UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

ýx

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedJune 30, ~~2013~~2014

o¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _____________

Commission file number:0-51852

Northeast Community Bancorp, Inc.

(Exact name of registrant as specified in its charter)

United States of America		06-1786701
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

~~organization)~~

325 Hamilton Avenue, White Plains, New York		10601
(Address of principal executive offices)		(Zip Code)

~~(914) 684-2500~~

(914) 684-2500
(Registrant’s telephone number, including area code)

~~N/A~~

~~(Former name, former address and former fiscal year, if changed since last report)~~

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesýx Noo¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesýx Noo¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

Large Accelerated Filero¨	Accelerated Filero¨
Non-accelerated Filero¨	Smaller Reporting Companyýx
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso¨ Noýx

As of August ~~9, 2013,~~8, 2014, there were ~~12,644,752~~12,376,202 shares of the registrant’s common stock outstanding.

NORTHEAST COMMUNITY BANCORP, INC.

Table of Contents

		Page No.
Part I—Financial Information

Item 1.	Consolidated Financial Statements (Unaudited)

	Consolidated Statements of Financial Condition at June 30, ~~2013~~2014 and December 31, ~~2012~~2013	1

	Consolidated Statements of Income for the Three and Six Months Ended June 30, ~~2013~~2014 and ~~2012~~2013	2

	Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, ~~2013~~2014 and ~~2012~~2013	3

	Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, ~~2013~~2014 and ~~2012~~2013	4

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, ~~2013~~2014 and ~~2012~~2013	5

	Notes to Consolidated Financial Statements	6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2422

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3735

Item 4.	Controls and Procedures	3836

Part II—Other Information

Item 1.	Legal Proceedings	3837

Item 1A.	Risk Factors	3937

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3938

Item 3.	Defaults Upon Senior Securities	3938

Item 4.	Mine Safety Disclosures	3938

Item 5.	Other Information	3938

Item 6.	Exhibits	3938

	Signatures	4039

Table of Contents

~~PART I.~~

~~FINANCIAL INFORMATION~~

PART I. FINANCIAL INFORMATION

~~Item 1.~~

~~Financial Statements~~

Item 1. Financial Statements

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

June 30,
2013 December 31,
2012
(In thousands,
except share and per share data)
ASSETS
Cash and amounts due from depository institutions $ 4,281 $ 2,821
Interest-bearing deposits 34,845 46,421
Cash and cash equivalents 39,126 49,242

Certificates of deposit 150 399
Securities available-for-sale 123 129
Securities held-to-maturity (fair value of $10,429 and $12,561, respectively) 10,013 11,987
Loans receivable, net of allowance for loan losses of $4,205 and $4,646, respectively 332,856 333,787
Premises and equipment, net 12,531 12,898
Federal Home Loan Bank of New York stock, at cost 874 1,355
Bank owned life insurance 20,171 19,852
Accrued interest receivable 1,064 976
Goodwill 749 1,083
Intangible assets 375 406
Real estate owned 3,821 4,271
Other assets 7,011 7,839
Total assets $ 428,864 $ 444,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing $ 20,925 $ 22,932
Interest bearing 291,560 295,188
Total deposits 312,485 318,120

Advance payments by borrowers for taxes and insurance 2,590 3,516
Federal Home Loan Bank advances 5,000 15,000
Accounts payable and accrued expenses 4,480 3,739
Total liabilities 324,555 340,375
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued — —
Common stock, $0.01 par value; 19,000,000 shares authorized; 13,225,000 shares issued;
12,644,752 shares outstanding at June 30, 2013 and December 31, 2012 132 132
Additional paid-in capital 57,123 57,178
Unearned Employee Stock Ownership Plan (“ESOP”) shares (3,240 ) (3,370 )
Retained earnings 54,179 53,893
Treasury stock – at cost, 580,248 shares (3,712 ) (3,712 )
Accumulated comprehensive loss (173 ) (272 )
Total stockholders’ equity 104,309 103,849
Total liabilities and stockholders’ equity $ 428,864 $ 444,224

	June 30,			December 31,
	2014			2013
	(In thousands,
	except share and per share data)
ASSETS
Cash and amounts due from depository institutions	$	4,805		$	3,794
Interest-bearing deposits		32,842			27,737
Cash and cash equivalents		37,647			31,531

Certificates of deposit		2,142			2,142
Securities available-for-sale		90			113
Securities held-to-maturity (fair value of $7,795 and $8,739, respectively)		7,506			8,444
Loans receivable, net of allowance for loan losses of $3,930		382,042			367,825
and $4,015, respectively
Premises and equipment, net		11,931			12,234
Federal Home Loan Bank of New York stock, at cost		1,627			1,594
Bank owned life insurance		20,799			20,490
Accrued interest receivable		1,456			1,267
Goodwill		749			749
Intangible assets		314			345
Other real estate owned		4,014			3,985
Other assets		5,087			7,506
Total assets	$	475,404		$	458,225
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing	$	28,278		$	28,310
Interest bearing		315,284			296,899
Total deposits		343,562			325,209

Advance payments by borrowers for taxes and insurance		3,201			3,987
Federal Home Loan Bank advances		20,934			21,000
Accounts payable and accrued expenses		4,431			3,861
Total liabilities		372,128			354,057
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued		—			—
Common stock, $0.01 par value;
19,000,000 shares authorized; 13,225,000 shares issued;
outstanding: 12,376,202 and 12,566,952 shares, respectively		132			132
Additional paid-in capital		57,047			57,083
Unearned Employee Stock Ownership Plan (“ESOP”) shares		(2,981	)		(3,111	)
Retained earnings		54,810			54,428
Treasury stock – at cost, 848,798 and 658,048 shares, respectively		(5,681	)		(4,291	)
Accumulated other comprehensive loss		(51	)		(73	)
Total stockholders’ equity		103,276			104,168
Total liabilities and stockholders’ equity	$	475,404		$	458,225

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATEDSTATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended						Six Months Ended
	2013			2012		2013			2012			June 30,						June 30,
	(In thousands, except per share data)											2014			2013			2014			2013
												(In thousands, except share and per share data)
INTEREST INCOME:
Loans	$	4,677		$	4,969	$	9,323		$	9,861		$	4,789		$	4,677		$	9,480		$	9,323
Interest-earning deposits		2			9		6			21			5			2			9			6
Securities – taxable		84			126		183			264			74			84			147			183

Total Interest Income		4,763			5,104		9,512			10,146			4,868			4,763			9,636			9,512

INTEREST EXPENSE:
Deposits		730			785		1,458			1,817			812			730			1,566			1,458
Borrowings		45			137		146			280			33			45			98			146

Total Interest Expense		775			922		1,604			2,097			845			775			1,664			1,604

Net Interest Income		3,988			4,182		7,908			8,049			4,023			3,988			7,972			7,908

PROVISION (CREDIT) FOR LOAN LOSSES		(423	)		117		(363	)		117			(217	)		(423	)		(217	)		(363	)

Net Interest Income after Provision (Credit) for Loan Losses		4,411			4,065		8,271			7,932

Net Interest Income after Provision
(Credit) for Loan Losses													4,240			4,411			8,189			8,271
NON-INTEREST INCOME:
Other loan fees and service charges		122			233		340			423			130			122			236			340
Gain (loss) on disposition of equipment		—			3		—			(9	)
Earnings on bank owned life insurance		162			143		319			286			155			162			308			319
Investment advisory fees		176			233		354			439			196			176			399			354
Other		6			4		10			6			6			6			11			10

Total Non-Interest Income		466			616		1,023			1,145			487			466			954			1,023

NON-INTEREST EXPENSES:
Salaries and employee benefits		1,990			2,224		4,335			4,375			2,095			1,990			4,353			4,335
Occupancy expense		346			312		740			601			356			346			777			740
Equipment		150			212		331			358			136			150			296			331
Outside data processing		283			281		560			515			291			283			544			560
Advertising		20			55		30			113			10			20			21			30
Impairment loss on goodwill		334			—		334			—			—			334			—			334
Real estate owned expense		173			—		259			—
Other real estate owned expense													37			173			112			259
FDIC insurance premiums		83			98		113			191			121			83			248			113
Other		978			1,167		1,846			2,274			1,015			978			1,854			1,846

Total Non-Interest Expenses		4,357			4,349		8,548			8,427			4,061			4,357			8,205			8,548

Income before Provision for Income Taxes		520			332		746			650			666			520			938			746

PROVISION FOR INCOME TAXES		139			67		158			133			210			139			267			158

Net Income	$	381		$	265	$	588		$	517		$	456		$	381		$	671		$	588
Net Income per Common Share – Basic	$	0.03		$	0.02	$	0.05		$	0.04
Weighted Average Number of Common Shares Outstanding – Basic		12,318			12,292		12,314			12,288
Net Income per Common Share - Basic												$	0.04		$	0.03		$	0.06		$	0.05
Weighted Average Number of Common
Shares Outstanding – Basic													12,094			12,318			12,145			12,314
Dividends Declared per Common Share	$	0.03		$	0.03	$	0.06		$	0.06		$	0.03		$	0.03		$	0.06		$	0.06

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATEDSTATEMENTS OFCOMPREHENSIVE INCOME (UNAUDITED)

Three Months
Ended June 30, Six Months Ended
June 30,
(In thousands)
2013 2012 2013 2012
Net income $ 381 $ 265 $ 588 $ 517
Other comprehensive income (loss):
Defined benefit pension:
    Reclassification adjustments:
        Amortization of prior service cost (1) 5 5 10 10
        Amortization of actuarial loss (1) 9 — 18 —
    Actuarial gains (losses) arising during period 69 (46 ) 138 (106 )
       Total 83 (41 ) 166 (96 )
    Income tax effect (34 ) 16 (67 ) 33
       Total other comprehensive income (loss) 49 (25 ) 99 (63 )

Total comprehensive income $ 430 $ 240 $ 687 $ 454

	Three Months						Six Months
	Ended June 30,						Ended June 30,
	(In thousands)

	2014			2013			2014			2013
Net income	$	456		$	381		$	671		$	588
Other comprehensive income:
Unrealized loss on securities available-for-sale arising during the period		(2	)		—			(2	)		—
Defined benefit pension:
Reclassification adjustments out of accumulated
other comprehensive loss:
Amortization of prior service cost (1)		5			5			11			10
Amortization of actuarial (gain) loss (1)		(1	)		9			(2	)		18
Actuarial gains arising during period		15			69			30			138
Total		17			83			37			166
Income tax effect (2)		(7	)		(34	)		(15	)		(67	)
Total other comprehensive income		10			49			22			99

Total comprehensive income	$	466		$	430		$	693		$	687

(1)

Amounts are included in salaries and employees benefits in the unaudited consolidated ~~statement~~statements of income as part of net periodic pension cost. See ~~note 4~~Note 10 for further information.

(2)

Amounts are included in provision for income taxes in the unaudited consolidated statements of income.

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

Six Months Ended June 30, 2014 and 2013 (in thousands, except share and ~~2012 (in thousands)~~per share data)

Common
Stock Additional
Paid- in
Capital Unearned
ESOP
Shares Retained
Earnings Treasury
Stock Accumulated
Other
Comprehensive
Loss Total Equity
Balance at December 31, 2011 $ 132 $ 57,292 $ (3,629 ) $ 57,076 $ (3,712 ) $ (94 ) $ 107,065
   Net income — — — 517 — — 517
   Other comprehensive loss — — — — — (63 ) (63 )
   Cash dividend declared ($.06 per
      share) — — — (519 ) — — (519 )
   ESOP shares earned — (53 ) 130 — — — 77
Balance – June 30, 2012 $ 132 $ 57,239 $ (3,499 ) $ 57,074 $ (3,712 ) $ (157 ) $ 107,077

Balance at December 31, 2012 $ 132 $ 57,178 $ (3,370 ) $ 53,893 $ (3,712 ) $ (272 ) $ 103,849
   Net income — — — 588 — — 588
   Other comprehensive income — — — — — 99 99
   Cash dividend declared ($.06 per
      share) — — — (302 ) — — (302 )
   ESOP shares earned — (55 ) 130 — — — 75
Balance – June 30, 2013 $ 132 $ 57,123 $ (3,240 ) $ 54,179 $ (3,712 ) $ (173 ) $ 104,309

	Common Stock		Additional Paid- in Capital			Unearned ESOP Shares			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total Equity
Balance at December 31, 2012	$	132	$	57,178		$	(3,370	)	$	53,893		$	(3,712	)	$	(272	)	$	103,849
Net income		—		—			—			588			—			—			588
Other comprehensive income		—		—			—			—			—			99			99
Cash dividend declared ($0.06 per share)		—		—			—			(302	)		—			—			(302	)
ESOP shares earned		—		(55	)		130			—			—			—			75
Balance – June 30, 2013	$	132	$	57,123		$	(3,240	)	$	54,179		$	(3,712	)	$	(173	)	$	104,309

Balance at December 31, 2013	$	132	$	57,083		$	(3,111	)	$	54,428		$	(4,291	)	$	(73	)	$	104,168
Net income		—		—			—			671			—			—			671
Other comprehensive income		—		—			—			—			—			22			22
Purchase of 190,750 shares of treasury stock		—		—			—			—			(1,390	)		—			(1,390	)
Cash dividend declared ($0.06 per share)		—		—			—			(289	)		—			—			(289	)
ESOP shares earned		—		(36	)		130			—			—			—			94
Balance – June 30, 2014	$	132	$	57,047		$	(2,981	)	$	54,810		$	(5,681	)	$	(51	)	$	103,276

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Six Months Ended						Six Months Ended
	June 30,						June 30,
	2013			2012			2014			2013
	(In thousands)						(In thousands)
Cash Flows from Operating Activities:
Net income	$	588		$	517		$	671		$	588
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization of securities premiums and discounts, net		37			27
Net amortization (accretion) of securities premiums and discounts, net								(18	)		37
Provision (credit) for loan losses		(363	)		117			(217	)		(363	)
Depreciation		389			320			370			389
Net amortization of deferred loan fees and costs		73			98			75			73
Amortization of intangible assets		31			30			31			31
Deferred income tax expense		770			124			(105	)		770
Impairment loss on goodwill		334			—			—			334
Retirement plan expense		149			135			—			149
Loss on sale of real estate owned		51			—
Loss on disposal of equipment		—			9
Loss on sale of other real estate owned								—			51
Earnings on bank owned life insurance		(319	)		(286	)		(308	)		(319	)
ESOP compensation expense		75			77			94			75
(Increase) decrease in accrued interest receivable		(88	)		555
Increase in other assets		(8	)		(143	)
(Decrease) increase in accounts payable and accrued expenses		758			(1,009	)
Increase in accrued interest receivable								(189	)		(88	)
(Increase) decrease in other assets								2,504			(8	)
Increase in accounts payable and accrued expenses								613			758
Net Cash Provided by Operating Activities		2,477			571			3,521			2,477
Cash Flows from Investing Activities:
Net decrease in loans		1,221			1,993
Proceeds from sale of real estate owned		399			—
Net (increase) decrease in loans								(14,075	)		1,221
Proceeds from sale of other real estate owned								—			399
Principal repayments on securities available-for-sale		6			12			21			6
Principal repayments on securities held-to-maturity		1,937			2,055			956			1,937
Proceeds from maturities of certificates of deposit		249			1,245			—			249
Redemption of Federal Home Loan Bank of New York stock		481			278
Net purchase of FHLB of NY stock								(33	)		481
Capitalized cost of real estate owned								(29	)		—
Purchases of premises and equipment		(22	)		(830	)		(67	)		(22	)
Net Cash Provided by Investing Activities		4,271			4,753
Net Cash (Used In) Provided by Investing Activities								(13,227	)		4,271
Cash Flows from Financing Activities:

Net decrease in deposits		(5,635	)		(29,641	)
Net increase (decrease) in deposits								18,353			(5,635	)
Proceeds from FHLB of NY advances								12,934			—
Repayment of FHLB of NY advances		(10,000	)		(5,000	)		(13,000	)		(10,000	)
Decrease in advance payments by borrowers for taxes and insurance		(927	)		(424	)
Purchase of treasury stock								(1,390	)		—
Increase in advance payments by borrowers for taxes and insurance								(786	)		(927	)
Cash dividends paid		(302	)		(519	)		(289	)		(302	)

Net Cash Used in Financing Activities		(16,864	)		(35,584	)

Net Decrease in Cash and Cash Equivalents		(10,116	)		(30,260	)

Net Cash Provided by (Used in) Financing Activities								15,822			(16,864	)
Net Increase (Decrease) in Cash and Cash Equivalents								6,116			(10,116	)
Cash and Cash Equivalents - Beginning		49,242			82,583			31,531			49,242

Cash and Cash Equivalents - Ending	$	39,126		$	52,323		$	37,647		$	39,126

SUPPLEMENTARY CASH FLOWS INFORMATION

Income taxes paid	$	4		$	2,375
Income taxes paid (refunded)							$	(1,806	)	$	4
Interest paid	$	1,604		$	2,097		$	1,664		$	1,604
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
Real estate owned transferred to premises and equipment	$	—		$	620

Dividends declared and not paid							$	144		$	150

See Notes to Unaudited Consolidated Financial Statements

Table of Contents

NORTHEAST COMMUNITY BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – BASIS OF PRESENTATION

Northeast Community Bancorp, Inc. (the “Company”) is a federally-chartered corporation organized as a mid-tier holding company for Northeast Community Bank (the “Bank”), in conjunction with the Bank’s reorganization from a mutual savings bank to the mutual holding company structure on July 5, 2006. The Bank is a New York State-chartered savings bank and completed its conversion from a federally-chartered savings bank effective as of the close of business on June 29, 2012. The accompanying unaudited consolidated financial statements include the accounts of the Company, the Bank and the Bank’s wholly owned subsidiaries, New England Commercial Properties, LLC (“NECP”) and NECB Financial Services Group, LLC. NECB Financial Services Group was formed by the Bank in the second quarter of 2012 as a complement to the Bank’s existing investment advisory and financial planning services division, Hayden Wealth Management. As of the filing of this Form 10-Q, NECB Financial Services Group has not conducted any business. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements were prepared in accordance with generally accepted accounting principles for interim financial information as well as instructions for Form ~~10-Q and Rule 10-01 of Regulation S-X.~~10-Q. Accordingly, they do not include all of the information or footnotes necessary for the presentation of financial position, results of operations, changes in stockholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, ~~2013~~2014 are not necessarily indicative of the results that may be expected for the full year or any other interim period. The December 31, ~~2012~~2013 consolidated statement of financial condition data was derived from audited consolidated financial statements, but does not include all disclosures required by U.S. ~~generally accepted accounting principles.~~GAAP. That data, along with the interim financial information presented in the unaudited consolidated statements of financial condition, income, comprehensive income, stockholders’ equity, and cash flows should be read in conjunction with the consolidated financial statements and notes thereto, included in the Company’s annual report on Form 10-K for the year ended December 31, ~~2012.~~2013.

The preparation of consolidated financial statements in conformity with ~~generally accepted accounting principles~~U.S. GAAP requires management to make estimates and assumptions that affect certain recorded amounts and disclosures. Accordingly, actual results could differ from those estimates. The most significant estimate pertains to the allowance for loan losses. In preparing these consolidated financial statements, the Company evaluated the events that occurred after June 30, ~~2013~~2014 and through the date these consolidated financial statements were issued.

Loans

Loans are stated at unpaid principal balances plus net deferred loan origination ~~fees and~~ costs less an allowance for loan losses. Interest on loans receivable is recorded on the accrual basis. An allowance for uncollected interest is established on loans where management has determined that the borrowers may be unable to meet contractual principal and/or interest obligations or where interest or principal is 90 days or more past due, unless the loans are well secured and in the process of collection. When a loan is placed on nonaccrual, an allowance for uncollected interest is established and charged against current income. Thereafter, interest income is not recognized unless the financial condition and payment record of the borrower warrant the recognition of interest income. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. Interest on loans that have been restructured is accrued according to the renegotiated terms, unless on non-accrual. Net loan origination fees and costs are deferred and amortized into income over the contractual lives of the related loans by use of the level yield method. Past due status of loans is based upon the contractual due date.

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors.

Table of Contents

NOTE 1 – BASIS OF PRESENTATION (Continued)

Allowance for Loan Losses (Continued)

This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

Risk characteristics associated with the types of loans the Company underwrites are as follows:

Multi-family, Mixed-use and Non-residential Real Estate Loans. Loans secured by multi-family, mixed-use, and non-residential real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. Of primary concern in multi-family, mixed-use and non-residential real estate lending is the current and potential cash flow of the property and the borrower’s demonstrated ability to operate that type of property. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions in the real estate market or the economy. To monitor cash flows on income producing properties, we require borrowers to provide annual financial statements for all multi-family, mixed-use and non-residential real estate loans. In reaching a decision on whether to make a multi-family, mixed-use or non-residential real estate loan, we consider the net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying property. In addition, with respect to non-residential real estate properties, we also consider the term of the lease and the quality of the tenants. An appraisal of the real estate used as collateral for the real estate loan is also obtained as part of the underwriting process. We have generally required that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings after subtracting all operating expenses to debt service payments) of at least 1.25x. In underwriting these loans, we take into account projected increases in interest rates in determining whether a loan meets our debt service coverage ratios at the higher interest rate under the adjustable rate mortgage. Environmental surveys and property inspections are utilized for all loans.

