SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended |
| |
OR | |
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the transition period from |
Commission File Number: 000-22957
| | |
RIVERVIEW BANCORP, INC. | ||
(Exact name of registrant as specified in its charter) | ||
| | |
Washington | | 91-1838969 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer I.D. Number) |
| | |
900 Washington St., Ste. 900, Vancouver, Washington | | 98660 |
(Address of principal executive offices) | | (Zip Code) |
| | |
Registrant’s telephone number, including area code: | | (360) 693-6650 |
| | |
Securities registered pursuant to Section 12(b) of the Act: | | |
| | |||
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, Par Value $0.01 per share | | RVSB | | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]☒ No [ ]
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X]☒ No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ |
Smaller reporting company ☒ | Emerging growth company ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ]☐ No [X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $.01 par value per share, 22,345,23522,107,327 shares outstanding, as of February 11,August 12, 2021.
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
| | Page | |
4 | |||
4 | |||
4 | |||
Three Months Ended June 30, 2021 and | 5 | ||
Three Months Ended June 30, 2021 and | 6 | ||
Three Months Ended June 30, 2021 and | 7 | ||
8 | |||
9 | |||
Financial Condition and Results of Operations | 32 | ||
50 | |||
50 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
51 | |||
52 | |||
53 | |||
Certifications | |||
Exhibit 31.1 | |||
| Exhibit 31.2 | | |
| Exhibit 32 | | |
As used in this Form 10-Q, the terms “we,” “our,” “us,” “Riverview” and “Company” refer to Riverview Bancorp, Inc. and its consolidated subsidiaries, including its wholly-owned subsidiary, Riverview Community Bank, unless the context indicates otherwise.
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: When used in this Form 10-Q, the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions, statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: the effect of the novel coronavirus of 2019 (“COVID-19”) pandemic, including on Riverview’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; uncertainty regarding the future of the London Interbank Offered Rate ("LIBOR"), and the potential transition away from LIBOR toward new interest rate benchmarks; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to originate loans for sale and sell loans in the secondary market; results of examinations of our bank subsidiary, Riverview Community Bank, by the OfficeFederal Deposit Insurance Corporation, the Washington State Department of the ComptrollerFinancial Institutions, Division of the CurrencyBanks (“WDFI”) and of the Company by the Board of Governors of the Federal Reserve System, or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require the Company to increase its allowance for loan losses, write-down assets, reclassify its assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including as a result of Basel III; the Company’s ability to attract and retain deposits; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to implement its business strategies; the Company's ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may acquire into its operations and the Company's ability to realize related revenue synergies and cost savings within expected time frames; future goodwill impairment due to changes in Riverview’s business, changes in market conditions, including as a result of the COVID-19 pandemic or other factors; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting standards;standards, including the Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act") and the Consolidated Appropriations Act, 2021 (“CAA 2021”),; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services, including as a result of COVID-19;the CARES Act, CAA 2021, recent COVID-19 vaccination efforts and economic stimulus efforts, and the other risks described from time to time in our filings with the U.S. Securities and Exchange Commission (“SEC”).
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information or to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 20212022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company’s consolidated financial condition and consolidated results of operations as well as its stock price performance.
3
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
AS OF DECEMBER 31, 2020JUNE 30, 2021 AND MARCH 31, 2020
| (In thousands, except share and per share data) (Unaudited) | December 31, 2020 | March 31, 2020 | ||||
| ASSETS | ||||||
| Cash and cash equivalents (including interest-earning accounts of $220,597 and $27,866) | $ | 235,834 | $ | 41,968 | ||
| Certificates of deposit held for investment | 249 | 249 | ||||
