UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934

For the Quarterly Period Ended March 31,September 30, 2017

Commission File Number 0-18082

GREAT SOUTHERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland 43-1524856
(State or other jurisdiction of incorporation
or organization)
 (I.R.S. Employer Identification Number)
   
1451 E. Battlefield, Springfield, Missouri 65804
(Address of principal executive offices) (Zip Code)
   
(417) 887-4400
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  
Yes /X/     No /  /
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒Yes/X/   No /  /
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer /  /Accelerated filer
/X/
Non-accelerated filer /  /
(Do not check if a smaller
reporting company) 
 
Smaller reporting company /  /
Emerging growth company /  /

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. / /

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes /  /   No /X/
 
The number of shares outstanding of each of the registrant's classes of common stock:  14,033,038 14,058,695 shares of common stock, par value $.01, outstanding at MayNovember 3, 2017.
 
1


 


PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except number of shares)

  SEPTEMBER 30,  DECEMBER 31, 
  2017  2016 
  (Unaudited)    
       
ASSETS      
Cash $112,145  $120,203 
Interest-bearing deposits in other financial institutions  144,527   159,566 
Cash and cash equivalents  256,672   279,769 
Available-for-sale securities  183,968   213,872 
Held-to-maturity securities (fair value $133  – September 2017;
   $258 - December 2016)
  130   247 
Mortgage loans held for sale  11,133   16,445 
Loans receivable, net of allowance for loan losses of $36,243 – September 2017;
   $37,400 - December 2016
  3,800,988   3,759,966 
FDIC indemnification asset  --   13,145 
Interest receivable  11,206   11,875 
Prepaid expenses and other assets  42,762   45,649 
Other real estate owned, net  30,116   32,658 
Premises and equipment, net  137,537   140,596 
Goodwill and other intangible assets  11,263   12,500 
Investment in Federal Home Loan Bank stock  13,282   13,034 
Current and deferred income taxes  13,554   10,907 
          Total Assets $4,512,611  $4,550,663 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
Liabilities:        
Deposits $3,598,213  $3,677,230 
Federal Home Loan Bank advances  174,000   31,452 
Securities sold under reverse repurchase agreements with customers  130,934   113,700 
Short-term borrowings  22,665   172,323 
Subordinated debentures issued to capital trusts  25,774   25,774 
Subordinated notes  73,651   73,537 
Accrued interest payable  1,693   2,723 
Advances from borrowers for taxes and insurance  8,825   4,643 
Accounts payable and accrued expenses  14,736   19,475 
          Total Liabilities  4,050,491   4,120,857 
Stockholders' Equity:        
Capital stock        
Serial preferred stock –$.01 par value; authorized 1,000,000 shares; issued
     and outstanding September 2017 and December 2016 - -0- shares
  --   -- 
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2017  –14,044,910 shares;
December 2016 - 13,968,386 shares
  140   140 
Additional paid-in capital  27,384   25,942 
Retained earnings  432,691   402,166 
Accumulated other comprehensive income  1,905   1,558 
          Total Stockholders' Equity  462,120   429,806 
          Total Liabilities and Stockholders' Equity $4,512,611  $4,550,663 
  MARCH 31,  DECEMBER 31, 
  2017  2016 
  (Unaudited)    
ASSETS      
Cash $111,858  $120,203 
Interest-bearing deposits in other financial institutions  116,211   159,566 
Cash and cash equivalents  228,069   279,769 
Available-for-sale securities  203,686   213,872 
Held-to-maturity securities (fair value $256  – March 2017; $258 - December 2016)  247   247 
Mortgage loans held for sale  4,782   16,445 
Loans receivable, net of allowance for loan losses of        
     $36,993 – March 2017; $37,400 - December 2016  3,727,641   3,759,966 
FDIC indemnification asset  12,786   13,145 
Interest receivable  11,032   11,875 
Prepaid expenses and other assets  44,708   45,649 
Other real estate owned, net  32,676   32,658 
Premises and equipment, net  139,879   140,596 
Goodwill and other intangible assets  12,088   12,500 
Investment in Federal Home Loan Bank stock  6,740   13,034 
Current and deferred income taxes  8,261   10,907 
          Total Assets $4,432,595  $4,550,663 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
Liabilities:        
Deposits $3,688,663  $3,677,230 
Federal Home Loan Bank advances  31,429   31,452 
Securities sold under reverse repurchase agreements with customers  144,345   113,700 
Short-term borrowings  1,398   172,323 
Subordinated debentures issued to capital trusts  25,774   25,774 
Subordinated notes  73,575   73,537 
Accrued interest payable  1,631   2,723 
Advances from borrowers for taxes and insurance  6,431   4,643 
Accounts payable and accrued expenses  19,497   19,475 
          Total Liabilities  3,992,743   4,120,857 
Stockholders' Equity:        
Capital stock        
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
     and outstanding March 2017 and December 2016 - -0- shares
      
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding March 2017  – 14,009,325 shares;
        
December 2016 - 13,968,386 shares  140   140 
Additional paid-in capital  26,564   25,942 
Retained earnings  411,122   402,166 
Accumulated other comprehensive income  2,026   1,558 
          Total Stockholders' Equity  439,852   429,806 
          Total Liabilities and Stockholders' Equity $4,432,595  $4,550,663 

See Notes to Consolidated Financial Statements
 
2

 

 

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
 
THREE MONTHS ENDED
SEPTEMBER 30,
 
 
THREE MONTHS ENDED
MARCH 31,
  2017  2016 
 2017  2016  (Unaudited) 
 (Unaudited)       
INTEREST INCOME         
Loans $43,744  $44,048  $44,824  $45,335 
Investment securities and other  1,669   1,698   1,544   1,521 
TOTAL INTEREST INCOME  45,413   45,746   46,368   46,856 
        
INTEREST EXPENSE                
Deposits  4,964   3,934   5,131   4,423 
Federal Home Loan Bank advances  255   438   546   259 
Short-term borrowings and repurchase agreements  226   81   118   450 
Subordinated debentures issued to capital trusts  242   174   267   209 
Subordinated notes  1,025      1,025   487 
TOTAL INTEREST EXPENSE  6,712   4,627   7,087   5,828 
NET INTEREST INCOME  38,701   41,119   39,281   41,028 
PROVISION FOR LOAN LOSSES  2,250   2,101 
Provision for Loan Losses  2,950   2,500 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  36,451   39,018   36,331   38,528 
                
NON-INTEREST INCOME                
Commissions  266   303   279   245 
Service charges and ATM fees  5,268   5,279   5,533   5,548 
Net realized gains on sales of loans  872   832   719   1,217 
Net realized gains on sales of available-for-sale securities     3   --   144 
Late charges and fees on loans  878   577   436   435 
Gain (loss) on derivative interest rate products  7   (162)
Amortization of income/expense related to business acquisitions  (489)  (3,293)
Loss on derivative interest rate products  8   58 
Amortization of income/(expense) related to business acquisitions  --   (1,215)
Other income  896   1,435   680   658 
TOTAL NON-INTEREST INCOME  7,698   4,974   7,655   7,090 
                
NON-INTEREST EXPENSE                
Salaries and employee benefits  15,333   15,363   14,664   15,062 
Net occupancy and equipment expense  6,316   6,842   6,079   6,335 
Postage  933   1,001   845   923 
Insurance  798   952   755   961 
Advertising  413   441   587   803 
Office supplies and printing  697   465   279   575 
Telephone  810   922   790   823 
Legal, audit and other professional fees  320   841   610   748 
Expense on other real estate owned  575   911   1,343   1,298 
Partnership tax credit investment amortization  278   420   217   420 
Acquired deposit intangible asset amortization  412   543   412   464 
Other operating expenses  1,688   2,219   1,453   2,245 
TOTAL NON-INTEREST EXPENSE  28,573   30,920   28,034   30,657 
                
INCOME BEFORE INCOME TAXES  15,576   13,072 
Income Before Income Taxes  15,952   14,961 
Provision for Income Taxes  4,289   3,740 
Net income available to common stockholders $11,663  $11,221 
                
PROVISION FOR INCOME TAXES  4,058   3,279 
        
NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $11,518  $9,793 
Basic Earnings Per Common Share $0.83  $0.81 
Diluted Earnings Per Common Share $0.82  $0.80 
Dividends Declared Per Common Share $0.24  $0.22 

BASIC EARNINGS PER COMMON SHARE $0.82  $0.71 
DILUTED EARNINGS PER COMMON SHARE $0.81  $0.70 
DIVIDENDS DECLARED PER COMMON SHARE $0.22  $0.22 
See Notes to Consolidated Financial Statements
 
3



GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
  
NINE MONTHS ENDED
SEPTEMBER 30,
 
  2017  2016 
  (Unaudited) 
       
INTEREST INCOME      
Loans $131,734  $133,460 
Investment securities and other  4,791   4,779 
TOTAL INTEREST INCOME  136,525   138,239 
         
INTEREST EXPENSE        
Deposits  15,100   12,480 
Federal Home Loan Bank advances  1,045   955 
Short-term borrowings and repurchase agreements  662   936 
Subordinated debentures issued to capital trusts  760   573 
Subordinated notes  3,075   487 
TOTAL INTEREST EXPENSE  20,642   15,431 
NET INTEREST INCOME  115,883   122,808 
Provision for Loan Losses  7,150   6,901 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  108,733   115,907 
         
NON-INTEREST INCOME        
Commissions  851   763 
Service charges and ATM fees  16,195   16,201 
Net realized gains on sales of loans  2,343   3,062 
Net realized gains on sales of available-for-sale securities  --   2,881 
Late charges and fees on loans  1,922   1,315 
Loss on derivative interest rate products  (5)  (179)
Gain (loss) on termination of loss sharing agreements  7,704   (584)
Amortization of income/(expense) related to business acquisitions  (486)  (5,503)
Other income  2,627   3,025 
TOTAL NON-INTEREST INCOME  31,151   20,981 
         
NON-INTEREST EXPENSE        
Salaries and employee benefits  44,495   45,671 
Net occupancy and equipment expense  18,419   19,556 
Postage  2,651   2,881 
Insurance  2,300   2,944 
Advertising  1,656   1,767 
Office supplies and printing  1,208   1,435 
Telephone  2,389   2,649 
Legal, audit and other professional fees  1,991   2,399 
Expense on other real estate owned  2,595   3,083 
Partnership tax credit investment amortization  713   1,260 
Acquired deposit intangible asset amortization  1,237   1,497 
Other operating expenses  5,322   6,242 
TOTAL NON-INTEREST EXPENSE  84,976   91,384 
         
Income Before Income Taxes  54,908   45,504 
Provision for Income Taxes  15,550   11,956 
Net income available to common stockholders $39,358  $33,548 
         
Basic Earnings Per Common Share $2.81  $2.41 
Diluted Earnings Per Common Share $2.77  $2.39 
Dividends Declared Per Common Share $0.70  $0.66 

See Notes to Consolidated Financial Statements
 
34

 

 

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

  
THREE MONTHS ENDED
MARCH 31,
 
  2017  2016 
  (Unaudited) 
Net Income $11,518  $9,793 
         
Unrealized appreciation on available-for-sale securities, net        
of taxes of $238 and $36, for 2017 and 2016, respectively  417   63 
         
Reclassification adjustment for gains included in net income,        
net of taxes (credit) of $0 and $(1), for 2017 and 2016, respectively     (2)
         
Change in fair value of cash flow hedge, net of taxes (credit) of $29        
and $(17), for 2017 and 2016, respectively  51   (30)
         
Comprehensive Income $11,986  $9,824 
         
  
THREE MONTHS ENDED
SEPTEMBER 30,
 
  2017  2016 
  (Unaudited) 
       
Net Income $11,663  $11,221 
         
Unrealized appreciation (depreciation) on available-for-sale securities,
   net of taxes (credit) of $(101) and $(454), for 2017 and 2016, respectively
  (177)  (798)
         
Reclassification adjustment for gains included in net income,
   net of (taxes) credit of $0 and $(53), for 2017 and 2016, respectively
  --   (91)
         
Change in fair value of cash flow hedge, net of taxes of $38 and $30,
   for 2017 and 2016, respectively
  64   53 
         
Comprehensive Income $11,550  $10,385 

  
NINE MONTHS ENDED
SEPTEMBER 30,
 
  2017  2016 
  (Unaudited) 
       
Net Income $39,358  $33,548 
         
Unrealized appreciation on available-for-sale securities,
   net of taxes of $106 and $21, for 2017 and 2016, respectively
  186   35 
         
Reclassification adjustment for gains included in net income,
   net of (taxes) credit of $0 and $(1,046), for 2017 and 2016, respectively
  --   (1,835)
         
Change in fair value of cash flow hedge, net of taxes of $93
   and $21, for 2017 and 2016, respectively
  161   37 
         
Comprehensive Income $39,705  $31,785 

See Notes to Consolidated Financial Statements

 
 

 
45





GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
  THREE MONTHS ENDED MARCH 31, 
  2017  2016 
  (Unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $11,518  $9,793 
Proceeds from sales of loans held for sale  23,848   32,671 
Originations of loans held for sale  (27,567)  (26,076)
Items not requiring (providing) cash:        
Depreciation  2,352   1,336 
Amortization  728   963 
Compensation expense for stock option grants  137   116 
Provision for loan losses  2,250   2,101 
Net gains on loan sales  (872)  (832)
Net realized gains on sale of available-for-sale investment securities     (3)
Net (gains) losses on sale of premises and equipment  8   (233)
Gain on sale/write-down of other real estate owned  (242)  (129)
Gain on sale of business units     (368)
Amortization of deferred income, premiums, discounts and other  (647)  2,150 
(Gain) loss on derivative interest rate products  (7)  162 
Deferred income taxes  (1,487)  (931)
Changes in:        
Interest receivable  843   5 
Prepaid expenses and other assets  (919)  6,744 
Accrued expenses and other liabilities  (809)  (2,649)
Income taxes refundable/payable  3,866   2,827 
Net cash provided by operating activities  13,000   27,647 
CASH FLOWS FROM INVESTING ACTIVITIES        
Net change in loans  79,740   (28,119)
Purchase of loans  (41,035)  (10,000)
Cash received from purchase of additional business units     44,363 
Cash received from FDIC loss sharing reimbursements  1,315   216 
Cash paid for sale of business units     (17,821)
Purchase of premises and equipment  (1,710)  (4,370)
Proceeds from sale of premises and equipment  67   933 
Proceeds from sale of other real estate owned  9,230   5,434 
Capitalized costs on other real estate owned  (117)   
Proceeds from sales of available-for-sale securities     23,900 
Proceeds from maturities and calls of available-for-sale securities  5,345   6,580 
Principal reductions on mortgage-backed securities  5,257   7,473 
Purchase of available-for-sale securities     (24,858)
Redemption of Federal Home Loan Bank stock  6,294   499 
Net cash provided by investing activities  64,386   4,230 
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase (decrease) in certificates of deposit  (19,265)  217 
Net increase (decrease) in checking and savings deposits  30,758   (10,170)
Proceeds from Federal Home Loan Bank advances     1,793,000 
Repayments of Federal Home Loan Bank advances  (19)  (2,025,017)
Net increase (decrease) in short-term borrowings  (140,280)  233,896 
Advances from borrowers for taxes and insurance  1,788   1,688 
Dividends paid  (3,073)  (3,055)
Stock options exercised  1,005   112 
Net cash used in financing activities  (129,086)  (9,329)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (51,700)  22,548 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  279,769   199,183 
CASH AND CASH EQUIVALENTS, END OF PERIOD $228,069  $221,731 

  NINE MONTHS ENDED SEPTEMBER 30, 
  2017  2016 
  (Unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $39,358  $33,548 
Proceeds from sales of loans held for sale  104,175   118,629 
Originations of loans held for sale  (95,384)  (115,039)
Items not requiring (providing) cash:        
Depreciation  6,901   7,416 
Amortization  2,064   2,784 
Compensation expense for stock option grants  412   348 
Provision for loan losses  7,150   6,901 
Net gains on loan sales  (2,343)  (3,062)
Net realized gains on sale of available-for-sale investment securities  --   (2,881)
Net (gains) losses on sale of premises and equipment  183   (248)
Net loss on sale/write-down of other real estate owned  211   38 
Gain on sale of business units  --   (368)
 (Gain) loss realized on termination of loss sharing agreements  (7,704)  584 
Amortization (accretion) of deferred income, premiums, discounts and other  (1,492)  4,797 
Loss on derivative interest rate products  5   179 
Deferred income taxes  (3,686)  (3,070)
Changes in:        
Interest receivable  669   665 
Prepaid expenses and other assets  (271)  10,284 
Accrued expenses and other liabilities  787   (1,834)
Income taxes refundable/payable  841   6,702 
Net cash provided by operating activities  51,876   66,373 
CASH FLOWS FROM INVESTING ACTIVITIES        
Net change in loans  136,205   (69,439)
Purchase of loans  (203,294)  (136,769)
Cash received from purchase of additional business units  --   44,363 
Cash received from (paid to) FDIC loss sharing reimbursements  16,245   (51)
Cash paid for sale of business units  --   (17,821)
Purchase of premises and equipment  (4,546)  (8,221)
Proceeds from sale of premises and equipment  521   1,078 
Proceeds from sale of other real estate owned  22,788   19,923 
Capitalized costs on other real estate owned  (117)  (86)
Proceeds from sales of available-for-sale securities  --   49,615 
Proceeds from maturities and calls of held-to-maturity securities  117   -- 
Proceeds from maturities and calls of available-for-sale securities  9,579   28,016 
Principal reductions on mortgage-backed securities  19,834   25,390 
Purchase of available-for-sale securities  --   (45,661)
Redemption (purchase) of Federal Home Loan Bank stock  (248)  3,028 
Net cash used in investing activities  (2,916)  (106,635)
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase (decrease) in certificates of deposit  (121,438)  115,632 
Net increase (decrease) in checking and savings deposits  42,563   (32,279)
Proceeds from Federal Home Loan Bank advances  889,000   1,793,000 
Repayments of Federal Home Loan Bank advances  (746,435)  (2,025,052)
Net increase (decrease) in short-term borrowings  (132,424)  174,627 
Advances from borrowers for taxes and insurance  4,182   4,472 
Proceeds from issuance of subordinated notes  --   73,472 
Dividends paid  (9,523)  (9,171)
Stock options exercised  2,018   947 
Net cash provided by (used in) financing activities  (72,057)  95,648 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (23,097)  55,386 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  279,769   199,183 
CASH AND CASH EQUIVALENTS, END OF PERIOD $256,672  $254,569 

See Notes to Consolidated Financial Statements
56

 
 

 
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and nine months ended March 31,September 30, 2017 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2016, has been derived from the audited consolidated statement of financial condition of the Company as of that date.  Certain prior period amounts have been reclassified to conform to the current period presentation.  These reclassifications had no effect on net income.

Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for 2016 filed with the Securities and Exchange Commission.


NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS

The Company operates as a one-bank holding company.  The Company's business primarily consists of the operations of Great Southern Bank (the "Bank"), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas.  In addition, the Company operates commercial loan production offices in Dallas, Texas, Tulsa, Oklahoma and Chicago, Illinois.  The Company and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory agencies.

The Company's banking operation is its only reportable segment.  The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans through attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others.  The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance.  Selected information is not presented separately for the Company's reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.


NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606):  Deferral of the Effective Date, which deferred the effective date of ASU 2014-09.  In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606):Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—ContractsCosts--Contracts with Customers (Subtopic 340-40). The guidance in this Update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the
7

industry topics of the codification. For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016.  The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017.  The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606,606; however, it may result in new disclosure requirements.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.  The Update requires investments in equity securities, except for those under the equity method of accounting, to be measured at fair value with changes in fair value recognized
6

through net income.  In addition, the Update requires separate presentation of financial assets and liabilities by measurement category, such as fair value through net income, fair value through other comprehensive income, or amortized cost on the balance sheet or in the notes to the financial statements.  The Update also clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities.  The Update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  Early application for public entities is permitted under some circumstances.  The Company is currently assessing the impact that this guidance may have on its consolidated financial statements, but it is not expected to have a material impact.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842).  The amendments in this Update revise the accounting related to lessee accounting.  Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases.  The Update is effective for the Company beginning in the first quarter of 2019, with early adoption permitted.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Based on the Company's leases outstanding at March 31,September 30, 2017, we do not expect the new standard to have a material impact on our consolidated statements of financial condition or our consolidated statements of income, although an increase to assets and liabilities will occur at the time of adoption.  The Company's new leases and lease modifications and renewals prior to the implementation date could impact the level of materiality.

In March 2016, the FASB issued ASU No. 2016-09, Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.  The Update amends several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.  The Update was effective for the Company beginning January 1, 2017, and did not have a material effect on the Company's income taxes or the Company's consolidated financial statements.

In JuneSeptember 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. This Update affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the update is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in this update earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity will apply the amendments in this update on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.  The Company is assessinghas formed a cross functional committee to oversee the system, data, reporting and other considerations for the purposes of meeting the requirements of this standard.  We have assessed our data and system needs and are in the process of uploading the necessary historical loan data to the software that will be used in meeting certain requirements of this standard.  The Company is evaluating the impact of adopting the new guidance.guidance, including the implementation
8

of new data systems to capture the information needed to comply with the new standard.  We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment, or the overall impact of the new guidance on the Company's consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230).  The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows.  The amendments in the Update are to be applied retrospectively.  The Update is effective for the Company for interim and annual periods beginning after December 15, 2017, and early adoption is permitted.  This guidance is not expected to have a material impact on the Company's consolidated financial statements.

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740).  The Update provides guidance on the accounting for the income tax consequences of intra-entity transfers of assets other than inventory.  Under this guidance, companies will be required to recognize the income tax consequences of an intra-entity asset transfer when the transfer occurs.  The Update is effective for the Company for annual and interim periods beginning after December 15, 2017, with early adoption permitted.  The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but it is not expected to have a material impact.
7


In January 2017, the FASB issued ASU No. 2017-01, Business Combinations - Clarifying the Definition of a Business (Topic 805). The amendments in this Update provide a more robust framework to use in determining when a set of assets and activities is a business. The amendments provide more consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable. The amendments in this Update become effective for the Company for annual periods and interim periods beginning after December 15, 2017. The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment (Topic 350). To simplify the subsequent measurement of goodwill, the amendments eliminate Step 2 from the goodwill impairment test. The annual, or interim, goodwill impairment test should be performed by comparing the fair value of a reporting unit with its carrying amount and an impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value.  An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the qualitative impairment test is necessary.  The nature of and reason for the change in accounting principle should be disclosed upon transition. The amendments in this update should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted on testing dates after January 1, 2017.  We are currently evaluating the impact of adopting the new guidance, including consideration of early adoption, on the consolidated financial statements, but it is not expected to have a material impact.

In March 2017, the FASB issued ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities. The amendment shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date, rather than the contractual life of the security, which is typically used under current GAAP. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. The amendments in this Update were to become effective for the Company for interim and annual reporting periods beginning after December 15, 2018; however, early adoption is permitted, and the Company elected to early adopt the ASU effective January 1, 2017.  The adoption of the ASU did not have a material impact on the Company's consolidated financial statements.
9


In May 2017, the FASB issued ASU 2017-09, Compensation --Stock Compensation (Topic 718): Scope of Modification Accounting. The amendment provides guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 7l8. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and early adoption is permitted. The amendments should be applied on a prospective basis to an award modified on or after the adoption date.  We are currently evaluating the impact of adopting the new guidance, but it is not expected to have a material impact.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The objective of ASU 2017-12 is to improve the financial reporting of hedging relationships by better aligning an entity's risk management activity with the economic objectives in undertaking those activities. In addition, the amendments in this update simplify the application of hedge accounting for preparers of financial statements, as well as improve the understandability of an entity's risk management activities being conveyed to financial statement users. The new guidance becomes effective for periods beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the new guidance and timing of adoption to determine the impact this standard may have on its financial statements.

NOTE 4: EARNINGS PER SHARE
  Three Months Ended March 31, 
  2017  2016 
  (In Thousands, Except Per Share Data) 
Basic:      
Average shares outstanding  13,994   13,890 
Net income available to common stockholders $11,518  $9,793 
Per common share amount $0.82  $0.71 
         
Diluted:        
Average shares outstanding  13,994   13,890 
Net effect of dilutive stock options – based on the treasury        
stock method using average market price  171   128 
Diluted shares  14,165   14,018 
Net income available to common stockholders $11,518  $9,793 
Per common share amount $0.81  $0.70 

  Three Months Ended September 30, 
  2017  2016 
  (In Thousands, Except Per Share Data) 
       
Basic:      
Average shares outstanding  14,038   13,914 
Net income available to common stockholders $11,663  $11,221 
Per common share amount $0.83  $0.81 
         
Diluted:        
Average shares outstanding  14,038   13,914 
Net effect of dilutive stock options – based on the treasury        
stock method using average market price  186   140 
Diluted shares  14,224   14,054 
Net income available to common stockholders $11,663  $11,221 
Per common share amount $0.82  $0.80 

  Nine Months Ended September 30, 
  2017  2016 
  (In Thousands, Except Per Share Data) 
       
Basic:      
Average shares outstanding  14,007   13,906 
Net income available to common stockholders $39,358  $33,548 
Per common share amount $2.81  $2.41 
         
Diluted:        
Average shares outstanding  14,007   13,906 
Net effect of dilutive stock options – based on the treasury        
stock method using average market price  186   140 
Diluted shares  14,193   14,046 
Net income available to common stockholders $39,358  $33,548 
Per common share amount $2.77  $2.39 


10





Options outstanding at March 31,September 30, 2017 and 2016, to purchase 120,250114,300 and 127,100111,425 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three and nine month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three and nine months ended March 31,September 30, 2017 and 2016, respectively.
 
8


NOTE 5: INVESTMENT SECURITIES
 March 31, 2017 
    Gross  Gross     Tax  September 30, 2017 
 Amortized  Unrealized  Unrealized  Fair  Equivalent     Gross  Gross     Tax 
 Cost  Gains  Losses  Value  Yield  Amortized  Unrealized  Unrealized  Fair  Equivalent 
 (In Thousands)  Cost  Gains  Losses  Value  Yield 
                (In Thousands) 
AVAILABLE-FOR-SALE SECURITIES:AVAILABLE-FOR-SALE SECURITIES:                            
Mortgage-backed securities $141,012  $1,095  $965  $141,142   2.21% $125,924  $999  $1,113  $125,810   2.08%
States and political subdivisions  59,321   3,229   6   62,544   5.74   55,053   3,105   --   58,158   5.60 
 $200,333  $4,324  $971  $203,686   3.25% $180,977  $4,104  $1,113  $183,968   3.15%
                                        
HELD-TO-MATURITY SECURITIES:HELD-TO-MATURITY SECURITIES:                                     
States and political subdivisions $247  $9  $  $256   7.37% $130  $3  $--  $133   7.37%

 December 31, 2016 
    Gross  Gross     Tax  December 31, 2016 
 Amortized  Unrealized  Unrealized  Fair  Equivalent     Gross  Gross     Tax 
 Cost  Gains  Losses  Value  Yield  Amortized  Unrealized  Unrealized  Fair  Equivalent 
 (In Thousands)  Cost  Gains  Losses  Value  Yield 
                (In Thousands) 
AVAILABLE-FOR-SALE SECURITIES:AVAILABLE-FOR-SALE SECURITIES:                            
Mortgage-backed securities $146,491  $1,045  $1,501  $146,035   2.03% $146,491  $1,045  $1,501  $146,035   2.03%
States and political subdivisions  64,682   3,163   8   67,837   5.73   64,682   3,163   8   67,837   5.73 
 $211,173  $4,208  $1,509  $213,872   3.16% $211,173  $4,208  $1,509  $213,872   3.16%
                                        
HELD-TO-MATURITY SECURITIES:HELD-TO-MATURITY SECURITIES:                                     
States and political subdivisions $247  $11  $  $258   7.36% $247  $11  $--  $258   7.36%


The amortized cost and fair value of available-for-sale securities at March 31,September 30, 2017, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

  Amortized  Fair 
  Cost  Value 
  (In Thousands) 
       
One year or less $  $ 
After one through five years  1,387   1,397 
After five through ten years  4,680   4,913 
After ten years  53,254   56,234 
Securities not due on a single maturity date  141,012   141,142 
         
  $200,333  $203,686 
  Amortized  Fair 
  Cost  Value 
  (In Thousands) 
One year or less $--  $-- 
After one through five years  803   904 
After five through ten years  6,405   6,684 
After ten years  47,845   50,570 
Securities not due on a single maturity date  125,924   125,810 
         
  $180,977  $183,968 
 
911


 

The held-to-maturity securities at March 31,September 30, 2017, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

  Amortized  Fair 
  Cost  Value 
  (In Thousands) 
       
After one through five years $247  $256 
  Amortized  Fair 
  Cost  Value 
  (In Thousands) 
       
One year or less $130  $133 


Certain investments in debt securities categorized as available-for-sale are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at March 31,September 30, 2017 and December 31, 2016, respectively, was approximately $84.6$90.6 million and $104.5 million, which is approximately 41.5%49.2% and 48.8% of the Company's combined available-for-sale and held-to-maturity investment portfolio, respectively.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities below their historical cost are temporary at March 31,September 30, 2017.

The following table shows the Company's gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31,September 30, 2017 and December 31, 2016:

 March 31, 2017  September 30, 2017 
 Less than 12 Months  12 Months or More  Total  Less than 12 Months  12 Months or More  Total 
 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Description of Securities Value  Losses  Value  Losses  Value  Losses  Value  Losses  Value  Losses  Value  Losses 
 (In Thousands)  (In Thousands) 
                                    
Mortgage-backed securities $84,118  $(965) $  $  $84,118  $(965) $69,870  $(689) $20,706  $(424) $90,576  $(1,113)
State and political                        
subdivisions  495   (6)        495   (6)
State and political subdivisions  --   --   --   --   --   -- 
 $84,613  $(971) $  $  $84,613  $(971) $69,870  $(689) $20,706  $(424) $90,576  $(1,113)

 December 31, 2016  December 31, 2016 
 Less than 12 Months  12 Months or More  Total  Less than 12 Months  12 Months or More  Total 
 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Description of Securities Value  Losses  Value  Losses  Value  Losses  Value  Losses  Value  Losses  Value  Losses 
 (In Thousands)  (In Thousands) 
                                    
Mortgage-backed securities $102,296  $(1,501) $  $  $102,296  $(1,501) $102,296  $(1,501) $--  $--  $102,296  $(1,501)
State and political                        
subdivisions  2,164   (8)        2,164   (8)
State and political subdivisions  2,164   (8)  --   --   2,164   (8)
 $104,460  $(1,509) $  $  $104,460  $(1,509) $104,460  $(1,509) $--  $--  $104,460  $(1,509)


There were no sales of available-for-sale securities during the three and nine months ended September 30, 2017.  Gross gains of $-0-$158,000 and $91,000$3.0 million and gross losses of $-0-$15,000 and $88,000$103,000 resulting from sales of available-for-sale securities were realized during the three and nine months ended March 31, 2017 and 2016, respectively.September 30, 2016.  Gains and losses on sales of securities are determined on the specific-identification method.
12


Other-than-temporary Impairment.  Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities.  Where the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized
10

financial asset impairment model.  Where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model.  The Company does not currently have securities within the scope of this guidance for beneficial interests in securitized financial assets.

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred.  The Company considers the length of time a security has been in an unrealized loss position, the relative amount of the unrealized loss compared to the carrying value of the security, the type of security and other factors.  If certain criteria are met, the Company performs additional reviews and evaluations using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary.  The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange.  For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other-than-temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss.  The Company also evaluates any current credit enhancement underlying these securities to determine the impact on cash flows.  If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings.

During the three and nine months ended March 31,September 30, 2017, no securities were determined to have impairment that had become other than temporary.

Credit Losses Recognized on Investments.  During the three and nine months ended March 31,September 30, 2017, there were no debt securities that experienced fair value deterioration due to credit losses, or due to other market factors, that are not otherwise other-than-temporarily impaired.impaired.

