~~false--12-31Q220190000930236REDWOOD~~false--12-31Q320190000930236REDWOOD TRUST INCP91DP1YP5Y1000000P6M00000100.00140.03650.03450.00950.00060.00850.02280.0010.01291000004000000224281831900000000.250.250.250.250.250.250.010.010.0120.300.580.300.600.010.01180000000270000000848843449771502184884344977150210.04623700.05390600.05476450.12000.00950.03600.03650.01400.00950.00650.00800.03060.00950.01410.0180P7Y0.04080.03600.04970.03390.01360.04460.04200.03680.05080.03390.02550.0442600000300000010000000100000100000010000020000001000000130000000.00170.00070.00127256167911910INCP91DP1YP5YP6M000000100.00140.03750.03300.00060.01150.00900.0010.02570.01284000000200000224281831900000000.250.250.250.250.250.250.010.010.0120.300.880.300.900.010.0118000000027000000084884344112101731848843441121017310.04623700.05390600.05476450.12500.01100.03450.03750.01430.01100.00900.00940.03080.01100.01460.0184P7Y0.04080.03600.04970.03390.01360.04460.04200.03490.05060.03390.02220.04415000000600000010000000100000200000007000001000006000000000.00170.00080.001372561616000000 0000930236 srt:MinimumMember rwt:MortgageServicingRightsMember us-gaap:MeasurementInputDiscountRateMember 2019-09-30

UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q



☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended: ~~June~~September 30, 2019



☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _______________ to _______________.

Commission File Number 1-13759

REDWOOD TRUST, INC.

(Exact Name of Registrant as Specified in Its Charter)



Maryland		68-0329422
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)



One Belvedere Place, Suite 300
Mill Valley,	California	94941
(Address of Principal Executive Offices)		(Zip Code)

(415) 389-7373

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x☒ No o☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x☒ No o☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer	x☒	Accelerated filer	☐
Non-accelerated filer	o☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x☒

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, par value $0.01 per share	RWT	New York Stock Exchange

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.



Common Stock, $0.01 par value per share	~~97,715,021~~112,689,511	shares outstanding as of ~~August~~November 5, 2019

REDWOOD TRUST, INC.

2019 FORM 10-Q REPORT

TABLE OF CONTENTS



		Page
PART I —	FINANCIAL INFORMATION
Item 1.	Financial Statements	2
	Consolidated Balance Sheets at ~~June~~September 30, 2019 (Unaudited) and December 31, 2018	2
	Consolidated Statements of Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2019 and 2018 (Unaudited)	3
	Consolidated Statements of Comprehensive Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2019 and 2018 (Unaudited)	4
	Consolidated Statements of Changes in Stockholders' Equity for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2019 and 2018 (Unaudited)	5
	Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~June~~September 30, 2019 and 2018 (Unaudited)	7
	Notes to Consolidated Financial Statements (Unaudited)	9
	Note 1. Organization	9
	Note 2. Basis of Presentation	9
	Note 3. Summary of Significant Accounting Policies	13
	Note 4. Principles of Consolidation	17
	Note 5. Fair Value of Financial Instruments	23
	Note 6. Residential Loans	3536
	Note 7. Business Purpose Residential Loans	3839
	Note 8. Multifamily Loans	4041
	Note 9. Real Estate Securities	4041
	Note 10. Other Investments	4546
	Note 11. Derivative Financial Instruments	49
	Note 12. Other Assets and Liabilities	51
	Note 13. Short-Term Debt	53
	Note 14. Asset-Backed Securities Issued	55
	Note 15. Long-Term Debt	57
	Note 16. Commitments and Contingencies	59
	Note 17. Equity	6364
	Note 18. Equity Compensation Plans	6667
	Note 19. Mortgage Banking Activities	6769
	Note 20. Investment Fair Value Changes, Net	6870
	Note 21. Other Income, Net	6971
	Note 22. Operating Expenses	6971
	Note 23. Taxes	7072
	Note 24. Segment Information	7072
	Note 25. Subsequent Events	7476
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	7577
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	~~118~~119
Item 4.	Controls and Procedures	~~119~~120

PART II —	OTHER INFORMATION
Item 1.	Legal Proceedings	~~120~~121
Item 1A.	Risk Factors	~~121~~122
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	~~121~~123
Item 3.	Defaults Upon Senior Securities	~~122~~124
Item 4.	Mine Safety Disclosures (Not Applicable)	~~122~~124
Item 5.	Other Information	~~122~~124
Item 6.	Exhibits	~~123~~125
Signatures		~~124~~127

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


(In Thousands, except Share Data) (Unaudited)	June 30, 2019			December 31, 2018			September 30, 2019			December 31, 2018
ASSETS⁽¹⁾
Residential loans, held-for-sale, at fair value	$	1,056,287		$	1,048,801		$	925,887		$	1,048,801
Residential loans, held-for-investment, at fair value	6,227,078			6,205,941			7,755,916			6,205,941
Business purpose residential loans, at fair value	250,854			141,258			336,035			141,258
Multifamily loans, held-for-investment, at fair value	3,749,657			2,144,598			3,791,622			2,144,598
Real estate securities, at fair value	1,477,486			1,452,494			1,285,426			1,452,494
Other investments	372,130			438,518			347,707			438,518
Cash and cash equivalents	218,145			175,764			394,628			175,764
Restricted cash	33,953			29,313			111,518			29,313
Goodwill and intangible assets	50,999			—			49,121			—
Accrued interest receivable	54,265			47,105			57,464			47,105
Derivative assets	26,609			35,789			43,649			35,789
Other assets	334,123			217,825			377,310			217,825
Total Assets	$	13,851,586		$	11,937,406		$	15,476,283		$	11,937,406

LIABILITIES AND EQUITY ⁽¹⁾
Liabilities
Short-term debt, net ⁽²⁾	$	2,462,885		$	2,400,279		$	1,980,817		$	2,400,279
Accrued interest payable	47,092			42,528			46,881			42,528
Derivative liabilities	173,847			84,855			234,011			84,855
Accrued expenses and other liabilities	117,428			78,719			129,742			78,719
Asset-backed securities issued, at fair value	6,913,129			5,410,073			8,346,051			5,410,073
Long-term debt, net	2,573,173			2,572,158			2,953,722			2,572,158
Total liabilities	12,287,554			10,588,612			13,691,224			10,588,612
Commitments and Contingencies (see Note 16)
Equity
Common stock, par value $0.01 per share, 270,000,000 and 180,000,000 shares authorized; 97,715,021 and 84,884,344 issued and outstanding	977			849
Common stock, par value $0.01 per share, 270,000,000 and 180,000,000 shares authorized; 112,101,731 and 84,884,344 issued and outstanding							1,121			849
Additional paid-in capital	2,013,044			1,811,422			2,244,834			1,811,422
Accumulated other comprehensive income	48,923			61,297			38,124			61,297
Cumulative earnings	1,495,671			1,409,941			1,529,981			1,409,941
Cumulative distributions to stockholders	(1,994,583		)	(1,934,715		)	(2,029,001		)	(1,934,715		)
Total equity	1,564,032			1,348,794			1,785,059			1,348,794
Total Liabilities and Equity	$	13,851,586		$	11,937,406		$	15,476,283		$	11,937,406

——————

(1)

Our consolidated balance sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations of these VIEs and liabilities of consolidated VIEs for which creditors do not have recourse to Redwood Trust, Inc. or its affiliates. At ~~June~~September 30, 2019 and December 31, 2018, assets of consolidated VIEs totaled ~~$7,937,685~~$9,596,537 and $6,331,191, respectively. At ~~June~~September 30, 2019 and December 31, 2018, liabilities of consolidated VIEs totaled ~~$7,189,086~~$8,582,595 and $5,709,807, respectively. See Note 4 for further discussion.


(2)	Includes $201 million of convertible notes, which were reclassified from Long-term debt, net to Short-term debt as the maturity of the notes was less than one year as of November 15, 2018. See Note 13 for further discussion.

The accompanying notes are an integral part of these consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME


(In Thousands, except Share Data)	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(Unaudited)	2019			2018			2019			2018			2019			2018			2019			2018
Interest Income
Residential loans	$	77,288		$	55,514		$	153,238		$	105,745		$	77,070		$	63,265		$	230,308		$	169,010
Business purpose residential loans	3,996			—			6,785			—			5,446			1,445			12,231			1,445
Multifamily loans	35,917			—			57,305			—			36,829			5,578			94,134			5,578
Real estate securities	25,017			26,296			49,467			51,991			23,047			27,063			72,514			79,054
Other interest income	6,324			1,166			12,788			1,859			7,725			2,046			20,513			3,905
Total interest income	148,542			82,976			279,583			159,595			150,117			99,397			429,700			258,992
Interest Expense
Short-term debt	(24,275		)	(13,175		)	(46,493		)	(26,610		)	(24,239		)	(14,146		)	(70,732		)	(40,756		)
Asset-backed securities issued	(70,113		)	(16,349		)	(125,408		)	(27,750		)	(71,065		)	(27,421		)	(196,473		)	(55,171		)
Long-term debt	(21,832		)	(18,689		)	(43,595		)	(35,367		)	(21,300		)	(22,784		)	(64,895		)	(58,151		)
Total interest expense	(116,220		)	(48,213		)	(215,496		)	(89,727		)	(116,604		)	(64,351		)	(332,100		)	(154,078		)
Net Interest Income	32,322			34,763			64,087			69,868			33,513			35,046			97,600			104,914
Non-interest Income
Mortgage banking activities, net	19,160			10,596			31,469			37,172			9,515			11,224			40,984			48,396
Investment fair value changes, net	3,138			889			23,297			2,498			11,444			10,332			34,741			12,830
Other income, net	2,407			3,322			5,994			5,440			1,825			3,453			7,819			8,893
Realized gains, net	2,827			4,714			13,513			14,077			4,714			7,275			18,227			21,352
Total non-interest income, net	27,532			19,521			74,273			59,187			27,498			32,284			101,771			91,471
Operating expenses	(26,255		)	(19,009		)	(49,414		)	(42,039		)	(26,815		)	(21,490		)	(76,229		)	(63,529		)
Net Income before Provision for Income Taxes	33,599			35,275			88,946			87,016			34,196			45,840			123,142			132,856
Provision for income taxes	(2,333		)	(2,528		)	(3,216		)	(7,424		)
Benefit from (provision for) income taxes													114			(4,919		)	(3,102		)	(12,343		)
Net Income	$	31,266		$	32,747		$	85,730		$	79,592		$	34,310		$	40,921		$	120,040		$	120,513

Basic earnings per common share	$	0.31		$	0.42		$	0.88		$	1.02		$	0.33		$	0.49		$	1.20		$	1.51
Diluted earnings per common share	$	0.30		$	0.38		$	0.78		$	0.88		$	0.31		$	0.42		$	1.09		$	1.30
Basic weighted average shares outstanding	96,983,764			75,380,715			94,846,431			75,388,638			101,872,126			80,796,856			97,214,064			77,211,188
Diluted weighted average shares outstanding	130,696,954			100,431,993			128,499,431			104,291,180			136,522,709			114,682,688			131,202,689			107,792,029

The accompanying notes are an integral part of these consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


(In Thousands)	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(Unaudited)	2019			2018			2019			2018			2019			2018			2019			2018
Net Income	$	31,266		$	32,747		$	85,730		$	79,592		$	34,310		$	40,921		$	120,040		$	120,513
Other comprehensive loss:
Net unrealized gain (loss) on available-for-sale securities	8,562			(3,104		)	15,280			(7,341		)	4,484			(2,408		)	19,764			(9,749		)
Reclassification of unrealized gain on available-for-sale securities to net income	(2,822		)	(4,748		)	(12,315		)	(14,135		)	(3,492		)	(5,686		)	(15,807		)	(19,821		)
Net unrealized (loss) gain on interest rate agreements	(9,501		)	3,417			(15,339		)	11,848			(11,791		)	4,801			(27,130		)	16,649
Total other comprehensive loss	(3,761		)	(4,435		)	(12,374		)	(9,628		)	(10,799		)	(3,293		)	(23,173		)	(12,921		)
Total Comprehensive Income	$	27,505		$	28,312		$	73,356		$	69,964		$	23,511		$	37,628		$	96,867		$	107,592

The accompanying notes are an integral part of these consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

For the Three Months Ended ~~June~~September 30, 2019


(In Thousands, except Share Data)	Common Stock			Additional Paid-In Capital			Accumulated Other Comprehensive Income				Cumulative Earnings			Cumulative Distributions to Stockholders			Total				Common Stock				Additional Paid-In Capital		Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
(Unaudited)	Shares	Amount					Accumulated Other Comprehensive Income				Cumulative Earnings		Shares				Total			Amount					Additional Paid-In Capital		Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
March 31, 2019	96,866,464	$	969	Additional Paid-In Capital		$	1,996,358			$	52,684		$	Cumulative Distributions to Stockholders	1,464,405		$	(1,964,489	)		$	1,549,927
June 30, 2019																					97,715,021		$	977	$	2,013,044	$	48,923		$	1,495,671	$	(1,994,583	)	$	1,564,032
Net income	—	—		—			—				31,266			—			31,266				—		—		—		—			34,310		—			34,310
Other comprehensive loss	—	—		—			(3,761		)		—			—			(3,761		)		—		—		—		(10,799		)	—		—			(10,799		)
Issuance of common stock	791,191	8		12,503			—				—			—			12,511				14,375,000		144		228,339		—			—		—			228,483
Direct stock purchase and dividend reinvestment plan	—	—		—			—				—			—			—
Employee stock purchase and incentive plans	57,366	—		18			—				—			—			18				11,710		—		154		—			—		—			154
Non-cash equity award compensation	—	—		4,165			—				—			—			4,165				—		—		3,297		—			—		—			3,297
Common dividends declared ($0.30 per share)	—	—		—			—				—			(30,094		)	(30,094		)		—		—		—		—			—		(34,418		)	(34,418		)
June 30, 2019	97,715,021	$	977	$	2,013,044		$	48,923			$	1,495,671		$	(1,994,583	)	$	1,564,032
September 30, 2019																					112,101,731		$	1,121	$	2,244,834	$	38,124		$	1,529,981	$	(2,029,001	)	$	1,785,059

For the ~~Six~~Nine Months Ended ~~June~~September 30, 2019


(In Thousands, except Share Data)	Common Stock			Additional Paid-In Capital				Accumulated Other Comprehensive Income				Cumulative Earnings			Cumulative Distributions to Stockholders			Total				Common Stock				Additional Paid-In Capital			Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
(Unaudited)	Shares	Amount						Accumulated Other Comprehensive Income				Cumulative Earnings		Shares				Total			Amount					Additional Paid-In Capital			Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
December 31, 2018	84,884,344	$	849	Additional Paid-In Capital			$	1,811,422			$	61,297		$	Cumulative Distributions to Stockholders	1,409,941		$	(1,934,715	)		$	1,348,794		84,884,344	$	849		$	1,811,422		$	61,297	$	1,409,941		$	(1,934,715	)	$	1,348,794
Net income	—	—		—				—				85,730			—			85,730				—		—		—			—			120,040		—			120,040
Other comprehensive loss	—	—		—				(12,374		)		—			—			(12,374		)		—		—		—			(23,173		)	—		—			(23,173		)
Issuance of common stock	12,291,191	123		189,985				—				—			—			190,108				26,666,191		267		418,324			—			—		—			418,591
Direct stock purchase and dividend reinvestment plan	399,838	4		6,303				—				—			—			6,307				399,838		4		6,303			—			—		—			6,307
Employee stock purchase and incentive plans	139,648	1		(1,921		)		—				—			—			(1,920		)		151,358		1		(1,767		)	—			—		—			(1,766		)
Non-cash equity award compensation	—	—		7,255				—				—			—			7,255				—		—		10,552			—			—		—			10,552
Common dividends declared ($0.60 per share)	—	—		—				—				—			(59,868		)	(59,868		)
June 30, 2019	97,715,021	$	977	$	2,013,044			$	48,923			$	1,495,671		$	(1,994,583	)	$	1,564,032
Common dividends declared ($0.90 per share)																						—		—		—			—			—		(94,286		)	(94,286		)
September 30, 2019																						112,101,731		$	1,121	$	2,244,834		$	38,124		$	1,529,981	$	(2,029,001	)	$	1,785,059

For the Three Months Ended ~~June~~September 30, 2018


(In Thousands, except Share Data)	Common Stock			Additional Paid-In Capital			Accumulated Other Comprehensive Income				Cumulative Earnings			Cumulative Distributions to Stockholders			Total				Common Stock				Additional Paid-In Capital		Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
(Unaudited)	Shares	Amount					Accumulated Other Comprehensive Income				Cumulative Earnings		Shares				Total			Amount					Additional Paid-In Capital		Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
March 31, 2018	75,703,107	$	757	Additional Paid-In Capital		$	1,661,701			$	80,055		$	Cumulative Distributions to Stockholders	1,337,186		$	(1,859,716	)		$	1,219,983
June 30, 2018																					75,742,719		$	757	$	1,665,749	$	75,620		$	1,369,933	$	(1,883,104	)	$	1,228,955
Net income	—	—		—			—				32,747			—			32,747				—		—		—		—			40,921		—			40,921
Other comprehensive loss	—	—		—			(4,435		)		—			—			(4,435		)		—		—		—		(3,293		)	—		—			(3,293		)
Issuance of common stock																					7,187,500		72		116,964		—			—		—			117,036
Employee stock purchase and incentive plans	39,612	—		89			—				—			—			89				62		—		94		—			—		—			94
Non-cash equity award compensation	—	—		3,959			—				—			—			3,959				—		—		3,150		—			—		—			3,150
Common dividends declared ($0.30 per share)	—	—		—			—				—			(23,388		)	(23,388		)		—		—		—		—			—		(25,536		)	(25,536		)
June 30, 2018	75,742,719	$	757	$	1,665,749		$	75,620			$	1,369,933		$	(1,883,104	)	$	1,228,955
September 30, 2018																					82,930,281		$	829	$	1,785,957	$	72,327		$	1,410,854	$	(1,908,640	)	$	1,361,327

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (CONTINUED)

For the ~~Six~~Nine Months Ended ~~June~~September 30, 2018


(In Thousands, except Share Data)	Common Stock					Additional Paid-In Capital				Accumulated Other Comprehensive Income				Cumulative Earnings			Cumulative Distributions to Stockholders			Total				Common Stock					Additional Paid-In Capital			Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
(Unaudited)	Shares		Amount							Accumulated Other Comprehensive Income				Cumulative Earnings		Shares				Total			Amount						Additional Paid-In Capital			Accumulated Other Comprehensive Income			Cumulative Earnings		Cumulative Distributions to Stockholders			Total
December 31, 2017	76,599,972		$	766		Additional Paid-In Capital			$	1,673,845			$	85,248		$	Cumulative Distributions to Stockholders	1,290,341		$	(1,837,913	)		$	1,212,287		76,599,972		$	766		$	1,673,845		$	85,248	$	1,290,341		$	(1,837,913	)	$	1,212,287
Net income	—		—			—				—				79,592			—			79,592				—		—			—			—			120,513		—			120,513
Other comprehensive loss	—		—			—				(9,628		)		—			—			(9,628		)		—		—			—			(12,921		)	—		—			(12,921		)
Issuance of common stock																								7,187,500		72			116,964			—			—		—			117,036
Employee stock purchase and incentive plans	183,576		1			(195		)		—				—			—			(194		)		183,638		1			(101		)	—			—		—			(100		)
Non-cash equity award compensation	—		—			7,633				—				—			—			7,633				—		—			10,783			—			—		—			10,783
Share repurchases	(1,040,829	)	(10		)	(15,534		)		—				—			—			(15,544		)		(1,040,829	)	(10		)	(15,534		)	—			—		—			(15,544		)
Common dividends declared ($0.58 per share)	—		—			—				—				—			(45,191		)	(45,191		)
June��30, 2018	75,742,719		$	757		$	1,665,749			$	75,620			$	1,369,933		$	(1,883,104	)	$	1,228,955
Common dividends declared ($0.88 per share)																								—		—			—			—			—		(70,727		)	(70,727		)
September 30, 2018																								82,930,281		$	829		$	1,785,957		$	72,327		$	1,410,854	$	(1,908,640	)	$	1,361,327

The accompanying notes are an integral part of these consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS


(In Thousands) (Unaudited)	Six Months Ended June 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Cash Flows From Operating Activities:
Net income	$	85,730		$	79,592		$	120,040		$	120,513
Adjustments to reconcile net income to net cash used in operating activities:
Amortization of premiums, discounts, and securities issuance costs, net	144			(7,963		)	(3,486		)	(11,091		)
Depreciation and amortization of non-financial assets	696			582			5,673			922
Originations of held-for-sale loans	(84,924		)	—			(124,392		)	—
Purchases of held-for-sale loans	(2,534,886		)	(3,772,494		)	(4,002,509		)	(5,596,326		)
Proceeds from sales of held-for-sale loans	2,123,794			2,966,508			2,971,811			4,097,211
Principal payments on held-for-sale loans	49,894			30,656			77,100			51,853
Net settlements of derivatives	(25,751		)	40,426			(32,902		)	36,721
Non-cash equity award compensation expense	7,255			7,633			10,552			10,783
Market valuation adjustments	(48,172		)	(34,136		)	(62,720		)	(53,666		)
Realized gains, net	(13,513		)	(14,077		)	(18,227		)	(21,352		)
Net change in:
Accrued interest receivable and other assets	(108,985		)	32,478			(141,197		)	(32,722		)
Accrued interest payable and accrued expenses and other liabilities	(9,744		)	(3,582		)	(1,049		)	34,137
Net cash used in operating activities	(558,462		)	(674,377		)	(1,201,306		)	(1,363,017		)
Cash Flows From Investing Activities:
Originations of loans held-for-investment	(84,638		)	—			(171,915		)	—
Purchases of loans held-for-investment	(49,489		)	—			(49,489		)	(111,231		)
Proceeds from sales of loans held-for-investment	2,780			—			9,422			—
Principal payments on loans held-for-investment	619,085			335,720			1,091,652			550,973
Purchases of real estate securities	(242,970		)	(319,975		)	(309,839		)	(482,150		)
Purchases of residential securities held in consolidated securitization trust							(193,212		)	—
Purchases of multifamily securities held in consolidated securitization trusts	(68,601		)	—			(68,601		)	(54,957		)
Proceeds from sales of real estate securities	241,217			352,563			487,469			432,199
Principal payments on real estate securities	39,041			33,974			62,711			61,278
Purchases of servicer advance investments	(68,976		)	—			(69,610		)	—
Principal repayments from servicer advance investments	111,662			—			150,512			—
Acquisition of 5 Arches, net of cash acquired	(3,714		)	—			(3,714		)	—
Net investment in participation in loan warehouse facility	38,209			(34,333		)	38,209			(37,814		)
Net investment in multifamily loan fund	(28,673		)	—			(33,090		)	—
Other investing activities, net	(7,616		)	(3,935		)	(24,989		)	(3,731		)
Net cash provided by investing activities	497,317			364,014			915,516			354,567
Cash Flows From Financing Activities:
Proceeds from borrowings on short-term debt	2,731,731			3,219,350			4,009,083			4,760,083
Repayments on short-term debt	(2,675,308		)	(3,731,917		)	(4,435,823		)	(5,274,664		)
Proceeds from issuance of asset-backed securities	330,534			925,845			1,020,136			1,658,848
Repayments on asset-backed securities issued	(416,789		)	(181,781		)	(720,651		)	(305,528		)
Proceeds from issuance of long-term debt	—			199,000			387,053			199,000
Deferred long-term debt issuance costs paid	—			(4,940		)	(7,023		)	(4,977		)
Net proceeds from issuance of common stock	198,333			177			426,970			117,311
Net payments on repurchase of common stock	—			(16,315		)	—			(16,315		)
Dividends paid	(59,868		)	(45,191		)	(94,286		)	(70,727		)
Other financing activities, net	(467		)	(608		)	1,400			(619		)
Net cash provided by financing activities	108,166			363,620			586,859			1,062,412
Net increase in cash, cash equivalents and restricted cash	47,021			53,257			301,069			53,962
Cash, cash equivalents and restricted cash at beginning of period ⁽¹⁾	205,077			146,807			205,077			146,807
Cash, cash equivalents and restricted cash at end of period ⁽¹⁾	$	252,098		$	200,064		$	506,146		$	200,769

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)


(In Thousands) (Unaudited)	Six Months Ended June 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Supplemental Cash Flow Information:
Cash paid during the period for:
Interest	$	203,086	$	83,781	$	319,036	$	139,003
Taxes	4,158		3,722		6,977		6,372
Supplemental Noncash Information:
Real estate securities retained from loan securitizations	$	5,462	$	43,513	$	7,759	$	46,872
Retention of mortgage servicing rights from loan securitizations and sales	868		—		868		—
Consolidation of residential loans held in securitization trusts					1,190,995		—
Consolidation of residential ABS					997,783		—
Consolidation of multifamily loans held in securitization trusts	1,481,554		—		1,481,554		946,650
Consolidation of multifamily ABS	1,408,002		—		1,408,002		880,602
Transfers from loans held-for-sale to loans held-for-investment	518,521		1,069,326		1,361,015		1,981,170
Transfers from loans held-for-investment to loans held-for-sale	22,808		—		22,808		15,717
Transfers from residential loans to real estate owned	5,098		1,835		5,280		2,139
Right-of-use asset obtained in exchange for operating lease liability	13,016		—		13,016		—


(1)	Cash, cash equivalents, and restricted cash at ~~June~~September 30, 2019 includes cash and cash equivalents of ~~$218~~$395 million and restricted cash of ~~$34~~$112 million, and at December 31, 2018 includes cash and cash equivalents of $176 million and restricted cash of $29 million.

The accompanying notes are an integral part of these consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 1. Organization

Our primary sources of income are net interest income from our investment portfolio and non-interest income from our mortgage banking activities. Net interest income consists of the interest income we earn on investments less the interest expense we incur on borrowed funds and other liabilities. Income from mortgage banking activities is generated through the acquisition of residential loans and their subsequent sale or securitization, as well as through the origination of business purpose residential loans.

Redwood was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries, unless the context otherwise requires.

Note 2. Basis of Presentation

The consolidated financial statements presented herein are at ~~June~~September 30, 2019 and December 31, 2018, and for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018. These interim unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in our annual financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") — as prescribed by the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) — have been condensed or omitted in these interim financial statements according to these SEC rules and regulations. Management believes that the disclosures included in these interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the company's Annual Report on Form 10-K for the year ended December 31, 2018. In the opinion of management, all normal and recurring adjustments to present fairly the financial condition of the company at ~~June~~September 30, 2019 and results of operations for all periods presented have been made. The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2019 should not be construed as indicative of the results to be expected for the full year.

Principles of Consolidation

In accordance with GAAP, we determine whether we must consolidate transferred financial assets and variable interest entities (“VIEs”) for financial reporting purposes. We currently consolidate the assets and liabilities of certain Sequoia securitization entities issued prior to 2012 where we maintain an ongoing involvement ("Legacy Sequoia"), as well as entities formed in connection with the securitization of Redwood Choice expanded-prime loans beginning in the third quarter of 2017 ("Sequoia Choice"). In addition, we consolidated the assets and liabilities of certain Freddie Mac K-Series securitizations we invested in beginning in the third quarter of 2018, and the assets and liabilities of ~~one~~certain Freddie Mac SLST ~~securitization~~securitizations we invested in beginning in the fourth quarter of 2018. Each securitization entity is independent of Redwood and of each other and the assets and liabilities are not owned by and are not legal obligations of Redwood Trust, Inc. Our exposure to these entities is primarily through the financial interests we have purchased or retained, although for the consolidated Sequoia entities we are exposed to certain financial risks associated with our role as a sponsor, servicing administrator, or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 2. Basis of Presentation - (continued)

For financial reporting purposes, the underlying loans owned at the consolidated Sequoia and Freddie Mac SLST entities are shown under Residential loans, held-for-investment, at fair value, and the underlying loans at the consolidated Freddie Mac K-Series are shown under Multifamily loans, held-for-investment, at fair value, on our consolidated balance sheets. The asset-backed securities (“ABS”) issued to third parties by these entities are shown under ABS issued. In our consolidated statements of income, we recorded interest income on the loans owned at these entities and interest expense on the ABS issued by these entities as well as other income and expenses associated with these entities' activities. See Note 14 for further discussion on ABS issued.

Beginning in the fourth quarter of 2018, we consolidated ~~two~~2 partnerships ("Servicing Investment" entities) through which we have invested in servicing-related assets. We maintain an 80% ownership interest in each entity and have determined that we are the primary beneficiary of these partnerships.

Beginning in the first quarter of 2019, we consolidated 5 Arches, LLC ("5 Arches"), an originator of business purpose residential loans, pursuant to the exercise of our purchase option and the acquisition of the remaining equity in the company.

See Note 4 for further discussion on principles of consolidation.

Use of Estimates

The preparation of financial statements requires us to make a number of significant estimates. These include estimates of fair value of certain assets and liabilities, amounts and timing of credit losses, prepayment rates, and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported periods. It is likely that changes in these estimates (e.g., valuation changes due to supply and demand, credit performance, prepayments, interest rates, or other reasons) will occur in the near term. Our estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.

Acquisition of 5 Arches, LLC

On March 1, 2019, we completed the acquisition of the remaining 80% interest in 5 Arches, an originator of business purpose residential loans. In May 2018, Redwood acquired a 20% minority interest in 5 Arches for $10 million in cash, with a one-year option to purchase all remaining equity in the company. At closing, we paid approximately $13 million of cash, and the remainder of the consideration, which could total up to an additional $27 million, will be paid in a mix of cash and Redwood common stock and is contingent on the achievement of certain specified loan origination thresholds over the next two years.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 2. Basis of Presentation - (continued)

We accounted for the acquisition of 5 Arches under the acquisition method of accounting pursuant to ASC 805. We performed the preliminary purchase price allocation and recorded underlying assets acquired and liabilities assumed based on their estimated fair values using the information available as of the acquisition date, with the excess of the purchase price allocated to goodwill. Through ~~June~~September 30, 2019, there have been no significant changes to our preliminary purchase price allocation, which is summarized in the following table.

Table 2.1 – 5 Arches Purchase Price Allocation


(In Thousands)	March 1, 2019			March 1, 2019
Purchase price:
Cash	$	12,575		$	12,575
Contingent consideration, at fair value	24,621			24,621
Purchase option, at fair value	5,082			5,082
Equity method investment, at fair value	8,052			8,052
Total consideration	$	50,330		$	50,330

Allocated to:
Tangible net assets acquired ⁽¹⁾	$	1,004		$	985
Goodwill	28,728			28,747
Intangible assets	24,800			24,800
Deferred tax liability	(4,202		)	(4,202		)
Total net assets acquired	$	50,330		$	50,330


(1)	5 Arches net assets acquired consisted of assets of $19 million and liabilities of $18 million as of March 1, 2019.

Because we owned a 20% noncontrolling interest in 5 Arches immediately before obtaining full control, we remeasured our initial minority investment and purchase option at their acquisition-date fair values using the income approach, which resulted in a gain of $2 million that was recorded in Other income, net on our consolidated statements of income during the three months ended March 31, 2019.

As part of this acquisition, we identified and recorded finite-lived intangible assets totaling $25 million. The amortization period for each of these assets and the activity for the period from March 1, 2019 to ~~June~~September 30, 2019 is summarized in the table below.

Table 2.2 – Intangible Assets – Activity


(Dollars in Thousands)	Carrying Value at December 31, 2018		Additions		Amortization Expense			Carrying Value at June 30, 2019		Weighted Average Amortization Period (in years)	Carrying Value at December 31, 2018		Additions		Amortization Expense			Carrying Value at September 30, 2019		Weighted Average Amortization Period (in years)
Finite-lived intangible assets:
Broker network	$	—	$	18,100	$	(1,207	)	$	16,893	5	$	—	$	18,100	$	(2,112	)	$	15,988	5
Non-compete agreements	—		2,900		(322		)	2,578		3	—		2,900		(564		)	2,336		3
Management fee on existing assets under management	—		2,600		(867		)	1,733		1
Loan administration fees on existing loan assets											—		2,600		(1,517		)	1,083		1
Tradename	—		1,200		(133		)	1,067		3	—		1,200		(233		)	967		3
Total	$	—	$	24,800	$	(2,529	)	$	22,271	4	$	—	$	24,800	$	(4,426	)	$	20,374	4

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 2. Basis of Presentation - (continued)

All of our intangible assets are amortized on a straight-line basis. Estimated amortization expense for the remainder of 2019 and the following years is summarized in the table below.

Table 2.3 – Intangible Asset Amortization Expense by Year


(In Thousands)	June 30, 2019		September 30, 2019
2019 (6 months)	$	3,794
2019 (3 months)			$	1,897
2020	5,420		5,420
2021	4,987		4,987
2022	3,848		3,848
2023 and thereafter	4,222		4,222
Total Future Intangible Asset Amortization	$	22,271	$	20,374

We recorded goodwill of $29 million as a result of the total consideration exceeding the fair value of the net assets acquired. The goodwill was attributed to the expected business synergies and expansion into business purpose loan markets, as well as access to the knowledgeable and experienced workforce continuing to provide services to the business. We expect $3 million of our goodwill balance to be deductible for tax purposes. The following table presents the goodwill activity for the ~~six~~nine months ended ~~June~~September 30, 2019.

Table 2.4 – Goodwill – Activity


(In Thousands)	Six Months Ended June 30, 2019		Nine Months Ended September 30, 2019
Beginning balance	$	—	$	—
Goodwill recognized from 5 Arches acquisition	28,728		28,728
Measurement period adjustment			19
Impairment	—		—
Ending Balance	$	28,728	$	28,747

The liability resulting from the contingent consideration arrangement was recorded at its acquisition-date fair value of $25 million as part of total consideration for the acquisition of 5 Arches. At ~~June~~September 30, 2019, our estimated fair value of this contingent liability was $25 million and was recorded as a component of Accrued expenses and other liabilities on our consolidated balance sheets. See Note 16 for additional information on our contingent consideration liability.

The following unaudited pro forma financial information presents Net interest income, Non-interest income, and Net income of Redwood and 5 Arches combined, as if the acquisition occurred as of January 1, 2018. These pro forma amounts have been adjusted to include the amortization of intangible assets for both periods, and to exclude the income statement impacts related to our equity method investment in 5 Arches. The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated financial results of operations that would have been reported if the acquisition had been completed as of January 1, 2018 and should not be taken as indicative of our future consolidated results of operations. During the period from March 1, 2019 to ~~June~~September 30, 2019, 5 Arches had mortgage banking income of $6$12 million and a net loss of $2$3 million. Included in the net loss for this period was intangible asset amortization expense of $3$4 million.

Table 2.5 – Unaudited Pro Forma Financial Information


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2019		2018		2019		2018		2019		2018		2019		2018
Supplementary pro forma information:
Net interest income	$	32,322	$	35,099	$	64,588	$	70,430	$	33,513	$	35,231	$	98,101	$	105,660
Non-interest income	27,532		21,321		71,282		62,404		27,498		22,280		98,780		84,684
Net income	31,266		32,310		81,499		78,436		34,310		32,636		115,809		111,072

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies

Included in Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2018 is a summary of our significant accounting policies. Provided below is a summary of additional accounting policies that are significant to the company’s consolidated financial position and results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Business Combinations

We use the acquisition method of accounting for business combinations, under which the purchase price is allocated to the fair values of the assets acquired and liabilities assumed at the acquisition date. The excess of the purchase price over the amount allocated to the assets acquired and liabilities assumed is recorded as goodwill. Adjustments to the values of the assets acquired and liabilities assumed that could be made during the measurement period, which could be up to one year after the acquisition date, are recorded in the period in which the adjustment is identified, with a corresponding offset to goodwill. Any adjustments made after the measurement period are recorded in the consolidated statements of income. Acquisition-related costs are expensed as incurred.

Goodwill and Intangible Assets

Significant judgment is required to estimate the fair value of intangible assets and in assigning their estimated useful lives. Accordingly, we typically seek the assistance of independent third-party valuation specialists for significant intangible assets. The fair value estimates are based on available historical information and on future expectations and assumptions we deem reasonable. We generally use an income-based valuation method to estimate the fair value of intangible assets, which discounts expected future cash flows to present value using estimates and assumptions we deem reasonable.

Determining the estimated useful lives of intangible assets also requires judgment. Our assessment as to which intangible assets are deemed to have finite or indefinite lives is based on several factors including economic barriers of entry for the acquired business, retention trends, and our operating plans, among other factors.

Finite-lived intangible assets are amortized over their estimated useful lives on a straight-line basis and reviewed for impairment if indicators are present. Additionally, useful lives are evaluated each reporting period to determine if revisions to the remaining periods of amortization are warranted. Goodwill is tested for impairment annually or more frequently if indicators of impairment exist. We have elected to make the first day of our fiscal fourth quarter the annual impairment assessment date for goodwill. We first assess qualitative factors to determine whether it is more likely than not that the fair value is less than the carrying value. If, based on that assessment, we believe it is more likely than not that the fair value is less than the carrying value, then a two-step quantitative goodwill impairment test is performed.

Loan Originations

Our wholly-owned subsidiary, 5 Arches, originates business purpose residential loans, including single-family rental and residential bridge loans. Single-family rental loans are mortgage loans secured by 1-4 unit residential real estate with a mortgage loan borrower that owns the real estate as an investment property and rents the property to residential tenants. Residential bridge loans are mortgage loans generally secured by unoccupied residential real estate that the borrower owns as an investment and that is being renovated, rehabilitated or constructed. ~~Single-family~~Generally, single-family rental loans are classified as held-for-sale at fair value, as we have originated these loans with the intent to sell to third parties or transfer to securitization entities. Certain single-family rental loans may be subsequently reclassified to held-for-investment when the loans are transferred to our Federal Home Loan Bank of Chicago ("FHLBC") member subsidiary and pledged as collateral for borrowings made from the FHLBC. Residential bridge loans are classified as held-for-investment at fair value, if we intend to hold these loans to maturity, or held-for-sale at fair value, if we intend to sell the loans to a third party.

Contingent Consideration

In relation to our acquisition of 5 Arches, we recorded contingent consideration liabilities that represent the estimated fair value (at the date of acquisition) of our obligation to make certain earn-out payments that are contingent on 5 Arches loan origination volumes exceeding certain specified thresholds. These liabilities are carried at fair value and periodic changes in their estimated fair value are recorded through Other income, net on our consolidated statements of income. The estimate of the fair value of contingent consideration requires significant judgment regarding assumptions about future operating results, discount rates, and probabilities of projected operating result scenarios.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 3. Summary of Significant Accounting Policies - (continued)

Leases

Upon adoption of ASU 2016-02, "Leases," in the first quarter of 2019, we recorded a lease liability and right-of-use asset on our consolidated balance sheets. The lease liability is equal to the present value of our remaining lease payments discounted at our incremental borrowing rate and the right-of-use asset is equal to the lease liability adjusted for our deferred rent liability at the adoption of this accounting standard. As lease payments are made, the lease liability is reduced to the present value of the remaining lease payments and the right-of-use asset is reduced by the difference between the lease expense (straight-lined over the lease term) and the theoretical interest expense amount (calculated using the incremental borrowing rate). See Note 16 for further discussion on leases.

Recent Accounting Pronouncements

Newly Adopted Accounting Standards Updates ("ASUs")

In July 2019, the FASB issued ASU 2019-07, "Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates (SEC Update)." This new guidance amends certain SEC paragraphs in the FASB Accounting Standards Codification pursuant to the issuance of various SEC Final Rule Releases, and is effective immediately. We adopted this guidance, as required, in the third quarter of 2019, which did not have a material impact on our consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." This new guidance allows a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (the "Tax Act"). This new guidance is effective for fiscal years beginning after December 15, 2018. However, we did not elect to reclassify any income tax effects of the Tax Act from AOCI to retained earnings as we did not have any tax effects related to the Tax Act remaining in AOCI at December 31, 2018. Our policy is to release any stranded income tax effects from AOCI to income tax expense on an investment-by-investment basis.

In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." This new guidance amends previous guidance to better align an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. This new guidance is effective for fiscal years beginning after December 15, 2018. Additionally, in October 2018, the FASB issued ASU 2018-16, "Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes," which permits the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815. The amendments in this update are required to be adopted concurrently with the amendments in ASU 2017-12. We adopted this guidance, as required, in the first quarter of 2019, which did not have a material impact on our consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, "Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception." This new guidance changes the classification analysis of certain equity-linked financial instruments (or embedded conversion options) with down round features. This new guidance is effective for fiscal years beginning after December 15, 2018. We adopted this guidance, as required, in the first quarter of 2019, which did not have a material impact on our consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, "Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20)." This new guidance shortens the amortization period for certain callable debt securities purchased at a premium by requiring the premium to be amortized to the earliest call date. This new guidance is effective for fiscal years beginning after December 15, 2018. We adopted this guidance, as required, in the first quarter of 2019, which did not have a material impact on our consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 3. Summary of Significant Accounting Policies - (continued)

In February 2016, the FASB issued ASU 2016-02, "Leases." This new guidance requires lessees to recognize most leases on their balance sheet as a right-of-use asset and a lease liability. This new guidance retains a dual lease accounting model, which requires leases to be classified as either operating or capital leases for lessees, for purposes of income statement recognition. This new guidance is effective for fiscal years beginning after December 15, 2018. In July 2018, the FASB issued ASU 2018-10, "Codification Improvements to Topic 842, Leases," which provides more specific guidance on certain aspects of Topic 842. Additionally, in July 2018, the FASB issued ASU 2018-11, "Leases (Topic 842): Targeted Improvements." This new ASU introduces an additional transition method which allows entities to apply the new standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In March 2019, the FASB issued ASU 2019-01, "Leases (Topic 842): Codification Improvements," which is intended to clarify Codification guidance. We adopted this guidance, as required, in the first quarter of 2019, which did not have a material impact on our consolidated financial statements. We elected the package of practical expedients under the transition guidance within this standard, which allowed us to carry forward the classifications of each of our existing leases as operating leases. In connection with the adoption of this guidance, at ~~June~~September 30, 2019, our lease liability was $13 million, which represented the present value of our remaining lease payments discounted at our incremental borrowing rate and was recorded in Accrued expenses and other liabilities on our consolidated balance sheets. At ~~June~~September 30, 2019, our right-of-use asset was ~~$12~~$11 million, which was equal to the lease liability adjusted for our deferred rent liability at adoption and was recorded in Other assets on our consolidated balance sheets. We will continue to record lease expense on a straight-line basis and have included required lease disclosures within Note 16.

Other Recent Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement." This new guidance amends previous guidance by removing and modifying certain existing fair value disclosure requirements, while adding other new disclosure requirements. This new guidance is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted and entities may elect to early adopt the removal or modification of disclosures immediately and delay adoption of the new disclosure requirements until their effective date. We plan to adopt this new guidance by the required date and do not anticipate that this update will have a material impact on our consolidated financial statements.

In July 2018, the FASB issued ASU 2018-09, "Codification Improvements." This new guidance is intended to clarify, correct, and make minor improvements to the FASB Accounting Standards Codification. The transition and effective dates are based on the facts and circumstances of each amendment, with some amendments becoming effective upon issuance of this ASU and others becoming effective for annual periods beginning after December 15, 2018. We plan to adopt this new guidance by the required date and do not anticipate that this update will have a material impact on our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." This new guidance simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. This new guidance is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017. We plan to adopt this new guidance by the required date and do not anticipate that this update will have a material impact on our consolidated financial statements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 3. Summary of Significant Accounting Policies - (continued)

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses." This new guidance provides a new impairment model that is based on expected losses rather than incurred losses to determine the allowance for credit losses. This new guidance is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for fiscal years beginning after December 15, 2018. In November 2018, the FASB issued ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses," which clarifies the scope of the amendments in ASU 2016-13. In April 2019, the FASB issued ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments," which is intended to clarify this guidance. Additionally, in May 2019, the FASB issued ASU 2019-05, "Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief," which provides an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost. We currently have only a small balance of loans receivable that are not carried at fair value and would be subject to this new guidance for allowance for credit losses. Separately, we account for our available-for-sale securities under the other-than-temporary impairment ("OTTI") model for debt securities. This new guidance requires that credit impairments on our available-for-sale securities be recorded in earnings using an allowance for credit losses, with the allowance limited to the amount by which the security's fair value is less than its amortized cost basis. Subsequent reversals in credit loss estimates are recognized in income. We plan to adopt this new guidance by the required date and do not anticipate that these updates will have a material impact on our consolidated financial statements as nearly all of our financial instruments are carried at fair value and changes in fair values of these instruments are recorded on our consolidated statements of income in the period in which the valuation change occurs. We will continue evaluating these new standards and caution that any changes in our business or additional amendments to these standards could change our initial assessment.

Balance Sheet Netting

Certain of our derivatives and short-term debt are subject to master netting arrangements or similar agreements. Under GAAP, in certain circumstances we may elect to present certain financial assets, liabilities and related collateral subject to master netting arrangements in a net position on our consolidated balance sheets. However, we do not report any of these financial assets or liabilities on a net basis, and instead present them on a gross basis on our consolidated balance sheets.

The table below presents financial assets and liabilities that are subject to master netting arrangements or similar agreements categorized by financial instrument, together with corresponding financial instruments and corresponding collateral received or pledged at ~~June~~September 30, 2019 and December 31, 2018.

Table 3.1 – Offsetting of Financial Assets, Liabilities, and Collateral


	Gross Amounts of Recognized Assets (Liabilities)				Gross Amounts Offset in Consolidated Balance Sheet				Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet				Gross Amounts Not Offset in Consolidated Balance Sheet ⁽¹⁾								Net Amount			Gross Amounts of Recognized Assets (Liabilities)				Gross Amounts Offset in Consolidated Balance Sheet			Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet				Gross Amounts Not Offset in Consolidated Balance Sheet ⁽¹⁾								Net Amount
June 30, 2019 (In Thousands)				Financial Instruments								Cash Collateral (Received) Pledged																Gross Amounts Offset in Consolidated Balance Sheet															Net Amount
September 30, 2019 (In Thousands)																								Gross Amounts of Recognized Assets (Liabilities)			Gross Amounts of Recognized Assets (Liabilities)			Gross Amounts Offset in Consolidated Balance Sheet				Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet				Financial Instruments				Cash Collateral (Received) Pledged				Net Amount
Assets ⁽²⁾	Gross Amounts of Recognized Assets (Liabilities)																										Gross Amounts of Recognized Assets (Liabilities)																			Net Amount
Interest rate agreements	$	19,258			Gross Amounts Offset in Consolidated Balance Sheet		$	—			$	19,258			$	(17,869	)		$	—	Net Amount			$	1,389			$	33,642	Gross Amounts Offset in Consolidated Balance Sheet						$	—			$	33,642			$	(25,802	)	$	(4,379	)	$	3,461
TBAs	1,784				—				1,784				(1,784		)		—				—			5,250				—			5,250				(3,448		)		(1,040		)		762
Total Assets	$	21,042			$	—			$	21,042			$	(19,653	)		$	—			$	1,389		$	38,892			$	—		$	38,892			$	(29,250	)		$	(5,419	)		$	4,223

Liabilities⁽²⁾
Interest rate agreements	$	(168,436	)		$	—			$	(168,436	)		$	17,869			$	150,567			$	—		$	(228,150	)		$	—		$	(228,150	)		$	25,802			$	202,348			$	—
TBAs	(4,639		)		—				(4,639		)		1,784				1,600				(1,255		)	(4,192		)		—			(4,192		)		3,448				483				(261		)
Loan warehouse debt	(638,055		)		—				(638,055		)		638,055				—				—			(233,224		)		—			(233,224		)		233,224				—				—
Security repurchase agreements	(1,213,920		)		—				(1,213,920		)		1,213,920				—				—			(1,157,646		)		—			(1,157,646		)		1,157,646				—				—
Total Liabilities	$	(2,025,050	)		$	—			$	(2,025,050	)		$	1,871,628			$	152,167			$	(1,255	)	$	(1,623,212	)		$	—		$	(1,623,212	)		$	1,420,120			$	202,831			$	(261	)

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 3. Summary of Significant Accounting Policies - (continued)



	Gross Amounts of Recognized Assets (Liabilities)			Gross Amounts Offset in Consolidated Balance Sheet		Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet			Gross Amounts Not Offset in Consolidated Balance Sheet ⁽¹⁾						Net Amount
December 31, 2018 (In Thousands)	Gross Amounts of Recognized Assets (Liabilities)			Gross Amounts Offset in Consolidated Balance Sheet					Financial Instruments			Cash Collateral (Received) Pledged			Net Amount
Assets ⁽²⁾
Interest rate agreements	$	28,211		$	—	$	28,211		$	(28,211	)	$	—		$	—
TBAs	4,665			—		4,665			(3,391		)	(835		)	439
Total Assets	$	32,876		$	—	$	32,876		$	(31,602	)	$	(835	)	$	439

Liabilities⁽²⁾
Interest rate agreements	$	(70,908	)	$	—	$	(70,908	)	$	28,211		$	42,697		$	—
TBAs	(13,215		)	—		(13,215		)	3,391			5,620			(4,204		)
Loan warehouse debt	(860,650		)	—		(860,650		)	860,650			—			—
Security repurchase agreements	(988,890		)	—		(988,890		)	988,890			—			—
Total Liabilities	$	(1,933,663	)	$	—	$	(1,933,663	)	$	1,881,142		$	48,317		$	(4,204	)

(1)

Amounts presented in these columns are limited in total to the net amount of assets or liabilities presented in the prior column by instrument. In certain cases, there is excess cash collateral or financial assets we have pledged to a counterparty (which may, in certain circumstances, be a clearinghouse) that exceed the financial liabilities subject to a master netting arrangement or similar agreement. Additionally, in certain cases, counterparties may have pledged excess cash collateral to us that exceeds our corresponding financial assets. In each case, any of these excess amounts are excluded from the table although they are separately reported in our consolidated balance sheets as assets or liabilities, respectively.


(2)	Interest rate agreements and TBAs are components of derivatives instruments on our consolidated balance sheets. Loan warehouse debt, which is secured by residential mortgage loans, and security repurchase agreements are components of Short-term debt on our consolidated balance sheets.

For each category of financial instrument set forth in the table above, the assets and liabilities resulting from individual transactions within that category between us and a counterparty are subject to a master netting arrangement or similar agreement with that counterparty that provides for individual transactions to be aggregated and treated as a single transaction. For certain categories of these instruments, some of our transactions are cleared and settled through one or more clearinghouses that are substituted as our counterparty. References herein to master netting arrangements or similar agreements include the arrangements and agreements governing the clearing and settlement of these transactions through the clearinghouses. In the event of the termination and close-out of any of those transactions, the corresponding master netting agreement or similar agreement provides for settlement on a net basis. Any such settlement would include the proceeds of the liquidation of any corresponding collateral, subject to certain limitations on termination, settlement, and liquidation of collateral that may apply in the event of the bankruptcy or insolvency of a party. Such limitations should not inhibit the eventual practical realization of the principal benefits of those transactions or the corresponding master netting arrangement or similar agreement and any corresponding collateral.

Note 4. Principles of Consolidation

GAAP requires us to consider whether securitizations we sponsor and other transfers of financial assets should be treated as sales or financings, as well as whether any VIEs that we hold variable interests in – for example, certain legal entities often used in securitization and other structured finance transactions – should be included in our consolidated financial statements. The GAAP principles we apply require us to reassess our requirement to consolidate VIEs each quarter and therefore our determination may change based upon new facts and circumstances pertaining to each VIE. This could result in a material impact to our consolidated financial statements during subsequent reporting periods.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)

Analysis of Consolidated VIEs

At ~~June~~September 30, 2019, we consolidated our Legacy Sequoia and Sequoia Choice securitization entities that we determined were VIEs and for which we determined we were the primary beneficiary. Additionally, beginning in the second half of 2018, we consolidated certain Freddie Mac K-Series ~~securitization entities~~ and ~~the Freddie Mac~~ SLST securitization ~~entity~~entities that we determined were VIEs and for which we determined we were the primary beneficiary. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not owned by and are not legal obligations of ours. Our exposure to these entities is primarily through the financial interests we have retained, although for the consolidated Sequoia entities we are exposed to certain financial risks associated with our role as a sponsor, servicing administrator, or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities. At ~~June~~September 30, 2019, the estimated fair value of our investments in the consolidated Legacy Sequoia, Sequoia Choice, Freddie Mac SLST and Freddie Mac K-Series entities was ~~$11~~$10 million, ~~$220~~$259 million, ~~$244~~$456 million, and ~~$207~~$215 million, respectively.

