UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31,June 30, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-23486
NN, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 62-1096725 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
6210 Ardrey Kell Road, Suite 600
Charlotte, North Carolina 28277
(Address of principal executive offices, including zip code)
(980) 264-4300
(Registrant’s telephone number, including area code)
| | | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | | Trading symbol | | Name of each exchange on which registered |
Common Stock, par value $0.01 | | NNBR | | The Nasdaq Stock Market LLC |
| | | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | | ☒ |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☒ |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of AprilJuly 24, 2023, there were 45,653,70447,018,608 shares of the registrant’s common stock, par value $0.01 per share, outstanding.
NN, Inc.
INDEX
| | | | | | | | |
| | Page |
| |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NN, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
| | | Three Months Ended March 31, | | | Three Months Ended June 30, | | Six Months Ended June 30, |
(in thousands, except per share data) | (in thousands, except per share data) | 2023 | | 2022 | | (in thousands, except per share data) | 2023 | | 2022 | | 2023 | | 2022 |
Net sales | Net sales | $ | 127,088 | | | $ | 128,067 | | | Net sales | $ | 125,206 | | | $ | 125,362 | | | $ | 252,294 | | | $ | 253,429 | |
Cost of sales (exclusive of depreciation and amortization shown separately below) | Cost of sales (exclusive of depreciation and amortization shown separately below) | 108,421 | | | 104,578 | | | Cost of sales (exclusive of depreciation and amortization shown separately below) | 107,684 | | | 103,889 | | | 216,105 | | | 208,467 | |
Selling, general, and administrative expense | Selling, general, and administrative expense | 13,165 | | | 13,454 | | | Selling, general, and administrative expense | 10,975 | | | 14,794 | | | 24,140 | | | 28,248 | |
| Depreciation and amortization | Depreciation and amortization | 11,516 | | | 11,429 | | | Depreciation and amortization | 11,550 | | | 11,340 | | | 23,066 | | | 22,769 | |
| Other operating expense, net | 1,061 | | | 2,026 | | | |
Other operating expense (income), net | | Other operating expense (income), net | (956) | | | (147) | | | 105 | | | 1,879 | |
Loss from operations | Loss from operations | (7,075) | | | (3,420) | | | Loss from operations | (4,047) | | | (4,514) | | | (11,122) | | | (7,934) | |
Interest expense | Interest expense | 4,288 | | | 3,439 | | | Interest expense | 5,457 | | | 3,488 | | | 9,745 | | | 6,927 | |
| Other income, net | (2,208) | | | (2,996) | | | |
Other expense (income), net | | Other expense (income), net | 5,641 | | | (67) | | | 3,433 | | | (3,063) | |
Loss before provision for income taxes and share of net income from joint venture | Loss before provision for income taxes and share of net income from joint venture | (9,155) | | | (3,863) | | | Loss before provision for income taxes and share of net income from joint venture | (15,145) | | | (7,935) | | | (24,300) | | | (11,798) | |
Provision for income taxes | Provision for income taxes | (1,301) | | | (1,531) | | | Provision for income taxes | (325) | | | (1,051) | | | (1,626) | | | (2,582) | |
Share of net income from joint venture | Share of net income from joint venture | 281 | | | 2,092 | | | Share of net income from joint venture | 1,093 | | | 419 | | | 1,374 | | | 2,511 | |
| Net loss | Net loss | $ | (10,175) | | | $ | (3,302) | | | Net loss | $ | (14,377) | | | $ | (8,567) | | | $ | (24,552) | | | $ | (11,869) | |
Other comprehensive income: | | | | | |
Foreign currency translation gain | $ | 1,840 | | | $ | 2,600 | | | |
Other comprehensive loss: | | Other comprehensive loss: | | | | | | | |
Foreign currency translation loss | | Foreign currency translation loss | $ | (2,374) | | | $ | (8,490) | | | $ | (534) | | | $ | (5,890) | |
Interest rate swap: | Interest rate swap: | | | Interest rate swap: | |
Change in fair value, net of tax | Change in fair value, net of tax | (230) | | | 1,187 | | | Change in fair value, net of tax | — | | | 373 | | | (230) | | | 1,560 | |
Reclassification adjustment for losses (gains) included in net loss, net of tax | Reclassification adjustment for losses (gains) included in net loss, net of tax | (468) | | | 34 | | | Reclassification adjustment for losses (gains) included in net loss, net of tax | (449) | | | 31 | | | (917) | | | 65 | |
Other comprehensive income | $ | 1,142 | | | $ | 3,821 | | | |
Comprehensive income (loss) | $ | (9,033) | | | $ | 519 | | | |
Other comprehensive loss | | Other comprehensive loss | $ | (2,823) | | | $ | (8,086) | | | $ | (1,681) | | | $ | (4,265) | |
Comprehensive loss | | Comprehensive loss | $ | (17,200) | | | $ | (16,653) | | | $ | (26,233) | | | $ | (16,134) | |
| | Basic and diluted net loss per common share | $ | (0.29) | | | $ | (0.13) | | | |
Weighted average common shares outstanding | 45,309 | | | 44,594 | | | |
| | Basic and diluted net loss per share | | Basic and diluted net loss per share | $ | (0.38) | | | $ | (0.25) | | | $ | (0.67) | | | $ | (0.38) | |
Shares used to calculate basic and diluted net loss per share | | Shares used to calculate basic and diluted net loss per share | 46,357 | | | 44,708 | | | 45,836 | | | 44,649 | |
See notes to condensed consolidated financial statements (unaudited).
NN, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
| (in thousands, except per share data) | (in thousands, except per share data) | March 31, 2023 | | December 31, 2022 | (in thousands, except per share data) | June 30, 2023 | | December 31, 2022 |
Assets | Assets | | | | Assets | | | |
Current assets: | Current assets: | | Current assets: | |
Cash and cash equivalents | Cash and cash equivalents | $ | 10,545 | | | $ | 12,808 | | Cash and cash equivalents | $ | 14,337 | | | $ | 12,808 | |
Accounts receivable, net of allowances of $1,572 and $1,469 at March 31, 2023 and December 31, 2022 | 80,003 | | | 74,129 | | |
Accounts receivable, net of allowances of $1,495 and $1,469 at June 30, 2023 and December 31, 2022 | | Accounts receivable, net of allowances of $1,495 and $1,469 at June 30, 2023 and December 31, 2022 | 79,302 | | | 74,129 | |
Inventories | Inventories | 81,778 | | | 80,682 | | Inventories | 77,386 | | | 80,682 | |
Income tax receivable | Income tax receivable | 12,087 | | | 12,164 | | Income tax receivable | 12,496 | | | 12,164 | |
Prepaid assets | Prepaid assets | 7,076 | | | 2,794 | | Prepaid assets | 4,653 | | | 2,794 | |
Other current assets | Other current assets | 9,016 | | | 9,123 | | Other current assets | 9,243 | | | 9,123 | |
Total current assets | Total current assets | 200,505 | | | 191,700 | | Total current assets | 197,417 | | | 191,700 | |
Property, plant and equipment, net of accumulated depreciation of $232,086 and $225,046 at March 31, 2023 and December 31, 2022 | 194,513 | | | 197,637 | | |
Property, plant and equipment, net of accumulated depreciation of $239,032 and $225,046 at June 30, 2023 and December 31, 2022 | | Property, plant and equipment, net of accumulated depreciation of $239,032 and $225,046 at June 30, 2023 and December 31, 2022 | 192,241 | | | 197,637 | |
Operating lease right-of-use assets | Operating lease right-of-use assets | 46,280 | | | 46,713 | | Operating lease right-of-use assets | 44,924 | | | 46,713 | |
Intangible assets, net | Intangible assets, net | 69,327 | | | 72,891 | | Intangible assets, net | 65,765 | | | 72,891 | |
Investment in joint venture | Investment in joint venture | 32,212 | | | 31,802 | | Investment in joint venture | 31,570 | | | 31,802 | |
Deferred tax assets | Deferred tax assets | 102 | | | 102 | | Deferred tax assets | 102 | | | 102 | |
Other non-current assets | Other non-current assets | 4,334 | | | 5,282 | | Other non-current assets | 6,395 | | | 5,282 | |
Total assets | Total assets | $ | 547,273 | | | $ | 546,127 | | Total assets | $ | 538,414 | | | $ | 546,127 | |
Liabilities, Preferred Stock, and Stockholders’ Equity | Liabilities, Preferred Stock, and Stockholders’ Equity | | | | Liabilities, Preferred Stock, and Stockholders’ Equity | | | |
Current liabilities: | Current liabilities: | | Current liabilities: | |
Accounts payable | Accounts payable | $ | 49,975 | | | $ | 45,871 | | Accounts payable | $ | 51,416 | | | $ | 45,871 | |
Accrued salaries, wages and benefits | Accrued salaries, wages and benefits | 14,251 | | | 11,671 | | Accrued salaries, wages and benefits | 13,317 | | | 11,671 | |
Income tax payable | Income tax payable | 560 | | | 926 | | Income tax payable | 485 | | | 926 | |
Current maturities of long-term debt | 6,258 | | | 3,321 | | |
Short-term debt and current maturities of long-term debt | | Short-term debt and current maturities of long-term debt | 6,810 | | | 3,321 | |
Current portion of operating lease liabilities | Current portion of operating lease liabilities | 5,008 | | | 5,294 | | Current portion of operating lease liabilities | 5,361 | | | 5,294 | |
Other current liabilities | Other current liabilities | 15,288 | | | 11,723 | | Other current liabilities | 13,630 | | | 11,723 | |
Total current liabilities | Total current liabilities | 91,340 | | | 78,806 | | Total current liabilities | 91,019 | | | 78,806 | |
Deferred tax liabilities | Deferred tax liabilities | 6,064 | | | 5,596 | | Deferred tax liabilities | 5,728 | | | 5,596 | |
| Long-term debt, net of current portion | Long-term debt, net of current portion | 146,228 | | | 149,389 | | Long-term debt, net of current portion | 148,636 | | | 149,389 | |
Operating lease liabilities, net of current portion | Operating lease liabilities, net of current portion | 50,710 | | | 51,411 | | Operating lease liabilities, net of current portion | 49,149 | | | 51,411 | |
Other non-current liabilities | Other non-current liabilities | 10,715 | | | 9,960 | | Other non-current liabilities | 18,490 | | | 9,960 | |
Total liabilities | Total liabilities | 305,057 | | | 295,162 | | Total liabilities | 313,022 | | | 295,162 | |
Commitments and contingencies (Note 9) | Commitments and contingencies (Note 9) | | | | Commitments and contingencies (Note 9) | | | |
Series D perpetual preferred stock - $0.01 par value per share, 65 shares authorized, issued and outstanding at March 31, 2023 and December 31, 2022 | 67,752 | | | 64,701 | | |
Series D perpetual preferred stock - $0.01 par value per share, 65 shares authorized, issued and outstanding at June 30, 2023 and December 31, 2022 | | Series D perpetual preferred stock - $0.01 par value per share, 65 shares authorized, issued and outstanding at June 30, 2023 and December 31, 2022 | 70,948 | | | 64,701 | |
Stockholders' equity: | Stockholders' equity: | | Stockholders' equity: | |
Common stock - $0.01 par value per share, 90,000 shares authorized, 43,772 and 43,856 shares issued and outstanding at March 31, 2023 and December 31, 2022 | 438 | | | 439 | | |
Common stock - $0.01 par value per share, 90,000 shares authorized, 47,019 and 43,856 shares issued and outstanding at June 30, 2023 and December 31, 2022 | | Common stock - $0.01 par value per share, 90,000 shares authorized, 47,019 and 43,856 shares issued and outstanding at June 30, 2023 and December 31, 2022 | 470 | | | 439 | |
Additional paid-in capital | Additional paid-in capital | 465,377 | | | 468,143 | | Additional paid-in capital | 462,525 | | | 468,143 | |
Accumulated deficit | Accumulated deficit | (255,373) | | | (245,198) | | Accumulated deficit | (269,750) | | | (245,198) | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (35,978) | | | (37,120) | | Accumulated other comprehensive loss | (38,801) | | | (37,120) | |
Total stockholders’ equity | Total stockholders’ equity | 174,464 | | | 186,264 | | Total stockholders’ equity | 154,444 | | | 186,264 | |
Total liabilities, preferred stock, and stockholders’ equity | Total liabilities, preferred stock, and stockholders’ equity | $ | 547,273 | | | $ | 546,127 | | Total liabilities, preferred stock, and stockholders’ equity | $ | 538,414 | | | $ | 546,127 | |
See notes to condensed consolidated financial statements (unaudited).
