UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20202021
or
[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________
Commission File Number: 001-33652
FIRST FINANCIAL NORTHWEST, INC.
(Exact name of registrant as specified in its charter)
Washington26-0610707
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
201 Wells Avenue South, Renton, Washington
98057
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code:
(425)255-4400
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareFFNWThe Nasdaq Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    


YES Yes    X   NO No 


Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).


YES Yes    X   NO No 


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer _____
Accelerated filer   X      Non-accelerated filer _____X
Smaller reporting company __X__
XEmerging growth company _____
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. _____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


YES NO Yes No   X   


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: as of May 6, 2020, 10,177,5117, 2021, 9,692,339 shares of the issuer’s common stock, $0.01 par value per share, were outstanding.




FIRST FINANCIAL NORTHWEST, INC.
FORM 10-Q
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.Quantitative and Qualitative Disclosures About Market Risk
Item 4.Controls and Procedures
PART II - OTHER INFORMATION
Item 1.Legal Proceedings
Item 1A.Risk Factors
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds




Item 3.Defaults upon Senior Securities
Item 4.Mine Safety Disclosures
Item 5.Other Information
Item 6.Exhibits
SIGNATURES
 
 


2

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)



Part 1. Financial Information
Item 1. Financial Statements
March 31, 2020 December 31, 2019 March 31, 2021December 31, 2020
AssetsAssets
(Unaudited)  (Unaudited)
Cash on hand and in banks$6,453
 $10,094
Cash on hand and in banks$7,211 $7,995 
Interest-earning deposits22,063
 12,896
Interest-earning deposits75,023 72,494 
Investments available-for-sale, at fair value132,159
 136,601
Investments available-for-sale, at fair value168,042 127,551 
Investment held-to-maturity2,371
 
Loans receivable, net of allowance of $13,530 and $13,2181,092,128
 1,108,462
Investments held-to-maturity, at amortized costInvestments held-to-maturity, at amortized cost2,413 2,418 
Loans receivable, net of allowance of $15,502 and $15,174Loans receivable, net of allowance of $15,502 and $15,1741,098,832 1,100,582 
Federal Home Loan Bank ("FHLB") stock, at cost8,010
 7,009
Federal Home Loan Bank ("FHLB") stock, at cost6,465 6,410 
Accrued interest receivable4,302
 4,138
Accrued interest receivable5,702 5,508 
Deferred tax assets, net2,227
 1,501
Deferred tax assets, net1,163 1,641 
Other real estate owned ("OREO")454
 454
Other real estate owned ("OREO")454 454 
Premises and equipment, net22,591
 22,466
Premises and equipment, net22,512 22,579 
Bank owned life insurance ("BOLI"), net32,290
 31,982
Bank owned life insurance ("BOLI"), net33,357 33,034 
Prepaid expenses and other assets1,898
 2,216
Prepaid expenses and other assets3,398 1,643 
Right of use asset (“ROU”)2,446
 2,209
Right of use asset (“ROU”), netRight of use asset (“ROU”), net3,976 3,647 
Goodwill889
 889
Goodwill889 889 
Core deposit intangible932
 968
Core deposit intangible, netCore deposit intangible, net789 824 
Total assets$1,331,213

$1,341,885
Total assets$1,430,226 $1,387,669 
   
Liabilities and Stockholders' Equity 
  Liabilities and Stockholders' Equity 
Deposits:   Deposits:
Noninterest-bearing deposits$53,519
 $52,849
Noninterest-bearing deposits$114,437 $91,285 
Interest-bearing deposits946,465
 980,685
Interest-bearing deposits1,019,218 1,002,348 
Total deposits999,984
 1,033,534
Total deposits1,133,655 1,093,633 
FHLB advances160,000
 137,700
FHLB advances120,000 120,000 
Advance payments from borrowers for taxes and insurance4,960
 2,921
Advance payments from borrowers for taxes and insurance4,813 2,498 
Lease liability2,538
 2,279
Lease liability, netLease liability, net4,123 3,783 
Accrued interest payable236
 285
Accrued interest payable197 211 
Other liabilities10,403
 8,847
Other liabilities8,995 11,242 
Total liabilities1,178,121
 1,185,566
Total liabilities1,271,783 1,231,367 
 
   
Commitments and contingencies

 

Commitments and contingencies00
Stockholders' Equity 
  Stockholders' Equity 
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares
issued or outstanding

 
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and
outstanding 10,184,411 shares at March 31, 2020, and 10,252,953
shares at December 31, 2019
102
 103
Preferred stock, $0.01 par value; authorized 10,000,000 shares; 0 shares
issued or outstanding
Preferred stock, $0.01 par value; authorized 10,000,000 shares; 0 shares
issued or outstanding
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and
outstanding 9,692,610 shares at March 31, 2021, and 9,736,875
shares at December 31, 2020
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and
outstanding 9,692,610 shares at March 31, 2021, and 9,736,875
shares at December 31, 2020
97 97 
Additional paid-in capital86,357
 87,370
Additional paid-in capital81,099 82,095 
Retained earnings74,017
 73,321
Retained earnings79,455 78,003 
Accumulated other comprehensive loss, net of tax(4,563) (1,371)Accumulated other comprehensive loss, net of tax(515)(1,918)
Unearned Employee Stock Ownership Plan ("ESOP") shares(2,821) (3,104)Unearned Employee Stock Ownership Plan ("ESOP") shares(1,693)(1,975)
Total stockholders' equity153,092
 156,319
Total stockholders' equity158,443 156,302 
Total liabilities and stockholders' equity$1,331,213
 $1,341,885
Total liabilities and stockholders' equity$1,430,226 $1,387,669 
See accompanying selected notes to consolidated financial statements.

3



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except per share data)
Unaudited)

 Three Months Ended March 31,
 20212020
Interest income  
Loans, including fees$12,624 $13,474 
Investments available-for-sale735 919 
Investments held-to-maturity13 
Interest-earning deposits12 31 
Dividends on FHLB stock79 76 
Total interest income13,463 14,500 
Interest expense  
Deposits2,299 4,366 
Borrowings418 470 
Total interest expense2,717 4,836 
Net interest income10,746 9,664 
Provision for loan losses300 300 
Net interest income after provision for loan losses10,446 9,364 
Noninterest income  
BOLI income269 254 
Wealth management revenue160 165 
Deposit related fees200 176 
Loan related fees132 392 
Other
Total noninterest income764 990 
Noninterest expense  
Salaries and employee benefits4,945 5,212 
Occupancy and equipment1,100 1,071 
Professional fees532 430 
Data processing697 694 
OREO related expenses, net
Regulatory assessments121 144 
Insurance and bond premiums124 120 
Marketing29 64 
Other general and administrative580 532 
Total noninterest expense8,129 8,268 
Income before federal income tax provision3,081 2,086 
Federal income tax provision584 402 
Net income$2,497 $1,684 
Basic earnings per common share$0.26 $0.17 
Diluted earnings per common share$0.26 $0.17 
Basic weighted average number of common shares outstanding9,490,058 9,896,234 
Diluted weighted average number of common shares outstanding9,566,671 9,978,060 
 Three Months Ended March 31,
 2020 2019
Interest income   
Loans, including fees$13,474
 $13,281
Investments available-for-sale919
 1,159
Interest-earning deposits31
 40
Dividends on FHLB stock76
 91
Total interest income14,500
 14,571
Interest expense 
  
Deposits4,366
 3,822
Other borrowings470
 897
Total interest expense4,836
 4,719
Net interest income9,664
 9,852
Provision for loan losses300
 400
Net interest income after provision for loan losses9,364
 9,452
Noninterest income 
  
Net loss on sale of investments
 (8)
BOLI income254
 269
Wealth management revenue165
 196
Deposit related fees176
 171
Loan related fees392
 63
Other3
 9
Total noninterest income990
 700
Noninterest expense 
  
Salaries and employee benefits5,212
 5,000
Occupancy and equipment1,071
 866
Professional fees430
 496
Data processing694
 518
OREO related expenses, net1
 31
Regulatory assessments144
 137
Insurance and bond premiums120
 105
Marketing64
 86
Other general and administrative532
 470
Total noninterest expense8,268
 7,709
Income before federal income tax provision2,086
 2,443
Federal income tax provision402
 498
Net income$1,684
 $1,945
Basic earnings per common share$0.17
 $0.19
Diluted earnings per common share$0.17
 $0.19
Basic weighted average number of common shares outstanding9,896,234
 10,118,286
Diluted weighted average number of common shares outstanding9,978,060
 10,220,900


See accompanying selected notes to consolidated financial statements.

4



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive (Loss) Income
(In thousands)
(Unaudited)



Three Months Ended March 31,
20212020
Net income$2,497 $1,684 
Other comprehensive income (loss), before tax:
Unrealized holding losses on investments available-for-sale(1,952)(327)
Tax effect410 68 
Gains (losses) on cash flow hedges3,728 (3,713)
Tax effect(783)780 
Other comprehensive income (loss), net of tax1,403 (3,192)
Total comprehensive income (loss)$3,900 $(1,508)
 Three Months Ended March 31,
 2020 2019
Net income$1,684
 $1,945
Other comprehensive (loss) income, before tax:   
Unrealized holding (losses) gains on investments available-for-sale(327) 976
Tax benefit (provision)68
 (205)
Reclassification adjustment for net losses realized in income
 8
Tax provision
 (1)
Losses on cash flow hedges(3,713) (460)
Tax benefit780
 97
Other comprehensive (loss) income, net of tax(3,192) 415
Total comprehensive (loss) income$(1,508) $2,360


See accompanying selected notes to consolidated financial statements.





5



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(Dollars in thousands except share data)
(Unaudited)

Three Months Ended March 31, 2020
 SharesCommon StockAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Loss,
 net of tax
Unearned
ESOP
Shares
Total Stockholders’ Equity
Balances at December 31, 201910,252,953 $103 $87,370 $73,321 $(1,371)$(3,104)$156,319 
Net income— — — 1,684 — — 1,684 
Other comprehensive loss, net of tax— — — — (3,192)— (3,192)
Issuance of common stock - restricted stock awards, net16,228 — (73)— — — (73)
Compensation related to stock options and restricted stock awards— — 80 — — — 80 
Allocation of 28,214 ESOP shares— — 99 — — 283 382 
Repurchase and retirement of common stock(79,395)(1)(1,119)— — — (1,120)
Canceled common stock - restricted stock awards(5,375)— — — — — 
Cash dividend declared and paid ($0.10 per share)— — — (988)— — (988)
Balances at March 31, 202010,184,411 $102 $86,357 $74,017 $(4,563)$(2,821)$153,092 
Three Months Ended March 31, 2021
 SharesCommon StockAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Loss,
 net of tax
Unearned
ESOP
Shares
Total Stockholders’ Equity
Balances at December 31, 20209,736,875 $97 $82,095 $78,003 $(1,918)$(1,975)$156,302 
Net income— — — 2,497 — — 2,497 
Other comprehensive income, net of tax— — — — 1,403 — 1,403 
Exercise of stock options2,000 — 21 21 
Issuance of common stock - restricted stock awards, net45,593 (39)— — — (38)
Compensation related to stock options and restricted stock awards— — 96 — — — 96 
Allocation of 28,213 ESOP shares— — 89 — — 282 371 
Repurchase and retirement of common stock(89,019)(1)(1,163)— — — (1,164)
Canceled common stock - restricted stock awards(2,839)— — — — — 
Cash dividend declared and paid ($0.11 per share)— — — (1,045)— — (1,045)
Balances at March 31, 20219,692,610 $97 $81,099 $79,455 $(515)$(1,693)$158,443 
 Three Months Ended March 31, 2019
 Shares Common Stock Additional Paid-in Capital Retained Earnings 
Accumulated Other Comprehensive Loss,
 net of tax
 
Unearned
ESOP
Shares
 Total Stockholders’ Equity
Balances at December 31, 201810,710,656
 $107
 $93,773
 $66,343
 $(2,253) $(4,232) $153,738
Net income
 
 
 1,945
 
 
 1,945
Other comprehensive income, net of tax
 
 
 
 415
 
 415
Issuance of common stock - restricted stock awards, net16,698
 
 (93) 
 
 
 (93)
Compensation related to stock options and restricted stock awards
 
 124
 
 
 
 124
Allocation of 28,213 ESOP shares
 
 163
 
 
 282
 445
Repurchase and retirement of common stock(263,800) (3) (4,167) 
 
 
 (4,170)
Canceled common stock - restricted stock awards(5,929) 
 
 
 
 
 
Cash dividend declared and paid ($0.08 per share)
 
 
 (807) 
 
 (807)
Beginning balance adjustment from adoption of Topic 842
 
 
 87
 
 
 87
Balances at March 31, 201910,457,625
 $104
 $89,800
 $67,568
 $(1,838) $(3,950) $151,684
 Three Months Ended March 31, 2020
 Shares Common Stock Additional Paid-in Capital Retained Earnings 
Accumulated Other Comprehensive Loss,
 net of tax
 
Unearned
ESOP
Shares
 Total Stockholders’ Equity
Balances at December 31, 201910,252,953
 $103
 $87,370
 $73,321
 $(1,371) $(3,104) $156,319
Net income
 
 
 1,684
 
 
 1,684
Other comprehensive loss, net of tax
 
 
 
 (3,192) 
 (3,192)
Issuance of common stock - restricted stock awards, net16,228
 
 (73) 
 
 
 (73)
Compensation related to stock options and restricted stock awards
 
 80
 
 
 
 80
Allocation of 28,214 ESOP shares
 
 99
 
 
 283
 382
Repurchase and retirement of common stock(79,395) (1) (1,119) 
 
 
 (1,120)
Canceled common stock - restricted stock awards(5,375) 
 
 
 
 
 
Cash dividend declared and paid ($0.10 per share)
 
 
 (988) 
 
 (988)
Balances at March 31, 202010,184,411
 $102
 $86,357
 $74,017
 $(4,563) $(2,821) $153,092


See accompanying selected notes to consolidated financial statements.

6



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 Three Months Ended March 31,
 20212020
Cash flows from operating activities:  
Net income$2,497 $1,684 
Adjustments to reconcile net income to net cash provided by
   operating activities:
Provision for loan losses300 300 
Net amortization of premiums and discounts on investments257 235 
Depreciation of premises and equipment531 538 
Deferred federal income taxes105 122 
Allocation of ESOP shares371 382 
Stock compensation expense96 80 
BOLI income(269)(254)
Annuity income(13)
Changes in operating assets and liabilities:
Increase in prepaid expenses and other assets(817)(72)
Decrease (increase) in ROU190 (237)
Increase in advance payments from borrowers for taxes and insurance2,315 2,039 
Increase in accrued interest receivable(194)(164)
(Decrease) increase in lease liability(179)259 
Decrease in accrued interest payable(14)(49)
Increase (decrease) in other liabilities596 (1,731)
Net cash provided by operating activities5,772 3,132 
Cash flows from investing activities:  
Proceeds from calls of investments available-for-sale2,000 
Principal repayments on investments available-for-sale4,722 3,880 
Purchases of investments available-for-sale(49,422)(2,371)
Net decrease in loans receivable1,450 16,034 
Purchase of FHLB stock(55)(1,001)
Purchase of premises and equipment(464)(663)
Purchase of BOLI(54)(54)
Net cash (used) provided by investing activities(41,823)15,825 
Cash flows from financing activities:  
Net increase (decrease) in deposits$40,022 $(33,550)
Advances from the FHLB199,000 
Repayments of advances from the FHLB(176,700)
Proceeds from stock options exercises21 
Net share settlement of stock awards(38)(73)
Repurchase and retirement of common stock(1,164)(1,120)
Dividends paid(1,045)(988)
Net cash provided (used) by financing activities37,796 (13,431)
 Three Months Ended March 31,
 2020 2019
Cash flows from operating activities:   
Net income$1,684
 $1,945
Adjustments to reconcile net income to net cash provided by
operating activities:
   
Provision for loan losses300
 400
OREO market value adjustments
 29
Net amortization of premiums and discounts on investments235
 193
Loss on sale of investments available-for-sale
 8
Depreciation of premises and equipment538
 427
Deferred federal income taxes122
 7
Allocation of ESOP shares382
 445
Stock compensation expense80
 124
BOLI income(254) (269)
Changes in operating assets and liabilities:   
Increase in prepaid expenses and other assets(72) (182)
Increase in ROU(237) (1,730)
Increase in advance payments from borrowers for taxes and insurance2,039
 2,441
Increase in accrued interest receivable(164) (793)
Increase in lease liability259
 1,745
Decrease in accrued interest payable(49) 
(Decrease) increase in other liabilities(1,731) 153
Net cash provided by operating activities3,132
 4,943
Cash flows from investing activities: 
  
Proceeds from sales, calls and maturities of investments available-for-sale
 2,995
Principal repayments on investments available-for-sale3,880
 1,300
Purchase of investments held-to-maturity(2,371) 
Net decrease (increase) in loans receivable16,034
 (29,207)
Purchase of FHLB stock(1,001) (731)
Purchase of premises and equipment(663) (466)
Purchase of BOLI(54) (52)
Net cash provided (used) by investing activities15,825
 (26,161)
    
Cash flows from financing activities: 
  
Net (decrease) increase in deposits$(33,550) $16,240
Advances from the FHLB199,000
 71,500
Repayments of advances from the FHLB(176,700) (54,500)
Net share settlement of stock awards(73) (93)
Repurchase and retirement of common stock(1,120) (4,170)
Dividends paid(988) (807)
Net cash (used) provided by financing activities(13,431) 28,170
    
    

7



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Three Months Ended March 31,
20212020
Net increase in cash and cash equivalents1,745 5,526 
Cash and cash equivalents at beginning of period80,489 22,990 
Cash and cash equivalents at end of period$82,234 $28,516 
Supplemental disclosures of cash flow information:  
Cash paid during the period for:  
Interest paid$2,731 $4,884 
Noncash items:
Change in unrealized loss on investments available-for-sale$(1,952)$(327)
Change in unrealized gain (loss) on cash flow hedge3,728 (3,713)
Initial recognition of ROU519 403 
Initial recognition of lease liability519 403 
    
 Three Months Ended March 31, 
 2020 2019
Net increase in cash and cash equivalents5,526
 6,952
Cash and cash equivalents at beginning of period22,990
 17,010
Cash and cash equivalents at end of period$28,516
 $23,962
    
Supplemental disclosures of cash flow information: 
  
Cash paid during the period for: 
  
Interest paid$4,884
 $4,719
    
Noncash items:   
Change in unrealized loss on investments available-for-sale$(327) $984
Change in unrealized loss on cash flow hedge(3,713) (460)
Initial recognition of ROU1,312
 1,853
Initial recognition of lease liability1,312
 1,853


See accompanying selected notes to consolidated financial statements.



8





FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Note 1 - Description of Business


First Financial Northwest, Inc. (“First Financial Northwest”), a Washington corporation, was formed on June 1, 2007 for the purpose of becoming the holding company for First Financial Northwest Bank (the “Bank”) in connection with the conversion from a mutual holding company structure to a stock holding company structure completed on October 9, 2007. First Financial Northwest’s business activities generally are limited to passive investment activities and oversight of its investment in First Financial Northwest Bank. Accordingly, the information presented in the consolidated financial statements and accompanying data, relates primarily to First Financial Northwest Bank. First Financial Northwest is a bank holding company, having converted from a savings and loan holding company on March 31, 2015, and as a bank holding company is subject to regulation by the Federal Reserve Bank of San Francisco. First Financial Northwest Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions (“DFI”).


At March 31, 2020,2021, First Financial Northwest Bank operated in thirteenfifteen locations in Washington with the headquarters and sixseven retail branch locations in King County, five retail branch locations in Snohomish County and onetwo retail branchbranches in Pierce County. The Bank has received regulatory approval to open a retail branch in Gig Harbor, in Pierce County, Washington. The Bank’s primary market area consists of King, Snohomish, Pierce and Kitsap counties, Washington.


The Bank is a portfolio lender, originating and purchasing one-to-four family residential, multifamily, commercial real estate, construction/land development, business, and consumer loans. Loans are primarily funded by deposits from the general public, supplemented by borrowings from the Federal Home Loan Bank of Des Moines (“FHLB”)FHLB and deposits raised in the national brokered deposit market.


As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to First Financial Northwest, Inc. and its consolidated subsidiary First Financial Northwest Bank, unless the context otherwise requires.


Note 2 - Basis of Presentation


The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2019,2020, as filed with the SEC (“20192020 Form 10-K”). In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the unaudited interim consolidated financial statements in accordance with GAAP have been included. All significant intercompany balances and transactions between the Company and its subsidiaries have been eliminated in consolidation. Operating results for the three months ended March 31, 2020,2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.2021. In preparing the unaudited consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the allowance for loan and lease losses (“ALLL”), the valuation of other real estate owned (“OREO”) and the underlying collateral of impaired loans, deferred tax assets, the right-of-use asset and lease liability on our operating leases, and the fair value of financial instruments.


The Company’s activities are considered to be a single industry segment for financial reporting purposes. The Company is engaged in the business of attracting deposits from the general public and originating and purchasing loans for its portfolio. Substantially all income is derived from a diverse base of commercial, multifamily, and residential real estate loans, consumer lending activities, and investments.


Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on consolidated net income or stockholders’ equity.





9



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)




Note 3 - Recently Issued Accounting Pronouncements


Recent Accounting Pronouncements Adopted in 20202021


In August 2018,December 2019, the FinancialFASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changesfor Income Taxes (ASU 2019-12). This ASU simplifies the accounting for income taxes by removing (i) the exception to the Disclosure Requirementsincremental approach for Fair Value Measurement. The amendmentsintra-period tax allocation when there is a loss from continuing operations and income or a gain from other items; (ii) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment, and (iii) the general methodology for calculating income taxes in this ASU remove certain disclosure requirements regarding transfers between Level 1 and Level 2 ofan interim period when a year-to-date loss exceeds the fair value hierarchy and changes in unrealized gains and lossesanticipated loss for recurring Level 3 fair value measurements. In addition, the amendments modified and added certain disclosure requirements for Level 3 fair value measurements.year. The Company adopted this ASU as ofin January 1, 2020,2021 with no material impact on the Company’sits consolidated financial statements.