Beginning in the fourth quarter of 2018, we consolidated ~~two~~2 Servicing Investment entities formed to invest in servicing-related assets that we determined were VIEs and for which we determined we were the primary beneficiary. At ~~June~~September 30, 2019, we held an 80% ownership interest in, and were responsible for the management of, each entity. See Note 10 for a further description of these entities and the investments they hold and Note 12 for additional information on the minority partner’s interest. Additionally, beginning in the fourth quarter of 2018, we consolidated an entity that was formed to finance servicer advances that we determined was a VIE and for which we, through our control of one of the aforementioned partnerships, were the primary beneficiary. The servicer advance financing consists of non-recourse short-term securitization debt, secured by servicer advances. We consolidate the securitization entity, but the securitization entity is independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood. See Note 13 for additional information on the servicer advance financing. At ~~June~~September 30, 2019, the estimated fair value of our investment in the Servicing Investment entities was ~~$67~~$75 million.

The following table presents a summary of the assets and liabilities of these VIEs.

Table 4.1 – Assets and Liabilities of Consolidated VIEs


June 30, 2019	Legacy Sequoia			Sequoia Choice				Freddie Mac SLST				Freddie Mac K-Series			Servicing Investment				Total Consolidated VIEs
September 30, 2019								Freddie Mac SLST			Legacy Sequoia				Servicing Investment			Sequoia Choice					Freddie Mac SLST				Freddie Mac K-Series				Servicing Investment				Total Consolidated VIEs
(Dollars in Thousands)	Legacy Sequoia		Legacy Sequoia				Sequoia Choice				Legacy Sequoia			Freddie Mac SLST			Freddie Mac K-Series					Servicing Investment					Freddie Mac K-Series			Total Consolidated VIEs
Residential loans, held-for-investment							Sequoia Choice			$	429,159			Freddie Mac SLST		$	Freddie Mac K-Series			2,618,316		Servicing Investment				$	2,441,223			Total Consolidated VIEs			$	—	Total Consolidated VIEs				$	—		$	5,488,698
Multifamily loans, held-for-investment	—		Legacy Sequoia			—				—				3,749,657			—				3,749,657				—				—				—				3,791,622			—			3,791,622
Other investments	—			—				—				—			274,617				274,617				—				—				—				—			238,316			238,316
Cash and cash equivalents	—			—				—				—			19,393				19,393				—				—				—				—			21,240			21,240
Restricted cash	144			14				—				—			23,650				23,808				143				15				—				—			21,450			21,608
Accrued interest receivable	771			8,946				3,786				11,317			3,747				28,567				716				10,806				7,215				11,300			4,472			34,509
REO	1,448			—				—				—			—				1,448				460				—				84				—			—			544
Total Assets	$	460,113		$	2,156,316			$	1,238,875			$	3,760,974		$	321,407			$	7,937,685			$	430,478			$	2,629,137			$	2,448,522			$	3,802,922		$	285,478		$	9,596,537
Short-term debt	$	—		$	—			$	—			$	—		$	236,231			$	236,231			$	—			$	—			$	—			$	—		$	191,203		$	191,203
Accrued interest payable	519			7,322				2,774				10,822			321				21,758				456				8,949				5,498				10,805			247			25,955
Accrued expenses and other liabilities	—			14				—				—			17,954				17,968				—				15				—				—			19,371			19,386
Asset-backed securities issued	448,862			1,929,444				991,766				3,543,057			—				6,913,129				419,890				2,361,111				1,987,473				3,577,577			—			8,346,051
Total Liabilities	$	449,381		$	1,936,780			$	994,540			$	3,553,879		$	254,506			$	7,189,086			$	420,346			$	2,370,075			$	1,992,971			$	3,588,382		$	210,821		$	8,582,595

Number of VIEs	20			7				1				4			3				35				20				9				2				4			3			38

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)



December 31, 2018	Legacy Sequoia		Sequoia Choice		Freddie Mac SLST		Freddie Mac K-Series		Servicing Investment		Total Consolidated VIEs
(Dollars in Thousands)	Legacy Sequoia		Sequoia Choice		Freddie Mac SLST		Freddie Mac K-Series		Servicing Investment		Total Consolidated VIEs
Residential loans, held-for-investment	$	519,958	$	2,079,382	$	1,222,669	$	—	$	—	$	3,822,009
Multifamily loans, held-for-investment	—		—		—		2,144,598		—		2,144,598
Other investments	—		—		—		—		312,688		312,688
Restricted cash	146		1,022		—		—		25,363		26,531
Accrued interest receivable	822		8,988		3,926		6,595		1,091		21,422
REO	3,943		—		—		—		—		3,943
Total Assets	$	524,869	$	2,089,392	$	1,226,595	$	2,151,193	$	339,142	$	6,331,191
Short-term debt	$	—	$	—	$	—	$	—	$	262,740	$	262,740
Accrued interest payable	571		7,180		2,907		6,239		483		17,380
Accrued expenses and other liabilities	—		1,022		—		—		18,592		19,614
Asset-backed securities issued	512,240		1,885,010		993,748		2,019,075		—		5,410,073
Total Liabilities	$	512,811	$	1,893,212	$	996,655	$	2,025,314	$	281,815	$	5,709,807

Number of VIEs	20		6		1		3		3		33

We consolidate the assets and liabilities of certain Sequoia securitization entities, as we did not meet the GAAP sale criteria at the time we transferred financial assets to these entities. Our involvement in consolidated Sequoia entities continues in the following ways: (i) we continue to hold subordinate investments in each entity, and for certain entities, more senior investments; (ii) we maintain certain discretionary rights associated with our sponsorship of, or our subordinate investments in, each entity; and (iii) we continue to hold a right to call the assets of certain entities (once they have been paid down below a specified threshold) at a price equal to, or in excess of, the current outstanding principal amount of the entity’s asset-backed securities issued. These factors have resulted in our continuing to consolidate the assets and liabilities of these Sequoia entities in accordance with GAAP.

We consolidate the assets and liabilities of certain Freddie Mac K-Series ~~securitization trusts~~ and ~~a Freddie Mac~~ SLST securitization ~~trust~~trusts resulting from our investment in subordinate securities issued by these trusts. Additionally, we consolidate the assets and liabilities of Servicing Investment entities from our investment in servicer advance investments and excess MSRs. In each case, we maintain certain discretionary rights associated with the ownership of these investments that we determined reflected a controlling financial interest, as we have both the power to direct the activities that most significantly impact the economic performance of the VIEs and the right to receive benefits of and the obligation to absorb losses from the VIEs that could potentially be significant to the VIEs.

Analysis of Unconsolidated VIEs with Continuing Involvement

Since 2012, we have transferred residential loans to 4446 Sequoia securitization entities sponsored by us that are still outstanding as of ~~June~~September 30, 2019, and accounted for these transfers as sales for financial reporting purposes, in accordance with ASC 860. We also determined we were not the primary beneficiary of these VIEs as we lacked the power to direct the activities that will have the most significant economic impact on the entities. For certain of these transfers to securitization entities, for the transferred loans where we held the servicing rights prior to the transfer and continued to hold the servicing rights following the transfer, we recorded mortgage servicing rights ("MSRs") on our consolidated balance sheets, and classified those MSRs as Level 3 assets. We also retained senior and subordinate securities in these securitizations that we classified as Level 3 assets. Our continuing involvement in these securitizations is limited to customary servicing obligations associated with retaining servicing rights (which we retain a third-party sub-servicer to perform) and the receipt of interest income associated with the securities we retained.

During the first quarter of 2019, the master servicer for one of our unconsolidated Sequoia entities exercised their right to call the securitization and paid off the underlying securities. We realized a $4 million gain related to the called securities, which was recognized through Realized gains, net on our consolidated statements of income. In connection with this called securitization, Redwood acquired $39 million of residential real estate loans that were subsequently sold or were held in ~~both~~ our ~~held-for-sale and~~ held-for-investment ~~portfolios~~portfolio at Redwood at ~~June~~September 30, 2019.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)

The following table presents information related to securitization transactions that occurred during the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 4.2 – Securitization Activity Related to Unconsolidated VIEs Sponsored by Redwood


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2019		2018		2019		2018		2019		2018		2019		2018
Principal balance of loans transferred	$	400,836	$	1,127,665	$	749,093	$	2,408,133	$	366,999	$	327,511	$	1,116,092	$	2,735,644
Trading securities retained, at fair value	1,792		33,757		3,508		46,248		1,228		2,583		4,736		48,831
AFS securities retained, at fair value	1,069		2,047		1,954		5,952		1,069		776		3,023		6,728

The following table summarizes the cash flows during the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.

Table 4.3 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Proceeds from new transfers	$	410,281		$	1,104,094		$	762,652		$	2,393,781		$	376,126		$	329,231		$	1,138,778		$	2,723,012
MSR fees received	3,105			3,397			6,165			6,811			2,919			3,405			9,084			10,216
Funding of compensating interest, net	(47		)	(31		)	(137		)	(56		)	(76		)	(46		)	(213		)	(102		)
Cash flows received on retained securities	6,743			7,410			14,289			14,453			6,603			7,267			20,892			21,720

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)

The following table presents the key weighted-average assumptions used to measure MSRs and securities retained at the date of securitization for securitizations completed during the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 4.4 – Assumptions Related to Assets Retained from Unconsolidated VIEs Sponsored by Redwood


	Three Months Ended June 30, 2019				Three Months Ended June 30, 2018				Three Months Ended September 30, 2019				Three Months Ended September 30, 2018
At Date of Securitization	Senior IO Securities		Subordinate Securities		Senior IO Securities		Subordinate Securities		Senior IO Securities		Subordinate Securities		Senior IO Securities		Subordinate Securities
Prepayment rates	16	%	15	%	10	%	10	%	37	%	15	%	9	%	9	%
Discount rates	14	%	7	%	14	%	5	%	14	%	7	%	14	%	7	%
Credit loss assumptions	0.20	%	0.20	%	0.20	%	0.20	%	0.20	%	0.20	%	0.20	%	0.20	%



	Nine Months Ended September 30, 2019				Nine Months Ended September 30, 2018
At Date of Securitization	Senior IO Securities		Subordinate Securities		Senior IO Securities		Subordinate Securities
Prepayment rates	25	%	15	%	9	%	10	%
Discount rates	14	%	7	%	14	%	5	%
Credit loss assumptions	0.20	%	0.20	%	0.20	%	0.20	%

Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
At Date of Securitization Senior IO Securities Subordinate Securities Senior IO Securities Subordinate Securities
Prepayment rates 16 % 15 % 9 % 10 %
Discount rates 14 % 7 % 14 % 5 %
Credit loss assumptions 0.20 % 0.20 % 0.20 % 0.20 %

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 4. Principles of Consolidation - (continued)~~

The following table presents additional information at ~~June~~September 30, 2019 and December 31, 2018, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.

Table 4.5 – Unconsolidated VIEs Sponsored by Redwood


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading	$	121,825	$	129,111	$	106,691	$	129,111
Subordinate securities, classified as AFS	136,310		162,314		141,568		162,314
Mortgage servicing rights	45,010		58,572		37,904		58,572
Maximum loss exposure ⁽¹⁾	$	303,145	$	349,997	$	286,163	$	349,997
Assets transferred:
Principal balance of loans outstanding	$	10,586,480	$	10,580,216	$	10,360,700	$	10,580,216
Principal balance of loans 30+ days delinquent	24,749		21,805		28,782		21,805

(1)

Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)

The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at ~~June~~September 30, 2019 and December 31, 2018.

Table 4.6 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood

June 30, 2019 MSRs
Senior
Securities ⁽¹⁾
Subordinate Securities
(Dollars in Thousands)
Fair value at June 30, 2019 $ 45,010
$ 49,014
$ 209,121
Expected life (in years)⁽²⁾
6
6
14
Prepayment speed assumption (annual CPR)⁽²⁾
11 % 12 % 13 %
Decrease in fair value from:
10% adverse change $ 1,898
$ 1,905
$ 158
25% adverse change 4,513
4,857
1,124
Discount rate assumption⁽²⁾
11 % 13 % 5 %
Decrease in fair value from:
100 basis point increase $ 1,624
$ 1,310
$ 20,756
200 basis point increase 3,135
2,758
38,452
Credit loss assumption ⁽²⁾
N/A
0.21 % 0.21 %
Decrease in fair value from:
10% higher losses N/A
$ —
$ 1,645
25% higher losses N/A
—
4,112

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 4. Principles of Consolidation - (continued)~~



September 30, 2019	MSRs			Senior Securities ⁽¹⁾			Subordinate Securities
(Dollars in Thousands)	MSRs			Senior Securities ⁽¹⁾			Subordinate Securities
Fair value at September 30, 2019	$	37,904		$	41,827		$	206,433
Expected life (in years)⁽²⁾	6			5			13
Prepayment speed assumption (annual CPR)⁽²⁾	14		%	16		%	16		%
Decrease in fair value from:
10% adverse change	$	1,893		$	1,977		$	454
25% adverse change	4,486			5,189			1,802
Discount rate assumption⁽²⁾	11		%	13		%	5		%
Decrease in fair value from:
100 basis point increase	$	1,259		$	848		$	19,313
200 basis point increase	2,436			1,977			35,950
Credit loss assumption ⁽²⁾	N/A			0.21		%	0.21		%
Decrease in fair value from:
10% higher losses	N/A			$	—		$	1,666
25% higher losses	N/A			—			4,153



December 31, 2018	MSRs			Senior Securities ⁽¹⁾			Subordinate Securities
(Dollars in Thousands)	MSRs			Senior Securities ⁽¹⁾			Subordinate Securities
Fair value at December 31, 2018	$	58,572		$	61,178		$	230,247
Expected life (in years)⁽²⁾	8			7			15
Prepayment speed assumption (annual CPR)⁽²⁾	7		%	10		%	9		%
Decrease in fair value from:
10% adverse change	$	1,668		$	2,151		$	201
25% adverse change	4,027			5,127			1,372
Discount rate assumption⁽²⁾	11		%	12		%	6		%
Decrease in fair value from:
100 basis point increase	$	2,323		$	2,190		$	21,982
200 basis point increase	4,493			4,226			40,641
Credit loss assumption ⁽²⁾	N/A			0.20		%	0.20		%
Decrease in fair value from:
10% higher losses	N/A			$	—		$	1,387
25% higher losses	N/A			—			3,471


(1)	Senior securities included ~~$49~~$42 million and $61 million of interest-only securities at ~~June~~September 30, 2019 and December 31, 2018, respectively.


(2)	Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 4. Principles of Consolidation - (continued)

Analysis of Unconsolidated Third-Party VIEs

Third-party VIEs are securitization entities in which we maintain an economic interest, but do not sponsor. Our economic interest may include several securities and other investments from the same third-party VIE, and in those cases, the analysis is performed in consideration of all of our interests. The following table presents a summary of our interests in third-party VIEs at ~~June~~September 30, 2019 and December 31, 2018, grouped by asset type.

Table 4.7 – Third-Party Sponsored VIE Summary


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Mortgage-Backed Securities
Senior	$	166,184	$	185,107	$	141,264	$	185,107
Mezzanine	679,908		547,249		589,189		547,249
Subordinate	373,260		428,713		306,713		428,713
Total Mortgage-Backed Securities	1,219,352		1,161,069		1,037,166		1,161,069
Excess MSR	18,224		15,092		17,212		15,092
Total Investments in Third-Party Sponsored VIEs	$	1,237,576	$	1,176,161	$	1,054,378	$	1,176,161

We determined that we are not the primary beneficiary of these third-party VIEs, as we do not have the required power to direct the activities that most significantly impact the economic performance of these entities. Specifically, we do not service or manage these entities or otherwise solely hold decision making powers that are significant. As a result of this assessment, we do not consolidate any of the underlying assets and liabilities of these third-party VIEs – we only account for our specific interests in them.

Our assessments of whether we are required to consolidate a VIE may change in subsequent reporting periods based upon changing facts and circumstances pertaining to each VIE. Any related accounting changes could result in a material impact to our financial statements.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

Note 5. Fair Value of Financial Instruments

For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an “exit price” at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs (e.g., our own data or assumptions) that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value.

In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at ~~June~~September 30, 2019 and December 31, 2018.

Table 5.1 – Carrying Values and Fair Values of Assets and Liabilities


	June 30, 2019				December 31, 2018				September 30, 2019				December 31, 2018
	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value
(In Thousands)
Assets
Residential loans, held-for-sale
At fair value	$	1,056,178	$	1,056,178	$	1,048,690	$	1,048,690	$	925,780	$	925,780	$	1,048,690	$	1,048,690
At lower of cost or fair value	109		128		111		131		107		126		111		131
Residential loans, held-for-investment	6,227,078		6,227,078		6,205,941		6,205,941		7,755,916		7,755,916		6,205,941		6,205,941
Business purpose residential loans	250,854		250,854		141,258		141,258		336,035		336,035		141,258		141,258
Multifamily loans	3,749,657		3,749,657		2,144,598		2,144,598		3,791,622		3,791,622		2,144,598		2,144,598
Trading securities	1,205,389		1,205,389		1,118,612		1,118,612		1,013,785		1,013,785		1,118,612		1,118,612
Available-for-sale securities	272,097		272,097		333,882		333,882		271,641		271,641		333,882		333,882
Servicer advance investments ⁽¹⁾	259,222		259,222		300,468		300,468		222,591		222,591		300,468		300,468
MSRs ⁽¹⁾	47,396		47,396		60,281		60,281		39,837		39,837		60,281		60,281
Participation in loan warehouse facility ⁽¹⁾	—		—		39,703		39,703		—		—		39,703		39,703
Excess MSRs ⁽¹⁾	33,620		33,620		27,312		27,312		32,937		32,937		27,312		27,312
Shared home appreciation options⁽¹⁾									11,372		11,372		—		—
Cash and cash equivalents	218,145		218,145		175,764		175,764		394,628		394,628		175,764		175,764
Restricted cash	33,953		33,953		29,313		29,313		111,518		111,518		29,313		29,313
Accrued interest receivable	54,265		54,265		47,105		47,105		57,464		57,464		47,105		47,105
Derivative assets	26,609		26,609		35,789		35,789		43,649		43,649		35,789		35,789
REO ⁽²⁾	6,305		6,509		3,943		4,396		5,069		5,124		3,943		4,396
Margin receivable⁽²⁾	211,199		211,199		100,773		100,773		226,727		226,727		100,773		100,773
FHLBC stock ⁽²⁾	43,393		43,393		43,393		43,393		43,393		43,393		43,393		43,393
Guarantee asset⁽²⁾	1,999		1,999		2,618		2,618		1,784		1,784		2,618		2,618
Pledged collateral⁽²⁾	42,913		42,913		42,433		42,433		57,832		57,832		42,433		42,433
Liabilities
Short-term debt facilities	$	2,026,418	$	2,026,418	$	1,937,920	$	1,937,920	$	1,589,062	$	1,589,062	$	1,937,920	$	1,937,920
Short-term debt - servicer advance financing	236,231		236,231		262,740		262,740		191,203		191,203		262,740		262,740
Accrued interest payable	47,092		47,092		42,528		42,528		46,881		46,881		42,528		42,528
Margin payable ⁽³⁾	—		—		835		835		6,658		6,658		835		835
Guarantee obligation ⁽³⁾	15,744		15,456		16,711		16,774		15,016		14,661		16,711		16,774
Contingent consideration ⁽³⁾	24,932		24,932		—		—		25,167		25,167		—		—
Derivative liabilities	173,847		173,847		84,855		84,855		234,011		234,011		84,855		84,855
ABS issued at fair value	6,913,129		6,913,129		5,410,073		5,410,073		8,346,051		8,346,051		5,410,073		5,410,073
FHLBC long-term borrowings	1,999,999		1,999,999		1,999,999		1,999,999		1,999,999		1,999,999		1,999,999		1,999,999
Subordinate securities financing facility									184,664		185,803		—		—
Convertible notes, net	634,805		639,849		633,196		618,271		830,995		853,471		633,196		618,271
Trust preferred securities and subordinated notes, net	138,605		97,650		138,582		102,533		138,616		92,070		138,582		102,533


(1)	These investments are included in Other investments on our consolidated balance sheets.


(2)	These assets are included in Other assets on our consolidated balance sheets.


(3)	These liabilities are included in Accrued expenses and other liabilities on our consolidated balance sheets.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we elected the fair value option for $2$16 million and ~~$34~~$50 million of residential senior securities, respectively, ~~$86~~$40 million and ~~$206~~$247 million of subordinate securities, respectively, ~~$1.53~~$2.67 billion and ~~$2.53~~$5.20 billion of residential loans (principal balance), respectively, ~~$112~~$124 million and ~~$177~~$301 million of business purpose residential loans (principal balance), respectively, ~~zero~~0 and ~~$69~~$1.43 billion of multifamily loans (principal balance), respectively, $1 million and $70 million of servicer advance investments, respectively, and $5$1 million and $7$8 million of excess MSRs, respectively. Additionally, during the three months ended September 30, 2019, we elected the fair value option for $11 million of shared home appreciation options. We anticipate electing the fair value option for all future purchases of residential and business purpose residential loans that we intend to sell to third parties or transfer to securitizations, as well as for certain securities we purchase, including IO securities and fixed-rate securities rated investment grade or higher.

The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at ~~June~~September 30, 2019 and December 31, 2018, as well as the fair value hierarchy of the valuation inputs used to measure fair value.

Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis


June 30, 2019	Carrying Value			Fair Value Measurements Using
September 30, 2019													Carrying Value				Fair Value Measurements Using
(In Thousands)			Carrying Value				Level 1				Level 2						Level 3					Level 1				Level 2				Level 3
Assets
Residential loans	$	7,283,256			$	—			$	—				$	7,283,256			$	8,681,696			$	—			$	—			$	8,681,696
Business purpose residential loans	250,854			—				—				250,854				336,035				—				—				336,035
Multifamily loans	3,749,657			—				—				3,749,657				3,791,622				—				—				3,791,622
Trading securities	1,205,389			—				—				1,205,389				1,013,785				—				—				1,013,785
Available-for-sale securities	272,097			—				—				272,097				271,641				—				—				271,641
Servicer advance investments	259,222			—				—				259,222				222,591				—				—				222,591
MSRs	47,396			—				—				47,396				39,837				—				—				39,837
Excess MSRs	33,620			—				—				33,620				32,937				—				—				32,937
Shared home appreciation options																11,372				—				—				11,372
Derivative assets	26,609			1,784				19,258				5,567				43,649				5,250				33,642				4,757
Pledged collateral	42,913			42,913				—				—				57,832				57,832				—				—
FHLBC stock	43,393			—				43,393				—				43,393				—				43,393				—
Guarantee asset	1,999			—				—				1,999				1,784				—				—				1,784

Liabilities
Contingent consideration	$	24,932		$	—			$	—			$	24,932			$	25,167			$	—			$	—			$	25,167
Derivative liabilities	173,847			4,639				168,436				772				234,011				4,192				228,150				1,669
ABS issued	6,913,129			—				—				6,913,129				8,346,051				—				—				8,346,051

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)



December 31, 2018	Carrying Value		Fair Value Measurements Using
(In Thousands)	Carrying Value		Level 1		Level 2		Level 3
Assets
Residential loans	$	7,254,631	$	—	$	—	$	7,254,631
Business purpose residential loans	141,258		—		—		141,258
Multifamily loans	2,144,598		—		—		2,144,598
Trading securities	1,118,612		—		—		1,118,612
Available-for-sale securities	333,882		—		—		333,882
Servicer advance investments	300,468		—		—		300,468
MSRs	60,281		—		—		60,281
Excess MSRs	27,312		—		—		27,312
Derivative assets	35,789		4,665		28,211		2,913
Pledged collateral	42,433		42,433		—		—
FHLBC stock	43,393		—		43,393		—
Guarantee asset	2,618		—		—		2,618

Liabilities
Derivative liabilities	$	84,855	$	13,215	$	70,908	$	732
ABS issued	5,410,073		—		—		5,410,073

The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the ~~six~~nine months ended ~~June~~September 30, 2019.

Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis


	Assets																														Assets
	Residential Loans				Business Purpose Residential Loans				Multifamily Loans				Trading Securities			AFS Securities			Servicer Advance Investments			MSRs			Excess MSRs			Guarantee Asset			Residential Loans			Business Purpose Residential Loans			Multifamily Loans			Trading Securities			AFS Securities			Servicer Advance Investments			MSRs			Excess MSRs			Shared Home Appreciation Options
(In Thousands)									Multifamily Loans										Servicer Advance Investments			MSRs			Excess MSRs			Guarantee Asset			Residential Loans			Business Purpose Residential Loans			Multifamily Loans			Trading Securities			AFS Securities			Servicer Advance Investments			MSRs			Excess MSRs			Shared Home Appreciation Options
Beginning balance - December 31, 2018	Residential Loans			$	Business Purpose Residential Loans			7,254,631			$	141,258	Trading Securities			AFS Securities			$	2,144,598		$	1,118,612		$	333,882		$	300,468		$	60,281		$	27,312		$	2,618		$	7,254,631		$	141,258		$	2,144,598		$	1,118,612		$	333,882		$	300,468	$	60,281	$	27,312	$	—
Acquisitions	2,583,951				29,093				1,481,554				240,478			8,954			68,976			868			6,810			—			5,257,800			29,093			1,481,554			296,484			21,115			69,610			868			7,762			11,343
Originations	—				169,562				—				—			—			—			—			—			—			—			296,955			—			—			—			—			—			—			—
Sales	(2,088,273		)		(43,548		)		—				(174,216		)	(67,001		)	—			—			—			—			(2,941,592		)	(46,855		)	—			(418,168		)	(82,384		)	—			—			—			—
Principal paydowns	(614,975		)		(43,931		)		(7,516		)		(14,836		)	(24,207		)	(111,662		)	—			—			—			(1,068,878		)	(84,410		)	(12,904		)	(33,730		)	(28,981		)	(150,512		)	—			—			—
Gains (losses) in net income, net	147,969				3,416				131,021				40,302			17,503			1,440			(13,753		)	(502		)	(619		)	179,964			4,990			178,374			55,538			24,052			3,025			(21,312		)	(2,137		)	29
Unrealized losses in OCI, net	—				—				—				—			2,966			—			—			—			—			—			—			—			—			3,957			—			—			—			—
Other settlements, net ⁽¹⁾	(47		)		(4,996		)		—				(4,951		)	—			—			—			—			—			(229		)	(4,996		)	—			(4,951		)	—			—			—			—			—
Ending Balance - June 30, 2019	$	7,283,256			$	250,854			$	3,749,657			$	1,205,389		$	272,097		$	259,222		$	47,396		$	33,620		$	1,999
Ending Balance - September 30, 2019																															$	8,681,696		$	336,035		$	3,791,622		$	1,013,785		$	271,641		$	222,591		$	39,837		$	32,937		$	11,372

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis (continued)


					Liabilities					Assets						Liabilities
	Derivatives ⁽²⁾				Contingent Consideration		ABS Issued			Guarantee Asset			Derivatives ⁽²⁾			Contingent Consideration			ABS Issued
(In Thousands)							ABS Issued			Guarantee Asset			Derivatives ⁽²⁾			Contingent Consideration			ABS Issued
Beginning balance - December 31, 2018	Derivatives ⁽²⁾		$	2,181	Contingent Consideration			$	—		$	5,410,073		$	2,618		$	2,181		$	—	$	5,410,073
Acquisitions	—				24,621		1,738,537			—			—			24,621			3,423,561
Principal paydowns	—				—		(416,791		)	—			—			—			(718,293		)
Gains (losses) in net income, net	28,908				311		181,310			(834		)	42,415			546			230,710
Other settlements, net ⁽¹⁾	(26,294		)		—		—			—			(41,508		)	—			—
Ending Balance - June 30, 2019	$	4,795			$	24,932	$	6,913,129
Ending Balance - September 30, 2019										$	1,784		$	3,088		$	25,167		$	8,346,051

(1)

Other settlements, net for residential and business purpose residential loans represents the transfer of loans to REO, and for derivatives, the settlement of forward sale commitments and the transfer of the fair value of loan purchase commitments at the time loans are acquired to the basis of residential loans. Other settlements, net for trading securities relates to the consolidation of a Freddie Mac K-Series entity during the second quarter of 2019.


(2)	For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase and forward sale commitments, are presented on a net basis.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

The following table presents the portion of gains or losses included in our consolidated statements of income that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at ~~June~~September 30, 2019 and 2018. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 are not included in this presentation.

Table 5.4 – Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at ~~June~~September 30, 2019 and 2018 Included in Net Income


	Included in Net Income												Included in Net Income
	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Assets
Residential loans at Redwood	$	48,575		$	(12,981	)	$	80,615		$	(51,029	)	$	17,771		$	(18,100	)	$	82,408		$	(70,316	)
Residential loans at consolidated Sequoia entities	6,772			367			21,243			20,914			(11,132		)	(8,978		)	10,111			11,936
Residential loans at consolidated Freddie Mac SLST entity	31,477			—			55,005			—
Residential loans at consolidated Freddie Mac SLST entities													39,783			—			94,788			—
Business purpose residential loans	3,038			—			4,032			—			584			(20		)	4,069			(20		)
Multifamily loans at consolidated Freddie Mac K-Series entities	96,649			—			131,020			—			47,353			(4,199		)	178,374			(4,199		)
Trading securities	17,771			(1,989		)	38,658			(6,011		)	11,206			3,821			33,196			(1,956		)
Available-for-sale securities	—			(56		)	—			(56		)	—			(33		)	—			(90		)
Servicer advance investments	432			—			1,440			—			1,585			—			3,025			—
MSRs	(7,334		)	689			(11,518		)	4,610			(5,892		)	337			(16,971		)	4,861
Excess MSRs	(66		)	—			(502		)	—			(1,634		)	—			(2,137		)	—
Shared home appreciation options													29			—			29			—
Loan purchase commitments	5,534			2,835			5,567			2,901			4,678			2,168			4,757			2,157
Other assets - Guarantee asset	(277		)	(120		)	(196		)	66			(216		)	(51		)	(834		)	15

Liabilities
Loan purchase commitments	$	(756	)	$	(4,646	)	$	(772	)	$	(4,687	)	$	(1,668	)	$	(2,314	)	$	(1,669	)	$	(2,388	)
Contingent consideration													(235		)	—			(546		)	—
ABS issued	(121,127		)	(279		)	(181,310		)	(21,014		)	(49,399		)	12,536			(230,709		)	(8,478		)

The following table presents information on assets recorded at fair value on a non-recurring basis at ~~June~~September 30, 2019. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our consolidated balance sheets at ~~June~~September 30, 2019.

Table 5.5 – Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis at ~~June~~September 30, 2019


														Gain (Loss) for																			Gain (Loss) for
June 30, 2019	Carrying Value			Fair Value Measurements Using										Three Months Ended				Six Months Ended
September 30, 2019																			Carrying Value				Fair Value Measurements Using							Three Months Ended				Nine Months Ended
(In Thousands)			Carrying Value				Level 1			Level 2			Level 3				June 30, 2019						June 30, 2019			Level 1		Level 2			Level 3				September 30, 2019			September 30, 2019
Assets
REO	$	5,732			$	—		$	—		$	5,732			$	(150	)			$	(422	)		$	4,525	$	—	$	—		$	4,525			$	(332	)	$	(470	)

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

The following table presents the net market valuation gains and losses recorded in each line item of our consolidated statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 5.6 – Market Valuation Gains and Losses, Net


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Mortgage Banking Activities, Net
Residential loans held-for-sale, at fair value	$	3,379		$	6,122		$	6,912		$	10,896		$	(6,623	)	$	5,626		$	289		$	16,522
Residential loan purchase and forward sale commitments	16,888			(2,758		)	28,199			(9,726		)	12,943			1,610			41,142			(8,116		)
Single-family rental loans held-for-sale, at fair value	1,313			—			2,917			—			1,283			(99		)	4,200			(99		)
Single-family rental loan purchase commitments	569			—			709			—			564			(22		)	1,273			(22		)
Residential bridge loans	1,012			—			1,098			—			1,010			—			2,108			—
Risk management derivatives, net	(7,431		)	6,150			(12,415		)	34,582			(2,972		)	3,796			(15,387		)	38,378
Total mortgage banking activities, net ⁽¹⁾	$	15,730		$	9,514		$	27,420		$	35,752		$	6,205		$	10,911		$	33,625		$	46,663
Investment Fair Value Changes, Net
Residential loans held-for-investment, at Redwood	$	35,548		$	(15,010	)	$	63,656		$	(53,995	)	$	7,667		$	(17,063	)	$	71,323		$	(71,058	)
Single-family rental loans held-for-investment													22			—			22			—
Residential bridge loans held-for-investment	(318		)	—			(621		)	—			(742		)	53			(1,363		)	53
Trading securities	18,442			(930		)	40,302			(3,885		)	15,275			6,314			55,577			2,429
Servicer advance investments	432			—			1,440			—			1,585			—			3,025			—
Excess MSRs	(65		)	—			(502		)	—			(1,635		)	—			(2,137		)	—
Shared home appreciation options													29			—			29			—
REO	(139		)	—			(139		)	—			(331		)	—			(470		)	—
Net investments in Legacy Sequoia entities ⁽²⁾	(123		)	(720		)	(497		)	(728		)	(407		)	(248		)	(904		)	(976		)
Net investments in Sequoia Choice entities ⁽²⁾	2,879			1,072			6,144			986			2,722			(943		)	8,866			43
Net investment in Freddie Mac SLST entity ⁽²⁾	8,037			—			14,402			—
Net investments in Freddie Mac SLST entities ⁽²⁾													17,300			—			31,702			—
Net investments in Freddie Mac K-Series entities ⁽²⁾	3,246			—			6,365			—			7,445			511			13,810			511
Risk-sharing investments	(61		)	(209		)	(138		)	(348		)	(53		)	(126		)	(191		)	(474		)
Risk management derivatives, net	(64,740		)	16,742			(107,115		)	60,524			(37,433		)	21,867			(144,548		)	82,391
Impairments on AFS securities	—			(56		)	—			(56		)	—			(33		)	—			(89		)
Total investment fair value changes, net	$	3,138		$	889		$	23,297		$	2,498		$	11,444		$	10,332		$	34,741		$	12,830
Other Income (Expense), Net
MSRs	$	(8,653	)	$	(745	)	$	(13,753	)	$	2,147		$	(7,489	)	$	(823	)	$	(21,243	)	$	1,324
Risk management derivatives, net	6,517			(1,122		)	8,768			(6,261		)	4,389			(890		)	13,157			(7,151		)
Gain on re-measurement of 5 Arches investment	—			—			2,440			—			—			—			2,440			—
Total other expense, net ⁽³⁾	$	(2,136	)	$	(1,867	)	$	(2,545	)	$	(4,114	)	$	(3,100	)	$	(1,713	)	$	(5,646	)	$	(5,827	)
Total Market Valuation Gains, Net	$	16,732		$	8,536		$	48,172		$	34,136		$	14,549		$	19,530		$	62,720		$	53,666


(1)	Mortgage banking activities, net presented above does not include fee income or provisions for repurchases that are components of Mortgage banking activities, net presented on our consolidated statements of income, as these amounts do not represent market valuation changes.


(2)	Includes changes in fair value of the residential loans held-for-investment, REO and the ABS issued at the entities, which netted together represent the change in value of our investments at the consolidated VIEs.


(3)	Other income (expense), net presented above does not include net MSR fee income or provisions for repurchases for MSRs, as these amounts do not represent market valuation adjustments.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

At ~~June~~September 30, 2019, our valuation policy and processes had not changed from those described in our Annual Report on Form 10-K for the year ended December 31, 2018. The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 5. Fair Value of Financial Instruments - (continued)~~

Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments


June 30, 2019	Fair Value				Input Values
September 30, 2019														Fair Value				Input Values
(Dollars in Thousands, except Input Values)			Fair Value			Unobservable Input	Range										Weighted Average				Unobservable Input	Range						Weighted Average
Assets
Residential loans, at fair value:
Jumbo fixed-rate loans	$	2,724,429		Prepayment rate (annual CPR)	20		-	20		%		20			%	$	2,452,300		Prepayment rate (annual CPR)	20		-	20		%	20		%
				Whole loan spread to TBA price	$	1.55	-	$	1.55			$	1.55						Whole loan spread to TBA price	$	0.56	-	$	1.56		$	1.55
				Whole loan spread to swap rate	80		-	365		bps		179			bps				Whole loan spread to swap rate	94		-	375		bps	184		bps
											��
Jumbo hybrid loans	344,151			Prepayment rate (annual CPR)	15		-	15		%		15			%	321,793			Prepayment rate (annual CPR)	15		-	15		%	15		%
				Whole loan spread to swap rate	65		-	360		bps		141			bps				Whole loan spread to swap rate	90		-	345		bps	146		bps

Jumbo loans committed to sell	374,481			Whole loan committed sales price	$	101.84	-	$	103.08			$	102.12			418,905			Whole loan committed sales price	$	101.88	-	$	102.91		$	102.27

Loans held by Legacy Sequoia ⁽¹⁾	457,750			Liability price				N/A				N/A				429,159			Liability price				N/A			N/A

Loans held by Sequoia Choice ⁽¹⁾	2,147,356			Liability price				N/A				N/A				2,618,316			Liability price				N/A			N/A

Loans held by Freddie Mac SLST ⁽¹⁾	1,235,089			Liability price				N/A				N/A				2,441,223			Liability price				N/A			N/A

Business purpose residential loans:
Single-family rental loans	91,501			IO discount rate	12		-	12		%		12			%	129,145			Senior credit spread	110		-	110		bps	110		bps
				Prepayment rate (annual CPR)	2		-	10		%		5			%				Subordinate credit spread	143		-	1,250		bps	308		bps
				Senior credit spread	95		-	95		bps		95			bps				Senior credit support	35		-	36		%	36		%
				Subordinate credit spread	140		-	1,200		bps		306			bps				IO discount rate	5		-	8		%	8		%
				Senior credit support	35		-	35		%		35			%				Prepayment rate (annual CPR)	1		-	10		%	5		%

Residential bridge loans	159,353			Discount rate	7		-	8		%		7			%	206,890			Discount rate	6		-	10		%	7		%

Multifamily loans held by Freddie Mac K-Series ⁽¹⁾	3,749,657			Liability price				N/A				N/A				3,791,622			Liability price				N/A			N/A

Trading and AFS securities	1,477,486			Discount rate	3		-	14		%		5			%	1,285,426			Discount rate	2		-	15		%	5		%
				Prepayment rate (annual CPR)	—		-	60		%		10			%				Prepayment rate (annual CPR)	—		-	60		%	13		%
				Default rate	—		-	20		%		2			%				Default rate	—		-	20		%	1		%
				Loss severity	—		-	40		%		21			%				Loss severity	—		-	40		%	21		%

Servicer advance investments	259,222			Discount rate	4		-	4		%		4			%	222,591			Discount rate	5		-	5		%	5		%
				Prepayment rate (annual CPR)	8		-	15		%		14			%				Prepayment rate (annual CPR)	8		-	15		%	14		%
				Expected remaining life ⁽²⁾	2		-	2		years		2			years				Expected remaining life ⁽²⁾	2		-	2		years	2		years
				Mortgage servicing income	6		-	14		bps		10			bps				Mortgage servicing income	8		-	14		bps	10		bps

MSRs	47,396			Discount rate	11		-	17		%		11			%	39,837			Discount rate	11		-	13		%	11		%
				Prepayment rate (annual CPR)	5		-	45		%		12			%				Prepayment rate (annual CPR)	6		-	53		%	14		%
				Per loan annual cost to service	$	82	-	$	82			$	82						Per loan annual cost to service	$	82	-	$	82		$	82

Excess MSRs	33,620			Discount rate	11		-	16		%		14			%	32,937			Discount rate	11		-	16		%	14		%
				Prepayment rate (annual CPR)	8		-	14		%		11			%				Prepayment rate (annual CPR)	9		-	14		%	11		%
				Excess mortgage servicing income	8		-	17		bps		12			bps				Excess mortgage servicing income	8		-	17		bps	13		bps

Shared home appreciation options																11,372			Discount rate	11		-	11		%	11		%
																			Prepayment rate (annual CPR)	10		-	30		%	23		%
																			Home price appreciation	3		-	3		%	3		%

Guarantee asset	1,999			Discount rate	11		-	11		%		11			%	1,784			Discount rate	11		-	11		%	11		%
				Prepayment rate (annual CPR)	15		-	15		%		15			%				Prepayment rate (annual CPR)	16		-	16		%	16		%

REO	5,732			Loss severity	3		-	52		%		7			%

Loan purchase commitments, net	4,707			MSR multiple	0.7		-	4.6		x		2.2			x
				Pull-through rate	7		-	100		%		70			%
				Whole loan spread to TBA price	$	0.61	-	$	1.55			$	1.54
				Whole loan spread to swap rate - fixed rate	115		-	365		bps		228			bps
				Prepayment rate (annual CPR)	15		-	20		%		18			%
				Whole loan spread to swap rate - hybrid	90		-	345		bps		129			bps

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments (continued)


June 30, 2019	Fair Value			Input Values
September 30, 2019									Fair Value			Input Values
(Dollars in Thousands, except Input Values)	Fair Value	Fair Value		Unobservable Input	Range				Fair Value		Weighted Average		Unobservable Input		Range							Weighted Average
Assets (continued)
REO										$	4,525	Loss severity	16			-	16		%	16			%

Residential loan purchase commitments, net										3,042		MSR multiple	0.6			-	4.6		x	2.5			x
												Pull-through rate	9			-	100		%	71			%
												Whole loan spread to TBA price	$	0.56		-	$	1.56		$	1.55
												Whole loan spread to swap rate - fixed rate	115			-	375		bps	257			bps
												Prepayment rate (annual CPR)	15			-	20		%	20			%
												Whole loan spread to swap rate - hybrid	90			-	330		bps	128			bps

Liabilities		Fair Value
ABS issued ⁽¹⁾:
At consolidated Sequoia entities	2,378,306		Discount rate	3	-	15	%	4	%	2,781,001		Discount rate	3			-	15		%	4			%
			Prepayment rate (annual CPR)	8	-	49	%	19	%			Prepayment rate (annual CPR)	8			-	40		%	20			%
			Default rate	—	-	9	%	2	%			Default rate	—			-	7		%	2			%
			Loss severity	20	-	22	%	21	%			Loss severity	20			-	29		%	21			%

At consolidated Freddie Mac SLST entity	991,766		Discount rate	3	-	8	%	3	%
At consolidated Freddie Mac SLST entities										1,987,473		Discount rate	2			-	13		%	3			%
			Prepayment rate (annual CPR)	6	-	6	%	6	%			Prepayment rate (annual CPR)	6			-	6		%	6			%
			Default rate	2	-	2	%	2	%			Default rate	22			-	22		%	22			%
			Loss severity	30	-	30	%	30	%			Loss severity	30			-	30		%	30			%

At consolidated Freddie Mac K-Series entities	3,543,057		Discount rate	2	-	9	%	3	%	3,577,577		Discount rate	2			-	9		%	2			%
			Prepayment rate (annual CPR)	—	-	—	%	—	%			Prepayment rate (annual CPR)	—			-	—		%	—			%
			Default rate	1	-	1	%	1	%			Default rate	1			-	1		%	1			%
			Loss severity	20	-	20	%	20	%			Loss severity	20			-	20		%	20			%
��

Contingent consideration	24,932		Discount rate	23	-	23	%	23	%	25,167		Discount rate	23			-	23		%	23			%
			Probability of outcomes ⁽³⁾	—	-	100	%	90	%			Probability of outcomes ⁽³⁾	—			-	100		%	90			%

(1)

The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities. At September 30, 2019, the fair value of securities we owned at the consolidated Sequoia, Freddie Mac SLST and Freddie Mac K-Series entities was $266 million, $454 million, and $214 million, respectively.


(2)	Represents the estimated average duration of outstanding servicer advances at a given point in time (not taking into account new advances made with respect to the pool).


(3)	Represents the probability of a full payout of contingent purchase consideration.

Determination of Fair Value

A description of the instruments measured at fair value as well as the general classification of such instruments pursuant to the Level 1, Level 2, and Level 3 valuation hierarchy is listed herein. We generally use both market comparable information and discounted cash flow modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, a significant increase or decrease in any of these inputs – such as anticipated credit losses, prepayment rates, interest rates, or other valuation assumptions – in isolation would likely result in a significantly lower or higher fair value measurement.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Residential loans at Redwood

Estimated fair values for residential loans are determined using models that incorporate various observable inputs, including pricing information from whole loan sales and securitizations. Certain significant inputs in these models are considered unobservable and are therefore Level 3 in nature. Pricing inputs obtained from market whole loan transaction activity include indicative spreads to indexed to be announced ("TBA") prices and indexed swap rates for fixed-rate loans and indexed swap rates for hybrid loans (Level 3). Pricing inputs obtained from market securitization activity include indicative spreads to indexed TBA prices for senior residential mortgage-backed securities ("RMBS") and indexed swap rates for subordinate RMBS, and credit support levels (Level 3). Other unobservable inputs also include assumed future prepayment rates. Observable inputs include benchmark interest rates, swap rates, and TBA prices. These assets would generally decrease in value based upon an increase in the credit spread, prepayment speed, or credit support assumptions.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 5. Fair Value of Financial Instruments - (continued)~~

Residential and multifamily loans at consolidated entities

We have elected to account for our consolidated securitization entities as CFEs in accordance with GAAP. A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance for CFEs allow companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. Pursuant to this guidance, we use the fair value of the ABS issued by the CFEs (which we determined to be more observable) to determine the fair value of the loans held at these entities, whereby the net assets we consolidate in our financial statements related to these entities represent the estimated fair value of our retained interests in the CFEs.

Business purpose residential loans

Business purpose residential loans include single-family rental loans and residential bridge loans that are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3 in nature, due to the lack of readily available market quotes and related inputs.

Prices for our single-family rental loans are determined using market comparable information. Significant inputs obtained from market activity include indicative spreads to indexed swap rates for senior and subordinate mortgage-backed securities ("MBS"), IO MBS discount rates, senior credit support levels, and assumed future prepayment rates (Level 3). These assets would generally decrease in value based upon an increase in the credit spread or prepayment speed assumptions.

Prices for our residential bridge loans are determined using discounted cash flow modeling, which incorporates a primary significant unobservable input of discount rate. These assets would generally decrease in value based upon an increase in the discount rate.

Real estate securities

Real estate securities include residential, multifamily, and other mortgage-backed securities that are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3 in nature, due to the lack of readily available market quotes and related inputs. For real estate securities, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators that are factored into the analysis include bid/ask spreads, the amount and timing of credit losses, interest rates, and collateral prepayment rates. Estimated fair values are based on applying the market indicators to generate discounted cash flows (Level 3). These cash flow models use significant unobservable inputs such as a discount rate, prepayment rate, default rate and loss severity. The estimated fair value of our securities would generally decrease based upon an increase in discount rate, default rates, loss severities, or a decrease in prepayment rates.

As part of our securities valuation process, we request and consider indications of value from third-party securities dealers. For purposes of pricing our securities at ~~June~~September 30, 2019, we received dealer price indications on ~~88%~~83% of our securities, representing ~~96%~~95% of our carrying value. In the aggregate, our internal valuations of the securities for which we received dealer price indications were within 1% of the aggregate average dealer valuations. Once we receive the price indications from dealers, they are compared to other relevant market inputs, such as actual or comparable trades, and the results of our discounted cash flow analysis. In circumstances where relevant market inputs cannot be obtained, increased reliance on discounted cash flow analysis and management judgment are required to estimate fair value.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Derivative assets and liabilities

Our derivative instruments include swaps, swaptions, TBAs, loan purchase commitments ("LPCs"), and forward sale commitments ("FSCs"). Fair values of derivative instruments are determined using quoted prices from active markets, when available, or from valuation models and are supported by valuations provided by dealers active in derivative markets. Fair values of TBAs and financial futures are generally obtained using quoted prices from active markets (Level 1). Our derivative valuation models for swaps and swaptions require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, prepayment rates, and correlations of certain inputs. Model inputs can generally be verified and model selection does not involve significant management judgment (Level 2).

LPC and FSC fair values for residential jumbo and single-family rental loans are estimated based on the estimated fair values of the underlying loans (as described in "Residential loans at Redwood" and "Business purpose residential loans" above). In addition, fair values for LPCs are estimated based on the probability that the mortgage loan will be purchased (the "Pull-through rate") (Level 3).

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 5. Fair Value of Financial Instruments - (continued)~~

For other derivatives, valuations are based on various factors such as liquidity, bid/ask spreads, and credit considerations for which we rely on available market inputs. In the absence of such inputs, management’s best estimate is used (Level 3).

Servicer advance investments

Estimated fair values for servicer advance investments are determined through internal pricing models that estimate future cash flows and utilize certain significant inputs that are considered unobservable and are therefore Level 3 in nature. Our estimations of cash flows include the combined cash flows of all of the components that comprise the servicer advance investments: existing advances, the requirement to purchase future advances, the recovery of advances, and the right to a portion of the associated mortgage servicing fee ("mortgage servicing income"). The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included prepayment rate (of the loans underlying the investments), mortgage servicing income, servicer advance WAL (the weighted-average expected remaining life of servicer advances), and discount rate. These assets would generally decrease in value based upon an increase in prepayment rates, an increase in servicer advance WAL, or an increase in discount rate, or a decrease in mortgage servicing income.

MSRs

MSRs include the rights to service jumbo ~~and conforming~~ residential mortgage loans. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. Estimated fair values are based on applying the inputs to generate the net present value of estimated future MSR income (Level 3). These discounted cash flow models utilize certain significant unobservable inputs including market discount rates, assumed future prepayment rates of serviced loans, and the market cost of servicing. An increase in these unobservable inputs would generally reduce the estimated fair value of the MSRs.

As part of our MSR valuation process, we received a valuation estimate from a third-party valuations firm. In the aggregate, our internal valuation of the MSRs were within 2%5% of the third-party valuation.

Excess MSRs

Estimated fair values for excess MSRs are determined through internal pricing models that estimate future cash flows and utilize certain significant inputs that are considered unobservable and are therefore Level 3 in nature. The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included prepayment rate (of the loans underlying the investments), the amount of excess servicing income expected to be received ("excess mortgage servicing income"), and discount rate. These assets would generally decrease in value based upon an increase in prepayment rates or discount rate, or a decrease in excess mortgage servicing income.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Shared Home Appreciation Options

Estimated fair values for shared home appreciation options are determined through internal pricing models that estimate future cash flows and utilize certain significant inputs such as forecasted home price appreciation, prepayment rates, and discount rate. The valuation technique is based on discounted cash flows. An increase in discount rate, or a decrease in expected future home values combined with a decrease in prepayment rates, would generally reduce the estimated fair value of the shared home appreciation options (Level 3).

FHLBC stock

Our Federal Home Loan Bank ("FHLB") member subsidiary is required to purchase ~~Federal Home Loan Bank of Chicago ("FHLBC")~~FHLBC stock under a borrowing agreement between our FHLB-member subsidiary and the FHLBC. Under this agreement, the stock is redeemable at face value, which represents the carrying value and fair value of the stock (Level 2).

Guarantee asset

The guarantee asset represents the estimated fair value of cash flows we are contractually entitled to receive related to a risk-sharing arrangement with Fannie Mae. Significant inputs in the valuation analysis are Level 3, due to the nature of this asset and the lack of market quotes. The fair value of the guarantee asset is determined using a discounted cash flow model, for which significant unobservable inputs include assumed future prepayment rates and market discount rate (Level 3). An increase in prepayment rates or discount rate would generally reduce the estimated fair value of the guarantee asset.

Pledged collateral

Pledged collateral consists of cash and U.S. Treasury securities held by a custodian in association with certain agreements we have entered into. Treasury securities are carried at their fair value, which is determined using quoted prices in active markets (Level 1).

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 5. Fair Value of Financial Instruments - (continued)~~

Cash and cash equivalents

Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less. Fair values equal carrying values (Level 1).

Restricted cash

Restricted cash primarily includes interest-earning cash balances related to risk-sharing transactions with the Agencies, cash held in association with borrowings from the FHLBC, cash held at Servicing Investment entities, and cash held at consolidated Sequoia entities for the purpose of distribution to investors and reinvestment. Due to the short-term nature of the restrictions, fair values approximate carrying values (Level 1).

Accrued interest receivable and payable

Accrued interest receivable and payable includes interest due on our assets and payable on our liabilities. Due to the short-term nature of when these interest payments will be received or paid, fair values approximate carrying values (Level 1).

Real estate owned

Real estate owned ("REO") includes properties owned in satisfaction of foreclosed loans. Fair values are determined using available market quotes, appraisals, broker price opinions, comparable properties, or other indications of value (Level 3).

