UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 (Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended      September 30, 2015March 31, 2016      

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  

For the transition period from               to              

 

Commission File Number.   001-39278

 

SOLITARIO EXPLORATION & ROYALTY CORP.

(Exact name of registrant as specified in its charter)

 

Colorado
(State or other jurisdiction of incorporation or organization)
4251 Kipling St. Suite 390, Wheat Ridge, CO
(Address of principal executive offices)
(303)  534-1030
(Registrant's telephone number, including area code)
84-1285791
(I.R.S. Employer Identification No.
80033
(Zip Code)

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES    NO    

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every

Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

YES    ☒ NO    

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer  Accelerated filer  ☐  Non-accelerated filer
(do not check if a smaller
reporting company)
Smaller reporting company  

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

YES     NO    

          

 There were 39,314,18938,935,189 shares of $0.01 par value common stock outstanding as of November 12, 2015.April 29, 2016.

 1 

 

TABLE OF CONTENTS

 

 

PART 1 - FINANCIAL INFORMATION  Page 
Item 1     Financial Statements  3
 
Item 2    Management's Discussion and Analysis of Financial    
               Condition and Results of Operations  1816
 
Item 3    Quantitative and Qualitative Disclosures About Market Risk  2621
 
Item 4    Controls and Procedures  2622
 
PART II - OTHER INFORMATION    
Item 1    Legal Proceedings  2622
 
Item 1A   Risk Factors  2622
 
Item 2    Unregistered Sales of Equity Securities and Use of Proceeds  2722
 
Item 3    Defaults Upon Senior Securities  2723
 
Item 4    Mine Safety Disclosures  2723
 
Item 5    Other Information  2723
 
Item 6    Exhibits  2723
 
SIGNATURES  2824
 

 2 

 

PART I - FINANCIAL INFORMATION

Item 1.Financial Statements

SOLITARIO EXPLORATION & ROYALTY CORP.

CONSOLIDATED BALANCE SHEETS

 

(in thousands of U.S. dollars, September 30, December 31, March 31, December 31,
except share and per share amounts) 2015 2014 2016 2015
 (unaudited)   (unaudited)  
Assets        Assets
Current assets:                
Cash and cash equivalents $17,879  $487  $1,036  $17,718 
Short-term investments  16,015   —   
Investments in marketable equity securities, at fair value  188   2,308   371   202 
Prepaid expenses and other  75   28   52   70 
Current assets of discontinued operations  —     394 
Total current assets  18,142   3,217   17,474   17,990 
                
Mineral properties  19   19   19   19 
Other assets  238   181   43   45 
Noncurrent assets of discontinued operations  —     15,623 
Total assets $18,399  $19,040  $17,536  $18,054 
                
Liabilities and Shareholders’ Equity        Liabilities and Shareholders’ Equity
Current liabilities:                
Accounts payable $74  $142  $82  $175 
Current portion long-term debt, net of discount  —     4,861 
Warrant liability  6   55   1   4 
Current liabilities of discontinued operations  —     201 
Other  41   —   
Total current liabilities  80   5,259   124   179 
                
Noncurrent liabilities of discontinued operations  —     7,000 
Commitments and contingencies                
        
Equity:                
Shareholders’ equity:                
Preferred stock, $0.01 par value, authorized 10,000,000
shares (none issued and outstanding at September 30, 2015 and
December 31, 2014)
  —     —   
Common stock, $0.01 par value, authorized 100,000,000 shares
(39,314,189 and 39,247,689, respectively, shares issued and
outstanding at September 30, 2015 and December 31, 2014)
  393   393 
Preferred stock, $0.01 par value, authorized 10,000,000
shares (none issued and outstanding at March 31, 2016 and
December 31, 2015)
  —     —   
Common stock, $0.01 par value, authorized 100,000,000 shares
(38,995,189 and 39,169,189 shares, respectively, issued and outstanding at March 31,
2016 and December 31, 2015)
  390   392 
Additional paid-in capital  55,033   54,512   54,984   55,063 
Accumulated deficit  (37,204)  (46,563)  (38,180)  (37,691)
Accumulated other comprehensive gain (loss)  97   (1,120)
Total Solitario shareholders’ equity  18,319   7,222 
Noncontrolling interest  —     (441)
Accumulated other comprehensive income  218   111 
Total shareholders’ equity  18,319   6,781   17,412   17,875 
Total liabilities and shareholders’ equity $18,399  $19,040  $17,536  $18,054 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents 3 

 

SOLITARIO EXPLORATION & ROYALTY CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands of U.S. dollars) Three months ended
September 30
 Nine months ended
September 30
  2015 2014 2015 2014
         
Property and joint venture revenue $—    $200  $—    $200 
Costs, expenses and other:                
  Exploration expense  16   58   48   242 
  Depreciation and amortization  2   3   7   11 
  General and administrative  481   794   1,513   1,729 
  Gain on derivative instruments  (1)  —     (84)  (39)
  Property abandonment and impairment  —     —     —     20 
  Interest income  (3)  —     (4)  (1)
Total costs, expenses and other  495   855   1,480   1,962 
Other (expense) income                
 (Loss) gain on sale of marketable equity securities  (1,333)  69   (969)  472 
 Gain on sale of other assets  —     1   7   1 
 Gain (loss) on warrant liability  28   77   49   (142)
 Net loss of equity method investment  —     —     —     (153)
Total other (expense) income  (1,305)  147   (913)  178 
Loss before income tax  (1,800)  (508)  (2,393)  (1,584)
Income tax expense  997   —     997   —   
Net loss from continuing operations  (2,797)  (508)  (3,390)  (1,584)
 Gain on sale of discontinued operations, net of     tax  12,746   —     12,746   —   
Net income (loss)  9,949   (508)  9,356   (1,584)
  Less net loss attributable to noncontrolling interest  1   3   3   8 
Net income (loss) attributable to Solitario shareholders $9,950  $(505) $9,359  $(1,576)
Income (loss) per common share attributable to Solitario shareholders Basic and diluted:                
    Continuing operations $(0.07) $(0.01) $(0.08) $(0.04)
    Discontinued operations $0.32   —    $0.32   —   
    Net income (loss) $0.25  ($0.01) $0.24  $(0.04)
Weighted average shares outstanding:                
    Basic and diluted  39,314   39,248   39,278   38,873 
                 
(in thousands of U.S. dollars) Three months ended
March 31
  2016 2015
Costs, expenses and other:        
  Exploration expense $122  $25 
  Depreciation and amortization  1   3 
  General and administrative  442   554 
  Gain (loss) on derivative instruments  1   (82)
Total costs, expenses and other  566   500 
Other income (expense)        
 Interest income (net)  12   —   
 Gain on warrant liability  3   49 
Total other income (expense)  15   49 
Loss before income tax  (551)  (451)
Income tax benefit  62   —   
Net loss  (489)  (451)
  Less net loss attributable to noncontrolling interest  —     1 
Net loss attributable to Solitario shareholders $(489) $(450)
Loss per common share attributable to Solitario shareholders:        
    Basic and diluted $(0.01) $(0.01)
Weighted average shares outstanding:        
    Basic and diluted  39,121   39,248 
         

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

Table of Contents 4 

 

SOLITARIO EXPLORATION & ROYALTY CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

(in thousands of U.S. dollars) Three months ended
September 30
 Nine months ended
September 30
  2015 2014 2015 2014
Net income (loss) attributable to Solitario shareholders,
before other comprehensive loss
 $9,949  $(508) $9,356  $(1,584)
Other comprehensive income (loss)                
Unrealized gain (loss) on marketable equity securities,
net of deferred taxes
  2,244   (694)  1,217   (876)
Comprehensive income (loss)  12,193   (1,202)  10,573   (2,460)
  Loss attributable to noncontrolling interests  1   3   3   8 
Comprehensive income (loss) attributable to Solitario shareholders $12,194  $(1,199) $10,576  $(2,452)
(in thousands of U.S. dollars) Three months ended
March 31
  2016 2015
Net loss attributable to Solitario shareholders,
before other comprehensive loss
 $(489) $(450)
Other comprehensive income (loss)        
Unrealized income (loss) on marketable equity securities,
net of deferred taxes
  107   (598)
Comprehensive loss  (382)  (1,048)
  Loss (income) attributable to noncontrolling interests  —     1 
Comprehensive loss attributable to Solitario shareholders $(382) $(1,047)

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

Table of Contents 5 

 

SOLITARIO EXPLORATION & ROYALTY CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands of U.S. dollars) Nine months ended
September 30,
  2015     2014     
Operating activities:        
 Net income (loss) $9,356  $(1,584)
 Adjustments to reconcile net loss to net cash used in operating activities:        
    Unrealized gain on derivative instruments  (84)  (39)
    Depreciation and amortization  7   11 
    Loss on equity method investment  —     153 
    (Gain) loss on warrant liability  (49)  142 
    Employee stock option expense  470   622 
    Accrued income tax expense  997   —   
    Accrued interest income  (3)  —   
    Property abandonment and impairment  —     20 
    Loss (gain) on equity security and asset sales  962   (473)
    (Gain) on sale of discontinued operations  (12,746)  —   
    Changes in operating assets and liabilities:        
      Prepaid expenses and other current assets  (58)  60 
      Accounts payable and other current liabilities  (105)  (109)
        Net cash (used in) operating activities from continuing
             operations
  (1,253)  (1,197)
        Net cash (used in) operating activities from discontinued
             operations
  (190)  (60)
        Net cash (used in) operating activities  (1,443)  (1,257)
Investing activities:        
 Sale of derivative instruments  84   36 
 Proceeds from sale of marketable equity securities  809   556 
 Proceeds from sale of  MH-LLC  24,000   —   
 Other assets, net  1   —   
       Net cash provided by investing activities from continuing operations  24,894   592 
       Net cash (used in) investing activities from discontinued operations  (1,059)  (1,588)
       Net cash provided (used) in investing activities  23,835   (996)
Financing activities:        
 Proceeds from issuance of common stock  —     1,630 
 Short-term borrowing (net)  —     (802)
 (Repayment) proceeds from long-term debt  (5,000)  1,500 
 Payment to noncontrolling interest  —     (250)
        Net cash (used) provided by financing activities  (5,000)  2,078 
Net increase (decrease) in cash and cash equivalents  17,392   (175)
Cash and cash equivalents, beginning of period  487   2,092 
Cash and cash equivalents, end of period $17,879  $1,917 
         