NN, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Three Months Ended March 31,June 30, 2023 and 2022
(Unaudited) | | | Common Stock | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | | Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | Total |
(in thousands) | (in thousands) | Number of shares | | Par value | | Additional paid-in capital | | Total | (in thousands) | Number of shares | | Par value |
Balance as of December 31, 2022 | 43,856 | | | $ | 439 | | | $ | 468,143 | | | $ | (245,198) | | | $ | (37,120) | | | $ | 186,264 | | |
Balance as of March 31, 2023 | | Balance as of March 31, 2023 | 43,772 | | | $ | 438 | | | $ | 465,377 | | | $ | (255,373) | | | $ | (35,978) | | | $ | 174,464 | |
Net loss | Net loss | — | | | — | | | — | | | (10,175) | | | — | | | (10,175) | | Net loss | — | | | — | | | — | | | (14,377) | | | — | | | (14,377) | |
| Dividends accrued for preferred stock | Dividends accrued for preferred stock | — | | | — | | | (3,051) | | | — | | | — | | | (3,051) | | Dividends accrued for preferred stock | — | | | — | | | (3,196) | | | — | | | — | | | (3,196) | |
| Shares issued under stock incentive plans, net of forfeitures | | Shares issued under stock incentive plans, net of forfeitures | 3,306 | | | 33 | | | (54) | | | (21) | |
Share-based compensation expense | Share-based compensation expense | — | | | — | | | 381 | | | — | | | — | | | 381 | | Share-based compensation expense | — | | | — | | | 470 | | | — | | | — | | | 470 | |
Restricted shares forgiven for taxes | Restricted shares forgiven for taxes | (84) | | | (1) | | | (96) | | | — | | | — | | | (97) | | Restricted shares forgiven for taxes | (59) | | | (1) | | | (72) | | | — | | | — | | | (73) | |
| Other comprehensive income | — | | | — | | | — | | | — | | | 1,142 | | | 1,142 | | |
Other comprehensive loss | | Other comprehensive loss | — | | | — | | | — | | | — | | | (2,823) | | | (2,823) | |
| Balance as of March 31, 2023 | 43,772 | | | $ | 438 | | | $ | 465,377 | | | $ | (255,373) | | | $ | (35,978) | | | $ | 174,464 | | |
Balance as of June 30, 2023 | | Balance as of June 30, 2023 | 47,019 | | | $ | 470 | | | $ | 462,525 | | | $ | (269,750) | | | $ | (38,801) | | | $ | 154,444 | |
| | | Common Stock | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | | Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | Total |
(in thousands) | (in thousands) | Number of shares | | Par value | | Additional paid-in capital | | Total | (in thousands) | Number of shares | | Par value |
Balance as of December 31, 2021 | 43,027 | | | $ | 430 | | | $ | 474,757 | | | $ | (219,100) | | | $ | (31,902) | | | $ | 224,185 | | |
Balance as of March 31, 2022 | | Balance as of March 31, 2022 | 43,890 | | | $ | 439 | | | $ | 473,072 | | | $ | (222,402) | | | $ | (28,081) | | | $ | 223,028 | |
Net loss | Net loss | — | | | — | | | — | | | (3,302) | | | — | | | (3,302) | | Net loss | — | | | — | | | — | | | (8,567) | | | — | | | (8,567) | |
| Dividends accrued for preferred stock | Dividends accrued for preferred stock | — | | | — | | | (2,538) | | | — | | | — | | | (2,538) | | Dividends accrued for preferred stock | — | | | — | | | (2,658) | | | — | | | — | | | (2,658) | |
Shares issued under stock incentive plans | 893 | | | 9 | | | (9) | | | — | | | — | | | — | | |
Shares issued under stock incentive plans, net of forfeitures | | Shares issued under stock incentive plans, net of forfeitures | (5) | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation expense | Share-based compensation expense | — | | | — | | | 949 | | | — | | | — | | | 949 | | Share-based compensation expense | — | | | — | | | 2,606 | | | — | | | — | | | 2,606 | |
Restricted shares forgiven for taxes | Restricted shares forgiven for taxes | (30) | | | — | | | (87) | | | — | | | — | | | (87) | | Restricted shares forgiven for taxes | (1) | | | — | | | (1) | | | — | | | — | | | (1) | |
| Other comprehensive income | — | | | — | | | — | | | — | | | 3,821 | | | 3,821 | | |
Other comprehensive loss | | Other comprehensive loss | — | | | — | | | — | | | — | | | (8,086) | | | (8,086) | |
| Balance as of March 31, 2022 | 43,890 | | | $ | 439 | | | $ | 473,072 | | | $ | (222,402) | | | $ | (28,081) | | | $ | 223,028 | | |
Balance as of June 30, 2022 | | Balance as of June 30, 2022 | 43,884 | | | $ | 439 | | | $ | 473,019 | | | $ | (230,969) | | | $ | (36,167) | | | $ | 206,322 | |
See notes to condensed consolidated financial statements (unaudited).
NN, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Six Months Ended June 30, 2023 and 2022
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | Total |
(in thousands) | Number of shares | | Par value |
Balance as of December 31, 2022 | 43,856 | | | $ | 439 | | | $ | 468,143 | | | $ | (245,198) | | | $ | (37,120) | | | $ | 186,264 | |
Net loss | — | | | — | | | | | (24,552) | | | — | | | (24,552) | |
| | | | | | | | | | | |
Dividends accrued for preferred stock | — | | | — | | | (6,247) | | | — | | | — | | | (6,247) | |
Shares issued under stock incentive plans, net of forfeitures | 3,306 | | | 33 | | | (54) | | | — | | | — | | | (21) | |
Share-based compensation expense | — | | | — | | | 851 | | | — | | | — | | | 851 | |
Restricted shares forgiven for taxes | (143) | | | (2) | | | (168) | | | — | | | — | | | (170) | |
| | | | | | | | | | | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (1,681) | | | (1,681) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Balance as of June 30, 2023 | 47,019 | | | $ | 470 | | | $ | 462,525 | | | $ | (269,750) | | | $ | (38,801) | | | $ | 154,444 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | Total |
(in thousands) | Number of shares | | Par value |
Balance as of December 31, 2021 | 43,027 | | | $ | 430 | | | $ | 474,757 | | | $ | (219,100) | | | $ | (31,902) | | | $ | 224,185 | |
Net loss | | | | | | | (11,869) | | | | | (11,869) | |
| | | | | | | | | | | |
Dividends accrued for preferred stock | | | | | (5,196) | | | | | | | (5,196) | |
Shares issued under stock incentive plans, net of forfeitures | 888 | | | 9 | | | (9) | | | | | | | — | |
Share-based compensation expense | | | | | 3,555 | | | | | | | 3,555 | |
Restricted shares forgiven for taxes | (31) | | | — | | | (88) | | | | | | | (88) | |
| | | | | | | | | | | |
Other comprehensive loss | | | | | | | | | (4,265) | | | (4,265) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Balance as of June 30, 2022 | 43,884 | | | $ | 439 | | | $ | 473,019 | | | $ | (230,969) | | | $ | (36,167) | | | $ | 206,322 | |
See notes to condensed consolidated financial statements (unaudited).
NN, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | Three Months Ended March 31, | | Six Months Ended June 30, |
(in thousands) | (in thousands) | 2023 | | 2022 | (in thousands) | 2023 | | 2022 |
Cash flows from operating activities | Cash flows from operating activities | | | | Cash flows from operating activities | | | |
Net loss | Net loss | $ | (10,175) | | | $ | (3,302) | | Net loss | $ | (24,552) | | | $ | (11,869) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |
Depreciation and amortization | Depreciation and amortization | 11,516 | | | 11,429 | | Depreciation and amortization | 23,066 | | | 22,769 | |
Amortization of debt issuance costs and discount | Amortization of debt issuance costs and discount | 353 | | | 332 | | Amortization of debt issuance costs and discount | 880 | | | 662 | |
Impairments of property, plant and equipment | — | | | 233 | | |
Paid-in-kind interest | | Paid-in-kind interest | 744 | | | — | |
| | Total derivative loss (gain), net of cash settlements | Total derivative loss (gain), net of cash settlements | 386 | | | (2,543) | | Total derivative loss (gain), net of cash settlements | 5,691 | | | (3,237) | |
Share of net income from joint venture, net of cash dividends received | Share of net income from joint venture, net of cash dividends received | (281) | | | 1,934 | | Share of net income from joint venture, net of cash dividends received | (1,374) | | | 1,515 | |
Share-based compensation expense | Share-based compensation expense | 381 | | | 949 | | Share-based compensation expense | 851 | | | 3,555 | |
Deferred income taxes | Deferred income taxes | 480 | | | (42) | | Deferred income taxes | 110 | | | 94 | |
Other | Other | (287) | | | (826) | | Other | (721) | | | (2,763) | |
Changes in operating assets and liabilities: | Changes in operating assets and liabilities: | | Changes in operating assets and liabilities: | |
Accounts receivable | Accounts receivable | (5,506) | | | (17,633) | | Accounts receivable | (5,078) | | | (13,264) | |
Inventories | Inventories | (447) | | | (5,536) | | Inventories | 3,920 | | | (10,586) | |
Accounts payable | Accounts payable | 2,813 | | | 11,416 | | Accounts payable | 6,927 | | | 11,960 | |
Income taxes receivable and payable, net | Income taxes receivable and payable, net | (283) | | | (631) | | Income taxes receivable and payable, net | (730) | | | (475) | |
Other | Other | 1,276 | | | (1,003) | | Other | (1,091) | | | (905) | |
Net cash provided by (used in) operating activities | Net cash provided by (used in) operating activities | 226 | | | (5,223) | | Net cash provided by (used in) operating activities | 8,643 | | | (2,544) | |
Cash flows from investing activities | Cash flows from investing activities | | | | Cash flows from investing activities | | | |
Acquisition of property, plant and equipment | Acquisition of property, plant and equipment | (4,997) | | | (4,262) | | Acquisition of property, plant and equipment | (12,196) | | | (9,703) | |
Proceeds from sale of property, plant, and equipment | Proceeds from sale of property, plant, and equipment | 1,035 | | | 36 | | Proceeds from sale of property, plant, and equipment | 2,777 | | | 422 | |
| Net cash used in investing activities | Net cash used in investing activities | (3,962) | | | (4,226) | | Net cash used in investing activities | (9,419) | | | (9,281) | |
Cash flows from financing activities | Cash flows from financing activities | | | | Cash flows from financing activities | | | |
Proceeds from long-term debt | Proceeds from long-term debt | 17,000 | | | 8,000 | | Proceeds from long-term debt | 35,000 | | | 20,000 | |
Repayments of long-term debt | Repayments of long-term debt | (17,832) | | | (8,729) | | Repayments of long-term debt | (34,725) | | | (19,482) | |
| Cash paid for debt issuance costs | Cash paid for debt issuance costs | (55) | | | — | | Cash paid for debt issuance costs | (55) | | | — | |
| Proceeds from short-term debt, net | Proceeds from short-term debt, net | 2,923 | | | — | | Proceeds from short-term debt, net | 3,648 | | | — | |
Other | Other | (785) | | | (787) | | Other | (1,610) | | | (1,528) | |
Net cash provided by (used in) financing activities | Net cash provided by (used in) financing activities | 1,251 | | | (1,516) | | Net cash provided by (used in) financing activities | 2,258 | | | (1,010) | |
Effect of exchange rate changes on cash flows | Effect of exchange rate changes on cash flows | 222 | | | 2,936 | | Effect of exchange rate changes on cash flows | 47 | | | (635) | |
Net change in cash and cash equivalents | Net change in cash and cash equivalents | (2,263) | | | (8,029) | | Net change in cash and cash equivalents | 1,529 | | | (13,470) | |
Cash and cash equivalents at beginning of period | Cash and cash equivalents at beginning of period | 12,808 | | | 28,656 | | Cash and cash equivalents at beginning of period | 12,808 | | | 28,656 | |
Cash and cash equivalents at end of period | Cash and cash equivalents at end of period | $ | 10,545 | | | $ | 20,627 | | Cash and cash equivalents at end of period | $ | 14,337 | | | $ | 15,186 | |
See notes to condensed consolidated financial statements (unaudited).
NN, Inc.
Notes to Condensed Consolidated Financial Statements
March 31,June 30, 2023
(Unaudited)
Note 1. Interim Financial Statements
Nature of Business
NN, Inc. is a global diversified industrial company that combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies primarily for the automotive, general industrial, electrical, aerospace, defense, and medical markets. As used in this Quarterly Report on Form 10-Q (this “Quarterly Report”), the terms “NN,” the “Company,” “we,” “our,” or “us” refer to NN, Inc., and its subsidiaries. As of June 30, 2023, we had 27 facilities in North America, Europe, South America, and Asia.
Basis of Presentation
The accompanying condensed consolidated financial statements have not been audited. The Condensed Consolidated Balance Sheet as of December 31, 2022, was derived from the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”), which we filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 10, 2023. In management’s opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to fairly state our results of operations for the three and six months ended March 31,June 30, 2023 and 2022; financial position as of March 31,June 30, 2023 and December 31, 2022; and cash flows for the threesix months ended March 31,June 30, 2023 and 2022, on a basis consistent with our audited consolidated financial statements. These adjustments are of a normal recurring nature and are, in the opinion of management, necessary to state fairly the Company’s financial position and operating results for the interim periods. Certain prior period amounts have been reclassified to conform to the current year’s presentation.
Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted from the unaudited condensed consolidated financial statements presented in this Quarterly Report. These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes included in the 2022 Annual Report. The results for the three and six months ended March 31,June 30, 2023, are not necessarily indicative of results for the year ending December 31, 2023, or any other future periods.
Except for per share data or as otherwise indicated, all U.S. dollar amounts and share counts presented in the tables in these Notes to Condensed Consolidated Financial Statements are in thousands.
Accounts Receivable Sales Programs
We participate in programs established by our customers which allows us to sell certain receivables from that customer on a non-recourse basis to a third-party financial institution. During the threesix months ended March 31,June 30, 2023, we incurred fees of $0.2$0.5 million, related to the sale of receivables which is recorded in the Other income,expense (income), net line item on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
Assets Held For SaleFacility Closures
Due to a strategic shift to focus on growth opportunities and ongoing efforts to optimize the Company’s manufacturing footprint, we plan to ceaseceased manufacturing operations at several facilities during the six months ended June 30, 2023, including at our Irvine and Taunton locations. We are in the process of sellingsold machinery and equipment from these locations and recognized a gain (loss) on sales of $0.3 million and $(0.2) million during the three and six months ended June 30, 2023, respectively. The gains (losses), which are a part ofprimarily reported within our Power Solutions segment, and recognized a $0.5 million loss on sales during the three months ended March 31, 2023, which isare included in the Other operating expense (income), net line item on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). In addition, there is machinery and equipment with a net book value of $0.8 million which we sold in the second quarter of 2023 that is classified as held for sale as of March 31, 2023 and is included in the Other current assets line item on the Condensed Consolidated Balance Sheets.
Note 2. Segment Information
Our business is aggregated into the following two reportable segments:
•Mobile Solutions, which is focused on growth in the automotive, and general industrial, and medical end markets; and
•Power Solutions, which is focused on growth in the electrical, general industrial, automotive, and medical end markets.
These divisions are considered our two operating segments as each engages in business activities for which it earns revenues and incurs expenses, discrete financial information is available for each, and this is the level at which the chief operating decision maker reviews discrete financial information for purposes of allocating resources and assessing performance.
The following table presents our financial performance by reportable segment.
| | | Three Months Ended March 31, | | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | | 2023 | | 2022 | | 2023 | | 2022 |
Net sales: | Net sales: | | | | | Net sales: | | | | | | | |
Mobile Solutions | Mobile Solutions | $ | 78,018 | | | $ | 76,070 | | | Mobile Solutions | $ | 77,153 | | | $ | 73,350 | | | $ | 155,171 | | | $ | 149,420 | |
Power Solutions | Power Solutions | 49,072 | | | 52,011 | | | Power Solutions | 48,062 | | | 52,049 | | | 97,134 | | | 104,060 | |
Intersegment sales eliminations | Intersegment sales eliminations | (2) | | | (14) | | | Intersegment sales eliminations | (9) | | | (37) | | | (11) | | | (51) | |
Total | Total | $ | 127,088 | | | $ | 128,067 | | | Total | $ | 125,206 | | | $ | 125,362 | | | $ | 252,294 | | | $ | 253,429 | |
Income (loss) from operations: | Income (loss) from operations: | | | | | Income (loss) from operations: | | | | | | | |
Mobile Solutions | Mobile Solutions | $ | (3,319) | | | $ | 1,969 | | | Mobile Solutions | $ | (1,461) | | | $ | 1,729 | | | $ | (4,780) | | | $ | 3,698 | |
Power Solutions | Power Solutions | 1,747 | | | 364 | | | Power Solutions | 2,583 | | | 1,430 | | | 4,330 | | | 1,794 | |
Corporate | Corporate | (5,503) | | | (5,753) | | | Corporate | (5,169) | | | (7,673) | | | (10,672) | | | (13,426) | |
Total | Total | $ | (7,075) | | | $ | (3,420) | | | Total | $ | (4,047) | | | $ | (4,514) | | | $ | (11,122) | | | $ | (7,934) | |
|
Note 3. Inventories
Inventories are comprised of the following amounts:
| | | March 31, 2023 | | December 31, 2022 | | June 30, 2023 | | December 31, 2022 |
Raw materials | Raw materials | | $ | 31,462 | | | $ | 32,146 | | Raw materials | | $ | 29,904 | | | $ | 32,146 | |
Work in process | Work in process | | 25,433 | | | 24,610 | | Work in process | | 24,909 | | | 24,610 | |
Finished goods | Finished goods | | 24,883 | | | 23,926 | | Finished goods | | 22,573 | | | 23,926 | |
Total inventories | Total inventories | | $ | 81,778 | | | $ | 80,682 | | Total inventories | | $ | 77,386 | | | $ | 80,682 | |
Note 4. Intangible Assets
The following table shows changes in the carrying amount of intangible assets, net, by reportable segment.
| | | Mobile Solutions | | Power Solutions | | Total | | Mobile Solutions | | Power Solutions | | Total |
Balance as of December 31, 2022 | Balance as of December 31, 2022 | $ | 22,356 | | | $ | 50,535 | | | $ | 72,891 | | Balance as of December 31, 2022 | $ | 22,356 | | | $ | 50,535 | | | $ | 72,891 | |
Amortization | Amortization | (839) | | | (2,725) | | | (3,564) | | Amortization | (1,677) | | | (5,449) | | | (7,126) | |
| Balance as of March 31, 2023 | $ | 21,517 | | | $ | 47,810 | | | $ | 69,327 | | |
Balance as of June 30, 2023 | | Balance as of June 30, 2023 | $ | 20,679 | | | $ | 45,086 | | | $ | 65,765 | |
Intangible assets are reviewed for impairment when changes in circumstances indicate the carrying value of those assets may not be recoverable. AsThere were no indicators of March 31, 2023, our market capitalization wasimpairment at a level that was less than the net book value of our stockholders’ equity, which was deemed a triggering event that caused us to perform impairment analyses on our long-lived assets. Based on our analyses, the carrying values of the long-lived assets were recoverable and no impairment charge was recorded during the three months ended March 31,June 30, 2023.
Note 5. Investment in Joint Venture
We own a 49% investment in Wuxi Weifu Autocam Precision Machinery Company, Ltd. (the “JV”), a joint venture located in Wuxi, China. The JV is jointly controlled and managed, and we account for it under the equity method.
The following table shows changes in our investment in the JV.
| | | | | |
Balance as of December 31, 2022 | $ | 31,802 | |
Share of earnings | 2811,374 | |
| |
Foreign currency translation gainloss | 129 (1,606) | |
Balance as of March 31,June 30, 2023 | $ | 32,21231,570 | |
Note 6. Income Taxes
Our effective tax rate was (14.2)(2.1)% and (39.6)(6.7)% for the three and six months ended March 31,June 30, 2023, respectively, and (13.2)% and (21.9)% for the three and six months ended June 30, 2022, respectively. The effective tax rates for the three and six months ended March 31,June 30, 2023 differ from the U.S. federal statutory tax rate of 21% primarily due to the accrual of tax on non-permanently reinvested unremitted earnings of foreign subsidiaries and by limitation on the amount of tax benefit recorded for loss carryforwards in certain jurisdictions where we believe it is more likely than not that a
portion of the future tax benefit may not be realized. In addition, the effective tax rate was unfavorably impacted by the U.S. tax on the earnings of foreign subsidiaries under the global intangible low-taxed income regime.
Note 7. Debt
On March 22, 2021, we entered into a new $150.0 million term loan facility (as amended from time to time, the “Term Loan Facility”) and a new $50.0 million asset backed credit facility (as amended from time to time, the “ABL Facility”). On March 3, 2023, we amended the Term Loan Facility (the “Term Loan Amendment”) and ABL Facility to adjust certain covenants under the agreements, as well as to replace references to LIBOR with secured overnight finance rate (“SOFR”) for interest rate calculations. The following table presents the outstanding debt balances.
| | | March 31, 2023 | | December 31, 2022 | | June 30, 2023 | | December 31, 2022 |
Term Loan Facility | Term Loan Facility | $ | 147,000 | | | $ | 147,375 | | Term Loan Facility | $ | 147,369 | | | $ | 147,375 | |
ABL Facility | ABL Facility | 1,000 | | | 1,000 | | ABL Facility | 3,000 | | | 1,000 | |
International loans | International loans | 11,290 | | | 8,729 | | International loans | 11,407 | | | 8,729 | |
Total principal | Total principal | 159,290 | | | 157,104 | | Total principal | 161,776 | | | 157,104 | |
Less-current maturities of long-term debt | 6,258 | | | 3,321 | | |
Principal, net of current portion | 153,032 | | | 153,783 | | |
Less-unamortized debt issuance costs and discount (1) | 6,804 | | | 4,394 | | |
Less: short-term debt and current maturities of long-term debt | | Less: short-term debt and current maturities of long-term debt | 6,810 | | | 3,321 | |
Principal of long-term debt, net of current portion | | Principal of long-term debt, net of current portion | 154,966 | | | 153,783 | |
Less: unamortized debt issuance costs and discount (1) | | Less: unamortized debt issuance costs and discount (1) | 6,330 | | | 4,394 | |
Long-term debt, net of current portion | Long-term debt, net of current portion | $ | 146,228 | | | $ | 149,389 | | Long-term debt, net of current portion | $ | 148,636 | | | $ | 149,389 | |
(1) In addition to this amount, costs of $0.6 million and $0.6 million related to the ABL Facility were recorded in other non-current assets as of March 31,June 30, 2023 and December 31, 2022, respectively.
Term Loan Facility
Effective March 31, 2023, outstanding borrowings under the Term Loan Facility bear interest at either 1) one-month, three-month, or six-month SOFR with a duration adjustment (“Adjusted SOFR”), subject to a 1.000% floor, plus an applicable margin of 6.875%, or 2) the greater of various benchmark rates plus an applicable margin of 5.875%. At March 31, 2023, the Term Loan Facility bore interest, based on one-month Adjusted SOFR, at 11.782%. Beginning within the second quarter of 2023, interest iswas increased on a paid-in-kind basis at a rate between 0.50%1.00% and 2.00% (“PIK interest”), dependent on the Company’s leverage ratio and whether the Company completes a qualifying junior equity raise by June 30, 2023.ratio. The PIK interest is payable on the loan maturity date of September 22, 2026. At June 30, 2023, the Term Loan Facility bore interest, including PIK interest, based on one-month Adjusted SOFR, at 14.077%.
The Term Loan Facility requires quarterly principal payments of $0.4 million with the remaining unpaid principal amount due at the loan maturity date. We may be required to make additional principal payments annually that are calculated as a percentage of our excess cash flow, as defined by the lender, based on our net leverage ratio. The Term Loan Facility is collateralized by all of our assets. The Term Loan Facility has a first lien on all domestic assets other than accounts receivable and inventory and has a second lien on domestic accounts receivable and inventory. We were in compliance with all requirements under the Term Loan Facility as of March 31,June 30, 2023.
The Term Loan Facility was issued at a $3.8 million discount and we have capitalized an additional $5.3 million in debt issuance costs. These costs are recorded as a direct reduction to the carrying amount of the associated long-term debt and amortized over the term of the debt.
We had an interest rate swap that changed the one-month LIBOR to a fixed rate of 1.291% on $60.0 million of the outstanding balance of the Term Loan Facility. During the first quarter of 2023, we terminated the interest rate swap and received cash proceeds of $2.5 million which was equal to its fair value.
ABL Facility
The ABL Facility provides for a senior secured revolving credit facility in the amount of $50.0 million, of which $30.0 million is available in the form of letters of credit and $5.0 million is available for the issuance of short-term swingline loans. The availability of credit under the ABL Facility is limited by a borrowing base calculation derived from accounts receivable and inventory held in the United States. Outstanding borrowings under the ABL Facility bear interest on a variable rate structure plus an interest rate spread that is based on the average amount of aggregate revolving commitment available. Effective March 3, 2023, the variable borrowing rate is either 1) Adjusted SOFR plus an applicable margin of 1.75% or 2.00%, depending on availability, or 2) the greater of the federal funds rate or prime, plus an applicable margin of 0.75% or 1.00%, depending on availability. We may elect whether to use one-month, three-month, or six-month Adjusted SOFR. At March 31,June 30, 2023, using one-month Adjusted SOFR plus a 2.00% margin, the weighted average interest rate on outstanding borrowings under the ABL
Facility was 6.89%7.246%. We pay a commitment fee of 0.375% for unused capacity under the ABL Facility and a 2.125% fee on the amount of letters of credit outstanding. The final maturity date of the ABL Facility is March 22, 2026.
As of March 31,June 30, 2023, we had $1.0$3.0 million of outstanding borrowings under the ABL Facility, $10.9 million of outstanding letters of credit, and $32.5$29.7 million available for future borrowings under the ABL Facility. The ABL Facility has a first lien on domestic accounts receivable and inventory. We were in compliance with all requirements under the ABL Facility as of March 31,June 30, 2023.