Margin receivable

Margin receivable reflects cash collateral we have posted with our various derivative and debt counterparties as required to satisfy margin requirements. Fair values approximate carrying values (Level 2).

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Contingent consideration

Contingent consideration is related to our acquisition of 5 Arches and is estimated and recorded at fair value as part of purchase consideration. Each reporting period we estimate the change in fair value of the contingent consideration, and such change is recognized in our consolidated statements of income, unless it is determined to be a measurement period adjustment. The estimate of the fair value of contingent consideration requires significant judgment and assumptions to be made about future operating results, discount rates, and probabilities of projected operating result scenarios (Level 3).

Short-term debt

Short-term debt includes our credit facilities for residential and business purpose residential loans and real estate securities as well as non-recourse short-term borrowings used to finance servicer advance investments. As these borrowings are secured and subject to margin calls and as the rates on these borrowings reset frequently to market rates, we believe that carrying values approximate fair values (Level 2).

ABS issued

ABS issued includes asset-backed securities issued through the Legacy Sequoia and Sequoia Choice securitization entities, as well as securities issued by certain third-party Freddie Mac SLST and K-series securitization entities which we consolidate. These instruments are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. For ABS issued, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators factored into the analysis include bid/ask spreads, the amount and timing of collateral credit losses, interest rates, and collateral prepayment rates. Estimated fair values are based on applying the market indicators to generate discounted cash flows (Level 3). These cash flow models use significant unobservable inputs such as a discount rates, prepayment rate, default rate, loss severity and credit support. A decrease in credit losses or discount rate, or an increase in prepayment rates, would generally cause the fair value of the ABS issued to decrease (i.e., become a larger liability).

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 5. Fair Value of Financial Instruments - (continued)~~

FHLBC borrowings

FHLBC borrowings include amounts borrowed from the FHLBC that are secured, generally by residential mortgage loans. As these borrowings are secured and subject to margin calls and as the rates on these borrowings reset frequently to market rates, we believe that carrying values approximate fair values (Level 2).

Financial Instruments Carried at Amortized Cost

Participation in loan warehouse facility

Our participation in a loan warehouse facility was carried at amortized cost (Level 2).

Guarantee obligations

In association with our risk-sharing transactions with the Agencies, we have made certain guarantees which are carried on our balance sheet at amortized cost (Level 3).

Subordinate securities financing facility

Borrowings under our subordinate securities financing facility are secured by real estate securities and carried at unpaid principal balance net of any unamortized deferred issuance costs (Level 3).

Convertible notes

Convertible notes include unsecured convertible and exchangeable senior notes that are carried at their unpaid principal balance net of any unamortized deferred issuance costs. The fair value of the convertible notes is determined using quoted prices in generally active markets (Level 2).

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 5. Fair Value of Financial Instruments - (continued)

Trust preferred securities and subordinated notes

Trust preferred securities and subordinated notes are carried at their unpaid principal balance net of any unamortized deferred issuance costs (Level 3).

Note 6. Residential Loans

We acquire residential loans from third-party originators and may sell or securitize these loans or hold them for investment. The following table summarizes the classifications and carrying values of the residential loans owned at Redwood and at consolidated Sequoia entities at ~~June~~September 30, 2019 and December 31, 2018.

Table 6.1 – Classifications and Carrying Values of Residential Loans

June 30, 2019 Legacy Sequoia Freddie Mac
(In Thousands) Redwood Sequoia Choice SLST Total
Held-for-sale
At fair value $ 1,056,178
$ —
$ —
$ —
$ 1,056,178
At lower of cost or fair value 109
—
—
—
109
Total held-for-sale 1,056,287
—

—
—
1,056,287
Held-for-investment at fair value 2,386,883
457,750
2,147,356
1,235,089
6,227,078
Total Residential Loans $ 3,443,170
$ 457,750

$ 2,147,356
$ 1,235,089
$ 7,283,365

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 6. Residential Loans - (continued)~~



September 30, 2019			Legacy		Sequoia		Freddie Mac
(In Thousands)	Redwood		Sequoia		Choice		SLST		Total
Held-for-sale
At fair value	$	925,780	$	—	$	—	$	—	$	925,780
At lower of cost or fair value	107		—		—		—		107
Total held-for-sale	925,887		—		—		—		925,887
Held-for-investment at fair value	2,267,218		429,159		2,618,316		2,441,223		7,755,916
Total Residential Loans	$	3,193,105	$	429,159	$	2,618,316	$	2,441,223	$	8,681,803



December 31, 2018			Legacy		Sequoia		Freddie Mac
(In Thousands)	Redwood		Sequoia		Choice		SLST		Total
Held-for-sale
At fair value	$	1,048,690	$	—	$	—	$	—	$	1,048,690
At lower of cost or fair value	111		—		—		—		111
Total held-for-sale	1,048,801		—		—		—		1,048,801
Held-for-investment at fair value	2,383,932		519,958		2,079,382		1,222,669		6,205,941
Total Residential Loans	$	3,432,733	$	519,958	$	2,079,382	$	1,222,669	$	7,254,742

At ~~June~~September 30, 2019, we owned mortgage servicing rights associated with ~~$2.65~~$2.51 billion (principal balance) of consolidated residential loans purchased from third-party originators. The value of these MSRs is included in the carrying value of the associated loans on our consolidated balance sheets. We contract with licensed sub-servicers that perform servicing functions for these loans.

Residential Loans Held-for-Sale

At Fair Value

At ~~June~~September 30, 2019, we owned ~~1,417~~1,206 loans held-for-sale at fair value with an aggregate unpaid principal balance of ~~$1.03 billion~~$904 million and a fair value of ~~$1.06 billion,~~$926 million, compared to 1,484 loans with an aggregate unpaid principal balance of $1.03 billion and a fair value of $1.05 billion at December 31, 2018. At both ~~June~~September 30, 2019 and December 31, 2018, ~~one~~1 of these loans with a fair value of $0.6 million and an unpaid principal balance of $0.7 million was greater than 90 days delinquent and ~~none~~NaN of these loans were in foreclosure.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we purchased ~~$1.53~~$1.45 billion and ~~$2.49~~$3.94 billion (principal balance) of loans, respectively, for which we elected the fair value option, and we sold ~~$1.23~~$1.53 billion and ~~$2.39~~$3.92 billion (principal balance) of loans, respectively, for which we recorded a net market valuation ~~gains~~loss of $3$7 million and $7a net market valuation gain of $0.3 million, respectively, through Mortgage banking activities, net on our consolidated statements of income. At ~~June~~September 30, 2019, loans held-for-sale with a market value of ~~$712~~$253 million were pledged as collateral under short-term borrowing agreements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 6. Residential Loans - (continued)

During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we purchased ~~$1.93~~$1.79 billion and ~~$3.73~~$5.52 billion (principal balance) of loans, respectively, for which we elected the fair value option, and we sold ~~$1.92~~$1.90 billion and ~~$3.93~~$5.83 billion (principal balance) of loans, respectively, for which we recorded net market valuation gains of $6 million and ~~$11~~$16 million, respectively, through Mortgage banking activities, net on our consolidated statements of income.

At Lower of Cost or Fair Value

At both ~~June~~September 30, 2019 and December 31, 2018, we held ~~two~~2 residential loans at the lower of cost or fair value with $0.1 million in outstanding principal balance and carrying values of $0.1 million. At both ~~June~~September 30, 2019 and December 31, 2018, ~~none~~NaN of these loans were greater than 90 days delinquent or in foreclosure.

Residential Loans Held-for-Investment at Fair Value

At Redwood

At ~~June~~September 30, 2019, we owned ~~3,262~~3,118 held-for-investment loans at Redwood with an aggregate unpaid principal balance of ~~$2.32~~$2.20 billion and a fair value of ~~$2.39~~$2.27 billion, compared to 3,296 loans with an aggregate unpaid principal balance of $2.39 billion and a fair value of $2.38 billion at December 31, 2018. At ~~June~~September 30, 2019, ~~two~~1 of these loans with an aggregate fair value of $0.5 million and an unpaid principal balance of $0.6 million was greater than 90 days delinquent and in foreclosure. At December 31, 2018, 2 of these loans with an aggregate fair value and unpaid principal balance of $1 million were greater than 90 days delinquent and ~~none of these loans were in foreclosure. At December 31, 2018, two of these loans with an aggregate fair value of $1 million were greater than 90 days delinquent and none~~NaN of these loans were in foreclosure.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 6. Residential Loans - (continued)~~

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we purchased ~~zero~~0 and $39 million (principal balance) of loans, respectively, for which we elected the fair value option, and did not sell any loans. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we transferred loans with a fair value of ~~$30 million~~0 and $69 million, respectively, from held-for-sale to held-for-investment. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we transferred loans with a fair value of ~~zero~~0 and $23 million, respectively, from held-for-investment to held-for-sale. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation gains of ~~$36~~$8 million and ~~$64~~$71 million, respectively, on residential loans held-for-investment at fair value through Investment fair value changes, net on our consolidated statements of income. At ~~June~~September 30, 2019, loans with a fair value of ~~$2.39~~$2.27 billion were pledged as collateral under a borrowing agreement with the FHLBC.

During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we transferred loans with a fair value of ~~$32~~$116 million and ~~$88~~$204 million, respectively, from held-for-sale to held-for-investment. During both the three and ~~six~~nine months ended ~~June~~September 30, 2018, we ~~did not transfer any~~transferred loans with a fair value of $16 million from held-for-investment to held-for-sale. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we recorded net market valuation losses of ~~$15~~$17 million and ~~$54~~$71 million, respectively, on residential loans held-for-investment at fair value through Investment fair value changes, net on our consolidated statements of income.

The outstanding loans held-for-investment at Redwood at ~~June~~September 30, 2019 were prime-quality, first lien loans, of which ~~90%~~96% were originated between 2013 and 2019, and 1%4% were originated in 2012 and prior years. The weighted average Fair Isaac Corporation ("FICO") score of borrowers backing these loans was 768 (at origination) and the weighted average loan-to-value ("LTV") ratio of these loans was 66% (at origination). At ~~June~~September 30, 2019, these loans were comprised of 88% fixed-rate loans with a weighted average coupon of ~~4.16%~~4.15%, and the remainder were hybrid or ARM loans with a weighted average coupon of ~~4.20%~~4.19%.

At Consolidated Legacy Sequoia Entities

At ~~June~~September 30, 2019, we consolidated ~~2,400~~2,277 held-for-investment loans at consolidated Legacy Sequoia entities, with an aggregate unpaid principal balance of ~~$475~~$446 million and a fair value of ~~$458~~$429 million, as compared to 2,641 loans at December 31, 2018, with an aggregate unpaid principal balance of $545 million and a fair value of $520 million. At origination, the weighted average FICO score of borrowers backing these loans was 727, the weighted average LTV ratio of these loans was 66%, and the loans were nearly all first lien and prime-quality.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 6. Residential Loans - (continued)

At ~~June~~September 30, 2019 and December 31, 2018, the aggregate unpaid principal balance of loans at consolidated Legacy Sequoia entities delinquent greater than 90 days was $13 million and $14 million, respectively, of which the aggregate unpaid principal balance of loans in foreclosure was $5$3 million and $5 million, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded a net market valuation ~~gains~~loss of $1$0.1 million and a net market valuation gain of $5 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we recorded net market valuation gains of $4 million and ~~$33~~$37 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. Pursuant to the collateralized financing entity guidelines, the market valuation changes of these loans are based on the estimated fair value of the associated ABS issued. The net impact to our income statement associated with our retained economic investment in the Legacy Sequoia securitization entities is presented in Note 5.

At Consolidated Sequoia Choice Entities

At ~~June~~September 30, 2019, we consolidated ~~2,912~~3,543 held-for-investment loans at the consolidated Sequoia Choice entities, with an aggregate unpaid principal balance of ~~$2.08~~$2.55 billion and a fair value of ~~$2.15~~$2.62 billion, as compared to 2,800 loans at December 31, 2018 with an aggregate unpaid principal balance of $2.04 billion and a fair value of $2.08 billion. At origination, the weighted average FICO score of borrowers backing these loans was 745, the weighted average LTV ratio of these loans was 75%, and the loans were all first lien and prime-quality. At ~~June~~September 30, 2019, ~~six~~6 of these loans with an aggregate unpaid principal balance of $3$4 million were greater than 90 days delinquent and ~~none~~1 of these loans ~~were~~with an unpaid principal balance of $1 million was in foreclosure. At December 31, 2018, ~~three~~3 of these loans with an aggregate unpaid principal balance of $2 million were greater than 90 days delinquent and ~~none~~NaN of these loans were in foreclosure.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 6. Residential Loans - (continued)~~

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we transferred loans with a fair value of ~~zero~~$727 million and ~~$350 million,~~$1.08 billion, respectively, from held-for-sale to held-for-investment associated with Choice securitizations. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded a net market valuation loss of $11 million and a net market valuation gain of $5 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. During the three and nine months ended September 30, 2018, we recorded net market valuation ~~gains~~losses of $6$13 million and ~~$16~~$25 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. Pursuant to the collateralized financing entity guidelines, the market valuation changes of these loans are based on the estimated fair value of the ABS issued associated with Choice securitizations. The net impact to our income statement associated with our retained economic investment in the Sequoia Choice securitization entities is presented in Note 5.

At Consolidated Freddie Mac SLST ~~Entity~~Entities

~~During~~Beginning in the fourth quarter of 2018, we invested in subordinate securities issued by acertain Freddie Mac SLST securitization ~~trust~~trusts and were required to consolidate the underlying seasoned re-performing and non-performing residential loans owned at ~~this entity~~these entities for financial reporting purposes in accordance with GAAP. At securitization, ~~which occurred during the fourth quarter of 2018,~~ each of these mortgage loans was a fully amortizing, fixed- or step-rate, first-lien loan that had been modified. At ~~June~~September 30, 2019, we consolidated ~~7,744~~14,706 held-for-investment loans at the consolidated Freddie Mac SLST ~~entity,~~entities, with an aggregate unpaid principal balance of ~~$1.27~~$2.47 billion and a fair value of ~~$1.24~~$2.44 billion, compared to 7,900 loans at December 31, 2018 with an aggregate unpaid principal balance of $1.31 billion and a fair value of $1.22 billion. At securitization, the weighted average FICO score of borrowers backing these loans was ~~597~~599 and the weighted average LTV ratio of these loans was ~~69%~~68%. At ~~June~~September 30, 2019, ~~301~~288 of these loans with an aggregate unpaid principal balance of ~~$78~~$75 million were greater than 90 days delinquent, and ~~101~~150 of these loans with an aggregate unpaid principal balance of ~~$15~~$24 million were in foreclosure. At December 31, 2018, 306 of these loans with an aggregate unpaid principal balance of $51 million were greater than 90 days delinquent and ~~none~~NaN of these loans were in foreclosure.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation gains of ~~$31~~$40 million and ~~$55~~$95 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. Pursuant to the collateralized financing entity guidelines, the market valuation changes of these loans are based on the estimated fair value of the ABS issued associated with the Freddie Mac SLST ~~securitization~~securitizations. The net impact to our income statement associated with our economic investment in the Freddie Mac SLST securitization ~~entity~~entities is presented in Note 5.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 7. Business Purpose Residential Loans

We originate business purpose residential loans, including single-family rental loans and residential bridge loans. This origination activity commenced in connection with our acquisition of 5 Arches onin March 1, 2019.

Business Purpose Residential Loan Originations

During the three months ended ~~June~~September 30, 2019, we funded ~~$134~~$127 million of business purpose residential loans, of which ~~$23~~$3 million of residential bridge loans were sold to a third party. During the period from March 1, 2019 to ~~June~~September 30, 2019, we funded ~~$170~~$297 million of business purpose residential loans, of which ~~$44~~$47 million of residential bridge loans were sold to a third party. The remaining business purpose residential loans were transferred to our investment portfolio (residential bridge loans), or retained in our mortgage banking business (single-family rental loans). Prior to the transfer of residential bridge loans to our investment portfolio, we recorded net market valuation gains of $1 million and $2 million on these loans through Mortgage banking activities, net on our consolidated statements of income for ~~both~~ the three months ended ~~June~~September 30, 2019 and for the period from March 1, 2019 to ~~June~~September 30, ~~2019.~~2019, respectively. Market valuation adjustments on our single-family rental loans are also recorded in Mortgage banking activities, net on our consolidated statements of income. Additionally, during ~~both~~ the three months ended ~~June~~September 30, 2019 and during the period from March 1, 2019 to ~~June~~September 30, 2019, we recorded loan origination fee income associated with business purpose loans of $3 million and $6 million, respectively, through Mortgage banking activities, net on our consolidated statements of income.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

The following table summarizes the classifications and carrying values of the business purpose residential loans owned at Redwood at ~~June~~September 30, 2019 and December 31, 2018.

Table 7.1 – Classifications and Carrying Values of Business Purpose Residential Loans


September 30, 2019					Single-Family		Residential
(In Thousands)	June 30, 2019		December 31, 2018		Rental		Bridge		Total
Single-family rental loans, held-for-sale at fair value	$	91,501	$	28,460
Residential bridge loans, held-for-investment at fair value	159,353		112,798
Held-for-sale at fair value					$	110,434	$	—	$	110,434
Held-for-investment at fair value					18,711		206,890		225,601
Total Business Purpose Residential Loans	$	250,854	$	141,258	$	129,145	$	206,890	$	336,035



December 31, 2018	Single-Family		Residential
(In Thousands)	Rental		Bridge		Total
Held-for-sale at fair value	$	28,460	$	—	$	28,460
Held-for-investment at fair value	—		112,798		112,798
Total Business Purpose Residential Loans	$	28,460	$	112,798	$	141,258

Single-Family Rental Loans Held-for-Sale at Fair Value

At ~~June~~September 30, 2019, we owned 4377 single-family rental loans held-for-sale with an aggregate unpaid principal balance of ~~$87~~$106 million and a fair value of ~~$92~~$110 million, compared to 11 loans at December 31, 2018 with an aggregate unpaid principal balance of $28 million and a fair value of $28 million. At both ~~June~~September 30, 2019 and December 31, 2018, ~~none~~NaN of these loans were greater than 90 days delinquent or in foreclosure.

During the three months ended ~~June~~September 30, 2019 and for the period from March 1, 2019 to ~~June~~September 30, 2019, ~~$33~~we originated $36 million and ~~$41~~$78 million of ~~newly originated~~ single-family rental loans, ~~respectively,~~respectively. During both the three months ended September 30, 2019 and for the period from March 1, 2019 to September 30, 2019, $19 million of single-family rental loans were transferred to our investment portfolio and financed with FHLB borrowings, and the remaining loans were retained in our mortgage banking ~~business, and we~~business. We did ~~not~~0t sell any loans during either of these periods. ~~Prior~~During the first two months of 2019, prior to our acquisition of 5 Arches on March 1, 2019, we purchased $19 million of single-family rental loans from 5 Arches. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation gains of $1 million and $2$3 million, respectively, on single-family rental loans held-for-sale at fair value through Mortgage banking activities, net on our consolidated statements of income. At ~~June~~September 30, 2019, loans held-for-sale with a market value of ~~$71~~$78 million were pledged as collateral under short-term borrowing agreements.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

The outstanding single-family rental loans held-for-sale at ~~June~~September 30, 2019 were first lien, fixed-rate loans with original maturities of five, seven, or ten years. At ~~June~~September 30, 2019, the weighted average coupon of our single-family rental loans was ~~5.54%~~5.35% and the weighted average remaining loan term was six years. At origination, the weighted average LTV ratio of these loans was ~~66%~~68% and the weighted average debt service coverage ratio ("DSCR") was ~~1.33~~1.36 times.

Single-Family Rental Loans Held-for-Investment at Fair Value

At September 30, 2019, we owned 1 single-family rental loan held-for-investment with an aggregate unpaid principal balance of $17 million and a fair value of $19 million. At September 30, 2019, this loan was not greater than 90 days delinquent or in foreclosure. During the three months ended September 30, 2019, we transferred one loan with a fair value of $19 million from held-for-sale to held-for-investment. During both the three and nine months ended September 30, 2019, we recorded net market valuation gains of less than $0.1 million on single-family rental loans held-for-investment at fair value through Investment fair value changes, net on our consolidated statements of income.

Residential Bridge Loans Held-for-Investment at Fair Value

At ~~June~~September 30, 2019, we owned ~~274~~392 residential bridge loans held-for-investment with an aggregate unpaid principal balance of ~~$158~~$205 million and a fair value of ~~$159~~$207 million, compared to 157 loans at December 31, 2018 with an aggregate unpaid principal balance of $112 million and a fair value of $113 million.

As part of our credit risk management practices, our residential bridge loans are subject to individual risk assessment using an internal borrower and collateral quality evaluation framework. At ~~June~~September 30, 2019, 119 loans with an aggregate fair value and unpaid principal balance of $6 million were greater than 90 days delinquent, and 8 of these loans with an aggregate fair value and unpaid principal balance of $5 million were in foreclosure. At December 31, 2018, 7 loans with an aggregate fair value of $12 million were greater than 90 days delinquent and nine of these loans with an aggregate fair value of $7 million were in foreclosure. At December 31, 2018, seven loans with an aggregate fair value of $12 million were greater than 90 days delinquent and four4 of these loans with an aggregate fair value of $11 million were in foreclosure. During the ~~six~~nine months ended ~~June~~September 30, 2019, we transferred ~~one~~1 loan with a fair value of $5 million to REO, which is included in Other assets on our consolidated balance sheets. We recognized losses of $0.1 million and $0.4 million related to this loan for the three and six months ended June 30, 2019, respectively, which was included in Investment fair value changes, net on our consolidated statements of income.

During the three months ended ~~June~~September 30, 2019 and for the period from March 1, 2019 to ~~June~~September 30, 2019, ~~$79~~$88 million and ~~$86~~$174 million of newly originated residential bridge loans, respectively, were transferred to our investment portfolio. ~~Prior~~During the first two months of 2019, prior to our acquisition of 5 Arches on March 1, 2019, we purchased $10 million of residential bridge loans from 5 Arches. During both the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation losses of ~~$0.3~~$1 million ~~and $0.6 million, respectively,~~ on residential bridge loans held-for-investment at fair value through Investment fair value changes, net on our consolidated statements of income. At ~~June~~September 30, 2019, loans with a market value of ~~$144~~$176 million were pledged as collateral under short-term borrowing agreements.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

The outstanding residential bridge loans held-for-investment at ~~June~~September 30, 2019 were first lien, fixed-rate, interest-only loans with a weighted average coupon of ~~9.08%~~8.90% and original maturities of six to 24 months. At origination, the weighted average FICO score of borrowers backing these loans was ~~690~~693 and the weighted average LTV ratio of these loans was ~~74%~~70%.

At ~~June~~September 30, 2019, we had a ~~$33~~$67 million commitment to fund residential bridge loans. See Note 16 for additional information on this commitment.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 8. Multifamily Loans

Beginning in the second half of 2018, we invested in multifamily subordinate securities issued by certain Freddie Mac K-Series securitization trusts and were required to consolidate the underlying multifamily loans owned at these entities for financial reporting purposes in accordance with GAAP. At ~~June~~September 30, 2019, we consolidated 250 held-for-investment multifamily loans, with an aggregate unpaid principal balance of ~~$3.55~~$3.54 billion and a fair value of ~~$3.75~~$3.79 billion, compared to 162 loans at December 31, 2018 with an aggregate unpaid principal balance of $2.13 billion and a fair value of $2.14 billion. The outstanding multifamily loans held-for-investment at the Freddie Mac K-Series entities at ~~June~~September 30, 2019 were first lien, fixed-rate loans that were originated between 2015 and 2017 and had original loan terms of seven to ten years and an original weighted average LTV ratio of 69%. At ~~June~~September 30, 2019, the weighted average coupon of these multifamily loans was 4.19% and the weighted average remaining loan term was six years. At both ~~June~~September 30, 2019 and December 31, 2018, ~~none~~NaN of these loans were greater than 90 days delinquent or in foreclosure.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation gains of ~~$97~~$47 million and ~~$131~~$178 million, respectively, on these loans through Investment fair value changes, net on our consolidated statements of income. Pursuant to the collateralized financing entity guidelines, the market valuation changes of these loans are based on the estimated fair value of the ABS issued associated with the securitizations. The net impact to our income statement associated with our economic investment in the securities of the Freddie Mac K-Series securitization entities is presented in Note 5.

Note 9. Real Estate Securities

We invest in real estate securities that we acquire from third parties or create and retain from our Sequoia securitizations. The following table presents the fair values of our real estate securities by type at ~~June~~September 30, 2019 and December 31, 2018.

Table 9.1 – Fair Values of Real Estate Securities by Type


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Trading	$	1,205,389	$	1,118,612	$	1,013,785	$	1,118,612
Available-for-sale	272,097		333,882		271,641		333,882
Total Real Estate Securities	$	1,477,486	$	1,452,494	$	1,285,426	$	1,452,494

Our real estate securities include mortgage-backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Most of our mezzanine classified securities were initially rated AA through BBB- and issued in 2012 or later. Subordinate securities are all interests below mezzanine. Nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 9. Real Estate Securities - (continued)~~

Trading Securities

The following table presents the fair value of trading securities by position and collateral type at ~~June~~September 30, 2019 and December 31, 2018.

Table 9.2 – Trading Securities by Position


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Senior	$	170,731	$	158,670	$	149,634	$	158,670
Mezzanine	748,282		610,819		644,571		610,819
Subordinate	286,376		349,123		219,580		349,123
Total Trading Securities	$	1,205,389	$	1,118,612	$	1,013,785	$	1,118,612

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 9. Real Estate Securities - (continued)

We elected the fair value option for certain securities and classify them as trading securities. Our trading securities include both residential and multifamily mortgage-backed securities. At ~~June~~September 30, 2019, trading securities with a carrying value of ~~$874~~$677 million as well as ~~$148~~$113 million, ~~$203~~$385 million, and ~~$207~~$209 million of securities we owned that were issued by consolidated Sequoia Choice, Freddie Mac SLST, and Freddie Mac K-Series securitizations, respectively, were pledged as collateral under short-term borrowing agreements. See Note 13 for additional information on short-term debt. At September 30, 2019, trading securities with a carrying value of $4 million, as well as $126 million of securities we owned that were issued by consolidated Sequoia Choice securitizations, were pledged as collateral under our subordinate securities financing facility. In addition, at September 30, 2019, trading securities with a fair value of $41 million were pledged as collateral under a borrowing agreement with the FHLBC. See Note 15 for additional information on long-term debt.

At ~~June~~September 30, 2019 and December 31, 2018, our senior trading securities included ~~$66~~$58 million and $82 million of interest-only securities, respectively, for which there is no principal balance, and the remaining unpaid principal balance of our senior trading securities was ~~$102~~$88 million and $78 million, respectively. Our interest-only securities included ~~$35~~$29 million and $43 million of A-IO-S securities at ~~June~~September 30, 2019 and December 31, 2018, respectively, which are securities we retained from certain of our Sequoia securitizations that represent certificated servicing strips.

At ~~June~~September 30, 2019 and December 31, 2018, our mezzanine and subordinate trading securities had an unpaid principal balance of ~~$1.19~~$1.01 billion and $1.12 billion, respectively. At ~~June~~September 30, 2019 and December 31, 2018, the fair value of our mezzanine and subordinate securities was ~~$1.03 billion~~$864 million and $960 million, respectively, and included ~~$201~~$128 million and $277 million, respectively, of Agency residential mortgage credit risk transfer (or "CRT") securities, ~~$73~~$65 million and $68 million, respectively, of Sequoia securities, ~~$233~~$207 million and $186 million, respectively, of other third-party residential securities, and ~~$528~~$464 million and $429 million, respectively, of third-party commercial/multifamily securities.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we acquired ~~$115~~$66 million and ~~$269~~$335 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold ~~$132~~$236 million and ~~$161~~$397 million, respectively, of such securities. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we acquired ~~$233~~$189 million and ~~$378~~$567 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold ~~$62~~$79 million and ~~$244~~$323 million, respectively, of such securities.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded net market valuation gains of ~~$18~~$15 million and ~~$40~~$56 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we recorded net market valuation ~~losses~~gains of $1$6 million and $4$2 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 9. Real Estate Securities - (continued)~~

AFS Securities

The following table presents the fair value of our available-for-sale securities by position and collateral type at ~~June~~September 30, 2019 and December 31, 2018.

Table 9.3 – Available-for-Sale Securities by Position


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Senior	$	44,467	$	87,615	$	33,457	$	87,615
Mezzanine	8,976		36,407		13,967		36,407
Subordinate	218,654		209,860		224,217		209,860
Total AFS Securities	$	272,097	$	333,882	$	271,641	$	333,882

At ~~June~~September 30, 2019 and December 31, 2018, all of our available-for-sale securities were primarily comprised of residential mortgage-backed securities. At ~~June~~September 30, 2019, AFS securities with a carrying value of ~~$70~~$59 million were pledged as collateral under short-term borrowing agreements. See Note 13 for additional information on short-term debt. At September 30, 2019, AFS securities with a carrying value of $123 million were pledged as collateral under our subordinate securities financing facility. See Note 15 for additional information on long-term debt.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 9. Real Estate Securities - (continued)

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we purchased $4$12 million and $9$21 million of AFS securities, respectively, and sold ~~$25~~$15 million and ~~$67~~$82 million of AFS securities, respectively, which resulted in net realized gains of $3$4 million and $9$13 million, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we purchased $2$1 million and $6$7 million of AFS securities, respectively, and sold ~~$41~~$26 million and ~~$92~~$118 million of AFS securities, respectively, which resulted in net realized gains of $5$7 million and ~~$14~~$21 million, respectively.

We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.

At ~~June~~September 30, 2019, there were no AFS securities with contractual maturities less than five years, $3$8 million with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.

The following table presents the components of carrying value (which equals fair value) of AFS securities at ~~June~~September 30, 2019 and December 31, 2018.

Table 9.4 – Carrying Value of AFS Securities


June 30, 2019
September 30, 2019
(In Thousands)	Senior			Mezzanine			Subordinate			Total			Senior			Mezzanine			Subordinate			Total
Principal balance	$	45,147		$	8,778		$	291,997		$	345,922		$	34,272		$	13,729		$	291,207		$	339,208
Credit reserve	(1,323		)	—			(33,526		)	(34,849		)	(588		)	—			(33,623		)	(34,211		)
Unamortized discount, net	(15,009		)	(576		)	(121,697		)	(137,282		)	(12,346		)	(552		)	(119,756		)	(132,654		)
Amortized cost	28,815			8,202			136,774			173,791			21,338			13,177			137,828			172,343
Gross unrealized gains	15,664			774			81,880			98,318			12,131			790			86,389			99,310
Gross unrealized losses	(12		)	—			—			(12		)	(12		)	—			—			(12		)
Carrying Value	$	44,467		$	8,976		$	218,654		$	272,097		$	33,457		$	13,967		$	224,217		$	271,641



December 31, 2018
(In Thousands)	Senior			Mezzanine			Subordinate			Total
Principal balance	$	91,736		$	36,852		$	302,524		$	431,112
Credit reserve	(7,790		)	—			(33,580		)	(41,370		)
Unamortized discount, net	(18,460		)	(3,697		)	(129,043		)	(151,200		)
Amortized cost	65,486			33,155			139,901			238,542
Gross unrealized gains	22,178			3,252			70,458			95,888
Gross unrealized losses	(49		)	—			(499		)	(548		)
Carrying Value	$	87,615		$	36,407		$	209,860		$	333,882

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 9. Real Estate Securities - (continued)

December 31, 2018
(In Thousands) Senior Mezzanine Subordinate Total
Principal balance $ 91,736
$ 36,852
$ 302,524
$ 431,112
Credit reserve (7,790 ) —
(33,580 ) (41,370 )
Unamortized discount, net (18,460 ) (3,697 ) (129,043 ) (151,200 )
Amortized cost 65,486

33,155
139,901
238,542
Gross unrealized gains 22,178
3,252
70,458
95,888
Gross unrealized losses (49 ) —
(499 ) (548 )
Carrying Value $ 87,615

$ 36,407
$ 209,860
$ 333,882

The following table presents the changes for the three and ~~six~~nine months ended ~~June~~September 30, 2019, in unamortized discount and designated credit reserves on ~~residential~~ AFS securities.

Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities


	Three Months Ended June 30, 2019								Six Months Ended June 30, 2019								Three Months Ended September 30, 2019								Nine Months Ended September 30, 2019
	Credit Reserve				Unamortized Discount, Net				Credit Reserve				Unamortized Discount, Net				Credit Reserve				Unamortized Discount, Net				Credit Reserve				Unamortized Discount, Net
(In Thousands)									Credit Reserve				Unamortized Discount, Net				Credit Reserve				Unamortized Discount, Net				Credit Reserve				Unamortized Discount, Net
Beginning balance	Credit Reserve			$	Unamortized Discount, Net			34,834			$	142,013			$	41,370			$	151,200			$	34,849			$	137,282			$	41,370	$	151,200
Amortization of net discount	—				(2,059		)		—				(3,989		)		—				(1,834		)		—				(5,823		)
Realized credit losses	(1,014		)		—				(1,180		)		—				(694		)		—				(1,874		)		—
Acquisitions	787				350				1,464				704				734				399				2,198				1,103
Sales, calls, other	(5		)		(2,775		)		(6,397		)		(11,041		)		(800		)		(3,071		)		(7,197		)		(14,112		)
(Release of) transfers to credit reserves, net	247				(247		)		(408		)		408				122				(122		)		(286		)		286
Ending Balance	$	34,849			$	137,282			$	34,849			$	137,282			$	34,211			$	132,654			$	34,211			$	132,654

AFS Securities with Unrealized Losses

The following table presents the components comprising the total carrying value of ~~residential~~ AFS securities that were in a gross unrealized loss position at ~~June~~September 30, 2019 and December 31, 2018.

Table 9.6 – Components of Fair Value of ~~Residential~~ AFS Securities by Holding Periods


	Less Than 12 Consecutive Months							12 Consecutive Months or Longer							Less Than 12 Consecutive Months								12 Consecutive Months or Longer
	Amortized Cost		Unrealized Losses			Fair Value		Amortized Cost		Unrealized Losses			Fair Value		Amortized Cost			Unrealized Losses			Fair Value		Amortized Cost		Unrealized Losses			Fair Value
(In Thousands)										Unrealized Losses			Fair Value		Amortized Cost			Unrealized Losses			Fair Value		Amortized Cost		Unrealized Losses			Fair Value
June 30, 2019	Amortized Cost	$	Unrealized Losses	—		Fair Value	$	Amortized Cost	—	$	—		$	6,445	$	(12	)	$	6,433
September 30, 2019															$	—		$	—		$	—	$	6,254	$	(12	)	$	6,242
December 31, 2018	12,923		(499		)	12,424		7,464		(49		)	7,415		12,923			(499		)	12,424		7,464		(49		)	7,415

At ~~June~~September 30, 2019, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included ~~114~~113 AFS securities, of which ~~one~~1 was in an unrealized loss position and ~~one~~1 was in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2018, our consolidated balance sheet included 128 AFS securities, of which ~~seven~~7 were in an unrealized loss position and ~~three~~3 were in a continuous unrealized loss position for 12 consecutive months or longer.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 9. Real Estate Securities - (continued)~~

Evaluating AFS Securities for Other-than-Temporary Impairments

Gross unrealized losses on our AFS securities were less than $0.1 million at ~~June~~September 30, 2019. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At ~~June~~September 30, 2019, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 9. Real Estate Securities - (continued)

For both the three and ~~six~~nine months ended ~~June~~September 30, 2019, there were no other-than-temporary impairments related to our AFS securities. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.

The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at ~~June~~September 30, 2019.

Table 9.7 – Significant Valuation Assumptions


June 30, 2019	Range for Securities
September 30, 2019				Range for Securities
Prepayment rates	15%	-	15%	15%	-	15%
Projected losses	1%	-	1%	1%	-	1%

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at ~~June~~September 30, 2019 and 2018, for which a portion of an OTTI was recognized in other comprehensive income.

Table 9.8 – Activity of the Credit Component of Other-than-Temporary Impairments


	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018		2019			2018			2019			2018			2019			2018
Balance at beginning of period	$	18,652		$	20,924	$	18,652		$	21,037		$	18,580		$	20,967		$	18,652		$	21,037
Additions
Initial credit impairments	—			43		—			43			—			33			—			76
Reductions
Securities sold, or expected to sell	(14		)	—		(14		)	(99		)	(6		)	(927		)	(20		)	(1,026		)
Securities with no outstanding principal at period end	(58		)	—		(58		)	(14		)	—			(1,229		)	(58		)	(1,243		)
Balance at End of Period	$	18,580		$	20,967	$	18,580		$	20,967		$	18,574		$	18,844		$	18,574		$	18,844

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 9. Real Estate Securities - (continued)~~

Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 9.9 – Gross Realized Gains and Losses on AFS Securities


	Three Months Ended June 30,					Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2019		2018			2019		2018			2019		2018		2019		2018
Gross realized gains - sales	$	2,827	$	4,674		$	9,487	$	14,037		$	3,656	$	7,275	$	13,143	$	21,312
Gross realized gains - calls	—		43			4,026		43			1,058		—		5,084		43
Gross realized losses - sales	—		(3		)	—		(3		)	—		—		—		(3		)
Total Realized Gains on Sales and Calls of AFS Securities, net	$	2,827	$	4,714		$	13,513	$	14,077		$	4,714	$	7,275	$	18,227	$	21,352

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 10. Other Investments

Other investments at ~~June~~September 30, 2019 and December 31, 2018 are summarized in the following table.

Table 10.1 – Components of Other Investments


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Servicer advance investments	$	259,222	$	300,468	$	222,591	$	300,468
Mortgage servicing rights	47,396		60,281		39,837		60,281
Excess MSRs	33,620		27,312		32,937		27,312
Investment in multifamily loan fund	28,678		—		32,158		—
Other notes receivable	3,214		—
Shared home appreciation options					11,372		—
Other					8,812		—
Participation in loan warehouse facility	—		39,703		—		39,703
Investment in 5 Arches	—		10,754		—		10,754
Total Other Investments	$	372,130	$	438,518	$	347,707	$	438,518

Servicer advance investments

In 2018, we and a third-party co-investor, through two partnerships (“SA Buyers”) consolidated by us, purchased the outstanding servicer advances and excess MSRs related to a portfolio of legacy residential mortgage-backed securitizations serviced by the co-investor (See Note 4 for additional information regarding the transaction). At ~~June~~September 30, 2019, we had funded ~~$66~~$71 million of total capital to the SA Buyers ~~and funded the remaining $6 million of capital in July 2019~~ (see Note 16 for additional detail).

Our servicer advance investments (owned by the consolidated SA Buyers) are comprised of outstanding servicer advance receivables, the requirement to purchase all future servicer advances made with respect to a specified pool of residential mortgage loans, and a portion of the mortgage servicing fees from the underlying loan pool. A portion of the remaining mortgage servicing fees from the underlying loan pool are paid directly to the third-party servicer for the performance of servicing duties and a portion is paid to excess MSRs that we own as a separate investment. We hold our servicer advance investments at our taxable REIT subsidiary.

Servicer advances are non-interest bearing and are a customary feature of residential mortgage securitization transactions. Servicer advances are generally reimbursable cash payments made by a servicer when the borrower fails to make scheduled payments due on a residential mortgage loan or to support the value of the collateral property. Servicer advances typically fall into three categories:

Principal and Interest Advances: cash payments made by the servicer to cover scheduled principal and interest payments on a residential mortgage loan that have not been paid on a timely basis by the borrower.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

Escrow Advances (Taxes and Insurance Advances): Cash payments made by the servicer to third parties on behalf of the borrower for real estate taxes and insurance premiums on the property that have not been paid on a timely basis by the borrower.

Corporate Advances: Cash payments made by the servicer to third parties for the reimbursable costs and expenses incurred in connection with the foreclosure, preservation and sale of the mortgaged property, including attorneys’ and other professional fees.

Servicer advances are generally permitted to be repaid from amounts received with respect to the related residential mortgage loan, including payments from the borrower or amounts received from the liquidation of the property securing the loan. Residential mortgage servicing agreements generally require a servicer to make advances in respect of serviced residential mortgage loans unless the servicer determines in good faith that the advance would not be ultimately recoverable from the proceeds of the related residential mortgage loan or the mortgaged property.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

At ~~June~~September 30, 2019, our servicer advance investments had a carrying value of ~~$259~~$223 million and were associated with a portfolio of residential mortgage loans with an unpaid principal balance of ~~$8.34~~$8.38 billion. The outstanding servicer advance receivables associated with this investment were ~~$237~~$205 million at ~~June~~September 30, 2019, which were financed with short-term non-recourse securitization debt (see Note 13 for additional detail on this debt). The servicer advance receivables were comprised of the following types of advances at ~~June~~September 30, 2019 and December 31, 2018:

Table 10.2 – Components of Servicer Advance Receivables


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Principal and interest advances	$	91,707	$	144,336	$	54,670	$	144,336
Escrow advances (taxes and insurance advances)	95,071		94,828		99,227		94,828
Corporate advances	49,854		47,614		51,049		47,614
Total Servicer Advance Receivables	$	236,632	$	286,778	$	204,946	$	286,778

We account for our servicer advance investments at fair value and during the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded $3 million and $5$9 million of interest income associated with these investments, respectively, and recorded net market valuation gains of ~~$0.4~~$2 million and $1$3 million, respectively, through Investment fair value changes, net in our consolidated statements of income.

Mortgage Servicing Rights

We invest in mortgage servicing rights associated with residential mortgage loans and contract with licensed sub-servicers to perform all servicing functions for these loans. The majority of our investments in MSRs were made through the retention of servicing rights associated with the residential jumbo mortgage loans that we acquired and subsequently transferred to third parties. We hold our MSR investments at our taxable REIT subsidiary.

At ~~June~~September 30, 2019 and December 31, 2018, our MSRs had a fair value of ~~$47~~$40 million and $60 million, respectively, and were associated with loans with an aggregate principal balance of ~~$4.83~~$4.61 billion and $4.93 billion, respectively.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

The following table presents activity for MSRs for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 10.3 – Activity for MSRs


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Balance at beginning of period	$	55,284		$	66,496		$	60,281		$	63,598		$	47,396		$	64,674		$	60,281		$	63,598
Additions	764			—			868			—			—			—			868			—
Sales	—			(1,077		)	—			(1,077		)	—			—			—			(1,077		)
Changes in fair value due to:
Changes in assumptions ⁽¹⁾	(6,555		)	943			(10,141		)	5,289			(5,150		)	1,099			(15,291		)	6,388
Other changes ⁽²⁾	(2,097		)	(1,688		)	(3,612		)	(3,136		)	(2,409		)	(1,988		)	(6,021		)	(5,124		)
Balance at End of Period	$	47,396		$	64,674		$	47,396		$	64,674		$	39,837		$	63,785		$	39,837		$	63,785


(1)	Primarily reflects changes in prepayment assumptions due to changes in market interest rates.


(2)	Represents changes due to the realization of expected cash flows.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

The following table presents the components of our MSR income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 10.4 – Components of MSR Income, net


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Servicing income	$	3,850		$	3,802		$	7,460		$	7,597		$	3,850		$	4,004		$	11,310		$	11,601
Cost of sub-servicer	(268		)	(338		)	(771		)	(930		)	(319		)	(324		)	(1,090		)	(1,254		)
Net servicing fee income	3,582			3,464			6,689			6,667			3,531			3,680			10,220			10,347
Market valuation changes of MSRs	(8,652		)	(745		)	(13,753		)	2,147			(7,489		)	(823		)	(21,243		)	1,324
Market valuation changes of associated derivatives	6,517			(1,122		)	8,768			(6,261		)	4,389			(890		)	13,157			(7,151		)
MSR reversal of provision for repurchases	207			277			207			277			—			—			208			277
MSR Income, Net ⁽¹⁾	$	1,654		$	1,874		$	1,911		$	2,830		$	431		$	1,967		$	2,342		$	4,797


(1)	MSR income, net is included in Other income, net on our consolidated statements of income.

Excess MSRs

In association with our servicer advance investments described above, in the fourth quarter of 2018, we (through our consolidated SA Buyers) also invested in excess MSRs associated with the same portfolio of legacy residential mortgage-backed securitizations. Additionally, beginning in 2018, we invested in excess MSRs associated with specified pools of multifamily loans. We account for our excess MSRs at fair value and during the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recognized $2 million and $4$6 million of interest income, respectively, through Other interest income, and recorded net market valuation losses of ~~$0.1~~$2 million and ~~$0.5~~$2 million, respectively, through Investment fair value changes, net on our consolidated statements of income.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

Investment in Multifamily Loan Fund

In January 2019, we invested in a limited partnership created to acquire floating rate, light-renovation multifamily loans from Freddie Mac. We committed to fund an aggregate of $78 million to the partnership, and have funded approximately ~~$29~~$33 million at ~~June~~September 30, 2019. Freddie Mac is providing a debt facility to finance loans purchased by the partnership. After the partnership's acquisitions have reached a specific threshold, the partnership and Freddie Mac may agree to include the related loans in a Freddie Mac-sponsored securitization and the limited partners may acquire the subordinate securities issued in any such securitization.

We account for our ownership interest in this partnership using the equity method of accounting as we are able to exert significant influence over but do not control the activities of the investee. At ~~June~~September 30, 2019, the carrying amount of our investment in the partnership was ~~$29~~$32 million. We have elected to record our share of earnings or losses from this investment on a one-quarter lag. During the three and nine months ended ~~June~~September 30, 2019, we recorded ~~$0.1~~$1 million and $0.5 million of ~~losses~~income, respectively, associated with this investment in Other income, net on our consolidated statements of income.

Shared Home Appreciation Options

In the third quarter of 2019, we entered into a flow purchase agreement to acquire shared home appreciation options. The counterparty purchases an option to buy a fractional interest in a homeowner's ownership interest in his or her real property, and subsequently the counterparty sells the option contract to us. Pursuant to the terms of the option contract, we are able to share in both home price appreciation and depreciation. At September 30, 2019, we had acquired $11 million of shared home appreciation options under this flow purchase agreement and had an outstanding commitment to fund up to an additional $39 million under this agreement.

Participation in Loan Warehouse Facility

In the second quarter of 2018, we invested in a subordinated participation in a revolving mortgage loan warehouse credit facility of one of our loan sellers. We accounted for this subordinated participation interest as a loan receivable at amortized cost, and all associated interest income was recorded as a component of Other interest income in our consolidated statements of income. During the first quarter of 2019, our agreement associated with this investment was terminated and the balance outstanding under this agreement was repaid.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Investment in 5 Arches

In May 2018, we acquired a 20% minority interest in 5 Arches for $10 million, which included a one-year option to purchase all remaining equity in the company for a combination of cash and stock totaling $40 million. In March 2019, we closed on our option to acquire the remaining 80% interest in 5 Arches. See Note 2 for discussion of this acquisition.

During 2018 and through February 28, 2019, we accounted for our minority ownership interest in 5 Arches using the equity method of accounting as we were able to exert significant influence over but did not control the activities of the investee. During the period from January 1, 2019 to February 28, 2019, we recorded $0.3 million of gross income associated with this investment and, including amortization of certain intangible assets, recorded $0.1 million of net earnings in Other income, net on our consolidated statements of income.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

Note 11. Derivative Financial Instruments

The following table presents the fair value and notional amount of our derivative financial instruments at ~~June~~September 30, 2019 and December 31, 2018.

Table 11.1 – Fair Value and Notional Amount of Derivative Financial Instruments


	June 30, 2019							December 31, 2018								September 30, 2019								December 31, 2018
	Fair Value			Notional Amount				Fair Value				Notional Amount				Fair Value				Notional Amount				Fair Value				Notional Amount
(In Thousands)								Fair Value				Notional Amount				Fair Value				Notional Amount				Fair Value				Notional Amount
Assets - Risk Management Derivatives	Fair Value
Interest rate swaps	$	18,576		Notional Amount		$	1,053,000			$	28,211			$	2,106,500			$	28,987			$	1,190,500			$	28,211			$	2,106,500
TBAs	1,784			950,000				4,665				520,000				5,250				1,960,000				4,665				520,000
Swaptions	682			200,000				—				—				4,655				625,000				—				—
Assets - Other Derivatives
Loan purchase commitments	5,567			775,831				2,913				331,161				4,757				875,707				2,913				331,161
Total Assets	$	26,609		$	2,978,831			$	35,789			$	2,957,661			$	43,649			$	4,651,207			$	35,789			$	2,957,661

Liabilities - Cash Flow Hedges
Interest rate swaps	$	(49,827	)	$	139,500			$	(34,492	)		$	139,500			$	(61,685	)		$	139,500			$	(34,492	)		$	139,500
Liabilities - Risk Management Derivatives
Interest rate swaps	(118,609		)	3,084,300				(36,416		)		1,742,000				(166,465		)		3,896,300				(36,416		)		1,742,000
TBAs	(4,639		)	1,150,000				(13,215		)		935,000				(4,192		)		1,655,000				(13,215		)		935,000
Liabilities - Other Derivatives
Loan purchase commitments	(772		)	245,111				(732		)		137,224				(1,669		)		457,272				(732		)		137,224
Total Liabilities	$	(173,847	)	$	4,618,911			$	(84,855	)		$	2,953,724			$	(234,011	)		$	6,148,072			$	(84,855	)		$	2,953,724
Total Derivative Financial Instruments, Net	$	(147,238	)	$	7,597,742			$	(49,066	)		$	5,911,385			$	(190,362	)		$	10,799,279			$	(49,066	)		$	5,911,385

Risk Management Derivatives

To manage, to varying degrees, risks associated with certain assets and liabilities on our consolidated balance sheets, we may enter into derivative contracts. At ~~June~~September 30, 2019, we were party to swaps and swaptions with an aggregate notional amount of ~~$4.34~~$5.71 billion and TBA agreements sold with an aggregate notional amount of ~~$2.10~~$3.62 billion. At December 31, 2018, we were party to swaps with an aggregate notional amount of $3.85 billion and TBA agreements sold with an aggregate notional amount of $1.46 billion.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, risk management derivatives had net market valuation losses of ~~$66~~$36 million and ~~$111~~$147 million, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, risk management derivatives had net market valuation gains of ~~$22~~$25 million and ~~$89~~$114 million, respectively. These market valuation gains and losses are recorded in Mortgage banking activities, net, Investment fair value changes, net, and Other income, net on our consolidated statements of income.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 11. Derivative Financial Instruments - (continued)

Loan Purchase and Forward Sale Commitments

LPCs and FSCs that qualify as derivatives are recorded at their estimated fair values. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, LPCs and FSCs had net market valuation gains of ~~$17~~$14 million and ~~$29~~$42 million, respectively, that were recorded in Mortgage banking activities, net on our consolidated statements of income. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, LPCs and FSCs had a net market valuation ~~losses~~gain of $3$2 million and ~~$10~~a net market valuation loss of $8 million, respectively, that were recorded in Mortgage banking activities, net on our consolidated statements of income.

Derivatives Designated as Cash Flow Hedges

To manage the variability in interest expense related to portions of our long-term debt and certain adjustable-rate securitization entity liabilities that are included in our consolidated balance sheets for financial reporting purposes, we designated certain interest rate swaps as cash flow hedges with an aggregate notional balance of $140 million.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, changes in the values of designated cash flow hedges were negative ~~$10~~$12 million and negative ~~$15~~$27 million, respectively, and were recorded in Accumulated other comprehensive income, a component of equity. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, changes in the values of designated cash flow hedges were positive $3$5 million and positive ~~$12~~$17 million, respectively, and were recorded in Accumulated other comprehensive income, a component of equity. For interest rate agreements currently or previously designated as cash flow hedges, our total unrealized loss reported in Accumulated other comprehensive income was ~~$49~~$61 million and $34 million at ~~June~~September 30, 2019 and December 31, 2018, respectively.

The following table illustrates the impact on interest expense of our interest rate agreements accounted for as cash flow hedges for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 11.2 – Impact on Interest Expense of Interest Rate Agreements Accounted for as Cash Flow Hedges


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Net interest expense on cash flows hedges	$	(640	)	$	(804	)	$	(1,277	)	$	(1,802	)	$	(727	)	$	(734	)	$	(2,004	)	$	(2,536	)
Total Interest Expense	$	(640	)	$	(804	)	$	(1,277	)	$	(1,802	)	$	(727	)	$	(734	)	$	(2,004	)	$	(2,536	)

Derivative Counterparty Credit Risk

As discussed in our Annual Report on Form 10-K for the year ended December 31, 2018, we consider counterparty risk as part of our fair value assessments of all derivative financial instruments at each quarter-end. At ~~June~~September 30, 2019, we assessed this risk as remote and did not record a specific valuation adjustment.