Commercial and Industrial Loans. Unlike ~~multi-family, mixed-use, and non-residential~~residential mortgage loans, which are generally made on the basis of a borrower’s ability to make repayment from the operation and cash flow from the real property whose value tends to be more ascertainable, commercial and industrial loans are of higher risk and tend to be made on the basis of a borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial and industrial loans may depend substantially on the success of the business itself. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

Construction Loans. Construction financing ~~affords us the opportunity to achieve higher interest rates and fees with shorter terms to maturity than does residential mortgage loans. However, construction financing~~ is generally considered to involve a higher degree of risk of loss than long-term ~~financing on~~loans secured by improved, occupied real estate due toto: (1) the increased difficulty at the time the loan is made of estimating the building costs and the selling price of the property to be built; (2) the increased difficulty and costs of monitoring the loan; (3) the higher degree of sensitivity to increases in market rates of interest; and (4) the increased difficulty of working out loan problems. ~~We have~~The Company sought to minimize ~~this risk~~these risks by limiting the amount of construction loans outstanding at any time, by limiting our construction loans to borrowers who have in effect pre-sold their construction project, and by ~~spreading the loans among multi-family, mixed-use and non-residential projects. In connection with~~limiting our construction loans ~~that convert~~ to ~~permanent loans with us, we underwrite these loans using the same underwriting standards as our~~ multi-family ~~mixed-use~~ and ~~non-residential real estate loans. If we do not offer permanent financing to the borrower, we minimize risks by requiring the borrower to obtain permanent financing from another financial institution.~~

~~Residential One-to-Four Family Loans.~~~~Residential one-to-four~~single family mortgage loans are secured by the borrower’s personal residence. These loans have varying loan rates, depending on the financial condition of the borrower and the loan to value ratio, and have amortizations up to 30 years. Such loans are considered to have a lower degree of risk when compared to our other loan types.projects.

Consumer Loans. We offer personal loans, loans secured by passbook savings accounts, certificates of deposit accounts or statement savings accounts, and overdraft protection for checking accounts. We do not believe these loans represent a significant risk of loss to the Company.

The allowance for loan losses consists of specific and general reserves. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, a specific allowance is established or a partial charge-off is taken when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

~~Table of Contents~~

~~NOTE 1 – BASIS OF PRESENTATION (Continued)~~

~~Allowance for Loan Losses (Continued)~~

~~Beginning in the fourth quarter of 2012, the Company discontinued the use of specific allowances. If an impairment is identified, the Company now charges off the impaired portion immediately.~~ A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment records, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis.

The Company does not evaluate ~~consumer or~~individual one-to-four family residential ~~one- to four-family~~real estate and consumer loans for impairment, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt ~~restructuring.~~restructuring (“TDR”).

The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral or discounted cash flows.

For loans secured by real estate, estimated fair values are determined primarily through in-house or third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values might be discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

Table of Contents

NOTE 1 – BASIS OF PRESENTATION (Continued)

Allowance for Loan Losses (Continued)

The general component covers pools of loans by loan class including loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate and consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates, adjusted for qualitative factors. These qualitative risk factors include:

Changes in policies and procedures in underwriting standards and collections.

Changes in economic conditions.

Changes in nature and volume of lending.

Experience of origination team.

Changes in past due loan volume and severity of classified assets.

Quality of loan review system.

Collateral values in general throughout lending territory.

Concentrations of credit.

Competition, legal and regulatory issues.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

The allowance for loan losses calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial, residential and consumer loans. Credit quality risk ratings include regulatory classifications of pass, special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.

~~Table of Contents~~

~~NOTE 1 – BASIS OF PRESENTATION (Continued)~~

~~Allowance for Loan Losses (Continued)~~

Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

The allowance calculation for each pool of loans is also based on the loss factors that reflect the Company’s historical charge-off experience adjusted for current economic conditions applied to loan groups with similar characteristics or classifications in the current portfolio. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process which allows for a periodic review of its loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type of collateral and financial condition of the borrowers. The Company’s Chief Executive Officer is ultimately responsible for the timely and accurate risk rating of the loan portfolio.

Loans whose terms are modified are classified as ~~troubled debt restructurings~~TDRs if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a ~~troubled debt restructuring~~TDR generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Adversely classified, non-accrual ~~troubled debt restructurings~~TDRs may be ~~reclassified~~returned to accrued status if principal and interest payments, under the modified terms, are current for six consecutive months after modification. All TDR loans are classified as impaired.

In addition, banking regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the allowance for loan losses is adequate as of June 30, ~~2013.~~2014.

Table of Contents

NOTE 1 – BASIS OF PRESENTATION (Continued)

Goodwill

Goodwill totaled $749,000 at June 30, 2014 and December 31, 2013 and consists of goodwill acquired in the business combination completed by the Company in November 2007. The Company ~~recognized~~tests goodwill ~~in connection with the acquisition of its wealth management division in 2007. In~~during the fourth quarter of ~~2012,~~each year for impairment, or more frequently if certain indicators are present or changes in circumstances suggest that impairment may exist. The Company utilizes a two-step approach. The first step requires a comparison of the ~~Company performed an impairment test and determined that~~carrying value of the reporting unit to the fair value of ~~this division was less than~~the unit. The Company estimates the fair value of the reporting unit through internal analyses and external valuation, which utilizes an income approach based on the present value of future cash flows. If the carrying value of the reporting unit exceeds its fair value, impairment exists and the Company will perform the second step of the goodwill impairment test to measure the amount of impairment loss, if any. The second step of the goodwill impairment test, if necessary, compares the implied fair value of a reporting unit’s goodwill with its carrying value.

The implied fair value of goodwill is determined in the same manner that the amount of goodwill recognized in a business combination is determined. The Company allocates the fair value of the reporting unit to all of the assets and ~~accordingly,~~liabilities of that unit, including identifiable intangible assets, as if the reporting unit had been acquired in a business combination. Any excess of the value of a reporting unit over the amounts assigned to its assets and liabilities is the implied fair value of goodwill. No impairment charges were recorded ~~an impairment charge of $227,000 in 2012.~~for the three- and six-month periods ended June 30, 2014. During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized during the second quarter of 2013.

The impairment charge was the result of a reduction in expected cash flow from this division resulting from the departure of two employees, one of which had generated significant other commission income from sales of insurance and annuity products. We expect future commission income to decline 50% from prior levels. This decline resulted in a decrease in the value of this division.

NOTE 2 – EARNINGS PER SHARE

Basic earnings per common share is calculated by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is computed in a manner similar to basic earnings per common share except that the weighted average number of common shares outstanding is increased to include the incremental common shares (as computed using the treasury stock method) that would have been outstanding if all potentially dilutive common stock equivalents were issued during the period. Common stock equivalents may include restricted stock awards and stock options. Anti-dilutive shares are common stock equivalents with weighted-average exercise prices in excess of the weighted-average market value for the periods presented. The Company has not granted any restricted stock awards or stock options and had no potentially dilutive common stock equivalents during the six-month periods ended June 30, ~~2013~~2014 and ~~2012, had no potentially dilutive common stock equivalents.~~2013. Unallocated common shares held by the Employee Stock Ownership Plan (“ESOP”) are not included in the weighted-average number of common shares outstanding for purposes of calculating both basic and diluted earnings per common share until they are committed to be released.

~~Table of Contents~~

NOTE 3 – EMPLOYEE STOCK OWNERSHIP PLAN

As of December 31, ~~2012~~2013 and June 30, ~~2013,~~2014, the ESOP trust held 518,420 shares of the Company’s common stock, which represents all allocated and unallocated shares held by the ~~plan.~~ESOP. As of December 31, ~~2012,~~2013, the Company had allocated ~~155,526~~181,447 shares to participants, and an additional 25,921 shares had been committed to be released. As of June 30, ~~2013,~~2014, the Company had allocated ~~181,447~~207,368 shares to participants, and an additional 12,960 shares had been committed to be released.

The Company recognized compensation expense of ~~$39,000~~$47,000 and ~~$37,000~~$39,000 during the three-month periods ended June 30 ~~2013~~2014 and ~~2012,~~2013, respectively, and ~~$75,000~~$94,000 and ~~$77,000~~$75,000 during the six-month periods ended June 30, ~~2013~~2014 and ~~2012,~~2013, respectively, which equals the fair value of the ESOP shares when they became committed to be released.

Table of Contents

~~NOTE~~Note 4 –Outside ~~Director Retirement Plan~~director retirement plan (“~~DRP”~~drp”)

~~Periodic expenses~~Net periodic pension cost for the Company’s DRP ~~were~~is as follows:

									Three Months					Six Months
									Ended June 30,					Ended June 30,
	Three Months Ended June 30,				Six Months Ended June 30,				(In thousands)
	(In thousands)
	2013		2012		2013		2012		2014			2013		2014			2013
Service cost	$	18	$	11	$	36	$	21	$	18		$	18	$	36		$	36
Interest cost		11		15		21		30		10			11		20			21
Amortization of prior service cost		5		5		11		10		5			5		11			11
Amortization of actuarial loss		9		—		18		—
Amortization of actuarial (gain) loss										(1	)		9		(2	)		18
Total	$	43	$	31	$	86	$	61	$	32		$	43	$	65		$	86

This plan is an unfunded, non-contributory defined benefit pension plan covering all non-employee directors meeting eligibility requirements as specified in the plan document. The amortization of prior service cost and actuarial loss in the three-month periods ended June 30, 2013 and 2012 and the six-month periods ended June 30, 2013 and 2012 is also reflected in other comprehensive income during those periods.

NOTE 5 – INVESTMENTS

The following table sets forth the amortized cost and fair values of our securities portfolio at the dates indicated:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value				Gross		Gross
	(In thousands)								Amortized		Unrealized		Unrealized		Fair
June 30, 2013
Securities available for sale:
									Cost		Gains		Losses		Value
									(In thousands)
June 30, 2014
Securities available-for-sale:
Mortgage-backed securities – residential:
Federal Home Loan Mortgage Corporation	$	71	$	2	$	—	$	73	$	44	$	1	$	—	$	45
Federal National Mortgage Association		48		2		—		50		45		—		—		45
Total	$	119	$	4	$	—	$	123	$	89	$	1	$	—	$	90

Securities held to maturity:
Securities held-to-maturity:
Mortgage-backed securities – residential:
Government National Mortgage Association	$	7,667	$	320	$	—	$	7,987	$	5,727	$	213	$	—	$	5,940
Federal Home Loan Mortgage Corporation		251		9		—		260		224		7		—		231
Federal National Mortgage Association		189		7		—		196		143		2		—		145
Collateralized mortgage obligations-GSE		1,905		80		—		1,985		1,412		67		—		1,479
Other		1		—		—		1
Total	$	10,013	$	416	$	—	$	10,429	$	7,506	$	289	$	—	$	7,795

Table of Contents

NOTE 5 –INVESTMENTS (Continued)

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value				Gross		Gross
	(In thousands)								Amortized		Unrealized		Unrealized		Fair
December 31, 2012
Securities available for sale:
									Cost		Gains		Losses		Value
									(In thousands)
December 31, 2013
Securities available-for-sale:
Mortgage-backed securities – residential:
Federal Home Loan Mortgage Corporation	$	76	$	2	$	—	$	78	$	63	$	2	$	—	$	65
Federal National Mortgage Association		49		2		—		51		47		1		—		48
Total	$	125	$	4	$	—	$	129	$	110	$	3	$	—	$	113

Securities held to maturity:
Securities held-to-maturity:
Mortgage-backed securities – residential:
Government National Mortgage Association	$	9,044	$	442	$	—	$	9,486	$	6,426	$	215	$	—	$	6,641
Federal Home Loan Mortgage Corporation		267		9		—		276		238		7		—		245
Federal National Mortgage Association		215		8		—		223		155		6		—		161
Collateralized mortgage obligations-GSE		2,460		115		—		2,575		1,624		67		—		1,691
Other		1		—		—		1		1		—		—		1
Total	$	11,987	$	574	$	—	$	12,561	$	8,444	$	295	$	—	$	8,739

Contractual final maturities of mortgage-backed securities ~~available for sale~~available-for-sale were as follows:

June 30, 2013
Amortized Cost Fair Value
(In Thousands)
Due after five but within ten years $ 26 $ 26
Due after ten years 93 97

$ 119 $ 123

	June 30, 2014
	Amortized Cost		Fair Value
	(In thousands)
Due after five but within ten years	$	7	$	7
Due after ten years		82		83

Total	$	89	$	90

Contractual final maturities of mortgage-backed securities ~~held to maturity~~held-to-maturity were as follows:

June 30, 2013
Amortized Cost Fair Value
(In Thousands)
Due after one but within five years $ 60 $ 62
Due after five but within ten years 147 153
Due after ten years 9,806 10,214

$ 10,013 $ 10,429

	June 30, 2014
	Amortized Cost		Fair Value
	(In thousands)
Due after one but within five years	$	77	$	78
Due after five but within ten years		136		139
Due after ten years		7,293		7,578

Total	$	7,506	$	7,795

The maturities shown above are based upon contractual final maturity. Actual maturities will differ from contractual maturities due to scheduled monthly repayments and due to the underlying borrowers having the right to prepay their obligations.

NOTE 6 – FAIR VALUE DISCLOSURES

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company’s securities ~~available for sale~~available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets and liabilities on a non-recurring basis, such as impaired loans and other real estate owned. U.S. GAAP has established a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Table of Contents

NOTE 6 –~~Fair Value~~ FAIR VALUE DISCLOSURES(Continued)

	Level 1:	Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

	Level 2:	Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

	Level 3:	Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used are as follows:

Description Total (Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets (Level 2)
Significant
Other
Observable
Inputs (Level 3)
Significant
Unobservable
Inputs
June  30, 2013: (In Thousands)
Recurring:
  Mortgage-backed securities - residential:
     Federal Home Loan Mortgage Corporation $ 73 $ — $ 73 $ —
     Federal National Mortgage Association 50 — 50 —
                Total $ 123 $ — $ 123 $ —
Nonrecurring:
     Impaired loans $ 16,296 $ — $ — $ 16,296
     Real estate owned $ 3,821 $ — $ — $ 3,821

December 31, 2012:
Recurring:
Mortgage-backed securities - residential:
     Federal Home Loan Mortgage Corporation $ 78 $ — $ 78 $ —
     Federal National Mortgage Association 51 — 51 —
                Total $ 129 $ — $ 129 $ —
Nonrecurring:
     Impaired loans $ 10,515 $ — $ — $ 10,515
     Real estate owned $ 4,271 $ — $ — $ 4,271

~~Table of Contents~~

~~NOTE 6 –Fair Value DISCLOSURES(Continued)~~

			(Level 1)		(Level 2)
			Quoted Prices		Significant
			in Active		Other		(Level 3)
			Markets for		Observable		Significant
Description	Total		Identical Assets		Inputs		Unobservable Inputs
June 30, 2014:	(In thousands)
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	45	$	—	$	45	$	—
Federal National Mortgage Association		45		—		45		—
Total	$	90	$	—	$	90	$	—
Nonrecurring:
Impaired loans	$	4,026	$	—	$	—	$	4,026

December 31, 2013:
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	65	$	—	$	65	$	—
Federal National Mortgage Association		48		—		48		—
Total	$	113	$	—	$	113	$	—
Nonrecurring:
Impaired loans	$	789	$	—	$	—	$	789

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level 3 Fair Value Measurements

Unobservable

Fair Value
Estimate

Valuation

Unobservable

Range

(in thousands)

Fair Value
Estimate

Valuation
Techniques

Input

Range

Estimate

Techniques

Input

(Weighted Average Rate)

June 30, 2013:

June 30, 2014:

Impaired loans

16,296

Appraisal of collateral (1)

Appraisal adjustments (2)

2% to 71%

4,026

Appraisal of collateral (1)

Appraisal adjustments (2)

9.22%

Real estate owned

3,821

Appraisal of collateral (1)

Appraisal adjustments (2)

7% to 50%

Liquidation expenses (2)

0.52%-11.08% (3.38%)

December 31, 2013:

Impaired loans

789

Appraisal of collateral (1)

Appraisal adjustments (2)

0.00%

Liquidation expenses (2)

3.00% (3.00%)

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various ~~level~~Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and ~~estimated liquidation expenses.~~aged appraisals. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Quantitative Information about Level 3 Fair Value Measurements
Unobservable
(in thousands) Fair Value
Estimate Valuation
Techniques Input Range
December 31, 2012:
Impaired loans $ 10,515 Appraisal of collateral (1) Appraisal adjustments (2) 6.4% to 63%
Real estate owned $ 4,271 Appraisal of collateral (1) Appraisal adjustments (2) 6.8% to 50%

~~(1)~~

~~Fair value is generally determined through independent appraisals~~Table of ~~the underlying collateral, which generally include various level 3 inputs which are not identifiable.~~Contents

~~(2)~~

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

NOTE 6 – FAIR VALUE DISCLOSURES (Continued)

~~Management uses its best judgment in estimating the~~The carrying amounts and fair ~~value~~values of the Company’s financial ~~instruments; however, there~~instruments are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.summarized below:

					Fair Value at
					June 30, 2014
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	37,647	$	37,647	$	37,647	$	—	$	—
Certificates of deposit		2,142		2,142		—		2,142		—
Securities available-for-sale		90		90		—		90		—
Securities held-to-maturity		7,506		7,795		—		7,795		—
Loans receivable		382,042		389,439		—		—		389,439
FHLB of New York stock		1,627		1,627		—		1,627		—
Accrued interest receivable		1,456		1,456		—		1,456		—

Financial Liabilities
Deposits		343,562		347,233		—		347,233		—
FHLB of New York advances		20,934		20,936		—		20,936		—
Accrued interest payable		2		2		—		2		—

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

					Fair Value at
					December 31, 2013
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	31,531	$	31,531	$	31,531	$	—	$	—
Certificates of deposit		2,142		2,142		—		2,142		—
Securities available-for-sale		113		113		—		113		—
Securities held-to-maturity		8,444		8,739		—		8,739		—
Loans receivable		367,825		374,820		—		—		374,820
FHLB of New York stock		1,594		1,594		—		1,594		—
Accrued interest receivable		1,267		1,267		—		1,267		—

Financial Liabilities
Deposits		325,209		328,654		—		328,654		—
FHLB of New York advances		21,000		21,016		—		21,016		—
Accrued interest payable		2		2		—		2		—

Table of Contents

NOTE 6 – FAIR VALUE DISCLOSURES (Continued)

The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, ~~2013~~2014 and December 31, ~~2012:~~2013:

Cash and Cash Equivalents, Certificates of Deposit and Accrued Interest Receivable and Payable

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities

Fair values for securities ~~available for sale~~available-for-sale and ~~held to maturity~~held-to-maturity are determined utilizing Level 2 inputs. For these securities, the Companyobtains fair value measurements from an independent pricing service. The fair value measurements consider observable d~~ata~~data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the security’s terms and conditions, among other things.

~~Table of Contents~~

~~NOTE 6 –Fair Value DISCLOSURES(Continued)~~

Loans ~~Receivable~~

Fair values are estimated for portfolios of loans with similar financial characteristics. The total loan portfolio is first divided into performing and non-performing categories. Performing loans are then segregated into adjustable and fixed rate interest terms. Fixed rate loans are segmented by type, such as construction, ~~and land development,~~ other loans secured by real estate, commercial and industrial loans, and ~~loans to individuals.~~consumer. Certain types, such as commercial loans and consumer loans, ~~to individuals,~~ are further segmented by maturity and type of collateral.

For performing loans, fair value is calculated by discounting scheduled future cash flows through estimated maturity using a ~~current~~ market ~~rate.~~rate that reflects the credit and interest-rate risks inherent in the loans. The discounted value of the cash flows is reduced by a credit risk adjustment ~~basedon~~based on internal loan ~~classifications~~.

classifications. For ~~certain impaired~~non-performing loans, fair value is calculated by ~~first reducing the carrying value by a credit risk adjustment based on internal loan classifications, and then~~ discounting the estimated future cash flows from the remaining carrying value at a market rate.

For ~~the remaining~~ impaired loans which the Company has measured and recorded impairment generally based on the fair value of the loan’s collateral, fair value is generally determined based upon independent third-party ~~appraisals~~appraisal of the ~~properties.~~properties, or discounted cash flows based upon the expected proceeds. These assets are typically included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock

The carrying amount of the FHLB of New York stock ~~is equal to~~approximates its fair value, and considers the limited marketability of this security.

Deposit Liabilities

The fairvalue of deposits with no stated maturity, such as non-interest-bearing demand deposits, money market accounts, interest checking accounts, and savings accounts is equal to the amount payable on demand. Time deposits are segregated by type, size, and remaining maturity. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is based on rates currently offered in the market.

FHLB of New York Advances

The fair value of the FHLB advances is estimated based on the discounted value of future contractual payments. The discount rate is equivalent to the estimated rate at which the Company could currently obtain similar financing.