In October 2020, the FASB issued ASU 2020-08, “Receivables – Nonrefundable Fees and Other Costs” (“ASU 2020-08”). ASU 2020-08 clarifies that the Company should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period. The Company adopted this ASU in January 2021 with no material impact on its consolidated financial statements.

Recent Accounting Pronouncements


ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) as amended by ASU 2018-19, ASU 2019-04 and ASU 2019-05, was originally issued in June 2016. This ASU replaces the existing incurred loss impairment methodology that recognizes credit losses when a probable loss has been incurred with new methodology where loss estimates are based upon lifetime expected credit losses. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. This ASU is effective for smaller reporting companies, such as the Company, for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company is evaluating its current expected loss methodology on the loan and investment portfolios to identify the necessary modifications in accordance with this standard and expects a change in the processes and procedures to calculate the ALLL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. A valuation adjustment to the ALLL or investment portfolio that is identified in this process will be reflected as a one-time adjustment in equity rather than earnings. ASU 2019-05 issued in April 2019 further provides that entities that have certain financial instruments measured at amortized cost that has credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of Topic 326. The fair value option applies to available-for-sale debt securities. This ASU is effective upon adoption of ASU 2016-13, and should be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. The Company is in the process of compiling historical and industry data that will be used to calculate expected credit losses on the loan portfolio to ensure that it is fully compliant with the ASU at the adoption date and is evaluating the potential impact adoption of this ASU will have on its consolidated financial statements. The Company intends to adopt ASU 2016-13 in the first quarter of 2023, and as a result, the ALLL may increase. Until the evaluation is complete, however, the magnitude of the increase will not be known.

Note 4 - Investments

    Investments available-for-sale are summarized as follows at the dates indicated:
In April 2019, FASB issued ASU 2019-05, Financial Instruments--Credit Losses (Topic 326), Targeted Transition Relief. The amendments in this ASU provide entities that have certain financial instruments measured at amortized cost that have credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of Topic 326. The fair value option applies to available-for-sale debt securities. This ASU is effective when ASU 2016-13 is adopted, and will be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. Adoption of ASU 2019-05 is not expected to have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12). This ASU simplifies the accounting for income taxes by removing (i) the exception to the incremental approach for intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items; (ii) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment, and (iii) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company does not expect the adoption of ASU 2019-12 to have a material impact on its consolidated financial statements.


10



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)




 March 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(In thousands)
Mortgage-backed investments:   
   Fannie Mae$15,556 $325 $(133)$15,748 
   Freddie Mac13,173 166 (488)12,851 
   Ginnie Mae24,896 278 (84)25,090 
   Other10,388 137 (21)10,504 
Municipal bonds31,399 546 (507)31,438 
U.S. Government agencies50,715 90 (449)50,356 
Corporate bonds22,002 280 (227)22,055 
Total$168,129 $1,822 $(1,909)$168,042 
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. For a cash flow hedge, a change in the method used to assess hedge effectiveness will not result in de-designation of the hedging relationship if certain criteria are met. This ASU is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is party to cash flow hedge arrangements where the hedge effectiveness is based on LIBOR. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.

Note 4 - Investments

Investments available-for-sale are summarized as follows at the dates indicated:
 March 31, 2020
 Amortized
Cost
 Gross
Unrealized
Gains
 Gross
Unrealized
Losses
 Fair Value
 (In thousands)
Mortgage-backed investments:       
   Fannie Mae$15,416
 $620
 $(28) $16,008
   Freddie Mac4,169
 178
 
 4,347
   Ginnie Mae21,559
 259
 (149) 21,669
   Other11,130
 
 (246) 10,884
Municipal bonds10,653
 307
 (4) 10,956
U.S. Government agencies44,753
 29
 (1,594) 43,188
Corporate bonds25,500
 720
 (1,113) 25,107
Total$133,180
 $2,113
 $(3,134) $132,159
December 31, 2019 December 31, 2020
Amortized
Cost
 Gross
Unrealized
Gains
 Gross
Unrealized
Losses
 Fair Value Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(In thousands) (In thousands)
Mortgage-backed investments:       Mortgage-backed investments:   
Fannie Mae$15,605
 $128
 $(104) $15,629
Fannie Mae$12,797 $491 $$13,288 
Freddie Mac4,196
 96
 
 4,292
Freddie Mac4,116 200 4,316 
Ginnie Mae23,239
 140
 (329) 23,050
Ginnie Mae16,513 617 (3)17,127 
Other11,407
 66
 (25) 11,448
Other10,691 100 (62)10,729 
Municipal bonds10,675
 272
 (36) 10,911
Municipal bonds16,483 963 17,446 
U.S. Government agencies46,672
 13
 (935) 45,750
U.S. Government agencies41,084 88 (537)40,635 
Corporate bonds25,500
 372
 (351) 25,521
Corporate bonds24,001 221 (212)24,010 
Total$137,294
 $1,087
 $(1,780) $136,601
Total$125,685 $2,680 $(814)$127,551 
     
    

11


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:
 March 31, 2021
 Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized
Loss
Fair ValueGross Unrealized
Loss
Fair ValueGross Unrealized
Loss
(In thousands)
Mortgage-backed investments:
   Fannie Mae$3,884 $(133)$$$3,884 $(133)
   Freddie Mac7,838 (488)7,838 (488)
   Ginnie Mae10,649 (84)10,649 (84)
   Other5,981 (21)5,981 (21)
Municipal bonds18,074 (507)18,074 (507)
U.S. Government agencies9,490 (16)28,191 (433)37,681 (449)
Corporate bonds2,468 (32)5,811 (195)8,279 (227)
Total$52,403 $(1,260)$39,983 $(649)$92,386 $(1,909)
11


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


March 31, 2020 December 31, 2020
Less Than 12 Months 12 Months or Longer Total Less Than 12 Months12 Months or LongerTotal
Fair Value 
Gross Unrealized
Loss
 Fair Value 
Gross Unrealized
Loss
 Fair Value 
Gross Unrealized
Loss
Fair ValueGross Unrealized
Loss
Fair ValueGross Unrealized
Loss
Fair ValueGross Unrealized
Loss
(In thousands)(In thousands)
Mortgage-backed investments:           Mortgage-backed investments:
Fannie Mae$1,406
 $(28) $
 $
 $1,406
 $(28) Fannie Mae$$$$$$
Freddie Mac
 
 
 
 
 
Freddie Mac
Ginnie Mae13,779
 (149) 
 
 13,779
 (149) Ginnie Mae1,311 (3)1,311 (3)
Other4,989
 (130) 5,895
 (116) 10,884
 (246) Other5,942 (62)5,942 (62)
Municipal bonds517
 (4) 
 
 517
 (4)Municipal bonds
U.S. Government agencies8,354
 (428) 32,876
 (1,166) 41,230
 (1,594)U.S. Government agencies1,716 (11)30,991 (526)32,707 (537)
Corporate bonds1,897
 (110) 6,497
 (1,003) 8,394
 (1,113)Corporate bonds5,794 (212)5,794 (212)
Total$30,942
 $(849) $45,268
 $(2,285) $76,210
 $(3,134)Total$1,716 $(11)$44,038 $(803)$45,754 $(814)
 December 31, 2019
 Less Than 12 Months 12 Months or Longer Total
 Fair Value 
Gross Unrealized
Loss
 Fair Value 
Gross Unrealized
Loss
 Fair Value 
Gross Unrealized
Loss
 (In thousands)
Mortgage-backed investments:           
   Fannie Mae$8,340
 $(104) $
 $
 $8,340
 $(104)
   Freddie Mac
 
 
 
 
 
   Ginnie Mae156
 
 12,921
 (329) 13,077
 (329)
   Other2,843
 (7) 6,000
 (18) 8,843
 (25)
Municipal bonds3,257
 (36) 
 
 3,257
 (36)
U.S. Government agencies12,266
 (201) 31,490
 (734) 43,756
 (935)
Corporate bonds1,996
 (12) 7,161
 (339) 9,157
 (351)
Total$28,858
 $(360) $57,572
 $(1,420) $86,430
 $(1,780)


On a quarterly basis, management makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an other-than-temporary basis. The Company considers many factors including the severity and duration of the impairment, recent events specific to the issuer or industry, and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be an other-than-temporary impairment (“OTTI”) are written down to fair value. If the Company intends to sell a debt security, or it is likely that the Company will be required to sell the debt security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the debt security and it is not likely that it will be required to sell the debt security but does not expect to recover the entire amortized cost basis of the debt security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a debt security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the debt security being measured for potential OTTI. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are presented as separate categories within OCI. The Company had 3444 securities and 3720 securities in an unrealized loss position, respectively, with 1615 and 18 of these securities in an unrealized loss position for 12 months or more, at both March 31, 2020,2021, and December 31, 2019,2020, respectively. Management does not believe that any individual unrealized loss as of March 31, 2020,2021, or December 31, 2019,2020, represented OTTI. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.

12


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Management also reviewed the financial condition of the entities issuing municipal or corporate bonds at March 31, 2020,2021, and December 31, 2019,2020, and determined that an OTTI charge was not warranted.


The amortized cost and estimated fair value of investments available-for-sale at March 31, 2020,2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.
 March 31, 2021
 Amortized CostFair Value
 (In thousands)
Due after one year through five years$8,908 $8,946 
Due after five years through ten years16,134 16,232 
Due after ten years79,074 78,671 
 104,116 103,849 
Mortgage-backed investments64,013 64,193 
Total$168,129 $168,042 
12


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


 March 31, 2020
 Amortized Cost Fair Value
 (In thousands)
Due within one year$497
 $501
Due after one year through five years6,554
 6,976
Due after five years through ten years22,097
 21,389
Due after ten years51,758
 50,385
 80,906
 79,251
Mortgage-backed investments52,274
 52,908
Total$133,180
 $132,159


Under Washington state law, in order to participate in the public funds program the Company is required to pledge eligible securities as collateral in an amount equal to 50% of the public deposits held less the FDIC insured amount. Investment securities with market values of $18.8$24.2 million and $19.0$23.4 million were pledged as collateral for public deposits at March 31, 2020,2021, and December 31, 2019,2020, respectively, both of which exceeded the collateral requirements established by the Washington Public Deposit Protection Commission.


    For the three months ended March 31, 2021, there was a $2.0 million call on one investment security that did 0t generate a gain or loss. For the three months ended March 31, 2020, there were no0 calls, sales, or maturities on investment securities. For the three months ended March 31, 2019, the Bank had calls and sales on investment securities of $3.0 million generating a net loss of $8,000.


In January 2020, the Bank purchased three annuity contracts, totaling $2.4 million, to be held long-term to satisfy the benefit obligation associated with certain SERPsupplemental executive retirement plan agreements. TheAt March 31, 2021, the annuities arewere reported as investments held-to-maturity at an amortized cost as investments held-to-maturityof $2.4 million on the Company’s Consolidated Balance Sheet. The amortized cost is considered the fair value of the investment.





13



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Note 5 - Loans Receivable


Loans receivable are disclosed net of loans in process (“LIP”) and are summarized as follows at the dates indicated: 
 March 31, 2021December 31, 2020
 (In thousands)
One-to-four family residential:  
Permanent owner occupied$199,845 $206,323 
Permanent non-owner occupied179,401 175,637 
379,246 381,960 
 
Multifamily140,068 136,694 
 
Commercial real estate385,470 385,265 
 
Construction/land: 
One-to-four family residential27,817 33,396 
Multifamily58,718 51,215 
Commercial5,837 5,783 
Land2,173 1,813 
 94,545 92,207 
Business78,294 80,663 
Consumer38,768 40,621 
Total loans1,116,391 1,117,410 
Less: 
Deferred loan fees, net2,057 1,654 
ALLL15,502 15,174 
Loans receivable, net$1,098,832 $1,100,582 
 March 31, 2020 December 31, 2019
 (In thousands)
One-to-four family residential:   
Permanent owner occupied$203,045
 $210,898
Permanent non-owner occupied168,208
 161,630
 371,253
 372,528
    
Multifamily169,468
 172,915
    
Commercial real estate385,910
 395,152
    
Construction/land:   
One-to-four family residential43,279
 44,491
Multifamily35,201
 40,954
Commercial22,946
 19,550
Land5,975
 8,670
 107,401
 113,665
    
Business34,702
 37,779
Consumer37,225
 30,199
Total loans1,105,959
 1,122,238
    
Less:   
Deferred loan fees, net301
 558
Allowance for loan and lease losses ("ALLL")13,530
 13,218
Loans receivable, net$1,092,128
 $1,108,462


At March 31, 2020,2021, loans totaling $501.7$496.2 million were pledged to secure borrowings from the FHLB of Des Moines compared to $506.7$523.8 million at December 31, 2019.2020. In addition, loans totaling $122.8$127.4 million and $130.3$127.1 million were pledged to the Federal Reserve Bank of San Francisco to secure a line of credit at March 31, 20202021 and December 31, 2019,2020, respectively.
    
Credit Quality Indicators. The Company assigns a risk rating to all credit exposures based on a risk rating system designed to define the basic characteristics and identified risk elements of each credit extension. The Company utilizes a nine‑nine point risk rating system. A description of the general characteristics of the risk grades is as follows:


Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is limitedvirtually no credit risk, such as cash secured loans with funds on deposit with the Bank. Pass credits also include credits that are on the Company’s watch list (grade 5), where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.


Grade 6: These credits, classified as “special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.

14


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well defined weaknesses which jeopardize the orderly liquidation

14


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.


Grade 8: These credits are classified as “doubtful” and possess well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.


Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near term recovery and no realistic strengthening action of significance is pending.


Loan grades are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. The grades for watch and special mention are assigned to loans which have been criticized based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.

As of March 31, 2020,2021, and December 31, 2019,2020, the Company had no loans rated as doubtful or loss. The following tables represent a summary of loans at March 31, 2020,2021, and December 31, 20192020 by type and risk category:

 March 31, 2021
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/ 
Land
BusinessConsumerTotal
 (In thousands)
Risk Rating:       
Pass, grade 1-4$374,330 $135,685 $317,968 $92,294 $77,851 $38,731 $1,036,859 
Pass, grade 5 (watch)3,969 2,347 41,193 2,251 443 37 50,240 
   Special mention422 26,309 26,731 
   Substandard525 2,036 2,561 
Total loans$379,246 $140,068 $385,470 $94,545 $78,294 $38,768 $1,116,391 
 December 31, 2020
 One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/
Land
BusinessConsumerTotal
 (In thousands)
Risk Rating:       
   Pass, grade 1-4$376,918 $132,243 $316,955 $89,957 $80,208 $40,477 $1,036,758 
Pass, grade 5 (watch)3,914 2,347 52,375 2,250 455 144 61,485 
   Special mention601 15,935 16,536 
   Substandard527 2,104 2,631 
Total loans$381,960 $136,694 $385,265 $92,207 $80,663 $40,621 $1,117,410 
 March 31, 2020
 One-to-Four
Family
Residential
 Multifamily Commercial
Real Estate
 Construction/ 
Land
 Business Consumer Total
 (In thousands)
Risk Rating:             
   Pass$370,100
 $167,364
 $385,389
 $91,751
 $34,702
 $37,225
 $1,086,531
   Special mention531
 
 521
 15,650
 
 
 16,702
   Substandard622
 2,104
 
 
 
 
 2,726
Total loans$371,253
 $169,468
 $385,910
 $107,401
 $34,702
 $37,225
 $1,105,959


 December 31, 2019
 
One-to-Four
Family
Residential
 Multifamily 
Commercial
Real Estate
 
Construction/
Land
 Business Consumer Total
 (In thousands)
Risk Rating:             
   Pass$371,363
 $170,810
 $394,627
 $101,141
 $37,779
 $30,199
 $1,105,919
   Special mention536
 2,105
 525
 12,524
 
 
 15,690
   Substandard629
 
 
 
 
 
 629
Total loans$372,528
 $172,915
 $395,152
 $113,665
 $37,779
 $30,199
 $1,122,238

ALLL. When the Company classifies problem assets as either substandard or doubtful, pursuant to Federal regulations, or identifies a loan where it is uncertain if the Bank will be able to collect all amounts due according to the contractual terms of the loan, it may establish a specific reserve in an amount deemed prudent to address the risk specifically. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to the particular problem assets. When an insured institution classifies problem assets as a loss, pursuant to Federal regulations, it is required to charge-off such assets in the period in which they are deemed uncollectible. The determination as to the classification of the Company’s assets and the
15


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
amount of valuation allowances is subject to review by bank regulators, who can require the establishment of additional allowances for loan losses.

Loan grades are used In February 2021, the Company received notification that $5.4 million in commercial real estate participation loans had been downgraded by the lead bank to special mention. To date, the Company has not received sufficient information to identifymake a final determination, and track potential problemaccordingly, the risk rating on these loans which dohave not risebeen further downgraded. At March 31, 2021, these loans that are secured by nursing home/rehabilitation facilities were current on their payments.

At March 31, 2021, total loans receivable included $45.2 million of loans originated under the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”). PPP loans are 100% guaranteed by the SBA. Although these loans were included in the population of loans collectively evaluated for impairment, no general reserve was allocated to them as these loans are 100% guaranteed by the levels described for substandard, doubtful, or loss. The grades for watch and special mention are assigned to loans which have been criticized based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.SBA.


15


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



The following tables summarize changes in the ALLL and loan portfolio by loan type and impairment method at the dates and for the periods shown: 
 At or For the Three Months Ended March 31, 2021
 One-to-Four
Family
Residential
MultifamilyCommercial Real EstateConstruction/
Land
BusinessConsumerTotal
(In thousands)
ALLL:
Beginning balance$3,181 $1,366 $6,127 $2,189 $1,242 $1,069 $15,174 
   Recoveries28 28 
(Recapture) provision(158)(34)765 (216)(61)300 
Ending balance$3,051 $1,332 $6,892 $2,193 $1,026 $1,008 $15,502 
ALLL by category:
General reserve$3,046 $1,332 $6,892 $2,193 $1,026 $1,008 $15,497 
Specific reserve
Loans: 
Total loans$379,246 $140,068 $385,470 $94,545 $78,294 $38,768 $1,116,391 
Loans collectively evaluated for impairment376,722 138,032 368,911 94,545 78,294 38,768 1,095,272 
Loans individually evaluated for impairment2,524 2,036 16,559 21,119 
 At or For the Three Months Ended March 31, 2020
 One-to-Four
Family
Residential
 Multifamily Commercial 
Real Estate
 Construction/
Land
 Business Consumer Total
 (In thousands)
ALLL:             
Beginning balance$3,034
 $1,607
 $4,559
 $2,222
 $1,140
 $656
 $13,218
   Recoveries12
 
 
 
 
 
 12
Provision (recapture)9
 51
 134
 (79) (66) 251
 300
Ending balance$3,055
 $1,658
 $4,693
 $2,143
 $1,074
 $907
 $13,530
              
ALLL by category:             
General reserve$3,026
 $1,658
 $4,693
 $2,143
 $1,074
 $907
 $13,501
Specific reserve29
 
 
 
 
 
 29
              
Loans:             
Total loans$371,253
 $169,468
 $385,910
 $107,401
 $34,702
 $37,225
 $1,105,959
Loans collectively evaluated for impairment (1)
367,395
 167,364
 384,653
 91,751
 34,702
 37,225
 1,083,090
Loans individually evaluated for impairment (2)
3,858
 2,104
 1,257
 15,650
 
 
 22,869

____________ 


(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.




16



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



 At or For the Three Months Ended March 31, 2020
 One-to-Four
Family
Residential
MultifamilyCommercial Real EstateConstruction/
Land
BusinessConsumerTotal
(In thousands)
ALLL:
Beginning balance$3,034 $1,607 $4,559 $2,222 $1,140 $656 $13,218 
   Recoveries12 12 
   Provision (recapture)51 134 (79)(66)251 300 
Ending balance$3,055 $1,658 $4,693 $2,143 $1,074 $907 $13,530 
ALLL by category:
General reserve$3,026 $1,658 $4,693 $2,143 $1,074 $907 $13,501 
Specific reserve29 29 
Loans: 
Total loans$371,253 $169,468 $385,910 $107,401 $34,702 $37,225 $1,105,959 
Loans collectively evaluated for impairment367,395 167,364 384,653 91,751 34,702 37,225 1,083,090 
Loans individually evaluated for impairment3,858 2,104 1,257 15,650 22,869 
 At or For the Three Months Ended March 31, 2019
 One-to-Four
Family
Residential
 Multifamily Commercial 
Real Estate
 Construction/
Land
 Business Consumer Total
 (In thousands)
ALLL:             
Beginning balance$3,387
 $1,680
 $4,777
 $2,331
 $936
 $236
 $13,347
   Recoveries24
 
 
 
 
 37
 61
   (Recapture) provision(379) (101) 32
 801
 94
 (47) 400
Ending balance$3,032
 $1,579
 $4,809
 $3,132
 $1,030
 $226
 $13,808
              
ALLL by category:             
General reserve$2,982
 $1,579
 $4,809
 $3,132
 $1,030
 $226
 $13,758
Specific reserve50
 
 
 
 
 
 50
              
Loans:             
Total loans$351,332
 $167,843
 $384,686
 $114,510
 $33,513
 $14,336
 $1,066,220
Loans collectively evaluated for impairment (1)
345,569
 167,843
 382,530
 114,510
 33,513
 14,292
 1,058,257
Loans individually evaluated for impairment (2)
5,763
 
 2,156
 
 
 44
 7,963

_____________ 

(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.


17



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



Past Due Loans. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At March 31, 2020,2021, past due loans were 0.20% of total loans receivable. In comparison, past due loans were 0.19%0.21% of total loans receivable, as compared to 0.24% at December 31, 2019.2020. The following tables represent a summary of the aging of loans by type at the dates indicated:

Loans Past Due as of March 31, 2020     Loans Past Due as of March 31, 2021  
30-59 Days 60-89 Days 90 Days and
Greater
 Total Past
Due
 Current 
Total (1)
30-59 Days60-89 Days90 Days and
Greater
Total Past
Due
Current
Total (1)
(In thousands) (In thousands)
Real estate:           Real estate:      
One-to-four family residential:           One-to-four family residential:     
Owner occupied$79
 $
 $
 $79
 $202,966
 $203,045
Owner occupied$$$$$199,845 $199,845 
Non-owner occupied
 
 
 
 168,208
 168,208
Non-owner occupied179,401 179,401 
Multifamily
 
 2,104
 2,104
 167,364
 169,468
Multifamily2,036 2,036 138,032 140,068 
Commercial real estate
 
 
 
 385,910
 385,910
Commercial real estate385,470 385,470 
Construction/land
 
 
 
 107,401
 107,401
Construction/land94,545 94,545 
Total real estate79
 
 2,104
 2,183
 1,031,849
 1,034,032
Total real estate2,036 2,036 997,293 999,329 
Business
 
 
 
 34,702
 34,702
Business264 264 78,030 78,294 
Consumer
 
 
 
 37,225
 37,225
Consumer37 37 38,731 38,768 
Total loans$79
 $
 $2,104
 $2,183
 $1,103,776
 $1,105,959
Total loans$301 $$2,036 $2,337 $1,114,054 $1,116,391 
 ________________ 


(1) There were no0 loans 90 days and greater past due and still accruing interest at March 31, 2020.2021.