At ~~June~~September 30, 2019, we had outstanding derivative agreements with ~~three~~6 counterparties (other than clearinghouses) and were in compliance with ISDA agreements governing our open derivative positions.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 12. Other Assets and Liabilities

Other assets at ~~June~~September 30, 2019 and December 31, 2018 are summarized in the following table.

Table 12.1 – Components of Other Assets


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Margin receivable	$	211,199	$	100,773	$	226,727	$	100,773
Pledged collateral					57,832		42,433
FHLBC stock	43,393		43,393		43,393		43,393
Pledged collateral	42,913		42,433
Investment receivable					14,375		6,959
Right-of-use asset	11,573		—		11,076		—
REO	6,305		3,943		5,069		3,943
Fixed assets and leasehold improvements ⁽¹⁾	5,093		5,106		4,794		5,106
Investment receivable	1,697		6,959
Other	11,950		15,218		14,044		15,218
Total Other Assets	$	334,123	$	217,825	$	377,310	$	217,825


(1)	Fixed assets and leasehold improvements had a basis of $11 million and accumulated depreciation of $6 million at ~~June~~September 30, 2019.

Accrued expenses and other liabilities at ~~June~~September 30, 2019 and December 31, 2018 are summarized in the following table.

Table 12.2 – Components of Accrued Expenses and Other Liabilities


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Contingent consideration	$	24,932	$	—	$	25,167	$	—
Payable to minority partner	16,937		14,331		18,664		14,331
Accrued compensation					17,219		19,769
Guarantee obligations	15,744		16,711		15,016		16,711
Accrued compensation	13,671		19,769
Lease liability	13,082		—		12,570		—
Deferred tax liabilities	11,986		9,022		11,986		9,022
Margin payable					6,658		835
Accrued operating expenses					6,036		3,122
Residential bridge loan holdbacks	6,016		—		4,465		—
Residential loan and MSR repurchase reserve	3,769		4,189		3,947		4,189
Accrued operating expenses	3,149		3,122
Legal reserve	2,000		2,000		2,000		2,000
Accrued income taxes payable	764		423
Margin payable	—		835
Other	5,378		8,317		6,014		8,740
Total Accrued Expenses and Other Liabilities	$	117,428	$	78,719	$	129,742	$	78,719

Margin Receivable and Payable

Margin receivable and payable resulted from margin calls between us and our counterparties under derivatives, master repurchase agreements, and warehouse facilities, whereby we or the counterparty posted collateral.

FHLBC Stock

In accordance with our FHLB-member subsidiary's borrowing agreement with the FHLBC, our subsidiary is required to purchase and hold stock in the FHLBC. See Note 3 and Note 15 for additional information on this borrowing agreement.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 12. Other Assets and Liabilities - (continued)

Pledged Collateral and Guarantee Obligations

The pledged collateral and guarantee obligations presented in the tables above are related to our risk-sharing arrangements with Fannie Mae and Freddie ~~Mac.~~Mac, as well as collateral pledged to a clearinghouse related to our interest rate agreements. In accordance with these arrangements, we are required to pledge collateral to secure our guarantee ~~obligations.~~obligations and to meet margin requirements for our interest rate agreements. See Note 3 and Note 16 for additional information on our risk-sharing arrangements.

Contingent Consideration

The contingent consideration presented in the table above is related to our acquisition of 5 Arches in the first quarter of 2019. See Note 16 for additional information on our contingent consideration liabilities.

Lease Liability and Right-of-Use Asset

The lease liability and right-of-use asset presented in the tables above resulted from our adoption of ASU 2016-02, "Leases," in the first quarter of 2019. The lease liability is equal to the present value of our remaining lease payments discounted at our incremental borrowing rate and the right-of-use asset is equal to the lease liability adjusted for our deferred rent liability. These balances are reduced as lease payments are made. See Note 16 for additional information on leases.

Residential Bridge Loan Holdbacks

Residential bridge loan holdbacks represent loan amounts payable to residential bridge loan borrowers subject to the completion of various phases of property rehabilitation.

Investment Receivable

At ~~June~~September 30, 2019, investment receivable primarily consisted of unsettled trade receivables related to real estate securities sales. In accordance with our policy to record purchases and sales of securities on the trade date, if the trade and settlement of a purchase or sale crosses over a quarterly reporting period, we will record an investment receivable for sales and an unsettled trades liability for purchases.

REO

The carrying value of REO at ~~June~~September 30, 2019 was $6$5 million, which included $1$0.5 million of REO from our Legacy Sequoia entities, ~~and~~ $5 million from our residential bridge loan ~~portfolio.~~portfolio, and $0.1 million from our consolidated Freddie Mac SLST entities. During the ~~six~~nine months ended ~~June~~September 30, 2019, transfers into REO included ~~$0.1~~$0.2 million from Legacy Sequoia entities, ~~and~~ a $5 million residential bridge ~~loan.~~loan, and $0.1 million from Freddie Mac SLST entities. During the ~~six~~nine months ended ~~June~~September 30, 2019, there were Legacy Sequoia REO liquidations of $3$5 million, resulting in ~~$0.5~~$1 million of unrealized gains which were recorded in Investment fair value changes, net, on our consolidated statements of income. At ~~June~~September 30, 2019, there were ~~seven~~3 REO properties at our Legacy Sequoia entities, ~~and one~~1 residential bridge loan REO property, and one REO property at our Freddie Mac SLST entities recorded on our consolidated balance sheets. At December 31, 2018, there were 13 REO properties recorded, all of which were owned at consolidated Legacy Sequoia entities.

Legal and Repurchase Reserves

See Note 16 for additional information on the legal and residential repurchase reserves.

Payable to Minority Partner

In 2018, Redwood and a third-party co-investor, through ~~two~~2 partnership entities consolidated by Redwood, purchased servicer advances and excess MSRs related to a portfolio of residential mortgage loans serviced by the co-investor (see Note 4 and Note 10 for additional information on the partnership entities and associated investments). We account for the co-investor’s interests in the entities as liabilities and at ~~June~~September 30, 2019, the carrying value of their interests was ~~$17~~$19 million, representing their current economic interest in the entities. Earnings from the partnership entities are allocated to the co-investors on a proportional basis and during the three and ~~six~~nine months ended ~~June~~September 30, 2019, we allocated ~~$0.2~~$0.4 million and ~~$0.5~~$0.9 million of gains to the co-investors, respectively, which were recorded in Other income, net on our consolidated statements of income.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 13. Short-Term Debt

We enter into repurchase agreements, bank warehouse agreements, and other forms of collateralized (and generally uncommitted) short-term borrowings with several banks and major investment banking firms. At ~~June~~September 30, 2019, we had outstanding agreements with several counterparties and we were in compliance with all of the related covenants. For additional information about these financial covenants and our short-term debt, see Part I, Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Quarterly Report on Form 10-Q and Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018.

The table below summarizes our short-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rate, and the maturity information at ~~June~~September 30, 2019 and December 31, 2018.

Table 13.1 – Short-Term Debt


	June 30, 2019									September 30, 2019
(Dollars in Thousands)	Number of Facilities	Outstanding Balance		Limit		Weighted Average Interest Rate		Maturity	Weighted Average Days Until Maturity	Number of Facilities	Outstanding Balance		Limit		Weighted Average Interest Rate		Maturity	Weighted Average Days Until Maturity
Facilities
Residential loan warehouse ⁽¹⁾	4	$	638,055	$	1,425,000	3.90	%	8/2019-3/2020	166	4	$	233,224	$	1,425,000	3.51	%	10/2019-3/2020	96
Real estate securities repo⁽¹⁾	10	1,213,920		—		3.48	%	7/2019-8/2019	27	9	1,157,646		—		3.11	%	10/2019-1/2020	28
Single-family rental loan warehouse ⁽²⁾	2	53,998		400,000		4.67	%	6/2020-6/2021	426	2	59,204		400,000		4.30	%	6/2020-6/2021	358
Residential bridge loan warehouse ⁽²⁾	4	120,445		330,000		4.93	%	11/2019-5/2022	821	4	138,988		330,000		4.54	%	10/2019-5/2022	707
Business purpose loan working capital ⁽²⁾	1	—		15,000		5.00	%	12/2020	N/A	1	—		15,000		5.00	%	12/2020	N/A
Total Short-Term Debt Facilities	21	2,026,418								20	1,589,062
Servicer advance financing	1	236,231		350,000		4.23	%	11/2019	152	1	191,203		350,000		3.89	%	11/2019	46
Convertible notes, net	N/A	200,236		—		5.63	%	11/2019	138	N/A	200,552		—		5.63	%	11/2019	60
Total Short-Term Debt		$	2,462,885								$	1,980,817

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 13. Short-Term Debt - (continued)



	December 31, 2018
(Dollars in Thousands)	Number of Facilities	Outstanding Balance		Limit		Weighted Average Interest Rate		Maturity	Weighted Average Days Until Maturity
Facilities
Residential loan warehouse ⁽¹⁾	4	$	860,650	$	1,425,000	4.10	%	2/2019-12/2019	178
Real estate securities repo⁽¹⁾	9	988,890		—		3.47	%	1/2019-3/2019	26
Single-family rental loan warehouse ⁽²⁾	2	22,053		400,000		4.77	%	6/2020-6/2021	560
Residential bridge loan warehouse ⁽²⁾	2	66,327		80,000		5.20	%	11/2019-4/2021	629
Total Short-Term Debt Facilities	17	1,937,920
Servicer advance financing	1	262,740		350,000		4.32	%	11/2019	333
Convertible notes, net	N/A	199,619				5.63	%	11/2019	319
Total Short-Term Debt		$	2,400,279


(1)	Borrowings under our facilities are generally charged interest based on a specified margin over the one-month LIBOR interest rate. At ~~June~~September 30, 2019, all of these borrowings were under uncommitted facilities and were due within 364 days (or less) of the borrowing date.


(2)	Due to the revolving nature of the borrowings under these facilities, we have classified these facilities as short-term debt at ~~June~~September 30, 2019. Borrowings under these facilities will be repaid as the underlying loans mature or are sold to third parties or transferred to securitizations.

At ~~June~~September 30, 2019 and December 31, 2018, the fair value of held-for-sale residential loans pledged as collateral under our short-term debt facilities was ~~$712~~$253 million and $935 million, respectively. At ~~June~~September 30, 2019, the fair value of real estate securities pledged as collateral under our short-term debt facilities was ~~$945~~$736 million, and also included ~~$148~~$113 million of securities retained from our consolidated Sequoia Choice securitizations as well as ~~$203~~$385 million and ~~$207~~$209 million of securities we owned that were issued by consolidated Freddie Mac SLST and Freddie Mac K-series securitizations, respectively. At December 31, 2018, the fair value of real estate securities pledged as collateral under our short-term debt facilities was $844 million, and also included $130 million of securities retained from our consolidated Sequoia Choice securitizations as well as $229 million and $18 million of securities we owned that were issued by consolidated Freddie Mac SLST and Freddie Mac K-series securitizations, respectively. The fair value of single-family rental and residential bridge loans pledged as collateral under our warehouse facilities was ~~$71~~$78 million and ~~$144~~$176 million, respectively, at ~~June~~September 30, 2019 and $28 million and $98 million, respectively, at December 31, 2018.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, the average balances of our short-term debt facilities were ~~$1.86~~$1.97 billion and ~~$1.73~~$1.81 billion, respectively. At ~~June~~September 30, 2019 and December 31, 2018, accrued interest payable on our short-term debt facilities was $5$3 million and $4 million, respectively.

Servicer advance financing consists of non-recourse short-term securitization debt used to finance servicer advance investments. We consolidate the securitization entity that issued the debt, but the entity is independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood. At ~~June~~September 30, 2019, the fair value of servicer advances, cash and restricted cash collateralizing the securitization financing was ~~$265~~$243 million. At ~~June~~September 30, 2019, the accrued interest payable balance on this financing was ~~$0.3~~$0.2 million and the unamortized capitalized commitment costs were $1$0.4 million.

During the fourth quarter of 2018, $201 million principal amount of 5.625% exchangeable senior notes and $1 million of unamortized deferred issuance costs were reclassified from long-term debt to short-term debt as the maturity of the notes was less than one year as of November 2018. At ~~June~~September 30, 2019, the accrued interest payable balance on this debt was $1$4 million. See Note 15 for additional information on our convertible notes.

We also maintain a $10 million committed line of credit with a financial institution that is secured by certain mortgage-backed securities with a fair market value of $4$3 million at ~~June~~September 30, ~~2019~~.2019. At both ~~June~~September 30, 2019 and December 31, 2018, we had no0 outstanding borrowings on this facility.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 13. Short-Term Debt - (continued)

Remaining Maturities of Short-Term Debt

The following table presents the remaining maturities of our secured short-term debt by the type of collateral securing the debt as well as our convertible notes at ~~June~~September 30, 2019.

Table 13.2 – Short-Term Debt by Collateral Type and Remaining Maturities


	June 30, 2019								September 30, 2019
(In Thousands)	Within 30 days		31 to 90 days		Over 90 days		Total		Within 30 days		31 to 90 days		Over 90 days		Total
Collateral Type
Held-for-sale residential loans	$	—	$	189,798	$	448,257	$	638,055	$	31,031	$	108,316	$	93,877	$	233,224
Real estate securities	871,520		342,400		—		1,213,920		834,748		293,108		29,790		1,157,646
Single-family rental loans	—		—		53,998		53,998		—		—		59,204		59,204
Residential bridge loans	—		—		120,445		120,445		—		—		138,988		138,988
Total Secured Short-Term Debt	871,520		532,198		622,700		2,026,418		865,779		401,424		321,859		1,589,062
Servicer advance financing	—		—		236,231		236,231		—		191,203		—		191,203
Convertible notes, net	—		—		200,236		200,236		—		200,552		—		200,552
Total Short-Term Debt	$	871,520	$	532,198	$	1,059,167	$	2,462,885	$	865,779	$	793,179	$	321,859	$	1,980,817

Note 14. Asset-Backed Securities Issued

Through our Sequoia securitization program, we sponsor securitization transactions in which securities backed by residential mortgage loans (ABS) are issued by Sequoia entities. We consolidated the Legacy Sequoia and Sequoia Choice securitization entities, and beginning in 2018, certain third-party Freddie Mac K-Series and SLST securitization entities, that we determined were VIEs and for which we determined we were the primary beneficiary. Each consolidated securitization entity is independent of Redwood and of each other and the assets and liabilities are not owned by and are not legal obligations of Redwood. Our exposure to these entities is primarily through the financial interests we have retained, although we are exposed to certain financial risks associated with our role as a sponsor, servicing administrator, or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities.

We account for the ABS issued under our consolidated entities at fair value, with periodic changes in fair value recorded in Investment fair value changes, net on our consolidated statements of income. Pursuant to the CFE guidelines, the market valuation changes on our loans are based on the estimated fair value of the associated ABS issued. The net impact to our income statement associated with our retained economic investment in each of these securitization entities is presented in Note 5.

The ABS issued by these entities consist of various classes of securities that pay interest on a monthly basis. All ABS issued by the Sequoia Choice and Freddie Mac K-Series, and Freddie Mac SLST entities pay fixed rates of interest and substantially all ABS issued by the Legacy Sequoia entities pay variable rates of interest, which are indexed to one-, three-, or six-month LIBOR. ABS issued also includes some interest-only classes with coupons set at a fixed spread to a benchmark rate, or set at a spread to the interest rates earned on the assets less the interest rates paid on the liabilities of a securitization entity.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 14. Asset-Backed Securities Issued - (continued)

The carrying values of ABS issued by Sequoia securitization entities we sponsored at ~~June~~September 30, 2019 and December 31, 2018, along with other selected information, are summarized in the following table.

Table 14.1 – Asset-Backed Securities Issued


June 30, 2019	Legacy Sequoia				Sequoia Choice			Freddie Mac SLST				Freddie Mac K-Series			Total
September 30, 2019					Sequoia Choice			Freddie Mac SLST			Legacy Sequoia				Total			Sequoia Choice				Freddie Mac SLST				Freddie Mac K-Series				Total
(Dollars in Thousands)	Legacy Sequoia			Legacy Sequoia			Sequoia Choice				Legacy Sequoia			Freddie Mac SLST			Freddie Mac K-Series					Freddie Mac SLST			Total
Certificates with principal balance							Sequoia Choice			$	437,793			Freddie Mac SLST		$	Freddie Mac K-Series			2,285,479			$	1,885,106	Total					Total			$	3,239,009			$	7,847,387
Interest-only certificates	1,637			Legacy Sequoia		17,713			—				207,278			226,628				1,486				16,619				28,758				202,730				249,593
Market valuation adjustments	(20,968		)		49,323			40,692				91,381			160,428				(19,389		)		59,013				73,609				135,838				249,071
ABS Issued, Net	$	448,862			$	1,929,444		$	991,766			$	3,543,057		$	6,913,129			$	419,890			$	2,361,111			$	1,987,473			$	3,577,577			$	8,346,051
Range of weighted average interest rates, by series	2.55% to 3.68%				4.42% to 5.08%			3.50		%		3.39% to 4.20%							2.22% to 3.49%				4.41% to 5.06%				3.50		%		3.39% to 4.20%
Stated maturities	2024 - 2036				2047 - 2049			2028				2025 - 2049							2024 - 2036				2047 - 2049				2028 - 2029				2025 - 2049
Number of series	20				7			1				4							20				9				2				4



December 31, 2018	Legacy Sequoia			Sequoia Choice		Freddie Mac SLST			Freddie Mac K-Series			Total
(Dollars in Thousands)	Legacy Sequoia			Sequoia Choice		Freddie Mac SLST			Freddie Mac K-Series			Total
Certificates with principal balance	$	540,456		$	1,838,758	$	993,659		$	1,936,691		$	5,309,564
Interest-only certificates	1,537			25,662		—			131,600			158,799
Market valuation adjustments	(29,753		)	20,590		89			(49,216		)	(58,290		)
ABS Issued, Net	$	512,240		$	1,885,010	$	993,748		$	2,019,075		$	5,410,073
Range of weighted average interest rates, by series	1.36% to 3.60%			4.46% to 4.97%		3.51		%	3.39% to 4.08%
Stated maturities	2024 - 2036			2047 - 2048		2028			2025 - 2049
Number of series	20			6		1			3

The actual maturity of each class of ABS issued is primarily determined by the rate of principal prepayments on the assets of the issuing entity. Each series is also subject to redemption prior to the stated maturity according to the terms of the respective governing documents of each ABS issuing entity. As a result, the actual maturity of ABS issued may occur earlier than its stated maturity. At ~~June~~September 30, 2019, all of the ABS issued and outstanding had contractual maturities beyond five years. The following table summarizes the accrued interest payable on ABS issued at ~~June~~September 30, 2019 and December 31, 2018. Interest due on consolidated ABS issued is payable monthly.

Table 14.2 – Accrued Interest Payable on Asset-Backed Securities Issued


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Legacy Sequoia	$	519	$	571	$	456	$	571
Sequoia Choice	7,322		7,180		8,949		7,180
Freddie Mac SLST	2,774		2,907		5,498		2,907
Freddie Mac K-Series	10,822		6,239		10,805		6,239
Total Accrued Interest Payable on ABS Issued	$	21,437	$	16,897	$	25,708	$	16,897

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 14. Asset-Backed Securities Issued - (continued)

The following table summarizes the carrying value components of the collateral for ABS issued and outstanding at ~~June~~September 30, 2019 and December 31, 2018.

Table 14.3 – Collateral for Asset-Backed Securities Issued


June 30, 2019	Legacy Sequoia			Sequoia Choice			Freddie Mac SLST				Freddie Mac K-Series			Total
September 30, 2019				Sequoia Choice			Freddie Mac SLST			Legacy Sequoia				Total			Sequoia Choice			Freddie Mac SLST				Freddie Mac K-Series			Total
(In Thousands)	Legacy Sequoia		Legacy Sequoia			Sequoia Choice				Legacy Sequoia			Freddie Mac SLST			Freddie Mac K-Series				Freddie Mac SLST			Total
Residential loans						Sequoia Choice			$	429,159			Freddie Mac SLST		$	Freddie Mac K-Series			2,618,316		$	2,441,223	Total				Total			$	—			$	5,488,698
Multifamily loans	—		Legacy Sequoia		—			—				3,749,657			3,749,657				—			—				—			3,791,622				3,791,622
Restricted cash	144			14			—				—			158				143			15				—			—				158
Accrued interest receivable	771			8,946			3,786				11,317			24,820				716			10,806				7,215			11,300				30,037
REO	1,448			—			—				—			1,448				460			—				84			—				544
Total Collateral for ABS Issued	$	460,113		$	2,156,316		$	1,238,875			$	3,760,974		$	7,616,278			$	430,478		$	2,629,137			$	2,448,522		$	3,802,922			$	9,311,059



December 31, 2018	Legacy Sequoia		Sequoia Choice		Freddie Mac SLST		Freddie Mac K-Series		Total
(In Thousands)	Legacy Sequoia		Sequoia Choice		Freddie Mac SLST		Freddie Mac K-Series		Total
Residential loans	$	519,958	$	2,079,382	$	1,222,669	$	—	$	3,822,009
Multifamily loans	—		—		—		2,144,598		2,144,598
Restricted cash	146		1,022		—		—		1,168
Accrued interest receivable	822		8,988		3,926		6,595		20,331
REO	3,943		—		—		—		3,943
Total Collateral for ABS Issued	$	524,869	$	2,089,392	$	1,226,595	$	2,151,193	$	5,992,049

Note 15. Long-Term Debt

FHLBC Borrowings

In July 2014, our FHLB-member subsidiary entered into a borrowing agreement with the Federal Home Loan Bank of Chicago. At ~~June~~September 30, 2019, under this agreement, our subsidiary could incur borrowings up to $2.00 billion, also referred to as “advances,” from the FHLBC secured by eligible collateral, including residential mortgage loans. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, our FHLB-member subsidiary made no0 additional borrowings under this agreement. Under a final rule published by the Federal Housing Finance Agency in January 2016, our FHLB-member subsidiary will remain an FHLB member through the five-year transition period for captive insurance companies. Our FHLB-member subsidiary's existing $2.00 billion of FHLB debt, which matures beyond this transition period, is permitted to remain outstanding until its stated maturity. As residential loans pledged as collateral for this debt pay down, we are permitted to pledge additional loans or other eligible assets to collateralize this debt; however, we do not expect to be able to increase our subsidiary's FHLB debt above the existing $2.00 billion maximum.

At ~~June~~September 30, 2019, $2.00 billion of advances were outstanding under this agreement, which were classified as long-term debt, with a weighted average interest rate of ~~2.57%~~2.31% and a weighted average maturity of approximately six years. At December 31, 2018, $2.00 billion of advances were outstanding under this agreement, which were classified as long-term debt, with a weighted average interest rate of 2.52% and a weighted average maturity of seven years. Advances under this agreement incur interest charges based on a specified margin over the FHLBC’s 13-week discount note rate, which resets every 13 weeks. At ~~June~~September 30, 2019, total advances under this agreement were secured by residential mortgage loans with a fair value of ~~$2.39 billion.~~$2.27 billion, securities with a fair value of $41 million, and $77 million of restricted cash. This agreement also requires our subsidiary to purchase and hold stock in the FHLBC in an amount equal to a specified percentage of outstanding advances. At ~~June~~September 30, 2019, our subsidiary held $43 million of FHLBC stock that is included in Other assets in our consolidated balance sheets.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 15. Long-Term Debt - (continued)

The following table presents maturities of our FHLBC borrowings by year at ~~June~~September 30, 2019.

Table 15.1 – Maturities of FHLBC Borrowings by Year


(In Thousands)	June 30, 2019		September 30, 2019
2024	$	470,171	$	470,171
2025	887,639		887,639
2026	642,189		642,189
Total FHLBC Borrowings	$	1,999,999	$	1,999,999

For additional information about our FHLBC borrowings, see Part I, Item 2 of Quarterly Report on Form 10-Q under the heading “Risks Relating to Debt Incurred under Short- and Long-Term Borrowing Facilities.”

Subordinate Securities Financing Facility

In September 2019, a subsidiary of Redwood entered into a repurchase agreement providing non-mark-to-market recourse debt financing. The financing is fully and unconditionally guaranteed by Redwood, with an interest rate of approximately 4.21% through September 2022. The financing facility may be terminated, at our option, in September 2022, and has a final maturity in September 2024, provided that the interest rate on amounts outstanding under the facility increases between October 2022 and September 2024. At September 30, 2019, we had borrowings under this facility totaling $186 million, net of $1 million of deferred issuance costs, for a carrying value of $185 million. At September 30, 2019, the fair value of real estate securities pledged as collateral under this long-term debt facility was $253 million, which included $126 million of securities retained from our consolidated Sequoia Choice securitizations. This facility is included in Long-term debt, net on our consolidated balance sheets at September 30, 2019.

Convertible Notes

In September 2019, RWT Holdings, Inc., a wholly-owned subsidiary of Redwood Trust, Inc., issued $201 million principal amount of 5.75% exchangeable senior notes due 2025. These exchangeable notes require semi-annual interest payments at a fixed coupon rate of 5.75% until maturity or exchange, which will be no later than October 1, 2025. After deducting the underwriting discount and offering costs, we received $195 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these exchangeable notes is approximately 6.3% per annum. At September 30, 2019, these notes were exchangeable at the option of the holder at an exchange rate of 55.1967 common shares per $1,000 principal amount of exchangeable senior notes (equivalent to an exchange price of $18.12 per common share). Upon exchange of these notes by a holder, the holder will receive shares of our common stock. At September 30, 2019, the outstanding principal amount of these notes was $201 million. At September 30, 2019, the accrued interest payable balance on this debt was $0.2 million and the unamortized deferred issuance costs were $6 million.

In June 2018, we issued $200 million principal amount of 5.625% convertible senior notes due 2024 at an issuance price of 99.5%. These convertible notes require semi-annual interest payments at a fixed coupon rate of 5.625% until maturity or conversion, which will be no later than July 15, 2024. After deducting the issuance discount, the underwriting discount and offering costs, we received $194 million of net proceeds. Including amortization of deferred debt issuance costs and the debt discount, the weighted average interest expense yield on these convertible notes is approximately 6.2% per annum. These notes are convertible at the option of the holder at a conversion rate of 54.7645 common shares per $1,000 principal amount of convertible senior notes (equivalent to a conversion price of $18.26 per common share). Upon conversion of these notes by a holder, the holder will receive shares of our common stock. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $200 million and the accrued interest payable on this debt was $5$2 million. At ~~June~~September 30, 2019, the unamortized deferred issuance costs and debt discount were $4 million and $1 million, respectively.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 15. Long-Term Debt - (continued)

In August 2017, we issued $245 million principal amount of 4.75% convertible senior notes due 2023. These convertible notes require semi-annual interest payments at a fixed coupon rate of 4.75% until maturity or conversion, which will be no later than August 15, 2023. After deducting the underwriting discount and offering costs, we received $238 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these convertible notes is approximately 5.3% per annum. At ~~June~~September 30, 2019, these notes were convertible at the option of the holder at a conversion rate of 53.9060 common shares per $1,000 principal amount of convertible senior notes (equivalent to a conversion price of $18.55 per common share). Upon conversion of these notes by a holder, the holder will receive shares of our common stock. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $245 million. At ~~June~~September 30, 2019, the accrued interest payable balance on this debt was $4$1 million and the unamortized deferred issuance costs were $5 million.

In November 2014, RWT Holdings, Inc., a wholly-owned subsidiary of Redwood Trust, Inc., issued $205 million principal amount of 5.625% exchangeable senior notes due 2019. These exchangeable notes require semi-annual interest payments at a fixed coupon rate of 5.625% until maturity or exchange, which will be no later than November 15, 2019. After deducting the underwriting discount and offering costs, we received $198 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these exchangeable notes is approximately 6.3% per annum. At ~~June~~September 30, 2019, these notes were exchangeable at the option of the holder at an exchange rate of 46.2370 common shares per $1,000 principal amount of exchangeable senior notes (equivalent to an exchange price of $21.63 per common share). Upon exchange of these notes by a holder, the holder will receive shares of our common stock. During 2016, we repurchased $4 million par value of these notes at a discount and recorded a gain on extinguishment of debt of $0.3 million in Realized gains, net on our consolidated statements of income. Additionally, during the fourth quarter of 2018, $201 million principal amount of these notes and $1 million of unamortized deferred issuance costs were reclassified from long-term debt to short-term debt as the maturity of the notes was less than one year as of November 2018. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $201 million. At ~~June~~September 30, 2019, the accrued interest payable balance on this debt was $1$4 million and the unamortized deferred issuance costs were $1$0.2 million.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 15. Long-Term Debt - (continued)~~

Trust Preferred Securities and Subordinated Notes

At ~~June~~September 30, 2019, we had trust preferred securities and subordinated notes outstanding of $100 million and $40 million, respectively. This debt requires quarterly interest payments at a floating rate equal to three-month LIBOR plus 2.25% until the notes are redeemed. The $100 million trust preferred securities will be redeemed no later than January 30, 2037, and the $40 million subordinated notes will be redeemed no later than July 30, 2037. Prior to 2014, we entered into interest rate swaps with aggregate notional values totaling $140 million to hedge the variability in this long-term debt interest expense. Including hedging costs and amortization of deferred debt issuance costs, the weighted average interest expense yield on our trust preferred securities and subordinated notes is approximately 6.9% per annum. At both ~~June~~September 30, 2019 and December 31, 2018, the accrued interest payable balance on our trust preferred securities and subordinated notes was $1 million.

Under the terms of this debt, we covenant, among other things, to use our best efforts to continue to qualify as a REIT. If an event of default were to occur in respect of this debt, we would generally be restricted under its terms (subject to certain exceptions) from making dividend distributions to stockholders, from repurchasing common stock or repurchasing or redeeming any other then-outstanding equity securities, and from making any other payments in respect of any equity interests in us or in respect of any then-outstanding debt that is pari passu or subordinate to this debt.

Note 16. Commitments and Contingencies

Lease Commitments

At ~~June~~September 30, 2019, we were obligated under ~~five~~5 non-cancelable operating leases with expiration dates through 2028 for ~~$16~~$15 million of cumulative lease payments. Our principal executive and administrative office is located in Mill Valley, California and we have several additional offices, as disclosed in Part I, Item 2 of our Annual Report on Form 10-K for the year ended December 31, 2018. Additionally, with our acquisition of 5 Arches in the first quarter of 2019, we added an office located in Irvine, California. Our operating lease expense was $1$2 million for both ~~six-month~~nine-month periods ended ~~June~~September 30, 2019 and 2018.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 16. Commitments and Contingencies - (continued)

The following table presents our future lease commitments and a reconciliation to our lease liability at ~~June~~September 30, 2019.

Table 16.1 – Future Lease Commitments by Year


(In Thousands)	June 30, 2019			September 30, 2019
2019 (6 months)	$	1,376
2019 (3 months)				$	688
2020	2,721			2,721
2021	1,864			1,864
2022	1,468			1,468
2023 and thereafter	8,749			8,749
Total Lease Commitments	16,178			15,490
Less: Imputed interest	(3,096		)	(2,920		)
Lease Liability	$	13,082		$	12,570

During the ~~three months ended March 31,~~first quarter of 2019, we adopted ASU 2016-02, "Leases," which required us to recognize a lease liability that was equal to the present value of our remaining lease payments of ~~$16~~$15 million discounted at various incremental borrowing rates, and a right-of-use asset, which was equal to our lease liability adjusted for our deferred rent liability. We elected to apply the new guidance using the optional transition method, which permits lessees to measure the lease liability and right-of-use asset at January 1, 2019, without adjusting the comparative periods presented. We elected the package of practical expedients under the transition guidance within this standard, which allowed us to carry forward the classifications of each of our ~~four~~4 existing leases as operating leases and to continue to expense lease payments on a straight-line basis. As ~~one~~1 of our operating leases qualifies for the short-term lease exception under this guidance, we will continue to account for this lease under legacy GAAP and did not include this lease in our calculation of the lease liability and right-of-use asset. At ~~June~~September 30, 2019, our lease liability was $13 million, which was a component of Accrued expenses and other liabilities, and our right-of-use asset was ~~$12~~$11 million, which was a component of Other assets.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 16. Commitments and Contingencies - (continued)~~

We determined that the ~~four~~4 remaining leases did not contain an implicit interest rate and used a discount rate equal to our incremental borrowing rate on a collateralized basis to determine the present value of our total lease payments. As such, we determined the applicable discount rate for each of our leases using a swap rate plus an applicable spread for borrowing arrangements secured by our real estate loans and securities for a length of time equal to the remaining lease term on the date of adoption. At ~~June~~September 30, 2019, the weighted-average remaining lease term and weighted-average discount rate for our leases was 8 years and 5.3%, respectively.

Commitment to Fund Residential Bridge Loans

As of ~~June~~September 30, 2019, we had commitments to fund ~~$33~~$67 million of residential bridge loans. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the customer and other terms regarding advances that must be met before we fund the commitment. We may also advance funds related to loans sold under a separate loan sale agreement that are generally repaid immediately by the loan purchaser and do not generally expose us to loss (outstanding commitments related to these loans that we may temporarily fund totaled approximately ~~$80~~$65 million at ~~June~~September 30, 2019).

Commitment to Fund Partnerships

In the fourth quarter of 2018, we invested in ~~two~~2 partnerships created to acquire and manage certain mortgage servicing related assets (see Note 10 for additional detail). At June 30, 2019, we had an outstanding commitment to fund an additional $6 million to these partnerships to acquire additional outstanding servicer advances and excess MSRs. We funded this remaining commitment in July 2019. In connection with this investment, we are ~~also~~ required to fund future net servicer advances related to the underlying mortgage loans. The actual amount of net servicer advances we may fund in the future is subject to significant uncertainty and will be based on the credit and prepayment performance of the underlying loans.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 16. Commitments and Contingencies - (continued)

In the first quarter of 2019, we invested in a partnership created to acquire floating rate, light-renovation multifamily loans from Freddie Mac (see Note 10 for additional detail). At ~~June~~September 30, 2019, we had an outstanding commitment to fund an additional $49 million to the partnership. Additionally, in connection with this transaction, we have made a guarantee to Freddie Mac in the event of losses incurred on the loans that exceed the equity available in the partnership to absorb such losses. At ~~June~~September 30, 2019, the carrying value of this guarantee was $0.1 million. We believe the likelihood of performance under the guarantee is remote. Our maximum loss exposure from this guarantee arrangement is $135 million.

5 Arches Contingent Consideration

As part of the consideration for our acquisition of 5 Arches, we are committed to make earn-out payments up to $27 million, payable in a mix of cash and Redwood common stock, which will be calculated following each of the first two anniversaries of the option closing date based on loan origination volumes exceeding certain specified thresholds. These contingent earn-out payments are classified as a contingent consideration liability and carried at fair value. At ~~June~~September 30, 2019, our estimated fair value of this contingent liability was $25 million. For the three and nine months ended September 30, 2019, we recorded contingent consideration expense of $0.2 million and $0.5 million, respectively, related to our valuation of this liability through Other income, net, on our consolidated statements of income.

Commitment to Fund Shared Home Appreciation Options

In the third quarter of 2019, we entered into a flow purchase agreement to acquire shared home appreciation options. The counterparty purchases an option to buy a fractional interest in a homeowner's ownership interest in his or her real property, and subsequently the counterparty sells the option contract to us. Pursuant to the terms of the option contract, we are able to share in both home price appreciation and depreciation. At September 30, 2019, we had acquired $11 million of shared home appreciation options under this agreement, which are included in Other Investments on our consolidated balance sheets. At September 30, 2019, we had an outstanding commitment to fund up to an additional $39 million under this agreement.

Commitment to Participate in Loan Warehouse Facility

In the second quarter of 2018, we invested in a participation in the mortgage loan warehouse credit facility of one of our loan sellers. This investment included a commitment to participate in (and an obligation to fund) a designated amount of the loan seller's borrowings under this warehouse credit facility. Our commitment to participate in this facility was terminated in the first quarter of 2019. See Note 10 for additional detail on our participation in a loan warehouse facility.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 16. Commitments and Contingencies - (continued)~~

Loss Contingencies — Risk-Sharing

During 2015 and 2016, we sold conforming loans to the Agencies with an original unpaid principal balance of $3.19 billion, subject to our risk-sharing arrangements with the Agencies. At ~~June~~September 30, 2019, the maximum potential amount of future payments we could be required to make under these arrangements was $44 million and this amount was fully collateralized by assets we transferred to pledged accounts and is presented as pledged collateral in Other assets on our consolidated balance sheets. We have no recourse to any third parties that would allow us to recover any amounts related to our obligations under the arrangements. At ~~June~~September 30, 2019, we had not incurred any losses under these arrangements. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, other income related to these arrangements was $1 million for each of these periods, and net market valuation losses related to these investments were $0.1 million for each of these periods. For the three and six months ended June 30, 2018, other income related to these arrangements was $1 million and $2 million, respectively, and net market valuation losses related to these investments were $0.1 million and $0.2 million, respectively. For the three and ~~$0.3~~nine months ended September 30, 2018, other income related to these arrangements was $1 million and $3 million, respectively, and net market valuation losses related to these investments were $0.1 million and $0.5 million, respectively.

All of the loans in the reference pools subject to these risk-sharing arrangements were originated in 2014 and 2015, and at ~~June~~September 30, 2019, the loans had an unpaid principal balance of ~~$1.74~~$1.66 billion and a weighted average FICO score of 759 (at origination) and LTV ratio of 76% (at origination). At ~~June~~September 30, 2019, $6$7 million of the loans were 90 days or more delinquent, of which $2 million were in foreclosure. At ~~June~~September 30, 2019, the carrying value of our guarantee obligation was ~~$16~~$15 million and included $5 million designated as a non-amortizing credit reserve, which we believe is sufficient to cover current expected losses under these obligations.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 16. Commitments and Contingencies - (continued)

Our consolidated balance sheets include assets of special purpose entities ("SPEs") associated with these risk-sharing arrangements (i.e., the "pledged collateral" referred to above) that can only be used to settle obligations of these SPEs for which the creditors of these SPEs (the Agencies) do not have recourse to Redwood Trust, Inc. or its affiliates. At ~~June~~September 30, 2019 and December 31, 2018, assets of such SPEs totaled $48 million and $47 million, respectively, and liabilities of such SPEs totaled ~~$16~~$15 million and $17 million, respectively.

Loss Contingencies — Residential Repurchase Reserve

We maintain a repurchase reserve for potential obligations arising from representation and warranty violations related to residential loans we have sold to securitization trusts or third parties and for conforming residential loans associated with MSRs that we have purchased from third parties. We do not originate residential loans and we believe the initial risk of loss due to loan repurchases (i.e., due to a breach of representations and warranties) would generally be a contingency to the companies from whom we acquired the loans. However, in some cases, for example, where loans were acquired from companies that have since become insolvent, repurchase claims may result in our being liable for a repurchase obligation.

At both ~~June~~September 30, 2019 and December 31, 2018, our repurchase reserve associated with our residential loans and MSRs was $4 million and was recorded in Accrued expenses and other liabilities on our consolidated balance sheets. We received ~~seven~~10 repurchase requests during the ~~six~~nine months ended ~~June~~September 30, 2019, and did ~~not~~0t repurchase any loans during this period. During both the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, we recorded reversals of repurchase provisions of ~~$0.4~~$0.2 million ~~and $0.5 million, respectively,~~ that were recorded in Mortgage banking activities, net and Other income, net on our consolidated statements of income.

Loss Contingencies — Litigation

On or about December 23, 2009, the Federal Home Loan Bank of Seattle (the “FHLB-Seattle”) filed a complaint in the Superior Court for the State of Washington (case number 09-2-46348-4 SEA) against Redwood Trust, Inc., our subsidiary, Sequoia Residential Funding, Inc. (“SRF”), Morgan Stanley & Co., and Morgan Stanley Capital I, Inc. (collectively, the “FHLB-Seattle Defendants”), which alleged that the FHLB-Seattle Defendants made false or misleading statements in offering materials for a mortgage pass-through certificate (the “Seattle Certificate”) issued in the Sequoia Mortgage Trust 2005-4 securitization transaction (the “2005-4 RMBS”) and purchased by the FHLB-Seattle. The Seattle Certificate was issued with an original principal amount of approximately $133 million, and, at ~~June~~September 30, 2019, approximately ~~$127~~$128 million of principal and $12 million of interest payments had been made in respect of the Seattle Certificate. The matter was subsequently resolved and the claims were dismissed by the FHLB Seattle as to all the FHLB Seattle Defendants. At the time the Seattle Certificate was issued, Redwood agreed to indemnify the underwriters of the 2005-4 RMBS, which underwriters were named as defendants in the action, for certain losses and expenses they might incur as a result of claims made against them relating to this RMBS, including, without limitation, certain legal expenses. Regardless of the resolution of this litigation, we could incur a loss as a result of these indemnities.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 16. Commitments and Contingencies - (continued)~~

On or about July 15, 2010, The Charles Schwab Corporation (“Schwab”) filed a complaint in the Superior Court for the State of California in San Francisco (case number CGC-10-501610) against SRF and 26 other defendants (collectively, the “Schwab Defendants”), which alleged that the Schwab Defendants made false or misleading statements in offering materials for various residential mortgage-backed securities sold or issued by the Schwab Defendants. Schwab alleged only a claim for negligent misrepresentation under California state law against SRF and sought unspecified damages and attorneys’ fees and costs from SRF. Schwab claimed that SRF made false or misleading statements in offering materials for a mortgage pass-through certificate (the “Schwab Certificate”) issued in the 2005-4 RMBS and purchased by Schwab. The Schwab Certificate was issued with an original principal amount of approximately $15 million, and, at ~~June~~September 30, 2019, approximately $14 million of principal and $1 million of interest payments had been made in respect of the Schwab Certificate. On November 14, 2014, Schwab voluntarily dismissed with prejudice its negligent misrepresentation claim, which resulted in the dismissal with prejudice of SRF from the action. Subsequently, the matter was resolved and Schwab dismissed its claims against the lead underwriter of the 2005-4 RMBS. At the time the Schwab Certificate was issued, Redwood agreed to indemnify the underwriters of the 2005-4 RMBS, which underwriters were also named as defendants in the action, for certain losses and expenses they might incur as a result of claims made against them relating to this RMBS, including, without limitation, certain legal expenses. Regardless of the resolution of this litigation, Redwood could incur a loss as a result of these indemnities.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 16. Commitments and Contingencies - (continued)

Through certain of our wholly-owned subsidiaries, we have in the past engaged in, and expect to continue to engage in, activities relating to the acquisition and securitization of residential mortgage loans. In addition, certain of our wholly-owned subsidiaries have in the past engaged in activities relating to the acquisition and securitization of debt obligations and other assets through the issuance of collateralized debt obligations (commonly referred to as CDO transactions). Because of this involvement in the securitization and CDO businesses, we could become the subject of litigation relating to these businesses, including additional litigation of the type described above, and we could also become the subject of governmental investigations, enforcement actions, or lawsuits, and governmental authorities could allege that we violated applicable law or regulation in the conduct of our business. As an example, in July 2016 we became aware of a complaint filed by the State of California on April 1, 2016 against Morgan Stanley & Co. and certain of its affiliates alleging, among other things, that there were misleading statements contained in offering materials for 28 different mortgage pass-through certificates purchased by various California investors, including various California public pension systems, from Morgan Stanley and alleging that Morgan Stanley made false or fraudulent claims in connection with the sale of those certificates. Of the 28 mortgage pass-through certificates that were the subject of the complaint, two were Sequoia mortgage pass-through certificates issued in 2004 and two were Sequoia mortgage pass-through certificates issued in 2007. With respect to each of those certificates, our wholly-owned subsidiary, RWT Holdings, Inc., was the sponsor and our wholly-owned subsidiary, Sequoia Residential Funding, Inc., was the depositor. The plaintiffs subsequently withdrew from the litigation their claims based on eight of the 28 mortgage pass-through certificates, including one of the Sequoia mortgage pass-through certificates issued in 2004. We believe this matter was subsequently resolved and the plaintiffs withdrew their remaining claims. At the time these Sequoia mortgage pass-through certificates were issued, Sequoia Residential Funding, Inc. and Redwood Trust agreed to indemnify the underwriters of these certificates for certain losses and expenses they might incur as a result of claims made against them relating to these certificates, including, without limitation, certain legal expenses. Regardless of the resolution of this litigation, we could incur a loss as a result of these indemnities.

In accordance with GAAP, we review the need for any loss contingency reserves and establish reserves when, in the opinion of management, it is probable that a matter would result in a liability and the amount of loss, if any, can be reasonably estimated. Additionally, we record receivables for insurance recoveries relating to litigation-related losses and expenses if and when such amounts are covered by insurance and recovery of such losses or expenses are due. At ~~June~~September 30, 2019, the aggregate amount of loss contingency reserves established in respect of the FHLB-Seattle and Schwab litigation matters described above was $2 million. We review our litigation matters each quarter to assess these loss contingency reserves and make adjustments in these reserves, upwards or downwards, as appropriate, in accordance with GAAP based on our review.

In the ordinary course of any litigation matter, including certain of the above-referenced matters, we have engaged and may continue to engage in formal or informal settlement communications with the plaintiffs or co-defendants. Settlement communications we have engaged in relating to certain of the above-referenced litigation matters are one of the factors that have resulted in our determination to establish the loss contingency reserves described above. We cannot be certain that any of these matters will be resolved through a settlement prior to trial and we cannot be certain that the resolution of these matters, whether through trial or settlement, will not have a material adverse effect on our financial condition or results of operations in any future period.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 16. Commitments and Contingencies - (continued)~~

Future developments (including resolution of substantive pre-trial motions relating to these matters, receipt of additional information and documents relating to these matters (such as through pre-trial discovery), new or additional settlement communications with plaintiffs relating to these matters, or resolutions of similar claims against other defendants in these matters) could result in our concluding in the future to establish additional loss contingency reserves or to disclose an estimate of reasonably possible losses in excess of our established reserves with respect to these matters. Our actual losses with respect to the above-referenced litigation matters may be materially higher than the aggregate amount of loss contingency reserves we have established in respect of these litigation matters, including in the event that any of these matters proceeds to trial and the plaintiff prevails. Other factors that could result in our concluding to establish additional loss contingency reserves or estimate additional reasonably possible losses, or could result in our actual losses with respect to the above-referenced litigation matters being materially higher than the aggregate amount of loss contingency reserves we have established in respect of these litigation matters include that: there are significant factual and legal issues to be resolved; information obtained or rulings made during the lawsuits could affect the methodology for calculation of the available remedies; and we may have additional obligations pursuant to indemnity agreements, representations and warranties, and other contractual provisions with other parties relating to these litigation matters that could increase our potential losses.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 17. Equity

The following table provides a summary of changes to accumulated other comprehensive income by component for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 17.1 – Changes in Accumulated Other Comprehensive Income by Component

Three Months Ended June 30, 2019 Three Months Ended June 30, 2018
(In Thousands) Net Unrealized Gains on Available-for-Sale Securities Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges Net Unrealized Gains on Available-for-Sale Securities Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
Balance at beginning of period $ 92,567
$ (39,883 ) $ 114,577
$ (34,522 )
Other comprehensive income (loss)
before reclassifications ⁽¹⁾
8,562
(9,501 ) (3,104 ) 3,417
Amounts reclassified from other
accumulated comprehensive income
(2,822 ) —
(4,748 ) —
Net current-period other comprehensive income (loss) 5,740
(9,501 ) (7,852 ) 3,417
Balance at End of Period $ 98,307
$ (49,384 ) $ 106,725
$ (31,105 )

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 17. Equity - (continued)~~



	Three Months Ended September 30, 2019						Three Months Ended September 30, 2018
(In Thousands)	Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges			Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
Balance at beginning of period	$	98,307		$	(49,384	)	$	106,725		$	(31,105	)
Other comprehensive income (loss) before reclassifications ⁽¹⁾	4,484			(11,791		)	(2,408		)	4,801
Amounts reclassified from other accumulated comprehensive income	(3,492		)	—			(5,686		)	—
Net current-period other comprehensive income (loss)	992			(11,791		)	(8,094		)	4,801
Balance at End of Period	$	99,299		$	(61,175	)	$	98,631		$	(26,304	)


	Six Months Ended June 30, 2019						Six Months Ended June 30, 2018						Nine Months Ended September 30, 2019						Nine Months Ended September 30, 2018
(In Thousands)	Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges			Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges			Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges			Net Unrealized Gains on Available-for-Sale Securities			Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
Balance at beginning of period	$	95,342		$	(34,045	)	$	128,201		$	(42,953	)	$	95,342		$	(34,045	)	$	128,201		$	(42,953	)
Other comprehensive income (loss) before reclassifications ⁽¹⁾	15,280			(15,339		)	(7,341		)	11,848			19,764			(27,130		)	(9,749		)	16,649
Amounts reclassified from other accumulated comprehensive income	(12,315		)	—			(14,135		)	—			(15,807		)	—			(19,821		)	—
Net current-period other comprehensive income (loss)	2,965			(15,339		)	(21,476		)	11,848			3,957			(27,130		)	(29,570		)	16,649
Balance at End of Period	$	98,307		$	(49,384	)	$	106,725		$	(31,105	)	$	99,299		$	(61,175	)	$	98,631		$	(26,304	)


(1)	Amounts presented for net unrealized gains on available-for-sale securities are net of tax benefit (provision) of ~~$0.2 million~~0 and $0.1 million for the three and ~~six~~nine months ended ~~June~~September 30, 2018, respectively.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 17. Equity - (continued)

The following table provides a summary of reclassifications out of accumulated other comprehensive income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 17.2 – Reclassifications Out of Accumulated Other Comprehensive Income



		Amount Reclassified From Accumulated Other Comprehensive Income							Amount Reclassified From Accumulated Other Comprehensive Income
	Affected Line Item in the	Three Months Ended June 30,						Affected Line Item in the	Three Months Ended September 30,
(In Thousands)	Income Statement	2019			2018			Income Statement	2019			2018
Net Realized (Gain) Loss on AFS Securities
Other than temporary impairment ⁽¹⁾	Investment fair value changes, net	$	—		$	56		Investment fair value changes, net	$	—		$	33
Gain on sale of AFS securities	Realized gains, net	(2,822		)	(4,804		)	Realized gains, net	(3,492		)	(7,247		)
Gain on sale of AFS securities								Provision for income taxes	—			1,528
		$	(2,822	)	$	(4,748	)		$	(3,492	)	$	(5,686	)


		Amount Reclassified From Accumulated Other Comprehensive Income							Amount Reclassified From Accumulated Other Comprehensive Income
	Affected Line Item in the	Six Months Ended June 30,						Affected Line Item in the	Nine Months Ended September 30,
(In Thousands)	Income Statement	2019			2018			Income Statement	2019			2018
Net Realized (Gain) Loss on AFS Securities
Other than temporary impairment ⁽¹⁾	Investment fair value changes, net	$	—		$	56		Investment fair value changes, net	$	—		$	89
Gain on sale of AFS securities	Realized gains, net	(12,315		)	(14,191		)	Realized gains, net	(15,807		)	(21,438		)
Gain on sale of AFS securities								Provision for income taxes	—			1,528
		$	(12,315	)	$	(14,135	)		$	(15,807	)	$	(19,821	)

(1)

For both the three and ~~six~~nine months ended ~~June~~September 30, 2019, there were no0 other-than-temporary impairments. For ~~both~~ the three ~~and six~~ months ended ~~June~~September 30, 2018, other-than-temporary impairments were $0.4 million, of which less than $0.1 million were recognized through our consolidated statements of income and $0.3 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet. For the nine months ended September 30, 2018, other-than-temporary impairments were $0.6 million, of which $0.1 million were recognized through our consolidated statements of income and ~~$0.2~~$0.5 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 17. Equity - (continued)

Issuance of Common Stock

In ~~the fourth quarter of~~ 2018, we established a program to sell up to an aggregate of $150 million of common stock from time to time in at-the-market ("ATM") offerings. During the ~~fourth quarter of 2018, we issued 1,550,819 common shares for net proceeds of approximately $25 million through ATM offerings. During both the three and six~~nine months ended ~~June~~September 30, 2019, we issued 791,191 common shares for net proceeds of approximately $13 million through ATM offerings. At ~~June~~September 30, 2019, approximately $112 million remained outstanding for future offerings under this program.

On January 29, 2019, we sold 11,500,000 shares of common stock in an underwritten public offering, resulting in net proceeds of approximately $177 million. On September 3, 2019, we sold 14,375,000 shares of common stock in an underwritten public offering, resulting in net proceeds of approximately $228 million.