Supplemental disclosure of cash flow information:        
  Cash paid for interest, capitalized to mineral property $228  $154 
Supplemental disclosure of non-cash activities:        
  Capitalized non-cash interest $265  $309 
  Capitalized depreciation $7  $20 
  Loan to non-controlling interest $191  $—   
  Issuance of stock to noncontrolling interest $—    $76 
  Issuance of stock for mineral property $51  $38 
  Issuance of stock to settle severance liability $—    $45 
(in thousands of U.S. dollars) Three months ended
March 31,
  2016 2015
Operating activities:        
 Net loss $(489) $(451)
 Adjustments to reconcile net loss to net cash used in operating activities:        
    Unrealized loss (gain) on derivative instruments  1   (82)
    Depreciation and amortization  1   3 
    Deferred income taxes  (62)  —   
    Accrued interest income  (8)  —   
    (Gain) on warrant liability  (3)  (49)
    Employee stock option expense  2   157 
    Changes in operating assets and liabilities:        
      Prepaid expenses and other current assets  18   3 
      Accounts payable and other current liabilities  (92)  18 
        Net cash used in operating activities from continuing operations  (632)  (401)
        Net cash used in operating activities from discontinued operations  —     (2)
        Net cash used in operating activities  (632)  (403)
Investing activities:        
 Purchase of short-term investments  (16,007)  —   
 Sale of derivative instruments  40   84 
       Net cash used in investing activities from continuing operations  (15,967)  84 
       Net cash used in investing activities from discontinued operations  —     (221)
       Net cash used in investing activities  (15,967)  (137)
Financing activities:        
 Purchase of common stock for cancellation  (83)  —   
        Net cash provided by financing activities  (83)  —   
         
Net decrease in cash and cash equivalents  (16,682)  (540)
Cash and cash equivalents, beginning of period  17,718   869 
Cash and cash equivalents, end of period $1,036  $329 
         
Supplemental disclosure of cash flow information:        
  Cash paid for interest, capitalized to mineral property $—    $66 
         
Supplemental disclosure of non-cash activities:        
  Capitalized non-cash interest $—    $103 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents 6 

 

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.       Business and Significant Accounting Policies

 

Recent Developments

 

Sale of Mt. Hamilton LLC

On August 25, 2015 Solitario Exploration & Royalty Corp. (“Solitario” or the “Company”), along with DHI Minerals (U.S.) Ltd. (“DHI”), sold their combined interests in the Mt. Hamilton gold project (“Mt. Hamilton”) to Waterton Nevada Splitter, LLC (“Waterton”), for total cash proceeds of US$30 million (the “Transaction”) pursuant to a definitive agreement entered into on June 10, 2015 (the “Agreement”).2015. Solitario sold its 80% interest in Mt. Hamilton LLC (“MH-LLC”), a limited liability company which holds 100% of the Mt. Hamilton project assets, and DHI sold its 20% interest in MH-LLC. DHI is a wholly-owned subsidiary of Ely Gold and Minerals, Inc. (“Ely”). Solitario received gross cash proceeds of US$24 million and Ely received gross cash proceeds of US$6 million. Solitario’s costs and fees related to the Transaction, including broker fees and professional service fees, were $439,000. The Transaction was structured as the sale of Solitario’s and DHI’s combined membership interests in MH-LLC. Completion of the Transaction was subject to the satisfaction of various conditions precedent, including the approval of the holders of a majority of Solitario’s outstanding shares of common stock, which was received at Solitario’s annual shareholder meeting on August 14, 2015.

The assets and liabilities as of December 31, 2014 related to MH-LLC and sold in the Transaction are shown as discontinued operations on the consolidated balance sheet as follows:

(in thousands) December 31,
  2014
Cash and cash equivalents $382 
Other current assets  12 
 Current assets  394 
 Mineral properties, net  14,641 
 Other assets  982 
 Noncurrent assets  15,623 
  Total assets $16,017 
Accounts payable $201 
Deferred revenue  7,000 
  Total liabilities $7,201 

 

During the three and nine months ended September 30,March 31, 2015 and 2014 virtually all of the costs associated with MH-LLC and the assets sold were directly related to the development of the Mt. Hamilton project, which were capitalized to mineral property during all periods. Accordingly, separate presentation of discontinued operations would not have resulted in any material change to the results presented in the unaudited consolidated statements of operations for the three and nine months ended September 30, 2015 and 2014.March 31, 2015.

 

The gainSee Note 1, “Business and Summary of Significant Accounting Policies, to the annual financial statements included in Solitario’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the United States Securities and Exchange Commission (the “SEC”) for a more complete discussion of the sale of MH-LLC as of September 30, 2015 is shownSolitario’s interest in discontinued operations as follows:MH-LLC.

(in thousands) Three and nine months ended September 30,
  2015
Proceeds from sale of MH-LLC $24,000 
Net assets and liabilities disposed of  9,998 
Non-controlling interest  256 
Expenses of sale of MH-LLC  439 
Gain on sale of discontinued operations, before tax  13,307 
Income tax expense  561 
Gain on sale of discontinued operations $12,746 

7

 Income taxes have been allocated between discontinued operations and continuing operations in accordance withASC No. 740 “Income Taxes” (“ASC 740”).As a result of the anticipated use of available loss carryforwards and expected 2015 tax losses sufficient to offset the gain from the Transaction, Solitario does not expect to have any currently payable income taxes for 2015. See Note 8, Income Taxes, below.

Repayment of the RMB Loan

Concurrent with the closing of the Transaction, Solitario paid $5,000,000 plus $7,000 of interest and fees to fully repay the funds Solitario had borrowed pursuant to a facility agreement (the “Facility Agreement”) with RMB Australia Holdings Limited (“RMBAH”) and RMB Resources, Inc., a Delaware corporation (“RMBR”) whereby Solitario had borrowed $5,000,000 from RMBAH (“RMB Loan”). On August 5, 2015, Solitario entered into an agreement with RMBAH to extend the maturity date of the RMB Loan from August 21, 2015 to September 30, 2015 (the “RMB Loan Extension”). In consideration for entering into the RMB Loan Extension, Solitario paid RMBAH an extension fee of $50,000 and agreed to extend the terms of warrants to acquire 1,624,748 shares of Solitario common stock (the “RMB Warrants”) from August 21, 2015 to August 21, 2016. The RMB Warrants were originally issued in August 2012 to RMBAH as partial consideration for financing services provided in connection with the Facility Agreement.

Business and company formation

 

 Solitario is an exploration stage company at September 30, 2015March 31, 2016 under Industry Guide 7, as issued by the United States Securities and Exchange Commission (“SEC”). Solitario was incorporated in the state of Colorado on November 15, 1984 as a wholly-owned subsidiary of Crown Resources Corporation ("Crown"). In July 1994, Solitario became a publicly traded company on the Toronto Stock Exchange (the "TSX") through its initial public offering. Solitario has been actively involved in mineral exploration since 1993. SolitarioSolitario’s primary business is to acquire and hold a portfolio of exploration properties and other related assets for future sale or joint venture or to create a royalty prior to the establishment of proven and probable reserves. As a result of the completion of the Transaction, Solitario intends to shifthas shifted its primary focus from the development of the Mt. Hamilton project to the furtherance of its other assets and to Solitario’s historical focus of the acquisition of precious and base metal properties and assets with exploration potential and the development or purchase of royalty interests.

 

Solitario has recorded revenue in the past from the sale of mineral property andproperties, joint venture property payments and the sale of a royalty on its Mt. Hamilton property. Revenues from the sale or joint venture of properties, although potentially significant when they occur, have not been a significant annualconsistent source of revenue and would only occur in the future, if at all, on an infrequent basis.

 

The accompanying interim condensed consolidated financial statements of Solitario for the three and nine months ended September 30, 2015 and 2014March 31, 2016 are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual financial statements, but in the opinion of management, include all adjustments, consisting only of normal recurring items, necessary for a fair presentation. Interim results are not necessarily indicative of results, which may be achieved in the future or for the full year ending December 31, 2015.2016.

 

Table of Contents7

These financial statements should be read in conjunction with the financial statements and notes thereto which are included in Solitario’s Annual Report on Form 10-K for the year ended December 31, 2014.2015. The accounting policies set forth in those annual financial statements are the same as the accounting policies utilized in the preparation of these financial statements, except as modified for appropriate interim financial statement presentation.

 

Financial reporting

 

The consolidated financial statements include the accounts of Solitario and its wholly-owned subsidiaries, controlled non-wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("generally accepted accounting principles"), and are expressed in US dollars.

 

8

Revenue recognition

 

Solitario records delay rental payments as revenue in the period received. Any payments received for the sale of property interests are recorded as a reduction of the related property's capitalized cost. Proceeds which exceed the capitalized cost of the property without reserves are recognized as revenue. Payments received on the sale of properties with reserves are recognized as revenue to the extent the proceeds exceed the proportionate basis in the assets sold. Gain on the sale of a mineral property revenue stream is deferred to the extent there is a guarantee for the future revenue stream until such time as the potential funding obligation for the guarantee is reduced or released.

 

Use of estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Some of the more significant estimates included in the preparation of Solitario's financial statements pertain to: (i) the recoverabilityfair value of mineral exploration properties and their future exploration potential;Solitario’s investment in short-term investments; (ii) the fair value of Solitario's stock option grants to employees; (iii) the fair value of Solitario's investment in marketable equity securities; (iv) the fair value of Solitario’s liability for warrants Solitario issued to RMBAH.

In performing its activities, Solitario has incurred certain costs for the acquisition of mineral exploration properties. The recovery of these costs is ultimately dependent upon the sale of these mineral property interests or the development of economically recoverable ore reserves and the ability of Solitario to obtain the necessary permits and financing to successfully place the properties into production, and upon future profitable operations, none of which is assured.RMB Australia Holdings Limited (the “RMB Warrants”).

 

Cash equivalents

 

Cash equivalents include investments in highly liquid money-market securities with original maturities of three months or less when purchased. Solitario has concentrations of cash at March 31, 2016 deposited in banks and brokerage accounts of $1,009,000 which are not covered under the federal deposit insurance rules for the United States. At March 31, 2016 Solitario holds short-term investments in United States Treasury securities of $8,505,000.

 

Mineral properties

          

Solitario expenses all exploration costs incurred on its mineral properties prior to the establishment of proven and probable reserves through the completion of a feasibility study. Initial acquisition costs of Solitario’s mineral properties are capitalized. Solitario began capitalizing all of its development expenditures on its Mt. Hamilton project, subsequent to the completion of a feasibility study in 2012.2012 through the date of the Transaction. Solitario regularly performs evaluations of its investment in mineral properties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable, utilizing established guidelines based upon undiscounted future net cash flows from the asset or upon the determination that certain exploration properties do not have sufficient potential for economic mineralization.

 

Derivative instruments

 

Solitario accounts for its derivative instruments in accordance with ASC 815 "Accounting for Derivative Instruments and Hedging Activities" (“ASC 815”)Activities.".Solitario has not designated its covered calls as hedging instruments and any changes in the fair value of the covered calls and the RMB Warrants are recognized in the statement of operations in the period of the change.

Table of Contents8

Fair value

 

FASB ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”) establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For certain of Solitario's financial instruments, including cash and cash equivalents short-term margin loans and accounts payable, the carrying amounts approximate fair value due to their short-term maturities. Solitario's short-term investments and marketable equity securities are carried at their estimated fair value based on quoted market prices. See Note 7, “Fair Value” below.

