UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
For the quarterly period ended | Commission File No. 000-19860 |
SCHOLASTIC CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware | 13-3385513 | ||
(State or other jurisdiction of | (IRS Employer Identification No.) | ||
incorporation or organization) | |||
557 Broadway, New York, New York | 10012 | ||
(Address of principal executive offices) | (Zip Code) |
Registrant'sRegistrant’s telephone number, including area code (212) 343-6100
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YesX No _
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerX Accelerated filer _ Non-accelerated filer _
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes _ NoXX
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title | Number of shares outstanding | |||
of each class | as of | |||
Common Stock, $.01 par value | 40,854,334 | |||
Class A Stock, $.01 par value | 1,656,200 |
SCHOLASTIC CORPORATION
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28,NOVEMBER 30, 2006
INDEXINDEX
Page | |||||
Condensed Consolidated Statements of Operations - Unaudited for the | |||||
Three and | 1 | ||||
Condensed Consolidated Balance Sheets - | |||||
2005 - Unaudited; and May 31, | 2 | ||||
Consolidated Statements of Cash Flows - Unaudited for the | |||||
Six Months Ended | 3 | ||||
Notes to Condensed Consolidated Financial Statements - Unaudited | 4 | ||||
and Results of Operations | 19 | ||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
PART I - FINANCIAL INFORMATION
SCHOLASTIC CORPORATION |
(Dollar amounts in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
|
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
| |||||||||||||
Revenues |
| $ | 735.5 |
| $ | 696.7 |
| $ | 1,070.4 |
| $ | 1,195.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
| 323.1 |
|
| 302.0 |
|
| 494.9 |
|
| 595.0 |
|
Selling, general and administrative expenses |
|
| 250.5 |
|
| 247.5 |
|
| 447.1 |
|
| 449.9 |
|
Bad debt expense |
|
| 19.5 |
|
| 15.1 |
|
| 35.2 |
|
| 27.7 |
|
Depreciation and amortization |
|
| 16.0 |
|
| 16.8 |
|
| 32.9 |
|
| 32.4 |
|
| |||||||||||||
Total operating costs and expenses |
|
| 609.1 |
|
| 581.4 |
|
| 1,010.1 |
|
| 1,105.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
| 126.4 |
|
| 115.3 |
|
| 60.3 |
|
| 90.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
| 8.3 |
|
| 9.1 |
|
| 15.7 |
|
| 17.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
| 118.1 |
|
| 106.2 |
|
| 44.6 |
|
| 72.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
| 43.0 |
|
| 39.3 |
|
| 16.4 |
|
| 26.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 75.1 |
| $ | 66.9 |
| $ | 28.2 |
| $ | 45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per Share of Class A and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.77 |
| $ | 1.61 |
| $ | 0.67 |
| $ | 1.11 |
|
Diluted |
| $ | 1.75 |
| $ | 1.58 |
| $ | 0.66 |
| $ | 1.08 |
|
Revenues | $ | 487.7 | $ | 480.8 | $ | 1,682.8 | $ | 1,487.8 | |||||||
Operating costs and expenses: | |||||||||||||||
Cost of goods sold | 242.2 | 233.9 | 833.5 | 711.4 | |||||||||||
Selling, general and administrative expenses | 230.9 | 208.4 | 684.5 | 618.8 | |||||||||||
Bad debt expense | 15.7 | 14.9 | 43.4 | 50.7 | |||||||||||
Depreciation and amortization | 16.7 | 15.7 | 49.1 | 46.5 | |||||||||||
Total operating costs and expenses | 505.5 | 472.9 | 1,610.5 | 1,427.4 | |||||||||||
Operating income (loss) | (17.8 | ) | 7.9 | 72.3 | 60.4 | ||||||||||
Interest expense, net | 6.8 | 9.1 | 24.4 | 27.4 | |||||||||||
Earnings (loss) before income taxes | (24.6 | ) | (1.2 | ) | 47.9 | 33.0 | |||||||||
Provision (benefit) for income taxes | (9.1 | ) | (0.4 | ) | 17.7 | 11.8 | |||||||||
Net income (loss) | $ | (15.5 | ) | $ | (0.8 | ) | $ | 30.2 | $ | 21.2 | |||||
Earnings (loss) per Share of Class A and | |||||||||||||||
Common Stock: | |||||||||||||||
Basic | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.74 | $ | 0.53 | |||||
Diluted | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.73 | $ | 0.52 | |||||
SCHOLASTIC CORPORATION |
(Dollar amounts in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 30, 2006 |
| May 31, 2006 |
| November 30, 2005 |
| |||||||||
|
| (Unaudited) |
|
|
|
| (Unaudited) |
| ||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
| $ | 133.7 |
|
|
| $ | 205.3 |
|
|
| $ | 249.3 |
|
|
Accounts receivable, net |
|
|
| 339.0 |
|
|
|
| 266.8 |
|
|
|
| 308.3 |
|
|
Inventories |
|
|
| 494.3 |
|
|
|
| 431.5 |
|
|
|
| 472.3 |
|
|
Deferred promotion costs |
|
|
| 65.5 |
|
|
|
| 49.8 |
|
|
|
| 41.9 |
|
|
Deferred income taxes |
|
|
| 73.9 |
|
|
|
| 73.1 |
|
|
|
| 75.0 |
|
|
Prepaid expenses and other current assets |
|
|
| 48.8 |
|
|
|
| 52.4 |
|
|
|
| 54.8 |
|
|
Total current assets |
|
|
| 1,155.2 |
|
|
|
| 1,078.9 |
|
|
|
| 1,201.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
| 386.2 |
|
|
|
| 397.0 |
|
|
|
| 396.0 |
|
|
Prepublication costs |
|
|
| 109.0 |
|
|
|
| 115.9 |
|
|
|
| 117.6 |
|
|
Installment receivables, net |
|
|
| 9.1 |
|
|
|
| 11.2 |
|
|
|
| 11.1 |
|
|
Royalty advances |
|
|
| 48.4 |
|
|
|
| 46.0 |
|
|
|
| 55.9 |
|
|
Production costs |
|
|
| 5.1 |
|
|
|
| 5.9 |
|
|
|
| 7.4 |
|
|
Goodwill |
|
|
| 254.2 |
|
|
|
| 253.1 |
|
|
|
| 253.4 |
|
|
Other intangibles |
|
|
| 78.6 |
|
|
|
| 78.4 |
|
|
|
| 78.5 |
|
|
Other assets and deferred charges |
|
|
| 65.0 |
|
|
|
| 65.8 |
|
|
|
| 64.8 |
|
|
Total assets |
|
| $ | 2,110.8 |
|
|
| $ | 2,052.2 |
|
|
| $ | 2,186.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of credit, short-term debt and current portion of long-term debt |
|
| $ | 303.9 |
|
|
| $ | 329.2 |
|
|
| $ | 41.4 |
|
|
Capital lease obligations |
|
|
| 5.7 |
|
|
|
| 7.5 |
|
|
|
| 10.5 |
|
|
Accounts payable |
|
|
| 145.6 |
|
|
|
| 141.7 |
|
|
|
| 164.4 |
|
|
Accrued royalties |
|
|
| 42.9 |
|
|
|
| 36.6 |
|
|
|
| 114.0 |
|
|
Deferred revenue |
|
|
| 54.3 |
|
|
|
| 19.3 |
|
|
|
| 49.9 |
|
|
Other accrued expenses |
|
|
| 162.5 |
|
|
|
| 154.7 |
|
|
|
| 175.3 |
|
|
Total current liabilities |
|
|
| 714.9 |
|
|
|
| 689.0 |
|
|
|
| 555.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
| 173.3 |
|
|
|
| 173.2 |
|
|
|
| 473.5 |
|
|
Capital lease obligations |
|
|
| 60.4 |
|
|
|
| 61.4 |
|
|
|
| 64.4 |
|
|
Other noncurrent liabilities |
|
|
| 77.8 |
|
|
|
| 79.3 |
|
|
|
| 84.9 |
|
|
Total noncurrent liabilities |
|
|
| 311.5 |
|
|
|
| 313.9 |
|
|
|
| 622.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
| — |
|
|
|
| — |
|
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $1.00 par value |
|
|
| — |
|
|
|
| — |
|
|
|
| — |
|
|
Class A Stock, $.01 par value |
|
|
| 0.0 |
|
|
|
| 0.0 |
|
|
|
| 0.0 |
|
|
Common Stock, $.01 par value |
|
|
| 0.4 |
|
|
|
| 0.4 |
|
|
|
| 0.4 |
|
|
Additional paid-in capital |
|
|
| 469.2 |
|
|
|
| 458.7 |
|
|
|
| 453.8 |
|
|
Deferred compensation |
|
|
| 0.0 |
|
|
|
| (1.6 | ) |
|
|
| (1.9 | ) |
|
Accumulated other comprehensive loss |
|
|
| (25.3 | ) |
|
|
| (20.1 | ) |
|
|
| (33.3 | ) |
|
Retained earnings |
|
|
| 640.1 |
|
|
|
| 611.9 |
|
|
|
| 589.0 |
|
|
Total stockholders’ equity |
|
|
| 1,084.4 |
|
|
|
| 1,049.3 |
|
|
|
| 1,008.0 |
|
|
Total liabilities and stockholders’ equity |
|
| $ | 2,110.8 |
|
|
| $ | 2,052.2 |
|
|
| $ | 2,186.3 |
|
|
ASSETS | ||||||||||||
Current Assets: | ||||||||||||
Cash and cash equivalents | $ | 219.5 | $ | 110.6 | $ | 22.1 | ||||||
Accounts receivable, net | 241.9 | 269.6 | 249.1 | |||||||||
Inventories | 480.7 | 404.9 | 468.0 | |||||||||
Deferred promotion costs | 47.3 | 38.6 | 42.7 | |||||||||
Deferred income taxes | 71.3 | 71.7 | 75.9 | |||||||||
Prepaid expenses and other current assets | 78.9 | 43.9 | 48.0 | |||||||||
Total current assets | 1,139.6 | 939.3 | 905.8 | |||||||||
Property, plant and equipment, net | 395.5 | 392.7 | 390.7 | |||||||||
Prepublication costs | 116.2 | 120.2 | 115.5 | |||||||||
Installment receivables, net | 10.4 | 10.6 | 10.2 | |||||||||
Royalty advances | 55.4 | 54.4 | 59.2 | |||||||||
Production costs | 6.4 | 9.7 | 9.9 | |||||||||
Goodwill | 253.6 | 254.2 | 251.5 | |||||||||
Other intangibles | 78.5 | 78.7 | 78.7 | |||||||||
Other assets and deferred charges | 69.0 | 71.6 | 72.8 | |||||||||
Total assets | $ | 2,124.6 | $ | 1,931.4 | $ | 1,894.3 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current Liabilities: | ||||||||||||
Current portion of long-term debt, lines | ||||||||||||
of credit and short-term debt | $ | 326.8 | $ | 24.9 | $ | 21.3 | ||||||
Capital lease obligations | 9.2 | 11.0 | 11.6 | |||||||||
Accounts payable | 150.1 | 141.4 | 127.6 | |||||||||
Accrued royalties | 129.3 | 40.1 | 57.1 | |||||||||
Deferred revenue | 35.9 | 22.9 | 43.4 | |||||||||
Other accrued expenses | 154.1 | 134.5 | 128.4 | |||||||||
Total current liabilities | 805.4 | 374.8 | 389.4 | |||||||||
Noncurrent Liabilities: | ||||||||||||
Long-term debt, excluding current portion | 173.2 | 476.5 | 489.0 | |||||||||
Capital lease obligations | 63.1 | 63.4 | 63.7 | |||||||||
Other noncurrent liabilities | 87.8 | 79.6 | 62.7 | |||||||||
Total noncurrent liabilities | 324.1 | 619.5 | 615.4 | |||||||||
Commitments and Contingencies | - | - | - | |||||||||
Stockholders’ Equity: | ||||||||||||
Preferred Stock, $1.00 par value | - | - | - | |||||||||
Class A Stock, $.01 par value | 0.0 | 0.0 | 0.0 | |||||||||
Common Stock, $.01 par value | 0.4 | 0.4 | 0.4 | |||||||||
Additional paid-in capital | 455.5 | 424.0 | 405.3 | |||||||||
Deferred compensation | (1.7 | ) | (2.1 | ) | (1.5 | ) | ||||||
Accumulated other comprehensive loss | (32.6 | ) | (28.5 | ) | (14.9 | ) | ||||||
Retained earnings | 573.5 | 543.3 | 500.2 | |||||||||
Total stockholders’ equity | 995.1 | 937.1 | 889.5 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,124.6 | $ | 1,931.4 | $ | 1,894.3 | ||||||
SCHOLASTIC CORPORATION |
(Dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
| Six months ended |
| ||||
|
| November 30, |
| ||||
|
| 2006 |
| 2005 |
| ||
|
|
|
|
|
|
|
|
Cash flows provided by operating activities: |
|
|
|
|
|
|
|
Net income |
| $ | 28.2 |
| $ | 45.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Provision for losses on accounts receivable |
|
| 35.2 |
|
| 27.7 |
|
Amortization of prepublication and production costs |
|
| 30.5 |
|
| 37.5 |
|
Depreciation and amortization |
|
| 32.9 |
|
| 32.4 |
|
Royalty advances expensed |
|
| 12.8 |
|
| 13.2 |
|
Deferred income taxes |
|
| (0.2 | ) |
| (1.3 | ) |
Non-cash interest expense |
|
| 0.8 |
|
| 0.8 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
| (103.0 | ) |
| (66.9 | ) |
Inventories |
|
| (61.6 | ) |
| (66.2 | ) |
Prepaid expenses and other current assets |
|
| 3.7 |
|
| (10.0 | ) |
Deferred promotion costs |
|
| (15.6 | ) |
| (2.5 | ) |
Accounts payable and other accrued expenses |
|
| 9.7 |
|
| 73.3 |
|
Accrued royalties |
|
| 6.2 |
|
| 73.9 |
|
Deferred revenue |
|
| 34.8 |
|
| 26.4 |
|
Tax benefit realized from employee stock-based plans |
|
| 1.0 |
|
| 4.7 |
|
Other, net |
|
| (11.0 | ) |
| (2.8 | ) |
Total adjustments |
|
| (23.8 | ) |
| 140.2 |
|
Net cash provided by operating activities |
|
| 4.4 |
|
| 185.9 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
Prepublication expenditures |
|
| (20.4 | ) |
| (24.1 | ) |
Additions to property, plant and equipment |
|
| (19.3 | ) |
| (30.7 | ) |
Royalty advances |
|
| (14.9 | ) |
| (14.8 | ) |
Production expenditures |
|
| (2.5 | ) |
| (8.4 | ) |
Acquisition-related payments |
|
| (0.4 | ) |
| (3.3 | ) |
Other |
|
| (1.0 | ) |
| 0.0 |
|
Net cash used in investing activities |
|
| (58.5 | ) |
| (81.3 | ) |
Cash flows (used in) provided by financing activities: |
|
|
|
|
|
|
|
Borrowings under Credit Agreement and Revolver |
|
| 116.0 |
|
| 210.8 |
|
Repayments of Credit Agreement and Revolver |
|
| (116.0 | ) |
| (210.8 | ) |
Repurchase of 5.75% Notes |
|
| (36.0 | ) |
| (2.0 | ) |
Borrowings under lines of credit |
|
| 101.0 |
|
| 106.3 |
|
Repayments of lines of credit |
|
| (89.4 | ) |
| (89.2 | ) |
Repayment of capital lease obligations |
|
| (4.6 | ) |
| (5.9 | ) |
Proceeds pursuant to employee stock-based plans |
|
| 11.0 |
|
| 24.8 |
|
Other |
|
| (0.1 | ) |
| 0.0 |
|
Net cash (used in) provided by financing activities |
|
| (18.1 | ) |
| 34.0 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| 0.6 |
|
| 0.1 |
|
Net (decrease) increase in cash and cash equivalents |
|
| (71.6 | ) |
| 138.7 |
|
Cash and cash equivalents at beginning of period |
|
| 205.3 |
|
| 110.6 |
|
Cash and cash equivalents at end of period |
| $ | 133.7 |
| $ | 249.3 |
|
Cash flows provided by operating activities: | ||||||||
Net income | $ | 30.2 | $ | 21.2 | ||||
Adjustments to reconcile net income to net cash provided by operating | ||||||||
activities: | ||||||||
Provision for losses on accounts receivable | 43.4 | 50.7 | ||||||
Amortization of prepublication and production costs | 53.9 | 49.3 | ||||||
Depreciation and amortization | 49.1 | 46.5 | ||||||
Royalty advances expensed | 20.9 | 21.3 | ||||||
Deferred income taxes | 2.2 | (3.3 | ) | |||||
Non-cash interest expense | 1.1 | 0.9 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | (14.1 | ) | (27.1 | ) | ||||
Inventories | (73.3 | ) | (56.9 | ) | ||||
Prepaid expenses and other current assets | (33.9 | ) | (4.0 | ) | ||||
Deferred promotion costs | (7.7 | ) | (0.9 | ) | ||||
Accounts payable and other accrued expenses | 38.1 | (26.2 | ) | |||||
Accrued royalties | 89.2 | 18.5 | ||||||
Deferred revenue | 12.3 | 19.3 | ||||||
Tax benefit realized from employee stock-based plans | 5.1 | 1.5 | ||||||
Other, net | (6.2 | ) | 1.3 | |||||
Total adjustments | 180.1 | 90.9 | ||||||
Net cash provided by operating activities | 210.3 | 112.1 | ||||||
Cash flows used in investing activities: | ||||||||
Prepublication expenditures | (35.4 | ) | (40.9 | ) | ||||
Additions to property, plant and equipment | (46.6 | ) | (31.4 | ) | ||||
Royalty advances | (22.1 | ) | (24.7 | ) | ||||
Production expenditures | (11.0 | ) | (12.8 | ) | ||||
Acquisition-related payments | (3.3 | ) | - | |||||
Net cash used in investing activities | (118.4 | ) | (109.8 | ) | ||||
Cash flows provided by financing activities: | ||||||||
Borrowings under Credit Agreement and Revolver | 170.3 | 342.4 | ||||||
Repayments of Credit Agreement and Revolver | (170.3 | ) | (344.6 | ) | ||||
Repurchase of 5.75% Notes | (6.0 | ) | - | |||||
Borrowings under lines of credit | 182.4 | 169.0 | ||||||
Repayments of lines of credit | (176.7 | ) | (172.4 | ) | ||||
Repayment of capital lease obligations | (8.9 | ) | (7.1 | ) | ||||
Proceeds pursuant to employee stock-based plans | 26.0 | 14.2 | ||||||
Net cash provided by financing activities | 16.8 | 1.5 | ||||||
Effect of exchange rate changes on cash | 0.2 | 0.5 | ||||||
Net increase in cash and cash equivalents | 108.9 | 4.3 | ||||||
Cash and cash equivalents at beginning of period | 110.6 | 17.8 | ||||||
Cash and cash equivalents at end of period | $ | 219.5 | $ | 22.1 | ||||
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
3
The accompanying condensed consolidated financial statements consist of the accounts of Scholastic Corporation (the “Corporation”) and all wholly-owned and majority-owned subsidiaries (collectively, “Scholastic” or the “Company”). These financial statements have not been audited but reflect those adjustments consisting of normal recurring items that management considers necessary for a fair presentation of financial position, results of operations and cash flow. These financial statements should be read in conjunction with the consolidated financial statements and related notes in the Annual Report on Form 10-K for the fiscal year ended May 31, 2005.2006.