Amounts Reclassified Out of Accumulated Other Comprehensive Income.  Amounts reclassified from accumulated other comprehensive income and the affected line items in the statements of income during the three and nine months ended March 31,September 30, 2017 and 2016, were as follows:

  
Amounts Reclassified from
Accumulated Other
Comprehensive Income
Three Months Ended
March 31,
 
 
Affected Line Item in the Statements of
Income
  2017  2016 
  (In Thousands)  
           
Unrealized gains on available-      Net realized gains on sales of
for-sale securities $  $3 available-for-sale securities
         (Total reclassified amount before tax)
Income Taxes     (1)Provision for income taxes
Total reclassifications out of accumulated           
other comprehensive income $  $2  
             

  Amounts Reclassified from Accumulated  
  
Other Comprehensive Income
Three Months Ended September 30,
 Affected Line Item in the
  2017  2016 Statements of Income
  (In Thousands)  
Unrealized gains on available-      Net realized gains on sales of
for-sale securities $--  $144 available-for-sale securities
         (Total reclassified amount before tax)
Income Taxes  --   (53)Provision for income taxes
Total reclassifications out of accumulated           
other comprehensive income
 $--  $91  
 
1113


 
  Amounts Reclassified from Accumulated  
  
Other Comprehensive Income
Nine Months Ended September 30,
 Affected Line Item in the
  2017  2016 Statements of Income
  (In Thousands)  
Unrealized gains on available-      Net realized gains on sales of
for-sale securities $--  $2,881 available-for-sale securities
         (Total reclassified amount before tax)
Income Taxes  --   (1,046)Provision for income taxes
Total reclassifications out of accumulated           
other comprehensive income $--  $1,835  



NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES
  March 31,  December 31, 
  2017  2016 
  (In Thousands) 
       
One- to four-family residential construction $23,874  $21,737 
Subdivision construction  18,030   17,186 
Land development  52,445   50,624 
Commercial construction  827,717   780,614 
Owner occupied one- to four-family residential  189,465   200,340 
Non-owner occupied one- to four-family residential  131,098   136,924 
Commercial real estate  1,226,283   1,186,906 
Other residential  668,997   663,378 
Commercial business  344,103   348,628 
Industrial revenue bonds  24,411   25,065 
Consumer auto  463,015   494,233 
Consumer other  66,068   70,001 
Home equity lines of credit  107,163   108,753 
Acquired FDIC-covered loans, net of discounts  123,902   134,356 
Acquired loans no longer covered by FDIC loss sharing agreements,        
net of discounts  67,123   72,569 
Acquired non-covered loans, net of discounts  68,006   76,234 
   4,401,700   4,387,548 
Undisbursed portion of loans in process  (632,075)  (585,313)
Allowance for loan losses  (36,993)  (37,400)
Deferred loan fees and gains, net  (4,991)  (4,869)
  $3,727,641  $3,759,966 
         
Weighted average interest rate  4.66%  4.58%

  September 30,  December 31, 
  2017  2016 
  (In Thousands) 
       
One- to four-family residential construction $20,059  $21,737 
Subdivision construction  17,838   17,186 
Land development  45,340   50,624 
Commercial construction  984,329   780,614 
Owner occupied one- to four-family residential  189,825   200,340 
Non-owner occupied one- to four-family residential  123,462   136,924 
Commercial real estate  1,235,497   1,186,906 
Other residential  762,457   663,378 
Commercial business  364,038   348,628 
Industrial revenue bonds  22,614   25,065 
Consumer auto  394,324   494,233 
Consumer other  63,743   70,001 
Home equity lines of credit  110,237   108,753 
Acquired FDIC-covered loans, net of discounts  --   134,356 
Acquired loans no longer covered by FDIC loss sharing agreements,        
net of discounts  165,632   72,569 
Acquired non-covered loans, net of discounts  61,520   76,234 
   4,560,915   4,387,548 
Undisbursed portion of loans in process  (717,776)  (585,313)
Allowance for loan losses  (36,243)  (37,400)
Deferred loan fees and gains, net  (5,908)  (4,869)
  $3,800,988  $3,759,966 
         
Weighted average interest rate  4.68%  4.58%
 
1214


 

Classes of loans by aging were as follows:
  March 31, 2017 
                    Total Loans 
        Past Due           > 90 Days 
  30-59 Days  60-89 Days  90 Days  Total Past     Total Loans  Past Due and 
  Past Due  Past Due  or More  Due  Current  Receivable  Still Accruing 
  (In Thousands) 
One- to four-family                     
residential construction $  $  $381  $381  $23,493  $23,874  $ 
Subdivision construction        107   107   17,923   18,030    
Land development  575      3,919   4,494   47,951   52,445    
Commercial construction  235         235   827,482   827,717    
Owner occupied one- to four-                            
family residential  1,276      1,019   2,295   187,170   189,465    
Non-owner occupied one- to                            
four-family residential  6      388   394   130,704   131,098    
Commercial real estate  2,442   6,376   2,914   11,732   1,214,551   1,226,283   306 
Other residential  117      164   281   668,716   668,997    
Commercial business  243   88   4,351   4,682   339,421   344,103    
Industrial revenue bonds              24,411   24,411    
Consumer auto  3,909   947   1,934   6,790   456,225   463,015    
Consumer other  433   107   610   1,150   64,918   66,068    
Home equity lines of credit  261   50   287   598   106,565   107,163   5 
Acquired FDIC-covered                            
loans, net of discounts  5,621   161   6,392   12,174   111,728   123,902    
Acquired loans no longer                            
covered by loss sharing                            
agreements, net of                            
discounts  881   184   1,088   2,153   64,970   67,123   43 
Acquired non-covered loans,                            
net of discounts  373   122   1,849   2,344   65,662   68,006    
   16,372   8,035   25,403   49,810   4,351,890   4,401,700   354 
Less FDIC-supported loans,                            
and acquired non-covered                            
loans, net of discounts  6,875   467   9,329   16,671   242,360   259,031   43 
                             
Total $9,497  $7,568  $16,074  $33,139  $4,109,530  $4,142,669  $311 

  September 30, 2017 
                    Total Loans 
        Past Due           > 90 Days 
  30-59 Days  60-89 Days  90 Days  Total Past     Total Loans  Past Due and 
  Past Due  Past Due  or More  Due  Current  Receivable  Still Accruing 
  (In Thousands) 
                      
One- to four-family                     
residential construction $--  $--  $--  $--  $20,059  $20,059  $-- 
Subdivision construction  --   --   102   102   17,736   17,838   -- 
Land development  41   --   34   75   45,265   45,340   -- 
Commercial construction  15   --   --   15   984,314   984,329   -- 
Owner occupied one- to four-                            
family residential  362   238   916   1,516   188,309   189,825   -- 
Non-owner occupied one- to                            
four-family residential  --   --   1,840   1,840   121,622   123,462   -- 
Commercial real estate  4,154   2,167   568   6,889   1,228,608   1,235,497   -- 
Other residential  --   --   77   77   762,380   762,457   77 
Commercial business  80   1,494   2,180   3,754   360,284   364,038   -- 
Industrial revenue bonds  --   --   --   --   22,614   22,614   -- 
Consumer auto  4,736   1,301   2,425   8,462   385,862   394,324   13 
Consumer other  409   119   809   1,337   62,406   63,743   -- 
Home equity lines of credit  338   25   508   871   109,366   110,237   16 
Acquired loans no longer                            
covered by loss sharing                            
agreements, net of                            
discounts  715   1,016   1,984   3,715   161,917   165,632   -- 
Acquired non-covered loans,                            
net of discounts  503   57   2,731   3,291   58,229   61,520   -- 
   11,353   6,417   14,174   31,944   4,528,971   4,560,915   106 
Less FDIC-assisted acquired                            
loans, net of discounts  1,218   1,073   4,715   7,006   220,146   227,152   -- 
                             
Total $10,135  $5,344  $9,459  $24,938  $4,308,825  $4,333,763  $106 
 
 
1315

 


  December 31, 2016 
                    Total Loans 
                 Total  > 90 Days Past 
  30-59 Days  60-89 Days  Over 90  Total Past     Loans  Due and 
  Past Due  Past Due  Days  Due  Current  Receivable  Still Accruing 
  (In Thousands) 
                      
One- to four-family                     
residential construction $--  $--  $--  $--  $21,737  $21,737  $-- 
Subdivision construction  --   --   109   109   17,077   17,186   -- 
Land development  413   584   1,718   2,715   47,909   50,624   -- 
Commercial construction  --   --   --   --   780,614   780,614   -- 
Owner occupied one- to four-                            
family residential  1,760   388   1,125   3,273   197,067   200,340   -- 
Non-owner occupied one- to                            
four-family residential  309   278   404   991   135,933   136,924   -- 
Commercial real estate  1,969   1,988   4,404   8,361   1,178,545   1,186,906   -- 
Other residential  4,632   --   162   4,794   658,584   663,378   -- 
Commercial business  1,741   24   3,088   4,853   343,775   348,628   -- 
Industrial revenue bonds  --   --   --   --   25,065   25,065   -- 
Consumer auto  8,252   2,451   1,989   12,692   481,541   494,233   -- 
Consumer other  1,103   278   649   2,030   67,971   70,001   -- 
Home equity lines of credit  136   158   433   727   108,026   108,753   -- 
Acquired FDIC-covered loans, net of discounts  4,476   1,201   8,226   13,903   120,453   134,356   301 
Acquired loans no longer covered by FDIC loss sharing agreements,                            
net of discounts  1,356   552   1,401   3,309   69,260   72,569   222 
Acquired non-covered loans, net of discounts  851   173   2,854   3,878   72,356   76,234   -- 
   26,998   8,075   26,562   61,635   4,325,913   4,387,548   523 
Less FDIC-supported loans,                            
and acquired non-covered loans, net of discounts  6,683   1,926   12,481   21,090   262,069   283,159   523 
                             
Total $20,315  $6,149  $14,081  $40,545  $4,063,844  $4,104,389  $-- 

16


 
  December 31, 2016 
                    Total Loans 
                 Total  > 90 Days Past 
  30-59 Days  60-89 Days  Over 90  Total Past     Loans  Due and 
  Past Due  Past Due  Days  Due  Current  Receivable  Still Accruing 
  (In Thousands) 
One- to four-family                     
residential construction $  $  $  $  $21,737  $21,737  $ 
Subdivision construction        109   109   17,077   17,186    
Land development  413   584   1,718   2,715   47,909   50,624    
Commercial construction              780,614   780,614    
Owner occupied one- to four-                            
family residential  1,760   388   1,125   3,273   197,067   200,340    
Non-owner occupied one- to                            
four-family residential  309   278   404   991   135,933   136,924    
Commercial real estate  1,969   1,988   4,404   8,361   1,178,545   1,186,906    
Other residential  4,632      162   4,794   658,584   663,378    
Commercial business  1,741   24   3,088   4,853   343,775   348,628    
Industrial revenue bonds              25,065   25,065    
Consumer auto  8,252   2,451   1,989   12,692   481,541   494,233    
Consumer other  1,103   278   649   2,030   67,971   70,001    
Home equity lines of credit  136   158   433   727   108,026   108,753    
Acquired FDIC-covered loans, net of discounts  4,476   1,201   8,226   13,903   120,453   134,356   301 
Acquired loans no longer covered by FDIC loss sharing agreements,                            
net of discounts  1,356   552   1,401   3,309   69,260   72,569   222 
Acquired non-covered loans, net of discounts  851   173   2,854   3,878   72,356   76,234    
   26,998   8,075   26,562   61,635   4,325,913   4,387,548   523 
Less FDIC-supported loans,                            
and acquired non-covered loans, net of discounts  6,683   1,926   12,481   21,090   262,069   283,159   523 
                             
Total $20,315  $6,149  $14,081  $40,545  $4,063,844  $4,104,389  $ 

Nonaccruing loans (excluding FDIC-supported loans, net of discount andFDIC-assisted acquired non-covered loans, net of discount) are summarized as follows:

 March 31,  December 31,  September 30,  December 31, 
 2017  2016  2017  2016 
 (In Thousands)  (In Thousands) 
            
One- to four-family residential construction $381  $  $--  $-- 
Subdivision construction  107   109   102   109 
Land development  3,919   1,718   34   1,718 
Commercial construction        --   -- 
Owner occupied one- to four-family residential  1,019   1,125   916   1,125 
Non-owner occupied one- to four-family residential  388   404   1,840   404 
Commercial real estate  2,608   4,404   568   4,404 
Other residential  164   162   --   162 
Commercial business  4,351   3,088   2,180   3,088 
Industrial revenue bonds        --   -- 
Consumer auto  1,934   1,989   2,412   1,989 
Consumer other  610   649   809   649 
Home equity lines of credit  282   433   492   433 
                
Total $15,763  $14,081  $9,353  $14,081 

 
 
1417

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31,September 30, 2017.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31,September 30, 2017:

 One- to Four-                   
 One- to Four-                    Family                   
 Family                    Residential and  Other  Commercial  Commercial  Commercial       
 Residential and  Other  Commercial  Commercial  Commercial        Construction  Residential  Real Estate  Construction  Business  Consumer  Total 
 Construction  Residential  Real Estate  Construction  Business  Consumer  Total  (In Thousands) 
 (In Thousands)                      
Allowance for loan losses                                          
Balance July 1, 2017 $2,413  $3,655  $15,442  $1,711  $4,365  $8,947  $36,533 
Provision (benefit) charged
to expense
  285   190   643   298   562   972   2,950 
Losses charged off  (74)  (10)  (357)  --   (1,090)  (3,151)  (4,682)
Recoveries  46   89   74   129   66   1,038   1,442 
Balance September 30, 2017 $2,670  $3,924  $15,802  $2,138  $3,903  $7,806  $36,243 
                            
Balance January 1, 2017 $2,322  $5,486  $15,938  $2,284  $3,015  $8,355  $37,400  $2,322  $5,486  $15,938  $2,284  $3,015  $8,355  $37,400 
Provision (benefit) charged to expense  549   (1,751)  (476)  501   1,885   1,542   2,250   407   (1,708)  1,413   74   1,786   5,178   7,150 
Losses charged off  (35)     (1)  (295)  (275)  (3,403)  (4,009)  (150)  (12)  (1,649)  (386)  (1,365)  (9,120)  (12,682)
Recoveries  21   55   26   7   46   1,197   1,352   91   158   100   166   467   3,393   4,375 
Balance March 31, 2017 $2,857  $3,790  $15,487  $2,497  $4,671  $7,691  $36,993 
Balance September 30, 2017 $2,670  $3,924  $15,802  $2,138  $3,903  $7,806  $36,243 
                                                        
Ending balance:                                                        
Individually evaluated for                                                        
impairment $568  $2  $523  $1,292  $3,342  $552  $6,279  $571  $--  $599  $--  $2,396  $747  $4,313 
Collectively evaluated for                                                        
impairment $2,231  $3,738  $14,711  $1,142  $1,274  $7,024  $30,120  $2,056  $3,887  $15,002  $2,040  $1,482  $6,993  $31,460 
Loans acquired and                            
accounted for under ASC                            
310-30 $58  $50  $253  $63  $55  $115  $594 
Loans acquired and accounted                            
for under ASC 310-30 $43  $37  $201  $98  $25  $66  $470 
                                                        
Loans                                                        
Individually evaluated for                                                        
impairment $6,529  $3,797  $8,676  $4,379  $6,993  $3,227  $33,601  $7,168  $3,390  $9,358  $315  $3,141  $4,429  $27,801 
Collectively evaluated for                                                        
impairment $355,938  $665,200  $1,217,607  $875,783  $361,521  $633,019  $4,109,068  $344,016  $759,067  $1,226,139  $1,029,354  $383,511  $563,875  $4,305,962 
Loans acquired and                            
accounted for under ASC                            
310-30 $144,219  $24,110  $47,188  $4,880  $5,952  $32,682  $259,031 
Loans acquired and accounted                            
for under ASC 310-30 $127,495  $20,655  $41,518  $4,175  $4,943  $28,366  $227,152 
18



The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31,September 30, 2016:
 One- to Four-             
 Family             
 Residential and Other Commercial Commercial Commercial     
 Construction Residential Real Estate Construction Business Consumer Total 
 (In Thousands) 
Allowance for loan losses              
Balance January 1, 2016 $4,900  $3,190  $14,738  $3,019  $4,203  $8,099  $38,149 
Provision (benefit) charged to expense  51   (582)  1,288   129   (554)  1,769   2,101 
Losses charged off  (84)     (2,309)  (30)  (19)  (1,737)  (4,179)
Recoveries  16   13   11   8   47   860   955 
Balance March 31, 2016 $4,883  $2,621  $13,728  $3,126  $3,677  $8,991  $37,026 

  One- to Four-                   
  Family                   
  Residential and  Other  Commercial  Commercial  Commercial       
  Construction  Residential  Real Estate  Construction  Business  Consumer  Total 
  (In Thousands) 
                      
Allowance for loan losses                     
Balance July 1, 2016 $4,184  $3,698  $16,157  $3,013  $3,531  $7,550  $38,133 
Provision (benefit) charged
    to expense
  (738)  1,702   1,130   (1,238)  (425)  2,069   2,500 
Losses charged off  (38)  --   (1,815)  (1)  (191)  (2,548)  (4,593)
Recoveries  23   15   17   80   33   794   962 
Balance September 30, 2016 $3,431  $5,415  $15,489  $1,854  $2,948  $7,865  $37,002 
                             
Balance January 1, 2016 $4,900  $3,190  $14,738  $3,019  $4,203  $8,099  $38,149 
Provision (benefit) charged
    to expense
  (1,387)  2,186   5,114   (1,252)  (1,093)  3,333   6,901 
Losses charged off  (129)  --   (5,546)  (31)  (383)  (6,047)  (12,136)
Recoveries  47   39   1,183   118   221   2,480   4,088 
Balance September 30, 2016 $3,431  $5,415  $15,489  $1,854  $2,948  $7,865  $37,002 
15


 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2016:

 One- to Four-                   
 One- to Four-                    Family                   
 Family                    Residential and  Other  Commercial  Commercial  Commercial       
 Residential and  Other  Commercial  Commercial  Commercial        Construction  Residential  Real Estate  Construction  Business  Consumer  Total 
 Construction  Residential  Real Estate  Construction  Business  Consumer  Total  (In Thousands) 
 (In Thousands)                      
Allowance for loan losses                                          
Individually evaluated for                                          
impairment $570  $  $2,209  $1,291  $1,295  $997  $6,362  $570  $--  $2,209  $1,291  $1,295  $997  $6,362 
Collectively evaluated for                                                        
impairment $1,628  $5,396  $13,507  $953  $1,681  $7,248  $30,413  $1,628  $5,396  $13,507  $953  $1,681  $7,248  $30,413 
Loans acquired and                                                        
accounted for under ASC                                                        
310-30 $124  $90  $222  $40  $39  $110  $625  $124  $90  $222  $40  $39  $110  $625 
                                                        
Loans                                                        
Individually evaluated for                                                        
impairment $6,015  $3,812  $10,507  $6,023  $4,539  $3,385  $34,281  $6,015  $3,812  $10,507  $6,023  $4,539  $3,385  $34,281 
Collectively evaluated for                                                        
impairment $370,172  $659,566  $1,176,399  $825,215  $369,154  $669,602  $4,070,108  $370,172  $659,566  $1,176,399  $825,215  $369,154  $669,602  $4,070,108 
Loans acquired and                                                        
accounted for under ASC                                                        
310-30 $155,378  $29,600  $54,208  $2,191  $6,429  $35,353  $283,159  $155,378  $29,600  $54,208  $2,191  $6,429  $35,353  $283,159 
19



The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 6 as follows:
 
·The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes
·The other residential segment corresponds to the other residential class
·The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes
·The commercial construction segment includes the land development and commercial construction classes
·The commercial business segment corresponds to the commercial business class
·The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes

A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.
16



Impaired loans (excluding FDIC-supported loans, net of discount and acquired non-coveredFDIC-assisted loans, net of discount), are summarized as follows:

 At or for the Three Months Ended March 31, 2017 
          Average     September 30, 2017 
    Unpaid     Investment in  Interest     Unpaid    
 Recorded  Principal  Specific  Impaired  Income  Recorded  Principal  Specific 
 Balance  Balance  Allowance  Loans  Recognized  Balance  Balance  Allowance 
 (In Thousands)  (In Thousands) 
                        
One- to four-family residential construction $381  $381  $1  $391  $  $--  $--  $-- 
Subdivision construction  807   820   128   811   7   434   450   116 
Land development  4,379   4,478   1,292   3,465   16   315   319   -- 
Commercial construction                 --   --   -- 
Owner occupied one- to four-family residential  3,331   3,623   384   3,410   37 
Non-owner occupied one- to four-family residential  2,010   2,277   55   1,933   22 
Owner occupied one- to four-
family residential
  3,441   3,740   351 
Non-owner occupied one- to four-
family residential
  3,293   3,560   104 
Commercial real estate  8,676   9,803   523   11,329   58   9,358   9,581   599 
Other residential  3,797   3,813   2   3,804   38   3,390   3,390   -- 
Commercial business  6,993   7,643   3,342   5,885   86   3,141   4,311   2,396 
Industrial revenue bonds                 --   --   -- 
Consumer auto  2,086   2,175   377   2,393   29   2,740   2,936   491 
Consumer other  782   845   117   796   15   1,042   1,148   156 
Home equity lines of credit  359   379   58   395   10   647   725   100 
                                
Total $33,601  $36,237  $6,279  $34,612  $318  $27,801  $30,160  $4,313 

  At or for the Year Ended December 31, 2016 
           Average    
     Unpaid     Investment  Interest 
  Recorded  Principal  Specific  in Impaired  Income 
  Balance  Balance  Allowance  Loans  Recognized 
  (In Thousands) 
                
One- to four-family residential construction $  $  $  $  $ 
Subdivision construction  818   829   131   948   46 
Land development  6,023   6,120   1,291   8,020   304 
Commercial construction               
Owner occupied one- to four-family                    
residential  3,290   3,555   374   3,267   182 
Non-owner occupied one- to four-family                    
residential  1,907   2,177   65   1,886   113 
Commercial real estate  10,507   12,121   2,209   23,928   984 
Other residential  3,812   3,812      6,813   258 
Commercial business  4,539   4,652   1,295   2,542   185 
Industrial revenue bonds               
Consumer auto  2,097   2,178   629   1,307   141 
Consumer other  812   887   244   884   70 
Home equity lines of credit  476   492   124   417   32 
                     
Total $34,281  $36,823  $6,362  $50,012  $2,315 

1720

 



 Three Months Ended  Nine Months Ended 
 At or for the Three Months Ended March 31, 2016  September 30, 2017  September 30, 2017 
          Average     Average     Average    
    Unpaid     Investment in  Interest  Investment  Interest  Investment  Interest 
 Recorded  Principal  Specific  Impaired  Income  in Impaired  Income  in Impaired  Income 
 Balance  Balance  Allowance  Loans  Recognized  Loans  Recognized  Loans  Recognized 
 (In Thousands)  (In Thousands) 
                           
One- to four-family residential construction $  $  $  $  $  $--  $--  $258  $-- 
Subdivision construction  1,014   1,014   209   1,049   7   444   9   652   21 
Land development  7,496   7,586   1,141   7,506   69   424   12   2,319   33 
Commercial construction                 --   --   --   -- 
Owner occupied one- to four-family residential  5,148   5,718   520   5,121   57 
Non-owner occupied one- to four-family residential               
Owner occupied one- to four-
family residential
  3,440   44   3,384   124 
Non-owner occupied one- to four-
family residential
  2,550   80   2,183   128 
Commercial real estate  31,654   34,773   1,900   33,088   224   6,819   266   9,068   425 
Other residential  9,472   9,472      9,496   98   3,457   27   3,660   102 
Commercial business  2,215   2,644   1,120   2,230   24   5,580   35   6,148   161 
Industrial revenue bonds                 --   --   --   -- 
Consumer auto  1,000   1,039   150   929   17   2,548   79   2,323   156 
Consumer other  880   962   132   897   19   1,005   26   886   65 
Home equity lines of credit  460   480   77   461   12   633   14   456   32 
                                    
Total $59,339  $63,688  $5,249  $60,777  $527  $26,900  $592  $31,337  $1,247 

  At or for the Year Ended December 31, 2016 
           Average    
     Unpaid     Investment  Interest 
  Recorded  Principal  Specific  in Impaired  Income 
  Balance  Balance  Allowance  Loans  Recognized 
  (In Thousands)    
                
One- to four-family residential
  construction
 $--  $--  $--  $--  $-- 
Subdivision construction  818   829   131   948   46 
Land development  6,023   6,120   1,291   8,020   304 
Commercial construction  --   --   --   --   -- 
Owner occupied one- to four-                    
  family residential  3,290   3,555   374   3,267   182 
Non-owner occupied one- to four-                    
  family residential  1,907   2,177   65   1,886   113 
Commercial real estate  10,507   12,121   2,209   23,928   984 
Other residential  3,812   3,812   --   6,813   258 
Commercial business  4,539   4,652   1,295   2,542   185 
Industrial revenue bonds  --   --   --   --   -- 
Consumer auto  2,097   2,178   629   1,307   141 
Consumer other  812   887   244   884   70 
Home equity lines of credit  476   492   124   417   32 
                     
Total $34,281  $36,823  $6,362  $50,012  $2,315 
21




  September 30, 2016 
     Unpaid    
  Recorded  Principal  Specific 
  Balance  Balance  Allowance 
  (In Thousands) 
          
One- to four-family residential
  construction
 $--  $--  $-- 
Subdivision construction  851   860   133 
Land development  9,051   9,146   1,079 
Commercial construction  --   --   -- 
Owner occupied one- to four-
  family residential
  3,170   3,450   382 
Non-owner occupied one- to four-
  family residential
  1,865   2,119   51 
Commercial real estate  13,369   16,269   2,280 
Other residential  3,977   3,977   -- 
Commercial business  2,326   2,438   1,046 
Industrial revenue bonds  --   --   -- 
Consumer auto  1,632   1,751   245 
Consumer other  886   959   133 
Home equity lines of credit  383   396   63 
             
Total $37,510  $41,365  $5,412 

  Three Months Ended  Nine Months Ended 
  September 30, 2016  September 30, 2016 
  Average     Average    
  Investment  Interest  Investment  Interest 
  in Impaired  Income  in Impaired  Income 
  Loans  Recognized  Loans  Recognized 
  (In Thousands) 
             
One- to four-family residential
  construction
 $--  $--  $--  $-- 
Subdivision construction  924   6   987   36 
Land development  9,066   120   8,016   266 
Commercial construction  --   --   --   -- 
Owner occupied one- to four-
  family residential
  3,181   50   3,252   129 
Non-owner occupied one- to four-
  family residential
  1,947   31   1,877   83 
Commercial real estate  22,325   223   28,133   847 
Other residential  6,321   44   7,779   219 
Commercial business  2,190   39   2,174   87 
Industrial revenue bonds  --   --   --   -- 
Consumer auto  1,434   55   1,123   93 
Consumer other  864   27   876   56 
Home equity lines of credit  395   3   422   22 
                 
Total $48,647  $598  $54,639  $1,838 
22



At March 31,September 30, 2017, $19.3$13.5 million of impaired loans had specific valuation allowances totaling $6.3$4.3 million.  At December 31, 2016, $18.1 million of impaired loans had specific valuation allowances totaling $6.4 million.

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flows or collateral adequacy approach.

The following tables present newly restructured loans during the three and nine months ended March 31,September 30, 2017 and 2016, respectively, by type of modification:
  Three Months Ended March 31, 2017 
           Total 
  Interest Only  Term  Combination  Modification 
  (In Thousands) 
       
Commercial business $  $  $274  $274 
                 
  $  $  $274  $274 

  Three Months Ended September 30, 2017 
           Total 
  Interest Only  Term  Combination  Modification 
  (In Thousands) 
             
Mortgage loans on real estate:            
Commercial $--  $--  $5,759  $5,759 
Consumer  --   194   --   194 
                 
  $--  $194  $5,759  $5,953 

  Nine Months Ended September 30, 2017 
           Total 
  Interest Only  Term  Combination  Modification 
  (In Thousands) 
             
Mortgage loans on real estate:            
Commercial $--  $--  $5,759  $5,759 
Commercial business  --   --   274   274 
Consumer  --   199   --   199 
                 
  $--  $199  $6,033  $6,232 

  Three Months Ended September 30, 2016 
           Total 
  Interest Only  Term  Combination  Modification 
  (In Thousands) 
             
  Consumer $--  $18  $--  $18 
23

 
 
18




 Three Months Ended March 31, 2016  Nine Months Ended September 30, 2016 
          Total           Total 
 Interest Only  Term  Combination  Modification  Interest Only  Term  Combination  Modification 
 (In Thousands)  (In Thousands) 
                  
Mortgage loans on real estate:                        
One -to four- family residential $429  $  $  $429  $429  $--  $--  $429 
Commercial  60         60   60   --   --   60 
Construction and land development  2,946         2,946   2,946   --   --   2,946 
Commercial business  --   22   --   22 
Consumer     2      2   --   58   --   58 
                                
 $3,435  $2  $  $3,437  $3,435  $80  $--  $3,515 

At March 31,September 30, 2017, the Company had $21.2$17.7 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $5.0 million$613,000 of construction and land development loans, $7.3$6.9 million of single family and multi-family residential mortgage loans, $7.1$8.7 million of commercial real estate loans, $1.5 million$863,000 of commercial business loans and $279,000$604,000 of consumer loans.  Of the total troubled debt restructurings at March 31,September 30, 2017, $15.3$17.0 million were accruing interest and $7.8$7.3 million were classified as substandard using the Company's internal grading system, which is described below.  The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the threenine months ended March 31,September 30, 2017.  When loans modified as troubled debt restructurings have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible.�� At December 31, 2016, the Company had $21.1 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $5.0 million of construction and land development loans, $7.4 million of single family and multi-family residential mortgage loans, $7.1 million of commercial real estate loans, $1.3 million of commercial business loans and $296,000 of consumer loans.  Of the total troubled debt restructurings at December 31, 2016, $18.9 million were accruing interest and $7.9 million were classified as substandard using the Company's internal grading system.

During the three months ended March 31,September 30, 2017, $234,000loans designated as troubled debt restructurings totaling $327,000 met the criteria for placement back on accrual status.  The $327,000 consisted of $285,000 of commercial real estate loans alland $42,000 of whichconsumer loans.  During the nine months ended September 30, 2017, loans designated as troubled debt restructurings totaling $672,000 met the criteria for placement back on accrual status.  The $672,000 consisted of $345,000 of one- to four-familyfour- family residential loans, $285,000 of commercial real estate loans and $42,000 of consumer loans.  The criteria is generally a minimum of six months of consistent and timely payment performance under original or modified terms.  During the three months ended September 30, 2016, no loans designated as troubled debt restructurings met the criteria for placement back on accrual status.  The criteria is generally a minimum of six months of payment performance under original or modified terms.  During the threenine months ended March 31,September 30, 2016, loans designated as troubled debt restructurings totaling $20,000$424,000 met the criteria for placement back on accrual status.  The $20,000$424,000 consisted of $235,000 of one- to four- family residential loans, $100,000 of commercial real estate loans and $89,000 of consumer loans.

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as "Satisfactory," "Watch," "Special Mention," "Substandard" and "Doubtful."  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Special mention loans possess potential weaknesses that deserve management's close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.  Doubtful loans are those having all the weaknesses inherent to
24

those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Special mention loans possess potential weaknesses that deserve management's close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Loans not meeting any of the criteria previously described are considered satisfactory.  The FDIC-assisted acquired FDIC-covered and previously covered loans are evaluated using this internal grading system.  These loans are accounted for in pools and the loans acquired in the Inter Savings Bank FDIC transaction are currently substantially covered through loss sharing agreements with the FDIC.  The acquired non-covered loans are also evaluated using this internal grading system, and are also accounted for in pools.  Minimal adverse classification in these acquired loan pools was identified as of March 31,September 30, 2017 and December 31, 2016, respectively.  See Note 7 for further discussion of the acquired loan pools and remainingthe termination of the loss sharing agreements.

The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis.  In the fourth quarter of 2014, the Company began using a three-year average of historical losses for the general component of the allowance for loan loss calculation.  The Company had previously used a five-year average.  For interim periods, the Company uses three full years plus the interim period's annualized average losses for the general component of the allowance for loan loss calculation.  The Company believes that the three-year average provides a better
19

representation of the current risks in the loan portfolio.  This change was made after consultation with our regulators and other third-party consultants, as well as a review of the practices used by the Company's peers.  This change did not materially affect the level of the allowance for loan losses.  The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, average life of the loan, the current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings.  Management considers all these factors in determining the adequacy of the Company's allowance for loan losses.  No other significant changes were made to the loan risk grading system definitions and allowance for loan loss methodology during the past year.

The loan grading system is presented by loan class below:

 September 30, 2017 
 March 31, 2017        Special          
       Special           Satisfactory  Watch  Mention  Substandard  Doubtful  Total 
 Satisfactory  Watch  Mention  Substandard  Doubtful  Total  (In Thousands) 
 (In Thousands)                   
One- to four-family residential                                    
construction $22,781  $712  $  $381  $  $23,874  $19,645  $414  $--  $--  $--  $20,059 
Subdivision construction  15,150   2,486      394      18,030   15,346   2,356   --   136   --   17,838 
Land development  43,487   4,900      4,058      52,445   40,540   4,800   --   --   --   45,340 
Commercial construction  827,717               827,717   984,329   --   --   --   --   984,329 
Owner occupied one- to four-                                                
family residential  187,975         1,490      189,465   188,106   37   --   1,682   --   189,825 
Non-owner occupied one- to four-                                                
family residential  129,992   460      646      131,098   121,006   392   --   2,064   --   123,462 
Commercial real estate  1,202,417   18,738      5,128      1,226,283   1,216,971   11,848   --   6,678   --   1,235,497 
Other residential  664,480   4,353      164      668,997   758,347   4,110   --   --   --   762,457 
Commercial business  335,931   2,667      5,505      344,103   356,535   4,808   --   2,695   --   364,038 
Industrial revenue bonds  24,411               24,411   22,614   --   --   --   --   22,614 
Consumer auto  460,955         2,060      463,015   391,732   --   --   2,592   --   394,324 
Consumer other  65,432         636      66,068   62,842   --   --   901   --   63,743 
Home equity lines of credit  106,816         347      107,163   109,602   --   --   635   --   110,237 
Acquired FDIC-covered loans,                        
net of discounts  123,902               123,902 
Acquired loans no longer covered                                                
by FDIC loss sharing                                                
agreements, net of discounts  67,108         15      67,123   165,618   --   --   14   --   165,632 
Acquired non-covered loans,                                                
net of discounts  68,006               68,006   61,520   --   --   --   --   61,520 
                                                
Total $4,346,560  $34,316  $  $20,824  $  $4,401,700  $4,514,753  $28,765  $--  $17,397  $--  $4,560,915 

 
2025


 


 December 31, 2016 
 December 31, 2016        Special          
       Special           Satisfactory  Watch  Mention  Substandard  Doubtful  Total 
 Satisfactory  Watch  Mention  Substandard  Doubtful  Total  (In Thousands) 
 (In Thousands)                   
One- to four-family residential                                    
construction $20,771  $966  $  $  $  $21,737  $20,771  $966  $--  $--  $--  $21,737 
Subdivision construction  14,059   2,729      398      17,186   14,059   2,729   --   398   --   17,186 
Land development  39,925   5,140      5,559      50,624   39,925   5,140   --   5,559   --   50,624 
Commercial construction  780,614               780,614   780,614   --   --   --   --   780,614 
Owner occupied one- to-four-                                                
family residential  198,835   67      1,438      200,340   198,835   67   --   1,438   --   200,340 
Non-owner occupied one- to-                                                
four-family residential  135,930   465      529      136,924   135,930   465   --   529   --   136,924 
Commercial real estate  1,160,280   20,154      6,472      1,186,906   1,160,280   20,154   --   6,472   --   1,186,906 
Other residential  658,846   4,370      162      663,378   658,846   4,370   --   162   --   663,378 
Commercial business  342,685   2,651      3,292      348,628   342,685   2,651   --   3,292   --   348,628 
Industrial revenue bonds  25,065               25,065   25,065   --   --   --   --   25,065 
Consumer auto  492,165         2,068      494,233   492,165   --   --   2,068   --   494,233 
Consumer other  69,338         663      70,001   69,338   --   --   663   --   70,001 
Home equity lines of credit  108,290         463      108,753   108,290   --   --   463   --   108,753 
Acquired FDIC-covered loans,                                                
net of discounts  134,356               134,356   134,356   --   --   --   --   134,356 
Acquired loans no longer covered                                                
by FDIC loss sharing                                                
agreements, net of discounts  72,552         17      72,569   72,552   --   --   17   --   72,569 
Acquired non-covered loans,                                                
net of discounts  76,234               76,234   76,234   --   --   --   --   76,234 
                                                
Total $4,329,945  $36,542  $  $21,061  $  $4,387,548  $4,329,945  $36,542  $--  $21,061  $--  $4,387,548 


NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS

On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas.

