UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2018



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NO. 0-26224

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



DELAWARE		51-0317849
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)		(I.R.S. EMPLOYER IDENTIFICATION NO.)

311 ENTERPRISE DRIVE PLAINSBORO, NEW JERSEY		08536
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)		(ZIP CODE)

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (609) 275-0500

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer	x	Accelerated filer	o

Non-accelerated filer	o	Smaller reporting company	o

Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No ý

The number of shares of the registrant’s Common Stock, $0.01 par value, outstanding as of ~~July 24,~~October 30, 2018 was ~~85,131,560.~~85,179,535.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

INDEX



	Page Number
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements	3

Condensed Consolidated Statements of Operations and Comprehensive Income for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 (Unaudited)	3

Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2018 and December 31, 2017 (Unaudited)	4

Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 (Unaudited)	5

Notes to Unaudited Condensed Consolidated Financial Statements	68

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	3033

Item 3. Quantitative and Qualitative Disclosures About Market Risk	4245

Item 4. Controls and Procedures	4346

PART II. OTHER INFORMATION

Item 1. Legal Proceedings	4347

Item 1A. Risk Factors	4448

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	4548

Item 4. Mine Safety Disclosures	4548

Item 5. Other Information	4548

Item 6. Exhibits	4648

SIGNATURES	4750

Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(UNAUDITED)

(In thousands, except per share amounts)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017			2018			2017			2018			2017
Total revenue, net	$	366,190		$	282,164		$	723,272		$	540,801		$	365,854		$	278,834		$	1,089,126		$	819,634
Costs and expenses:
Cost of goods sold	137,565			98,998			281,787			185,583			143,245			101,757			425,032			287,340
Research and development	19,108			15,747			37,433			31,241			20,309			15,034			57,742			46,275
Selling, general and administrative	176,597			145,015			340,163			287,512			173,355			145,945			513,518			433,457
Intangible asset amortization	5,286			5,419			10,676			9,520			5,268			5,456			15,944			14,976
Total costs and expenses	338,556			265,179			670,059			513,856			342,177			268,192			1,012,236			782,048
Operating income	27,634			16,985			53,213			26,945			23,677			10,642			76,890			37,586
Interest income	174			64			250			71			75			89			325			160
Interest expense	(17,504		)	(6,181		)	(36,272		)	(11,312		)	(14,478		)	(6,761		)	(50,750		)	(18,073		)
Other income (expense), net	2,427			(2,866		)	4,672			(2,956		)	1,750			(735		)	6,422			(3,691		)
Income before income taxes	12,731			8,002			21,863			12,748			11,024			3,235			32,887			15,982
Income tax expense (benefit)	1,355			(2,833		)	(505		)	(4,482		)
Income tax (benefit) expense													(2,271		)	76			(2,776		)	(4,406		)
Net income	$	11,376		$	10,835		$	22,368		$	17,230		$	13,295		$	3,159		$	35,663		$	20,388

Net income per share
Basic	$	0.14		$	0.14		$	0.28		$	0.23		$	0.16		$	0.04		$	0.43		$	0.27
Diluted	$	0.14		$	0.14		$	0.27		$	0.22		$	0.15		$	0.04		$	0.43		$	0.26

Weighted average common shares outstanding (See Note 12):
Basic	82,423			76,213			80,491			75,487			85,193			78,186			82,058			76,387
Diluted	83,513			78,963			81,702			78,703			86,299			79,455			83,142			78,973
Comprehensive income (See Note 13)	$	(12,269	)	$	28,131		$	21,401		$	40,226		$	12,330		$	13,534		$	33,731		$	53,759

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(In thousands, except per share ~~amount)~~amounts)


	June 30, 2018			December 31, 2017			September 30, 2018			December 31, 2017
ASSETS
Current assets:
Cash and cash equivalents	$	183,771		$	174,935		$	205,991		$	174,935
Trade accounts receivable, net of allowances of $3,464 and $8,882	258,380			251,799
Trade accounts receivable, net of allowances of $3,897 and $8,882							248,738			251,799
Inventories, net	290,517			296,332			290,846			296,332
Prepaid expenses and other current assets	88,654			99,080			82,408			99,080
Total current assets	821,322			822,146			827,983			822,146
Property, plant and equipment, net	277,025			269,251			287,000			269,251
Intangible assets, net	1,121,845			1,159,627			1,097,259			1,159,627
Goodwill	927,148			937,905			926,369			937,905
Deferred tax assets, net	7,677			6,250			7,234			6,250
Other assets	30,756			16,078			32,797			16,078
Total assets	$	3,185,773		$	3,211,257		$	3,178,642		$	3,211,257
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term portion of borrowings under senior credit facility	$	—		$	60,000		$	11,250		$	60,000
Accounts payable, trade	84,037			93,967			86,380			93,967
Accrued compensation	63,211			73,392			71,393			73,392
Short-term portion of contingent consideration	4,900			22,793			5,000			22,793
Accrued expenses and other current liabilities	81,194			98,759			84,317			98,759
Total current liabilities	233,342			348,911			258,340			348,911
Long-term borrowings under senior credit facility	1,476,488			1,781,142			1,421,001			1,781,142
Deferred tax liabilities	73,311			65,130			72,997			65,130
Other liabilities	60,727			53,768			61,223			53,768
Total liabilities	1,843,868			2,248,951			1,813,561			2,248,951
Commitments and contingencies
Stockholders’ equity:
Preferred stock; no par value; 15,000 authorized shares; none outstanding	—			—			—			—
Common stock; $0.01 par value; 240,000 authorized shares; 87,771 and 81,306 issued at June 30, 2018 and December 31, 2017, respectively	877			813
Common stock; $0.01 par value; 240,000 authorized shares; 88,016 and 81,306 issued at September 30, 2018 and December 31, 2017, respectively							880			813
Additional paid-in capital	1,177,125			821,758			1,187,963			821,758
Treasury stock, at cost; 2,890 shares and 2,912 shares at June 30, 2018 and December 31, 2017, respectively	(120,732		)	(121,644		)
Treasury stock, at cost; 2,883 shares and 2,912 shares at September 30, 2018 and December 31, 2017, respectively							(120,727		)	(121,644		)
Accumulated other comprehensive loss	(25,306		)	(23,807		)	(26,271		)	(23,807		)
Retained earnings	309,941			285,186			323,236			285,186
Total stockholders’ equity	1,341,905			962,306			1,365,081			962,306
Total liabilities and stockholders’ equity	$	3,185,773		$	3,211,257		$	3,178,642		$	3,211,257

The accompanying unaudited notes are an integral part of these condensed financial statements.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In ~~thousands~~thousands)


	Six Months Ended June 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
OPERATING ACTIVITIES:
Net income	$	22,368		$	17,230		$	35,663		$	20,388
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	54,002			41,312			83,053			62,281
Non-cash impairment charges							4,941			3,290
Deferred income tax	(423		)	(1,138		)	789			(935		)
Amortization of debt issuance costs	3,657			784			4,953			1,178
Realized loss on sale of short-term investment	—			2,287			—			2,287
Loss on disposal of property and equipment	127			452			969			443
Change in fair value of contingent consideration and other	914			(1,995		)	1,214			(2,773		)
Share-based compensation	10,214			11,050			15,786			16,359
Changes in assets and liabilities, net of business acquisitions:
Accounts receivable	(8,420		)	(11,303		)	1,180			(9,861		)
Inventories	(3,596		)	(5,464		)	(3,441		)	(862		)
Prepaid expenses and other current assets	(1,959		)	(9,236		)	3,432			(14,691		)
Other non-current assets	(436		)	(1,811		)	(1,397		)	(1,977		)
Accounts payable, accrued expenses and other current liabilities	(3,405		)	20,287			9,418			24,021
Deferred revenue	(91		)	2,083			(111		)	1,405
Other non-current liabilities	4,792			(6,785		)	546			2,442
Net cash provided by operating activities	77,744			57,753			156,995			102,995
INVESTING ACTIVITIES:
Purchases of property and equipment	(35,387		)	(22,010		)	(52,056		)	(29,806		)
Proceeds from sale of short-term investments	—			16,951			—			16,951
Proceeds from note receivable	446			—			679			483
Proceeds from sale of property and equipment	205			143			298			157
Cash provided by (used in) business acquisitions	26,704			(225,744		)	26,704			(225,552		)
Net cash used in investing activities	(8,032		)	(230,660		)	(24,375		)	(237,767		)
FINANCING ACTIVITIES:
Borrowings under senior credit facility	50,000			245,000			50,000			571,383
Repayments under senior credit facility	(415,000		)	(30,000		)	(460,000		)	(65,000		)
Payment of debt issuance costs	(4,221		)	—			(4,388		)	—
Proceeds from the issuance of common stock, net of issuance costs	349,599			—			349,590			—
Net cash paid for financing liabilities from business acquisitions	(33,843		)	87			(33,843		)	(4,661		)
Proceeds from exercised stock options	3,727			9,774			9,239			9,774
Cash taxes paid in net equity settlement	(7,240		)	(6,498		)	(7,415		)	(6,763		)
Net cash (used in) provided by financing activities	(56,978		)	218,363			(96,817		)	504,733
Effect of exchange rate changes on cash and cash equivalents	(3,898		)	7,089			(4,747		)	9,927
Net increase in cash and cash equivalents	8,836			52,545			31,056			379,888
Cash and cash equivalents at beginning of period	174,935			102,055			174,935			102,055
Cash and cash equivalents at end of period	$	183,771		$	154,600		$	205,991		$	481,943

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY

(UNAUDITED)

(In thousands)



	Nine Months Ended September 30, 2018
	Common Stock				Treasury Stock					Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total Equity
	Shares		Amount		Shares		Amount			Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Total Equity
	(In thousands)
Balance, January 1, 2018	81,306		$	813	(2,912	)	$	(121,644	)	$	821,758		$	(23,807	)	$	285,186		$	962,306
Net income	—		—		—		—			—			—			10,992			10,992
Adoption of ASC 606	—		—		—		—			—			—			1,854			1,854
Other comprehensive income (loss), net of tax	—		—		—		—			—			22,144			(532		)	21,612
Issuance of common stock	297		3		—		—			3,107			—			—			3,110
Issuance of common stock through employee stock purchase plan	—		—		—		—			553			—			—			553
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	108		1		22		910			(7,643		)	—			—			(6,732		)
Share-based compensation	—		—		—		—			4,745			—			—			4,745
Balance, March 31, 2018	81,711		$	817	(2,890	)	$	(120,734	)	$	822,520		$	(1,663	)	$	297,500		$	998,440
Net income	—		—		—		—			—			—			11,376			11,376
Other comprehensive income (loss), net of tax	—		—		—		—			—			(23,643		)	1,065			(22,578		)
Issuance of common stock	39		—		—		—			65			—			—			65
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	(16	)	—		—		2			(469		)	—			—			(467		)
Share-based compensation	—		—		—		—			5,471			—			—			5,471
Equity offering	6,038		60		—		—			349,538			—			—			349,598
Balance, June 30, 2018	87,772		$	877	(2,890	)	$	(120,732	)	$	1,177,125		$	(25,306	)	$	309,941		$	1,341,905
Net income	—		—		—		—			—			—			13,295			13,295
Other comprehensive income (loss), net of tax	—		—		—		—			—			(965		)	—			(965		)
Issuance of common stock	261		3		—		—			5,499									5,502
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	(17	)	—		7		5			(220		)	—			—			(215		)
Share-based compensation	—		—		—		—			5,559			—			—			5,559
Balance, September 30, 2018	88,016		$	880	(2,883	)	$	(120,727	)	$	1,187,963		$	(26,271	)	$	323,236		$	1,365,081

The accompanying notes are an integral part of these consolidated financial statements.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY

(UNAUDITED)

(In thousands)



	Nine Months Ended September 30, 2017
	Common Stock				Treasury Stock					Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings		Total Equity
	Shares		Amount		Shares		Amount			Additional Paid-In Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings		Total Equity
	(In thousands)
Balance, January 1, 2017	77,666		$	777	(2,946	)	$	(123,051	)	$	798,652		$	(57,154	)	$	220,443	$	839,667
Net income	—		—		—		—			—			—			6,394		6,394
Other comprehensive income (loss), net of tax	—		—		—		—			—			5,701			—		5,701
Issuance of common stock	132		1		—		—			—			—			—		$	1
Issuance of common stock through employee stock purchase plan	12		—		—		—			509			—			—		$	509
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	161		1		—		—			(5,471		)	—			—		(5,470		)
Exercise of warrants	214		$	3	—		$	—		$	(2	)	$	—		$	—	$	1
Share-based compensation	—		—		—		—			5,688			—			—		5,688
Balance, March 31, 2017	78,185		$	782	(2,946	)	$	(123,051	)	$	799,376		$	(51,453	)	$	226,837	$	852,491
Net income	—		—		—		—			—			—			10,835		10,835
Other comprehensive income (loss), net of tax	—		—		—		—			—			17,295			—		17,295
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	498		5		25		1,037			7,196			—			—		8,238
Exercise of warrants	1,680		17		—		—			(17		)	—			—		—
Share-based compensation	—		—		—		—			5,695			—			—		5,695
Balance, June 30, 2017	80,363		$	804	(2,921	)	$	(122,014	)	$	812,250		$	(34,158	)	$	237,672	$	894,554
Net income	—		—		—		—			—			—			3,159		3,159
Other comprehensive income (loss), net of tax	—		—		—		—			—			10,375			—		10,375
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes	(8	)	1		5		198			(470		)	—			—		(271		)
Exercise of warrants	946		8		—		—			(10		)	—			—		(2		)
Share-based compensation	—		—		—		—			5,301			—			—		5,301
Balance, September 30, 2017	81,301		$	813	(2,916	)	$	(121,816	)	$	817,071		$	(23,783	)	$	240,831	$	913,116

The accompanying notes are an integral part of these consolidated financial statements.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

General

The terms “we,” “our,” “us,” “Company” and “Integra” refer to Integra LifeSciences Holdings Corporation, a Delaware corporation, and its subsidiaries unless the context suggests otherwise.

In the opinion of management, the ~~June~~September 30, 2018 unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the financial position, results of operations and cash flows of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K. The December 31, 2017 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. Operating results for the three- and ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 are not necessarily indicative of the results to be expected for the entire year.

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenues and expenses. Significant estimates affecting amounts reported or disclosed in the consolidated financial statements include allowances for doubtful accounts receivable and sales returns and allowances, net realizable value of inventories, valuation of intangible assets including amortization periods for acquired intangible assets, discount rates and estimated projected cash flows used to value and test impairments of long-lived assets and goodwill, estimates of projected cash flows and depreciation and amortization periods for long-lived assets, computation of taxes, valuation allowances recorded against deferred tax assets, the valuation of stock-based compensation, valuation of derivative instruments, valuation of pension assets and liabilities, valuation of contingent liabilities, the fair value of debt instruments and loss contingencies. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the current circumstances. Actual results could differ from these estimates.

Equity Offering

In May 2018, the Company commenced and closed on a public offering of common stock. The Company issued 6.0 million shares of common stock and received total proceeds, net of underwriting fees and offering expenses, of approximately $349.6 million. The net proceeds from the offering were used to reduce outstanding borrowings under the revolving credit portion of the Company's Senior Credit Facility.

Recently Issued Accounting Standards

In May 2014, the FASB issued Update No. 2014-09, Revenue from Contracts with Customers (Topic 606). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. This update became effective for all annual periods and interim reporting periods beginning after December 15, 2017. The Company adopted Topic 606 as of January 1, 2018 using the modified retrospective method. See Note 3, Revenues from Contracts with Customers, for further details.

In February 2016, the FASB issued Update No. 2016-02, Leases (Topic 842). Under current accounting guidance, an entity is not required to report operating leases on the balance sheet. The amendment requires that lessees recognize virtually all of its leases on the balance sheet by recording a right-of-use asset and lease liability (other than leases that meet the definition of a "short-term lease"). This update will become effective for all annual periods and interim reporting periods beginning after December 15, 2018. The new standard must be adopted using a modified retrospective transition. Early adoption is permitted. While the Company has not yet completed its assessment, the adoption of this guidance ~~may~~could have a material impact on the Company's financial position.

In August 2016, the FASB issued Update No. 2016-15, Classification of Certain Cash Receipts and Cash Payments. The guidance addresses the classification of cash flows related to debt repayment or extinguishment costs, settlement of zero-coupon debt instruments or debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after business combinations, proceeds from the settlement of insurance claims and

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

corporate-owned life insurance, distributions received from equity method investees and beneficial interests in securitization transaction. This update became effective for all annual periods and interim reporting periods beginning after December 15, 2017. The Company adopted ASU 2016-15 effective January 1, 2018 on a retrospective basis. The adoption of this guidance had no significant impact on the Company's consolidated financial statements.

In October 2016, the FASB issued Update No. 2016-16, Intra-Entity Transfers of Assets Other Than Inventory. The guidance requires that the income tax consequences of intra-entity transfers of assets other than inventory be recognized as a current-period income tax expense or benefit and removes the requirement to defer and amortize the consolidated tax consequences of intra-entity transfers. The new standard became effective for all annual periods beginning after December 15, 2017. The Company adopted ASU 2016-16 effective January 1, 2018, and this guidance had no significant impact on its consolidated financial statements.

In March 2017, the FASB issued Update No. 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The guidance requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items were to be used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items is/are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. In addition, the amendments also allow only the service cost component to be eligible for capitalization when applicable. The new standard became effective for annual periods beginning after December 15, 2017. The Company adopted ASU 2017-07 effective January 1, 2018. The Company recognized the components of net periodic benefit cost other than the service cost component in other (expense) income, net in the consolidated statements of operations. The adoption of this guidance had no significant impact on the Company's ~~prior-year~~ consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Stock Compensation (Topic 718): Scope of Modification Accounting. The update serves to provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718, Compensation-Stock Compensation, to a change to the terms or conditions of a share-based payment award. The new standard became effective for all annual periods beginning after December 15, 2017. The Company adopted ASU 2017-09 effective January 1, 2018, and there was no significant impact of this guidance on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This update amends the hedge accounting rules to simplify the application of hedge accounting guidance and better portray the economic results of risk management activities in the financial statements. The guidance expands the ability to hedge ~~nonfinancial~~non-financial and financial risk components, reduces complexity in fair value hedges of interest rate risk, eliminates the requirement to separately measure and report hedge ineffectiveness, as well as eases certain hedge effectiveness assessment requirements. This update will become effective for all annual periods and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. The Company elected to early adopt ASU 2017-12 effective January 1, 2017 using the modified retrospective method. The implementation of the amended guidance did not have a significant impact on the Company's consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects From Accumulated Other Comprehensive Income. This amendment allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the 2017 Tax Act (as defined in Note 11, Income Taxes). This guidance is effective for annual and interim periods beginning after December 15, 2018. Early adoption is permitted. The Company elected to early adopt the ASU 2018-02 effective January 1, 2018, which resulted in the reclassification of $0.5 million from accumulated other comprehensive loss to retained earnings related to a net unrealized loss on cash flow hedges.

In July 2018, the FASB issued ASU Number 2018-09, Codification Improvements. This update provides clarification, corrects errors in and makes minor improvements to the Codification within various ASC topics. Many of the amendments in this update have transition guidance with effective dates for annual periods beginning after December 15, 2018, and some amendments in this update do not require transition guidance and are effective upon issuance of this update. The Company will adopt amendments as they become applicable and has determined that the impact of these improvements will not be material to its consolidated financial condition and results of operations.

In July 2018, the FASB issued ASU Number 2018-11, Leases (Topic 842): Targeted Improvements. This update provides entities with an additional and optional transition method to adopt ASU Number 2016-02 with a cumulative-effect adjustment in the period of adoption. This update also provides guidance for a practical expedient that permits lessors to not separate non-lease components from the associated lease components. Additionally, in July 2018, the FASB issued ASU Number 2018-10, Codification Improvements to Topic 842, Leases. This update provides additional guidance on the new lease model with

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

improvements in numerous aspects of the guidance in ASC 842 including, but not limited to, implicit rates, reassessment of lease classification, terms and purchase options, investment tax credits, and various other transition guidance. These updates will be adopted concurrently with ASU Number 2016-02. While the Company has not yet completed its assessment, the adoption of this guidance could have a material impact on the Company's financial position.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. The new guidance modifies the disclosure requirements related to fair value measurements in Topic 820, Fair Value Measurement, including removing certain previous disclosure requirements, adding certain new disclosure requirements, and modifying certain other disclosure requirements. The ASU will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2018-13 on October 1, 2018. The adoption is not expected to have a material impact on the Condensed and Consolidated Financial Statements.

In August 2018, the FASB issued ASU 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans. The new guidance modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans, including removing certain previous disclosure requirements, adding certain new disclosure requirements, and clarifying certain other disclosure requirements. The ASU will be effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The adoption is not expected to have a material impact on the Condensed and Consolidated Financial Statements.

