

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended March 31, ~~2019~~2020

or
[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 001-33652


FIRST FINANCIAL NORTHWEST, INC.
(Exact name of registrant as specified in its charter)

Washington		26-0610707
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

201 Wells Avenue South, Renton, Washington		98057
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:		(425) 255-4400

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	FFNW	The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES X NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES X NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer _____	Accelerated filer X	Non-accelerated filer _____
Smaller reporting company ~~_____~~__X__	Emerging growth company _____

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. _____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES NO X

~~Securities registered pursuant to Section 12(b) of the Act:~~



~~Title of each class~~	~~Trading Symbol(s)~~	~~Name of each exchange on which registered~~
~~Common Stock, $0.01 par value per share~~	~~FFNW~~	~~The Nasdaq Stock Market, LLC~~

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: as of May ~~7, 2019, 10,375,325~~6, 2020, 10,177,511 shares of the issuer’s common stock, $0.01 par value per share, were outstanding.

FIRST FINANCIAL NORTHWEST, INC.

FORM 10-Q

TABLE OF CONTENTS



			Page
PART I - FINANCIAL INFORMATION
	Item 1.	Financial Statements	3
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4852
	Item 4.	Controls and Procedures	5255
PART II - OTHER INFORMATION
	Item 1.	Legal Proceedings	5255
	Item 1A.	Risk Factors	5255
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5257
	Item 3.	Defaults upon Senior Securities	5357
	Item 4.	Mine Safety Disclosures	5357
	Item 5.	Other Information	5357
	Item 6.	Exhibits	5458
SIGNATURES			5559

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in thousands, except share data)

Part 1. Financial Information

Item 1. Financial Statements


	March 31, 2019			December 31, 2018			March 31, 2020			December 31, 2019
Assets
	(Unaudited)						(Unaudited)
Cash on hand and in banks	$	9,366		$	8,122		$	6,453		$	10,094
Interest-earning deposits with banks	14,596			8,888
Interest-earning deposits							22,063			12,896
Investments available-for-sale, at fair value	138,658			142,170			132,159			136,601
Loans receivable, net of allowance of $13,808 and $13,347	1,051,711			1,022,904
Investment held-to-maturity							2,371			—
Loans receivable, net of allowance of $13,530 and $13,218							1,092,128			1,108,462
Federal Home Loan Bank ("FHLB") stock, at cost	8,041			7,310			8,010			7,009
Accrued interest receivable	4,861			4,068			4,302			4,138
Deferred tax assets, net	1,728			1,844			2,227			1,501
Other real estate owned ("OREO")	454			483			454			454
Premises and equipment, net	21,370			21,331			22,591			22,466
Bank owned life insurance ("BOLI"), net	30,162			29,841			32,290			31,982
Prepaid expenses and other assets	4,947			3,458			1,898			2,216
Right of use asset (“ROU”)							2,446			2,209
Goodwill	889			889			889			889
Core deposit intangible	1,079			1,116			932			968
Total assets	$	1,287,862		$	1,252,424		$	1,331,213		$	1,341,885

Liabilities and Stockholders' Equity
Deposits:
Noninterest-bearing deposits	$	46,026		$	46,108		$	53,519		$	52,849
Interest-bearing deposits	909,246			892,924			946,465			980,685
Total deposits	955,272			939,032			999,984			1,033,534
FHLB advances	163,500			146,500			160,000			137,700
Advance payments from borrowers for taxes and insurance	5,374			2,933			4,960			2,921
Lease liability							2,538			2,279
Accrued interest payable	478			478			236			285
Other liabilities	11,554			9,743			10,403			8,847
Total liabilities	1,136,178			1,098,686			1,178,121			1,185,566

Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	—			—			—			—
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 10,457,625 shares at March 31, 2019, and 10,710,656 shares at December 31, 2018	104			107
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 10,184,411 shares at March 31, 2020, and 10,252,953 shares at December 31, 2019							102			103
Additional paid-in capital	89,800			93,773			86,357			87,370
Retained earnings	67,568			66,343			74,017			73,321
Accumulated other comprehensive loss, net of tax	(1,838		)	(2,253		)	(4,563		)	(1,371		)
Unearned Employee Stock Ownership Plan ("ESOP") shares	(3,950		)	(4,232		)	(2,821		)	(3,104		)
Total stockholders' equity	151,684			153,738			153,092			156,319
Total liabilities and stockholders' equity	$	1,287,862		$	1,252,424		$	1,331,213		$	1,341,885

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Income Statements

(Dollars in thousands, except per share data)

~~(Unaudited)~~Unaudited)


	Three Months Ended March 31,						Three Months Ended March 31,
	2019			2018			2020		2019
Interest income
Loans, including fees	$	13,281		$	13,042		$	13,474	$	13,281
Investments available-for-sale	1,159			929			919		1,159
Interest-earning deposits with banks	40			38
Interest-earning deposits							31		40
Dividends on FHLB stock	91			104			76		91
Total interest income	14,571			14,113			14,500		14,571
Interest expense
Deposits	3,822			2,276			4,366		3,822
FHLB advances and other borrowings	897			853
Other borrowings							470		897
Total interest expense	4,719			3,129			4,836		4,719
Net interest income	9,852			10,984			9,664		9,852
Provision (recapture of provision) for loan losses	400			(4,000		)
Net interest income after provision (recapture of provision) for loan losses	9,452			14,984
Provision for loan losses							300		400
Net interest income after provision for loan losses							9,364		9,452
Noninterest income
Net loss on sale of investments	(8		)	—			—		(8		)
BOLI income	269			249			254		269
Wealth management revenue	196			99			165		196
Deposit related fees	171			161			176		171
Loan related fees	63			134			392		63
Other	9			3			3		9
Total noninterest income	700			646			990		700
Noninterest expense
Salaries and employee benefits	5,000			4,662			5,212		5,000
Occupancy and equipment	866			769			1,071		866
Professional fees	496			328			430		496
Data processing	518			324			694		518
OREO related expenses, net	31			1			1		31
Regulatory assessments	137			155			144		137
Insurance and bond premiums	105			106			120		105
Marketing	86			107			64		86
Other general and administrative	470			575			532		470
Total noninterest expense	7,709			7,027			8,268		7,709
Income before federal income tax provision	2,443			8,603			2,086		2,443
Federal income tax provision	498			1,761			402		498
Net income	$	1,945		$	6,842		$	1,684	$	1,945
Basic earnings per common share	$	0.19		$	0.67		$	0.17	$	0.19
Diluted earnings per common share	$	0.19		$	0.66		$	0.17	$	0.19
Basic weighted average number of common shares outstanding	10,118,286			10,210,828			9,896,234		10,118,286
Diluted weighted average number of common shares outstanding	10,220,900			10,336,566			9,978,060		10,220,900

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive (Loss) Income

(In thousands)

(Unaudited)

Three Months Ended March 31,
2019 2018
Net income $ 1,945
$ 6,842
Other comprehensive income, before tax:
Unrealized holding gain (loss) on investments available-for-sale 976
(1,473 )
Tax (provision) benefit (205 ) 309
Reclassification adjustment for net losses realized in income 8
—
Tax provision (1 ) —
(Loss) gain on cash flow hedge (460 ) 663
Tax benefit (provision) 97
(139 )
Other comprehensive income (loss), net of tax 415
(640 )
Total comprehensive income $ 2,360
$ 6,202



	Three Months Ended March 31,
	2020			2019
Net income	$	1,684		$	1,945
Other comprehensive (loss) income, before tax:
Unrealized holding (losses) gains on investments available-for-sale	(327		)	976
Tax benefit (provision)	68			(205		)
Reclassification adjustment for net losses realized in income	—			8
Tax provision	—			(1		)
Losses on cash flow hedges	(3,713		)	(460		)
Tax benefit	780			97
Other comprehensive (loss) income, net of tax	(3,192		)	415
Total comprehensive (loss) income	$	(1,508	)	$	2,360

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity

(Dollars in thousands except share data)

(Unaudited)

Three Months Ended March 31, 2018
Shares Common Stock Additional Paid-in Capital Retained Earnings
Accumulated Other Comprehensive Loss,
net of tax

Unearned
ESOP
Shares
Total Stockholders’ Equity
Balances at December 31, 2017 10,748,437
$ 107
$ 94,173
$ 54,642
$ (928 ) $ (5,360 ) $ 142,634
Net income —
—
—
6,842
—
—
6,842
Other comprehensive (loss) income —
—
—
—
(640 ) —
(640 )
Exercise of stock options 10,000
—
98
—
—
—
98
Issuance of common stock - restricted stock awards, net 20,987
1
—
—
—
—
1
Compensation related to stock options and restricted stock awards —
—
83
—
—
—
83
Allocation of 28,213 ESOP shares —
—
173
—
—
281
454
Cash dividend declared and paid ($0.07 per share) —
—
—
(717 ) —
—
(717 )
Balances at March 31, 2018 10,779,424
$ 108
$ 94,527
$ 60,767
$ (1,568 ) $ (5,079 ) $ 148,755



	Three Months Ended March 31, 2019
	Shares		Common Stock			Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Loss, net of tax			Unearned ESOP Shares			Total Stockholders’ Equity
Balances at December 31, 2018	10,710,656		$	107		$	93,773		$	66,343		$	(2,253	)	$	(4,232	)	$	153,738
Net income	—		—			—			1,945			—			—			1,945
Other comprehensive income, net of tax	—		—			—			—			415			—			415
Issuance of common stock - restricted stock awards, net	16,698		—			(93		)	—			—			—			(93		)
Compensation related to stock options and restricted stock awards	—		—			124			—			—			—			124
Allocation of 28,213 ESOP shares	—		—			163			—			—			282			445
Repurchase and retirement of common stock	(263,800	)	(3		)	(4,167		)	—			—			—			(4,170		)
Canceled common stock - restricted stock awards	(5,929	)	—			—			—			—			—			—
Cash dividend declared and paid ($0.08 per share)	—		—			—			(807		)	—			—			(807		)
Beginning balance adjustment from adoption of Topic 842	—		—			—			87			—			—			87
Balances at March 31, 2019	10,457,625		$	104		$	89,800		$	67,568		$	(1,838	)	$	(3,950	)	$	151,684

Three Months Ended March 31, 2019
Shares Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated Other Comprehensive Loss, net of tax Unearned
ESOP
Shares Total
Stockholders' Equity
Balances at December 31, 2018 10,710,656
$ 107
$ 93,773
$ 66,343
$ (2,253 ) $ (4,232 ) $ 153,738
Net income —
—
—
1,945
—
—
1,945
Other comprehensive income —
—
—
—
415
—
415
Issuance of common stock - restricted stock awards, net 16,698
—
(93 ) —
—
—
(93 )
Compensation related to stock options and restricted stock awards —
—
124
—
—
—
124
Allocation of 28,213 ESOP shares —
—
163
—
—
282
445
Repurchase and retirement of common stock (263,800 ) (3 ) (4,167 ) —
—
—
(4,170 )
Canceled common stock - restricted stock awards (5,929 ) —
—
—
—
—
—
Cash dividend declared and paid ($0.08 per share) —
—
—
(807 ) —
—
(807 )
Beginning balance adjustment from adoption of Topic 842 —
—
—
87
—
—
87
Balances at March 31, 2019 10,457,625
$ 104
$ 89,800
$ 67,568
$ (1,838 ) $ (3,950 ) $ 151,684



	Three Months Ended March 31, 2020
	Shares		Common Stock			Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Loss, net of tax			Unearned ESOP Shares			Total Stockholders’ Equity
Balances at December 31, 2019	10,252,953		$	103		$	87,370		$	73,321		$	(1,371	)	$	(3,104	)	$	156,319
Net income	—		—			—			1,684			—			—			1,684
Other comprehensive loss, net of tax	—		—			—			—			(3,192		)	—			(3,192		)
Issuance of common stock - restricted stock awards, net	16,228		—			(73		)	—			—			—			(73		)
Compensation related to stock options and restricted stock awards	—		—			80			—			—			—			80
Allocation of 28,214 ESOP shares	—		—			99			—			—			283			382
Repurchase and retirement of common stock	(79,395	)	(1		)	(1,119		)	—			—			—			(1,120		)
Canceled common stock - restricted stock awards	(5,375	)	—			—			—			—			—			—
Cash dividend declared and paid ($0.10 per share)	—		—			—			(988		)	—			—			(988		)
Balances at March 31, 2020	10,184,411		$	102		$	86,357		$	74,017		$	(4,563	)	$	(2,821	)	$	153,092

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)


	Three Months Ended March 31,						Three Months Ended March 31,
	2019			2018			2020			2019
Cash flows from operating activities:
Net income	$	1,945		$	6,842		$	1,684		$	1,945
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (recapture of provision) for loan losses	400			(4,000		)
Provision for loan losses							300			400
OREO market value adjustments	29			—			—			29
Net amortization of premiums and discounts on investments	193			274			235			193
Loss on sale of investments available-for-sale	8			—			—			8
Depreciation of premises and equipment	427			401			538			427
Deferred federal income taxes	7			19			122			7
Allocation of ESOP shares	445			454			382			445
Stock compensation expense	124			84			80			124
Increase in cash surrender value of BOLI	(269		)	(249		)
BOLI income							(254		)	(269		)
Changes in operating assets and liabilities:
(Increase) decrease in prepaid expenses and other assets	(1,912		)	2,517
Net increase in advance payments from borrowers for taxes and insurance	2,441			1,963
(Increase) decrease in accrued interest receivable	(793		)	103
Increase (decrease) in accrued interest payable	—			(56		)
Increase in other liabilities	1,898			374
Increase in prepaid expenses and other assets							(72		)	(182		)
Increase in ROU							(237		)	(1,730		)
Increase in advance payments from borrowers for taxes and insurance							2,039			2,441
Increase in accrued interest receivable							(164		)	(793		)
Increase in lease liability							259			1,745
Decrease in accrued interest payable							(49		)	—
(Decrease) increase in other liabilities							(1,731		)	153
Net cash provided by operating activities	4,943			8,726			3,132			4,943
Cash flows from investing activities:
Proceeds from sales, calls and maturities of investments available-for-sale	2,995			2,000			—			2,995
Principal repayments on investments available-for-sale	1,300			1,601			3,880			1,300
Purchases of investments available-for-sale	—			(15,978		)
Net (increase) decrease in loans receivable	(29,207		)	1,524
(Purchase) redemption of FHLB stock	(731		)	432
Purchase of investments held-to-maturity							(2,371		)	—
Net decrease (increase) in loans receivable							16,034			(29,207		)
Purchase of FHLB stock							(1,001		)	(731		)
Purchase of premises and equipment	(466		)	(995		)	(663		)	(466		)
Purchase of BOLI	(52		)	—			(54		)	(52		)
Net cash used by investing activities	(26,161		)	(11,416		)
Net cash provided (used) by investing activities							15,825			(26,161		)

Continued
Cash flows from financing activities:
Net (decrease) increase in deposits							$	(33,550	)	$	16,240
Advances from the FHLB							199,000			71,500
Repayments of advances from the FHLB							(176,700		)	(54,500		)
Net share settlement of stock awards							(73		)	(93		)
Repurchase and retirement of common stock							(1,120		)	(4,170		)
Dividends paid							(988		)	(807		)
Net cash (used) provided by financing activities							(13,431		)	28,170

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months Ended March 31,
2019 2018
Cash flows from financing activities:

Net increase in deposits $ 16,240
$ 23,727
Advances from the FHLB 71,500
140,000
Repayments of advances from the FHLB (54,500 ) (156,000 )
Proceeds from stock options exercises —
98
Net share settlement of stock awards (93 ) —
Repurchase and retirement of common stock (4,170 ) —
Dividends paid (807 ) (717 )
Net cash provided by financing activities 28,170
7,108
Net increase in cash and cash equivalents 6,952
4,418
Cash and cash equivalents at beginning of period 17,010
16,131
Cash and cash equivalents at end of period $ 23,962
$ 20,549

Supplemental disclosures of cash flow information:

Cash paid during the period for:

Interest paid $ 4,719
$ 3,185

Noncash items:
Change in unrealized loss on investments available-for-sale $ 984
$ (1,473 )
Change in gain on cash flow hedge (460 ) 663




	Three Months Ended March 31,
	2020			2019
Net increase in cash and cash equivalents	5,526			6,952
Cash and cash equivalents at beginning of period	22,990			17,010
Cash and cash equivalents at end of period	$	28,516		$	23,962

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest paid	$	4,884		$	4,719

Noncash items:
Change in unrealized loss on investments available-for-sale	$	(327	)	$	984
Change in unrealized loss on cash flow hedge	(3,713		)	(460		)
Initial recognition of ROU	1,312			1,853
Initial recognition of lease liability	1,312			1,853

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Description of Business

First Financial Northwest, Inc. (“First Financial Northwest”), a Washington corporation, was formed on June 1, 2007 for the purpose of becoming the holding company for First Financial Northwest Bank (the “Bank”) in connection with the conversion from a mutual holding company structure to a stock holding company structure completed on October 9, 2007. First Financial Northwest’s business activities generally are limited to passive investment activities and oversight of its investment in First Financial Northwest Bank. Accordingly, the information presented in the consolidated financial statements and accompanying data, relates primarily to First Financial Northwest Bank. First Financial Northwest is a bank holding company, having converted from a savings and loan holding company on March 31, 2015, and as a bank holding company is subject to regulation by the Federal Reserve Bank of San Francisco. First Financial Northwest Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions (“DFI”).

At March 31, ~~2019,~~2020, First Financial Northwest Bank operated in ~~eleven~~thirteen locations in Washington with the headquarters and six retail branch locations in King County, ~~and~~ five retail branch locations in Snohomish County and one retail branch in Pierce County. The Bank has received regulatory approval to open a retail branch in Gig Harbor, in Pierce County, Washington. The Bank’s primary market area consists of King, Snohomish, Pierce and Kitsap counties, Washington. ~~The Bank has received FDIC approval to open an additional branch in Kirkland, Washington, which is expected to open later in 2019.~~

The Bank is a portfolio lender, originating and purchasing one-to-four family residential, multifamily, commercial real estate, construction/land development, business, and consumer loans. Loans are primarily funded by deposits from the general public, supplemented by borrowings from the Federal Home Loan Bank of Des Moines (“FHLB”) and deposits raised in the national brokered deposit market.

As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to First Financial Northwest, Inc. and its consolidated subsidiary First Financial Northwest Bank, unless the context otherwise requires.

Note 2 - Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, ~~2018,~~2019, as filed with the SEC (“~~2018~~2019 Form 10-K”). In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the unaudited interim consolidated financial statements in accordance with GAAP have been included. All significant intercompany balances and transactions between the Company and its subsidiaries have been eliminated in consolidation. Operating results for the three months ended March 31, ~~2019,~~2020, are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2019.~~2020. In preparing the unaudited consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the allowance for loan and lease losses (“ALLL”), the valuation of other real estate owned (“OREO”) and the underlying collateral of impaired loans, deferred tax assets, the right-of-use asset and lease liability on our operating leases, and the fair value of financial instruments.

The Company’s activities are considered to be a single industry segment for financial reporting purposes. The Company is engaged in the business of attracting deposits from the general public and originating and purchasing loans for its portfolio. Substantially all income is derived from a diverse base of commercial, multifamily, and residential real estate loans, consumer lending activities, and investments.

Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on consolidated net income or stockholders’ equity.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 - Recently Issued Accounting Pronouncements

Recent Accounting Pronouncements Adopted in ~~2019~~2020

In ~~February 2016,~~August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. ~~2016-02,~~2018-13, ~~Leases~~Fair Value Measurement (Topic ~~842)~~820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ~~. ASU No. 2016-02 requires lessees to recognize on the balance sheet the assets and liabilities arising from operating leases. In July 2018, FASB issued ASU No. 2018-11,~~ ~~Leases (Topic 842)~~ ~~to address the comparative reporting requirements when~~The amendments in this ASU ~~is adopted. In March 2019, FASB issued ASU 2019-01,~~ ~~Leases (Topic 842), Codification Improvements.~~ ~~Under these ASUs, a lessee should recognize a liability to make lease payments~~remove certain disclosure requirements regarding transfers between Level 1 and a right-of-use asset representing its right to use the underlying asset for the lease term. A lessee should include payments to be made in an optional period only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. For a finance lease, interest payments should be recognized separately from amortizationLevel 2 of the ~~right-of-use asset~~fair value hierarchy and changes in unrealized gains and losses for recurring Level 3 fair value measurements. In addition, the ~~statement of comprehensive income. For operating leases, the lease cost should be allocated over the lease term on a generally straight-line basis.~~amendments modified and added certain disclosure requirements for Level 3 fair value measurements. The Company adopted this ASU onas of January 1, 2019 and according to ASU 2018-11, elected to recognize the related cumulative-effect adjustment as an adjustment to the opening balance of retained earnings. Adoption of ASU 2016-02 resulted in the addition of a right-of-use asset and lease related to certain banking offices under noncancelable operating lease agreements. The resulting increase did not to have a material impact on the Company’s consolidated financial statements or regulatory capital ratios. For more information see Note 8 ‑ Leases in this report.

~~In March 2017, FASB issued ASU No. 2017-08,~~ ~~Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium. The Company adopted this ASU during the quarter ended March 31, 2019~~2020, with no material impact on the ~~Company's~~Company’s consolidated financial statements.

Recent Accounting Pronouncements

~~In June 2016, FASB issued~~ ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326)as amended by ASU 2018-19, ASU 2019-04 and ASU 2019-05, was originally issued in June 2016. This ASU replaces the existing incurred loss impairment methodology that recognizes credit losses when a probable loss has been incurred with new methodology where loss estimates are based upon lifetime expected credit losses. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. ~~Available‑for‑sale~~Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. ~~The amendments in this~~This ASU ~~are~~is effective for smaller reporting companies, such as the Company, for fiscal years beginning after December 15, ~~2019,~~2022, including interim periods within those fiscal years, with early adoption ~~permitted for fiscal years beginning after December 15, 2018.~~permitted. The Company is evaluating ~~our~~its current expected loss methodology ~~of our~~on the loan and investment portfolios to identify the necessary modifications in accordance with this standard and expects a change in the processes and procedures to calculate the ALLL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to ~~our~~the ALLL or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings. ~~We are~~ASU 2019-05 issued in April 2019 further provides that entities that have certain financial instruments measured at amortized cost that has credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of Topic 326. The fair value option applies to available-for-sale debt securities. This ASU is effective upon adoption of ASU 2016-13, and should be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. The Company is in the process of compiling historical and industry data that will be used to calculate expected credit losses on ~~our~~the loan portfolio to ensure ~~we are~~that it is fully compliant with the ASU at the adoption date and ~~are~~is evaluating the potential impact adoption of this ASU will have on ~~our~~its consolidated financial statements. The Company intends to adopt ASU 2016-13 in the first quarter of ~~2020,~~2023, and as a result, ~~we expect our allowance for loan losses to~~the ALLL may increase. Until ~~our~~the evaluation is complete, however, the magnitude of the increase will not be known.