9

 

Marketable equity securities

 

Solitario's investments in marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon quoted prices of the securities owned. Solitario records investments in marketable equity securities as available-for-sale for investments in publicly traded marketable equity securities for which it does not exercise significant control and where Solitario has no representation on the Board of Directors of those companies and exercises no control over the management of those companies. The cost of marketable equity securities sold is determined by the specific identification method. Changes in fair values are recorded in accumulated other comprehensive income within shareholders' equity, unless a decline in fair value is considered other than temporary, in which case the decline is recognized as a loss in the consolidated statements of operations.

 

Foreign exchange

 

The United States dollar is the functional currency for all of Solitario's foreign subsidiaries. Although Solitario's South American exploration activities have been conducted primarily in Brazil, Peru and Mexico, a portion of the payments under the land, leasehold and exploration agreements of Solitario are denominated in United States dollars. Foreign currency gains and losses are included in the results of operations in the period in which they occur.

 

Income taxes

 

Solitario accounts for income taxes in accordance with ASC 740.740, “Accounting for Income Taxes.” (“ASC 740”). Under ASC 740, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Accounting for uncertainty in income taxes

 

ASC 740 clarifies the accounting for uncertainty in income taxes recognized in a company's financial statements. ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740 provides that a company's tax position will be considered settled if the taxing authority has completed its examination, the company does not plan to appeal, and it is remote that the taxing authority would reexamine the tax position in the future. These provisions of ASC 740 had no effect on Solitario's financial position or results of operations. See Note 8, “Income Taxes” below.

 

Earnings per share

 

The calculation of basic and diluted income (loss) per share is based on the weighted average number of shares of common stock outstanding during the three and nine months ended September 30, 2015March 31, 2016 and 2014.2015. Potentially dilutive shares related to outstanding common stock options of 3,748,00040,000 and 1,758,0003,748,000 for the three and nine months ended September 30,March 31, 2016 and 2015, and 2014, respectively, and the RMB Warrants (exercisable to acquire 1,624,748 shares of common stock) for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 were excluded from the calculation of diluted income (loss) per share because the effects were anti-dilutive.

 

Table of Contents9

Employee stock compensation and incentive plans

 

Solitario classifies all of its stock options as equity options in accordance with the provisions of ASC 718 “Compensation – Stock Compensation.”

 

Recent accounting pronouncements

There are no recent accounting pronouncements, adopted in the ninethree months ended September 30, 2015March 31, 2016 or issued by the FASB during the ninethree months ended September 30, 2015March 31, 2016 that would have a material impact upon Solitario.

10

2.        Mineral Property

 

The following table details Solitario’s investment in Mineral Property:

(in thousands) March 31, December 31,
  2016 2015
Exploration        
   La Promesa (Peru) $5  $5 
   Norcan (Mexico)  6   6 
   Aconchi (Mexico)  5   5 
   Canta Colorado (Peru)  3   3 
     Total exploration mineral property $19  $19 

All exploration mineral property:costs on our other exploration properties, none of which have proven and probable reserves, including any additional costs incurred for subsequent lease payments or exploration activities related to our projects are expensed as incurred.

(in thousands) September 30, December 31,
  2015 2014
Exploration        
   La Promesa (Peru)  5   5 
   Norcan (Mexico)  6   6 
   Aconchi (Mexico)  5   5 
   Canta Colorado (Peru)  3   3 
     Total exploration mineral property $19  $19 

 

Mt. Hamilton

 

On February 22, 2012, Solitario earned an 80% interest in MH-LLC as a result of the completion of a feasibility study on the Mt. Hamilton project (the “Feasibility Study”) prepared by SRK Consulting (US), Inc. of Lakewood, Colorado (“SRK”). In October 2014, SRK, on behalf of Solitario completed an updated feasibility study on the Mt. Hamilton project (the “Updated Feasibility Study”).

project. Solitario sold its interest in the Mt. Hamilton project on August 25, 2015 through the Transaction. Mt. Hamilton capitalized costs are included in discontinued operations at December 31, 2014.

 

Capitalized costs

Solitario began capitalizing its development costs incurred at its Mt. Hamilton project subsequent to the completion of the Feasibility Study. Capitalization of costs for the three and nine months ended September,March 31, 2015, and 2014prior to the Transaction, is detailed in the following table:table

 

(in thousands) Three months ended
September 30,
 Nine months ended
September 30,
 Three months ended
March 31,
 2015 2014 2015 2014 2015
Development expenditures $201  $543  $692  $1,383  $156 
Capitalized interest  154   161   493   463   169 
Property payments  —     —     190   100 
Capitalized depreciation  2   4   7   20   2 
Total capitalized costs $357  $708  $1,382  $1,966  $327 

 

All exploration costs on our other exploration properties, none of which have proven and probable reserves, including any additional costs incurred for subsequent lease payments or exploration activities related to our projects are expensed as incurred.

Table of Contents10

 

Mineral property write-down on explorationDiscontinued projects

 

Solitario did not record any mineral property write-downs to its exploration projects during the three and nine months ended September 30, 2015 and no mineral property write-downs to its exploration projects during the three months ended September 30, 2014. Solitario recorded $20,000 of mineral property write-downs during the nine months ended September 30, 2014 related to its Pachuca silver exploration property in Mexico.

During the nine months ended September 30 2015, Solitario terminated its joint venture with Anglo Platinum Ltd., (“Anglo”) on Pedra Branca Mineracao, Ltd. (“PBM”), the owner of the Pedra Branca exploration project in Brazil. Solitario had accounted for its interest in PBM on the equity method and had no remaining recorded value in PBM as of DecemberMarch 31, 2014 and September 30,2016 or 2015. Solitario retained a 1% royalty on the Pedra Branca project, for which Solitario has no other ownership interest. Solitario has no capital cost recorded with regard to Pedra Branca as of September 30, 2015 or December 31, 2014.

11

 

Exploration expense

 

The following items comprised exploration expense:

 

(in thousands) Three months ended
September 30,
 Nine months ended
September 30,
 Three months ended
 March 31,
 2015 2014 2015 2014 2016 2015
Geologic and field expenses $9  $38  $24  $176  $76  $18 
Administrative  7   20   24   66   46   7 
Total exploration costs $16  $58  $48  $242  $122  $25 

 

3. Marketable equity securitiesEquity Securities

 

Solitario's investments in marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon quoted prices of the securities owned. The cost of marketable equity securities sold is determined by the specific identification method. Changes in market value are recorded in accumulated other comprehensive income or loss within shareholders' equity, unless a decline in market value is considered other than temporary, in which case the decline is recognized as a loss in the consolidated statement of operations.

 

Prior to the Transaction, Solitario entered into an agreement with Ely and transferred 15,732,274 shares of Ely common stock it held, in exchange for cancellation of certain payment obligations related to MH-LLC, and in consideration for consent to extend the RMB Loan from August 21, 2015 to September 30, 2015 (the “Ely Consent”). Solitario recorded a loss on sale of marketable equity securities of $1,511,000 on the transfer of the Ely common stock during the three and nine months ended September 30, 2015. In addition during the three and nine months ended September 30, 2015, Solitario sold 160,000 and 380,000, respectively, shares of Kinross Gold Corporation (“Kinross”) for gross proceeds of $290,000 and $809,000, respectively, and recorded a gain on sale of $178,000 and 541,000, respectively. At September 30, 2015 Solitario owned 100,000 shares of Kinross carried at the fair value of $172,000.

The following tables summarize Solitario’s marketable equity securities and accumulated other comprehensive income related to its marketable equity securities:

(in thousands) September 30,     2015 December 31,     2014 March  31,     2016 December 31,     2015
Marketable equity securities at fair value $188  $2,308  $371  $202 
Cost  91   1,870   91   91 
Accumulated other comprehensive income for
unrealized holding gains
  97   438 
Accumulated other comprehensive (loss) income for
unrealized holding gains
  280   111 
Deferred taxes on accumulated other comprehensive
income for unrealized holding gains
    (1,558)  (62)  —   
Accumulated other comprehensive income (loss) $97  $(1,120)
Accumulated other comprehensive income $218  $111 

         

The following table represents changes in marketable equity securities. Solitario did not buy or sell any marketable equity securities during the three months ended March 31, 2016 or 2015.

 

(in thousands) Three months ended
September 30,
 Nine months ended
September 30,
  2015 2014 2015 2014
Gross cash proceeds $290  $83  $809  $556 
Cost  1,623   14   1,778   84 
Gross loss (gain) on sale included in earnings during the period  1,333   (69)  969   (472)
Deferred taxes on gross gain on sale included in earnings           
Reclassification adjustment to unrealized loss (gain) in other
   comprehensive income for net gain (loss) included in earnings
  1,333   (69)  969   (472)
Gross unrealized holding (loss) gain arising during the period
   included in other comprehensive loss
  (647)  (625)  (1,310)  (404)
Clearing of disproportionate tax effect for deferred taxes on unrealized holding losses - included in other comprehensive loss  1,558     1,558   
Net unrealized holding loss (gain) in other comprehensive income  911   (625)  248   (404)
Total other comprehensive gain (loss) from marketable equity securities $2,244  $(694) $1,217  $(876)
(in thousands) Three months ended
March 31,
  2016 2015
Gross unrealized holding (loss) gain arising during the period
   included in other comprehensive loss
 $169  $(598)
Deferred taxes on unrealized holding (loss) gain included in
   other comprehensive loss
  (62)  207 
Valuation allowance on deferred taxes on unrealized holding losses
included in other comprehensive loss
  —     (207)
Net unrealized holding (loss) gain in other comprehensive income (loss) $107  $(598)

Table of Contents 1211 

 

4.        Other Assets

 

The following items comprised other assets:

 

(in thousands) September 30, December 31,
  2015 2014
Deferred offering costs RMB Loan $—    $126 
Furniture and Fixtures, net of accumulated depreciation  43   51 
Other assets  4   4 
DHI Loan  191   —   
Total other assets $238  $181 

In connection with the RMB Loan, Solitario recorded deferred offering costs that were amortized on a straight-line basis to interest cost over 36 months, the term of the Facility Agreement. See Note 5, “Short-term debt,” below.

As part of the Limited Liability Company Operating Agreement of Mt. Hamilton LLC, DHI elected to have Solitario fund DHI’s portion of ongoing costs at Mt. Hamilton through a loan to DHI with an interest rate of 8% (the “DHI Loan”). The DHI Loan was payable from 80% of DHI’s share of cash distributions from MH-LLC or from DHI share of proceeds from the Transaction. During the three and nine months ended September 30, 2015, Solitario advanced $88,000 and $100,000, respectively, as a noncontrolling interest contribution in the equity section of the balance sheet and Solitario recorded $1,000, and $3,000 of interest income on the DHI Loan. The DHI loan is recorded as other assets at September 30, 2015. DHI repaid the DHI Loan in full subsequent to September 30, 2015.