There are no other recently issued accounting pronouncements that are expected to have any significant effect on the Company's financial position, results of operations or cash flows.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

2. BUSINESS ACQUISITIONS AND DIVESTITURE

Johnson & Johnson's Codman Neurosurgery Business

On October 2, 2017, upon the terms and subject to the conditions set forth in the asset purchase agreement entered into by the Company with DePuy Synthes, Inc., a Delaware corporation (“DePuy Synthes”), a wholly owned subsidiary of Johnson & Johnson (the "Purchase Agreement"), the Company completed the acquisition of certain assets, and assumed certain liabilities of Johnson & Johnson’s Codman ~~neurosurgery~~Neurosurgery business (the "Codman Acquisition"). Under the terms of the Purchase Agreement, the Company paid an aggregate purchase price of $1.014 billion, subject to adjustments set forth in the Purchase Agreement relating to the book value of inventory transferred to the Company at the closing of the Codman Acquisition. The book value of certain inventory retained by DePuy Synthes will be transferred to the Company in the future along with certain prepaid taxes.

The Codman Acquisition was accounted for using the acquisition method of business combination under ASC 805, Business Combinations.This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date. During the third quarter of 2018, the Company completed the purchase accounting for the Codman Acquisition.

The Company recorded revenue for Codman Neurosurgery of approximately ~~$79.2~~$78.9 million and ~~$157.1~~$236.0 million in the condensed consolidated statements of operations and comprehensive income for the three and ~~six~~nine months ended ~~June~~September 30, 2018. The net income or loss attributable to this acquisition cannot be identified on a stand-alone basis because it is in the process of being integrated into the Company's operations.

The following table summarizes the ~~preliminary allocation of the purchase price based on the~~final fair ~~value~~values of the assets acquired and liabilities ~~assumed:~~assumed at the acquisition date and reflects measurement period adjustments subsequent to the acquisition date:


	Preliminary Purchase Price Allocation		Weighted Average Life	Final Valuation		Weighted Average Life
	(Dollars in thousands)			(Dollars in thousands)
Inventory	$	74,962		$	74,962
Assets held for sale	30,813			30,813
Other current assets	8,202			8,202
Property, plant and equipment	35,949			41,339
Intangible assets:
Codman corporate trade name	162,900		Indefinite	162,900		Indefinite
Completed technology	379,900		22 years	375,200		22 years
Goodwill	343,012			342,322
Total assets acquired	1,035,738			1,035,738
Accrued expenses	1,730			1,730
Pension liabilities	19,917			19,917
Net assets acquired	$	1,014,091		$	1,014,091

During the first six months of 2018, the Company adjusted its preliminary purchase price allocation of goodwill by $3.2 million because of working capital adjustments of $6.2 million that were offset by inventory adjustments of $3.0 million when the Company obtained additional information about the acquired assets.

~~During the first quarter~~three quarters of 2018, the Company received cash of ~~$5.7~~$26.7 million from Depuy Synthes related to working capital adjustments, which was recorded within investing activities on the consolidated statements of cash flows.

The Company recorded measurement period adjustments to goodwill totaling $4.0 million. During the ~~second quarter~~first half of 2018, the Company ~~received an additional $21.0~~adjusted goodwill by $3.2 million ~~related to~~ because of working capital ~~adjustments.~~adjustments of $6.2 million that were offset by inventory adjustments of $3.0 million. During the third quarter 2018, the Company adjusted goodwill by $0.8 million after finalizing the valuation step up of property, plant and equipment of $5.5 million. The adjustment for property, plant and equipment was offset by completed technology intangible asset adjustments of $4.7 million.

During the first ~~half~~three quarters of 2018, the Company paid $15.9 million for inventory that was included in the initial purchase ~~price allocation.~~accounting. The payment was included within financing activities on the consolidated statements of cash flows.

The Company recorded ~~$3.0~~$2.8 million and ~~$14.5~~$17.3 million in cost of goods sold related to fair value inventory purchase accounting adjustments for the three and ~~six~~nine months ended ~~June~~September 30, 2018.

~~As of June 30, 2018, certain amounts relating to the valuation of property, plant and equipment have not been finalized. The finalization of these matters may result in changes to goodwill.~~

Goodwill related to the Codman Acquisition was allocated to the Codman Specialty Surgical segment. Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. Goodwill recognized as a result of ~~the~~this acquisition is generally deductible for income tax purposes.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

In the fourth quarter of 2017, the Company wrote-off construction in progress of $6.3 million related to a project acquired as part of the Codman Acquisition that the Company decided to discontinue after the acquisition.

Divestiture to Natus

On September 8, 2017, to facilitate the acquisition of the Codman Neurosurgery Business and to comply with legal requirements, the Company and certain of its subsidiaries entered into an asset purchase agreement (the “Divestiture Agreement”) with Natus Medical Incorporated (“Natus”), pursuant to which the Company agreed to divest its global Camino® Intracranial Pressure monitoring product lines and the U.S. rights to its fixed pressure shunts business within its Codman Specialty Surgical segment together with certain neurosurgery assets acquired as part of the Codman Acquisition, which includes Codman U.S. dural graft implant, external ventricular drainage catheter and cerebrospinal fluid collection systems businesses (the “Divestiture”). The Divestiture Agreement was entered into in connection with the review of the Codman Acquisition by the Federal Trade Commission and the antitrust authority of Spain.

On October 6, 2017, upon the terms and subject to the conditions of the Divestiture Agreement, the Divestiture was completed and Natus paid an aggregate purchase price of $46.4 million.

Assets and liabilities divested consisted of the following as of October 6, 2017 (amounts in thousands):



Inventories	$	8,348
Prepaid expenses and other current assets	36
Assets held for sale	30,813
Property, plant and equipment, net	1,122
Goodwill	2,861
Total assets divested	$	43,180

Deferred revenue	$	1,082
Accrued compensation	209
Total liabilities divested	$	1,291

Assets held for sale includes assets and liabilities related to the U.S. dural graft implant, external ventricular drainage catheters and cerebrospinal fluid collection systems businesses acquired as part of the Codman Acquisition.

The transitional supply agreement with Natus requires the Company to provide to Natus certain assets defined in the transitional supply agreement upon termination. The Company recognized a liability of $1.3 million, included in other liabilities in the consolidated balance sheet, related to estimated cost of assets to be provided to Natus upon termination of the transitional supply agreement.

The Divestiture does not represent a strategic shift that will have a major effect on the Company's operations and financial statements. Goodwill was allocated to the assets and liabilities divested using the relative fair value method. ~~The~~In the fourth quarter of 2017, the Company recognized a pretax gain on sale of business of $2.6 million included in other income, net in its consolidated statement of operations for the year ended December 31, 2017.

Derma Sciences

On February 24, 2017, the Company executed the Agreement and Plan of Merger (the "Merger Agreement") under which the Company acquired all of the outstanding shares of Derma Sciences, Inc., a Delaware corporation ("Derma Sciences") for an aggregate purchase price of approximately $210.8 million, including payment of certain of Derma Sciences' closing expenses and settlement of stock-based compensation plans of $4.8 million and $4.3 million, respectively. The purchase price consisted of a cash payment to the former stockholders of Derma Sciences of approximately $201.7 million upon the closing of the transaction.

Derma Sciences is a tissue regeneration company focused on advanced wound and burn care that offers products to help manage chronic and hard-to-heal wounds, especially those resulting from diabetes and poor vascular functioning.

The revenue and the net income or loss attributable to this acquisition cannot be identified on a stand-alone basis because it has been integrated into the Company's operations.

The Derma Sciences acquisition was accounted for using the acquisition method of business combination under ASC 805, Business Combinations. This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date.

The following table summarizes the ~~allocation of the purchase price based on the~~final fair ~~value~~values of the assets acquired and liabilities ~~assumed:~~assumed at the acquisition date and reflects purchase accounting adjustments subsequent to the acquisition date:

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)


	Purchase Price Allocation			Final Valuation
	(Dollars in thousands)			(Dollars in thousands)
Cash and cash equivalents	$	16,512		$	16,512
Short-term investments	19,238			19,238
Accounts receivable	8,949			8,949
Inventory	17,977			17,977
Prepaid expenses and other current assets	4,369			4,369
Property, plant and equipment	4,311			4,311
Intangible assets:			Wtd. Avg. Life:			Wtd. Avg. Life:
Customer relationship	78,300		14 years	78,300		14 years
Trademarks/brand names	13,500		15 years	13,500		15 years
Completed technology	11,600		14 years	11,600		14 years
Non-compete agreement	280		1 year	280		1 year
Goodwill	73,765			73,765
Deferred tax assets	14,524			14,524
Other assets	101			101
Total assets acquired	263,426			263,426
Accounts payable	4,560			4,560
Accrued expenses and other current liabilities	7,409			7,409
Contingent liability	37,174			37,174
Other liabilities	3,805			3,805
Net assets acquired	$	210,478		$	210,478

Goodwill related to the Derma Sciences acquisition was allocated to the Orthopedics and Tissue Technologies segment. Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. Goodwill recognized as a result of ~~the~~this acquisition is not deductible for income tax purposes. During the first quarter of 2018, the Company completed its purchase accounting of Derma Sciences.

Short-term Investments

Short-term investments recognized at the acquisition date of Derma Sciences are investments in equity and debt securities including certificates of deposit purchased with an original maturity greater than three months which are deposited in various U.S. financial institutions and are fully insured by the Federal Deposit Insurance Corporation. The Company considers securities with original maturities of greater than 90 days to be available for sale securities. Securities under this classification are recorded at fair value and unrealized gains and losses are recorded within accumulated other comprehensive income. The estimated fair value of the available for sale securities is determined based on quoted market prices. The Company evaluates securities with unrealized losses to determine whether such losses, if any, are other than temporary. Short-term investments are classified as Level 1 in fair value hierarchy. Fair values of short-term investments are determined using the unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the balance sheet date.

In the second quarter of 2017, the Company sold the acquired short-term investments and recognized a loss of $2.3 million included in other income (expense), net in the consolidated statement of operations.

Deferred Taxes

The acquired deferred taxes of $14.5 million include a deferred tax asset of $39.7 million related to a federal net operating loss which the Company expects to utilize against income in future periods and a deferred tax asset of $16.4 million related to intangibles acquired by Derma Sciences in previous periods, offset by a deferred tax liability of $41.1 million for new intangibles for which the Company will not receive a tax benefit and a deferred tax liability of $0.5 million related to various deferred items. In the second quarter of 2017, the Company decreased the preliminary estimated value of this deferred tax liability by $1.5 million to reflect the adjustments to preliminary estimated fair values of assets and liabilities acquired. In the fourth quarter of 2017, the Company decreased the preliminary value of the deferred tax asset by $3.3 million to reflect returns filed for periods prior to the acquisition date and adjustments for expected effective state tax rates.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

United States Food and Drug Administration ("FDA") Untitled Letter

On June 22, 2015, the FDA issued an Untitled Letter (the "Untitled Letter") alleging that BioD LLC's ("BioD") morselized amniotic ~~membrane- based~~membrane-based products do not meet the criteria for regulation as human cellular tissue-based products (“HCT/Ps”) solely under Section 361 of the Public Health Service Act and that, as a result, BioD would need a biologics license to lawfully market those morselized products. Since the issuance of the Untitled Letter, BioD and more recently, the Company, ~~have~~has been in discussions with the FDA to communicate ~~their~~its disagreement with the FDA’s assertion that certain products do not fall within the HCT/Ps. The FDA has not changed its position that certain of the BioD acquired products are not eligible for marketing solely under Section 361.

In November 2017, the FDA issued its final guidance document related to human tissue titled, “Regulatory Considerations for Human Cells, Tissues, and Cellular and Tissue-Based Products: Minimal Manipulation and Homologous Use” (the “HCT/P Final Guidance”). The HCT/P Final Guidance maintains the FDA’s position that products such as the Company’s morselized amniotic membrane tissue based products do not meet the criteria for regulation solely as HCT/Ps. In addition, the FDA articulated a risk-based approach to enforcement and, while some uses for amniotic membrane tissue-based products would enjoy as much as thirty-six months of enforcement discretion, other high risk uses could be subject to immediate enforcement action. The Company does not believe the uses for its amniotic membrane tissue based products fall into the high-risk category. Nonetheless, the Company can make no assurances that the FDA will continue to exercise its enforcement discretion with respect to the Company’s amniotic membrane tissue based products, and any potential action of the FDA could have a financial impact regarding the sales of such products. ~~Although the Company continues to disagree with the FDA's position, the~~The Company has been considering and continues to consider regulatory approval pathways for its amniotic membrane tissue-based products. Revenues from BioD morselized amniotic material based products for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 were less than 1.0% of consolidated revenues.

Contingent Consideration

The Company assumed contingent consideration incurred by Derma Sciences related to its acquisitions of BioD and the intellectual property related to the Medihoney product. The Company accounted for the contingent liabilities by recording their fair value on the date of the acquisition based on a discounted cash-flow model. The contingent liabilities recognized as part of the Derma Sciences acquisition relate to the following:


i.	contractual incentive payments that could be made to former equity owners of BioD if net sales of BioD products exceed a certain amount for the twelve-month periods ending June 30, 2017 and 2018 ("BioD Earnout Payments");


ii.	a contractual incentive payment that could be made to the former equity owners if there has been no specific enforcement action or notice by the FDA against the specific BioD products as a result of the Untitled Letter for a certain period after closing as defined by the agreement ("Product Payment"); and


iii.	contractual incentive payments that could be made to the former owner of the intellectual property relating to the Medihoney product line, if net sales of Medihoney products exceed certain amounts defined in the agreement between Derma Sciences and the former owner of the intellectual property of Medihoney for any twelve-month period ("Medihoney Earnout Payments").

At the date of the acquisition, net sales used in estimating the BioD Earnout Payments iswas based on the weighted average of different possible scenarios using a revenue volatility of 13.5%. The BioD Earnout Payments were valued using a discount rate of 3.0%. The maximum payout related to the BioD Earnout Payments is $26.5 million. The estimated fair value as of February 24, 2017 was $9.1 million. In August 2017, the Company paid $4.8 million for the twelve-month period ending June 30, 2017 component of the BioD Earnout Payments. The Company made no additional payments after the final earn out period. As of ~~June 30, 2018 and~~ December 31, 2017, the estimated fair value of the ~~remaining portion of the~~ BioD Earnout Payments ~~were zero and~~was $0.3 million.

At the date of acquisition, the Company estimated that the probability of the Product Payment was 98.0% and valued it at a discount rate of 2.5%. The maximum payout related to the Product Payment is $29.7 million. The estimated fair value as of February 24, 2017 was $26.8 million. In the second quarter of 2017, the Company adjusted the preliminary estimated fair value to increase the Product Payment by $0.9 million related to additional products that should have been included in the preliminary estimate based on the Merger Agreement. On May 25, 2017, the Company made full payment for the Product Payment of $26.6 million. The payment was included in cash used in business acquisition, net of cash acquired within investing activities in the condensed consolidated statements of cash flows since the payment was made shortly after the acquisition.

At the date of the acquisition, the net sales used in estimating the Medihoney Earnout Payments were based on the weighted average of different possible scenarios using revenue volatility of 27.5%. The Medihoney Earnout Payments were valued using a discount rate of 4.5%. The maximum payout related to the Medihoney Earnout Payments is $5.0 million. During the second

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

quarter of 2018, the Company paid $2.0 million for the Medihoney Earnout Payment. The estimated fair value as of ~~June~~September 30, 2018 was $0.2 million. The estimated fair value as of February 24, 2017 and December 31, 2017 was $1.4 million.

These fair value measurements were based on significant inputs not observed in the market and thus represented a Level 3 measurement. The contingent considerations are re-measured to fair value at each reporting date until the contingency is resolved, and those changes in fair value are recognized in earnings. Depending on the expected timing of the estimated payments, the acquisition date fair values and subsequent remeasurement could change.

Pro Forma Results

The following unaudited pro forma financial information summarizes the results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2017 as if the acquisitions of Codman Neurosurgery and Derma Sciences and the divestiture to Natus, which were completed by the Company during 2017, had been completed as of the beginning of 2016. The pro forma results are based upon certain assumptions and estimates, and they give effect to actual operating results prior to the acquisitions and adjustments to reflect (i) the change in interest expense, depreciation expenses, intangible asset amortization and inventory step-up, (ii) timing of recognition for certain expenses that will not be recurring in a post-acquisition period, which includes $2.9 million incurred by Derma Sciences prior to the acquisition and ~~$3.1~~$2.4 million and ~~$12.0~~$14.4 million incurred by Integra, for the three and ~~six~~nine months ended ~~June~~September 30, ~~2018,~~2017, and (iii) income taxes at a rate consistent with the Company’s statutory rate at the date of the acquisitions. No effect has been given to other cost reductions or operating synergies. As a result, these pro forma results do not necessarily represent results that would have occurred if the acquisition had taken place on the basis assumed above, nor are they indicative of the results of future combined operations.


	Three Months Ended June 30,		Six Months Ended June 30,		Three Months Ended September 30,		Nine Months Ended September 30,
	2017		2017		2017		2017
	(In thousands, except per share amounts)				(In thousands, except per share amounts)
Total revenue	$	360,879	$	707,539	$	352,351	$	1,059,889
Net income	$	14,274	$	22,850	$	1,385	$	24,064
Basic income per share	$	0.19	$	0.30	$	0.02	$	0.32

3. REVENUES FROM CONTRACTS WITH CUSTOMERS

Summary of Accounting Policies on Revenue Recognition

Revenue is recognized upon the transfer of control of promised products or services to the customers in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.

Total revenue, net, includes product sales, product royalties and other revenues, such as fees received from services.

For products shipped with FOB shipping point terms, the control of the product passes to the customer at the time of shipment. For shipments in which the control of the product is transferred when the customer receives the product, the Company recognizes revenue upon receipt by the customer. Certain products that the Company produces for private label customers have no alternative use and the Company has a right of payment for performance to date. Revenues from those products are recognized over the period that the Company manufactures these products, which is typically one to three months. The Company uses the input method to measure the manufacturing activities completed to date, which depicts the progress of the Company's performance obligation of transferring control of goods being manufactured for private label customers.

A portion of the Company's product revenue is generated from consigned inventory maintained at hospitals and distributors, and also from inventory physically held by field sales representatives. For these types of products sales, the Company retains control until the product has been used or implanted, at which time revenue is recognized.

Revenues from sale of products and services are evidenced by either a contract with the customer or a valid purchase order and an invoice which includes all relevant terms of sale. For product sales, invoices are generally issued upon the transfer of control (or upon the completion of the manufacturing in the case of the private label transactions recognized over time) and are typically payable 30 days after the invoice date. The Company performs a review of each specific customer's ~~credit worthiness~~creditworthiness and ability to pay prior to acceptance as a customer. Further, the Company performs periodic reviews of its customers' creditworthiness prospectively.

Performance Obligations

The Company's performance obligations consist mainly of transferring control of goods and services identified in the contracts, purchase orders, or invoices. The Company has no significant multi-element contracts with customers.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

Significant Judgments

Usage-based royalties and licenses are estimated based on the provisions of contracts with customers and recognized in the same period that the royalty-based products are sold by the Company's strategic partners. The Company estimates and recognizes royalty revenue based upon communication with licensees, historical information, and expected sales trends. Differences between actual reported licensee sales and those that were estimated are adjusted in the period in which they become known, which is typically the following quarter. Historically, such adjustments have not been significant.

The Company estimates returns, price concessions, and discount allowances using the expected value method based on historical trends and other known factors. Rebate allowances are estimated using the most likely method based on each customer contract.

The Company's return policy, as set forth in its product catalogs and sales invoices, requires the Company to review and authorize the return of a product in advance. Upon the authorization, a credit will be issued for the goods returned within a set amount of days from the shipment, which is generally ninety days.

The Company disregards the effects of a financing component if the Company expects, at contract inception, that the period between the transfer and customer payment for the good or services will be one year or less. The Company has no significant revenues recognized on payments expected to be received more than one year after the transfer of control of products or services to customers.

Contract Asset and Liability

Revenues recognized from the Company's private label business that are not invoiced to the customers as a result of recognizing revenue over time are recorded as a contract asset included in the prepaid expenses and other current assets account in the consolidated balance sheet.

Other operating revenues may include fees received under service agreements. Non-refundable fees received under multiple-period service agreements are recognized as revenue as the Company satisfies the performance obligations to the other party. A portion of the transaction price allocated to the performance obligations to be satisfied in the future periods is recognized as contract liability.

