UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[X] X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended
December 31, 20182019

[     ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _________________



Commission File Number 000-28304


PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware
 
33-0704889
(State or other jurisdiction of (I.R.S.  Employer
incorporation or organization) Identification No.)

3756 Central Avenue, Riverside, California 92506
(Address of principal executive offices and zip code)

(951) 686-6060
(Registrant'sRegistrant’s telephone number, including area code)

_________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.01 per sharePROVThe NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           [X]   Yes     X[  ] No     .

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).            [X] Yes  X   [   ] No      .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large“large accelerated filer," "accelerated” “accelerated filer," "smaller” “smaller reporting company," and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [   ]     Accelerated filer  [X]     Non-accelerated filer  [   ]     Smaller reporting company  [X]     
Large accelerated filer [   ]
Accelerated filer  [X]
Non-accelerated filer [   ]  
Smaller reporting company [X]
Emerging growth company [   ]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [   ] Yes   [X] No
Yes      No   X  .


APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of common stock, as of the latest practicable date. As of January 31, 2020 there were 7,483,071 shares of the registrant's common stock, $0.01 par value per share, outstanding.
Title of class:

As of February 4, 2019
Common stock, $ 0.01 par value, per share7,509,855 shares

PROVIDENT FINANCIAL HOLDINGS, INC.
Table of Contents
PART 1  -FINANCIAL INFORMATIONPage
    
ITEM 1  -
Financial Statements.  The Unaudited Interim Condensed Consolidated Financial Statements of
Provident Financial Holdings, Inc. filed as a part of the report are as follows:
 
    
 Condensed Consolidated Statements of Financial Condition 
  as of December 31, 20182019 and June 30, 201820191
 Condensed Consolidated Statements of Operations 
  for the QuartersQuarter and Six Months Ended December 31, 20182019 and 201720182
 Condensed Consolidated Statements of Comprehensive Income 
  for the QuartersQuarter and Six Months Ended December 31, 20182019 and 201720183
 Condensed Consolidated Statements of Stockholders'Stockholders’ Equity 
  for the QuartersQuarter and Six Months Ended December 31, 20182019 and 201720184
 Condensed Consolidated Statements of Cash Flows 
  for the Six Months Ended December 31, 20182019 and 201720186
 Notes to Unaudited Interim Condensed Consolidated Financial Statements7
    
ITEM 2  -Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations: 
    
 General5141
 Safe-Harbor Statement5242
 Critical Accounting Policies5343
 Executive Summary and Operating Strategy5343
 Off-Balance Sheet Financing Arrangements and Contractual Obligations5444
 Comparison of Financial Condition at December 31, 20182019 and June 30, 201820195545
 
Comparison of Operating Results
for the QuartersQuarter and Six Months Ended December 31, 20182019 and 20172018
5747
 Asset Quality6858
 Loan Volume Activities7661
 Liquidity and Capital Resources7761
 Supplemental Information8063
    
ITEM 3  -Quantitative and Qualitative Disclosures about Market Risk8064
    
ITEM 4  -Controls and Procedures8468
    
PART II  -OTHER INFORMATION 
    
ITEM 1  -Legal Proceedings8568
ITEM 1A -Risk Factors8569
ITEM 2  -Unregistered Sales of Equity Securities and Use of Proceeds8669
ITEM 3  -Defaults Upon Senior Securities8669
ITEM 4  -Mine Safety Disclosures8669
ITEM 5  -Other Information8669
ITEM 6  -Exhibits8670
    
SIGNATURES8971
.


.
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited)
In Thousands, Except Share Information

 December 31,
2018
  
June 30,
2018
 December 31,
 2019
June 30,
 2019
Assets        
Cash and cash equivalents $67,359  $43,301 $48,233 $70,632 
Investment securities – held to maturity, at cost  84,990   87,813 77,161 94,090 
Investment securities – available for sale, at fair value  6,563   7,496 5,237 5,969 
Loans held for investment, net of allowance for loan losses of
$7,061 and $7,385, respectively; includes $4,995 and $5,234 at fair value, respectively
  875,413   902,685 
Loans held for sale, at fair value  57,562   96,298 
Loans held for investment, net of allowance for loan losses of
$6,921 and $7,076, respectively; includes $4,173 and $5,094 at fair value, respectively
941,729 879,925 
Accrued interest receivable  3,156   3,212 3,292 3,424 
Real estate owned, net     906 
Federal Home Loan Bank ("FHLB") – San Francisco stock  8,199   8,199 
Federal Home Loan Bank (“FHLB”) – San Francisco stock8,199 8,199 
Premises and equipment, net  8,601   8,696 10,967 8,226 
Prepaid expenses and other assets  15,327   16,943 12,569 14,385 
        
Total assets $1,127,170  $1,175,549 $1,107,387 $ 1,084,850 
          
Liabilities and Stockholders' Equity        
Liabilities and Stockholders’ Equity  
          
Liabilities:          
Non interest-bearing deposits $78,866  $86,174 $85,846 $90,184 
Interest-bearing deposits  794,018   821,424 747,804 751,087 
Total deposits  872,884   907,598 833,650 841,271 
          
Borrowings  111,135   126,163 131,085 101,107 
Accounts payable, accrued interest and other liabilities  20,474   21,331 18,876 21,831 
Total liabilities  1,004,493   1,055,092 983,611 964,209 
          
Commitments and Contingencies (Notes 7 and 11)        
Commitments and Contingencies (Notes 6 and 10)  
          
Stockholders' equity:        
Stockholders’ equity:  
Preferred stock, $.01 par value (2,000,000 shares authorized;
none issued and outstanding)
        
Common stock, $.01 par value (40,000,000 shares authorized;
18,053,115 and 18,033,115 shares issued; 7,506,855 and
7,421,426 shares outstanding, respectively)
  181   181 
Common stock, $.01 par value (40,000,000 shares authorized;
18,097,615 and 18,081,365 shares issued; 7,483,071 and
7,486,106 shares outstanding, respectively)
181 181 
Additional paid-in capital  95,913   94,957 95,118 94,351 
Retained earnings  192,306   190,616 193,704 190,839 
Treasury stock at cost (10,546,260 and 10,611,689 shares, respectively)  (165,892)  (165,507)
Treasury stock at cost (10,614,544 and 10,559,259 shares, respectively)(165,360)(164,891)
Accumulated other comprehensive income, net of tax  169   210 133 161 
        
Total stockholders' equity  122,677   120,457 
        
Total liabilities and stockholders' equity $1,127,170  $1,175,549 
Total stockholders’ equity123,776 120,641 
Total liabilities and stockholders’ equity$1,107,387 $1,084,850 
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
1


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
In Thousands, Except Per Share Information

  
Quarter Ended
December 31,
  
Six Months Ended
December 31,
 
  2018  2017  2018  2017 
Interest income:            
   Loans receivable, net $10,331  $9,735  $20,505  $19,892 
   Investment securities  444   319   789   576 
   FHLB – San Francisco stock  278   143   421   284 
   Interest-earning deposits  387   168   725   358 
   Total interest income  11,440   10,365   22,440   21,110 
                 
Interest expense:                
   Checking and money market deposits  117   112   225   215 
   Savings deposits  147   149   298   298 
   Time deposits  630   625   1,251   1,264 
   Borrowings  715   728   1,478   1,464 
   Total interest expense  1,609   1,614   3,252   3,241 
                 
Net interest income  9,831   8,751   19,188   17,869 
(Recovery) provision for loan losses  (217)  (11)  (454)  158 
Net interest income, after (recovery) provision for loan losses  10,048   8,762   19,642   17,711 
                 
Non-interest income:                
   Loan servicing and other fees  277   317   601   680 
   Gain on sale of loans, net  2,263   4,317   5,395   9,164 
   Deposit account fees  509   536   1,014   1,094 
   Loss on sale and operations of real estate owned acquired in the
      settlement of loans, net
  (7)  (22)  (6)  (62)
   Card and processing fees  392   373   790   754 
   Other  161   220   350   463 
   Total non-interest income  3,595   5,741   8,144   12,093 
                 
Non-interest expense:                
   Salaries and employee benefits  7,211   8,633   15,461   17,902 
   Premises and occupancy  1,274   1,260   2,619   2,574 
   Equipment  495   375   916   737 
   Professional expenses  411   521   858   1,041 
   Sales and marketing expenses  253   301   422   504 
   Deposit insurance premiums and regulatory assessments  172   218   337   402 
   Other (1)
  1,059   1,905   1,966   5,787 
   Total non-interest expense  10,875   13,213   22,579   28,947 
Income before income taxes  2,768   1,290   5,207   857 
Provision for income taxes (2)
  810   2,067   1,426   1,859 
   Net income (loss) $1,958  $(777) $3,781  $(1,002)
                 
Basic earnings (loss) per share $0.26  $(0.10) $0.51  $(0.13)
Diluted earnings (loss) per share $0.26  $(0.10) $0.50  $(0.13)
Cash dividends per share $0.14  $0.14  $0.28  $0.28 

.
(1) Includes $650,000 and $3.4 million of litigation settlement expense for the quarter and six months ended December 31, 2017, respectively.
  Quarter Ended
December 31,
  Six Months Ended
December 31,
 
  2019  2018  2019  2018 
Interest income:            
    Loans receivable, net $10,320  $10,331  $20,395  $20,505 
    Investment securities  567   444   1,181   789 
    FHLB – San Francisco stock  145   278   288   421 
    Interest-earning deposits  189   387   435   725 
    Total interest income  11,221   11,440   22,299   22,440 
                 
Interest expense:                
    Checking and money market deposits  117   117   227   225 
    Savings deposits  131   147   265   298 
    Time deposits  530   630   1,062   1,251 
    Borrowings  804   715   1,524   1,478 
    Total interest expense  1,582   1,609   3,078   3,252 
                 
Net interest income  9,639   9,831   19,221   19,188 
(Recovery) provision for loan losses  (22)  (217)  (203)  (454)
Net interest income, after  (recovery) provision for loan losses  9,661   10,048   19,424   19,642 
                 
Non-interest income:                
    Loan servicing and other fees  367   277   500   601 
    (Loss) gain on sale of loans, net  (43)  2,263   (129)  5,395 
    Deposit account fees  451   509   898   1,014 
    Loss on sale and operations of real estate owned acquired in the
      settlement of loans, net
     (7)     (6)
    Card and processing fees  371   392   761   790 
    Other  198   161   384   350 
    Total non-interest income  1,344   3,595   2,414   8,144 
                 
Non-interest expense:                
    Salaries and employee benefits  4,999   7,211   9,984   15,461 
    Premises and occupancy  880   1,274   1,758   2,619 
    Equipment  262   495   541   916 
    Professional expenses  331   411   739   858 
    Sales and marketing expenses  212   253   329   422 
    Deposit insurance premiums and regulatory assessments  59   172   43   337 
    Other  811   1,059   1,398   1,966 
    Total non-interest expense  7,554   10,875   14,792   22,579 
Income before income taxes  3,451   2,768   7,046   5,207 
Provision for income taxes  1,053   810   2,086   1,426 
    Net income $2,398  $1,958  $4,960  $3,781 
                 
Basic earnings per share $0.32  $0.26  $0.66  $0.51 
Diluted earnings per share $0.31  $0.26  $0.65  $0.50 
Cash dividends per share $0.14  $0.14  $0.28  $0.28 
(2) Includes a net tax charge of $1.8 million resulting from the revaluation of net deferred tax assets consistent with the Tax Cuts and Jobs Act for both the quarter and six months ended December 31, 2017.
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
2


.
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
In Thousands

 For the Quarter Ended
 December 31,
For the Six Months Ended
 December 31,
 2019201820192018
Net income$2,398 $1,958 $4,960 $3,781 
     
Change in unrealized holding loss on securities available for sale(21)(28)(40)(58)
Reclassification adjustment for net loss on securities available
  for sale included in net loss
    
Other comprehensive loss, before income taxes(21)(28)(40)(58)
     
Income tax benefit(6)(8)(12)(17)
Other comprehensive loss(15)(20)(28)(41)
     
Total comprehensive income$2,383 $1,938 $4,932 $3,740 
  
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
  2018  2017  2018  2017 
Net income (loss) $1,958  $(777) $3,781  $(1,002)
                 
Change in unrealized holding loss on securities available for sale  (28)  (80)  (58)  (78)
Reclassification adjustment for net loss on securities available
  for sale included in net loss
     45      45 
Other comprehensive loss, before income taxes  (28)  (35)  (58)  (33)
                 
Income tax benefit  (8)  (15)  (17)  (14)
Other comprehensive loss  (20)  (20)  (41)  (19)
                 
Total comprehensive income (loss) $1,938  $(797) $3,740  $(1,021)




The accompanying notes are an integral part of these condensed consolidated financial statements.
3

3


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
In Thousands, Except Share Information

For the QuartersQuarter Ended December 31, 20182019 and 2017:2018:
 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 SharesAmountTotal
Balance at September 30, 20197,479,682 $181 $94,795 $192,354 $(165,309)$148 $122,169 
        
Net income   2,398   2,398 
Other comprehensive loss     (15)(15)
Purchase of treasury stock(2,361)   (51) (51)
Exercise of stock options5,750  83    83 
Amortization of restricted stock  219    219 
Stock options expense  21    21 
Cash dividends (1)
   (1,048)  (1,048)
        
Balance at December 31, 20197,483,071 $181 $95,118 $193,704 $(165,360)$133 $123,776 

  
Common
Stock
  Additional         
Accumulated
Other
Comprehensive
    
  Shares  Amount  
 Paid-In
Capital
  
Retained
Earnings
  
Treasury
Stock
  
Income (Loss),
Net of Tax
  Total 
Balance at September 30, 2018 7,500,860  $181  $95,795  $191,399  $(165,884) $189  $121,680 
                             
Net income              1,958           1,958 
Other comprehensive loss                      (20)  (20)
Purchase of treasury stock (1)
(505)              (8)      (8)
Exercise of stock options  5,000       73               73 
Distribution of restricted stock 1,500                        
Amortization of restricted stock         33               33 
Stock options expense          12               12 
Cash dividends (2)
              (1,051)          (1,051)
                             
Balance at December 31, 20187,506,855  $181  $95,913  $192,306  $(165,892) $169  $122,677 
(1)
Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2019.

 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 SharesAmountTotal
Balance at September 30, 20187,500,860 $181 $95,795 $191,399 $(165,884)$189 $121,680 
        
Net income   1,958   1,958 
Other comprehensive loss     (20)(20)
Purchase of treasury stock (1)
(505)   (8) (8)
Exercise of stock options5,000  73    73 
Distribution of restricted stock1,500        
Amortization of restricted stock  33    33 
Stock options expense  12    12 
Cash dividends (2)
   (1,051)  (1,051)
        
Balance at December 31, 20187,506,855 $181 $95,913 $192,306 $(165,892)$169 $122,677 
(1)
Includes the repurchase of 505 shares of distributed restricted stock in settlement of employee withholding tax obligations.
(2)
Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2018.

  
Common
Stock
  Additional         
Accumulated
Other
Comprehensive
    
  Shares  Amount  
Paid-In
Capital
  
Retained
Earnings
  
Treasury
Stock
  
Income (Loss),
Net of Tax
  Total 
Balance at September 30, 20177,609,552  $180  $93,669  $191,451  $(160,609) $230  $124,921 
                             
Net loss              (777)          (777)
Other comprehensive loss                      (20)  (20)
Purchase of treasury stock (140,526)              (2,702)      (2,702)
Exercise of stock options  5,750       84               84 
Amortization of restricted stock        142               142 
Stock options expense          116               116 
Cash dividends (1)
              (1,064)          (1,064)
                             
Balance at December 31, 2017 7,474,776  $180  $94,011  $189,610  $(163,311) $210  $120,700 


(1)
Cash dividends of $0.14 per share were paid in the quarter ended December 31, 2017.
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
4


For the Six Months Ended December 31, 20182019 and 2017:2018:
 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 SharesAmountTotal
Balance at June 30, 2019
7,486,106 $181 $94,351 $190,839 $(164,891)$161 $120,641 
        
Net income   4,960   4,960 
Other comprehensive loss     (28)(28)
Purchase of treasury stock(19,285)   (397) (397)
Exercise of stock options16,250  215    215 
Forfeiture of restricted stock
  72
  (72
)
  
Amortization of restricted stock  439    439 
Stock options expense  41    41 
Cash dividends (1)
   (2,095)  (2,095)
        
Balance at December 31, 20197,483,071 $181 $95,118 $193,704 $(165,360)$133 $123,776 
  
Common
Stock
  Additional         
Accumulated
Other
Comprehensive
    
  Shares  Amount  
Paid-In
Capital
  
Retained
Earnings
  
Treasury
Stock
  
Income (Loss),
Net of Tax
  Total 
Balance at June 30, 2018  7,421,426  $181  $94,957  $190,616  $(165,507) $210  $120,457 
                             
Net income              3,781           3,781 
Other comprehensive loss                      (41)  (41)
Purchase of treasury stock (1)  
(21,071)              (385)      (385)
Exercise of stock options  20,000       226               226 
Distribution of restricted stock 86,500                        
Amortization of restricted stock         397               397 
Stock options expense          333               333 
Cash dividends (2)
              (2,091)          (2,091)
                             
Balance at December 31, 2018 7,506,855  $181  $95,913  $192,306  $(165,892) $169  $122,677 
 (1)   Cash dividends of $0.28 per share were paid in the six months ended December 31, 2019.


 
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
 SharesAmountTotal
Balance at June 30, 20187,421,426 $181 $94,957 $190,616 $(165,507)$210 $120,457 
        
Net income   3,781   3,781 
Other comprehensive loss     (41)(41)
Purchase of treasury stock (1)
(21,071)   (385) (385)
Exercise of stock options20,000  226    226 
Distribution of restricted stock86,500        
Amortization of restricted stock  397    397 
Stock options expense  333    333 
Cash dividends (2)
   (2,091)  (2,091)
        
Balance at December 31, 20187,506,855 $181 $95,913 $192,306 $(165,892)$169 $122,677 
(1)   Includes the repurchase of 21,071 shares of distributed restricted stock in settlement of employee withholding tax obligations.
(2)   Cash dividends of $0.28 per share were paid in the six months ended December 31, 2018.

  
Common
Stock
  Additional         
Accumulated
Other
Comprehensive
    
  Shares  Amount  
Paid-In
Capital
  
Retained
Earnings
  
Treasury
Stock
  
Income (Loss),
Net of Tax
  Total 
Balance at June 30, 2017  7,714,052  $180  $93,209  $192,754  $(158,142) $229  $128,230 
                             
Net loss              (1,002)          (1,002)
Other comprehensive loss                      (19)  (19)
Purchase of treasury stock (266,526)              (5,152)      (5,152)
Exercise of stock options  27,250       261               261 
Amortization of restricted stock         291               291 
Forfeitures of restricted stock         17       (17)       
Stock options expense          233               233 
Cash dividends (1)
              (2,142)          (2,142)
                             
Balance at December 31, 2017 7,474,776  $180  $94,011  $189,610  $(163,311) $210  $120,700 

 (1)   Cash dividends of $0.28 per share were paid in the six months ended December 31, 2017.



The accompanying notes are an integral part of these condensed consolidated financial statements.
5
5

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited - In Thousands)
 
Six Months Ended
December 31,
 20192018
Cash flows from operating activities:  
   Net income$4,960 $3,781 
   Adjustments to reconcile net income to net cash provided by operating activities:  
      Depreciation and amortization1,356 1,664 
      (Recovery) provision for loan losses(203)(454)
      Loss (gain) on sale of loans, net129 (5,395)
      Stock-based compensation480 730 
      Provision for deferred income taxes1,432 733 
   Decrease in accounts payable, accrued interest and other liabilities(3,052)(482)
   (Increase) decrease in prepaid expenses and other assets(3,025)537 
   Loans originated for sale (342,738)
   Proceeds from sale of loans 386,778 
         Net cash provided by operating activities2,077 45,154 
   
Cash flows from investing activities:  
   (Increase) decrease in loans held for investment, net(61,773)27,554 
   Maturity of investment securities held to maturity 200 
   Principal payments from investment securities held to maturity16,702 15,782 
   Principal payments from investment securities available for sale695 875 
   Purchase of investment securities held to maturity (13,669)
   Proceeds from sale of real estate owned 915 
   Purchase of premises and equipment(148)(348)
         Net cash (used for) provided by investing activities(44,524)31,309 
   
Cash flows from financing activities:  
   Decrease in deposits, net(7,621)(34,714)
   Repayments of short-term borrowings, net (15,000)
   Repayments of long-term borrowings(29)(28)
   Proceeds from long-term borrowings30,007  
   Exercise of stock options215 226 
   Withholding taxes on stock based compensation(32)(413)
   Cash dividends(2,095)(2,091)
   Treasury stock purchases(397)(385)
         Net cash provided by (used for) financing activities20,048 (52,405)
   
Net (decrease) increase in cash and cash equivalents(22,399)24,058 
Cash and cash equivalents at beginning of period70,632 43,301 
Cash and cash equivalents at end of period$48,233 $67,359 
Supplemental information:  
   Cash paid for interest$3,091 $3,263 
   Cash paid for income taxes$350 $1,525 
   Transfer of loans held for sale to held for investment$1,085 $724 

  
Six Months Ended
 December 31,
 
  2018  2017 
Cash flows from operating activities:      
   Net income (loss) $3,781  $(1,002)
   Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
      Depreciation and amortization  1,664   1,582 
      (Recovery) provision for loan losses  (454)  158 
      Recovery of losses on real estate owned     (552)
      Gain on sale of loans, net  (5,395)  (9,164)
      (Gain) loss on sale of real estate owned, net  (9)  580 
      Stock-based compensation  730   524 
      Provision (benefit) for deferred income taxes  733   (79)
   (Decrease) increase in accounts payable, accrued interest and other liabilities  (482)  3,278 
   Decrease (increase) in prepaid expenses and other assets  546   (306)
   Loans originated for sale  (342,738)  (724,156)
   Proceeds from sale of loans  386,778   753,571 
      Net cash provided by operating activities  45,154   24,434 
         
Cash flows from investing activities:        
   Decrease in loans held for investment, net  27,554   17,548 
   Maturity of investment securities held to maturity  200    
   Principal payments from investment securities held to maturity  15,782   10,837 
   Principal payments from investment securities available for sale  875   885 
   Purchase of investment securities held to maturity  (13,669)  (38,511)
   Proceeds from sale of real estate owned  915   1,587 
   Purchase of premises and equipment  (348)  (1,589)
      Net cash provided by (used for) investing activities  31,309   (9,243)
         
Cash flows from financing activities:        
   Decrease in deposits, net  (34,714)  (18,733)
   Repayments of short-term borrowings, net  (15,000)  (15,000)
   Repayments of long-term borrowings  (28)  (37)
   Exercise of stock options  226   261 
   Withholding taxes on stock based compensation  (413)  (41)
   Cash dividends  (2,091)  (2,142)
   Treasury stock purchases  (385)  (5,152)
      Net cash used for financing activities  (52,405)  (40,844)
         
Net increase (decrease) in cash and cash equivalents  24,058   (25,653)
Cash and cash equivalents at beginning of period  43,301   72,826 
Cash and cash equivalents at end of period $67,359  $47,173 
Supplemental information:        
   Cash paid for interest $3,263  $3,252 
   Cash paid for income taxes $1,525  $2,350 
   Transfer of loans held for sale to held for investment $724  $521 
   Real estate acquired in the settlement of loans $  $700 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
6

PROVIDENT FINANCIAL HOLDINGS, INC.
Notes to Unaudited Interim Condensed Consolidated Financial Statements

December 31, 20182019

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented.  All such adjustments are of a normal, recurring nature.  The condensed consolidated statement of financial condition at June 30, 20182019 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the "Bank"“Bank”) (collectively, the "Corporation"“Corporation”).  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"(“GAAP”) have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"(“SEC”) with respect to interim financial reporting.  It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation'sCorporation’s Annual Report on Form 10-K for the year ended June 30, 2018.2019.  The results of operations for the quarter and six months ended December 31, 20182019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2019.2020.


Note 2: Accounting Standard Updates ("ASU"(“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are significant to the Corporation as previously disclosed in Note 1 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2018,2019, other than:

ASU 2014-09:2016-13:
In May 2014,June 2016, the Financial Accounting Standards Board ("FASB"(“FASB”) issued ASU 2014-09, "Revenue from Contracts with Customers," which created FASB Accounting Standards Codification (ASC) Topic 606 ("ASC 606"). ASC 606 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction priceCredit Losses on Financial Instruments,” and subsequent amendments to the performance obligationsinitial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, and November 2019 ASU 2019-11, all of which clarifies codification and corrects unintended application of the contractguidance. In November 2019, the FASB also issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivatives and (5) recognize revenue when (or as)Hedging (Topic 815), and Leases (Topic 842): Effective Dates” extending the entity satisfies a performance obligation. ASC 606 wasadoption date for certain registrants, including the Corporation. These ASUs will be effective for annual periods, and interim reporting periods within those annual periods,fiscal years beginning after December 15, 2017.2022, including interim periods within those fiscal years. The Corporation adopted ASC 606 on July 1, 2018 usingis evaluating its current expected loss methodology of its loan and investment portfolios to identify the modified retrospective approach. Therefore, the comparative information has not been adjustednecessary modifications in accordance with these standards and continues to be reported under superseded ASC 605. There was no cumulative effect adjustment as of July 1, 2018, and there were no material changes to the timing or amount of revenue recognized for the six months ended December 31, 2018; however, additional disclosures were incorporatedexpects a change in the footnotesprocesses and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to its allowance for loan losses or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings upon adoption. The majorityCorporation is in the process of the Company's revenue is comprised of interest income from financial assets, which is explicitly excluded from the scope of ASC 606. The Corporation electedcompiling historical data that will be used to apply the practical expedient pursuantcalculate expected credit losses on its loan portfolio to ASC 606 and therefore does not disclose information about remaining performance obligations that have an original expected term of one year or less and allowsensure the Corporation to expense costs related to obtaining a contract as incurred whenis fully compliant with these ASUs at the original amortization period wouldadoption date and is evaluating the potential impact adoption of these ASUs will have been one year or less. See Note 12 for additional discussion.

7

on the Corporation’s Consolidated Financial Statements.

ASU 2018-11
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU introduces a lessee model that brings most leases ononto the balance sheet and aligns many of the underlying principles of the new lessor model with those in the new revenue recognition standard, ASCAccounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers. The new leases standard represents a wholesale change to lease accounting and will most likelydid not result in significant implementation

7


challenges during the transition periodperiod. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and beyond. Thislease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The effective date of this ASU will be effective for annual periods is beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019), and interim periods therein, early adoption is permitted.therein. In July 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which allows entities the option of initially applying the new leases standard at the adoption date (such as January 1, 2019, for calendar year- end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Corporation plans to adoptadopted the provisions of ASC 842 effective July 1, 2019 utilizing the transition method allowed under ASU 2018-11 on July 1, 2019. Managementand will not restate comparative periods as well as electing to not separate non-lease components from lease components. The Corporation elected the package of practical expedients permitted under ASC 842's transition guidance, which allows the Corporation to carryforward its historical lease classifications and its assessment as to whether a contract is currently assessing the impactor contains a lease. The Corporation also elected to not recognize lease assets and lease liabilities for leases with an initial term of ASU 2016-02 on the Corporation's financial position and results of operations but does not believe that12 months or less. The adoption of ASU 2018-11 willASC 842 did not have a material impact on its consolidated financial statements. See Note 10 for additional discussion.

ASU 2018-132018-13:
In August 2018, the FASB issued ASU 2018-13, Disclosure“Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness. The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements. TheThis guidance will be effective fiscal years beginning January 1, 2020,after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The guidance only affects disclosures in the notes to the consolidated financial statements and will not otherwise affect the Corporation's financial position or results of operations.Corporation’s Consolidated Financial Statements.


Note 3: Earnings (Loss) Per Share

Basic earnings (loss) per share ("EPS"(“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the entity.Corporation.

As of December 31, 20182019 and 2017,2018, there were outstanding options to purchase 509,000554,500 shares and 585,500509,000 shares of the Corporation'sCorporation’s common stock, respectively. Of those shares, as of December 31, 20182019 and 2017,2018, there were 45,000no shares and 585,50045,000 shares, respectively, which were excluded from the diluted EPS computation as their effect was anti-dilutive. As of December 31, 2019 and 2018, there were outstanding restricted stock awards of 225,500 shares and 12,000 shares, which have a dilutive effect; and as of December 31, 2017, there were outstanding restricted stock awards of 109,000 shares with no dilutive effect.respectively.



