UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


[X]     

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019


[   ]      2020

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________


Commission file number: 333-230184


001-38956

RICHMOND MUTUAL BANCORPORATION, INC.

(Exact name of registrant as specified in its charter)

Maryland

36-4926041

(State or other jurisdiction of incorporation of organization)

(I.R.S. Employer Identification No.)


31 North 9th Street, Richmond, Indiana47374

(Address of principal executive offices; Zip Code)


(765)

(765) 962-2581

(Registrant's telephone number, including area code)


None

(Former name, former address and former fiscal year, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

RMBI

The NASDAQ Stock Market LLC


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X] No [  ]


Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes [X] No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer           [   ]

Accelerated filer                    [   ]

Non-accelerated filer             [X]

Smaller reporting company   [X]

Emerging growth company   [X]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

[   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [   ] No [X]

There were 13,526,625 shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of August 14, 2019.




13, 2020.







RICHMOND MUTUAL BANCORPORATION, INC. AND SUBSIDIARY

10-Q

TABLE OF CONTENTS

Page

Number

PART I     FINANCIAL INFORMATION

1

Item 1.

Financial Statements

1

Condensed Consolidated Balance Sheets at June 30, 20192020 (Unaudited) and December 31, 20182019

1

Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 20192020 and 20182019

2

Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months

  Ended June 30, 20192020 and 20182019

3

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Three and Six
  Months
Ended June 30, 20192020 and 20182019

4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 20192020 and 20182019

5

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 25

28

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 38

44

Item 4.

Controls and Procedures

 38

45

PART II     OTHER INFORMATION

 39

46

Item 1.

Legal Proceedings

 39

46

Item 1A.

Risk Factors

 39

46

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 39

47

Item 3.

Defaults Upon Senior Securities

 39

47

Item 4.

Mine Safety Disclosures

 39

47

Item 5

Other Information

 39

47

Item 6.

Exhibits

 39

48

SIGNATURES

 40

49










EXPLANATORY NOTE

PART I.  FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

Richmond Mutual Bancorporation, Inc., a Maryland corporation, which is referred

Condensed Consolidated Balance Sheets

 

June 30, 2020

 

December 31, 2019

 

 

(Unaudited)

 

 

 

Assets

 

 

 

Cash and due from banks

$

30,817,153

 

$

9,088,398

Interest-bearing demand deposits

79,789,311

 

31,508,479

Cash and cash equivalents

110,606,464

 

40,596,877

Investment securities - available for sale

221,204,068

 

201,783,851

Investment securities - held to maturity

13,319,819

 

15,917,394

Loans and leases, net of allowance for losses of $8,521,000

  and $7,089,000, respectively

752,922,965

 

687,258,190

Premises and equipment, net

14,439,763

 

14,087,169

Federal Home Loan Bank stock

9,079,700

 

7,600,400

Interest receivable

4,721,040

 

3,052,380

Mortgage-servicing rights

1,405,128

 

1,033,217

Cash surrender value of life insurance

3,899,832

 

3,839,911

Other assets

8,613,962

 

10,872,682

 

 

 

 

 

Total assets

$

1,140,212,741

 

$

986,042,071

 

 

 

 

 

Liabilities

 

 

 

Non-interest bearing deposits

$

89,921,951

 

$

60,297,443

Interest bearing deposits

649,209,179

 

556,921,370

Total deposits

739,131,130

 

617,218,813

Federal Home Loan Bank advances

180,000,000

 

154,000,000

Advances by borrowers for taxes and insurance

498,170

 

545,498

Interest payable

348,300

 

296,774

Multi-employer pension plan liability

17,454,709

 

17,454,709

Other liabilities

6,644,530

 

8,738,831

Total liabilities

944,076,839

 

798,254,625

 

 

 

 

 

Commitments and Contingent Liabilities

-

 

-

 

 

 

 

 

Stockholders' Equity

 

 

 

Common stock, $0.01 par value

   Authorized - 90,000,000 shares

   Issued and outstanding - 13,526,625 shares

135,266

 

135,266

Additional paid-in capital

132,563,670

 

132,601,876

Retained earnings

74,446,405

 

70,111,434

Unearned employee stock ownership plan (ESOP)

(14,032,728

(14,400,386)

Accumulated other comprehensive income (loss)

3,023,289

 

(660,744)

Total stockholders' equity

196,135,902

 

187,787,446

 

 

 

 

 

Total liabilities and stockholders' equity

$

1,140,212,741

 

$

986,042,071

See Notes to in this document as “Richmond Mutual Bancorporation-Maryland,” was formed in February 2019 to serve as a new stock holding company for First Bank Richmond upon completion of the reorganization of First Bank Richmond from the mutual holding company form of organization.  On July 1, 2019, upon the completion of the reorganization, Condensed Consolidated Statements.




Richmond Mutual Bancorporation, Inc., a Delaware corporation, which is referred

Condensed Consolidated Statements of Income

(Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

 

 

Interest Income

 

 

 

 

 

 

 

Loans and leases 

$

9,308,495

 

$

9,163,223

 

$

18,372,062

 

$

17,929,352

Investment securities 

1,178,483

 

956,816

 

2,441,420

 

1,898,477

Other 

11,447

 

278,462

 

136,477

 

327,569

Total interest income 

10,498,425

 

10,398,501

 

20,949,959

 

20,155,398

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Deposits 

1,704,310

 

2,107,460

 

3,529,008

 

3,994,160

Borrowings 

770,304

 

808,565

 

1,509,645

 

1,558,827

Total interest expense 

2,474,614

 

2,916,025

 

5,038,653

 

5,552,987

 

 

 

 

 

 

 

 

Net Interest Income

8,023,811

 

7,482,476

 

15,911,306

 

14,602,411

Provision for losses on loans and leases 

1,320,000

 

485,000

 

1,530,000

 

1,010,000

 

 

 

 

 

 

 

 

Net Interest Income After Provision for Losses on Loans and Leases

6,703,811

 

6,997,476

 

14,381,306

 

13,592,411

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

Service charges on deposit accounts 

105,618

 

251,795

 

360,269

 

483,444

Card fee income 

201,748

 

185,903

 

381,355

 

352,489

Loan and lease servicing fees 

301,230

 

98,931

 

235,538

 

212,203

Net gains on securities (includes $9,874, $36,426,  

$79,013 and $61,232, respectively, related to accumulated 

 other comprehensive loss reclassifications) 

9,874

 

36,426

 

79,013

 

61,232

Net gains on loan and lease sales 

1,030,668

 

123,573

 

1,258,876

 

210,798

Other loan fees 

244,702

 

88,394

 

327,576

 

243,034

Other income 

188,797

 

114,883

 

393,078

 

241,160

Total non-interest income 

2,082,637

 

899,905

 

3,035,705

 

1,804,360

 

 

 

 

 

 

 

 

Non-Interest Expenses

 

 

 

 

 

 

 

Salaries and employee benefits 

3,270,311

 

5,316,221

 

6,633,996

 

8,791,954

Net occupancy expenses 

284,981

 

256,564

 

574,990

 

549,945

Equipment expenses 

280,855

 

233,500

 

536,703

 

475,645

Data processing fees 

472,071

 

423,974

 

948,874

 

838,166

Deposit insurance expense 

60,000

 

158,000

 

116,000

 

293,000

Printing and office supplies 

32,097

 

27,262

 

58,640

 

69,020

Legal and professional fees 

326,815

 

208,975

 

568,181

 

505,754

Advertising expense 

80,256

 

173,259

 

189,813

 

296,676

Bank service charges 

28,465

 

32,593

 

65,820

 

64,269

Real estate owned expense 

989

 

22,573

 

3,166

 

37,393

Loss on sale of real estate owned 

-

 

6,493

 

-

 

6,493

Other expenses 

810,857

 

744,542

 

1,475,131

 

1,480,682

Total non- interest expenses 

5,647,697

 

7,603,956

 

11,171,314

 

13,408,997

 

 

 

 

 

 

 

 

Income Before Income Tax Expense (Benefit)

3,138,751

 

293,425

 

6,245,697

 

1,987,774

Provision (benefit) for income taxes (includes $2,503, 

$9,520, $20,026 and $16,003, respectively, related to income 

tax expense from  reclassification of items) 

632,574

 

(41,700

 

 

)

1,287,374

 

280,400

 

 

 

 

 

 

 

 

Net Income

$

2,506,177

 

$             335,125

 

$          4,958,323

 

$

1,707,374

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

Basic 

$

0.20

 

N/A

 

$                   0.40

 

N/A  

Diluted 

$

0.20

 

N/A

 

$                   0.40

 

N/A  

See Notes to in this document as “Richmond Mutual Bancorporation-Delaware” or the “Company”, ceased to exist and First Bank Richmond became a wholly owned subsidiary of Richmond Mutual Bancorporation-Maryland.

As of June 30, 2019, the reorganization had not been completed and Richmond Mutual Bancorporation-Delaware owned 100% of the outstanding shares of common stock of First Bank Richmond.  In addition, as of that date, Richmond Mutual Bancorporation-Maryland had no assets or liabilities and had not conducted any business activities other than organizational activities.  Accordingly, the unaudited consolidated financial statements and other financial information contained in this Quarterly Report on Form 10-Q relates solely to Richmond Mutual Bancorporation-Delaware and its consolidated subsidiary, First Bank Richmond.
The unaudited consolidated financial statements and other financial information contained in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements, and related notes, of Richmond Mutual Bancorporation-Delaware at and for the year ended December 31, 2018 contained in Richmond Mutual Bancorporation-Maryland’s definitive prospectus dated May 6, 2019 (the “Prospectus”), as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on May 16, 2019.
In certain circumstances, where appropriate, the terms “we, “us” and “our” refer collectively to (i) Richmond Mutual Bancorporation-Delaware and First Bank Richmond with respect to discussions in this document involving matters occurring prior to completion of the reorganization and (ii) Richmond Mutual Bancorporation-Maryland and First Bank Richmond with respect to discussions in this document involving matters to occur post-reorganization, in each case unless the context indicates another meaning.
Condensed Consolidated Statements.












PART I.  FINANCIAL INFORMATION
ITEM 1.     FINANCIAL STATEMENTS

Richmond Mutual Bancorporation, Inc.

Consolidated Balance Sheets



  June 30,  December 31, 
Assets 2019  2018 
  (Unaudited)    
       
Cash and due from banks $8,038,498 ��$10,112,422 
Interest-bearing demand deposits  194,381,806   4,858,748 
Cash and cash equivalents  202,420,304   14,971,170 
Investment securities - available for sale  134,428,198   122,482,487 
Investment securities - held to maturity  19,611,087   21,079,974 
Loans and leases, net of allowance for losses of $6,281,000 and        
$5,600,000, respectively  691,124,194   654,755,066 
Premises and equipment, net  13,940,120   14,025,476 
Federal Home Loan Bank stock  7,510,400   6,560,600 
Interest receivable  2,933,264   2,686,010 
Mortgage-servicing rights  1,211,002   1,227,356 
Cash surrender value of life insurance  3,778,430   3,718,219 
Other assets  6,065,938   8,112,005 
         
Total assets $1,083,022,937  $849,618,363 
         
Liabilities        
Non-interest bearing deposits $237,401,830  $58,044,369 
Interest bearing deposits  590,227,032   562,592,451 
Total deposits  827,628,862   620,636,820 
Federal Home Loan Bank advances  157,100,000   136,100,000 
Advances by borrowers for taxes and insurance  571,810   543,527 
Interest payable  753,101   550,749 
Other liabilities  5,955,570   5,934,235 
Total liabilities  992,009,343   763,765,331 
         
Commitments and Contingent Liabilities        
         
Stockholders' Equity        
Common stock, $.01 par value        
Authorized - 500 shares        
Issued and outstanding - 100 shares  1   1 
Additional paid-in capital  12,750,999   12,750,999 
Retained earnings  79,187,692   77,480,318 
Accumulated other comprehensive loss  (925,098)  (4,378,286)
Total stockholders' equity  91,013,594   85,853,032 
         
Total liabilities and stockholders' equity $1,083,022,937  $849,618,363 




See accompanying notes.

1





Richmond Mutual Bancorporation, Inc.
Consolidated Statements of Income
(Unaudited)

  Three Months Ended June 30,  Six Months Ended June 30, 
  2019  2018  2019  2018 
Interest Income            
Loans and leases $9,163,223  $7,718,149  $17,929,352  $14,980,059 
Investment securities  956,816   829,424   1,898,477   1,695,739 
Other  278,462   47,755   327,569   82,292 
Total interest income  10,398,501   8,595,328   20,155,398   16,758,090 
                 
Interest Expense                
Deposits  2,107,460   1,351,493   3,994,160   2,509,399 
Borrowings  808,565   433,228   1,558,827   887,250 
Total interest expense  2,916,025   1,784,721   5,552,987   3,396,649 
                 
Net Interest Income  7,482,476   6,810,607   14,602,411   13,361,441 
Provision for losses on loans and leases  485,000   450,000   1,010,000   900,000 
                 
Net Interest Income After Provision for Losses on                
Loans and Leases  6,997,476   6,360,607   13,592,411   12,461,441 
                 
Other Income                
Service charges on deposit accounts  251,795   273,640   483,444   525,974 
Card fee income  185,903   176,526   352,489   336,042 
Loan and lease servicing fees  98,931   105,340   212,203   144,166 
Net gains on securities (includes $36,426 and $11,952, $61,232 and  36,426   11,952   61,232   11,952 
$11,952, related to accumulated other comprehensive loss                
reclassifications)                
Net gains on loan and lease sales  123,573   101,677   210,798   200,416 
Other loan fees  88,394   80,338   243,034   230,295 
Other income  114,883   152,007   241,160   291,614 
Total other income  899,905   901,480   1,804,360   1,740,459 
                 
Other Expenses                
Salaries and employee benefits  5,316,221   3,441,461   8,791,954   6,852,025 
Net occupancy expenses  256,564   263,196   549,945   555,644 
Equipment expenses  233,500   223,421   475,645   456,622 
Data processing fees  423,974   373,738   838,166   744,793 
Deposit insurance expense  158,000   156,000   293,000   262,000 
Printing and office supplies  27,262   42,758   69,020   78,479 
Legal and professional fees  208,975   140,066   505,754   281,817 
Advertising expense  173,259   116,926   296,676   235,568 
Bank service charges  32,593   28,391   64,269   51,935 
Real estate owned expense  22,573   10,264   37,393   18,718 
Loss on sale of real estate owned  6,493   -   6,493   - 
Loan tax and insurance expense  72,779   44,595   49,727   97,030 
Other expenses  671,763
   707,641   1,430,955
   1,353,354 
Total other expenses  7,603,956   5,548,457   13,408,997   10,987,985 
                 
Income Before Income Tax Expense (Benefit)
  293,425
   1,713,630   1,987,774
   3,213,915 
Provision (benefit) for income taxes (includes $9,520 and $3,124, $16,003                
and $3,124, related to income tax expense from reclassification                
of items)  (41,700
)
  338,700   280,400
   626,600 
                 
Net Income $335,125
  $1,374,930  $1,707,374
  $2,587,315 

See accompanying notes.

2





Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2020

 

2019

 

2020

 

2019

 

 

 

Net Income

$

2,506,177

 

$

335,125

 

$

4,958,323

 

$

1,707,374

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Unrealized gain on available-for-sale securities, net of tax expense of $312,821, $559,911, $1,270,737 and $1,237,814, respectively. 

921,429

 

1,582,470

 

3,743,020

 

3,498,417

Less:  reclassification adjustment for realized gains 

included in net income, net of tax expense of $2,503,

$9,520, $20,026 and $16,003, respectively.

7,371

 

26,906

 

58,987

 

45,229

914,058

 

1,555,564

 

3,684,033

 

3,453,188

 

 

 

 

 

 

 

 

Comprehensive Income

$

3,420,235

 

$

1,890,689

 

$

8,642,356

 

$

5,160,562

See Notes to Condensed Consolidated Statements.






  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2019  2018  2019  2018 
             
Net Income $335,125  $1,374,930  $1,707,374  $2,587,315 
                 
Other Comprehensive Income (Loss)                
Unrealized gain (loss) on available-for-sale                
securities, net of tax expense (benefit) of $559,911 and                
($101,138), $1,237,814 and ($851,785).  1,582,470   (285,845)  3,498,417   (2,407,389)
Less:  reclassification adjustment for realized gains included in                
net income, net of tax expense of $9,520 and $3,124, $16,003                
and $3,124.  26,906   8,828   45,229   8,828 
   1,555,564   (294,673)  3,453,188   (2,416,217)
                 
Comprehensive Income $1,890,689  $1,080,257  $5,160,562  $171,098 




See accompanying notes.









3



Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Common Stock 

 

Additional

 

 

 

Unearned

 

Other

 

 

 

 

Shares

 

 

 

Paid-in

 

Retained

 

ESOP

 

Comprehensive

 

 

 

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Shares

 

Income/(Loss)

 

Total

 

 

 

 

 

 

 

 

Balances, March 31, 2020

13,526,625

 

$

135,266

 

$

132,604,734

 

$

72,563,580

 

$

(14,216,557

)

$

2,109,231

 

$

193,196,254

 

 Net income

-

 

-

 

-

 

2,506,177

 

-

 

-

 

2,506,177

 

 Other comprehensive  income

-

 

-

 

-

 

-

 

-

 

914,058

 

914,058

 

 ESOP shares earned

-

 

-

 

(41,064

)

-

 

183,829

 

-

 

142,765

 

 Common stock dividends ($0.05 per share)

-

 

-

 

-

 

(623,352

)

-

 

-

 

(623,352

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2020

13,526,625

 

$

135,266

 

$

132,563,670

 

$

74,446,405

 

$

(14,032,728

)

$

3,023,289

 

$

196,135,902

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Common Stock 

 

Additional

 

 

 

Unearned

 

Other

 

 

 

 

Shares

 

 

 

Paid-in

 

Retained

 

ESOP

 

Comprehensive

 

 

 

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Shares

 

Income/(Loss)

 

Total

 

 

 

 

 

 

 

 

Balances, December 31, 2019

13,526,625

 

$

135,266

 

$

132,601,876

 

$

70,111,434

 

$

(14,400,386

)

$

(660,744

)

$

187,787,446

 

 Net income

-

 

-

 

-

 

4,958,323

 

-

 

-

 

4,958,323

 

 Other comprehensive  income

-

 

-

 

-

 

-

 

-

 

3,684,033

 

3,684,033

 

 ESOP shares earned

-

 

-

 

(38,206

)

-

 

367,658

 

-

 

329,452

 

 Common stock dividends ($0.05 per share)

-

 

-

 

-

 

(623,352

)

-

 

-

 

(623,352

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2020

13,526,625

 

$

135,266

 

$

132,563,670

 

$

74,446,405

 

$

(14,032,728

)

$

3,023,289

 

$

196,135,902

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Common Stock 

 

Additional

 

 

 

Unearned

 

Other

 

 

 

 

Shares

 

 

 

Paid-in

 

Retained

 

ESOP

 

Comprehensive

 

 

 

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Shares

 

Income/(Loss)

 

Total

 

 

 

 

 

 

 

 

Balances, March 31, 2019

100

 

$

1

 

$

12,750,999

 

$

78,852,567

 

$

-

 

$

(2,480,662

)

$

89,122,905

 

 Net income

-

 

-

 

-

 

335,125

 

-

 

-

 

335,125

 

 Other comprehensive  income

-

 

-

 

-

 

-

 

-

 

1,555,564

 

1,555,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2019

100

 

$

1

 

$

12,750,999

 

$

79,187,692

 

$

-

 

$

(925,098

)

$

91,013,594

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Common Stock 

 

Additional

 

 

 

Unearned

 

Other

 

 

 

 

Shares

 

 

 

Paid-in

 

Retained

 

ESOP

 

Comprehensive

 

 

 

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Shares

 

Income/(Loss)

 

Total

 

 

 

 

 

 

 

 

Balances, December 31, 2018

100

 

$

1

 

$

12,750,999

 

$

77,480,318

 

$

-

 

$

(4,378,286

)

$

85,853,032

 

 Net income

-

 

-

 

-

 

1,707,374

 

-

 

-

 

1,707,374

 

 Other comprehensive  income

-

 

-

 

-

 

-

 

-

 

3,453,188

 

3,453,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2019

100

 

$

1

 

$

12,750,999

 

$

79,187,692

 

$

-

 

$

(925,098

)

$

91,013,594

 

See Notes to Condensed Consolidated Statements.