The following table summarized the changes in the contract asset and liability balances for the ~~six~~nine months ended ~~June~~September 30, 2018:


Contract Asset
Contract asset, January 1, 2018	$	3,552		$	3,552
Transferred to trade receivable of contract asset included in beginning of the year contract asset	(3,552		)	(3,552		)
Contract asset, net of transferred to trade receivables on contracts during the period	4,856			3,068
Contract asset, June 30, 2018	$	4,856
Contract asset, September 30, 2018				$	3,068

Contract Liability
Contract liability, January 1, 2018	$	11,059		$	11,059
Recognition of revenue included in beginning of year contract liability	(2,687		)	(4,356		)
Contract liability, net of revenue recognized on contracts during the period	2,603			4,259
Foreign currency translation	(9		)	(30		)
Contract liability, June 30, 2018	$	10,966
Contract liability, September 30, 2018				$	10,932

At ~~June~~September 30, 2018, the short-term portion of the contract liability of ~~$3.5~~$3.6 million and the long-term portion of ~~$7.5~~$7.3 million were included in accrued expenses and other current liabilities and other liabilities in the consolidated balance sheet.

As of ~~June~~September 30, 2018, the Company is expected to recognize revenue of approximately ~~$2.3~~$1.1 million for the remainder of 2018, ~~$2.6~~$2.8 million in 2019, ~~$1.9~~$2.1 million in 2020, ~~$1.0~~$1.3 million in 2021, ~~$0.7~~$0.8 million in 2022, and ~~$2.5~~$2.8 million thereafter.

Shipping and Handling Fees

The Company elected to account for shipping and handling activities as a fulfillment cost rather than a separate performance obligation. Amounts billed to customers for shipping and handling are included as part of the transaction price and recognized as revenue when control of underlying products is transferred to the customer. The related shipping and freight charges incurred by the Company are included in the cost of goods sold.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

Product Warranties

Certain of the Company's medical devices, including monitoring systems and neurosurgical systems, are designed to operate over long periods of time. These products are sold with warranties which may extend for up to two years from the date of purchase. The warranties are not considered a separate performance obligation. The Company estimates its product warranties using the expected value method based on historical trends and other known factors. The Company includes them in accrued expenses and other current liabilities in the consolidated balance sheet.

Taxes Collected from Customers

The Company elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer.

Disaggregated Revenue

The following table presents revenues disaggregated by the major sources of revenues for the three and ~~six~~nine months ended ~~June~~September 30, 2018 (amounts in thousands):


	Three Months Ended June 30, 2018		Three Months Ended June 30, 2017		Six Months Ended June 30, 2018		Six Months Ended June 30, 2017		Three Months Ended September 30, 2018		Three Months Ended September 30, 2017		Nine Months Ended September 30, 2018		Nine Months Ended September 30, 2017
	(amounts in thousands)								(amounts in thousands)
Neurosurgery	$	170,588	91,218		$	337,487	180,687		$	171,680	95,887		$	509,166	276,574
Precision Tools and Instruments	68,916		$	68,639	138,132		$	135,460	67,355		$	68,873	205,488		$	204,333
Total Codman Specialty Surgical	239,504		159,857		475,619		316,147		239,035		164,760		714,654		480,907

Wound Reconstruction and Care	76,601		69,746		146,713		124,510		78,290		69,667		225,003		194,177
Extremity Orthopedics	23,727		24,322		48,537		48,283		22,706		22,912		71,244		71,193
Private Label	26,358		28,239		52,403		51,861		25,823		21,495		78,225		73,357
Total Orthopedics and Tissue Technologies	126,686		122,307		247,653		224,654		126,819		114,074		374,472		338,727
Total revenue	$	366,190	$	282,164	$	723,272	$	540,801	$	365,854	$	278,834	$	1,089,126	$	819,634

See Note 14, Segment and Geographical Information, for details of revenues based on the location of the customer.

Effect of Adoption of ASC Topic 606

On January 1, 2018, the Company adopted Topic 606 using the modified retrospective method applied to all contracts which were not completed as of January 1, 2018. ~~Result~~Results of operations for the reporting periods after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with Topic 605, Revenue Recognition.

The adoption of Topic 606 resulted in an increase to the opening retained earnings of $1.9 million, which was recorded net of taxes as of January 1, 2018 to reflect the change in timing of the recognition of revenue related to the Company's private label business from point in time to over time during the manufacturing process and goods in transit for which control was transferred to customers at the time of shipment. The total assets and liabilities increased by $7.1 million and $5.2 million, respectively, as of January 1, 2018.

The impact of adoption of Topic 606 to the Company's consolidated statement of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2018 was as follows:

Three Months Ended June 30, 2018 Six Months Ended June 30, 2018
As Reported Excluding Impact of Topic 606 As Reported Excluding Impact of Topic 606
(Amounts in thousands)
Statement of Operations
Total revenue, net $ 366,190
$ 363,381
$ 723,272
$ 719,420
Cost of goods sold 137,565
137,032
281,787
281,051
Income tax benefit 1,355
853
(505 ) (1,135 )
Net income 11,376
9,603
22,368
19,882

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)



	Three Months Ended September 30, 2018						Nine Months Ended September 30, 2018
	As Reported			Excluding Impact of Topic 606			As Reported			Excluding Impact of Topic 606
	(Amounts in thousands)
Statement of Operations
Total revenue, net	$	365,854		$	368,990		$	1,089,126		$	1,089,153
Cost of goods sold	143,245			143,918			425,032			424,969
Income tax benefit	(2,271		)	(1,092		)	(2,776		)	(2,754		)
Net income	13,295			14,579			35,663			35,731

The adoption of Topic 606 had no significant impact on the Company's consolidated balance sheet as of ~~June~~September 30, 2018.

4. INVENTORIES

Inventories, net consisted of the following:


	June 30, 2018		December 31, 2017		September 30, 2018		December 31, 2017
	(In thousands)				(In thousands)
Finished goods	$	181,831	$	190,100	$	183,669	$	190,100
Work in process	61,045		58,637		51,933		58,637
Raw materials	47,641		47,595		55,244		47,595
	$	290,517	$	296,332	$	290,846	$	296,332

5. GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying amount of goodwill for the ~~six-month~~nine-month period ended ~~June~~September 30, 2018 were as follows:


	Codman Specialty Surgical			Orthopedics and Tissue Technologies			Total			Codman Specialty Surgical			Orthopedics and Tissue Technologies			Total
	(In thousands)									(In thousands)
Goodwill at December 31, 2017	$	634,767		$	303,138		$	937,905		$	634,767		$	303,138		$	937,905
Codman acquisition purchase price allocation adjustments	(3,207		)	—			(3,207		)
Codman acquisition measurement period adjustments										(3,964		)	—			(3,964		)
Foreign currency translation	(5,101		)	(2,449		)	(7,550		)	(5,114		)	(2,458		)	(7,572		)
Balance, June 30, 2018	$	626,459		$	300,689		$	927,148
Goodwill at September 30, 2018										$	625,689		$	300,680		$	926,369

The components of the Company’s identifiable intangible assets were as follows:


	June 30, 2018								September 30, 2018
	Weighted Average Life	Cost		Accumulated Amortization			Net		Weighted Average Life	Cost		Accumulated Amortization			Net
	(Dollars in thousands)								(Dollars in thousands)
Completed technology	19 years	$	865,467	$	(146,727	)	$	718,740	19 years	$	855,799	$	(156,157	)	$	699,642
Customer relationships	13 years	232,312		(98,919		)	133,393		13 years	232,083		(102,618		)	129,465
Trademarks/brand names	28 years	104,398		(23,956		)	80,442		28 years	104,347		(24,903		)	79,444
Codman trade name	Indefinite	162,900		—			162,900		Indefinite	162,900		—			162,900
Supplier relationships	27 years	34,721		(15,805		)	18,916		27 years	34,721		(16,162		)	18,559
All other	4 years	11,055		(3,601		)	7,454		4 years	11,019		(3,770		)	7,249
		$	1,410,853	$	(289,008	)	$	1,121,845		$	1,400,869	$	(303,610	)	$	1,097,259

December 31, 2017

Weighted
Average
Life
Cost
Accumulated
Amortization
Net
(Dollars in thousands)
Completed technology 19 years $ 869,174
$ (124,096 ) $ 745,078
Customer relationships 13 years 233,430
(91,961 ) 141,469
Trademarks/brand names 28 years 104,879
(22,293 ) 82,586
Codman trade name Indefinite 162,900
—
162,900
Supplier relationships 27 years 34,721
(15,092 ) 19,629
All other
4 years 11,511
(3,546 ) 7,965
$ 1,416,615
$ (256,988 ) $ 1,159,627

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)



	December 31, 2017
	Weighted Average Life	Cost		Accumulated Amortization			Net
	(Dollars in thousands)
Completed technology	19 years	$	869,174	$	(124,096	)	$	745,078
Customer relationships	13 years	233,430		(91,961		)	141,469
Trademarks/brand names	28 years	104,879		(22,293		)	82,586
Codman trade name	Indefinite	162,900		—			162,900
Supplier relationships	27 years	34,721		(15,092		)	19,629
All other	4 years	11,511		(3,546		)	7,965
		$	1,416,615	$	(256,988	)	$	1,159,627

Goodwill and Intangible Assets with Indefinite Lives

The Company tests goodwill and intangible assets with indefinite lives for impairment annually in the third quarter in accordance with ASC Topic 350. Additionally, the Company may perform interim tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit or indefinite lived intangible asset below its carrying amount. The carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units.

The Company tests goodwill for impairment by either performing a qualitative evaluation or a quantitative test. The qualitative evaluation is an assessment of factors, including reporting unit specific operating results as well as industry, market and general economic conditions, to determine whether it is more likely than not that the fair values of a reporting unit is less than its carrying amount, including goodwill. The Company may elect to bypass this qualitative assessment for some or all of its reporting units and perform a quantitative test.

For goodwill, the Company elected to bypass the qualitative assessment for its three reporting units and perform a quantitative test during the third quarter of 2018. In performing this test, the Company utilized a discount rate of 9.0%. The assumptions used in evaluating goodwill for impairment are subject to change and are tracked against historical results by management. Based on the results of this quantitative test, the Company recorded no impairment of goodwill.

For intangible assets with indefinite lives, the Company elected to bypass the qualitative assessment for its Codman Tradename intangible asset and perform a quantitative test during the third quarter 2018. In performing this test, the Company utilized a discount rate of 13.0%. The assumptions used in evaluating the Codman Tradename for impairment are subject to change and are tracked against historical results by management. Based on the results of the quantitative test, the Company recorded no impairment to the Codman Tradename intangible asset.

Definite Lived Intangible Assets

Product rights and other definite-lived intangible assets are tested periodically for impairment in accordance with ASC Topic 360 when events or changes in circumstances indicate that an asset’s carrying value may not be recoverable. The impairment testing involves comparing the carrying amount of the asset or asset group to the forecasted undiscounted future cash flows. In the event the carrying value of the asset exceeds the undiscounted future cash flows, the carrying value is considered not recoverable and an impairment exists. An impairment loss is measured as the excess of the asset’s carrying value over its fair value, calculated using discounted future cash flows. The computed impairment loss is recognized in the period that the impairment occurs.

During the third quarter of 2018, the Company recorded an impairment charge of $4.9 million in cost of goods sold related to completed technology assets acquired from Koby Ventures II, L.P dba Metasurg ("Metasurg Technology") due to recent contract negotiations and revised future projections. The remaining net book value of these intangible assets total $2.3 million as of September 30, 2018. Metasurg Technology is included in the Orthopedic and Tissue Technology segment. Of the total impairment charge of $4.9 million, $2.5 million was related to an out-of-period adjustment included in the three and nine months ended September 30, 2018. The out-of-period adjustment is attributed to the timing of performing the impairment test based on the contract termination associated with the intangible asset. The Company determined that the adjustment was not material to the consolidated financial statements for any previously reported annual or interim period and the adjustment to correct the misstatements is not material to the three or nine months ended September 30, 2018.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

During the third quarter of 2017, the Company recorded an impairment charge of $3.3 million in cost of goods sold related to completed technology assets acquired from Tarsus Medical, Inc. ("Tarsus Technology"), since the underlying product will no longer be sold. Tarsus Technology was included in the Orthopedic and Tissue Technology segment.

Based on quarter-end exchange rates, annual amortization expense (including amounts reported in cost of product revenues, but excluding any possible future amortization associated with acquired IPR&D) is expected to be approximately ~~$67.0~~$71.6 million in 2018, ~~$66.7~~$66.4 million in 2019, ~~$66.6~~$66.2 million in 2020, ~~$65.6~~$65.2 million in 2021, ~~$62.1~~$61.7 million in 2022, ~~$61.2~~$60.8 million in 2023 and ~~$602.6~~$599.3 million thereafter. Identifiable intangible assets are initially recorded at fair market value at the time of acquisition using an income or cost approach.

6. DEBT

Amended and Restated Senior Credit Agreement

On May 3, 2018, the Company entered into the fifth amendment and restatement (the "May 2018 Amendment") of its Senior Credit Facility (the "Senior Credit Facility") with a syndicate of lending banks with Bank of America, N.A., as Administrative Agent. The May 2018 Amendment extended the maturity date to May 3, 2023 and decreased the applicable rate, as described below. The Company continues to have the aggregate principal amount of $2.2 billion available to it through the following facilities:


i.	a $900.0 million Term Loan facility; and


ii.	a $1.3 billion revolving credit facility, which includes a $60.0 million sublimit for the issuance of standby letters of credit and a $60.0 million sublimit for swingline loans.

In connection with the May 2018 Amendment, the Company’s maximum consolidated total leverage ratio in the financial covenants (as defined in the Senior Credit Facility) was modified to the following:



Fiscal Quarter		Maximum Consolidated Total Leverage Ratio

Execution of May 2018 Amendment through March 31, 2019		5.50 : 1.00
June 30, 2019 through March 31, 2020		5.00 : 1.00
June 30, 2020 through March 31, 2021		4.50 : 1.00
June 30, 2021 and thereafter		4.00 : ~~1.00~~1.00.

Borrowings under the Senior Credit Facility bear interest, at the Company’s option, at a rate equal to the following:


i.	the Eurodollar Rate (as defined in the Senior Credit Facility) in effect from time to time plus the applicable rate (ranging from 1.00% to 1.75%), or


ii.	the highest of:


1.	the weighted average overnight Federal funds rate, as published by the Federal Reserve Bank of New York, plus 0.50%, plus the applicable rate (ranging from 0% to 0.75%),


2.	the prime lending rate of Bank of America, N.A. plus the applicable rate (ranging from 0% to 0.75%), and


3.	the one-month Eurodollar Rate plus 1.00% plus the applicable rate (ranging from 0% to 0.75%).

The applicable rates are based on the Company’s consolidated total leverage ratio (defined as the ratio of (a) consolidated funded indebtedness less cash that is not subject to any restriction on the use or investment thereof to (b) consolidated EBITDA at the time of the applicable borrowing).

The Company will pay an annual commitment fee ranging from 0.15% to 0.30%, based on the Company's consolidated total leverage ratio, on the amount available for borrowing under the revolving credit facility.

The Senior Credit Facility is collateralized by substantially all of the assets of the Company’s U.S. subsidiaries, excluding intangible assets. The Senior Credit Facility is subject to various financial and negative covenants and at ~~June~~September 30, 2018, the Company was

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~

in compliance with all such covenants. The Company capitalized $0.5 million of incremental financing costs in 2017 in connection with modifications to the Senior Credit Facility. In connection with the May 2018 Amendment, the Company capitalized ~~$4.2~~

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

$4.2 million of financing costs and wrote off $0.8 million of previously capitalized financing costs during the second quarter of 2018.

In October 2017, the Company capitalized $19.1 million of incremental financing costs related to the drawing of the Term Loan A-1 component of the Senior Credit Facility.

At ~~June~~September 30, 2018 and December 31, 2017, there were ~~$590.0~~$545.0 million and $655.0 million outstanding, respectively, under the revolving credit component of the Senior Credit Facility at weighted average interest rates of 3.8% and 3.7%, respectively. At ~~June~~September 30, 2018 and December 31, 2017, there were $900.0 million and $1.2 billion outstanding, respectively, under the Term Loan component of the Senior Credit Facility at weighted average interest rates of 3.7% and 3.6%, respectively. At ~~June~~September 30, 2018, there was approximately ~~$709.4~~$754.4 million available for borrowing under the Senior Credit Facility. At September 30, 2018, $11.3 million of the Term Loan component of the Senior Credit Facility is classified as current on the consolidated balance sheet.

The fair value of outstanding borrowings of the Senior Credit Facility's revolving credit and Term Loan components at ~~June~~September 30, 2018 was approximately ~~$562.7~~$524.1 million and, ~~$868.6~~$875.4 million, respectively. These fair values were determined by using a discounted cash flow model based on current market interest rates available to the Company. These inputs are corroborated by observable market data for similar liabilities and therefore classified within Level 2 of the fair value hierarchy. Level 2 inputs represent inputs that are observable for the asset or liability, either directly or indirectly, and are other than active market observable inputs that reflect unadjusted quoted prices for identical assets or liabilities.

Letters of credit outstanding as of ~~June~~September 30, 2018 and December 31, 2017 totaled $0.6 million. There were no amounts drawn as of ~~June~~September 30, 2018.

Contractual repayments of the Term Loan component of the Senior Credit Facility are due as follows:


Year Ended December 31,	Principal Repayment		Principal Repayment
	(In thousands)		(In thousands)
Remainder of 2018	—		$	—
2019	22,500		22,500
2020	45,000		45,000
2021	56,250		56,250
2022	$	67,500	67,500
2023	$	708,750	708,750
	$	900,000	$	900,000

The outstanding balance of the revolving credit component of the Senior Credit Facility is due on May 3, 2023.

7. DERIVATIVE INSTRUMENTS

Interest Rate Hedging

The Company’s interest rate risk relates to U.S. dollar denominated variable interest rate borrowings. The Company uses interest rate swap derivative instruments to manage earnings and cash flow exposure resulting from changes in interest rates. These interest rate swaps apply a fixed interest rate on a portion of our expected LIBOR-indexed floating-rate borrowings. The Company held the following interest rate swaps as of ~~June~~September 30, 2018 (amounts in thousands):

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)


Hedged Item	Current Notional Amount		Designation Date	Effective Date	Termination Date	Fixed Interest Rate		Floating Rate	Estimated Fair Value		Current Notional Amount		Designation Date	Effective Date	Termination Date	Fixed Interest Rate		Floating Rate	Estimated Fair Value
									Assets (Liabilities)										Assets (Liabilities)
3-month USD LIBOR Loan	$	50,000	June 22, 2016	December 31, 2016	June 30, 2019	1.062	%	3-month USD LIBOR	$	735	$	50,000	June 22, 2016	December 31, 2016	June 30, 2019	1.062	%	3-month USD LIBOR	$	588
3-month USD LIBOR Loan	50,000		June 22, 2016	December 31, 2016	June 30, 2019	1.062	%	3-month USD LIBOR	892		50,000		June 22, 2016	December 31, 2016	June 30, 2019	1.062	%	3-month USD LIBOR	924
1-month USD LIBOR Loan	50,000		July 12, 2016	December 31, 2016	June 30, 2019	0.825	%	1-month USD LIBOR	777		50,000		July 12, 2016	December 31, 2016	June 30, 2019	0.825	%	1-month USD LIBOR	637
3-month USD LIBOR Loan	50,000		February 6, 2017	June 30, 2017	June 30, 2020	1.834	%	3-month USD LIBOR	742		50,000		February 6, 2017	June 30, 2017	June 30, 2020	1.834	%	3-month USD LIBOR	590
1-month USD LIBOR Loan	100,000		February 6, 2017	June 30, 2017	June 30, 2020	1.652	%	1-month USD LIBOR	1,855		100,000		February 6, 2017	June 30, 2017	June 30, 2020	1.652	%	1-month USD LIBOR	1,950
1-month USD LIBOR Loan	100,000		March 27, 2017	December 31, 2017	June 30, 2021	1.971	%	1-month USD LIBOR	2,033		100,000		March 27, 2017	December 31, 2017	June 30, 2021	1.971	%	1-month USD LIBOR	2,342
1-month USD LIBOR Loan	150,000		December 13, 2017	January 1, 2018	December 31, 2022	2.201	%	1-month USD LIBOR	3,431		150,000		December 13, 2017	January 1, 2018	December 31, 2022	2.201	%	1-month USD LIBOR	4,322
1-month USD LIBOR Loan	150,000		December 13, 2017	January 1, 2018	December 31, 2022	2.201	%	1-month USD LIBOR	3,400		150,000		December 13, 2017	January 1, 2018	December 31, 2022	2.201	%	1-month USD LIBOR	4,277
1-month USD LIBOR Loan	100,000		December 13, 2017	July 1, 2019	June 30, 2024	2.423	%	1-month USD LIBOR	2,093		100,000		December 13, 2017	July 1, 2019	June 30, 2024	2.423	%	1-month USD LIBOR	2,786
1-month USD LIBOR Loan	50,000		December 13, 2017	July 1, 2019	June 30, 2024	2.423	%	1-month USD LIBOR	973		50,000		December 13, 2017	July 1, 2019	June 30, 2024	2.423	%	1-month USD LIBOR	1,339
1-month USD LIBOR Loan	200,000		December 13, 2017	January 1, 2018	December 31, 2024	2.313	%	1-month USD LIBOR	5,413		200,000		December 13, 2017	January 1, 2018	December 31, 2024	2.313	%	1-month USD LIBOR	7,174
Total interest rate derivatives designated as cash flow hedge	$	1,050,000							$	22,344	$	1,050,000							$	26,929

The Company has designated these derivative instruments as cash flow hedges. The Company assesses the effectiveness of these derivative instruments and has recorded the changes in the fair value of the derivative instrument designated as a cash flow hedge as unrealized gains or losses in accumulated other comprehensive income (“AOCI”), net of tax, until the hedged item affected earnings, at which point any gain or loss was reclassified to earnings. If the hedged cash flow does not occur, or if it becomes probable that it will not occur, the Company will reclassify the remaining amount of any gain or loss on the related cash flow hedge recorded in AOCI to interest expense at that time. On October 10, 2018, the Company entered into additional interest rate swap derivative instruments designated as cash flow hedges with a total notional amount of $225.0 million.