Direct Stock Purchase and Dividend Reinvestment Plan

During the ~~six~~nine months ended ~~June~~September 30, 2019, we issued 399,838 shares of common stock through our Direct Stock Purchase and Dividend Reinvestment Plan, resulting in net proceeds of approximately $6 million.

Earnings per Common Share

The following table provides the basic and diluted earnings per common share computations for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 17.3 – Basic and Diluted Earnings per Common Share


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands, except Share Data)	2019			2018			2019			2018			2019			2018			2019			2018
Basic Earnings per Common Share:
Net income attributable to Redwood	$	31,266		$	32,747		$	85,730		$	79,592		$	34,310		$	40,921		$	120,040		$	120,513
Less: Dividends and undistributed earnings allocated to participating securities	(877		)	(1,074		)	(2,417		)	(2,535		)	(856		)	(1,231		)	(3,260		)	(3,766		)
Net income allocated to common shareholders	$	30,389		$	31,673		$	83,313		$	77,057		$	33,454		$	39,690		$	116,780		$	116,747
Basic weighted average common shares outstanding	96,983,764			75,380,715			94,846,431			75,388,638			101,872,126			80,796,856			97,214,064			77,211,188
Basic Earnings per Common Share	$	0.31		$	0.42		$	0.88		$	1.02		$	0.33		$	0.49		$	1.20		$	1.51
Diluted Earnings per Common Share:
Net income attributable to Redwood	$	31,266		$	32,747		$	85,730		$	79,592		$	34,310		$	40,921		$	120,040		$	120,513
Less: Dividends and undistributed earnings allocated to participating securities	(1,053		)	(1,156		)	(2,595		)	(2,584		)	(1,036		)	(1,284		)	(3,625		)	(3,867		)
Add back: Interest expense on convertible notes for the period, net of tax	8,698			6,335			17,385			14,976			8,887			8,666			26,271			23,642
Net income allocated to common shareholders	$	38,911		$	37,926		$	100,520		$	91,984		$	42,161		$	48,303		$	142,686		$	140,288
Weighted average common shares outstanding	96,983,764			75,380,715			94,846,431			75,388,638			101,872,126			80,796,856			97,214,064			77,211,188
Net effect of dilutive equity awards	270,550			277,788			210,360			156,307			362,743			443,191			261,155			251,935
Net effect of assumed convertible notes conversion to common shares	33,442,640			24,773,490			33,442,640			28,746,235			34,287,840			33,442,641			33,727,470			30,328,906
Diluted weighted average common shares outstanding	130,696,954			100,431,993			128,499,431			104,291,180			136,522,709			114,682,688			131,202,689			107,792,029
Diluted Earnings per Common Share	$	0.30		$	0.38		$	0.78		$	0.88		$	0.31		$	0.42		$	1.09		$	1.30

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 17. Equity - (continued)

We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 17. Equity - (continued)~~

During the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, certain of our convertible notes were determined to be dilutive and were included in the calculation of diluted EPS under the "if-converted" method. Under this method, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, the number of outstanding equity awards that were antidilutive totaled ~~8,996~~11,710 and ~~8,186,~~9,361, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, the number of outstanding equity awards that were antidilutive totaled ~~7,091~~7,761 and ~~6,965,~~7,230, respectively.

Stock Repurchases

In February 2018, our Board of Directors approved an authorization for the repurchase of our common stock, increasing the total amount authorized for repurchases of common stock to $100 million, and also authorized the repurchase of outstanding debt securities, including convertible and exchangeable debt. This authorization increased the previous share repurchase authorization approved in February 2016 and has no expiration date. This repurchase authorization does not obligate us to acquire any specific number of shares or securities. Under this authorization, shares or securities may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. At ~~June~~September 30, 2019, $100 million of the current authorization remained available for the repurchase of shares of our common stock.

Note 18. Equity Compensation Plans

At ~~June~~September 30, 2019 and December 31, 2018, ~~4,202,935~~4,187,924 and 4,616,776 shares of common stock, respectively, were available for grant under our Incentive Plan. The unamortized compensation cost of awards issued under the Incentive Plan and purchases under the Employee Stock Purchase Plan totaled ~~$27~~$23 million at ~~June~~September 30, 2019, as shown in the following table.

Table 18.1 – Activities of Equity Compensation Costs by Award Type


	Six Months Ended June 30, 2019																		Nine Months Ended September 30, 2019
(In Thousands)	Restricted Stock Awards			Restricted Stock Units			Deferred Stock Units			Performance Stock Units			Employee Stock Purchase Plan			Total			Restricted Stock Awards			Restricted Stock Units			Deferred Stock Units			Performance Stock Units			Employee Stock Purchase Plan			Total
Unrecognized compensation cost at beginning of period	$	3,498		$	74		$	14,489		$	7,061		$	—		$	25,122		$	3,498		$	74		$	14,489		$	7,061		$	—		$	25,122
Equity grants	—			3,483			4,831			—			160			8,474			—			3,483			4,831			—			160			8,474
Equity grant forfeitures	—			—			—			—			—			—			—			—			—			—			—			—
Equity compensation expense	(766		)	(277		)	(4,184		)	(1,670		)	(80		)	(6,977		)	(1,137		)	(499		)	(5,871		)	(2,505		)	(120		)	(10,132		)
Unrecognized Compensation Cost at End of Period	$	2,732		$	3,280		$	15,136		$	5,391		$	80		$	26,619		$	2,361		$	3,058		$	13,449		$	4,556		$	40		$	23,464

At ~~June~~September 30, 2019, the weighted average amortization period remaining for all of our equity awards was two years.

Restricted Stock Awards ("RSAs")

At ~~June~~September 30, 2019 and December 31, 2018, there were 218,022 and 334,606 shares, respectively, of RSAs outstanding. Restrictions on these shares lapse through 2022. During the ~~six~~nine months ended ~~June~~September 30, 2019, there were no0 RSAs granted, restrictions on 116,584 RSAs lapsed and those shares were distributed, and no0 RSAs forfeited.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 18. Equity Compensation Plans - (continued)

Restricted Stock Units ("RSUs")

At ~~June~~September 30, 2019 and December 31, 2018, there were 229,943 and 4,876 shares, respectively, of RSUs outstanding. Restrictions on these shares lapse through 2023. During the ~~six~~nine months ended ~~June~~September 30, 2019, there were 225,067 RSUs granted, no0 RSUs distributed, and no0 RSUs forfeited.

~~REDWOOD TRUST, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2019~~

~~(Unaudited)~~

~~Note 18. Equity Compensation Plans - (continued)~~

Deferred Stock Units (“DSUs”)

At ~~June~~September 30, 2019 and December 31, 2018, there were ~~2,405,497~~2,414,056 and 2,336,720 DSUs, respectively, outstanding of which ~~1,249,606~~1,345,005 and 1,181,622, respectively, had vested. During the ~~six~~nine months ended ~~June~~September 30, 2019, there were ~~329,228~~337,787 DSUs granted, 260,451 DSUs distributed, and no0 DSUs forfeited. Unvested DSUs at ~~June~~September 30, 2019 vest through ~~2023~~.2023.

Performance Stock Units (“PSUs”)

At both ~~June~~September 30, 2019 and December 31, 2018, the target number of PSUs that were unvested was 725,616. Vesting for all PSUs will generally occur at the end of three years from their grant date based on various TSR performance calculations, as discussed in our Annual Report on Form 10-K for the year ended December 31, 2018.

Employee Stock Purchase Plan ("ESPP")

The ESPP allows a maximum of 600,000 shares of common stock to be purchased in aggregate for all employees. As of ~~June~~September 30, 2019 and December 31, 2018, ~~406,941~~418,651 and 390,569 shares had been purchased, respectively, and there remained a negligible amount of uninvested employee contributions in the ESPP at ~~June~~September 30, 2019.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

Note 19. Mortgage Banking Activities, Net

The following table presents the components of Mortgage banking activities, net, recorded in our consolidated statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 19.1 – Mortgage Banking Activities


	Three Months Ended June 30,					Six Months Ended June 30,					Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018		2019			2018		2019			2018			2019			2018
Residential Mortgage Banking Activities, Net
Changes in fair value of:
Residential loans, at fair value ⁽¹⁾	$	20,267		$	3,364	$	35,111		$	1,170	$	6,320		$	7,236		$	41,431		$	8,406
Risk management derivatives ⁽²⁾	(5,760		)	6,150		(9,898		)	34,582		(1,710		)	3,796			(11,608		)	38,378
Other income, net ⁽³⁾	852			1,082		973			1,420		407			313			1,380			1,733
Total residential mortgage banking activities, net	15,359			10,596		26,186			37,172		5,017			11,345			31,203			48,517

Business Purpose Mortgage Banking Activities, Net:
Changes in fair value of:
Single-family rental loans, at fair value ⁽¹⁾	1,882			—		3,626			—		1,847			(121		)	5,473			(121		)
Risk management derivatives⁽²⁾	(1,671		)	—		(2,517		)	—		(1,262		)	—			(3,779		)	—
Residential bridge loans, at fair value	1,012			—		1,098			—		1,010			—			2,108			—
Other income, net ⁽⁴⁾	2,578			—		3,076			—		2,903			—			5,979			—
Total business purpose mortgage banking activities, net	3,801			—		5,283			—		4,498			(121		)	9,781			(121		)
Mortgage Banking Activities, Net	$	19,160		$	10,596	$	31,469		$	37,172	$	9,515		$	11,224		$	40,984		$	48,396


(1)	Includes changes in fair value for associated loan purchase and forward sale commitments.


(2)	Represents market valuation changes of derivatives that were used to manage risks associated with our accumulation of loans.


(3)	Amounts in this line item include other fee income from loan acquisitions and the provision for repurchases expense, presented net.


(4)	Amounts in this line item include other fee income from loan originations.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 20. Investment Fair Value Changes, Net

The following table presents the components of Investment fair value changes, net, recorded in our consolidated statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 20.1 – Investment Fair Value Changes


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Investment Fair Value Changes, Net
Changes in fair value of:
Residential loans held-for-investment, at Redwood	$	35,548		$	(15,010	)	$	63,656		$	(53,995	)
Residential loans held-for-investment at Redwood													$	7,667		$	(17,063	)	$	71,323		$	(71,058	)
Single-family rental loans held-for-investment													22			—			22			—
Residential bridge loans held-for-investment	(318		)	—			(621		)	—			(742		)	53			(1,363		)	53
Trading securities	18,442			(930		)	40,302			(3,885		)	15,275			6,314			55,577			2,429
Servicer advance investments	432			—			1,440			—			1,585			—			3,025			—
Excess MSRs	(65		)	—			(502		)	—			(1,635		)	—			(2,137		)	—
Shared home appreciation options													29			—			29			—
REO	(139		)	—			(139		)	—			(331		)	—			(470		)	—
Net investments in Legacy Sequoia entities ⁽¹⁾	(123		)	(720		)	(497		)	(728		)	(407		)	(248		)	(904		)	(976		)
Net investments in Sequoia Choice entities ⁽¹⁾	2,879			1,072			6,144			986			2,722			(943		)	8,866			43
Net investment in Freddie Mac SLST entity ⁽¹⁾	8,037			—			14,402			—
Net investments in Freddie Mac SLST entities ⁽¹⁾													17,300			—			31,702			—
Net investments in Freddie Mac K-Series entities ⁽¹⁾	3,246			—			6,365			—			7,445			511			13,810			511
Risk-sharing investments	(61		)	(209		)	(138		)	(348		)	(53		)	(126		)	(191		)	(474		)
Risk management derivatives, net	(64,740		)	16,742			(107,115		)	60,524			(37,433		)	21,867			(144,548		)	82,391
Impairments on AFS securities	—			(56		)	—			(56		)	—			(33		)	—			(89		)
Investment Fair Value Changes, Net	$	3,138		$	889		$	23,297		$	2,498		$	11,444		$	10,332		$	34,741		$	12,830


(1)	Includes changes in fair value of the loans held-for-investment, REO and the ABS issued at the entities, which netted together represent the change in value of our investments at the consolidated VIEs.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 21. Other Income, Net

The following table presents the components of Other income, net, recorded in our consolidated statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 21.1 – Other Income, Net


	Three Months Ended June 30,					Six Months Ended June 30,					Three Months Ended September 30,					Nine Months Ended September 30,
(In Thousands)	2019			2018		2019			2018		2019			2018		2019			2018
MSR income, net	$	1,654		$	1,874	$	1,911		$	2,830	$	431		$	1,967	$	2,342		$	4,797
Risk share income	800			1,020		1,446			1,799		905			907		2,351			2,706
FHLBC capital stock dividend	535			428		1,082			811		541			460		1,623			1,271
Equity investment losses	(96		)	—		(5		)	—
5 Arches management fee income	1,488			—		1,954			—
Equity investment income											557			119		552			119
5 Arches loan administration fee income											1,344			—		3,298			—
Amortization of intangible assets	(1,900		)	—		(2,532		)	—		(1,897		)	—		(4,429		)	—
Gain on re-measurement of investment in 5 Arches	—			—		2,441			—		—			—		2,441			—
Other	(74		)	—		(303		)	—		(56		)	—		(359		)	—
Other Income, Net	$	2,407		$	3,322	$	5,994		$	5,440	$	1,825		$	3,453	$	7,819		$	8,893

Note 22. Operating Expenses

Components of our operating expenses for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 are presented in the following table.

Table 22.1 – Components of Operating Expenses


		Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)		2019		2018		2019		2018		2019		2018		2019		2018
Fixed compensation expense		$	9,252	$	5,775	$	17,457	$	12,214	$	9,391	$	5,922	$	26,848	$	18,136
Variable compensation expense		4,021		1,825		8,423		8,732		4,090		4,923		12,513		13,655
Equity compensation expense		4,024		3,835		6,977		6,532		3,155		3,033		10,132		9,565
Total compensation expense		17,297		11,435		32,857		27,478		16,636		13,878		49,493		41,356
Systems and consulting		2,536		1,774		4,364		3,640		3,230		1,794		7,594		5,434
Loan acquisition costs ⁽¹⁾	��	1,516		2,155		2,993		3,973		1,392		1,887		4,385		5,860
Office costs		1,585		1,084		2,889		2,224		1,517		1,173		4,406		3,397
Accounting and legal		960		1,074		2,085		1,908		1,767		1,170		3,852		3,078
Corporate costs		545		496		1,219		1,000		482		462		1,701		1,462
Other operating expenses		1,816		991		3,007		1,816		1,791		1,126		4,798		2,942
Total Operating Expenses		$	26,255	$	19,009	$	49,414	$	42,039	$	26,815	$	21,490	$	76,229	$	63,529


(1)	Loan acquisition costs primarily includes underwriting and due diligence costs related to the acquisition of residential loans held-for-sale at fair value.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 23. Taxes

For the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, we recognized a provision for income taxes of $3 million and $7$12 million, respectively. The following is a reconciliation of the statutory federal and state tax rates to our effective tax rate at ~~June~~September 30, 2019 and 2018.

Table 23.1 – Reconciliation of Statutory Tax Rate to Effective Tax Rate


	June 30, 2019		June 30, 2018		September 30, 2019		September 30, 2018
Federal statutory rate	21.0	%	21.0	%	21.0	%	21.0	%
State statutory rate, net of Federal tax effect	8.6	%	8.6	%	8.6	%	8.6	%
Differences in taxable (loss) income from GAAP income	(4.7	)%	(2.9	)%	(2.5	)%	(1.8	)%
Change in valuation allowance	(3.6	)%	(3.3	)%	(2.5	)%	(3.2	)%
Dividends paid deduction	(17.7	)%	(14.9	)%	(22.1	)%	(15.3	)%
Effective Tax Rate	3.6	%	8.5	%	2.5	%	9.3	%

We assessed our tax positions for all open tax years (i.e., Federal, ~~2015~~2016 to 2019, and State, 2014 to 2019) at ~~June~~September 30, 2019 and December 31, 2018, and concluded that we had no uncertain tax positions that resulted in material unrecognized tax benefits.

Note 24. Segment Information

Redwood operates in ~~two~~2 segments: Investment Portfolio and Mortgage Banking. Our segments are based on our organizational and management structure, which aligns with how our results are monitored and performance is assessed. For a full description of our segments, see Part I, Item 1—Business in our Annual Report on Form 10-K for the year ended December 31, 2018.

Our Mortgage Banking segment includes activity from both our residential and business purpose mortgage banking operations. Our business purpose mortgage banking operations includes activity from our wholly-owned subsidiary 5 Arches and our single-family rental loans that we are aggregating for subsequent sale or securitization. In connection with our acquisition of 5 Arches on March 1, 2019, the goodwill, intangible assets, and contingent consideration we recorded on our consolidated balance sheets were included in our Mortgage Banking segment. The gain on re-measurement of our initial minority investment and purchase option in 5 Arches during the three months ended March 31, 2019 was included in Corporate/Other.

Segment contribution represents the measure of profit that management uses to assess the performance of our business segments and make resource allocation and operating decisions. Certain corporate expenses not directly assigned or allocated to one of our ~~two~~2 segments, as well as activity from certain consolidated Sequoia entities, are included in the Corporate/Other column as reconciling items to our consolidated financial statements. These unallocated corporate expenses primarily include interest expense associated with certain long-term debt, indirect operating expenses, and other expense.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 24. Segment Information - (continued)

The following tables present financial information by segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 24.1 – Business Segment Financial Information


	Three Months Ended June 30, 2019												Three Months Ended September 30, 2019
(In Thousands)	Investment Portfolio			Mortgage Banking			Corporate/ Other			Total			Investment Portfolio			Mortgage Banking			Corporate/ Other			Total
Interest income	$	132,048		$	11,352		$	5,142		$	148,542		$	132,894		$	12,491		$	4,732		$	150,117
Interest expense	(93,912		)	(6,595		)	(15,713		)	(116,220		)	(94,519		)	(6,657		)	(15,428		)	(116,604		)
Net interest income (loss)	38,136			4,757			(10,571		)	32,322			38,375			5,834			(10,696		)	33,513
Non-interest income
Mortgage banking activities, net	—			19,160			—			19,160			—			9,515			—			9,515
Investment fair value changes, net	3,297			—			(159		)	3,138			11,896			—			(452		)	11,444
Other income (expense), net	2,874			(156		)	(311		)	2,407			2,313			(252		)	(236		)	1,825
Realized gains, net	2,827			—			—			2,827			4,714			—			—			4,714
Total non-interest income, net	8,998			19,004			(470		)	27,532			18,923			9,263			(688		)	27,498
Direct operating expenses	(2,258		)	(11,571		)	(12,426		)	(26,255		)	(2,191		)	(11,907		)	(12,717		)	(26,815		)
Provision for income taxes	(896		)	(1,437		)	—			(2,333		)
(Provision for) benefit from income taxes													(89		)	203			—			114
Segment Contribution	$	43,980		$	10,753		$	(23,467	)				$	55,018		$	3,393		$	(24,101	)
Net Income										$	31,266											$	34,310
Non-cash amortization income (expense), net	$	2,622		$	(2,014	)	$	(1,125	)	$	(517	)	$	2,456		$	(2,028	)	$	(1,148	)	$	(720	)


	Three Months Ended June 30, 2018												Three Months Ended September 30, 2018
(In Thousands)	Investment Portfolio			Mortgage Banking			Corporate/ Other			Total			Investment Portfolio			Mortgage Banking			Corporate/ Other			Total
Interest income	$	64,569		$	13,084		$	5,323		$	82,976		$	79,556		$	14,427		$	5,414		$	99,397
Interest expense	(27,004		)	(7,629		)	(13,580		)	(48,213		)	(40,852		)	(7,537		)	(15,962		)	(64,351		)
Net interest income (loss)	37,565			5,455			(8,257		)	34,763			38,704			6,890			(10,548		)	35,046
Non-interest income
Mortgage banking activities, net	—			10,596			—			10,596			—			11,224			—			11,224
Investment fair value changes, net	1,600			—			(711		)	889			10,566			—			(234		)	10,332
Other income, net	3,322			—			—			3,322			3,334			—			119			3,453
Realized gains, net	4,714			—			—			4,714			7,275			—			—			7,275
Total non-interest income, net	9,636			10,596			(711		)	19,521			21,175			11,224			(115		)	32,284
Direct operating expenses	(1,858		)	(5,739		)	(11,412		)	(19,009		)	(2,659		)	(6,570		)	(12,261		)	(21,490		)
Provision for income taxes	(1,130		)	(1,398		)	—			(2,528		)	(2,840		)	(2,079		)	—			(4,919		)
Segment Contribution	$	44,213		$	8,914		$	(20,380	)				$	54,380		$	9,465		$	(22,924	)
Net Income										$	32,747											$	40,921
Non-cash amortization income (expense), net	$	4,654		$	(22	)	$	(891	)	$	3,741		$	4,019		$	(54	)	$	(1,176	)	$	2,789

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 24. Segment Information - (continued)


	Six Months Ended June 30, 2019												Nine Months Ended September 30, 2019
(In Thousands)	Investment Portfolio			Mortgage Banking			Corporate/ Other			Total			Investment Portfolio			Mortgage Banking			Corporate/ Other			Total
Interest income	$	247,500		$	21,729		$	10,354		$	279,583		$	380,394		$	34,220		$	15,086		$	429,700
Interest expense	(171,799		)	(12,159		)	(31,538		)	(215,496		)	(266,318		)	(18,816		)	(46,966		)	(332,100		)
Net interest income (loss)	75,701			9,570			(21,184		)	64,087			114,076			15,404			(31,880		)	97,600
Non-interest income
Mortgage banking activities, net	—			31,469			—			31,469			—			40,984			—			40,984
Investment fair value changes, net	23,853			—			(556		)	23,297			35,749			—			(1,008		)	34,741
Other income, net	4,095			(323		)	2,222			5,994			6,408			(575		)	1,986			7,819
Realized gains, net	13,513			—			—			13,513			18,227			—			—			18,227
Total non-interest income, net	41,461			31,146			1,666			74,273			60,384			40,409			978			101,771
Direct operating expenses	(4,919		)	(19,675		)	(24,820		)	(49,414		)	(7,110		)	(31,582		)	(37,537		)	(76,229		)
Provision for income taxes	(1,238		)	(1,978		)	—			(3,216		)	(1,327		)	(1,775		)	—			(3,102		)
Segment Contribution	$	111,005		$	19,063		$	(44,338	)				$	166,023		$	22,456		$	(68,439	)
Net Income										$	85,730											$	120,040
Non-cash amortization income (expense), net	$	4,990		$	(2,737	)	$	(2,425	)	$	(172	)	$	7,446		$	(4,765	)	$	(3,573	)	$	(892	)



	Nine Months Ended September 30, 2018
(In Thousands)	Investment Portfolio			Mortgage Banking			Corporate/ Other			Total
Interest income	$	202,882		$	40,408		$	15,702		$	258,992
Interest expense	(87,719		)	(21,303		)	(45,056		)	(154,078		)
Net interest income (loss)	115,163			19,105			(29,354		)	104,914
Non-interest income
Mortgage banking activities, net	—			48,396			—			48,396
Investment fair value changes, net	13,756			—			(926		)	12,830
Other income, net	8,774			—			119			8,893
Realized gains, net	21,352			—			—			21,352
Total non-interest income, net	43,882			48,396			(807		)	91,471
Direct operating expenses	(6,524		)	(20,941		)	(36,064		)	(63,529		)
Provision for income taxes	(4,858		)	(7,485		)	—			(12,343		)
Segment Contribution	$	147,663		$	39,075		$	(66,225	)
Net Income										$	120,513
Non-cash amortization income (expense), net	$	13,290		$	(99	)	$	(3,021	)	$	10,170

Six Months Ended June 30, 2018
(In Thousands) Investment Portfolio Mortgage Banking Corporate/
Other Total
Interest income $ 123,326
$ 25,981
$ 10,288
$ 159,595
Interest expense (46,867 ) (13,766 ) (29,094 ) (89,727 )
Net interest income (loss) 76,459
12,215
(18,806 ) 69,868
Non-interest income
Mortgage banking activities, net —
37,172
—
37,172
Investment fair value changes, net 3,190
—
(692 ) 2,498
Other income, net 5,440
—
—
5,440
Realized gains, net 14,077
—
—
14,077
Total non-interest income, net 22,707
37,172
(692 ) 59,187
Direct operating expenses (3,865 ) (14,371 ) (23,803 ) (42,039 )
Provision for income taxes (2,018 ) (5,406 ) —
(7,424 )
Segment Contribution $ 93,283
$ 29,610
$ (43,301 )
Net Income $ 79,592
Non-cash amortization income (expense), net $ 9,271
$ (44 ) $ (1,845 ) $ 7,382

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 24. Segment Information - (continued)

The following table presents the components of Corporate/Other for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 24.2 – Components of Corporate/Other


	Three Months Ended June 30,																		Three Months Ended September 30,
	2019									2018									2019									2018
(In Thousands)	Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total
Interest income	$	4,776		$	366		$	5,142		$	5,017		$	306		$	5,323		$	4,295		$	437		$	4,732		$	5,174		$	240		$	5,414
Interest expense	(3,981		)	(11,732		)	(15,713		)	(4,215		)	(9,365		)	(13,580		)	(3,452		)	(11,976		)	(15,428		)	(4,257		)	(11,705		)	(15,962		)
Net interest income (loss)	795			(11,366		)	(10,571		)	802			(9,059		)	(8,257		)	843			(11,539		)	(10,696		)	917			(11,465		)	(10,548		)
Non-interest income
Investment fair value changes, net	(123		)	(36		)	(159		)	(720		)	9			(711		)	(407		)	(45		)	(452		)	(248		)	14			(234		)
Other income	—			(311		)	(311		)	—			—			—			—			(236		)	(236		)	—			119			119
Total non-interest income, net	(123		)	(347		)	(470		)	(720		)	9			(711		)	(407		)	(281		)	(688		)	(248		)	133			(115		)
Direct operating expenses	—			(12,426		)	(12,426		)	—			(11,412		)	(11,412		)	—			(12,717		)	(12,717		)	—			(12,261		)	(12,261		)
Total	$	672		$	(24,139	)	$	(23,467	)	$	82		$	(20,462	)	$	(20,380	)	$	436		$	(24,537	)	$	(24,101	)	$	669		$	(23,593	)	$	(22,924	)


	Six Months Ended June 30,																		Nine Months Ended September 30,
	2019									2018									2019									2018
(In Thousands)	Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total			Legacy Consolidated VIEs ⁽¹⁾			Other			Total
Interest income	$	9,629		$	725		$	10,354		$	9,829		$	459		$	10,288		$	13,924		$	1,162		$	15,086		$	15,003		$	699		$	15,702
Interest expense	(8,096		)	(23,442		)	(31,538		)	(8,067		)	(21,027		)	(29,094		)	(11,548		)	(35,418		)	(46,966		)	(12,324		)	(32,732		)	(45,056		)
Net interest income (loss)	1,533			(22,717		)	(21,184		)	1,762			(20,568		)	(18,806		)	2,376			(34,256		)	(31,880		)	2,679			(32,033		)	(29,354		)
Non-interest income
Investment fair value changes, net	(497		)	(59		)	(556		)	(728		)	36			(692		)	(904		)	(104		)	(1,008		)	(976		)	50			(926		)
Other income	—			2,222			2,222			—			—			—			—			1,986			1,986			—			119			119
Total non-interest income, net	(497		)	2,163			1,666			(728		)	36			(692		)	(904		)	1,882			978			(976		)	169			(807		)
Direct operating expenses	—			(24,820		)	(24,820		)	—			(23,803		)	(23,803		)	—			(37,537		)	(37,537		)	—			(36,064		)	(36,064		)
Total	$	1,036		$	(45,374	)	$	(44,338	)	$	1,034		$	(44,335	)	$	(43,301	)	$	1,472		$	(69,911	)	$	(68,439	)	$	1,703		$	(67,928	)	$	(66,225	)


(1)	Legacy consolidated VIEs represent Legacy Sequoia entities that are consolidated for GAAP financial reporting purposes. See Note 4 for further discussion on VIEs.

REDWOOD TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2019

(Unaudited)

Note 24. Segment Information - (continued)

The following table presents supplemental information by segment at ~~June~~September 30, 2019 and December 31, 2018.

Table 24.3 – Supplemental Segment Information


(In Thousands)	Investment Portfolio		Mortgage Banking		Corporate/ Other		Total		Investment Portfolio		Mortgage Banking		Corporate/ Other		Total
June 30, 2019
September 30, 2019
Residential loans	$	5,777,759	$	1,047,856	$	457,750	$	7,283,365	$	7,326,757	$	925,887	$	429,159	$	8,681,803
Business purpose residential loans	159,353		91,501		—		250,854		225,601		110,434		—		336,035
Multifamily loans	3,749,657		—		—		3,749,657		3,791,622		—		—		3,791,622
Real estate securities	1,477,486		—		—		1,477,486		1,285,426		—		—		1,285,426
Other investments	369,900		2,230		—		372,130		346,136		1,571		—		347,707
Goodwill and intangible assets	—		50,999		—		50,999		—		49,121		—		49,121
Total assets	11,790,419		1,225,117		836,050		13,851,586		13,347,460		1,166,639		962,184		15,476,283

December 31, 2018
Residential loans	$	5,685,983	$	1,048,801	$	519,958	$	7,254,742	$	5,685,983	$	1,048,801	$	519,958	$	7,254,742
Business purpose residential loans	112,798		28,460		—		141,258		112,798		28,460		—		141,258
Multifamily loans	2,144,598		—		—		2,144,598		2,144,598		—		—		2,144,598
Real estate securities	1,452,494		—		—		1,452,494		1,452,494		—		—		1,452,494
Other investments	427,764		—		10,754		438,518		427,764		—		10,754		438,518
Total assets	10,093,993		1,103,090		740,323		11,937,406		10,093,993		1,103,090		740,323		11,937,406

Note 25. Subsequent Events

~~In July~~On October 14, 2019, weRedwood and RWT Holdings, Inc., our wholly-owned subsidiary, entered into an equity interests purchase agreement with ~~Freddie Mac~~CF CoreVest Parent I LLC, CF CoreVest Parent II LLC and CoreVest Management Partners LLC (collectively, the “Sellers”), and members of the CoreVest management team, pursuant to which we acquired a 100% equity interest in CoreVest American Finance Lender LLC and several of its affiliates (“CoreVest”), an originator of business purpose residential loans. The acquisition included CoreVest’s operating platform and approximately $900 million of business purpose loans and securities, a significant portion of which we will hold for investment in our investment portfolio. The estimated aggregate purchase mortgage-backed securities to be issued in a securitization transaction sponsored by Freddie Mac. Pursuant to the terms of this agreement, we plan to acquire subordinate securities backed by a pool of seasoned re-performing and,consideration for CoreVest is approximately $492 million, subject to a ~~lesser extent, non-performing residential first lien mortgage loans. We deposited $60 million with Freddie Mac towards the purchase price of these securities and expect to fund the remainder~~customary post-closing reconciliation, including a net book value adjustment. Substantially all of the purchase ~~price of these securities, approximately $150 million,~~consideration was payable in cash upon the closing of this transaction in the third quarter of 2019, which we expect will be partially financed by a third-party financial institution under a securities repurchase facility. We anticipate consolidating the assets and liabilitiesclose of the ~~securitization trust resulting from this~~transaction. The transaction ~~as we expect to maintain certain discretionary rights associated with the ownership of this investment.~~was closed on October 15, 2019.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Our MD&A is presented in six main sections:

Overview

Results of Operations

Liquidity and Capital Resources

Off-Balance Sheet Arrangements and Contractual Obligations

Critical Accounting Policies and Estimates

New Accounting Standards

Our MD&A should be read in conjunction with the Consolidated Financial Statements and related Notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q and in Part II, Item 8, Financial Statements and Supplementary Data in our most recent Annual Report on Form 10-K, as well as the sections entitled “Risk Factors” in Part I, Item 1A of our most recent Annual Report on Form 10-K and Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as other cautionary statements and risks described elsewhere in this report and our most recent Annual Report on Form 10-K. The discussion in this MD&A contains forward-looking statements that involve substantial risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, such as those discussed in the Cautionary Statement below.

References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries, unless the context otherwise requires. Financial information concerning our business is set forth in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our consolidated financial statements and notes thereto, which are included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Our website can be found at www.redwoodtrust.com. We make available, free of charge through the investor information section of our website, access to our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the U.S. Securities Exchange Act of 1934, as well as proxy statements, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the U.S. Securities and Exchange Commission (“SEC”). We also make available, free of charge, access to our charters for our Audit Committee, Compensation Committee, and Governance and Nominating Committee, our Corporate Governance Standards, and our Code of Ethics governing our directors, officers, and employees. Within the time period required by the SEC and the New York Stock Exchange, we will post on our website any amendment to the Code of Ethics and any waiver applicable to any executive officer or director of Redwood. In addition, our website includes information concerning purchases and sales of our equity securities by our executive officers and directors, and may include disclosure relating to certain non-GAAP financial measures (as defined in the SEC’s Regulation G) that we may make public orally, telephonically, by webcast, by broadcast, or by similar means from time to time. The information on our website is not part of this Quarterly Report on Form 10-Q.

Our Investor Relations Department can be contacted at One Belvedere Place, Suite 300, Mill Valley, CA 94941, Attn: Investor Relations, telephone (866) 269-4976.

Our Business

Redwood Trust, Inc., together with its subsidiaries, is a specialty finance company focused on making credit-sensitive investments in single-family residential and multifamily mortgages and related assets and engaging in mortgage banking activities. Our goal is to provide attractive returns to shareholders through a stable and growing stream of earnings and dividends, as well as through capital appreciation. We operate our business in two segments: Investment Portfolio and Mortgage Banking. Our segments are based on our organizational and management structure, which aligns with how our results are monitored and performance is assessed. For a full description of our segments, see Item 1—Business in our Annual Report on Form 10-K for the year ended December 31, 2018.

Redwood Trust, Inc. has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable year ended December 31, 1994. We generally refer, collectively, to Redwood Trust, Inc. and those of its subsidiaries that are not subject to subsidiary-level corporate income tax as “the REIT” or “our REIT.” We generally refer to subsidiaries of Redwood Trust, Inc. that are subject to subsidiary-level corporate income tax as “our operating subsidiaries” or “our taxable REIT subsidiaries” or “TRS.” Our mortgage banking activities and investments in MSRs are generally carried out through our taxable REIT subsidiaries, while our portfolio of mortgage- and other real estate-related investments is primarily held at our REIT. We generally intend to retain profits generated and taxed at our taxable REIT subsidiaries, and to distribute as dividends at least 90% of the taxable income we generate at our REIT.

Redwood Trust, Inc. was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. Our executive offices are located at One Belvedere Place, Suite 300, Mill Valley, California 94941.

Cautionary Statement

This Quarterly Report on Form 10-Q and the documents incorporated by reference herein contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “believe,” “intend,” “seek,” “plan” and similar expressions or their negative forms, or by references to strategy, plans, or intentions. These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and this Quarterly Report on Form 10-Q, in each case under the caption “Risk Factors.” Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected may be described from time to time in reports we file with the SEC, including reports on Forms 10-Q and 8-K. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Statements regarding the following subjects, among others, are forward-looking by their nature: (i) statements we make regarding Redwood’s business strategy and strategic focus, including statements relating to our overall market position, strategy and long-term prospects (including trends driving the flow of capital in the housing finance market, our strategic initiatives designed to capitalize on those trends, our ability to attract capital to finance those initiatives, our approach to raising capital, our ability to pay higher sustainable dividends in the future, and the prospects for federal housing finance reform); (ii) statements related to our financial outlook and expectations for 2019, including with respect to our investment portfolio and mortgage banking activities; (iii) statements related to our investment portfolio, including target returns on our ~~long-term goals to deploy capital~~RPL securities, our RPL investment strategy, and ~~build our investment portfolio, our expectations to increase capital allocated to multifamily securities, re-performing loan securities,~~the view that a significant percentage of the underlying borrowers will cure their persistent delinquency history and ~~business purpose residential loans, and our expectations to fund~~continue paying steadily under the ~~remainder~~modified or recast terms of ~~our commitment to a light-renovation multifamily loan fund over~~ the ~~next few quarters;~~loan; (iv) statements related to our residential and business purpose mortgage banking ~~platform,~~platforms, including our focus on originations that deliver superior risk-adjusted returns, including single-family rental loans and further development of small-balance multifamily and other loans related to rental dwellings,positioning in the market, the estimated size of the BPL market opportunity, ~~that we continue to see as plentiful,~~ and our ~~expectations~~commitment to ~~continue ramping this platform throughout 2019;~~growing our acquisition volume of expanded credit and non-QM loans; (v) statements relating to the potential for regulatory reform, including the expiration of the “QM ~~Patch” and shifting GSE market share to~~Patch,” the ability of the private sector to effectively compete for a significant volume of non-QM loans currently purchased by the GSEs, and positioning Redwood to capitalize on resulting opportunities; (vi) statements relating to acquiring residential mortgage loans in the future that we have identified for purchase or plan to purchase, including the amount of such loans that we identified for purchase during the ~~second~~third quarter of 2019 and at ~~June~~September 30, 2019, and expected fallout and the corresponding volume of residential mortgage loans expected to be available for purchase; (vii) statements regarding business purpose loan originations, loans funded, and associated funding commitments; (viii) statements relating to our estimate of our available capital (including that we estimate our available capital at ~~June~~September 30, 2019 was approximately ~~$200~~$590 million, and that ~~while~~ we believe ~~our available~~this capital, ~~together~~along with additional ~~liquidity we believe we can source through~~capital from continued portfolio optimization, ~~(including collateralized borrowings or assets sales), is~~should be sufficient to ~~fund~~meet our ~~operations and currently contemplated investment activities and to repay existing debt, we may raise equity or debt~~near-term capital ~~from time to time to acquire assets and make long-term investments to~~

expand our investment portfolio or enhance our mortgage banking operating platforms, including funding large purchases of portfolios of residential, multifamily, or business purpose residential loans or securities, or other portfolio investments, or for other purposes, such as for acquisitions to expand our mortgage banking platform or to repay our $201 million of exchangeable debt maturing in November 2019)needs); (ix) statements we make regarding future dividends, including with respect to our regular quarterly dividends in 2019; and (x) statements regarding our expectations and estimates relating

to the characterization for income tax purposes of our dividend distributions, our expectations and estimates relating to tax accounting, tax liabilities and tax savings, and GAAP tax provisions, and our estimates of REIT taxable income and TRS taxable income.

Important factors, among others, that may affect our actual results include:

the pace at which we redeploy our available capital into new investments and initiatives;

our ability to scale our platform and systems, particularly with respect to our new initiatives;

interest rate volatility, changes in credit spreads, and changes in liquidity in the market for real estate securities and loans;

changes in the demand from investors for residential mortgages and investments, and our ability to distribute residential mortgages through our whole-loan distribution channel;

our ability to finance our investments in securities and our acquisition of residential mortgages with short-term debt;

changes in the values of assets we own;

general economic trends, the performance of the housing, real estate, mortgage, credit, and broader financial markets, and their effects on the prices of earning assets and the credit status of borrowers;

federal and state legislative and regulatory developments, and the actions of governmental authorities, including the new U.S. presidential administration, and in particular those affecting the mortgage industry or our business (including, but not limited to, the Federal Housing Finance Agency’s rules relating to FHLB membership requirements and the implications for our captive insurance subsidiary’s membership in the FHLB);

state and/or local regulations related to rent control or rent stabilization impacting single-family rental and multifamily properties;

strategic business and capital deployment decisions we make;

our recent acquisitions of business purpose lending origination platforms;

developments related to the fixed income and mortgage finance markets and the Federal Reserve’s statements regarding its future open market activity and monetary policy;

our exposure to credit risk and the timing of credit losses within our portfolio;

the concentration of the credit risks we are exposed to, including due to the structure of assets we hold and the geographical concentration of real estate underlying assets we own;

our exposure to adjustable-rate mortgage loans;

the efficacy and expense of our efforts to manage or hedge credit risk, interest rate risk, and other financial and operational risks;

changes in credit ratings on assets we own and changes in the rating agencies’ credit rating methodologies;

changes in interest rates; changes in mortgage prepayment rates;

changes in liquidity in the market for real estate securities and loans;

our ability to finance the acquisition of real estate-related assets with short-term debt;

the ability of counterparties to satisfy their obligations to us;

our involvement in securitization transactions, the profitability of those transactions, and the risks we are exposed to in engaging in securitization transactions;

exposure to claims and litigation, including litigation arising from our involvement in securitization transactions;

ongoing litigation against various trustees of RMBS transactions;

whether we have sufficient liquid assets to meet short-term needs;

our ability to successfully compete and retain or attract key personnel;

our ability to adapt our business model and strategies to changing circumstances;

changes in our investment, financing, and hedging strategies and new risks we may be exposed to if we expand our business activities;

our exposure to a disruption or breach of the security of our technology infrastructure and systems;

exposure to environmental liabilities;

our failure to comply with applicable laws and regulations;

our failure to maintain appropriate internal controls over financial reporting and disclosure controls and procedures;

the impact on our reputation that could result from our actions or omissions or from those of others;

changes in accounting principles and tax rules;

our ability to maintain our status as a REIT for tax purposes;

limitations imposed on our business due to our REIT status and our status as exempt from registration under the Investment Company Act of 1940;

decisions about raising, managing, and distributing capital; and

other factors not presently identified.

This Quarterly Report on Form 10-Q may contain statistics and other data that in some cases have been obtained from or compiled from information made available by servicers and other third-party service providers.

OVERVIEW

Business Update

~~Market volatility during~~Two years ago, we announced a comprehensive new business strategy to leverage our housing credit competencies across a broader portion of the ~~second quarter~~residential housing finance sector. This entailed not only the expansion of our traditional jumbo residential mortgage business, but also a commitment to financing housing investors who purchase residential real estate for business income (i.e., rent or refurbishment). Over the course of the past 18 months, we've developed the skills and operations necessary to grow in this market, and have taken tangible steps towards building a specialty finance platform that serves the financing needs of all homebuyers - owner-occupants and investors alike.

Our expansion into business purpose lending ("BPL") began organically, but quickly evolved into a partnership with our 5 Arches platform in Irvine. We completed our acquisition of 5 Arches in March 2019, ~~kept us focused on managing our interest rate exposure while executing against our broader~~and this business has fit squarely within Redwood's strategic initiatives. The ~~steep decline~~investment opportunities generated by 5 Arches have validated the thesis underpinning our new strategy; that is, a significant imbalance exists between the rate of new household formation in ~~rates, coupled~~the United States and the rate of new homebuilding. Most recently, we had the opportunity to further solidify business purpose lending as a core strategy at Redwood, and in October 2019 we announced our acquisition of the CoreVest BPL platform.

CoreVest is a leading BPL originator and brings a talented team to Redwood that shares our values of working with integrity and fostering deep relationships with customers and business partners. Since their inception in 2014, CoreVest has funded over $4 billion of loans while developing technology that offers a continuing demand for yield, had varying impacts on our second quarter results. Most notably, lower rates benefited our mortgage banking operations, but resulted in higher hedging costs for certain segments of our investment portfolio. These dynamics areseamless borrower experience. The CoreVest platform has a good reminder of why we seek to maintain a balanced business model. Our second quarter GAAP book value remained stable at $16.01 per share as of June 30, 2019, with second quarter GAAP net income covering our second quarter dividend.

~~Strong mortgage banking results were a key driver of earnings for the second quarter. Our residential~~highly scalable mortgage banking business ~~benefited from~~and, at the ~~decline in interest rates, resulting in~~time of acquisition, had recently completed its ninth securitization of single-family rental loans since 2015, more such transactions than any other issuer. This acquisition strengthens our position as a ~~59% increase in loan purchase volume over the first quarter of 2019. Gross margins~~leading lender in the ~~second quarter exceeded~~large and growing BPL market and added approximately $900 million of business purpose mortgage loans and securities to our long-term target range for both securitization and whole loan sale executions, and overall returns for this business benefited from operational and capital efficiencies we have achieved thus far in 2019. The mix of Select and Choice loan purchase commitments was consistent with the first quarter, and second quarter Choice loan purchase commitments were the second highest since the Choice program's inception in 2016. For the remainder of 2019, we expect gross margins to normalize and volume growth to stabilize.portfolio.

While ~~strong demand for yield and tighter credit spreads benefited~~ our mortgage banking margins, they made portfolio capital deployment challenging. While our long-term goal is to deploy capital and build our investment portfolio, the second quarter represented one of the best quarters in recent memory to realize gains through portfolio sales and free up capital for future deployment. We deployed $136 million of capital into new investments during the second quarter, while generating $243 million of capital through financing structures that optimize our balance sheet and sales of lower-yielding assets. TakingBPL expansion has been a long-term approach allowed us to realize gains on the sale of securities, and we have already seen better opportunities to deploy capital in the third quarter of 2019, with over $100 million deployed in July 2019 alone. At June 30, 2019, we estimate that our available capital was approximately $200 million.

From an underwriting and credit perspective, we remain pleased with the performance of our portfolio. Though housing price appreciation is slowing from the unsustainable levels of recent years, the labor market is at full employment, homebuilding continues to lag demand, and the excesses of the last cycle - including poorly underwritten mortgage credit - are not driving today’s market. Not coincidentally, the areas of recent underperformance in our portfolio have been investments most exposed to interest rates and prepayments rather than credit risk. This included jumbo residential loans that we finance with borrowings from the FHLBC, and the residential mortgage servicing rights (MSRs) that we hold outright or in securitized form.

~~Another~~ key area of focus, during the second quarter was the ongoing integration of the 5 Arches business. The second quarter marked our first full quarter of 5 Arches operating results, and we are pleased with our progress as we deepened our market footprint in the business purpose lending space and produced attractive loans for our portfolio. We are focused on originations that deliver superior risk-adjusted returns, including single-family rental loans and further development of small-balance multifamily and other loans related to rental dwellings. This production mix reflects a market opportunity we continue to ~~see as plentiful, driven by the overall fundamental supply/demand imbalance in housing, most notably at affordable price points for both renters and prospective owners. Importantly, we expect~~focus on expanding our core jumbo residential business. We are committed to ~~continue ramping the origination~~growing our acquisition volume of expanded credit and non-qualified residential mortgage (non-QM) loans by leveraging our approach to credit, speed to close, and reliable execution we deliver to loan sellers. We see an opportunity for growing this ~~platform throughout 2019.~~

~~Over~~business in response to announcements made by federal regulatory agencies made over the ~~last several months, we have dedicated~~course of this year regarding proposed changes to housing finance rules. Most recently, the CFPB announced in July 2019 that it intends to let the so called "QM Patch" expire. The QM Patch is an exemption from the CFPB's "Ability to Pay" regulations that has the effect of affording a ~~considerable amount of time working with policymakers~~competitive advantage to the public mortgage sector, resulting in ~~Washington, D.C. to demonstrate~~an unlevel playing field for non-QM mortgage lending. We estimate the QM Patch expiration will allow the private ~~sector's ability~~sector to ~~partner with~~effectively compete for a significant volume of non-QM loans currently purchased by Fannie Mae and Freddie Mac, ~~(the “GSEs”)~~providing additional opportunities for growing our business.

The success of our mortgage banking businesses has been directly complemented by the work we have done within our investment portfolio. Our portfolio team continues to effectively deploy capital, leveraging unique and durable relationships forged over several years. A key differentiator for Redwood has always been our ability to source and structure investments our competitors cannot easily replicate, and we have over $670 million of capital deployed year-to-date, through October, including our acquisition of the CoreVest investment portfolio. As we grow our mortgage banking platforms, our portfolio activities and efficiency of our corporate functions will be key to profitably scaling our business and increasing earnings per share.

As we reflect on the current state of our industry, we believe this is an exciting time for Redwood. Credit-oriented strategies are in ~~providing financing solutions for~~demand as the yield curve flattens and investors seek alternative means to source real estate-related assets. However, the investment sourcing capabilities and operating know-how required to succeed in this environment remain in scarce supply. At Redwood, we have built a ~~broad array~~solutions-based business that possesses a unique ability to bridge the gap between the customized needs of non-agency borrowers ~~including through non-qualified mortgage (non-QM) loans. In support of this work, in May 2019 we published an extensive presentation on our perspectives on private capital~~- whether BPL, non-QM, or traditional jumbo - and the ~~“QM Patch," the qualified mortgage regulatory exemption currently applicable~~liquidity options available to the GSEs. In the presentation we advanced a robust, data-based argument that, if this exemption were allowed to expire at a proper cadence, additional “crowding in” of private capital could occur in a safe and sound manner for all stakeholders, including borrowers and taxpayers alike.

Our presentation focused on potential solutions pertaining to the QM Patch, highlighting our view that Redwood is ideally positioned and qualified to participate with the public sector in establishing a framework for non-QM mortgage origination and financing on a level playing field. Redwood has been a leaderthem in the ~~private sector resurgence~~marketplace. We are already making necessary investments in housing finance since issuing the first post-crisis securitization in 2010. The private sector has been financing an increasing share of certain market segments that have been long dominated by the GSEstechnology and we believe the private sector can speak for more without a meaningful impact on rates available to borrowers. We presented this analysis to key policymakers in Washington, D.C. and were encouraged by the feedback.

We were further encouraged when the Consumer Finance Protection Bureau ("CFPB") recently released a notice of proposed rulemaking seeking information relating to the expiration of the QM Patch. In related remarks, the CFPB stated that it “currently plans to allow the GSE Patch to expire in January 2021 or after a short extension, if necessary, to facilitate a smooth and orderly transition away from the GSE Patch.” The CFPB Director’s reference to “a more transparent, level playing field that ultimately benefits consumers” speaks directly to the core of our May 2019 publication.

More broadly, the Director of the Federal Housing Finance Agency (“FHFA”) has been regularly stating his determination to shift GSE market share to the private sector, a dramatic departure from the policies of his predecessor. The Director, as regulator and conservator of the GSEs, has a number of tools at his disposal to make that happen without Congressional action. These include altering GSE underwriting guidelines, discontinuing GSE eligibility for certain loan products (such as high balance loans and/or second home financings), requiring the GSEs to sell more first-loss risk as part of their risk-transfer programs, or even raising GSE guaranty fees to create a more level playing field with the private sector. In addition, the Director has suggested changes to the GSEs’ capital and regulatory regimes that would make holding risk more expensive, an incentive for additional credit risk transfer and a catalystinfrastructure to further ~~level~~automate our loan purchase process in anticipation of these opportunities. Our 25-year track record speaks to our ability to operate efficiently, while developing nascent, emerging products into scalable funding solutions that are transformative in nature. As we integrate our jumbo residential mortgage and BPL businesses over time, we continue to work towards our vision of becoming the ~~playing field with the private sector.~~

~~Taken together, these themes represent a clear direction of Federal housing~~preeminent specialty finance ~~policy that is fully aligned with Redwood’s business model and core strengths. As such, we maintain an active presence~~operator in ~~Washington, D.C., meeting with key policymakers to provide input and demonstrate that private capital is ready and able to take on a larger share of~~ the mortgage market. We have noted many times that the range of potential housing reform outcomes for the market - and Redwood - is broad, but there remains opportunity for revolutionary change for our firm. This is still the case, but the quality of discourse over the past several months leaves room for more optimism than we have had in quite some time.industry.

We continue to make good progress executing on our strategic initiatives, and the current environment has provided us with an opportunity to demonstrate the strength and agility of our diversified business model. We are entering the second half of the year with a healthy balance sheet, disciplined cost management and a portfolio built on strong credit performance.

Financial and Operational Overview - ~~Second~~Third Quarter ~~of 2019~~

Highlights

The following table presents key earnings metrics for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 1 – Key Earnings and Return Metrics


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands, except per Share Data)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Net income	$	31,266		$	85,730		$	34,310		$	120,040
Net income per diluted common share	$	0.30		$	0.78		$	0.31		$	1.09
Annualized GAAP return on equity	8		%	11		%	9		%	10		%
Book value per share	$	16.01		$	16.01		$	15.92		$	15.92
Economic return on book value ⁽¹⁾	1.9		%	4.5		%	1.3		%	5.9		%
REIT taxable income per share	$	0.25		$	0.55		$	0.34		$	0.89
Dividends per share	$	0.30		$	0.60		$	0.30		$	0.90


(1)	Economic return on book value is based on the periodic change in GAAP book value per common share plus dividends declared per common share during the period.

