The Company believes that its operations can no longer support its existing capital structure and that it must restructure its debt to levels that are more in line with its operations. Although the Company believes it has sufficient cash on hand to meet its current operating obligations, the Company does not have sufficient cash on hand or the ability to borrow under its senior secured bank credit agreement dated February 12, 1998, as amended, (the "Credit Agreement") to pay scheduled interest and to make contingent purchase price payments, which amounts are due in February 2003. On February 4, 2003 the Company received a letter from JPMorgan Chase Bank (in its capacity as administrative agent under the Credit Agreement) which invokes Sections 10.03 and 10.09 of the indenture relating to the Subordinated Notes. As a result, the Company will not make the scheduled interest payment on the Subordinated Notes which is due February 17, 2003. In addition, in January 2003 the State of Tennessee's Department of Commerce and Insurance sought and received on an ex parte basis from the Chancery Court of the State of Tennessee (20th Judicial District, Davidson County), an order of seizure of Tennessee Behavioral Health, Inc. ("TBH"), one of the Company's subsidiaries (the "Tennessee Order"). As a result of the entry of the Tennessee Order, a default has occurred and is continuing under the Credit Agreement which has the effect of immediately accelerating the obligations under the Credit Agreement and giving the Lenders the right to exercise their remedies thereunder and under other agreements and documents related thereto (including guaranties and security agreements executed for the benefit of the Lenders). This acceleration also constitutes a default under the bond indentures governing the Company's Senior Notes and Subordinated Notes which gives the holders of such notes the right to accelerate the obligations thereunder. In February 2003, the Tennessee Order was dissolved and TBH is operating under an agreed notice of administrative supervision. Although the Tennessee Order has been dissolved, the default resulting from the entry of the order has not been waived, and therefore the obligations under the Credit Agreement remain accelerated. Furthermore, upon the expiration of certain waivers under the Credit Agreement as of January 15, 2003, certain events of default exist with respect to certain financial covenants that could result in acceleration of the obligations thereunder and, as a result, acceleration of the Company's other indebtedness. In addition, defaults exist under the Credit Agreement as the Company has made investments in non-guarantor entities of the Company when such investments are prohibited during the existence of a default or event of default under the

28



Credit Agreement. Such additional defaults could result in acceleration of the obligations of the Credit Agreement and, as a result, acceleration of the Company's other indebtedness.

Business Overview

        Over the past three years, the Company has undertaken a strategy to reduce debt, improve its financial flexibilityexited non-core businesses and most recently, to focusfocused on its core managed behavioral healthcare business. The Company has implemented this strategy by restructuring certain long-term debt on May 31, 2001 and by successfully selling non-core assets and/or exiting non-core businesses as described below:

APB 30 requires that the results of continuing operations be reported separately from those of discontinued operations for all periods presented and that any gain or loss from disposal of a segment

26



of a business be reported in conjunction with the related results of discontinued operations. Accordingly, the Company has restated its results of operations for: (a) fiscal 1999 and prior for the discontinuance of the healthcare provider and healthcare franchising businesses; (b) fiscal 2000 and prior for the discontinuance of the specialty managed healthcare segment; and (c) the first quarter of fiscal 2001 and prior for the discontinuance of the human services segment. The prior year restatements involved segregating the operating results of the discontinued segments from continuing operations and disclosing the results,have been disclosed, net of income tax, in a separate income statement caption "Discontinued operations—Income (loss) from discontinued operations". The lossesincome (loss) the Company incurred to exit the discontinued operations are reflected, net of income tax, in the caption "Discontinued operations—Income (loss) on disposal of discontinued operations". The assets, liabilities and cash flows related to discontinued operations have not been segregated from those related to continuing operations.

        For a description of our remaining assets and liabilities for discontinued operations, see Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

        The Company currently is engaged in the managed behavioral healthcare business. The Company coordinates and manages the delivery of behavioral healthcare treatment services through its network of providers, which includes psychiatrists, psychologists and other medicalbehavioral health professionals. The Company's managed behavioral healthcare network also includes contractual arrangements with certain third-party treatment facilities. The treatment services provided through these provider networks include outpatient programs (such as counseling or therapy), intermediate care programs (such as intensive outpatient programs and partial hospitalization services), inpatient treatment and crisis intervention services. The Company provides these services primarily through:(i) risk-based products, where the Company assumes all or a portion of the responsibility for the cost of providing treatment services in exchange for a fixed per member per month fee, (ii) Administrative Services Only ("ASO") products, where the Company provides services such as utilization review, claims administration and/or provider network management, (iii) Employee Assistance Programs ("EAP") and (iv) products which combine features of some or all of the Company's risk-based, ASO, or EAP products. At June 30,December 31, 2002, the Company managed the behavioral healthcare benefits of approximately 68.767.4 million individuals.

27



        The following table sets forth the approximate number of covered lives as of June 30, 2001 and 2002 and revenue for the three and nine months ended June 30, 2001 and 2002 for the types of managed behavioral healthcare programs offered by the Company:

 
 Covered Lives
 Percent
 Revenue
 Percent
 
 
 (in millions, except percentages)

 
Three Months Ended June 30, 2001          
Risk-Related Products(1) 36.4 52.4%$376.6 87.0%
ASO Products 33.0 47.6  56.3 13.0 
  
 
 
 
 
 Total 69.4 100.0%$432.9 100.0%
  
 
 
 
 

Three Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 
Risk-Related Products(1) 35.5 51.7%$383.6 87.8%
ASO Products 33.2 48.3  53.5 12.2 
  
 
 
 
 
 Total 68.7 100.0%$437.1 100.0%
  
 
 
 
 

Nine Months Ended June 30, 2001

 

 

 

 

 

 

 

 

 

 
Risk-Related Products(1) 36.4 52.4%$1,159.4 87.6%
ASO Products 33.0 47.6  163.6 12.4 
  
 
 
 
 
 Total 69.4 100.0%$1,323.0 100.0%
  
 
 
 
 

Nine Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 
Risk-Related Products(1) 35.5 51.7%$1,153.0 87.4%
ASO Products 33.2 48.3  166.8 12.6 
  
 
 
 
 
 Total 68.7 100.0%$1,319.8 100.0%
  
 
 
 
 

(1)
Includes Risk-Based Products, EAPs and Integrated Products.

Business Segments

        Within the managed behavorialbehavioral healthcare business, the Company operates in the following four segments, based on the services it provides andand/or the customers that it serves: (i) Health Plan Solutions Group ("Health Plans"); (ii) Workplace Group ("Workplace"); (iii) Public Solutions Group ("Public"); and (iv) Corporate and Other.

28



        The following table sets forth the approximate number of covered lives as of June 30, 2001 and 2002 and revenue for the three and nine months ended June 30, 2001 and 2002 in each of the Company's behavioral customer segments as described below:

 
 Covered Lives
 Percent
 Revenue
 Percent
 
 
 (in millions, except percentages)

 
Three Months Ended June 30, 2001          
Health Plans 39.7 57.2%$256.2 59.2%
Workplace 27.2 39.2  56.8 13.1 
Public 2.5 3.6  119.9 27.7 
  
 
 
 
 
 Total 69.4 100.0%$432.9 100.0%
  
 
 
 
 

Three Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 
Health Plans 38.0 55.3%$237.2 54.3%
Workplace 27.8 40.5  57.2 13.1 
Public 2.9 4.2  142.7 32.6 
  
 
 
 
 
 Total 68.7 100.0%$437.1 100.0%
  
 
 
 
 

Nine Months Ended June 30, 2001

 

 

 

 

 

 

 

 

 

 
Health Plans 39.7 57.2%$797.6 60.3%
Workplace 27.2 39.2  172.8 13.0 
Public 2.5 3.6  352.6 26.7 
  
 
 
 
 
 Total 69.4 100.0%$1,323.0 100.0%
  
 
 
 
 

Nine Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 
Health Plans 38.0 55.3%$747.9 56.7%
Workplace 27.8 40.5  171.7 13.0 
Public 2.9 4.2  400.2 30.3 
  
 
 
 
 
 Total 68.7 100.0%$1,319.8 100.0%
  
 
 
 
 

        Health Plans.    The Company provides managed behavioral healthcare services primarily to beneficiaries of managed care companies, health insurers and other health plans. Health Plans' contracts areencompass both risk-based orand ASO contracts. Although certain large health plans provide their own managed behavioral healthcare services, many health plans "carve out" behavioral healthcare from their general healthcare services and subcontract such services to managed behavioral healthcare companies such as the Company. The Company believes that it is oneIn the Health Plans segment, the Company's members are the beneficiaries of the nation's leading providershealth plan (the employees and dependents of managedthe customer of the health plan), for which the behavioral healthcare services have been carved out to Blue Cross/Blue Shield organizations, serving 30 such organizations as of June 30, 2002. The Company provides managed behavioral healthcare products to Aetna, Inc. ("Aetna"), including focused psychiatric review (a type of utilization review product) and risk-related health plan products, administrative services for Aetna's "Managed Choice" product and provider network managed services that are provided by the Workplace segment.Company. During the three monthsquarters ended June 30,December 31, 2001 and 2002 the Company derived approximately $79.8$78.8 million and $55.8$54.8 million, respectively, of net revenue from its contracts with Aetna. OfAetna, Inc. ("Aetna"), with the majority of such revenue associated with the health plans segment. The decline in Aetna revenue of approximately $9.0$24.0 million and $8.6 million forin the three monthsquarter ended June 30,December 31, 2002 compared to the quarter ended December 31, 2001 and 2002, respectively, relate to Workplace. During the nine months ended June 30, 2001 and 2002, the Company derived approximately $238.4 million and $195.9 million, respectively, of net revenue from its contracts with Aetna. Of the Aetna revenue, approximately $26.7 million and $27.2 million for the nine months ended June 30, 2001 and 2002, respectively, relate to Workplace. The declines in Aetna revenues werewas mainly due to decreased membership as a result of Aetna intentionally reducing its membership levels during thecalendar year 2002 in an effort to exit less profitable businesses. Aetna has announced its expectation that its membership may be further reduced further in the remainder ofduring calendar year 2002.2003. The Company is not fully

29



aware of which members Aetna expects will terminate, if any, or which

29



products such members currently receive. Therefore, the Company cannot reasonably estimate the amount by which revenue will be further reduced as a result of these membership reductions. The current Aetna contract extends through December 31, 2003.

        The Company provides mental health and substance abuse services to the beneficiaries of TRICARE, formerly the Civilian Health and Medical Program of the Uniformed Services ("CHAMPUS")(CHAMPUS), under two separate subcontracts with health plans that contract with TRICARE. The Company recognized net revenues from the first TRICARE contract of $8.3 million and $8.9 million in the quarters ended December 31, 2001 and 2002, respectively. This contract extends through April 30, 2003. The Company was informed by the health plan that it will not renew this contract beyond that date. The Company recognized net revenues from the second TRICARE contract of $12.7 million and $14.0 million in the quarters ended December 31, 2001 and 2002, respectively. This contract extends through March 31, 2004. The health plan has not included the Company as a subcontractor in its bid to the government for a contract beyond such date.

Choice Behavioral Health Partnership ("Choice"), in which the Company haspreviously had a 50%50 percent interest, also is a subcontractor with respect to TRICARE. (SeeAll of Choice's revenues are derived from its subcontract with respect to TRICARE. Such subcontract expires June 30, 2003. Effective October 29, 2002, the Company withdrew from the Choice partnership on the following terms: (i) the Company is to receive or pay, as the case may be, fifty percent of all bid price adjustments, change order and other pricing adjustments finalized subsequent to October 31, 2002 but relating to the period prior to November 1, 2002; (ii) the Company is to continue to share in fifty percent of all profits or losses from Choice for the period from November 1, 2002 through June 30, 2003; and (iii) if Choice's subcontract is extended beyond June 30, 2003, the Company is to be paid $150.0 thousand per month for the extension period up to a maximum of twelve months. See Note G—H—"InvestmentsInvestment in Unconsolidated Subsidiaries" to the unaudited condensed consolidated financial statements set forth elsewhere herein).herein.

        The Company and Choice receive fixed fees for the management of the services, which are subject to certain bid-price adjustments ("BPAs")(BPAs). The BPAs are calculated in accordance with contractual provisions and are based on actual healthcare utilization from historical periods as well as changes in certain factors during the contract period. The Company has information to record, on a quarterly basis, reasonable estimates of the BPAs as part of its managed care risk revenues. These estimates are based upon information available, on a quarterly basis, from both the TRICARE program and the Company's information systems. Under the contract, the Company settles the BPAs at set intervals over the term of the contracts.

        All of Choice's revenues are derived from its subcontract with respect to TRICARE. The subcontract expires June 30, 2003. The original term of the contract was for the 12 month option period ended June 30, 1997, with an additional option period available for contract extensions at the discretion of TRICARE. The fifth option period extended through June 30, 2001; however, during 2000, Choice received notification that two additional option periods were added to the contract, extending it to June 30, 2003. Choice's future results may be unfavorably affected if it is unable to extend the contract beyond June 30, 2003 and/or maintain adequate reimbursement rates.

        Workplace.    The CompanyCompany's Workplace segment mainly provides EAP services and integrated products that combine EAP and managed behavioral healthcare services primarily to employers, including corporations and to a lesser extent, labor unions as well as servicesgovernmental agencies. In addition, the Workplace segment provides ASO products to certain Aetna members. The Company's contracts with corporatehealth plan customers, generally provide for a fee (per member per month) to be paid to the Company for which the Company provides all required consultation, assessment and referral services and, in certain cases, either arranges and pays for all or a portion of the costs of providing treatment services or arranges and manages the provision of treatment services on an ASO basis.including Aetna.