Foreign Currency Hedging

From time to time the Company enters into foreign currency hedge contracts intended to protect the U.S. dollar value of certain forecasted foreign currency denominated transactions. The Company assesses the effectiveness of the contracts that are designated as hedging instruments. The changes in fair value of foreign currency cash flow hedges are recorded in AOCI, net of tax, until the hedged item affects earnings. Once the related hedged item affects earnings, the Company reclassifies amounts recorded in AOCI to earnings. If the hedged forecasted transaction does not occur, or if it becomes probable that it will not occur, the Company will reclassify the amount of any gain or loss on the related cash flow hedge to earnings at that time. For contracts not designated as hedging instruments, the changes in fair value of the contracts are recognized in other income (expense), net in the consolidated statements of operation, along with the offsetting foreign currency gain or loss on the underlying assets or liabilities.

The success of the Company’s hedging program depends, in part, on forecasts of certain activity denominated in foreign currency. The Company may experience unanticipated currency exchange gains or losses to the extent that there are differences between forecasted and actual activities during periods of currency volatility. In addition, changes in currency exchange rates related to any unhedged transactions may affect earnings and cash flows.

On November 28, 2017, the Company entered into a foreign currency forward contract, with a notional amount of $8.9 million, to mitigate the foreign currency exchange risk related to a certain intercompany loan denominated in Swiss Francs ("CHF"). The contract is not designated as a hedging instrument. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company recognized a $0.2 million loss from the change in fair value of the contract, which was included in other income (expense), net in the consolidated statement of operations. The ~~fair value of the~~ foreign currency forward contract was ~~an asset of $0.2 million as of June 30, 2018, that is included in prepaid expenses and other current assets in the consolidated balance sheet.~~settled on September 28, 2018.

Cross-Currency Rate Swap

On October 2, 2017, the Company entered into cross-currency swap agreements to convert a notional amount of $300.0 million equivalent to 291.2 million of CHF denominated intercompany loans into U.S. dollars. The CHF-denominated intercompany loans were the result of the purchase of intellectual property by a subsidiary in Switzerland as part of the Codman Acquisition. The objective of these cross-currency swaps is to reduce volatility of earnings and cash flows associated with changes in the foreign currency exchange rate. Under the terms of these contracts, which have been designated as cash flow hedges, the Company will make interest payments in Swiss Francs and receive interest in U.S. dollars. Upon the maturity of these contracts, the Company will pay the principal amount of the loans in Swiss Francs and receive U.S. dollars from the counterparties.

The Company held the following cross-currency rate swaps as of ~~June~~September 30, 2018 (dollar amounts in thousands):

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)


	Effective Date		Termination Date		Fixed Rate		Aggregate Notional Amount			Fair Value Liability				Effective Date		Termination Date		Fixed Rate		Aggregate Notional Amount			Fair Value Liability

Pay CHF	October 2, 2017		October 2, 2020		1.75%		CHF	97,065		$	73			October 2, 2017		October 2, 2020		1.75%		CHF	97,065		$	(1,286	)
Receive U.S.$				4.38%		$	100,000						4.38%					$	100,000

Pay CHF		October 2, 2017		October 2, 2021		1.85%		CHF	48,533		(256		)		October 2, 2017		October 2, 2021		1.85%		CHF	48,533		(1,110		)
Receive U.S.$					4.46%		$	50,000						4.46%					$	50,000

Pay CHF	October 2, 2017		October 2, 2022		1.95%		CHF	145,598		(1,671		)		October 2, 2017		October 2, 2022		1.95%		CHF	145,598		(4,467		)
Receive U.S.$				4.52%		$	150,000						4.52%					$	150,000

Total										$	(1,854	)											$	(6,863	)

The cross-currency swaps were carried on the consolidated balance sheet at fair value, and changes in the fair values were recorded as unrealized gains or losses in AOCI. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company recorded a loss of $2.6 million and gain of ~~$11.3 million and $4.9~~$2.2 million in other income (expense), net for the foreign currency rate translation to offset the gains or losses recognized on the intercompany loans. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company recorded losses of $3.1 million and gains of ~~$13.0 million and $6.1~~$3.0 million in AOCI related to the change in fair value of the cross-currency swap and gains of ~~$2.0~~$1.9 million and ~~$3.9~~$5.9 million in other income, net included in the consolidated statements of operations related to the interest rate differential of the cross-currency swap. As of ~~June~~September 30, 2018, an estimated gain of ~~$7.7~~$7.6 million is expected to be reclassified within the next twelve months to other income, net from AOCI. As of ~~June~~September 30, 2018, the Company does not expect any gains or losses will be reclassified into earnings as a result of the discontinuance of these cash flow hedges because the original forecasted transaction will not occur.

Counterparty Credit Risk

The Company manages its concentration of counterparty credit risk on its derivative instruments by limiting acceptable counterparties to a group of major financial institutions with investment grade credit ratings, and by actively monitoring their credit ratings and outstanding positions on an ongoing basis. Therefore, the Company considers the credit risk of the counterparties to be low. Furthermore, none of the Company’s derivative transactions is subject to collateral or other security arrangements, and none contain provisions that depend upon the Company’s credit ratings from any credit rating agency.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

Fair Value of Derivative Instruments

The Company has classified all of its derivative instruments within Level 2 of the fair value hierarchy because observable inputs are available for substantially the full terms of the derivative instruments. The fair value of the interest rate swaps and the cross-currency swaps was developed using a market approach based on publicly available market yield curves and the terms of the related swap. The Company performs ongoing assessments of counterparty credit risk.

The following table summarizes the fair value and presentation for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of ~~June~~September 30, 2018 and December 31, 2017:


	Fair Value as of				Fair Value as of
Location on Balance Sheet ⁽¹⁾:	June 30, 2018		December 31, 2017		September 30, 2018		December 31, 2017
	(In thousands)				(In thousands)
Derivatives designated as hedges — Assets:
Prepaid expenses and other current assets
Interest rate swap⁽²⁾	$	4,817	$	1,521	$	6,682	$	1,521
Cross-currency swap	7,691		7,757		7,603		7,757
Other assets
Interest rate swap⁽²⁾	17,527		2,491		20,246		2,491
Cross-currency swap	—		—
Total derivatives designated as hedges — Assets	$	30,035	$	11,769	$	34,531	$	11,769

Derivatives designated as hedges — Liabilities:
Accrued expenses and other current liabilities
Interest rate swap⁽²⁾	$	—	$	1,845	$	—	$	1,845
Cross-currency swap	—		—
Other liabilities
Interest rate swap⁽²⁾	—		1,575		—		1,575
Cross-currency swap	9,545		11,714		14,466		11,714
Total derivatives designated as hedges — Liabilities	$	9,545	$	15,134	$	14,466	$	15,134


⁽¹⁾	The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months.


⁽²⁾	At ~~June~~September 30, 2018 and December 31, 2017, the notional amount related to the Company’s interest rate swaps was $1.05 billion. The notional amount will be reduced by $150.0 million in June 2019.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

The following presents the effect of derivative instruments designated as cash flow hedges on the accompanying condensed consolidated statement of operations during the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017:


	Balance in AOCI Beginning of Quarter			Amount of Gain (Loss) Recognized in AOCI			Amount of Gain (Loss) Reclassified from AOCI into Earnings			Balance in AOCI End of Quarter			Location in Statements of Operations	Balance in AOCI Beginning of Quarter			Amount of Gain (Loss) Recognized in AOCI			Amount of Gain (Loss) Reclassified from AOCI into Earnings			Balance in AOCI End of Quarter			Location in Statements of Operations
	(In thousands)													(In thousands)
Three Months Ended June 30, 2018
Three Months Ended September 30, 2018
Interest rate swap	$	16,188		$	6,306		$	150		$	22,344		Interest (expense)	$	22,344		$	5,059		$	473		$	26,930		Interest (expense)
Cross-currency swap	(7,677		)	13,029			13,244			(7,892		)	Other income (expense)	(7,892		)	(3,067		)	(707		)	(10,252		)	Other income (expense)
	$	8,511		$	19,335		$	13,394		$	14,452			$	14,452		$	1,992		$	(234	)	$	16,678
Three Months Ended June 30, 2017
Three Months Ended September 30, 2017
Interest rate swap	$	2,479		$	(1,500	)	$	44		$	935		Interest (expense)	$	935		$	297		$	(63	)	$	1,295		Interest (expense)
	$	2,479		$	(1,500	)	$	44		$	935			$	935		$	297		$	(63	)	$	1,295
	Balance in AOCI Beginning of Year			Amount of Gain (Loss) Recognized in AOCI- Effective Portion			Amount of Gain (Loss) Reclassified from AOCI into Earnings-Effective Portion			Balance in AOCI End of Quarter			Location in Statements of Operations	Balance in AOCI Beginning of Year			Amount of Gain (Loss) Recognized in AOCI- Effective Portion			Amount of Gain (Loss) Reclassified from AOCI into Earnings-Effective Portion			Balance in AOCI End of Quarter			Location in Statements of Operations
	(In thousands)													(In thousands)
Six Months Ended June 30, 2018
Nine Months Ended September 30, 2018
Interest rate swap	592			21,247			(505		)	22,344			Interest (expense)	$	592		$	26,307		$	(31	)	$	26,930		Interest (expense)
Cross-currency swap	(5,104		)	6,067			8,856			(7,892		)	Other income (expense)	(5,104		)	3,000			8,148			(10,252		)	Other income (expense)
	$	(4,512	)	$	27,314		$	8,351		$	14,452			$	(4,512	)	$	29,307		$	8,117		$	16,678
Six Months Ended June 30, 2017
Nine Months Ended September 30, 2017
Interest rate swap	1,871			(914		)	(22		)	935			Interest (expense)	$	1,871		$	(618	)	$	(42	)	$	1,295		Interest (expense)
	$	1,871		$	(914	)	$	(22	)	$	935			$	1,871		$	(618	)	$	(42	)	$	1,295

At ~~June~~September 30, 2018, the Company expects ~~$12.5~~$14.3 million of pre-tax income recorded in AOCI related to cash flow hedges to be reclassified to earnings in the next twelve months.

Net Investment Hedges

The Company manages certain foreign exchange risks through a variety of strategies, including hedging. The Company is exposed to foreign exchange risk in its international operations from foreign currency purchases, net investments in foreign subsidiaries, and foreign currency assets and liabilities created in the normal course of business. On October 1, 2018, the Company entered into cross-currency swap agreements designated as net investment hedges to partially offset the effects of foreign currency on foreign subsidiaries. On the consummation date, the total notional amount of cross-currency swaps designated as net investment hedges was $354.5 million.

8. STOCK-BASED COMPENSATION

As of ~~June~~September 30, 2018, the Company had stock options, restricted stock awards, performance stock units, contract stock awards and restricted stock unit awards outstanding under two plans, the 2001 Equity Incentive Plan (the “2001 Plan”) and the 2003 Equity Incentive Plan (the “2003 Plan,” and collectively, the “Plans”).

Stock options issued under the Plans become exercisable over specified periods, generally within three to four years from the date of grant for officers and employees, and within a year from date of grant for directors and generally expire eight years from the grant date for employees, and from eight to ten years for directors and certain executive officers. Restricted stock issued under

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

the Plans vests over specified periods, generally three years after the date of grant. The vesting of performance stock issued under the Plans is subject to service and performance conditions.

Stock Options

As of ~~June~~September 30, 2018, there were approximately ~~$5.5~~$4.8 million of total unrecognized compensation costs related to unvested stock options. These costs are expected to be recognized over a weighted-average period of approximately ~~three~~two years. There were 139,938 stock options granted during the ~~six~~nine months ended ~~June~~September 30, 2018.

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~

Awards of Restricted Stock and Performance Stock

Performance stock and restricted stock awards generally have requisite service periods of three years. Performance stock units are subject to graded vesting conditions, and the Company expenses their fair value over the requisite service period. The Company expenses the fair value of restricted stock awards on a straight-line basis over the requisite service period. As of ~~June~~September 30, 2018, there were approximately ~~$29.9~~$24.3 million of total unrecognized compensation costs related to these unvested awards. The Company expects to recognize these costs over a weighted-average period of approximately two years. The Company granted ~~263,637~~266,354 restricted stock awards and 119,459 performance stock during the ~~six~~nine months ended ~~June~~September 30, 2018.

The Company has no formal policy related to the repurchase of stock for the purpose of satisfying stock-based compensation obligations.

The Company also maintains an Employee Stock Purchase Plan (the “ESPP”), which provides eligible employees with the opportunity to acquire shares of common stock at periodic intervals by means of accumulated payroll deductions. The ESPP is a non-compensatory plan based on its terms.

9. DEFINED BENEFIT PLANS

The Company maintains defined benefit pension plans that cover certain employees in Austria, France, Japan, Germany and Switzerland.

Net periodic benefit costs for the Company’s defined benefit pension plans for the three and ~~six~~nine months ended ~~June~~September 30, 2018 were ~~$0.6~~$0.5 million and ~~$1.1~~$1.7 million, respectively. The components of the net periodic benefit costs other than the service cost component of $0.7 million and ~~$1.4~~$2.1 million for the three and ~~six~~nine months ended ~~June~~September 30, 2018, respectively, are included in other income (expense), net in the consolidated statements of ~~operation.~~operations.

The Company previously disclosed in its consolidated financial statements for the year ended December 31, 2017 that it expected to contribute $1.8 million to its defined benefit pension plans in 2018. For the ~~six~~nine months ended ~~June~~September 30, 2018, the Company contributed ~~$1.0~~$1.1 million, to the defined benefit plans. As of ~~June~~September 30, 2018, the Company anticipates contributing an additional ~~$1.0~~$0.9 million to its defined benefit plans in 2018, for a total of $2.0 million.

The estimated fair values of plan assets were ~~$29.2~~$30.4 million and $26.9 million as of ~~June~~September 30, 2018 and December 31, 2017, respectively. The net plan assets of the pension plans are invested in common trusts as of ~~June~~September 30, 2018 and December 31, 2017. Common trusts are classified as Level 2 in the fair value hierarchy. The fair value of common trusts is valued at the net asset value based on the fair values of the underlying investments of the trusts as determined by the sponsor of the trusts. The investment strategy of the Company's defined benefit plans is both to meet the liabilities of the plans as they fall due and to maximize the return on invested assets within an appropriate risk profile.

10. TREASURY STOCK

On October 25, 2016, the Board of Directors terminated its October 2014 authorization for the repurchase of its outstanding common stock and authorized management to repurchase up to $150.0 million of its outstanding common stock through December 31, 2018. Shares may be repurchased either in the open market or in privately negotiated transactions. As of ~~June~~September 30, 2018, there remained $150.0 million available for repurchase under this authorization.

As of ~~June~~September 30, 2018 and December 31, 2017, there were 2.9 million shares of treasury stock outstanding with a cost of $120.7 million and $121.6 million, respectively, at a weighted average of ~~$41.77~~$41.87 per share.

There were no cash treasury stock repurchases during the ~~six~~nine months ended ~~June~~September 30, 2018 or in 2017.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

11. INCOME TAXES

The following table provides a summary of the Company's effective tax rate:

Three Months Ended June 30, Six Months Ended June 30,
2018 2017 2018 2017
Reported tax rate 10.6 % (35.4 )% (2.3 )% (35.2 )%

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~



	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Reported tax rate	(20.6	)%	2.3	%	(8.4	)%	(27.6	)%

The Company’s effective income tax rates for the three months ended ~~June~~September 30, 2018 and 2017 were ~~10.6%~~(20.6)% and ~~(35.4)%~~2.3%, respectively. For the three months ended ~~June~~September 30, 2018, in addition to the reduction of the federal statutory rate from 35% to 21% under the Tax Cuts and Jobs Act, the primary drivers of the ~~change~~reduction in the rate are ~~higher income before income taxes compared to~~ the ~~same period in 2017~~additional excess tax benefit of $2.1 million from share-based compensation and $1.1 million of foreign tax credits, partially offset by the inclusion of the new GILTI (as defined below) provisions of ~~$1.5~~$0.8 million and other tax reform-related changes; offset by the reduction in the federal statutory rate from 35% to 21%. The three months ended June 30, 2017 included an additional excess tax benefit of $4.1 million from share-based compensation compared to the three months ended June 30, 2018.changes.

The Company's effective income tax rates for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 were ~~(2.3)~~(8.4)% and ~~(35.2)~~(27.6)%, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2018, the primary drivers of the higher tax rate were higher income before income taxes compared to the same period in 2017, and the inclusion of the new GILTI (as defined below) provisions of $2.2 million and other tax reform-related changes; offset in part, by the reduction in the federal statutory rate from 35% to 21%. and additional foreign tax credits of $1.1 million. The ~~six~~nine months ended ~~June~~September 30, 2017 included an additional tax benefit of ~~$4.0~~$1.9 million related to share-based compensation, when compared to the same period in 2018.

The Tax Cuts and Jobs Act (the "2017 Tax Act"), enacted in December 2017, made significant changes to the previous tax laws. Included among the numerous changes were a reduction of the federal statutory rate from 35% to 21%, limitations on the deductibility of interest expense and executive compensation, and the elimination of certain domestic tax deductions such as the domestic production activities deduction. Additionally, the 2017 Tax Act provided for a one-time repatriation tax on accumulated foreign subsidiaries’ untaxed foreign earnings (the “Toll Tax”).

The 2017 Tax Act implemented a territorial tax system and includes base erosion provisions on non-U.S. earnings, which subjects certain foreign earnings to additional taxation as global intangible low-taxed income (“GILTI”). These provisions became effective on January 1, 2018. As of ~~June~~September 30, 2018, the Company included GILTI related to current-year operations in its estimated annual effective tax ~~rate but~~rate. Pursuant to SAB 118, the Company has not yet ~~included additional~~determined whether GILTI onshould be a deferred tax ~~items.~~item.

The 2017 Tax Act eliminated the deferral of U.S. income tax on unrepatriated earnings from foreign subsidiaries through the imposition of the Toll Tax, a one-time tax in 2017 on deemed repatriated foreign earnings, which is paid over an eight-year period. The tax is assessed on the foreign subsidiary accumulated foreign earnings that were not previously taxed. Foreign earnings in cash and cash equivalents are taxed at 15.5% and all other earnings are taxed at 8.0%. The calculation of the Toll Tax allows for the ability to offset positive foreign earnings with existing foreign deficits and use of foreign tax credits. The Company prepared a reasonable estimate of this tax and expects to continue to refine the estimate as it finalizes its 2017 tax returns. ~~As of December 31,~~During 2017, wethe Company recorded an estimated income tax expense of $5.5 million related to the Toll Tax, of which, ~~$0.4~~$4.6 million is expected to be paid within one year. The Company continued to analyze its foreign earnings and profits (“E&P”) during the ~~six~~nine months ended ~~June~~September 30, 2018 and has not made any adjustments to the provisional amounts recognized during 2017. The Company will continue to refine its E&P analysis, which may affect the measurement of the Toll Tax liability.

As a result of the 2017 Tax Act’s reduction of the federal statutory rate from 35% to 21%, the Company remeasured deferred tax assets and liability and recorded a tax benefit of $43.4 million as of December 31, 2017. The Company did not record any adjustments to this provisional amount during the ~~six~~nine months ended ~~June~~September 30, 2018 and will continue to analyze and refine its calculations related to the remeasurement as the impact of the 2017 Tax Act is finalized.