~~GAAP earnings per share declined~~During the third quarter of 2019, we accelerated our pace of portfolio optimization and raised equity capital in early September, which together generated $476 million of available capital. These activities resulted in increased levels of realized gains, but dampened growth in net interest income, as our average undeployed capital increased. While lower benchmark interest rates generally persisted throughout the ~~second~~ quarter, ashelping maintain residential loan purchase volume levels in our mortgage banking business, we experienced ~~a reduced benefit~~higher prepayments in our investment portfolio, which negatively impacted investment fair value changes. Additionally, mortgage banking margins were negatively impacted by lower benchmark interest rates, which impacted execution on securitizations we completed during the quarter. Execution improved for our most recent Sequoia securitization, completed in October. Despite the rate volatility, overall we continued to see strong demand for yield, resulting in positive overall investment fair value changes ~~from spread tightening~~for the quarter.

We issued $228 million of common stock and ~~lower realized gains from sales~~$201 million of ~~available-for-sale securities, relative to~~5.75% 6-year exchangeable debt in the ~~first~~third quarter. Additionally, the sharp decline in rates during the second quarter impacted certain segments of our portfolio more sensitive to interest rates and prepayments, resulting in negative investment fair value changes from increased hedging costs and change in basis expense from loans and securities with premiums. These decreases were offset by higher mortgage banking income at our residential mortgage banking business, as loan purchase volume increased during the quarter and margins remained strong.

We deployed ~~$136~~$152 million of capital in the ~~second~~third quarter, including ~~$28~~$55 million into proprietary investments and ~~$108~~$98 million into third-party investments.

Our 5 Arches ~~business~~platform originated ~~$175~~$162 million of business purpose mortgage loans in the ~~first full~~third quarter, ~~of integrated results,~~ including ~~$134~~$125 million in funded loans and ~~$41~~$37 million in associated funding commitments.

Residential jumbo loan purchase commitments were $1.70 billion, and we purchased ~~$1.56~~$1.48 billion of residential jumbo loans during the ~~second~~third quarter of 2019.

During the ~~second~~third quarter, we completed ~~a $411 million~~one Sequoia securitization of Select residential jumbo loans totaling $376 million and two Sequoia securitizations of Choice residential jumbo loans totaling $727 million. Additionally, we sold ~~$842~~$470 million of residential jumbo loans to third parties.

~~Book Value per Share~~

~~At June 30, 2019, our book value was $1.56 billion, or $16.01 per share, an increase from $16.00 per share at March 31, 2019. The following table sets forth the changes in our~~Our book value per share ~~for the three and six months ended June 30, 2019.~~

~~Table 2 – Changes in Book Value per Share~~

Three Months Ended Six Months Ended
(In Dollars, per share basis) June 30, 2019 June 30, 2019
Beginning book value per share $ 16.00
$ 15.89
Net income 0.30
0.78
Changes in unrealized gains on securities, net, from:
Realized gains recognized in net income (0.02 ) (0.10 )
Amortization income recognized in net income (0.02 ) (0.03 )
Mark-to-market adjustments, net 0.11
0.21
Total change in unrealized gains on securities, net 0.07
0.08
Dividends (0.30 ) (0.60 )
Issuance of common stock —
(0.05 )
Equity compensation, net 0.02
0.01
Changes in unrealized losses on derivatives hedging long-term debt (0.10 ) (0.17 )
Other, net 0.02
0.07
Ending Book Value per Share $ 16.01
$ 16.01

~~Our GAAP book value per share increased $0.01~~declined $0.09 per share to ~~$16.01~~$15.92 per share during the ~~second~~third quarter of 2019. ~~This increase~~While our earnings covered our dividend during the third quarter, this decrease was primarily driven by ~~positive market valuation adjustments on our portfolio investments, partially offset by~~ a ~~decrease~~$0.11 per share decline in the value of derivatives hedging our long-term ~~debt.~~

~~Unrealized gains on our available-for-sale securities resulted~~debt, which were impacted by the decline in a $0.11 per share increase in mark-to-market adjustments, offset by $0.02 per share of previously unrealized net gains that were realized as income from the sale of securities, as well as $0.02 per share of discount accretion income recognized in earnings from the appreciation in the amortized cost basis of our available-for-sale securities.

~~Lower~~ benchmark ~~interest~~ rates during the ~~second quarter~~third quarter.

In October 2019, we completed the acquisition of ~~2019 resulted in~~CoreVest, an originator of business purpose residential loans. The acquisition included CoreVest's operating platform and approximately $900 million of business purpose loans and securities, a ~~$0.10 per share decrease to book value due to an increase in unrealized losses on the derivatives hedging a~~significant portion of ~~our long-term debt. At June 30, 2019, the cumulative unrealized loss on these derivatives,~~ which ~~is included~~we will hold for investment in our ~~GAAP book value per share,~~investment portfolio. Total transaction consideration was ~~$0.51 per share.~~$492 million of cash and Redwood common stock, net of in-place financing on certain of the financial assets.

Capital Allocation Summary

This section provides an overview of our capital position and how it was allocated at ~~June~~September 30, 2019. A detailed discussion of our liquidity and capital resources is provided in the Liquidity and Capital Resources section of this MD&A that follows.

We ~~use~~capitalize our business with a combination of equity and long-term unsecured corporate debt (which we collectively refer to as corporate “capital”) ~~to fund our business.~~. Our total capital was ~~$2.34~~$2.55 billion at ~~June~~September 30, 2019, and included ~~$1.56~~$1.79 billion of equity capital and $0.77 billion of unsecured corporate debt, including ~~$201 million of exchangeable debt due in 2019,~~ $245 million of convertible debt due in 2023, $200 million of convertible debt due in 2024, $201 million of exchangeable debt due in 2025, and $140 million of trust-preferred securities due in 2037.

We also utilize various forms of collateralized short-term and long-term debt to finance certain investments and to warehouse some of our inventory of residential loans held-for-sale. We do not consider this collateralized debt as "capital" and, therefore, it is presented separately from allocated capital in the table below. The following table presents how our capital was allocated between business segments and investment types at ~~June~~September 30, 2019.

Table 32 – Capital Allocation Summary


At June 30, 2019
At September 30, 2019
(Dollars in Thousands)	Fair Value			Collateralized Debt			Allocated Capital			% of Total Capital		Fair Value		Collateralized Short-Term Debt			Collateralized Long-Term Debt			Allocated Capital			% of Total Capital
Investment portfolio
Residential loans ⁽¹⁾	$	2,485,759		$	(1,999,999	)	$	485,760		21	%	$	2,419,937	$	—		$	(1,944,640	)	$	475,297		19	%
Business purpose residential loans												225,601		(139,476		)	(14,265		)	71,860			3	%

Securities portfolio
Sequoia residential securities ⁽²⁾	476,047			(192,819		)	283,228			12	%	505,464		(155,185		)	(184,664		)	165,615			6	%
Agency CRT securities	208,603			(26,370		)	182,233			8	%	140,881		(8,082		)	—			132,799			5	%
Multifamily securities ⁽³⁾	734,522			(574,544		)	159,978			7	%	683,414		(516,552		)	—			166,862			7	%
Re-performing residential loan securities ⁽⁴⁾	406,867			(201,978		)	204,889			9	%	626,594		(315,030		)	(41,094		)	270,470			11	%
Third-party residential securities	319,282			(218,209		)	101,073			4	%	254,158		(162,797		)	—			91,361			4	%
Total securities portfolio	2,145,321			(1,213,920		)	931,401			40	%	2,210,511		(1,157,646		)	(225,758		)	827,107			32	%

Business purpose residential loans	159,353			(120,919		)	38,434			2	%
Other investments	190,368			—			190,368			8	%	200,872		—			—			200,872			8	%
Other assets/(other liabilities)	(20,251		)	—			(20,251		)	(1	)%									(73,548		)	(3	)%
Cash and liquidity capital							517,070			N/A										868,013			N/A
Total investment portfolio	$	4,960,550		$	(3,334,838	)	2,142,782			92	%	$	5,056,921	$	(1,297,122	)	$	(2,184,663	)	2,369,602			93	%
Residential							130,000			6	%									130,000			5	%
Business purpose							64,660			3	%									54,516			2	%
Total mortgage banking							194,660			8	%									184,516			7	%
Total							$	2,337,442		100	%									$	2,554,118		100	%


(1)	Includes $43 million of FHLB stock, ~~$49~~$34 million of cash and cash equivalents, and $7$77 million of restricted cash.


(2)	Sequoia residential securities presented above includes ~~$218~~$257 million of securities retained from our consolidated Sequoia Choice securitizations. For GAAP purposes we consolidated ~~$2.15~~$2.62 billion of residential loans and ~~$1.93~~$2.36 billion of non-recourse ABS debt associated with these retained securities.


(3)	Multifamily securities presented above includes ~~$207~~$214 million of subordinate investments in the Freddie Mac K-Series securitizations. For GAAP purposes we consolidated ~~$3.75~~$3.79 billion of multifamily loans and ~~$3.54~~$3.58 billion of non-recourse ABS debt associated with these securities.

(4)

Re-performing residential loan securities presented above represent third-party securities collateralized by seasoned re-performing, and to a lesser extent, non-performing residential loans and includes ~~$243~~$454 million of subordinate and mezzanine investments in the Freddie Mac SLST ~~securitization.~~securitizations. For GAAP purposes we consolidated ~~$1.24~~$2.44 billion of residential loans and ~~$992 million~~$1.99 billion of non-recourse ABS debt associated with these securities.

During the ~~second~~third quarter, ~~our~~capital raising combined with the completion of a new secured financing facility and portfolio optimization ~~activities resulted~~raised over $476 million of capital. This combined activity included $228 million of common equity raised in early September, a ~~decrease~~$185 million long-term, non-mark-to-market, secured debt facility collateralized by retained Sequoia residential securities (that generated $130 million of capital, after repayment of existing financing), and $118 million from security sales.

In late September, we issued $201 million of 5.75% 6-year exchangeable debt. This issuance will replace our exchangeable notes maturing in November 2019, and we therefore do not consider it incremental capital.

During the third quarter, we deployed capital ~~allocated~~into re-performing residential loan securities and business purpose residential loans, and reduced our capital allocations to Agency CRT securities, ~~and~~ other third-party residential securities, ~~from sales, as well as to~~and multifamily ~~securities resulting from incremental~~mezzanine securities.

As of September 30, 2019, our cash and liquidity capital included $590 million of capital available for investment and an additional $201 million of capital reserved for the repayment of our exchangeable notes maturing in November 2019.

In October 2019, we completed the acquisition of CoreVest for $492 million, net of in-place financing on ~~these assets. Additionally, we increased~~financial assets acquired, with a mix of cash on hand and shares of Redwood stock. This acquisition will increase our allocations of capital ~~allocations~~ to ~~re-performing~~business purpose residential loan ~~securities.~~investments and business purpose mortgage banking. In the near-term, we expect to further increase capital allocated to ~~multifamily securities, re-performing loan securities, and~~ business purpose residential ~~loans.~~loans, multifamily securities, and re-performing loan securities.

AsAt the end of ~~June 30, 2019, our cash~~October, adjusting for the acquisition of CoreVest and ~~liquidity capital included $200~~other activity, we estimate we had approximately $100 million of capital available for investment.

RESULTS OF OPERATIONS

Within this Results of Operations section, we provide commentary that compares results year-over-year for 2019 and 2018. Most tables include a "change" column that shows the amount by which the results from 2019 are greater or less than the results from the respective period in 2018. Unless otherwise specified, references in this section to increases or decreases during the "three-month periods" refer to the change in results for the ~~second~~third quarter of 2019, compared to the ~~second~~third quarter of 2018, and increases or decreases in the ~~"six-month~~"nine-month periods" refer to the change in results for the first ~~six~~nine months of 2019, compared to the first ~~six~~nine months of 2018.

The following table presents the components of our net income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 43 – Net Income


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands, except per Share Data)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Net Interest Income	$	32,322		$	34,763		$	(2,441	)	$	64,087		$	69,868		$	(5,781	)	$	33,513		$	35,046		$	(1,533	)	$	97,600		$	104,914		$	(7,314	)
Non-interest Income
Mortgage banking activities, net	19,160			10,596			8,564			31,469			37,172			(5,703		)	9,515			11,224			(1,709		)	40,984			48,396			(7,412		)
Investment fair value changes, net	3,138			889			2,249			23,297			2,498			20,799			11,444			10,332			1,112			34,741			12,830			21,911
Other income, net	2,407			3,322			(915		)	5,994			5,440			554			1,825			3,453			(1,628		)	7,819			8,893			(1,074		)
Realized gains, net	2,827			4,714			(1,887		)	13,513			14,077			(564		)	4,714			7,275			(2,561		)	18,227			21,352			(3,125		)
Total non-interest income, net	27,532			19,521			8,011			74,273			59,187			15,086			27,498			32,284			(4,786		)	101,771			91,471			10,300
Operating expenses	(26,255		)	(19,009		)	(7,246		)	(49,414		)	(42,039		)	(7,375		)	(26,815		)	(21,490		)	(5,325		)	(76,229		)	(63,529		)	(12,700		)
Net income before income taxes	33,599			35,275			(1,676		)	88,946			87,016			1,930			34,196			45,840			(11,644		)	123,142			132,856			(9,714		)
Provision for income taxes	(2,333		)	(2,528		)	195			(3,216		)	(7,424		)	4,208
Benefit from (provision for) income taxes																			114			(4,919		)	5,033			(3,102		)	(12,343		)	9,241
Net Income	$	31,266		$	32,747		$	(1,481	)	$	85,730		$	79,592		$	6,138		$	34,310		$	40,921		$	(6,611	)	$	120,040		$	120,513		$	(473	)
Diluted earnings per common share	$	0.30		$	0.38		$	(0.08	)	$	0.78		$	0.88		$	(0.10	)	$	0.31		$	0.42		$	(0.11	)	$	1.09		$	1.30		$	(0.21	)

Net Interest Income

The decrease in net interest income during the three- and ~~six-month~~nine-month periods was primarily due to ~~higher convertible debt expense in 2019, relative to 2018, due to the issuance and repayment of convertible debt during the second quarter of 2018. The decrease during the six-month periods was also~~lower net interest income from our mortgage banking segment, driven by lower average balances of residential loans held-for-sale and higher interest rates on our variable rate financing. ~~These decreases were partially offset by increased~~Additionally, during the third quarter of 2019, we accelerated our pace of portfolio optimization, increasing our average balance of undeployed capital, which also contributed to lower net interest income ~~from additional portfolio investments that we made~~ during the ~~past year that~~quarter. The decrease during the nine-month periods was also driven by higher convertible debt expense in ~~part utilized capital we raised~~2019, relative to 2018, due to the timing of the issuance and maturity of different series of convertible and exchangeable notes in ~~July of~~ 2018 and ~~January of~~ 2019.

We utilize hedges to manage interest rate risk in our investment portfolio and the net interest paid or received from these instruments is a component of our Investment fair value changes line item, which is discussed below. ~~Net~~For the three-month periods, net hedge interest expense associated with portfolio hedges increased and on a combined basis, net interest income plus net interest income (expense) on hedges decreased ~~for~~by $2 million. For the ~~three- and six-month~~nine-month periods, net hedge interest expense associated with portfolio hedges decreased and on a combined basis, net interest income plus net interest income (expense) on hedges increased by ~~$2 million and $6 million for~~$4 million. During the ~~three- and six-month periods, respectively.~~third quarter of 2019, we experienced increased hedging costs due to interest rate volatility.

Additional detail on changes in net interest income is provided in the “Net Interest Income” section that follows.

Mortgage Banking Activities, Net

The ~~increase~~decrease in income from mortgage banking activities during the ~~three-month~~three- and nine-month periods was predominantly due to ~~higher gross~~lower margins in 2019, relative to 2018, as well as a full quarter of activity from our business purpose mortgage banking operations from our purchase of 5 Arches in March 2019. The decrease in income from mortgage banking activities during the six-month periods was primarily due to lower loan purchase ~~volume in 2019.~~volumes. A more detailed analysis of the changes in this line item is included in the “Results of Operations by Segment” section that follows.

Investment Fair Value Changes, Net

Investment fair value changes, net, is primarily comprised of the change in fair values of our portfolio investments accounted for under the fair value option and interest rate hedges associated with these investments. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, the positive investment fair value changes were primarily driven by tightening credit spreads in several parts of our ~~portfolio, helping us to recover a significant amount of the fair value decline these investments experienced in the fourth quarter of 2018 from spread widening.~~portfolio. Additional detail on our investment fair value changes is included in the Investment Portfolio portion of the “Results of Operations by Segment” section that follows.

Other Income, Net

The decrease in other income for the ~~three-month~~three- and nine-month periods was primarily due to amortization expense from intangible assets we recorded in connection with the acquisition of 5 Arches in the first quarter of ~~2019.~~2019, as well as a decrease in income from our MSR investments. The ~~increase~~decrease in other income for the ~~six-month~~nine-month periods was ~~primarily due to~~partially offset by a $2 million gain associated with the re-measurement of our initial minority investment and purchase option in 5 Arches and ~~asset management~~loan administration fee income earned by 5 Arches.

Realized Gains, Net

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we realized gains of $3$5 million and ~~$14~~$18 million, respectively, primarily from the sale of ~~$25~~$15 million and ~~$67~~$82 million of AFS securities, respectively, and the call of a seasoned Sequoia securitization in the first quarter. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we realized gains of $5$7 million and ~~$14~~$21 million, respectively, primarily from the sale of ~~$41~~$26 million and ~~$92~~$118 million of AFS securities, respectively.

Operating Expenses

The increase in operating expenses for the three- and ~~six-month~~nine-month periods primarily resulted from additional expenses from the consolidated 5 Arches operations. Operating expenses for the three and nine months ended September 30, 2019 also included $2 million of transaction costs related to the acquisition of CoreVest in October 2019.

Provision for Income Taxes

Our provision for income taxes is almost entirely related to activity at our taxable REIT subsidiaries, which primarily includes our mortgage banking activities and MSR investments, as well as certain other investment and hedging activities. For the three- and ~~six-month~~nine-month periods, the decrease in provision for income taxes was driven primarily by lower GAAP income earned at our TRS. Additionally, the ~~six-month~~nine-month period included a tax benefit resulting from the purchase of 5 Arches. For additional detail on income taxes, see the “Taxable Income and Tax Provision” section that follows.

Net Interest Income

The following table presents the components of net interest income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 54 – Net Interest Income


	Three Months Ended June 30,														Three Months Ended September 30,
	2019							2018							2019							2018
(Dollars in Thousands)	Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield
Interest Income
Residential loans, held-for-sale	$	10,015		$	898,054	4.5	%	$	12,840		$	1,127,654	4.6	%	$	10,583		$	973,917	4.3	%	$	13,867		$	1,193,919	4.6	%
Residential loans - HFI at Redwood ⁽²⁾	24,090			2,399,670		4.0	%	23,524			2,344,947		4.0	%	22,809			2,325,304		3.9	%	23,326			2,311,347		4.0	%
Residential loans - HFI at Legacy Sequoia ⁽²⁾	4,773			468,062		4.1	%	5,015			599,203		3.3	%	4,293			436,963		3.9	%	5,172			565,008		3.7	%
Residential loans - HFI at Sequoia Choice ⁽²⁾	26,814			2,218,425		4.8	%	14,135			1,192,756		4.7	%	27,555			2,320,989		4.7	%	20,900			1,753,014		4.8	%
Residential loans - HFI at Freddie Mac SLST ⁽²⁾	11,596			1,221,346		3.8	%	—			—		—	%	11,830			1,278,036		3.7	%	—			—		—	%
Business purpose residential loans	3,996			207,280		7.7	%	—			—		—	%	5,446			296,037		7.4	%	1,445			65,186		8.9	%
Multifamily loans - HFI at Freddie Mac K-Series	35,917			3,644,683		3.9	%	—			—		—	%	36,829			3,767,847		3.9	%	5,578			565,793		3.9	%
Trading securities	19,548			1,235,965		6.3	%	17,368			956,365		7.3	%	17,877			1,168,952		6.1	%	18,960			1,091,045		7.0	%
Available-for-sale securities	5,469			181,253		12.1	%	8,928			313,530		11.4	%	5,170			174,530		11.8	%	8,103			281,819		11.5	%
Other interest income	6,324			555,514		4.6	%	1,166			183,095		2.5	%	7,725			612,554		5.0	%	2,046			202,029		4.1	%
Total interest income	148,542			13,030,252		4.6	%	82,976			6,717,550		4.9	%	150,117			13,355,129		4.5	%	99,397			8,029,160		5.0	%
Interest Expense
Short-term debt facilities	(17,740		)	1,856,466		(3.8	)%	(12,666		)	1,478,332		(3.4	)%	(18,209		)	1,974,174		(3.7	)%	(14,146		)	1,567,364		(3.6	)%
Short-term debt - servicer advance financing	(3,401		)	238,669		(5.7	)%	—			—		—	%	(2,891		)	212,988		(5.4	)%	—			—		—	%
Short-term debt - convertible notes, net	(3,134		)	200,132		(6.3	)%	(509		)	38,530		(5.3	)%	(3,139		)	200,445		(6.3	)%	—			—		—	%
ABS issued - Legacy Sequoia⁽²⁾	(3,981		)	459,305		(3.5	)%	(4,215		)	589,261		(2.9	)%	(3,452		)	428,101		(3.2	)%	(4,257		)	555,511		(3.1	)%
ABS issued - Sequoia Choice ⁽²⁾	(23,134		)	2,002,552		(4.6	)%	(12,134		)	1,086,602		(4.5	)%	(23,576		)	2,085,622		(4.5	)%	(18,019		)	1,589,553		(4.5	)%
ABS issued - Freddie Mac SLST ⁽²⁾	(8,557		)	984,150		(3.5	)%	—			—		—	%	(8,709		)	1,023,046		(3.4	)%	—			—		—	%
ABS issued - Freddie Mac K-Series	(34,441		)	3,442,411		(4.0	)%	—			—		—	%	(35,328		)	3,559,970		(4.0	)%	(5,145		)	526,303		(3.9	)%
Long-term debt - FHLBC	(13,235		)	1,999,999		(2.6	)%	(9,833		)	1,999,999		(2.0	)%	(12,311		)	1,999,999		(2.5	)%	(11,080		)	1,999,999		(2.2	)%
Long-term debt - other	(8,597		)	573,003		(6.0	)%	(8,856		)	588,765		(6.0	)%	(8,989		)	602,434		(6.0	)%	(11,704		)	770,730		(6.1	)%
Total interest expense	(116,220		)	11,756,687		(4.0	)%	(48,213		)	5,781,489		(3.3	)%	(116,604		)	12,086,779		(3.9	)%	(64,351		)	7,009,460		(3.7	)%
Net Interest Income	$	32,322						$	34,763						$	33,513						$	35,046


	Six Months Ended June 30,														Nine Months Ended September 30,
	2019							2018							2019							2018
(Dollars in Thousands)	Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield		Interest Income/ (Expense)			Average Balance ⁽¹⁾		Yield
Interest Income
Residential loans, held-for-sale	$	19,473		$	842,673	4.6	%	$	25,532		$	1,164,138	4.4	%	$	30,056		$	886,902	4.5	%	$	39,399		$	1,174,174	4.5	%
Residential loans - HFI at Redwood ⁽²⁾	48,281			2,390,215		4.0	%	47,317			2,370,132		4.0	%	71,089			2,368,340		4.0	%	70,643			2,350,322		4.0	%
Residential loans - HFI at Legacy Sequoia ⁽²⁾	9,623			481,633		4.0	%	9,826			607,803		3.2	%	13,916			466,580		4.0	%	14,998			593,382		3.4	%
Residential loans - HFI at Sequoia Choice ⁽²⁾	52,470			2,180,091		4.8	%	23,070			971,545		4.7	%	80,026			2,227,573		4.8	%	43,970			1,234,897		4.7	%
Residential loans - HFI at Freddie Mac SLST ⁽²⁾	23,391			1,218,153		3.8	%	—			—		—	%	35,221			1,238,334		3.8	%	—			—		—	%
Business purpose residential loans	6,785			180,042		7.5	%	—			—		—	%	12,231			219,132		7.4	%	1,445			21,967		8.8	%
Multifamily loans - HFI at Freddie Mac K-Series	57,305			2,897,936		4.0	%	—			—		—	%	94,134			3,191,093		3.9	%	5,578			190,670		3.9	%
Trading securities	38,261			1,198,531		6.4	%	33,533			937,386		7.2	%	56,138			1,188,563		6.3	%	52,494			989,168		7.1	%
Available-for-sale securities	11,206			197,684		11.3	%	18,458			338,261		10.9	%	16,376			189,881		11.5	%	26,560			319,240		11.1	%
Other interest income	12,788			567,669		4.5	%	1,859			211,112		1.8	%	20,513			582,795		4.7	%	3,905			205,297		2.5	%
Total interest income	279,583			12,154,627		4.6	%	159,595			6,600,377		4.8	%	429,700			12,559,193		4.6	%	258,992			7,079,117		4.9	%
Interest Expense
Short-term debt facilities	(33,214		)	1,732,720		(3.8	)%	(23,092		)	1,424,185		(3.2	)%	(51,424		)	1,814,088		(3.8	)%	(37,238		)	1,472,436		(3.4	)%
Short-term debt - servicer advance financing	(7,014		)	252,550		(5.6	)%	—			—		—	%	(9,905		)	239,218		(5.5	)%	—			—		—	%
Short-term debt - convertible notes, net	(6,265		)	199,978		(6.3	)%	(3,518		)	143,853		(4.9	)%	(9,403		)	200,135		(6.3	)%	(3,518		)	95,375		(4.9	)%
ABS issued - Legacy Sequoia⁽²⁾	(8,097		)	473,458		(3.4	)%	(8,067		)	597,859		(2.7	)%	(11,548		)	458,173		(3.4	)%	(12,324		)	583,588		(2.8	)%
ABS issued - Sequoia Choice ⁽²⁾	(45,247		)	1,984,241		(4.6	)%	(19,683		)	880,387		(4.5	)%	(68,823		)	2,018,406		(4.5	)%	(37,702		)	1,119,373		(4.5	)%
ABS issued - Freddie Mac SLST ⁽²⁾	(17,304		)	984,455		(3.5	)%	—			—		—	%	(26,014		)	997,460		(3.5	)%	—			—		—	%
ABS issued - Freddie Mac K-Series	(54,760		)	2,733,499		(4.0	)%	—			—		—	%	(90,088		)	3,012,017		(4.0	)%	(5,145		)	177,362		(3.9	)%
Long-term debt - FHLBC	(26,418		)	1,999,999		(2.6	)%	(17,860		)	1,999,999		(1.8	)%	(38,728		)	1,999,999		(2.6	)%	(28,939		)	1,999,999		(1.9	)%
Long-term debt - other	(17,177		)	572,750		(6.0	)%	(17,507		)	582,120		(6.0	)%	(26,167		)	582,753		(6.0	)%	(29,212		)	645,681		(6.0	)%
Total interest expense	(215,496		)	10,933,650		(3.9	)%	(89,727		)	5,628,403		(3.2	)%	(332,100		)	11,322,249		(3.9	)%	(154,078		)	6,093,814		(3.4	)%
Net Interest Income	$	64,087						$	69,868						$	97,600						$	104,914

(1)

Average balances for residential loans held-for-sale, residential loans held-for-investment, business purpose residential loans, multifamily loans held-for-investment, and trading securities are calculated based upon carrying values, which represent estimated fair values. Average balances for available-for-sale securities and debt are calculated based upon amortized historical cost, except for ABS issued, which is based upon fair value.

(2)

Interest income from residential loans held-for-investment ("HFI") at Redwood exclude loans HFI at consolidated Sequoia or Freddie Mac SLST entities. Interest income from residential loans - HFI at Legacy Sequoia and the interest expense from ABS issued - Legacy Sequoia represent activity from our consolidated Legacy Sequoia entities. Interest income from residential loans - HFI at Sequoia Choice and the interest expense from ABS issued - Sequoia Choice represent activity from our consolidated Sequoia Choice entities. Interest income from residential loans - HFI at Freddie Mac SLST and the interest expense from ABS issued - Freddie Mac SLST represent activity from our consolidated Freddie Mac SLST ~~entity.~~entities.

The following table presents net interest income by segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 65 – Net Interest Income by Segment


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Net Interest Income by Segment
Investment Portfolio	$	38,136		$	37,565		$	571		$	75,701		$	76,459		$	(758	)	$	38,375		$	38,704		$	(329	)	$	114,076		$	115,163		$	(1,087	)
Mortgage Banking	4,757			5,455			(698		)	9,570			12,215			(2,645		)	5,834			6,890			(1,056		)	15,404			19,105			(3,701		)
Corporate/Other	(10,571		)	(8,257		)	(2,314		)	(21,184		)	(18,806		)	(2,378		)	(10,696		)	(10,548		)	(148		)	(31,880		)	(29,354		)	(2,526		)
Net Interest Income	$	32,322		$	34,763		$	(2,441	)	$	64,087		$	69,868		$	(5,781	)	$	33,513		$	35,046		$	(1,533	)	$	97,600		$	104,914		$	(7,314	)

Additional details regarding the activities impacting net interest income at each segment are included in the “Results of Operations by Segment” section that follows.

The Corporate/Other line item in the table above primarily includes interest expense related to long-term debt not directly allocated to our segments and net interest income from consolidated Legacy Sequoia entities. Details regarding consolidated Legacy Sequoia entities are included in the "Results of Consolidated Legacy Sequoia Entities" section that follows. ~~The~~Net interest income from Corporate/Other for the three-month periods remained consistent while the $3 million increase in net expense from Corporate/Other for the ~~three- and six-month~~nine-month periods was primarily due to higher convertible debt expense in 2019, relative to 2018, due to the issuance of $200 million of convertible notes in June 2018 and the repayment of $250 million of convertible notes in April 2018.

The following table presents the net interest rate spread between the yield on unsecuritized loans and securities and the debt yield of the short-term debt used in part to finance each investment type at ~~June~~September 30, 2019.

Table 76 – Interest Expense — Specific Borrowing Costs


June 30, 2019	Residential Loans Held-for-Sale		Single-Family Rental Loans		Residential Bridge Loans		Residential Securities
September 30, 2019									Residential Loans Held-for-Sale		Single-Family Rental Loans		Residential Bridge Loans		Residential Securities
Asset yield	4.69	%	5.54	%	9.10	%	4.20	%	4.06	%	5.48	%	8.97	%	4.06	%
Short-term debt yield	3.90	%	4.67	%	4.93	%	3.48	%	3.51	%	4.30	%	4.54	%	3.11	%
Net Spread	0.79	%	0.87	%	4.17	%	0.72	%	0.55	%	1.18	%	4.43	%	0.95	%

For additional discussion on short-term debt, including information regarding margin requirements and financial covenants, see “Risks Relating to Debt Incurred under Short-Term and Long-Term Borrowing Facilities" in the Liquidity and Capital Resources section of this MD&A.

Results of Operations by Segment

We report on our business using two distinct segments: Investment Portfolio and Mortgage Banking. Our segments are based on our organizational and management structure, which aligns with how our results are monitored and performance is assessed. For additional information on our segments, refer to Note 24 of our Notes to Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. The following table presents the segment contribution from our two segments, reconciled to our consolidated net income, for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 87 – Segment Results Summary


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Segment Contribution from:
Investment Portfolio	$	43,980		$	44,213		$	(233	)	$	111,005		$	93,283		$	17,722		$	55,018		$	54,380		$	638		$	166,023		$	147,663		$	18,360
Mortgage Banking	10,753			8,914			1,839			19,063			29,610			(10,547		)	3,393			9,465			(6,072		)	22,456			39,075			(16,619		)
Corporate/Other	(23,467		)	(20,380		)	(3,087		)	(44,338		)	(43,301		)	(1,037		)	(24,101		)	(22,924		)	(1,177		)	(68,439		)	(66,225		)	(2,214		)
Net Income	$	31,266		$	32,747		$	(1,481	)	$	85,730		$	79,592		$	6,138		$	34,310		$	40,921		$	(6,611	)	$	120,040		$	120,513		$	(473	)

The following sections provide a detailed discussion of the results of operations at each of our two business segments for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

The increase in net expense from Corporate/Other for the three- and ~~six-month~~nine-month periods was primarily due to higher convertible debt expense in 2019, relative to 2018, as discussed in the previous section. Operating expenses for the three and nine months ended September 30, 2019 also included $2 million of transaction costs related to the acquisition of CoreVest in October 2019. For the ~~six-month~~nine-month periods, ~~this~~the increase in net expense from Corporate/Other was partially offset by a $2 million gain associated with the re-measurement of our initial minority investment and purchase option in 5 Arches.

Investment Portfolio Segment

Our Investment Portfolio segment is where we hold our housing-focused credit-sensitive investments in residential mortgage loans, mortgage-backed securities, and related assets. Our portfolio is primarily comprised of prime jumbo residential mortgage loans financed through the FHLBC, mortgage-backed securities collateralized by both residential and multifamily mortgages, and business purpose residential loans, which are mortgage loans to investors in residential properties.

The following table presents the components of segment contribution for the Investment Portfolio segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 98 – Investment Portfolio Segment Contribution


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Interest income	$	132,048		$	64,569		$	67,479		$	247,500		$	123,326		$	124,174		$	132,894		$	79,556		$	53,338		$	380,394		$	202,882		$	177,512
Interest expense	(93,912		)	(27,004		)	(66,908		)	(171,799		)	(46,867		)	(124,932		)	(94,519		)	(40,852		)	(53,667		)	(266,318		)	(87,719		)	(178,599		)
Net interest income	38,136			37,565			571			75,701			76,459			(758		)	38,375			38,704			(329		)	114,076			115,163			(1,087		)
Non-interest income
Investment fair value changes, net	3,297			1,600			1,697			23,853			3,190			20,663			11,896			10,566			1,330			35,749			13,756			21,993
Other income, net	2,874			3,322			(448		)	4,095			5,440			(1,345		)	2,313			3,334			(1,021		)	6,408			8,774			(2,366		)
Realized gains, net	2,827			4,714			(1,887		)	13,513			14,077			(564		)	4,714			7,275			(2,561		)	18,227			21,352			(3,125		)
Total non-interest income, net	8,998			9,636			(638		)	41,461			22,707			18,754			18,923			21,175			(2,252		)	60,384			43,882			16,502
Direct operating expenses	(2,258		)	(1,858		)	(400		)	(4,919		)	(3,865		)	(1,054		)	(2,191		)	(2,659		)	468			(7,110		)	(6,524		)	(586		)
Segment contribution before income taxes	44,876			45,343			(467		)	112,243			95,301			16,942			55,107			57,220			(2,113		)	167,350			152,521			14,829
Provision for income taxes	(896		)	(1,130		)	234			(1,238		)	(2,018		)	780			(89		)	(2,840		)	2,751			(1,327		)	(4,858		)	3,531
Total Segment Contribution	$	43,980		$	44,213		$	(233	)	$	111,005		$	93,283		$	17,722		$	55,018		$	54,380		$	638		$	166,023		$	147,663		$	18,360

The following table presents our primary portfolios of investment assets in our Investment Portfolio segment at ~~June~~September 30, 2019 and December 31, 2018.

Table 109 – Investment Portfolio


(In Thousands)	June 30, 2019		December 31, 2018		Change			September 30, 2019		December 31, 2018		Change
Residential loans held-for-investment at Redwood	$	2,386,883	$	2,383,932	$	2,951		$	2,267,218	$	2,383,932	$	(116,714	)
Residential bridge loans held-for-investment	159,353		112,798		46,555			206,890		112,798		94,092
Single-family rental loans held-for-investment								18,711		—		18,711
Residential securities	949,564		1,023,415		(73,851		)	816,057		1,023,415		(207,358		)
Multifamily securities	527,922		429,079		98,843			469,369		429,079		40,290
Securities retained from consolidated Sequoia Choice entities ⁽¹⁾	217,912		194,372		23,540			257,205		194,372		62,833
Securities issued by consolidated Freddie Mac SLST entity ⁽²⁾	243,323		228,921		14,402
Securities issued by consolidated Freddie Mac SLST entities ⁽²⁾								453,750		228,921		224,829
Securities issued by consolidated Freddie Mac K-Series entities ⁽³⁾	206,600		125,523		81,077			214,045		125,523		88,522
Other investments	369,900		427,764		(57,864		)	346,136		427,764		(81,628		)
Other assets	256,264		270,356		(14,092		)	371,918		270,356		101,562
Economic Assets at Investment Portfolio	$	5,317,721	$	5,196,160	$	121,561		$	5,421,299	$	5,196,160	$	225,139


(1)	Our investment in the consolidated Sequoia Choice entities at ~~June~~September 30, 2019 and December 31, 2018 represents ~~$2.15~~$2.62 billion and $2.08 billion of loans, respectively, offset by ~~$1.93~~$2.36 billion and $1.89 billion of ABS issued, respectively.


(2)	Our investment in the consolidated Freddie Mac SLST ~~entity~~entities at ~~June~~September 30, 2019 and December 31, 2018 represents ~~$1.24~~$2.44 billion and $1.22 billion of loans, respectively, offset by $1.99 billion and $0.99 billion of ABS issued, ~~for both periods.~~respectively.


(3)	Our investment in the consolidated Freddie Mac K-Series entities at ~~June~~September 30, 2019 and December 31, 2018 represents ~~$3.75~~$3.79 billion and $2.14 billion of loans, respectively, offset by ~~$3.54~~$3.58 billion and $2.02 billion of ABS issued, respectively.

Overview

During ~~the first six months of~~ 2019, we ~~deployed $299 million of capital towards new residential and multifamily investments. We continued our focus~~have focused on optimizing our investment portfolio by selling assets that had appreciated in value with lower current yields, optimizing financing of assets in our portfolio, and ~~redeployed~~redeploying capital into higher-yielding opportunities. ~~Additionally, during~~During the ~~second quarter~~first nine months of 2019, we ~~added~~deployed $451 million of capital towards new ~~leverage to our portfolio~~residential and multifamily investments, including into residential re-performing loan securities, and we generated $230 million of ~~multifamily credit investments~~capital from asset sales and ~~incremental leverage to our business purpose loan investments, which generated approximately~~ $164 million of capital through new and incremental financing. As a result of capital optimization activities, we ended the third quarter with approximately $590 million of capital available for ~~redeployment and meaningfully improved return profiles on these investments. For~~investment. A higher balance of average undeployed capital during the ~~remainder of~~third quarter dampened the growth in net interest income, while continued spread tightening during the quarter resulted in positive investment fair value changes.

In October 2019, we completed our acquisition of CoreVest, which included an operating platform and approximately $900 million of business purpose loans and securities, a significant portion of which we will hold for investment in our investment portfolio. The deployment of capital into these assets, along with capital we expect ~~portfolio optimization activity~~ to ~~moderate, which could result in lower gains relative to~~deploy into additional assets created by our expanded business purpose mortgage banking platform, should meaningfully increase the ~~first half~~sustainable earnings potential of ~~2019.~~this segment. Credit fundamentals in our investment portfolio remain strong, ~~reflecting~~benefiting from continued ~~strength~~stability in the general economy and in housing.

Net Interest Income

Net interest income from our Investment Portfolio primarily includes interest income from our securities and residential loans held-for-investment, as well as the associated interest expense from short-term debt, FHLBC borrowings, and ABS issued. The following table presents the components of net interest income for our Investment Portfolio segment by investment type for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 1110 - Net Interest Income ("NII") from Investment Portfolio


	Three Months Ended June 30,							Six Months Ended June 30,								Three Months Ended September 30,								Nine Months Ended September 30,
(In Thousands)	2019		2018		Change			2019		2018			Change			2019			2018		Change			2019		2018			Change
Net interest income from:
Residential securities	$	13,796	$	19,398	$	(5,602	)	$	27,458	$	38,917		$	(11,459	)	$	12,200		$	19,114	$	(6,914	)	$	39,657	$	58,030		$	(18,373	)
Multifamily securities	1,271		1,861		(590		)	2,973		3,750			(777		)	732			1,775		(1,043		)	3,706		5,526			(1,820		)
HFI residential loans at Redwood	10,855		13,685		(2,830		)	21,863		29,457			(7,594		)
HFI residential and single-family rental loans at Redwood																10,558			12,247		(1,689		)	32,421		41,704			(9,283		)
HFI residential loans at Sequoia Choice	3,680		2,001		1,679			7,223		3,387			3,836			3,979			2,881		1,098			11,203		6,268			4,935
HFI residential bridge loans	1,819		—		1,819			3,194		—			3,194			2,363			904		1,459			5,558		904			4,654
HFI residential loans at Freddie Mac SLST	3,039		—		3,039			6,087		—			6,087			3,121			—		3,121			9,207		—			9,207
HFI multifamily loans at Freddie Mac K-Series	1,476		—		1,476			2,545		—			2,545			1,501			433		1,068			4,046		433			3,613
Other interest income	2,200		620		1,580			4,358		948			3,410			3,921			1,350		2,571			8,278		2,298			5,980
NII from Investment Portfolio	$	38,136	$	37,565	$	571		$	75,701	$	76,459		$	(758	)	$	38,375		$	38,704	$	(329	)	$	114,076	$	115,163		$	(1,087	)

Supplemental information:
Hedge interest income (expense), net	$	1,420	$	25	$	1,395		$	4,138	$	(2,859	)	$	6,997		$	(999	)	$	561	$	(1,560	)	$	3,139	$	(2,297	)	$	5,436

The ~~increase~~decrease in net interest income from our Investment Portfolio segment for the ~~three-month periods was primarily due to increased interest income from additional portfolio investments that we made during the past year. The decrease in interest income for the six-month~~three- and nine-month periods was primarily due to higher interest expense on our variable-rate borrowings resulting from rising benchmark interest rates over the first half of 2019. This decrease was partially offset by increased interest income from additional portfolio investments that we made during the past year.

The table above also presents supplemental information about interest income (expense) from hedges that we use to manage interest rate risk in our investment portfolio, which are a component of Investment fair value changes, net on our consolidated statements of income. On a combined basis, net interest income in our investment portfolio segment plus interest income (expense) from hedges used to manage interest rate risk in our investment portfolio ~~increased~~decreased by $2 million and $6increased by $4 million in the three- and ~~six-month~~nine-month periods, respectively.

Investment fair value changes, net

Market valuation changes included in Investment fair value changes, net, result from changes in the fair value of investments and their associated hedges, generally due to changes in market interest rates, changes in credit spreads, and reductions in the basis of investments due to changes in principal balances. See Note 20 of our Notes to Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional detail regarding the components of Investment fair value changes, net presented on our consolidated statements of income.

The following table presents the components of investment fair value changes for our Investment Portfolio segment, which is comprised of market valuation gains and losses by investment type, inclusive of fair value changes of associated risk management derivatives, for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 1211 - Investment Portfolio Fair Value Changes, Net by Investment Type


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Market valuation changes:
Residential loans held-for-investment at Redwood	$	(8,228	)	$	(1,837	)	$	(6,391	)	$	(10,044	)	$	(2,288	)	$	(7,756	)	$	(9,337	)	$	(2,305	)	$	(7,032	)	$	(19,381	)	$	(4,593	)	$	(14,788	)
Single-family rental loans held-for-investment																			22			—			22			22			—			22
Residential bridge loans held-for-investment	(318		)	—			(318		)	(621		)	—			(621		)	(742		)	52			(794		)	(1,363		)	52			(1,415		)
Net investments in Sequoia Choice entities ⁽¹⁾	2,879			1,072			1,807			6,144			986			5,158			2,722			(942		)	3,664			8,866			44			8,822
Net investment in Freddie Mac SLST entity ⁽¹⁾	8,037			—			8,037			14,402			—			14,402
Net investments in Freddie Mac SLST entities ⁽¹⁾																			17,300			—			17,300			31,702			—			31,702
Net investments in Freddie Mac K-Series entities ⁽¹⁾	3,246			—			3,246			6,365			—			6,365			7,445			511			6,934			13,810			511			13,299
Residential trading securities	(4,675		)	(56		)	(4,619		)	(4,167		)	1,146			(5,313		)	(4,763		)	8,086			(12,849		)	(8,930		)	9,232			(18,162		)
Multifamily trading securities	769			2,661			(1,892		)	6,975			6,609			366			653			4,762			(4,109		)	7,628			11,371			(3,743		)
Servicer advance investments	432			—			432			1,440			—			1,440			1,585			—			1,585			3,025			—			3,025
Excess MSRs	(65		)	—			(65		)	(502		)	—			(502		)	(1,635		)	—			(1,635		)	(2,137		)	—			(2,137		)
Shared home appreciation options																			29			—			29			29			—			29
REO	(139		)	—			(139		)	(139		)	—			(139		)	(331		)	—			(331		)	(470		)	—			(470		)
Hedge interest income (expense), net	1,420			25			1,395			4,138			(2,859		)	6,997			(999		)	561			(1,560		)	3,139			(2,298		)	5,437
Other valuation changes	(61		)	(265		)	204			(138		)	(404		)	266			(53		)	(159		)	106			(191		)	(563		)	372
Investment Fair Value Changes, Net	$	3,297		$	1,600		$	1,697		$	23,853		$	3,190		$	20,663		$	11,896		$	10,566		$	1,330		$	35,749		$	13,756		$	21,993


(1)	Includes changes in fair value of the loans held-for-investment and the ABS issued at the entities, which netted together represent the change in value of our investments (senior and subordinate securities) at the consolidated VIEs.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, the positive investment fair value changes were primarily driven by tightening credit spreads in several parts of our ~~portfolio, helping us to recover a significant amount of the fair value decline these investments experienced in the fourth quarter of 2018 from spread widening.~~portfolio. For our residential loans held-for-investment at Redwood and certain securities with premiums, including IO securities, our basis in these investments declined due to reductions in principal or notional underlying principal balances, which resulted in negative fair value changes.

Other Income, net

The following table presents the components of Other income, net for our investment portfolio for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 1312 – Other Income, Net from Investment Portfolio


	Three Months Ended June 30,					Six Months Ended June 30,					Three Months Ended September 30,					Nine Months Ended September 30,
(In Thousands)	2019			2018		2019			2018		2019			2018		2019			2018
MSR income, net	$	1,654		$	1,874	$	1,911		$	2,830	$	431		$	1,967	$	2,342		$	4,797
Risk share income	800			1,020		1,446			1,799		905			907		2,351			2,706
FHLBC capital stock dividend	535			428		1,082			811		541			460		1,623			1,271
Equity investment losses	(96		)	—		(96		)	—
Equity investment income											560			—		464			—
Other	(19		)	—		(248		)	—		(124		)	—		(372		)	—
Other Income, Net from Investment Portfolio	$	2,874		$	3,322	$	4,095		$	5,440	$	2,313		$	3,334	$	6,408		$	8,774

Realized Gains, net

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we realized gains of $3$5 million and ~~$14~~$18 million, respectively, primarily from the sale of ~~$25~~$15 million and ~~$67~~$82 million of AFS securities, respectively, and the call of a seasoned Sequoia securitization during the first quarter. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, we realized gains of $5$7 million and ~~$14~~$21 million, respectively, primarily from the sale of ~~$41~~$26 million and ~~$92~~$118 million of AFS securities, respectively.

Direct Operating Expenses and Provision for Income Taxes

Operating expenses at our Investment Portfolio segment decreased for the three-month periods due to lower variable compensation commensurate with lower earnings quarter-over-quarter, as well as lower loan administration fees resulting from our acquisition of 5 Arches in 2019. The increase in operating expenses at our Investment Portfolio segment for the ~~three- and six-month~~nine-month periods was primarily related to additional personnel added in 2018 to support our new business initiatives.

The provision for income taxes at our Investment Portfolio segment primarily results from GAAP income earned at our TRS from MSRs and certain securities. For the three- and ~~six-month~~nine-month periods, the decrease in the tax provision primarily resulted from decreased GAAP income at our TRS in this segment.

Residential Loans Held-for-Investment at Redwood Portfolio

The following table provides the activity of residential loans held-for-investment at Redwood during the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 1413 – Residential Loans Held-for-Investment at Redwood - Activity


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Fair value at beginning of period	$	2,404,870		$	2,383,932		$	2,386,883		$	2,383,932
Acquisitions	—			39,269			—			39,269
Sales	(2,780		)	(2,780		)	(6,641		)	(9,421		)
Transfers between portfolios ⁽¹⁾	43,250			60,394			8,431			68,825
Principal repayments	(94,005		)	(157,588		)	(129,122		)	(286,710		)
Changes in fair value, net	35,548			63,656			7,667			71,323
Fair Value at End of Period	$	2,386,883		$	2,386,883		$	2,267,218		$	2,267,218


(1)	Represents the net transfers of loans into our Investment Portfolio segment from our Mortgage Banking segment and their reclassification from held-for-sale to held-for-investment.

The increase in fair value of our loans during the three- and ~~six-month~~nine-month periods was primarily due to a decline in benchmark interest rates. As our loans held-for-investment are generally fixed-rate and sensitive to changes in interest rates, we utilize various interest rate derivatives to hedge our interest rate risk for these investments. As a result of declining interest rates during the three and ~~six~~nine months ended ~~June~~September 30, 2019, interest rate derivatives associated with these investments decreased in value by ~~$42~~$17 million and ~~$69~~$86 million, respectively.

At ~~June~~September 30, 2019, ~~$2.39~~$2.27 billion of residential loans were held by our FHLB-member subsidiary and financed with ~~$2.00~~$1.94 billion of borrowings from the FHLBC. In connection with these borrowings, our FHLB-member subsidiary is required to hold $43 million of FHLB stock.

At ~~June~~September 30, 2019, the weighted average maturity of these FHLB borrowings was approximately six years and they had a weighted average cost of ~~2.57%~~2.31% per annum. While the interest costs on these borrowings is variable and resets every 13 weeks, we utilize various interest rate derivative instruments to hedge our interest rate risk in this portfolio.

Under a final rule published by the Federal Housing Finance Agency in January 2016, our FHLB-member subsidiary will remain an FHLB member through the five-year transition period for captive insurance companies. Our FHLB-member subsidiary's existing $2.00 billion of FHLB debt, which matures beyond this transition period, is permitted to remain outstanding until its stated maturity. As residential loans pledged as collateral for this debt pay down, we are permitted to pledge additional loans or other eligible assets to collateralize this debt; however, we do not expect to be able to increase our subsidiary's FHLB debt above the existing $2.00 billion.

The following table presents the unpaid principal balances for residential real estate loans held-for-investment at fair value by product type at ~~June~~September 30, 2019.

Table 1514 – Characteristics of Residential Real Estate Loans Held-for-Investment at Redwood


June 30, 2019
September 30, 2019
(Dollars in Thousands)	Principal Balance		Weighted Average Coupon		Principal Balance		Weighted Average Coupon
Fixed - 30 year	$	1,991,446	4.17	%	$	1,888,486	4.16	%
Fixed - 15, 20, & 25 year	58,146		3.69	%	56,113		3.70	%
Hybrid	273,404		4.20	%	251,067		4.19	%
Total Outstanding Principal	$	2,322,996			$	2,195,666

The outstanding residential loans held-for-investment at Redwood at ~~June~~September 30, 2019 were prime-quality, first lien loans, of which ~~90%~~96% were originated between 2013 and 2019 and 1%4% were originated in 2012 and prior years. The weighted average FICO score of borrowers backing these loans was 768 (at origination) and the weighted average loan-to-value ("LTV") ratio was 66% (at origination). At ~~June~~September 30, 2019, ~~two~~one of these loans with an aggregate fair value of $1$0.5 million ~~were~~was greater than 90 days delinquent and ~~none~~one of these loans ~~were~~with an aggregate fair value of $0.5 million was in foreclosure.

Residential Bridge Loans Held-for-Investment at Redwood Portfolio

The following table provides the activity of residential bridge loans held-for-investment at Redwood during the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 1615 – Residential Bridge Loans Held-for-Investment at Redwood - Activity


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Fair value at beginning of period	$	103,915		$	112,798		$	159,353		$	112,798
Originations	100,597			128,187			90,583			218,770
Acquisitions	—			10,295			—			10,295
Sales	(22,959		)	(43,549		)	(3,308		)	(46,857		)
Transfers to REO	—			(4,995		)	—			(4,995		)
Principal repayments	(22,894		)	(43,860		)	(40,006		)	(83,866		)
Changes in fair value, net	694			477			268			745
Fair Value at End of Period	$	159,353		$	159,353		$	206,890		$	206,890

Our ~~$159~~$207 million of residential bridge loans held-for-investment at ~~June~~September 30, 2019 were ~~primarily acquired in 2018 and~~ comprised of first-lien, fixed-rate, interest-only loans with a weighted average coupon of ~~9.08%~~8.90% and original maturities of six to 24 months. At origination, the weighted average FICO score of borrowers backing these loans was ~~690~~693 and the weighted average LTV ratio of these loans was ~~74%~~70%. At ~~June~~September 30, 2019, of the ~~274~~392 loans in this portfolio, 11nine loans with an aggregate fair value of ~~$12~~$6 million were greater than 90 days delinquent and ~~nine~~eight of these loans with an aggregate fair value of $7$5 million were in foreclosure.