The Company’s business is closely correlated to the school year. Consequently, the results of operations for the three and ninesix months ended February 28,November 30, 2006 and 2005 are not necessarily indicative of the results expected for the full year. Due to the seasonal fluctuations that occur, the February 28,November 30, 2005 condensed consolidated balance sheet is included for comparative purposes.
The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements involves the use of estimates and assumptions by management, which affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions believed to be reasonable under the circumstances, all of which are necessary in order to form a basis for determining the carrying values of assets and liabilities. Actual results may differ from those estimates and assumptions. On an on-going basis, the Company evaluates the adequacy of its reserves and the estimates used in calculations, including, but not limited to: collectability of accounts receivable and installment receivables; sales returns; amortization periods; pension and other post-retirement obligations; and recoverability of inventories, deferred promotion costs, deferred income taxes and tax reserves, prepublication costs, royalty advances, goodwill and other intangibles.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Under the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,”Prior to June 1, 2006, the Company appliesapplied the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,”Employees” (“APB No. 25”), and related interpretations in accounting for its stock-based benefitcompensation plans. In accordance with APB No. 25,Under this method, no compensation expense was recognized with respect to options granted under the Company’s stock-based benefitcompensation plans, as the exercise price of each stock option issued was equal to the market price of the underlying stock on the date of grant and the exercise price and number of shares subject to grant were fixed. If
In May 2006, the Human Resources and Compensation Committee of the Board of Directors of the Corporation, which consists entirely of independent directors, approved the acceleration of the vesting of all unvested options to purchase the Corporation’s Class A Stock, par value $.01 per share (the “Class A Stock”), and the Corporation’s common stock, par value $.01 per share (the “Common Stock”), outstanding as of May 30, 2006 granted to employees (including executive officers) and outside directors of the Corporation (the “Acceleration”). Except for the Acceleration, all other terms and conditions applicable to such stock options were unchanged. Substantially all of these options had exercise prices in excess of the market value of the underlying Common Stock on May 30, 2006. The primary purpose of the Acceleration was to mitigate the future compensation expense that the Company had electedwould have otherwise recognized in its financial statements with respect to these options as a result of the adoption by the Company of Statement of Financial Accounting Standards (“SFAS”) No. 123R, “Share Based Payment” (“SFAS 123R”) effective as of June 1, 2006.
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
The Company adopted the fair value recognition provisions of SFAS 123R, which revises SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”), using the modified prospective method. SFAS 123R requires the Company to recognize the cost of employee and director services received in exchange for any stock-based awards. Under SFAS 123R, the Company recognizes compensation expense on a straight-line basis over an award’s requisite service period, which is generally the vesting period, based on the award’s fair value at the date of thegrant.
The fair values of stock options granted by the Company are estimated at the date of grant using the Black-Scholes option-pricing model. The Company’s determination of the fair value of share-based payment awards using this option-pricing model is affected by the price of the Common Stock as well as by assumptions regarding highly complex and subjective variables, including, but not limited to, the expected price volatility of the Common Stock over the terms of the awards, the risk-free interest rate, and actual and projected employee stock option exercise behaviors. Estimates of fair value are not intended to predict actual future events or the value that may ultimately be realized by employees or directors who receive these awards.
SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates in order to derive the Company’s best estimate of awards ultimately expected to vest. In determining the estimated forfeiture rates for stock-based awards, the Company periodically conducts an assessment of the actual number of equity awards that have been forfeited previously. When estimating expected forfeitures, the Company considers factors such as the type of award, the employee class and historical experience. The estimate of stock-based awards that will ultimately be forfeited requires significant judgment and, to the extent that actual results or updated estimates differ from current estimates, such amounts will be recorded as a cumulative adjustment in the period such estimates are revised. In the Company’s pro forma information required under SFAS 123 for the periods prior to June 1, 2006, the Company accounted for forfeitures as they occurred.
The following table provides the estimated weighted average fair value, under the Black-Scholes option-pricing model, for options granted during the six months ended November 30, 2006 and 2005 and the significant weighted average assumptions used in their determination. The expected life represents an estimate of the period of time stock options are expected to remain outstanding based on the historical exercise behavior of the option grantees. The risk-free interest rate was based on the U.S. Treasury yield curve in effect at the time of the grant corresponding to the expected life. The volatility was estimated based on historical volatility corresponding to the expected life. The dividend yield was zero based on the fact that the Corporation has not paid any cash dividends since its initial public offering in February 1992 and has no current plans to pay any dividends.
|
|
|
|
|
|
|
|
|
| Six months ended |
| ||||
|
| 2006 |
| 2005 |
| ||
| |||||||
Dividend yield |
|
| 0 | % |
| 0 | % |
Expected volatility |
|
| 33.7 | % |
| 38.1 | % |
Risk-free interest rate |
|
| 4.7 | % |
| 4.0 | % |
Expected life (years) of stock option grant |
|
| 5.7 |
|
| 5.0 |
|
|
|
|
|
|
|
|
|
Weighted average per share fair value of options granted |
| $ | 12.18 |
| $ | 14.61 |
|
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
At November 30, 2006, the Company maintained three stockholder-approved stock-based compensation plans for Scholastic employees with regard to the Common Stock: the Scholastic Corporation 1992 Stock Option Plan (the “1992 Plan”), under which no further awards can be made; the Scholastic Corporation 1995 Stock Option Plan (the “1995 Plan”), under which no further awards can be made; and the Scholastic Corporation 2001 Stock Incentive Plan (the “2001 Plan”). The 2001 Plan provides for the issuance of incentive stock options, which qualify for favorable treatment under the Internal Revenue Code; options that are not so qualified, called non-qualified options; restricted stock; and other stock-based awards.
At November 30, 2006, non-qualified stock options to purchase 25,000 shares, 2,602,507 shares and 2,802,440 shares of Common Stock were outstanding under the 1992 Plan, 1995 Plan and 2001 Plan, respectively, and 486,526 shares of Common Stock were available for additional awards under the 2001 Plan. During the six months ended November 30, 2006, the Company awarded 233,030 options under the 2001 Plan at a weighted average exercise price of $29.43 per share.
The Company also maintains the 1997 Outside Directors’ Stock Option Plan (the “Directors’ Plan”), a stockholder-approved stock option plan for outside directors. The Directors’ Plan, as amended, provides for the automatic grant to each non-employee director on the date of each annual stockholders’ meeting of non-qualified stock options to purchase 6,000 shares of Common Stock. At November 30, 2006, options to purchase 418,000 shares of Common Stock were outstanding, and 102,000 shares of Common Stock were available for additional awards, under the Directors’ Plan. During the six months ended November 30, 2006, the Company awarded 42,000 options under the Directors’ Plan at a weighted average exercise price of $30.08 per share.
The Scholastic Corporation 2004 Class A Stock Incentive Plan (the “Class A Plan”) provides for the grant to Richard Robinson, the Chief Executive Officer of the Corporation as of the effective date of the Class A Plan, of options (“Class A Options”) to purchase shares of Class A Stock. On September 20, 2006, at the Corporation’s Annual Meeting of Stockholders, the holders of the Class A Stock approved an amendment to the Class A Plan that increased the number of shares of Class A Stock authorized for issuance under the Class A Plan by 749,000, from 750,000 to 1,499,000. At November 30, 2006, there were 999,000 Class A Options outstanding, and 500,000 shares of Class A Stock were available for additional awards, under the Class A Plan. During the six months ended November 30, 2006, the Company awarded 333,000 options under the Class A Plan at a weighted average exercise price of $30.08 per share.
Generally, options granted under the various plans may not be exercised for a minimum of one year after the date of grant and expire approximately ten years after the date of grant. As a result of the Acceleration, all unvested stock options outstanding as of May 30, 2006 became vested and immediately exercisable.
The following table sets forth stock option activity for the six months ended November 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
| Shares |
| Weighted |
| Weighted Average |
| Aggregate |
| |
| ||||||||||
Outstanding at May 31, 2006 |
| 6,885 |
|
| $30.24 |
|
|
|
|
|
Granted |
| 608 |
|
| $29.83 |
|
|
|
|
|
Exercised |
| (398 | ) |
| $23.70 |
|
|
|
|
|
Expired or forfeited |
| (248 | ) |
| $31.71 |
|
|
|
|
|
| ||||||||||
Outstanding at November 30, 2006 |
| 6,847 |
|
| $30.53 |
| 5.8 |
| $23.5 |
|
Vested and expected to vest at November 30, 2006 |
| 6,774 |
|
| $30.53 |
| 5.8 |
| $23.3 |
|
Exercisable at November 30, 2006 |
| 6,240 |
|
| $30.59 |
| 5.4 |
| $21.4 |
|
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
Intrinsic value is generally defined as the amount by which the market price of a company’s stock exceeds the exercise price of an option to purchase the company’s stock.
In addition to stock options, the Company has issued restricted stock units (“RSUs”) to certain officers and key executives under the 2001 Plan. Unless otherwise deferred, RSUs automatically convert to shares of Common Stock on a one-for-one basis as the award vests, which is typically over a four-year period. The Company measures the value of RSUs at fair value based on the number of shares granted and the market price of the Common Stock at the date of grant. The Company amortizes the fair value as stock-based compensation expense over the vesting term on a straight-line basis. During the six months ended November 30, 2006, the Company awarded 78,625 RSUs under the 2001 Plan at a weighted average grant price of $29.74 per share. There were 8,349 shares of Common Stock issued upon conversion of RSUs during the six months ended November 30, 2006.
The Company’s Management Stock Purchase Plan (“MSPP”) allows certain members of senior management to defer up to 100% of their annual cash bonus payment in the form of restricted stock units (the “MSPP RSUs”). The MSPP RSUs are purchased by the employee at a 25% discount from the lowest closing price of the Common Stock during the fiscal quarter in which such bonuses are payable and are automatically converted into shares of Common Stock on a one-for-one basis at the end of the applicable deferral period. The Company measures the value of MSPP RSUs at fair value based on the number of shares granted and the price of the Common Stock at the date of grant, giving effect to the 25% discount. The Company amortizes the fair value as stock-based compensation expense over the vesting term on a straight-line basis. There were 14,760 shares of Common Stock issued upon conversion of MSPP RSUs during the six months ended November 30, 2006.
The Company also maintains an Employee Stock Purchase Plan (the “ESPP”), which is offered to eligible United States employees. As amended, the ESPP permits participating employees to purchase Common Stock, with after-tax payroll deductions, on a quarterly basis at a 15% discount from the closing price of the Common Stock on the last business day of each fiscal quarter. The Company measures the value of Common Stock issued under the ESPP at fair value based on the number of shares purchased and the price of the Common Stock at the date of purchase, giving effect to the 15% discount. Prior to June 1, 2006, no compensation expense was recognized with respect to the ESPP under APB No. 25; however, upon adoption of SFAS 123R by the Company effective as of June 1, 2006, the Company began recognizing the fair value as stock-based compensation expense for the ESPP in the quarter in which the employees participated in the plan. There were 49,206 shares issuableof Common Stock issued under the Company’s equityESPP during the six months ended November 30, 2006.