              Accumulated    
  Preferred Stock  Common Stock  Additional     Other    
  Shares     Shares     Paid-in  Retained  Comprehensive    
  Outstanding  Amount  Outstanding  Amount  Capital  Earnings  Loss  Total 
                         
Balances, March 31, 2019  -  $-   100  $1  $12,750,999  $78,852,567  $(2,480,662) $89,122,905 
Net income                      335,125       335,125 
Other comprehensive income                          1,555,564   1,555,564 
                                 
Balances, June 30, 2019  -  $-   100  $1  $12,750,999  $79,187,692  $(925,098) $91,013,594 

              Accumulated    
  Preferred Stock  Common Stock  Additional     Other    
  Shares     Shares     Paid-in  Retained  Comprehensive    
  Outstanding  Amount  Outstanding  Amount  Capital  Earnings  Loss  Total 
                         
Balances, December 31, 2018  -  $-   100  $1  $12,750,999  $77,480,318  $(4,378,286) $85,853,032 
Net income                      1,707,374       1,707,374 
Other comprehensive income                          3,453,188   3,453,188 
                                 
Balances, June 30, 2019  -  $-   100  $1  $12,750,999  $79,187,692  $(925,098) $91,013,594 

              Accumulated    
  Preferred Stock  Common Stock  Additional     Other    
  Shares     Shares     Paid-in  Retained  Comprehensive    
  Outstanding  Amount  Outstanding  Amount  Capital  Earnings  Loss  Total 
                         
Balances, March 31, 2018  80  $1   100  $1  $12,757,998  $72,478,062  $(4,847,398) $80,388,664 
Net income                      1,374,930       1,374,930 
Other comprehensive loss                          (294,673)  (294,673)
                                 
Balances, June 30, 2018  80  $1   100  $1  $12,757,998  $73,852,992  $(5,142,071) $81,468,921 

              Accumulated    
  Preferred Stock  Common Stock  Additional     Other    
  Shares     Shares     Paid-in  Retained  Comprehensive    
  Outstanding  Amount  Outstanding  Amount  Capital  Earnings  Loss  Total 
                         
Balances, December 31, 2017  80  $1   100  $1  $12,757,998  $71,765,677  $(2,725,854) $81,797,823 
Net income                      2,587,315       2,587,315 
Dividend                      (500,000)      (500,000)
Other comprehensive loss                          (2,416,217)  (2,416,217)
                                 
Balances, June 30, 2018  80  $1   100  $1  $12,757,998  $73,852,992  $(5,142,071) $81,468,921 


See accompanying notes.

4




Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

Six Months Ended June 30,

 

2020

 

 

2019

 

 

 

 

Operating Activities

 

 

 

 

 

Net income 

$

4,958,323

 

 

$

1,707,374

 

Items not requiring (providing) cash 

 

 

 

 

 

Provision for loan losses 

1,530,000

 

 

1,010,000

 

Depreciation and amortization 

484,092

 

 

458,622

 

Deferred income tax 

357,938

 

 

(779,000

)

Investment securities (accretion) amortization, net 

1,133,521

 

 

375,216

 

Investment securities gains 

(79,013

)

 

(61,232

)

Gain on sale of loans and leases held for sale 

(1,258,876

)

 

(210,798

)

Loss on sale of real estate owned 

-

 

 

6,493

 

Accretion of loan origination fees 

(447,817

)

 

(88,088

)

Amortization of mortgage-servicing rights 

167,578

 

 

74,407

 

ESOP shares expense 

329,452

 

 

-

 

Increase in cash surrender value of life insurance 

(59,921

)

 

(60,211

)

Loans originated for sale 

(45,705,608

)

 

(7,564,068

)

Proceeds on loans sold 

49,041,089

 

 

8,057,168

 

Net change in 

 

 

 

 

 

Interest receivable 

(1,668,660

)

 

(247,254

)

Other assets 

715,669

 

 

1,616,150

 

Other liabilities 

(2,094,301

)

 

21,335

 

Interest payable 

51,526

 

 

202,352

 

Net cash provided by operating activities 

7,454,992

 

 

4,518,466

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Purchases of securities available for sale 

(82,597,349

)

 

(35,162,200

)

Proceeds from maturities and  paydowns of securities available for sale 

44,676,712

 

 

5,041,948

 

Proceeds from sales of securities available for sale 

22,177,542

 

 

22,456,675

 

Proceeds from maturities and  paydowns of securities held to maturity 

2,585,037

 

 

1,445,000

 

Net change in loans 

(69,212,998

)

 

(37,636,795

)

Purchases of premises and equipment 

(836,686

)

 

(373,266

)

Purchase of FHLB stock 

(1,479,300

)

 

(949,800

)

Net cash used in investing activities 

(84,687,042

)

 

(45,089,657

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net change in 

 

 

 

 

 

Demand and savings deposits 

60,126,140

 

 

202,452,437

 

Certificates of deposit 

61,786,177

 

 

4,539,605

 

Advances by borrowers for taxes and insurance 

(47,328

)

 

28,283

 

Proceeds from FHLB advances 

40,000,000

 

 

57,000,000

 

Repayment of FHLB advances 

(14,000,000

)

 

(36,000,000

)

 Dividends paid

(623,352

)

 

 

Net cash provided by financing activities

147,241,637

 

 

228,020,325

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

70,009,587

 

 

187,449,134

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

40,596,877

 

 

14,971,170

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

$

110,606,464

 

 

$

202,420,304

 

 

 

 

 

 

 

Additional Cash Flows and Supplementary Information

 

 

 

 

 

Interest paid 

$

4,987,127

 

 

$

5,350,635

 

Transfers from loans to other real estate owned 

31,548

 

 

5,400

 

See Notes to Condensed Consolidated Statements.





  Six Months Ended June 30, 
  2019  2018 
Operating Activities      
Net income $1,707,374  $2,587,315 
Items not requiring (providing) cash        
Provision for loan losses  1,010,000   900,000 
Depreciation and amortization  458,622   453,534 
Deferred income tax  (779,000)  (584,000)
Investment securities (accretion) amortization, net  375,216   424,673 
Investment securities gains  (61,232)  (11,952)
Gain on sale of loans and leases held for sale  (210,798)  (200,416)
Loss on sale of real estate owned  6,493   - 
Accretion of loan origination fees  (88,088)  (100,637)
Amortization of mortgage-servicing rights  74,407   125,734 
Increase in cash surrender value of life insurance  (60,211)  (59,830)
Loans originated for sale  (7,564,068)  (9,913,151)
Proceeds on loans sold  8,057,168   5,191,292 
Net change in        
Interest receivable  (247,254)  (263,853)
Other assets  1,616,150   815,527 
Other liabilities  21,335

  (390,503)
Interest payable  202,352   139,229 
Net cash provided by (used in) operating activities  4,518,466   (887,038)
         
Investing Activities        
Net change in interest-bearing time deposits  -   200,000 
Purchases of securities available for sale  (35,162,200)  (8,515,450)
Proceeds from maturities and paydowns of securities available for sale  5,041,948   5,177,160 
Proceeds from sales of securities available for sale  22,456,675   1,507,529 
Proceeds from maturities and paydowns of securities held to maturity  1,445,000   2,310,000 
Net change in loans  (37,636,795)  (47,077,985)
Purchases of premises and equipment  (373,266)  (768,093)
Purchase of FHLB stock  (949,800)  - 
Net cash used in investing activities  (45,089,657)  (47,166,839)
         
Financing Activities        
Net change in        
Demand and savings deposits  202,452,437   13,564,849 
Certificates of deposit  4,539,605   34,658,759 
Advances by borrowers for taxes and insurance  28,283   45,515 
Proceeds from FHLB advances  57,000,000   149,500,000 
Repayment of FHLB advances  (36,000,000)  (149,000,000)
Dividends paid  -   (500,000)
Net cash provided by financing activities  228,020,325   48,269,123 
         
Net Change in Cash and Cash Equivalents  187,449,134   215,246 
         
Cash and Cash Equivalents, Beginning of Period  14,971,170   16,169,754 
         
Cash and Cash Equivalents, End of Period $202,420,304  $16,385,000 
         
Additional Cash Flows and Supplementary Information        
Interest paid $5,350,635  $3,257,420 
Transfers from loans to other real estate owned  5,400   71,458 


See accompanying notes.

5





Richmond Mutual Bancorporation, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Table Dollar Amounts in Thousands)



Note 1:  Basis of Presentation


The consolidated financial statements include the accounts of

On July 1, 2019, Richmond Mutual Bancorporation, Inc., a Delaware corporation (the “Company”(“RMB-Delaware”), completed its reorganization from a mutual holding company form of organization to a stock form of organization (“corporate reorganization”). RMB-Delaware, which isowned 100% of First Bank Richmond (the “Bank”), was succeeded by Richmond Mutual Bancorporation, Inc., a wholly owned subsidiarynew Maryland corporation (“the Company”). As part of the corporate reorganization, First Mutual of Richmond, Inc. (the “MHC”’s (“MHC”), and ownership interest in RMB-Delaware was sold in a public offering. Gross proceeds from the Company’s wholly owned subsidiary, First Bank Richmond, and conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry. The more significant of the policies are described below.


On February 6, 2019, the Board of Directors of the MHC, the parent mutual holding company of the Company, adopted a Plan of Reorganization and Stock Offering (the “Plan”). The Plan was approved by the Board of Governors of the Federal Reserve System (the “FRB”) and by the Indiana Department of Financial Institutions (the “IDFI”), as well as the voting members of the MHC at a special meeting of members held on June 19, 2019.  Pursuant to the Plan, upon completion of the transaction, the MHC would convert from a mutual holding company to the stock holding company corporate structure, the MHC and the Company would cease to exist, and First Bank Richmond would become a wholly owned subsidiary of a newly formed Maryland corporation also known as Richmond Mutual Bancorporation, Inc. (“Richmond Mutual Bancorporation-Maryland”).  The transaction was completed on July 1, 2019.offering were $130.3 million.  In connectionconjunction with the related stock offering, which was also completed on July 1, 2019, Richmond Mutual Bancorporation-Maryland sold 13,026,625 shares of common stock  at $10.00 per share, for gross offering proceeds of approximately $130.3 million in its subscription offering andcorporate reorganization, the Company contributed 500,000 shares and $1.25 million of cash to a newly formed charitable foundation, First Bank Richmond, Inc. Community Foundation.

Foundation (the “Foundation”).  Additionally, a “liquidation account” was established for the benefit of certain depositors of the Bank in an amount equal to MHC’s ownership interest in the retained earnings of RMB-Delaware as of December 31, 2017 and March 31, 2019.

The costs of the corporate reorganization and the issuance of the common stock will behave been deducted from the sales proceeds of the offering.


The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto forincluded in the Company’s Annual Report on Form 10-K for year ended December 31, 2018 included in the prospectus2019 filed with the Securities and Exchange Commission (“SEC”) pursuant to Rule 424(b) of the Securities Act of 1933, as amended, on May 16, 2019March 30, 2020 (SEC File No. 333-230184)001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments.


The interim consolidated financial statements for the three and six months ended June 30, 2019 and 2018, have not been audited by independent accountants, but in the opinion of management, reflect all adjustments necessary to present fairly the financial position, results of operations and cash flows for such periods. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

The Consolidated Balance Sheet

In certain circumstances, where appropriate, the terms “we”, “us” and “our” refer collectively to (i) RMB-Delaware and First Bank Richmond with respect to discussions in this document involving matters occurring prior to completion of the corporate reorganization and (ii) the Company and First Bank Richmond with respect to discussions in this document involving matters occurring post-corporate reorganization, in each case unless the context indicates another meaning.

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.




For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of December 31, 2018interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan.  Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms, no principal reduction has been derived fromgranted and the audited Consolidated Balance Sheetloan has demonstrated the ability to perform in accordance with the renegotiated terms for a period of the Company as of that date.


at least six months.

Note 2:  Accounting Pronouncements


 Richmond Mutual Bancorporation - Maryland

The JOBS Act, which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company and as such will be subjectcompany.  The Company has elected to the effective dates noted for the private companies if they differ from the effective dates noted for public companies.


Revenue Recognition — Accounting Standards Codification 606, “Revenue from Contractscomply with Customers” (ASC 606) provides that an entity should recognize revenue to depict the transfer of promised goodsnew or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Revenue generated from financial instruments, including loans and investment securities, are not includedamended accounting pronouncements in the scope of ASC 606. The Company elected early adoption of ASC 606 in 2018. The adoption of ASC 606 did not result insame manner as a change to the accounting of any of the Company’s revenue streams that are within the scope of the amendments. Revenue-gathering activities that are within the scope of ASC 606 and that are presented as non-interest income in the Company’s consolidated statements of income include:

- Service charges on deposit accounts – these include general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer and overdraft activities. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.

6




- Card fee income – this includes debit card fees charged based on the volume and number of debit card transactions. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.

private company.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.  TheIn May 2019, the FASB issued ASU isNo. 2019-05, “Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief” (ASU 2019-05).  This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” (ASU 2019-04).  This ASU clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 will be effective for SEC filersthe Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company is evaluating its current expected loss methodology on the loan and investment portfolios to identify the necessary modifications in accordance with this standard. The Company has not quantified the impact of these ASUs.  The Company is in the early stages of evaluating its historical data available for use in adoption of the new credit loss standards.  Additionally, we are forming an implementation team that will meet on a regular basis to coordinate efforts of our accounting, credit and operations areas.  We will continue to evaluate methodologies available to us under the new standard.




In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. This ASU is effective for all entities as of March 12, 2020 through December 31, 2022. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.

In December 2019, includingthe FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 provides that state franchise or similar taxes that are based, at least in part on an entity’s income, be included in an entity’s income tax recognized as income-based taxes. The ASU further clarifies that the effect of any change in tax laws or rates used in the computation of the annual effective tax rate are required to be reflected in the first interim period that includes the enactment date of the legislation. Technical changes to eliminate exceptions to Topic 740 related to intra-period tax allocations for entities with losses from continuing operations, deferred tax liabilities related to change in ownership of foreign entities, and interim-period tax allocations for businesses with losses where the losses are expected to be realized. The amendments in ASU 2019-12 are effective for public business entities with fiscal years, and interim periods within those fiscal years. For all other public business entities, the amendments in this ASU are effective for fiscal years, beginning after December 15, 2020, including interim periods within those fiscal years. For all other entities,2020. The Company does not expect ASU 2019-12 to have a material impact on its consolidated financial statements.

In August 2018, the amendments in this Update are effectiveFASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. All entities may adoptFair Value Measurement. This ASU contains some technical adjustments related to the amendmentsfair value disclosure requirements of public companies. Included in this ASU earlier asis the additional disclosure requirement of unrealized gains and losses for the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Whileperiod in recurring level 3 fair value disclosures and the range and weighted average of significant unobservable inputs, among other technical changes. The Company expects that the implementationadopted ASU 2018-13 on January 1, 2020. The adoption of this ASU will increase the balance of the allowance for loan losses, it is continuing to evaluate the potential2018-13 did not have a material impact on the Company’s results of operations andconsolidated financial position. The Company has established a workgroup to review and produce different methodologies to best estimate future loan losses.


Thestatements.

In February 2016, the FASB has issued ASU No. 2016-02, Leases (Topic(Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. For the Company, the amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019.2020. Based on leases outstanding as of December 31, 2018,2019, the new standard will not have a material impact on the Company’s balance sheet or income statement.


 We will begin evaluating the current leases and their respective lease term and conditions to quantify the potential impact to our financial statements upon adoption. In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842), Targeted Improvements,, which provide entities with an additional (and optional) transition method to adopt the new lease standard. Under this new transition method, an entity initially applies the new lease standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leaseslease standard will continue to be in accordance with current GAAP (Topic 842, Leases). The amendments in ASU 2018-11 also provide lessors with a practical expedient, by class of underlying asset, to not separate nonleasenon-lease components from the associated lease component and, instead, to account for those components as a single component if the nonleasenon-lease components otherwise would be accounted for under the new revenue guidance (Topic 606) and certain criteria are met.









7




Note 3:  Investment Securities


The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

 

June 30, 2020

 

 

 

Gross

 

Gross

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

Available for sale

 

 

 

 

 

 

 

SBA Pools

$

22,911

 

$

75

 

$

215

 

$

22,771

Federal agencies

7,511

 

14

 

6

 

7,519

State and municipal obligations

60,681

 

1,642

 

126

 

62,197

Mortgage-backed securities -

 

 

 

 

 

 

 

government-sponsored enterprises

 

 

 

 

 

 

 

(GSE) residential

126,261

 

2,471

 

28

 

128,704

Equity securities

13

 

-

 

-

 

13

 

217,377

 

4,202

 

375

 

221,204

Held to maturity

 

 

 

 

 

 

 

State and municipal obligations

13,320

 

344

 

-

 

13,664

 

13,320

 

344

 

-

 

13,664

 

 

 

 

 

 

 

 

Total investment securities 

$

230,697

 

$

4,546

 

$

375

 

$

234,868

 

December 31, 2019

 

 

 

Gross

 

Gross

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

Available for sale

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,997

 

$

-

 

$

6

 

$

2,991

SBA Pools

14,497

 

-

 

114

 

14,383

Federal agencies

21,765

 

-

 

119

 

21,646

State and municipal obligations

45,635

 

357

 

152

 

45,840

Mortgage-backed securities -

 

 

 

 

 

 

 

government-sponsored enterprises

 

 

 

 

 

 

 

(GSE) residential

117,769

 

111

 

969

 

116,911

Equity securities

13

 

-

 

-

 

13

 

202,676

 

468

 

1,360

 

201,784

Held to maturity

 

 

 

 

 

 

 

State and municipal obligations

15,917

 

244

 

5

 

16,156

 

15,917

 

-

 

5

 

16,156

 

 

 

 

 

 

 

 

Total investment securities 

$

218,593

 

$

712

 

$

1,365

 

$

217,940



  June 30, 2019 
     Gross  Gross    
  Amortized  Unrealized  Unrealized  Fair 
  Cost  Gains  Losses  Value 
Available for sale            
Federal agencies $42,772  $1  $536  $42,237 
State and municipal obligations  30,886   205   117   30,974 
Mortgage-backed securities -                
government-sponsored enterprises                
(GSE) residential  62,005   112   913   61,204 
Equity securities  13   -   -   13 
   135,676   318   1,566   134,428 
Held to maturity                
State and municipal obligations  17,111   222   13   17,320 
Corporate obligations  2,500   2,632   -   5,132 
   19,611   2,854   13   22,452 
                 
Total investment securities $155,287  $3,172  $1,579  $156,880 

  December 31, 2018 
     Gross  Gross    
  Amortized  Unrealized  Unrealized  Fair 
  Cost  Gains  Losses  Value 
Available for sale            
Federal agencies $40,812  $-  $2,802  $38,010 
State and municipal obligations  30,531   34   776   29,789 
Mortgage-backed securities -                
government-sponsored enterprises                
GSE residential  56,945   11   2,286   54,670 
Equity securities  13   -   -   13 
   128,301   45   5,864   122,482 
Held to maturity              �� 
State and municipal obligations  18,580   70   107   18,543 
Corporate obligations  2,500   2,610   -   5,110 
   21,080   2,680   107   23,653 
                 
Total investment securities $149,381  $2,725  $5,971  $146,135 



The amortized cost and fair value of securities at June 30, 2019,2020, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


8





  Available for Sale  Held to Maturity 
  Amortized  Fair  Amortized  Fair 
  Cost  Value  Cost  Value 
             
Within one year $167  $167  $2,717  $2,721 
One to five years  13,937   13,912   8,071   8,132 
Five to ten years  51,063   50,602   4,825   4,925 
After ten years  8,491   8,530   3,998   6,674 
   73,658   73,211   19,611   22,452 
Mortgage-backed securities -                
GSE residential  62,005   61,204   -   - 
Equity securities  13   13   -   - 
                 
Totals $135,676  $134,428  $19,611  $22,452 


 

Available for Sale

 

Held to Maturity

 

Amortized

 

Fair

 

Amortized

 

Fair

 

Cost

 

Value

 

Cost

 

Value

 

 

 

 

 

 

 

 

Within one year

$

443

 

$

444

 

$

2,858

 

$

2,875

One to five years

6,005

 

6,175

 

7,233

 

7,424

Five to ten years

27,793

 

28,115

 

2,169

 

2,283

After ten years

56,862

 

57,753

 

1,060

 

1,082

 

91,103

 

92,487

 

13,320

 

13,664

Mortgage-backed securities -

 

 

 

 

 

 

 

GSE residential

126,261

 

128,704

 

-

 

-

Equity securities

13

 

13

 

-

 

-

 

 

 

 

 

 

 

 

Totals

$

217,377

 

$

221,204

 

$

13,320

 

$

13,664

Securities with a carrying value of $98,370,000$119,773,000 and $86,267,000$114,907,000 were pledged at June 30, 20192020 and December 31, 2018,2019, respectively, to secure certain deposits and for other purposes as permitted or required by law.