Note 8. Leases
The following table contains supplemental cash flow information related to leases.
| | | Three Months Ended March 31, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Cash paid for amounts included in the measurement of lease liabilities: | Cash paid for amounts included in the measurement of lease liabilities: | | | | | Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows used in finance leases | Operating cash flows used in finance leases | | $ | 84 | | | $ | 80 | | Operating cash flows used in finance leases | $ | 167 | | | $ | 172 | |
Operating cash flows used in operating leases | Operating cash flows used in operating leases | | 4,056 | | | 4,204 | | Operating cash flows used in operating leases | 7,310 | | | 7,543 | |
Financing cash flows used in finance leases | Financing cash flows used in finance leases | | 689 | | | 700 | | Financing cash flows used in finance leases | 1,418 | | | 1,440 | |
Right-of-use assets obtained in exchange for new finance lease liabilities | Right-of-use assets obtained in exchange for new finance lease liabilities | | — | | | 395 | | Right-of-use assets obtained in exchange for new finance lease liabilities | 1,619 | | | 395 | |
Right-of-use assets obtained in exchange for new operating lease liabilities (1) | Right-of-use assets obtained in exchange for new operating lease liabilities (1) | | 477 | | | 1,305 | | Right-of-use assets obtained in exchange for new operating lease liabilities (1) | 477 | | | 2,178 | |
(1) Includes new leases, renewals, and modifications.
Note 9. Commitments and Contingencies
Brazil ICMS Tax Matter
Prior to the acquisition of Autocam Corporation (“Autocam”) in 2014, Autocam’s Brazilian subsidiary (“Autocam Brazil”) received notification from the Brazilian tax authority regarding ICMS (state value added tax) tax credits claimed on intermediary materials (e.g., tooling and perishable items) used in the manufacturing process. The Brazilian tax authority notification disallowed state ICMS tax credits claimed on intermediary materials based on the argument that these items are not intrinsically related to the manufacturing processes. Autocam Brazil filed an administrative defense with the Brazilian tax authority arguing, among other matters, that it should qualify for an ICMS tax credit, contending that the intermediary materials are directly related to the manufacturing process.
We believe that we have substantial legal and factual defenses, and we plan to defend our interests in this matter vigorously. The matter encompasses several lawsuits filed with the Brazilian courts requesting declaratory actions that no tax is due or seeking a stay of execution on the collection of the tax. In 2018, we obtained a favorable decision in one of the declaratory actions for which the period for appeal has expired. We have filed actions in each court requesting dismissal of the matter based on the earlier court action. In May 2020, we received an unfavorable decision in one of the lawsuits, and as a result have recorded a liability to the Brazilian tax authorities and a receivable from the former shareholders of Autocam for the same amount. Although we anticipate a favorable resolution to the remaining matters, we can provide no assurances that we will be successful in achieving dismissal of all pending cases. The U.S. dollar amount that would be owed in the event of an unfavorable decision is subject to interest, penalties, and currency impacts and therefore is dependent on the timing of the decision. For the remaining open lawsuits, we currently believe the cumulative potential liability in the event of unfavorable decisions on all matters will be less than $5.0 million, inclusive of interest and penalties.
We are entitled to indemnification from the former shareholders of Autocam, subject to the limitations and procedures set forth in the agreement and plan of merger relating to the Autocam acquisition. Management believes the indemnification would include amounts owed for the tax, interest, and penalties related to this matter. Accordingly, we do not expect to incur a loss related to this matter even in the event of an unfavorable decision and, therefore, have not accrued an amount for the remaining matters as of March 31,June 30, 2023.
Other Legal Matters
All other legal proceedings are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations, or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes.
Note 10. Preferred Stock and Stockholders' Equity
Series D Perpetual Preferred Stock
On March 22, 2021, we completed a private placement of 65,000 shares of newly designated Series D Perpetual Preferred Stock, with a par value of $0.01 per share (the “Series D Preferred Stock”), at a price of $1,000 per share, together with
detachable warrants (the “2021 Warrants”) to purchase up to 1.9 million shares of our common stock at an exercise price of $0.01 per share. The Series D Preferred Stock has an initial liquidation preference of $1,000 per share and is redeemable at our option in cash at a redemption price equal to the liquidation preference then in effect. Series D Preferred Stock shares earn cash dividends at a rate of 10.0% per year, payable quarterly in arrears, accruing whether or not earned or declared. If no cash dividend is paid, then the liquidation preference per share effective on the dividend date increases by 12.0% per year. Beginning March 22, 2026, the cash dividend rate and in-kind dividend rate increase by 2.5% per year. Cash dividends are required beginning on September 30, 2027.
The Series D Preferred Stock is classified as mezzanine equity, between liabilities and stockholders’ equity, because certain features of the Series D Preferred Stock could require redemption of the Series D Preferred Stock upon a change of control event that is considered not solely within our control. For initial recognition, the Series D Preferred Stock was recognized at a discounted value, net of issuance costs and allocation to warrants and a bifurcated embedded derivative. The aggregate discount is amortized as a deemed dividend through March 22, 2026, which is the date the dividend rate begins to increase by 2.5% per year. Deemed dividends adjust retained earnings (or in the absence of retained earnings, additional paid-in capital).
In accordance with ASC 815-15, Derivatives and Hedging - Embedded Derivatives, certain features of the Series D Preferred Stock were bifurcated and accounted for as derivatives separately. Note 15 discusses the accounting for these features.
As of March 31,June 30, 2023, the carrying value of the Series D Preferred Stock shares was $67.8$70.9 million, which included $21.1$24.3 million of accumulated unpaid and deemed dividends. The following table presents the change in the Series D Preferred Stock carrying value during the threesix months ended March 31,June 30, 2023.
| | | | | |
Balance as of December 31, 2022 | $ | 64,701 | |
| |
| |
| |
Accrual of in-kind dividends | 2,4104,893 | |
Amortization | 6411,354 | |
| |
Balance as of March 31,June 30, 2023 | $ | 67,75270,948 | |
Note 11. Revenue from Contracts with Customers
Revenue is recognized when control of the good or service is transferred to the customer either at a point in time or, in limited circumstances, as our services are rendered over time. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or services.
The following tables summarize revenue by customer geographical region.
| Three Months Ended March 31, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total | |
Three Months Ended June 30, 2023 | | Three Months Ended June 30, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
United States and Puerto Rico | United States and Puerto Rico | $ | 37,206 | | | $ | 40,222 | | | $ | (2) | | | $ | 77,426 | | United States and Puerto Rico | $ | 38,596 | | | $ | 38,916 | | | $ | (9) | | | $ | 77,503 | |
China | China | 13,812 | | | 749 | | | — | | | 14,561 | | China | 11,488 | | | 2,060 | | | — | | | 13,548 | |
Brazil | Brazil | 11,611 | | | 110 | | | — | | | 11,721 | | Brazil | 11,825 | | | 154 | | | — | | | 11,979 | |
Mexico | Mexico | 4,279 | | | 3,488 | | | — | | | 7,767 | | Mexico | 3,606 | | | 3,200 | | | — | | | 6,806 | |
Germany | Germany | 1,732 | | | 74 | | | — | | | 1,806 | | Germany | 1,746 | | | 157 | | | — | | | 1,903 | |
Poland | Poland | 1,856 | | | 5 | | | — | | | 1,861 | | Poland | 1,772 | | | 4 | | | — | | | 1,776 | |
Other | Other | 7,522 | | | 4,424 | | | — | | | 11,946 | | Other | 8,120 | | | 3,571 | | | — | | | 11,691 | |
Total net sales | Total net sales | $ | 78,018 | | | $ | 49,072 | | | $ | (2) | | | $ | 127,088 | | Total net sales | $ | 77,153 | | | $ | 48,062 | | | $ | (9) | | | $ | 125,206 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
United States and Puerto Rico | $ | 35,954 | | | $ | 40,377 | | | $ | (37) | | | $ | 76,294 | |
China | 8,764 | | | 1,233 | | | — | | | 9,997 | |
Brazil | 11,293 | | | 312 | | | — | | | 11,605 | |
Mexico | 8,087 | | | 4,358 | | | — | | | 12,445 | |
Germany | 1,121 | | | 73 | | | — | | | 1,194 | |
Poland | 1,158 | | | 1 | | | — | | | 1,159 | |
Other | 6,973 | | | 5,695 | | | — | | | 12,668 | |
Total net sales | $ | 73,350 | | | $ | 52,049 | | | $ | (37) | | | $ | 125,362 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
United States and Puerto Rico | $ | 75,802 | | | $ | 79,138 | | | $ | (11) | | | $ | 154,929 | |
China | 25,300 | | | 2,809 | | | — | | | 28,109 | |
Brazil | 23,436 | | | 264 | | | — | | | 23,700 | |
Mexico | 7,885 | | | 6,688 | | | — | | | 14,573 | |
Germany | 3,478 | | | 231 | | | — | | | 3,709 | |
Poland | 3,628 | | | 9 | | | — | | | 3,637 | |
Other | 15,642 | | | 7,995 | | | — | | | 23,637 | |
Total net sales | $ | 155,171 | | | $ | 97,134 | | | $ | (11) | | | $ | 252,294 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
United States and Puerto Rico | $ | 37,810 | | | $ | 40,486 | | | $ | (14) | | | $ | 78,282 | |
China | 12,552 | | | 1,244 | | | — | | | 13,796 | |
Brazil | 10,720 | | | 345 | | | — | | | 11,065 | |
Mexico | 5,064 | | | 4,741 | | | — | | | 9,805 | |
Germany | 1,283 | | | 62 | | | — | | | 1,345 | |
Poland | 1,340 | | | 4 | | | — | | | 1,344 | |
Other | 7,301 | | | 5,129 | | | — | | | 12,430 | |
Total net sales | $ | 76,070 | | | $ | 52,011 | | | $ | (14) | | | $ | 128,067 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
United States and Puerto Rico | $ | 73,764 | | | $ | 80,863 | | | $ | (51) | | | $ | 154,576 | |
China | 21,316 | | | 2,477 | | | — | | | 23,793 | |
Brazil | 22,013 | | | 657 | | | — | | | 22,670 | |
Mexico | 13,151 | | | 9,099 | | | — | | | 22,250 | |
Germany | 2,404 | | | 135 | | | — | | | 2,539 | |
Poland | 2,498 | | | 5 | | | — | | | 2,503 | |
Other | 14,274 | | | 10,824 | | | — | | | 25,098 | |
Total net sales | $ | 149,420 | | | $ | 104,060 | | | $ | (51) | | | $ | 253,429 | |
The following tables summarize revenue by customer industry. Our products in the automotive industry include high-precision components and assemblies for electric power steering systems, electric braking, electric motors, fuel systems, emissions control, transmissions, moldings, stampings, sensors, and electrical contacts. Our products in the general industrial industry include high-precision metal and plastic components for a variety of industrial applications including diesel industrial motors, heating and cooling systems, fluid power systems, power tools, and more. While many of the industries we serve include electrical components, our products in the residential/commercial electrical industry category in the following tables include components used in smart meters, charging stations, circuit breakers, transformers, electrical contact assemblies, precision stampings, welded contact assemblies, and specification plating, and surface finishing.
| Three Months Ended March 31, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total | |
Three Months Ended June 30, 2023 | | Three Months Ended June 30, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
Automotive | Automotive | $ | 55,804 | | | $ | 8,803 | | | $ | — | | | $ | 64,607 | | Automotive | $ | 52,961 | | | $ | 9,115 | | | $ | — | | | $ | 62,076 | |
General Industrial | General Industrial | 20,213 | | | 14,605 | | | — | | | 34,818 | | General Industrial | 19,228 | | | 13,510 | | | — | | | 32,738 | |
Residential/Commercial Electrical | Residential/Commercial Electrical | — | | | 14,585 | | | — | | | 14,585 | | Residential/Commercial Electrical | — | | | 17,608 | | | — | | | 17,608 | |
Other | Other | 2,001 | | | 11,079 | | | (2) | | | 13,078 | | Other | 4,964 | | | 7,829 | | | (9) | | | 12,784 | |
Total net sales | Total net sales | $ | 78,018 | | | $ | 49,072 | | | $ | (2) | | | $ | 127,088 | | Total net sales | $ | 77,153 | | | $ | 48,062 | | | $ | (9) | | | $ | 125,206 | |
| Three Months Ended March 31, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total | |
Three Months Ended June 30, 2022 | | Three Months Ended June 30, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
Automotive | Automotive | $ | 50,596 | | | $ | 10,078 | | | $ | — | | | $ | 60,674 | | Automotive | $ | 48,850 | | | $ | 9,728 | | | $ | — | | | $ | 58,578 | |
General Industrial | General Industrial | 21,805 | | | 16,335 | | | — | | | 38,140 | | General Industrial | 20,532 | | | 16,640 | | | — | | | 37,172 | |
Residential/Commercial Electrical | Residential/Commercial Electrical | — | | | 17,199 | | | — | | | 17,199 | | Residential/Commercial Electrical | — | | | 18,757 | | | — | | | 18,757 | |
Other | Other | 3,669 | | | 8,399 | | | (14) | | | 12,054 | | Other | 3,968 | | | 6,924 | | | (37) | | | 10,855 | |
Total net sales | Total net sales | $ | 76,070 | | | $ | 52,011 | | | $ | (14) | | | $ | 128,067 | | Total net sales | $ | 73,350 | | | $ | 52,049 | | | $ | (37) | | | $ | 125,362 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2023 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
Automotive | $ | 108,765 | | | $ | 17,918 | | | $ | — | | | $ | 126,683 | |
General Industrial | 39,441 | | | 28,115 | | | — | | | 67,556 | |
Residential/Commercial Electrical | — | | | 32,193 | | | — | | | 32,193 | |
Other | 6,965 | | | 18,908 | | | (11) | | | 25,862 | |
Total net sales | $ | 155,171 | | | $ | 97,134 | | | $ | (11) | | | $ | 252,294 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2022 | Mobile Solutions | | Power Solutions | | Intersegment Sales Eliminations | | Total |
Automotive | $ | 99,446 | | | $ | 19,806 | | | $ | — | | | $ | 119,252 | |
General Industrial | 42,337 | | | 32,975 | | | — | | | 75,312 | |
Residential/Commercial Electrical | — | | | 35,956 | | | — | | | 35,956 | |
Other | 7,637 | | | 15,323 | | | (51) | | | 22,909 | |
Total net sales | $ | 149,420 | | | $ | 104,060 | | | $ | (51) | | | $ | 253,429 | |
Deferred Revenue
Deferred revenue relates to payments received in advance of performance under the contract and recognized as revenue as (or when) we perform under the contract. The balance of deferred revenue was $1.2$1.1 million and $0.7 million as of March 31,June 30, 2023 and December 31, 2022, respectively. Revenue recognized for performance obligations satisfied or partially satisfied during the threesix months ended March 31,June 30, 2023 included $0.3$0.7 million that was included in deferred revenue as of December 31, 2022.