Off-Balance- Sheet Financial Instruments

The fair value of commitments to extend credit is estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the credit-worthiness of the potential borrowers. At June 30, ~~2013~~2014 and December 31, ~~2012,~~2013, the estimated fair values of these off-balance-sheet financial instruments were immaterial.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

Table of Contents

NOTE 6 –~~Fair Value~~ FAIR VALUE DISCLOSURES(Continued)

Off-Balance- Sheet Financial Instruments (Continued)

The ~~carrying amounts and estimated~~above information should not be interpreted as an estimate of the fair ~~values~~value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s ~~financial instruments are summarized below:~~assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

Fair Value at
June 30, 2013
Quoted
Prices in
Active
Markets for
Identical
Assets Significant
Other
Observable
Inputs Significant
Unobservable
Inputs
(In thousands) Carrying
Amount Fair Value
Estimate (Level 1) (Level 2) (Level 3)
Financial Assets
Cash and cash equivalents $ 39,126 $ 39,126 $ 39,126 $ — $ —
Certificates of deposit 150 150 — 150 —
Securities available for sale 123 123 — 123 —
Securities held to maturity 10,013 10,429 — 10,429 —
Loans receivable 332,856 343,944 — — 343,944
FHLB of New York stock 874 874 — 874 —
Accrued interest receivable 1,064 1,064 — 1,064 —

Financial Liabilities
Deposits, including accrued interest 312,485 315,425 — 315,425 —
FHLB of New York advances 5,000 5,122 — 5,122 —

Fair Value at
December 31, 2012
Quoted
Prices in
Active
Markets for
Identical
Assets Significant
Other
Observable
Inputs Significant
Unobservable
Inputs
(In thousands) Carrying
Amount Fair Value
Estimate (Level 1) (Level 2) (Level 3)
Financial Assets
Cash and cash equivalents $ 49,242 $ 49,242 $ 49,242 $ — $ —
Certificates of deposit 399 399 — 399 —
Securities available for sale 129 129 — 129 —
Securities held to maturity 11,987 12,561 — 12,561 —
Loans receivable 333,787 350,420 — — 350,420
FHLB of New York stock 1,355 1,355 — 1,355 —
Accrued interest receivable 976 976 — 976 —

Financial Liabilities
Deposits, including accrued interest 318,120 321,236 — 321,236 —
FHLB of New York advances 15,000 15,256 — 15,256 —

~~Table of Contents~~

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

June 30,
2013 December 31,
2012
(In Thousands)
Residential real estate:
One-to-four family $ 7,982 $ 7,761
Multi-family 172,840 178,644
Mixed use 43,965 41,895
Total residential real estate 224,787 228,300
Non-residential real estate 81,744 82,312
Construction 2,526 841
Commercial and Industrial 27,241 26,274
Consumer 162 77

Total Loans 336,460 337,804

Allowance for loan losses (4,205 ) (4,646 )
Deferred loan costs, net 601 629

Net Loans $ 332,856 $ 333,787

The following is an analysis of the allowance for loan ~~losses:~~losses and related information concerning loan balances:

~~At and for the Six Months Ended June 30, 2013 (in thousands)~~

Residential
Real Estate Non-
residential
Real
Estate Construction Commercial
and
Industrial Consumer Total
Allowance for loan losses:
Beginning balance $ 3,216 $ 996 $ — $ 434 $ — $ 4,646
Charge-offs — (105 ) — — — (105 )
Recoveries 23 4 — — — 27
Provision (435 ) (26 ) 75 23 — (363 )
Ending balance $ 2,804 $ 869 $ 75 $ 457 $ — $ 4,205
Ending balance:  individually
evaluated for impairment $ — $ — $ — $ — $ — $ —

Ending balance:  collectively
evaluated for impairment $ 2,804 $ 869 $ 75 $ 457 $ — $ 4,205

Loans receivable:
Ending balance $ 224,787 $ 81,744 $ 2,526 $ 27,241 $ 162 $ 336,460

Ending balance: individually
evaluated for impairment $ 10,414 $ 11,041 $ — $ 1,833 $ — $ 23,288

Ending balance:  collectively
evaluated for impairment $ 214,373 $ 70,703 $ 2,526 $ 25,408 $ 162 $ 313,172

	June 30,			December 31,
	2014			2013
	(In thousands)
Residential real estate:
One-to-four family	$	12,100		$	11,752
Multi-family		189,998			188,923
Mixed-use		53,972			50,467
Total residential real estate		256,070			251,142
Non-residential real estate		78,186			81,985
Construction		20,964			6,568
Commercial and industrial		29,954			31,345
Consumer		158			161

Total Loans		385,332			371,201

Allowance for loan losses		(3,930	)		(4,015	)
Deferred loan costs, net		640			639

Net Loans	$	382,042		$	367,825

1615

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

At and for the ~~Three Months Ended June 30, 2013 (in thousands)~~

Residential
Real Estate Non-
residential
Real
Estate Construction Commercial Consumer Total
Allowance for loan losses:
Beginning balance $ 3,261 $ 984 $ — $ 461 $ — $ 4,706
Charge-offs — (105 ) — — — (105 )
Recoveries 23 4 — — — 27
Provision (480 ) (14 ) 75 (4 ) — (423 )
Ending balance $ 2,804 $ 869 $ 75 $ 457 $ — $ 4,205

~~At and for the~~ Six Months Ended June 30, ~~2012~~2014 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction			Commercial and Industrial			Consumer		Total			Residential Real Estate			Non- residential Real Estate			Construction		Commercial and Industrial			Consumer		Unallocated			Total
Allowance for loan losses:
Beginning balance	$	3,781		$	1,596		$	1,724		$	296		$	—	$	7,397		$	2,556		$	896		$	97	$	456		$	—	$	10		$	4,015
Charge-offs		(1,173	)		(764	)		(1,715	)		—			—		(3,652	)		(392	)		(41	)		—		—			—		—			(433	)
Recoveries		5			—			—			—			—		5			—			565			—		—			—		—			565
Provision		68			65			(9	)		(7	)		—		117
Provision (credit)																			459			(632	)		64		(98	)		—		(10	)		(217	)
Ending balance	$	2,681		$	897		$	—		$	289		$	—	$	3,867		$	2,623		$	788		$	161	$	358		$	—	$	—		$	3,930
Ending balance: individually evaluated for impairment																		$	—		$	160		$	—	$	—		$	—	$	—		$	160

Ending balance: collectively evaluated for impairment																		$	2,623		$	628		$	161	$	358		$	—	$	—		$	3,770

Loans receivable:
Ending balance																		$	256,070		$	78,186		$	20,964	$	29,954		$	158	$	—		$	385,332

Ending balance: individually
evaluated for impairment																		$	9,256		$	10,997		$	—	$	2,511		$	—	$	—		$	22,764

Ending balance: collectively evaluated for impairment																		$	246,814		$	67,189		$	20,964	$	27,443		$	158	$	—		$	362,568

~~At and for~~

For the Three Months Ended June 30, ~~2012~~2014 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction			Commercial			Consumer		Total			Residential Real Estate			Non- residential Real Estate			Construction		Commercial and Industrial			Consumer		Unallocated			Total
Allowance for loan losses:
Beginning balance	$	3,280		$	1,855		$	1,660		$	291		$	—	$	7,086		$	2,588		$	1,012		$	135	$	401		$	—	$	69		$	4,205
Charge-offs		(868	)		(764	)		(1,704	)		—			—		(3,336	)		(392	)		(6	)		—		—			—		—			(398	)
Recoveries		—			—			—			—			—		—			—			340			—		—			—		—			340
Provision		269			(194	)		44			(2	)		—		117
Provision (credit)																			427			(558	)		26		(43	)		—		(69	)		(217	)
Ending balance	$	2,681		$	897		$	—		$	289		$	—	$	3,867		$	2,623		$	788		$	161	$	358		$	—	$	—		$	3,930

1716

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

~~At and for~~For the ~~Year~~Six Months Ended ~~December 31, 2012~~June 30, 2013 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction			Commercial and Industrial			Consumer		Total			Residential Real Estate			Non- residential Real Estate			Construction		Commercial and Industrial		Consumer		Unallocated		Total
Allowance for loan losses:
Beginning balance	$	3,781		$	1,596		$	1,724		$	296		$	—	$	7,397		$	3,216		$	996		$	—	$	434	$	—	$	—	$	4,646
Charge-offs		(4,372	)		(2,374	)		(1,715	)		(28	)		—		(8,489	)		—			(105	)		—		—		—		—		(105	)
Recoveries		115			—			—			—			—		115			23			4			—		—		—		—		27
Provision		3,692			1,774			(9	)		166			—		5,623			(435	)		(26	)		75		23		—		—		(363	)
Ending balance	$	3,216		$	996		$	—		$	434		$	—	$	4,646		$	2,804		$	869		$	75	$	457	$	—	$	—	$	4,205

Ending balance: individually evaluated for impairment	$	—		$	—		$	—		$	—		$	—	$	—

Ending balance: collectively evaluated for impairment	$	3,216		$	996		$	—		$	434			—	$	4,646

Loans receivable:
Ending balance	$	228,300		$	82,312		$	841		$	26,274		$	77	$	337,804
Ending balance: individually evaluated for impairment	$	10,272		$	8,272		$	—		$	2,152		$	—	$	20,696

Ending balance: collectively evaluated for impairment	$	218,028		$	74,040		$	841		$	24,122		$	77	$	317,108

For the Three Months Ended June 30, 2013 (in thousands)

	Residential Real Estate			Non- residential Real Estate			Construction		Commercial and Industrial			Consumer		Unallocated		Total
Allowance for loan losses:
Beginning balance	$	3,261		$	984		$	—	$	461		$	—	$	—	$	4,706
Charge-offs		—			(105	)		—		—			—		—		(105	)
Recoveries		23			4			—		—			—		—		27
Provision		(480	)		(14	)		75		(4	)		—		—		(423	)
Ending balance	$	2,804		$	869		$	75	$	457		$	—	$	—	$	4,205

At December 31, 2013 (in thousands)

	Residential Real Estate		Non- residential Real Estate		Construction		Commercial and Industrial		Consumer		Unallocated		Total
Allowance for loan losses:
Ending balance - Total	$	2,556	$	896	$	97	$	456	$	—	$	10	$	4,015

Ending balance: individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Ending balance: collectively evaluated for impairment	$	2,556	$	896	$	97	$	456	$	—	$	10	$	4,015

Loans receivable:
Ending balance - Total	$	251,142	$	81,985	$	6,568	$	31,345	$	161	$	—	$	371,201
Ending balance: individually
evaluated for impairment	$	8,629	$	11,488	$	—	$	—	$	—	$	—	$	20,117

Ending balance: collectively evaluated for impairment	$	242,513	$	70,497	$	6,568	$	31,345	$	161	$	—	$	351,084

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

The following is a summary of impaired loans at June 30, ~~2013~~2014 and December 31, ~~2012:~~2013:

June 30, 2013 December 31, 2012
Recorded
Investment Unpaid
Principal
Balance Related
Allowance Recorded
Investment Unpaid
Principal
Balance Related
Allowance
(In thousands)
Impaired loans without a valuation allowance:
Residential real estate-Multi-family $ 10,414 $ 11,472 $ — $ 10,272 $ 11,742 $ —
Non-residential real estate 11,041 14,293 — 8,272 11,345 —
Construction — — — — — —
Commercial and Industrial 1,833 1,833 — 2,152 2,179 —
          Total $ 23,288 $ 27,598 $ — $ 20,696 $ 25,266 $ —

Impaired loans with a valuation allowance:
Residential real estate-Multi-family — — — — — —
Non-residential real estate — — — — — —
Construction — — — — — —
Commercial and Industrial — — — — — —
          Total $ — $ — $ — $ — $ — $ —

          Total impaired loans $ 23,288 $ 27,598 $ — $ 20,696 $ 25,266 $ —

	June 30, 2014						December 31, 2013
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance

	(In thousands)
With no related allowance recorded:
Residential real estate-Multi-family	$	9,256	$	10,271	$	—	$	8,629	$	9,259	$	—
Non-residential real estate		8,938		11,955		—		11,488		14,739		—
Commercial and industrial		2,511		2,511		—		—		—		—
Subtotal	$	20,705	$	24,737	$	—	$	20,117	$	23,998	$	—

With an allowance recorded:
Non-residential real estate	$	2,059	$	2,059	$	160	$	—	$	—	$	—
Subtotal	$	2,059	$	2,059	$	160	$	—	$	—	$	—

Total:
Residential real estate-Multi-family	$	9,256	$	10,271	$	—	$	8,629	$	9,259	$	—
Non-residential real estate		10,997		14,014		160		11,488		14,739		—
Commercial and industrial		2,511		2,511		—		—		—		—
Total	$	22,764	$	26,796	$	160	$	20,117	$	23,998	$	—

	Three Months				Six Months
	Ended June 30, 2014				Ended June 30, 2014

	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized

	(In thousands)
With no related allowance recorded:
Residential real estate-Multi-family	$	8,952	$	46	$	8,845	$	94
Non-residential real estate		9,237		65		9,311		75
Commercial and industrial		1,256		—		837		—
Subtotal	$	19,445	$	111	$	18,993	$	169

With an allowance recorded:
Non-residential real estate	$	2,055	$	6	$	2,046	$	22
Subtotal	$	2,055	$	6	$	2,046	$	22

Total:
Residential real estate-Multi-family	$	8,952	$	46	$	8,845	$	94
Non-residential real estate		11,292		71		11,357		97
Commercial and industrial		1,256		—		837		—
Total	$	21,500	$	117	$	21,039	$	191

Table of Contents

NOTE 7 ~~– LOANS~~–LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

~~Further information pertaining to impaired loans follows:~~

	Three Months				Six Months
	Ended June 30, 2013				Ended June 30, 2013

	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized

	(In thousands)
With no related allowance recorded (1):
Residential real estate-Multi-family	$	10,954	$	96	$	10,727	$	260
Non-residential real estate		11,286		39		10,282		39
Commercial and industrial		1,842		20		1,945		49
Total	$	24,082	$	155	$	22,954	$	348

Three Months Ended June 30, 2013 Six Months Ended June 30, 2013
Average
Recorded
Investment Interest
Income
Recognized Interest
Income
Recognized
on Cash Basis Average
Recorded
Investment Interest
Income
Recognized Interest
Income
Recognized
on Cash Basis
(In thousands)

Residential real estate-Multi-family $ 10,954 $ 96 $ 96 $ 10,727 $ 260 $ 260
Non-residential real estate 11,286 39 39 10,282 39 39
Commercial and Industrial 1,842 20 20 1,945 49 49

Total $ 24,082 $ 155 $ 155 $ 22,954 $ 348 $ 348

Three Months Ended June 30, 2012 Six Months Ended June 30, 2012
Average
Recorded
Investment Interest
Income
Recognized Average
Recorded
Investment Interest
Income
Recognized
(In thousands)

Residential real estate-Multi-family $ 10,245 $ 74 $ 10,216 $ 148
Non-residential real estate 16,112 1,595 16,113 1,636
Commercial and Industrial 1,750 26 1,713 52
Total $ 28,107 $ 1,695 $ 28,042 $ 1,836

(1)

There were no impaired loans with related allowance recorded outstanding at June 30, 2013 or December 31, 2012.

~~Table of Contents~~

~~NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)~~

The following table provides information about delinquencies in our loan portfolio at the dates indicated.

Age Analysis of Past Due Loans as of June 30, ~~2013~~2014 (in ~~Thousands)~~thousands)

	30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing		30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing

Residential real estate:
One- to four-family	$	—	$	—	$	—	$	—	$	7,982	$	7,982	$	—	$	—	$	—	$	—	$	—	$	12,100	$	12,100	$	—
Multi-family		—		—		—		—		172,840		172,840		—		695		—		2,387		3,082		186,916		189,998		—
Mixed-use		—		—		—		—		43,965		43,965		—		226		—		1,928		2,154		51,818		53,972		—
Non-residential real estate		303		—		1,957		2,260		79,484		81,744		—		8,034		—		984		9,018		69,168		78,186		—
Construction loans		—		—		—		—		2,526		2,526		—		—		—		—		—		20,964		20,964		—
Commercial and industrial loans		—		—		—		—		27,241		27,241		—		—		—		2,511		2,511		27,443		29,954		—
Consumer		—		—		—		—		162		162		—		—		—		—		—		158		158		—
Total loans	$	303	$	—	$	1,957	$	2,260	$	334,200	$	336,460	$	—	$	8,955	$	—	$	7,810	$	16,765	$	368,567	$	385,332	$	—

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

Age Analysis of Past Due Loans as of December 31, ~~2012~~2013 (in ~~Thousands)~~thousands)

	30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing		30-59 Days Past Due		60 – 89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing

Residential real estate:
One- to four-family	$	—	$	—	$	—	$	—	$	7,761	$	7,761	$	—	$	—	$	—	$	—	$	—	$	11,752	$	11,752	$	—
Multi-family		—		89		1,266		1,355		177,289		178,644		—		—		—		—		—		188,923		188,923		—
Mixed-use		—		—		—		—		41,895		41,895		—		—		2,210		—		2,210		48,257		50,467		—
Non-residential real estate		1,259		—		1,221		2,480		79,832		82,312		—		—		—		2,372		2,372		79,613		81,985		—
Construction loans		—		—		—		—		841		841		—		—		—		—		—		6,568		6,568		—
Commercial and industrial loans		—		—		—		—		26,274		26,274		—		—		—		—		—		31,345		31,345		—
Consumer		—		—		—		—		77		77		—		—		—		—		—		161		161		—
Total loans	$	1,259	$	89	$	2,487	$	3,835	$	333,969	$	337,804	$	—	$	—	$	2,210	$	2,372	$	4,582	$	366,619	$	371,201	$	—

The following tables provide certain information related to the credit quality of the loan portfolio.

Credit Risk Profile by Internally Assigned Grade at June 30, 2014 (in thousands)

	Residential Real Estate		Non-residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Grade:
Pass	$	251,060	$	68,339	$	20,964	$	26,864	$	158	$	367,385
Special Mention		—		829		—		579		—		1,408
Substandard		5,010		9,018		—		2,511		—		16,539
Total	$	256,070	$	78,186	$	20,964	$	29,954	$	158	$	385,332

Credit Risk Profile by Internally Assigned Grade at December 31, 2013 (in thousands)

	Residential Real Estate		Non-residential Real Estate		Construction		Commercial and Industrial		Consumer		Total
Grade:
Pass	$	248,932	$	71,659	$	6,568	$	25,733	$	161	$	353,053
Special Mention		—		—		—		5,612		—		5,612
Substandard		2,210		10,326		—		—		—		12,536
Total	$	251,142	$	81,985	$	6,568	$	31,345	$	161	$	371,201

The following table sets forth the composition of our nonaccrual loans at the dates indicated.

Loans Receivable on Nonaccrual Status as of June 30, 2014 and December 31, 2013 (in thousands)

	2014		2013

Residential real estate	$	5,010	$	2,210
Non-residential real estate		3,042		2,372
Commercial and industrial loans		2,591		84
Total	$	10,643	$	4,666

Table of Contents

NOTE 7 – LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)

~~The following tables provide certain information related to~~There were no loans modified that were deemed TDRs during the ~~credit quality of the loan portfolio.~~

~~Credit Quality Indicators as of~~six months ended June 30, ~~2013 (in thousands)~~2014.

~~Credit Risk Profile by Internally Assigned Grade~~

Residential
Real Estate Non-
residential
Real Estate Construction Commercial
and
Industrial Consumer Total
Grade:
  Pass $ 220,514 $ 70,703 $ 2,526 $ 25,408 $ 162 $ 319,313
  Special Mention 2,565 3,219 — — — 5,784
  Substandard 1,708 7,822 — 1,833 — 11,363
Total $ 224,787 $ 81,744 $ 2,526 $ 27,241 $ 162 $ 336,460

~~Credit Quality Indicators as of December 31, 2012 (in thousands)~~

~~Credit Risk Profile by Internally Assigned Grade~~

Residential
Real Estate Non-
residential
Real Estate Construction Commercial
and
Industrial Consumer Total
Grade:
  Pass $ 221,794 $ 74,040 $ 841 $ 24,122 $ 77 $ 320,874
  Special Mention 2,553 505 — — — 3,058
  Substandard 3,953 7,767 — 2,152 — 13,872
Total $ 228,300 $ 82,312 $ 841 $ 26,274 $ 77 $ 337,804

~~Table of Contents~~

~~NOTE 7 - LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Continued)~~

~~The following table sets forth the composition of our nonaccrual loans at the dates indicated.~~

~~Loans Receivable on Nonaccrual Status as of June 30, 2013 and December 31, 2012 (in thousands)~~

2013 2012

Residential real estate-Multi-family $ 195 $ 1,477
Non-residential real estate 1,957 2,480
Construction loans — —
Total $ 2,152 $ 3,957

The following table shows the breakdown of loans modified in TDRs for the periods indicated:

	Three Months Ended June 30,						Six Months Ended June 30,						Three and Six Months Ended June 30,
	2013						2013						2013
			Recorded		Recorded				Recorded		Recorded				Recorded		Recorded
			Investment		Investment				Investment		Investment				Investment		Investment
	Number of		Prior to		After		Number of		Prior to		After		Number of		Prior to		After
(dollars in thousands)	Modifications		Modification		Modification		Modifications		Modification		Modification		Modifications		Modification		Modification
Real estate loans:
Real estate:
Multi-family		1	$	307	$	307		1	$	307	$	307		1	$	307	$	307
Non-residential		3		3,253		3,253		3		3,253		3,253		3		3,253		3,253
Total		4	$	3,560	$	3,560		4	$	3,560	$	3,560		4	$	3,560	$	3,560

The multi-family mortgage loan had an original interest rate of 6.75% with an amortization of 25 years. We reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

Two non-residential mortgage loans had an original interest rate of ~~4.00%~~6.75% with an amortization of 25 years. We reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

One non-residential mortgage loan had an original interest rate of ~~4.00%~~6.75% with an amortization of 30 years. We reduced the interest rate and converted the monthly payments to interest only for nineteen months and then amortizing for 30 years, with a balloon payment after two years from the modification date.