At ~~June~~September 30, 2019, we had ~~$120~~$139 million of warehouse debt outstanding to fund our residential bridge loans held-for-investment. The weighted average cost of the borrowings outstanding under these facilities during the ~~second~~third quarter of 2019 was ~~5.4%~~5.07% per annum. Our residential bridge loan warehouse capacity totaled $330 million across four separate counterparties.

Real Estate Securities Portfolio

The following table sets forth our real estate securities activity by collateral type in our Investment Portfolio segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 1716 – Real Estate Securities Activity by Collateral Type


Three Months Ended June 30, 2019	Residential									Multifamily			Total
Three Months Ended September 30, 2019													Total			Residential									Multifamily			Total
(In Thousands)	Senior			Mezzanine			Subordinate			Mezzanine			Total			Senior			Mezzanine			Subordinate			Mezzanine			Total
Beginning fair value	$	230,638		$	249,742		$	550,526		$	512,246		Total			$	215,198		$	229,336		$	505,030		$	527,922		$	1,477,486
Transfers	—			—			—			(4,951		)	(4,951		)	—			—			—			—			—
Acquisitions
Sequoia securities	1,792			—			1,069			—			2,861			1,228			—			1,070			—			2,298
Third-party securities	—			29,023			31,437			28,639			89,099			14,372			9,352			25,772			16,373			65,869
Sales
Sequoia securities	—			(22,117		)	—			—			(22,117		)	—			(9,208		)	—			—			(9,208		)
Third-party securities	—			(33,100		)	(92,700		)	(19,282		)	(145,082		)	(29,881		)	(44,042		)	(100,401		)	(75,803		)	(250,127		)
Gains on sales and calls, net	—			2,791			36			—			2,827			2,570			—			2,144			—			4,714
Effect of principal payments ⁽¹⁾	(8,098		)	(1,415		)	(1,843		)	(2,597		)	(13,953		)	(8,579		)	(1,203		)	(2,164		)	(10,340		)	(22,286		)
Change in fair value, net	(9,134		)	4,412			16,505			13,867			25,650			(11,817		)	4,934			12,346			11,217			16,680
Ending Fair Value ⁽²⁾	$	215,198		$	229,336		$	505,030		$	527,922		$	1,477,486		$	183,091		$	189,169		$	443,797		$	469,369		$	1,285,426


Six Months Ended June 30, 2019	Residential									Multifamily			Total
Nine Months Ended September 30, 2019													Total			Residential									Multifamily			Total
(In Thousands)	Senior			Mezzanine			Subordinate			Mezzanine			Total			Senior			Mezzanine			Subordinate			Mezzanine			Total
Beginning fair value	$	246,285		$	218,147		$	558,983		$	429,079		Total			$	246,285		$	218,147		$	558,983		$	429,079		$	1,452,494
Transfers	—			—			—			(4,951		)	(4,951		)	—			—			—			(4,951		)	(4,951		)
Acquisitions
Sequoia securities	3,508			—			1,954			—			5,462			4,736			—			3,024			—			7,760
Third-party securities	30,691			60,817			44,437			108,025			243,970			45,063			70,169			70,209			124,398			309,839
Sales
Sequoia securities	—			(22,117		)	(4,727		)	—			(26,844		)	—			(31,325		)	(4,727		)	—			(36,052		)
Third-party securities	(38,780		)	(33,100		)	(115,279		)	(27,214		)	(214,373		)	(68,661		)	(77,142		)	(215,680		)	(103,017		)	(464,500		)
Gains on sales and calls, net	5,749			3,059			4,705			—			13,513			8,319			3,059			6,849			—			18,227
Effect of principal payments ⁽¹⁾	(12,844		)	(8,393		)	(10,946		)	(5,152		)	(37,335		)	(21,423		)	(9,596		)	(13,110		)	(15,492		)	(59,621		)
Change in fair value, net	(19,411		)	10,923			25,903			28,135			45,550			(31,228		)	15,857			38,249			39,352			62,230
Ending Fair Value ⁽²⁾	$	215,198		$	229,336		$	505,030		$	527,922		$	1,477,486		$	183,091		$	189,169		$	443,797		$	469,369		$	1,285,426


(1)	The effect of principal payments reflects the change in fair value due to principal payments, which is calculated as the cash principal received on a given security during the period multiplied by the prior quarter ending price or acquisition price for that security.

(2)

At ~~June~~September 30, 2019, excludes ~~$218~~$257 million of securities retained from our consolidated Sequoia Choice securitizations as well as ~~$243~~$454 million and ~~$207~~$214 million of securities we owned that were issued by consolidated Freddie Mac SLST and Freddie Mac K-Series securitizations, respectively. For additional details on our Choice, Freddie Mac SLST, and multifamily loans, see the subsections titled "Residential Loans Held-for-Investment at Sequoia Choice Portfolio," "Residential Loans Held-for-Investment at Freddie Mac SLST Portfolio," and "Multifamily Loans Held-for-Investment at Freddie Mac K-Series Portfolio" that follow.

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, we sold ~~$167~~$259 million and ~~$241~~$501 million, respectively, of mostly lower-yielding securities as part of our ongoing portfolio optimization activities.

At ~~June~~September 30, 2019, our securities consisted of fixed-rate assets ~~(81%~~(83%), adjustable-rate assets ~~(14%~~(12%), hybrid assets that reset within the next year (4%), and hybrid assets that reset between 12 and 36 months (1%). For the portions of our securities portfolio that are sensitive to changes in interest rates, we seek to minimize this interest rate risk by using various derivative instruments.

We directly finance our holdings of real estate securities with a combination of capital and collateralized debt in the form of repurchase (or “repo”) financing. The following table presents the fair value of our residential securities that were financed with repurchase debt at ~~June~~September 30, 2019.

Table 1817 – Real Estate Securities Financed with Repurchase Debt


June 30, 2019	Real Estate Securities ⁽¹⁾			Repurchase Debt				Allocated Capital				Weighted Average Price⁽²⁾			Financing Haircut⁽³⁾
September 30, 2019				Repurchase Debt				Allocated Capital			Real Estate Securities ⁽¹⁾				Financing Haircut⁽³⁾		Repurchase Debt				Allocated Capital				Weighted Average Price⁽²⁾				Financing Haircut⁽³⁾
(Dollars in Thousands, except Weighted Average Price)	Real Estate Securities ⁽¹⁾		Real Estate Securities ⁽¹⁾				Repurchase Debt				Real Estate Securities ⁽¹⁾			Allocated Capital			Repurchase Debt			Weighted Average Price⁽²⁾					Weighted Average Price⁽²⁾			Financing Haircut⁽³⁾
Residential Securities							Repurchase Debt							Allocated Capital						Weighted Average Price⁽²⁾
Senior	$	149,239	Real Estate Securities ⁽¹⁾		$	(135,721	)		$	13,518			$	102		9	%		$	83,954			$	(76,653	)		$	Financing Haircut⁽³⁾		7,301	$	101		8	%
Mezzanine⁽⁴⁾	569,109			(463,120		)		105,989				97			19	%		289,178				(249,412		)		39,766				104		14	%
Subordinate	49,620			(40,535		)		9,085				97			18	%
Re-performing																		416,111				(315,029		)		101,082				91		24	%
Total Residential Securities	767,968			(639,376		)		128,592				98			17	%		789,243				(641,094		)		148,149				97		19	%
Multifamily Securities ⁽⁵⁾	734,522			(574,544		)		159,978				88			22	%		653,432				(516,552		)		136,880				88		21	%
Total	$	1,502,490		$	(1,213,920	)		$	288,570									$	1,442,675			$	(1,157,646	)		$	285,029


(1)	Amounts represent carrying value of securities, which are held at GAAP fair value.


(2)	GAAP fair value per $100 of principal.


(3)	Allocated capital divided by GAAP fair value.


(4)	Includes ~~$148~~$113 million and ~~$203~~$385 million of securities retained from our consolidated Sequoia Choice and Freddie Mac SLST securitizations, respectively, which we consolidate in accordance with GAAP.


(5)	Includes ~~$207~~$209 million of securities we owned that were issued by Freddie Mac K-Series securitizations, which we consolidate in accordance with GAAP.

At ~~June~~September 30, 2019, we had short-term debt incurred through repurchase facilities of ~~$1.21~~$1.16 billion, which was secured by ~~$1.50~~$1.44 billion of real estate securities. The remaining ~~$643~~$768 million of our securities, including certain securities we own that were issued by consolidated Sequoia Choice and Freddie Mac K-Series securitization entities, were financed with capital. Our repo borrowings were made under facilities with 10nine different counterparties, and the weighted average cost of funds for these facilities during the ~~second~~third quarter of 2019 was approximately ~~3.55%~~3.37% per annum.

At ~~June~~September 30, 2019, the credit performance on the securities we financed through repurchase facilities generally continued to perform in line with, or better than our expectations. In addition to the allocated capital listed in the table above that directly supports our repurchase facilities (the "financing haircut”), we continue to hold a designated amount of supplemental risk capital available for potential margin calls or future obligations relating to these facilities.

The majority of the ~~$149~~$84 million of senior securities noted in the table above are supported by residential loans originated in 2018 and 2019. The ~~$569~~$289 million of mezzanine securities financed through repurchase facilities at ~~June~~September 30, 2019 primarily carry investment grade credit ratings and are supported by residential loans originated between 2013 and 2019. The majority of the loans underlying these securities have experienced minimal delinquencies to date. The ~~$735~~$653 million of multifamily securities financed through repurchase facilities at ~~June~~September 30, 2019 primarily carry investment grade credit ratings with 7%-8% of structural credit enhancement.

The following table presents our real estate securities at ~~June~~September 30, 2019 and December 31, 2018, categorized by portfolio vintage (the years the securities were issued), and by priority of cash flows (senior, mezzanine, and subordinate). We have additionally separated securities issued through our Sequoia platform or by third parties, including the Agencies.

Table 1918 – Real Estate Securities by Vintage and Type


June 30, 2019	Sequoia 2012-2019			Third Party 2013-2019			Agency CRT 2015-2019				Third Party <=2008			Total Residential Securities			Multifamily 2016-2019			Total Real Estate Securities
September 30, 2019				Third Party 2013-2019			Agency CRT 2015-2019			Sequoia 2012-2019				Total Residential Securities			Multifamily 2016-2019			Total Real Estate Securities			Third Party 2013-2019			Agency CRT 2016-2019				Third Party <=2008			Total Residential Securities			Multifamily 2016-2019			Total Real Estate Securities
(In Thousands)	Sequoia 2012-2019		Sequoia 2012-2019			Third Party 2013-2019				Sequoia 2012-2019			Agency CRT 2015-2019			Third Party <=2008			Total Residential Securities			Multifamily 2016-2019				Agency CRT 2016-2019			Total Real Estate Securities							Multifamily 2016-2019			Total Real Estate Securities
Senior ⁽¹⁾						Third Party 2013-2019			$	41,826			Agency CRT 2015-2019		$	Third Party <=2008		107,803	Total Residential Securities			Multifamily 2016-2019					$	—	Total Real Estate Securities				Total Residential Securities			$	33,462		$	183,091		$	—		$	183,091
Mezzanine ⁽²⁾	77,351		Sequoia 2012-2019		151,985			—				—			229,336			527,922			757,258				69,349			119,820				—			—			189,169			469,369			658,538
Subordinate ⁽¹⁾	131,770			150,671			208,603				13,986			505,030			—			505,030				137,084			153,345				140,881			12,487			443,797			—			443,797
Total Securities ⁽³⁾	$	258,136		$	424,367		$	208,603			$	58,458		$	949,564		$	527,922		$	1,477,486			$	248,259		$	380,968			$	140,881		$	45,949		$	816,057		$	469,369		$	1,285,426



December 31, 2018	Sequoia 2012-2018		Third Party 2013-2018		Agency CRT 2013-2018		Third Party <=2008		Total Residential Securities		Multifamily 2015-2018		Total Real Estate Securities
(In Thousands)	Sequoia 2012-2018		Third Party 2013-2018		Agency CRT 2013-2018		Third Party <=2008		Total Residential Securities		Multifamily 2015-2018		Total Real Estate Securities
Senior ⁽¹⁾	$	61,179	$	96,069	$	—	$	89,037	$	246,285	$	—	$	246,285
Mezzanine ⁽²⁾	99,977		118,170		—		—		218,147		429,079		647,226
Subordinate⁽¹⁾	130,271		135,826		276,894		15,992		558,983		—		558,983
Total Securities ⁽³⁾	$	291,427	$	350,065	$	276,894	$	105,029	$	1,023,415	$	429,079	$	1,452,494

(1)

At ~~June~~September 30, 2019 and December 31, 2018, senior Sequoia and third-party securities included ~~$66~~$58 million and $82 million of IO securities, respectively. At ~~both June~~September 30, 2019 and December 31, 2018, subordinate third-party securities included $13 million and $12 million of IO ~~securities.~~securities, respectively. Our interest-only securities included ~~$35~~$29 million and $43 million of A-IO-S securities at ~~June~~September 30, 2019 and December 31, 2018, respectively, that we retained from certain of our Sequoia securitizations. These securities represent certificated servicing strips and therefore may be negatively impacted by the operating and funding costs related to servicing the associated securitized mortgage loans.


(2)	Mezzanine includes securities initially rated AA through BBB- and issued in 2012 or later.

(3)

At ~~June~~September 30, 2019, excluded ~~$218~~$257 million, ~~$243~~$454 million, and ~~$207~~$214 million of securities we owned that were issued by consolidated Sequoia Choice, Freddie Mac SLST, and Freddie Mac K-Series securitizations, respectively. At December 31, 2018, excluded $194 million, $229 million, and $126 million of securities we owned that were issued by consolidated Sequoia Choice, Freddie Mac SLST, and Freddie Mac K-Series securitizations, respectively. For GAAP purposes we consolidated ~~$7.13~~$8.85 billion of residential loans and ~~$6.46~~$7.93 billion of non-recourse ABS debt associated with these retained securities.

The following tables present the components of the interest income we earned on AFS securities for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 2019 – Interest Income — AFS Securities


Three Months Ended June 30, 2019											Yield as a Result of
Three Months Ended September 30, 2019																												Yield as a Result of
	Interest Income		Discount (Premium) Amortization				Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
(Dollars in Thousands)											Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
Residential	Interest Income								Average Amortized Cost
Senior	$	554	Discount (Premium) Amortization		$	768	Total Interest Income		$	1,322	$	30,462		7.27	%		10.09	%		17.36	%	$	417	$	813	$	1,230	$	23,539		7.09	%		13.83	%	20.92	%
Mezzanine	146		49				195		13,750		4.25	%	1.42	%		5.67	%		106			25		131		10,988		3.86	%	0.90	%		4.76	%
Subordinate	2,710		1,242				3,952		137,041		7.91	%	3.63	%		11.54	%		2,813			996		3,809		140,003		8.04	%	2.85	%		10.89	%
Total AFS Securities	$	3,410	$	2,059			$	5,469	$	181,253	7.53	%	4.54	%		12.07	%		$	3,336		$	1,834	$	5,170	$	174,530	7.65	%	4.20	%		11.85	%


Three Months Ended June 30, 2018											Yield as a Result of
Three Months Ended September 30, 2018																												Yield as a Result of
	Interest Income		Discount (Premium) Amortization				Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
(Dollars in Thousands)											Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
Residential	Interest Income								Average Amortized Cost
Senior	$	1,741	Discount (Premium) Amortization		$	2,185	Total Interest Income		$	3,926	$	116,862		5.96	%		7.48	%		13.44	%	$	1,514	$	1,977	$	3,491	$	101,226		5.98	%		7.81	%	13.79	%
Mezzanine	532		226				758		49,951		4.26	%	1.81	%		6.07	%		353			150		503		33,817		4.18	%	1.77	%		5.95	%
Subordinate	2,807		1,437				4,244		146,717		7.65	%	3.92	%		11.57	%		2,913			1,196		4,109		146,776		7.94	%	3.26	%		11.20	%
Total AFS Securities	$	5,080	$	3,848			$	8,928	$	313,530	6.48	%	4.91	%		11.39	%		$	4,780		$	3,323	$	8,103	$	281,819	6.78	%	4.72	%		11.50	%


Six Months Ended June 30, 2019											Yield as a Result of
Nine Months Ended September 30, 2019																												Yield as a Result of
	Interest Income		Discount (Premium) Amortization				Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
(Dollars in Thousands)											Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
Residential	Interest Income								Average Amortized Cost
Senior	$	1,376	Discount (Premium) Amortization		$	1,758	Total Interest Income		$	3,134	$	38,267		7.19	%		9.19	%		16.38	%	$	1,793	$	2,571	$	4,364	$	33,303		7.18	%		10.29	%	17.47	%
Mezzanine	450		199				649		22,323		4.03	%	1.78	%		5.81	%		556			224		780		18,503		4.01	%	1.61	%		5.62	%
Subordinate	5,391		2,032				7,423		137,094		7.87	%	2.96	%		10.83	%		8,204			3,028		11,232		138,075		7.92	%	2.92	%		10.84	%
Total AFS Securities	$	7,217	$	3,989			$	11,206	$	197,684	7.30	%	4.04	%		11.34	%		$	10,553		$	5,823	$	16,376	$	189,881	7.41	%	4.09	%		11.50	%


Six Months Ended June 30, 2018											Yield as a Result of
Nine Months Ended September 30, 2018																												Yield as a Result of
	Interest Income		Discount (Premium) Amortization				Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
(Dollars in Thousands)											Interest Income		Discount (Premium) Amortization			Total Interest Income			Interest Income			Discount (Premium) Amortization		Total Interest Income		Average Amortized Cost		Interest Income		Discount (Premium) Amortization			Total Interest Income
Residential	Interest Income								Average Amortized Cost
Senior	$	3,567	Discount (Premium) Amortization		$	4,671	Total Interest Income		$	8,238	$	123,924		5.76	%		7.54	%		13.30	%	$	5,081	$	6,648	$	11,729	$	116,274		5.83	%		7.62	%	13.45	%
Mezzanine	1,298		542				1,840		61,467		4.22	%	1.76	%		5.98	%		1,651			692		2,343		52,149		4.22	%	1.77	%		5.99	%
Subordinate	5,685		2,695				8,380		152,870		7.44	%	3.53	%		10.97	%		8,597			3,891		12,488		150,817		7.60	%	3.44	%		11.04	%
Total AFS Securities	$	10,550	$	7,908			$	18,458	$	338,261	6.24	%	4.68	%		10.92	%		$	15,329		$	11,231	$	26,560	$	319,240	6.40	%	4.69	%		11.09	%

Residential Loans Held-for-Investment at Sequoia Choice Portfolio

As of ~~June~~September 30, 2019, we had issued ~~seven~~nine securitizations primarily comprised of expanded-prime Choice loans that we consolidate for financial reporting purposes in accordance with GAAP. These entities are independent of Redwood and the assets and liabilities of these entities are not, respectively, owned by us or legal obligations of ours. We record the assets and liabilities of the consolidated Sequoia Choice entities at fair value, based on the estimated fair value of the debt securities (ABS) issued from the securitizations, in accordance with GAAP provisions for collateralized financing entities. At ~~June~~September 30, 2019, our economic investment in the consolidated Sequoia Choice entities had an estimated fair value of ~~$220~~$259 million. The securities retained from our consolidated Sequoia Choice entities included senior and subordinate securities of $13 million and ~~$205~~$244 million, respectively, at ~~June~~September 30, 2019.

The following tables present the statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 and the balance sheets of the consolidated Sequoia Choice entities at ~~June~~September 30, 2019 and December 31, 2018. All amounts in the statements of income and balance sheets presented below are included in our consolidated financial statements and are included in our Investment Portfolio segment.

Table 2120 – Consolidated Sequoia Choice Entities Statements of Income


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Interest income	$	26,828		$	14,135		$	12,693		$	52,490		$	23,070		$	29,420		$	27,555		$	20,900		$	6,655		$	80,046		$	43,970		$	36,076
Interest expense	(23,134		)	(12,134		)	(11,000		)	(45,247		)	(19,683		)	(25,564		)	(23,576		)	(18,019		)	(5,557		)	(68,823		)	(37,702		)	(31,121		)
Net interest income	3,694			2,001			1,693			7,243			3,387			3,856			3,979			2,881			1,098			11,223			6,268			4,955
Investment fair value changes, net	2,879			1,073			1,806			6,144			987			5,157			2,722			(943		)	3,665			8,866			44			8,822
Net Income from Consolidated Sequoia Choice Entities	$	6,573		$	3,074		$	3,499		$	13,387		$	4,374		$	9,013		$	6,701		$	1,938		$	4,763		$	20,089		$	6,312		$	13,777

Table 2221 – Consolidated Sequoia Choice Entities Balance Sheets


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Residential loans, held-for-investment, at fair value	$	2,147,356	$	2,079,382	$	2,618,316	$	2,079,382
Other assets	8,960		10,010		10,821		10,010
Total Assets	$	2,156,316	$	2,089,392	$	2,629,137	$	2,089,392
Other liabilities	$	7,336	$	8,202	$	8,964	$	8,202
Asset-backed securities issued, at fair value	1,929,444		1,885,010		2,361,111		1,885,010
Total liabilities	1,936,780		1,893,212		2,370,075		1,893,212
Equity (fair value of Redwood's retained investments in entities)	219,536		196,180		259,062		196,180
Total Liabilities and Equity	$	2,156,316	$	2,089,392	$	2,629,137	$	2,089,392

The following table presents residential loan activity at the consolidated Sequoia Choice entities for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 2322 – Residential Loans Held-for-Investment at Sequoia Choice - Activity


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Balance at beginning of period	$	2,333,248		$	2,079,382		$	2,147,356		$	2,079,382
New securitization issuance	—			349,583			727,088			1,076,671
Principal repayments	(191,796		)	(297,478		)	(245,099		)	(542,577		)
Changes in fair value, net	5,904			15,869			(11,029		)	4,840
Balance at End of Period	$	2,147,356		$	2,147,356		$	2,618,316		$	2,618,316

The outstanding loans held-for-investment at our Sequoia Choice entities at ~~June~~September 30, 2019 were primarily comprised of prime-quality, first-lien, 30-year, fixed-rate loans originated in 2017 or 2018. The gross weighted average coupon of these loans was ~~4.76%~~4.74%, the weighted average FICO score of borrowers backing these loans was 745 (at origination) and the weighted average original LTV ratio was 75% (at origination). At ~~June~~September 30, 2019, six of these loans with an aggregate unpaid principal balance of $3$4 million were greater than 90 days delinquent and ~~none~~one of these loans ~~were~~with an unpaid principal balance of $1 million was in foreclosure. At December 31, 2018, three of these loans with an aggregate unpaid principal balance of $2 million were greater than 90 days delinquent and none of these loans were in foreclosure.

Residential Loans Held-for-Investment at Freddie Mac SLST Portfolio

~~During~~Beginning in the fourth quarter of 2018, we invested in certain subordinate securities backed by a pool of seasoned re-performing and, to a lesser extent, non-performing residential mortgage loans that were issued by acertain Freddie Mac SLST securitization ~~entity~~entities and we were required to consolidate ~~this entity~~these entities for financial reporting purposes in accordance with GAAP. ~~This entity is~~These entities are independent of Redwood and the assets and liabilities of ~~this entity~~these entities are not, respectively, owned by us or legal obligations of ours. We record the assets and liabilities of the consolidated Freddie Mac SLST ~~entity~~entities at fair value, based on the estimated fair value of the debt securities (ABS) issued from the ~~securitization,~~securitizations, in accordance with GAAP provisions for collateralized financing entities. At ~~June~~September 30, 2019, our economic investment in the consolidated Freddie Mac SLST ~~entity~~entities had an estimated fair value of ~~$244~~$456 million, and was comprised of subordinate securities.

The following tables present the statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 and the balance sheets of the consolidated Freddie Mac SLST ~~entity~~entities at ~~June~~September 30, 2019 and December 31, 2018. All amounts in the statements of income and balance sheets presented below are included in our consolidated financial statements and are included in our Investment Portfolio segment.

Table 23 – Consolidated Freddie Mac SLST Entities Statements of Income



	Three Months Ended September 30,								Nine Months Ended September 30,
(In Thousands)	2019			2018		Change			2019			2018		Change
Interest income	$	11,830		$	—	$	11,830		$	35,221		$	—	$	35,221
Interest expense	(8,709		)	—		(8,709		)	(26,014		)	—		(26,014		)
Net interest income	3,121			—		3,121			9,207			—		9,207
Investment fair value changes, net	17,300			—		17,300			31,702			—		31,702
Net Income from Consolidated Freddie Mac SLST Entities	$	20,421		$	—	$	20,421		$	40,909		$	—	$	40,909

Table 24 – Consolidated Freddie Mac SLST ~~Entity Statements of Income~~

Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2019 2018 Change 2019 2018 Change
Interest income $ 11,597
$ —
$ 11,597
$ 23,391
$ —
$ 23,391
Interest expense (8,557 ) —
(8,557 ) (17,304 ) —
(17,304 )
Net interest income 3,040
—
3,040
6,087
—
6,087
Investment fair value changes, net 8,037
—
8,037
14,402
—
14,402
Net Income from Consolidated Freddie Mac SLST Entity $ 11,077
$ —
$ 11,077
$ 20,489
$ —
$ 20,489

~~Table 25 – Consolidated Freddie Mac SLST Entity~~Entities Balance Sheets


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Residential loans, held-for-investment, at fair value	$	1,235,089	$	1,222,669	$	2,441,223	$	1,222,669
Other assets	3,786		3,926		7,299		3,926
Total Assets	$	1,238,875	$	1,226,595	$	2,448,522	$	1,226,595
Other liabilities	$	2,774	$	2,907	$	5,498	$	2,907
Asset-backed securities issued, at fair value	991,766		993,748		1,987,473		993,748
Total liabilities	994,540		996,655		1,992,971		996,655
Equity (fair value of Redwood's investments in entity)	244,335		229,940
Equity (fair value of Redwood's investments in entities)					455,551		229,940
Total Liabilities and Equity	$	1,238,875	$	1,226,595	$	2,448,522	$	1,226,595

The following table presents residential loan activity at the consolidated Freddie Mac SLST ~~entity~~entities for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 2625 – Residential Loans Held-for-Investment at Freddie Mac SLST - Activity


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Balance at beginning of period	$	1,228,317		$	1,222,669		$	1,235,089		$	1,222,669
Consolidation of residential loans held in securitization trusts							1,190,995			1,190,995
Principal repayments	(24,706		)	(42,585		)	(24,559		)	(67,144		)
Transfers to REO							(84		)	(84		)
Changes in fair value, net	31,478			55,005			39,782			94,787
Balance at End of Period	$	1,235,089		$	1,235,089		$	2,441,223		$	2,441,223

The outstanding re-performing and non-performing residential loans held-for-investment at the Freddie Mac SLST ~~entity~~entities at ~~June~~September 30, 2019 were first-lien, fixed- or step-rate loans that have been modified. At securitization, ~~in December 2018,~~ the weighted average FICO score of borrowers backing these loans was ~~597~~599 and the weighted average LTV ratio of these loans was ~~69%~~68%. At ~~June~~September 30, 2019, ~~301~~288 of these loans with an aggregate unpaid principal balance of ~~$78~~$75 million were greater than 90 days delinquent and ~~101~~150 of these loans with an aggregate unpaid principal balance of ~~$15~~$24 million were in foreclosure. At December 31, 2018, 306 of these loans with an aggregate unpaid principal balance of $51 million were greater than 90 days delinquent and none of these loans were in foreclosure. Due to the credit profile of re-performing and non-performing loans, our investment in the subordinate securities issued by the Freddie Mac SLST ~~entity~~entities was made based on an expectation of defaults and credit losses that will occur on the underlying pool of residential mortgage loans, which was reflected in our purchase price yield. At ~~June~~September 30, 2019, delinquencies and credit losses in the portfolio remain in line with our expectations.

Multifamily Loans Held-for-Investment at Freddie Mac K-Series Portfolio

Beginning in the second half of 2018, we invested in certain subordinate securities issued by Freddie Mac K-Series securitization entities and were required to consolidate these entities for financial reporting purposes in accordance with GAAP. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not, respectively, owned by us or legal obligations of ours. We record the assets and liabilities of the consolidated Freddie Mac K-Series entities at fair value, based on the estimated fair value of the debt securities (ABS) issued from the securitizations, in accordance with GAAP provisions for collateralized financing entities. At ~~June~~September 30, 2019, our economic investment in the consolidated Freddie Mac K-Series entities had an estimated fair value of ~~$207~~$215 million, and was comprised of subordinate securities.

The following tables present the statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 and the balance sheets of the consolidated Freddie Mac K-Series entities at ~~June~~September 30, 2019 and December 31, 2018. All amounts in the statements of income and balance sheets presented below are included in our consolidated financial statements and are included in our Investment Portfolio segment.

Table 2726 – Consolidated Freddie Mac K-Series Entities Statements of Income


	Three Months Ended June 30,								Six Months Ended June 30,								Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018		Change			2019			2018		Change			2019			2018			Change			2019			2018			Change
Interest income	$	35,917		$	—	$	35,917		$	57,305		$	—	$	57,305		$	36,829		$	5,578		$	31,251		$	94,134		$	5,578		$	88,556
Interest expense	(34,441		)	—		(34,441		)	(54,760		)	—		(54,760		)	(35,328		)	(5,145		)	(30,183		)	(90,088		)	(5,145		)	(84,943		)
Net interest income	1,476			—		1,476			2,545			—		2,545			1,501			433			1,068			4,046			433			3,613
Investment fair value changes, net	3,246			—		3,246			6,365			—		6,365			7,445			511			6,934			13,810			511			13,299
Net Income from Consolidated Freddie Mac K-Series Entities	$	4,722		$	—	$	4,722		$	8,910		$	—	$	8,910		$	8,946		$	944		$	8,002		$	17,856		$	944		$	16,912

Table 2827 – Consolidated Freddie Mac K-Series Entities Balance Sheets


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Multifamily loans, held-for-investment, at fair value	$	3,749,657	$	2,144,598	$	3,791,622	$	2,144,598
Other assets	11,317		6,595		11,300		6,595
Total Assets	$	3,760,974	$	2,151,193	$	3,802,922	$	2,151,193
Other liabilities	$	10,822	$	6,239	$	10,805	$	6,239
Asset-backed securities issued, at fair value	3,543,057		2,019,075		3,577,577		2,019,075
Total liabilities	3,553,879		2,025,314		3,588,382		2,025,314
Equity (fair value of Redwood's retained investments in entities)	207,095		125,879		214,540		125,879
Total Liabilities and Equity	$	3,760,974	$	2,151,193	$	3,802,922	$	2,151,193

The following table presents multifamily loan activity at the consolidated Freddie Mac K-Series entities for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 2928 – Multifamily Loans Held-for-Investment at Freddie Mac K-Series - Activity


	Three Months Ended			Six Months Ended			Three Months Ended			Nine Months Ended
(In Thousands)	June 30, 2019			June 30, 2019			September 30, 2019			September 30, 2019
Balance at beginning of period	$	2,175,899		$	2,144,598		$	3,749,657		$	2,144,598
Consolidation of multifamily loans held in securitization trusts	1,481,554			1,481,554			—			1,481,554
Principal repayments	(4,445		)	(7,516		)	(5,388		)	(12,904		)
Changes in fair value, net	96,649			131,021			47,353			178,374
Balance at End of Period	$	3,749,657		$	3,749,657		$	3,791,622		$	3,791,622

The outstanding multifamily loans held-for-investment at the Freddie Mac K-Series entities at ~~June~~September 30, 2019 were first lien, fixed-rate loans that were primarily originated between 2015 and 2017 and had original loan terms of seven to ten years and an original weighted average LTV ratio of 69%. At ~~June~~September 30, 2019, the weighted average coupon of these loans was 4.19% and the weighted average loan term was six years. At both ~~June~~September 30, 2019 and December 31, 2018, none of these loans were greater than 90 days delinquent or in foreclosure.

Mortgage Servicing Rights Portfolio

Our MSRs are held and managed at our taxable REIT subsidiary and typically are acquired together with loans from originators and then separately recognized under GAAP when the MSR is retained and the associated loan is sold to a third party or transferred to a Sequoia residential securitization sponsored by us that meets the GAAP criteria for sale. Although we own the rights to service loans, we contract with sub-servicers to perform these activities. Our receipt of MSR income is not subject to any covenants other than customary performance obligations associated with servicing residential loans. If a sub-servicer we contract with was to fail to perform these obligations, our servicing rights could be terminated and we would evaluate our MSR asset for impairment at that time.

The following table provides the activity for MSRs for the three and ~~six~~nine months ended ~~June~~September 30, 2019.

Table 3029 – MSR Activity


(In Thousands)	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019			Three Months Ended September 30, 2019			Nine Months Ended September 30, 2019
Balance at beginning of period	$	55,284		$	60,281		$	47,396		$	60,281
Additions
MSRs retained from third-party loan sales	764			868			—			868
Sales							(69		)	(69		)
Market valuation adjustments	(8,652		)	(13,753		)	(7,490		)	(21,243		)
Balance at End of Period	$	47,396		$	47,396		$	39,837		$	39,837

The following table presents characteristics of our MSR investments and their associated loans at ~~June~~September 30, 2019.

Table 3130 – Characteristics of MSR Investments Portfolio


(Dollars in Thousands)	June 30, 2019			September 30, 2019
Unpaid principal balance	$	4,827,661		$	4,610,339
Fair value of MSRs	$	47,396		$	39,837
MSR values as percent of unpaid principal balance	0.98		%	0.86		%
Gross cash yield ⁽¹⁾	0.29		%	0.32		%
Number of loans	7,488			7,199
Average loan size	$	645		$	640
Average coupon	3.98		%	3.98		%
Average loan age (months)	58			61
Average original loan-to-value	67		%	67		%
Average original FICO score	770			770
60+ day delinquencies	0.14		%	0.15		%


(1)	Gross cash yield is calculated by dividing the annualized quarterly gross servicing fees we received for the three months ended ~~June~~September 30, 2019, by the weighted average notional balance of loans associated with MSRs we owned during that period.

At ~~June~~September 30, 2019, nearly all of our MSRs were comprised of base MSRs and within this portfolio we did not own any portion of a servicing right related to any loan where we did not own the entire servicing right. At both ~~June~~September 30, 2019 and December 31, 2018, we had $1 million of servicer advances outstanding related to our MSRs, which are presented in Other assets on our consolidated balance sheets.

Servicing Investments

In 2018, we invested in servicer advances and excess MSRs associated with legacy RMBS (See Note 10 of our Notes to Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional detail). At ~~June~~September 30, 2019, our servicer advance investments and excess MSRs associated with this investment had a carrying value of ~~$259~~$223 million and ~~$15~~$16 million, respectively. The following table presents characteristics of the residential mortgage loans underlying these investments at ~~June~~September 30, 2019.

Table 3231 – Characteristics of Servicing Investments


(Dollars in Thousands)	June 30, 2019			September 30, 2019
Unpaid principal balance	$	8,336,516		$	8,381,331
Number of loans	41,787			42,671
Average loan size	$	200		$	196
Average coupon	5.21		%	5.21		%
Average loan age (months)	166			169
Average original loan-to-value	74		%	74		%
Average original FICO score	698			696
60+ day delinquencies ⁽¹⁾	9.45		%	9.17		%


(1)	Includes unpaid principal balance of ~~$498~~$501 million, or 6% of total portfolio, of loans in foreclosure or transferred to REO.

Mortgage Banking Segment

Our Mortgage Banking segment includes activity from both our residential and business purpose mortgage banking operations. Our business purpose mortgage banking operations includes activity from our wholly-owned subsidiary 5 Arches and our inventory of held-for-sale single-family rental ~~loans that we are currently aggregating for subsequent sale or securitization.~~loans. The following table presents the components of segment contribution for the Mortgage Banking segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 3332 – Mortgage Banking Segment Contribution


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Interest income	$	11,352		$	13,084		$	(1,732	)	$	21,729		$	25,981		$	(4,252	)	$	12,491		$	14,427		$	(1,936	)	$	34,220		$	40,408		$	(6,188	)
Interest expense	(6,595		)	(7,629		)	1,034			(12,159		)	(13,766		)	1,607			(6,657		)	(7,537		)	880			(18,816		)	(21,303		)	2,487
Net interest income	4,757			5,455			(698		)	9,570			12,215			(2,645		)	5,834			6,890			(1,056		)	15,404			19,105			(3,701		)
Mortgage banking activities, net ⁽¹⁾	19,160			10,596			8,564			31,469			37,172			(5,703		)	9,515			11,224			(1,709		)	40,984			48,396			(7,412		)
Other income (expense), net ⁽²⁾	(156		)	—			(156		)	(323		)	—			(323		)	(252		)	—			(252		)	(575		)	—			(575		)
Direct operating expenses ⁽³⁾	(11,571		)	(5,739		)	(5,832		)	(19,675		)	(14,371		)	(5,304		)	(11,907		)	(6,570		)	(5,337		)	(31,582		)	(20,941		)	(10,641		)
Segment contribution before income taxes	12,190			10,312			1,878			21,041			35,016			(13,975		)	3,190			11,544			(8,354		)	24,231			46,560			(22,329		)
Provision for income taxes	(1,437		)	(1,398		)	(39		)	(1,978		)	(5,406		)	3,428			203			(2,079		)	2,282			(1,775		)	(7,485		)	5,710
Segment Contribution	$	10,753		$	8,914		$	1,839		$	19,063		$	29,610		$	(10,547	)	$	3,393		$	9,465		$	(6,072	)	$	22,456		$	39,075		$	(16,619	)

(1)

Mortgage banking activities, net includes ~~$15~~$5 million and $4 million from our residential mortgage banking and business purpose mortgage banking operations, respectively, for the three months ended ~~June~~September 30, 2019. Mortgage banking activities, net includes ~~$26~~$31 million and $5$10 million from our residential mortgage banking and business purpose mortgage banking operations, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2019.


(2)	Other income (expense), net for our business purpose mortgage banking operations includes intangible asset amortization expense of $2 million and $3$4 million for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively, related to our acquisition of 5 Arches.

(3)

Direct operating expenses includes $6 million from both our residential mortgage banking and business purpose mortgage banking operations for the three months ended ~~June~~September 30, 2019. Direct operating expenses includes ~~$12~~$17 million and $8$14 million from our residential mortgage banking and business purpose mortgage banking operations, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2019.

The following tables provide the activity of unsecuritized residential loans during the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 3433 – Residential Loans Held-for-Sale — Activity


	Three Months Ended June 30,																		Three Months Ended September 30,
	2019									2018									2019									2018
(In Thousands)	Select			Choice			Total			Select			Choice			Total			Select			Choice			Total			Select			Choice			Total
Balance at beginning of period	$	484,189		$	335,032		$	819,221		$	766,105		$	364,080		$	1,130,185		$	514,785		$	541,502		$	1,056,287		$	680,816		$	423,844		$	1,104,660
Acquisitions	1,073,674			488,078			1,561,752			1,343,224			608,342			1,951,566			813,970			668,816			1,482,786			1,169,130			634,995			1,804,125
Sales	(1,013,707		)	(238,709		)	(1,252,416		)	(1,399,862		)	(8,496		)	(1,408,358		)	(648,829		)	(197,848		)	(846,677		)	(1,110,994		)	(22,084		)	(1,133,078		)
Transfers between portfolios ⁽¹⁾	(13,718		)	(29,532		)	(43,250		)	(22,542		)	(539,168		)	(561,710		)	(8,361		)	(727,088		)	(735,449		)	(6,426		)	(889,703		)	(896,129		)
Principal repayments	(18,695		)	(13,706		)	(32,401		)	(7,374		)	(7,238		)	(14,612		)	(14,000		)	(12,737		)	(26,737		)	(15,046		)	(6,152		)	(21,198		)
Changes in fair value, net	3,042			339			3,381			1,265			6,324			7,589			(1,758		)	(2,565		)	(4,323		)	2,117			5,947			8,064
Balance at End of Period	$	514,785		$	541,502		$	1,056,287		$	680,816		$	423,844		$	1,104,660		$	655,807		$	270,080		$	925,887		$	719,597		$	146,847		$	866,444


	Six Months Ended June 30,																		Nine Months Ended September 30,
	2019									2018									2019									2018
(In Thousands)	Select			Choice			Total			Select			Choice			Total			Select			Choice			Total			Select			Choice			Total
Balance at beginning of period	$	716,193		$	332,608		$	1,048,801		$	1,101,356		$	326,589		$	1,427,945		$	716,193		$	332,608		$	1,048,801		$	1,101,356		$	326,589		$	1,427,945
Acquisitions	1,623,222			921,459			2,544,681			2,611,154			1,155,706			3,766,860			2,437,192			1,590,275			4,027,467			3,780,284			1,790,701			5,570,985
Sales	(1,810,937		)	(274,557		)	(2,085,494		)	(2,990,603		)	(12,286		)	(3,002,889		)	(2,459,766		)	(472,405		)	(2,932,171		)	(4,101,597		)	(34,370		)	(4,135,967		)
Transfers between portfolios ⁽¹⁾	8,365			(418,287		)	(409,922		)	(22,542		)	(1,046,784		)	(1,069,326		)	4			(1,145,375		)	(1,145,371		)	(28,968		)	(1,936,487		)	(1,965,455		)
Principal repayments	(26,828		)	(22,998		)	(49,826		)	(20,608		)	(11,021		)	(31,629		)	(40,828		)	(35,735		)	(76,563		)	(35,654		)	(17,173		)	(52,827		)
Changes in fair value, net	4,770			3,277			8,047			2,059			11,640			13,699			3,012			712			3,724			4,176			17,587			21,763
Balance at End of Period	$	514,785		$	541,502		$	1,056,287		$	680,816		$	423,844		$	1,104,660		$	655,807		$	270,080		$	925,887		$	719,597		$	146,847		$	866,444

(1)

Represents the net transfers of loans out of our Mortgage Banking segment into our Investment Portfolio segment and their reclassification from held-for-sale to held-for-investment. Includes $727 million and $1.08 billion of Choice loans securitized during the three and nine months ended September 30, 2019, respectively, and $796 million and $1.78 billion of Choice loans securitized during the three and nine months ended September 30, 2018, respectively, which were not treated as sales for GAAP purposes and continue to be reported on our consolidated balance sheets within our Investment Portfolio segment.

Overview

~~Strong margins, supported by improved securitization and whole loan execution during the second quarter of 2019, more than offset a reduction in volume to help segment~~Segment contribution from our mortgage banking business ~~to improve~~decreased during the ~~three-month periods. Our segment results~~three- and nine-month periods, driven primarily by lower margins and lower loan purchase volumes on our residential loans as compared to the prior year. Margins for our residential mortgage banking operations were above our long-term expectations for the ~~six-month periods declined, as we experienced significantly higher volumes~~first half of 2019 and ~~margins during~~below our expectations for the ~~first~~third quarter of ~~2018.~~2019. For the ~~second~~remainder of 2019, we expect residential loan volumes to remain stable and for margins to normalize in-line with our long-term expectations. For the third quarter of 2019, our business purpose mortgage banking operations generated a segment contribution close to break-even, as our volumes were somewhat impacted by the continued integration of 5 Arches. During the third quarter, we completed one Select securitization and two Choice securitizations.

During the first ~~half~~nine months of 2019, we purchased ~~$2.54~~$4.03 billion of predominately prime residential jumbo loans, securitized ~~$764 million~~$1.14 billion of jumbo Select loans that were accounted for as sales, and sold ~~$1.32~~$1.79 billion of jumbo loans to third parties. Additionally, we transferred ~~$350 million~~$1.08 billion of jumbo Choice loans that did not qualify for sales accounting treatment under GAAP to Sequoia securitization entities and we had net transfers of ~~$60~~$69 million of loans to our Investment Portfolio segment that were financed with borrowings from the FHLBC. Our pipeline of residential loans identified for purchase at ~~June~~September 30, 2019 included ~~$1.02~~$1.32 billion of jumbo loans.

~~Prior~~

During the first two months of 2019, prior to our acquisition of 5 Arches on March 1, 2019, we purchased $19 million of single-family rental loans from 5 Arches. During the period from March 1, 2019 to ~~June~~September 30, 2019, we funded ~~$41~~$78 million of single-family rental loans, ~~all~~ of which $19 million were transferred to our investment portfolio and financed with FHLB borrowings, and the remaining loans were retained in our mortgage banking segment. ~~Since~~Going forward, we anticipate transferring the majority of our ~~acquisition of~~remaining 5 ~~Arches,~~Arches-originated single-family rental loans to our investment portfolio and financing them at the FHLB. During the period from March 1, 2019 to September 30, 2019, we have funded ~~$128~~$219 million of residential bridge loans, of which ~~$44~~$47 million were sold to a third party and the remaining loans were transferred to our investment portfolio.

In October 2019, 5 Arches originated an additional $162 million of business purpose loans, all of which we have retained on our balance sheet.

We utilize a combination of capital and our loan warehouse facilities to manage our inventory of loans held-for-sale. At ~~June~~September 30, 2019, we had ~~$638~~$233 million of warehouse debt outstanding to fund our residential loans held-for-sale. The weighted average cost of the borrowings outstanding under these facilities during the ~~second~~third quarter of 2019 was ~~3.95%~~3.87% per annum. Jumbo loan warehouse capacity at ~~June~~September 30, 2019 totaled $1.43 billion across four separate counterparties, which should continue to provide sufficient liquidity to fund our mortgage banking operations in the near-term.

At ~~June~~September 30, 2019, we had ~~$54~~$59 million of warehouse debt outstanding to fund our single-family rental loans held-for-sale. The weighted average cost of the borrowings outstanding under these facilities during the ~~second~~third quarter of 2019 was ~~5.51%~~5.07% per annum. Our single-family rental loan warehouse capacity totaled $400 million across two separate counterparties.

At ~~June~~September 30, 2019, residential mortgage banking had ~~481~~482 loan sellers, down from 501 at the end of 2018. This included ~~186~~184 jumbo sellers and ~~295~~298 sellers from various FHLB districts participating in the FHLB's MPF Direct program.

Net Interest Income

Net interest income from mortgage banking is primarily comprised of interest income earned on loans from the time we purchase the loans to when we sell or securitize them, offset by interest expense incurred on short-term warehouse debt used in part to finance the loans while we hold them on our balance sheet.

The decrease in net interest income during the three- and ~~six-month~~nine-month periods was primarily due to a decrease in interest income driven by a lower average balance of residential loans held-for-sale and ~~higher interest expense due to higher interest rates on our variable rate financing.~~lower loan purchase volumes.

The amount of net interest income we earn on loans held-for-sale is dependent on many variables, including the amount of loans and the time they are outstanding on our consolidated balance sheet and their interest rates, as well as the amount of leverage we employ through the use of short-term debt to finance the loans and the interest rates on that debt. These factors will impact net interest income in future periods.

Mortgage Banking Activities, Net

Mortgage banking activities, net, includes the changes in market value of both the loans we hold for sale and commitments for loans we intend to purchase (collectively, our loan pipeline), as well as the effect of derivative instruments we utilize to manage risks associated with our loan pipeline. Our loan sale profit margins are measured over the period from when we commit to purchase a loan and subsequently sell or securitize the loan or transfer it into our investment portfolio. Accordingly, these profit margins may encompass positive or negative market valuation adjustments on loans, hedging gains or losses associated with our loan pipeline, and any other related transaction expenses, and may be realized over the course of one or more quarters for financial reporting purposes. In addition, beginning in the first quarter of 2019, mortgage banking activities includes fees from the origination of loans from our business purpose mortgage banking operations.

The following table presents the components of mortgage banking activities, net. Amounts presented include both the changes in market values for loans that were sold and associated derivative positions that were settled during the periods presented, as well as changes in market values of loans, derivatives and hedges outstanding at the end of each period.

Table 3534 – Components of Mortgage Banking Activities, Net


	Three Months Ended June 30,								Six Months Ended June 30,								Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018		Change			2019			2018		Change			2019			2018			Change			2019			2018			Change
Residential Mortgage Banking Activities, Net
Changes in fair value of:
Residential loans, at fair value ⁽¹⁾	$	20,267		$	3,364	$	16,903		$	35,111		$	1,170	$	33,941		$	6,320		$	7,236		$	(916	)	$	41,431		$	8,406		$	33,025
Risk management derivatives ⁽²⁾	(5,760		)	6,150		(11,910		)	(9,898		)	34,582		(44,480		)	(1,710		)	3,796			(5,506		)	(11,608		)	38,378			(49,986		)
Other income, net⁽³⁾	852			1,082		(230		)	973			1,420		(447		)	407			313			94			1,380			1,733			(353		)
Total residential mortgage banking activities, net	15,359			10,596		4,763			26,186			37,172		(10,986		)	5,017			11,345			(6,328		)	31,203			48,517			(17,314		)

Business Purpose Mortgage Banking Activities, Net
Changes in fair value of:
Single-family rental loans, at fair value ⁽¹⁾	1,882			—		1,882			3,626			—		3,626			1,847			(121		)	1,968			5,473			(121		)	5,594
Risk management derivatives ⁽²⁾	(1,671		)	—		(1,671		)	(2,517		)	—		(2,517		)	(1,262		)	—			(1,262		)	(3,779		)	—			(3,779		)
Residential bridge loans, at fair value	1,012			—		1,012			1,098			—		1,098			1,010			—			1,010			2,108			—			2,108
Other income, net⁽³⁾	2,578			—		2,578			3,076			—		3,076			2,903			—			2,903			5,979			—			5,979
Total business purpose mortgage banking activities, net	3,801			—		3,801			5,283			—		5,283			4,498			(121		)	4,619			9,781			(121		)	9,902
Mortgage Banking Activities, Net	$	19,160		$	10,596	$	8,564		$	31,469		$	37,172	$	(5,703	)	$	9,515		$	11,224		$	(1,709	)	$	40,984		$	48,396		$	(7,412	)


(1)	Includes changes in fair value for loan purchase commitments.


(2)	Represents market valuation changes of derivatives that are used to manage risks associated with our accumulation of loans.


(3)	Includes other fee income from loan originations and acquisitions as well as the provision for repurchase expense, presented net.

The ~~increase in mortgage banking activities, net for the three-month periods was mostly the result of higher gross margins and income from our business purpose mortgage banking operations. The~~ decrease in mortgage banking activities, net for the ~~six-month~~three- and nine-month periods was ~~primarily due to a decrease in residential~~mostly the result of lower gross margins and lower loan purchase ~~volume.~~volumes. During the third quarter of 2019, gross margins were negatively impacted by deteriorated securitization execution driven by rate volatility that improved toward the end of the quarter.

Residential loan purchase commitments ("LPCs"), adjusted for fallout expectations, were ~~$1.69~~$1.70 billion and ~~$2.89~~$4.59 billion for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively. Our gross margins for our residential loans in the ~~second~~third quarter of 2019, which we define as net interest income plus income from mortgage banking activities, divided by LPCs, ~~were above~~declined during 2019 but remain within our long-term ~~expectations, driven primarily by improved securitization execution in the second quarter of 2019.~~expectations.

At ~~June~~September 30, 2019 and December 31, 2018, we had repurchase reserves of $3 million and $4 million outstanding, respectively, related to residential loans sold through this segment. For ~~each of~~ the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, we recorded ~~reversals~~less than $0.1 million of ~~repurchase provisions~~reversal of ~~$0.2~~provision for repurchases and $0.1 million of provision for repurchases, respectively, that were included in income from mortgage banking activities, net, in this segment. We review our loan repurchase reserves each quarter and adjust them as necessary based on current information available at each reporting date.

Residential Loans Held-for-Sale

The following table details outstanding principal balances for residential loans held-for-sale by product type at ~~June~~September 30, 2019.

Table 3635 – Characteristics of Residential Loans Held-for-Sale


June 30, 2019	Principal Value		Weighted Average Coupon
September 30, 2019			Weighted Average Coupon		Principal Value			Weighted Average Coupon
(Dollars in Thousands)	Principal Value	Principal Value		Weighted Average Coupon
First Lien Prime		Principal Value		Weighted Average Coupon				Weighted Average Coupon
Fixed - 30 year	$	716,630	4.80	%		$	696,677		4.28	%
Fixed - 10, 15, & 20 year	65,580		3.90	%		54,544			3.73	%
Hybrid	245,750		4.15	%		152,761			4.00	%
ARM	145		4.45	%		143			4.45	%
Total Outstanding Principal	$	1,028,105				$	904,125

Single-Family Rental Loans Held-for-Sale

The ~~$92~~$110 million of outstanding single-family rental loans held-for-sale at ~~June~~September 30, 2019 were first-lien, fixed-rate loans with original maturities of five, seven, or ten years. At ~~June~~September 30, 2019, the weighted average coupon of our single-family rental loans was ~~5.54%~~5.35% and the weighted average remaining loan term was six years. At origination, the weighted average LTV ratio of these loans was ~~66%~~68% and the weighted average debt service coverage ratio ("DSCR") was ~~1.33~~1.36 times.

