UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
     

FORM 10-Q

     
For the Quarterly Period Ended June 30, 2017
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2018
Commission File Number: 1-14106
     

logoa03.jpg
DAVITA INC.

2000 16th Street
Denver, CO 80202
Telephone number (303) 405-2100
Delaware 51-0354549
(State of incorporation) (I.R.S. Employer Identification No.)
2000 16th Street
Denver, CO 80202
Telephone number (303) 405-2100
     
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large"large accelerated filer”filer", “accelerated filer”"accelerated filer", "smaller reporting company" and “smaller reporting company”"emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
    
Non-accelerated filer☐ (Do not check if a smaller reporting company)Smaller reporting company
    
Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ☐    No  ☒
As of July 28, 2017,31, 2018, the number of shares of the Registrant’s common stock outstanding was approximately 191.2166.9 million shares.
     


DAVITA INC.
INDEX

    Page No.
  PART I. FINANCIAL INFORMATION  
     
Item 1.   
   
   
   
   
   
   
Item 2.  
Item 3.  61
Item 4.  62
     
  PART II. OTHER INFORMATION  
Item 1.  
Item 1A.  
Item 2.  93
Item 5.
Item 6.  
   
 
Note: Items 3 4 and 54 of Part II are omitted because they are not applicable.
 
 
 

i




DAVITA INC.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(dollars in thousands, except per share data)
 Three months ended
June 30,
 Six months ended
June 30,
 2018 2017 2018 2017
Dialysis and related lab patient service revenues$2,718,403
 $2,494,609
 $5,309,477
 $4,917,395
Provision for uncollectible accounts(49,406) (109,600) (23,861) (216,658)
Net dialysis and related lab patient service revenues2,668,997
 2,385,009
 5,285,616
 4,700,737
Other revenues217,956
 314,390
 450,781
 629,913
Total revenues2,886,953
 2,699,399
 5,736,397
 5,330,650
Operating expenses and charges: 
  
  
  
Patient care costs and other costs2,069,089
 1,894,664
 4,104,674
 3,746,709
General and administrative264,094
 262,796
 530,623
 525,691
Depreciation and amortization147,079
 140,026
 289,878
 272,910
Equity investment (income) loss(9,795) 825
 (9,950) 148
Provision for uncollectible accounts(2,100) (606) (8,100) 1,304
Investment and other asset impairments11,245
 
 11,245
 15,168
Goodwill impairment charges3,106
 10,498
 3,106
 34,696
Gain on changes in ownership interests, net(33,957) 
 (33,957) (6,273)
Gain on settlement, net
 
 
 (526,827)
Total operating expenses and charges2,448,761
 2,308,203
 4,887,519
 4,063,526
Operating income438,192
 391,196
 848,878
 1,267,124
Debt expense(119,692) (107,934) (233,208) (212,331)
Other income, net1,994
 4,798
 6,576
 8,784
Income from continuing operations before income taxes320,494
 288,060
 622,246
 1,063,577
Income tax expense83,868
 101,915
 154,605
 383,580
Net income from continuing operations236,626
 186,145
 467,641
 679,997
Net income (loss) from discontinued operations, net of tax69,696
 (24,520) 63,910
 (18,087)
Net income306,322
 161,625
 531,551
 661,910
Less: Net income attributable to noncontrolling interests(39,046) (34,624) (85,589) (87,212)
Net income attributable to DaVita Inc.$267,276
 $127,001
 $445,962
 $574,698
Earnings per share: 
  
    
Basic net income from continuing operations per share
attributable to DaVita Inc.
$1.16
 $0.79
 $2.23
 $3.09
Basic net income per share attributable to DaVita Inc.$1.56
 $0.66
 $2.54
 $3.00
Diluted net income from continuing operations per
share attributable to DaVita Inc.
$1.15
 $0.78
 $2.19
 $3.04
Diluted net income per share attributable to DaVita Inc.$1.53
 $0.65
 $2.51
 $2.95
Weighted average shares for earnings per share:       
Basic171,617,238
 191,088,216
 175,267,270
 191,728,913
Diluted174,105,884
 193,987,983
 177,949,934
 194,630,936
Amounts attributable to DaVita Inc.:       
Net income from continuing operations$199,603
 $151,292
 $390,618
 $592,197
Net income (loss) from discontinued operations67,673
 (24,291) 55,344
 (17,499)
Net income attributable to DaVita Inc.$267,276
 $127,001
 $445,962
 $574,698
 
 Three months ended
June 30,
 Six months ended
June 30,
 2017 2016 2017 2016
Patient service revenues$2,682,467
 $2,583,514
 $5,283,845
 $5,065,448
Less: Provision for uncollectible accounts(115,485) (111,428) (228,468) (220,633)
     Net patient service revenues2,566,982
 2,472,086
 5,055,377
 4,844,815
Capitated revenues1,022,078
 899,985
 1,940,114
 1,787,993
Other revenues288,417
 345,580
 579,269
 665,979
Total net revenues3,877,477
 3,717,651
 7,574,760
 7,298,787
Operating expenses and charges: 
  
  
  
     Patient care costs and other costs2,859,911
 2,671,025
 5,582,731
 5,253,358
     General and administrative382,315
 386,895
 774,095
 773,324
     Depreciation and amortization200,038
 180,381
 390,244
 349,736
     Provision for uncollectible accounts(606) 3,566
 1,304
 6,083
     Equity investment (income) loss(3,614) 505
 (7,549) (882)
     Goodwill and asset impairment charges61,117
 176,000
 100,483
 253,000
     Gain on changes in ownership interests, net
 (29,791) (6,273) (29,791)
     Gain on settlement, net
 
 (526,827) 
          Total operating expenses and charges3,499,161
 3,388,581
 6,308,208
 6,604,828
Operating income378,316
 329,070
 1,266,552
 693,959
Debt expense(107,962) (102,894) (212,391) (205,778)
Other income, net5,253
 3,215
 9,496
 6,191
Income before income taxes275,607
 229,391
 1,063,657
 494,372
Income tax expense113,982
 134,888
 401,747
 261,710
Net income161,625
 94,503
 661,910
 232,662
     Less: Net income attributable to noncontrolling interests(34,624) (41,121) (87,212) (81,846)
Net income attributable to DaVita Inc.$127,001
 $53,382
 $574,698
 $150,816
Earnings per share: 
  
  
  
     Basic net income per share attributable to DaVita Inc.$0.66
 $0.26
 $3.00
 $0.74
     Diluted net income per share attributable to DaVita Inc.$0.65
 $0.26
 $2.95
 $0.73
Weighted average shares for earnings per share:       
     Basic191,088,216
 204,497,970
 191,728,913
 204,432,315
     Diluted193,987,983
 208,047,172
 194,630,936
 207,987,530
See notes to condensed consolidated financial statements.



DAVITA INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(dollars in thousands)
 
Three months ended
June 30,
 Six months ended
June 30,
Three months ended
June 30,
 Six months ended
June 30,
2017 2016 2017 20162018 2017 2018 2017
Net income$161,625
 $94,503
 $661,910
 $232,662
$306,322
 $161,625
 $531,551
 $661,910
Other comprehensive income (loss), net of tax: 
  
  
  
Unrealized losses on interest rate cap and swap agreements: 
  
  
  
Unrealized losses on interest rate cap and swap agreements(1,815) (2,616) (5,002) (8,085)
Reclassifications of net rate cap and swap agreements realized
losses into net income
1,265
 448
 2,529
 913
Other comprehensive (loss) income, net of tax: 
  
    
Unrealized (losses) gains on interest rate cap agreements: 
  
    
Unrealized (losses) gains on interest rate cap agreements(268) (1,815) 782
 (5,002)
Reclassifications of net realized losses on interest rate cap agreements
into net income
1,537
 1,265
 3,074
 2,529
Unrealized gains on investments: 
  
  
  
 
  
    
Unrealized gains on investments1,057
 638
 2,614
 867

 1,057
 
 2,614
Reclassification of net investment realized gains into net income(71) 
 (211) (93)
 (71) 
 (211)
Unrealized gains on foreign currency translation: 
  
  
  
Unrealized (losses) gains on foreign currency translation: 
  
    
Foreign currency translation adjustments49,142
 (4,844) 62,403
 6,337
(50,529) 49,142
 (30,648) 62,403
Other comprehensive income (loss)49,578
 (6,374) 62,333
 (61)
Other comprehensive (loss) income(49,260) 49,578
 (26,792) 62,333
Total comprehensive income211,203
 88,129
 724,243
 232,601
257,062
 211,203
 504,759
 724,243
Less: Comprehensive income attributable to noncontrolling
interests
(34,624) (41,270) (87,210) (81,995)(39,046) (34,624) (85,589) (87,210)
Comprehensive income attributable to DaVita Inc.$176,579
 $46,859
 $637,033
 $150,606
$218,016
 $176,579
 $419,170
 $637,033
 See notes to condensed consolidated financial statements.



DAVITA INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(dollars in thousands, except per share data)
June 30,
2017
 December 31,
2016
June 30,
2018
 December 31,
2017
ASSETS 
  
 
  
Cash and cash equivalents$711,997
 $913,187
$389,264
 $508,234
Restricted cash and equivalents90,884
 10,686
Short-term investments211,436
 310,198
4,528
 32,830
Accounts receivable, less allowance of $240,918 and $252,056
2,053,812
 1,917,302
Accounts receivable, net1,842,108
 1,714,750
Inventories199,304
 164,858
112,729
 181,799
Other receivables644,755
 453,483
471,802
 372,919
Income tax receivable23,540
 49,440
Prepaid and other current assets202,464
 210,604
97,426
 112,058
Income taxes receivable
 10,596
Current assets held for sale6,053,081
 5,761,642
Total current assets4,023,768
 3,980,228
9,085,362
 8,744,358
Property and equipment, net of accumulated depreciation of $3,130,797 and $2,832,1603,248,030
 3,175,367
Intangible assets, net of accumulated amortization of $1,035,664 and $940,7311,462,894
 1,527,767
Property and equipment, net of accumulated depreciation of $3,328,176 and $3,103,662
3,229,098
 3,149,213
Intangible assets, net of accumulated amortization of $362,054 and $356,774100,255
 113,827
Equity method and other investments542,468
 502,389
249,020
 245,534
Long-term investments114,693
 103,679
34,200
 37,695
Other long-term assets60,140
 44,510
59,070
 47,287
Goodwill9,889,791
 9,407,317
6,678,559
 6,610,279
$19,341,784
 $18,741,257
$19,435,564
 $18,948,193
LIABILITIES AND EQUITY 
  
 
  
Accounts payable$439,741
 $522,415
$542,272
 $509,116
Other liabilities885,274
 856,847
568,536
 552,662
Accrued compensation and benefits760,284
 815,761
633,092
 616,116
Medical payables390,387
 336,381
Current portion of long-term debt182,323
 165,041
1,768,514
 178,213
Income tax payable115,316
 
Current liabilities held for sale1,271,364
 1,185,070
Total current liabilities2,773,325
 2,696,445
4,783,778
 3,041,177
Long-term debt8,910,814
 8,947,327
8,175,573
 9,158,018
Other long-term liabilities520,886
 465,358
418,123
 365,325
Deferred income taxes855,159
 809,128
526,425
 486,247
Total liabilities13,060,184
 12,918,258
13,903,899
 13,050,767
Commitments and contingencies: 
  
   
Noncontrolling interests subject to put provisions1,009,704
 973,258
1,047,158
 1,011,360
Equity: 
  
 
  
Preferred stock ($0.001 par value, 5,000,000 shares authorized; none issued)

 



 

Common stock ($0.001 par value, 450,000,000 shares authorized; 194,774,810 and
194,554,491 shares issued and 191,200,237 and 194,554,491 shares outstanding, respectively)
195
 195
Common stock ($0.001 par value, 450,000,000 shares authorized; 182,815,212 and 182,462,278 shares issued and 170,820,196 and 182,462,278 shares outstanding,
respectively)
183
 182
Additional paid-in capital1,058,090
 1,027,182
1,022,783
 1,042,899
Retained earnings4,285,011
 3,710,313
4,088,043
 3,633,713
Treasury stock (3,574,573 shares at June 30, 2017)(231,674) 
Accumulated other comprehensive loss(27,308) (89,643)
Total DaVita Inc. shareholders’ equity5,084,314
 4,648,047
Treasury stock (11,995,016 and zero shares, respectively)(809,900) 
Accumulated other comprehensive (loss) income(21,925) 13,235
Total DaVita Inc. shareholders' equity4,279,184
 4,690,029
Noncontrolling interests not subject to put provisions187,582
 201,694
205,323
 196,037
Total equity5,271,896
 4,849,741
4,484,507
 4,886,066
$19,341,784
 $18,741,257
$19,435,564
 $18,948,193
See notes to condensed consolidated financial statements.


DAVITA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands)
Six months ended June 30,
Six months ended
June 30,
2017 20162018 2017
Cash flows from operating activities: 
  
 
  
Net income$661,910
 $232,662
$531,551
 $661,910
Adjustments to reconcile net income to net cash provided by operating activities: 
  
   
Depreciation and amortization390,244
 349,736
289,878
 390,244
Goodwill and asset impairment charges100,483
 253,000
Impairment charges14,351
 100,483
Stock-based compensation expense17,504
 23,717
19,861
 17,504
Deferred income taxes40,938
 19,952
56,882
 40,938
Equity investment income, net9,367
 14,275
(434) 9,367
Gain on sales of business interests, net(6,273) (29,791)(59,053) (6,273)
Other non-cash charges28,615
 23,120
Changes in operating assets and liabilities, other than from acquisitions and divestitures:   
Other non-cash charges, net44,337
 28,611
Changes in operating assets and liabilities, net of effect of acquisitions and
divestitures:
   
Accounts receivable(113,208) (104,005)(101,746) (113,208)
Inventories(31,067) (9,213)71,632
 (31,067)
Other receivables and other current assets(112,469) (107,610)(91,685) (108,852)
Other long-term assets(12,124) (431)3,454
 (12,124)
Accounts payable(55,897) 22,809
35,228
 (55,897)
Accrued compensation and benefits(63,727) 41,098
23,818
 (63,727)
Other current liabilities13,991
 112,825
58,321
 13,991
Income taxes123,637
 135,026
24,356
 123,637
Other long-term liabilities19,520
 (31,531)3,824
 19,520
Net cash provided by operating activities1,011,444
 945,639
924,575
 1,015,057
Cash flows from investing activities: 
  
   
Additions of property and equipment(398,940) (358,627)(473,977) (398,940)
Acquisitions(619,839) (473,314)(89,465) (619,839)
Proceeds from asset and business sales70,236
 17,393
116,241
 70,236
Purchase of investments available for sale(6,812) (7,873)(4,195) (6,812)
Purchase of investments held-to-maturity(220,632) (518,965)(3,726) (220,591)
Proceeds from sale of investments available for sale5,049
 5,337
5,662
 5,049
Proceeds from investments held-to-maturity320,484
 545,685
32,628
 320,484
Purchase of equity investments(1,194) (8,785)(10,241) (1,194)
Proceeds from sale of equity investments
 40,920
Distributions received on equity investments3,009
 
Net cash used in investing activities(851,648) (758,229)(424,064) (851,607)
Cash flows from financing activities: 
  
Borrowings25,529,555
 26,134,952
Payments on long-term debt and other financing costs(25,593,587) (26,196,373)
Purchase of treasury stock(231,674) (274,926)
Distributions to noncontrolling interests(116,075) (94,153)
Stock award exercises and other share issuances, net8,163
 9,465
Contributions from noncontrolling interests39,872
 13,117
Purchase of noncontrolling interests(1,432) (6,240)
Other
 10,604
Net cash used in financing activities(365,178) (403,554)
Effect of exchange rate changes on cash and cash equivalents4,192
 444
Net decrease in cash and cash equivalents(201,190) (215,700)
Cash and cash equivalents at beginning of the year913,187
 1,499,116
Cash and cash equivalents at end of the period$711,997
 $1,283,416


DAVITA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
(unaudited)
(dollars in thousands)
 Six months ended
June 30,
 2018 2017
Cash flows from financing activities:   
Borrowings28,128,131
 25,529,555
Payments on long-term debt and other financing costs(27,556,348) (25,593,587)
Purchase of treasury stock(805,179) (231,674)
Stock award exercises and other share issuances, net3,132
 8,163
Distributions to noncontrolling interests(94,006) (116,075)
Contributions from noncontrolling interests31,569
 39,872
Proceeds from sales of additional noncontrolling interests15
 
Purchases of noncontrolling interests(13,223) (1,432)
Net cash used in financing activities(305,909) (365,178)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(3,473) 4,192
Net increase (decrease) in cash, cash equivalents and restricted cash191,129
 (197,536)
Less: Net increase in cash, cash equivalents and restricted cash from discontinued
operations
229,901
 32,720
Net decrease in cash, cash equivalents and restricted cash from continuing
operations
(38,772) (230,256)
Cash, cash equivalents and restricted cash of continuing operations at beginning of
the year
518,920
 683,463
Cash, cash equivalents and restricted cash of continuing operations at end of the
period
$480,148
 $453,207

See notes to condensed consolidated financial statements.


DAVITA INC.
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(dollars and shares in thousands)

Non-
controlling
interests
subject to
put provisions
 DaVita Inc. Shareholders’ Equity Non-
controlling
interests not
subject to
put provisions
Non-
controlling
interests
subject to
put provisions
 DaVita Inc. Shareholders’ Equity Non-
controlling
interests not
subject to
put provisions
   Additional
paid-in
capital
       Accumulated
other
comprehensive
loss
      Additional
paid-in
capital
       Accumulated
other
comprehensive
(loss) income
   
 Common stock Retained
earnings
 Treasury stock    Common stock Retained
earnings
 Treasury stock   
 Shares Amount Shares Amount Accumulated
other
comprehensive
loss
Total  Shares Amount Shares Amount Accumulated
other
comprehensive
(loss) income
Total 
Balance at December 31, 2015$864,066
 217,120
 $217
 $1,118,326
 $4,356,835
 (7,366) $(544,772) $(59,826)
 $213,392
Comprehensive income: 
  
  
  
  
  
  
  
  
Net income99,834
  
  
 

 879,874
  
  
  
 879,874
 53,374
Other comprehensive loss 
  
  
  
  
  
  
 (29,817) (29,817) 190
Stock purchase shares issued 
 438
 1
 23,902
  
 
 

  
 23,903
  
Stock unit shares issued 
 4
 
 (19,815)  
 276
 19,815
  
 
  
Stock-settled SAR shares issued 
 218
 
 (36,685)  
 513
 36,685
  
 
  
Stock-settled stock-based
compensation expense
 
  
  
 37,970
  
  
  
  
 37,970
  
Excess tax benefits from
stock awards exercised
 
  
  
 13,251
  
  
  
  
 13,251
  
Changes in noncontrolling interest
from:
                   
Distributions(111,092)  
  
  
  
  
  
  
  
 (81,309)
Contributions33,517
                 14,073
Acquisitions and divestitures28,874
  
  
 3,423
  
  
  
  
 3,423
��2,585
Partial purchases(6,660)  
  
 (13,105)  
  
  
  
 (13,105) (1,747)
Fair value65,855
  
  
 (65,855)  
  
  
  
 (65,855)  
Reclassifications and
expirations of puts
(1,136) 

 

 

 

 

 

 

 

 1,136
Purchase of treasury stock

 

 

 

 

 (16,649) (1,072,377) 

 (1,072,377) 

Retirement of treasury stock

 (23,226) (23) (34,230) (1,526,396) 23,226
 1,560,649
  
 
  
Balance at December 31, 2016$973,258
 194,554
 $195
 $1,027,182
 $3,710,313
 
 $
 $(89,643) $4,648,047
 $201,694
December 31, 2016$973,258
 194,554
 $195
 $1,027,182
 $3,710,313
 
 $
 $(89,643) $4,648,047
 $201,694
Comprehensive income: 
  
  
  
  
  
  
  
  
  
 
 

 

 

 

 

 

 

 

 

Net income56,721
  
  
  
 574,698
  
  
  
 574,698
 30,491
103,641
 

 

 

 663,618
 

 

 

 663,618
 63,296
Other comprehensive income 
  
  
  
  
  
  
 62,335
 62,335
 (2) 
 

 

 

 

 

 

 102,878
 102,878
 (2)
Stock purchase shares issued

 360
 

 22,131
 

 

 

 

 22,131
 

Stock unit shares issued 
 105
 
 
  
 
 
  
 
  
 
 117
 

 (101) 

 

 

 

 (101)  
Stock-settled SAR shares issued 
 116
 
 
  
 
 
  
 
  


 398
 

 
 

 

 

 

 
 

Stock-settled stock-based
compensation expense
 
  
 

 17,468
  
  
  
 

 17,468
  


 

 

 34,981
 

 

 

 

 34,981
 

Changes in noncontrolling interest
from:
                                      
Distributions(72,636)  
  
 
  
  
  
  
 
 (43,439)(128,853) 

 

 

 

 

 

 

 

 (82,614)
Contributions31,368
  
  
 
  
  
  
  
 
 8,504
52,911
 

 

 

 

 

 

 

 

 21,641
Acquisitions and divestitures34,365
  
  
 (709)  
  
  
  
 (709) (7,457)43,799
 

 

 (823) 

 

 

 

 (823) (5,770)
Partial purchases(1,544)  
  
 195
  
  
  
 

 195
 (83)(397) 

 

 (2,752) 

 

 

 

 (2,752) (2,208)
Fair value(13,954)  
 

 13,954
  
  
  
 

 13,954
  
Reclassifications and
expirations of puts
2,126
  
      
  
  
     (2,126)
Fair value remeasurements(32,999) 

 

 32,999
 

 

 

 

 32,999
  
Purchase of treasury stock














(3,575)
(231,674)
 

(231,674)
 


 

 

 

 

 (12,967) (810,949) 

 (810,949) 

Balance at June 30, 2017$1,009,704
 194,775
 $195
 $1,058,090
 $4,285,011
 (3,575) $(231,674) $(27,308) $5,084,314
 $187,582
Retirement of treasury stock

 (12,967) (13) (70,718) (740,218) 12,967
 810,949
 

 
 

Balance at December 31, 2017$1,011,360
 182,462
 $182
 $1,042,899
 $3,633,713
 
 $
 $13,235
 $4,690,029
 $196,037
Cumulative effect of change in
accounting principle


 

 

 

 8,368
 

 

 (8,368) 
 

Comprehensive income: 
  
  
  
  
  
  
  
  
  
Net income52,278
 

 

 

 445,962
 

 

 

 445,962
 33,311
Other comprehensive loss

 

 

 

 

 

 

 (26,792) (26,792) 

Stock unit shares issued

 146
 

 (448) 

 

 

 

 (448) 

Stock-settled SAR shares issued

 207
 1
 (4,886) 

 

 

 

 (4,885) 

Stock-settled stock-based
compensation expense


 

 

 19,832
 

 

 

 

 19,832
 

Changes in noncontrolling interest
from:
                   
Distributions(57,997) 

 

 

 

 

 

 

 

 (36,009)
Contributions19,176
 

 

 

 

 

 

 

 

 12,393
Acquisitions and divestitures665
 

 

 79
 

 

 

 

 79
 (203)
Partial purchases(820) 

 

 (12,197) 

 

 

 

 (12,197) (206)
Fair value remeasurements22,496
 

 

 (22,496) 

 

 

 

 (22,496) 

Purchase of treasury stock

 

 

 

 

 (11,995) (809,900) 

 (809,900) 

Balance at June 30, 2018$1,047,158
 182,815
 $183
 $1,022,783
 $4,088,043
 (11,995) $(809,900) $(21,925) $4,279,184
 $205,323
 See notes to condensed consolidated financial statements

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(dollars and shares in thousands, except per share data)


Unless otherwise indicated in this Quarterly Report on Form 10-Q “the Company”"the Company", “we”"we", “us”"us", “our”"our" and similar terms refer to DaVita Inc. and its consolidated subsidiaries.
  
1.Condensed consolidated interim financial statements
The condensed consolidated interim financial statements included in this report are prepared by the Company without audit. In the opinion of management, all adjustments necessary for a fair presentation of the results of operations are reflected in these condensed consolidated interim financial statements. All significant intercompany accounts and transactions have been eliminated. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The most significant estimates and assumptions underlying these financial statements and accompanying notes generally involve revenue recognition and accounts receivable, contingencies, impairments of goodwill and other long-lived assets, fair value estimates,investments, accounting for income taxes, long-term variable compensation accruals, consolidation of variable interest entities purchase accounting valuation estimates, long-term incentive program compensation and medical liability claims.certain fair value estimates. The results of operations for the six months ended June 30, 20172018 are not necessarily indicative of the operating results for the full year. The condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017. Prior year balances and amounts have been reclassified to conform to the current year presentation. The Company has evaluated subsequent events through the date these condensed consolidated financial statements were issued and has included all necessary adjustments and disclosures. 
2.Revenue recognition
On January 1, 2018, the Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 606 Revenue from Contracts with Customers (Topic 606) using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. Results for reporting periods beginning on and after January 1, 2018 are presented under Topic 606, while prior period amounts continue to be presented in accordance with the Company's historical accounting under Revenue Recognition (Topic 605).
The adoption of this new standard primarily changed the Company’s presentation of revenues, provision for uncollectible accounts and allowance for doubtful accounts. Topic 606 requires revenue to be recognized based on the Company’s estimate of the transaction price the Company expects to collect as a result of satisfying its performance obligations. Accordingly, for performance obligations satisfied after the adoption of Topic 606, the Company no longer separately presents a provision for uncollectible accounts on the consolidated income statement and no longer presents the related allowance for doubtful accounts on the consolidated balance sheet. However, as a result of the Company’s election to apply Topic 606 only to contracts not substantially completed as of January 1, 2018, the Company continues to maintain an allowance for doubtful accounts related to performance obligations satisfied prior to the adoption of Topic 606. Net collections or write-offs of accounts receivable generated prior to January 1, 2018, beyond amounts previously reserved thereon, are presented in the provision for uncollectible accounts on the consolidated income statement in accordance with Topic 605.
The Company’s allowance for doubtful accounts related to performance obligations satisfied prior to the adoption of Topic 606 was $110,962 and $218,399 as of June 30, 2018 and December 31, 2017, respectively.
There are significant risks associated with estimating revenue, which generally take several years to resolve. These estimates are subject to ongoing insurance coverage changes, geographic coverage differences, differing interpretations of contract coverage and other payor issues, as well as patient issues including determining applicable primary and secondary coverage, changes in patient coverage and coordination of benefits. As these estimates are refined over time, both positive and negative adjustments to revenue are recognized in the current period. As a result of changes in these estimates, additional revenue was recognized during the three and six months ended June 30, 2018 associated with performance obligations satisfied in years prior to the adoption of Topic 606 of $8,817 and $76,227, respectively, which includes a benefit of $12,000 and $36,000 for those respective periods from electing to apply Topic 606 only to contracts not substantially completed as of January 1, 2018.


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table summarizes the Company's segment revenues by primary payor source:
 For the three months ended
 June 30, 2018 
June 30, 2017(1)
 U.S. dialysis and related lab services Other - Ancillary services and strategic initiatives Consolidated U.S. dialysis and related lab services Other - Ancillary services and strategic initiatives Consolidated
Patient service revenues:           
Medicare and Medicare Advantage$1,526,066
 $ $1,526,066
 $1,313,504
 $ $1,313,504
Medicaid and Managed Medicaid150,288
   150,288
 151,286
   151,286
Other government110,338
 86,530
 196,868
 90,712
 62,604
 153,316
Commercial796,732
 19,139
 815,871
 764,864
 15,324
 780,188
Other revenues:           
Medicare and Medicare Advantage  154,028
 154,028
   225,511
 225,511
Medicaid and Managed Medicaid  16,158
 16,158
   19,020
 19,020
Commercial  17,006
 17,006
   26,812
 26,812
Other(2)
4,919
 35,034
 39,953
 4,849
 44,322
 49,171
Eliminations of intersegment revenues(20,096) (9,189) (29,285) (13,285) (6,124) (19,409)
Total$2,568,247
 $318,706
 $2,886,953
 $2,311,930
 $387,469
 $2,699,399
(1)As noted above, prior period amounts have not been adjusted under the cumulative effect method. The Company's dialysis and related lab services revenues for the three months ended June 30, 2017 has been presented net of the provision for uncollectible accounts of $109,600 in this table to conform to the current period presentation.
(2)Other consists of management fees and revenue from the Company's ancillary services and strategic initiatives.
 For the six months ended
 June 30, 2018 
June 30, 2017(1)
 U.S. dialysis and related lab services Other - Ancillary services and strategic initiatives Consolidated U.S. dialysis and related lab services Other - Ancillary services and strategic initiatives Consolidated
Patient service revenues:           
Medicare and Medicare Advantage$3,011,258
 $ $3,011,258
 $2,586,100
 $ $2,586,100
Medicaid and Managed Medicaid307,783
   307,783
 295,871
   295,871
Other government217,458
 169,068
 386,526
 182,704
 110,366
 293,070
Commercial1,579,711
 38,857
 1,618,568
 1,521,574
 29,206
 1,550,780
Other revenues:           
Medicare and Medicare Advantage  296,786
 296,786
   450,713
 450,713
Medicaid and Managed Medicaid  31,949
 31,949
   37,615
 37,615
Commercial  57,427
 57,427
   52,020
 52,020
Other(2)
10,033
 73,973
 84,006
 10,159
 91,899
 102,058
Eliminations of intersegment revenues(38,519) (19,387) (57,906) (25,084) (12,493) (37,577)
Total$5,087,724
 $648,673
 $5,736,397
 $4,571,324
 $759,326
 $5,330,650

(1)As noted above, prior period amounts have not been adjusted under the cumulative effect method. The Company's dialysis and related lab services revenues for the six months ended June 30, 2017 has been presented net of the provision for uncollectible accounts of $216,658 in this table to conform to the current period presentation.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


(2)Other consists of management fees and revenue from the Company's ancillary services and strategic initiatives.
Dialysis and related lab patient service revenues
Dialysis and related lab services patient service revenues are recognized in the period services are provided. Revenues consist primarily of payments from Medicare, Medicaid and commercial health plans for dialysis and related lab services provided to patients. A usual and customary fee schedule is maintained for the Company’s dialysis treatments and related lab patient services; however, actual collectible revenue is normally recognized at a discount from the fee schedule.
Revenues associated with Medicare and Medicaid programs are estimated based on: (a) the payment rates that are established by statute or regulation for the portion of payment rates paid by the government payor (e.g., 80% for Medicare patients) and (b) for the portion not paid by the primary government payor, estimates of the amounts ultimately collectible from other government programs paying secondary coverage (e.g., Medicaid secondary coverage), the patient’s commercial health plan secondary coverage, or the patient. The Company’s reimbursements from Medicare are subject to certain variations under Medicare’s single bundled payment rate system, whereby reimbursements can be adjusted for certain patient characteristics and other factors. The Company’s revenue recognition is estimated based on its judgment regarding its ability to collect, which depends upon its ability to effectively capture, document and bill for Medicare’s base payment rate as well as these other variable factors.
Under Medicare’s bundled payment rate system, services covered by Medicare are subject to estimating risk, whereby reimbursements from Medicare can vary significantly depending upon certain patient characteristics and other variable factors. Even with the bundled payment rate system, Medicare payments for bad debt claims as established by cost reports require evidence of collection efforts. As a result, billing and collection of Medicare bad debt claims can be delayed significantly and final payment is subject to audit.
Medicaid payments, when Medicaid coverage is secondary, can also be difficult to estimate. For many states, Medicaid payment terms and methods differ from Medicare, and may prevent accurate estimation of individual payment amounts prior to billing.
Revenues associated with commercial health plans are estimated based on contractual terms for the patients under healthcare plans with which the Company has formal agreements, non-contracted health plan coverage terms if known, estimated secondary collections, historical collection experience, historical trends of refunds and payor payment adjustments (retractions), inefficiencies in the Company’s billing and collection processes that can result in denied claims for payments, and regulatory compliance matters.
Commercial revenue recognition also involves significant estimating risks. With many larger, commercial insurers the Company has several different contracts and payment arrangements, and these contracts often include only a subset of the Company’s centers. In certain circumstances, it may not be possible to determine which contract, if any, should be applied prior to billing. In addition, for services provided by non-contracted centers, final collection may require specific negotiation of a payment amount, typically at a significant discount from the Company’s usual and customary rates.
Other revenues
Other revenues consist of the revenues associated with the ancillary services and strategic initiatives, management and administrative support services that are provided to outpatient dialysis centers that the Company does not own or in which the Company owns a noncontrolling interest, and administrative and management support services to certain other non-dialysis joint ventures in which the Company owns a noncontrolling interest. Revenues associated with pharmacy services are estimated as prescriptions are filled and shipped to patients. Revenues associated with dialysis management services, disease management services, medical consulting services, clinical research programs, physician services, end stage renal disease (ESRD) seamless care organizations, and comprehensive care are estimated in the period services are provided. Revenues associated with direct primary care are estimated over the membership period.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


3.Earnings per share
Basic net incomeearnings per share is calculated by dividing net income attributable to the Company, adjusted for any change in noncontrolling interestsinterest redemption rights in excess of fair value, by the weighted average number of common shares, and vested stock units outstanding, net of shares held in escrow from the DaVita HealthCare Partners merger that under certain circumstances may be returned to the Company.
Diluted net incomeearnings per share includes the dilutive effect of outstanding stock-settled stock appreciation rights (SSARs) and unvested stock units (under the treasury stock method) as well as contingently returnable shares held in escrow.escrow that the Company expects will remain outstanding.
The reconciliations of the numerators and denominators used to calculate basic and diluted earnings per share arewere as follows:
Three months ended
June 30,
 Six months ended
June 30,
Three months ended
June 30,
 
Six months ended
June 30,
2017 2016 2017 20162018 2017 2018 2017
Numerators: 
  
    
Net income from continuing operations attributable to DaVita Inc.$199,603
 $151,292
 $390,618
 $592,197
Change in noncontrolling interest redemption rights in excess of fair value(98) 
 (98) 
Net income from continuing operations for basic earnings per share
calculation
199,505
 151,292
 390,520
 592,197
Net income (loss) from discontinued operations attributable to DaVita Inc.67,673
 (24,291) 55,344
 (17,499)
Net income attributable to DaVita Inc. for basic earnings per share
calculation
$267,178
 $127,001
 $445,864
 $574,698
Basic: 
  
           
Net income attributable to DaVita Inc.$127,001
 $53,382
 $574,698
 $150,816
Weighted average shares outstanding during the period193,282
 206,692
 193,923
 206,626
173,811
 193,282
 177,461
 193,923
Contingently returnable shares held in escrow from the DaVita
HealthCare Partners merger
(2,194) (2,194) (2,194) (2,194)
Contingently returnable shares held in escrow for the DaVita HealthCare
Partners merger
(2,194) (2,194) (2,194) (2,194)
Weighted average shares for basic earnings per share calculation191,088
 204,498
 191,729
 204,432
171,617
 191,088
 175,267
 191,729
       
Basic net income from continuing operations per share attributable to
DaVita Inc.
$1.16
 $0.79
 $2.23
 $3.09
Basic net income (loss) from discontinued operations per share
attributable to DaVita Inc.
0.40
 (0.13) 0.31
 (0.09)
Basic net income per share attributable to DaVita Inc.$0.66
 $0.26
 $3.00
 $0.74
$1.56
 $0.66
 $2.54
 $3.00
Diluted: 
  
  
  
       
Net income attributable to DaVita Inc.$127,001
 $53,382
 $574,698
 $150,816
Weighted average shares outstanding during the period193,282
 206,692
 193,923
 206,626
173,811
 193,282
 177,461
 193,923
Assumed incremental shares from stock plans706
 1,355
 708
 1,362
295
 706
 489
 708
Weighted average shares for diluted earnings per share calculation193,988
 208,047
 194,631
 207,988
174,106
 193,988
 177,950
 194,631
       
Diluted net income from continuing operations per share attributable to
DaVita Inc.
$1.15
 $0.78
 $2.19
 $3.04
Diluted net income (loss) from discontinued operations per share
attributable to DaVita Inc.
0.38
 (0.13) 0.32
 (0.09)
Diluted net income per share attributable to DaVita Inc.$0.65
 $0.26
 $2.95
 $0.73
$1.53
 $0.65
 $2.51
 $2.95
Anti-dilutive potential common shares excluded from calculation(1)
3,780
 1,811
 3,603
 2,042
Anti-dilutive stock-settled awards excluded from calculation(1)
6,227
 3,780
 4,840
 3,603
 
(1)Shares associated with stock-settled stock appreciation rights that are excluded from the diluted denominator calculation because they are anti-dilutiveantidilutive under the treasury stock method.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


3.4.Accounts receivableRestricted cash and equivalents
Accounts receivable are reduced by an allowance for doubtful accounts. In evaluating the ultimate collectabilityThe Company had restricted cash and cash equivalents of accounts receivable, the Company analyzes its historical cash collection experience$90,884 and trends for each of its government payors$10,686 at June 30, 2018 and commercial payors to estimate the adequacyDecember 31, 2017, respectively. Approximately $78,513 of the allowance for doubtful accounts and the amount of the provision for uncollectible accounts. Management regularly updates its analysis based upon the most recent information available to determine its current provision for uncollectible accounts and the adequacy of its allowance for doubtful accounts.
For receivables associated with dialysis patient services covered by Medicare, the Company receives 80% of the payment directly from Medicare as established under the government’s bundled payment system and determines an appropriate allowance for doubtful accounts and provision for uncollectible accounts on the remaining balance due depending upon the Company’s estimate of the amounts ultimately collectible from other secondary coverage sources or from the patients. For receivables associated with services to patients covered by commercial payors that are either based upon contractual terms or for non-contracted health plan coverage, the Company provides an allowance for doubtful accounts by recording a provision for uncollectible accounts based upon its historical collection experience, potential inefficiencies in its billing processes and for which collectability is determined to be unlikely.
For receivables associated with the Company’s capitated health plans, the balances remain on the balance sheet for as long as the respective plan years are open, which varies by health plan but is generally two years in length, with collections occurring on a periodic basis throughout the duration of the corresponding plan year.
Approximately 1% of the Company’s net accounts receivable are associated with patient pay. The Company’s policy is to reserve 100% of the outstanding accounts receivable balances for dialysis services when those amounts due have been outstanding for more than three months and to reserve 100% of the outstanding accounts receivable balances for services of DaVita Medical Group (DMG, formerly known as HealthCare Partners or HCP) when those amounts due have been outstanding for more than twelve months and when the amount is not subject to a payment plan.
During the six months endedat June 30, 2017, the Company’s allowance for doubtful accounts decreased by $11,138. This was primarily due2018 represents restricted cash equivalents held in trust to an increase in write-offs of aged balancessatisfy insurer and timing of adjustmentsstate regulatory requirements related to the U.S. dialysisCompany's self-insurance for professional and related lab business. Theregeneral liability and workers' compensation risks administered by wholly-owned captive insurance entities. Prior to the first quarter of 2018, these requirements were no unusual transactions impactingsatisfied by a letter of credit rather than restricted cash held in trust. The remaining restricted cash and equivalents held at June 30, 2018 and December 31, 2017 primarily represent cash pledged to third parties in connection with two of the allowance for doubtful accounts. Company's ancillary and strategic initiatives businesses.
4.5.Investments in debtShort-term and equity securitieslong-term investments

Effective January 1, 2018, the Company adopted ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU revise accounting related to (i) the classification and measurement of investments in equity securities and (ii) the presentation of certain fair value changes for financial liabilities at fair value. The Company also adopted ASU 2018-03 which provides related technical corrections and improvements. The principal effect of these ASUs on the Company's consolidated financial statements is that, prior to adoption of ASU 2016-01, changes in the fair values of investments in equity securities with readily determinable fair values or redemption values were recognized in other comprehensive income until realized, while under ASU 2016-01 all changes in the fair values of these equity securities are recognized in current earnings. The adoption of these ASUs did not have a material impact on these condensed consolidated financial statements.

Effective January 1, 2018, the Company recognized a cumulative effect of change in accounting principle upon adoption of ASUs 2016-01 and 2018-03, in conjunction with ASU 2018-02, the effect of which was to decrease accumulated other comprehensive income, and to increase retained earnings, by $5,662 in after-tax unrealized gains accumulated in other comprehensive income through December 31, 2017 from equity securities classified as available-for-sale investments prior to adoption of ASU 2016-01.
From January 1, 2018, equity securities that have readily determinable fair values or redemption values are recorded at estimated fair value with changes in their value recognized in current earnings. The Company classifies certainits debt securities as held-to-maturity and records them at amortized cost based on the Company’sits intentions and strategy concerning those investments. Equity securities that have readily determinable fair values,
The Company classifies these debt and certain otherequity investments as "Short-term investments" or "Long-term investments" on its consolidated balance sheet, as applicable, based on the characteristics of the financial instruments that have readily determinable fair valuesinstrument or redemption values, are classified as available-for-sale and recorded at fair value.the Company's intentions or expectations for the investment.
The Company’s investments in these securitiesshort-term and certain other financial instrumentslong-term debt and equity investments consist of the following:
June 30, 2017 December 31, 2016June 30, 2018 December 31, 2017
Held to
maturity
 Available
for sale
 Total Held to
maturity
 Available
for sale
 TotalDebt
securities
 Equity
securities
 Total Debt
securities
 Equity
securities
 Total
Certificates of deposit, commercial paper and
money market funds due within one year
$210,236
 $
 $210,236
 $256,827
 $
 $256,827
Certificates of deposit and other time deposits$2,228
 $
 $2,228
 $31,630
 $
 $31,630
Investments in mutual funds and common stock
 53,209
 53,209
 50,000
 47,404
 97,404

 36,500
 36,500
 
 38,895
 38,895
Cash surrender value of life insurance policies
 62,684
 62,684
 
 59,646
 59,646
$210,236
 $115,893
 $326,129
 $306,827
 $107,050
 $413,877
$2,228
 $36,500
 $38,728
 $31,630
 $38,895
 $70,525
Short-term investments$210,236
 $1,200
 $211,436
 $306,827
 $3,371
 $310,198
$2,228
 $2,300
 $4,528
 $31,630
 $1,200
 $32,830
Long-term investments
 114,693
 114,693
 
 103,679
 103,679

 34,200
 34,200
 
 37,695
 37,695
$210,236
 $115,893
 $326,129
 $306,827
 $107,050
 $413,877
$2,228
 $36,500
 $38,728
 $31,630
 $38,895
 $70,525
Debt securities: The Company's short-term debt investments are principally bank certificates of deposit with contractual maturities longer than three months but shorter than one year. These debt securities are accounted for as held to maturity and recorded at amortized cost, which approximates their fair values at June 30, 2018 and December 31, 2017.
Equity securities: The Company's equity investments in mutual funds and common stock are held within a trust to fund existing obligations associated with several of the Company’s non-qualified deferred compensation plans. During the six months ended June 30, 2018, the Company recognized pre-tax net gains of $619 in the income statement associated with

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The costchanges in the fair value of the certificatesthese equity securities, comprised of deposit, commercial paperpre-tax realized gains of $3,904 and money market funds at June 30, 2017 and December 31, 2016 approximates their fair value. As of June 30, 2017 and December 31, 2016, the available-for-sale investments included $6,783 and $3,701 of gross pre-taxa net decrease in unrealized gains respectively.of $3,285. During the six months ended June 30, 2017, the Company recorded grossrecognized pre-tax unrealizedrealized gains on the sale or redemption of $3,428, or $2,616 after tax, in other comprehensive income associated with changes in the fair value of these investments. During the six months ended June 30, 2017, the Company sold investments in mutual funds and debtequity securities for net proceeds of $5,049 and recognized a pre-tax gain of $346, or $211 after-tax, which was previously recorded in other comprehensive income. During the six months ended June 30, 2016, the Company sold investments in mutual funds for net proceeds of $1,347 and recognized a pre-tax gain of $152, or $93 after-tax, which was previously recorded in other comprehensive income.
The investments in mutual funds classified as available-for-sale are held within a trust to fund existing obligations associated with several of the Company’s non-qualified deferred compensation plans.
Investments in life insurance policies are carried at their cash surrender value, are held within trusts to fund existing obligations associated with certain of the Company’s non-qualified deferred compensation plans, and are principally classified as long-term to correspond with the long-term classification of the related plan liabilities.
Certain DMG legal entities are required to maintain minimum cash balances in order to comply with regulatory requirements in conjunction with medical claim reserves. As of June 30, 2017, this minimum cash balance was approximately $56,717.
5.6.Equity method and other investments
Equity investments thatin nonconsolidated investees over which the Company maintains significant influence, but which do not have readily determinable fair values, are carried on the equity method.
As described in Note 5 to these condensed consolidated financial statements, effective January 1, 2018, the Company adopted ASU 2016-01 and related ASU 2018-03 concerning recognition and measurement of financial assets and financial liabilities. In adopting this new guidance, the Company has made an accounting policy election to adopt an adjusted cost method measurement alternative for investments in equity securities without readily determinable fair values.
Specifically, under this measurement alternative, unless elected otherwise for a particular investment, the Company initially records equity investments that qualify for the measurement alternative at cost but remeasures them to fair value through earnings when there is an observable transaction involving the same or equity method, as applicable. a similar investment with the same issuer or upon an impairment.
The Company maintains equity method investments in nonconsolidated investees in both its DaVita Kidney Care (Kidney Care) and DMG lines of business, as well as minor adjusted cost method investments in the private securities of certain other healthcare and healthcare-related businesses. The Company classifies its non-marketable cost- and equity methodthese investments as equity"Equity method and other investmentsinvestments" on its consolidated balance sheet.
EquityThe total carrying amount of equity investments carried under the adjusted cost method measurement alternative at June 30, 2018 was $12,386. Through June 30, 2018, there have been no meaningful impairments or other downward or upward valuation adjustments recognized on these investments.
Total equity method and other investments in nonconsolidated businesses were $542,468$249,020 and $502,389$245,534 at June 30, 20172018 and December 31, 2016,2017, respectively. The increase in these equity investments was primarily due to foreign exchange valuation changes, which caused an increase in our investment in the APAC JV (described below). During the six months ended June 30, 20172018 and 2016,2017, the Company recognized equity investment income of $7,549$9,950 and $882,loss of $148, respectively, from equity method investments in nonconsolidated businesses. 
Effective as of August 1, 2016, the Company deconsolidatedThe Company's largest equity method investment is its Asia Pacific dialysis business held byownership interest in DaVita Care Pte. Ltd. (the “APAC JV”)APAC JV), adjusted its retainedwhich was carried at $155,802 and $160,481 at June 30, 2018 and December 31, 2017, respectively. The Company recognized a non-cash other-than-temporary impairment on this investment of $280,066 in the APAC JV to estimated fair value at that time,fourth quarter of 2017.
As of June 30, 2018 and has accounted for this retained investment onDecember 31, 2017, the equity method since August 1, 2016.
The Company holds a 60% voting interest and an 86.7%a 73.3% current economic interest in DaVita Care Pte. Ltd., an entity which was previously a wholly-owned subsidiary of the Company.APAC JV. Based on the governance structure and voting rights established for the APAC JV at its formation on August 1, 2016, certain key decisions affecting the joint venture’s operations are no longer atnot subject to the unilateral discretion of the Company, but rather are shared with the other noncontrolling investors.
These other noncontrolling investors currently collectively hold a 40% voting interest and a 13.3% current26.7% economic interest in the APAC JV. TheJV, and their economic interests of these other noncontrolling investors are expected to increase to match their voting interests in the APAC JVjoint venture as they make additional subscribed capital contributions through August 1, 2019. Each of these other noncontrolling investors also holds reserved approval rights over certain key decisions affecting the joint venture’s operations. As a result, the Company has no longer consolidated the APAC JV since its formation on August 1, 2016.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


6.7.Goodwill
Changes in goodwill by reportable segmentssegment were as follows:
U.S. dialysis and
related lab services
 DMG 
Other-ancillary
services and
strategic initiatives
 Consolidated total
U.S. dialysis and
related lab services
 
Other-ancillary
services and
strategic initiatives
 Consolidated total
Balance at January 1, 2016$5,629,183
 $3,398,264
 $267,032
 $9,294,479
Balance at January 1, 2017$5,691,587
 $323,788
 $6,015,375
Acquisitions75,295
 248,901
 123,632
 447,828
485,434
 131,598
 617,032
Divestitures(12,891) (2,223) (29,645) (44,759)(32,260) (126) (32,386)
Goodwill impairment charges
 (253,000) (28,415) (281,415)
 (36,196) (36,196)
Foreign currency and other adjustments
 
 (8,816) (8,816)
 46,454
 46,454
Balance at December 31, 2016$5,691,587
 $3,391,942
 $323,788
 $9,407,317
Balance at December 31, 2017$6,144,761
 $465,518
 $6,610,279
Acquisitions427,299
 31,796
 113,669
 572,764
6,357
 99,863
 106,220
Divestitures(32,260) (29) (54) (32,343)(218) (15,166) (15,384)
Goodwill impairment charges
 (50,619) (34,696) (85,315)
 (3,106) (3,106)
Foreign currency and other adjustments
 
 27,368
 27,368

 (19,450) (19,450)
Balance at June 30, 2017$6,086,626
 $3,373,090
 $430,075
 $9,889,791
Balance at June 30, 2018$6,150,900
 $527,659
 $6,678,559
            
Balance at June 30, 2017:       
Balance at June 30, 2018:     
Goodwill$6,086,626
 $3,865,478
 $499,095
 $10,451,199
$6,150,900
 $561,937
 $6,712,837
Accumulated impairment charges
 (492,388) (69,020) (561,408)
 (34,278) (34,278)
$6,086,626
 $3,373,090
 $430,075
 $9,889,791
$6,150,900
 $527,659
 $6,678,559
The Company elected to early adopt ASU No. 2017-04,, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,effective January 1, 2017. The amendments in this ASU simplify the test for goodwill impairment by eliminating the second step in the assessment. All goodwill impairment tests performed during 2017 have been performed under this new guidance.
Each of the Company’s operating segments described in Note 1819 to these condensed consolidated financial statements represents an individual reporting unit for goodwill impairment testing purposes, except that each sovereign jurisdiction within the Company’s international operating segments is considered a separate reporting unit.
Within the U.S. dialysis and related lab services operating segment, the Company considers each of its dialysis centers to constitute an individual business for which discrete financial information is available. However, since these dialysis centers have similar operating and economic characteristics, and the allocation of resources and significant investment decisions concerning these businesses are highly centralized and the benefits broadly distributed, the Company has aggregated these centers and deemed them to constitute a single reporting unit.
The Company has applied a similar aggregation to the DMG operations in each region, to the vascular access service centers in its vascular access reporting unit, to the physician practices in its physician services and direct primary care reporting units, and to the dialysis centers within each international reporting unit. For the Company’s other operating segments, discrete business components below the operating segment level constitute individual reporting units.
Based on continuing developments atDuring the Company’s DMGthree and vascular access reporting units during the second quarter of 2017,six months ended June 30, 2018, the Company performed scheduled annual and other reporting unit goodwill impairment assessments, including for certain at-risk reporting units.
the Company’s Brazil dialysis and German integrated healthcare businesses. As a result, the Company recognized a goodwill impairment charge of the assessments performed during$3,106 at its German integrated healthcare business.
During the three and six months ended June 30, 2017, the Company recognized goodwill impairment charges of $49,946$10,498 and $34,696, respectively, at its DMG Florida reporting unit and $673 at its DMG New Mexicothe Company’s vascular access reporting unit. These charges resulted primarily from continuing changes in expectations concerning government reimbursement,the Company's outlook for this business as the Company's partners and operators continued to evaluate potential changes in operations, including termination of their management services agreements and center closures, as a result of recent changes in Medicare reimbursement. There is no goodwill remaining at the effectCompany's vascular access reporting unit.
As of Medicare Advantage final benchmark payment rates forJune 30, 2018, announced on April 3, 2017 and the Company’s expected ability to mitigate them,Brazil dialysis business had a goodwill balance of $54,940 with an excess of estimated fair value over its carrying amount as well as medical cost and utilization trends.
Duringof the three months ended June 30, 2017, the Company also recognized an incremental goodwill impairment chargelatest assessment date of 9.8%. Future reductions in reimbursement rates,

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


of $10,498 at its vascular access reporting unit. This additional charge resulted primarily from continuing changes in the Company’s outlook as the Company’s partners and operators have continued to evaluate and make decisions concerning changes in operations, including termination of their management services agreements and center closures as a result of the Centers for Medicare and Medicaid Services (CMS) 2017 Physician Fee Schedule Final Rule and the Ambulatory Surgical Center Payment Final Rule released November 2, 2016, which introduced significant changes in reimbursement structure for this business unit. As of June 30, 2017, there was no goodwill remaining at the Company's vascular access reporting unit.
For the three and six months ended June 30, 2017, the Company has recognized total goodwill impairment charges of $61,117 and $85,315, respectively.
During the three months ended June 30, 2016, the Company recognized goodwill impairment charges of $97,000 at its DMG Florida reporting unit and $79,000 at its DMG Nevada reporting unit. These charges resulted primarily from changes in expectations concerning government reimbursement and the Company’sactual or expected ability to mitigate them, as well as medical cost trends and other market conditions.
For the three and six months ended June 30, 2016, the Company recognized total goodwill impairment charges of $176,000 and $253,000, respectively.
Further reductions in reimbursementgrowth rates, increases in medical cost or utilization trends, or other significant adverse changes in expected future cash flows or valuation assumptions could result in goodwill impairment charges in the future for this Brazil dialysis business. As of the following reporting units, which remain at risklatest assessment date, the potential impact on estimated fair value of goodwill impairment:a sustained, long-term reduction of 3% in operating income was (2.5)% and the potential impact on estimated fair value of an increase in discount rates of 100 basis points was (7.3)%.
  Goodwill balance
as of
June 30, 2017
 
