==============================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C.  20549

                                ____________________------------------

         
                                    FORM 10-Q

(Mark One)

[X](MARK ONE)

[ X ]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)15(D) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
          
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 19951996

                                      OR

[   ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
          
     FOR THE TRANSITION PERIOD FROM ___________ TO _____________

                         COMMISSION FILE NO. 33-7591
                            
                            ____________________---------------------
                                        
                     OGLETHORPE POWER CORPORATION
       (AN ELECTRIC MEMBERSHIP GENERATION & TRANSMISSION CORPORATION)
           (Exact name of registrant as specified in its charter)

                 GEORGIA                                     58-1211925
     (State or other jurisdiction of                      (I.R.S. employer
     incorporation or organization)                       identification no.)

          POST OFFICE BOX 1349
     2100 EAST EXCHANGE PLACE
          TUCKER, GEORGIA                                      30085-1349
(Address of principal executive offices)                       (Zip Code)
                              
Registrant's telephone number, including area code            (770) 270-7600


Indicate by check mark whether the registrantregistrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject of 
such filing requirements for the past 90 days.    YES [X]_X_     NO [ ]___
     

     Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date.  THE REGISTRANT 
IS A MEMBERSHIP CORPORATION AND HAS NO AUTHORIZED OR OUTSTANDING EQUITY 
SECURITIES.  

==============================================================================- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------



                            OGLETHORPE POWER CORPORATION

                      INDEX TO QUARTERLY REPORT ON FORM 10-Q
                     FOR THE QUARTER ENDED SEPTEMBER 30, 1995


                                                                     Page No.1996


                                                                        PAGE NO.
                                                                        --------

PART I - FINANCIAL INFORMATION

    Item 1.   Financial Statements                       

        Condensed Balance Sheets atas of September 30, 19951996 (Unaudited)
        and December 31, 19941995                                               3
                                                                 
        Condensed Statements of Revenues and Expenses (Unaudited)
        for the Three Months and Nine Months Ended September 30, 
        19951996 and 19941995                                                       5

        Condensed Statements of Cash Flows (Unaudited)
        for the Nine Months Ended September 30, 19951996 and 19941995               6

        Notes to the Condensed Financial Statements                         7

    Item 2.   Management's Discussion and Analysis of Financial 
              Condition and Results of Operations                           8


PART II - OTHER INFORMATION

    Item 5.   Other Information                                        14

     Item 6.   Exhibits and Reports on Form 8-K                             1415


SIGNATURES                                                                 1516

                                       2



PART I -  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS



OGLETHORPE POWER CORPORATION
CONDENSED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