| Loans held for sale | - | 275 | ||||
| Investment securities: | ||||||
| Available for sale, at estimated fair value | 153,219 | 148,291 | ||||
| Held to maturity, at amortized cost (estimated fair value of $33,494 and $28) | 33,425 | 28 | ||||
| Loans receivable (net of allowance for loan losses of $19,192 and $12,624) | 912,276 | 898,885 | ||||
| Prepaid expenses and other assets | 13,365 | 7,452 | ||||
| Accrued interest receivable | 5,283 | 3,704 | ||||
| Federal Home Loan Bank stock (“FHLB”), at cost | 1,420 | 1,420 | ||||
| Premises and equipment, net | 17,909 | 15,570 | ||||
| Financing lease right-of-use assets (“ROU”) | 1,451 | 1,508 | ||||
| Deferred income taxes, net | 3,141 | 3,277 | ||||
| Mortgage servicing rights, net | 102 | 191 | ||||
| Goodwill | 27,076 | 27,076 | ||||
| Core deposit intangible (“CDI”), net | 654 | 759 | ||||
| Bank owned life insurance (“BOLI”) | 30,780 | 30,155 | ||||
| TOTAL ASSETS | $ | 1,436,184 | $ | 1,180,808 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| LIABILITIES: | ||||||
| Deposits | $ | 1,236,933 | $ | 990,448 | ||
| Accrued expenses and other liabilities | 18,155 | 11,783 | ||||
| Advanced payments by borrowers for taxes and insurance | 156 | 703 | ||||
| Junior subordinated debentures | 26,726 | 26,662 | ||||
| Finance lease liability | 2,340 | 2,369 | ||||
| Total liabilities | 1,284,310 | 1,031,965 | ||||
| COMMITMENTS AND CONTINGENCIES (See Note 14) | ||||||
| SHAREHOLDERS’ EQUITY: | ||||||
| Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: none | - | - | ||||
| Common stock, $.01 par value; 50,000,000 shares authorized | ||||||
| December 31, 2020 – 22,345,235 shares issued and outstanding | 223 | 225 | ||||
| March 31, 2020 – 22,748,385 shares issued and 22,544,285 shares outstanding | ||||||
| Additional paid-in capital | 63,539 | 64,649 | ||||
| Retained earnings | 85,584 | 81,870 | ||||
| Accumulated other comprehensive income | 2,528 | 2,099 | ||||
| Total shareholders’ equity | 151,874 | 148,843 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,436,184 | $ | 1,180,808 |
| | | | | | | |
| | June 30, | | March 31, | | ||
(In thousands, except share and per share data) (Unaudited) |
| 2021 |
| 2021 |
| ||
ASSETS |
| |
|
| |
|
|
Cash and cash equivalents (including interest-earning accounts of $318,639 and $254,205) | | $ | 334,741 | | $ | 265,408 | |
Certificates of deposit held for investment | | | 249 | |
| 249 | |
Investment securities: | | | | |
| | |
Available for sale, at estimated fair value | | | 268,853 | |
| 216,304 | |
Held to maturity, at amortized cost (estimated fair value of $38,664 and $38,220) | | | 39,225 | |
| 39,574 | |
Loans receivable (net of allowance for loan losses of $17,590 and $19,178) | | | 871,889 | |
| 924,057 | |
Prepaid expenses and other assets | | | 12,912 | |
| 13,189 | |
Accrued interest receivable | | | 4,940 | |
| 5,236 | |
Federal Home Loan Bank stock (“FHLB”), at cost | | | 1,722 | |
| 1,722 | |
Premises and equipment, net | | | 17,940 | |
| 17,824 | |
Financing lease right-of-use assets ("ROU") | | | 1,413 | | | 1,432 | |
Deferred income taxes, net | | | 5,047 | |
| 5,419 | |
Mortgage servicing rights, net | | | 66 | |
| 81 | |
Goodwill | | | 27,076 | |
| 27,076 | |
Core deposit intangible ("CDI"), net | | | 588 | |
| 619 | |
Bank owned life insurance ("BOLI") | | | 30,355 | |
| 30,968 | |
TOTAL ASSETS | | $ | 1,617,016 | | $ | 1,549,158 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
| | |
| | | | | | | |
LIABILITIES: | | | | |
| | |
Deposits | | $ | 1,412,966 | | $ | 1,346,060 | |
Accrued expenses and other liabilities | | | 17,431 | |
| 21,906 | |
Advanced payments by borrowers for taxes and insurance | | | 555 | |
| 521 | |
Junior subordinated debentures | | | 26,770 | |
| 26,748 | |
Finance lease liability | | | 2,318 | |
| 2,329 | |
Total liabilities | | | 1,460,040 | |
| 1,397,564 | |
| | | | | | | |
COMMITMENTS AND CONTINGENCIES (See Note 13) | |
|
| |
|
| |
| | | | | | | |
SHAREHOLDERS' EQUITY: | |
|
| |
|
| |
Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: NaN | | | — | |
| — | |
Common stock, $.01 par value; 50,000,000 shares authorized | | | | |
| | |
June 30, 2021 – 22,351,235 shares issued and 22,277,868 outstanding | | | 222 | | | 223 | |
March 31, 2021 – 22,351,235 shares issued and outstanding | | | | | | | |
Additional paid-in capital | | | 63,213 | |
| 63,650 | |
Retained earnings | | | 92,522 | |
| 87,881 | |
Accumulated other comprehensive income (loss) | | | 1,019 | |
| (160) | |
Total shareholders' equity | | | 156,976 | |
| 151,594 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $ | 1,617,016 | | $ | 1,549,158 | |
See accompanying notes to consolidated financial statements
.4
RIVERVIEW BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019 | Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||
