FORM 10-Q

             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


        For the quarterly period ended March 31,June 30, 1997


              Commission File Number:  0-23238


                 DEFLECTA-SHIELD CORPORATION
   (Exact name of registrant as specified in its charter)

             Delaware                        42-1411117
   (State or other jurisdiction           (I.R.S. Employer
       jurisdiction of incorporation or              Identification incorporation                              No.)
   or
          organization)

      1800 North 9th Street,                   50125
         Indianola, Iowa                     50125
   (Address(Zip Code)
       Address of principal
        executive offices)  (Zip Code)

                       (515) 961-6100
    (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. 
                                        Yes [ X]X ]   No [   ]

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest
practicable date:

 As of May 13,August 14, 1997, 4,800,000 shares of the registrant's
               Common Stock were outstanding.



                 DEFLECTA-SHIELD CORPORATION
        FORM 10-Q FOR THE QUARTER ENDED MARCH 31,JUNE 30, 1997

                            INDEX

                                                        Page
                                                        ----

PART I.   Financial Information . . . . . . . . . . . . .  3
Item 1.   Financial Statements  . . . . . . . . . . . . .  3
          Consolidated Balance Sheets as of 
             March 31,June 30, 1997 and December 31, 1996  . . . .  3
          Consolidated Statements of Income for the
            Three Months ended March 31,June 30, 1997 and 1996 . .  4
          Consolidated Statements of Income for the
           Six Months ended June 30, 1997 and 1996  . . .  5
          Consolidated Statements of Cash Flows for
           the ThreeSix Months ended March 31,June 30, 1997 and 1996  5.  6
          Notes to Consolidated Financial Statements  6. .  7
Item 2.   Management's Discussion and Analysis of 
           Financial Condition and Results of Operations 7. 9

PART II.  Other Information
Item 1.   Legal Proceedings 11. . . . . . . . . . . . . . . 14
Item 4.   Submission of Matters to a Vote of 
           Security Holders . . . . . . . . . . . . . . . 14
Item 5.   Other Information 11. . . . . . . . . . . . . . . 15
Item 6.   Exhibits and Reports on Form 8-K  11. . . . . . . 15























                              2
 


PART I         FINANCIAL INFORMATION
Item 1.        Financial Statements

                 DEFLECTA-SHIELD CORPORATION
                 ---------------------------
                  CONSOLIDATED BALANCE SHEETS
                      ---------------------------
                       ($ in thousands)

                                          March 31June 30      December 31
                                           1997           1996
                                          ----------  -----------
                                  (Unaudited)
 ASSETS                                  
   ------
 Current Assets:    
Cash and equivalents                      $    340915      $   459
   Accounts receivable, less                10,547       10,326
    allowance for doubtful accounts
    of $783$904 and $703, respectively
   10,320      10,326
     Inventories                              11,10110,876       10,123
   Deferred income taxes                     1,3541,380        1,328
   Prepaid expenses                            445598          304
                                   ----------  -----------
      Total current assets                  23,56024,316       22,540
 Property and equipment, net                 9,3839,723        9,383
 Goodwill and intangibles, net              12,00711,896       12,117  
Other assets                                   103108          107
                                           ----------  -----------
                                      $45,053$46,043      $44,147
                                   ==========  ===========


 LIABILITIES AND STOCKHOLDERS  EQUITY    
   ------------------------------------
 Current liabilities:    
   Current maturities of long-term
    debt                                   $     9      $     9
   Accounts payable                          4,3565,111        4,830
   Accrued expenses                          2,4992,549        2,461
                                   ----------  -----------
      Total current liabilities              6,8647,669        7,300
 Deferred income taxes                         284289          280
 Long-term debt, less current
  maturities                                 8,4827,380        8,024
                                   ----------  -----------
     Total liabilities                      15,63015,338       15,604
                                   ----------  -----------
 Stockholders  equity:
   Common stock                                 48           48
   Additional paid-in capital               18,556       18,556
   Retained earnings                        10,81912,101        9,939
                                            ----------  -----------
                                       29,42330,705       28,543  
 Commitments and contingencies                -            -   
                                           ----------  -----------
                                      $45,053$46,043      $44,147
                                   ==========  ===========

     The  accompanying notes are  an integral  part of these
statements.