Loans Past Due as of December 31, 2019     Loans Past Due as of December 31, 2020  
30-59 Days 60-89 Days 90 Days and
Greater
 Total Past
Due
 Current 
Total (1)
30-59 Days60-89 Days90 Days and
Greater
Total Past
Due
Current
Total (1)
(In thousands) (In thousands)
Real estate:           Real estate:      
One-to-four family residential:           One-to-four family residential:      
Owner occupied$79
 $
 $
 $79
 $210,819
 $210,898
Owner occupied$77 $$$77 $206,246 $206,323 
Non-owner occupied
 
 
 
 161,630
 161,630
Non-owner occupied159 159 175,478 175,637 
Multifamily2,105
 
 
 2,105
 170,810
 172,915
Multifamily2,104 2,104 134,590 136,694 
Commercial real estate
 
 
 
 395,152
 395,152
Commercial real estate385,265 385,265 
Construction/land
 
 
 
 113,665
 113,665
Construction/land92,207 92,207 
Total real estate2,184
 
 
 2,184
 1,052,076
 1,054,260
Total real estate236 2,104 2,340 993,786 996,126 
Business
 
 
 
 37,779
 37,779
Business275 275 80,388 80,663 
Consumer
 
 
 
 30,199
 30,199
Consumer38 38 40,583 40,621 
Total loans$2,184
 $
 $
 $2,184
 $1,120,054
 $1,122,238
Total loans$549 $$2,104 $2,653 $1,114,757 $1,117,410 
_________________ 


(1) There were no0 loans 90 days and greater past due and still accruing interest at December 31, 2019.2020.


Nonperforming Loans.When a loan becomes 90 days past due, the Bank generally places the loan on nonaccrual status. Loans may be placed on nonaccrual status prior to being 90 days past due if there is an identified problem that indicates the borrower is unable to meet their scheduled payment obligations.The following table is a summary of nonaccrual loans by loan type at the dates indicated:


18



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



 March 31, 2021December 31, 2020
 (In thousands)
Multifamily$2,036 $2,104 
Total nonaccrual loans$2,036 $2,104 
 March 31, 2020 December 31, 2019
 (In thousands)
One-to-four family residential$91
 $95
Multifamily2,104
 
Total nonaccrual loans$2,195
 $95


During the three months endedNonaccrual loans at both March 31, 2021, and December 31, 2020, interestconsisted of one multifamily loan that was in the foreclosure process at those dates. Interest income that would have been recognized had thesethe nonaccrual loansloan been performing in accordance with theirits original terms was $14,000. For$24,000 and $14,000 for the three months ended March 31, 2019, foregone interest on nonaccrual loans was $6,000.2021, and 2020, respectively.


The following tables summarize the loan portfolio by type and payment status at the dates indicated:

March 31, 2020 March 31, 2021
One-to-Four
Family
Residential
 Multifamily Commercial
Real Estate
 Construction/
Land
 Business Consumer Total One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/
Land
BusinessConsumerTotal
(In thousands) (In thousands)
Performing (1)
$371,162
 $167,364
 $385,910
 $107,401
 $34,702
 $37,225
 $1,103,764
Performing (1)
$379,246 $138,032 $385,470 $94,545 $78,294 $38,768 $1,114,355 
Nonperforming (2)
91
 2,104
 
 
 
 
 2,195
NonperformingNonperforming2,036 2,036 
Total loans$371,253
 $169,468
 $385,910
 $107,401
 $34,702
 $37,225
 $1,105,959
Total loans$379,246 $140,068 $385,470 $94,545 $78,294 $38,768 $1,116,391 
_____________


(1) There were $203.0$199.8 million of owner-occupied one-to-four family residential loans and $168.2$179.4 million of non-owner occupied one-to-four family residential loans classified as performing.
(2) The $91,000 one-to-four family residential loan classified as nonperforming is owner-occupied.
December 31, 2019 December 31, 2020
One-to-Four
Family
Residential
 Multifamily Commercial
Real Estate
 Construction/
Land
 Business Consumer Total One-to-Four
Family
Residential
MultifamilyCommercial
Real Estate
Construction/
Land
BusinessConsumerTotal
(In thousands) (In thousands)
Performing (1)
$372,433
 $172,915
 $395,152
 $113,665
 $37,779
 $30,199
 $1,122,143
Performing (1)
$381,960 $134,590 $385,265 $92,207 $80,663 $40,621 $1,115,306 
Nonperforming (2)
95
 
 
 
 
 
 95
Nonperforming (2)
2,104 2,104 
Total loans$372,528
 $172,915
 $395,152
 $113,665
 $37,779
 $30,199
 $1,122,238
Total loans$381,960 $136,694 $385,265 $92,207 $80,663 $40,621 $1,117,410 
_____________


(1) There were $210.8$206.3 million of owner-occupied one-to-four family residential loans and $161.6$175.6 million of non-owner occupied one-to-four family residential loans classified as performing.
(2) The $95,000 of one-to-four family residential loans classified as nonperforming are all owner-occupied.

Impaired Loans. A loan is considered impaired when we have determined that we may be unable to collect payments of principal or interest when due under the terms of the original loan document or the borrower failing to comply with contractual terms of the loan. At March 31, 2021, and December 31, 2020, there were no0 commitments to advance funds related to impaired loans. At December 31, 2019, there was $3.1 million committed to be advanced on an impaired $12.5 million construction loan. During the three months ended March 31, 2020, the $15.7 million impaired construction/land loan became fully funded. The Bank authorized completion of the loan funding because it determined that it was in the Bank’s best interest to finalize the construction project. At March 31, 2020, the loan is well collateralized and the Bank currently does not expect to incur a loss.



19



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



The following tables present a summary of loans individually evaluated for impairment by loan type at the dates indicated:

March 31, 2020 March 31, 2021
Recorded Investment (1)
 
Unpaid Principal Balance (2)
 Related Allowance
Recorded Investment (1)
Unpaid Principal Balance (2)
Related Allowance
(In thousands) (In thousands)
Loans with no related allowance:     Loans with no related allowance:   
One-to-four family residential:      One-to-four family residential:
Owner occupied$429
 $575
 $
Owner occupied$271 $359 $— 
Non-owner occupied1,289
 1,289
 
Non-owner occupied936 936 — 
Multifamily2,104
 2,104
 
Multifamily2,036 2,098 — 
Commercial real estate1,257
 1,257
 
Commercial real estate16,559 16,559 — 
Construction/land15,650
 15,650
 
Total20,729
 20,875
 
Total19,802 19,952 — 
     
Loans with an allowance:     Loans with an allowance:
One-to-four family residential:      One-to-four family residential:
Owner occupied503
 549
 12
Owner occupied500 547 
Non-owner occupied1,637
 1,637
 17
Non-owner occupied817 817 
Total2,140
 2,186
 29
Total1,317 1,364 
     
Total impaired loans:     Total impaired loans:
One-to-four family residential:      One-to-four family residential:
Owner occupied932
 1,124
 12
Owner occupied771 906 
Non-owner occupied2,926
 2,926
 17
Non-owner occupied1,753 1,753 
Multifamily2,104
 2,104
 
Multifamily2,036 2,098 
Commercial real estate1,257
 1,257
 
Commercial real estate16,559 16,559 
Construction/land15,650
 15,650
 
Total$22,869
 $23,061
 $29
Total$21,119 $21,316 $
_________________ 

(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.






20



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



December 31, 2019 December 31, 2020
Recorded Investment (1)
 
Unpaid Principal Balance (2)
 Related Allowance
Recorded Investment (1)
Unpaid Principal Balance (2)
Related Allowance
(In thousands) (In thousands)
Loans with no related allowance:     Loans with no related allowance:   
One-to-four family residential:      One-to-four family residential:   
Owner occupied$437
 $582
 $
Owner occupied$274 $365 $— 
Non-owner occupied1,486
 1,486
 
Non-owner occupied1,031 1,031 — 
Multifamily2,105
 2,105
 
Multifamily2,104 2,104 — 
Commercial real estate1,266
 1,266
 
Commercial real estate16,669 16,669 — 
Construction/land12,524
 15,650
 
Total17,818
 21,089
 
Total20,078 20,169 — 
     
Loans with an allowance:     Loans with an allowance:
One-to-four family residential:      One-to-four family residential:
Owner occupied505
 552
 13
Owner occupied502 549 
Non-owner occupied1,647
 1,647
 18
Non-owner occupied820 820 
Total2,152
 2,199
 31
Total1,322 1,369 
     
Total impaired loans:     Total impaired loans:
One-to-four family residential:      One-to-four family residential:
Owner occupied942
 1,134
 13
Owner occupied776 914 
Non-owner occupied3,133
 3,133
 18
Non-owner occupied1,851 1,851 
Multifamily2,105
 2,105
 
Multifamily2,104 2,104 
Commercial real estate1,266
 1,266
 
Commercial real estate16,669 16,669 
Construction/land12,524
 15,650
 
Total$19,970
 $23,288
 $31
Total$21,400 $21,538 $
_________________ 


(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.





21



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



The following table presents the average recorded investment in loans individually evaluated for impairment and the interest income recognized for the three months ended March 31, 20202021 and 2019:2020:

Three Months Ended March 31, 2021Three Months Ended March 31, 2020
Average Recorded InvestmentInterest Income RecognizedAverage Recorded InvestmentInterest Income Recognized
(In thousands)
Loans with no related allowance:
   One-to-four family residential:
      Owner occupied$273 $$433 $
      Non-owner occupied984 16 1,388 21 
Multifamily2,070 46 2,105 46 
Commercial real estate16,614 161 1,262 22 
Construction/land14,087 150 
Total19,941 228 19,275 248 
Loans with an allowance:
   One-to-four family residential:
      Owner occupied501 504 
      Non-owner occupied819 13 1,642 23 
Total1,320 21 2,146 32 
Total impaired loans:
   One-to-four family residential:
      Owner occupied774 13 937 18 
      Non-owner occupied1,803 29 3,030 44 
Multifamily2,070 46 2,105 46 
Commercial real estate16,614 161 1,262 22 
Construction/land14,087 150 
Total$21,261 $249 $21,421 $280 

22


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 Three Months Ended March 31, 2020 Three Months Ended March 31, 2019
 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
 (In thousands)
Loans with no related allowance:       
   One-to-four family residential:       
      Owner occupied$433
 $9
 $1,078
 $15
      Non-owner occupied1,388
 21
 2,208
 31
Multifamily2,105
 46
 
 
Commercial real estate1,262
 22
 2,328
 38
Construction/land14,087
 150
 
 
Consumer
 
 66
 1
Total19,275
 248
 5,680
 85
        
Loans with an allowance:       
   One-to-four family residential:       
      Owner occupied504
 9
 512
 9
      Non-owner occupied1,642
 23
 2,746
 30
Commercial real estate
 
 121
 
Total2,146
 32
 3,379
 39
        
Total impaired loans:       
   One-to-four family residential:       
      Owner occupied937
 18
 1,590
 24
      Non-owner occupied3,030
 44
 4,954
 61
Multifamily2,105
 46
 
 
Commercial real estate1,262
 22
 2,449
 38
Construction/land14,087
 150
 
 
Consumer
 
 66
 1
Total$21,421
 $280
 $9,059
 $124



Troubled Debt Restructurings. Certain loan modifications are accounted for as troubled debt restructured loans (“TDRs”). At March 31, 2021, the TDR portfolio totaled $3.8 million. At December 31, 2020, the TDR portfolio totaled $5.0 million. At December 31, 2019, the TDR portfolio totaled $5.2$3.9 million. At both dates, all TDRs were performing according to their modified repayment terms.


At March 31, 2020,2021, the Company had no0 commitments to extend additional credit to borrowers whose loan terms have been modified in TDRs. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment as part of the calculation of the ALLL. NoNaN loans accounted for as TDRs were charged-off to the ALLL for the three months ended March 31, 2021 and 2020.

The Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act"), signed into law on March 27, 2020, provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. generally up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. To qualify as an eligible loan under the CARES Act, a loan modification must be (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and 2019.the earlier of (A) 60 days after the date of termination of the National Emergency by the President or (B) January 1, 2022. At March 31, 2021, total loans receivable included $56.7 million of loans that were on active short-term deferrals under the CARES Act and related regulatory guidance. Loan modifications in accordance with the CARES Act are still subject to an impairment evaluation.



22


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


There were noThe following table presents TDR modifications during the three months ended March 31, 2020. The following table presents2021, and the recorded investment prior to and after the modification. There were no TDR modifications for the three months ended March 31, 2019, and their recorded investment prior to and after the modification:2020.


Three Months Ended March 31, 2021
Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
(Dollars in thousands)
Commercial real estate
Advancement of maturity date$1,241 $1,241 
Total$$1,241 $1,241 
 Three Months Ended March 31, 2019
 Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
 (In thousands)
One-to-four family residential     
Principal and interest with interest rate concession and advancement of maturity date6
 $824
 $824
Advancement of maturity date3
 694
 694
Total9
 $1,518
 $1,518


TDRs that default after they have been modified are typically evaluated individually on a collateral basis. Any additional impairment is charged to the ALLL. For the three months ended March 31, 2020,2021, and March 31, 2019, no2020, 0 loans that had been modified in the previous 12 months defaulted.     


Note 6 - Other Real Estate Owned


OREO includes properties acquired by the Company through foreclosure and deed in lieu of foreclosure. The following table is a summary of OREO activity during the periods shown: 
Three Months Ended March 31, Three Months Ended March 31,
2020 2019 20212020
(In thousands) (In thousands)
Balance at beginning of period$454
 $483
Balance at beginning of period$454 $454 
Market value adjustments
 (29)Market value adjustments
Balance at end of period$454
 $454
Balance at end of period$454 $454 
 
For the three months ended March 31, 2021, and 2020, there were no0 OREO properties sold and no0 market value adjustments taken on the properties in OREO. For the three months endedAt March 31, 2019, there were no2021, OREO properties sold and $29,000 in market value adjustments on OREO properties. OREO at March 31, 2020, consisted of $454,000 in commercial real estate properties. At March 31, 2020,2021, there was a $2.1the $2.0 million multifamily loan discussed above and no0 one-to-four family residential loans for which formal foreclosure proceedings were in process.
23



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 7 - Fair Value


The Company measures the fair value of financial instruments for reporting in accordance with Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements. Fair values of assets or liabilities are based on estimates of the exit price, which is the price that would be received to sell an asset or paid to transfer a liability. When available, observable market transactions or market information is used. The fair value estimate of loans receivable was based on similar techniques, with the addition of current origination spreads, liquidity premiums, or credit adjustments. The fair value of nonperforming loans is based on the underlying value of the collateral.

The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.


Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.
        
All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:


Level 1 - Quoted prices for identical instruments in active markets.



23


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.


Level 3 - Instruments whose significant value drivers are unobservable.


The Company used the following methods to measure fair value on a recurring or nonrecurring basis:


Investments available-for-sale: The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.


Impaired loans: The fair value of impaired loans is measured using the present value of expected future cash flows discounted at the loan’s effective interest rate. When the sole source of repayment of the loan is the operation or liquidation of the collateral, the fair value is determined using the observable market price less certain completion costs and completion costs.

OREO: The fair value of OREO properties is measured at the lower of the carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. in cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.


Derivatives: The fair value of derivatives is based on dealer quotes, pricing models utilizing observable market data and discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.
 

24


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at March 31, 20202021 and December 31, 2019:2020:
 Fair Value Measurements at March 31, 2021
 Fair Value MeasurementsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
 (In thousands)
Investments available-for-sale:    
Mortgage-backed investments:   
Fannie Mae$15,748 $$15,748 $
Freddie Mac12,851 12,851 
Ginnie Mae25,090 25,090 
Other10,504 10,504 
Municipal bonds31,438 31,438 
U.S. Government agencies50,356 50,356 
Corporate bonds22,055 22,055 
Total available-for-sale investments168,042 168,042 
Derivative fair value asset903 903 
$168,945 $$168,945 $
 Fair Value Measurements at March 31, 2020
 Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
 (In thousands)
Assets:       
Investments available-for-sale:       
Mortgage-backed investments:       
Fannie Mae$16,008
 $
 $16,008
 $
Freddie Mac4,347
 
 4,347
 
Ginnie Mae21,669
 
 21,669
 
Other10,884
 
 10,884
 
Municipal bonds10,956
 
 10,956
 
U.S. Government agencies43,188
 
 43,188
 
Corporate bonds25,107
 
 25,107
 
Total available-for-sale
investments
132,159
 
 132,159
 
        
Liabilities:       
Derivative fair value liability3,287
 
 3,287
 


 Fair Value Measurements at December 31, 2020
 Fair Value MeasurementsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
(In thousands)
Assets:
Investments available-for-sale:
Mortgage-backed investments:    
Fannie Mae$13,288 $$13,288 $
Freddie Mac4,316 4,316 
Ginnie Mae17,127 17,127 
Other10,729 10,729 
Municipal bonds17,446 17,446 
U.S. Government agencies40,635 40,635 
Corporate bonds24,010 24,010 
Total available-for-sale investments127,551 127,551 
Liabilities:
Derivative fair value liability$2,825 $$2,825 $


24


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


 Fair Value Measurements at December 31, 2019
 Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
 (In thousands)
Investments available-for-sale:       
Mortgage-backed investments:       
Fannie Mae$15,629
 $
 $15,629
 $
Freddie Mac4,292
 
 4,292
 
Ginnie Mae23,050
 
 23,050
 
Other11,448
 
 11,448
 
Municipal bonds10,911
 
 10,911
 
U.S. Government agencies45,750
 
 45,750
 
Corporate bonds25,521
 
 25,521
 
Total available-for-sale
investments
136,601
 
 136,601
 
Derivative fair value asset426
 
 426
 
Total$137,027
 $
 $137,027
 $

The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.    


25


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The tables below present the balances of assets measured at fair value on a nonrecurring basis at March 31, 2020,2021, and December 31, 2019:2020: 
Fair Value Measurements at March 31, 2020 Fair Value Measurements at March 31, 2021
Fair Value
Measurements
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs (Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Fair Value
Measurements
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
(In thousands) (In thousands)
Impaired loans (included in loans
receivable, net)
(1)
$22,840
 $
 $
 $22,840
Impaired loans (included in loans receivable, net) (1)
$21,114 $$$21,114 
OREO454
 
 
 454
OREO454 454 
Total$23,294
 $
 $
 $23,294
Total$21,568 $$$21,568 
_____________
(1) Total fair value of impaired loans is net of $29,000$5,000 of specific reserves on performing TDRs.

Fair Value Measurements at December 31, 2019 Fair Value Measurements at December 31, 2020
Fair Value
Measurements
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs (Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Fair Value
Measurements
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
(In thousands) (In thousands)
Impaired loans (included in loans
receivable, net)
(1)
$19,939
 $
 $
 $19,939
Impaired loans (included in loans receivable, net) (1)
$21,392 $$$21,392 
OREO454
 
 
 454
OREO454 454 
Total$20,393
 $
 $
 $20,393
Total$21,846 $$$21,846 
_____________
(1) Total fair value of impaired loans is net of $31,000$8,000 of specific reserves on performing TDRs.
 

25


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower.