Proceeds from sales of securities available for sale for the three and six months ended June 30, 20192020 were $10,989,153$10,716,000 and $22,456,675,$22,178,000, respectively. For the three and six months ended June 30, 2018,2019, proceeds from sales of securities availablewere $10,989,000 and $22,457,000 respectively. Gross gains were recognized on the sale of securities available-for-sale for sale were $1,507,529.the three and six months ended June 30, 2020 and 2019 of $66,000, $136,000, $37,000 and $62,000, respectively.  Gross gainslosses were recognized on the sale of securities available for sale for the three and six months ended June 30, 20192020 of $37,000 and $62,000, respectively.  Gross gains of $12,000 were recognized on the sale of securities available for sale for the three and six months ended June 30, 2018.$56,000. There were no gross losses realized from sales of securities available for sale for the three and six months ended June 30, 2019 and 2018.


2019.

Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost.  Total fair value of these investments at June 30, 20192020 and December 31, 20182019 was $103,597,000$40,703,000 and $126,736,000,$138,391,000, respectively, which is approximately 66%17% and 88%, respectively,63% of the Company’s aggregated available-for-sale and held-to-maturity investment portfolio.portfolio at those dates, respectively.  These declines primarily resulted from recent changes in market interest rates.


rates since their purchase.

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

Should the impairment of any other securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.




The following tables show the Company’s investments by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 20192020 and December 31, 2018:


  June 30, 2019 
  Less Than 12 Months  12 Months or More  Total 
Description of Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Securities Value  Losses  Value  Losses  Value  Losses 
                   
Available-for-sale                  
Federal agencies $
-  $
-  $
37,736  $
536  $
37,736  $
536 
State and municipal obligations 
1,290  
4   13,864   113   15,154   117 
Mortgage-backed securities -                        
GSE residential  5,368   24   42,404   889   47,772   913 
Total available-for-sale  6,658   28   94,004   1,538   100,662   1,566 
                         
Held-to-maturity                        
State and municipal obligations  -   -   2,935   13   2,935   13 
                         
Total temporarily                        
impaired securities $6,658  $28  $96,939  $1,551  $103,597  $1,579 


9




  December 31, 2018 
  Less Than 12 Months  12 Months or More  Total 
Description of Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Securities Value  Losses  Value  Losses  Value  Losses 
                   
Available-for-sale                  
Federal agencies $-  $-  $38,010  $2,802  $38,010  $2,802 
State and municipal obligations  4,516   26   21,529   750   26,045   776 
Mortgage-backed securities -                        
GSE residential  5,872   30   45,676   2,256   51,548   2,286 
Total available-for-sale  10,388   56   105,215   5,808   115,603   5,864 
                         
Held-to-maturity                        
State and municipal obligations  3,271   11   7,862   96   11,133   107 
                         
Total temporarily                        
impaired securities $13,659  $67  $113,077  $5,904  $126,736  $5,971 


2019:

 

June 30, 2020

 

Less Than 12 Months

 

12 Months or More

 

Total

Description of

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Securities

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

SBA Pools

$

19,099

 

$

215

 

$

-

 

$

-

 

$

19,099

 

$

215

Federal agencies

4,240

 

6

 

-

 

-

 

4,240

 

6

State and municipal obligations

8,932

 

126

 

-

 

-

 

8,932

 

126

Mortgage-backed securities -

 

 

 

 

 

 

 

 

 

 

 

GSE residential

6,874

 

25

 

1,478

 

3

 

8,352

 

28

Total available-for-sale

39,145

 

372

 

1,478

 

3

 

40,623

 

375

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

80

 

-

 

-

 

-

 

80

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily

 

 

 

 

 

 

 

 

 

 

 

impaired securities

$

39,225

 

$

372

 

$

1,478

 

$

3

 

$   

40,703

 

$

375

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Less Than 12 Months

 

12 Months or More

 

Total

Description of

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

Securities

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,991

 

$

6

 

$

-

 

$

-

 

$       

2,991

 

$

6

SBA Pools

14,262

 

114

 

-

 

-

 

14,262

 

114

Federal agencies

9,657

 

109

 

2,990

 

10

 

12,647

 

119

State and municipal obligations

12,606

 

130

 

2,948

 

22

 

15,554

 

152

Mortgage-backed securities -

 

 

 

 

 

 

 

 

 

 

 

GSE residential

57,928

 

464

 

34,344

 

505

 

92,272

 

969

Total available-for-sale

97,444

 

823

 

40,282

 

537

 

137,726

 

1,360

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

665

 

5

 

-

 

-

 

665

 

5

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily 

 

 

 

 

 

 

 

 

 

 

 

   impaired securities 

$

98,109

 

$

828

 

$

40,282

 

$

537

 

$

138,391

 

$

1,365

 

 

 

 

 

 

 

 

 

 

 

 

Federal Agencies and U.S. Treasury Securities.  Agencies.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies and treasury securities were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2019.


2020.

Mortgage-Backed Securities - GSE Residential.  Residential and SBA Pools.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity.  The Company expects to recover the amortized cost basis over the term of the securities.  Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2019.

2020.




State and Municipal Obligations.  The unrealized losses on the Company’s investments in securities of state and municipal obligations were caused by interest rate changes and illiquidity.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basesbasis of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2019.









10





2020.

Note 4:  Loans, Leases and Allowance


Categories of loans at June 30, 20192020 and December 31, 20182019 include:

 

June 30,

 

December 31,

 

2020

 

2019

 

Commercial mortgage

$

242,036

 

$

229,410

Commercial and industrial

141,184

 

84,549

Construction and development

62,372

 

53,426

Multi-family

58,709

 

66,002

Residential mortgage

126,146

 

131,294

Home equity

6,522

 

6,996

Direct financing leases

114,352

 

109,592

Consumer

12,550

 

13,534

763,871

 

694,803

Less

 

 

 

Allowance for loan and lease losses

8,521

 

7,089

Deferred loan fees

2,427

 

456

 

 

 

 

$

752,923

 

$

687,258

 

 

 

 




  June 30,  December 31, 
  2019  2018 
       
Commercial mortgage $222,789  $211,237 
Commercial and industrial  74,913   71,854 
Construction and development  80,122   72,955 
Multi-family  57,435   43,816 
Residential mortgage  134,083   132,492 
Home equity  7,781   7,214 
Direct financing leases  107,340   107,735 
Consumer  13,405   13,520 
   697,868   660,823 
Less        
Allowance for loan and lease losses  6,281   5,600 
Deferred loan fees  463   468 
         
  $691,124  $654,755 










11





The following tables present the activity in the allowance for loan and lease losses for the three and six months ended June 30, 20192020 and 2018.

2019.

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

and

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Mortgage (1)

 

 

Industrial

 

 

Mortgage (2)

 

 

Leases

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

4,668

 

 

$

1,772

 

 

$

148

 

 

$

583

 

 

$

135

 

 

$

7,306

 

Provision (credit) for losses

844

 

 

(94

)

 

172

 

 

378

 

 

20

 

 

1,320

 

Charge-offs

-

 

 

-

 

 

(20

)

 

(134

)

 

(16

)

 

(170

)

Recoveries

5

 

 

32

 

 

8

 

 

11

 

 

9

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

$

5,517

 

 

$

1,710

 

 

$

308

 

 

$

838

 

 

$

148

 

 

$

8,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

4,564

 

 

$

1,852

 

 

$

109

 

 

$

426

 

 

$

138

 

 

$

7,089

 

Provision (credit) for losses

917

 

 

(182

)

 

210

 

 

569

 

 

16

 

 

1,530

 

Charge-offs

-

 

 

-

 

 

(35

)

 

(190

)

 

(21

)

 

(246

)

Recoveries

36

 

 

40

 

 

24

 

 

33

 

 

15

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

$

5,517

 

 

$

1,710

 

 

$

308

 

 

$

838

 

 

$

148

 

 

$

8,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Commercial mortgage includes commercial and multifamily real estate loans.

(2)  Residential mortgage includes one- to four-family and home equity loans.

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

and

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Mortgage (1)

 

 

Industrial

 

 

Mortgage (2)

 

 

Leases

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

3,420

 

 

$

1,790

 

 

$

117

 

 

$

392

 

 

$

117

 

 

$

5,836

 

Provision (credit) for losses

466

 

 

(26

)

 

30

 

 

12

 

 

3

 

 

485

 

Charge-offs

-

 

 

-

 

 

(34

)

 

(95

)

 

(15

)

 

(144

)

Recoveries

6

 

 

4

 

 

9

 

 

76

 

 

9

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

$

3,892

 

 

$

1,768

 

 

$

122

 

 

$

385

 

 

$

114

 

 

$

6,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

3,147

 

 

$

1,817

 

 

$

139

 

 

$

389

 

 

$

108

 

 

$

5,600

 

Provision (credit) for losses

735

 

 

195

 

 

(7

)

 

50

 

 

37

 

 

1,010

 

Charge-offs

-

 

 

(250

)

 

(36

)

 

(177

)

 

(49

)

 

(512

)

Recoveries

10

 

 

6

 

 

26

 

 

123

 

 

18

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

$

3,892

 

 

$

1,768

 

 

$

122

 

 

$

385

 

 

$

114

 

 

$

6,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Commercial mortgage includes commercial and multifamily real estate loans.

(2)  Residential mortgage includes one- to four-family and home equity loans



     Commercial             
  Commercial  and  Residential          
  Mortgage  Industrial  Mortgage  Leases  Consumer  Total 
                   
Three Months Ended June 30, 2019:                  
Balance, beginning of period $3,420  $1,790  $117  $392  $117  $5,836 
Provision for losses  466   (26)  30   12   3   485 
Charge-offs  -   -   (34)  (95)  (15)  (144)
Recoveries  6   4   9   76   9   104 
                         
Balance, end of period $3,892  $1,768  $122  $385  $114  $6,281 
                         
Six Months Ended June 30, 2019:                        
Balance, beginning of period $3,147  $1,817  $139  $389  $108  $5,600 
Provision for losses  735   195   (7)  50   37   1,010 
Charge-offs  -   (250)  (36)  (177)  (49)  (512)
Recoveries  10   6   26   123   18   183 
                         
Balance, end of period $3,892  $1,768  $122  $385  $114  $6,281 

     Commercial             
  Commercial  and  Residential          
  Mortgage  Industrial  Mortgage  Leases  Consumer  Total 
                   
Three Months Ended June 30, 2018:                  
Balance, beginning of period $2,975  $1,634  $224  $319  $99  $5,251 
Provision for losses  177   255   (96)  93   21   450 
Charge-offs  -   (47)  (10)  (158)  (20)  (235)
Recoveries  5   12   55   90   5   167 
                         
Balance, end of period $3,157  $1,854  $173  $344  $105  $5,633 
                         
Six Months Ended June 30, 2018:                        
Balance, beginning of period $2,424  $1,663  $257  $337  $119  $4,800 
Provision for losses  727   221   (119)  75   (4)  900 
Charge-offs  (7)  (47)  (49)  (194)  (30)  (327)
Recoveries  13   17   84   126   20   260 
                         
Balance, end of period $3,157  $1,854  $173  $344  $105  $5,633 



12





The following tables present the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method as of June 30, 20192020 and December 31, 2018:2019:


 

June 30, 2020

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

and

 

Residential

 

 

 

 

 

 

 

Mortgage (1)

 

Industrial

 

Mortgage (2)

 

Leases

 

Consumer

 

Total

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

$

1

 

$

201

 

$

-

 

$

-

 

$

-

 

$

202

Collectively evaluated

   for impairment

5,516

 

1,509

 

308

 

838

 

148

 

8,319

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30

$

5,517

 

$

1,710

 

$

308

 

$

838

 

$

148

 

$

8,521

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

$

698

 

$

617

 

$

225

 

$

-

 

$

-

 

$

1,540

Collectively evaluated

   for impairment

392,835

 

131,344

 

107,114

 

114,352

 

16,686

 

762,331

Ending balance:

   June 30

$

393,533

 

$

131,961

 

$

107,339

 

$

114,352

 

$

16,686

 

$

763,871


(1)  Commercial mortgage includes commercial and multifamily real estate loans.

(2)  Residential mortgage includes one- to four-family and home equity loans


  June 30, 2019 
     Commercial             
  Commercial  and  Residential          
  Mortgage  Industrial  Mortgage  Leases  Consumer  Total 
                   
Allowance for loan losses:                  
Individually evaluated                  
for impairment $282  $140  $-  $-  $-  $422 
Collectively evaluated                        
for impairment  3,610   1,628   122   385   114   5,859 
                         
Balance, June 30 $3,892  $1,768  $122  $385  $114  $6,281 
                         
Loans:                        
Individually evaluated                        
for impairment $693  $869  $371  $-  $-  $1,933 
Collectively evaluated                        
for impairment  383,175   69,206   118,687   107,340   17,527   695,935 
Ending balance:                        
June 30 $383,868  $70,075  $119,058  $107,340  $17,527  $697,868 

  December 31, 2018 
     Commercial             
  Commercial  and  Residential          
  Mortgage  Industrial  Mortgage  Leases  Consumer  Total 
                   
Allowance for loan losses:                  
Individually evaluated                  
for impairment $300  $394  $-  $-  $-  $694 
Collectively evaluated                        
for impairment  2,847   1,423   139   389   108   4,906 
                         
Balance, December 31 $3,147  $1,817  $139  $389  $108  $5,600 
                         
Loans:                        
Individually evaluated                        
for impairment $743  $1,177  $389  $-  $-  $2,309 
Collectively evaluated                        
for impairment  358,593   58,203   117,258   107,735   16,725   658,514 
Ending balance:                        
December 31 $359,336  $59,380  $117,647  $107,735  $16,725  $660,823 

 

December 31, 2019

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

and

 

Residential

 

 

 

 

 

 

 

Mortgage (1)

 

Industrial

 

Mortgage (2)

 

Leases

 

Consumer

 

Total

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

$

-

 

$

202

 

$

-

 

$

-

 

$

-

 

$

202

Collectively evaluated

   for impairment

4,564

 

1,650

 

109

 

426

 

138

 

6,887

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31

$

4,564

 

$

1,852

 

$

109

 

$

426

 

$

138

 

$

7,089

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

$

803

 

$

694

 

$

347

 

$

-

 

$

-

 

$

1,844

Collectively evaluated

   for impairment

377,494

 

73,920

 

114,061

 

109,592

 

17,892

 

692,959

Ending balance:

   December 31

$

378,297

 

$

74,614

 

$

114,408

 

$

109,592

 

$

17,892

 

$

694,803


First Bank Richmond

(1)  Commercial mortgage includes commercial and multifamily real estate loans.

(2)  Residential mortgage includes one- to four-family and home equity loans.

The Company rates all loans by credit quality using the following designations:


Grade 1 - Exceptional


Exceptional loans are top-quality loans to individuals whose financial credentials are well known to the Company.  These loans have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).




Grade 2 - Quality Loans


These loans have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFIIndiana Department of Financial Institutions (“IDFI”) and Federal Deposit Insurance Corporation (“FDIC”) regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.


13





Grade 3 - Acceptable Loans


This category is for “average” quality loans.  These loans have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.


Grade 4 - Acceptable but Monitored


Loans in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.


Grade 5 - Special Mention


Loans in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date.  Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan has a higher probability of default than a pass rated loan, its default is not imminent.


Grade 6 - Substandard


Loans in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.


Substandard loans have a high probability of payment default, or they have other well-defined weaknesses.  Such loans have a distinct potential for loss; however, an individual loan’s potential for loss does not have to be distinct for the loan to be rated substandard.


The following are examples of situations that might cause a loan to be graded a “6”:


·Cash flow deficiencies (losses) jeopardize future loan payments.


·Sale of noncollateralnon-collateral assets has become a primary source of loan repayment.


·The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan repayment.


·The borrower is bankrupt or for any other reason future repayment is dependent on court action.




Grade 7 - Doubtful


A loan classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity.  Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans.


Grade 8 - Loss


Loans classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recovery may be affectedeffected in the future.



14




The risk characteristics of each loan portfolio segment are as follows:


Commercial and Industrial


Commercial and industrial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee.  Short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.


Commercial Mortgage including Construction


Loans in this segment include commercial loans, commercial construction loans, and multi-family loans. This segment also includes loans secured by 1-4 family residences which were made for investment purposes.  Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans.


Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.




Residential, Brokered and Consumer


Residential, brokered and consumer loans consist of three segments - residential mortgage loans, brokered mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Brokered mortgages are purchased residential mortgage loans meeting the Company'sCompany’s criteria established for originating residential mortgage loans. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.


Leases


Lease financing consists of direct financing leases and are used by commercial customers to finance capital purchases of equipment.  The credit decisions for these transactions are based upon an assessment of the overall financial capacity of the applicant.  A determination is made as to the applicant’s financial condition and ability to repay in accordance with the proposed terms as well as an overall assessment of the risks involved.