Three Months Ended June 30, Six Months Ended June 30,
2012 2012
Recorded Recorded Recorded Recorded
Investment Investment Investment Investment
Number of Prior to After Number of Prior to After
(dollars in thousands) Modifications Modification Modification Modifications Modification Modification
Real estate:
Multi-family — $ — $ — 2 $ 1,900 $ 1,900
Non-residential 4 10,500 10,500 4 10,500 10,500
Total 4 $ 10,500 $ 10,500 6 $ 12,400 $ 12,400

There were no loans modified in troubled debt restructuring during the three and six months ended June 30, 2014. As of June 30, 2014, none of the loans that were modified during the previous twelve months had defaulted in the three and six month periods ended June 30, 2014. As of June 30, 2013, none of the loans that were modified during the previous twelve months had defaulted in the three and six month periods ended June 30, 2013.

~~Table of Contents~~

NOTE 8 – EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

In July ~~2012,~~2013, the ~~FASB~~Financial Accounting Standards Board (“FASB”) issued Accounting ~~Standards~~Standard Update (“ASU”) ~~2012-02,~~2013-11,~~Testing Indefinite-Lived Intangible Assets for Impairment.~~Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,which provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward exists. The FASB’s objective in issuing this ASU is to ~~ASU 2011-08, Intangibles - Goodwill and Other (Topic 250) - Testing Goodwill for Impairment.~~ ~~ASU 2012-02 addresses the growing cost and complexity~~eliminate diversity in practice resulting from a lack of ~~performing an analysis to evaluate indefinite-lived intangible assets (other than goodwill) for impairment.~~guidance on this topic in current U.S. GAAP. This ASU introduces qualitative factors which would simplify the analysis if facts and circumstances make it more-likely-than-not that impairment would not exist. Rather than requiring a purely quantitative impairment test, the ASU providesapplies to all entities with unrecognized tax benefits that also have tax loss or tax credit carryforwards in the ~~option to first examine qualitative factors to make this determination. Factors to be considered would include, but are not limited to:~~

~~Increases in interest rates, salaries, or other operating expenses, which would have a negative impact on future earnings or cash flows;~~

~~Recent financial performance and cash flow trends;~~

~~Aspects of the legal and regulatory environment which are expected to impact future cash flows, such as the Dodd-Frank Act;~~

~~Management turnover;~~

~~Economic and industry conditions.~~

~~Entities are required by~~same tax jurisdiction as of the reporting date. For public entities, the guidance to consider both positive and negative impacts of such factors before determining whether it is more-likely-than-not (i.e. greater than 50% probability) that the indefinite-lived intangible asset is impaired. It should be noted that the qualitative portion of the analysis is optional for all issuers.

~~This ASU~~ is effective for ~~impairment tests performed during~~ fiscal years beginning after ~~September~~December 15, ~~2012,~~2013 and ~~may be early adopted if the entity’s financial statements for the most recent fiscal or~~ interim ~~period have not yet been issued.~~periods within those years. The ~~Company adopted~~adoption of this guidance ~~in 2013. The adoption had no~~did not have a material ~~effect~~impact on the Company’s consolidated financial statements.

In January 2014, the FASB issued ASU ~~2013-02:~~2014-04,~~Comprehensive Income (Topic 220)~~Receivables – ~~Reporting~~Troubled Debt Restructurings by Creditors, which clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of ~~Amounts Reclassified Out~~residential real estate property collateralizing a consumer mortgage loans, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of ~~Accumulated Other Comprehensive Income.The objective of this ASU is to improve~~a foreclosure or (2) the reporting of reclassifications out of accumulated other comprehensive income. This ASU requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income, by component, on the respective line itemsborrower conveying all interest in the ~~income statement if~~residential real estate property to the ~~amount being reclassified is required under U.S. generally accepted accounting principles (GAAP)~~creditor to ~~be reclassified~~satisfy that loan through completion of a deed in ~~its entirety to net income. Reclassifications that are not required under U.S. GAAP to be reclassified in their entirety to net income in~~lieu of foreclosure or through a similar legal agreement. Additionally, the ~~same reporting period are required to be cross-referenced to other U.S. GAAP disclosures that provide additional detail about those amounts. This is the case when a portion~~amendments require interim and annual disclosure of the amount reclassified out of accumulated other comprehensive income is reclassified to a balance sheet account rather than directly to income or expense in the same reporting period. For example, some portion of net periodic pension cost is immediately reported in net income, but other portions may be capitalized to an asset balance such as fixed assets or inventory. An entity with significant defined benefit pension costs reclassified out of accumulated other comprehensive income but not to net income in its entirety in the same reporting period should identifyboth (1) the amount of ~~each pension cost component reclassified out~~foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of ~~accumulated other comprehensive income and make reference~~foreclosure according to ~~the relevant pension cost disclosure that provides greater detail about these reclassifications.~~

~~The amendments do not change the current~~local requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the ~~statement where net income~~applicable jurisdiction. For public entities, the guidance is ~~presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income.~~

~~The provisions of this ASU are~~ effective for ~~public entities prospectively for reporting~~annual periods, and interim periods within those annual periods, beginning after December 15, ~~2012.~~2014. The Company ~~adopted~~does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

On May 28, 2014, the FASB and International Accounting Standards Board (“IASB”) issued ASU 2014-09,Revenue from Contracts with Customers. The standard outlines a single comprehensive model for entities to use in ~~2013.~~accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. The adoption ~~had no~~of this standard effective April 1, 2017 is not expected to have a material ~~effect~~impact on the Company’s consolidated financial statements.

2321

Table of Contents

NOTE 9 – DIVIDEND RESTRICTION

NorthEast Community Bancorp MHC (the “MHC”) held 7,273,750 shares, or ~~57.5%~~58.8%, of the Company’s issued and outstanding common stock, and the minority public shareholders held ~~42.5%~~41.2% of outstanding stock, at June 30, ~~2013.~~2014. The MHC filed notice with, and received approval from, the Federal Reserve Bank of Philadelphia to waive its right to receive cash dividends for the period from November ~~9, 2012~~13, 2013 through November ~~9, 2013.~~12, 2014.

The MHC has waived receipt of all past dividends paid by the Company through June 30, ~~2013,~~2014, with the exception of the dividend for the quarter ended June 30, 2012. Because the MHC determined not to waive receipt of the dividend for the quarter ended June 30, 2012, the MHC received $218,000 in dividends in August 2012. The dividends waived are considered as a restriction on the retained earnings of the Company. As of June 30, ~~2013~~2014 and December 31, ~~2012,~~2013, the aggregate retained earnings restricted for cash dividends waived were ~~$4,801,000~~$5,674,000 and ~~$4,364,000,~~$5,237,000, respectively.

NOTE 10 – RECLASSIFICATION OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME

Amounts reclassified from Accumulated Other Comprehensive Income are as follows:

Details about Accumulated Other Comprehensive Income Components	Three Months Ended June 30, 2014				Six Months Ended June 30, 2014				Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss)
	(In thousands)

Amortization of defined benefit pension items:
Prior service costs	$	5		(1)	$	11		(1)	Salary and employee benefits
Actuarial loss		(1	)	(1)		(2	)	(1)	Salary and employee benefits
		4				9			Total before tax
		(1	)			(2	)		Provision for income taxes
Total reclassifications for the period	$	3			$	7			Net of taxes

(1)

These accumulated other comprehensive income components are included in the computation of net periodic pension cost.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, and changes in relevant accounting principles and guidelines. Additional factors that may affect the Company’s results are discussed in the Company’s Annual Report on Form 10-K under “Item 1A. Risk Factors.” These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Table of Contents

CRITICAL ACCOUNTING POLICIES

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the allowance for loan losses and valuation of goodwill to be a critical accounting policy. There have been no changes to our critical accounting policies and procedures during the six months ended June 30, 2014.

~~Allowance for Loan Losses.~~The allowance for loan losses is the amount estimated by management as necessary to cover probable credit losses in the loan portfolio at the statement of financial condition date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the allowance on a quarterly basis and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation.

Due to the conversion of the Bank to a New York State-chartered savings bank on June 29, 2012, the Federal Deposit Insurance Corporation (“FDIC”) and the New York State Department of Financial Services (“NYS”) are now the Bank’s primary regulators. As such, the FDIC and NYS, as an integral part of their examination process, periodically review our allowance for loan losses. The FDIC and NYS could require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examinations. A large loss or a series of losses could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings. For additional ~~discussion, see~~information on our critical accounting policies, please refer to Note 1 toof the consolidated financial statements included in ~~the Company’s~~our 2013 Annual Report on Form ~~10-K for the year ended December 31, 2012.~~10-K.

~~Table of Contents~~

Second Quarter Performance Highlights

The Company’s earnings for the quarter ended June 30, ~~2013~~2014 increased by ~~$116,000~~$75,000 compared to the same period in ~~2012~~2013 primarily due to an increase in net interest income, an increase in non-interest income, and a decrease in non-interest expense, partially offset by a credit in provision for loan losses ~~partially offset by a decrease~~that was less than the same period in ~~net interest income, a decrease in non-interest income, an increase in non-interest expenses,~~2013 and an increase in ~~the~~ provision for income taxes. The ~~decrease~~Company had a credit of $217,000 in provision for loan losses ~~was due~~during the June 30, 2014 quarter compared to a ~~decrease~~credit of $423,000 in ~~the~~provision for loan ~~portfolio of $931,000, or 0.3%, to $332.9 million at~~losses during the June 30, 2013 ~~from $333.8 million at December 31, 2012 and a decrease in the balance of non-performing loans.~~quarter.

Non-performing loans ~~decreased~~increased by ~~$1.8~~$6.0 million, or ~~54.4%~~128.1%, to ~~$2.2~~$10.6 million as of June 30, ~~2013~~2014 from ~~$4.0~~$4.7 million as of December 31, ~~2012. Furthermore, non-performing loans decreased by $5.9 million, or 73.4%, to $2.2 million as of June 30, 2013 from $8.1 million as of June 30, 2012.~~2013. The ~~decrease~~increase in non-performing loans ~~from June 30, 2012~~was primarily due to ~~June 30, 2013 was due to~~the addition of five non-performing mortgage loans totaling $5.3 million and two non-performing commercial and industrial loans totaling $2.5 million, partially offset by the conversion from non-performing to performing status of ~~three~~one mortgage ~~loans~~loan totaling ~~$4.6 million, the charge-off of two mortgage loans totaling $1.9 million, and~~$830,000, the satisfaction of ~~two~~one mortgage ~~loans~~loan totaling ~~$1.1 million, partially offset by~~$789,000, and the ~~addition~~partial charge-off of ~~four~~$325,000 for one mortgage ~~loans totaling $1.7 million. We will continue to monitor our loan portfolio closely and adjust the level of allowance for loan losses appropriately as updated information becomes available.~~loan.

Our interest rate spread ~~improved~~decreased to 3.55% for the three months ended June 30, 2014 from 3.92% for the three months ended June 30, 2013 ~~from 3.41%~~and our net interest margin decreased to 3.77% for the three months ended June 30, ~~2012 and our net interest margin improved to~~2014 from 4.16% for the three months ended June 30, ~~2013 from 3.65% for the three months ended~~2013.

Our loans receivable, net, increased by $14.2 million, or 3.9%, to $382.0 million as of June 30, ~~2012.~~2014 from $367.8 million at December 31, 2013 due primarily to increases of $14.4 million in construction mortgage loans, $3.5 million in mixed-use mortgage loans, $1.1 million in multi-family mortgage loans, and $348,000 in one-to-four family mortgage loans, offset by decreases of $3.8 million in non-residential mortgage loans, $1.4 million in commercial and industrial loans, and $3,000 in consumer loans.

Comparison of Financial Condition at June 30, ~~2013~~2014 and December 31, ~~2012~~2013

Total assets ~~decreased~~increased by ~~$15.4~~$17.2 million, or ~~3.5%~~3.7%, to ~~$428.9~~$475.4 million at June 30, ~~2013~~2014 from ~~$444.2~~$458.2 million at December 31, ~~2012.~~2013. The ~~decrease~~increase in total assets was due primarily to ~~decreases~~increases of ~~$10.1~~$14.2 million in loans receivable, net, $6.1 million in cash and cash equivalents, $2.0 million in securities held-to-maturity, $931,000 in loans receivable, net, $828,000 in other assets, $481,000 in Federal Home Loan Bank of New York (“FHLB”) stock, $450,000 in real estate owned, $367,000 in premises and equipment, $334,000 in goodwill, and $249,000 in certificates of deposits at other financial institutions, partially offset by an increase of $319,000$309,000 in bank owned life ~~insurance.~~insurance, and $189,000 in accrued interest receivable, offset by decreases of $2.4 million in other assets, $938,000 in securities held-to-maturity, and $303,000 in premises and equipment. The ~~decrease~~increase in total assets was funded primarily ~~resulted~~ from ~~decreases~~increases of ~~$5.6~~$18.4 million in deposits ~~$10.0 million~~and $570,000 in ~~FHLB advances,~~accounts payable and ~~$926,000~~accrued expenses, partially offset by a decrease of $786,000 in advance payments by borrowers for taxes and ~~insurance,~~insurance.

Loans receivable, net, increased by $14.2 million, or 3.9%, to $382.0 million at June 30, 2014 from $367.8 million at December 31, 2013 due primarily to loan originations totaling $66.1 million which exceeded loan repayments and charge-offs totaling $51.9 million. The increase in the mortgage loan portfolio was due to increases of $14.4 million, or 219.2%, in the construction mortgage loan portfolio to $21.0 million at June 30, 2014 from $6.6 million at December 31, 2013, $3.5 million, or 7.0%, in the mixed-use mortgage loan portfolio to $53.0 million at June 30, 2014 from $50.5 million at December 31, 2013, $1.1 million, or 0.6%, in the multi-family mortgage loan portfolio to $190.0 million at June 30, 2014 from $188.9 million at December 31, 2013, and $348,000, or 3.0%, in the one-to-four family mortgage loan portfolio to $12.1 million at June 30, 2014 from $11.8 million at December 31, 2013, partially offset by ~~increases~~decreases of ~~$741,000~~$3.8 million, or 4.6%, in ~~accounts payable~~the non-residential mortgage loan portfolio to $78.2 million at June 30, 2014 from $82.0 million at December 31, 2013, $1.4 million, or 4.4%, in the commercial and ~~accrued expenses~~industrial loan portfolio to $30.0 million at June 30, 2014 from $31.3 million at December 31, 2013, and ~~$460,000~~$3,000, or 1.6%, in ~~stockholders’ equity.~~the consumer loan portfolio to $158,000 at June 30, 2014 from $161,000 at December 31, 2013.

The increase in the construction mortgage loan portfolio was due to the Company’s entry in 2012 in the Massachusetts construction market through the origination of construction loans secured by the construction of multi-family and single family properties and the Company’s entry during the latter part of 2013 into the New York State construction market through the origination of construction loans secured by the construction of multi-family properties located in New York State.

Cash and cash equivalents ~~decreased~~increased by ~~$10.1~~$6.1 million, or ~~20.5%~~19.4%, to ~~$39.1~~$37.6 million at June 30, ~~2013~~2014 from ~~$49.2~~$31.5 million at December 31, ~~2012~~2013 due primarily to ~~the above mentioned decreases~~increases in deposits, advance payments by borrowers for taxes and insurance, securities held-to-maturity, loans receivable, FHLB stock, and certificates of deposits at other financial institutions, and repayment of FHLB advances.

Securities held-to-maturity decreased by $2.0 million, or 16.5%, to $10.0 million at June 30, 2013 from $12.0 million at December 31, 2012 due primarily to repayments of $2.1 million. Certificates of deposits at other financial institutions decreased by $249,000, or 62.4%, to $150,000 at June 30, 2013 from $399,000 at December 31, 2012 due to the maturity and redemption of a certificate of deposit.

Loans receivable, net, decreased by $931,000, or 0.3%, to $332.9 million at June 30, 2013 from $333.8 million at December 31, 2012 due primarily to loan repayments and charge-offs totaling $26.1 million that exceeded loan originations totaling $25.1 million. FHLB stock decreased by $481,000, or 35.5%, to $874,000 at June 30, 2013 from $1.4 million at December 31, 2012 due primarily to a decrease in the amount of FHLB stock that we are required to hold as a result of decreases in FHLB advances and the mortgage loan portfolio.

deposits. Bank owned life insurance increased by ~~$319,000,~~$309,000, or ~~1.6%~~1.5%, to ~~$20.2~~$20.8 million at June 30, ~~2013~~2014 from ~~$19.9~~$20.5 million at December 31, ~~2012~~2013 due to accrued earnings during ~~2013. Real estate owned decreased~~2014. Accrued interest receivable increased by ~~$450,000,~~$189,000, or ~~10.5%~~14.9%, to ~~$3.8~~$1.5 million at June 30, ~~2013~~2014 from ~~$4.3~~$1.3 million at December 31, ~~2012 due to the sale of a foreclosed property. Premises and equipment decreased by $367,000, or 2.8%, to $12.5 million at June 30,~~ 2013 ~~from $12.9 million at December 31, 2012~~ due primarily to ~~depreciation. Other assets decreased by $828,000, or 10.6%, to $7.0 million at June 30, 2013 from $7.8 million at December 31, 2012 due to a refund of~~an increase in the ~~FDIC prepaid insurance and reductions in tax accruals and prepaid insurance.~~mortgage loan portfolio.

2523

Table of Contents

~~Deposits~~Other assets decreased by ~~$5.6~~$2.4 million, or ~~1.8%~~32.2%, to ~~$312.5~~$5.1 million at June 30, ~~2013~~2014 from ~~$318.1~~$7.5 million at December 31, ~~2012.~~2013 due to a $1.9 million income tax refund from the Internal Revenue Service that reduced current tax assets. Securities held-to-maturity decreased by $938,000, or 11.1%, to $7.5 million at June 30, 2014 from $8.4 million at December 31, 2013 due primarily to repayments of $956,000. Premises and equipment decreased by $303,000, or 2.5%, to $11.9 million at June 30, 2014 from $12.2 million at December 31, 2013 due primarily to depreciation.

Deposits increased by $18.4 million, or 5.6%, to $343.6 million at June 30, 2014 from $325.2 million at December 31, 2013. The ~~decrease~~increase in deposits was primarily attributable to ~~decreases~~increases of ~~$2.0~~$17.8 million in ~~non-interest bearing accounts, $1.6 million~~certificates of deposit and $733,000 in regular savings accounts, ~~$1.1 million in certificates~~partially offset by decreases of ~~deposits, and $971,000~~$99,000 in NOW and money market accounts and $32,000 in non-interest bearing accounts. The increase in certificates of deposit was due to non-broker certificates of deposit gathered through a nationwide certificate of deposit listing service from banks and credit unions in amounts greater than $75,000 and less than $250,000. In this regard, we obtained $17.1 million in non-broker certificates of deposit since December 31, 2013. The increase in deposits was primarily attributable to efforts by the Company to increase liquidity, fund loan originations, and increase reliance on long term certificates of deposit.

Advance payments by borrowers for taxes and insurance decreased by ~~$926,000,~~$786,000, or ~~26.3%~~19.7%, to ~~$2.6~~$3.2 million at June 30, ~~2013~~2014 from ~~$3.5~~$4.0 million at December 31, ~~2012~~2013 due primarily to remittances of taxes for our borrowers.

~~FHLB advances decreased~~ Accounts payable and accrued expenses increased by ~~$10.0 million,~~$570,000, or ~~66.7%~~14.8%, to ~~$5.0~~$4.4 million at June 30, ~~2013~~2014 from ~~$15.0~~$3.9 million at December 31, ~~2012~~2013 due primarily to preparation of remittances of taxes for our borrowers through the ~~maturity and repayment of certain FHLB advances.~~accounts payable process.

Stockholders’ equity ~~increased~~decreased by ~~$460,000~~$892,000, or 0.9%, to ~~$104.3~~$103.3 million at June 30, ~~2013,~~2014, from ~~$103.8~~$104.2 million at December 31, ~~2012.~~2013. This ~~increase~~decrease was primarily the result of stock repurchases of $1.4 million, and cash dividends declared and paid of $289,000, partially offset by comprehensive income of ~~$687,000~~$693,000 and the amortization of ~~$75,000~~$94,000 for the ESOP for the ~~period, partially offset by cash dividends declared of $302,000.~~period.