        Public.    The Company provides managed behavioral healthcare services to Medicaid recipients through both direct contracts with state and local governmental agencies and through subcontracts with HMO's focused on Medicaid beneficiary populations. In addition to the Medicaid population, other public entitlement programs, such as Medicare and state insurance programs for the uninsured, offer the Company areas of potential future growth. The Company provides managed behavioral healthcare services to the State of Tennessee's TennCare program,agencies. Public's contracts encompass both through a direct contract and through Premier Behavioral Systems of Tennessee, LLC ("Premier"), a joint venture in which the Company maintains a 50% interest. The Company's direct contract with TennCare represented approximately $63.2 million and $59.6 million of its consolidated net revenue for the three months ended June 30, 2001 and 2002, respectively. This same contract represented approximately $184.6 million and $174.5 million of the Company's consolidated net revenue for the nine months ended June 30, 2001 and 2002, respectively. In May 2002, the Company signed a new contract with the State of Tennessee under which the Company will provide all services under the TennCare program through a direct contract. The new TennCare contract covers the period from July 1, 2002 through December 31, 2003. Premier was to cease providing services upon the expiration of its contract on June 30, 2002, however the State of Tennessee has delayed the transfer of Premier's TennCare membership to the Company pending the State's clarification of certain matters regarding the membership transfer. The Company believes that the Premier membership will shift to the Company during either the firstrisk-based or second quarter of fiscal 2003, at which time the Premier contract will terminate. The State of Tennessee requires Premier to

30



exist for 24 months after contract termination during which time the final run-out of claims and other liabilities will occur.ASO contracts. Public risk contracts generally have higher per member premiums, cost and (to some degree) more volatility than both Health Plans and Workplace, due to the nature of populations, benefits provided and other matters.

        The Company provides managed behavioral healthcare services to the State of Tennessee's TennCare program, both through a direct contract and through Premier Behavioral Systems of Tennessee, LLC ("Premier") a joint venture in which the Company owns a 50 percent interest. In addition, the Company contracts with Premier to provide certain services to the joint venture. The Company's direct TennCare contract (exclusive of Premier) accounted for approximately $60.0 million and $63.0 million of consolidated net revenue in the quarters ended December 31, 2001 and 2002, respectively, and such contract expires on December 31, 2003. Such revenue amounts include revenue recognized by the Company associated with services performed on behalf of Premier totaling

30



$33.6 million and $34.6 million for the quarters ended December 31, 2001 and 2002, respectively. In January 2003, the State of Tennessee's Department of Commerce and Insurance sought and received the Tennessee Order on an ex parte basis to seize TBH, the subsidiary of the Company that holds the direct contract with the State of Tennessee. After discussions between the parties, the Tennessee Order was dissolved and TBH is operating under an agreed notice of administrative supervision. Under this arrangement, the State may exercise additional supervision over TBH's affairs.

        In May 2002, the Company signed a contract with the State of Tennessee under which the Company was to provide all services under the TennCare program through a direct contract. Such TennCare contract covers the period from July 1, 2002 through December 31, 2003. Accordingly, Premier was to cease providing services upon the expiration of its contract on June 30, 2002; however, the State of Tennessee exercised its option to delay the transfer of Premier's TennCare membership to the Company for up to six months. In December 2002, Premier signed a contract amendment to extend the Premier contract through February 28, 2003 with four potential one-month extensions through June 30, 2003. It is uncertain as to what will happen to the Premier membership after this contract amendment expires; however, the State of Tennessee has expressed its desire to have more than one managed behavioral health organization involved with the TennCare program. The Company's direct contract with the State of Tennessee executed in May 2002 is otherwise not materially affected by the changes with the Premier contract.

        In addition, the Company derives a significant portion of its revenue from contracts with various counties in the state of Pennsylvania (the "Pennsylvania Counties"). Although these are separate contracts with individual counties, they all pertain to the Pennsylvania Medicaid program. In fiscal 2002, the Company entered into contracts with two additional Pennsylvania Counties, which increased the revenue related to this program. Revenues from the Pennsylvania Counties in the aggregate totaled $36.0 million and $56.2 million for the quarters ended December 31, 2001 and 2002, respectively.

        Corporate and Other.    This segment of the Company is comprised primarily of operational support functions such as claims administration, network services, sales and marketing and information technology, as well as corporate support functions such as executive, finance and legal. Discontinued operations activity is not included in the Corporate and Other segment operating results.

Certain Critical Accounting Policies and Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

        Managed Care Revenue.    Managed care revenue is recognized over the applicable coverage period on a per member basis for covered members. Managed care risk revenues including revenues from the Company's TRICARE contracts, earned for the three months ended June 30,December 31, 2001 and 2002 approximated $376.6$390.3 million and $383.6$392.0 million, respectively, and approximated $1,159.4 million and $1,153.0 million for the nine months ended June 30, 2001 and 2002, respectively.

        The Company has the ability to earn performance-based revenue, primarily under certain non-risk contracts. Performance-based revenue generally is based on the ability of the Company to manage care for its administrative services only ("ASO")ASO clients below specified targets. For each such contract, the Company estimates and records performance-based revenue after considering the relevant contractual terms and the data available for the performance-based revenue calculation. Pro-rata performance-based revenue is recognized on a quarterly reporting basis during the term of the contract pursuant to the rights and obligations of each party upon termination of the contracts. The Company recognized performance revenue of approximately $5.3$3.4 million and $4.3$1.0 million, duringfor the three months ended June 30, 2001 and 2002, respectively, and approximately $19.0 million and $11.7 million during the nine months ended June 30,December 31, 2001 and 2002, respectively.

31



        The Company provides mental health and substance abuse services to the beneficiaries of TRICARE, under two separate subcontracts with health plans that contract with TRICARE. See discussion of these subcontracts in "Health Plans" above. The Company receives fixed fees for the management of the services, which are subject to certain BPAs. The BPAs are calculated in accordance with contractual provisions and are based on actual healthcare utilization from historical periods as well as changes in certain factors during the contract period. The Company has information to record, on a quarterly basis, reasonable estimates of the BPAs as part of its managed care risk revenues. These estimates are based upon information available, on a quarterly basis, from both the TRICARE program and the Company's information systems. Under the contract, the Company settles the BPAs at set intervals over the term of the contracts.

        The Company recorded estimated liabilities of approximately $3.8$0.4 million and $0.9estimated receivables of approximately $3.6 million as of September 30,December 31, 2001 and June 30, 2002, respectively, based upon the Company's interim calculations of the estimated BPAs.BPAs and certain other settlements. Such liabilitiesamounts were recorded as deductions fromadjustments to revenues. While management believes that the estimated liabilities for TRICARE adjustments are adequate,reasonable, ultimate settlement resulting from adjustments and available appeal processes may vary from the amounts provided.

        Prior        Property and Equipment.    Property and equipment are stated at cost, except for assets that have been impaired, for which the carrying amount is reduced to fiscal 2001, the Companyestimated fair value. Expenditures for renewals and its contractors under its TRICARE contracts filed joint appeals regarding incorrect data provided and contractual issues relatedimprovements are capitalized to the initial bidding process. These contingent claims were settledproperty accounts. Replacements and maintenance and repairs that do not improve or extend the life of the respective assets are expensed as incurred. Internal-use software is capitalized in fiscal 2001, resultingaccordance with American Institute of Certified Public Accountants ("AICPA") Statement of Position 98-1, "Accounting for Cost of Computer Software Developed or Obtained for Internal Use." Amortization of capital lease assets is included in depreciation expense. Depreciation is provided on a straight-line basis over the Company recording approximately $30.3 million in additional revenues inestimated useful lives of the nine month period ended June 30, 2001.assets, which is generally two to ten years for buildings and improvements, three to ten years for equipment and three to five years for capitalized internal-use software.

31



        Goodwill and Other Intangible Assets.Goodwill.    As of June 30, 2002,October 1, 2001, the Company had goodwill and other intangible assets, net of accumulated amortization, of approximately $1.2 billion. The Company early adopted SFASFinancial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets" in the first quarter of fiscal 2002.("SFAS 142"). Under SFAS 142, the Company will no longer amortizeamortizes goodwill over its estimated useful life. SFAS 142 also requiresInstead, the Company is required to allocatetest the goodwill to its identifiable reporting units (as defined) and test for impairment based upon fair values at least on an annual basis.

In accordance with the early adoption of SFAS 142, the Company must performassigned the book value of goodwill to its reporting units, and performed an initial impairment test as of October 1, 2001. Accordingly, the

        The Company has completed the first phase of the goodwill impairment test and has determined that its reporting units are identical to its reporting segments. In the allocated book valuefirst quarter of its Workplace segment exceeds its fair value. Therefore,fiscal 2002, the Company has proceeded with the second phase of the impairment test, which is the measurement of the potential loss. The Company will record anyrecorded an impairment charge of $207.8 million, before taxes ($191.6 million after taxes), to write-down the balance of goodwill related to the Workplace reporting unit to estimated fair value, based on independently appraised values. This initial impairment charge was recognized by the Company as a cumulative effect of a change in accounting principle, separate from operating results.results, in the Company's unaudited condensed consolidated statement of operations for the first quarter of fiscal 2002. The results of operations previously reported for the quarter ended December 31, 2001 have been restated herein, as permitted, to reflect the cumulative effect of the adoption of SFAS 142.

        Intangible Assets.    At December 31, 2002, the Company had identifiable intangible assets (primarily customer agreements and lists, provider networks and trademarks and copyrights) of approximately $68.8 million, net of accumulated amortization of $51.4 million. During the quarter ended December 31, 2002, management reevaluated the estimated useful lives of the Company's intangible assets, which resulted in reducing the remaining useful lives of certain customer agreements and lists and provider networks. Such reductions were made reflective of management's updated best

32



estimates, given the Company's current business environment. The effect of these changes in remaining useful lives was to increase amortization expense for the current year quarter by $1.8 million and to reduce net income for the current year quarter by $1.8 million or $0.04 per diluted share. The remaining estimated useful lives at December 31, 2002, of the customer agreements and lists, provider networks, and trademarks and copyrights range from one to eighteen years.

        Long-lived Assets.    Long-lived assets, including property and equipment and intangible assets to be held and used, are currently reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be addressed pursuant to SFAS No. 121, "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to Disposed Of." Pursuant to this guidance, impairment is determined by comparing the carrying value of these long-lived assets to management's best estimate of the future undiscounted cash flows expected to result from the use of the assets and their eventual disposition. The cash flow projections used to make this assessment are consistent with the cash flow projections that management uses internally to assist in making key decisions, including the development of the proposed financial restructuring. In the event an impairment exists, a loss is recognized based on the amount by which the carrying value exceeds the fair value of the asset, which is generally determined by using quoted market prices or the discounted present value of expected future cash flows. The Company expectsbelieves that no such impairment existed as of December 31, 2002. The Company's assessment under SFAS 121 also included goodwill prior to complete its analyses and recordadoption of SFAS 142 on October 1, 2001. In the impactevent that there are changes in the planned use of the Company's long-term assets or its expected future undiscounted cash flows are reduced significantly, the Company's assessment of its ability to recover the carrying value of these assets would change. In addition, in the event the proposed financial restructuring is implemented through consummation of a plan of reorganization pursuant to a bankruptcy proceeding, the Company may be required to apply fresh start reporting under which its assets and liabilities would be recorded at their then fair values. This could result in a significant write-down of the Company's remaining long-lived assets.

        Medical Claims Payable.    Medical claims payable represent the liability for healthcare claims reported but not yet paid and claims incurred but not yet reported ("IBNR") related to the Company's managed healthcare businesses. The IBNR portion of medical claims payable is estimated based on past claims payment experience for member groups, enrollment data, utilization statistics, authorized healthcare services and other factors. This data is incorporated into contract specific actuarial reserve models. Although considerable variability is inherent in such estimates, management believes the liability for medical claims payable is adequate. Medical claims payable balances are continually monitored and reviewed. Changes in assumptions for care costs caused by changes in actual experience could cause these estimates to change in accounting principle no later thanthe near term.

        Income Taxes.    The Company files a consolidated federal income tax return for the Company and its wholly owned consolidated subsidiaries. The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes". The deferred tax assets and/or liabilities are determined by multiplying the differences between the financial reporting and tax reporting bases for assets and liabilities by the enacted tax rates expected to be in effect when such differences are recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances on deferred tax assets are estimated based on the Company's assessment of the realizability of such amounts. The Company's financial restructuring activities and financial condition result in uncertainty as to the Company's ability to realize its net operating loss carryforwards and other deferred tax assets. Accordingly, the Company recorded significant additional valuation allowances on deferred tax assets in fiscal 2002. As of September 30, 2002 and December 31, 2002 the Company's deferred tax assets were fully reserved.

        Recent Accounting Pronouncements.    In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This statement addresses financial accounting

33



and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)" ("EITF No. 94-3"). SFAS No. 146 is effective for exit or disposal activities initiated after December 31, 2002. The Company currently accounts for all exit or disposal activities under EITF No. 94-3. While this standard will perform its annual impairment testhave no impact on amounts previously recorded under EITF 94-3, it would change how the Company records restructuring charges in the future.

        In June 2001, the FASB issued SFAS 142. The Company early adopted this accounting standard in the first quarter of fiscal 2002, as permitted. See Note B—"Summary of July 1, 2002, during the Company's fiscal quarter ending September 30, 2002. See the notesSignificant Accounting Policies" to the unaudited condensed consolidated financial statements set forth elsewhere herein for a further discussiondescription of this standardSFAS 142 and the impact of its impactimplementation to the Company.

        Deferred Tax Valuation Allowance.    At June 30, 2002, the Company has estimated tax net operating loss ("NOL") carryforwards of approximately $664.1 million available to reduce future federal taxable income. These NOL carryforwards expire in 2006 through 2021 and are subject to examination by the Internal Revenue Service. The Company has recorded a valuation allowance against the portion of the total NOL deferred tax asset and certain other deferred tax assets, that in management's opinion, are not likely to be recovered. Net deferred tax assets were approximately $81.6 million and $67.6 million at September 30, 2001 and June 30, 2002, respectively.

        Medical Claims Payable.    Medical claims payable in the Company's financial statements includes reserves for incurred but not reported ("IBNR") claims which are estimated by the Company. The Company determines the amount of such reserves based on past claims payment experience for member groups, enrollment data, utilization statistics, adjudication decisions, authorized healthcare services and other factors. This data is incorporated into contract specific reserve models. The estimates for submitted claims and IBNR claims are made on an accrual basis and adjusted in future periods as required. However, changes in assumptions for medical costs caused by changes in actual experience (such as changes in the delivery system, changes in utilization patterns, unforeseen fluctuations in claims backlogs, etc.) may ultimately prove these estimates inaccurate. As of June 30, 2002, the Company believes that its medical claims payable balance of $204.5 million is adequate in order to satisfy ultimate claim liabilities incurred through June 30, 2002. Any adjustments to such estimates could adversely affect the Company's results of operations in future periods.