                              3 
 

                 DEFLECTA-SHIELD CORPORATION
              CONSOLIDATED STATEMENTS OF INCOME
          ($ in thousands, except per share amounts)

                         (Unaudited)

                                Three Months Ended March 31,
                            ---------------------------June 30,
                                  1997               1996

 --------------- -----------

   Net sales                      $16,893      $18,023$18,425            $18,255
 Cost of sales                   10,940       12,233
                             --------------- -----------11,646             11,917

 Gross Profit                     5,953        5,7906,779              6,338
 Operating expenses:
   Selling                        2,303        2,6472,488              2,648
   General and administrative     1,854        1,4911,882              1,794
   Amortization                     110          146
                             --------------- -----------111                113

 Income from operations           1,686        1,5062,298              1,783

 Interest expense                   194          308
                             --------------- -----------125                241

 Income before income taxes       1,492        1,1982,173              1,542

 Income tax expense                 612          476
                             --------------- -----------891                585

 Net income                      $880         $722
                             =============== ===========$1,282             $  957

 Net income per share            $.18         $.15
                             =============== ===========$  .27             $  .20

 Weighted average common          shares outstanding             4,800              4,800
  =============== ===========shares outstanding


     The  accompanying notes are  an integral  part of these
statements.
















                              4
                 DEFLECTA-SHIELD CORPORATION
              CONSOLIDATED STATEMENTS OF INCOME
          ($ in thousands, except per share amounts)

                         (Unaudited)

                                    Six Months Ended June 30,
                                      1997             1996

 Net sales                          $35,318         $36,278
 Cost of sales                       22,586          24,150

 Gross Profit                        12,732          12,128
 Operating expenses:
   Selling                            4,791           5,295
   General and administrative         3,736           3,285
   Amortization                         221             259

 Income from operations               3,984           3,289

 Interest expense                       319             549

 Income before income taxes           3,665           2,740

 Income tax expense                   1,503           1,061

 Net income                          $2,162          $1,679

 Net income per share                $  .45          $  .35

 Weighted average common shares
  outstanding                         4,800           4,800

     The accompanying notes  are an integral  part of  these
statements.










                              5 
 

                 DEFLECTA-SHIELD CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                      ($ in thousands)
                         (Unaudited)
                                           ThreeSix Months Ended March 31
                                 ---------------------------June 30
                                              1997          1996
                                  -----------    ----------
 Cash flow from operating activities:
  Net income                                 $   880      $   722$2,162        $1,679
  Adjustments to reconcile net income to
   net cash provided by operating
   activities:
    Depreciation                              499          4621,038           939
    Amortization                                110          146221           259
    Deferred income taxes                       (22)(43)           -
    Add (deduct) changes in assets and
     liabilities:
      Accounts receivable                      6       (1,440)(221)         (672)
      Inventories                              (978)         790(753)          779
      Prepaid expenses                         (141)         602(294)          596
      Other assets                               4           (2)(1)           (4)
      Accounts payable                          (474)         577281           909
      Accrued expenses                           38         (103)
                                  -----------    ----------88           (81)
 Net cash provided (used)
     by operating activities    (78)       1,754  
                                  -----------    ----------2,478         4,404

 Cash flow from investing activities:
  Purchases of property and equipment        (499)        (428)
                                  -----------    ----------(1,378)         (809)
 Cash used by investing activities           (499)        (428)
                                  -----------    ----------(1,378)         (809)

 Cash flow from financing activities:
  Net proceeds (repayment) of revolving
   line of credit                              460       (1,402)(640)       (3,316)
  Repayment of other debt                        (2)        (104)
                                  -----------    ----------(4)         (402)
  Net cash provided (used)used by financing activities        458       (1,506)
                                  -----------    ----------(644)       (3,718)