8
8


The following table provides the basic and diluted EPS computations for the quartersquarter and six months ended December 31, 20182019 and 2017,2018, respectively.
(In Thousands, Except Earnings Per Share) 
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
  2018  2017  2018  2017 
Numerator:            
   Net income (loss) – numerator for basic earnings per share
     and diluted earnings per share - available to common 
     stockholders
 $1,958  $(777) $3,781  $(1,002)
                 
Denominator:                
   Denominator for basic earnings per share:                
     Weighted-average shares  7,506   7,566   7,468   7,630 
                 
     Effect of dilutive shares:                
Stock options  89      90    
Restricted stock  7      21    
                 
   Denominator for diluted earnings per share:                
     Adjusted weighted-average shares and assumed
       conversions
  7,602   7,566   7,579   7,630 
                 
Basic (loss) earnings per share $0.26  $(0.10) $0.51  $(0.13)
Diluted (loss) earnings per share $0.26  $(0.10) $0.50  $(0.13)
9

Note 4: Operating Segment Reports
  For the Quarter Ended
December 31,
  For the Six Months Ended
December 31,
 
(In Thousands, Except Earnings Per Share) 2019  2018  2019  2018 
Numerator:            
    Net income – numerator for basic earnings per share and
      diluted earnings per share - available to common
      stockholders
 $2,398  $1,958  $4,960  $3,781 
                 
Denominator:                
  Denominator for basic earnings per share:                
    Weighted-average shares  7,482   7,506   7,482   7,468 
                 
    Effect of dilutive shares:                
Stock options  133   89   133   90 
Restricted stock  43   7   36   21 
                 
  Denominator for diluted earnings per share:                
    Adjusted weighted-average shares and assumed
      conversions
  7,658   7,602   7,651   7,579 
                 
Basic earnings per share $0.32  $0.26  $0.66  $0.51 
Diluted earnings per share $0.31  $0.26  $0.65  $0.50 

The Corporation operates in two business segments: community banking through the Bank and mortgage banking through Provident Bank Mortgage ("PBM"), a division of the Bank.
The following tables set forth condensed consolidated statements of operations and total assets for the Corporation's operating segments for the quarters and six months ended December 31, 2018 and 2017, respectively.
  For the Quarter Ended December 31, 2018 
(In Thousands) 
Provident
Bank
  
Provident
Bank
Mortgage
  
Consolidated
Totals
 
Net interest income $9,525  $306  $9,831 
Recovery from the allowance for loan losses  (217)     (217)
Net interest income, after recovery from the allowance for loan losses  9,742   306   10,048 
             
Non-interest income:            
     Loan servicing and other fees (1)
  (149)  426   277 
     Gain on sale of loans, net (2)
     2,263   2,263 
     Deposit account fees  509      509 
     Loss on sale and operations of real estate owned
        acquired in the settlement of loans, net
  (7)     (7)
     Card and processing fees  392      392 
     Other  161      161 
          Total non-interest income  906   2,689   3,595 
             
Non-interest expense:            
     Salaries and employee benefits  4,300   2,911   7,211 
     Premises and occupancy  897   377   1,274 
     Operating and administrative expenses  1,067   1,323   2,390 
          Total non-interest expense  6,264   4,611   10,875 
Income (loss) before income taxes  4,384   (1,616)  2,768 
Provision (benefit) for income taxes  1,287   (477)  810 
Net income (loss) $3,097  $(1,139) $1,958 
Total assets, end of period $1,069,379  $57,791  $1,127,170 
(1)
Includes an inter-company charge of $258 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
(2)
Includes an inter-company charge of $14 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.
10

  For the Quarter Ended December 31, 2017 
(In Thousands) 
Provident
Bank
  
Provident
Bank
Mortgage
  
Consolidated
Totals
 
Net interest income $8,217  $534  $8,751 
Recovery from the allowance for loan losses  (11)     (11)
Net interest income, after recovery from the allowance for loan losses  8,228   534   8,762 
             
Non-interest income:            
     Loan servicing and other fees (1)
  108   209   317 
     Gain on sale of loans, net (2)
  22   4,295   4,317 
     Deposit account fees  536      536 
     Loss on sale and operations of real estate owned
        acquired in the settlement of loans, net
  (22)     (22)
     Card and processing fees  373      373 
     Other  220      220 
          Total non-interest income  1,237   4,504   5,741 
             
Non-interest expense:            
     Salaries and employee benefits  4,449   4,184   8,633 
     Premises and occupancy  822   438   1,260 
     Operating and administrative expenses (3)
  1,189   2,131   3,320 
          Total non-interest expense  6,460   6,753   13,213 
Income (loss) before income taxes  3,005   (1,715)  1,290 
Provision (benefit) for income taxes (4)
  2,532   (465)  2,067 
Net income (loss) $473  $(1,250) $(777)
Total assets, end of period $1,065,204  $96,927  $1,162,131 
(1)
Includes an inter-company charge of $99 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
(2)
Includes an inter-company charge of $79 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.
(3)
Includes $650,000 of litigation settlement expense for the second quarter of fiscal 2018, all of which was allocated to PBM.
(4)
Includes a net tax charge of $1.8 million resulting from the revaluation of net deferred tax assets consistent with the Tax Cuts and Jobs Act for the quarter ended December 31, 2017.
11


  For the Six Months Ended December 31, 2018
(In Thousands) 
Provident
Bank
  
Provident
Bank
Mortgage
  
Consolidated
Totals
 
Net interest income $18,525  $663  $19,188 
(Recovery) provision for loan losses  (549)  95   (454)
Net interest income, after (recovery) provision for loan losses  19,074   568   19,642 
             
Non-interest income:            
     Loan servicing and other fees (1)
  (16)  617   601 
     Gain on sale of loans, net (2)
  34   5,361   5,395 
     Deposit account fees  1,014      1,014 
     Loss on sale and operations of real estate owned
        acquired in the settlement of loans, net
  (6)     (6)
     Card and processing fees  790      790 
     Other  350      350 
          Total non-interest income  2,166   5,978   8,144 
             
Non-interest expense:            
     Salaries and employee benefits  9,136   6,325   15,461 
     Premises and occupancy  1,805   814   2,619 
     Operating and administrative expenses  1,993   2,506   4,499 
          Total non-interest expense  12,934   9,645   22,579 
Income (loss) before income taxes  8,306   (3,099)  5,207 
Provision (benefit) for income taxes  2,342   (916)  1,426 
Net income (loss) $5,964  $(2,183) $3,781 
Total assets, end of period $1,069,379  $57,791  $1,127,170 

(1)
Includes an inter-company charge of $426 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
(2)
Includes an inter-company charge of $20 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.
12

  For the Six Months Ended December 31, 2017
(In Thousands) 
Provident
Bank
  
Provident
Bank
Mortgage
  
Consolidated
Totals
 
Net interest income $16,767  $1,102  $17,869 
Provision for loan losses  158      158 
Net interest income, after provision for loan losses  16,609   1,102   17,711 
             
Non-interest income:            
     Loan servicing and other fees (1)
  155   525   680 
     Gain on sale of loans, net (2)
  22   9,142   9,164 
     Deposit account fees  1,094      1,094 
     Loss on sale and operations of real estate owned
        acquired in the settlement of loans, net
  (62)     (62)
     Card and processing fees  754      754 
     Other  463      463 
          Total non-interest income  2,426   9,667   12,093 
             
Non-interest expense:            
     Salaries and employee benefits  8,951   8,951   17,902 
     Premises and occupancy  1,649   925   2,574 
     Operating and administrative expenses (3)
  3,440   5,031   8,471 
        �� Total non-interest expense  14,040   14,907   28,947 
Income (loss) before income taxes  4,995   (4,138)  857 
Provision (benefit) for income taxes (4)
  3,343   (1,484)  1,859 
Net income (loss) $1,652  $(2,654) $(1,002)
Total assets, end of period $1,065,204  $96,927  $1,162,131 

(1)
Includes an inter-company charge of $339 credited to PBM by the Bank during the period to compensate PBM for originating loans held for investment.
(2)
Includes an inter-company charge of $138 credited to PBM by the Bank during the period to compensate PBM for servicing fees on loans sold on a servicing retained basis.
(3)
Includes $3.4 million of litigation settlement expense for the first six months of fiscal 2018, of which $2.1 million was allocated to PBM.
(4)
Includes a net tax charge of $1.8 million resulting from the revaluation of net deferred tax assets consistent with the Tax Cuts and Jobs Act for the six months ended December 31, 2017.

13

Note 5:4: Investment Securities

The amortized cost and estimated fair value of investment securities as of December 31, 20182019 and June 30, 20182019 were as follows:
December 31, 2018 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
  
Carrying
Value
 
(In Thousands)               
Held to maturity:               
   U.S. government sponsored enterprise MBS (1)
 $81,451  $369  $(285) $81,535  $81,451 
   U.S. SBA securities (2)
  2,939      (18)  2,921   2,939 
   Certificate of deposits  600         600   600 
Total investment securities - held to maturity $84,990  $369  $(303) $85,056  $84,990 
                     
Available for sale:                    
   U.S. government agency MBS $3,824  $118  $  $3,942  $3,942 
   U.S. government sponsored enterprise MBS  2,213   98      2,311   2,311 
   Private issue CMO (3)
  307   3      310   310 
Total investment securities - available for sale $6,344  $219  $  $6,563  $6,563 
Total investment securities $91,334  $588  $(303) $91,619  $91,553 

December 31, 2019 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
  
Carrying
Value
 
(In Thousands)               
Held to maturity:               
  U.S. government sponsored enterprise MBS (1)
 $73,545  $1,185  $(64) $74,666  $73,545 
  U.S. SBA securities (2)
  2,816      (13)  2,803   2,816 
  Certificate of deposits  800         800   800 
Total investment securities - held to maturity $77,161  $1,185  $(77) $78,269  $77,161 
                     
Available for sale:                    
  U.S. government agency MBS $3,146  $100  $  $3,246  $3,246 
  U.S. government sponsored enterprise MBS  1,688   72      1,760   1,760 
  Private issue CMO (3)
  227   4      231   231 
Total investment securities - available for sale $5,061  $176  $  $5,237  $5,237 
Total investment securities $82,222  $1,361  $(77) $83,506  $82,398 

(1)
Mortgage-Backed Securities ("MBS"(“MBS”).
(2)
Small Business Administration ("SBA"(“SBA”).
(3)
Collateralized Mortgage Obligations ("CMO"(“CMO”).

June 30, 2018 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
  
Carrying
Value
 
(In Thousands)               
Held to maturity:               
   U.S. government sponsored enterprise MBS $84,227  $203  $(762) $83,668  $84,227 
   U.S. SBA securities  2,986      (15)  2,971   2,986 
   Certificate of deposits  600         600   600 
Total investment securities - held to maturity $87,813  $203  $(777) $87,239  $87,813 
                     
Available for sale:                    
   U.S. government agency MBS $4,234  $150  $  $4,384  $4,384 
   U.S. government sponsored enterprise MBS  2,640   122      2,762   2,762 
   Private issue CMO  346   4      350   350 
Total investment securities - available for sale $7,220  $276  $  $7,496  $7,496 
Total investment securities $95,033  $479  $(777) $94,735  $95,309 
9


June 30, 2019 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
  
Carrying
Value
 
(In Thousands)               
Held to maturity               
  U.S. government sponsored enterprise MBS $90,394  $1,289  $(14) $91,669  $90,394 
  U.S. SBA securities  2,896      (6)  2,890   2,896 
  Certificate of deposits  800         800   800 
Total investment securities - held to maturity $94,090  $1,289  $(20) $95,359  $94,090 
                     
Available for sale                    
  U.S. government agency MBS $3,498  $116  $(1) $3,613  $3,613 
  U.S. government sponsored enterprise MBS  1,998   89      2,087   2,087 
  Private issue CMO  261   8      269   269 
Total investment securities - available for sale $5,757  $213  $(1) $5,969  $5,969 
Total investment securities $99,847  $1,502  $(21) $101,328  $100,059 

In the second quartersquarter of fiscal 20192020 and 2018,2019, the Corporation received MBS principal payments of $8.3$8.1 million and $5.8$8.3 million, respectively, and there were no sales of investment securities during these periods. The Corporation purchaseddid not purchase any investment securities in the second quarter of fiscal 2020, as compared to the purchase of $13.5 million of U.S. government sponsored enterprise MBS totaling $13.5 million and $28.4 million, to be held to maturity respectively.in the same period of fiscal 2019. For the first six months of fiscal 20192020 and 2018,2019, the Corporation received MBS principal payments of $17.4 million and $16.7 million, and $11.7 million,
14

respectively, and there were no sales of investment securities during these periods. InThe Corporation did not purchase any investment securities in the first six months of fiscal 2019 and 2018,2020, as compared to the Corporation purchasedpurchase of $13.5 million of U.S. government sponsored enterprise MBS totaling $13.5 million and $38.5 million, to be held to maturity respectively.in the same period of fiscal 2019.

The Corporation held investments with an unrealized loss position of $303,000$77,000 at December 31, 20182019 and $777,000$21,000 at June 30, 2018.2019.
As of December 31, 2018
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
As of December 31, 2019
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
(In Thousands)Less Than 12 Months 12 Months or More Total Less Than 12 Months 12 Months or More Total 
Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized 
Description of SecuritiesValue Losses Value Losses Value Losses Value Losses Value Losses Value Losses 
Held to maturity:                        
U.S. government sponsored enterprise MBS $  $  $37,363  $285  $37,363  $285  $6,407  $64  $  $  $6,407  $64 
U.S. SBA securities  2,914   18         2,914   18     $   2,313   13   2,313   13 
Total investment securities – held to maturity $6,407  $64  $2,313  $13  $8,720  $77 
                        
Available for sale                        
Total investment securities – available for sale $  $  $  $  $  $ 
Total investment securities $2,914  $18  $37,363  $285  $40,277  $303  $6,407  $64  $2,313  $13  $8,720  $77 

As of June 30, 2018
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
(In Thousands)Less Than 12 Months 12 Months or More Total 
 Fair Unrealized Fair Unrealized Fair Unrealized 
Description  of SecuritiesValue Losses Value Losses Value Losses 
Held to maturity:            
   U.S. government sponsored enterprise MBS $47,045  $762  $  $  $47,045  $762 
   U.S. SBA securities  2,964   15         2,964   15 
Total investment securities $50,009  $777  $  $  $50,009  $777 
10


As of June 30, 2019
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
(In Thousands)Less Than 12 Months 12 Months or More Total
 FairUnrealized FairUnrealized FairUnrealized
Description  of SecuritiesValueLosses ValueLosses ValueLosses
Held to maturity        
  U.S. government sponsored enterprise MBS$6,507 $8  $1,657 $6  $8,164 $14 
  U.S. SBA securities  $   2,883  6   2,883  6 
Total investment securities – held to maturity$6,507 $8  $4,540 $12  $11,047 $20 
                     
Available for sale                    
U.S. government agency MBS$289 $1  $ $  $289 $1 
Total investment securities – available for sale$289 $1  $ $  $289 $1 
Total investment securities$6,796 $9  $4,540 $12  $11,336 $21 

The Corporation evaluates individual investment securities quarterly for other-than-temporary declines in market value. At December 31, 2018, $285,0002019, $13,000 of the total $303,000$77,000 unrealized holding losses were 12 months or more; while at June 30, 2018, all2019, $12,000 of the $21,000 unrealized holding loss was less thanlosses were 12 months.months or more. The Corporation does not believe that there were any other-than-temporary impairments on the investment securities at December 31, 20182019 and 2017;2018; therefore, no impairment losses were recorded for the quarters and six monthsquarter ended December 31, 20182019 and 2017.2018.
15


Contractual maturities of investment securities as of December 31, 20182019 and June 30, 20182019 were as follows:
 December 31, 2019 

June 30, 2019
(In Thousands)Amortized
Cost
Estimated
Fair
Value
 Amortized
Cost
Estimated
Fair
Value
      
Held to maturity:     
Due in one year or less$800 $800  $400 $400 
Due after one through five years25,201 25,309  32,584 32,728 
Due after five through ten years30,383 31,066  35,306 36,090 
Due after ten years20,777 21,094  25,800 26,141 
Total investment securities - held to maturity$77,161 $78,269  $94,090 $95,359 
      
Available for sale:     
Due in one year or less$ $  $ $ 
Due after one through five years     
Due after five through ten years     
Due after ten years5,061 5,237  5,757 5,969 
Total investment securities - available for sale$5,061 $5,237  $5,757 $5,969 
Total investment securities$82,222 $83,506  $99,847 $101,328 
  December 31, 2018  June 30, 2018 
(In Thousands) 
Amortized
Cost
  
Estimated
Fair
Value
  
Amortized
Cost
  
Estimated
Fair
Value
 
             
Held to maturity:            
Due in one year or less $600  $600  $600  $600 
Due after one through five years  35,169   34,918   24,961   24,569 
Due after five through ten years  17,537   17,689   22,847   22,477 
Due after ten years  31,684   31,849   39,405   39,593 
Total investment securities - held to maturity $84,990  $85,056  $87,813  $87,239 
                 
Available for sale:                
Due in one year or less $  $  $  $ 
Due after one through five years            
Due after five through ten years            
Due after ten years  6,344   6,563   7,220   7,496 
Total investment securities - available for sale $6,344  $6,563  $7,220  $7,496 
Total investment securities $91,334  $91,619  $95,033  $94,735 

11


Note 6:5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:
(In Thousands)
December 31,
2018
  
June 30,
2018
 December 31,
2019
June 30,
2019
Mortgage loans:       
Single-family $312,499  $314,808 $347,344 $324,952 
Multi-family  447,033   476,008 479,151 439,041 
Commercial real estate  112,830   109,726   107,613 111,928 
Construction (1)
  3,986   3,174 6,914 4,638 
Other  167   167  167 
Commercial business loans (2)
  455   500 578 478 
Consumer loans (3)
  103   109 140 134 
Total loans held for investment, gross  877,073   904,492 941,740 881,338 
         
Advance payments of escrows  95   18 56 53 
Deferred loan costs, net  5,306   5,560 6,854 5,610 
Allowance for loan losses  (7,061)  (7,385)(6,921)(7,076)
Total loans held for investment, net $875,413  $902,685 $941,729 $879,925 

(1)
Net of $5.7$6.8 million and $4.3$6.6 million of undisbursed loan funds as of December 31, 20182019 and June 30, 2018,2019, respectively
(2)
Net of $1.5$0.9 million and $495$1.0 million of undisbursed lines of credit as of December 31, 20182019 and June 30, 2018,2019, respectively.
(3)
Net of $487$0.5 million and $503$0.5 million of undisbursed lines of credit as of December 31, 20182019 and June 30, 2018,2019, respectively.
16


The following table sets forth information at December 31, 20182019 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans.  Fixed-rate loans comprised 2%one percent and two percent of loans held for investment at both December 31, 20182019 and June 30, 2018.2019, respectively.  Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year.  The table does not include any estimate of prepayments which may cause the Corporation'sCorporation’s actual repricing experience to differ materially from that shown.

 Adjustable Rate  
(In Thousands)
Within One
Year
After
One Year
Through 3
Years
After
3 Years
Through 5
Years
After
5 Years
Through 10
Years
Fixed RateTotal
Mortgage loans:      
    Single-family$83,613 $41,111 $121,719 $90,106 $10,795 $347,344 
    Multi-family138,125 162,170 159,357 19,327 172 479,151 
    Commercial real estate38,497 27,918 40,118 685 395 107,613 
    Construction5,796    1,118 6,914 
Commercial business loans160    418 578 
Consumer loans140     140 
    Total loans held for investment,
      gross
$266,331 $231,199 $321,194 $110,118 $12,898 $941,740 
  Adjustable Rate       
(In Thousands) 
Within One
Year
  
After
One Year
Through 3
Years
  
After
3 Years
Through 5
Years
  
After
5 Years
Through 10
Years
  Fixed Rate  Total 
Mortgage loans:                  
     Single-family $105,981  $31,216  $100,552  $63,034  $11,716  $312,499 
     Multi-family  129,858   162,154   142,177   12,642   202   447,033 
     Commercial real estate  41,376   35,953   35,008      493   112,830 
     Construction  2,600            1,386   3,986 
     Other              167   167 
Commercial business loans  57            398   455 
Consumer loans  103               103 
     Total loans held for investment,
       gross
 $279,975  $229,323  $277,737  $75,676  $14,362  $877,073 

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank'sBank’s loans held for investment portfolio with respect to quality and risk.  Management continually evaluates the credit quality of the Corporation'sCorporation’s loan

12

portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.  The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances.  Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others.  Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices.  The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  A description of the general characteristics of the risk grades is as follows:

Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk.  The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss.  While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt.  A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
17

Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:
  December 31, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Commercial
Business
ConsumerTotal
         
Pass$339,599 $475,330 $106,687 $5,629 $535 $140 $927,920 
Special Mention4,276 3,821  1,285   9,382 
Substandard3,469  926  43  4,438 
 
Total loans held for
   investment, gross
$347,344 $479,151 $107,613 $6,914 $578 $140 $941,740 
  December 31, 2018 
(In Thousands) 
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  
Other
Mortgage
  
Commercial
Business
  Consumer  Total 
                         
Pass $303,973  $443,127  $122,830  $3,241  $167  $399  $103  $863,80 
Special Mention  1,400   3,906                   5,306 
Substandard  7,126         745      56      7,927 
  Total loans held for
     investment, gross
 $312,499  $447,033  $112,830  $3,986  $167  $455  $103  $877,073 

13
 June 30, 2018 
(In Thousands) 
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  
Other
Mortgage
  
Commercial
Business
  Consumer  Total 
                         
Pass $304,619  $472,061  $108,786  $3,174  $167  $430  $109  $889,346 
Special Mention  2,548   3,947   940               7,435 
Substandard  7,641               70      7,711 
  Total loans held for
     investment, gross
 $314,808  $476 008  $109,726  $3,174  $167  $500  $109  $904,492 

  June 30, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial BusinessConsumerTotal
          
Pass$314,036 $435,177 $111,001 $3,667 $167 $429 $134 $864,611 
Special Mention3,795 3,864 927     8,586 
Substandard7,121   971  49  8,141 
 
Total loans held for
   investment, gross
$324,952 $439,041 $111,928 $4,638 $167 $478 $134 $881,338 

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management'smanagement’s continuing analysis of the factors underlying the quality of the loans held for investment.  These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans.  The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels.  Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation'sCorporation’s loans held for investment, will not request a significant increase in its allowance for loan losses.  Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation'sCorporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans.  For loans that were modified from their original terms, were re-underwritten and identified in the Corporation'sCorporation’s asset quality reports as troubled debt restructurings ("(“restructured loans"loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent.  The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses.  The allowance for loan losses for non-performing loans
18

is determined by applying Accounting Standards Codification ("ASC")ASC 310, "Receivables."“Receivables.”  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and  containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method.  For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method.  For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

The following table summarizes the Corporation's allowance for loan losses at December 31, 2018 and June 30, 2018:
(In Thousands) December 31, 2018 June 30, 2018 
Collectively evaluated for impairment:      
     Mortgage loans:      
          Single-family $2,520  $2,632 
          Multi-family  3,280   3,492 
          Commercial real estate  1,019   1,030 
          Construction  48   47 
          Other  3   3 
     Commercial business loans  17   18 
     Consumer loans  6   6 
          Total collectively evaluated allowance  6,893   7,228 
         
Individually evaluated for impairment:        
     Mortgage loans:        
          Single-family  159   151 
     Commercial business loans  9   6 
          Total individually evaluated allowance  168   157 
Total loan loss allowance $7,061  $7,385 
14
19


The following table is provided to disclose additional details for the periods indicated on the Corporation'sCorporation’s allowance for loan losses:
 For the Quarter Ended
December 31,
For the Six Months Ended
December 31,
(Dollars in Thousands)2019201820192018
     
Allowance at beginning of period$6,929 $7,155 $7,076 $7,385 
     
Provision (recovery) for loan losses(22)(217)(203)(454)
     
Recoveries:    
Mortgage loans:    
     Single-family13 123 49 155 
Consumer loans1  1 1 
   Total recoveries14 123 50 156 
     
Charge-offs:    
Mortgage loans:    
     Single-family  (1)(25)
Consumer loans  (1)(1)
   Total charge-offs  (2)(26)
     
   Net recoveries (charge-offs)14 123 48 130 
     Balance at end of period$6,921 $7,061 $6,921 $7,061 
     
Allowance for loan losses as a percentage of gross
  loans held for investment at the end of the period
0.73%0.80%0.73%0.80%
Net (recoveries) charge-offs as a percentage of average
  loans receivable, net, during the period (annualized)
(0.01)%(0.05)%(0.01)%(0.03)%
  
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
(Dollars in Thousands) 2018  2017  2018  2017 
             
Allowance at beginning of period $7,155  $8,063  $7,385  $8,039 
                 
(Recovery) provision for loan losses  (217)  (11)  (454)  158 
                 
Recoveries:                
Mortgage loans:                
     Single-family  123   48   155   132 
Consumer loans        1    
   Total recoveries  123   48   156   132 
                 
Charge-offs:                
Mortgage loans:                
    Single-family     (25)  (25)  (254)
Consumer loans        (1)   
   Total charge-offs     (25)  (26)  (254)
                 
   Net recoveries (charge-offs)  123   23   130   (122)
     Balance at end of period $7,061  $8,075  $7,061  $8,075 
                 
Allowance for loan losses as a percentage of gross
  loans held for investment at the end of the period
  0.80%  0.90%  0.80%  0.90%
Net (recoveries) charge-offs as a percentage of average
  loans receivable, net, during the period (annualized)
  (0.05)%  (0.01)%  (0.03)%  0.02%

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.
  December 31, 2019
(In Thousands)Current30-89 Days
Past Due
Non-Accrual (1)
Total Loans Held for
Investment, Gross
      
Mortgage loans:    
 Single-family$342,893 $982 $3,469 $347,344 
 Multi-family479,151   479,151 
 Commercial real estate107,613   107,613 
 Construction6,914   6,914 
Commercial business loans535  43 578 
Consumer loans136 4  140 
 Total loans held for investment, gross$937,242 $986 $3,512 $941,740 
  December 31, 2018 
(In Thousands) Current  
30-89 Days
Past Due
  
Non-Accrual (1)
 
Total Loans
Held for
Investment, Gross
             
Mortgage loans:            
Single-family $306,873  $  $5,626  $312,499 
Multi-family  447,033         447,033 
Commercial real estate  112,830         112,830 
Construction  3,241      745   3,986 
Other  167         167 
Commercial business loans  399      56   455 
Consumer loans  101   2      103 
   Total loans held for investment, gross $870,644  $2  $6,427  $877,073 

(1)  All loans 90 days or greater past due are placed on non-accrual status.

2015

  June 30, 2018 
(In Thousands) Current  
30-89 Days
Past Due
  
Non-Accrual (1)
 Total Loans Held for Investment, Gross
             
Mortgage loans:            
Single-family $307,863  $804  $6,141  $314,808 
Multi-family  476,008         476,008 
Commercial real estate  109,726         109,726 
Construction  3,174         3,174 
Other  167         167 
Commercial business loans  430      70   500 
Consumer loans  108   1      109 
   Total loans held for investment, gross $897,476  $805  $6,211  $904,492 
  June 30, 2019
(In Thousands)Current
30-89 Days
Past Due
Non-Accrual(1)
Total Loans Held for Investment, Gross
      
Mortgage loans:    
 Single-family$318,671 $660 $5,621 $324,952 
 Multi-family439,041   439,041 
 Commercial real estate111,928   111,928 
 Construction3,667  971 4,638 
 Other167   167 
Commercial business loans429  49 478 
Consumer loans129 5  134 
 Total loans held for investment, gross$874,032 $665 $6,641 $881,338 

(1)  All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation'sCorporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.
  Quarter Ended December 31, 2018 
(In Thousands) 
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  Other  
Commercial
Business
  Consumer  Total 
Allowance for loan losses:                        
Allowance at beginning of 
  period
 $2,741  $3,336  $1,012  $38  $3  $19  $6  $7,155 
(Recovery) provision for loan
  losses
 (185)  (56)  7   10      7      (217)
Recoveries  123                     123 
Charge-offs                        
   Allowance for loan losses,
     end of period
 $2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                 
Allowance for loan losses:                                
Individually evaluated for
  impairment
$159  $  $  $  $  $9  $  $168 
Collectively evaluated for
  impairment
 2,520   3,280   1,019   48   3   17   6   6,893 
   Allowance for loan losses,
     end of period
 $2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                 
Loans held for investment:                                
Individually evaluated for
   impairment 
$5,817  $  $  $745  $  $56  $  $6,618 
Collectively evaluated for
   impairment 
 306,682   447,033   112,830   3,241   167   399   103   870,455 
   Total loans held for investment,
     gross
$312,499  $447,033  $112,830  $3,986  $167  $455  $103  $877,073 
   Allowance for loan losses as
     a percentage of gross loans
     held for investment 
 0.86%  0.73%  0.90%  1.20%  1.80%  5.71%  5.83%  0.80%
 Quarter Ended December 31, 2019 
(In Thousands)
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  Commercial Business  Consumer  Total 
Allowance for loan losses:                    
Allowance at beginning of  period$2,234  $3,507  $1,085  $74  $20  $9  $6,929 
Provision (recovery) for loan losses (90)  (5)  (27)  94   8   (2)  (22)
Recoveries 13               1   14 
Charge-offs                    
Allowance for loan losses,
  end of period
$2,157  $3,502  $1,058  $168  $28  $8  $6,921 
                            
Allowance for loan losses:                           
Individually evaluated for impairment$46  $  $  $  $
$
6
  $  $52 
Collectively evaluated for impairment 2,111   3,502   1,058   168   22   8   6,869 
Allowance for loan losses,
  end of period
$2,157  $3,502  $1,058  $168  $28  $8  $6,921 
                            
Loans held for investment:                           
Individually evaluated for impairment$3,053  $  $  $  $
$
43
  $  $3,096 
Collectively evaluated for impairment 344,291   479,151   107,613   6,914   535   140   938,644 
Total loans held for investment,
  gross
$347,344  $479,151  $107,613  $6,914  $578  $140  $941,740 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 0.62%  0.73%  0.98%  2.43%  4.84%  5.71%  0.73%

16
21

 Quarter Ended December 31, 2018 
(In Thousands)
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  Other  Commercial Business  Consumer  Total 
Allowance for loan losses:                       
Allowance at beginning of  period$2,741  $3,336  $1,012  $38  $3  $19  $6  $7,155 
Provision (recovery) for loan losses (185)  (56)  7   10      7      (217)
Recoveries 123                     123 
Charge-offs                       
Allowance for loan losses,
  end of period
$2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                
Allowance for loan losses:                               
Individually evaluated for impairment$159  $  $  $  $  $9  $  $168 
Collectively evaluated for impairment 2,520   3,280   1,019   48   3   17   6   6,893 
Allowance for loan losses,
  end of period
$2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                
Loans held for investment:                               
Individually evaluated for impairment$5,817  $  $  $745  $  $56  $  $6,618 
Collectively evaluated for impairment 306,682   447,033   112,830   3,241   167   399   103   870,455 
Total loans held for investment,
  gross
$312,499  $447,033  $112,830  $3,986  $167  $455  $103  $877,073 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 0.86%  0.73%  0.90%  1.20%  1.80%  5.71%  5.83%  0.80%
  Quarter Ended December 31, 2017 
(In Thousands) 
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  
Commercial
Business
  Consumer  Total 
Allowance for loan losses:                    
Allowance at beginning of 
  period
$3,579  $3,431  $875  $140  $31  $7  $8,063 
(Recovery) provision for loan
   losses
 (299)  (136)  58   364   1   1   (11)
Recoveries  48                  48 
Charge-offs  (25)                 (25)
   Allowance for loan
     losses, end of period 
$3,303  $3,295  $933  $504  $32  $8  $8,075 
                             
Allowance for loan losses:                            
Individually evaluated for
   impairment
$  $  $  $  $15  $  $15 
Collectively evaluated for
   impairment
  3,303   3,295   933   504   17   8   8,060 
   Allowance for loan
     losses, end of period 
$3,303  $3,295  $933  $504  $32  $8  $8,075 
                             
Loans held for investment:                            
Individually evaluated for
   impairment
 $7,038  $  $  $  $76  $  $7,114 
Collectively evaluated for
   impairment
  306,799   463,786   103,366   7,072   402   144   881,569 
   Total loans held for
     investment, gross 
$313,837  $463,786  $103,366  $7,072  $478  $144  $888,683 
Allowance for loan losses as
  a percentage of gross loans
  held for investment 
1.05%  0.71%  0.90%  7.13%  6.69%  5.56%  0.90%
22