In ~~August 2018,~~April 2019, FASB issued ASU ~~No. 2018-13,~~2019-05, ~~Fair Value Measurement~~Financial Instruments--Credit Losses (Topic ~~820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.~~326), Targeted Transition Relief. The amendments in this ASU ~~remove~~provide entities that have certain ~~disclosure requirements regarding transfers between Level 1 and Level 2 of~~financial instruments measured at amortized cost that have credit losses, to irrevocably elect the fair value ~~hierarchy and changes~~option in ~~unrealized gains and losses for recurring Level 3~~Subtopic 825-10, upon adoption of Topic 326. The fair value ~~measurements. In addition, the amendments modified and added certain disclosure requirements for Level 3 fair value measurements.~~option applies to available-for-sale debt securities. This ASU is effective ~~for fiscal years beginning after December 15, 2019,~~when ASU 2016-13 is adopted, and ~~early~~will be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption ~~is permitted. Entities are permitted to early adopt any removed or modified disclosures and adopt the additional disclosures at the effective~~ date. Adoption of ASU ~~2018-13~~2019-05 is not expected to have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12). This ASU simplifies the accounting for income taxes by removing (i) the exception to the incremental approach for intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items; (ii) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment, and (iii) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company does not expect the adoption of ASU 2019-12 to have a material impact on its consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. For a cash flow hedge, a change in the method used to assess hedge effectiveness will not result in de-designation of the hedging relationship if certain criteria are met. This ASU is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is party to cash flow hedge arrangements where the hedge effectiveness is based on LIBOR. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.

Note 4 - Investments

Investments available-for-sale are summarized as follows at the dates indicated:


	March 31, 2019									March 31, 2020
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)									(In thousands)
Mortgage-backed investments:
Fannie Mae	$	23,967	$	89	$	(370	)	$	23,686	$	15,416	$	620	$	(28	)	$	16,008
Freddie Mac	6,310		27		(18		)	6,319		4,169		178		—			4,347
Ginnie Mae	23,053		10		(1,050		)	22,013		21,559		259		(149		)	21,669
Other	8,925		47		(19		)	8,953		11,130		—		(246		)	10,884
Municipal bonds	7,619		169		(21		)	7,767		10,653		307		(4		)	10,956
U.S. Government agencies	47,355		72		(820		)	46,607		44,753		29		(1,594		)	43,188
Corporate bonds	23,491		323		(501		)	23,313		25,500		720		(1,113		)	25,107
Total	$	140,720	$	737	$	(2,799	)	$	138,658	$	133,180	$	2,113	$	(3,134	)	$	132,159


	December 31, 2018									December 31, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)									(In thousands)
Mortgage-backed investments:
Fannie Mae	$	24,276	$	24	$	(657	)	$	23,643	$	15,605	$	128	$	(104	)	$	15,629
Freddie Mac	6,351		10		(74		)	6,287		4,196		96		—			4,292
Ginnie Mae	23,311		—		(1,250		)	22,061		23,239		140		(329		)	23,050
Other	8,983		17		(21		)	8,979		11,407		66		(25		)	11,448
Municipal bonds	10,615		49		(120		)	10,544		10,675		272		(36		)	10,911
U.S. Government agencies	48,190		73		(825		)	47,438		46,672		13		(935		)	45,750
Corporate bonds	23,490		399		(671		)	23,218		25,500		372		(351		)	25,521
Total	$	145,216	$	572	$	(3,618	)	$	142,170	$	137,294	$	1,087	$	(1,780	)	$	136,601

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:

March 31, 2019
Less Than 12 Months 12 Months or Longer Total
Fair Value
Gross Unrealized
Loss
Fair Value
Gross Unrealized
Loss
Fair Value
Gross Unrealized
Loss
(In thousands)
Mortgage-backed investments:
   Fannie Mae $ —
$ —
$ 15,338
$ (370 ) $ 15,338
$ (370 )
   Freddie Mac —
—
3,203
(18 ) 3,203
(18 )
   Ginnie Mae —
—
19,135
(1,050 ) 19,135
(1,050 )
   Other 6,008
(19 ) —
—
6,008
(19 )
Municipal bonds —
—
987
(21 ) 987
(21 )
U.S. Government agencies 9,661
(114 ) 30,381
(706 ) 40,042
(820 )
Corporate bonds —
—
6,999
(501 ) 6,999
(501 )
Total $ 15,669
$ (133 ) $ 76,043
$ (2,666 ) $ 91,712
$ (2,799 )

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



	March 31, 2020
	Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss
	(In thousands)
Mortgage-backed investments:
Fannie Mae	$	1,406	$	(28	)	$	—	$	—		$	1,406	$	(28	)
Freddie Mac	—		—			—		—			—		—
Ginnie Mae	13,779		(149		)	—		—			13,779		(149		)
Other	4,989		(130		)	5,895		(116		)	10,884		(246		)
Municipal bonds	517		(4		)	—		—			517		(4		)
U.S. Government agencies	8,354		(428		)	32,876		(1,166		)	41,230		(1,594		)
Corporate bonds	1,897		(110		)	6,497		(1,003		)	8,394		(1,113		)
Total	$	30,942	$	(849	)	$	45,268	$	(2,285	)	$	76,210	$	(3,134	)


	December 31, 2018															December 31, 2019
	Less Than 12 Months					12 Months or Longer					Total					Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss
	(In thousands)															(In thousands)
Mortgage-backed investments:
Fannie Mae	$	5,480	$	(32	)	$	16,721	$	(625	)	$	22,201	$	(657	)	$	8,340	$	(104	)	$	—	$	—		$	8,340	$	(104	)
Freddie Mac	1,994		(23		)	3,185		(51		)	5,179		(74		)	—		—			—		—			—		—
Ginnie Mae	2,867		(8		)	19,194		(1,242		)	22,061		(1,250		)	156		—			12,921		(329		)	13,077		(329		)
Other	6,008		(21		)	—		—			6,008		(21		)	2,843		(7		)	6,000		(18		)	8,843		(25		)
Municipal bonds	4,161		(46		)	934		(74		)	5,095		(120		)	3,257		(36		)	—		—			3,257		(36		)
U.S. Government agencies	5,985		(13		)	30,779		(812		)	36,764		(825		)	12,266		(201		)	31,490		(734		)	43,756		(935		)
Corporate bonds	—		—			6,828		(671		)	6,828		(671		)	1,996		(12		)	7,161		(339		)	9,157		(351		)
Total	$	26,495	$	(143	)	$	77,641	$	(3,475	)	$	104,136	$	(3,618	)	$	28,858	$	(360	)	$	57,572	$	(1,420	)	$	86,430	$	(1,780	)

On a quarterly basis, management makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an other-than-temporary basis. The Company considers many factors including the severity and duration of the impairment, recent events specific to the issuer or industry, and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be an other-than-temporary impairment (“OTTI”) are written down to fair value. If the Company intends to sell a debt security, or it is likely that the Company will be required to sell the debt security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the debt security and it is not likely that it will be required to sell the debt security but does not expect to recover the entire amortized cost basis of the debt security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a debt security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the debt security being measured for potential OTTI. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are presented as separate categories within OCI. ~~At March 31, 2019, and December 31, 2018, the~~The Company had 3734 securities and 5137 securities in an unrealized loss position, respectively, with 3116 and 18 of these securities in an unrealized loss position for 12 months or more, at ~~both dates.~~March 31, 2020, and December 31, 2019, respectively. Management does not believe that any individual unrealized loss as of March 31, ~~2019,~~2020, or December 31, ~~2018,~~2019, represented OTTI. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Management also reviewed the financial condition of the entities issuing municipal or corporate bonds at March 31, ~~2019,~~2020, and December 31, ~~2018,~~2019, and determined that an OTTI charge was not warranted.

The amortized cost and estimated fair value of investments available-for-sale at March 31, ~~2019,~~2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.

March 31, 2019
Amortized Cost Fair Value
(In thousands)
Due within one year $ 251
$ 250
Due after one year through five years 7,328
7,481
Due after five years through ten years 19,291
19,000
Due after ten years 51,595
50,956
78,465
77,687
Mortgage-backed investments 62,255
60,971
Total $ 140,720
$ 138,658

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



	March 31, 2020
	Amortized Cost		Fair Value
	(In thousands)
Due within one year	$	497	$	501
Due after one year through five years	6,554		6,976
Due after five years through ten years	22,097		21,389
Due after ten years	51,758		50,385
	80,906		79,251
Mortgage-backed investments	52,274		52,908
Total	$	133,180	$	132,159

Under Washington state law, in order to participate in the public funds program the Company is required to pledge eligible securities as collateral in an amount equal to 50% of the public deposits held less the FDIC insured amount. Investment securities with market values of ~~$15.7~~$18.8 million and ~~$15.6~~$19.0 million were pledged as collateral for public deposits at March 31, ~~2019,~~2020, and December 31, ~~2018,~~2019, respectively, both of which exceeded the collateral requirements established by the Washington Public Deposit Protection Commission.

For the three months ended March 31, 2020, there were no calls, sales, or maturities on investment securities. For the three months ended March 31, 2019, wethe Bank had calls and sales on investment securities of $3.0 million generating a net loss of $8,000. ~~For~~

In January 2020, the Bank purchased three ~~months ended March 31, 2018, we had a maturity~~annuity contracts, totaling $2.4 million, to be held long-term to satisfy the benefit obligation associated with certain SERP agreements. The annuities are reported at amortized cost as investments held-to-maturity on ~~one investment security~~the Company’s Consolidated Balance Sheet. The amortized cost is considered the fair value of ~~$2.0 million generating no gain or loss.~~the investment.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 5 - Loans Receivable

Loans receivable are disclosed net of loans in process (“LIP”) and are summarized as follows at the dates indicated:

March 31, 2019 December 31, 2018
(In thousands)
One-to-four family residential:
Permanent owner occupied $ 194,648
$ 194,141
Permanent non-owner occupied 156,684
147,825
351,332
341,966

Multifamily 167,843
169,355

Commercial real estate 384,686
373,819

Construction/land:
One-to-four family residential 84,191
86,604
Multifamily 87,748
83,642
Commercial 22,400
18,300
Land 6,965
6,740
201,304
195,286

Business 33,513
30,486
Consumer 14,336
12,970
Total loans 1,153,014
1,123,882

Less:
Loans in process ("LIP") ⁽¹⁾
86,794
86,453
Deferred loan fees, net 701
1,178
Allowance for loan and lease losses ("ALLL") 13,808
13,347
Loans receivable, net $ 1,051,711
$ 1,022,904

^{_______________}

⁽¹⁾ ~~LIP is the amount of committed but undisbursed funds on construction loans.~~



	March 31, 2020		December 31, 2019
	(In thousands)
One-to-four family residential:
Permanent owner occupied	$	203,045	$	210,898
Permanent non-owner occupied	168,208		161,630
	371,253		372,528

Multifamily	169,468		172,915

Commercial real estate	385,910		395,152

Construction/land:
One-to-four family residential	43,279		44,491
Multifamily	35,201		40,954
Commercial	22,946		19,550
Land	5,975		8,670
	107,401		113,665

Business	34,702		37,779
Consumer	37,225		30,199
Total loans	1,105,959		1,122,238

Less:
Deferred loan fees, net	301		558
Allowance for loan and lease losses ("ALLL")	13,530		13,218
Loans receivable, net	$	1,092,128	$	1,108,462

At March 31, ~~2019,~~2020, loans totaling ~~$480.7~~$501.7 million were pledged to secure borrowings from the FHLB of Des Moines compared to ~~$471.4~~$506.7 million at December 31, ~~2018.~~2019. In addition, loans totaling $122.8 million and $130.3 million were pledged to the Federal Reserve Bank of San Francisco to secure a line of credit at March 31, 2020 and December 31, 2019, respectively.

Credit Quality Indicators. The Company assigns a risk rating to all credit exposures based on a risk rating system designed to define the basic characteristics and identified risk elements of each credit extension. The Company utilizes a nine‑point risk rating system. A description of the general characteristics of the risk grades is as follows:

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is ~~virtually no~~limited credit risk, such as cash secured loans with funds on deposit with the Bank. Pass credits also include credits that are on the Company’s watch list, where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.

Grade 6: These credits, classified as “special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.

Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well defined weaknesses which jeopardize the orderly liquidation

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.

Grade 8: These credits are classified as “doubtful” and possess well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.

Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near term recovery and no realistic strengthening action of significance is pending.

As of March 31, ~~2019,~~2020, and December 31, ~~2018,~~2019, the Company had no loans rated as doubtful or loss. The following tables represent a summary of loans at March 31, ~~2019,~~2020, and December 31, ~~2018~~2019 by type and risk category:

March 31, 2019
One-to-Four
Family
Residential Multifamily Commercial
Real Estate Construction/
Land Business Consumer
Total ⁽¹⁾
(In thousands)
Risk Rating:
   Pass $ 349,894
$ 167,843
$ 384,149
$ 112,380
$ 33,513
$ 14,292
$ 1,062,071
   Special mention 795
—
537
2,130
—
—
3,462
   Substandard 643
—
—
—
—
44
687
Total loans $ 351,332
$ 167,843
$ 384,686
$ 114,510
$ 33,513
$ 14,336
$ 1,066,220

~~_______________~~



	March 31, 2020
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
Risk Rating:
Pass	$	370,100	$	167,364	$	385,389	$	91,751	$	34,702	$	37,225	$	1,086,531
Special mention	531		—		521		15,650		—		—		16,702
Substandard	622		2,104		—		—		—		—		2,726
Total loans	$	371,253	$	169,468	$	385,910	$	107,401	$	34,702	$	37,225	$	1,105,959

⁽¹⁾ ~~Net of LIP.~~

December 31, 2018

One-to-Four
Family
Residential
Multifamily
Commercial
Real Estate

Construction/
Land
Business Consumer
Total ⁽¹⁾
(In thousands)
Risk Rating:
   Pass $ 339,310
$ 169,355
$ 372,690
$ 108,854
$ 30,486
$ 12,926
$ 1,033,621
   Special mention 1,737
—
782
—
—
—
2,519
   Substandard 919
—
326
—
—
44
1,289
Total loans $ 341,966
$ 169,355
$ 373,798
$ 108,854
$ 30,486
$ 12,970
$ 1,037,429

~~_______________~~

⁽¹⁾ ~~Net of LIP.~~

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



	December 31, 2019
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
Risk Rating:
Pass	$	371,363	$	170,810	$	394,627	$	101,141	$	37,779	$	30,199	$	1,105,919
Special mention	536		2,105		525		12,524		—		—		15,690
Substandard	629		—		—		—		—		—		629
Total loans	$	372,528	$	172,915	$	395,152	$	113,665	$	37,779	$	30,199	$	1,122,238

ALLL. When the Company classifies problem assets as either substandard or doubtful, pursuant to Federal regulations, or identifies a loan where it is uncertain if the Bank will be able to collect all amounts due according to the contractual terms of the loan, it may establish a specific reserve in an amount deemed prudent to address the risk ~~specifically or may allow the loss to be addressed in the general allowance.~~specifically. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to the particular problem assets. When an insured institution classifies problem assets as a loss, pursuant to Federal regulations, it is required to charge-off such assets in the period in which they are deemed uncollectible. The determination as to the classification of the Company’s assets and the amount of valuation allowances is subject to review by bank regulators, who can require the establishment of additional ~~loss allowances.~~allowances for loan losses.

Loan grades are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. The grades for watch and special mention are assigned to loans which have been criticized based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables summarize changes in the ALLL and loan portfolio by loan type and impairment method at the dates and for the periods shown:


	At or For the Three Months Ended March 31, 2019																	At or For the Three Months Ended March 31, 2020
	One-to-Four Family Residential			Multifamily			Commercial Real Estate		Construction/ Land		Business		Consumer			Total		One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land			Business			Consumer		Total
	(In thousands)																	(In thousands)
ALLL:
Beginning balance	$	3,387		$	1,680		$	4,777	$	2,331	$	936	$	236		$	13,347	$	3,034	$	1,607	$	4,559	$	2,222		$	1,140		$	656	$	13,218
Charge-offs	—			—			—		—		—		—			—
Recoveries	24			—			—		—		—		37			61		12		—		—		—			—			—		12
(Recapture) provision	(379		)	(101		)	32		801		94		(47		)	400
Provision (recapture)																		9		51		134		(79		)	(66		)	251		300
Ending balance	$	3,032		$	1,579		$	4,809	$	3,132	$	1,030	$	226		$	13,808	$	3,055	$	1,658	$	4,693	$	2,143		$	1,074		$	907	$	13,530

ALLL by category:
General reserve	$	2,982		$	1,579		$	4,809	$	3,132	$	1,030	$	226		$	13,758	$	3,026	$	1,658	$	4,693	$	2,143		$	1,074		$	907	$	13,501
Specific reserve	50			—			—		—		—		—			50		29		—		—		—			—			—		29

Loans: ⁽¹⁾
Loans:
Total loans	$	351,332		$	167,843		$	384,686	$	114,510	$	33,513	$	14,336		$	1,066,220	$	371,253	$	169,468	$	385,910	$	107,401		$	34,702		$	37,225	$	1,105,959
Loans collectively evaluated for impairment ⁽²⁾	345,569			167,843			382,530		114,510		33,513		14,292			1,058,257
Loans individually evaluated for impairment ⁽³⁾	5,763			—			2,156		—		—		44			7,963
Loans collectively evaluated for impairment ⁽¹⁾																		367,395		167,364		384,653		91,751			34,702			37,225		1,083,090
Loans individually evaluated for impairment ⁽²⁾																		3,858		2,104		1,257		15,650			—			—		22,869

____________

⁽¹⁾~~Net of LIP.~~

⁽²⁾Loans collectively evaluated for general reserves.

⁽³⁾⁽²⁾Loans individually evaluated for specific reserves.

1516

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	At or For the Three Months Ended March 31, 2018																	At or For the Three Months Ended March 31, 2019
	One-to-Four Family Residential			Multifamily		Commercial Real Estate		Construction/ Land			Business		Consumer		Total			One-to-Four Family Residential			Multifamily			Commercial Real Estate		Construction/ Land		Business		Consumer			Total
	(In thousands)																	(In thousands)
ALLL:
Beginning balance	$	2,837		$	1,820	$	4,418	$	2,816		$	694	$	297	$	12,882		$	3,387		$	1,680		$	4,777	$	2,331	$	936	$	236		$	13,347
Charge-offs	—			—		—		—			—		—		—
Recoveries	4,240			—		14		—			—		—		4,254			24			—			—		—		—		37			61
(Recapture) provision	(3,840		)	64		58		(362		)	46		34		(4,000		)	(379		)	(101		)	32		801		94		(47		)	400
Ending balance	$	3,237		$	1,884	$	4,490	$	2,454		$	740	$	331	$	13,136		$	3,032		$	1,579		$	4,809	$	3,132	$	1,030	$	226		$	13,808

ALLL by category:
General reserve	$	3,168		$	1,884	$	4,464	$	2,454		$	740	$	331	$	13,041		$	2,982		$	1,579		$	4,809	$	3,132	$	1,030	$	226		$	13,758
Specific reserve	69			—		26		—			—		—		95			50			—			—		—		—		—			50

Loans: ⁽¹⁾
Loans:
Total loans	$	295,895		$	190,392	$	366,231	$	117,554		$	24,237	$	11,131	$	1,005,440		$	351,332		$	167,843		$	384,686	$	114,510	$	33,513	$	14,336		$	1,066,220
Loans collectively evaluated for impairment ⁽²⁾	283,866			189,264		363,059		117,554			24,237		11,038		989,018
Loans individually evaluated for impairment ⁽³⁾	12,029			1,128		3,172		—			—		93		16,422
Loans collectively evaluated for impairment ⁽¹⁾																		345,569			167,843			382,530		114,510		33,513		14,292			1,058,257
Loans individually evaluated for impairment ⁽²⁾																		5,763			—			2,156		—		—		44			7,963

_____________

⁽¹⁾ ~~Net of LIP.~~

⁽²⁾ Loans collectively evaluated for general reserves.

⁽³⁾⁽²⁾ Loans individually evaluated for specific reserves.

1617

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Past Due Loans. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At March 31, ~~2019,~~2020, past due loans were ~~0.03%~~0.20% of total loans ~~receivable, net of LIP.~~receivable. In comparison, past due loans were ~~0.08%~~0.19% of total loans receivable ~~net of LIP~~ at December 31, ~~2018.~~2019. The following tables represent a summary of the aging of loans by type at the dates indicated:


	Loans Past Due as of March 31, 2019												Loans Past Due as of March 31, 2020
	30-59 Days		60-89 Days		90 Days and Greater		Total Past Due		Current		Total ^{(1) (2)}		30-59 Days		60-89 Days		90 Days and Greater		Total Past Due		Current		Total ⁽¹⁾
	(In thousands)												(In thousands)
Real estate:
One-to-four family residential:
Owner occupied	$	107	$	—	$	—	$	107	$	194,541	$	194,648	$	79	$	—	$	—	$	79	$	202,966	$	203,045
Non-owner occupied	166		—		—		166		156,518		156,684		—		—		—		—		168,208		168,208
Multifamily	—		—		—		—		167,843		167,843		—		—		2,104		2,104		167,364		169,468
Commercial real estate	—		—		—		—		384,686		384,686		—		—		—		—		385,910		385,910
Construction/land	—		—		—		—		114,510		114,510		—		—		—		—		107,401		107,401
Total real estate	273		—		—		273		1,018,098		1,018,371		79		—		2,104		2,183		1,031,849		1,034,032
Business	—		—		—		—		33,513		33,513		—		—		—		—		34,702		34,702
Consumer	44		—		—		44		14,292		14,336		—		—		—		—		37,225		37,225
Total loans	$	317	$	—	$	—	$	317	$	1,065,903	$	1,066,220	$	79	$	—	$	2,104	$	2,183	$	1,103,776	$	1,105,959

________________

⁽¹⁾ There were no loans 90 days and greater past due and still accruing interest at March 31, ~~2019~~2020.