Comparison of Operating Results for the Three Months Ended June 30, ~~2013~~2014 and ~~2012~~2013

General.Net income increased by ~~$116,000,~~$75,000, or ~~43.8%~~19.7%, to $456,000 for the quarter ended June 30, 2014 from net income of $381,000 for the quarter ended June 30, ~~2013, from $265,000 for the quarter ended June 30, 2012.~~2013. The increase was primarily the result of an increase of $35,000 in net interest income, an increase of $21,000 in non-interest income, and a decrease of ~~$541,000~~$296,000 in non-interest expenses, partially offset by a decrease of $206,000 in provision for loan losses ~~offset by a decrease of $194,000 in net interest income, a decrease of $151,000 in non-interest income, an increase of $8,000 in non-interest expenses~~ and an increase of ~~$72,000~~$71,000 in ~~the provision for~~ income taxes.

Net Interest ~~Income~~Income.. Net interest income ~~decreased~~increased by ~~$194,000,~~$35,000, or ~~4.6%~~0.9%, to ~~$4.0~~$4.02 million for the three months ended June 30, ~~2013~~2014 from ~~$4.2~~$3.99 million for the three months ended June 30, ~~2012.~~2013. The ~~decrease~~increase in net interest income resulted primarily from ~~a decrease~~an increase of ~~$341,000~~$105,000 in interest income, ~~that exceeded a decrease~~partially offset by an increase of ~~$147,000~~$70,000 in interest expense.

The net interest spread ~~increased~~decreased by 5137 basis points to 3.55% for the three months ended June 30, 2014 from 3.92% for the three months ended June 30, ~~2013 from 3.41% for the three months ended June 30, 2012.~~2013. The net interest margin ~~increased~~decreased by 5139 basis points between these periods from ~~3.65% for the quarter ended June 30, 2012 to~~ 4.16% for the quarter ended June 30, ~~2013.~~2013 to 3.77% for the quarter ended June 30, 2014. The ~~increase~~decrease in the interest rate spread and the net interest margin in the second quarter of ~~2013~~2014 compared to the same period in ~~2012~~2013 was due to ~~an increase~~a decrease of 40 basis points in the yield on our interest-earning assets that exceeded ~~an increase~~a decrease of three basis points in the cost of our interest-bearing liabilities.

The average yield on our interest-earning assets ~~increased~~decreased by 5240 basis points to 4.57% for the three months ended June 30, 2014 from 4.97% for the three months ended June 30, 2013 ~~from 4.45%~~and the cost of our interest-bearing liabilities decreased by three basis points to 1.02% for the three months ended June 30, ~~2012 and the cost of our interest-bearing liabilities increased by 1 basis points to~~2014 from 1.05% for the three months ended June 30, ~~2013 from 1.04% for the three months ended June 30, 2012.~~2013. The ~~increase~~decrease in the yield on our interest-earning assets was due to a decrease in ~~other interest-earning assets, resulting in a shift in~~ the ~~composition of interest-earning assets whereby higher yielding~~yield on loans receivable, ~~represented a larger percentage of total interest-earning assets in the June 30, 2013 quarter compared to the June 30, 2012 quarter. The increase~~offset by increases in the yield ~~of our~~on securities and other interest-earning ~~assets was also due to a~~assets. The decrease ~~in our non-performing assets by $6.4 million, or 78.8%, to $1.7 million as of June 30, 2013 from $8.1 million as of June 30, 2012. The increase~~ in the cost of our interest-bearing liabilities was due to a decrease in the ~~offering~~cost of ~~competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012 and,~~borrowed money, offset by an increase in the ~~Company’s decision to reduce our interest rates offered on our deposits during the second quarter~~cost of ~~2013.~~interest-bearing deposits.

2624

Table of Contents

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three months ended June 30, ~~2013~~2014 and ~~2012.~~2013.

Three Months Ended June 30,
2013 2012
Average
Balance Interest
and
Dividends Yield/
Cost Average
Balance Interest
and
Dividends Yield/
Cost
(Dollars in thousands)
Assets:
Interest-earning assets:
   Loans $ 343,487 $ 4,677 5.45 % $ 356,024 $ 4,969 5.58 %
   Securities (including FHLB stock) 11,720 84 2.87 16,187 126 3.11
   Other interest-earning assets 28,476 2 0.03 86,665 9 0.04
      Total interest-earning assets 383,683 4,763 4.97 458,876 5,104 4.45
Allowance for loan losses (4,683 ) (6,667 )
Non-interest-earning assets 50,110 38,696
      Total assets $ 429,110 $ 490,905

Liabilities and equity:
Interest-bearing liabilities:
   Interest-bearing demand $ 61,107 $ 52 0.34 % $ 112,014 $ 127 0.45 %
   Savings and club accounts 82,049 110 0.54 91,808 131 0.57
   Certificates of deposit 147,395 568 1.54 137,369 527 1.53
      Total interest-bearing deposits 290,551 730 1.00 341,191 785 0.92

Borrowings 5,000 45 3.60 15,000 137 3.65
      Total interest-bearing liabilities 295,551 775 1.05 356,191 922 1.04

Noninterest-bearing demand 20,567 18,030
Other liabilities 8,572 8,988
      Total liabilities 324,690 383,209

Stockholders’ equity 104,420 107,696
      Total liabilities and
            Stockholders’ equity $ 429,110 $ 490,905
Net interest income $ 3,988 $ 4,182
Interest rate spread 3.92 % 3.41 %
Net interest margin 4.16 % 3.65 %
Net interest-earning assets $ 88,132 $ 102,685
Interest-earning assets to interest-bearing
liabilities 129.82 % 128.83 %

	Three Months Ended June 30,
	2014								2013
				Interest								Interest
	Average			and		Yield/			Average			and		Yield/
	Balance			Dividends		Cost			Balance			Dividends		Cost

	(Dollars in thousands)
Assets:
Interest-earning assets:
Loans	$	388,603		$	4,789		4.93	%	$	343,487		$	4,677		5.45	%
Securities (including FHLB stock)		9,383			74		3.15			11,720			84		2.87
Other interest-earning assets		28,351			5		0.07			28,476			2		0.03
Total interest-earning assets		426,337			4,868		4.57			383,683			4,763		4.97
Allowance for loan losses		(4,200	)							(4,683	)
Non-interest-earning assets		47,420								50,110
Total assets	$	469,557							$	429,110

Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing demand	$	59,646		$	54		0.36	%	$	61,107		$	52		0.34	%
Savings and club accounts		86,310			118		0.55			82,049			110		0.54
Certificates of deposit		169,386			640		1.51			147,395			568		1.54
Total interest-bearing deposits		315,342			812		1.03			290,551			730		1.00

Borrowings		17,051			33		0.77			5,000			45		3.60
Total interest-bearing liabilities		332,393			845		1.02			295,551			775		1.05

Noninterest-bearing demand		24,638								20,567
Other liabilities		9,144								8,572
Total liabilities		366,175								324,690

Stockholders’ equity		103,382								104,420
Total liabilities and
Stockholders’ equity	$	469,557							$	429,110
Net interest income				$	4,023							$	3,988
Interest rate spread							3.55	%							3.92	%
Net interest margin							3.77	%							4.16	%
Net interest-earning assets	$	93,944							$	88,132
Interest-earning assets to interest-bearing liabilities		128.26	%							129.82	%

Total interest income ~~decreased~~increased by ~~$341,000,~~$105,000, or ~~6.7%~~2.2%, to $4.9 million for the three months ended June 30, 2014 from $4.8 million for the three months ended June 30, 2013. Interest income on loans increased by $112,000, or 2.4%, to $4.8 million for the three months ended June 30, ~~2013,~~2014 from ~~$5.1 million for the three months ended June 30, 2012. Interest income on loans decreased by $292,000, or 5.9%, to~~ $4.7 million for the three months ended June 30, ~~2013 from $5.0~~2013. The increase was primarily the result of an increase of $45.1 million, or 13.1%, in the average balance of the loan portfolio to $388.6 million for the three months ended June 30, ~~2012.~~2014 from $343.5 million for the three months ended June 30, 2013 as originations outpaced repayments and charge-offs, net of recoveries. The ~~decrease~~increase in the average balance of the loan portfolio was ~~primarily the result of~~offset by a decrease of 1352 basis points in the average yield on loans to 4.93% for the three months ended June 30, 2014 from 5.45% for the three months ended June 30, ~~2013 from 5.58% for the three months ended June 30, 2012.~~2013. The decrease in ~~interest income and~~ the average yield on loans was ~~also~~ due to the pay-off of numerous higher yielding mortgage loans and the refinancing and/or re-pricing to lower interest rates of numerous mortgage loans in our loan portfolio. The decrease in interest income was also due to a decrease of $12.5 million, or 3.5%, in the average balance of the loan portfolio to $343.5 million for the three months ended June 30, 2013 from $356.0 million for the three months ended June 30, 2012 as repayments outpaced originations and charge-offs, net of recoveries.

Interest income on securities decreased by ~~$42,000,~~$10,000, or ~~33.3%~~11.9%, to $74,000 for the three months ended June 30, 2014 from $84,000 for the three months ended June 30, ~~2013 from $126,000 for the three months ended June 30, 2012.~~2013. The decrease was primarily due to a decrease of ~~$4.5~~$2.3 million, or ~~27.6%~~19.9%, in the average balance of securities to $9.4 million for the three months ended June 30, 2014 from $11.7 million for the three months ended June 30, 2013, ~~from $16.2 million~~offset by an increase of 28 basis points in the average yield on securities to 3.15% for the three months ended June 30, ~~2012.~~2014 from 2.87% for the three months ended June 30, 2013. The decrease in the average balance was due to the principal repayments on investment securities, ~~and a decrease~~offset by an increase in FHLB New York stock. The decrease in interest income on securities was also due to a decrease of 24 basis points in the average yield on securities to 2.87% for the three months ended June 30, 2013 from 3.11% for the three months ended June 30, 2012. The declineincrease in the yield was ~~also~~ due to ~~the re-pricing of the yield of our adjustable rate investment securities~~dividends from FHLB New York stock that yielded approximately 4.0% and ~~a decrease~~an increase in FHLB New York stock ~~yield from 4.5% at June 30, 2012 to 4.0% at June 30, 2013.~~as a percentage of total investment securities.

2725

Table of Contents

Interest income on other interest-earning assets (consisting solely of interest-earning deposits) ~~decreased~~increased by ~~$7,000,~~$3,000, or ~~77.8%~~150.0% to $5,000 for the three months ended June 30, 2014 from $2,000 for the three months ended June 30, ~~2013 from $9,000~~2013. The increase was primarily due to an increase of four basis points in the average yield on other interest-earning assets to 0.07% for the three months ended June 30, ~~2012. The decrease was primarily due to~~2014 from 0.03% for the three months ended June 30, 2013, offset by a decrease of ~~$58.2 million,~~$125,000, or ~~67.1%~~0.4%, in the average balance of interest-earning assets to $28.4 million for the three months ended June 30, 2014 from $28.5 million for the three months ended June 30, ~~2013 from $86.7 million~~2013. The increase in interest income on interest-earnings deposits was due to an increase in the average balance of higher yielding certificates of deposit at other financial institutions, offset by a decrease in the average balance of interest-earning deposits maintained at the FHLB and Federal Reserve Bank of New York.

Total interest expense increased by $70,000, or 9.0%, to $845,000 for the three months ended June 30, ~~2012. The decrease was also due to a decrease of 1 basis point in the average yield on other interest-earning assets to 0.03% for the three months ended June 30, 2013~~2014 from ~~0.04% for the three months ended June 30, 2012.~~

The decrease in the average balance of other interest-earning assets was due to decreases in cash and cash equivalents and certificates of deposit at other financial institutions. The decline in the yield was due to the maturity of higher yielding certificates of deposits at other financial institutions.

~~Total interest expense decreased by $147,000, or 15.9%, to~~ $775,000 for the three months ended June 30, ~~2013 from $922,000~~2013. Interest expense on deposits increased by $82,000, or 11.2%, to $812,000 for the three months ended June 30, ~~2012. Interest expense on deposits decreased by $55,000, or 7.0%, to~~2014 from $730,000 for the three months ended June 30, ~~2013 from $785,000 for the three months ended June 30, 2012.~~2013. The ~~decrease~~increase in the interest expense on deposits was a result of our decision to reduce our interest rates offered on our interest-bearing demand deposits and interest-bearing savings and club deposits in order to improve our net interest spread and net interest margin toan increase ~~profitability, offset by an increase~~of $24.8 million, or 8.5%, in the average balance ~~and average~~of interest cost of our certificates of deposit as a result of offering competitive interest rates to generate deposits in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in an increase of 8 basis points in the average interest cost ofbearing deposits to ~~1.00%~~$315.3 million for the three months ended June 30, ~~2013~~2014 from ~~0.92% for the three months ended June 30, 2012.~~

~~The decrease in interest expense on deposits was also due to a decrease of $50.6 million, or 14.8%, in the average balance of interest-bearing deposits to~~ $290.6 million for the three months ended June 30, ~~2013 from $341.2 million~~2013. The increase in the interest expense on deposits was also a result of an increase of three basis points in the average cost of interest-bearing deposits to 1.03% for the three months ended June 30, ~~2012. The decrease in~~2014 from 1.00% for the average balance of interest-bearing deposits was due to decreases in the average balance of our interest-bearing demand deposits and interest-bearing savings and club accounts, offset by increases in the average balance of our interest-bearing certificates of deposits. The decrease in the average balances of our interest-bearing demand deposits and interest-bearing savings and club accounts was due to the Company’s decision to reduce our interest rates offered on our deposits. The increase in the average balance of our interest-bearing certificates of deposit was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012.three months ended June 30, 2013.

The interest expense of our interest-bearing demand deposits ~~decreased~~increased by ~~$75,000,~~$2,000, or ~~59.1%~~3.8%, to $54,000 for the three months ended June 30, 2014 from $52,000 for the three months ended June 30, ~~2013 from $127,000 for the three months ended June 30, 2012.~~2013. The ~~decrease~~increase in interest expense in our interest-bearing demand deposits was due to ~~our decision to reduce our interest rates in interest-bearing demand deposits that resulted in~~ an 11increase of two basis ~~point decrease~~points in the average interest cost to 0.36% for the three months ended June 30, 2014 from 0.34% for the three months ended June 30, 2013 ~~from 0.45% for the three months ended June 30, 2012. The decrease in~~as we offered competitive interest ~~expense on our interest-bearing demand~~rates to generate deposits, ~~was also due to~~offset by a decrease of ~~$50.9~~$1.5 million, or ~~45.5%~~2.4%, in the average balance of our interest-bearing demand deposits to $59.6 million for the three months ended June 30, 2014 from $61.1 million for the three months ended June 30, ~~2013 from $112.0 million for the three months ended June 30, 2012.~~2013.

The interest expense of our interest-bearing savings and club deposits ~~decreased~~increased by ~~$21,000,~~$8,000, or ~~16.0%~~7.2%, to $118,000 for the three months ended June 30, 2014 from $110,000 for the three months ended June 30, ~~2013 from $131,000 for the three months ended June 30, 2012.~~2013. The ~~decrease~~increase in interest expense in our interest-bearing savings and club deposits resulted from our decision to reduce our interest rates in interest-bearing savings and club deposits that resulted in a 3 basis point decrease in the average interest cost to 0.54% for the three months ended June 30, 2013 from 0.57% for the three months ended June 30, 2012. The decrease in interest expense on our interest-bearing savings and club deposits was ~~also~~ due to ~~a decrease~~an increase of ~~$9.8~~$4.3 million, or ~~10.6%~~5.2%, in the average balance of our interest-bearing savings and club deposits to $86.3 million for the three months ended June 30, 2014 from $82.0 million for the three months ended June 30, ~~2013 from $91.8 million~~2013. The increase in interest expense in our interest-bearing savings and club deposits was also due to a one basis point increase in the average interest cost to 0.55% for the three months ended June 30, ~~2012.~~2014 from 0.54% for the three months ended June 30, 2013 as we continued to offer competitive interest rates to generate deposits.

The interest expense of our interest-bearing certificates of deposit increased by ~~$41,000,~~$72,000, or ~~7.8%~~12.7%, to $640,000 for the three months ended June 30, 2014 from $568,000 for the three months ended June 30, ~~2013 from $527,000 for the three months ended June 30, 2012.~~2013. The increase in interest expense in our interest-bearing certificates of deposit was due to ~~offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012. This resulted in~~ an increase of ~~$10.0~~$22.0 million, or ~~7.3%~~14.9%, in the average balance of our interest-bearing certificates of deposit to $169.4 million for the three months ended June 30, 2014 from $147.4 million for the three months ended June 30, ~~2013 from $137.4 million for the three months ended June 30, 2012.~~2013. The increase in our interest-bearing certificates was due to management’s decision to continue offering competitive interest rates to generate deposits through a nationwide certificate of deposit listing service. The increase in interest expense of our interest-bearing certificates of deposit was ~~also due to~~offset by a 1three basis point ~~increase~~decrease in the average interest cost on such certificates to 1.51% for the three months ended June 30, 2014 from 1.54% for the three months ended June 30, ~~2013 from 1.53%~~2013. The decrease in the average interest cost of our interest-bearing certificates of deposit was due to the re-pricing of maturing certificates of deposit and the acquisition of competitively priced interest-bearing certificates of deposit through a non-broker nationwide certificate of deposit listing service.

Interest expense on borrowings decreased by $12,000, or 26.7%, to $33,000 for the three months ended June 30, ~~2012.~~

~~Table of Contents~~

~~Interest expense on borrowings decreased by $92,000, or 67.2%, to~~2014 from $45,000 for the three months ended June 30, 2013 from $137,000 for the three months ended June 30, 2012. The decrease was primarily due to a decrease of $10.0 million, or 66.7%, in the average balance of borrowed money to $5.0 million for the three months ended June 30, 2013 from $15.0 million for the three months ended June 30, 2012.2013. The decrease in interest expense on borrowings was ~~also~~ due to a decrease of 5283 basis points in the cost of borrowed money to 0.77% for the three months ended June 30, 2014 from 3.60% for the three months ended June 30, 2013 ~~from 3.65% for the three months ended June 30, 2012~~ due primarily to the maturity and repayment of higher costing FHLB advances during the quarter ended June 30, 2014 and new lower cost FHLB advances obtained during the first six months of 2014. The decrease in interest expense on borrowings was partially offset by an increase of $12.1 million, or 241.0%, in the average balance of borrowed money to $17.1 million for the three months ended June 30, 2014 from ~~2012 to~~$5.0 million for the three months ended June 30, 2013.

Provision for Loan Losses. The following table summarizes the activity in the allowance for loan losses and provision for loan losses for the three months ended June 30, ~~2013~~2014 and ~~2012.~~2013.

Table of Contents

							Three Months
							Ended June 30,
	Three Months Ended June 30,						2014			2013
	2013			2012
	(Dollars in thousands)						(Dollars in thousands)
Allowance at beginning of period	$	4,706		$	7,086		$	4,205		$	4,706
Provision for loan losses		(423	)		117
Provision (credit) for loan losses								(217	)		(423	)
Charge-offs		105			3,336			(398	)		(105	)
Recoveries		27			—			340			27
Net charge-offs		78			3,336			(58	)		(78	)
Allowance at end of period	$	4,205		$	3,867		$	3,930		$	4,205

Allowance to nonperforming loans		195.40	%		47.89	%
Allowance to total loans outstanding at the end of the period		1.25	%		1.10	%
Net charge-offs (recoveries) to average loans outstanding during the period		0.02	%		0.94	%
End of period - Allowance to non-performing loans								36.93	%		195.40	%
End of period - Allowance to total loans outstanding								1.02	%		1.25	%
Net charge-offs to average loans outstanding during the period								0.01	%		0.02	%

The allowance to non-performing loans ratio ~~increased~~decreased to 36.93% at June 30, 2014 from 195.40% at June 30, 2013 ~~from 47.89%~~due primarily to an increase in non-performing loans to $10.6 million at June 30, ~~2012 due primarily to the decrease in non-performing loans to~~2014 from $2.2 million at June 30, 2013 ~~from $8.1 million at June 30, 2012 coupled with an increase~~and a decrease in the allowance for loan losses. The ~~decrease~~increase in non-performing loans was due to the ~~identification, monitoring~~addition of seven mortgage loans totaling $7.6 million and ~~resolution~~four commercial and industrial loans totaling $2.5 million, partially offset by the conversion from non-performing to performing status of ~~several non-performing~~three mortgage loans ~~that were paid-off or became performing as~~totaling $1.0 million and the satisfaction of ~~June 30, 2013.~~one mortgage loan totaling $727,000.

The allowance for loan losses was $3.93 million at June 30, 2014, $4.02 million at December 31, 2013, and $4.21 million at June 30, ~~2013, $4.65 million at December 31, 2012, and $3.87 million at~~2013. We recorded a credit provision for loan losses of ($217,000) for the three months ended June 30, ~~2012. We recorded~~2014 compared to a credit provision for loan losses of ($423,000) for the three month period ended June 30, ~~2013 compared to provision for loan losses of $117,000 for the three month period ended June 30, 2012.~~2013. The reduction in the ~~provision~~allowance for loan losses was due to ~~a decrease~~the Company’s assessment that there are no losses anticipated in connection with the increase in non-performing loans beyond the amounts already charged-off, that there has been an improvement in the Company’s historical charge-offs, and that the level of allowance for loan ~~portfolio of $931,000, or 0.3%,~~losses was adequate due to ~~$332.9 million at June 30, 2013 from $333.8 million at December 31, 2012 and a decrease~~improvements in the ~~amount of non-performing loans in~~economy and the ~~loan portfolio.~~multi-family, mixed-use and non-residential real estate market.