The loans, commitments and foreclosed assets purchased in the TeamBank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank.  Under the loss sharing agreement, the Bank shared in the losses on assets covered under the agreement (referred to as covered assets). On losses up to $115.0 million, the FDIC agreed to reimburse the Bank for 80% of the losses. On losses exceeding $115.0 million, the FDIC agreed to reimburse the Bank for 95% of the losses.  Realized losses covered by the loss sharing agreement included loan contractual balances (and related unfunded commitments that were acquired), accrued interest on loans for up to 90 days, the book value of foreclosed real estate acquired, and certain direct costs, less cash or other consideration received by the Bank.  This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five-year period ended March 31, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC.  See "Loss Sharing Agreements" below.  Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.
26


On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa.

The loans, commitments and foreclosed assets purchased in the Vantus Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank.  Under the loss sharing agreement, the Bank shared in the losses on assets covered under the agreement (referred to as covered assets). On losses up to $102.0 million, the FDIC agreed to reimburse the Bank for 80% of the losses. On losses exceeding $102.0 million, the FDIC agreed to reimburse the Bank for 95% of the losses. Realized losses covered by the loss sharing agreement included loan contractual balances (and related unfunded commitments that were acquired), accrued interest on loans for up to 90 days, the book value of foreclosed real
21

estate acquired, and certain direct costs, less cash or other consideration received by the Bank.  This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five year period ended on September 30, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC.  See "Loss Sharing Agreements" below.  Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri.

The loans and foreclosed assets purchased in the Sun Security Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank.  Under the loss sharing agreement, the FDIC agreed to cover 80% of the losses on the loans (excluding approximately $4 million of consumer loans at the date of the acquisition) and foreclosed assets purchased subject to certain limitations.  Realized losses covered by the loss sharing agreement included loan contractual balances (and related unfunded commitments that were acquired), accrued interest on loans for up to 90 days, the book value of foreclosed real estate acquired, and certain direct costs, less cash or other consideration received by Great Southern.  This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans but was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC.  See "Loss Sharing Agreements" below.  Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB ("InterBank"), a full service bank headquartered in Maple Grove, Minnesota.

The loans and foreclosed assets purchased in the InterBank transaction arewere covered by a loss sharing agreement between the FDIC and Great Southern Bank.  Under the loss sharing agreement, the FDIC agreed to cover 80% of the losses on the loans (excluding approximately $60,000 of consumer loans) and foreclosed assets purchased subject to certain limitations.  Realized losses covered by the loss sharing agreement includeincluded loan contractual balances (and related unfunded commitments that were acquired), accrued interest on loans for up to 90 days, the book value of foreclosed real estate acquired, and certain direct costs, less cash or other consideration received by Great Southern.  This agreement extendsoriginally was to extend for ten years for 1-4 family real estate loans and for five years for other loans.  The valueloans but was terminated early, effective June 9, 2017, by mutual agreement of this loss sharing agreement was considered in determining fair values of loansGreat Southern Bank and foreclosed assets acquired.  The loss sharing agreement is subject to the Bank following servicing procedures as specified in the agreement with the FDIC.  The expected reimbursements under the loss sharing agreement were recorded as an indemnification asset at their preliminary estimated fair value on the acquisition date.See "Loss Sharing Agreements" below.  Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.  A premium was recorded at the time of acquisition in conjunction with the fair value of the acquired loans and the amount amortized to yield during the three months ended March 31,September 30, 2017 and 2016 was $76,000$64,000 and $98,000,$87,000, respectively.  The amount amortized to yield during the nine months ended September 30, 2017 and 2016 was $210,000 and $278,000, respectively.
27


On JuneSeptember 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank ("Valley"), a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa.  This transaction did not include a loss sharing agreement.

Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. A premium was recorded in conjunction with the fair value of the acquired loans and the amount amortized to yield during the three months ended March 31,September 30, 2017 and 2016 was $80,000$47,000 and $148,000,$114,000, respectively.  The amount amortized to yield during the nine months ended September 30, 2017 and 2016 was $189,000 and $394,000, respectively.

Loss Sharing Agreements.  On April 26, 2016, Great Southern Bank executed an agreement with the FDIC to terminate the loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank, effective immediately.  The agreement required the FDIC to pay $4.4 million to settle all outstanding items related to the terminated loss sharing agreements.  As a result of entering into the agreement, assets that were covered by the terminated loss sharing agreements, including covered loans in the amount of $61.5 million and covered other real estate owned in the amount of $468,000 as of March 31, 2016, were reclassified as non-covered assets effective April 26, 2016.  In anticipation of terminating the loss sharing agreements, an impairment of the related indemnification assets was recorded during the three months ended March 31, 2016 in the amount of $584,000.  On the date of the termination, the indemnification asset balances (and certain other
22

receivables from the FDIC) related to Team Bank, Vantus Bank and Sun Security Bank, which totaled $4.4 million, net of impairment, at March 31, 2016, became $0 as a result of the receipt of funds from the FDIC as outlined in the termination agreement.  There will be no future effects on non-interest income (expense) related to adjustments or amortization of the indemnification assets for Team Bank, Vantus Bank or Sun Security Bank; however, adjustments and amortization related to the InterBank indemnification asset and loss sharing agreement will continue.continued until their termination discussed below.  The remaining accretable yield adjustments that affect interest income were not changed by the termination agreement and will continue to be recognized for all FDIC-assisted transactions in the same manner as they have been previously.

On June 9, 2017, Great Southern Bank executed an agreement with the FDIC to terminate the loss sharing agreements for InterBank, effective immediately.  Pursuant to the termination agreement, the FDIC paid $15.0 million to the Bank to settle all outstanding items related to the terminated loss sharing agreements.  The Company recorded a pre-tax gain on the termination of $7.7 million.  As a result of entering into the termination agreement, assets that were covered by the terminated loss sharing arrangements, including covered loans in the amount of $138.8 million and covered other real estate owned in the amount of $2.9 million as of March 31, 2017, were reclassified as non-covered assets effective June 9, 2017.  All rights and obligations of the Bank and the FDIC under the terminated loss sharing agreements, including the settlement of all existing loss sharing and expense reimbursement claims, have been resolved and terminated.

The termination of the loss sharing agreements for the TeamBank, Vantus Bank, and Sun Security Bank and InterBank transactions have no impact on the yields for the loans that were previously covered under these agreements. All post-termination recoveries, gains, losses and expenses related to these previously covered assets are recognized entirely by Great Southern Bank since the FDIC no longer shares in such gains or losses. Accordingly, the Company's earnings are positively impacted to the extent the Company recognizes gains on any sales or recoveries in excess of the carrying value of such assets. Similarly, the Company's future earnings will be negatively impacted to the extent the Company recognizes expenses, losses or charge-offs related to such assets.

Fair Value and Expected Cash Flows.  At the time of these acquisitions, the Company determined the fair value of the loan portfolios based on several assumptions. Factors considered in the valuations were projected
28

cash flows for the loans, type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, current discount rates and whether or not the loan was amortizing. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. Management also estimated the amount of credit losses that were expected to be realized for the loan portfolios. The discounted cash flow approach was used to value each pool of loans. For non-performing loans, fair value was estimated by calculating the present value of the recoverable cash flows using a discount rate based on comparable corporate bond rates. This valuation of the acquired loans is a significant component leading to the valuation of the loss sharing assets recorded.

The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield.  The accretable yield is recognized as interest income over the estimated lives of the loans.  The Company continues to evaluate the fair value of the loans including cash flows expected to be collected.  Increases in the Company's cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses.  During the three and nine months ended March 31,September 30, 2017, improvements in expected cash flows related to the acquired loan portfolios resulted in adjustments of $155,000$472,000 and $627,000, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. During the three and nine months ended March 31,September 30, 2016, similar such adjustments totaling $4.8$3.4 million and $8.9 million, respectively, were made to the accretable yield.  The increases in expected cash flows also reduced the amount of expected reimbursements under the loss sharing agreements, when applicable.applicable, until they were terminated or expired.  During the three and nine months ended March 31,September 30, 2017, this resulted in corresponding adjustments of $-0- and $-0-, respectively, to the indemnification assets (which have now been reduced to be amortized on a level-yield basis over$-0- due to the remaindertermination of the loss sharing agreement or the remaining expected lives of the loan pools, whichever is shorter.agreements).  During the three and nine months ended March 31,September 30, 2016, corresponding adjustments of $1.9$552,000 and $2.4 million, respectively, were made to the indemnification assets.

Because these adjustments will be recognized generally over the remaining lives of the loan pools, and, in the case of loans acquired in the InterBank transaction, the remainder of the loss sharing agreement (unless the loss sharing period ends earlier), respectively, they will impact future periods as well.  The remaining accretable yield adjustment that will affect interest income is $4.5 million and the remaining adjustment to the indemnification asset related to InterBank, including the effects of the clawback liability, that will affect non-interest income (expense) is $(1.9)$2.7 million.  The $4.5$2.7 million of accretable yield adjustment relates to Team Bank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank.  The amortization of indemnification asset, as noted, is only related to InterBank, asAs there is no longer, nor will there be in the future, indemnification asset amortization related to Team Bank, Vantus Bank, or Sun Security Bank or InterBank due to the early termination or expiration of the related loss sharing agreements for those transactions, in April 2016.there is no remaining indemnification asset or related adjustments that will affect non-interest income (expense).  Of the remaining adjustments affecting interest income, we expect to recognize $2.5 million$576,000 of interest income and $(1.0 million) of non-interest income (expense) during the remainder of 2017.  Additional adjustments may be recorded in future periods from the FDIC-assisted transactions, as the Company continues to estimate expected cash flows from the acquired loan pools.
23



The impact of adjustments on the Company's financial results is shown below:

 Three Months Ended Three Months Ended Three Months Ended Three Months Ended
 March 31, 2017 March 31, 2016 September 30, 2017 September 30, 2016
 (In Thousands, Except Per Share Data (In Thousands, Except Per Share Data
 and Basis Points Data) and Basis Points Data)
                        
Impact on net interest income/                      
net interest margin (in basis points) $1,980 19 bps $5,382 56 bps $975 9 bps $4,010 38 bps
Non-interest income  (634)   (2,934)   --    (1,310) 
Net impact to pre-tax income $1,346   $2,448   $975   $2,700  
Net impact net of taxes $857   $1,559   $621   $1,755  
Impact to diluted earnings per common share $0.06   $0.11   $0.04   $0.12  
        
29



  Nine Months Ended Nine Months Ended
  September 30, 2017 September 30, 2016
  (In Thousands, Except Per Share Data
  and Basis Points Data)
Impact on net interest income/           
net interest margin (in basis points) $4,237 14 bps $13,251 44 bps
Non-interest income  (634)   (6,019) 
Net impact to pre-tax income $3,603   $7,232  
Net impact net of taxes $2,295   $4,701  
Impact to diluted earnings per common share $0.16   $0.33  


The loss sharing asset iswas measured separately from the loan portfolio because it iswas not contractually embedded in the loans and iswas not transferable with the loans should the Bank choosehave chosen to dispose of them. Fair value was estimated using projected cash flows available for loss sharing based on the credit adjustments estimated for each loan pool (as discussed above) and the loss sharing percentages outlined in the applicable Purchase and Assumption Agreement with the FDIC. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC. The loss sharing asset iswas also separately measured from the related foreclosed real estate.

The loss sharing agreement on the InterBank transaction includesincluded a clawback provision whereby if credit loss performance iswas better than certain pre-established thresholds, then a portion of the monetary benefit iswas to be shared with the FDIC.  The pre-established threshold for credit losses iswas $115.7 million for this transaction.  The monetary benefit required to be paid to the FDIC under the clawback provision, if any, willwas to occur shortly after the termination of the loss sharing agreement, which in the case of InterBank iswas to be 10 years from the acquisition date.

At March 31, 2017 and December 31, 2016, the Bank's internal estimate of credit performance was expected to be better than the threshold set by the FDIC in the loss sharing agreement.  Therefore, a separate clawback liability totaling $6.6 million was recorded in accounts payable and accrued expenses at both March 31, 2017 and December 31, 2016.  As changesThis clawback liability was included in the fair valuescalculation of the loans and foreclosed assets are determined duefinal settlement payment related to changes in expected cash flows, changes in the amounttermination of the clawback liability will occur.
InterBank loss sharing agreements.
 
 
 
2430


 

TeamBank Loans and Foreclosed Assets.  The following tables present the balances of the acquired loans and foreclosed assets related to the TeamBank transaction at March 31,September 30, 2017 and December 31, 2016. Gross loan balances (due from the borrower) were reduced by approximately $419.8$421.6 million since the transaction date because of $287.0$288.9 million of repayments from borrowers, $61.7 million in transfers to foreclosed assets and $71.1$71.0 million in charge-offs to customer loan balances.  Based upon the collectability analyses performed during the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.
  March 31, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $16,319  $14 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (766)   
Original estimated fair value of assets, net of activity since        
acquisition date  (15,394)  (14)
         
Expected loss remaining $159  $ 

  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $18,838  $14 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (846)   
Original estimated fair value of assets, net of activity since        
acquisition date  (17,833)  (14)
         
Expected loss remaining $159  $ 
25



Vantus Bank Loans and Foreclosed Assets.  The following tables present the balances of the acquired loans and foreclosed assets related to the Vantus Bank transaction at March 31, 2017 and December 31, 2016. Gross loan balances (due from the borrower) were reduced by approximately $309.2 million since the transaction date because of $263.4 million of repayments from borrowers, $16.7 million in transfers to foreclosed assets and $29.1 million in charge-offs to customer loan balances.  Based upon the collectability analyses performed duringconnection with the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.

 September 30, 2017 
 March 31, 2017     Foreclosed 
    Foreclosed  Loans  Assets 
 Loans  Assets  (In Thousands) 
 (In Thousands)       
Initial basis for loss sharing determination,            
net of activity since acquisition date $22,317  $15  $14,520  $-- 
Reclassification from nonaccretable discount to accretable discount                
due to change in expected losses (net of accretion to date)  (203)     (649)  -- 
Original estimated fair value of assets, net of activity since                
acquisition date  (21,877)  (15)  (13,721)  -- 
                
Expected loss remaining $237  $  $150  $-- 

 December 31, 2016 
 December 31, 2016     Foreclosed 
    Foreclosed  Loans  Assets 
 Loans  Assets  (In Thousands) 
 (In Thousands)       
Initial basis for loss sharing determination,            
net of activity since acquisition date $23,712  $15  $18,838  $14 
Reclassification from nonaccretable discount to accretable discount                
due to change in expected losses (net of accretion to date)  (239)     (846)  -- 
Original estimated fair value of assets, net of activity since                
acquisition date  (23,232)  (15)  (17,833)  (14)
                
Expected loss remaining $241  $  $159  $-- 

 
 
 
2631


 


Sun SecurityVantus Bank Loans and Foreclosed Assets.  The following tables present the balances of the acquired loans and foreclosed assets related to the Sun SecurityVantus Bank transaction at March 31, 2017 and December 31, 2016.  Gross loan balances (due from the borrower) were reduced by approximately $202.7 million since the transaction date because of $143.4 million of repayments from borrowers, $28.4 million in transfers to foreclosed assets and $30.9 million of charge-offs to customer loan balances.  Based upon the collectability analyses performed during the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.
  March 31, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $31,733  $400 
Reclassification from nonaccretable discount to accretable discount
   due to change in expected losses (net of accretion to date)
  (890)   
Original estimated fair value of assets, net of activity since        
acquisition date  (29,846)  (321)
         
Expected loss remaining $997  $79 

  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $33,579  $365 
Reclassification from nonaccretable discount to accretable discount
   due to change in expected losses (net of accretion to date)
  (1,086)   
Original estimated fair value of assets, net of activity since        
acquisition date  (31,499)  (286)
         
Expected loss remaining $994  $79 
27



InterBank Loans, Foreclosed Assets and Indemnification Asset.  The following table presents the balances of the acquired loans, foreclosed assets and FDIC indemnification asset related to the InterBank transaction at March 31,September 30, 2017 and December 31, 2016. Gross loan balances (due from the borrower) were reduced by approximately $254.5$311.8 million since the transaction date because of $213.6$266.0 million of repayments by the borrower, $18.0from borrowers, $16.7 million in transfers to foreclosed assets and $22.9$29.1 million ofin charge-offs to customer loan balances.  Based upon the collectability analyses performed duringin connection with the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.

  March 31, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $138,766  $2,875 
Non-credit premium/(discount), net of activity since acquisition date  467    
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (1,366)   
Original estimated fair value of assets, net of activity since        
acquisition date  (123,902)  (2,875)
         
Expected loss remaining  13,965    
Assumed loss sharing recovery percentage  84%   
         
Estimated loss sharing value  11,727    
FDIC loss share clawback  813    
Indemnification asset to be amortized resulting from        
change in expected losses  1,092    
Accretable discount on FDIC indemnification asset  (846)   
FDIC indemnification asset $12,786  $ 
  September 30, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $19,789  $15 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (153)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (19,406)  (15)
         
Expected loss remaining $230  $-- 

  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
Initial basis for loss sharing determination,      
net of activity since acquisition date $149,657  $1,417 
Non-credit premium/(discount), net of activity since acquisition date  543    
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (1,984)   
Original estimated fair value of assets, net of activity since        
acquisition date  (134,355)  (1,417)
         
Expected loss remaining  13,861    
Assumed loss sharing recovery percentage  84%   
         
Estimated loss sharing value  11,644    
FDIC loss share clawback  953    
Indemnification asset to be amortized resulting from        
change in expected losses  1,586    
Accretable discount on FDIC indemnification asset  (1,038)   
FDIC indemnification asset $13,145  $ 
  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $23,712  $15 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (239)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (23,232)  (15)
         
Expected loss remaining $241  $-- 

 
 
2832


 

ValleySun Security Bank Loans and Foreclosed Assets.  The following tables present the balances of the acquired loans and foreclosed assets related to the ValleySun Security Bank transaction at March 31,September 30, 2017 and December 31, 2016.2016.  Gross loan balances (due from the borrower) were reduced by approximately $118.2$206.5 million since the transaction date because of $106.6$147.2 million of repayments by the borrower, $3.8from borrowers, $28.5 million in transfers to foreclosed assets and $7.8$30.8 million of charge-offs to customer loan balances.  The Valley Bank transaction did not include a loss sharing agreement; however, the loans were recorded at a discount, which is accreted to yield over the life of the loans.  Based upon the collectability analyses performed duringin connection with the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.

  March 31, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis, net of activity since acquisition date $74,986  $2,309 
Non-credit premium/(discount), net of activity since acquisition date  148    
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (1,225)   
Original estimated fair value of assets, net of activity since        
acquisition date  (68,003)  (2,307)
         
Expected loss remaining $5,906  $2 
  September 30, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $27,908  $330 
Reclassification from nonaccretable discount to accretable discount
   due to change in expected losses (net of accretion to date)
  (590)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (26,317)  (323)
         
Expected loss remaining $1,001  $7 


  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis, net of activity since acquisition date $84,283  $1,973 
Non-credit premium/(discount), net of activity since acquisition date  228    
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (2,121)   
Original estimated fair value of assets, net of activity since        
acquisition date  (76,231)  (1,952)
         
Expected loss remaining $6,159  $21 
  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $33,579  $365 
Reclassification from nonaccretable discount to accretable discount
   due to change in expected losses (net of accretion to date)
  (1,086)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (31,499)  (286)
         
Expected loss remaining $994  $79 

 
 

2933

 

 

InterBank Loans, Foreclosed Assets and Indemnification Asset.  The following table presents the balances of the acquired loans, foreclosed assets and FDIC indemnification asset (for periods prior to the termination of the loss sharing agreements) related to the InterBank transaction at September 30, 2017 and December 31, 2016.  Gross loan balances (due from the borrower) were reduced by approximately $272.8 million since the transaction date because of $231.4 million of repayments by the borrower, $18.9 million in transfers to foreclosed assets and $22.5 million of charge-offs to customer loan balances.  Based upon the collectability analyses performed in connection with the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard.  As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.

  September 30, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $120,439  $2,782 
Non-credit premium/(discount), net of activity since acquisition date  333   -- 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (736)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (106,185)  (2,523)
         
Expected loss remaining $13,851  $259 

  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis for loss sharing determination,      
net of activity since acquisition date $149,657  $1,417 
Non-credit premium/(discount), net of activity since acquisition date  543   -- 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (1,984)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (134,355)  (1,417)
         
Expected loss remaining  13,861   -- 
Assumed loss sharing recovery percentage  84%  -- 
         
Estimated loss sharing value  11,644   -- 
FDIC loss share clawback  953   -- 
Indemnification asset to be amortized resulting from        
change in expected losses  1,586   -- 
Accretable discount on FDIC indemnification asset  (1,038)  -- 
FDIC indemnification asset $13,145  $-- 

34



Valley Bank Loans and Foreclosed Assets.  The following tables present the balances of the acquired loans and foreclosed assets related to the Valley Bank transaction at September 30, 2017 and December 31, 2016.  Gross loan balances (due from the borrower) were reduced by approximately $125.8 million since the transaction date because of $114.1 million of repayments by the borrower, $4.0 million in transfers to foreclosed assets and $7.7 million of charge-offs to customer loan balances.  The Valley Bank transaction did not include a loss sharing agreement; however, the loans were recorded at a discount, which is accreted to yield over the life of the loans.  Based upon the collectability analyses performed in connection with the acquisition, we expected certain levels of foreclosures and charge-offs and actual results have been better than our expectations in this regard. As a result, cash flows expected to be received from the acquired loan pools have increased, resulting in adjustments that were made to the related accretable yield as described above.

  September 30, 2017 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis, net of activity since acquisition date $67,346  $1,780 
Non-credit premium/(discount), net of activity since acquisition date  39   -- 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (537)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (61,517)  (1,773)
         
Expected loss remaining $5,331  $7 

  December 31, 2016 
     Foreclosed 
  Loans  Assets 
  (In Thousands) 
       
Initial basis, net of activity since acquisition date $84,283  $1,973 
Non-credit premium/(discount), net of activity since acquisition date  228   -- 
Reclassification from nonaccretable discount to accretable discount        
due to change in expected losses (net of accretion to date)  (2,121)  -- 
Original estimated fair value of assets, net of activity since        
acquisition date  (76,231)  (1,952)
         
Expected loss remaining $6,159  $21 

35



Changes in the accretable yield for acquired loan pools were as follows for the three and nine months ended March 31,September 30, 2017 and 2016:

        Sun Security       
  TeamBank  Vantus Bank  Bank  InterBank  Valley Bank 
  (In Thousands) 
                
Balance, January 1, 2016 $3,805  $3,360  $5,924  $16,347  $8,316 
Accretion  (480)  (489)  (1,072)  (4,641)  (3,146)
Change in expected accretable yield(1)
  161   365   471   2,849   3,062 
                     
Balance, March 31, 2016 $3,486  $3,236  $5,323  $14,555  $8,232 
                     
Balance January 1, 2017 $2,477  $2,547  $4,277  $8,512  $4,797 
Accretion  (655)  (356)  (622)  (2,278)  (1,925)
Change in expected accretable yield(1)
  674   163   140   676   1,528 
                     
Balance, March 31, 2017 $2,496  $2,354  $3,795  $6,910  $4,400 
        Sun Security       
  TeamBank  Vantus Bank  Bank  InterBank  Valley Bank 
  (In Thousands) 
                
Balance, July 1, 2016 $2,886  $3,217  $5,014  $11,818  $6,524 
Accretion  (461)  (415)  (854)  (3,163)  (3,311)
Change in expected                    
accretable yield(1)
  301   (72)  587   1,454   2,838 
                     
Balance, September 30, 2016 $2,726  $2,730  $4,747  $10,109  $6,051 
                     
Balance, July 1, 2017 $2,303  $2,180  $3,686  $5,414  $3,313 
Accretion  (352)  (310)  (561)  (1,688)  (1,378)
Change in expected                    
accretable yield(1)
  287   211   (270)  625   889 
                     
Balance, September 30, 2017 $2,238  $2,081  $2,855  $4,351  $2,824 

(1)Represents increases in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses.  The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31,September 30, 2017, totaling $674,000, $158,000, $140,000, $676,000$268,000, $204,000, $(270,000), $625,000 and $1.4 million,$444,000, respectively, and for the three months ended March 31,September 30, 2016, totaling $161,000, $365,000, $304,000, $690,000$301,000, $(87,000), $373,000, $764,000 and $612,000,$326,000, respectively.

        Sun Security       
  TeamBank  Vantus Bank  Bank  InterBank  Valley Bank 
  (In Thousands) 
                
Balance, January 1, 2016 $3,805  $3,360  $5,924  $16,347  $8,316 
Accretion  (1,492)  (1,406)  (2,904)  (11,279)  (9,174)
Change in expected                    
accretable yield(1)
  413   776   1,727   5,041   6,909 
                     
Balance, September 30, 2016 $2,726  $2,730  $4,747  $10,109  $6,051 
                     
Balance, January 1, 2017 $2,477  $2,547  $4,277  $8,512  $4,797 
Accretion  (1,319)  (1,048)  (1,757)  (5,850)  (4,772)
Change in expected                    
accretable yield(1)
  1,080   582   335   1,689   2,799 
                     
Balance, September 30, 2017 $2,238  $2,081  $2,855  $4,351  $2,824 

(1)Represents increases in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses.  The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the nine months ended September 30, 2017, totaling $1.1 million, $569,000, $335,000, $1.7 million and $2.2 million, respectively, and for the nine months ended September 30, 2016, totaling $414,000, $760,000, $1.3 million, $2.0 million and $1.4 million, respectively.

36




NOTE 8: OTHER REAL ESTATE OWNED

Major classifications of other real estate owned were as follows:
  March 31,  December 31, 
  2017  2016 
  (In Thousands) 
Foreclosed assets held for sale      
One- to four-family construction $  $ 
Subdivision construction  6,313   6,360 
Land development  10,692   10,886 
Commercial construction      
One- to four-family residential  1,210   1,217 
Other residential  810   954 
Commercial real estate  3,210   3,841 
Commercial business      
Consumer  2,668   1,991 
   24,903   25,249 
FDIC-supported foreclosed assets, net of discounts  2,875   1,426 
Acquired foreclosed assets no longer covered by FDIC loss sharing        
agreements, net of discounts  351   316 
Acquired foreclosed assets not covered by FDIC loss sharing        
agreements, net of discounts  2,307   1,952 
         
Foreclosed assets held for sale, net  30,436   28,943 
         
Other real estate owned not acquired through foreclosure  2,240   3,715 
         
Other real estate owned $32,676  $32,658 

  September 30,  December 31, 
  2017  2016 
  (In Thousands) 
       
Foreclosed assets held for sale      
One- to four-family construction $--  $-- 
Subdivision construction  5,118   6,360 
Land development  10,052   10,886 
Commercial construction  --   -- 
One- to four-family residential  203   1,217 
Other residential  161   954 
Commercial real estate  3,214   3,841 
Commercial business  2,876   -- 
Consumer  1,793   1,991 
   23,417   25,249 
FDIC-supported foreclosed assets, net of discounts  --   1,426 
Acquired foreclosed assets no longer covered by FDIC loss sharing        
agreements, net of discounts  2,861   316 
Acquired foreclosed assets not covered by FDIC loss sharing        
agreements, net of discounts  1,774   1,952 
         
Foreclosed assets held for sale, net  28,052   28,943 
         
Other real estate owned not acquired through foreclosure  2,064   3,715 
         
Other real estate owned $30,116  $32,658 
30



OtherAt September 30, 2017, other real estate owned not acquired through foreclosure includes 1412 properties, 1311 of which were branch locations that have been closed and are held for sale, and one of which is land which was acquired for a potential branch location.  During the threenine months ended March 31,September 30, 2017, three former branch locations were sold at aan aggregate gain of $269,000,$236,000, which is included in the gain on sales of other real estate owned amount in the table below.  There was no activity during the three months ended September 30, 2017.

At March 31,September 30, 2017, residential mortgage loans totaling $1.4$2.1 million were in the process of foreclosure, $1.3$2.0 million of which were acquired loans.  Of the $1.3 million of acquired loans, $818,000 was covered by a loss sharing agreement as of March 31, 2017 (relating to the InterBank transaction) and $413,000 was acquired in the Valley Bank transaction.

Expenses applicable to other real estate owned included the following:
  Three Months Ended 
  March 31, 
  2017  2016 
  (In Thousands) 
       
Net gain on sales of other real estate owned $(311) $(98)
Valuation write-downs  60   374 
Operating expenses, net of rental income  826   635 
         
  $575  $911 

  Three Months Ended 
  September 30, 
  2017  2016 
  (In Thousands) 
       
Net (gain) loss on sales of other real estate owned $(110) $43 
Valuation write-downs  462   338 
Operating expenses, net of rental income  991   917 
         
  $1,343  $1,298 
37


  Nine Months Ended 
  September 30, 
  2017  2016 
  (In Thousands) 
       
Net gain on sales of other real estate owned $(576) $(168)
Valuation write-downs  --   430 
Operating expenses, net of rental income  3,171   2,821 
         
  $2,595  $3,083 


NOTE 9: DEPOSITS

 
September 30,
  December 31, 
 
March 31,
  December 31,  2017  2016 
 2017  2016  (In Thousands) 
 (In Thousands)       
Time Deposits:            
0.00% - 0.99% $593,392  $695,738  $337,641  $695,738 
1.00% - 1.99%  817,670   737,649   927,464   737,649 
2.00% - 2.99%  51,741   48,777   95,953   48,777 
3.00% - 3.99%  1,221   1,119   696   1,119 
4.00% - 4.99%  1,104   1,171   1,119   1,171 
5.00% and above  272   272   272   272 
Total time deposits (1.05% - 1.01%)  1,465,400   1,484,726 
Total time deposits (1.17% - 1.01%)  1,363,145   1,484,726 
Non-interest-bearing demand deposits  631,895   653,288   668,164   653,288 
Interest-bearing demand and savings deposits (0.28% - 0.26%)  1,591,368   1,539,216 
Interest-bearing demand and savings deposits (0.31% - 0.26%)  1,566,904   1,539,216 
Total Deposits $3,688,663  $3,677,230  $3,598,213  $3,677,230 

 
 
3138


 


NOTE 10: ADVANCES FROM FEDERAL HOME LOAN BANK

Advances from the Federal Home Loan Bank (FHLBank advances) at March 31,September 30, 2017 and December 31, 2016 consisted of the following:
  March 31, 2017  December 31, 2016 
     Weighted     Weighted 
     Average     Average 
     Interest     Interest 
Due In Amount  Rate  Amount  Rate 
  (In Thousands)     (In Thousands)    
             
2017 $30,827   3.26% $30,826   3.26%
2018  83   5.14   81   5.14 
2019  7   5.14   28   5.14 
2020            
2021            
2022 and thereafter  500   5.54   500   5.54 
                 
   31,417   3.30   31,435   3.30 
                 
Unamortized fair value adjustment  12       17     
                 
  $31,429      $31,452     

  September 30, 2017  December 31, 2016 
     Weighted     Weighted 
     Average     Average 
     Interest     Interest 
Due In Amount  Rate  Amount  Rate 
  (In Thousands)     (In Thousands)    
             
2017 $174,000   1.26% $30,826   3.26%
2018  --   --   81   5.14 
2019  --   --   28   5.14 
2020  --   --   --   -- 
2021  --   --   --   -- 
2022 and thereafter  --   --   500   5.54 
                 
   174,000   1.26   31,435   3.30 
                 
Unamortized fair value adjustment  --       17     
                 
  $174,000      $31,452     


Included in the Bank's FHLBank advances at March 31, 2017 and December 31, 2016, was a $30.0 million advance with a maturity date of November 24, 2017.  The interest rate on this advance is 3.20%.  The advance has a call provision that allows the Federal Home Loan Bank of Des Moines to call the advance quarterly.

NOTE 11: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS

 March 31, 2017  December 31, 2016  September 30, 2017  December 31, 2016 
 (In Thousands)  (In Thousands) 
            
Notes payable – Community Development            
Equity Funds $1,398  $1,323  $1,665  $1,323 
Overnight borrowings from the Federal Home Loan Bank     171,000   21,000   171,000 
Securities sold under reverse repurchase agreements  144,345   113,700   130,934   113,700 
                
 $145,743  $286,023  $153,599  $286,023 


The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements).  Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition.  The dollar amount of securities underlying the agreements remains in the asset accounts.  Securities underlying the agreements are held by the Bank during the agreement period.  All agreements are written on a term of one-month or less.
 