Transaction Price Allocated to Future Performance Obligations
We are required to disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as of March 31,June 30, 2023, unless our contracts meet one of the practical expedients. Our contracts met the practical expedient for a performance obligation that is part of a contract that has an original expected duration of one year or less.
Note 12. Share-Based Compensation
The following table lists the components of share-based compensation expense by type of award, which is recognized in the “Selling, general, and administrative expense” line in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
| | | Three Months Ended March 31, | | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | | 2023 | | 2022 | | 2023 | | 2022 |
Restricted stock | Restricted stock | $ | 167 | | | 604 | | | Restricted stock | $ | 612 | | | 2,158 | | | 779 | | | 2,762 | |
Performance share units | Performance share units | 200 | | | 289 | | | Performance share units | (142) | | | 417 | | | 58 | | | 706 | |
Stock options | Stock options | 14 | | | $ | 56 | | | Stock options | — | | | $ | 31 | | | $ | 14 | | | $ | 87 | |
Share-based compensation expense | Share-based compensation expense | $ | 381 | | | $ | 949 | | | Share-based compensation expense | $ | 470 | | | $ | 2,606 | | | $ | 851 | | | $ | 3,555 | |
Restricted Stock
The following table presents the status of unvested restricted stock awards as of March 31,June 30, 2023 and changes during the threesix months then ended.
| | | Nonvested Restricted Shares | | Weighted Average Grant-Date Fair Value | | Nonvested Restricted Shares | | Weighted Average Grant-Date Fair Value |
Unvested at January 1, 2023 | Unvested at January 1, 2023 | 1,038 | | | $ | 4.03 | | Unvested at January 1, 2023 | 1,038 | | | $ | 4.03 | |
| Granted | | Granted | 3,381 | | | 1.17 | |
Vested | Vested | (642) | | | 4.33 | | Vested | (849) | | | 4.15 | |
| Unvested at March 31, 2023 | 396 | | | $ | 3.55 | | |
Forfeited | | Forfeited | (123) | | | 1.56 | |
Unvested at June 30, 2023 | | Unvested at June 30, 2023 | 3,447 | | | $ | 1.28 | |
During the six months ended June 30, 2023, we granted 1,881,000 shares of restricted stock to non-executive directors, officers and certain other employees under the NN, Inc. 2022 Omnibus Incentive Plan (“2022 Omnibus Plan”). The shares of restricted stock vest pro-rata generally over three years for employees and over one year for non-executive directors.
During the six months ended June 30, 2023, we granted 1,500,000 shares of restricted stock to our new CEO as an inducement award, which vests pro-rata over five years.
Total grant date fair value of restricted stock that vested in the threesix months ended March 31,June 30, 2023, was $2.8$3.5 million.
Performance Share Units
Performance Share Units (“PSUs”) are a form of long-term incentive compensation awarded to executive officers and certain other key employees designed to directly align the interests of employees to the interests of our stockholders, and to create long-term stockholder value. The following table presents the status of unvested PSUs as of June 30, 2023 and activity during the six months then ended.
| | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | Nonvested PSU Awards | | Weighted Average Grant-Date Fair Value |
Nonvested at January 1, 2023 | | | | | | | | | 1,031 | | | $ | 3.80 | |
Granted | | | | | | | | | 3,061 | | | 0.97 | |
Vested | | | | | | | | | (67) | | | 4.63 | |
Forfeited | | | | | | | | | (634) | | | 2.47 | |
| | | | | | | | | | | |
Nonvested at June 30, 2023 | | | | | | | | | 3,391 | | | $ | 1.48 | |
During the six months ended June 30, 2023, we granted 561,000 PSUs to certain executive officers. These units vest, if at all, upon our achieving a specified relative total shareholder return, which will be measured against the total shareholder return of a specified index during the three-year performance period that ends December 31, 2025.
During the six months ended June 30, 2023, we granted 2,500,000 PSUs to our new CEO as an inducement award. These units cliff-vest after five years and are contingent on the Company’s stock price meeting specified thresholds.
We estimated the grant date fair value of the PSU awards using the Monte Carlo simulation model, as the total shareholder return metric and changes in stock price are considered market conditions under ASC Topic 718, Compensation – stock compensation.
During the six months ended June 30, 2023, 67,000 PSUs were subject to accelerated vesting upon a participant’s termination that was a qualifying event under the terms of the PSU award agreements. Total grant date fair value of PSUs that vested in the six months ended June 30, 2023, was $0.3 million.
Note 13. Accumulated Other Comprehensive Income
The following tables present the components of accumulated other comprehensive income (loss) (“AOCI”).
| | | Foreign Currency Translation | | Interest rate swap | | Income taxes (1) | | Total | | Foreign Currency Translation | | Interest rate swap | | Income taxes (1) | | Total |
Balance as of December 31, 2022 | $ | (40,172) | | | $ | 3,149 | | | $ | (97) | | | $ | (37,120) | | |
Balance as of March 31, 2023 | | Balance as of March 31, 2023 | $ | (38,332) | | | $ | 2,354 | | | $ | — | | | $ | (35,978) | |
Other comprehensive income (loss) before reclassifications | Other comprehensive income (loss) before reclassifications | 1,840 | | | (327) | | | 97 | | | 1,610 | | Other comprehensive income (loss) before reclassifications | (2,374) | | | — | | | — | | | (2,374) | |
Amounts reclassified from AOCI to interest expense (2) | Amounts reclassified from AOCI to interest expense (2) | — | | | (468) | | | — | | | (468) | | Amounts reclassified from AOCI to interest expense (2) | — | | | (449) | | | — | | | (449) | |
| Net other comprehensive income (loss) | Net other comprehensive income (loss) | 1,840 | | | (795) | | | 97 | | | 1,142 | | Net other comprehensive income (loss) | (2,374) | | | (449) | | | — | | | (2,823) | |
Balance as of March 31, 2023 | $ | (38,332) | | | $ | 2,354 | | | $ | — | | | $ | (35,978) | | |
Balance as of June 30, 2023 | | Balance as of June 30, 2023 | $ | (40,706) | | | $ | 1,905 | | | $ | — | | | $ | (38,801) | |
| Balance as of December 31, 2021 | $ | (32,016) | | | $ | 151 | | | $ | (37) | | | $ | (31,902) | | |
Balance as of March 31, 2022 | | Balance as of March 31, 2022 | $ | (29,416) | | | $ | 1,698 | | | $ | (363) | | | $ | (28,081) | |
Other comprehensive income (loss) before reclassifications | Other comprehensive income (loss) before reclassifications | 2,600 | | | 1,503 | | | (316) | | | 3,787 | | Other comprehensive income (loss) before reclassifications | (8,490) | | | 471 | | | (98) | | | (8,117) | |
Amounts reclassified from AOCI to interest expense (2) | Amounts reclassified from AOCI to interest expense (2) | — | | | 44 | | | (10) | | | 34 | | Amounts reclassified from AOCI to interest expense (2) | — | | | 38 | | | (7) | | | 31 | |
| Net other comprehensive income (loss) | Net other comprehensive income (loss) | 2,600 | | | 1,547 | | | (326) | | | 3,821 | | Net other comprehensive income (loss) | (8,490) | | | 509 | | | (105) | | | (8,086) | |
Balance as of March 31, 2022 | $ | (29,416) | | | $ | 1,698 | | | $ | (363) | | | $ | (28,081) | | |
Balance as of June 30, 2022 | | Balance as of June 30, 2022 | $ | (37,906) | | | $ | 2,207 | | | $ | (468) | | | $ | (36,167) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation | | Interest rate swap | | Income taxes (1) | | Total |
Balance as of December 31, 2022 | $ | (40,172) | | | $ | 3,149 | | | $ | (97) | | | $ | (37,120) | |
Other comprehensive income (loss) before reclassifications | (534) | | | (327) | | | 97 | | | (764) | |
Amounts reclassified from AOCI to interest expense (2) | — | | | (917) | | | — | | | (917) | |
| | | | | | | |
Net other comprehensive income (loss) | (534) | | | (1,244) | | | 97 | | | (1,681) | |
Balance as of June 30, 2023 | $ | (40,706) | | | $ | 1,905 | | | $ | — | | | $ | (38,801) | |
| | | | | | | |
Balance as of December 31, 2021 | $ | (32,016) | | | $ | 151 | | | $ | (37) | | | (31,902) | |
Other comprehensive income (loss) before reclassifications | (5,890) | | | 1,974 | | | (414) | | | (4,330) | |
Amounts reclassified from AOCI to interest expense (2) | — | | | 82 | | | (17) | | | 65 | |
| | | | | | | |
Net other comprehensive income (loss) | (5,890) | | | 2,056 | | | (431) | | | (4,265) | |
Balance as of June 30, 2022 | $ | (37,906) | | | $ | 2,207 | | | $ | (468) | | | $ | (36,167) | |
______________________
(1) Income tax effect of changes in interest rate swap.
(2) Represents (gain) loss recognized in interest expense on effective interest rate swap settlements of effective hedge.swap.
Note 14. Net Loss Per Common Share
The following table summarizes the computation of basic and diluted net loss per common share.
| | | Three Months Ended March 31, | | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | | 2023 | | 2022 | | 2023 | | 2022 |
Numerator: | Numerator: | | | | | Numerator: | | | | | | | |
Net loss | Net loss | $ | (10,175) | | | $ | (3,302) | | | Net loss | $ | (14,377) | | | $ | (8,567) | | | $ | (24,552) | | | $ | (11,869) | |
Adjustment for preferred stock cumulative dividends and deemed dividends | Adjustment for preferred stock cumulative dividends and deemed dividends | (3,051) | | | (2,538) | | | Adjustment for preferred stock cumulative dividends and deemed dividends | (3,196) | | | (2,658) | | | (6,247) | | | (5,196) | |
| Numerator for basic and diluted net loss per common share | Numerator for basic and diluted net loss per common share | $ | (13,226) | | | $ | (5,840) | | | Numerator for basic and diluted net loss per common share | $ | (17,573) | | | $ | (11,225) | | | $ | (30,799) | | | $ | (17,065) | |
| Denominator: | Denominator: | | | Denominator: | |
Weighted average common shares outstanding | Weighted average common shares outstanding | 43,847 | | | 43,308 | | | Weighted average common shares outstanding | 46,309 | | | 43,885 | | | 45,085 | | | 43,599 | |
Adjustment for participating securities | Adjustment for participating securities | (742) | | | (608) | | | Adjustment for participating securities | (2,826) | | | (1,070) | | | (1,790) | | | (844) | |
Adjustment for warrants outstanding (1) | Adjustment for warrants outstanding (1) | 2,204 | | | 1,894 | | | Adjustment for warrants outstanding (1) | 2,874 | | | 1,893 | | | 2,541 | | | 1,894 | |
| Shares used to calculate basic and diluted net loss per share | Shares used to calculate basic and diluted net loss per share | 45,309 | | | 44,594 | | | Shares used to calculate basic and diluted net loss per share | 46,357 | | | 44,708 | | | 45,836 | | | 44,649 | |
| | Basic and diluted net loss per common share | Basic and diluted net loss per common share | $ | (0.29) | | | $ | (0.13) | | | Basic and diluted net loss per common share | $ | (0.38) | | | $ | (0.25) | | | $ | (0.67) | | | $ | (0.38) | |
Cash dividends declared per common share | Cash dividends declared per common share | $ | — | | | $ | — | | | Cash dividends declared per common share | $ | — | | | $ | — | | | $ | — | | | $ | — | |
(1) Outstanding warrants that are exercisable at an exercise price of $0.01 per share, are included in shares outstanding for calculation of basic earnings per share (see Note 15).