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
The following table summarizes pro forma net income and earnings per share as if the Company had applied the fair value recognition provisions of SFAS 123 to its stock-based compensation plans for the three and six months ended November 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||
|
| ||||||||
Net income – as reported |
| $ | 66.9 |
|
| $ | 45.7 |
|
|
Add: Stock-based employee compensation included in reported net income, net of tax |
|
| 0.1 |
|
|
| 0.3 |
|
|
Deduct: Total stock-based employee compensation expense determined under fair value-based method, net of tax |
|
| 2.7 |
|
|
| 5.4 |
|
|
Net income – pro forma |
| $ | 64.3 |
|
| $ | 40.6 |
|
|
| |||||||||
Earnings per share – as reported: |
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.61 |
|
| $ | 1.11 |
|
|
Diluted |
| $ | 1.58 |
|
| $ | 1.08 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – pro forma: |
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.55 |
|
| $ | 0.98 |
|
|
Diluted |
| $ | 1.52 |
|
| $ | 0.96 |
|
|
As a result of its adoption of SFAS 123R effective as prescribed by SFAS No. 123, net income (loss) and basic and diluted earnings (loss) per shareof June 1, 2006, the Company incurred compensation expense of $1.2 in the aggregate for the six months ended November 30, 2006, which is significantly lower than the amount that would have been reducedrecorded in that period if the Acceleration had not been implemented. The total intrinsic value of stock options exercised during the six months ended November 30, 2006 was $2.5. The intrinsic value of these stock options is deductible by the Company for tax purposes. As of November 30, 2006, the total pre-tax compensation cost not yet recognized by the Company with regard to the pro forma amounts indicated in the following table:outstanding unvested stock-based awards was $10.3. The weighted average period over which this compensation cost is expected to be recognized is 3.2 years.
4
Net income (loss) – as reported | $ | (15.5 | ) | $ | (0.8 | ) | $ | 30.2 | $ | 21.2 | |||||
Add: Stock-based employee compensation | |||||||||||||||
included in reported net income (loss), net of tax | 0.3 | 0.1 | 0.6 | 0.3 | |||||||||||
Deduct: Total stock-based employee | |||||||||||||||
compensation expense determined under | |||||||||||||||
fair value-based method, net of tax | 2.5 | 3.0 | 7.9 | 9.0 | |||||||||||
Net income (loss) – pro forma | $ | (17.7 | ) | $ | (3.7 | ) | $ | 22.9 | $ | 12.5 | |||||
Earnings (loss) per share - as reported: | |||||||||||||||
Basic | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.74 | $ | 0.53 | |||||
Diluted | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.73 | $ | 0.52 | |||||
�� | |||||||||||||||
Earnings (loss) per share – pro forma: | |||||||||||||||
Basic | $ | (0.42 | ) | $ | (0.09 | ) | $ | 0.56 | $ | 0.31 | |||||
Diluted | $ | (0.42 | ) | $ | (0.09 | ) | $ | 0.55 | $ | 0.31 | |||||
New Accounting Pronouncements
In December 2004,On November 10, 2005, the Financial Accounting Standards Board (the “FASB”) issued Staff Position No. 123(R)-3, “Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards,” which provides an alternative (and simplified) method to calculate the pool of excess income tax benefits upon the adoption of SFAS 123R. Among other things, Staff Position No. 123(R)-3 provides a specific method for the presentation of excess tax benefits within the statement of cash flows when the alternative pool calculation is used. Although Staff Position No. 123(R)-3 became effective upon its issuance, companies may take up to one year from initial adoption of SFAS 123R to evaluate the available transition alternatives and make a one-time election. The Company is currently in the process of evaluating these alternative methods.
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
New Accounting Pronouncements
In May 2005, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment”154, “Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3” (“SFAS 154”). Under the previous guidance, most voluntary changes in accounting principle were required to be recognized as the cumulative effect of a change in accounting principle within the net income of the period in which the change was made. SFAS 154 requires retrospective application to prior period financial statements of a voluntary change in accounting principle, unless it is impracticable to do so. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The adoption of SFAS 154 by the Company effective as of June 1, 2006 had no material effect on the Company’s consolidated financial position, results of operations or cash flows.
In July 2006, the FASB issued Interpretation No. 123R”48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”), which requires companies to expense. FIN 48 clarifies the fair value of all share-based payments as currently permitted, but not required, underaccounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 123. SFAS No. 123R109, “Accounting for Income Taxes.” FIN 48 provides guidance on recognizing, measuring, presenting, and disclosing in the financial statements uncertain tax positions that a company has taken or expects to file in a tax return. FIN 48 will bebecome effective for the Company commencingCompany’s fiscal year beginning June 1, 2006. Retroactive application of the fair value recognition provisions of SFAS No. 123 is permitted, but not required. Alternatively, a company may use the modified prospective transition method for application of SFAS No. 123R. Under this method, compensation expense is recognized for all share-based payments granted, modified or settled after the date of adoption based on their grant-date fair value. For awards granted prior to the adoption date, the compensation expense of any unvested portion is recognized over the remaining requisite service period.2007. The Company intends to use the modified prospective transition method to adopt SFAS No. 123R and is currently evaluating the impact, if any, that the adoption of SFAS No. 123RFIN 48 will have on its consolidated financial position, results of operations and cash flows.
2. RestatementIn September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and states that a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. SFAS 157 will become effective for the Company’s fiscal year beginning June 1, 2008. The Company is currently evaluating the impact, if any, that SFAS 157 will have on its consolidated financial position, results of Previously Issued Consolidated Financialoperations and cash flows.
In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements
As a result No. 87, 88, 106, and 132(R)” (“SFAS 158”). SFAS 158 requires an employer to recognize the over-funded or under-funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive reviewincome. SFAS 158 also requires the measurement of defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end statement of financial position (with limited exceptions). Under SFAS No. 158, the Company will be required to recognize the funded status of its lease accounting indefined benefit postretirement plan and to provide the fourth quarterrequired disclosures commencing as of fiscal 2005,May 31, 2007. The Company is currently evaluating the Company determinedimpact that it was appropriate to restateSFAS 158 will have on its previously issued annual and interim consolidated financial statements.position. The restatement was principally attributableadoption of SFAS 158 is not expected to the treatment of certain leases previously classified as operating leases that should have been classified as capital leases and certain other operating leases that previously did not reflect future payment escalation clauses in determining rent expense. The classification of certain capital leases as operating leases principally had the effect of excluding assets subject to capital leases and the related capital lease obligations from the Company’s Consolidated Balance Sheet and treating rental payments as rent expense, rather than as interest expense and principal payments on capital lease obligations. Also, not considering future payment escalation clauses in determining rent expense for certain operating leases principallyhad theeffect of understating rent expense in the early periods of the lease agreements and overstating rent expense in the later periods of the lease agreements.
5
SCHOLASTIC CORPORATIONNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -UNAUDITED(Amounts in millions, except per share data)
The Company has revised its accounting for these leasing transactions and restated its previously issued annual and interim Consolidated Financial Statements in its Annual Report on Form 10-K for the fiscal year ended May 31, 2005 to appropriately classify its leases and to appropriately reflect future payment escalation clauses in determining rent expense.
The following is a summary of theany impact of the restatement on the Company’s Condensed Consolidated Statementsresults of Operations for the three and nine months ended February 28, 2005:operations or cash flows.
Condensed Consolidated Statement of Operations | ||||||||||||
Three Months Ended February 28, 2005 | ||||||||||||
Selling, general and administrative expenses | $ | 213.1 | $ | (4.7 | ) | $ | 208.4 | |||||
Depreciation and amortization | 13.1 | 2.6 | 15.7 | |||||||||
Operating income | 5.8 | 2.1 | 7.9 | |||||||||
Interest expense, net | 6.9 | 2.2 | 9.1 | |||||||||
Loss before income taxes | (1.1 | ) | (0.1 | ) | (1.2 | ) | ||||||
Benefit for income taxes | (0.4 | ) | - | (0.4 | ) | |||||||
Net loss | (0.7 | ) | (0.1 | ) | (0.8 | ) | ||||||
Loss per share of Class A and Common Stock: | ||||||||||||
Basic | $ | (0.02 | ) | $ | 0.00 | $ | (0.02 | ) | ||||
Diluted | (0.02 | ) | 0.00 | (0.02 | ) | |||||||
Condensed Consolidated Statement of Operations | ||||||||||||
Nine Months Ended February 28, 2005 | ||||||||||||
Selling, general and administrative expenses | $ | 631.4 | $ | (12.6 | ) | $ | 618.8 | |||||
Depreciation and amortization | 39.1 | 7.4 | 46.5 | |||||||||
Operating income | 55.2 | 5.2 | 60.4 | |||||||||
Interest expense, net | 21.6 | 5.8 | 27.4 | |||||||||
Earnings before income taxes | 33.6 | (0.6 | ) | 33.0 | ||||||||
Provision for income taxes | 11.9 | (0.1 | ) | 11.8 | ||||||||
Net income | 21.7 | (0.5 | ) | 21.2 | ||||||||
Earnings per share of Class A and Common Stock: | ||||||||||||
Basic | $ | 0.55 | (0.02 | ) | $ | 0.53 | ||||||
Diluted | 0.54 | (0.02 | ) | 0.52 | ||||||||
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
6
Condensed Consolidated Balance Sheet as of | |||||||||
February 28, 2005 | |||||||||
Property, plant and equipment, net | $ | 328.5 | $ | 62.2 | $ | 390.7 | |||
Other assets and deferred charges | 66.3 | 6.5 | 72.8 | ||||||
Total assets | 1,825.6 | 68.7 | 1,894.3 | ||||||
Capital lease obligations - current | - | 11.6 | 11.6 | ||||||
Total current liabilities | 377.8 | 11.6 | 389.4 | ||||||
Capital lease obligations – noncurrent | - | 63.7 | 63.7 | ||||||
Other noncurrent liabilities | 58.2 | 4.5 | 62.7 | ||||||
Total noncurrent liabilities | 547.2 | 68.2 | 615.4 | ||||||
Retained earnings | 511.3 | (11.1 | ) | 500.2 | |||||
Total stockholders’ equity | 900.6 | (11.1 | ) | 889.5 | |||||
Total liabilities and stockholders’ equity | $ | 1,825.6 | $ | 68.7 | $ | 1,894.3 | |||
Consolidated Statement of Cash Flows – | |||||||||
Nine Months Ended February 28, 2005 | |||||||||
Net cash provided by operating activities | $ | 105.0 | $ | 7.1 | $ | 112.1 | |||
Net cash provided by financing activities | 8.6 | (7.1 | ) | 1.5 | |||||
7
Scholastic is a global children’s publishing and media company. The Company distributes its products and services through a variety of channels, including school-based book clubs, school-based book fairs, school-based and direct-to-home continuity programs, retail stores, schools, libraries, the internet and television networks. The Company categorizes its businesses into four operating segments: Children’s Book Publishing and Distribution;Educational Publishing;Media, Licensing and Advertising(which collectively represent the Company’s domestic operations); andInternational. This classification reflects the nature of products and services consistent with the method by which the Company’s chief operating decision-maker assesses operating performance and allocates resources. Revenues and grossoperating margin related to a segment’s products sold or services rendered through another segment’s distribution channel are reallocated to the segment originating the products or services.
•Children’s Book Publishing and Distribution includes the publication and distribution of children’s books in the United States through school-based book clubs and book fairs, school-based and direct-to-home continuity programs and the trade channel.
•Educational Publishing includes the production and/or publication and distribution to schools and libraries of educational technology products, curriculum materials, children’s books, classroom magazines and print and on-line reference and non-fiction products for grades pre-kindergarten to 12 in the United States.
•Media, Licensing and Advertising includes the production and/or distribution of software in the United States; the production and/or distribution, primarily bymedia and through the Company’s subsidiary, Scholastic Entertainment Inc., of programmingelectronic products and consumer productsprograms (including children’s television programming, videos, DVD’s, software, feature films, interactive programs, promotional activities and non-book merchandise); and advertising revenue, including sponsorship programs.
•Internationalincludes the publication and distribution of products and services outside the United States by the Company’s international operations, and its export and foreign rights businesses.