        Legal Proceedings.    The healthcare industry is subject to numerous laws and regulations. The subjects of such laws and regulations include, but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirements, reimbursement for patient services, and Medicare and Medicaid fraud and abuse. Over the past several years, government activity has increased with respect to investigations and/or allegations concerning possible violations of fraud and abuse and false claims statutes and/or regulations by healthcare providers. Entities that are found to have violated these laws and regulations may be excluded from participating in government healthcare programs, subjected to fines or penalties or required to repay amounts received from the government for previously billed patient services. The Office of the Inspector General of the Department of Health and Human Services and the United States Department of Justice ("Department of Justice") and certain other governmental agencies are currently conducting inquiries and investigations regarding the compliance by the Company and certain of its subsidiaries with such laws and regulations. Certain of the inquiries relate to the operations and business practices of the Psychiatric Hospital Facilities prior to the consummation of the Crescent Transactions in June 1997.

32



The Department of Justice has indicated that its inquiries are based on its belief that the federal government has certain civil and administrative causes of action under the Civil False Claims Act, the Civil Monetary Penalties Law, other federal statutes and the common law arising from the participation in federal health benefit programs of CBHS psychiatric facilities nationwide. The Department of Justice inquiries relate to the following matters: (i) Medicare cost reports; (ii) Medicaid cost statements; (iii) supplemental applications to CHAMPUS/TRICARE based on Medicare cost reports; (iv) medical necessity of services to patients and admissions; (v) failure to provide medically necessary treatment or admissions; and (vi) submission of claims to government payors for inpatient and outpatient psychiatric services. No amounts related to such proposed causes of action have yet been specified. The Company cannot reasonably estimate the settlement amount, if any, associated with the Department of Justice inquiries. Accordingly, no reserve has been recorded related to this matter.

        On or about August 4, 2000, the Company was served with a lawsuit filed by Wachovia Bank, N.A. ("Wachovia") in the Court of Common Pleas of Richland County, South Carolina, seeking recovery under the indemnification provisions of an Engagement Letter between South Carolina National Bank (now Wachovia) and the Company and the Employee Stock Ownership Plan ("ESOP") Trust Agreement between South Carolina National Bank (now Wachovia) and the Company for losses sustained in a settlement entered into by Wachovia with the United States Department of Labor ("DOL") in connection with the ESOP's purchase of stock of the Company in 1990 while Wachovia served as ESOP Trustee. The participants of the ESOP were primarily employees who worked in the Company's healthcare provider and franchising segments. Wachovia also alleges fraud, negligent misrepresentation and other claims, and asserts losses of $30 million from the settlement with the DOL (plus costs and interest which amount to approximately $8 million as of the date of filing of this Form 10-Q). During the second quarter of fiscal 2001, the court entered an order dismissing all of the claims asserted by Wachovia, with the exception of the contractual indemnification portion of the claim. The Company disputes Wachovia's claims and has been vigorously contesting such claims. This matter is scheduled to go to trial in October 2002. As a result of court-ordered mediation, management is considering settlement of this claim at substantially less than the amount of claimed losses, contingent upon the approval of our board of directors and the exclusion of the potential settlement from the financial covenants under the Company's current or refinanced debt instruments (see "Management's Discussion and Analysis of Financial Condition and Results of Operation-Outlook—Liquidity and Capital Resources—Restrictive Financing Covenants"). This latter condition is not largely within the Company's control and neither of these conditions has been satisfied. As a result, the Company has not recorded any reserves relating to this matter.

        On October 26, 2000, two class action complaints (the "Class Actions") were filed against Magellan Health Services, Inc. and Magellan Behavioral Health, Inc. (the "Defendants") in the United States District Court for the Eastern District of Missouri under the Racketeer Influenced and Corrupt Organizations Act ("RICO") and the Employment Retirement Income Security Act of 1974 ("ERISA"). The class representatives purport to bring the actions on behalf of a nationwide class of individuals whose behavioral health benefits have been provided, underwritten and/or arranged by the Defendants since 1996 (RICO class) and 1994 (ERISA class). The complaints allege violations of RICO and ERISA arising out of the Defendants' alleged misrepresentations with respect to and failure to disclose its claims practices, the extent of the benefits coverage and other matters that cause the value of benefits to be less than the amount of premiums paid. The complaints seek unspecified compensatory damages, treble damages under RICO, and an injunction barring the alleged improper practices, plus interest, costs and attorneys' fees. During the third quarter of fiscal 2001, the court transferred the Class Actions to the United States District Court for the District of Maryland. These actions are similar to suits filed against a number of other health care organizations, elements of which have already been dismissed by various courts around the country, including the Maryland court where the Class Actions are now pending. While the Class Actions are in the initial stages and an outcome cannot be determined, the Company believes that the claims are without merit and intends to defend them vigorously. The Company has not recorded any reserves related to this matter.

33



        The Company is also subject to or party to other litigation and claims relating to its operations and business practices. The Company's managed care litigation matters include a class action lawsuit, which alleges that a provider at a Company facility violated privacy rights of certain patients.

        In the opinion of management, the Company has recorded reserves that are adequate to cover litigation, claims or assessments that have been or may be asserted against the Company, and for which the outcome is probable and reasonably estimable. Management believes that the resolution of such litigation and claims will not have a material adverse effect on the Company's financial position or results of operations. However, there can be no assurance in this regard. One or more significant adverse outcomes with regard to such litigation and claims could impair the Company's ability to comply with certain financial covenants under its Credit Agreement.

Results of Operations

        The Company evaluates performance of its segments based on profit or loss from continuing operations before depreciation, amortization, interest (net), goodwill impairment charges, special charges, income taxes and minority interest ("Segment Profit"). See Note K—L—"Business Segment Information" to the Company's unaudited condensed consolidated financial statements set forth elsewhere herein.

        The following tables summarize, for the periods indicated, operating results and other financial information, by business segment (in millions):

 
 Health
Plans

 Workplace(1)
 Public
 Corporate and
Other

 Consolidated
 
Three Months Ended June 30, 2001                
Net revenue $256.2 $56.8 $119.9 $ $432.9 
Cost of care  149.9  17.0  101.5    268.4 
Direct service costs(2)  43.4  20.1  9.2    72.7 
Other operating expenses        41.3  41.3 
Equity in earnings of unconsolidated subsidiaries  (4.9)   (0.1)   (5.0)
Segment profit (loss) $67.8 $19.7 $9.3 $(41.3)$55.5 

Three Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Net revenue $237.2 $57.2 $142.6 $ $437.0 
Cost of care  141.3  19.3  119.8    280.4 
Direct service costs(2)  42.7  21.6  10.2    74.5 
Other operating expenses        39.3  39.3 
Equity in (earnings) loss of unconsolidated subsidiaries  (4.3)   4.1    (0.2)
Segment profit (loss) $57.5 $16.3 $8.5 $(39.3)$43.0 

Nine Months Ended June 30, 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Net revenue $797.6 $172.8 $352.6 $ $1,323.0 
Cost of care  471.0  51.6  297.5    820.1 
Direct service costs(2)  128.8  59.6  27.8    216.2 
Other operating expenses        129.3  129.3 
Equity in (earnings) loss of unconsolidated subsidiaries  (34.9)   1.7    (33.2)
Segment profit (loss) $232.7 $61.6 $25.6 $(129.3)$190.6 

34


 
 Health
Plans

 Workplace(1)
 Public
 Corporate and
Other

 Consolidated
 

Nine Months Ended June 30, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Net revenue $747.9 $171.7 $400.2 $ $1,319.8 
Cost of care  452.4  56.8  331.5    840.7 
Direct service costs(2)  130.8  64.5  30.5    225.8 
Other operating expenses        118.4  118.4 
Equity in (earnings) loss of unconsolidated subsidiaries  (11.5)   3.8    (7.7)
Segment profit (loss) $176.2 $50.4 $34.4 $(118.4)$142.6 

(1)
Only a small portion of Workplace contracts contain provisions whereby the Company is at risk for the cost of care and such provisions are only one of many components of such contracts. The Company does not utilize the percentage of cost of care to net revenue as a primary factor in evaluating Workplace performance.

(2)
Direct service costs include regional service center costs and divisional overhead.
 
 Health
Plans

 Workplace
 Public
 Corporate
and Other

 Consolidated
 
Three Months Ended December 31, 2001                
Net revenue $261.2 $55.8 $127.8 $ $444.8 
Cost of care  152.4  18.4  104.9    275.7 
Direct service costs  45.5  21.1  10.1    76.7 
Other operating expenses        42.7  42.7 
Equity in (earnings) loss of unconsolidated subsidiaries  (3.8)   0.6    (3.2)
Segment profit (loss) $67.1 $16.3 $12.2 $(42.7)$52.9 
Three Months Ended December 31, 2002                
Net revenue $237.1 $56.3 $152.5 $ $445.9 
Cost of care  137.5  18.4  125.8    281.7 
Direct service costs  34.7  19.9  10.9    65.5 
Other operating expenses        44.2  44.2 
Equity in earnings of unconsolidated subsidiaries  (2.0)   (0.1)   (2.1)
Segment profit (loss) $66.9 $18.0 $15.9 $(44.2)$56.6 

Quarter ended June 30,December 31, 2002 ("Current Year Quarter"), compared to the same period of fiscal 20012002 ("Prior Year Quarter")

        Net Revenue.    Net revenue related to the Health Plans segment decreased by 7.4%9.2 percent or $19.0$24.1 million to $237.2$237.1 million for the Current Year Quarter from $256.2$261.2 million for the Prior Year Quarter. The decrease in revenue is mainly due to the decreasea reduction in revenue under the Company's contract with Aetna (mainly due to decreased membership) of $20.1$23.6 million, terminated contracts of $11.3$14.4 million, lower performance revenue of $1.2$3.0 million (see below), net and contract changes (mainly risk to non-risk) of $1.9$4.2 million, and other net changes of $4.5 million,which decreases were partially offset by net increases in rates of

34


$11.1 million, net increased membership from existing customers (excluding Aetna) of $5.6$4.7 million, net increases in rates of $11.3 million and new business of $3.1 million.$2.4 million, and other net changes.

        Performance-based revenues for the Health Plans segment were $5.2$3.6 million and $4.0$0.6 million in the Prior Year Quarterfiscal 2002 and Current Year Quarter,2003 periods, respectively. The net decrease is primarily due to the Prior Year Quarter containing changes in estimates regarding fiscal 2000 amounts and other contractual developments under certain arrangements.including performance revenue for a contract that no longer has performance revenue terms.

        Cost of Care.    Cost of care decreased by 5.7%9.8 percent or $8.6$14.9 million to $141.3$137.5 million for the Current Year Quarter from $149.9$152.4 million for the Prior Year Quarter. The decrease in cost of care is mainly due to decreased membership from Aetna of $14.0$15.1 million, terminated contracts of $7.5$9.0 million, and net contract changes (mainly risk to non-risk) of $3.7$2.8 million, favorable prior fiscal year medical claims development during fiscal 2003 of $1.3 million, and unfavorable prior fiscal year medical claims development during fiscal 2002 of $4.6 million, which decreases were partially offset by estimated higher care trends of $13.2 million, net increased membership from existing customers (excluding Aetna) of $2.7$3.7 million, and new business of $1.5 million and higher care trends over$1.0 million. Excluding the Prior Year Quarterimpact of $12.4 million. Costprior fiscal year medical claims development, cost of care increased as a percentage of risk revenue from 69.4%66.1 percent in the Prior Year Quarterfiscal 2002 period to 70.5%68.7 percent in the Current Year Quarterfiscal 2003 period, mainly due to higher care trends experienced in the Current Year Quarter,fiscal 2003 period, partially offset by rate and other revenue increases insince the Current Year Quarter.fiscal 2002 period.

        Direct Service Costs.    Direct service costs decreased by 1.6%23.7 percent or $0.7$10.8 million to $42.7$34.7 million for the Current Year Quarter from $43.4$45.5 million for the Prior Year Quarter. The decrease in direct service costs is due to lower costs required to support the Company's decrease in net membership.membership, and due to cost reduction efforts undertaken by the Company including the shutdown of several regional service centers. Direct service costs increaseddecreased as a percentage of revenue from 16.9%17.4 percent for the Prior Year Quarterfiscal 2002 period to 18.0%14.6 percent for the Current Year Quarter.fiscal 2003 period. The decrease in the percentage of direct service costs in relationship to revenue is mainly due to the aforementioned cost reduction efforts undertaken by the Company.

35



        Equity in earnings of unconsolidated subsidiaries.    Equity in earnings of unconsolidated subsidiaries decreased by 12.2%47.4 percent or $0.6$1.8 million to $4.3$2.0 million for the Current Year Quarter from $4.9$3.8 million for the Prior Year Quarter. The decrease in equity in earnings is primarily due to lower revenue for Choice due to decreased rates in the current option year and higher care trends. The Current Year Period also includes a favorable $0.7 million retroactive adjustment associated with a change in the operating agreement for Royal Health Care, LLC ("Royal"). For further discussion, see Note G—"Investments in Unconsolidated Subsidiaries"of unconsolidated subsidiaries mainly relates to the unaudited condensed consolidated financial statements set forth elsewhere herein.Company's withdrawal from the Choice partnership as of the end of October 2002.

Workplace.

        Net Revenue.    Net revenue related to the Workplace segment increased by 0.7%0.9 percent or $0.4$0.5 million to $57.2$56.3 million for the Current Year Quarter from $56.8$55.8 million for the Prior Year Quarter. The increase in revenue is primarilymainly due to an increase in new business of $0.8 million, net increased membership from existing customers of $1.3$0.8 million partially offset by other net changes.

        Cost of Care.    Cost of care remained constant at $18.4 million for the Current Year Quarter and the Prior Year Quarter. Increases in cost of care due to net increased membership from existing customers of $0.6 million, and higher care trends of $0.2 million, were entirely offset by favorable prior fiscal year medical claims development during fiscal 2003 of $0.8 million. Excluding the impact of prior fiscal year medical claims development, cost of care increased as a percentage of risk revenue from 40.8 percent in the fiscal 2002 period to 43.3 percent in the fiscal 2003 period, mainly due to higher care trends experienced in the fiscal 2003 period and due to changes in business mix.

        Direct Service Costs.    Direct service costs decreased by 5.7 percent or $1.2 million to $19.9 million for the Current Year Quarter from $21.1 million for the Prior Year Quarter. As a percentage of revenue, direct service costs decreased from 37.8 percent for the fiscal 2002 period to 35.3 percent for the fiscal 2003 period. The aforementioned changes in direct service costs are mainly due to cost reduction efforts undertaken by the Company.

35



Public.