 Net decreaseincrease (decrease) in cash                (119)        (180)456          (123)
 Cash at beginning of period                    459           533
 Cash at end of period                         $   340      $   353
                                  ===========    ==========$915          $410

 Supplemental disclosures of cash flow
  information:
  Cash paid during the period for interest     $   164      $   324$353         $590
  Cash paid during the period for income
   taxes                                     $    42      $    10$1,176         $645

     The  accompanying notes are  an integral  part of this
   statement.


                               5these
statements.






                              6 
 

                 DEFLECTA-SHIELD CORPORATION
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           ($ in thousands except per share amounts)


NOTE  1  -  BASIS  OF  PRESENTATION  OF UNAUDITED  FINANCIAL
            STATEMENTS

     The accompanying  unaudited   consolidated  financial
statements   of   Deflecta-Shield   Corporation    and   its
subsidiaries   (collectively,   the  "Company")   have  been
prepared  in accordance  with generally  accepted accounting
principles  for  interim  financial  information.    In  the
opinion of  management,  all adjustments  (which  were of  a
normal  recurring  nature) considered  necessary for  a fair
presentation have been included.  Operating  results for the
three and six months ended March 31,June 30, 1997 are not necessarily
indicative  of the results that may be expected for the year
ended December 31, 1997.  For further  information, refer to
the  consolidated financial statements and footnotes thereto
included in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996.

NOTE 2 - INVENTORIES 

     Inventories at  March 31,June  30, 1997  and  December 31,  1996
consisted of the following:


                                     March 31,June 30,     December 31,
                                       1997           1996
                                    (Unaudited)

     Raw materials                   $ 4,2434,446       $ 4,606
     Finished goods and                6,8586,430         5,517
     work-in-process                 -------          -------
                                                  
                                     $11,101$10,876       $10,123
                                     =======          =======



NOTE 3 - EARNINGS PER SHARENEW ACCOUNTING PRONOUNCEMENTS

     In  February 1997,  the Financial  Accounting Standards
Board  ("FASB")  issued  Statement  of  Financial Accounting
Standards #128 -("SFAS")  No. 128, Earnings Per  Share, which must
be  adopted  by the  Company  for  all financial  statements
issued after  December 15, 1997.   The Company  has reviewed
the effects of the provisions of the standard and determined
that the net income per share  for the three and six  months
ended June 30,  1996 would not be affected.   If the Company
would have adopted the provisions of the standard during the
firstsecond quarter  and six months  of 1997, basic earnings per share and diluted  earnings per
share  would have  been equal to  the earnings  per share of
$.18$.27 and  $.45 presented  on  the face  of the  Consolidated
Statements of  Income.  6 However, diluted  earnings per share
would have been $.26 and $.44, respectively.

                              7
     The FASB  issued SFAS No. 130,  Reporting Comprehensive
Income,  which  will require  the  Company  to disclose,  in
financial statement format, all non-owner changes in equity.
SFAS No. 130 is  effective for fiscal years  beginning after
December  15,  1997.    Adoption  of  this  standard is  not
expected to  have a  material impact on  disclosures in  the
Company's financial statements, except that the  tax benefit
obtained  by the  Company  upon exercise  of employee  stock
options  would be  included as  an element  of comprehensive
income.

     The  FASB has  issued SFAS  No. 131,  Disclosures About
Segments  Of An  Enterprise And  Related  Information, which
established  a   new  accounting  principle   for  reporting
information about  operating  segments in  annual  financial
statements  and   interim  financial  reports.     It   also
established standards for related disclosures about products
and services,  geographic areas  and major customers.   SFAS
No. 131  is effective fiscal years  beginning after December
15,  1997.     The  Company  is   currently  evaluating  the
applicability of  this standard.  However,  the Company does
not expect a material impact on disclosures in the Company's
financial statements.



