Operating Expenses and Taxes

Operating expenses for this segment primarily include costs associated with the origination, purchase and sale of residential and business purpose loans, including expenses from the 5 Arches platform we acquired in March 2019. For the three- and ~~six-month~~nine-month periods, the increase in operating expenses was primarily due to additional expenses from the consolidated 5 Arches operations.

All mortgage banking activities are performed at our taxable REIT subsidiary and the provision for income taxes is generally correlated to the amount of this segment's contribution before income taxes in relation to the TRS's overall GAAP income and associated tax provision. The decrease in provision for income taxes resulted primarily from the reduction in GAAP income earned in this segment.

Results of Consolidated Legacy Sequoia Entities

We sponsored Sequoia securitization entities prior to 2012 that are reported on our consolidated balance sheets for financial reporting purposes in accordance with GAAP. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not, respectively, owned by us or legal obligations of ours. We record the assets and liabilities of the consolidated Legacy Sequoia entities at fair value, based on the estimated fair value of the debt securities (ABS) issued from the securitizations, in accordance with GAAP provisions for collateralized financing entities. At ~~June~~September 30, 2019, the estimated fair value of our investments in the consolidated Legacy Sequoia entities was ~~$11~~$10 million.

The following tables present the statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 and the balance sheets of the consolidated Legacy Sequoia entities at ~~June~~September 30, 2019 and December 31, 2018. All amounts in the statements of income and balance sheets presented below are included in our consolidated financial statements.

Table 3736 – Consolidated Legacy Sequoia Entities Statements of Income


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,									Nine Months Ended September 30,
(In Thousands)	2019			2018			Change			2019			2018			Change			2019			2018			Change			2019			2018			Change
Interest income	$	4,776		$	5,017		$	(241	)	$	9,629		$	9,829		$	(200	)	$	4,295		$	5,174		$	(879	)	$	13,924		$	15,003		$	(1,079	)
Interest expense	(3,981		)	(4,215		)	234			(8,096		)	(8,067		)	(29		)	(3,452		)	(4,257		)	805			(11,548		)	(12,324		)	776
Net interest income	795			802			(7		)	1,533			1,762			(229		)	843			917			(74		)	2,376			2,679			(303		)
Investment fair value changes, net	(123		)	(720		)	597			(497		)	(728		)	231			(407		)	(248		)	(159		)	(904		)	(976		)	72
Net Income from Consolidated Legacy Sequoia Entities	$	672		$	82		$	590		$	1,036		$	1,034		$	2		$	436		$	669		$	(233	)	$	1,472		$	1,703		$	(231	)

Table 3837 – Consolidated Legacy Sequoia Entities Balance Sheets


(In Thousands)	June 30, 2019		December 31, 2018		September 30, 2019		December 31, 2018
Residential loans, held-for-investment, at fair value	$	457,750	$	519,958	$	429,159	$	519,958
Other assets	2,363		4,911		1,319		4,911
Total Assets	$	460,113	$	524,869	$	430,478	$	524,869
Other liabilities	$	519	$	571	$	456	$	571
Asset-backed securities issued, at fair value	448,862		512,240		419,890		512,240
Total liabilities	449,381		512,811		420,346		512,811
Equity (fair value of Redwood's retained investments in entities)	10,732		12,058		10,132		12,058
Total Liabilities and Equity	$	460,113	$	524,869	$	430,478	$	524,869

Net Interest Income at Consolidated Legacy Sequoia Entities

The decrease in net interest income for the three- and six-month periods was primarily attributable to the continued paydown of loans at the consolidated entities.

Investment Fair Value Changes, net at Consolidated Legacy Sequoia Entities

Investment fair value changes, net at consolidated Legacy Sequoia entities includes the change in fair value of the residential loans held-for-investment, REO, and the ABS issued at the entities, which netted together represent the change in value of our retained investments in the consolidated Legacy Sequoia entities. The negative investment fair value changes in each of the periods presented was primarily related to the decline in fair value changes on retained IO securities, as the basis of these assets continue to diminish.

Residential Loans at Consolidated Legacy Sequoia Entities

The following table provides details of residential loan activity at consolidated Legacy Sequoia entities for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 3938 – Residential Loans at Consolidated Legacy Sequoia Entities — Activity


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(In Thousands)	2019			2018			2019			2018			2019			2018			2019			2018
Balance at beginning of period	$	488,645		$	626,151		$	519,958		$	632,817		$	457,750		$	592,029		$	519,958		$	632,817
Principal repayments	(31,699		)	(37,869		)	(67,479		)	(72,091		)	(28,390		)	(41,476		)	(95,869		)	(113,567		)
Transfers to REO	(63		)	(567		)	(102		)	(1,835		)	(98		)	(304		)	(200		)	(2,139		)
Changes in fair value, net	867			4,314			5,373			33,138			(103		)	3,709			5,270			36,847
Balance at End of Period	$	457,750		$	592,029		$	457,750		$	592,029		$	429,159		$	553,958		$	429,159		$	553,958

First lien adjustable rate mortgage ("ARM") and hybrid loans comprise all of the loans in the consolidated Legacy Sequoia entities and were primarily originated in 2006 or prior. For outstanding loans at consolidated Legacy Sequoia entities at ~~June~~September 30, 2019, the weighted average FICO score of borrowers backing these loans was 727 (at origination) and the weighted average original LTV ratio was 66% (at origination). At ~~June~~September 30, 2019 and December 31, 2018, the aggregate unpaid principal balance of loans at consolidated Legacy Sequoia entities delinquent greater than 90 days was $13 million and $14 million, respectively, of which the aggregate unpaid principal balance of loans in foreclosure was $5$3 million and $5 million, respectively.

Taxable Income and Tax Provision

Taxable Income

The following table summarizes our taxable income and distributions to shareholders for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

Table 4039 – Taxable Income


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands, except per Share Data)	2019 est. ⁽¹⁾		2018 est. ⁽¹⁾		2019 est. ⁽¹⁾		2018 est. ⁽¹⁾		2019 est. ⁽¹⁾		2018		2019 est. ⁽¹⁾		2018
REIT taxable income	$	24,561	$	26,794	$	53,322	$	60,268	$	38,626	$	22,644	$	91,948	$	82,912
Taxable REIT subsidiary income	16,347		11,883		23,044		35,964		2,821		17,239		25,865		53,203
Total Taxable Income	$	40,908	$	38,677	$	76,366	$	96,232	$	41,447	$	39,883	$	117,813	$	136,115

REIT taxable income per share	$	0.25	$	0.35	$	0.55	$	0.79	$	0.34	$	0.27	$	0.89	$	1.06
Total taxable income per share	$	0.42	$	0.51	$	0.79	$	1.27	$	0.37	$	0.48	$	1.16	$	1.75

Distributions to shareholders	$	29,306	$	22,721	$	58,304	$	43,916	$	33,627	$	24,877	$	91,931	$	68,792
Distributions to shareholders per share	$	0.30	$	0.30	$	0.60	$	0.58	$	0.30	$	0.30	$	0.90	$	0.88


(1)	Our tax results for the three and ~~six~~nine months ended ~~June~~September 30, 2019 ~~and 2018~~ are estimates until we file tax returns for ~~these years.~~2019.

Under normal circumstances, our minimum REIT dividend requirement would be 90% of our annual REIT taxable income. However, we currently maintain a $39 million federal net operating loss carry forward (NOL) at the REIT that affords us the option of retaining REIT taxable income up to the NOL amount, tax free, rather than distributing it as dividends. Federal income tax rules require the dividends paid deduction to be applied to reduce REIT taxable income before the applicability of NOLs is considered. It is possible our estimated REIT taxable income will exceed our dividend distributions in 2019; therefore, we may utilize a portion of our NOL in 2019 and any remaining amount will carry forward into 2020.

We also currently expect all or nearly all of the distributions to shareholders in 2019 will be taxable as dividend income and a smaller portion, if any, will be a return of capital, which is generally non-taxable. Additionally, a portion of our 2019 dividend distributions are expected to be characterized as long-term capital gains for federal income tax purposes.

Tax Provision under GAAP

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, we recorded a tax ~~provisions~~benefit of $2$0.1 million and a tax provision of $3 million, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, we recorded tax provisions of $3$5 million and $7$12 million, respectively. Our tax provision is primarily derived from the activities at our TRS as we do not book a material tax provision associated with income generated at our REIT. The reduction in tax provision year-over-year was primarily the result of the lower GAAP income earned at our TRS as well as the recognition of discrete tax benefits in the first quarter ancillary to the 5 Arches acquisition, which impacted our tax provision by less than $2 million. Our TRS effective tax rate in 2019 is expected to be approximately equal to the federal corporate tax rate, excluding the one-time discrete tax benefits. The income or loss generated at our TRS will not directly affect the tax characterization of our 2019 dividends.

Realization of our deferred tax assets ("DTAs") is dependent on many factors, including generating sufficient taxable income prior to the expiration of NOL carryforwards and generating sufficient capital gains in future periods prior to the expiration of capital loss carryforwards. We determine the extent to which realization of our DTAs is not assured and establish a valuation allowance accordingly. At December 31, 2018, we reported net federal ordinary and capital deferred tax liabilities ("DTLs"), and, as such, had no associated valuation allowance. As a result of GAAP income at our TRS, we forecast that we will report net federal ordinary and capital DTLs at December 31, 2019 and consequently no valuation allowance is expected to be recorded against any federal DTA. Consistent with prior periods, we continued to maintain a valuation allowance against our net state DTAs. Our estimate of net deferred tax assets could change in future periods to the extent that actual or revised estimates of future taxable income during the carryforward periods change from current expectations.

Differences between Estimated Total Taxable Income and GAAP Income

Differences between estimated taxable income and GAAP income are largely due to the following: (i) we cannot establish loss reserves for future anticipated events for tax but we can for GAAP, as realized credit losses are expensed when incurred for tax and these losses are anticipated through lower yields on assets or through loss provisions for GAAP; (ii) the timing, and possibly the amount, of some expenses (e.g., certain compensation expenses) are different for tax than for GAAP; (iii) since amortization and impairments differ for tax and GAAP, the tax and GAAP gains and losses on sales may differ, resulting in differences in realized gains on sale; (iv) at the REIT and certain TRS entities, unrealized gains and losses on market valuation adjustments of securities and derivatives are not recognized for tax until the instrument is sold or extinguished; (v) for tax, basis may not be assigned to mortgage servicing rights retained when whole loans are sold resulting in lower tax gain on sale; (vi) for tax, we do not consolidate securitization entities as we do under GAAP; and, (vii) dividend distributions to our REIT from our TRS are included in REIT taxable income, but not GAAP income. As a result of these differences in accounting, our estimated taxable income can vary significantly from our GAAP income during certain reporting periods.

The table below reconciles our estimated total taxable income to our GAAP income for the ~~six~~nine months ended ~~June~~September 30, 2019.

Table 4140 – Differences between Estimated Total Taxable Income and GAAP Net Income


	Six Months Ended June 30, 2019															Nine Months Ended September 30, 2019
(In Thousands, except per Share Data)	REIT (Est.)			TRS (Est.)			Total Tax (Est.)			GAAP			Differences			REIT (Est.)			TRS (Est.)			Total Tax (Est.)			GAAP			Differences
Interest income	$	125,902		$	25,305		$	151,207		$	279,583		$	(128,376	)	$	184,943		$	41,231		$	226,174		$	429,700		$	(203,526	)
Interest expense	(63,439		)	(26,732		)	(90,171		)	(215,496		)	125,325			(95,686		)	(40,047		)	(135,733		)	(332,100		)	196,367
Net interest income	62,463			(1,427		)	61,036			64,087			(3,051		)	89,257			1,184			90,441			97,600			(7,159		)
Realized credit losses	(580		)	—			(580		)	—			(580		)	197			—			197			—			197
Mortgage banking activities, net	—			29,976			29,976			31,469			(1,493		)	—			39,670			39,670			40,984			(1,314		)
Investment fair value changes, net	793			157			950			23,297			(22,347		)	527			276			803			34,741			(33,938		)
Operating expenses	(22,219		)	(24,808		)	(47,027		)	(49,414		)	2,387			(31,912		)	(39,185		)	(71,097		)	(76,229		)	5,132
Other income, net	786			8,958			9,744			5,994			3,750			6,306			9,328			15,634			7,819			7,815
Realized gains, net	12,229			10,305			22,534			13,513			9,021			27,797			14,769			42,566			18,227			24,339
Provision for income taxes	(150		)	(117		)	(267		)	(3,216		)	2,949			(224		)	(177		)	(401		)	(3,102		)	2,701
Net Income	$	53,322		$	23,044		$	76,366		$	85,730		$	(9,364	)	$	91,948		$	25,865		$	117,813		$	120,040		$	(2,227	)

Income per basic common share	$	0.55		$	0.24		$	0.79		$	0.88		$	(0.09	)	$	0.89		$	0.27		$	1.16		$	1.20		$	(0.04	)

Potential Taxable Income Volatility

We expect period-to-period volatility in our estimated taxable income. A description of the factors that can cause this volatility is described in the Taxable Income portion of the Results of Operations section in the MD&A included in Part II, Item 7, of our Annual Report on Form 10-K.

LIQUIDITY AND CAPITAL RESOURCES

Summary

In addition to the proceeds from equity and debt capital-raising transactions, our principal sources of cash consist of borrowings under mortgage loan warehouse facilities, securities repurchase agreements, payments of principal and interest we receive from our investment portfolios, and cash generated from our operating activities. Our most significant uses of cash are to purchase mortgage loans for our mortgage banking operations, to fund investments in residential loans, to purchase investment securities and make other investments, to repay principal and interest on our warehouse facilities, repurchase agreements, and long-term debt, to make dividend payments on our capital stock, and to fund our operations.

At ~~June~~September 30, 2019, our total capital was ~~$2.34~~$2.55 billion and included ~~$1.56~~$1.79 billion of equity capital and $0.77 billion of convertible notes and long-term debt on our consolidated balance sheet, including ~~$201 million of exchangeable debt due in 2019,~~ $245 million of convertible debt due in 2023, $200 million of convertible debt due in 2024, $201 million of exchangeable debt due in 2025, and $140 million of trust-preferred securities due in 2037.

As of ~~June~~September 30, 2019, our cash and liquidity capital included ~~$200~~$590 million of capital available ~~capital.~~ for investment and an additional $201 million of capital reserved for the repayment of our exchangeable debt maturing in November 2019. In October 2019, we completed the acquisition of CoreVest for $492 million, net of in-place financing on financial assets acquired, with a mix of cash on hand and shares of Redwood stock. At the end of October, adjusting for the acquisition of CoreVest and other activity, we estimate we had approximately $100 million of capital available for investment.

While we believe our available capital, together with additional liquidity we believe we can source through continued portfolio optimization (including collateralized borrowings or assets sales), is sufficient to fund our operations and currently contemplated investment activities and to repay existing debt, we may raise equity or debt capital from time to time to acquire assets and make long-term investments to expand our investment portfolio, ~~or enhance our mortgage banking operating platforms,~~ including funding large purchases of portfolios of residential, multifamily, or business purpose residential loans or securities, or other portfolio investments, ~~or for other purposes, such as~~ for acquisitions to expand our mortgage banking ~~platform~~operating platforms, or ~~to repay our $201 million of exchangeable debt maturing in November 2019.~~for other purposes. To the extent we seek to raise additional capital, our approach will continue to be based on what we believe to be in the best interest of our shareholders.

We are subject to risks relating to our liquidity and capital resources, including risks relating to incurring debt under residential loan warehouse facilities, securities repurchase facilities, and other short- and long-term debt facilities and other risks relating to our use of derivatives. A further discussion of these risks is set forth below under the heading “Risks Relating to Debt Incurred under Short-and Long-Term Borrowing Facilities."

Cash Flows and Liquidity for the ~~Six~~Nine Months Ended ~~June~~September 30, 2019

Cash flows from our mortgage banking activities and our investments can be volatile from quarter to quarter depending on many factors, including the timing and amount of loan and securities ~~acquisitions~~acquisitions/originations and sales and repayments, the profitability of mortgage banking activities, as well as changes in interest rates, prepayments, and credit losses. Therefore, cash flows generated in the current period are not necessarily reflective of the long-term cash flows we will receive from these investments or activities.

Cash Flows from Operating Activities

Cash flows from operating activities were negative ~~$558 million~~$1.20 billion during the ~~six~~nine months ended ~~June~~September 30, 2019. This amount includes the net cash utilized during the period from the purchase and sale of residential mortgage loans associated with our mortgage banking activities. Purchases of loans are financed to a large extent with short-term debt, for which changes in cash are included as a component of financing activities. Excluding cash flows from the purchase, origination, sale, and principal payments of loans classified as held-for-sale, cash flows from operating activities were negative ~~$112~~$123 million and positive ~~$101~~$84 million during the first ~~six~~nine months of 2019 and 2018, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2019, cash flows from operating activities included net cash outflows of ~~$136~~$159 million related to the funding of derivative margin obligations and the settlement of derivatives. These cash outflows were the result of declining benchmark interest rates during ~~the first half of~~ 2019.

Cash Flows from Investing Activities

During the ~~six~~nine months ended ~~June~~September 30, 2019, our net cash provided by investing activities was ~~$497~~$916 million and primarily resulted from proceeds from principal payments on loans held-for-investment and sales of real estate securities. Although we generally intend to hold our investment securities as long-term investments, we may sell certain of these securities in order to manage our interest rate risk and liquidity needs, to meet other operating objectives, and to adapt to market conditions. We cannot predict the timing and impact of future sales of investment securities, if any.

Because many of our investment securities are financed through repurchase agreements, a significant portion of the proceeds from any sales or principal payments of our investment securities could be used to repay balances under these financing sources. Similarly, all or a significant portion of cash flows from principal payments of loans at consolidated Sequoia and Freddie Mac SLST and K-Series entities would generally be used to repay ABS issued by those entities.

During the three months ended ~~June~~September 30, 2019, we deployed capital into several new investments, including ~~$75~~$73 million into Freddie Mac ~~K-Series multifamily~~SLST re-performing residential loan securities and ~~$25~~$21 million into business purpose loans originated by 5 Arches.

As presented in the "Supplemental Noncash Information" subsection of our consolidated statements of cash flows, during the ~~six~~nine months ended ~~June~~September 30, 2019, we transferred residential loans between held-for-sale and held-for-investment classification, retained securities from Sequoia securitizations we sponsored, and consolidated certain multifamily and re-performing residential securitization trusts which represent significant non-cash transactions that were not included in cash flows from investing activities.

Cash Flows from Financing Activities

During the ~~six~~nine months ended ~~June~~September 30, 2019, our net cash provided by financing activities was ~~$109~~$587 million. This primarily resulted from proceeds of ~~$331 million~~$1.02 billion from the issuance of asset-backed securities from our Sequoia Choice securitizations, proceeds of ~~$198~~$427 million from the issuance of common stock, and ~~$56~~proceeds of $387 million from the issuance of ~~net~~exchangeable notes and borrowings ~~of short-term debt.~~under our subordinate securities financing facility. These cash inflows were partially offset by ~~$417~~$721 million of repayments of ABS ~~issued.~~issued and $427 million of net repayments of short-term debt.

During the ~~six~~nine months ended ~~June~~September 30, 2019, we paid ~~$60~~$94 million of cash dividends on our common stock, representing cumulative dividends of ~~$0.60~~$0.90 per share. In ~~August~~November 2019, the Board of Directors declared a regular dividend of $0.30 per share for the ~~third~~fourth quarter of 2019, which is payable on ~~September~~December 30, 2019 to shareholders of record on ~~September~~December 16, 2019.

In accordance with the terms of our outstanding deferred stock units, which are stock-based compensation awards, each time we declare and pay a dividend on our common stock, we are required to make a dividend equivalent payment in that same per share amount on each outstanding deferred stock unit.

Repurchase Authorization

Short-Term Debt

In the ordinary course of our business, we use recourse debt through several different types of borrowing facilities and use cash borrowings under these facilities to, among other things, fund the acquisition of residential loans (including those we acquire and originate in anticipation of securitization), finance investments in securities and other investments, and otherwise fund our business and operations.

At ~~June~~September 30, 2019, we had four short-term residential loan warehouse facilities with a total outstanding debt balance of ~~$638~~$233 million (secured by residential loans with an aggregate fair value of ~~$712~~$253 million) and a total uncommitted borrowing limit of $1.43 billion. In addition, at ~~June~~September 30, 2019, we had an aggregate outstanding short-term debt balance of ~~$1.21~~$1.16 billion under 10nine securities repurchase facilities, which were secured by securities with a fair market value of ~~$945~~$736 million. In addition, at ~~June~~September 30, 2019, the fair value of our real estate securities pledged as collateral included ~~$148~~$113 million of securities retained from our consolidated Sequoia Choice securitizations, as well as ~~$203~~$385 million and ~~$207~~$209 million of securities we owned that were issued by consolidated Freddie Mac SLST and Freddie Mac K-series securitizations, respectively. We also had a secured line of credit with no outstanding debt balance and a total borrowing limit of $10 million (secured by securities with a fair market value of $4$3 million) at ~~June~~September 30, 2019.

To finance our business purpose residential loan investments, at ~~June~~September 30, 2019, we had two single-family rental loan warehouse facilities with a total outstanding debt balance of ~~$54~~$59 million (secured by single-family rental loans with an aggregate fair value of ~~$71~~$78 million) and a total uncommitted borrowing limit of $400 million. In addition, at ~~June~~September 30, 2019, we had four residential bridge loan warehouse facilities with a total outstanding debt balance of ~~$120~~$139 million (secured by residential bridge loans with an aggregate fair value of ~~$144~~$176 million) and a total uncommitted borrowing limit of $330 million. We also had a business purpose loan working capital line with no outstanding balance and a total uncommitted borrowing limit of $15 million.

Servicer advance financing consists of non-recourse short-term securitization debt used to finance servicer advance investments we made in the fourth quarter of 2018. At ~~June~~September 30, 2019, the fair value of servicer advances, cash and restricted cash pledged as collateral was ~~$265~~$243 million. At ~~June~~September 30, 2019, the accrued interest payable balance on this debt was ~~$0.3~~$0.2 million and the unamortized capitalized commitment costs were $1$0.4 million.

At ~~June~~September 30, 2019, we had ~~$2.46~~$1.98 billion of short-term debt outstanding. During the first ~~six~~nine months of 2019, the highest balance of our short-term debt outstanding was ~~$2.49~~$2.65 billion.

Long-Term Debt

FHLBC Borrowings

In July 2014, our FHLB-member subsidiary entered into a borrowing agreement with the Federal Home Loan Bank of Chicago. At ~~June~~September 30, 2019, under this agreement, our subsidiary could incur borrowings up to $2.00 billion, also referred to as “advances,” from the FHLBC secured by eligible collateral, including, but not limited to residential mortgage loans. During the ~~six~~nine months ended ~~June~~September 30, 2019, our FHLB-member subsidiary made no additional borrowings under this agreement. Under a final rule published by the Federal Housing Finance Agency in January 2016, our FHLB-member subsidiary will remain an FHLB member through a five-year transition period for captive insurance companies. Our FHLB-member subsidiary's existing $2.00 billion of FHLB debt, which matures beyond this transition period, is permitted to remain outstanding until stated maturity. As residential loans pledged as collateral for this debt pay down, we are permitted to pledge additional loans or other eligible assets to collateralize this debt; however, we do not expect to be able to increase our subsidiary's FHLB debt above the existing $2.00 billion maximum.

At ~~June~~September 30, 2019, $2.00 billion of advances were outstanding under this agreement, which were classified as long-term debt, with a weighted average interest rate of ~~2.57%~~2.31% per annum and a weighted average maturity of six years. At ~~June~~September 30, 2019, accrued interest payable on these borrowings was $9$8 million. Advances under this agreement are charged interest based on a specified margin over the FHLBC’s 13-week discount note rate, which resets every 13 weeks. ~~Our~~At September 30, 2019, our total advances under this agreement were secured by residential mortgage loans with a fair value of ~~$2.39~~$2.27 billion, ~~at June 30, 2019.~~securities with a fair value of $41 million, and $77 million of restricted cash. This agreement also requires our subsidiary to purchase and hold stock in the FHLBC in an amount equal to a specified percentage of outstanding advances. At ~~June~~September 30, 2019, our subsidiary held $43 million of FHLBC stock that is included in Other assets on our consolidated balance sheets.

Subordinate Securities Financing Facility

Convertible Notes

In September 2019, one of our taxable subsidiaries issued $201 million principal amount of 5.75% exchangeable senior notes due 2025. After deducting the underwriting discount and offering costs, we received approximately $195 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these exchangeable notes is approximately 6.3% per annum. At September 30, 2019, the outstanding principal amount of these notes was $201 million and the accrued interest payable balance on this debt was $0.2 million.

In June 2018, we issued $200 million principal amount of 5.625% convertible senior notes due 2024 at an issuance price of 99.5%. After deducting the issuance discount, the underwriting discount and offering costs, we received approximately $194 million of net proceeds. Including amortization of deferred debt issuance costs and the debt discount, the weighted average interest expense yield on these convertible notes is approximately 6.2% per annum. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $200 million and the accrued interest payable balance on this debt was $5$2 million.

In August 2017, we issued $245 million principal amount of 4.75% convertible senior notes due 2023. After deducting the underwriting discount and offering costs, we received approximately $238 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these convertible notes is approximately 5.3% per annum. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $245 million and the accrued interest payable balance on this debt was $4$1 million.

In November 2014, one of our taxable subsidiaries issued $205 million principal amount of 5.625% exchangeable senior notes due 2019. After deducting the underwriting discount and offering costs, we received approximately $198 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these exchangeable notes is approximately 6.3% per annum. During the first quarter of 2016, we repurchased $4 million par value of these notes at a discount and recorded a gain on extinguishment of debt of $0.3 million in Realized gains, net on our consolidated statements of income. During the fourth quarter of 2018, $201 million principal amount of 5.625% exchangeable senior notes and $1 million of unamortized deferred issuance costs were reclassified from long-term debt to short-term debt as the maturity of the notes was less than one year as of November 2018. At ~~June~~September 30, 2019, the outstanding principal amount of these notes was $201 million and the accrued interest payable balance on this debt was $1$4 million.

Trust Preferred Securities and Subordinated Notes

At ~~June~~September 30, 2019, we had trust preferred securities and subordinated notes outstanding of $100 million and $40 million, respectively, issued by us in 2006 and 2007. This debt requires quarterly interest payments at a floating rate equal to three-month LIBOR plus 2.25% and must be redeemed no later than 2037. Prior to 2014, we entered into interest rate swaps with aggregate notional values totaling $140 million to hedge the variability in this long-term debt interest expense. Including hedging costs and amortization of deferred debt issuance costs, the weighted average interest expense yield on our trust preferred securities and subordinated notes is approximately 6.9% per annum. These swaps are accounted for as cash flow hedges with all interest recorded as a component of net interest income and other valuation changes recorded as a component of equity.

Asset-Backed Securities

At ~~June~~September 30, 2019, there were ~~$475~~$446 million (principal balance) of loans owned at consolidated Legacy Sequoia securitization entities, which were funded with ~~$468~~$438 million (principal balance) of ABS issued at these entities. At ~~June~~September 30, 2019, there were ~~$2.08~~$2.55 billion (principal balance) of loans owned at consolidated Sequoia Choice securitization entities, which were funded with ~~$1.86~~$2.29 billion (principal balance) of ABS issued at these entities. At ~~June~~September 30, 2019, there were ~~$1.27~~$2.47 billion (principal balance) of loans owned at the consolidated Freddie Mac SLST securitization entity, which were funded with ~~$951 million~~$1.89 billion (principal balance) of ABS issued at this entity. At ~~June~~September 30, 2019, there were ~~$3.55~~$3.54 billion (principal balance) of loans owned at the consolidated Freddie Mac K-Series securitization entities, which were funded with $3.24 billion (principal balance) of ABS issued at these entities. The loans and ABS issued from these entities are reported at estimated fair value. See the subsections titled "Results of Consolidated Legacy Sequoia Entities," "Residential Loans Held-for-Investment at Sequoia Choice Portfolio," "Residential Loans Held-for-Investment at Freddie Mac SLST Portfolio," and "Multifamily Loans Held-for-Investment at Freddie Mac K-Series Portfolio" in the Results of Operations section of this MD&A for additional details on these entities.

Other Commitments and Contingencies

For additional information on commitments and contingencies that could impact our liquidity and capital resources, see Note 16 of our Notes to Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Risks Relating to Debt Incurred Under Short- and Long-Term Borrowing Facilities

As described above under the heading “Results of Operations,” in the ordinary course of our business, we use debt financing obtained through several different types of borrowing facilities to, among other things, finance the acquisition of mortgage loans (including those we acquire in anticipation of sale or securitization), and finance investments in securities and other investments. We may also use short- and long-term borrowings to fund other aspects of our business and operations, including the repurchase of shares of our common stock. Debt incurred under these facilities is generally either the direct obligation of Redwood Trust, Inc., or the direct obligation of subsidiaries of Redwood Trust, Inc. and guaranteed by Redwood Trust, Inc. Risks relating to debt incurred under these facilities are described in Part I, Item 2 of our Annual Report on Form 10-K for the year ended December 31, 2018, under the caption “Risks Relating to Debt Incurred under Short- and Long-Term Borrowing Facilities.”

Our sources of debt financing include short-term secured borrowings under mortgage loan warehouse facilities, short-term securities repurchase facilities, a $10 million committed line of short-term secured credit from a bank, and secured borrowings by our wholly-owned subsidiary, RWT Financial, LLC, under its borrowing facility with the FHLBC.

Aggregate borrowing limits are stated under certain of these facilities, and certain other facilities have no stated borrowing limit, but each of the facilities (with the exception of the $10 million committed line of short-term secured credit and two business purpose residential loan warehouse facilities secured by residential bridge loans) is uncommitted, which means that any request we make to borrow funds under these uncommitted facilities may be declined for any reason, even if at the time of the borrowing request we have then-outstanding borrowings that are less than the borrowing limits under these facilities. In general, financing under these facilities is obtained by transferring or pledging mortgage loans or securities to the counterparty in exchange for cash proceeds (in an amount less than 100% of the principal amount of the transferred or pledged assets). While transferred or pledged assets are financed under a facility, to the extent the market value of the assets declines, we are generally required to either immediately reacquire the assets or meet a margin requirement to transfer or pledge additional assets or cash in an amount at least equal to the decline in value. Margin call provisions under these facilities are further described in Part I, Item 2 of our Annual Report on Form 10-K for the year ended December 31, 2018 under the caption “Risks Relating to Debt Incurred under Short- and Long-Term Borrowing Facilities - Margin Call Provisions Associated with Short-Term Debt and Other Debt Financing.” Financial covenants included in these facilities are further described Part I, Item 2 of our Annual Report on Form 10-K for the year ended December 31, 2018 under the caption “Risks Relating to Debt Incurred under Short- and Long-Term Borrowing Facilities - Financial Covenants Associated with Short-Term Debt and Other Debt Financing.”

Because these borrowing facilities are uncommitted (except two business purpose residential loan warehouse facilities secured by residential bridge loans), at any given time we may not be able to obtain additional financing under them when we need it, exposing us to, among other things, liquidity risks of the types described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 under the heading “Risk Factors,” and in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2018 under the heading “Market Risks.” In addition, with respect to mortgage loans that at any given time are already being financed through these warehouse facilities, we are exposed to market, credit, liquidity, and other risks of the types described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 under the heading “Risk Factors,” and in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2018 under the heading “Market Risks,” if and when those loans or securities become ineligible to be financed, decline in value, or have been financed for the maximum term permitted under the applicable facility. Additionally, our access to financing under the borrowing facility with the FHLBC is subject to the risks described under the heading “Risk Factors - Federal regulations may limit, eliminate, or reduce the attractiveness of our subsidiary’s ability to use borrowings from the Federal Home Loan Bank of Chicago to finance the mortgage loans and securities it holds and acquires, which could negatively impact our business and operating results” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018.

At ~~June~~September 30, 2019, and through the date of this Quarterly Report on Form 10-Q, we were in compliance with the financial covenants associated with our short-term debt and other debt financing facilities. In particular, with respect to: (i) financial covenants that require us to maintain a minimum dollar amount of stockholders’ equity or tangible net worth, at ~~June~~September 30, 2019 our level of stockholders’ equity and tangible net worth resulted in our being in compliance with these covenants by more than $200 million; and (ii) financial covenants that require us to maintain recourse indebtedness below a specified ratio, at ~~June~~September 30, 2019 our level of recourse indebtedness resulted in our being in compliance with these covenants at a level such that we could incur at least $600 million in additional recourse indebtedness.

OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

In the normal course of business, we enter into transactions that may require future cash payments. As required by GAAP, some of these obligations are recorded on the balance sheet, while others are off-balance sheet or recorded on the balance sheet in amounts different from the full contract or notional amount of the transaction.

For additional information on our contractual obligations, see the Off-Balance Sheet Arrangements and Contractual Obligations section in the MD&A included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018.

For additional information on our commitments and contingencies as of ~~June~~September 30, 2019, see Note 16 of our Notes to Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates. A discussion of critical accounting policies and the possible effects of changes in estimates on our consolidated financial statements is included in Note 3 — Summary of Significant Accounting Policies included in Part I, Item 1 of this Quarterly Report on Form 10-Q and in Part I, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018. Management discusses the ongoing development and selection of these critical accounting policies with the audit committee of the board of directors.

We expect quarter-to-quarter GAAP earnings volatility from our business activities. This volatility can occur for a variety of reasons, including the timing and amount of purchases, sales, calls, and repayment of consolidated assets, changes in the fair values of consolidated assets and liabilities, increases or decreases in earnings from mortgage banking activities, and certain non-recurring events. In addition, the amount or timing of our reported earnings may be impacted by technical accounting issues and estimates. Our critical accounting policies and the possible effects of changes in estimates on our consolidated financial statements are included in the "Critical Accounting Policies and Estimates" section of Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018.

Market Risks

We seek to manage risks inherent in our business — including but not limited to credit risk, interest rate risk, prepayment risk, liquidity risk, and fair value risk — in a prudent manner designed to enhance our earnings and dividends and preserve our capital. In general, we seek to assume risks that can be quantified from historical experience, to actively manage such risks, and to maintain capital levels consistent with these risks. Information concerning the risks we are managing, how these risks are changing over time, and potential GAAP earnings and taxable income volatility we may experience as a result of these risks is discussed in Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

Other Risks

In addition to the market and other risks described above, our business and results of operations are subject to a variety of types of risks and uncertainties, including, among other things, those described under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and in this Quarterly Report on Form 10-Q.

NEW ACCOUNTING STANDARDS

A discussion of new accounting standards and the possible effects of these standards on our consolidated financial statements is included in Note 3 — Summary of Significant Accounting Policies included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Information concerning market risk is incorporated herein by reference to Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as supplemented by the information under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Market Risks” within Item 2 above. Other than the developments described thereunder, including changes in the fair values of our assets, there have been no other material changes in our quantitative or qualitative exposure to market risk since December 31, 2018.

Item 4. Controls and Procedures

We have adopted and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed on our reports under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms and that the information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rule 13a-15(b) of the Exchange Act, we have carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the quarter covered by this report. Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level.

There have been no changes in our internal control over financial reporting during the ~~second~~third quarter of 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

On or about December 23, 2009, the Federal Home Loan Bank of Seattle (the “FHLB-Seattle”) filed a complaint in the Superior Court for the State of Washington (case number 09-2-46348-4 SEA) against Redwood Trust, Inc., our subsidiary, Sequoia Residential Funding, Inc. (“SRF”), Morgan Stanley & Co., and Morgan Stanley Capital I, Inc. (collectively, the “FHLB-Seattle Defendants”), which alleged that the FHLB-Seattle Defendants made false or misleading statements in offering materials for a mortgage pass-through certificate (the “Seattle Certificate”) issued in the Sequoia Mortgage Trust 2005-4 securitization transaction (the “2005-4 RMBS”) and purchased by the FHLB-Seattle. The Seattle Certificate was issued with an original principal amount of approximately $133 million, and, at ~~June~~September 30, 2019, approximately ~~$127~~$128 million of principal and $12 million of interest payments had been made in respect of the Seattle Certificate. As of ~~June~~September 30, 2019, the Seattle Certificate had a remaining outstanding principal amount of approximately $6 million. The matter was subsequently resolved and the claims were dismissed by the FHLB Seattle as to all the FHLB Seattle Defendants. At the time the Seattle Certificate was issued, Redwood agreed to indemnify the underwriters of the 2005-4 RMBS, which underwriters were named as defendants in the action, for certain losses and expenses they might incur as a result of claims made against them relating to this RMBS, including, without limitation, certain legal expenses. Regardless of the resolution of this litigation, we could incur a loss as a result of these indemnities.

On or about July 15, 2010, The Charles Schwab Corporation (“Schwab”) filed a complaint in the Superior Court for the State of California in San Francisco (case number CGC-10-501610) against SRF and 26 other defendants (collectively, the “Schwab Defendants”), which alleged that the Schwab Defendants made false or misleading statements in offering materials for various residential mortgage-backed securities sold or issued by the Schwab Defendants. Schwab alleged only a claim for negligent misrepresentation under California state law against SRF and sought unspecified damages and attorneys’ fees and costs from SRF. Schwab claimed that SRF made false or misleading statements in offering materials for a mortgage pass-through certificate (the “Schwab Certificate”) issued in the 2005-4 RMBS and purchased by Schwab. The Schwab Certificate was issued with an original principal amount of approximately $15 million, and, at ~~June~~September 30, 2019, approximately $14 million of principal and $1 million of interest payments had been made in respect of the Schwab Certificate. As of ~~June~~September 30, 2019, the Schwab Certificate had a remaining outstanding principal amount of approximately $1 million. On November 14, 2014, Schwab voluntarily dismissed with prejudice its negligent misrepresentation claim, which resulted in the dismissal with prejudice of SRF from the action. Subsequently, the matter was resolved and Schwab dismissed its claims against the lead underwriter of the 2005-4 RMBS. At the time the Schwab Certificate was issued, Redwood agreed to indemnify the underwriters of the 2005-4 RMBS, which underwriters were also named as defendants in the action, for certain losses and expenses they might incur as a result of claims made against them relating to this RMBS, including, without limitation, certain legal expenses. Regardless of the resolution of this litigation, Redwood could incur a loss as a result of these indemnities.

Item 1A. Risk Factors

Our risk factors are discussed under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 and under Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019. In addition, the following risk factors reflect recent developments.

State and/or local regulations may reduce the value of single-family rental or multifamily properties collateralizing mortgage loans we own, or those underlying the securities or other investments we own. As a result, the value of these types of mortgage loans, securities, and other investments may be negatively impacted, which impacts could be material.

Numerous counties and municipalities, including those in which certain of the properties securing single-family rental and multifamily mortgage loans we own, or those underlying the securities or other investments we own, are located, impose rent control or rent stabilization rules on apartment buildings. These ordinances may limit rent increases to fixed percentages, to percentages of increases in the consumer price index, to increases set or approved by a governmental agency, or to increases determined through mediation or binding arbitration. In some jurisdictions, including, for example, New York City, many apartment buildings are subject to rent stabilization and some units are subject to rent control. These regulations, among other things, may limit the ability of single-family rental and multifamily property owners who have borrowed money (including in the form of mortgage debt) to finance their property or properties to raise rents above specified percentages. Any limitations on a borrower’s ability to raise property rents may impair such borrower’s ability to repair or renovate the mortgaged property or repay its mortgage loan.

Some states, counties and municipalities have imposed or may impose in the future stricter rent control regulations. For example, on June 14, 2019, the New York State Senate passed the Housing Stability and Tenant Protection Act of 2019 (the “HSTP Act”), which, among other things, limits the ability of landlords to increase rents in rent stabilized apartments in New York State at the time of lease renewal and after a vacancy. The HSTP Act also limits potential rent increases for major capital improvements and for individual apartment improvements in such rent stabilized apartments. In addition, the HSTP Act permits certain qualified localities in the State of New York to implement the rent stabilization system. In addition, the California State Assembly passed Assembly Bill 1482 (“AB 1482”), which, among other things, will prevent landlords in California from increasing the gross rental rate by more than 5% plus the percentage change in the cost of living in any 12-month period and require landlords to have “just cause” when evicting a tenant that has continuously and lawfully occupied a residential property for 12 months. Such “just cause” may include, among other things, the failure to pay rent, committing waste and assigning or subletting the premises in violation of the tenant’s lease. In addition, the Oregon State House passed Senate Bill 608 (“SB 608”), which, among other things, will limit rent increases to 7% each year, in addition to inflation, and would, in most cases, require landlords to provide notice and give a reason for evicting tenants. The HSTP Act, AB 1482 or SB 608 may reduce the value of the single-family rental and multifamily properties collateralizing mortgage loans we own, or those underlying the securities or other investments we own, that are located in the States of New York, California or Oregon, respectively, that are subject to the applicable rent control regulations. The value of single-family rental and multifamily mortgage loans, securities, and other investments may be negatively impacted by rent control or rent stabilization laws, regulations, or ordinances, which impacts may be material.

Our acquisition of CoreVest could fail to improve our business or result in diminished returns, could expose us to new or increased risks, and could increase our cost of doing business.

On October 15, 2019, we completed the acquisition of equity interests in CoreVest American Finance Lender LLC and several of its affiliates (CAFL and such affiliates collectively, “CoreVest”), an originator and portfolio manager of business-purpose real estate loans. Prior to the completion of this acquisition, we previously acquired 5 Arches in March 2019. If we experience challenges with the performance or integration of the CoreVest and 5 Arches platforms that we did not anticipate or cannot mitigate, the returns we expected with respect to this investment may not be generated, in the same manner as described in the risk factor titled "Our acquisition of 5 Arches could fail to improve our business or result in diminished returns, could expose us to new or increased risks, and could increase our cost of doing business" under Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019.

Additionally, CoreVest engages in and sponsors securitization transactions relating to single-family rental mortgage loans, and in connection with the acquisition of CoreVest, we acquired, and we expect to continue to acquire, mortgage-backed securities issued in CoreVest's securitization transactions. These securitization transactions and investments expose us to potentially material risks, in the same manner as described in the risk factor titled "Through certain of our wholly-owned subsidiaries we have engaged in the past, and expect to continue to engage in, securitization transactions relating to real estate mortgage loans. In addition, we have invested in and continue to invest in mortgage-backed securities and other ABS issued in securitization transactions sponsored by other companies. These types of transactions and investments expose us to potentially material risks" under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended ~~June~~September 30, 2019, we did not sell any equity securities that were not registered under the Securities Act of 1933, as amended.

In February 2018, our Board of Directors approved an authorization for the repurchase of our common stock, increasing the total amount authorized for repurchases of common stock to $100 million, and also authorized the repurchase of outstanding debt securities, including convertible and exchangeable debt. This authorization increased the previous share repurchase authorization approved in February 2016 and has no expiration date. This repurchase authorization does not obligate us to acquire any specific number of shares or securities. Under this authorization, shares or securities may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. At ~~June~~September 30, 2019, $100 million of this current authorization remained available for the repurchase of shares of our common stock.

The following table contains information on the shares of our common stock that we purchased or otherwise acquired during the three months ended ~~June~~September 30, 2019.

Total Number of Shares Purchased or Acquired
Average
Price per
Share Paid
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number (or approximate dollar value) of Shares that May Yet be Purchased under the Plans or Programs
(In Thousands, except per Share Data)
April 1, 2019 - April 30, 2019 —
$ —
—
$ —
May 1, 2019 - May 31, 2019 —
$ —
—
$ —
June 1, 2019 - June 30, 2019 —
$ —
—
$ 100,000
Total —
$ —
—
$ 100,000



	Total Number of Shares Purchased or Acquired	Average Price per Share Paid		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or approximate dollar value) of Shares that May Yet be Purchased under the Plans or Programs
(In Thousands, except per Share Data)	Total Number of Shares Purchased or Acquired	Average Price per Share Paid
July 1, 2019 - July 31, 2019	—	$	—	—	$	—
August 1, 2019 - August 31, 2019	—	$	—	—	$	—
September 1, 2019 - September 30, 2019	—	$	—	—	$	100,000
Total	—	$	—	—	$	100,000

Item 3. Defaults Upon Senior Securities

None.

Item 4. Not Applicable

Item 5. Other Information

~~On August 6,~~At the close of business on Friday, November 8, 2019, Lola Bondar will cease to serve as Redwood’s principal accounting officer. Ms. Bondar will remain employed by Redwood ~~amended its employment agreements~~during a subsequent transition period prior to her departure from Redwood. Collin Cochrane, Redwood’s Chief Financial Officer, will also be designated as Redwood’s principal accounting officer effective at the close of business on November 8, 2019. In connection with ~~Christopher J. Abate (Redwood’s CEO), Dashiell I. Robinson (Redwood’s President),~~assuming the principal accounting officer role, Mr. Cochrane will not receive any additional compensation or benefits and Andrew P. Stone (Redwood’s Executive Vice President, General Counsel, and Secretary). These agreements were amended to, among other things, update the provisions of the agreements related to severance payments and severance-related benefits continuation terms. The three amended employment agreements are filed as Exhibits 10.1, 10.2, and 10.3 to this Quarterly Report on Form 10-Q (collectively, the “Amended Employment Agreements”) and the description of the Amended Employment Agreements set forth in this Part II, Item 5 is qualified in its entirety by referencewill not enter into any written contract or arrangement with Redwood. Information responsive to the ~~full text~~requirements of Form 8-K, Item 5.02(c)&(e), with respect to Mr. Cochrane has been previously disclosed in Redwood’s 2019 Annual Proxy Statement, filed with the ~~Amended Employment Agreements.~~

SEC on April 5, 2019, and such information is incorporated herein by reference.

Item 6. Exhibits



Exhibit Number		Exhibit
3.1		Articles of Amendment and Restatement of the Registrant, effective July 6, 1994 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1, filed on August 6, 2008)
3.1.1		Articles Supplementary of the Registrant, effective August 10, 1994 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.1, filed on August 6, 2008)
3.1.2		Articles Supplementary of the Registrant, effective August 11, 1995 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.2, filed on August 6, 2008)
3.1.3		Articles Supplementary of the Registrant, effective August 9, 1996 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.3, filed on August 6, 2008)
3.1.4		Certificate of Amendment of the Registrant, effective June 30, 1998 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.4, filed on August 6, 2008)
3.1.5		Articles Supplementary of the Registrant, effective April 7, 2003 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.5, filed on August 6, 2008)
3.1.6		Articles of Amendment of the Registrant, effective June 12, 2008 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.1.6, filed on August 6, 2008)
3.1.7		Articles of Amendment of the Registrant, effective May 19, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.1, filed on May 21, 2009)
3.1.8		Articles of Amendment of the Registrant, effective May 24, 2011 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.1, filed on May 20, 2011)
3.1.9		Articles of Amendment of the Registrant, effective May 18, 2012 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.1, filed on May 21, 2012)
3.1.10		Articles of Amendment of the Registrant, effective May 16, 2013 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.1, filed on May 21, 2013)
3.1.11		Articles of Amendment of the Registrant, effective May 16, 2019 (incorporated by reference to the Registrant's Current Report on Form 8-K, Exhibit 3.1, filed on May 17, 2019)
3.2.1		Amended and Restated Bylaws of the Registrant, as adopted on March 5, 2008 (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 3.2.1, filed on August 8, 2018)
3.2.2		First Amendment to Amended and Restated Bylaws of the Registrant, as adopted on May 17, 2012 (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 3.2.2, filed on August 8, 2018)
3.2.3		Second Amendment to Amended and Restated Bylaws of the Registrant, as adopted on May 22, 2018 (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 3.2.3, filed on August 8, 2018)
10.1*10.1		Equity Interests Purchase Agreement by and among Redwood Trust, Inc., RWT Holdings, Inc., CF CoreVest Parent I LLC, CF CoreVest Parent II LLC, CoreVest Management Partners LLC, and the Management Holders dated October 14, 2019 (incorporated by reference to the Registrant's Current Report on Form 8-K, Exhibit 99.1, filed on October 15, 2019)
10.2		Indenture, by and among Redwood Trust, Inc., RWT Holdings, Inc., and Wilmington Trust, National Association, as Trustee, dated as of September 24, 2019 (incorporated by reference to the Registrant's Current Report on Form 8-K, Exhibit 99.1, filed on September 25, 2019)
10.3		Lease, between SRI Nine Main Plaza LLC and CoreVest American Finance Lender LLC (formerly known as Colony American Finance Lender, LLC), dated as of October 7, 2015 (filed herewith)
10.4		First Amendment to Lease, between Broadway Michelson LLC (as successor to SRI Nine Main Plaza LLC) and CoreVest American Finance Lender LLC, dated as of May 21, 2018 (filed herewith)
10.5		Lease, between the Irvine Company LLC and 5 Arches, LLC, dated as of January 27, 2015 (filed herewith)
10.6		First Amendment to Lease, between the Irvine Company LLC and 5 Arches, LLC, dated as of September 9, 2016 (filed herewith)
10.7		Second Amendment to Lease, between the Irvine Company LLC and 5 Arches, LLC, dated as of September 30, 2016 (filed herewith)
10.8		Assignment and Assumption of Lease, between 5 Arches, LLC and 5 Arch Group, LLC, dated as of October 10, 2016 (filed herewith)
10.9		Third Amendment to Lease, between the Irvine Company LLC and 5 Arch Group, LLC, dated as of November 17, 2016 (filed herewith)
10.10		Fourth ~~Amended~~Amendment to Lease, between Newport Gateway Office LLC (as successor in interest to the Irvine Company LLC) and ~~Restated Employment Agreement,~~5 Arch Group, LLC, dated as of ~~August 6, 2019, by and between Christopher J. Abate and the Registrant~~May 11, 2018 (filed herewith)

10.2*

Exhibit Number		Exhibit
10.11		~~Second Amended~~Fifth Amendment to Lease and ~~Restated Employment Agreement,~~Consent to Assignment, between Newport Gateway Office LLC (as successor in interest to the Irvine Company LLC) and 5 Arch Group, LLC, dated as of ~~August 6, 2019, by and between Dashiell I. Robinson and the Registrant (filed herewith)~~
10.3*		~~Fourth Amended and Restated Employment Agreement, dated as of August 6, 2019, by and between Andrew P. Stone and the Registrant~~[March 1, 2019] (filed herewith)
31.1		Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101		Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended ~~June~~September 30, 2019, is filed in inline XBRL-formatted interactive data files: (i) Consolidated Balance Sheets at ~~June~~September 30, 2019 and December 31, 2018; (ii) Consolidated Statements of Income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018; (iii) Statements of Consolidated Comprehensive Income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018; (iv) Consolidated Statements of Changes in Stockholders' Equity for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018; (v) Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018; and (vi) Notes to Consolidated Financial Statements.
104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

* Indicates exhibits that include management contracts or compensatory plan or arrangements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		REDWOOD TRUST, INC.

Date:	~~August~~November 8, 2019	By:	/s/ Christopher J. Abate
			Christopher J. Abate
			Chief Executive Officer
			(Principal Executive Officer)

Date:	~~August~~November 8, 2019	By:	/s/ Collin L. Cochrane
			Collin L. Cochrane
			Chief Financial Officer
			(Principal Financial Officer)

Date:	~~August~~November 8, 2019	By:	/s/ Lola Bondar
			Lola Bondar
			Managing Director, Chief Accounting Officer
			(Principal Accounting Officer)

~~124~~127



	Three Months Ended			Six Months Ended
(In Dollars, per share basis)	June 30, 2019			June 30, 2019
Beginning book value per share	$	16.00		$	15.89
Net income	0.30			0.78
Changes in unrealized gains on securities, net, from:
Realized gains recognized in net income	(0.02		)	(0.10		)
Amortization income recognized in net income	(0.02		)	(0.03		)
Mark-to-market adjustments, net	0.11			0.21
Total change in unrealized gains on securities, net	0.07			0.08
Dividends	(0.30		)	(0.60		)
Issuance of common stock	—			(0.05		)
Equity compensation, net	0.02			0.01
Changes in unrealized losses on derivatives hedging long-term debt	(0.10		)	(0.17		)
Other, net	0.02			0.07
Ending Book Value per Share	$	16.01		$	16.01