The following table presents securities that could be potentially dilutive in the future that were excluded from the calculation of diluted net loss per common share because they had an anti-dilutive effect.
| | | Three Months Ended March 31, | | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | | 2023 | | 2022 | | 2023 | | 2022 |
Options | 516 | | | 600 | | | |
Stock Options | | Stock Options | 392 | | | 546 | | | 454 | | | 573 | |
2019 Warrants | 2019 Warrants | 1,500 | | | 1,500 | | | 2019 Warrants | 1,500 | | | 1,500 | | | 1,500 | | | 1,500 | |
| | | 2,016 | | | 2,100 | | | | 1,892 | | | 2,046 | | | 1,954 | | | 2,073 | |
Stock options excluded from the calculations of diluted net loss per share had a per share exercise price ranging from $7.93 to $25.16 for the three and threesix months ended March 31,June 30, 2023. The 2019 Warrants excluded from the calculation of diluted net loss per share had a per share exercise price of $11.49.$11.03.
Note 15. Fair Value Measurements
Fair value is an exit price representing the expected amount that an entity would receive to sell an asset or pay to transfer a liability in an orderly transaction with market participants at the measurement date. We followed consistent methods and assumptions to estimate fair values as more fully described in the 2022 Annual Report.
Embedded Derivatives
In accordance with ASC 815-15, Derivatives and Hedging - Embedded Derivatives, certain features of our preferred stock and long term debt were bifurcated and accounted for as derivatives separately.
In conjunction with the Term Loan Amendment, we issued detachable warrants to purchase up to 1.02.0 million shares of our commentcommon stock at an exercise price of $0.01 per share (the “2023 Warrants”). The 2023 Warrants are exercisable, in full or in part, at any time priorup to March 3, 2033.ten years after issuance. The 2023 Warrants include anti-dilution adjustments in the event of certain future equity issuances, stock splits, stock dividends, combinations or similar events. In addition, we are obligated to issue 1.0 million warrants in the second quarter of 2023, subject to a contingency that expires June 30, 2023. The contingently issuable warrants would have the same terms and conditions as the 2023 Warrants.
In conjunction with our placement of the Series D Preferred Stock, we issued the 2021 Warrants to purchase up to 1.9 million shares of our common stock. The 2021 Warrants are exercisable, in full or in part, at any time prior to March 22, 2027, at an
exercise price of $0.01 per share, subject to anti-dilution adjustments in the event of certain future equity issuances, stock splits, stock dividends, combinations or similar events.
The Series D Preferred Stock includes a put feature that allows the holder to redeem the Series D Preferred Stock upon a change in control at the greater of 1) the liquidation preference plus accrued dividends or 2) 140% of the liquidation preference. The put feature is considered a redemption right at a premium and is not clearly and closely related to the debt host.
In conjunction with our placement of the Series B Preferred Stock, we issued detachable warrants to purchase up to 1.5 million shares of our common stock at an exercise price of $11.49$12.00 per share (the “2019 Warrants”). The 2019 Warrants, are exercisable, in full or in part, at any time prior to December 11, 2026 and are subject to anti-dilution adjustments in the event of future below market issuances, stock splits, stock dividends, combinations or similar events. Due to the dilutive impact of subsequent issuances of warrants, the exercise price of the 2019 Warrants has been adjusted to $11.03 per share.
The following table presents the change in the liability balance of the embedded derivatives during the threesix months ended March 31,June 30, 2023.
| | | | | |
Balance as of December 31, 2022 | $ | 2,959 | |
Issuances | 2,712 | |
Change in fair value (1) | (2,009)3,745 | |
| |
| |
Balance as of March 31,June 30, 2023 | $ | 3,6629,416 | |
(1) Changes in the fair value are recognized in the “Other income,expense (income), net” line in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The following tables show the fair values of the embedded derivatives within the fair value hierarchy.
| | March 31, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | |
June 30, 2023 | | June 30, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| Derivative liability - other non-current liabilities | Derivative liability - other non-current liabilities | 3,055 | | | — | | | 607 | | Derivative liability - other non-current liabilities | $ | 9,198 | | | $ | — | | | $ | 218 | |
|
| | December 31, 2022 | December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| Derivative liability - other non-current liabilities | Derivative liability - other non-current liabilities | 2,831 | | | — | | | 128 | | Derivative liability - other non-current liabilities | $ | 2,831 | | | $ | — | | | $ | 128 | |
|
The fair value of the 2019 Warrants is determined using a valuation model that utilizes unobservable inputs to determine the probability that the 2019 Warrants will remain outstanding for future periods. The probabilities resulted in a weighted average term of 2.9 years as of March 31, 2023 and December 31, 2022.
The fair value of the 2021 Warrants and 20232021 Warrants is determined using the observable market price of a share of our common stock, less the $0.01 per share exercise price.
The fair value of the change-in-control put feature utilizes unobservable inputs based on the Company’s assessment of the probability of a change-in-control event occurring in a future period. The probability of a change-in-control event ranged from 3% to 5% as of June 30, 2023 and from 3% to 10% as of MarchDecember 31, 2022.
The fair value of the 2019 Warrants is determined using a valuation model that utilizes unobservable inputs to determine the probability that the 2019 Warrants will remain outstanding for future periods. The probabilities resulted in a weighted average term of 2.9 years as of June 30, 2023 and December 31, 2022.
Interest Rate Swap
On July 22, 2021, we entered into a fixed-rate interest rate swap agreement to change the LIBOR-based component of the interest rate on a portion of our variable rate debt to a fixed rate of 1.291% (the “2021 Swap”). The 2021 Swap had a notional amount of $60.0 million and a maturity date of July 31, 2024. We designated the 2021 Swap as a cash flow hedge at inception with cash settlements recognized in interest expense. During the first quarter of 2023, we terminated the 2021 Swap and received cash proceeds of $2.5 million which was the fair value of the 2021 Swap. Since the 2021 Swap was an effective cash flow hedge and the forecasted interest payments remaining probable of occurring, the gain will be recognized as a reduction to interest expense through the original maturity date of July 31, 2024.
The following table presents the effects of the interest rate swap on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2023 | | 2022 | | | | |
Interest expense (benefit) (1) | $ | (468) | | | $ | 44 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Interest expense (benefit) (1) | $ | (449) | | | $ | 38 | | | $ | (917) | | | $ | 82 | |
| | | | | | | |
| | | | | | | |
(1) Represents settlements(gain) loss recognized in interest expense on theeffective interest rate swap.
The following table shows the fair value of the interest rate swap within the fair value hierarchy.
| | | | | | | | | | | | | | | | | |
December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Derivative asset - other current assets | $ | — | | | $ | 2,130 | | | $ | — | |
Derivative asset - other non-current assets | $ | — | | | $ | 1,023 | | | $ | — | |
| | | | | |
| | | | | |
Total | $ | — | | | $ | 3,153 | | | $ | — | |
The fair value of the interest rate swap is calculated through standard pricing models which use inputs derived from or corroborated by observable market data such as interest rate yield curves, index forward curves, discount curves, and volatility surfaces. The counterparty to these derivative contracts is a highly rated financial institution which we believe carries only a minimal risk of nonperformance.
Fair Value Disclosures
Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, and debt. As of March 31,June 30, 2023 and December 31, 2022, the carrying values of these financial instruments, except for debt, approximated fair value. The fair value of our debt was $156.0$164.2 million and $155.2 million, with a carrying amount of $152.5$155.4 million and $152.7 million, as of March 31,June 30, 2023 and December 31, 2022, respectively. The fair value of debt was calculated by discounting the future cash flows to its present value using prevailing market interest rates for debt with similar creditworthiness, terms and maturities and is considered a Level 3 fair value measurement.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to help the reader understand the results of operations and financial condition of NN, Inc. and its consolidated subsidiaries for the three and six months ended March 31,June 30, 2023. The financial information as of March 31,June 30, 2023, should be read in conjunction with the consolidated financial statements for the year ended December 31, 2022, contained in our Annual Report on Form 10-K for the year ended December 31, 2022, and the Condensed Consolidated Financial Statements included in this Quarterly Report.
Overview
NN, Inc. is a global diversified industrial company that combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies primarily for the electrical, automotive, general industrial, aerospace, defense, and medical markets. As used in this Quarterly Report, the terms “NN,” the “Company,” “we,” “our,” or “us” refer to NN, Inc. and its subsidiaries.
Forward-Looking Statements
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ( the “Exchange Act”), which are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These statements may discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to the Company, based on current beliefs of management as well as assumptions made by, and information currently available to, management. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “may,” “possible,” “potential,” “predict,” “project” or other similar words, phrases or expressions. Forward-looking statements involve a number of risks and uncertainties that are outside of management’s control and that may cause actual results to be materially different from such forward-looking statements. Such factors include, among others, general economic conditions and economic conditions in the industrial sector; the impacts of pandemics, epidemics, disease outbreaks and other public health crises, including the COVID-19 pandemic, on our financial condition, business operations and liquidity; competitive influences; risks that current customers will commence or increase captive production; risks of capacity underutilization; quality issues; material changes in the costs and availability of raw materials; economic, social, political and geopolitical instability, currency fluctuation, and other risks of doing business outside of the United States; inflationary pressures and changes in the cost or availability of materials, supply chain shortages and disruptions, and the availability of labor; our dependence on certain major customers, some of whom are not parties to long-term agreements (and/or are terminable on short notice); the impact of acquisitions and divestitures; our ability to hire or retain key personnel; the level of our indebtedness; the restrictions contained in our debt agreements; our ability to obtain financing at favorable rates, if at all, and to refinance existing debt as it matures; unanticipated difficulties integrating acquisitions; new laws and governmental regulations; the impact of climate change on our operations; and cyber liability or potential liability for breaches of our or our service providers’ information technology systems or business operations disruptions. Any forward-looking statement speaks only as of the date of this Quarterly Report, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company. The Company qualifies all forward-looking statements by these cautionary statements.
For additional information concerning such risk factors and cautionary statements, please see the sections titled “Item 1A. Risk Factors” in the 2022 Annual Report and this Quarterly Report.
Results of Operations
Factors That May Influence Results of Operations
The following paragraphs describe factors that have influenced results of operations for the threesix months ended March 31,June 30, 2023, that management believes are important to provide an understanding of the business and results of operations or that may influence operations in the future.
Macroeconomic Conditions
We continue to monitor the ongoing impacts of current macroeconomic and geopolitical events, including changing conditions from the COVID-19 pandemic, the ongoing Russia-Ukraine conflict, inflationary cost pressures, rising interest rates, supply chain disruptions, and labor shortages.
The COVID-19 pandemic and governmental responses thereto, including COVID-19 lockdowns in China, continue to impact our business operations and our customers' and suppliers' ability to operate at normal levels. Disruptions in normal operating
levels continue to create supply chain disruptions and inflationary cost pressures within our end-markets. We anticipate that supply chain constraints and the inflationary environment, as impacted by the COVID-19 pandemic, will continue throughout 2023.
The Russia-Ukraine conflict also continues to create volatility in global financial and energy markets, creating energy and supply chain shortages, which has added to the inflationary pressures experienced by the global economy. We continue to actively work with our suppliers to minimize impacts of supply shortages on our manufacturing capabilities. Although our business has not been materially impacted by the ongoing Russia-Ukraine conflict as of the date of this filing, we cannot reasonably predict the extent to which our operations, or those of our customers or suppliers, will be impacted in the future, or the ways in which the conflict may impact our business, financial condition, results of operations and cash flows.
The U.S. economy is experiencing broad and rapid inflationinflationary increases and rising interest rates, as well as supply issues in materials, services, and labor due to economic policy, the COVID-19 pandemic and, more recently, the Russia-Ukraine conflict. These impacts are likely to persist in 2023 and beyond. We cannot predict the impact on the Company’s end-markets or input costs nor the ability of the Company to recover cost increases through pricing.
Footprint Optimization
In 2022, we took specific steps to consolidate our footprint by exitingidentifying less profitable end markets and focusing our strategic growth initiatives in markets where we believe we will be able to maximize profitability. We madeDuring the decision to closefirst half of 2023, we closed our Taunton and Irvine sites effectively exitingfrom the AerospacePower Solutions group and Defense business for precision machined components, with both sites expected to close in the first half of 2023. We also expect to close three underutilized Mobile Solutions sites in 2023, which will furtherto reduce operating costs in future years.costs. Additionally, we plancontinue to reduce indirect labor costsevaluate our global footprint which may result in further consolidation or expansion actions to decrease fixed manufacturing costs.further improve our overall cost structure.