Carrying
amount
coverage
(1)
 Sensitivities
    
Operating
income
(2)
 
Discount
rate
(3)
Reporting unit    
DMG Nevada $275,914
 17.0% (2.4)% (3.8)%
DMG Florida $397,127
 % (1.6)% (2.8)%
DMG New Mexico $70,253
 % (1.6)% (2.4)%
DMG Washington $247,552
 9.3% (1.7)% (3.6)%
(1)Excess of estimated fair value of the reporting unit over its carrying amount as of the latest assessment date.
(2)Potential impact on estimated fair value of a sustained, long-term reduction of 3% in operating income as of the latest assessment date.
(3)Potential impact on estimated fair value of an increase in discount rates of 100 basis points as of the latest assessment date.
Except as described above and in the Company’s annual report on Form 10-K for the year ended December 31, 2017, none of the Company’sCompany's various other reporting units waswere considered at risk of significant goodwill impairment as of June 30, 2017.2018. Since the dates of theirthe Company's last annual goodwill impairment tests,assessments, there have been certain developments, events, changes in operating performance and other changes in key circumstances that have affected these otherthe Company's businesses. However, except as further described above, these changes did not cause management to believe it is more likely than not that the fair value of any of itsthe Company's reporting units would be less than their respective carrying amounts.amounts as of June 30, 2018.
7.8.Medical payablesIncome taxes
As of June 30, 2018, the Company’s total liability for unrecognized tax benefits relating to tax positions that do not meet the more-likely-than-not threshold was $39,966, of which $37,123 would impact the Company's effective tax rate if recognized. The following table includes estimates fortotal balance increased $7,190 from the costDecember 31, 2017 balance of professional medical services provided by non-employed physicians and other providers, as well as inpatient and other ancillary costs, other than California's non-global risk contracts. $32,776.
The Company does not include inpatientrecognizes accrued interest and other ancillary costspenalties related to unrecognized tax benefits in its income tax expense. At June 30, 2018 and December 31, 2017, the Company had approximately $6,642 and $4,195, respectively, accrued for non-global risk contracts held in California, as state regulation does not allow medical group entitiesinterest and penalties related to assume risk for inpatient services. Healthcare costs payable are included in medical payablesunrecognized tax benefits, net of federal tax benefits.
The Company performed a provisional analysis of the Tax Cuts and Jobs Act of 2017 (2017 Tax Act) and recorded a reasonable estimate at December 31, 2017. The Company is in the condensed consolidated balance sheet.process of completing its analysis with regards to the 2017 Tax Act and will record any adjustments to its estimate on or before December 22, 2018, with any adjustments to be recorded to income tax expense in the period when the adjustments are determined. As of June 30, 2018, the Company has not made any material adjustments to the December 31, 2017 estimates.
9.Long-term debt
Long-term debt was comprised of the following: 
 
June 30,
2018
 
December 31,
2017
Senior secured credit facilities:   
Term Loan A$725,000
 $775,000
Term Loan A-2952,000
 
Term Loan B3,360,000
 3,377,500
Revolver
 300,000
Senior notes4,500,000
 4,500,000
Acquisition obligations and other notes payable172,692
 150,512
Capital lease obligations292,296
 297,170
Total debt principal outstanding10,001,988
 9,400,182
Discount and deferred financing costs(57,901) (63,951)
 9,944,087
 9,336,231
Less current portion(1,768,514) (178,213)
 $8,175,573
 $9,158,018

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table shows the components of changes in health care costs payable for the six months ended June 30, 2017: 
 Six months ended
 June 30, 2017
Healthcare costs payable, beginning of the period$214,275
Add: Components of incurred health care costs 
Current year991,818
Prior years(6,838)
Total incurred health care costs984,980
Less: Claims paid 
Current year727,814
Prior years186,623
Total claims paid914,437
Healthcare costs payable, end of the period$284,818
The Company’s prior year estimates of healthcare costs payable resulted in medical claims being settled for different amounts than originally estimated. When significant increases (decreases) in prior-year health care cost estimates occur that the Company believes significantly impact its current year operating results, the Company discloses that amount as unfavorable (favorable) development of prior-year’s health care cost estimates. Actual claim payments for prior year services have not been materially different from the Company’s year-end estimates.
8.Income taxes
As of June 30, 2017, the Company’s total liability for unrecognized tax benefits relating to tax positions that do not meet the more-likely-than-not threshold was $25,926, all of which would impact the Company’s effective tax rate if recognized. This balance represents an increase of $1,860 from the December 31, 2016 balance of $24,066.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in its income tax expense. At June 30, 2017 and December 31, 2016, the Company had approximately $3,891 and $2,595, respectively, accrued for interest and penalties related to unrecognized tax benefits, net of federal tax benefits.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


9.
Long-term debt
Long-term debt was comprised of the following: 
 
June 30,
2017
 
December 31,
2016
Senior secured credit facilities:   
Term Loan A$825,000
 $862,500
Term Loan B3,395,000
 3,412,500
Senior notes4,500,000
 4,500,000
Acquisition obligations and other notes payable139,371
 117,547
Capital lease obligations305,643
 299,682
Total debt principal outstanding9,165,014
 9,192,229
Discount and deferred financing costs(71,877) (79,861)
 9,093,137
 9,112,368
Less current portion(182,323) (165,041)
 $8,910,814
 $8,947,327
Scheduled maturities of long-term debt at June 30, 20172018 were as follows: 
2017 (remainder of the year)96,454
2018172,318
2018 (remainder of the year)95,011
2019746,464
1,712,246
202071,432
74,792
20213,303,146
3,311,046
20221,280,031
1,287,741
2023162,580
Thereafter3,495,169
3,358,572
On March 29, 2018, the Company entered into an Increase Joinder No. 1 (Increase Joinder Agreement) under its existing senior secured credit facilities. Pursuant to this Increase Joinder Agreement, the Company entered into an additional $995,000 Term Loan A-2. The new Term Loan A-2 bears interest at LIBOR plus an interest rate margin of 1.00%. As of June 30, 2018, the Company had drawn $952,000 of the Term Loan A-2. The remaining amount of $43,000 on Term Loan A-2 was drawn subsequent to June 30, 2018.
During the first six months of 2017,2018, the Company made mandatory principal payments under its senior secured credit facilities totaling $37,500$50,000 on Term Loan A and $17,500 on Term Loan B.
As of June 30, 2017,2018, the Company maintains several active and forward interest rate cap agreements that have the economic effect of capping the Company's maximum exposure to LIBOR variable interest rate changes on specific portions of the Company's floating rate debt, as described below. The cap agreements are designated as cash flow hedges and, as a result, changes in the fair values of these cap agreements are reported in other comprehensive income. The amortization of the original cap premium is recognized as a component of debt expense on a straight-line basis over the termterms of the cap agreements. The cap agreements do not contain credit-risk contingent features.
As ofOn June 30, 2017,2018, the Company maintains severalCompany's interest rate cap agreements that were entered into in November 2014 with notional amounts totaling $3,500,000.$3,500,000 expired. These cap agreements became effective September 30, 2016 and havehad the economic effect of capping the LIBOR variable component of the Company’s interest rate at a maximum of 3.50% on an equivalent amount of the Company’s debt. The cap agreements expire on June 30, 2018. As of June 30, 2017, the total fair value of these cap agreements was an asset of approximately $1. During the six months ended June 30, 2017,2018, the Company recognized debt expense of $4,139$4,140 from these caps. During the six months ended June 30, 2017, the Companycap agreements and recorded aan immaterial loss of $115 in other comprehensive income due to a decrease in unrealized fair value of these cap agreements.
As of June 30, 2017,2018, the Company also maintains several forwardcurrently effective interest rate cap agreements that were entered into in October 2015 with notional amounts totaling $3,500,000. These forward cap agreements will becomebecame effective June 29, 2018 and will have the economic effect of capping the LIBOR variable component of the Company’s interest rate at a maximum of 3.50% on an equivalent amount of its debt. These cap agreements expire on June 30, 2020. As of June 30, 2017,2018, the total fair value of these cap agreements was an asset of approximately $1,742.$2,085. During the six months ended June 30, 2017,2018, the Company recorded a lossgain of $8,071$1,053 in other comprehensive income due to a decreasean increase in the unrealized fair value of these forward cap agreements.
The following table summarizes the Company’s derivative instruments outstanding as of June 30, 2018 and December 31, 2017: 
  June 30, 2018 December 31, 2017
Derivatives designated as hedging instruments Balance sheet location Fair value Balance sheet location Fair value
Interest rate cap agreements Other long-term assets $2,085
 Other long-term assets $1,032

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table summarizes the Company’s derivative instruments as of June 30, 2017 and December 31, 2016: 
  June 30, 2017 December 31, 2016
Derivatives designated as hedging instruments Balance sheet location Fair value Balance sheet location Fair value
Interest rate cap agreements Other long-term assets $1,743
 Other long-term assets $9,929
 The following table summarizes the effects of the Company’s interest rate cap and swap agreements for the three and six months ended June 30, 20172018 and 2016:2017:
Amount of losses
recognized in OCI on interest
rate cap and swap agreements
 Location of losses reclassified from accumulated OCI into income Amount of losses
reclassified from
accumulated OCI into income
Amount of unrecognized gains (losses) in OCI on interest rate cap agreements Location of losses reclassified from accumulated OCI into income Amount of losses reclassified from accumulated OCI into income
Three months ended
June 30,
 Six months ended
June 30,
 Three months ended
June 30,
 Six months ended
June 30,
Three months ended
June 30,
 Six months ended
June 30,
 Three months ended
June 30,
 Six months ended
June 30,
Derivatives designated as cash flow hedges2017 2016 2017 2016 2017 2016 2017 20162018 2017 2018 2017 2018 2017 2018 2017
Interest rate swap
agreements
$
 $(168) $
 $(860) Debt expense $
 $123
 $
 $274
Interest rate cap
agreements
(2,969) (4,115) (8,186) (12,374) Debt expense 2,070
 610
 4,139
 1,220
$(361) $(2,969) $1,053
 $(8,186) Debt expense $2,070
 $2,070
 $4,140
 $4,139
Tax benefit1,154
 1,667
 3,184
 5,149
 Tax expense (805) (285) (1,610) (581)
Tax benefit
(expense)
93
 1,154
 (271) 3,184
 Tax expense (533) (805) (1,066) (1,610)
Total$(1,815) $(2,616) $(5,002) $(8,085)   $1,265
 $448
 $2,529
 $913
$(268) $(1,815) $782
 $(5,002)   $1,537
 $1,265
 $3,074
 $2,529
As of June 30, 2017, the interest rate on2018, the Company’s Term Loan B debt bears interest at LIBOR plus an interest rate margin of 2.75%. Term Loan B is subject to interest rate caps if LIBOR should rise above 3.50%. Term Loan A bears interest at LIBOR plus an interest rate margin of 2.00%. The capped portion of Term Loan A is $105,000$140,000 if LIBOR should rise above 3.50%. In addition, the uncapped portion of Term Loan A, which is subject to the variability of LIBOR, is $720,000.$585,000. Term Loan A-2 is subject to the variability of LIBOR plus an interest rate margin of 1.00%. Interest rates on the Company’s senior notes are fixed by their terms.
The Company’s weighted average effective interest rate on the senior secured credit facilities at the end of the second quarter was 4.20%4.72%, based on the current margins in effect of 2.00% for Term Loan A, 1.00% for Term Loan A-2, and 2.75% for Term Loan B, as of June 30, 2017.2018.
The Company’s overall weighted average effective interest rate during the quarter ended June 30, 20172018 was 4.69%4.91% and as of June 30, 20172018 was 4.76%4.99%.
As of June 30, 2017,2018, the Company’s interest rates are fixed on approximately 53.3%48.8% of its total debt.
As of June 30, 2017,2018, the Company had undrawn revolving credit facilities totaling $1,000,000, of which approximately $94,623$14,355 was committed for outstanding letters of credit. The remaining amount is unencumbered. In addition, theThe Company also has approximately $1,286$22,351 of committedadditional outstanding letters of credit outstanding related to DMG,its Kidney Care business and $211 of committed outstanding letters of credit related to DaVita Medical Group (DMG), which is backed by a certificate of deposit.
10.Contingencies
The majority of the Company’s revenues are from government programs and may be subject to adjustment as a result of: (i) examination by government agencies or contractors, for which the resolution of any matters raised may take extended periods of time to finalize; (ii) differing interpretations of government regulations by different Medicare contractors or regulatory authorities; (iii) differing opinions regarding a patient’s medical diagnosis or the medical necessity of services provided; and (iv) retroactive applications or interpretations of governmental requirements. In addition, the Company’s revenues from commercial payors may be subject to adjustment as a result of potential claims for refunds, as a result of government actions or as a result of other claims by commercial payors.
The Company operates in a highly regulated industry and is a party to various lawsuits, claims,qui tam suits, governmental investigations and audits (including investigations resulting from its obligation to self-report suspected violations of law) and other legal proceedings. The Company records accruals for certain legal proceedings and regulatory matters to the extent that the Company determines an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. As of

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


June 30, 20172018 and December 31, 2016,2017, the Company’s total recorded accruals, including DMG, with respect to legal proceedings and regulatory matters, net of anticipated third party recoveries, were approximately $62,000 and $69,000, respectively.immaterial. While these accruals reflect the Company’s best estimate of the probable loss for those matters as of the dates of those accruals, the recorded amounts may differ materially from the actual amount of the losses for those matters, and any anticipated third party recoveries for any such losses may not ultimately be recoverable. Additionally, in some cases, no estimate of the possible loss or range of loss in excess

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


of amounts accrued, if any, can be made because of the inherently unpredictable nature of legal proceedings and regulatory matters, which also may be exacerbatedimpacted by various factors, including that they may involve indeterminate claims for monetary damages or may involve fines, penalties or non-monetary remedies; present novel legal theories or legal uncertainties; involve disputed facts; represent a shift in regulatory policy; are in the early stages of the proceedings; or result in a change of business practices. Further, there may be various levels of judicial review available to the Company in connection with any such proceeding.
The following is a description of certain lawsuits, claims, governmental investigations and audits and other legal proceedings to which the Company is subject.
Inquiries by the Federal Government and Certain Related Civil Proceedings
Swoben Private Civil Suit: In April 2013, HealthCare Partners (HCP), now known as the Company’s DMG subsidiary, was one of several defendants served with a civil complaint filed by a former employee of SCAN Health Plan (SCAN), an HMO. On July 13, 2009, pursuant to the qui tam provisions of the federal False Claims Act (FCA) and the California False Claims Act, James M. Swoben, as relator, filed his initial qui tam action in the United States District Court for the Central District of California purportedly on behalf of the United States of America and the State of California against SCAN, and certain other defendants whose identities were under seal. The allegations in the complaint relate to alleged overpayments received from government healthcare programs. In 2009 and 2010, the relator twice amended his complaint and added additional defendants, and in November 2011, he filed his Third Amended Complaint under seal alleging violations of the federal FCA and the California False Claims Act, and added additional defendants, including HCP and certain health insurance companies (the defendant HMOs). The allegations in the complaint against HCP relate to patient diagnosis coding to determine reimbursement in the Medicare Advantage (MA) program, referred to as HCC and RAF scores. The complaint sought monetary damages and civil penalties as well as costs and expenses. The U.S. Department of Justice (DOJ) reviewed these allegations and in January 2013 declined to intervene in the case. HCP and the other defendants filed motions to dismiss the Third Amended Complaint, and the court dismissed with prejudice the claims and judgment was entered in September 2013. Upon the plaintiff’s appeal, a panel of the Ninth Circuit overturned the trial court’s ruling and vacated the dismissal of the case. The Company, with certain defendants, petitioned the Ninth Circuit for a rehearing, but in December 2016, the Ninth Circuit rejected the petition and determined the relator should be given an opportunity to amend the complaint, and remanded the case back to district court. In March 2017, the relator filed his Fourth Amended Complaint alleging that HCP and certain health insurance companies employed one-way retrospective reviews that were designed only to identify additional diagnoses that would be submitted to CMS for risk adjustment purposes, and thereby drive higher risk scores that would increase the capitated payments made by the federal government under the MA program. In March 2017, the DOJ partially intervened as to certain defendant HMOs, but elected not to intervene with respect to HCP. The Company disputes the allegations and intends to defend accordingly.
2015 U.S. Office of Inspector General (OIG) Medicare Advantage Civil Investigation: In March 2015, JSA HealthCare Corporation (JSA), a subsidiary of DMG, received a subpoena from the Office of Inspector General (OIG) for the U.S. Department of Health and Human Services (HHS). The Company has been advised by an attorney with the Civil Division of the DOJ in Washington, D.C. that the subpoena relates to an ongoing civil investigation concerning MA service providers’ risk adjustment practices and data, including identification and verification of patient diagnoses and factors used in making the diagnoses. The subpoena requests requesting documents and information for the period from January 1, 2008 through December 31, 2013, for certain MA plans for which JSA provided services. It also requests information regarding JSA’s communications about patient diagnoses as they relate to certain MA plans generally, and more specifically as related to two Florida physicians with whom JSA previously contracted. The Company is producing the requested information and is cooperating with the government’s investigation.
In addition to the subpoena described above, in June 2015, the Company received a civil subpoena from the OIG. This civil subpoena coversOIG covering the period from January 1, 2008 through the present and seeksseeking production of a wide range of documents relating to the Company’s and its subsidiaries’ (including DMG’s and its subsidiary JSA’s) provision of services to MA plans

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


and related patient diagnosis coding and risk adjustment submissions and payments. The Company believes that the request is part of a broader industry investigation into MA patient diagnosis coding and risk adjustment practices and potential overpayments by the government. The information requested includes information relating to patient diagnosis coding practices for a number of conditions, including potentially improper historical DMG coding for a particular condition. With respect to that condition, the guidance related to that coding issue was discontinued following the Company’s November 1, 2012 acquisition of HealthCare Partners (now known as the Company's DMG business), and the Company notified CMSCenters for Medicare and Medicaid Services (CMS) in April 2015 of the coding practice and potential overpayments. In that regard, the Company has identified certain additional coding practices which may have been problematic, some of which were the subject of the previously disclosed and dismissed Swoben Private Civil Suit, and is in discussions with the DOJ about the scope and nature of a review of claims relating to those practices. The Company is cooperating with the government and is producing the requested information. In addition, the Company is continuing to review other DMG coding practices to determine whether there were any improper coding issues.government. In connection with the Company's acquisition of DMG merger,in 2012, the Company has certain indemnification rights against the sellers and an escrow was established as security for the indemnification. The Company has submitted an indemnification claim against the sellers secured by the escrow for any and all liabilities incurred relating to these matters and intends to pursue recovery from the escrow. However, the Company can make no assurances that the indemnification and escrow will cover the full amount of the Company’s potential losses related to these matters.
2016 U.S. Attorney Prescription DrugTexas Investigation: In early February 2016, the Company announced that its pharmacy services’services wholly-owned subsidiary, DaVita Rx, LLC, (DaVita Rx) received a CIDCivil Investigative Demand (CID) from the U.S. Attorney’s Office for the Northern District of Texas. The government is conducting an FCAa federal False Claims Act (FCA) investigation concerning allegations that DaVita Rx presented or caused to be presented false claims for payment to the government for prescription medications, as well as into the Company’s relationship with pharmaceutical manufacturers. The CID covers the period from January 1, 2006 through the present. In the spring of 2015, the Company initiated an internal compliance review of DaVita Rx during which it identified potential billing and operational issues, including potential write-offs and discounts of patient co-payment obligations, and credits to payors for returns of prescription drugs related to DaVita Rx. The Company notified the government in September 2015 that it was conducting this review of DaVita Rx and began providing regular updates of its review. Upon completion of its review, the Company filed a self-disclosure with the OIG in February 2016 and has been working to address and update the practices it identified in the self-disclosure, some of which overlap with information requested by the U.S. Attorney’s Office. The OIG informed the Company in February 2016 that its submission was not accepted. They indicated that the OIG is not expressing an opinion regarding the conduct disclosed or the Company’s legal positions. In connection with the Company’s ongoing efforts working with the government the Company learned that a qui tam complaint had been filed covering some of the issues in the CID and the Company’s self-disclosure. In December 2017, the Company finalized and executed a settlement agreement with the government and relators in the qui tam matter and that included total monetary consideration of $63,700, as previously announced, of which $41,500 was an incremental cash

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


payment and $22,200 was for amounts previously refunded, and all of which was previously accrued. The government’s investigation into certain of the Company's relationships with pharmaceutical manufacturers is ongoing, and in July 2018 the government served an HHS-OIG subpoena seeking additional documents and information relating to those relationships. The Company is cooperating with the government.
Solari Post-Acquisition Matter: In 2016, HCP Nevada disclosedcontinuing to the OIG for the HHS that proper procedures for clinical and eligibility determinations may not have been followed by Las Vegas Solari Hospice (Solari), which was acquired in March 2013 and sold in September 2016 by HCP Nevada. In June 2016, the Company was notified by the OIG that the disclosure submission had been accepted into the OIG’s Self Disclosure Protocol. HCP Nevada had previously made a disclosure and repayment of overpayments to National Government Services (NGS), the Medicare Administrative Contractor for HCP Nevada, for claims submitted by Solari to the federal government prior to DMG’s acquisition of Solari and claims made to the government post-acquisition for which the sellers had certain responsibilities pursuant to a management services agreement. The Company is cooperatingcooperate with the government in this matter.investigation.
2017 U.S. Attorney American Kidney FundMassachusetts Investigation: OnIn January 4, 2017, the Company was served with an administrative subpoena for records by the United StatesU.S. Attorney’s Office, District of Massachusetts, relating to an investigation into possible federal health care offenses. The subpoena covers the period from January 1, 2007 through the present, and seeks documents relevant to charitable patient assistance organizations, particularly the American Kidney Fund, including documents related to efforts to provide patients with information concerning the availability of charitable assistance. The Company is cooperating with the governmentgovernment.
2017 U.S. Attorney Colorado Investigation: In November 2017, the U.S. Attorney’s Office, District of Colorado informed the Company of an investigation it was conducting into possible federal health care offenses involving DaVita Kidney Care, as well as several of the Company's wholly-owned subsidiaries, including DMG, DaVita Rx, DaVita Laboratory Services, Inc. (DaVita Labs), and RMS Lifeline Inc. (Lifeline). There is producingoverlap between the requested information.Colorado investigation and the other reported investigations concerning DMG and DaVita Rx. The Company is cooperating with the government.
2017 U.S. Attorney Florida Investigation: In November 2017, the U.S. Attorney’s Office, Southern District of Florida informed the Company of an investigation it was conducting into possible federal healthcare offenses involving the Company's wholly-owned subsidiary, Lifeline. The Company is cooperating with the government.
2018 U.S. Attorney Florida Investigation: In March 2018, DaVita Labs, received two CIDs from the U.S. Attorney’s Office, Middle District of Florida that were identical in nature but directed to the two different labs. According to the face of the CIDs, the U.S. Attorney’s Office is conducting an investigation as to whether the Company's subsidiary submitted claims for blood, urine, and fecal testing, where there were insufficient test validation or stability studies to ensure accurate results, in violation of the False Claims Act. The Company is cooperating with the government.
* * *
Although the Company cannot predict whether or when proceedings might be initiated or when these matters may be resolved (other than as described above), it is not unusual for inquiries such as these to continue for a considerable period of time through the various phases of document and witness requests and on-going discussions with regulators.regulators and to develop over the course of time. In addition to the inquiries and proceedings specifically identified above, the Company frequently is frequently subject to other inquiries by state or federal government agencies and/or private civil qui tam complaints filed by relators. Negative findings or terms and conditions that the Company might agree to accept as part of a negotiated resolution of pending or future government inquiries or relator proceedings could result in, among other things, substantial financial penalties or awards against the Company, substantial payments made by the Company, harm to the Company’s reputation, required changes to the Company’s business practices, exclusion from future participation in the Medicare, Medicaid and other federal health care programs and, if criminal

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


proceedings were initiated against the Company, possible criminal penalties, any of which could have a material adverse effect on the Company.
Shareholder and Derivative Claims
Peace Officers’ Annuity and Benefit Fund of Georgia Securities Class Action Civil Suit: On February 1, 2017, the Peace Officers’ Annuity and Benefit Fund of Georgia filed a putative federal securities class action complaint in the U.S. District Court for the District of Colorado against the Company and certain executives. The complaint covers the time period of August 2015 to October 2016 and alleges, generally, that the Company and its executives violated federal securities laws concerning the Company’s financial results and revenue derived from patients who received charitable premium assistance from an industry-funded non-profit organization. The complaint further alleges that the process by which patients obtained commercial insurance and received charitable premium assistance was improper and “created"created a false impression of DaVita’s business and operational status and future growth prospects." In November 2017, the court appointed the lead plaintiff and an amended complaint was filed on January 12, 2018. On March 27, 2018, the Company and various individual defendants filed a motion to dismiss. The plaintiffs filed an opposition to the motion to dismiss on June 6, 2018. The Company filed a reply in support of the motion on July 19, 2018. The Company disputes these allegations and intends to defend this action accordingly.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Blackburn ShareholderIn re DaVita Inc. Stockholder Derivative Civil SuitLitigation: On February 10,August 15, 2017, Charles Blackburn filed a derivative shareholder lawsuit in the U.S. District Court for the District of Delaware againstconsolidated three previously disclosed shareholder derivative lawsuits: the Company, as nominal defendant,Blackburn Shareholder action filed on February 10, 2017, the Board of Directors and certain executives. The complaint covers the time period from 2015 to present and alleges, generally, breach of fiduciary duty, unjust enrichment and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximize the Company’s profits. The Company disputes these allegations and intends to defend this action accordingly.
Gabilondo Shareholder Derivative Civil Suit: Onaction filed on May 30, 2017, Antonio Gabilondoand the City of Warren Police and Fire Retirement System Shareholder action filed a derivative shareholder lawsuit in the U.S. District Court for the District of Delaware against the Company, as nominal defendant, the Board of Directors and certain executives.on June 9, 2017. The complaint covers the time period from 2015 to present and alleges, generally, breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, corporate waste, and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximize the Company’s profits. An amended complaint was filed in September 2017, and on December 18, 2017 the Company filed a motion to dismiss and a motion to stay proceedings in the alternative. The Company disputes these allegations and intendsplaintiffs filed an opposition to defend this action accordingly.
City of Warren Police and Fire Retirement System Shareholder Derivative Civil Suit:the motion to dismiss on March 9, 2018. On June 9, 2017, the City of Warren Police and Fire Retirement System filed a derivative shareholder lawsuit in25, 2018, the U.S. District Court for the District of Delaware against the Company, as nominal defendant, the Board of Directors, and certain executives. The complaint covers the time period of 2015 to the present and alleges, generally, a breach of fiduciary duty, corporate waste, unjust enrichment, and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximizegranted the Company’s profits.motion to stay proceedings and stayed the case until November 1, 2018. The Company disputes these allegations and intends to defend this action accordingly.
Other Proceedings

White, Kathleen, et al. v. DaVita Healthcare Partners, Inc., Civil Action No. 15-cv-2106, U.S. District Court for the District of Colorado: Three actions (Menchaca v. DaVita Healthcare Partners, Inc., Saldana v. DaVita Healthcare Partners, Inc. and Hardin v. DaVita Healthcare Partners, Inc.) were consolidated in December 2016 into one action in U.S. District Court for the District of Colorado. In all three actions, the plaintiffs brought claims for wrongful death, negligence and fraudulent concealment related to Granuflo®, a product used as a component of the dialysis process. The Menchaca and Saldana actions arose out of the treatment of patients in California, while the Hardin action arose out of the treatment of a patient in Illinois. On June 27, 2018, the jury returned a verdict in favor of the plaintiffs, collectively awarding $8,500 in compensatory damages and $375,000 in punitive damages. The Company intends to challenge the verdict and damage awards through post-trial motions and, if necessary, an appeal of the judgment. The Company has recorded a liability of its estimate of probable damages and awards that may be paid in this case. The Company intends to seek recovery from insurers, indemnitors and the like to cover any ultimate damages and awards relating to this matter; however, the Company can make no assurances that any such recoveries will cover the full amount of the Company’s potential losses related to this matter. The net amounts recorded are not material to the financial results in the period.
In addition to the foregoing, from time to time the Company is subject to other lawsuits, demands, claims, governmental investigations and audits and legal proceedings that arise due to the nature of its business, including contractual disputes, such as with payors, suppliers and others, employee-related matters and professional and general liability claims.
From time to time, the Company also initiates litigation or other legal proceedings as a plaintiff arising out of contracts or other matters. In that regard,
Resolved Matters
2011 Suit against the U.S. Department of Veterans Affairs: As previously disclosed, the Company had a pending lawsuit in the U.S. Court of Federal Claims against the federal government which was originally filed in May 2011. The lawsuit related to the U.S. Department of Veterans Affairs (VA) underpayment of dialysis services the Company provided from 2005 through 2011 to veterans pursuant to VA regulations. In the first quarter of 2017, the Company received a payment of $538,000 related to the settlement with the VA. The Company's consolidated entities recognized a net gain of $527,000 on this settlement. The Company's nonconsolidated and managed entities recognized a gain of $9,000, of which the Company's equity investment share was $3,000. The net effect was a net increase of $530,000 to the Company's operating income.
* * *

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Other than as described above, the Company cannot predict the ultimate outcomes of the various legal proceedings and regulatory matters to which the Company is or may be subject from time to time, including those described in this Note 10 to these condensed consolidated financial statements, or the timing of their resolution or the ultimate losses or impact of developments in those matters, which could have a material adverse effect on the Company’s revenues, earnings and cash flows. Further, any legal proceedings or regulatory matters involving the Company, whether meritorious or not, are time consuming, and often require management’s attention and result in significant legal expense, and may result in the diversion of significant operational resources, or otherwise harm the Company’s business, financial results or reputation.
Resolved Matters
2015 U.S. Attorney Transportation Investigation: In February 2015, the Company announced that it received six administrative subpoenas from the OIG for medical records from six different dialysis centers in southern California operated by the Company. Specifically, each subpoena sought the medical records of a single patient of each respective dialysis center. In February 2016, the Company received four additional subpoenas for four additional dialysis centers in southern California. The subpoenas were similarly limited in scope to the subpoenas received in 2015. On February 8, 2017, the Company was served with a qui tam complaint in the U.S. District Court for the Central District of California. The Company was advised by an attorney with the United States Attorney’s Office for the Central District of California that the qui tam was related to the investigation concerning the medical necessity of patient transportation, which was the basis for the subpoenas. The relator alleged that an ambulance company submitted false claims for patient transportation. Although the Company does not provide transportation nor does it bill for the transport of its dialysis patients, the relator alleged that two of its purported clinical staff caused the submission of a small number of those claims through improper certifications of medical necessity. The DOJ has declined to intervene. In April 2017, the court granted the Company's motion to dismiss and dismissed the complaint without prejudice for failing to state a claim upon which relief can be granted. In May 2017, the relator filed a First Amended Complaint and the Company filed an additional motion to dismiss. In June 2017, the court granted the Company’s motion and dismissed the complaint without prejudice. Plaintiff was given until July 24, 2017 to file an amended complaint. Instead, the plaintiff decided not to proceed against the Company and filed a notice of dismissal on July 25, 2017.
2015 U.S. Department of Justice Vascular Access Investigation and Related Qui Tam Litigation: In November 2015, the Company announced that RMS Lifeline, Inc., a wholly-owned subsidiary of the Company that operates under the name Lifeline Vascular Access (Lifeline), received a Civil Investigative Demand (CID) from the DOJ. The CID relates to two vascular access centers in Florida that are part of Lifeline’s vascular access business. The CID covers the period from January 1, 2008 through the present. The Company acquired these two centers in December 2012. Based on the language of the CID, the DOJ appeared to be looking at whether angiograms performed at the two centers were medically unnecessary and therefore whether related claims filed with federal healthcare programs possibly violated the FCA. Lifeline does not perform dialysis services but instead provides vascular access management services for dialysis patients. The Company cooperated with the government and produced the requested information. The DOJ investigation was initiated pursuant to a complaint brought under the qui tam provisions of the FCA (the Complaint). The Complaint was originally filed under seal in August 2014 in the U.S. District Court, Middle District of Florida, United States ex. rel James Spafford v. DaVita HealthCare Partners, Inc., et al., Case Number 6:14-cv-1251-Orl-41DAB, naming several doctors along with the Company as defendants. In December 2015, a First Amended Complaint was filed under seal. In May 2016, the First Amended Complaint was unsealed. The First Amended Complaint alleged violations of the FCA due to the submission of claims to the government for allegedly medically unnecessary angiograms and angiography procedures at the two vascular access centers as well as employment-related claims. The Complaint covers alleged conduct dating from July 2008, prior to the Company’s acquisition of the centers, to the present. The DOJ declined to intervene. In January 2017, the Company finalized and executed a settlement agreement with the relator and the government for an immaterial amount, and in April 2017, the court dismissed the case with prejudice.
Vainer Private Civil Suit: As previously disclosed, the Company received a subpoena for documents from the OIG relating to the pharmaceutical products Zemplar, Hectorol, Venofer, Ferrlecit and erythropoietin (EPO), as well as other related matters, covering the period from January 2003 to December 2008. The Company subsequently learned that the allegations underlying this inquiry were made as part of a civil complaint filed by relators, Daniel Barbir and Dr. Alon Vainer, pursuant to the qui tam provisions of the federal FCA. The relators also alleged that the Company’s drug administration practices for the Company’s dialysis operations for Vitamin D and iron agents from 2003 through 2010 fraudulently created unnecessary waste, which was billed to and paid for by the government. In June 2015, the Company finalized the terms of the settlement with plaintiffs, including a settlement amount of $450,000 and attorney fees and other costs of $45,000 which was paid in 2015.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


2011 U.S. Attorney Medicaid Investigation: In October 2011, the Company announced that it would be receiving a request for documents, which could include an administrative subpoena from the OIG. Subsequent to the Company’s announcement of this 2011 U.S. Attorney Medicaid Investigation, the Company received a request for documents in connection with the inquiry by the U.S. Attorney’s Office for the Eastern District of New York. The request related to payments for infusion drugs covered by Medicaid composite payments for dialysis. The Company cooperated with the government and produced the requested documents. In April 2014, the Company reached an agreement in principle with the government. In March 2016, the Company finalized and executed settlement agreements with the State of New York and the DOJ, including a settlement payment of an immaterial amount.
11.Noncontrolling interests subject to put provisions and other commitments
The Company has potential obligations to purchase the noncontrollingequity interests held by third parties in several of its majority-owned joint ventures and other nonconsolidated entities. These obligations are in the form of put provisions andthat are exercisable at the third-party owners’ discretion within specified periods as outlined in each specific put provision. If these put provisions were exercised, the Company would be required to purchase the third-party owners’ equity interests at either the appraised fair market value or a predetermined multiple of earnings or cash flowflows attributable to the equity interests put to the Company, which is intended to approximate fair value. The methodology the Company uses to estimate the fair values of noncontrolling interests subject to put provisions assumes the higher of either a liquidation value of net assets or an average multiple of earnings, based on historical earnings, patient mix and other performance indicators that can affect future results, as well as other factors. The estimated fair values of the noncontrolling interests subject to put provisions isare a critical accounting estimate that involves significant judgments and assumptions and may not be indicative of the actual values at which the noncontrolling interests may ultimately be settled, which could vary significantly from the Company’s current estimates. The estimated fair values of noncontrolling interests subject to put provisions can fluctuate and the implicit multiple of earnings at which these noncontrolling interestinterests obligations may be settled couldwill vary significantly depending upon market conditions including potential purchasers’ access to the capital markets, which can impact the level of competition for dialysis and non-dialysis related businesses, the economic performance of these businesses and the restricted marketability of the third-party owners’ equity interests. The amount of noncontrolling interests subject to put provisions that employ a contractually predetermined multiple of earnings rather than fair value are immaterial.
The Company has certain other potential commitments to provide operating capital to a number of dialysis centers that are wholly-owned by third parties or businesses in which the Company maintains a noncontrolling equity interest as well as to physician-owned vascular access clinics or medical practices that the Company operates under management and administrative services agreements of approximately $5,892.$5,446.
Certain consolidated joint ventures are originally contractually scheduled to dissolve after terms ranging from 10 to 50 years. While noncontrolling interests in these limited life entities qualify as mandatorily redeemable financial instruments, they are subject to a classification and measurement scope exception from the accounting guidance generally applicable to other mandatorily redeemable financial instruments. Future distributions upon dissolution of these entities would be valued below the related noncontrolling interest carrying balances in the consolidated balance sheet.
12.Long-term incentive compensation
Long-term incentive program (LTIP) compensation includes both stock-based awards (principally stock-settled stock appreciation rights, restricted stock units, and performance stock units) as well as long-term performance-based cash awards. Long-term incentive compensation expense, which was primarily general and administrative in nature, was attributed to the Company’s U.S. dialysis and related lab services business, DMG business, corporate administrative support, and the other ancillary services and strategic initiatives.
The Company’s stock-based compensation awards are measured at their estimated fair values on the date of grant if settled in shares or at their estimated fair values at the end of each reporting period if settled in cash. The value of stock-based awards so measured is recognized as compensation expense on a cumulative straight-line basis over the vesting terms of the awards, adjusted for expected forfeitures.
During the six months ended June 30, 2017,2018, the Company granted 1,4261,780 stock-settled stock appreciation rights with an aggregate grant-date fair value of $20,865$28,630 and a weighted-average expected life of approximately 4.2 years 387and 1,094 stock units with an aggregate grant-date fair value of $25,517$72,469 and a weighted-average expected life of approximately 3.4 years, and 15

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


cash-settled stock appreciation rights with an aggregate grant-date fair value of $204 and a weighted-average expected life of approximately 4.3 years.
For the six months ended June 30, 20172018 and 2016,2017, the Company recognized $30,946$31,301 and $50,647,$27,183, respectively, in total LTIP expense, of which $17,504$20,717 and $23,717,$16,404, respectively, represented stock-based compensation expense for stock appreciation rights, restricted stock units, and discounted employee stock plan purchases, which are primarily included in general and administrative expense. The estimated tax benefits recorded for stock-based compensation for the six months ended June 30, 2018 and 2017 was $3,941 and 2016 was $5,912 and $8,160,$5,636, respectively.
As of June 30, 2017,2018, the Company had $149,543$153,984 of total estimated but unrecognized compensation expense for outstanding LTIP awards, including $84,475$128,115 related to stock-based compensation arrangements under the Company’s equity

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


compensation and employee stock purchase plans. The Company expects to recognize the performance-based cash component of these LTIP costs over a weighted average remaining period of 1.2 years1.0 year and the stock-based component of these LTIP costs over a weighted average remaining period of 1.51.7 years.
For the six months ended June 30, 20172018 and 2016,2017, the Company receivedrecognized $7,671 and $5,693, and $23,658, respectively, in actual tax benefits upon the exercise of stock awards. 
13.Share repurchases
During the six months ended June 30, 2017,2018, the Company repurchased a total of 3,57511,995 shares of its common stock for $231,674 or$809,900 at an average price of $64.81$67.52 per share. The Company also repurchased 3,872 shares of its common stock for $272,902 at an average price of $70.48 per share, subsequent to June 30, 2018 through July 31, 2018.
On July 13, 2016,11, 2018, the Company’sCompany's Board of Directors approved aan additional share repurchase authorization in the amount of $1,240,748.$1,389,999. This share repurchase authorization was in addition to the $259,252$110,001 remaining at that time under the Company’s Board of Directors’ prior share repurchase authorization announcedapproved in April 2015. AsOctober 2017. Accordingly, as of June 30, 2017, there was $445,430July 31, 2018, the Company has a total of $1,426,313 remaining available under the current Board repurchase authorizations for additional share repurchases. Although these share repurchase authorizations do not have expiration dates, the Company remains subject to share repurchase limitations under the terms of its senior secured credit facilities and the indentures governing its senior notes.
14.     ComprehensiveAccumulated other comprehensive (loss) income 
For the three months ended
June 30, 2017
 
For the six months ended
June 30, 2017
For the three months ended June 30, 2018 For the six months ended June 30, 2018
Interest
rate cap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
 Interest
rate cap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
Interest
rate cap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
income (loss)
 Interest
rate cap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
income (loss)
Beginning balance$(13,952) $3,594
 $(66,528) $(76,886) $(12,029) $2,175
 $(79,789) $(89,643)$(12,527)   $39,862
 $27,335
 $(12,408) $5,662
 $19,981
 $13,235
Cumulative effect
of change in
accounting principle
(1)

 
 
 (2,706) (5,662) 
 (8,368)
Unrealized (losses)
gains
(2,969) 1,446
 49,142
 47,619
 (8,186) 3,428
 62,403
 57,645
(361) (50,529) (50,890) 1,053
 
 (30,648) (29,595)
Related income tax
benefit (expense)
1,154
 (389) 
 765
 3,184
 (812) 
 2,372
93
   
 93
 (271) 
 
 (271)
(1,815) 1,057
 49,142
 48,384
 (5,002) 2,616
 62,403
 60,017
(268)   (50,529) (50,797) 782
 
 (30,648) (29,866)
Reclassification
from accumulated
other
comprehensive
income into net
income
2,070
 (117) 
 1,953
 4,139
 (346) 
 3,793
2,070
   
 2,070
 4,140
 
 
 4,140
Related income tax (expense) benefit(805) 46
 
 (759) (1,610) 135
 
 (1,475)
Related income tax
benefit (expense)
(533)   
 (533) (1,066) 
 
 (1,066)
1,265
 (71) 
 1,194
 2,529
 (211) 
 2,318
1,537
   
 1,537
 3,074
 
 
 3,074
Ending balance$(14,502) $4,580
 $(17,386) $(27,308) $(14,502) $4,580
 $(17,386) $(27,308)$(11,258)   $(10,667) $(21,925) $(11,258) $
 $(10,667) $(21,925)

_________________
(1)Reflects the cumulative effect of a change in accounting principle for ASUs 2016-01 and 2018-03 on classification and measurement of financial instruments and ASU 2018-02 on remeasurement and reclassification of deferred tax effects in accumulated other comprehensive income associated with the 2017 Tax Act.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


For the three months ended
June 30, 2016
 
For the six months ended
June 30, 2016
For the three months ended June 30, 2017 For the six months ended June 30, 2017
Interest
rate cap
and swap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
 Interest
rate cap
and swap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
Interest
rate cap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
 Interest
rate cap
and swap
agreements
 Investment
securities
 Foreign
currency
translation
adjustments
 Accumulated
other
comprehensive
(loss) income
Beginning balance$(15,929) $1,497
 $(39,081) $(53,513) $(10,925) $1,361
 $(50,262) $(59,826)$(13,952) $3,594
 $(66,528) $(76,886) $(12,029) $2,175
 $(79,789) $(89,643)
Unrealized (losses)
gains
(4,283) 782
 (4,844) (8,345) (13,234) 1,124
 6,337
 (5,773)(2,969) 1,446
 49,142
 47,619
 (8,186) 3,428
 62,403
 57,645
Related income tax
benefit (expense)
1,667
 (293) 
 1,374
 5,149
 (406) 
 4,743
1,154
 (389) 
 765
 3,184
 (812) 
 2,372
(2,616) 489
 (4,844) (6,971) (8,085) 718
 6,337
 (1,030)(1,815) 1,057
 49,142
 48,384
 (5,002) 2,616
 62,403
 60,017
Reclassification
from accumulated
other
comprehensive
income into net
income
733
 
 
 733
 1,494
 (152) 
 1,342
2,070
 (117) 
 1,953
 4,139
 (346) 
 3,793
Related income tax (expense) benefit(285) 
 
 (285) (581) 59
 
 (522)(805) 46
 
 (759) (1,610) 135
 
 (1,475)
448
 
 
 448
 913
 (93) 
 820
1,265
 (71) 
 1,194
 2,529
 (211) 
 2,318
Ending balance$(18,097) $1,986
 $(43,925) $(60,036) $(18,097) $1,986
 $(43,925) $(60,036)$(14,502) $4,580
 $(17,386) $(27,308) $(14,502) $4,580
 $(17,386) $(27,308)
The reclassification of net cap and swapNet realized losses on interest rate cap agreements that are reclassified into income are recorded as debt expense in the corresponding consolidated statements of income.operations. See Note 9 to these condensed consolidated financial statements for further details.
The reclassification of net investmentNet realized gains on investment securities reclassified into income are recordedfor the six months ended June 30, 2017 were recognized in other income in the corresponding consolidated statements of income.operations. See Note 45 to these condensed consolidated financial statements for further details. 
15.Acquisitions and divestitures
Acquisition of Renal Ventures
On May 1, 2017, the Company completed its acquisition of 100% of the equity of Colorado-based Renal Ventures Management, LLC (Renal Ventures) for approximately $361,563 in net cash, subject to certain post-closing adjustments. Renal Ventures operated 36 operating dialysis centers, one uncertified dialysis center and one home program that provided services to approximately 2,600 patients in six states. As a part of this transaction, the Company was required to divest three Renal Ventures outpatient dialysis centers, and three outpatient dialysis centers and one uncertified dialysis center of the Company for approximately $21,219 in net cash. The Company also incurred approximately $4,600 in transaction and integration costs during the six months ended June 30, 2017 associated with the acquisition that are included in general and administrative expenses.
The initial purchase price allocation for the Renal Ventures acquisition is recorded at estimated fair values based upon the best information available to management and will be finalized when certain information arranged to be obtained has been received. In particular, certain working capital items, income tax amounts and the fair value of intangibles and fixed assets are pending final audit, issuance of final tax returns and valuation reports.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table summarizes the assets acquired and liabilities assumed in the transactions and recognized at the acquisition date at estimated fair values: 
Current assets$24,529
Property and equipment36,295
Amortizable intangible and other long-term assets11,547
Goodwill296,582
Current liabilities(6,912)
Long-term liabilities(478)

$361,563
 The amortizable intangible assets acquired relate to non-compete agreements having a weighted-average useful life of five years. The total estimated amount of goodwill deductible for tax purposes associated with this acquisition was approximately $296,582.
Other routineRoutine acquisitions
During the six months ended June 30, 2017,2018, the Company acquired dialysis and other businesses consisting of 20two dialysis centers located in the U.S., 55 and 18 dialysis centers located outside the U.S., and five other medical businesses for a total of $258,276$88,185 in net cash, $3,823$15,968 in deferred purchase price obligations, and $8,787$4,900 in earn-outsliabilities assumed and liabilities assumed.earn-out obligations. The assets and liabilities for these acquisitions were recorded at their estimated fair values at the dates of the acquisitions and are included in the Company’s condensed consolidated financial statements, as are their operating results, from the designated effective dates of the acquisitions.
The initial purchase price allocations for these transactions have been recorded at estimated fair values based on the best information available to management and will be finalized when certain information arranged to be obtained has been received.  In particular, certain income tax amounts are pending final evaluation and quantification of pre-acquisition tax contingencies and filing of final tax returns.  In addition, valuation of medical claims liabilities, certain working capital items, and the fair value of fixed assets and intangibles are pending final audits and related valuation reports.
The following table summarizes the assets acquired and liabilities assumed in these transactions and recognized at their acquisition dates at estimated fair values: 
Current assets$7,439
Property and equipment13,278
Amortizable intangible and other long-term assets14,180
Non-amortizable intangibles4,833
Goodwill276,182
Current liabilities(6,467)
Long-term liabilities(2,484)
Noncontrolling interests(36,075)

$270,886
 Amortizable intangible assets acquired during the first six months of 2017 had weighted-average estimated useful lives of approximately five years. The majority of the intangible assets acquired during the first six months of 2017 relate to non-compete agreements having a weighted-average useful life and amortization period of five years. The total estimated amount of goodwill deductible for tax purposes associated with these acquisitions was approximately $207,080.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Pro forma financial information
The following summary, prepared on a pro forma basis, combinestable summarizes the results of operations as if the acquisitions through June 30, 2017 had been consummated as of the beginning of 2017assets acquired and 2016, after including the impact of certain adjustments such as amortization of intangibles and income tax effects.liabilities assumed in these transactions at their estimated acquisition date fair values: 
 Three months ended
June 30,
 Six months ended
June 30,
 2017 2016 2017 2016
 (unaudited)
Pro forma net revenues$3,900,750
 $3,820,558
 $7,678,519
 $7,576,206
Pro forma net income attributable to DaVita Inc.128,654
��58,996
 579,906
 160,709
Pro forma basic net income per share attributable to DaVita Inc.0.67
 0.29
 3.02
 0.79
Pro forma diluted net income per share attributable to DaVita Inc.0.66
 0.28
 2.98
 0.77
Current assets$8,854
Property and equipment4,303
Intangible and other long-term assets1,486
Goodwill106,220
Current liabilities(10,290)
Long-term liabilities(171)
Noncontrolling interests(1,349)

$109,053
 Amortizable intangible assets acquired during the first six months of 2018 primarily represent non-compete agreements which had weighted-average estimated useful lives of approximately five years. The total estimated amount of goodwill deductible for tax purposes associated with these acquisitions was approximately $100,885.
Sale of Paladina Health
Effective June 1, 2018 the Company sold 100% of the equity of DaVita DPC Holding Co., LLC (Paladina Health), our direct primary care business, resulting in an initial estimated gain of $35,205.
Contingent earn-out obligations
The Company has several contingent earn-out obligations associated with acquisitions that could result in the Company paying the former owners of acquired companies a total of up to $16,684$14,333 if certain EBITDA, operating income performance targets or quality margins are met primarily over the next one to sixfive years.
Contingent earn-out obligations are remeasured at fair value at each reporting date until the contingencies are resolved with changes in the liability due to the re-measurementremeasurement recorded in earnings. See Note 1718 to these condensed consolidated financial statements for further details. As of June 30, 2017,2018, the Company has estimated the fair value of theseits contingent earn-out obligations to be $11,674,$7,489, of which a total of $4,666$438 is included in other liabilities and the remaining $7,008$7,051 is included in other long-term liabilities in the Company’s consolidated balance sheet.
The following is a reconciliation of changes in theliabilities for contingent earn-out obligationsobligations:
 
For the six
months ended
June 30, 2018
Beginning balance$6,388
Contingent earn-out obligations associated with acquisitions1,436
Remeasurement of fair value for contingent earn-out obligations(335)
Ending balance$7,489
16.Held for sale and discontinued operations
DaVita Medical Group
In December 2017, the Company entered into an equity purchase agreement to sell its DMG division to Collaborative Care Holdings, LLC (Optum), a subsidiary of UnitedHealth Group Inc., for $4,900,000 in cash, subject to net working capital and other customary adjustments. The transaction is expected to close in 2018 and is subject to regulatory approvals and other customary closing conditions. As a result of this pending transaction, the DMG business has been classified as held for sale and its results of operations are reported as discontinued operations for all periods presented in these condensed consolidated financial statements.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table presents the financial results of discontinued operations related to DMG:
 Three months ended
June 30,
 Six months ended
June 30,
 2018 2017 2018 2017
Revenues$1,252,430
 $1,196,066
 $2,480,362
 $2,283,050
Expenses1,192,528
 1,157,901
 2,418,935
 2,232,352
Goodwill impairment charges
 50,619
 
 50,619
Income (loss) from discontinued operations before taxes59,902
 (12,454) 61,427
 79
Income tax benefit (expense)9,794
 (12,066) 2,483
 (18,166)
Net income (loss) from discontinued operations, net of tax$69,696
 $(24,520) $63,910
 $(18,087)
The following table presents the financial position of discontinued operations related to DMG:
 June 30, 2018 December 31, 2017
Assets 
  
Cash and cash equivalents$404,435
 $179,668
Other current assets862,764
 826,608
Property and equipment, net425,943
 379,945
Intangible assets, net1,316,468
 1,316,550
Other long-term assets161,622
 178,894
Goodwill2,881,849
 2,879,977
Total current assets held for sale$6,053,081
 $5,761,642
Liabilities 
  
Other liabilities$580,978
 $505,734
Medical payables487,920
 457,040
Current portion of long-term debt2,636
 2,845
Long-term debt34,076
 35,003
Other long-term liabilities165,754
 184,448
Total current liabilities held for sale$1,271,364
 $1,185,070
The following table presents cash flows of discontinued operations related to DMG:
 June 30, 2018 June 30, 2017
Net cash provided by operating activities from discontinued operations$112,683
 $101,215
Net cash used in investing activities from discontinued operations$(20,982) $(85,289)
DMG acquisitions
During the first six months of 2018, the Company's DMG business acquired two medical businesses for a total of $1,280 in cash and deferred purchase price of $99. Certain income tax amounts are pending final evaluation and quantification of any pre-acquisition tax contingencies. In addition, valuation of medical claims liabilities and certain other working capital items relating to acquisitions are pending final quantification. The assets and liabilities for all acquisitions were recorded at their estimated fair values at the dates of the acquisitions and are included in the Company’s current held for sale assets and liabilities.
Sale of Tandigm Health Investment
Effective June 1, 2018, DMG sold its 19% ownership interest in the Tandigm Health joint venture and a related supporting business resulting in a gain, net of tax, of $18,636.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Goodwill impairment charges
As previously disclosed, prior to being reclassified as held for sale the Company recorded goodwill impairment charges for the DMG business of $50,619 for the three and six months ended June 30, 2017:
Beginning balance, January 1, 2017$9,977
Contingent earn-out obligations associated with acquisitions3,849
Remeasurement of fair value for contingent earn-out obligations415
Payments on contingent earn-out obligations(2,567)
 $11,674
2017. These charges resulted from continuing developments in the Company’s DMG business, including recent annual updates to Medicare Advantage benchmark reimbursement rates, changes in expectations concerning future government reimbursement rates and the Company’s expected ability to mitigate them, as well as medical cost and utilization trends.
16.17.Variable interest entities
The Company relies on the operating activities of certain legal entities that it does not directly own or control, but over which it has indirect influence and of which it is considered the primary beneficiary. These entities are subject to the consolidation guidance applicable to variable interest entities (VIEs).
Under U.S. generally accepted accounting principles (GAAP), VIEs typically include entities for which (i) the entity’s equity is not sufficient to finance its activities without additional subordinated financial support; (ii) the equity holders as a group lack the power to direct the activities that most significantly influence the entity’s economic performance, the obligation to absorb the entity’s expected losses, or the right to receive the entity’s expected returns; or (iii) the voting rights of some investors are not proportional to their obligations to absorb the entity’s losses.
The Company has determined that substantially all of the legal entities it is associated with that qualify as VIEs must be included in its consolidated financial statements. A number of these VIEs are within the Company's DMG business, which is classified as held for sale and as a discontinued operation in these condensed consolidated financial statements. The Company manages these entities and provides operating and capital funding as necessary for these entities to accomplish their operational and strategic objectives. A number of these entities are subject to nominee share ownership or share transfer restriction agreements that effectively transfer the majority of the economic risks and rewards of their ownership to the Company. In other cases the Company’s management agreements with these entities include both financial terms and protective and participating rights to the entities’ operating, strategic and non-clinical governance