⁽²⁾ ~~Net of LIP.~~


	Loans Past Due as of December 31, 2018												Loans Past Due as of December 31, 2019
	30-59 Days		60-89 Days		90 Days and Greater		Total Past Due		Current		Total ^{(1) (2)}		30-59 Days		60-89 Days		90 Days and Greater		Total Past Due		Current		Total ⁽¹⁾
	(In thousands)												(In thousands)
Real estate:
One-to-four family residential:
Owner occupied	$	223	$	—	$	272	$	495	$	193,646	$	194,141	$	79	$	—	$	—	$	79	$	210,819	$	210,898
Non-owner occupied	—		—		—		—		147,825		147,825		—		—		—		—		161,630		161,630
Multifamily	—		—		—		—		169,355		169,355		2,105		—		—		2,105		170,810		172,915
Commercial real estate	—		—		326		326		373,472		373,798		—		—		—		—		395,152		395,152
Construction/land	—		—		—		—		108,854		108,854		—		—		—		—		113,665		113,665
Total real estate	223		—		598		821		993,152		993,973		2,184		—		—		2,184		1,052,076		1,054,260
Business	—		—		—		—		30,486		30,486		—		—		—		—		37,779		37,779
Consumer	—		—		—		—		12,970		12,970		—		—		—		—		30,199		30,199
Total loans	$	223	$	—	$	598	$	821	$	1,036,608	$	1,037,429	$	2,184	$	—	$	—	$	2,184	$	1,120,054	$	1,122,238

_________________

⁽¹⁾ There were no loans 90 days and greater past due and still accruing interest at December 31, ~~2018.~~2019.

⁽²⁾Nonperforming Loans.When a loan becomes 90 days past due, the Bank generally places the loan on nonaccrual status. Loans may be placed on nonaccrual status prior to being 90 days past due if there is an identified problem that indicates the borrower is unable to meet their scheduled payment obligations. ~~Net~~The following table is a summary of ~~LIP.~~nonaccrual loans by loan type at the dates indicated:

1718

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~Nonaccrual Loans.The following table is a summary of nonaccrual loans by loan type at the dates indicated:~~


	March 31, 2019		December 31, 2018		March 31, 2020		December 31, 2019
	(In thousands)				(In thousands)
One-to-four family residential	$	107	$	382	$	91	$	95
Commercial real estate	—		326
Consumer	44		44
Multifamily					2,104		—
Total nonaccrual loans	$	151	$	752	$	2,195	$	95

During the three months ended March 31, ~~2019,~~2020, interest income that would have been recognized had these nonaccrual loans been performing in accordance with their original terms was ~~$6,000.~~$14,000. For the three months ended March 31, ~~2018,~~2019, foregone interest on nonaccrual loans was $6,000.

The following tables summarize the loan portfolio by type and payment status at the dates indicated:

March 31, 2019
One-to-Four
Family
Residential Multifamily Commercial
Real Estate Construction/
Land Business Consumer
Total ⁽¹⁾
(In thousands)
Performing ⁽²⁾
$ 351,225
$ 167,843
$ 384,686
$ 114,510
$ 33,513
$ 14,292
$ 1,066,069
Nonperforming ⁽³⁾
107
—
—
—
—
44
151
Total loans $ 351,332
$ 167,843
$ 384,686
$ 114,510
$ 33,513
$ 14,336
$ 1,066,220

~~_____________~~


⁽¹⁾	~~Net of LIP.~~


⁽²⁾	~~There were $194.5 million of owner-occupied one-to-four family residential loans and $156.7 million of non-owner occupied one-to-four family residential loans classified as performing.~~


⁽³⁾	~~The $107,000 one-to-four family residential loan classified as nonperforming is owner-occupied.~~


	December 31, 2018														March 31, 2020
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total⁽¹⁾		One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)														(In thousands)
Performing ⁽²⁾⁽¹⁾	$	341,584	$	169,355	$	373,472	$	108,854	$	30,486	$	12,926	$	1,036,677	$	371,162	$	167,364	$	385,910	$	107,401	$	34,702	$	37,225	$	1,103,764
Nonperforming ⁽³⁾⁽²⁾	382		—		326		—		—		44		752		91		2,104		—		—		—		—		2,195
Total loans	$	341,966	$	169,355	$	373,798	$	108,854	$	30,486	$	12,970	$	1,037,429	$	371,253	$	169,468	$	385,910	$	107,401	$	34,702	$	37,225	$	1,105,959

_____________

⁽¹⁾~~Net of LIP.~~

⁽²⁾There were ~~$193.8~~$203.0 million of owner-occupied one-to-four family residential loans and ~~$147.8~~$168.2 million of non-owner occupied one-to-four family residential loans classified as performing.

⁽³⁾⁽²⁾The ~~$382,000~~$91,000 one-to-four family residential loan classified as nonperforming is owner-occupied.



	December 31, 2019
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
Performing ⁽¹⁾	$	372,433	$	172,915	$	395,152	$	113,665	$	37,779	$	30,199	$	1,122,143
Nonperforming ⁽²⁾	95		—		—		—		—		—		95
Total loans	$	372,528	$	172,915	$	395,152	$	113,665	$	37,779	$	30,199	$	1,122,238

_____________

⁽¹⁾There were $210.8 million of owner-occupied one-to-four family residential loans and $161.6 million of non-owner occupied one-to-four family residential loans classified as performing.

⁽²⁾The $95,000 of one-to-four family residential loans classified as nonperforming are all owner-occupied.

Impaired Loans. A loan is considered impaired when we have determined that we may be unable to collect payments of principal or interest when due under the terms of the original loan ~~document. There~~document or the borrower failing to comply with contractual terms of the loan. At March 31, 2020, there were no commitments to advance funds related to impaired loans. At December 31, 2019, there was no$3.1 ~~funds~~million committed to be advanced ~~in connection with~~on an impaired ~~loans at either~~$12.5 million construction loan. During the three months ended March 31, ~~2019, or December~~2020, the $15.7 million impaired construction/land loan became fully funded. The Bank authorized completion of the loan funding because it determined that it was in the Bank’s best interest to finalize the construction project. At March 31, ~~2018.~~2020, the loan is well collateralized and the Bank currently does not expect to incur a loss.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present a summary of loans individually evaluated for impairment by loan type at the dates indicated:


	March 31, 2019						March 31, 2020
	Recorded Investment ⁽¹⁾		Unpaid Principal Balance ⁽²⁾		Related Allowance		Recorded Investment ⁽¹⁾		Unpaid Principal Balance ⁽²⁾		Related Allowance
	(In thousands)						(In thousands)
Loans with no related allowance:
One-to-four family residential:
Owner occupied	$	847	$	1,030	$	—	$	429	$	575	$	—
Non-owner occupied	2,040		2,040		—		1,289		1,289		—
Multifamily							2,104		2,104		—
Commercial real estate	2,156		2,156		—		1,257		1,257		—
Consumer	44		72		—
Construction/land							15,650		15,650		—
Total	5,087		5,298		—		20,729		20,875		—

Loans with an allowance:
One-to-four family residential:
Owner occupied	511		558		18		503		549		12
Non-owner occupied	2,365		2,365		32		1,637		1,637		17
Total	2,876		2,923		50		2,140		2,186		29

Total impaired loans:
One-to-four family residential:
Owner occupied	1,358		1,588		18		932		1,124		12
Non-owner occupied	4,405		4,405		32		2,926		2,926		17
Multifamily							2,104		2,104		—
Commercial real estate	2,156		2,156		—		1,257		1,257		—
Consumer	44		72		—
Construction/land							15,650		15,650		—
Total	$	7,963	$	8,221	$	50	$	22,869	$	23,061	$	29

_________________

⁽¹⁾ Represents the loan balance less charge-offs.

⁽²⁾ Contractual loan principal balance.

1920

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	December 31, 2018						December 31, 2019
	Recorded Investment ⁽¹⁾		Unpaid Principal Balance⁽²⁾		Related Allowance		Recorded Investment ⁽¹⁾		Unpaid Principal Balance⁽²⁾		Related Allowance
	(In thousands)						(In thousands)
Loans with no related allowance:
One-to-four family residential:
Owner occupied	$	1,308	$	1,477	$	—	$	437	$	582	$	—
Non-owner occupied	2,375		2,375		—		1,486		1,486		—
Multifamily							2,105		2,105		—
Commercial real estate	2,499		2,499		—		1,266		1,266		—
Consumer	87		141		—
Construction/land							12,524		15,650		—
Total	6,269		6,492		—		17,818		21,089		—

Loans with an allowance:
One-to-four family residential:
Owner occupied	513		560		22		505		552		13
Non-owner occupied	3,126		3,148		37		1,647		1,647		18
Commercial real estate	241		241		3
Total	3,880		3,949		62		2,152		2,199		31

Total impaired loans:
One-to-four family residential:
Owner occupied	1,821		2,037		22		942		1,134		13
Non-owner occupied	5,501		5,523		37		3,133		3,133		18
Multifamily							2,105		2,105		—
Commercial real estate	2,740		2,740		3		1,266		1,266		—
Consumer	87		141		—
Construction/land							12,524		15,650		—
Total	$	10,149	$	10,441	$	62	$	19,970	$	23,288	$	31

_________________

⁽¹⁾ Represents the loan balance less charge-offs.

⁽²⁾ Contractual loan principal balance.

2021

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the average recorded investment in loans individually evaluated for impairment and the interest income recognized for the three months ended March 31, ~~2019~~2020 and ~~2018:~~2019:


	Three Months Ended March 31, 2019				Three Months Ended March 31, 2018				Three Months Ended March 31, 2020				Three Months Ended March 31, 2019
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)								(In thousands)
Loans with no related allowance:
One-to-four family residential:
Owner occupied	$	1,078	$	15	$	1,314	$	25	$	433	$	9	$	1,078	$	15
Non-owner occupied	2,208		31		7,658		127		1,388		21		2,208		31
Multifamily	—		—		1,131		18		2,105		46		—		—
Commercial real estate	2,328		38		1,062		19		1,262		22		2,328		38
Construction/land									14,087		150		—		—
Consumer	66		1		94		2		—		—		66		1
Total	5,680		85		11,259		191		19,275		248		5,680		85

Loans with an allowance:
One-to-four family residential:
Owner occupied	512		9		521		9		504		9		512		9
Non-owner occupied	2,746		30		3,304		47		1,642		23		2,746		30
Commercial real estate	121		—		2,121		34		—		—		121		—
Total	3,379		39		5,946		90		2,146		32		3,379		39

Total impaired loans:
One-to-four family residential:
Owner occupied	1,590		24		1,835		34		937		18		1,590		24
Non-owner occupied	4,954		61		10,962		174		3,030		44		4,954		61
Multifamily	—		—		1,131		18		2,105		46		—		—
Commercial real estate	2,449		38		3,183		53		1,262		22		2,449		38
Construction/land									14,087		150		—		—
Consumer	66		1		94		2		—		—		66		1
Total	$	9,059	$	124	$	17,205	$	281	$	21,421	$	280	$	9,059	$	124

Troubled Debt Restructurings. Certain loan modifications are accounted for as troubled debt restructured loans (“TDRs”). At March 31, 2020, the TDR portfolio totaled $5.0 million. At December 31, 2019, the TDR portfolio totaled ~~$7.8 million. At December 31, 2018, the TDR portfolio totaled $9.4~~$5.2 million. At both dates, all TDRs were performing according to their modified repayment terms.

At March 31, ~~2019~~2020, the Company had no commitments to extend additional credit to borrowers whose loan terms have been modified in TDRs. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment as part of the calculation of the ALLL. No loans accounted for as TDRs were charged-off to the ALLL for the three months ended March 31, ~~2019~~2020 and ~~2018.~~2019.

2122

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

There were no TDR modifications during the three months ended March 31, 2020. The following table presents TDR modifications for the ~~periods indicated~~three months ended March 31, 2019, and their recorded investment prior to and after the modification:


	Three Months Ended March 31, 2019			Three Months Ended March 31, 2018			Three Months Ended March 31, 2019
	Number of Loans	Pre-Modification Outstanding Recorded Investment	Post-Modification Outstanding Recorded Investment	Number of Loans	Pre-Modification Outstanding Recorded Investment	Post-Modification Outstanding Recorded Investment	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)						(In thousands)
One-to-four family residential
Principal and interest with interest rate concession and advancement of maturity date	6	824	824	—	—	—	6	$	824	$	824
Advancement of maturity date	3	694	694	—	—	—	3	694		694
Total	9	1,518	1,518	—	—	—	9	$	1,518	$	1,518

TDRs that default after they have been modified are typically evaluated individually on a collateral basis. Any additional impairment is charged to the ALLL. For the three months ended March 31, ~~2019,~~2020, and March 31, ~~2018,~~2019, no loans that had been modified in the previous 12 months defaulted.

Note 6 - Other Real Estate Owned

OREO includes properties acquired by the Company through foreclosure and deed in lieu of foreclosure. The following table is a summary of OREO activity during the periods shown:


	Three Months Ended March 31,					Three Months Ended March 31,
	2019			2018		2020		2019
	(In thousands)					(In thousands)
Balance at beginning of period	$	483		$	483	$	454	$	483
Market value adjustments	(29		)	—		—		(29		)
Balance at end of period	$	454		$	483	$	454	$	454

For the three months ended March 31, ~~2019,~~2020, there were no OREO properties ~~sold. Based on current appraisals, there were $29,000 in~~sold and no market value adjustments taken on the properties in OREO. For the three months ended March 31, ~~2018,~~2019, there were no ~~sales or~~OREO properties sold and $29,000 in market value adjustments on ~~our~~ OREO properties. OREO at March 31, ~~2019,~~2020, consisted of $454,000 in commercial real estate properties. At March 31, ~~2019,~~2020, there ~~were~~was a $2.1 million multifamily loan and no one-to-four family residential loans for which formal foreclosure proceedings were in process.

Note 7 - Fair Value

The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.

Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:

Level 1 - Quoted prices for identical instruments in active markets.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.

Level 3 - Instruments whose significant value drivers are unobservable.

The Company used the following methods to measure fair value on a recurring or nonrecurring basis:

~~Financial instruments with book value equal to fair value:~~ The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value equal to book value. These instruments include cash on hand and in banks, interest-earning deposits with banks, FHLB stock, accrued interest receivable and accrued interest payable. FHLB stock is not publicly-traded, however it may be redeemed on a dollar-for-dollar basis, for any amount the Bank is not required to hold, subject to the FHLB’s discretion. The fair value is therefore equal to the book value.

Investments available-for-sale: The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.

~~Loans receivable:~~OREO: The fair value of ~~loans receivable~~OREO properties is measured at the lower of the carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the exit price notion, and are calculated from inputs reflective of current market pricing for similar instruments, to include current origination spreads, liquidity premiums, and credit adjustments. The fair value of nonperforming loans is estimated usingproperty, resulting in a Level 3 classification. in cases where the carrying amount exceeds the fair value, ~~of the underlying collateral.~~less costs to sell, an impairment loss is recognized.

Derivatives: The fair value of derivatives is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.

~~Liabilities:~~ The fair value of deposits with no stated maturity, such as statement savings, interest-bearing checking and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using current interest rates for certificates of deposit with similar remaining maturities. The fair value of FHLB advances is estimated based on discounting the future cash flows using current interest rates for debt with similar remaining maturities.

~~Off balance sheet commitments:~~ No fair value adjustment is necessary for commitments made to extend credit, which represents commitments for loan originations or for outstanding commitments to purchase loans. These commitments are at variable rates, are for loans with terms of less than one year and have interest rates which approximate prevailing market rates, or are set at the time of loan closing.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that are not considered financial instruments.

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at March 31, ~~2019~~2020 and December 31, ~~2018:~~2019:


	Fair Value Measurements at March 31, 2019								Fair Value Measurements at March 31, 2020
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)								(In thousands)
Assets:
Investments available-for-sale:
Mortgage-backed investments:
Fannie Mae	$	23,686	$	—	$	23,686	$	—	$	16,008	$	—	$	16,008	$	—
Freddie Mac	6,319		—		6,319		—		4,347		—		4,347		—
Ginnie Mae	22,013		—		22,013		—		21,669		—		21,669		—
Other	8,953		—		8,953		—		10,884		—		10,884		—
Municipal bonds	7,767		—		7,767		—		10,956		—		10,956		—
U.S. Government agencies	46,607		—		46,607		—		43,188		—		43,188		—
Corporate bonds	23,313		—		23,313		—		25,107		—		25,107		—
Total available-for-sale investments	138,658		—		138,658		—		132,159		—		132,159		—
Derivative fair value asset	1,203		—		1,203		—
Total	$	139,861	$	—	$	139,861	$	—

Liabilities:
Derivative fair value liability									3,287		—		3,287		—

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	Fair Value Measurements at December 31, 2018								Fair Value Measurements at December 31, 2019
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)								(In thousands)
Investments available-for-sale:
Mortgage-backed investments:
Fannie Mae	$	23,643	$	—	$	23,643	$	—	$	15,629	$	—	$	15,629	$	—
Freddie Mac	6,287		—		6,287		—		4,292		—		4,292		—
Ginnie Mae	22,061		—		22,061		—		23,050		—		23,050		—
Other	8,979		—		8,979		—		11,448		—		11,448		—
Municipal bonds	10,544		—		10,544		—		10,911		—		10,911		—
U.S. Government agencies	47,438		—		47,438		—		45,750		—		45,750		—
Corporate bonds	23,218		—		23,218		—		25,521		—		25,521		—
Total available-for-sale investments	142,170		—		142,170		—		136,601		—		136,601		—
Derivative fair value asset	1,662		—		1,662		—		426		—		426		—
Total	$	143,832	$	—	$	143,832	$	—	$	137,027	$	—	$	137,027	$	—

The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.

The tables below present the balances of assets measured at fair value on a nonrecurring basis at March 31, 2020, and December 31, 2019:



	Fair Value Measurements at March 31, 2020
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Impaired loans (included in loans receivable, net) ⁽¹⁾	$	22,840	$	—	$	—	$	22,840
OREO	454		—		—		454
Total	$	23,294	$	—	$	—	$	23,294

_____________

⁽¹⁾Total fair value of impaired loans is net of $29,000 of specific reserves on performing TDRs.



	Fair Value Measurements at December 31, 2019
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Impaired loans (included in loans receivable, net) ⁽¹⁾	$	19,939	$	—	$	—	$	19,939
OREO	454		—		—		454
Total	$	20,393	$	—	$	—	$	20,393

_____________

⁽¹⁾Total fair value of impaired loans is net of $31,000 of specific reserves on performing TDRs.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~The tables below present the balances of assets measured at fair value on a nonrecurring basis at March 31, 2019, and December 31, 2018:~~

Fair Value Measurements at March 31, 2019
Fair Value
Measurements Quoted Prices in
Active Markets
for Identical
Assets (Level 1) Significant
Other
Observable
Inputs (Level 2) Significant
Unobservable
Inputs
(Level 3)
(In thousands)
Impaired loans (included in loans
receivable, net) ⁽¹⁾
$ 7,913
$ —
$ —
$ 7,913
OREO 454
—
—
454
Total $ 8,367
$ —
$ —
$ 8,367

~~_____________~~


⁽¹⁾	~~Total fair value of impaired loans is net of $50,000 of specific reserves on performing TDRs.~~

Fair Value Measurements at December 31, 2018
Fair Value
Measurements Quoted Prices in
Active Markets
for Identical
Assets (Level 1) Significant
Other
Observable
Inputs (Level 2) Significant
Unobservable
Inputs
(Level 3)
(In thousands)
Impaired loans (included in loans
receivable, net) ⁽¹⁾
$ 10,087
$ —
$ —
$ 10,087
OREO 483
—
—
483
Total $ 10,570
$ —
$ —
$ 10,570

~~_____________~~

⁽¹⁾ ~~Total fair value of impaired loans is net of $62,000 of specific reserves on performing TDRs.~~

The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower.

OREO properties are measured at the lower of their carrying amount or fair value, less estimated costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized.

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, ~~2019~~2020 and December 31, ~~2018:~~2019:

March 31, 2019
Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average)
(Dollars in thousands)
Impaired Loans $ 7,913
Market approach Appraised value discounted by market or borrower conditions 0.0%
(0.00%)

OREO $ 454
Market approach Appraised value less selling costs 0.0% - 6.31%
(6.03%)

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



	March 31, 2020
	Fair Value		Valuation Technique	Unobservable Input(s)	Range (Weighted Average)
	(Dollars in thousands)
Impaired Loans	$	22,840	Market approach	Appraised value discounted by market or borrower conditions	0.0% (0.0%)

OREO	$	454	Market approach	Appraised value less selling costs	0.0% (0.0%)

December 31, 2018

December 31, 2019

Fair Value

Valuation Technique

Unobservable Input(s)

Range (Weighted Average)

Fair Value

Valuation Technique

Unobservable Input(s)

Range (Weighted Average)

(Dollars in thousands)

Impaired Loans

10,087

Market approach

Appraised value discounted by market or borrower conditions

0.0%
(0.0%)

19,939

Market approach

Appraised value discounted by market or borrower conditions

0.0%
(0.0%)

OREO

483

Market approach

Appraised value less selling costs

0.0%
(0.0%)

454

Market approach

Appraised value less selling costs

0.0%
(0.0%)

The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated:


	March 31, 2019										March 31, 2020
			Estimated		Fair Value Measurements Using:								Estimated		Fair Value Measurements Using:
	Carrying Value		Fair Value		Level 1		Level 2		Level 3		Carrying Value		Fair Value		Level 1		Level 2		Level 3
	(In thousands)										(In thousands)
Financial Assets:
Cash on hand and in banks	$	9,366	$	9,366	$	9,366	$	—	$	—	$	6,453	$	6,453	$	6,453	$	—	$	—
Interest-earning deposits with banks	14,596		14,596		14,596		—		—		22,063		22,063		22,063		—		—
Investments available-for-sale	138,658		138,658		—		138,658		—		132,159		132,159		—		132,159		—
Investments held-to-maturity											2,371		2,371		—		2,371		—
Loans receivable, net	1,051,711		1,041,639		—		—		1,041,639		1,092,128		1,088,184		—		—		1,088,184
FHLB stock	8,041		8,041		—		8,041		—		8,010		8,010		—		8,010		—
Accrued interest receivable	4,861		4,861		—		4,861		—		4,302		4,302		—		4,302		—
Derivative fair value asset	1,203		1,203		—		1,203		—

Financial Liabilities:
Deposits	432,949		432,949		432,949		—		—		536,850		536,850		536,850		—		—
Certificates of deposit, retail	398,956		400,539		—		400,539		—		437,676		448,700		—		448,700		—
Certificates of deposit, brokered	123,367		123,417		—		123,417		—		25,457		25,546		—		25,546		—
Advances from the FHLB	163,500		163,689		—		163,689		—		160,000		163,306		—		163,306		—
Accrued interest payable	478		478		—		478		—		236		236		—		236		—
Derivative fair value liability											3,287		3,287		—		3,287		—

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	December 31, 2018										December 31, 2019
			Estimated		Fair Value Measurements Using:								Estimated		Fair Value Measurements Using:
	Carrying Value		Fair Value		Level 1		Level 2		Level 3		Carrying Value		Fair Value		Level 1		Level 2		Level 3
	(In thousands)										(In thousands)
Financial Assets:
Cash on hand and in banks	$	8,122	$	8,122	$	8,122	$	—	$	—	$	10,094	$	10,094	$	10,094	$	—	$	—
Interest-earning deposits with banks	8,888		8,888		8,888		—		—		12,896		12,896		12,896		—		—
Investments available-for-sale	142,170		142,170		—		142,170		—		136,601		136,601		—		136,601		—
Loans receivable, net	1,022,904		1,012,114		—		—		1,012,114		1,108,462		1,096,499		—		—		1,096,499
FHLB stock	7,310		7,310		—		7,310		—		7,009		7,009		—		7,009		—
Accrued interest receivable	4,068		4,068		—		4,068		—		4,138		4,138		—		4,138		—
Derivative fair value asset	1,662		1,662		—		1,662		—		426		426		—		426		—

Financial Liabilities:
Deposits	450,033		450,033		450,033		—		—		513,959		513,959		513,959		—		—
Certificates of deposit, retail	391,174		390,101		—		390,101		—		425,103		430,418		—		430,418		—
Certificates of deposit, brokered	97,825		97,466		—		97,466		—		94,472		94,556		—		94,556		—
Advances from the FHLB	146,500		146,357		—		146,357		—		137,700		137,706		—		137,706		—
Accrued interest payable	478		478		—		478		—		285		285		—		285		—

Note 8 - Leases

The Company adopted ASU 2016-02 and ASU 2018-11 using the modified retrospective approach with an effective date of January 1, 2019, and recognized on the consolidated balance sheets a ~~right-of-use asset (“ROU”)~~ROU included in prepaid expenses and other assets and lease liabilities included in other liabilities. ~~As such, prior year financial statements were not restated under the new standard.~~ At March 31, ~~2019,~~2020, the Company had ~~ten~~eleven operating leases for retail branch locations. The remaining lease terms range from ~~1.4~~5 months to ~~6.3~~5.3 years, with most leases carrying optional extensions of 3-5 years. The Company will include optional lease term extensions in the ROU ~~assets~~ and lease liabilities when management believes it is reasonably certain that the term extension will be exercised, and will be determined based on indicators that the Company would have an economic incentive to extend the lease. The Company has elected to not apply ASU 2016-02 to short term leases, which are those that have a term of one year or less. To calculate the present value of lease payments not yet paid, the Company uses the incremental borrowing rate, which is equal to the FHLB advance rate for the remaining term of the lease that was in place at ~~each~~January 1, 2019, or for leases added after that date, at the time of lease inception.