On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the 2017 Tax Act. The Company made reasonable estimates of the impact of the 2017 Tax Act on its consolidated financial statements as of December 31, 2017 and recognized the provisional tax impacts related to the deemed repatriated earnings and the revaluation of deferred tax assets and liabilities and included these amounts in its consolidated financial statements for the twelve months ended December 31, 2017. The ultimate impact may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, additional regulatory guidance that may be issued, and actions the Company may take as a result of the 2017 Tax Act.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

12. NET INCOME PER SHARE

Basic and diluted net income per share was as follows:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017		2018		2017		2018		2017
	(In thousands, except per share amounts)								(In thousands, except per share amounts)
Basic net income per share:
Net income	$	11,376	$	10,835	$	22,368	$	17,230	$	13,295	$	3,159	$	35,663	$	20,388
Weighted average common shares outstanding	82,423		76,213		80,491		75,487		85,193		78,186		82,058		76,387
Basic net income per common share	$	0.14	$	0.14	$	0.28	$	0.23	$	0.16	$	0.04	$	0.43	$	0.27

Diluted net income per share:
Net income	$	11,376	$	10,835	$	22,368	$	17,230	$	13,295	$	3,159	$	35,663	$	20,388

Weighted average common shares outstanding — Basic	82,423		76,213		80,491		75,487		85,193		78,186		82,058		76,387
Effect of dilutive securities:
Warrants	—		1,589		—		1,864		—		158		—		1,295
Stock options and restricted stock	1,090		1,161		1,211		1,352		1,106		1,111		1,084		1,291
Weighted average common shares for diluted earnings per share	83,513		78,963		81,702		78,703		86,299		79,455		83,142		78,973

Diluted net income per common share	$	0.14	$	0.14	$	0.27	$	0.22	$	0.15	$	0.04	$	0.43	$	0.26

Shares of common stock of approximately 0.2 million and ~~0.2~~0.3 million at ~~June~~September 30, 2018 and 2017,, respectively, that are issuable through the exercise of dilutive securities were not included in the computation of diluted net income per share because their effect would have been antidilutive.

In connection with the issuance of the 1.625% Convertible Senior Notes due in 2016, which the Company extinguished on December 15, 2016, the Company entered into call transactions and warrant transactions with the affiliates of the initial purchasers of such notes. The warrants expired on a series of expiration dates from March 2017 to August 2017. For the year ended December 31, 2017, the hedge participants exercised 8,707,202 warrants. As a result, the Company issued 2,839,743 shares of common stock for the year ended December 31, 2017. The company has no outstanding warrants as of ~~June~~September 30, 2018.

For the three and ~~six~~nine months ended ~~June~~September 30, 2017, the potential excess conversion value on warrants was included in the Company's dilutive share calculation because the average stock price for the three and ~~six~~nine months ended ~~June~~September 30, 2017 exceeded the conversion price.

~~Restricted~~Vested restricted and performance units that entitle the holders to approximately 0.5 million shares of common stock are included in the basic and diluted weighted average shares outstanding calculation because no further consideration is due related to the issuance of the underlying common shares.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

13. COMPREHENSIVE INCOME

Comprehensive income was as follows:


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017			2018			2017			2018			2017
	(In thousands)												(In thousands)
Net income	$	11,376		$	10,835		$	22,368		$	17,230		$	13,295		$	3,159		$	35,663		$	20,388
Foreign currency translation adjustment	(27,785		)	19,484			(14,005		)	23,548			(2,353		)	10,175			(16,359		)	33,724
Change in unrealized (loss) gain on derivatives, net of tax	4,128			(884		)	13,032			(537		)
Unrealized (loss) on short-term investments	—			(1,291		)	—			—
Change in unrealized gain (loss) on derivatives, net of tax													1,386			207			14,419			(331		)
Pension liability adjustment, net of tax	12			(13		)	6			(15		)	2			(7		)	8			(22		)
Comprehensive income, net	$	(12,269	)	$	28,131		$	21,401		$	40,226		$	12,330		$	13,534		$	33,731		$	53,759

Changes in Accumulated Other Comprehensive Income by component between December 31, 2017 and ~~June~~September 30, 2018 are presented in the table below, net of tax:


	Cash Flow Hedges			Defined Benefit Pension Items			Foreign Currency Items			Total			Cash Flow Hedges			Defined Benefit Pension Items			Foreign Currency Items			Total
	(In thousands)												(In thousands)
Balance at December 31, 2017	$	(2,979	)	$	(93	)	$	(20,735	)	$	(23,807	)	$	(2,979	)	$	(93	)	$	(20,735	)	$	(23,807	)
Reclassification of stranded tax effect	(532		)	—			—			(532		)	(532		)	—			—			(532		)
Balance at January 1, 2018	(3,511		)	(93		)	(20,735		)	(24,339		)	(3,511		)	(93		)	(20,735		)	(24,339		)
Other comprehensive income (loss)	19,488			6			(14,005		)	5,489			20,661			8			(16,359		)	4,310
Amounts reclassified from accumulated other comprehensive income	6,456			—			—			6,456			6,242			—			—			6,242
Net current-period other comprehensive income (loss)	13,032			6			(14,005		)	(967		)	14,419			8			(16,359		)	(1,932		)
Balance at June 30, 2018	$	9,521		$	(87	)	$	(34,740	)	$	(25,306	)
Balance at September 30, 2018													$	10,908		$	(85	)	$	(37,094	)	$	(26,271	)

For the ~~six~~nine months ended ~~June~~September 30, 2018, the Company reclassified ~~$0.4 million loss and $6.8~~a $6.2 million gain ~~of loss~~ from AOCI to ~~interest expense and~~ other income (expenses), net, respectively.

14. SEGMENT AND GEOGRAPHIC INFORMATION

In October 2017, ~~as part of our branding strategy,~~ the Company leveraged the globally recognized Codman name by rebranding the Specialty Surgical Solutions segment as Codman Specialty Surgical.

The Company internally manages two global reportable segments and reports the results of its businesses to its chief operating decision maker. The two reportable segments and their activities are described below.

The Codman Specialty Surgical segment includes (i) the Neurosurgery business, which sells a full line of products for neurosurgery and neuro critical care such as tissue ablation equipment, dural repair products, cerebral spinal fluid management devices, intracranial monitoring equipment, and cranial stabilization equipment and (ii) the precision tools and instruments business, which sells more than 60,000 instrument patterns and surgical and lighting products to hospitals, surgery centers, dental, podiatry, and veterinary offices.

The Orthopedics and Tissue Technologies segment includes such offerings as skin and wound repair, bone and joint fixation implants in the upper and lower extremities, bone grafts and nerve and tendon repair products.

The Corporate and other category includes (i) various executive, finance, human resource, information systems and legal functions, (ii) brand management, and (iii) share-based compensation costs.

The operating results of the various reportable segments as presented are not comparable to one another because (i) certain operating segments are more dependent than others on corporate functions for unallocated general and administrative and/or operational manufacturing functions, and (ii) the Company does not allocate certain manufacturing costs and general and administrative costs

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

~~manufacturing functions, and (ii) the Company does not allocate certain manufacturing costs and general and administrative costs~~ to the operating segment results. Net sales and profit by reportable segment for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 are as follows:


	Three Months Ended June 30,						Six Months Ended June 30,					Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018		2017			2018			2017			2018		2017
	(In thousands)											(In thousands)
Segment Net Sales
Codman Specialty Surgical	$	239,504		$	159,857		$	475,619	$	316,147		$	239,035		$	164,760		$	714,654	$	480,907
Orthopedics and Tissue Technologies	126,686			122,307			247,653		224,654			126,819			114,074			374,472		338,727
Total revenues	$	366,190		$	282,164		$	723,272	$	540,801		$	365,854		$	278,834		$	1,089,126	$	819,634
Segment Profit
Codman Specialty Surgical	$	91,118		$	67,250		$	180,609	$	129,953		$	91,871		$	68,289		$	272,480	$	198,242
Orthopedics and Tissue Technologies	37,141			31,010			69,579		58,089			35,515			30,411			105,094		88,500
Segment profit	128,259			98,260			250,188		188,042			127,386			98,700			377,574		286,742
Amortization	(5,286		)	(5,419)			(10,676)		(9,520)			(5,268		)	(5,456)			(15,944)		(14,976)
Corporate and other	(95,339		)	(75,856		)	(186,299)		(151,577		)	(98,441		)	(82,602		)	(284,740)		(234,180		)
Operating income	$	27,634		$	16,985		$	53,213	$	26,945		$	23,677		$	10,642		$	76,890	$	37,586

The Company does not allocate any assets to the reportable segments. No asset information is reported to the chief operating decision maker and disclosed in the financial information for each segment.

The Company attributes revenues to geographic areas based on the location of the customer. Total revenue by major geographic area consisted of the following:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017		2018		2017		2018		2017
	(In thousands)								(In thousands)
United States	$	259,711	$	219,266	$	508,639	$	420,363	$	260,870	$	213,685	$	769,509	$	634,047
Europe	51,405		32,499		103,178		61,315		47,472		32,609		150,650		93,924
Asia Pacific	35,497		15,565		71,282		31,653		37,022		16,887		108,304		48,540
Rest of World	19,577		14,834		40,173		27,470		20,490		15,653		60,663		43,123
Total Revenues	$	366,190	$	282,164	$	723,272	$	540,801	$	365,854	$	278,834	$	1,089,126	$	819,634

15. COMMITMENTS AND CONTINGENCIES

In consideration for certain technology, manufacturing, distribution, and selling rights and licenses granted to the Company, the Company has agreed to pay royalties on sales of certain products that it sells. The royalty payments that the Company made under these agreements were not significant for any of the periods presented.

The Company is subject to various claims, lawsuits and proceedings in the ordinary course of the Company's business, including claims by current or former employees, distributors and competitors and with respect to its products and product liability claims, lawsuits and proceedings, some of which have been settled by the Company. In the opinion of management, such claims are either adequately covered by insurance or otherwise indemnified, or are not expected, individually or in the aggregate, to result in a material, adverse effect on the Company's financial condition. However, it is possible that the Company's results of operations, financial position and cash flows in a particular period could be materially affected by these contingencies.

TEI, acquired by Integra on July 17, 2015, manufactures a bovine-derived surgical mesh product for Boston Scientific Corporation ("BSC") and has been named as a defendant in lawsuits under a broad range of products liability theories, many of which have not been served on TEI. As of ~~June 30,~~October 11, 2018, only ~~ten~~one active ~~cases~~case remained against TEI. Pursuant to an indemnification agreement with BSC (i) BSC is managing the litigation; and (ii) TEI has in place a product liability insurance policy, of which it must exhaust $3.0 million before BSC’s indemnity begins to cover relevant claims (and of which only a small portion has been utilized to date and against which the insurer has reserved the entire $3.0 million). ~~Because the thrust of products liability litigation focuses on synthetic surgical mesh products, counsel is filing motions to dismiss on behalf of TEI in many cases.~~ In addition, Integra has certain protections in the merger agreements with TEI which would indemnify it for approximately $30.0 million for the first

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~

fifteen months after closing and between $20.0 and $30.0 million for the remainder of the three-year period after closing for losses relating to a variety of

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

matters, including half of certain products liability claims (including those related to the product it manufactures for BSC) not covered by insurance. As of ~~July 26,~~September 30, 2018, no indemnification payments were received nor owed in relation to the lawsuits.

The Company accrues for loss contingencies when it is deemed probable that a loss has been incurred and that loss is estimable. The amounts accrued are based on the full amount of the estimated loss before considering insurance proceeds and do not include an estimate for legal fees expected to be incurred in connection with the loss contingency. The Company consistently accrues legal fees expected to be incurred in connection with loss contingencies as those fees are incurred by outside counsel as a period cost.

Contingent Consideration

The Company determined the fair value of contingent consideration during the ~~three and six-month~~nine-month period ended ~~June~~September 30, 2018 and 2017 to reflect the change in estimate, additions, payments, transfers and the time value of money during the period.

A reconciliation of the opening balances to the closing balances of these Level 3 measurements for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 is as follows (in thousands):


Six Months Ended June 30, 2018	Contingent Considerations Liabilities Related to Acquisition of Derma Sciences (See Note 2)						Contingent Consideration Liability Related to Acquisition of Confluent Surgical, Inc.			Location in Financial Statements
Nine Months Ended September 30, 2018											Contingent Considerations Liabilities Related to Acquisition of Derma Sciences (See Note 2)						Contingent Consideration Liability Related to Acquisition of Confluent Surgical, Inc.			Location in Financial Statements
	Short-term			Long-term			Short-term				Short-term			Long-term			Short-term
Balance as of January 1, 2018	$	315		$	1,387		$	22,478			$	315		$	1,387		$	22,478
Transfers from long-term to current portion	1,387			(1,387		)					1,387			(1,387		)	—
Payments	(2,000		)				(19,000		)		(2,000		)	—			(19,000		)
Loss from change in fair value of contingent consideration liabilities	298			230			1,422			Selling, general and administrative	298			230			1,522			Selling, general and administrative
Balance as of June 30, 2018	$	—		$	230		$	4,900
Balance as of September 30, 2018											$	—		$	230		$	5,000


Six Months Ended June 30, 2017	Contingent Considerations Liabilities Related to Acquisition of Derma Sciences (See Note 2)					Contingent Consideration Liability Related to Acquisition of Confluent Surgical, Inc.					Location in Financial Statements
Nine Months Ended September 30, 2017												Contingent Considerations Liabilities Related to Acquisition of Derma Sciences (See Note 2)						Contingent Consideration Liability Related to Acquisition of Confluent Surgical, Inc.					Location in Financial Statements
	Short-term			Long-term		Short-term		Long-term				Short-term			Long-term			Short-term		Long-term
Balance as of January 1, 2017	$	—		$	—	$	—	$	22,036			$	—		$	—		$	—	$	22,036
Additions from acquisition of Derma Sciences	33,707			3,467		—		—				33,707			3,467			—		—
Transfers from long-term to current portion	—			—		4,662		(4,662		)		2,193			(2,193		)	21,312		(21,312		)
Payments	(26,598		)	—		—		—				(31,346		)	—			—		—
(Gain)/Loss from change in fair value of contingent consideration liabilities	(2,359		)	82		—		148			Selling, general and administrative	(2,421		)	82			—		148			Selling, general and administrative
Balance as of June 30, 2017	$	4,750		$	3,549	$	4,662	$	17,522
Balance as of September 30, 2017												$	2,133		$	1,356		$	21,312	$	872

On January 15, 2014, the Company acquired all outstanding shares of Confluent Surgical, Inc., ("Confluent Surgical"). The purchase price includes contingent consideration. The potential maximum undiscounted contingent consideration of $30.0 million consists of $25.0 million upon obtaining certain U.S. governmental approvals (the "U.S. Contingent Consideration") and $5.0 million upon obtaining certain European governmental approvals, both related to the completion of the transition of the Confluent Surgical business. The U.S. Contingent Consideration is subject to adjustment to reduce the amount of maximum payment based on the timing of obtaining the U.S. governmental approval up to the minimum of $19.0 million. The fair values of contingent consideration related to the acquisition of Confluent Surgical were estimated using a discounted cash flow model using discount rate of 2.2%. ~~In March~~During the first quarter of 2018, the Company received the U.S. governmental approvals and adjusted the related contingent consideration liability to $19.0 million, which the Company paid in April 2018. During the third quarter of 2018, the Company received certain European governmental approvals. The Company ~~expects to receive~~paid the ~~European governmental approvals and pay the related~~remaining $5.0 million of contingent consideration ~~liability within the next twelve months.~~in October of 2018.

The Company assesses these assumptions on an ongoing basis as additional information affecting the assumptions is obtained. The contingent consideration balance was included in accrued expenses and other current liabilities and other liabilities at ~~June~~September 30, 2018 and ~~June~~September 30, 2017.

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

Supply Agreement Liability and Above Market Supply Agreement Liability

On January 15, 2014, the Company entered into a transitional supply agreement with Covidien Group S.a.r.l ("Covidien"). This agreement contains financial incentives to Covidien for the timely supply of products each fiscal quarter through the third anniversary of the agreement. The prices paid under the supply agreement were essentially flat through the third anniversary of the agreement, and then increase significantly in each of the following three years.

The Company determined the fair value of its supply agreement liability and above market supply agreement liability with Covidien during the ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 and 2017 to reflect the payments, change in estimate and the time value of money during the period.

A reconciliation of the opening balances to the closing balances of these Level 3 measurements is as follows (amounts in thousands):


Six Months Ended June 30, 2018	Above Market Supply Agreement Liability - Short-term			Location in Financial Statements
Nine Months Ended September 30, 2018					Above Market Supply Agreement Liability - Short-term			Location in Financial Statements
Balance as of January 1, 2018	$	2,641			$	2,641
Payments	(1,110		)		(1,546		)
Gain from change in fair value	(980		)	Selling, general and administrative
(Gain)/loss from change in fair value					(628		)	Selling, general and administrative
Transfer to accounts payable	(248		)		(164		)
Balance as of June 30, 2018	$	303
Balance as of September 30, 2018					$	303


Six Months Ended June 30, 2017	Supply Agreement Liability - Short-term			Above Market Supply Agreement Liability - Short- Term		Above Market Supply Agreement Liability - Long-term			Location in Financial Statements
Nine Months Ended September 30, 2017										Supply Agreement Liability - Short-term			Above Market Supply Agreement Liability - Short- Term			Above Market Supply Agreement Liability - Long-term			Location in Financial Statements
Balance as of January 1, 2017	$	166		$	—	$	2,648			$	166		$	—		$	2,648
Payments	(166		)	—		(155		)		(166		)	—			(415		)
Transfer from long-term to current portion	—			1,752		(1,752		)		—			3,216			(3,216		)
Loss from increase in fair value	—			—		59			Selling, general and administrative
Balance as of June 30, 2017	$	—		$	1,752	$	800
(Gain)/loss from change in fair value										—			(352		)	1,040			Selling, general and administrative
Balance as of September 30, 2017										$	—		$	2,864		$	57

The fair values of supply agreement liability and above market supply agreement liability were estimated using a discounted cash flow model using a discount rate of 12.0%. The Company assesses these assumptions on an ongoing basis as additional information impacting the assumptions is obtained. The above market supply agreement liability - short-term was included in accrued expenses and other current liabilities at ~~June~~September 30, 2018 and December 31, 2017.

There ~~are~~were no transfers between level 1, 2 or 3 during the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017. If the Company's estimate regarding the fair value of its contingent consideration liabilities, supply agreement liability and above market supply agreement liability are inaccurate, a future adjustment to these estimated fair values may be required which could change significantly.

BioD

On April 7, 2017, the Company's indirect wholly-owned subsidiary, BioD filed an action in the Superior Court of New Jersey, Chancery Division, Middlesex County seeking a declaration that the resignation of Russell Olsen, the former CEO of BioD, was “for Good Reason” (as defined in Olsen’s employment agreement); a finding that Olsen breached the implied covenant of good faith and fair dealing, committed legal fraud, equitable fraud and negligent misrepresentation; and an award of damages for such actions, including a return of severance fees paid to Olsen. BioD was acquired in August 2016 by Derma Sciences, which Integra subsequently acquired in February 2017. After receiving a job offer from Integra that Olsen believed materially diminished his title and authority, on February 24, 2017 Olsen indicated his intention to terminate his position with BioD for Good Reason, as otherwise permitted by his employment agreement with BioD. Shortly thereafter, Cynthia Weatherly (as representative of the former equity owners of BioD) claimed in a letter to Derma Sciences that Olsen’s resignation was a “termination Without Cause” (as also defined in Olsen’s employment agreement), which would arguably trigger an acceleration of the earn out under a merger

INTEGRA LIFESCIENCES HOLDINGS CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)

agreement between Derma Sciences, BioD and other parties (the "BioD Merger Agreement"), which was entered into in July 2016,

~~INTEGRA LIFESCIENCES HOLDINGS CORPORATION~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)~~

and require as a result of the acceleration the payment of $26.5 million by BioD. As previously disclosed and described in Note 2 - Business Acquisitions and Divestiture, Integra assumed this contingent liability in connection with its acquisition of Derma Sciences. The action for a declaratory judgment was filed to clarify that Olsen’s termination was for Good Reason and not Without Cause. If the employment agreement was terminated for Good Reason, then the Company believes that the earn out provision under the BioD Merger Agreement should not be accelerated and the likelihood of loss is remote.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes thereto appearing elsewhere in this report and our consolidated financial statements for the year ended December 31, 2017 included in our Annual Report on Form 10-K.

We have made statements in this report which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements are subject to a number of risks, uncertainties and assumptions about the Company and other matters. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, and under the heading "Risk Factor" in this report. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

You can identify these forward-looking statements by forward-looking words such as “believe,” “may,” “might,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “plan,” “expect,” “should,” “would” and similar expressions in this report.

GENERAL

Integra is a worldwide leader in medical technology focused on limiting uncertainty for surgeons so that they can concentrate on providing the best patient care. Integra provides customers with clinically relevant, innovative and cost-effective products that improve the quality of life for patients. We focus on cranial procedures, small bone and joint reconstruction, the repair and reconstruction of soft tissue, and instruments for surgery.