                                       ASSETSSEPTEMBER 30, 1996 AND DECEMBER 31, 1995
- -------------------------------------------------------------------------------
                                                       (dollars in thousands)
AT AT SEPTEMBER 30, DECEMBER 31,1996 1995 1994 ------------- ------------ (UNAUDITED)ASSETS (Unaudited) -------------------------- ELECTRIC PLANT, AT ORIGINAL COST: IN SERVICE $5,681,416 $5,100,299 LESS ACCUMULATED PROVISION FOR DEPRECIATION (1,329,698) (1,231,818) ----------- ----------- 4,351,718 3,868,481 NUCLEAR FUEL, AT AMORTIZED COST 94,095 105,683 PLANT ACQUISITION ADJUSTMENTS, AT AMORTIZED COST 5,479 6,275 CONSTRUCTION WORK IN PROGRESS 36,329 538,789 ----------- ----------- 4,487,621 4,519,228 ----------- -----------In service $5,719,078 $5,699,213 Less: Accumulated provision for depreciation (1,458,271) (1,362,431) ---------- ---------- 4,260,807 4,336,782 Nuclear fuel, at amortized cost 95,437 94,013 Plant acquisition adjustments, at amortized cost 4,419 5,214 Construction work in progress 40,658 35,753 ---------- ---------- 4,401,321 4,471,762 ---------- ---------- INVESTMENTS AND FUNDS: BOND, RESERVE AND CONSTRUCTION FUNDS, AT MARKET 52,942 64,163 DECOMMISSIONING FUND, AT MARKET 68,980 59,164 INVESTMENT IN ASSOCIATED ORGANIZATIONS, AT COST 16,161 17,371 ----------- ----------- 138,083 140,698 ----------- -----------Decommissioning fund, at market 77,886 74,492 Bond, reserve and construction funds, at market 53,024 56,511 Investment in associated organizations, at cost 15,424 15,853 ---------- ---------- 146,334 146,856 ---------- ---------- CURRENT ASSETS: CASH AND TEMPORARY CASH INVESTMENTS, AT COST 183,574 190,642 OTHER SHORT-TERM INVESTMENTS, AT MARKET 69,239 - RECEIVABLES 81,734 90,998 INVENTORIES, AT AVERAGE COST 86,340 95,076 PREPAYMENTS AND OTHER CURRENT ASSETS 16,772 14,857 ----------- ----------- 437,659 391,573 ----------- -----------Cash and temporary cash investments, at cost 95,864 201,151 Other short-term investments, at market 90,375 79,165 Receivables 107,572 99,559 Inventories, at average cost 92,807 82,949 Prepayments and other current assets 14,288 14,325 ---------- ---------- 400,906 477,149 ---------- ---------- DEFERRED CHARGES: PREMIUM AND LOSS ON REACQUIRED DEBT, BEING AMORTIZED 202,861 161,889 DEFERRED AMORTIZATION OF SCHERER LEASEHOLD 85,615 80,132 DISCONTINUED PROJECT, BEING AMORTIZED 24,814 26,342 DEFERRED DEBT EXPENSE, BEING AMORTIZED 21,116 20,936 OTHER 8,730 7,657 ----------- ----------- 343,136 296,956 ----------- ----------- $5,406,499 $5,348,455 =========== ===========Premium and loss on reacquired debt, being amortized 202,737 200,794 Deferred amortization of Scherer leasehold 89,715 87,134 Discontinued projects, being amortized 22,776 24,305 Deferred debt expense, being amortized 20,900 21,135 Other 22,632 9,361 ---------- ---------- 358,760 342,729 ---------- ---------- $5,307,321 $5,438,496 ---------- ---------- ---------- ----------
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED STATEMENTS.The accompanying notes are an integral part of these condensed statements. 3 OGLETHORPE POWER CORPORATION CONDENSED BALANCE SHEETS (DOLLARS IN THOUSANDS) EQUITYSEPTEMBER 30, 1996 AND DECEMBER 31, 1995 - -------------------------------------------------------------------------------- (dollars in thousands)
1996 1995 EQUITIES AND LIABILITIES
AT AT SEPTEMBER 30, DECEMBER 31, 1995 1994 ------------- ------------ (UNAUDITED)(Unaudited) ------------------------- CAPITALIZATION: PATRONAGE CAPITAL (NET OF UNREALIZED LOSSES OF $ 1,391 AT SEPTEMBERPatronage capital and membership fees (including unrealized loss of ($276) at September 30, 1996 and gain of $3,570 at December 31, 1995 AND $ 3,567 AT DECEMBER 31, 1994 ON AVAILABLE-FOR-SALE SECURITIES) $ 351,084 $ 309,496 LONG-TERM DEBT 4,169,025 4,128,080 OBLIGATION UNDER CAPITAL LEASES 300,799 303,749on available-for-sale securities) $361,273 $338,891 Long-term debt 4,122,458 4,207,320 Obligations under capital leases 294,381 296,478 ---------- ---------- 4,820,908 4,741,3254,778,112 4,842,689 ---------- ---------- CURRENT LIABILITIES: LONG-TERM DEBT AND CAPITAL LEASES DUE WITHIN ONE YEAR 102,347 90,086 DEFERRED MARGINS AND VOGTLE SURCHARGE TO BE REFUNDED WITHIN ONE YEAR 4,827 21,476 ACCOUNTS PAYABLE 33,164 52,921 ACCRUED INTEREST 80,275 100,010 ACCRUED AND WITHHELD TAXES 22,687 1,566 ENERGY COSTS BILLED IN EXCESS OF ACTUALS (615) 2,125 OTHER CURRENT LIABILITIES 12,292 18,177Long-term debt and capital leases due within one year 109,545 89,675 Deferred margins to be refunded within one year 7,927 32,047 Accounts payable 43,958 48,855 Accrued interest 20,806 91,096 Accrued and withheld taxes 22,486 1,785 Other current liabilities 11,708 18,007 ---------- ---------- 254,977 286,361216,430 281,465 ---------- ---------- DEFFEREDDEFERRED CREDITS AND OTHER LIABILITIES: GAIN ON SALE OF PLANT, BEING AMORTIZED 61,454 63,209 SALE OF INCOME TAX BENEFITS, BEING AMORTIZED 52,201 58,236 ACCUMULATED DEFERRED INCOME TAXESDecommissioning reserve 118,970 114,049 Accumulated deferred income taxes 65,510 65,510 DEFERRED MARGINS AND VOGTLE SURCHARGE 15,568 15,568 DECOMMISSIONING RESERVE 111,199 96,291 OTHER 24,682 21,955Gain on sale of plant, being amortized 59,113 60,868 Sale of income tax benefits, being amortized 44,170 50,194 Other 25,016 23,721 ---------- ---------- 330,614 320,769312,779 314,342 ---------- ---------- $5,406,499 $5,348,455 ========== ==========$5,307,321 $5,438,496 ---------- ---------- ---------- ----------
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED STATEMENTS.The accompanying notes are an integral part of these condensed statements. 4 OGLETHORPE POWER CORPORATION CONDENSED STATEMENTS OF REVENUES &AND EXPENSES (DOLLARS IN THOUSAND)(UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 - -------------------------------------------------------------------------------- (dollars in thousands)
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBERThree Months Ended Nine Months Ended September 30, SEPTEMBERSeptember 30, ------------------ ------------------1996 1995 19941996 1995 1994 -------- -------- -------- ------------------------------- ------------------------ OPERATING REVENUES: SALES TO MEMBERSSales to Members $268,939 $284,476 $244,390$771,378 $764,793 $699,005 SALES TO NON-MEMBERSSales to non-Members 17,709 33,060 22,42861,187 91,519 98,466 -------- -------- -------- -------- TOTAL OPERATING REVENUES 286,648 317,536 266,818832,565 856,312 797,471 -------- -------- -------- -------- OPERATING EXPENSES: FUELFuel 54,807 62,813 57,887158,465 164,484 157,719 PRODUCTIONProduction 31,296 30,578 28,71993,293 92,443 91,774 PURCHASED POWERPurchased power 67,217 85,706 60,905189,443 207,220 172,097 DEPRECIATION AND AMORTIZATIONPower delivery 4,110 3,817 11,974 11,885 Depreciation and amortization 36,684 35,820 32,375109,774 102,959 98,648 TAXES OTHER THAN INCOME TAXESTaxes other than income taxes 7,035 7,181 5,92021,761 19,601 17,952 OTHER OPERATING EXPENSES 12,489 12,925 35,924 33,609Other operating expenses 10,490 8,672 26,764 24,039 -------- -------- -------- -------- TOTAL