The minimum monthly lease payments are generally based on square footage of the leased premises, with escalating minimum rent over the lease term. At March 31, ~~2019,~~2020, the Company was committed to paying ~~$51,000~~$57,000 per month in minimum monthly lease payments. The minimum monthly lease payment over the initial lease term, including any free rent period, was used to calculate the ROU and lease liability. The Company’s current leases do not include any non-lease components.

Total lease expense included in the Company’s Consolidated Income ~~Statement~~Statements for the three months ended March 31, 2020 and 2019, was ~~$175,000. This included~~$225,000 and $175,000, respectively. Lease expense includes the amortized lease expense under ASU 2016-02 combined with variable lease expenses for maintenance or other expenses as defined in the individual lease agreements. ~~The right-of-use asset and lease liability both~~At March 31, 2020, the ROU had a balance of ~~$1.7~~$2.4 million and the lease liability had a balance of $2.5 million on the Company’s consolidated balance sheet ~~at March 31, 2019,~~ and ~~are~~is amortizing over a weighted-average remaining term of ~~4.2~~6.6 years. The weighted-average discount rate used to calculate the present value of future minimum lease payments was ~~2.96%~~2.84% at March 31, ~~2019.~~2020.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides a reconciliation between the undiscounted minimum lease payments at March 31, ~~2019~~2020 and the discounted lease liability at that date:


	March 31, 2019			March 31, 2020
	(in thousands)			(in thousands)
Due through one year	$	527		$	617
Due after one year through two years	471			446
Due after two years through three years	300			428
Due after three years through four years	277			324
Due after four years through five years	176			249
Due after five years	112			728
Total minimum lease payments	1,863			2,792
Less: present value discount	(118		)	(254		)
Lease liability	$	1,745		$	2,538

The Company ~~has secured~~is finalizing a lease for a new retail branch in ~~Kirkland, Washington. The initial lease term~~Gig Harbor, Washington, which is ~~for 65 months and includes options~~expected to ~~extend the lease. The minimum rent will be determined at commencement and will increase annually thereafter. This lease was not included~~commence later in ~~the calculation of discounted lease payments at March 31, 2019.~~2020.

Note 9 - Derivatives

The Company uses a derivative financial ~~instrument,~~instruments, in particular, interest rate swaps, which ~~qualifies~~qualify as a cash flow ~~hedge,~~hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. ~~The hedged instrument is~~At March 31, 2020, the Company held six interest rate swap agreements with initial terms of four to eight years, and total notional amount of $120.0 million. In addition, at that date, the Company held two forward-starting interest rate swap agreements with terms of seven and eight years and a ~~$50.0 million three-month FHLB advance that will be renewed every three months at~~total notional amount of $25.0 million. Under the current agreements, the Company pays a weighted-average fixed interest rate ~~at that time. The agreement has a five-year term~~of 1.22% monthly and ~~stipulates that~~in exchange receives variable rate amounts from the ~~counterparty will pay~~interest rate swap counter party based on 1-month or 3-month LIBOR, based on the ~~Company interest at three-month LIBOR and~~swap agreement’s stated rate reset date. On the forward-starting agreements, the Company will pay a weighted average fixed rate of 0.80% and in exchange receives variable rate amounts from the interest rate swap counter party based on 3-month LIBOR. Concurrent with each interest rate swap start dates, the Company secured fixed rate FHLB advances, for the notional amount of ~~1.34%~~the swap, that reset at 1-month or 3-month cycles based on the ~~$50.0 million notional amount.~~rate reset dates of the interest rate swap agreement. The Company pays or receives the net interest to the counter party amount monthly or quarterly, based on the respective hedge agreement, and includes this amount as part of its interest expense on the Consolidated Income Statement.

Quarterly, the effectiveness evaluation is based upon the fluctuation of the interest the Company pays to the FHLB for the hedge ~~instrument~~instruments as compared to the one-month or three-month LIBOR interest received from the counterparty. At March 31, ~~2019,~~2020, the net fair value loss of the cash flow ~~hedge~~hedges of ~~$1.2~~$3.3 million was reported with other ~~assets.~~liabilities. The tax effected amount of ~~$950,000~~$2.6 million was included in Accumulated Other Comprehensive Income. There were no amounts recorded in the Consolidated Income Statements for the quarters ended March 31, ~~2019~~2020 or ~~2018,~~2019, related to ineffectiveness.

Fair value for ~~this~~these derivative ~~instrument,~~instruments, which generally changes as a result of changes in the level of market interest rates, is estimated based on dealer quotes and secondary market sources.

The following table presents the fair value of ~~this~~these derivative ~~instrument~~instruments as of March 31, ~~2019~~2020 and December 31, ~~2018:~~2019:


	Balance Sheet Location	Fair Value at March 31, 2019		Fair Value at December 31, 2018		Balance Sheet Location	Fair Value at March 31, 2020			Fair Value at December 31, 2019
	(In thousands)					(In thousands)
Interest rate swap on FHLB debt designated as cash flow hedge	Other Assets	$	1,203	$	1,662
Interest rate swaps on FHLB debt designated as a cash flow hedge						(Other liabilities) Other assets	$	(3,287	)	$	426

Total derivatives		$	1,203	$	1,662		$	(3,287	)	$	426

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the ~~effect of this~~net unrealized gains and losses from these derivative ~~instrument~~instruments included on the Consolidated Statements of Comprehensive Income ~~for~~at the ~~quarters ended March 31, 2019, and December 31, 2018:~~dates indicated:

Balance Sheet Location
Amount Recognized in OCI at
March 31, 2019

Amount Recognized in
OCI at
December 31, 2018
(In thousands)
Interest rate swap on FHLB debt
designated as cash flow hedge Other assets $ (363 ) $ 108



	Amount Recognized in OCI for the three months ended March 31, 2020			Amount Recognized in OCI for the three months ended March 31, 2019
	(In thousands)
Interest rate swaps on FHLB debt designated as a cash flow hedge	$	(2,933	)	$	(363	)

Note 10 - Stock-Based Compensation

In June 2016, First Financial Northwest’s shareholders approved the First Financial Northwest, Inc. 2016 Equity Incentive Plan (“2016 Plan”). This plan provides for the granting of incentive stock options (“ISO”), non-qualified stock options (“NQSO”), restricted stock and restricted stock units until June 2026. The 2016 Plan established 1,400,000 shares available to grant with a maximum of 400,000 of these shares available to grant as restricted stock awards. Each share issued as a restricted stock award counts as two shares towards the total shares available to award.

Under the 2016 Plan, the vesting date for each option award or restricted stock award is determined by an award committee and specified in the award agreement. In the case of restricted stock awards granted in lieu of cash payments of directors’ fees, the grant date is used as the vesting date unless the award agreement provides otherwise.

As a result of the approval of the 2016 Plan, the First Financial Northwest, Inc. 2008 Equity Incentive Plan (“2008 Plan”) was frozen and no additional awards will be made. At March 31, ~~2019,~~2020, there were no unvested shares of restricted stock awards under the 2008 Plan. At this date, there were ~~35,000~~8,000 stock options granted under the 2008 Plan that are expected to vest and be available for exercise, and an additional ~~280,000~~305,000 stock options from the 2008 Plan were available for exercise at March 31, ~~2019,~~2020, subject to the 2008 Plan provisions. At March 31, ~~2019,~~2020, there were ~~1,207,274~~1,207,658 total shares available for grant under the 2016 Plan, including ~~328,637~~303,829 shares available to be granted as restricted stock.

For the three months ended March 31, ~~2019~~2020 and ~~2018,~~2019, total compensation expense for both the 2008 and 2016 Plans was ~~$124,000~~$80,000 and ~~$84,000,~~$124,000, respectively, and the related income tax benefit was ~~$26,000~~$17,000 and ~~$18,000,~~$26,000, respectively.

Stock Options

Under the 2008 Plan, stock option awards were granted with an exercise price equal to the market price of First Financial Northwest’s common stock at the grant date. These option awards have a vesting period of 5five years, with 20% vesting on the anniversary date of each grant date, and a contractual life of 10ten years. Any unexercised stock options expire ten years after the grant date, or sooner in the event of the award recipient’s death, disability or termination of service with the Company and the Bank.

Under the 2016 Plan, the exercise price and vesting period for stock options are determined by the award committee and specified in the award agreement, however, the exercise price shall not be less than the fair market value of a share as of the grant date. Any unexercised stock option will expire 10 years after the award date or sooner in the event of the award recipient’s death, disability, retirement, or termination of service.

The fair value of each option award is estimated on the grant date using a Black-Scholes model that uses the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The historical volatility of the Company’s stock price over a specified period of time is used for the expected volatility assumption. First Financial Northwest bases the risk-free interest rate on the U.S. Treasury Constant Maturity Indices in effect on the date of the grant. First Financial Northwest elected to use the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at the midpoint.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Under certain conditions, a cashless exercise of vested stock options may occur by the option holder surrendering the number of options valued at the current stock price at the time of exercise to cover the total cost to exercise. The surrendered options are canceled and are unavailable for reissue.

A summary of the Company’s stock option plan awards and activity for the three months ended March 31, ~~2019,~~2020, follows:

For the Three Months Ended March 31, 2019
Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term in Years Aggregate Intrinsic Value Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2019 315,000
$ 10.34
$ 1,615,600
$ 3.69
Granted 50,000
15.80
5.03
Outstanding at March 31, 2019 365,000
11.09
5.43 1,703,800
3.88
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term 362,450
11.07
5.41 1,699,668
3.87
Exercisable at March 31, 2019 280,000
10.16
4.59 1,566,070
3.61



	For the Three Months Ended March 31, 2020
	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term in Years	Aggregate Intrinsic Value	Weighted-Average Grant Date Fair Value
Outstanding at December 31, 2019	313,000	$	10.34		1,440,310	$	3.69
Outstanding at March 31, 2020	313,000	10.34		3.73	166,050	3.69
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term	312,760	10.34		3.73	166,050	3.69
Exercisable at March 31, 2020	305,000	10.27		3.68	166,050	3.66

As of March 31, ~~2019,~~2020, there was ~~$323,000~~$23,000 of total unrecognized compensation cost related to nonvested stock options granted under the 2008 ~~and 2016 Plans.~~Plan. The cost is expected to be recognized over the remaining eight month weighted-average vesting ~~period of 3.84 years.~~period. There were ~~50,000~~no stock options granted ~~under the 2016 Plan~~ during the three months ended March 31, ~~2019.~~2020.

Restricted Stock Awards

The 2016 Plan authorizes the grant of restricted stock awards subject to vesting periods or terms as defined by the award committee and specified in the award agreement. Restricted stock awards granted in lieu of cash payments for directors’ fees are subject to immediate vesting on the grant date unless the award agreement provides otherwise.

A summary of changes in nonvested restricted stock awards for the three months ended March 31, ~~2019,~~2020, follows:


	For the Three Months Ended March 31, 2019				For the Three Months Ended March 31, 2020
	Shares		Weighted-Average Grant Date Fair Value		Shares		Weighted-Average Grant Date Fair Value
Nonvested at January 1, 2019	20,987		$	15.90
Nonvested at December 31, 2019					16,698		$	16.53
Granted	16,698		16.53		16,228		13.61
Vested	(20,987	)	15.90		(16,698	)	16.53
Nonvested at March 31, 2019	16,698		16.53
Nonvested at March 31, 2020					16,228		13.61
Expected to vest assuming a 3% forfeiture rate over the vesting term	16,197		16.53		15,741		13.61

As of March 31, ~~2019,~~2020, there was ~~$247,000~~$198,000 of total unrecognized compensation costs related to nonvested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining eleven month weighted-average vesting ~~period of eleven months.~~period.

Note 11 - Earnings Per Share

Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. ~~ESOP shares are considered outstanding for basic and diluted earnings per share when the shares are committed to be released.~~ Certain of the Company’s nonvested restricted stock awards qualify as participating securities.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses. Basic earnings per common shares is computed by

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period, excluding participating nonvested restricted shares.

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:


	Three Months Ended March 31,						Three Months Ended March 31,
	2019			2018			2020			2019
	(Dollars in thousands, except share data)						(Dollars in thousands, except share data)
Net income	$	1,945		$	6,842		$	1,684		$	1,945
Less: Earnings allocated to participating securities	(3		)	(16		)	(3		)	(3		)
Earnings allocated to common shareholders	$	1,942		$	6,826		$	1,681		$	1,942

Basic weighted average common shares outstanding	10,118,286			10,210,828			9,896,234			10,118,286
Dilutive stock options	89,718			122,465			72,120			89,718
Dilutive restricted stock grants	12,896			3,273			9,706			12,896
Diluted weighted average common shares outstanding	10,220,900			10,336,566			9,978,060			10,220,900

Basic earnings per share	$	0.19		$	0.67		$	0.17		$	0.19
Diluted earnings per share	$	0.19		$	0.66		$	0.17		$	0.19

Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. For the three months ended March 31, 2020 and 2019, there were 40,000 and 50,000 options to purchase shares of common stock, that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive. For the three months ended March 31, 2018, there no options to purchase shares of common stockrespectively, that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive.

~~Note 12 - Branch Acquisition~~

On August 25, 2017, First Financial Northwest Bank completed the acquisition of four branches from Opus Bank, a California state-chartered commercial bank. The Branch Acquisition included four retail branches located in Woodinville, Clearview, Lake Stevens, and Smokey Point, Washington. The Bank acquired $74.7 million of retail deposits, prior to the fair value adjustment, one owned bank branch, three leased branches, and certain fixed assets at these branches. The purchase price of the Branch Acquisition paid by the Bank included a deposit premium of 3.125% of the average daily balance of acquired deposits for 20 days prior to the closing date, or $2.5 million; 80% of the fair market value of the owned branch, or $488,000; the net book value of fixed assets, or $56,000; and $14,000 for other pro rations and adjustments as of the closing date. Opus Bank paid the Bank $71.6 million in cash for the difference between these amounts and the total deposits assumed.

The Branch Acquisition was accounted for under the acquisition method of accounting, and accordingly, the assets received and liabilities assumed were recorded at their fair market value as of August 25, 2017. The application of the acquisition method of accounting resulted in recognition of a core deposit intangible asset (“CDI”) of $1.3 million and goodwill of $889,000. The acquired CDI has been determined to have a useful life of approximately ten years and is amortized on an accelerated basis. Goodwill is not amortized but will be evaluated for impairment on an annual basis, or more often if circumstances dictate, to determine if the carrying value remains appropriate. The balance of the CDI and goodwill at March 31, 2019 was $1.1 million and $889,000, respectively.

Note 1312 - Revenue Recognition

In accordance with Topic 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. To determine the appropriate recognition of revenue for

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

transactions within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations in the contract; and (v) recognize revenue when the entity satisfies a performance obligation. A contract may not exist if there are doubts as to collectability of the amounts the Company is entitled to in exchange for the goods or services transferred. If a contract is determined to be within the scope of Topic 606, the Company recognizes revenue as it satisfies a performance obligation. The largest portion of the Company’s revenue is from net interest income which is not within the scope of Topic 606.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Disaggregation of Revenue

The following table includes the Company’s noninterest income disaggregated by type of service for the three months ended March 31, ~~2019~~2020 and ~~2018:~~2019:


	Three Months Ended					Three Months Ended
	March 31, 2019			March 31, 2018		March 31, 2020		March 31, 2019
	(In thousands)					(In thousands)
Loss on sale of investments ⁽¹⁾	$	(8	)	$	—	$	—	$	(8	)
BOLI change in cash surrender value ⁽¹⁾	269			249		254		269
Wealth management revenue	196			99		165		196
Deposit related fees	69			63		68		69
Debit card and ATM fees	102			98		108		102
Loan related fees	47			87		392		47
Loan interest swap fees	16			47		—		16
Other	9			3		3		9
Total noninterest income	$	700		$	646	$	990	$	700

_______________

⁽¹⁾ Not within scope of Topic 606

For the three months ended March 31, 2020 and 2019, substantially all of the Company’s revenues under the scope of Topic 606 are for performance obligations satisfied at a specified date.

Revenues recognized within scope of Topic 606

Wealth management revenue: Our wealth management revenue consists of commissions received on the investment portfolio managed by Bank personnel but held by a third party. Commissions are earned on brokerage services and advisory services based on contract terms at the onset of a new customer’s investment agreement or quarterly for ongoing services. Commissions are paid by the third party to the Bank when the performance obligation has been completed by both entities.

Deposit related fees: Fees are earned on our deposit accounts for various products or services performed for our customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box, and others. These fees are recognized on a daily or monthly basis, depending on the type of service.

Debit card and ATM fees: Fees are earned when a debit card issued by the Bank is used or when other bank’s customers use our ATM services. Revenue is recognized at the time the fees are collected from the customer’s account or remitted by the VISA interchange network.

Loan related fees: Noninterest fee income is earned on our loans for servicing or annual fees on certain loan types.

Loan interest swap fees: For loans participating in an interest rate swap agreement, fees are earned at the onset of the agreement and are not contingent on any future performance or term length of the loan itself. The performance obligation is satisfied by entering into the contract and receipt of the fees from the counterparty.

Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.

~~FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES~~

~~SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

Contract Balances

At March 31, 2020 and December 31, 2019, the Company had no contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material performance obligations as of this date.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain matters discussed in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs, that may be affected by deterioration in the housing and commercial real estate markets, and may lead to increased losses and nonperforming assets in our loan portfolio, and may result in our allowance for loan losses not being adequate to cover actual losses, and require us to materially increase our reserves; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas; results of examinations of us by the Federal Reserve Bank of San Francisco (“FRB”) and our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State Department of Financial Institutions, Division of Banks (“DFI”) or other regulatory authorities, including the possibility that any such regulatory authority may initiate an enforcement action against the Company or the Bank which could require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position, affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings; our ability to pay dividends on our common stock; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement ~~our~~a branch expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the implementing regulations; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting

issues and details of the implementation of new accounting methods; the economic impact of war or any terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations; pricing, products and ~~services;~~services, including the potential effects of the COVID-19 pandemic, and other risks detailed in our filings with the U.S. Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the year ended December 31, ~~2018~~2019 (“~~2018~~2019 Form 10-K”). Any of the forward-looking statements that we make in this Form 10-Q and in the other public reports and statements we make may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed in any forward-looking statements made

by or on our behalf. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We undertake no responsibility to update or revise any forward-looking statements.

As used throughout this report, the terms “Company”, “we”, “our”, or “us” refer to First Financial Northwest, Inc. and its consolidated subsidiaries, including First Financial Northwest Bank and First Financial Diversified Corporation.

Overview

First Financial Northwest Bank (“the Bank”) is a wholly-owned subsidiary of First Financial Northwest, Inc. (“the Company”) and, as such, comprises substantially all of the activity for the Company. First Financial Northwest Bank was a community-based savings bank until February 4, 2016, when the Bank converted to a Washington chartered commercial bank reflecting the commercial banking services it now provides to its customers. The Bank primarily serves King, Pierce, Snohomish, and Kitsap counties, Washington, through its full-service banking office and headquarters in Renton, Washington, as well as ~~five~~six retail branches in King County, Washington, ~~and~~ five retail branches in Snohomish County, Washington, and one retail branch in Pierce County, Washington. The Bank has received FDIC approval to open a new branch in ~~Kirkland,~~Gig Harbor, Washington. This additional ~~King~~Pierce County location is expected to open in ~~later in 2019.~~the second half of 2020.

The Bank’s business consists predominantly of attracting deposits from the general public, combined with borrowing from the Federal Home Loan Bank of Des Moines (“FHLB”) and raising funds in the wholesale market (including brokered deposits), then utilizing these funds to originate one-to-four family residential, multifamily, commercial real estate, construction/land, business, and consumer ~~loans. With the current low interest rate environment, we are not aggressively pursuing longer term assets, but rather are focused on financing shorter term loans, in particular construction/land~~ loans. We anticipate that construction/land lending will continue to be a strong element of our total loan portfolio in future periods. We will continue to take a disciplined approach in our construction/land lending by concentrating our efforts on residential loans to builders known to us, including multifamily loans to developers with proven success in this type of construction. These loans typically mature in six to eighteen months and funding is usually not fully disbursed at origination, therefore the impact to net loans receivable is generally minimal in the short term. We have also geographically expanded our loan portfolio through loan purchases or loan participations of commercial and multifamily real estate loans and consumer loans that are outside of our primary market area. Through our efforts to geographically diversify our loan portfolio with direct loan originations, loan participations, or loan purchases, our portfolio includes loans in 2741 other states, including concentrations in California, Utah, ~~Arizona~~Oregon and ~~Oregon~~Georgia of ~~$41.4~~$44.1 million, ~~$16.1~~$16.2 million, ~~$14.6~~$11.7 million and ~~$11.8~~$8.2 million, respectively.