| (In thousands, except share and per share data) (Unaudited) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
| INTEREST AND DIVIDEND INCOME: | ||||||||||||||||
| Interest and fees on loans receivable | $ | 11,601 | $ | 11,699 | $ | 34,475 | $ | 35,146 | ||||||||
| Interest on investment securities – taxable | 549 | 851 | 1,709 | 2,589 | ||||||||||||
| Interest on investment securities – nontaxable | 44 | 27 | 79 | 100 | ||||||||||||
| Other interest and dividends | 98 | 189 | 216 | 369 | ||||||||||||
| Total interest and dividend income | 12,292 | 12,766 | 36,479 | 38,204 | ||||||||||||
| INTEREST EXPENSE: | ||||||||||||||||
| Interest on deposits | 556 | 942 | 2,071 | 1,953 | ||||||||||||
| Interest on borrowings | 207 | 332 | 687 | 1,570 | ||||||||||||
| Total interest expense | 763 | 1,274 | 2,758 | 3,523 | ||||||||||||
| Net interest income | 11,529 | 11,492 | 33,721 | 34,681 | ||||||||||||
| Provision for loan losses | - | - | 6,300 | - | ||||||||||||
| Net interest income after provision for loan losses | 11,529 | 11,492 | 27,421 | 34,681 | ||||||||||||
| NON-INTEREST INCOME: | ||||||||||||||||
| Fees and service charges | 1,654 | 1,661 | 4,715 | 5,050 | ||||||||||||
| Asset management fees | 889 | 1,136 | 2,746 | 3,369 | ||||||||||||
| Net gains on sales of loans held for sale | - | 68 | 28 | 210 | ||||||||||||
| BOLI | 193 | 188 | 625 | 585 | ||||||||||||
| Other, net | 76 | 110 | 140 | 254 | ||||||||||||
| Total non-interest income, net | 2,812 | 3,163 | 8,254 | 9,468 | ||||||||||||
| NON-INTEREST EXPENSE: | ||||||||||||||||
| Salaries and employee benefits | 5,698 | 5,941 | 16,269 | 17,353 | ||||||||||||
| Occupancy and depreciation | 1,434 | 1,461 | 4,341 | 4,058 | ||||||||||||
| Data processing | 638 | 637 | 1,996 | 1,986 | ||||||||||||
| Amortization of CDI | 35 | 40 | 105 | 121 | ||||||||||||
| Advertising and marketing | 144 | 181 | 383 | 689 | ||||||||||||
| FDIC insurance premium | 89 | - | 221 | 81 | ||||||||||||
| State and local taxes | 190 | 126 | 598 | 495 | ||||||||||||
| Telecommunications | 74 | 84 | 245 | 246 | ||||||||||||
| Professional fees | 321 | 267 | 962 | 855 | ||||||||||||
| Other | 484 | 511 | 1,508 | 1,561 | ||||||||||||
| Total non-interest expense | 9,107 | 9,248 | 26,628 | 27,445 | ||||||||||||
| INCOME BEFORE INCOME TAXES | 5,234 | 5,407 | 9,047 | 16,704 | ||||||||||||
| PROVISION FOR INCOME TAXES | 1,199 | 1,279 | 1,989 | 3,850 | ||||||||||||
| NET INCOME | $ | 4,035 | $ | 4,128 | $ | 7,058 | $ | 12,854 | ||||||||
| Earnings per common share: | ||||||||||||||||
| Basic | $ | 0.18 | $ | 0.18 | $ | 0.32 | $ | 0.57 | ||||||||
| Diluted | 0.18 | 0.18 | 0.32 | 0.57 | ||||||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic | 22,320,699 | 22,748,385 | 22,279,774 | 22,701,806 | ||||||||||||
| Diluted | 22,337,644 | 22,776,193 | 22,296,827 | 22,741,652 | ||||||||||||
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2021 AND 2020
| | | | | | | |
| | Three Months Ended | | ||||
| | June 30, | | ||||
(In thousands, except share and per share data) (Unaudited) |
| 2021 |
| 2020 |
| ||
INTEREST AND DIVIDEND INCOME: |
| |
|
| |
|
|
Interest and fees on loans receivable | | $ | 10,776 | | $ | 11,528 | |
Interest on investment securities – taxable | |
| 999 | | | 655 | |
Interest on investment securities – nontaxable | |
| 50 | | | 18 | |
Other interest and dividends | |
| 95 | | | 37 | |
Total interest and dividend income | |
| 11,920 | | | 12,238 | |
| | | | | | | |
INTEREST EXPENSE: | |
| | | | | |
Interest on deposits | |
| 442 | | | 858 | |
Interest on borrowings | |
| 194 | | | 252 | |
Total interest expense | |
| 636 | | | 1,110 | |
Net interest income | |
| 11,284 | | | 11,128 | |
Provision for (recapture of) loan losses | |
| (1,600) | | | 4,500 | |
Net interest income after provision for (recapture of) loan losses | |
| 12,884 | | | 6,628 | |
| | | | | | | |
NON-INTEREST INCOME: | |
| | | | | |
Fees and service charges | |
| 1,855 | | | 1,398 | |
Asset management fees | |
| 976 | | | 974 | |
BOLI | |
| 190 | | | 190 | |
BOLI death benefit in excess of cash surrender value | | | 479 | | | — | |
Other, net | |
| 88 | | | 61 | |
Total non-interest income, net | |
| 3,588 | | | 2,623 | |
| | | | | | | |
NON-INTEREST EXPENSE: | |
| | | | | |
Salaries and employee benefits | |
| 5,754 | | | 5,192 | |
Occupancy and depreciation | |
| 1,409 | | | 1,450 | |
Data processing | |
| 765 | | | 661 | |
Amortization of CDI | |
| 31 | | | 35 | |
Advertising and marketing | |
| 152 | | | 129 | |
FDIC insurance premium | |
| 95 | | | 48 | |
State and local taxes | |
| 198 | | | 204 | |
Telecommunications | |
| 46 | | | 86 | |
Professional fees | |
| 317 | | | 320 | |
Other | |
| 370 | | | 560 | |
Total non-interest expense | |
| 9,137 | | | 8,685 | |
| | | | | | | |
INCOME BEFORE INCOME TAXES | |
| 7,335 | | | 566 | |
PROVISION FOR INCOME TAXES | |
| 1,580 | | | 86 | |