        Net Revenue.    Net revenue related to the Public segment increased by 19.3 percent or $24.7 million to $152.5 million for the Current Year Quarter from $127.8 million for the Prior Year Quarter. The increase in revenue is mainly due to net increased membership from existing customers of $17.3 million, net rate increases of $6.2 million and other net changes, partially offset by terminated contracts of $2.2 million.changes.

        Cost of Care.    Cost of care increased by 13.5%19.9 percent or $2.3$20.9 million to $19.3$125.8 million for the Current Year Quarter from $17.0$104.9 million for the Prior Year Quarter. The increase in cost of care is mainly due to net increased membership from existing customers of $1.0$14.0 million and higher care trends over the prior year of $1.5approximately $8.5 million, which increases were partially offset by terminated contractsfavorable prior fiscal year medical claims development during fiscal 2003 of $0.2$1.6 million. Due toExcluding the fact that onlyimpact of prior fiscal year medical claims development, as a portionpercentage of Workplace contracts contain provisions whereby the Company is at risk for therevenue, cost of care increased from 86.3 percent for the fiscal 2002 period to 87.4 percent for the fiscal 2003 period mainly due to higher care trends experienced in the fiscal 2003 period, partially offset by rate and because such provisions are only one of many componentsother revenue increases in such contracts, the Company does not utilize the percentage of cost of care to revenue as a primary factor in evaluating Workplace performance.fiscal 2003 period.

        Direct Service Costs.    Direct service costs increased by 7.5%7.9 percent or $1.5$0.8 million to $21.6$10.9 million for the Current Year Quarter from $20.1 million for the Prior Year Quarter. The increase in direct service costs is due to higher costs needed to support the Company's increase in net membership from new business and from existing customers. As a percentage of revenue, direct service costs increased from 35.4% for the Prior Year Quarter to 37.8% for the Current Year Quarter. This increase is mainly due to a change in the mix of contracts to include more ASO and cost-plus contracts in the Current Year Quarter.

        Net Revenue.    Net revenue related to the Public segment increased by 18.9% or $22.7 million to $142.6 million for the Current Year Quarter from $119.9 million for the Prior Year Quarter. The increase in revenue is mainly due to new business of $15.1 million and net rate increases of $9.5 million, partially offset by net decreased membership from existing customers of $1.9 million.

        Cost of Care.    Cost of care increased by 18.0% or $18.3 million to $119.8 million for the Current Year Quarter from $101.5 million for the Prior Year Quarter. The increase in cost of care is mainly due to new business of $12.5 million and higher care trends over the prior year of $7.7 million, partially offset by net decreased membership from existing customers of $1.9 million. As a percentage of risk revenue, cost of care decreased from 87.7% for the Prior Year Quarter to 87.6% for the Current Year Quarter.

        Direct Service Costs.    Direct service costs increased by 10.9% or $1.0 million to $10.2 million for the Current Year Quarter from $9.2$10.1 million for the Prior Year Quarter. The increase in direct service costs is primarily due to new business.higher costs required to support the Company's increase in net membership, partially offset by cost reduction efforts undertaken by the Company. As a percentage of revenue, direct service costs decreased from 7.7%7.9 percent for the Prior Year Quarterfiscal 2002 period to 7.2%7.1 percent for the Current Year Quarter.fiscal 2003 period, primarily due to the Company's ability to control the rate of increase of direct service costs associated with membership growth and due to the Company's cost reduction efforts.

36



        Equity in earnings (loss) of unconsolidated subsidiaries.    Equity in earnings (loss) of unconsolidated subsidiaries for Public decreased by $4.2increased $0.7 million to $(4.1)$0.1 million for the Current Year Quarter from $0.1$(0.6) million for the Prior Year Quarter. The Public segment's investment in unconsolidated subsidiary relates to Premier. The decreaseimprovement is primarily due to higherfavorable rate changes partially offset by unfavorable care trends in the Current Year Quarter.trends.

Corporate and Other.

        Other Operating Expenses.    Other operating costs related to the Corporate and Other segment decreasedSegment increased by 4.8%3.5 percent or $2.0$1.5 million to $39.3$44.2 million for the Current Year Quarter from $41.3$42.7 million for the Prior Year Quarter. As a percentage of total net revenue, other operating costs decreasedincreased from 9.5%9.6 percent for the Prior Year Quarter to 9.0%9.9 percent for the Current Year Quarter. The decrease in other operating expenses isThese variances are mainly due to lower head countapproximately $3.2 million of expenses incurred in various corporate departments of $1.5 million.the Current Year Quarter in relation to the Company's financial restructuring efforts, partially offset by the Company's cost reduction efforts.

        Depreciation and Amortization.    Depreciation and amortization decreasedincreased by 28.7%28.6 percent or $4.9$3.2 million to $12.2$14.4 million for the Current Year Quarter from $17.1$11.2 million for the Prior Year Quarter. The decreaseincrease is primarily attributablepartially due to the implementation of Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets". Had the Company adopted SFAS 142 effective October 1, 2000, the Company would not have recorded $7.5 million of amortization expense during the Prior Year Quarter. Partially offsetting this decrease is $1.8 million of increased depreciationadditional amortization expense related to revisions toan adjustment of the estimatedremaining useful lives of certain intangible assets (See Note A—"Summaryas of Significant Accounting Policies"October 1, 2002. The remaining increase is primarily due to the unaudited condensed consolidated financial statements set forth elsewhere herein).higher depreciation expense associated with fixed asset addition activity.

        Interest, Net.    Net interest expense increased by 7.3%8.5 percent or $1.6$1.9 million to $23.6$24.3 million for the Current Year Quarter from $22.0$22.4 million for the Prior Year Quarter. The increase in net interest expense is primarilypartially due to a reductionthe inclusion in interest income caused by significant decreases in average interest rates, as well as the fact that the Company incurred approximatelyCurrent Year Quarter of $0.6 million in penalty interest indue to the Current Year Quarter for non-registration of senior debt,the Senior Notes, as discussed in Note D—E—"Long-Term Debt and Capital Lease Obligations" to the unaudited condensed consolidated financial statements set forth elsewhere herein. The remaining increase in net interest expense is mainly due to higher borrowing levels on the Company's revolving line of credit, higher amortization of deferred financing costs and lower invested cash and investment balances during the Current Year Quarter.

36


        Other Items.    The Company recorded special charges of $1.3$4.5 million and $3.9 million in the Prior Year Quarter and the Current Year Quarter, respectively. The special charges related to restructuring plans that have resulted in the elimination of certain positions and the closure of certain offices. These charges primarily consist of employee severance and termination benefits, lease termination costs and consulting fees. See Note J—K—"Managed Care Integration Plan and Special Charges" to the unaudited condensed consolidated financial statements set forth elsewhere herein.herein for further discussion.

        Income Taxes.    The Company's effective income tax rate decreased to 43.5%22.4 percent for the Current Year Quarter from 54.9%41.0 percent for the Prior Year Quarter. The Current Year Quarter effective rate is less than federal statutory rates primarily due to the realization of certain previously reserved deferred tax assets. The Prior Year Quarter effective rate exceeds federal statutory rates primarily due to state income tax provision. The Prior Year Quarter effective rate is also impacted by non-deductible goodwill amortization resulting primarily from acquisitions.

        Discontinued Operations.    The following table summarizes, for the periods indicated, income from discontinued operations, net of tax (in thousands):

 
 Three Months Ended
June 30,

 
 2001
 2002
Healthcare provider and franchising segments $467 $1,711
  
 
 
 Three Months Ended
December 31,

 
 2001
 2002
Healthcare provider and franchising segments $158 $803
Specialty managed healthcare segment    
Human services segment    
  
 
  $158 $803
  
 

        Income from the healthcare provider and franchising segments infor the Current Year Quarter representsis a reductionresult of changes in estimates of regulatory reserves pertaining tocertain legal fee accruals of $0.9 million (pre-tax), as well as the former psychiatric hospital facilitiesresult of approximately $3.1the positive settlement of outstanding Medicare and Medicaid cost reports of $0.7 million before taxes, partially(pre-tax), offset by the excesscost of expenses incurred in collectioncollections, legal fees and other costs of previously written off Medicare and Medicaid receivables overexiting the cash collected.business. Income from the healthcare provider and franchising segments infor the Prior Year Quarter is a result of

37



settlements the positive settlement of outstanding Medicare and Medicaid cost reports in excess of expenses as noted above.$1.9 million (pre-tax), offset by the cost of collections, lease termination payments, legal fees and other costs of exiting the business. See Note H—I—"Discontinued Operations" to the Company's unaudited condensed consolidated financial statements set forth elsewhere herein.

        The following table summarizes, for the periods indicated, the income (loss)gain on disposal of discontinued operations, net of tax (in thousands):


 Three Months Ended
June 30,

  Three Months Ended December 31,

 2001
 2002
  2001
 2002
Healthcare provider and franchising segments $2,707 $34  $820 $
Specialty managed healthcare segment  (819)   
Human services segment   97
 
 
  
 
 $2,707 $(785) $820 $97
 
 
  
 

        IncomeThe Current Year Quarter gain on disposal recorded inrelated to the human services segment relates to a favorable adjustment of self insurance reserves on a pre-tax basis of approximately $0.2 million. During the Prior Year Quarter, related to the healthcare provider and franchising segments represents the changes in estimates in conjunction with the prior year settlement of liabilities with CBHS. See Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

        In the Current Year Quarter, the Company reevaluated its lease reserve balance related to the discontinuance of the specialty managed healthcare segment as of June 30, 2002. The reserve was increased by an estimated $1.3 million to reflect changes in estimates.

Nine months ended June 30, 2002 ("Current Year Period"), compared to the same period of fiscal 2001 ("Prior Year Period")

        Net Revenue.    Net revenue related to the Health Plans segment decreased by 6.2% or $49.7 million to $747.9 million for the Current Year Period from $797.6 million for the Prior Year Period. During fiscal 2001, the Company sold certain operations and assets of Group Practice Affiliates, Inc. ("GPA"), a staff model physician practice with revenues of $2.2 million in fiscal 2001 prior to the sale. In addition, in fiscal 2001, the Company settled certain contract appeals related to two subcontracts with respect to TRICARE that resulted in additional revenues of $30.3 million. The decrease in revenue is mainly due to the inclusion in the Prior Year Period of the two TRICARE settlements of $30.3 million, decrease in revenue under the Company's contract with Aetna mainly due to decreased membership of $40.8 million, terminated contracts of $28.1 million, lower performance revenue of $5.4 million (see below), net contract changes (mainly risk to non-risk) of $14.2 million and revenues from GPA prior to its sale in the Prior Year Period of $2.2 million, partially offset by net increased membership from existing customers (excluding Aetna) of $34.2 million, net increases in rates of $23.9 million, current year retroactive rate adjustments for certain contracts of $3.6 million, new business of $8.4 million and other net changes.

        Performance-based revenues for the Health Plans segment were $16.5 million and $11.1 million in the Prior Year Period and Current Year Period, respectively. The net decrease is primarily due to the Prior Year Period containing changes in estimates regarding fiscal 2000 amounts and other contractual developments under certain arrangements.

        Cost of Care.    Cost of care decreased by 3.9% or $18.6 million to $452.4 million for the Current Year Period from $471.0 million for the Prior Year Period. The Company recorded adjustments to its estimates of claims incurred in prior years of $15.0 million in the Prior Year Period. The Prior Year Period adjustment mainly resulted from the Company's reduction in claims inventory and other claims processing improvements. The decrease in cost of care is primarily due to the $15.0 million net impact of this adjustment in the Prior Year Period, decreased membership from Aetna of $28.6 million,

38



terminated contracts of $17.6 million, net contract changes (mainly risk to non-risk) of $15.0 million and the effect of the GPA sale of $0.9 million, partially offset by new business of $3.6 million, net increased membership from existing customers (excluding Aetna) of $20.8 million, higher care trends over the Prior Year Period of $19.4 million and unfavorable prior fiscal year medical claims development in the Current Year Period of $8.6 million (of which $6.1 million related to the Prior Year Period). Cost of care increased as a percentage of risk revenue from 68.9% in the Prior Year Period to 71.4% in the Current Year Period, mainly due to higher care trends experienced in the fiscal 2002 period and the inclusion of revenue from the TRICARE settlements in the Prior Year Period, partially offset by rate and other revenue increases in the Current Year Period.

        Direct Service Costs.    Direct service costs increased by 1.6% or $2.0 million to $130.8 million for the Current Year Period from $128.8 million for the Prior Year Period. The increase in direct service costs is due to increased staffing over the Prior Year Period in order to better support the Company's customers, partially offset by the sale of GPA, which had direct service costs of $1.9 million in the Prior Year Period. Direct service costs increased as a percentage of revenue from 16.2% for the Prior Year Period to 17.5% for the Current Year Period. The increase in the percentage of direct service costs in relationship to revenue is mainly due to increased staffing over the Prior Year Period in order to better support the Company's customers and the inclusion of revenue from the TRICARE settlements in the Prior Year Period, partially offset by rate and other revenue increases in the Current Year Period.

        Equity in earnings of unconsolidated subsidiaries.    Equity in earnings of unconsolidated subsidiaries decreased by 67.0% or $23.4 million to $11.5 million for the Current Year Period from $34.9 million for the Prior Year Period. The decrease in equity in earnings is primarily due to the inclusion in the Prior Year Period of $22.6 million in connection with the settlement of certain appeals related to the Choice partnership's subcontract with respect to TRICARE, lower revenue for Choice due to decreased rates in the current option year and higher care trends for Choice. The Current Year Period also includes a favorable $0.7 million retroactive adjustment associated with a change in the operating agreement for Royal.

Workplace.

        Net Revenue.    Net revenue related to the Workplace segment decreased by 0.6% or $1.1 million to $171.7 million for the Current Year Period from $172.8 million for the Prior Year Period. During the Prior Year Period, the Company sold its Canadian operations. The decrease in revenue is mainly due to the sale of the Company's Canadian operations, which produced revenue of $3.3 million in the Prior Year Period prior to the sale, terminated contracts of $8.4 million, and other net changes, partially offset by new business of $3.4 million, and net increased membership from existing customers of $8.0 million.