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


decisions which transfer substantial powers over and economic responsibility for the entities to the Company. In some cases such entities are subject to broad exclusivity or noncompetition restrictions that benefit the Company. Further, in some cases the Company has contractual arrangements with theits related party nominee owners that effectively indemnify these parties from the economic losses from, or entitle the Company to the economic benefits of, these entities.
The analyses upon which these consolidation determinations rest are complex, involve uncertainties, and require significant judgment on various matters, some of which could be subject to different interpretations. At June 30, 2017,2018, these condensed consolidated financial statements include total assets of VIEs of $765,663$880,290 and total liabilities and noncontrolling interests of VIEs to third parties of $402,425.$490,229, including assets of $625,573 and liabilities and noncontrolling interests of $341,327 related to the Company's DMG business classified as held for sale.
The Company also sponsors certain deferred compensation plans whose trusts qualify as VIEs and the Company consolidates each of these plans as their primary beneficiary. The assets of these plans are recorded in short-term or long-term investments with matching offsetting liabilities recorded in accrued compensation and benefits and other long-term liabilities. See Note 45 to these condensed consolidated financial statements for disclosures on the assets of these consolidated non-qualified deferred compensation plans. 
17.18.Fair valuevalues of financial instruments
The Company measures the fair value of certain assets, liabilities and noncontrolling interests subject to put provisions (temporary equity) based upon certain valuation techniques that include observable or unobservable inputs and assumptions that market participants would use in pricing these assets, liabilities, temporary equity and commitments. The Company has also classified certain assets, liabilities and temporary equity that are measured at fair value on a recurring basis into the appropriate fair value hierarchy levels as defined by the Financial Accounting Standards Board (FASB).FASB.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


The following table summarizes the Company’s assets, liabilities and temporary equity that are measured at fair value on a recurring basis as of June 30, 2017:2018: 
Total Quoted prices in
active markets for
identical assets
(Level 1)
 Significant other
observable inputs
(Level 2)
 Significant
unobservable
inputs
(Level 3)
Total Quoted prices in
active markets for
identical assets
(Level 1)
 Significant other
observable inputs
(Level 2)
 Significant
unobservable
inputs
(Level 3)
Assets 
  
  
  
 
  
  
  
Investments in mutual funds and common stock
$53,209
 $53,209
 $
 $
$36,500
 $36,500
 $
 $
Cash surrender value of life insurance policies$62,684
 $
 $62,684
 $
Interest rate cap agreements$1,743
 $
 $1,743
 $
$2,085
 $
 $2,085
 $
Funds on deposit with third parties$75,671
 $75,671
 $
 $
Liabilities   
  
  
   
  
  
Contingent earn-out obligations$11,674
 $
 $
 $11,674
$7,489
 $
 $
 $7,489
Temporary equity 
  
  
  
 
  
  
  
Noncontrolling interests subject to put provisions$1,009,704
 $
 $
 $1,009,704
$1,047,158
 $
 $
 $1,047,158
 
Investments in mutual funds and common stock represent available-for-sale investmentsequity securities that are recorded at estimated fair value based upon quoted redemption prices reported by each mutual fund. See Note 4 to these condensed consolidated financial statements for further discussion.
Investments in life insurance policies are carried at their cash surrender value which approximates their fair value. See Note 45 to these condensed consolidated financial statements for further discussion.
Interest rate cap agreements are recorded at fair value estimated from valuation models utilizing the income approach and commonly accepted valuation techniques that use inputs from closing prices for similar assets and liabilities in active markets as well as other relevant observable market inputs at quoted intervals such as current interest rates, forward yield curves, implied volatility and credit default swap pricing. The Company does not believe the ultimate amount that could be realized upon settlement of these interest rate cap agreements would be materially different from the fair value estimates currently reported. See Note 9 to these condensed consolidated financial statements for further discussion.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Funds on deposit with third parties represent funds held with various third parties as required by regulation or contract and invested by those parties in various investments, which are measured atThe estimated fair value based primarily on quoted market prices.
Contingentof contingent earn-out obligations are measured at estimated fair valueprimarily based primarily on unobservable inputs including projected EBITDA, estimated probability of achieving gross margins or quality margins of certain medical procedures and the estimated probability of earn-out payments being made using an option pricing technique and a simulation model for expected EBITDA and operating income. In addition, a probability adjusted model was used to estimate the fair value amounts of the quality margins.EBITDA. The estimated fair value of these contingent earn-out obligations areis remeasured as of each reporting date and could fluctuate based upon any significant changes in key assumptions, such as changes in the Company credit risk adjustedrisk-adjusted rate that is used to discount the obligations to present value. See Note 15 to these condensed consolidated financial statements for further discussion.
See Note 11 to these condensed consolidated financial statements for a discussion of the Company’s methodology for estimating the fair value of noncontrolling interests subject to put obligations.
The carrying balance of the Company’s senior secured credit facilities totaled $5,015,669 as of June 30, 2018, and the fair value was approximately $5,064,405 based upon quoted market prices, a level 2 input.
The carrying balance of the Company’s senior notes was $4,463,430 as of June 30, 2018 and their fair value was approximately $4,391,600, based upon quoted market prices, a level 2 input.
Other financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, other accrued liabilities and debt. The balances of the non-debtCompany's financial instruments other than the senior secured credit facilities and the senior notes are presented in the condensed consolidated financial statements at June 30, 20172018 at their approximate fair values due to the short-term nature of their settlements.
The carrying balance of the Company’s senior secured credit facilities totaled $4,148,123 as of June 30, 2017, and the fair value was approximately $4,240,812 based upon quoted market prices, a level 2 input.
The carrying balance of the Company’s senior notes was $4,500,000 as of June 30, 2017 and their fair value was approximately $4,565,875, based upon quoted market prices, a level 2 input.
18.19.Segment reporting
The Company operateshas consisted of two major divisions, DaVita Kidney Care (Kidney Care) and DMG. The Kidney Care division is comprised of the Company’s U.S. dialysis and related lab services business, itsvarious ancillary services and strategic initiatives, including its international operations, and the Company’s corporate administrative support. The Company’s U.S. dialysis and related lab services business is its largest line of business and is a leading provider of kidney dialysis services in the U.S. for patients suffering from chronic kidney failure, also known as ESRD. The Company’s ancillary services and strategic initiatives consist primarily of pharmacy services, disease management services, vascular access services, clinical research

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


programs, physician services, direct primary care, ESRD seamless care organizations and comprehensive care, as well as the Company’s international operations.
The Company’s DMG division is a patient- and physician-focused integrated healthcare delivery and management company with over two decades of experience providing coordinated outcomes-based medical care in a cost-effective manner.
In December 2017, the Company entered into an equity purchase agreement to sell its DMG division to Optum, a subsidiary of UnitedHealth Group Inc. The Company’s ancillary servicestransaction is expected to close in 2018 and strategic initiatives consist primarilyis subject to regulatory approvals and other customary closing conditions. As a result of pharmacy services, disease management services, vascular access services, clinical research programs, physician services, direct primary carethis pending transaction, the DMG business has been classified as held for sale and the Company’s international dialysis and integrated health operations.its results of operations are reported as discontinued operations for all periods presented in these condensed consolidated financial statements. See Note 16 to these condensed consolidated financial statements for further discussion.
The Company’s operating segments have been defined based on the separate financial information that is regularly produced and reviewed by the Company’s chief operating decision maker in making decisions about allocating resources to and assessing the financial performance of the Company’s various operating lines of business. The chief operating decision maker for the Company is its Chief Executive Officer.
The Company’s separate operating segments include its U.S. dialysis and related lab services business, its DMG operations in each region, each of its ancillary services and strategic initiatives, and its consolidated international kidney care and other healthcare operations in the European and Middle Eastern, Latin America, and Asia Pacific markets,each country and under the Saudi Ministry of Health charter.charter, its equity method investment in the Asia Pacific joint venture, and its other health operations in Europe. The U.S. dialysis and related lab services business and the DMG business each qualifyqualifies as a separately reportable segments,segment, and all of the other ancillary services and strategic initiatives operating segments, including the international operating segments, have been combined and disclosed in the other segments category.
The Company’s operating segment financial information included in this report is prepared on the internal management reporting basis that the chief operating decision maker uses to allocate resources and assess the financial performance of the Company's operating segments. For internal management reporting, segment operations include direct segment operating expenses but generally exclude corporate administrative support costs, which consist primarily of indirect labor, benefits and long-term incentive basedincentive-based compensation expenses of certain departments which provide support to all of the Company’s various operating lines of business.business, except to the extent that such costs are charged to and borne by certain ancillary services and strategic initiatives via internal management fees. These corporate administrative support costs are reduced by internal management fees received from the Company’s ancillary lines of business.

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


administrative support costs are reduced by internal management fees received from the Company’s ancillary lines of businesses.
The following is a summary of segment net revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
 
Three months ended
June 30,
 
Six months ended
June 30,
 2017 2016 2017 2016
Segment net revenues:       
U.S. dialysis and related lab services       
Patient service revenues:       
External sources$2,403,222
 $2,352,574
 $4,752,123
 $4,666,236
Intersegment revenues26,436
 14,470
 50,196
 28,779
Total dialysis and related lab services revenues2,429,658
 2,367,044
 4,802,319
 4,695,015
Less: Provision for uncollectible accounts(109,335) (106,515) (216,105) (211,266)
Net dialysis and related lab services patient service revenues2,320,323
 2,260,529
 4,586,214
 4,483,749
Other revenues(1)
4,891
 4,250
 10,194
 8,223
Total net dialysis and related lab services revenues2,325,214
 2,264,779
 4,596,408
 4,491,972
DMG       
DMG revenues:       
Capitated revenues987,420
 874,119
 1,877,105
 1,740,138
Net patient service revenues189,529
 169,167
 368,501
 281,601
Other revenues(2)
19,070
 16,235
 37,339
 26,569
Intersegment capitated and other revenues47
 44
 105
 115
Total net DMG revenues1,196,066
 1,059,565
 2,283,050
 2,048,423
Other—Ancillary services and strategic initiatives       
Net patient service revenues83,566
 56,860
 150,858
 108,244
Capitated revenues34,658
 25,866
 63,009
 47,855
Other external sources264,456
 325,095
 531,736
 631,187
Intersegment revenues10,913
 14,720
 26,216
 26,546
Total ancillary services and strategic initiatives revenues393,593
 422,541
 771,819
 813,832
Total net segment revenues3,914,873
 3,746,885
 7,651,277
 7,354,227
Elimination of intersegment revenues(37,396) (29,234) (76,517) (55,440)
Consolidated net revenues$3,877,477
 $3,717,651
 $7,574,760
 $7,298,787
Segment operating margin (loss):       
U.S. dialysis and related lab services(3)
$450,472
 $449,190
 $1,395,212
 $889,245
DMG(12,880) (102,059) (572) (159,204)
Other—Ancillary services and strategic initiatives(48,245) (12,644) (106,466) (23,745)
Total segment operating margin389,347
 334,487
 1,288,174
 706,296
Reconciliation of segment operating margin to consolidated income
before income taxes:
       
Corporate administrative support(11,031) (5,417) (21,622) (12,337)
Consolidated operating income378,316
 329,070
 1,266,552
 693,959
Debt expense(107,962) (102,894) (212,391) (205,778)
Other income, net5,253
 3,215
 9,496
 6,191
Consolidated income before income taxes$275,607
 $229,391
 $1,063,657
 $494,372
 
Three months ended
June 30,
 
Six months ended
June 30,
 2018 2017 2018 2017
Segment net revenues:       
U.S. dialysis and related lab services       
Patient service revenues:       
External sources$2,612,734
 $2,416,373
 $5,101,899
 $4,777,234
Intersegment revenues20,096
 13,285
 38,519
 25,084
U.S. dialysis and related lab services patient service
revenues
2,632,830
 2,429,658
 5,140,418
 4,802,318
Provision for uncollectible accounts(49,406) (109,292) (24,208) (216,069)
Net U.S. dialysis and related lab services patient
service revenues
2,583,424
 2,320,366
 5,116,210
 4,586,249
Other revenues(1)
4,919
 4,849
 10,033
 10,159
Total U.S. dialysis and related lab services revenues2,588,343
 2,325,215
 5,126,243
 4,596,408
Other—Ancillary services and strategic initiatives       
Patient service revenues105,669
 77,928
 207,925
 139,572
Other external sources213,037
 309,541
 440,748
 619,754
Intersegment revenues9,189
 6,124
 19,387
 12,493
Total ancillary services and strategic initiatives revenues327,895
 393,593
 668,060
 771,819
Total net segment revenues2,916,238
 2,718,808
 5,794,303
 5,368,227
Elimination of intersegment revenues(29,285) (19,409) (57,906) (37,577)
Consolidated revenues$2,886,953
 $2,699,399
 $5,736,397
 $5,330,650
Segment operating margin:       
U.S. dialysis and related lab services$449,443
 $450,472
 $882,822
 $1,395,212
Other—Ancillary services and strategic initiatives2,815
 (48,245) (4,175) (106,466)
Total segment operating margin452,258
 402,227
 878,647
 1,288,746
Reconciliation of segment operating margin to consolidated
income from continuing operations before income taxes:
       
Corporate administrative support(14,066) (11,031) (29,769) (21,622)
Consolidated operating income438,192
 391,196
 848,878
 1,267,124
Debt expense(119,692) (107,934) (233,208) (212,331)
Other income, net1,994
 4,798
 6,576
 8,784
Consolidated income from continuing operations before
income taxes
$320,494
 $288,060
 $622,246
 $1,063,577
 
(1)Includes management fees for providing management and administrative services to dialysis centers that are wholly-owned by third parties and legal entities in which the Company owns a noncontrolling equity investment.
(2)Includes medical consulting service fees and management fees for providing management and administrative services to unconsolidated joint ventures and revenue related to the maintenance of existing physician networks.
(3)U.S. dialysis and related lab services operating income includes the net gain on the settlement with the VA.


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Depreciation and amortization expense by reportable segment iswas as followsfollows:
 
Three months ended
June 30,
 
Six months ended
June 30,
 2017 2016 2017 2016
U.S. dialysis and related lab services$130,002
 $119,350
 $255,030
 $235,887
DMG60,011
 54,211
 117,334
 100,473
Ancillary services and strategic initiatives10,025
 6,820
 17,880
 13,376
 $200,038
 $180,381
 $390,244
 $349,736
 
Three months ended
June 30,
 
Six months ended
June 30,
 2018 2017 2018 2017
U.S. dialysis and related lab services$138,252
 $130,001
 $273,028
 $255,030
OtherAncillary services and strategic initiatives
8,827
 10,025
 16,850
 17,880
 $147,079
 $140,026
 $289,878
 $272,910
 
Subsequent to the issuance of the Company’s fiscal year 2016 consolidated financial statements and their inclusion in its Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2017 (the “2016 10-K”), the Company determined that it had misstated its disclosure of segment assets at December 31, 2016 in Note 25 to those consolidated financial statements. This misstatement resulted in an overstatement of “U.S. dialysis and related lab services” segment assets of $338,963 and a corresponding understatement of “Other - ancillary services and strategic initiatives” segment assets of the same amount.  The Company performed an assessment of the materiality of this misstatement and concluded that this misstatement as originally disclosed was not materially misleading in its 2016 consolidated financial statements taken as a whole.  The Company therefore has not amended its financial statements filed on its 2016 10-K to correct this misstatement, but has provided the corrected disclosure here.
Summary of assetsAssets by reportable segment iswere as follows:
 
June 30,
2017
 
December 31,
2016
Segment assets 
  
U.S. dialysis and related lab services (including equity investments of $83,102 and $66,924, respectively)$11,500,974
 $11,099,137
DMG (including equity investments of $13,169 and $10,350,
   respectively)
6,282,819
 6,213,091
Other—Ancillary services and strategic initiatives (including equity investments of $446,197 and $425,115, respectively)1,557,991
 1,429,029
Consolidated assets$19,341,784
 $18,741,257
 
June 30,
2018
 
December 31,
2017
Segment assets 
  
U.S. dialysis and related lab services (including equity
investments of $93,282 and $84,866, respectively)
$11,989,864
 $11,776,042
Other—Ancillary services and strategic initiatives (including
equity investments of $155,738 and $160,668, respectively)
1,392,619
 1,410,509
DMG—Held for sale (including equity investments of $5,099 and
$10,321, respectively)
6,053,081
 5,761,642
Consolidated assets$19,435,564
 $18,948,193
Expenditures for property and equipment by reportable segment iswere as follows:
 Three months ended
June 30,
 Six months ended
June 30,
 2017 2016 2017 2016
U.S. dialysis and related lab services$152,233
 $150,932
 $325,761
 $284,380
DMG20,883
 18,098
 48,671
 38,243
Ancillary services and strategic initiatives11,289
 16,410
 24,508
 36,004
 $184,405
 $185,440
 $398,940
 $358,627
 Three months ended
June 30,
 Six months ended
June 30,
 2018 2017 2018 2017
U.S. dialysis and related lab services$194,188
 $152,233
 $383,238
 $325,761
Other—Ancillary services and strategic initiatives25,047
 11,289
 37,392
 24,508
DMG—Held for sale22,299
 20,883
 53,347
 48,671
 $241,534
 $184,405
 $473,977
 $398,940
 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


19.20.Changes in DaVita Inc.’s ownership interest in consolidated subsidiaries
The effects of changes in DaVita Inc.’s ownership interest in consolidated subsidiaries on the Company’s equity arewere as follows: 
Three months ended
June 30,
 
Six months ended
June 30,
Three months ended
June 30,
 
Six months ended
June 30,
2017 2016 2017 20162018 2017 2018 2017
Net income attributable to DaVita Inc.$127,001
 $53,382
 $574,698
 $150,816
$267,276
 $127,001
 $445,962
 $574,698
Changes in paid-in capital for:              
Sales of noncontrolling interests
 (885) 
 
3
 
 79
 
Purchases of noncontrolling interests618
 (1,193) 195
 (4,530)(10,203) 618
 (12,197) 195
Net transfers to noncontrolling interests618
 (2,078) 195
 (4,530)(10,200) 618
 (12,118) 195
Net income attributable to DaVita Inc., net of
transfers to noncontrolling interests
$127,619
 $51,304
 $574,893
 $146,286
$257,076
 $127,619
 $433,844
 $574,893
20.21.New accounting standards
InOn May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606),, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. In July 2015, 2016 and 2017, the FASB issued ASU 2015-14,Revenue from Contracts with Customers(Topic 606): Deferral of Effective Date. This guidance approves a one-year deferral of the effective date of ASU 2014-09. The ASU now permits the Company to adopt this standard effective January 1, 2018. Early application is permitted as of January 1, 2017. In March, April, and May 2016, the FASB issued ASU 2016-08, ASU 2016-10, ASU 2016-11, ASU 2016-12, and ASU 2016-12, Revenue from Contracts with Customers(Topic 606),2017-10, each of which amends the guidance in ASU 2014-09. When they become effective, theseThese ASUs will replacereplaced most existing

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


revenue recognition guidance in GAAP. The Company has assembled an internal revenue task force that meets regularly to discuss and evaluate the overall impact this guidance will have on various revenue streams in the condensed consolidated financial statements and related disclosures. Based on the Company's current assessment, which is still ongoing, the Company does not expect this guidance to have a material effect on its net income, and is continuing to evaluate the impact it will have on its disclosures. The Company expects to adoptadopted these ASU’s effectiveASUs beginning January 1, 2018 retrospectively with the cumulative effect of initially applying it recognized at the date of initial application (the cumulative effect method).2018. See Note 2 for further details.
In January 2016, the FASB issued ASU No. 2016-01, Financial StatementsInstruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. Liabilities. In February 2018, the FASB issued ASU 2018-03, which provides various related technical corrections and improvements. The amendments in this ASU revise accounting related to (i) the classification and measurement of investments in equity securities and (ii) the presentation of certain fair value changes for financial liabilities at fair value. The amendments in this ASU are effective for the Company adopted these ASUs beginning on January 1, 2018 and are to be applied through a cumulative effect adjustment to the statement of financial position. Early adoption is permitted under certain circumstances. The adoption of this ASU is not expected to have a material impact on the Company’s condensed consolidated financial statements when adopted on January 1, 2018. See Note 5 for further details.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this ASU revise the accounting related to lessee accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for substantially all leases with lease terms in excess of twelve months. The new lease guidance also simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. In July 2018, the FASB issued ASU No. 2018-10, Codification Amendments to Topic 842, and ASU No. 2018-11, which include targeted improvements to the guidance issued in ASU 2016-02. The amendments in this ASUthese ASUs are effective for the Company beginning on January 1, 2019 and are to be applied through a modified retrospective transition approach for leases existing at, or entered into after, either at the beginning of the earliest comparative period presented in the financial statements.statements or at the adoption date with a cumulative effect adjustment. Early adoption is permitted. The Company has assembled an internal cross-functional lease task force that meets regularly to discuss and evaluate the overallcurrent lease portfolio and related systems, processes, controls and policy changes necessary. The Company has made progress in gathering the necessary data elements for the lease population and a system provider has been selected, with system configuration and implementation underway. The Company is currently evaluating the impact of thisthe new guidance on its condensed consolidated financial statements and related disclosures, as well as the expected timing of adoption. The Company believes that the new standardit will have a material impact on its condensed consolidated balance sheet but will not have a material impact on its results of operations or liquidity. The Company expects to adopt this ASU on January 1, 2019 and is currently planning on electing the package of practical expedients to not reassess prior conclusions related to contracts containing leases, lease classification and initial direct costs. The Company continues to evaluate the transition options and other practical expedients available under the guidance as well as the effect that the implementation of this ASUguidance will have on its condensed consolidated financial statements, related disclosures and related disclosures.
In March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Methodcontrols, and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. The amendments in this ASU eliminate the requirement that

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollarsongoing business policies and shares in thousands, except per share data)


when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments in this ASU were effective for the Company beginning on January 1, 2017 and was applied prospectively. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, processes.Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The changes required by this ASU involve several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows, and an election on estimating forfeitures. The amendments in this ASU were effective for the Company beginning January 1, 2017. The method of adoption differs for each of the topics covered by the ASU. The primary effect of this ASU for the Company is the presentation of excess tax benefits or deficiencies as a component of income tax expense within the Company's condensed consolidated statement of income rather than within additional paid-in capital on its condensed consolidated balance sheet. In addition, these excess tax benefits or deficiencies are presented as an operating activity on the condensed consolidated statement of cash flows rather than as a financing activity.
The Company elected to apply the presentation requirements for cash flows related to excess tax benefits prospectively. Additionally, the Company has elected to continue to estimate forfeitures expected to occur in determining the amount of compensation cost to be recognized each period.
The new standard may cause volatility in the Company’s effective tax rates and diluted earnings per share due to the tax effects related to share-based payments being recorded within the Company’s condensed consolidated statement of income, including a potential increase in the Company’s provision for income taxes if a significant number of outstanding stock awards are exercised at recent levels of the Company’s stock price.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The amendments in this ASU clarify how certain cash receipts and cash payments should be classified on the statement of cash flows. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted cash.The new standard is effective foramendments in this ASU require that the Company beginningstatement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The adoption of these ASUs did not have a material impact on the Company’s consolidated financial statements when adopted on January 1, 2018 and should be applied retrospectively to all periods presented. The Company has not yet determined the effect that adoption of this ASU will have on its condensed consolidated financial statements.2018.
In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. The amendments in this ASU allow entities to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The current guidance does not allow recognition until the asset has been sold to an outside party. The amendments in this ASU are effective for the Company beginning on January 1, 2018 and are to be applied on a modified retrospective basis. The Company has not yet determined the effect that adoption of this ASU willdid not have a material impact on its condensedthe Company’s consolidated financial statements.statements when adopted on January 1, 2018.
In JanuaryAugust 2017, the FASB issued ASU No. 2017-04,2017-12, Intangibles-GoodwillDerivatives and OtherHedging (Topic 350)815): Simplifying the TestTargeted Improvements to Accounting for GoodwillImpairmentHedging Activities. The amendments in this ASU simplifybetter align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the testdesignation and measurement guidance for goodwill impairment by eliminatingqualifying hedging relationships and the second step in testing for goodwill impairment.presentation of hedge results. The amendments in thisthe new ASU are effective for the Company on January 1, 20202019 and are to be applied prospectively. The adoption of this ASU is not expected to have a material impact on a prospective basis. Early adoption was permittedthe Company’s consolidated financial statements when adopted on or after January 1, 20172019.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows for the reclassification of certain income tax effects related to the Tax Cuts and Jobs Act between “Accumulated other comprehensive income” and “Retained earnings.” This ASU relates to the Company early adopted this ASU as of January 1, 2017.requirement that adjustments to deferred tax liabilities and assets related to a change in tax laws or rates to be included in “Income from continuing operations”, even in situations where the related items were originally recognized in “Other comprehensive income” (rather than in “Income from continuing

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


operations”). The amendments in this ASU are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. The Company elected to early adopt this ASU on January 1, 2018 and applied the change in the period of adoption. The adoption of this ASU resulted in the reclassification of an immaterial amount of deferred tax effects from accumulated other comprehensive income to retained earnings via a cumulative change in accounting principle effective January 1, 2018. See Note 14 for more details.
21.22.Condensed consolidating financial statements
The following information is presented in accordance with Rule 3-10 of Regulation S-X. The operating and investing activities of the separate legal entities included in the Company’s condensed consolidated financial statements are fully interdependent and integrated. Revenues and operating expenses of the separate legal entities include intercompany charges for management and other administrative services. The Company’s senior notes are guaranteed by a substantial majority of its domestic subsidiaries as measured by revenue, income and assets. The subsidiary guarantors have guaranteed the senior notes on a joint and several basis. However, a subsidiary guarantor will be released from its obligations under its guarantee of the senior notes and the indentures governing the senior notes if, in general, there is a sale or other disposition of all or substantially all of the assets of such subsidiary guarantor, including by merger or consolidation, or a sale or other disposition of all of the equity interests in such subsidiary guarantor held by the Company and its restricted subsidiaries, as defined in the indentures; such subsidiary guarantor is designated by the Company as an unrestricted subsidiary, as defined in the indentures, or otherwise ceases to be a restricted subsidiary of the Company, in each case in accordance with the indentures; or such subsidiary guarantor no longer guarantees any other indebtedness, as defined in the indentures, of the Company or any of its restricted subsidiaries, except for guarantees that are contemporaneously released. The senior notes are not guaranteed by certain of the Company’s domestic subsidiaries, any of the Company’s foreign subsidiaries, or any entities that do not constitute subsidiaries within the meaning of the indentures, such as corporations in which the Company holds capital stock with less than a majority of the voting power, joint ventures and partnerships in which the Company holds less than a majority of the equity or voting interests, non-owned entities and third parties.
Condensed Consolidating Statements of IncomeOperations
 
  
Guarantor
subsidiaries
 
Non-
Guarantor
subsidiaries
 
Consolidating
adjustments
 
Consolidated
total
 DaVita Inc. 
Guarantor
subsidiaries
 
Non-
Guarantor
subsidiaries
 
Consolidating
adjustments
 
Consolidated
total
For The Three Months Ended June 30, 2017DaVita Inc. 
For The Three Months Ended June 30, 2018 DaVita Inc. 
Guarantor
subsidiaries
 
Non-
Guarantor
subsidiaries
 
Consolidating
adjustments
 
Consolidated
total
Patient services revenues$
 $1,681,249
 $1,055,797
 $(54,579) $2,682,467
 
Less: Provision for uncollectible accounts
 (74,413) (41,072) 
 (115,485)
Provision for uncollectible accounts 
 (27,159) (22,247) 
 (49,406)
Net patient service revenues
 1,606,836
 1,014,725
 (54,579) 2,566,982
 
 1,804,386
 914,399
 (49,788) 2,668,997
Capitated revenues
 467,852
 555,947
 (1,721) 1,022,078
Other revenues193,585
 501,861
 34,257
 (441,286) 288,417
 205,317
 214,266
 43,137
 (244,764) 217,956
Total net revenues193,585
 2,576,549
 1,604,929
 (497,586) 3,877,477
 205,317
 2,018,652
 957,536
 (294,552) 2,886,953
Operating expenses and charges138,104
 2,396,723
 1,461,920
 (497,586) 3,499,161
 145,649
 1,850,377
 747,287
 (294,552) 2,448,761
Operating income55,481
 179,826
 143,009
 
 378,316
 59,668
 168,275
 210,249
 
 438,192
Debt expense(106,159) (92,346) (14,943) 105,486
 (107,962) (120,814) (52,363) (9,274) 62,759
 (119,692)
Other income, net102,299
 2,191
 6,249
 (105,486) 5,253
 105,344
 2,856
 4,440
 (110,646) 1,994
Income tax expense22,969
 70,927
 20,086
 
 113,982
 13,257
 40,019
 30,592
 
 83,868
Equity earnings in subsidiaries98,349
 79,605
 
 (177,954) 
 236,335
 192,356
 
 (428,691) 
Net income from continuing operations 267,276
 271,105
 174,823
 (476,578) 236,626
Net (loss) income from discontinued operations, net of
tax
 
 (34,770) 56,579
 47,887
 69,696
Net income127,001
 98,349
 114,229
 (177,954) 161,625
 267,276
 236,335
 231,402
 (428,691) 306,322
Less: Net income attributable to noncontrolling interests
 
 
 (34,624) (34,624) 
 
 
 (39,046) (39,046)
Net income attributable to DaVita Inc.$127,001
 $98,349
 $114,229
 $(212,578) $127,001
 $267,276
 $236,335
 $231,402
 $(467,737) $267,276

 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Three Months Ended June 30, 2016DaVita Inc. 
For The Three Months Ended June 30, 2017 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Patient service revenues$
 $1,664,361
 $959,946
 $(40,793) $2,583,514
 $
 
Less: Provision for uncollectible accounts
 (74,498) (36,930) 
 (111,428)
Provision for uncollectible accounts 
 (72,845) (36,755) 
 (109,600)
Net patient service revenues
 1,589,863
 923,016
 (40,793) 2,472,086
 
 1,581,585
 843,025
 (39,601) 2,385,009
Capitated revenues
 463,732
 436,337
 (84) 899,985
Other revenues196,910
 521,065
 31,749
 (404,144) 345,580
 193,585
 305,319
 15,835
 (200,349) 314,390
Total net revenues196,910
 2,574,660
 1,391,102
 (445,021) 3,717,651
 193,585
 1,886,904
 858,860
 (239,950) 2,699,399
Operating expenses134,072
 2,510,119
 1,189,411
 (445,021) 3,388,581
 138,104
 1,682,483
 727,566
 (239,950) 2,308,203
Operating income62,838
 64,541
 201,691
 
 329,070
 55,481
 204,421
 131,294
 
 391,196
Debt expense(102,101) (91,259) (12,998) 103,464
 (102,894) (106,159) (48,117) (13,038) 59,380
 (107,934)
Other income98,654
 5,421
 2,604
 (103,464) 3,215
 102,299
 1,369
 5,997
 (104,867) 4,798
Income tax expense41,942
 89,203
 3,743
 
 134,888
 20,528
 71,299
 10,088
 
 101,915
Equity earnings in subsidiaries35,933
 146,433
 
 (182,366) 
 95,908
 85,549
 
 (181,457) 
Net income from continuing operations 127,001
 171,923
 114,165
 (226,944) 186,145
Net (loss) income from discontinued operations, net of
tax
 
 (76,015) 6,008
 45,487
 (24,520)
Net income53,382
 35,933
 187,554
 (182,366) 94,503
 127,001
 95,908
 120,173
 (181,457) 161,625
Less: Net income attributable to noncontrolling interests
 
 
 (41,121) (41,121) 
 
 
 (34,624) (34,624)
Net income attributable to DaVita Inc.$53,382
 $35,933
 $187,554
 $(223,487) $53,382
 $127,001
 $95,908
 $120,173
 $(216,081) $127,001


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2017DaVita Inc. 
Patient services revenues$
 $3,234,605
 $2,154,549
 $(105,309) $5,283,845
Less: Provision for uncollectible accounts
 (136,694) (91,774) 
 (228,468)
For The Six Months Ended June 30, 2018 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Patient service revenues 
Provision for uncollectible accounts 
 (17,531) (6,330) 
 (23,861)
Net patient service revenues
 3,097,911
 2,062,775
 (105,309) 5,055,377
 
 3,604,202
 1,778,717
 (97,303) 5,285,616
Capitated revenues
 931,479
 1,010,901
 (2,266) 1,940,114
Other revenues414,971
 979,536
 69,894
 (885,132) 579,269
 400,882
 419,226
 114,070
 (483,397) 450,781
Total net revenues414,971
 5,008,926
 3,143,570
 (992,707) 7,574,760
 400,882
 4,023,428
 1,892,787
 (580,700) 5,736,397
Operating expenses and charges270,014
 4,276,878
 2,754,023
 (992,707) 6,308,208
Operating expenses 279,005
 3,641,471
 1,547,743
 (580,700) 4,887,519
Operating income144,957
 732,048
 389,547
 
 1,266,552
 121,877
 381,957
 345,044
 
 848,878
Debt expense(208,823) (183,747) (28,659) 208,838
 (212,391) (235,148) (104,560) (16,649) 123,149
 (233,208)
Other income, net202,636
 5,728
 9,970
 (208,838) 9,496
Other income 209,425
 5,379
 10,144
 (218,372) 6,576
Income tax expense57,062
 292,348
 52,337
 
 401,747
 27,644
 88,962
 37,999
 
 154,605
Equity earnings in subsidiaries492,990
 231,309
 
 (724,299) 
 377,452
 258,851
 
 (636,303) 
Net income from continuing operations 445,962
 452,665
 300,540
 (731,526) 467,641
Net (loss) income from discontinued operations, net of
tax
 
 (75,213) 43,900
 95,223
 63,910
Net income574,698
 492,990
 318,521
 (724,299) 661,910
 445,962
 377,452
 344,440
 (636,303) 531,551
Less: Net income attributable to noncontrolling interests
 
 
 (87,212) (87,212) 
 
 
 (85,589) (85,589)
Net income attributable to DaVita Inc.$574,698
 $492,990
 $318,521
 $(811,511) $574,698
 $445,962
 $377,452
 $344,440
 $(721,892) $445,962


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2016DaVita Inc. 
Patient services revenues$
 $3,317,673
 $1,827,984
 $(80,209) $5,065,448
Less: Provision for uncollectible accounts
 (133,311) (87,322) 
 (220,633)
For The Six Months Ended June 30, 2017 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Patient service revenues 
Provision for uncollectible accounts 
 (133,898) (82,760) 
 (216,658)
Net patient service revenues
 3,184,362
 1,740,662
 (80,209) 4,844,815
 
 3,051,258
 1,726,251
 (76,772) 4,700,737
Capitated revenues
 931,694
 856,510
 (211) 1,787,993
Other revenues383,885
 1,005,420
 59,269
 (782,595) 665,979
 414,971
 610,937
 31,925
 (427,920) 629,913
Total net revenues383,885
 5,121,476
 2,656,441
 (863,015) 7,298,787
 414,971
 3,662,195
 1,758,176
 (504,692) 5,330,650
Operating expenses and charges256,345
 4,887,749
 2,323,749
 (863,015) 6,604,828
Operating expenses 270,014
 2,891,303
 1,406,901
 (504,692) 4,063,526
Operating income127,540
 233,727
 332,692
 
 693,959
 144,957
 770,892
 351,275
 
 1,267,124
Debt expense(203,202) (183,432) (24,512) 205,368
 (205,778) (208,823) (95,760) (25,270) 117,522
 (212,331)
Other income, net197,214
 9,757
 4,588
 (205,368) 6,191
Other income 202,636
 4,172
 9,583
 (207,607) 8,784
Income tax expense77,088
 162,457
 22,165
 
 261,710
 54,481
 307,165
 21,934
 
 383,580
Equity earnings in subsidiaries106,352
 208,757
 
 (315,109) 
 490,409
 248,165
 
 (738,574) 
Net income from continuing operations 574,698
 620,304
 313,654
 (828,659) 679,997
Net (loss) income from discontinued operations, net of
tax
 
 (129,895) 21,723
 90,085
 (18,087)
Net income150,816
 106,352
 290,603
 (315,109) 232,662
 574,698
 490,409
 335,377
 (738,574) 661,910
Less: Net income attributable to noncontrolling interests
 
 
 (81,846) (81,846) 
 
 
 (87,212) (87,212)
Net income attributable to DaVita Inc.$150,816
 $106,352
 $290,603
 $(396,955) $150,816
 $574,698
 $490,409
 $335,377
 $(825,786) $574,698



Condensed Consolidating Statements of Comprehensive Income

  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Three Months Ended June 30, 2017DaVita Inc. 
For The Three Months Ended June 30, 2018 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Net income$127,001
 $98,349
 $114,229
 $(177,954) $161,625
 $267,276
 
Other comprehensive income436
 
 49,142
 
 49,578
Other comprehensive income (loss) 1,269
 
 (50,529) 
 (49,260)
Total comprehensive income127,437
 98,349
 163,371
 (177,954) 211,203
 268,545
 236,335
 180,873
 (428,691) 257,062
Less: Comprehensive income attributable to
noncontrolling interest

 
 
 (34,624) (34,624) 
 
 
 (39,046) (39,046)
Comprehensive income attributable to DaVita Inc.$127,437
 $98,349
 $163,371
 $(212,578) $176,579
 $268,545
 $236,335
 $180,873
 $(467,737) $218,016
 
  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Three Months Ended June 30, 2016DaVita Inc. 
For The Three Months Ended June 30, 2017 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
��Consolidated
total
Net income$53,382
 $35,933
 $187,554
 $(182,366) $94,503
 $127,001
 
Other comprehensive loss(1,530) 
 (4,844) 
 (6,374)
Other comprehensive income 436
 
 49,142
 
 49,578
Total comprehensive income51,852
 35,933
 182,710
 (182,366) 88,129
 127,437
 95,908
 169,315
 (181,457) 211,203
Less: Comprehensive income attributable to the
noncontrolling interests

 
 
 (41,270) (41,270) 
 
 
 (34,624) (34,624)
Comprehensive income attributable to DaVita Inc.$51,852
 $35,933
 $182,710
 $(223,636) $46,859
 $127,437
 $95,908
 $169,315
 $(216,081) $176,579
 

 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2017DaVita Inc. 
For The Six Months Ended June 30, 2018 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Net income$574,698
 $492,990
 $318,521
 $(724,299) $661,910
 $445,962
 
Other comprehensive (loss) income(70) 
 62,403
 
 62,333
Other comprehensive income (loss) 3,856
 
 (30,648) 
 (26,792)
Total comprehensive income574,628
 492,990
 380,924
 (724,299) 724,243
 449,818
 377,452
 313,792
 (636,303) 504,759
Less: Comprehensive income attributable to
noncontrolling interest

 
 
 (87,210) (87,210) 
 
 
 (85,589) (85,589)
Comprehensive income attributable to DaVita Inc.$574,628
 $492,990
 $380,924
 $(811,509) $637,033
 $449,818
 $377,452
 $313,792
 $(721,892) $419,170


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2016DaVita Inc. 
For The Six Months Ended June 30, 2017 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Net income$150,816
 $106,352
 $290,603
 $(315,109) $232,662
 $574,698
 
Other comprehensive (loss) income(6,398) 
 6,337
 
 (61) (70) 
 62,403
 
 62,333
Total comprehensive income144,418
 106,352
 296,940
 (315,109) 232,601
 574,628
 490,409
 397,780
 (738,574) 724,243
Less: Comprehensive income attributable to the
noncontrolling interests

 
 
 (81,995) (81,995) 
 
 
 (87,210) (87,210)
Comprehensive income attributable to DaVita Inc.$144,418
 $106,352
 $296,940
 $(397,104) $150,606
 $574,628
 $490,409
 $397,780
 $(825,784) $637,033

Condensed Consolidating Balance Sheets
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
As of June 30, 2017DaVita Inc.    
Cash and cash equivalents$374,973
 $40,508
 $296,516
 $
 $711,997
Accounts receivable, net
 1,278,053
 775,759
 
 2,053,812
Other current assets254,108
 891,208
 112,643
 
 1,257,959
Total current assets629,081
 2,209,769
 1,184,918
 
 4,023,768
Property and equipment, net345,667
 1,669,583
 1,232,780
 
 3,248,030
Intangible assets, net355
 1,405,712
 56,827
 
 1,462,894
Investments in subsidiaries10,368,953
 2,375,421
 
 (12,744,374) 
Intercompany receivables3,266,741
 
 1,035,735
 (4,302,476) 
Other long-term assets and investments45,228
 92,891
 579,182
 
 717,301
Goodwill
 7,850,917
 2,038,874
 
 9,889,791
Total assets$14,656,025
 $15,604,293
 $6,128,316
 $(17,046,850) $19,341,784
Current liabilities$399,436
 $1,807,277
 $566,612
 $
 $2,773,325
Intercompany payables
 2,181,952
 2,120,524
 (4,302,476) 
Long-term debt and other long-term liabilities8,578,628
 1,246,111
 462,120
 
 10,286,859
Noncontrolling interests subject to put provisions593,647
 
 
 416,057
 1,009,704
Total DaVita Inc. shareholder's equity5,084,314
 10,368,953
 2,375,421
 (12,744,374) 5,084,314
Noncontrolling interests not subject to put provisions
 
 603,639
 (416,057) 187,582
Total equity5,084,314
 10,368,953
 2,979,060
 (13,160,431) 5,271,896
Total liabilities and equity$14,656,025
 $15,604,293
 $6,128,316
 $(17,046,850) $19,341,784


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Condensed Consolidating Balance Sheets
  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
As of December 31, 2016DaVita Inc. 
As of June 30, 2018 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Cash and cash equivalents$549,921
 $59,192
 $304,074
 $
 $913,187
 $193,991
 
Restricted cash and equivalents 1,004
 11,367
 78,513
 
 90,884
Accounts receivable, net
 1,215,232
 702,070
 
 1,917,302
 
 1,274,067
 568,041
 
 1,842,108
Other current assets277,911
 736,727
 135,101
 
 1,149,739
 37,185
 547,928
 124,912
 
 710,025
Current assets held for sale 
 5,101,853
 951,228
 
 6,053,081
Total current assets827,832
 2,011,151
 1,141,245
 
 3,980,228
 232,180
 6,935,215
 1,917,967
 
 9,085,362
Property and equipment, net337,200
 1,689,798
 1,148,369
 
 3,175,367
 441,159
 1,553,931
 1,234,008
 
 3,229,098
Intangible assets, net487
 1,491,057
 36,223
 
 1,527,767
 199
 46,491
 53,565
 
 100,255
Investments in subsidiaries9,717,728
 2,002,660
 
 (11,720,388) 
 10,304,847
 3,163,787
 
 (13,468,634) 
Intercompany receivables3,250,692
 
 866,955
 (4,117,647) 
 3,579,186
 
 1,386,117
 (4,965,303) 
Other long-term assets and investments39,994
 86,710
 523,874
 
 650,578
 54,077
 68,922
 219,291
 
 342,290
Goodwill
 7,838,984
 1,568,333
 
 9,407,317
 
 4,767,041
 1,911,518
 
 6,678,559
Total assets$14,173,933
 $15,120,360
 $5,284,999
 $(15,838,035) $18,741,257
 $14,611,648
 $16,535,387
 $6,722,466
 $(18,433,937) $19,435,564
Current liabilities$303,840
 $1,865,193
 $527,412
 $
 $2,696,445
 $1,831,526
 $1,219,455
 $461,433
 $
 $3,512,414
Current liabilities held for sale 
 734,745
 536,619
 
 1,271,364
Intercompany payables
 2,322,124
 1,795,523
 (4,117,647) 
 
 3,548,086
 1,417,217
 (4,965,303) 
Long-term debt and other long-term liabilities8,614,445
 1,215,315
 392,053
 
 10,221,813
 7,897,430
 728,254
 494,437
 
 9,120,121
Noncontrolling interests subject to put provisions607,601
 
 
 365,657
 973,258
 603,508
 
 
 443,650
 1,047,158
Total DaVita Inc. shareholder's equity4,648,047
 9,717,728
 2,002,660
 (11,720,388) 4,648,047
Total DaVita Inc. shareholders' equity 4,279,184
 10,304,847
 3,163,787
 (13,468,634) 4,279,184
Noncontrolling interests not subject to put provisions
 
 567,351
 (365,657) 201,694
 
 
 648,973
 (443,650) 205,323
Total equity4,648,047
 9,717,728
 2,570,011
 (12,086,045) 4,849,741
 4,279,184
 10,304,847
 3,812,760
 (13,912,284) 4,484,507
Total liabilities and equity$14,173,933
 $15,120,360
 $5,284,999
 $(15,838,035) $18,741,257
 $14,611,648
 $16,535,387
 $6,722,466
 $(18,433,937) $19,435,564


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


    Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
As of December 31, 2017 DaVita Inc.    
Cash and cash equivalents $149,305
 $
 $358,929
 $
 $508,234
Restricted cash and equivalents 1,002
 9,384
 300
 
 10,686
Accounts receivable, net 
 1,208,715
 506,035
 
 1,714,750
Other current assets 67,025
 595,066
 86,955
 
 749,046
Current assets held for sale 
 4,992,067
 769,575
 
 5,761,642
Total current assets 217,332
 6,805,232
 1,721,794
 
 8,744,358
Property and equipment, net 408,010
 1,560,390
 1,180,813
 
 3,149,213
Intangible assets, net 250
 50,971
 62,606
 
 113,827
Investments in subsidiaries 10,009,874
 3,085,722
 
 (13,095,596) 
Intercompany receivables 3,677,947
 
 1,313,213
 (4,991,160) 
Other long-term assets and investments 47,297
 68,344
 214,875
 
 330,516
Goodwill 
 4,732,320
 1,877,959
 
 6,610,279
Total assets $14,360,710
 $16,302,979
 $6,371,260
 $(18,086,756) $18,948,193
Current liabilities $238,706
 $1,181,139
 $436,262
 $
 $1,856,107
Current liabilities held for sale 
 739,294
 445,776
 
 1,185,070
Intercompany payables 
 3,690,042
 1,301,118
 (4,991,160) 
Long-term debt and other long-term liabilities 8,857,373
 682,630
 469,587
 
 10,009,590
Noncontrolling interests subject to put provisions 574,602
 
 
 436,758
 1,011,360
Total DaVita Inc. shareholders' equity 4,690,029
 10,009,874
 3,085,722
 (13,095,596) 4,690,029
Noncontrolling interests not subject to put
provisions
 
 
 632,795
 (436,758) 196,037
Total equity 4,690,029
 10,009,874
 3,718,517
 (13,532,354) 4,886,066
Total liabilities and equity $14,360,710
 $16,302,979
 $6,371,260
 $(18,086,756) $18,948,193
 
 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Condensed Consolidating Statements of Cash Flows
  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2017DaVita Inc. 
For The Six Months Ended June 30, 2018 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Cash flows from operating activities:            
Net income$574,698
 $492,990
 $318,521
 $(724,299) $661,910
 $445,962
 $377,452
 $344,440
 $(636,303) $531,551
Changes in operating assets and liabilities and non-cash items included in net income(431,980) 52,218
 4,997
 724,299
 349,534
 (361,991) 26,502
 92,210
 636,303
 393,024
Net cash provided by operating activities142,718
 545,208
 323,518
 
 1,011,444
 83,971
 403,954
 436,650
 
 924,575
Cash flows from investing activities: 
  
  
  
  
  
  
  
  
  
Additions of property and equipment, net(50,966) (182,494) (165,480) 
 (398,940)
Additions of property and equipment (77,169) (258,471) (138,337) 
 (473,977)
Acquisitions
 (538,450) (81,389) 
 (619,839) 
 (8,195) (81,270) 
 (89,465)
Proceeds from asset and business sales
 70,127
 109
 
 70,236
 
 28,546
 87,695
 
 116,241
Proceeds (purchases) from investment sales and other items, net49,036
 (2,974) 50,833
 
 96,895
 32,415
 (8,257) (1,021) 
 23,137
Net cash used in investing activities(1,930) (653,791) (195,927) 
 (851,648) (44,754) (246,377) (132,933) 
 (424,064)
Cash flows from financing activities: 
  
  
  
  
  
  
  
  
  
Long-term debt and related financing costs, net(54,992) (6,893) (2,147) 
 (64,032) 584,500
 (5,429) (5,090) 
 573,981
Intercompany (payments) borrowing(37,233) 98,224
 (60,991) 
 
Intercompany borrowing (payments) 225,216
 (130,553) (94,663) 
 
Other items(223,511) (1,432) (76,203) 
 (301,146) (804,245) (13,208) (62,437) 
 (879,890)
Net cash (used in) provided by financing activities(315,736) 89,899
 (139,341) 
 (365,178)
Effect of exchange rate changes on cash
 
 4,192
 
 4,192
Net decrease in cash and cash equivalents(174,948) (18,684) (7,558) 
 (201,190)
Cash and cash equivalents at beginning of period549,921
 59,192
 304,074
 
 913,187
Cash and cash equivalents at end of period$374,973
 $40,508
 $296,516
 $
 $711,997
Net cash provided by (used in) financing activities 5,471
 (149,190) (162,190) 
 (305,909)
Effect of exchange rate changes on cash, cash
equivalents and restricted cash
 
 
 (3,473) 
 (3,473)
Net increase in cash, cash equivalents and
restricted cash
 44,688
 8,387
 138,054
 
 191,129
Less: Net increase in cash, cash equivalents and
restricted cash from discontinued operations
 
 6,404
 223,497
 
 229,901
Net increase (decrease) in cash, cash equivalents and
restricted cash from continuing operations
 44,688
 1,983
 (85,443) 
 (38,772)
Cash, cash equivalents and restricted cash of continuing
operations at beginning of the year
 150,307
 9,384
 359,229
 
 518,920
Cash, cash equivalents and restricted cash of continuing
operations at end of the period
 $194,995
 $11,367
 $273,786
 $
 $480,148

 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


  Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
   Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
For The Six Months Ended June 30, 2016DaVita Inc. 
For The Six Months Ended June 30, 2017 DaVita Inc. Guarantor
subsidiaries
 Non-
Guarantor
subsidiaries
 Consolidating
adjustments
 Consolidated
total
Cash flows from operating activities:            
Net income$150,816
 $106,352
 $290,603
 $(315,109) $232,662
 $574,698
 $490,409
 $335,377
 $(738,574) $661,910
Changes in operating assets and liabilities and non-cash
items included in net income
(1,505) 219,697
 179,676
 315,109
 712,977
 (429,399) 37,851
 6,121
 738,574
 353,147
Net cash provided by operating activities149,311
 326,049
 470,279
 
 945,639
 145,299
 528,260
 341,498
 
 1,015,057
Cash flows from investing activities: 
  
  
  
  
  
  
  
  
  
Additions of property and equipment, net(42,266) (171,164) (145,197) 
 (358,627)
Additions of property and equipment (50,966) (182,494) (165,480) 
 (398,940)
Acquisitions
 (462,592) (10,722) 
 (473,314) 
 (538,450) (81,389) 
 (619,839)
Proceeds from asset and business sales
 17,393
 
 
 17,393
Proceeds from asset and business sales, net of cash
divested
 
 70,127
 109
 
 70,236
Proceeds (purchases) from investment sales and other
items, net
21,230
 (10,869) 45,958
 
 56,319
 49,036
 (2,933) 50,833
 
 96,936
Net cash used in investing activities(21,036) (627,232) (109,961) 
 (758,229) (1,930) (653,750) (195,927) 
 (851,607)
Cash flows from financing activities: 
  
  
  
  
  
  
  
  
  
Long-term debt and related financing costs, net(42,493) (13,917) (4,823) 
 (61,233) (54,992) (6,893) (2,147) 
 (64,032)
Intercompany borrowing (payments)11,208
 247,765
 (258,973) 
 
Intercompany (payments) borrowing (39,814) 117,661
 (77,847) 
 
Other items(255,032) (6,253) (81,036) 
 (342,321) (223,511) (1,432) (76,203) 
 (301,146)
Net cash (used in) provided by financing activities
(286,317) 227,595
 (344,832) 
 (403,554) (318,317) 109,336
 (156,197) 
 (365,178)
Effect of exchange rate changes on cash
 
 444
 
 444
Net (decrease) increase in cash and cash equivalents(158,042) (73,588) 15,930
 
 (215,700)
Cash and cash equivalents at beginning of period1,186,636
 109,357
 203,123
 
 1,499,116
Cash and cash equivalents at end of period$1,028,594
 $35,769
 $219,053
 $
 $1,283,416
Effect of exchange rate changes on cash, cash
equivalents and restricted cash
 
 
 4,192
 
 4,192
Net decrease in cash, cash equivalents and restricted cash (174,948) (16,154) (6,434) 
 (197,536)
Less: Net (decrease) increase in cash, cash equivalents
and restricted cash from discontinued operations
 
 (16,194) 48,914
 
 32,720
Net (decrease) increase in cash, cash equivalents and
restricted cash from continuing operations
 (174,948) 40
 (55,348) 
 (230,256)
Cash, cash equivalents and restricted cash of continuing
operations at beginning of the year
 549,921
 8,687
 124,855
 
 683,463
Cash, cash equivalents and restricted cash of continuing
operations at end of the period
 $374,973
 $8,727
 $69,507
 $
 $453,207
 
 

DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


22.23.Supplemental data
The following information is presented as supplemental data as required by the indentures governing the Company’s senior notes.
Condensed Consolidating Statements of Income
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
 
Consolidated
Total
 Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
For The Six Months Ended June 30, 2017 
For The Six Months Ended June 30, 2018 
Consolidated
Total
 Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
Patient service operating revenues$5,283,845
 $273,017
 $
 $5,010,828
 
Less: Provision for uncollectible accounts(228,468) (7,351) 
 (221,117)
Provision for uncollectible accounts (23,861) 
 
 (23,861)
Net patient service operating revenues5,055,377
 265,666
 
 4,789,711
 5,285,616
 
 
 5,285,616
Capitated revenues1,940,114
 785,139
 
 1,154,975
Other revenues579,269
 19,596
 
 559,673
 450,781
 
 
 450,781
Total net operating revenues7,574,760
 1,070,401
 
 6,504,359
 5,736,397
 
 
 5,736,397
Operating expenses6,308,208
 1,032,529
 (232) 5,275,911
 4,887,519
 
 
 4,887,519
Operating income1,266,552
 37,872
 232
 1,228,448
 848,878
 
 
 848,878
Debt expense, including refinancing charges(212,391) (3,323) 
 (209,068) (233,208) 
 
 (233,208)
Other income9,496
 151
 
 9,345
 6,576
 
 
 6,576
Income tax expense401,747
 32,700
 93
 368,954
 154,605
 
 
 154,605
Net income from continuing operations 467,641
 
 
 467,641
Net income from discontinued operations, net of tax 63,910
 16,466
 323
 47,121
Net income661,910
 2,000
 139
 659,771
 531,551
 16,466
 323
 514,762
Less: Net income attributable to noncontrolling interests(87,212) 
 
 (87,212) (85,589) (8,544) 
 (77,045)
Net income attributable to DaVita Inc.$574,698
 $2,000
 $139
 $572,559
 $445,962
 $7,922
 $323
 $437,717

(1)After elimination of the unrestricted subsidiaries and the physician groups.