~~In support~~The Bank’s strategic initiatives seek to diversify our loan portfolio and broaden growth opportunities with our current risk tolerance levels and asset/liability objectives. The Bank has created a small business loan (“SBA”) department, with the goal of ~~our strategic growth plan,~~achieving SBA preferred lender status in 2020, which would provide the Bank ~~has developed~~with delegated loan approval as well as closing and most servicing and liquidation authority, enabling the Bank to make loan decisions more rapidly. In addition, the Bank plans to increase originations of the business loan portfolio, which may include business lines of credit, business term loans, equipment financing, and a ~~national line~~focus on industry specific loans, such as green energy financing. In conjunction with the growth of business loans, the Bank seeks to ~~originate and~~ service ~~aircraft loans. These loans are collateralized by new or used, single-engine piston aircraft to light jets for~~these customers with their business or personal use which have demonstrated an acceptable valuation history under industry accepted valuation resources. The underwriting of these loans is primarily based on the asset value of the collateral with secondary emphasis placed on the ability of the borrower to repay the loan. We began originating aircraft loans in the fourth quarter of 2016. At March 31, 2019, our business loans included $11.9 million in fixed and adjustable rate aircraft loans.deposits as well.

Our primary source of revenue is interest income, which is the income that we earn on our loans and investments. Interest expense is the interest that we pay on our deposits and borrowings. Net interest income is the difference between interest income and interest expense. Changes in levels of interest rates affect interest income and interest expense differently and, thus, impacts our net interest income. First Financial Northwest Bank is generally liability-sensitive, meaning our interest-bearing liabilities reprice at a faster rate than our interest-earning assets.

An offset to net interest income is the provision for loan losses which is required to establish the allowance for loan and lease losses (“ALLL”) at a level that adequately provides for probable losses inherent in our loan portfolio. As our loan portfolio increases, or due to an increase for probable losses inherent in our loan portfolio, our ALLL may increase, resulting in a decrease to net interest income. Improvements in loan risk ratings, increases in property values, or receipt of recoveries of amounts previously charged off may partially or fully offset any increase to ALLL due to loan growth or an increase in probable loan losses.

Noninterest income is generated from various loan or deposit fees, increases in the cash surrender value of bank owned life insurance (“BOLI”), and revenue earned on our wealth management brokerage services. This income is increased or partially offset by any net gain or loss on sales of investment securities.

Our noninterest expenses consist primarily of salaries and employee benefits, professional fees, regulatory assessments, occupancy and equipment, and other general and administrative expenses. Salaries and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement, and other employee benefits. Professional fees include legal services, auditing and accounting services, computer support services, and other professional services in support of strategic plans. Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist

primarily of real estate taxes, depreciation expenses, maintenance, and costs of utilities. Also included in noninterest expense is the change to the Company’s unfunded commitment reserve which is reflected in general and administrative expenses. This unfunded commitment reserve expense can vary significantly each quarter, based on the amount believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities, and reflects changes in the amounts that the Company has committed to fund but has not yet disbursed.

COVID-19 Related Information

In response to the COVID-19 pandemic, the Bank is committed to providing assistance to its customers. Under the Coronavirus Aid, Relief, and Economic Security Act of 2020 (“CARES Act”) and regulatory guidance, the Bank is providing certain short-term loan modifications. In addition, the Bank is participating in the Paycheck Protection Program (“PPP”) as a lender. As of April 30, 2020, the Bank had obtained SBA Loan Authorizations for $48.9 million PPP loans.

The CARES Act and regulatory guidance provided that the short-term modification of loans as a result of the COVID-19 pandemic, made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. up to 6 months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current under the CARES Act if they are less than 30 days past due on their contractual payments at the time a modification program is implemented. The primary method of relief granted by the Company at this time is to allow the borrower to defer their loan payments for three to six months. Certain borrowers will be allowed to pay interest only or have payment deferrals for periods longer than six months after a review of their specific circumstances. Deferred principal and interest amounts are added as a balloon payment due at the original maturity date of the loan. As of April 30, 2020, the Bank had received 168 requests for loan modifications by borrowers adversely impacted by the COVID-19 pandemic. The following table shows the term of COVID-19 pandemic relief modifications granted to our borrowers, and the loan balance as of the modification date, in accordance with the CARES Act and regulatory guidance:



	As of April 30, 2020
	Balance of loans with modifications up to 3 months		Balance of loans with modifications more than 3 months		Total balance of loans with modifications granted		Total loans as of March 31, 2020		Modifications as % of total loans as of March 31, 2020
	(Dollars in thousands)
One-to-four family residential	$	17,141	$	6,772	$	23,913	$	371,253	6.4	%
Multifamily	1,726		2,877		4,603		169,468		2.7
Commercial real estate:
Office	2,408		—		2,408		95,911		2.5
Retail	14,405		4,128		18,533		122,460		15.1
Mobile home park	—		—		—		25,370		—
Hotel/motel	996		5,566		6,562		52,515		12.5
Nursing home	5,400		6,368		11,768		11,783		99.9
Warehouse	—		5,635		5,635		17,489		32.2
Storage	—		—		—		34,551		—
Other non-residential	828		—		828		25,831		3.2
Total Commercial real estate	24,037		21,697		45,734		385,910		12.1
Construction/land	1,100		—		1,100		107,401		1.0
Business
Aircraft	1,074		—		1,074		13,741		7.8
SBA	—		—		—		753		—
Other business	2,065		657		2,722		20,208		13.5
Total other business	3,139		657		3,796		34,702		10.9
Consumer:
Classic/collectible auto	1,202		—		1,202		22,029		5.5
Other consumer	760		—		760		15,196		5.0
Total consumer	1,962		—		1,962		37,225		5.3
Total loans with pandemic modifications	49,105		32,003		81,108		1,105,959		7.3

At March 31, 2020, the loans included in the above table were current on their loan payments. The Bank is monitoring its loan portfolio for delinquencies of loans that have not requested modifications under the CARES Act. As of April 30, 2020, there were 18 loans totaling $9.4 million that had not requested a deferral and were 10 or more days past due, including the $2.1 million multifamily loan currently in foreclosure.

Critical Accounting Policies

Our significant accounting policies are fundamental to understanding our results of operations and financial condition because they require that we use estimates and assumptions that may affect the value of our assets or liabilities and our financial results. These policies are critical because they require management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or by using different assumptions. These policies govern the ALLL, the valuation of OREO, and the calculation of deferred taxes, the right-of-use asset and lease liability on our operating leases, fair values, and other-than-temporary impairments on the market value of investments and derivatives. These policies and estimates are described in further detail in Part II, Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 1, Summary of Significant Accounting Policies in the ~~2018~~2019 Form 10-K. There have not been any material changes in the Company’s critical accounting policies and estimates as compared to the disclosure contained in the ~~2018~~2019 Form 10-K.

Comparison of Financial Condition at March 31, ~~2019~~2020 and December 31, ~~2018~~2019

Total assets were ~~$1.29~~$1.33 billion at March 31, ~~2019, an increase~~2020, a decrease of ~~2.8%~~0.8%, from ~~$1.25~~$1.34 billion at December 31, ~~2018.~~2019. The following table details the ~~$35.4~~$10.7 million net change in the composition of our assets at March 31, ~~2019~~2020 from December 31, ~~2018.~~2019.


	Balance at March 31, 2019		Change from December 31, 2018			Percent Change		Balance at March 31, 2020		Change from December 31, 2019			Percent Change
	(Dollars in thousands)							(Dollars in thousands)
Cash on hand and in banks	$	9,366	$	1,244		15.3	%	$	6,453	$	(3,641	)	(36.1	)%
Interest-earning deposits with banks	14,596		5,708			64.2		22,063		9,167			71.1
Investments available-for-sale, at fair value	138,658		(3,512		)	(2.5	)	132,159		(4,442		)	(3.3	)
Investment held-to-maturity								2,371		2,371			n/a
Loans receivable, net	1,051,711		28,807			2.8		1,092,128		(16,334		)	(1.5	)
FHLB stock, at cost	8,041		731			10.0		8,010		1,001			14.3
Accrued interest receivable	4,861		793			19.5		4,302		164			4.0
Deferred tax assets, net	1,728		(116		)	(6.3	)	2,227		726			48.4
OREO	454		(29		)	(6.0	)	454		—			—
Premises and equipment, net	21,370		39			0.2		22,591		125			0.6
BOLI, net	30,162		321			1.1
BOLI								32,290		308			1.0
Prepaid expenses and other assets	4,947		1,489			43.1		1,898		(318		)	(14.4	)
ROU								2,446		237			10.7
Goodwill	889		—			—		889		—			—
Core deposit intangible	1,079		(37		)	(3.3	)	932		(36		)	(3.7	)
Total assets	$	1,287,862	$	35,438		2.8	%	$	1,331,213	$	(10,672	)	(0.8	)%

Interest-earning deposits with banks. Our interest-earning deposits with banks, consisting primarily of funds held at the Federal Reserve Bank of San Francisco (“FRB”), increased by ~~$5.7~~$9.2 million ~~from December 31, 2018, to~~during the three months ended March 31, ~~2019.~~2020. These funds fluctuate based on our funding needs. ~~Growth in our customer deposits late in the three months ended March 31, 2019 resulted in an increase to our cash held at the FRB.~~

Investments available-for-sale. Our investments available-for-sale portfolio decreased by ~~$3.5~~$4.4 million during the three months ended March 31, ~~2019.~~2020. During this period, we ~~sold $3.0 million~~had no sales or maturities of ~~municipal bonds and had a $30,000 call on a U.S. government agency bond.~~securities. At March 31, ~~2019,~~2020, corporate bonds issued by financial institutions represented ~~$23.3~~$25.1 million, or ~~16.8%~~19.0% of our investments available-for-sale and municipal bonds represented ~~$7.8~~$11.0 million, or ~~5.6%~~8.3% of our investments available-for-sale.

The effective duration of the investments available-for-sale at March 31, ~~2019,~~2020, was ~~2.78%~~2.64% as compared to ~~3.00%~~2.54% at December 31, ~~2018.~~2019. Effective duration ~~is a measure that attempts to quantify~~measures the anticipated percentage change in the value of

an investment security (or portfolio) in the event of a 100 basis point change in market yields. Since the Bank’s portfolio includes securities with embedded options (including call options on bonds and prepayment options on mortgage-backed securities), management believes that effective duration is an appropriate metric to use as a tool when analyzing the Bank’s investment securities portfolio, as effective duration incorporates assumptions relating to such embedded options, including changes in cash flow assumptions as interest rates change.

Loans receivable. ~~Net~~Total loans receivable ~~increased~~remained virtually unchanged, decreasing by ~~$28.8~~$16.3 million during the three months ended March 31, 2020, to ~~$1.05~~$1.1 billion at March 31, ~~2019, as compared to December 31, 2018.~~2020. Loan originations of ~~$67.8~~$38.7 million were supplemented with ~~$17.6~~$5.3 million of loan purchases ~~discussed below,~~ to help offset loan ~~repayments and continue to grow our loan portfolio.~~repayments. During the three months ended March 31, ~~2019, our~~2020, one‑to‑four family ~~portfolio increased~~residential loans decreased by ~~$9.4~~$1.3 million, ~~and our~~ commercial real estate ~~portfolio increased~~loans decreased by ~~$10.9 million. In addition, total~~$9.2 million, multifamily loans decreased by $3.4 million, construction/land loans ~~increased~~decreased by ~~$6.0~~$6.3 million and business loans ~~increased~~decreased by ~~$3.0 million and~~$3.1 million. Partially offsetting these decreases, consumer loans increased by ~~$1.4 million. Partially offsetting these increases, multifamily loans decreased by $1.5~~$7.0 million as ~~pay downs~~purchases of classic and ~~payoffs outpaced new loan originations for these loan types.~~collectible auto loans continued to be strong.

Our loan concentrations remained stable at March 31, ~~2019~~2020 as compared to December 31, ~~2018.~~2019. At these dates, the Bank’s construction loans totaled ~~87.5%~~77.6% and 81.9% of total capital, respectively, and total non-owner occupied commercial real estate was ~~460.9%~~437.7% and ~~451.8%~~449.7% of total capital, respectively. The Bank has set aggregate concentration guidelines that total commercial real estate, including residential, non‑residential, and construction loans, should not exceed 550% of total risk-based capital. Our concentration guideline for construction/land loans is to limit these loans to 100% of total risk-based capital. The concentration of construction/land loans is calculated using the funded balance of these loans and consequently can fluctuate based on the timing of construction draws and loan payoffs. Management reviews estimated construction draws and loan payoffs and adjusts loan originations based on these estimates to achieve compliance with our construction guidelines. Our commercial and multifamily real estate and construction/land loan portfolios are subject to ongoing credit reviews performed by both independent loan review staff, as well as an external third-party review firm to assist with identifying potential adverse trends and risks in the portfolio allowing management to initiate timely corrective action, as necessary. Such reviews also assist with ensuring loan risk grades are accurately assigned and thereby properly accounted for in the ALLL. The review places emphasis on large borrowing relationships, stress testing, compliance with loan covenants, as well as other risk factors warranting enhanced review.

3638

The following table presents a breakdown of our multifamily, commercial and construction ~~loan portfolio~~loans by collateral type at March 31, ~~2019~~2020 and December 31, ~~2018:~~

2019. Total construction/land loans are net of $72.0 million and $89.6 million of LIP at March 31, 2020 and December 31, 2019, respectively.

March 31, 2019 December 31, 2018
(In thousands)
Multifamily real estate:
Multifamily, general $ 153,835
$ 155,279
Micro-unit apartments 14,008
14,076
Total multifamily real estate 167,843
169,355

Commercial real estate:
Retail 146,864
131,222
Office 99,639
100,495
Storage 36,283
32,462
Motel 27,882
28,035
Warehouse 18,274
25,398
Nursing home ⁽¹⁾
16,243
16,315
Mobile home park 15,697
16,003
Other non-residential 23,804
23,889
Total commercial real estate 384,686
373,819

Construction/land:
One-to-four family residential 84,191
86,604
Multifamily 87,748
83,642
Commercial 22,400
18,300
Land 6,965
6,740
Total construction/land 201,304
195,286
Total multifamily, commercial and construction/land loans $ 753,833
$ 738,460

~~____________~~

⁽¹⁾~~LIP for nursing home loans at December 31, 2018 was $21,000. There was no LIP on these loans at March 31, 2019.~~



	March 31, 2020		December 31, 2019
	(In thousands)
Multifamily residential:
Micro-unit apartments	$	11,230	$	13,809
Other multifamily	158,238		159,106
Total multifamily residential	169,468		172,915

Non-residential
Office	95,911		100,744
Retail	122,460		133,094
Mobile home park	25,370		26,099
Hotel / motel	52,515		42,971
Nursing home	11,783		11,831
Warehouse	17,489		17,595
Storage	34,551		37,190
Other non-residential	25,831		25,628
Total non-residential	385,910		395,152

Construction/land:
One-to-four family residential	43,279		44,491
Multifamily	35,201		40,954
Commercial	22,946		19,550
Land	5,975		8,670
Total construction/land	107,401		113,665
Total multifamily residential, non-residential and construction/land loans	$	662,779	$	681,732

~~The LIP related to our construction/land loans increased by $341,000 as originations during the three months ended March 31, 2019 outpaced draws on these loans.~~ Included in total construction/land loans at March 31, ~~2019,~~2020, are ~~$72.3~~$32.6 million of multifamily loans, ~~$22.4~~$22.9 million of commercial real estate loans and ~~$4.1~~$3.6 million of one-to-four family loans that will roll over to permanent loans at the completion of their construction period in accordance with the terms of the construction/land loan. At December 31, ~~2018,~~2019, construction/land loans included ~~$66.6~~$38.6 million of multifamily loans, $18.3 million of commercial real estate loans and ~~$1.7~~$3.5 million of one-to-four family loans that roll over to permanent loans in accordance with the terms of the construction/land loan.

To assist in our strategic initiatives for loan growth and to achieve geographic diversification, the Bank will originate and purchase loans and utilize loan participations with the underlying collateral located within areas of Washington State outside our primary market area or in other states. The Bank’s goal with respect to loan participations is to locate a selling bank that is unable to make an entire loan due to legal or lending concentration limitations. Sellers of these loans are reviewed for management/lending experience, financial condition, asset quality metrics, and regulatory matters. Loans acquired through participation or purchase must meet the Bank’s underwriting standards. During the three months ended March 31, ~~2019,~~2020, the Bank purchased ~~$17.6 million of loans that included $16.6 million of commercial real estate loans secured by properties located outside of Washington State, and $1.0~~$5.3 million of consumer loans secured by classic/collectible automobiles to borrowers located in Washington and other states.

The majority of our loan portfolio continues to be secured by properties located in our primary market area, however a significant amount is secured by properties in other areas of Washington, in California, and in other states. At March 31, ~~2019,~~

2020, total loans secured by collateral located in California represented ~~3.9%~~4.0% of our total loans ~~net of LIP~~ and total loans secured by collateral located outside the states of California and Washington represented ~~9.9%~~9.8% of our total ~~loans, net of LIP.~~loans. The following table details geographic concentrations in our loan ~~portfolio, net of LIP:~~portfolio:


		At March 31, 2019														At March 31, 2020
		One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/Land		Business		Consumer		Total		One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/Land		Business		Consumer		Total
		(In thousands)														(In thousands)
King County		$	276,890	$	98,495	$	197,833	$	101,461	$	12,975	$	11,722	$	699,376	$	291,219	$	99,832	$	199,050	$	97,224	$	17,142	$	13,172	$	717,639
Pierce County		32,145		5,076		26,957		8,761		—		842		73,781		33,897		5,052		26,702		6,069		362		606		72,688
Snohomish County		23,596		3,248		21,037		1,910		2,952		315		53,058		26,004		3,539		34,280		33		3,708		1,436		69,000
Kitsap County		5,815		1,484		777		2,241		—		—		10,317		7,571		5		299		2,249		—		—		10,124
Other Washington Counties	9,775	9,460		25,172		46,290		137		1,283		491		82,833		9,310		24,330		47,183		1,826		1,236		437		84,322
California		2,717		17,606		19,862		—		1,120		105		41,410		2,664		20,335		15,482		—		972		4,634		44,087
Outside Washington and California ⁽¹⁾		709		16,762		71,930		—		15,183		861		105,445		588		16,375		62,914		—		11,282		16,940		108,099
Total loans, net of LIP		$	351,332	$	167,843	$	384,686	$	114,510	$	33,513	$	14,336	$	1,066,220
Total loans																$	371,253	$	169,468	$	385,910	$	107,401	$	34,702	$	37,225	$	1,105,959

_______________

⁽¹⁾Includes loans in Utah, Oregon ~~Arizona, Utah~~ and 23Georgia of $16.2 million, $11.7 million and $8.2 million, respectively, and loans in 37 other states.

Our five largest borrowing relationships, which represent ~~7.9%~~8.0% of our net loans, increased by ~~$4.6~~$1.9 million to ~~$84.5~~$88.8 million at March 31, ~~2019,~~2020, from ~~$79.9~~$86.9 million at December 31, ~~2018.~~2019. The total number of loans represented by this group of borrowers ~~remained relatively stable with 20~~decreased slightly to 14 loans at March 31, ~~2019, and 19~~2020, from 16 loans at December 31, ~~2018.~~2019. At March 31, ~~2019,~~2020, all five borrowers were current on their loan payments. We monitor the performance of these borrowing relationships very closely due to their concentration risk in relation to the entire loan portfolio.

The following table details our five largest lending relationships at March 31, ~~2019:~~2020:


Borrower ⁽¹⁾	Number of Loans	One-to-Four Family Residential ⁽²⁾		Multifamily		Commercial Real Estate		Construction/Land		Business		Consumer		Aggregate Balance of Loans ⁽³⁾		Number of Loans	One-to-Four Family Residential ⁽²⁾		Multifamily		Commercial Real Estate		Construction/Land		Aggregate Balance of Loans
	(Dollars in thousands)															(Dollars in thousands)
Real estate investor	5	$	—	$	8,574	$	13,194	$	—	$	—	$	—	$	21,768	5	$	—	$	8,399	$	12,957	$	—	$	21,356
Real estate investor	3	420		—		18,952		—		—		—		19,372		5	430		—		18,827		—		19,257
Real estate investor	6	441		—		14,468		—		—		30		14,939		2	—		—		18,622		—		18,622
Real estate investor	3	—		—		—		3,120		11,149		—		14,269		1	—		—		—		15,650		15,650
Real estate investor	3	—		5,054		—		9,109		—		—		14,163		1	—		—		13,888		—		13,888
Total	20	$	861	$	13,628	$	46,614	$	12,229	$	11,149	$	30	$	84,511	14	$	430	$	8,399	$	64,294	$	15,650	$	88,773

________


⁽¹⁾	The composition of borrowers represented in the table may change between periods.


⁽²⁾	~~All of the~~The one-to-four family residential ~~loans for these borrowers are for~~loan is an owner occupied ~~properties.~~property. The commercial real estate loans are for non-owner occupied properties.


⁽³⁾	~~Net of LIP.~~

The ALLL increased to ~~$13.8~~$13.5 million at March 31, ~~2019,~~2020, from ~~$13.3~~$13.2 million at December 31, ~~2018,~~2019, and represented ~~1.30%~~1.22% and ~~1.29%~~1.18% of total loans receivable ~~net of LIP~~ at March 31, ~~2019,~~2020, and December 31, ~~2018,~~2019, respectively. The ALLL consists of two components, the general allowance and the specific reserves. The increase in the ALLL general allowance was primarily the result of ~~growth~~increases in ~~our~~forecasted credit deterioration for all loan ~~portfolio with a $473,000~~categories in response to the economic disruption caused by the COVID-19 pandemic. The increase was partially offset by the $16.3 million decline in total loans receivable. Impaired loans increased $2.9 million during the ~~general reserve. Specific~~three months ended March 31, 2020, however, the loans are generally well collateralized and did not require additional reserves to be set aside. The specific reserves decreased ~~$12,000~~by $2,000 as a result of ~~a decrease in~~amortization of the ~~balance of our impaired loans.~~

additional allowance set aside on loans with modifications. For additional information, see “Comparison of Operating Results for the Three Months Ended March 31, ~~2019~~2020 and ~~2018~~2019 - Provision for Loan Losses” discussed below.