Three Months Ended March 31,June 30, 2023 compared to the Three Months Ended March 31,June 30, 2022
Consolidated Results
| | | Three Months Ended March 31, | | Three Months Ended June 30, |
| | 2023 | | 2022 | | $ Change | | 2023 | | 2022 | | $ Change |
Net sales | Net sales | $ | 127,088 | | | $ | 128,067 | | | $ | (979) | | | Net sales | $ | 125,206 | | | $ | 125,362 | | | $ | (156) | |
| Cost of sales (exclusive of depreciation and amortization shown separately below) | Cost of sales (exclusive of depreciation and amortization shown separately below) | 108,421 | | | 104,578 | | | $ | 3,843 | | | Cost of sales (exclusive of depreciation and amortization shown separately below) | 107,684 | | | 103,889 | | | $ | 3,795 | |
Selling, general, and administrative expense | Selling, general, and administrative expense | 13,165 | | | 13,454 | | | (289) | | | Selling, general, and administrative expense | 10,975 | | | 14,794 | | | (3,819) | |
| Depreciation and amortization | Depreciation and amortization | 11,516 | | | 11,429 | | | 87 | | | Depreciation and amortization | 11,550 | | | 11,340 | | | 210 | |
| Other operating expense, net | 1,061 | | | 2,026 | | | (965) | | | |
Other operating income, net | | Other operating income, net | (956) | | | (147) | | | (809) | |
Loss from operations | Loss from operations | (7,075) | | | (3,420) | | | (3,655) | | | Loss from operations | (4,047) | | | (4,514) | | | 467 | |
Interest expense | Interest expense | 4,288 | | | 3,439 | | | 849 | | | Interest expense | 5,457 | | | 3,488 | | | 1,969 | |
| Other income, net | (2,208) | | | (2,996) | | | 788 | | | |
Other expense (income), net | | Other expense (income), net | 5,641 | | | (67) | | | 5,708 | |
Loss before provision for income taxes and share of net income from joint venture | Loss before provision for income taxes and share of net income from joint venture | (9,155) | | | (3,863) | | | (5,292) | | | Loss before provision for income taxes and share of net income from joint venture | (15,145) | | | (7,935) | | | (7,210) | |
Provision for income taxes | Provision for income taxes | (1,301) | | | (1,531) | | | 230 | | | Provision for income taxes | (325) | | | (1,051) | | | 726 | |
Share of net income from joint venture | Share of net income from joint venture | 281 | | | 2,092 | | | (1,811) | | | Share of net income from joint venture | 1,093 | | | 419 | | | 674 | |
| Net loss | Net loss | $ | (10,175) | | | $ | (3,302) | | | $ | (6,873) | | | Net loss | $ | (14,377) | | | $ | (8,567) | | | $ | (5,810) | |
Net Sales. Net sales decreased by $1.0$0.2 million, or (0.8)(0.1)%, during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to reduced volume and unfavorable foreign exchange effects, of $1.4 million, partially offset by higher customer pricingpricing. The closure of the Taunton and premium pricing on a certain customer project.Irvine facilities contributed to the lower sales volume during the three months ended June 30, 2023.
Cost of Sales. Cost of sales increased by $3.8 million, or 3.7%, during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to higher material and labor costs, due to inefficient manufacturing processes associated with product launches, partially offset by lower sales volume and favorable foreign exchange effects.lower costs associated with facility closures in the second quarter. In addition, the prior year cost of sales benefited from higher favorable overhead absorption.
Selling, General, and Administrative Expense. Selling, general, and administrative expense decreased by $0.3$3.8 million during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to lower wages resulting from reduced headcount, lower stock compensation expense partially offset by higherand lower professional fees.
Other Operating Expense,Income, Net. Other operating expense,income, net decreasedincreased by $1.0$0.8 million during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to a legal settlement reached during the first quarter of 2022, partially offset by lossesgains on sales of machinery and equipment and sublease income related to the facility closures during the firstsecond quarter of 2023.
Interest Expense. Interest expense increased by $0.8$2.0 million during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to higher interest rates and the addition of a 2.00% PIK interest rate in connection with the Term Loan Amendment. These increases were partially offset by favorablethe recognition of gains during the quarter from the termination of the interest rate swap settlements and a higher amount of interest expense that was capitalized in the current quarter compared with the first quarter of 2022.swap.
| | | Three Months Ended March 31, | | Three Months Ended June 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Interest on debt | Interest on debt | $ | 4,619 | | | $ | 3,071 | | Interest on debt | $ | 5,609 | | | $ | 3,109 | |
Interest rate swap settlements | (468) | | | 44 | | |
(Gain) loss recognized on interest rate swap | | (Gain) loss recognized on interest rate swap | (449) | | | 38 | |
Amortization of debt issuance costs and discount | Amortization of debt issuance costs and discount | 353 | | | 332 | | Amortization of debt issuance costs and discount | 527 | | | 330 | |
Capitalized interest | Capitalized interest | (330) | | | (125) | | Capitalized interest | (380) | | | (175) | |
Other | Other | 114 | | | 117 | | Other | 150 | | | 186 | |
Total interest expense | Total interest expense | $ | 4,288 | | | $ | 3,439 | | Total interest expense | $ | 5,457 | | | $ | 3,488 | |
Other Income, Net. Other income,expense (income), net decreasedchanged unfavorably by $0.8$5.7 million during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, due to lower noncash derivative mark-to-market gainslosses recognized during the current quarter compared withto mark-to-market gains the firstsecond quarter of 2022.
Benefit (Provision) For Income Taxes. Our effective tax rate was (14.2)(2.1)% for the three months ended March 31,June 30, 2023, compared to (39.6)(13.2)% for the three months ended March 31,June 30, 2022. The rate for the three months ended March 31,June 30, 2023 was unfavorably impacted due to the accrual of tax on non-permanently reinvested unremitted earnings of foreign subsidiaries and by the limitation on the amount of tax benefit recorded for loss carryforwards in certain jurisdictions where we believe it is more likely than not that a portion of the future tax benefit may not be realized. The effective tax rate was unfavorably impacted by the U.S. tax on the earnings of foreign subsidiaries under the global intangible low-taxed income regime.
Share of Net Income from Joint Venture. Share of net income from the JV decreasedincreased during the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to higher sales and lower operating costs, partially offset by higher depreciation and interest expense in the current quarter. The JV, in which we own a 49% investment, recognized net sales of $24.9 million and $22.9 million for the three months ended June 30, 2023 and 2022, respectively.
Results by Segment
MOBILE SOLUTIONS | | | | | | | | | | | | | | | | | | |
| | | | | | |
| Three Months Ended June 30, |
| 2023 | | 2022 | | $ Change |
Net sales | $ | 77,153 | | | $ | 73,350 | | | $ | 3,803 | | |
| | | | | | |
| | | | | | |
Income (loss) from operations | $ | (1,461) | | | $ | 1,729 | | | $ | (3,190) | | |
Net sales increased by $3.8 million, or 5.2%, during the three months ended June 30, 2023, compared to the three months ended June 30, 2022, primarily due to higher customer pricing and volume, partially offset by a customer settlement in the prior year and unfavorable foreign exchange effects.
Income (loss) from operations changed unfavorably by $3.2 million during the three months ended June 30, 2023, compared to the same period in the prior year, primarily due to a customer settlement in the prior year and production challenges in two facilities associated with new business launches.
POWER SOLUTIONS
| | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, |
| 2023 | | 2022 | | $ Change |
Net sales | $ | 48,062 | | | $ | 52,049 | | | $ | (3,987) | | |
| | | | | | |
| | | | | | |
Income from operations | $ | 2,583 | | | $ | 1,430 | | | $ | 1,153 | | |
Net sales decreased by $4.0 million, or (7.7)%, during the three months ended June 30, 2023 compared to the three months ended June 30, 2022. The decrease in sales was primarily due to lower volume, partially offset by higher pricing and favorable foreign exchange effects. The closure of the Taunton and Irvine sites contributed to the lower sales volume during the three months ended June 30, 2023.
Income from operations increased by $1.2 million during the three months ended June 30, 2023 compared to the same period in the prior year, primarily due to lower costs associated with facility closures in the second quarter and higher pricing, partially offset by the impact of lower sales volume.
Six Months Ended June 30, 2023, compared to the Six Months Ended June 30, 2022
Consolidated Results
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 | | $ Change |
Net sales | $ | 252,294 | | | $ | 253,429 | | | $ | (1,135) | |
Cost of sales (exclusive of depreciation and amortization shown separately below) | 216,105 | | | 208,467 | | | $ | 7,638 | |
Selling, general, and administrative expense | 24,140 | | | 28,248 | | | (4,108) | |
| | | | | |
Depreciation and amortization | 23,066 | | | 22,769 | | | 297 | |
| | | | | |
Other operating expense, net | 105 | | | 1,879 | | | (1,774) | |
Loss from operations | (11,122) | | | (7,934) | | | (3,188) | |
Interest expense | 9,745 | | | 6,927 | | | 2,818 | |
| | | | | |
| | | | | |
| | | | | |
Other expense (income), net | 3,433 | | | (3,063) | | | 6,496 | |
Loss before provision for income taxes and share of net income from joint venture | (24,300) | | | (11,798) | | | (12,502) | |
Provision for income taxes | (1,626) | | | (2,582) | | | 956 | |
Share of net income from joint venture | 1,374 | | | 2,511 | | | (1,137) | |
| | | | | |
| | | | | |
Net loss | $ | (24,552) | | | $ | (11,869) | | | $ | (12,683) | |
Net Sales. Net sales decreased by $1.1 million, or (0.4)%, during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to reduced volume from the closure of the Taunton and Irvine facilities, and unfavorable foreign exchange effects of $1.7 million. These decreases were partially offset by higher customer pricing and premium pricing on a certain customer project.
Cost of Sales. Cost of sales increased by $7.6 million, or 3.7%, during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to higher material and labor costs due to inefficient manufacturing processes associated with product launches, and lower favorable overhead absorption. These increases were partially offset by lower sales volume and favorable foreign exchange effects.
Selling, General, and Administrative Expense. Selling, general, and administrative expense decreased by $4.1 million during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to lower wages resulting from reduced headcount and lower stock compensation expense.
Other Operating Expense (Income), Net. Other operating expense, net changed favorably by $1.8 million primarily due to a legal settlement reached during the first quarter of 2022.
Interest Expense. Interest expense increased by $2.8 million during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to higher interest rates and the addition of a 2.00% PIK interest rate in connection with the Term Loan Amendment. These increases were partially offset by the recognition of gains from the interest rate swap and a higher amount of interest expense that was capitalized in the current quarter compared with the second quarter of 2022. | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 |
Interest on debt | $ | 10,228 | | | $ | 6,180 | |
(Gain) loss recognized on interest rate swap | (917) | | | 82 | |
Amortization of debt issuance costs and discount | 880 | | | 662 | |
Capitalized interest | (710) | | | (300) | |
Other | 264 | | | 303 | |
Total interest expense | $ | 9,745 | | | $ | 6,927 | |
Other Expense (Income), Net. Other expense (income), net changed unfavorably by $6.5 million during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to noncash derivative mark-to-market losses recognized during the first two quarters of 2023 compared to gains recognized during the first two quarters of 2022.
Benefit (Provision) for Income Taxes. Our effective tax rate was (6.7)% for the six months ended June 30, 2023, compared to (21.9)% for the six months ended June 30, 2022. The rate for the six months ended June 30, 2023 and June 30, 2022 was unfavorably impacted by the accrual of tax on non-permanently reinvested unremitted earnings of foreign subsidiaries and by the limitation on the amount of tax benefit recorded for loss carryforwards in certain jurisdictions where we believe it is more likely than not that a portion of the future tax benefit may not be realized.
Share of Net Income from Joint Venture. Share of net income from the JV decreased during the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to lower sales and higher operating costs in the current quarter. The JV, in which we own a 49% investment, recognized net sales of $20.6$45.6 million and $26.5$49.4 million for the threesix months ended March 31,June 30, 2023 and 2022, respectively.
Results by Segment
MOBILE SOLUTIONS | | | | | | | | | | | | | | | | | | |
| | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 | | $ Change |
Net sales | $ | 78,018 | | | $ | 76,070 | | | $ | 1,948 | | |
| | | | | | |
| | | | | | |
Income (loss) from operations | $ | (3,319) | | | $ | 1,969 | | | $ | (5,288) | | |
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 | | $ Change |
Net sales | $ | 155,171 | | | $ | 149,420 | | | $ | 5,751 | |
Income (loss) from operations | $ | (4,780) | | | $ | 3,698 | | | $ | (8,478) | |
Net sales increased by $1.9$5.8 million, or 2.6%3.8%, during the threesix months ended March 31,June 30, 2023, compared to the threesix months ended March 31,June 30, 2022, primarily due to higher customer pricing, partially offset by lower volume and unfavorable foreign exchange effects of $1.7$2.2 million.