OPERATING EXPENSES 211,639 234,587 198,731611,474 622,631 571,799 -------- -------- -------- -------- OPERATING MARGIN 75,009 82,949 68,087221,091 233,681 225,672 -------- -------- -------- -------- OTHER INCOME (EXPENSE): INTEREST INCOMEInterest income 8,698 4,806 2,84217,438 12,717 7,976 AMORTIZATION OF DEFERRED MARGINSAmortization of deferred margins 6,966 5,229 4,01124,120 16,649 15,284 ALLOWANCE FOR EQUITY FUNDS USED DURING CONSTRUCTIONAllowance for equity funds used during construction 47 68 718137 1,635 2,074 OTHEROther 2,769 3,242 5,1577,805 9,505 16,452 -------- -------- -------- -------- TOTAL OTHER INCOME 18,480 13,345 12,72849,500 40,506 41,786 -------- -------- -------- -------- INTEREST CHARGES: INTEREST ON LONG-TERM OBLIGATIONSInterest on long-term-debt and other obligations 81,488 86,429 85,127245,848 254,961 255,317 ALLOWANCE FOR DEBT FUNDS USED DURING CONSTRUCTIONAllowance for debt funds used during construction (507) (791) (8,698)(1,485) (20,186) (25,940) -------- -------- -------- -------- NET INTEREST CHARGES 80,981 85,638 76,429244,363 234,775 229,377 -------- -------- -------- -------- NET MARGIN $ 10,656 $ 4,386 $ 39,412 $ 38,081 ======== ======== ======== ========$12,508 $10,656 $26,228 $39,412 -------- -------- -------- -------- -------- -------- -------- --------
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED STATEMENTS.The accompanying notes are an integral part of these condensed statements. 5 OGLETHORPE POWER CORPORATION CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 AND 1994 (DOLLARS IN THOUSANDS)- -------------------------------------------------------------------------------- (dollars in thousands)
1996 1995 1994 -------- -------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: NET MARGINNet margin $ 26,228 $ 39,412 $ 38,081 -------- ----------------- --------- ADJUSTMENTS TO RECONCILE NET MARGIN TO NET CASH PROVIDED BY OPERATING ACTIVITIES: DEPRECIATION AND AMORTIZATIONDepreciation and amortization 132,565 149,588 141,986 AMORTIZATION OF DEFERRED GAINS (1,756) -- AMORTIZATION OF DEFERRED MARGINSAmortization of deferred margins (24,120) (16,649) (15,284) ALLOWANCE FOR EQUITY FUNDS USED DURING CONSTRUCTIONAllowance for equity funds used during construction (137) (1,635) (2,074) OTHER 1,340 (14,216)Other (2,998) (416) CHANGE IN NET CURRENT ASSETS, EXCLUDING LONG-TERM DEBT DUE WITHIN ONE YEAR AND DEFERRED MARGINS AND VOGTLE SURCHARGE TO BE REFUNDED WITHIN ONE YEAR: RECEIVABLES 9,264 (8,037) INVENTORIESReceivables (8,013) 6,524 Inventories (9,858) 8,736 (4,132) PREPAYMENTS AND OTHER CURRENT ASSETSPrepayments and other current assets 37 (1,915) (1,498) ACCOUNTS PAYABLEAccounts payable (4,897) (19,757) (8,597) ACCRUED INTERESTAccrued interest (70,290) (19,735) (85,541) ACCRUED AND WITHHELD TAXESAccrued and withheld taxes 20,701 21,121 11,999 ENERGY COST BILLED IN EXCESS OF ACTUAL (2,740) (5,143) OTHER CURRENT LIABILITIESOther current liabilities (6,299) (5,885) (28,368) -------- ----------------- --------- TOTAL ADJUSTMENTS 26,691 119,977 (18,905) -------- ----------------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES 52,919 159,389 19,176 -------- ----------------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: PROPERTY ADDITIONSProperty additions (69,211) (107,989) (152,136) NET PROCEEDS FROM BOND, RESERVE AND CONSTRUCTION FUNDSNet proceeds from bond, reserve and construction funds 3,060 13,397 29,190 DECREASE IN INVESTMENT IN ASSOCIATED ORGANIZATIONSDecrease in investment in associated organizations 429 1,210 1,176 INCREASE IN OTHER SHORT-TERM INVESTMENTSIncrease in other short-term investments (14,629) (69,239) -- (INCREASE) DECREASE IN DECOMMISSIONING FUNDIncrease in decommissioning fund (4,970) (5,254) 38 -------- ----------------- --------- NET CASH USED IN INVESTING ACTIVITIES (85,321) (167,875) (121,732) -------- ----------------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: DEBT PROCEEDS, NETDebt proceeds, net 3,092 142,341 294,092 DEBT PAYMENTSDebt payments (75,809) (139,730) (350,233) REFUND OF VOGTLE SURCHARGE -- (2,031) OTHEROther (168) (1,193) 3,209 -------- ----------------- --------- NET CASH (USED IN) PROVIDED BY (USED IN) FINANCING ACTIVITIES (72,885) 1,418 (54,963) -------- ----------------- --------- NET DECREASE IN CASH AND TEMPORARY CASH INVESTMENTS (105,287) (7,068) (157,519) CASH AND TEMPORARY CASH INVESTMENTS AT BEGINNING OF PERIOD 201,151 190,642 244,173 -------- ----------------- --------- CASH AND TEMPORARY CASH INVESTMENTS AT END OF PERIOD $183,574 $ 86,654 ======== ========95,864 $ 183,574 --------- --------- --------- --------- CASH PAID FOR: INTEREST (NET OF AMOUNTS CAPITALIZED) $239,485 $308,003 INCOME TAXES -- --Interest (net of amounts capitalized) $ 301,675 $ 239,485 Income taxes - -
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED STATEMENTS.The accompanying notes are an integral part of these condensed statements. 6 OGLETHORPE POWER CORPORATION NOTES TO THE CONDENSED FINANCIAL STATEMENTS SEPTEMBER 30, 19951996 AND 19941995 (A) The condensed financial statements included herein have been prepared by Oglethorpe Power Corporation (Oglethorpe), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, the information furnished herein reflects all adjustments (which included only normal recurring adjustments) necessary to present fairly, in all material respects, the results for the periods ended September 30, 19951996 and 1994.1995. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations, although Oglethorpe believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in Oglethorpe's latest Annual Report on Form 10-K, as filed with the SEC. (B) In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". This Statement imposes stricter criteria for regulatory assets by requiring that such assets be probable of future recovery at each balance sheet date. Oglethorpe anticipates adopting this standard on January 1, 1996 and does not expect that adoption will have a material impact on the financial position or results of operations based on the current regulatory structure in which Oglethorpe operates. See Note 1.m. of Notes to Financial Statements in Oglethorpe's Annual Report on Form 10-K for the year ending December 31, 1994 for a summary of Oglethorpe's regulatory assets and liabilities. 