  Six Months Ended December 31, 2018 
(In Thousands)  
Single-
family 
  
Multi-
family
  
Commercial
Real Estate
  Construction  Other  
Commercial
Business 
  Consumer  Total 
Allowance for loan losses:                       
Allowance at beginning of  period $2,783  $3,492  $1,030  $47  $$ 3  $24  $6  $7,385 
(Recovery) provision for loan losses  (234)  (212)  (11)  1      2      (454)
Recoveries  155                  1   156 
Charge-offs  (25)                 (1)  (26)
   Allowance for loan losses,
     end of period
 $2,679  $3,280  $1,019  $48  $$ 3  $26  $6  $7,061 
                                
Allowance for loan losses:                               
Individually evaluated for impairment$159  $  $  $  $$ —  $9  $  $168 
Collectively evaluated for impairment 2,520   3,280   1,019   48   3   17   6   6,893 
   Allowance for loan losses,
     end of period
 $2,679  $3,280  $1,019  $48  $$ 3  $26  $6  $7,061 
                                
Loans held for investment:                               
Individually evaluated for impairment$5,817  $  $  $745  $$ —  $56  $  $6,618 
Collectively evaluated for
    impairment 
 306,682   447,033   112,830   3,241   167   399   103   870,455 
   Total loans held for investment,
     gross 
$312,499  $447,033  $112,830  $3,986  $167  $455  $103  $877,073 
   Allowance for loan losses as
     a percentage of gross loans
     held for investment 
0.86%  0.73%  0.90%  1.20%  1.80%  5.71%  5.83%  0.80%


23

  Six Months Ended December 31, 2017 
(In Thousands) 
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  
Commercial
Business
  Consumer  Total 
Allowance for loan losses:                    
Allowance at beginning of 
  period
$3,601  $3,420  $879  $96  $36  $7  $8,039 
(Recovery) provision for
  loan losses
 (176)  (125)  54   408   (4)  1   158 
Recoveries  132                  132 
Charge-offs  (254)                 (254)
   Allowance for loan
     losses, end of period 
$3,303  $3,295  $933  $504  $32  $8  $8,075 
                             
Allowance for loan losses:                            
Individually evaluated for
  impairment
 $  $  $  $  $15  $  $15 
Collectively evaluated for
  impairment
  3,303   3,295   933   504   17   8   8,060 
   Allowance for loan
     losses, end of period 
$3,303  $3,295  $933  $504  $32  $8  $8,075 
                             
Loans held for investment:                            
Individually evaluated for
  impairment
 $7,038  $  $  $  $76  $  $7,114 
Collectively evaluated for
   impairment
  306,799   463,786   103,366   7,072   402   144   881,569 
Total loans held for
   investment, gross 
$313,837  $463,786  $103,366  $7,072  $478  $144  $888,683 
   Allowance for loan losses
     as a percentage of gross
     loans held for investment 
1.05%  0.71%  0.90%  7.13%  6.69%  5.56%  0.90%


17
24

 Six Months Ended December 31, 2019 
(In Thousands)
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  Other  Commercial Business  Consumer  Total 
Allowance for loan losses:                       
Allowance at beginning of  period$2,709  $3,219  $1,050  $61  $3  $26  $8  $7,076 
Provision (recovery) for loan losses (600)  283   8   107   (3)  2      (203)
Recoveries 49                  1   50 
Charge-offs (1)                 (1)  (2)
Allowance for loan losses,
  end of period
$2,157  $3,502  $1,058  $168  $  $28  $8  $6,921 
                                
Allowance for loan losses:                               
Individually evaluated for impairment$46  $  $  $  $  $6  $  $52 
Collectively evaluated for impairment 2,111   3,502   1,058   168      22   8   6,869 
Allowance for loan losses,
  end of period
$2,157  $3,502  $1,058  $168  $  $28  $8  $6,921 
                                
Loans held for investment:                               
Individually evaluated for impairment$3,053  $  $  $  $  $43  $  $3,096 
Collectively evaluated for impairment 344,291   479,151   107,613   6,914      535   140   938,644 
Total loans held for investment,
  gross
$347,344  $479,151  $107,613  $6,914  $  $578  $140  $941,740 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 0.62%  0.73%  0.98%  2.43%  %  4.84%  5.71%  0.73%






18


 Six Months Ended December 31, 2018 
(In Thousands)
Single-
family
  
Multi-
family
  
Commercial
Real Estate
  Construction  Other  Commercial Business  Consumer  Total 
Allowance for loan losses:                       
Allowance at beginning of  period$2,783  $3,492  $1,030  $47  $3  $24  $6  $7,385 
Provision (recovery) for loan losses (234)  (212)  (11)  1      2      (454)
Recoveries 155                  1   156 
Charge-offs (25)                 (1)  (26)
Allowance for loan losses,
  end of period
$2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                
Allowance for loan losses:                               
Individually evaluated for impairment$159  $  $  $  $  $9  $  $168 
Collectively evaluated for impairment 2,520   3,280   1,019   48   3   17   6   6,893 
Allowance for loan losses,
  end of period
$2,679  $3,280  $1,019  $48  $3  $26  $6  $7,061 
                                
Loans held for investment:                 ��             
Individually evaluated for impairment$5,817  $  $  $745  $  $56  $  $6,618 
Collectively evaluated for impairment 306,682   447,033   112,830   3,241   167   399   103   870,455 
Total loans held for investment,
  gross
$312,499  $447,033  $112,830  $3,986  $167  $455  $103  $877,073 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
 0.86%  0.73%  0.90%  1.20%  1.80%  5.71%  5.83%  0.80%







19



The following tables identify the Corporation'sCorporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated.  Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower'sborrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful.  In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured.  A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis.  Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value.  This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed.  Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.
   At December 31, 2019
   Unpaid   Net
   PrincipalRelatedRecorded Recorded
(In Thousands)BalanceCharge-offsInvestment
Allowance (1)
Investment
        
Mortgage loans:     
 Single-family:     
  With a related allowance$1,102 $ $1,102 $
(132)$970 
  
Without a related allowance (2)
2,908 (488)2,420  2,420 
 Total single-family4,010 (488)3,522 (132)3,390 
        
Commercial business loans:     
 With a related allowance43  43 (6)37 
Total commercial business loans43  43 (6)37 
        
Total non-performing loans$4,053 $(488)$3,565 $
(138)$3,427 
  At December 31, 2018 
  Unpaid           Net 
  Principal  Related  Recorded     Recorded 
(In Thousands) Balance  Charge-offs  Investment  
Allowance (1)
  Investment 
                
Mortgage loans:               
Single-family:               
With a related allowance $2,856  $  $2,856  $(393) $2,463 
Without a related allowance (2)
  3,368   (561)  2,807      2,807 
Total single-family  6,224   (561)  5,663   (393)  5,270 
                     
Construction:                    
Without a related allowance (3)
  745      745      745 
Total construction  745      745      745 
                     
Commercial business loans:                    
With a related allowance  56     ��56   (9)  47 
Total commercial business loans  56      56   (9)  47 
                     
Total non-performing loans $7,025  $(561) $6,464  $(402) $6,062 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
(3)  There was no related allowance for loan losses because the loans, net of undisbursed loan funds, have been charged-off to their fair value or the fair value of the collateral is higher than the net loan balance.



2520


  At June 30, 2018 
  Unpaid           Net 
  Principal  Related  Recorded     Recorded 
(In Thousands) Balance  Charge-offs  Investment  
Allowance (1)
  Investment 
                
Mortgage loans:               
Single-family:               
With a related allowance $1,333  $  $1,333  $(185) $1,148 
        Without a related allowance (2)
  5,569   (724)  4,845      4,845 
Total single-family  6,902   (724)  6,178   (185)  5,993 
                     
Commercial business loans:                    
       With a related allowance  70      70   (6)  64 
Total commercial business loans  70      70   (6)  64 
                     
Total non-performing loans $6,972  $(724) $6,248  $(191) $6,057 


   At June 30, 2019
   Unpaid   Net
   PrincipalRelatedRecorded Recorded
(In Thousands)BalanceCharge-offsInvestment
Allowance (1)
Investment
        
Mortgage loans:     
 Single-family:     
  With a related allowance$2,640 $ $2,640 $
(434)$2,206 
  
Without a related allowance (2)
3,518 (518)3,000  3,000 
 Total single-family6,158 (518)5,640 (434)5,206 
        
 Construction:     
  
Without a related allowance (2)
971  971  971 
 Total construction971  971  971 
      
Commercial business loans:     
 With a related allowance49  49 (8)41 
Total commercial business loans49  49 (8)41 
        
Total non-performing loans$7,178 $(518)$6,660 $
(442)$6,218 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At both December 31, 2018 and June 30, 2018,2019, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.  At June 30, 2019, there was one non-performing except for one construction loan with undisbursed loan funds at December 31, 2018.of $1.0 million, which was subsequently upgraded to a special mention category in November 2019.

For the quartersquarter ended December 31, 2019 and 2018, and 2017, the Corporation'sCorporation’s average recorded investment in non-performing loans was $6.6$4.0 million and $8.2$6.6 million, respectively.  The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For both quartersthe quarter ended December 31, 2019, the Bank received $57,000 in interest payments from non-performing loans, of which $34,000 were recognized as interest income and the remaining $23,000 were applied to reduce the loan balances under the cost recovery method.  In comparison, for the quarter ended December 31, 2018, and 2017,the Bank received $274,000 in interest payments from non-performing loans, of which $226,000 were recognized as interest income of $226,000 and $10,000, respectively, was recognized, based on cash receipts from loan payments on non-performing loans andthe remaining $48,000 and $80,000, respectively, was collected andwere applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2019 and 2018, and 2017, the Corporation'sCorporation’s average recorded investment in non-performing loans was $6.8$4.7 million and $8.4$6.8 million, respectively.  For the six months ended December 31, 2018 and 2017,2019, the Bank received $204,000 in interest payments from non-performing loans, of which $157,000 were recognized as interest income of $291,000 and $170,000, respectively, was recognized, based on cash receiptsthe remaining $47,000 were applied to reduce the loan balances under the cost recovery method.  In comparison, for the six months ended December 31, 2018, the Bank received $395,000 in interest payments from loan payments on non-performing loans, of which $291,000 were recognized as interest income and the remaining $104,000 and $174,000, respectively, was collected andwere applied to reduce the loan balances under the cost recovery method.

21
26


The following table presentstables present the average recorded investment in non-performing loans and the related interest income recognized for the quartersquarter and six months ended December 31, 20182019 and 2017:2018:
   Quarter Ended December 31,
   2019 2018
   AverageInterest AverageInterest
   RecordedIncome RecordedIncome
(In Thousands)InvestmentRecognized InvestmentRecognized
        
Without related allowances:     
 Mortgage loans:     
  Single-family$2,874 $21  $3,326 $189 
  Construction   745  
   2,874 21  4,071 189 
        
With related allowances:     
 Mortgage loans:     
  Single-family1,105 12  2,487 36 
 Commercial business loans44 1  60 1 
  1,149 13  2,547 37 
       
 Total$4,023 $34  $6,618 $226 
  Quarter Ended December 31, 
  2018  2017 
  Average  Interest  Average  Interest 
  Recorded  Income  Recorded  Income 
(In Thousands) Investment  Recognized  Investment  Recognized 
             
Without related allowances:            
Mortgage loans:            
Single-family $3,326  $189  $7,301  $ 
Construction  745          
   4,071   189   7,301    
                 
With related allowances:                
Mortgage loans:                
Single-family  2,487   36   786   8 
Commercial business loans  60   1   76   2 
   2,547   37   862   10 
                 
Total $6,618  $226  $8,163  $10 


   Six Months Ended December 31,
   2019 2018
   AverageInterest AverageInterest
   RecordedIncome RecordedIncome
(In Thousands)InvestmentRecognized InvestmentRecognized
        
Without related allowances:     
 Mortgage loans:     
  Single-family$2,980 $111  $3,963 $229 
  Construction542 20  496  
   3,522 131  4,459 229 
        
With related allowances:     
 Mortgage loans:     
  Single-family1,151 24  2,279 60 
 Commercial business loans45 2  64 2 
  1,196 26  2,343 62 
       
 Total$4,718 $157  $6,802 $291 

  Six Months Ended December 31, 
  2018  2017 
  Average  Interest  Average  Interest 
  Recorded  Income  Recorded  Income 
(In Thousands) Investment  Recognized  Investment  Recognized 
             
Without related allowances:            
Mortgage loans:            
Single-family $3,963  $229  $7,659  $135 
Commercial real estate        34   13 
Construction  496         496 
   4,459   229   7,693   148 
                 
With related allowances:                
Mortgage loans:                
Single-family  2,279   60   608   19 
Commercial business loans  64   2   77   3 
   2,343   62   685   22 
                 
Total $6,802  $291  $8,378  $170 
For the quarter ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the six months ended December 31, 2019, no new loans were

22
27


restructured from their original terms and classified as restructured loans, while two substandard restructured loans were paid off, one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the quarter ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was paid off. For the six months ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was upgraded to the "pass"pass category and one restructured loan was paid off. ForDuring the quartersquarter and six months ended December 31, 2017, there were no loans that were newly modified from their original terms, re-underwritten or identified in the Corporation's asset quality reports as restructured loans. During the quarters2019 and six months ended December 31, 2018, and 2017, no restructured loans were in default within a 12-month period subsequent to their original restructuring. Additionally, during the quarter and six months ended December 31, 2018,2019, there was oneno loan whose modification was extended beyond the initial maturity of the modification; while duringmodification. During the quarter and six months ended December 31, 2017,2018, there were no loanswas one restructured loan with a loan balance of $56,000 whose modification was extended beyond the initial maturity of the modification.extended. At both December 31, 20182019 and June 30, 2018,2019, there were no commitments to lend additional funds to those borrowers whose loans were restructured.

As of December 31, 2018,2019, the Corporation held ninesix restructured loans with a net outstanding balance of $4.2 million: one loan was classified as substandard and remains on accrual status ($1.4 million); and eight$1.8 million, all loans were classified as substandard and on non-accrual status ($2.8 million).status. As of June 30, 2018,2019, the Corporation held 11eight restructured loans with a net outstanding balance of $5.2$3.8 million: one loan was classified as special mention on accrual status ($389,000)437,000); one loan was classified as substandard on accrual status ($1.4 million); and ninesix loans were classified as substandard on non-accrual status ($3.41.9 million).  Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation.  As of December 31, 20182019 and June 30, 2018, $2.92019, $888,000 or 49%, and $2.4 million or 70%, and $2.9 million or 56%63%, respectively, of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan.  In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation.  The Corporation re-underwrites the loan with the borrower'sborrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.



23
28

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status:
 AtAt
(In Thousands)December 31, 2019June 30, 2019
Restructured loans on non-accrual status:  
      Mortgage loans:  
        Single-family$1,783 $1,891 
      Commercial business loans37 41 
        Total1,820 1,932 
   
Restructured loans on accrual status:  
      Mortgage loans:  
        Single-family 1,861 
        Total 1,861 
   
        Total restructured loans$1,820 $3,793 
  At  At 
(In Thousands)
 December 31,
2018
 
June 30,
2018
Restructured loans on non-accrual status:      
     Mortgage loans:      
       Single-family $2,698  $3,328 
     Commercial business loans  47   64 
       Total  2,745   3,392 
         
Restructured loans on accrual status:        
     Mortgage loans:        
       Single-family  1,425   1,788 
       Total  1,425   1,788 
         
       Total restructured loans $4,170  $5,180 

The following tables identify the Corporation'sCorporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.
   At December 31, 2019
   Unpaid   Net
   PrincipalRelatedRecorded Recorded
(In Thousands)BalanceCharge-offsInvestment
Allowance (1)
Investment
        
Mortgage loans:     
 Single-family:     
  With a related allowance$685 $ $685 $(46)$639 
  
Without a related allowance (2)
1,509 (365)1,144  1,144 
 Total single-family2,194 (365)1,829 (46)1,783 
        
Commercial business loans:     
 With a related allowance43  43 (6)37 
Total commercial business loans43  43 (6)37 
        
Total restructured loans$2,237 $(365)$1,872 $(52)$1,820 

  At December 31, 2018 
  Unpaid           Net 
  Principal  Related  Recorded     Recorded 
(In Thousands) Balance  Charge-offs  Investment  
Allowance (1)
  Investment 
                
Mortgage loans:               
     Single-family:               
       With a related allowance $2,214  $  $2,214  $(124) $2,090 
       Without a related allowance (2)
  2,407   (374)  2,033      2,033 
     Total single-family  4,621   (374)  4,247   (124)  4,123 
                     
Commercial business loans:                    
     With a related allowance  56      56   (9)  47 
Total commercial business loans  56      56   (9)  47 
                     
Total restructured loans $4,677  $(374) $4,303  $(133) $4,170 
(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.


2924

   At June 30, 2019
   Unpaid   Net
   PrincipalRelatedRecorded Recorded
(In Thousands)BalanceCharge-offsInvestment
Allowance(1)
Investment
        
Mortgage loans:     
 Single-family:     
  With a related allowance$2,199 $ $2,199 $(122)$2,077 
  
Without a related allowance(2)
2,040 (365)1,675  1,675 
 Total single-family4,239 (365)3,874 (122)3,752 
        
Commercial business loans:     
 With a related allowance49  49 (8)41 
Total commercial business loans49  49 (8)41 
        
Total restructured loans$4,288 $(365)$3,923 $(130)$3,793 
  At June 30, 2018 
  Unpaid           Net 
  Principal  Related  Recorded     Recorded 
(In Thousands) Balance  Charge-offs  Investment  
Allowance (1)
  Investment 
                
Mortgage loans:               
     Single-family               
          With a related allowance $2,228  $  $2,228  $(151) $2,077 
          Without a related allowance (2)
  3,450   (411)  3,039      3,039 
Total single-family  5,678   (411)  5,267   (151)  5,116 
                     
Commercial business loans:                    
     With a related allowance  70      70   (6)  64 
Total commercial business loans  70      70   (6)  64 
                     
Total restructured loans $5,748  $(411) $5,337  $(157) $5,180 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold.  This compares to the quarter ended December 31, 2018 when no properties were acquired in the settlement of loans, while one previously foreclosed upon property was sold. This compares to the quarter ended December 31, 2017 when one property was acquired in the settlement of loans, while no previously foreclosed upon properties were sold. For the six months ended December 31, 2018,2019, no properties were acquired in the settlement of loans while twoand no previously foreclosed upon properties were sold. This compares to the six months ended December 31, 20172018 when oneno property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. As of December 31, 2018,2019 and June 30, 2019, there was no outstanding real estate owned property. This compares to two real estate owned properties located in California with a total net fair value of $906,000property at June 30, 2018.both dates.  A new appraisal wasis obtained on each of the properties at the time of foreclosure and fair value wasis derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss wasis recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the statementcondensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred.


Note 7:6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation'sCorporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  As of December 31, 20182019 and June 30, 2018,2019, the Corporation had commitments to extend credit (onon loans to be held for investment and loans to be held for sale) of $34.6$10.0 million and $66.3$4.3 million, respectively.

25
30


The following table provides information at the dates indicated regarding undisbursed funds on construction loans, undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.
CommitmentsDecember 31, 2019June 30, 2019
(In Thousands)  
   
Undisbursed loan funds – Construction loans$6,821 $6,592 
Undisbursed lines of credit – Commercial business loans850 1,003 
Undisbursed lines of credit – Consumer loans468 479 
Commitments to extend credit on loans to be held for investment10,021 4,254 
Total$18,160 $12,328 
Commitments December 31, 2018 June 30, 2018 
(In Thousands)      
       
Undisbursed loan funds – Construction loans $5,747  $4,302 
Undisbursed lines of credit – Commercial business loans  1,488   495 
Undisbursed lines of credit – Consumer loans  487   503 
Commitments to extend credit on loans to be held for investment  7,376   9,352 
Total $15,098  $14,652 

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quartersquarter and six months ended December 31, 20182019 and 2017.2018.
 For the Quarter Ended
 December 31,
For the Six Months Ended
December 31,
(In Thousands)2019201820192018
Balance, beginning of the period$143 $149 $141 $157 
Provision (recovery)(5)1 (3)(7)
Balance, end of the period$138 $150 $138 $150 
  
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
(In Thousands) 2018  2017  2018  2017 
Balance, beginning of the period $149  $213  $157  $277 
Provision (recovery)  1   (25)  (7)  (89)
Balance, end of the period $150  $188  $150  $188 

In accordance with ASC 815, "Derivatives“Derivatives and Hedging," and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced ("TBA"(“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. At December 31, 2018, $506,000 was included in other assets and $691,000 was included in other liabilities; at June 30, 2018, $849,000 was included in other assets and $464,000 was included in other liabilities.  The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of December 31, 2019 and June 30, 2019, there were no outstanding derivative financial instruments.

The net impact of derivative financial instruments recorded within the gain on sale of loans contained in the Condensed Consolidated Statements of Operations during the quartersquarter and six months ended December 31, 20182019 and 20172018 was as follows:
 For the Quarter Ended
 December 31,
 For the Six Months Ended
December 31,
Derivative Financial Instruments2019201820192018
(In Thousands)    
Commitments to extend credit on loans to be held for sale$ $8 $ $(321)
Mandatory loan sale commitments and TBA MBS trades
 (928) (249)
Total net loss$ $(920)$ $(570)
  
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
Derivative Financial Instruments 2018  2017  2018  2017 
(In Thousands)            
Commitments to extend credit on loans to be held for sale $8  $29  $(321) $(93)
Mandatory loan sale commitments and TBA MBS trades
  (928)  (582)  (249)  (791)
Option contracts, net           (37)
Total net loss $(920) $(553) $(570) $(921)

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability.  The FHLB – San Francisco absorbs the first four basis points of loss by establishing a first loss account and a credit scoring process is used to calculate the maximum recourse amount for the Bank.  All losses above the Bank’s maximum recourse amount are the responsibility of the FHLB – San Francisco.  The FHLB – San Francisco pays the Bank a credit enhancement fee on a monthly basis to compensate the Bank for accepting the recourse obligation.  As of December 31,

2019 and June 30, 2019, the Bank serviced $8.3 million and $9.7 million of loans under this program, respectively and has established a recourse liability of $50,000 at both dates.

The outstanding derivative financial instruments and other loan sale agreements at the dates indicated were as follows:
  December 31, 2018  June 30, 2018 
Derivative Financial Instruments Amount  
Fair
Value
  Amount  
Fair
Value
 
(In Thousands)            
Commitments to extend credit on loans to be held for sale (1)
 $27,260  $504  $56,906  $825 
Best efforts loan sale commitments  (12,795)     (29,502)   
Mandatory loan sale commitments and TBA MBS trades  (66,721)  (689)  (117,759)  (440)
Total $(52,256) $(185) $(90,355) $385 
26
(1)

Net of 26.3% at December 31, 2018 and 24.7% at June 30, 2018 of commitments which management has estimated may not fund.

Occasionally, the CorporationBank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other institutional investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date.  During the quarter ended December 31, 2019, the Bank repurchased two single-family loans totaling $520,000. In comparison during the same quarter last year, the Bank did not repurchase any loans. During the first six months of fiscal 2019, the Corporation repurchased three loans totaling $1.1 million. In comparison during the six months ended December 31, 2018, the Corporation repurchased three loans totaling $253,000, including two loans totaling $25,000 that were fully charged off ($25,000). In comparison, the Corporation did notoff. There were no other repurchase any loans from investors during the first six months of fiscal 2018 pursuant to the recourse/repurchase covenants contained in the loan sale agreements. Additional repurchase requests may have been settled that did not result in the repurchase of the loan itself.  The primary reasons for honoringitself, which were settled in the repurchase requests are borrower fraud, undisclosed liabilities on borrower applications, and documentation, verification and appraisal disputes.  For the first six months of fiscalquarter ended December 31, 2019 and 2018,2018. In addition to the Corporation recorded a $33,000 recovery and a $22,000 recovery from thespecific recourse liability respectively, and did not settle any claims.  Asfor the MPF program, the Bank established a recourse liability of December 31, 2018, the total recourse reserve$200,000 for loans sold that are subject to repurchase decreased to $250,000,other investors as compared to $283,000 atof both December 31, 2019 and June 30, 2018 and $283,000 at December 31, 2017.

Beginning in 2008, in connection with the downturn in the real estate market, the Corporation implemented tighter underwriting standards to reduce potential loan repurchase requests, including requiring higher credit scores, generally lower debt-to-income ratios, and verification of income and assets, among other criteria.  Despite management's diligent estimate of the recourse reserve, the Corporation is still subject to risks and uncertainties associated with potentially higher loan repurchase claims from investors, and there are no assurances that the current recourse reserve will be sufficient to cover all future recourse claims.2019.

The following table shows the summary of the recourse liability for the quartersquarter and six months ended December 31, 20182019 and 2017:2018:
 
For the Quarters Ended
December 31,
  
For the Six Months Ended
December 31,
 
For the Quarter Ended
December 31,
 For the Six Months Ended
December 31,
Recourse Liability 2018  2017  2018  2017 2019201820192018
(In Thousands)              
              
Balance, beginning of the period $250  $305  $283  $305 $250 $250 $250 $283 
Recovery from recourse liability     (22)  (33)  (22)
Provision (recovery) from recourse liability   (33)
Net settlements in lieu of loan repurchases                
Balance, end of the period $250  $283  $250  $283 $250 $250 $250 $250 


32


Note 8:7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, "Fair“Fair Value Measurements and Disclosures," and elected the fair value option pursuant to ASC 825, "Financial Instruments"“Financial Instruments” on loans originated for sale by PBM.sale.  ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the "Fair“Fair Value Option"Option”) at specified election dates.  At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected.  The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.



27

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value and loans held for sale at fair value:
(In Thousands)
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Net
Unrealized
Loss
As of December 31, 2019:   
Loans held for investment, at fair value$4,173 $4,284 $(111)
    
As of June 30, 2019:   
Loans held for investment, at fair value$5,094 $5,218 $(124)
(In Thousands) 
Aggregate
Fair Value
  
Aggregate
Unpaid
Principal
Balance
  
Net
Unrealized
(Loss) Gain
 
As of December 31, 2018:         
Loans held for investment, at fair value $4,995  $5,261  $(266)
Loans held for sale, at fair value $57,562  $55,648  $1,914 
             
As of June 30, 2018:            
Loans held for investment, at fair value $5,234  $5,546  $(312)
Loans held for sale, at fair value $96,298  $93,791  $2,507 

ASC 820-10-65-4, "Determining“Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly," provides additional guidance for estimating fair value in accordance with ASC 820, "Fair“Fair Value Measurements," when the volume and level of activity for the asset or liability have significantly decreased.

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations.  The three levels of inputs are defined as follows:
Level 1-Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2-Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
Level 3-Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks.  These unobservable assumptions reflect the Corporation'sCorporation’s estimate of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs.  If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation'sCorporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value, loans held for sale at fair value, interest-only strips and derivative
33

financial instruments; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and privately issued CMO.  The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS and debt securities (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3).

Derivative financial instruments are comprised of commitments to extend credit on loans to be held for sale, mandatory loan sale commitments, TBA MBS trades and option contracts.  The fair value of TBA MBS trades is determined using quoted secondary-market prices (Level 2).  The fair values of other derivative financial instruments are determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment (Level 3).
28



Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale.  The fair value is determined by the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Loans held for sale at fair value are primarily single-family loans.  The fair value is determined, when possible, using quoted secondary-market prices such as mandatory loan sale commitments.  If no such quoted price exists, the fair value of a loan is determined by quoted prices for a similar loan or loans, adjusted for the specific attributes of each loan (Level 2).

Non-performing loans are loans which are inadequately protected by the current sound net worth and paying capacity of the borrowers or of the collateral pledged.  The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral.  Appraised and reported values may be discounted based on management'smanagement’s historical knowledge, changes in market conditions from the time of valuation, and/or management'smanagement’s expertise and knowledge of the borrower.  For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2).  For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2).  For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2).  Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above.  This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses.  These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date.  The fair value of the MSA is derived using the present value method; which includes a third party'sparty’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips.  The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

34

The fair value of real estate owned is derived from the lower of the appraised value or the listing price, net of estimated selling costs (Level 2).

The Corporation'sCorporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Corporation'sCorporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.


29


The following fair value hierarchy tables present information at the dates indicated about the Corporation'sCorporation’s assets measured at fair value on a recurring basis:
 Fair Value Measurement at December 31, 2019 Using:
(In Thousands)Level 1Level 2Level 3Total
Assets:    
    Investment securities - available for sale:    
        U.S. government agency MBS$ $3,246 $ $3,246 
        U.S. government sponsored enterprise MBS 1,760  1,760 
        Private issue CMO  231 231 
           Investment securities - available for sale 5,006 231 5,237 
     
    Loans held for investment, at fair value  4,173 4,173 
    Interest-only strips  13 13 
Total assets$ $5,006 $4,417 $9,423 
     
Liabilities$ $ $ $ 
Total liabilities$ $ $ $ 
  Fair Value Measurement at December 31, 2018 Using: 
(In Thousands) Level 1  Level 2  Level 3  Total 
Assets:            
     Investment securities - available for sale:            
          U.S. government agency MBS $  $3,942  $  $3,942 
          U.S. government sponsored enterprise MBS     2,311      2,311 
          Private issue CMO        310   310 
               Investment securities - available for sale     6,253   310   6,563 
                 
     Loans held for investment, at fair value        4,995   4,995 
     Loans held for sale, at fair value     57,562      57,562 
     Interest-only strips        21   21 
                 
     Derivative assets:                
          Commitments to extend credit on loans to be held for sale        505   505 
          Mandatory loan sale commitments        1   1 
               Derivative assets        506   506 
Total assets $  $63,815  $5,832  $69,647 
                 
Liabilities:                
          Derivative liabilities:                
          Commitments to extend credit on loans to be held for sale $  $  $1  $1 
          Mandatory loan sale commitments        10   10 
          TBA MBS trades     680      680 
               Derivative liabilities     680   11   691 
Total liabilities $  $680  $11  $691 

 Fair Value Measurement at June 30, 2019 Using:
(In Thousands)Level 1Level 2Level 3Total
Assets:    
    Investment securities - available for sale:    
        U.S. government agency MBS$ $3,613 $ $3,613 
        U.S. government sponsored enterprise MBS 2,087  2,087 
        Private issue CMO  269 269 
           Investment securities - available for sale 5,700 269 5,969 
     
    Loans held for investment, at fair value  5,094 5,094 
    Interest-only strips  16 16 
Total assets$ $5,700 $5,379 $11,079 
     
Liabilities:$ $ $ $ 
Total liabilities$ $ $ $ 
35

  Fair Value Measurement at June 30, 2018 Using: 
(In Thousands) Level 1  Level 2  Level 3  Total 
Assets:            
     Investment securities - available for sale:            
          U.S. government agency MBS $  $4,384  $  $4,384 
          U.S. government sponsored enterprise MBS     2,762      2,762 
          Private issue CMO        350   350 
               Investment securities - available for sale     7,146   350   7,496 
                 
     Loans held for investment, at fair value        5,234   5,234 
     Loans held for sale, at fair value     96,298      96,298 
     Interest-only strips        23   23 
                 
     Derivative assets:                
          Commitments to extend credit on loans to be held for sale        849   849 
               Derivative assets        849   849 
Total assets $  $103,444  $6,456  $109,900 
                 
Liabilities:                
     Derivative liabilities:                
          Commitments to extend credit on loans to be held for sale $  $  $24  $24 
          Mandatory loan sale commitments        32   32 
         TBA MBS trades     408      408 
               Derivative liabilities     408   56   464 
Total liabilities $  $408  $56  $464 




3630

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 For the Quarter Ended December 31, 2018  For the Quarter Ended December 31, 2019 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
  
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands) 
Private
Issue
CMO
  
Loans Held
For
Investment, at
fair value (1)
 
Interest-
Only
Strips
  
Loan
Commitments
to Originate (2)
 
Mandatory
Commitments (3)
  Total  
Private Issue
CMO
 
Loans Held For Investment,
at fair value (1)
 
Interest-
Only Strips
  Total 
Beginning balance at September 30, 2018 $316  $4,945  $24  $496  $(9) $5,772 
Beginning balance at September 30, 2019 $253  $4,386
  $14  $4,653
 
Total gains or losses (realized/unrealized):                                   
Included in earnings     95      8   (1)  102    31    31 
Included in other comprehensive loss  (1)     (3)        (4) (3)   (1) (4)
Purchases                          
Issuances                          
Settlements  (5)  (45)        1   (49) (19) (244)   (263)
Transfers in and/or out of Level 3                           
Ending balance at December 31, 2018 $310  $4,995  $21  $504  $(9) $5,821 
Ending balance at December 31, 2019 $231  $4,173  $13  $4,417 
(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.