We ~~charged-off $105,000 against two non-performing non-residential mortgage loans~~had charge-offs of $398,000 during the three months ended June 30, ~~2013~~2014 compared to charge-offs of ~~$3.3 million against four non-performing multi-family mortgage loans, four non-performing non-residential mortgage loans, and one non-performing construction mortgage loan~~$105,000 during the three months ended June 30, ~~2012.~~2013. We recorded recoveries of $340,000 during the three months ended June 30, 2014 compared to recoveries of $27,000 during the three months ended June 30, ~~2013 compared~~2013.

Non-interest Income. Non-interest income increased by $21,000, or 4.5%, to ~~no recoveries during~~$487,000 for the three months ended June 30, ~~2012.~~

~~Non-interest Income.~~ ~~Non-interest income decreased by $150,000, or 24.4%, to~~2014 from $466,000 for the three months ended June 30, ~~2013 from $616,000 for the three months ended June 30, 2012.~~2013. The ~~decrease~~increase was primarily due to ~~a $111,000 decrease~~increases of $20,000 in ~~other loan fees and service charges, primarily due to a decrease of $137,000 in mortgage broker fee income, and a $57,000 decrease in~~advisory fee income generated by our wealth management division, ~~partially~~and $8,000 in other loan fees and service charges, offset by a ~~$19,000 increase~~decrease of $7,000 in earnings on bank owned life insurance. The increase in advisory fee income from our wealth management division was due to an increase in assets under management. The increase in other loan fees and service charges was due to an increase in loan fees as our loan portfolio increased. The decrease in earnings on bank owned life insurance was due to a decrease in the effective yield of the underlying investments.

Non-interest Expense. Non-interest expense ~~increased~~decreased by ~~$8,000,~~$296,000, or ~~0.2%~~6.8%, to ~~$4.36~~$4.1 million for the three months ended June 30, ~~2013~~2014 from ~~$4.35~~$4.4 million for the three months ended June 30, ~~2012.~~2013. The ~~increase~~decrease resulted primarily from ~~increases~~decreases of $334,000 in impairment loss on goodwill, ~~$171,000~~$136,000 in real estate owned expenses, ~~$34,000~~$14,000 in ~~occupancy~~equipment expense, and ~~$2,000~~$10,000 in ~~outside data processing~~advertising expense, partially offset by ~~decreases~~increases of ~~$234,000~~$105,000 in salaries and employee benefits, ~~$187,000~~$38,000 in FDIC insurance expense, $37,000 in other non-interest expense, ~~$62,000~~$10,000 in ~~equipment expense, $35,000 in advertising~~occupancy expense, and ~~$15,000~~$8,000 in ~~FDIC insurance~~outside data processing expense.

~~Table of Contents~~

~~During~~The Company did not have any impairment loss on goodwill in the quarter ended June 30, 2014 compared to a $334,000 impairment loss on goodwill recognized in the quarter ended June 30, 2013. The impairment loss on goodwill during the second quarter of 2013 was due to the ~~Company determined~~Company’s determination that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. ~~As a result, an additional impairment charge of $334,000 was recognized during the second quarter of 2013.~~ The goodwill was recorded in connection with the Hayden Financial Group acquisition in 2007. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel. ~~The Company did not have any impairment loss on goodwill in the quarter ended June 30, 2012.~~

Real estate owned expense ~~increased~~decreased by ~~$171,000~~$136,000, or 78.6%, to $37,000 in 2014 from $173,000 in 2013 due to operating expenses related to one foreclosed property during the quarter ended June 30, 2014 compared to two foreclosed properties during the quarter ended June 30, 2013 and a loss of $51,000 on the sale of a real estate owned ~~and~~during the ~~addition of two foreclosed properties subsequent to~~quarter ended June 30, ~~2012 resulting in an increase in real estate owned to $3.8 million as of June 30, 2013 from no real estate owned as of June 30, 2012.~~2013.

Table of Contents

~~Occupancy~~Equipment expense ~~increased~~decreased by ~~$34,000,~~$14,000, or ~~10.9%~~9.3%, to ~~$346,000~~$136,000 in 2014 from $150,000 in 2013 ~~from $312,000 in 2012~~ due to decreases in the ~~addition~~purchases of ~~the new Framingham~~additional equipment and ~~Quincy, Massachusetts branch offices. Outside data processing~~continued efforts to contain expenses. Advertising expense ~~increased~~decreased by ~~$2,000,~~$10,000, or ~~0.7%~~50.0%, to ~~$283,000~~$10,000 in 2014 from $20,000 in 2013 ~~from $281,000 in 2012~~ due to ~~nominal increases from the Company’s data processing vendors.~~continued efforts to contain expenses.

Salaries and employee benefits, which represented ~~45.7%~~51.6% of the Company’s non-interest expense during the quarter ended June 30, ~~2013, decreased~~2014, increased by ~~$234,000,~~$105,000, or ~~10.5%~~5.3%, to $2.1 million in 2014 from $2.0 million in 2013 ~~from $2.2 million in 2012~~ due to the staffing of the Rockland County, New York loan production office, offset by a ~~decrease~~reduction in the number of full time equivalent employees to 99 at June 30, 2014 from 104 at June 30, ~~2013 from 114 at June 30, 2012.~~2013. The ~~decrease~~reduction in ~~full time employees was due to the Company’s efforts to control the increase~~staff occurred in ~~salaries and employee benefits by reducing staff in various departments, including the mortgage brokerage department,~~ the wealth management department and branch ~~operations~~operations.

FDIC insurance expense increased by $38,000, or 45.8%, to $121,000 in 2014 from ~~June 30, 2012~~$83,000 in 2013 due to ~~June 30, 2013.~~increases in the Company’s assessment base and quarterly assessment multiplier from 2013 to 2014.

Other non-interest expense ~~decreased~~increased by ~~$187,000,~~$37,000, or ~~16.1%~~3.8%, to $1.02 million in 2014 from $978,000 in 2013 ~~from $1.2 million in 2012~~ due mainly to ~~decreases~~increases of ~~$103,000~~$85,000 in ~~recruitment~~miscellaneous other non-interest expenses, ~~related to the hiring of additional personnel~~$54,000 in ~~the Company’s Headquarters~~audit and ~~Massachusetts locations, $91,000~~accounting fees, $29,000 in service contracts, $10,000 in directors, officers and employee expenses, ~~$70,000~~and $9,000 in telephone expenses, offset by decreases of $113,000 in legal fees, ~~$17,000~~$23,000 in ~~service contracts,~~directors compensation, and ~~$4,000~~$14,000 in office supplies and stationery. ~~These decreases were partially offset by increases of $44,000~~The decrease in ~~audit and accounting~~legal fees ~~$21,000 in director’s compensation, $17,000 in telephone expenses, $8,000 in consulting fees, and $4,000 in insurance expenses.~~from the quarter ended June 30, 2013 compared to the quarter ended June 30, 2014 was due primarily to the Company’s decision to capitalize certain legal fees.

~~Equipment~~Occupancy expense ~~decreased~~increased by ~~$62,000,~~$10,000, or ~~29.2%~~2.9%, to ~~$150,000~~$356,000 in 2014 from $346,000 in 2013 ~~from $212,000 in 2012~~ and ~~advertising~~outside data processing expense ~~decreased~~increased by ~~$35,000,~~$8,000, or ~~63.6%~~2.8%, to ~~$20,000~~$291,000 in 2014 from $283,000 in 2013 ~~from $55,000 in 2012~~ due to ~~decreases~~the addition of the Rockland County, New York loan production office in the purchases of additional equipment and a decrease in marketing efforts in order to contain expenses. FDIC insurance expense decreased by $15,000, or 15.3%, to $83,000 in 2013 from $98,000 in 2012 due to a decrease in deposits.January 2014.

Income Taxes.Income tax expense increased by ~~$72,000,~~$71,000, or ~~107.5%~~51.1%, to $210,000 for the three months ended June 30, 2014 from $139,000 for the three months ended June 30, ~~2013~~2013. The increase resulted primarily from ~~$67,000~~a $146,000 increase in pre-tax income in 2014 compared to 2013. The effective tax rate was 31.5% for the three months ended June 30, ~~2012. The increase resulted primarily from a $188,000 increase in pre-tax income in 2013 compared to 2012. The effective tax rate was~~2014 and 26.7% for the three months ended June 30, ~~2013 and 20.2% for the three months ended June 30, 2012.~~2013. The increase in the effective tax rate between periods was ~~primarily~~ due to ~~the decreased portion~~a higher percentage of our pre-tax income ~~during 2013 attributed to~~being tax-exempt, specifically the earnings on bank-owned life ~~insurance.~~insurance, in 2013 compared to 2014.

Comparison of Operating Results For The Six Months Ended June 30, ~~2013~~2014 and ~~2012~~2013

General.Net income increased by ~~$71,000,~~$83,000, or ~~13.7%~~14.1%, to $671,000 for the six months ended June 30, 2014 from $588,000 for the six months ended June 30, ~~2013 from $517,000 for the six months ended June 30, 2012.~~2013. The increase was primarily the result of an increase of $64,000 in net interest income and a decrease of ~~$480,000~~$343,000 in ~~provision for loan losses,~~non-interest expenses, offset by a decrease of ~~$141,000~~$146,000 in ~~net interest income,~~credit to the provision for loan losses, a decrease of ~~$122,000~~$69,000 in non-interest income, ~~an increase of $121,000 in non-interest expenses~~ and an increase of ~~$25,000~~$109,000 in the provision for income taxes.

Net Interest Income. Net interest income ~~decreased~~increased by ~~$141,000,~~$64,000, or ~~1.8%~~0.8%, to ~~$7.9~~$7.97 million for the six months ended June 30, ~~2013~~2014 from ~~$8.0~~$7.91 million ~~for the six months ended June 30, 2012. The decrease in net interest income resulted primarily from a decrease of $634,000 in interest income that exceeded a decrease of $493,000 in interest expense.~~

The net interest spread increased by 60 basis points to 3.82% for the six months ended June 30, 2013 from 3.22% for the six months ended June 30, 2012. The net interest margin increased by 59 basis points between these periods from 3.47% for the six months ended June 30, 2012 to 4.06% for the six months ended June 30, 2013. The increase in net interest income resulted primarily from an increase of $124,000 in interest income that exceeded an increase of $60,000 in interest expense.

The net interest spread decreased by 25 basis points to 3.57% for the six months ended June 30, 2014 from 3.82% for the six months ended June 30, 2013. The net interest margin decreased by 27 basis points between these periods from 4.06% for the six months ended June 30, 2013 to 3.79% for the six months ended June 30, 2014. The decrease in the interest rate spread and the net interest margin in ~~the first half of 2013~~2014 compared to the same period in ~~2012~~2013 was due to ~~an increase~~a decrease of 31 basis points in the yield on our interest-earning assets ~~coupled with~~that exceeded a decrease of six basis points in the cost of our interest-bearing liabilities.

~~Table of Contents~~

The average yield on our interest-earning assets ~~increased~~decreased by 5131 basis points to 4.58% for the six months ended June 30, 2014 from 4.89% for the six months ended June 30, 2013 ~~from 4.38% for the six months ended June 30, 2012~~ and the cost of our interest-bearing liabilities decreased by 9six basis points to 1.01% for the six months ended June 30, 2014 from 1.07% for the six months ended June 30, ~~2013 from 1.16% for the six months ended June 30, 2012.~~2013. The ~~increase~~decrease in the yield on our interest-earning assets was due to a decrease in ~~other interest-earning assets, resulting in a shift in~~ the ~~composition of interest-earning assets whereby higher yielding~~yield on loans receivable, ~~represented a larger percentage of total interest-earning assets for the six months ended June 30, 2013 quarter compared to the six months ended June 30, 2012. The increase~~offset by increases in the yield ~~of our~~on securities and other interest-earning ~~assets was also due to a decrease in our non-performing assets by $6.4 million, or 78.8%, to $1.7 million as of June 30, 2013 from $8.1 million as of June 30, 2012.~~assets. The decrease in the cost of our interest-bearing liabilities was due to a decrease in the ~~Company’s decision to reduce interest rates offered on our~~cost of borrowed money, offset by an increase in the cost of interest-bearing deposits.

Table of Contents

The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the six months ended June 30, ~~2013~~2014 and ~~2012.~~2013.

																	Six Months Ended June 30,
																	2014								2013
																				Interest								Interest
	Six Months Ended June 30,																Average			and		Yield/			Average			and		Yield/
	2013								2012								Balance			Dividends		Cost			Balance			Dividends		Cost
	Average Balance			Interest and Dividends		Yield/ Cost			Average Balance			Interest and Dividends		Yield/ Cost
	(Dollars in thousands)																(Dollars in thousands)
Assets:
Interest-earning assets:
Loans	$	344,039		$	9,323		5.42	%	$	358,414		$	9,861		5.50	%	$	383,111		$	9,480		4.95	%	$	344,039		$	9,323		5.42	%
Securities		12,353			183		2.96			16,837			264		3.14			9,684			147		3.04			12,353			183		2.96
Other interest-earning assets		32,960			6		0.04			88,091			21		0.05			27,556			9		0.07			32,960			6		0.04
Total interest-earning assets		389,352			9,512		4.89			463,342			10,146		4.38			420,351			9,636		4.58			389,352			9,512		4.89
Allowance for loan losses		(4,504	)							(6,940	)							(4,165	)							(4,504	)
Non-interest-earning assets		50,017								37,725								48,386								50,017
Total assets	$	434,865							$	494,127							$	464,572							$	434,865

Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing demand	$	61,480		$	102		0.33	%	$	115,640		$	378		0.65	%	$	61,418		$	109		0.35	%	$	61,480		$	102		0.33	%
Savings and club accounts		82,642			219		0.53			89,706			329		0.73			85,849			233		0.54			82,642			219		0.53
Certificates of deposit		147,701			1,137		1.54			139,014			1,110		1.60			162,238			1,224		1.51			147,701			1,137		1.54
Total interest-bearing deposits		291,823			1,458		1.00			344,360			1,817		1.06			309,505			1,566		1.01			291,823			1,458		1.00

Borrowings		8,122			146		3.60			17,044			280		3.29			19,015			98		1.03			8,122			146		3.60
Total interest-bearing liabilities		299,945			1,604		1.07			361,404			2,097		1.16			328,520			1,664		1.01			299,945			1,604		1.07

Noninterest-bearing demand		22,108								17,268								23,954								22,108
Other liabilities		7,856								7,874								8,446								7,856
Total liabilities		329,909								386,546								360,920								329,909

Stockholders’ equity		104,956								107,581								103,652								104,956
Total liabilities and Stockholders’ equity	$	434,865							$	494,127
Total liabilities and
Stockholders’ equity																	$	464,572							$	434,865
Net interest income				$	7,908							$	8,049							$	7,972							$	7,908
Interest rate spread							3.82	%							3.22	%							3.57	%							3.82	%
Net interest margin							4.06	%							3.47	%							3.79	%							4.06	%
Net interest-earning assets	$	89,407							$	101,938							$	91,831							$	89,407
Average interest-earning assets to average interest-bearing liabilities		129.81	%							128.21	%
Average interest-earning assets to
average interest-bearing liabilities																		127.95	%							129.81	%

Total interest income ~~decreased~~increased by ~~$634,000,~~$124,000, or ~~6.2%~~1.3%, to $9.6 million for the six months ended June 30, 2014, from $9.5 million for the six months ended June 30, 2013. Interest income on loans increased by $157,000, or 1.7%, to $9.5 million for the six months ended June 30, ~~2013,~~2014 from ~~$10.1 million for the six months ended June 30, 2012. Interest income on loans decreased by $538,000, or 5.5%, to~~ $9.3 million for the six months ended June 30, 2013 ~~from $9.9~~as a result of an increase of $39.1 million, or 11.4%, in the average balance of the loan portfolio to $383.1 million for the six months ended June 30, ~~2012~~2014 from $344.0 million for the six months ended June 30, 2013 as ~~a result~~originations outpaced repayments. The increase in the average balance of the loan portfolio was offset by a decrease of 847 basis points in the average yield on loans to 4.95% for the six months ended June 30, 2014 from 5.42% for the six months ended June 30, ~~2013 from 5.50% for the six months ended June 30, 2012.~~2013. The decrease in ~~interest income and~~ the average yield on loans was due to the pay-off of higher yielding mortgage loans and the refinancing and/or re-pricing to lower interest rates of mortgage loans in our loan portfolio.

Interest income on securities decreased by $36,000, or 19.7%, to $147,000 for the six months ended June 30, 2014 from $183,000 for the six months ended June 30, 2013. The decrease ~~in interest income~~ was ~~also~~primarily due to a decrease of ~~$14.4~~$2.7 million, or ~~4.0%~~21.6%, in the average balance of securities to $9.7 million for the ~~loan portfolio to $344.0~~six months ended June 30, 2014 from $12.4 million for the six months ended June 30, 2013, ~~from $358.4 million~~offset by an increase of eight basis points in the average yield on securities to 3.04% for the six months ended June 30, ~~2012~~2014 from 2.96% for the six months ended June 30, 2013. The decrease in the average balance was due to the principal repayments on investment securities, offset by an increase in FHLB New York stock. The increase in the yield was due to dividends from FHLB New York stock that yielded approximately 4.0% and an increase in FHLB New York stock as ~~repayments outpaced originations.~~a percentage of total investment securities.

3129

Table of Contents

Interest income on ~~securities decreased~~other interest-earning assets (consisting solely of interest-earning deposits) increased by ~~$81,000,~~$3,000, or ~~30.7%~~50.0%, to ~~$183,000~~$9,000 for the six months ended June 30, 2014 from $6,000 for the six months ended June 30, 2013. The increase was primarily due to an increase of three basis points in the average yield on other interest-earning assets to 0.07% for the six months ended June 30, 2014 from 0.04% for the six months ended June 30, 2013, ~~from $264,000 for the six months ended June 30, 2012. The decrease was primarily due to~~offset by a decrease of ~~$4.5~~$5.4 million or ~~26.6%~~16.4%, in the average balance of ~~securities~~interest-earning assets to ~~$12.4~~$27.6 million for the six months ended June 30, ~~2013~~2014 from $16.8 million for the six months ended June 30, 2012. The decrease in the average balance was due to principal repayments on investment securities and a decrease in FHLB New York stock. The decrease in interest income on securities was also due to a decrease of 18 basis points in the average yield on securities to 2.96% for the six months ended June 30, 2013 from 3.14% for the six months ended June 30, 2012. The decline in the yield was due to the re-pricing of the yield of our adjustable rate investment securities and a decrease in FHLB stock yield from 4.5% at June 30, 2012 to 4.0% at June 30, 2013.

Interest income on other interest-earning assets (consisting solely of interest-earning deposits) decreased by $15,000, or 71.4%, to $6,000 for the six months ended June 30, 2013 from $21,000 for the six months ended June 30, 2012. The decrease was primarily the result of a decrease of $55.1 million, or 62.6%, in the average balance of other interest-earning assets to $33.0 million for the six months ended June 30, ~~2013 from $88.1~~2013. The increase in interest income on interest-earnings deposits was due to an increase in the average balance of higher yielding certificates of deposit at other financial institutions, offset by a decrease in the average balance of interest-earning deposits maintained at the FHLB and Federal Reserve Bank of New York.

Total interest expense increased by $60,000, or 3.7%, to $1.66 million for the six months ended June 30, 2012. The decrease in the average balance of other interest-earning assets was due to decreases in cash, cash equivalents, and certificates of deposit. The decrease in interest income on other interest-earning assets was also due to a decrease of 1 basis point in the yield to 0.04%2014 from $1.60 million for the six months ended June 30, ~~2013 from 0.05% for the six months ended June 30, 2012. The decline in the yield was due to the maturity of higher yielding certificates of~~2013. Interest expense on deposits ~~at other financial institutions.~~

~~Total interest expense decreased~~increased by ~~$493,000,~~$108,000, or ~~23.5%~~7.4%, to $1.6 million for the six months ended June 30, ~~2013~~2014 from ~~$2.1 million for the six months ended June 30, 2012. Interest expense on deposits decreased by $359,000, or 19.8%, to~~ $1.5 million for the six months ended June 30, ~~2013 from $1.8~~2013. The increase in the interest expense on deposits was a result of an increase of $17.7 million, or 6.1%, in the average balance of interest bearing deposits to $309.5 million for the six months ended June 30, ~~2012. During this same period, the average interest cost of deposits decreased by 6 basis points to 1.00% for the six months ended June 30, 2013~~2014 from ~~1.06% for the six months ended June 30, 2012.~~

~~The decrease in interest expense on deposits was also due to a decrease of $52.5 million, or 15.3%, in the average balance of interest-bearing deposits to~~ $291.8 million for the six months ended June 30, ~~2013 from $344.4 million~~2013. The increase in the interest expense on deposits was also a result of an increase of one basis point in the average cost of interest-bearing deposits to 1.01% for the six months ended June 30, ~~2012. The decrease in~~2014 from 1.00% for the average balance of interest-bearing deposits was due to decreases in the average balance of our interest-bearing demand deposits and interest-bearing savings and club accounts, offset by increases in the average balance of our interest-bearing certificates of deposits. The decrease in the average balances of our interest-bearing demand deposits and interest-bearing savings and club accounts was due to the Company’s decision to reduce our interest rates offered on our deposits. The increase in the average balance of our interest-bearing certificates of deposit was due to offering competitive interest rates in connection with the opening of two new branches in Framingham and Quincy, Massachusetts during the latter part of the third quarter of 2012.six months ended June 30, 2013.