Condensed Consolidating Statements of Comprehensive Income
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
For The Six Months Ended June 30, 2017 
For The Six Months Ended June 30, 2018 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
Net income$661,910
 $2,000
 $139
 $659,771
 
Other comprehensive income62,333
 
 
 62,333
Other comprehensive loss (26,792) 
 
 (26,792)
Total comprehensive income724,243
 2,000
 139
 722,104
 504,759
 16,466
 323
 487,970
Less: Comprehensive income attributable to the noncontrolling
interests
(87,210) 
 
 (87,210) (85,589) (8,544) 
 (77,045)
Comprehensive income attributable to DaVita Inc.$637,033
 $2,000
 $139
 $634,894
 $419,170
 $7,922
 $323
 $410,925
 
 
(1)After elimination of the unrestricted subsidiaries and the physician groups.





DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Condensed Consolidating Balance Sheets
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
As of June 30, 2017 
As of June 30, 2018 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
Cash and cash equivalents$711,997
 $107,232
 $
 $604,765
 
Restricted cash and equivalents 90,884
 
 
 90,884
Accounts receivable, net2,053,812
 213,804
 
 1,840,008
 1,842,108
 
 
 1,842,108
Other current assets1,257,959
 13,679
 
 1,244,280
 710,025
 
 
 710,025
Current assets held for sale 6,053,081
 524,595
 3,056
 5,525,430
Total current assets4,023,768
 334,715
 
 3,689,053
 9,085,362
 524,595
 3,056
 8,557,711
Property and equipment, net3,248,030
 3,368
 
 3,244,662
 3,229,098
 
 
 3,229,098
Amortizable intangibles, net1,462,894
 4,553
 
 1,458,341
 100,255
 
 
 100,255
Other long-term assets717,301
 82,477
 2,946
 631,878
 342,290
 
 
 342,290
Goodwill9,889,791
 29,865
 
 9,859,926
 6,678,559
 
 
 6,678,559
Total assets$19,341,784
 $454,978
 $2,946
 $18,883,860
 $19,435,564
 $524,595
 $3,056
 $18,907,913
Current liabilities$2,773,325
 $178,259
 $
 $2,595,066
 $3,512,414
 $
 $
 $3,512,414
Current liabilities held for sale 1,271,364
 334,091
 
 937,273
Payables to parent
 114,038
 2,946
 (116,984) 
 56,761
 3,056
 (59,817)
Long-term debt and other long-term liabilities10,286,859
 55,870
 
 10,230,989
 9,120,121
 
 
 9,120,121
Noncontrolling interests subject to put provisions1,009,704
 
 
 1,009,704
 1,047,158
 
 
 1,047,158
Total DaVita Inc. shareholders’ equity5,084,314
 106,811
 
 4,977,503
 4,279,184
 133,743
 
 4,145,441
Noncontrolling interests not subject to put provisions187,582
 
 
 187,582
 205,323
 
 
 205,323
Shareholders’ equity5,271,896
 106,811
 
 5,165,085
 4,484,507
 133,743
 
 4,350,764
Total liabilities and shareholder’s equity$19,341,784
 $454,978
 $2,946
 $18,883,860
 $19,435,564
 $524,595
 $3,056
 $18,907,913
 
 
(1)After elimination of the unrestricted subsidiaries and the physician groups.


DAVITA INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(unaudited)
(dollars and shares in thousands, except per share data)


Condensed Consolidating Statements of Cash Flows
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
For The Six Months Ended June 30, 2017 
For The Six Months Ended June 30, 2018 
Consolidated
Total
 
Physician
Groups
 
Unrestricted
Subsidiaries
 
Company and
Restricted Subsidiaries(1)
Cash flows from operating activities:        
Net income$661,910
 $2,000
 $139
 $659,771
 $531,551
 $16,466
 $323
 $514,762
Changes in operating and intercompany assets and liabilities
and non-cash items included in net income
349,534
 (37,812) (139) 387,485
 393,024
 101,201
 (323) 292,146
Net cash provided by (used in) operating activities1,011,444
 (35,812) 
 1,047,256
 924,575
 117,667
 
 806,908
Cash flows from investing activities: 
  
  
  
  
  
  
  
Additions of property and equipment(398,940) (5,603) 
 (393,337) (473,977) (2,097) 
 (471,880)
Acquisitions and divestitures, net(619,839) 
 
 (619,839)
Proceeds from discontinued operations70,236
 
 
 70,236
Acquisitions (89,465) 
 
 (89,465)
Proceeds from asset and business sales 116,241
 
 
 116,241
Investments and other items96,895
 (1,386) 
 98,281
 23,137
 (1,021) 
 24,158
Net cash used in investing activities(851,648) (6,989) 
 (844,659) (424,064) (3,118) 
 (420,946)
Cash flows from financing activities: 
  
  
  
  
  
  
  
Long-term debt(64,032) 
 
 (64,032) 573,981
 
 
 573,981
Intercompany
 45,342
 
 (45,342) 
 57,783
 
 (57,783)
Other items(301,146) 
 
 (301,146) (879,890) 
 
 (879,890)
Net cash (used in) provided by financing activities(365,178) 45,342
 
 (410,520) (305,909) 57,783
 
 (363,692)
Effect of exchange rate changes on cash4,192
 
 
 4,192
Net (decrease) increase in cash(201,190) 2,541
 
 (203,731)
Cash and cash equivalents at beginning of period913,187
 104,691
 
 808,496
Cash and cash equivalents at end of period$711,997
 $107,232
 $
 $604,765
Effect of exchange rate changes on cash, cash equivalents and
restricted cash
 (3,473) 
 
 (3,473)
Net increase in cash, cash equivalents and restricted cash 191,129
 172,332
 
 18,797
Less: Net increase in cash, cash equivalents and
restricted cash from discontinued operations
 229,901
 172,332
 
 57,569
Net decrease in cash, cash equivalents and restricted cash from
continuing operations
 (38,772) 
 
 (38,772)
Cash, cash equivalents and restricted cash of continuing operations
at beginning of the year
 518,920
 
 
 518,920
Cash, cash equivalents and restricted cash of continuing operations
at end of the period
 $480,148
 $
 $
 $480,148
 
(1)After elimination of the unrestricted subsidiaries and the physician groups.



Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-looking statements
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that are forward-looking statements within the meaning of the federal securities laws. All statements that do not concern historical facts are forward-looking statements and include, among other things, statements about our expectations, beliefs, intentions and/or strategies for the future. Without limiting the foregoing, statements including the words “expect,” “will,” “plan,” “anticipate,” “believe,” “forecast,” “guidance,” “outlook,” “goals,”"expect," "intend," "will," "plan," "anticipate," "believe," "forecast," "guidance," "outlook," "goals," and similar expressions are intended to identify forward-looking statements. These forward-looking statements may include statements regarding our future operations, financial condition and prospects, such as expectations for treatment growth rates, revenue per treatment, expense growth, levels of the provision for uncollectible accounts receivable, operating income, cash flow, operating cash flow, estimated tax rates, estimated charges and accruals, capital expenditures, the development of new dialysis centers and dialysis center acquisitions, government and commercial payment rates, revenue estimating risk and the impact of our level of indebtedness on our financial performance, and including earnings per share. These statements involve substantial known and unknown risks and uncertainties that could cause our actual results to differ materially from those described in the forward-looking statements, including risks resulting from the concentration of profits generated by higher-paying commercial payor plans for which there is continued downward pressure on average realized payment rates, and a reduction in the number of patients under such plans, including as a result of restrictions or prohibitions on the use and/or availability of charitable premium assistance, which may result in the loss of revenues or patients;patients, or our making incorrect assumptions about how our patients will respond to any change in financial assistance from charitable organizations; the extent to which the ongoing implementation of healthcare exchanges or changes in or new legislation, regulations or guidance, or enforcement thereof, including among other things those regarding the exchanges, results in a reduction in reimbursement rates for our services from and/or the number of patients enrolled in higher-paying commercial plans; a reduction in government payment rates under the Medicare End Stage Renal Disease program or other government-based programs; the impact of the Medicare Advantage benchmark structure; risks arising from potential and proposed federal and/or state legislation or regulation, including healthcare-related and labor-related legislation or regulation, that could have a material adverse effect on our operations and profitability;regulation; the impact of the 2016 Congressionalchanging political environment and Presidential elections and subsequentrelated developments in 2017 on the current health care marketplace and on our business, including with respect to the future of the Affordable Care Act, the exchanges and many other core aspects of the current health care marketplace; uncertainties related to the impact of federal tax reform legislation; changes in pharmaceutical or anemia management practice patterns, reimbursement and payment policies and processes, or pharmaceutical pricing;pricing, including with respect to calcimimetics; legal compliance risks, includingsuch as our continued compliance with complex government regulations and the provisions of our current Corporate Integrity Agreement (CIA) and current or potential investigations by various government entities and related government or private-partyprivate- party proceedings, and restrictions on our business and operations required by our corporate integrity agreementCIA and other current or potential settlement terms, and the financial impact thereof and our ability to recover any losses related to such legal matters from third parties; continued increased competition from large- and medium-sized dialysis providers thatand others who compete, or will compete directly with us; our ability to reduce administrative expenses while maintaining targeted levels of service and operating performance;performance, including our ability to achieve anticipated savings from our recent restructurings; our ability to maintain contracts with physician medical directors, changing affiliation models for physicians, and the emergence of new models of care introduced by the government or private sector that may erode our patient base and reimbursement rates, such as accountable care organizations (ACOs), independent practice associations (IPAs) and integrated delivery systems; our ability to complete acquisitions, mergers or dispositions that we might announce or be considering, on terms favorable to us or announce,at all, or to integrate and successfully operate any business we may acquire or have acquired, including DaVita Medical Group (DMG), or to successfully expand our operations and services to markets outside the United States, or to businesses outside of dialysis and DMG’s business;dialysis; noncompliance by us or our business associates with any privacy laws or any security breach involving the misappropriation, loss or other unauthorized use or disclosure of confidential information; the variability of our cash flows; the risk that we may not be able to generate sufficient cash in the future to service our indebtedness or to fund our other liquidity needs; factors that may impact our ability to repurchase stock under our stock repurchase program and the timing of any such stock repurchases, including market conditions, the price of our common stock, our cash flow position, borrowing capacity and leverage ratios, and legal, regulatory and contractual requirements; the risk that we might invest material amounts of capital and incur significant costs in connection with the growth and development of our international operations, yet we might not be able to operate them profitably anytime soon, if at all; risks arising from the use of accounting estimates, judgments and interpretations in our financial statements; impairment of our goodwill, investments or other intangible assets; the risks and uncertainties associated with the timing, conditions and receipt of regulatory approvals and satisfaction of other closing conditions of the DMG sale transaction and potential disruption in connection with the DMG sale transaction making it more difficult to maintain business and operational relationships; the risk that laws regulating the corporate practice of medicine could restrict the manner in which DMG conducts its business; the risk that the cost of providing services under DMG’s agreements may exceed our compensation; the risk that any reductions in reimbursement rates, including Medicare Advantage rates, and future regulations


may negatively impact DMG’s business, revenue and profitability; the risk that DMG may not be able to successfully establish a presence in new geographic regions or successfully address competitive threats that could reduce its profitability; the risk that a disruption in DMG’s healthcare provider networks could have an adverse effect on DMG’s business operations and profitability; the risk that reductions in the quality ratings of health maintenance organization plan customers of DMG could have an adverse effect on DMG’s business; the risk that health plans that acquire health maintenance organizations may not be willing to contract with DMG or may be willing to contract only on less favorable terms; and the other risk factors set forth in Part II, Item 1A. of this Quarterly Report on Form 10-Q. We base our forward-looking statements on information currently available to us, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of changes in underlying factors, new information, future events or otherwise.


The following should be read in conjunction with our condensed consolidated financial statements.


Consolidated results of operations
We operateThe Company has consisted of two major divisions, DaVita Kidney Care (Kidney Care) and DaVita Medical Group (DMG, formerly known as HealthCare Partners or HCP)(DMG). Our Kidney Care division is comprised of our U.S. dialysis and related lab services, business, our ancillary services and strategic initiatives, including our international dialysis operations, and our corporate administrative support. Our DMG division is comprised of our U.S. integrated healthcare business.
Our largest major line of business is our U.S. dialysis and related lab services whichbusiness is our largest line of business and is a leading provider of kidney dialysis services in the U.S. for patients suffering from ESRD. Our other major line of business,chronic kidney failure, also known as end stage renal disease (ESRD). DMG is a patient- and physician-focused integrated health carehealthcare delivery and management company. All referencescompany with over two decades of providing coordinated, outcomes-based medical care in a cost-effective manner.
In December 2017, we entered into an equity purchase agreement to dialysissell our DMG division to Collaborative Care Holdings, LLC (Optum), a subsidiary of UnitedHealth Group Inc. The transaction is expected to close in 2018 and related lab services refer onlyis subject to U.S. dialysisregulatory approvals and related lab services business.other customary closing conditions. As a result of this pending transaction, the DMG business has been classified as held for sale and its results of operations are reported as discontinued operations for all periods presented and DMG is not included below in this Management's Discussion and Analysis.
The following table is a summary of our consolidated operating results for the second quarter of 20172018 compared with the prior sequential quarter and the same quarter of 2016, as well as the six months ended June 30, 2017 compared to the same period in 2016.2017: 
 Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 (dollar amounts rounded to nearest million)
Net revenues: 
  
  
  
  
  
        
Patient service revenues$2,682
  
 $2,601
  
 $2,584
  
 $5,284
  
 $5,065
  
Less: Provision for
uncollectible accounts
(115)  
 (113)  
 (111)  
 (228)  
 (220)  
Net patient service revenues2,567
  
 2,488
  
 2,472
  
 5,055
  
 4,845
  
Capitated revenues1,022
  
 918
  
 900
  
 1,940
  
 1,788
  
Other revenues288
  
 291
  
 346
  
 579
  
 666
  
Total consolidated net revenues3,877
 100 % 3,697
 100 % 3,718
 100 % 7,575
 100 % 7,299
 100 %
Operating expenses and
charges:
 
  
    
  
  
  
  
    
Patient care costs2,860
 74 % 2,723
 73 % 2,671
 72 % 5,583
 74 % 5,253
 72 %
General and administrative382
 10 % 392
 11 % 387
 10 % 774
 10 % 774
 11 %
Depreciation and
amortization
200
 5 % 190
 5 % 180
 5 % 390
 5 % 350
 5 %
Provision for uncollectible
accounts
(1)  % 2
  % 4
  % 1
  % 6
  %
Equity investment (income)(4)  % (4)  % 1
  % (8)  % (1)  %
Goodwill and asset
impairment charges
61
 2 % 39
 1 % 176
 5 % 100
 1 % 253
 3 %
Gain on changes in ownership
interests, net

  % (6)  % (30) (1)% (6)  % (30)  %
Gain on settlement, net
  % (527) (14)% 
  % (527) (7)% 
  %
Total operating expenses and
charges
3,499
 90 % 2,809
 76 % 3,389
 91 % 6,308
 83 % 6,605
 91 %
Operating income$378
 10 % $888
 24 % $329
 9 % $1,267
 17 % $694
 9 %
 Three months ended Six months ended
 June 30,
2018
 
March 31,
2018
 June 30,
2017
 June 30,
2018
 June 30,
2017
 (dollars in millions)
Revenues:(1)
 
  
  
  
  
  
        
Dialysis and related lab
patient service revenues
$2,718
  
 $2,591
  
 $2,495
  
 $5,309
   $4,917
  
Provision for
uncollectible accounts
(49)  
 26
  
 (110)  
 (24)   (217)  
Net dialysis and related
lab patient service
revenues
2,669
  
 2,617
  
 2,385
  
 5,286
   4,701
  
Other revenues218
  
 233
  
 314
  
 451
   630
  
Total consolidated revenues2,887
 100 % 2,849
 100 % 2,699
 100 % 5,736
 100 % 5,331
 100 %
Operating expenses and charges:   
    
    
        
Patient care costs2,069
 72 % 2,036
 71 % 1,895
 70 % 4,105
 72 % 3,747
 70 %
General and administrative264
 9 % 267
 9 % 263
 10 % 531
 9 % 526
 10 %
Depreciation and
amortization
147
 5 % 143
 5 % 140
 5 % 290
 5 % 273
 5 %
Equity investment (income)
loss
(10)  % 
  % 1
  % (10)  % 
  %
Provision for uncollectible
accounts
(2)  % (6)  % (1)  % (8)  % 1
  %
Investment and other
asset impairments
11
  % 
  % 
  % 11
  % 15
  %
Goodwill impairment
charges
3
  % 
  % 10
  % 3
  % 35
 1 %
Gain on changes in
ownership interests, net
(34) (1)% 
  % 
  % (34) (1)% (6)  %
Gain on settlement, net
  % 
  % 
  % 
  % (527) (10)%
Total operating expenses and
charges
2,449
 85 % 2,439
 86 % 2,308
 86 % 4,888
 85 % 4,064
 76 %
Operating income$438
 15 % $411
 14 % $391
 14 % $849
 15 % $1,267
 24 %
Certain columns, rows or percentages may not sum or recalculate due to the use of rounded numbers.

(1)
On January 1, 2018, we adopted Revenue from Contracts with Customers (Topic 606) using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. Results related to performance obligations satisfied beginning on



and after January 1, 2018 are presented under Topic 606, while results related to the satisfaction of performance obligations in prior periods continue to be reported in accordance with our historical accounting under Revenue Recognition (Topic 605).
The following table summarizes our consolidated net revenues foramong our Kidney Care division and our DMG division:reportable segments:
 Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 (dollar amounts rounded to nearest million)
Net revenues:         
Kidney Care:         
U.S. dialysis and related lab services patient service
revenues
$2,430
 $2,373
 $2,367
 $4,802
 $4,695
Less: Provision for uncollectible accounts(109) (107) (107) (216) (211)
U.S. dialysis and related lab services net patient
service revenues
2,320
 2,266
 2,260
 4,586
 4,484
Other revenues5
 5
 4
 10
 8
Total net U.S. dialysis and related lab services revenues2,325
 2,271
 2,264
 4,596
 4,492
Other—Ancillary services and strategic initiatives274
 283
 340
 556
 658
Other—Capitated revenues36
 28
 26
 65
 48
Other—Ancillary services and strategic initiatives
net patient service revenues (less provision for
uncollectible accounts)
84
 67
 57
 151
 108
Total net other-ancillary services and strategic initiatives
revenues
394
 378
 423
 772
 814
Eliminations within Kidney Care(19) (18) (12) (38) (23)
Total Kidney Care net revenues2,699
 2,631
 2,675
 5,331
 5,283
DMG:         
DMG capitated revenues987
 890
 874
 1,877
 1,740
DMG net patient service revenues (less provision for
uncollectible accounts)
190
 179
 169
 369
 282
Other revenues19
 18
 17
 37
 26
Total DMG net revenues1,196
 1,087
 1,060
 2,283
 2,048
Eliminations between Kidney Care and DMG(18) (21) (17) (39) (32)
Total consolidated net revenues$3,877
 $3,697
 $3,718
 $7,575
 $7,299
 Three months ended Six months ended
 June 30,
2018
 March 31,
2018
 June 30,
2017
 June 30,
2018
 June 30,
2017
 (dollars in millions)
Revenues:(1)
         
U.S. dialysis and related lab services patient service revenues$2,633
 $2,508
 $2,430
 $5,140
 $4,802
Provision for uncollectible accounts(49) 25
 (109) (24) (216)
U.S. dialysis and related lab services net patient service
revenues
2,583
 2,533
 2,320
 5,116
 4,586
Other revenues5
 5
 5
 10
 10
Total U.S. dialysis and related lab services revenues2,588
 2,538
 2,325
 5,126
 4,596
Other—Ancillary services and strategic initiatives other revenues222
 238
 315
 460
 632
Other—Ancillary services and strategic initiatives patient
service revenues, net
106
 102
 78
 208
 140
Total other—ancillary services and strategic initiatives
revenues
328
 340
 394
 668
 772
Elimination of intersegment revenues(29) (29) (19) (58) (38)
Consolidated revenues$2,887
 $2,849
 $2,699
 $5,736
 $5,331
Certain columns, rows or percentages may not sum or recalculate due to the use of rounded numbers.



(1)
On January 1, 2018, we adopted Topic 606 using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. Results related to performance obligations satisfied beginning on and after January 1, 2018 are presented under Topic 606, while results related to the satisfaction of performance obligations in prior periods continue to be reported in accordance with our historical accounting under Revenue Recognition (Topic 605).
The following table summarizes consolidated operating income and adjusted consolidated operating income:
Three months ended Six months endedThree months ended Six months ended
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
June 30,
2018
 
March 31,
2018
 June 30,
2017
 June 30,
2018
 June 30,
2017
(dollar amounts rounded to nearest million)(dollars in millions)
Operating income (loss):                  
Kidney Care:         
U.S. dialysis and related lab services$450
 $945
 $449
 $1,395
 $889
$449
 $433
 $450
 $883
 $1,395
Other—Ancillary services and strategic initiatives         3
 (7) (48) (4) (106)
U.S. ancillary services and strategic initiatives(36) (53) 
 (89) (1)
International(13) (5) (13) (18) (23)
(48) (58) (13) (106) (24)
Corporate administrative support(11) (11) (5) (22) (12)(14) (16) (11) (30) (22)
Total Kidney Care391
 876
 431
 1,267
 853
DMG(13) 12
 (102) (1) (159)
Total consolidated operating income378
 888
 329
 1,267
 694
$438
 $411
 $391
 $849
 $1,267
Reconciliation of non-GAAP measures:                  
Goodwill impairment charges61
 24
 176
 85
 253
$3
 $
 $10
 $3
 $35
Impairment of assets
 15
 
 15
 
11
 
 
 11
 15
Gain on settlement, net
 (527) 
 (527) 

 
 
 
 (527)
Equity investment income related to gain on settlement
 (3) 
 (3) 

 
 
 
 (3)
Gain on APAC JV ownership changes
 (6) 
 (6) 
Accruals for legal matters(4) 
 
 (4) 16
Gain on sale of Tandigm ownership interests
 
 (40) 
 (40)
Loss on sale of DMG Arizona
 
 10
 
 10
Gain on changes in ownership interests, net(34) 
 
 (34) (6)
Adjusted consolidated operating income(1)
$436
 $392
 $475
 $828
 $933
$419
 $411
 $402
 $829
 $781
Certain columns rows or percentagesrows may not sum or recalculate due to the use of rounded numbers.

 
(1)For the periods presented in the table above adjusted operating income is defined as operating income before certain items which we do not believe are indicative of ordinary results, including goodwill andimpairment charges, other asset impairment charges,impairments, a net settlement gain, and net gains (losses) on changes in ownership changes, and estimated accruals for certain legal matters.interests. Adjusted operating income as so defined is a non-GAAP measure and is not intended as a substitute for GAAP operating income. We have presented these adjusted amounts because management believes that these presentations enhance a user’s understanding of our normal consolidated operating income by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normal prior period results.


substitute for GAAP operating income. We have presented these adjusted amounts because management believes that these presentations enhance a user’s understanding of our normal consolidated operating income by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normalized prior period results.
Consolidated net revenues
Consolidated net revenues for the second quarter of 20172018 increased by approximately $180$38 million, or 4.9%1.3%, as compared to the first quarter of 2017. The2018. This increase was primarily driven by the increase in consolidated net revenues was primarily due to an increase of approximately $54 million inour U.S. dialysis and related lab services’ netservices revenues which increased by approximately $50 million, primarily as a result of higherdue to volume growth from acquired and non-acquired treatment growth and one additional treatment day during the three months ended June 30, 2017,treatments partially offset by a decrease in our averageMedicare bad debt revenue, per treatment of approximately $3, as discussed below. Consolidated net revenues benefited from anThis increase of $109 million in DMG net revenues. The increase in DMG revenues was primarily driven by the conversion of existing contracts from shared risk to global risk, an increase in senior capitated revenues, and an increase in fee-for-service (FFS) revenues from acquired and non-acquired growth, as described below. In addition, consolidated net revenues was positively impacted by an increase of $16 million in our ancillary and strategic initiatives net revenues, primarily related to growth in our international operations.
Consolidated net revenues for the second quarter of 2017 increased by approximately $159 million, or 4.3%, as compared to the second quarter of 2016. The increase in consolidated net revenues was due to an increase of $61 million in U.S. dialysis and related lab services’ net revenues, primarily as a result of higher volume from acquired and non-acquired


treatment growth, partially offset by a decrease in our average dialysis revenue per treatment of approximately $6, as discussed below. The increase in consolidated net revenues also resulted from an increase in DMG net revenues of $136 million, primarily due to the conversion of existing contracts from shared risk to global risk, acquisition-related growth, and an increase in senior capitated revenues, as described below. Consolidated net revenues were negatively impacted by a decrease of approximately $29$12 million in our ancillary services and strategic initiatives net revenues, primarily due to a decline in shared savings revenue recognized at DaVita Health Solutions. Ancillary services and strategic initiatives net revenues were favorably impacted by increases in revenues from our pharmaceutical business, increases in VillageHealth revenues from special needs plans, and increases from international expansion, as described below.

Effective January 1, 2018, both oral and IV forms of calcimimetics, a drug class taken by many patients with ESRD to treat mineral bone disorder, became the financial responsibility of our U.S. dialysis and lab services business for our Medicare patients and are included in our payment under Medicare Part B. During the pass-through period, Medicare payment for calcimimetics will be based on a pass through rate of the average sales price plus approximately 4%. CMS has stated intentions to enter calcimimetics into the ESRD bundle in approximately two years. Previously, calcimimetics were reimbursed for Medicare patients through Part D once dispensed from traditional pharmacies, including DaVita Rx.
Consolidated revenues for the second quarter of 2018 increased by approximately $188 million, or 7.0%, as compared to the second quarter of 2017. This increase was primarily driven by the increase in calcimimetics revenue, as discussed above. Our U.S. dialysis and related lab services revenues increased by approximately $263 million, primarily due to an increase in revenue as a result of the administration of calcimimetics, an increase in Medicare bad debt revenue, and volume growth from additional treatments, as described below. This increase in consolidated revenues was partially offset by a decrease of approximately $66 million in our ancillary services and strategic initiatives revenues, primarily due to a decline in volume in our pharmaceutical business partially offsetdue to calcimimetics. Ancillary services and strategic initiatives net revenues were favorably impacted by an increaseincreases in revenues from international expansion and increases in VillageHealth revenues from special needs plans, revenues, and growth in our international operations.as described below.
Consolidated net revenues for the six months ended June 30, 20172018 increased by approximately $276$405 million, or 3.8%7.6%, as compared to the same period in 2016. The2017. This increase was primarily driven by the increase in consolidated net revenues was due to an increase of $104 million incalcimimetics revenue, as discussed above. Our U.S. dialysis and related lab services’ netservices revenues increased by approximately $530 million, primarily due to the administration of calcimimetics, an increase in Medicare bad debt revenue, and volume growth from additional treatments, as a result of higher volume from acquired and non-acquired treatment growth,described below. This increase in consolidated revenues was partially offset by a decrease in our average dialysis revenue per treatment of approximately $4, as discussed below. The increase in consolidated net revenues also resulted from an increase in DMG net revenues of $235 million, primarily due to the conversion of existing contracts from shared risk to global risk, acquisition-related growth, and an increase in senior capitated revenues, as described below. Consolidated net revenues were negatively impacted by a decrease of approximately $42$104 million in our ancillary services and strategic initiatives net revenues, primarily due towhich was driven by a decreasedecline in volume in our pharmaceutical business partially offsetdue to calcimimetics. Ancillary services and strategic initiatives net revenues were favorably impacted by increases in revenues from international expansion, increases in VillageHealth revenues from special needs plans, and an increase in VillageHealth special needs plans revenues, and growth in our international operations.shared savings recognized at DaVita Health Solutions, as described below.
Consolidated operating income
Consolidated operating results for the second quarter of 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, increased by approximately $27 million as compared to the first quarter of 2018. Excluding these items, adjusted consolidated operating income for the second quarter of 2018 increased by $8 million due to an increase in U.S. dialysis and related lab services operating income of $16 million, and a decrease in expenses in our corporate administrative support of $2 million, partially offset by an increase in adjusted operating losses in our ancillary and strategic initiatives of $10 million, as discussed below.
Consolidated operating results for the second quarter of 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, increased by $47 million as compared to the second quarter in 2017, which includesincluded a goodwill impairment chargescharge of $10 million related to our vascular access reporting unitunit. Excluding these items from their respective periods, adjusted consolidated operating income for the second quarter of 2018 increased by $17 million due to a decrease in adjusted operating losses in our ancillary and $51strategic initiatives of $21 million, partially offset by a slight decrease in operating income in U.S. dialysis and


related tolab services of $1 million and an increase in expenses in our DMG reporting units, as well as a reduction in estimated accruals for legal matterscorporate administrative support of $4$3 million, as discussed below,described below.
Consolidated operating results for the six months ended June 30, 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, decreased by approximately $510$418 million as compared to the first quarter ofsame period in 2017, which included an adjustment to the gain on the APAC JV ownership change of $6 million, a net gain on a settlement with the U.S. Department of Veterans Affairs (VA) of $530 million, a goodwill impairment chargecharges of $24$35 million related to our vascular access reporting unit, and an asset impairment of $15 million related to the restructuring of our pharmacy business, as discussed below.business. Excluding these items from their respective quarters,periods, adjusted consolidated operating income for the second quarter of 20172018 increased by $44 million. Adjusted consolidated operating income increased$48 million due to an increase in adjusted operating income in U.S. dialysis and related lab services of $35 million, an increase in adjusted operating income of $22 million related to DMG and an increase in adjusted operating losses in our ancillary and strategic initiatives of $13 million, as described below.
Consolidated operating income for the second quarter of 2017, which includes goodwill impairment charges of $10 million related to our vascular access reporting unit and $51 million related to our DMG reporting units, as well as a reduction in estimated accruals for legal matters of $4 million, as discussed below, increased by $49 million as compared to the second quarter in 2016, which included goodwill impairment charges of $176 million related to certain DMG reporting units, a gain related to the partial sale of our interest in Tandigm of $40$18 million and a loss on the DMG Arizona sale of $10 million. Excluding these items from their respective quarters, adjusted consolidated operating income for the second quarter of 2017 decreased by $39 million. Adjusted consolidated operating income decreased due to a decrease in adjusted operating income of $10 million related to DMG and an increase in adjusted operating losses in our ancillary and strategic initiatives of $25 million, partially offset by an increase in operating income in U.S. dialysis and related lab services of $1 million, as described below.
Consolidated operating income for the six months ended June 30, 2017, which includes a gain on the APAC JV ownership change of $6 million, a net gain on settlement of $530 million, goodwill impairment charges of $35 million related to our vascular access reporting unit and $51 million related to our DMG reporting units, a reduction in estimated accruals for legal matters of $4 million, and an asset impairment of $15 million related to the restructuring of our pharmacy business, as discussed below, increased by $573 million as compared to the same period in 2016, which included goodwill impairment charges of $253 million related to certain DMG reporting units, a gain related to the partial sale of our interest in Tandigm of $40 million, a loss on the DMG Arizona sale of $10 million, and estimated accruals for legal matters of $16 million. Excluding these items from their respective periods, adjusted consolidated operating income for the six months ended June 30, 2017 decreased by $105 million. Adjusted consolidated operating income decreased due to a decrease in adjusted operating income in U.S. dialysis and related lab services of $24 million, a decrease in adjusted operating income of $34 million related to DMG and an increase in adjusted operating losses in our ancillary and strategic initiatives of $38 million, partially offset by an increase in expenses in our corporate administrative support of $8 million, as described below.


U.S. dialysis and related lab services business
Results of operations 
Three months ended Six months endedThree months ended Six months ended
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
June 30,
2018
 
March 31,
2018
 June 30,
2017
 June 30,
2018
 June 30,
2017
(dollar amounts rounded to nearest million, except per treatment data)(dollars in millions, except per treatment data)
Net revenues:         
Dialysis and related lab services patient service revenues$2,430
 $2,373
 $2,367
 $4,802
 $4,695
Less: Provision for uncollectible accounts(109) (107) (107) (216) (211)
Dialysis and related lab services net patient service
revenues
2,320
 2,266
 2,260
 4,586
 4,484
Revenues:(1)
         
U.S. dialysis and related lab services patient service
revenues
$2,633
 $2,508
 $2,430
 $5,140
 $4,802
Provision for uncollectible accounts(49) 25
 (109) (24) (216)
U.S. dialysis and related lab services net patient
service revenues
2,583
 2,533
 2,320
 5,116
 4,586
Other revenues5
 5
 4
 10
 8
5
 5
 5
 10
 10
Total net dialysis and related lab services revenues2,325
 2,271
 2,264
 4,596
 4,492
Total U.S. dialysis and related lab services revenues2,588
 2,538
 2,325
 5,126
 4,596
Operating expenses and charges:                  
Patient care costs1,561
 1,548
 1,515
 3,109
 3,012
1,810
 1,779
 1,561
 3,590
 3,109
General and administrative189
 188
 185
 377
 364
196
 196
 189
 392
 377
Depreciation and amortization130
 125
 119
 255
 236
138
 135
 130
 273
 255
Equity investment income(5) (8) (4) (13) (9)(6) (5) (5) (11) (13)
Gain on settlement, net
 (527) 
 (527) 

 
 
 
 (527)
Total operating expenses and charges1,875
 1,326
 1,815
 3,201
 3,603
2,139
 2,105
 1,875
 4,243
 3,201
Operating income450
 945
 449
 1,395
 889
$449
 $433
 $450
 $883
 $1,395
Reconciliation of non-GAAP measures: 
  
  
     
  
  
    
Gain on settlement, net
 (527) 
 (527) 

 
 
 
 (527)
Equity investment income related to gain on settlement
 (3) 
 (3) 

 
 
 
 (3)
Adjusted operating income(1)(2)
$450
 $415
 $449
 $865
 $889
$449
 $433
 $450
 $883
 $865
Dialysis treatments7,035,894
 6,804,384
 6,745,610
 13,840,278
 13,385,484
7,331,590
 7,174,026
 7,035,894
 14,505,615
 13,840,278
Average dialysis treatments per treatment day90,204
 88,369
 86,482
 89,292
 85,859
93,995
 92,568
 90,204
 93,284
 89,292
Average dialysis and related lab services revenue per
treatment
$345
 $349
 $351
 $347
 $351
Average dialysis and related lab services net revenue per
treatment
$352.37
 $353.05
 $329.79
 $352.71
 $331.37
Certain columns rows or percentagesrows may not sum or recalculate due to the use of rounded numbers.
 
(1)
On January 1, 2018, we adopted Topic 606 using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. Results related to performance obligations satisfied beginning on and after January 1, 2018 are presented under Topic 606, while results related to the satisfaction of performance obligations in prior periods continue to be reported in accordance with our historical accounting under Revenue Recognition Topic 605.


(1)(2)For the periods presented in the table above adjusted operating income is defined as operating income before certain items which we do not believe are indicative of ordinary results, including a net settlement gain. Adjusted operating income as so defined is a non-GAAP measure and is not intended as a substitute for GAAP operating income. We have presented these adjusted amounts because management believes that these presentations enhance a user’s understanding of our normal consolidated operating income by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normalnormalized prior period results.

Net revenuesRevenues
Dialysis and related lab services’ net revenues for the second quarter of 20172018 increased by approximately $54$50 million, or 2.4%2.0%, as compared to the first quarter of 2017.2018. The increase in dialysis and related lab services’ net revenues was principally due to an increase in the number of treatments, partially offset by a decrease in our average net revenue per treatment of approximately $3.less than $1. The increase in the number of treatments was primarily due to acquired and non-acquired treatment growth, including the acquisition of Renal Ventures Management, LLC (Renal Ventures) which was completed on May 1, 2017, as well as an increase of one additionalhalf treatment day during the three months ended June 30, 2017 as compared to the prior quarter. The decrease in our average dialysis revenue per treatment was primarily due to a revenue adjustment taken in the first quarter of 2017 that did not reoccur in the second quarter of 20172018 as compared to the first quarter of 2018. This increase was partially offset by a decrease in average net revenue per treatment which was impacted by a $12 million decrease in Medicare bad debt revenue recognized in the second quarter of 2018 as compared to the first quarter due to a policy election made under the new revenue standards to only apply the new guidance to contracts that were not substantially completed as of January 1, 2018. Average net revenue per treatment was also negatively impacted by a seasonal decline in acute treatments mix, offset by an increase in commercial and lower acute treatment volume.government reimbursement rates.
Dialysis and related lab services’ net revenues for the second quarter of 20172018 increased by approximately $61$263 million, or 2.7%11.3%, as compared to the second quarter of 2016.2017. The increase in net revenues was principally due to volume growth from


additional treatments, partially offset by a decreasean increase in our average dialysis net revenue per treatment of approximately $6.$23 and volume growth from additional treatments. The increase in revenue per treatment was primarily related to the administration of calcimimetics, as discussed above, as well as an increase in Medicare bad debt revenue of $12 million due to a policy election made under the new revenue standards. The increase in the number of treatments was primarily attributable to acquired and non-acquired treatment growth includingduring the acquisitionsecond quarter of Renal Ventures. The decrease in our average dialysis revenue per treatment was primarily due2018 as compared to a decline in commercial mix, including exchange patients.the second quarter of 2017.
Dialysis and related lab services’ net revenues for the six months ended June 30, 20172018 increased by approximately $104$530 million, or 2.3%11.5%, as compared to the same period in 2016.2017. The increase in net revenues was principally due to volume growth from additional treatments, partially offset by a decreasean increase in our average dialysis net revenue per treatment of approximately $4.$21 and volume growth from additional treatments. This increase was primarily related to the administration of calcimimetics, as discussed above, as well as an increase in Medicare bad debt revenue of $36 million due to a policy election made under the new revenue standards. The increase in the number of treatments was primarily attributable to acquired and non-acquired treatment growth including the acquisition of Renal Ventures, partially offset byand approximately one lesshalf additional treatment day during the six months ended June 30, 2017,2018 as compared to the same period in 2016. The decrease in our average dialysis revenue per treatment was primarily due to a decline in commercial mix, including exchange patients.2017.
Provision for uncollectible accounts. The provision for uncollectible accounts receivable for dialysis and related lab services was 4.5%In November 2017, CMS published the 2018 final rule for the firstESRD Prospective Payment System (PPS), which increased dialysis facilities’ bundled payment rate for 2018 relative to prior years. In particular, CMS projects that the 2018 final rule for the ESRD PPS will (i) increase the total payments to all ESRD facilities by 0.5% in 2018 compared to 2017; (ii) increase total payments to hospital-based ESRD facilities by 0.7% in 2018 compared to 2017; and second quarters(iii) increase total payments for freestanding facilities by 0.5% in 2018 compared to 2017. The 2018 final rule for ESRD PPS also implements changes to the PPS outlier policy, broadening the pricing methodologies used to determine the cost of 2017certain service drugs and the second quarter of 2016. Based upon our historical cash collection experience and trends, we assess the provision for uncollectible accounts and adjust the provision as necessary as a result of changesbiologicals in our cash collections.computing outlier payments when average sales price data is not available.
Operating expenses and charges
Patient care costs. Dialysis and related lab services’ patient care costs of approximately $222$247 per treatment for the second quarter of 20172018 decreased by approximately $6$1 per treatment as compared to the first quarter of 2017.2018. The decrease was primarily attributablerelated to a decrease in payroll taxes and benefits costs, and a decrease in pharmaceutical costs due to a price reduction, as well as a decrease in pharmaceutical intensity, a decrease in labor and benefits costs due to an increase in productivity, a decrease in professional fees, and a decrease in other direct operating expenses associated with our dialysis centers.calcimimetics. These decreases were partially offset by an increase in travel expenses related to annual management meetings.and professional fees.
Dialysis and related lab services’ patient care costs per treatment for the second quarter of 2017 decreased2018 increased by approximately $3$25 per treatment as compared to the second quarter of 2016.2017. The decreaseincrease was primarily attributablerelated to a decrease in pharmaceutical costs, as discussed above, and a decrease in profit sharing expense, partially offset bythe administration of calcimimetics, an increase in labor and benefits costs andincluding the 401(k) matching program that began in 2018, as well as an increase in other direct operating expenses associated with our dialysis centers. These increases were partially offset by a decrease in pharmaceutical costs and intensity.
Dialysis and related lab services’ patient care costs of approximately $247 per treatment for the six months ended June 30, 2017 was relatively flat2018 increased by approximately $23 per treatment as compared to the same period in 2016. Pharmaceutical costs decreased, as well as profit sharing expense, offset by2017. The increase was primarily related to the administration of calcimimetics, an increase in labor and benefits costs related to headcount increases


and the 401(k) matching program that began in 2018, as well as an increase in other direct operating expenses associated with our dialysis centers. These increases were partially offset by a decrease in pharmaceutical costs and intensity.
General and administrative expenses. Dialysis and related lab services’ general and administrative expenses ofwere approximately $189$196 million in both the second quarter of 2017 increased by approximately $1 million as compared to theand first quarter of 2017. The increase in general2018. General and administrative expenses was primarily due towere negatively impacted by increases in consultingadvocacy and legaltravel and entertainment costs an increase in travel due to management meetings, and an increase in asset impairments related to expected center closures. These increases were partially offset by a decreasedecreases in labor and benefits costs and a decrease in long-term incentive compensation expense.professional fees.
Dialysis and related lab services’ general and administrative expenses for the second quarter of 20172018 increased by approximately $4$7 million as compared to the second quarter of 2016.2017. This increase was primarily due to increases in laborbenefit costs related to the 401(k) matching program that began in 2018 and benefitsadvocacy costs, occupancy costs, professional fees, travel due to management meetings and an increasepartially offset by decreases in asset impairments related to expected center closures, partially offset by a decrease in long-term incentive compensation expenseprofessional fees and profit sharing expense.travel expenses.
Dialysis and related lab services’ general and administrative expenses for the six months ended June 30, 20172018 increased by approximately $13$15 million as compared to the same period in 2016.2017. This increase was primarily due to increases in labor and benefitsbenefit costs occupancy costs, legal and consultingrelated to the 401(k) matching program that began in 2018, advocacy costs and asset impairments related to expected center closures,occupancy costs, partially offset by a decreasedecreases in long-term incentive compensationcontract labor and profit sharing expense.travel expenses.
Depreciation and amortization. Depreciation and amortization for dialysis and related lab services was approximately $138 million for the second quarter of 2018, $135 million for the first quarter of 2018, and $130 million for the second quarter of 2017, $125 million for the first quarter of 2017, and $119 million for the second quarter of 2016.2017. The increase in depreciation and amortization in the second quarter of 2017,2018 as compared to the first quarter of 20172018 and the second quarter of 2016,2017 was primarily due to growth in newly developed centers and from acquired centers, as well as technology investments in our clinical network.centers.


Depreciation and amortization for dialysis and related lab services was approximately $273 million for the six months ended June 30, 2018 as compared to $255 million for the same period in 2017. The increase was primarily due to the same factors as described above.
Equity investment income. Equity investment income for dialysis and related lab services was approximately $5$6 million for the second quarter of 2017, $82018, and $5 million for the first quarter of 2017,2018 and $4 million for the second quarter of 2016. Equity investment income in the second quarter of 2017 decreased by approximately $3 million as compared to the first quarter of 2017 primarily due to the equity investment income recognized related to the gain on settlement with the U.S. Department of Veterans Affairs (VA) of approximately $3 million in the first quarter of 2017. Equity investment income in the second quarter of 20172018 increased by approximately $1 million as compared to the first quarter of 2018 and the second quarter of 2017 primarily due to improved results in our nonconsolidated joint ventures.
Equity investment income for dialysis and related lab services was approximately $11 million for the six months ended June 30, 2018 as compared to $13 million for the same period in 20162017. The decrease was primarily due to an increaseincome recognized at our nonconsolidated joint ventures in profitability of certain joint ventures.the six months ended June 30, 2017 related to the gain on the settlement with the VA, as discussed below.
Gain on settlement, net. During the first quarter of 2017, we reached an agreement with the government for amounts owed to us for dialysis services provided from 2005 through 2011 to patients covered by the VA. As a result of this settlement we recognized a one-time net gain of $527 million.
Accounts receivable
Our dialysis and related lab services’ accounts receivable balances, netmillion, as well as equity investment income of $3 million for our share of the provision for uncollectible accounts, were $1.420 billion and $1.335 billion at June 30, 2017 and March 31, 2017, respectively, which represented approximately 56 days and 54 days, respectively. Our day sales outstanding (DSO) increased over two days assettlement income recognized by our nonconsolidated joint ventures. As a result, the total effect of some changes we made inthis settlement on our collection policies and procedures to improve overall collections. Overall, we expect DSO to stay at the current level for the foreseeable future. Our DSO calculation is based on the current quarter’s average revenues per day. There were no significant changes during the second quarteroperating income was an increase of 2017 from the first quarter of 2017 in the amount of unreserved accounts receivable over one year old or the amounts pending approval from third-party payors.$530 million.
Segment operating income
Dialysis and related lab services’ operating income for the second quarter of 2017 decreased2018 increased by approximately $495$16 million as compared to the first quarter of 2017, which included a net gain on settlement of $530 million. Excluding the net gain on the settlement with the VA, adjusted operating2018. Operating income increased by $35 million. The increase in adjusted operating income was primarily due to an increase in treatments in the second quarter of 2018, the administration of calcimimetics and decreases in benefit and pharmaceutical costs, partially offset by a decrease in our average dialysis revenue per treatment of approximately $3 compared to the prior quarter, as discussed above. Adjusted operating income was also positively impacted by decreases in pharmaceutical costs and intensity, lower labor and benefits costs, a decrease in other direct operating expenses associated with our dialysis centers, and a reduction in long-term incentive compensation expense. Adjusted operating income was negatively impacted by increases in consulting and legal costs, asset impairments related to expected center closures, and an increase in travel due to management meetings,and advocacy costs, as well as an increase in depreciation and amortization expense, as discussed above.
Dialysis and related lab services’ operating income for the second quarter of 2017, increased2018 decreased by approximately $1 million as compared to the second quarter of 2016.2017. This increasedecrease in operating income was principally due to volume growth from additional treatments, partially offset by a decreasehigher labor and benefits costs including the 401(k) matching program that began in our average dialysis revenue per treatment of approximately $6, during the three months ended June 30, 2017, as compared to the three months ended June 30, 2016, as discussed above. Operating income also benefited from a decrease in pharmaceutical costs and intensity, as well as a decrease in profit sharing expense and in long-term incentive compensation expense. Operating income was negatively impacted by an increase2018, increases in other direct operating expenses associated with our dialysis centers, higher labor and benefits costs, an increase in asset impairments related to expected center closures,advocacy costs. Operating income benefited from the administration of calcimimetics, as discussed above, as well as reduced pharmaceutical costs and increases in occupancy and legal costs.intensity.
Dialysis and related lab services’ operating income for the six months ended June 30, 2017, which includes a net gain on settlement with the VA of $530 million, increased2018 decreased by approximately $506$512 million as compared to the same period in 2016. Excluding the2017, which included a net gain on the settlement adjusted operating income decreased by $24of $530 million. This decrease in adjusted operating income was due to a decrease in our average dialysis revenue per treatment of approximately $4 and one less treatment day duringExcluding this item from the six months ended June 30, 2017, dialysis and lab services' adjusted operating income increased by approximately $18 million as compared to the six months ended June 30, 2016,2017. This increase in adjusted operating income was due to the administration of calcimimetics, as discussed above.above, as well as an increase of one half treatment day in the six months ended


June 30, 2018. Adjusted operating income also benefited from reduced pharmaceutical costs and intensity. Adjusted operating income was also negatively impacted by an increasehigher labor and benefits costs, including the 401(k) matching program that began in 2018, other direct operating expenses associated with our dialysis centers, higher laboradvocacy costs, occupancy costs, and benefits costs, an increase in asset impairmentsdepreciation and amortization expense.
Other—Ancillary services and strategic initiatives business
Our other operations include ancillary services and strategic initiatives, which are primarily aligned with our U.S. dialysis and related to expected center closures,lab services business, along with our international dialysis operations. As of June 30, 2018, these consisted primarily of pharmacy services, disease management services, vascular access services, clinical research programs, physician services, ESRD seamless care organizations, and increases in occupancy and legal costs. Adjusted operating income benefited from an increase in volume growth from additional treatments, a decrease in pharmaceutical costs,comprehensive care as well as our international operations. The ancillary services and strategic initiatives generated approximately $328 million in revenues for the second quarter of 2018, representing approximately 11.0% of our consolidated revenues. We expect to add additional service offerings to our business and pursue additional strategic initiatives in the future as circumstances warrant, which could include healthcare services not related to dialysis. In addition, in connection with our previously announced capital allocation strategy, in 2018 we plan to continue our evaluation of strategic alternatives for various assets in our portfolio. Any significant change in market conditions, or business performance, or in the political, legislative or regulatory environment, may impact the economic viability of any of our strategic initiatives. For example, recent changes in the oral pharmacy space, including reimbursement rate pressures, have negatively impacted the economics of our pharmacy services business. As a decreaseresult, during the second half of 2018 we plan to transition the customer service and fulfillment functions of this business to third parties and wind down our distribution operation.  We expect to incur a loss for these operations during the transition in profit sharing expensethe third and fourth quarters of 2018, and we incurred a decreaseone-time charge of $11 million related to write-off of assets in long-term incentive compensation expense.the second quarter of 2018. We also expect to incur additional restructuring charges in the remainder of 2018 related to this plan.  We do not expect the net financial impact of this plan to be material. If any of our ancillary services or strategic initiatives, such as our international operations, are unsuccessful, it would have a negative impact on our business, results of operations and financial condition, and we may determine to exit the line of business. We could incur significant termination costs if we were to exit certain of these lines of business. In addition, we may incur a material write off or an impairment of our investment, including goodwill, in one or more of our ancillary services or strategic initiatives. In that regard, we have taken, and may in the future take, impairment and restructuring charges in addition to those described above related to our ancillary services and strategic initiatives, including in our international and pharmacy businesses.
As of June 30, 2018, we provided dialysis and administrative services to a total of 253 outpatient dialysis centers located in 10 countries outside of the United States. The total net revenues generated from our international operations are provided below.