(in thousands) March 31, December 31,
  2016 2015
Furniture and Fixtures, net of accumulated depreciation $39  $41 
Exploration bonds and other assets  4   4 
Total other assets $43  $45 

 

5.       Short-term Debt

 

RMB Facility Agreement

On August 10, 2012, Solitario entered into thea Facility Agreement and had borrowed $5,000,000 from RMBAH as of the date of the Transaction.RMB Australia Holdings, Limited (the “RMB Loan”). In connection with the Facility Agreement, Solitario recorded a warrant discount related to the RMB Warrants.Warrants issued in connection with the RMB Loan. Solitario also recorded deferred offering costs related to the RMB Loan. The warrant discount and deferred offering costs were amortized on a straight-line basis to interest cost over 36 months, the term of the Facility Agreement. The RMB Loan amounts bearbore interest at the 90-day LIBOR rate plus 5%, and was payable in arrears on the last day of each quarterly interest period.

On August 5, 2015, Solitario entered into the The RMB Loan Extension to extend the maturity date of the RMB Loan from August 21, 2015 to September 30,interest rate was 5.28% at March 31, 2015. In consideration for entering into the RMB Loan Extension, Solitario paid RMBAH an extension fee of $50,000 and agreed to extend the terms of the RMB Warrants from August 21, 2015 to August 21, 2016.

Concurrent with the closing of the Transaction Solitario paid RMBAH $5,000,000 plus $7,000 of interest and fees in full payment of the RMB Loan and all obligations due under the Facility Agreement. Upon payment, theThe RMB Loan was terminated and may not be drawnrepaid on August 25, 2015, in connection with the future.the Transaction. Solitario has no balance due on the RMB Loan as of September 30, 2015.

13

The following table summarizes the RMB Loan:

  RMB RMB RMB
(in thousands) Loan borrowing Warrant discount Long-term
Debt
      Beginning balance December 31, 2014 $5,000  $(139) $4,861 
        Amortization of discount to interest cost  —     139   139 
        Repayment of RMB Loan  (5,000)  —     (5,000)
      Ending balance September 30, 2015 $—    $—    $—   

UBS Short-term credit line

During the nine months ended September 30, 2014 Solitario had a secured credit line agreement with UBS Bank, USA (“UBS”), which was secured by Solitario’s assets held in its UBS brokerage account. The UBS secured line of credit of $802,000 was paid off during the nine months ended September 30, 2014.December 31, 2015 or March 31, 2016.

 

Solitario recorded the following interest cost during the three months ended March 31, 2015 related to outstanding short-term debt:the RMB Loan:

(in thousands) Three months ended
September 30,
 Nine months ended
September 30,
 Three months ended
 2015 2014 2015 2014 2015
RMB Loan interest                    
Interest paid in cash $95  $54  $228  $150  $66 
Amortization of the RMB Warrants discount  31   54   139   162   54 
Amortization of RMB deferred financing costs  28   49   126   147   49 
Total interest expense related to the RMB Loan  154   157   493   459  $169 
UBS secured credit line  —     —     —     4 
Total $154  $149  $493  $463 

 

During the three and nine months ended September 30,March 31, 2015, and 2014, Solitario capitalized all of its interest to mineral property. See Note 2, “Mineral property,” above.

 

6.        Derivative instrumentsInstruments

 

RMB Warrants

The RMB Warrants entitle the holder to purchase one sharea total of 1,624,748 shares of Solitario common stock pursuant to the terms and conditions of the RMB Warrants. As amended, the RMB Warrants expire on August 21, 2016, and have an exercise price of $1.5387 per share, subject to customary anti-dilution adjustments. Solitario recorded a warrant discount at the time it entered into the Facility Agreement, which it amortized on a straight-line basis. See Note 5, short-term debt, above.

 

Solitario has recorded a liability as of September 30, 2015March 31, 2016 and December 31, 20142015 of $6,000$1,000 and $55,000,$4,000, respectively, for the fair value of the RMB Warrants based upon a Black-Scholes model. Solitario adjusts the fair value of the warrants at each balance sheet date, with changes in value recorded in other income (loss) in the statement of operations. Solitario recorded a gain of $28,000 and $49,000, respectively, on the RMB Warrants of $3,000 and $49,000, respectively, during the three and nine months ended September 30, 2015March 31, 2016 and a gain of $77,000 and a loss of $142,000, respectively, on the RMB Warrants during the three and nine months ended September 30, 2014.2015.

 

Covered Call Options

From time to time Solitario has sold covered call options against its holdings of Kinross.Kinross Gold Corporation (“Kinross”). The business purpose of selling covered calls is to provide additional liquidity on a limited portion of shares of Kinross that Solitario may sell in the near term, which is generally defined as less than one year. Solitario has not designated its covered calls as hedging instruments and records gains or loss on the covered call in the period of the change.

Solitario recorded the following gain on derivative instruments related to Kinross calls:

(in thousands) Three months ended
September 30,
 Nine months ended
September 30,
  2015 2014 2015 2014
  Gain on derivative instrument $1  $—    $84  $39 

Table of Contents 1412 

 

 

Solitario recorded the following gain (loss) on derivative instruments related to Kinross calls:

(in thousands) Three months ended
March 31,
  2016 2015
Shares of Kinross  100   180 
         
  Proceeds from sale of call $40  $84 
  Loss (gain) on derivative instrument  1   (82)
    Ending other liability balance $41  $2 

7.        Fair valueValue

 

For certain of Solitario’s financial instruments, including cash and cash equivalents, payables and short-term debt, the carrying amounts approximate fair value due to their short term maturities. Solitario’s marketable equity securities are carried at their estimated fair value primarily based on quoted market prices. The RMB Warrants are carried at their estimated fair value based on a Black-Scholes option pricing model.

 

Solitario accounts for its financial instruments under ASC 820, "Fair Value Measurements."820. ASC 820 establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

 

·Level 1: quoted prices in active markets for identical assets or liabilities;
·Level 2: quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or
·Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. During the three and nine months ended September 30, 2015March 31, 2016 there were no reclassifications in financial assets or liabilities between Level 1, 2 or 3 categories.

 

The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of September 30, 2015:March 31, 2016:

 

(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets                                
Marketable equity securities $188  $—    $—    $188  $371  $—    $—    $371 
United States Treasury securities  8,505   —     —     8,505 
Bank Certificates of Deposit  7,510   —     —     7,510 
Liabilities                                
RMB warrants $—    $6  $—    $6   —     1   —     1 
Kinross calls  41           41 

 

The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of December 31, 2014:2015:

 

(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets                                
Marketable equity securities $2,308  $—    $—    $2,308  $202  $—    $—    $202 
Liabilities                                
RMB warrants  —     55  $—     55   —     4   —     4 

 

Table of Contents13

8.        Income Taxes

 

Solitario accounts for income taxes in accordance with ASC 740. Under ASC 740, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

15

At September 30,March 31, 2016 and December 31, 2015, Solitario has recorded ano net deferred tax assets. A valuation allowance, againstwhich fully offsets the net deferred tax assets, has been recorded because it is more likely than not that the Company will not realize some portion or all of its deferred tax assets.  The Company continually assesses both positive and negative evidence to determine whether it is more likely than not that the deferred tax assets and has no net asset or liability for federal and state taxes. Solitario does not expectcan be realized prior to have any 2015 current income taxes payable due to 2015 tax losses from continuing operations, loss carryforwards and the realization of previously unrecognized tax basis in Brazilian and Bolivian subsidiaries, which collectively, are sufficient to offset the gain resulting from the Transaction. The realization of the tax benefit associated with the excess tax basis in these foreign subsidiaries results from Solitario’s disposal of the subsidiaries during the fourth quarter of 2015. No book loss will result from the disposition of these subsidiaries as all of the underlying property bases had been expensed in prior years for financial reporting purposes.their expiration.

 

During the three and nine months ended September 30, 2015,March 31, 2016, Solitario recorded $997,000a $62,000 deferred tax benefit in the statement of incomeoperations and recorded a deferred tax expense resulting primarily from: (a) $1,558,000 of tax expense related$62,000 to the clearing of a disproportionate tax effect lodged in other comprehensive income; and (b) $561,000 of tax benefit related to current year losses. The disproportionate tax effect in other comprehensive income was cleared duerelated to Solitario's disposition of substantially all of the associated available for saleunrealized gains on marketable equity securities.

As discussed in note 1, the Transaction resulted in a $13,307,000 before tax gain reported in discontinued operations. Solitario recorded $561,000 of tax expense in discontinued operations resulting from the following: (a) $5,025,000 of tax expense associated with the gain; and (b) $4,464,000 of tax benefit associated with the realization of the excess tax basis in the foreign subsidiaries.

At December 31, 2014, primarily as a result of the its net operating loss carry-forwards exceeding the any accumulated deferred tax liabilities, Solitario has recorded a valuation allowance equal to its net deferred tax assets. During the three and nine months ended September 30, 2014, Solitario recorded no deferred tax benefit as result of the valuation allowance discussed above.

 

9. Employee stock compensation plansStock Compensation Plans

 

Solitario’s outstanding options on the date of grant have a five year term, and vest 25% on date of grant and 25% on each of the next three anniversary dates. Solitario recognizes stock option compensation expense on the date of grant for 25% of the grant date fair value, and subsequently, based upon a straight line amortization of the unvested grant date fair value of each of its outstanding options. During the three and nine months ended September 30,March 31, 2016 and 2015, Solitario recorded $157,000$2,000 and $470,000, respectively, of stock option expense for the amortization of grant date fair value with a credit to additional paid-in-capital. During the three and nine months ended September 30, 2014 Solitario recorded $511,000 and $622,000,$157,000, respectively, of stock option expense for the amortization of grant date fair value with a credit to additional paid-in-capital.

 

The 2006 Plan

On June 27, 2006 Solitario’s shareholders approved the 2006 Stock Option Incentive Plan (the “2006 Plan”). Under the terms of the 2006 Plan, the Board of Directors may grant up to 2,800,000 options to directors, officers and employees with exercise prices equal to the market price of Solitario’s common stock at the date of grant.

 

There were no new options granted during the three and nine months ended September 30, 2015. DuringMarch 31, 2016 and 2015 under the three and nine months ended September 30, 2014, Solitario granted options to acquire 1,990,000 shares with an exercise price of Cdn$1.60 per share.2006 Plan. No options were exercised during the three and nine months ended September 30,March 31, 2016 or 2015 or 2014.under the 2006 Plan.

 

The 2013 Plan

On June 18, 2013 Solitario’s shareholders approved the 2013 Solitario Exploration & Royalty Corp. Omnibus Stock and Incentive Plan (the “2013 Plan”). Under the terms of the 2013 Plan, a totalthe Board of Directors may grant awards for up to 1,750,000 shares of common stock are reserved for issuance of awards that may be granted to directors, officers, employees and consultants. Such awards may take the form of stock options, stock appreciation rights, restricted stock, and restricted stock units. The terms and conditions of anythe awards are in accordance with the terms ofpursuant to the 2013 Plan and are granted by the Board of Directors or a committee appointed by the Board of Directors.

 

NoThere were no stock grants or awards were madeor exercises of options or awards under the 2013 Plan during the three and nine months ended September 30,March 31, 2016 and 2015. During the three months ended September 30, 2014, no stock awards were made under the 2013 Plan. During the nine months ended September 30, 2014, Solitario granted restricted stock units from the 2013 Plan for a total of 50,562 shares, which were vested upon grant to two former employees as part of their severance pay upon the employees’ termination from the Company. There were no exercises of options under the 2013 Plan during the three and nine months ended September 30, 2015 and 2014.