3239

 

 

The following table represents the Company's securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity.
  March 31, 2017  December 31, 2016 
  Overnight and  Overnight and 
  Continuous  Continuous 
  (In Thousands) 
       
FHLBank CD $26,119  $16,202 
Mortgage-backed securities – GNMA, FNMA, FHLMC  118,226   97,498 
  $144,345  $113,700 

  
September 30,
2017
  
December 31,
2016
 
  Overnight and  Overnight and 
  Continuous  Continuous 
  (In Thousands) 
       
FHLBank CD $9,631  $16,202 
Mortgage-backed securities – GNMA, FNMA, FHLMC  121,303   97,498 
  $130,934  $113,700 


NOTE 12: SUBORDINATED NOTES

On August 8, 2016, the Company completed the public offering and sale of $75.0 million of its subordinated notes.  The notes are due August 15, 2026, and have a fixed interest rate of 5.25% until August 15, 2021, at which time the rate becomes floating at a rate equal to three-month LIBOR plus 4.087%.  The Company may call the notes at par beginning on August 15, 2021, and on any scheduled interest payment date thereafter.  The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million.  The debt issuance costs, totaling approximately $1.5 million, were deferred and are being amortized over the expected life of the notes, which is 10 years.  Amortization of the debt issuance costs during the three and nine months ended March 31,September 30, 2017 totaled $38,000 and $114,000, respectively, and is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.47%.  Amortization of the debt issuance costs during the three and nine months ended September 30, 2016 totaled $27,000 and $27,000, respectively, and is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.47%.


At March 31,September 30, 2017 and December 31, 2016, Subordinated Notes are summarized as follows:

 March 31, 2017  December 31, 2016  
September 30,
2017
  
December 31,
2016
 
 (In Thousands)  (In Thousands) 
            
Subordinated notes $75,000  $75,000  $75,000  $75,000 
Less: unamortized debt issuance costs  1,425   1,463   1,349   1,463 
 $73,575  $73,537  $73,651  $73,537 

40




NOTE 13: INCOME TAXES

Reconciliations of the Company's effective tax rates to the statutory corporate tax rates were as follows:

 Three Months Ended September 30, 
 Three Months Ended March 31,  2017  2016 
 2017  2016       
Tax at statutory rate  35.0%  35.0%  35.0%  35.0%
Nontaxable interest and dividends  (1.9)  (2.8)  (1.6)  (2.1)
Tax credits  (6.4)  (8.7)  (7.8)  (7.6)
State taxes  1.1   1.1   1.1   1.1 
Other  (1.7)  0.5   0.2   (1.4)
                
  26.1%  25.1%  26.9%  25.0%

  Nine Months Ended September 30, 
  2017  2016 
       
Tax at statutory rate  35.0%  35.0%
Nontaxable interest and dividends  (1.5)  (2.1)
Tax credits  (5.9)  (7.5)
State taxes  1.3   1.1 
Other  (0.6)  (0.2)
         
   28.3%  26.3%


The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS) and, as such, tax years through December 31, 2005, have been closed without audit.  The Company, through one of its subsidiaries, is a partner in two partnerships currently under IRS examination for 2006 and 2007.  As a result, the Company's 2006 and subsequent tax years remain open for examination.  The examinations of the partnerships have been advanced during 2016 and 2017.  One of the partnerships has advanced to Tax Court and has entered a Motion for Entry of Decision with an agreed upon settlement.  The other partnership is at the IRS appeals level.  The Company does not currently expect significant adjustments to its financial statements from these partnership examinations.
33


The Company is currently under State of Missouri income and franchise tax examinations for its 20132014 through 2015 tax years and isyears.  The Company does not currently expect significant adjustments to its financial statements from this state examination.  The Company was previously engaged in administrative appeals with the State of Kansas for its 2010 through 2012 tax years.  TheDuring the three months ended September 30, 2017, the Company protested the initial assessment of the State of Kansas and is having ongoing discussionssettled its appeal with the Kansas Department of Revenue.  The Company doessettlement did not currently expectresult in any significant adjustments to itsthe Company's financial statements from these state examinations.statements.


NOTE 14: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:
41


·Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

·
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.

·
Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity's own assumptions that are supported by little or no market activity or observable inputs.

Financial instruments are broken down as follows by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.

The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods.  From December 31, 2016 to March 31,September 30, 2017, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy.
34



Recurring Measurements

The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fallfell at March 31,September 30, 2017 and December 31, 2016:

    Fair value measurements using     Fair value measurements using 
    Quoted prices           Quoted prices       
    in active           in active       
    markets  Other  Significant     markets  Other  Significant 
    for identical  observable  unobservable     for identical  observable  unobservable 
    assets  inputs  inputs     assets  inputs  inputs 
 Fair value  (Level 1)  (Level 2)  (Level 3)  Fair value  (Level 1)  (Level 2)  (Level 3) 
 (In Thousands)  (In Thousands) 
March 31, 2017
            
            
September 30, 2017
            
Mortgage-backed securities $141,142  $  $141,142  $  $125,810  $--  $125,810  $-- 
States and political subdivisions  62,544      62,544      58,158   --   58,158   -- 
Interest rate derivative asset  1,393      1,393      1,360   --   1,360   -- 
Interest rate derivative liability  (1,430)     (1,430)     (1,441)  --   (1,441)  -- 
                                
December 31, 2016
                                
Mortgage-backed securities $146,035  $  $146,035  $  $146,035  $--  $146,035  $-- 
States and political subdivisions  67,837      67,837      67,837   --   67,837   -- 
Interest rate derivative asset  1,663      1,663      1,663   --   1,663   -- 
Interest rate derivative liability  (1,699)     (1,699)     (1,699)  --   (1,699)  -- 
42



The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at March 31,September 30, 2017 and December 31, 2016, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the three-monthnine-month period ended March 31,September 30, 2017.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-Sale Securities. Investment securities available for sale are recorded at fair value on a recurring basis. The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems.  Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments. Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things. Additional inputs include indicative values derived from the independent pricing service's proprietary computerized models.  There were no recurring Level 3 securities at March 31,September 30, 2017 or December 31, 2016.

Interest Rate Derivatives. The fair value is estimated using forward-looking interest rate curves and is determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.
35



Nonrecurring Measurements

The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31,September 30, 2017 and December 31, 2016:

    Fair Value Measurements Using   Fair Value Measurements Using 
    Quoted prices         Quoted prices     
    in active         in active     
    markets  Other  Significant   markets Other Significant 
    for identical  observable  unobservable   for identical observable unobservable 
    assets  inputs  inputs   assets inputs inputs 
 Fair value  (Level 1)  (Level 2)  (Level 3) Fair value (Level 1) (Level 2) (Level 3) 
 (In Thousands) (In Thousands) 
March 31, 2017
            
        
September 30, 2017
        
Impaired loans $1,962  $  $  $1,962  $1,573  $--  $--  $1,573 
                                
Foreclosed assets held for sale $17  $  $  $17  $2,700  $--  $--  $2,700 
                
December 31, 2016
                
Impaired loans $8,280  $--  $--  $8,280 
                
Foreclosed assets held for sale $1,604  $--  $--  $1,604 

December 31, 2016
            
Impaired loans $8,280  $  $  $8,280 
                 
Foreclosed assets held for sale $1,604  $  $  $1,604 

The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchyFor assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
43


Loans Held for Sale.  Mortgage loans held for sale are recorded at the lower of carrying value or fair value.  The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics.  As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2.  Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk.  The Company typically does not have commercial loans held for sale.  At March 31,September 30, 2017 and December 31, 2016, the aggregate fair value of mortgage loans held for sale exceeded their cost.  Accordingly, no mortgage loans held for sale were marked down and reported at fair value.

Impaired Loans.  A loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a loan is considered impaired, the amount of reserve required under FASB ASC 310, Receivables, is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling priceprices of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. All appraised values are adjusted for market-related trends based on the Company's experience in sales and other appraisals of similar property types as well as estimated selling costs.  Each quarter management reviews all collateral dependent impaired loans on a loan-by-loan basis to determine whether updated appraisals are necessary based on loan performance, collateral type and guarantor support.  At times, the Company measures the fair value of collateral dependent impaired loans using appraisals with dates prior to one year from the date of review.  These appraisals are discounted by applying current, observable market data about similar property types such as sales contracts, estimations of value by individuals familiar with the market, other appraisals, sales or collateral assessments based on current market activity until updated appraisals are obtained.  Depending on the length of time since an appraisal was performed and the data provided through our reviews, these appraisals are typically discounted 10-40%.  The policy described above is the same for all types of collateral dependent impaired loans.
36


The Company records impaired loans as Nonrecurring Level 3. If a loan's fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan.  Loans for which such charge-offs or reserves were recorded during the threenine months ended March 31,September 30, 2017 or the year ended December 31, 2016, are shown in the table above (net of reserves).

Foreclosed Assets Held for Sale.  Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell.  Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.  The foreclosed assets represented in the table above have been re-measured during the threenine months ended March 31,September 30, 2017 or the year ended December 31, 2016, subsequent to their initial transfer to foreclosed assets.

The following disclosure relates to financial assets for which it is not practicable for the Company to estimate the fair value at March 31,September 30, 2017 and December 31, 2016.

FDIC Indemnification Asset: As part of certain Purchase and Assumption Agreements, the Bank and the FDIC entered into loss sharing agreements. These agreements cover realized losses on loans and foreclosed real estate, subject to certain limitations, which are more fully described in Note 7.  Certain ofDuring 2016 and 2017, these loss
44

sharing agreements (related to TeamBank, Vantus Bank, and Sun Security Bank)Bank and InterBank) were mutually terminated by agreement between the Company and the FDIC in April 2016.FDIC.

Due to the termination of those loss sharing agreements, the carrying value of the indemnification asset for each of those transactions was $-0- at March 31, 2017September 30, 2017. The InterBank loss sharing agreement was still in effect at and December 31, 2016.
Under the InterBank agreement, the FDIC agreed to reimburse the Bank for 80% of realized losses.  The indemnification asset was originally recorded at fair value on the acquisition date (April 27, 2013) and at March 31, 2017 and December 31, 2016, the carrying value of the FDIC indemnification asset for that transaction was $12.8 million and $13.1 million respectively.at December 31, 2016.

From the dates of acquisition, each of the four loss sharing agreements were scheduled to extend ten years for 1-4 family real estate loans and five years for other loans.  The loss sharing assets are measured separately from the loan portfolios because they are not contractually embedded in the loans and are not transferable with the loans should the Bank choose to dispose of them.  Fair values on the acquisition dates were estimated using projected cash flows available for loss sharing based on the credit adjustments estimated for each loan pool and the loss sharing percentages.  These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursements from the FDIC.  The loss sharing assets are also separately measured from the related foreclosed real estate.  Although the assets are contractual receivables from the FDIC, they do not have effective interest rates.  The Bank will collectcollects the assets over the next several years.  The amount ultimately collected will dependdepends on the timing and amount of collections and charge-offs on the acquired assets covered by the loss sharing agreements.  While the assets were recorded at their estimated fair values on the acquisition dates, it is not practicable to complete fair value analyses on a quarterly or annual basis.  Estimating the fair value of the FDIC indemnification asset would involve preparing fair value analyses of the entire portfolios of loans and foreclosed assets covered by the loss sharing agreements from all four acquisitions on a quarterly or annual basis.  The loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank were terminated on April 26, 2016, and the carrying value of the related indemnification assets became $-0-.  The loss sharing agreements for InterBank were terminated on June 9, 2017, and the carrying value of the related indemnification asset became $-0-. The termination of the loss sharing agreements is discussed in Note 7.
Fair Value of Financial Instruments

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.

Cash and Cash Equivalents and Federal Home Loan Bank Stock. The carrying amount approximates fair value.
37


Loans and Interest Receivable.  The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics are aggregated for purposes of the calculations.  The carrying amount of accrued interest receivable approximates its fair value.

Deposits and Accrued Interest Payable.  The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts.  The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.  The carrying amount of accrued interest payable approximates its fair value.

Federal Home Loan Bank Advances.  Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing advances.

Short-Term Borrowings.  The carrying amount approximates fair value.
45


Subordinated Debentures Issued to Capital Trusts.  The subordinated debentures have floating rates that reset quarterly.  The carrying amount of these debentures approximates their fair value.

Subordinated Notes.  The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company's subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics.characteristics.

Commitments to Originate Loans, Letters of Credit and Lines of Credit.  The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
38



The following table presents estimated fair values of the Company's financial instruments not recorded at fair value on the statements of financial condition.  The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties.  Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

 March 31, 2017  December 31, 2016  September 30, 2017  December 31, 2016 
 Carrying  Fair  Hierarchy  Carrying  Fair  Hierarchy  Carrying  Fair  Hierarchy  Carrying  Fair  Hierarchy 
 Amount  Value  Level  Amount  Value  Level  Amount  Value  Level  Amount  Value  Level 
 (In Thousands)  (In Thousands) 
                                    
Financial assets                                    
Cash and cash equivalents $228,069  $228,069   1  $279,769  $279,769   1  $256,672  $256,672   1  $279,769  $279,769   1 
Held-to-maturity securities  247   256   2   247   258   2   130   133   2   247   258   2 
Mortgage loans held for sale  4,782   4,782   2   16,445   16,445   2   11,133   11,133   2   16,445   16,445   2 
Loans, net of allowance for loan losses  3,727,641   3,740,781   3   3,759,966   3,766,709   3   3,800,988   3,809,339   3   3,759,966   3,766,709   3 
Accrued interest receivable  11,032   11,032   3   11,875   11,875   3   11,206   11,206   3   11,875   11,875   3 
Investment in FHLBank stock  6,740   6,740   3   13,034   13,034   3   13,282   13,282   3   13,034   13,034   3 
                                                
Financial liabilities                                                
Deposits  3,688,663   3,695,330   3   3,677,230   3,683,751   3   3,598,213   3,606,276   3   3,677,230   3,683,751   3 
FHLBank advances  31,429   32,163   3   31,452   32,379   3   174,000   174,000   3   31,452   32,379   3 
Short-term borrowings  145,743   145,743   3   286,023   286,023   3   153,599   153,599   3   286,023   286,023   3 
Subordinated debentures  25,774   25,774   3   25,774   25,774   3   25,774   25,774   3   25,774   25,774   3 
Subordinated notes  73,575   75,750   2   73,537   76,031   2   73,651   76,125   2   73,537   76,031   2 
Accrued interest payable  1,631   1,631   3   2,723   2,723   3   1,693   1,693   3   2,723   2,723   3 
                        
Unrecognized financial instruments (net of
                                                
contractual value)                                                
Commitments to originate loans        3         3   --   --   3   --   --   3 
Letters of credit  85   85   3   92   92   3   74   74   3   92   92   3 
Lines of credit        3         3   --   --   3   --   --   3 
46




NOTE 15:  DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities.  The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities.  In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management.  The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company's assets or liabilities and are not designated in a qualifying hedging relationship.  The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.  In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship.

Nondesignated Hedges

The Company has interest rate swaps that are not designated in qualifying hedging relationships.  Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011.  The Company executes interest rate swaps with commercial banking
39

customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

As part of the Valley Bank FDIC-assisted acquisition, the Company acquired seven loans with related interest rate swaps.  Valley's swap program differed from the Company's in that Valley did not have back to back swaps with the customer and a counterparty.  Two of the seven acquired loans with interest rate swaps have paid off.  The notional amount of the five remaining Valley swaps is $3.7was $3.6 million at March 31,September 30, 2017.  As of March 31,September 30, 2017, excluding the Valley Bank swaps, the Company had 2524 interest rate swaps totaling $104.1$100.1 million in notional amount with commercial customers, and 2524 interest rate swaps with the same notional amount with third parties related to its program.  As of December 31, 2016, excluding the Valley Bank swaps, the Company had 26 interest rate swaps totaling $110.7 million in notional amount with commercial customers, and 26 interest rate swaps with the same notional amount with third parties related to its program.  During the three months ended March 31,September 30, 2017 and 2016, the Company recognized a net gaingains of $7,000$8,000 and a$58,000, respectively, in noninterest income related to changes in the fair value of these swaps.  During the nine months ended September 30, 2017 and 2016, the Company recognized net losslosses of $162,000,$5,000 and $179,000, respectively, in noninterest income related to changes in the fair value of these swaps.


Cash Flow Hedges

As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, the Company entered into an interest rate cap agreement for a portion of its floating rate debt associated with its trust preferred securities.  The agreement, with a notional amount of $25 million, states that the Company will pay interest on its trust preferred debt in accordance with the original debt terms at a rate of 3-month LIBOR + 1.60%.  Should interest rates rise above a certain threshold, the counterparty will reimburse the Company for interest paid such that the Company will have an effective interest rate on that portion of its trust preferred securities no higher than 2.37%.  The agreement, which became effective on August 1, 2013, and hashad a term of four years.years and terminated during the three months ended September 30, 2017.
47


The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.  Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.  During each of the three and nine months ended March 31,September 30, 2017 and 2016, the Company recognized $-0- in noninterest income related to changes in the fair value of these derivatives. During the three months ended March 31,September 30, 2017 and 2016, the Company recognized $88,000$110,000 and $40,000,$62,000, respectively, in interest expense related to the amortization of the cost of these interest rate caps.  During the nine months ended September 30, 2017 and 2016, the Company recognized $293,000 and $150,000, respectively, in interest expense related to the amortization of the cost of these interest rate caps.

40


The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:

 Location in Fair Value 
 Consolidated Statements September 30,  December 31, 
 of Financial Condition 2017  2016 
    (In Thousands) 
        
Derivatives designated as       
  hedging instruments       
        
Interest rate capsPrepaid expenses and other assets $--  $40 
          
Total derivatives designated         
  as hedging instruments  $--  $40 
          
Derivatives not designated         
  as hedging instruments         
          
Asset Derivatives         
Interest rate productsPrepaid expenses and other assets $1,360  $1,623 
          
Total derivatives not designated         
  as hedging instruments  $1,360  $1,623 
          
Liability Derivatives         
Interest rate productsAccrued expenses and other liabilities $1,441  $1,699 
          
Total derivatives not designated         
as hedging instruments  $1,441  $1,699 

  Location in  Fair Value 
  Consolidated Statements  March 31,  December 31, 
  of Financial Condition  2017  2016 
     (In Thousands) 
Derivatives designated as         
  hedging instruments
         
          
Interest rate caps  Prepaid expenses and other assets  $32  $40 
             
Total derivatives designated
            
  as hedging instruments
     $32  $40 
             
Derivatives not designated            
  as hedging instruments
            
             
Asset Derivatives            
Interest rate products  Prepaid expenses and other assets  $1,361  $1,623 
             
Total derivatives not designated
            
  as hedging instruments
     $1,361  $1,623 
             
Liability Derivatives            
Interest rate products  Accrued expenses and other liabilities  $1,430  $1,699 
             
Total derivatives not designated
            
as hedging instruments
     $1,430  $1,699 

48



The following table presents the effect of derivative instruments on the statements of comprehensive income for the three and nine months ended March 31,September 30, 2017 and 2016:
 
Amount of Gain (Loss)
Recognized in AOCI
 
  Three Months Ended March 31, 
Cash Flow Hedges 2017  2016 
  (In Thousands) 
       
Interest rate cap, net of income taxes $51  $(30)

   Amount of Gain (Loss)
   Recognized in AOCI
   Three Months Ended September 30,
Cash Flow Hedges  2017  2016
   (In Thousands)
         
Interest rate cap, net of income taxes  $64  $53

   Amount of Gain (Loss)
   Recognized in AOCI
   Nine Months Ended September 30,
Cash Flow Hedges  2017  2016
   (In Thousands)
         
Interest rate cap, net of income taxes  $161  $37

Agreements with Derivative Counterparties

The Company has agreements with its derivative counterparties.  If the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.  If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.  Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the Company's credit rating is downgraded below a specified level.

As of March 31,September 30, 2017, the termination value of derivatives in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $1.4$1.2 million.  The Company has minimum collateral posting thresholds with its derivative counterparties.  At March 31,September 30, 2017, the Company's activity with its derivative counterparties had met the level in which the minimum collateral posting thresholds take effect and the Company had posted $4.6$3.8 million of collateral to satisfy the agreements.  As of December 31, 2016, the termination value
41

of derivatives in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $1.6 million.  At December 31, 2016, the Company's activity with its derivative counterparties had met the level in which the minimum collateral posting thresholds take effect and the Company had posted $6.0 million of collateral to satisfy the agreements.  If the Company had breached any of these provisions at March 31,September 30, 2017 or December 31, 2016, it could have been required to settle its obligations under the agreements at the termination value.
 
 
4249


 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Forward-looking Statements

When used in this Quarterly Report on Form 10-Q and other documents filed or furnished by the Company with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, (i) non-interest expense reductions from Great Southern's banking center consolidations might be less than anticipated and the costs of the consolidation and impairment of the value of the affected premises might be greater than expected; (ii) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Fifth Third Bank branch acquisition and the Company's other merger and acquisition activities (including the Fifth Third branch acquisition in 2016) might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (iii) changes in economic conditions, either nationally or in the Company's market areas; (iv) fluctuations in interest rates; (v) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; (vi) the possibility of other-than-temporary impairments of securities held in the Company's securities portfolio; (vii) the Company's ability to access cost-effective funding; (viii) fluctuations in real estate values and both residential and commercial real estate market conditions; (ix) demand for loans and deposits in the Company's market areas; (x) the ability to adapt successfully to technological changes to meet customers' needs and developments in the marketplace; (xi) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (xii) legislative or regulatory changes that adversely affect the Company's business, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act and its implementing regulations, and the overdraft protection regulations and customers' responses thereto; (xiii) changes in accounting principles, policies or guidelines; (xiv) monetary and fiscal policies of the Federal Reserve Board and the U.S. Government and other governmental initiatives affecting the financial services industry; (xv) results of examinations of the Company and Great Southernthe Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to increase its allowance for loan losses or to write-down assets; (xvi) costs and effects of litigation, including settlements and judgments; and (xvii) competition. The Company wishes to advise readers that the factors listed above and other risks described from time to time in documents filed or furnished by the Company with the SEC could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake-andundertake -and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies, Judgments and Estimates

The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States and general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.
50


Allowance for Loan Losses and Valuation of Foreclosed Assets

The Company believes that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining an allowance level believed by management to be sufficient to absorb estimated loan losses. Management's determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio and other relevant
43

factors. However, this evaluation is inherently subjective as it requires material estimates of, among other things, expected default probabilities, loss once loans default, expected commitment usage, the amounts and timing of expected future cash flows on impaired loans, value of collateral, estimated losses, and general amounts for historical loss experience.

The process also considers economic conditions, uncertainties in estimating losses and inherent risks in the loan portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required which would adversely impact earnings in future periods. In addition, the Bank's regulators could require additional provisions for loan losses as part of their examination process.

See Note 6 "Loans and Allowance for Loan Losses" included in Item 1 for additional information regarding the allowance for loan losses. Inherent in this process is the evaluation of individual significant credit relationships. From time to time certain credit relationships may deteriorate due to payment performance, cash flow of the borrower, value of collateral, or other factors. In these instances, management may revise its loss estimates and assumptions for these specific credits due to changing circumstances. In some cases, additional losses may be realized; in other instances, the factors that led to the deterioration may improve or the credit may be refinanced elsewhere and allocated allowances may be released from the particular credit.  No significant changes were made to management's overall methodology for evaluating the allowance for loan losses during the periods presented in the financial statements of this report.

In addition, the Company considers that the determination of the valuations of foreclosed assets held for sale involves a high degree of judgment and complexity. The carrying value of foreclosed assets reflects management's best estimate of the amount to be realized from the sales of the assets.  While the estimate is generally based on a valuation by an independent appraiser or recent sales of similar properties, the amount that the Company realizes from the sales of the assets could differ materially from the carrying value reflected in the financial statements, resulting in losses that could adversely impact earnings in future periods.

Carrying Value of Loans Acquired in FDIC-assisted Transactions and Indemnification Asset

The Company considers that the determination of the carrying value of loans acquired in the FDIC-assisted transactions and the carrying value of the related FDIC indemnification asset involves a high degree of judgment and complexity. The carrying value of the acquired loans and, prior to June 30, 2017, the FDIC indemnification asset reflect management's best ongoing estimates of the amounts to be realized on each of these assets. The Company has now terminated all loss sharing agreements with the FDIC and, accordingly, no longer has an indemnification asset.  The Company determined initial fair value accounting estimates of the acquired assets and assumed liabilities in accordance with FASB ASC 805, Business Combinations. However, the amount that the Company realizes on these assets could differ materially from the carrying value reflected in its financial statements, based upon the timing of collections on the acquired loans in future periods. Because of the loss sharing agreements with the FDIC on certain of these assets, the Company shoulddid not expect to incur any significant losses related to these assets. To the extent the actual values realized for the acquired loans are different from the estimates, the indemnification asset willwas generally be impacted in an offsetting manner due to the loss sharing support from the FDIC.  Subsequent to the initial valuation, the Company continues to monitor identified loan pools and related loss sharing assets for changes in estimated cash flows projected for the loan pools, anticipated credit losses
51

and changes in the accretable yield.  Analysis of these variables requires significant estimates and a high degree of judgment.  See Note 7 "Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets" included in Item 1 for additional information regarding the TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank FDIC-assisted transactions.

Goodwill and Intangible Assets

Goodwill and intangible assets that have indefinite useful lives are subject to an impairment test at least annually and more frequently if circumstances indicate their value may not be recoverable. Goodwill is tested for impairment using a process that estimates the fair value of each of the Company's reporting units compared with its carrying value. The Company defines reporting units as a level below each of its operating segments for which there is discrete financial information that is regularly reviewed. As of March 31,September 30, 2017, the Company hashad one reporting unit to which goodwill has been allocated – the Bank.  If the fair value of a reporting unit exceeds its carrying value, then no impairment is recorded. If the carrying value amount exceeds the fair value of a reporting unit, further testing is completed comparing the implied fair value of the reporting unit's goodwill to its carrying value to measure the amount of impairment. Intangible assets that are not amortized will be tested for impairment at least annually by comparing the fair values of those assets to their carrying values. At March 31,September 30, 2017, goodwill consisted of $5.4 million at the Bank reporting unit, which included
44

goodwill of $4.2 million that was recorded during 2016 related to the acquisition of 12 branches from Fifth Third Bank.  Other identifiable intangible assets that are subject to amortization are amortized on a straight-line basis over a period of seven years. At March 31,September 30, 2017, the amortizable intangible assets consisted of core deposit intangibles of $6.7$5.9 million, including $3.7$3.4 million related to the Fifth Third Bank transaction in January 2016.  These amortizable intangible assets are reviewed for impairment if circumstances indicate their value may not be recoverable based on a comparison of fair value.

While the Company believes no impairment existed at March 31,September 30, 2017, different conditions or assumptions used to measure fair value of reporting units, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company's impairment evaluation in the future.

A summary of goodwill and intangible assets is as follows:
    
  March 31, 2017  December 31, 2016 
  (In Thousands) 
       
Goodwill – Branch acquisitions $5,396  $5,396 
Deposit intangibles        
TeamBank      
Vantus Bank      
Sun Security Bank  526   613 
InterBank  291   327 
Boulevard Bank  488   519 
Valley Bank  1,700   1,800 
Fifth Third Bank  3,687   3,845 
   6,692   7,104 
         
  $12,088  $12,500 

  
September 30,
2017
  
December 31,
2016
 
  (In Thousands) 
       
Goodwill – Branch acquisitions $5,396  $5,396 
Deposit intangibles        
Sun Security Bank  351   613 
InterBank  218   327 
Boulevard Bank  427   519 
Valley Bank  1,500   1,800 
Fifth Third Bank  3,371   3,845 
   5,867   7,104 
         
  $11,263  $12,500 

 
52



Current Economic Conditions

Changes in economic conditions could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses, or capital that could negatively impact the Company's ability to meet regulatory capital requirements and maintain sufficient liquidity.

Following the housing and mortgage crisis and correction beginning in mid-2007, the United States entered into a significant prolonged economic downturn.  Unemployment rose from 4.7% in November 2007 to peak at 10.0% in October 2009.  The elevated unemployment levels negatively impacted consumer confidence, which had a detrimental impact on industry-wide performance nationally as well as in the Company's Midwest market area.  Economic conditions have improved considerably over the past few years as indicated by increasing consumer confidence levels, increased economic activity and low unemployment levels.

The national unemployment rate decreased from 4.7% as of December 2016 to 4.5%4.2% as of March 2017,September 2017.    Employment levels continued at the lowesthighest level since December 2000 and the U.S. economy added 248,000 non-farm jobs in almost a decade.payrolls in September 2017.  The sector with the most new jobs was business services with 81,000 jobs added, compared to an average monthly gain of 34,000 in the prior 12 months.  Retail trade, health care and construction also showed good job growth; areas which represent career as opposed to short term job creation.  Employment in all other sectors, including government, was up slightly or little changed.    The U.S. labor force participation rate (the share of working-age Americans who are either employed or are actively looking for a job) remained level at 63%.  The economy added 98,000 jobs in March 2017, fewer than half the monthly number for January and February.  Manufacturing continuedticked down from 62.8% to add jobs in March; however, payrolls in the retail sector declined further, shedding tens of thousands of jobs.  Job growth totaled 2.2 million in 2016, which was less than the 2.7 million recorded in 2015.62.7%.   As of March 31,September 2017, the unemployment rate for the Midwest, where most of the Company's business is conducted, was at 3.9%,3.7%.  This is significantly lower than the 4.5%4.2% U.S. unemployment rate.  Unemployment rates at March 31,September 30, 2017, were:  Missouri at 3.9%3.8%, Arkansas at 3.6%3.5%, Kansas at 3.8%, Iowa at 3.1%3.2%, Nebraska at 3.1%2.8%, Minnesota at 3.8%3.7%, Illinois at 5.0%, Oklahoma at 4.3%4.5% and Texas at 5.0%4.0%.   The Texas unemployment rate rose slightly in March 2017 to reach 5%, while local rates dropped somewhat. The Texas economy expanded in March with the addition of 9,500 seasonally adjusted nonfarm jobs with employment in the professional and business services industry recording the
45

largest private industry gain over the month with 13,200 jobs added. Mining and logging employment grew by 4,800 jobs in March, while construction employment expanded by 4,000 jobs.  Of the metropolitan areas in which Great Southern Bank does business, the Tulsa marketChicago area had the highest unemployment level at 5.0%4.7% as of MarchSeptember 2017. The Tulsa market area unemployment rate at 4.6% was down slightly from the 5.0% rate estimated as of June 2017.  The unemployment rate at 4.2 %2.9% for the Springfield market area was well below the national average reported as of March 31, 2017.average.  Metropolitan areas in Arkansas, Iowa, Nebraska and Minnesota boasted unemployment levels among the lowest in the nation. 

Sales of newly built, single-family homes were at a seasonally adjusted annual rate of 621,000667,000 units in MarchSeptember 2017, according to the U.S. Department of Housing and Urban Development and the U.S. Census Bureau.  This representsrepresented a 5.8%sharp increase since February 2017 and a 15.6% increaseof 19% above the Marchrevised August rate of   561,000 and 17% above the September 2016 estimate of 537,000.570,000.  While the impact of Hurricanes Harvey and Irma hurt sales of homes in August and held back the completion of houses under construction, housing market activity rebounded in September.    The inventory of new homes for sale was 279,000 in September, which is a 5.0 month supply at the current sales pace. In the Midwest, new home sales increased 10.6% in September which was off 2.7% from a year earlier.   Nationally, the median sales price of new houses sold in MarchSeptember 2017 was $315,100, with an average$319,700 up from $303,800 in August 2017 and $314,800 a year earlier.   Average sales price of $388,200.  The seasonally adjusted estimate of new houses for sale at the end of March 2017 was 268,000, which represented a supply of 5.2 months at the current sales rate.  Sales of existing single-family homes closed out 2016 as the best year$385,200 up from $364,300 in a decade, and accelerated in March to their highest pace in over 10 years.  Severe supply shortages resulted in the typical home's days on market much less than in FebruaryAugust 2017 and a year ago.  Only the West Region saw a decline$366,100 in sales activity in March.  September 2016.
53


In MarchSeptember 2017, existing home sales increased 4.4% to a seasonally adjusted annual rate of 5.715.39 million units from 5.475.35 million in February 2017.  March's sales pace is 5.9% above a year ago and is the strongest month of sales since February 2007 at 5.79 million.  ExistingAugust.  The national median existing home sales in March 2017 were led by hefty gains in the Northeast and Midwest.  First-time buyers made up 32% of those transactions, the biggest share in four years, easing concerns that a shortage of affordable houses has been pushing entry-level buyers out of the market.  The median existing-home price for all housing types was $245,100 in March was $236,400,September 2017, up 6.8%4.2% from March 2016 ($221,400).  March's price increasea year ago.  This marks the 6167stth consecutive month of year-over-year gains.year over year gains as prices reached an all-time high.  The Midwest region existing home median sale price was $195,800, representing an increase of 5.4% from a year ago.  Inventory has declined year over year for 27 consecutive months.  More than half of homes sold recently have been on the market for less than a month.  Total housing inventory at the end of March increased 5.8% to 1.83 million existing homes available for sale, which is still 6.6% lower thandown 6.4% from a year ago, (1.96 million) and has fallen year-over-year for 22 straight months.  Unsoldwith unsold inventory is at a 3.84.2 month supply at the current sales pace.pace compared to a 4.6 month supply a year ago.
First-time buyers accounted for 29% of sales in September, down from 31% in August and 34% a year ago, and matches the lowest share since September 2015.   First-timers purchased costlier, but smaller homes than in 2016, at $190,000 and 1,640 square feet.  While some lending standards are beginning to ease, this segment of buyers is still constrained by a number of factors including low inventory, rising competition from investors, record level of student debt and eroding affordability.  Rates remain low by historical standards and should encourage buyers to capitalize on this advantage before any potential significant uptick.