Income (loss) from operations changed unfavorablydecreased by $5.3$8.5 million during the threesix months ended March 31,June 30, 2023 compared to the same period in the prior year, primarily due to higher material and labor costs, lower sales volume production challenges in two facilities associated with new business launches, and inflationary costs not fully recovered in customer pricing.favorable foreign exchange effects.
POWER SOLUTIONS
| | | Three Months Ended March 31, | | Six Months Ended June 30, |
| | 2023 | | 2022 | | $ Change | | 2023 | | 2022 | | $ Change |
Net sales | Net sales | $ | 49,072 | | | $ | 52,011 | | | $ | (2,939) | | | Net sales | $ | 97,134 | | | $ | 104,060 | | | $ | (6,926) | |
| Income from operations | Income from operations | $ | 1,747 | | | $ | 364 | | | $ | 1,383 | | | Income from operations | $ | 4,330 | | | $ | 1,794 | | | $ | 2,536 | |
Net sales decreased by $2.9$6.9 million, or (5.7)(6.7)%, during the threesix months ended March 31,June 30, 2023, compared to the threesix months ended March 31, 2022. The decrease in sales wasJune 30, 2022, primarily due to lower volume from the closure of the Taunton and Irvine facilities. These decreases were partially offset by higher customer pricing, premium pricing on a certain customer project and favorable foreign exchange effects of $0.2$0.5 million.
Income from operations increased by $1.4$2.5 million during the threesix months ended March 31,June 30, 2023 compared to the same period in the prior year, primarily due to premium pricing on a certain customer project in the first quarter of 2023, and a legal settlement reached during the first quarter of 2022.2022 and lower costs associated with facility closures. These increases were partially offset by lower sales volume and an unfavorable change in overhead absorption during the first quartertwo quarters of 2023 compared to the first quartertwo quarters of 2022.
Changes in Financial Condition from December 31, 2022 to March 31,June 30, 2023
Overview
From December 31, 2022 to March 31,June 30, 2023, total assets increaseddecreased by $1.1$7.7 million primarily due to increasesdecreases in accounts receivable, inventory, property, plant and prepaidequipment and intangible assets, partially offset by normal depreciationan increase in accounts receivable. The closure of two Power Solutions facilities contributed to the decrease in inventory and amortization of fixed assetsproperty, plant and intangible assets.equipment. The increase in accounts receivable is due to higher sales during the end of the current quarter compared with the end of the fourth quarter of 2022.
From December 31, 2022 to March 31,June 30, 2023, total liabilities increased by $9.9$17.9 million, primarily due to increases in accounts payable, accrued salaries and benefitslong-term debt and other currentnon-current liabilities, partially offset by decrease in operating lease liabilities. The increase in other non-current liabilities is primarily due to warrants issued during the first two quarters of 2023.
Working capital, which consists of current assets less current liabilities, was $109.2$106.4 million as of March 31,June 30, 2023, compared to $112.9 million as of December 31, 2022. The decrease in working capital was primarily due to increases in accounts payable and other current liabilities,maturities of long-term debt, a decrease in inventory, partially offset by an increase in accounts receivable.
Cash Flows
Cash provided by operations was $0.2$8.6 million for the threesix months ended March 31,June 30, 2023, compared with cash used by operations of $5.2$2.5 million for the threesix months ended March 31,June 30, 2022. The difference was primarily due to a decrease in inventory during the first two quarters of 2023 compared to an increase in accounts receivable related to higher sales during the current quarter compared with the fourth quarterfirst two quarters of 2022.
Cash used in investing activities decreasedincreased by $0.2$0.1 million primarily due to higher expenditures for property, plant and equipment, in the first quarter of 2023, partially offset by the proceeds from the sale of equipment at the Taunton and Irvine facility.facilities in the first two quarters of 2023.
Cash provided by financing activities was $1.3$2.3 million for the threesix months ended March 31,June 30, 2023, compared with cash used by financing activities of $1.5$1.0 million for the threesix months ended March 31,June 30, 2022. The difference was primarily due to proceeds from new international loans for working capital needs in the first quartertwo quarters of 2023.
Liquidity and Capital Resources
Credit Facilities
The principal amount outstanding under our Term Loan Facility as of March 31,June 30, 2023, was $147.0$147.4 million, without regard to unamortized debt issuance costs and discount. As of March 31,June 30, 2023, we had $32.5$29.7 million available for future borrowings under the ABL Facility. This amount of borrowing capacity is net of $1.0$3.0 million of outstanding borrowings and $10.9 million of outstanding letters of credit at March 31,June 30, 2023, which are considered as usage of the ABL Facility.
The Term Loan Facility requires quarterly principal payments of $0.4 million with the remaining unpaid principal amount due on the final maturity date of September 22, 2026. Effective March 31, 2023, outstanding borrowings under the Term Loan Facility bear interest at either 1) one-month, three-month, or six-month Adjusted SOFR, subject to a 1.000% floor, plus an applicable margin of 6.875% or 2) the greater of various benchmark rates plus an applicable margin of 5.875%. Beginning with the second quarter of 2023, interest is increased on a paid-in-kind basis at a rate between 0.50%1.00% and 2.00%, dependent on the Company’s leverage ratio and whether the Company completes a qualifying junior equity raise by June 30, 2023.ratio. Based on the interest rate in effect at March 31,June 30, 2023, annual cash interest payments would be approximately $17.2$17.8 million.
The ABL Facility bears interest on a variable borrowing rate based on either 1) Adjusted SOFR plus an applicable margin of 1.75% or 2.00%, depending on availability, or 2) the greater of the federal funds rate or prime, plus an applicable margin of 0.75% or 1.00%, depending on availability. We pay a commitment fee of 0.375% for unused capacity under the ABL Facility.
We were in compliance with all requirements under our Term Loan Facility and ABL Facility as of March 31,June 30, 2023. Both credit facilities allow for optional expansion of available borrowings, subject to certain terms and conditions.
Accounts Receivable Sales Programs
We participate in programs established by our customers which allows us to sell certain receivables from that customer on a non-recourse basis to a third-party financial institution. In exchange, we receive payment on the receivables, less a discount, sooner than under the customary credit terms we have extended to that customer. These programs allow us to improve working capital and cash flows. Our access to these programs is dependent on our customers ongoing agreements with the third-parties. Our participation in these programs is based on our specific cash needs throughout the year, the discount charged to receive payment earlier, the length of the payment terms with our customers, as well being subject to limits in our ABL Facility and Term Loan Facility agreements.
Other Receivables
the Coronavirus Aid, Relief, and Economic Security Act. Including interest accrued on the initial refund amount, we have a $11.3 million tax refund receivable at June 30, 2023, which is in the process of IRS review and approval. The timing of the receipt of the refund remains uncertain.Seasonality and Fluctuation in Quarterly Results
General economic conditions impact our business and financial results, and certain businesses experience seasonal and other trends related to the industries and end markets that they serve. For example, European sales are often weaker in the summer months as customers slow production and sales to original equipment manufacturers are often stronger immediately preceding and following the launch of new products. However, as a whole, we are not materially impacted by seasonality.
Critical Accounting Estimates
Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in the 2022 Annual Report, including those policies as discussed in Note 1 to the Notes to Consolidated Financial Statements included in the 2022 Annual Report. There have been no material changes to these policies during the threesix months ended March 31,June 30, 2023.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
We are exposed to changes in financial market conditions in the normal course of business due to use of certain financial instruments as well as transacting business in various foreign currencies. To mitigate the exposure to these market risks, we have established policies, procedures, and internal processes governing the management of financial market risks. We are exposed to changes in interest rates primarily as a result of borrowing activities.
Interest Rate Risk
Our policy is to manage interest expense using a mixture of fixed and variable rate debt. To manage this mixture of fixed and variable rate debt effectively and mitigate interest rate risk, we may use interest rate swap agreements. The nature and amount of borrowings may vary as a result of future business requirements, market conditions, and other factors.
On July 22, 2021, we entered into a fixed-rate interest rate swap agreement to change the LIBOR-based component of the interest rate on $60.0 million of our variable rate debt to a fixed rate of 1.291% (the “2021 Swap”). During the first quarter of 2023, we terminated the interest rate swap and received cash proceeds of $2.5 million which was equal to its fair value. Refer to Note 15 in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for further discussion about the interest rate swap.
At March 31,June 30, 2023, we had $147.0$147.4 million of principal outstanding under the Term Loan Facility without regard to capitalized debt issuance costs. A one-percent increase in one-month LIBORSOFR would have resulted in a net increase in interest expense of $1.5 million on an annualized basis.
At March 31,June 30, 2023, using Adjusted SOFR plus a 2.00% spread, the interest rate on the $1.0$3.0 million of outstanding borrowings under the ABL Facility was 6.89%7.246%.
Foreign Currency Risk
Translation of our operating cash flows denominated in foreign currencies is impacted by changes in foreign exchange rates. We participate in various third party and intercompany loans, payables, and receivables denominated in currencies other than the U.S. dollar. To help reduce exposure to foreign currency fluctuation, we have incurred debt in euros in the past. From time to time, we may use foreign currency derivatives to hedge currency exposures when these exposures meet certain discretionary levels. We did not hold a position in any foreign currency derivatives as of March 31,June 30, 2023.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31,June 30, 2023, to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended March 31,June 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
As disclosed in Note 9 in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report, we are engaged in certain legal proceedings, and the disclosure set forth in Note 9 relating to legal proceedings is incorporated herein by reference.
Item 1A. Risk Factors
Except as noted below, there have been no material changes to the risk factors disclosed in the 2022 Annual Report under Item 1A, “Risk Factors.”
We currently, and may in the future, have assets held at financial institutions that may exceed the insurance coverage offered by the Federal Deposit Insurance Corporation (“FDIC”), and the loss of such assets could have a severe negative affect on our operations and liquidity.
On March 10, 2023, Silicon Valley Bank (“SVB”) was closed by the California Department of Financial Protection and Innovation, which appointed the FDIC as receiver. Similarly, on March 12, 2023, Signature Bank and Silvergate Capital Corp. were each swept into receivership. A statement by the Department of the Treasury, the Federal Reserve and the FDIC stated that all depositors of SVB would have access to all of their money after only one business day of closure, including funds held in uninsured deposit accounts. Although we do not have any funds deposited with SVB or Signature Bank, we currently have our cash and cash equivalents held in deposit in accounts at certain FDIC-insured financial institutions, some of which include amounts in excess of the insurance coverage offered by the FDIC. In the future, we may maintain our cash and cash equivalents at financial institutions in the United States in amounts that may be in excess of the FDIC insurance limit of $250,000. In the event of a failure of any of these financial institutions where we maintain our deposits or other assets, we may incur a loss to the extent such loss exceeds the FDIC insurance limitation, which could have a material adverse effect upon our liquidity, financial condition and our results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about purchases we made during the quarter ended March 31,June 30, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plan or Programs (1) |
January 2023 | | — | | | $ | — | | | — | | | — | |
February 2023 | | 10,005 | | | 2.19 | | | — | | | — | |
March 2023 | | 73,721 | | | 1.02 | | | — | | | — | |
Total | | 83,726 | | | $ | 1.16 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plan or Programs (1) |
April 2023 | | 30,755 | | | $ | 1.08 | | | — | | | — | |
May 2023 | | 47,245 | | | 1.25 | | | — | | | — | |
June 2023 | | 1,065 | | | 2.21 | | | — | | | — | |
Total | | 79,065 | | | $ | 1.20 | | | — | | | — | |
(1)Shares were withheld to pay for tax obligations due upon the vesting of restricted stock held by certain employees granted under the 2022 Omnibus Plan and 2019 Omnibus Plan. The Planplans provides for the withholding of shares to satisfy tax obligations. It does not specify a maximum number of shares that can be withheld for this purpose. These shares may be deemed to be “issuer purchases” of shares that are required to be disclosed pursuant to this Item.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | | | | |
Exhibit Number | | Description of Exhibit |
| | |
3.1 | | |
| | |
4.1 | | |
| | |
10.1 | | Amendment No. 2 to Term Loan CreditSeparation Agreement and General Release, dated as of March 3,April 28, 2023, by and amongbetween NN, Inc., certain subsidiaries of NN, Inc., the lenders party thereto and Oaktree Fund Administration, LLC, as administrative agentMatthew S. Heiter (Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on March 7,April 28, 2023 and incorporated herein by reference). |
| | |
10.2 | | |
10.3 | | |
| | |
10.310.4 | | |
10.5 | | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| |
32.2 | | |
| | |
101.INS | | XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
| | |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
| | | | | |
| NN, Inc. |
| (Registrant) |
| |
Date: May 5,August 4, 2023 | /s/ Warren A. VeltmanHarold C. Bevis |
| Warren A. VeltmanHarold C. Bevis |
| President, Chief Executive Officer and Director |
| (Principal Executive Officer) |
| (Duly Authorized Officer) |
| |
Date: May 5,August 4, 2023 | /s/ Michael C. Felcher |
| Michael C. Felcher |
| Senior Vice President - Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
| (Duly Authorized Officer) |
| |
| |
| |
| |
| |
| |