                              8


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

          ($ in thousands except per share amounts)

     The following  discussion and analysis of the financial
condition  and  results  of  operations should  be  read  in
conjunction  with  the  consolidated   financial  statements
included  elsewhere  herein  and  in  conjunction  with  the
Management's  Discussion and Analysis of Financial Condition
and Results of Operations  contained in the Company's Annual
Report on Form 10-K  for the Fiscal Year ended  December 31,
1996.

Results of Operations

     ---------------------
   
        The  following  tables settable  sets   forth,  for  the  periods
indicated,  certain operating  data as  a percentage  of net
sales and the percentage change in the dollar amounts of
   such items compared to the prior period.sales.
                               Percentage of Net Sales
                          Three Months         Six Months
                         Ended March 31,      -----------------------------Ended June 30,

                          1997    1996         ----               ----1997    1996

 Net sales               100.0%   100.0%      100.0%   100.0%
 Cost of sales            64.8               67.963.2     65.3        63.9     66.6
 Gross profit             35.2               32.136.8     34.7        36.1     33.4
 Selling expenses         13.5     14.5        13.6     14.714.6
 General and              10.2      9.9        10.6      9.1
  administrative expenses
 11.0                8.3
      Amortization               .6       .8
                                        ------             ------.6          .6       .7
 Income from operations   10.0                8.312.5      9.7        11.3      9.0
 Interest expense           1.2                1.7
                                        ------             ------.7      1.3          .9      1.5
 Income before income
  taxes                   8.8                6.611.8      8.4        10.4      7.5
 Income tax expense        3.6                2.6
                                        ------             ------4.8      3.2         4.3      2.9
 Net income                7.0%     5.2%        4.0%
                                        ======             ======6.1%     4.6%

Three Months ended March 31,June 30, 1997 Compared to
Three ---------------------------------------------------
   Months Ended March 31,June 30, 1996
   ---------------------------

     Net Sales.  Net sales were $16,893$18,425 for the three months
ended  March 31,June 30,  1997,  compared to  $18,023$18,255  for the  three
months ended  March 31,June 30, 1996,  a decreasean increase  of $1,130,$170, or  6.3%.9%.
While net sales of air deflectors and aluminum products were
down for  the quarter,  net sales increased  in heavy  truck
products, increased
   by $32 and shock absorbers and suspension systems, increased by $318, net sales ofand  other
light truck  productsaccessories as  a group decreased by $1,480, primarily due to
   reduced orders for air deflectors and aluminum products. 
   In general, the light truck accessory market was soft in
   the first quarter of 1997.  In addition, our
   promotions in 
   
   
                               7 


   late 1996 resulted in reduced ordering in early 1997. 
   Also, by repositioning some product lines,group.   Because  the Company
moved away from some mass merchandisers and retail chain
   stores that accounted for a fair amount ofchains to
whom  sales were  made  in the  firstsecond quarter  of  1996. 
   
        Gross Profit.  Offsetting the shortfall1996, an
increase in net sales grossin air deflectors was not anticipated.
With  the introduction  of a  new aluminum  products catalog
late  in  the second  quarter of  1997, the  Company expects

                              9
sales  of  these products  will  respond  positively in  the
coming months.

     Gross Profit.   Gross profit was  $5,953$6,779 for the  three
months  ended March 31,June  30,  1997, compared  to  $5,790$6,338 for  the
three months
   ended March 31,comparable period  of 1996,  an increase of  $163,$441, or  2.8%7.0%.
This favorable trend in  gross profit was due to  higher net
sales, improvements in manufacturing efficiencies, decreased
costs of some raw  material components, and changesfavorable shifts
in product mix.  As a percentage of net sales, gross profitmargins
increased to 35.2%36.8% from 34.7% for the same quarter of 1996.

     Selling Expenses.  Selling expenses were $2,488 for the
three months ended March 31,June 30, 1997, compared to 32.1%$2,648 for the
three months ended March 31, 1996, an
   increasecomparable period of 3.1 percentage points.
   