        Cost of Care.    Cost of care increased by 10.1% or $5.2 million to $56.8 million for the Current Year Period from $51.6 million for the Prior Year Period. The increase in cost of care is mainly due to new business of $0.3 million, net increased membership from existing customers of $2.4 million and higher care trends over the Prior Year Period of $6.5 million, partially offset by the sale of the Company's Canadian operations of $0.6 million and terminated contracts of $3.4 million. Due to the fact that only a portion of Workplace contracts contain provisions whereby the Company is at risk for the cost of care and because such provisions are only one of many components in such contracts, the Company does not utilize the percentage of cost of care to revenue as a primary factor in evaluating Workplace performance.

        Direct Service Costs.    Direct service costs increased by 8.2% or $4.9 million to $64.5 million for the Current Year Period from $59.6 million for the Prior Year Period. The increase in direct service costs is due to higher costs needed to support the Company's increase in net membership from new business and from existing customers, partially offset by the sale of the Company's Canadian operations in the

39



Prior Year Period, which had direct service costs of $2.3 million. As a percentage of revenue, direct service costs increased from 34.5% for the Prior Year Period to 37.6% for the Current Year Period. This increase is mainly due to a change in the mix of contracts to include more ASO and cost-plus contracts in the Current Year Period.

        Net Revenue.    Net revenue related to the Public segment increased by 13.5% or $47.6 million to $400.2 million for the Current Year Period from $352.6 million for the Prior Year Period. The increase in revenue is mainly due to new business of $29.2 million and net rate increases of $25.0 million, partially offset by net decreased membership from existing customers of $5.8 million and other net decreases of $0.8 million.

        Cost of Care.    Cost of care increased by 11.4% or $34.0 million to $331.5 million for the Current Year Period from $297.5 million for the Prior Year Period. The increase in cost of care is mainly due to new business of $22.1 million and higher care trends of approximately $21.3 million, partially offset by net decreased membership from existing customers of $7.2 million and favorable prior fiscal year medical claims development in the Current Year Period of $2.2 million. As a percentage of risk revenue, cost of care decreased from 87.5% for the Prior Year Period to 86.7% for the Current Year Period.

        Direct Service Costs.    Direct service costs increased by 9.7% or $2.7 million to $30.5 million for the Current Year Period from $27.8 million for the Prior Year Period. The increase in direct service costs is primarily due to new business. As a percentage of revenue, direct service costs decreased from 7.9% for the Prior Year Period to 7.6% for the Current Year Period.

        Equity in loss of unconsolidated subsidiaries.    Equity in loss of unconsolidated subsidiaries for Public changed 123.5% or $2.1 million to $(3.8) million for the Current Year Period from $(1.7) million for the Prior Year Period. The Public segment's investment in unconsolidated subsidiary relates to Premier. The increase in the loss from the prior year is due to higher care trends in the Current Year Period, partially offset by rate increases and the inclusion in the Prior Year Period of an expense of $3.1 million for certain legal actions.

Corporate and Other.

        Other Operating Expenses.    Other operating costs related to the Corporate and Other Segment decreased by 8.4% or $10.9 million to $118.4 million for the Current Year Period from $129.3 million for the Prior Year Period. As a percentage of total net revenue, other operating costs decreased from 9.8% for the Prior Year Period to 9.0% for the Current Year Period. The decrease in other operating expenses is mainly due to a reduction in Current Year Period discretionary employee benefits costs of $7.2 million, reduction in costs mainly due to lower head count in various corporate departments of $1.5 million, changes in estimates for (a) certain employee benefit-related costs and other reserves recorded in prior periods of approximately $0.9 million and (b) certain self-insurance and legal reserves of approximately $2.6 million, partially offset by fees incurred in conjunction with migration of operating systems of $1.3 million.

        Depreciation and Amortization.    Depreciation and amortization decreased by 31.4% or $15.8 million to $34.5 million for the Current Year Period from $50.3 million for the Prior Year Period. The decrease is primarily attributable to the implementation of SFAS 142. Had the Company adopted SFAS 142 effective October 1, 2000, the Company would not have recorded $22.2 million of amortization expense during the Prior Year Period. Partially offsetting this decrease is $4.2 million of increased depreciation expense related to revisions to the estimated useful lives of certain assets (See Note A—"Summary of

40



Significant Accounting Policies" to the unaudited condensed consolidated financial statements set forth elsewhere herein).

        Interest, Net.    Net interest expense decreased by 2.1% or $1.5 million to $69.4 million for the Current Year Period from $70.9 million for the Prior Year Period. The Prior Year Period benefited from $2.1 million of interest income received in conjunction with a retroactive pricing adjustment related to a customer contract. Additionally, in the Current Year Period, the Company incurred approximately $1.3 million in penalty interest due to non-registration of certain senior debt, as discussed in Note D—"Long-Term Debt and Capital Lease Obligations" to the unaudited condensed consolidated financial statements set forth elsewhere herein. Excluding these items, net interest decreased by approximately $4.9 million. The decrease is primarily the result of lower average outstanding debt and interest rates in the fiscal 2002 period versus the fiscal 2001 period. Consistent with its strategy, the Company has reduced debt primarily through paydowns with funds received from sales of non-core assets.

        Other Items.    The Company recorded special charges of $3.3 million in the Prior Year Period related to the loss on the sale of the Company's Canadian subsidiary. The Company recorded special charges of $9.2 million in the Current Year Period related to restructuring plans that have resulted in the elimination of certain positions and the closure of certain offices. See Note J—"Special Charges" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

        Income Taxes.    The Company's effective income tax rate decreased to 41.7% for the Current Year Period from 50.5% for the Prior Year Period. The Current Year Period effective rate exceeds federal statutory rates primarily due to state income tax provision. The Prior Year Period effective rate is also impacted by non-deductible goodwill amortization resulting primarily from acquisitions.

        Discontinued Operations.    The following table summarizes, for the periods indicated, income from discontinued operations, net of tax (in thousands):

 
 Nine Months Ended
June 30,

 
 2001
 2002
Healthcare provider and franchising segments $723 $2,693
Specialty managed healthcare segment  3,160  198
Human services segment  1,751  
  
 
  $5,634 $2,891
  
 

        Income from the healthcare provider and franchising segments includes a reduction of estimates of regulatory reserves pertaining to the former psychiatric hospitals of approximately $3.1 million, before taxes. Additionally, the Company recorded positive settlements of outstanding Medicare and Medicaid cost reports of $5.2 million and $4.3 million for the Current Year Period and Prior Year Period, respectively, offset by the cost of collections, legal fees and other costs of exiting the business. See Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

        Income from the specialty managed healthcare segment in the Prior Year Period represents the settlement of an obligation for less than the amount previously estimated.

        Income from the human services segment in the Prior Year Period resulted from the accrual of operating results in conjunction with recordation of the loss on disposal and approval of the plan of disposal. This segment of the Company was sold in March 2001. See Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

41



        The following table summarizes, for the periods indicated, the income (loss) on disposal of discontinued operations, net of tax (in thousands):

 
 Nine Months Ended
June 30,

 
 
 2001
 2002
 
Healthcare provider and franchising segments $2,707 $854 
Specialty managed healthcare segment    (616)
Human services segment  (12,103)  
  
 
 
  $(9,396)$238 
  
 
 

        In the Current Year Period, the Company and its joint venture partner sold the operations and assets of the remaining provider joint venture ("Provider JV"), resulting for $7.6 million, less selling costs of $0.1 million. This resulted in the Company receiving $3.5 million in cash and recording a pre-tax gain in the healthcare provider and franchising segments of approximately $1.3 million. Income on disposal recorded in the Prior Year Period represents the changes in estimates in conjunction with the prior year settlement of liabilities with CBHS. See Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein.

        Loss from the specialty managed healthcare segment in the Current Year Period represents an increase in lease reserves of approximately $1.3 million to reflect changes in estimates, reduced by $0.3 million in cash received as partial payment on a note receivable held by the Company which the Company had fully reserved in fiscal 2001.37

        In the Prior Year Period, the Company recorded a loss on disposal of the human services segment of approximately $12.1 million. The loss was comprised of a pre-tax loss of $2.8 million and tax provision of $9.3 million. See Note H—"Discontinued Operations" to the unaudited condensed consolidated financial statements set forth elsewhere herein for further discussion.



Outlook—Results of Operations

        The Company's Segment Profit is subject to significant fluctuations on a quarterly basis. These fluctuations may result from: (i) changes in utilization levels by enrolled members of the Company's risk-based contracts, including seasonal utilization patterns; (ii) performance-based contractual adjustments to revenue, reflecting utilization results or other performance measures; (iii) contractual adjustments and settlements; (iv) retrospective membership adjustments; (v) timing of implementation of new contracts, enrollment changes and contract terminations; (vi) pricing adjustments upon contract renewals (and price competition in general); and (vii) changes in estimates regarding medical costs and incurred but not yet reported medical claims.

        The Company's business is subject to rising care costs in certain portions of its business. Future results of operations will be heavily dependent on management's ability to obtain customer rate increases that are consistent with care cost increases and/or to reduce operating expenses.

        Based upon the Company's financial condition and due to the status of its financial restructuring activities, the Company anticipates a reduction in fiscal 2003 revenue from lost customer contracts at a higher rate than it has experienced in prior fiscal years. Such anticipated losses include one of the TRICARE contracts as previously discussed. In addition, it is possible that the Company's customers that are managed care companies may, in the future, seek to provide managed behavioral healthcare services directly to their subscribers, rather than by contracting with the Company for such services. Furthermore, the Company's financial condition is expected to result in limited opportunities for the Company to sell new business until at least such time as its financial restructuring activities would be completed.

        Interest Rate Risk.    The Company had $133.0$160.8 million of total debt outstanding under the senior secured bank credit agreement (the "Credit Agreement")Credit Agreement at June 30,December 31, 2002. Debt under the Credit Agreement bears interest at variable rates. Historically, the Company has elected the interest rate option under the Credit Agreement that is an adjusted London inter-bank offer rate ("LIBOR") plus a borrowing margin, which prior to the October Waiver (defined below), was 3.00 percent for Revolving Loans, 3.75 percent for Tranche B Loans and 4.00 percent for Tranche C Loans. Under the agreement entered into by the Company and the lenders under the Credit Agreement (the "Lenders") on October 25, 2002 (the "October Waiver"), the borrowing margin increased by 0.5 percent. On January 1, 2003, the Company entered into an amendment and waiver (the "January Waiver"), under which the LIBOR-based interest rate option is no longer available to the Company and the interest on such loans is now based on the prime rate plus a borrowing margin. SeeThe prime rate option has historically been higher than the LIBOR-based option. Upon the expiration of the January Waiver on January 15, 2003, the 0.5 percent increase mentioned above is no longer in effect.

        The one month LIBOR-based Eurodollar rate was 1.80 percent on December 31, 2001 and 1.30 percent on December 31, 2002. The prime rate was 4.75 percent on December 31, 2001 and 4.25 percent on December 31, 2002. Currently, the Company's interest rates for the loans under the Credit Agreement are based on the prime rate plus a borrowing margin of 2.00 percent for Revolving Loans, 2.75 percent for the Tranche B Loans and 3.00 percent for Tranche C Loans. In addition, because the Company is in default under the Credit Agreement, as discussed in Note D—A—"Long-Term Debt and Capital Lease Obligations" toCompany Overview" in the unaudited condensed consolidated financial statements set forth elsewhere herein.herein, the Company must pay an additional 2.00 percent in default interest. Based on June 30,December 31, 2002 borrowing levels under the Credit Agreement, a 25 basis point0.25 percent increase in interest rates would cost the Company approximately $0.3$0.4 million per year in additional interest expense. LIBOR-based Eurodollar borrowing rates have decreased during the nine months ended June 30, 2002. One month and six month LIBOR-based Eurodollar rates decreased by approximately 85 basis points and 61 basis points,

42



respectively, between September 2001 and June 2002. The Company's earnings could be adversely affected by increases in interest rates. In addition, the interest rates to be paid under any new facility to be entered into pursuant to a debt restructuring, if any, could be higher than rates historically paid by the Company under the Credit Agreement.

38



        Migration of Operating Systems.    In the first quarter of fiscal 2002, the Company approved and implemented a plan to consolidate the Company's information systems. As a result of this plan, the Company reduced the remaining estimated useful life of certain capitalized internal use claims processing software to eighteen months. In addition, management also reevaluated the estimated useful lives of certain other computer software and hardware, and reduced the estimated useful lives from five to three years. At the end of the second quarter of fiscal 2002, the Company approved a plan to further accelerate the consolidation of certain information systems. As a result of this plan, the Company reduced, as of April 1, 2002, the remaining useful lives of certain other information systems to periods ranging from 12-24 months. The net book value of assets affected by the change in useful lives at June 30, 2002 was $14.7 million.

        These changes resulted in increased depreciation of these assets on a prospective basis. The effect of these changes in useful lives was to increase depreciation expense for the three and nine month periods ended June 30, 2002 by $1.8 million and $4.2 million, respectively, and to reduce net income for the three and nine month periods ended June 30, 2002 by $1.1 million and $2.5 million, respectively, or $0.03 and $0.07 per diluted share. The Company expects to incur incremental depreciation expense of $1.8 million related to these changes in useful lives in the fourth quarter of fiscal 2002.

Restructuring Activities.    In June 2002, the Company implemented a new business improvement initiative, named Accelerated Business Improvement ("ABI"). ABI was instituted to expand the initiatives of the 2002 Restructuring Plan (as defined below) to the Company as a whole, and is focused on reducing operational and administrative costs, while maintaining or improving service to customers. During fiscal 2002, ABI resulted in the recognition of special charges of approximately $0.5 million during the three-month period ended June 30, 2002 to terminate 30 employees, the majority of which were field operational personnel. The employee termination costs of $0.5 million include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in the third quarter of fiscal 2002, and six terminations were completed by June 30, 2002. The majority of the employee termination costs currently accrued will be paid in full by June 30, 2003. The Company has targeted that the ABI effort will result in annualized savings of approximately $45.0 million within 24 months and anticipates that $15 to $25 million of additional special charges related to ABI will be incurred during that period. At June 30, 2002, outstanding liabilities of $0.5 million related to ABI are included in "Accrued liabilities" in the accompanying Balance Sheets.

        As of December 31, 2001, management committed the company to a restructuring plan to eliminate certain duplicative functions and facilities (the "2002 Restructuring Plan") primarily related to the Health Plans segment. The Company's 2002 Restructuring Plan resulted in the recognition of special charges of approximately $8.2 million during the nine-month period ended June 30, 2002. The special charges consisted of (a) $6.3$2.9 million to terminate 277228 employees, the majority of which were field operational personnel, and $1.0 million to downsize and close excess facilities, and other associated activities. At September 30, 2002 outstanding liabilities related to ABI totaled $3.4 million.