NET INCOME | | $ | 5,755 | | $ | 480 | |
| | | | | | | |
Earnings per common share: | |
| | | | | |
Basic | | $ | 0.26 | | $ | 0.02 | |
Diluted | |
| 0.26 | | | 0.02 | |
Weighted average number of common shares outstanding: | |
| | | | | |
Basic | |
| 22,344,785 | | | 22,256,665 | |
Diluted | |
| 22,358,764 | | | 22,276,303 | |
See accompanying notes to consolidated financial statements
.5
FOR THE THREE AND NINE MONTHS ENDED
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
| (In thousands) (Unaudited) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Net income | $ | 4,035 | $ | 4,128 | $ | 7,058 | $ | 12,854 | ||||||||
| Other comprehensive income (loss): | ||||||||||||||||
| Net unrealized holding gain (loss) from available for sale investment securities arising | ||||||||||||||||
| during the period, net of tax of $66, 112, ($135) and ($786), respectively | (210 | ) | (359 | ) | 429 | 2,488 | ||||||||||
| Reclassification adjustment of net gain from sale of available for sale investment | ||||||||||||||||
| securities included in income, net of tax of $0, $7, $0 and $7, respectively | - | (23 | ) | - | (23 | ) | ||||||||||
| Total other comprehensive income (loss), net | (210 | ) | (382 | ) | 429 | 2,465 | ||||||||||
| Total comprehensive income, net | $ | 3,825 | $ | 3,746 | $ | 7,487 | $ | 15,319 | ||||||||
| | | | | | | |
| | Three Months Ended | | ||||
| | June 30, | | ||||
(In thousands) (Unaudited) |
| 2021 |
| 2020 |
| ||
| | | | | | | |
Net income | | $ | 5,755 | | $ | 480 | |
| | | | | | | |
Other comprehensive income: | |
| | | | | |
Net unrealized holding gains from available for sale investment securities arising during the period, net of tax of ($372) and ($209), respectively | | | 1,179 | | | 663 | |
| | | | | | | |
Total comprehensive income, net | | $ | 6,934 | | $ | 1,143 | |
See accompanying notes to consolidated financial statements.statements.
6
FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31,JUNE 30, 2021 AND 2020 AND 2019
| (In thousands, except share and per share data) (Unaudited) | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||
| Shares | Amount | |||||||||||||||||
For the three months ended December 31, 2019 | ||||||||||||||||||
| Balance October 1, 2019 | 22,748,385 | $ | 227 | $ | 65,559 | $ | 77,112 | $ | 221 | $ | 143,119 | |||||||
| Net income | - | - | - | 4,128 | - | 4,128 | ||||||||||||
| Cash dividends on common stock ($0.050 per share) | - | - | - | (1,137 | ) | - | (1,137 | ) | ||||||||||
| Exercise of stock options | - | - | 10 | - | - | 10 | ||||||||||||
| Stock-based compensation expense | - | - | 68 | - | - | 68 | ||||||||||||
| Other comprehensive loss, net | - | - | - | - | (382 | ) | (382 | ) | ||||||||||
| Balance December 31, 2019 | 22,748,385 | $ | 227 | $ | 65,637 | $ | 80,103 | $ | (161 | ) | $ | 145,806 | ||||||
For the nine months ended December 31, 2019 | ||||||||||||||||||
| Balance April 1, 2019 | 22,607,712 | $ | 226 | $ | 65,094 | $ | 70,428 | $ | (2,626 | ) | $ | 133,122 | ||||||
| Net income | - | - | - | 12,854 | - | 12,854 | ||||||||||||
| Cash dividends on common stock ($0.140 per share) | - | - | - | (3,179 | ) | - | (3,179 | ) | ||||||||||
| Exercise of stock options | 58,000 | 1 | 226 | - | - | 227 | ||||||||||||
| Restricted stock grants | 82,673 | - | - | - | - | - | ||||||||||||
| Stock-based compensation expense | - | - | 317 | - | - | 317 | ||||||||||||
| Other comprehensive income, net | - | - | - | - | 2,465 | 2,465 | ||||||||||||
| Balance December 31, 2019 | 22,748,385 | $ | 227 | $ | 65,637 | $ | 80,103 | $ | (161 | ) | $ | 145,806 | ||||||
For the three months ended December 31, 2020 | ||||||||||||||||||
| Balance October 1, 2020 | 22,336,235 | $ | 222 | $ | 63,420 | $ | 82,666 | $ | 2,738 | $ | 149,046 | |||||||
| Net income | - | - | - | 4,035 | - | 4,035 | ||||||||||||
| Cash dividends on common stock ($0.050 per share) | - | - | - | (1,117 | ) | - | (1,117 | ) | ||||||||||
| Exercise of stock options | 9,000 | 1 | 24 | - | - | 25 | ||||||||||||
| Stock-based compensation expense | - | - | 95 | - | - | 95 | ||||||||||||
| Other comprehensive loss, net | - | - | - | - | (210 | ) | (210 | ) | ||||||||||
| Balance December 31, 2020 | 22,345,235 | 223 | 63,539 | 85,584 | 2,528 | 151,874 | ||||||||||||
For the nine months ended December 31, 2020 | ||||||||||||||||||
| Balance April 1, 2020 | 22,544,285 | $ | 225 | $ | 64,649 | $ | 81,870 | $ | 2,099 | $ | 148,843 | |||||||
| Net income | - | - | - | 7,058 | - | 7,058 | ||||||||||||
| Cash dividends on common stock ($0.150 per share) | - | - | - | (3,344 | ) | - | (3,344 | ) | ||||||||||
| Exercise of stock options | 14,000 | 1 | 33 | - | - | 34 | ||||||||||||
| Stock repurchased | (295,900 | ) | (3 | ) | (1,444) | - | - | (1,447 | ) | |||||||||
| Restricted stock grants | 90,763 | - | - | - | - | - | ||||||||||||
| Restricted stock cancelled | (7,913 | ) | - | - | - | - | - | |||||||||||