We manufacture and sell our products in two reportable business segments: Codman Specialty Surgical and Orthopedics and Tissue Technologies. Our Codman Specialty Surgical products offer specialty surgical implants and instrumentation for a broad range of specialties. This product category includes products and solutions for dural access and repair, precision tools and instruments, advanced energy, cerebral spinal fluid (CSF) management and neuro monitoring including market-leading product portfolios used in neurosurgery operation suites and critical care units. Our Orthopedics and Tissue Technologies products portfolios consists of differentiated regenerative technology products for soft tissue repair and tissue regeneration products, and small bone fixation and joint replacement hardware products for both upper extremities and lower extremities. This business also includes private-label sales of a broad set of our regenerative and wound care medicine technologies.

We manufacture many of our products in plants located in the United States (the "U.S."), France, Germany, Ireland, Mexico, Puerto Rico and Switzerland. We also source most of our handheld surgical instruments, specialty metal and pyrocarbon implants, and dural sealant products through specialized third-party vendors.

Codman Specialty Surgical products are sold through a combination of directly employed sales representatives, distributors and wholesalers, depending on the customer call point. During the first half of 2018, we integrated the commercial teams from the acquired global Codman Neurosurgery and legacy Integra businesses.

Orthopedics and Tissue Technologies products are sold through directly employed sales representatives, distributors focused on their respective surgical specialties and strategic partners. During the first half of 2018, we completed the expansion of our sales channels by establishing dedicated teams for the extremity orthopedics, acute wound reconstruction, outpatient wound care and surgical reconstruction markets. ~~We added 60 sales positions across these channels which will improve our focus and competitiveness and better align our product portfolio with our clinical customers.~~

Our objective is to become a multi-billion dollar diversified global medical technology company that helps patients by limiting uncertainty for medical professionals and is a high-quality investment for shareholders. We will achieve these goals by becoming a company recognized as a leader by our customers worldwide in specialty surgical applications, regenerative technologies and extremities orthopedics. Our strategy is built around four pillars: 1) building an execution-focused culture, 2) achieving relevant scale, 3) improving agility and innovations, and 4) leading in customer excellence. These four pillars support our strategic initiatives to deliver on our commitments through improved planning and communication, optimizing our infrastructure, and strategically aligned tuck-in acquisitions.

We aim to achieve growth in our revenues while maintaining strong financial results. While we pay attention to any meaningful trend in our financial results, we pay particular attention to measurements that are indicative of long-term profitable growth. These measurements include (1) revenue growth (including organic growth and acquisitions), (2) gross margins on total revenues, (3) earnings before interest, taxes, depreciation, and amortization, (4) earnings per diluted share of common stock, and (5) operating cash flows.

We believe that we are particularly effective in the following aspects of our business:

Regenerative Technology Platform. We have developed numerous product lines through our proprietary collagen, amniotic tissue, and polyethylene glycol technologies that are sold through all our sales channels.

Diversification and Platform Synergies. The selling platforms of Codman Specialty Surgical and Orthopedics and Tissue Technologies each contribute a different strength to our core business. Codman Specialty Surgical provides us with a strong presence in the hospital, with market-leading products and comprehensive solutions for surgical specialties, such as neurosurgery, as well as a strong capacity to generate cash flows. Orthopedics and Tissue Technologies enables us to grow our top line by continuing to introduce new, differentiated products in fast-growing markets, such as small joint replacement and advanced wound care, as well as to increase gross margins. We generate synergies between these platforms, such as our regenerative technology, instrument sourcing capabilities, and enterprise contract management.

Specialized Sales Footprint. Our medical technology investment and manufacturing strategy provides us with a specialized set of customer call points and synergies. We have market-leading products across our portfolio that provide both scale and depth in solutions for a broad set of clinical needs across many departments in healthcare systems. We also have clinical expertise across all our channels in the U.S. and an opportunity to expand and leverage this expertise in markets worldwide. In response to our customers’ needs for clinical and technical solutions across multiple departments and clinical areas, we have developed and deployed our enterprise selling team to bring unique clinical solutions for the most difficult healthcare issues in our key accounts across multiple clinical sites and multi-hospital integrated delivery networks.

Ability to Change and Adapt. Our corporate culture is what enables us to adapt and evolve. We have demonstrated that we can quickly and profitably integrate new products and businesses. This core strength has made it possible for us to grow over the years, and is important to help us grow to be a multi-billion-dollar company.

Equity Offering

In May 2018, the Company commenced and closed on a public offering of common stock. The Company issued 6.0 million shares of common stock and received total proceeds, net of underwriting fees and offering expenses of approximately $349.6 million. The net proceeds from the offering were used to reduce outstanding borrowings under the revolving credit portion of the Company's Senior Credit Facility.

Acquisitions

Our growth strategy includes the acquisition of businesses, assets or products lines to increase the breadth of our offerings and reach of our product portfolios and drive relevant scale to our customers. As a result of several recent acquisitions, our financial results for the three and ~~six~~nine months ended ~~June~~September 30, 2018 may not be directly comparable to those of the corresponding prior-year periods. See Note 2, Business Acquisitions and Divestiture, to our consolidated financial statements for a further discussion.

Johnson & Johnson's Codman Neurosurgery Business

On May 11, 2017, the Company entered into an asset purchase agreement (the “Purchase Agreement”) with DePuy Synthes, Inc., a Delaware corporation (“DePuy Synthes”), a wholly-owned subsidiary of Johnson & Johnson, pursuant to which the Company agreed to acquire certain assets, and assume certain liabilities, of Johnson & Johnson’s Codman neurosurgery business (the “Codman Acquisition”). The assets and liabilities subject to the Codman Acquisition relate to the research, development, manufacturing, marketing, distribution and sale of certain products used in connection with neurosurgery procedures.

On October 2, 2017, based upon the terms and subject to the conditions set forth in the Purchase Agreement, the Codman Acquisition was completed. Under the terms of the Purchase Agreement, the Company paid an aggregate purchase price of $1.014 billion, subject to adjustments set forth in the Purchase Agreement relating to the book value of inventory transferred to us at the closing of the Codman Acquisition, the book value of certain inventory retained by DePuy Synthes that will be transferred to the Company in the future along with certain prepaid taxes.

Derma Sciences

On February 24, 2017, the Company executed the Agreement and Plan of Merger (the "Merger Agreement") under which the Company acquired all the outstanding shares of Derma Sciences, Inc., a Delaware corporation ("Derma Sciences") for an aggregate

purchase price of approximately $210.8 million including payment of certain of Derma Sciences' closing expenses and settlement

of stock-based compensation plans of $4.8 million and $4.3 million, respectively. The purchase price consisted of a cash payment to the former shareholders of Derma Sciences of approximately $201.7 million upon the closing of the transaction.

Divestitures

On September 8, 2017, the Company and certain of its subsidiaries entered into an asset purchase agreement (the “Divestiture Agreement”) with Natus Medical Incorporated (“Natus”), pursuant to which the Company agreed to divest its Camino Intracranial Pressure monitoring and the U.S. rights to the fixed pressure shunts businesses together with certain of the neurosurgery assets that were acquired as part of the Codman Acquisition (the “Divestiture”). The Divestiture Agreement was entered in connection with the review of the Codman Acquisition by the Federal Trade Commission and the antitrust authority of Spain. The Divestiture was ~~conditioned~~conditional upon completion of the Codman Acquisition.

On October 6, 2017, upon the terms and subject to the conditions set forth in the Divestiture Agreement (see Note 2 - Business Acquisitions and Divestiture), the Divestiture was completed and Natus paid an aggregate purchase price of $46.4 million. Revenues related to the Divestiture included in the Company's financial results for the three and ~~six~~nine month periods ended ~~June~~September 30, 2017 were ~~9.2~~9.6 million and ~~17.3~~27.0 million, respectively.

Clinical and Product Development Activities

We continue to invest in collecting clinical evidence to support our existing products and new product launches, and to ensure that we obtain market access for broader and more cost-effective solutions. In 2017, we introduced seven new regenerative technology products, including new sizes of PriMatrix^® and OmniGraft^®, and our largest electromechanical product, the CUSA^®Clarity. In the second quarter of 2018, we launched the CUSA Clarity platform in Japan. Our R&D pipeline for 2018 continues to progress, including the launches of AmnioExcel Plus and our Integra XT ankle revision system. We continue to work on advanced shoulder products and are developing a pyrocarbon hemishoulder product to add to our orthopedic reconstruction portfolio, and also remain on track to launch ~~later this year~~Panta II within the next two quarters. Panta II is a new fusion nail used in ankle fixation. In our electromechanical technologies portfolio, we are focused on the development of core clinical applications and anticipate a steady flow of product launches in ~~late~~the fourth quarter of 2018 and early 2019, including the introduction of a new electrosurgery generator, a next generation ICP monitor platform and an innovative customer-centric toolkit for our Certas valve along with additional shunt configurations. We also work with several instrument partners to bring new surgical instrument patterns to the market, enabling us to add new instruments with minimal expense and invest in ongoing development, such as in LED technology.

FDA Untitled Letter

On June 22, 2015, the FDA issued an Untitled Letter (the "Untitled Letter") alleging that BioD LLC's ("BioD") morselized amniotic membrane tissue based products do not meet the criteria for regulation as HCT/Ps solely under Section 361 of the Public Health Services Act ("Section 361") and that, as a result, BioD would need a biologics license to lawfully market those morselized products. Since the issuance of the Untitled Letter, BioD and more recently the Company have been in discussions with the FDA to communicate their disagreement with the FDA’s assertion that certain products are more than minimally manipulated. The FDA has not changed its position that certain of the BioD acquired products are not eligible for marketing solely under Section 361.

In November 2017, the FDA issued the final guidance document related to human tissue titled, “Regulatory Considerations for Human Cells, Tissues, and Cellular and Tissue-Based Products: Minimal Manipulation and Homologous Use” (the “HCT/P Final Guidance”). The HCT/P Final Guidance maintains the FDA’s position that products such as the Company’s morselized amniotic membrane tissue-based products do not meet the criteria for regulation solely as HCT/Ps. In addition, the FDA articulated a risk-based approach to enforcement and, while some uses for amniotic membrane tissue based products would have as much as thirty-six months of enforcement discretion, other high risk uses could be subject to immediate enforcement action. The Company does not believe the uses for its amniotic membrane tissue based products fall into the high-risk category. Nonetheless, we can make no assurances that the FDA will continue to exercise its enforcement discretion with respect to the Company’s morselized amniotic membrane tissue-based products, and any potential action of the FDA could have a financial impact regarding the sales of such products. ~~Although the Company continues to disagree with the FDA’s position, the~~The Company has been considering and continues to consider regulatory approval pathways for its morselized amniotic membrane tissue based products.

Revenues from BioD morselized amniotic membrane based products for the ~~six~~nine months ended ~~June~~September 30, 2018 were less than 1.0% of consolidated revenues.

RESULTS OF OPERATIONS

Executive Summary

Net income for the three months ended ~~June~~September 30, 2018 was ~~$11.4~~$13.3 million, or ~~$0.14~~$0.15 per diluted share, as compared to ~~$10.8~~$3.2 million or ~~$0.14~~$0.04 per diluted share for the three months ended ~~June~~September 30, ~~2017~~.2017.

Net income for the ~~six~~nine months ended ~~June~~September 30, 2018 was ~~$22.4~~$35.7 million, or ~~$0.27~~$0.43 per diluted share, as compared to ~~$17.2~~$20.4 million or ~~$0.22~~$0.26 per diluted share for the ~~six~~nine months ended ~~June~~September 30, 2017.

The increase from the same period last year resulted from higher sales and better operating expense leverage. Costs and expenses increased sequentially as new employees, especially in selling and general administrative functions, joined the Company and from higher operating and integration expenses associated with the business that we acquired.

Income before taxes includes the following special charges:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,					Nine Months Ended September 30,
	2018		2017		2018		2017		2018		2017			2018		2017
	(In thousands)								(In thousands)
Acquisition and integration-related charges	$	23,697	$	23,698	$	52,583	$	44,015	$	23,515	$	24,904		$	76,108	$	68,919
Structural optimization charges									3,345		1,944			11,885		5,336
Impairment charges									4,941		3,290		*	4,941		3,290		*
Litigation matters									1,637		—			3,139		—
Global ERP implementation charges	—		834		$	—	$	3,261	—		—			—		3,261
Structural optimization charges	6,947		1,806		8,550		3,392
Certain employee severance charges	—		—		—		125		—		—			—		125
Discontinued product lines charges	—		—		—		1,025		—		—			—		1,025
Litigation matters	1,502		—		1,502		—
Hurricane related expenses									—		1,261			—		1,261
Total	$	32,146	$	26,338	$	62,635	$	51,818	$	33,438	$	31,399		$	96,073	$	83,217

*The impairment charges above for the three and nine months ended 2017 were not previously disclosed as special charges in the form 10-Q filed on October 26, 2017.

The items reported above are reflected in the condensed consolidated statements of operations as follows:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017		2018		2017		2018		2017
	(In thousands)								(In thousands)
Cost of goods sold	$	6,636	$	2,861	$	19,928	$	5,426	$	11,373	$	7,431	$	31,301	$	12,857
Selling, general and administrative	24,719		21,214		41,916		44,129		22,065		23,968		63,981		68,097
Interest expense	791		—		791		—		—		—		791		—
Other expense	—		2,263		—		2,263		—		—		—		2,263
Total	$	32,146	$	26,338	$	62,635	$	51,818	$	33,438	$	31,399	$	96,073	$	83,217

We typically define special charges as items for which the amounts and/or timing of such expenses may vary significantly from period to period, depending upon our acquisition, integration and restructuring activities, and for which the amounts are non-cash in nature, or for which the amounts are not expected to recur at the same magnitude. We believe that given our ongoing strategy of seeking acquisitions, our continuing focus on rationalizing our existing manufacturing and distribution infrastructure and our continuing review of various product lines in relation to our current business strategy, some of the special charges discussed above could recur with similar materiality in the future. We expect additional capital and integration expenses in the fourth quarter of 2018 associated with the integration of Codman Neurosurgery.

We believe that the separate identification of these special charges provides important supplemental information to investors regarding financial and business trends relating to our financial condition and results of operations. Investors may find this information useful in assessing comparability of our operating performance from period to period, assessing the objectives that management has established, and against other companies in our industry. We provide this information to investors so that they

can analyze our operating results in the same way that management does and to use this information in their assessment of our core business and valuation of Integra.

Revenues and Gross Margin on Product Revenues

Our revenues and gross margin on product revenues were as follows:


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017			2018			2017			2018			2017
Segment Net Sales	(Dollars in thousands)												(Dollars in thousands)
Codman Specialty Surgical	$	239,504		$	159,857		$	475,619		$	316,147		$	239,035		$	164,760		$	714,654		$	480,907
Orthopedics & Tissue Technologies	126,686			122,307			247,653			224,654			126,819			114,074			374,472			338,727
Total revenue	366,190			282,164			723,272			540,801			365,854			278,834			1,089,126			819,634
Cost of goods sold	137,565			98,998			281,787			185,583			143,245			101,757			425,032			287,340
Gross margin on total revenues	$	228,625		$	183,166		$	441,485		$	355,218		$	222,609		$	177,077		$	664,094		$	532,294
Gross margin as a percentage of total revenues	62.4		%	64.9		%	61.0		%	65.7		%	60.8		%	63.5		%	61.0		%	64.9		%

Three Months Ended ~~June~~September 30, 2018 as Compared to Three Months Ended ~~June~~September 30, 2017

Revenues and Gross Margin

For the three months ended ~~June~~September 30, 2018, total revenues increased by ~~$84.0~~$87.1 million to ~~$366.2~~$365.9 million from ~~$282.2~~$278.8 million for the same period in 2017. Domestic revenues increased ~~$40.4~~$47.2 million, or ~~18.4%~~22.1%, to ~~$259.7~~$260.9 million and were ~~71%~~71.3% of total revenues for the three months ended ~~June~~September 30, 2018. International revenues increased by ~~$43.6~~$39.9 million to ~~$106.5~~$105.0 million for the three months ended ~~June~~September 30, 2018 compared to ~~$62.9~~$65.1 million during the same period in the prior year. The increase resulted from sales from products acquired as part of the Codman Neurosurgery acquisition of ~~$79.2~~$78.9 million, ~~$2.6~~a $1.1 million ~~favorable~~unfavorable impact of foreign exchange as well as growth in both segments of ~~$11.4~~$18.9 million, offset by ~~$9.2~~$9.6 million of revenue from the divested products in 2017.

Codman Specialty Surgical revenues were ~~$239.5~~$239.0 million, an increase of ~~49.8%~~45.1% from the prior-year period. The increase primarily resulted from revenues from Codman Neurosurgery of ~~$79.2~~$78.9 million. Growth in our legacy Neurosurgery portfolio was primarily driven by our CUSA capital and ~~disposables.~~disposables which increased high-single digits compared to the prior year. Additionally Dural Repair achieved ~~single~~mid-single digit growth driven by DuraSeal and DuraGen in the U.S. compared to the same period last year. Precision Tools and Instruments ~~were primarily flat~~revenue decreased by low-single digits compared to the same period last year ~~with strength~~primarily due to revenue declines in ~~acute instruments offset by a decline in cranial stabilization.~~our stereotaxy and brain mapping product lines.

Orthopedics and Tissue Technologies revenues were ~~$126.7~~$126.8 million, an increase of ~~3.6%~~11.2% from the prior-year period. In our Wound Reconstruction and Care portfolio used in inpatient and outpatient procedures, sales of our Integra skin products including, PriMatrix, and amniotic ~~tissues and nerve~~tissue products all increased high-single or low double-digits. Private Label ~~declined mid-single digits~~increased by double-digits over the prior period due to ~~a large order that occurred in the second quarter~~timing of ~~2017.~~customer orders. In our Extremity Orthopedics business, sales declined ~~approximately low single~~mid-single digits, driven by a decline in our lower fixation portfolio. ~~This decline was offset by revenue growth from our ankle arthoplasty products in the mid-single digits and shoulder arthroplasty products in the double digits.~~

Gross margin increased to ~~$228.6~~$222.6 million for the three-month period ended ~~June~~September 30, 2018, an increase of ~~$45.4~~$45.5 million from ~~$183.2~~$177.1 million for the same period last year. Gross margin as a percentage of total revenue decreased to ~~62.4%~~60.8% for the ~~second~~third quarter of 2018 from ~~64.9%~~63.5% in the same period last year. The decrease in gross margin percentage resulted primarily from dilution related to product sales from the Codman Neurosurgery ~~acquisitions~~acquisition that have lower margins than the average for the Company's other product lines. Additionally, there were higher net costs in the quarter associated with ~~fair value inventory purchase accounting adjustments and~~ amortization for technology-based intangible assets recorded in connection with the ~~acquisitions.~~Codman Neurosurgery acquisition.

We expect our consolidated gross margin percentage for the full year 2018 to be approximately ~~61.5% to 62.5%~~61.0%.

Operating Expenses

The following is a summary of operating expenses as a percent of total revenues:


	Three Months Ended June 30,				Three Months Ended September 30,
	2018		2017		2018		2017
Research and development	5.2	%	5.6	%	5.6	%	5.4	%
Selling, general and administrative	48.2	%	51.4	%	47.4	%	52.3	%
Intangible asset amortization	1.4	%	1.9	%	1.4	%	2.0	%
Total operating expenses	54.8	%	58.9	%	54.4	%	59.7	%

Total operating expenses, which consist of research and development expenses, selling, general and administrative expenses, and amortization expense, increased ~~$34.8~~$32.5 million, or ~~20.9%~~19.5%, to ~~$201.0~~$198.9 million in the three months ended ~~June~~September 30, 2018, compared to ~~$166.2~~$166.4 million in the same period last year.

Research and development expenses in the ~~second~~third quarter of 2018 increased by ~~$3.4~~$5.3 million to ~~$19.1~~$20.3 million compared to ~~$15.7~~$15.0 million in the same period last year, primarily from the Codman Acquisition. We expect full-year 2018 spending on research and development to be approximately 5.5% to 6.0% of total revenues.

Selling, general and administrative expenses in the ~~second~~third quarter of 2018 increased by ~~$31.6~~$27.5 million to ~~$176.6~~$173.4 million compared to ~~$145.0~~$145.9 million in the same period last year. As a percentage of revenue, the Company showed improved leverage of 47.4% compared to the prior period of 52.3%. Selling and marketing expenses increased by ~~$19.2~~$23.3 million compared to the ~~first~~third quarter last year, primarily resulting ~~primarily~~ from selling and marketing expenses of Codman ~~Acquisition~~Neurosurgery included in the third quarter of 2018 and additional investments in adding direct sales representatives and distributors. We also paid higher commissions resulting from the increase in revenues. General and administrative costs increased by ~~$12.4~~$4.1 million, resulting from additional operating expenses resulting from the Codman Neurosurgery acquisition. We expect full-year selling, general and administrative expenses to be approximately 45.0% ~~to 47.0%~~ of revenue in 2018.