        During the three months ended December 31, 2002, the Company continued the ABI initiative, which resulted in the Health Plans segment,recognition of special charges of $2.0 million to terminate 171 employees that comprised both field operational and (b) $1.9corporate personnel, and $0.5 million to downsize and close excess facilities, and other associated activities. The employee termination costs of $6.3$2.0 million include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in the first three quartersquarter of fiscal 2002, and all2003, with 71 of the terminations were completed by June 30,December 31, 2002. The majority of the employee termination costs accrued during the first quarter of fiscal 2003 will be paid in full by March 31,June 30, 2003. The other special charges of $1.9 millionprimarily represent costs to downsize and close excess facilities were incurred in connection with the closure of approximately 12two leased facilities. These closure and exit costs include payments required under lease contracts (less any applicable existing and/or estimated sublease income) after the properties were abandoned, write-offs of leasehold improvements related to the facilities and other related expenses. The leased facilities have lease termination dates ranging from fiscal 2005 through fiscal 2008. At December 31, 2002, outstanding liabilities of $3.1 million related to ABI are included in "accrued liabilities" in the accompanying unaudited condensed consolidated balance sheets.

        Implementation of ABI also resulted in additional costs of $1.8 million in the quarter ended December 31, 2002 for outside consultants, office relocation and other associated activities. The Company is currently exploring additional business improvement initiatives which it intends to begin implementing during fiscal 2003. The Company cannot estimate at this time the additional costs it will incur to implement any such initiatives in fiscal 2003 and beyond. However, such costs could be material.

        As of December 31, 2001, management committed the Company to a restructuring plan to eliminate certain duplicative functions and facilities (the "2002 Restructuring Plan") primarily related to the Health Plans segment. The Company's 2002 Restructuring Plan resulted in the recognition of special charges of approximately $8.2 million during fiscal 2002 with special charges of $4.5 million being recorded during the three months ended December 31, 2001. The fiscal 2002 special charges consisted of $6.3 million to terminate 277 employees, the majority of which were field operational personnel in the Health Plans segment, and $1.9 million to downsize and close excess facilities, and other associated activities. The employee termination costs of $6.3 million include severance and related termination benefits, including payroll taxes. All terminations and termination benefits were communicated to the affected employees in fiscal 2002, with the majority of the terminations completed by September 30, 2002. The majority of the employee termination costs will be paid in full by March 31, 2003. The special charges of $1.9 million represent costs to downsize and close 14 leased facilities. These closure and exit costs include payments required under lease contracts (less any applicable existing and/or estimated sublease income) after the properties were abandoned, write-offs of leasehold improvements related to the facilities and other related expenses. The leased facilities terminate at various dates through fiscal 2006. At June 30,December 31, 2002, outstanding liabilities

43



of $3.4$1.3 million related to the 2002 Restructuring Plan are included in "Accrued"accrued liabilities" in the accompanying Balance Sheets.

        Additionally, in the third quarter of fiscal 2002, the Company reevaluated lease reserves related to a restructuring activity initiated in the fourth quarter fiscal 2000 (the "2000 Restructuring Plan"). The analysis of the 2000 Restructuring Plan lease reserves led to the recording of an additional $0.5 million in lease costs, based on current information.unaudited condensed consolidated balance sheets.

        HIPAA.    Confidentiality and patient privacy requirements are particularly strict in the field of behavioral healthcare service.healthcare. The Health Insurance Portability and Accountability Act of 1996 ("HIPAA") requires the Secretary of the Department of Health and Human Services ("HHS") to adopt standards

39



relating to the transmission, privacy and security of health information by healthcare providers and healthcare plans. HIPAA calls for HHS to create regulations in several different areas to address the following areas:following: electronic transactions and code sets, privacy, security, provider IDs, employer IDs, health plan IDs and individual IDs. At present, regulation relating to electronic transactions and code sets, privacy and employer IDs have been released in final form. The Company has commissioned a dedicated HIPAA Project Management Office ("PMO") to coordinate participation from its customers, providers and business partners in achieving compliance with these regulations. The Company, through the PMO, has put together a dedicated HIPAA Project Team to develop, coordinate and implement the compliance plan. Additionally, the Company has identified business area leads and work group chairpersons to support and lead compliance efforts related to their areas of responsibility and expertise.

        The Transactions and Code Sets regulation is final and was originally scheduled to become effective on October 16, 2002. In 2001, Congress passed HR 3323 which, upon filing2002; however, companies may now elect a formal compliance plan, allowsone-year deferral. The Company has filed for the delay of the compliance dateextension as permitted by one year. President Bush signed this bill into law. This regulation establishes standard data content and formats for the submission of electronic claims and other administrative and health transactions. This regulation only applies to electronic transactions, and healthcare providers will still be able to submit paper documents without being subject to this regulation. In addition, health plans must be prepared to receive these various transactions. The Company intendshas completed the development of a new electronic data interchange ("EDI") strategy, which it believes will significantly enhance its HIPAA compliance efforts. The Company has signed an agreement with an external EDI tool vendor to file forexpand the extension as permitted by law.Company's usage of EDI technology, developed a project plan and an accompanying resource requirements rationale, and identified anomalies through mapping of the HIPAA standard transactions to the Company's various clinical, claim and provider systems.

        The final regulation on privacy was published on December 28, 2000 and accepted by Congress on February 16, 2001. This regulation, which became effective on April 14, 2001 with a compliance date of April 14, 2003, requires patient consent and authorization to release healthcare information in certain situations, creates rules about how much and when information may be released and creates rights for patients to review and amend their health records.records, creates a requirement to notify members of privacy practices and also requires that entities contract with their downstream business associates using standards required by the regulation. This regulation applies to both electronic and paper transactions. A new proposed modification to this rule was published on March 27, 2002 in the federal register with a 30-day comment period. This proposal seeks to change some of the areas of the privacy regulation that had an unintended adverse effect on the provision of care. The final modification to the privacy regulation will bewas published in the August 14, 2002 Federal Register. The compliance date for the privacy regulation, including these changes, remains April 14, 2003. The Company has developed and implemented various measures to address areas such as confidential communications, accounting of disclosures, right of access and amendment, identifying and contracting with business associates, creation of HIPAA compliant policies and information technology upgrades. The Company believes that it is on track to be in compliance with the privacy regulations by the compliance date.

        The draft version of the regulation on security was published on August 12, 1998. The final version of this rule was originally expected to be released shortly after the privacy regulation. It is now expected to be released sometime after September 30, 2002.February 20, 2003. This regulation creates safeguards for physical and electronic storage of, maintenance and transmission of, and access to, individual health information. Although the final security regulation has not been released, the Company has taken steps to address the requirements of the draft regulation through the implementation of technical, physical and administrative safeguards to enhance physical, personnel and information systems security. The compliance date for this regulation is expected to be April 21, 2005.

        The provider ID and employer ID regulations are similar in concept. The provider ID regulation was published in draft form on May 7, 1998 and would create a unique number for healthcare

40



providers that will be used by all health plans. The employer ID regulation was published in draft form on June 16, 1998 and calls for using the Employer Identification Number (the taxpayer identifying number for employers that is assigned by the Internal Revenue Service) as the identifying number for employers that will be used by all health plans. The final regulation on employer IDs was published on May 31, 2002 with a compliance date of July 30, 2004. The health plan ID and individual ID regulations have not been released in draft form.

        Management is currently assessing and acting on the wide reaching implications of these regulations to ensure the Company's compliance by the implementation dates. Management has identified HIPAA as a major initiative impacting the Company's systems, business processes and

44



business relationships. This issue extends beyond the Company's internal operations and requires active participation and coordination with the Company's customers, providers and business partners. Management has commissioned a dedicated HIPAA project team to develop, coordinate and implement our compliance plan. With respect to the proposed regulation on security and the final regulation on privacy, Managementthe Company has hired a chiefpersonnel dedicated to physical and information security officer,issues, appointed an officer who will be responsible for privacy issues, commissioned separate security and privacy workgroups to identify and assess the potential impact of the regulations and reviewed current policies and drafted new policies to comply with the new requirements. Management believes that significant resources will be required over the next 18 to 21 months to ensure compliance with the new requirements. The Company incurred approximately $2.7$0.7 million in operating costs for each of the three months ended December 31, 2001 and $1.9 million in capital2002. Capital expenditures related to HIPAA inwere $0.7 million for the Current Year Period.three months ended December 31, 2002, with no capital expenditures incurred during the three months ended December 31, 2001. Management estimates that the Company will incur approximately $1.0$4.0 million to $2.0$5.0 million in operating expenditures and approximately $2.0$3.0 million to $3.0$4.0 million in capital expenditures during the remaining nine months of fiscal 2003 related to these efforts during the fourth quarter of fiscal 2002.HIPAA.

Historical Liquidity and Capital Resources

        Operating Activities.Activities    The Company's net cash provided by operating activities was $73.2$24.1 million and $28.0 million for the Current Year Periodthree months ended December 31, 2001 and $77.12002, respectively. The increase in operating cash flows from the prior year quarter to the current year quarter is primarily due to the Company's improved operating results. The Company reported segment profit of $52.9 million and $56.6 million for the Prior Year Period. During the Current Year Period, operating cash flows were negatively impacted by $58.8 million of interest paymentsthree months ended December 31, 2001 and $6.8 million of cash outflows related to discontinued operations. During the Prior Year Period operating cash flows were: (i) negatively impacted by approximately $60.0 million of interest payments; (ii) negatively impacted by approximately $39.9 million of cash outflows associated with the discontinued specialty managed healthcare and healthcare provider segments, severance and other exit costs accrued during the fourth quarter of fiscal 2000; (iii) benefited by approximately $30.0 million related to settlements of certain contract issues under its TRICARE contracts; (iv) benefited by approximately $25.0 million of additional distributions from the Choice partnership, which was the result of a favorable settlement under its TRICARE contract in the second quarter of fiscal 2001; and (v) unfavorably affected by increased medical claims payments resulting from the reduction in claims inventory in connection with customer service initiatives.2002, respectively.

        Investing Activities.Activities    The Company utilized $6.0 million and $8.4 million in funds during the three months ended December 31, 2001 and 2002, respectively, for capital expenditures. Capital expenditures increased 8.3%,40.0 percent or $1.5$2.4 million from the prior year period to $19.5 million for the Current Year Period, comparedcurrent year period. This increase is largely attributable to $18.0 millioncapital expenditures incurred in the Prior Year Period. The majority ofcurrent year period related to the Company'snew operating facility located in Maryland Heights, Missouri. Other capital expenditures relate to management information systems and related equipment. These expenditures have increased over the prior year as the Company has continued to integrate its operating platforms. During the Current Year Period, the Company sold its remaining Provider JV, receiving approximately $3.5 million in proceeds which resulted in an after-tax gain on sale of discontinued operations of approximately $0.8 million. During the Prior Year Period, proceeds from sale was attributable to the sale of the Company's Canadian subsidiary, the sale of GPA, and the sale of National Mentor Inc. (net of cash conveyed).

        During both the Current Year Period and Prior Year Period, the Company paid contingent purchase consideration to Aetna of $60.0 million related to previously acquired businesses.        During the prior year period, the Company also paid thesold its remaining contingent purchase priceprovider joint venture receiving $3.5 million in proceeds that resulted in an after-tax gain from discontinued operations of $24.0 million to the shareholders of CMG Health, Inc., a managed behavioral healthcare company acquired by Merit Behavioral Care Corporation in September 1997.approximately $0.8 million.

        Financing Activities.Activities    During the Current Year Period,three months ended December 31, 2002, the Company repaid $1.1$0.4 million of indebtedness outstanding under the Term Loan Facility (as defined herein), made payments on capital lease obligations of $2.0$0.8 million and incurred approximately $1.9 million to obtain waivers of financial covenants under its Credit Agreement.

        During the three months ended December 31, 2001, the Company repaid $0.4 million of indebtedness outstanding under the Term Loan Facility, made payments on capital lease obligations of $0.6 million and incurred additional fees of approximately $1.3 million primarily related to modificationsan amendment to the Credit Agreement.

41



Outlook-Liquidity and Capital Resources

        Proposed Financial Restructuring.    In light of its current financial condition, the Company has undertaken an effort to restructure its debt, which totaled approximately $1.0 billion as of December 31, 2002, and to improve its liquidity. The Company believes that its operations can no longer support its existing capital structure and that it must restructure its debt to levels that are more in line with its operations. Although the Company believes it has sufficient cash on hand to meets its current operating obligations, the Company does not have sufficient cash on hand or the ability to borrow under its senior secured bank credit agreement dated February 12, 1998, as amended (the "Credit Agreement"), to pay scheduled interest and to make contingent purchase price payments, which amounts are due in February 2003. In addition, as more fully described below, certain defaults exist under the Credit Agreement that have resulted in acceleration of the obligations thereunder and certain other events of default exist that could result in acceleration of the obligations thereunder and, as a result, the Company's other indebtedness could be accelerated.

        The Company has retained Gleacher Partners, LLC ("Gleacher") as its financial advisor to assist it in its efforts to restructure its debt. The Company is currently in discussions with its lenders (the "Lenders") under the Credit Agreement and members of an ad hoc committee (the "Ad Hoc Committee") formed by the holders of its 9.375% Senior Notes due 2007 (the "Senior Notes") and the 9% Senior Subordinated Notes due 2008 (the "Subordinated Notes"). The Lenders and the Ad Hoc Committee have each retained separate financial and legal advisors to assist them in the restructuring process.

        The Company has had discussions with the Lenders, the Ad Hoc Committee and their separate financial and legal advisors and has distributed to them a draft term sheet with respect to a proposed financial restructuring. The proposed financial restructuring set forth in the draft term sheet contemplates an exchange of the Subordinated Notes for substantially all of the equity of the Company, a reinstatement of the Senior Notes with modification of certain interest payments from cash to additional Senior Notes, reinstatement of the obligations under the Credit Agreement with modified amortization payments, and a modification of the Company's contingent purchase price obligations to Aetna and an extension of the Company's customer contract with Aetna which currently expires December 31, 2003. The draft term sheet contemplates that the proposed financial restructuring will be effected through commencement of a chapter 11 case under the U.S. Bankruptcy Code and the subsequent consummation of a plan of reorganization. In addition, the draft term sheet contemplates that the providers of behavioral health services with whom the Company contracts, as well as the Company's customers and employees, will not be adversely affected by the restructuring, all debts owing to such parties will continue to be paid in the ordinary course of business, and that the Company will continue to operate in the ordinary course of business; however, there can be no assurance in this regard. Although the Company is pursuing the proposed restructuring, none of the parties has agreed or is obligated to implement the proposed restructuring or any other restructuring.