 For the Quarter Ended December 31, 2018 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
Private
Issue
CMO
  
Loans Held
For
Investment, at
fair value (1)
  
Interest-
Only
Strips
  
Loan
Commitments to Originate (2)
  
Mandatory
Commitments (3)
  Total 
Beginning balance at September 30, 2018$316  $4,945  $24  $496  $(9) $5,772 
    Total gains or losses (realized/unrealized):                       
        Included in earnings    95      8   (1)  102 
        Included in other comprehensive loss (1)     (3)        (4)
    Purchases                 
    Issuances                 
    Settlements (5)  (45)        1   (49)
    Transfers in and/or out of Level 3                 
Ending balance at December 31, 2018$310
  $4,995
  $21
  $504
  $(9)
 $5,821
 


(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.

  For the Quarter Ended December 31, 2017 
  
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands) 
Private
Issue
CMO
  
Loans Held
For
Investment,
at fair value (1)
 
Interest-
Only
Strips
  
Loan
Commit-
ments to
Originate (2)
  
Manda-
tory
Commit-
ments (3)
  Total 
Beginning balance at September 30, 2017 $448  $6,924  $28  $687  $(4) $8,083 
   Total gains or losses (realized/unrealized):                        
      Included in earnings     38      29   (20)  47 
      Included in other comprehensive loss        (2)        (2)
   Purchases                  
   Issuances                  
   Settlements  (29)  (1,805)           (1,834)
   Transfers in and/or out of Level 3                  
Ending balance at December 31, 2017 $419  $5,157  $26  $716  $(24) $6,294 

31

  For the Six Months Ended December 31, 2019 
  
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands) 
Private Issue
CMO
  
Loans Held For Investment,
at fair value (1)
  
Interest-
Only Strips
  Total 
Beginning balance at June 30, 2019 $269  $5,094  $16  $5,379 
    Total gains or losses (realized/unrealized):                
        Included in earnings     13      13 
        Included in other comprehensive loss  (3)     (3)  (6)
    Purchases            
    Issuances            
    Settlements  (35)  (934)     (969)
    Transfers in and/or out of Level 3            
Ending balance at December 31, 2019 $231  $4,173  $13  $4,417 

(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
37


 For the Six Months Ended December 31, 2018 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
Private
Issue
CMO
  
Loans Held
For
Investment, at
fair value (1)
  
Interest-
Only
Strips
  
Loan
Commitments
to Originate (2)
  
Mandatory
Commitments (3)
  Total 
Beginning balance at June 30, 2018$350  $5,234  $23  $825  $(32) $6,400 
    Total gains or losses (realized/unrealized):                       
        Included in earnings    46      (321)  21   (254)
        Included in other comprehensive loss (1)     (2)        (3)
    Purchases                 
    Issuances                 
    Settlements (39)  (755)        2   (792)
    Transfers in and/or out of Level 3    470            470 
Ending balance at December 31, 2018$310  $4,995  $21  $504  $(9) $5,821 
(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
  For the Six Months Ended December 31, 2017 
  
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands) 
Private
Issue
CMO
  
Loans Held
For
Investment, at
fair value (1)
 
Interest-
Only
Strips
  
Loan
Commit-
ments to
Originate (2)
 
Manda-
tory
Commit-
ments (3)
 
Option
Contracts
  Total 
Beginning balance at June 30, 2017 $461  $6,445  $31  $809  $47  $37  $7,830 
   Total gains or losses (realized/unrealized):                            
      Included in earnings     46      (93)  (73)  (37)  (157)
      Included in other comprehensive loss  1      (5)           (4)
   Purchases                     
   Issuances                     
   Settlements  (43)  (1,856)        2      (1,897)
   Transfers in and/or out of Level 3     522               522 
Ending balance at December 31, 2017 $419  $5,157  $26  $716  $(24) $  $6,294 

(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.


38
32


The following fair value hierarchy tables present information about the Corporation'sCorporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 Fair Value Measurement at December 31, 2019 Using:
(In Thousands)Level 1Level 2Level 3Total
Non-performing loans$ $2,420 $1,007 $3,427 
Mortgage servicing assets  527 527 
Real estate owned, net    
Total$ $2,420 $1,534 $3,954 
  Fair Value Measurement at December 31, 2018 Using: 
(In Thousands) Level 1  Level 2  Level 3  Total 
Non-performing loans $  $4,313  $1,749  $6,062 
Mortgage servicing assets        513   513 
Real estate owned, net            
Total $  $4,313  $2,262  $6,575 

 Fair Value Measurement at June 30, 2019 Using:
(In Thousands)Level 1Level 2Level 3Total
Non-performing loans$ $3,971 $2,247 $6,218 
Mortgage servicing assets  627 627 
Real estate owned, net    
Total$ $3,971 $2,874 $6,845 
  Fair Value Measurement at June 30, 2018 Using: 
(In Thousands) Level 1  Level 2  Level 3  Total 
Non-performing loans $  $4,845  $1,212  $6,057 
Mortgage servicing assets        135   135 
Real estate owned, net     906      906 
Total $  $5,751  $1,347  $7,098 




33
39

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of December 31, 2018:2019:
(Dollars In Thousands) 
Fair Value
As of
December 31,
2018
 
Valuation
Techniques
Unobservable Inputs 
Range (1)
(Weighted Average)
 
Impact to
Valuation
from an
Increase in
Inputs (2)
               
Assets:             
               
Securities available - for sale: Private issue CMO $310 Market comparable pricingComparability adjustment 0.8% – 1.0% (0.9%) Increase
                
Loans held for investment,
    at fair value
 $4,995 
Relative value
  analysis
Broker quotes

Credit risk factors
 
96.7% – 103.5%
(99.6%) of par
1.2% - 100.0% (4.7%)
 
Increase

Decrease
                
Non-performing loans $712 Discounted cash flowDefault rates 5.0% Decrease
Non-performing loans $1,037 Relative value analysisLoss severity 20.0% - 30.0% (23.0%) Decrease
                
Mortgage servicing assets $513 Discounted cash flow
Prepayment speed (CPR)
Discount rate
 8.3% - 60.0% (18.2%)9.0% - 10.5% (9.2%) 
Decrease
Decrease
                
Interest-only strips $21 Discounted cash flow
Prepayment speed (CPR)
Discount rate
 11.4% - 30.5% (28.1%)9.0% 
Decrease
Decrease
                
Commitments to extend credit on loans to be held for sale $505 Relative value analysis
TBA-MBS broker quotes
Fall-out ratio (3)
 
98.3% – 104.6%
(101.6%) of par
16.9% - 28.2% (26.3%)
 
Increase
 
Decrease
                
Mandatory loan sale commitments $1 Relative value analysis
TBA MBS broker quotes
Roll-forward costs (4)
 
104.0% of par
0.023%
 
Decrease
Decrease
                
Liabilities:              
                
Commitments to extend credit on loans to be held for sale $1 Relative value analysis
TBA-MBS broker quotes
Fall-out ratio (3)
 
102.6% – 102.6%
(102.6%) of par
16.9% - 28.2% (26.3%)
 
Decrease
 
Decrease
                
Mandatory loan sale commitments $10 Relative value analysis
TBA MBS broker quotes
Roll-forward costs (4)
 
102.4% - 103.4%
(102.9%) of par
0.023%
 
Increase
 
Increase
(Dollars In Thousands)Fair Value
As of
December 31,
2019
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
      
Assets:     
Securities available-for sale:
   Private issue CMO
$231 
Market comparable
pricing
Comparability adjustment1.7% - 2.3% (1.9%)Increase
      
Loans held for investment, at
   fair value
$4,173 
Relative value
analysis
Broker quotes

Credit risk factor
98.0% - 104.1%
(101.4%) of par
0.0% - 100.0% (3.8%)
Increase

Decrease
      
Non-performing loans(3)
$676 Discounted cash flowDefault rates5.0%Decrease
      
Non-performing loans(4)
$331 
Relative value
analysis
Credit risk factor20.0% - 30.0% (20.5%)Decrease
      
Mortgage servicing assets$527 Discounted cash flow
Prepayment speed (CPR)
Discount rate
12.1% - 60.0% (22.5%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
      
Interest-only strips$13 Discounted cash flow
Prepayment speed (CPR)
Discount rate
16.0% - 43.8% (41.2%)
9.0%
Decrease
Decrease
      
Liabilities:     
None       
      
(1)
The range is based on the historical estimated fair values and management estimates.
(2)
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)
The percentageConsists of commitments to extend credit on loans to be held for sale which management has estimated may not fund.restructured loans.
(4)
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.Consists of other non-performing loans, excluding restructured loans.

40

The significant unobservable inputs used in the fair value measurement of the Corporation'sCorporation’s assets and liabilities include the following: prepayment speeds, discount rates MBS – TBA quotes, fallout ratios,and broker quotes, and roll-forward costs, among others.  Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.


34

The carrying amount and fair value of the Corporation'sCorporation’s other financial instruments as of December 31, 20182019 and June 30, 20182019 was as follows:
 December 31, 2019
(In Thousands)Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:     
Investment securities - held to maturity$77,161 $78,269 $ $78,269 $ 
Loans held for investment, not recorded at fair value$937,556 $919,915 $ $ $919,915 
FHLB – San Francisco stock$8,199 $8,199 $ $8,199 $ 
      
Financial liabilities:     
Deposits$833,650 $805,716 $ $ $805,716 
Borrowings$131,085 $133,040 $ $ $133,340 
  December 31, 2018 
(In Thousands) 
Carrying
Amount
  
Fair
Value
  

Level 1
  

Level 2
  

Level 3
 
Financial assets:               
   Investment securities - held to maturity $84,990  $85,056     $85,056  $ 
   Loans held for investment, not recorded at fair value $870,418  $842,908        $842,908 
   FHLB – San Francisco stock $8,199  $8,199     $8,199    
                     
Financial liabilities:                    
   Deposits $872,884  $843,671        $843,671 
   Borrowings $111,135  $109,680        $109,680 

      June 30, 2018           June 30, 2019
(In Thousands)   
Carrying
Amount
   
Fair
Value
  Level 1   Level 2   Level 3   Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:                  
Investment securities - held to maturity $87,813  $87,239     $87,239    $94,090 $95,359 $ $
95,359 $ 
Loans held for investment, not recorded at fair value $897,451  $873,112        $873,112 $874,831 $861,374 $ $
 $861,374 
FHLB – San Francisco stock $8,199      $8,199     $     $8,199 $8,199 $ $
8,199 $ 
                            
Financial liabilities:                            
Deposits $907,598  $877,641        $877,641 $841,271 $813,087 $ $
 $813,087 
Borrowings $126,163  $123,778        $123,778 $101,107 $102,826 $ $
 $102,826 

Investment securities - held to maturity:  The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions, U.S. SBA securities and U.S. government sponsored enterprise MBS.  Due to the short-term nature of the time deposits, the principal balance approximated fair value (Level 2).  For the MBS and the U.S. SBA securities, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement (Level 2).

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value.  For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.


41

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities.  The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation.  The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

35

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated.  The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers.  The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  During the quarter ended December 31, 2018,2019, there were no significant changes to the Corporation'sCorporation’s valuation techniques that had, or are expected to have, a material impact on its condensed consolidated financial position or results of operations.
Note 9: Incentive Plans

As of December 31, 2018, the Corporation had two active share-based compensation plans, which are described below.  These plans are the 2013 Equity Incentive Plan ("2013 Plan") and the 2010 Equity Incentive Plan ("2010 Plan").  Additionally, the Corporation had one inactive share-based compensation plan - the 2006 Equity Incentive Plan ("2006 Plan") where no new awards can be granted but outstanding grants remain eligible for exercise.

For the quarters ended December 31, 2018 and 2017, the compensation cost for these plans was $45,000 and $258,000, respectively.  The income tax (deficit) benefit recognized in the Condensed Consolidated Statements of Operations per adoption of ASU 2016-09 for share-based compensation plans for the quarters ended December 31, 2018 and 2017 was $(2,000) and $7,000, respectively.

For the first six months ended December 31, 2018 and 2017, the compensation cost for these plans was $730,000 and $524,000, respectively.  The income tax benefit recognized in the Condensed Consolidated Statements of Operations per adoption of ASU 2016-09 for share-based compensation plans for the six months ended December 31, 2018 and 2017 was $124,000 and $20,000, respectively.

Equity Incentive Plans.  The Corporation established and the shareholders approved the 2013 Plan, the 2010 Plan and the 2006 Plan (collectively, "the Plans") for directors, advisory directors, directors emeriti, officers and employees of the Corporation and its subsidiary.  The 2013 Plan authorizes 300,000 stock options and 300,000 shares of restricted stock.  The 2013 Plan also provides that no person may be granted more than 60,000 stock options or 45,000 shares of restricted stock in any one year.  The 2010 Plan authorizes 586,250 stock options and 288,750 shares of restricted stock.  The 2010 Plan also provides that no person may be granted more than 117,250 stock options or 43,312 shares of restricted stock in any one year.  The 2006 Plan authorized 365,000 stock options and 185,000 shares of restricted stock.  The 2006 Plan also provided that no person was granted more than 73,000 stock options or 27,750 shares of restricted stock in any one year.

Equity Incentive Plans - Stock Options.  Under the Plans, options may not be granted at a price less than the fair market value at the date of the grant.  Options typically vest over a five-year or shorter period as long as the director, advisory director,
42

director emeritus, officer or employee remains in service to the Corporation.  The options are exercisable after vesting for up to the remaining term of the original grant.  The maximum term of the options granted is 10 years.

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option valuation model with the following assumptions.  The expected volatility is based on implied volatility from historical common stock closing prices for the prior 84 months.  The expected dividend yield is based on the most recent quarterly dividend on an annualized basis.  The expected term is based on the historical experience of all fully vested stock option grants and is reviewed annually.  The risk-free interest rate is based on the U.S. Treasury note rate with a term similar to the underlying stock option on the particular grant date.
During the second quarter of fiscal 2019, no options were granted or forfeited, while 5,000 options were exercised.  This compares to the second quarter of fiscal 2018 when no options were granted or forfeited, while 5,750 options were exercised. During the first six months of fiscal 2019, no options were granted or forfeited, while 20,000 options were exercised. This compares to the first six months of fiscal 2018 when no options were granted, while 27,250 options were exercised and 2,500 options were forfeited.  As of December 31, 2018 and 2017, there were 147,500 stock options available for future grants under the Plans at both dates.

The following table summarizes the stock option activity in the Plans for the quarter and six months ended December 31, 2018.

  For the Quarter Ended December 31, 2018 
Options Shares  
Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
($000)
 
Outstanding at September 30, 2018  514,000  $12.84       
Granted    $       
Exercised  (5,000) $14.59       
Forfeited    $       
Outstanding at December 31, 2018  509,000  $12.83   4.80  $1,485 
Vested and expected to vest at December 31, 2018  506,400  $12.79   4.78  $1,485 
Exercisable at December 31, 2018  496,000  $12.65   4.72  $1,485 


  For the Six Months Ended December 31, 2018 
Options Shares  
Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
($000)
 
Outstanding at June 30, 2018  529,000  $12.77       
Granted    $       
Exercised  (20,000) $11.31       
Forfeited    $       
Outstanding at December 31, 2018  509,000  $12.83   4.80  $1,485 
Vested and expected to vest at December 31, 2018  506,400  $12.79   4.78  $1,485 
Exercisable at December 31, 2018  496,000  $12.65   4.72  $1,485 



43

As of December 31, 2018 and 2017, there was $76,000 and $652,000 of unrecognized compensation expense, respectively, related to unvested share-based compensation arrangements under the Plans.  The expense is expected to be recognized over a weighted-average period of 1.8 years and 1.1 years, respectively.  The forfeiture rate during the first six months of fiscal 2019 and 2018 was 20 percent for both periods, and was calculated by using the historical forfeiture experience of stock option grants and is reviewed annually.
Equity Incentive Plans – Restricted Stock.  The Corporation used 300,000 shares, 288,750 shares and 185,000 shares of its treasury stock to fund the 2013 Plan, the 2010 Plan and the 2006 Plan, respectively.  Awarded shares typically vest over a five-year or shorter period as long as the director, advisory director, director emeriti, officer or employee remains in service to the Corporation.  Once vested, a recipient of restricted stock will have all rights of a shareholder, including the power to vote and the right to receive dividends.  The Corporation recognizes compensation expense for the restricted stock awards based on the fair value of the shares at the award date.

There were no restricted stock awards and no forfeitures, while there were 1,500 shares of restricted stock vested in the second quarter of fiscal 2019. This compares to no restricted stock activity in the second quarter of fiscal 2018. For the first six months of fiscal 2019, there was no restricted stock activity, other than the vesting of 86,500 shares. This compares to no restricted stock activity, other than the forfeiture of 2,000 shares for the first six months of fiscal 2018.  As of December 31, 2018 and 2017, there were 267,750 shares of restricted stock available for future awards under the Plans at both dates.

The following table summarizes the unvested restricted stock activity for the quarter and six months ended December 31, 2018.

 
For the Quarter Ended
December 31, 2018
Unvested SharesShares
Weighted-
Average
Award Date
Fair Value
Unvested at September 30, 201813,500 $18.20
Granted $—
Vested(1,500)$17.35
Forfeited $—
Unvested at December 31, 201812,000 $18.31
Expected to vest at December 31, 20189,600 $18.31

 
For the Six Months Ended
December 31, 2018
Unvested SharesShares
Weighted-
Average
Award Date
Fair Value
Unvested at June 30, 201898,500 $14.35
Granted $—
Vested(86,500)$13.80
Forfeited $—
Unvested at December 31, 201812,000 $18.31
Expected to vest at December 31, 20189,600 $18.31



44

As of December 31, 2018 and 2017, the unrecognized compensation expense was $159,000 and $867,000, respectively, related to unvested share-based compensation arrangements under the Plans, and reported as a reduction to stockholders' equity.  This expense is expected to be recognized over a weighted-average period of 1.6 years and 1.3 years, respectively.  Similar to stock options, a forfeiture rate of 20 percent has been applied for the restricted stock compensation expense calculations in the first six months of fiscal 2019 and 2018.
Note 10:8: Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")

The following tables provide the changes in AOCI by component for the quartersquarter and six months ended December 31, 20182019 and 2017.2018.
 For the Quarter Ended December 31, 2019
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at September 30, 2019$138 $10 $148 
    
Other comprehensive loss before reclassifications(14)(1)(15)
Amount reclassified from accumulated other comprehensive income   
Net other comprehensive loss(14)(1)(15)
    
Ending balance at December 31, 2019$124 $9 $133 

 For the Quarter Ended December 31, 2018
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at September 30, 2018$172 $17 $189 
    
Other comprehensive loss before reclassifications(18)(2)(20)
Amount reclassified from accumulated other comprehensive income   
Net other comprehensive loss(18)(2)(20)
    
Ending balance at December 31, 2018$154 $15 $169 
  

 For the Quarter Ended December 31, 2017
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at September 30, 2017$214 $16 $230 
    
Other comprehensive loss before reclassifications(61)(4)(65)
Amount reclassified from accumulated other comprehensive income42 3 45 
Net other comprehensive loss(19)(1)(20)
    
Ending balance at December 31, 2017$195 $15 $210 

36
45

 For the Six Months Ended December 31, 2019
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at June 30, 2019$150 $11 $161 
    
Other comprehensive loss before reclassifications(26)(2)(28)
Amount reclassified from accumulated other comprehensive income   
Net other comprehensive loss(26)(2)(28)
    
Ending balance at December 31, 2019$124 $9 $133 

 For the Six Months Ended December 31, 2018
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at June 30, 2018$194 $16 $210 
    
Other comprehensive loss before reclassifications(40)(1)(41)
Amount reclassified from accumulated other comprehensive income   
Net other comprehensive loss(40)(1)(41)
    
Ending balance at December 31, 2018$154 $15 $169 
 For the Six Months Ended December 31, 2017
 Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
    
Beginning balance at June 30, 2017$211 $18 $229 
    
Other comprehensive loss before reclassifications(58)(6)(64)
Amount reclassified from accumulated other comprehensive income42 3 45 
Net other comprehensive loss(16)(3)(19)
    
Ending balance at December 31, 2017$195 $15 $210 


Note 11: Offsetting Derivative and Other Financial Instruments

The Corporation's derivative transactions are generally governed by International Swaps and Derivatives Association Master Agreements and similar arrangements, which include provisions governing the setoff of assets and liabilities between the parties.  When the Corporation has more than one outstanding derivative transaction with a single counterparty, the setoff provisions contained within these agreements generally allow the non-defaulting party the right to reduce its liability to the defaulting party by amounts eligible for setoff, including the collateral received as well as eligible offsetting transactions with that counterparty, irrespective of the currency, place of payment, or booking office.  The Corporation's policy is to present its derivative assets and derivative liabilities on the Condensed Consolidated Statements of Financial Condition on a net basis.  The derivative assets and liabilities are comprised of mandatory loan sale commitments, TBA MBS trades and option contracts.

The following tables present the gross and net amounts of derivative assets and liabilities and other financial instruments as reported in the Corporation's Condensed Consolidated Statement of Financial Condition, and the gross amount not offset in the Corporation's Condensed Consolidated Statement of Financial Condition as of the dates indicated.

46

As of December 31, 2018:
  GrossNet   
  AmountAmount   
  Offset in theof Assets inGross Amount Not Offset in 
  Condensedthe Condensedthe Condensed Consolidated 
 GrossConsolidatedConsolidatedStatements of Financial Condition 
 Amount ofStatementsStatements Cash 
 Recognizedof Financialof FinancialFinancialCollateralNet
(In Thousands)AssetsConditionConditionInstrumentsReceivedAmount
Assets      
   Derivatives$1 $ $1 $ $ $1 
Total$1 $ $1 $ $ $1 
  GrossNet   
  AmountAmount   
  Offset in theof Liabilities inGross Amount Not Offset in 
  Condensedthe Condensedthe Condensed Consolidated 
 GrossConsolidatedConsolidatedStatements of Financial Condition 
 Amount ofStatementsStatements Cash 
 Recognizedof Financialof FinancialFinancialCollateralNet
(In Thousands)LiabilitiesConditionConditionInstrumentsReceivedAmount
Liabilities      
   Derivatives$690 $ $690 $ $ $690 
Total$690 $ $690 $ $ $690 

As of June 30, 2018:
GrossNet
AmountAmount
Offset in theof Assets inGross Amount Not Offset in
Condensedthe Condensedthe Condensed Consolidated
GrossConsolidatedConsolidatedStatements of Financial Condition
Amount ofStatementsStatementsCash
Recognizedof Financialof FinancialFinancialCollateralNet
(In Thousands)AssetsConditionConditionInstrumentsReceivedAmount
Assets
   Derivatives$$$$$$
Total$$$$$$
47


  GrossNet   
  AmountAmount   
  Offset in theof Liabilities inGross Amount Not Offset in 
  Condensedthe Condensedthe Condensed Consolidated 
 GrossConsolidatedConsolidatedStatements of Financial Condition 
 Amount ofStatementsStatements Cash 
 Recognizedof Financialof FinancialFinancialCollateralNet
(In Thousands)LiabilitiesConditionConditionInstrumentsReceivedAmount
Liabilities      
   Derivatives$440 $ $440 $ $ $440 
Total$440 $ $440 $ $ $440 


Note 12:9: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the CompanyCorporation expects to be entitled to receive. The largest portion of the Company'sCorporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Company'sCorporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

If a contract is determined to be within the scope of ASC 606, the CompanyCorporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The CompanyCorporation is generally the principal in these contracts, with the exception of interchanges fees, in which case the CompanyCorporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

37
48


Disaggregation of Revenue:

The following table includes the Company'sCorporation's non-interest income disaggregated by type of services for the quartersquarter and six months ended December 31, 20182019 and 2017:2018:
For the Quarters Ended
 December 31,
 For the Six Months Ended
December 31,
For the Quarter Ended
 December 31,
 For the Six Months Ended
December 31,
Type of Services20182017201820172019201820192018
(In Thousands)     
Asset management fees$56 $88 $138 $207 $84 $56 $164 $138 
Debit card and ATM fees413 394 832 796 394 413 815 832 
Deposit related fees519 543 1,038 1,110 466 519 931 1,038 
Loan related fees1 (11)13 (36)8 1 14 13 
BOLI (1)
47 67 93 134 46 47 93 93 
Loan servicing fees (1)
277 317 601 680 367 277 500 601 
Net gain on sale of loans (1)
2,263 4,317 5,395 9,164 
Net gain (loss) on sale of loans (1) (2)
(43)2,263 (129)5,395 
Other19 26 34 38 22 19 26 34 
Total non-interest income$3,595 $5,741 $8,144 $12,093 $1,344 $3,595 $2,414 $8,144 

(1)
Not in scope of ASC 606.606.
(2)
There were no loan sales in the quarter and first six months of fiscal 2020 as compared to the loan sale volume of $131.3 million and $313.1 million for the quarter and first six months of fiscal 2019, respectively.

For the quartersquarter and six months ended December 31, 20182019 and 2017,2018, substantially all of the Company'sCorporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized in scope of ASC 606:

Asset management fees: Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through a third-party provider. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each month.month.

Debit card and ATM fees: Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through a third party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders' debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Deposit related fees: Fees are earned on the Bank's deposit accounts for various products offered to or services performed for the Bank's customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.

Loan related fees: Non-interest loan fee income is earned on loans that the Bank services, excluding loan servicing fees which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.

Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.


38

Note 13: Income Taxes10: Leases

On December 22, 2017, the U.S. Government enacted comprehensive tax legislation commonly referred to as the Tax CutsThe Corporation accounts for its leases in accordance with ASC 842, which was implemented on July 1, 2019, and Jobs Act (the "Tax Act"). The Tax Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. For businesses, the Tax Act reduces the corporate federal tax income rate from a
49

maximum of 35 percent to a flat 21 percent. The corporate tax rate reduction was effective January 1, 2018. Sincerequires the Corporation has a fiscal year endto record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation’s leases primarily represent future obligations to make payments for the use of June 30th, the reduced corporate income tax ratebuildings, space or equipment for its fiscal year 2018 resultedoperations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and other liabilities, while right-of-use assets are recorded in premises and equipment in the applicationCorporation’s condensed consolidated statements of a blended federal statutory income tax ratefinancial condition. At December 31, 2019, all of 28.06 percent, which is based on the applicable tax rates beforeCorporation’s leases were classified as operating leases and after the Tax Act and corresponding number of days in the fiscal year before and after enactment, and then a flat 21 percent tax rate thereafter.

Under generally accepted accounting principles, the Corporation uses the assetdid not have any operating leases with an initial term of 12 months or less (“short-term leases”). Liabilities to make future lease payments and liability methodright of accountinguse assets are recorded for income taxes. Under this method, deferred tax assetsoperating leases and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets anddo not include short-term leases. These liabilities and their respective tax bases. Deferred taxright-of-use assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. At June 30, 2017, the Corporation's deferred tax assets and liabilities were determined based on the then-current enacted federal taxtotal contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Due to the fact that lease extensions are not reasonably certain,  the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB - San Francisco rates as a discount rate of 35 percent. As a resultfor each of the reductionremaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the corporate income tax rate under the Tax Act,lease. For leases that contain variable lease payments, the Corporation revalued its deferred taxassumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and liabilities atperiodic interest accretion in the related liability to make future lease payments.

For the quarter and six months ended December 31, 2017. Deferred tax assets2019, expense associated with the Corporation’s leases totaled $211,000 and liabilities realized$401,000, respectively, and was recorded in fiscal year 2018 were re-measured using the aforementioned blended rate. All remaining deferred tax assetspremises and liabilities were re-measured using the new statutory federal rate of 21 percent. These re-measurements collectively resulted in a discrete tax expense of $1.8 million that was recognizedoccupancy expenses and equipment expenses in the second quartercondensed consolidated statements of fiscal 2018.operations.




39

The following table presents supplemental information related to operating leases at the date and for the periods indicated:

(In Thousands)
Quarter
Ended
December 31,
2019
Six Months
Ended
December 31,
2019
As of
December 31,
2019
Condensed Consolidated Statements of Condition:   
Premises and equipment - Operating lease right of use assets      $2,960 
Accounts payable, accrued interest and other liabilities –
Operating lease liabilities
      $3,123 
          
Condensed Consolidated Statements of Operations:   
Premises and occupancy expenses from operating leases (1) (2)
$195 $374    
Equipment expenses from operating leases$16 $27    
    
Condensed Consolidated Statements of Cash Flows:         
Operating cash flows from operating leases, net(2)
$279 $563    

(1)
Variable lease costs are immaterial.
(2)
Revenue related to sublease activity is immaterial and netted against operating lease expenses.

The estimated combined federalfollowing table provides information related to remaining minimum contractual lease payments and state statutory tax rates, before discrete items, forother information associated with the second quartersCorporation’s leases as of fiscal 2019 and 2018 and for fiscal years 2019 and 2018 are as follows:
Statutory Tax RatesQ2FY2019Q2FY2018FY2019FY2018
Federal Tax Rate21.00%28.06%21.00%28.06%
State Tax Rate10.84%10.84%10.84%10.84%
Combined Statutory Tax Rate (1)
29.56%35.86%29.56%35.86%

(1) The combined statutory tax rate is net of the federal tax benefit for the state tax deduction.December 31, 2019:

The Corporation's effective tax rate may differ from the estimated statutory tax rates described above due to discrete items such as further adjustments to net deferred tax assets, excess tax benefits derived from stock option exercises and non-taxable earnings from bank owned life insurance, among other items.
 