15




The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category and payment activity as of June 30, 20192020 and December 31, 2018:2019:

 

June 30, 2020

 

 

Commercial

Construction

 

 

 

 

 

 

 

Commercial

 and

and

 Multi-

Residential

Home

 

 

 

 

Mortgage

Industrial

Development

Family

Mortgage

Equity

Leases

Consumer

Total

      1-4  Pass

$

233,028

$

134,189

$

62,372

$

58,709

$

123,225

$

6,370

$

114,190

$

12,533

$

744,616

         5  Special Mention

7,432

4,171

-

-

176

64

-

-

11,843

         6  Substandard

1,576

2,824

-

-

2,745

88

59

17

7,309

         7  Doubtful

-

-

-

-

-

-

103

-

103

         8  Loss

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

$

242,036

$

141,184

$

62,372

$

58,709

$

126,146

$

6,522

$

114,352

$

12,550

$

763,871

 

December 31, 2019

 

 

Commercial

Construction

 

 

 

 

 

 

 

Commercial

 and

and

 Multi-

Residential

Home

 

 

 

 

Mortgage

Industrial

Development

Family

Mortgage

Equity

Leases

Consumer

Total

      1-4  Pass

$

220,240

$

   75,814

$

53,426

$

66,002

$

127,888

$

6,871

$

109,424

$

13,519

$

673,184

         5  Special Mention

7,489

5,731

-

-

189

64

-

-

13,473

         6  Substandard

1,681

3,004

-

-

3,217

61

94

15

8,072

         7  Doubtful

-

-

-

-

-

-

74

-

74

         8  Loss

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

$

229,410

$

84,549

$

53,426

$

66,002

$

131,294

$

6,996

$

109,592

$

13,534

$

694,803





   June 30, 2019 
      Commercial  Construction                   
    Commercial  and  and  Multi-  Residential  Home          
    Mortgage  Industrial  Development  Family  Mortgage  Equity  Leases  Consumer  Total 
                             
1-4Pass $215,044  $71,720  $80,122  $57,435  $131,292  $7,655  $107,223  $12,783  $683,274 
5Special Mention  6,177   -   -   -   201   63   -   -   6,441 
6Substandard  1,568   3,193   -   -   2,590   63   46   622   8,082 
7Doubtful  -   -   -   -   -   -   71   -   71 
8Loss  -   -   -   -   -   -   -   -   - 
                                      
    $222,789  $74,913  $80,122  $57,435  $134,083  $7,781  $107,340  $13,405  $697,868 

    December 31, 2018 
      Commercial  Construction                   
    Commercial  and  and  Multi-  Residential  Home          
    Mortgage  Industrial  Development  Family  Mortgage  Equity  Leases  Consumer  Total 
                             
1-4Pass $210,158  $68,568  $72,955  $40,890  $128,665  $7,059  $107,382  $13,467  $649,144 
5Special Mention  492   35   -   2,926   264   65   -   -   3,782 
6Substandard  587   3,251   -   -   3,563   90   151   53   7,695 
7Doubtful  -   -   -   -   -   -   202   -   202 
8Loss  -   -   -   -   -   -   -   -   - 
                                      
    $211,237  $71,854  $72,955  $43,816  $132,492  $7,214  $107,735  $13,520  $660,823 







16





The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 20192020 and December 31, 2018:




  June 30, 2019 
  Delinquent Loans     Total  Total Loans 
  30-59 Days  60-89 Days  90 Days and  Total Past     Portfolio  > 90 Days 
  Past Due  Past Due  Over  Due  Current  Loans  Accruing 
                      
Commercial mortgage $714  $-  $76  $790  $221,999  $222,789  $- 
Commercial and industrial  -   40   808   848   74,065   74,913   - 
Construction and development  7,584   211   -   7,795   72,327   80,122   - 
Multi-family  -   -   -   -   57,435   57,435   - 
Residential mortgage  1,257   401   2,412   4,070   130,013   134,083   2,145 
Home equity  35   -   15   50   7,731   7,781   15 
Leases  128   40   -   168   107,172   107,340   - 
Consumer  24   52   1   77   13,328   13,405   1 
                             
Totals $9,742  $744  $3,312  $13,798  $684,070  $697,868  $2,161 



  December 31, 2018 
  Delinquent Loans     Total  Total Loans 
  30-59 Days  60-89 Days  90 Days and  Total Past     Portfolio  > 90 Days 
  Past Due  Past Due  Over  Due  Current  Loans  Accruing 
                      
Commercial mortgage $-  $412  $78  $490  $210,747  $211,237  $- 
Commercial and industrial  321   328   1,243   1,892   69,962   71,854   130 
Construction and development  -   -   -   -   72,955   72,955   - 
Multi-family  1,684   -   -   1,684   42,132   43,816   - 
Residential mortgage  1,147   807   2,193   4,147   128,345   132,492   1,913 
Home equity  99   -   15   114   7,100   7,214   15 
Leases  110   89   -   199   107,536   107,735   - 
Consumer  67   24   38   129   13,391   13,520   38 
                             
Totals $3,428  $1,660  $3,567  $8,655  $652,168  $660,823  $2,096 






17





2019:

 

June 30, 2020

 

Delinquent Loans

 

 

 

Total

 

Total Loans

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days and

Over

 

Total Past

Due

 

Current

 

 

Portfolio

Loans and

Leases

 

and Leases

> 90 Days

Accruing

 

 

 

 

 

 

Commercial mortgage

$

-

 

$

-

 

$

76

 

$

76

 

$

241,960

 

$

242,036

 

$

-

Commercial and industrial

-

 

-

 

467

 

467

 

140,717

 

141,184

 

55

Construction and development

40

 

1,586

 

-

 

1,626

 

60,746

 

62,372

 

-

Multi-family

-

 

-

 

1,047

 

1,047

 

57,662

 

58,709

 

1,047

Residential mortgage

567

 

507

 

2,261

 

3,335

 

122,811

 

126,146

 

2,133

Home equity

-

 

43

 

45

 

88

 

6,434

 

6,522

 

45

Leases

22

 

115

 

4

 

141

 

114,211

 

114,352

 

4

Consumer

174

 

11

 

17

 

202

 

12,348

 

12,550

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

$

803

 

$

2,262

 

$

3,917

 

$

6,982

 

$

756,889

 

$

763,871

 

$

3,301

 

December 31, 2019

 

Delinquent Loans

 

 

 

Total

 

Total Loans

 

30-59 Days

Past Due

 

60-89 Days

Past Due

 

90 Days and

Over

 

Total Past

Due

 

Current

 

Portfolio

Loans and

Leases

 

and Leases

> 90 Days

Accruing

 

 

 

 

 

 

Commercial mortgage

$

217

 

$

-

 

$

184

 

$

401

 

$

229,009

 

$

229,410

 

$

-

Commercial and industrial

220

 

1,092

 

438

 

1,750

 

82,799

 

84,549

 

3

Construction and development

-

 

257

 

249

 

506

 

52,920

 

53,426

 

249

Multi-family

-

 

-

 

-

 

-

 

66,002

 

66,002

 

-

Residential mortgage

762

 

240

 

2,452

 

3,454

 

127,840

 

131,294

 

2,256

Home equity

189

 

36

 

15

 

240

 

6,756

 

6,996

 

15

Leases

108

 

29

 

79

 

216

 

109,376

 

109,592

 

49

Consumer

271

 

35

 

15

 

321

 

13,213

 

13,534

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

$

1,767

 

$

1,689

 

$

3,432

 

$

6,888

 

$

687,915

 

$

694,803

 

$

2,587

The following tables present the Company’s impaired loans and specific valuation allowance at June 30, 20192020 and December 31, 2018:

2019:

 

June 30, 2020

 

 

 

Unpaid

 

 

 

Recorded

 

Principal

 

Specific

 

Balance

 

Balance

 

Allowance

 

 

Loans without a specific

 

 

 

 

 

valuation allowance

 

 

 

 

 

Commercial mortgage

$           

218

 

$           

258

 

$                 

-

Commercial and industrial

412

 

738

 

-

Residential mortgage

225

 

440

 

-

 

 

 

 

 

 

$        

855

 

$        

1,436

 

$                 

-

 

 

 

 

 

 

Loans with a specific

 

 

 

 

 

valuation allowance

 

 

 

 

 

Commercial mortgage

$

480

 

$

480

 

$

1

Commercial and industrial

          

205

 

         

214

 

           

201

 

 

 

 

 

 

 

$           

685

 

$        

694

 

$            

202

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

Commercial mortgage

$           

698

 

$           

738

 

$            

1

Commercial and industrial

617

 

952

 

201

Residential mortgage

225

 

440

 

-

 

 

 

 

 

 

Total impaired loans

$        

1,540

 

$        

2,130

 

$            

202



  June 2019 
     Unpaid    
  Recorded  Principal  Specific 
  Balance  Balance  Allowance 
Loans without a specific         
valuation allowance         
Commercial mortgage $365  $434  $- 
Commercial and industrial  672   2,446   - 
Residential mortgage  371   619   - 
             
  $1,408  $3,499  $- 
             
Loans with a specific            
valuation allowance            
Commercial mortgage $328  $378  $282 
Commercial and industrial  197   860   140 
             
  $525  $1,238  $422 
             
Total impaired loans            
Commercial mortgage $693  $812  $282 
Commercial and industrial  869   3,306   140 
Residential mortgage  371   619   - 
             
Total impaired loans $1,933  $4,737  $422 

  December 31, 2018 
     Unpaid    
  Recorded  Principal  Specific 
  Balance  Balance  Allowance 
Loans without a specific         
valuation allowance         
Commercial mortgage $397  $453  $- 
Commercial and industrial  485   829   - 
Residential mortgage  389   688   - 
             
  $1,271  $1,970  $- 
             
Loans with a specific            
valuation allowance            
Commercial mortgage $346  $387  $300 
Commercial and industrial  692   2,495   394 
             
  $1,038  $2,882  $694 
             
Total impaired loans            
Commercial mortgage $743  $840  $300 
Commercial and industrial  1,177   3,324   394 
Residential mortgage  389   688   - 
             
Total impaired loans $2,309  $4,852  $694 



18





 

December 31, 2019

 

 

 

Unpaid

 

 

 

Recorded

 

Principal

 

Specific

 

Balance

 

Balance

 

Allowance

 

 

Loans without a specific

 

 

 

 

 

valuation allowance

 

 

 

 

 

Commercial mortgage

$           

803

 

$           

1,256

 

$                 

-

Commercial and industrial

435

 

3,220

 

-

Residential mortgage

347

 

614

 

-

 

 

 

 

 

 

$        

1,585

 

$        

5,090

 

$                 

-

 

 

 

 

 

 

Loans with a specific

 

 

 

 

 

valuation allowance

 

 

 

 

 

Commercial and industrial

$           

259

 

$           

266

 

$            

202

 

 

 

 

 

 

$           

259

 

$        

266

 

$            

202

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

Commercial mortgage

$           

803

 

$           

1,256

 

$            

-

Commercial and industrial

694

 

3,486

 

202

Residential mortgage

347

 

614

 

-

 

 

 

 

 

 

Total impaired loans

$        

1,844

 

$        

5,356

 

$            

202

 

 

 

 

 

 

The following tables present the Company’s average investment in impaired loans and interest income recognized for the three and six months ended June 30, 20192020 and 2018.

2019.

 

 

Average

 

 

 

 

Investment in

 

Interest

 

 

Impaired

 

Income

 

 

Loans

 

Recognized

 

 

Three Months Ended June 30, 2020:

 

 

 

 

Total impaired loans

 

 

 

 

Commercial mortgage

 

$

745

 

$

11

Commercial and industrial

 

645

 

14

Residential mortgage

 

265

 

1

 

 

 

 

 

Total impaired loans

 

$

1,655

 

$

26

 

 

 

 

 

 

 

Average

 

 

 

 

Investment in

 

Interest

 

 

Impaired

 

Income

 

 

Loans

 

Recognized

 

 

Six Months Ended June 30, 2020:

 

 

 

 

Total impaired loans

 

 

 

 

Commercial mortgage

 

$

765

 

$

18

Commercial and industrial

 

661

 

28

Residential mortgage

 

292

 

6

 

 

 

 

 

Total impaired loans

 

$

1,718

 

$

52

 

 

 

 

 



  Average    
  Investment in  Interest 
  Impaired  Income 
  Loans  Recognized 
Three Months Ended June 30, 2019:      
Total impaired loans      
Commercial mortgage $703  $7 
Commercial and industrial  889   30 
Residential mortgage  377   4 
         
Total impaired loans $1,969  $41 
         
Six Months Ended June 30, 2019:        
Total impaired loans        
Commercial mortgage $716  $22 
Commercial and industrial  985   40 
Residential mortgage  381   8 
         
Total impaired loans $2,082  $70 



  Average    
  Investment in  Interest 
  Impaired  Income 
  Loans  Recognized 
Three Months Ended June 30, 2018:      
Total impaired loans      
Commercial mortgage $171  $10 
Commercial and industrial  2,579   14 
Residential mortgage  339   5 
         
Total impaired loans $3,089  $29 
         
Six Months Ended June 30, 2018:        
Total impaired loans        
Commercial mortgage $175  $12 
Commercial and industrial  2,589   28 
Residential mortgage  332   8 
         
Total impaired loans $3,096  $48 



19





 

 

Average

 

 

 

 

Investment in

 

Interest

 

 

Impaired

 

Income

 

 

Loans

 

Recognized

 

 

Three Months Ended June 30, 2019:

 

 

 

 

Total impaired loans

 

 

 

 

Commercial mortgage

 

$

703

 

$

7

Commercial and industrial

 

889

 

30

Residential mortgage

 

377

 

4

 

 

 

 

 

Total impaired loans

 

$

1,969

 

$

41

 

 

 

 

 

 

 

Average

 

 

 

 

Investment in

 

Interest

 

 

Impaired

 

Income

 

 

Loans

 

Recognized

 

 

Six Months Ended June 30, 2019:

 

 

 

 

Total impaired loans

 

 

 

 

Commercial mortgage

 

$

716

 

$

22

Commercial and industrial

 

985

 

40

Residential mortgage

 

381

 

8

 

 

 

 

 

Total impaired loans

 

$

2,082

 

$

70

 

 

 

 

 

The following table presents the Company’s nonaccrual loans and leases at June 30, 20192020 and December 31, 2018:


  June 30,  December 31, 
  2019  2018 
       
Commercial mortgage $693  $743 
Commercial and industrial  869   1,177 
Residential mortgage  340   357 
Leases  71   202 
         
  $1,973  $2,479 


2019:

 

 

June 30,

 

December 31,

 

 

2020

 

2019

 

 

Commercial mortgage

 

$

218

 

$

342

Commercial and industrial

 

468

 

494

Residential mortgage

 

225

 

315

Leases

 

103

 

74

 

 

 

 

 

 

$

1,014

 

$

1,225

During the three and six months ended June 30, 20192020 and 2018,2019, there were no newly classified troubled debt restructured loans.

loans or leases (“TDRs”). For the three and six months ended June 30, 2020 and 2019, the Company recorded no charge-offs related to TDRs. As of both June 30, 2020 and December 31, 2019, TDRs had a related allowance of $52,000. During the three and six months ended June 30, 2020, there were no TDRs for which there was a payment default within the first 12 months of the modification.

The Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act") provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current under the CARES Act if they are less than 30 days past due on their contractual payments at the time a modification program is implemented.




In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. As of June 30, 2020, the Company had approved 752 loan and lease modifications related to the COVID-19 pandemic with an outstanding loan balance totaling $175.1 million in accordance with the CARES Act. Accordingly, the Company does not account for such loan modifications as TDRs. Loan modifications in accordance with the CARES Act and related regulatory guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.

At June 30, 20192020 and December 31, 2018,2019, the balance of real estate owned includes $84,000$32,000 and $176,000,$0, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.  At June 30, 20192020 and December 31, 2018,2019, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds were in process was $291,000$283,000 and $342,000,$190,000, respectively.


The following lists the components of the net investment in direct financing leases:


  June 30,  December 31, 
  2019  2018 
       
Total minimum lease payments to be received $118,335  $118,752 
Initial direct costs  5,436   5,459 
   123,771   124,211 
Less:  Unearned income  (16,431)  (16,476)
         
Net investment in direct financing leases $107,340  $107,735 


 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

Total minimum lease payments to be received  

 

$

127,851

 

 

$

120,570

 

Initial direct costs 

 

4,425

 

 

5,720

 

 

132,276

 

 

126,290

 

Less: Unearned income 

 

(17,924

)

 

(16,698

)

 

 

 

 

 

 

 

Net investment in direct finance leases 

 

$

114,352

 

 

$

109,592

 

 

 

 

 

 

 

 

The amount of leases serviced by First Bank Richmond for the benefit of others was approximately $1.5 million$336,000 and $2.8 million$715,000 at June 30, 20192020 and December 31, 2018,2019, respectively.  Additionally, certain leases have been sold with partial recourse. First Bank Richmond estimates and records its obligation based upon historical loss percentages.  At June 30, 20192020 and December 31, 2018,2019, First Bank Richmond has recorded a recourse obligation on leases sold with recourse of $0, and has a maximum exposure of $851,000 and $875,000, respectively,$411,000 for these leases.


The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2019:

2020:

 

2020

$

25,648

2021

43,071

2022

29,713

2023

18,018

2024

9,201

Thereafter

2,200

 

 

$

127,851

 

 



2019 $23,835 
2020  40,150 
2021  28,628 
2022  16,655 
2023  7,481 
Thereafter  1,586 
     
  $118,335 


20





Note 5:  Fair Value of Financial Instruments


Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:


Level 1Quoted prices in active markets for identical assets or liabilities



Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities


Level 3Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities 

Level 3Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities 

Recurring Measurements


The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 20192020 and December 31, 2018:

2019:

 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

Markets for

 

Other   

 

Significant    

 

 

 

Identical  

 

Observable

 

Unobservable

 

Fair

 

Assets

 

Inputs

 

Inputs

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

June 30, 2020

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 SBA Pools

$

22,771

 

$

-

 

$

22,771

 

$

-

 Federal agencies

7,519

 

-

 

7,519

 

-

 State and municipal obligations

62,197

 

-

 

62,197

 

-

 Mortgage-backed securities -

 

 

 

 

 

 

 

   GSE residential

128,704

 

-

 

128,704

 

-

 Equity securities

13

 

13

 

-

 

-

 

 

 

 

 

 

 

 

$           

221,204

 

$                    

13

 

$            

221,191

 

$                      

-

 

 

 

 

 

 

 

 



     Fair Value Measurements Using 
     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
     Identical  Observable  Unobservable 
  Fair  Assets  Inputs  Inputs 
  Value�� (Level 1)  (Level 2)  (Level 3) 
June 30, 2019            
Available-for-sale securities            
Federal agencies $42,237  $-  $42,237  $- 
State and municipal obligations  30,974   -   30,974   - 
Mortgage-backed securities -                
GSE residential  61,204   -   61,204   - 
Equity securities  13   13   -   - 
                 
  $134,428  $13  $134,415  $- 




21






     Fair Value Measurements Using 
     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
     Identical  Observable  Unobservable 
  Fair  Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
December 31, 2018            
Available-for-sale securities            
Federal agencies $38,010  $-  $38,010  $- 
State and municipal obligations  29,789   -   29,789   - 
Mortgage-backed securities -                
GSE residential  54,670   -   54,670   - 
Equity securities  13   13   -   - 
                 
  $122,482  $13  $122,469  $- 


 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

Markets for

 

Other   

 

Significant    

 

 

 

Identical  

 

Observable

 

Unobservable

 

Fair

 

Assets

 

Inputs

 

Inputs

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 U.S. Treasury securities

$               

2,991

 

$                      

-

 

$                

2,991

 

$                      

-

 SBA Pools

14,383

 

-

 

14,383

 

-

 Federal agencies

21,646

 

-

 

21,646

 

-

 State and municipal obligations

45,840

 

-

 

45,840

 

-

 Mortgage-backed securities -

 

 

 

 

 

 

 

   GSE residential

116,911

 

-

 

116,911

 

-

 Equity securities

13

 

13

 

-

 

-

 

 

 

 

 

 

 

 

$           

201,784

 

$                   

13

 

$            

201,771

 

$                      

-

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the three and six months ended June 30, 2019.


2020.

Available-for-Sale Securities


Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities.  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.