| Stock-based compensation expense | - | - | 301 | - | - | 301 | ||||||||||||
| Other comprehensive income, net | - | - | - | - | 429 | 429 | ||||||||||||
| Balance December 31, 2020 | 22,345,235 | 223 | 63,539 | 85,584 | 2,528 | 151,874 |
| | | | | | | | | | | | | | | | | |
|
| |
|
| |
| | |
| | |
| Accumulated |
| | | |
| | | | | | | Additional | | | | | Other | | | | ||
| | | | | | | Paid-In | | Retained | | Comprehensive | | | | |||
(In thousands, except share and per share data) (Unaudited) | | Common Stock | | Capital | | Earnings | | Income (Loss) | | Total | |||||||
| | Shares | | Amount | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance April 1, 2020 |
| 22,544,285 | | $ | 225 | | $ | 64,649 | | $ | 81,870 | | $ | 2,099 | | $ | 148,843 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Net income |
| — | |
| — | |
| — | |
| 480 | |
| — | |
| 480 |
Cash dividends on common stock ($0.05 per share) |
| — | |
| — | |
| — | |
| (1,110) | |
| — | |
| (1,110) |
Exercise of stock options |
| 5,000 | |
| — | |
| 9 | |
| — | |
| — | |
| 9 |
Stock repurchased | | (295,900) | | | (3) | | | (1,444) | | | — | | | — | | | (1,447) |
Restricted stock cancelled | | (7,913) | | | — | | | — | | | — | | | — | | | — |
Stock-based compensation expense |
| — | |
| — | |
| 40 | |
| — | |
| — | |
| 40 |
Other comprehensive income, net |
| — | |
| — | |
| — | |
| — | |
| 663 | |
| 663 |
Balance June 30, 2020 |
| 22,245,472 | | $ | 222 | | $ | 63,254 | | $ | 81,240 | | $ | 2,762 | | $ | 147,478 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | | | |
Balance April 1, 2021 |
| 22,351,235 | | $ | 223 | | $ | 63,650 | | $ | 87,881 | | $ | (160) | | $ | 151,594 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Net income |
| — | |
| — | |
| — | |
| 5,755 | |
| — | |
| 5,755 |
Cash dividends on common stock ($0.05 per share) |
| — | |
| — | |
| — | |
| (1,114) | |
| — | |
| (1,114) |
Stock repurchased | | (73,367) | | | (1) | | | (492) | | | — | | | — | | | (493) |
Stock-based compensation expense |
| — | |
| — | |
| 55 | |
| — | |
| — | |
| 55 |
Other comprehensive income, net |
| — | |
| — | |
| — | |
| — | |
| 1,179 | |
| 1,179 |
Balance June 30, 2021 |
| 22,277,868 | | $ | 222 | | $ | 63,213 | | $ | 92,522 | | $ | 1,019 | | $ | 156,976 |
See accompanying notes to consolidated financial statements.statements.
7
FOR THE NINETHREE MONTHS ENDED DECEMBER 31,JUNE 30, 2021 AND 2020 AND 2019
| (In thousands) (Unaudited) | 2020 | 2019 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
| Net income | $ | 7,058 | $ | 12,854 | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Depreciation and amortization | 2,347 | 2,244 | ||||
| Purchased loans amortization, net | 243 | 21 | ||||
| Provision for loan losses | 6,300 | - | ||||
| Stock-based compensation expense | 301 | 317 | ||||
| Increase in deferred loan origination fees, net of amortization | 1,232 | 49 | ||||
| Origination of loans held for sale | (913 | ) | (7,178 | ) | ||
| Proceeds from sales of loans held for sale | 1,214 | 8,219 | ||||
Net gains on sales of loans held for sale, sales of investment securities available for sale and sales of premises and equipment | (23 | ) | (313 | ) | ||
| Income from BOLI | (625 | ) | (585 | ) | ||
| Changes in certain other assets and liabilities: | ||||||
| Prepaid expenses and other assets | (101 | ) | 1,775 | |||
| Accrued interest receivable | (1,579 | ) | 190 | |||
| Accrued expenses and other liabilities | 652 | 81 | ||||
| Net cash provided by operating activities | 16,106 | 17,674 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
| Loan repayments (originations), net | (17,340 | ) | 4,745 | |||
| Purchases of loans receivable | (3,826 | ) | (15,198 | ) | ||
| Principal repayments on investment securities available for sale | 29,879 | 21,676 | ||||
| Purchases of investment securities available for sale | (39,407 | ) | (18,125 | ) | ||
| Proceeds from calls, maturities and sales of investment securities available for sale | 4,000 | 21,122 | ||||
| Principal repayments on investment securities held to maturity | 47 | 6 | ||||
| Purchases of investment securities held to maturity | (33,463 | ) | - | |||
| Purchases of premises and equipment and capitalized software | (3,267 | ) | (1,348 | ) | ||
| Redemption of certificates of deposit held for investment | - | 498 | ||||
| Redemption of FHLB stock, net | - | 2,264 | ||||
| Proceeds from sales of real estate owned (“REO”) and premises and equipment | - | 81 | ||||
| Net cash provided by (used in) investing activities | (63,377 | ) | 15,721 | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
| Net increase in deposits | 246,488 | 65,409 | ||||
| Dividends paid | (3,362 | ) | (2,945 | ) | ||
| Proceeds from borrowings | 30,000 | 214,897 | ||||
| Repayment of borrowings | (30,000 | ) | (271,483 | ) | ||