The interest expense of our interest-bearing demand deposits ~~decreased~~increased by ~~$276,000,~~$7,000, or ~~73.0%~~6.9%, to $109,000 for the six months ended June 30, 2014 from $102,000 for the six months ended June 30, ~~2013 from $378,000 for the six months ended June 30, 2012.~~2013. The ~~decrease~~increase in interest expense in our interest-bearing demand deposits was due to ~~our decision to reduce our interest rates in interest-bearing demand deposits that resulted in a 33~~an increase of two basis ~~point decrease~~points in the average interest cost to 0.35% for the six months ended June 30, 2014 from 0.33% for the six months ended June 30, 2013 ~~from 0.65% for the six months ended June 30, 2012. The decrease in~~as we continued to offer competitive interest ~~expense on our interest-bearing demand~~rates to generate deposits, ~~was also due to~~offset by a decrease of ~~$54.2 million,~~$62,000, or ~~46.8%~~0.1%, in the average balance of our interest-bearing demand deposits to ~~$61.5~~$61.42 million for the six months ended June 30, ~~2013~~2014 from ~~$115.6~~$61.48 million for the six months ended June 30, ~~2012.~~2013.

The interest expense of our interest-bearing savings and club deposits ~~decreased~~increased by ~~$110,000,~~$14,000, or ~~33.4%~~6.4%, to $233,000 for the six months ended June 30, 2014 from $219,000 for the six months ended June 30, ~~2013 from $329,000 for the six months ended June 30, 2012.~~2013. The ~~decrease~~increase in interest expense in our interest-bearing savings and club deposits resulted from our decision to reduce our interest rates in interest-bearing savings and club deposits that resulted in a 20 basis point decrease in the average interest cost to 0.53% for the six months ended June 30, 2013 from 0.73% for the six months ended June 30, 2012. The decrease in interest expense on our interest-bearing savings and club deposits was ~~also~~ due to ~~a decrease~~an increase of ~~$7.1~~$3.2 million, or ~~7.9%~~3.9%, in the average balance of our interest-bearing savings and club deposits to $85.8 million for the six months ended June 30, 2014 from $82.6 million for the six months ended June 30, ~~2013 from $89.7 million~~2013. The increase in interest expense in our interest-bearing savings and club deposits was also due to a 1 basis point increase in the average interest cost to 0.54% for the six months ended June 30, ~~2012.~~2014 from 0.53% for the six months ended June 30, 2013 as we offered competitive interest rates to generate deposits.

The interest expense of our interest-bearing certificates of deposit increased by ~~$27,000,~~$87,000, or ~~2.4%~~7.7%, to ~~$1.14~~$1.2 million for the six months ended June 30, ~~2013~~2014 from ~~$1.11~~$1.1 million for the six months ended June 30, ~~2012.~~2013. The increase in interest expense in our interest-bearing certificates of deposit was due to an increase of ~~$8.7~~$14.5 million, or ~~6.3%~~9.8%, in the average balance of our interest-bearing certificates of deposit to $162.2 million for the six months ended June 30, 2014 from $147.7 million for the six months ended June 30, ~~2013 from $139.0 million for the six months ended June 30, 2012,~~2013. The increase in our interest-bearing certificates was due to management’s decision to continue offering competitive interest rates to generate deposits through a nationwide certificate of deposit listing service. The increase in interest expense of our interest-bearing certificates of deposit was offset by a 63 basis point decrease in the average interest cost on such certificates to 1.51% for the six months ended June 30, 2014 from 1.54% for the six months ended June 30, ~~2013 from 1.60% for the six months ended June 30, 2012.~~2014. The ~~increase~~decrease in the average ~~balance~~interest cost of our interest-bearing certificates of deposit was due to ~~offering competitive interest rates in connection with~~ the ~~opening~~re-pricing of ~~two new branches in Framingham~~maturing certificates of deposit and ~~Quincy, Massachusetts during~~ the ~~latter part~~acquisition of competitively priced interest-bearing certificates of deposit through a non-broker nationwide certificate of deposit listing service.

Interest expense on borrowings decreased by $48,000, or 32.9%, to $98,000 for the ~~third quarter of 2012.~~six months ended June 30, 2014 from $146,000 for the six months ended June 30, 2013. The decrease in ~~the average~~ interest ~~cost~~expense on borrowings was due to ~~our decision~~a decrease of 257 basis points in the cost of borrowed money to ~~reduce our~~1.03% for the six months ended June 30, 2014 from 3.60% for the six months ended June 30, 2013 due primarily to the maturity and repayment of higher costing FHLB advances in June 2014 and new lower costing FHLB advances obtained in December 2013 and the first six months of 2014. The decrease in interest ~~rates~~expense on borrowings was partially offset by an increase of $10.9 million, or 134.1%, in ~~interest-bearing certificates~~the average balance of ~~deposit.~~

borrowed money to $19.0 million for the six months ended June 30, 2014 from $8.1 million for the six months ended June 30, 2013.

3230

Table of Contents

Interest expense on borrowings decreased by $134,000, or 47.9%, to $146,000 for the six months ended June 30, 2013 from $280,000 for the six months ended June 30, 2012. The decrease was primarily due to a decrease of $8.9 million, or 52.4%, in the average balance of borrowed money to $8.1 million for the six months ended June 30, 2013 from $17.0 million for the six months ended June 30, 2012. Offsetting the decrease in interest expense on borrowings was an increase of 31 basis points in the cost of borrowed money to 3.60% for the six months ended June 30, 2013 from 3.29% for the six months ended June 30, 2012 due primarily to the maturity and repayment of lower costing FHLB advances from 2012 to 2013.

Allowance for Loan Losses. The following table summarizes the activity in the allowance for loan losses for the six months ended June 30, ~~2013~~2014 and ~~2012.~~2013.

						Six Months
	Six Months Ended June 30,					Ended June 30,
	2013			2012		2014			2013
	(Dollars in thousands)					(Dollars in thousands)
Allowance at beginning of period	$	4,646		$	7,397	$	4,015		$	4,646
Provision for loan losses		(363	)		117
Provision (credit) for loan losses							(217	)		(363	)
Charge-offs		105			3,652		(433	)		(105	)
Recoveries		27			5		565			27
Net charge-offs		78			3,647
Net recovery (charge-offs)							132			(78	)
Allowance at end of period	$	4,205		$	3,867	$	3,930		$	4,205

We recorded provisions (credit) for loan losses of ($~~363,000)~~217,000) and ~~$117,000~~($363,000) for the six-month periods ended June 30, ~~2013~~2014 and ~~2012,~~2013, respectively. We charged-off $433,000 against two non-performing multi-family mortgage loans, one mixed-use mortgage loan, and one non-residential mortgage loan during the six months ended June 30, 2014 compared to charge-offs of $105,000 against two non-performing non-residential mortgage loans during the six months ended June 30, ~~2013 compared to charge-offs~~2013. We recorded recoveries of ~~$3.7 million against six non-performing multi-family mortgage loans, four non-performing non-residential mortgage loans, and one non-performing construction mortgage loan~~$565,000 during the six months ended June 30, ~~2012. We recorded~~2014 compared to recoveries of $27,000 during the six months ended June 30, ~~2013 compared~~2013.

Non-interest Income. Non-interest income decreased by $69,000, or 6.7%, to ~~recoveries of $5,000 during~~$954,000 for the six months ended June 30, ~~2012.~~

~~Non-interest Income.~~ ~~Non-interest income decreased by $122,000, or 10.7%, to~~2014 from $1.0 million for the six months ended June 30, ~~2013 from $1.1 million for the six months ended June 30, 2012.~~2013. The decrease was primarily due to ~~an $85,000 decrease~~decreases of $104,000 in other loan fees and service charges and $11,000 in earnings on bank owned life insurance, partially offset by increases of $45,000 in advisory fee income generated by our wealth management division ~~an $83,000 decrease in other loan fees~~ and ~~service charges, partially offset by a $33,000 increase in earnings on bank owned life insurance and a $4,000 increase~~$1,000 in other non-interest income. The decrease in other loan fees and service charges was due to ~~a decrease~~decreases of ~~$160,000~~$66,000 in mortgage broker fee income ~~offset by increases of~~and $40,000 in ~~commercial and industrial~~ loan fee income. The increase in advisory fee income ~~$24,000~~from our wealth management division was due to an increase in ~~deposit and ATM fees, and $14,000 in other loan fees.~~assets under management.

Non-interest Expense. Non-interest expense ~~increased~~decreased by ~~$121,000,~~$343,000, or ~~1.4%~~4.0%, to $8.2 million for the six months ended June 30, 2014 from $8.6 million for the six months ended June 30, ~~2013~~2013. The decrease resulted primarily from ~~$8.4 million~~decreases of $334,000 in impairment loss on goodwill, $147,000 in real estate owned expenses, $35,000 in equipment expenses, $16,000 in outside data processing expenses, and $9,000 in advertising expense, offset by increases of $135,000 in FDIC insurance expense, $37,000 in occupancy expense, $18,000 in salaries and employee benefits, and $8,000 in other non-interest expense.

The Company did not have any impairment loss on goodwill for the six months ended June 30, 2012. The increase resulted primarily from increases of $334,000 in impairment loss on goodwill, $251,000 in real estate owned expenses, $139,000 in occupancy expense, and $45,000 in outside data processing expense, offset by decreases of $420,000 in other non-interest expense, $83,000 in advertising expense, $78,000 in FDIC insurance expense, $40,000 in salaries and employee benefits, and $27,000 in equipment expense.

2014. During the second quarter of 2013, the Company determined that an adjustment to the goodwill impairment of $227,000 previously recorded in 2012 was necessary. As a result, an additional impairment charge of $334,000 was recognized for the six months ended June 30, 2013. The goodwill was recorded in connection with the Hayden Financial Group acquisition in 2007. The impairment was caused primarily by the expected decrease in other revenue from this division resulting from a reduction in personnel. ~~The Company did not have any impairment loss on goodwill for~~

Real estate owned expense decreased by $147,000, or 56.8%, to $112,000 in 2014 from $259,000 in 2013 due to operating expenses related to one foreclosed property during the six months ended June 30, ~~2012.~~

~~Real estate owned expense increased by $251,000 due~~2014 compared to two foreclosed properties during the six months ended June 30, 2013 and a loss of $51,000 on the sale of a real estate owned ~~and~~during the ~~addition of two foreclosed properties subsequent to~~six months ended June 30, ~~2012 resulting~~2013. Equipment expense decreased by $35,000, or 10.6%, to $296,000 in ~~an increase~~2014 from $331,000 in ~~real estate owned~~2013 due to ~~$3.8 million as~~decreases in the purchases of ~~June 30,~~additional equipment and continued efforts to contain expenses. Outside data processing expense decreased by $16,000, or 2.9%, to $544,000 in 2014 from $560,000 in 2013 and advertising expense decreased by $9,000, or 30.0%, to $21,000 in 2014 from ~~no real estate owned as of June 30, 2012.~~$30,000 in 2013 due to continued efforts to contain expenses.

~~Table of Contents~~

FDIC insurance expense increased by $135,000, or 119.5%, to $248,000 in 2014 from $113,000 in 2013 due to increases in the Company’s assessment base and quarterly assessment multiplier from 2013 to 2014. Occupancy expense increased by ~~$139,000,~~$37,000, or ~~23.1%~~5.0%, to $777,000 in 2014 from $740,000 in 2013 ~~from $601,000 in 2012~~ due to the addition of the ~~new Framingham and Quincy, Massachusetts branch offices and payment of arrearage cooperative assessments for the 23~~^rd ~~Street,~~Rockland County, New York ~~branch office. Outside data processing expense increased by $45,000, or 8.7%, to $560,000~~loan production office in ~~2013 from $515,000 in 2012 due to the addition of two new branch offices in the latter part of the third quarter of 2012 and additional services provided by the Company’s data processing vendors.~~

Other non-interest expense decreased by $420,000, or 18.5%, to $1.8 million in 2013 from $2.3 million in 2012 due mainly to decreases of $237,000 in directors, officers and employee expenses, $193,000 in recruitment expenses related to the hiring of additional personnel in the Company’s Headquarters and Massachusetts locations, $38,000 in regulatory assessments, $21,000 in donations, $17,000 in consulting fees, $14,000 in service contracts, and $7,000 in postage expenses, offset by increases of $74,000 in audit and accounting fees, $50,000 in director’s compensation, $29,000 in telephone expenses, and $5,000 in insurance expense.

FDIC insurance expense decreased by $78,000, or 40.8%, to $113,000 in 2013 from $191,000 in 2012 due to a decrease in deposits. Advertising expense decreased by $83,000, or 73.5%, to $30,000 in 2013 from $113,000 in 2012 and equipment expense decreased by $27,000, or 7.5%, to $331,000 in 2013 from $358,000 in 2012 due to efforts to contain cost that resulted in decreases in marketing efforts and decreases in the purchases of additional equipment.January 2014.

Salaries and employee benefits, which represented ~~50.7%~~53.1% of the Company’s non-interest expense during the six months ended June 30, ~~2013, decreased~~2014, increased by ~~$40,000,~~$18,000, or ~~0.9%~~0.4%, to ~~$4.34~~$4.35 million in 2014 from $4.33 million in 2013 ~~from $4.38 million in 2012~~ due to the staffing of the Rockland County, New York loan production office, offset by a ~~decrease~~reduction in the number of full time equivalent employees to 99 at June 30, 2014 from 104 at June 30, ~~2013 from 114 at June 30, 2012, offset by the staffing of the Framingham and Quincy, Massachusetts branch offices that opened during the latter part of the third quarter of 2012.~~2013. The ~~decrease~~reduction in ~~full time employees was due to the Company’s efforts to control the increase~~staff occurred in ~~salaries and employee benefits by reducing staff in various departments, including the mortgage brokerage department,~~ the wealth management department and branch ~~operations~~operations.

Table of Contents

Other non-interest expense increased by $8,000, or 0.4%, to $1.85 million in 2014 from ~~June 30, 2012~~$1.85 million in 2013 due mainly to ~~June 30, 2013.~~increases of $96,000 in miscellaneous other non-interest expenses, $91,000 in audit and accounting fees, $48,000 in service contracts, $45,000 in telephone expenses, $6,000 in insurance expenses, and $4,000 in directors, officers and employee expenses, offset by decreases of $230,000 in legal fees, $37,000 in directors compensation, and $15,000 in office supplies and stationery. The increase in miscellaneous other non-interest expenses was due primarily to an increase of $117,000 in personnel finder’s fees, offset by a decrease of $17,000 in consulting expenses. The increase in audit and accounting fees was due to an increase in services provided by our independent and contract internal auditors. The decrease in legal fees was due primarily to the Company’s decision to capitalize certain legal fees.

Income Taxes.Income tax expense increased by ~~$25,000,~~$109,000, or ~~18.8%~~69.0%, to $267,000 for the six months ended June 30, 2014 from $158,000 for the six months ended June 30, ~~2013~~2013. The increase resulted primarily from ~~$133,000~~a $192,000 increase in pre-tax income in 2014 compared to 2013. The effective tax rate was 28.5% for the six months ended June 30, ~~2012. The increase resulted primarily from a $96,000 increase in pre-tax income in 2013~~2014 compared to ~~2012. The effective tax rate was~~ 21.2% for the six months ended June 30, ~~2013 and 20.5% for the six months ended June 30, 2012.~~2013. The increase in the effective tax rate was primarily due to the decreased portion of pre-tax income during ~~2013~~2014 attributed to tax-exempt earnings on bank-owned life insurance.

NON PERFORMING ASSETS

The following table provides information with respect to our non-performing assets at the dates indicated.

							At		At
	At June 30, 2013			At December 31, 2012			June 30, 2014		December 31, 2013
	(Dollars in thousands)						(Dollars in thousands)

Non-accrual loans	$	2,152		$	3,957		$	10,643	$	4,666
Loans past due 90 days or more and accruing		—			—			—		—
Total nonaccrual and 90 days or more past due loans		2,152			3,957
Other non-performing loans		—			—
Total non-performing loans		2,152			3,957			10,643		4,666
Real estate owned		3,821			4,271			4,014		3,985
Total non-performing assets		5,973			8,228			14,657		8,651

Accruing troubled debt restructurings		15,826			12,236			12,201		15,535
Nonaccrual troubled debt restructurings		1,230			1,197			4,693		1,269
Total troubled debt restructurings		17,056			13,433			16,894		16,804
Less nonaccrual troubled debt restructurings in total nonaccrual loans		1,230			1,197			4,693		1,269

Total troubled debt restructurings and non-performing assets	$	21,799		$	20,464		$	26,858	$	24,186

Total non-performing loans to total loans		0.64	%		1.17	%		2.76%		1.26%
Total non-performing assets to total assets		1.39	%		1.85	%		3.08%		1.89%
Total non-performing assets and troubled debt restructurings to total assets		4.99	%		4.61	%
Total non-performing assets and troubled
debt restructurings to total assets								5.65%		5.28%

~~Table of Contents~~

The non-accrual loans at June 30, ~~2013~~2014 consisted of ~~five~~12 loans in the aggregate, ~~– two~~comprised of three multi-family mortgage loans, ~~and three~~one mixed-use mortgage loan, four non-residential mortgage loans, and four commercial and industrial loans.

Non-performing loans ~~decreased~~increased by ~~$1.8~~$6.0 million, or ~~45.6%~~128.1%, to ~~$2.2~~$10.6 million at June 30, ~~2013~~2014 from ~~$4.0~~$4.7 million at December 31, ~~2012.~~2013. The ~~decrease~~increase in non-performing loans was due to the ~~satisfaction~~addition of ~~two non-accrual~~five mortgage loans totaling ~~$196,000~~$5.3 million and two commercial and industrial loans totaling $2.5 million, offset by the satisfaction of one mortgage loan totaling $789,000, the conversion from non-performing to performing status of ~~four~~one mortgage ~~loans~~loan totaling ~~$1.8 million, partially offset by~~$824,000, and the ~~addition~~charge-off of ~~two~~one mortgage ~~loans totaling $195,000.~~loan of $325,000.

The three non-accrual ~~non-residential~~multi-family mortgage loans ~~net of charge-offs of $1.0 million,~~ totaled ~~$2.0~~$3.1 million at June 30, ~~2013~~2014 and consisted primarily of the following mortgage loans:

(1)

An outstanding balance of ~~$792,000, net of a charge-off of $371,000,~~$2.2 million secured by a ~~gasoline service station and car wash. The~~50 unit apartment building. We classified this loan ~~is classified~~ as substandard. ~~A foreclosure action is proceeding~~The Company acquired the property at a sheriff sale on July 8, 2014 and ~~we are evaluating~~has retained a property management company to renovate and operate the ~~options available~~property. Upon renovation and full lease-up of the property, the Company will evaluate its options. We do not anticipate any loss due to ~~us.~~the projected positive cash flow from the property.

(2)

An outstanding balance of ~~$727,000, net of a charge-off of $234,000,~~$695,000 secured by a ~~medical office~~23 unit apartment building. We classified this loan as substandard. The Company has commenced a foreclosure ~~action and the Court has appointed a receiver who is collecting rent and managing the building.~~action. We are evaluating the options currently available to us.

Table of Contents

(3)

An outstanding balance of $200,000 secured by a six unit apartment building. We classified this loan as substandard. The Company has commenced a foreclosure action. We are evaluating the options currently available to us.

The one non-accrual mixed-use mortgage loan totaled $1.9 million, net of charge-off of $325,000, at June 30, 2014, and was secured by three separate buildings with 25 apartment units and office spaces. We classified this loan as substandard. The Court has appointed a receiver who is currently managing the property and a forensic accountant who is reviewing the books and records of the borrowing entity and managing partner. Upon the hiring of the forensic accountant, the borrower filed a chapter 7 bankruptcy petition. The receiver is currently marketing the property for sale.

The four non-accrual non-residential mortgage loans totaled $3.0 million at June 30, 2014 and consisted primarily of the following mortgage loans:

(1)

An outstanding balance of $2.1 million secured by an office building. We classified this loan as substandard. The borrowers have agreed to provide a deed-in-lieu of foreclosure. The Company has retained a property management company to operate the property and has exercised the right to collect rents from the tenants. Upon minor renovation and lease-up of the property, the Company will market the property for sale. We do not anticipate any loss due to the projected positive cash flow from the property.

(2)

An outstanding balance of $448,000, net of charge-off of $400,000, secured by a strip shopping center and warehouse. We classified this loan as substandard. The property was severely damaged by fire and the Company and borrower are currently suing the insurance company and the borrower’s insurance agent as part of the Company’s collection efforts. The borrower is marketing the property for sale.