We believe that the ALLL at March 31, ~~2019,~~2020, was adequate to absorb the probable and inherent risks of loss in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will be proven correct in the future, that the actual amount of future losses will not exceed the amount of past provisions, or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. Future additions to the allowance may become necessary based upon changing economic conditions, the level of problem loans, business conditions, credit concentrations, increased loan balances, or changes in the underlying collateral of the loan portfolio. In addition, the determination of the amount of our ALLL is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional loss reserves or the charge-off of specific loans against established loss reserves based upon their judgment of information available to them at the time of their examination. Uncertainties relating to our ALLL are heightened as a result of the risks surrounding the COVID-19 pandemic as described in further detail in Part II, Item 1A.

As we work with our borrowers that face difficult financial circumstances, we explore various options available to minimize our risk of loss. At times, the best option for our customers and the Bank is to modify the loan for a period of time, usually one year or less. Certain loan modifications are accounted for as troubled debt restructured loans (“TDRs”). These modifications have included a reduction in interest rate on the loan for a period of time, advancing the maturity date of the loan, or allowing interest-only payments for a specific time frame. These modifications are granted only when there is a reasonable and attainable restructured loan plan that has been agreed to by the borrower and is considered to be in the Bank’s best interest.

The following table presents a breakdown of our TDRs at the dates indicated, all of which were performing:


	March 31, 2019			December 31, 2018			Three Month Change			March 31, 2020			December 31, 2019			Three Month Change
	(Dollars in thousands)									(Dollars in thousands)
Performing TDRs:
One-to-four family residential	$	5,656		$	6,941		$	(1,285	)	$	3,768		$	3,979		$	(211	)
Commercial real estate	2,156			2,415			(259		)	1,257			1,267			(10		)
Consumer	—			43			(43		)
Total performing TDRs	7,812			9,399			(1,587		)
Total TDRs	$	7,812		$	9,399		$	(1,587	)	$	5,025		$	5,246		$	(221	)
% TDRs classified as performing	100.0		%	100.0		%				100.0		%	100.0		%

Our TDRs decreased ~~$1.6 million~~$221,000 at March 31, ~~2019,~~2020, compared to December 31, ~~2018,~~2019, as a result of principal repayments and loan payoffs. At March 31, ~~2019, there~~2020, all TDRs were ~~no TDRs~~performing and on ~~nonaccrual~~accrual status. In addition, there were no committed but undisbursed funds in connection with our ~~TDRs and impaired loans.~~TDRs. The largest TDR relationship at March 31, ~~2019,~~2020, totaled $1.3 million and was secured by a ~~non-owner occupied~~ commercial property located in King County.

Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At both March 31, 2020, and December 31, 2019, total past due loans ~~represented 0.03%~~were $2.2 million, representing 0.20% and 0.19% of total loans receivable, ~~as compared to 0.08% at December 31, 2018.~~respectively.

Nonperforming assets ~~decreased~~increased by ~~$630,000~~$2.1 million during the first three months of ~~2019,~~2020, primarily as a result of ~~payoffs of two~~a $2.1 million multifamily loan that was moved to nonaccrual ~~loans totaling $597,000.~~status during this period. The following table presents detailed information on our nonperforming assets at the dates indicated:


	March 31, 2019			December 31, 2018			Three Month Change			March 31, 2020			December 31, 2019			Three Month Change
	(Dollars in thousands)									(Dollars in thousands)
Nonperforming loans:
Nonaccrual loans:
One-to-four family residential	$	107		$	382		$	(275	)	$	91		$	95		$	(4	)
Commercial real estate	—			326			(326		)
Consumer	44			44			—
Total nonperforming loans	151			752			(601		)
Multifamily										2,104			—			2,104
Total nonaccrual loans										2,195			95			2,100

OREO	454			483			(29		)	454			454			—
Total nonperforming assets ⁽¹⁾	$	605		$	1,235		$	(630	)	$	2,649		$	549		$	2,100

Nonperforming assets as a percent of total assets	0.05		%	0.10		%				0.20		%	0.04		%

^____________

⁽¹⁾ The difference between nonperforming assets reported above, and the totals reported by other industry sources, is due to their inclusion of all TDRs as nonperforming loans, although 100.0% of our TDRs were performing in accordance with their restructured terms at March 31, ~~2019.~~2020.

Nonaccrual loans are loans that are 90 days or more delinquent or other loans which, in management's opinion, the borrower is unable to meet scheduled payment obligations. The largest nonaccrual loan at March 31, ~~2019~~2020 was a ~~$107,000~~$2.1 million multifamily loan secured by a non-owner occupied multifamily residence located in King County. Foreclosure proceedings are underway on this loan as it was more than 90 days past due at March 31, 2020. Also included in nonaccrual loans at March 31, 2020, was a $91,000 owner occupied, single-family residence located in Snohomish County. ~~Also included in nonaccrual loans at March 31, 2019,~~This loan was ~~a $44,000 home equity second mortgage secured by a non-owner occupied single family residence in King County. At March 31, 2019, both of these loans were~~ current on ~~their~~its loan ~~payments.~~payments at that date.

We continue to focus our efforts on working with borrowers to bring their loans current or converting nonaccrual loans to OREO and subsequently selling the properties. By taking ownership of these properties, we can generally convert nonearning assets into earning assets on a more timely basis than which may otherwise be the case. Our success in this area is reflected by the low ratio of our nonperforming assets as a percent of total assets of ~~0.05%~~0.20% at March 31, ~~2019,~~2020, and ~~0.10%~~0.04% at December 31, ~~2018,~~2019, as well as the minimal amount of OREO held at March 31, ~~2019.~~2020.

OREO. OREO includes properties acquired by the Bank through foreclosure or acceptance of a deed in lieu of foreclosure. At both March 31, ~~2019,~~2020, and December 31, ~~2018,~~2019, OREO was $454,000, ~~and $483,000, respectively,~~ and consisted of two undeveloped commercial lots located in Pierce County. ~~During the three months ended March 31, 2019, a $29,000 write-down was recognized on these properties as the result of an updated valuation analysis.~~

Intangible assets. The balance of goodwill was $889,000 at both March 31, ~~2019~~2020 and December 31, ~~2018.~~2019. Goodwill was calculated as the excess purchase price of the branches acquired in August 2017 (the “Branch Acquisition”) over the fair value of the assets acquired and liabilities assumed.

The core deposit intangible (“CDI”) recorded as part of the Branch Acquisition represents the fair value of the customer relationships on the acquired noninterest-bearing checking, interest-bearing checking, savings, and money market accounts. The CDI balance was ~~$1.1 million~~$932,000 at March 31, ~~2019~~2020 and $968,000 at December 31, ~~2018.~~2019. The initial ratio of CDI to the acquired balances of core deposits was 2.23%. This amount amortizes into noninterest expense on an accelerated basis over ten years.

As a result of the economic disruption caused by the COVID-19 pandemic, the Company will perform interim impairment testing on goodwill and the CDI during the second quarter of 2020.

Deposits. During the first three months of ~~2019,~~2020, deposits ~~increased $16.2~~decreased $33.6 million to ~~$955.3 million~~$1.00 billion at March 31, ~~2019,~~2020, compared to ~~$939.0 million~~$1.03 billion at December 31, ~~2018.~~2019. Deposit accounts consisted of the following:


	March 31, 2019		Change from December 31, 2018			Percent Change		March 31, 2020		Change from December 31, 2019			Percent Change
	(Dollars in thousands)							(Dollars in thousands)
Noninterest-bearing	$	46,026	$	(82	)	(0.2	)%	$	53,519	$	670		1.3	%
Interest-bearing checking	51,096		11,017			27.5		68,803		2,906			4.4
Statement savings	23,770		(1,029		)	(4.1	)	17,040		(407		)	(2.3	)
Money market	312,057		(26,990		)	(8.0	)	397,489		19,723			5.2
Certificates of deposit, retail	398,956		7,782			2.0		437,676		12,573			3.0
Certificates of deposit, brokered	123,367		25,542			26.1		25,457		(69,015		)	(73.1	)
	$	955,272	$	16,240		1.7		$	999,984	$	(33,550	)	(3.2	)

Our retail deposits ~~decreased~~increased by ~~$9.3~~$35.5 million during the three months ended March 31, ~~2019.~~2020. Money market accounts declined by $27.0 million as a number of customers actively used their account funds for project development or home purchases during the quarter. Partially offsetting this decrease, interest-bearing checking accounts increased by ~~$11.0~~$19.7 million ~~as these accounts continue to increase steadily in response to our customer expansion~~ and ~~marketing efforts. Also contributing to the increase in funds,~~ retail certificates of deposit increased by ~~$7.8~~$12.6 million as the Bank competitively priced ~~select terms of~~ these products ~~for~~to increase these funding ~~purposes.~~sources. In addition, continued emphasis on deposit growth at our branches resulted in a $2.9 million increase in interest-bearing checking accounts. The COVID-19 pandemic has not adversely impacted the Bank’s deposits with balances remaining stable subsequent to March 31, 2020.

~~To further assist in our funding needs, our~~The Bank’s portfolio of brokered certificates of deposits ~~increased~~decreased by ~~$25.5~~$69.0 million to ~~$123.4~~$25.5 million at March 31, ~~2019,~~2020, from ~~$97.8~~$94.5 million at December 31, ~~2018. This increase was primarily the result~~2019. To assist in management of ~~an opportunity to raise funds in the brokered deposit market at an~~our interest rate risk, $62.5 million of ~~2.34% for three months, commencing in early March 2019. The Bank raised $35.0 million on those terms and used the funds to pay down overnight FHLB advances that cost approximately 2.60%. While~~maturing brokered certificates of deposit ~~may carry a higher cost than our retail certificates, their remaining maturity periods of up to 4.5 years, along~~were partially replaced with ~~the enhanced call features on a portion of these deposits, assist us in our efforts to manage~~FHLB borrowings hedged by interest rate ~~risk.~~swap agreements. In addition, $6.5 million of callable brokered certificates of deposit, with a weighted average interest rate of 2.86%, were redeemed early. The Bank’s current portfolio of brokered certificates of deposit will mature in two to seven months.

At March 31, ~~2019~~2020 and December 31, ~~2018,~~2019, we held ~~$25.7~~$37.2 million and ~~$28.5~~$34.0 million in public funds, respectively, primarily in retail certificates of deposit and money market accounts.

Advances. We use advances from the FHLB as an alternative funding source to manage interest rate risk and to leverage our balance ~~sheet.~~sheet and to supplement our deposits. Total FHLB advances were ~~$163.5~~$160.0 million at March 31, ~~2019,~~2020, a ~~$17.0~~$22.3 million increase from ~~$146.5~~$137.7 million at December 31, ~~2018.~~2019. At March 31, ~~2019,~~2020, the ~~Bank had $108.5~~Bank’s advances included $60.0 million ~~in borrowings~~of fixed-rate three-month advances that renew quarterly, and $60.0 million of fixed-rate one-month advances that renew monthly, that are ~~due~~utilized in ~~less than one year and $55.0 million in borrowings that are due in two to three years. Our long-term advances~~cash flow hedge agreements, as described below. In addition, at March 31, ~~2019, consisted of three Member Option Variable Rate advances that reprice quarterly and allow prepayment without penalties at the repricing date. In addition,~~2020, we held ~~$48.5~~$40.0 million ~~in overnight~~of purchased FHLB ~~advances at that date.~~Fed Funds that. The ~~repayment option on~~short-term nature of our ~~Member Option Variable Rate~~ advances and ~~short term nature of~~ overnight FHLB advances provides us flexibility to adjust the level of our borrowings as our customer deposit balances ~~grow~~change consistent with our asset/liability objectives. ~~Our~~At March 31, 2020, all of our FHLB advances ~~also include a $50.0 million fixed rate three‑month advance that renews quarterly at the fixed interest rate~~were due to reprice in ~~effect at that time designated as a cash flow hedge, as described below.~~less than two months.

Cash Flow Hedge. To assist in ~~managing~~our interest rate risk management efforts, the Bank has entered into multiple interest rate swap agreements with qualified institutions. Each interest rate swap agreement qualifies as a ~~five-year, $50 million notional, pay fixed, receive floating~~ cash flow hedge of the variability of future interest payments attributable to the changes in 1- month or 3-month LIBOR rates. The objective of the cash flow hedge is to offset the variability of cash flows due to the rollover of the Bank’s FHLB, or other fixed rate advance, for 1-month or 3-months, respectively, for the term of the agreement. The agreements allow for a substitute index to be used if LIBOR is unavailable.

The following table presents details of the Bank’s interest rate swap ~~with~~agreements as of March 31, 2020. For each interest rate swap agreement listed, the Bank has secured a ~~qualified institution on October 25, 2016. Under~~fixed-rate FHLB advance for the ~~terms of~~notional amount that reprices at the ~~Cash Flow Hedge agreement,~~same frequency as the corresponding interest-rate swap. The Bank pays a fixed interest rate ~~of 1.34% for five years~~to the counterparty and in ~~turn,~~return, receives ana floating interest ~~payment~~rate based on the ~~three-month LIBOR~~ index noted in the below table. The original term of these interest rate swap agreements range from four to eight years.

Notional amount

Start Date

Maturity Date

Fixed rate paid to counterparty

Index rate received from counterparty

Repricing Frequency

(Dollars in thousands)

50,000

10/25/2016

10/25/2021

1.340

3-month LIBOR

quarterly

15,000

9/27/2019

9/27/2024

1.440

1-month LIBOR

monthly

10,000

11/19/2019

11/20/2023

1.585

3-month LIBOR

quarterly

15,000

3/2/2020

3/2/2026

0.911

1-month LIBOR

monthly

15,000

3/2/2020

3/2/2027

0.937

1-month LIBOR

monthly

15,000

3/2/2020

3/2/2028

0.984

1-month LIBOR

monthly

15,000

10/25/2021

10/25/2028

0.793

3-month LIBOR

quarterly

10,000

10/25/2021

10/25/2029

0.800

3-month LIBOR

quarterly

Interest rate swap agreements in the above table with start dates in 2021 are forward-starting contracts. The Bank intends to secure two fixed-rate FHLB advances on October 25, 2021 for $15.0 million and $10.0 million, for seven years and eight years, respectively, which ~~resets~~will reprice quarterly. ~~Concurrently,~~These agreements were contracted as a partial replacement of the ~~Bank borrowed a~~ $50.0 million ~~fixed~~notional interest rate ~~three-month advance~~swap that will ~~be renewed quarterly at the fixed interest rate in effect at that time.~~ mature on October 25, 2021.

A change in the net fair value of ~~the~~these cash flow ~~hedge~~hedges is recognized as an other asset or other liability on the balance sheet with the tax-effected portion of the change included in other comprehensive income. At March 31, ~~2019,~~2020, we recognized a ~~$1.2~~$3.3 million net fair value ~~asset~~liability as a result of the ~~increase~~decrease in the market value of ~~the hedge agreement.~~these interest rate swap agreements.

Stockholders’ Equity. Total stockholders’ equity decreased ~~$2.0~~$3.2 million during the first three months of ~~2019~~2020 to ~~$151.7~~$153.1 million at March 31, ~~2019,~~2020, from ~~$153.7~~$156.3 million at December 31, ~~2018. The decrease was primarily the result~~2019. Increases to stockholders’ equity included $1.7 million of ~~common stock repurchases of $4.2 million as well as $807,000 in cash dividends paid to shareholders. Partially offsetting these decreases,~~ net income and $462,000 of ~~$1.9~~stock based compensation. These increases were more than offset by a $3.2 million, ~~was recognized for the three months ended March 31, 2019. In addition,~~net of tax, decrease in other comprehensive income ~~increased by $415,000, primarily due to improvements~~as a result of the decline in the fair market value of our available-for-sale ~~investments. Stock based compensation resulted~~securities and cash flow hedge. In addition, stockholders’ equity decreased by $1.1 million from the repurchase of 79,395 shares of common stock and $988,000 in a $569,000 increase to equity. New restricted stock awards resulted in 16,698 shares being issued, and the net settlement of previously granted restricted stock that vested during the three months ended March 31, 2019, resulted in the cancellation of 5,929 shares.

cash dividends paid. As part of the strategy to increase shareholder value, the Company’s Board of Directors authorized a stock repurchase plan that began on ~~November 5, 2018~~January 27, 2020 and expires on ~~May 3, 2019.~~July 27, 2020. The plan authorizes the repurchase of up to ~~550,000~~513,000 shares of the Company’s stock in accordance with a plan established under the guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934 as administered through an independent broker. For the three months endedstock. At March 31, ~~2019,~~2020, the Company had repurchased ~~263,800~~79,395 shares under this repurchase plan at an average ~~cost~~price of ~~$15.76~~$14.06 per share. ~~From the onset of the plan on November 5, 2018 through March 31, 2019, the Company has repurchased a total of 467,700 shares at an average cost of $15.62 per share.~~

The following table shows cash dividends paid per share and the related dividend payout ratio for the periods indicated:


	Three Months Ended March 31,						Three Months Ended March 31,
	2019			2018			2020			2019

Dividend declared per common share	$	0.08		$	0.07		$	0.10		$	0.08
Dividend payout ratio ⁽¹⁾	42.1		%	10.5		%	58.8		%	42.1		%

______________

⁽¹⁾Dividends paid per common share divided by basic earnings per common share.

Comparison of Operating Results for the Three Months Ended March 31, ~~2019~~2020 and ~~2018~~2019

General. Net income for the three months ended March 31, ~~2019,~~2020, was ~~$1.9~~$1.7 million, or ~~$0.19~~$0.17 per diluted share as compared to net income of ~~$6.8~~$1.9 million, or ~~$0.66~~$0.19 per diluted share for the three months ended March 31, ~~2018.~~2019. The ~~$4.9 million~~$261,000 decrease in net income during the three months ended March 31, ~~2019,~~2020, was ~~primarily the~~a combined result of a ~~$400,000 provision for loan losses compared to a recapture of provision for loan losses of $4.0 million and $1.1 million~~$188,000 decrease in net interest income ~~as compared to~~and a $559,000 increase in noninterest expense, partially offset by a $100,000 decrease in the ~~three months ended March 31, 2018.~~provision for loan losses, a $290,000 increase in noninterest income and a $96,000 decrease in federal income tax expense.

Net Interest Income. Net interest income for the three months ended March 31, ~~2019,~~2020, decreased ~~$1.1 million~~$188,000 to ~~$9.9~~$9.7 million from $11.0 million for the three months ended March 31, 2018. The decrease was due primarily to the receipt of an additional $1.0 million in loan interest income during the first three months of 2018 from the payoff of the remaining balances on previously charged off loans.

Interest income increased by $458,000 for the three months ended March 31, 2019, as compared to the same period in 2018, primarily as a result of a $37.5 million increase in the average balance of our interest-earning assets. Average loans receivable increased by $46.2 million, and was partially offset by a $1.8 million decrease in investments available-for-sale and a $5.2 million decrease in average interest-earning deposits, as lower yielding assets were converted to higher yielding loans. In addition, the average balance of FHLB stock decreased by $1.7 million as our required activity stock decreased due to lower average FHLB advances outstanding.

The average yield on our interest-earning assets was unchanged for the three months ended March 31, 2019 and 2018, remaining at 4.98% as the 15 basis point decrease in the average yield on our loan portfolio was offset by yield increases in our investments available‑for‑sale and interest-earning deposits. However, the 5.37% average yield on loans for the three months ended March 31, 2018 was unusually high as a result of the $1.0 million in interest received from the payoff of certain previously charged off loans, and no such additional interest recognized in the three months ended March 31, 2019. Loan originations during the same period in the prior year were generally made at higher market rates as compared to the existing loan portfolio. In addition, the volume of variable rate loans increased to 53.8% at March 31, 2019, from 50.2% at March 31, 2018, thereby generating higher yields from market rate increases over the past year.

~~Interest expense increased by $1.6~~$9.9 million for the three months ended March 31, 2019 as a combined result of a decrease in interest income and an increase in interest expense.

Interest income decreased by $71,000 for the three months ended March 31, 2020, as compared to the same period in ~~2018,~~2019, primarily as a result of ~~increases~~a $240,000 decrease in interest income on investments available-for-sale. During the three months ended March 31, 2020 as compared to the same period in 2019, our average balance of these investments decreased by $4.7 million and their average yield declined to 2.72% from 3.35%. Partially offsetting these declines, interest income from net loans receivable increased by $193,000 for the comparative periods as a result of a $64.1 million increase in their average balance, partially offset by a reduction in yield to 4.94% for the three months ended March 31, 2020, from 5.22% for the comparative period in 2019 primarily due to decreases in short-term market rates.

Also contributing to the decrease in interest income, the yield on interest-earning deposits decreased to 1.18% for the three months ended March 31, 2020, from 2.50% for the three months ended March 31, 2019, outweighing a $4.1 million increase in the ~~cost~~average balance of ~~interest-bearing liabilities,~~these funds, resulting in ~~particular money market deposits, certificates~~a $9,000 decrease in interest income. The average balance of ~~deposit and~~ FHLB ~~advances. In response~~advances decreased by $1.3 million, resulting in a $15,000 decrease in FHLB stock dividends received for the three months ended March 31, 2020 as compared to ~~market rate increases,~~the three months ended March 31, 2019.

Interest expense increased $117,000 to $4.8 million for the three months ended March 31, 2020, as compared to the same period in 2019. The increase was primarily the result of a $55.6 million increase in the average balance of these funds with growth of $119.6 million in the average balance of retail deposits, partially offset by decreases of $30.8 million in brokered deposits and $33.2 million other borrowings. The total cost of ~~our~~ interest-bearing deposits increased by ~~61 basis points and the average cost of our FHLB advances increased by 60~~five basis points for the three months ended March 31, ~~2019,~~2020, as compared to the same period in ~~2018. Also contributing to the increase in interest expense during these periods, the average balance of our interest-bearing deposits increased by $76.8 million,~~2019, with ~~$50.5 million of this from growth in our~~money market and retail ~~operations and $26.3 million from an increase in brokered~~ certificates of ~~deposit. Money market interest expense increased by $313,000~~deposit rate increases of 12 and 16 basis points, respectively, as ~~a result of a 42 basis point increase in~~we competed to grow these core deposits. Partially offsetting these increases, the ~~average~~ cost of ~~these funds partially offset by a $9.7 million decrease in the average balance of these deposits. The cost of retail and~~ brokered certificates of deposit ~~increased~~decreased by 7826 basis points as certain higher cost maturing certificates were allowed to run off, and ~~63 basis points,~~$6.5 million of brokered certificates of deposits with a weighted-average rate of 2.86% were called.