Amount(1)
Year Ending June 30,(In Thousands)
2020$495 
2021753 
2022677 
2023478 
2024361 
Thereafter530 
Total contract lease payments, net(2)
$3,294 
   
Total liability to make lease payments$3,123 
Difference in undiscounted and discounted future lease payments$171 
Weighted average discount rate 2.14%
Weighted average remaining lease term (years) 4.8 
              
(1) Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.
(2) Revenue related to sublease activity is immaterial and not presented herein.


40

The following table summarizes the impact of the adoption of the new lease accounting guidance on the Corporation’s condensed consolidated statements of financial condition as of July 1, 2019:

(In Thousands)
June 30,
2019
Adjustments
due to new
lease guidance
July 1,
2019
December 31,
2019
Total assets$1,084,850 $3,399 $1,088,249 $1,107,387 
Total liabilities$964,209 $3,704 $967,913 $983,611 
Total equity$120,641 $ $120,641 $123,776 



Note 14:11: Subsequent EventsEvent

1)On January 29, 2019, the Corporation announced that the Corporation's Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation's common stock at the close of business on February 19, 2019 will be entitled to receive the cash dividend.  The cash dividend will be payable on March 12, 2019.
On January 28, 2020, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on February 18, 2020 entitled to receive the cash dividend. The cash dividend will be payable on March 10, 2020.

2)On January 30, 2019, the Corporation announced that Bank will close its La Quinta Branch effective at the close of business on May 10, 2019. The Bank anticipates an annual operational cost savings of approximately $473,000, primarily in salaries and employee benefits expenses and premises and occupancy expenses subsequent to the branch closure. Total one-time charges for the branch closure will be approximately $18,000.

3)On February 4, 2019, the Corporation announced that the Corporation's Board of Directors determined that it was in the long-term best interests of the Corporation to exit the operations of the Corporation's mortgage banking segment conducted through PBM. The Corporation estimates that it will incur one-time costs of approximately $3.6 million to $4.0 million during the remainder of fiscal 2019, which amounts include costs for severance, retention, personnel, premises, occupancy, depreciation, and costs related to termination of data processing and other contractual arrangements. For additional information, see the Form 8-K the Corporation filed with the SEC on February 4, 2019.

50


ITEM 2 – Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

General

Provident Financial Holdings, Inc., a Delaware corporation, was organized in January 1996 for the purpose of becoming the holding company of Provident Savings Bank, F.S.B. ("the Bank") upon the Bank'sBank’s conversion from a federal mutual to a federal stock savings bank ("Conversion"(“Conversion”).  The Conversion was completed on June 27, 1996.  The Corporation is regulated by the Federal Reserve Board ("FRB"(“FRB”).  At December 31, 2018,2019, the Corporation had total assets of $1.13$1.11 billion, total deposits of $872.9$833.7 million and total stockholders'stockholders’ equity of $122.7$123.8 million.  The Corporation has not engaged in any significant activity other than holding the stock of the Bank.  Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiaries.  As used in this report, the terms "we," "our," "us,"“we,” “our,” “us,” and "Corporation"“Corporation” refer to Provident Financial Holdings, Inc. and its consolidated subsidiaries, unless the context indicates otherwise.

The Bank, founded in 1956, is a federally chartered stock savings bank headquartered in Riverside, California.  The Bank is regulated by the Office of the Comptroller of the Currency ("OCC"(“OCC”), its primary federal regulator, and the Federal Deposit Insurance Corporation ("FDIC"(“FDIC”), the insurer of its deposits.  The Bank'sBank’s deposits are federally insured up to applicable limits by the FDIC.  The Bank has been a member of the Federal Home Loan Bank System since 1956.

The Corporation'sCorporation operates in a single business consists of community banking activities and mortgage banking activities, conducted by Provident Bank and Provident Bank Mortgage ("PBM"), a division ofsegment through the Bank. CommunityThe Bank's activities include attracting deposits, offering banking activities primarily consist of accepting deposits from customers within the communities surrounding the Bank's full service officesservices and investing those funds inoriginating and purchasing single-family, loans, multi-family, loans, commercial real estate, loans, construction loans,and,  to a lesser extent, other mortgage, commercial business loans,and consumer loans and other real estate loans.  The Bank also offers business checking accounts, other businessDeposits are collected primarily from 13 banking services, and services loans for others.  Mortgage banking activities consist of the origination and sale of mortgage loans secured primarily by single-family residences.  The Bank currently operates 14 retail/business banking officeslocations located in Riverside County and San Bernardino County (commonly known as the Inland Empire).  Provident Bank Mortgage operates two wholesale loan production offices: onecounties in PleasantonCalifornia. Loans are primarily originated and onepurchased in Riverside, California;Southern and nine retail loan production offices located throughoutNorthern California.  The Corporation's revenues are derived principally from interest on its loans and investment securities and fees generated through its community banking and mortgage banking activities. There are various risks inherent in the Corporation'sCorporation’s business including, among others, the general business environment, interest rates, the California real estate market, the demand for loans, the prepayment of loans, the repurchase of loans previously sold to investors, the secondary market conditions to sell loans, competitive conditions, legislative and regulatory changes, fraud and other risks.

The Corporation began to distribute quarterly cash dividends in the quarter ended December 31, 2002.  On October 25, 2018,30, 2019, the Corporation declared a quarterly cash dividend of $0.14 per share for the Corporation'sCorporation’s shareholders of record at the close

41

of business on November 15, 2018,20, 2019, which was paid on December 6, 2018.11, 2019.  Future declarations or payments of dividends will be subject to the consideration of the Corporation'sCorporation’s Board of Directors, which will take into account the Corporation'sCorporation’s financial condition, results of operations, tax considerations, capital requirements, industry standards, legal restrictions, economic conditions and other factors, including the regulatory restrictions which affect the payment of dividends by the Bank to the Corporation.  Under Delaware law, dividends may be paid either out of surplus or, if there is no surplus, out of net profits for the current fiscal year and/or the preceding fiscal year in which the dividend is declared.

On January 29, 2019,28, 2020, the Corporation announced that the Corporation'sCorporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation'sCorporation’s common stock at the close of business on February 19, 201918, 2020 will be entitled to receive the cash dividend.  The cash dividend will be payable on March 12, 2019.10, 2020.

51

Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Corporation.  The information contained in this section should be read in conjunction with the Unaudited Interim Condensed Consolidated Financial Statements and accompanying selected Notes to Unaudited Interim Condensed Consolidated Financial Statements.


Safe-Harbor Statement

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  This Form 10-Q contains statements that the Corporation believes are "forward-looking“forward-looking statements."  These statements relate to the Corporation'sCorporation’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Corporation may make.  Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Corporation. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements.  Factors which could cause actual results to differ materially include, but are not limited to the following: the possibility that the actual costs incurred from our exiting the mortgage banking business will be materially different from the estimated costs provided in this report, and the possibility that the actual changes in net interest income from the mortgage banking segment, mortgage origination revenue from the mortgage banking segment, mortgage servicing revenue from the mortgage banking segment, and non-interest expense from the mortgage banking segment resulting from our exiting the mortgage banking business will be materially different from the estimated changes provided in this report; the possibility that our mortgage banking business may experience increased volatility in its revenues and earnings and the possibility that the profitability of our mortgage banking business could be significantly reduced, both before and after the discontinuation of the mortgage banking business, the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the residential and commercial real estate markets and may lead to increased losses and non-performing assets and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserve; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to purchase and sell loans in the secondary market; results of examinations of the Corporation by the FRB or of the Bank by the OCC or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to enter into a formal enforcement action or to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, California Consumer Privacy Act and the implementing regulations; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology

42

systems or on the third-party vendors who perform several of our critical processing functions; our ability to implement our branch expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to
52

manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; adverse changes in the securities markets; the inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; war or terrorist activities; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and other risks detailed in this report and in the Corporation'sCorporation’s other reports filed with or furnished to the SEC.  These developments could have an adverse impact on our financial position and our results of operations. Forward-looking statements are based upon management'smanagement’s beliefs and assumptions at the time they are made.  We undertake no obligation to publicly update or revise any forward-looking statements included in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur, and you should not put undue reliance on any forward-looking statements.


Critical Accounting Policies

The discussion and analysis of the Corporation'sCorporation’s financial condition and results of operations is based upon the Corporation'sCorporation’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements.  Actual results may differ from these estimates under different assumptions or conditions.

The Corporation's critical accounting policies are described in the Corporation's 2018Corporation’s 2019 Annual Report on Form 10-K for the year ended June 30, 20182019 in the Critical Accounting Policies section of Management's Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 - Organization and Significant Accounting Policies.  There have been no significant changes during the six months ended December 31, 20182019 to the critical accounting policies as described in the Corporation's 2018Corporation’s 2019 Annual Report on Form 10-K for the period ended June 30, 2018.2019.


Executive Summary and Operating Strategy

Provident Savings Bank, F.S.B., established in 1956, is a financial services company committed to serving consumers and small to mid-sized businesses in the Inland Empire region of Southern California. The Bank conducts its business operations as Provident Bank Provident Bank Mortgage, a division of the Bank, and through its subsidiary, Provident Financial Corp.  The business activities of the Corporation, primarily through the Bank and its subsidiary, consist of community banking, mortgage banking and, to a lesser degree, investment services for customers and trustee services on behalf of the Bank.

Community banking operations primarily consist of accepting deposits from customers within the communities surrounding the Corporation'sCorporation’s full service offices and investing those funds in single-family, multi-family and commercial real estate loans.  Also, to a lesser extent, the Corporation makes construction, commercial business, consumer and other mortgage loans.  The primary source of income in community banking is net interest income, which is the difference between the interest income

43

earned on loans and investment securities, and the interest expense paid on interest-bearing deposits and borrowed funds.  Additionally, certain fees are collected from borrowers and depositors, such as late payment charges, prepayment fess, returned check fees, deposit account service charges, ATM fees, IRA/KEOGH fees, safe deposit box fees, wire transfer fees and overdraft protection fees, among others.
53


During the next three years, subject to market conditions, the Corporation intends to improve its community banking business by moderately increasing total assets;assets by increasing single-family, mortgage loans and higher yielding loans (i.e., multi-family, commercial real estate, construction and commercial business loans).loans.  In addition, the Corporation intends to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.  This strategy is intended to improve core revenue through a higher net interest margin and ultimately, coupled with the anticipated growth of the Corporation,total assets, an increase in net interest income. While the Corporation'sCorporation’s long-term strategy is for moderate growth, management recognizes that growth may not occur as a result of weaknesses in general economic conditions.

Mortgage bankingSaleable single-family mortgage loan operations primarily consist of the origination and sale of mortgage loans secured by single-family residences. The primary sources of income in the saleable mortgage bankingloan operations are gain on sale of loans and certain fees collected from borrowers in connection with the loan origination process. TheOn February 4, 2019, the Corporation will continueannounced that it was in the best interests of the Corporation to modifyscale back saleable single-family mortgage loan originations and improve on its efforts to increase the volume of portfolio single-family mortgage loan originations.

Investment services operations including the numberprimarily consist of mortgage banking personnel, in responseselling alternative investment products such as annuities and mutual funds to the rapidly changing mortgage banking environment.  Changes may includeBank’s depositors. Investment services and trustee services contribute a different product mix, further tighteningvery small percentage of underwriting standards, variations in its operating expenses or a combination of these and other changes.gross revenue.

Provident Financial Corp performs trustee services for the Bank'sBank’s real estate secured loan transactions and has in the past held, and may in the future hold, real estate for investment. Investment services operations primarily consist of selling alternative investment products such as annuities and mutual funds to the Bank's depositors. Investment services and trustee services contribute a very small percentage of gross revenue.

There are a number of risks associated with the business activities of the Corporation, many of which are beyond the Corporation'sCorporation’s control, including: changes in accounting principles, laws, regulation, interest rates and the economy, among others.  The Corporation attempts to mitigate many of these risks through prudent banking practices, such as interest rate risk management, credit risk management, operational risk management, and liquidity risk management.  The California economic environment presents heightened risk for the Corporation primarily with respect to real estate values and loan delinquencies. Since the majority of the Corporation'sCorporation’s loans are secured by real estate located within California, significant declines in the value of California real estate may also inhibit the Corporation'sCorporation’s ability to recover on defaulted loans by selling the underlying real estate.


Off-Balance Sheet Financing Arrangements and Contractual Obligations

Commitments and Derivative Financial Instruments.  The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, in the form of originating loans or providing funds under existing lines of credit, loan sale agreements to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation'sCorporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  For a discussion on commitments and derivative financial instruments, see Note 7Notes 6 and 10 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.


44
54


Contractual Obligations.  The following table summarizes the Corporation'sCorporation’s contractual obligations at December 31, 20182019 and the effect these obligations are expected to have on the Corporation'sCorporation’s liquidity and cash flows in future periods:

Payments Due by PeriodPayments Due by Period
(In Thousands)
Less than
1 year
1 to less
than  3
years
3 to
5 years
Over
5 years
Total
Less than
1 year
1 to less
than  3
years
3 to
5 years
Over
5 years
Total
Operating obligations$2,392 $4,383 $1,667 $640 $9,082 $1,889 $3,176 $596 $175 $5,836 
Pension benefits253 505 505 6,282 7,545 259 517 518 6,150 7,444 
Time deposits123,764 78,701 24,035 945 227,445 103,391 64,327 20,293 921 188,932 
FHLB – San Francisco advances12,713 35,594 32,695 40,755 121,757 13,145 65,057 41,824 20,158 140,184 
FHLB – San Francisco letter of credit10,000    10,000 13,000    13,000 
FHLB – San Francisco MPF credit enhancement (1)
   2,458 2,458    2,458 2,458 
Total$149,122 $119,183 $58,902 $51,080 $378,287 $131,684 $133,077 $63,231 $29,862 $357,854 

(1)
Represents the potential futuremaximum potential recourse obligation for loans previously sold by the Bank to the FHLB – San Francisco under its Mortgage Partnership Finance ("MPF"(“MPF”) program.  As of December 31, 2018,2019, the Bank serviced $10.9$8.3 million of loans under this program.  The estimated amounts by period are based on historical loss experience.

The expected obligation for time deposits and FHLB – San Francisco advances include anticipated interest accruals based on the respective contractual terms.


Comparison of Financial Condition at December 31, 20182019 and June 30, 20182019

Total assets decreased $48.4increased $22.5 million, or fourtwo percent, to $1.13$1.11 billion at December 31, 20182019 from $1.18$1.08 billion at June 30, 2018.2019.  The decreaseincrease was primarily attributable to decreasesan increase in loans held for investment, loans held for sale and investment securities, partly offset by an increasedecreases in cash and cash equivalents.equivalents and investment securities.

Total cash and cash equivalents, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, increased $24.1decreased $22.4 million, or 5632 percent, to $67.4$48.2 million at December 31, 20182019 from $43.3$70.6 million at June 30, 2018.2019.  The increasedecrease in the total cash and cash equivalents was primarily attributable to the decreasesutilization of cash to fund the increase in loans held for sale, loans held for investment, and investment securities, partly offsetwhich was supplemented by the payoff of short-term borrowings and time deposits that matured during the first six months of fiscal 2019.an increase in borrowings.

Investment securities (held to maturity and available for sale) decreased $3.7$17.7 million, or four18 percent, to $91.6$82.4 million at December 31, 20182019 from $95.3$100.1 million at June 30, 2018.2019. The decrease was primarily the result of scheduled and accelerated principal payments on mortgage-backed securities partly offset by investment security purchases during the first six months of fiscal 2019.2020. For further analysis on investment securities, see Note 54 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements of this Form 10-Q.

Loans held for investment decreased $27.3increased $61.8 million, or threeseven percent, to $875.4$941.7 million at December 31, 20182019 from $902.7$879.9 million at June 30, 2018,2019, primarily due to a $29.0$40.1 million or six percent declineincrease in multi-family loans and a $22.4 million in single-family loans.  During the first six months of fiscal 2019,2020, the Corporation originated $71.4$61.9 million of loans held for investment, consisting primarily of multi-family and single-family loans and also purchased $113.1 million of single-family and multi-family loans and also purchased $4.6 million in multi-family loans held for investment.investment that are located throughout California. Total loan principal payments during the first six months of fiscal 20192020 were $104.1$116.0 million, up three11 percent from $100.8$104.1 million during the comparable period in fiscal 2018. Single-family2019. The single-family loans held for investment decreased $2.3 million, or one percent, to $312.5 millionbalance at December 31, 2018 from $314.8 million at2019 and June 30, 2018,2019 was $347.3 million and $325.0 million, respectively, and represented approximately 36 percent and 3537 percent of loans held for investment respectively.at both dates.

45
55


The tables below describe the geographic dispersion of gross real estate secured loans held for investment at December 31, 20182019 and June 30, 2018,2019, as a percentage of the total dollar amount outstanding:

As of December 31, 20182019:
(Dollars In Thousands)   Inland
Empire 
   Southern
California (1) 
  
Other
California   
  
Other
States  
  Total    
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category  Balance  %   Balance  %   Balance  %   Balance  %   Balance  %  Balance%Balance%Balance%Balance%Balance%
Single-family$109,742 35%$146,372 47%$55,334 18%$1,051 %$312,499 100% $94,260 27%$162,033 47%$90,053 26%$998 %$347,344 100%
Multi-family72,201 16%267,774 60%106,726 24%332 %447,033 100% 70,060 15%301,719 63%107,053 22%319 %479,151 100%
Commercial real estate32,224 29%52,928 47%27,678 24% %112,830 100% 24,166 22%52,213 49%31,234 29% %107,613 100%
Construction139 4%3,404 85%443 11% %3,986 100% 494 7%5,406 78%1,014 15% %6,914 100%
Other % %167 100% %167 100% 
Total$214,306 24%$470,4781 54%$190,348 22%$1,383 %$876,515 100% $188,980 20%$521,371 56%$229,354 24%$1,317 %$941,022 100%

(1)
Other than the Inland Empire.

As of June 30, 20182019:
(Dollars In Thousands)  
Inland
Empire  
  
Southern
California (1) 
  
Other
California 
  
Other
States 
   Total   
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category   Balance  %   Balance  %   Balance  %   Balance  %   Balance  %  Balance%Balance%Balance%Balance%Balance%
Single-family$110,510 35%$149,261 48%$53,960 17%$1,077 %$314,808 100% $104,967 33%$146,963 45%$71,997 22%$1,025 %$324,952 100%
Multi-family76,473 16%287,174 60%109,684 23%2,677 1%476,008 100% 70,241 16%272,282 62%96,192 22%326 %439,041 100%
Commercial real estate32,224 29%47,903 44%29,599 27% %109,726 100% 30,551 27%54,010 48%27,367 25% %111,928 100%
Construction49 1%2,685 85%440 14% %3,174 100% 525 11%3,579 77%534 12% %4,638 100%
Other % %167 100% %167 100%  % %167 100% %167 100%
Total$219,256 24%$487,0231 54%$193,850 21%$3,754 1%$903,883 100% $206,284 24%$476,834 54%$196,257 22%$1,351 %$880,726 100%

(1)
Other than the Inland Empire.

Loans held for saleTotal deposits decreased $38.7$7.6 million or 40 percent, to $57.6$833.7 million at December 31, 20182019 from $96.3$841.3 million at June 30, 2018.2019.  Time deposits decreased $7.2 million, or four percent, to $185.9 million at December 31, 2019 from $193.1 million at June 30, 2019, while transaction accounts decreased slightly to $647.8 million at December 31, 2019 from $648.1 million at June 30, 2019. The decrease waspercentage of time deposits to total deposits decreased to 22 percent at December 31, 2019 from 23 percent at June 30, 2019, primarily due to a decreasemanaged run-off of higher cost time deposits consistent with the reduction in the loan origination for sale volume and the timing difference between loan fundings and loan sale settlements. TotalBank’s funding needs resulting from no loans originated for sale during the quarter ended December 31, 2018 was $146.4 million as compared to $241.6 million during the quarter ended June 30, 2018.first half of fiscal 2020.

Total deposits decreased $34.7borrowings increased $30.0 million, or four30 percent, to $872.9$131.1 million at December 31, 2018 from $907.62019 as compared to $101.1 million at June 30, 2018.  Transaction accounts decreased $20.8 million, or three percent, to $649.2 million at December 31, 2018 from $670.0 million at June 30, 2018, while time deposits decreased $13.9 million, or six percent, to $223.7 million at December 31, 2018 from $237.6 million at June 30, 2018 consistent with the Bank's strategy to decrease the percentage of time deposits in its deposit base.

Total borrowings decreased $15.1 million, or 12 percent, to $111.1 million at December 31, 2018 as compared to $126.2 million at June 30, 2018,2019, due to additional long-term borrowing obtained with a lower average cost during the maturityfirst six months of short-term borrowings.fiscal 2020. The borrowings were primarily comprised of long-term FHLB - San Francisco advances used for interest rate risk management purposes.

Total stockholders'stockholders’ equity increased $2.2$3.2 million, or twothree percent, to $122.7$123.8 million at December 31, 20182019 from $120.5$120.6 million at June 30, 2018,2019, primarily as a result of net income of $3.8$5.0 million and the amortization of stock-based compensation benefits
56

during the first six months of fiscal 2019,$695,000, partly offset by $2.1 million of quarterly cash dividends paid to shareholders and stock repurchases from restrictedof $397,000 during the first six months of fiscal 2020. The Corporation repurchased 19,285 shares of its common stock recipients to fund their withholding tax obligations.during the six months ended December 31, 2019 at an average cost of $20.58 per share.

46

Comparison of Operating Results for the QuartersQuarter and Six Months Ended December 31, 20182019 and 20172018

The Corporation'sCorporation’s net income for the second quarter of fiscal 20192020 was $2.4 million, up 22 percent from $2.0 million a substantial improvement as compared to the net loss of $777,000 in the same period of fiscal 2018.2019. Compared to the same quarter last year, the increase in earnings was primarily attributable to (a) the one-time, non-cash, net tax charge of $1.8 million, or $(0.24) per diluted share, from the net deferred tax assets revaluation in the second quarter of fiscal 2018 required by the Tax Act which lowered the federal corporate income tax rate (not replicated this quarter), (b) the $650,000 litigation reserve which, net of tax benefit, reduced net results by approximately $(0.06) per diluted share in the second quarter of fiscal 2018 (not replicated this quarter), (c) a $1.1 million increase in net interest income, a $1.4$3.3 million decrease in salaries and employee benefits expense and the application of the statutory income tax rate (federal tax rate and state tax rate) of 29.56% this quarter as compared to the blended tax rate of 35.86% in the same quarter last year;non-interest expenses, partly offset by a $2.0$2.3 million decrease in the gain on sale of loans.non-interest income.

For the first six months of fiscal 2018,2020, the Corporation'sCorporation’s net income was $3.8$5.0 million, an increase of $4.8$1.2 million, or 48031 percent, from a net loss of $1.0$3.8 million in the same period of fiscal 2018.2019. Compared to the same period last year, the increase in earnings was primarily attributable to (a) the one-time, non-cash, net tax charge of $1.8 million, or $(0.24) per diluted share, from the net deferred tax assets revaluation required by the Tax Act consistent with the lower corporate federal income tax rate applied in the second quarter of fiscal 2018 (not replicated this period), (b) the $3.4 million litigation reserve which, net of tax benefit, reduced net results by approximately $(0.29) per diluted share in the first six months of fiscal 2018 (not replicated this period), (c) a $1.3 million increase in net interest income, a $2.4$7.8 million decrease in salaries and employee benefits expense and the application of the statutory income tax rate of 29.56% this current period as compared to the blended tax rate of 35.86% in the same period last year;non-interest expenses, partly offset by a $3.8$5.7 million decrease in the gain on sale of loans.non-interest income.

The Corporation'sCorporation’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, improved to 8169 percent for the second quarter of fiscal 20192020 from 9181 percent in the same period of fiscal 2018.2019. For the first six months of fiscal 2019,2020, the Corporation'sCorporation’s efficiency ratio improved to 8368 percent from 9783 percent for the same period of fiscal 2018.2019.

Return (loss) on average assets increased 9618 basis points to 0.690.87 percent in the second quarter of fiscal 20192020 from (0.27)0.69 percent in the same period last year. For the first six months of fiscal 2019,2020, return (loss) on average assets was 0.660.91 percent, up 8325 basis points from (0.17)0.66 percent in the same period last year.

Return (loss) on average equity increased to 6.42was 7.81 percent in the second quarter of fiscal 2019 from (2.50)2020 as compared to 6.42 percent in the same period last year. For the first six months of fiscal 2019,2020, return (loss) on average equity was 6.228.13 percent as compared to (1.59)6.22 percent for the same period last year.

Diluted earnings (loss) per share for the second quarter of fiscal 20192020 were $0.26, a significant improvement$0.31, up 19 percent from $(0.10)$0.26 in the same period last year. For the first six months of fiscal 2019,2020, diluted earnings (loss) per share were $0.50,$0.65, a 48530 percent increase from $(0.13)$0.50 in the same period last year.


57

Net Interest Income:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  Net interest income increaseddecreased by $1.1 million,$192,000, or 12two percent, to $9.8$9.6 million for the second quarter of fiscal 20192020 as compared to the same period in fiscal 2018,2019, as a result of a higher net interest margin,lower average interest-earning asset balance, partly offset by a lowerhigher net interest margin. The average balance of interest-earning asset balance.assets decreased $35.7 million, or three percent, to $1.07 billion in the second quarter of fiscal 2020 from $1.11 billion in the comparable period of fiscal 2019, primarily reflecting decreases in the average balance of interest-earning deposits, loans receivable and investment securities. The net interest margin increased 46five basis points to 3.543.59 percent in the second quarter of fiscal 20192020 from 3.083.54 percent in the same period of fiscal 2018,2019, primarily due to an increase in the average yield on interest-earning assets, partly offset by a slight increase in the average cost of interest-bearing liabilities. The net interest margin in the second quarter of fiscal 2019 was augmented by $159,000 of previously unrecognized loan interest income resulting from the payoff of two non-performing loans and the $133,000 special cash dividend received on FHLB San Francisco stock, which increased the net interest margin by approximately 10 basis points for the quarter. The weighted-average yield on interest-earning assets increased by 48six basis points to 4.124.18 percent in the second quarter of fiscal 20192020 from 3.644.12 percent in the same quarter last year, whileand the weighted-average cost of interest-bearing liabilities increased by twoone basis pointspoint to 0.640.65 percent for the second quarter of fiscal 20192020 as compared to 0.620.64 percent in the same quarter last year. The increase in the average yield of interest-earning assets was primarily due to an increaseincreases in the average yield of all interest-earning assets, particularly ininvestment securities and loans receivable, andpartly offset by decreases in the average yield on FHLB – San Francisco stock as a result of the payment of the special cash dividend. The average balance of interest-earning assets decreased $27.7 million, or two percent, to $1.11 billion in the second quarter of fiscal 2019 from $1.14 billion in the comparable period of fiscal 2018, primarily reflecting a decrease in the average balance of loans receivable, partly offset by increases in the average balance of investment securities and interest-earning deposits. The average balance of interest-bearing liabilities decreased by $27.0$36.1 million, or threefour percent, to $1.00 billion$964.6 million in the second quarter of fiscal 20192020 from $1.03$1.00 billion in the same quarter last year.year primarily reflecting a decrease in the average balance of interest-bearing deposits.

For the Six Months Ended December 31, 20182019 and 2017.2018.  Net interest income increased $1.3 million, or seven percent, toremained relatively unchanged at $19.2 million for both the first six months of fiscal 2020 and fiscal 2019 from $17.9 million for the comparable period in fiscal 2018, due toas a higher net interest margin partlywas substantially offset by a lower average interest-earning assets balance. The net interest margin was 3.423.61 percent in the first six months of fiscal 2019,2020, up 30

47

19 basis points from 3.123.42 percent in the same period of fiscal 2018,2019, primarily due to an increase in the average yield on interest-earning assets, partly offset by a slight increase inwhile the average cost of interest-bearing liabilities.liabilities remained unchanged. The net interest marginincrease in the six monthsaverage yield of fiscal 2019interest-earning assets was augmentedprimarily due to increases in the average yield of investment securities and loans receivable, partly offset by $176,000 of previously unrecognized loan interest income resulting fromdecreases in the payoff of three non-performing loans and the $133,000 special cash dividend receivedaverage yield on FHLB San Francisco stock which increased the net interest margin by approximately six basis points for the period. The weighted-average yield onand interest-earning assets increased by 31 basis points to 4.00 percent, while the weighted-average cost of interest-bearing liabilities increased by two basis points to 0.64 percent for the first six months of fiscal 2019 as compared to the same period last year.deposits. The average balance of interest-earning assets decreased $22.2$58.9 million, or twofive percent, to $1.12$1.06 billion in the first six months of fiscal 20192020 from $1.14$1.12 billion in the comparable period of fiscal 2018,2019, primarily reflecting a decreasedecreases in the average balance of loans receivable partly offset by increases in the average balance of investment securities and interest earning deposits. The average balance of interest-bearing liabilities decreased by $20.7$58.2 million, or twosix percent, to $1.01 billion$953.6 million in the first six months of fiscal 20192020 from $1.03$1.01 billion in the same period last year.year primarily reflecting a decrease in the average balance of interest-bearing deposits.

Interest Income:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  Total interest income increaseddecreased by $1.1 million,$219,000, or 10two percent, to $11.4$11.2 million for the second quarter of fiscal 20192020 as compared to $11.4 million for the same quarter of fiscal 2018.2019.  The increasedecrease was primarily due to decreases in interest income from interest-earning deposits and cash dividends received from FHLB – San Francisco stock, partly offset by an increase in interest income of all interest-earning assets, particularly in loans receivable.from investment securities.