Nonrecurring Measurements


The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 20192020 and December 31, 2018:

2019:

 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

Markets for

 

Other   

 

Significant    

 

 

 

Identical  

 

Observable

 

Unobservable

 

Fair

 

Assets

 

Inputs

 

Inputs

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 Impaired loans, collateral dependent

$

483

 

$

-

 

$

-

 

$

483

 Mortgage-servicing rights

1,405

 

-

 

-

 

1,405

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 Impaired loans, collateral dependent

$

57

 

$

-

 

$

-

 

$

57

 Mortgage-servicing rights

1,033

 

-

 

-

 

1,033



     Fair Value Measurements Using 
     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
     Identical  Observable  Unobservable 
  Fair  Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
June 30, 2019            
Impaired loans, collateral dependent $267  $-  $-  $267 
                 
December 31, 2018                
Impaired loans, collateral dependent $344  $-  $-  $344 
Mortgage-servicing rights  1,227   -   -   1,042 


22




Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.


Collateral-Dependent Impaired Loans, Net of ALLL


The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.


The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by management.  Appraisals are reviewed for accuracy and consistency by management.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by management by comparison to historical results.


Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment.  Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans.


Mortgage-Servicing Rights


Mortgage-servicing rights do not trade in an active, open market with readily observable prices.  Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate.  Due to the nature of the valuation inputs, mortgage-servicing rights are classified within Level 3 of the hierarchy.


Mortgage-servicing rights are tested for impairment on a quarterly basis based on an independent valuation.  The valuation is reviewed by management for accuracy and for potential impairment.




Unobservable (Level 3) Inputs


The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 20192020 and December 31, 2018:

2019:

 

Fair Value at

 

 

 

 

 

 

 

June 30,

 

Valuation

 

Unobservable

 

 

 

2020

 

Technique

 

Inputs

 

Range

 

 

 

Collateral-dependent

$

483

 

Appraisal

 

Marketability

 

0% - 11%

 impaired loans

 

 

 

 

discount

 

 

 

 

 

 

 

 

 

 

Mortgage-servicing rights

$

1,405

 

Discounted

 

Discount rate

 

10%

 

 

 

cash flow

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

December 31,

 

Valuation

 

Unobservable

 

 

 

2019

 

Technique

 

Inputs

 

Range

 

 

 

Collateral-dependent

$

57

 

Appraisal

 

Marketability

 

0% - 75%

 impaired loans

 

 

 

 

discount

 

 

 

 

 

 

 

 

 

 

Mortgage-servicing rights

$

1,033

 

Discounted

 

Discount rate

 

10%

 

 

 

cash flow

 

 

 

 

 

 

 

 

 

 

 

 



  Fair Value at       
  June 30, Valuation Unobservable   
  2019 Technique Inputs Range 
          
Collateral-dependent $267 Appraisal Marketability  0%-36%
impaired loans       discount    
            

  Fair Value at       
  December 31, Valuation Unobservable   
  2018 Technique Inputs Range 
          
Collateral-dependent $344 Appraisal Marketability  0%-70%
impaired loans       discount    
            
Mortgage-servicing rights $1,227 Discounted Discountrate  10%
     cashflow PrepaymentSpeed  1%-56%
            


23




Fair Value of Financial Instruments


The following tables present estimated fair values of the Company’s financial instruments at June 30, 20192020 and December 31, 2018.

2019.

 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

Markets for

 

Other   

 

Significant

 

 

 

Identical

 

Observable

 

Unobservable

 

Carrying

 

Assets

 

Inputs

 

Inputs

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

June 30, 2020

 

 

 

 Financial assets

 

 

 

 

 

 

 

   Cash and cash equivalents

$

110,606

 

$

110,606

 

$

-

 

$

-

   Available-for-sale securities

221,204

 

13

 

221,191

 

-

   Held-to-maturity securities

13,320

 

-

 

13,664

 

-

   Loans and leases receivable, net

752,923

 

-

 

-

 

762,060

   Federal Reserve and FHLB stock

9,080

 

-

 

9,080

 

-

   Interest receivable

4,721

 

-

 

4,721

 

-

 

 

 

 

 

 

 

 

 Financial liabilities

 

 

 

 

 

 

 

   Deposits

739,131

 

-

 

742,215

 

-

   FHLB advances

180,000

 

-

 

187,403

 

-

   Interest payable

348

 

-

 

348

 

-

 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

Markets for

 

Other   

 

Significant

 

 

 

Identical

 

Observable

 

Unobservable

 

Carrying

 

Assets

 

Inputs

 

Inputs

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

December 31, 2019

 

 

 

 Financial assets

 

 

 

 

 

 

 

   Cash and cash equivalents

$

40,597

 

$

40,597

 

$

-

 

$

-

   Available-for-sale securities

201,784

 

13

 

201,771

 

-

   Held-to-maturity securities

15,917

 

-

 

16,156

 

-

   Loans and leases receivable, net

687,258

 

-

 

-

 

687,789

   Federal Reserve and FHLB stock

7,600

 

-

 

7,600

 

-

   Interest receivable

3,052

 

-

 

3,052

 

-

 

 

 

 

 

 

 

 

 Financial liabilities

 

 

 

 

 

 

 

   Deposits

617,219

 

-

 

619,635

 

-

   FHLB advances

154,000

 

-

 

155,304

 

-

   Interest payable

297

 

-

 

297

 

-

 

 

 

 

 

 

 

 



     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
     Identical  Observable  Unobservable 
  Carrying  Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
June 30, 2019            
Financial assets            
Cash and cash equivalents $202,420  $202,420  $-  $- 
Available-for-sale securities  134,428   13   134,415   - 
Held-to-maturity securities  19,611   -   22,452   - 
Loans and leases receivable, net  691,124   -   -   682,161 
Federal Reserve and FHLB stock  7,510   -   7,510   - 
Interest receivable  2,933   -   2,933   - 
                 
Financial liabilities                
Deposits  827,629   -   828,230   - 
FHLB advances  157,100   -   155,937   - 
Interest payable  753   -   753   - 

Note 6:  Earnings per Share

Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities.  Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities.  ESOP shares are not considered outstanding for EPS until they are earned.  The following table presents the computation of basic and diluted EPS for the periods indicated:

 

Three Months Ended

 

Six Months Ended

 

June 30, 2020

 

June 30, 2020

 

Net income

$

2,506

 

$

4,958

Shares outstanding for Basic EPS:

 

 

 

Average shares outstanding

13,526,625

 

13,526,625

Less:  average unearned ESOP Shares

1,045,892

 

1,052,656

Shares outstanding for Basic EPS

12,480,733

 

12,473,969

 

 

 

 

Additional Dilutive Shares

-

 

-

 

 

 

 

Shares outstanding for Diluted EPS

12,480,733

 

12,473,969

 

 

 

 

 

 

 

 

Basic Earnings Per Share

$

0.20

 

$

0.40

Diluted Earnings Per Share

$

0.20

 

$

0.40

Note 7:  Employee Stock Ownership Plan

As part of the corporate reorganization and related stock offering, the Company established an Employee Stock Ownership Plan (ESOP) covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average of $13.59 per share on the open market with funds provided by a loan from the Company. Accordingly, $14,706,000 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity. Shares are released to participants proportionately as the loan is repaid.

ESOP expense for the three and six months ended June 30, 2020 was $143,000 and $329,000, respectively.

 

June 30, 2020

Earned ESOP shares

49,598

Unearned ESOP shares

1,032,532

Total ESOP shares

1,082,130

 

 

Quoted per share price

$

11.24

Fair value of earned shares

$

557

Fair value of unearned shares

$

11,606

Note 8:  Subsequent Event

On July 8, 2020, the Company announced that its Board of Directors authorized a stock repurchase program for up to 676,331 shares, or approximately 5% of its currently outstanding shares.



     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
     Identical  Observable  Unobservable 
  Carrying  Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
December 31, 2018            
Financial assets            
Cash and cash equivalents $14,971  $14,971  $-  $- 
Available-for-sale securities  122,482   13   122,469   - 
Held-to-maturity securities  21,080   -   23,653   - 
Loans and leases receivable, net  654,755   -   -   643,572 
Federal Reserve and FHLB stock  6,561   -   6,561   - 
Interest receivable  2,686   -   2,686   - 
                 
Financial liabilities                
Deposits  620,637   -   620,380   - 
FHLB advances  136,100   -   133,141   - 
Interest payable  551   -   551   - 



24





ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Management’s discussion and analysis of financial condition of the Richmond Mutual Bancorporation, Inc. (the “Company”) at June 30, 2020, and the consolidated results of operations at June 30, 2019 and for the three and six monthsmonth periods ended June 30, 2020, compared to the same periods in 2019 and 2018 is intended to assist in understanding ourthe financial condition and results of operations of the Company.  The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10-Q.

The terms “we,” “our,” “us,” or the “Company” refer to Richmond Mutual Bancorporation, Inc. and its consolidated subsidiary, First Bank Richmond, which we sometimes refer to as the “Bank,” unless the context otherwise requires.

Cautionary Note Regarding Forward-Looking Statements

Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.”   These forward-looking statements include, but are not limited to:

·statements of our goals, intentions and expectations;


·statements regarding our business plans, prospects, growth and operating strategies;


·statements regarding the quality of our loan and investment portfolios; and


·estimates of our risks and future costs and benefits.


You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.


Important factors that could cause our actual results to differ materially from the results anticipated or projected, include, but are not limited to, the following:


·the effect of the novel coronavirus disease of 2019 (“COVID-19”), including on the Company’ credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate clients, including economic activity, employment levels and market liquidity; 

·general economic conditions, either nationally or in our market areas, that are worse than expected;


·changes in the level and direction of loan or lease delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan and lease losses;


·our ability to access cost-effective funding;


·fluctuations in real estate values and both residential and commercial real estate market conditions;


·risks associated with the relatively unseasoned nature of a significant portion of our loan portfolio;




·demand for loans and deposits in our market area;


·our ability to implement and change our business strategies;


·competition among depository and other financial institutions and equipment financing companies;


·the impact of the proposed termination of our defined benefit plan; 

·the deductibility of our contribution to the charitable foundation for tax purposes; 

·inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans and leases we have made and make;


·adverse changes in the securities or secondary mortgage markets;



25





·changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, including as a result of Basel III;


the impact of the Dodd–Frank Wall Street Reform and Consumer Protection Act and the implementing regulations;

·changes in the quality or composition of our loan, lease or investment portfolios;


·technological changes that may be more difficult or expensive than expected;


·the inability of third-party providers to perform as expected;


·our ability to manage market risk, credit risk and operational risk in the current economic environment;


·our ability to enter new markets successfully and capitalize on growth opportunities;


·our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;


·changes in consumer spending, borrowing and savings habits;


·changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;


·our ability to retain key employees;


·our compensation expense associated with equity allocated or awarded to our employees;


·changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

own; 

·other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services including the Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act") ; and 

·the other risks detailed in this report and from time to time in our other filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Form 10-K”). 




We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.


Additional factors that may affect our results are discussed in the Prospectus under the heading “Risk Factors.”



26




Overview


On February 6, 2019, the Board of Directors of First Mutual of Richmond, Inc. (the “MHC”), the parent mutual holding company of the Company,Richmond Mutual Bancorporation-Delaware, adopted a Plan of Reorganization and Stock Offering (the “Plan”). The Plan was approved by the Board of Governors of the Federal Reserve System (the “FRB”) and by the Indiana Department of Financial Institutions (the “IDFI”), as well as the voting members of the MHC at a special meeting of members held on June 19, 2019.  Pursuant to the Plan, upon completion of the transaction, the MHC would convert from a mutual holding company to the stock holding company corporate structure, the MHC and the CompanyRichmond Mutual Bancorporation-Delaware would cease to exist, and First Bank Richmond would become a wholly owned subsidiary of the Company, a newly formed Maryland corporation also known as Richmond Mutual Bancorporation, Inc.corporation.  The transaction was completed on July 1, 2019.  In connection with the related stock offering, which was also completed on July 1, 2019, Richmond Mutual Bancorporation-Marylandthe Company sold 13,026,625 shares of common stock at $10.00 per share, for gross offering proceeds of approximately $130.3 million in its subscription offering and contributed 500,000 shares and $1.25 million to a newly formed charitable foundation, First Bank Richmond, Inc. Community Foundation.

As of June 30, 2019, Richmond Mutual Bancorporation-Delaware owned 100% ofFoundation (the “Foundation”).

In certain circumstances, where appropriate, the outstanding shares of common stock of First Bank Richmond.  Richmond Mutual Bancorporation-Delaware was regulated by the FRBterms “we”, “us”, “our” and the IDFI.   On July 1, 2019, upon the completion of the reorganization, Richmond Mutual Bancorporation-Delaware ceased“Company” refer collectively to exist(i) RMB-Delaware and First Bank Richmond became a wholly owned subsidiarywith respect to discussions in this document involving matters occurring prior to completion of the corporate reorganization and (ii) the Company and First Bank Richmond Mutual Bancorporation-Maryland.  Richmond Mutual Bancorporation-Marylandwith respect to discussions in this document involving matters occurring post-corporate reorganization, in each case unless the context indicates another meaning.

The Company is also regulated by the FRB and the IDFI.  Our corporate office is located at 31 North 9th Street, Richmond, Indiana, and our telephone number is (765) 962-2581.

962-2581.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana. The bankBank was originally established in 1887 as an Indiana state-chartered mutual savings and loan association and in 1935 converted to a federal mutual savings and loan association, operating under the name First Federal Savings and Loan Association of Richmond. In 1993, the bankBank converted to a state-chartered mutual savings bank and changed its name to First Bank Richmond, S.B. In 1998, the bank,Bank, in connection with its non-stock mutual holding company reorganization, converted to a national bank charter operating as First Bank Richmond, National Association. In July 2007, Richmond Mutual Bancorporation-Delaware, the bank’sBank’s then current holding company, acquired Mutual Federal Savings Bank headquartered in Sidney, Ohio.  Mutual Federal Savings Bank was operated independently as a separately chartered, wholly owned subsidiary of Richmond Mutual Bancorporation-Delaware until 2016 when it was combined with the bank through an internal merger transaction that consolidated both banks into a single, more efficient commercial bank charter. In 2017, the bankBank converted to an Indiana state-chartered commercial bank and changed its name to First Bank Richmond. Mutual Federal Savings Bank continues to operate in Ohio under the name Mutual Federal, a division of First Bank Richmond.


First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond’s Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the Federal Deposit Insurance Corporation (“FDIC”).




Our principal business consists of attracting deposits from the general public, as well as brokered deposits, and investing those funds primarily in loans secured by commercial and multi-family real estate, first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, direct financing leases and commercial and industrial loans. We also obtain funds by utilizing Federal Home Loan Bank (“FHLB”) advances. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities and agency and municipal bonds.

First Bank Richmond generates commercial, mortgage and consumer loans and leases and receives deposits from customers located primarily in Wayne and Shelby Counties, in Indiana and Shelby, Miami and Franklin (no deposits) Counties, in Ohio. We sometimes refer to these counties as our primary market area. First Bank Richmond’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Our leasing operation consists of direct investments in equipment that we lease (referred to as direct finance leases) to small businesses located throughout the United States. Our lease portfolio consists of various kinds of equipment, generally technology-related, such as computer systems, medical equipment and general manufacturing, industrial, construction and transportation equipment. We seek leasing transactions where we believe the equipment leased is integral to the lessee's business. We also provide trust and wealth management services, including serving as executor and trustee under wills and deeds and as guardian and custodian of employee benefits, and manage private investment accounts for individuals and institutions. Total wealth management assets under management and administration were $128.5$167.0 million at June 30, 2019.


27




2020.

Our results of operations are primarily dependent on net interest income. Net interest income is the difference between interest income, which is the income that is earned on loans and investments, and interest expense, which is the interest that is paid on deposits and borrowings. Other significant sources of pre-tax income are service charges (mostly from service charges on deposit accounts and loan servicing fees), and fees from sale of residential mortgage loans originated for sale in the secondary market. We also recognize income from the sale of investment securities.

Changes in market interest rates, the slope of the yield curve, and interest we earn on interest earning assets or pay on interest bearing liabilities, as well as the volume and types of interest earning assets, interest bearing and noninterest bearing liabilities and shareholders’ equity, usually have the largest impact on changes in our net interest spread, net interest margin and net interest income during a reporting period. Because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including the recent 150 basis point reduction in the targeted federal funds rate, until the pandemic subsides, the Company expects its net interest income and net interest margin will be adversely affected in 2020 and possibly longer.

At June 30, 2019,2020, on a consolidated basis, we had $1.08$1.1 billion in assets, $691.1$752.9 million in loans and leases, net of allowance, $827.6$739.1 million in deposits and $91.3$196.1 million in stockholders’ equity.  At June 30, 2019,2020, First Bank Richmond’s total risk-based capital ratio was 12.6%13.4%, exceeding the 10.0% requirement for a well-capitalized institution. For the six months ended June 30, 2019,2020, net income was $2.0$5.0 million, compared with net income of $2.6$1.7 million for the six months ended June 30, 2018.

2019.

Critical Accounting Policies

Certain accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management believes that its critical accounting policies include determining the allowance for loan and lease losses, the valuation of foreclosed assets, mortgage servicing rights, valuation of intangible assets and securities, deferred tax asset and income tax accounting.




Allowance for Loan and Lease Losses.Losses. We maintain an allowance for loan and lease losses to cover probable incurred credit losses at the balance sheet date. Loan and lease losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in our judgment, should be charged-off. A provision for loan and lease losses is charged to operations based on our periodic evaluation of the necessary allowance balance.

We have an established process to determine the adequacy of the allowance for loan and lease losses. The determination of the allowance is inherently subjective, as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on other classified loans and pools of homogeneous loans, and consideration of past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors, all of which may be susceptible to significant change.

Foreclosed Assets.Assets. Foreclosed assets are carried at the lower of cost or fair value less estimated selling costs. Management estimates the fair value of the properties based on current appraisal information. Fair value estimates are particularly susceptible to significant changes in the economic environment, market conditions and real estate market. A worsening or protracted economic decline would increase the likelihood of a decline in property values and could create the need to write down the properties through current operations.


Mortgage Servicing Rights (“MSRs”). MSRs associated with loans originated and sold, where servicing is retained, are capitalized and included in the consolidated balance sheet. The value of the capitalized servicing rights represents the fair value of the right to service loans in the portfolio. Critical accounting policies for MSRs relate to the initial valuation and subsequent impairment tests. The methodology used to determine the valuation of MSRs requires the development and use of a number of estimates, including anticipated principal amortization and prepayments of that principal balance. Events that may significantly affect the estimates used are changes in interest rates, mortgage loan prepayment speeds and the payment performance of the underlying loans. The carrying value of the MSRs is periodically reviewed for impairment based on a determination of fair value. For purposes of measuring impairment, the servicing rights are compared to a valuation prepared based on a discounted cash flow methodology, utilizing current prepayment speeds and discount rates. Impairment, if any, is recognized through a valuation allowance and is recorded as a reduction in loan servicing fee income.

Securities.

Securities. Under Financial Accounting Standards Board (“FASB”) Codification Topic 320 (ASC 320), Investments-Debt, investment securities must be classified as held to maturity, available for sale or trading. Management determines the appropriate classification at the time of purchase. The classification of securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and we have the ability to hold the securities to maturity. Securities not classified as held to maturity are classified as available for sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported in other comprehensive income and which do not affect earnings until realized.


28




The fair values of our securities are generally determined by reference to quoted prices from reliable independent sources utilizing observable inputs. Certain of our fair values of securities are determined using models whose significant value drivers or assumptions are unobservable and are significant to the fair value of the securities. These models are utilized when quoted prices are not available for certain securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and are not provided by third party pricing services, management judgment is necessary to determine fair value. As such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation of prepayment characteristics and implied volatilities.