~~respectively, as~~Partially offsetting the ~~growth~~increase in ~~the rates needed to compete for these deposits in the marketplace have increased in response to increases in the Federal Funds targeted rate. The growth in~~deposit interest expense, our ~~retail and brokered deposits more than met our funding needs, allowing the Bank to pay down certain FHLB advances resulting in a $47.6 million decrease in the average balance~~cost of ~~these~~other borrowings decreased by $427,000 for the three months ended March 31, ~~2019,~~2020, as compared to the same period in ~~2018.~~2019. Through a combination of FHLB Fed Funds and FHLB advances tied to interest rate swap agreements, the Bank’s cost of these funds decreased to 1.48% for the three months ended March 31, 2020, from 2.26% for the three months ended March 31, 2019.

The Company’s net interest margin ~~and interest rate spread~~ decreased by 5926 basis points, ~~and 51 basis points, respectively,~~ primarily due to ~~increases~~decreases in our yield on interest earning assets outpacing the decline on our cost of ~~funds as our~~ interest‑bearing liabilities ~~generally reprice faster than our interest-earning assets~~as a result of the lag in the market’s response to ~~changes~~lowering deposit pricing when the targeted federal funds rate decreased in ~~market interest rates.~~the second half of 2019 and the first quarter of 2020. For more information on this, see “How We Measure the Risk of Interest Rate Changes” in Item 3 of this report.

The following table details the change in net interest income due to changes in yield or cost, or changes in the average balance of the related asset or liability:


	Three Months Ended March 31, 2019 Compared to March 31, 2018 Net Change in Interest									Three Months Ended March 31, 2020 Compared to March 31, 2019 Net Change in Interest
	Rate			Volume			Total			Rate			Volume			Total
	(In thousands)									(In thousands)
Interest-earning assets:
Loans receivable, net	$	(372	)	$	611		$	239		$	(632	)	$	825		$	193
Investments available-for-sale	242			(12		)	230			(201		)	(39		)	(240		)
Interest-earning deposits with banks	19			(17		)	2			(34		)	25			(9		)
FHLB stock	5			(18		)	(13		)	—			(15		)	(15		)
Total net change in income on interest-earning assets	(106		)	564			458			(867		)	796			(71		)

Interest-bearing liabilities:
Interest-bearing demand	(6		)	2			(4		)	29			9			38
Statement savings	—			(1		)	(1		)	(1		)	(2		)	(3		)
Money market	336			(23		)	313			119			234			353
Certificates of deposit, retail	760			205			965			184			196			380
Certificates of deposit, brokered	160			113			273			(43		)	(181		)	(224		)
Advances from the FHLB	239			(195		)	44
Other borrowings										(242		)	(185		)	(427		)
Total net change in expense on interest-bearing liabilities	1,489			101			1,590			46			71			117
Total net change in net interest income	$	(1,595	)	$	463		$	(1,132	)	$	(913	)	$	725		$	(188	)

The following table compares detailed average balances, related interest income or interest expense, associated yields and rates, and the resulting net interest margin for the three months ended March 31, ~~2019~~2020 and ~~2018.~~2019. Nonaccrual loans are included in the average balance of net loans receivable and are considered to carry a zero yield.


	Three Months Ended March 31,												Three Months Ended March 31,
	2019						2018						2020						2019
	Average Balance		Interest Earned / Paid		Yield / Cost		Average Balance		Interest Earned / Paid		Yield / Cost		Average Balance		Interest Earned / Paid		Yield / Cost		Average Balance		Interest Earned / Paid		Yield / Cost
	(Dollars in thousands)												(Dollars in thousands)
Assets
Loans receivable, net	$	1,031,994	$	13,281	5.22	%	$	985,799	$	13,042	5.37	%	$	1,096,091	$	13,474	4.94	%	$	1,031,994	$	13,281	5.22	%
Investments available-for-sale	140,433		1,159		3.35		142,236		929		2.65		135,765		919		2.72		140,433		1,159		3.35
Interest-earning deposits with banks	6,484		40		2.50		11,717		38		1.32		10,555		31		1.18		6,484		40		2.50
FHLB stock	7,888		91		4.68		9,593		104		4.40		6,615		76		4.62		7,888		91		4.68
Total interest-earning assets	1,186,799		14,571		4.98		1,149,345		14,113		4.98		1,249,026		14,500		4.67		1,186,799		14,571		4.98
Noninterest earning assets	72,103						69,073						75,819						72,103
Total average assets	$	1,258,902					$	1,218,418					$	1,324,845					$	1,258,902

Liabilities and Stockholders' Equity
Interest-bearing demand	$	42,579	$	18	0.17	%	$	38,350	$	22	0.23	%	$	63,413	$	56	0.36	%	$	42,579	$	18	0.17	%
Statement savings	24,146		8		0.13		27,342		9		0.13		17,089		5		0.12		24,146		8		0.13
Money market	320,411		1,078		1.36		330,141		765		0.94		389,886		1,431		1.48		320,411		1,078		1.36
Certificates of deposit, retail	392,337		2,120		2.19		333,130		1,155		1.41		428,695		2,500		2.35		392,337		2,120		2.19
Certificates of deposit, brokered	101,787		598		2.38		75,488		325		1.75		70,979		374		2.12		101,787		598		2.38
Total interest-bearing deposits	881,260		3,822		1.76		804,451		2,276		1.15		970,062		4,366		1.81		881,260		3,822		1.76
Advances from the FHLB and other borrowings	160,950		897		2.26		208,544		853		1.66
Other borrowings													127,707		470		1.48		160,950		897		2.26
Total interest-bearing liabilities	1,042,210		4,719		1.84		1,012,995		3,129		1.25		1,097,769		4,836		1.77		1,042,210		4,719		1.84
Noninterest bearing liabilities	63,842						60,637						69,584						63,842
Average equity	152,850						144,786						157,492						152,850
Total average liabilities and equity	$	1,258,902					$	1,218,418					$	1,324,845					$	1,258,902
Net interest income			$	9,852					$	10,984					$	9,664					$	9,852
Net interest margin					3.37	%					3.88	%					3.11	%					3.37	%

Provision for Loan Losses. Management recognizes that loan losses may occur over the life of a loan and that the ALLL must be maintained at a level necessary to absorb specific losses on impaired loans and probable losses inherent in the loan portfolio. Our methodology for analyzing the ALLL consists of two components: general and specific reserves. The general reserve is determined by applying factors to our various groups of loans. Management considers factors such as charge-off history, the prevailing economy, the regulatory environment, competition, geographic and loan type concentrations, policy and underwriting standards, nature and volume of the loan portfolio, managements’ experience level, our loan review and grading systems, the value of underlying collateral and the level of problem loans in assessing the ALLL. The specific reserve component is created when management believes that the collectability of a specific loan has been impaired and a loss is probable or a concession is granted that reduces the value of the loan. The specific reserves are computed using discounted cash flows, current appraisals, listed sales prices, and other available information, less costs to complete, if any, and costs to sell the property. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or if future events differ from current estimates.

During the three months ended March 31, ~~2019,~~2020, management evaluated the adequacy of the ALLL and concluded that a $300,000 provision for loan losses was appropriate due primarily to forecasted credit losses due to the economic disruption and uncertainty from the COVID-19 pandemic. The increase in the ~~amount~~ALLL required due to the COVID-19 pandemic was partially offset by a reduction in the ALLL for a $16.3 million decline in the balance of ~~$400,000 was appropriate, primarily as a result of a $28.8 million increase in~~ total loans ~~receivable, net of LIP.~~receivable. In comparison, during the three months ended March 31, ~~2018,~~2019, a ~~$4.0 million recapture~~$400,000 provision for loan losses was recognized primarily as a result of ~~provision for~~growth in net loans receivable.

4447

loan losses was recognized as a result of $4.3 million in recoveries received on previously charged off loans, partially offset by an increase to the allowance for loan losses related to the $2.7 million increase in the balance of our total loans receivable, net of LIP.

The following table summarizes selected financial data related to our ALLL and loan portfolio. ~~All loan balances and ratios are calculated using loan balances that are net of LIP.~~


	At or For the Three Months Ended March 31,						At or For the Three Months Ended March 31,
	2019			2018			2020			2019
	(Dollars in thousands)						(Dollars in thousands)
Total loans receivable, net of LIP, end of period	$	1,066,220		$	1,005,440
Total loans receivable, end of period							$	1,105,959		$	1,066,220
Average loans receivable during period	1,031,994			985,799			1,096,091			1,031,994
ALLL balance at beginning of period	13,347			12,882			13,218			13,347
Provision (recapture) for loan losses	400			(4,000		)
Provision for loan losses							300			400
Charge-offs:
Total charge-offs	—			—			—			—
Recoveries:
One-to-four family	24			4,240			12			24
Commercial real estate	—			14
Consumer	37			—			—			37
Total recoveries	61			4,254			12			61
Net recovery	61			4,254			12			61
ALLL balance at end of period	$	13,808		$	13,136		$	13,530		$	13,808
ALLL as a percent of total loans, net of LIP	1.30		%	1.31		%
ALLL as a percent of total loans							1.22		%	1.30		%
Ratio of net recoveries to average net loans receivable	0.01			1.75			—			0.01

Noninterest Income. Noninterest income increased ~~$54,000~~$290,000 to $1.0 million for the quarter ended March 31, 2020, from $700,000 for the quarter ended March 31, ~~2019, from $646,000 for the quarter ended March 31, 2018.~~2019. The following table provides a detailed analysis of the changes in the components of noninterest income:


	Three Months Ended March 31, 2019			Change from Three Months Ended March 31, 2018			Percent Change		Three Months Ended March 31, 2020		Change from Three Months Ended March 31, 2019			Percent Change
	(Dollars in thousands)								(Dollars in thousands)
Net loss on sale of investments	$	(8	)	$	(8	)	—	%
Net gain on sale of investments									$	—	$	8		(100.0	)%
BOLI change in cash surrender value	269			20			8.0		254		(15		)	(5.6	)
Wealth management revenue	196			97			98.0		165		(31		)	(15.8	)
Deposit related fees	171			10			6.2		176		5			2.9
Loan related fees	63			(71		)	(53.0	)	392		329			522.2
Other	9			6			200.0		3		(6		)	(66.7	)
Total noninterest income	$	700		$	54		8.4	%	$	990	$	290		41.4	%

During the three months ended March 31, ~~2019,~~2020, as compared to the three months ended March 31, ~~2018, wealth management revenue~~2019, loan related fees increased by ~~$97,000~~$329,000, primarily as a result of anprepayment fees collected on certain loans paid prior to maturity. Partially offsetting this increase, ~~in the total assets managed by our~~ wealth management ~~division and~~revenue decreased by $31,000, primarily as a result of regular fluctuations in the timing and mix of commissions received on serviced accounts. ~~Noninterest~~Also reducing noninterest income, ~~from~~the change in cash surrender value of our BOLI policies increased as a result of annual dividends received during the three months ended March 31, 2019, as compared to lower income for the three months ended March 31, 2018 as policy expenses were deducted from earnings over the first year subsequent to the purchase date of certain policies in 2017.

~~Partially offsetting these increases, loan related fees~~ decreased ~~$71,000 for the three months ended March 31, 2019 as compared to the same period in 2018,~~by $15,000, primarily as a result of ~~additional fees collected~~timing differences in recognition of earnings on ~~interest rate swap agreements and other loan fees collected in the first three months of 2018.~~certain policies.

Noninterest Expense. Noninterest expense increased ~~$682,000~~$559,000 to ~~$7.7~~$8.3 million for the three months ended March 31, ~~2019,~~2020, from ~~$7.0~~$7.7 million for the comparable period in ~~2018.~~2019.

The following table provides a detailed analysis of the changes in the components of noninterest expense:


	Three Months Ended March 31, 2019		Change from Three Months Ended March 31, 2018			Percent Change		Three Months Ended March 31, 2020		Change from Three Months Ended March 31, 2019			Percent Change
	(Dollars in thousands)							(Dollars in thousands)
Salaries and employee benefits	$	5,000	$	338		7.3	%	$	5,212	$	212		4.2	%
Occupancy and equipment	866		97			12.6		1,071		205			23.7
Professional fees	496		168			51.2		430		(66		)	(13.3	)
Data processing	518		194			59.9		694		176			34.0
OREO related expenses, net	31		30			3,000.0		1		(30		)	(96.8	)
Regulatory assessments	137		(18		)	(11.6	)	144		7			5.1
Insurance and bond premiums	105		(1		)	(0.9	)	120		15			14.3
Marketing	86		(21		)	(19.6	)	64		(22		)	(25.6	)
Other general and administrative	470		(105		)	(18.3	)	532		62			13.2
Total noninterest expense	$	7,709	$	682		9.7	%	$	8,268	$	559		7.3	%

~~Expenses~~Continued growth and branch expansion, as well as normal annual salary increases, for ~~salaries~~the Company contributed to an increase in salary and employee benefits ~~increased $338,000~~of $212,000, occupancy and equipment of $205,000 and data processing services of $176,000, for the three months ended March 31, ~~2019,~~2020, as compared to the same period in ~~2018, as a result of annual employee salary~~2019. As the Company continues to expand its branches and market presence, we expect these expenses to increase accordingly. Partially offsetting the increases ~~and increased staff to support of our growth and~~during the development of new products. In addition to the impact on employee expenses, the increase in the number of our branch locations over the last year resulted in a $97,000 increase in occupancy and equipment expenses. Professional fees for legal, accounting and other services increased by $168,000 in support of our expanded operations and additional tax planning research to maximize our benefit from the 2017 Tax Act. Data processing expense increased by $194,000 as a result of additional core processorthree months ended March 31, 2020, professional fees and ~~computer software to support growth and improve our network security.~~

~~Partially offsetting these increases, other general and administrative~~marketing expenses decreased by ~~$105,000~~$66,000 and $22,000, respectively, as these services fluctuate due to the frequency and nature of special projects or events. OREO related expenses declined by $30,000 for the three months ended March 31, 2020, as the comparative period in 2019 asincluded a ~~result of the receipt of $125,000 from~~$29,000 valuation expense to recognize an ~~insurance claim related~~adjustment to the ~~$225,000 fraud loss reported~~market value of our remaining two OREO properties. Regulatory assessments increased to normal levels as the Bank utilized all of its remaining regulatory assessment credit in ~~the fourth quarter of 2018.~~2019.

Federal Income Tax Expense. ~~Income before~~The federal income ~~taxes~~tax provision decreased by ~~$6.2 million~~$96,000 to $402,000 for the three months ended March 31, ~~2019~~2020, as compared to $498,000 for the same period in ~~2018~~2019, primarily due to ~~lower pre-tax net income, resulting in~~ a ~~$1.3 million~~$357,000 decrease in the provision for income taxes for the three months ended March 31, 2019. We recorded federal income tax provisions of $498,000 and $1.8 million for the three months ended March 31, 2019, and 2018, respectively.pretax net income.

Liquidity

We are required to have enough cash flow in order to maintain sufficient liquidity to ensure a safe and sound operation. We maintain cash flows above the minimum level believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. On a daily basis, we review and update cash flow projections to ensure that adequate liquidity is maintained.

Our primary sources of funds are customer deposits, cash flow from the loan and investment portfolios, advances from the FHLB, and ~~to a lesser extent,~~ brokered certificates of deposit. These funds, together with equity, are used to make loans, acquire investment securities and other assets, and fund continuing operations. At March 31, ~~2019,~~2020, retail certificates of deposit of ~~$169.9~~$193.9 million and brokered certificates of deposit of ~~$68.7~~$25.5 million were scheduled to mature in one year or less. Management’s practice is to maintain deposit rates at levels that are competitive with other local financial institutions. While maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by the level of interest rates, economic conditions and competition. We measure our liquidity based on our ability to fund our assets and to meet liability obligations when they come due. Liquidity (and funding) risk occurs when funds cannot be raised at

reasonable prices or in a reasonable time frame to meet our normal or unanticipated obligations. We regularly monitor the mix between our assets and our liabilities to manage effectively our liquidity and funding requirements.

The COVID-19 pandemic may impact cash flow due to payment deferrals granted to borrowers who have been negatively impacted by the pandemic. In addition, an increase in loan originations may occur to fund PPP loans under the CARES act. To assist in the additional funding needs, the FRB authorized the Paycheck Protection Program Lending Facility (“PPPLF”) to provide funding to eligible lenders on a non-recourse basis at a rate of 35 basis points, taking PPP loans as collateral at face value. The maturity date of this extension of credit will equal the maturity date of the pledged PPP loan. While we currently do not intend to use the PPPLF, we do have this and additional lending facilities available to us from the FRB.

When deposits are not readily available and/or cost effective to provide the funds for our assets, we use alternative funding sources. These sources include but are not limited to: advances from the FHLB or the FRB, which are collateral dependent, wholesale funding, national certificates of deposit listing services, brokered deposits, federal funds purchased and dealer repurchase agreements, as well as other short-term alternatives. We may also liquidate assets to meet our funding needs. The balance of our investments available-for-sale decreased ~~$3.5~~$4.4 million to ~~$138.7~~$132.2 million at March 31, ~~2019,~~2020, from December 31, ~~2018,~~2019, and represents a ready source of cash if needed. The balance of our interest-earning deposits with banks increased by ~~$5.7~~$9.2 million to ~~$14.6~~$22.1 million at March 31, ~~2019,~~2020, from December 31, ~~2018,~~2019, as a result of fluctuations in our funding needs for loans receivable and retail deposits. At March 31, ~~2019,~~2020, the Bank maintained credit facilities with the FHLB totaling ~~$562.8~~$603.9 million, subject to qualifying collateral limits that reduced our pledged collateral capacity to $501.7 million, with an outstanding balance of ~~$163.5~~$160.0 million. As further funding sources, we also had the ability to borrow ~~$95.8~~$85.2 million from the FRB and $35.0 million from ~~unused~~ lines of credit with other financial institutions, with no balance outstanding at March 31, ~~2019.~~2020. For additional information, see the Consolidated Statements of Cash Flows in Item 1 of this Form 10-Q.

To assist in our funds acquisition and interest rate risk management efforts, management utilizes the national brokered deposit market and maintained a balance at March 31, ~~2019,~~2020, of ~~$123.4~~$25.5 million of brokered certificates of deposit. In contrast to most retail certificate of deposit offerings which provide the depositor with an option to withdraw their funds prior to maturity, subject to an early withdrawal penalty, ~~many of our~~ certificates of deposit acquired in the brokered market limits the depositor ability to withdraw the funds before the end of the term (except in the case of death or adjudication of incompetence of a depositor) which greatly reduces early redemption risk ~~associated with~~compared to retail deposits. ~~This strategy may include, but is not necessarily limited to, raising longer term deposits (with terms greater than three years) that assist the Bank in its interest rate risk management efforts.~~ At March 31, ~~2019,~~2020, brokered certificates of deposit had a remaining maturity of up to ~~4.5 years.~~seven months. Some of these certificates also provide the Bank the option to redeem the deposit after six months, a favorable distinction compared to retail certificate of deposit terms that are offered in our local market. During the three months ended March 31, 2020, the Bank redeemed $6.5 million of callable brokered certificates of deposit with a weighted average remaining maturity of one year. With these redemption limitations and call features, the cost of these brokered deposits is generally higher than our retail certificate of deposit offerings. Consequently, asif we increase our brokered deposits, our cost of funds may increase.

First Financial Northwest is a separate legal entity from the Bank and, on a stand-alone level, must provide for its own liquidity and pay its own operating expenses and cash dividends. First Financial Northwest's primary sources of funds consist of dividends from the Bank, although there are regulatory requirements related to the ability of the Bank to pay dividends. At March 31, ~~2019,~~2020, the Company (on an unconsolidated basis) had liquid assets of ~~$18.3~~$17.6 million and short-term liabilities of ~~$205,000.~~$211,000.

On a monthly basis, we estimate our future liquidity sources and ~~needs for the next six months.~~needs. Also, we determine funding concentrations and our need for sources of funds other than deposits. This information is used by our Asset/Liability Management Committee (“ALCO”) in forecasting funding needs and investing opportunities. We believe that our current liquidity position and our expected operating results are sufficient to fund all of our existing commitments.

Commitments and Off-Balance Sheet Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and the unused portions of lines of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Commitments to extend credit and lines of credit are not recorded as an asset or liability by us until the instrument is exercised. At March 31, ~~2019~~2020 and December 31, ~~2018,~~2019, we had no commitments to originate loans for sale.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of the collateral obtained, if deemed necessary by us upon the extension of credit, is based on our credit evaluation of the customer. The amount and type of collateral required varies but may include real estate and income-producing commercial properties.

4750

The following table summarizes our outstanding commitments to originate loans, advance additional amounts pursuant to outstanding lines of credit and to disburse funds related to our construction loans at March 31, ~~2019:~~2020:


			Amount of Commitment Expiration										Amount of Commitment Expiration
	Total Amounts Committed		Through One Year		After One Through Three Years		After Three Through Five Years		After Five Years		Total Amounts Committed		Through One Year		After One Through Three Years		After Three Through Five Years		After Five Years
	(In thousands)										(In thousands)
Commitments to originate loans	$	4,545	$	4,315	$	230	$	—	$	—	$	4,037	$	4,037	$	—	$	—	$	—
Unused portion of lines of credit	36,588		10,390		7,660		2,364		16,174		30,262		7,351		8,206		1,992		12,713
Undisbursed portion of construction loans	86,794		48,202		38,592		—		—		71,953		28,481		42,048		1,424		—
Total commitments	$	127,927	$	62,907	$	46,482	$	2,364	$	16,174	$	106,252	$	39,869	$	50,254	$	3,416	$	12,713

We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.

As of March 31, ~~2019,~~2020, the Bank had ~~ten~~eleven operating leases with remaining terms of 175 months to 610 years which carry minimum lease payments of ~~$51,000~~$57,000 per month. All ~~ten leases~~of the lease agreements offer extension periods, and include a new leased branch in Kent, Washington, which opened in the first quarter of 2019, as well as a new lease secured for a branch office expected to open later in 2019 in Kirkland, Washington.periods.

First Financial Northwest and its subsidiaries from time to time are involved in various claims and legal actions arising in the ordinary course of business. There are currently no matters that in the opinion of management would have a material adverse effect on First Financial Northwest’s consolidated financial position, results of operation, or liquidity.

Capital

At March 31, ~~2019,~~2020, stockholders’ equity totaled ~~$151.7~~$153.1 million, or ~~11.8%~~11.5% of total assets. Our book value per share of common stock was ~~$14.50~~$15.03 at March 31, ~~2019,~~2020, compared to ~~$14.35~~$15.25 at December 31, ~~2018.~~2019. Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a “well-capitalized” status in accordance with regulatory standards.

As of March 31, ~~2019,~~2020, the Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory capital guidelines of the FDIC. ~~Effective September 30, 2018, the Bank is no longer required to file consolidated capital ratios as part of the Federal Reserve Bank’s regulatory filings.~~ The following table provides the Bank’s capital requirements and actual results.