8
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
The following table sets forth information for the Company’s segments for the periods indicated.In the fourth quarter of fiscal 2005, the Company reviewed the estimated Cost of goods sold related to products originated by theMedia, Licensing and Advertisingsegment that are sold through channels included in theChildren’s Book Publishing and Distributionsegment. The Company determined that actual costs were lower and gross margins higher on these products than was previously estimated. As a result, theindicated. Certain prior period inter-segment allocations were adjusted (the “Segment Reallocation”), resulting in higher gross margin and profits in theMedia, Licensing and Advertisingsegment with an offsetting decrease in gross margin and profits in theChildren’s Book Publishing and Distributionsegment. Prior year segment resultsamounts have been reclassified to reflect this reallocation.conform with the present year presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Children’s Book |
| Educational |
| Media, |
| Overhead(1) |
| Total |
| International |
| Consolidated |
| |||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
| $ | 442.7 |
|
|
| $ | 97.2 |
|
|
| $ | 56.6 |
|
|
| $ | 0.0 |
|
|
| $ | 596.5 |
|
|
| $ | 139.0 |
|
|
| $ | 735.5 |
|
|
Bad debt |
|
|
| 14.5 |
|
|
|
| 0.6 |
|
|
|
| 1.2 |
|
|
|
| 0.0 |
|
|
|
| 16.3 |
|
|
|
| 3.2 |
|
|
|
| 19.5 |
|
|
Depreciation and |
|
|
| 4.1 |
|
|
|
| 0.9 |
|
|
|
| 3.6 |
|
|
|
| 5.9 |
|
|
|
| 14.5 |
|
|
|
| 1.5 |
|
|
|
| 16.0 |
|
|
Amortization(2) |
|
|
| 4.5 |
|
|
|
| 7.7 |
|
|
|
| 2.3 |
|
|
|
| 0.0 |
|
|
|
| 14.5 |
|
|
|
| 0.5 |
|
|
|
| 15.0 |
|
|
Royalty advances |
|
|
| 5.9 |
|
|
|
| 0.4 |
|
|
|
| 0.4 |
|
|
|
| 0.0 |
|
|
|
| 6.7 |
|
|
|
| 0.6 |
|
|
|
| 7.3 |
|
|
Operating income |
|
|
| 99.6 |
|
|
|
| 17.1 |
|
|
|
| 9.2 |
|
|
|
| (19.3 | ) |
|
|
| 106.6 |
|
|
|
| 19.8 |
|
|
|
| 126.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for |
|
|
| 14.9 |
|
|
|
| 6.2 |
|
|
|
| 4.1 |
|
|
|
| 5.9 |
|
|
|
| 31.1 |
|
|
|
| 3.4 |
|
|
|
| 34.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Children’s Book |
| Educational |
| Media, |
| Overhead(1) |
| Total |
| International |
| Consolidated |
| |||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
| $ | 424.2 |
|
|
| $ | 99.2 |
|
|
| $ | 51.9 |
|
|
| $ | 0.0 |
|
|
| $ | 575.3 |
|
|
| $ | 121.4 |
|
|
| $ | 696.7 |
|
|
Bad debt |
|
|
| 11.7 |
|
|
|
| 0.8 |
|
|
|
| 0.1 |
|
|
|
| 0.0 |
|
|
|
| 12.6 |
|
|
|
| 2.5 |
|
|
|
| 15.1 |
|
|
Depreciation and |
|
|
| 5.5 |
|
|
|
| 1.3 |
|
|
|
| 4.5 |
|
|
|
| 3.8 |
|
|
|
| 15.1 |
|
|
|
| 1.7 |
|
|
|
| 16.8 |
|
|
Amortization(2) |
|
|
| 4.1 |
|
|
|
| 8.0 |
|
|
|
| 6.5 |
|
|
|
| 0.0 |
|
|
|
| 18.6 |
|
|
|
| 0.5 |
|
|
|
| 19.1 |
|
|
Royalty advances |
|
|
| 7.3 |
|
|
|
| 0.6 |
|
|
|
| 0.3 |
|
|
|
| 0.0 |
|
|
|
| 8.2 |
|
|
|
| 0.3 |
|
|
|
| 8.5 |
|
|
Operating income |
|
|
| 88.6 |
|
|
|
| 21.6 |
|
|
|
| 7.7 |
|
|
|
| (15.4 | ) |
|
|
| 102.5 |
|
|
|
| 12.8 |
|
|
|
| 115.3 |
|
|
Expenditures for |
|
|
| 16.4 |
|
|
|
| 7.4 |
|
|
|
| 5.8 |
|
|
|
| 5.2 |
|
|
|
| 34.8 |
|
|
|
| 3.7 |
|
|
|
| 38.5 |
|
|
Three months ended | ||||||||||||||
February 28, 2006 | ||||||||||||||
Revenues | $ 270.9 | $ 73.5 | $ 46.4 | $ 0.0 | $ 390.8 | $ 96.9 | $ 487.7 | |||||||
Bad debt | 11.4 | 1.5 | 0.1 | 0.0 | 13.0 | 2.7 | 15.7 | |||||||
Depreciation and | ||||||||||||||
amortization | 3.4 | 0.6 | 0.0 | 11.7 | 15.7 | 1.0 | 16.7 | |||||||
Amortization(2) | 4.2 | 6.9 | 4.8 | 0.0 | 15.9 | 0.5 | 16.4 | |||||||
Royalty advances | ||||||||||||||
expensed | 6.2 | 0.3 | 0.2 | 0.0 | 6.7 | 1.0 | 7.7 | |||||||
Segment profit (loss)(3) | (3.2 | ) | (3.5 | ) | 6.3 | (19.7 | ) | (20.1 | ) | 2.3 | (17.8 | ) | ||
Expenditures for | ||||||||||||||
long-lived assets(4) | 14.0 | 7.3 | 2.4 | 9.7 | 33.4 | 3.7 | 37.1 | |||||||
Three months ended | ||||||||||||||
February 28, 2005 - Restated | ||||||||||||||
Revenues | $ 272.3 | $ 79.3 | $ 37.2 | $ 0.0 | $ 388.8 | $ 92.0 | $ 480.8 | |||||||
Bad debt | 11.8 | 0.6 | 0.1 | 0.0 | 12.5 | 2.4 | 14.9 | |||||||
Depreciation and | ||||||||||||||
amortization | 4.2 | 0.8 | 0.3 | 8.7 | 14.0 | 1.7 | 15.7 | |||||||
Amortization(2) | 4.4 | 8.2 | 4.2 | 0.0 | 16.8 | 0.1 | 16.9 | |||||||
Royalty advances | ||||||||||||||
expensed | 14.0 | 0.6 | (0.2 | ) | 0.0 | 14.4 | 0.7 | 15.1 | ||||||
Segment profit (loss)(3) | 14.7 | 4.9 | 4.4 | (19.1 | ) | 4.9 | 3.0 | 7.9 | ||||||
Expenditures for | ||||||||||||||
long-lived assets(4) | 18.3 | 11.0 | 5.6 | 5.0 | 39.9 | 0.7 | 40.6 | |||||||
Nine months ended | ||||||||||||||
February 28, 2006 | ||||||||||||||
Revenues | $ 970.4 | $ 301.0 | $ 116.4 | $ 0.0 | $ 1,387.8 | $ 295.0 | $ 1,682.8 | |||||||
Bad debt | 33.0 | 2.9 | 0.3 | 0.0 | 36.2 | 7.2 | 43.4 | |||||||
Depreciation and | ||||||||||||||
amortization | 12.7 | 2.7 | 1.1 | 28.3 | 44.8 | 4.3 | 49.1 | |||||||
Amortization(2) | 12.4 | 22.8 | 17.2 | 0.0 | 52.4 | 1.5 | 53.9 | |||||||
Royalty advances | ||||||||||||||
expensed | 17.3 | 1.3 | 0.6 | 0.0 | 19.2 | 1.7 | 20.9 | |||||||
Segment profit (loss)(3) | 65.7 | 45.6 | 8.3 | (56.9 | ) | 62.7 | 9.6 | 72.3 | ||||||
Segment assets | 1,026.3 | 301.4 | 68.4 | 420.3 | 1,816.4 | 308.2 | 2,124.6 | |||||||
Goodwill | 130.6 | 82.5 | 9.8 | 0.0 | 222.9 | 30.7 | 253.6 | |||||||
Expenditures for | ||||||||||||||
long-lived assets(4) | 51.9 | 22.0 | 10.9 | 23.4 | 108.2 | 10.2 | 118.4 | |||||||
Long-lived assets(5) | 332.4 | 182.6 | 31.9 | 291.5 | 838.4 | 104.0 | 942.4 |
9
Nine months ended | ||||||||||||||
February 28, 2005 - Restated | ||||||||||||||
Revenues | $ 819.1 | $ 292.0 | $ 96.7 | $ 0.0 | $ 1,207.8 | $ 280.0 | $ 1,487.8 | |||||||
Bad debt | 42.1 | 1.2 | 0.5 | 0.0 | 43.8 | 6.9 | 50.7 | |||||||
Depreciation and | ||||||||||||||
amortization | 11.0 | 2.4 | 1.2 | 27.2 | 41.8 | 4.7 | 46.5 | |||||||
Amortization(2) | 12.5 | 25.1 | 11.1 | 0.0 | 48.7 | 0.6 | 49.3 | |||||||
Royalty advances | ||||||||||||||
expensed | 18.6 | 0.9 | 0.1 | 0.0 | 19.6 | 1.7 | 21.3 | |||||||
Segment profit (loss)(3) | 41.6 | 48.7 | 6.7 | (55.8 | ) | 41.2 | 19.2 | 60.4 | ||||||
Segment assets | 795.6 | 304.9 | 64.0 | 416.4 | 1,580.9 | 313.4 | 1,894.3 | |||||||
Goodwill | 127.9 | 82.5 | 10.7 | 0.0 | 221.1 | 30.4 | 251.5 | |||||||
Expenditures for | ||||||||||||||
long-lived assets(4) | 49.9 | 27.9 | 14.2 | 13.0 | 105.0 | 4.8 | 109.8 | |||||||
Long-lived assets(5) | 320.5 | 185.5 | 37.4 | 294.3 | 837.7 | 105.4 | 943.1 |
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Children’s Book |
| Educational |
| Media, |
| Overhead(1) |
| Total |
| International |
| Consolidated |
| |||||||||||||||||||||
Six months ended | ||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||
Revenues |
|
| $ | 555.3 |
|
|
| $ | 224.6 |
|
|
| $ | 72.3 |
|
|
| $ | 0.0 |
|
|
| $ | 852.2 |
|
|
| $ | 218.2 |
|
|
| $ | 1,070.4 |
|
|
Bad debt |
|
|
| 28.0 |
|
|
|
| 0.6 |
|
|
|
| 1.3 |
|
|
|
| 0.0 |
|
|
|
| 29.9 |
|
|
|
| 5.3 |
|
|
|
| 35.2 |
|
|
Depreciation and |
|
|
| 8.4 |
|
|
|
| 1.9 |
|
|
|
| 4.0 |
|
|
|
| 15.6 |
|
|
|
| 29.9 |
|
|
|
| 3.0 |
|
|
|
| 32.9 |
|
|
Amortization(2) |
|
|
| 8.9 |
|
|
|
| 15.0 |
|
|
|
| 5.4 |
|
|
|
| 0.0 |
|
|
|
| 29.3 |
|
|
|
| 1.2 |
|
|
|
| 30.5 |
|
|
Royalty advances |
|
|
| 10.2 |
|
|
|
| 0.7 |
|
|
|
| 0.6 |
|
|
|
| 0.0 |
|
|
|
| 11.5 |
|
|
|
| 1.3 |
|
|
|
| 12.8 |
|
|
Operating income |
|
|
| 32.3 |
|
|
|
| 49.8 |
|
|
|
| 3.1 |
|
|
|
| (39.2 | ) |
|
|
| 46.0 |
|
|
|
| 14.3 |
|
|
|
| 60.3 |
|
|
Segment assets |
|
|
| 955.5 |
|
|
|
| 342.6 |
|
|
|
| 88.7 |
|
|
|
| 374.0 |
|
|
|
| 1,760.8 |
|
|
|
| 350.0 |
|
|
|
| 2,110.8 |
|
|
Goodwill |
|
|
| 130.6 |
|
|
|
| 82.5 |
|
|
|
| 9.8 |
|
|
|
| 0.0 |
|
|
|
| 222.9 |
|
|
|
| 31.3 |
|
|
|
| 254.2 |
|
|
Expenditures for |
|
|
| 27.4 |
|
|
|
| 9.9 |
|
|
|
| 7.5 |
|
|
|
| 7.8 |
|
|
|
| 52.6 |
|
|
|
| 5.9 |
|
|
|
| 58.5 |
|
|
Long-lived assets(5) |
|
|
| 295.6 |
|
|
|
| 200.9 |
|
|
|
| 40.8 |
|
|
|
| 273.0 |
|
|
|
| 810.3 |
|
|
|
| 114.0 |
|
|
|
| 924.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Children’s Book |
| Educational |
| Media, |
| Overhead(1) |
| Total |
| International |
| Consolidated |
| |||||||||||||||||||||
Six months ended | ||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||
Revenues |
|
| $ | 699.5 |
|
|
| $ | 227.5 |
|
|
| $ | 70.0 |
|
|
| $ | 0.0 |
|
|
| $ | 997.0 |
|
|
| $ | 198.1 |
|
|
| $ | 1,195.1 |
|
|
Bad debt |
|
|
| 21.6 |
|
|
|
| 1.4 |
|
|
|
| 0.2 |
|
|
|
| 0.0 |
|
|
|
| 23.2 |
|
|
|
| 4.5 |
|
|
|
| 27.7 |
|
|
Depreciation and |
|
|
| 8.7 |
|
|
|
| 2.1 |
|
|
|
| 4.9 |
|
|
|
| 13.4 |
|
|
|
| 29.1 |
|
|
|
| 3.3 |
|
|
|
| 32.4 |
|
|
Amortization(2) |
|
|
| 8.2 |
|
|
|
| 15.9 |
|
|
|
| 12.4 |
|
|
|
| 0.0 |
|
|
|
| 36.5 |
|
|
|
| 1.0 |
|
|
|
| 37.5 |
|
|
Royalty advances |
|
|
| 11.1 |
|
|
|
| 1.0 |
|
|
|
| 0.4 |
|
|
|
| 0.0 |
|
|
|
| 12.5 |
|
|
|
| 0.7 |
|
|
|
| 13.2 |
|
|
Operating income |
|
|
| 68.9 |
|
|
|
| 49.1 |
|
|
|
| 2.0 |
|
|
|
| (37.2 | ) |
|
|
| 82.8 |
|
|
|
| 7.3 |
|
|
|
| 90.1 |
|
|
Segment assets |
|
|
| 1,032.0 |
|
|
|
| 346.1 |
|
|
|
| 85.8 |
|
|
|
| 400.6 |
|
|
|
| 1,864.5 |
|
|
|
| 321.8 |
|
|
|
| 2,186.3 |
|
|
Goodwill |
|
|
| 130.6 |
|
|
|
| 82.5 |
|
|
|
| 9.8 |
|
|
|
| 0.0 |
|
|
|
| 222.9 |
|
|
|
| 30.5 |
|
|
|
| 253.4 |
|
|
Expenditures for |
|
|
| 37.8 |
|
|
|
| 14.7 |
|
|
|
| 11.9 |
|
|
|
| 10.4 |
|
|
|
| 74.8 |
|
|
|
| 6.5 |
|
|
|
| 81.3 |
|
|
Long-lived assets(5) |
|
|
| 299.1 |
|
|
|
| 211.9 |
|
|
|
| 44.1 |
|
|
|
| 284.3 |
|
|
|
| 839.4 |
|
|
|
| 106.9 |
|
|
|
| 946.3 |
|
|
(1) | Overhead includes all domestic corporate amounts not allocated to reportable segments, including expenses and costs related to the management of corporate assets. Unallocated assets are principally comprised of deferred income taxes and property, plant and equipment related to the Company’s headquarters in the metropolitan New York area, |
(2) |
|
(3) |
|
(4) | Includes expenditures for property, plant and equipment, investments in prepublication and production costs, royalty advances and acquisitions of, and investments in, businesses. |
(5) | Includes property, plant and equipment, prepublication costs, goodwill, other intangibles, royalty advances, production costs and long-term investments. |
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
10
Three months ended | |||||||||||||||||||||||
February 28, | |||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||
Restated | Restated | Restated | |||||||||||||||||||||
Revenues | $ | 34.6 | $ | 32.8 | $ | 236.3 | $ | 239.5 | $ | 270.9 | $ | 272.3 | |||||||||||
Bad debt | 7.5 | 7.2 | 3.9 | 4.6 | 11.4 | 11.8 | |||||||||||||||||
Depreciation and amortization | 0.0 | 0.1 | 3.4 | 4.1 | 3.4 | 4.2 | |||||||||||||||||
Amortization(1) | 0.6 | 0.3 | 3.6 | 4.1 | 4.2 | 4.4 | |||||||||||||||||
Royalty advances expensed | 1.8 | 1.2 | 4.4 | 12.8 | 6.2 | 14.0 | |||||||||||||||||
Business profit (loss)(2) | (2.5 | ) | 0.7 | (0.7 | ) | 14.0 | (3.2 | ) | 14.7 | ||||||||||||||
Expenditures for long-lived assets(3) | 1.7 | 2.2 | 12.3 | 16.1 | 14.0 | 18.3 | |||||||||||||||||
Nine months ended | |||||||||||||||||||||||
February 28, | |||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||
Restated | Restated | Restated | |||||||||||||||||||||
Revenues | $ | 93.0 | $ | 113.4 | $ | 877.4 | $ | 705.7 | $ | 970.4 | $ | 819.1 | |||||||||||
Bad debt | 22.0 | 28.0 | 11.0 | 14.1 | 33.0 | 42.1 | |||||||||||||||||
Depreciation and amortization | 0.8 | 0.5 | 11.9 | 10.5 | 12.7 | 11.0 | |||||||||||||||||
Amortization(1) | 1.2 | 0.9 | 11.2 | 11.6 | 12.4 | 12.5 | |||||||||||||||||
Royalty advances expensed | 2.2 | 2.1 | 15.1 | 16.5 | 17.3 | 18.6 | |||||||||||||||||
Business profit (loss)(2) | (13.3 | ) | (4.2 | ) | 79.0 | 45.8 | 65.7 | 41.6 | |||||||||||||||
Business assets | 241.1 | 232.9 | 785.2 | 562.7 | 1,026.3 | 795.6 | |||||||||||||||||
Goodwill | 92.4 | 92.4 | 38.2 | 35.5 | 130.6 | 127.9 | |||||||||||||||||
Expenditures for long-lived assets(3) | 4.7 | 6.4 | 47.2 | 43.5 | 51.9 | 49.9 | |||||||||||||||||
Long-lived assets(4) | 143.6 | 145.7 | 188.8 | 174.8 | 332.4 | 320.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Three months ended | ||||||||||||||||||||||||||||||||||||
|
| Direct-to-home |
| All Other |
| Total |
| |||||||||||||||||||||||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Revenues |
| $ | 38.1 |
| $ | 30.0 |
| $ | 404.6 |
| $ | 394.2 |
| $ | 442.7 |
| $ | 424.2 |
| |||||||||||||||||
Bad debt |
|
| 10.0 |
|
| 7.9 |
|
| 4.5 |
|
| 3.8 |
|
| 14.5 |
|
| 11.7 |
| |||||||||||||||||
Depreciation and amortization |
|
| 0.2 |
|
| 0.6 |
|
| 3.9 |
|
| 4.9 |
|
| 4.1 |
|
| 5.5 |
| |||||||||||||||||
Amortization(1) |
|
| 1.1 |
|
| 0.3 |
|
| 3.4 |
|
| 3.8 |
|
| 4.5 |
|
| 4.1 |
| |||||||||||||||||
Royalty advances expensed |
|
| 1.3 |
|
| 0.8 |
|
| 4.6 |
|
| 6.5 |
|
| 5.9 |
|
| 7.3 |
| |||||||||||||||||
Business income (loss)(2) |
|
| (4.4 | ) |
| (4.6 | ) |
| 104.0 |
|
| 93.2 |
|
| 99.6 |
|
| 88.6 |
| |||||||||||||||||
Expenditures for long-lived assets(3) |
|
| 2.7 |
|
| 1.6 |
|
| 12.2 |
|
| 14.8 |
|
| 14.9 |
|
| 16.4 |
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Six months ended | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
| Direct-to-home |
| All Other |
| Total |