The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 20202021 and December 31, 2019:2020:
March 31, 2021
Fair ValueValuation TechniqueUnobservable Input(s)Range (Weighted Average)
(Dollars in thousands)
Impaired Loans$21,114 Market approachExpected values of future cash flows
0.0%
(0.0%)
OREO$454 Market approachEstimated selling price less selling costs
0.0%
(0.0%)
26


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 March 31, 2020
 Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average)
 (Dollars in thousands)
Impaired Loans$22,840
 Market approach Appraised value discounted by market or borrower conditions 0.0%
(0.0%)
        
OREO$454
 Market approach Appraised value less selling costs 0.0%
(0.0%)


December 31, 2020
Fair ValueValuation TechniqueUnobservable Input(s)Range (Weighted Average)
(Dollars in thousands)
Impaired Loans$21,392 Market approachExpected values of future cash flows
0.0%
(0.0%)
OREO$454 Market approachEstimated selling price less selling costs
0.0%
 (0.0%)

 December 31, 2019
 Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average)
 (Dollars in thousands)
Impaired Loans$19,939
 Market approach Appraised value discounted by market or borrower conditions 0.0%
(0.0%)
        
OREO$454
 Market approach Appraised value less selling costs 0.0%
(0.0%)

The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated: 
March 31, 2020March 31, 2021
  Estimated Fair Value Measurements Using: EstimatedFair Value Measurements Using:
Carrying Value Fair Value Level 1 Level 2 Level 3 Carrying ValueFair ValueLevel 1Level 2Level 3
(In thousands) (In thousands)
Financial Assets:         Financial Assets:    
Cash on hand and in banks$6,453
 $6,453
 $6,453
 $
 $
Cash on hand and in banks$7,211 $7,211 $7,211 $$
Interest-earning deposits with banks22,063
 22,063
 22,063
 
 
Interest-earning deposits with banks75,023 75,023 75,023 
Investments available-for-sale132,159
 132,159
 
 132,159
 
Investments available-for-sale168,042 168,042 168,042 
Investments held-to-maturity2,371
 2,371
 
 2,371
 
Investments held-to-maturity2,413 2,413 2,413 
Loans receivable, net1,092,128
 1,088,184
 
 
 1,088,184
Loans receivable, net1,098,832 1,100,621 1,100,621 
FHLB stock8,010
 8,010
 
 8,010
 
FHLB stock6,465 6,465 6,465 
Accrued interest receivable4,302
 4,302
 
 4,302
 
Accrued interest receivable5,702 5,702 5,702 
Derivative fair value assetDerivative fair value asset903 903 903 
         
Financial Liabilities:     
  
  Financial Liabilities:  
Deposits536,850
 536,850
 536,850
 
 
Deposits749,624 749,624 749,624 
Certificates of deposit, retail437,676
 448,700
 
 448,700
 
Certificates of deposit, retail384,031 389,971 389,971 
Certificates of deposit, brokered25,457
 25,546
 
 25,546
 
Advances from the FHLB160,000
 163,306
 
 163,306
 
Advances from the FHLB120,000 120,006 120,006 
Accrued interest payable236
 236
 
 236
 
Accrued interest payable197 197 197 
Derivative fair value liability3,287
 3,287
 
 3,287
 
26
27



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


December 31, 2020
 EstimatedFair Value Measurements Using:
 Carrying ValueFair ValueLevel 1Level 2Level 3
 (In thousands)
Financial Assets:    
Cash on hand and in banks$7,995 $7,995 $7,995 $$
Interest-earning deposits with banks72,494 72,494 72,494 
Investments available-for-sale127,551 127,551 127,551 
Investments held-to-maturity2,418 2,418 2,418 
Loans receivable, net1,100,582 1,101,559 1,101,559 
FHLB stock6,410 6,410 6,410 
Accrued interest receivable5,508 5,508 5,508 
Financial Liabilities:    
Deposits684,057 684,057 684,057 
Certificates of deposit, retail409,576 418,118 418,118 
Advances from the FHLB120,000 120,006 120,006 
Accrued interest payable211 211 211 
Derivative fair value liability2,825 2,825 2,825 
 December 31, 2019
   Estimated Fair Value Measurements Using:
 Carrying Value Fair Value Level 1 Level 2 Level 3
 (In thousands)
Financial Assets:         
Cash on hand and in banks$10,094
 $10,094
 $10,094
 $
 $
Interest-earning deposits with banks12,896
 12,896
 12,896
 
 
Investments available-for-sale136,601
 136,601
 
 136,601
 
Loans receivable, net1,108,462
 1,096,499
 
 
 1,096,499
FHLB stock7,009
 7,009
 
 7,009
 
Accrued interest receivable4,138
 4,138
 
 4,138
 
Derivative fair value asset426
 426
 
 426
 
          
Financial Liabilities: 
  
  
  
  
Deposits513,959
 513,959
 513,959
 
 
Certificates of deposit, retail425,103
 430,418
 
 430,418
 
Certificates of deposit, brokered94,472
 94,556
 
 94,556
 
Advances from the FHLB137,700
 137,706
 
 137,706
 
Accrued interest payable285
 285
 
 285
 


Note 8 - Leases


The Company adopted ASU 2016-02follows ASC Topic 842, Leases, recognizing a ROU and ASU 2018-11 using the modified retrospective approach with an effective date of January 1, 2019, and recognizedrelated lease liabilities on the Company’s consolidated balance sheets a ROU included in prepaid expenses and other assets and lease liabilities included in other liabilities.sheets. At March 31, 2020,2021, the Company had eleven13 operating leases for retail branch locations. The remaining lease terms range from 5three months to 5.39.8 years, with most leases carrying optional extensions of 3-5 years. The Company will include optional lease term extensions in the ROU and lease liabilities when management believes it is reasonably certain that the term extension will be exercised, and will be determined based on indicators that the Company would have an economic incentive to extend the lease. The Company has elected to not apply ASU 2016-02 to short term leases, which are those that have a term of one year or less. To calculate the present value of lease payments not yet paid, the Company uses the incremental borrowing rate, which is equal to the FHLB advance rate for the remaining term of the lease that was in placeat the time of the lease inception, or at January 1, 2019, or for leases added afterin place at that date, at the time of lease inception.date.


The minimum monthly lease payments are generally based on square footage of the leased premises, with escalating minimum rent over the lease term. At March 31, 2020,2021, the Company was committed to paying $57,000$68,000 per month in minimum monthly lease payments. The minimum monthly lease payment over the initial lease term, including any free rent period, was used to calculate the ROU and lease liability. The Company’s current leases do not include any non-lease components.


Total lease expense included in the Company’s Consolidated Income Statements for the three months ended March 31, 2020 and 2019, was $225,000 and $175,000, respectively. Lease expense includes the amortized lease expense under ASU 2016-02ASC Topic 842, Leases, combined with variable lease expenses for maintenance or other expenses as defined in the individual lease agreements. AtThe following table includes details on these items at and for the three months ended March 31, 2020, the ROU had a balance of $2.4 million2021, and the lease liability had a balance of $2.5 million on the Company’s consolidated balance sheet and is amortizing over a weighted-average remaining term of 6.6 years. The weighted-average discount rate used to calculate the present value of future minimum lease payments was 2.84% at March 31, 2020.




March 31, 2021March 31, 2020
(dollars in thousands)
Lease expense$256 $225 
Right-of-use asset3,976 2,446 
Lease liability4,123 2,538 
Weighted average remaining term (in years)6.846.64
Weighted average discount rate1.97 %2.84 %
27
28



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The following table provides a reconciliation between the undiscounted minimum lease payments at March 31, 20202021 and the discounted lease liability at that date:
March 31, 2021
(in thousands)
Due through one year$791 
Due after one year through two years782 
Due after two years through three years645 
Due after three years through four years565 
Due after four years through five years420 
Due after five years1,216 
Total minimum lease payments4,419 
Less: present value discount(296)
Lease liability$4,123 
  March 31, 2020
  (in thousands)
Due through one year $617
Due after one year through two years 446
Due after two years through three years 428
Due after three years through four years 324
Due after four years through five years 249
Due after five years 728
Total minimum lease payments 2,792
Less: present value discount (254)
Lease liability $2,538


The Company extended the existing lease in March 2021 at the branch located in Edmonds,Washington. The extended lease term is finalizing60 months and the minimum rent due is $8,000, with a lease for a new retail branch in Gig Harbor, Washington, which is expected to commence later in 2020.3% annual increase.


Note 9 - Derivatives


The Company uses derivative financial instruments, in particular, interest rate swaps, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. At March 31, 2020,2021, the Company held six interest rate swap agreements with initial terms of four to eight years, and total notional amount of $120.0 million. In addition, at that date, the Company held two forward-starting interest rate swap agreements with terms of seven and eight years and a total notional amount of $25.0 million. Under the current agreements, the Company pays a weighted-average fixed interest rate of 1.22% monthly and in exchange receives variable rate amounts from the interest rate swap counter party based on 1-monthone-month or 3-monththree-month LIBOR, based on the swap agreement’s stated rate reset date. On the forward-starting agreements, the Company will pay a weighted average fixed rate of 0.80% and in exchange receives variable rate amounts from the interest rate swap counter party based on 3-monththree-month LIBOR. Concurrent with each interest rate swap start dates, the Company secured fixed rate FHLB advances, for the notional amount of the swap, that reset at 1-monthone-month or 3-monththree-month cycles based on the rate reset dates of the interest rate swap agreement. The Company pays or receives the net interest to the counter party amount monthly or quarterly, based on the respective hedge agreement, and includes this amount as part of its interest expense on the Consolidated Income Statement.


Quarterly, the effectiveness evaluation is based upon the fluctuation of the interest the Company pays to the FHLB for the hedge instrumentsdebt utilized to fund the interest rate swap as compared to the one-month or three-month LIBOR interest received from the counterparty. At March 31, 2020, the2021, a $903,000 net fair value lossasset of the cash flow hedges of $3.3 million was reported with other liabilities.assets. The tax effected amount of $2.6 million$713,000 was included in Accumulated Other Comprehensive Income.accumulated other comprehensive income. There were no0 amounts recorded in the Consolidated Income Statements for the quarters ended March 31, 20202021 or 2019,2020, related to ineffectiveness.


Fair value for these derivative instruments, which generally changes as a result of changes in the level of market interest rates, is estimated based on dealer quotes and secondary market sources.

The following table presents the fair value of these derivative instruments as of March 31, 2020 and December 31, 2019:
 Balance Sheet Location 
Fair Value at
March 31, 2020
 
Fair Value at
December 31, 2019
 (In thousands)
Interest rate swaps on FHLB debt
   designated as a cash flow hedge
(Other liabilities)
Other assets
 $(3,287) $426
      
Total derivatives  $(3,287) $426


    

29
28


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The following table presents the fair value of these derivative instruments as of March 31, 2021 and December 31, 2020:
Balance Sheet LocationFair Value at
March 31, 2021
Fair Value at
December 31, 2020
(In thousands)
Interest rate swaps on FHLB debt
   designated as a cash flow hedge
Other Assets
(Other liabilities)
$903 $(2,825)

The following table presents the net unrealized gains and losses, net of tax, from these derivative instruments included on the Consolidated Statements of Comprehensive Income at the dates indicated:

Amount Recognized in OCI for the
three months ended
March 31, 2021
Amount Recognized in OCI for the
three months ended
March 31, 2020
(In thousands)
Interest rate swaps on FHLB debt designated as a cash flow hedge$2,945 $(2,933)


 
Amount Recognized in OCI for the
three months ended
March 31, 2020
 
Amount Recognized in OCI for the
three months ended
March 31, 2019
 (In thousands)
Interest rate swaps on FHLB debt designated as a cash flow hedge$(2,933) $(363)


Note 10 - Stock-Based Compensation


In June 2016, First Financial Northwest’s shareholders approved the First Financial Northwest, Inc. 2016 Equity Incentive Plan (“2016 Plan”). This plan provides for the granting of incentive stock options (“ISO”), non-qualified stock options (“NQSO”), restricted stock and restricted stock units until June 2026. The 2016 Plan established 1,400,000 shares available to grant with a maximum of 400,000 of these shares available to grant as restricted stock awards. Each share issued as a restricted stock award counts as two shares towards the total shares available to award.


Under the 2016 Plan, the vesting date for each option award or restricted stock award is determined by an award committee and specified in the award agreement. In the case of restricted stock awards granted in lieu of cash payments of directors’ fees, the grant date is used as the vesting date unless the award agreement provides otherwise.


As a result of the approval of the 2016 Plan, the First Financial Northwest, Inc. 2008 Equity Incentive Plan (“2008 Plan”) was frozen and no additional awards will be made. At March 31, 2020,2021, there were no unvested shares of restricted stock awards under the 2008 Plan. At this date, there were 8,000 stock options granted under the 2008 Plan that are expected to vest and be available for exercise, and an additional 305,000311,000 stock options from the 2008 Plan werevested and available for exercise at March 31, 2020,2021, subject to the 2008 Plan provisions. At March 31, 2020,2021, there were 1,207,6581,081,082 total shares available for grant under the 2016 Plan, including 303,829240,541 shares available to be granted as restricted stock.


For the three months ended March 31, 20202021 and 2019,2020, total compensation expense for both the 2008 Plan and 2016 PlansPlan was $80,000$96,000 and $124,000,$80,000, respectively, and the related income tax benefit was $17,000$20,000 and $26,000,$17,000, respectively.


Stock Options


Under the 2008 Plan, stock option awards were granted with an exercise price equal to the market price of First Financial Northwest’s common stock at the grant date. These option awards have a vesting period of five years, with 20% vesting on the anniversary date of each grant date, and a contractual life of ten years. Any unexercised stock options expire ten years after the grant date, or sooner in the event of the award recipient’s death, disability or termination of service with the Company and the Bank.


Under the 2016 Plan, the exercise price and vesting period for stock options are determined by the award committee and specified in the award agreement, however, the exercise price shall not be less than the fair market value of a share as of the grant date. Any unexercised stock option will expire 10 years after the award date or sooner in the event of the award recipient’s death, disability, retirement, or termination of service.


30


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fair value of each option award is estimated on the grant date using a Black-Scholes model that uses the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The historical volatility of the Company’s stock price over a specified period of time is used for the expected volatility assumption. First Financial Northwest bases the risk-free interest rate on the U.S. Treasury Constant Maturity Indices in effect on the date of the grant. First Financial Northwest elected to use the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at the midpoint.


29


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



Under certain conditions, a cashless exercise of vested stock options may occur by the option holder surrendering the number of options valued at the current stock price at the time of exercise to cover the total cost to exercise. The surrendered options are canceled and are unavailable for reissue.

A summary of the Company’s stock option plan awards and activity for the three months ended March 31, 2020,2021, follows: 

For the Three Months Ended March 31, 2021
SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term in YearsAggregate Intrinsic ValueWeighted-Average Grant Date Fair Value
Outstanding at January 1, 2021313,000 $10.34 $397,890 $3.69 
Exercised(2,000)10.77 5,920 4.16 
Outstanding at March 31, 2021311,000 10.34 2.731,217,380 3.69 
Expected to vest assuming a 3% forfeiture rate over the vesting term311,000 10.34 2.731,217,380 3.69 
Exercisable at March 31, 2021311,000 10.34 2.731,217,380 3.69 
 For the Three Months Ended March 31, 2020  
 Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term in Years Aggregate Intrinsic Value Weighted-Average Grant Date Fair Value
Outstanding at December 31, 2019313,000
 $10.34
   1,440,310
 $3.69
Outstanding at March 31, 2020313,000
 10.34
 3.73 166,050
 3.69
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term312,760
 10.34
 3.73 166,050
 3.69
Exercisable at March 31, 2020305,000
 10.27
 3.68 166,050
 3.66


As of March 31, 2020,2021, there was $23,000 of total0 unrecognized compensation cost related to nonvested stock options granted under the 2008 Plan. The cost is expected to be recognized over the remaining eight month weighted-average vesting period.options. There were no0 stock options granted during the three months ended March 31, 2020.2021.


Restricted Stock Awards


The 2016 Plan authorizes the grant of restricted stock awards subject to vesting periods or terms as defined by the award committee and specified in the award agreement. Restricted stock awards granted in lieu of cash payments for directors’ fees are subject to immediate vesting on the grant date unless the award agreement provides otherwise.

A summary of changes in nonvested restricted stock awards for the three months ended March 31, 2020,2021, follows: 
For the Three Months Ended March 31, 2021
SharesWeighted-Average
Grant Date
Fair Value
Nonvested at January 1, 202116,228 $13.61 
Granted45,593 13.78 
Vested(17,395)13.62 
Nonvested at March 31, 202144,426 13.78 
Expected to vest assuming a 3% forfeiture rate over the vesting term43,093 13.78 
 For the Three Months Ended March 31, 2020
 Shares Weighted-Average
Grant Date
Fair Value
Nonvested at December 31, 201916,698
 $16.53
Granted16,228
 13.61
Vested(16,698) 16.53
Nonvested at March 31, 202016,228
 13.61
Expected to vest assuming a 3% forfeiture rate over the vesting term15,741
 13.61


As of March 31, 2020,2021, there was $198,000$556,000 of total unrecognized compensation costs related to nonvested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining eleven month weighted-average vesting period.



31


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 11 - Earnings Per Share


Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested restricted stock awards qualify as participating securities.



30


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses. Basic earnings per common shares is computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period, excluding participating nonvested restricted shares.
    
The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:
 Three Months Ended March 31,
 20212020
 (Dollars in thousands, except share data)
Net income$2,497 $1,684 
Less: Earnings allocated to participating securities(11)(3)
Earnings allocated to common shareholders$2,486 $1,681 
Basic weighted average common shares outstanding9,490,058 9,896,234 
Dilutive stock options67,068 72,120 
Dilutive restricted stock grants9,545 9,706 
Diluted weighted average common shares outstanding9,566,671 9,978,060 
Basic earnings per share$0.26 $0.17 
Diluted earnings per share$0.26 $0.17 
  Three Months Ended March 31,
  2020 2019
  (Dollars in thousands, except share data)
Net income $1,684
 $1,945
Less: Earnings allocated to participating securities (3) (3)
Earnings allocated to common shareholders $1,681
 $1,942
     
Basic weighted average common shares outstanding 9,896,234
 10,118,286
Dilutive stock options 72,120
 89,718
Dilutive restricted stock grants 9,706
 12,896
Diluted weighted average common shares outstanding 9,978,060
 10,220,900
     
Basic earnings per share $0.17
 $0.19
Diluted earnings per share $0.17
 $0.19


Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. For the three months ended March 31, 2020 and 2019,2021, there were 40,000 and 50,0000 options to purchase shares of common stock respectively, that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive. For the three months ended March 31, 2020, there were 40,000 anti-dilutive shares of common stock omitted from the computation.


Note 12 - Revenue Recognition


In accordance with Topic 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. To determine the appropriate recognition of revenue for transactions within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations in the contract; and (v) recognize revenue when the entity satisfies a performance obligation. A contract may not exist if there are doubts as to collectability of the amounts the Company is entitled to in exchange for the goods or services transferred. If a contract is determined to be within the scope of Topic 606, the Company recognizes revenue as it satisfies a performance obligation. The largest portion of the Company’s revenue is from net interest income which is not within the scope of Topic 606.



Disaggregation of Revenue

31
32



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Disaggregation of Revenue

The following table includes the Company’s noninterest income disaggregated by type of service for the three months ended March 31, 20202021 and 2019:2020:
Three Months Ended
Three Months EndedMarch 31, 2021March 31, 2020
March 31, 2020 March 31, 2019(In thousands)
(In thousands)
Loss on sale of investments (1)
$
 $(8)
BOLI change in cash surrender value (1)
254
 269
BOLI change in cash surrender value (1)
$269 $254 
Wealth management revenue165
 196
Wealth management revenue160 165 
Deposit related fees68
 69
Deposit related fees66 68 
Debit card and ATM fees108
 102
Debit card and ATM fees134 108 
Loan related fees392
 47
Loan related fees132 392 
Loan interest swap fees
 16
Other3
 9
Other
Total noninterest income$990
 $700
Total noninterest income$764 $990 
_______________
(1) Not within scope of Topic 606


For the three months ended March 31, 20202021 and 2019,2020, substantially all of the Company’s revenues under the scope of Topic 606 are for performance obligations satisfied at a specified date.


Revenues recognized within scope of Topic 606


Wealth management revenue: Our wealth management revenue consists of commissions received on the investment portfolio managed by Bank personnel but held by a third party. Commissions are earned on brokerage services and advisory services based on contract terms at the onset of a new customer’s investment agreement or quarterly for ongoing services. Commissions are paid by the third party to the Bank when the performance obligation has been completed by both entities.


Deposit related fees: Fees are earned on our deposit accounts for various products or services performed for our customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box, and others. These fees are recognized on a daily or monthly basis, depending on the type of service.


Debit card and ATM fees: Fees are earned when a debit card issued by the Bank is used or when other bank’s customers use our ATM services. Revenue is recognized at the time the fees are collected from the customer’s account or remitted by the VISA interchange network.


Loan related fees: Noninterest fee income is earned on our loans for servicing or annual fees on certain loan types.

Loan interest swap fees: For Fees are also earned on the prepayment of certain loans, participating in an interest rate swap agreement, feesand are earnedrecognized at the onset of the agreement and are not contingent on any future performance or term length oftime the loan itself. The performance obligation is satisfied by entering into the contract and receipt of the fees from the counterparty.paid off.


Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.


Contract Balances


At March 31, 2020 and December 31, 2019,2021, the Company had no0 contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no0 material performance obligations as of this date.


32



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,
33



“forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to:
the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity;
the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs, that may be affected by deterioration in the housing and commercial real estate markets, and may lead to increased losses and nonperforming assets in our loan portfolio, and may result in our allowance for loan losses not being adequate to cover actual losses, and require us to materially increase our reserves;
changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;
uncertainty regarding the future of the London Interbank Offered Rate ("LIBOR"), and the potential transition away from LIBOR toward new interest rate benchmarks;
fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas;
results of examinations of us by the Federal Reserve Bank of San Francisco (“FRB”) and our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State Department of Financial Institutions, Division of Banks (“DFI”) or other regulatory authorities, including the possibility that any such regulatory authority may initiate an enforcement action against the Company or the Bank which could require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position, affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings;
our ability to pay dividends on our common stock;
our ability to attract and retain deposits; increases in premiums for deposit insurance;
our ability to control operating costs and expenses;
the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
difficulties in reducing risk associated with the loans on our balance sheet;
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments;
our ability to implement a branch expansion strategy;
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
our ability to manage loan delinquency rates;
costs and effects of litigation, including settlements and judgments;
increased competitive pressures among financial services companies;
changes in consumer spending, borrowing and savings habits;
legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III;
the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the implementing regulations;
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
adverse changes in the securities markets;
inability of key third-party providers to perform their obligations to us;
34



changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; including as a result of the Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act") and the Consolidated Appropriations Act, 2021 (“CAA, 2021”);
the economic impact of war or any terrorist activities; and
other economic, competitive, governmental, regulatory, and technological factors affecting our operations; pricing, products and services, including the potential effectsas a result of the CARES Act, the CAA, 2021 and recent COVID-19 pandemic,vaccination efforts, and other risks detailed in our Form 10-K for the year ended December 31, 2020 (“2020 Form 10-K”) and our other filings with the U.S. Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Form 10-K”).

Any of the forward-looking statements that we make in this Form 10-Q and in the other public reports and statements we make may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed in any forward-looking statements made

33



by or on our behalf. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We undertake no responsibility to update or revise any forward-looking statements.


As used throughout this report, the terms “Company”, “we”, “our”, or “us” refer to First Financial Northwest, Inc. and its consolidated subsidiaries, including First Financial Northwest Bank and First Financial Diversified Corporation.


Overview


First Financial Northwest Bank (“the Bank”) is a wholly-owned subsidiary of First Financial Northwest, Inc. (“the Company”) and, as such, comprises substantially all of the activity for the Company. First Financial Northwest Bank was a community-based savings bank until February 4, 2016, when the Bank converted to a Washington chartered commercial bank reflecting the commercial banking services it now provides to its customers. The Bank primarily serves King, Pierce, Snohomish, and Kitsap counties, Washington, through its full-service banking office and headquarters in Renton, Washington, as well as sixseven retail branches in King County, Washington, five retail branches in Snohomish County, Washington, and onetwo retail branchbranches in Pierce County, Washington. The Bank has received FDIC approval to open a newopened its newest branch in Gig Harbor, Washington. This additional PierceIssaquah, Washington, located in King County, location is expected to open in the second half of 2020.March 2021.