According to Freddie Mac, the average commitment rate for a 30-year, conventional, fixed-rate mortgage dipped to 3.81 percent in September from 3.88 percent in August and is the lowest since November 2016 (3.77 percent). The average commitment rate for all of 2016 was 3.65 percent.
Distressed sales, which include foreclosures and short sales, comprised 6%4% of all sales in March 2017, downSeptember, unchanged from 8%August and a year ago.  Foreclosures sold for an average discount of 16% below market value, while short sales were discounted 14%.

Occupancy, absorption and rental income levels of commercial real estate properties located throughout the Company's market areas remain stable according to information provided by real estate services firm CoStar Group.  There continues to be significant real estate sales and financing activity.

While current economic indicators show improvement nationally in employment, housing starts and prices, commercial real estate occupancy, absorption and rental income, our management will continue to closely monitor regional, national and global economic conditions, as these could significantly impact our market areas.

Loss Sharing Agreements

On April 26, 2016, Great Southern Bank executed an agreement with the FDIC to terminate the loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank, effective immediately.  The agreement required the FDIC to pay $4.4 million to settle all outstanding items related to the terminated loss sharing agreements.  As a result of entering into the agreement, assets that were covered by the terminated loss sharing agreements, including covered loans in the amount of $61.5 million and covered other real estate owned in the amount of $468,000 as of March 31, 2016, were reclassified as non-covered assets effective April 26, 2016.  In anticipation of terminating the loss sharing agreements, an impairment of the related indemnification assets was recorded during the three months ended March 31, 2016 in the amount of $584,000.  On the date of the termination, the indemnification asset balances (and certain other receivables from the FDIC) related to Team Bank, Vantus Bank and Sun Security Bank, which totaled $4.4 million, net of impairment, at March 31, 2016, became $0 as a result of the receipt of funds from the FDIC as outlined in the termination agreement.  There will be no future effects on non-interest income (expense) related

On June 9, 2017, Great Southern Bank executed an agreement with the FDIC to adjustments or amortization ofterminate the indemnification assetsloss sharing agreements for TeamInterBank, effective immediately.  Pursuant to the termination agreement, the FDIC paid $15.0 million to the Bank Vantus Bank or Sun Security Bank; however, adjustments and amortizationto settle all outstanding items related to the InterBank indemnification asset andterminated loss sharing agreements.  The Company recorded a pre-tax gain on the termination of $7.7 million.  As a result of entering into the termination agreement, will continue.  assets that were covered by the terminated loss sharing arrangements, including covered loans in the amount of $138.8 million and covered other real estate owned in the amount of $2.9 million as of March 31, 2017, were reclassified as non-covered assets effective June 9, 2017.

The termination of the loss sharing agreements for the TeamBank, Vantus Bank, Sun Security Bank and InterBank transactions have no impact on the yields for the loans that were previously covered under these agreements, as the remaining accretable yield adjustments that affect interest income arehave not been changed by this transaction and will continue to be recognized for all FDIC-assisted transactions in the same manner as they have been previously.

The termination of the loss sharing agreements for the TeamBank, Vantus Bank and Sun Security Bank transactions have no impact on the yields for the loans that were previously covered under these agreements. All post-termination recoveries, gains, losses and expenses related to these previously covered assets are recognized entirely by Great Southern Bank since the FDIC no longer shares in such gains or losses. Accordingly, the Company's earnings are positively impacted to the extent the Company recognizes gains on any sales or recoveries in excess of the carrying value of such assets. Similarly, the Company's future earnings will be negatively impacted to the extent the Company recognizes expenses, losses or charge-offs related to such assets.  There will be no future effects on non-interest income (expense) related to adjustments or amortization
 
4654

 
 
 
of the indemnification assets for Team Bank, Vantus Bank, Sun Security Bank or InterBank.  All rights and obligations of the Bank and the FDIC under the terminated loss sharing agreements, including the settlement of all existing loss sharing and expense reimbursement claims, have been resolved and terminated.

General

The profitability of the Company and, more specifically, the profitability of its principal subsidiary, the Bank, depends primarily on its net interest income, as well as provisions for loan losses and the level of non-interest income and non-interest expense. Net interest income is the difference between the interest income the Bank earns on its loan and investment portfolios, and the interest it pays on interest-bearing liabilities, which consists mainly of interest paid on deposits and borrowings. Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on these balances. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income.

Great Southern's total assets decreased $118.1$38.1 million, or 2.6%0.8%, from $4.55 billion at December 31, 2016, to $4.43$4.51 billion at March 31,September 30, 2017. Full details of the current period changes in total assets are provided in the "Comparison of Financial Condition at March 31,September 30, 2017 and December 31, 2016" section of this Quarterly Report on Form 10-Q.

Loans.  Net loans decreased $32.3increased $41.0 million, or 0.9%1.1%, from $3.76 billion at December 31, 2016, to $3.73$3.80 billion at March 31,September 30, 2017.  Included in the decreasesnet increase in loans were reductions of $24.1$56.0 million in the FDIC-acquired loan portfolios.  In addition, there were higher than usual unscheduled significant paydowns on loans during the threenine months ended March 31,September 30, 2017.  Loan paydowns in excess of $1.0 million totaled $206.1$449.7 million for the threenine months ended March 31,September 30, 2017.  Excluding previouslyDespite this, excluding FDIC-assisted acquired covered and non-covered loans and mortgage loans held for sale, but including the loans acquired from Fifth Third Bank, total gross loans increased $38.3$229.4 million from December 31, 2016 to March 31,September 30, 2017.  Increases primarily occurred in commercialconstruction loans, other residential (multi-family) real estate loans construction loans and other residential (multi-family)commercial real estate loans.  These increases were partially offset by decreases in consumer loans and one-to four-family residential loans and commercial business loans.  The increases were primarily due to loan growth in our existing banking center network and our commercial loan production offices.  As loan demand is affected by a variety of factors, including general economic conditions, and because of the competition we face and our focus on pricing discipline and credit quality, no assurances can be made regarding our future loan growth.  The Company's strategy continues to be focused on maintaining credit risk and interest rate risk at appropriate levels.levels.

Recent loan growth has occurred in several loan types, primarily construction loans, other residential (multi-family) real estate loans and commercial real estate loans and in most of Great Southern's primary lending locations, including Springfield, St. Louis, Kansas City, Des Moines and Minneapolis, as well as the loan production offices in Chicago, Dallas and Tulsa.  While most of the loan growth has been organic, in 2016 it was also partially due to the loans acquired from Fifth Third Bank.  Certain minimum underwriting standards and monitoring help assure the Company's portfolio quality. Great Southern's loan committee reviews and approves all new loan originations in excess of lender approval authorities.  Generally, the Company considers commercial construction, consumer, and commercial real estate loans to involve a higher degree of risk compared to some other types of loans, such as first mortgage loans on one- to four-family, owner-occupied residential properties.  For commercial real estate, commercial business and construction loans, the credits are subject to an analysis of the borrower's and guarantor's financial condition, credit history, verification of liquid assets, collateral, market analysis and repayment ability.  It has been, and continues to be, Great Southern's practice to verify information from potential borrowers regarding assets, income or payment ability and credit ratings as applicable and as required by the authority approving the loan.  To minimize construction risk, projects are monitored as construction draws are requested by comparison to budget and with progress verified through property inspections.  The geographic and product diversity of collateral, equity requirements and limitations on speculative construction projects help to mitigate overall risk in these loans. Underwriting standards for all loans also include loan-to-value ratio limitations which vary depending on collateral type, debt service coverage ratios
55

or debt payment to income ratio guidelines, where applicable, credit histories, use of guaranties and other recommended terms relating to equity requirements, amortization, and maturity.  Consumer loans are primarily secured by new and used motor vehicles and these loans are also subject to certain minimum underwriting standards to assure portfolio quality.  Great Southern's consumer underwriting and pricing standards have been fairly consistent over the past several years.years through the first half of 2016.  In response to a more challenging consumer credit environment, the Company tightened its underwriting guidelines on automobile lending in the latter part of 2016.  Management took this step in an effort to improve credit quality in the portfolio and lower delinquencies and charge-offs..  The underwriting standards employed by Great Southern for consumer loans include a determination of the applicant's payment history on other debts, credit scores, employment history and an assessment of ability to meet existing obligations and payments on the proposed loan.  See "Item 1. Business – Lending Activities – General, – Commercial Real Estate and Construction Lending, and – Consumer Lending" in the Company's December 31, 2016 Annual Report on Form 10-K.
47


While our policy allows us to lend up to 95% of the appraised value on one-to four-family residential properties, originations of loans with loan-to-value ratios at that level are minimal.  Private mortgage insurance is typically required for loan amounts above the 80% level.  Few exceptions occur and would be based on analyses which determined minimal transactional risk to be involved.  We consider these lending practices to be consistent with or more conservative than what we believe to be the norm for banks our size.  At March 31,September 30, 2017 and December 31, 2016, an estimated 0.1% and 0.2%, respectively, of total owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination.  At March 31,September 30, 2017 and December 31, 2016, an estimated 1.4% and 1.3%, respectively, of total non-owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination. 

At March 31,September 30, 2017, troubled debt restructurings totaled $21.2$17.7 million, or 0.6%0.5% of total loans, up $124,000down $3.4 million from $21.1 million, or 0.6% of total loans, at December 31, 2016.  Concessions granted to borrowers experiencing financial difficulties may include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  For troubled debt restructurings occurring during the threenine months ended March 31,September 30, 2017 and the year ended December 31, 2016, no loans were restructured into multiple new loans.  For further information on troubled debt restructurings, see Note 6 of the Notes to Consolidated Financial Statements contained in this report.

The loss sharing agreement for InterBank with the FDIC is subject to limitations on the types of losses covered and the length of time losses are covered, and is conditioned upon the Bank complying with its requirements in the agreement with the FDIC, including requirements regarding servicing and other loan administration matters.  The original terms of the loss sharing agreement extends for ten years for single family real estate loans and for five years for other loans. As noted above, the loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank were terminated on April 26, 2016.

At March 31, 2017, approximately five years remained on the loss sharing agreement for single family real estate loans acquired from InterBank and the remaining loans had an estimated average life of three to twelve years.  At March 31, 2017, approximately three months remained on the loss sharing agreement for non-single-family loans acquired from InterBank and the remaining loans had an estimated average life of one to two years.  While the expected repayments for certain of the acquired loans extend beyond the terms of the loss sharing agreement, the Bank has identified and will continue to identify problem loans and will make every effort to resolve them within the time limits of the agreement.  The Company may sell any loans remaining at the end of the loss sharing agreement subject to the approval of the FDIC.

Loans that were acquired through FDIC-assisted transactions, which are accounted for in pools, are currently included in the analysis and estimation of the allowance for loan losses.  If expected cash flows to be received on any given pool of loans decreases from previous estimates, then a determination is made as to whether the loan pool should be charged down or the allowance for loan losses should be increased (through a provision for loan losses).  This is true of all acquired loan pools regardless of whether or not they are covered by a loss sharing agreement.  If a charge down occurs to a loan pool that is covered byAs noted above, the loss sharing agreement,agreements for Team Bank, Vantus Bank and Sun Security Bank were terminated on April 26, 2016 and the full amount of the charge down will be reflected in the allowance for loan losses and a separate asset will be recorded for the amount to be recovered from the FDIC.  The loss sharing agreements (both current and terminated) and their related limitationsfor InterBank were terminated on June 9, 2017.  Acquired loans are described in detail in Note 7 of the accompanying financial statements.  For acquired loan pools, that currently are not covered by loss sharing agreements, the Company may allocate, and at March 31,September 30, 2017, has allocated, a portion of its allowance for loan losses related to these loan pools in a manner similar to how it allocates its allowance for loan losses to those loans which are collectively evaluated for impairment.

The level of non-performing loans and foreclosed assets affects our net interest income and net income. We generally do not accrue interest income on these loans and do not recognize interest income until the loans are repaid or interest payments have been made for a period of time sufficient to provide evidence of performance on the loans.  Generally, the higher the level of non-performing assets, the greater the negative impact on interest income and net income.

Available-for-Sale Securities. The Company's available-for-sale securities totaled $203.7$184.0 million at March 31,September 30, 2017, a decrease of $10.2$29.9 million, or 4.8%14.0%, compared to $213.9 million at December 31, 2016.  The decrease was primarily due to calls of municipal securities and normal monthly payments received related to the portfolio of mortgage-backed securities.
48


Deposits.  The Company attracts deposit accounts through its retail branch network, correspondent banking and corporate services areas, and brokered deposits. The Company then utilizes these deposit funds, along with
56

FHLBank advances and other borrowings, to meet loan demand or otherwise fund its activities. In the threenine months ended March 31,September 30, 2017, total deposit balances increased $11.4decreased $79.0 million, or 0.3%2.1%Transaction account balances increased $30.8$42.6 million to $2.22$2.24 billion at March 31,September 30, 2017, from $2.19 billion at December 31, 2016, while retail certificates of deposit decreased $3.9increased $25.0 million to $1.16 billion at March 31, 2017, compared to December 31, 2016.2016, to $976.2 million at September 30, 2017.  The increases in transaction accounts were primarily a result of organic growthincreases in retail and commercial deposits at existing banking centers.money market deposit accounts.  Retail certificates of deposit decreasedincreased due to a decrease in national certificates, partially offset by an increase in other retail certificates.  In addition, at March 31,certificates generated through our banking centers.  Certificates of deposit opened through the Company's internet deposit acquisition channels decreased $59.4 million during the nine months ended September 30, 2017, as most maturing deposits were not renewed by the customer and December 31, 2016, customerfewer new such deposits totaling $13.9 million and $14.0 million, respectively, were partgenerated as a result of our rates not being in the CDARS program, which allows customerstop tier compared to maintain balancesour competitors in an insured manner that would otherwise exceed the FDIC deposit insurance limit. The FDIC counts these deposits as brokered, but these are deposit accounts that we generate with customers in our local markets.internet channels.  Brokered deposits, including CDARS program purchased funds, were $294.9$237.1 million at March 31,September 30, 2017, a decrease of $15.4$87.2 million from $310.3$324.3 million at December 31, 2016.

Our deposit balances may fluctuate depending on customer preferences and our relative need for funding.  We do not consider our retail certificates of deposit to be guaranteed long-term funding because customers can withdraw their funds at any time with minimal interest penalty.  When loan demand trends upward, we can increase rates paid on deposits to increase deposit balances and utilize brokered deposits to provide additional funding.  The level of competition for deposits in our markets is high. It is our goal to gain deposit market share, particularly checking accounts, in our branch footprint.  To accomplish this goal, increasing rates to attract deposits may be necessary, which could negatively impact the Company's net interest margin.

Our ability to fund growth in future periods may also depend on our ability to continue to access brokered deposits and FHLBank advances. In times when our loan demand has outpaced our generation of new deposits, we have utilized brokered deposits and FHLBank advances to fund these loans. These funding sources have been attractive to us because we can create either fixed or variable rate funding, as desired, which more closely matches the interest rate nature of much of our loan portfolio. While we do not currently anticipate that our ability to access these sources will be reduced or eliminated in future periods, if this should happen, the limitation on our ability to fund additional loans could have a material adverse effect on our business, financial condition and results of operations.

Short-termFederal Home Loan Bank Advances and Short Term Borrowings.  Short-termThe Company's Federal Home Loan Bank Advances totaled $174.0 million at September 30, 2017, an increase of $142.5 million, or 453.2%, compared to $31.5 million at December 31, 2016.  The balance of $31.5 million at December 31, 2016, which consisted of long-term advances, were repaid prior to maturity during June 2017, resulting in expense of $340,000, which is included in the Consolidated Statements of Income under "Noninterest Expense – Other operating expenses" during the nine months ended September 30, 2017 in order to reduce higher rate advances.  The funds were replaced during the three months ended September 30, 2017 primarily with lower rate, short-term FHLBank advances.

Short term borrowings decreased by $170.9$149.6 million from $172.3 million at December 31, 2016 to $1.4$22.7 million at March 31,September 30, 2017.  The short term borrowings included overnight fed fundsFHLBank borrowings were repaid during the three month period due to reduced funding needs due to lower balances of loans, increases in securities sold under reverse repurchase agreements with customers$171.0 million at December 31, 2016 and less need for cash$21.0 million at September 30, 2017.  The Company utilizes both overnight borrowings and cash equivalents to be maintainedshort-term FHLBank advances depending on balance sheet.relative interest rates.

Net Interest Income and Interest Rate Risk Management.  Our net interest income may be affected positively or negatively by changes in market interest rates. A large portion of our loan portfolio is tied to one-month LIBOR, three-month LIBOR or the "prime rate" and adjusts immediately when thisor shortly after the index rate adjusts (subject to the effect of loancontractual interest rate floors which are discussed below)on some of the loans). We monitor our sensitivity to interest rate changes on an ongoing basis (see "Item 3. Quantitative and Qualitative Disclosures About Market Risk").  In addition, our net interest income may be impacted by changes in the cash flows expected to be received from acquired loan pools.  As described in Note 7 of the Notes to the Consolidated Financial Statements contained in this report, the Company's evaluation of cash flows expected to be received from acquired loan pools is on-goingon-
57

going and increases in cash flow expectations are recognized as increases in accretable yield through interest income.  Decreases in cash flow expectations are recognized as impairments through the allowance for loan losses.

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the Federal Reserve Bank (the "FRB")Board had last changed interest rates on December 16, 2008. This was the first rate increase since JuneSeptember 29, 2006.  The FRB has now also implemented rate increases of 0.25% on December 14, 2016, and 0.25% on March 15, 2017 and 0.25% on June 14, 2017.  Great Southern has a substantial portfolioportion of its loan portfolio ($1.101.28 billion at March 31,September 30, 2017) which is tied to the one-month or three-month LIBOR index and will adjust at least once within 90 days after March 31,September 30, 2017.  Of these loans, $590$827 million had interest rate floors.  Great Southern also has a significant portfolio of loans ($365 million at March 31,September 30, 2017) which are tied to a "prime rate" of interest and will adjust immediately with changes to the "prime rate" of interest. Most of these loans are tied to some national index of "prime,"
49

while some are indexed to "Great Southern Bank prime" (GSB prime). The Company had elected to leave its GSB prime rate at 5.00%, but increased this rate to 5.25% in December 2015 following the FRB rate increase. The GSB prime rate was not changed following the FRB rate increase in December 2016, but was increased to 5.50% following the FRB rate increase in March 2017, and remained at that level at September 30, 2017.  This does not affect a large number of customers, as there is no longer a significant portion of the loan portfolio indexed to the GSB prime rate. But for the interest rate floors, a rate cut by the FRB generally would have an anticipated immediate negative impact on the Company's net interest income due to the large total balance of loans which generally adjust immediately as the Federal Funds rate adjusts. Loans at their floor rates are, however, subject to the risk that borrowers will seek to refinance elsewhere at the lower market rate.  Because the Federal Funds rate is generally low, there may also be a negative impact on the Company's net interest income due to the Company's inability to significantly lower its funding costs in the current competitive rate environment, although interest rates on assets may decline further. Conversely, interest rate increases would normally result in increased interest rates on our LIBOR-based and prime-based loans.  The interest rate floors in effect may limit the immediate increase in interest rates on certain of these loans, until such time as rates rise above the floors.  However, the Company may have to increase rates paid on deposits to maintain deposit balances and pay higher rates on borrowings.borrowings, which could negatively impact net interest margin.  The impact of the low rate environment on our net interest margin in future periods is expected to be fairly neutral.  Any margin gained by rate increases on loans may be somewhat offset by reduced yields from our investment securities (to the extent investment securities are purchased) and our existing loan portfolio as payments are made and the proceeds are potentially reinvested at lower rates.rates on new loans originated.  Interest rates on certain adjustable rate loans may reset lower according to their contractual terms and index rate to which they are tied and new loans may be originated at lower market rates than the overall portfolio rate.  For further discussion of the processes used to manage our exposure to interest rate risk, see "Item 3.  Quantitative and Qualitative Disclosures About Market Risk – How We Measure the Risks to Us Associated with Interest Rate Changes."

The negative impact of declining loan interest rates had been mitigated by the positive effects of the Company's loans which have interest rate floors. At March 31, 2017, the Company had a portfolio (excluding the loans acquired in the FDIC-assisted transactions) of prime-based loans totaling approximately $365 million with rates that change immediately with changes to the prime rate of interest.  Of those loans, $296 million also had interest rate floors greater than 0.0% and $69 million had interest rate floors of 0.0%. The $296 million of loans with floors were at varying rates, with $2 million of these loans having floor rates of 7.0% or greater and another $69 million of these loans having floor rates between 5.0% and 7.0%. In addition, $203 million of these loans have floor rates between 2.5% and 5.0% and another $22 million of these loans have floor rates between 0.0% and 2.5%.  At March 31, 2017, $78 million of these loans were at their floor rates.  Also included in these prime-based loans at March 31, 2017, the Company had a portfolio (excluding the loans acquired in the FDIC-assisted transactions) of GSB prime-based loans totaling approximately $55 million with rates that change immediately with changes to the GSB prime rate of interest.  Of those loans, $53 million also had interest rate floors.  At March 31, 2017, $9 million of the $53 million GSB prime rate loans with interest rate floors were at their floor rates.  The loan yield for the total loan portfolio was approximately 66 basis points and 83 basis points higher than the national "prime rate of interest" at March 31, 2017 and December 31, 2016, respectively, partly because of these interest rate floors. While interest rate floors have had an overall positive effect on the Company's results during this period, they do subject the Company to the risk that borrowers will elect to refinance their loans with other lenders.  To the extent economic conditions improve, the risk that borrowers will seek to refinance their loans increases.

Non-Interest Income and Non-Interest (Operating) Expenses.  The Company's profitability is also affected by the level of its non-interest income and operating expenses. Non-interest income consists primarily of service charges and ATM fees, accretion income (net of amortization) related to the FDIC-assisted acquisitions, late charges and prepayment fees on loans, gains on sales of loans and available-for-sale investments and other general operating income.  In early 2016, and all of 2015, increases in the cash flows expected to be collected from the FDIC-covered loan portfolios resulted in amortization (expense) recorded relating to reductions of expected reimbursements under the loss sharing agreements with the FDIC, which are recorded as indemnification assets.  This is no longer the case for the TeamBank, Vantus Bank and Sun Security Bank transactions, subsequent to April 26, 2016 (due to the termination of the related loss sharing agreements effective as of that date).  It is stillIn June 2017, the case forCompany also terminated its loss sharing agreements related to InterBank; therefore, no further amortization (expense) will be recorded relating to reductions of expected reimbursements under the loss sharing agreements with the FDIC as all Indemnification Assets and other balances due to/from the FDIC have been settled.  The Company did record a gain in non-interest income related to the termination of the InterBank loans.loss sharing agreements.  Non-interest income may also be affected by the Company's interest rate derivative
58

activities, if the Company chooses to implement derivatives.  See Note 15 "Derivatives and Hedging Activities" in the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q for additional information regarding the Bank's hedging activities.
50


Operating expenses consist primarily of salaries and employee benefits, occupancy-related expenses, expenses related to foreclosed assets, postage, FDIC deposit insurance, advertising and public relations, telephone, professional fees, office expenses and other general operating expenses.  Details of the current period changes in non-interest income and non-interest expense are provided in the "Results of Operations and Comparison for the Three Monthsand Nine months ended March 31,September 30, 2017 and 2016" section of this Quarterly Report on Form 10-Q.

Effect of Federal Laws and Regulations

General. Federal legislation and regulation significantly affect the operations of the Company and the Bank, and have increased competition among commercial banks, savings institutions, mortgage banking enterprises and other financial institutions. In particular, the capital requirements and operations of regulated banking organizations such as the Company and the Bank have been and will be subject to changes in applicable statutes and regulations from time to time, which changes could, under certain circumstances, adversely affect the Company or the Bank.

Significant Legislation Impacting the Financial Services Industry. On July 21, 2010, sweeping financial regulatory reform legislation entitled the "Dodd-Frank Wall Street Reform and Consumer Protection Act" (the "Dodd-Frank Act") was signed into law. The Dodd-Frank Act implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things, centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, with broad rulemaking authority for a wide range of consumer protection laws that apply to all banks, require new capital rules (discussed below), change the assessment base for federal deposit insurance, repeal the federal prohibitions on the payment of interest on demand deposits, amend the account balance limit for federal deposit insurance protection, and increase the authority of the Federal Reserve Board to examine the Company and its non-bank subsidiaries.

Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over a number of years, making it difficult to anticipate the overall financial impact on the Company and the financial services industry more generally. Provisions in the legislation that affect deposit insurance assessments and payment of interest on demand deposits could increase the costs associated with deposits. Provisions in the legislation that require revisions to the capital requirements of the Company and the Bank could require the Company and the Bank to seek additional sources of capital in the future.

A provision of the Dodd-Frank Act, commonly referred to as the "Durbin Amendment," directed the FRB to analyze the debit card payments system and fix the interchange rates based upon their estimate of actual costs. The FRB has established the interchange rate for all debit transactions for issuers with over $10 billion in assets at $0.21 per transaction. An additional five basis points of the transaction amount and an additional $0.01 may be collected by the issuer for fraud prevention and recovery, provided the issuer performs certain actions. The Bank is currently exempt from the rule on the basis of asset size.

New Capital Rules. The federal banking agencies have adopted new regulatory capital rules that substantially amend the risk-based capital rules applicable to the Bank and the Company. The new rules implement the "Basel III" regulatory capital reforms and changes required by the Dodd-Frank Act. "Basel III" refers to various documents released by the Basel Committee on Banking Supervision. For the Company and the Bank, the general effective date of the new rules was January 1, 2015, and, for certain provisions, various phase-in periods and later effective dates apply. The chief features of the new rules are summarized below.
59


The new rules refine the definitions of what constitutes regulatory capital and add a new regulatory capital element, common equity Tier 1 capital. The minimum capital ratios are (i) a common equity Tier 1 ("CET1") risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6%; (iii) a total risk-based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. In addition to the minimum capital ratios, the new rules include a capital conservation buffer, under which a banking organization must have CET1 more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses.  The new capital conservation buffer requirement began phasing in beginning on January 1, 2016 when a buffer greater than 0.625% of risk-weighted assets was required, which amount will increaseincreases an equal amount each year until the buffer requirement of greater than 2.5% of risk-weighted assets is fully implemented on January 1, 2019.
51


Effective January 1, 2015, the new rules also revised the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels show signs of weakness. Under the new prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as "well capitalized:" (i) a common equity Tier 1 risk-based capital ratio of at least 6.5%, (ii) a Tier 1 risk-based capital ratio of at least 8%, (iii) a total risk-based capital ratio of at least 10% and (iv) a Tier 1 leverage ratio of 5%, and must not be subject to an order, agreement or directive mandating a specific capital level.

Business Initiatives

In JanuaryAt the end of October 2017, two leaseda newly-constructed banking centerscenter at 1320 W. Battlefield in the Omaha, Neb.Springfield, Mo., metropolitan market area were replaced by two new owned offices.  Aa nearby leased office at 1902 Harlan Drive in Bellevue, Neb., was replaced by a newly constructed banking center at Cornhusker1580 W. Battlefield. The new office offers better access and US 75 Highway in Bellevue. The leased office at 7001 S. 36th Street in Bellevue was replaced by a former bank building purchased in 2015, located at 9775 Q Street in Omaha. Both new locations offer better convenience and access to areafor customers. Great Southern operates four offices in the Omaha market area.

A person-to-person (P2P) electronic payment service, called Send Money, was implemented for retail customers in late February 2017.  Available through the Company's smartphone mobile banking applications, the P2P service allows Great Southern debit card customers to send one-time transfers to recipients at any financial institution.

A commercial loan production office opened in April 2017 in downtown Chicago in a leased office at 2 North Riverside Plaza in the West Loop.  In early 2017, a 30-year banking veteran in the Chicago area, Rick Percifield, was hired to manage this office. The Company also operates commercial loan production offices in Tulsa, Okla., and Dallas. 

The Company continually evaluates its various customer access channels to ensure that customers are being effectively served when, where and how they prefer. The Company's chief lending officer, Steve Mitchem, retiredATM network is a part of this ongoing evaluation, which may include upgrading or adding ATM units or removing units from certain sites. Over the Company on April 7, 2017.  Mitchem joinednext year, 70 ATMs located primarily at Great Southern in 1990. During his tenure, the Company's loan portfolio grew from $360 million primarilybanking centers will be replaced with upgraded multi-functional deposit-taking machines. In addition, thirteen off-site ATMs with low customer usage have been removed in the southwest Missouri region to $3.8 billion operatinglast few months. Further rationalization of the ATM network is anticipated in nine states. Mitchem announced his retirement more than a year ago to ensure a smooth management transition. At that time, the Company restructured the lending division's organizational structure to better reflect the Company's size and scope. The lending division now has two separate areas of responsibility – loan production led by John Bugh and credit administration led by Kevin Baker.  Bugh and Baker are long-termfuture. Great Southern lenders, who each have more than 27 years of banking experience.

Great Southern Bancorp, Inc. will hold its 28th Annual Meeting of Shareholders at 10:00 a.m. CDT on Tuesday, May 9, 2017, atcustomers can also access surcharge-free ATMs worldwide through the Great Southern Operations Center, 218 S. Glenstone, Springfield, Mo.  Holders of Great Southern Bancorp, Inc. common stock at the close of business on the record date, February 28, 2017, can vote at the annual meeting, either in person or by proxy.Allpoint ATM Network.

Comparison of Financial Condition at March 31,September 30, 2017 and December 31, 2016

During the threenine months ended March 31,September 30, 2017, the Company's total assets decreased by $118.1$38.1 million to $4.43$4.51 billion.  The decrease was attributable to a decreasedecreases in cash and cash equivalents, net loansavailable-for-sale investment securities, FDIC indemnification asset and mortgage loans held for sale, available-for-sale investment securities and Federal Home Loan Bank stock.partially offset by an increase in loans receivable.

Cash and cash equivalents were $228.1$256.7 million at March 31,September 30, 2017, a decrease of $51.7$23.1 million, or 18.5%8.3%, from $279.8 million at December 31, 2016.  During the threenine months ended March 31,September 30, 2017, cash and cash equivalents decreased primarily due to the repayment of short-term borrowings during the period,a decrease in deposits and from use to fund loans, partially offset by an increase in deposits, an increase in securities sold under reverse repurchase agreements with customers, and a decrease in available for sale securities.

Net loans decreased $32.3 million from December 31, 2016, to $3.73 billion at March 31, 2017.  Included in these decreases were reductions in net loans acquired in the FDIC-assisted transactions of $24.1 million during the three month period. Excluding previously acquired covered and non-covered loans, and mortgage loans held for sale, but including the loans acquired from Fifth Third Bank in January 2016, total loans increased $38.3 million from December 31, 2016 to March 31, 2017.  The increases were primarily in commercial real estate loans, construction loans and other residential (multi-family) real estate loans.  These increases were partially offset by decreases in consumer loans, one-to four-family residential loans and commercial business loans. 
52


Mortgage loans held for sale decreased $11.6 million from December 31, 2016, to $4.8 million at March 31, 2017, due to decreased origination activity of long-term fixed rate mortgage loans.

The Company's available-for-sale securities decreased $10.2$29.9 million, or 14.0%, compared to December 31, 2016.  The decrease was primarily due to calls of municipal securities, and normal monthly payments received related to the portfolio of mortgage-backed securities.

FHLBank stock decreased $6.3Net loans increased $41.0 million from December 31, 2016, to $6.7$3.80 billion at September 30, 2017.  Increases primarily occurred in construction loans, other residential (multi-family) real estate loans and commercial real
60

estate loans.  Partially offsetting the increases in loans were reductions of $106 million in consumer loans, $56 million in the FDIC-acquired loan portfolios and $24 million in one- to four-family real estate loans.  Excluding FDIC-assisted acquired loans and mortgage loans held for sale, total gross loans increased $229.4 million from December 31, 2016 to September 30, 2017.

The FDIC indemnification asset, which was $13.1 million at MarchDecember 31, 2016, is $-0- at September 30, 2017 due to decreased outstanding FHLBank advances.the termination of the FDIC loss sharing agreement for InterBank, as discussed in Note 7 of the accompanying Notes to the Financial Statements.

Total liabilities decreased $128.1$70.4 million from $4.12 billion at December 31, 2016 to $3.99$4.05 billion at March 31,September 30, 2017.  The decrease was primarily attributable to a decrease in deposits and short-term borrowings, partially offset by an increase in securities sold under reverse repurchase agreements with customers and deposits.FHLB advances.

Total deposits increased $11.4decreased $79.0 million from December 31, 2016.2016 to $3.60 million at September 30, 2017.  Deposits increaseddecreased due to growth in the Company's interest-bearing checking and retail certificates of deposit, partially offset by decreases in internet-acquired deposits and non-interest-bearing checking deposits.brokered deposits, partially offset by growth in retail certificates of deposit and transaction accounts.  Transaction account balances increased $30.8$42.6 million to $2.22$2.24 billion at March 31,September 30, 2017, from $2.19 billion at December 31, 2016, while retail certificates of deposit decreased $3.9increased $25.0 million to $1.16 billion at March 31, 2017, compared to December 31, 2016, primarily due to decreases in$976.2 million at September 30, 2017.  Certificates of deposit time deposits opened through the Company's internet deposit acquisition channels decreased $59.4 million during the nine months ended September 30, 2017..  Brokered deposits, including CDARS program purchased funds, were $237.1 million at September 30, 2017, a decrease of $87.2 million from $324.3 million at December 31, 2016.

Short-termThe Company's Federal Home Loan Bank Advances totaled $174.0 million at September 30, 2017, an increase of $142.5 million, or 453.2%, compared to $31.5 million at December 31, 2016.  The balance of $31.5 million at December 31, 2016, which consisted of long-term advances, were repaid prior to maturity during June 2017, resulting in expense of $340,000, which is included in the Consolidated Statements of Income under "Noninterest Expense – Other operating expenses" during the nine months ended September 30, 2017.  The funds were replaced during the three months ended September 30, 2017, primarily with lower rate, shorter-term FHLBank advances.  The Company utilizes both overnight borrowings and short-term FHLBank advances depending on relative interest rates.