 

Table of Contents 1614 

 

10.        Shareholders’ Equity comprehensive loss and noncontrolling interestAccumulated Other Comprehensive Income

 

(in thousands, except         Accumulated Total    
Share amounts) Common Common Additional   Other Solitario Non- Total
  Stock Stock Paid-in Accumulated Comprehensive Shareholder Controlling Shareholders’
  Shares Amount Capital Deficit Loss Equity Interest Equity
Balance at December 31, 2014  39,247,689  $393  $54,512  $(46,563) $(1,120) $7,222  $(441) $6,781 
                                 
Stock option expense  —     —     157   —     —     157   —     157 
Net loss  —     —     —     (450)  —     (450)  (1)  (451)
Net unrealized loss on marketable equity securities  —     —     —     —     (598)  (598)  —     (598)
Balance at March 31, 2015  39,247,689  393  54,669  (47,013)  (1,718) 6,331   (442)  5,889 
                                 
Issuance of shares for mineral property  66,500   —     51   —     —     51   —     51 
Stock option expense  —     —     156   —     —     156   —     156 
Noncontrolling interest contribution  —     —     —     —     —     —     100   100 
Net loss  —     —     —     (141)  —     (141)  (1)  (142)
Net realized and unrealized loss on marketable equity securities  —     —     —     —     (429)  (429)  —     (429)
Balance at June 30, 2015  39,314,189   393   54,876   (47,154)  (2,147)  5,968   (343)  5,625 
                                 
Stock option expense  —     —     157   —     —     157   —     157 
Noncontrolling interest contribution  —     —     —     —     —     —     88   88 
Sale of MH-LLC  —     —     —     —     —     —     256   256 
Net income (loss)  —     —     —     9,950   —     9,950   (1)  9,949 
Net realized and unrealized gain on marketable equity securities  —     —     —     —     2,244   2,244   —     2,244 
Balance at September 30, 2015  39,314,189  $393  $55,033  $(37,204)  $97  $18,319  $—    $18,319 
(in thousands, except         Accumulated  
Share amounts) Common Common Additional   Other Total
  Stock Stock Paid-in Accumulated Comprehensive Shareholders’
  Shares Amount Capital Deficit Income Equity
Balance at December 31, 2015  39,169,189  $392  $55,063  $(37,691) $111  $17,875 
                         
Stock option expense  —     —     2   —     —     2 
Purchase of shares for cancellation  (174,000)  (2)  (81)  —     —     (83)
Net loss  —     —     —     (489)  —     (489)
Net unrealized gain on 
marketable equity securities
  —     —     —     —     107   107 
Balance at March 31, 2016  38,995,189  $390  $54,984  $(38,180) $218  $17,412 

 

11.       Segment ReportingShare Repurchase Program

 

AsOn October 28, 2015, our Board of Directors approved a resultshare repurchase program that authorizes us to purchase up to two million shares of the Transaction Solitario operates in one segment, mineral exploration. The assets and liabilities as ofour outstanding common stock through December 31, 2014 related to MH-LLC and sold in2016. During the Transaction are shown as discontinued operations as detailed above under “Recent Developments” in Note 1Business and Significant Accounting Policies”.

three months ended March 31, 2016, we purchased 174,000 shares of our common stock for an aggregate purchase price of $83,000.

Table of Contents 1715 

 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the information contained in the consolidated financial statements of Solitario for the years ended December 31, 20142015 and 2013,2014, and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in Solitario’s Annual Report on Form 10-K for the year ended December 31, 2014.2015. Solitario's financial condition and results of operations are not necessarily indicative of what may be expected in future periods. Unless otherwise indicated, all references to dollars are to U.S. dollars.

 

(a) Recent Developments

 

Sale of Mt. Hamilton LLC

On August 25, 2015 we, along with DHI, sold our combined interests in the Mt. Hamilton project to Waterton, for total cash proceeds of US$30 million in the Transaction.million. We sold our 80% interest in MH-LLC and DHI sold its 20% interest in MH-LLC. DHI is a wholly-owned subsidiary of Ely. We received gross cash proceeds of US$24 million and ElyDHI received gross cash proceeds of US$6 million. OurSolitario’s costs and fees related to the Transaction, including broker fees and professional service fees, were $439,000. The Transaction was structured as the sale of DHI’sSolitario’s and ourDHI’s combined membership interests in MH-LLC. Completion

During the three months ended March 31, 2015 virtually all of the Transaction was subjectcosts associated with MH-LLC and the assets sold were directly related to the satisfaction of various conditions precedent, including the approvaldevelopment of the holdersMt. Hamilton project, which were capitalized to mineral property during all periods. Accordingly, separate presentation of a majoritydiscontinued operations would not have resulted in any material change to our results presented in the consolidated statements of Solitario’s outstanding shares of common stock, which was received at Solitario’s annual shareholder meeting on August 14,operations for the three months ended March 31, 2015. The assets and liabilities sold and the gain on the Transaction are detailed above under Recent Developments in

See Note 1, “Business and Summary of Significant Accounting Policies”Policies,” to the Unaudited Condensed Consolidated Financial statements.

Repaymentannual financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the United States Securities and Exchange Commission (the “SEC”) for a more complete discussion of the RMB Loan

Concurrent with the closingsale of the Transaction, we paid RMBAH $5,000,000 plus $7,000 ofSolitario’s interest and fees in full payment of the RMB Loan. On August 5, 2015, we entered into the RMB Loan Extension to extend the maturity date of the RMB Loan. In consideration for entering into the RMB Loan Extension, we paid RMBAH an extension fee of $50,000 and agreed to extend the terms of the RMB Warrants from August 21, 2015 to August 21, 2016.MH-LLC.

 

(b) Business Overview and Summary

 

We are an exploration stage company with a focus of the acquisition of precious and base metal properties with exploration potential and the development or purchase of royalty interests. Prior to the Transaction, our primary focus was on the development of the Mt. Hamilton project, where we had an 80% interest in the Mt. Hamilton project through MH-LLC. Our current focus is to acquire and hold a portfolio of mineral exploration properties and assets for future sale, joint venture or to create a royalty prior to the establishment of proven and probable reserves. Although our mineral properties may be developed in the future by us, through a joint venture or by a third party, we have never developed a mineral property.

 

We have recorded revenue in the past from the sale of mineral property andproperties, joint venture property payments and the sale of a royalty on our Mt. Hamilton property. The revenue from the sale of MH-LLC is included in gain on sale of discontinued operations. Revenues from the sale or joint venture of our other properties have not historically been a significant annual source of revenue and would occur, if at all, on an infrequent basis in the future.

 

We currently consider our carried interest in itsour Bongará project to be our core mineral property asset. As of September 30, 2015March 31, 2016 we have a significant balances of cash balance.and short-term investments. We expect to support our joint venture partner inwill continue the development and furtherance of the Bongará asset.asset and will monitor progress at Bongará. Further, the currentgeneral decline in precious metal and other commodity prices has contributed to a challenging environment for mineral exploration and development, which has created a number of opportunities to for the potential acquisition of advanced mineral exploration projects or other related assets at potentially attractive terms. We intend to evaluate and potentially acquire such opportunitiesone or more assets if we believe it will enhance shareholder value. However, as ofduring the date of this reportthree months ended March 31, 2016, Solitario hasdid not completedcomplete any potentialmineral property acquisitions.

Table of Contents 1816 

 

(c) Results of Operations

 

Comparison of the quarter ended September 30, 2015March 31, 2016 to the quarter ended September 30, 2014March 31, 2015

 

We had a net incomeloss attributable to Solitario shareholders of $9,950,000 or $0.25 per basic and diluted share for the three months ended September 30, 2015 compared to a loss of $503,000$489,000 or $0.01 per basic and diluted share for the three months ended September 30, 2014.March 31, 2016 compared to a net loss of $450,000 or $0.01 per basic and diluted share for the three months ended March 31, 2015. As explained in “Recent Developments” above,more detail below, the primary reason for the net incomeincrease in the loss in the three months ended September 30,March 31, 2016 compared to the loss in the first three months of 2015 was the gain on sale of discontinued operations of $12,746,000 from the Transaction. The(i) an increase in our loss from continuing operations of $2,797,000 or $0.07 per shareexploration expense to $122,000 during the three months ended September 30, 2015March 31, 2016 compared to a lossexploration expense of $508,000 or $0.01 per shares in the three months ended September 30, 2014 was primarily related to (i) a loss on sale of marketable equity securities of $1,333,000$25,000 during the three months ended September 30,March 31, 2015, compared to(ii) a reduction in our gain of $83,000 on sale of $69,000 in the three months ended September 30, 2014; (ii) income tax expense of $997,000 in the three months ended September 30, 2015 compared to no income tax expense or benefit in the three months ended September 30, 2014; (iii) no property and joint venture incomederivative instruments during the three months ended September 30,March 31. 2015 compared to $200,000 property and joint venture incomea loss of $1,000 during the three months ended September 30, 2014March 31, 2016, and (iv)(iii) a reduction in the a gain on warrant liability to $28,000$3,000 during the three months ended September 30, 2015 fromMarch 31, 2016 compared to a gain on warrant liability of $77,000 in$49,000 during the three months ended September 30, 2014.March 31, 2015. These items were partially offset by (i) an increase in interest income of $12,000 during the three months ended March 31, 2016, with no similar item during the three months ended March 31, 2015, (ii) a reduction in general and administrative expensecosts to $481,000 in$442,000 during the three months ended September 30, 2015March 31, 2016 compared to general and administrative expense of $794,000 in$554,000 during the three months ended September 30, 2014;March 31, 2015, and (ii) a reduction in exploration expense to $16,000 in(iii) an income tax benefit of $62,000 during the three months ended September 30, 2015 compared to exploration expense of $58,000 inMarch 31, 2016 with no similar amount during the three months ended September 30, 2014.March 31, 2015. Each of these items is discussed in more detail below.

 

On August 25, 2015 we, along with DHI, sold our combined interests in the Mt. Hamilton project to Waterton for total cash proceeds of US$30 million in the Transaction. We sold our 80% interest in MH-LLC and DHI sold its 20% interest in MH-LLC. DHI is a wholly-owned subsidiary of Ely. We received gross cash proceeds of US$24 million and Ely received gross cash proceeds of US$6 million. Our costs and fees related to the Transaction, including broker fees and professional service fees, were $439,000. The gain on sale of MH-LLC as of September 30, 2015 is shown in discontinued operations as follows:

(in thousands) Three and nine months ended September 30,
  2015
Proceeds from sale of MH-LLC $24,000 
Net assets and liabilities disposed of  9,998 
Non-controlling interest  256 
Expenses of sale of MH-LLC  439 
Gain on sale of discontinued operations, before tax  13,307 
Income tax expense  561 
Gain on sale of discontinued operations $12,746 

 Income taxes have been allocated between discontinued operations and continuing operations in accordance with ASC No. 740 “Income Taxes” (“ASC 740”). As a result of the anticipated use of available loss carryforwards and expected 2015 tax losses sufficient to offset the gain from the Transaction, we do not expect to have any currently payable income taxes for 2015. See Note 8, Income Taxes to the condensed consolidated financial statements above.