The Bank’s business consists predominantly of attracting deposits from the general public, combined with borrowing from the Federal Home Loan Bank of Des Moines (“FHLB”)FHLB and raising funds in the wholesale market (including brokered deposits), then utilizing these funds to originate one-to-four family residential, multifamily, commercial real estate, construction/land, business, and consumer loans. We anticipate that construction/land lending will continue to be a strong element of our total loan portfolio in future periods. We will continue to take a disciplined approach in our construction/land lending by concentrating our efforts on residential loans to builders known to us, including multifamily loans to developers with proven success in this type of construction. These loans typically mature in six to eighteen months and funding is usually not fully disbursed at origination, therefore the impact to net loans receivable is generally minimal in the short term. We have also geographically expanded our loan portfolio through loan purchases or loan participations of commercial and multifamily real estate loans and consumer loans that are outside of our primary market area. Through our efforts to geographicallygeographically diversify our loan portfolio with direct loan originations, loan participations, or loan purchases, our portfolio includes loans in 4142 other states and the District of Columbia, including concentrations in California, Utah, Oregon, Georgia and GeorgiaFlorida of $44.1$33.0 million, $16.2$11.9 million, $11.7$11.4 million, $8.4 million and $8.2$7.9 million, respectively.


The Bank’s strategic initiatives seek to diversify our loan portfolio and broaden growth opportunities with our current risk tolerance levels and asset/liability objectives. The Bank has created aan SBA department, and has affiliated with an SBA partner to process our SBA loans while the Bank retains the credit decisions. This enables us to be active in lending to small business loan (“SBA”) department, withbusinesses until our volumes are high enough to support the goal of achievingnecessary infrastructure. When volumes support our becoming an SBA preferred lender, we will apply for that status in 2020, which would provide the Bank with delegated loan approval as well as closing and most servicing and liquidation authority, enabling the Bank to make loan decisions more rapidly. In addition, the Bank plans to increase originations of the business loan portfolio, which may include business lines of credit, business term loans, equipmentfinancing, and a focus on industry specific loans, such as green energy financing. In conjunction with the growth of business loans, the Bank seeks to service these customers with their business deposits as well.


Our primary source of revenue is interest income, which is the income that we earn on our loans and investments. Interest expense is the interest that we pay on our deposits and borrowings. Net interest income is the difference between
35



interest income and interest expense. Changes in levels of interest rates affect interest income and interest expense differently and, thus, impacts our net interest income. First Financial Northwest Bank is generally liability-sensitive,asset-sensitive, meaning our interest-bearing liabilitiesinterest-earning assets reprice at a faster rate than our interest-earning assets.interest-bearing liabilities. Despite the significant 150 basis point reduction in the targeted federal funds rate during the quarter ended March 31, 2020, and the low interest rate environment, the Bank had a modest improvement in the net interest margin over the last year. The cost of funds has declined substantially due to the higher levels of noninterest-bearing deposits, the repricing of retail certificates of deposit at much lower rates, and the payoff of all brokered certificates of deposit. Our net interest margin has been adversely impacted by decreasing loan yields, partially mitigated during the quarter ended March 31, 2021, by recognition of unamortized deferred fee income on forgiven Paycheck Protection Program (“PPP”) loans. The Company expects the ongoing low interest rate environment will continue to put downward pressure on loan yields and the yields on other floating rate interest earning assets as well. Further, because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, until the pandemic subsides, the Company expects its net interest income and net interest margin may be adversely affected in the near term, if not longer.


An offset to net interest income is the provision for loan losses which is required to establish the allowance for loan and lease losses (“ALLL”)ALLL at a level that adequately provides for probablepotential losses inherent in our loan portfolio. As our loan portfolio increases, or due to an increase for probable losses inherent in our loan portfolio, our ALLL may increase, resulting in a decrease to net interest income.income after the provision. Improvements in loan risk ratings, increases in property values, or receipt of recoveries of amounts previously charged off may partially or fully offset any increase to ALLL due to loan growth or an increase in probable loan losses.


Noninterest income is generated from various loan or deposit fees, increases in the cash surrender value of bank owned life insurance (“BOLI”),BOLI, and revenue earned on our wealth management brokerage services. This income is increased or partially offset by any net gain or loss on sales of investment securities.


Our noninterest expenses consist primarily of salaries and employee benefits, professional fees, regulatory assessments, occupancy and equipment, and other general and administrative expenses. Salaries and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement, and other employee benefits. Professional fees include legal services, auditing and accounting services, computer support services, and other professional services in support of strategic plans. Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist

34



primarily of real estate taxes, depreciation expenses, maintenance, and costs of utilities. Also included in noninterest expense is the change to the Company’s unfunded commitment reserve which is reflected in general and administrative expenses. This unfunded commitment reserve expense can vary significantly each quarter, based on the amount believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities, and reflects changes in the amounts that the Company has committed to fund but has not yet disbursed.


COVID-19 Related Information


In response to the COVID-19 pandemic, the Bank is committed to providing assistance to its customers. Under the Coronavirus Aid, Relief, and Economic SecurityCARES Act, of 2020 (“CARES Act”) and regulatory guidance, the Bank is providing certain short-term loan modifications. In addition, the Bank is participating in the Paycheck Protection Program (“PPP”)PPP as a lender. Some of the PPP loans we originated were for our existing customers, however we also provided PPP loans to those in our community who have not had a banking relationship with us in the past. The initial deadline for PPP loan applications to the SBA was August 8, 2020. Under this program, we funded 462 applications totaling $52.1 million of loans in our market areas and began processing applications for loan forgiveness in the fourth quarter of 2020. As of April 30, 2020,March 31, 2021, 374 PPP loans totaling $29.4 million had received loan forgiveness and were repaid under the PPP loan program. The CAA, 2021 renewed and extended the PPP until March 31, 2021, by authorizing an additional $284.5 billion for the program. The deadline for this second round of PPP was recently extended to May 31, 2021. During the current quarter, the Bank had obtainedoriginated 236 PPP loans with an aggregate balance of $23.5 million. As of March 31, 2021, there were 324 PPP loans outstanding totaling $45.2 million as compared to 372 PPP loans totaling $41.3 million at December 31, 2020. The SBA Loan Authorizationshas recently released a simplified forgiveness process for $48.9PPP loans of $150,000 or less. At March 31, 2021, 234 PPP loans have an outstanding balance of $150,000 or less, totaling $11.4 million, or 25.2% of PPP loans.loans outstanding. Of these PPP loans, 145 loans totaling $3.3 million have an outstanding balance of $50,000 or less.


The CARES Act and related bank regulatory guidance provided that the short-term modificationmodifications of loans as a result of the COVID-19 pandemic, made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term modifications (e.g. generally up to 6 months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered currentTo qualify as an eligible loan under the CARES Act, if they are lessas amended by the CAA, 2021, a loan modification must be (1) related to the COVID-19 pandemic; (2)
36



executed on a loan that was not more than 30 days past due on their contractual payments atas of December 31, 2019; and (3) executed between March 1, 2020, and the time a modification program is implemented.earlier of (A) 60 days after the date of termination of the National Emergency by the President or (B) January 1, 2022. The primary method of relief granted by the Company at this time is to allow the borrower to defer their loan payments for three to six months. Certain borrowers will beare allowed to pay interest only or have payment deferrals for periods longer than six months after a review ofdepending upon their specific circumstances. Deferred principal and interest amounts are added as a balloon payment due at the original maturity date or payoff of the loan.

As of April 30, 2020,March 31, 2021, total loans with modifications granted under the BankCARES Act were $56.7 million, or 5.1% of total loans outstanding, an increase from $45.2 million, or 4.0% of total loans outstanding at December 31, 2020. At March 31, 2021, $71.9 million of total loans receivable that previously received a loan modification had received 168 requestsresumed making normal scheduled loan payments. The increase in the quarter ended March 31, 2021, was primarily due to new modifications granted on loans related to an office building and a private tennis club. As of March 31, 2021, $49.1 million in loans had been granted modifications of greater than six months, of which $30.9 million were for loan modifications by borrowers adversely impacted byloans in the COVID-19 pandemic. hotel/motel category. The 14 loans with deferrals greater than six months had been granted a second, third, or fourth payment deferral period.

The following table shows the termcurrent balance of loans in a COVID-19 pandemic relief modifications granted to our borrowers, and the loan balance as of the modification date, in accordance with the CARES Act and regulatory guidance:Act:



35
37





As of April 30, 2020As of March 31, 2021
Balance of loans with modifications up to
3 months
 
Balance of loans with modifications more than
 3 months
 Total balance of loans with modifications granted 
Total loans as of
March 31, 2020
 Modifications as % of total loans as of March 31, 2020Balance of loans deferred
 4 - 6 months
Balance of loans deferred more than 6 monthsTotal deferralsTotal loans
March 31,
2021
% of loans on deferral as of March 31,
2021
(Dollars in thousands)(Dollars in thousands)
One-to-four family residential$17,141
 $6,772
 $23,913
 $371,253
 6.4%One-to-four family residential$462 $1,589 $2,051 $379,246 0.5 %
Multifamily1,726
 2,877
 4,603
 169,468
 2.7
Multifamily— 2,347 2,347 140,068 1.7 
Commercial real estate:         Commercial real estate:
Office2,408
 
 2,408
 95,911
 2.5
Office7,153 — 7,153 83,176 8.6 
Retail14,405
 4,128
 18,533
 122,460
 15.1
Retail— 7,811 7,811 110,843 7.0 
Mobile home park
 
 
 25,370
 
Mobile home park— — — 29,708 — 
Hotel/motel996
 5,566
 6,562
 52,515
 12.5
Hotel/motel— 30,869 30,869 65,475 47.1 
Nursing home5,400
 6,368
 11,768
 11,783
 99.9
Nursing home— 6,368 6,368 12,852 49.5 
Warehouse
 5,635
 5,635
 17,489
 32.2
Warehouse— — — 17,435 — 
Storage
 
 
 34,551
 
Storage— — — 33,498 — 
Other non-residential828
 
 828
 25,831
 3.2
Other non-residential— — — 32,483 — 
Total Commercial real estate24,037
 21,697
 45,734
 385,910
 12.1
Total Commercial real estate7,153 45,048 52,201 385,470 13.5 
Construction/land1,100
 
 1,100
 107,401
 1.0
Construction/land— — — 94,545 — 
Business         
Business:Business:
Aircraft1,074
 
 1,074
 13,741
 7.8
Aircraft— — — 9,512 — 
SBA
 
 
 753
 
SBA— — — 906 — 
PPPPPP— — — 45,220 — 
Other business2,065
 657
 2,722
 20,208
 13.5
Other business— — — 22,656 — 
Total other business3,139
 657
 3,796
 34,702
 10.9
Total businessTotal business— — — 78,294 — 
Consumer:         Consumer:
Classic/collectible auto1,202
 
 1,202
 22,029
 5.5
Classic/collectible auto— 85 85 26,488 0.3 
Other consumer760
 
 760
 15,196
 5.0
Other consumer— — — 12,280 — 
Total consumer1,962
 
 1,962
 37,225
 5.3
Total consumer— 85 85 38,768 0.2 
Total loans with pandemic modifications49,105
 32,003
 81,108
 1,105,959
 7.3
Total loans with COVID-19 pandemic modificationsTotal loans with COVID-19 pandemic modifications$7,615 $49,069 $56,684 $1,116,391 5.1 %


At March 31, 2020,    Prior to their modifications, the loans included in the above table were current on their loan payments. The Bank is monitoring its loan portfolio for delinquencies of loans that have not requested modifications under the CARES Act. As of April 30, 2020, there were 18 loans totaling $9.4 million that had not requested a deferral and were 10 or more days past due, including the $2.1 million multifamily loan currently in foreclosure.


Critical Accounting Policies


Our significant accounting policies are fundamental to understanding our results of operations and financial condition because they require that we use estimates and assumptions that may affect the value of our assets or liabilities and our financial results. These policies are critical because they require management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or by using different assumptions. These policies govern the ALLL, the valuation of OREO, and the calculation of deferred taxes, the right-of-use asset and lease liability on our operating leases, fair values, and other-than-temporary impairments on the market value of investments and derivatives. These policies and estimates are described in further detail in Part II, Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 1, Summary of Significant Accounting Policies in the 20192020 Form 10-K. There have not been any material changes in the Company’s critical accounting policies and estimates as compared to the disclosure contained in the 20192020 Form 10-K.
38





36






Comparison of Financial Condition at March 31, 20202021 and December 31, 20192020


Total assets were $1.33$1.43 billion at March 31, 2020, a decrease2021, an increase of 0.8%3.1%, from $1.34$1.39 billion at December 31, 2019.2020. The following table details the $10.7$42.6 million net change in the composition of our assets at March 31, 20202021 from December 31, 2019.2020.
 Balance at
March 31, 2021
Change from December 31, 2020Percent Change
 (Dollars in thousands)
Cash on hand and in banks                                           $7,211 $(784)(9.8)%
Interest-earning deposits with banks                                           75,023 2,529 3.5 
Investments available-for-sale, at fair value168,042 40,491 31.7 
Investment held-to-maturity2,413 (5)(0.2)
Loans receivable, net                                           1,098,832 (1,750)(0.2)
FHLB stock, at cost                                6,465 55 0.9 
Accrued interest receivable5,702 194 3.5 
Deferred tax assets, net1,163 (478)(29.1)
OREO454 — — 
Premises and equipment, net22,512 (67)(0.3)
BOLI33,357 323 1.0 
Prepaid expenses and other assets3,398 1,755 106.8 
ROU3,976 329 9.0 
Goodwill889 — — 
Core deposit intangible789 (35)(4.2)
Total assets                                $1,430,226 $42,557 3.1 %
 Balance at
March 31, 2020
 Change from December 31, 2019 Percent Change
 (Dollars in thousands)
Cash on hand and in banks                                           $6,453
 $(3,641) (36.1)%
Interest-earning deposits with banks                                           22,063
 9,167
 71.1
Investments available-for-sale, at fair value132,159
 (4,442) (3.3)
Investment held-to-maturity2,371
 2,371
 n/a
Loans receivable, net                                           1,092,128
 (16,334) (1.5)
FHLB stock, at cost                                8,010
 1,001
 14.3
Accrued interest receivable4,302
 164
 4.0
Deferred tax assets, net2,227
 726
 48.4
OREO454
 
 
Premises and equipment, net22,591
 125
 0.6
BOLI32,290
 308
 1.0
Prepaid expenses and other assets1,898
 (318) (14.4)
ROU2,446
 237
 10.7
Goodwill889
 
 
Core deposit intangible932
 (36) (3.7)
Total assets                                $1,331,213
 $(10,672) (0.8)%


Interest-earning deposits with banks. Our interest-earning deposits with banks, consisting primarily of funds held at the Federal Reserve Bank of San Francisco (“FRB”), increased by $9.2$2.5 million during the three months ended March 31, 2020. These2021. Deposit growth of $40.0 million outpaced the growth in loans receivable providing excess funds fluctuate based on our funding needs.invested in these deposits.


Investments available-for-sale. Our investments available-for-sale portfolio decreasedincreased by $4.4$40.5 million during the three months ended March 31, 2020.2021. During this period, we had no sales or maturitiesthe Bank invested excess cash into higher yielding assets by purchasing 25 available-for sale investment securities that included $22.2 million of fixed rate securities and $24.1 million of variable rate securities. AtThe purchases included $21.7 million in mortgage-backed securities, $13.0 million of municipal bonds and $11.7 million of U.S. Government agency securities. These purchases have an expected weighted average yield of 0.99%. During the three months ended March 31, 2020, corporate bonds issued by financial institutions represented $25.1 million, or 19.0% of our2021, the Bank did not sell any investments available-for-sale, and municipal bonds represented $11.0however, $2.0 million of securities were called or 8.3% of our investments available-for-sale.paid-off early.



37



The effective duration of the investments available-for-sale at March 31, 2020,2021, was 2.64%3.09% as compared to 2.54%2.55% at December 31, 2019.2020. Effective duration measures the anticipated percentage change in the value of an investment security (or portfolio) in the eventevent of a 100 basis point change in market yields. Since the Bank’s portfolio includes securities with embedded options (including call options on bonds and prepayment options on mortgage-backed securities), management believes that effective duration is an appropriate metric to use as a tool when analyzing the Bank’s investment securities portfolio, as effective duration incorporates assumptions relating to such embedded options, including changes in cash flow assumptions as interest rates change.


Loans receivable. Total loans receivable remained virtually unchanged decreasing by $16.3 million during the three months ended March 31, 2020, toat $1.1 billion at both March 31, 2021, and December 31, 2020. Loan originations of $38.7 million were supplemented with $5.3 million of loan purchases to help offset loan repayments. During the three months ended March 31, 2020, one‑to‑four2021, one-to-four family residentialloans, business loans, and consumer loans decreased by $1.3$2.7 million, $2.4 million and $1.9 million, respectively. Partially offsetting these decreases, multifamily
39



loans, construction/land development loans and commercial real estate loans decreased by $9.2 million, multifamily loans decreasedincreased by $3.4 million, construction/land loans decreased by $6.3$2.3 million and business loans decreased by $3.1 million. Partially offsetting these decreases, consumer loans increased by $7.0 million as purchases of classic and collectible auto loans continued to be strong.

Our loan concentrations remained stable at$205,000, respectively. During the three months ended March 31, 2020 as compared to2021, the Bank originated $60.6 million of loans, which included $23.5 million of PPP loans.

At March 31, 2021 and December 31, 2019. At these dates,2020, the Bank’s construction loans totaled 77.6%64.0% and 81.9%61.6% of total capital, respectively, and total non-owner occupied commercial real estate was 437.7%391.8% and 449.7%390.1% of total capital, respectively. The Bank has set aggregate concentration guidelines that total commercial real estate, including residential, non‑residential,non-residential, and construction loans, should not exceed 550% of total risk-based capital. Our concentration guideline for construction/land loans is to limit these loans to 100% of total risk-based capital. The concentration of construction/land loans is calculated using the funded balance of these loans and consequently can fluctuate based on the timing of construction draws and loan payoffs. Management reviews estimated construction draws and loan payoffs and adjusts loan originations based on these estimates to achieve compliance with our construction guidelines. Our commercial and multifamily real estate and construction/land loan portfolios are subject to ongoing credit reviews performed by both independent loan review staff, as well as an external third-party review firm to assist with identifying potential adverse trends and risks in the portfolio allowing management to initiate timely corrective action, as necessary. Such reviews also assist with ensuring loan risk grades are accurately assigned and thereby properly accounted for in the ALLL. The review places emphasis on large borrowing relationships, stress testing, compliance with loan covenants, as well as other risk factors warranting enhanced review.


38




The following table presents a breakdown of our multifamily, commercial and construction loans by collateral type at March 31, 20202021 and December 31, 2019.2020. Total construction/land loans are net of $72.0$47.6 million and $89.6$59.8 million of LIP at March 31, 20202021 and December 31, 2019,2020, respectively.
March 31, 2021December 31, 2020
(In thousands)
Multifamily residential:
Micro-unit apartments$11,708 $11,366 
Other multifamily128,360 125,328 
Total multifamily residential140,068 136,694 
Non-residential:
Office83,176 84,311 
Retail110,843 114,117 
Mobile home park29,708 28,094 
Hotel / motel65,475 69,304 
Nursing home12,852 12,868 
Warehouse17,435 17,484 
Storage33,498 33,671 
Other non-residential32,483 25,416 
Total non-residential385,470 385,265 
Construction/land:
One-to-four family residential27,817 33,396 
Multifamily58,718 51,215 
Commercial5,837 5,783 
Land2,173 1,813 
Total construction/land94,545 92,207 
Total multifamily residential, non-residential and construction/land loans$620,083 $614,166 
 March 31, 2020 December 31, 2019
 (In thousands)
Multifamily residential:   
Micro-unit apartments$11,230
 $13,809
Other multifamily158,238
 159,106
Total multifamily residential169,468
 172,915
    
Non-residential   
Office95,911
 100,744
Retail122,460
 133,094
Mobile home park25,370
 26,099
Hotel / motel52,515
 42,971
Nursing home11,783
 11,831
Warehouse17,489
 17,595
Storage34,551
 37,190
Other non-residential25,831
 25,628
Total non-residential385,910
 395,152
    
Construction/land:   
One-to-four family residential43,279
 44,491
Multifamily35,201
 40,954
Commercial22,946
 19,550
Land5,975
 8,670
Total construction/land107,401
 113,665
Total multifamily residential, non-residential and construction/land loans$662,779
 $681,732


Included in total construction/land loans at March 31, 2020,2021, are $32.6$58.7 million of multifamily loans $22.9and $5.8 million of commercial real estate loans and $3.6 million of one-to-four family loans that will roll over to permanent loans at the completion of their construction period in accordance with the terms of the construction/land loan. At December 31, 2019,2020, construction/land loans included $38.6$51.2 million of
40



multifamily loans $18.3and $5.8 million of commercial real estate loans and $3.5 million of one-to-four family loans that roll over to permanent loans in accordance with the terms of the construction/land loan.


To assist in our strategic initiatives for loan growth and to achieve geographic diversification, the Bank will originate and purchase loans and utilize loan participations with the underlying collateral located within areas of Washington State outside our primary market area or in other states. The Bank’s goal with respect to loan participations is to locate a selling bank that is unable to make an entire loan due to legal or lending concentration limitations. Sellers of these loans are reviewed for management/lending experience, financial condition, asset quality metrics, and regulatory matters. Loans acquired through participation or purchase must meet the Bank’s underwriting standards. During the three months ended March 31, 2020,2021, the Bank purchased $5.3$9.9 million of loans and loan participations to borrowers located in Washington and other states, including $2.4 million of consumer loans secured by classic/collectible automobiles to borrowers located in Washington and other states.automobiles.