        Selling Expenses.  Selling expenses were $2,303 for
   the three months ended March 31, 1997, compared to $2,647
   for the three months ended March 31, 1996, a decrease  of $344,$160, or 13.0%6.0%.  As
a  percentage of  net sales  for the  same  periods, selling
expenses  decreased to  13.6% for the three months ended
   March 31, 1997,13.5% from  14.7% for the three months ended
   March 31, 1996.14.5%. The  reduction in
selling  expenses  is  a  function  of:  (i) the  timing  of
spending for catalogs and other  advertising and promotional
flyersmaterials that  was greater in  the firstsecond quarter  of 1996,
and  (ii) a commensurate dropreduction in  variable
   expenses that track withoutbound freight.   The higher and
better balanced  inventory levels  in the shortfallsecond  quarter of
1997 allowed the Company to ship more product on time and at
improved fill  rates to  customers, thus resulting  in net sales such
   as co-op advertising, outbound freight and sales
   commissions.fewer
less-than-truckload ("LTL") shipments to  customers compared
to the same period of 1996.

     General  and  Administrative  Expenses.    General  and
administrative  expenses were  $1,854$1,882 for  the three  months
ended March 31,June 30, 1997, compared to $1,491$1,794 for the three months
ended  March 31,June 30,  1996, an  increase of  $363,$88, or  24.3%4.9%. As  a
percentage of net sales, general and administrative expenses
increased  to  11.0% for the three
   months ended March 31, 1997,10.2% compared  to  8.3%9.9%  for the  comparable
period in 1996.  The majority of the increase  is due to (i)
increased  headcount in  senior  management, (ii)  training,
manpower,  and  development  costs  for  a  new  information
system,  and   (iii)  costs  related   to  consolidation  of
facilities and manufacturing processes.

     Interest Expense.   Interest  expense was $125  for the
three months ended June  30, 1997, compared to $241  for the
three months ended  June 30,  1996, a decrease  of $116,  or
48.1%.    Interest rates  were  more favorable  in  1997 and
interest-bearing debt averaged  approximately $8,052 for the
three months ended June  30, 1997, compared to approximately
$10,896 for the three months ended June 30, 1996.

     Income Tax Expense.  The  effective income tax rate was
41.0%  for the three months ended June 30, 1997, compared to
37.9% for the comparable period of 1996.  

     Net Income Per  Share.   As a result of the improvement
in net income to $1,282 for  the three months ended June 30,
1997, compared to $957  for the three months ended  June 30,
1996, and no  change in the  weighted average common  shares

                             10
outstanding,  net income  per  share increased  to $.27  per
share from $.20 per share, an increase of $.07 per share, or
35%.

Six Months ended June 30, 1997 Compared to
Six Months Ended June 30, 1996

     Net Sales.  Net  sales were $35,318 for the  six months
ended  June 30, 1997, compared to $36,278 for the six months
ended  June 30,  1996,  a decrease  of $960,  or 2.6%.   The
overall net sales  decline occurred in the  first quarter of
1997  which  was  below the  comparable  period  of 1996  by
$1,130,  or 6.3%.    In general,  the light  truck accessory
market  was soft  in  the  first six  months  of  1997.   In
addition, the Company's promotions  in late 1996 resulted in
reduced ordering  in early 1997, and,  by repositioning some
product lines, the Company moved away from some customers to
whom sales were made  in the comparable six month  period of
1996.  

     Gross Profit.   Offsetting the shortfall  in net sales,
gross profit was $12,732  for the six months ended  June 30,
1997, compared to $12,128 for the comparable period of 1996,
an increase of $604,  or 5.0%. As a percentage of net sales,
gross margins  increased to  36.1% from  33.4% for  the same
period  of 1996.   The increased gross  profit percentage is
due   to   improvements  in   manufacturing   processes  and
efficiencies,   decreased  costs   of   some  raw   material
components, and favorable shifts in product mix. 