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL PROPOSED RESTRUCTURING As reported in its Annual Report on Form 10-K for the fiscal year ended December 31, 1995 and in its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1996, Oglethorpe is planning to divide itself into three specialized companies to respond to increasing competition and deregulation in the electric industry. In June and July of 1996, the Boards of Directors of Oglethorpe, Georgia Transmission Corporation (GTC) and Georgia System Operations Corporation (GSOC) unanimously approved a First Amended and Restated Restructuring Agreement (the Restructuring Agreement) which sets forth the terms and conditions on which the restructuring and related changes will occur. The current target date for full implementation of the restructuring is January 1, 1997; however, such effective date may, by the terms of the Restructuring Agreement, be extended by the three companies. On October 1, 1996, Oglethorpe transferred its system operations assets, consisting of its control center and related energy control and revenue metering systems equipment to GSOC, a newly formed wholly owned subsidiary of Oglethorpe. The purchase price of these assets totaled approximately $9.4 million and was funded by GSOC's assumption of Oglethorpe's obligations under an existing Rural Utilities Service (RUS) note and by delivery of a purchase money note payable to Oglethorpe. GSOC will not become fully operational until the effective date of the restructuring. At that time, it is expected that the Members will also become members of GSOC. GSOC will then operate the control center as a separate entity and provide system operations services to the Members, Oglethorpe, GTC and third parties. Under the Restructuring Agreement, Oglethorpe will transfer its transmission business and assets to GTC, a newly formed electric membership corporation, which will thereafter own and operate the transmission system and provide transmission services to the Members, Oglethorpe and third parties. In preparation for the restructuring, Oglethorpe's Members have become members of GTC. Oglethorpe's investment in transmission and distribution plant less accumulated depreciation as of December 31, 1995 was approximately $650 million. The purchase price for the transmission business will be based on an appraisal of the fair market value of such business as of the closing date as determined by an independent appraiser. The purchase price will be paid by GTC's assumption of a portion of Oglethorpe's long-term secured debt and by cash obtained through third-party borrowing. Oglethorpe also will make a special patronage capital distribution to the Members which can be used by the Members to establish equity in and to provide initial working capital to GTC. In June and July of 1996, the Boards of Directors of Oglethorpe, GTC and GSOC unanimously approved an agreement (the Member Agreement) which sets forth those matters contemplated in the Restructuring Agreement that directly involve the Member corporations. The Member Agreement specifies the form of the new wholesale power contracts, transmission contracts and 8 system operations contracts to be signed by the Members. The Member Agreement and related contracts and documents were distributed to the Members for consideration and approval by their own Boards of Directors. All of the Member Boards have approved these documents; however, some Members have conditioned their approvals on implementation of a long-term power supply swap transaction. See POWER SUPPLY ARRANGEMENTS below for the status of implementation of a long-term power supply swap transaction. In addition to delivery of the Member Agreement by the Members and delivery of new wholesale power contracts, transmission contracts and system operations contracts, the restructuring remains subject to a number of additional conditions specified in the Restructuring Agreement, including (1) receiving a favorable ruling from the Internal Revenue Service that implementation of the new governance structure would not affect Oglethorpe's status as a cooperative for federal income tax purposes, (2) RUS approval of the restructuring, (3) governmental, lender and other third party consents, authorizations, waivers, orders and approvals, (4) receipt by GTC of certain capital contributions by the Members and (5) assurances from rating agencies that the ratings on Oglethorpe's outstanding fixed rate pollution control revenue bonds (PCBs) would not be lowered as a result of the restructuring and that such rating agencies would assign to any comparable bonds issued by GTC the same or better credit rating as assigned to Oglethorpe's fixed rate PCBs. Most of these conditions can be waived by Oglethorpe's Board, subject to RUS approval in certain instances. Three rating agencies have recently issued new indicative ratings for secured debt issued by or on behalf of Oglethorpe and have issued indicative credit ratings for GTC (both to be effective subsequent to the restructuring). Standard & Poor's Ratings Group, a division of McGraw-Hill, Inc., rated Oglethorpe's debt A and rated GTC AA; Fitch Investors Service, Inc. rated Oglethorpe's debt A and rated GTC A+; and Moody's Investors Service rated Oglethorpe's debt A3 and rated GTC A3. From the rating agency reports, it is not clear if these ratings meet the ratings condition of the Restructuring Agreement; however, if necessary, it is expected that Oglethorpe's Board will waive this condition. As part of the restructuring, Oglethorpe also expects to replace the RUS Mortgage under which its existing secured debt is secured with a new Indenture providing for a lien on substantially all of the real and tangible personal property of Oglethorpe. A draft of the Indenture was made available to the rating agencies before they issued the ratings stated above. It is expected that GTC will enter into a similar Indenture. Under Oglethorpe's existing RUS Mortgage, an indenture may be substituted for the RUS Mortgage with the consent of RUS and certain other secured parties, but without the consent of the trustees for certain outstanding PCB indebtedness of Oglethorpe, so long as two rating agencies advise Oglethorpe that the ratings on such PCB indebtedness will not be withdrawn or reduced as a result of the substitution of the Indenture for the RUS Mortgage. Oglethorpe expects to be able to satisfy this condition. The Oglethorpe Board of Directors recently approved a contingent rate mechanism that would be implemented in lieu of the rate schedules included in the new wholesale power contract, transmission contract and system operations contract in the event that Oglethorpe, GTC and GSOC decide to extend the effective date of the restructuring beyond January 1, 1997. This rate would remain in effect until such time as the restructuring becomes effective and essentially utilizes the 9 same rate structure that is in place for 1996 applied to the approved and somewhat lower budgeted costs for 1997. In light of the significant conditions that remain to be satisfied, including RUS and other governmental and third-party approvals and implementation of a long-term power supply swap transaction, Oglethorpe cannot now predict the actual timing of or the ultimate likelihood of full implementation of the restructuring or the governance changes previously described in Oglethorpe's 1995 Annual Report on Form 10-K. Until the restructuring is implemented, Oglethorpe currently anticipates that it will continue its current operations, and until the conditions applicable to the new governance structure have been satisfied, Oglethorpe will continue under its existing governance structure. POWER SUPPLY SWAP ARRANGEMENTS As a means of reducing the cost of power provided to the Members, Oglethorpe is continuing to utilize short-term power supply swap agreements. The initial agreement