Short term borrowings decreased $170.9$149.6 million from $172.3 million at December 31, 2016 to $1.4$22.7 million at March 31,September 30, 2017.  These short-termThe short term borrowings which were primarilyincluded overnight fed fundsFHLBank borrowings through the FHLBank, were repaid due to decreased funding needs for loans and utilization of excess cash and cash equivalents.

Securities sold under reverse repurchase agreements with customers increased $30.6 million from $113.7$171.0 million at December 31, 2016 to $144.3and $21.0 million at March 31,September 30, 2017.  These balances fluctuate over time based on customer demand for this product. 

Total stockholders' equity increased $10.1$32.3 million from $429.8 million at December 31, 2016 to $439.9$462.1 million at March 31,September 30, 2017.  The Company recorded net income of $11.5$39.4 million for the threenine months ended March 31,September 30, 2017, and dividends declared on common stock were $3.1$9.8 million.  Accumulated other comprehensive income increased $468,000$347,000 due to the changes in the fair value of available-for-sale investment securities and the changes in the fair value of cash flow hedges.  In addition, total stockholders' equity increased $1.0$2.0 million due to stock option exercises.

Results of Operations and Comparison for the Three and Nine Months Ended March 31,September 30, 2017 and 2016

General

Net income and net income available to common shareholders was $11.5$11.7 million for the three months ended March 31,September 30, 2017 compared to $9.8$11.2 million for the three months ended March 31,September 30, 2016.  This increase of $1.7 million,$442,000, or 17.6%3.9%, was primarily due to an increase in non-interest income of $2.7 million, or 54.8%, and a decrease in non-interest expense of $2.3$2.6 million, or 7.6%8.6%, and an
61

increase in non-interest income of $565,000, or 8.0%, which was partially offset by a decrease in net interest income of $2.4$1.7 million, or 5.9%4.3%, an increase in income tax expense of $779,000,$549,000, or 23.8%14.7%, and an increase in provision for loan losses of $149,000,$450,000, or 7.1%18.0%.

Net income was $39.4 million for the nine months ended September 30, 2017 compared to $33.5 million for the nine months ended September 30, 2016. This increase of $5.8 million, or 17.3%, was primarily due to an increase in non-interest income of $10.2 million, or 48.5%, and a decrease in non-interest expense of $6.4 million, or 7.0%, which was partially offset by a decrease in net interest income of $6.9 million, or 5.6%, an increase in income tax expense of $3.6 million, or 30.1%, and an increase in provision for loan losses of $249,000, or 3.6%.

Total Interest Income

Total interest income decreased $333,000,$488,000, or 0.7%1.0%, during the three months ended March 31,September 30, 2017 compared to the three months ended March 31,September 30, 2016.  The decrease was due to a $304,000$511,000 decrease in interest income on loans, andpartially offset by a $29,000 decrease$23,000 increase in interest income on investments and other interest-earning assets.  Interest income on loans decreased for the three months ended March 31,September 30, 2017 compared to the same period in 2016, due to lower average rates of interest, partially offset by higher average balances on loans.  Interest income from investment securities and other interest-earning assets decreasedincreased during the three months ended March 31,September 30, 2017 compared to the same period in 2016 due to higher average rates of interest, largely offset by lower average balances.

Total interest income decreased $1.7 million, or 1.2%, during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.  The decrease was due to a $1.7 million decrease in interest income on loans, partially offset by a $12,000 increase in interest income on investments and other interest-earning assets.  Interest income on loans decreased for the nine months ended September 30, 2017 compared to the same period in 2016, due to lower average balances,rates of interest, partially offset by higher average balances on loans.  Interest income from investment securities and other interest-earning assets increased during the nine months ended September 30, 2017, due to higher average rates of interest.
53

interest, largely offset by lower average balances.

Interest Income – Loans

During the three months ended March 31,September 30, 2017 compared to the three months ended March 31,September 30, 2016, interest income on loans decreased due to lower average interest rates, partially offset by higher average balances.

Interest income decreased $3.7$1.8 million as a result of lower average interest rates on loans.  The average yield on loans decreased from 5.07%4.84% during the three months ended March 31,September 30, 2016, to 4.68%4.64% during the three months ended March 31,September 30, 2017.  This decrease was primarily due to a lower amount of accretion income in the current year period compared to the prior year period resulting from the increases in expected cash flows to be received from the FDIC-acquired loan pools as previously discussed in Note 7 of the Notes to Consolidated Financial Statements.  Interest income increased $3.4$1.3 million as the result of higher average loan balances, which increased from $3.50$3.73 billion during the three months ended March 31,September 30, 2016, to $3.79$3.83 billion during the three months ended March 31,September 30, 2017.  The higher average balances were primarily due to organic loan growth.

During the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, interest income on loans decreased $8.5 million as a result of lower average interest rates on loans.  The average yield on loans decreased from 4.93% during the nine months ended September 30, 2016, to 4.63% during the nine months ended September 30, 2017.  This decrease was primarily due to a reduction in additional yield accretion recognized in conjunction with the fair value of the loan pools acquired in the FDIC-assisted transactions as discussed above for the three months ended September 30, 2017 and as previously discussed in Note 7 of the Notes to Consolidated Financial Statements.  Interest income increased $6.7 million as the result
62

of higher average loan balances, which increased from $3.62 billion during the nine months ended September 30, 2016, to $3.81 billion during the nine months ended September 30, 2017.  The higher average balances were primarily due to organic loan growth.

On an on-going basis, the Company estimates the cash flows expected to be collected from the acquired loan pools. This cash flows estimate has increased, based on the payment histories and the collection of certain loans, thereby reducing loss expectations of certain loan pools, resulting in adjustments to be spread on a level-yield basis over the remaining expected lives of the loan pools. The loss sharing agreements for the Team Bank, Vantus Bank and Sun Security Bank transactions were terminated in April 2016, and the related indemnification assets were reduced to $-0- at that time.  The loss sharing agreements for InterBank were terminated in June 2017, and the related indemnification asset was reduced to $-0- at that time.  The Valley Bank transaction does not include a loss sharing agreement with the FDIC.  Therefore, there was no remaining indemnification asset for these four acquisitionFDIC-assisted transactions there is no related indemnification asset.as of September 30, 2017. The entire amount of the discount adjustment has been and will be accreted to interest income over time with no further offsetting impact to non-interest income.  For the loan pools acquired in the InterBank transaction, the increases in expected cash flows also reduce the amount of expected reimbursements under the loss sharing agreement with the FDIC, which is recorded as an indemnification asset. Therefore, the expected indemnification asset has also been reduced, resulting in adjustments to be amortized on a comparable basis over the remainder of the loss sharing agreement or the remaining expected life of the loan pools, whichever is shorter.  For the three months ended March 31,September 30, 2017 and 2016, the adjustments increased interest income by $1.9$975,000 and $4.0 million, respectively, and decreased non-interest income by $-0- and $1.3 million, respectively.  The net impact to pre-tax income was $975,000 and $2.7 million, respectively, for the three months ended September 30, 2017 and 2016.  For the nine months ended September 30, 2017 and 2016, the adjustments increased interest income by $4.2 million and $5.4$13.3 million, respectively, and decreased non-interest income by $634,000 and $2.9$6.0 million, respectively.  The net impact to pre-tax income was $1.3$3.6 million and $2.4$7.2 million, respectively, for the threenine months ended March 31,September 30, 2017 and 2016.

As of March 31,September 30, 2017, the remaining accretable yield adjustment that will affect interest income is $4.5 million and the remaining adjustment$2.7 million.  Due to the termination of the loss sharing agreements there is no remaining indemnification assets related to InterBank, including the effects of the clawback liability, thatbalance; therefore, no further adjustments will affect non-interest income (expense) is $(1.9) million.  The $4.5 million of accretable yield adjustment relates to Team Bank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank.  The amortization of indemnification asset, as noted, is only related to InterBank, as there is no longer, nor will there be in the future, expense related to Team Bank, Vantus Bank, or Sun Security Bank due to the termination of the related loss sharing agreements for those transactions in April 2016..  Of the remaining adjustments, we expect to recognize $2.5 million$576,000 of interest income and $(1.0) million of non-interest income (expense) during the remainder of 2017.  Additional adjustments may be recorded in future periods from the FDIC-assisted transactions, as the Company continues to estimate expected cash flows from the acquired loan pools.  Apart from the yield accretion, the average yield on loans was 4.48%4.54% for the three months ended March 31,September 30, 2017, up from 4.45%4.41% for the three months ended March 31,September 30, 2016, as a result of increases in market interest rates from the 2016 period to the 2017 period.Apart from the yield accretion, the average yield on loans was 4.48% for the nine months ended September 30, 2017, up from 4.44% for the nine months ended September 30, 2016.  The reason for the increase was the same as for the three month period.  In both the three month and nine month periods, the increase in loan yields was partially offset by a change in the mix of the Company's loan portfolio, primarily due to a decrease in consumer auto loans, which generally have a higher current market rates on adjustableinterest rate loans.than other loans in the portfolio.

Interest Income – Investments and Other Interest-earning Assets

Interest income on investments and other interest-earning assets decreasedincreased slightly in the three months ended March 31,September 30, 2017 compared to the three months ended March 31,September 30, 2016.  Interest income increased $348,000 due to an increase in average interest rates from 1.64% during the three months ended September 30, 2016, to 2.05% during the three months ended September 30, 2017, primarily due to higher market rates of interest on other interest-bearing deposits in financial institutions and slightly higher rates on investment securities.  Interest income decreased $282,000$325,000 as a result of a decrease in average balances from $382.1$369.9 million during the three months ended March 31,September 30, 2016, to $360.0$298.4 million during the three months ended March 31,September 30, 2017.  Average balances of securities decreased primarily due to certain municipal securities being called and the normal monthly payments received on the portfolio of mortgage-backed securities.  Average balances of other interest-earning assets decreased primarily due to less deposits being maintained at the Federal Reserve Bank.

Interest income on investments and other interest-earning assets increased slightly in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.  Interest income increased $253,000
63

$200,000 due to an increase in average interest rates from 1.79%1.72% during the threenine months ended March 31,September 30, 2016, to 1.88%1.94% during the threenine months ended March 31,September 30, 2017 due to a higher portion of the investment portfolio in tax-exempt municipal bonds and higher market rates of interest on other interest-bearing deposits in financial institutions.
54


institutions and slightly higher rates on investment securities.  Interest income decreased $188,000 as a result of a decrease in average balances from $371.6 million during the nine months ended September 30, 2016, to $329.9 million during the nine months ended September 30, 2017.  Average balances of securities decreased primarily due to the certain municipal securities being called and the normal monthly payments received on the portfolio of mortgage-backed securities.  Average balances of other interest-earning assets decreased primarily due to less deposits being maintained at the Federal Reserve Bank.

Total Interest Expense

Total interest expense increased $2.1$1.3 million, or 45.1%21.6%, during the three months ended March 31,September 30, 2017, when compared with the three months ended March 31,September 30, 2016, due to interest on the newly issued subordinated notes of $1.0 million, an increase in interest expense on deposits of $1.0 million,$708,000, or 26.2%16.0%, an increase of $538,000, or 110.5%, of interest expense on the subordinated notes which were issued in August 2016, an increase in interest expense on short-term borrowing and repurchase agreementsFHLBank advances of $145,000,$287,000, or 179.0%110.8%, and an increase in interest expense on subordinated debentures issued to capital trust of $68,000,$58,000, or 39.1%27.8%, partially offset by a decrease in interest expense on short-term borrowing and repurchase agreements of $332,000, or 73.8%.

Total interest expense increased $5.2 million, or 33.8%, during the nine months ended September 30, 2017, when compared with the nine months ended September 30, 2016, due to an increase of $2.6 million, or 531.4%, of interest expense on the subordinated notes issued in August 2016, an increase in interest expense on deposits of $2.6 million, or 21.0%, an increase in interest expense on subordinated debentures issued to capital trust of $187,000, or 32.6%, and an increase in interest expense on FHLBank advances of $183,000,$90,000, or 41.8%9.4%, partially offset by a decrease in interest expense on short-term borrowing and repurchase agreements of $274,000, or 29.3%.

Interest Expense – Deposits

Interest expense on demand deposits increased $140,000$169,000 due to average rates of interest that increased from 0.25%0.26% in the three months ended March 31,September 30, 2016 to 0.29%0.31% in the three months ended March 31,September 30, 2017.  Interest expense on demand deposits increased $50,000$30,000 due to an increase in average balances from $1.47$1.49 billion during the three months ended March 31,September 30, 2016, to $1.56$1.53 billion during the three months ended March 31,September 30, 2017.  The increase in average balances of interest-bearing demand deposits was primarily a result of increased balances in money market accounts.  Market interest rates on these types of accounts have increased since December 2016.

Interest expense on time deposits increased $442,000$482,000 as a result of an increase in average rates of interest from 0.92%1.00% during the three months ended March 31,September 30, 2016, to 1.05%1.14% during the three months ended March 31,September 30, 2017.  Interest expense on time deposits increased $398,000$27,000 due to an increase in average balances of time deposits from $1.32$1.36 billion during the three months ended March 31,September 30, 2016, to $1.49$1.37 billion during the three months ended March 31,September 30, 2017.  The increase in average balances of time deposits was primarily a result of organic growth of retail deposits and time deposits opened through the Company's internet deposit acquisition channels.deposits.  A large portion of the Company's certificate of deposit portfolio matures within six to eighteen months and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years.  Older certificates of deposit that renewed or were replaced with new deposits generally had a higher rate of interest due to market interest rate increases since December 2016.

Interest expense on demand deposits increased $446,000 due to average rates of interest that increased from 0.26% in the nine months ended September 30, 2016 to 0.29% in the nine months ended September 30, 2017.  Interest expense on demand deposits increased $122,000 due to an increase in average balances from $1.49
64

billion during the nine months ended September 30, 2016 to $1.55 billion during the nine months ended September 30, 2017.  The increase in average balances of interest-bearing demand deposits was primarily due to the same reasons as in the three month period.

Interest expense on time deposits increased $1.3 million as a result of an increase in average rates of interest from 0.97% during the nine months ended September 30, 2016 to 1.10% during the nine months ended September 30, 2017.  Interest expense on time deposits increased $744,000 due to an increase in average balances of time deposits from $1.33 billion during the nine months ended September 30, 2016 to $1.43 billion during the nine months ended September 30, 2017.  The increase in average balances of time deposits was primarily a result of organic growth of retail deposits.

Interest Expense – FHLBank Advances, Short-term Borrowings and Repurchase Agreements, Subordinated Debentures Issued to Capital Trusts and Subordinated Notes

During the three months ended March 31,September 30, 2017 compared to the three months ended March 31,September 30, 2016, interest expense on FHLBank advances decreasedincreased due to lowerhigher average balances, partially offset by higherlower average rates of interest.  Interest expense on FHLBank advances increased $533,000 due to an increase in average balances from $31.5 million during the three months ended September 30, 2016 to $171.7 million during the three months ended September 30, 2017.  This increase was primarily due to the replacement of overnight borrowings with short-term three week FHLBank advances due to the short-term advances having a more favorable interest rate from time to time.  The $31.5 million of the Company's long-term higher fixed-rate FHLBank advances were repaid during June 2017.  Interest expense on FHLBank advances decreased $578,000$246,000 due to a decrease in average balancesinterest rates from $179.7 million during3.27% in the three months ended March 31,September 30, 2016 to $31.4 million during1.26% in the three months ended March 31,September 30, 2017.  ThisThe decrease in the average rate was primarily due to the paydown and partial replacementrepayment of short-termthe fixed-rate term FHLBank advances with overnight fed funds borrowings fromduring June 2017 and the borrowing of shorter term FHLBank which were doneadvances at slightly cheaper rates than short-term advances.  Those overnight fed funds were subsequently substantially paid down duringa lower rate.

During the threenine months ended March 31, 2017.  Partially offsettingSeptember 30, 2017 compared to the decreasenine months ended September 30, 2016, interest expense on FHLBank advances increased due to reducedhigher average balances was an increase inrates of interest, partially offset by lower average balances.  Interest expense of $395,000on FHLBank advances increased $118,000 due to an increase in average interest rates from 0.98%1.58% in the threenine months ended March 31,September 30, 2016 to 3.29%1.78% in the threenine months ended March 31,September 30, 2017.  The increase in the average rate was due to a change in the mix of the advances compared to the prior year period.  Short-termInterest expense on FHLBank advances with very low interest rates were utilized more significantlydecreased $28,000 due to a decrease in average balances from $80.7 million during the nine months ended September 30, 2016 to $78.4 million during the nine months ended September 30, 2017.

Interest expense on short-term borrowings and repurchase agreements decreased $246,000 due to a decrease in average balances from $432.7 million during the three months ended September 30, 2016 to $147.1 million during the three months ended September 30, 2017, which is primarily due to changes in the prior yearCompany's funding needs and the mix of funding, which can fluctuate.  The Company had a much higher amount of overnight borrowings from the FHLBank in the 2016 period.  Interest expense on short-term borrowings and repurchase agreements decreased $86,000 due to a decrease in average rates from 0.41% in the three months ended September 30, 2016 to 0.32% in the three months ended September 30, 2017.  The decrease was due to a change in the mix of funding during the period, which causedwith less short-term borrowings and a higher percentage of the overall average rate to be lower.  In the current year period, the category wastotal made up primarily of the remaining fixed-rate term FHLBank advances,repurchase agreements, which are athave a higherlower interest rate.

Interest expense on short-term borrowings and repurchase agreements increased $130,000 due to average rates that increased from 0.16% in the three months ended March 31, 2016, to 0.39% in the three months ended March 31, 2017.  The increase wasdecreased $451,000 due to a changedecrease in average balances from $355.8 million during the nine months ended September 30, 2016 to $206.1 million during the nine months ended September 30, 2017, which is primarily due to changes in the Company's funding needs and the mix of borrowings in the current period, duringfunding, which can fluctuate.  The Company had a much higher amount of overnight fed funds borrowings from the FHLBank were increased, which are at a higherin the 2016 period.  Partially offsetting that decrease was an increase in interest rate than repurchase agreements.  Interest expense on short-term borrowings and repurchase agreements increased $15,000of $177,000 due to an increaseaverage rates that increased
65

from 0.35% in average balances from $204.9 million during the threenine months ended March 31,September 30, 2016 to $237.5 million during0.43% in the threenine months ended March 31, 2017, which is primarilySeptember 30, 2017.  The increase was due to an increaseincreases in overnight borrowings frommarket interest rates and a change in the FHLBank.  The average balancemix of these overnight borrowings was higherfunding during the period, although the balance was paid down prior to March 31, 2017, with a remaining balance at the endlower percentage of the periodtotal made up of $1.4 million.repurchase agreements, which have a lower interest rate.

During the three months ended March 31,September 30, 2017, compared to the three months ended March 31,September 30, 2016, interest expense on subordinated debentures issued to capital trusts increased $68,000$58,000 due to higher average interest rates.  The average
55

interest rate was 2.71%3.23% in the three months ended March 31,September 30, 2016 compared to 3.81%4.11% in the three months ended March 31,September 30, 2017.  The actual interest rate on the subordinated debentures during the three months ended March 31,September 30, 2017 was 2.63%2.86%, up from 2.22%2.32% during the three months ended March 31,September 30, 2016.  The amortization of the cost of the interest rate caps the Company purchased in 2013 to limit the interest rate risk from rising LIBOR rates related to the Company's subordinated debentures issued to capital trusts effectively increased the rates for each period.  The average interest rate will continue to bewas higher than this until the third quarter of 2017, when the interest rate cap terminated based on its contractual terms, as a result of the amortization of the cost of the interest rate cap.  There was no change in the average balance of the subordinated debentures between the 2017 and the 2016 period.  The subordinated debentures are variable-rate debentures which bear interest at an average rate of three-month LIBOR plus 1.60%, adjusting quarterly.quarterly, which was 2.91% at September 30, 2017.

During the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016, interest expense on subordinated debentures issued to capital trusts increased $187,000 due to higher average interest rates.  The average interest rate was 2.97% in the nine months ended September 30, 2016, compared to 3.94% in the nine months ended September 30, 2017.  The amortization of the cost of the interest rate caps the Company purchased in 2013 to limit the interest rate risk from rising LIBOR rates related to the Company's subordinated debentures issued to capital trusts effectively increased the rates for each period.  The average interest rate was higher than this until the third quarter of 2017, when the interest rate cap terminated based on its contractual terms, as a result of the amortization of the cost of the interest rate cap.  There was no change in the average balance of the subordinated debentures between the 2017 and the 2016 period.

In August 2016, the Company issued $75 million of 5.25% fixed-to-floating rate subordinated notes due August 15, 2026.  The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately $73.5 million.  Interest expense on the subordinated notes for the three months ended March 31,September 30, 2017, was $1.0 million.million, an increase of $538,000 over the $487,000 interest expense for the three months ended September 30, 2016.  The increase was due to the fact that the notes were issued during the three month period in 2016 and did not incur interest expense for the entire period in the prior year period.  Interest expense on the subordinated notes for the nine months ended September 30, 2017, was $3.1 million, an increase of $2.6 over the $487,000 interest expense for the nine months ended September 30, 2016.

Net Interest Income

Net interest income for the three months ended March 31,September 30, 2017 decreased $2.4$1.7 million to $38.7$39.3 million compared to $41.1$41.0 million for the three months ended March 31,September 30, 2016.  Net interest margin was 3.78%3.77% in the three months ended March 31,September 30, 2017, compared to 4.26%3.98% in the three months ended March 31,September 30, 2016, a decrease of 4821 basis points, or 11.3%5.3%.  In both three month periods, the Company's net interest income and margin were positively impacted by the increases in expected cash flows to be received from the FDIC-acquired loan pools and the resulting increase to accretable yield, which were previously discussed in Note 7 of the Notes to Consolidated Financial Statements.  The positive impact of these changes in the three months ended March 31,September 30, 2017 and 2016 were increases in interest income of $1.9 million$975,000 and $5.4$4.0 million, respectively, and increases in net interest margin of 19nine basis points and 5638 basis points, respectively.  Excluding the positive impact of the additional yield accretion, net interest margin increased eight basis points when compared to the
66

year-ago period.  The increase was primarily due to the better mix of interest-earning assets, with an increase in the average balance of loans outstanding, coupled with an increase in the average interest rate on loans.  This was partially offset by an increase in the cost of interest-bearing liabilities.

Net interest income for the nine months ended September 30, 2017 decreased $6.9 million to $115.9 million compared to $122.8 million for the nine months ended September 30, 2016.  Net interest margin was 3.75% in the nine months ended September 30, 2017, compared to 4.11% in the same period of 2016, a decrease of 36 basis points, or 8.8%.  In both nine month periods, the Company's net interest income and margin were positively impacted by the increases in expected cash flows to be received from the FDIC-acquired loan pools and the resulting increase to accretable yield which were previously discussed in Note 7 of the Notes to Consolidated Financial Statements.  The positive impact of these changes in the nine months ended September 30, 2017 and 2016 were increases in interest income of $4.2 million and $13.3 million, respectively, and increases in net interest margin of 14 basis points and 44 basis points, respectively.  Excluding the positive impact of the additional yield accretion, net interest margin decreased 12six basis points when compared to the year-ago period.  The decrease was primarily due to the interest expense associated with the issuance of $75.0 million of subordinated notes in the third quarter of 2016 and an increase in the average interest rate on deposits and other borrowings.

The Company's overall average interest rate spread decreased 5326 basis points, or 12.7%6.7%, from 4.16%3.86% during the three months ended March 31,September 30, 2016 to 3.63%3.60% during the three months ended March 31,September 30, 2017.  The decrease was due to a 3110 basis point decrease in the weighted average yield on interest-earning assets and a 2216 basis point increase in the weighted average rate paid on interest-bearing liabilities. In comparing the two periods, the yield on loans decreased 3920 basis points while the yield on investment securities and other interest-earning assets increased 941 basis points. The rate paid on deposits increased 9eight basis points, the rate paid on short-term borrowings and repurchase agreements decreased nine basis points, the rate paid on subordinated debentures issued to capital trusts increased 88 basis points, and the rate paid on FHLBank advances decreased 201 basis points.  In addition, the average interest rate on the new subordinated notes was 552 basis points.

The Company's overall average interest rate spread decreased 41 basis points, or 10.3%, from 4.00% during the nine months ended September 30, 2016 to 3.59% during the nine months ended September 30, 2017.  The decrease was due to a 22 basis point decrease in the weighted average yield on interest-earning assets and a 19 basis point increase in the weighted average rate paid on interest-bearing liabilities. In comparing the two periods, the yield on loans decreased 30 basis points while the yield on investment securities and other interest-earning assets increased 22 basis points. The rate paid on deposits increased nine basis points, the rate paid on FHLBank advances increased 23120 basis points, the rate paid on short-term borrowings and repurchase agreements increased 23eight basis points, and the rate paid on subordinated debentures issued to capital trusts increased 11097 basis points.  In addition, the average interest rate on the new subordinated notes was 565559 basis points.

For additional information on net interest income components, refer to the "Average Balances, Interest Rates and Yields" table in this Quarterly Report on Form 10-Q.

Provision for Loan Losses and Allowance for Loan Losses

Management records a provision for loan losses in an amount it believes sufficient to result in an allowance for loan losses that will cover current net charge-offs as well as risks believed to be inherent in the loan portfolio of the Bank. The amount of provision charged against current income is based on several factors, including, but not limited to, past loss experience, current portfolio mix, actual and potential losses identified in the loan portfolio, economic conditions, and internal as well as external reviews.  The levels of non-performing assets, potential problem loans, loan loss provisions and net charge-offs fluctuate from period to period and are difficult to predict.
67


Weak economic conditions, higher inflation or interest rates, or other factors may lead to increased losses in the portfolio and/or requirements for an increase in loan loss provision expense. Management maintains various controls in an attempt to limit future losses, such as a watch list of possible problem loans, documented loan administration policies and a loan
56

review staff to review the quality and anticipated collectability of the portfolio. Additional procedures provide for frequent management review of the loan portfolio based on loan size, loan type, delinquencies, financial analysis, on-going correspondence with borrowers and problem loan work-outs. Management determines which loans are potentially uncollectible, or represent a greater risk of loss, and makes additional provisions to expense, if necessary, to maintain the allowance at a satisfactory level.

The provision for loan losses for the three months ended March 31,September 30, 2017, increased $149,000,$450,000 to $2.3$3.0 million when compared with the three months ended March 31,September 30, 2016.  At March 31,September 30, 2017 and December 31, 2016, the allowance for loan losses was $37.0$36.2 million and $37.4 million, respectively.  Total net charge-offs were $2.7$3.2 million and $3.2$3.6 million for the three months ended March 31,September 30, 2017 and 2016, respectively.  Three commercial loan relationships make up $1.4 million of the net charge-off total for the three months ended September 30, 2017 and additional net charge-offs of $1.7 million related to the consumer auto category.  Two of the commercial charge-offs were loan relationships originated prior to 2008 and the third commercial charge-off was a relationship acquired through the Fifth Third branch acquisition. Total net charge-offs were $8.3 million and $8.0 million for the nine months ended September 30, 2017 and 2016, respectively.  During the threenine months ended March 31,September 30, 2017, $1.8$4.7 million of the $2.7$8.3 million of net charge-offs were in the consumer auto category.  Four commercial loan relationships made up $2.5 million of the net charge-off total for the nine months ended September 30, 2017.  In response to a more challenging consumer credit environment, the Company tightened its underwriting guidelines on automobile lending in the latter part of 2016.  Management took this step in an effort to improve credit quality in the portfolio and lower delinquencies and charge-offs in the remainder of 2017.charge-offs.  This action also resulted in a lower level of origination volume and, as such, the outstanding balance of the Company's automobile loan totalsloans declined approximately $31$106 million in the threenine months ended March 31,September 30, 2017.  We expect to see further declines in the automobile loan totals through the balance of 2017 and into 2018 as well.  General market conditions and unique circumstances related to individual borrowers and projects contributed to the level of provisions and charge-offs.  As assets were categorized as potential problem loans, non-performing loans or foreclosed assets, evaluations were made of the values of these assets with corresponding charge-offs as appropriate.

At March 31,In June 2017, loans acquired in the InterBank FDIC-assisted transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank, which affords Great Southern Bank at least 80% protection from losses in the acquired portfolio of loans.  The FDIC loss sharing agreement is subject to limitations on the types of losses covered and the length of time losses are covered and is conditioned upon the Bank complying with its requirements in the agreement with the FDIC.  These limitations are described in detail in Note 7 of the accompanying Notes to the Financial Statements.agreements for InterBank were terminated.  In April 2016, the loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank were terminated.  Loans acquired from the FDIC related to Valley Bank did not have a loss sharing agreement.  All acquired loans were grouped into pools based on common characteristics and were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date.  These loan pools are systematically reviewed by the Company to determine the risk of losses that may exceed those identified at the time of the acquisition.  Techniques used in determining risk of loss are similar to those used to determine the risk of loss for the legacy Great Southern Bank portfolio, with mostthe greatest focus being placed on those loan pools which include the larger loan relationships and those loan pools which exhibit higher risk characteristics.  Review of the acquired loan portfolio also includes meetings with customers, review of financial information and collateral valuations to determine if any additional losses are apparent.

The Bank's allowance for loan losses as a percentage of total loans, excluding acquired loans that are covered or were previously covered by the FDIC loss sharing agreements, was 1.03%0.99% and 1.04% at March 31,September 30, 2017 and December 31, 2016, respectively.  Management considers the allowance for loan losses adequate to cover losses inherent in the Bank's loan portfolio at March 31,September 30, 2017, based on recent reviews of the Bank's loan portfolio and current economic conditions. If economic conditions were to deteriorate or management's assessment of the loan portfolio were to change, it is possible that additional loan loss provisions would be required, thereby adversely affecting future results of operations and financial condition.
68


Non-performing Assets

Former TeamBank, Vantus Bank, Sun Security Bank, InterBank and InterBankValley Bank non-performing assets, including foreclosed assets and potential problem loans, are not included in the totals or in the discussion of non-performing loans, potential problem loans and foreclosed assets below as they are, or were, subject to loss sharing agreements with the FDIC, which cover at least 80% of principal losses that may be incurred in these portfolios for the applicable terms under the agreements.  In addition, thesebelow.  These assets were initially recorded at their estimated fair values as of their acquisition dates.dates and are accounted for in pools; therefore, these loan pools are analyzed rather than the individual loans. The overall performance of the loan pools acquired in 2009, 2011 and 2012 ineach of the five FDIC-assisted transactions has been better than original expectations as of the acquisition dates.  Former Valley Bank loans are also excluded from the totals and the discussion of non-performing loans, potential problem loans and foreclosed assets below, although they are not covered by a loss sharing agreement.  Former Valley Bank loans are accounted for in pools and were recorded at their fair value at the time of the acquisition; therefore, these loan pools are analyzed rather than the individual loans. The performance of the loan pools acquired in the Valley Bank transaction have also been better than expectations at the acquisition date.

As previously discussed, the remaining loss sharing agreements for Team Bank, Vantus Bank and Sun Security Bank transactions were terminated in April 2016.  Loss sharing agreements covering single-family loans, non-single family loans and foreclosed assets related to the Inter Savings Bank FDIC-assisted acquisition are still in place in accordance with their contractual terms.
57

As a result of changes in balances and composition of the loan portfolio, changes in economic and market conditions that occur from time to time and other factors specific to a borrower's circumstances, the level of non-performing assets will fluctuate.

Non-performing assets, excluding FDIC-covered and formerly covered non-performing assets and otherall FDIC-assisted acquired assets, at March 31,September 30, 2017 were $41.0$32.9 million, an increasea decrease of $1.7$6.4 million from $39.3 million at December 31, 2016.  Non-performing assets, excluding all FDIC-assisted acquired assets, as a percentage of total assets were 0.92%0.73% at March 31,September 30, 2017, compared to 0.86% at December 31, 2016.

Compared to December 31, 2016, non-performing loans increased $2.0decreased $4.6 million to $16.1$9.5 million at March 31,September 30, 2017, and foreclosed assets decreased $346,000$1.8 million to $24.9$23.4 million at MarchSeptember 30, 2017.  Non-performing consumer loans comprised $3.7 million, or 39.6%, of the total $9.5 million of non-performing loans at September 30, 2017, an increase of 967,000 from December 31, 2017.2016.  Non-performing one- to four-family residential loans comprised $2.8 million, or 29.1%, of the total non-performing loans at September 30, 2017, an increase of $931,000 from December 31, 2016.  Non-performing commercial business loans were $4.4$2.2 million, or 27.1%23.0%, of the total $16.1 million of non-performing loans at March 31,September 30, 2017, a decrease of $414,000$2.6 million from December 31, 2016.  Non-performing commercial real estate loans comprised $568,000, or 6.0%, of the total non-performing loans at September 30, 2017, a decrease of $2.2 million from December 31, 2016.  Non-performing construction and land development loans comprised $4.4 million,$136,000, or 27.4%1.4%, of the total non-performing loans at March 31,September 30, 2017, an increasea decrease of $2.6$1.7 million from December 31, 2016. ActivityThree loans in this category were paid off during the three months ended March 31, 2017 includedperiod, including one loan totaling $3.8 million which was transferred from potential problem loans and one loan totaling $1.6 million was paid off. Non-performing commercial real estate loans comprised $2.9 million, or 18.1%, of the total non-performing loans at March 31, 2017, an increase of $187,000 from December 31, 2016.  Non-performing consumer loans decreased $94,000 in the three months ended March 31, 2017, and were $2.5 million, or 15.8%, of total non-performing loans at March 31, 2017.  Non-performing one- to four-family residential loans comprised $1.7 million, or 10.5%, of the total non-performing loans at March 31, 2017, a decrease of $268,000 fromadded since December 31, 2016.