We evaluate all securities on a quarterly basis, and more frequently when economic conditions warrant additional evaluations, for determining if any other-than-temporary-impairments (“OTTI”) exist pursuant to guidelines established in ASC 320. In evaluating the possible impairment of securities, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and our ability and intent to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

If management determines that an investment experienced an OTTI, we must then determine the amount of the OTTI to be recognized in earnings. If we do not intend to sell the security and it is more likely than not that we will not be required to sell the security before recovery of its amortized cost basis less any current period loss, the OTTI will be separated into the amount representing the credit loss and the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the OTTI related to other factors will be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment. If management intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Any recoveries related to the value of these securities are recorded as an unrealized gain (as accumulated other comprehensive income (loss) in stockholders’ equity) and not recognized in income until the security is ultimately sold.

From time to time we may dispose of an impaired security in response to asset/liability management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested at a rate of return that is expected to recover the loss within a reasonable period of time.

Deferred Tax Asset.Asset. We have evaluated our deferred tax asset to determine if it is more likely than not that the asset will be utilized in the future. Our most recent evaluation has determined that we will more likely than not be able to utilize our remaining deferred tax asset.


Income Tax Accounting.Accounting. We file a consolidated federal income tax return. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.

COVID 19 Response

In response to the COVID-19 pandemic, the Company is offering a number of options designed to support our customers and the communities that we serve.

Paycheck Protection Program ("PPP").  The Coronavirus Aid, Relief and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new loan program called the Paycheck Protection Program, or PPP.  The goal of the PPP is to avoid as many layoffs as possible, and to encourage small businesses to maintain payrolls.  As a qualified SBA lender, the Company was automatically authorized to originate PPP loans upon commencement of the program in April 2020.  PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement.  The SBA guarantees 100% of the PPP loans made to eligible borrowers.  The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be forgiven and repaid by the SBA. The deadline for PPP loan applications to the SBA has been extended to August 8, 2020.  The Bank continued to accept new PPP applications based on this extended




deadline and is assisting small businesses with other borrowing options as they become available, including SBA and other government sponsored lending programs, as appropriate.

As of June 30, 2020, we have processed 465 PPP loans totaling $64.3 million.  There were $72,000 PPP loans approved awaiting funding as of June 30, 2020.  Many of the PPP applications have been from our existing clients but we are also serving those who have not had a banking relationship with us in the past. In addition to the 1% interest earned on these loans, the SBA pays us fees for processing PPP loans in the following amounts: (i) five (5) percent for loans of not more than $350,000; (ii) three (3) percent for loans of more than $350,000 and less than $2,000,000; and one (1) percent for loans of at least $2,000,000.  We may not collect any fees from the loan applicants.  

We may utilize the FRB's Paycheck Protection Program Liquidity Facility (“PPPLF”), pursuant to which the Company would pledge its PPP loans as collateral to obtain FRB non-recourse loans. The PPPLF will take the PPP loans as collateral at face value.  As of June 30,2020, we had not utilized the PPPLF.

Loan Modifications.Beginning in March 2020 we started receiving requests from our borrowers for loan and lease deferrals related to the effects of the COVID-19 pandemic.  At June 30, 2020, 752 loans aggregating $175.1 million, or 22.9% of total loans and leases, were modified. Modifications include payment deferrals, interest only or principal and interest, of up to primarily 90 days, fee waivers, extensions of repayment terms of up to six months, or other delays in payment that are considered insignificant.  These modifications were not classified as TDRs at June 30, 2020 in accordance with the guidance of the CARES Act and related regulatory banking guidance. The CARES Act provides that the short-term modification of loans as a result of the COVID-19 pandemic, made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.  Borrowers are considered current under the CARES Act and related regulatory banking guidance if they are less than 30 days past due on their contractual payments at the time a modification program is implemented. All loans modified due to COVID-19 will be separately monitored and any request for continuation of relief beyond the initial modification will be reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate. We believe the steps we are taking are necessary to effectively manage our portfolio and assist our clients through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.



29





The following table summarizes information relating to forbearance requests granted at June 30, 2020 and March 31, 2020:

 

 

June 30, 2020

 

March 31, 2020

($ in thousands)

 

Number of Loans

 

Balance

 

Number of Loans

 

Balance

Commercial mortgage

 

70

 

$

98,010

 

21

 

$

27,050

Commercial and industrial

 

27

 

12,692

 

10

 

1,730

Construction and development

 

3

 

10,098

 

 

Multi-Family

 

13

 

21,197

 

5

 

4,465

Residential mortgage

 

88

 

11,198

 

8

 

1,379

Home equity

 

7

 

215

 

 

Direct financing leases

 

507

 

21,080

 

176

 

8,058

Consumer

 

37

 

597

 

 

Total Loans 

 

752

 

$

175,087

 

220

 

$

42,682

 

 

 

 

 

 

 

 

 

 

 

Branch Operations and Additional Client Support

Many of our employees continue to work remotely or have flexible work schedules, and we have established protective measures within our offices to help ensure the safety of those employees who must work on-site.  We have also taken steps to resume more normal branch activities with specific guidelines in place to ensure the safety of our clients and our personnel.  This includes the installation of counter shields and hand sanitizing stations, limiting the number of clients in a branch at any one time, requiring social distancing and the wearing of masks within the branch, diligent disinfecting of common area high touchpoints and encouraging the use of our digital and electronic banking channels.  We continuously monitor and conform our practices based on updates from the Center for Disease Control, World Health Organization, Financial Regulatory Agencies, and local and state health departments.

In addition, certain late fees are being waived for those customers experiencing a hardship as a result of the COVID 19 pandemic.

Comparison of Financial Condition at June 30, 20192020 and December 31, 2018


2019

General.Total assets increased $233.4$154.2 million, or 27.5%15.6%, to $1.08$1.1 billion at June 30, 20192020 from $849.6$986.0 million at December 31, 2018. This2019.  The increase was primarily driven by a $189.5result of a $65.7 million, or 9.6%, increase in interest-bearing depositsloans and leases, net of allowance, to $752.9 million at the Federal Reserve Bank.June 30, 2020 from $687.3 million at December 31, 2019, and a $70.0 million, or 172.5%, increase in cash and cash equivalents to $110.6 million at June 30, 2020, compared to $40.6 million at December 31, 2019.  The increase in non-interest bearingcash and cash equivalents primarily was the result of an increase in brokered deposits included approximately $180.0 millionand FHLB borrowings as part of subscription funds deposited with First Bank Richmondthe Company’s strategy to purchase shares of common stock of Richmond Mutual Bancorporation-Maryland in its initial public offering that was completed July 1, 2019.  The loan and lease portfolio, net of allowance for loan and lease losses, increased $36.4 million or 5.6% from year end, while investments increased $10.5 million, or 7.3%.


increase liquidity.  

Loans and Leases.Our loan and lease portfolio, net of allowance for loan and lease losses, increased $36.4$65.7 million, or 5.6%, to $691.1$752.9 million at June 30, 20192020 from $654.8$687.3 million at December 31, 2018.2019.  The majorityincrease in loans and leases was attributable to PPP loans, which accounted for $64.3 million of the growth occurred in the$65.7 million increase.  From December 31, 2019 to June 30, 2020, commercial and industrial loans increased $56.6 million or 67.0%, commercial real estate loans increased $12.6 million or 5.5%, and construction and development and the multi-family portfolios, which in the aggregateloans increased $33.2$8.9 million or 9.9%16.7%.  We also experiencedPPP loans accounted for all of the increases in commercial and industrial loans offsetting a $3.1decline of $7.7 million of non-PPP loans. Partially offsetting these increases were decreases in multi-family real estate loans of $7.3 million or 11.0%, non-PPP commercial and industrial loans of $7.7 million, residential real estate loans, including home equity loans, of $5.6 million or 4.1%, and consumer loans of $984,000 or 7.3%.  Leases grew $4.8 million, or 4.3%, increasefrom December 31, 2019 to June 30, 2020.




Nonperforming loans and leases, consisting of nonaccrual loans and leases and accruing loans and leases more than 90 days past due, totaled $4.3 million or 0.57% of total loans and leases at June 30, 2020, compared to $4.3 million or 0.61% of total loans at March 31, 2020, and $3.8 million or 0.55% of total loans and leases at December 31, 2019. Accruing loans past due more than 90 days at June 30, 2020, totaled $3.3 million, compared to $3.1 million at March 31, 2020, and $2.6 million at December 31, 2019.

At June 30, 2020, TDRs totaled $569,000, compared to $598,000 at December 31, 2019. At June 30, 2020 and December 31, 2019, the Company had TDRs that were accruing and performing in our commercialaccordance with their modified terms of $569,000 and industrial$598,000, respectively. Performing TDRs are not considered nonperforming assets as they continue to accrue interest despite being considered impaired due to the restructured status. The CARES Act amended generally accepted accounting principles with respect to the modification of loans to borrowers affected by the COVID-19 pandemic. Among other criteria, this guidance provided that short-term loan portfolio.


modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. As of June 30, 2020, the Company had approved 752 loan modifications qualifying under the CARES Act related to the COVID-19 pandemic with an outstanding loan balance totaling $175.1 million. Loan modifications in accordance with the CARES Act and related regulatory guidance are still subject to an evaluation in regards to determining whether or not a loan is deemed to be impaired.

Allowance for Loan and Lease Losses.OurThe allowance for loan and lease losses increased $681,000,$1.4 million, or 12.2%20.2%, to $6.3$8.5 million at June 30, 20192020 from $5.6$7.1 million at December 31, 2018, primarily as a result of the increased commercial real estate and construction and development loans in our loan and lease portfolio.2019.  At June 30, 2019,2020, the allowance for loan and lease losses totaled 0.90%1.12% of total loans and leases outstanding compared to 0.85%1.02% at December 31, 2018.2019. Excluding the $64.3 million of PPP loans from the $763.9 million of total loans and leases at June 30, 2020, the allowance for loan and lease losses to total loans and leases was 1.22% at June 30, 2020.  PPP loans are fully guaranteed by the SBA and management expects that the vast majority of PPP borrowers will seek full or partial forgiveness of their loan obligations from the SBA within a short time frame, which in turn will reimburse the Bank for the amount forgiven. Net charge-offs during the first six months of 20192020 were $329,000.


Deposits. Total deposits increased $207.0 million,$98,000 or 33.4%,0.03% of average loans and leases outstanding, compared to $827.6 million at June 30, 2019 from $620.6 million at December 31, 2018.  The increase in deposits was primarily related to approximately $180.0 millionnet charge-offs of subscription funds deposited with First Bank Richmond to purchase shares$329,000, or 0.10% of common stock of Richmond Mutual Bancorporation-Maryland in its initial public offering that was completed July 1, 2019.   Brokered deposits decreased $22.3 million, or 18.0%,average loans and leases outstanding during the first six months of 2019.  AtThe allowance for loan and lease losses to non-performing loans and leases was 197.5% at June 30, 2019, our2020, compared to 186.0% at December 31, 2019.

Management regularly analyzes conditions within its geographic markets and evaluates its loan and lease portfolio.  The Company evaluated its exposure to potential loan and lease losses as of June 30, 2020, which evaluation included consideration of potential credit losses due to the deteriorating economic conditions driven by the impact of the COVID-19 pandemic.  The full impact of the pandemic on the Company’s deposit and loan and lease customers is still unknown.  The Company has increased its qualitative factors when determining the adequacy of its allowance for loan and lease losses.  Credit metrics are being reviewed and stress testing is being performed on the loan portfolio.  Potentially higher risk segments of the portfolio, such as hotels and restaurants, are being closely monitored as are loan payment deferrals.

Deposits. Total deposits increased $121.9 million, or 19.8%, to $739.1 million at June 30, 2020, from $617.2 million at December 31, 2019.  This increase in deposits was primarily due to an increase in brokered deposits totaled $102.1(as the Company sought to increase its liquidity position) and an increase in demand deposit and savings accounts primarily related to disbursements of PPP loan funds to borrowers’ deposit accounts as well as reduced withdrawals reflecting changes in customer spending habits due to the COVID-19 pandemic.  Brokered deposits increased $64.0 million to $120.7 million, or 12.3%16.3% of total deposits, at June 30, 2020, compared to $124.5$56.7 million, or 15.0%9.2% of total deposits, at December 31, 2018.


2019.  Demand deposit and savings accounts increased $60.1 million to $395.9 million at June 30, 2020, compared to $335.8 million at December 31, 2019.  At June 30, 2020, noninterest bearing deposits totaled $89.9 million, or 12.2% of total deposits, compared to $60.3 million or 9.8% of total deposits at December 31, 2019.

Borrowings.Total borrowings, consisting solely of FHLB advances, increased $21.0$26.0 million, or 15.4%16.9%, to $157.1$180.0 million at June 30, 20192020 from $136.1$154.0 million at December 31, 2018. The2019 consistent with the Company’s strategy to increase in borrowings, along with deposit growth, was used primarily to fund loan growth during the period.

liquidity.




Stockholders’ Equity. Stockholders’ equity totaled $91.0$196.1 million as ofat June 30, 2019,2020, an increase of $5.2$8.3 million, or 6.0%4.4%, from December 31, 2018.2019.  The increase in stockholders’ equity primarily was due tothe result of net income of $2.0$5.0 million in the first half of 2020 and a $3.5$3.7 million reductionimprovement in the accumulated other comprehensive loss.  First Bank Richmond’s tangible commonincome, partially offset by $623,000 in dividends paid to shareholders.  The Company’s equity to asset ratio was 17.2% at June 30, 2020.  At June 30, 2020, the Bank’s Tier 1 capital to total assets ratio was 13.4% and its risk-basedthe Bank’s capital ratios exceeded “well-capitalized” levels as defined bywas well in excess of all regulatory standards as of June 30, 2019.






30




requirements.

Comparison of Results of Operations for the Three Months Ended June 30, 20192020 and 2018.


2019.

General.Net income for the three months ended June 30, 20192020 was $335,000,$2.5 million, a $1.0$2.2 million, decreaseor 647.8% increase from net income of $1.4 million$335,000 for the three months ended June 30, 2018.2019.  The decrease$2.5 million in earnings equaled $0.20 diluted earnings per share for the second quarter of 2020.  There is no comparison of earnings per share to the second quarter of 2019, as the Company’s reorganization from the mutual to stock form of ownership and related stock offering was drivennot completed until July 1, 2019.

Interest Income.  Interest income increased $100,000, or 1.0%, to $10.5 million during the quarter ended June 30, 2020, compared to $10.4 million during the quarter ended June 30, 2019.  Interest income on loans and leases increased $145,000, or 1.6%, to $9.3 million for the quarter ended June 30, 2020, from $9.2 million for the comparable quarter in 2019, due to higher average loan and lease balances.  The average outstanding loan and lease balance was $747.9 million for the quarter ended June 30, 2020, compared to $687.0 million for the quarter ended June 30, 2019.  The average yield on loans and leases was 4.98% for the quarter ended June 30, 2020, compared to 5.33% for the comparable quarter in 2019.  The yield on the loan and lease portfolio was impacted by a $1.3 million after-tax expense incurredthe PPP loan activity during the second quarter of 2020 as PPP loans are originated at an interest rate of 1%, although the effective yield is slightly higher as a result of the adoptionorigination fees paid to us by the SBA.  The average yield on PPP loans was 3.22%, including the recognition of a nonqualifiedthe net deferred compensation plan during the second quarter of 2019.


Interest Income. Total interest income increased $1.8 million, or 20.9%, to $10.4 millionfees, reducing average yield on loans and leases by 12 basis points for the three months ended June 30, 2019 compared2020.

Interest income on investment securities, including FHLB stock, increased $222,000, or 23.2%, to $8.6$1.2 million forduring the same the three month period in 2018. The increase was primarily attributable to a $77.4 million increase in the average balance of loans and leases outstanding and a 27 basis point increase in the yield on loans and leases for the three monthsquarter ended June 30, 2019, compared to2020, from $957,000 during the three months ended June 30, 2018, which resultedcomparable quarter in a $1.4 million2019.  The increase in interest income.income on investment securities from the comparable period in 2019 was due to higher average balances, partially offset by a lower weighted average yield.  The average balance of investment securities, increased $13.3including FHLB stock, was $256.6 million for the three monthsquarter ended June 30, 20192020, compared to $157.8 million for the three monthsquarter ended June 30, 2018, and the average yield increased 9 basis points, which resulted in a $110,000 increase in interest income.2019.  The average balance of “Other”, primarily funds with the Federal Reserve Bank, increased $57.6 million for the three months ended June 20, 2019 compared to the three months ended June 30, 2018 due to subscription funds deposited with First Bank Richmond to purchase shares of common stock of Richmond Mutual Bancorporation-Maryland in its initial public offering, with the average yield on such funds increasing 82 basis points, resulting in a $230,000 increase in interest income.


Interest Expense. Total interest expense increased $1.1 million, or 61.1%, to $2.9 millioninvestment securities, including FHLB stock, was 1.84% for the three months ended June 30, 2019second quarter of 2020, compared to $1.8 million during2.45% for the same period in 2018. The increase primarily was attributablesecond quarter of 2019.  Interest income earned on cash and cash equivalents decreased to the higher average balances of certificates of deposit and FHLB advances$11,000 in the second quarter of 20192020 compared to $278,000 in the comparable quarter of 2019.  This was due to the significantly lower yield earned on funds at the Federal Reserve after the rate reductions experienced in the second half of 2019 and in March 2020.

Interest Expense. Interest expense decreased $441,000, or 15.1%, to $2.5 million for the quarter of 2018, as well asended June 30, 2020, from $2.9 million for the quarter ended June 30, 2019.  Interest expense on deposits decreased $403,000, or 19.1%, to $1.7 million for the quarter ended June 30, 2020, from $2.1 million for the comparable quarter in 2019. This decrease in interest expense was attributable to the lower weighted average rate paid on interest-bearing deposits, partially offset by higher overall ratesaverage deposit balances.  The weighted average rate paid on certificates ofinterest-bearing deposits and FHLB advances. The averagewas 1.13% for the quarter ended June 30, 2020, compared to 1.40% for the quarter ended June 30, 2019. Average balances of certificates of deposit andinterest-bearing deposits increased slightly to $602.3 million in the quarter ended June 30, 2020, compared to $600.1 million in the comparable quarter in 2019. Interest expense on FHLB advancesborrowings decreased $38,000, or 4.7%, to $770,000 in the second quarter of 2019 increased $42.82020 compared to the same quarter in 2019.  The average balance of FHLB borrowings totaled $181.8 million and $45.9 million, respectively, over the average balances during the three monthsquarter ended June 30, 2018. The average rates paid on certificates of deposit and FHLB advances during2020, compared to $147.4 million for the three monthsquarter ended June 30, 2019 increased 542019.  The weighted average rate paid on FHLB borrowings was 1.69% for the quarter ended June 30, 2020, a 51 basis points and 49 basis points, respectively, over the rates paid duringpoint decline from 2.20% for the comparable periodquarter in 2018.

2019.  




Net Interest Income.Net interest income before the provision for loan and lease losses increased $673,000,$541,000, or 9.9%7.2%, to $7.5$8.0 million duringin the second quarter of 20192020, compared to $6.8$7.5 million for the second quarter of 2018. The2019.  This increase was primarily due to an increase in average interest-earning assets during the second quarter of 2020 compared to the comparable period in 2019.  Our net interest margin was 3.03% for three months ended June 30, 2020, compared to 3.27% for the three months ended June 30, 2019.  The decrease in net interest margin was primarily due to yields earned on interest-earning assets declining at a faster rate than interest rates paid on interest-bearing liabilities. The market’s response to lowering deposit pricing to reflect the targeted federal funds rate decrease over the past year typically lags declines in the yield on interest earning assets. The average yield on PPP loans was 3.22% during the three months ended June 30, 2019 compared to2020, including the comparable periodrecognition of the net deferred fees, resulting in 2018, which offset a 28 basis point decline in thenegative impact on net interest margin in the second quarter of 2019 to 3.27% compared to 3.55%12 basis points for the second quarter of 2018.