The majority of our loan portfolio continues to be secured by properties located in our primary market area, however a significant amount is secured by properties in other areas of Washington, in California, and in other states. At March 31, 2020,2021, total loans secured by collateral located in California represented 4.0%3.0% of our total loans and total loans secured by collateral located outside the states of California and Washington represented 9.8%8.9% of our total loans. The following table details geographic concentrations in our loan portfolio:


39



 At March 31, 2020At March 31, 2021
 One-to-Four Family Residential Multifamily Commercial Real Estate Construction/Land Business Consumer TotalOne-to-Four Family ResidentialMultifamilyCommercial Real EstateConstruction/LandBusinessConsumerTotal
 (In thousands)(In thousands)
King County $291,219
 $99,832
 $199,050
 $97,224
 $17,142
 $13,172
 $717,639
King County$292,631 $78,201 $224,925 $85,216 $48,241 $10,204 $739,418 
Pierce County 33,897
 5,052
 26,702
 6,069
 362
 606
 72,688
Pierce County35,300 6,998 25,770 6,106 2,135 396 76,705 
Snohomish County 26,004
 3,539
 34,280
 33
 3,708
 1,436
 69,000
Snohomish County29,776 8,599 14,217 972 16,558 1,127 71,249 
Kitsap County 7,571
 5
 299
 2,249
 
 
 10,124
Kitsap County7,220 294 2,251 717 — 10,487 
Other Washington Counties 9,310
 24,330
 47,183
 1,826
 1,236
 437
 84,322
Other Washington Counties11,275 23,269 50,582 — 1,062 118 86,306 
California 2,664
 20,335
 15,482
 
 972
 4,634
 44,087
California2,608 9,825 13,634 — 818 6,094 32,979 
Outside Washington
and California
(1)
 588
 16,375
 62,914
 
 11,282
 16,940
 108,099
Outside Washington
and California
(1)
436 13,171 56,048 — 8,763 20,829 99,247 
Total loans $371,253
 $169,468
 $385,910
 $107,401
 $34,702
 $37,225
 $1,105,959
Total loans$379,246 $140,068 $385,470 $94,545 $78,294 $38,768 $1,116,391 
_______________
(1) Includes loans in Utah, Oregon, Georgia and GeorgiaFlorida of $16.2$11.9 million, $11.7$11.4 million, $8.4 million and $8.2$7.9 million, respectively, and loans in 37 other states.states and the District of Columbia.


Our five largest borrowing relationships, which represent 8.0%8.6% of our net loans, increaseddecreased by $1.9 million$557,000 to $88.8$95.7 million at March 31, 2020,2021, from $86.9$96.3 million at December 31, 2019.2020. The total number of loans represented by this group of borrowers decreased slightly to 14remained steady at 13 loans at both March 31, 2020, from 16 loans at2021, and December 31, 2019.2020. At March 31, 2020,2021, all five borrowers were current on their loan payments. We monitor the performance of these borrowing relationships very closely due to their concentration risk in relation to the entire loan portfolio.



41



The following table details our five largest lending relationships at March 31, 2020:2021:

Borrower (1)
 Number
of Loans
 
One-to-Four Family
Residential
(2)
 Multifamily Commercial
Real Estate
 Construction/Land 
Aggregate
Balance of
Loans
Borrower (1)
Number
of Loans
One-to-Four Family
Residential
(2)
MultifamilyCommercial
Real Estate
Aggregate
Balance of
Loans
 (Dollars in thousands)(Dollars in thousands)
Real estate investor 5 $
 $8,399
 $12,957
 $
 $21,356
Real estate investor2$— $12,185 $14,424 $26,609 
Real estate investor 5 430
 
 18,827
 
 19,257
Real estate investor6418 — 20,611 21,029 
Real estate investor 2 
 
 18,622
 
 18,622
Real estate investor2— — 18,274 18,274 
Real estate investor 1 
 
 
 15,650
 15,650
Real estate investor1— — 15,326 15,326 
Real estate investor 1 
 
 13,888
 
 13,888
Real estate investor2— — 14,468 14,468 
Total 14 $430
 $8,399
 $64,294
 $15,650
 $88,773
Total13$418 $12,185 $83,103 $95,706 
________
(1)
The composition of borrowers represented in the table may change between periods.
(2)
The one-to-four family residential loan is an owner occupied property. The commercial real estate loans are for non-owner occupied properties.

(1)     The composition of borrowers represented in the table may change between periods.
(2)    The one-to-four family residential loan is an owner occupied property. The commercial real estate loans are for non-owner occupied properties.

The ALLL increased to $13.5$15.5 million at March 31, 2020,2021, from $13.2$15.2 million at December 31, 2019,2020, and represented 1.22%1.39% and 1.18%1.36% of total loans receivable at March 31, 2020,2021, and December 31, 2019,2020, respectively. The ALLL consists of two components, the general allowance and the specific reserves. The increase in the ALLL general allowance was primarily the result of increasesthe downgrade of $10.5 million of commercial real estate loans partially offset by improvements in the forecasted credit deteriorationrisk factors for all loan categories in responsedue to the improving economy. With the improved economic disruption causedoutlook as of March 31, 2021, and the expanding availability of the COVID-19 vaccine, the expected economic impact of the pandemic to the credit quality of our loan portfolio has diminished. The $45.2 million balance of PPP loans was omitted from the ALLL calculation at March 31, 2021, as these loans are fully guaranteed by the COVID-19 pandemic. The increase was partially offset bySBA. Management expects that the $16.3 million declinegreat majority of PPP borrowers will seek full or partial forgiveness of their loan obligations from the SBA within a short time frame, which in total loans receivable.turn will reimburse the Bank for the amount forgiven. Impaired loans increased $2.9 milliondecreased $281,000 during the three months ended March 31, 2020, however, the loans are generally well collateralized and did not require additional reserves to be set aside.2021. The specific reserves decreased by $2,000$3,000 as a result of amortization of the

40



additional allowance set aside on loans with modifications.modifications and loan payoffs. For additional information, see “Comparison of Operating Results for the Three Months Ended March 31, 20202021, and 20192020 - Provision for Loan Losses” discussed below.


We believe that the ALLL at March 31, 2020,2021, was adequate to absorb the probable and inherent risks of loss in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will be proven correct in the future, that the actual amount of future losses will not exceed the amount of past provisions, or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. Future additions to the allowance may become necessary based upon changing economic conditions, the level of problem loans, business conditions, credit concentrations, increased loan balances, or changes in the underlying collateral of the loan portfolio. In addition, the determination of the amount of our ALLL is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional loss reserves or the charge-off of specific loans against established loss reserves based upon their judgment of information available to them at the time of their examination. Uncertainties relating to our ALLL are heightened as a result of the risks surrounding the COVID-19 pandemic as described in further detail in Part II,1, Item 1A.1A of our 2020 Form 10-K.


As we work with our borrowers that face difficult financial circumstances, we explore various options available to minimize our risk of loss. At times, the best option for our customers and the Bank is to modify the loan for a period of time, usually one year or less. Certain loan modifications are accounted for as troubled debt restructured loans (“TDRs”).TDRs. These modifications have included a reduction in interest rate on the loan for a period of time, advancing the maturity date of the loan, or allowing interest-only payments for a specific time frame. These modifications are granted only when there is a reasonable and attainable restructured loan plan that has been agreed to by the borrower and is considered to be in the Bank’s best interest. As discussed above, loans modified in accordance with the CARES Act and related bank regulatory guidance are not considered TDRs.


42



The following table presents a breakdown of our TDRs at the dates indicated, all of which were performing:performing and on accrual status:
March 31, 2021December 31, 2020Three Month Change
(Dollars in thousands)
Performing TDRs:
One-to-four family residential$2,525 $2,627 $(102)
Commercial real estate1,232 1,242 (10)
Total TDRs$3,757 $3,869 $(112)
% TDRs classified as performing100.0 %100.0 %
 March 31, 2020 December 31, 2019 Three Month Change
 (Dollars in thousands)
Performing TDRs:     
One-to-four family residential$3,768
 $3,979
 $(211)
Commercial real estate1,257
 1,267
 (10)
Total TDRs$5,025
 $5,246
 $(221)
% TDRs classified as performing100.0% 100.0%  


Our TDRs decreased $221,000$112,000 at March 31, 2020,2021, compared to December 31, 2019,2020, as a result of principal repayments and loan payoffs. Atrepayments. In addition, at March 31, 2020, all TDRs were performing and on accrual status. In addition,2021, there were no committed but undisbursed funds in connection with our TDRs. The largest TDR relationship at March 31, 2020,2021, totaled $1.3$1.2 million and was secured by a commercial property located in King County.


Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At both March 31, 2020, and December 31, 2019,2021, total past due loans were $2.2$2.3 million, representing 0.20% and 0.19%0.21% of total loans receivable, respectively.receivable. At December 31, 2020, total past due loans were $2.7 million, representing 0.24% of total loans receivable.
    
    

41



Nonperforming assets increaseddecreased by $2.1 million$68,000 during the first three months of 2020, primarily as a result of a $2.1 million multifamily loan that was moved to nonaccrual status during this period.2021. The following table presents detailed information on our nonperforming assets at the dates indicated:

March 31, 2021December 31, 2020Three Month Change
(Dollars in thousands)
Nonaccrual loans:
  Multifamily$2,036 $2,104 $(68)
Total nonaccrual loans2,036 2,104 (68)
OREO454 454 — 
Total nonperforming assets (1)
$2,490 $2,558 $(68)
Nonperforming assets as a
  percent of total assets
0.17 %0.18 %
____________
 March 31, 2020 December 31, 2019 Three Month Change
 (Dollars in thousands)
Nonaccrual loans:     
  One-to-four family residential$91
 $95
 $(4)
  Multifamily2,104
 
 2,104
Total nonaccrual loans2,195
 95
 2,100
      
OREO454
 454
 
Total nonperforming assets (1)
$2,649
 $549
 $2,100
      
Nonperforming assets as a
percent of total assets
0.20% 0.04%  
____________
(1) The difference between nonperforming assets reported above, and the totals reported by other industry sources, is due to their inclusion of all TDRs as nonperforming loans, although 100.0% of our TDRs were performing in accordance with their restructured terms at March 31, 2020.2021.


Nonaccrual loans are loans that are 90 days or more delinquent or other loans which, in management's opinion, the borrower is unable to meet scheduled payment obligations. The largestOur only nonaccrual loan at both March 31, 2021, and December 31, 2020, was a $2.1$2.0 million multifamily loan secured by a non-owner occupied multifamily residence located in King County. Foreclosure proceedings are underwayCounty, which is currently in foreclosure. During the three months ended March 31, 2021, $74,000 in rents previously held in receivership were released to the Company and applied towards outstanding payments and late fees owed on the loan. The receiver on the underlying collateral on this loan as it was more than 90 days past due at March 31, 2020. Also includedhas multiple offers on the property and the Company expects the matter to be resolved in nonaccrual loans at March 31, 2020, wasthe second quarter of 2021 without incurring a $91,000 owner occupied, single-family residence located in Snohomish County. This loan was current on its loan payments at that date.loss.


We continue to focus our efforts on working with borrowers to bring their loans current or converting nonaccrual loans to OREO and subsequently selling the properties. By taking ownership of these properties, we can generally convert nonearningnon-earning assets into earning assets on a more timely basis than which may otherwise be the case. Our success in this area is reflected by the low ratio of our nonperforming assets as a percent of total assets of 0.20%0.17% at March 31, 2020,2021, and 0.04%0.18% at December 31, 2019,2020, as well as the minimal amount of OREO held at March 31, 2020.2021.


43



OREO. OREO includes properties acquired by the Bank through foreclosure or acceptance of a deed in lieu of foreclosure. At both March 31, 2020,2021, and December 31, 2019,2020, OREO was $454,000, and consisted of two undeveloped commercial lots located in Pierce County.County, Washington.


Intangible assets. The balance of goodwill was $889,000 at both March 31, 20202021 and December 31, 2019.2020. Goodwill was calculated as the excess purchase price of the branches acquired in August 2017 (the “Branch Acquisition”) over the fair value of the assets acquired and liabilities assumed.


The core deposit intangible (“CDI”) recorded as part of the Branch Acquisition represents the fair value of the customer relationships on the acquired noninterest-bearing checking,demand, interest-bearing checking,demand, savings, and money market accounts. The CDI balance was $932,000$789,000 at March 31, 20202021 and $968,000$824,000 at December 31, 2019.2020. The initial ratio of CDI to the acquired balances of core deposits was 2.23%. This amount amortizes into noninterest expense on an accelerated basis over ten years.


As a result of the economic disruption caused by the COVID-19 pandemic, the Company will perform interim impairment testing on goodwill and the CDI during the second quarter of 2020.

42



Deposits. During the first three months of 2020,2021, deposits decreased $33.6increased $40.0 million to $1.00$1.13 billion at March 31, 2020,2021, compared to $1.03$1.09 billion at December 31, 2019.2020. Deposit accounts consisted of the following:
 March 31, 2021Change from December 31, 2020Percent Change
 (Dollars in thousands)
Noninterest-bearing demand$114,437 $23,152 25.4 %
Interest-bearing demand114,098 5,916 5.5 
Statement savings20,470 1,249 6.5 
Money market500,619 35,250 7.6 
Certificates of deposit, retail384,031 (25,545)(6.2)
$1,133,655 $40,022 3.7 
 March 31, 2020 Change from December 31, 2019 Percent Change
 (Dollars in thousands)
Noninterest-bearing$53,519
 $670
 1.3 %
Interest-bearing checking68,803
 2,906
 4.4
Statement savings17,040
 (407) (2.3)
Money market397,489
 19,723
 5.2
Certificates of deposit, retail437,676
 12,573
 3.0
Certificates of deposit, brokered25,457
 (69,015) (73.1)
 $999,984
 $(33,550) (3.2)

    
Our retail deposits increased by $35.5$40.0 million during the three months ended March 31, 2020.2021. Money market accounts increased by $19.7 million and retail certificates of deposit increased by $12.6$35.3 million as the Bank continued to competitively pricedprice these products to increase these funding sources. In addition, continued emphasis on deposit growth at our branches resulted in a $2.9noninterest-bearing demand and interest-bearing demand accounts increased by $23.2 million increase in interest-bearing checking accounts. The COVID-19 pandemic has not adversely impacted the Bank’s deposits with balances remaining stable subsequent to March 31, 2020.

The Bank’s portfolio of brokered certificates of deposits decreased by $69.0and $5.9 million, to $25.5 million at March 31, 2020, from $94.5 million at December 31, 2019. To assist in management of our interest rate risk, $62.5 million of maturing brokeredrespectively. Partially offsetting these increases, retail certificates of deposit were partially replaced with FHLB borrowings hedged by interest rate swap agreements. In addition, $6.5decreased $25.5 million as management elected to utilize liquidity gained from lower cost deposits to reduce its balances of callable brokeredhigher cost certificates of deposit within a weighted average interest ratemanaged runoff of 2.86%, were redeemed early. The Bank’s current portfolio of brokered certificates of deposit will mature in two to seven months.these funds.


At March 31, 20202021 and December 31, 2019,2020, we held $37.2$60.9 million and $34.0$59.2 million in public funds, respectively, primarily in retail certificates of deposit and money market accounts.


Advances. We use advances from the FHLB as an alternative funding source to manage interest rate risk, and to leverage our balance sheet and to supplement our deposits. Total FHLB advances were $160.0$120.0 million at March 31, 2020, a $22.3 million increase from $137.7 million at2021, and December 31, 2019.2020. At March 31, 2020,2021, the Bank’s advances included $60.0 million of fixed-rate three-month advances that renew quarterly, and $60.0 million of fixed-rate one-month advances that renew monthly, thatall of which are utilized in cash flow hedge agreements, as described below. In addition, at March 31, 2020, we held $40.0 million of purchased FHLB Fed Funds that. The short-term nature of our advances and overnight FHLB advances provides us flexibility to adjust the level of our borrowings as our customer deposit balances change consistent with our asset/liability objectives. At March 31, 2020,2021, all of our FHLB advances were due to reprice in less than two months. At that date, there were no FHLB Fed Funds short-term borrowings.


Cash Flow Hedge. To assist in our interest rate risk management efforts, the Bank has entered into multiple interest rate swap agreements with qualified institutions. Each interest rate swap agreement qualifies as a cash flow hedge of the variability of future interest payments attributable to the changes in 1- monthone-month or 3-monththree-month LIBOR rates. The objective of the cash flow hedge is to offset the variability of cash flows due to the rollover of the Bank’s FHLB, or other fixed rate advance,advances, for 1-monthone-month or 3-months,three-months, respectively, for the term of the agreement. The agreements allow for a substitute index to be used if LIBOR is unavailable.


The following table presents details of the Bank’s interest rate swap agreements as of March 31, 2020.2021. For each interest rate swap agreement listed, the Bank has secured a fixed-rate FHLB advance for the notional amount that reprices at the same frequency as the corresponding interest-rate swap. The Bank pays a fixed interest rate to the counterparty and in return, receives a floating interest rate based on the index noted in the below table. The original term of these interest rate swap agreements range from four to eight years.

44
43




 Notional amountStart DateMaturity DateFixed rate paid to counterpartyIndex rate received from counterpartyRepricing Frequency
(Dollars in thousands)
$50,000 10/25/201610/25/20211.340 %3-month LIBORquarterly
15,000 9/27/20199/27/20241.440 1-month LIBORmonthly
10,000 11/19/201911/20/20231.585 3-month LIBORquarterly
15,000 3/2/20203/2/20260.911 1-month LIBORmonthly
15,000 3/2/20203/2/20270.937 1-month LIBORmonthly
15,000 3/2/20203/2/20280.984 1-month LIBORmonthly
15,000 10/25/202110/25/20280.793 3-month LIBORquarterly
10,000 10/25/202110/25/20290.800 3-month LIBORquarterly


Interest rate swap agreements in the above table with start dates in 2021 are forward-starting contracts. The Bank intends to secure two three-month fixed-rate FHLB advances on October 25, 2021 for $15.0 million and $10.0 million, for seven years and eight years, respectively, which will reprice quarterly. These agreements were contracted as a partial replacement offorward-starting contracts are intended to partially replace the $50.0 million notional interest rate swap that will mature on October 25, 2021.


A change in the net fair value of these cash flow hedges is recognized as an other asset or other liability on the balance sheet with the tax-effected portion of the change included in other comprehensive income. At March 31, 2020,2021, we recognized a $3.3 million$903,000 net fair value liabilityasset as a result of the decreaseincrease in the market value of these interest rate swap agreements. In comparison, at December 31, 2020, our cash flow hedges were in a fair value loss position and a $2.8 million net fair value liability was recognized.


Stockholders’ Equity. Total stockholders’ equity decreased $3.2increased $2.1 million during the first three months of 20202021, to $153.1$158.4 million at March 31, 2020,2021, from $156.3 million at December 31, 2019.2020. Increases to stockholders’ equity included $1.7$2.5 million of net income, $467,000 from stock-based compensation and $462,000 of stock based compensation. These increases were more than offset by a $3.2$1.4 million net of tax, decrease in other comprehensive income, net of tax, as a result of improved in the market values of our derivatives partially offset by a decline in the fair market value of our available-for-sale securities and cash flow hedge. In addition,investments available-for-sale. Partially offsetting these increases, stockholders’ equity decreased by $1.1$1.2 million from the repurchase of 79,39589,019 shares of common stock and $988,000$1.0 million in cash dividends paid. As part of the strategy to increase shareholder value, the Company’s Board of Directors authorized a stock repurchase plan that began on January 27, 2020February 1, 2021, and expires on July 27, 2020.August 13, 2021. The plan authorizes the repurchase of up to 513,000486,000 shares of the Company’s stock. At March 31, 2020,2021, the Company had repurchased 79,39589,019 shares under this repurchase plan at an average price of $14.06$13.03 per share.


The following table shows cash dividends paid per share and the related dividend payout ratio for the periods indicated:
Three Months Ended March 31,Three Months Ended March 31,
2020 201920212020
   
Dividend declared per common share$0.10
 $0.08
Dividend declared per common share$0.11 $0.10 
Dividend payout ratio (1)
58.8% 42.1%
Dividend payout ratio (1)
42.3 %58.8 %
______________
(1) Dividends paid per common share divided by basic earnings per common share.

Comparison of Operating Results for the Three Months Ended March 31, 20202021 and 20192020


General. Net income for the three months ended March 31, 2020,2021, was $2.5 million, or $0.26 per diluted share compared to $1.7 million, or $0.17 per diluted share as compared to net income of $1.9 million, or $0.19 per diluted share for the three months ended March 31, 2019.2020. The $261,000 decrease$813,000 increase in net income during the three months ended March 31, 2020,2021, was primarily a combined result of a $188,000the $2.1 million decrease in netinterest expense that more than offset a $1.0 million decrease in interest income, and a $559,000 increase in noninterest expense, partially offset by a $100,000$226,000 decrease in the provision for loan losses, a $290,000 increase in noninterest income and a $96,000 decrease in federal income tax expense.income.


45



Net Interest Income. Net interest income for the three months ended March 31, 2020, decreased $188,0002021, increased $1.1 million to $9.7$10.7 million from $9.9 million for the three months ended March 31, 2019 as a combined result of a decrease in interest income and an increase in interest expense.


44



Interest income decreased by $71,000 for the three months ended March 31, 2020, as compared to the same period in 2019, primarily as a result of a $240,000 decrease in interest income on investments available-for-sale. During the three months ended March 31, 2020 as compared to the same period in 2019, our average balance of these investments decreased by $4.7 million and their average yield declined to 2.72% from 3.35%. Partially offsetting these declines, interest income from net loans receivable increased by $193,000 for the comparative periods as a result of a $64.1 million increase in their average balance, partially offset by a reduction in yield to 4.94% for the three months ended March 31, 2020, from 5.22% for the comparative period in 2019 primarily due to decreases in short-term market rates.

Also contributing to the decrease in interest income, the yield on interest-earning deposits decreased to 1.18% for the three months ended March 31, 2020, from 2.50% for the three months ended March 31, 2019, outweighing a $4.1 million increase in the average balance of these funds, resulting in a $9,000 decrease in interest income. The average balance of FHLB advances decreased by $1.3 million, resulting in a $15,000 decrease in FHLB stock dividends received for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019.

Interest expense increased $117,000 to $4.8$9.7 million for the three months ended March 31, 2020, as a result of a decrease in interest expense outpacing the decrease in interest income.