Non-Operating Income and Expenses

The following is a summary of non-operating income and expenses:


	Three Months Ended June 30,						Three Months Ended September 30,
	2018			2017			2018			2017
	(In thousands)						(In thousands)
Interest income	$	174		$	64		$	75		$	89
Interest expense	(17,504		)	(6,181		)	(14,478		)	(6,761		)
Other income (expense), net	2,427			(2,866		)	1,750			(735		)

Interest Income and Interest Expense

Interest expense infor the three months ended ~~June~~September 30, 2018 increased by ~~$11.3~~$7.7 million, primarily resulting from an increase in our weighted average interest rate and the higher outstanding balance on our Senior Credit Facility, for the period compared to the same period in ~~2017 to fund the acquisitions of Codman Neurosurgery and~~2017. Interest expense also includes amortization of ~~capitalized~~ financing costs ~~recorded~~capitalized in the fourth quarter of 2017. The weighted average interest rate for three months ended ~~June~~September 30, 2018 increased to 3.7% compared to ~~2.6%~~2.7% for the same period in the prior year mainly because of increases in our consolidated leverage ratio and the LIBOR rate. ~~The second quarter of the 2018 includes a $0.8 million write-off of previously capitalized financing costs associated with the May 2018 Amendment.~~

Interest income was negligible for the three months ended ~~June~~September 30, 2018 and 2017.

Other Income (Expense), net

Other income (expense), net for the three months ended ~~June~~September 30, 2018 increased by ~~$5.3~~$2.5 million compared to the same period last year. Other income for the ~~second~~third quarter of 2018 was primarily driven by a $1.9 million ~~gain~~in gains from cross-currency swaps. ~~The second quarter of 2017 includes a $2.3 million loss on a sale of short term investments.~~ Other income (expense), net includes the impact of transactional foreign exchanges gains and losses.

Income Taxes


	Three Months Ended June 30,						Three Months Ended September 30,
	2018			2017			2018			2017
	(In thousands)						(In thousands)
Income before income taxes	$	12,731		$	8,002		$	11,024		$	3,235
Income tax expense (benefit)	1,355			(2,833		)
Income tax (benefit) expense							(2,271		)	76
Effective tax rate	10.6		%	(35.4		)%	(20.6		)%	2.3		%

On December 22, 2017, the Tax Cuts and Jobs Act ~~( the~~(the "2017 Tax Act") was enacted, which reduced the federal statutory rate from 35% to 21%. The Company’s effective income tax rates for the three months ended ~~June~~September 30, 2018 and 2017 were ~~10.6%~~(20.6)% and ~~(35.4)%~~2.3%, respectively. For the three months ended ~~June~~September 30, 2018, in addition to the reduction of the federal statutory rate from 35% to 21% under the 2017 Tax Act, the primary drivers of the ~~change~~reduction in ~~our tax~~the rate are ~~higher income before income taxes compared to~~ the ~~same period in 2017~~additional excess tax benefit of $2.1 million from share-based compensation, and $1.1 million of foreign tax credits, partially offset by the inclusion of the new GILTI provisions of $0.8 million and other tax ~~reform-related~~reform–related changes offset by the reduction in the federal statutory tax rate from 35% to 21%. The three months ended June 30, 2017 included an additional tax benefit of $4.1 million related to share-based compensation, when compared to the same period in 2018.

The Company expects its effective income tax rate for the full year to be approximately ~~6.1%~~0.4%, ~~mainly~~driven primarily by the new GILTI provisions and other tax reform– related changes, offset by the drop in the federal rate from ~~lower income before taxes resulting from acquisition-related expenses and from benefits from stock-based compensation, Federal research credit benefits,~~35% to 21%, foreign tax credits, and the jurisdictional mix of pretax income in ~~U.S.-based~~U.S.–based operations relative to foreign operations. This estimate could be revised in the future as additional information is presented to the Company.

The effective tax rate may vary from period to period depending on, among other factors, the geographic and business mix of taxable earnings and losses, tax planning and settlements with various taxing authorities. We consider these factors and others, including our history of generating taxable earnings, in assessing our ability to realize tax assets on a quarterly basis.

While it is often difficult to predict the final outcome or the timing of resolution of any particular matter with the various Federal, state, and foreign tax authorities, we believe that our reserves reflect the most probable outcome of known tax contingencies. Settlement of any particular issue would usually require the use of cash. Favorable resolution would be recognized as a reduction to our annual effective tax rate in the year of resolution. The tax reserves are presented in the balance sheet within other liabilities, except for amounts relating to items that we expect to pay in the coming year, which would be classified as current income taxes payable.

On March 29, 2017, the United Kingdom ("UK") provided formal notice of its intention to leave the European Union ("EU"). This notice began the two-year negotiation process for the UK’s exit. Existing tax exemptions and tax relief between the UK and EU member states will most likely cease. The Company has entities domiciled in the UK and conducts transactions with entities within the EU. New tax legislation or renegotiated exemptions and tax relief could result in additional tax liabilities. The Company will continue to monitor the ongoing negotiations and will assess the impact on its tax expense.

provisional tax impacts related to deemed repatriated earnings and the revaluation of deferred tax assets and liabilities and included these amounts in its consolidated financial statements for the twelve months ended December 31, 2017. The Company has not recognized adjustments related to these provisional amounts during the ~~six-month period~~three months ended ~~June~~September 30, 2018.

The Company has recognized the provisions of the 2017 Tax Act, which became effective during the three months ended March 31, 2018 and included GILTI provisions and provisions involving limitations to the deductibility of executive compensation, interest expense, and certain employee fringe benefits. The ultimate impact may differ from these provisional amounts, possibly

materially, because of, among other things, additional analysis, changes in interpretations and assumptions made by the Company, additional regulatory guidance that may be issued and actions that the Company may take as a result of the 2017 Tax Act.

~~Six~~Nine Months Ended ~~June~~September 30, 2018 as Compared to ~~Six~~Nine Months Ended ~~June~~September 30, 2017

Revenues and Gross Margin

For the ~~six~~nine months ended ~~June~~September 30, 2018, total revenues increased by ~~$182.5~~$269.5 million to ~~$723.3~~$1,089.1 million from ~~$540.8~~$819.6 million during the prior-year period. Domestic revenues increased ~~$88.3~~$135.5 million, or ~~21.0%~~21.4%, to ~~$508.6~~$769.5 million and were ~~70%~~70.7% of total revenues. International revenues increased by ~~$94.2~~$134.0 million to ~~$214.6~~$319.6 million for the ~~six~~nine months ended ~~June~~September 30, 2018 compared to ~~$120.4~~$185.6 million during the same period in the prior year. The increase resulted from sales from products acquired as part of the Codman Neurosurgery acquisition of ~~$157.1~~$236.0 million, ~~$7.5~~a $6.4 million favorable impact of foreign exchange as well as growth in both segments of ~~$35.2~~$54.1 million which includes ~~six~~nine months of Derma Sciences revenue in 2018, offset by ~~$17.3~~$27.0 million of revenue from the divested products in 2017.

Codman Specialty Surgical revenues were ~~$475.6~~$714.7 million, an increase of ~~50.4%~~48.6% from the prior-year period. The ~~the~~ increase resulted from sales from products acquired as part of the Codman Neurosurgery acquisition of ~~$157.1~~$236.0 million. Growth in our legacy Neurosurgery portfolio was primarily driven by our CUSA capital and disposables. Precision Tools and Instruments ~~increased low-single digits primarily driven by strength in acute instruments.~~growth remained relatively flat period over period.

Orthopedics and Tissue Technologies revenues were ~~$247.7~~$374.5 million, an increase of ~~10.2%~~10.6% from the prior-year period. In our Wound Reconstruction and Care portfolio used in inpatient and outpatient procedures, sales of our ~~integra~~Integra skin products including, PriMatrix, and amniotic ~~tissues~~tissue products all increased high-single or low-double digits. Private Label increased by mid-single digits over the prior period due to increased volume in the business. In our Extremity Orthopedics business, sales declined ~~low single~~low-single digits driven by a decline in our lower fixation ~~portfolio partially offset by growth in our ankle arthoplasty and shoulder arthoplasty products.~~portfolio.

Gross margin increased to ~~$441.5~~$664.1 million for the ~~six-month~~nine-month period ended ~~June~~September 30, 2018, upan increase from ~~$355.2~~$532.3 million for the same period last year. Gross margin as a percentage of total revenue decreased to 61.0% for the year to date period from ~~65.7%~~64.9% for the same period last year. The decrease in gross margin percentage resulted primarily from dilution related to product sales from the Codman Neurosurgery acquisition that have lower margins than the average for the Company's other product lines. Additionally, there were higher net costs associated with fair value inventory purchase accounting adjustments and amortization for technology-based intangible assets recorded in connection with the Codman Neurosurgery acquisition.

Operating Expenses

The following is a summary of operating expenses as a percent of total revenues:


	Six Months Ended June 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Research and development	5.2	%	5.8	%	5.3	%	5.6	%
Selling, general and administrative	47.0	%	53.2	%	47.1	%	52.9	%
Intangible asset amortization	1.5	%	1.8	%	1.5	%	1.8	%
Total operating expenses	53.7	%	60.8	%	53.9	%	60.3	%

Total operating expenses, which consist of research and development expenses, selling, general and administrative expenses, and amortization expense, increased ~~$60.0~~$92.5 million, or ~~18.3%~~18.7%, to ~~$388.3~~$587.2 million for the first ~~six~~nine months of 2018, compared to ~~$328.3~~$494.7 million in the same period last year.

Research and development expenses in the first ~~six~~nine months of 2018 increased approximately ~~$6.2~~$11.5 million to ~~$37.4~~$57.8 million compared to ~~$31.2~~$46.3 million, primarily from the Codman Neurosurgery acquisition.

Selling, general and administrative expenses in the first ~~six~~nine months of 2018 increased by ~~$52.7~~$80.0 million to ~~$340.2~~$513.5 million compared to ~~$287.5~~$433.5 million in the same period last year. As a percentage of revenue, the Company showed improved leverage of 47.1% compared to the prior period of 52.9%. Selling and marketing expenses increased by ~~$41.8~~$65.1 million, primarily from selling and marketing expenses of the acquired Codman Neurosurgery business and investments in connection with the addition of direct sales representatives and distributors. We also paid higher commissions resulting from the increase in revenues. General and administrative costs increased by ~~$10.9~~$15.0 million, resulting primarily from additional operating expenses resulting from the Codman Neurosurgery acquisition.

Amortization expense in the first ~~six~~nine months of 2018 increased by ~~$1.2~~$0.9 million to ~~$10.7~~$15.9 million, compared to ~~$9.5~~$15.0 million in the same period last year. Amortization expense in the first ~~six~~nine months of 2018 reflects the increase in intangibles due to the acquisitions in 2017.

Non-Operating Income and Expenses

The following is a summary of non-operating income and expenses:


	Six Months Ended June 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
	(In thousands)						(In thousands)
Interest income	$	250		$	71		$	325		$	160
Interest expense	(36,272		)	(11,312		)	(50,750		)	(18,073		)
Other income (expense), net	4,672			(2,956		)	6,422			(3,691		)

Interest Income and Interest Expense

Interest expense infor the ~~six-month~~nine month period ended ~~June~~September 30, 2018 increased by ~~$25.0~~$32.7 million, primarily resulting from an increase in our weighted average interest rate and the higher outstanding balance on our Senior Credit Facility for the period compared to the same period in ~~2017 to fund the acquisitions of Codman Neurosurgery and~~2017. Interest expense also includes amortization of ~~capitalized~~ financing costs ~~recorded~~capitalized in the fourth quarter of 2017. The weighted average interest rate for ~~six~~nine months ended ~~June~~September 30, 2018 increased to 3.7% compared to ~~2.6%~~2.7% for the same period in the prior year mainly because of increases in our consolidated leverage ratio and the LIBOR rate. ~~The second quarter of~~Interest expense in 2018 also includes a $0.8 million write-off of previously capitalized financing costs associated with the May 2018 Amendment.

Interest income was negligible for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017.

Other Income (Expense), net

Other income (expense), net for the ~~six~~nine months ended ~~June~~September 30, 2018 increased by ~~$7.6~~$10.1 million compared to the same period last year. Other income for the ~~first half of~~nine months ended September 30, 2018 was primarily driven by a ~~$3.8~~$5.9 million gain from cross-currency swaps. ~~The first half of~~Other income (expense), net for the nine months ended September 30, 2017 includes a $2.3 million loss on a sale of short term investments. Other income (expense), net includes the impact of transactional foreign exchanges gains and losses.

Income Taxes


	Six Months Ended June 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
	(In thousands)						(In thousands)
Income before income taxes	$	21,863		$	12,748		$	32,887		$	15,982
Income tax (benefit) expense	(505		)	(4,482		)
Income tax benefit							(2,776		)	(4,406		)
Effective tax rate	(2.3		)%	(35.2		)%	(8.4		)%	(27.6		)%

The Company's effective income tax rates for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 were ~~(2.3)~~(8.4)% and ~~(35.2)~~(27.6)%, respectively.

For the ~~six~~nine months ended ~~June~~September 30, 2018, the primary drivers of the higher tax rate are higher income before income taxes compared to the same period in 2017 and the inclusion of the new GILTI provisions and other tax reform-related changes, offset by the reduction in the federal statutory rate from 35% to 21%. The ~~six~~nine months ended ~~June~~September 30, 2017 included an additional tax benefit of ~~$4.0~~$1.9 million related to share-based compensation, when compared to the same period in 2018.

35% to 21%, foreign tax credits, and the jurisdictional mix of pretax income in ~~U.S.-based~~U.S.–based operations relative to foreign operations. This estimate could be revised in the future as additional information is presented to the Company.

The effective tax rate may vary from period to period depending on, among other factors, the geographic and business mix of taxable earnings and losses, tax planning and settlements with the various taxing authorities. We consider these factors and others, including our history of generating taxable earnings, in assessing our ability to realize deferred tax assets on a quarterly basis.

While it is often difficult to predict the final outcome or the timing of resolution of any particular matter with the various Federal, state and foreign tax authorities, we believe that our reserves reflect the most probable outcome of known tax contingencies. Settlement of any particular issue would usually require the use of cash. Favorable resolution would be recognized as a reduction to our annual effective tax rate in the year of resolution. The tax reserves are presented in the balance sheet within other liabilities, except for amounts relating to items it expects to pay in the coming year which are classified as current income taxes payable.

The Company has recognized the provisions of the 2017 Tax Act which became effective during the three months ended March 31, 2018 and included GILTI provisions and provisions involving limitations to the deductibility of executive compensation, interest expense, and certain employee fringe benefits. The ultimate impact may differ from these provisional amounts, possibly materially, because of, among other things, additional analysis, changes in interpretations and assumptions made by the Company, additional regulatory guidance that may be issued and actions that the Company may take as a result of the 2017 Tax Act.

GEOGRAPHIC PRODUCT REVENUES AND OPERATIONS

We attribute revenues to geographic areas based on the location of the customer. Total revenue by major geographic area consisted of the following:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017		2018		2017		2018		2017
	(In thousands)								(In thousands)
United States	$	259,711	$	219,266	$	508,639	$	420,363	$	260,870	$	213,685	$	769,509	$	634,047
Europe	51,405		32,499		103,178		61,315		47,472		32,609		150,650		93,924
Asia Pacific	35,497		15,565		71,282		31,653		37,022		16,887		108,304		48,540
Rest of World	19,577		14,834		40,173		27,470		20,490		15,653		60,663		43,123
Total Revenues	$	366,190	$	282,164	$	723,272	$	540,801	$	365,854	$	278,834	$	1,089,126	$	819,634

We generate significant revenues outside the U.S., a portion of which are U.S. dollar-denominated transactions conducted with customers who generate revenue in currencies other than the U.S. dollar. As a result, currency fluctuations between the U.S. dollar and the currencies in which those customers do business could have an impact on the demand for our products in foreign countries. Local economic conditions, regulatory compliance or political considerations, the effectiveness of our sales representatives and distributors, local competition and changes in local medical practice all may combine to affect our sales into markets outside the U.S.

Domestic revenues increased to ~~$259.7~~$260.9 million, or 71% of total revenues, for the three months ended ~~June~~September 30, 2018 from ~~$219.3~~$213.7 million, or ~~78%~~77% of total revenues. The Codman Neurosurgery acquisitions accounted for ~~$37.1~~$36.6 million of the increase in domestic revenues. Additionally, growth in domestic revenues was driven by CUSA capital and disposables, DuraSeal, Integra skin, amniotic tissues, and PriMatrix. European sales increased by ~~$18.9~~$14.9 million for the three months ended ~~June~~September 30, 2018 compared to the same period last year, resulting primarily from ~~$18.3~~$17.4 million related to the Codman Neurosurgery acquisition as well as an increase in revenues from our regenerative technologies portfolio and CUSA disposables. The increase in revenues related to Codman Neurosurgery was partially offset by a decrease in revenues for Precision Tools and Instruments for the three months ended September 30, 2018. Sales to customers in Asia Pacific and the Rest of the World for the three months ended September 30, 2018 increased by $25.0 million compared to the same period last year, primarily driven by the acquisition of Codman Neurosurgery. Foreign exchange fluctuations on international revenues had an unfavorable impact of $1.1 million on revenues for the three months ended September 30, 2018 compared to the same period in 2017.

Domestic revenues increased to $769.5 million, or 71% of total revenues, for the nine months ended September 30, 2018 from $634.0 million, or 77% of total revenues. The Codman Neurosurgery acquisitions accounted for $109.3 million of the increase in domestic revenues. Additionally, growth in domestic revenues was driven by CUSA capital and disposables, DuraSeal, Integra skin, amniotic tissues, and PriMatrix. European sales increased by $56.7 million for the nine months ended September 30, 2018

compared to the same period last year, resulting primarily from $54.0 million related to the Codman Neurosurgery acquisition as well as an increase in revenues from our regenerative technologies portfolio and CUSA disposables. Sales to customers in Asia Pacific and the Rest of the World for the ~~three~~nine months ended ~~June~~September 30, 2018 increased by ~~$24.7~~$77.3 million, ~~compared to~~primarily driven by the ~~same period last year. The~~acquisition of Codman ~~Neurosurgery acquisition accounted for $23.7 million of the increase.~~Neurosurgery. Foreign exchange fluctuations on international revenues had a favorable impact of ~~$2.6~~$6.4 million on revenues for the ~~three ended June 30, 2018 compared to the same period in 2017.~~

~~Domestic revenues increased to $508.6 million, or 70% of total revenues, for the six~~nine months ended June 30, 2018 from $420.4 million, or 78% of total revenues. The Codman Neurosurgery acquisitions accounted for $72.7 million of the increase in domestic revenues. Additionally, growth in domestic revenues was driven by CUSA capital and disposables, DuraSeal, Integra skin, amniotic tissues, and PriMatrix. European sales increased by $41.9 million for the six months ended June 30, 2018 compared to the same period last year, resulting primarily from $36.6 million related to the Codman Neurosurgery acquisition as well as an increase in revenues from our regenerative technologies portfolio and CUSA disposables. Sales to customers in Asia Pacific and the Rest of the World for the six months ended June 30, 2018 increased by $52.3 million compared to the same period last year. The Codman Neurosurgery acquisition accounted for $47.8 million of the increase. Foreign exchange fluctuations on international revenues had a favorable impact of $7.5 million on revenues for the six months ended JuneSeptember 30, 2018 compared to the same period in 2017.

LIQUIDITY AND CAPITAL RESOURCES

Cash and Marketable Securities

We had cash and cash equivalents totaling approximately ~~$183.8~~$206.0 million and $174.9 million at ~~June~~September 30, 2018 and December 31, 2017, respectively, which are valued based on Level 1 measurements in the fair value hierarchy. At ~~June~~September 30, 2018, our non-U.S. subsidiaries held approximately ~~$171.5~~$188.9 million of cash and cash equivalents that are available for use outside the U.S. If cash and cash equivalents held by our non-U.S. subsidiaries were repatriated to the U.S., or used for operations, certain amounts could be subject to tax in the U. S. for the incremental amount in excess of the foreign tax paid. On October 8, 2018, the Company repatriated $47.7 million from non-U.S. subsidiaries into the U.S.

The 2017 Tax Act imposes a Toll Tax of 15.5% on cash and cash equivalents and 8.0% on all foreign earnings related to the deemed repatriation of undistributed earnings of foreign subsidiaries. An income tax expense of approximately $5.5 million was computed as a Toll Tax on certain foreign earnings for the year ended December 31, 2017, of which ~~$0.4~~$4.6 million is expected to be paid within one year. We intend to indefinitely reinvest future earnings of the Company’s foreign subsidiaries ~~outside of the U.S.,~~and will evaluate this position each quarter. This evaluation process will be dependent on working capital needs, investment in ~~order to~~operations and future acquisitions. If we determine a change in this position, we will provide for ~~our~~any US and non-U.S. ~~operations.~~taxes on these earnings except in certain cases where there are no material income tax consequences for repatriation.