was with Enron Power Marketing, Inc. (EPMI) and was in place from January 4, 1996 through August 31, 1996. Effective September 1, Oglethorpe selected Duke/Louis Dreyfus L.L.C. (DLD) for a short-term power supply swap transaction that will supply Oglethorpe's requirements for the remainder of 1996. Under both of the swap agreements, the power marketer was required to sell to Oglethorpe at a favorable fixed rate all the energy necessary to meet the Members' requirements and Oglethorpe was required to sell to the power marketer at cost, subject to certain limitations, upon request all energy available from Oglethorpe's total power resources. Under both agreements, Oglethorpe continued to operate the power supply system and continued to dispatch the generating resources to ensure system reliability. See "OPERATING REVENUES" and "OPERATING EXPENSES" below for a discussion of the impact of the power supply swap agreements on the results of operations for the first nine months of 1996. Oglethorpe has negotiated and obtained Board approval to sign a long-term power supply swap agreement for approximately 50% of its Members' load requirements with LG&E Power Marketing Inc. (LPM). This agreement is structured to commence on January 1, 1997, initially on a short-term basis if RUS approval of the agreement has not been received. This agreement will convert into a long-term agreement at the time of RUS approval, if received on or before June 1, 1997. Oglethorpe now expects to focus its negotiations on completing a long-term contract with either EPMI or DLD for the remaining approximately 50% of its load. Oglethorpe may enter into an additional short-term power supply swap arrangement for the remaining approximately 50% of its load while it finalizes and obtains RUS approval of the long-term arrangements. STRATEGIC ALLIANCE WITH INTELLISOURCE In conjunction with the restructuring and as a part of its continuing efforts to reduce costs, Oglethorpe has signed a letter of intent to form a business alliance between its support services division and Intellisource, Inc., a nationally known service corporation. Under the agreement, approximately 130 employees of Oglethorpe's support services division, which provides accounting, auditing, communications, human resources, facility management, purchasing, telecommunications and information technology services, will be transferred to Intellisource, 10 effective in early 1997. Oglethorpe, GTC and GSOC will be key customers and will be served on-site by the same managers and employees. PLANT WANSLEY AMENDMENTS As discussed in its Annual Report on Form 10-K for the fiscal year ended December 31, 1995, RUS has now approved the amendments to the Plant Wansley Operating Agreement which give Oglethorpe the right to dispatch separately its ownership share of Wansley Units No. 1 and No. 2. Oglethorpe expects to begin separately dispatching Wansley Units No. 1 and No. 2 within the next six months. ROCKY MOUNTAIN LEASE TRANSACTION Oglethorpe is in the process of negotiating a lease transaction, which will be characterized as a sale for income tax purposes and as a lease for state law purposes, for Oglethorpe's 74.61% ownership interest in the Rocky Mountain pumped storage hydroelectric facility (Rocky Mountain). This transaction will provide a substantial up-front cash payment to Oglethorpe which will be amortized over the term of the lease to reduce revenue requirements from the Members. Substantially all of the net cash benefit is expected to be used by Oglethorpe to reduce long-term debt. Oglethorpe expects to close at least a portion of this transaction in late 1996 and to close any remaining portion in early 1997. RESULTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 Oglethorpe's net margin for the quarter ended September 30, 1995 was $10.7 million compared to $4.4 million for the same period of 1994. Net margin was higher in the third quarter of 1995 compared to the third quarter of 1994 primarily due to increased capacity revenues from Members resulting from the unusually warm weatherthree months and to savings in purchased power capacity and decommissioning expenses. Oglethorpe's net margin for the nine months ended September 30, 19951996 was $39.4$12.5 million and $26.2 million compared to $38.1$10.7 million and $39.4 million for the first nine monthssame periods of 1994.1995. Net margin was higher for the first nine monthsmonth period of 1995 exceeded the net margin goal by $23 million resulting from, in additioncompared to those savings mentioned above,1996 primarily due to unbudgeted savings in 1995 from the continued capitalization of fixed costs of the Rocky Mountain Project (Rocky Mountain) due to the delay in commercial operation of the initial unit from April 1995 to June 1995 and savings in fixed production costs. Net margin1995. OPERATING REVENUES Member revenues for the three months ended September 30, 1996 were lower compared to the same period of 1994 was higher than the 1994 net margin goal1995 due to savings in interest expense as a result of debt refinancing efforts. OPERATING REVENUES - ------------------lower energy revenues (discussed below). The increasesincrease in Member revenues for the three-month and nine-month periodsnine months ended September 30, 19951996 compared to the same periodsperiod of 1994 were1995 was due primarily to increased billingsthe recovery of additional fixed costs of Rocky Mountain and the increased fixed cost responsibility resulting from the decline inscheduled end of Sell-back revenues from Georgia Power Company (GPC) under the plant operating agreements (as discussed(discussed below) and due to the additional fixed costs of Rocky Mountain.. Energy revenues from sales to Members for the three-monththree months and nine-monthnine months ended September 30, 1996 were 16.3% and 6.5% lower then same periods of 1995 were 15.5% and 4.5% higher than the same period of the prior year however,despite the fact that megawatt-hour (MWh) sales were virtually unchanged for the current quarter and increased 25.2%7.7% year-to-date. Under the DLD and 12.5%, respectively. The lower percentage increaseEPMI power supply swap agreements, the power marketers sold to Oglethorpe at a favorable fixed rate all of the energy necessary to meet the Members' requirements, which resulted in revenues compared to MWhs was duesavings in energy costs of approximately $28.6 million in the first nine months of 1996. These savings were immediately passed through to the pass-throughMembers. Oglethorpe's average Member energy 11 revenue per MWh for the three months and nine months ended September 30, 1996 was 16.3% and 13.1% less than the same periods of lower net energy costs in 1995, as discussed under "Operating Expenses" below.respectively. Sales to non-Members arewere primarily made pursuant to three different types of contractual arrangements with GPC and from energy sales to other non-Member utilities. The following table summarizes the amounts of non-Member revenues from these sources for the three months and nine months ended September 30, 19951996 and 1994:1995:
Three Months Ended Sept. 30, Nine Months Ended Sept.September 30, ---------------------------- ---------------------------Ended September 30, ------------------- ------------------- 1996 1995 19941996 1995 1994 ---- ---- ---- ---- (dollars in thousands) GPC- Plant operating agreements $ - $ 89 $ 5,557- $10,096 $39,076GPC- Power supply arrangements 2,959 12,139 4,23711,054 30,712 19,696 TransmissionITS transmission agreements 1,817 3,770 2,7716,874 9,377 8,503 OtherSales to power marketers 1,150 - 8,846 - Sales to other utilities 11,783 17,062 9,86334,413 41,334 31,191 ------- ------- ------- ------- Total $17,709 $33,060 $22,428$61,187 $91,519 $98,466 ======= ======= ======= =======------- ------- ------- ------- ------- ------- ------- -------
8 The increase infirst two types of non-Member revenues were derived from non-Members for the three months ended September 30, 1995 compared to 1994 was primarily attributable to higher revenues from power supply arrangements and from sales to other utilities. For the nine months ended September 30, 1995 compared to 1994, revenues from non-Members decreased due to lower revenues from GPC pursuant to plant operating agreements.contractual agreements with GPC. Under the plant operating agreements, GPC purchasespurchased capacity and energy from Oglethorpe on a declining scale in the early years of operation of certain co-owned generating units. The decreases in revenues of this type were due toAs scheduled, reductions in Sell-back percentages for both of the Plant Vogtle units. Effectiveeffective June 1, 1995, revenues from GPC pursuant to all of the plant operating agreements ended. The second source of non-Member revenues is derived pursuant to power supply arrangements with GPC. These revenues are derived for the most part, from energy sales arising from dispatch situations whereby GPC causes Plant Wansley to be operated when Oglethorpe's system does not require all of its contractual entitlement to the generation. These revenues compensate Oglethorpe for its costs since, under the operating agreements, Oglethorpe is responsible for its share of fuel costs any time a unit operates. Such sales were significantly higherlower in the third quarter of 19951996 compared to the same period of 1994. Revenues1995. The third source of non-Member revenues was primarily payments from GPC for use of the Integrated Transmission System (ITS) and related transmission interfaces. GPC compensates Oglethorpe to the extent that Oglethorpe's percentage of investment in the ITS exceeds its percentage use of the system. In such case, Oglethorpe is entitled to income as compensation for the use of its investment by the other ITS participants. The decline in these revenues for the three month and nine month periods of 1996 compared to 1995 was the result of relatively greater usage by Oglethorpe compared to its relative investment. Under the DLD, and previously, the EPMI power supply swap agreement, sales to the power marketers represented the net energy transmitted on behalf of DLD and EPMI off-system on a daily basis from Oglethorpe's total resources. Such energy was sold to DLD and EPMI at Oglethorpe's cost, subject to certain limitations. Sales to other non-Member utilities increased substantially due to a 16% increasewere initiated by DLD and EPMI in MWh1996 while in 1995 these sales inwere made by Oglethorpe directly with the three months ended September 30, 1995non-Member 12 utilities. While Oglethorpe maintains the contractual relationship with these other utilities and a 33% increase in MWh sales inadministers the nine months ended September 30, 1995 compared to the same period of 1994. Oglethorpe is continuing to pursue energy and capacitytransactions, all profits on these sales to other utilities as a means of reducing amounts that must be recovered from Members.Oglethorpe's total resources accrued to DLD and EPMI. OPERATING EXPENSES - ------------------ The increasedecrease in operating expenses for the three months and nine months ended September 30, 1996 compared to the same periods of 1995 was primarily attributable to decreases in fuel and purchased power costs. The decrease in fuel costs resulted partly from an unplanned outage during the month of July 1996 at Scherer Unit No. 1 which resulted in a 10% decrease in generation during the third quarter of 1996 compared to the same period of 1994 was primarily attributable1995 and partly due to an increasethe utilization of lower price spot market coal at Plant Wansley. The decrease in purchased power required dueenergy costs from 1995 to the1996 reflected offsetting cost savings and additional Member and non-Member sales. Purchasedamounts of power expenses increased in 1995 partly as the resultpurchased. As noted under "OPERATING REVENUES" above, energy cost savings of capacity and energy purchases from Hartwell Energy Limited Partnership (Hartwell). The agreement to purchase capacity and energy from Hartwell commenced in April 1994; therefore, there$28.6 million were no corresponding purchases for the first three months of 1994. Additionally, there was a significant increase in purchases from utilities other than GPC. Overall, there was a 39% increase in MWh purchases from all sources in 1995 compared to the first nine months of 1994. However, the net per unit variable costs of fuel, production and purchased power was 4.7% lowerrealized in the first nine months of 1995 compared to 1994. Such decrease arose1996 from lower pricesthe DLD and EPMI power supply swap agreements. In addition, the power marketers utilized 11.7% greater MWhs of purchased power in the first nine months of 1996 compared to 1995 to provide for Oglethorpe's Member load and savings in fuel costs and maintenance expenses.for sales to other utilities. OTHER INCOME - ------------ Other income for the three-monththree months and nine-month periodsnine months ended September 30, 1995 varied 9 slightly1996 increased compared to the same periodsperiod of 1994. However,1995 primarily as a result of higher income from amortization of deferred margins and higher interest income. Oglethorpe's Board of Directors authorizes the caption "other" decreasedamount of deferred margins to be returned to the Members each year. For 1996, the remaining annual amount of $32 million was authorized as compared to $16 million for 1995. Interest income was higher in 1996 compared to 1995 partly due to the completion of amortizationhigher average cash balances and partly due to higher interest rates. INTEREST CHARGES The decrease in October 1994 of a gain on the sale of Plant Scherer common facilities. For a discussion of the gain on the sale of Plant Scherer common facilities, see Note 6 of Notes to Financial Statements in Oglethorpe's Annual Report on Form 10-Knet interest charges for the year ending December 31, 1994. Interest income throughout the nine-month periodthree months ended September 30, 1996 compared to the same period of 1995 increased due to higher earningsare a result of savings from the decommissioning fund. INTEREST CHARGES - ----------------most