| |||||||||||||||||||||||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Revenues |
| $ | 74.4 |
| $ | 58.4 |
| $ | 480.9 |
| $ | 641.1 |
| $ | 555.3 |
| $ | 699.5 |
| |||||||||||||||||
Bad debt |
|
| 20.7 |
|
| 14.5 |
|
| 7.3 |
|
| 7.1 |
|
| 28.0 |
|
| 21.6 |
| |||||||||||||||||
Depreciation and amortization |
|
| 0.5 |
|
| 0.8 |
|
| 7.9 |
|
| 7.9 |
|
| 8.4 |
|
| 8.7 |
| |||||||||||||||||
Amortization(1) |
|
| 1.4 |
|
| 0.6 |
|
| 7.5 |
|
| 7.6 |
|
| 8.9 |
|
| 8.2 |
| |||||||||||||||||
Royalty advances expensed |
|
| 1.5 |
|
| 0.4 |
|
| 8.7 |
|
| 10.7 |
|
| 10.2 |
|
| 11.1 |
| |||||||||||||||||
Business income (loss)(2) |
|
| (10.9 | ) |
| (10.8 | ) |
| 43.2 |
|
| 79.7 |
|
| 32.3 |
|
| 68.9 |
| |||||||||||||||||
Business assets |
|
| 227.0 |
|
| 202.1 |
|
| 728.5 |
|
| 829.9 |
|
| 955.5 |
|
| 1,032.0 |
| |||||||||||||||||
Goodwill |
|
| 92.4 |
|
| 92.4 |
|
| 38.2 |
|
| 38.2 |
|
| 130.6 |
|
| 130.6 |
| |||||||||||||||||
Expenditures for long-lived assets(3) |
|
| 4.4 |
|
| 3.0 |
|
| 23.0 |
|
| 34.8 |
|
| 27.4 |
|
| 37.8 |
| |||||||||||||||||
Long-lived assets (4) |
|
| 117.5 |
|
| 117.4 |
|
| 178.1 |
|
| 181.7 |
|
| 295.6 |
|
| 299.1 |
|
(1) | Includes amortization of prepublication costs. |
(2) | Business |
(3) | Includes expenditures for property, plant and equipment, investments in prepublication costs, royalty advances and acquisitions of, and investments in, businesses. |
(4) | Includes property, plant and equipment, prepublication costs, goodwill, other intangibles and royalty advances. |
11
The following table summarizes debt as of the dates indicated:
Lines of Credit | $ | 30.6 | $ | 24.7 | $ | 20.8 | ||||||
Credit Agreement and Revolver | - | - | 12.0 | |||||||||
5.75% Notes due 2007, net of premium | 295.9 | 303.5 | 304.0 | |||||||||
5% Notes due 2013, net of discount | 173.2 | 173.0 | 173.0 | |||||||||
Other debt | 0.3 | 0.2 | 0.5 | |||||||||
Total debt | 500.0 | 501.4 | 510.3 | |||||||||
Less current portion of long-term debt, lines | ||||||||||||
of credit and short-term debt | (326.8 | ) | (24.9 | ) | (21.3 | ) | ||||||
Total long-term debt, excluding current portion | $ | 173.2 | $ | 476.5 | $ | 489.0 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 30, 2006 |
| May 31, 2006 |
| November 30, 2005 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of Credit |
|
| $ | 45.7 |
|
|
| $ | 33.8 |
|
|
| $ | 41.3 |
|
|
5.75% Notes due 2007, net of premium/discount |
|
|
| 258.2 |
|
|
|
| 295.3 |
|
|
|
| 300.4 |
|
|
5% Notes due 2013, net of discount |
|
|
| 173.3 |
|
|
|
| 173.2 |
|
|
|
| 173.1 |
|
|
Other debt |
|
|
| - |
|
|
|
| 0.1 |
|
|
|
| 0.1 |
|
|
Total debt |
|
|
| 477.2 |
|
|
|
| 502.4 |
|
|
|
| 514.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less lines of credit, short-term debt and |
|
|
| (303.9 | ) |
|
|
| (329.2 | ) |
|
|
| (41.4 | ) |
|
Total long-term debt |
|
| $ | 173.3 |
|
|
| $ | 173.2 |
|
|
| $ | 473.5 |
|
|
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
The following table sets forth the maturities of the Company’s debt obligations as of February 28,November 30, 2006 for the remainder of fiscal 20062007 and thereafter:
Three-month period ending May 31: | |||||||
2006 | $ | 18.7 | |||||
|
|
|
|
| |||
Six-month period ending May 31: |
|
|
| ||||
2007 |
| $ | 303.9 |
| |||
Fiscal years ending May 31: |
|
|
| ||||
2007 | 308.1 | ||||||
2008 | - |
| - |
| |||
2009 | - |
| - |
| |||
2010 | - |
| - |
| |||
2011 |
| - |
| ||||
Thereafter | 173.2 |
| 173.3 |
| |||
Total debt | $ | 500.0 |
| $ | 477.2 |
| |
Lines of Credit
Certain of Scholastic Corporation’s international subsidiaries had unsecured lines of credit available in local currencies equivalent to $65.4$79.4 in the aggregate at February 28,November 30, 2006, as compared to $64.6$76.4 at February 28,November 30, 2005 and $61.8$67.9 at May 31, 2005.2006. There were borrowings outstanding under these lines of credit equivalent to $30.6$45.7 at February 28,November 30, 2006, as compared to $20.8$41.3 at February 28,November 30, 2005 and $24.7$33.8 at May 31, 2005.2006. These lines of credit are considered short-term in nature. The weighted average interest rates on the outstanding amounts were 5.7%5.4% and 6.1%5.5% at February 28,November 30, 2006 and 2005, respectively, and 5.4%6.0% at May 31, 2005.2006.
12
Revolver
Scholastic Corporation and Scholastic Inc. are joint and several borrowers under an unsecured revolving loan agreement with a bank (the “Revolver”). The Revolver provides for unsecured revolving credit of up to $40.0 and expires on March 31, 2009. Interest under this facility is either at the prime rate minus 1%, or at a rate equal to 0.375% to 1.025% over LIBOR (as defined). There is a facility fee ranging from 0.10% to 0.30%. The amounts charged vary based upon the Company’s credit rating. The interest rate and facility fee as of February 28,November 30, 2006 were 0.725%1.025% over LIBOR and 0.20%0.30%, respectively. The Revolver contains certain financial covenants, related toincluding debt and interest coverage ratios (as defined), and limits dividends and other distributions. There were no borrowings outstanding under the Revolver at February 28,November 30, 2006, May 31, 20052006 or February 28,November 30, 2005.
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
5.75% Notes due 2007
In January 2002, Scholastic Corporation issued $300.0 of 5.75% Notes (the “5.75% Notes”). The 5.75% Notes are senior unsecured obligations that mature on January 15, 2007. Interest on the 5.75% Notes is payable semi-annually on July 15 and January 15 of each year.year through maturity. The Company may, at any time, redeem all or a portion of the 5.75% Notes at a redemption price (plus accrued interest to the date of the redemption) equal to the greater of (i) 100% of the principal amount, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest discounted to the date of the redemption. Through February 28,In fiscal 2006, the Company had repurchased $6.0 of the 5.75% Notes on the open market. During the six month period ended November 30, 2006, the Company repurchased $36.0 of the 5.75% Notes on the open market. After giving effect to these repurchases, the outstanding 5.75% Notes, net of premium/discount, totaled $258.2. The Company intends to repay the outstanding 5.75% Notes at maturity from existing cash and available borrowings under the Credit Agreement and Revolver.
5% Notes due 2013
In April 2003, Scholastic Corporation issued $175.0 of 5% Notes (the “5% Notes”). The 5% Notes are senior unsecured obligations that mature on April 15, 2013. Interest on the 5% Notes is payable semi-annually on April 15 and October 15 of each year. The Company may at any time redeem all or a portion of the 5% Notes at a redemption price (plus accrued interest to the date of the redemption) equal to the greater of (i) 100% of the principal amount, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest discounted to the date of the redemption.
13
The following table sets forth comprehensive income (loss) for the periods indicated:
Net income (loss) | $ | (15.5 | ) | $ | (0.8 | ) | $ | 30.2 | $ | 21.2 | ||||||
Other comprehensive income (loss) - | ||||||||||||||||
foreign currency translation adjustment | 0.7 | (2.4 | ) | (4.1 | ) | 6.6 | ||||||||||
Comprehensive income (loss) | $ | (14.8 | ) | $ | (3.2 | ) | $ | 26.1 | $ | 27.8 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
| $ | 75.1 |
| $ | 66.9 |
| $ | 28.2 |
| $ | 45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) - foreign currency translation adjustment |
|
| 1.8 |
|
| 1.5 |
|
| (5.2) |
|
| (4.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
| $ | 76.9 |
| $ | 68.4 |
| $ | 23.0 |
| $ | 40.9 |
|
145. Investment
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
6. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average Shares of Class A Stock and Common Stock outstanding during the period. Diluted earnings (loss) per share is calculated to give effect to potentially dilutive options to purchase Class A and Common Stock and RSUs and MSPP RSUs granted pursuant to the Company’s stock-based benefitcompensation plans that were outstanding during the period. The diluted lossCompany calculates per share was equalfigures prior to the basic loss per share for the three months ended February 28, 2006 and 2005 because such options would have been antidilutive.rounding in millions. The following table summarizes the reconciliation of the numerators and denominators for the basic and diluted earnings (loss) per share computationscomputation for the periods indicated:
Net income (loss) for basic and diluted | |||||||||||||||
earnings (loss) per share | $ | (15.5 | ) | $ | (0.8 | ) | $ | 30.2 | $ | 21.2 | |||||
Weighted average Shares of Class A and | |||||||||||||||
Common Stock outstanding for basic | |||||||||||||||
earnings (loss) per share | 41.8 | 40.0 | 40.8 | 39.8 | |||||||||||
Dilutive effect of Class A and | |||||||||||||||
Common Stock issued pursuant to | |||||||||||||||
stock-based benefit plans | - | - | 0.7 | 0.7 | |||||||||||
Adjusted weighted average Shares of | |||||||||||||||
Class A and Common Stock outstanding | |||||||||||||||
for diluted earnings (loss) per share | 41.8 | 40.0 | 41.5 | 40.5 | |||||||||||
Earnings (loss) per share of Class A | |||||||||||||||
and Common Stock: | |||||||||||||||
Basic | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.74 | $ | 0.53 | |||||
Diluted | $ | (0.37 | ) | $ | (0.02 | ) | $ | 0.73 | $ | 0.52 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income for basic and diluted earnings per share |
| $ | 75.1 |
| $ | 66.9 |
| $ | 28.2 |
| $ | 45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Shares of Class A Stock and Common Stock outstanding for basic earnings per share, in millions |
|
| 42.3 |
|
| 41.6 |
|
| 42.2 |
|
| 41.3 |
|
| |||||||||||||
Dilutive effect of Class A Stock and Common Stock potentially issued pursuant to stock-based compensation plans, in millions |
|
| 0.5 |
|
| 0.8 |
|
| 0.4 |
|
| 0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average Shares of Class A Stock and Common Stock outstanding for diluted earnings per share, in millions |
|
| 42.8 |
|
| 42.4 |
|
| 42.6 |
|
| 42.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of Class A Stock and Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.77 |
| $ | 1.61 |
| $ | 0.67 |
| $ | 1.11 |
|
Diluted |
| $ | 1.75 |
| $ | 1.58 |
| $ | 0.66 |
| $ | 1.08 |
|
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
15
Goodwill and other intangible assets with indefinite lives are reviewed for impairment annually, or more frequently if impairment indicators arise.annually.
The following table summarizes the activity in Goodwill for the periods indicated: | ||||||||||||
Beginning balance | $ | 254.2 | $ | 249.7 | $ | 249.7 | ||||||
Additions due to acquisitions | - | 6.0 | - | |||||||||
Other adjustments | (0.6 | ) | (1.5 | ) | 1.8 | |||||||
Total | $ | 253.6 | $ | 254.2 | $ | 251.5 | ||||||
InThe following table summarizes the twelve months ended May 31, 2005, Additions due to acquisitions includes the purchase priceactivity in Goodwill for the acquisition of Chicken House Publishing Ltd. and the accrual for a final payment related to the fiscal 2002 acquisition of Klutz.periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six months ended |
| Twelve months ended |
| Six months ended |
| ||||||
Beginning balance |
| $ | 253.1 |
|
| $ | 254.2 |
|
| $ | 254.2 |
|
|
Translation adjustments |
|
| 1.1 |
|
|
| (1.1 | ) |
|
| (0.8 | ) |
|
Total |
| $ | 254.2 |
|
| $ | 253.1 |
|
| $ | 253.4 |
|
|
The following table summarizes Other intangibles subject to amortization at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| November 30, 2006 |
| May 31, 2006 |
| November 30, 2005 |
| |||||||||||||||||||
Customer lists | $ | 3.0 | $ | 3.0 | $ | 2.9 |
| $ | 3.2 |
| $ | 3.0 |
| $ | 3.0 |
| |||||||||
Accumulated amortization | (2.8 | ) | (2.8 | ) | (2.7 | ) |
|
| (3.0 | ) |
|
| (2.9 | ) |
|
| (2.8 | ) |
| ||||||
Net customer lists | 0.2 | 0.2 | 0.2 |
|
| 0.2 |
|
| 0.1 |
|
| 0.2 |
| ||||||||||||
Other intangibles | 4.0 | 4.0 | 4.0 |
|
| 4.2 |
|
| 4.0 |
|
| 4.0 |
| ||||||||||||
Accumulated amortization | (2.8 | ) | (2.6 | ) | (2.6 | ) |
|
| (2.9 | ) |
|
| (2.8 | ) |
|
| (2.8 | ) |
| ||||||
Net other intangibles | 1.2 | 1.4 | 1.4 |
|
| 1.3 |
|
| 1.2 |
|
| 1.2 |
| ||||||||||||
Total | $ | 1.4 | $ | 1.6 | $ | 1.6 |
| $ | 1.5 |
| $ | 1.3 |
| $ | 1.4 |
| |||||||||
Amortization expense for Other intangibles totaled $0.0 and $0.2$0.1 for each of the three and ninesix months ended February 28,November 30, 2006 respectively, $0.1 and $0.2 for the three and nine months ended February 28,November 30, 2005 respectively, and $0.3 for the twelve months ended May 31, 2005.2006. Amortization expense for these assets is currently estimated to total $0.3 for the fiscal year ending May 31, 2006 and $0.2 for each of the fiscal years ending May 31, 2007 through 2010.2011. The weighted average amortization periods for these assets by major asset class are twofour years and twelve years for customer lists and twelve years for other intangibles.intangibles, respectively.