Cash Flows


	Six Months Ended June 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
	(In thousands)						(In thousands)
Net cash provided by operating activities	$	77,744		$	57,753		$	156,995		$	102,995
Net cash used in investing activities	(8,032		)	(230,660		)	(24,375		)	(237,767		)
Net cash (used in) provided by financing activities	(56,978		)	218,363			(96,817		)	504,733
Effect of exchange rate fluctuations on cash	(3,898		)	7,089			(4,747		)	9,927

In 2018, we anticipate that our principal uses of cash will include approximately $65.0 to $75.0 million of capital expenditures, primarily for support and maintenance in our existing plants for facility automation, additions to our instruments kits used in the sales of orthopedic products and development of our new Mansfield, Massachusetts facility, which will be used to manufacture products acquired as part of the Codman Neurosurgery transaction.

Cash Flows Provided by Operating Activities

We generated operating cash flows of ~~$77.7~~$157.0 million for the ~~six~~nine months ended ~~June~~September 30, 2018, an increase of ~~$19.9~~$54.0 million from ~~$57.8~~$103.0 million for the same period in 2017. Net income after non-cash adjustments increased for the ~~six~~nine months ended ~~June~~September 30, 2018 by approximately ~~$20.9~~$44.9 million compared to the same period in 2017, which resulted primarily from the Codman Neurosurgery acquisition in 2017. The changes in assets and liabilities, net of business acquisitions, ~~decreased~~increased cash flows from operating activities by ~~$13.1~~$9.6 million for the ~~six~~nine months ended ~~June~~September 30, 2018 compared to ~~a decrease~~an increase of ~~$12.2~~$0.5 million for the same period in 2017.

Cash Flows Used in Investing Activities

During the ~~six~~nine months ended ~~June~~September 30, 2018, we paid ~~$35.4~~$52.1 million for capital expenditures, most of which were directed to the expansion of our new Mansfield, Massachusetts facility, and commercial expansion. We received $26.7 million from the Codman Neurosurgery acquisition for a working capital adjustment.

During the nine months ended September 30, 2017, we paid $29.8 million for capital expenditures, most of which were directed to the expansion of a manufacturing facility and commercial expansion. We ~~received $26.7 million from the Codman Neurosurgery acquisition for a working capital adjustment.~~

~~During the six months ended June 30, 2017, we paid $22.0 million for capital expenditures, most of which were directed to our global enterprise system implementation and commercial expansion. We~~ also used ~~$225.7~~$225.6 million for acquisitions, net of cash acquired. We received $17.0 million from sale of short-term investments acquired from Derma Sciences.

Cash Flows Provided by (Used in) Financing Activities

Our principal sources of cash from financing activities in the ~~six~~nine months ended ~~June~~September 30, 2018 were $349.6 million from the issuance of common stock and $50.0 million in borrowings under our Senior Credit Facility. These were offset by repayments of ~~$415.0~~$460.0 million on the revolving portion of our Senior Credit Facility and $33.8 million in net cash paid for financing liabilities from business acquisitions.

Our principal source of cash from financing activities in the ~~six~~nine months ended ~~June~~September 30, 2017 was ~~a $245.0~~$571.4 million ~~borrowing~~in borrowings under our Senior Credit Facility used to acquire Derma Sciences and to fund a portion of the Codman Acquisition and proceeds that we received from the exercise of stock options of $9.8 million, offset by repayments of ~~$30.0~~$65.0 million on the revolving portion of our Senior Credit ~~Facility.~~Facility and $6.8 million cash taxes paid in net equity settlement. In the third quarter of 2017, we paid $4.8 million related to the BioD Earnout Payments.

Upcoming Debt Maturities

~~There are no upcoming debt maturities over~~The first quarterly installment of the ~~next twelve months.~~Company's Term Loan component of its Senior Credit Facility is due on September 30, 2019. The Company recorded $11.3 million as a current liability in the Company's consolidated balance sheet.

Amended and Restated Senior Credit Agreement and Related Hedging Activities

See Note 6 - Debt to the current period’s condensed consolidated financial statements for a discussion of our amended and restated Senior Credit Agreement and Note 67 - Derivative Instruments for discussion of our hedging activities.

Share Repurchase Plan

On October 25, 2016, our Board of Directors terminated its October 2014 authorization for the repurchase of its outstanding common stock and authorized management to repurchase up to $150.0 million of its outstanding common stock through December 2018. Shares may be repurchased either in the open market or in privately negotiated transactions.

The Company has not repurchased any shares of common stock under these authorizations through ~~June~~September 30, 2018.

Dividend Policy

We have not paid any cash dividends on our common stock since our formation. Our Senior Credit Facility limits the amount of dividends that we may pay. Any future determinations to pay cash dividends on our common stock will be at the discretion of our Board of Directors and will depend upon our financial condition, results of operations, cash flows and other factors deemed relevant by the Board of Directors.

Capital Resources

We believe that our cash and available borrowings under the Senior Credit Facility are sufficient to finance our operations and capital expenditures for the foreseeable future. ~~There is no portion of the Senior Credit Facility payable within the next twelve-month period.~~ Our future capital requirements will depend on many factors, including the growth of our business, the timing and introduction of new products and investments, strategic plans and acquisitions, among others. Additional sources of liquidity available to us include short term borrowings and the issuance of long term debt and equity securities.

Off-Balance Sheet Arrangements

The Company has no off–balance sheet financing arrangements during the ~~six~~nine months ended ~~June~~September 30, 2018 that have or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our interests.

Contractual Obligations and Commitments

As of ~~June~~September 30, 2018, we were obligated to pay the following amounts under various agreements:


			Payments Due by Calendar Year										Payments Due by Calendar Year
	Total		Remaining 2018		2019-2020		2021-2022		Thereafter		Total		Remaining 2018		2019-2020		2021-2022		Thereafter
	(In millions)										(In millions)
Revolving Credit Facility (1)	$	590.0	$	—	$	—	$	—	$	590.0	$	545.0	$	—	$	—	$	—	$	545.0
Term Loan	900.0		—		67.5		123.7		708.8		900.0		—		67.5		123.7		708.8
Interest (2)	147.2		16.7		64.7		57.0		8.8		139.7		8.4		65.1		57.4		8.8
Employment Agreements (3)	2.3		0.5		1.8		—		—		2.1		0.2		1.9		—		—
Operating Leases	156.0		7.2		22.1		17.1		109.6		153.9		4.0		23.3		17.3		109.3
Contingent Consideration - Confluent	5.0		5.0		—		—		—		5.0		5.0		—		—		—
Purchase Obligations	11.4		10.0		1.4		—		—		11.2		8.5		2.7		—		—
Other	13.0		7.1		1.0		1.2		3.7		12.3		1.3		6.3		1.3		3.4
Total	$	1,824.9	$	46.5	$	158.5	$	199.0	$	1,420.9	$	1,769.2	$	27.4	$	166.8	$	199.7	$	1,375.3



(1	)	The Company may borrow and make payments against the revolving credit portion of its Senior Credit Facility from time to time and considers all of the outstanding amounts to be long term based on its current intent and ability to repay the borrowing outside of the next twelve-month period.
(2	)	Interest is calculated on the term loan portion of the Senior Credit Facility based on current interest rates paid by the Company. As the revolving credit facility can be repaid at any time, no interest has been included in the calculation.
(3	)	Amounts shown under Employment Agreements do not include compensation resulting from a change in control.

The Company has excluded its contingent consideration obligation ~~supply agreement liability and above market supply agreement liability~~ related to a prior ~~acquisitions~~acquisition from the contractual obligations table above; ~~these liabilities~~this liability had a total estimated fair value of $0.3 million at ~~June~~September 30, 2018. ~~These liabilities have~~This liability has been excluded because the ~~amounts~~amount to be paid and the potential payment ~~dates are~~date is not fixed.

The Company has also excluded the liability for uncertain tax benefits from the contractual obligations table above, including interest and penalties, totaling $0.4 million at ~~June~~September 30, 2018. This liability for uncertain tax benefits has been excluded because we cannot make a reliable estimate of the period in which the uncertain tax benefits may be realized.

OTHER MATTERS

Critical Accounting Estimates

The critical accounting estimates included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 have not materially changed.

Recently Issued Accounting Standards

Information regarding new accounting pronouncements is included in Note 1 - Basis of Presentation to the current period’s condensed consolidated financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to various market risks, including changes in foreign currency exchange rates and interest rates that could adversely affect our results of operations and financial condition. To manage the volatility relating to these typical business exposures, we may enter into various derivative transactions when appropriate. We do not hold or issue derivative instruments for trading or other speculative purposes.

Foreign Currency Exchange and Other Rate Risks

We operate on a global basis and are exposed to the risk that changes in foreign currency exchange rates could adversely affect our financial condition, results of operations and cash flows. We are primarily exposed to foreign currency exchange rate risk with respect to transactions and net assets denominated in Euros ("EUR"), British pounds, Swiss francs ("CHF"), Canadian dollars, Japanese yen, Mexican pesos, Brazilian reais, Australian dollars and Chinese yuan. We manage the foreign currency exposure centrally, on a combined basis, which allows us to net exposures and to take advantage of any natural offsets. To mitigate the impact of currency fluctuations on transactions denominated in nonfunctional currencies, we periodically enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. We temporarily

record realized and unrealized gains and losses on these contracts that qualify as cash flow hedges in other comprehensive income, and then recognize them in other income or expense when the hedged item affects net earnings.

From time to time, we enter into foreign currency forward exchange contracts to manage currency exposures for transactions denominated in a currency other than an entity’s functional currency. As a result, the impact of foreign currency gains/losses recognized in earnings are partially offset by gains/losses on the related foreign currency forward exchange contracts in the same reporting period.

In October 2017, we entered into ~~cross currency~~cross-currency swap agreements to convert our Swiss Franc ("CHF") denominated intercompany loans into U.S. dollars. The objective of these cross-currency swaps is to reduce volatility of earnings and cash flows associated with changes in the foreign currency exchange rate. Under the terms of these contracts, which have been designated as cash flow hedges, we will make interest payments in CHF and receive interest in U.S. dollars. Upon the maturity of these contracts, the Company will pay the principal amount of the loans in ~~Swiss Francs~~CHF and receive U.S. dollars from the counterparties. See Note 7, Derivative Instruments, for details of the ~~cross currency~~cross-currency swaps.

In November 2017, we entered into a foreign currency forward contract to mitigate the foreign currency exchange risk related to certain intercompany loans denominated in CHF. The contract is not designated as a hedging instrument. See Note 7, Derivative Instruments, for details of the cross currency swaps.

In October 2018, we entered into cross-currency swap agreements designated as net investment hedges to partially offset the effects of foreign currency on foreign subsidiaries with Swiss Franc ("CHF") and Euro ("EUR") designated functional currencies. Under the terms of these contracts, which have been designated as cash flow hedges, we will make interest payments in CHF and EUR and receive interest in U.S. dollars. Upon the maturity of these contracts, the Company will pay the principal amount of the loans in CHF and EUR and receive U.S. dollars from the counterparties. See Note 7, Derivative Instruments, for details of the cross-currency swaps.

We maintain written policies and procedures governing our risk management activities. With respect to cash flow hedges, changes in cash flows attributable to hedged transactions are generally expected to be completely offset by changes in the fair value of hedge instruments. Consequently, foreign currency exchange contracts would not subject us to material risk resulting from exchange rate movements, because gains and losses on these contracts offset gains and losses on the assets, liabilities or transactions being hedged.

The results of operations discussed herein have not been materially affected by inflation.

Interest Rate Risk

Cash and Cash Equivalents - We are exposed to the risk of interest rate fluctuations on the interest income earned on our cash and cash equivalents. A hypothetical 100 basis point movement in interest rates applicable to our cash and cash equivalents outstanding at ~~June~~September 30, 2018 would increase interest income by approximately ~~$1.8~~$2.1 million on an annual basis. No significant decrease in interest income would be expected as our cash balances are earning interest at rates of approximately one basis point. We are subject to foreign currency exchange risk with respect to cash balances maintained in foreign currencies.

Senior Credit Facility - Our interest rate risk relates primarily to U.S. dollar LIBOR-indexed borrowings. We ~~have used an~~use interest rate derivative ~~instrument~~instruments to manage our earnings and cash flow exposure to changes in interest rates. This interest rate swap fixes the interest rate on a portion of our expected LIBOR-indexed floating-rate borrowings beginning various dates starting on December 31, 2016. See Note 7, Derivative Instruments, for the details of interest rate swaps.

Based on our outstanding borrowings at ~~June~~September 30, 2018, a one-percentage point change in interest rates would affect interest expense on the debt by ~~$5.9~~$5.5 million on an annualized basis.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our Exchange Act report is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating

the cost-benefit relationship of possible controls and procedures. Management has designed our disclosure controls and procedures to provide reasonable assurance of achieving the desired control objectives.

As required by Exchange Act Rule 13a-15(b), we have carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of ~~June~~September 30, 2018. Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of ~~June~~September 30, 2018 to provide such reasonable assurance.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended ~~June~~September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

In response to business integration activities, the Company has and will continue to further align and streamline the design and operation of the financial control environment to be responsive to the changing business model.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Various lawsuits, claims and proceedings are pending or have been settled by us; the most significant of which are described below.

adequately covered by insurance or otherwise indemnified, or are not expected, individually or in the aggregate, to result in a material adverse effect on our financial condition. However, it is possible that the Company's results of operations, financial position and cash flows in a particular period could be materially affected by these contingencies.

TEI

TEI, acquired by Integra on July 17, 2015, manufactures a bovine-derived surgical mesh product for Boston Scientific Corporation ("BSC”) and has been named as a defendant in lawsuits under a broad range of products liability theories, many of which have not been served on TEI. As of ~~July 16,~~October 11, 2018, only ~~nine~~one active ~~cases~~case remained against TEI. Pursuant to an indemnification agreement with BSC (i) BSC is managing the litigation; (ii) TEI has in place a products liability insurance policy, of which it must exhaust $3.0 million before BSC’s indemnity begins to cover relevant claims (and of which only a small portion has been utilized to date and against which the insurer has reserved $2.95 million of the $3.0 million; the remainder represents TEI’s deductible which has already been paid). Because the thrust of the products liability litigation focuses on synthetic surgical mesh products, counsel is filing motions to dismiss on behalf of TEI in many cases. In addition, Integra has certain protections in the merger agreements with TEI which would indemnify the Company for up to three years after closing for losses relating to a variety of matters, including half of certain products liability claims (including those related to the product it manufactures for BSC) not covered by insurance. As of ~~July 26,~~September 30, 2018, no indemnification payments were received nor owed in relation to the lawsuits for the indemnification time period.

BioD

Acquisition, to the Company's consolidated financial statements for the three months ended ~~June~~September 30, 2018, Integra assumed this contingent liability in connection with its acquisition of Derma Sciences. The action for a declaratory judgment was filed to clarify that Olsen’s termination was for Good Reason and not Without Cause. If the employment agreement was terminated for Good Reason, then the Company believes that the earn out provision under the BioD Merger Agreement should not be accelerated.

The Company accrues for loss contingencies when it is deemed probable that a loss has been incurred and that loss is estimable. The amounts accrued are based on the full amount of the estimated loss before considering insurance proceeds, and do not include an estimate for legal fees expected to be incurred in connection with the loss contingency. The Company consistently accrues legal fees expected to be incurred in connection with loss contingencies as those fees are incurred by outside counsel as a period cost.

ITEM 1A. RISK FACTORS

~~Except as set forth below, there~~There have been no material changes in the Company's risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

~~We are exposed to a variety of risks relating to our international sales and operations~~.

We generate significant revenues outside the U.S. in multiple foreign currencies, and in U.S. dollar-denominated transactions conducted with customers who generate revenue in currencies other than the U.S. dollar. For those foreign customers who purchase our products in U.S. dollars, currency fluctuations between the U.S. dollar and the currencies in which those customers do business may have a negative impact on the demand for our products in foreign countries where the U.S. dollar has increased in value compared to the local currency.

Since we have operations based outside the U.S. and we generate revenues and incur operating expenses in multiple foreign currencies, we experience currency exchange risk with respect to those foreign currency-denominated revenues and expenses. Our

~~most significant currency exchange risk relates to transactions conducted in Australian dollars, British pounds, Canadian dollars, Chinese yuan, euros, Japanese yen, and Swiss francs.~~

We cannot predict the consolidated effects of exchange rate fluctuations upon our future operating results because of the number of currencies involved, the variability of currency exposure and the potential volatility of currency exchange rates. Although we address currency risk management through regular operating and financing activities, and, on a limited basis, through the use of derivative financial instruments, those actions may not prove to be fully effective. For a description of our use of derivative financial instruments, see Note 6, Derivative Instruments in our consolidated financial statements.

Our international operations subject us to laws regarding sanctioned countries, entities and persons, customs, import-export, laws regarding transactions in foreign countries, the U.S. Foreign Corrupt Practices Act and local anti-bribery and other laws regarding interactions with healthcare professionals, and product registration requirements. Among other things, these laws restrict, and in some cases prevent, U.S. companies from directly or indirectly selling goods, technology or services to people or entities in certain countries. In addition, these laws require that we exercise care in structuring our sales and marketing practices and effecting product registrations in foreign countries.

On June 23, 2016, the United Kingdom (U.K.) held a referendum in which voters approved an exit from the E.U., commonly referred to as “Brexit.” As a result of the referendum, the British government began negotiating the terms of the U.K.’s future relationship with the EU. Although it is unknown what those terms will be, it is possible that there will be greater restrictions on imports and exports between the U.K. and EU countries and increased regulatory complexities.

From time to time, proposals are made to significantly change existing trade agreements and relationships between the U.S. and other countries. Recently, the U.S. and China have imposed tariffs on products imported into their respective countries. While we currently do not anticipate that these tariffs will have a material impact on our business, the list of items subject to these tariffs could change and it is possible that they could adversely impact our supply chain costs or our ability to sell certain of our products in China. More generally, additional tariffs or other trade barriers imposed by the U.S. or other countries could materially and adversely affect our operations and financial results.

Local economic conditions, legal, regulatory or political considerations, disruptions from strikes, the effectiveness of our sales representatives and distributors, local competition, in-country reimbursement methodologies and changes in local medical practice could also affect our sales to foreign markets. Relationships with customers and effective terms of sale frequently vary by country, often with longer-term receivables than are typical in the U.S.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no repurchases of our common stock under the repurchase program during the ~~six~~nine months ended ~~June~~September 30, 2018.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

~~None.~~In connection with Richard Gorelick’s upcoming retirement on January 2, 2019 from the Corporation as Corporate Vice President, General Counsel, Administration and Secretary, the Compensation Committee of the Board of Directors approved the payment to Mr. Gorelick of $1,995,000, upon receipt of Mr. Gorelick’s timely execution and non-revocation of an Agreement and General Release.

Upon the hiring of the new Corporate Vice President, General Counsel and Secretary, Mr. Gorelick will resign as an officer of the Company and assume the role of Special Advisor until his retirement date on January 2, 2019.

ITEM 6. EXHIBITS



Exhibits

*31.1		Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*31.2		Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*32.1		Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*32.2		Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*†101.INS		XBRL Instance Document

*†101.SCH		XBRL Taxonomy Extension Schema Document

*†101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

*†101.DEF		XBRL Definition Linkbase Document

*†101.LAB		XBRL Taxonomy Extension Labels Linkbase Document

*†101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document



*	Filed herewith
#	~~Indicates a management contract or compensatory plan or arrangement.~~

† The financial information of Integra LifeSciences Holdings Corporation Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2018 filed on ~~July 26,~~November 1, 2018 formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations and Comprehensive Income, (ii) the Condensed Consolidated Balance Sheets, (iii) Parenthetical Data to the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements, is furnished electronically herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




		INTEGRA LIFESCIENCES HOLDINGS CORPORATION

Date:	~~July 26,~~November 1, 2018	/s/ Peter J. Arduini
		Peter J. Arduini
		President and Chief Executive Officer
		(Principal Executive Officer)

Date:	~~July 26,~~November 1, 2018	/s/ Glenn G. Coleman
		Glenn G. Coleman
		Corporate Vice President and Chief Financial Officer
		(Principal Financial Officer)

Date:	~~July 26,~~November 1, 2018	/s/ Jeffrey A. Mosebrook
		Jeffrey A. Mosebrook
		Vice President, Corporate Controller
		(Principal Accounting Officer)

Table of Contents



Exhibits

*31.1		Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*31.2		Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*32.1		Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*32.2		Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*†101.INS		XBRL Instance Document

*†101.SCH		XBRL Taxonomy Extension Schema Document

*†101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

*†101.DEF		XBRL Definition Linkbase Document

*†101.LAB		XBRL Taxonomy Extension Labels Linkbase Document

*†101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document



*	Filed herewith
#	~~Indicates a management contract or compensatory plan or arrangement.~~

4851