Interest income on loans receivable increased $596,000, or six percent, to $10.3 million(including loans held for sale in the second quarter of fiscal 2019 as compared2019) remained relatively unchanged at $10.3 million for both the second quarter of fiscal 2020 and fiscal 2019.  The average balance of loans receivable decreased by $7.1 million, or one percent, to $934.1 million for the second quarter of fiscal 2020 from $941.2 million in the same quarter of fiscal 2018.  This increase was2019, primarily due to a decrease in the average balance of loans held for sale attributable to a higher averagethe scaling back of saleable single-family mortgage loan yield reflecting the rise in interest rates over the last year,originations, partly offset by a loweran increase in the average loan balance.balance of loans held for investment. The average loans receivable yield during the second quarter of fiscal 20192020 increased 46three basis points to 4.394.42 percent from 3.934.39 percent during the same quarter last year, primarily due to increasesyear. The increase in the average yield of loans held for investment and the average yield of loans held for sale with a lower percentage of loans held for sale to total loans receivable. The average yield on loans receivable was primarily attributable to a $378,000 deferred loan fee that was recognized in the second quarter of
58

fiscal 2019 includes $159,000 of previously unrecognized interest income resulting from theas a result of a loan payoff of two non-performing loans, which increased the yield by approximately seven basis points for the quarter. The average balance of loans receivable decreased by $49.7 million, or five percent, to $941.2 million forin the second quarter of fiscal 20192020 as compared to $159,000 of deferred interest payments that was recognized in interest income from $990.9 milliontwo non-performing loans that were paid off in the same quarter of fiscal 2018, primarily due to a decrease in average loans held for sale attributable to a decrease in mortgage banking activity and, to a lesser extent, a decrease in average loans held for investment. last year.

Loans receivable is comprised of loans held for investment and loans held for sale. The average balance of loans held for investment decreased $12.0increased $55.9 million, or onesix percent, to $878.2$934.1 million during the second quarter of fiscal 20192020 from $890.2$878.2 million in the same quarter of fiscal 2018.2019. The average yield on the loans held for investment increased by 43six basis points to 4.364.42 percent in the second quarter of fiscal 20192020 from 3.934.36 percent in the same quarter of fiscal 2018. The average balance of2019. There were no loans held for sale however, decreased $37.7 million, or 37 percent, to $63.0 million during the second quarter of fiscal 2019 from $100.7 million in the same quarter of fiscal 2018.  The average yield on the loans held for sale increased by 95 basis points to 4.86 percent in the second quarter of fiscal 2019 from 3.912020 as compared to the average balance of $63.0 million with an average yield of 4.86 percent in the same quarter of fiscal 2018.2019.

Interest income from investment securities increased $125,000,$123,000, or 3928 percent, to $444,000$567,000 in the second quarter of fiscal 20192020 from $319,000$444,000 for the same quarter of fiscal 2018.2019. This increase was attributable to a higher average yield, and, topartly offset by a lesser extent, a higherlower average balance. The average investment securities yield increased 4670 basis points to 1.902.60 percent in the second quarter of fiscal 20192020 from 1.441.90 percent in the same quarter of fiscal 2018.2019. The increase in the average investment securities yield was primarily attributable to a lower premium amortization ($97,000 vs. $224,000) and the purchases of investment securities during the last 12 months which had higher average yields than the existing portfolio and the repricing of adjustable mortgage-backed securities to higher interest rates, partly offset by accelerated amortization of purchase premiums resulting from accelerated principal payments.portfolio. The average balance of investment securities increased $4.9decreased $6.4 million, or sixseven percent, to $93.5$87.1 million in the second quarter of fiscal 20192020 from $88.6$93.5 million in the same quarter of fiscal 2018.2019. The increasedecrease in the average balance of investment securities was primarily the result of purchases ofscheduled and accelerated principal payments on mortgage-backed securities, partly offset by scheduled and accelerated principal payments onpurchases of mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the second quarter of fiscal 20192020 was $278,000, up 94 percent$145,000, down from $143,000$278,000 in the same quarter of fiscal 2018, primarily attributable to2019, which included a $133,000 special cash dividend received on FHLB San Francisco stock last year, not replicated this quarter. The average balance of $133,000 receivedFHLB – San Francisco stock in December 2018.  As a result,the second quarter of fiscal 2020

48

remained unchanged at $8.2 million as compared to the same quarter of fiscal 2019 and the average yield increaseddecreased to 13.567.07 percent in the second quarter of fiscal 2019 as compared to 7.052020 from 13.56 percent in the comparablesame quarter last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $387,000$189,000 in the second quarter of fiscal 2019, up 1302020, down 51 percent from $168,000$387,000 in the same quarter of fiscal 2018.2019. The increasedecrease was primarily due to a higherlower average yield,balance and, to a lesser extent, a higherlower average balance in the second quarter of fiscal 2019 as compared to the same quarter last year.  The average yield earned on interest-earning deposits increased 93 basis points to 2.23 percent in the second quarter of fiscal 2019 from 1.30 percent in the comparable quarter last year, due primarily to the increases in the targeted federal funds rate over the last year.yield. The average balance of the interest-earning deposits in the second quarter of fiscal 20192020 was $67.8$45.5 million, an increasea decrease of $17.1$22.3 million or 3433 percent, from $50.7$67.8 million in the same quarter of fiscal 2018.2019. The increaseaverage yield earned on interest-earning deposits decreased 61 basis points to 1.62 percent in the average balancesecond quarter of interest-earning deposits wasfiscal 2020 from 2.23 percent in the comparable quarter last year, due primarily due to thethree 25 basis point decreases in loans held for investmentthe targeted Federal Funds Rate in the first and loans held for sale, partly offset by an increase in investment securities and a decrease in deposits.second quarter of fiscal 2020.

For the Six Months Ended December 31, 20182019 and 2017.2018.  Total interest income increaseddecreased by $1.3 million,$141,000, or sixone percent, to $22.4$22.3 million for the first six months of fiscal 20192020 from $21.1$22.4 million in the same period of fiscal 2018.2019.  The increasedecrease was primarily due to decreases in interest income from interest-earning deposits, cash dividends received from FHLB – San Francisco stock and loans receivable, partly offset by an increase in interest income of all interest-earning assets, particularly in loans receivable.from investment securities.

Loans receivable interest income increased $613,000,(including loans held for sale in the first six months of fiscal 2019) decreased $110,000, or threeone percent, to $20.5$20.4 million in the first six months of fiscal 20192020 from $19.9$20.5 million for the same period of fiscal 2018.2019.  The increasedecrease was attributable to a higherlower average loan yield reflecting the rise in interest rates over the last year,balance, partly offset by a lowerhigher average loan balanceyield in the first six months of fiscal 20192020 in comparison to the same period last year.  The average balance of loans receivable decreased $35.4 million, or four percent, to $918.7 million for the first six months of fiscal 2020 from $954.1 million in the same period of fiscal 2019. The average loan yield including loans held for sale, during the first six months of fiscal 20192020 increased 3214 basis points to 4.304.44 percent from 3.984.30 percent in the same period last year. The increase in the average yield on loans
59

receivable was primarily attributable to $520,000 of deferred loan fees that were recognized in interest income as a result of three loan payoffs and $48,000 of deferred interest payments that was recognized from one non-performing loan that was paid off in the first six months of fiscal 2019 includes2020 as compared to $176,000 of previously unrecognizeddeferred interest income resultingpayments that were recognized from the payoff of three non-performing loans which increased the yield by approximately four basis points for the first six months of fiscal 2019; whilethat were paid off in the same period of fiscal 2018, it includes $118,000 of previously unrecognized interest income resulting from the payoff of two non-performing loans, which increased the yield by approximately two basis points for the first six months of fiscal 2018. The average balance of loans receivable, including loans held for sale, decreased $45.1 million to $954.1 million for the first six months of fiscal 2019 from $999.2 million in the same period of fiscal 2018.last year.

Loans receivable is comprised of loans held for investment and loans held for sale.  The average balance of loans held for investment decreased $13.5increased $33.2 million, or twofour percent, to $885.5$918.7 million during the first six months of fiscal 20192020 from $899.0$885.5 million in the same period of fiscal 2018.2019. The average yield on the loans held for investment increased by 2817 basis points to 4.274.44 percent in the first six months of fiscal 20192020 from 3.994.27 percent in the same period of fiscal 2018.  The average balance of2019. There were no loans held for sale decreased by $31.6 million, or 32 percent, to $68.6 million during the first six months of fiscal 2019 from $100.2 million in the same period of fiscal 2018.  The average yield on the loans held for sale increased by 79 basis points to 4.71 percent in the first six months of fiscal 2019 from 3.922020 as compared to the average balance of $68.6 million with an average yield of 4.71 percent in the same period of fiscal 2018.2019.

Interest income from investment securities increased $213,000,$392,000, or 3750 percent, to $789,000$1.2 million in the first six months of fiscal 20192020 from $576,000$789,000 for the same period of fiscal 2018.2019. This increase was attributable to a higher average yield, and, topartly offset by a lesser extent, a higherlower average balance. The average investment securities yield increased 3187 basis points to 1.712.58 percent in the first six months of fiscal 20192020 from 1.401.71 percent in the same period of fiscal 2018.2019.  The increase in the average investment securities yield was primarily attributable to a lower premium amortization ($227,000 vs. $511,000) and the purchases of investment securities during the last 12 months which had higher average yields than the existing portfolio and the repricing of adjustable rate mortgage-backed securities to higher interest rates, partly offset by accelerated amortization of purchase premiums resulting from accelerated principal payments.portfolio. The average balance of investment securities increased $10.4 million,decreased $857,000, or 13one percent, to $92.4$91.5 million in the first six months of fiscal 20192020 from $82.0$92.4 million in the same period of fiscal 2018.2019. The increasedecrease in the average balance of investment securities was primarily the result of purchases ofscheduled and accelerated principal payments on mortgage-backed securities, partly offset by scheduled and accelerated principal payments onpurchases of mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the first six months of fiscal 20192020 was $421,000, up 48$288,000, down 32 percent from $284,000$421,000 in the same period of fiscal 2018,2019, primarily attributable to a special cash dividend of $133,000 received in December 2018.the first six months of fiscal 2019 and not replicated in the same period of fiscal 2020. As a result, the average yield increaseddecreased to 10.277.03 percent in the first six months of fiscal 20192020 as compared to 7.0110.27 percent in the comparable period last year.

49

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $725,000$435,000 in the first six months of fiscal 2019, up 1032020, down 40 percent from $358,000$725,000 in the same period of fiscal 2018.2019.  The increasedecrease was due to a higherlower average yieldbalance and, to a lesser extent, a higherlower average balanceyield in the first six months of fiscal 20192020 as compared to the same period last year.  The average yield increased 83 basis points to 2.10 percent in the first six months of fiscal 2019 from 1.27 percent in the comparable period last year, due primarily to the increases in the targeted federal funds rate over the last year.  The average balance of the interest-earning deposits in the first six months of fiscal 20192020 was $67.6$45.0 million, an increasea decrease of $12.5$22.6 million or 2333 percent, from $55.1$67.6 million in the same period of fiscal 2018.2019. The increaseaverage yield decreased 21 basis points to 1.89 percent in average balancethe first six months of interest-earning deposits wasfiscal 2020 from 2.10 percent in the comparable period last year, due primarily due to the decreases in loans held for investment and loans held for sale, partly offset by an increasethe targeted Federal Funds Rate in investment securities and a decrease in deposits.the second half of 2019.

Interest Expense:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  Total interest expense remained virtually unchanged atdecreased $27,000, or two percent to $1.6 million for bothin the second quartersquarter of fiscal 2019 and 2018.2020 as compared to the same quarter last year. This decrease was attributable primarily to lower deposit expense, partly offset by higher borrowing expense.

Interest expense on deposits for the second quarter of fiscal 20192020 was $894,000$778,000 as compared to $886,000$894,000 for the same period last year, an increasea decrease of $8,000,$116,000, or one13 percent.  The increasedecrease in interest expense on deposits was primarily attributable to a lower average balance and a slightly higherlower average cost of deposits, mostly offset by a lower average balance. The average cost of deposits remained 
60

relatively stable, increasing two basis points to 0.40 percent during the second quarter of fiscal 2019 from 0.38 percent during the same quarter last year.  The increase in the average cost of deposits was attributable primarily to a higher average cost of time deposits, partly offset by a lower percentage of time deposits to the total deposit balance.deposits. The average balance of deposits decreased $26.6$56.0 million, or threesix percent, to $889.6$833.6 million during the quarter ended December 31, 20182019 from $916.2$889.6 million during the same period last year. The decrease in the average balance was primarily attributable to decreases in time deposits and, to a lesser extent, savings deposits, partly offset by an increase in checking and money market deposits. The average cost of deposits improved, decreasing by three basis points to 0.37 percent during the second quarter of fiscal 2020 from 0.40 percent during the same quarter last year.  The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance, partly offset by a two basis-point increase in the average cost of time deposits. Strategically, the Corporation has been promoting transaction accounts and competing less aggressively for time deposits. The average balance of transaction accounts to total deposits in the second quarter of fiscal 20192020 was 7478 percent, compared to 7274 percent in the same period of fiscal 2018.2019.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the second quarter of fiscal 2019 decreased $13,000,2020 increased $89,000, or two12 percent, to $715,000$804,000 from $728,000$715,000 for the same period last year.  The decreaseincrease in interest expense on borrowings was the result of a lowerhigher average cost and, to a lesser extent,balance, partly offset by a lower average balance.cost. The average balance of borrowings increased $20.0 million, or 18 percent, to $131.1 million during the quarter ended December 31, 2019 from $111.1 million during the same period last year. The average cost of borrowings decreased four12 basis points to 2.552.43 percent for the quarter ended December 31, 20182019 from 2.592.55 percent in the same quarter last year. The decrease in the average cost of borrowings was primarily due to the maturity of anew long-term advance which was renewed atborrowings with a lower interest rate inthan the thirdweighted average interest rate of all borrowings during the second quarter of fiscal 2018. The average balance of borrowings decreased slightly to $111.1 million during the quarter ended December 31, 2018 from $111.5 million during the same period last year, primarily due to principal payments of borrowings.2020.

For the Six Months Ended December 31, 20182019 and 2017.2018.  Total interest expense fordecreased $174,000, or five percent to $3.1 million in the first six months of fiscal 2019 increased only $11,000 as compared to2020 from $3.3 million in the same period last year. This slight increasedecrease was attributable primarily to a higher interestlower deposit expense, on borrowings, partly offset by a lower interest expense on deposits.higher borrowing expense.

Interest expense on deposits for the first six months of fiscal 20192020 was relatively unchanged at $1.8$1.6 million as compared to $1.8 million in the same period last year, a slight decrease of $3,000.$220,000 or 12 percent.  The slight decrease in interest expense on deposits was primarily attributable to a lower average balance partly offset byand, to a higherlesser extent, a lower average cost of deposits. The average balance of deposits decreased $23.4$64.0 million, or threeseven percent, to $896.2$832.2 million during the six months ended December 31, 20182019 from $919.6$896.2 million during the same period last year. The decrease in the average balance was primarily attributable to a decrease in time deposits and, to a lesser extent, savings deposits, partly offset by an increase in transaction accounts.checking and money market deposits. The average cost of deposits increased onedecreased two basis pointpoints to 0.390.37 percent during the first six months of fiscal 20192020 from 0.380.39 percent during the same period last year. The increasedecrease in the average cost of deposits was attributable primarily to a higher average cost of time deposits, partly offset by a lower percentage of time deposits to the

50

total deposit balance.balance, partly offset by a five basis-point increase in the average cost of time deposits. The average balance of transaction accounts to total deposits in the first six months of fiscal 20192020 was 7477 percent, compared to 7274 percent in the same period of fiscal 2018.2019.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the first six months of fiscal 20192020 increased $14,000,$46,000, or onethree percent, to $1.5 million as compared to the same period last year.  The increase in interest expense on borrowings was the result of a higher average balance, partly offset by a lower average cost. The average balance of borrowings increased by $2.8$5.8 million, or twofive percent, to $115.6$121.4 million during the six months ended December 31, 20182019 from $112.8$115.6 million during the same period last year, primarily due to additional short-termthe new long-term borrowings during the first quarter of fiscal 2020 at a lower average cost. The average cost of borrowings decreased threefive basis points to 2.542.49 percent for the six months ended December 31, 20182019 from 2.572.54 percent in the same period last year.






51
61


The following tables present the average balance sheets for the quartersquarter and six months ended December 31, 20182019 and 2017,2018, respectively:

Average Balance Sheets
Quarter Ended
December 31, 2018
 
Quarter Ended
December 31, 2017
Quarter Ended
December 31, 2019
 Quarter Ended
December 31, 2018
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Average
Balance
InterestYield/
Cost
 Average
Balance
InterestYield/
Cost
Interest-earning assets:          
Loans receivable, net (1)
$941,192 $10,331 4.39% $990,906 $9,735 3.93%$934,060 $10,320 4.42% $941,192 $10,331 4.39%
Investment securities93,468 444 1.90% 88,588 319 1.44%87,108 567 2.60% 93,468 444 1.90%
FHLB – San Francisco stock8,199 278 13.56% 8,108 143 7.05%8,199 145 7.07% 8,199 278 13.56%
Interest-earning deposits67,760 387 2.23% 50,725 168 1.30%45,519 189 1.62% 67,760 387 2.23%
          
Total interest-earning assets1,110,619 11,440 4.12% 1,138,327 10,365 3.64%1,074,886 11,221 4.18% 1,110,619 11,440 4.12%
          
Non interest-earning assets31,683    33,498   32,216    31,683   
          
Total assets$1,142,302    $1,171,825   $1,107,102    $1,142,302   
          
Interest-bearing liabilities:          
Checking and money market accounts (2)
$379,752 $117 0.12% $373,632 $112 0.12%$388,430 $117 0.12% $379,752 $117 0.12%
Savings accounts282,410 147 0.21% 289,990 149 0.20%257,666 131 0.20% 282,410 147 0.21%
Time deposits227,395 630 1.10% 252,588 625 0.98%187,458 530 1.12% 227,395 630 1.10%
          
Total deposits889,557 894 0.40% 916,210 886 0.38%833,554 778 0.37% 889,557 894 0.40%
          
Borrowings111,141 715 2.55% 111,521 728 2.59%131,084 804 2.43% 111,141 715 2.55%
          
Total interest-bearing liabilities1,000,698 1,609 0.64% 1,027,731 1,614 0.62%964,638 1,582 0.65% 1,000,698 1,609 0.64%
          
Non interest-bearing liabilities19,587    19,932   19,644    19,587   
          
Total liabilities1,020,285    1,047,663   984,282    1,020,285   
          
Stockholders' equity122,017    124,162   
Total liabilities and stockholders' equity$1,142,302    $1,171,825   
Stockholders’ equity122,820    122,017   
Total liabilities and stockholders’ equity$1,107,102    $1,142,302   
          
Net interest income $9,831    $8,751   $9,639    $9,831  
          
Interest rate spread (3)
 3.48%  3.02% 3.53%  3.48%
Net interest margin (4)
 3.54%  3.08% 3.59%  3.54%
Ratio of average interest-earning assets to
average interest-bearing liabilities
 110.98%  110.76% 111.43%  110.98%
Return (loss) on average assets 0.69%  (0.27)%
Return (loss) on average equity 6.42%  (2.50)%
Return on average assets 0.87%  0.69%
Return on average equity 7.81%  6.42%

(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $268$12 and $409$268 for the quartersquarter ended December 31, 2019 and 2018, respectively. The average balance of loans held for sale was $0 and 2017,$63.0 million during the quarter ended December 31, 2019 and 2018, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $82.8$84.2 million and $78.6$82.8 million during the quartersquarter ended December 31, 20182019 and 2017,2018, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

52
62

     
Six Months Ended
December 31, 2018
 
Six Months Ended
December 31, 2017
Six Months Ended
December 31, 2019
 Six Months Ended
December 31, 2018
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Average
Balance
InterestYield/
Cost
 Average
Balance
InterestYield/
Cost
Interest-earning assets:          
Loans receivable, net (1)
$954,148 $20,505 4.30% $999,242 $19,892 3.98%$918,666 $20,395 4.44% $954,148 $20,505 4.30%
Investment securities92,384 789 1.71% 82,029 576 1.40%91,527 1,181 2.58% 92,384 789 1.71%
FHLB – San Francisco stock8,199 421 10.27% 8,108 284 7.01%8,199 288 7.03% 8,199 421 10.27%
Interest-earning deposits67,552 725 2.10% 55,085 358 1.27%45,015 435 1.89% 67,552 725 2.10%
          
Total interest-earning assets1,122,283 22,440 4.00% 1,144,464 21,110 3.69%1,063,407 22,299 4.19% 1,122,283 22,440 4.00%
          
Non interest-earning assets30,982    32,514   31,812    30,982   
          
Total assets$1,153,265    $1,176,978   $1,095,219    $1,153,265   
          
Interest-bearing liabilities:          
Checking and money market accounts (2)
$378,702 $225 0.12% $373,425 $215 0.11%$384,820 $227 0.12% $378,702 $225 0.12%
Savings accounts285,441 298 0.21% 288,347 298 0.21%258,659 265 0.20% 285,441 298 0.21%
Time deposits232,074 1,251 1.07% 257,856 1,264 0.97%188,708 1,062 1.12% 232,074 1,251 1.07%
          
Total deposits896,217 1,774 0.39% 919,628 1,777 0.38%832,187 1,554 0.37% 896,217 1,774 0.39%
          
Borrowings115,577 1,478 2.54% 112,834 1,464 2.57%121,363 1,524 2.49% 115,577 1,478 2.54%
          
Total interest-bearing liabilities1,011,794 3,252 0.64% 1,032,462 3,241 0.62%953,550 3,078 0.64% 1,011,794 3,252 0.64%
          
Non interest-bearing liabilities19,960    18,408   19,668    19,960   
          
Total liabilities1,031,754    1,050,870   973,218    1,031,754   
          
Stockholders' equity121,511    126,108   
Total liabilities and stockholders' equity$1,153,265    $1,176,978   
Stockholders’ equity122,001    121,511   
Total liabilities and stockholders’ equity$1,095,219    $1,153,265   
          
Net interest income $19,188    $17,869   $19,221    $19,188  
          
Interest rate spread (3)
 3.36%  3.07% 3.55%  3.36%
Net interest margin (4)
 3.42%  3.12% 3.61%  3.42%
Ratio of average interest-earning assets to
average interest-bearing liabilities
 110.92%  110.85% 111.52%  110.92%
Return (loss) on average assets 0.66%  (0.17)%
Return (loss) on average equity 6.22%  (1.59)%
Return on average assets 0.91%  0.66%
Return on average equity 8.13%  6.22%

(1)
Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $644$172 and $616$644 for the six months ended December 31, 2019 and 2018, respectively. The average balance of loans held for sale was $0 and 2017,$68.6 million during the six months ended December 31, 2019 and 2018, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $82.5$82.7 million and $79.1$82.5 million during the six months ended December 31, 20182019 and 2017,2018, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

53
63

The following tables set forth the effects of changing rates and volumes on interest income and expense for the quartersquarter and six months ended December 31, 20182019 and 2017,2018, respectively.  Information is provided with respect to the effects attributable to changes in volume (changes in volume multiplied by prior rate), the effects attributable to changes in rate (changes in rate multiplied by prior volume) and the effects attributable to changes that cannot be allocated between rate and volume.

Rate/Volume Variance
Quarter Ended December 31, 2018 Compared
To Quarter Ended December 31, 2017
Increase (Decrease) Due to
Quarter Ended December 31, 2019 Compared
To Quarter Ended December 31, 2018
Increase (Decrease) Due to
(In Thousands)RateVolume
Rate/
Volume
NetRateVolumeRate/
Volume
Net
Interest-earning assets:      
Loans receivable (1)
$1,141 $(488)$(57)$596 $68 $(78)$(1)$(11)
Investment securities101 18 6 125 164 (30)(11)123 
FHLB – San Francisco stock132 2 1 135 (133)  (133)
Interest-earning deposits124 55 40 219 (108)(124)34 (198)
Total net change in income on interest-earning assets1,498 (413)(10)1,075 (9)(232)22 (219)
      
Interest-bearing liabilities:      
Checking and money market accounts 5  5  3 (3) 
Savings accounts2 (4) (2)(4)(13)1 (16)
Time deposits75 (62)(8)5 13 (111)(2)(100)
Borrowings(11)(2) (13)(33)128 (6)89 
Total net change in expense on interest-bearing liabilities66 (63)(8)(5)(24)7 (10)(27)
Net increase (decrease) in net interest income$1,432 $(350)$(2)$1,080 $15 $(239)$32 $(192)

(1)
Includes loans held for sale for the quarter ended December 31, 2018 and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.



64


54


Six Months Ended December 31, 2018 Compared
To Six Months Ended December 31, 2017
Increase (Decrease) Due to
Six Months Ended December 31, 2019 Compared
To Six Months Ended December 31, 2018
Increase (Decrease) Due to
(In Thousands)RateVolume
Rate/
Volume
NetRateVolumeRate/
Volume
Net
Interest-earning assets:        
Loans receivable (1)
$1,582 $(897)$(72)$(613)$678 $(763)$(25)$(110)
Investment securities125 72 16 213 403 (7)(4)392 
FHLB – San Francisco stock133 3 1 137 (133)  (133)
Interest-bearing deposits236 79 52 367 (77)(237)24 (290)
Total net change in income on interest-earning assets2,076 (743)(3)1,330 871 (1,007)(5)(141)
        
Interest-bearing liabilities:        
Checking and money market accounts7 3  10  2  2 
Savings accounts    (6)(28)1 (33)
Time deposits126 (126)(13)(13)56 (234)(11)(189)
Borrowings(22)36  14 (27)74 (1)46 
Total net change in expense on interest-bearing liabilities111 (87)(13)11 23 (186)(11)(174)
Net increase (decrease) in net interest income$1,965 $(656)$10 $1,319 $848 $(821)$6 $33 

(1)
Includes loans held for sale for the six months ended December 31, 2018 and non-performing loans.  For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

Provision (Recovery) for Loan Losses:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  During the second quarter of fiscal 2019,2020, the Corporation recorded a recovery from the allowance for loan losses of $217,000,$22,000, as compared to a recovery of $217,000 in the same period of fiscal 2019.  The recovery from the allowance for loan losses of $11,000 induring this quarter and the same period of fiscal 2018.  The recovery recorded in the second quarter of fiscal 2019last year was primarily attributable to the recoveries relatedimproving risk profile of the loan portfolio as reflected in the asset quality ratios and loan balances shifting to the payoff of two non-performing loans during the second quarter of fiscal 2019.lower risk categories from higher risk categories. Non-performing loans, net of the allowance for loan losses and fair value adjustments remained relatively unchanged at $6.1 million as compareddecreased 45 percent to June 30, 2018 but lower than the $8.0$3.4 million at December 31, 2017.2019 from $6.2 million at June 30, 2019 and $6.1 million at December 31, 2018. Net loan recoveries in the second quarter of fiscal 20192020 were $123,000$14,000 or 0.050.01 percent (annualized) of average loans receivable, compared to net loan recoveries of $23,000$123,000 or 0.010.05 percent (annualized) of average loans receivable in the same quarter of fiscal 2018.2019. Total classified loans, net of the allowance for loan losses and fair value adjustments, were $13.7 million at December 31, 2019 as compared to $16.2 million at June 30, 2019 and $12.8 million at December 31, 2018 as compared to $14.9 million at June 30, 2018 and $13.2 million at December 31, 2017.2018. Classified loans net of the allowance for loan losses and fair value adjustments at December 31, 2019 were comprised of $5.3 million and $7.5$9.4 million of loans in the special mention category and $7.5$4.3 million of loans in the substandard category as compared to $8.6 million of loans in the special mention category and $7.4$7.6 million of loans in the substandard category at December 31, 2018 and June 30, 2018, respectively.2019.

For the Six Months Ended December 31, 20182019 and 2017.2018.  During the first six months of fiscal 2019,2020, the Corporation recorded a recovery from the allowance for loan losses of $454,000, in contrast$203,000, as compared to a $158,000 provision for loan lossesrecovery of $454,000 in the same period of fiscal 2018.2019. The recovery from the allowance for loan losses in the first six months of fiscal 20192020 was primarily attributable to the decrease in loans held for investment and the recoveries related to the payoffimproving risk profile of the two non-performing loans during the first six months of fiscal 2019.loan portfolio.  Net loan recoveries in the first six months of fiscal 20192020 were $130,000$48,000 or 0.030.01 percent (annualized) of average loans receivable, in contrastas compared to net loan charge offsrecoveries of $122,000$130,000 or (0.02)0.03 percent (annualized) of average loans receivable in the same period of fiscal 2018.2019.

55

The allowance for loan losses was determined through quantitative and qualitative adjustments including the Bank's charge-off experience and reflects the impact on loans held for investment from the current general economic conditions of the U.S. and
65

California economies such as the improving unemployment rate and higher home prices in California.  See related discussion of "Asset Quality" below.“Asset Quality.”

At December 31, 2018,2019, the allowance for loan losses was $7.1$6.9 million, comprised of collectively evaluated allowances of $6.9 million and individually evaluated allowances of $168,000;$52,000; in comparison to the allowance for loan losses of $7.4$7.1 million at June 30, 2018,2019, comprised of collectively evaluated allowances of $7.2$7.0 million and individually evaluated allowances of $157,000.$130,000. The allowance for loan losses as a percentage of gross loans held for investment was 0.800.73 percent at December 31, 20182019 as compared to 0.810.80 percent at June 30, 2018.2019. Management considers, based on currently available information, the allowance for loan losses sufficient to absorb potential losses inherent in loans held for investment.  For further analysis on the allowance for loan losses, see Note 65 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Non-Interest Income:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  Total non-interest income decreased $2.1$2.3 million, or 3764 percent, to $3.6$1.3 million for the quarter ended December 31, 2018 from $5.7 million for the same period last year.  The decrease was primarily attributable to a decrease in the net gain on sale of loans during the current quarter as compared to the comparable period last year.

The net gain on sale of loans decreased $2.0 million, or 47 percent, to $2.3 million for the second quarter of fiscal 2019 from $4.3 million in the same quarter of fiscal 2018 reflecting the impact of a lower loan sale volume, partly offset by a higher average loan sale margin.  Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, decreased $156.5 million or 54 percent to $131.3 million in the quarter ended December 31, 2018 from $287.8 million in the comparable quarter last year.  The decrease in loan sale volume was attributable to the decrease in mortgage banking activity as compared to the same period last year primarily as a result of higher mortgage interest rates and lower refinance, and more recently, home purchase volume.  The total refinance loans as a percentage of total loans originated by PBM during the second quarter of fiscal 2019 was 28 percent, down from 42 percent in the same quarter of fiscal 2018.  Retail loans as a percentage of total loans originated for sale by PBM during the second quarter of fiscal 2019 were 60 percent, up from 55 percent in the same quarter of fiscal 2018. The average loan sale margin for PBM increased 23 basis points to 1.72 percent in the second quarter of fiscal 2019 from 1.49 percent in the same period of fiscal 2018. The increase in the average loan sale margin was the result of a higher percentage of retail loan production (which generally has higher loan sale margins) versus wholesale loan production and maintaining pricing discipline throughout the quarter. The gain on sale of loans includes an unfavorable fair-value adjustment on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) pursuant to ASC 815 and ASC 825 that amounted to a net loss of $674,000 in the second quarter of fiscal 2019 as compared to an unfavorable fair-value adjustment net loss of $1.3 million in the same period last year. The fair-value adjustment on loans held for sale and derivative financial instruments is consistent with the Bank's mortgage banking activity and the volatility of mortgage interest rates. As of December 31, 2018, the fair value of derivative financial instruments pursuant to ASC 815 and ASC 825 was $1.7 million, compared to $2.9 million at June 30, 2018 and $3.7 million at December 31, 2017.