recent refinancings. The increase in net interest charges for the three-month and nine-month periods of 1995nine months ended September 30, 1996 compared to 19941995 resulted from the three units of Rocky Mountain becoming commercially operable in June and July 1995; therefore, allowance for debt funds used during construction decreased, accordingly. MEMBER CONTRACTS AND WITHDRAWAL ACTIVITIES As previously reported, in response to an increasingly competitive utility environment, Oglethorpe has taken actions to provide its Members with various options for meeting their power supply needs. During June and July 1995 Oglethorpe's Board of Directors approved a plan that allows for substantial changes to the Corporation's contractual relationship with its Members to provide them with greater flexibility in their power supply arrangements and, at the same time, established the method by which Oglethorpe will recover the costs of existing resources. The new plan offers the Members a choice of service options that can help them better meet the individual needs and load characteristics of their systems. Options offered to the Members range from having Oglethorpe continue to perform all power supply functions, to performing some or all of those functions themselves, or to withdrawing from membership in accordance with the process, provisions and conditions approved by the Board of Directors. Members who sign the new wholesale power contract will have the option to own dispersed generation for customer reliability and competitive advantage and to engage in bilateral transactions with other power suppliers so long as all of their load and resources are committed to the dispatch of a new power pool. Oglethorpe's and any Member-secured resources will be committed to economic dispatch (pooled)(interest was capitalized for the benefit of all the pool participants. The pool cost settlement methodology will price at market rates the hourly differences between a participating EMC's allocation of power supply resources and its load. This power pool arrangement will also allow the participants to pool resource reserves. The pool participants will invite other utilities to participate in the pool and will pursue additional customers. Operation of the power pool will be directed by the Pool Operation Consultants or "the POC"first six months). The POC will determine operating policies for the pool, such as targets for planning reserves, the energy cost settlement methodology and other administrative functions. The pool participants have selected the following individuals for the POC: - - Newton A. Campbell, retired Chairman and CEO, Burns & McDonnell Engineering Company - - John A. Casazza, Chairman, CSA Energy Consultants - - Duejean C. Garrett, partner in the law firm of Baker & Daniels - - Thomas N. Hand, retired Executive Manager, East Central Area Reliability Coordination Agreement (ECAR) - - Royce Lyles, retired Chief Executive Officer, Jacksonville Electric Authority 10 Under each of the service options approved by the Board of Directors, each Member or withdrawing Member would remain financially responsible for the costs of, and required to purchase, all capacity and related energy from Oglethorpe's existing plants and power supply contracts based on a fixed percentage allocation and a formulary rate approved by the Board to recover all of Oglethorpe's costs for existing commitments. Under this approved methodology, a withdrawing Member could satisfy its existing financial obligation to Oglethorpe by entering into a 30-year power sale agreement. Since the Members and any withdrawing Member must maintain responsibility for their allocated portions of all current financial obligations to Oglethorpe, Oglethorpe's future revenues associated with its current obligations would be unaffected. However, to the extent the Members or any withdrawing Member choose to secure their projected load growth from sources other than Oglethorpe, the growth in Oglethorpe's revenues would decrease as would the growth in related expenses. To date, Oglethorpe has received signed new wholesale power contracts from 25 Members and four Members have indicated by resolution of their Board of Directors they intend to maintain their current all-requirements wholesale power contract. Seven Members, including, as previously reported, Cobb EMC, Snapping Shoals EMC and Walton EMC, have indicated by resolution of their Board of Directors their desire to withdraw from membership. Some of the Members that have given withdrawal notices and several other EMCs are continuing to evaluate their options. It is not certain at this time how many Members will withdraw from Oglethorpe or how many will remain Members. Several of the Members who are desiring to withdraw have proposed a concept for withdrawal in lieu of the one approved by Oglethorpe's Board of Directors. These Members desire to acquire a percentage interest in Oglethorpe's assets equal to their allocated share of costs responsibility and to assume the same share of Oglethorpe's debt. Oglethorpe's management has serious questions as to whether the conceptual approach put forward by these Members is feasible but has indicated a willingness to discuss such a concept as well as other options. The parties are utilizing the services of a mediator to facilitate their discussions and to assist in reaching a mutually agreeable solution. Representatives of the Rural Utilities Service (RUS) are also participating in these discussions and have expressed a willingness to explore alternative concepts, including a transfer of assets and assumption of debt. Due to unresolved issues relating to Member withdrawal, RUS has indicated that it may not approve for implementation as of January 1, 1996 the new energy pool settlement process and its cost allocation methodology. RUS desires that Oglethorpe and all Members achieve a stronger consensus before it will take action on the new arrangements. It is uncertain what effect the delay in implementing the new power supply arrangements and the disagreements among the Members will have on Oglethorpe and its Members. 11 POWER PURCHASE ARRANGEMENTS Oglethorpe currently purchases 1,250 megawatts (MW) of capacity and associated energy from GPC under the Block Power Sale Agreement. Because Oglethorpe intends to obtain more economical alternatives, it has, pursuant to the terms of the Agreement, given notice (in August 1994 and 1995) of its election to reduce its purchases from GPC by 250 MW beginning September 1, 1996, and by an additional 250 MW beginning September 1, 1997. FINANCIAL CONDITION Total assets and total equity plus liabilities as of September 30, 19951996 were $5.4$5.3 billion which was $58$131 million moreless than the total at December 31, 1994.1995 due to depreciation of plant and due to the decrease in cash and temporary cash investments. 