| Net increase in advance payments by borrowers for taxes and insurance | (547 | ) | (302 | ) | ||
| Principal payments on finance lease liability | (29 | ) | (25 | ) | ||
| Proceeds from exercise of stock options | 34 | 227 | ||||
| Repurchase of common stock | (1,447 | ) | - | |||
| Net cash provided by financing activities | 241,137 | 5,778 | ||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 193,866 | 39,173 | ||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 41,968 | 22,950 | ||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 235,834 | $ | 62,123 | ||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||
| Cash paid during the period for: | ||||||
| Interest | $ | 2,646 | $ | 3,406 | ||
| Income taxes | 3,435 | 2,945 | ||||
| NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||||
| Dividends declared and accrued in other liabilities | $ | 1,117 | $ | 1,138 | ||
| Net unrealized holding gain from available for sale investment securities | 564 | 3,244 | ||||
| Income tax effect related to other comprehensive income | (135 | ) | (779 | ) | ||
| ROU lease assets obtained in exchange for operating lease liabilities | 5,833 | 5,603 |
| | | | | | |
(In thousands) (Unaudited) |
| 2021 |
| 2020 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
| |
|
| |
|
Net income | | $ | 5,755 | | $ | 480 |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | | |
Depreciation and amortization | |
| 864 | | | 732 |
Purchased loans amortization, net | |
| 32 | | | 95 |
Provision for (recapture of) loan losses | |
| (1,600) | | | 4,500 |
Stock-based compensation expense | |
| 55 | | | 40 |
Increase (decrease) in deferred loan origination fees, net of amortization | |
| (684) | | | 2,987 |
Origination of loans held for sale | |
| — | | | (913) |
Proceeds from sales of loans held for sale | |
| — | | | 1,214 |
Net gains (loss) on loans held for sale and sales of premises and equipment | |
| 8 | | | (28) |
Income from BOLI | |
| (190) | | | (190) |
BOLI death benefit in excess of cash surrender value | |
| (479) | |
| — |
Changes in certain other assets and liabilities: | |
|
| |
|
|
Prepaid expenses and other assets | |
| 1,557 | | | (842) |
Accrued interest receivable | |
| 296 | | | (1,498) |
Accrued expenses and other liabilities | |
| (4,430) | | | (1,039) |
Net cash provided by operating activities | |
| 1,184 | | | 5,538 |
| | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | | |
Loan repayment (originations), net | |
| 54,480 | | | (91,351) |
Purchases of loans receivable | |
| (60) | | | (2,989) |
Principal repayments on investment securities available for sale | |
| 13,842 | | | 8,065 |
Purchases of investment securities available for sale | |
| (65,246) | | | — |
Proceeds from calls of investment securities available for sale | |
| — | | | 3,000 |
Principal repayments on investment securities held to maturity | |
| 295 | | | 2 |
Purchases of premises and equipment and capitalized software | |
| (480) | | | (847) |
Purchases of FHLB stock, net | |
| — | | | (1,200) |
Net cash provided by (used in) investing activities | |
| 2,831 | | | (85,320) |
| | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
|
| |
|
|
Net increase in deposits | |
| 66,906 | | | 168,301 |
Dividends paid | |
| (1,118) | | | (1,133) |
Proceeds from borrowings | |
| — | | | 30,000 |
Net increase (decrease) in advance payments by borrowers for taxes and insurance | |
| 34 | | | (71) |
Principal payments on finance lease liability | |
| (11) | | | (10) |
Proceeds from exercise of stock options | |
| — | | | 9 |
Repurchase of common stock | | | (493) | | | (1,447) |
Net cash provided by financing activities | |
| 65,318 | | | 195,649 |
| | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | |
| 69,333 | | | 115,867 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |
| 265,408 | | | 41,968 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 334,741 | | $ | 157,835 |
| | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |
| | | | |
Cash paid during the period for: | |
| | | | |
Interest | | $ | 575 | | $ | 1,001 |
| | | | | | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | | |
Dividends declared and accrued in other liabilities | | $ | 1,114 | | $ | 1,112 |
Net unrealized holding gain from available for sale investment securities | |
| 1,551 | | | 872 |
Income tax effect related to other comprehensive income | |
| (372) | | | (209) |
ROU lease assets obtained in exchange for operating lease liabilities | |
| — | |
| 785 |
See accompanying notes to consolidated financial statements.statements.
8
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Quarterly Reports on Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”). However, all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim unaudited consolidated financial statements have been included. All such adjustments are of a normal recurring nature.