Non-performing Loans.  Activity in the non-performing loans category during the threenine months ended March 31,September 30, 2017 was as follows:

 
Beginning
Balance,
January 1
  
Additions
to Non-
Performing
  
Removed
from Non-
Performing
  
Transfers to
Potential
Problem
Loans
  
Transfers to
Foreclosed
Assets
  
Charge-
Offs
  Payments  
Ending
Balance,
March 31
  
Beginning
Balance,
January 1
  
Additions
to Non-
Performing
  
Removed
from Non-
Performing
  
Transfers to
Potential
Problem
Loans
  
Transfers to
Foreclosed
Assets
  
Charge-
Offs
  Payments  
Ending
Balance,
September 30
 
 (In Thousands)  (In Thousands) 
One- to four-family construction $  $381  $  $  $  $  $  $381  $--  $381  $--  $--  $--  $--  $(381) $-- 
Subdivision construction  109                  (2)  107   109   --   --   --   --   --   (7)  102 
Land development  1,718   3,842               (1,641)  3,919   1,718   4,060   --   --   (185)  (92)  (5,467)  34 
Commercial construction                          --   --   --   --   --   --   --   -- 
One- to four-family residential  1,962  ��369      (320)  (192)  (27)  (98)  1,694   1,825   2,192   (36)  (691)  (238)  (37)  (259)  2,756 
Other residential  162   2                  164   162   90   --   --   (161)  (12)  (2)  77 
Commercial real estate  2,727   306         (98)  (1)  (20)  2,914   2,727   1,883   (394)  (347)  (1,060)  (1,649)  (592)  568 
Commercial business  4,765   37         (7)  (248)  (196)  4,351   4,765   1,256   --   --   (2,883)  (713)  (245)  2,180 
Consumer  2,638   1,370   (133)  (60)  (416)  (382)  (473)  2,544   2,775   4,706   (217)  (200)  (771)  (1,294)  (1,257)  3,742 
                                                                
Total $14,081  $6,307  $(133) $(380) $(713) $(658) $(2,430) $16,074  $14,081  $14,568  $(647) $(1,238) $(5,298) $(3,797) $(8,210) $9,459 
69


Commercial real estate collateral that secured one relationship, totaling $1.7 million, was either transferred to foreclosed assets or sold; therefore, the remaining balance was reclassified from commercial real estate to commercial business in the Beginning Balance, January 1 presentation in the table above.

At March 31,September 30, 2017, the non-performing one- to four-family residential category included 31 loans, 18 of which were added during the current period.  Nine of those loans, which were added during the three months ended September 30, 2017 and totaling $1.4 million, are part of the same borrower relationship and are residential rental homes in the Springfield, Mo. area. The non-performing commercial business category included fivesix loans.  The largest loanrelationship in this category which was added during 2016, totaled $2.8 million, or 64.4% of the total category, and is secured by the borrower's interest in a condo project in Branson, Mo.  The Bank's lending involvement with this project dates back to 2005.  This project had experienced some performance difficulties in the past and a new borrower became involved in this project during 2013.  The second largest relationship totaled $1.5 million, or 34.8%69.2% of the total category. This relationship discussed above, was previously collateralized by commercial real estate which has been foreclosed and a portion of which has beensubsequently sold.  We are currently pursuing collection efforts against the guarantors of the credit relationship.  The Bank's
58

lending involvement with this project dates back to 2006.  The non-performing land development category included two loans.  The largestOne loan in this category, whichtotaling $2.9 million and secured by the borrower's interest in a condo project in Branson, Mo, was transferred to foreclosed assets during the three months ended September 30, 2017.  One loan totaling $970,000 was transferred from potential problem loans during the period.  This loan was added to potential problem loans earlier in the period and was subsequently transferred to non-performing loans.  The loan was charged down $470,000 and the remaining balance at September 30, 2017 is $500,000.  The loan is collateralized by the business assets of an entity in the St. Louis, Mo. area.  The non-performing commercial real estate category included five loans, two of which were added during the period and are part of the same borrower relationship.  One relationship in this category, which included two loans and had $358,000 of charge-offs during the three months ended March 31,September 30, 2017, totaled $3.8 million, or 98.0%with the remaining balance of the total category, and$465,000 transferred to foreclosed assets.  The relationship is collateralized by landcommercial entertainment property and other property in the Branson, Mo.  area.  The Bank's lending involvementOne loan in this category with a balance of $498,000 was transferred to foreclosed assets during the period.  One relationship in this project dates back to 2007.  The $1.6category, which was collateralized by a theatre property in Branson, Mo., incurred charge-offs of $1.2 million inand received payments inof $480,000 during the land development category were all related to one loan,period, which paid off the remaining balance of that loan.  The non-performing commercial real estateconsumer category included eight271 loans, two of which were added in the three months ended March 31, 2017.  The largest relationship in this category, which was added prior to 2016, totaled $1.7 million, or 58.3% of the total category, and is collateralized by a theatre property in Branson, Mo.  The non-performing one- to four-family residential category included 36 loans, six208 of which were added during the three months ended March 31, 2017.  The non-performing consumer category included 200 loans, 114 of which were added during the three months ended March 31, 2017,current period, and the majority of which are indirect used automobile loans. Compared to previous years, in 2016 and 2017 the Company has experienced increased levels of delinquencies and repossessions in consumer loans, primarily indirect used automobile loans.  The non-performing land development category included two loans, which are both to the same borrower.  During the period, one loan, which is the same relationship as one of the loans discussed in the commercial real estate category, and was collateralized by land in the Branson, Mo. area had charge-offs of $92,000 and received payments of $3.8 million, which paid off the remaining balance of that loan.  Also during the period, one loan in this category received payments of $1.6 million, which paid off the remaining balance of that loan.

Potential Problem Loans.  Compared to December 31, 2016, potential problem loans decreased $1.9increased $1.1 million, or 27.5%15.4%.  This decreaseincrease was due to $3.9 million in loans transferred to the non-performing category, $46,000 in payments from customers and $1,000 in charge-offs, partially offset by the addition of $2.0$9.4 million of loans to potential problem loans.loans, partially offset by $5.9 million in loans transferred to non-performing loans, $1.6 million in payments, $744,000 in loans removed from potential problem loans, $89,000 in loans transferred to foreclosed assets and $87,000 in charge-offs.  Potential problem loans are loans which management has identified through routine internal review procedures as having possible credit problems that may cause the borrowers difficulty in complying with the current repayment terms.  These loans are not reflected in non-performing assets, but are considered in determining the adequacy of the allowance for loan losses.
70



Activity in the potential problem loans category during the threenine months ended March 31,September 30, 2017, was as follows:

 
Beginning
Balance,
January 1
  
Additions
to
Potential
Problem
  
Removed
from
Potential
Problem
  
Transfers to
Non-
Performing
  
Transfers to
Foreclosed
Assets
  
Charge-
Offs
  Payments  
Ending
Balance,
March 31
  
Beginning
Balance,
January 1
  
Additions
to
Potential
Problem
  
Removed
from
Potential
Problem
  
Transfers to
Non-
Performing
  
Transfers to
Foreclosed
Assets
  
Charge-
Offs
  Payments  
Ending
Balance,
September 30
 
 (In Thousands)  (In Thousands)��
One- to four-family construction $  $  $  $  $  $  $  $  $--  $--  $--  $--  $--  $--  $--  $-- 
Subdivision construction                          --   --   --   --   --   --   --   -- 
Land development  4,135   139      (3,842)           432   4,135   139   --   (3,980)  --   --   (289)  5 
Commercial construction                          --   --   --   --   --   --   --   -- 
One- to four-family residential  439   294               (5)  728   439   954   --   (131)  (89)  (72)  (110)  991 
Other residential                          --   --   --   --   --   --   --   -- 
Commercial real estate  2,062   464               (11)  2,515   2,062   6,569   (744)  (803)  --   --   (979)  6,105 
Commercial business  204   970               (19)  1,155   204   1,387   --   (970)  --   --   (106)  515 
Consumer  122   117      (11)     (1)  (11)  216   122   397   --   (15)  --   (15)  (74)  415 
                                                                
Total $6,962  $1,984  $  $(3,853) $  $(1) $(46) $5,046  $6,962  $9,446  $(744) $(5,899) $(89) $(87) $(1,558) $8,031 

At March 31,September 30, 2017, the commercial real estate category of potential problem loans included fivesix loans, oneall of which waswere added during the three months ended March 31, 2017.period.  The largest relationship in this category containsis made up of three loans with a total balance of $1.8totaling $5.8 million, or 70.2%94.3% of the commercial real estate category.total category, and is collateralized by theatre and retail property in Branson, Mo.  This is a long-term customer of the Bank and these loans were all originated prior to 2008.  The borrower is experiencing cash flow issues due to vacancies in some of the properties.  $963,000 of the payments in the category related to one relationship, the remainder of which was moved to non-performing loans during the three months ended June 30, 2017.  The relationship is collateralized by commercial entertainment property and other property in Branson, Mo.  The one- to four-family residential category of potential problem loans included 14 loans, eight of which were added during the current period.  The commercial business category of potential problem loans included eightfive loans, one of which was addednew during the three months ended March 31, 2017.  The largest relationship in this category, which included oneperiod.  One loan addedtotaling $970,000 was transferred to non-performing loans during the three months ended March 31, 2017, totaled $970,000, or 84.0% of the total category,current period, and is collateralized by the business assets of an entitydiscussed above in the St. Louis, Mo. area.non performing loans.  The land development category of potential problem loans decreased from December 31, 2016 primarily due to the transfer of one loan totaling $3.8 million to the non-performing loans category, which is discussed above.


Other Real Estate Owned.  Of the total $32.7$30.1 million of other real estate owned at March 31,September 30, 2017, $2.9 million represents the fair value of foreclosed assets covered by FDIC loss sharing agreements, $351,000 represents the fair value of foreclosed assets previously covered by FDIC loss sharing agreements, $2.3$1.8 million represents the fair value of foreclosed assets acquired related to Valley Bank and not covered by a loss sharing agreement, and $2.2$2.1 million represents properties which were not acquired through foreclosure. The acquired loss share covered and non-covered foreclosed and other assets acquired in the FDIC-assisted transactions and the properties not acquired through foreclosure are not included in the following table and discussion of other real estate owned.
 
5971

 
 

 

Activity in foreclosed assets during the threenine months ended March 31,September 30, 2017, was as follows:

 
Beginning
Balance,
January 1
  Additions  Sales  
Capitalized
Costs
  
Write-
Downs
  
Ending
Balance,
March 31
  
Beginning
Balance,
January 1
  Additions  Sales  
Capitalized
Costs
  
Write-
Downs
  
Ending
Balance,
September 30
 
 (In Thousands)  (In Thousands) 
One- to four-family construction $  $  $  $  $  $  $--  $--  $--  $--  $--  $-- 
Subdivision construction  6,360      (47)        6,313   6,360   --   (1,242)  --   --   5,118 
Land development  10,886      (181)     (13)  10,692   10,886   --   (181)  --   (653)  10,052 
Commercial construction                    --   --   --   --   --   -- 
One- to four-family residential  1,217   192   (190)     (9)  1,210   1,217   327   (1,332)  --   (9)  203 
Other residential  954      (261)  117      810   954   161   (1,071)  117   --   161 
Commercial real estate  3,841   98   (729)        3,210   3,841   1,246   (1,763)  --   (110)  3,214 
Commercial business                    --   2,876   --   --   --   2,876 
Consumer  1,991   6,850   (6,173)        2,668   1,991   13,131   (13,329)  --   --   1,793 
                                                
Total $25,249  $7,140  $(7,581) $117  $(22) $24,903  $25,249  $17,741  $(18,918) $117  $(772) $23,417 

At March 31,September 30, 2017, the land development category of foreclosed assets included 2019 properties, the largest of which was located in northwest Arkansas and had a balance of $1.4 million, or 12.9%13.7% of the total category.  Of the total dollar amount in the land development category of foreclosed assets, 39.8%38.7% and 33.7%33.2% was located in the Branson, Mo. and the northwest Arkansas areas, respectively, including the largest property previously mentioned.  The subdivision construction category of foreclosed assets included 2714 properties, the largest of which was located in the Springfield, Mo. metropolitan area and had a balance of $1.2 million, or 19.5%24.1% of the total category.  Of the total dollar amount in the subdivision construction category of foreclosed assets, 29.5%34.4% and 19.5%24.1% is located in Branson, Mo. and Springfield, Mo., respectively, including the largest property previously mentioned.  The subdivision construction category of foreclosed assets had 14 properties with total or partial sales during the three months ended September 30, 2017, totaling $1.1 million.  The largest sale was a property in northwest Arkansas totaling $775,000.  The commercial real estate category of foreclosed assets included fivesix properties.  The largest relationship in the commercial real estate category, which was added during 2016,the previous year, totaled $1.3$1.2 million, or 39.9%36.4% of the total category, and is a hotel located in the western United States.  The second largestassets of one relationship in the commercial real estate category, totaling $935,000, or 29.1% of the total category, is awhich included one retail property located in Georgia.  AnotherGeorgia and one retail property associated with this relationship and located in Texas wastotaling $1.5 million, were sold during the current year period.  Three commercial real estate properties comprising two relationships were added to foreclosed assets during the three months ended March 31,September 30, 2017.  The first relationship was two commercial properties in Branson, Mo. totaling $650,000.  The second relationship was retail commercial property in the central Missouri area totaling $498,000.  The commercial business category of foreclosed assets included one property which was added during the three months ended September 30, 2017.  The loan related to the foreclosed property was previously in non-performing loans and was collateralized by the borrower's interest in a condominium project in Branson, Mo.  The one-to four-family residential category of foreclosed assets included 13four properties, fourtwo of which were added induring the three months ended March 31, 2017.  The largest relationshipcurrent period.  Fourteen properties in this category, with one property intotaling $1.2 million, were sold during the southwest Missouri area, had a balance of $421,000, or 34.8% of the total category.  Of the total dollar amount in the one-to four-family category of foreclosed assets, 44.7% is located in the Branson, Mo, area.nine months ended September 30, 2017.  The other residential category of foreclosed assets included one property which was added during the current period.  All five properties which were held at the beginning of the period were sold, and included in those sales were four properties all of which arewere part of the same condominium community located in Branson, Mo. and had a balance of $810,000, or 100.0% of the total category.  One property in the category, which was located in southwest Missouri and had a previous balance of $260,000 was sold during the three months ended March 31, 2017.Mo totaling $843,000.  The larger amount of additions and sales under consumer loans are due to a higher volume of repossessions of automobiles, which generally are subject to a shorter repossession process.  Compared to previous years, in 2016 and 2017 the Company has experienced increased levels of delinquencies and repossessions in consumer loans, primarily indirect used automobile loans.
72




Non-interest Income

For the three months ended March 31,September 30, 2017, non-interest income increased $2.7 million$565,000 to $7.7 million when compared to the three months ended March 31, 2017September 30, 2016, primarily as a result of the following items:

Amortization of income related to business acquisitionsTheBecause of the termination of the loss sharing agreements in previous periods, the net amortization expense related to business acquisitions was $489,000$-0- for the three months ended March 31,September 30, 2017, compared to $3.3$1.2 million for the three months ended March 31,September 30, 2016, which reduced non-interest income in the 2016 period by that amount.

Net gains on loan sales:  Net gains on loan sales decreased $498,000 compared to the prior year three month period.  The decrease was due to a decrease in originations of fixed-rate loans in the 2017 period compared to the 2016 period.  Fixed rate single-family loans originated are generally subsequently sold in the secondary market.

Net realized gains on sales of available-for-sale securities:  During the 2016 three month period the Company sold certain investment securities for a net gain of $144,000.  There were no gains on sales of investments in the current three month period.

For the nine months ended September 30, 2017, non-interest income increased $10.2 million to $31.2 million when compared to the nine months ended September 30, 2016, primarily as a result of the following items:

Gain on early termination of FDIC loss sharing agreement for Inter Savings Bank:  As previously disclosed in the Company's Current Report on Form 8-K filed on June 9, 2017, the Company's loss sharing agreement with the FDIC related to Inter Savings Bank was terminated early and the Company received a payment of $15.0 million to settle all outstanding items related to the terminated agreement.  The Company recognized a one-time gross gain of $7.7 million related to the termination, which was recorded in the accretion of income related to business acquisitions line item of the consolidated statements of income during the nine months ended September 30, 2017.

Amortization of income related to business acquisitions:  Because of the termination of the loss sharing agreements in previous periods, the net amortization expense related to business acquisitions was $486,000 for the nine months ended September 30, 2017, compared to $5.5 million for the nine months ended September 30, 2016.  The amortization expense for the threenine months ended March 31,September 30, 2017, consisted of the following items:  $507,000$504,000 of amortization expense related to the changes in cash flows expected to be collected from the FDIC-covered loan portfolioportfolios acquired from InterBank and $140,000 of amortization of the clawback liability. Partially offsetting the expense was income from the accretion of the discount related to the indemnification asset for the InterBank acquisition of $158,000.
60


Late charges and fees on loans:  Late charges and fees on loans increased $301,000$607,000 compared to the prior year three month period.  The increase was primarily due to fees on loan payoffs totaling $502,000$632,000 received on two large commercial loans, partially offset by a lower amount of additional fees receivedfour loan relationships.

Net gains on loan payoffs insales:  Net gains on loan sales decreased $719,000 compared to the prior year period.  The decrease was due to a decrease in originations of fixed-rate loans in the 2017 period compared to the 2016 period.  Fixed rate single-family loans originated are generally subsequently sold in the secondary market.

Other income:  Other income decreased $539,000$399,000 compared to the prior year three month period.  During the 2016 period, the Company recognized a $257,000 gain on the sale of the Thayer, Mo., branch and deposits and a $110,000
73

gain on the sale of the Buffalo, Mo., branch and deposits.  In addition, a gain of $238,000 was recognized on sales of fixed assets unrelated to the branch sales during the 2016 period.  There were no similar transactions during the 2017 period.

Net realized gains on sales of available-for-sale securities:  During the 2016 period the Company sold an investment held by Bancorp for a gain of $2.7 million and sold other investment securities for a net gain of $144,000.  There were no gains on sales of investments in the current year period.

Non-interest Expense

For the three months ended March 31,September 30, 2017, non-interest expense decreased $2.3$2.6 million to $28.6$28.0 million when compared to the three months ended March 31,September 30, 2016, primarily as a result of the following items:

Salaries and employee benefits:  Salaries and employee benefits decreased $398,000 from the prior year three month period.  In 2017, residential loan originations have been lower than in the prior year period, resulting in less incentive compensation for loan originators and staff.  The Company has also recently reorganized some staff functions in certain areas to operate more efficiently.  In addition, there are budgeted but unfilled positions in various areas of the Company that have resulted in lower compensation costs in some areas.

Net occupancy and equipment expense:  Net occupancy and equipment expense decreased $526,000$256,000 in the three months ended March 31, 2017 compared to the same period in 2016.  Computer license and support expense decreased $170,000 from the prior year period, which was primarily due to one-time expenses of $279,000 in the 2016 period related to the Fifth Third Bank acquisition.  Repair and maintenance expenses decreased $150,000 from the prior year period, due to unusually high expenses in the 2016 period, as was noted in the Company's 2016 first quarter earnings release.  Rent expense decreased $100,000 from the prior year period.

Other operating expenses:  Other operating expenses decreased $531,000 in the three months ended March 31, 2017 compared to the same period in 2016.  This decrease was primarily due to one-time expenses in the 2016 period of $436,000 in charges to replace former Fifth Third Bank customer checks with Great Southern Bank checks.

Legal, audit and other professional fees:  Legal, audit and other professional fees decreased $521,000 from the prior year period.  In the 2016 period, the Company incurred $319,000 of legal, audit and other professional fees expense related to the acquisition of Fifth Third Bank branches.  In the three months ended March 31, 2017, the Company received some large recoveries of legal fees on loans totaling $72,000.  In addition, the Company had higher overall legal fees related to loan collection in the 2016 period compared to the 2017 period, due to a higher level of activity.

Expense on other real estate owned:  Expense on other real estate owned decreased $336,000 in the three months ended March 31,September 30, 2017 compared to the same period in 2016.  The decrease was primarily due to valuation write-downsfurniture, fixtures and equipment, and computer equipment which became fully depreciated during the past year resulting in less depreciation expense during the current year.

Office supplies and printing:  Office supplies and printing expense decreased $296,000 in the three months ended September 30, 2017 compared to the prior year period.  During the 2016 three month period the Company incurred $318,000 of foreclosed assets duringone-time costs to stock a supply of chip-enabled debit cards which were then issued to its deposit customer base.  This expense was not repeated in the current year three month period.

Advertising expense:  Advertising expense decreased $216,000 in the three months ended September 30, 2017 compared to the same period in 2016.  In the 2016 period totalingthe Company incurred expenses of approximately $407,000 primarily on two properties, and other expenses$300,000 related to a multimedia advertising campaign tied to the maintenance and resolution of foreclosed properties.2016 Summer Olympics television broadcast.

Insurance expense:  Insurance expense decreased $154,000$206,000 in the three months ended March 31,September 30, 2017 compared to the prior year period primarily due to a reduction in FDIC insurance premiums resulting from a change in the FDIC insurance assessment rates, which went into effect during the fourth quarter of 2016.  Because the FDIC's deposit insurance fund hit a predetermined threshold, deposit insurance rates for many banks, including ours, have been reduced.

Office suppliesPartnership tax credit:  Partnership tax credit expense decreased $203,000 in the three months ended September 30, 2017 compared to the same period in 2016.  The decrease was primarily due to the end of the amortization period for some of the Company's new market tax credits and printing:the investment in those tax credits has been written off.

Other operating expenses:  Office suppliesOther operating expenses decreased $792,000 in the three months ended September 30, 2017 compared to the same period in 2016.  The decrease in other operating expenses was primarily due to higher levels of debit card and printingcheck fraud losses in the prior year period.  In the 2016 period, the Company experienced debit card and check fraud losses totaling $775,000, the majority of which resulted from a data security breach at a national retail merchant which operates stores in many of our markets and affected some of our debit card customers who transacted business with the merchant.  These losses were not repeated in the current year quarter.
74


For the nine months ended September 30, 2017, non-interest expense increased $232,000decreased $6.4 million to $85.0 million when compared to the nine months ended September 30, 2016, primarily as a result of the following items:

Fifth Third Bank branch acquisition expenses:  During the 2016 period, the Company incurred approximately $1.4 million of one-time expenses related to the acquisition of certain branches from Fifth Third Bank.  Those expenses included approximately $124,000 of compensation expense, approximately $385,000 of legal, audit and other professional fees expense, approximately $294,000 of computer license and support expense, approximately $436,000 in charges to replace former Fifth Third Bank customer checks with Great Southern Bank checks, and approximately $79,000 of travel, meals and other expenses related to the transaction.

Salaries and employee benefits:  Salaries and employee benefits decreased $1.2 million from the prior year period.  In the 2016 period, the Company incurred one-time acquisition related net salary and retention bonus and other compensation expenses paid as part of the Fifth Third branch transaction totaling $124,000.  Subsequent to the transaction, some employees related to those operations left the Company and many were not replaced.  Compensation expense also decreased for the reasons outlined in the three monthmonths ended September 30, 2017 discussion above.

Net occupancy expense:  Net occupancy expense decreased $1.1 million in the nine months ended September 30, 2017 compared to the same period in 2016.  As noted above, there were furniture, fixtures and equipment, and computer equipment which became fully depreciated during the past year resulting in less depreciation expense during the current year.  During the 2016 period, the Company had one-time expenses as part of the acquisition of the Fifth Third banking centers of $279,000 and increased computer license and support costs of $247,000 with no similar expenses in the current year period.

Expense on foreclosed assets:  Expense on foreclosed assets decreased $488,000 compared to the prior year period due to supplies, printingrelatively higher levels of loss on final disposition and valuation write-downs of certain foreclosed assets during the 2016 period, primarily related to three properties and totaling approximately $978,000, partially offset by lower levels of loss on final disposition and valuation write-downs in the current year period.

Insurance expense:  Insurance expense decreased $644,000 in the nine months ended September 30, 2017 compared to the prior year period primarily due to a reduction in FDIC insurance premiums resulting from a change in the FDIC insurance assessment rates, which went into effect during the fourth quarter of 2016.

Partnership tax credit:  Partnership tax credit expense decreased $547,000 in the nine months ended September 30, 2017 compared to the same period in 2016.  The decrease was primarily due to the end of the amortization period for some of the Company's new market tax credits and the investment in those tax credits has been written off.

Legal, audit and other costs totaling $373,000professional fees:  Legal, audit and other professional fees decreased $408,000 from the prior year period due to additional expenses in the 2016 period related to the replacementFifth Third transaction, as noted in the Fifth Third Bank branch acquisition expenses above.

Other operating expenses:  Other operating expenses decreased $920,000 in the nine months ended September 30, 2017 compared to the same period in 2016.  The decrease in other operating expenses was primarily due to higher levels of debit card and check fraud losses in the remainingprior year period.  In the 2016 period, the Company experienced debit card and check fraud losses totaling $1.4 million, a significant portion of which resulted from a data security breach at a national retail merchant which was described above.  In the Bank's existing2017 period, the Company experienced debit cards with chip-enabled cards.card and check fraud losses totaling $892,000.  Additionally, $436,000 of this decrease is the charge in 2016 to replace Fifth Third customer checks as discussed above.
75


The Company's efficiency ratio for the three months ended March 31,September 30, 2017, was 61.58%59.73% compared to 67.08%63.71% for the same period in 2016.  The improvement in the ratio in the 2017 three month period was primarily due to the increase in non-interest income and the decrease in non-interest expense, partially offset by the decrease in net interest income.  The Company's ratio of non-interest expense to average assets decreased from 2.93%2.76% for the three months ended March 31,September 30, 2016, to 2.55%2.52% for the three months ended March 31,September 30, 2017.  The decrease in the current three month period ratio was due to the decrease in non-interest expense in the 2017 period compared to the 2016 period.  Average assets for the three months ended September 30, 2017, increased $8.7 million, or 0.2%, from the three months ended September 30, 2016, primarily due to organic loan growth, partially offset by decreases in investment securities and other interest-earning assets.  The Company's efficiency ratio for the nine months ended September 30, 2017, was 57.79% compared to 63.55% for the same period in 2016.  The improvement in the ratio in the 2017 nine month period was primarily due to the decrease in non-interest expense and the increase in non-interest income (significantly impacted by the gain on the termination of the loss sharing agreements for the Inter Savings Bank FDIC-assisted transaction), partially offset by the decrease in net interest income.  The Company's ratio of non-interest expense to average assets decreased from 2.81% for the nine months ended September 30, 2016, to 2.54% for the nine months ended September 30, 2017.  The decrease in the current nine month period ratio was due to the decrease in non-interest expense and the increase in average assets in the 2017 period compared to the 2016 period.  Average assets for the threenine months ended March 31,September 30, 2017, increased $259.4$126.9 million, or 6.1%2.9%, from the threenine months ended March 31,September 30, 2016, primarily due to organic loan growth, partially offset by decreases in investment securities and other interest-earning assets.
61

securities.

Provision for Income Taxes

For the three months ended March 31,September 30, 2017 and 2016, the Company's effective tax rate was 26.1%26.9% and 25.1%25.0%, respectively.  For the nine months ended September 30, 2017 and 2016, the Company's effective tax rate was 28.3% and 26.3%, respectively.  These effective rates were lower than the statutory federal tax rate of 35%, due primarily to the utilization of certain investment tax credits and to tax-exempt investments and tax-exempt loans which reduced the Company's effective tax rate.  In future periods, the Company expects its effective tax rate typically will be 26-28%27-29% of pre-tax net income, assuming it continues to maintain or increase its use of investment tax credits and maintain or increase its pre-tax net income. The Company's effective tax rate may fluctuate as it is impacted by the level and timing of the Company's utilization of tax credits and the level of tax-exempt investments and loans and the overall level of pre-tax income.  The Company's effective tax rate was higher than its typical effective tax rate in the 2016 and 2017 nine-month periods ended September 30 due to increased net income due to the gain on termination of the loss sharing agreements for the InterBank FDIC-assisted transaction (2017) and gains on the sales of investments (2016).

Average Balances, Interest Rates and Yields

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of non-accrual loans for each period. Interest income on loans includes interest received on non-accrual loans on a cash basis.  Interest income on loans includes the amortization of net loan fees which were deferred in accordance with accounting standards.  FeesNet fees included in interest income were $1.2$0.6 million and $1.2$1.4 million for the three months ended March 31,September 30, 2017 and 2016, respectively.  Net fees included in interest income were $2.3 million and $3.6 million for the nine months ended September 30, 2017 and 2016, respectively.  Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.

76

 
 
62
  
September 30,
2017(2)
  
Three Months Ended
September 30, 2017
  
Three Months Ended
September 30, 2016
 
  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
 
  (Dollars in Thousands) 
Interest-earning assets:                     
Loans receivable: (1)
                     
  One- to four-family residential  4.17% $450,286  $5,261   4.64% $543,432  $7,115   5.21%
  Other residential  4.39   708,745   8,135   4.55   574,685   6,515   4.51 
  Commercial real estate  4.34   1,249,120   13,868   4.40   1,181,468   13,724   4.62 
  Construction  4.22   483,592   5,769   4.73   367,900   4,290   4.64 
  Commercial business  4.60   299,833   3,780   5.00   324,185   4,740   5.82 
  Other loans  6.03   615,604   7,637   4.92   705,123   8,527   4.81 
  Industrial revenue bonds  5.15   25,424   374   5.83   29,228   424   5.77 
                             
Total loans receivable  4.68   3,832,604   44,824   4.64   3,726,021   45,335   4.84 
                             
Investment securities(1)
  3.11   204,652   1,214   2.35   241,717   1,357   2.23 
Other interest-earning assets  1.25   93,777   330   1.40   128,217   164   0.51 
                             
Total interest-earning assets  4.48   4,131,033   46,368   4.45   4,095,955   46,856   4.55 
Non-interest-earning assets:                            
  Cash and cash equivalents      108,953           110,822         
  Other non-earning assets      207,122           231,629         
Total assets     $4,447,108          $4,438,406         
                             
Interest-bearing liabilities:                            
Interest-bearing demand and savings  0.31  $1,529,811   1,185   0.31  $1,485,979   986   0.26 
Time deposits  1.17   1,371,147   3,946   1.14   1,360,775   3,437   1.00 
Total deposits  0.71   2,900,958   5,131   0.70   2,846,754   4,423   0.62 
Short-term borrowings and structured
   repurchase agreements
  0.21   147,126   118   0.32   432,725   450   0.41 
Subordinated debentures issued to
    capital trusts
  2.91   25,774   267   4.11   25,774   209   3.23 
Subordinated notes  5.57   73,636   1,025   5.52   39,969   487   4.85 
FHLBank advances  1.26   171,728   546   1.26   31,485   259   3.27 
                             
Total interest-bearing liabilities  0.84   3,319,222   7,087   0.85   3,376,707   5,828   0.69 
Non-interest-bearing liabilities:                            
  Demand deposits      637,156           617,821         
  Other liabilities      28,355           32,716         
Total liabilities      3,984,733           4,027,244         
Stockholders' equity      462,375           411,162         
Total liabilities and stockholders' equity     $4,447,108          $4,438,406         
                             
Net interest income:                            
  Interest rate spread  3.64%     $39,281   3.60%     $41,028   3.86%
  Net interest margin*              3.77%          3.98%
Average interest-earning assets to
   average interest-bearing liabilities
      124.5%          121.3%        


  
March 31,
2017(2)
  
Three Months Ended
March 31, 2017
  
Three Months Ended
March 31, 2016
 
  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
 
     (Dollars in Thousands) 
Interest-earning assets:                     
Loans receivable: (1)
                     
 One- to four-family residential  4.20% $484,139  $6,095   5.11% $535,652  $7,604   5.71%
 Other residential  4.17   679,465   7,526   4.49   442,029   5,676   5.16 
 Commercial real estate  4.26   1,216,632   13,529   4.51   1,078,321   12,613   4.70 
 Construction  4.00   401,601   4,376   4.42   412,526   4,827   4.71 
 Commercial business  4.47   294,563   3,814   5.25   321,666   4,278   5.35 
 Other loans  5.96   689,195   8,030   4.72   666,068   8,488   5.13 
 Industrial revenue bonds  5.27   27,366   374   5.54   40,062   562   5.65 
                             
Total loans receivable  4.66   3,792,961   43,744   4.68   3,496,324   44,048   5.07 
                             
Investment securities(1)
  3.19   220,363   1,415   2.60   272,415   1,559   2.30 
Other interest-earning assets  0.72   139,634   254   0.74   109,645   139   0.51 
                             
Total interest-earning assets  4.47   4,152,958   45,413   4.43   3,878,384   45,746   4.74 
Non-interest-earning assets:                            
 Cash and cash equivalents      107,815           103,918         
 Other non-earning assets      224,533           243,586         
Total assets     $4,485,306          $4,225,888         
                             
Interest-bearing liabilities:                            
Interest-bearing demand and savings  0.28  $1,555,350   1,095   0.29  $1,474,103   905   0.25 
Time deposits  1.05   1,488,266   3,869   1.05   1,319,434   3,029   0.92 
Total deposits  0.65   3,043,616   4,964   0.66   2,793,537   3,934   0.57 
Short-term borrowings and structured repurchase agreements  0.03   237,513   226   0.39   204,906   81   0.16 
Subordinated debentures issued to capital trusts  
2.63
   25,774   242   3.81   25,774   174   2.71 
Subordinated notes  5.57   73,552   1,025   5.65          
FHLBank advances  3.30   31,438   255   3.29   179,652   438   0.98 
                             
Total interest-bearing liabilities  0.77   3,411,893   6,712   0.80   3,203,869   4,627   0.58 
Non-interest-bearing liabilities:                            
 Demand deposits      608,151           589,103         
 Other liabilities      26,432           27,499         
Total liabilities      4,046,476           3,820,471         
Stockholders' equity      438,830           405,417         
Total liabilities and stockholders' equity     $4,485,306          $4,225,888         
                             
Net interest income:                            
 Interest rate spread  3.70%     $38,701   3.63%     $41,119   4.16%
 Net interest margin*              3.78%          4.26%
Average interest-earning assets to average interest-bearing liabilities      121.7%          121.1%        
____________________________________________
*Defined as the Company's net interest income divided by total average interest-earning assets.
(1)Of the total average balances of investment securities, average tax-exempt investment securities were $66.2$60.4 million and $75.7$71.2 million for the three months ended March 31,September 30, 2017 and 2016, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $29.6$28.3 million and $34.5$30.9 million for the three months ended March 31,September 30, 2017 and 2016, respectively. Interest income on tax-exempt assets included in this table was $867,000$787,000 and $1.1 million$945,000 for the three months ended March 31,September 30, 2017 and 2016, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $829,000$737,000 and $1.0 million$914,000 for the three months ended March 31,September 30, 2017 and 2016, respectively.
(2)The yield on loans at March 31,September 30, 2017 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions.  See "Net Interest Income" for a discussion of the effect on results of operations for the three months ended March 31,September 30, 2017.