31




three months ended June 30, 2020.

Average Balances, Interest and Average Yields/CostCost.The following tables set forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using quarterly balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.


  Three Months Ended June 30, 
  2019  2018 
  
Average
Balance
Outstanding
  
Interest
Earned/
Paid
  
Yield/
Rate
  
Average
Balance
Outstanding
  
Interest
Earned/
Paid
  
Yield/
Rate
 
  (Dollars in thousands) 
Interest-earning assets:                  
 Loans and leases receivable $687,023  $9,163   5.33% $609,656  $7,718   5.06%
 Securities  150,640   867   2.30%  137,323   757   2.21%
 Federal Reserve and FHLB stock  7,143   91   5.10%  6,716   72   4.29%
 Other  70,744   278   1.57%  13,133   48   1.46%
   Total interest-earning assets  915,550   10,399   4.54%  766,828   8,595   4.48%
                         
Interest-bearing liabilities:                        
 Savings and money market accounts  180,514   346   0.77%  169,865   229   0.54%
 Interest-bearing checking accounts  102,280   98   0.38%  102,853   52   0.20%
 Certificate accounts  317,299   1,663   2.10%  274,460   1,071   1.56%
 Borrowings  147,375   809   2.20%  101,456   433   1.71%
   Total interest-bearing liabilities  747,468   2,916   1.56%  648,634   1,785   1.10%
                         
Net interest income     $7,483          $6,810     
Net earning assets $168,082          $118,194         
                         
Net interest rate spread(1)
          2.98%          3.38%
                         
Net interest margin(2)
          3.27%          3.55%
                         
Average interest-earning assets to
   average interest-bearing liabilities
  122.49%          118.22%        
            
___________________

 

 

 

Three Months Ended June 30,

 

 

 

2020

 

2019

 

 

 

 

Average

Balance

Outstanding

 

 

 

Interest

Earned/

Paid

 

Yield/

Rate

 

 

 

Average

Balance

Outstanding

 

 

 

 

Interest

Earned/

Paid

 

Yield/

Rate

 

 

 

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

  

 

 

  

 

 

 

  

 

  

  

  

 

  

  

 

 

 

  

 

  

  

Loans and leases receivable

 

 

$

747,865

 

  

$

9,308

 

4.98

%

 

$

687,023

 

 

$

 

9,163

 

5.33

%

 

Securities

 

 

 

247,594

 

 

 

1,120

 

1.81

%

 

 

150,640

 

 

 

 

867

 

2.30

%

 

FHLB stock

 

 

 

9,035

 

 

 

58

 

2.57

%

 

 

7,143

 

 

 

 

91

 

5.10

%

 

Cash and cash equivalents and other

 

 

 

54,806

 

 

 

11

 

0.08

%

 

 

70,744

 

 

 

 

278

 

1.57

%

 

  Total interest-earning assets

 

 

 

1,059,300

 

 

 

10,497

 

3.96

%

 

 

915,550

 

 

 

 

10,399

 

4.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and money market accounts

 

 

 

183,415

 

 

 

253

 

0.55

%

 

 

180,514

 

 

 

 

346

 

0.77

%

 

Interest-bearing checking accounts

 

 

 

115,091

 

 

 

66

 

0.23

%

 

 

102,280

 

 

 

 

98

 

0.38

%

 

Certificate accounts

 

 

 

303,805

 

 

 

1,385

 

1.82

%

 

 

317,299

 

 

 

 

1,663

 

2.10

%

 

Borrowings

 

 

 

181,824

 

 

 

770

 

1.69

%

 

 

147,375

 

 

 

 

809

 

2.20

%

 

  Total interest-bearing liabilities

 

 

 

784,135

 

 

 

2,474

 

1.26

%

 

 

747,468

 

 

 

 

2,916

 

1.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

$

8,023

 

 

 

 

 

 

 

 

$

 

7,483

 

 

 

 

Net earning assets

 

 

$

275,165

 

 

 

 

 

 

 

 

$

168,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread(1)

 

 

 

 

 

 

 

 

 

2.70

%

 

 

 

 

 

 

 

 

 

2.98

%

 

Net interest margin(2)

 

 

 

 

 

 

 

 

 

3.03

%

 

 

 

 

 

 

 

 

 

3.27

%

 

Average interest-earning assets to

  average interest-bearing liabilities

 

 

 

135.09

%

 

 

 

 

 

 

 

 

122.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

_____________

(1)  Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)  Net interest margin represents net interest income divided by average total interest-earning assets.



Provision for Loan and Lease Losses.We establish provisions for loan losses, which are charged to earnings, based on our review of the level of the allowance for loan and lease losses required to reflect management’s best estimate of the probable incurred credit losses in the loan and lease portfolio.  The amount of the allowance is based on management’s evaluation of the collectability of the loan and lease portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, and economic conditions. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Because of uncertainties associated with regional economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of probable credit losses inherent in the loan and lease portfolio and the related allowance may change materially in the near-term. The allowance is increased by a provision for loan and lease losses, which is charged to expense and reduced by full and partial charge-offs, net of recoveries. Changes in the allowance relating to impaired loans and leases are charged or credited to the provision for loan and lease losses. Management’s periodic evaluation of the adequacy of the allowance is based on various factors, including, but not limited to, management’s ongoing review and grading of loans and leases, facts and issues related to specific loans and leases, historical loan and lease loss and delinquency experience, trends in past due and non-accrual loans and leases, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses.


32




The provision for loan and lease losses for the three months ended June 30, 20192020 totaled $485,000$1.3 million compared to $450,000 for the three months ended June 30, 2018, a $35,000 or 7.8% increase. The higher provision was due to the increase in the size of the loan portfolio, primarily commercial real estate and construction and development loans.  Net charge-offs during the second quarter of 2019 were $40,000, compared to net charge-offs of $68,000 in the second quarter of 2018.

While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations.  In addition, the determination of the amount of our allowance for loan and lease losses is subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination.

Non-Interest Income.Total non-interest income decreased $1,000, or 0.1%, to $900,000$485,000 for the three months ended June 30, 2019, a $835,000 or 172.2% increase.  The increased provision was primarily due to the continued uncertainty of the economic impact of the COVID-19 pandemic on the Bank’s loan portfolio.  Net charge-offs during the second quarter of 2020 were $106,000, compared to $901,000net charge-offs of $40,000 in the second quarter of 2019.  As the COVID-19 pandemic continues, we expect to see continued pressure on asset quality.  As management continues to monitor the loan portfolio, additional provisions may be required.




Non-Interest Income.  Non-interest income increased $1.2 million or 131.4%, to $2.1 million for the same period in 2018.  Service charges on deposit accounts decreased $22,000 or 8.0% and other income decreased $37,000 or 24.4% during the three monthsquarter ended June 30, 2019,2020, compared to $900,000 for the same periodcomparable quarter in 2018.2019  The decreaseincrease in othernoninterest income wasresulted primarily from the result of lower ATM fee income.  These decreases were substantially offset by increases of $24,000 or 204.8% in the gain on sale of securities and $22,000 or 21.5%increase in the gain on sale of loans and leases, which increased $907,000, or 734.1%, to $1.0 million during the second quarter of 2020, compared to $124,000 during the first quarter of 2020 as a result of increased mortgage banking activity during the current quarter due to lower rates.  Loan and lease servicing income increased $202,000, or 20.5%, to $301,000 for the second quarter of 2020 compared to $99,000 for the comparable quarter in 2019.  In the second quarter of 2020, the Company recorded a recovery to the value of its mortgage servicing rights of $296,000, while no impairment recovery or charge was recorded in the second quarter of 2019.  Other loan fees increased $156,000, or 176.8%, to $245,000 due to increased letter of credit fees of $58,000 and loan interest rate modification fees of $76,000.  Service fees on deposit accounts decreased $146,000, or 58.1%, to $106,000 for the quarter ended June 20, 2020, compared to $252,000 for the quarter ended June 30, 2019 as a result of the waiving of overdraft fees.

Non-Interest Expense.  Non-interest expense decreased $2.0 million, or 25.7%, to $5.6 million for the three months ended June 30, 2019, compared to the same period in 2018.


Non-Interest Expense.Total non-interest expense increased $2.1 million, or 37.0%, to2020, from $7.6 million during the three months ended June 30, 2019, compared to $5.5 million for the same period in 2018.2019.  Salaries and employee benefits increased $1.9decreased $2.0 million, or 55.9%38.5%, to $3.3 million for the quarter ended June 30, 2020 from $5.3 million duringfor the quarter ended June 30, 2019.  The $2.0 million decrease from the second quarter of 2019 compared to $3.4 million during the second quarter of 2018.  This increase was primarily dueattributable to the $1.7 million pre-tax expense related to the adoption of a nonqualified deferred compensation plan during the second quarter of 2019.  Excluding this expense, salaries and employee benefits increased $173,000,decreased $369,000, or 5.0%10.3%, for the three months ended June 30, 20192020, compared to the three months ended June 30, 2018.2019.  Data processing expenses increased $48,000, or 11.3%, in the second quarter of 2020 compared to the second quarter of 2019, due to normal price increases associated with information technology services and additional digital services and products offered by the Company.  Deposit insurance expense decreased $98,000, or 62.0%, to $60,000, in the second quarter of 2020 compared to the second quarter of 2019.  The decrease from the second quarter of 2019 was due to the Bank’s higher capital ratios resulting from the Company’s injection of capital into the Bank in connection with our reorganization to a stock holding company and related stock offering.  Legal and professional fees increased $50,000,$118,000, or 13.4%56.4%, to $327,000 for the quarter ended June 30, 2020 from $209,000 for the comparable quarter in 2019.  The increase in legal and professional fees was due to the establishment of an out-of-state subsidiary of First Bank for investment management purposes in the second quarter of 2020.

Income Tax Expense.  Income tax expense increased $674,000 during the three months ended June 30, 2019 compared to June 30, 2018, primarily attributable to higher transaction volume.  Legal and professional fees increased $69,000, or 49.3%, in the second quarter of 20192020, compared to the same period in 2018, primarily as a result of the reorganization.  Advertising expenses increased $56,000, or 47.9% for the three months ended June 30, 2019, compared to the three months ended June 30, 2018.  Other expenses decreased $36,000, or 5.1%, to $672,000 for the quarter ended June 30, 2019 compared to $708,000 for the three months ended June 30, 2018, primarily due to lower postage and phone expense.


Income Tax Expense.Incomea $2.8 million increase in pre-tax income.  The effective tax expense decreased by $380,000, to a $42,000 tax benefit during the three months ended June 30, 2019, compared to the same period in 2018. This decrease primarily was due to pre-tax income decreasing by $1.4 duringrate for the second quarter of 20192020 was 20.2% compared to a 14.3% benefit for the secondsame quarter of 2018.

a year ago.  

Comparison of Results of Operations for the Six Months Ended June 30, 2020 and 2019.

General.Net income for the six months ended June 30, 2020 totaled $5.0 million, a $3.3 million or 190.4% increase from net income of $1.7 million for the comparable period in 2019. The $5.0 million in earnings equaled $0.40 diluted earnings per share for the first half of 2020.  There is no comparison of earnings per share to the first half of 2019, as the Company’s reorganization from the mutual to stock form of ownership and related stock offering was not completed until July 1, 2019.

Interest Income.  Interest income increased $795,000, or 3.9%, to $20.9 million during the six months ended June 30, 2020, compared to $20.2 million for the comparable period in 2019.  Interest income on loans and leases increased $443,000, or 2.5%, to $18.4 million for the first six months of 2020, compared to $17.9 million for the comparable period in 2019, due to higher average loan and lease balances and a slightly higher average yield.  The average outstanding loan and lease balance was $692.1 million for the first half of the year of 2020, compared to $677.7 million for the first half of 2019.  The average yield on loans and leases was 5.31% for the first six months of 2020, compared to 5.29% for the first six months of 2019.  The yield on the loan and lease portfolio was impacted by the PPP loan activity which occurred during the second quarter of 2020 as PPP loans are originated at an interest rate of 1%, although the effective yield is slightly higher as a result of the origination fees paid to us by the SBA.  The average yield on PPP loans was 3.22% in the first half of 2020, including the recognition of the net deferred fees, reducing average yield on loans and leases by eight basis points during the six months ended June 30, 2020.




Interest income on investment securities, including FHLB stock, increased $543,000, or 28.6%, to $2.4 million during the six months ended June 30, 2020, compared to $1.9 million during the comparable period in 2019.  The increase in the interest income on investment securities was due to higher average balances, partially offset by a lower weighted average yield.  The average balance of investment securities, including FHLB stock, was $244.4 million for the first six months of 2020, compared to $153.6 million for the first six months of 2019.  The average yield on investment securities, including FHLB stock, was 2.00% for the first half of 2020, compared to 2.47% for the first half of 2019.  Interest income earned on cash and cash equivalents decreased to $136,000 in the first half of 2020 compared to $328,000 in the first half of 2019.  This was due to the significantly lower yield earned on funds at the Federal Reserve after the rate reductions experienced in the second half of 2019 and 2018.


General.Net incomein March 2020.

Interest Expense. Interest expense decreased $880,000,$514,000, or 34.0%9.3%, to $1.7$5.0 million for the six months ended June 30, 2019,2020, compared to $2.6 million for the six months ended June 30, 2018. The reason for the decrease in net income was a $1.3 million after-tax expense incurred as a result of the adoption of a nonqualified deferred compensation plan during the second quarter of 2019.


Interest Income. Total interest income increased $3.4 million, or 20.2%, to $20.2 million for the six months ended June 30, 2019 compared to $16.8 million for the same six month period in 2018. The increase was primarily attributable to an $81.3 million increase in the average balance of loans and leases outstanding and a 27 basis point increase in the yield on loans and leases for the six months ended June 30, 2019, compared to the six months ended June 30, 2018, which resulted in a $2.9 million increase in interest income.  The average balance of securities increased $7.7 million for the six months ended June 30, 2019 compared to the three months ended June 30, 2018, and the average yield increased 17 basis points, which resulted in a $206,000 increase in interest income.  The average balance of “Other”, primarily funds with the Federal Reserve Bank, increased $28.9 million for the six months ended June 30, 2019 compared to the six months ended June 30, 2018 due to subscription funds deposited with First Bank Richmond to purchase shares of common stock of Richmond Mutual Bancorporation-Maryland in its initial public offering, with the average yield on such funds increasing 20 basis points, which resulted in a $246,000 increase in interest income.



33



Interest Expense. Total interest expense increased $2.2 million, or 64.7%, to $5.6 million for the six months ended June 30, 20192019.  Interest expense on deposits decreased $465,000, or 11.6%, to $3.5 million for the first half of 2020, compared to $3.4$4.0 million duringin the same periodfirst half of 2019.   This decrease in 2018. The increaseinterest expense on deposits was primarily was attributable to the higherlower weighted average rate paid on interest-bearing deposits, as well as a decline in average balances of certificatesinterest-bearing deposits.  The weighted average rate paid on interest-bearing deposits was 1.23% for the six months ended June 30, 2020, compared to 1.37% for the six months ended June 30, 2019.  Average balances of deposit and FHLB advancesinterest-bearing deposits declined $12.5 million, or 2.1%, to $574.4 million in the first six months of 20192020 compared to the first six months of 2018, as well as higher overall rates2019.   Interest expense on certificates of deposits and FHLB advances. The average balances of certificates of deposit and FHLB advancesborrowings decreased $49,000, or 3.2%, to $1.5 million in the first half of 2019 increased $48.32020 compared to the first half of 2019.  The average balance of FHLB borrowings totaled $172.9 million and $36.9 million, respectively, over the average balances during the first six months ended June 30, 2018.of 2020, compared to $141.7 million for the first six months of 2019.  The weighted average ratesrate paid on certificatesFHLB borrowings was 1.75% for the first half of deposit and FHLB advances during2020, a 45 basis point decline from 2.20% for the six months ended June 30, 2019 increased 55 basis points and 51 basis points, respectively, over the rates paid during the comparable period in 2018.

first half of 2019.  

Net Interest Income.Net interest income before the provision for loan and lease losses increased $1.2$1.3 million, or 9.0%, to $14.6$15.9 million in the first six monthshalf of 20192020, compared to $13.4$14.6 million for the first six monthshalf of 2018. The2019.  This increase was primarily due to an increase in netaverage interest-earning assets during the first half of 2020 compared to the same period in 2019.  Our net interest margin was 3.25% for six months ended June 30, 2020, compared to 3.35% for the six months ended June 30, 2019.  The decrease in net interest margin was primarily due to yields earned on interest-earning assets declining at a faster rate than interest rates paid on interest-bearing liabilities. The market’s response to lowering deposit pricing to reflect the targeted federal funds rate decrease over the past year typically lags declines in the yield on interest earning assets. The average yield on PPP loans was 3.22% during the six months ended June 30, 2019 compared to2020, including the comparable periodrecognition of the net deferred fees, resulting in 2018, which offset a 20 basis point decline in thenegative impact on net interest margin inof eight basis points for the first six months of 2019 to 3.35% compared to 3.55% for the first six months of 2018.


ended June 30, 2020.

Average Balances, Interest and Average Yields/Cost.The following tables set forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using quarterly balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.



  Six Months Ended June 30, 
  2019  2018 
  
Average
Balance
Outstanding
  
Interest
Earned/
Paid
  
Yield/
Rate
  
Average
Balance
Outstanding
  
Interest
Earned/
Paid
  
Yield/
Rate
 
  (Dollars in thousands) 
Interest-earning assets:                  
 Loans and leases receivable $677,688  $17,929   5.29% $596,449  $14,980   5.02%
 Securities  146,667   1,715   2.34%  139,001   1,509   2.17%
 Federal Reserve and FHLB stock  6,916   183   5.29%  6,716   187   5.57%
 Other  40,379   328   1.62%  11,527   82   1.42%
   Total interest-earning assets  871,650   20,155   4.62%  753,693   16,758   4.45%
                         
Interest-bearing liabilities:                        
 Savings and money market accounts  171,412   628   0.73%  163,556   424   0.52%
 Interest-bearing checking accounts  100,834   163   0.32%  101,523   102   0.20%
 Certificate accounts  314,633   3,203   2.04%  266,319   1,983   1.49%
 Borrowings  141,713   1,559   2.20%  104,796   887   1.69%
   Total interest-bearing liabilities  728,592   5,553   1.52%  636,194   3,396   1.07%
                         
Net interest income     $14,602          $13,362     
Net earning assets $143,058          $117,499         
                         
Net interest rate spread(1)
          3.10%          3.38%
                         
Net interest margin(2)
          3.35%          3.55%
                         
Average interest-earning assets to
   average interest-bearing liabilities
  119.63%          118.47%        
            

 

 

 

Six Months Ended June 30,

 

 

 

2020

 

2019

 

 

 

 

Average

Balance

Outstanding

 

 

 

Interest

Earned/

Paid

 

Yield/

Rate

 

 

 

Average

Balance

Outstanding

 

 

 

 

Interest

Earned/

Paid

 

Yield/

Rate

 

 

 

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

  

 

 

  

 

 

 

  

 

  

  

  

 

  

  

 

 

 

  

 

  

  

Loans and leases receivable

 

 

$

692,055

 

  

$

18,372

 

5.31

%

 

$

677,688

 

 

$

 

17,929

 

5.29

%

 

Securities

 

 

 

235,947

 

 

 

2,302

 

1.95

%

 

 

146,667

 

 

 

 

1,715

 

2.34

%

 

FHLB stock

 

 

 

8,479

 

 

 

139

 

3.28

%

 

 

6,916

 

 

 

 

183

 

5.29

%

 

Cash and cash equivalents and other

 

 

 

43,541

 

 

 

136

 

0.62

%

 

 

40,379

 

 

 

 

328

 

1.62

%

 

  Total interest-earning assets

 

 

 

980,022

 

 

 

20,949

 

4.28

%

 

 

871,650

 

 

 

 

20,155

 

4.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and money market accounts

 

 

 

173,352

 

 

 

545

 

0.63

%

 

 

171,736

 

 

 

 

628

 

0.73

%

 

Interest-bearing checking accounts

 

 

 

109,622

 

 

 

148

 

0.27

%

 

 

100,834

 

 

 

 

163

 

0.32

%

 

Certificate accounts

 

 

 

291,449

 

 

 

2,836

 

1.95

%

 

 

314,309

 

 

 

 

3,203

 

2.04

%

 

Borrowings

 

 

 

172,945

 

 

 

1,510

 

1.75

%

 

 

141,713

 

 

 

 

1,559

 

2.20

%

 

  Total interest-bearing liabilities

 

 

 

747,368

 

 

 

5,039

 

1.35

%

 

 

728,592

 

 

 

 

5,553

 

1.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

$

15,910

 

 

 

 

 

 

 

 

$

 

14,602

 

 

 

 

Net earning assets

 

 

$

232,654

 

 

 

 

 

 

 

 

$

143,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread(1)

 

 

 

 

 

 

 

 

 

2.93

%

 

 

 

 

 

 

 

 

 

3.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin(2)

 

 

 

 

 

 

 

 

 

3.25

%

 

 

 

 

 

 

 

 

 

3.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to

  average interest-bearing liabilities

 

 

 

131.13

%

 

 

 

 

 

 

 

 

119.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

___________________

(1)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)Net interest margin represents net interest income divided by average total interest-earning assets.