Our net exploration expense decreasedincreased to $16,000$122,000 during the three months ended September 30, 2015March 31, 2016 compared to exploration expense of $58,000$25,000 during the three months ended September 30, 2014.March 31, 2015. We had reducedincreased our reconnaissance exploration activities primarily related to the shift in focus to the evaluation of mineral properties for acquisition as discussed above. These activities were focused on the evaluation of exploration properties and or firms for potential acquisition or other strategic transactions. In addition we increased our reconnaissance exploration activities in Mexico and Peru and Mexico duringfor the same purpose. During three months ended September 30, 2015, and have onlyMarch 31, 2016 we had one contract geologist in each of Peru and Mexico, performing limitedhowever, our Denver personnel are spending the majority of their time on exploration activity including careactivities described above in this paragraph. We anticipate we will continue with our current exploration activities, and maintenance of our existing exploration projects, pending completion of the Transaction. We had no exploration costs related to Mt. Hamilton as all of our activities were development related. During the three months ended September 30, 2015 and 2014 we capitalized (i) $201,000 and $543,000, respectively, of development costs at our Mt. Hamilton project; (ii) $154,000 and $161,000, respectively of interest cost; and (iii) 2,000 and $4,000, respectively, of depreciation to the Mt. Hamilton project. As a result of the Transactionextent we are no longer capitalizing any development costs. We anticipate our future exploration activities will expand as we look to acquire new exploration projects to expand those activities further and increase the level of work onas a result expect our existing exploration projects. However, we anticipate our 2015 full yearfull-year exploration expenditures will be less than our exploration activities during 2014.for 2016 to exceed the expenditures for full-year 2015.

 

19

Exploration expense (in thousands) by project for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 consisted of the following:

 

  Three months ended
September 30,
 Nine months ended
September 30,
Project Name 2015 2014 2015 2014
Bongará $1  $20  $13  $98 
La Promesa  —     —     8   11 
Canta Colorado  —     —     —     6 
Pachuca  2   9   7   23 
Reconnaissance  13   29   20   104 
  Total exploration expense $16  $58  $48  $242 

Prior to the Transaction, we consolidated MH-LLC in our financial statements, however because DHI owned a 20% interest in MH-LLC we recorded a noncontrolling interest credit of $1,000 and $3,000, respectively, for DHI’s share of the losses at MH-LLC during the three months ended September 30, 2015 and 2014. We have no remaining minority interests in any of our properties as of September 30, 2015 and do not anticipate recording any noncontrolling interest credit in the near future.

  March 31, March 31,
Project Name 2016 2015
La Promessa $8  $—   
Bongará  —     10 
Pachuca  —     3 
Reconnaissance  114   12 
  Total exploration expense $122  $25 

 

General and administrative costs, excluding stock option compensation costs discussed below, were $324,000$440,000 during the three months ended September 30, 2015March 31, 2016 compared to $283,000$397,000 during the three months ended September 30, 2014.March 31, 2015. The major components of these costs were related to (i) salaries and benefit expense during the first three months ended September 30, 2015 of $240,0002016 of $320,000, which included bonuses of $152,000, granted for the positive financial results primarily related to the completion of the Transaction, compared to salaries and benefits expense of $209,000$239,000 in the same period of 2014;2015; (ii) legal and accounting expenditures of $1,000$11,000 in the first three months ended September 30, 2015of 2016 compared to $16,000$41,000 in the first three months ended September 30, 2014, which reflected a reclassification of costs to the Transaction2015; (iii) office rent and expenses of $22,000 during the three months ended September 30,March 31, 2016 compared to $24,000 during 2015 as a result of expenses incurred related to the negotiation of the Transaction during first nine months of the year; and (iii)(iv) travel and shareholder relation costs of $63,000$87,000 during the first three months ended September 30, 2015, which included the costs of our annual meeting which was held in August during 2015 and June during 2014,2016 compared $34,000$93,000 during the first three months ended September 30, 2014.of 2015. We anticipate our overallthe general and administrative costs will continue to be lower duringincurred at a comparable quarterly amount for the full yearremainder of 2015 compared to 2014.2016.

 

Solitario recorded non-cash stock option expense for the amortization of unvested grant date fair value with a credit to additional paid-in-capital of $2,000 during the three months ended March 31, 2016 compared $157,000 during the three months ended September 30,March 31, 2015. On November 24, 2015, compared $511,000 duringholders of option awards voluntarily cancelled awards for 1,990,000 options from our 2006 Plan and 1,250,000 options from our 2013 Plan to allow Solitario to have additional financial flexibility. No consideration was given or received by the three months ended September 30, 2014, which was higher in 2014 as a result of vesting of twenty-five percentholders of the fair value of options granted duringto cancel the third quarter of 2014.

During the three and nine months ended September 30, 2014 we received a $200,000 standby rental payment related to our Bongará project in Peru. This standby rental payment was no longer required pursuant to the termsawards. The cancellation of the joint venture with our partner Milpo onawards reduced the Bongará project after 2014. Accordingly, no property and joint venture payment was received in the three and nine months ended September 30, 2015.

During the three months ended September 30, 2015 we sold 160,000 shares of Kinross for net proceeds of $290,000 and recorded a gain on sale of $178,000. During the three months ended September 30, 2014 we sold 20,000 shares of Kinross for net proceeds of $83,000 and recorded a gain on sale of $69,000. During the three months ended September 30, 2015 we transferred all of our 15,732, 274 shares of Ely commonnon-cash stock we previously held in exchange for cancellation of certain payment obligations related to MH-LLC, and the Ely Consent.We recorded a loss on sale of marketable equity securities of $1,511,000 during the three months ended September 30, 2015 on the transfer of these Ely shares. As a result of the Transaction, we anticipate we will sell our remaining 100,000 shares of Kinrossoption compensation during 2016 depending on market conditions and capital needs, and we have recorded our investment in Kinross shares at their fair market value as part of our current assets at September 30,compared to 2015.

Table of Contents17

 

As a result of the classification of the RMB Warrants as a liability in accordance with ASC 815-40, “Derivatives and Hedging, Contracts in Entity’s Own Equity,” we adjust the fair value of the warrants at each balance sheet date, with changes in value recorded in other income/expense in the statement of operations based upon a Black-Scholes model. Solitario recorded a gain on the RMB Warrants of $28,000$3,000 for the three months ended September 30, 2015March 31, 2016 compared to a gain on the RMB Warrants of $77,000$49,000 for the three months ended September 30, 2014.March 31, 2015. The value of the RMB Warrants is influenced by fluctuations in the price of a share of our common stock, among other things that are beyond our control and may fluctuate significantlycontrol. We do not expect significant further changes in the future.value of the RMB Warrants for the remainder of 2016.

 

20

We regularly perform evaluations of our mineral property assets to assess the recoverability of our investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable utilizing guidelines based upon future net cash flows from the asset as well as our estimates of the geological potential of early stage mineral property and its related value for future sale, joint venture or development by us or others. During the three months ended September 30,March 31, 2016 and 2015, and 2014 we recorded no property impairments.

 

At September 30,As a result of controlling MH-LLC, during 2015 prior to the Transaction, we haveconsolidated MH-LLC in our financial statements, however because DHI owned a 20% interest in MH-LLC we recorded a valuation allowance against our domestic deferred tax assets and have no net asset or liabilitynoncontrolling interest credit of $1,000, for federal and state taxes.DHI’s share of MH-LLC during the three months ended March 31, 2015. As a result of the anticipated useTransaction, no similar amount was recorded in 2016, and no minority interest amounts will be recorded in the future related to MH-LLC.

At March 31, 2016 and 2015 our net operating loss carry-forwards exceed our built in gains on marketable equity securities and we are in a net tax asset position and we provide a valuation allowance for all deferred taxes payable. However we recorded a deferred tax benefit in the statement of available loss carryforwards and expected 2015operations for the amount of the deferred taxes recorded in other comprehensive income of $62,000 during the three months ended March 31, 2016. We did not record any income tax benefits related to the tax losses sufficient to offsetgenerated during the gain from the Transaction,three months ended March 31, 2015. As a result of our exploration activities, we doanticipate we will not expect to have any currently payable income taxes for 2015. During the three and nine months ended September 30, 2015, we recorded $997,000 of income tax expense. See Note 8, Income Taxesduring 2016. In addition to the condensed consolidated financial statements above. In additionvaluation allowance discussed above, we provide a valuation allowance for our foreign net operating losses, which are primarily related to our exploration activities in Peru and Mexico. We anticipate we will continue to provide a valuation allowance for these foreign net operating losses until we are in a net tax liability position with regards to those countries where we operate or until it is more likely than not that we will be able to realize those foreign net operating losses in the future.

Comparison of the nine months ended September 30, 2015 to the nine months ended September 30, 2014

We had net income attributable to Solitario shareholders of $9,359,000 or $0.24 per basic and diluted share for the nine months ended September 30, 2015 compared to a loss of $1,576,000 or $0.04 per basic and diluted share for the nine months ended September 30, 2014. As explained in Recent Developments above, the primary reason for the net income in 2015 was the gain on sale of discontinued operations of $12,746,000 from the Transaction. The loss from continuing operations increased to $3,390,000 or $0.08 per share during the nine months ended September 30, 2015 compared to a loss of $1,584,000 or $0.04 per shares in the nine months ended September 30, 2014. The increase in the loss was primarily related to (i) a loss on sale of marketable equity securities of $969,000 during the nine months ended September 30, 2015 compared to a gain on sale of marketable equity securities of $472,000; (ii) income tax expense of $997,000 during the nine months ended September 30, 2015 compared to no income tax expense or benefit during the nine months ended September 30, 2014; no property and joint revenue during the nine months ended September 30, 2015 compared to property and joint venture revenue of $200,000 during the nine months ended September 30, 2014; and (iv) no property abandonment expense during the nine months ended September 30, 2015 compared to property abandonment expense of $20,000 during the nine months ended September 30, 2014. These items that increased the net loss were partially offset by (i) a reduction in exploration expense to $48, 000 during the nine months ended September 30, 2015 compared to $242,000 during the nine months ended September 30, 2014; (ii) a reduction in general and administrative expense to $1,513,000 during the nine months ended September 30, 2015 compared to $1,729,000 during the nine months ended September 30, 2014; (iii) a gain on warrant liability of $49,000 during the nine months ended September 30, 2015 compared to a loss of $142,000 during the nine months ended September 30, 2014 and (iv) a loss on equity method investment of $153,000 during the nine months ended September 30, 2014 and we had no similar item in the nine months ended September 30, 2015. Each of these items is discussed in more detail below.