For the Six Months Ended December 31, 2018 and 2017.  Total non-interest income decreased $4.0 million, or 33 percent, to $8.1 million for the six months ended December 31, 2018 from $12.1$3.6 million for the same period last year.  The decrease was primarily attributable to a decrease in the gain on sale of loans.

The net gain on sale of loans decreased $3.8$2.3 million, or 41102 percent, to $5.4a net loss of $43,000 for the second quarter of fiscal 2020 from a net gain of $2.3 million in the same quarter of fiscal 2019. The net loss in the second quarter of fiscal 2020 was primarily attributable to loan sale premium refunds from early payoff of loans previously sold. There was no loan sale volume in the second quarter of fiscal 2020 consistent with the Corporation’s scaling back of the origination of saleable single-family mortgage loans, as compared to $131.3 million in the quarter ended December 31, 2018 with an average loan sale margin of 1.72 percent.

For the Six Months Ended December 31, 2019 and 2018.  Total non-interest income decreased $5.7 million, or 70 percent, to $2.4 million for the six months ended December 31, 2019 from $8.1 million for the same period last year.  The decrease was primarily attributable to a decrease in the gain on sale of loans.

The net gain on sale of loans decreased $5.5 million, or 102 percent, to a net loss of $129,000 for the first six months of fiscal 20192020 from $9.2a net gain of $5.4 million in the same period of fiscal 2018 reflecting the impact of a lower loan sale volume, partly offset by a higher average loan sale margin.  Total loan sale volume was $313.1 million in the first six months ended December 31, 2018, down $366.9 million, or 54 percent, from $680.0 million in the comparable period last year.2019.  The decrease in loan sale volume was attributable primarily to a decrease in mortgage banking activity as compared to the same period last year.  Refinance loans as a percentage of total loans originated by PBM during the first six months of fiscal 2019 were 29 percent, down from 42 percent in
66

the same period of fiscal 2018. Retail loans as a percentage of total loans originated for sale by PBM during the first six months of fiscal 2019 were 63 percent, up from 55 percent in the same period of fiscal 2018. The average loan sale margin for PBM during the first six months of fiscal 2019 was 1.71 percent, up 37 basis points from 1.34 percent for the same period of fiscal 2018.  The increase in the average loan sale margin was the result of a higher percentage of retail loan production (which generally has higher loan sale margins) versus wholesale loan production and maintaining pricing discipline throughout the period. The gain on sale of loans includes an unfavorable fair-value adjustment on derivative financial instruments pursuant to ASC 815 and ASC 825, a net loss of $1.2 million in the first six months of fiscal 20192020 was primarily attributable to loan sale premium refunds from early payoff of loans previously sold. There was no loan sale volume in the first six months of fiscal 2020, as compared to $313.1 million during the six months ended December 31, 2018 with an unfavorable fair-value adjustment, a net lossaverage loan sale margin of $1.4 million, in the same period last year.1.71 percent.

Non-Interest Expense:

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  Total non-interest expense in the quarter ended December 31, 20182019 was $10.9$7.6 million, a decrease of $2.3$3.3 million, or 1730 percent, as compared to $13.2$10.9 million in the quarter ended December 31, 2017.2018. The decrease was primarily a resultattributable to scaling back the origination of a decreasesaleable single-family mortgage loans resulting in significant reductions in salaries and employee benefits expenseexpenses due to lower incentive compensation and a decreasestaff reductions and lower premises and occupancy expenses due to the closing of loan production offices, as well as reductions in other non-interest expense.related expenses.

Total salariesSalaries and employee benefits expense decreased $1.4$2.2 million, or 1631 percent, to $7.2$5.0 million in the second quarter of fiscal 20192020 from $8.6$7.2 million in the same period of fiscal 2018.  The decrease in salaries and employee benefits expense was primarily related to lower variable compensation resulting from lower mortgage banking loan originations and staff reductions in mortgage banking.2019. Total loan originations and purchases (including loans originated and purchased for investment and loans originated for sale) decreased $181.1$104.1 million, or 4956 percent, to $185.7$81.6 million in the second quarter of fiscal 20192020 from $366.8$185.7 million in the comparablesame quarter of fiscal 2018.2019. Total full-timefull-

56

time equivalent employees in the mortgage banking division was 148(“FTE”) were 184 at December 31, 2018,2019, down 30165 FTE or 47 percent from 212349 FTE at December 31, 2017.2018.

Total other non-interestPremises and occupancy expenses decreased $846,000,$394,000, or 4431 percent, to $1.1 million$880,000 in the second quarter of fiscal 20192020 from $1.9$1.3 million in the same periodquarter of fiscal 2018.  The decrease was primarily attributable2019.  Equipment expense decreased $233,000, or 47 percent, to the $650,000 litigation settlement expense recorded in other non-interest expense$262,000 in the second quarter of fiscal 2018 and not replicated this quarter.

On January 30, 2019,2020 from $495,000 in the Corporation announced that Bank will close its La Quinta Branch effective at the closesame quarter of business on May 10,fiscal 2019.  The Bank anticipates an annual operational cost savings of approximately $473,000, primarilydecrease in salaries and employee benefits expenses andboth premises and occupancy expenses subsequentand equipment expense was due primarily to the branch closure. Total one-time chargesclosure of 10 loan production offices and one retail banking center.

Deposit insurance premiums and regulatory assessments decreased $113,000, or 66 percent, to $59,000 in the second quarter of fiscal 2020 from $172,000 in the same quarter of fiscal 2019.  The decrease was due primarily to a small bank assessment credit awarded by the FDIC in September 2019 which reduced assessment fees for the branch closure will be approximately $18,000.second quarter of fiscal 2020.

On February 4, 2019, the Corporation announced that the Corporation's Board of Directors determined that it wasOther non-interest expenses decreased $248,000, or 23 percent, to $811,000 in the long-term best interests of the Corporation to exit the operations of the Corporation's mortgage banking segment conducted through PBM. The Corporation estimates that it will incur one-time costs of approximately $3.6 million to $4.0 million during the remaindersecond quarter of fiscal 2019, which amounts include costs for severance, retention, personnel, premises, occupancy, depreciation, and costs related2020 from $1.1 million in the same quarter of fiscal 2019. The decrease in other non-interest expenses was primarily attributable to terminationlower loan origination expenses consistent with the scaling back of data processing and other contractual arrangements.saleable single-family loan originations.

For the Six Months Ended December 31, 20182019 and 2017.2018.  Total non-interest expense in the six months ended December 31, 20182019 was $22.6$14.8 million, a decrease of $6.3$7.8 million or 2235 percent, as compared to $28.9$22.6 million in the same period ended December 31, 2017.2018.  The decrease was primarily due to a decreasedecreases in salaries and employee benefits expense, premises and a decrease inoccupancy expenses and other non-interest expense.

Total salariesSalaries and employee benefits expense decreased $2.4$5.5 million, or 1335 percent, to $15.5$10.0 million in the first six months of fiscal 20192020 from $17.9$15.5 million in the same period of fiscal 2018.2019.  The decrease was primarily attributable to lower incentive compensation costs and PBM staff reductions related to lower mortgage bankingthe scaling back of salable single-family loan originations.  Total loan originations and purchases (including loans originated and purchased for investment and loans originated for sale) decreased $385.3$243.7 million, or 4858 percent, to $418.7$175.0 million in the first six months of fiscal 20192020 from $804.0$418.7 million in the comparable period of fiscal 2018.
67

2019.

Total other non-interestPremises and occupancy expenses decreased $3.8 million,$861,000, or 6633 percent, to $2.0$1.8 million in the first six months of fiscal 20192020 from $5.8$2.6 million in the same period of fiscal 2018.2019.  Equipment expense decreased $375,000, or 41 percent, to $541,000 in the first six months of fiscal 2020 from $916,000 in the same period of fiscal 2019.  The decrease in both premises and occupancy expenses and equipment expense was due primarily to the closure of 10 loan production offices and one retail banking center.

Deposit insurance premiums and regulatory assessments decreased $294,000, or 87 percent, to $43,000 in the first six months of fiscal 2020 from $337,000 in the same period of fiscal 2019.  The decrease was due primarily to a small bank assessment credit awarded by the FDIC in September 2019 which reduced assessment fees for the first six months of fiscal 2020.

Other non-interest expenses decreased $568,000, or 29 percent, to $1.4 million in the first six months of fiscal 2020 from $2.0 million in the same period of fiscal 2019. The decrease in other non-interest expenses was primarily attributable to litigationlower loan origination expenses consistent with the scaling back of saleable single-family loan originations. In addition, a $296,000 partial reversion of a previously recognized legal settlement expense of $3.4 million in the first six months of fiscal 2018 and not replicated this current period.  No additional contingencies exist regarding these legal matters although the settlement agreements remain subject to court approval and other customary conditions. For additional information see(see Part II, Item 1, "Legal Proceedings."1- Legal Proceedings) was recorded during the six months ended December 31, 2019.

Provision (Benefit) for Income Taxes:

The income tax provision reflects accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income, adjusted for the effect of all permanent differences between income for tax and financial reporting purposes, such as non-deductible stock-based compensation, earnings from bank-owned life insurance policies and certain California tax-exempt loans, among others.  Therefore, there are fluctuations in the effective income tax rate from period to period based on the relationship of net permanent differences to income before tax.

57

For the QuartersQuarter Ended December 31, 20182019 and 2017.2018.  The Corporation'sCorporation’s income tax provision was $810,000$1.1 million for the second quarter of fiscal 2019, as compared to a $2.1 million tax provision2020, up 30 percent from $810,000 in the same quarter last year. The decrease in the provision for income taxesincrease was primarily attributable to the one-time, non-cash, net tax charge of $1.8 million, or $(0.24) per diluted share, from the net deferred tax assets revaluation and the reduction in the federal corporate income tax rate resulting from the Tax Act, partly offset by the higher income before taxes.  Sinceincome taxes in the Corporation has asecond quarter of fiscal year end of June 30th,2020 in comparison to the reduced federal corporate income tax rate from the Tax Act for fiscal 2018 was the result of the application of a blended federal statutory tax rate of 28.06%, and is a flat 21% federal corporate income tax rate for fiscal 2019 and thereafter. As a result, thesame quarter last year. The effective federal and state income tax rate for the quarter ended December 31, 2019 and 2018 was 30.51% and 29.26%., respectively. The higher effective tax rate in the second quarter of fiscal 2020 was due primarily to fewer tax benefits resulting from stock-based compensation activities in comparison to the same quarter last year. The Corporation believes that the effective income tax rate applied in the second quarter of fiscal 20192020 reflects its current income tax obligations.

For the Six Months Ended December 31, 20182019 and 2017.2018.  The Corporation'sCorporation’s provision for income taxes was $1.4$2.1 million for the first six months of fiscal 2019, down 232020, up 46 percent from the $1.9$1.4 million provision for income taxes in the same period last year. The decreaseincrease was primarily attributable to the net deferred tax asset revaluation and the reduction of the federal tax rate resulting from the Tax Act, partly offset by higher net income before taxes.income taxes in the first six months of fiscal 2020 in comparison to the same period last year. The effective income tax rate for the six months ended December 31, 2019 and 2018 was 29.61% and 27.39%., respectively. The higher effective tax rate in the first six months of fiscal 2020 was due primarily to fewer tax benefits resulting from stock-based compensation activities in comparison to the same period last year. The Corporation believes that the effective income tax rate applied in the first six months of fiscal 20192020 reflects its current income tax obligations.


Asset Quality

Non-performing loans, net of the allowance for loan losses and fair value adjustments, consisting of loans with collateral located in California, was $3.4 million at December 31, 2018 remained unchanged2019, down 45 percent from $6.2 million at $6.1 million as compared to June 30, 2018.2019. Non-performing loans as a percentage of loans held for investment at December 31, 20182019 was 0.69%0.36%, upimproving from 0.67%0.71% at June 30, 2018.2019.  The non-performing loans at December 31, 20182019 are comprised of 2016 single-family loans ($5.33.4 million), one construction loan ($745,000) and one commercial business loan ($47,000)37,000).  No interest accruals were made for loans that were past due 90 days or more or if the loans were deemed non-performing.

As of December 31, 2018,2019, total restructured loans decreased $1.0$2.0 million, or 1953 percent, to $4.2$1.8 million from $5.2$3.8 million at June 30, 2018.2019.  At December 31, 20182019 and June 30, 2018, $2.72019, $1.8 million and $3.4$1.9 million of these restructured loans were classified as non-performing, respectively.  As of December 31, 2018, $2.9 million,2019, $888,000, or 7049 percent, of the restructured loans have a current payment status, consistent with their modified payment terms; this compares to $2.9$2.4 million, or 5663 percent, of restructured loans that had a current payment status, consistent with their modified payment terms as of June 30, 2018.
68

2019.

There was no real estate owned at both December 31, 2018 as compared to $906,000 at2019 and June 30, 2018 (two single-family properties located in California).2019.

Non-performing assets, which includes non-performing loans and real estate owned, if any, decreased $901,000$2.8 million or 1345 percent to $6.1$3.4 million or 0.540.31 percent of total assets at December 31, 20182019 from $7.0$6.2 million or 0.590.57 percent of total assets at June 30, 2018.2019. Restructured loans which are performing in accordance with their modified terms and are not otherwise classified non-accrual are not included in non-performing assets.  For further analysis on non-performing loans and restructured loans, see Note 65 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Occasionally, the Corporation is required to repurchase loans sold to Freddie Mac, Fannie Mae or other institutional investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date. During the first six months of fiscal 2019, the Corporation repurchased three loans totaling $253,000, including two loans that were fully charged off ($25,000). In comparison, the Corporation did not repurchase any loans from investors during the first six months of fiscal 2018 pursuant to the recourse/repurchase covenants contained in the loan sale agreements. Additional repurchase requests may have been settled that did not result in the repurchase of the loan itself.  The primary reasons for honoring the repurchase requests are borrower fraud, undisclosed liabilities on borrower applications, and documentation, verification and appraisal disputes.  For the first six months of fiscal 2019 and 2018, the Corporation recorded a $33,000 recovery and a $22,000 recovery from the recourse liability, respectively, and did not settle any claims.  As of December 31, 2018, the total recourse reserve for loans sold that are subject to repurchase decreased to $250,000, as compared to $283,000 at June 30, 2018 and $283,000 at December 31, 2017.

Beginning in 2008, in connection with the downturn in the real estate market, the Corporation implemented tighter underwriting standards to reduce potential loan repurchase requests, including requiring higher credit scores, generally lower debt-to-income ratios, and verification of income and assets, among other criteria.  Despite management's diligent estimate of the recourse reserve, the Corporation is still subject to risks and uncertainties associated with potentially higher loan repurchase claims from investors, and there are no assurances that the current recourse reserve will be sufficient to cover all future recourse claims.

The following table shows the summary of the recourse liability for the quarters and six months ended December 31, 2018 and 2017:
 
For the Quarters Ended
December 31,
 For the Six Months Ended
December 31,
Recourse Liability2018201720182017
(In Thousands)    
     
Balance, beginning of the period$250 $305 $283 $305 
Recovery from recourse liability (22)(33)(22)
Net settlements in lieu of loan repurchases    
Balance, end of the period$250 $283 $250 $283 

A decline in real estate values subsequent to the time of origination of the Corporation'sCorporation’s real estate secured loans could result in higher loan delinquency levels, foreclosures, provisions for loan losses and net charge-offs.  Real estate values and real estate markets are beyond the Corporation'sCorporation’s control and are generally affected by changes in national, regional or local economic conditions and other factors.  These factors include fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature, such as earthquakes, fires and national disasters particular to California where substantially all of the Corporation'sCorporation’s real estate collateral is located.  If real estate values decline, from the levels described in the following tables (which were derived at the time of loan origination), the value of the real estate collateral securing the Corporation'sCorporation’s loans as set forth in the table could be significantly
69

overstated.  The Corporation'sCorporation’s ability to recover on defaulted loans by foreclosing and selling the

58

real estate collateral would then be diminished and it would be more likely to suffer losses on defaulted loans.  The Corporation generally does not update the loan-to-value ratio ("LTV"(“LTV”) on its loans held for investment by obtaining new appraisals or broker price opinions (nor does the Corporation intend to do so in the future as a result of the costs and inefficiencies associated with completing the task) unless a specific loan has demonstrated deterioration or the Corporation receives a loan modification request from a borrower (in which case individually evaluated allowances are established, if required).  Therefore, it is reasonable to assume that the LTV ratios disclosed in the following tables may be understated or overstated in comparison to their current LTV ratios as a result of their year of origination, the subsequent general decline or improvement in real estate values that has occurred and the specific location and condition of the individual properties.  The Corporation has not quantified the current LTVs of its loans held for investment nor the impact the decline or improvement in real estate values has had on the original LTVs of its loans held for investment.

The following table describes certain credit risk characteristics of the Corporation's single-family, first trust deed, mortgage loans held for investment as of December 31, 2018:
(Dollars In Thousands)
Outstanding
Balance (1)
Weighted-
Average
FICO (2)
Weighted-
Average
LTV (3)
Weighted-
Average
Seasoning (4)
Interest only$1,500 61975%0.97 years
Stated income (5)
$59,732 73358%13.11 years
FICO less than or equal to 660$7,618 63766%7.86 years
Over 30-year amortization$8,024 72063%13.42 years

(1)
The outstanding balance presented on this table may overlap more than one category.  Of the outstanding balance, $2.9 million of "stated income," $306 of "FICO less than or equal to 660," and $215 of "over 30-year amortization" balances were non-performing.
(2)
Based on borrower's FICO scores at the time of loan origination.  The FICO score represents the creditworthiness of a borrower based on the borrower's credit history, as reported by an independent third party.  A higher FICO score indicates a greater degree of creditworthiness.  Bank regulators have issued guidance stating that a FICO score of 660 and below is indicative of a "subprime" borrower.
(3)
LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.
(4)
Seasoning describes the number of years since the funding date of the loan.
(5)
Stated income is defined as borrower stated income on his/her loan application which was not subject to verification during the loan origination process.

The following table summarizes the amortization schedule of the Corporation's interest only single-family, first trust deed, mortgage loans held for investment, including the percentage of those which are identified as non-performing or 30 – 89 days delinquent as of December 31, 2018:
(Dollars In Thousands)Balance
Non-Performing (1)
30 - 89 Days
Delinquent (1)
Fully amortize in the next 12 months$ —%—%
Fully amortize between 1 year and 5 years1,500 —%—%
Fully amortize after 5 years —%—%
Total$1,500 —%—%

(1)
As a percentage of each category.


70

The following table summarizes the interest rate reset (repricing) schedule of the Corporation's stated income single-family, first trust deed, mortgage loans held for investment, including the percentage of those which are identified as non-performing or 30 – 89 days delinquent as of December 31, 2018:
(Dollars In Thousands)
Balance (1)
Non-Performing (1)
30 - 89 Days
Delinquent (1)
Interest rate reset in the next 12 months$59,018 4%—%
Interest rate reset between 1 year and 5 years —%—%
Interest rate reset after 5 years714 100%—%
Total$59,732 5%—%

(1)
As a percentage of each category.

The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation's single-family, first trust deed, mortgage loans held for investment, at December 31, 2018:
 Calendar Year of Origination 
(Dollars In Thousands)
2010 &
Prior

2011

2012

2013

2014

2015

2016

2017

2018

Total
Loan balance (in thousands)$97,932$726$1,986$2,139$5,338$10,345$28,709$69,363$82,824$299,362
Weighted-average LTV (1)
58%59%53%45%62%68%64%72%71%66%
Weighted-average age (in years)13.247.336.345.504.443.592.481.610.485.38
Weighted-average FICO (2)
730724758752755740752738745739
Number of loans36231020171556107140730
           
Geographic breakdown (%)          
Inland Empire37%45%16%45%33%20%26%32%41%35%
Southern California (3)
51%55%52%22%36%49%34%46%50%48%
Other California (4)
11%—%32%33%31%31%40%22%9%17%
Other States1%—%—%—%—%—%—%—%—%—%
Total100%100%100%100%100%100%100%100%100%100%

(1)
LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.
(2)
At time of loan origination.
(3)
Other than the Inland Empire.
(4)
Other than the Inland Empire and Southern California.

71

The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation's multi-family loans held for investment, at December 31, 2018:
 Calendar Year of Origination 
(Dollars In Thousands)
2010 &
Prior

2011

2012

2013

2014

2015

2016

2017

2018

Total
Loan balance (in thousands)$13,171$3,417$10,002$30,051$54,410$72,546$112,763$73,505$77,168$447,033
Weighted-average LTV (1)
35%48%48%49%50%52%48%49%46%48%
Weighted-average DCR (2)
1.74x1.73x1.89x1.77x1.69x1.66x1.67x1.67x1.57x1.67x
Weighted-average age (in years)14.277.256.305.374.513.462.501.560.593.08
Weighted-average FICO (3)
719750744767767755762751757757
Number of loans36514507811613811893648
           
Geographic breakdown (%)          
Inland Empire42%—%1%38%17%18%10%18%11%16%
Southern California (4)
51%82%78%44%47%60%61%64%68%60%
Other California (5)
5%18%21%18%36%22%29%18%21%24%
Other States2%—%—%—%—%—%—%—%—%—%
Total100%—%100%100%100%100%100%100%100%100%

(1)
LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.
(2)
Debt Coverage Ratio ("DCR") at time of origination.
(3)
At time of loan origination.
(4)
Other than the Inland Empire.
(5)
Other than the Inland Empire and Southern California.

The following table summarizes the interest rate reset or maturity schedule of the Corporation's multi-family loans held for investment, including the percentage of those which are identified as non-performing, 30 – 89 days delinquent or not fully amortizing as of December 31, 2018:
(Dollars In Thousands)Balance
Non-
Performing (1)
30 - 89 Days
Delinquent
Percentage
Not Fully
Amortizing (1)
Interest rate reset or mature in the next 12 months$129,858 —%—%7%
Interest rate reset or mature between 1 year and 5 years304,331 —%—%2%
Interest rate reset or mature after 5 years12,844 —%—%—%
Total$447,033 —%—%3%

(1)
As a percentage of each category.
72


The following table describes certain credit risk characteristics, geographic locations and the calendar year of loan origination of the Corporation's commercial real estate loans held for investment, at December 31, 2018:
 Calendar Year of Origination 
(Dollars In Thousands)
2010 &
Prior

2011

2012

2013

2014

2015

2016

2017

2018
Total (5)(6)
Loan balance (in thousands)$573$—$9,862$8,842$18,699$19,412$15,947$19,485$20,010$112,830
Weighted-average LTV (1)
35%—%43%48%43%40%48%43%44%44%
Weighted-average DCR (2)
1.38x—x1.97x1.61x1.95x1.80x1.57x1.82x1.61x1.76x
Weighted-average age (in years)10.346.275.464.353.452.611.370.543.04
Weighted-average FICO (2)
712741763753757758773754758
Number of loans58142225222329148
           
Geographic breakdown (%):          
Inland Empire69%—%75%24%40%31%11%26%10%29%
Southern California (3)
31%—%25%46%45%32%65%52%55%47%
Other California (4)
—%—%—%30%15%37%24%22%35%24%
Other States—%—%—%—%—%—%—%—%—%—%
Total100%—%—%100%100%100%100%100%100%100%

(1)
LTV is the ratio derived by dividing the current loan balance by the lower of the original appraised value or purchase price of the real estate collateral.
(2)
At time of loan origination.
(3)
Other than the Inland Empire.
(4)
Other than the Inland Empire and Southern California.
(5)
Comprised of the following: $48.8 million in Mixed Use; $17.8 million in Office; $17.7 million in Retail; $8.7 million in Mobile Home Parks; $7.8 million in Warehouse; $4.3 million in Medical/Dental Office; $2.7 million in Mini-Storage; $2.0 million in Restaurant/Fast Food; $1.5 million in Automotive – Non Gasoline and $1.5 million in Light Industrial/Manufacturing.
(6)
Consisting of $106.4 million or 94.3 percent in investment properties and $6.4 million or 5.7 percent in owner occupied properties.

The following table summarizes the interest rate reset or maturity schedule of the Corporation's commercial real estate loans held for investment, including the percentage of those which are identified as non-performing, 30 – 89 days delinquent or not fully amortizing as of December 31, 2018:
(Dollars In Thousands)Balance
Non-
Performing (1)
30 - 89 Days
Delinquent
Percentage
Not Fully
Amortizing (1)
Interest rate reset or mature in the next 12 months$41,377 —%—%81%
Interest rate reset or mature between 1 year and 5 years71,453 —%—%91%
Interest rate reset or mature after 5 years —%—%—%
Total$112,830 —%—%88%

(1)
As a percentage of each category.

73

The following table sets forth information with respect to the Corporation'sCorporation’s non-performing assets, net of allowance for loan losses and fair value adjustments, at the dates indicated:
(In Thousands)
At December 31,
2018
At June 30,
2018
At December 31,
2019
At June 30,
2019
Loans on non-accrual status (excluding restructured loans):    
Mortgage loans:    
Single-family$2,572 $2,665 $1,607 $3,315 
Construction745   971 
Total3,317 2,665 1,607 4,286 
    
Accruing loans past due 90 days or more    
    
Restructured loans on non-accrual status:    
Mortgage loans:    
Single-family2,698 3,328 1,783 1,891 
Commercial business loans47 64 37 41 
Total2,745 3,292 1,820 1,932 
    
Total non-performing loans6,062 6,057 3,427 6,218 
    
Real estate owned, net 906   
Total non-performing assets$6,062 $6,963 $3,427 $6,218 
    
Non-performing loans as a percentage of loans held for investment, net
of allowance for loan losses
0.69%0.67%0.36%0.71%
    
Non-performing loans as a percentage of total assets0.54%0.52%0.31%0.57%
    
Non-performing assets as a percentage of total assets0.54%0.59%0.31%0.57%

The following table describes the non-performing loans, net of allowance for loan losses and fair value adjustments, by the calendar year of origination as of December 31, 2018:
 Calendar Year of Origination            
(In Thousands)  2010 &
Prior
 2011 2012 2013 2014 2015 2016 2017 2018 Total  
Mortgage loans:            
 Single-family$3,818 $ $85 $ $ $ $ $1,367 $ $5,270   
 Construction                 745  745   
Commercial business loans47         47   
Total$3,865 $ $85 $ $ $ $ $1,367 $745 $6,062   
59
74

The following table describes the non-performing loans, net of allowance for loan losses and fair value adjustments, by the geographic location as of December 31, 2018:
(In Thousands)Inland Empire
Southern
California (1)
Other
California (2)
Other StatesTotal
Mortgage loans:     
   Single-family$1,874 $2,141 $1,255 $ $5,270 
   Construction   745      745 
Commercial business loans47    47 
Total$1,921 $2,886 $1,255 $ $6,062 

(1)
Other than the Inland Empire.
(2)
Other than the Inland Empire and Southern California.

The following table summarizes classified assets, which is comprised of classified loans, net of allowance for loan losses and fair value adjustments, and real estate owned, if any, at the dates indicated:
At December 31,
2018
 
At June 30,
2018
At December 31,
2019
 At June 30,
2019
(Dollars In Thousands)BalanceCount BalanceCountBalanceCount BalanceCount
Special mention loans:          
Mortgage loans:          
Single-family$1,400 6  $2,584 8 $4,276 11  $3,795 13 
Multi-family3,906 3  3,947 3 3,821 3  3,864 3 
Commercial real estate   940 1    927 1 
Construction1,285 1    
Total special mention loans5,306 9  7,471 12 9,382 15  8,586 17 
          
Substandard loans:          
Mortgage loans:          
Single-family6,695 23  7,391 24 3,390 18  6,631 23 
Commercial real estate926 1    
Construction745 1       971 1 
Commercial business loans47 1  64 1 37 1  41 1 
Total substandard loans7,487 25  7,455 25 4,353 20  7,643 25 
          
Total classified loans12,793 34  14,926 37 13,735 35  16,229 42 
          
Real estate owned:     
Single-family   906 2 
Total real estate owned   906 2 
Real estate owned     
          
Total classified assets$12,793 34  $15,832 39 $13,735 35  $16,229 42 





60
75


Loan Volume Activities

The following table is provided to disclose details related to the volume of loans originated, purchased and sold for the quartersquarter and six months indicated:
 
For the Quarters Ended
December 31,    
  
For the Six Months Ended
December 31,    
  For the Quarter Ended
December 31,
 For the Six Months Ended
December 31,
 
(In Thousands)   2018   2017   2018   2017  2019
 2018 
 2019 
 2018  
 
Loans originated for sale:                      
Retail originations$87,913 $183,787 $215,046 $397,088  $ $87,913 $ $215,046  
Wholesale originations58,504 148,077 127,692 327,068   58,504  127,692  
Total loans originated for sale (1)
146,417 331,864 342,738 724,156   146,417  342,738  
          
Loans sold:          
Servicing released(165,484)(351,720)(376,534)(725,183)  (165,484) (376,534) 
Servicing retained(2,026)(9,660)(2,784)(17,248)  (2,026) (2,784) 
Total loans sold (2)
(167,510)(361,380)(379,318)(742,431)  (167,510) (379,318) 
          
Loans originated for investment:          
Mortgage loans:          
Single-family24,180 12,362 41,396 39,698  8,061 24,180 15,567 41,396  
Multi-family5,446 9,473 18,155 21,667  14,921 5,446 34,271 18,155  
Commercial real estate3,175 8,478 8,480 12,970  6,479 3,175 8,898 8,480  
Construction1,863 1,475 3,343 2,409  2,313 1,863 3,209 3,343  
Consumer loans 2  3  1  1   
Total loans originated for investment (3)
34,664 31,790 71,374 76,747  31,775 34,664 61,946 71,374  
          
Loans purchased for investment:          
Mortgage loans:          
Single-family44,610  70,733   
Multi-family4,622 2,241 4,622 2,241  5,243 4,622 42,369 4,622  
Commercial real estate 868  868  
Total loans purchased for investment (3)
4,622 3,109 4,622 3,109  49,853 4,622 113,102 4,622  
          
Mortgage loan principal payments(41,163)(57,390)(104,092)(100,751) (65,205)(41,163)(116,034)(104,092) 
Real estate acquired in settlement of loans (700) (700) 
Increase (decrease) in other items, net (4)
60 (22)(1,332)968  
Increase (decrease) in other items, net (1)
992 60 2,790 (1,332) 
          
Net decrease in loans held for investment and loans held for
sale at fair value
$(22,910)$(52,729)$(66,008)$(38,902) 
Net increase (decrease) in loans held for investment and loans
held for sale at fair value
$17,415 $(22,910)$61,804 $(66,008) 

(1)
Includes PBM loans originated for sale during the quarters and six months ended December 31, 2018 and 2017 totaling $146.4 million, $331.9 million, $342.7 million and $724.2 million, respectively.
(2)
Includes PBM loans sold during the quarters and six months ended December 31, 2018 and 2017 totaling $167.5 million, $361.4 million, $379.3 million and $742.4 million, respectively.
(3)
Includes PBM loans originated and purchased for investment during the quarters and six months ended December 31, 2018 and 2017 totaling $24.1 million, $12.4 million, $40.0 million and $37.8 million, respectively.
(4)
Includes net changes in undisbursed loan funds, deferred loan fees or costs, allowance for loan losses, fair value of loans held for investment, fair value of loans held for sale, advance payments of escrows and repurchases.