The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Riverview Bancorp, Inc. Annual Report on Form 10-K for the year ended March 31, 20202021 (“20202021 Form 10-K”). The unaudited consolidated results of operations for the ninethree months ended December 31, 2020June 30, 2021 are not necessarily indicative of the results which may be expected for the entire fiscal year ending March 31, 2021.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation; such reclassifications had no effect on previously reported net income or total shareholders’ equity.
2. PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of Riverview Bancorp, Inc.; its wholly-owned subsidiary, Riverview Community Bank (the “Bank”); the Bank’s wholly-owned subsidiary, Riverview Services, Inc., and the Bank’s majority-owned subsidiary, Riverview Trust Company (the “Trust Company”) (collectively referred to as the “Company”). All inter-company transactions and balances have been eliminated in consolidation. For the period from April 1, 2017 through December 2019, the Trust Company was a wholly-owned subsidiary of the Bank. In December 2019, the Trust Company issued 1,500 shares of Trust Company stock in conjunction with the exercise of 1,500 Trust Company stock options by the Trust Company’s President and Chief Executive Officer. In October 2020, the Trust Company issued an additional 500 shares of Trust Company stock with the exercise of options for 500 shares of Trust Company common stock by the Trust Company's President and Chief Executive Officer. In May 2021, the Trust Company issued an additional 500 shares of Trust Company stock with the exercise of options for 500 shares of Trust Company common stock by the Trust Company’s President and Chief Executive Officer. As a result of these transactions, the Bank’sBank's ownership in the Trust Company decreased from 100% to 97.8%97.3%, resulting in a 2.7% noncontrolling interest.interest held by the Trust Company’s President and Chief Executive Officer. The noncontrolling interest was $152,000$195,000 and $110,000 as of December 31,June 30, 2021 and 2020, respectively, and net income attributable to the noncontrolling interest was $3,000$2,000 and $8,000$3,000 for the three and nine months ended December 31,June 30, 2021 and 2020, respectively. These amounts are not presented separately in the accompanying consolidated financial statements due to their insignificance.
3. STOCK PLANS AND STOCK-BASED COMPENSATION
Stock Option Plans –
9
In July 2017, the shareholders of the Company approved the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (“2017 Plan”). The 2017 Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock and restricted stock units. The Company has reserved 1,800,000 shares of its common stock for issuance under the 2017 Plan. The 2003 Plan and the 2017 Plan are collectively referred to as “the Stock Option Plans”.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes stock option valuation model. The fair value of all awards is amortized on a straight-line basis over the requisite service periods, which are generally the vesting periods. The expected life of options granted represents the period of time that they are expected to be outstanding. The expected life is determined based on historical experience with similar options, consideringgiving consideration to the contractual terms and vesting schedules. Expected volatility is estimated at the date of grant based on the historical volatility of the Company’sCompany's common stock. Expected dividends are based on dividend trends and the market value of the Company’sCompany's common stock at the time of grant. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. Treasury yield curve in effect at the time of the grant. There were no0 stock options granted under the 2017 Stock Option Plan during the ninethree months ended December 31, 2020June 30, 2021 and 2019. 2020.
As of December 31, 2020,June 30, 2021, all outstanding
The following table presents the activity related to stock options under the Stock Option Plans for the periods shown:
Nine Months Ended December 31, 2020 | Nine Months Ended December 31, 2019 | |||||||||
Number of Shares | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | |||||||
| Balance, beginning of period | 43,332 | $ | 2.69 | 101,332 | $ | 3.26 | ||||
| Options exercised | (14,000 | ) | 2.49 | (58,000 | ) | 3.69 | ||||
| Balance, end of period | 29,332 | 2.78 | 43,332 | 2.69 | ||||||
| | | | | | | | | | | |
| | Three Months Ended June 30, | | Three Months Ended June 30, | | ||||||
|
| 2021 | | 2020 |
| ||||||
|
| |
| Weighted |
| |
| Weighted |
| ||
| | | | Average | | | | Average | | ||
| | Number of | | Exercise | | Number of | | Exercise | | ||
|
| Shares |
| Price |
| Shares |
| Price |
| ||
Balance, beginning of period |
| 23,332 | | $ | 2.78 |
| 43,332 | | $ | 2.69 |
|
Options exercised |
| — | |
| — |
| (5,000) | |
| 1.97 |
|
Balance, end of period |
| 23,332 | | $ | 2.78 |
| 38,332 | | $ | 2.78 |
|
The following table presents information on stock options outstanding, less estimated forfeitures, as of December 31, 2020June 30, 2021 and 2019:2020:
| | | | | | | |
| | 2021 | | 2020 | | ||
Stock options fully vested and expected to vest: |
| |
|
| |
| |
Number |
| | 23,332 |
| | 38,332 | |
Weighted average exercise price | | $ | 2.78 | | $ | 2.78 | |
Aggregate intrinsic value (1) | | $ | 101,000 | | $ | 110,000 | |
Weighted average contractual term of options (years) | |
| 2.04 | |
| 2.85 | |
Stock options fully vested and currently exercisable: | |
| | |
| | |
Number | |
| 23,332 | |
| 38,332 | |
Weighted average exercise price | | $ | 2.78 | | $ | 2.78 | |
Aggregate intrinsic value (1) | | $ | 101,000 | | $ | 110,000 | |
Weighted average contractual term of options (years) | |
| 2.04 | |
| 2.85 | |
| (1) | The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s stock. |
| 2020 | 2019 | ||||||
| Stock options fully vested and expected to vest: | |||||||
| Number | 29,332 | 43,332 | |||||
| Weighted average exercise price | $ | 2.78 | $ | 2.69 | |||
Aggregate intrinsic value (1) | $ | 73,000 | $ | 239,000 | |||
| Weighted average contractual term of options (years) | 2.54 | 3.05 | |||||
| Stock options fully vested and currently exercisable: | |||||||
| Number | 29,332 | 43,332 | |||||
| Weighted average exercise price | $ | 2.78 | $ | 2.69 | |||
Aggregate intrinsic value (1) | $ | 73,000 | $ | 239,000 | |||
| Weighted average contractual term of options (years) | 2.54 | 3.05 | |||||
(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s stock. | |||||||
There were 0 stock options exercised for the three months ended June 30, 2021 under the Stock Option Plans. The total intrinsic value of stock options exercised was $41,000 and $238,000$17,000 for the ninethree months ended December 31,June 30, 2020, and 2019, respectively, under the Stock Option Plans.