     Selling Expenses.  Selling expenses were $4,791 for the
six months ended June  30, 1997, compared to $5,295  for the
comparable period of 1996, a decrease of $504, or 9.5%.   As
a  percentage of  net sales  for the  same periods,  selling
expenses  decreased to  13.6% from  14.6%. The  reduction in
selling  expenses  is  a  function  of:  (i)  the  timing of
spending  for product  advertising that  was greater  in the
first six months of  1996, and (ii) a reduction  in outbound
freight  resulting  from a  combination  of  decreased sales
volume and better utilization of LTL shipments to customers.

     General  and  Administrative  Expenses.    General  and
administrative expenses were $3,736 for the six months ended
June  30 1997, compared to  $3,285 for the  six months ended
June  30,  1996,  an  increase  of  $451,  or  13.7%.  As  a
percentage of net sales, general and administrative expenses
increased  to  10.6% compared  to  9.1%  for the  comparable
period in 1996.  The increase is  principally the result  of
(i) increased headcount in senior management, (ii) increased
product  design  and  development  costs,   (iii)  training,
manpower,  and  development  costs  for  a  new  computerinformation
system,   and  (iv)   costs  related  to   consolidation  of
facilities and manufacturing processes.

                             11Interest Expense.   Interest  expense was $194$319  for the
threesix months ended March 31,June 30, 1997, compared to $308$549 for the threesix
months  ended March 31,June 30, 1996,  a decrease of  $114.$230, or 41.9%.
Interest   bearingrates   were   more   favorable   in   1997   and
interest-bearing debt averaged  approximately $8,262$7,872 for the
threesix months  ended March 31,June  30, 1997, compared  to approximately
$13,115$11,713 for the threesix months ended March 31,June 30, 1996.

     Income Tax Expense.  The effective income  tax rate was
41.0%  for the threesix months  ended March 31,June 30,  1997, compared to
39.7%38.7% for the comparable period of 1996.  

     Net Income Per Share.    As a result of the
   improvementThe increase in net  income to
$880$2,162 for the threesix  months ended March 31,June 30, 1997,  compared to $722from $1,679
for  the threesix  months  ended March 31,June  30,  1996, and no changeresulted  in  the
   weighted average common shares outstanding, net incomea
commensurate  increase in  earnings  per share  increased to $.18$.45  per
share from $.15$.35 per share, an increase of $.03$.10 per share.
   
   
                               8share, or
29%.

Seasonality and Quarterly Data
   ------------------------------

     Although the  Company deviated from the  pattern at one
time, it has historically generated the majority of  its net
sales and  income from  operations in the  second and  third
quarters  of each year.   The Company expects the historical
pattern to continue in 1997 and future years.  This seasonal
pattern combined with effects  of new product  introductions
and the timing  of customer orders  can cause the  Company'sCompany s
results of operations to vary from quarter to quarter.

Liquidity and Capital Resources

     -------------------------------
   
        The  Company'sCompany s  liquidity requirements  arise primarily
from working capital  and capital expenditure  requirements.
The  Company  maintains  a  $21  million   revolving  credit
facility  which  expires  on  July 21,  1999.    The Company
believes  that funds  generated  from operations  and  funds
available  under  the  revolving  credit  facility  will  be
adequate  to  meet its  working  capital,  debt service  and
capital  expenditure  requirements through  the  next twelve
months.

     As of March 31,June 30,  1997, the Company had cash  balances of
$340$915 and working capital  of $16,696.$16,647.  The current  ratio at
March 31,June  30, 1997 was 3.4:3.2:1  compared to 3.1:1  at December 31,
1996. Cash  flows  usedprovided  by  operating  activities  were
$78$2,478  for the threesix months  ended March 31,June 30,  1997 compared to
cash flows  provided by  operating activities of  $1,754$4,404 for
the threesix months ended March 31,June 30, 1996.  Cash used byThe primary use of cash
from operating activities of $78 for the threesix months ended  March 31,June 30,
1997 was primarily for payment of trade payables and to buildthe increase in finished goods inventory levels.inventory.