DMG business
ResultsThe following table reflects the results of operations for our ancillary services and strategic initiatives:
 Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 (dollar amounts rounded to nearest millions)
Net revenues:         
DMG capitated revenue$987
 $890
 $874
 $1,877
 $1,740
Patient service revenue195
 185
 174
 380
 290
Less: Provision for uncollectible accounts(6) (6) (4) (12) (9)
Net patient service revenue190
 179
 169
 369
 282
Other revenues19
 18
 17
 37
 26
Total net revenues1,196
 1,087
 1,060
 2,283
 2,048
Operating expenses:         
Patient care costs983
 892
 840
 1,875
 1,633
General and administrative expense120
 129
 118
 248
 244
Depreciation and amortization60
 57
 54
 117
 100
Goodwill impairment charges51
 
 176
 51
 253
Gain on sales of business interests, net
 
 (30) 
 (30)
Equity investment (income) loss(4) (3) 4
 (8) 7
Total expenses1,209
 1,075
 1,162
 2,284
 2,207
Operating income (loss)(13) 12
 (102) (1) (159)
Reconciliation of non-GAAP: 
  
  
    
Goodwill impairment charges51
 
 176
 51
 253
Accruals for legal matters(4) 
 
 (4) 16
Gain on sale of Tandigm ownership interests
 
 (40) 
 (40)
Loss on sale of DMG Arizona
 
 10
 
 10
Adjusted operating income(1)
$34
 $12
 $44
 $46
 $80
 Three months ended Six months ended
 June 30,
2018
 
March 31,
2018
 June 30,
2017
 June 30,
2018
 June 30,
2017
 (dollars in millions)
U.S. revenues:(1)
         
Other revenues$221
 $237
 $314
 $458
 $630
Total221
 237
 314
 458
 630
International revenues:(1)
 
  
  
    
Dialysis patient service revenues106
 102
 78
 208
 140
Other revenues1
 1
 1
 2
 3
Total107
 103
 79
 210
 142
Total net revenues(1)
$328
 $340
 $394
 $668
 $772
Operating expenses and charges:         
Operating and other general expenses$345
 $347
 $430
 $692
 $835
Goodwill impairment3
 
 10
 3
 35
Impairment of other assets11
 
 
 11
 15
Gain on changes in ownership interests(34) 
 
 (34) (6)
Total operating expenses and charges325
 347
 442
 672
 878
Total ancillary services and strategic initiatives operating loss$3
 $(7) $(48) $(4) $(106)
          
U.S. operating loss$4
 $(5) $(36) $(1) $(89)
Reconciliation of non-GAAP:         
Goodwill impairment charges
 
 10
 
 35
Gain on changes in ownership interests, net(35) 
 
 (35) 
Impairment of other assets11
 
 
 11
 15
Adjusted operating loss(2)
$(20) $(5) $(26) $(25) $(39)
          
International operating loss$(1) $(2) $(13) $(3) $(18)
Reconciliation of non-GAAP:         
Goodwill impairment charge3
 
 
 3
 
Gain on changes in ownership interests, net1
 
 
 1
 (6)
Adjusted operating loss(2)
$3
 $(2) $(13) $1
 $(24)
Total adjusted ancillary services and strategic initiatives
operating loss
(2)
$(17) $(7) $(38) $(24) $(62)
Certain columns, rows or percentages may not sum or recalculate due to the use of rounded numbers.
 
(1)
On January 1, 2018, we adopted Topic 606 using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. Results related to performance obligations satisfied beginning on and after January 1, 2018 are presented under Topic 606, while results related to the satisfaction of performance obligations in prior periods continue to be reported in accordance with our historical accounting under Revenue Recognition Topic 605.
(2)For the periods presented in the table above, adjusted operating incomeloss is defined as operating incomeloss before certain items which we do not believe are indicative of ordinary results, including goodwill impairment charges, gains (losses)other asset impairments, and net gain on changes in ownership changes, and a reduction in estimated accruals for legal matters.interests. Adjusted operating incomeloss as so defined is a non-GAAP measure and is not intended as a substitute for GAAP operating income.loss. We have presented these adjusted amounts because management believes that these presentations enhance a user’s understanding of our normal consolidated operating income by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normal prior period results.


Capitated membership information
The following table provides (i) the total number of capitated members to whom DMG provided healthcare services and (ii) the aggregate member months. Member months represent the aggregate number of months of healthcare services DMG has provided to capitated members during a period of time:
 Members at Member months for
  Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Payor classification: 
  
  
  
  
  
  
  
Senior305,600
 306,600
 305,400
 918,200
 920,200
 957,400
 1,838,500
 1,932,700
Commercial323,700
 329,000
 345,600
 983,000
 995,900
 1,037,500
 1,978,900
 2,086,100
Medicaid96,700
 99,800
 110,400
 291,200
 305,200
 333,000
 596,300
 675,500
 726,000
 735,400
 761,400
 2,192,400
 2,221,300
 2,327,900
 4,413,700
 4,694,300

Members and member months for the second quarter of 2017 decreased from the first quarter of 2017 primarily due to a decrease in commercial members as employers shift to less expensive options for medical services for their employees, a decline in Medicaid members due to increased competition, and a decline in senior members due to the termination of certain affiliated physician relationships.
Members and member months for the second quarter of 2017 decreased from the second quarter of 2016 primarily due to the decrease in commercial members, as described above, as well as a decrease in senior member months due to the sale of our Arizona business. Members and member months were also impacted by a decline in Medicaid membership due to increased competition, non renewal of certain Medicaid contracts, the termination of affiliates, and the sale of our Georgia operations. These decreases were partially offset by increased senior members resulting from acquired and non-acquired growth.
Members and member months for the six months ended June 30, 2017 decreased from the same period of 2016 due to the changes described above.
In addition to the members above, DMG provided healthcare services to members in two of its nonconsolidated operating joint ventures that are accounted for as equity investments. These joint ventures provided healthcare services for approximately 157,600, 157,000, and 142,600 members as of June 30, 2017, March 31, 2017 and June 30, 2016, respectively, and for approximately 471,600, 465,500, and 427,200 member months for the quarters ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively. The increase in members and member months was due to an increase in enrollment of members related to our Tandigm Health (Tandigm) joint venture.Revenues
Revenues
The following table summarizes DMG’s revenue by source: 
 Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 (dollars rounded to nearest millions)
DMG revenues:         
Senior revenues$753
 $660
 $638
 $1,413
 $1,286
Commercial revenues194
 188
 189
 381
 361
Medicaid revenues41
 42
 47
 83
 93
Total capitated revenues987
 890
 874
 1,877
 1,740
Patient service revenue, net of provision for
   uncollectible accounts
190
 179
 169
 369
 282
Other revenues19
 18
 17
 37
 26
Total net revenues$1,196
 $1,087
 $1,060
 $2,283
 $2,048
Certain columns, rows or percentages may not sum or recalculate due to the use rounded numbers.


Net revenues
DMG’s net revenue for the second quarter of 2017 increased by approximately $109 million, or 10.0%, as compared to the first quarter of 2017. The increase in revenues was primarily driven by the conversion in the second quarter of 2017 of additional contracts from shared risk to global risk in California, with an associated change in presentation of both senior and commercial revenues and patient care costs from a net basis to a gross basis. In addition, senior revenues increased due to the timing of shared savings revenue, and patient FFS revenues increased from acquired and non-acquired growth. These increases were partially offset by a decrease in commercial, senior, and Medicaid members to whom DMG provides health care services.
DMG’s net revenue for the second quarter of 2017 increased by approximately $136 million, or 12.8%, as compared to the second quarter of 2016, primarily due the conversion of existing contracts from shared risk to global risk, as described above. In addition, FFS revenues and senior revenues increased, also described above. These increases were partially offset by a decrease in commercial risk sharing revenue due to commercial revenue adjustments recognized in the second quarter of 2016, a decrease in senior capitated revenues from the sale of our DMG Arizona business, a decrease in commercial and Medicaid members to whom DMG provides health care services, and a decrease in Medicare Advantage rates.
DMG’s net revenue for the six months ended June 30, 2017 increased by approximately $235 million, or 11.5%, as compared to the same period in 2016, primarily due to the conversion of existing contracts from shared risk to global risk in both the first and second quarters of 2017, as described above, an increase in FFS and other revenues due to a full six months of revenue from the acquisition of The Everett Clinic Medical Group (TEC) compared to only four months in the six months ended June 30, 2016, an increase in FFS revenues from other acquired and non-acquired growth, a shift in membership from affiliated to owned, and an increase in senior revenues, as described above. These increases were partially offset by a decrease in senior capitated revenues from the sale of our DMG Arizona business, a decrease in commercial risk sharing revenue, as described above, a decrease in commercial and Medicaid members to whom DMG provides health care services, and a decrease in Medicare Advantage rates.
On April 3, 2017, CMS issued final guidance for 2018 Medicare Advantage benchmark payment rates (the Rate Announcement). Based upon our analysis of the final rule, we estimate that the change in 2018 rates, including adjustments for benchmark county rates, qualifying bonuses, and the Health Insurer Fee, will result in Medicare Advantage rates to DMG that are nearly flat compared to 2017. This compares, according to CMS, to an industry average rate increase of approximately 0.45%. The difference in Medicare Advantage rates for DMG compared to the industry average are largely driven by DMG’s higher mix of Medicare Advantage patients in counties that will receive a lower-than-average benchmark rate increase. 
Operating expenses
Patient care costs. DMG’s patient care costs of approximately $983 million for the second quarter of 2017 increased by approximately $91 million as compared to the first quarter of 2017, primarily due to the conversion of additional existing contracts in the second quarter of 2017 from shared risk to global risk, which is associated with a change in presentation of both revenues and expenses from a net basis to a gross basis, the true-up of risk share arrangements, and other acquired and non-acquired growth. The increase in costs was partially offset by a decrease in utilization and a decrease in commercial, senior, and Medicaid members to whom DMG provides healthcare services.
DMG’s patient care costs for the second quarter of 2017 increased by approximately $143 million as compared to the second quarter of 2016, primarily due to the contract conversion to global risk, as described above, an increase in utilization, an increase in labor costs, and an increase in costs due to acquired and non-acquired growth. This increase in costs was partially offset by a decrease due to a full quarter without our DMG Arizona business and a decrease in commercial and Medicaid members to whom DMG provides healthcare services.
DMG’s patient care costs for the six months ended June 30, 2017 increased by approximately $242 million as compared to the same period in 2016, primarily due to the contract conversion to global risk, as described above, a full six months of operations from TEC compared to only four months in the six months ended June 30, 2016, an increase in utilization, an increase in labor costs, and an increase in costs due to acquired and non-acquired growth. This increase in costs was partially offset by the true-up of risk share arrangements, a decrease due to a full six months without our DMG Arizona business, and a decrease in commercial and Medicaid members to whom DMG provides healthcare services.
General and administrative expenses. DMG’s general and administrative expenses of approximately $120 million for the second quarter of 2017, which includes a reduction in estimated accruals for legal matters of $4 million, decreased by approximately $9 million as compared to the first quarter of 2017. Excluding this item from the second quarter of 2017, adjusted general and administrative expenses decreased by $5 million. The decrease was primarily attributable to decreased


professional and legal fees and decreased labor costs due to payroll taxes and headcount, offset by an increase due to acquired growth.
DMG’s general and administrative expenses for the second quarter of 2017, which includes a reduction in estimated accruals for legal matters of $4 million, increased by $2 million as compared to the second quarter of 2016. Excluding this item from the second quarter of 2016, adjusted general and administrative expenses increased by $6 million. The increase was primarily attributable to acquisition-related growth and an increase in corporate administrative support expenses due to increased labor costs and costs associated with growth initiatives, offset by a decrease in legal fees.
DMG’s general and administrative expenses for the six months ended June 30, 2017, which includes a reduction in estimated accruals for legal matters of $4 million in the second quarter of 2017 increased by $4 million as compared to the same period in 2016, which included an estimated accrual for legal matters of $16 million in the first quarter of 2016. Excluding these items from their respective periods, adjusted general and administrative expenses increased by $24 million. This is primarily attributable to an increase in corporate administrative support expenses due to increased labor costs and costs associated with growth initiatives, a full six months of operations from the TEC acquisition, compared to only four months in the six months ended June 30, 2016, and other acquisition-related growth, offset by a decrease in legal fees.
Depreciation and amortization. DMG’s depreciation and amortization was approximately $60 million for the second quarter of 2017, $57 million for the first quarter of 2017 and $54 million for the second quarter of 2016. As of September 1, 2016, we committed to a plan to change HCP-related trade names to DMG. As a result of this decision we began to accelerate the amortization of the remaining carrying value of HCP-related trade names, which will continue through the first quarter of 2019, the remaining expected life of this asset.
Depreciation and amortization increased by approximately $3 million as compared to the first quarter of 2017 due to an increase in technology and property investments as part of our growth initiatives. Depreciation and amortization increased approximately $6 million as compared to the second quarter of 2016, due to an increase in amortization related to the acceleration of the HCP-related trade names of approximately $7 million and an increase in technology and property investments as part of our growth initiatives, offset by amortization adjustments in the second quarter of 2016.
Equity investment (income) losses. DMG’s equity investment income was approximately $4 million for the second quarter of 2017, $3 million for the first quarter of 2017, and a $4 million loss for the second quarter of 2016. The increase from the first quarter of 2017 was primarily attributable to an increase in profitability of certain joint ventures. The increase from the second quarter of 2016 was due to an increase in profitability of certain joint ventures, as well as the sale of our Fullwell minority ownership interest during the fourth quarter of 2016, which resulted in a reduced share of equity investment losses from this investment.
Goodwill impairment charges. During the second quarter of 2017, we recognized goodwill impairment charges of $50 million at our DMG Florida reporting unit and $1 million at our DMG New Mexico reporting unit. These charges resulted primarily from changes in expectations concerning government reimbursement, including the effect of Medicare Advantage final benchmark payment rates for 2018 announced on April 3, 2017 and our expected ability to mitigate them, as well as medical cost and utilization trends.
We did not recognize any goodwill impairments at our DMG reporting units during the first quarter of 2017.
During the three and six months ended June 30, 2016, we recognized goodwill impairment charges for certain DMG reporting units of $176 million and $253 million, respectively. These charges resulted primarily from then-continuing developments in our DMG business, including the Medicare Advantage final benchmark rates for 2017 announced on April 4, 2016, further changes in our expectations concerning future government reimbursement rates and our expected ability to mitigate them, as well as medical cost and utilization trends, underperformance of at-risk reporting units and other market conditions.
Gain on sales of business interests. Effective June 30, 2016, we sold a portion of DMG's ownership interest in Tandigm, reducing our ownership from 50% to 19% and resulting in a pre-tax gain of $40 million. In addition, on June 1, 2016, we sold our DMG Arizona business for a pre-tax loss of $10 million.
Segment operating income
DMG’s operating results for the second quarter of 2017, which includes goodwill impairment charges of $51 million and a reduction in estimated accruals for legal matters of $4 million, decreased by approximately $25 million as compared to the first quarter of 2017. Excluding these items, DMG adjusted operating income increased by $22 million compared to the first


quarter of 2017. The increase in DMG adjusted operating income was primarily due to a decrease in utilization throughout the second quarter of 2017 and an increase in senior revenues due to the timing of shared savings revenue. These increases were partially offset by the true-up of risk share arrangements, and a decrease in commercial, senior, and Medicaid members to whom DMG provides health care services.
DMG’s operating results for the second quarter of 2017, which includes a goodwill impairment charge of $51 million and a reduction in estimated accruals for legal matters of $4 million increased by approximately $89 million as compared to the second quarter of 2016, which included a goodwill impairment charge of $176 million related to certain DMG reporting units, a gain related to the partial sale of our interest in Tandigm of $40 million, and a loss on the HCP Arizona sale of $10 million. Excluding these items from their respective periods, DMG adjusted operating income for the second quarter of 2017 decreased by $10 million compared to the second quarter of 2016. The decrease in adjusted operating income was primarily due to an increase in utilization, an increase in corporate support expenses associated with growth initiatives, an increase in depreciation and amortization related to the HCP trade names acceleration, a decrease in commercial and Medicaid members to whom DMG provides health care services, and a decrease in Medicare Advantage rates. These decreases were offset by an increase in senior revenues due to the timing of shared savings revenue.
DMG’s operating results for the six months ended June 30, 2017, which includes a goodwill impairment charge of $51 million and a reduction in estimated accruals for legal matters of $4 million increased by approximately $158 million as compared to the same period in 2016, which included a goodwill impairment charge of $253 million related to certain DMG reporting units, a gain related to the partial sale of our interest in Tandigm of $40 million, and a loss on the HCP Arizona sale of $10 million and estimated accruals for legal matters of $16 million. Excluding these items from their respective periods, DMG adjusted operating income for the six months ended June 30, 2017 decreased by $34 million compared to the same period in 2016. The decrease in adjusted operating income was primarily due to an increase in utilization, an increase in corporate support expenses associated with growth initiatives, an increase in depreciation and amortization related to the HCP trade names acceleration, a decrease in commercial and Medicaid members to whom DMG provides health care services, and a decrease in Medicare Advantage rates. These decreases were offset by the true-up of risk share arrangements and an increase in senior revenues, as discussed above.
Other—Ancillary services and strategic initiatives business
Our other operations include ancillary services and strategic initiatives which are primarily aligned with our U.S. dialysis and lab business. As of June 30, 2017, these consisted primarily of pharmacy services, disease management services, vascular access services, clinical research programs, physician services, direct primary care and our international dialysis operations. The ancillary services and strategic initiatives generated approximately $394 million of net revenues in the second quarter of 2017, representing approximately 9.9% of our consolidated net revenues. We currently expect to continue to invest in our ancillary services and strategic initiatives, including our continued expansion into certain international markets, as we work to develop successful new business operations in the U.S. and internationally. However, any significant change in market conditions, business performance or the regulatory environment may impact the economic viability of any of these strategic initiatives. Any unfavorable changes in these strategic initiatives could result in a write-off or an impairment of some or all of our investments, including goodwill, and could also result in significant termination costs if we were to exit a certain line of business or one or more of our international markets.
As of June 30, 2017, we provided dialysis and administrative services to a total of 217 outpatient dialysis centers located in 11 countries outside of the U.S. The total net revenues generated from our international operations are provided below.


The following table reflects the results of operations for the ancillary services and strategic initiatives:
 Three months ended Six months ended
 
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 (dollar amounts rounded to nearest millions)
U.S. revenues         
Net patient service revenues$6
 $6
 $7
 $11
 $14
Other revenues272
 281
 339
 553
 655
Capitated revenues36
 28
 26
 65
 48
Total314
 315
 372
 630
 717
International revenues 
  
  
    
Net patient service revenues78
 61
 50
 140
 94
Other revenues1
 2
 1
 3
 3
Total79
 63
 51
 142
 97
Total net revenues$394
 $378
 $423
 $772
 $814
          
U.S. operating (loss) income$(36) $(53) $
 $(89) $(1)
Reconciliation of non-GAAP:         
Add: Goodwill impairment charges10
 24
 
 35
 
         Impairment of assets
 15
 
 15
 
   Adjusted operating loss(1)
$(26) $(14) $
 $(39) $(1)
          
International operating (loss) income$(13) $(5) $(13) $(18) $(23)
Reconciliation of non-GAAP:         
Less: Gain on APAC JV ownership changes
 (6) 
 (6) 
   Adjusted operating (loss) income(1)
$(13) $(11) $(13) $(24) $(23)
          
Total ancillary services and strategic initiatives
operating loss
$(48) $(58) $(13) $(106) $(24)
Total adjusted ancillary services and strategic
initiatives operating loss
(1)
$(38) $(25) $(13) $(62) $(24)
Certain columns, rows or percentages may not sum or recalculate due to the use of rounded numbers.
(1)For the periods presented in the table above adjusted operating loss is defined as operating income before certain items which we do not believe are indicative of ordinary results, including goodwill and other asset impairment charges and gains on ownership changes. Adjusted operating loss as so defined is a non-GAAP measure and is not intended as a substitute for GAAP operating income. We have presented these adjusted amounts because management believes that these presentations enhance a user’s understanding of our normal consolidated operating income by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normal prior period results.
Net revenues
Net revenues from our ancillary services and strategic initiatives for the second quarter of 2017 increased2018 decreased by approximately $16$12 million, or 4.2%3.5%, as compared to the first quarter of 2017.2018. This increase isdecrease was primarily due to a decrease in shared savings revenue recognized by DaVita Health Solutions, partially offset by an increase in net revenues from our pharmacy business, an increase in VillageHealth revenues from special needs plans, and our international expansion due tofrom acquired and non-acquired growth.
Net revenuesRevenues from our ancillary services and strategic initiatives for the second quarter of 20172018 decreased by approximately $29$66 million, or 6.9%16.8%, as compared to the second quarter of 2016.2017. This decrease iswas primarily due to a decreasedecline in volume in our pharmacypharmaceutical business due to the shift of calcimimetics to reimbursement for Medicare patients under Medicare Part B which is now billed in our U.S. dialysis and related services volume and a decrease in other pharmacy services revenues. Net revenues were positively impactedlab business, partially offset by an increase in VillageHealth special needs plans revenues from our international expansion due to acquired and non-acquired growth and an increase in netVillageHealth revenues from special needs plans.
Revenues from our international expansion.


Ancillaryancillary services and strategic initiatives net revenues for the six months ended June 30, 20172018 decreased by approximately $42$104 million, or 5.2%13.5%, as compared to the same period in 2016. The2017. This decrease iswas primarily due to a decreasedecline in volume in our pharmacypharmaceutical business as a result of a shift of calcimimetics to reimbursement for Medicare patients under Medicare Part B which is now billed in our U.S. dialysis and related services volume and a decrease in other pharmacy services revenues,lab business, partially offset by an increase in revenues from our international expansion due to acquired and non-acquired growth, an increase in VillageHealth revenues from special needs plans, revenues and our international expansion.an increase in shared savings recognized at DaVita Health Solutions.
Operating and general expenses
Ancillary services and strategic initiatives operating expenses for the second quarter of 2017 increased2018 decreased by approximately $30$2 million from the first quarter of 2017,2018, primarily related to decreases in labor and benefit costs, partially offset by an increase in labor and benefits costs, an increase inother medical costs at VillageHealth, an increase in pharmaceutical costs in our pharmacy business and an increase in costs related to our international operations.supplies.
Ancillary services and strategic initiatives operating expenses for the second quarter of 20172018 decreased by approximately $3$85 million, as compared to the second quarter of 2016,2017, primarily related to decreases in pharmaceutical costs due to higher labor and benefits costs,decreased volume related to calcimimetics, partially offset by an increase in medical costs at VillageHealth related to the cost of calcimimetics in our special needs plans and an increase in expenses associated with our international operations, partially offset by a decrease in pharmaceutical costs due to decreased volume in our pharmacy business.operations.
Ancillary services and strategic initiatives operating expenses for the six months ended June 30, 20172018 decreased by approximately $3$143 million, as compared to the same period in 2016,2017, primarily duerelated to a decreasedecreases in pharmaceutical costs resulting fromdue to decreased volume in our pharmacy business,related to calcimimetics, partially offset by higher labor and benefits costs, an increase in medical costs at VillageHealth related to the cost of calcimimetics in our special needs plans and additionalan increase in expenses associated with our international operations.
Goodwill and other asset impairment charges. During the second quarterthree and six months ended June 30, 2018, we recognized a goodwill impairment charge of $3 million at our German integrated healthcare business.
During the three months ended June 30, 2017, we recognized an incrementala goodwill impairment charge of $10 million at our vascular access reporting unit, for total goodwill impairment charges of $35 million for this businessreporting unit during the six months ended June 30, 2017. This additional charge resulted primarily from continuing changes in our outlook since the first quarter of 2017. Ouras our partners and operators have been continuingcontinued to evaluate and make decisions concerningpotential changes in operations, including termination of their management services agreements and center closures, as a result of recent changes in Medicare reimbursement for this business announced in November 2016.reimbursement. There is no goodwill remaining at our vascular access reporting unit.
During the threethird quarter of 2018, we announced a plan to restructure our pharmacy business, as discussed above. As a result of this planned restructuring, we recognized an asset impairment charge of $11 million in the second quarter of 2018.
During the six months ended March 31,June 30, 2018 and June 30, 2017, we recognized asset impairment charges of $11 million and $15 million, respectively, related to planned restructurings of our pharmacy business.
Gain on changes in ownership interests, net. We sold 100% of the stock of Paladina Health, our direct primary care business, effective June 1, 2018 and recognized a gain of $35 million on this transaction. In addition, we recognized a loss of $1 million related to the unwinding of a business internationally. In aggregate, we recognized a net gain of $34 million on changes in ownership interests for the three and six months ended June 30, 2018.


During the six months ended June 30, 2017, we recognized other asset impairment charges of $15recorded an additional $6 million related to a planned restructuring of our pharmacy business.
Gain on changes in ownership interests in Asia Pacific joint venture (APAC JV)
Asnon-cash gain as a result of our agreement with Khazanah Nasional Berhad (Khazanah) and Mitsui and Co., Ltd (Mitsui), we recorded an additional $6 million non-cash gain during concerning the quarter ended March 31, 2017 and six months ended June 30, 2017APAC JV related to a change in estimate of pending post-closing adjustments for the formation of the APAC JV.this joint venture.
Segment operating losses
Ancillary services and strategic initiatives operating loss for the second quarter of 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, decreased by approximately $10 million from the first quarter of 2018. Excluding these items from the second quarter of 2018, adjusted operating losses increased by $10 million, primarily due to a decrease in shared savings recognized at DaVita Health Solutions, partially offset by a decrease in losses at our pharmacy business and favorable foreign currency fluctuations.
Ancillary services and strategic initiatives operating loss for the second quarter of 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, decreased by approximately $51 million from the second quarter of 2017, which includesincluded a goodwill impairment charge of $10 million related to our vascular access reporting unitunit. Excluding these items from their respective periods, adjusted operating losses decreased by $21 million, primarily due to improvement in our international business partially offset by an increase in costs at VillageHealth related to the cost of calcimimetics in our special needs plans.
Ancillary services and strategic initiatives operating loss for the six months ended June 30, 2018, which included a net gain on changes in ownership interests of $34 million, other asset impairment charges of $11 million, and a goodwill impairment charge of $3 million, decreased by approximately $10$102 million from the first quarter ofsame period in 2017, which included an adjustment to the gain on the APAC JV ownership changeschange of $6 million, a goodwill impairment chargecharges of $24$35 million related to our vascular access reporting unit, and an asset impairment of $15 million related to the restructuring of our pharmacy business. Excluding these items from their respective periods, adjusted operating losses increaseddecreased by $13 million. Adjusted operating losses increased$38 million, primarily due to an increaseshared savings recognized at DaVita Health Solutions in laborthe first quarter of 2018 and benefits costs, an increase in medical costs at VillageHealth, an increase in pharmaceutical costsimprovement in our pharmacyinternational business and an increase in costs related to our international expansion, partially offset by an increase in net revenues from our international expansion.
Ancillary services and strategic initiatives operating loss for the second quarter of 2017, which includes a goodwill impairment charge of $10 million related to our vascular access reporting unit increased by approximately $35 million from the second quarter of 2016. Excluding this item, adjusted operating losses increased by $25 million, primarily related to a decrease in our pharmacy services volume, a decrease in other pharmacy services revenues, higher labor and benefits costs an increase in medical costs expense at VillageHealth and additional expenses associated with our international expansion. These increases to adjusted operating losses were partially offset by a decrease in pharmaceutical costs in our pharmacy business, an increase in VillageHealth special needs plans revenues, and an increase in net revenues from our international expansion.
Ancillary services and strategic initiatives operating loss for the six months ended June 30, 2017, which includes an adjustment to the gain on the APAC JV ownership changes of $6 million, goodwill impairment charges of $35 million related to our vascular access reporting unit, and an asset impairment of $15 million related to the restructuringcost of our pharmacy business,


increased by approximately $82 million from the same period in 2016. Excluding these items from the six months ended June 30, 2017, adjusted operating losses increased by $38 million, primarily due to a decreasecalcimimetics in our pharmacy services volume, a decrease in other pharmacy services revenues, higher labor and benefits costs, an increase in medical costs at VillageHealth, and additional expenses associated with our international expansion. These increases to adjusted operating losses were partially offset by a decrease in pharmaceutical costs in our pharmacy business, an increase in VillageHealth special needs plans revenues and an increase in net revenues from our international expansion.plans.
Corporate-level charges
Debt expense. Debt expense was $120 million in the second quarter of 2018, $114 million in the first quarter of 2018 and $108 million in the second quarter of 2017, $104 million in the first quarter of 2017 and $103 million in the second quarter of 2016.2017. Debt expense increased by $4$6 million as compared to the first quarter of 20172018 and by $5$12 million as compared to the second quarter of 20162017, primarily due to an increase in our average interest rate, partially offset by a decrease inoutstanding balance and an increase our average outstanding balance.interest rate.
Debt expense was $233 million for the six months ended June 30, 2018 as compared to $212 million for the same period in 2017. Debt expense increased by $21 million primarily due to the same factors as described above.
Corporate administrative support. Corporate administrative support consists primarily of labor, benefits and long-term incentive compensation expense, as well as professional fees for departments which provide support to all of our various operating lines of business. This is partially offset by internal management fees charged to our other lines of business for that support. These expenses are included in our consolidated general and administrative expenses.
Corporate administrative support wascosts were approximately $14 million in the second quarter of 2018, $16 million in the first quarter of 2018 and $11 million in the second quarter of 2017. Corporate administrative support costs in the second quarter of 2018 as compared to the first quarter of 2018 decreased primarily due to decreases in labor and first quartersbenefit costs. Corporate administrative support costs in the second quarter of 2018 as compared to the same period of 2017 increased primarily due to a reduction in internal management fees charged to our ancillary lines of business. 
Corporate administrative support costs were approximately $30 million in the six months ended June 30, 2018, as compared to $22 million for the same period in 2017. The increase in corporate administrative support costs was primarily due to a reduction in internal management fees charged to our ancillary lines of business.
Other income. Other income was $2 million for the second quarter of 2018, $5 million for the first quarter of 2018 and $5 million in the second quarter of 2016.2017. The increase in corporate administrative support in the second and first quarters of 2017 as compared to the second quarter of 2016 was primarily due to a decrease in long-term incentive compensation expense and a decrease in internal management fees paid by our ancillary lines of business. 
Other income. Other income was $5 million for the second quarter of 2017, $4 million for the first quarter of 2017, and $3 million in the second quarter of 2016. The increase in other income for the second quarter of 20172018 as compared to the first quarter of 20172018 and the second quarter of 20162017 was primarily relateddue to an increaseforeign currency losses, partially offset by increases in interest and investment income.


Other income was approximately $7 million in the six months ended June 30, 2018, as compared to $9 million for the same period in 2017. The decrease in other income was primarily due to the same factors as described above.
Noncontrolling interests
Net income attributable to noncontrolling interests was $35$39 million for the second quarter of 20172018 compared to $53$47 million for the first quarter of 20172018 and $41$35 million for the second quarter of 2016. The decrease in net income attributable to noncontrolling interests in the second quarter of 2017 compared to the first quarter of 2017 was primarily due to additional noncontrolling interests recognized related to the net gain on the settlement with the VA of $24 million in the first quarter of 2017, offset by a net $4 million decrease in noncontrolling interests from the goodwill impairment charge related to our vascular access reporting unit in the first quarter of 2017. The decrease in net income attributable to noncontrolling interests in the second quarter of 20172018 compared to the first quarter of 2018 was primarily due to noncontrolling interest expense recognized by DMG in first quarter of 2018. The increase in net income attributable to noncontrolling interests in the second quarter of 2018 compared to the second quarter of 20162017 was primarily due to an increase in profitability at some of our joint ventures, partially offset by a net $3 million decrease in noncontrolling interests of $3 million fromrelated to the goodwill impairment charge related toat our vascular access reporting unit in the second quarter of 2017 and a decrease in the profitability of certain joint ventures.2017.
Accounts receivable
Our consolidated total accounts receivable balances at June 30, 20172018 and MarchDecember 31, 2017 were $2.054 billion$1,842 million and $1.901 billion,$1,715 million, respectively, which isrepresented approximately 59 days and 57 days, respectively, net of the provisionallowance for uncollectible accounts. The increase in consolidated day sales outstanding (DSO) of two days was primarily due to a delay in collections related to calcimimetics. Our DSO calculation is based on the current quarter’s average revenues per day. There were no significant changes during the second quarter of 2018 from the first quarter of 2018 in the amount of unreserved accounts receivable was as a result of some changes we made in our collection policies and procedures to improve overall collections.over one year old or the amounts pending approval from third-party payors.
Liquidity and capital resources
CashConsolidated cash flow from operations during the second quarter of 20172018 was $146$562 million, of which $606 million was from continuing operations, compared to $517 millionwith consolidated cash flows during the second quarter of 2016.2017 of $150 million, of which $144 million was from continuing operations. The decreaseincrease in cash flow from continuing operations in the second quarter of 2018 compared to the second quarter of 2017 was primarilyis due to a decreasethe timing of tax payments made in cash collections, an increase in tax paymentssecond quarter of 2017 related to the VA settlement and the timing ofas well as other working capital items. Non-operating cash outflows for the second quarter of 2018 included capital asset expenditures of $242 million, including $146 million for new center developments and relocations and $96 million for maintenance and information technology. In addition, during the quarter ended June 30, 2018, we spent $73 million for acquisitions, paid distributions to noncontrolling interests of $49 million, and repurchased a total of 7,797,712 shares of our common stock for $512 million. Non-operating cash outflows for the second quarter of 2017 included capital asset expenditures of $184 million, including $129 million for new center developments and relocations and $55 million for maintenance and information technology. In addition, during the second quarter of 2017, we spent $543 million for acquisitions, and alsoincluding the Renal Ventures acquisition, as well as paid distributions to noncontrolling interests of $73 million and we repurchased a total of 3,574,573 shares of our common stock for $232 millionmillion.
Consolidated cash flow from operations during the quartersix months ended June 30, 2017.2018 was $925 million, of which $812 million was from continuing operations, compared with consolidated cash flows during the same period in 2017 of $1,015 million, of which $914 million was from continuing operations. The decrease in cash flow from continuing operations in the six months ended June 30, 2018 was primarily due to the payment received in the first quarter of 2017 from the settlement with the VA as well as the timing of tax payments and other working capital items. Non-operating cash outflows for the second quarter of 2016six months ended June 30, 2018 included capital asset expenditures of $185$474 million, including $104$259 million for new center developments and relocations and $81$215 million for maintenance and information technology. In addition, we spent $68$89 million for acquisitions. Weacquisitions and also paid distributions to noncontrolling interests of $44$94 million during the second quarterand we repurchased a total of 2016.


Cash flow from operations11,995,016 shares of our common stock for $810 million during the six months ended 2017 was $1.011 billion, compared to $946 million during the same period in 2016. The increase in cash flow from operations in the first quarter of 2017 was primarily due to the payment received from the settlement with the VA, offset by associated tax payments, a decrease in cash collections and the timing of other working capital items.June 30, 2018. Non-operating cash outflows for the six months ended June 30, 2017 included capital asset expenditures of $399 million, including $255 million for new center developments and relocations and $144 million for maintenance and information technology. In addition, we spent $620 million for acquisitions, and alsoincluding the Renal Ventures acquisition, as well as paid $116 million in distributions to noncontrolling interests of $116 million and we repurchased a total of 3,574,573 shares of our common stock for $232 million during the six months ended June, 30, 2017. Non-operating cash outflows for
During the second quarter of 2018, our U.S. dialysis and related lab services business opened 43 dialysis centers, acquired one dialysis center, closed and merged two dialysis centers and closed one dialysis center which we operated under a management and administrative service agreement. In addition, our international dialysis operations acquired 14 dialysis centers, opened one dialysis center, and closed one dialysis center. Our APAC JV also closed two dialysis centers.


During the six months ended June 30, 2016 included capital asset expenditures of $359 million, including $204 million for new2018, our U.S. dialysis and related lab services business opened 71 dialysis centers, acquired two dialysis centers, closed and merged three dialysis centers, added one dialysis center developmentswhich we operate under a management and relocationsadministrative service agreement and $155 million for maintenanceclosed one dialysis center which we operated under a management and information technology.administrative service agreement. In addition, we spent $473 million for acquisitions, including the acquisition of TEC. We paid distributions to noncontrolling interests of $94 millionour international dialysis operations acquired 18 dialysis centers, developed one dialysis center, and we repurchased a total of 3,689,738 shares of our common stock for $249 million during the six months ended June 30, 2016. Weclosed two dialysis centers. Our APAC JV also settled $25 million related to fourth quarter 2015 repurchases in early 2016.acquired two dialysis centers and closed three dialysis centers.
During the second quarter of 2017, our U.S. dialysis and related lab services business opened 27dialysis centers, acquired 44 dialysis centers, including dialysis centers associated with the acquisition of Renal Ventures, closed and merged two dialysis centers, and divested six dialysis centers. In addition, our international dialysis operations acquired 52 51dialysis centers, opened fourtwo dialysis centers, and closed one dialysis center. Our APAC JV also acquired one dialysis center, opened two dialysis centers. During the second quarter of 2016, our U.S. dialysis and related lab services business opened 15dialysis centers, acquired four dialysis centers, closed and merged three dialysis centers. In addition, our international dialysis operations acquired twodialysis centers, and openedclosed onedialysis center.
During the six months ended June 30, 2017, our U.S. dialysis and related lab services business opened 51 dialysis centers, acquired 56 dialysis centers, including dialysis centers associated with the acquisition of Renal Ventures, closed and merged two dialysis centers, closed three dialysis centers, and divested six dialysis centers. In addition, our international dialysis operations acquired 5554 dialysis centers, opened ninesix dialysis centers, and closed twoone dialysis centers. During the six months ended June 30, 2016, our U.S.center. Our APAC JV acquired one dialysis and related lab services businesscenter, opened 45dialysis centers, acquired fourthree dialysis centers, and closed and merged sevencenters. In addition, our internationalone dialysis operations acquired threedialysis centers and opened sixdialysis centers.center.
During the second quarter of 2017,2018, our DMG business acquired one private medical practice. During the second quarter of 2017, DMG acquired two private medical practices and one primary care physician practice. During the second quarter of 2016, DMG acquired two primary care physician practices.
During the six months ended June 30, 2018, our DMG business acquired two private medical practices. During the six months June 30, 2017, our DMG business acquired three private medical practices and two primary care physician practices. During the six months ended June 30, 2016, DMG acquired one private medical practice and three primary care physician practices, including the purchase of TEC.
On May 1, 2017, we completed our acquisition of 100% of the equity in Colorado-based Renal Ventures for approximately $361.5 million in net cash, subject to certain post-closing adjustments.
DuringAlso during the first six months of 2017,2018, we made mandatory principal payments under our senior secured credit facilities totaling $37.5$50.0 million on Term Loan A and $17.5 million on Term Loan B.
Cap agreements
As ofOn June 30, 2017, we maintained several2018, the interest rate cap agreements that were entered into in November 2014 with notional amounts totaling $3.5 billion.billion expired. These cap agreements became effective September 30, 2016 and havehad the economic effect of capping the LIBOR variable component of our interest rate at a maximum of 3.50% on an equivalent amount of our debt. The cap agreements expire on June 30, 2018. As of June 30, 2017, the total fair value of these cap agreements was an asset of approximately $0.6 thousand. During the six months ended June 30, 2017,2018, we recognized debt expense of $4.1 million from these caps. During the six months ended June 30, 2017,cap agreements and we recorded aan immaterial loss of $0.1 million in other comprehensive income due to a decrease in the unrealized fair value of these cap agreements.
As of June 30, 2017,2018, we also maintained several forwardcurrently effective interest rate cap agreements that were entered into in October 2015 with notional amounts totaling $3.5 billion. These forward cap agreements will becomebecame effective June 29, 2018 and will have the economic effect of capping the LIBOR variable component of our interest rate at a maximum of 3.50% on an equivalent amount of our debt. These cap agreements expire on June 30, 2020. As of June 30, 2017,2018, the total fair value of these cap agreements was an asset of approximately $1.7$2.1 million. During the six months ended June 30, 2017,2018, we recorded a lossgain of $8.1$1.1 million in other comprehensive income due to a decreasean increase in the unrealized fair value of these forward cap agreements.


Other items
On March 29, 2018, we entered into an Increase Joinder Agreement under our existing senior secured credit facilities. Pursuant to this Increase Joinder Agreement, we entered into an additional $995 million Term Loan A-2. The new Term Loan A-2 bears interest at LIBOR plus an interest rate margin of 1.00%. As of June 30, 2018, we had drawn $952 million of the Term Loan A-2. The remaining amount of $43 million on Term Loan A-2 was drawn subsequent to June 30, 2018.
As of June 30, 2017, the interest rate on2018, our Term Loan B debt bears interest at LIBOR plus an interest rate margin of 2.75%. Term Loan B is subject to interest rate caps if LIBOR should rise above 3.50%. Term Loan A bears interest at LIBOR plus an interest rate margin of 2.00%. The capped portion of Term Loan A is $105.0$140.0 million if LIBOR should rise above 3.50%. In addition, the uncapped portion of Term Loan A, which is subject to the variability of LIBOR, is $720.0$585.0 million. Term Loan A-2 is subject to the variability of LIBOR plus an interest rate margin of 1.00%. Interest rates on our senior notes are fixed by their terms.
Our weighted average effective interest rate on the senior secured credit facilities at the end of the second quarter was 4.20%4.72%, based on the current margins in effect of 2.00% for Term Loan A, 1.00% for Term Loan A-2, and 2.75% for Term Loan B, as of June 30, 2017.2018.


Our overall weighted average effective interest rate during the quarter ended June 30, 20172018 was 4.69%4.91% and as of June 30, 20172018 was 4.76%4.99%.
As of June 30, 2017,2018, our interest rates are fixed on approximately 53.3%48.8% of our total debt.
As of June 30, 2017,2018, we had undrawnno outstanding balance on our $1.0 billion revolving line of credit under our senior secured credit facilities, totaling $1.0 billion, of which approximately $94.6$14.4 million was committed for outstanding letters of credit. The remaining amount is unencumbered. In addition, weWe also have approximately $1.3$22.4 million of additional outstanding letters of credit related to our Kidney Care business and $0.2 million of committed outstanding letters of credit outstanding related to our DMG business, which is backed by a certificate of deposit.
We believe that weour cash flow from operations and other sources of liquidity, including from amounts available under our existing credit facilities and debt refinancing, as well as proceeds from the anticipated sale of our DMG business if consummated, will generate significant operating cash flows and will havebe sufficient liquidity to fund our scheduled debt service under the terms of our debt agreements and other obligations for the foreseeable future, including the next 12 months, under the terms of our debt agreements.months. Our primary recurrent sources of liquidity are cash from operations and cash from borrowings.
Goodwill
We elected to early adopt ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,, effective January 1, 2017. The amendments in this ASU simplify
During the test forthree and six months ended June 30, 2018, we performed scheduled annual and other reporting unit goodwill impairment by eliminating the second step in testingassessments, including for goodwill impairment. All impairment tests performed during 2017 have been performed under this new guidance.
Based on continuing developments at our DMGBrazil dialysis and vascular access reporting units during the second quarter of 2017, we performed impairment assessments for certain at-risk reporting units.
German integrated healthcare businesses. As a result, we recognized a goodwill impairment charge of these assessments, during$3 million at our German integrated healthcare business.
During the second quarter ofthree and six months ended June 30, 2017, we recognized goodwill impairment charges of $49.9$10 million and $35 million, respectively, at our DMG Florida reporting unit and $0.7 million at our DMG New Mexicovascular access reporting unit. These charges resulted primarily from changes in expectations concerning government reimbursement, including the effect of Medicare Advantage final benchmark payment rates for 2018 announced on April 3, 2017 and our expected ability to mitigate them, as well as medical cost and utilization trends.
We also recognized an incremental goodwill impairment charge of $10.5 million at our vascular access reporting unit. This additional charge resulted primarily fromcontinuing changes in our outlook since the first quarter of 2017. Ouras our partners and operators have been continuingcontinued to evaluate and make decisions concerning potential changes in operations, including termination of their management services agreements and center closures, as a result of recent changes in Medicare reimbursement for this business announced in November 2016. As of June 30, 2017 there wasreimbursement. There is no goodwill remaining at our vascular access reporting unit.
For the three and six months endedAs of June 30, 2017, we have recognized total2018, our Brazil dialysis business had a goodwill impairment chargesbalance of $61.1$55 million and $85.3 million, respectively.
The goodwill impairment chargewith an excess of $24.2 million recognized at our vascular access reporting unit during the first quarter of 2017 resulted primarily from changes in our outlook since the fourth quarter of 2016. During the first quarter, our partners and operators had been continuing to evaluate and make decisions concerning potential changes in operations, including termination of their management services agreements and center closures,estimated fair value over its carrying amount as a result of the recently announced changes in Medicare reimbursement for this business.
During the second quarterlatest assessment date of 2016, we recognized goodwill impairment charges of $97.0 million at our DMG Florida
reporting unit and $79.0 million at our DMG Nevada reporting unit. These charges resulted primarily from continuing developments in our DMG business, including the Medicare Advantage final benchmark rates for 2017 announced on April 4, 2016, further changes in our expectations concerning future government reimbursement rates and our expected ability to


mitigate them, as well as medical cost and utilization trends, underperformance of certain at-risk reporting units and other market conditions.
For the three and six months ended June 30, 2016, we recognized total goodwill impairment charges of $176.0 million and $253.0 million, respectively.
Further9.8%. Future reductions in reimbursement rates, increaseschanges in medical costactual or utilization trends,expected growth rates, or other significant adverse changes in expected future cash flows or valuation assumptions could result in goodwill impairment charges in the future for our Brazil dialysis business. As of the following reporting units, which remain at risklatest assessment date, the potential impact on estimated fair value of goodwill impairment asa sustained, long-term reduction of June 30, 2017:3% in operating income was (2.5)% and the potential impact on estimated fair value of an increase in discount rates of 100 basis points was (7.3)%.
 
Goodwill balance
as of
June 30, 2017
(in thousands)
 
Carrying
amount
coverage
(1)
 Sensitivities
   
Operating
income
(2)
 
Discount
rate
(3)
Reporting unit   
DMG Nevada$275,914
 17.0% (2.4)% (3.8)%
DMG Florida$397,127
 —% (1.6)% (2.8)%
DMG New Mexico$70,253
 —% (1.6)% (2.4)%
DMG Washington$247,552
 9.3% (1.7)% (3.6)%
(1)Excess of estimated fair value of the reporting unit over its carrying amount as of the latest assessment date.
(2)Potential impact on estimated fair value of a sustained, long-term reduction of 3% in operating income as of the latest assessment date.
(3)Potential impact on estimated fair value of an increase in discount rates of 100 basis points as of the latest assessment date.
Except as described above and in our annual report on Form 10-K for the year ended December 31, 2017, none of our various other reporting units waswere considered at risk of significant goodwill impairment as of June 30, 2017.2018. Since the dates of theirour last annual goodwill impairment tests,assessments, there have been certain developments, events, changes in operating performance and other changes in key circumstances that have affected these otherour businesses. However, except as further described above, these changes did not cause management to believe it is more likely than not that the fair value of any of itsour reporting units would be less than their respective carrying amounts.amounts as of June 30, 2018.
Long-term incentive compensation
Long-term incentive program (LTIP) compensation includes both stock-based awards (principally stock-settled stock appreciation rights, restricted stock units and performance stock units) as well as long-term performance-based cash awards. Long-term incentive compensation expense, which was primarily general and administrative in nature, was attributed among our U.S. dialysis and related lab services business, DMG business, corporate administrative support, and the other ancillary services and strategic initiatives.
Our stock-based compensation awards are measured at their estimated fair values on the date of grant if settled in shares or at their estimated fair values at the end of each reporting period if settled in cash. The value of stock-based awards so measured is recognized as compensation expense on a cumulative straight-line basis over the vesting terms of the awards, adjusted for expected forfeitures.
During the six months ended June 30, 2017,2018, we granted 1,426,0551,779,738 stock-settled stock appreciation rights with an aggregate grant-date fair value of $20.9$29 million and a weighted-average expected life of approximately 4.2 years. We also granted 387,395


1,093,878 stock units with an aggregate grant-date fair value of $25.5$72 million and a weighted-average expected life of approximately 3.4 years as well as 15,000 cash-settled stock appreciation rights with an aggregate grant-date fair value of $0.2 million and a weighted-average expected life of approximately 4.3 years.
Long-term incentive compensation expense of $13.8$16 million in the second quarter of 2017 decreased by approximately $3.4 million2018 remained relatively flat as compared to the first quarter of 2017. This decrease in long-term2018.
Long-term incentive compensation expense wasin the second quarter of 2018 increased by approximately $4 million as compared to the second quarter of 2017 primarily due to the final vesting of prior year broad grants at the end of the first quarter of 2017, with only a partial quarter of expense for a new broad grant that was granted during the second quarter of 2017.
Long-term incentive compensation expense decreased by approximately $12.1 million as compared to the second quarter of 2016 primarily due to cumulative revaluation of liability-based awards that increased expense in the second quarter of 2016


but did not repeat in the second quarter of 2017, as well as lower estimated ultimate payouts on outstanding broad grants as of June 30, 2017.2018.
Long-term incentive compensation expense for the six months endingended June 30, 2017 decreased2018 increased by approximately $19.7$4 million as compared to the six months endingended June 30, 2016.2017. This decreaseincrease in long-term incentive compensation was primarily due to cumulative revaluation of liability based awardsa new broad grant that increased expense inwas granted during the second quarter of 2016 but did not repeat in the second quarter of 2017, as well as the final vesting of a prior broad grant that is no longer contributing expense.2018.
As of June 30, 2017,2018, there was $149.5$154 million in total estimated but unrecognized compensation expense for LTIP awards outstanding, including $84.5$128 million relatingrelated to stock-based compensation arrangements under our equity compensation and employee stock purchase plans. We expect to recognize the performance-based cash component of these LTIP costs over a weighted average remaining period of 1.2 years1.0 year and the stock-based component of these LTIP costs over a weighted average remaining period of 1.51.7 years.
Stock repurchases
During the quarter ended and six months ended June 30, 2017,2018, we repurchased a total of 3,574,57311,995,016 shares of our common stock for $232$810 million orat an average price of $64.81$67.52 per share. We have notalso repurchased any3,871,905 shares fromof our common stock for $273 million at an average price of $70.48 per share, subsequent to June 30, 2018 through July 1, 2017 through August 1, 2017.31, 2018.
On July 13, 2016,11, 2018, our Board of Directors approved aan additional share repurchase authorization in the amount of approximately $1.2 billion.$1,390 million. This share repurchase authorization was in addition to the approximately $259$110 million authorization remaining at that time under our Board of Directors’Directors' prior share repurchase authorization announcedapproved in April 2015. AsOctober 2017. Accordingly, as of July 31, 2018, we have a resulttotal of the above authorizations, there was approximately $445$1,426 million remaining available under ourthe current Board repurchase authorizations for additional share repurchases as of August 1, 2017.repurchases. Although these share repurchase authorizations do not have no expiration dates, we areremain subject to share repurchase limitations under the terms of theour senior secured credit facilities and the indentures governing our senior notes.
Off-balance sheet arrangements and aggregate contractual obligations
In addition to the debt obligations reflected on our balance sheet, we have commitments associated with operating leases and letters of credit, as well as potential obligations associated with our equity investments in nonconsolidated businesses and to dialysis centers that are wholly-owned by third parties. Substantially all of our U.S. dialysis facilities are leased. We have potential obligations to purchase the noncontrollingequity interests held by third parties in several of our majority-owned entitiesjoint ventures and other nonconsolidated legal entities. These obligations are in the form of put provisions andthat are exercisable at the third-party owners’ discretion within specified periods as outlined in each specific put provision. If these put provisions were exercised, we would be required to purchase the third-party owners’ noncontrollingequity interests at either the appraised fair market value or a predetermined multiple of earnings or cash flowflows attributable to the noncontrollingequity interests put to us, which is intended to approximate fair value. The methodology we use to estimate the fair values of noncontrolling interests subject to put provisions assumes the higher of either a liquidation value of net assets or an average multiple of earnings, based on historical earnings, patient mix and other performance indicators that can affect future results, as well as other factors. The estimated fair values of the noncontrolling interests subject to put provisions isare a critical accounting estimate that involves significant judgments and assumptions and may not be indicative of the actual values at which the noncontrolling interests may ultimately be settled, which could vary significantly from our current estimates. The estimated fair values of noncontrolling interests subject to put provisions can fluctuate and the implicit multiple of earnings at which these noncontrolling interestinterests obligations may be settled couldwill vary significantly depending upon market conditions including potential purchasers’ access to the capital markets, which can impact the level of competition for dialysis and non-dialysis related businesses, the economic performance of these businesses and the restricted marketability of the third-party owners’ noncontrollingequity interests. The amount of noncontrolling interests subject to put provisions that employ a contractually predetermined multiple of earnings rather than fair value are immaterial. For additional information see Note 11 to the condensed consolidated financial statements.
We also have certain other potential commitments to provide operating capital to several dialysis centers that are wholly-owned by third parties or businesses in which we maintain a noncontrolling equity interest as well as to physician-owned vascular access clinics or medical practices that we operate under management and administrative services agreements of approximately $5.9 million.agreements.