The following table summarizes Other intangibles not subject to amortization at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| November 30, 2006 |
| May 31, 2006 |
| November 30, 2005 |
| |||||||||||||||||
Net carrying value by major class: |
|
|
|
|
|
|
| ||||||||||||||||
Titles | $ | 31.0 | $ | 31.0 | $ | 31.0 |
| $ | 31.0 |
| $ | 31.0 |
| $ | 31.0 |
| |||||||
Licenses | 17.2 | 17.2 | 17.2 |
|
| 17.2 |
|
| 17.2 |
|
| 17.2 |
| ||||||||||
Major sets | 11.4 | 11.4 | 11.4 |
|
| 11.4 |
|
| 11.4 |
|
| 11.4 |
| ||||||||||
Trademarks and Other | 17.5 | 17.5 | 17.5 |
|
| 17.5 |
|
| 17.5 |
|
| 17.5 |
| ||||||||||
Total | $ | 77.1 | $ | 77.1 | $ | 77.1 |
| $ | 77.1 |
| $ | 77.1 |
| $ | 77.1 |
| |||||||
SCHOLASTIC CORPORATION |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED |
(Dollar amounts in millions, except per share data) |
16
The following tables set forth components of the net periodic benefit costs under the Company’s cash balance retirement plan for its United States employees meeting certain eligibility requirements (the “U.S. Pension Plan”), the defined benefit pension plan of Scholastic Ltd., an indirect subsidiary of Scholastic Corporation located in the United Kingdom (the “U.K. Pension Plan”), the defined benefit pension plan of Grolier Ltd., an indirect subsidiary of Scholastic Corporation located in Canada (the “Canadian Pension Plan” and, together with the U.S. Pension Plan and the U.K. Pension Plan, the “Pension Plans”), and the post-retirement benefits provided by the Company to its retired United States-based employees, consisting of certain healthcare and life insurance benefits for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
| Pension Plans |
| Post-Retirement Benefits | ||||||||||||||||||||||||||||
| 2006 |
| 2005 |
|
| 2006 |
| 2005 |
|
| |||||||||||||||||||||
Components of Net Periodic Benefit Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Service cost | $ | 2.0 | $ | 2.0 | $ | 6.1 | $ | 5.9 |
| $ | 2.0 |
| $ | 2.0 |
|
| $ | 0.1 |
| $ | 0.1 |
|
| ||||||||
Interest cost | 2.1 | 2.1 | 6.2 | 6.2 |
|
| 2.3 |
|
| 2.1 |
|
|
| 0.4 |
|
| 0.5 |
|
| ||||||||||||
Expected return on assets | (2.2 | ) | (2.4 | ) | (6.6 | ) | (7.2 | ) |
|
| (2.3 | ) |
| (2.2 | ) |
|
| - |
|
| - |
|
| ||||||||
Net amortization and deferrals | 1.0 | 0.6 | 2.9 | 1.9 |
|
| 0.7 |
|
| 1.0 |
|
|
| 0.2 |
|
| 0.3 |
|
| ||||||||||||
Net periodic benefit cost | $ | 2.9 | $ | 2.3 | $ | 8.6 | $ | 6.8 |
| $ | 2.7 |
| $ | 2.9 |
|
| $ | 0.7 |
| $ | 0.9 |
|
| ||||||||
Components of Net Periodic Benefit Cost: | |||||||||||||||||||||||||||||||
Service cost | $ | 0.1 | $ | 0.1 | $ | 0.4 | $ | 0.3 | |||||||||||||||||||||||
Interest cost | 0.5 | 0.5 | 1.4 | 1.6 | |||||||||||||||||||||||||||
Amortization of prior service cost | (0.2 | ) | (0.2 | ) | (0.6 | ) | (0.6 | ) | |||||||||||||||||||||||
Recognized gain or loss | 0.5 | 0.5 | 1.4 | 1.3 | |||||||||||||||||||||||||||
Net periodic benefit cost | $ | 0.9 | $ | 0.9 | $ | 2.6 | $ | 2.6 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pension Plans |
|
|
Post-Retirement Benefits | ||||||||||
|
|
| |||||||||||||
|
| 2006 |
| 2005 |
|
| 2006 |
| 2005 |
|
| ||||
Components of Net Periodic Benefit Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
| $ | 4.0 |
| $ | 4.1 |
|
| $ | 0.1 |
| $ | 0.3 |
|
|
Interest cost |
|
| 4.6 |
|
| 4.1 |
|
|
| 0.9 |
|
| 0.9 |
|
|
Expected return on assets |
|
| (4.6 | ) |
| (4.4 | ) |
|
| - |
|
| - |
|
|
Net amortization and deferrals |
|
| 1.3 |
|
| 1.9 |
|
|
| 0.3 |
|
| 0.5 |
|
|
Net periodic benefit cost |
| $ | 5.3 |
| $ | 5.7 |
|
| $ | 1.3 |
| $ | 1.7 |
|
|
The Company’s funding policy with respect to the Pension Plans is to contribute on an annual basis amounts that are allowable for tax purposes or mandated by local statutory requirements. These contributions are intended to provide for future benefits earned to date and those expected to be earned in the future. For the six months ended November 30, 2006, the Company currently estimates that it will contribute $0.6contributed $7.4 million, $0.3 million, and $0.0 to the U.S. Pension Plan, in the year ending May 31, 2006. For the nine months ended February 28, 2006, the Company did not make any contributions to the U.S. Pension Plan. The Company currently estimates that Scholastic Ltd. will contribute the equivalent of $1.1 to the U.K. Pension Plan and the Canadian Pension Plan, respectively. The Company expects, based on current actuarial calculations, to contribute cash of approximately $11 million in the aggregate to the Pension Plans in the fiscal year ending May 31, 2006. For the nine months ended February 28, 2006, Scholastic Ltd. contributed the equivalent of $0.9 to the U.K. Pension Plan.2007.
SCHOLASTIC CORPORATION |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
(“MD&A”) |
17
Scholastic’s third fiscal quarter is its second smallest revenue period. ForRevenue for the quarter ended February 28,November 30, 2006 revenue increased slightly5.6% as compared to the prior fiscal year quarter, reflecting revenue increases in theMedia, Licensing and Advertising andInternational segments, partially offset by declines in theChildren’s Book Publishing and Distribution,InternationalandEducational Publishing Media, Licensing and Advertising segments. Higher expensesOperating income for the quarter increased 9.6% as compared to the prior fiscal year quarter, and operating margin increased to 17.2% in the current fiscal year quarter as compared to 16.5% in the prior fiscal year quarter. Key factors in the quarter ended November 30, 2006 included higher operating income in theChildren’s Book Publishing and Distributionsegment, primarilyprincipally reflecting strong sales, reduced promotion spending, and fulfillment efficiencies in the Company’s school-based book club business and lower educational technologyhigher revenues in theEducational Publishing segment resulted school-based book fair business, and increased revenues and operating income in a higher net loss for the quarter compared to the prior year period.International segment.
For the ninesix months ended February 28,November 30, 2006, revenues and netoperating income increaseddecreased over the prior fiscal year period by $195.0 million10.4% and $9.0 million, respectively, primarily due to higherHarry Potter33.1%, respectively. The year over year difference in revenues and profitsoperating income primarily reflects higher Harry Potter® revenues in theChildren’s Book Publishing and Distributionsegment.
Based on prior year period, partially offset by lower costs in the results for the quarter and their impact on the remainder of the fiscal year ending May 31, 2006, the Company lowered its forecasts for profitability for the year.
Scholastic is taking a number of actions intended to improve future profitability, including:
Results of Operations –- Consolidated
Revenues for the quarter ended February 28,November 30, 2006 increased $6.9$38.8 million or 1.4%, to $487.7$735.5 million, compared to $480.8$696.7 million in the prior fiscal year quarter. The increase was due to higher revenues in theMedia, Licensing and Advertisingand Internationalsegments of $9.2 million and $4.9 million, respectively,partially offset by lower revenues in the Educational Publishing andChildren’s Book Publishing and Distribution,International andMedia, Licensing and Advertisingsegments, of $5.8which increased $18.5 million, $17.6 million and $1.4$4.7 million, respectively.respectively, partially offset by a $2.0 million decline in theEducational Publishing segment, as compared to the prior fiscal year quarter. For the ninesix months ended February 28,November 30, 2006, revenues increased $195.0decreased $124.7 million or 13.1%, to $1,682.8$1,070.4 million, compared to $1,487.8$1,195.1 million in the prior fiscal year period, dueperiod. This decrease related primarily to increases in each of the Company’s four operating segments, led by $151.3$144.2 million in higherlower revenues from theChildren’s Book Publishing and Distributionsegment as a result ofcompared to the prior year period, which reflected the July 2005 release ofHarry Potter and the Half-Blood Prince, the sixth book in the series.planned seven book series, partially offset by a $20.1 million increase in revenues from theInternational segment.
Cost of goods sold as a percentage of revenues increased to 49.7% for43.9% in the quarter ended February 28,November 30, 2006, as compared to 48.6% in the prior fiscal year quarter, primarily due to the impact of higher sales of lower margin products. For the nine months ended February 28, 2006, Cost of goods sold as a percentage of revenue increased to 49.5%, as compared to 47.8% in the prior fiscal year period, primarily due to costs related to the release ofHarry Potter and the Half-Blood Prince.
18
Selling, general and administrative expenses as a percentage of revenues for the quarter ended November 30, 2006 decreased to 34.1%, as compared to 35.5% in the prior fiscal year quarter, primarily due to reduced promotional expense in theChildren’s Book Publishing and Distribution segment. For the ninesix months ended February 28,November 30, 2006, Selling, general and administrative expenses as a percentage of revenues decreasedincreased to 40.7%41.8% from 41.5%37.6% in the prior fiscal year period, primarily due to the prior year revenue benefit fromHarry Potter and the Half-Blood Princewithout a corresponding increase in expense. For the nine months ended February 28, 2005, Selling, general and administrative expenses included a charge of $3.6 million, primarily related to severance costs, recorded in connection with the fiscal 2004 review by the Company of its continuity business (the “Continuity Charges”).
Bad debt expense increased to $15.7$19.5 million, or 3.2%2.7% of revenues, for the quarter ended February 28,November 30, 2006, compared to $14.9$15.1 million, or 3.1% of revenues, in the prior fiscal year quarter. The higher level of bad debt expense was associated with a large educational services provider in theEducational Publishing segment. For the nine months ended February 28, 2006, Bad debt expense decreased to $43.4 million, or 2.6% of revenues, compared to $50.7 million, or 3.4% of revenues, in the prior fiscal year period. The lower level of bad debt expense related primarily to lower bad debt in the Company’s continuity business as a result of the Company’s previously announced plan for this business to focus on its more productive customers.
Depreciation and amortization expense for the quarter ended February 28, 2006 increased to $16.7 million, or 3.4% of revenues, compared to $15.7 million, or 3.3%2.2% of revenues, in the prior fiscal year quarter. For the ninesix months ended February 28,November 30, 2006, Depreciation and amortizationbad debt expense increased to $49.1$35.2 million, or 2.9%3.3% of revenues, compared to $46.5$27.7 million, or 3.1%2.3% of revenues, in the prior fiscal year period. TheThese increases related primarily to higher bad debt in expense were principally associated with the depreciation of information technology equipment.Company’s continuity businesses.
SCHOLASTIC CORPORATION |
Item 2. MD&A |
The resulting operating lossincome for the quarter ended February 28,November 30, 2006 was $17.8increased $11.1 million to $126.4 million, or 17.2% of revenues, compared to operating income$115.3 million, or 16.5% of $7.9 millionrevenues, in the prior fiscal year quarter. For the ninesix months ended February 28,November 30, 2006, the resulting operating income increased $11.9decreased $29.8 million to $60.3 million, or 19.7%, to $72.35.6% of revenues, from $90.1 million, or 4.3% of revenues, compared to $60.4 million, or 4.1%7.5% of revenues, in the prior fiscal year period.
The effective income tax rate for the quarter and six months ended February 28,November 30, 2006 increaseddecreased to 36.4% and 36.8%, respectively, compared to 37.0%, compared to 33.3% in each of the prior fiscal year quarter. For the nine months ended February 28, 2006, the effective income tax rate increased to 37.0%, compared to 35.8% in the prior fiscal year period. These increases were primarily due to a higher effective tax rate on foreign earnings and a higher state tax provision.periods.
Net lossincome was $15.5$75.1 million, or $0.37$1.75 per diluted share, for the quarter ended February 28,November 30, 2006, compared to a net lossincome of $0.8$66.9 million, or $0.02$1.58 per diluted share, in the prior fiscal year quarter. For the ninesix months ended February 28,November 30, 2006, net income was $30.2$28.2 million, or $0.73$0.66 per diluted share, compared to net income of $21.2$45.7 million, or $0.52$1.08 per diluted share, in the prior fiscal year period.
19
In the fourth quarter of fiscal 2005, the Company reviewed the estimated Cost of goods sold related to products originated by theMedia, Licensing and Advertisingsegment that are sold through channels included in theChildren’s Book Publishing and Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
($ amounts in millions) |
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Revenues |
| $ | 442.7 |
| $ | 424.2 |
| $ | 555.3 |
| $ | 699.5 |
|
Operating income |
|
| 99.6 |
|
| 88.6 |
|
| 32.3 |
|
| 68.9 |
|
Operating margin |
|
| 22.5 | % |
| 20.9 | % |
| 5.8 | % |
| 9.8 | % |
segment. The Company determined that actual costs were lower and gross margins higher on these products than was previously estimated. As a result, the prior fiscal year quarter inter-segment allocations were adjusted (the “Segment Reallocation”), resultingRevenues in higher gross margin and profits in theMedia, Licensing and Advertisingsegment with an offsetting decrease in gross margin and profits in theChildren’s Book Publishing and Distributionsegment.
Children’s Book Publishing and Distribution
The Company’sChildren’s Book Publishing and Distribution segment includes the publication and distribution of children’s books in the United States through school-based book clubs and book fairs, school-based and direct-to-home continuity programs and the trade channel.
($ amounts in millions) | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restated | Restated | |||||||||||||||
Revenue | $ | 270.9 | $ | 272.3 | $ | 970.4 | $ | 819.1 | ||||||||
Operating profit (loss) | (3.2 | ) | 14.7 | (1) | 65.7 | 41.6 | (1)(2) | |||||||||
Operating margin | * | 5.4 | %(1) | 6.8 | % | 5.1 | %(1) |
Revenues in theChildren’s Book Publishing and Distribution segment for the quarter ended February 28,November 30, 2006 were down slightly at $270.9increased $18.5 million, or 4.4%, to $442.7 million, compared to $272.3$424.2 million in the prior fiscal year quarter. For the current fiscal year quarter,Revenues from school-based book club revenues were $105.9fairs increased $13.1 million, a decrease of $4.0 million, compared to the prior fiscal year quarter,primarily due to lower order levels primarilyhigher revenue per fair, and revenues in the Troll/Carnival and Trumpet clubs, and school-based book fairCompany’s continuity businesses increased $9.4 million, primarily attributable to new customers acquired through web-based sales initiatives. These increases were partially offset by a $2.0 million decrease in revenues decreased by $1.2 million to $70.6 million. Revenues from the Company’s trade business were $43.7and a $2.0 million decrease in revenues from school-based book clubs. The decrease in trade revenues was caused by an approximately $5 million decline inHarry Potter revenues, partially offset by an approximately $3 million increase in non-Harry Potter revenues, while the quarter ended February 28, 2006, an increase of $2.4 million compareddecrease in school-based book club revenues was due to the prior fiscal year quarter, primarily duepreviously-announced elimination of the Troll®/Carnival® and Trumpet® book clubs. The elimination of theTroll/Carnival andTrumpet book clubs did not significantly impact segment revenues as the Company successfully implemented its plan to higher back list revenues, and revenuesmigrate customers from the Company’s continuity business increased by $1.4 millionthese smaller clubs to $50.7 million.its core Scholastic-branded clubs.