(1)  Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)  Net interest margin represents net interest income divided by average total interest-earning assets.

Provision for Loan and Lease Losses.The provision for loan and lease losses for the six months ended June 30, 20192020 totaled $1.0$1.5 million compared to $900,000 for the six months ended June 30, 2018, a $100,000 or 11.1% increase. The higher provision expense was due to the increase in the size of the loan portfolio, primarily commercial real estate and construction and development loans.  Net charge-offs during the first half of 2019 were $329,000, compared to charge-offs of $67,000 in the first half of 2018.


Non-Interest Income. Total non-interest income increased $64,000, or 3.7%, to $1.8$1.0 million for the six months ended June 30, 2019, a $520,000 or 51.5% increase.  The increased provision was primarily due to the continued uncertainty of the economic impact of the COVID-19 pandemic on the Bank’s loan portfolio.  Net charge-offs during the first half of 2020 were $98,000, compared to $1.7net charge-offs of $329,000 in the first half of 2019.  As the COVID-19 pandemic continues, we expect to see continued pressure on asset quality.  As management continues to monitor the loan portfolio, additional provisions may be required.

Non-Interest Income.  Non-interest income increased $1.2 million, or 68.2%, to $3.0 million for the first six months of 2020, compared to $1.8 million for the same period in 2018. The increase was primarily due to a $68,000 increase2019.  Gain on sale of loans and leases increased $1.0 million in loan and lease servicing fees resulting from a higher volume of loan and lease originations during the period. In addition, we recorded a $49,000 net gain on securities during the first half of 2019,2020 to $1.3 million compared to a $12,000 gain recorded during$211,000 in the comparable period in 2018. These increases were partially offset byof 2019 as a $43,000 decrease in serviceresult of increased mortgage banking activity due to lower rates.  Service charges on deposit accounts duringdeclined $123,000, or 25.5%, in the first six months ended June 30, 2019of 2020 compared to the first six months of 2018.2019.  This decrease was the result of waiving overdraft charges in the second quarter of 2020.  Other loan fees increased $85,000, or 34.8%, in the first half of 2020, primarily due to a $58,000 increase in letter of credit fees and a $27,000 increase in loan processing fees.  Trust income also declined $51,000 duringincreased $46,000, or 21.5%, in the first six months of 20192020 compared to the first six months of 2018.

2019 due to an increase in assets under management.  



34




Non-Interest Expense.Total non-interestNon-interest expense increased $2.4decreased $2.2 million, or 22.0%16.7%, to $11.2 million during the first six months of 2020 compared to $13.4 million during the six months ended June 30, 2019, compared to $11.0 million for the same period in 2018.2019.  Salaries and employee benefits increased $1.9declined $2.2 million, or 28.3%24.5%, in the first half of 2020 compared to $8.8the first half of 2019.  This decrease was primarily due to the $1.7 million pre-tax expense related to the adoption of a nonqualified deferred compensation plan during the second quarter of 2019.  Excluding this expense, salaries and employee benefits decreased $456,000, or 6.4%, for the first half of 2020 compared to the first half of 2019.  Salary expense increased $49,000, or 1.1%, in the first half of 2020, while benefit expense declined $505,000 in the first half of 2020 compared to the first half of 2019 primarily due to the lower cost of the ESOP compared to the Company’s defined benefit plan which was frozen with the intent to terminate it in December 2019.  The freezing of the plan is expected to reduce, but not eliminate, the ongoing expenses associated with the defined benefit plan until the plan is terminated.   Data processing expenses increased $111,000, or 13.2%, in the first half of 2020 compared to the first half of 2019, due to normal price increases associated with information technology services and additional digital services offered by the Company.  Deposit insurance expense decreased $177,000, or 60.4%, in the first six months of 20192020 compared to $6.9 million for the first six months of 2018, primarily2019 due to the Bank’s higher capital ratios resulting from the Company’s injection of capital into the Bank in connection with our reorganization to a $1.7 million pre-tax expense associated with the adoptionstock holding company and related stock offering.  We also experienced an increase of the nonqualified deferred compensation plan.  Merit increases and higher related benefits accounted for the remainder of the increase.  Data processing fees increased $93,000$62,000, or 12.5% and FDIC assessments increased $31,000 or 11.8% during the six months ended June 30, 2019 compared to June 30, 2018.  The increase12.3%, in data processing fees primarily was a result of higher transaction volume while the increase in FDIC assessments was attributable to the increase in our asset size and a higher amount of average brokered deposits held in 2019 compared with 2018. Legallegal and professional fees also increased $224,000, or 79.4%, in the first half of 2019 compareddue to the same periodestablishment of an out-of-state subsidiary of First Bank for investment management purposes; and a $107,000, or 36.0%, decline in 2018, primarily as a result of the reorganization.  Loan, tax and insurance expense decreased by $47,000, or 48.5%, due to a recovery of $84,000 in property taxes that were advanced in 2018.


advertising expenses.  

Income Tax Expense.Income tax expense decreased by $346,000, or 55.3%, to $280,000 during the six months ended June 30, 2019, compared to the same period in 2018. This decrease was due to pre-tax income decreasing by $1.2increased $1.0 million during the first half of 20192020, compared to the first half of 2018.


2019, primarily due to a $4.3 million increase in pre-tax income.  The effective tax rate for the first half of 2020 was 20.6% compared to 14.1% in the first half of 2019.  

Liquidity


We are required to have enough cash and investments that qualify as liquid assets in order to maintain sufficient liquidity to ensure safe and sound operations. Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Historically, liquid assets have been maintained above levels believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained.


Liquidity management involves the matching of cash flow requirements of customers, who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs and our ability to manage those requirements. We strive to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance in short-term investments at any given time will cover adequately any reasonably anticipated immediate need for funds. Additionally, First Bank Richmond maintains a relationship with the FHLB of Indianapolis which could provide funds on short-term notice if needed.


Liquidity management is both a daily and long-term function of the management of our business. It is overseen by the Asset and Liability Management Committee. Excess liquidity is generally invested in short-term investments, such as overnight deposits and holding excess funds at the Federal Reserve Bank.  On a long termlong-term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed and municipal securities. First Bank Richmond uses its sources of funds primarily to meet its ongoing commitments, pay maturing deposits, fund deposit withdrawals and fund loan commitments.


First Bank Richmond can also generate funds from borrowings, primarily FHLB advances. In addition, we have historically sold eligible long-term, fixed-rate residential mortgage loans in the secondary market in order to reduce interest rate risk and to create another source of liquidity.
At June 30, 2020, the Bank had $204.1 million in cash and unpledged available-for-sale investment securities for its cash needs.  The Bank had the ability to borrow an additional $41.7 million in FHLB advances based on existing collateral pledged. First Bank Richmond’s liquidity may be supplemented in the second half of 2020 if it participates in the FRB’s PPPLF pursuant to which First Bank Richmond would pledge PPP loans as collateral to obtain FRB non-recourse loans.  At June 30, 2020, we had no borrowings from the PPPLF, with the ability to borrow up to $64.3 million based on PPP loans unpledged at that date.




First Bank Richmond uses its sources of funds primarily to meet its ongoing commitments, pay maturing deposits, fund deposit withdrawals and fund loan and lease commitments. At June 30, 2020, outstanding loan and lease commitments, including unused lines and letters of credit, totaled $133.9 million, including $55.6 million of undisbursed construction and land loans. Certificates of deposit scheduled to mature in one year or less at June 30, 2020, totaled $265.2 million. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Bank.

Liquidity, represented by cash, cash equivalents, and investment securities, is a product of our operating, investing and financing activities. Primary sources of funds are deposits, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other short-term investments and funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. In addition, excess funds are invested in short-term interest-earning assets, which provide liquidity to meet lending requirements. Cash is also generated through borrowings. FHLB advances are utilized to leverage our capital base and provide funds for lending and investment activities, as well as to enhance interest rate risk management.


35




Funds

Cash and cash equivalents increased $70.0 million to $110.6 million as of June 30, 2020, from $40.6 million as of December 31, 2019.  Net cash provided by operating activities was $7.2 million for the six months ended June 30, 2020. Net cash used in investing activities totaled $84.5 million during the six months ended June 30, 2020 and consisted primarily of increases in net loans and available-for-sale securities. The $147.2 million of net cash provided by financing activities during the six months ended June 30, 2020 was primarily the result of a $121.9 million net increase in deposits and $26.0 million net increase in FHLB advances.

As a separate legal entity from the Bank, the Company must provide for its own liquidity. At June 30, 2020, the Company, on an unconsolidated basis, had $42.5 million in cash, noninterest-bearing deposits and liquid investments generally available for its cash needs. The Company’s principal source of liquidity is dividends and ESOP loan repayments from the Bank.

Management believes that its primary liquidity sources of loan repayments, maturing investment securities, available FHLB borrowing, possible utilization of the PPPLF facility, and access to the brokered CD market are used primarily to meet ongoing commitments, pay maturing deposits, fund withdrawals, and to fund loan commitments. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with us.


sufficient in the economic environment created by the COVID-19 pandemic.

Except as set forth above, management is not aware of any trends, events, or uncertainties that will have, or that are reasonably likely to have a material impact on liquidity, capital resources or operations. Further, management is not aware of any current recommendations by regulatory agencies, which, if they were to be implemented, would have this effect.

































36





Off-Balance Sheet Activities


In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements, including commitments to extend credit and unused lines of credit. These transactions involve varying degrees of off-balance sheet risks. While these commitments are contractual obligations and represent our potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At June 30, 2019,2020, we had $99.3$133.9 million in loan and lease commitments and unused lines of credit.




Capital Resources


First Bank Richmond is subject to minimum capital requirements imposed by the FDIC. The FDIC may require us to have additional capital above the specific regulatory levels if it believes we are subject to increased risk due to asset problems, high interest rate risk and other risks.  At June 30, 2019,2020 First Bank Richmond’s regulatory capital exceeded the FDIC regulatory requirements, and First Bank Richmond was well-capitalized under regulatory prompt corrective action standards.  Consistent with our goals to operate a sound and profitable organization, our policy is for First Bank Richmond to maintain well-capitalized status.


     Required for To Be Well 
 Actual   Adequate Capital Capitalized 
 Amount Ratio Amount Ratio Amount Ratio 
             
At June 30, 2019
(Dollars in thousands) 
             
Total risk-based capital (to risk weighted assets) $94,703   12.4% $59,935   8.0% $74,919   10.0%
Tier 1 risk-based capital (to risk weighted assets)  88,422   11.6   44,951   6.0   59,935   8.0 
Common equity tier 1 capital (to risk weighted assets)  88,422   11.6   33,713   4.5   48,697   6.5 
Tier 1 leverage (core) capital (to adjusted tangible assets)  88,422   10.0   37,889   4.0   47,361   5.0 
                         
As of December 31, 2018
                        
                         
Total risk-based capital (to risk weighted assets) $89,850   12.3% $58,640   8.0% $73,300   10.0%
Tier 1 risk-based capital (to risk weighted assets)  84,250   11.5   43,980   6.0   58,640   8.0 
Common equity tier 1 capital (to risk weighted assets)  84,250   11.5   32,985   4.5   47,645   6.5 
Tier 1 leverage (core) capital (to adjusted tangible assets)  84,250   10.1   33,511   4.0   41,888   5.0 

 

 

 

 

 

 

 

 

Required for

 

 

To Be Well

 

 

 

Actual

 

 

 

 

 

Adequate Capital

 

 

Capitalized

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital (to risk weighted assets)

 

$

115,769

 

 

 

20.1

%

 

$

62,079

 

 

 

8.0

%

 

$

77,599

 

 

 

10.0

%

Tier 1 risk-based capital (to risk weighted assets)

 

 

147,248

 

 

 

19.0

 

 

 

46,559

 

 

 

6.0

 

 

 

62,079

 

 

 

8.0

 

Common equity tier 1 capital (to risk weighted assets)

 

 

147,248

 

 

 

19.0

 

 

 

34,920

 

 

 

4.5

 

 

 

50,439

 

 

 

6.5

 

Tier 1 leverage (core) capital (to adjusted tangible assets)

 

 

147,248

 

 

 

13.4

 

 

 

43,860

 

 

 

4.0

 

 

 

54,824

 

 

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital (to risk weighted assets)

 

$

149,137

 

 

 

19.5

%

 

$

61,304

 

 

 

8.0

%

 

$

76,629

 

 

 

10.0

%

Tier 1 risk-based capital (to risk weighted assets)

 

 

142,048

 

 

 

18.5

 

 

 

45,978

 

 

 

6.0

 

 

 

61,304

 

 

 

8.0

 

Common equity tier 1 capital (to risk weighted assets)

 

 

142,048

 

 

 

18.5

 

 

 

34,483

 

 

 

4.5

 

 

 

49,809

 

 

 

6.5

 

Tier 1 leverage (core) capital (to adjusted tangible assets)

 

 

142,048

 

 

 

14.6

 

 

 

39,027

 

 

 

4.0

 

 

 

48,784

 

 

 

5.0

 

Pursuant to the capital regulations of the FDIC and the other federal banking agencies, First Bank Richmond must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based CET1 capital, tier 1 capital and total capital in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses.  At June 30, 2019,2020 the Bank’s CET1 capital exceeded the required capital conservation buffer.


For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis and the FRB expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations.   If Richmond Mutual Bancorporation-DelawareBancorporation was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at June 30, 2019,2020, it would have exceeded all regulatory capital requirements.


Impact of Inflation


The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the economic value of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of inflationary changes in the economy coincides with changes in interest rates.  Since virtually all of our assets and liabilities are monetary in nature, interest rates generally have a more significant impact on our performance than does inflation.



37





ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK


There has not been any material change in the market risk disclosures contained in our Prospectus.



2019 Form 10-K.

ITEM 4.  CONTROLS AND PROCEDURES


An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Act”)) as of June 30, 2019,2020, was carried out under the supervision and with the




participation of our Chief Executive Officer, Chief Financial Officerand several other members of our senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of June 30, 2019,2020, were effective.In addition, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended June 30, 2019,2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.










38





PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS


We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at June 30, 2019,2020, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.


ITEM 1A.  RISK FACTORS


In light of recent developments relating to COVID-19, the Company is supplementing its risk factors contained in Item 1A of its 2019 Form 10-K.  The following risk factor should be read in conjunction with the risk factors described in the 2019 Form 10-K.

The COVID-19 pandemic has impacted the way we conduct business which may adversely impact our financial results and those of our customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has significantly affected the way we provide banking services to businesses which may adversely affect our operations.  As an essential business, we continue to provide banking and financial services to our customers through our drive-up facilities and in-person services available by appointment.  In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone.  If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our customers.

Although the stay-at-home orders in Indiana and Oho have terminated and phased re-opening of businesses has commenced, the majority of our employees with the ability to work remotely have been encouraged to continue doing so while continuing to provide banking services to our customers.  Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic.  We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other information set forthsafeguards in this Quarterly Report on Form 10-Q, you should carefully considerplace, there is no assurance that such plans and safeguards will be effective.

There is pervasive uncertainty surrounding the factors discussed under the heading “Risk Factors” containedfuture economic conditions that will emerge in the Prospectus.  Ourmonths and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Payroll Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including a continued low targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected in the near term, if not longer. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.




The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the risk factors applicable to us has not changed materially from those disclosedallowance for loan losses, such estimates involve significant judgment and are made in the Prospectus.


context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that increased loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic.  Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.

As of June 30, 2020, we hold and service a portfolio of approximately 752 PPP loans with a balance of $75.1 million. The PPP loans are subject to the provisions of the CARES Act and to complex and evolving rules and guidance issued by the SBA and other government agencies. We expect that the vast majority of our PPP borrowers will seek full or partial forgiveness of their loan obligations. We could face additional risks in our administrative capabilities to service our PPP loans and risk with respect to the determination of loan forgiveness depending on the final procedures for determining loan forgiveness. Further, since the commencement of the PPP, several larger banks have been subject to litigation regarding their processing of PPP loan applications. The Bank may be exposed to the risk of similar litigation, from both customers and non-customers that approached the Bank seeking PPP loans.  PPP lenders, including the Bank, may also be subject to the risk of litigation in connection with other aspects of the PPP, including but not limited to borrowers seeking forgiveness of their loans and PPP agents seeking fees from PPP lenders for assisting borrowers in securing PPP loans. If any such litigation is filed against the Bank, it may result in significant financial or reputational harm to us.

Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown. and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery. To the extent the effects of the COVID-19 pandemic adversely impact our business, financial condition, liquidity or results of operations, it may also have the effect of heightening many of the other risks described in the section entitled "Risk Factors" in our 2019 Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


Nothing to report.

(a)Not applicable 

(b)Not applicable  

(c)The Company did not make any stock repurchases during the quarter ended June 30, 2020, and as of that date did not have any publicly announced stock repurchase programs. 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES


Nothing to report.


ITEM 4.  MINE SAFETY DISCLOSURES


Not applicable.


ITEM 5.  OTHER INFORMATION


Nothing to report.





ITEM 6.  EXHIBITS



Exhibit

 2.0

Plan of Reorganization and Stock Offering of First Mutual of Richmond, Inc. (incorporated(incorporated by reference to Exhibit 2.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))

 3.1

Charter of Richmond Mutual Bancorporation, Inc. (incorporated(incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))

 3.2

Bylaws of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))

 4

Form of Common Stock Certificate of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))

Form of Non-Qualified Deferred Compensation Plan for Garry Kleer (incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))

31.1

Rule 13a-14(a) Certifications (Chief Executive Officer)

Rule 13a-14(a) Certifications (Chief Financial Officer)

Section 1350 Certifications

101.0

The following materials for the quarter ended March 31, 2019,June 30, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements





39





SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

RICHMOND MUTUAL BANCORPORATION, INC.

Date:  August 14, 201913, 2020

By:

/s/ Garry D. Kleer

Garry D. Kleer

Chairman, President and CEO

(Duly Authorized Officer)

Date:  August 14, 201913, 2020

By:

/s/ Donald A. Benziger

Donald A. Benziger

Executive Vice President and CFO

(Principal Financial and Accounting Officer)




49













40