The following is a summary of these contractual obligations and commitments as of June 30, 20172018 (in millions):
Remainder of
2017
 1-3
years
 4-5
years
 After
5 years
 TotalRemainder of
2018
 1-3
years
 4-5
years
 After
5 years
 Total
Scheduled payments under contractual obligations:                  
Long-term debt$86
 $924
 $4,540
 $3,309
 $8,859
$83
 $5,032
 $1,278
 $3,317
 $9,710
Interest payments on the senior notes118
 710
 473
 367
 1,668
118
 710
 401
 202
 1,431
Interest payments on Term Loan B(1)
69
 403
 65
 
 537
83
 405
 
 
 488
Interest payments on Term Loan A(2)
13
 35
 
 
 48
15
 14
 
 
 29
Capital lease obligations11
 66
 43
 186
 306
Operating leases259
 1,385
 691
 1,300
 3,635
Interest payments on Term Loan A-2(2)
16
 15
 
 
 31
Kidney Care capital lease obligations12
 66
 173
 41
 292
Kidney Care operating leases232
 1,282
 663
 1,261
 3,438
DMG capital lease obligations36
 
 
 
 36
DMG operating leases44
 225
 107
 254
 630
$556
 $3,523
 $5,812
 $5,162
 $15,053
$639
 $7,749
 $2,622
 $5,075
 $16,085
Potential cash requirements under other commitments:                  
Letters of credit$96
 $
 $
 $
 $96
$37
 $
 $
 $
 $37
Noncontrolling interests subject to put provisions568
 235
 100
 107
 1,010
641
 257
 72
 77
 1,047
Non-owned and minority owned put provisions31
 
 30
 
 61
27
 36
 
 
 63
Operating capital advances1
 2
 1
 2
 6

 2
 1
 2
 5
Purchase commitments195
 875
 251
 
 1,321
$696
 $237
 $131
 $109
 $1,173
$900
 $1,170
 $324
 $79
 $2,473
 
(1)Assuming no changes to LIBOR-based interest rates as Term Loan B currently bears interest at LIBOR plus an interest rate margin of 2.75%.
(2)Based upon current LIBOR-based interest rates in effect at June 30, 20172018 plus an interest rate margin of 2.00% for Term Loan A.A and plus an interest rate margin of 1.00% for Term Loan A-2.
In addition to the commitments listed above, commitments, we have committed to purchase a certain amount of our hemodialysis products and supplies at fixed prices through 2018 and a certain amount of our peritoneal dialysis products and supplies at fixed prices through 2022, as set forth in the contract for each year, from Baxter Healthcare Corporation (Baxter) in connection with a purchase agreement.agreements. We also have an agreement with Fresenius Medical Care (Fresenius), currently extended through December 31, 2017,2020, which commits us to purchase a certain amount of dialysis equipment, parts and supplies.
Our total expenditures for the six months ended June 30, 20172018 on such products for Baxter hemodialysis products and supplies was 2.2% and for Fresenius was approximately 3% and for Baxter was 2%2.5% of our total U.S. dialysis and related lab services operating costs. The actual amount of such purchases in future years will depend upon a number of factors, including the operating requirements of our centers, the number of centers we acquire and growth of our existing centers.
In January 2017, we entered into a six year sourcing and supply agreement with Amgen USA Inc. (Amgen) that expires on December 31, 2022. Under the terms of this agreement, we will purchase EPO in amounts necessary to meet no less than 90% of our requirements for erythropoiesis stimulating agents (ESAs) through the expiration of the contract from Amgen. The actual amount of EPO that we will purchase will depend upon the amount of EPO administered during dialysis as prescribed by physicians and the overall number of patients that we serve.
Settlements of approximately $32$46.6 million of existing income tax liabilities for unrecognized tax benefits, including interest, penalties and other long-term tax liabilities, are excluded from the table above as reasonably reliable estimates of their timing cannot be made.
Supplemental Information Concerning Certain Physician Groups and Unrestricted Subsidiaries
The following information is presented as supplemental data as required by the indentures governing our senior notes.


We provide services to certain physician groups, that,including those within our DMG business, which while consolidated in our financial statements for financial reporting purposes, are not subsidiaries of or owned by us, do not constitute Subsidiaries“Subsidiaries” as defined in the indentures governing our outstanding senior notes, and which do not guarantee those senior notes. In addition, we have entered into management agreements with these physician groups pursuant to which we receive management fees from them.the physician groups.
As of June 30, 2017,2018, if these physician groups were not consolidated in our financial statements, our consolidated indebtedness would have been approximately $9.165 billion excluding the debt discount associated with our Term Loan B, our


consolidated other liabilities (excluding indebtedness) would have been approximately $3.661 billion, and our consolidated assets would have been approximately $18.887$18.911 billion and our consolidated other liabilities would have been approximately $3.568 billion. IfOur consolidated indebtedness would have remained approximately $10.002 billion since almost all of these physician groups are classified as held for sale with DMG. For the six months ended June 30, 2018, if these physician groups were not consolidated in our financial statements, for the six months ended June 30, 2017, our consolidated net income would have been reduced by approximately $7,922 thousand. Our consolidated total net revenues (including approximately $399 million of management fees payable to us),and consolidated operating income would have remained approximately $5.736 billion and consolidated net income would be reduced by approximately $671$848.9 million, $38 million, and $2 million, respectively.respectively, since almost all of these physician groups are included in discontinued operations.
In addition, we ownour DMG business owns a 67% equity interest in California Medical Group Insurance (CMGI). CMGI, which is an Unrestricted Subsidiary as defined in the indentures governing our outstanding senior notes, and does not guarantee those senior notes. OurDMG's equity interest in CMGI is accounted for under the equity method of accounting, meaning that, although CMGI is not consolidated in our financial statements for financial reporting purposes, our consolidated income statements reflectstatement reflects our pro rata share of CMGI’s net earnings as equity investment income.income within net loss from discontinued operations.
For the six months ended June 30, 2017, our equity investment income attributable to CMGI was approximately $232 thousand, and for the six months ended June 30, 2017. Excluding our2018, excluding DMG's equity investment income attributable to CMGI, our consolidated operating income and consolidated net income decreasedwould be lower by approximately $232 thousand and $139 thousand, respectively.$323 thousand. See Note 22, Supplemental data,23 to the condensed consolidated financial statements for further details.
New Accounting Standards
See discussion of new accounting standards in Note 2021 to the condensed consolidated financial statements included in Part I, Item 1 of this report.


Item 3.     Quantitative and Qualitative Disclosures about Market Risk
Interest rate sensitivity
The tables below provide information about our financial instruments that are sensitive to changes in interest rates. The table below presents principal repayments and current weighted average interest rates on our debt obligations as of June 30, 2017.2018. The variable rates presented reflect the weighted average LIBOR rates in effect for all debt tranches plus interest rate margins in effect as of June 30, 2017.2018. Term Loan A currently bears interest at LIBOR plus an interest rate margin of 2.00%. Term Loan A and the revolving line of credit are subject to adjustment depending upon changes in certain of our financial ratios, including a leverage ratio. Term Loan A-2 currently bears interest at LIBOR plus an interest rate margin of 1.00%. Term Loan B currently bears interest at LIBOR plus an interest rate margin of 2.75%.
                Average
interest
rate
                  Average
interest
rate
  
Expected maturity date     Fair
Value
Expected maturity date     Fair
Value
2017 2018 2019 2020 2021 2022 Thereafter Total 2018 2019 2020 2021 2022 2023 Thereafter Total 
(dollars in millions)        (dollars in millions)        
Long term debt:                                      
Fixed rate$27
 $30
 $26
 $26
 $22
 $1,272
 $3,490
 $4,893
 5.25% $4,959
$25
 $32
 $30
 $28
 $1,278
 $155
 $3,353
 $4,901
 5.28% $4,792
Variable rate$70
 $142
 $721
 $45
 $3,281
 $8
 $5
 $4,272
 4.20% $4,293
$70
 $1,680
 $45
 $3,283
 $10
 $8
 $5
 $5,101
 4.72% $5,129
 Notional Contract maturity date   Fair
Value
 amount 2017 2018 2019 2020 2021 Receive variable 
 (dollars in millions)    
Cap agreements$7,000
 $
 $3,500
 $
 $3,500
 $
 LIBOR above 3.5% $2
 Notional Amount Contract maturity date   Fair
Value
  2018 2019 2020 2021 2022 Receive variable 
 (dollars in millions)    
Cap agreements$3,500
 $
 $
 $3,500
 $
 $
 LIBOR above 3.5% $2
On March 29, 2018, we entered into an Increase Joinder Agreement under our senior secured credit facilities. Pursuant to this Increase Joinder Agreement, we entered into an additional $995 million Term Loan A-2. The new Term Loan A-2 bears interest at LIBOR plus an interest rate margin of 1.00%. As of June 30, 2018, we had drawn $952 million of the Term Loan A-2. The remaining amount of $43 million on Term Loan A-2 was drawn subsequent to June 30, 2018.
Our senior secured credit facilities, which include Term Loan A, Term Loan A-2, and Term Loan B, consist of various individual tranches of debt that can range in maturity from one month to twelve months (currently, all tranches are one month in duration). For Term Loan A, Term Loan A-2, and Term Loan B, each tranche bears interest at a LIBOR rate that is determined by the duration of such tranche plus an interest rate margin. The LIBOR variable component of the interest rate for each tranche is reset as such tranche matures and a new tranche is established. LIBOR can fluctuate significantly depending upon conditions in the credit and capital markets.
As of June 30, 2017,2018, our Term Loan A bears interest at LIBOR plus an interest rate margin of 2.00%, our Term Loan A-2 bears interest at LIBOR plus an interest rate margin of 1.00%, and our Term Loan B debt bears interest at LIBOR plus an interest rate margin of 2.75%. LIBOR was higher than the 0.75% embedded LIBOR floor on Term Loan B, resulting in Term Loan B being subject to LIBOR-based interest rate volatility on the LIBOR variable component of our interest rate as of June 30, 2017.2018. The LIBOR basedLIBOR-based interest component is limited to a maximum LIBOR rate of 3.50% on the outstanding principal debt on Term Loan B and $105.0$140.0 million on Term Loan A as a result of the interest rate cap agreements, as described below.
As ofOn June 30, 2017, we maintained several2018, our interest rate cap agreements that were entered into in November 2014 with notional amounts totaling $3.5 billion.billion expired. These cap agreements became effective September 30, 2016 and havehad the economic effect of capping the LIBOR variable component of our interest rate at a maximum of 3.50% on an equivalent amount of our debt. The cap agreements expire on June 30, 2018. As of June 30, 2017, the total fair value of these cap agreements was an asset of approximately $0.6 thousand. During the six months ended June 30, 2017,2018, we recognized debt expense of $4.1 million from these caps. During the six months ended June 30, 2017,cap agreements and we recorded aan immaterial loss of $0.1 million in other comprehensive income due to a decrease in the unrealized fair value of these cap agreements.
As of June 30, 2017,2018, we also maintained several forwardcurrently effective interest rate cap agreements that were entered into in October 2015 with notional amounts totaling $3.5 billion. These forward cap agreements will becomebecame effective June 29, 2018 and will have the economic effect of capping the LIBOR variable component of our interest rate at a maximum of 3.50% on an equivalent amount of our debt. These cap agreements expire on June 30, 2020. As of June 30, 2017,2018, the total fair value of these cap


agreements was an asset of approximately $1.7$2.1 million. During the six months ended June 30, 2017,2018, we recorded a lossgain of $8.1$1.1 million in other comprehensive income due to a decreasean increase in the unrealized fair value of these forward cap agreements.
Our weighted average effective interest rate on the senior secured credit facilities at the end of the second quarter was 4.20%4.72%, based on the current margins in effect of 2.00% for Term Loan A, 1.00% for Term Loan A-2 and 2.75% for Term Loan B, as of June 30, 2017.


2018.
As of June 30, 2017,2018, our Term Loan B debt bears interest at LIBOR plus an interest rate margin of 2.75%. Term Loan B is also subject to interest rate caps if LIBOR should rise above 3.50%. Term Loan A bears interest at LIBOR plus an interest rate margin of 2.00%. The capped portion of and Term Loan A is $105.0 million. In addition, the uncapped portionA-2 bears interest at LIBOR plus an interest rate margin of Term Loan A, which is subject to the variability of LIBOR, is $720.0 million. Interest rates on our senior notes are fixed by their terms.1.00%.
Our overall weighted average effective interest rate during the three monthsquarter ended June 30, 20172018 was 4.69%4.91% and as of June 30, 20172018 was 4.76%4.99%.
As of June 30, 2017,2018, we had undrawn revolving credit facilities totaling $1.0 billion, of which approximately $94.6$14.4 million was committed for outstanding letters of credit. The remaining amount is unencumbered. In addition, weWe also have approximately $1.3$22.4 million of additional outstanding letters of credit related to our Kidney Care business and $0.2 million of committed outstanding letters of credit outstanding related to our DMG business, which is backed by a certificate of deposit.
Exchange rate sensitivity
While our business is predominantly conducted in the U.S. we have developing operations in 11ten other countries as well.well, including those of our APAC JV. For consolidated financial reporting purposes, the U.S. dollar is our reporting currency. However, the functional currencies of our operating businesses in other countries are typically those of the countries in which they operate. Therefore, changes in the rate of exchange between the U.S. dollar and the local currencies in which our international operations are conducted affect our results of operations and financial position as reported in our consolidated financial statements.
We have consolidated the balance sheets of our non-U.S. dollar denominated operations into U.S. dollars at the exchange rates prevailing at the balance sheet date and have translated their revenues and expense at the average exchange rates for the period. Additionally, our individual subsidiaries are exposed to transactional risks mainly resulting from intercompany transactions between and among subsidiaries with different functional currencies. This exposes the subsidiaries to fluctuations in the rate of exchange between the invoicing or obligation currencies and the currency in which their local operations are conducted.
Item 4.     Controls and Procedures
Management has established and maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that it files or submits pursuant to the Securities Exchange Act of 1934, as amended, or Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosures.
At the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures in accordance with the Exchange Act requirements. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective for timely identification and review of material information required to be included in the Company’s Exchange Act reports, including this report. Management recognizes that these controls and procedures can provide only reasonable assurance of desired outcomes, and that estimates and judgments are still inherent in the process of maintaining effective controls and procedures.
Beginning January 1, 2018, we adopted FASB Accounting Standards Codification Topic 606, Revenue from Contracts with Customers. Although the new standard is expected to have an immaterial impact on our ongoing net income, we did implement new business processes and related control activities in order to maintain appropriate controls over financial reporting. There has not been anywas no other change in the Company’sour internal control over financial reporting that was identified during the evaluation that occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


PART II.
OTHER INFORMATION

Item 1.    Legal Proceedings
We operate in a highly regulated industry and are a party to various lawsuits, claims, governmental investigations and audits (including investigations resulting from our obligation to self-report suspected violations of law) and other legal proceedings. We record accruals for certain legal proceedings and regulatory mattersThe information required by this Part II, Item 1 is incorporated herein by reference to the extent that we determine an unfavorable outcome is probable andinformation set forth under the amount of the loss can be reasonably estimated. As of June 30, 2017 and December 31, 2016 our total recorded accruals with respect to legal proceedings and regulatory matters, net of anticipated third party recoveries, were approximately $62 million and $69 million, respectively. While these accruals reflect our best estimate of the probable loss for those matters as of the dates of those accruals, the recorded amounts may differ materially from the actual amount of the losses for those matters, and any anticipated third party recoveries for any such losses may not ultimately be recoverable.
Additionally,caption “Contingencies” in some cases, no estimate of the possible loss or range of loss in excess of amounts accrued, if any, can be made because of the inherently unpredictable nature of legal proceedings and regulatory matters, which may be exacerbated by various factors, including that they may involve indeterminate claims for monetary damages or may involve fines, penalties or non-monetary remedies; present novel legal theories or legal uncertainties; involve disputed facts; represent a shift in regulatory policy; are in the early stages of the proceedings; or result in a change of business practices. Further, there may be various levels of judicial review available to us in connection with any such proceeding.
The following is a description of certain lawsuits, claims, governmental investigations and audits and other legal proceedings to which we are subject.
Inquiries by the Federal Government and Certain Related Civil Proceedings
Swoben Private Civil Suit: In April 2013, HealthCare Partners (HCP), now known as our DMG subsidiary, was one of several defendants served with a civil complaint filed by a former employee of SCAN Health Plan (SCAN), an HMO. On July 13, 2009, pursuantNote 10 to the qui tam provisions of the federal FCA and the California False Claims Act, James M. Swoben, as relator, filed his initial qui tam action in the United States District Court for the Central District of California purportedly on behalf of the United States of America and the State of California against SCAN, and certain other defendants whose identities were under seal. The allegations in the complaint relate to alleged overpayments received from government healthcare programs. In 2009 and 2010, the relator twice amended his complaint and added additional defendants, and in November 2011, he filed his Third Amended Complaint under seal alleging violations of the federal FCA and the California False Claims Act, and added additional defendants, including HCP and certain health insurance companies (the defendant HMOs). The allegations in the complaint against HCP relate to patient diagnosis coding to determine reimbursement in the Medicare Advantage (MA) program, referred to as HCC and RAF scores. The complaint sought monetary damages and civil penalties as well as costs and expenses. The U.S. Department of Justice (DOJ) reviewed these allegations and in January 2013 declined to intervene in the case. HCP and the other defendants filed motions to dismiss the Third Amended Complaint, and the court dismissed with prejudice the claims and judgment was entered in September 2013. Upon the plaintiff’s appeal, a panel of the Ninth Circuit overturned the trial court’s ruling and vacated the dismissal of the case. Together with certain defendants, we petitioned the Ninth Circuit for a rehearing, but in December 2016, the Ninth Circuit rejected the petition and determined the relator should be given an opportunity to amend the complaint, and remanded the case back to district court. In March 2017, the relator filed his Fourth Amended Complaint alleging that HCP and certain health insurance companies employed one-way retrospective reviews that were designed only to identify additional diagnoses that would be submitted to CMS for risk adjustment purposes, and thereby drive higher risk scores that would increase the capitated payments made by the federal government under the MA program. In March 2017, the DOJ partially intervened as to certain defendant HMOs, but elected not intervene with respect to HCP. We dispute the allegations and intend to defend accordingly.
2015 U.S. Office of Inspector General (OIG) Medicare Advantage Civil Investigation: In March 2015, JSA HealthCare Corporation (JSA), a subsidiary of DMG, received a subpoena from the Office of Inspector General (OIG) for the U.S. Department of Health and Human Services (HHS). We have been advised by an attorney with the Civil Division of the DOJ in Washington, D.C. that the subpoena relates to an ongoing civil investigation concerning MA service providers’ risk adjustment practices and data, including identification and verification of patient diagnoses and factors used in making the diagnoses. The subpoena requests documents and information for the period from January 1, 2008 through December 31, 2013, for certain MA plans for which JSA provided services. It also requests information regarding JSA’s communications about patient diagnoses as


they relate to certain MA plans generally, and more specifically as related to two Florida physicians with whom JSA previously contracted. We are producing the requested information and are cooperating with the government’s investigation.
In addition to the subpoena described above, in June 2015, we received a subpoena from the OIG. This civil subpoena covers the period from January 1, 2008 through the present and seeks production of a wide range of documents relating to our and our subsidiaries’ (including DMG’s and its subsidiary JSA’s) provision of services to MA plans and related patient diagnosis coding and risk adjustment submissions and payments. We believe that the request is part of a broader industry investigation into MA patient diagnosis coding and risk adjustment practices and potential overpayments by the government. The information requested includes information relating to patient diagnosis coding practices for a number of conditions, including potentially improper historical DMG coding for a particular condition. With respect to that condition, the guidance related to that coding issue was discontinued following our November 1, 2012 acquisition of DMG, and we notified CMS in April 2015 of the coding practice and potential overpayments. In that regard, we have identified certain additional coding practices which may have been problematic and are in discussions with the DOJ about the scope and nature of a review of claims relating to those practices. We are cooperating with the government and are producing the requested information. In addition, we are continuing to review other DMG coding practices to determine whether there were any improper coding issues. In connection with the DMG merger, we have certain indemnification rights against the sellers and an escrow was established as security for the indemnification. We have submitted an indemnification claim against the sellers secured by the escrow for any and all liabilities incurred relating to these matters and intend to pursue recovery from the escrow. However, we can make no assurances that the indemnification and escrow will cover the full amount of our potential losses related to these matters.
2016 U.S. Attorney Prescription Drug Investigation: In early February 2016, we announced that our pharmacy services’ wholly-owned subsidiary, DaVita Rx, received a CID from the U.S. Attorney’s Office for the Northern District of Texas. The government is conducting an FCA investigation concerning allegations that DaVita Rx presented or caused to be presented false claims for payment to the government for prescription medications, as well as into our relationship with pharmaceutical manufacturers. The CID covers the period from January 1, 2006 through the present. In the spring of 2015, we initiated an internal compliance review of DaVita Rx during which we identified potential billing and operational issues, including potential write-offs and discounts of patient co-payment obligations, and credits to payors for returns of prescription drugs related to DaVita Rx. We notified the government in September 2015 that we were conducting this review of DaVita Rx and began providing regular updates of our review. Upon completion of our review, we filed a self-disclosure with the OIG in February 2016 and we have been working to address and update the practices we identified in the self-disclosure, some of which overlap with information requested by the U.S. Attorney’s Office. The OIG informed us in February 2016 that our submission was not accepted. They indicated that the OIG is not expressing an opinion regarding the conduct disclosed or our legal positions. We are cooperating with the government.
2017 U.S. Attorney American Kidney Fund Investigation. On January 4, 2017, we were served with an administrative subpoena for records by the United States Attorney’s Office, District of Massachusetts, relating to an investigation into possible federal health care offenses. The subpoena covers the period from January 1, 2007 through the present, and seeks documents relevant to charitable patient assistance organizations, particularly the American Kidney Fund, including documents related to efforts to provide patients with information concerning the availability of charitable assistance. We are cooperating with the government and are producing the requested information.
Although we cannot predict whether or when proceedings might be initiated or when these matters may be resolved (other than as described above), it is not unusual for inquiries such as these to continue for a considerable period of time through the various phases of document and witness requests and on-going discussions with regulators. In addition to the inquiries and proceedings specifically identified above, we are frequently subject to other inquiries by state or federal government agencies and/or private civil qui tam complaints filed by relators. Negative findings or terms and conditions that we might agree to accept as part of a negotiated resolution of pending or future government inquiries or relator proceedings could result in, among other things, substantialcondensed consolidated financial penalties or awards against us, substantial payments made by us, harm to our reputation, required changes to our business practices, exclusion from future participation in the Medicare, Medicaid and other federal health care programs and, if criminal proceedings were initiated against us, possible criminal penalties, any of which could have a material adverse effect on us.
Shareholder Claims
Peace Officers’ Annuity and Benefit Fund of Georgia Securities Class Action Civil Suit: On February 1, 2017, the Peace Officers’ Annuity and Benefit Fund of Georgia filed a putative federal securities class action complaint in the U.S. District Court for the District of Colorado against us and certain executives. The complaint covers the time period of August 2015 to October 2016 and alleges, generally, that we and our executives violatedfederal securities laws concerning our financial results and revenue derived from patients who received charitable premium assistance from an industry-funded non-profit


organization. The complaint further alleges that the process by which patients obtained commercial insurance and received charitable premium assistance was improper and “created a false impression of DaVita’s business and operational status and future growth prospects.” We dispute these allegations and intend to defend this action accordingly.
Blackburn Shareholder Derivative Civil Suit: On February 10, 2017, Charles Blackburn filed a derivative shareholder lawsuit in the U.S. District Court for the District of Delaware against us, as nominal defendant, the Board of Directors and certain executives. The complaint covers the time period from 2015 to present and alleges, generally, breach of fiduciary duty, unjust enrichment and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximize our profits. We dispute these allegations and intend to defend this action accordingly.
Gabilondo Shareholder Derivative Civil Suit: On May 30, 2017, Antonio Gabilondo filed a derivative shareholder lawsuit in the U.S. District Court for the District of Delaware against us, as nominal defendant, the Board of Directors and certain executives. The complaint covers the time period from 2015 to present and alleges, generally, breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, corporate waste, and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximize our profits. We dispute these allegations and intend to defend this action accordingly.
City of Warren Police and Fire Retirement System Shareholder Derivative Civil Suit: On June 9, 2017, the City of Warren Police and Fire Retirement System filed a derivative shareholder lawsuit in the U.S. District Court for the District of Delaware against us, as nominal defendant, the Board of Directors, and certain executives. The complaint covers the time period of 2015 to the present and alleges, generally, a breach of fiduciary duty, corporate waste, unjust enrichment, and misrepresentations and/or failures to disclose certain information in violation of the federal securities laws in connection with an alleged practice to direct patients with government-subsidized health insurance into private health insurance plans to maximize our profits. We dispute these allegations and intend to defend this action accordingly.
Other Proceedings
In addition to the foregoing, from time to time we are subject to other lawsuits, demands, claims, governmental investigations and audits and legal proceedings that arise due to the nature of our business, including contractual disputes, such as with payors, suppliers and others, employee-related matters and professional and general liability claims.
Resolved Matters
2015 U.S. Attorney Transportation Investigation: In February 2015, we announced that we received six administrative subpoenas from the OIG for medical records from six different dialysis centers in southern California operated by us. Specifically, each subpoena sought the medical records of a single patient of each respective dialysis center. In February 2016, we received four additional subpoenas for four additional dialysis centers in southern California. The subpoenas were similarly limited in scope to the subpoenas received in 2015. On February 8, 2017, we were served with a qui tam complaint in the U.S. District Court for the Central District of California. We were advised by an attorney with the United States Attorney’s Office for the Central District of California that the qui tam was related to the investigation concerning the medical necessity of patient transportation, which was the basis for the subpoenas. The relator alleged that an ambulance company submitted false claims for patient transportation. Although we do not provide transportation ourselves nor do we bill for the transport of our dialysis patients, the relator alleged that two of our purported clinical staff caused the submission of a small number of those claims through improper certifications of medical necessity. The DOJ has declined to intervene. In April 2017, the court granted our motion to dismiss and dismissed the complaint without prejudice for failing to state a claim upon which relief can be granted. In May 2017, the relator filed a First Amended Complaint and we filed an additional motion to dismiss. In June 2017, the court granted our motion and dismissed the complaint without prejudice. Plaintiff was given until July 24, 2017 to file an amended complaint. Instead, the plaintiff decided not to proceed against the Company and filed a notice of dismissal on July 25, 2017.
2015 U.S. Department of Justice Vascular Access Investigation and Related Qui Tam Litigation: In November 2015, we announced that RMS Lifeline, Inc., a wholly-owned subsidiary of ours that operates under the name Lifeline Vascular Access (Lifeline), received a Civil Investigative Demand (CID) from the DOJ. The CID relates to two vascular access centers in Florida that are part of Lifeline’s vascular access business. The CID covers the period from January 1, 2008 through the present. We acquired these two centers in December 2012. Based on the language of the CID, the DOJ appeared to be looking at whether angiograms performed at the two centers were medically unnecessary and therefore whether related claims filed with federal healthcare programs possibly violated the FCA. Lifeline does not perform dialysis services but instead provides vascular access management services for dialysis patients. We cooperated with the government and produced the requested information.


The DOJ investigation was initiated pursuant to a complaint brought under the qui tam provisions of the FCA (the Complaint). The Complaint was originally filed under seal in August 2014 in the U.S. District Court, Middle District of Florida, United States ex. rel James Spafford v. DaVita HealthCare Partners, Inc., et al., Case Number 6:14-cv-1251-Orl-41DAB, naming several doctors along with the Company as defendants. In December 2015, a First Amended Complaint was filed under seal. In May 2016, the First Amended Complaint was unsealed. The First Amended Complaint alleged violations of the FCA due to the submission of claims to the government for allegedly medically unnecessary angiograms and angiography procedures at the two vascular access centers as well as employment-related claims. The Complaint covers alleged conduct dating from July 2008, prior to our acquisition of the centers, to the present. The DOJ declined to intervene. In January 2017, we finalized and executed a settlement agreement with the relator and the government for an immaterial amount, and in April 2017, the court dismissed the case with prejudice.
* * *
Other than as described above, we cannot predict the ultimate outcomes of the various legal proceedings and regulatory matters to which we are or may be subject from time to time, including those describedstatements included in this “Item 1. Legal Proceedings,” in Part II of this report or the timing of their resolution or the ultimate losses or impact of developments in those matters, which could have a material adverse effect on our revenues, earnings and cash flows. Further, any legal proceedings or regulatory matters we are involved in, whether meritorious or not, are time consuming, and often require management’s attention and result in significant legal expense, and may result in the diversion of significant operational resources, or otherwise harm our business, financial results or reputation.report.


Item 1A. Risk Factors
An updated description of the risk factors associated with our business is set forth below. This description includes any material changes to and supersedes the description of the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016.2017. The risks and uncertainties discussed below are not the only ones facing our business. Please read the cautionary notice regarding forward-looking statements in Item 2 of Part 1I of this Quarterly Report on Form 10-Q under the heading “Management’s"Management’s Discussion and Analysis of Financial Condition and Results of Operations”.Operations."
Risk factors related to our overall business:
If we fail to adhere to all of the complex government laws and regulations that apply to our business, we could suffer severe consequences that could have a material adverse effect on our business, results of operations, financial condition and stock price.
Our operations are subject to extensive federal, state and local government laws and regulations, includingsuch as Medicare and Medicaid payment rules and regulations, federal and state anti-kickback laws, the Stark Law and analogous state self-referral prohibition statutes, the 21st Century Cures Act, Federal Acquisition Regulations, the False Claims Act (FCA), the Civil Monetary Penalty statute, the Foreign Corrupt Practices Act (FCPA) and federal and state laws regarding the collection, use and disclosure of patient health information (e.g., Health Insurance Portability and Accountability Act of 1996 (HIPAA)) and the storage, handling, shipment, disposal and/or dispensing of pharmaceuticals and administration of pharmaceuticals.blood products and other biological materials. The Medicare and Medicaid reimbursement rules impose complex and extensive requirements upon dialysishealthcare providers as well. Moreover, the various laws and regulations that apply to our operations are often subject to varying interpretations and additional laws and regulations potentially affecting providers continue to be promulgated. For example, on December 13, 2016, the 21st Century Cures Act was signed into law and, among other provisions, authorizes the Department of Health and Human Services (HHS) Office of Inspector General (OIG) to impose penalties on providerspromulgated that engage in information blocking where there is knowledge that such practice is unreasonable and likely to interfere with, prevent, or materially discourage access, exchange, or use of electronic health information.may impact us. A violation or departure from any of these legal requirements may result in government audits, lower reimbursements, significant fines and penalties, the potential loss of certification, recoupment efforts or voluntary repayments, among other things.
We endeavor to comply with all legal requirements; however, there is no guarantee that we will be able to adhere to all of the complex government regulations that apply to our business. We further endeavor to structure all of our relationships with physicians and providers to comply with state and federal anti-kickback and physician self-referral laws. We utilize considerable resources to monitor laws and regulations and implement necessary changes. However, the laws and regulations in these areas are complex, changing and often subject to varying interpretations. For example, if an enforcement agency were to challenge the level of compensation that we pay our medical directors or the number of medical directors whom we engage, we could be required to change our practices, face criminal or civil penalties, pay substantial fines or otherwise experience a material adverse effect on our business, results of operations and financial condition as a result of a challenge to these arrangements.
In addition, failure to report and return overpayments within 60 days of when the overpayment wasis identified and quantified can lead to a violation of the FCA and associated penalties, as described in further detail below, and exclusion and penalties under the federal Civil Monetary Penalty statute, including civil monetary penalties of up to $10,000$20,000 (adjusted for inflation) for each item or service for which a person received an identified overpayment and failed to report and return such overpayment. These obligations to report and return overpayments could subject our procedures for identifying and processing overpayments to greater scrutiny. We have made significant investments in resources to decrease the time it takes to identify, quantify and process overpayments, and we may be required to make additional investments in the future. From time to time we may conduct internal compliance reviews, the results of which may involve the identification of overpayments or other liabilities. In that regard, in the spring of 2015, we initiated an internal compliance review of our pharmacy business during which we identified potential billing and operational issues, including potential write-offs and discounts of patient co-payment obligations, and credits to payors for returns of prescriptions drugs, related to our pharmacy business. We have disclosed the results of this ongoing review to the government. An acceleration in our ability to identify and process overpayments could result in us refunding overpayments to government and other payors more rapidly than we have in the past which could have a material adverse effect on our operating cash flows. Overpayments subject us to refunds and related damages and potential liabilities.
Additionally, the federal government has used the FCA to prosecute a wide variety of alleged false claims and fraud allegedly perpetrated against Medicare, Medicaid and stateother federally funded health care programs. Moreover, amendments to


the federal Anti-Kickback Statute in the 2010 Affordable Care Act (ACA) make claims tainted by anti-kickback violations potentially subject to liability under the FCA, including qui tam or whistleblower suits. The penalties for a violation of the FCA range from $5,500 to $11,000 (adjusted for inflation) for each false claim plus three times the amount of damages caused by each such claim which generally means the amount received directly or indirectly from the government. On February 3, 2017,January 29, 2018, the Department of Justice (DOJ)


issued a final rule announcing adjustments to FCA penalties, under which the per claim penalty range increases to a range from $10,957$11,181 to $21,916$22,363 for penalties assessed after February 3, 2017,January 29, 2018, so long as the underlying conduct occurred after November 2, 2015. Given the high volume of claims processed by our various operating units, the potential is high for substantial penalties in connection with any alleged FCA violations.
In addition to the provisions of the FCA, which provide for civil enforcement, the federal government can use several criminal statutes to prosecute persons who are alleged to have submitted false or fraudulent claims for payment to the federal government.
Certain civil investigative demands received by us or our subsidiaries specifically reference that they are in connection with FCA investigations alleging, among other things, that we or our subsidiaries presented or caused to be presented false claims for payment to the government. See “Item 1. Legal Proceedings” in Part II of this report and Note 10 to the condensed consolidated financial statements included in this report for further details.
We are subject to a Corporate Integrity Agreement (CIA) which, for our domestic dialysis business, requires us to report probable violations of criminal, civil or administrative laws applicable to any federal health care program for which penalties or exclusions may be authorized under applicable healthcare laws and regulations. See “If"If we fail to comply with our Corporate Integrity Agreement, we could be subject to substantial penalties and exclusion from participation in federal healthcare programs that could have a material adverse effect on our business, results of operations and financial condition."
If any of our operations are found to violate these or other government laws or regulations, we could suffer severe consequences that would have a material adverse effect on our business, results of operations, financial condition and stock price, including:
Suspension or termination of our participation in government payment programs;
Refunds of amounts received in violation of law or applicable payment program requirements;
Loss of required government certifications or exclusion from government payment programs;
Loss of licenses required to operate healthcare facilities or administer pharmaceuticals in some of the states in which we operate;
Reductions in payment rates or coverage for dialysis and ancillary services and related pharmaceuticals;
Criminal or civil liability, fines, damages or monetary penalties for violations of healthcare fraud and abuse laws, including the federal Anti-Kickback Statute, Stark Law violations,and FCA, or other failures to meet regulatory requirements;
Enforcement actions by governmental agencies and/or state claims for monetary damages by patients who believe their protected health information (PHI) has been used, disclosed or not properly safeguarded in violation of federal or state patient privacy laws, including HIPAA and the Privacy Act of 1974;
Mandated changes to our practices or procedures that significantly increase operating expenses;
Imposition of and compliance with corporate integrity agreements that could subject us to ongoing audits and reporting requirements as well as increased scrutiny of our billing and business practices which could lead to potential fines;
Termination of various relationships and/or contracts related to our business, including joint venture arrangements, medical director agreements, real estate leases and consulting agreements with medical directors;physicians; and
Harm to our reputation which could impact our business relationships, affect our ability to obtain financing and decrease access to new business opportunities, among other things.


We are, and may in the future be, a party to various lawsuits, demands, claims, qui tam suits, governmental investigations and audits (including investigations or other actions resulting from our obligation to self-report suspected violations of law) and other legal proceedings,matters, any of which could result in, among other things, substantial financial penalties or awards against us, substantial payments made by us, harm to our reputation, required changes to our business practices, exclusion from future participation in the Medicare, Medicaid and other federal healthcare programs and possible criminal penalties, any of which could have a material adverse effect on our business, results of operations and financial condition.condition and materially harm our reputation.
We are the subject of a number of investigations and audits by the federal government. We have received subpoenas or other requests for documents from the federal government in connection with the Swoben private civil suit, the investigations underlying the two subpoenas regarding patient diagnosis coding received by DMG and its JSA subsidiary, the 2016 U.S.


Attorney Prescription Drug Investigation and the 2017 U.S. Attorney American Kidney Fund Investigation.governmental agencies. In addition, to the foregoing inquiries and proceedings, we are, frequentlyand may in the future be, subject to other investigations and audits by state or federal governmentgovernmental agencies and/or private civil qui tam complaints filed by relators and other lawsuits, demands, claims and legal proceedings.proceedings, including investigations or other actions resulting from our obligation to self-report suspected violations of law.
Responding to subpoenas, investigations and other lawsuits, claims and legal proceedings as well as defending ourselves in such matters will continue to require management’s attention and cause us to incur significant legal expense. Negative findings or terms and conditions that we might agree to accept as part of a negotiated resolution of pending or future government inquirieslegal or relator proceedingsregulatory matters could result in, among other things, substantial financial penalties or awards against us, substantial payments made by us, harm to our reputation, required changes to our business practices, exclusion from future participation in the Medicare, Medicaid and other federal healthcare programs and, in certain cases, criminal penalties, any of which could have a material adverse effect on us. It is possible that criminal proceedings may be initiated against us and/or individuals in our business in connection with investigations by the federal government. To our knowledge, no such proceedings have been initiated by the federal government against us at this time. Other than as described in “Item 1. Legal Proceedings” in Part II of this report and Note 10 to the condensed consolidated financial statements included in this report, we cannot predict the ultimate outcomes of the various legal proceedings and regulatory matters to which we are or may be subject from time to time, including those described in the aforementioned sections of this report, or the timing of their resolution or the ultimate losses or impact of developments in those matters, which could have a material adverse effect on our business results of operations and financial condition. See “Item 1. Legal Proceedings” in Part II of this report and Note 10 to the condensed consolidated financial statements included in this report for further details regarding these and other matters.
Disruptions in federal government operations and funding create uncertainty in our industry and could have a material adverse effect on our business, results of operations and financial condition.
A substantial portion of our revenues is dependent on federal healthcare program reimbursement, and any disruptions in federal government operations could have a material adverse effect on our business, results of operations and financial condition. If the U.S. government defaults on its debt, there could be broad macroeconomic effects that could raise our cost of borrowing funds, and delay or prevent our future growth and expansion. Any future federal government shutdown, U.S. government default on its debt and/or failure of the U.S. government to enact annual appropriations could have a material adverse effect on our business, results of operations and financial condition. Additionally, disruptions in federal government operations may negatively impact regulatory approvals and guidance that are important to our operations, and create uncertainty about the pace of upcoming healthcare regulatory developments.
Healthcare reformChanges in federal and state health regulations could have a material adverse effect on our business, financial condition and results of operations.
We cannot predict how employers, private payors or persons buying insurance might react to the changes brought on by federal and state healthcare reform legislation, including the ACA and any subsequent legislation, or what form many of these regulations will take before implementation.
The ACA introduced healthcare insurance exchanges, which provide a marketplace for eligible individuals and small employers to purchase healthcare insurance. The business and regulatory environment continues to evolve as the exchanges mature, and statutes and regulations are challenged, changed and enforced. If commercial payor participation in the exchanges continues to decrease, it could have a material adverse effect on our business, results of operations and financial condition. Although we cannot predict the short- or long-term effects of these factors,legislative or regulatory changes, we believe the healthcare insurance exchangesthat future market changes could result in a reduction in ESRD patients covered by traditional commercial insurance policies and an increase in the number of patients covered through the exchanges under more restrictive commercial plans with lower reimbursement rates or higher deductibles and co-payments that patients may not be able to pay. To the extent that the ongoing implementationchanges in statutes or regulations, or enforcement of suchstatutes or regulations regarding the exchanges, or changes in regulations or enforcement of regulations regarding the exchanges resultsother market conditions result in a reduction in reimbursement rates for our services from commercial and/or government payors, it could have a material adverse effect on our business, results of operations and financial condition.
The ACA also added several new tax provisions that, among other things, impose various fees and excise taxes, and limit compensation deductions for health insurance providers and their affiliates. These rules could negatively impact our cash flow


and tax liabilities. In addition, the ACA broadened the potential for penalties under the FCA for the knowing and improper retention of overpayments collected from government payors and reduced the timeline to file Medicare claims. As a result, we made significant investments in new resources to accelerate the time it takes us to identify, quantify and process overpayments and we deployed significant resources to reduce our timeline and improve our claims processing methods to ensure that our Medicare claims are filed in a timely fashion. However, we may be required to make additional investments in the future. Failure to timely identify, quantify and return overpayments may result in significant penalties, which could have a material adverse


effect on our business, results of operations and financial condition. Failure to file a claim within the one year window could result in payment denials, adversely affecting our business, results of operations and financial condition.
With the ACA, new models of care emerge and evolve and other initiatives in the government or private sector may arise, which could adversely impact our business. For example, the CMSCenters for Medicare and Medicaid Services (CMS) Innovation Center (Innovation Center) is currently working with various healthcare providers to develop, refine and implement Accountable Care Organizations (ACOs) and other innovative models of care for Medicare and Medicaid beneficiaries, including Bundled Payments for Care Improvement Initiative, CECComprehensive ESRD Care Model (CEC Model) (which includes the development of ESRDend stage renal disease (ESRD) Seamless Care Organizations), the Comprehensive Primary Care Initiative, the Duals Demonstration, and other models. We are currently participating in the CEC Model with the Innovation Center, including with organizations in Arizona, Florida, and adjacent markets in New Jersey and Pennsylvania. Our U.S. dialysis business may choose to participate in additional models either as a partner with other providers or independently. Even in areas where we are not directly participating in these or other Innovation Center models, some of our patients may be assigned to an ACO, another ESRD Care Model, or another program, in which case the quality and cost of care that we furnish will be included in an ACO’s, another ESRD Care Model’s, or other program’s calculations. Additionally, CMS instituted new screening procedures, as required by the ACA, which we expect will delay the Medicare contractor approval process, potentially causing a delay in reimbursement. We anticipate the new screening and enrollment requirements will require additional personnel and financial resources and will potentially delay the enrollment and revalidation of our centers which in turn will delay payment. These delays could adversely affect our business, results of operations and financial condition. The Bipartisan Budget Act of 2018 (BBA) revised the manner in which beneficiaries are assigned to an ACO, specifically giving ACOs the choice to have beneficiaries assigned prospectively at the beginning of a performance year and giving beneficiaries the option to voluntarily align to the ACO in which the beneficiary’s main primary care provider participates. While prospective assignment may allow ACOs to identify beneficiaries for whom they will be held accountable and proactively take steps to ensure appropriate care, the ultimate impact of such changes on our business, results of operations and financial condition is not yet known.
Other ACA reform measures allow CMS to place a moratorium on new enrollment of providers and to suspend payment to providers upon a credible allegation of fraud from any source. These types of reform measures, as well as other measures, could adversely affect our business, results of operations, and financial condition, depending on the scope and breadth of the implementing regulations.
There is also a considerable amount of uncertainty as to the prospective implementation of the ACA and what similar measures or other changes might be enacted at the federal and/or state level. There have been multiple attempts through legislative action and legal challenges to repeal or amend the ACA. In addition, the 2016 Presidential and Congressional elections and subsequent developments in 2017 and 2018 have caused the future state of the exchanges and other ACA reforms to be unclear. While it does appear likely that there willmay be significant changes to the healthcare environment in the future, the specific changes and their timing are not yet apparent. As a result, there is considerable uncertainty regardingsurrounding the future with respect to ACA reforms including the exchanges, and, indeed, many core aspects of the current health care marketplace. Previously enacted reforms as well asand future changes could have a material adverse effect on our business, financial condition and results of operations, including, for example, by limiting the scope of coverage or the number of patients who are able to obtain coverage through the exchanges and other health insurance programs, lowering or eliminating the cost-sharing reduction subsidies under the ACA, lowering our reimbursement rates, and/or increasing our expenses.
In addition,August 2017, a proposition was submitted to be placed on the California ballot (Proposition 8) seeking to limit the amount of revenue a dialysis provider can earn on commercial patients taking into account only a portion of the costs incurred by a dialysis provider. Proposition 8 was submitted by, and is supported by, the Service Employees International Union - United Healthcare Workers West. Ballot initiatives similar to Proposition 8 have also been proposed in other states.
There has also been potential rule making and/or legislative efforts concerning charitable premium assistance. In December 2016, CMS published an interim final rule that questioned the use of charitable premium assistance for ESRD patients and would have established new Conditionsconditions for Coveragecoverage standards for dialysis facilities that would have required facilities that provide education to patients seeking individual market health plans to notify such patients of potential coverage options and educate them about the benefits of each option. The interim final rule would have required facilities to ensure that insurers are informed of and have agreed to accept charitable assistance from a third party.facilities. In January 2017, a federal district court in Texas issued a preliminary injunction on CMS’ interim final rule and in June 2017, at the request of CMS, the court stayed the proceedings while CMS conductspursues new rulemaking proceedings.options. In November 2017, when CMS published the 2018 final rule that updates payment policies and rates under the ESRD Prospective Payment System (PPS), and the 2019 proposed


Notice of Benefit and Payment Parameters, it did not pursue further discussion or rule making related to charitable premium assistance or propose changes to historical charitable premium assistance guidelines. This does not preclude CMS or another regulatory agency or legislative authority from issuing a new rule or guidance that challenges charitable premium assistance.
During the first quarter of 2018, a bill was introduced in the California legislature related to charitable premium assistance, SB 1156. An amended version of the bill is proceeding to the Assembly appropriations committee and any otherthen Assembly floor. If passed and signed into law in its current form, SB 1156 would impose restrictions and obligations related to the use by patients on commercial plans of charitable premium assistance in the state of California and would limit the amounts paid to a provider for services provided to those patients, if that provider has a financial relationship with the organization providing charitable premium assistance.
Any law, rule, or guidance proposed or issued by CMS or other federal or state regulatory or legislative authorities, limitingincluding the pending ballot initiative and bill in California, described above, restricting or prohibiting the ability of patients with access to alternative coverage from selecting a marketplace plan on or off exchange, limiting the payments that a dialysis provider can receive for treatments provided to commercial patients, affecting payments made to providers for services provided to patients who receive charitable premium assistance and/or otherwise limitingrestricting or prohibiting the use of charitable premium assistance, could cause us to incur substantial costs to challenge any such proposed measures, impact our dialysis center development plans, and if passed and/or implemented, could adversely impact dialysis centers across the U.S. making certain centers economically unviable, lead to the closure of certain centers, restrict the ability of dialysis patients to obtain and maintain optimal insurance coverage, and have a material adverse effect on our business, results of operations, and financial condition.
Federal and state privacyPrivacy and information security laws are complex, and if we fail to comply with applicable laws, regulations and standards, including with respect to third-party service providers that utilize sensitive personal information on our behalf, or if we fail to properly maintain the integrity of our data, protect our proprietary rights to our systems or defend against cybersecurity attacks, we may be subject to government or private actions due to privacy and security breaches, any of which could have a material adverse effect on our business, financial condition and results of operations or materially harm our reputation.
We must comply with numerous federal and state laws and regulations in both the U.S. and the foreign jurisdictions in which we operate governing the collection, dissemination, access, use, security and privacy of PHI, including HIPAA and its implementing privacy, security, and related regulations, as amended by the federal Health Information Technology for Economic and Clinical Health Act (HITECH) and collectively referred to as HIPAA. We are also required to report known breaches of PHI consistent with applicable breach reporting requirements set forth in applicable laws and regulations. From time to time, we may be subject to both federal and state inquiries or audits related to HIPAA, HITECH and related state laws associated with complaints, desk audits, and self-reported breaches. If we fail to comply with applicable privacy and security laws, regulations and standards, including with respect to third-party service providers that utilize sensitive personal information, including PHI, on our behalf, properly maintain the


integrity of our data, protect our proprietary rights, to our systems, or defend against cybersecurity attacks, it could materially harm our reputation or have a material adverse effect on our business, results of operations and financial condition. As set forth in applicable laws and regulations, we are required to report known privacy breachesThese risks may be intensified to the Officeextent that we increase our use of Civil Rights (OCR)third-party service providers that utilize sensitive personal information, including PHI, on our behalf.
Data protection laws are evolving globally, and may add additional compliance costs and legal risks to our international operations. In Europe, the General Data Protection Regulation (GDPR) became effective on May 25, 2018. The GDPR applies to entities that are established in the European Union (EU), as well as extends the scope of EU data protection laws to foreign companies processing data of individuals in the EU. The GDPR imposes a comprehensive data protection regime with penalties of up to the greater of 4% of worldwide turnover or €20 million. The costs of compliance with, and other burdens imposed by, the GDPR and other new laws, regulations and policies implementing the GDPR may impact our European operations and/or limit the appropriateways in which we can provide services or use personal data collected while providing services.
Data protection laws are also evolving nationally, and may add additional compliance costs and legal risks to our US operations. The California legislature recently passed the California Consumer Protection Act (CCPA), which is scheduled to become effective January 1, 2020.  The CCPA is a privacy bill that requires certain companies doing business in California to disclose information regarding the collection and use of a consumer’s personal data and to delete a consumer’s data upon request.  The Act also permits the imposition of civil penalties and expands existing state regulatory bodies. From time to time, we aresecurity laws by providing a private right of action for consumers in certain circumstances where consumer data is subject to both federala breach. The Company is still evaluating whether and state inquiries related to HIPAA, HITECHhow this rule will impact our US operations and related state laws associated with complaints, desk audits, and self-reported breaches.
/or limit the ways in which we can provide services or use personal data collected while providing services. Information security risks have significantly increased in recent years in part because of the proliferation of new technologies, the use of the Internet and telecommunications technologies to conduct


our operations, and the increased sophistication and activities of organized crime, hackers, terrorists and other external parties, including foreign state agents. Our business and operations rely on the secure processing, transmission and storage of confidential, proprietary and other information in our computer systems and networks.networks, including sensitive personal information, including PHI, social security numbers, and credit card information of our patients, teammates, physicians, business partners and others.
We are continuously implementing multiple layers of security measures through technology, processes, and our people. We utilize current security technologies to protect and maintain the integrity of our information systems and data and our defenses are monitored and routinely tested internally and by external parties. Despite these efforts, our facilities and systems and those of our third-party service providers may be vulnerable to privacy and security incidents; security attacks and breaches; acts of vandalism or theft; computer viruses and other malicious code; coordinated attacks by a variety of actors, including activist entities;entities or state sponsored cyberattacks; emerging cybersecurity risks; cyber risk related to connected devices; misplaced or lost data; programming and/or human errors; or other similar events that could impact the security, reliability, and availability of our systems. Internal or external parties may attempt to circumvent our security systems, and we have in the past, and expect that we will in the future, experience external attacks on our network including reconnaissance probes, denial of service attempts, malicious software attacks including ransomware or other attacks intended to render our internal operating systems or data unavailable, and phishing attacks or business email compromise. Cybersecurity requires ongoing investment and diligence against evolving threats. Emerging and advanced security threats, including coordinated attacks, require additional layers of security which may disrupt or impact efficiency of operations. Cybersecurity requires ongoing investmentAs with any security program, there always exists the risk that employees will violate our policies despite our compliance efforts or that certain attacks may be beyond the ability of our security and other systems to detect. There can be no assurance that investments and diligence against evolving threats.will be sufficient to prevent or timely discover an attack.
Any security breach involving the misappropriation, loss or other unauthorized disclosure or use of confidential information, including PHI, financial data, competitively sensitive information, or other proprietary data, whether by us or a third party, could have a material adverse effect on our business, financial condition, and results of operations and materially harm our reputation. We may be required to expend significant additional resources to modify our protective measures, to investigate and remediate vulnerabilities or other exposures, or to make required notifications. The occurrence of any of these events could, among other things, result in interruptions, delays, the loss or corruption of data, cessations in the availability of systems and liability under privacy and security laws, all of which could have a material adverse effect on our business, financial condition or results of operations, materially harm our reputation and trigger regulatory actions and private party litigation. If we are unable to protect the physical and electronic security and privacy of our databases and transactions, we could be subject to potential liability and regulatory action, our reputation and relationships with our patients and vendors would be harmed, and our business, results of operations and financial condition could be materially and adversely affected. Failure to adequately protect and maintain the integrity of our information systems (including our networks) and data, or to defend against cybersecurity attacks, could subject us to monetary fines, civil suits, civil penalties or criminal sanctions and requirements to disclose the breach publicly, and could further result in a material adverse effect on our business, results of operations and financial condition or harm our reputation. As malicious cyber activity escalates, including activity that originates outside of the United States, the risks we face relating to transmission of data and our use of service providers outside of our network, as well as the storing or processing of data within our network, intensify. There have been increased international, federal and state HIPAA and other privacy, data protection and security enforcement efforts and we expect this trend to continue. While we maintain cyber liability insurance, this insurance may not cover us for all types of losses and may not be sufficient to protect us against the amount of all losses.
We may engage in acquisitions, mergers, joint ventures or dispositions, which may affect our results of operations, debt-to-capital ratio, capital expenditures or other aspects of our business, and if businesses we acquire have liabilities we are not aware of, we could suffer severe consequences that would have a material adverse effect on our business, results of operations and financial condition.
Our business strategy includes growth through acquisitions of dialysis centers and other businesses, as well as entry into joint ventures. We may engage in acquisitions, mergers, joint ventures or dispositions or expand into new business models, which may affect our results of operations, debt-to-capital ratio, capital expenditures or other aspects of our business. There can be no assurance that we will be able to identify suitable acquisition targets or merger partners or buyers for dispositions or that, if identified, we will be able to acquire these targets on acceptable terms or agree to terms with merger partners.partners, acquire these targets or make these dispositions on acceptable terms or on the desired timetable. There can also be no assurance that we will be successful in completing any acquisitions, mergers or dispositions that we announce, executing new business models or integrating any acquired business into our overall operations. There is no guarantee that we will be able to operate acquired businesses successfully as stand-alone businesses, or that any such acquired business will operate profitably or will not otherwise have a material adverse effect on our business, results of operations and financial condition. Further, we cannot be certain that key talented individuals at the business


being acquired will continue to work for us after the acquisition or that they will be able to continue to successfully manage or have adequate resources to successfully operate any acquired business.