(3)

An outstanding balance of $336,000, secured by a building housing auto repair and auto rental facilities. We classified this loan as substandard. The Company has commenced a foreclosure action, but the borrower filed for bankruptcy protection on March 18, 2014. The Chapter 11 bankruptcy was dismissed and the foreclosure action is continuing. We are evaluating the options available and anticipate scheduling a foreclosure sale during the third quarter of 2014.

(4)

An outstanding balance of $197,000, secured by a restaurant and seafood market. We classified this loan as substandard. The Company has commenced a foreclosure action. We are evaluating the options currently available to us.

The four non-accrual commercial and industrial loans totaled $2.6 million at June 30, 2014 and consisted primarily of the following loans:

(1)

Two loans with an aggregate balance of $2.5 million, consisting of a line of credit with an outstanding balance of $1.4 million and remaining available line of credit of $76,000 and a term loan with an outstanding balance of $1.1 million. The loans are secured by the assets of a construction company. The Company is working with the borrower and the borrower’s surety bonding company to cure the delinquencies and/or satisfy the loans.

(2)

Two loans with an aggregate balance of $79,000, consisting of a line of credit with an outstanding balance of $48,000 and a remaining available line of credit of $2,000 and a term loan with an outstanding balance of $31,000. The loans are secured by the assets of the business and a real estate property. We are evaluating the options currently available to us.

Based on current appraisals and/or fair value analyses of these properties, the Company does not anticipate any losses beyond the amounts already charged off.

At June 30, ~~2013,~~2014, we ownedone foreclosed property with a net balance of ~~$3.8~~$4.0 million consisting of an office building located in New Jersey. The property was most recently appraised in November 2013 for $4.25 million. The Company plans to renovate the property shortly to attract more tenants. Upon completion of the renovation, the Company will order an updated appraisal. The Company’s managing agent is operating and marketing the building. for additional tenants and sale. The Company won a $1.7 million judgment in July 2014 against the former borrower whereby the judgment protects the Company in the event of a loss on the sale of the property.

TROUBLED DEBT RESTRUCTURED LOANS

There were no loans modified that were deemed to be TDRs during the three and six months ended June 30, 2014. As of June 30, 2014, none of the loans that were modified during the previous twelve months had defaulted in the three and six month period ended June 30, 2014.

Table of Contents

The following tables show the activity in TDR loans for the period indicated:

									Commercial
	Residential			Nonresidential					and
	Real Estate			Real Estate			Construction		Industrial		Consumer		Total
	(in thousands)

Balance at December 31, 2013	$	6,419		$	10,385		$	—	$	—	$	—	$	16,804
Additions		34			62			—		—		—		96
Repayments		(31	)		(35	)		—		—		—		(66	)
Amortization of TDR reserves		11			49			—		—		—		60
Balance - June 30, 2014	$	6,433		$	10,461		$	—	$	—	$	—	$	16,894
Related allowance	$	—		$	—		$	—	$	—	$	—	$	—

There were no charge-offs of loans classified as TDRs in the three and six months ended June 30, 2014. Additions for the period consist of real estate taxes and similar items paid to protect the collateral position of the Company.

There were four loans modified during the three and six months ended June 30, 2013.

~~The~~One multi-family mortgage loan had an original interest rate of 6.75% with an amortization of 25 years. We reduced the interest rate and converted the monthly payments to interest only for twenty months and then amortizing for 30 years, with a balloon payment after approximately five and one-half years from the modification date.

As of June 30, 2013, none of the loans that were modified during the previous twelve months had defaulted in the three and six month periods ended June 30, 2013.

The following tables show the activity in ~~troubled debt restructured~~TDR loans for the period indicated:

																							Commercial
															Residential			Nonresidential					and
															Real Estate			Real Estate			Construction		Industrial		Consumer		Total
	Residential Real Estate			Nonresidential Real Estate		Construction		Commercial and Industrial		Consumer		Total			(in thousands)

Balance at December 31, 2012	$	6,444		$	6,989	$	—	$	—	$	—	$	13,433		$	6,444		$	6,989		$	—	$	—	$	—	$	13,433
Additions		307			3,333		—		—		—		3,640			282			3,287			—		—		—		3,569
Repayments		(17	)		—		—		—		—		(17	)		(19	)		(27	)		—		—		—		(46	)
Amortization of TDR reserves																27			73			—		—		—		100
Balance - June 30, 2013	$	6,734		$	10,322	$	—	$	—	$	—	$	17,056		$	6,734		$	10,322		$	—	$	—	$	—	$	17,056
Related allowance	$	—		$	—	$	—	$	—	$	—	$	—		$	—		$	—		$	—	$	—	$	—	$	—

~~Table of Contents~~

There were no charge offs ofagainst loans classified as ~~troubled debt restructurings~~TDRs in the three and six months ended June 30, 2013.

~~Additions for the period consist of the aforementioned four mortgage loans that were modified, real estate taxes and similar items paid to protect the collateral position of the Company.~~

~~The following tables show the activity in troubled debt restructured loans for the period indicated:~~

Residential
Real Estate Nonresidential
Real Estate Construction Commercial
and
Industrial Consumer Total

Balance at December 31, 2011 $ 9,886 $ 5,587 $ — $ — $ — $ 15,473
Additions 1,243 10,597 — — — 11,840
Repayments (2,746 ) (4,637 ) — — — (7,383 )
Balance - June 30, 2012 $ 8,383 $ 11,547 $ — $ — $ — $ 19,930
Related allowance $ — $ — $ — $ — $ — $ —

~~There were charge offs of $1.8 million against loans classified as troubled debt restructurings in the three and six months ended June 30, 2012.~~

Additions for the period consist of four non-residential mortgage loans and one residential mortgage loans that were modified and real estate taxes and similar items paid to protect the collateral position of the Company.

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, and borrowings from the Federal Home Loan Bank of New York. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

Table of Contents

We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demands; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management policy.

Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending, and investing activities during any given period. Cash and cash equivalents totaled ~~$39.1~~$37.6 million at June 30, ~~2013~~2014 and ~~consist~~consisted primarily of interest-bearing deposits at other financial institutions and miscellaneous cash items. The Company can alsoborrow anadditional ~~$97.1~~ $80.8 million from the FHLB of New York to provide additional liquidity.

At June 30, ~~2013,~~2014, we had ~~$49.0~~$97.3 million in loan commitments outstanding, consisting of ~~$25.7~~$38.6 million of real estate loan commitments, $26.9 million in unused commercial and industrial loan lines of credit, ~~$12.9~~$25.2 million ~~of real estate loan commitments, $6.7~~in unused loans in process, $3.8 million in unused real estate equity lines of credit, ~~$3.6~~$2.7 million in ~~unused loans in process,~~commercial and ~~$139,000~~industrial loan commitments, and $158,000 in consumer lines of credit. Certificates of deposit due within one year of June 30, ~~2013~~2014 totaled ~~$65.1~~$62.2 million. This represented ~~44.7%~~36.8% of certificates of deposit at June 30, ~~2013.~~2014. We believe a large percentage of certificates of deposit that mature within one year reflects customers’ hesitancy to invest their funds for long periods in the current interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we paid on the certificates of deposit due on or before June 30, ~~2013.~~2014. We believe, however, based on past experience, a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Our primary investing activities are the origination of loans and the purchase of securities. Our primary financing activities consist of deposit accounts and FHLB ~~advances~~.advances. At June 30, ~~2013,~~2014, we had the ability to borrow ~~$97.1~~$80.8 million, net of ~~$5.0~~$20.9 million in outstanding advances, from the FHLB of New York. At June 30, ~~2013,~~2014, we had no overnight advances outstanding. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to maintain or increase our core deposit relationships depending on our level of real estate loan commitments outstanding. Occasionally, we offer promotional rates on certain deposit products to attract deposits or to lengthen repricing time frames.

~~Table of Contents~~

The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders and for the repurchase, if any, of its shares of common stock. At June 30, ~~2013,~~2014, the Company had liquid assets of ~~$13.9~~$11.7 million.

Capital Management.The Bank is subject to various regulatory capital requirements administered by the FDIC, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, ~~2013,~~2014, the Bank exceeded all regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines.

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.

For the three and six months ended June 30, ~~2013~~2014 and the year ended December 31, ~~2012,~~2013, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Qualitative Aspects of Market Risk.The Company’s most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an acceptable interest rate spread.

Our strategy for managing interest rate risk emphasizes: originating mortgage real estate loans that re-price to market interest rates in three to five years; purchasing securities that typically re-price within a three year time frame to limit exposure to market fluctuations; and, where appropriate, offering higher rates on long term certificates of deposit to lengthen the re-pricing time frame of our liabilities. We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments.

Table of Contents

We have an Asset/Liability Committee, comprised of our Chief Executive Officer, Chief Operating Officer, ~~Interim~~ Chief Financial Officer, Chief Retail Banking Officer, and three Chief Lending ~~Officer – New England Region, and Chief Lending Officer – Mid-Atlantic Region,~~Officers, whose function is to communicate, coordinate and control all aspects involving asset/liability management. The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income and net income.

Quantitative Aspects of Market Risk. We use an interest rate sensitivity analysis prepared by an independent third party to review our level of interest rate risk. This analysis measures interest rate risk by computing changes in the net portfolio value of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. Net portfolio value represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. These analyses assess the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 50100 to ~~300~~400 basis point increase or ~~50 and~~ 100 basis point decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement.

~~Table of Contents~~

The following table presents the change in our net portfolio value at June 30, ~~2013that~~2014 that would occur in the event of an immediate change in interest rates based on the independent third party assumptions, with no effect given to any steps that we might take to counteract that change.

	Net Portfolio Value (Dollars in thousands)							Net Portfolio Value as % of Portfolio Value of Assets												Net Portfolio Value
Basis Point (“bp”) Change in Rates		$ Amount		$ Change		% Change			NPV Ratio		Change
																				as % of
												Net Portfolio Value								Portfolio Value of
												(Dollars in thousands)								Assets
Basis Point (“bp”)												$		$			%			NPV
Change in Rates												Amount		Change			Change			Ratio		Change
400												$	103,670	$	(12,318	)		(10.62	)%		23.23%		(63	)	bp
300	$	108,920	$	(12,065	)	(10.0	)%		26.09	%	(119) bp		106,392		(9,596	)		(8.27	)%		23.38%		(48	)	bp
200		112,791		(8,194	)	(6.8	)%		26.53	%	(75) bp		110,725		(5,263	)		(4.54	)%		23.83%		(3	)	bp
100		117,343		(3,642	)	(3.0	)%		27.02	%	(26) bp		114,423		(1,565	)		(1.35	)%		24.07%		21		bp
0		120,985				—			27.28	%			115,988								23.86%
(100)		125,272		4,287		3.5	%		27.73	%	45 bp		122,875		6,887			5.94%			24.64%		78		bp

We use various assumptions in assessing interest rate risk. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analyses presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.

Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future loan repayment activity.

Item 4.

Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Table of Contents

There were no changes in the Company’s internal control over financial reporting during the three months ended June 30, ~~2013~~2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

On October 31, 2011, a complaint was filed by Stilwell Value Partners IV, L.P. in the Supreme Court of New York, New York County (the “Court”), against the ~~Company, the~~ MHC and each of the directors of the Company and the ~~MHC.~~MHC as defendants, and against the Company as a nominal defendant. The complaint alleged that the directors had breached their fiduciary duties by not expanding the Company board to allow for disinterested consideration of a “second-step” conversion of the MHC. As relief, the complaint requested, among other things, that the Company’s board of directors be increased by at least three new members, that such new members be given sole responsibility to determine whether the Company should engage in a second-step conversion and that the Court order the Company to engage in a second-step conversion. A motion to dismiss the Complaint was filed on December 14, 2011. On September 27, 2012, the Court granted the Company’s motion to dismiss and dismissed the complaint granting Stilwell leave to file an amended complaint within 20 days. On December 14, 2012 Stilwell filed an amended complaint, alleging that the directors had breached their fiduciary duties by not voting to authorize a second step conversion or permitting disinterested consideration by new, independent board members of a second step conversion. Stilwell asserted claims against the MHC, as majority shareholder of the Company, for breach of fiduciary duty and for aiding and abetting the directors’ alleged breach of fiduciary duty.

The defendants and the Company filed a motion to dismiss on February 1, 2013. Stilwell filed his opposition on March 8, 2013, and the defendants and the Company filed ~~its~~their reply brief on March 29, 2013. The Court held a hearing on the motion on June 12, 2013. ~~It is anticipated that~~On October 23, 2013, the Court ~~will rule on~~denied the motion to dismiss, holding the Court could not say that Stilwell had not alleged a viable claim, and thus the Court allowed the lawsuit against the Company’s directors and the MHC to proceed. The defendants and the Company appealed that decision to the Supreme Court of the State of New York’s Appellate Division, First Department, (“Appellate Division”) on November 27, 2013. The defendants and the Company filed their opening appeal brief on February 18, 2014. Stilwell filed his response brief on March 26, 2014. The defendants and the Company filed their reply brief on April 4, 2014. The Appellate Division heard oral argument on May 22, 2014. Additionally, on February 21, 2014, Stilwell moved to disqualify the Company’s counsel, which represents the Company, the individual directors, and MHC in this litigation. Stilwell argued that he was suing the directors and MHC on behalf of the Company and thus that there was a conflict of interest among the defendants that required the Company to have separate counsel. The defendants opposed the motion on March 7, 2014. Stilwell filed a reply on March 13, 2014. The Court held oral argument on April 9, 2014, and denied the disqualification motion. Plaintiff filed its opening brief on July 1, 2014. Defendant’s opposition was filed on August 6, 2014, and briefing of that appeal is on-going.

On July 3, 2014, Salvatore Randazzo, a former director of the MHC, the Company and the Bank, retained separate counsel to represent him in the ~~next several months.~~litigation.

~~Table of Contents~~

The parties are continuing to conduct discovery, including document production, depositions and third party discovery.

The Company and Bank are also subject to claims and litigation that arise primarily in the ordinary course of business. Based on information presently available and advice received from legal counsel representing the Company and Bank in connection with such claims and litigation, it is the opinion of management that the disposition or ultimate determination of such claims and litigation will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Company.

Item 1A.

Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2012,~~2013, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.

Table of Contents

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

~~None~~On November 26, 2013, the Company announced that its Board of Directors approved the repurchase for up to 268,550 shares of the Company’s outstanding common stock held by persons other than the MHC. The following table presents information regarding the Company’s stock repurchases during the three months ended June 30, 2014.

					Total Number of		Maximum Number
	Total				Shares Purchased		of Shares that May
	Number of		Average		as Part of Publicly		Yet Be Purchased
	Shares		Price Paid		Announced Plans		Under the Plans or
Period	Purchased		per Share		or Program		Programs

April 1 to
April 30.		47,900	$	7.31		47,900		28,450

May 1 to
May 31.		28,450		7.26		28,450		—

June 1 to
June 30.		—		—		—		—
Total		76,350	$	7.29		76,350		—

Item 3.

Defaults Upon Senior Securities

Not applicable

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None

Item 6.

Exhibits

31.1

CEO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

CFO certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002.

32.1

CEO and CFO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.0*101.0

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, ~~2013,~~2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.

~~_____________________________~~

* Furnished, not filed.

3938

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Northeast Community Bancorp, Inc.

	~~Northeast Community Bancorp, Inc.~~



Date: August 14, ~~2013~~2014	By:	/s/ Kenneth A. Martinek
		Kenneth A. Martinek
		Chief Executive Officer

Date: August 14, ~~2013~~2014	By:	/s/ Donald S. Hom
		Donald S. Hom
		~~Senior~~Executive Vice President and ~~Interim~~ Chief Financial Officer

	June 30, 2013			December 31, 2012
	(In thousands, except share and per share data)
ASSETS
Cash and amounts due from depository institutions	$	4,281		$	2,821
Interest-bearing deposits		34,845			46,421
Cash and cash equivalents		39,126			49,242

Certificates of deposit		150			399
Securities available-for-sale		123			129
Securities held-to-maturity (fair value of $10,429 and $12,561, respectively)		10,013			11,987
Loans receivable, net of allowance for loan losses of $4,205 and $4,646, respectively		332,856			333,787
Premises and equipment, net		12,531			12,898
Federal Home Loan Bank of New York stock, at cost		874			1,355
Bank owned life insurance		20,171			19,852
Accrued interest receivable		1,064			976
Goodwill		749			1,083
Intangible assets		375			406
Real estate owned		3,821			4,271
Other assets		7,011			7,839
Total assets	$	428,864		$	444,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing	$	20,925		$	22,932
Interest bearing		291,560			295,188
Total deposits		312,485			318,120

Advance payments by borrowers for taxes and insurance		2,590			3,516
Federal Home Loan Bank advances		5,000			15,000
Accounts payable and accrued expenses		4,480			3,739
Total liabilities		324,555			340,375
Stockholders’ equity:

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued		—			—
Common stock, $0.01 par value; 19,000,000 shares authorized; 13,225,000 shares issued; 12,644,752 shares outstanding at June 30, 2013 and December 31, 2012		132			132
Additional paid-in capital		57,123			57,178
Unearned Employee Stock Ownership Plan (“ESOP”) shares		(3,240	)		(3,370	)
Retained earnings		54,179			53,893
Treasury stock – at cost, 580,248 shares		(3,712	)		(3,712	)
Accumulated comprehensive loss		(173	)		(272	)
Total stockholders’ equity		104,309			103,849
Total liabilities and stockholders’ equity	$	428,864		$	444,224

Description	Total		(Level 1) Quoted Prices in Active Markets for Identical Assets		(Level 2) Significant Other Observable Inputs		(Level 3) Significant Unobservable Inputs
June 30, 2013:	(In Thousands)
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	73	$	—	$	73	$	—
Federal National Mortgage Association		50		—		50		—
Total	$	123	$	—	$	123	$	—
Nonrecurring:
Impaired loans	$	16,296	$	—	$	—	$	16,296
Real estate owned	$	3,821	$	—	$	—	$	3,821

December 31, 2012:
Recurring:
Mortgage-backed securities - residential:
Federal Home Loan Mortgage Corporation	$	78	$	—	$	78	$	—
Federal National Mortgage Association		51		—		51		—
Total	$	129	$	—	$	129	$	—
Nonrecurring:
Impaired loans	$	10,515	$	—	$	—	$	10,515
Real estate owned	$	4,271	$	—	$	—	$	4,271

					Fair Value at June 30, 2013
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value Estimate		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	39,126	$	39,126	$	39,126	$	—	$	—
Certificates of deposit		150		150		—		150		—
Securities available for sale		123		123		—		123		—
Securities held to maturity		10,013		10,429		—		10,429		—
Loans receivable		332,856		343,944		—		—		343,944
FHLB of New York stock		874		874		—		874		—
Accrued interest receivable		1,064		1,064		—		1,064		—

Financial Liabilities
Deposits, including accrued interest		312,485		315,425		—		315,425		—
FHLB of New York advances		5,000		5,122		—		5,122		—

					Fair Value at December 31, 2012
					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Carrying Amount		Fair Value Estimate		(Level 1)		(Level 2)		(Level 3)
Financial Assets
Cash and cash equivalents	$	49,242	$	49,242	$	49,242	$	—	$	—
Certificates of deposit		399		399		—		399		—
Securities available for sale		129		129		—		129		—
Securities held to maturity		11,987		12,561		—		12,561		—
Loans receivable		333,787		350,420		—		—		350,420
FHLB of New York stock		1,355		1,355		—		1,355		—
Accrued interest receivable		976		976		—		976		—

Financial Liabilities
Deposits, including accrued interest		318,120		321,236		—		321,236		—
FHLB of New York advances		15,000		15,256		—		15,256		—

	June 30, 2013						December 31, 2012
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)
Impaired loans without a valuation allowance:
Residential real estate-Multi-family	$	10,414	$	11,472	$	—	$	10,272	$	11,742	$	—
Non-residential real estate		11,041		14,293		—		8,272		11,345		—
Construction		—		—		—		—		—		—
Commercial and Industrial		1,833		1,833		—		2,152		2,179		—
Total	$	23,288	$	27,598	$	—	$	20,696	$	25,266	$	—

Impaired loans with a valuation allowance:
Residential real estate-Multi-family		—		—		—		—		—		—
Non-residential real estate		—		—		—		—		—		—
Construction		—		—		—		—		—		—
Commercial and Industrial		—		—		—		—		—		—
Total	$	—	$	—	$	—	$	—	$	—	$	—

Total impaired loans	$	23,288	$	27,598	$	—	$	20,696	$	25,266	$	—

	Three Months Ended June 30, 2013						Six Months Ended June 30, 2013
	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis
	(In thousands)

Residential real estate-Multi-family	$	10,954	$	96	$	96	$	10,727	$	260	$	260
Non-residential real estate		11,286		39		39		10,282		39		39
Commercial and Industrial		1,842		20		20		1,945		49		49

Total	$	24,082	$	155	$	155	$	22,954	$	348	$	348

	Three Months Ended June 30, 2012				Six Months Ended June 30, 2012
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)

Residential real estate-Multi-family	$	10,245	$	74	$	10,216	$	148
Non-residential real estate		16,112		1,595		16,113		1,636
Commercial and Industrial		1,750		26		1,713		52
Total	$	28,107	$	1,695	$	28,042	$	1,836