21

Our net exploration expense decreased to $48,000 during the nine months ended September 30, 2015 compared to $242,000 in the comparable period of 2014. We have significantly reduced our exploration activities prior to the Transaction as discussed above in the comparison of the three months ended September 30, 2015 compared to the three months ended September 30, 2014 above. During the nine months ended September 30, 2015 and 2014 we capitalized $1,382,000 and $1,966,000, respectively of development costs at our Mt. Hamilton project. Subsequent to the Transaction, we do not anticipate having any development costs and accordingly will not be capitalizing any development in the near future.

During the nine months ended September 30, 2015 we sold 380,000 shares of Kinross for net proceeds of $809,000 and recorded a gain on sale of $541,000. During the nine months ended September 30, 2014 we sold 120,000 shares of Kinross for net proceeds of $556,000 and recorded a gain on sale of $471,000. During the nine months ended September 30, 2015 we also transferred the Ely shares discussed above and recorded a loss on sale of marketable equity securities of $1,511,000.

General and administrative costs, excluding stock option compensation costs discussed below, were $1,043,000 during the nine months ended September 30, 2015 compared to $1,106,000 in the same period of 2014. The major components of the costs were (i) salaries and benefit expense during the nine months ended September 30, 2015 of $660,000 compared to salaries and benefit expense of $647,000 in the same period of 2014; (ii) legal and accounting expenditures of $136,000 in the nine months ended September 30, 2015 compared to $90,000 in the same period of 2014; (iii) other costs of $71,000 during the nine months ended September 30, 2015 compared to $76,000 in the same period of 2014; and (iv) travel and shareholder relation costs of $176,000 during the nine months ended September 30, 2015 compared to $294,000 in the same period of 2014. During the nine months ended September 30, 2015 and 2014, Solitario recorded $470,000 and $622,000, respectively, of stock option expense for the amortization of unvested grant date fair value with a credit to additional paid-in capital, which increased in 2014 as a result of options granted during 2014.

During the nine months ended September 30, 2014 we recorded $20,000 of mineral property impairments related to our Pachuca project in Mexico. There were no mineral property impairments during 2015. During the nine months ended September 30, 2015 we terminated our PBM joint venture with Anglo Platinum. Our equity-method investment in PBM was zero at the time of the termination of the joint venture and we recorded no mineral property write-down as a result of the termination of the joint venture.

We recorded a noncontrolling interest credit of $3,000 and $8,000, respectively, for DHI’s share of the losses at MH-LLC during the nine months ended September 30, 2015 and 2014.

See the discussion above regarding the comparison of the tax expense recorded during the three months ended September 30, 2015 compared to the three months ended September 30, 2014 for a discussion of the tax effects in the nine months ended September 30, 2015. We recorded no deferred tax expense during the nine months ended September 30, 2014 primarily related to the recording of a valuation allowance on our built-in gains on our marketable equity securities.

 

(d) Liquidity and Capital Resources

 

Cash

As of September 30, 2015March 31, 2016 we have $17,879,000$1,036,000 in cash. We intend to utilize a portion of this cash in our exploration activities and the potential acquisition of minerlmineral assets over the next several years. We expect to also use a portion of this cash to repurchase up to two million shares of our common stock, pursuant to the terms of a stock buy-back program announced on October 28, 2015. The stock buy-back program may be terminated at any time and does not require Solitario to purchase a minimum number of shares.

Short-term Investments

As of SeptemberMarch 31, 2016, we have invested $8,505,000 of our current assets in United States Treasury securities (“USTS”) with maturities of 30 2015, adays to 15 months. The USTS are recorded at their fair value, based upon quoted market prices. We anticipate we will roll over that portion of our cash is invested in short-term money market funds.USTS not used for operating costs or mineral property acquisitions as they become due during the remainder of 2016.

 

SaleAs of Mt. Hamilton LLC

On August 25, 2015March 31, 2016, we alonghave invested $7,510,000 in separate bank certificates of deposit (“CDs”) with DHI, sold our combined interests in the Mt. Hamilton project to Waterton for total cash proceedsmaximum values of US$30 million in the Transaction. We received gross cash proceeds$250,000, each of US$24 million for our 80% interest in MH-LLC. Our costs and fees relatedwhich is covered by Federal Deposit Insurance Corporation insurance to the Transaction, including broker feesfull face value of the CDs. At March 31, 2016, the CDs have maturities of between 20 days and professional service fees, were $439,000.16 months. The assets and liabilities sold andCDs are recorded at their fair value, based upon quoted market prices. We anticipate we will roll over that portion of our CDs not used for operating costs or mineral property acquisitions as they become due during the gain on the Transaction are detailed above under Recent Developments in Note 1 “Business and Significant Accounting Policies” to the Unaudited Condensed Consolidated Financial statements.remainder of 2016.

 

Table of Contents 2218 

 

Repayment of the RMB Loan

 Concurrent with the closing of the Transaction, we paid RMBAH $5,000,000 plus $7,000 of interest and fees in full payment of the RMB Loan. On August 5, 2015, we entered into the RMB Loan Extension to extend the maturity date of the RMB Loan from August 21, 2015 to September 30, 2015. In consideration for entering into the RMB Loan Extension, we paid RMBAH an extension fee of $50,000 and agreed to extend the terms of the RMB Warrants from August 21, 2015 to August 21, 2016. During the three and nine months ended September 30, 2015 we paid $95,000 and $228,000, respectively, in cash for interest and fees on the RMB Loan, we incurred $28,000 and $126,000, respectively, in interest cost for the amortization of deferred offering costs related to the RMB Loan and we incurred $31,000 and $139,000, respectively, of interest cost related to the warrant discount associated with the RMB Warrants issued in connection with the Facility Agreement. As of September 30, 2015 we have no outstanding interest bearing debt and we do not anticipate paying any interest in the near future.

RMB Warrants

Pursuant to the Facility Agreement, we issued 1,624,748 RMB Warrants to RMBAH as partial consideration for financing services provided in connection with the Facility Agreement. Each RMB Warrant entitles the holder to purchase one share of Solitario common stock pursuant to the terms and conditions of the RMB Warrants. As of September 30, 2015 we have estimatedMarch 31, 2016, the RMB Warrants have a $6,000an estimated fair value of approximately $1,000 based upon a Black-Scholes model. Wemodel and we recorded a gain of $28,000 and $49,000, respectively,$3,000 on the fair value of the RMB Warrants during the three and nine months ended September 30,March 31, 2015. The RMB Loan Extension, discussed above, extended the expiration date of the RMB Warrants to August 21, 2016. We currently do not expect RMBAH to exercise any of these warrants during 2015.prior to their expiration in August 2016.

 

Investment in Marketable Equity Securities

Our marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon market quotes of the underlying securities. We owned 100,000 shares of Kinross common stock at September 30, 2015.March 31, 2016. The Kinross shares are recorded at their fair value of $172,000$340,000 at September 30, 2015. As a result of the Transaction we anticipate we willMarch 31, 2016. We did not sell our remaining 100,000 shares of Kinross during 2016, depending on market conditions and capital needs, and we have recorded our investment inany Kinross shares at their fair market value as part of our current assets at September 30,during the three months ended March 31, 2016 and 2015.

In addition we own other marketable equity securities with a fair value of $16,000$31,000 as of September 30, 2015 classified as available for sale and recorded at their fair value, based upon quoted market prices. We have classified all of our marketable equity securities as a current asset as we plan to sell these securities during 2016, depending on market conditions and capital needs.March 31, 2016. Changes in the fair value of marketable equity securities are recorded as gains and losses in other comprehensive income in shareholders’ equity. We recorded a gain on marketable equity securities in other comprehensive income of $107,000, , net of deferred taxes of $62,000, during the three months ended March 31, 2016.

 

Working Capital

 

We had working capital of $18,062,000$17,390,000 at September 30, 2015March 31, 2016 compared to a negative working capital of $2,042,000$17,811,000 as of December 31, 2014.2015. Our working capital at September 30, 2015 is made up of our current assets, consistingMarch 31, 2016 consists primarily of our cash and cash equivalents, our investment in USTS and CDs, discussed above, and our investment in marketable equity securities of $188,000,$371,000, less our current liabilities primarily consisting of our accounts payable of $74,000 and warrant liability of $6,000.

Cash and cash equivalents were $17,879,000 as of September 30, 2015 compared to $487,000 at December 31, 2014.$82,000. As of September 30, 2015,March 31, 2016, our cash balances along with our short-term investments and marketable equity securities are adequate to fund our expected expenditures over the next year

 

The nature of the mineral exploration business requires significant sources of capital to fund exploration, development and operation of mining projects. We will need additional capital if we decide to develop or operate any of our current exploration projects or any projects or assets we may acquire. We anticipate we would finance any such development through the use of our cash reserves, short-term investments, joint ventures, issuance of debt or equity, or the sale of other exploration projects or assets.

23

 

Stock-Based Compensation Plans

During the three and nine months ended September 30,March 31, 2016 and 2015 no options were granted or exercised from the 2006 or the 2013 Plan. During the three and nine months ended September 30, 2014 we issued options for 1,990,000 shares from the 2006 Plan with an exercise price of Cdn$1.60 per share, equal to the quoted price on the Toronto Stock Exchange on the date of grant. The options vested 25% on the date of grantMarch 31, 2016 and 25% on each the next three anniversary dates. We recorded $511,000 and $622,000 of non-cash2015 there were no stock option compensation expense during the three and nine months ended September 30, 2014 based upon a Black Scholes model. In addition during the nine months ended September 30, 2014 weawards granted restricted stock units that vested on the grant dateor exercised from the 2013 PlanPlan. As of March 31, 2016, we have one outstanding option for a total of 50,56240,000 shares, and issued as shares to two employees as part of their severance pay upon the employees’ termination from Solitario. There were no other stock or option awards during 2014 or 2015 from either the 2006 or 2013 Plans.which expires in 2019. We do not anticipate the exercise of any options from the 2006 or 2013 Plans during the remainder of 2015.2016.

 

SaleShare Repurchase Program

     On October 28, 2015, our Board of Directors approved a share repurchase program that authorizes us to purchase up to two million shares of our outstanding common stock through December 31, 2016. All shares purchased will be cancelled and reduce our shares of outstanding common stock. The amount and timing of any shares purchased will be determined by our management and the purchases will be effected in the open market or in privately negotiated transactions based upon market conditions and other factors, including price, regulatory requirements and capital availability and in compliance with applicable state and federal securities laws. Purchases may also be made in accordance with Rule 10b-18 of the Securities Act of 1933, as amended. The repurchase program does not require the purchase of any minimum number of shares of common stock

On February 28, 2014 we sold 1,600,000 shares of our common stock in a private placement for gross proceeds of $1,680,000 (the “Offering”). Solitario retained a placement agent in connection withby the portionCompany, and may be suspended, modified or discontinued at any time without prior notice. No purchases will be made outside of the Offering conducted in Canada and paidUnited States, including on the placement agent a fee of $50,000Toronto Stock Exchange. Payment for the sale effected to the single Canadian investor that participated in the Offering. There were no other salesshares of common stock repurchased under the program will be funded using the Company’s working capital. As of March 31, 2016, we have purchased a total of 319,000 shares for cashan aggregate purchase price of $150,000 under the share repurchase program and these shares are no longer included in the threeour issued and nine months ended September 30, 2015.outstanding shares.