Interest income decreased by $1.0 million for the three months ended March 31, 2021, as compared to the same period in 2019.2020, primarily as a result of the ongoing low interest rate environment following the March 2020 150 basis point decrease in the targeted federal funds rate putting downward pressure on resetting adjustable rate instruments combined with the impact of repayments on loans and securities being replaced by lower yielding assets in the lower rate environment. Loan interest income decreased $850,000 for the three months ended March 31, 2021, as compared to the same period in 2020, primarily due to a decrease in yield to 4.66% for the three months ended March 31, 2021, from 4.94% for the three months ended March 31, 2020. The increase wasaverage balance of loans receivable increased slightly by $3.3 million for the three months ended March 31, 2021, as compared to the same period in 2020. During the past twelve months, a total of $75.6 million PPP loans were originated. We began receiving forgiveness payoffs from the SBA in the fourth quarter of 2020, resulting in a $45.2 million balance of PPP loans at March 31, 2021. While these loans carry a low 1% interest rate, recognition of the remaining net deferred fee income on PPP loans at the time of payoff resulted in $718,000 of fee income included in interest income for the three months ended March 31, 2021. This favorable impact to our loan yields is expected to continue during periods where PPP loans are forgiven and/or paid down at levels that result in material recognition of the remaining deferred loan fees.

Interest income from investments available-for-sale decreased $184,000, primarily due to a decrease in yield to 1.91% for the three months ended March 31, 2021, from 2.72% for the three months ended March 31, 2020. Partially offsetting this decrease, the average balance of our investments available-for-sale increased by $20.0 million during the three months ended March 31, 2021, as compared to the same period in 2020, as the Company invested excess liquidity into higher yielding assets.

Interest income from interest-earning deposits decreased $19,000 for the three months ended March 31, 2021, as compared to the three months ended March 31, 2020, as a result of a $55.6decrease in yield to 0.09% from 1.18% for these comparative periods, partially offset by a $41.8 million increase in the average balance of these funds with growth of $119.6 millionfunds.

The decrease in the average balance of retail deposits, partiallyinterest income was more than offset by decreases of $30.8a $2.1 million decrease in brokered deposits and $33.2 million other borrowings. The total cost of interest-bearing deposits increased by five basis pointsinterest expense for the three months ended March 31, 2020,2021, as compared to the same period in 2019, with money market and retail certificates of deposit rate increases of 12 and 16three months ended March 31, 2020. Interest expense on interest-bearing deposits decreased 87 basis points respectively,for the comparative periods, as we competeda combined result of the declining interest rate environment and an increase in lower-cost deposits. Growth in our branch network allowed us to grow these core deposits. Partially offsetting these increases, theredeem our higher cost ofbrokered deposits last year, resulting in a $374,000 decrease in interest expense for brokered certificates of deposit decreased by 26 basis points as certain higher cost maturing certificates were allowed to run off, and $6.5 million of brokered certificates of deposits with a weighted-average rate of 2.86% were called.

Partially offsetting the increase in deposit interest expense, our cost of other borrowings decreased by $427,000none for the three months ended March 31, 2020, as compared to the same period in 2019. Through a combination of FHLB Fed Funds and FHLB advances tied to interest rate swap agreements, the Bank’s2021. Our cost of these funds decreasedwas also impacted favorably by a decrease in the cost of money market accounts to 0.33% for the three months ended March 31, 2021, from 1.48% for the three months ended March 31, 2020, from 2.26%partially offset by a $87.8 million increase in the average balance of these deposits for the comparative periods. As we continue to grow our lower cost deposits, maturing retail certificates of deposit were allowed to runoff, resulting in a $621,000 reduction in interest expense for these deposits for the three months ended March 31, 2019.2021, as compared to the same period in 2020, reflecting both a 42 basis point decrease in the cost of these deposits and a $33.4 million decrease in their average balance.


Further contributing to the decrease in interest expense, our cost of borrowings decreased by $52,000 for the three months ended March 31, 2021, as compared to the same period in 2020. The increase in our deposits met our funding needs, allowing us to eliminate our need for short-term borrowings from the FHLB. For the three months ended March 31, 2021, the Company maintained $120.0 million in FHLB advances tied to interest rate swap agreements. In comparison, for the three months ended March 31, 2020, the Company had an average balance of $127.7 million in FHLB advances that included the FHLB advances tied to interest rate swap agreements and FHLB Fed Funds short-term borrowings. Our cost of these borrowings decreased to 1.41% for the three months ended March 31, 2021, from 1.48% for the three months ended March 31, 2020.

The Company’s net interest margin decreased by 26 basis points, primarilyincreased to 3.31% for the three months ended March 31, 2021, from 3.11% for the three months ended March 31, 2020. This was due to decreasesthe reduction in our cost of interest bearing liabilities outpacing the reduction in our yield on interest earning assets outpacing the decline on our cost of interest‑bearing liabilities as a result of the lag in the market’s response to lowering deposit pricing when the targeted federal funds rate decreased in the second half of 2019 and the first quarter of 2020.between periods. For more information on this, see “How We Measure the Risk of Interest Rate Changes” in Item 3 of this report.




45
46





The following table details the change in net interest income due to changes in yield or cost, or changes in the average balance of the related asset or liability:
Three Months Ended March 31, 2021
Compared to March 31, 2020
 Net Change in Interest
RateVolumeTotal
(In thousands)
Interest-earning assets:
Loans receivable, net$(890)$40 $(850)
Investments available-for-sale(320)136 (184)
Investments held-to-maturity13 — 13 
Interest-earning deposits with banks(142)123 (19)
FHLB stock(2)
Total net change in income on interest-earning assets(1,334)297 (1,037)
Interest-bearing liabilities:
Interest-bearing demand(64)35 (29)
Statement savings(4)(3)
Money market(1,362)322 (1,040)
Certificates of deposit, retail(426)(195)(621)
Certificates of deposit, brokered— (374)(374)
Borrowings(24)(28)(52)
Total net change in expense on interest-bearing liabilities(1,880)(239)(2,119)
Total net change in net interest income$546 $536 $1,082 
 Three Months Ended March 31, 2020
Compared to March 31, 2019
Net Change in Interest
 Rate Volume Total
 (In thousands)
Interest-earning assets:     
Loans receivable, net$(632) $825
 $193
Investments available-for-sale(201) (39) (240)
Interest-earning deposits with banks(34) 25
 (9)
FHLB stock
 (15) (15)
Total net change in income on interest-earning assets(867) 796
 (71)
      
Interest-bearing liabilities:     
Interest-bearing demand29
 9
 38
Statement savings(1) (2) (3)
Money market119
 234
 353
Certificates of deposit, retail184
 196
 380
Certificates of deposit, brokered(43) (181) (224)
Other borrowings(242) (185) (427)
Total net change in expense on interest-bearing liabilities46
 71
 117
Total net change in net interest income$(913) $725
 $(188)


    

47



The following table compares detailed average balances, related interest income or interest expense, associated yields and rates, and the resulting net interest margin for the three months ended March 31, 20202021 and 2019.2020. Nonaccrual loans are included in the average balance of net loans receivable and are considered to carry a zero yield.

46
 Three Months Ended March 31,
20212020
 Average
Balance
Interest Earned / PaidYield /
Cost
Average
Balance
Interest Earned / PaidYield /
Cost
 (Dollars in thousands)
Assets
Loans receivable, net                                           $1,099,364 $12,624 4.66 %$1,096,091 $13,474 4.94 %
Investments available-for-sale155,795 735 1.91 135,765 919 2.72 
Investments held-to-maturity2,413 13 2.18 2,061 — — 
Interest-earning deposits with banks                                          52,336 12 0.09 10,555 31 1.18 
FHLB stock                      6,412 79 5.00 6,615 76 4.62 
Total interest-earning assets1,316,320 13,463 4.15 1,251,087 14,500 4.66 
Noninterest earning assets77,893 73,758 
Total average assets$1,394,213 $1,324,845 
Liabilities and Stockholders' Equity
Interest-bearing demand$103,540 $27 0.11 %$63,413 $56 0.36 %
Statement savings19,754 0.04 17,089 0.12 
Money market477,710 391 0.33 389,886 1,431 1.48 
Certificates of deposit, retail395,291 1,879 1.93 428,695 2,500 2.35 
Certificates of deposit, brokered— — — 70,979 374 2.12 
Total interest-bearing deposits996,295 2,299 0.94 970,062 4,366 1.81 
Borrowings120,000 418 1.41 127,707 470 1.48 
Total interest-bearing liabilities1,116,295 2,717 0.99 1,097,769 4,836 1.77 
Noninterest bearing liabilities120,062 69,584 
Average equity157,856 157,492 
Total average liabilities and equity$1,394,213 $1,324,845 
Net interest income$10,746 $9,664 
Net interest margin3.31 %3.11 %




 Three Months Ended March 31,
 2020 2019
 Average
Balance
 Interest Earned / Paid Yield /
Cost
 Average
Balance
 Interest Earned / Paid Yield /
Cost
 (Dollars in thousands)
Assets           
Loans receivable, net                                           $1,096,091
 $13,474
 4.94% $1,031,994
 $13,281
 5.22%
Investments available-for-sale135,765
 919
 2.72
 140,433
 1,159
 3.35
Interest-earning deposits with banks                                          10,555
 31
 1.18
 6,484
 40
 2.50
FHLB stock                      6,615
 76
 4.62
 7,888
 91
 4.68
Total interest-earning assets                                                      1,249,026
 14,500
 4.67
 1,186,799
 14,571
 4.98
Noninterest earning assets75,819
     72,103
    
Total average assets$1,324,845
     $1,258,902
    
            
Liabilities and Stockholders' Equity           
Interest-bearing demand$63,413
 $56
 0.36% $42,579
 $18
 0.17%
Statement savings17,089
 5
 0.12
 24,146
 8
 0.13
Money market389,886
 1,431
 1.48
 320,411
 1,078
 1.36
Certificates of deposit, retail428,695
 2,500
 2.35
 392,337
 2,120
 2.19
Certificates of deposit, brokered70,979
 374
 2.12
 101,787
 598
 2.38
Total interest-bearing deposits970,062
 4,366
 1.81
 881,260
 3,822
 1.76
Other borrowings127,707
 470
 1.48
 160,950
 897
 2.26
Total interest-bearing liabilities1,097,769
 4,836
 1.77
 1,042,210
 4,719
 1.84
Noninterest bearing liabilities69,584
     63,842
    
Average equity157,492
     152,850
    
Total average liabilities and equity$1,324,845
     $1,258,902
    
Net interest income  $9,664
     $9,852
  
Net interest margin    3.11%     3.37%

Provision for Loan Losses. Management recognizes that loan losses may occur over the life of a loan and that the ALLL must be maintained at a level necessary to absorb specific losses on impaired loans and probable losses inherent in the loan portfolio. Our methodology for analyzing the ALLL consists of two components: general and specific reserves. The general reserve is determined by applying factors to our various groups of loans. Management considers factors such as charge-off history, the prevailing economy, the regulatory environment, competition, geographic and loan type concentrations, policy and underwriting standards, nature and volume of the loan portfolio, managements’ experience level, our loan review and grading systems, the value of underlying collateral and the level of problem loans in assessing the ALLL. The specific reserve component is created when management believes that the collectability of a specific loan has been impaired and a loss is probable or a concession is granted that reduces the value of the loan. The specific reserves are computed using discounted cash flows, current appraisals, listed sales prices, and other available information, less costs to complete, if any, and costs to sell the property. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or if future events differ from current estimates.


48



During the three months ended March 31, 2020,2021, management evaluated the adequacy of the ALLL and concluded that a $300,000 provision for loan losses was appropriate dueappropriate. This provision was primarily to forecasted credit losses dueattributed to the economic disruptiondowngrades on $10.5 million of $12.2 million in total loans made to a single lending relationship, secured by a bowling alley, roller skating and uncertainty fromrestaurant location, and a separate hostel business that continue to be adversely impacted by the COVID-19 pandemic. The increase inimpact of these downgrades was partially offset by improvements to qualitative economic factors utilized to calculate our general reserves for the ALLL required duerelated to the COVID-19 pandemic was partially offset by a reduction inbased upon the ALLL for a $16.3 million decline in the balanceimproving financial conditions and economic outlook that existed as of total loans receivable. March 31, 2021.In comparison, duringa $300,000 provision for loan losses was recognized for the three months ended March 31, 2019,2020, primarily due to COVID-19 related deterioration to the qualitative economic factors considered in calculating the general reserves for the ALLL. As previously disclosed, the Bank is evaluating the possible downgrade of $5.4 million in commercial real estate participation loans that were downgraded by the lead bank. If the Bank determines a downgrade is appropriate, it may increase our ALLL and provision related to the general allowance by $400,000 provision for loan losses was recognized primarily as a result of growthto $500,000 in net loans receivable.subsequent quarters. For more information, see Note 5 - Loans Receivable--ALLL.


47




The following table summarizes selected financial data related to our ALLL and loan portfolio.
At or For the Three Months Ended March 31,
20212020
 (Dollars in thousands)
Total loans receivable, end of period$1,116,391 $1,105,959 
Average loans receivable during period1,099,364 1,096,091 
ALLL balance at beginning of period15,174 13,218 
Provision for loan losses300 300 
Charge-offs:
Total charge-offs— — 
Recoveries:
One-to-four family28 12 
Total recoveries28 12 
Net recovery28 12 
ALLL balance at end of period$15,502 $13,530 
ALLL as a percent of total loans1.39 %1.22 %
Ratio of net recoveries to average net loans receivable, annualized0.01 — 
 At or For the Three Months Ended March 31,
 2020 2019
 (Dollars in thousands)
Total loans receivable, end of period$1,105,959
 $1,066,220
Average loans receivable during period1,096,091
 1,031,994
ALLL balance at beginning of period13,218
 13,347
Provision for loan losses300
 400
Charge-offs:   
Total charge-offs
 
Recoveries:   
One-to-four family12
 24
Consumer
 37
Total recoveries12
 61
Net recovery12
 61
ALLL balance at end of period$13,530
 $13,808
ALLL as a percent of total loans1.22% 1.30%
Ratio of net recoveries to average net loans receivable
 0.01


Noninterest Income. Noninterest income increased $290,000decreased $226,000 to $1.0 million$764,000 for the quarter ended March 31, 2020, from $700,000 for2021, as compared to the quarter ended March 31, 2019. 2020.

The following table provides a detailed analysis of the changes in the components of noninterest income:
 Three Months Ended March 31, 2021Change from Three Months Ended
March 31, 2020
Percent Change
 (Dollars in thousands)
BOLI change in cash surrender value$269 $15 5.9 %
Wealth management revenue160 (5)(3.0)
Deposit related fees200 24 13.6 
Loan related fees132 (260)(66.3)
Other           — — 
Total noninterest income$764 $(226)(22.8)
 Three Months Ended March 31, 2020 Change from Three Months Ended
March 31, 2019
 Percent Change
 (Dollars in thousands)
Net gain on sale of investments$
 $8
 (100.0)%
BOLI change in cash surrender value254
 (15) (5.6)
Wealth management revenue165
 (31) (15.8)
Deposit related fees176
 5
 2.9
Loan related fees392
 329
 522.2
Other           3
 (6) (66.7)
Total noninterest income                                           $990
 $290
 41.4 %


During the three months ended March 31, 2020,2021, as compared to the three months ended March 31, 2019,2020, loan related fees increased by $329,000,decreased $260,000, primarily as a result of a reduction in prepayment fees collected on certain loans paid off prior to
49



maturity. Partially offsetting this increase, wealth management revenue decreased by $31,000,decrease, deposit related fees increased $24,000 for the three months ended March 31, 2021, as compared to the same period in 2020, primarily as a result of regular fluctuations in the timing and mix of commissions received on serviced accounts. Also reducingincreased debit card activity. In addition, BOLI noninterest income increased $15,000 for the change in cash surrender value of our BOLI policies decreased by $15,000, primarilycomparative periods as a result of timing differences in recognition of earningsannual premiums and dividends on certain BOLI policies.


Noninterest Expense. Noninterest expense increased $559,000decreased $139,000 to $8.3$8.1 million for the three months ended March 31, 2020,2021, from $7.7$8.3 million for the comparable period in 2019.2020.


48




The following table provides a detailed analysis of the changes in the components of noninterest expense:
 Three Months Ended March 31, 2021Change from Three Months Ended
March 31, 2020
Percent Change
 (Dollars in thousands)
Salaries and employee benefits$4,945 $(267)(5.1)%
Occupancy and equipment1,100 29 2.7 
Professional fees                                532 102 23.7 
Data processing                                697 0.4 
OREO related expenses, net— — 
Regulatory assessments121 (23)(16.0)
Insurance and bond premiums124 3.3 
Marketing29 (35)(54.7)
Other general and administrative580 48 9.0 
Total noninterest expense$8,129 $(139)(1.7)
 Three Months Ended March 31, 2020 Change from Three Months Ended
March 31, 2019
 Percent Change
 (Dollars in thousands)
Salaries and employee benefits$5,212
 $212
 4.2 %
Occupancy and equipment                                           1,071
 205
 23.7
Professional fees                                430
 (66) (13.3)
Data processing                                694
 176
 34.0
OREO related expenses, net1
 (30) (96.8)
Regulatory assessments144
 7
 5.1
Insurance and bond premiums                                           120
 15
 14.3
Marketing64
 (22) (25.6)
Other general and administrative532
 62
 13.2
Total noninterest expense                                           $8,268
 $559
 7.3 %


Continued growth and branch expansion, as well as normal annual salary increases, for the Company contributed to an increase in salarySalary and employee benefits of $212,000, occupancy and equipment of $205,000 and data processing services of $176,000,expense decreased $267,000 for the three months ended March 31, 2020,2021, as a combined result of decrease in the cost of certain retirement benefit plans and a reduction in the use of temporary labor. In addition, the impact of annual salary increases to the Company was mitigated by a reduction of eight staff positions during the three months ended March 31, 2021. Marketing expense decreased by $35,000 for the three months ended March 31, 2021, as compared to the same period in 2019. As the Company continues2020, primarily due to expand its branches and market presence, we expect these expensesa reduction in sponsored events due to increase accordingly.continued COVID-19 restrictions. Partially offsetting the increases during the three months ended March 31, 2020,these decreases, professional fees increased $102,000 as a combined result of outsourced information technology services and marketing expenses decreasedemployee recruiting services.

Federal Income Tax Expense. The federal income tax provision increased by $66,000 and $22,000, respectively, as these services fluctuate due$182,000 to the frequency and nature of special projects or events. OREO related expenses declined by $30,000$584,000 for the three months ended March 31, 2020,2021, as compared to $402,000 for the comparativesame period in 2019 included2020, primarily due to a $29,000 valuation expense to recognize an adjustment to the market value of our remaining two OREO properties. Regulatory assessments increased to normal levels as the Bank utilized all of its remaining regulatory assessment credit$995,000 increase in 2019.

Federal Income Tax Expense. Theincome before federal income taxes. The effective tax provision decreased by $96,000 to $402,000rate for the three months ended March 31, 2021, and 2020, as compared to $498,000 for the same period in 2019, primarily due to a $357,000 decrease in pretax net income.was 19.0% and 19.3%, respectively.


Liquidity


We are required to have enough cash flow in order to maintain sufficient liquidity to ensure a safe and sound operation. We maintain cash flows above the minimum level believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. On a daily basis, we review and update cash flow projections to ensure that adequate liquidity is maintained.


Our primary sources of funds are customer deposits, cash flow from the loan and investment portfolios, advances from the FHLB, and brokered certificates of deposit. These funds, together with equity, are used to make loans, acquire investment securities and other assets, and fund continuing operations. At March 31, 2020,2021, retail certificates of deposit of $193.9 million and brokered certificates of deposit of $25.5$219.9 million were scheduled to mature in one year or less. Management’s practice is to maintain deposit rates at levels that are competitive with other local financial institutions. While maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by the level of interest rates, economic conditions and competition. We measure our liquidity based on our ability to fund our assets and to meet liability obligations when they come due. Liquidity (and funding) risk occurs when funds cannot be raised at reasonable prices or in a reasonable time frame to meet our normal or unanticipated obligations. We regularly monitor the mix between our assets and our liabilities to manage effectively our liquidity and funding requirements.


50



The COVID-19 pandemic may impact cash flow due to payment deferrals granted to borrowers who have been negatively impacted by the pandemic. In addition, an increase in loan originations may occur to fundTo support the origination of PPP loans, under the CARES act. To assist inBoard of Governors of the additional funding needs, the FRBFederal Reserve System authorized the Paycheck Protection Program Lending Facility (“PPPLF”) to provide fundingsupply liquidity to eligible lendersparticipating financial institutions through term financing on a non-recourse basis at a rate of 35 basis points, takingwith PPP loans as collateral at face value. The maturity date of this extension of credit will equal the maturity date of the pledged PPP loan. While we currently do not intend to use the PPPLF, as we doheld a substantial cash and cash equivalent position as a result of PPP disbursed funds remaining unused in borrower deposit accounts and due to organic deposit growth, and we have this and additional lending facilitiesborrowings available to us from the FHLB and FRB.


49




When deposits are not readily available and/or cost effective to provide the funds for our assets, we use alternative funding sources. These sources include but are not limited to: advances from the FHLB or the FRB, which are collateral dependent, wholesale funding, national certificates of deposit listing services, brokered deposits, federal funds purchased and dealer repurchase agreements, as well as other short-term alternatives. We may also liquidate assets to meet our funding needs. The balance of our investments available-for-sale decreased $4.4increased $40.4 million to $132.2$168.0 million at March 31, 2020,2021, from $127.6 million at December 31, 2019,2020, and represents a ready source of cash if needed. The balance of our interest-earning deposits with banks increased by $9.2$2.5 million to $22.1$75.0 million at March 31, 2020,2021, from $72.5 million at December 31, 2019,2020, as a result of fluctuations in our funding needs for loans receivable andincreased retail deposits. At March 31, 2020,2021, the Bank maintained credit facilities with the FHLB totaling $603.9$624.5 million, subject to qualifying collateral limits that reduced our pledged collateral capacity to $501.7$496.2 million, with an outstanding balance of $160.0$120.0 million. As further funding sources, we also had the ability to borrow $85.2$79.6 million from the FRB from loan programs other than the PPPLF, and $35.0$75.0 million from lines of credit with other financial institutions, with no balance outstanding from these sources at March 31, 2020.2021. For additional information, see the Consolidated Statements of Cash Flows in Item 1 of this Form 10-Q.