In addition, certain of our newly and previously acquired dialysis centers and facilities have been in service for many years, which may result in a higher level of maintenance costs. Further, our facilities, equipment and information technology may need to be improved or renovated to maintain or increase operational efficiency, compete for patients and medical directors, or meet changing regulatory requirements. Increases in maintenance costs and capital expenditures could have a material adverse effect on our financial condition, results of operations and cash flows.
Businesses we acquire may have unknown or contingent liabilities or liabilities that are in excess of the amounts that we originally estimated, and may have other issues, including those related to internal controls over financial reporting or issues that could affect our ability to comply with healthcare laws and regulations and other laws applicable to our expanded business. As a result, we cannot make any assurances that the acquisitions we consummate will be successful. Although we generally seek indemnification from the sellers of businesses we acquire for matters that are not properly disclosed to us, we are not always successful. In addition, even in cases where we are able to obtain indemnification, we may discover liabilities greater than the contractual limits, the amounts held in escrow for our benefit (if any), or the financial resources of the indemnifying party. In the event that we are responsible for liabilities substantially in excess of any amounts recovered through rights to indemnification or alternative remedies that might be available to us, or any applicable insurance, we could suffer severe consequences that could have a material adverse effect on our business, results of operations and financial condition.
Additionally, joint ventures, including our Asia Pacific Joint Venture (APAC JV),joint venture, and minority investments inherently involve a lesser degree of control over business operations, thereby potentially increasing the financial, legal, operational and/or compliance risks associated with the joint venture or minority investment. In addition, we may be dependent on joint venture partners, controlling shareholders or management who may have business interests, strategies or goals that are inconsistent with ours. Business decisions or other actions or omissions of the joint venture partner, controlling shareholders or management may adversely affect the value of our investment, result in litigation or regulatory action against us, result in reputational harm to us or adversely affect the value of our investment or partnership. There can be no assurances that these joint ventures and/or minority investments ultimately will be successful.
If we are not ableunable to continue to make acquisitions, compete successfully, including implementing our growth strategy and/or maintain an acceptable level of non-acquired growth, or if we face significant patient attrition toretaining our competitors or a reduction in the number of our medical directors or associated physicians and patients, it could materially adversely affect our business, results of operations and financial condition.
Acquisitions, patient retention and medical director and physician retention are an important partparts of our growth strategy. We face intense competition from other companies for acquisition targets. In our U.S. dialysis business, we continue to face increased competition from large and medium-sized providers, among others, which compete directly with us for the limited acquisition targets as well as for individual patients and medical directors. In addition, we compete for individual patients, physicians and medical directors based in part on the quality of our facilities. Moreover, as we continue our international dialysis expansion into various international markets, we will continue to face competition from large and medium-sized providers for these acquisition targets as well. As we and our competitors continue to grow and open new dialysis centers, each center in the United States is required by applicable regulations to have a medical director, and we may not be able to retain an adequate number of nephrologists to serve as medical directors. Because of the ease of entry into the dialysis business and the ability of physicians to be medical directors for their own centers, competition for growth in existing and expanding markets is not limited to large competitors with substantial financial resources. Individual nephrologists have opened their own dialysis units or facilities. There also has been increasing indications of interest from non-traditional dialysis providers and others to enter the dialysis space and develop innovative technologies or business activities that could be disruptive to the industry. Although these potential new competitors and others may face operational and/or financial challenges, if their efforts to offer dialysis services or develop innovative technology or business activities in the dialysis or pre-dialysis space are successful and we are unable to effectively compete, it could materially negatively impact our business. In addition, Fresenius USA, our largest competitor, manufactures a full line of dialysis supplies and equipment in addition to owning and operating dialysis centers. This may give it cost advantages over us because of its ability to manufacture its own products. If we are not able to continue to make acquisitions, continue to maintain acceptable levels of non-acquired growth,products or if we face significant patient attrition toprevent us from accessing existing or new technology on a cost-effective basis. See further discussion regarding risks associated with our competitors or if a physician chooses not to refer to DaVita, it could adversely affect our business, results of operations and financial condition.
Our ability to effectively providesuppliers under the services we offer could be negatively impacted ifheading below, “If certain of our suppliers do not meet our needs, if there are material price increases, if we are not reimbursed or adequately reimbursed for drugs we purchase or if we are unable to effectively access new technology whichor superior products, it could negatively impact our ability to effectively provide the services we offer and could have a material adverse effect on our business, results of operations and financial condition.” If we are not able to effectively implement our growth strategy, including by making acquisitions at the desired pace or at all; continue to maintain the expected or desired level of non-acquired growth; if we face significant patient attrition to our competitors or as a result of new business activities, new technology or reduced prevalence of ESRD or other reductions in demand for dialysis treatments that we offer; or if physicians choose not to refer to our clinics, it could materially adversely affect our business, results of operations and financial condition.


If certain of our suppliers do not meet our needs, if there are material price increases, if we are not reimbursed or adequately reimbursed for drugs we purchase or if we are unable to effectively access new technology or superior products, it could negatively impact our ability to effectively provide the services we offer and could have a material adverse effect on our business, results of operations and financial condition.
We have significant suppliers that are eithermay be the sole or primary source of products critical to the services we provide, including Amgen, Baxter, Fresenius USA, NxStage Medical, Inc. and others or to which we have committed obligations to make purchases.purchases, sometimes at particular prices. If any of these suppliers do not meet our needs for the products they supply, including in the event of a product recall, shortage or dispute, and we are not able to find adequate alternative sources, if we experience material price increases from these suppliers that we are unable to mitigate, or if some of the drugs that we purchase are not reimbursed or not adequately reimbursed by commercial or government payors, or through the bundled payment rate by Medicare,it could have a material adverse impact on our business, results of operations and financial condition could be materially reduced.condition. In addition, the technology related to the products critical to the services we provide is subject to new developments which may result in superior products. If we are not able to access superior products on a cost-effective basis or if suppliers are not able to fulfill our requirements for such products, we could face patient attrition and other negative consequences which could have a material adverse effect on our business, results of operations and financial condition.
DMG operates in a different line of business from our historical business, and we face challenges managing DMG and may not realize anticipated benefits.
DMGDaVita Medical Group (DMG) operates in a different line of business from our historical business. We may not have the expertise, experience and resources to pursue all of our businesses at once, and we may be unable to successfully operate all businesses in the combined company. The administration of DMG requires implementation of appropriate operations, management, forecasting, and financial reporting systems and controls. We experiencehave experienced difficulties in effectively implementing these and other systems. The management of


DMG requires and will continue to require the focused attention of our management team, including a significant commitment of its time and resources. The need for management to focus on these matters could have a material adverse effect on our business, results of operations and financial condition. If the DMG operations arecontinue to be less profitable than we currently anticipate or we do not have the experience, the appropriate expertise or the resources to pursue all businesses in the combined company, our results of operations and financial condition may be materially and adversely affected, and inaffected. In that regard, we have taken goodwill impairment charges of $492 million$1.093 billion in total and may continue incurring additional impairment charges.
Laws regulating the corporate practice of medicine could restrict the manner in which DMG and other subsidiaries of ours are permitted to conduct their respective business, and the failure to comply with such laws could subject these entities to penalties or require a restructuring of these businessesbusinesses.
Some states have laws that prohibit business entities, such as DMG and other subsidiaries of ours, including but not limited to, Nephrology Practice Solutions, Paladina Health, DaVita Health Solutions, VillageHealth, and Lifeline, from practicing medicine, employing physicians to practice medicine, exercising control over medical decisions by physicians (also known collectively as the corporate practice of medicine) or engaging in certain arrangements, such as fee-splitting, with physicians. In some states these prohibitions are expressly stated in a statute or regulation, while in other states the prohibition is a matter of judicial or regulatory interpretation. Of the states in which DMG currently operates, California, Colorado, Nevada and Washington generally prohibit the corporate practice of medicine, and other states may as well.
In California, Colorado, NevadaDMG and Washington, DMG operatesother DaVita entities operate by maintaining long-term contracts with itstheir associated physician groups which are each owned and operated by physicians and which employ or contract with additional physicians to provide physician services. Under these arrangements, DMG providesand such other DaVita entities provide non-medical management services and receivesreceive a management fee for providing non-medical managementthese services; however, DMG doesand such other DaVita entities do not represent that it offersthey offer medical services, and doesdo not exercise influence or control over the practice of medicine by the physicians or the associated physician groups.
In addition to the above management arrangements, DMG has certain contractual rights relating to the orderly transfer of equity interests in certain of its associated California, Colorado, Nevada and Washington physician groups through succession agreements and other arrangements with their physician equity holders. However, such equity interests cannot be transferred to or held by DMG or by any non-professional organization. Accordingly, neither DMG nor DMG’s subsidiaries directly own any equity interests in any physician groups in California, Colorado, Nevada and Washington. The other DaVita entities operating in these and multiple other states have similar agreements and arrangements. In the event that any of these associated physician groups fail to comply with the management arrangement or any management arrangement is terminated and/or DMG or any of the other DaVita entities is unable to enforce its contractual rights over the orderly transfer of equity interests in its associated physician groups, such


events could have a material adverse effect on DMG’sthe business, results of operations and financial condition.condition of DMG and such other DaVita entities.
It is possible that a state regulatory agency or a court could determine that DMG’s agreements with physician equity holders of certain managed California, Colorado, Nevada and Washington associated physician groups and the way DMG carries out these arrangements as described above, either independently or coupled with the management services agreements with such associated physician groups, are in violation of the corporate practice of medicine doctrine. As a result, these arrangements could be deemed invalid, potentially resulting in a loss of revenues and an adverse effect on results of operations derived from such associated physician groups. Such a determination could force a restructuring of DMG’s management arrangements with associated physician groups in California, Colorado, Nevada and/or Washington, which might include revisions of the management services agreements, including a modification of the management fee and/or establishing an alternative structure that would permit DMG to contract with a physician network without violating the corporate practice of medicine prohibition. There can be no assurance that such a restructuring would be feasible, or that it could be accomplished within a reasonable time frame without a material adverse effect on DMG’s business, results of operations and financial condition. These same risks exist for the other DaVita entities utilizing similar structures.
In December 2013, DHPCDaVita Health Plan of California, Inc. (DHPC) obtained a restricted Knox-Keene license in California, which permits DHPC to contract with health plans in California to accept global risk without violating the corporate practice of medicine prohibition. However, DMG and DMG’s Colorado, Nevada and Washington associated physician groups, as well as those physician equity holders of associated physician groups who are subject to succession agreements with DMG, could be subject to criminal or civil penalties or an injunction for practicing medicine without a license or aiding and abetting the unlicensed practice of medicine.


The level of our current and future debt could have an adverse impact on our business and our ability to generate cash to service our indebtedness and for other intended purposes depends on many factors beyond our control.
We have substantial debt outstanding, we recently incurred a substantial amount of additional debt in connection with our entry into the DMG transactionIncrease Joinder Agreement, and we may continue to incur additional indebtedness in the future. For additional details regarding specific risks we face regarding the sale of DMG, see the discussion in the risk factors under the heading "Risk factors related to the sale of DMG." Our inability to generate sufficient cash to service our substantial indebtedness and for other intended purposes could have important consequences to you, for example, it could:
make it difficult for us to make payments on our debt securities;
increase our vulnerability to general adverse economic and industry conditions;
require us to dedicate a substantial portion of our cash flowflows from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and investments, repurchases of stock at the levels intended or announced, or at all, and other general corporate purposes;
limit our flexibility in planning for, or reacting to, changes in our business and the markets in which we operate;
expose us to interest rate volatility that could adversely affect our business, results of operations and financial condition, and our ability to service our indebtedness;
place us at a competitive disadvantage compared to our competitors that have less debt; and
limit our ability to borrow additional funds.funds, or to refinance existing debt on favorable terms when otherwise available.
In addition, we may continue to incur substantial additional indebtedness in the future. The termsfuture, and the amount of that additional indebtedness may be substantial. Although the indentures governing our senior notes and the agreement governing our senior secured credit facilities will allow usinclude covenants that could limit our indebtedness, we currently have the ability to incur substantial additional debt. IfThe related risks described above could intensify, in particular, if there is a delay in closing the sale of DMG or the sale of DMG does not close, or if new debt is added to current debt levels, the related risks described above could intensify.levels.
Our ability to make payments on our indebtedness, and to fund planned capital expenditures and expansion efforts, including any strategic acquisitions we may make in the future, to repurchase our stock at the levels intended or announced and to meet


our other liquidity needs, will depend on our ability to generate cash. This, to a certain extent, is subject to general economic, financial, competitive, regulatory and other factors that are beyond our control.
After the pending sale of DMG closes, our cash flows will be reduced accordingly. We cannot provide assuranceassurances that our business will generate sufficient cash flowflows from operations in the future or that future borrowings will be available to us in an amount sufficient to enable us to service our indebtedness or to fund other liquidity needs.needs, including those described above. If we are unable to generate sufficient funds to service our outstanding indebtedness or to meet our other liquidity needs, including the intended purposes described above, we may be required to refinance, restructure, or otherwise amend some or all of such obligations, sell assets, change our intended or announced uses or strategy for capital deployment, including for stock repurchases, reduce capital expenditures or planned expansions or raise additional cash through the sale of our equity. We cannot make any assurances that we would be able to obtainany such refinancing, on terms as favorable as our existing financing terms or that such restructuring activities,restructurings, sales of assets, or issuances of equity can be accomplished or, if accomplished, can be accomplished on favorable terms or that if accomplished that they would raise sufficient funds to meet these obligations.obligations or our other liquidity needs.
The borrowings under our senior secured credit facilities are guaranteed by a substantial portion of our direct and indirect wholly-ownedwholly owned domestic subsidiaries, including certain of DMG’s subsidiaries, and are secured by a substantial portion of our and our subsidiaries’ assets.assets, including those of certain of DMG’s subsidiaries. After the sale of DMG closes, we will have fewer assets with which to secure future debt or refinance or restructure existing debt. This will likely reduce the total amount of secured debt that we will be able to incur and may increase the interest rate we are required to pay on our existing secured debt and any secured debt we issue in the future. In addition, by reducing the amount of assets available to meet the claims of our secured creditors, it may also adversely affect the interest rates on our existing unsecured debt and any unsecured debt we issue in the future.
We may be subject to liability claims for damages and other expenses that are not covered by insurance or exceed our existing insurance coverage that could have a material adverse effect on our business, results of operations, financial condition and financial condition.reputation.
Our operations and how we manage our Company may subject us, as well as our officers and directors to whom we owe certain defense and indemnity obligations, to litigation and liability for damages. Our business, profitability and growth prospects could suffer if we face negative publicity or we pay damages or defense costs in connection with a claim that is outside the scope or limits of coverage of any applicable insurance coverage, including claims related to adverse patient events, contractual disputes, professional and general liability and directors’ and officers’ duties. In addition, we have received several notices of claims from commercial payors and other third parties, as well as subpoenas and CIDs from the federal government, related to our business practices, including our historical billing practices and the historical billing practices of acquired businesses. Although the ultimate outcome of these claims cannot be predicted, an adverse result with respect to one or more of these claims could have a material adverse effect on our business, results of operations and financial condition. We currently maintain insurance coverage for those risks we deem are appropriate to insure against and make determinations about whether to self-insure as to other risks or layers of coverage. However, a successful claim, including a professional liability, malpractice or negligence claim which is in excess of any applicable insurance coverage, or that is subject to our self-insurance retentions, could have a material adverse effect on our business, results of operations, financial condition and financial condition.reputation. Additionally, as a result of the broad scope of our DMG division’s medical practice, we are exposed to medical malpractice claims, as well as claims for damages and other expenses, that may not be covered by insurance or for which adequate limits of insurance coverage may not be available.


In addition, if our costs of insurance and claims increase, then our earnings could decline. Market rates for insurance premiums and deductibles have been steadily increasing. Our business, results of operations and financial condition could be materially and adversely affected by any of the following:
the collapse or insolvency of our insurance carriers;
further increases in premiums and deductibles;
increases in the number of liability claims against us or the cost of settling or trying cases related to those claims; or
an inability to obtain one or more types of insurance on acceptable terms, if at all.


If we fail to successfully maintain an effective internal control over financial reporting, the integrity of our financial reporting could be compromised, which could have a material adverse effect on our ability to accurately report our financial results and the market’s perception of our business and our stock price.
The integration of acquisitions and addition of new business lines into our internal control over financial reporting has required and will continue to require significant time and resources from our management and other personnel and has increased, and will continue to, increase our compliance costs. Failure to maintain an effective internal control environment could have a material adverse effect on our ability to accurately report our financial results and the market’s perception of our business and our stock price. In addition, we could be required to restate our financial results in the event of a significant failure of our internal control over financial reporting or in the event of inappropriate application of accounting principles.
Deterioration in economic conditions and further disruptions in the financial markets could have a material adverse effect on our business, results of operations and financial condition.
Deterioration in economic conditions could have a material adverse effect on our business, results of operations and financial condition. Among other things, the potential decline in federal and state revenues that may result from such conditions may create additional pressures to contain or reduce reimbursements for our services from Medicare, Medicaid and other government sponsored programs. Increases in job losses in the U.S. as a result of adverse economic conditions has and may continue to result in a smaller percentage of our patients being covered by an employer group health plan and a larger percentage being covered by lower paying Medicare and Medicaid programs. Employers may also select more restrictive commercial plans with lower reimbursement rates. To the extent that payors are negatively impacted by a decline in the economy, we may experience further pressure on commercial rates, a further slowdown in collections and a reduction in the amounts we expect to collect. In addition, uncertainty in the financial markets could adversely affect the variable interest rates payable under our credit facilities or could make it more difficult to obtain or renew such facilities or to obtain other forms of financing in the future, if at all. Any or all of these factors, as well as other consequences of a deterioration in economic conditions which cannot currently be anticipated, could have a material adverse effect on our business, results of operations and financial condition.
We could be subject to adverse changes in tax laws, regulations and interpretations or challenges to our tax positions.
We are subject to tax laws and regulations of the U.S. federal, state and local governments as well as various foreign jurisdictions. We compute our income tax provision based on enacted tax rates in the jurisdictions in which we operate. As the tax rates vary among jurisdictions, a change in earnings attributable to the various jurisdictions in which we operate could result in an unfavorable change in our overall tax provision.
From time to time, changes in tax laws or regulations may be proposed or enacted that could adversely affect our overall tax liability. For example, the recent U.S. tax legislation enacted on December 22, 2017, represents a significant overhaul of the U.S. federal tax code. This tax legislation significantly reduced the U.S. statutory corporate tax rate and made other changes that have and will reduce our effective U.S. federal tax rate in current and future periods. However, the tax legislation also included a number of provisions, including, but not limited to, the limitation or elimination of various deductions or credits (including for interest expense and for performance-based compensation under Section 162(m)), the imposition of taxes on certain cross-border payments or transfers, the changing of the timing of the recognition of certain income and deductions or their character, and the limitation of asset basis under certain circumstances, any of which could significantly and adversely affect our U.S. federal income tax position. The legislation also made significant changes to the tax rules applicable to insurance companies and other entities with which we do business. The estimated impact of the new law is based on management’s current knowledge and assumptions. We are continuing to evaluate the overall impact of this tax legislation on our operations and U.S. federal and state income tax position. The actual impact of the new law could be materially different from our current estimates based on our actual results, or our further analysis of the new law or any guidance and regulations that may be issued in the future. There can be no assurance that changes in tax laws or regulations, both within the U.S. and the other jurisdictions in which we operate, will not materially and adversely affect our effective tax rate, tax payments, financial condition and results of operations. Similarly, changes in tax laws and regulations that impact our patients, business partners and counterparties or the economy generally may also impact our financial condition and results of operations.
In addition, tax laws and regulations are complex and subject to varying interpretations, and any significant failure to comply with applicable tax laws and regulations in all relevant jurisdictions could give rise to substantial penalties and liabilities. We are regularly subject to audits by tax authorities and, although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could be materially different from our historical income tax provisions and accruals. Any changes in enacted tax laws (such as the recent U.S. tax legislation), rules or regulatory or judicial interpretations; any adverse outcome in connection with tax audits in any jurisdiction; or any change in the pronouncements


relating to accounting for income taxes could materially and adversely impact our effective tax rate, tax payments, financial condition and results of operations.
Expansion of our operations to and offering our services in markets outside of the U.S. subjects us to political, economic, legal, operational and other risks that could have a material adverse effect on our business, results of operations and financial condition.
We are continuing to expand our operations by offering our services and entering new lines of business in certain markets outside of the U.S., which increases our exposure to the inherent risks of doing business in international markets. Depending on the market, these risks include those relating to:
changes in the local economic environment;
political instability, armed conflicts or terrorism;
social changes;
intellectual property legal protections and remedies;
trade regulations;
procedures and actions affecting approval, production, pricing, reimbursement and marketing of products and services;
foreign currency;
repatriating or moving to other countries cash generated or held abroad, including considerations relating to tax-efficiencies and changes in tax laws;
export controls;


lack of reliable legal systems which may affect our ability to enforce contractual rights;
changes in local laws or regulations;
potentially longer ramp-up times for starting up new operations and for payment and collection cycles;
financial and operational, and information technology systems integration; and
failure to comply with U.S. laws, such as the FCPA, or local laws that prohibit us, our partners, or our partners’ or our intermediaries from making improper payments to foreign officials for the purpose of obtaining or retaining business.business; and
data and privacy restrictions.
Issues relating to the failure to comply with any of the aboveapplicable non-U.S. laws, requirements or restrictions may also impact our domestic business and/or raise scrutiny on our domestic practices.
Additionally, some factors that will be critical to the success of our international business and operations will be different than those affecting our domestic business and operations. For example, conducting international operations requires us to devote significant management resources to implement our controls and systems in new markets, to comply with local laws and regulations and to overcome the numerous new challenges inherent in managing international operations, including those based on differing languages, cultures and regulatory environments, and those related to the timely hiring, integration and retention of a sufficient number of skilled personnel to carry out operations in an environment with which we are not familiar.
We anticipate expandingAny expansion of our international operations through acquisitions of varying sizes or through organic growth which could increase these risks. Additionally, thoughwhile we mightmay invest material amounts of capital and incur significant costs in connection with the growth and development of our international operations, there is no assurance thatincluding to start up or acquire new operations, we willmay not be able to operate them profitably anytime soon, ifon the anticipated timeline, or at all. As
These risks could have a result, we would expect these costsmaterial adverse effect on our business, results of operations and financial condition.


Risk factors related to the sale of DMG:
The announcement and pendency of the sale of DMG may adversely affect our business, results of operations and financial condition.
The announcement and pending sale of DMG may be dilutivedisruptive to our earningsbusiness and may adversely affect our relationships with current and prospective teammates, patients, physicians, payors, suppliers and other business partners. Uncertainties related to the pending sale of DMG may impair our ability to attract, retain and motivate key personnel and could cause suppliers and other business partners to defer entering into contracts with us or seek to change existing business relationships with us. The loss or deterioration of significant business and operational relationships could have an adverse effect on our business, results of operations and financial condition. In addition, activities relating to the pending sale and related uncertainties could divert the attention of our management and other teammates from our day-to-day business or disrupt our operations in preparation for and during the post-closing separation of DMG. It is also possible that we could have stranded costs following the closing of the pending sale, which could be material. If we are unable to effectively manage these risks, our business, results of operations and financial condition may be adversely affected.
If we fail to complete the proposed sale of DMG, or if there is a significant delay in completing the sale, our business, results of operations, financial condition and stock price may be materially adversely affected.
The completion of the proposed sale of DMG is subject to customary closing conditions, including the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, and the approval of a notice of material modification by the California Department of Managed Health Care. If any condition to the closing of the sale of DMG is neither satisfied nor, where permissible, waived, the sale of DMG will not be completed. In addition, satisfying the closing conditions to the sale of DMG may take longer than expected. Regulators may impose material conditions, terms, obligations, costs or restrictions in connection with their approval of or consent to the sale of DMG, which could delay completion of the transaction, or if such approvals or consents are not obtained, could prevent completion of the transaction. There can be no assurance that all of the closing conditions will be satisfied or waived or that other events will not intervene to delay, or result in a failure to close, the sale of DMG. In addition, either we or Optum may terminate the equity purchase agreement if, among other things, the sale has not been consummated prior to September 5, 2018 (subject to a three-month extension that can be exercised by either party unilaterally). If the equity purchase agreement is terminated and our Board of Directors seeks an alternative transaction or another acquiror for the sale of the DMG business, we may not be able to negotiate a transaction with another party on terms comparable to, or better than, the terms of the equity purchase agreement with Optum.
If the sale of DMG is not completed for any reason, investor confidence could decline. A failed transaction may result in negative publicity and may affect our relationships with teammates, patients, physicians, payors, suppliers, regulators and other business partners. In addition, in the event of a failed transaction, we will have expended significant management resources in an effort to complete the sale, we have incurred additional debt in anticipation of receiving the sale proceeds but not have received the sale proceeds to repay such debt, and we will have incurred significant transaction costs, including legal fees, financial advisor fees and other related costs, without any commensurate benefit. Accordingly, if the proposed sale of DMG is not completed, or if there is a significant delay in completing the sale, our business, results of operations, financial condition and stock price may be materially adversely affected.
Our liquidity following the close of our pending sale of DMG and our planned subsequent entry into new external financing arrangements may be less than we anticipate, and we may use the proceeds from the pending sale of DMG and other available funds, including external financing and cash flow from operations, in ways that may not improve our results of operations or enhance the value of our common stock.
The purchase price for the sale of the DMG business is subject to customary adjustments, both upward and downward,which could be significant. Following the closing of the pending DMG sale, we plan to use sale proceeds and other available funds, including from external financing and cash flow from operations, to repay debt, make significant stockrepurchases and for general corporate purposes, which may include growth investments. A number of factors may impact our ability torepurchase stock and the timing of any such stock repurchases, including market conditions, the price of our common stock, our results of operations, cash flow and financial condition, available financing, leverage ratios, and legal, regulatory and contractual requirements and restrictions. Accordingly, the actual amount of common stock we repurchase may be less, perhaps substantially, and the period of time over which we make any stock repurchases may be substantially longer, than we currently anticipate. In addition, we may identify investments or other uses for our available funds (other than the next several yearsDMG sale proceeds that we plan to use to repay debt) that we believe are more attractive than our current intended uses. Further, there can be no assurance that any investment will yield a favorable return.


Under the terms of the equity purchase agreement, we are subject to certain contractual restrictions while the sale of DMG is pending, and certain post-closing contractual obligations that, in some cases, could have a material adverse effect on our business, results of operations and financial condition.
Under the terms of the equity purchase agreement, we are subject to certain restrictions on the conduct of the DMG business prior to completing the sale of DMG, which may adversely affect our ability to execute certain of our business strategies, including the ability in certain cases to enter into or amend contracts, acquire or dispose of assets, incur indebtedness or incur capital expenditures. Such limitations could negatively affect our business and operations prior to the completion of the sale of DMG. Each of these risks may be exacerbated by delays or other adverse developments with respect to the completion of the sale of DMG.
In addition, we agreed to retain certain liabilities of the DMG business for which we have certain indemnification rights against the original 2012 HealthCare Partners (HCP) sellers. An escrow was established in connection with our acquisition of the DMG business from the HCP sellers as security for these indemnification rights, including with respect to the OIG investigation into certain patient diagnosis coding practices. We have submitted an indemnification claim against the sellers secured by the escrow for any and all liabilities incurred relating to these matters and intend to pursue recovery from the escrow. However, we start-up or acquire new operations.
These riskscan make no assurances that the indemnification and escrow will cover the full amount of our potential losses related to these matters, which could have a material adverse effect on our business, results of operations and financial condition.
Risk factors related to our U.S. dialysis and related lab services, ancillary services and strategic initiatives:
If patients in commercial plans are subject to restriction in plan designs or the average rates that commercial payors pay us decline significantly, it would have a material adverse effect on our business, results of operations and financial condition.
Approximately 33%31% of our U.S. dialysis and related lab services net revenues for the six months ended June 30, 20172018, were generated from patients who have commercial payors (including hospital dialysis services) as their primary payor. The majority of these patients have insurance policies that pay us on terms and at rates that are generally significantly higher than Medicare rates. The payments we receive from commercial payors generate nearly all of our profit and all of our nonacute dialysis profits come from commercial payors. We continue to experience downward pressure on some of our commercial payment rates as a result of general conditions in the market, including as employers shift to less expensive options for medical services, recent and future consolidations among commercial payors, increased focus on dialysis services and other factors. In addition, many commercial payors that sell individual plans both on and off exchange have publicly announced losses in the marketplace. These payors may seek discounts on rates for marketplace plans on and off exchange. There is no guarantee that commercialCommercial payment rates will notcould be materially lower in the future.
We continuously are continuously in the process of negotiating existing and potential new agreements with commercial payors who aggressively negotiate terms with us. Sometimes many significant agreements are being renegotiated at the same time. In the event that our continual negotiations result in overall commercial rate reductions in excess of overall commercial rate increases, the cumulative effect could have a material adverse effect on our business, results of operations and financial condition. Consolidations have significantly increased the negotiating leverage of commercial payors. Our negotiations with payors are also influenced by competitive pressures, and we may experience decreased contracted rates with commercial payors or experience decreases in patient volume as our negotiations with commercial payors continue. In addition to downward pressure on contracted commercial payor rates, payors have been attempting to design and implement plans to restrict access to coverage, and the duration and/or the breadth of benefits, which may result in decreased payments. In addition, payors have been attempting to impose restrictions and limitations on patient access to commercial exchange plans and non-contracted or out-of-network providers, and in some circumstances designate our centers as out-of-network providers. Rates for commercial exchange products and out-of-network providers are on average higher than rates for government products and in-network providers, respectively. In 2017, a
A number of commercial payors have incorporated policies into their provider manuals limiting or refusing to accept charitable premium assistance from bona fide non-profit organizations, such as the American Kidney Fund, which may


impact the number of patients who are able to afford commercial exchange plans. Paying for coverage is a significant financial burden for many patients, and ESRD disproportionately affects the low-income population. Charitable premium assistance supports continuity of coverage and access to care for patients, many of whom are unable to continue working full-time as a result of their severe condition. A material restriction in patients' ability to access charitable premium assistance may restrict the ability of dialysis patients to obtain and maintain optimal insurance coverage, and may adversely impact a large number of dialysis


centers across the U.S. by making certain centers economically unviable, and may have a material adverse effect on our business, results of operations and financial condition.
We also believe commercial payors have or will begin to restructure their benefits to create disincentives for patients to stay with commercial insurance or to select or remain with out-of-network providers andproviders. In addition, payors may seek to decrease payment rates for out-of-network providers. Decreases in the number of patients with commercial exchange plans, decreases in out-of-network rates and restrictions on out-of-network access, our turning away new patients in instances where we are unable to come to agreement with commercial payors on rates, new business activities of commercial payors, or decreases in contracted rates could result in a significant decrease in our overall revenues derived from commercial payors. If the average rates that commercial payors pay us decline significantly, or if we see a decline in commercial patients, it would have a material adverse effect on our business, results of operations and financial condition. For additional details regarding specific risks we face regarding regulatory changes that could result in fewer patients covered under commercial plans or an increase of patients covered under more restrictive commercial plans with lower reimbursement rates, see the discussion in the risk factor under the heading “Healthcare"Healthcare reform could have a material adverse effect on our business, financial condition and results of operations."
If the number of patients with higher-paying commercial insurance declines, it could have a material adverse effect on our business, results of operations and financial condition.
Our revenue levels are sensitive to the percentage of our patients with higher-paying commercial insurance coverage. A patient’s insurance coverage may change for a number of reasons, including changes in the patient’s or a family member’s employment status. ManyAny changes impacting our highest paying commercial payors will have a disproportionate impact on us. In addition, many patients with commercial and government insurance rely on financial assistance from charitable organizations, such as the American Kidney Fund. However, certainCertain payors are challenginghave challenged our patients’ and other providers’ patients' ability to utilize assistance from charitable organizations for the payment of premiums, including through litigation and other legal proceedings. Regulators have also questioned the use of charitable premium assistance for ESRD patients, including CMS, which had issued an interim final rule on charitable premium assistance in December 2016. In January 2017, a federal district court in Texas issued a preliminary injunction on CMS’ interim final rule and in June 2017, at the request of CMS, the court stayed the proceedings while CMS conducts new rulemaking proceedings.patients. CMS or another regulatory agency or legislative authority may issue a new rule or guidance that challenges charitable premium assistance. If any of these challenges to kidney patients’ use of premium assistance are successful or restrictions are imposed on the use of financial assistance from such charitable organizations such that kidney patients are unable to obtain, or continue to receive or receive for a limited duration, such financial assistance, it could have a material adverse effect on our business, results of operations and financial condition. In addition, if our assumptions about how kidney patients will respond to any change in financial assistance from charitable organizations are incorrect, it could have a material adverse effect on our business, results of operations and financial condition.
When Medicare becomes the primary payor, the payment rate we receive for that patient decreases from the employer group health plan or commercial plan rate to the lower Medicare payment rate. The number of our patients who have government-based programs as their primary payors could increase and the percentage of our patients covered under commercial insurance plans could be negatively impacted as a result of improved mortality or declining macroeconomic conditions. To the extent there are sustained or increased job losses in the U.S., independent of whether general economic conditions improve, we could experience a decrease in the number of patients covered under commercial plans.plans and/or an increase in uninsured and underinsured patients. We could also experience a further decrease in the payments we receive for services if changes to the healthcare regulatory system result in fewer patients covered under commercial plans or an increase of patients covered under more restrictive commercial plans with lower reimbursement rates. In addition, our continual negotiations with commercial payors under existing and potential new agreements could result in a decrease in the number of our patients covered by commercial plans to the extent that we cannot reach agreement with commercial payors on rates and other terms, resulting in termination or non-renewals of existing agreements and our inability to enter into new agreements. Commercial payors have taken and may continue to take steps to control the cost of and/or the eligibility for access to healthcare services, including relative to products on and off the healthcare exchanges. These efforts could impact the number of our patients who are eligible to enroll in commercial insurance plans, and remain on the plans, including plans offered through healthcare exchanges. Additionally, we continue to experience higher amounts of write-offs due to uninsured and underinsured patients, which has resulted in an increase in uncollectible accounts. Commercial payors could also cease paying in the primary position after providing 30 months of coverage resulting in a material reduction in payment as the patient moves to Medicare primary. If there is a significant reduction in the number of patients under higher-paying commercial plans relative to government-based programs that pay at lower rates or a significant increase in the number of patients that are uninsured and underinsured, it would have a material adverse effect on our business, results of operations and financial condition.


Changes in the structure of and payment rates under the Medicare ESRD program could have a material adverse effect on our business, results of operations and financial condition.
Approximately 42%44% of our U.S. dialysis and related lab services net revenues for the six months ended June 30, 20172018, were generated from patients who have Medicare as their primary payor. For patients with Medicare coverage, all ESRD payments for dialysis treatments are made under a single bundled payment rate which provides a fixed payment rate to encompass all goods and services provided during the dialysis treatment that are related to the treatment of dialysis, including pharmaceuticals that were historically separately reimbursed to the dialysis providers, such as EPO,erythropoietin (EPO), vitamin D analogs and iron supplements, irrespective of the level of pharmaceuticals administered or additional services performed.performed, except in the case of calcimimetics, which are subject to a transitional drug add-on payment adjustment for the Medicare Part B ESRD payment. Most lab services are also included in the bundled payment. Under the ESRD Prospective Payment System (PPS),PPS, the bundled payments to a dialysis facility may be reduced by as much as 2% based on the facility’s performance in specified quality measures set annually by CMS through the ESRD Quality Incentive Program, which


was established by the Medicare Improvements for Patients and Providers Act of 2008. The bundled payment rate is also adjusted for certain patient characteristics, a geographic usage index and certain other factors. In addition, the ESRD PPS is subject to rebasing, which can have a positive financial effect, or a negative one if the government fails to rebase in a manner that adequately addresses the costs borne by dialysis facilities. Similarly, as new drugs, services or labs are added to the ESRD bundle, CMS’ failure to adequately calculate the costs associated with the drugs, services or labs could have a material adverse effect on our business, results of operations and financial condition.
The current bundled payment system presents certain operating, clinical and financial risks, which include:
Risk that our rates are reduced by CMS. Uncertainty about future payment rates remains a material risk to our business. Each year,
Risk that CMS, publishesthrough its contracted Medicare Administrative Contractors (MACs) or otherwise, implements Local Coverage Determinations (LCDs) or other decisions that limit the frequency a final ruleprovider can bill Medicare for PPS,home dialysis treatments or other rules that may impact reimbursement. MACs have proposed drafts of LCDs to this effect. Such coverage determinations could have an adverse impact on our revenue. There is also risk commercial insurers could seek to incorporate the requirements or limitations associated with such LCDs into their contracted terms with dialysis providers, which phases in the reductionscould have an adverse impact on our revenue.
Risk that a MAC, or multiple MACs, change their interpretations of existing regulations, manual provisions and/or guidance; or seek to the PPS base rate mandated by the American Taxpayer Relief Act of 2012 as modified by the Protecting Access to Medicare Act of 2014.implement or enforce new interpretations that are inconsistent with how we have interpreted existing regulations, manual provisions and/or guidance.
Risk that increases in our operating costs will outpace the Medicare rate increases we receive. We expect operating costs to continue to increase due to inflationary factors, such as increases in labor and supply costs, including increases in maintenance costs and capital expenditures to improve, renovate and maintain our facilities, equipment and information technology to meet changing regulatory requirements, regardless of whether there is a compensating inflation-based increase in Medicare payment rates or in payments under the bundled payment rate system.
Risk of federal budget sequestration cuts. As a result of the Budget Control Act of 2011 and the Bipartisan Budget Act of 2015,BBA, an annual 2% reduction to Medicare payments took effect on April 1, 2013, and has been extended through 2025.2027. These across-the-board spending cuts have affected and will continue to adversely affect our business, results of operations and financial condition.
Risk that, if our clinical systems fail to accurately capture the data we report to CMS in connection with claims for which at least part of the government’s payments to us is based on clinical performance or patient outcomes or co-morbidities, we might be over-reimbursed by the government, which could subject us to certain liability. For example, CMS published a final rule that implemented a provision of the ACA, requiring providers to report and return Medicare and Medicaid overpayments within the later of (a) 60 days after the overpayment is identified, or (b) the date any corresponding cost report is due, if applicable. An overpayment impermissibly retained under this statute could subject us to liability under the FCA, exclusion from participation in the federal healthcare programs, and penalties under the federal Civil Monetary Penalty statute.
For additional details regarding the risks we face for failing to adhere to our Medicare and Medicaid regulatory compliance obligations, see the risk factor belowabove under the heading “If"If we fail to adhere to all of the complex government laws


and regulations that apply to our business, we could suffer severe consequences that could have a material adverse effect on our business, results of operations, financial condition and stock price."
Changes in state Medicaid or other non-Medicare government-based programs or payment rates could have a material adverse effect on our business, results of operations and financial condition.
Approximately 25% of our U.S. dialysis and related lab services net revenues for the six months ended June 30, 20172018, were generated from patients who have state Medicaid or other non-Medicare government-based programs, such as coverage through the Department of Veterans Affairs (VA), as their primary coverage. As state governments and other governmental organizations face increasing budgetary pressure, we may in turn face reductions in payment rates, delays in the receipt of payments, limitations on enrollee eligibility or other changes to the applicable programs. For example, certain state Medicaid programs and the VA have recently considered, proposed or implemented payment rate reductions.
The VA adopted Medicare’s bundled PPS pricing methodology for any veterans receiving treatment from non-VA providers under a national contracting initiative. Since we are a non-VA provider, these reimbursements are tied to a percentage of Medicare reimbursement, and we have exposure to any dialysis reimbursement changes made by CMS. Approximately 3% of our dialysis services revenues for the six months ended June 30, 20172018 were generated by the VA.
In 2013, we entered into a five-year Nationwide Dialysis Services contract with the VA which is subject to one-year renewal periods, consistent with all provider agreements with the VA under this contract. During the length of the contract, the VA has elected not to make adjustments to reimbursement percentages that are tied to a percentage of Medicare reimbursement rates. These agreements provide the VA with the right to terminate the agreements without cause on short notice. Should the VA renegotiate, or not renew or cancel these agreements for any reason, we may cease accepting patients under this program and may be forced to close centers or experience lower reimbursement rates, which could have a material adverse effect on our business, results of operations and financial condition.
State Medicaid programs are increasingly adopting Medicare-like bundled payment systems, but sometimes these payment systems are poorly defined and are implemented without any claims processing infrastructure, or patient or facility adjusters. If these payment systems are implemented without any adjusters and claims processing changes, Medicaid payments will be substantially reduced and the costs to submit such claims may increase, which will have a negative impact on our business, results of operations and financial condition. In addition, some state Medicaid program eligibility requirements


mandate that citizen enrollees in such programs provide documented proof of citizenship. If our patients cannot meet these proof of citizenship documentation requirements, they may be denied coverage under these programs, resulting in decreased patient volumes and revenue. These Medicaid payment and enrollment changes, along with similar changes to other non-Medicare government programs could reduce the rates paid by these programs for dialysis and related services, delay the receipt of payment for services provided and further limit eligibility for coverage which could materially adverselyhave a material adverse effect on our business, results of operations and financial condition.
Changes in clinical practices, payment rates or regulations impacting EPO and other pharmaceuticals could have a material adverse effect on our business, results of operations and financial condition and negatively impact our ability to care for patients.
Medicare bundles EPOcertain pharmaceuticals into the PPS such that dosing variations do not changeat industry average doses and prices. Any variation above the amount paidindustry average may be subject to a dialysis facility. Although some Medicaid programs and other payors suggest movement towards a bundled payment system inclusive of EPO, some non-Medicare payors continue to pay for EPO separately frompartial reimbursement through the treatment rate.PPS outlier reimbursement policy.
Additionally, evaluations on the utilization and reimbursement for ESAs, which have occurred in the past and may occur in the future, and related actions by the U.S. Congress and federal agencies, could result in further restrictions on the utilization and reimbursement for ESAs. Commercial payors have increasingly examined their administration policies for EPOpharmaceuticals and, in some cases, have modified those policies. Changes in labeling of EPO and other pharmaceuticals in a manner that alters physician practice patterns, whom are the ultimate determiners of EPOincluding their independent determinations as to appropriate dosing, or accepted clinical practices, and/or changes in private and governmental payment criteria, including the introduction of EPO administration policies could have a material adverse effect on our business, results of operations and financial condition. Further increased utilization of EPOcertain pharmaceuticals for patients for whom the cost of EPOwhich is included in a bundled reimbursement rate, or further decreases in reimbursement for EPO and other pharmaceuticals that are not included in a bundled reimbursement rate, could also have a material adverse effect on our business, results of operations and financial condition.
Additionally, as of January 1, 2018, calcimimetics became part of the Medicare Part B ESRD payment, but subject to its transitional drug add-on payment adjustment.  We implemented processes designed to provide the drug as required under the applicable regulations and prescribed by physicians and have entered into agreements to provide for access to and distribution of the drug.  If payors do not pay as anticipated, if we are not adequately reimbursed for the cost of the drug, or the processes we have implemented to provide the drug do not perform as anticipated, then we could be subject to both financial and operational risk, among other things.


We may be subject to increased inquiries or audits from a variety of governmental bodies or claims by third parties. Although we believe our anemia management practices and other pharmaceutical administration practices have been compliant with existing laws and regulations, increased inquiries or audits from governmental bodies or claims by third parties, which would require management’s attention and could result in significant legal expense. Any negative findings could result in substantial financial penalties or repayment obligations, the imposition of certain obligations on and changes to our practices and procedures as well as the attendant financial burden on us to comply with the obligations, or exclusion from future participation in the Medicare and Medicaid programs, and could have a material adverse effect on our business, results of operations and financial condition.
If we fail to comply with our Corporate Integrity Agreement, we could be subject to substantial penalties and exclusion from participation in federal healthcare programs that could have a material adverse effect on our business, results of operations and financial condition.
In October 2014, we entered into a Settlement Agreement with the United States and relator David Barbetta to resolve the then pending 2010 and 2011 U.S. Attorney physician relationship investigations and paid $406 million in settlement amounts, civil forfeiture, and interest to the United States and certain states. In connection with the resolution of these matters, and in exchange for the OIG’s agreement not to exclude us from participating in the federal healthcare programs, we have entered into a five-year CIA with the OIG. The CIA (i) requires that we maintain certain elements of our compliance programs; (ii) imposes certain expanded compliance-related requirements during the term of the CIA; (iii) requires ongoing monitoring and reporting by an independent monitor, imposes certain reporting, certification, records retention and training obligations, allocates certain oversight responsibility to the Board’s Compliance Committee, and necessitates the creation of a Management Compliance Committee and the retention of an independent compliance advisor to the Board; and (iv) contains certain business restrictions related to a subset of our joint venture arrangements, including our agreeing to (1) unwind 11 joint venture transactions that were created through partial divestitures to, or partial acquisitions from, nephrologists, and that cover 26 of our 2,119 clinics that existed at the time we entered into the Settlement Agreement, all of which have been completed, (2) not enter into certain types of partial divestiture joint venture transactions with nephrologists during the term of the CIA, (3) non-enforcement of certain patient-related non-solicitation restrictions, and (4) certain other restrictions. The costs associated with compliance with the CIA could be substantial and may be greater than we currently anticipate. In addition, in the event of a breach of the CIA, we could become liable for payment of certain stipulated penalties, and could be excluded from participation in federal healthcare programs. The OIG has notified us in the past that it considered us to be previously in breach of the CIA, because of three implementation deficiencies. While we have remediated the deficiencies and have paid certain stipulated penalties, we cannot provide any assurances that we may not be found in breach of the CIA in the future. In general, the costs associated with compliance with the CIA, or any liability or consequences associated with a breach, could have a material adverse effect on our


business, results of operations and financial condition. For our domestic dialysis business, we are required under the CIA to report to the OIG (i) probable violations of criminal, civil or administrative laws applicable to any federal health care program for which penalties or exclusions may be authorized under applicable laws and regulations; (ii) substantial overpayments of amounts of money we have received in excess of the amounts due and payable under the federal healthcare program requirements; and (iii) employment of or contracting with individuals ineligible from participating in the federal healthcare programs (we refer to these collectively as Reportable Events). We have provided the OIG notice of Reportable Events, and we may identify and report additional events in the future. If any of our operations are found to violate government laws and regulations, we could suffer severe consequences that could have a material adverse effect on our business, results of operations, financial condition and stock price, including those consequences described under the risk factor “If"If we fail to adhere to all of the complex government laws and regulations that apply to our business, we could suffer severe consequences that could have a material adverse effect on our business, results of operations, financial condition and stock price."
Delays in state Medicare and Medicaid certification or other licensing and/or anything impacting the licensing of our dialysis centers could adversely affect our business, results of operations and financial condition.
Before we can begin billing for patients treated in our outpatient dialysis centers who are enrolled in government-based programs, we are required to obtain state and federal certification for participation in the Medicare and Medicaid programs. As state agencies responsible for surveying dialysis centers on behalf of the state and Medicare program face increasing budgetary pressure, certain states are having difficulty keeping up with certifying dialysis centers in the normal course resulting in significant delays in certification. If state governments continue to have difficulty keeping up with certifying new centers in the normal course and we continue to experience significant delays in our ability to treat and bill for services provided to patients covered under government programs, it could cause us to incur write-offs of investments or accelerate the recognition of lease obligations in the event we have to close centers or our centers’ operating performance deteriorates, and it could have an adverse effect on our business, results of operations and financial condition. Although the BBA passed in February 2018 allows organizations approved by the Department of Health and Human Services (HHS) to accredit dialysis facilities and imposes certain timing requirements regarding the initiation of initial surveys to determine if certain conditions and requirements for payment have been satisfied, we cannot predict the ultimate impact of these changes. In addition to certifications for Medicare and Medicaid, some states have licensing requirements for ESRD facilities. Delays in licensure, denials of licensure, or denialswithdrawal of licensure could also adversely affect our business, results of operations and financial condition.


If our joint ventures were found to violate the law, we could suffer severe consequences that would have a material adverse effect on our business, results of operations and financial condition.
As of June 30, 2017,2018, we owned a controlling interest in numerous dialysis-related joint ventures, which represented approximately 24%25% of our net U.S. dialysis and related lab services net revenues for the six months ended June 30, 2017.2018. In addition, we also owned noncontrolling equity investments in several other dialysis related joint ventures. We may continue to increase the number of our joint ventures. Many of our joint ventures with physicians or physician groups also have certain physician owners providing medical director services to centers we own and operate. Because our relationships with physicians are governed by the federal and state anti-kickback statutes, we have sought to structure our joint venture arrangements to satisfy as many federal safe harbor requirements as we believe are commercially reasonable. However, although ourOur joint venture arrangements do not satisfy all of the elements of any safe harbor under the federal Anti-Kickback Statute, they are not automatically prohibited under the federal Anti-Kickback Statute buthowever, and therefore are susceptible to government scrutiny. For example, in October 2014, we entered into a Settlement Agreement with the United States and relator David Barbettasettlement agreement to resolve the then pending 2010 and 2011 U.S. Attorney physician relationship investigations regarding certain of our joint ventures and paid $406 million in settlement amounts, civil forfeiture, and interest to the United States and certain states. For further details on the settlement agreement, see “If"If we fail to comply with our Corporate Integrity Agreement, we could be subject to substantial penalties and exclusion from participation in federal healthcare programs that could have a material adverse effect on our business, results of operations and financial condition”condition".
There are significant estimating risks associated with estimating the amount of dialysis revenues and related refund liabilities that we recognize, and if our estimates of revenues and related refund liabilities are materially inaccurate, it could impact the timing and the amount of our revenues recognition or have a material adverse effect on our business, results of operations and financial condition.
There are significant estimating risks associated with estimating the amount of U.S. dialysis and related lab services revenues and related refund liabilities that we recognize in a reporting period. The billing and collection process is complex due to ongoing insurance coverage changes, geographic coverage differences, differing interpretations of contract coverage and other payor issues. Determining applicable primary and secondary coverage for approximately 194,600200,500 U.S. patients at any point in time, together with the changes in patient coverage that occur each month, requires complex, resource-intensive processes. Errors in determining the correct coordination of benefits may result in refunds to payors. Revenues associated with Medicare and Medicaid programs are also subject to estimating risk related to the amounts not paid by the primary government payor that will ultimately be collectible from other government programs paying secondary coverage, the patient’s commercial health plan


secondary coverage or the patient. Collections, refunds and payor retractions typically continue to occur for up to three years and longer after services are provided. We generally expect our range of U.S. dialysis and related lab services revenues estimating risk to be within 1% of net revenues for the segment. If our estimates of U.S. dialysis and related lab services revenues and related refund liabilities are materially inaccurate, it could impact the timing and the amount of our revenues recognition and have a material adverse impact on our business, results of operations and financial condition.
Our ancillary services and strategic initiatives, including our pharmacy services and our international dialysis operations, that we operate or invest in now or in the future may generate losses and may ultimately be unsuccessful. In the event that one or more of these activities is unsuccessful, our business, results of operations and financial condition may be negatively impacted and we may have to write off our investment and incur other exit costs.
Our ancillary services and strategic initiatives currently include pharmacy services, disease management services, vascular access services, ESRD clinical research programs, physician services, physician practice management services, direct primary careare subject to many of the same risks, regulations and laws, as described in the risk factors related to our international dialysis operations.business set forth in this Part II, Item 1A, and are also subject to additional risks, regulations and laws specific to the nature of the particular strategic initiative. We expect to add additional service offerings to our business and pursue additional strategic initiatives in the future as circumstances warrant, which could include healthcare services not related to dialysis. Many of these initiatives require or would require investments of both management and financial resources and can generate significant losses for a substantial period of time and may not become profitable.profitable in the expected timeframe or at all. There can be no assurance that any such strategic initiative will ultimately be successful. Any significant change in market conditions, or business performance, or in the political, legislative or regulatory environment, may impact the economic viability of any of these strategic initiatives. For example, recent changes in the oral pharmacy space, including reimbursement rate pressures, have negatively impacted the economics of our pharmacy services business. As a result, during the second half of 2018 we plan to transition the customer service and fulfillment functions of this business to third parties and wind down our distribution operation.  We expect to incur a loss for these operations during the transition in the third and fourth quarters of 2018, and we incurred a one-time charge related to write-off of assets in the second quarter of 2018. We also expect to incur additional restructuring charges in the remainder of 2018 related to this plan.   
If any of our ancillary services or strategic initiatives, including our pharmacy services and our international dialysis operations, do not perform as planned,are unsuccessful, it couldwould have a negative impact on our business, results of operations and financial condition, and we may determine to exit that line of


business. We could incur significant termination costs if we were to exit certain of these lines of business. In addition, we may incur a material write-off or an impairment of our investment, including goodwill, in one or more of these activities,our ancillary services or strategic initiatives. In that regard, we could incur significant termination costs if we werehave taken, and may in the future take, impairment and restructuring charges in addition to exit a certain line of business.those described above related to our ancillary services and strategic initiatives, including in our international and pharmacy businesses.
If a significant number of physicians were to cease referring patients to our dialysis centers, whether due to regulatory or other reasons, it would have a material adverse effect on our business, results of operations and financial condition.
We believe thatPhysicians, including medical directors, choose where they refer their patients. Some physicians prefer to have their patients treated at dialysis centers where they or other members of their practice supervise the overall care provided as medical director of the center. As a result, the primary referral sourcesources for mostmany of our centers is ofteninclude the physician or physician group providing medical director services to the center.
Our medical director contracts are for fixed periods, generally ten years, and at any given time a large number of them could be up for renewal at the same time. Medical directors have no obligation to extend their agreements with us and if we are unable to enforce noncompetition provisions contained in terminated medical director agreements, our former medical directors may choose to provide medical director services for competing providers or establish their own dialysis centers in competition with ours. Neither our current nor former medical directors have an obligation to refer their patients to our centers.
The aging of the nephrologist population and opportunities presented by our competitors may negatively impact a medical director’s decision to enter into or extend his or her agreement with us. DifferentMoreover, different affiliation models in the changing healthcare environment that limit a nephrologist’s choice in where he or she can refer patients, such as an increase in the number of physicians becoming employed by hospitals or a perceived decrease in the quality of service levels at our centers, may limit a nephrologist’s ability or desire to refer patients to our centers or otherwise negatively impact treatment volumes.
In addition, we may take actions to restructure existing relationships or take positions in negotiating extensions of relationships to assure compliance with the federal Anti-Kickback Statute, Stark Law and other similar laws. If the terms of any existing agreement are found to violate applicable laws, we may not be successful in restructuring the relationship, which could lead to the early termination of the agreement, or cause the physician to stop referring patients to our dialysis centers.agreement. These actions, in an effort to comply with applicable laws and regulations, could negatively impact the decision of physicians to extend their medical director agreements with us orus. If we are unable to obtain qualified medical directors to provide supervision of the operations and care provided at our dialysis centers, it could affect physicians’ desire to refer their patients to us.our dialysis centers. If a significant number of physicians were to cease referring patients to our dialysis centers, it would have a material adverse effect on our business, results of operations and financial condition.
If there areour labor costs continue to rise, including due to shortages, ofchanges in certification requirements and higher than normal turnover rates in skilled clinical personnel, or if changes to state staffing ratios are implemented with which we are required to comply,currently pending or future requirements impose additional requirements or limitations on our operations or profitability, we may experience disruptions in our business operations and increases in operating expenses, among other things, which could have a material adverse effect on our business, results of operations and financial condition.
We are experiencingface increasing labor costs generally, and in particular, we face increased labor costs and difficulties in hiring nurses due to a nationwide shortage of skilled clinical personnel. We compete for nurses with hospitals and other healthcare providers. This nursing shortage may limit our ability to


expand our operations. Furthermore, changes in certification requirements can impact our ability to maintain sufficient staff levels, including to the extent our teammates are not able to meet new requirements, among other things. In addition, if we experience a higher than normal turnover rate for our skilled clinical personnel, our operations and treatment growth may be negatively impacted, which could adversely affect our business, results of operations and financial condition.
In addition, currently proposed and/pending and potential future ballot initiatives or futurereferendums, legislation or policy changes could cause us to incur substantial costs to challenge and prepare for and, if implemented, impose additional requirements on our operations, including increases in the required staffing levels or staffing ratios for clinical personnel. For example, SB 349 is a bill that was introduced in the California legislature that, if passed and signed into law in its current form, would among other things mandate staffing ratios for nurses, technicians, dietitians, and social workers as well aspersonnel, minimum transition times between treatments. Thesetreatments, limits on how much patients may be charged for care, limitations as to the amount that can be spent on certain medical costs, and a ceiling on the percent of profit for such care. Changes such as those mandated by currently pending and future ballot initiatives or referendums, legislation or policy changes would likely materially reduce our revenues and increase our operating expense and impact our ability to staff our clinics to the new, elevated staffing levels, in particular given the ongoing nationwide shortage of healthcare workers, especially nurses. Any of these events or circumstances could materially reduce our revenues and increase our operating and other costs, require us to close existing or not build new dialysis centers, or reduce shifts or negatively impact employee relations, treatment growth and productivity, and could have a material


adverse effect on our business, results of operations and financial condition. For additional information on these risks, see "Changes in federal and state health regulations could have a material adverse effect on our employee relations, treatment growth, productivity, business, financial condition and results of operations and financial condition.operations."
Our business is labor intensive and could be materially adversely affected if we are unable to maintain satisfactory relations with ourattract and retain employees or if union organizing activities or legislative changes result in significant increases in our operating costs or decreases in productivity.
Our business is labor intensive, and our financial and operating results arehave been and continue to be subject to variations in labor-related costs, productivity and the number of pending or potential claims against us related to labor and employment practices. Political or other efforts at the national or local level could result in actions or proposals that increase the likelihood or success of union organizing activities at our facilities and ongoing union organizing activities at our facilities could continue or increase for other reasons. LaborWe could experience an upward trend in wages and benefits and labor and employment claims, including the filing of class action suits, or work stoppages, wages and benefits or adverse outcomes of these types ofsuch claims, could trend upwards.or face work stoppages. In addition, we are and may continue to be subject to targeted corporate campaigns by union organizers in response to which we may be required to expend resources, both time and financial. Any of these events or circumstances could have a material adverse effect on our employee relations, treatment growth, productivity, business, results of operations and financial condition.
Complications associated with our billing and collections system could materially adversely affect our business, results of operations and financial condition.
Our billing system is critical to our billing operations. If there are defects in the billing system, we may experience difficulties in our ability to successfully bill and collect for services rendered, including a delay in collections, a reduction in the amounts collected, increased risk of retractions from and refunds to commercial and government payors, an increase in our provision for uncollectible accounts receivable and noncompliance with reimbursement regulations, any or all of which could materially adversely affect our results of operations.
Risk factors primarily related to DMG:
DMG is subject to many of the same risks to which our dialysis business is subject.
As a participant in the healthcare industry, DMG is subject to many of the same risks as our dialysis business is, as described in the risk factors set forth above in this Part I,II, Item 1A, any of which could have a material adverse effect on DMG’s business, results of operations and financial condition.
Under most of DMG’s agreements with health plans, DMG assumes some or all of the risk that the cost of providing services will exceed its compensation.
Approximately 83%84% of DMG’s revenue for the six months ended June 30, 20172018 is derived from fixed per member per month (PMPM) fees paid by health plans under capitation agreements with DMG or its associated physician groups. While there are variations specific to each arrangement, DMG, through DaVita Health Plan of California, Inc. (DHPC),DHPC, a subsidiary of HealthCare Partners Holdings, LLC and a restricted Knox-Keene licensed entity, and, in certain instances, DMG’s associated physician groups, generally contract with health plans to receive a PMPM fee for professional services and assume the financial responsibility for professional services only. In some cases, the health plans separately enter into capitation contracts with third parties (typically hospitals) who receive directly a PMPM fee and assume contractual financial responsibility for hospital services. In other cases, the health plan does not pay any portion of the PMPM fee to the hospital, but rather administers claims for hospital expenses itself. In both scenarios, DMG enters into managed care-related administrative services agreements or similar arrangements with those third parties (typically hospitals) under which DMG agrees to be responsible for utilization review, quality assurance, and other managed care-related administrative functions and claim payments. As compensation for such administrative services, DMG is entitled to receive a percentage of the amount by which the institutional capitation revenue received from health plans exceeds institutional expenses; any such risk-share amount to which DMG is entitled is recorded as medical revenues, and DMG is also responsible for a percentage of any short-fall in the event that institutional


expenses exceed institutional revenues. To the extent that members require more care than is anticipated and/or the cost of care increases, aggregate fixed PMPM amounts, or capitation payments, may be insufficient to cover the costs associated with treatment. If medical costs and expenses exceed estimates, except in very limited circumstances, DMG will not be able to increase the PMPM fee received under these risk agreements during their then-current terms and could, directly or indirectly through its contracts with its associated physician groups, suffer losses with respect to such agreements.