        There can be no assurances that the Lenders, the holders of Senior Notes or Subordinated Notes or Aetna will agree to a restructuring of the Company's debt in a manner that will permit the Company to satisfy its foreseeable financial obligations. If a plan of restructuring satisfactory to the Company and its creditors cannot be effected, the Company may need to seek protection under the U.S. Bankruptcy Code.

        Credit Agreement Defaults.    In January 2003, the State of Tennessee's Department of Commerce and Insurance sought and received on an ex parte basis from the Chancery Court of the State of Tennessee (20th Judicial District, Davidson County), an order of seizure of Tennessee Behavioral Health, Inc. ("TBH"), one of the Company's subsidiaries (the "Tennessee Order"). As a result of the entry of the Tennessee Order, a default has occurred and is continuing under the Credit Agreement which has the effect of immediately accelerating the obligations under the Credit Agreement and giving

42



the Lenders the right to exercise their remedies thereunder and under other agreements and documents related thereto (including guaranties and security agreements executed for the benefit of the Lenders). This acceleration also constitutes a default under the indentures governing the Company's Senior Notes and Subordinated Notes which gives the holders of the Senior Notes and the holders of the Subordinated Notes the ability to accelerate the obligations under the Senior Notes and the Subordinated Notes, respectively, and to exercise their remedies thereunder. In February 2003, the Tennessee Order was dissolved and TBH is operating under an agreed notice of administrative supervision. Although the Tennessee Order has been dissolved, the default resulting from the entry of the order has not been waived, and therefore the obligations under the Credit Agreement remain accelerated. Furthermore, upon the expiration of certain waivers under the Credit Agreement as of January 15, 2003, certain events of default exist with respect to certain financial covenants that could result in acceleration of the obligations thereunder and, as a result, acceleration of the Company's other indebtedness. In addition, defaults exist under the Credit Agreement as the Company has made investments in non-guarantor entities of the Company when such investments are prohibited during the existence of a default or event of default under the Credit Agreement. Such additional defaults could result in acceleration of the obligations of the Credit Agreement (as defined herein), had net borrowingsand, as a result, acceleration of $15.0 millionthe Company's other indebtedness.

        On February 4, 2003 the Company received a letter from JPMorgan Chase Bank (in its capacity as administrative agent under the Credit Agreement) which invokes Sections 10.03 and 10.09 of the indenture relating to the Subordinated Notes. As a result, the Company will not make the scheduled interest payment on the Revolving Facility (as defined herein), and hadSubordinated Notes due February 17, 2003.

        In the event that the Lenders exercise their rights with respect to the acceleration of obligations that has occurred or exercise their right to accelerate the obligations as a result of the other net financing activitiesevents of $0.5 million. As of June 30, 2002,default, or if the bondholders exercise their right to accelerate the obligations under the Senior Notes or Subordinated Notes due to either such acceleration under the Credit Agreement, the Company had $83.8 million of availabilitymay need to seek protection under the Revolving Facility, excluding

45



$51.2 million of availability reserved for certain letters of credit and $15.0 million in outstanding borrowings.

Outlook—Liquidity and Capital ResourcesU.S. Bankruptcy Code.

        Revolving Facility and Liquidity.    The Company had a working capital deficit of $(156.3) million and $(157.7) millionapproximately $1.2 billion as of September 30, 2001 and June 30,December 31, 2002. The December 31, 2002 respectively.working capital deficit includes approximately $1.0 billion of long-term debt which has been classified as a current liability due to the Company's default of certain covenants under its Credit Agreement. The Company has limited unrestricted cash and is reliant on amounts outstanding under its Revolving Facility for additional liquidity. The Revolving Facility provides the Company with revolving loans and letters of credit in an aggregate principal amount at any time not to exceed $150.0 million. At June 30,December 31, 2002, the Company had outstanding loans of $15.0$45.0 million and approximately $51.2$75.3 million of letters of credit, resultingwhich would have resulted in approximately $83.8$29.7 million of availability under the Revolving Facility except that, as more fully described above, certain defaults and events of default exist under the Credit Agreement which result in the Company being unable to access additional borrowings or letters of credit under the Revolving Facility.

        The Company anticipates its letter of credit requirements to increase in future periods as it expands certaina result of (i) customers seeking security for the medical claims payable to providers for services rendered to members covered under the customers' risk-based contracts with the Company, (ii) potential new regulations which would require the Company to post security for its risk-based business, and (iii) the need to replace or collateralize surety bonds with letters of credit due to the current conditions of the surety bond market. The Company currently has approximately $22.5 million of uncollateralized surety bonds outstanding. The Company estimates that it will spend approximately $9.0 million to $12.0 million for capital expenditures in the fourth quarter of fiscal 2002. The majority of the Company's capital expenditures relate to management information systems and related equipment. In conjunction with the Company's on-going integration plan and efforts to comply with HIPAA, the Company expects to incur expenditures to improve and/or remediate its computer systems. The Company expects to continue to fund these expenditures from operating cash flows.

Subsequent to June 30, 2002, the Company borrowed $30.0 million under the Revolving Facility, leaving a total outstanding balance for the Revolving Facility of $45.0 million as of August 13, 2002. The Company believes that the cash flows generated from its operations, together with cash on hand as of June 30, 2002, and the aforementioned borrowing under the Revolving Facility subsequent to June 30, 2002, will be sufficient to fund its debt service requirements, anticipated capital expenditures, payments related to discontinued operations, and other investing and financing activities through September 30, 2002. In the event the Company is not in compliance with its financial covenants (see below) as of September 30, 2002, the Company will cease to have liquidity available under the Revolving Facility at the time the September 30, 2002 financial statements are delivered to the banks, and may have liquidity issues prior to the date such financial statements are delivered to the banks.

        Beyond September 30, 2002,had a net increase of approximately $27.1 million of additional letters of credit, resulting in $75.3 of letters of credit outstanding as of February 7, 2003. As of February 7, 2003, the Company believes thatalso has approximately $14.1 million of surety bonds outstanding. The surety bond carriers have collateral in the form of letters of credit in the amount of $13.2 million. If the Company is unable to obtain adequate surety bonds or make alternative arrangements to satisfy the requirements for such bonds, it will needmay no longer be able to refinance or amend its Credit Agreement to meet its debt covenant and liquidity requirements (see below). Also,operate in certain states, which would

43



have a material adverse effect on the Company. The beneficiaries of letters of credit issued under the Revolving Facility generally require such letters of credit to have a one-year term, and to renew annually. IfAs more fully described above, certain defaults and events of default exist under the beneficiaries ofCredit Agreement which result in the Company being unable to issue or renew letters of credit under the Revolving Facility which could result in the loss of customers and would have a material adverse effect on the Company. There are unwilling to accept less than a one-year term, such letters of credit may not be issuable or renewable afer February 5, 2003 (due to the fact that allno outstanding letters of credit expire five business days prior toheld by customers scheduled for maturity until September 2003.

        The Company had $6.0 million and $8.4 million of capital expenditures during the final maturity datequarters ended December 31, 2001 and 2002, respectively. During the remaining nine months of the Revolving Facility, which is February 12, 2004). There can be no assurance that the Company will be able to refinance or amend its Credit Agreement (see below). During fiscal 2003, the Company estimates it will have non-operating cash outflows related to (among other things) capital expenditures of approximately $35$24 to $40$34 million (the majority of the Company's capital expenditures relate to management information systems and related equipment, including improvements to its computer systems in conjunction with the Company's on-going integration plan and efforts to comply with HIPAA), the final installment on its HAI contingent purchase price of $60$60.0 million, and principal payments on its Term Loan Facility of $14.8 million. The Company will need to fund these expenditures from a combination of operating cash flows and amounts available under the Revolving Facility$14.2 million (if available) or any substitute financing arrangements (see below). However, if the Company is unable to draw upon the Revolving Facility or obtain substitute financing that increases its liquidity, the Company may not have sufficient liquidity to satisfy these and other operational needs.

        Restrictive Financing Covenants and Compliance Issues.    The Credit Agreement imposes restrictions on the Company's ability to make capital expenditures, and the Credit Agreement, the Subordinated Notes Indenture and the Senior Notes Indenture limit the Company's ability to incur additional

46



indebtedness. These restrictions, together with the highly leveraged financial conditionall of the Company, may adversely affect the Company's abilityobligations thereunder are not accelerated) and liabilities with respect to finance its future operations or capital needs or engage in other business activities that may be in its interest. The covenants contained in the Credit Agreement also, among other things, restrict the ability of the Company to dispose of assets, repay other indebtedness, amend other debt instruments (including the indenture for the 9.0% Senior Subordinated Notes due fiscal 2008 (the "Subordinated Notes") and the indenture for the Senior Notes), pay dividends, create liens on assets, enter into sale and leaseback transactions, make investments, loans or advances, redeem or repurchase common stock, and make acquisitions.

        The Credit Agreement also requires the Company to comply with specified financial ratios and tests, including a minimum interest coverage ratio, a maximum leverage ratio, and a maximum senior debt ratio. The breach of any such covenants, ratios or tests could result in a default under the Credit Agreement which then could result in a default under the Senior Notes Indenture or the Subordinated Notes Indenture, which defaults would permit the lenders under the Credit Agreement, and in certain circumstances the holders of the Senior Notes or Subordinated Notes, to declare all amounts outstanding under those agreements to be immediately due and payable, together with accrued and unpaid interest. Management estimates that the Company will not be in compliance with one or more of its financial covenants, as amended, as of September 30, 2002 and beyond. Management is evaluating certain alternatives to alleviate this issue, including further amendments to the Credit Agreement or refinancing amounts outstanding under the Credit Agreement. There can be no assurance that management will be able to successfully implement such alternatives. If the Company is unable to implement such alternatives at sufficient financing levels, the Company would not have the liquidity necessary to repay any debt that was so accelerated, and the Company's ability to obtain liquidity required for its operations would be uncertain. The Company's auditors have informed management that if the Company is unable to sufficiently remediate its anticipated non-compliance with debt covenants, the auditors expect to issue a going concern modification within the auditor's report on the September 30, 2002 financial statements.discontinued operations.

        Debt Service Obligations.Obligations and Future Commitments.    The Company is highly leveraged with indebtedness and other future commitments that isare substantial in relation to its stockholders' equity.deficit and in relation to its earnings. The interest payments on the Company's $625.0 million 9% Series A Senior Subordinated Notes, due February 2008, the $250.0 million 9.375% Senior Notes, due November 2007, and interest and principal payments on indebtedness outstanding pursuant to the Company's Credit Agreement represent significant liquidity requirements for the Company. Borrowings under the Credit Agreement bear interest at floating rates and currently require interest payments on varying dates depending on the interest rate option selected by the Company.quarterly. Borrowings pursuant to the Credit Agreement include $118.0$115.8 million, as of June 30,December 31, 2002, under the Term Loan Facility and up to $150.0$45.0 million under the Revolving Facility. The Company is required to repay the principal amount of borrowings outstanding under the Term Loan Facility, the principal amount of the Subordinated Notes, and the principal amount of the Senior Notes in the years and amounts set forth in the following table (in millions):

Fiscal Year

 Remaining
Principal Amount

2002 $0.3
2003  14.8
2004  48.8
2005  44.3
2006  9.8
2007 and beyond  875.0

47


        In addition, any amounts outstanding under the Revolving Facility mature in February 2004. The Company had $15.0 million of loans outstanding and $51.2 million in letters of credit under the Revolving Facility as of June 30, 2002.

        Potential Purchase Price Adjustments.        In December 1997, the Company purchased HAI from Aetna for approximately $122.1 million, excluding transaction costs. In addition, the Company incurred the obligation to make contingent purchase price payments to Aetna which may totalof up to $60.0 million annually over the five-year period subsequent to closing. The Company paid $60.0 million to Aetna for each of the first four years subsequent to closing, including $60.0 million paid in cash in each of fiscal year 2001 and 2002, and has accrued the final payment as of December 31, 2002. The final remaining payment is due in Junethe second quarter of fiscal 2003. As part of the Company's restructuring plan, it is seeking modification of the Company's remaining contingent purchase price obligation to Aetna.

        Notwithstanding the classification of all long-term debt as current due to aforementioned defaults with certain Credit Agreement covenants, the following sets forth the remaining scheduled maturities under the Credit Agreement, Senior Notes and Subordinated Notes for the Company as of December 31, 2002 (in millions):

Fiscal Year(a)

 Remaining Principal Amount
Remaining 9 months 2003 $14.2
2004(b)  93.2
2005  43.7
2006  9.7
2007 and beyond  875.0

(a)
Actual maturities of these amounts could occur sooner if the lenders exercise their acceleration rights under the respective agreements.

(b)
Includes $45.0 million of outstanding loans on the Revolving Facility, which matures in February 2004.

44


        In addition, the Company had $75.3 million in letters of credit under the Revolving Facility as of December 31, 2002.

        Strategic Alternatives to Reduce Long-TermRestrictive Covenants in the Company's Debt and Improve Liquidity.Instruments.    The Company continually evaluates strategic alternatives to reduce debtCredit Agreement, the Senior Notes Indenture and improve liquidity, including issuancethe Subordinated Notes Indenture contain a number of equity or debt, refinancingcovenants that limit management's discretion in the operations of existing debt and disposition of non-core assets.

        On March 9, 2001, the Company consummatedand its subsidiaries by restricting the Company's ability to:

These restrictions may adversely affect the stock of Mentor for approximately $113.5 million, net of approximately $2.0 millionCompany's ability to finance its future operations or capital needs or engage in transaction costs. The Company's consideration consisted of $103.5 millionother business activities that may be in cash and $10.0 million in the form of an interest-bearing note. Additionally, the Company assumed liabilities of approximately $3.0 million. Approximately $50.2 million of the proceeds were used to retire loans under the Term Loan Facility as required byits interest. In addition, the Credit Agreement, with the remainder of the cash proceeds used to reduce amounts outstanding under the Revolving Facility. There can be no assurance thatas amended, includes other and more restrictive covenants and prohibits the Company will be able to divest anyfrom prepaying certain of its other businesses or that such divestiture of such businesses would result in significant reductions of long-term debt or improvements in liquidity.