     Accounts receivable  of $10,320 remained virtually
   unchanged$10,547  increased  by 2.1%  at
March 31,June 30, 1997 while days sales outstanding increaseddecreased to 55.051.5
from 52.152.8 at December  31, 1996.  Inventories of  $11,101$10,876 at

                             March 31,12
June 30, 1997  increased by  $978,$753 or 9.7%7.4%,  from $10,123  at
December 31,  1996.   This represents  an  increase in  days
sales  in  inventory  to 91.387.0  days  from  77.5  days.   The
finished goods  inventory was increased in  order to balance
the inventory mix  and to  allow the Company  to respond  to
customer'scustomer s orders without significant  delays in the  second
and  third quarters of 1997.   Inventory levels were $11,101
at quarter end March 31, 1997. 

     Capital expenditures of $499 in$1,378 for the threesix months ended
March 31,June 30, 1997 were  primarily for new product molds and  tooling
and new manufacturing and data processing equipment. The Company
anticipates that  capital expenditures  in the remainder  of
1997   will   be   approximately   $2,000   absent   further
consolidation of manufacturing  and distribution  facilities
discussed below.

     As of March 31,June 30,  1997, the outstanding principal balance
of  the Company'sCompany s debt was  $8,491, an increase$7,389, a decrease  of $458$644 from
the outstanding balance at December 31, 1996.

     The Company is currently in the process of implementing
a reorganization of several of its manufacturing  facilities
and processes.   The Company is developing a  strategic plan
designed to minimize short-term  disruptions, inefficiencies
and  costs resulting  from the  contemplated reorganization,
which is  expected to  include consolidation of  portions of
the  Company's 
   
   
                               9 Company s  manufacturing  and distribution  facilities.
There has  not been a final determination of which locations
into which various activities  would be consolidated, but it
is currently  anticipated that  there will  be consolidation
into a new facility located in the same metropolitan area as
one  of  the  Company'sCompany s  existing  facilities.  The  Company
anticipates  that  costs  and expenses  associated  with any
relocation   and   consolidation    would   ultimately    be
substantially  offset  by  cost  savings  generated thereby.
However, it is currently anticipated that the reorganization
will  negatively   impact  earnings   in  the   short  term.
Furthermore, the timing relationship between  the incurrence
of  charges  with  respect  to the  reorganization  and  the
generation of  anticipated savings  may cause the  Company'sCompany s
results of operations to vary from quarter to quarter.

     During  the   second  quarter  of   1997,  the  Company
announced  that it has  launched a  $1,500 expansion  of its
aluminum products  plant in Howe, Indiana  which will expand
the  plant from  78,500 square  feet to 95,100  square feet.
When completed in  early 1998, the Howe  facility will house
all aluminum manufacturing and distribution. 

Forward Looking Information
   ---------------------------

     Information  included  in  this  Report  on  Form  10-Q
relating  to  sales  and  earnings  expectations constitutes
forward-looking statements  that involve  a number of  risks

                             13
and uncertainties.  From  time to time, information provided
by  the Company  or  statements made  by  its employees  may
contain  other  forward-looking  statements.    Factors that
could  cause actual  results to  differ materially  from the
forward-looking statements include  but are not limited  to:
general economic conditions, including  their impact on  the
sale of new light  trucks; sales of new heavy  trucks, which
are   cyclical;   competitive  factors,   including  pricing
pressures;  changes in  product  and sales  mix; the  timely
development and introduction of  competitive new products by
the   Company  and  market  acceptance  of  those  products;
inventory  risks due  to  changes in  market  demand or  the
Company'sCompany s  business  strategies; difficulties  which  may be
encountered   in   the   consolidation  of   the   Company'sCompany s
manufacturing  and  distribution   facilities;  changes   in
effective tax rates; and the fact that a substantial portion
of the  Company'sCompany s sales  are generated from  orders received
during  the quarter, making prediction of quarterly revenues
and  earnings  difficult.   The  words  "believe," "expect,"
"anticipate,"  "project,"  and similar  expressions identify
forward looking  statements.   Readers are cautioned  not to
place undue  reliance on  these forward  looking statements,
which  speak  only  as  of  the  date  made.    The  Company
undertakes no  obligation to  publicly update or  revise any
forward-looking statements,  whether  as  a  result  of  new
information, future events or otherwise.