76

Loans that the Corporation has originated for sale are primarily sold on a servicing released basis.  Clear ownership is conveyed to the investor by endorsing the original note in favor of the investor; transferring the servicing to a new servicer consistent with investor instructions; communicating the servicing transfer to the borrower as required by law; and sending the loan file and collateral instruments electronically to the investor contemporaneous with receiving the cash proceeds from the sale of the loan.  Additionally, the Corporation registers the change of ownership in the mortgage electronic registration system known as MERS as required by the contractual terms of the loan sale agreement.  Also, the Corporation retains an imaged copy of the entire loan file and collateral instruments as an abundance of caution in the event questions arise that can only be answered by reviewing the loan file.  Additionally, the Corporation does not originate or sponsor mortgage-backed securities.


Liquidity and Capital Resources

The Corporation'sCorporation’s primary sources of funds are deposits, proceeds from the sale of loans originated for sale, proceeds from principal and interest payments on loans, proceeds from the maturity and sale of investment securities, FHLB – San Francisco advances, access to the discount window facility at the Federal Reserve Bank of San Francisco and access to a federal funds facility with its correspondent bank.  While maturities and scheduled amortization of loans and investment securities are a relatively predictable source of funds, deposit flows, mortgage prepayments and loan sales are greatly influenced by general interest rates, economic conditions and competition.

61

The primary investing activity of the Corporation is the origination and purchase of loans held for investment and loans held for sale.investment.  During the first six months of fiscal 20192020 and 2018,2019, the Corporation originated and purchased $418.7loans held for investment of $175.0 million and $804.0 million of loans, respectively.  The total loans sold in the first six months of fiscal 2019 and 2018 were $379.3 million and $742.4$76.0 million, respectively. At December 31, 2018,2019, the Corporation had loan origination commitments totaling $34.6$10.0 million, undisbursed lines of credit totaling $2.0$1.3 million and undisbursed construction loan funds totaling $5.7$6.8 million.  The Corporation anticipates that it will have sufficient funds available to meet its current loan commitments.

The Corporation'sCorporation’s primary financing activity is gathering deposits.  During the first six months of fiscal 2019,2020, the net decrease in deposits was $34.7$7.6 million or one percent, primarily due to a decrease in time deposits. Time deposits decreased $7.2 million, or four percent, primarily due to non-renewing scheduled maturities in time deposits. The decrease in time deposits was consistent with the Corporation's operating strategy. Time deposits decreased $13.9 million, or six percent, to $223.7$185.9 million at December 31, 20182019 from $237.6$193.1 million at June 30, 2018.2019.  At December 31, 2018,2019, time deposits with a principal amount of $250,000 or less and scheduled to mature in one year or less were $98.7$79.6 million and total time deposits with a principal amount of more than $250,000 and scheduled to mature in one year or less were $23.5$22.5 million. Historically, the Corporation has been able to retain a significant percentage of its time deposits as they mature.

The Corporation must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities.  The Corporation generally maintains sufficient cash and cash equivalents to meet short-term liquidity needs.  At December 31, 2018,2019, total cash and cash equivalents were $67.4$48.2 million, or sixfour percent of total assets.  Depending on market conditions and the pricing of deposit products and FHLB – San Francisco advances, the Bank may rely on FHLB – San Francisco advances for part of its liquidity needs.  As of December 31, 2018,2019, total borrowings were $111.1$131.1 million and the financing availability at FHLB – San Francisco was limited to 35 percent of total assets; the remaining borrowing facility available was $281.5$240.3 million and the remaining available collateral was $490.2$447.8 million. In addition, the Bank has secured a $67.4$57.5 million discount window facility at the Federal Reserve Bank of San Francisco, collateralized by investment securities with a fair market value of $71.7$61.2 million. As of December 31, 2018,2019, the Bank also has a borrowing arrangement in the form of a federal funds facility with its correspondent bank for $17.0 million that matures on June 30, 20192020 which the Bank intends to renew upon maturity.  The Bank had no advances under its correspondent bank or discount window facility as of December 31, 2018.
77

2019.

Regulations require thrifts to maintain adequate liquidity to assure safe and sound operations. The Bank'sBank’s average liquidity ratio (defined as the ratio of average qualifying liquid assets to average deposits and borrowings) for the quarter ended December 31, 2018 increased2019 decreased to 15.914.7 percent from 14.920.7 percent for the quarter ended June 30, 2018.2019.

The Bank, as a federally-chartered, federally insured savings bank, is subject to the capital requirements established by the OCC. Under the OCC's capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors. In addition, Provident Financial Holdings, Inc. as a savings and loan holding company registered with the FRB and is required by the FRB to maintain capital adequacy that generally parallels the OCC requirements.

At December 31, 2018, Provident Financial Holdings, Inc. and2019, the Bank each exceeded all regulatory capital requirements.  The Bank was categorized "well-capitalized" at December 31, 20182019 under the regulations of the OCC.
78


As a bank holding company registered with the Federal Reserve, Provident Financial Holdings, Inc. is subject to the capital adequacy requirements of the Federal Reserve. For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis, and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.

62

The Bank's actual and required minimum capital amounts and ratios at the dates indicated are as follows (dollars in thousands):
   Regulatory Requirements    Regulatory Requirements 
Actual 
Minimum for Capital
Adequacy Purposes
 
Minimum to Be
Well Capitalized
Actual 
Minimum for Capital
Adequacy Purposes (1)
 
Minimum to Be
Well Capitalized
Amount Ratio Amount Ratio Amount RatioAmount Ratio Amount Ratio Amount Ratio
                            
Provident Financial Holdings, Inc.:              
              
As of December 31, 2018                 
Tier 1 leverage capital (to adjusted average assets)$122,485  10.72%  $45,685  4.00%  $57,106  5.00% 
Common Equity Tier 1 ("CET1") capital (to risk-
weighted assets)
$122,485  18.48%  $42,257  
 
6.38
%  $43,085  6.50% 
Tier 1 capital (to risk-weighted assets)$122,485  18.48%  $52,199  7.88%  $53,028  8.00% 
Total capital (to risk-weighted assets)$129,696  19.57%  $65,456  9.88%  $66,285  10.00% 
                 
As of June 30, 2018              
Tier 1 leverage capital (to adjusted assets)$120,218  10.29%  $46,719  4.00%  $58,399  5.00% 
CET1 capital (to risk-weighted assets)$120,218  17.37%  $44,132  6.38%  $44,998  6.50% 
Tier 1 capital (to risk-weighted assets)$120,218  17.37%  $54,516  7.88%  $55,382  8.00% 
Total capital (to risk-weighted assets)$127,760  18.46%  $68,362  9.88%  $69,227  10.00% 
              
Provident Savings Bank, F.S.B.:                            
                            
As of December 31, 2018              
As of December 31, 2019              
Tier 1 leverage capital (to adjusted average assets)$113,792  9.96%  $45,684  4.00%  $57,105  5.00% $113,384   10.24%  $44,276  4.00%  $55,345  5.00% 
CET1 capital (to risk-weighted assets)$113,792  17.17%  $42,256  6.38%  $43,085  6.50% $113,384  16.62%  $47,755  7.00%  $44,344  6.50% 
Tier 1 capital (to risk-weighted assets)$113,792  17.17%  $52,199  7.88%  $53,027  8.00% $113,384  16.62%  $57,989  8.50%  $54,578  8.00% 
Total capital (to risk-weighted assets)$121,003  18.26%  $65,456  9.88%  $66,284  10.00% $120,443  17.65%  $71,633  10.50%  $68,222  10.00% 
                            
As of June 30, 2018              
Tier 1 leverage capital (to adjusted assets)$116,369  9.96%  $46,716  4.00%  $58,394  5.00% 
As of June 30, 2019              
Tier 1 leverage capital (to adjusted average assets)$115,009  10.50%  $43,824  4.00%  $54,779  5.00% 
CET1 capital (to risk-weighted assets)$116,369  16.81%  $44,125  6.38%  $44,990  6.50% $115,009  18.00%  $44,730  7.00%  $41,535  6.50% 
Tier 1 capital (to risk-weighted assets)$116,369  16.81%  $54,507  7.88%  $55,372  8.00% $115,009  18.00%  $54,314  8.50%  $51,119  8.00% 
Total capital (to risk-weighted assets)$123,911  17.90%  $68,350  9.88%  $69,215  10.00% $122,225  19.13%  $67,094  10.50%  $63,899  10.00% 

(1)
The dollar amounts and ratios include the capital conservation buffer consisting of 2.50% of risk-weighted assets above the required minimum levels at December 31, 2019 and June 30, 2019 for CET1 capital, Tier 1 capital and Total capital.

In addition to the minimum CET1, Tier 1 and totalTotal capital ratios, Provident Financial Holdings, Inc. and the Bank will haveis required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This requirement began to be phased in on January 1, 2016 at an amount more than 0.625 percent of risk-weighted assets and increased each year to an amount more than to 2.5 percent of risk-weighted assets when fully implemented on January 1, 2019. As ofAt December 31, 2018,2019, the conservation bufferBank was an amount more than 1.875%.in compliance with this requirement.

The ability of the Corporation to pay dividends to stockholders depends primarily on the ability of the Bank to pay dividends to the Corporation.  The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below the regulatory capital requirements imposed by federal regulation.  In the first six months of fiscal 2019,2020, the Bank paid a cash dividend of $7.5 million to the Corporation; while the Corporation paid $2.1 million of cash dividends to its shareholders.

79


Supplemental Information
At
December 31,
2018
At
June 30,
2018
At
December 31,
2017
At
December 31,
2019
At
June 30,
2019
At
December 31,
2018
      
Loans serviced for others (in thousands)$123,294$128,409$127,088$102,824$120,236$123,294
      
Book value per share$16.34$16.23$16.15$16.54$16.12$16.34


63

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk.

One of the Corporation'sCorporation’s principal financial objectives is to achieve long-term profitability while reducing its exposure to fluctuating interest rates.  The Corporation has sought to reduce the exposure of its earnings to changes in interest rates by attempting to manage the repricing mismatch between interest-earning assets and interest-bearing liabilities.  The principal element in achieving this objective is to increase the interest-rate sensitivity of the Corporation'sCorporation’s interest-earning assets by retaining for its portfolio new loan originations with interest rates subject to periodic adjustment to market conditions and by selling fixed-rate, single-family mortgage loans.conditions.  In addition, the Corporation maintains an investment portfolio, which is largely in U.S. government agency MBS and U.S. government sponsored enterprise MBS with contractual maturities of up to 30 years that reprice frequently or have a relatively short-average life.  The Corporation relies on retail deposits as its primary source of funds while utilizing FHLB – San Francisco advances as a secondary source of funding.  Management believes retail deposits, unlike brokered deposits, reduces the effects of interest rate fluctuations because they generally represent a more stable source of funds.  As part of its interest rate risk management strategy, the Corporation promotes transaction accounts and time deposits with terms up to seven years.

Through the use of an internal interest rate risk model, the Corporation is able to analyze its interest rate risk exposure by measuring the change in net portfolio value ("NPV"(“NPV”) over a variety of interest rate scenarios.  NPV is defined as the net present value of expected future cash flows from assets, liabilities and off-balance sheet contracts.  The calculation is intended to illustrate the change in NPV that would occur in the event of an immediate change in interest rates of -200, -100, +100, +200 +300 and +400+300 basis points ("bp"(“bp”) with no effect given to steps that management might take to counter the effect of the interest rate movement. The current federal funds rate is 2.50 percentAs of December 31, 2019, the targeted Federal Funds Rate range was 1.50% to 1.75%, making an immediate change of -200 and -300 basis points improbable.
80



The following table is derived from the internal interest rate risk model and represents the NPV based on the indicated changes in interest rates as of December 31, 20182019 (dollars in thousands).
Basis Points ("bp")
Change in Rates
Net
Portfolio
Value
NPV
Change (1)
Portfolio
Value of
Assets
NPV as Percentage
of Portfolio Value
Assets (2)
Sensitivity
Measure (3)
Net
Portfolio
Value
NPV
Change (1)
Portfolio
Value of
Assets
NPV as Percentage
of Portfolio Value
Assets (2)
Sensitivity
Measure (3)
+400 bp$ 241,427 $123,479 $ 1,229,892 19.63% +921 bp
+300 bp$ 216,894 $        98,946 $ 1,211,292 17.91%  +749 bp$ 216,422 $        92,850 $ 1,195,569 18.10%    +707 bp
+200 bp$ 188,062 $          70,114 $ 1,188,611 15.82%  +540 bp$ 189,967 $          66,395 $ 1,174,926 16.17%   +514 bp
+100 bp$ 154,714 $          36,766 $ 1,161,806 13.32%   +290 bp$ 159,357 $          35,785 $ 1,150,314 13.85%   +282 bp
0 bp$ 117,948 $ $ 1,131,645 10.42%  0 bp$ 123,572 $ $ 1,120,724 11.03%      0 bp
-100 bp$ 110,957 $(6,991)$ 1,124,294 9.87% -55 bp$ 112,588 $(10,984)$ 1,114,647 10.10%   -93 bp
-200 bp$ 116,630 $(6,942)$ 1,119,409 10.42%     -61 bp

(1)
Represents the increase (decrease) of the NPV at the indicated interest rate change in comparison to the NPV at December 31, 2018 ("2019 (“base case"case”).
(2)
Derived from the NPV divided by the portfolio value of total assets.
(3)
Derived from the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).

The following table is derived from the internal interest rate risk model and represents the change in the NPV at a -100 basis point rate shock at December 31, 20182019 and June 30, 2018.2019.
At December 31, 2018At June 30, 2018At December 31, 2019At June 30, 2019
(-100 bp rate shock)(-100 bp rate shock)(-100 bp rate shock)(-100 bp rate shock)
Pre-Shock NPV Ratio: NPV as a % of PV Assets10.42%  10.24%11.03%11.80%
Post-Shock NPV Ratio: NPV as a % of PV Assets9.87%9.62%10.10%10.67%
Sensitivity Measure: Change in NPV Ratio-55 bp-62 bp  -93 bp-113 bp

64

The pre-shock NPV ratio increased 18decreased 77 basis points to 10.4211.03 percent at December 31, 20182019 from 10.2411.80 percent at June 30, 20182019 and the post-shock NPV ratio increased 25decreased 57 basis points to 9.8710.10 percent at December 31, 20182019 from 9.6210.67 percent at June 30, 2018.2019.  The increasedecrease of the NPV ratios was primarily attributable to net income in the first six months of fiscal 2019 and higher net valuation of total assets in comparison to total liabilities, partly offset by a $7.5 million cash dividend distribution from the Bank to the CorporationProvident Financial Holdings, Inc. in September 2018.2019, partly offset by net income in the first six months of fiscal 2020.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from time deposits could likely deviate significantly from those assumed when calculating the results described in the tables above.  It is also possible that, as a result of an interest rate increase, the higher mortgage payments required from ARM borrowers could result in an increase in delinquencies and defaults.  Changes in market interest rates may also affect the volume and profitability of the Corporation's mortgage banking operations.  Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates.  Furthermore, the NPV presented in the foregoing tables is not intended to present the fair market value of the Corporation, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Corporation.
81


The Corporation measures and evaluates the potential effects of interest rate movements through an interest rate sensitivity "gap" analysis.  Interest rate sensitivity reflects the potential effect on net interest income when there is movement in interest rates. For loans, securities and liabilities with contractual maturities, the table presents contractual repricing or scheduled maturity.  For transaction accounts (checking, money market and savings deposits) that have no contractual maturity, the table presents estimated principal cash flows and, as applicable, the Corporation's historical experience, management's judgment and statistical analysis concerning their most likely withdrawal behaviors.




65

The following table represents the interest rate gap analysis of the Corporation's assets and liabilities as of December 31, 2018:2019:
  
Term to Contractual Repricing, Estimated Repricing, or Contractual
Maturity (1)
  
Term to Contractual Repricing, Estimated Repricing, or Contractual
Maturity (1)
  As of December 31, 2018  As of December 31, 2019
  12 months or less
Greater than
1 year to 3
years
Greater than
3 years to 5
years
Greater than
5 years or
non-sensitive
Total
(Dollars In Thousands)(Dollars In Thousands)
12 months or
less
Greater than
1 year to 3
years
Greater than
3 years to 5
years
Greater than
5 years or
non-sensitive
Total
  (Dollars In thousands)   
Repricing Assets:Repricing Assets:   Repricing Assets:    
Cash and cash equivalents$61,030 $ $ $6,329 $67,359 
Investment securities38,848   52,705 91,553 Cash and cash equivalents$42,693 $ $ $5,540 $48,233 
Loans held for investment278,915 229,289 277,651 89,558 875,413 Investment securities26,814   55,584 82,398 
Loans held for sale57,562    57,562 Loans held for investment265,573 231,242 321,527 123,387 941,729 
FHLB - San Francisco stock8,199    8,199 FHLB - San Francisco stock8,199    8,199 
Other assets3,156   23,928 27,084 Other assets3,292   23,536 26,828 
 Total assets447,710 229,289 277,651 172,520 1,127,170  Total assets346,571 231,242 321,527 208,047 1,107,387 
           
Repricing Liabilities and Equity:Repricing Liabilities and Equity:   Repricing Liabilities and Equity:    
Checking deposits - non-interest bearing   78,866 78,866 Checking deposits - non-interest bearing   85,846 85,846 
Checking deposits - interest bearing38,482 76,965 76,965 64,137 256,549 Checking deposits - interest bearing40,418 80,836 80,836 67,364 269,454 
Savings deposits55,429 110,858 110,858  277,145 Savings deposits51,807 103,614 103,614  259,035 
Money market deposits18,314 18,313   36,627 Money market deposits16,709 16,709   33,418 
Time deposits122,217 76,853 23,694 933 223,697 Time deposits102,063 62,906 20,016 912 185,897 
Borrowings10,000 31,135 30,000 40,000 111,135 Borrowings10,000 61,078 40,007 20,000 131,085 
Other liabilities346   20,128 20,474 Other liabilities332   18,544 18,876 
Stockholders' equity   122,677 122,677 Stockholders' equity   123,776 123,776 
 Total liabilities and stockholders' equity244,788 314,124 241,517 326,741. 1,127,170  Total liabilities and stockholders' equity221,329 325,143 244,473 316,442 1,107,387 
           
Repricing gap positive (negative)Repricing gap positive (negative)$202,922 $(84,835)$36,134 $(154,221)$ Repricing gap positive (negative)$125,242 $(93,901)$77,054 $(108,395)$ 
Cumulative repricing gap:Cumulative repricing gap:   Cumulative repricing gap:    
Dollar amount$202,922 $118,087 $154,221 $ $ Dollar amount$125,242 $31,341 $108,395 $ $ 
Percent of total assets18%10%14%%%Percent of total assets11%3%10%%%

(1) Cash and cash equivalents are presented as estimated repricing; investment securities and loans held for investment are presented as contractual maturities or contractual repricing (without consideration for prepayments); loans held for sale and transaction accounts are presented as estimated repricing; FHLB - San Francisco stock is presented as contractual repricing; transaction accounts (checking, savings and money market deposits) are presented as estimated repricing; while time deposits (without consideration for early withdrawals) and borrowings are presented as contractual maturities.

The static gap analysis shows a positive position in the "Cumulative"cumulative repricing gap - dollar amount" category, indicating more assets are sensitive to repricing than liabilities. Management views non-interest bearing deposits to be the least sensitive to
82

changes in market interest rates and these accounts are therefore characterized as long-term funding. Interest-bearing checking deposits are considered more sensitive, followed by increased sensitivity for savings and money market deposits. For the purpose of calculating gap, a portion of these interest-bearing deposit balances are assumed to be subject to estimated repricing as follows: interest-bearing checking deposits at 15% per year, savings deposits at 20% per year and money market deposits at 50% in the first and second years.

66

The gap results presented above could vary substantially if different assumptions are used or if actual experience differs from the assumptions used in the preparation of the gap analysis.  Furthermore, the gap analysis provides a static view of interest rate risk exposure at a specific point in time without taking into account redirection of cash flows activity and deposit fluctuations.

The extent to which the net interest margin will be impacted by changes in prevailing interest rates will depend on a number of factors, including how quickly interest-earning assets and interest-bearing liabilities react to interest rate changes. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest.  Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary.  As a result, the relationship between interest-earning assets and interest-bearing liabilities, as shown in the previous table, is only a general indicator of interest rate sensitivity and the effect of changing rates of interest on net interest income is likely to be different from that predicted solely on the basis of the interest rate sensitivity analysis set forth in the previous table.

The Corporation also models the sensitivity of net interest income for the 12-month period subsequent to any given month-end assuming a dynamic balance sheet accounting for, among other items:

The Corporation’s current balance sheet and repricing characteristics;
The Corporation's current balance sheet and repricing characteristics;
Forecasted balance sheet growth consistent with the business plan;
Forecasted balance sheet growth consistent with the business plan;
Current interest rates and yield curves and management estimates of projected interest rates;
Current interest rates and yield curves and management estimates of projected interest rates;
Embedded options, interest rate floors, periodic caps and lifetime caps;
Embedded options, interest rate floors, periodic caps and lifetime caps;
Repricing characteristics for market rate sensitive instruments;
Repricing characteristics for market rate sensitive instruments;
Loan, investment, deposit and borrowing cash flows;
Loan, investment, deposit and borrowing cash flows;
Loan prepayment estimates for each type of loan; and
Loan prepayment estimates for each type of loan; and
Immediate, permanent and parallel movements in interest rates of plus 400, 300, 200 and 100 and minus 100 basis points.  
Immediate, permanent and parallel movements in interest rates of plus 300, 200 and 100 and minus 100 and 200 basis points.  

The following table describes the results of the analysis at December 31, 20182019 and June 30, 2018.2019.
At December 31, 2018 At June 30, 2018
At December 31, 2019At December 31, 2019 At June 30, 2019
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
 
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
Change in
Net Interest Income
 
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
+400 bp7.56% +400 bp7.84%
+300 bp6.74% +300 bp6.83%6.70% +300 bp6.85%
+200 bp5.80% +200 bp5.73%5.03% +200 bp4.39%
+100 bp4.53% +100 bp4.53%4.45% +100 bp2.36%
-100 bp(6.02)% -100 bp(3.98)%1.16% -100 bp(3.63)%
-200 bp(0.83)% -200 bp(6.69)%

At December 31, 20182019 and June 30, 2018,2019, the Corporation was asset sensitive as its interest-earning assets at those dates are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12-month period.  Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12-month period.  In a falling interest rate environment, the results project a decrease in net interest income over the subsequent 12-month period.period, except under the -100 basis point shock at December 31, 2019 where more loans are forecast to hit their contractual floor interest rate.

Management believes that the assumptions used to complete the analysis described in the table above are reasonable.  However, past experience has shown that immediate, permanent and parallel movements in interest rates will not necessarily
83

occur.  Additionally, while the analysis provides a tool to evaluate the projected net interest income to changes in interest rates, actual results may be substantially different if actual experience differs from the assumptions used to complete the analysis, particularly with respect to the 12-month business plan when asset growth is forecast.  Therefore, the model results that the Corporation discloses should be thought of as a risk management tool to compare the trends of the Corporation'sCorporation’s current disclosure to previous disclosures, over time, within the context of the actual performance of the treasury yield curve.

67

ITEM 4 – Controls and Procedures.

a) An evaluation of the Corporation'sCorporation’s disclosure controls and procedures (as defined in Section 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934 (the "Act"“Act”)) was carried out under the supervision and with the participation of the Corporation'sCorporation’s Chief Executive Officer, Chief Financial Officer and the Corporation'sCorporation’s Disclosure Committee as of the end of the period covered by this quarterly report.  In designing and evaluating the Corporation'sCorporation’s disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Based on their evaluation, the Corporation'sCorporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation'sCorporation’s disclosure controls and procedures as of December 31, 20182019 are effective, at the reasonable assurance level, in ensuring that the information required to be disclosed by the Corporation in the reports it files or submits under the Act is (i) accumulated and communicated to the Corporation'sCorporation’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC'sSEC’s rules and forms.

b) There have been no changes in the Corporation'sCorporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended December 31, 2018,2019, that has materially affected, or is reasonably likely to materially affect, the Corporation'sCorporation’s internal control over financial reporting.  The Corporation does not expect that its internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


84


PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

There have been no material changes in the legal proceedings previously disclosed in Part I, Item 3 of the Corporation'sCorporation’s Annual Report on Form 10-K for the year ended June 30, 2018,2019, except as follows.

On November 13, 2018, the United States District Court for the Eastern District of California (the "Court") approved the motion for final approval of the settlement agreement in the two class and collective action lawsuits filed by Gina McKeen-Chaplin, individually and on behalf of others and Neal, respectively, against the Bank.  The settlement funds have been distributed to the plaintiffs and plaintiff's counsel consistent with the settlement agreements.  The Court set a compliance hearing for January 30,July 24, 2019, at which time the court will consider evidence that the distribution process is complete and that a final accounting may be approved.

The long-form settlement agreement has been executed by all parties for the lawsuit known as Cannon versus the Bank but remains subject to approval in the California Superior Court for the County of San Bernardino.  A hearing date has been set for February 8, 2019 regardingBernardino, California granted final approval of the settlement in the Cannon vs. Bank lawsuit. On July 26, 2019, the final order was signed by this court and on August 6, 2019, the Bank forwarded the settlement amount to the class administrator. The total settlement was reduced to $2.5 million from $2.8 million, resulting in a $296,000 settlement expense recovery which was recognized in the first quarter of this matter.fiscal 2020.


68

Item 1A.  Risk Factors.

Except as set forth below, thereThere have been no material changes in the risk factors previously disclosed in Part I, Item 1A of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2018.

The discontinuation of our mortgage banking segment could adversely affect our results of operations.

On February 4, 2019, we announced the discontinuation of our mortgage banking segment conducted through Provident Bank Mortgage, a division of Provident Savings Bank, F.S.B. by June 30, 2019. As a result, we expect to incur one-time costs of approximately $3.6 million to $4.0 million during the remainder of fiscal 2019. It may take longer than we expect to complete the winding down of this business and we may incur costs that exceed our estimated costs. Although we anticipate the elimination of the quarterly pretax losses from the mortgage banking segment of $1.6 million (based on the second quarter of fiscal 2019) and we anticipate increases in pre-tax income in our community banking segment of $1.2 million per quarter as a result of this change, no assurance can be given as to when or whether we will realize this benefit.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

The table below represents the Corporation'sCorporation’s purchases of its equity securities for the second quarter of fiscal 2019.2020.
Period
(a) Total
Number of
Shares Purchased
(b) Average
Price Paid
per Share
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plan
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plan (1)
October 1 – 31, 2018505 $17.01 373,000 
November 1 – 30, 2018 $ 373,000 
December 1 – 31, 2018 $ 373,000 
Total505 $17.01 373,000 
Period
(a) Total
Number of
Shares Purchased
(b) Average
Price Paid
per Share
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plan
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plan (1)
October 1 – 31, 2019 $ 304,077 
November 1 – 30, 2019 $ 304,077 
December 1 – 31, 20192,361 $21.842,361 301,716 
Total2,361 $21.842,361 301,716 

(1)
Represents the remaining shares available for future purchases under the April 2018 stock repurchase plan.
85


During the quarter ended December 31, 2019, the Corporation purchased 2,361 shares of the Corporation’s common stock at an average cost of $21.84 per share. For the six months ended December 31, 2019, the Corporation purchased 19,285 shares of the Corporation’s common stock at an average cost of $20.58 per share. As of December 31, 2018, no2019, a total of 71,284 shares or 19 percent of the shares authorized in the April 2018 stock repurchase plan have been purchased at an average cost of $19.97 per share, leaving all 373,000301,716 shares available for future purchases. During the quarter ended December 31, 2018, the Corporation issued 5,0002019, a total of 5,750 shares of common stock consistentwere exercised, while no shares of restricted common stock were forfeited or vested. For the exercisesix months ended December 31, 2019, a total of certain16,250 shares of common stock optionswere exercised and 1,500a total of 8,000 shares of restricted stock were forfeited, while no shares of restricted common stock vested. The Company purchased 505Corporation did not purchase any shares at an average price of $17.01 per share from recipients to fund their withholding tax obligations in the second quarter of fiscal 2019. For the six months ended December 31, 2018, the Corporation issued 20,000 shares of common stock consistent with the exercise of certain stock options and 86,500 shares of restricted common stock vested. The Company purchased 21,071 shares at an average price of $18.28 per share from recipients to fund their withholding tax obligations in the first six months of fiscal 2019.2020. During the quarter and six months ended December 31, 2018,2019, the Corporation did not sell any securities that were not registered under the Securities Act of 1933.

The Corporation is subject to regulatory capital requirements adopted by the Federal Reserve Board, which generally are the same as the capital requirements for the Bank.  These capital requirements include provisions that limit the ability of the Corporation to pay dividends to its stockholders or repurchase its shares.


Item 3.  Defaults Upon Senior Securities.

Not applicable.


Item 4.  Mine Safety Disclosures.

Not applicable.


Item 5.  Other Information.

Not applicable.

69


Item 6.  Exhibits.

Exhibits:
  
  
4.1
86

S-1 (333-2230) filed on March 11, 1996))
87

  
  
  
  
  
101The following materials from the Corporation'sCorporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2018,2019, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders'Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.
  



88

70




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 Provident Financial Holdings, Inc.
  
  
  
Date: February 8, 201910, 2020
/s/ Craig G. Blunden
 Craig G. Blunden
 
Chairman and Chief Executive Officer
(Principal Executive Officer)
  
  
  
Date: February 8, 201910, 2020
/s/ Donavon P. Ternes
 Donavon P. Ternes
 
President, Chief Operating Officer and
Chief Financial Officer
(Principal Financial and Accounting Officer)





71
89

Exhibit Index

  
  
  
  
101
The following materials from the Corporation'sCorporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2018,2019, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income; (4) Condensed Consolidated Statements of Stockholders'Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.