Segment operating lossincome for the quarter ended February 28,November 30, 2006 was $3.2increased $11.0 million, or 12.4%, to $99.6 million, compared to an operating profit of $14.7$88.6 million in the prior fiscal year quarter, principally related toquarter. This increase was caused by higher promotion expense in the Company’s school-based book club business.
20
Segment operating profit for the nine months ended February 28, 2006 improved by $24.1 million to $65.7 million, compared to $41.6 million in the prior fiscal year period. This improvement was primarily due to increased operating profits for the Company’s trade business resulting from the higherHarry Potter revenues, partially offset by lower operating profits in the Company’s school-based book club business asdue to reduced promotional costs and fulfillment efficiencies that resulted from the Company’s cost reduction programs, which included the elimination of theTroll/Carnival andTrumpet book clubs.
Revenues for the six months ended November 30, 2006 decreased $144.2 million, or 20.6%, to $555.3 million, compared to $699.5 million in the prior fiscal year period. This decrease was substantially due to lowerHarry Potter revenues in the current fiscal year period, which declined by approximately $185 million due to the release ofHarry Potter and the Half-Blood Prince in the prior fiscal year period. This decline was partially offset by a result of lower$16.2 million increase in revenues from the Company’s continuity businesses, an approximately $15 million increase in non-Harry Potter trade revenues, and increased promotion expense.a $14.0 million increase in school-based book fair revenues.
SCHOLASTIC CORPORATION |
Item 2. MD&A |
Segment operating income for the six months ended November 30, 2006 decreased $36.6 million, or 53.1%, to $32.3 million, compared to $68.9 million in the prior fiscal year period, primarily due to the lower operating results in the Company’s trade business.
The following table highlights the results of the direct-to-home portion of the Company’s continuity programs, which consists primarily of the business formerly operated by Grolier and is included in theChildren’s Book Publishing and Distribution segment.
Direct-to-home continuity | ||||||||||||||||
($ amounts in millions) | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restated | Restated | |||||||||||||||
Revenue | $ | 34.6 | $ 32.8 | $ | 93.0 | $ 113.4 | ||||||||||
Operating profit (loss) | (2.5 | ) | 0.7 | (13.3 | ) | (4.2 | )(1) | |||||||||
Operating margin | * | 2.1 | % | * | * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
($ amounts in millions) |
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Revenues |
| $ | 38.1 |
| $ | 30.0 |
| $ | 74.4 |
| $ | 58.4 |
|
Operating loss |
|
| (4.4 | ) |
| (4.6 | ) |
| (10.9 | ) |
| (10.8 | ) |
Operating margin |
|
| * |
|
| * |
|
| * |
|
| * |
|
* not meaningful
Revenues from the direct-to-home portion of the Company’s continuity business increased by $1.8$8.1 million, or 5.5%27.0%, to $34.6$38.1 million for the quarter ended February 28,November 30, 2006, as compared to $32.8$30.0 million in the prior fiscal year quarter. For the six months ended November 30, 2006, revenues increased $16.0 million, or 27.4%, to $74.4 million as compared to $58.4 million in the prior fiscal year period. These increases were primarily attributable to new customers acquired through web-based sales initiatives.
The operating loss for the direct-to-home portion of the continuity business was $4.4 million in the quarter ended November 30, 2006, as compared to $4.6 million in the prior fiscal year quarter, and decreased by $20.4 million, or 18.0%, to $93.0$10.9 million for the ninesix months ended February 28,November 30, 2006, as compared to $113.4$10.8 million in the prior fiscal year period.
Operating The operating losses for the direct-to-home portion of the continuity business were $2.5 million and $13.3 million in the quarterthree and nine monthssix month periods ended February 28,November 30, 2006 respectively,were relatively unchanged compared to an operating profitthe respective prior year periods, despite the corresponding revenue increases, substantially due to higher bad debt expense associated with the acquisition of $0.7 million in the prior fiscal year quarter and an operating loss of $4.2 million in the nine months ended February 28, 2005, which included $3.6 million of Continuity Charges.new continuity customers.
Excluding the direct-to-home portion of the continuity business, segment revenues decreased by $3.2increased $10.4 million, or 1.3%2.6%, to $236.3$404.6 million for the quarter ended February 28,November 30, 2006, compared to $239.5$394.2 million in the prior fiscal year quarter, and increased by $171.7decreased $160.2 million, or 24.3%25.0%, to $877.4$480.9 million for the ninesix months ended February 28,November 30, 2006, compared to $705.7$641.1 million in the prior fiscal year period.
21
Educational Publishing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
($ amounts in millions) |
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Revenues |
| $ | 97.2 |
| $ | 99.2 |
| $ | 224.6 |
| $ | 227.5 |
|
Operating income |
|
| 17.1 |
|
| 21.6 |
|
| 49.8 |
|
| 49.1 |
|
Operating margin |
|
| 17.6 | % |
| 21.8 | % |
| 22.2 | % |
| 21.6 | % |
SCHOLASTIC CORPORATION |
Item 2. MD&A |
The Company’sEducational Publishing segment includes the production and/or publication and distribution to schools and libraries of educational technology products, curriculum materials, children’s books, classroom magazines and print and on-line reference and non-fiction products for grades pre-K to 12 in the United States.
($ amounts in millions) | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restated | Restated | |||||||||||||||
Revenue | $ 73.5 | $ 79.3 | $ 301.0 | $ 292.0 | ||||||||||||
Operating profit (loss) | (3.5 | ) | 4.9 | 45.6 | 48.7 | |||||||||||
Operating margin | * | 6.2 | % | 15.1 | % | 16.7 | % |
* not meaningful
For the quarter ended February 28, 2006, revenuesRevenues in theEducational Publishing segment for the quarter ended November 30, 2006 decreased $5.8$2.0 million, or 7.3%2.0%, to $73.5$97.2 million, compared to $79.3$99.2 million in the prior fiscal year quarter. Revenues from sales of educational technology products increased $2.2 million, led by the Company’sREAD 180® reading intervention program, but were more than offset by lower revenues from the balance of the segment, primarily a $1.5 million decrease in revenues from sales of paperback book collections. Segment revenues for the six months ended November 30, 2006 decreased $2.9 million, or 1.3%, to $224.6 million, compared to $227.5 million in the prior fiscal year period. Revenues from sales of educational technology products increased $7.9 million, led byREAD 180, but were more than offset by lower revenues from the balance of the segment, including decreases in revenues from sales of paperback collections and library publishing of $5.0 million and $3.3 million, respectively.
Segment operating income for the quarter ended November 30, 2006 decreased $4.5 million, or 20.8%, to $17.1 million, compared to $21.6 million in the prior fiscal year quarter, due to the decrease in revenues, primarily from sales of paperback collections. Segment operating income for the six months ended November 30, 2006 increased $0.7 million, or 1.4%, to $49.8 million, compared to $49.1 million in the prior fiscal year period.
Media, Licensing and Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
($ amounts in millions) |
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Revenues |
| $ | 56.6 |
| $ | 51.9 |
| $ | 72.3 |
| $ | 70.0 |
|
Operating income |
|
| 9.2 |
|
| 7.7 |
|
| 3.1 |
|
| 2.0 |
|
Operating margin |
|
| 16.3 | % |
| 14.8 | % |
| 4.3 | % |
| 2.9 | % |
Revenues in the Media, Licensing and Advertising segment for the quarter ended November 30, 2006 increased $4.7 million, or 9.1%, to $56.6 million, compared to $51.9 million in the prior fiscal year quarter. This increase was primarily due to higher consumer magazine revenues, which increased $4.9 million, and a $3.5 million increase in revenues from sales of software and multimedia products, partially offset by a decrease of $4.7 million in television programming revenues. Segment revenues for the six months ended November 30, 2006 increased $2.3 million, or 3.3%, to $72.3 million, compared to $70.0 million in the prior fiscal year period, primarily due to a $6.0 million increase in revenues from sales of software and multimedia products and a $3.0 million increase in consumer magazine revenues, partially offset by a $7.9 million decrease in television programming revenues.
Segment operating income for the quarter ended November 30, 2006 increased $1.5 million to $9.2 million, compared to $7.7 million in the prior fiscal year quarter. Segment operating income for the six months ended November 30, 2006 increased $1.1 million to $3.1 million, compared to $2.0 million in the prior fiscal year period. These increases were primarily due to the higher revenues from consumer magazines.
SCHOLASTIC CORPORATION |
Item 2. MD&A |
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended |
| ||||||||
($ amounts in millions) |
| November 30, |
| November 30, |
| ||||||||
|
| 2006 |
| 2005 |
| 2006 |
| 2005 |
| ||||
Revenues |
| $ | 139.0 |
| $ | 121.4 |
| $ | 218.2 |
| $ | 198.1 |
|
Operating income |
|
| 19.8 |
|
| 12.8 |
|
| 14.3 |
|
| 7.3 |
|
Operating margin |
|
| 14.2 | % |
| 10.5 | % |
| 6.6 | % |
| 3.7 | % |
Revenues in theInternational segment for the quarter ended November 30, 2006 increased $17.6 million to $139.0 million, compared to $121.4 million in the prior fiscal year quarter, primarily due to lower revenues from educational technology products, including the Company’sREAD 180® reading intervention program, which the Company believes reflects a shift to a more seasonal selling pattern for this business. Segment revenues for the nine months ended February 28, 2006 increased $9.0an $8.9 million or 3.1%, to $301.0 million, compared to $292.0 million in the prior fiscal year period. The increase was related primarily to higher revenues from educational technology products.
Segment operating loss for the quarter ended February 28, 2006 was $3.5 million, compared to segment operating profit of $4.9 million in the prior fiscal year quarter, primarily due to the lower revenues from educational technology products. Segment operating profit for the nine months ended February 28, 2006 decreased by $3.1 million, or 6.4%, to $45.6 million, compared to $48.7 million in the prior fiscal year period, as higher profits from education technology products were more than offset by the lower results in the balance of the segment.
22
The Company’sMedia, Licensing and Advertising segment includes the production and/or distribution of software in the United States; the production and/or distribution, primarily by and through Scholastic Entertainment Inc., of programming and consumer products (including children’s television programming, videos, software, feature films, promotional activities and non-book merchandise); and advertising revenue, including sponsorship programs.
($ amounts in millions) | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restated | Restated | |||||||||||||||
Revenue | $ 46.4 | $ 37.2 | $ 116.4 | $ 96.7 | ||||||||||||
Operating profit | 6.3 | 4.4 | (1) | 8.3 | 6.7 | (1) | ||||||||||
Operating margin | 13.6 | % | 11.8 | %(1) | 7.1 | % | 6.9 | %(1) |
Revenues in the Media, Licensing and Advertising segment for the quarter ended February 28, 2006 increased $9.2 million, or 24.7%, to $46.4 million, compared to $37.2 million in the prior fiscal year quarter, reflecting higher revenues in each of the businesses in the segment, led by an increase in revenues from software and multimedia products. Segment revenues for the nine months ended February 28, 2006 increased $19.7 million, or 20.4%, to $116.4 million, compared to $96.7 million in the prior fiscal year period, reflecting higher revenues in each of the businesses in the segment, led by increases in revenues of $6.7 million from software and multimedia products and $6.4 million from television programming.
Segment operating profit for the quarter ended February 28, 2006 increased $1.9 million to $6.3 million, compared to $4.4 million in the prior fiscal year quarter. Segment operating profit for the nine months ended February 28, 2006 increased $1.6 million to $8.3 million, compared to $6.7 million in the prior fiscal year period. These segment operating profit increases were primarily due to higher revenues.
International
TheInternationalsegment includes the publication and distribution of products and services outside the United States by the Company’s international operations, and its export and foreign rights businesses.
($ amounts in millions) | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restated | Restated | |||||||||||||||
Revenue | $ | 96.9 | $ 92.0 | $ 295.0 | $ 280.0 | |||||||||||
Operating profit | 2.3 | 3.0 | 9.6 | 19.2 | ||||||||||||
Operating margin | 2.4 | % | 3.3 | % | 3.3 | % | 6.9 | % |
23
Segment operating profit for the quartersix months ended February 28,November 30, 2006 decreased $0.7increased $20.1 million to $2.3$218.2 million, as compared to $3.0 million in the prior fiscal year quarter. This decrease was primarily due to lower local currency operating profits in the United Kingdom equivalent to $2.8 million, partially offset by the favorable impact of foreign currency exchange rates of $1.2 million. Segment operating profit for the nine months ended February 28, 2006 was $9.6 million, a decrease of $9.6 million from $19.2$198.1 million in the prior fiscal year period, primarily due to lower localthe favorable impact of foreign currency exchange rates of $8.6 million and an $8.5 million increase in revenues from Canada.
Segment operating profitsincome for the quarter ended November 30, 2006 increased $7.0 million to $19.8 million, as compared to $12.8 million in the United Kingdom, whereprior fiscal year quarter. Segment operating income for the Company is implementing a turn-around plan, andsix months ended November 30, 2006 increased $7.0 million to $14.3 million, compared to $7.3 million in the prior fiscal year period. These increases were primarily due to higher operating income in Canada, equivalent to $9.1which improved by $3.7 million and $1.6$3.8 million, respectively.
Seasonality
The Company’s school-based book clubs, school-based book fairs and most of its magazines operate on a school-year basis. Therefore, the Company’s business is highly seasonal. As a consequence,result, the Company’s revenues in the first and third quarters of the fiscal year generally are lower than its revenues in the other two fiscal quarters. Typically, school-based book club and book fair revenues are greatest in the second quarter of the fiscal year, while revenues from the sale of instructional materials are highest in the first quarter. The Company experiences a substantial loss from operations in the first quarterand third quarters of each fiscal year.
24
The Company’s cash and cash equivalents were $219.5$133.7 million at February 28,November 30, 2006, compared to $22.1$249.3 million at February 28,November 30, 2005 and $110.6$205.3 million at May 31, 2005.2006.
Cash provided by operating activities was $210.3$4.4 million for the ninesix months ended February 28,November 30, 2006 compared to $112.1 million$185.9 in the prior fiscal year period. This increasedecrease was due to favorable changes in working capital accountslower net income in the current fiscal year period and aas compared to the prior fiscal year period, as well as unfavorable net changes in working capital accounts between the two periods, substantially due to the higher levelHarry Potter revenues in the prior period. The most significant of net income. Workingthese working capital account changes that had a positive impact on cash flows included:occurred in Accrued royalties, which increased by $89.2$6.2 million in the ninesix months ended February 28,November 30, 2006 compared to an increase of $18.5$73.9 million in the prior fiscal year period, primarily due to royalties associated with higherHarry Potter revenues that will be paid in the fourth quarter of fiscal 2006; and Accounts payable and other accrued expenses, which increased by $38.1$9.7 million duringin the ninesix months ended February 28,November 30, 2006 compared to a decrease of $26.2$73.3 million increase in the prior fiscal year period, primarily due to accrued expenses associated withHarry Potter. Working capital account changes that had a negative impact on cash flows included: Prepaid expenses and other current assets, which increased $33.9 million for the nine months ended February 28, 2006, compared to an increase of $4.0 million in the prior year fiscal period, primarily due to higher income tax payments; and Inventories, which increased $73.3 million during the nine months ended February 28, 2006, compared to an increase of $56.9 million in the prior year fiscal period, primarily due to earlier product purchasing in the Company’s school-based book fairs business.period.