Table of Contents19

 

During the nine months ended September 30, 2015 and 2014, we issued 66,500 and 35,000 shares of our common stock, respectively, at their fair value, based upon quoted market prices of $51,000 and $38,000, respectively, to an underlying leaseholder at the Mt. Hamilton project for mineral property pursuant to our leasehold agreement. There were no other issuances of shares of our common stock during the three and nine months ended September 30, 2015.

 

(e) Cash Flows

 

Net cash used in operations during the ninethree months ended September 30, 2015March 31, 2016 increased to $1,443,000$632,000 compared to $1,257,000$403,000 for the ninethree months ended September 30, 2014March 31, 2015 primarily as a result of (i) the reductionincrease in the propertyexploration expenses and joint venture payment of $200,000 related to our Bongará project, discussed above, from 2014 to no payment in the nine months ended September 30, 2015; (ii) the reduction in accounts payable paid off as a result of the Transaction which is reflected in the cash used in operations under discontinued operations of $190,000 compared to $60,000 for the nine months ended September 30, 2014 and (iii) an increase in prepaidnon-stock option general and administrative expenses and other current assets of $58,000 during the ninefirst three months ended September 30, 2015of 2016 compared to a decrease in prepaid expenses and other current assetsthe same period of $60,000 during the nine months ended September 30, 2014.2015. Based upon projected expenditures in our 2016 budget, we anticipate continued use of funds from operations through the remainder of 2015, to fund our exploration activities although we anticipate this will be at a reduced rate from the use of funds from operations during 2014.2016. See “Results of Operations” discussed above for further explanation of some of these variances.

 

We provided $23,835,000used $15,697,000 in cash from investing activities during the ninethree months ended September 30, 2015March 31, 2016 compared to the use of $996,000$137,000 in cash from investing activities during the ninethree months ended September 30, 2014.March 31, 2015. The primary reasonuse of cash was for the increasepurchase of $7,510,000 of CDs and $8,505,000 of USTS, discussed above under “Short-term Investments” in “Liquidity and Capital Resources.” The $221,000 of cash used in discontinued operations was primarily related to the $24,000,000 received incash additions to our Mt. Hamilton project during the first quarter of 2015, prior to the Transaction. In addition we sold $84,000there was a decrease in the cash received on the sale of derivative instrumentsKinross calls during the ninethree months ended September 30, 2015March 31, 2016, compared to $39,000 in the same period of 2014.2015, as a result of our owning less shares of Kinross, and therefore we sold fewer covered calls during 2016 compared to 2015. We also sold more Kinross sharesdo not anticipate significant additional uses of cash during the nine months ended September 30, 2015 resulting in cash proceedsremainder of $809,000 compared to cash proceeds2016 from investing activities, pending the purchase of any additional exploration projects which would be offset by the use of funds from the sale of Kinross shares of $556,000 during the nine months ended September 30, 2014. We reduced our cash capitalized expenditures at Mt. Hamilton to $1,059,000, included in cash used in investing activities from discontinued operations, during the nine months ended September 30, 2015 compared to $1,599,000 of cash capitalized expenditures, included in cash used in investing activities from discontinued operations, during the nine months ended September 30, 2014. In addition, we received a refund of a previously posted bond of $11,000 included in discontinued operations during the nine months ended September 30, 2015. Subsequent to the Transaction we expect the use of cash for investing in mineral property to be reduced as we are no longer developing the Mt. Hamilton project.short-term investments.

 

We used $5,000,000 to repay$83,000 for the RMB Loanpurchase of our common stock during the ninethree months ended September 30,March 31, 2016, as discussed above discussed above under “Share Repurchase Program” in “Liquidity and Capital Resources.” There was no net cash used from financing activities for the three months ended March 31, 2015. This was comparedWe anticipate the use of funds for additional purchases of our common stock during the remainder of 2016, however, this will be limited to the sourcemaximum number of funds duringshares, pursuant to the nine months ended September 30, 2014 from (i) borrowing $1,500,000 on the RMB Loan; (ii) proceeds of $1,630,000 from the issuance of common stock in February 2014, discussed above. In addition we used $802,000 to repay the UBS short term loan and used $250,000 for a required payment Ely during the nine months ended September 30, 2014. Given our current working capital balance of $15,997,000 as of September 30, 2015, weshare repurchase program. We do not anticipate requiring any additional uses of funds from financing activities duringor any significant financing activities for the remainder of 2015.2016.

 

24

(f) Off-balance sheet arrangements

 

As of September 30, 2015March 31, 2016 and December 31, 20142015 we have no off-balance sheet obligations.

 

(g) Development Activities, Exploration Activities, Environmental Compliance and Contractual Obligations

 

As a result of the Transaction we are no longer involved in any development activities, nor do we have any contractual obligations related to the development of the Mt. Hamilton deposit as of September 30, 2015. There have been no changes to our exploration activities, environmental compliance or other contractual obligations from those disclosed in our Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2014.2015.

 

(h) Mineral Property Write-DownsDiscontinued Projects

 

We did not record any mineral property write-downs during the three or nine months ended September 30,March 31, 2016 and 2015. During the nine months ended September 30, 2014 we recorded a $20,000 write-down of our investment in our Pachuca project. During the nine months ended September 30, 2015 we terminated our PBM joint venture with Anglo Platinum. Our equity-method investment in PBM was zero at the time of the termination of the joint venture and we recorded no mineral property write-down as a result of the termination of the joint venture.

 

(i) Critical Accounting Estimates

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014,2015, describe the significant accounting estimates and policies used in preparation of our consolidated financial statements. Actual results in these areas could differ from management’s estimates. During the ninethree months ended September 30, 2015,March 31, 2016, we have not adopted any additional accounting policies.

 

Table of Contents20

(j) Related Party Transactions

 

As of September 30,March 31, 2016, and for the three and nine months ended September 30, 2015,March 31, 2016, we have no related party transactions or balances.

 

(k) Recent Accounting Pronouncements

 

There are no recent accounting pronouncements, adopted in the ninethree months ended September 30, 2015March 31, 2016 or issued by the FASB during the ninefirst three months ended September 30, 2015of 2016 that would have a material impact upon Solitario.

 

(l) Forward Looking Statements

 

This Form 10-Q contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to our financial condition, results of operations, business prospects, plans, objectives, goals, strategies, future events, capital expenditures, and exploration and development efforts. Words such as “anticipates,” “expects,” “intends,” “forecasts,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” and similar expressions identify forward-looking statements. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading "Risk Factors" included in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014.2015. These forward-looking statements appear in a number of places in this report and include statements with respect to, among other things:

25·Our estimates of the value and recovery of our short-term investments;

·Our estimates of future exploration, development, general and administrative and other costs;
·Our ability to successfully identify, and execute on transactions to acquire new mineral exploration properties and other related assets;
·Our estimates of fair value of our investment in shares of Kinross;
·Our expectations regarding development and exploration of our properties, including those subject to joint venture and shareholder agreements;
·Our ability to successfully identify, and execute on transaction to acquire new mineral exploration projects and other related assets;
·The impact of political and regulatory developments;
·Our future financial condition or results of operations and our future revenues and expenses; and
·Our business strategy and other plans and objectives for future operations.

 

Although we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that these statements will prove to be accurate as actual results and future events could differ materially from those anticipated in the statements. Except as required by law, we assume no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Item 3.   Quantitative and Qualitative Disclosures about Market Risk

 

Smaller Reporting Companies are not required to provide the information required by this item.

Table of Contents21

 

Item 4.   Controls and Procedures

 

Disclosure Controls and Procedures

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “1934 Act”), as of September 30, 2015,March 31, 2016, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer). Based upon and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2015.March 31, 2016.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the 1934 Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the 1934 Act) during the quarter ended September 30, 2015,March 31, 2016, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting

 

 

PART II - OTHER INFORMATION

 

Item 1.Legal Proceedings

 

None

 

Item 1A.Risk Factors

 

Other than: (i) the elimination of the risks formerly associated with our ownership interest in, and the development activities related to the Mt. Hamilton project; (ii) the elimination of the risks formerly associated with our obligations under the Facility Agreement and the RMB Loan, and (iii) the risk that as a result of our cash assets, we may be a heightened target for a corporate take-over by third parties that may not seek to further our business assets and operations, thereThere are no material changes to the Risk Factors associated with our business disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.2015.

26

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

NoneThe following table provides information about our purchase of our common shares during the three months ended March 31, 2016.

Issuer Purchases of Equity Securities
Period Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
January 1, 2016- January 31, 2016  73,000  $0.46   73,000   1,782,000 
February 1, 2016 – February 29, 2016  52,812  $0.49   57,812   1,729,188 
March 1, 2016 – March 31, 2016  48,188  $0.49   48,188   1,681,000 

(1)As of March 31, 2016, we have purchased a total of 319,000 shares for an aggregate purchase price of $150,000 under the share repurchase program and these shares are no longer included in our issued and outstanding shares.

Table of Contents22

 

Item 3.Defaults upon Senior Securities

 

None

 

Item 4.Mine Safety Disclosures

 

None

 

Item 5.Other Information

 

None

 

Item 6.Exhibits

 

The Exhibits to this report are listed in the Exhibit Index

Table of Contents 2723 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

SOLITARIO EXPLORATION & ROYALTY CORP.

 

November 12,May 4, 2015

Date

By:/s/ James R. Maronick
James R. Maronick
Chief Financial Officer
 
  

 

 

EXHIBIT INDEX

 

3.1Amended and Restated Articles of Incorporation of Solitario Exploration & Royalty Corp., as Amended (incorporated by reference to Exhibit 3.1 to Solitario’s Form 10-Q filed on August 10, 2010)
  
3.2Amended and Restated By-laws of Solitario Exploration & Royalty Corp. (incorporated by reference to Exhibit 99.1 to Solitario’s Form 10-K filed on March 22, 2013)
  
4.1Form of Common Stock Certificate of Solitario Exploration & Royalty Corp. (incorporated by reference to Exhibit 4.1 to Solitario’s Form 10-Q filed on August 7, 2008)
  
4.2Form of Warrant Certificate of Solitario Exploration & Royalty Corp. (incorporated by reference to Exhibit 99.2 to Solitario’s Form 8-K filed on August 16, 2012)
  
31.1*31.1*Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
31.2*31.2*Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
32.1*32.1*Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
101*101*The following financial statements, formatted in XBRL: (i) Consolidated Balance Sheets as of September 30, 2015March 31, 2016 and December 31, 2014,2015, (ii) Consolidated Statements of Operations for the three and nine months ended September 30,March 31, 2016 and 2015, and 2014, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30,March 31, 2016 and 2015 and 2014 (iii) Consolidated Statements of Cash Flows for the ninethree months ended September 30, 2015March 31, 2016 and 2015; and (iv) Notes to the Unaudited Consolidated Financial Statements, tagged as blocks of text.
  
*Filed herewith