        On May 31, 2001, the Company issued $250.0 million of 9.375% Senior Notes. The proceeds were used to retire certain amounts outstanding under the Term Loan Facility. There can be no assurances that the Company will be able to consummate additional strategic alternatives to improve its capital structure and/or liquidity.indebtedness.

        Net Operating Loss Carryforwards.    During fiscal 2000, the Company reached an agreement (the "IRS Agreement") with the Internal Revenue Service ("IRS") related to its federal income tax returns for the fiscal years ended September 30, 1992 and 1993. The IRS had originally proposed to disallow approximately $162 million of deductions related primarily to interest expense in fiscal 1992. Under the IRS Agreement, the Company paid approximately $1 million in taxes and interest to the IRS in the second quarter of fiscal 2001 to resolve the assessment specifically relating to taxes due for these open years, although no concession was made by either party as to the Company's ability to utilize these deductions through net operating loss carryforwards. As a result of the IRS Agreement, the Company recorded a reduction in deferred tax reserves of approximately $9.1 million as a change in estimate during the fourth quarter of fiscal 2000. While any IRS assessment related to these deductions is not expected to result in a material cash payment for income taxes related to prior years, the Company's federal net operating loss carryforwards for federal income tax could be reduced if the IRS later successfully challenges these deductions. In addition, the Company's financial restructuring activities and financial condition result in uncertainty as to the Company's ability to realize its net operating loss carryforwards and other deferred tax assets. Accordingly, as of September 30, 2002, the Company recorded an increase to its valuation allowance of $200.5 million, resulting in a total valuation allowance covering all of its net deferred tax assets. The Company's net deferred tax assets were fully reserved as of September 30, 2002 and December 31, 2002.

        Discontinued Operations.    In fiscal 1999 through 2001, the Company disposed of its healthcare provider and healthcare franchising segments, specialty managed healthcare segment and human

45



services segment. Although the Company has formally exited these businesses, it maintains certain estimated liabilities for various obligations as follows:

48


Recent Accounting Pronouncements
Item 3.—Quantitative and Qualitative Disclosures About Market Risk

        In June 2002, the Financial Accounting Standards Board ("FASB") issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)" ("EITF No. 143"). SFAS No. 146 is effective for exit or disposal activities initiated after December 31, 2002. The Company currently accounts for all exit or disposal activities under EITF No. 94.3. While this standard will have no impact on amounts previously recorded under EITF 94-3, it would change how the Company records restructuring charges in the future.

        In April 2002, the FASB issued SFAS No. 145 "Recession of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections". This Statement rescinds FASB Statement No. 4,Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 64,Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. This Statement also rescinds FASB Statement No. 44,Accounting for Intangible Assets of Motor Carriers. This Statement amends FASB Statement No. 13,Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The Company plans to implement this standard in the fourth quarter of fiscal 2002. As a result, the Company anticipates reclassifying their fiscal 2001 extraordinary loss of $3,984 to interest expense.

        In June 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The provisions of this Statement are effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company will adopt this standard on October 1, 2002.        The Company has not yet determinedsignificant interest rate risk related to its variable rate debt outstanding under the impactCredit Agreement and any future borrowings on the Revolving Facility under the Credit Agreement. See "Management's Discussion and Analysis of this pronouncement asFinancial Condition and Results of the date of filing of this Form 10-Q.

        In June 2001, the FASB issued SFAS No. 142, "GoodwillOperations—Outlook—Liquidity and Other Intangible Assets". The Company early adopted this accounting standard in the first quarter of fiscal 2002, as permitted. SeeCapital Resources" and Note A—E—"Summary of Significant Accounting Policies"Long-Term Debt and Capital Lease Obligations" to the Company's unaudited condensed consolidated financial statements set forth elsewhere herein for a descriptionherein.


Item 4.—Controls and Procedures

4946



PART II—OTHER INFORMATION

Item 1—1.—Legal Proceedings

        The management and administration of the delivery of managed behavioral healthcare services, and the direct provision of behavioral healthcare treatment services, entail significant risks of liability. From time to time, the Company is subject to various actions and claims arising from the acts or omissions of its employees, network providers or other parties. In the normal course of business, the Company receives reports relating to suicides and other serious incidents involving patients enrolled in its programs. Such incidents occasionally give rise to malpractice, professional negligence and other related actions and claims against the Company or its network providers. As the number of lives covered by the Company grows and the number of providers under contract increases, actions and claims against the Company (and, in turn, possible legal liability) predicated on malpractice, professional negligence or other related legal theories can be expected to increase. See "Cautionary Statements—Claims for Professional Liability". Many of these actions and claims received by the Company seek substantial damages and therefore require the defendant to incur significant fees and costs related to their defense. To date, claims and actions against the Company alleging professional negligence have not resulted in material liabilities and the Company does not believe that any such pending action against it will have a material adverse effect on the Company. However, there can be no assurance that pending or future actions or claims for professional liability (including any judgments, settlements or costs associated therewith) will not have a material adverse effect on the Company.

        To the extent the Company's customers are entitled to indemnification under their contracts with the Company relating to liabilities they incur arising from the operation of the Company's programs, such indemnification may not be covered under the Company's insurance policies. In addition, to the extent that certain actions and claims seek punitive and compensatory damages arising from alleged intentional misconduct by the Company, such damages, if awarded, may not be covered, in whole or in part, by the Company's insurance policies.

        From time to time, the Company receives notifications from and engages in discussions with various governmental agencies concerning its respective managed care businesses and operations. As a result of these contacts with regulators, the Company in many instances implements changes to its operations, revises its filings with such agencies and/or seeks additional licenses to conduct its business. In recent years, in response to governmental agency inquiries or discussions with regulators, the Company has determined to seek licensure as a single service health maintenance organization, third-party administrator or utilization review agent in one or more jurisdictions.

        The healthcare industry is subject to numerous laws and regulations. The subjects of such laws and regulations include, but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirements, reimbursement for patient services, and Medicare and Medicaid fraud and abuse. Over the past several years, government activity has increased with respect to investigations and/or allegations concerning possible violations of fraud and abuse and false claims statutes and/or regulations by healthcare providers. Entities that are found to have violated these laws and regulations may be excluded from participating in government healthcare programs, subjected to fines or penalties or required to repay amounts received from the government for previously billed patient services. The Office of the Inspector General of the Department of Health and Human Services ("OIG") and the United States Department of Justice ("Department of Justice") and certain other governmental agencies are currently conducting inquiries and/or investigations regarding the compliance by the Company and certain of its subsidiaries with such laws and regulations. Certain of the inquiries relate to the operations and business practices of the Psychiatric Hospital Facilities prior to the consummation of the Crescent Transactions in June 1997. The Department of Justice has indicated that its inquiries are based on its belief that the federal government has certain civil and administrative causes of action under the Civil False Claims Act, the Civil Monetary Penalties Law, other federal

5047



statutes and the common law arising from the participation in federal health benefit programs of the Psychiatric Hospital Facilities nationwide. The Department of Justice inquiries relate to the following matters: (i) Medicare cost reports; (ii) Medicaid cost statements; (iii) supplemental applications to CHAMPUS/TRICARE (as defined) based on Medicare cost reports; (iv) medical necessity of services to patients and admissions; (v) failure to provide medically necessary treatment or admissions; and (vi) submission of claims to government payors for inpatient and outpatient psychiatric services. No amounts related to such proposed causes of action have yet been specified. The Company cannot reasonably estimate the settlement amount,potential liability, if any, associated with the Department of Justice inquiries. Accordingly, no reserve has been recorded related to this matter.

        On or about August 4, 2000, the Company was served with a lawsuit filed by Wachovia Bank, N.A. ("Wachovia") in the Court of Common Pleas of Richland County, South Carolina, seeking recovery under the indemnification provisions of thean Engagement Letter between South Carolina National Bank (now Wachovia) and the Company and the ESOPEmployee Stock Ownership Plan ("ESOP") Trust Agreement between South Carolina National Bank (now Wachovia) and the Company for losses sustained in a settlement entered into by Wachovia with the United States Department of Labor ("DOL") in connection with the ESOP's purchase of stock of the Company in 1990 while Wachovia served as ESOP Trustee. The participants of the ESOP were primarily employees who worked in the Company's healthcare provider and franchising segments. The Company subsequently removed the case to the United States District Court for the District of South Carolina (Case No. 3:00-CV-02664). Wachovia also alleges fraud, negligent misrepresentation and other claims, and asserts losses of $30$30.0 million from the settlement with the DOL (plus costs and interest which amount to approximately $8$10.0 million as of the date of filing of this Form 10-Q). During the second quarter of fiscal 2001, the court entered an order dismissing all of the claims asserted by Wachovia, with the exception of the contractual indemnification portion of the claim. The Company disputes Wachovia's claims and has been vigorously contesting such claims. This matter is scheduled to go to trial in October 2002. AsDuring November 2002, the Company's Board of Directors rejected a result of court-ordered mediation, management is consideringproposed settlement of this claim at substantially less than the amountthat had been reached as a result of claimed losses, contingent upon the approval of our board of directors and the exclusion of the potential settlement from the financial covenants under the Company's current or refinanced debt instruments (see "Management's Discussion and Analysis of Financial Condition and Results of Operation-Outlook—Liquidity and Capital Resources—Restrictive Financing Covenants"). This latter condition is not largely within the Company's control and neither of these conditions has been satisfied.a court-ordered mediation. As a result, the Company has not recorded any reserves relating to this matter. No trial date has been set by the Court.

        On October 26, 2000, two class action complaints (the "Class Actions") were filed against Magellan Health Services, Inc. and Magellan Behavioral Health, Inc. (the "Defendants") in the United States District Court for the Eastern District of Missouri under the Racketeer Influenced and Corrupt Organizations Act ("RICO") and the Employment Retirement Income Security Act of 1974 ("ERISA").ERISA. The class representatives purport to bring the actions on behalf of a nationwide class of individuals whose behavioral health benefits have been provided, underwritten and/or arranged by the Defendants since 1996 (RICO class) and 1994 (ERISA class). The complaints allege violations of RICO and ERISA arising out of the Defendants' alleged misrepresentations with respect to and failure to disclose its claims practices, the extent of the benefits coverage and other matters that cause the value of benefits to be less than the amount of premium paid.value represented to the members. The complaints seek unspecified compensatory damages, treble damages under RICO, and an injunction barring the alleged improper claims practices, plus interest, costs and attorneys' fees. During the third quarter of fiscal 2001, the court transferred the Class Actions to the United States District Court for the District of Maryland.Maryland (Case No. L-01-01786). These actions are similar to suits filed against a number of other health care organizations, elements of which have already been dismissed by various courts around the country, including the Maryland court where the Class Actions are now pending. While the Class Actions are in the initial stages and an outcome cannot be determined, the Company believes that the claims are without merit and intends to defend them vigorously. The Company has not recorded any reserves related to this matter.these matters.

51



        The Company is also is subject to or party to other class action suits, litigation and claims relating to its operations and business practices. The Company's managed care litigation matters include a class action lawsuit, which alleges that a provider at a Company facility violated privacy rights of certain patients.

48



        In the opinion of management, the Company has recorded reserves that are adequate to cover litigation, and claims or assessments that have been or may be asserted against the Company, and for which the outcome is probable and reasonably estimable. Management believes that the resolution of such litigation and claims will not have a material adverse effect on the Company's financial position or results of operations; however, there can be no assurance in this regard. One or more significant adverse outcomes with regard to such litigation


Item 2.—Changes in Securities and claims could impairUse of Proceeds

        None.


Item 3.—Default Upon Senior Securities

        See Note A—"Company Overview" in the unaudited condensed consolidated financial statements set forth elsewhere herein and under "Management's Discussion and Analysis of Financial Condition and Results of Operations—Outlook—Liquidity and Capital Resources" for a description of certain defaults and events of default that exist under the Credit Agreement. The default and events of default have the effect of accelerating the obligations under the Credit Agreement. Such acceleration constitutes a default under the bond indentures governing the Company's Senior Notes and Subordinated Notes, thereby giving the holders of Senior Notes and the holders of Subordinated Notes the ability to comply with certain financial covenantsaccelerate the obligations under its Credit Agreement.

52


the Senior Notes and the Subordinated Notes, respectively.


Item 4.—Submission of Matters to a Vote of Security Holders

        None.


Item 5.—Other Information

        None.


Item 6.—Exhibits and Reports on Form 8-K



Exhibit
No.

Description of Exhibit
99.1CFO Certification of quarterly report
99.2CEO Certification of quarterly report



†    filed herewith.

        The Company filed the following current reportreports related to the quarter ended December 31, 2002, on Form 8-K with the Securities and Exchange Commission during the Quarter ended June 30, 2002.Commission.

Date of Report
 Item Reported and Description
 Financial
StatementStatements
as filedFiled

May 24,October 25, 2002 Change in principal auditorWaiver and Agreement dated as of October 25, 2002 to the Magellan Credit Agreement dated as of February 12, 1998, as amended no

December 4, 2002


Registrant's press release dated December 4, 2002.


no

December 31, 2002


Registrant's press release dated December 31, 2002. Amendment No. 11 and Waiver dated as of January 1, 2003, to the Magellan Credit Agreement dated as of February 12, 1998, as amended


no

5349



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  MAGELLAN HEALTH SERVICES, INC.
(REGISTRANT)
(Registrant)

Date: AugustFebruary 14, 20022003

 

/s/  
MARK S. DEMILIO      
Mark S. Demilio
Executive Vice President and Chief Financial Officer

50



CERTIFICATIONS

I, Steven J. Shulman, certify that:

        1.    I have reviewed this quarterly report on Form 10-Q of Magellan Health Services, Inc.;

        2.    Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

        3.    Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

        4.    The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        5.    The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

        6.    The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date February 14, 2003


Date: August 14, 2002

 

/s/  
JEFFREY N. WESTSTEVEN J. SHULMAN      
Jeffrey N. WestName: Steven J. Shulman
Title: Chief Executive Officer

51



CERTIFICATIONS

I, Mark S. Demilio, certify that:

        1.    I have reviewed this quarterly report on Form 10-Q of Magellan Health Services, Inc.;

        2.    Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

        3.    Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

        4.    The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        5.    The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

        6.    The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date February 14, 2003

Senior Vice President and Controller/s/  MARK S. DEMILIO      
Name: Mark S. Demilio
(Principal Accounting Officer)
Title: Chief Financial Officer