To assist in our funds acquisition and interest rate risk management efforts, management utilizes from time to time the national brokered deposit market and maintained a balancemarket. Due to adequate funding from other sources, at March 31, 2020, of $25.5 million of2021, the Bank did not hold any brokered certificates of deposit. In contrast to most retail certificate of deposit offerings which provide the depositor with an option to withdraw their funds prior to maturity, subject to an early withdrawal penalty, certificates of deposit acquired in the brokered market limits the depositor ability to withdraw the funds before the end of the term (except in the case of death or adjudication of incompetence of a depositor) which greatly reduces early redemption risk compared to retail deposits. At March 31, 2020,This callable option available on certain brokered certificates of deposit had a remaining maturity of up to seven months. Some of these certificates also provide the Bank the option to redeem the deposit after six months is a favorable distinction compared to retail certificate of deposit terms that are offered in our local market. During the three months ended March 31, 2020, the Bank redeemed $6.5 million of callable brokered certificates of deposit with a weighted average remaining maturity of one year. With these redemption limitations and call features, the cost of these brokered deposits is generally higher than our retail certificate of deposit offerings. Consequently, if we increase our brokered deposits, our cost of funds may increase.


First Financial Northwest is a separate legal entity from the Bank and, on a stand-alone level, must provide for its own liquidity and pay its own operating expenses and cash dividends. First Financial Northwest's primary sources of funds consist of dividends from the Bank, although there are regulatory requirements related to the ability of the Bank to pay dividends. At March 31, 2020,2021, the Company (on an unconsolidated basis) had liquid assets of $17.6$13.7 million and short-term liabilities of $211,000.$219,000.


On a monthly basis, we estimate our future liquidity sources and needs. Also, we determine funding concentrations and our need for sources of funds other than deposits. This information is used by our Asset/Liability Management Committee (“ALCO”) in forecasting funding needs and investing opportunities. We believe that our current liquidity position and our expected operating results are sufficient to fund all of our existing commitments.


Commitments and Off-Balance Sheet Arrangements


We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and the unused portions of lines of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Commitments to extend credit and lines of credit are not recorded as an asset or liability by us until the instrument is exercised. At March 31, 20202021 and December 31, 2019,2020, we had no commitments to originate loans for sale.


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total
51



commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of the collateral obtained, if deemed necessary by us upon the extension of credit, is based on our credit evaluation of the customer. The amount and type of collateral required varies but may include real estate and income-producing commercial properties.
    

50



The following table summarizes our outstanding commitments to originate loans, advance additional amounts pursuant to outstanding lines of credit and to disburse funds related to our construction loans or certain commercial loans at March 31, 2020:2021:
  Amount of Commitment Expiration
 Total Amounts CommittedThrough One YearAfter One Through Three YearsAfter Three Through Five YearsAfter Five Years
 (In thousands)
Commitments to originate loans$3,308 $3,308 $— $— $— 
Unused portion of lines of credit37,760 15,813 3,441 1,746 16,760 
Undisbursed portion of construction and commercial loans47,621 31,617 16,004 — — 
Total commitments$88,689 $50,738 $19,445 $1,746 $16,760 
   Amount of Commitment Expiration
 Total Amounts Committed Through One Year After One Through Three Years After Three Through Five Years After Five Years
 (In thousands)
Commitments to originate loans                                                      $4,037
 $4,037
 $
 $
 $
Unused portion of lines of credit                                                      30,262
 7,351
 8,206
 1,992
 12,713
Undisbursed portion of construction loans71,953
 28,481
 42,048
 1,424
 
Total commitments$106,252
 $39,869
 $50,254
 $3,416
 $12,713


We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.


As of March 31, 2020,2021, the Bank had eleventhirteen operating leases with remaining terms of 5three months to 109.8 years which carry minimum lease payments of $57,000$68,000 per month. All of the lease agreements offer extension periods.
    
First Financial Northwest and its subsidiaries from time to time are involved in various claims and legal actions arising in the ordinary course of business. There are currently no mattersclaims and legal actions that in the opinion of management would have a material adverse effect on First Financial Northwest’s consolidated financial position, results of operation, or liquidity.


Capital


At March 31, 2020,2021, stockholders’ equity totaled $153.1$158.4 million, or 11.5%11.1% of total assets. Our book value per share of common stock was $15.03$16.35 at March 31, 2020,2021, compared to $15.25$16.05 at December 31, 2019.2020. Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a “well-capitalized” status in accordance with regulatory standards.


As of March 31, 2020,2021, the Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory capital guidelines of the FDIC. The following table provides the Bank’s capital requirements and actual results.

At March 31, 2021
ActualFor Minimum Capital Adequacy PurposesTo be Categorized as “Well Capitalized”
 AmountRatio AmountRatio AmountRatio
 (Dollars in thousands)
Tier I leverage capital (to average assets)$141,282 10.15 %$55,661 4.00 %$69,576 5.00 %
Common equity tier I ("CET1") (to risk-
   weighted assets)
141,282 14.36 44,270 4.50 63,946 6.50 
Tier I risk-based capital (to risk-weighted
    assets)
141,282 14.36 59,027 6.00 78,703 8.00 
Total risk-based capital (to risk-weighted
    assets)
153,623 15.62 78,703 8.00 98,379 10.00 

52


 At March 31, 2020
 Actual For Minimum Capital Adequacy Purposes To be Categorized as “Well Capitalized”
  Amount Ratio  Amount Ratio  Amount Ratio
  (Dollars in thousands)
Tier I leverage capital (to average assets)$135,626
 10.25% $52,919
 4.00% $66,149
 5.00%
Common equity tier I ("CET1") (to risk-
   weighted assets)
135,626
 13.42
 45,492
 4.50
 65,711
 6.50
Tier I risk-based capital (to risk-weighted
    assets)
135,626
 13.42
 60,656
 6.00
 80,875
 8.00
Total risk-based capital (to risk-weighted
    assets)
148,278
 14.67
 80,875
 8.00
 101,094
 10.00


In addition to the minimum CET1, Tier I total capital and leverage ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At March 31, 2020,2021, the Bank’s capital conservation buffer was 6.67%7.62%.

51



Item 3. Quantitative and Qualitative Disclosures about Market Risk


General. Our Board of Directors has approved an asset/liability management policy to guide management in maximizing interest rate spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate risk, credit risk, and profitability. The policy established an Investment, Asset/Liability Committee (“ALCO,”) comprised of certain members of senior management and the Board of Directors. The Committee’s purpose is to communicate, coordinate and manage our asset/liability position consistent with our business plan and Board-approved policies. The ALCO meets quarterly to review various areas including:
economic conditions;
interest rate outlook;
asset/liability mix;
interest rate risk sensitivity;
current market opportunities to promote specific products;
historical financial results;
projected financial results; and
capital position.

The Committee also reviews current and projected liquidity needs. As part of its procedures, the Committee regularly reviews interest rate risk by forecasting the impact that changes in interest rates may have on net interest income and the market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments and evaluating such impacts against the maximum potential change in the market value of portfolio equity that is authorized by the Board of Directors.
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.


We have utilized the following strategies in our efforts to manage interest rate risk:


we are originating shorter term higher yielding loans, whenever possible;
we have attempted, where possible, to extend the maturities of our deposits which typically fund our long-termlong-             term assets;
we have invested in securities with relatively short average lives, generally less than eight years;
we have added adjustable-rate loans to our loan portfolio;
we utilize brokered certificates of deposit with a call option as a funding source; and
we have utilized interest rate swaps to effectively fix the rate on certain FHLB advances.


We have evaluated the use of derivative instruments to limit the impact of interest rate changes on earnings and cash flows and to lower our cost of borrowing while taking into account various elements of interest rate risk. We are using interest rate swaps which qualify as a cash flow hedge as a tool to lower the cost of certain FHLB advances as compared to the fixed rates offered by the FHLB for its longer term advances. At March 31, 2020,2021, the Bank held six interest rate swap agreements with a total notional amount of $120.0 million and a weighted-average fixed interest rate of 1.22%. Under the interest rate agreements, the Bank pays a fixed interest rate, and receives a floating rate based on 1-month or 3-month LIBOR rates to coincide with each agreement’s reset frequency for an original term of four to eight years. Concurrently at the onset of each interest rate agreement, the Bank secured a fixed rate FHLB advance that resets to market rate on the same cycle as the corresponding interest rate swap agreement. In addition, the Bank has entered into two, forward starting interest rate swap
53



agreements with a start date of October 25, 2021, a total notional amount of $25.0 million, and a weighted-average interest rate of 0.80%. These interest rate agreements are intended to partially replace the $50.0 million notional amount interest rate swap that matures on that date. Entering into these agreements has allowed the Bank to secure fixed rate funding at a lower cost than a traditional five-year fixed rate FHLB advance. We will continue to review similar instruments and may continue to utilize them for interest rate risk management in the future.



52



Interest rate contracts, however, may expose us to the risk of loss associated with variations in the spread between the interest rate contract and the hedged item. In addition, these contracts carry volatility risk that the expected uncertainty relating to the price of the underlying asset differs from what is anticipated. If any interest rate swap we enter into proves ineffective, it could result in volatility in our operating results, including potential losses, which could have a material adverse effect on our results of operations and cash flows.


Brokered Deposits. Management utilizes the national brokered deposit market as an additional source of funds and to assist efforts in managing interest rate risk. Utilizing brokered deposits might result in increased regulatory scrutiny, as such deposits are not viewed as favorably as core retail deposits and there can be no assurance that the Bank will be allowed to include brokered deposits in its deposit mix in the future. While management will attempt to weigh the benefits of brokered deposits against the costs and risks, there can be no assurance that its conclusions will necessarily be aligned with those of the Bank’s regulators.


How We Measure the Risk of Interest Rate Changes. We monitor our interest rate sensitivity on a quarterly basis by measuring the impact of changes to net interest income in multiple rate environments. Management retains the services of a third party consultant with nearly 40 years of experience in asset-liability management to assist in its interest rate risk and asset-liability management. Management uses various assumptions to evaluate the sensitivity of the market value of our assets and liabilities to changes in interest rates. Although management believes these assumptions are reasonable, the interest rate sensitivity of our assets and liabilities on net interest income and the market value of portfolio equity could vary substantially if different assumptions were used or actual results differ from these assumptions. Although certain assets and liabilities may have similar maturities or periods of repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities lag behind changes in market interest rates. Non-uniform changes and fluctuations in market interest rates across various maturities will also affect the results presented. In addition, certain assets, such as adjustable-rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, a portion of our adjustable-rate loans have interest rate floors below which the loan’s contractual interest rate may not adjust in conjunction with market rates. Approximately 56.5%52.3% of our total loans were adjustable-rate loans at March 31, 2020.2021. At that date, $413.4$371.1 million, or 66.1%63.6% of these loans were at their floor, with a weighted-average interest rate of 4.84%4.47%. A portion of our adjustablethese loans are set to reprice at defined time intervals. Adjustable rate loans that are based on prime rate plus a specified margin orrecalculate each time the fully indexed rate. For these prime based loans whererate changes. When the floor rate is currently above thea prime rate based loan’s fully indexed rate, the Bank will not receive the benefit of an increasing market rates until prime rate increases enough where the fully indexed rate exceeds the loans floor rate. At March 31, 2020,2021, the Bank’s net loans receivable included $159.9included $105.5 million of prime based loans, of which $146.6$92.1 million were at a floor rate that exceeded their fully indexed rate. The following table shows the rate increase that would need to occur on these loans before the Bank receives the benefit of a floating rate:
March 31, 2021
Increase in prime rate:(Dollars in thousands)
0 - 25 bps$5,287 
26 - 50 bps3,394 
51 - 75 bps8,682 
76 - 100 bps33,282 
101 - 150 bps26,244 
151 - 200 bps8,011 
> 200 bps7,245 
$92,145 
  March 31, 2020
Increase in prime rate: (Dollars in thousands)
0 - 25 bps $6,885
26 - 50 bps 2,466
51 - 75 bps 6,409
76 - 100 bps 27,414
101 - 150 bps 29,221
151 - 200 bps 37,795
> 200 bps 36,453
  146,643


The inability of our loans to adjust downward can contribute to increased income in periods of declining interest rates, although this result is subject to the risk that borrowers may refinance these loans during periods of declining interest rates. However, when loans are at their floors, there is a further risk that our interest income may not increase as rapidly as our cost of
54



funds during periods of increasing interest rates. Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate from those assumed. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all these factors in monitoring our interest rate exposure.


The assumptions we use to monitor interest rate risk are based upon a combination of proprietary and market data that reflect historical results and current market conditions. These assumptions relate to interest rates, loan prepayments, deposit decay rates and the market value of certain assets under the various interest rate scenarios. We use market data to determine prepayments and maturities of loans, investments and borrowings and use our own assumptions on deposit decay rates except for time deposits. Time deposits are modeled to reprice to market rates upon their stated maturities. We also assume that non-maturity deposit rates can be maintained

53



with rate adjustments proportionate to the change in market interest rates, based upon our historical deposit decay rates, which are substantially lower than market decay rates. We have observed in the past that our deposit accounts during changing rate environments have relatively lower volatility and less than market rate changes. When interest rates rise, we do not have to raise interest rates proportionately on less rate sensitive accounts to retain these deposits. These assumptions are based upon our analysis of our customer base, competitive factors and historical experience. In the event of a significant change in interest rates, however, prepayment and early withdrawal levels would likely deviate from those assumed.


Our income simulation model examines changes in net interest income in which interest rates were assumed to remain at their base level, instantaneously increase by 100, 200 and 300 basis points or decline immediately by 100 basis points. A decline by 200 or 300 basis points were not reported as the current targeted federal funds rate is between 0.00% and 0.25%.


The following table illustrates the estimated change in our net interest income over the next 12 months from March 31, 2020,2021, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that the Bank might take to counter the effect of that interest rate movement.
         
Net Interest Income Change at March 31, 2020
Net Interest Income Change at March 31, 2021Net Interest Income Change at March 31, 2021
Basis Point Change in Rates Net Interest Income % ChangeBasis Point Change in RatesNet Interest Income% Change
(Dollars in thousands)(Dollars in thousands)(Dollars in thousands)
+300 $38,891
 2.78%+300$45,1586.33%
+200 38,214
 0.99
+20044,0183.65
+100 37,934
 0.25
+10043,0131.28
Base 37,839
 
Base42,468
(100) 38,381
 1.43
(100)41,953(1.21)


The following table illustrates the change in our net portfolio value (“NPV”) at March 31, 2020,2021, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that we might take to counter the effect of that interest rate movement.
Basis Point       Net Portfolio as % of MarketBasis PointNet Portfolio as % ofMarket
Change in 
Net Portfolio Value (1)
 Portfolio Value of Assets Value ofChange in
Net Portfolio Value (1)
Portfolio Value of AssetsValue of
Rates Amount 
$ Change (2)
 % Change 
NPV Ratio (3)
 
% Change (4)
 
Assets (5)
RatesAmount
$ Change (2)
% Change
NPV Ratio (3)
% Change (4)
Assets (5)
 (Dollars in thousands)(Dollars in thousands)
+300 $117,876
 $(12,870) (9.84)% 9.44% (0.96)% $1,249,261
+300$186,999 $(15,850)(7.81)%13.84 %(1.10)%$1,350,707 
+200 122,711
 (8,035) (6.15) 9.61
 (0.60) 1,277,043
+200191,937 (10,912)(5.38)13.93 (0.76)1,378,145 
+100 128,994
 (1,752) (1.34) 9.86
 (0.13) 1,307,711
+100199,013 (3,836)(1.89)14.12 (0.27)1,409,169 
Base 130,746
 
 
 9.79
 
 1,335,424
Base202,849 — — 14.10 — 1,438,533 
(100) 113,800
 (16,946) (12.96) 8.48
 (1.27) 1,341,254
(100)194,352 (8,497)(4.19)13.34 (0.59)1,456,826 
_____________ 


(1) The net portfolio value is the difference between the present value of the discounted cash flows of assets and liabilities and represents the market value of the Company’s equity for any given interest rate scenario. Net portfolio value is useful for
55



determining, on a market value basis, how the market value of equity changes in response to various interest rate scenarios. Large changes in net portfolio value reflect increased interest rate sensitivity and generally more volatile earnings streams.
(2) The increase or decrease in net portfolio value at the indicated interest rates compared to the net portfolio value assuming no change in interest rates.
(3) Net portfolio value divided by the market value of assets.
(4) The increase or decrease in the net portfolio value divided by the market value of assets.
(5) The market value of assets represents the value of assets under the various interest rate scenarios and reflects the sensitivity of those assets to interest rate changes.


The net interest income and net portfolio value tables presented above are predicated upon a stable balance sheet with no growth or change in asset or liability mix. In addition, the net portfolio value is based upon the present value of discounted cash flows using our estimates of current replacement rates to discount the cash flows. The effects of changes in interest rates in

54



the net interest income table are based upon a cash flow simulation of our existing assets and liabilities and assuming that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. Delinquency rates may change when interest rates change as a result of changes in the loan portfolio mix, underwriting conditions, loan terms or changes in economic conditions that have a delayed effect on the portfolio. Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities would perform as set forth above. Also, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause changes to the net portfolio value and net interest income other than those indicated above.


At March 31, 2020,2021, other than the interest rate swap agreements we have entered into, we did not have any derivative financial instruments or trading accounts for any class of financial instruments, nor have we engaged in any other hedging activities or purchased off-balance sheet derivative instruments. However, we continue to review such instruments and may utilize them for interest rate risk management in the future. Interest rate risk continues to be one of our primary risks, as other types of risks, such as foreign currency exchange risk and commodity pricing risk do not arise in the normal course of our business activities and operations.


Item 4. Controls and Procedures


The management of First Financial Northwest, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (“Exchange Act”). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

(a)
Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2020, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b)
Changes in Internal Controls: In the quarter ended March 31, 2020, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


(a)Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2021, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b)Changes in Internal Controls: In the quarter ended March 31, 2021, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
56





PART II
Item 1. Legal Proceedings


From time to time, we are engaged in various legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on our financial position or results of operations.


Item 1A. Risk Factors


In light of recent developments relatingThere have been no material changes to Coronavirus Disease 2019 (“COVID-19”), the Company is supplementing its risk factors containedpreviously disclosed in Part 1, Item 1A of its Annual Report onour 2020 Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 12, 2020. The following risk factor should be read in conjunction with the risk factors described in the Annual Report on Form 10-K.



55




The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has significantly adversely affected our operations and the way we provide banking services to businesses and individuals, most of whom are currently under government issued stay-at-home orders. As an essential business, we continue to provide banking and financial services to our customers at all of our branch locations. In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our customers.

In response to the stay-at-home orders, the majority our employees currently are working remotely to enable us to continue to provide banking services to our customers. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic. We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.

There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Payroll Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including recent reductions in the targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.

The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.

In accordance with GAAP, we record assets acquired and liabilities assumed at their fair value with the excess of the purchase consideration over the net assets acquired resulting in the recognition of goodwill. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition.

Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown. and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery. To the extent the effects of the COVID-19 pandemic adversely impact our business, financial condition, liquidity or results of operations, it may also have the effect of heightening many of the other risks described in the section entitled "Risk Factors" in our 2019 Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q.    

56



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds


(a)     Not applicable


(b)     Not applicable



(c)    The following table summarizes First Financial Northwest’s common stock repurchases during the three months ended March 31, 2020:2021:
Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Repurchased as Part of Publicly Announced Plan Maximum Number of Shares that May Yet Be Repurchased Under the Plan
January 27 - January 31, 2020 6,900
 $15.19
 6,900
 506,100
February 1 - February 29, 2020 38,995
 15.01
 38,995
 467,105
March 1 - March 31, 2020 33,500
 12.71
 33,500
 433,605
  79,395
 14.06
 79,395
 433,605
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Repurchased as Part of Publicly Announced PlanMaximum Number of Shares that May Yet Be Repurchased Under the Plan
January 1 - January 31, 2021— $— — 486,000 
February 1 - February 28, 202173,920 12.92 73,920 412,080 
March 1 - March 31, 202115,099 13.55 15,099 396,981 
89,019 13.03 89,019 396,981 
    
On January 6, 2020,February 1, 2021, the Company began repurchasing shares of common stock under the repurchase plan approved by the Company’s Board of Directors on December 21, 2020. The plan authorized the repurchase of up to 513,000486,000 shares of the Company’s common stock, or approximately 5% of the Company’s outstanding shares. The plan allowed for the repurchase from January 27, 2020 through July 27, 2020,shares on the open market or in privately negotiated transactions, in accordance with Rule 10b-18 of the Securities and Exchange Act of 1934, as amended. At March 31, 2020,2021, the Company had repurchased 79,39589,019 shares authorized for repurchase at an average price of $14.06$13.03 per share. The plan will expire no later than August 13, 2021.


Item 3. Defaults Upon Senior Securities


Not applicable.


Item 4. Mine Safety Disclosures


Not applicable.


Item 5. Other Information


Not applicable.

57







Item 6. Exhibits and Financial Statement Schedules
 
(a)       Exhibits
 
3.1
3.2
4.1
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
10.12
10.1310.16
10.14
10.15
10.16
10.17
1431.1
Code of Business Conduct and Ethics (Registrant elects to satisfy Regulation S-K §229.406(c) by posting its Code of Ethics on the Company’s website at www.ffnwb.com pursuant to Regulation S-K section 229.406(c))
31.1
31.2
32
101
The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020,2021, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.


 _____________
(1)
Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539)
(2)
Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated March 25, 2020.
(1)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539)
(2)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated May 15, 2020.
(3)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013.
(4)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014.
(5)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.
(6)Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008.
(7)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2016.
(8)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008.
(9)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018.
(10)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-8 on June 15, 2016 (333-212029)
(11)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for September 30, 2018 filed November 7, 2018.
(12)    Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 20, 2018.
(13)    Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 3, 2019.
(14)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.
(15)(13)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.






58





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
FIRST FINANCIAL NORTHWEST, INC. 
 
 
 
Date: May 8, 202012, 2021By:/s/ Joseph W. Kiley III
Joseph W. Kiley III
President and Chief Executive Officer (Principal Executive Officer)
Date: May 8, 202012, 2021By:/s/ Richard P. Jacobson
Richard P. Jacobson
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date: May 8, 202012, 2021By: /s/ Christine A. Huestis
Christine A. Huestis
First Vice President and Controller (Principal Accounting Officer)

59