13 ASSETS - ------ The increase in electric plant in service resulted from the commercial operation of the three units of Rocky Mountain totaling $546 million during June and July 1995. Construction work in progress decreased by this amount. Property additions for the nine months ended September 30, 19951996 totaled $108 million. Construction of Rocky Mountain accounted for $52$69.2 million of this amount Borrowings under the loan commitment for Rocky Mountain totaled $98 million in the first nine months of 1995.and included additions, replacements and improvements to transmission and distribution facilities and existing generation facilities. The decrease in bond, reservecash and construction funds resulted primarilytemporary cash investments was partly due to property additions funded from the utilization of a portion of the debt service reserve funds forcash and scheduled debt service payments. The available funds resulted from an interest rate swap refinancing project in early 1995 which did not require a debt service reserve fund. 12 The increase in total cash and investments was primarily due to the effects of the rate options selected by 11 Members which resulted in planned over-collections of capacity revenues of $41 million during the third quarter of 1995. For a discussion of this rate option, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Oglethorpe's Annual Report on Form 10-K for the year ended December 31, 1994. Other short-term investments representis composed of those investments whose maturity periods exceed Oglethorpe's policythree months. During the first quarter of 1996, an additional $10 million was transferred into investments with maturities of more than three months or less for classification as cash equivalents. There were no corresponding investments at the end of 1994. Prepayments and other current assets increased primarily due to a $3.7 million increase in the payment made to GPC for estimates of Plant Hatch O&M for October 1995 compared to the estimate paid for January 1995.months. The increase in the premium and loss on reacquired debtinventories primarily resulted from premiums paidhigher coal inventories at Plant Scherer due to an unplanned outage at Scherer Unit No. 1. In addition, coal inventories at Plant Scherer were lower than normal at year-end. The increase in connection with Federal Financing Bank (FFB) note modificationsother deferred charges primarily resulted from the deferral of $14.7 million of nuclear refueling outage costs related to Vogtle Units No. 1 and prepayments,No. 2 and fromHatch Unit No. 1 which are being recovered through rates over a pollution control bond (PCB) refunding.period of eighteen months starting in May and November 1996. EQUITY AND LIABILITIES - ---------------------- Long-term debt due within one year increased due to normal maturities of PCBs and mortgage notes payable to the FFB. Deferred margins and Vogtle surcharge to be refunded within one year decreased by $16.6$24.1 million which is the amount that was refunded to the Members for the first nine months of 1995.1996. Accounts payable declined as of SeptemberJune 30, 19951996 as a result of normal variations in the timing of payables activity. Accrued interest decreased primarily due to normal payments and accruals of interest. Accrued and withheld taxes increased as a result of the normal monthly accruals of property taxes, which are generally paid in the fourth quarter of the year. Energy costs billed in excess of actuals decreased as a result of actual energy costs exceeding billed costs by $2.7 million during the nine months ended September 30, 1995. Other current liabilities decreased partly due to the year-end accrual for performanceemployee incentive pay (subsequently paid in March 1995)1996) and partly due to normal activity. The increase in other liabilities resulted primarily from normal accruals forLIQUIDITY AND REFINANCING TRANSACTIONS In anticipation of the proposed restructuring and Oglethorpe's portionongoing liquidity needs, Oglethorpe is evaluating its unsecured credit facilities. Oglethorpe does not anticipate renewing its $70 million uncommitted line of GPC's post-retirement benefits relatedcredit with CoBank, ACB, which expires on December 1, 1996. Prior to year-end, Oglethorpe may defease up to $309 million of PCBs and may issue commercial paper, on an interim basis, or refunding PCBs to finance the co-owned plants. 13defeasance. 14 PART II - OTHER INFORMATION ITEM 5. OTHER INFORMATION CHANGE IN MANAGEMENT - -------------------- The Board of Directors has been advised by Tom Kilgore, its President and Chief Executive Officer, that he intends to leave Oglethorpe to pursue other business opportunities. While Kilgore has not resigned and continues in his position, he requested that the Board begin the process for selecting his successor. Kilgore has placed no time limit on his continued tenure and intends to remain with Oglethorpe to assist in the transition. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits --------EXHIBITS Number Description - ---------- ----------- 2.1(1) First Amended and Restated Restructuring Agreement, dated August 1, 1996, by and among Oglethorpe, Georgia Transmission Corporation (An Electric Membership Corporation) and Georgia System Operations Corporation. 3(ii) Bylaws of Oglethorpe as amended September 9, 1996. 10.5.2(a) Amendment, dated as of January 15, 1995, to the Plant Hal Wansley Operating Agreements by and among Georgia Power Company, Oglethorpe, Municipal Electric Authority of Georgia and City of Dalton, Georgia. 10.29(2) Master Power Purchase and Sale Agreement between Duke/Louis Dreyfus L.L.C. and Oglethorpe, dated as of August 31, 1996. 27.1 Financial Data Schedule (for SEC use only). - ---------------- (1) Pursuant to 17 C.F.R. 229.601(b)(2), the schedules and exhibits to this document are identified on a list of schedules and exhibits included within this document and are not filed herewith; however, the registrant hereby agrees that such schedules and exhibits will be provided to the Commission upon request. (2) Certain portions of this document have been omitted as confidential and filed separately with the Commission. (b) ReportsREPORTS ON FORM 8-K No reports on Form 8-K ------------------- A report on Form 8-K describing a change in Oglethorpe's certifying accountant from Arthur Andersen LLP to Coopers & Lybrand L.L.P. waswere filed by Oglethorpe onfor the quarter ended September 14, 1995. 1430, 1996. 15 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Oglethorpe Power Corporation (An Electric Membership Generation & Transmission Corporation) Date: NovemberAugust 14, 19951996 By: /s/ T. D. KILGORE ------------------------------------------Kilgore -------------------------- T. D. Kilgore President and Chief Executive Officer (Principal Executive Officer) Date: NovemberAugust 14, 19951996 /s/ GARYGary M. BULLOCK ------------------------------------------Bullock -------------------------- Gary M. Bullock Secretary-Treasurer (Principal Financial Officer) Date: NovemberAugust 14, 19951996 /s/ EUGEN HECKL ------------------------------------------ Eugen Heckl Senior Vice President and Chief Financial OfficerLarry N. Brownlee -------------------------- Larry N. Brownlee Controller (Principal FinancialAccounting Officer) 1516