Changes in DMG’s or its associated physician groups’ anticipated ratio of medical expense to revenue can significantly impact DMG’s financial results. Accordingly, the failure to adequately predict and control medical costs and expenses and to make reasonable estimates and maintain adequate accruals for incurred but not reported claims, could have a material adverse effect on DMG’s business, results of operations and financial condition.
Historically, DMG’s and its associated physician groups’ medical costs and expenses as a percentage of revenue have fluctuated. Factors that may cause medical expenses to exceed estimates include:
the health status of members;
higher than expected utilization of new or existing healthcare services or technologies;
an increase in the cost of healthcare services and supplies, including pharmaceuticals, whether as a result of inflation or otherwise;
changes to mandated benefits or other changes in healthcare laws, regulations and practices;
periodic renegotiation of provider contracts with specialist physicians, hospitals and ancillary providers;
periodic renegotiation of contracts with DMG’s affiliated primary care physicians and specialists;
changes in the demographics of the participating members and medical trends;
contractual or claims disputes with providers, hospitals or other service providers within and outside of a health plan’s network;
the occurrence of catastrophes, major epidemics or acts of terrorism; and
the reduction of health plan premiums.
Risk-sharing arrangements that DMG and its associated physician groups have with health plans and hospitals could result in their costs exceeding the corresponding revenues, which could reduce or eliminate any shared risk profitability.
Most of the agreements between health plans and DMG and its associated physician groups contain risk-sharing arrangements under which the physician groups can earn additional compensation from the health plans by coordinating the provision of quality, cost-effective healthcare to members. However, such arrangements may require the physician group to assume a portion of any loss sustained from these arrangements, thereby reducing DMG’s net income. Under these risk-sharing arrangements, DMG and its associated physician groups are responsible for a portion of the cost of hospital services or other services that are not capitated. The terms of the particular risk-sharing arrangement allocate responsibility to the respective parties when the cost of services exceeds the related revenue, which results in a deficit, or permit the parties to share in any surplus amounts when actual costs are less than the related revenue. The amount of non-capitated medical and hospital costs in any period could be affected by factors beyond the control of DMG, such as changes in treatment protocols, new technologies, longer lengths of stay by the patient and inflation. Certain of DMG’s agreements with health plans stipulate that risk-sharing pool deficit amounts are carried forward to offset any future years’ surplus amounts DMG would otherwise be entitled to receive. DMG accrues for any such risk-sharing deficits. To the extent that such non-capitated medical and hospital costs are higher than anticipated, revenue may not be sufficient to cover the risk-sharing deficits the health plansDMG and DMGits associated physician groups are responsible for, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
Renegotiation, renewal or termination of capitation agreements with health plans could have a material adverse effect on DMG’s business, results operations and financial condition.
Under most of DMG’s and its associated physician groups’ capitation agreements with health plans, the health plan is generally permitted to modify the benefit and risk obligations and compensation rights from time to time during the terms of the agreements. If a health plan exercises its right to amend its benefit and risk obligations and compensation rights, DMG and its associated physician groups are generally allowed a period of time to object to such amendment. If DMG or its associated physician group so objects, under some of the risk agreements, the relevant health plan may terminate the applicable agreement upon 90 to 180 days written notice. If DMG or its associated physician groups enter into capitation contracts or other risk sharing arrangements with unfavorable economic terms, or a capitation contract is amended to include unfavorable terms, DMG could, directly or indirectly through its contracts with its associated physician groups, suffer losses with respect to such


contract. Since DMG does not negotiate with CMS or any health plan regarding the benefits to be provided under their Medicare Advantage plans, DMG often has just a few months to familiarize itself with each new annual package of benefits it is expected to offer. Depending on the health plan at issue and the amount of revenue associated with the health plan’s risk agreement, the renegotiated terms or termination could have a material adverse effect on DMG’s business, results of operations and financial condition.
If DMG’s agreements or arrangements with any physician equity holder(s) of associated physicians, physician groups or IPAsindependent practice associations (IPAs) are deemed invalid under state law, including laws against the corporate practice of medicine, or federal law, or are terminated as a result of changes in state law, or if there is a change in accounting standards by the Financial Accounting Standards Board (FASB) or the interpretation thereof affecting consolidation of entities, it could have a material adverse effect on DMG’s consolidation of total revenues derived from such associated physician groups.
DMG’s financial statements are consolidated in accordance with applicable accounting standards and include the accounts of its majority-owned subsidiaries and certain non-owned DMG-associated and managed physician groups. Such consolidation for accounting and/or tax purposes does not, is not intended to, and should not be deemed to, imply or provide to DMG any control over the medical or clinical affairs of such physician groups. In the event of a change in accounting standards promulgated by FASB or in interpretation of its standards, or if there is an adverse determination by a regulatory agency or a court, or a change in state or federal law relating to the ability to maintain present agreements or arrangements with such physician groups, DMG may not be permitted to continue to consolidate the total revenues of such organizations. A change in accounting for consolidation with respect to DMG’s present agreement or arrangements would diminish DMG’s reported revenues but would not be expected to materially and adversely affect its reported results of operations, while regulatory or legal rulings or changes in law interfering with DMG’s ability to maintain its present agreements or arrangements could materially diminish both revenues and results of operations.
If DHPC is not able to satisfy financial solvency or other regulatory requirements, we could become subject to sanctions and its license to do business in California could be limited, suspended or terminated, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
Knox-Keene requires healthcare service plans operating in California to comply with financial solvency and other requirements overseen by the California Department of Managed HealthCare (DMHC). Under Knox-Keene, DHPC is required to, among other things:
Maintain, at all times, a minimum tangible net equity (TNE);
Submit periodic financial solvency reports to the DMHC containing various data regarding performance and financial solvency;
Comply with extensive regulatory requirements; and
Submit to periodic regulatory audits and reviews concerning DHPC operations and compliance with Knox-Keene.
In the event that DHPC is not in compliance with the provisions of Knox-Keene, we could be subject to sanctions, or limitations on, or suspension of its license to do business in California, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
If DMG’s associated physician group is not able to satisfy the California DMHC’s financial solvency requirements, DMG’s associated physician group could become subject to sanctions and DMG’s ability to do business in California could be limited or terminated, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
The California DMHC has instituted financial solvency regulations to monitor the financial solvency of capitated physician groups. Under these regulations, DMG’s associated physician group is required to, among other things:
Maintain, at all times, a minimum cash-to-claims ratio (where cash-to-claims ratio means the organization’s cash, marketable securities and certain qualified receivables, divided by the organization’s total unpaid claims liability). The regulation currently requires a cash-to-claims ratio of 0.75.


Submit periodic reports to the California DMHC containing various data and attestations regarding performance and financial solvency, including incurred but not reported calculations and documentation, and attestations as to whether or not the organization was in compliance with Knox-Keene requirements related to claims payment timeliness, had maintained positive TNE (i.e., at least $1.00) and had maintained positive working capital (i.e., at least $1.00).


In the event that DMG’s associated physician group is not in compliance with any of the above criteria, DMG’s associated physician group could be subject to sanctions, or limitations on, or removaltermination of, its ability to do business in California, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
Reductions in Medicare Advantage health plan reimbursement rates stemming from recent healthcare reforms and any future related regulations could have a material adverse effect on DMG’s business, results of operations and financial condition.
A significant portion of DMG’s revenue is directly or indirectly derived from the monthly premium payments paid by CMS to health plans for medical services provided to Medicare Advantage enrollees. As a result, DMG’s results of operations are, in part, dependent on government funding levels for Medicare Advantage programs. Any changes that limit or reduce Medicare Advantage reimbursement levels, such as reductions in or limitations of reimbursement amounts or rates under programs, reductions in funding of programs, expansion of benefits without adequate funding, elimination of coverage for certain benefits, or elimination of coverage for certain individuals or treatments under programs, could have a material adverse effect on DMG’s business, results of operations and financial condition.
Each year, CMS issues a final rule to establish the Medicare Advantage benchmark payment rates for the following calendar year. Any reduction to Medicare Advantage rates toimpacting DMG that is greater compared to the industry average rate may have a material adverse effect on DMG’s business, results of operations and financial condition. The final impact of the Medicare Advantage rates can vary from any estimate we may have and may be further impacted by the relative growth of DMG’s Medicare Advantage patient volumes across markets as well as by the benefit plan designs submitted. It is possible that we may underestimate the impact of the Medicare Advantage rates on our business, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
We have takentook impairment charges against the goodwill of several of our DMG reporting units in fourfive of the seveneleven quarters since the fourth quarter of 2015 based on continuing developments in our DMG business, including recent annual updates to Medicare Advantage benchmark reimbursement rates, changes in our expectations concerning future government reimbursement rates and our expected ability to mitigate them, medical cost and utilization trends, commercial pricing pressures, commercial membership rates, underperformance of certain at-risk reporting units and other market conditions.factors. We may also need to take additional goodwill impairment charges against earnings in a future period, depending on the impact of continuing developments on the value of our DMG reporting units. A goodwill impairment occurs whenbusiness. Specifically, if DMG’s fair value less the costs incurred in the sale of DMG falls below its carrying amount, of a reporting unit’s goodwill is in excess of its implied fair value,we may need to recognize additional impairment charges on this business, and the amount of such non-cash charge,charges, if any, could be significant. In estimatingOur estimates of the fair value of our DMG reporting units, we update our forecasts for our at-risk DMG reporting units to reflect the expected future cash flows that we believe market participants would use in determining fair values of our DMG reporting units if they were to acquire these businesses. We and our independent advisors also usethis business rely on certain estimates and key assumptions, in determiningincluding the estimateterms and pricing agreed for the sale of these fair values, includingthis business, as well as applicable market multiples, discount and long-term growth rates, market data and future reimbursement rates.rates, as applicable. Our estimates of the fair value of ourthe DMG reporting unitsbusiness could differ from the actual valuesvalue that a market participant would pay for these reporting units.this business.
DMG’s Medicare Advantage revenues may continue to be volatile in the future, which could have a material adverse impact on DMG’s business, results of operations and financial conditioncondition.
The ACA contains a number of provisions that negatively impact Medicare Advantage plans, each of which could have a material adverse effect on DMG’s business, results of operations and financial condition. These provisions include the following:
Medicare Advantage benchmarks for 2011 were frozen at 2010 levels. From 2012 through 2016, Medicare Advantage benchmark rates were phased down from prior levels. The new benchmarks will bewere fully phased-in in 2017 and will range between 95% and 115% of the Medicare FFSFee-for-Service (Medicare FFS) costs, depending on a plan’s geographic area. If our costs escalate faster than can be absorbed by the level of revenues implied by these benchmark rates, then it could have a material adverse effect on DMG’s business and results of operations.
Rebates received by Medicare Advantage plans that were reduced, with larger reductions for plans failing to receive certain quality ratings.


The Secretary of the Department of Health and Human Services (HHS)HHS has been granted the explicit authority to deny Medicare Advantage plan bids that propose significant increases in cost sharing or decreases in benefits. If the bids submitted by plans contracted with DMG are denied, this could have a material adverse effect on DMG’s business and results of operations.


Medicare Advantage plans with medical loss ratios below 85% are required to pay a rebate to the Secretary of HHS. The rebate amount is the total revenue under the contract year multiplied by the difference between 85% and the plan’s actual medical loss ratio. The Secretary of HHS will halt enrollment in any plan failing to meet this ratio for three consecutive years, and terminate any plan failing to meet the ratio for five consecutive years. If a DMG-contracting Medicare Advantage plan experiences a limitation on enrollment or is otherwise terminated from the Medicare Advantage program, it could have a material adverse effect on DMG’s business and results of operations.
Prescription drug plans are required to provide coverage of certain drug categories on a list developed by the Secretary of HHS, which could increase the cost of providing care to Medicare Advantage enrollees, and thereby reduce DMG’s revenues and earnings. The Medicare Part D premium amount subsidized for high-income beneficiaries has been reduced, which could lower the number of Medicare Advantage enrollees, which would have a negative impact on DMG’s business and results of operations.
CMS increased coding intensity adjustments for Medicare Advantage plans beginning in 2014 and continuing through 2018, which reduces CMS payments to Medicare Advantage plans, which in turn will likely reduce the amounts payable to DMG and its associated physicians, physician groups, and IPAs under its capitation agreements.
The 2016 PresidentialRecent legislative and Congressional elections, and recent legislativeexecutive efforts to enact further healthcare reform legislation have caused the future state of the exchanges, and other ACA reforms, and many core aspects of the current U.S. health care system to be unclear. While specific changes and their timing are not yet apparent, enacted reforms and future legislative, regulatory, or executive changes could have a material adverse effect on DMG’s business, results of operations and financial condition.
There is also uncertainty regarding both Medicare Advantage payment rates and beneficiary enrollment, which, if reduced, would reduce DMG’s overall revenues and net income. For example, although the Congressional Budget Office (CBO) predicted in 2010 that Medicare Advantage participation would drop substantially by 2020, the CBO has more recently predicted, without taking into account potential future reforms, that enrollment in Medicare Advantage (and other contracts covering Medicare Parts A and B) could reach 31 million by 2027. Although Medicare Advantage enrollment increased by approximately 5.6 million, or by 50%, between the enactment of the ACA in 2010 and 2015, there can be no assurance that this trend will continue. Further, fluctuation in Medicare Advantage payment rates are evidenced by CMS’s annual announcement of the expected average change in revenue from the prior year: for 2017,2018, CMS announced an average increase of 0.85%0.45%; and for 2018, 0.45%2019, 1.8%. Uncertainty over Medicare Advantage enrollment and payment rates present a continuing risk to DMG’s business.
According to the Kaiser Family Foundation (KFF), Medicare Advantage enrollment continues to be highly concentrated among a few payors, both nationally and in local markets.regions. In 2017, the KFF reported that three payors together accountaccounted for more than half of Medicare Advantage enrollment;enrollment and eight firms accountaccounted for approximately 75% of the market; and in 439lives. In 441 counties in 26 states,2018, only one company offerswill offer Medicare Advantage plans, an indicator that those markets may lack competition. In 2016 and 2017, mergers between major Medicare Advantage carriers have been subject to regulatory review.plans. Consolidation among Medicare Advantage plans in certain regions, or the Medicare program’s failure to attract additional plans to participate in the Medicare Advantage program, could have a material adverse effect on DMG’s business, results of operations and financial condition.
DMG’s operations are dependent on competing health plans and, at times, a health plan’s and DMG’s economic interests may diverge.
For the six months ended June 30, 2017, 66%2018, 70% of DMG’s consolidated capitated medical revenues were earned through contracts with three health plans.
DMG expects that, going forward, substantially all of its revenue will continue to be derived from its contracts with health plans. Each health plan may immediately terminate any of DMG’s contracts and/or any individual credentialed physician upon the occurrence of certain events. They may also amend the material terms of the contracts under certain circumstances. Failure to maintain the contracts on favorable terms, for any reason, would materially and adversely affect DMG’s results of operations and financial condition. A material decline in the number of members could also have a material adverse effect on DMG’s results of operations.
Notwithstanding each health plan’s and DMG’s current shared interest in providing service to DMG’s members who are enrolled in the subject health plans, the health plans may have different and, at times, opposing economic interests from those of DMG. The health plans provide a wide range of health insurance services across a wide range of geographic regions,


utilizing a vast network of providers. As a result, they and DMG may have different views regarding the proper pricing of services and/or the proper pricing of the various service providers in their provider networks, the cost of which DMG bears to


the extent that the services of such service providers are utilized. These health plans may also have different views than DMG regarding the efforts and expenditures that they, DMG, and/or other service providers should make to achieve and/or maintain various quality ratings. In addition, several health plans have acquired or announced their intent to acquire provider organizations. If health plans with which DMG contracts acquire a significant number of provider organizations, they may not continue to contract with DMG or contract on less favorable terms or seek to prevent DMG from acquiring or entering into arrangements with certain providers. Similarly, as a result of changes in laws, regulations, consumer preferences, or other factors, the health plans may find it in their best interest to provide health insurance services pursuant to another payment or reimbursement structure. In the event DMG’s interests diverge from the interests of the health plans, DMG may have limited recourse or alternative options in light of its dependence on these health plans. There can be no assurances that DMG will continue to find it mutually beneficial to work with these health plans. As a result of various restrictive provisions that appear in some of the managed care agreements with health plans, DMG may at times have limitations on its ability to cancel an agreement with a particular health plan and immediately thereafter contract with a competing health plan with respect to the same service area.
DMG and its associated physicians, physician groups and IPAs and other physicians may be required to continue providing services following termination or renegotiation of certain agreements with health plans.
There are circumstances under federal and state law pursuant to which DMG and its associated physician groups, IPAs and other physicians could be obligated to continue to provide medical services to DMG members in their care following a termination of their applicable risk agreement with health plans and termination of the receipt of payments thereunder. In certain cases, this obligation could require the physician group or IPA to provide care to such member following the bankruptcy or insolvency of a health plan. Accordingly, the obligations to provide medical services to DMG members (and the associated costs) may not terminate at the time the applicable agreement with the health plan terminates, and DMG may not be able to recover its cost of providing those services from the health plan, which could have a material adverse effect on DMG’s business, results of operations and financial condition.
DMG operates primarily in California, Florida, Nevada, New Mexico, Washington and Colorado and may not be able to successfully establish a presence in new geographic regions.
DMG derives substantially all of its revenue from operations in California, Florida, Nevada, New Mexico, Washington and Colorado (which we refer to as the Existing Geographic Regions). As a result, DMG’s exposure to many of the risks described herein is not mitigated by a greater diversification of geographic focus. Furthermore, due to the concentration of DMG’s operations in the Existing Geographic Regions, it may be adversely affected by economic conditions, natural disasters (such as earthquakes or hurricanes), or acts of war or terrorism that disproportionately affect the Existing Geographic Regions as compared to other states and geographic markets.
To expand the operations of its network outside of the Existing Geographic Regions, DMG must devote resources to identify and explore perceived opportunities. Thereafter, DMG must, among other things, recruit and retain qualified personnel, develop new offices, establish potential new relationships with one or more health plans, and establish new relationships with physicians and other healthcare providers. The ability to establish such new relationships may be significantly inhibited by competition for such relationships and personnel in the healthcare marketplace in the targeted new geographic regions. Additionally, DMG may face the risk that a substantial portion of the patients served in a new geographic area may be enrolled in a Medicare FFS program and will not desire to transition to a Medicare Advantage program, such as those offered through the health plans that DMG serves, or they may enroll with other health plans with whomwhich DMG does not contract to receive services, which could reduce substantially DMG’s perceived opportunity in such geographic area. In addition, if DMG were to seek to expand outside of the Existing Geographic Regions, DMG would be required to comply with laws and regulations of states that may differ from the ones in which it currently operates, and could face competitors with greater knowledge of such local markets. DMG anticipates that any geographic expansion may require it to make a substantial investment of management time, capital and/or other resources. There can be no assurance that DMG will be able to establish profitable operations or relationships in any new geographic markets.
Reductions in the quality ratings of the health plans DMG serves could have a material adverse effect on its business, results of operations and financial condition.
As a result of the ACA, the level of reimbursement each health plan receives from CMS is dependent, in part, upon the quality rating of the Medicare plan. Such ratings impact the percentage of any cost savings rebate and any bonuses earned by such health plan. Since a significant portion of DMG’s revenue is expected to be calculated as a percentage of CMS


reimbursements received by these health plans with respect to DMG members, reductions in the quality ratings of a health plan that DMG serves could have a material adverse effect on its business, results of operations and financial condition.


Given each health plan’s control of its plans and the many other providers that serve such plans, DMG believes that it will have limited ability to influence the overall quality rating of any such plan. The BBA passed in February 2018 implements certain changes to prevent artificial inflation of star ratings for Medicare Advantage plans offered by the same organization. In addition, CMS has begun terminatingterminated plans that have had a rating of less than three stars for three consecutive years, whereas Medicare Advantage plans with five stars are permitted to conduct enrollment throughout almost the entire year. Accordingly, sinceAlthough CMS’ authority to terminate plans solely for failing to achieve the minimum quality star ratings has been suspended through the end of plan year 2018, low quality ratings can still potentially lead to the termination of a plan that DMG serves, DMG may not be able to prevent the potential termination of a contracting plan or a shift of patients to other plans based upon quality issues which could, in turn, have a material adverse effect on DMG’s business, results of operations and financial condition.
DMG’s records and submissions to a health plan may contain inaccurate or unsupportable information regarding risk adjustment scores of members, which could cause DMG to overstate or understate its revenue and subject it to various penalties.
DMG, on behalf of itself and its associated physicians, physician groups and IPAs, submits to health plans claims and encounter data that support the Medicare Risk Adjustment Factor (RAF) scores attributable to members. These RAF scores determine, in part, the revenue to which the health plans and, in turn, DMG is entitled for the provision of medical care to such members. The data submitted to CMS by each health plan is based, in part, on medical charts and diagnosis codes prepared and submitted by DMG. Each health plan generally relies on DMG and its employed or affiliated physicians to appropriately document and support such RAF data in DMG’s medical records. Each health plan also relies on DMG and its employed or affiliated physicians to appropriately code claims for medical services provided to members. Erroneous claims and erroneous encounter records and submissions could result in inaccurate PMPM fee revenue and risk adjustment payments, which may be subject to correction or retroactive adjustment in later periods. This corrected or adjusted information may be reflected in financial statements for periods subsequent to the period in which the revenue was recorded. DMG might also need to refund a portion of the revenue that it received, which refund, depending on its magnitude, could damage its relationship with the applicable health plan and could have a material adverse effect on DMG’s business, results of operations and financial condition.
In June 2015, we received a subpoena from the OIG requesting information relating to our and our subsidiaries’subsidiaries' (including DMG’sDMG's and its subsidiary JSA’s) provision of services to Medicare Advantage plans and related patient diagnosis coding and risk adjustment submissions and payments. See “Item 1. Legal Proceedings” in Part II of this report and Note 10 to the condensed consolidated financial statements included in this report for further details.details and discussions of legal proceedings elsewhere in these Risk Factors.
Additionally, CMS audits Medicare Advantage plans for documentation to support RAF-related payments for members chosen at random. The Medicare Advantage plans ask providers to submit the underlying documentation for members that they serve. It is possible that claims associated with members with higher RAF scores could be subject to more scrutiny in a CMS or plan audit. There is a possibility that a Medicare Advantage plan may seek repayment from DMG should CMS make any payment adjustments to the Medicare Advantage plan as a result of its audits. The plans also may hold DMG liable for any penalties owed to CMS for inaccurate or unsupportable RAF scores provided by DMG. In addition, DMG could be liable for penalties to the government under the FCA that range from $5,500 to $11,000 (adjusted for inflation) for each false claim, plus up to three times the amount of damages caused by each false claim, which can be as much as the amounts received directly or indirectly from the government for each such false claim. On February 3, 2017,January 29, 2018, the DOJ issued a final rule announcing adjustments to FCA penalties, under which the per claim penalty range increases from $10,957$11,181 to $21,916$22,363 for penalties assessed after February 3, 2017,January 29, 2018, so long as the underlying conduct occurred after November 2, 2015.
CMS has indicated that payment adjustments will not be limited to RAF scores for the specific Medicare Advantage enrollees for which errors are found but may also be extrapolated to the entire Medicare Advantage plan subject to a particular CMS contract. CMS has described its audit process as plan-year specific and stated that it will not extrapolate audit results for plan years prior to 2011. Because CMS has not stated otherwise, there is a risk that payment adjustments made as a result of one plan year’s audit would be extrapolated to prior plan years after 2011.
There can be no assurance that a health plan will not be randomly selected or targeted for review by CMS or that the outcome of such a review will not result in a material adjustment in DMG’s revenue and profitability, even if the information DMG submitted to the plan is accurate and supportable.


Separately, as described in further detail in “Item 1. Legal Proceedings” in Part II of this report and Note 10 to the condensed consolidated financial statements included in this report, onin March 13, 2015, JSA, a subsidiary of DMG, received a subpoena from the OIG that relates, in part, to risk adjustment practices and data.


See also discussions of legal proceedings elsewhere in these Risk Factors.
A failure to accurately estimate incurred but not reported medical expense could adversely affect DMG’s results of operations.
Patient care costs include estimates of future medical claims that have been incurred by the patient but for which the provider has not yet billed DMG. These claim estimates are made utilizing actuarial methods and are continually evaluated and adjusted by management, based upon DMG’s historical claims experience and other factors, including an independent assessment by a nationally recognized actuarial firm. Adjustments, if necessary, are made to medical claims expense and capitated revenues when the assumptions used to determine DMG’s claims liability changeschange and when actual claim costs are ultimately determined.
Due to the inherent uncertainties associated with the factors used in these estimates and changes in the patterns and rates of medical utilization, materially different amounts could be reported in DMG’s financial statements for a particular period under different conditions or using different, but still reasonable, assumptions. It is possible that DMG’s estimates of this type of claim may be inadequate in the future. In such event, DMG’s results of operations could be adversely impacted. Further, the inability to estimate these claims accurately may also affect DMG’s ability to take timely corrective actions, further exacerbating the extent of any adverse effect on DMG’s results of operations.
DMG faces certain competitive threats which could reduce DMG’s profitability and increase competition for patients.
DMG faces certain competitive threats based on certain features of the Medicare programs, including the following:
As a result of the direct and indirect impacts of the ACA, many Medicare beneficiaries may decide that an original Medicare FFS program is more attractive than a Medicare Advantage plan. As a result, enrollment in the health plans DMG serves may decrease.
Managed care companies offer alternative products such as regional preferred provider organizations (PPOs) and private FFS plans. Medicare PPOs and private FFS plans allow their patients more flexibility in selecting physicians than Medicare Advantage health plans, which typically require patients to coordinate care with a primary care physician. The Medicare Prescription Drug, Improvement, and Modernization Act of 2003 has encouraged the creation of regional PPOs through various incentives, including certain risk corridors, or cost reimbursement provisions, a stabilization fund for incentive payments, and special payments to hospitals not otherwise contracted with a Medicare Advantage plan that treat regional plan enrollees. The formation of regional Medicare PPOs and private FFS plans may affect DMG’s relative attractiveness to existing and potential Medicare patients in their service areas.
The payments for the local and regional Medicare Advantage plans are based on a competitive bidding process that may indirectly cause a decrease in the amount of the PMPM fee or result in an increase in benefits offered.
The annual enrollment process and subsequent lock-in provisions of the ACA may adversely affect DMG’s level of revenue growth as it will limit the ability of a health plan to market to and enroll new Medicare beneficiaries in its established service areas outside of the annual enrollment period.
CMS allows Medicare beneficiaries who are enrolled in a Medicare Advantage plan with a quality rating of 4.5 stars or less to enroll in a 5-star rated Medicare Advantage plan at any time during the benefit year. Therefore, DMG may face a competitive disadvantage in recruiting and retaining Medicare beneficiaries.
In addition to the competitive threats intrinsic to the Medicare programs, competition among health plans and among healthcare providers may also have a negative impact on DMG’s profitability. For example, due to the large population of Medicare beneficiaries, DMG’s Existing Geographic Regions have become increasingly attractive to health plans that may compete with DMG. DMG may not be able to continue to compete profitably in the healthcare industry if additional competitors enter the same market. If DMG cannot compete profitably, the ability of DMG to compete with other service providers that contract with competing health plans may be substantially impaired. Furthermore, if DMG is unable to obtain new members or experiences a loss of existing members to competitors during the open enrollment period for Medicare it could have a material adverse effect on DMG’s business, results of operations and financial condition.


DMG competes directly with various regional and local companies that provide similar services in DMG’s Existing Geographic Regions. DMG’s competitors vary in size and scope and in terms of products and services offered. DMG believes that some of its competitors and potential competitors may be significantly larger than DMG and have greater financial, sales, marketing and other resources. Furthermore, it is DMG’s belief that some of its competitors may make strategic acquisitions or establish cooperative relationships among themselves.


A disruption in DMG’s healthcare provider networks could have a material adverse effect on DMG’s operations and profitability.
In any particular service area, healthcare providers or provider networks could refuse to contract with DMG, demand higher payments, or take other actions that could result in higher healthcare costs, disruption of benefits to DMG’s members, or difficulty in meeting applicable regulatory or accreditation requirements. In some service areas, healthcare providers or provider networks may have significant market positions. If healthcare providers or provider networks refuse to contract with DMG, use their market position to negotiate favorable contracts, or place DMG at a competitive disadvantage, then DMG’s ability to market or to be profitable in those service areas could be adversely affected. DMG’s provider networks could also be disrupted by the financial insolvency of a large provider group. Any disruption in DMG’s provider networks could result in a loss of members or higher healthcare costs.
DMG’s revenues and profits could be diminished if DMG fails to retain and attract the services of key primary care physicians.
Key primary care physicians with large patient enrollment could retire, become disabled, terminate their provider contracts, get lured away by a competing independent physician association or medical group, or otherwise become unable or unwilling to continue practicing medicine or continue contracting with DMG or its associated physicians, physician groups or IPAs. In addition, DMG’s associated physicians, physician groups and IPAs could view the business model as unfavorable or unattractive to such providers, which could cause such associated physicians, physician groups or IPAs to terminate their relationships with DMG. Moreover, given limitations relating to the enforcement of post-termination noncompetition covenants in California, it would be difficult to restrict a primary care physician from competing with DMG’s associated physicians, physician groups or IPAs. As a result, members who have been served by such physicians could choose to enroll with competitors’ physician organizations or could seek medical care elsewhere, which could reduce DMG’s revenues and profits. Moreover, DMG may not be able to attract new physicians to replace the services of terminating physicians or to service its growing membership.
Participation in ACO programs is subject to federal regulation, supervision, and evolving regulatory developments that may result in financial liability.
The ACA established the Medicare Shared Savings Program (MSSP) for ACOs, which took effect in January 2012. Under the MSSP, eligible organizations are accountable for the quality, cost and overall care of Medicare beneficiaries assigned to an ACO and may be eligible to share in any savings below a specified benchmark amount. The Secretary of HHS is also authorized, but not required, to use capitation payment models with ACOs. DMG has formed an MSSP ACO through a subsidiary, which operates in California, Florida, and Nevada and is evaluating whether to participate in more ACOs in the future. The continued development and expansion of ACOs will have an uncertain impact on DMG’s revenue and profitability. DaVita Kidney Care is also participating as a dialysis provider in Arizona, Florida, New Jersey, and Pennsylvania for the Innovation Center’s CEC Model.
The ACO programs are relatively new and therefore operational and regulatory guidance is limited. It is possible that the operations of DMG’s subsidiary ACO may not fully comply with current or future regulations and guidelines applicable to ACOs, may not achieve quality targets or cost savings, or may not attract or retain sufficient physicians or patients to allow DMG to meet its objectives. Additionally, poor performance could put the DMG ACO at financial risk with a potential obligation to CMS. Traditionally, other than fee-for-service billing by the medical clinics and healthcare facilities operated by DMG, DMG has not directly contracted with CMS and has not operated any health plans or provider sponsored networks. Therefore, DMG may not have the necessary experience, systems or compliance to successfully achieve a positive return on its investment in the ACO or to avoid financial or regulatory liability. DMG believes that its historical experience with fully delegated managed care will be applicable to operation of its subsidiary ACO, but there can be no such assurance.


California hospitals may terminate their agreements with HealthCare Partners Affiliates Medical Group and DaVita Health Plan of California, Inc. (formerly HealthCare Partners Plan, Inc., and, together with HealthCare Partners Affiliates Medical Group AMG)(AMG)) or reduce the fees they pay to DMG.
In California, AMG maintains significant hospital arrangements designed to facilitate the provision of coordinated hospital care with those services provided to members by AMG and its associated physicians, physician groups and IPAs. Through contractual arrangements with certain key hospitals, AMG provides utilization review, quality assurance and other management services related to the provision of patient care services to members by the contracted hospitals and downstream hospital contractors. In the event that any one of these key hospital agreements is amended in a financially unfavorable manner


or is otherwise terminated, such events could have a material adverse effect on DMG’s business, results of operations and financial condition.
DMG’s professional liability and other insurance coverage may not be adequate to cover DMG’s potential liabilities.
DMG maintains primary professional liability insurance and other insurance coverage through California Medical Group Insurance Company, Risk Retention Group, an Arizona corporation in which DMG is the majority owner, and through excess coverage contracted through third-party insurers. DMG believes such insurance is adequate based on its review of what it believes to be all applicable factors, including industry standards. Nonetheless, potential liabilities may not be covered by insurance, insurers may dispute coverage or may be unable to meet their obligations, the amount of insurance coverage and/or related reserves may be inadequate, or the amount of any DMG self-insured retention may be substantial. There can be no assurances that DMG will be able to obtain insurance coverage in the future, or that insurance will continue to be available on a cost-effective basis, if at all. Moreover, even if claims brought against DMG are unsuccessful or without merit, DMG would have to defend itself against such claims. The defense of any such actions may be time-consuming and costly and may distract DMG management’s attention. As a result, DMG may incur significant expenses and may be unable to effectively operate its business.
Changes in the rates or methods of third-party reimbursements may materially adversely affect DMGDMG's business, results of operations and financial condition.
Any negative changes in governmental capitation or FFS rates or methods of reimbursement for the services DMG provides could have a material adverse effect on DMG’s business, results of operations and financial condition. Since governmental healthcare programs generally reimburse on a fee schedule basis rather than on a charge-related basis, DMG generally cannot increase its revenues from these programs by increasing the amount it charges for its services. Moreover, if DMG’s costs increase, DMG may not be able to recover its increased costs from these programs. Government and private payors have taken and may continue to take steps to control the cost, eligibility for, use, and delivery of healthcare services due to budgetary constraints, and cost containment pressures as well as other financial issues. DMG believes that these trends in cost containment will continue. These cost containment measures, and other market changes in non-governmental insurance plans have generally restricted DMG’s ability to recover, or shift to non-governmental payors, any increased costs that DMG experiences. DMG’s business, results of operations and financial condition may be materially adversely affected by these cost containment measures, and other market changes.
DMG’s business model depends on numerous complex management information systems and any failure to successfully maintain these systems or implement new systems could materially harm DMG’s operations and result in potential violations of healthcare laws and regulations.
DMG depends on a complex, specialized, and integrated management information system and standardized procedures for operational and financial information, as well as for DMG’s billing operations. DMG may experience unanticipated delays, complications or expenses in implementing, integrating, and operating these integrated systems. Moreover, DMG may be unable to enhance its existing management information system or implement new management information systems where necessary. DMG’s management information system may require modifications, improvements or replacements that may require both substantial expenditures as well as interruptions in operations. DMG’s ability to implement and operate its integrated systems is subject to the availability of information technology and skilled personnel to assist DMG in creating and maintaining these systems.
DMG’s failure to successfully implement and maintain all of its systems could have a material adverse effect on its business, financial condition and results of operations. For example, DMG’s failure to successfully operate its billing systems could lead to potential violations of healthcare laws and regulations. If DMG is unable to handle its claims volume, or if DMG is unable to pay claims timely, DMG may become subject to a health plan’s corrective action plan or de-delegation until the problem is corrected, and/or termination of the health plan’s agreement with DMG. This could have a material adverse effect on


DMG’s operations and profitability. In addition, if DMG’s claims processing system is unable to process claims accurately, the data DMG uses for its incurred but not reported (IBNR) estimates could be incomplete and DMG’s ability to accurately estimate claims liabilities and establish adequate reserves could be adversely affected. Finally, if DMG’s management information systems are unable to function in compliance with applicable state or federal rules and regulations, including medical information confidentiality laws such as HIPAA, possible penalties and fines due to this lack of compliance could have a material adverse effect on DMG’s financial condition, and results of operations.


DMG may be impacted by eligibility changes to government and private insurance programs.
Due to potential decreased availability of healthcare through private employers, the number of patients who are uninsured or participate in governmental programs may increase. The ACA has increased the participation of individuals in the Medicaid program in states that elected to participate in the expanded Medicaid coverage. A shift in payor mix from managed care and other private payors to government payors as well as an increase in the number of uninsured patients may result in a reduction in the rates of reimbursement to DMG or an increase in uncollectible receivables or uncompensated care, with a corresponding decrease in net revenue. Changes in the eligibility requirements for governmental programs such as the Medicaid program under the ACA and state decisions on whether to participate in the expansion of such programs also could increase the number of patients who participate in such programs and the number of uninsured patients. Even for those patients who remain in private insurance plans, changes to those plans could increase patient financial responsibility, resulting in a greater risk of uncollectible receivables. These factors and events could have a material adverse effect on DMG’s business, results of operations and financial condition.
Negative publicity regarding the managed healthcare industry generally or DMG in particular could adversely affect DMG’s results of operations or business.
Negative publicity regarding the managed healthcare industry generally, the Medicare Advantage program or DMG in particular, may result in increased regulation and legislative review of industry practices that further increase DMG’s costs of doing business and adversely affect DMG’s results of operations or business by:
requiring DMG to change its products and services;
increasing the regulatory, including compliance, burdens under which DMG operates, which, in turn, may negatively impact the manner in which DMG provides services and increase DMG’s costs of providing services;
adversely affecting DMG’s ability to market its products or services through the imposition of further regulatory restrictions regarding the manner in which plans and providers market to Medicare Advantage enrollees; or
adversely affecting DMG’s ability to attract and retain members.
Risk factors related to ownership of our common stock:
Provisions in our charter documents, compensation programs and Delaware law may deter a change of control that our stockholders would otherwise determine to be in their best interests.
Our charter documents include provisions that may deter hostile takeovers, delay or prevent changes of control or changes in our management, or limit the ability of our stockholders to approve transactions that they may otherwise determine to be in their best interests. These include provisions prohibiting our stockholders from acting by written consent; requiring 90 days advance notice of stockholder proposals or nominations to our Board of Directors (or 120 days for nominations made using proxy access); and granting our Board of Directors the authority to issue preferred stock and to determine the rights and preferences of the preferred stock without the need for further stockholder approval.
Most of our outstanding employee stock-based compensation awards include a provision accelerating the vesting of the awards in the event of a change of control. We also maintain a change of control protection program for our employees who do not have a significant number of stock awards, which has been in place since 2001, and which provides for cash bonuses to the employees in the event of a change of control. Based on the market price of our common stock and shares outstanding on June 30, 2017,2018, these cash bonuses would total approximately $488$468 million if a change of control transaction occurred at that price and our Board of Directors did not modify this program. These change of control provisions may affect the price an acquirer would be willing to pay for our Company.


We are also subject to Section 203 of the Delaware General Corporation Law that, subject to exceptions, would prohibit us from engaging in any business combinations with any interested stockholder, as defined in that section, for a period of three years following the date on which that stockholder became an interested stockholder.
These provisions may discourage, delay or prevent an acquisition of our Company at a price that our stockholders may find attractive. These provisions could also make it more difficult for our stockholders to elect directors and take other corporate actions and could limit the price that investors might be willing to pay for shares of our common stock.


Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds
(c) Share repurchases
The following table summarizes the Company’s repurchases of its common stock during the second quarter of 2017:2018:
 
 Total number
of shares purchased
 Average
price paid per share
 Total number
of shares
purchased as
part of publicly
announced plans or programs
 Approximate
dollar value
of shares that
may yet be
purchased under
the plans
or programs
(in millions)
Period   
April 1-30, 2017
 
 
 677.1
May 1-31, 20172,922,760
 $64.75
 2,922,760
 487.9
June 1-30, 2017651,813
 65.08
 651,813
 445.4
Total3,574,573
 $64.81
 3,574,573
  
 Total number
of shares purchased
 Average
price paid per share
 Total number
of shares
purchased as
part of publicly
announced plans or programs
 Approximate
dollar value
of shares that
may yet be
purchased under
the plans
or programs
(in millions)
Period   
April 1-30, 20183,970,706
 $63.46
 3,970,706
 $568.7
May 1-31, 20182,288,507
 66.39
 2,288,507
 416.8
June 1-30, 20181,538,499
 69.94
 1,538,499
 309.2
Total7,797,712
 $65.60
 7,797,712
  
 
On July 13, 2016,11, 2018, our Board of Directors approved an additional share repurchasesrepurchase authorization in the amount of approximately $1.2$1.39 billion. TheseThis share repurchases wererepurchase authorization was in addition to the approximately $259$110 million remaining at that time under our Board of Directors’ prior share repurchase authorization announcedapproved in April 2015.October 2017. We are authorized to make purchases from time to time in the open market or in privately negotiated transactions, including without limitation, through accelerated share repurchase transactions, derivative transactions, tender offers, Rule 10b5-1 plans or any combination of the foregoing, depending upon market conditions and other considerations. During the quarter ended June 30, 2017,2018, we repurchased a total of 3,574,5737,797,712 shares of our common stock for $232approximately $512 million orat an average price of $64.81$65.60 per share. As of June 30, 2017,July 31, 2018, we have a total ofhad approximately $445$1,426 million remaining in outstanding Board authorizations available for share repurchases under our stock repurchase authorizations. We have not repurchased any shares from July 1, 2017 through August 1, 2017.program. Although these share repurchase authorizations have no expiration dates, we are subject to share repurchase limitations under the terms of the senior secured credit facilities and the indentures governing our senior notes.
Items 3 4 and 54 are not applicable



Item 5.     Other Information
On July 31, 2018, Mr. James Hilger, the Company’s Chief Accounting Officer, and the Company entered into a Transition Agreement relating to Mr. Hilger’s retirement from the Company. Under the Transition Agreement, Mr.  Hilger will serve as Chief Accounting Officer until March 31, 2020 (the Retirement Date) or his earlier termination of employment. The period from the effective date of the Transition Agreement through Mr. Hilger’s separation from the Company is referred to as the “Transition Period.” 
Under the Transition Agreement, Mr. Hilger will (i) continue to receive his current base salary of $375,000 during the Transition Period, (ii) remain eligible for an annual incentive bonus for the 2018, 2019 and 2020 performance years, with a maximum potential annual bonus of $350,000 and actual payouts determined based on the weighted average bonus generally paid as an annual incentive to the Company’s other employees during the applicable performance year and the 2020 bonus prorated for his service during such performance year, (iii) remain eligible to receive a 2019 annual equity award with a grant date fair value equal to $400,000 and to be delivered through the same equity vehicles and form of equity award agreements as received by Mr. Hilger with respect to his 2018 annual equity award and (iv) subject to Mr. Hilger’s continued employment through the Retirement Date and execution of a release of claims in favor of the Company, receive full vesting of his outstanding restricted stock unit awards (RSUs) and continued vesting of his outstanding stock appreciation rights (SARs) in accordance with the normal vesting schedules applicable to Mr. Hilger’s SAR awards. If Mr. Hilger’s employment with the Company is terminated by the Company other than due to death, disability or cause and Mr. Hilger executes a release in favor of the Company, then Mr. Hilger will receive the following benefits in lieu of any severance Mr. Hilger would receive under his current employment agreement with the Company: (i) salary continuation through the Retirement Date; (ii) bonuses, to the extent unpaid, with respect to 2018, 2019 and 2020, as described above; (iii) if the termination occurs prior to the grant date for the 2019 annual equity awards, a cash payment equal to $400,000 in lieu of a 2019 equity grant; and (iv) full vesting of Mr. Hilger’s outstanding RSUs and continued vesting of Mr. Hilger’s outstanding SARs in accordance with the normal vesting schedules applicable to such SAR awards. Under the terms of the Transition Agreement, Mr. Hilger has agreed to continue to be bound by certain restrictive covenants, including covenants relating to non-competition, non-solicitation and non-disclosure, set forth in his employment agreement and equity award agreements. The foregoing description is a summary of the Transition Agreement and is qualified in its entirety by reference to the Transition Agreement, which is filed as Exhibit 10.5 to this Quarterly Report on Form 10-Q and incorporated herein by reference.


Item 6.            Exhibits
(a) Exhibits
The information required by this Item is set forth in the Index to Exhibits that precedes the signature page of this Quarterly Report on Form 10-Q.


INDEX TO EXHIBITS
Exhibit  
Number  
   
10.1 
Employment Agreement, effective April 27, 2016,Amendment No. 3, dated as of June 22, 2018, by and betweenamong DaVita Inc., HealthCare Partners Holdings, LLC, and Kathleen A. Waters.Robert D. Mosher, as the member representative, amending  that certain Agreement and Plan of Merger, dated as of May 20, 2012, by and among DaVita Inc., Seismic Acquisition LLC, HealthCare Partners Holdings, LLC, and Robert D. Mosher, as the member representative, as amended by that certain Amendment to Agreement and Plan of Merger, dated as of July 6, 2012, and Amendment No. 2 to Agreement and Plan of Merger, dated as of August 30, 2013. ü
   
Form of Stock Appreciation Rights Agreement-Board members (DaVita Inc. 2011 Incentive Award Plan). ü*
Form of Restricted Stock Units Agreement-Executives (DaVita Inc. 2011 Incentive Award Plan). ü*
Form of Stock Appreciation Rights Agreement-Executives (DaVita Inc. 2011 Incentive Award Plan). ü*
Form of Performance Stock Units Agreement -Executives (DaVita Inc. 2011 Incentive Award Plan). ü*
Transition Agreement, dated as of July 31, 2018, by and between DaVita Inc. and James Hilger. ü*
 
Ratio of earnings to fixed charges. ü
   
 
Certification of the Chief Executive Officer, dated August 1, 2017,May 3, 2018, pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ü
   
 
Certification of the Chief Financial Officer, dated August 1, 2017,May 3, 2018, pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ü
   
 
Certification of the Chief Executive Officer, dated August 1, 2017,May 3, 2018, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ü
   
 
Certification of the Chief Financial Officer, dated August 1, 2017,May 3, 2018, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ü
   
101.INS 
XBRL Instance Document. ü
   
101.SCH 
XBRL Taxonomy Extension Schema Document. ü
   
101.CAL 
XBRL Taxonomy Extension Calculation Linkbase Document. ü
   
101.DEF 
XBRL Taxonomy Extension Definition Linkbase Document. ü
   
101.LAB 
XBRL Taxonomy Extension Label Linkbase Document. ü
   
101.PRE 
XBRL Taxonomy Extension Presentation, Linkbase Document. ü
üFiled herewith.
*Portions of this exhibit are subject to a request for confidential treatment and have been redacted and filed separately with the SEC.Management contract or executive compensation plan or arrangement.



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 DAVITA INC.
    
 BY: /s/    JAMES K. HILGER
   James K. Hilger
   Chief Accounting Officer*
Date: August 1, 20172018
 
*Mr. Hilger has signed both on behalf of the Registrant as a duly authorized officer and as the Registrant’s principal accounting officer.











































INDEX TO EXHIBITS
Exhibit
Number
10.1
Employment Agreement, effective April 27, 2016, by and between DaVita Inc. and Kathleen A. Waters. ü
12.1
Ratio of earnings to fixed charges. ü
31.1
Certification of the Chief Executive Officer, dated August 1, 2017, pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ü
31.2
Certification of the Chief Financial Officer, dated August 1, 2017, pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ü
32.1
Certification of the Chief Executive Officer, dated August 1, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ü
32.2
Certification of the Chief Financial Officer, dated August 1, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ü
101.INS
XBRL Instance Document. ü
101.SCH
XBRL Taxonomy Extension Schema Document. ü
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document. ü
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document. ü
101.LAB
XBRL Taxonomy Extension Label Linkbase Document. ü
101.PRE
XBRL Taxonomy Extension Presentation, Linkbase Document. ü
üFiled herewith.
*Portions of this exhibit are subject to a request for confidential treatment and have been redacted and filed separately with the SEC.
98


97