SCHOLASTIC CORPORATION |
Item 2. MD&A |
Cash used in investing activities was $118.4$58.5 million forin the ninesix months ended February 28,November 30, 2006, compared to $109.8$81.3 million in the prior fiscal year period. This increasedecrease was due primarily to an $11.4 million decrease in Additions to property, plant and equipment, totaling $46.6which totaled $19.3 million for the ninesix months ended February 28,November 30, 2006 an increase of $15.2compared to $30.7 million overin the prior fiscal year period, principally due to increaseddecreased information technology spending. Acquisition-related payments totaled $3.3
Cash used in financing activities was $18.1 million in the ninesix months ended February 28,November 30, 2006, duecompared to a contingent payment related to the acquisition of Klutz in fiscal 2002.
Cashcash provided by financing activities was $16.8 million in the nine months ended February 28, 2006, compared to $1.5of $34.0 million in the prior fiscal year period, an increase of $15.3 million.period. This increasechange was due primarilyprincipally to proceeds received by the Company under its employee stock-based benefit plans totaling $26.0effect of a higher cash position at the beginning of the six months ended November 30, 2006 compared to the beginning of the prior fiscal year period, along with the open market repurchase of $36.0 million inof the 5.75% Notes due January 15, 2007 (the “5.75% Notes”) of Scholastic Corporation (“the Corporation”) during the current fiscal year period, an increase of $11.8period. Also contributing to the change was a $13.8 million from $14.2decrease in proceeds pursuant to employee stock-based plans, which totaled $11.0 million in the six months ended November 30, 2006, as compared to $24.8 million in the prior fiscal year period.
Due to the seasonality of its business as discussed under “Seasonality” above, the Company experiences negative cash flow in the June through October time period. As a result of the Company’s business cycle, seasonal borrowings have historically increased during June, July and August, have generally peaked in September or October, and have been at their lowest point in May.
25
During the quarter ended August 31, 2006, the Company’s credit rating was downgraded from BB+ to BB by Standard & Poor’s and from Baa3 to Ba1 by Moody’s Investor Service. Under prevailing market conditions, the Company believes that these ratings afford it adequate access to the public and private markets for debt.
Financing
Scholastic Corporation and its principal operating subsidiary, Scholastic Inc., are parties to an unsecured revolving credit agreement with certain banks (the “Credit Agreement”), which expires on March 31, 2009. The Credit Agreement provides for aggregate borrowings of up to $190.0 million (with a right in certain circumstances to increase borrowings to $250.0 million), including the issuance of up to $10.0 million in letters of credit. Interest under this facility is either at the prime rate or a rate equal to 0.325% to 0.975% over LIBOR (as defined). There is a facility fee ranging from 0.10% to 0.30% and a utilization fee ranging from 0.05% to 0.25% if borrowings exceed 50% of the total facility. The amounts charged vary based upon the Company’s credit rating. The interest rate, facility fee and utilization fee (when applicable) as of February 28,November 30, 2006 were 0.675%0.975% over LIBOR, 0.20%0.30% and 0.125%0.25%, respectively. The Credit Agreement contains certain financial covenants, related toincluding debt and interest coverage ratios (as defined), and limits dividends and other distributions. There were no borrowings outstanding under the Credit Agreement at February 28,November 30, 2006, May 31, 2006 or May 31,November 30, 2005. At February 28, 2005, $12.0 million was outstanding under the Credit Agreement at a weighted average interest rate of 3.1% .
SCHOLASTIC CORPORATION |
Item 2. MD&A |
Scholastic Corporation and Scholastic Inc. are joint and several borrowers under an unsecured revolving loan agreement with a bank (the “Revolver”). The Revolver provides for unsecured revolving credit of up to $40.0 million and expires on March 31, 2009. Interest under this facility is either at the prime rate minus 1%, or at a rate equal to 0.375% to 1.025% over LIBOR (as defined). There is a facility fee ranging from 0.10% to 0.30%. The amounts charged vary based upon the Company’s credit rating. The interest rate and facility fee as of February 28,November 30, 2006 were 0.725%1.025% over LIBOR and 0.20%0.30%, respectively. The Revolver contains certain financial covenants, related toincluding debt and interest coverage ratios (as defined), and limits dividends and other distributions. There were no borrowings outstanding under the Revolver at February 28,November 30, 2006, May 31, 20052006 or February 28,November 30, 2005.
The Credit Agreement and Revolver allow the Company to borrow, repay or, to the extent permitted by the agreements, prepay and re-borrow at any time prior to the stated maturity dates and subject to the terms and conditions of the facilities. At November 30, 2006, the Company was in compliance with its covenants under each of these facilities.
Unsecured lines of credit available in local currencies to certain of Scholastic Corporation’s international subsidiaries were, in the aggregate, equivalent to $65.4$79.4 million at February 28,November 30, 2006, as compared to $64.6$76.4 million at February 28,November 30, 2005 and $61.8$67.9 million at May 31, 2005.2006. These lines are used primarily to fund local working capital needs. There were borrowings outstanding under these lines of credit equivalent to $30.6$45.7 million at February 28,November 2006, as compared to $20.8$41.3 million at February 28,November 30, 2005 and $24.7$33.8 million at May 31, 2005.2006. These lines of credit are considered short-term in nature. The weighted average interest ratesrate on the outstanding amounts were 5.7%borrowings was 5.4% and 6.1%5.5% at February 28,November 30, 2006 and 2005, respectively, and 5.4%6.0% at May 31, 2005.2006
26
The Company’s total debt obligations at February 28,November 30, 2006 and February 28,November 30, 2005 were $500.0$477.2 million and $510.3$514.9 million, respectively. The Company’s total debt obligations at May 31, 20052006 were $501.4$502.4 million. Through February 28, 2006,In the current fiscal year, the Company had repurchased $6.0$36.0 million of itsthe 5.75% Notes due 2007 on the open market. As of November 30, 2006, the outstanding balance of the 5.75% Notes totaled $258.2 million. The Company intends to repay the outstanding 5.75% Notes at maturity on January 15, 2007 from existing cash and available borrowings under the Credit Agreement and Revolver. Accrued interest expense at November 30, 2006, May 31, 2006, and November 30, 2005 was approximately $6.9 million, $7.5 million and $7.9 million, respectively.
For a more complete description of the Company’s debt obligations, see Note 43 of Notes to Condensed Consolidated Financial Statements – Unaudited in Item 1, “Financial Statements.”
SCHOLASTIC CORPORATION |
Item 2. MD&A |
Critical Accounting Policies and Estimates
Prior to June 1, 2006, the Company applied the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”), and related interpretations in accounting for its stock-based compensation plans. Under this method, no compensation expense was recognized with respect to options granted under the Company’s stock-based compensation plans, as the exercise price of each stock option issued was equal to the market price of the underlying stock on the date of grant and the exercise price and number of shares subject to grant were fixed.
In May 2006, the Human Resources and Compensation Committee of the Board of Directors of the Corporation, which consists entirely of independent directors, approved the acceleration of the vesting of all unvested options to purchase the Corporation’s Class A Stock, par value $0.01 per share (the “Class A Stock”), and the Corporation’s common stock, par value $0.01 per share (the “Common Stock”), outstanding as of May 30, 2006 granted to employees (including executive officers) and outside directors of the Corporation (the “Acceleration”). Except for the Acceleration, all other terms and conditions applicable to such stock options were unchanged. Substantially all of these options had exercise prices in excess of the market value of the underlying Common Stock on May 30, 2006. The primary purpose of the Acceleration was to mitigate the future compensation expense that the Company would have otherwise recognized in its financial statements with respect to these options as a result of the adoption by the Company of Statement of Financial Accounting Standards (“SFAS”) No. 123R, “Share Based Payment” (“SFAS 123R”), effective June 1, 2006.
The Company adopted the fair value recognition provisions of SFAS 123R, which revises SFAS No. 123, “Accounting for Stock-Based Compensation,” using the modified prospective method. SFAS 123R requires the Company to recognize the cost of employee and director services received in exchange for any stock-based awards. Under SFAS 123R, the Company recognizes compensation expense on a straight-line basis over an award’s requisite service period, which is generally the vesting period, based on the award’s fair value at the date of grant.
The fair values of stock options granted by the Company are estimated at the date of grant using the Black-Scholes option-pricing model. The Company’s determination of the fair value of share-based payment awards using this option-pricing model is affected by the price of the Common Stock as well as by assumptions regarding highly complex and subjective variables, including, but not limited to, the expected price volatility of the Common Stock over the terms of the awards, the risk-free interest rate, and actual and projected employee stock option exercise behaviors. Estimates of fair value are not intended to predict actual future events or the value that may ultimately be realized by employees or directors who receive these awards.
For a more complete description of the Company’s stock-based compensation plans, see Note 1 of Notes to Condensed Consolidated Financial Statements – Unaudited in Item 1, “Financial Statements.”
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements are subject to various risks and uncertainties, including the conditions of the children’s book and educational materials markets and acceptance of the Company’s products within those markets, and other risks and factors identified in this Report, in the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2005,2006, and from time to time in the Company’s other filings with the Securities and Exchange Commission (the “SEC”). Actual results could differ materially from those currently anticipated.
27
SCHOLASTIC CORPORATION |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
The Company has operationsconducts its business in various foreign countries. In the normal course of business, these operationscountries, and as such, its cash flows and earnings are exposedsubject to fluctuations from changes in foreign currency values.exchange rates. Management believes that the impact of currency fluctuations does not represent a significant risk into the contextCompany given the size and scope of the Company’sits current international operations. InThe Company manages its exposures to this market risk through internally established procedures and, when deemed appropriate, through the normal courseuse of business, the Company’s operations outside the United States periodicallyshort-term forward exchange contracts. All foreign exchange hedging transactions are supported by an identifiable commitment or a forecasted transaction. The Company does not enter into short-term forward contracts (generally not exceeding an amount equivalent to $20.0 million in the aggregate) to match selected purchases not denominated in their respective local currencies.derivative transactions or use other financial instruments for trading or speculative purposes.
Market risks relating to the Company’s operations result primarily from changes in interest rates, which are managed through the mix of variable-rate versus fixed-rate borrowings. Additionally, financial instruments, including swap agreements, have been used to manage interest rate exposures. Approximately 6%10% of the Company’s debt at both February 28,November 30, 2006 and 2005 bore interest at a variable rate and was sensitive to changes in interest rates, compared to approximately 5%7% at May 31, 2006 and approximately 8% at November 30, 2005. The Company is subject to the risk that market interest rates and its cost of borrowing willmay increase and thereby increase the interest charged under its variable-rate debt, as well as the risk that variable-rate borrowings willmay represent a larger portion of total debt in the future.
Additional information relating to the Company’s outstanding financial instruments is included in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The following table sets forth information about the Company’s debt instruments as of February 28,November 30, 2006 (see Note 43 of Notes to Condensed Consolidated Financial Statements - Unaudited in Item 1, “Financial Statements”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||
($ amounts in millions) |
| Fiscal Year Maturity |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2007 |
| 2008 |
| 2009(1) |
| 2010 |
| 2011 |
| Thereafter |
| Total |
| ||||||||||||||||||||||||||||||||||||||||||||||
Debt Obligations |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lines of credit | $ | 18.4 | $ | 12.2 | $ | - | $ | - | $ | - | $ | - | $ | 30.6 |
| $ | 45.7 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 45.7 |
| ||||||||||||||||||||||||
Average interest rate | 6.3 | % | 5.2 | % |
| 5.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Long-term debt including | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt including current portion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||
Fixed-rate debt | $ | 0.3 | $ | 294.0 | $ | - | $ | - | $ | - | $ | 175.0 | $ | 469.3 |
| $ | 258.0 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 175.0 |
| $ | 433.0 |
| ||||||||||||||||||||||||
Average interest rate | 5.12 | % | 5.75 | % | 5.0 | % |
| 5.75 | % |
|
|
|
|
|
|
|
|
| 5.0 | % |
|
|
| |||||||||||||||||||||||||||||||||||||
(1) | At |
SCHOLASTIC CORPORATION |
28
29
PART II – OTHER INFORMATION
SCHOLASTIC CORPORATION | ||||
The Annual Meeting of Stockholders of the Corporation was held on September 20, 2006 (the “Annual Meeting”). The following sets forth the results of the proposals presented at the Annual Meeting voted upon by the stockholders of the Corporation entitled to vote thereon:
Holders of the 1,656,200 outstanding shares of the Class A Stock (the “Class A Stockholders”) voted in favor of electing Richard Robinson, Rebeca M. Barrera, Ramon C. Cortines, Andrew S. Hedden, Mae C. Jemison, Peter M. Mayer, Augustus K. Oliver and Richard M. Spaulding as directors to serve until the next annual meeting of the Corporation’s stockholders and until their respective successors are duly elected and qualified.
Holders of the Common Stock elected the following two nominees as directors to serve until the next annual meeting of the Corporation’s stockholders and until their respective successors are duly elected and qualified. Votes cast by holders of the Common Stock were:
Nominee | For | Withheld | ||
John L. Davies | 22,331,575 shares | 13,828,130 shares | ||
John G. McDonald | 22,305,442 shares | 13,854,263 shares |
The Class A Stockholders also voted in favor of the approval of an amendment to the Corporation’s Amended and Restated Certificate of Incorporation to increase the number of authorized shares of Class A Stock thereunder by 1,500,000 shares, from 2,500,000 to 4,000,000 shares, and an amendment to the Scholastic Corporation 2004 Class A Stock Incentive Plan to increase the number of shares of Class A Stock that may be issued upon the exercise of options granted under that plan by 749,000 shares, from 750,000 shares to 1,499,000 shares.
SCHOLASTIC CORPORATION |
Exhibits: | ||||
10.1 | Form of option agreement under the Scholastic Corporation | |||
10.2 | Form of stock unit agreement under the 2001 Plan. | |||
31.1 | Certification of the Chief Executive Officer of Scholastic Corporation filed pursuant | |||
to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||
31.2 | Certification of the Chief Financial Officer of Scholastic Corporation filed pursuant | |||
to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||
32 | Certifications of the Chief Executive Officer and Chief Financial Officer of | |||
Scholastic Corporation furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
SCHOLASTIC CORPORATION | |
30
SCHOLASTIC CORPORATION | ||
(Registrant) | ||
Date: | /s/ Richard Robinson | |
Richard Robinson | ||
Chairman of the Board, | ||
President and Chief | ||
Executive Officer | ||
Date: | /s/ Mary A. Winston | |
Mary A. Winston | ||
Executive Vice President, | ||
Chief Financial Officer and | ||
Chief Accounting Officer |
SCHOLASTIC CORPORATION |
QUARTERLY REPORT ON FORM 10-Q, DATED NOVEMBER 30, 2006 |
Exhibits Index |
31
Exhibit | ||||
| Description of Document | |||
10.1 | Form of option agreement under the 2001 Plan. | |||
10.2 | Form of stock unit agreement under the 2001 plan. | |||
31.1 | ||||
Certification of the Chief Executive Officer of Scholastic Corporation filed | ||||
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||
31.2 | Certification of the Chief Financial Officer of Scholastic Corporation filed | |||
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||
32 | Certifications of the Chief Executive Officer and Chief Financial Officer of | |||
Scholastic Corporation furnished pursuant to Section 906 of the Sarbanes-Oxley | ||||
Act of 2002. |
32