10 PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

     TheNone 

Item 4.  Submission of Matters to a Vote of Security Holders

     On May 22, 1997, the Company has been namedheld its annual meeting of
stockholders.   At  the meeting,  William V.  Glastris, Jr.,
Ronald D.  Katz, Mark  C. Mamolen, Douglas  T. Mergenthaler,
Charles S. Meyer,  and Russell E. Stubbings  were elected to
serve  as  a defendant in Olney
   vs. Ioimo, et al., a negligence/products liability
   lawsuit pending indirectors  of  the  Superior Court of King County,
   Washington.  The complaint arises from a two vehicle
   accident which occurred on April 23, 1994 and alleges
   that the plaintiff's vehicle rolled overCompany   for  1997  and  the
plaintiff's son, a minor, was ejected from that
   vehicle.  The complaint alleges that a
   Trailmaster lift kit was installed on the vehicle driven
   by the plaintiff and that the lift kit was not reasonably
   safeappointment   of  Price   Waterhouse   LLP  as   it was designed and marketed and that adequate
   warnings and instructions were not provided by
   Trailmaster.  The defense of these claims has been
   tendered to the Company's insurer.  This case is in an
   early stage, the fact investigation has just been
   commenced and the ultimate outcome cannot yet be
   determined.
   
        During the quarter ended March 31, 1997, the claims
   against the predecessor of the Company's Trailmaster
   subsidiary in Sexton v. Ford Motor Company, et al., were
   dismissed with no payments made byindependent
accountants for the Company was approved.


                             14
     The following  table provides the number  of votes cast
for,  against  or  withheld,  as  well  as  the   number  of
abstentions and broker non-votes as to each matter submitted
to a vote of stockholders at the claims against the Company's Trailmaster subsidiary in
   Haag v. Trailmaster Products, Inc. were dismissed with a
   paymentmeeting.

                                   
            Matter                 
                                                     Broker
 Election of $3,500.Directors:          For     Withheld    Non-Votes
 William V. Glastris, Jr.     4,348,341   4,950        0
 Ronald D. Katz               4,348,341   4,950        0
 Mark C. Mamolen              4,348,341   4,950        0
 Douglas T. Mergenthaler      4,348,341   4,950        0
 Charles S. Meyer             4,348,341   4,950        0
 Russell E. Stubbings         4,348,341   4,950        0
                                                                 Broker
                                 For     Against   Abstention   Non-Votes
 Approval of                  4,348,541   4,100       650          0
 Independent Accountants

Item 5.  Other Information

     None

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     Exhibit 27.  Financial Data Schedule.

(b)  Reports on Form 8-K

     No reports  on Form 8-K  were filed forduring  the quarter
ended March 31, 1997
   
   
                              11June 30, 1997.














                             15


                          SIGNATURE
                           ---------

     Pursuant to the requirements of the Securities Exchange
Act of 1934, the  Registrant has duly caused this  report to
be signed on  its behalf by  the undersigned thereunto  duly
authorized.

Date: May 13,August 14, 1997


                              DEFLECTA-SHIELD CORPORATION


                              By: /s/Ronald C. Fox       
                                     --------------------------------------------
             Ronald C. Fox,
                                     Chief Financial Officer(DulyOfficer
                                     (Duly authorized officer
                                      and Principal Financial
                                      and Accounting Officer)






























                             1216