At March 31, 2019
Actual For Minimum Capital Adequacy Purposes To be Categorized as “Well Capitalized”
Amount Ratio Amount Ratio Amount Ratio
(Dollars in thousands)
Tier I leverage capital (to average assets) $ 129,415
10.28 % $ 50,344
4.00 % $ 62,930
5.00 %
Common equity tier I ("CET1") (to risk-weighted assets) 129,415
13.13
44,352
4.50
64,064
6.50
Tier I risk-based capital (to risk-weighted assets) 129,415
13.13
59,136
6.00
78,848
8.00
Total risk-based capital (to risk-weighted assets) 141,759
14.38
78,848
8.00
98,560
10.00



	At March 31, 2020
	Actual				For Minimum Capital Adequacy Purposes				To be Categorized as “Well Capitalized”
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
Tier I leverage capital (to average assets)	$	135,626	10.25	%	$	52,919	4.00	%	$	66,149	5.00	%
Common equity tier I ("CET1") (to risk- weighted assets)	135,626		13.42		45,492		4.50		65,711		6.50
Tier I risk-based capital (to risk-weighted assets)	135,626		13.42		60,656		6.00		80,875		8.00
Total risk-based capital (to risk-weighted assets)	148,278		14.67		80,875		8.00		101,094		10.00

In addition to the minimum CET1, Tier I total capital and leverage ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At March 31, ~~2019,~~2020, the Bank’s capital conservation buffer was ~~6.38%~~6.67%.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

General. Our Board of Directors has approved an asset/liability management policy to guide management in maximizing interest rate spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate risk, credit risk, and profitability. The policy established an Investment, Asset/Liability Committee (“ALCO,”) comprised of certain members of senior management and the Board of Directors. The Committee’s purpose is to communicate, coordinate and manage our asset/liability position consistent with our business plan and Board-approved policies. The ALCO meets quarterly to review various areas including:

economic conditions;

interest rate outlook;

asset/liability mix;

interest rate risk sensitivity;

current market opportunities to promote specific products;

historical financial results;

projected financial results; and

capital position.

The Committee also reviews current and projected liquidity needs. As part of its procedures, the Committee regularly reviews interest rate risk by forecasting the impact that changes in interest rates may have on net interest income and the market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments and evaluating such impacts against the maximum potential change in the market value of portfolio equity that is authorized by the Board of Directors.

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

We have utilized the following strategies in our efforts to manage interest rate risk:

•we are originating shorter term higher yielding loans, whenever possible;

we have attempted, where possible, to extend the maturities of our deposits which typically fund our long-term assets;

•we have invested in securities with relatively short average lives, generally less than eight years;

•we have added adjustable-rate loans to our loan portfolio;

•we utilize brokered certificates of deposit with a call option as a funding source; and

•we have utilized an interest rate ~~swap~~swaps to effectively fix the rate on ~~$50.0 million of~~certain FHLB advances.

We have evaluated the use of derivative instruments to limit the impact of interest rate changes on earnings ~~prepayment penalties~~ and cash flows and to lower our cost of borrowing while taking into account ~~variable~~various elements of interest rate risk. ~~On October 25, 2016, the Bank entered into a Cash Flow Hedge agreement to effectively fix the rate for five years on $50.0 million of short-term FHLB advances.~~ We are using ~~this~~ interest rate ~~swap~~swaps which qualify as a cash flow hedge as a tool to lower the cost of certain FHLB advances as compared to the fixed rates offered by the FHLB for its longer term advances. At March 31, ~~2019, pursuant to~~2020, the ~~Cash Flow Hedge agreement we~~Bank held six interest rate swap agreements with a ~~$50.0~~total notional amount of $120.0 million ~~notional pay~~and a weighted-average fixed ~~receive floating cash flow hedge. The~~interest rate of 1.22%. Under the interest rate agreements, the Bank pays a fixed interest rate, and receives a floating rate based on 1-month or 3-month LIBOR rates to coincide with each agreement’s reset frequency for an original term of four to eight years. Concurrently at the onset of each interest rate agreement, the Bank secured a fixed rate FHLB advance that resets to market rate on the same cycle as the corresponding interest rate swap agreement. In addition, the Bank has entered into two, forward starting interest rate swap agreements with a start date of October 25, 2021, a total notional amount of $25.0 million, and a weighted-average interest rate of ~~1.34% for five years and in turn, receives an~~0.80%. These interest ~~payment based on three-month LIBOR, which resets quarterly. The hedge instrument is a~~rate agreements are intended to partially replace the $50.0 million ~~FHLB fixed-rate three-month advance~~notional amount interest rate swap that ~~is renewed at the fixed rate at maturity.~~matures on that date. Entering into ~~this hedge agreement~~these agreements has allowed the Bank to secure fixed rate funding at a lower cost than a traditional five-year fixed rate FHLB advance. We will continue to review similar instruments and may continue to utilize them for interest rate risk management in the future.

Interest rate contracts, however, may expose us to the risk of loss associated with variations in the spread between the interest rate contract and the hedged item. In addition, these contracts carry volatility risk that the expected uncertainty relating to the price of the underlying asset differs from what is anticipated. If any interest rate ~~swaps~~swap we enter into ~~prove~~proves ineffective, it could

result in volatility in our operating results, including potential losses, which could have a material adverse effect on our results of operations and cash flows.

Brokered Deposits. Management utilizes the national brokered deposit market as an additional source of funds and to assist efforts in managing interest rate risk. Utilizing brokered deposits might result in increased regulatory scrutiny, as such deposits are not viewed as favorably as core retail deposits and there can be no assurance that the Bank will be allowed to include brokered deposits in its deposit mix in the future. While management will attempt to weigh the benefits of brokered deposits against the costs and risks, there can be no assurance that its conclusions will necessarily be aligned with those of the Bank’s regulators.

How We Measure the Risk of Interest Rate Changes. We monitor our interest rate sensitivity on a quarterly basis by measuring the impact of changes to net interest income in multiple rate environments. Management retains the services of a third party consultant with ~~over 30~~nearly 40 years of experience in asset-liability management to assist in its interest rate risk and asset-liability management. Management uses various assumptions to evaluate the sensitivity of the market value of our assets and liabilities to changes in interest rates. Although management believes these assumptions are reasonable, the interest rate sensitivity of our assets and liabilities on net interest income and the market value of portfolio equity could vary substantially if different assumptions were used or actual results differ from these assumptions. Although certain assets and liabilities may have similar maturities or periods of repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities lag behind changes in market interest rates. Non-uniform changes and fluctuations in market interest rates across various maturities will also affect the results presented. In addition, certain assets, such as adjustable-rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, a portion of our adjustable-rate loans have interest rate floors below which the loan’s contractual interest rate may not ~~adjust.~~adjust in conjunction with market rates. Approximately ~~53.8%~~56.5% of our total loans ~~net of LIP,~~ were adjustable-rate loans at March 31, ~~2019.~~2020. At that date, ~~$259.9~~$413.4 million, or ~~45.3%~~66.1% of these loans were at their floor, with a weighted-average interest rate of ~~4.46%~~4.84%. A portion of our adjustable rate loans are based on prime rate plus a specified margin, or the fully indexed rate. For these prime based loans where the floor rate is currently above the loan’s fully indexed rate, the Bank will not receive the benefit of an increasing market rates until prime rate increases enough where the fully indexed rate exceeds the loans floor rate. At March 31, 2020, the Bank’s net loans receivable included $159.9 million of prime based loans, of which $146.6 million were at a floor rate that exceeded their fully indexed rate. The following table shows the rate increase that would need to occur on these loans before the Bank receives the benefit of a floating rate:



	March 31, 2020
Increase in prime rate:	(Dollars in thousands)
0 - 25 bps	$	6,885
26 - 50 bps	2,466
51 - 75 bps	6,409
76 - 100 bps	27,414
101 - 150 bps	29,221
151 - 200 bps	37,795
> 200 bps	36,453
	146,643

The inability of our loans to adjust downward can contribute to increased income in periods of declining interest rates. However, when loans are at their floors, there is a further risk that our interest income may not increase as rapidly as our cost of funds during periods of increasing interest rates. Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate from those assumed. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all these factors in monitoring our interest rate exposure.

The assumptions we use are based upon a combination of proprietary and market data that reflect historical results and current market conditions. These assumptions relate to interest rates, loan prepayments, deposit decay rates and the market value of certain assets under the various interest rate scenarios. We use market data to determine prepayments and maturities of loans, investments and borrowings and use our own assumptions on deposit decay rates except for time deposits. Time deposits are modeled to reprice to market rates upon their stated maturities. We also assume that non-maturity deposit rates can be maintained

with rate adjustments proportionate to the change in market interest rates, based upon our historical deposit decay rates, which are substantially lower than market decay rates. We have observed in the past that our deposit accounts during changing rate environments have relatively lower volatility and less than market rate changes. When interest rates rise, we do not have to raise interest rates proportionately on less rate sensitive accounts to retain these deposits. These assumptions are based upon our analysis of our customer base, competitive factors and historical experience.

Our income simulation model examines changes in net interest income in which interest rates were assumed to remain at their base level, instantaneously increase by 100, 200 and 300 basis points or decline immediately by 100 ~~and 200~~ basis points. A decline by 200 or 300 basis points were not reported as the current targeted federal funds rate is between ~~2.25%~~0.00% and ~~2.50%~~0.25%.

The following table illustrates the estimated change in our net interest income over the next 12 months from March 31, ~~2019,~~2020, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that wethe Bank might take to counter the effect of that interest rate movement.


Net Interest Income Change at March 31, 2019
Net Interest Income Change at March 31, 2020					Net Interest Income Change at March 31, 2020
Basis Point Change in Rates	Net Interest Income		% Change			Net Interest Income		% Change
(Dollars in thousands)
+300	$	37,311	(0.78	)%		$	38,891	2.78	%
+200	37,425		(0.48	)		38,214		0.99
+100	37,613		0.02			37,934		0.25
Base	37,606		—			37,839		—
(100)	38,270		1.77			38,381		1.43
(200)	38,164		1.48

The following table illustrates the change in our net portfolio value (“NPV”) at March 31, ~~2019,~~2020, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that we might take to counter the effect of that interest rate movement.


Basis Point								Net Portfolio as % of				Market									Net Portfolio as % of				Market
Change in	Net Portfolio Value⁽¹⁾							Portfolio Value of Assets				Value of		Net Portfolio Value⁽¹⁾							Portfolio Value of Assets				Value of
Rates	Amount		$ Change ⁽²⁾			% Change		NPV Ratio ⁽³⁾		% Change ⁽⁴⁾		Assets ⁽⁵⁾		Amount		$ Change ⁽²⁾			% Change		NPV Ratio ⁽³⁾		% Change ⁽⁴⁾		Assets ⁽⁵⁾
	(Dollars in thousands)													(Dollars in thousands)
+300	$	125,020	$	(34,567	)	(21.66	)%	10.45	%	(2.69	)%	$	1,196,933	$	117,876	$	(12,870	)	(9.84	)%	9.44	%	(0.96	)%	$	1,249,261
+200	136,453		(23,134		)	(14.50	)	11.14		(1.80	)	1,225,328		122,711		(8,035		)	(6.15	)	9.61		(0.60	)	1,277,043
+100	149,570		(10,017		)	(6.28	)	11.91		(0.78	)	1,256,072		128,994		(1,752		)	(1.34	)	9.86		(0.13	)	1,307,711
Base	159,587		—			—		12.42		—		1,284,526		130,746		—			—		9.79		—		1,335,424
(100)	165,898		6,311			3.95		12.67		0.49		1,309,012		113,800		(16,946		)	(12.96	)	8.48		(1.27	)	1,341,254
(200)	163,790		4,203			2.63		12.31		0.33		1,330,354

_____________

⁽¹⁾ The net portfolio value is the difference between the present value of the discounted cash flows of assets and liabilities and represents the market value of the Company’s equity for any given interest rate scenario. Net portfolio value is useful for determining, on a market value basis, how the market value of equity changes in response to various interest rate scenarios. Large changes in net portfolio value reflect increased interest rate sensitivity and generally more volatile earnings streams.

⁽²⁾ The increase or decrease in net portfolio value at the indicated interest rates compared to the net portfolio value assuming no change in interest rates.

⁽³⁾ Net portfolio value divided by the market value of assets.

⁽⁴⁾ The increase or decrease in the net portfolio value divided by the market value of assets.

⁽⁵⁾ The market value of assets represents the value of assets under the various interest rate scenarios and reflects the sensitivity of those assets to interest rate changes.

The net interest income and net portfolio value tables presented above are predicated upon a stable balance sheet with no growth or change in asset or liability mix. In addition, the net portfolio value is based upon the present value of discounted cash flows using our estimates of current replacement rates to discount the cash flows. The effects of changes in interest rates in

the net interest income table are based upon a cash flow simulation of our existing assets and liabilities and assuming that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. Delinquency rates may change when interest rates change as a result of changes in the loan portfolio mix, underwriting conditions, loan terms or changes in economic conditions that have a delayed effect on the portfolio. Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities would perform as set forth above. Also, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause changes to the net portfolio value and net interest income other than those indicated above.

At March 31, ~~2019,~~2020, other than the interest rate swap agreements we have entered into, ~~through the Cash Flow Hedge agreement,~~ we did not have any derivative financial instruments or trading accounts for any class of financial instruments, nor have we engaged in any other hedging activities or purchased off-balance sheet derivative instruments. However, we continue to review such instruments

and may utilize them for interest rate risk management in the future. Interest rate risk continues to be one of our primary risks, as other types of risks, such as foreign currency exchange risk and commodity pricing risk do not arise in the normal course of our business activities and operations.

Item 4. Controls and Procedures

The management of First Financial Northwest, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (“Exchange Act”). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

(a)

Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, ~~2019,~~2020, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.


(b)	Changes in Internal Controls: In the quarter ended March 31, ~~2019,~~2020, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II

Item 1. Legal Proceedings

From time to time, we are engaged in various legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on our financial position or results of operations.

Item 1A. Risk Factors

~~There have been no material changes~~In light of recent developments relating to Coronavirus Disease 2019 (“COVID-19”), the Company is supplementing its risk factors contained in Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 12, 2020. The following risk factor should be read in conjunction with the risk factors ~~previously disclosed~~described in ~~Part I, Item 1A~~the Annual Report on Form 10-K.

The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our ~~2018~~customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has significantly adversely affected our operations and the way we provide banking services to businesses and individuals, most of whom are currently under government issued stay-at-home orders. As an essential business, we continue to provide banking and financial services to our customers at all of our branch locations. In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our customers.

In response to the stay-at-home orders, the majority our employees currently are working remotely to enable us to continue to provide banking services to our customers. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic. We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.

There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Payroll Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including recent reductions in the targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.

The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.

In accordance with GAAP, we record assets acquired and liabilities assumed at their fair value with the excess of the purchase consideration over the net assets acquired resulting in the recognition of goodwill. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition.

Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown. and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery. To the extent the effects of the COVID-19 pandemic adversely impact our business, financial condition, liquidity or results of operations, it may also have the effect of heightening many of the other risks described in the section entitled "Risk Factors" in our 2019 Annual Report on Form ~~10-K.~~10-K and any subsequent Quarterly Reports on Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable

(b) Not applicable

(c) The following table summarizes First Financial Northwest’s common stock repurchases during the three months ended March 31, ~~2019, under the repurchase plan effective November 5, 2018 through May 3, 2019:~~

2020:

Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Repurchased as Part of Publicly Announced Plan Maximum Number of Shares that May Yet Be Repurchased Under the Plan
January 1 - January 31, 2019 124,900
$ 15.68
124,900
221,200
February 1 - February 28, 2019 71,300
15.78
71,300
149,900
March 1 - March 31, 2019 67,600
15.90
67,600
82,300
263,800
15.76
263,800
82,300



Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Repurchased as Part of Publicly Announced Plan	Maximum Number of Shares that May Yet Be Repurchased Under the Plan
January 27 - January 31, 2020	6,900	$	15.19	6,900	506,100
February 1 - February 29, 2020	38,995	15.01		38,995	467,105
March 1 - March 31, 2020	33,500	12.71		33,500	433,605
	79,395	14.06		79,395	433,605

On ~~October 25, 2018,~~January 6, 2020, the Board of Directors authorized the repurchase of up to ~~550,000~~513,000 shares of the Company’s common stock, or approximately 5% of the Company’s outstanding shares. The plan ~~allows~~allowed for the repurchase from ~~November 5, 2018~~January 27, 2020 through ~~May 3, 2019, under a pre-arranged stock trading plan~~July 27, 2020, on the open market or in privately negotiated transactions, in accordance with ~~guidelines specified under~~ Rule ~~10b5-1~~10b-18 of the Securities and Exchange Act of 1934, as amended. Repurchases under the Company’s Rule 10b5-1 plan are administered through an independent broker subject to SEC requirements as well as a certain price, market volume, and timing constraints as specified in the plan. At March 31, ~~2019,~~2020, the Company had repurchased ~~a total of 467,700~~79,395 shares ~~since the onset of the plan on November 5, 2018,~~authorized for repurchase at an average price of ~~$15.62~~$14.06 per share.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

5357

Item 6. Exhibits and Financial Statement Schedules

(a) Exhibits



3.1			Articles of Incorporation of First Financial Northwest ⁽¹⁾
3.2			Amended and Restated Bylaws of First Financial Northwest ⁽²⁾
~~4.0~~4.1			Form of stock certificate of First Financial Northwest⁽¹⁾
10.1			Amended Employment Agreement between First ~~Savings~~Financial Northwest Bank ~~Northwest~~ and Joseph W. Kiley III ⁽³⁾
10.2			Form of Change in Control Severance Agreement for Executive Officers ⁽⁴⁾
10.3			Amended Executive Supplemental Retirement Plan Participation Agreement with Joseph W. Kiley III⁽⁵⁾
10.4			2008 Equity Incentive Plan ⁽⁶⁾
10.5			2016 Equity Incentive Plan ⁽⁷⁾
10.6			Forms of incentive and non-qualified stock option award agreements under the 2008 Equity Incentive Plan ⁽⁸⁾
10.7			Form of restricted stock award agreement under the 2008 Equity Incentive Plan ⁽⁸⁾
10.8			Employment Agreement between First ~~Savings~~Financial Northwest Bank ~~Northwest~~ and Richard P. Jacobson ⁽³⁾⁽²⁾
10.9			Form of restricted stock award agreement under the 2016 Equity Incentive Plan⁽⁹⁾
10.10			Form of incentive stock option award agreement under the 2016 Equity Incentive Plan ⁽¹⁰⁾
10.11			Form of non-qualified stock option award agreement under the 2016 Equity Incentive Plan ⁽¹⁰⁾
10.12			Form of restricted stock award agreement under the 2016 Equity Incentive Plan ⁽¹¹⁾
10.13			Offer letter for Randy T. Riffle ⁽¹²⁾
10.14			Form of Involuntary Termination Agreement with Randy T. Riffle ⁽¹³⁾
10.15			Form of Change in Control Severance Agreement with Randy T. Riffle ⁽¹³⁾
10.16			Supplemental Executive Retirement Plan Agreement for Joseph W. Kiley III⁽¹⁴⁾
10.17			Supplemental Executive Retirement Plan Agreement for Richard P. Jacobson⁽¹⁵⁾
14			Code of Business Conduct and Ethics (Registrant elects to satisfy Regulation S-K §229.406(c) by posting its Code of Ethics on the Company’s website at www.ffnwb.com pursuant to Regulation S-K section 229.406(c))
31.1			Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
31.2			Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
32			Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
101			The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2019,~~2020, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.

_____________


⁽¹⁾	Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539)


⁽²⁾	Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated ~~April 3, 2019.~~March 25, 2020.

⁽³⁾

⁽³⁾Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013.

⁽⁴⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014.

⁽⁵⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.

⁽⁶⁾ Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008.

⁽⁷⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2016.

⁽⁸⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008.

⁽⁹⁾ Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018.

⁽¹⁰⁾ Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-8 on June 15, 2016 (333-212029)

⁽¹¹⁾ Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for September 30, 2018 filed November 7, 2018.

⁽¹²⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 20, 2018.

⁽¹³⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 3, 2019.

⁽¹⁴⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.

⁽¹⁵⁾ Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.

~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013.~~


⁽⁴⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014.~~


⁽⁵⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 11, 2017.~~


⁽⁶⁾	~~Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008.~~


⁽⁷⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2016.~~


⁽⁸⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008.~~


⁽⁹⁾	~~Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018.~~


⁽¹⁰⁾	~~Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-8 on June 15, 2016 (333-212029)~~


⁽¹¹⁾	~~Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for September 30, 2018 filed November 7, 2018.~~


⁽¹²⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 20, 2018.~~


⁽¹³⁾	~~Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 3, 2019.~~

5458

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	FIRST FINANCIAL NORTHWEST, INC.

Date: May ~~9, 2019~~8, 2020	By:	/s/ Joseph W. Kiley III
		Joseph W. Kiley III
		President and Chief Executive Officer (Principal Executive Officer)



Date: May ~~9, 2019~~8, 2020	By:	/s/ Richard P. Jacobson
		Richard P. Jacobson
		Executive Vice President and Chief Financial Officer (Principal Financial Officer)

Date: May ~~9, 2019~~8, 2020	By:	/s/ Christine A. Huestis
		Christine A. Huestis
		First Vice President and Controller (Principal Accounting Officer)

5559

~~Exhibit Index~~



~~Exhibit No.~~			~~Description~~
~~31.1~~			~~Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act~~
~~31.2~~			~~Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act~~
32			~~Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act~~
~~101~~			The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.



	Three Months Ended March 31, 2019
	Shares		Common Stock			Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Loss, net of tax			Unearned ESOP Shares			Total Stockholders' Equity
Balances at December 31, 2018	10,710,656		$	107		$	93,773		$	66,343		$	(2,253	)	$	(4,232	)	$	153,738
Net income	—		—			—			1,945			—			—			1,945
Other comprehensive income	—		—			—			—			415			—			415
Issuance of common stock - restricted stock awards, net	16,698		—			(93		)	—			—			—			(93		)
Compensation related to stock options and restricted stock awards	—		—			124			—			—			—			124
Allocation of 28,213 ESOP shares	—		—			163			—			—			282			445
Repurchase and retirement of common stock	(263,800	)	(3		)	(4,167		)	—			—			—			(4,170		)
Canceled common stock - restricted stock awards	(5,929	)	—			—			—			—			—			—
Cash dividend declared and paid ($0.08 per share)	—		—			—			(807		)	—			—			(807		)
Beginning balance adjustment from adoption of Topic 842	—		—			—			87			—			—			87
Balances at March 31, 2019	10,457,625		$	104		$	89,800		$	67,568		$	(1,838	)	$	(3,950	)	$	151,684



	Balance Sheet Location	Amount Recognized in OCI at March 31, 2019			Amount Recognized in OCI at December 31, 2018
	(In thousands)
Interest rate swap on FHLB debt designated as cash flow hedge	Other assets	$	(363	)	$	108