 
6377

 

 

  
September 30,
2017(2)
  
Nine Months Ended
September 30, 2017
  
Nine Months Ended
September 30, 2016
 
  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
 
  (Dollars in Thousands) 
Interest-earning assets:                     
Loans receivable: (1)
                     
  One- to four-family residential  4.17% $465,125  $16,885   4.85% $546,349  $22,103   5.40%
  Other residential  4.39   692,979   23,377   4.51   492,559   17,593   4.77 
  Commercial real estate  4.34   1,237,979   40,954   4.42   1,125,617   39,485   4.69 
  Construction  4.22   436,259   14,902   4.57   407,107   13,999   4.59 
  Commercial business  4.60   295,955   11,160   5.04   322,003   13,177   5.47 
  Other loans  6.03   652,095   23,296   4.78   687,921   25,526   4.96 
  Industrial revenue bonds  5.15   26,304   1,160   5.90   35,579   1,577   5.92 
                             
Total loans receivable  4.68   3,806,696   131,734   4.63   3,617,135   133,460   4.93 
                             
Investment securities(1)
  3.11   212,262   3,957   2.49   259,416   4,362   2.25 
Other interest-earning assets  1.25   117,678   834   0.95   112,202   417   0.50 
                             
Total interest-earning assets  4.48   4,136,636   136,525   4.41   3,988,753   138,239   4.63 
Non-interest-earning assets:                            
  Cash and cash equivalents      108,303           107,272         
  Other non-earning assets      216,409           238,421         
Total assets     $4,461,348          $4,334,446         
                             
Interest-bearing liabilities:                            
Interest-bearing demand and savings  0.31  $1,551,316   3,417   0.29  $1,489,042   2,849   0.26 
Time deposits  1.17   1,426,041   11,683   1.10   1,327,578   9,631   0.97 
Total deposits  0.71   2,977,357   15,100   0.68   2,816,620   12,480   0.59 
Short-term borrowings and structured
   repurchase agreements
  0.21   206,100   662   0.43   355,772   936   0.35 
Subordinated debentures issued to
   capital  trusts
  2.91   25,774   760   3.94   25,774   573   2.97 
Subordinated notes  5.57   73,594   3,075   5.59   13,421   487   4.85 
FHLBank advances  1.26   78,362   1,045   1.78   80,702   955   1.58 
                             
Total interest-bearing liabilities  0.84   3,361,187   20,642   0.82   3,292,289   15,431   0.63 
Non-interest-bearing liabilities:                            
  Demand deposits      622,352           603,376         
  Other liabilities      27,264           29,017         
Total liabilities      4,010,803           3,924,682         
Stockholders' equity      450,545           409,764         
Total liabilities and stockholders' equity     $4,461,348          $4,334,446         
                             
Net interest income:                            
  Interest rate spread  3.64%     $115,883   3.59%     $122,808   4.00%
  Net interest margin*              3.75%          4.11%
Average interest-earning assets to
   average interest-bearing liabilities
      123.1%          121.2%        

_______________________
*Defined as the Company's net interest income divided by total average interest-earning assets.
(1)Of the total average balances of investment securities, average tax-exempt investment securities were $63.0 million and $72.9 million for the nine months ended September 30, 2017 and 2016, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $28.7 million and $32.4 million for the nine months ended September 30, 2017 and 2016, respectively. Interest income on tax-exempt assets included in this table was $2.5 million and $2.9 million for the nine months ended September 30, 2017 and 2016, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $2.4 million and $2.8 million for the nine months ended September 30, 2017 and 2016, respectively.
(2)The yield on loans at September 30, 2017 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions.  See "Net Interest Income" for a discussion of the effect on results of operations for the nine months ended September 30, 2017.
78


Rate/Volume Analysis

The following tables present the dollar amounts of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods shown. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in rate (i.e., changes in rate multiplied by old volume) and (ii) changes in volume (i.e., changes in volume multiplied by old rate). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to volume and rate. Tax-exempt income was not calculated on a tax equivalent basis.

Three Months Ended March 31,  Three Months Ended September 30, 
2017 vs. 2016  2017 vs. 2016 
Increase
(Decrease)
Due to
    Increase    
  ��(Decrease)  Total 
Total
Increase
(Decrease)
  Due to  Increase 
Rate Volume  Rate  Volume  (Decrease) 
(Dollars in Thousands)  (Dollars in Thousands) 
Interest-earning assets:               
Loans receivable $(3,669) $3,365  $(304) $(1,840) $1,329  $(511)
Investment securities  182   (326)  (144)  71   (214)  (143)
Other interest-earning assets  71   44   115   220   (54)  166 
Total interest-earning assets  (3,416)  3,083   (333)  (1,549)  1,061   (488)
Interest-bearing liabilities:                        
Demand deposits  140   50   190   169   30   199 
Time deposits  442   398   840   482   27   509 
Total deposits  582   448   1,030   651   57   708 
Short-term borrowings  130   15   145   (86)  (246)  (332)
Subordinated debentures issued to capital trust  68      68   58   --   58 
Subordinated notes     1,025   1,025   76   462   538 
FHLBank advances  395   (578)  (183)  (246)  533   287 
Total interest-bearing liabilities  1,175   910   2,085   453   806   1,259 
Net interest income $(4,591) $2,173  $(2,418) $(2,002) $255  $(1,747)


  Nine Months Ended September 30, 
  2017 vs. 2016 
  Increase    
  (Decrease)  Total 
  Due to  Increase 
  Rate  Volume  (Decrease) 
  (Dollars in Thousands) 
Interest-earning assets:         
Loans receivable $(8,460) $6,734  $(1,726)
Investment securities  444   (849)  (405)
Other interest-earning assets  398   19   417 
Total interest-earning assets  (7,618)  5,904   (1,714)
Interest-bearing liabilities:            
Demand deposits  446   122   568 
Time deposits  1,308   744   2,052 
Total deposits  1,754   866   2,620 
Short-term borrowings  177   (451)  (274)
Subordinated debentures issued to capital trust  187   --   187 
Subordinated notes  85   2,503   2,588 
FHLBank advances  118   (28)  90 
Total interest-bearing liabilities  2,321   2,890   5,211 
Net interest income $(9,939) $3,014  $(6,925)
79


Liquidity

Liquidity is a measure of the Company's ability to generate sufficient cash to meet present and future financial obligations in a timely manner through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. These obligations include the credit needs of customers, funding deposit withdrawals, and the day-to-day operations of the Company. Liquid assets include cash, interest-bearing deposits with financial institutions and certain investment securities and loans. As a result of the Company's management of the ability to generate liquidity primarily through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its customers' credit needs. At March 31,September 30, 2017, the Company had commitments of approximately $86.4$218.8 million to fund loan originations, $835.1$962.9 million of unused lines of credit and unadvanced loans, and $24.2$17.4 million of outstanding letters of credit.
64



Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands):

 
March 31,
2017
  
December 31,
2016
  
December 31,
2015
  
December 31,
2014
  
September 30,
2017
  
June 30,
2017
  
March 31,
2017
  
December 31,
2016
  
December 31,
2015
  
December 31,
2014
 
Closed loans with unused available lines                              
Secured by real estate (one- to four-family) $127,527  $123,433  $105,390  $92,286  $128,184  $129,894  $127,527  $123,433  $105,390  $92,286 
Secured by real estate (not one- to four-family)  22,234   26,062   21,857   23,909   20,425   17,486   22,234   26,062   21,857   23,909 
Not secured by real estate - commercial business  93,541   79,937   63,865   63,381   105,941   99,680   93,541   79,937   63,865   63,381 
                                        
Closed construction loans with unused
available lines
                                        
Secured by real estate (one-to four-family)  8,419   10,047   14,242   17,564   7,044   8,767   8,419   10,047   14,242   17,564 
Secured by real estate (not one-to four-family)  583,396   542,326   385,969   356,913   652,195   604,999   583,396   542,326   385,969   356,913 
                                        
Loan Commitments not closed                                        
Secured by real estate (one-to four-family)  20,252   15,884   13,411   12,700   25,591   18,769   20,252   15,884   13,411   12,700 
Secured by real estate (not one-to four-family)  61,543   119,126   120,817   54,643   182,910   149,317   61,543   119,126   120,817   54,643 
Not secured by real estate - commercial business  4,558   
7,022
         10,297   10,244   4,558   7,022   --   -- 
                                        
 $921,470  $923,837  $725,551  $621,396  $1,132,587  $1,039,156  $921,470  $923,837  $725,551  $621,396 

The Company's primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes particular sources of funds based on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds.

At March 31,September 30, 2017, the Company had these available secured lines and on-balance sheet liquidity:

Federal Home Loan Bank line$708.1559.7 million 
Federal Reserve Bank line$584.0566.9 million 
Cash and cash equivalents$228.1256.7 million 
Unpledged securities$51.946.3 million 

Statements of Cash Flows. During both the threenine months ended March 31,September 30, 2017 and 2016, the Company had positive cash flows from operating activities.  Cash flows from investing activities were negative for both the nine months ended September 30, 2017 and investing activities.2016.  Cash flows from financing activities were negative for both the threenine months ended March 31,September 30, 2017 and were positive for the nine months ended September 30, 2016.
80


Cash flows from operating activities for the periods covered by the Statements of Cash Flows have been primarily related to changes in accrued and deferred assets, credits and other liabilities, the provision for loan losses, depreciation, impairments of investment securities, gains on sales of investment securities and the amortization of deferred loan origination fees and discounts (premiums) on loans and investments, all of which are non-cash or non-operating adjustments to operating cash flows. Net income adjusted for non-cash and non-operating items and the origination and sale of loans held for sale were the primary source of cash flows from operating activities. Operating activities provided cash flows of $13.0$51.9 million and $27.6$66.4 million during the threenine months ended March 31,September 30, 2017 and 2016, respectively.

During the threenine months ended March 31,September 30, 2017, investing activities providedused cash of $64.4$2.9 million, primarily due to the purchase of loans, partially offset by the net decrease in loans, the sale of other real estate owned, payments received on investment securities and cash received from the redemptionFDIC related to the termination of FHLBank stock, partially offset by the purchase of loans.loss sharing agreements related to InterBank. Investing activities in the 2016 period providedused cash of $4.2$106.6 million, primarily due to the net increase in loans and the purchase of loans, partially offset by the sale of other real estate owned and payments received on investment securities.  Additionally, investing activities included cash received of $44.4 million related to business acquisitions and cash paid of $17.8 million related to business divestitures.  Additionally, investing activities were impacted by the net increase in loans and payments received on investment securities.
65


Changes in cash flows from financing activities during the periods covered by the Statements of Cash Flows are due to changes in deposits after interest credited, changes in FHLBank advances and changes in short-term borrowings, as well as dividend payments to stockholders and the exercise of common stock options.  Financing activities used cash of $129.1$72.1 million and $9.3provided cash of $95.6 million during the threenine months ended March 31,September 30, 2017 and 2016, respectively, due primarily to the reductiondecrease in short termdeposits and short-term borrowings duringin the current three month2017 period and increases in deposits and short-term borrowings, partially offset by decreases in FHLBank advances, in the 2016 period.  In the 2016 period, financing activities included the issuance of subordinated notes, the proceeds of which totaled $73.5 million.  Financing activities in the future are expected to primarily include changes in deposits, changes in FHLBank advances, changes in short-term borrowings and dividend payments to stockholders.

Capital Resources

Management continuously reviews the capital position of the Company and the Bank to ensure compliance with minimum regulatory requirements, as well as to explore ways to increase capital either by retained earnings or other means.

At March 31,September 30, 2017, the Company's total stockholders' equity and common stockholders' equity were $439.9$462.1 million, or 9.9%10.2% of total assets, equivalent to a book value of $31.40$32.90 per common share. At December 31, 2016, total stockholders' equity and common stockholders' equity were $429.8 million, or 9.4% of total assets, equivalent to a book value of $30.77 per common share. At March 31,September 30, 2017, the Company's tangible common equity to tangible assets ratio was 9.7%10.0%, compared to 9.2% at December 31, 2016. (See Non-GAAP Financial Measures below).

Banks are required to maintain minimum risk-based capital ratios. These ratios compare capital, as defined by the risk-based regulations, to assets adjusted for their relative risk as defined by the regulations. Under current guidelines, which became effective January 1, 2015, banks must have a minimum common equity Tier 1 capital ratio of 4.50%, a minimum Tier 1 risk-based capital ratio of 6.00%, a minimum total risk-based capital ratio of 8.00%, and a minimum Tier 1 leverage ratio of 4.00%. To be considered "well capitalized," banks must have a minimum common equity Tier 1 capital ratio of 6.50%, a minimum Tier 1 risk-based capital ratio of 8.00%, a minimum total risk-based capital ratio of 10.00%, and a minimum Tier 1 leverage ratio of 5.00%. On March 31,September 30, 2017, the Bank's common equity Tier 1 capital ratio was 12.0%, its Tier 1 capital ratio was 12.0%, its total capital ratio was 12.9% and its Tier 1 leverage ratio was 11.0%11.6%. As a result, as of March 31,September 30, 2017, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such.  On December 31, 2016, the Bank's common equity Tier 1 capital ratio was 11.8%, its Tier 1 capital ratio was 11.8%, its total capital ratio was 12.7% and its Tier 1 leverage ratio was 11.0%10.8%. As a result, as of December 31, 2016, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such.

The FRB has established capital regulations for bank holding companies that generally parallel the capital regulations for banks. On March 31,September 30, 2017, the Company's common equity Tier 1 capital ratio was 10.4%10.5%, its Tier 1 capital ratio was 11.1%, its total capital ratio was 13.8%13.7% and its Tier 1 leverage ratio was 10.1%10.7%. To be considered well capitalized, a bank holding company must have a Tier 1 risk-based capital ratio of at least 6.00% and a total risk-based capital ratio of at least
81

10.00%.  As of March 31,September 30, 2017, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such.  On December 31, 2016, the Company's common equity Tier 1 capital ratio was 10.2%, its Tier 1 capital ratio was 10.8%, its total capital ratio was 13.6% and its Tier 1 leverage ratio was 9.9%. As of December 31, 2016, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such.

In addition to the minimum common equity Tier 1 capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio, the Company and the Bank will have to maintain a capital conservation buffer consisting of additional common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses.  The new capital conservation buffer requirement began phasing in on January 1, 2016 when a buffer greater than 0.625% of risk-weighted assets was required, which amount increased by an additional 0.625% as of January 1, 2017, and will continue to increaseincreases an equal amount each year until the buffer requirement of greater than 2.5% of risk-weighted assets is fully implemented on January 1, 2019.

For additional information, see "Item 1. Business—GovernmentBusiness--Government Supervision and Regulation-Capital" in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

66

Dividends. During the three months ended March 31,September 30, 2017, the Company declared a common stock cash dividend of $0.24 per share, or 29% of net income per diluted common share for that three month period, and paid a common stock cash dividend of $0.24 per share (which was declared in June 2017).  During the three months ended September 30, 2016, the Company declared a common stock cash dividend of $0.22 per share, or 27%28% of net income per diluted common share for that three month period, and paid a common stock cash dividend of $0.22 per share (which was declared in DecemberJune 2016).  During the threenine months ended March 31, 2016,September 30, 2017, the Company declared a common stock cash dividenddividends of $0.22$0.70 per share, or 31%25% of net income per diluted common share for that threenine month period, and paid a common stock cash dividenddividends of $0.22$0.68 per share.  During the nine months ended September 30, 2016, the Company declared common stock cash dividends of $0.66 per share, (which was declared in December 2015).or 28% of net income per diluted common share for that nine month period, and paid common stock cash dividends of $0.66 per share.  The Board of Directors meets regularly to consider the level and the timing of dividend payments.  The $0.22$0.24 per share dividend declared but unpaid as of March 31,September 30, 2017, was paid to stockholders in AprilOctober 2017.

Common Stock Repurchases and Issuances. The Company has been in various buy-back programs since May 1990. Our ability to repurchase common stock was limited, but allowed, under the terms of the SBLF preferred stock as noted above, under "-Dividends," and was previously generally precluded due to our participation in the CPP from December 2008 through August 2011.  During the three and nine month periods ended March 31,September 30, 2017 and 2016, respectively, the Company did not repurchase any shares of its common stock.  During the three months ended March 31,September 30, 2017, the Company issued 40,93910,257 shares of stock at an average price of $24.86$24.59 per share to cover stock option exercises.  During the three months ended March 31,September 30, 2016, the Company issued 4,19616,523 shares of stock at an average price of $26.94$28.33 per share to cover stock option exercises.  During the nine months ended September 30, 2017, the Company issued 76,524 shares of stock at an average price of $26.54 per share to cover stock option exercises.  During the nine months ended September 30, 2016, the Company issued 33,423 shares of stock at an average price of $28.81 per share to cover stock option exercises.

Management has historically utilized stock buy-back programs from time to time as long as management believed that repurchasing the stock would contribute to the overall growth of shareholder value. The number of shares of stock that will be repurchased at any particular time and the prices that will be paid are subject to many factors, several of which are outside of the control of the Company. The primary factors, however, are the number of shares available in the market from sellers at any given time, the price of the stock within the market as determined by the market and the projected impact on the Company's earnings per share and capital. 

Non-GAAP Financial Measures

This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures include tangible common equity to tangible assets ratio.

In calculating the ratio of tangible common equity to tangible assets, we subtract period endperiod-end intangible assets from common equity and from total assets.  Management believes that the presentation of these measures excluding the impact
82

of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as they provide a method to assess management's success in utilizing our tangible capital as well as our capital strength.  Management also believes that providing measures that exclude balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers.  In addition, management believes that these are standard financial measures used in the banking industry to evaluate performance.

These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to other similarly titled measures as calculated by other companies.
67



Non-GAAP Reconciliation:  Ratio of Tangible Common Equity to Tangible Assets

 March 31,  December 31,  September 30,  December 31, 
 2017  2016  2017  2016 
 (Dollars in Thousands)  (Dollars in Thousands) 
              
Common equity at period end $439,852  $429,806  $462,120  $429,806 
Less: Intangible assets at period end  12,088   12,500   11,263   12,500 
Tangible common equity at period end (a) $427,764  $417,306  $450,857  $417,306 
                
Total assets at period end $4,432,595  $4,550,663  $4,512,611  $4,550,663 
Less: Intangible assets at period end  12,088   12,500   11,263   12,500 
Tangible assets at period end (b) $4,420,507  $4,538,163  $4,501,348  $4,538,163 
                
Tangible common equity to tangible assets (a) / (b)  9.68%  9.20%  10.02%  9.20%


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset and Liability Management and Market Risk

A principal operating objective of the Company is to produce stable earnings by achieving a favorable interest rate spread that can be sustained during fluctuations in prevailing interest rates. The Company has sought to reduce its exposure to adverse changes in interest rates by attempting to achieve a closer match between the periods in which its interest-bearing liabilities and interest-earning assets can be expected to reprice through the origination of adjustable-rate mortgages and loans with shorter terms to maturity and the purchase of other shorter term interest-earning assets.

Our Risk When Interest Rates Change

The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure the Risk to Us Associated with Interest Rate Changes

In an attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor Great Southern's interest rate risk. In monitoring interest rate risk we regularly analyze and manage assets and liabilities
83

based on their payment streams and interest rates, the timing of their maturities and their sensitivity to actual or potential changes in market interest rates.

The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread that can be sustained despite fluctuations in prevailing interest rates. Interest rate sensitivity is a measure of the difference between amounts of interest-earning assets and interest-bearing liabilities which either reprice or mature within a given period of time. The difference, or the interest rate repricing "gap," provides an indication of the extent to which an institution's interest rate spread will be affected by changes in interest rates. A gap is considered positive when the amount of interest-rate sensitive assets exceeds the amount of interest-rate sensitive liabilities repricing during the same period, and is considered negative when the amount of interest-rate sensitive liabilities exceeds the amount of interest-rate sensitive assets during the same period. Generally, during a period of rising interest rates, a negative gap within shorter
68

repricing periods would adversely affect net interest income, while a positive gap within shorter repricing periods would result in an increase in net interest income. During a period of falling interest rates, the opposite would be true. As of March 31,September 30, 2017, Great Southern's interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company's net interest income, while declining interest rates would have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be materially affected either positively or negatively in the first twelve months following a rate change, regardless of any changes in interest rates, because our portfolios are relatively well matched in a twelve-month horizon. The effects of interest rate changes, if any, are expected to be more impacting to net interest income in the 12 to 36 months following a rate change.

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the Federal Reserve Bank (the "FRB")Board had last changed interest rates on December 16, 2008. This was the first rate increase since JuneSeptember 29, 2006.  The FRB has now also implemented rate increases of 0.25% on December 14, 2016, and 0.25% on March 15, 2017 and 0.25% on June 14, 2017.  A substantial portion of Great Southern's loan portfolio ($1.101.28 billion at March 31,September 30, 2017) is tied to the one-month or three-month LIBOR index and will adjust at least once within 90 days after March 31,September 30, 2017.  Of these loans, $590$827 million as of March 31,September 30, 2017 had interest rate floors.  Great Southern also has a significant portfolio of loans ($365 million at March 31,September 30, 2017) which are tied to a "prime rate" of interest and will adjust immediately with changes to the "prime rate" ifof interest.

As discussed under "General-Net Interest Income and Interest Rate Risk Management," at March 31, 2017 and December 31, 2016, there were $365 million and $387 million, respectively, of adjustable rate loans which were tied to a prime rate of interest which had interest rate floors. In previous years, when the market rates of interest began to fall, Great Southern had elected to leave its GSB prime at 5.00% for those loans that are indexed to GSB prime rather than a national prime rate of interest. This current rate for GSB prime loans is 5.50%.  At March 31, 2017 and December 31, 2016, there were $55 million and $60 million, respectively, of loans indexed to GSB prime.  While these interest rate floors and, to a lesser extent, the utilization of the GSB prime rate have helped keep the rate on our loan portfolio higher in this very low interest rate environment, they also reduce the positive effect on our loan rates when market interest rates, specifically the "prime rate," increase. The interest rate on these loans will not increase until the loan floors are reached. Also, a significant portion of our retail certificates of deposit mature in the next twelve months and we expect that they generally will be replaced with new certificates of deposit at similar or higher interest rates to those that are maturing.
Interest rate risk exposure estimates (the sensitivity gap) are not exact measures of an institution's actual interest rate risk. They are only indicators of interest rate risk exposure produced in a simplified modeling environment designed to allow management to gauge the Bank's sensitivity to changes in interest rates. They do not necessarily indicate the impact of general interest rate movements on the Bank's net interest income because the repricing of certain categories of assets and liabilities is subject to competitive and other factors beyond the Bank's control. As a result, certain assets and liabilities indicated as maturing or otherwise repricing within a stated period may in fact mature or reprice at different times and in different amounts and cause a change, which potentially could be material, in the Bank's interest rate risk.

In order to minimize the potential for adverse effects of material and prolonged increases and decreases in interest rates on Great Southern's results of operations, Great Southern has adopted asset and liability management policies to better match the maturities and repricing terms of Great Southern's interest-earning assets and interest-bearing liabilities. Management recommends and the Board of Directors sets the asset and liability policies of Great Southern which are implemented by the Asset and Liability Committee. The Asset and Liability Committee is chaired by the Chief Financial Officer and is comprised of members of Great Southern's senior management. The purpose of the Asset and Liability Committee is to communicate, coordinate and control asset/liability management consistent with Great Southern's business plan and board-approved policies. The Asset and Liability Committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and profitability goals. The Asset and Liability Committee meets on a monthly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital positions and anticipated changes in the volume and mix of assets and liabilities. At each meeting, the Asset and Liability Committee recommends appropriate strategy changes based on this review. The Chief Financial Officer or his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at their monthly meetings.
 
6984

 
 

In order to manage its assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, Great Southern has focused its strategies on originating adjustable rate loans, and managing its deposits and borrowings to establish stable relationships with both retail customers and wholesale funding sources.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, we may determine to increase our interest rate risk position somewhat in order to maintain or increase our net interest margin.

The Asset and Liability Committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution's existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by the Board of Directors of Great Southern.

In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management.  In the fourth quarter of 2011, the Company began executing interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  Because the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. These interest rate derivatives result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the Company's assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

The Company entered into an interest rate cap agreement related to its floating rate debt associated with its trust preferred securities.  The agreement provides that the counterparty will reimburse the Company if interest rates rise above a certain threshold, thus creating a cap on the effective interest rate paid by the Company.  This agreement is classified as a hedging instrument, and the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

For further information on derivatives and hedging activities, see Note 15 of the Notes to Consolidated Financial Statements contained in this report.


ITEM 4. CONTROLS AND PROCEDURES

We maintain a system of disclosure controls and procedures (as defined in Rule 13(a)-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) that is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate. An evaluation of our disclosure controls and procedures was carried out as of March 31,September 30, 2017, under the supervision and with the participation of our principal executive officer, principal financial officer and several other members of our senior management. Our principal executive officer and principal financial officer concluded that, as of March 31,September 30, 2017, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the principal executive officer and principal financial officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
85


There were no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) under the Act) that occurred during the quarter ended March 31,September 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
70

We do not expect that our internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions, some of which seek substantial relief or damages.  While the ultimate outcome of such legal proceedings cannot be predicted with certainty, after reviewing pending and threatened litigation with counsel, management believes at this time that, except as noted below, the outcome of such litigation will not have a material adverse effect on the Company's business, financial condition or results of operations.

On November 22, 2010, a suit was filed against the Bank in the Circuit Court of Greene County, Missouri by a customer alleging that the fees associated with the Bank's automated overdraft program in connection with its debit cards and ATM cards constitute unlawful interest in violation of Missouri's usury laws.  The Court has certified a class of Bank customers who have paid overdraft fees on their checking accounts pursuant to the Bank's automated overdraft program.  The Bank intends to contest this case vigorously.  A judgment was issued by the Circuit Court of Jackson County, Missouri in favor ofOn October 5, 2017, relying on a defendant bank in a similar lawsuit where the lawsuit alleged that overdraft fees violate Missouri's usury laws.  The Greene County Circuit Court has entered a Stay in the Bank's litigation pending a decision on appeal in the other usury litigation.  On April 18, 2017, the Missouri Court of Appeals Western District, affirmeddecision addressing similar claims, the Jackson County Circuit Court decision in favor ofgranted the defendant bank in a similar lawsuit.  At this time, the Greene County Circuit Court's StayBank's motion for summary judgment and entered judgment in the Bank's litigation matter is still in place.  At this stagefavor on all of plaintiff's claims.  The time for plaintiff to seek appellate review expires on November 14, 2017.  Notwithstanding the litigation, it isfact that the appeal period has not possible forexpired, management of the Bank to determine thecurrently believes that there is a low probability of a material adverse outcome or reasonably estimate the amount of any potential loss.outcome.


Item 1A. Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On November 15, 2006, the Company's Board of Directors authorized management to repurchase up to 700,000 shares of the Company's outstanding common stock, under a program of open market purchases or privately negotiated transactions. The plan does not have an expiration date.

On April 21, 2014, Great Southern reiterated that it will consider repurchasing its shares of common stock, from time to time in the open market or through privately negotiated transactions, pursuant to its existing repurchase plan.
 
7186

 


As indicated below, no shares were purchased during the three months ended March 31,September 30, 2017.

  
Total Number
of Shares
Purchased
  
Average
Price
Per Share
  
Total Number
of Shares
Purchased
As Part of
Publicly
Announced
Plan
  
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan(1)
 
             
JanuaryJuly 1, 2017 – JanuaryJuly 31, 2017  --  $--   --   378,562 
FebruaryAugust 1, 2017 – February 28,August 31, 2017  --   --   --   378,562 
MarchSeptember 1, 2017 – March 31,September 30, 2017  --   --   --   378,562 
   --  $--   --     

_______________________  
(1)Amount represents the number of shares available to be repurchased under the November 2006 plan as of the last calendar day of the month shown. 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None.

Item 6. Exhibits and Financial Statement Schedules

 a)
Exhibits
 
 See Exhibit Index.
 
 
 
 
7287

 
 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 Great Southern Bancorp, Inc.
 
Registrant
 
 
Date: May 5,November 7, 2017/s/ Joseph W. Turner
 
Joseph W. Turner
President and Chief Executive Officer
(Principal Executive Officer)
 
Date: May 5,November 7, 2017/s/ Rex A. Copeland
 
Rex A. Copeland
Treasurer
(Principal Financial and Accounting Officer)

 
 
 
 
 

 
7388

 
 

EXHIBIT INDEX

Exhibit No.Description
  
(2)Plan of acquisition, reorganization, arrangement, liquidation, or succession
   
 (i)
The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on March 26, 20112009 is incorporated herein by reference as Exhibit 2.1(i).
   
 (ii)
The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on September 11, 2011 is incorporated herein by reference as Exhibit 2.1(ii).
   
 (iii)
The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iii) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 20132011 is incorporated herein by reference as Exhibit 2(iii).
   
 (iv)
The Purchase and Assumption Agreement, dated as of April 27, 2013,2012, among Federal Deposit Insurance Corporation, Receiver of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iv) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31,September 30, 2011 is incorporated herein by reference as Exhibit 2(iv).
   
 (v)
The Purchase and Assumption Agreement All Deposits, dated as of JuneSeptember 20, 2014, among Federal Deposit Insurance Corporation, Receiver of Valley Bank, Moline, Illinois, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(v) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 is incorporated herein by reference as Exhibit 2(v).
   
(3)Articles of incorporation and Bylaws
   
 (i)
The Registrant's Charter previously filed with the Commission as Appendix D to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 31,September 30, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.3.1.
   
 (iA)
The Articles Supplementary to the Registrant's Charter setting forth the terms of the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission (File no. 000-18082) as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).
   
 (ii)
The Registrant's Bylaws, previously filed with the Commission (File no. 000-18082) as Exhibit 3(ii) to the Registrant's Current Report on Form 8-K filed on October 23,19, 2007, is incorporated herein by reference as Exhibit 3.2.3.2.
   
(4)Instruments defining the rights of security holders, including indentures
   
 The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of each issue of the Registrant's long-term debt.

7489


   
(9)Voting trust agreement
   
 Inapplicable.
   
(10)Material contracts
   
 
The Registrant's 1997 Stock Option and Incentive Plan previously filed with the Commission (File no. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on September 18, 1997 is incorporated herein by reference as Exhibit 10.1.10.1.
   
 
The Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.10.2.
   
 
The employment agreement dated September 18, 2002 between the Registrant and William V. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.3.10.3.
   
 
The employment agreement dated September 18, 2002 between the Registrant and Joseph W. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.4.10.4.
   
 
The form of incentive stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.5.10.5.
   
 
The form of non-qualified stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.6.10.6.
   
 
A description of the current salary and bonus arrangements for 2017 for the Registrant's named executive officers previously filed with the Commission as Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2016 is incorporated herein by reference as Exhibit 10.7.10.7.
   
 
A description of the current fee arrangements for the Registrant's directors previously filed with the Commission as Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2016 is incorporated herein by reference as Exhibit 10.8.10.8.
   
 
Small Business Lending Fund – Securities Purchase Agreement, dated August 18, 2011, between the Registrant and the Secretary of the United States Department of the Treasury, previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, is incorporated herein by reference as Exhibit 10.9.10.9.
   
 
The Registrant's 2013 Equity Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 4, 2013, is incorporated herein by reference as Exhibit 10.10.10.10.
   
 
The form of incentive stock option award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on JuneSeptember 20, 2013 is incorporated herein by reference as Exhibit 10.11.10.11.
   
 
The form of non-qualified stock option award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on JuneSeptember 20, 2013 is incorporated herein by reference as Exhibit 10.12.10.12.
 
7590


 

 
The form of stock appreciation right award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.4 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on JuneSeptember 20, 2013 is incorporated herein by reference as Exhibit 10.13.10.13.
   
 
The form of restricted stock award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.5 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on JuneSeptember 20, 2013 is incorporated herein by reference as Exhibit 10.14.10.14.
   
(11)Statement re computation of per share earnings
   
 
   
(15)Letter re unaudited interim financial information
   
 Inapplicable.
   
(18)Letter re change in accounting principles
   
 Inapplicable.
   
(19)Report furnished to securityholders.
   
 Inapplicable.
   
(22)Published report regarding matters submitted to vote of security holders
   
 Inapplicable.
   
(23)Consents of experts and counsel
   
 Inapplicable.
   
(24)Power of attorney
   
 None.
   
(31.1)Rule 13a-14(a) Certification of Chief Executive Officer
   
 
Attached as Exhibit 31.1
   
(31.2)Rule 13a-14(a) Certification of Treasurer
   
 
Attached as Exhibit 31.2
   
(32)Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
   
 
Attached as Exhibit 32.32.
   
(99)Additional Exhibits
   
 None.
   
(101)
Attached as Exhibit 101 are the following financial statements from the Great Southern Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31,September 30, 2017, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of cash flows and (v) notes to consolidated financial statements.

7691