10
The Company granted 82,673 shares ofmay grant restricted stock pursuant to the 2017 Plan of which vesting for 49,298 shares of restricted stock werecan either be time based and vesting for 33,375 shares of restricted stock wereor performance based. Performance based awards are subject to attaining certain performance metrics. The Companymetrics and all, or a portion of, the performance based awards can subsequently be cancelled 7,913 shares of performance-based restricted stock duringfor not attaining the nine months ended December 31, 2020 due to not achieving the underlyingpredetermined performance metrics. During the nine months ended December 31, 2020, the Company granted 90,763 shares of restricted stock pursuant to the 2017 Plan of which vesting for 19,453 shares of restricted stock were time based and vesting for 71,310 shares of restricted stock were performance based subject to attaining certain performance metrics. Any potential cancellations of the 71,310 shares of performance-based restricted stock due to not achieving performance metrics will be determined at the end of fiscal year 2021.
There was no restricted stock activity for the three months ended June 30, 2021. The following tabletables presents the activity related to restricted stock for the ninethree months ended December 31,June 30, 2020:
| Time Based | Performance Based | Total | |||||||||||||
Number of Unvested Shares | Weighted Average Market Price | Number of Unvested Shares | Weighted Average Market Price | Number of Unvested Shares | Weighted Average Market Price | ||||||||||
| Balance, beginning of period | 49,298 | $ | 8.35 | 33,375 | $ | 8.35 | 82,673 | $ | 8.35 | ||||||
| Granted | 19,453 | 4.17 | 71,310 | 4.17 | 90,763 | 4.17 | |||||||||
| Forfeited | - | - | - | - | - | - | |||||||||
| Vested | (23,135 | ) | 8.35 | - | - | (23,135 | ) | 8.35 | |||||||
| Cancelled | - | - | (7,913 | ) | 8.35 | (7,913 | ) | 8.35 | |||||||
| Balance, end of period | 45,616 | 6.57 | 96,772 | 5.27 | 142,388 | 5.69 | |||||||||
| | | | | | | | | | | | | | | |
|
| Time Based |
| Performance Based |
| Total | |||||||||
| | Number | | Weighted | | Number | | Weighted | | Number | | Weighted | |||
| | of | | Average | | of | | Average | | of | | Average | |||
| | Unvested | | Market | | Unvested | | Market | | Unvested | | Market | |||
Three Months Ended June 30, 2020 |
| Shares |
| Price |
| Shares |
| Price |
| Shares |
| Price | |||
Balance, beginning of period |
| 49,298 | | $ | 8.35 |
| 33,375 | | $ | 8.35 |
| 82,673 | | $ | 8.35 |
Granted |
| — | |
| — |
| — | |
| — |
| — | |
| — |
Forfeited |
| — | |
| — |
| — | |
| — |
| — | |
| — |
Vested |
| (23,135) | |
| 8.35 |
| — | |
| — |
| (23,135) | |
| 8.35 |
Cancelled |
| — | |
| — |
| (7,913) | |
| 8.35 |
| (7,913) | |
| 8.35 |
Balance, end of period |
| 26,163 | | $ | 8.35 |
| 25,462 | | $ | 8.35 |
| 51,625 | | $ | 8.35 |
Trust Company Stock Options –
At
4. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income or loss applicable to common stock by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Nonvested shares of restricted stock are included in the computation of basic EPSearnings per share because the holder has voting rights and shares in non-forfeitable dividends during the vesting period. Diluted EPS is computed by dividing net income or loss applicable to common stock by the weighted average number of common shares and common stock equivalents for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average share price for the Company’s common stock during the period. Common stock equivalents arise from the assumed exercise of outstanding stock options. For the three and nine months ended December 31,June 30, 2021 and 2020, and 2019, there were no0 stock options excluded in computing diluted EPS.
In February 2020,June 2021, the Company’s Board of Directors adopted a stock repurchase program (the “repurchase program”). Under the repurchase program, the Company may repurchase up to 500,000 shares$5.0 million of the Company’s outstanding shares of common stock, in the open market based on prevailing market prices, or in private negotiated transactions, during the period from March 12, 2020June 21, 2021 until the earlier of the completion of the repurchase of 500,000 shares$5.0 million of the Company’s common stock or the next ninesix months, depending on market conditions. As of April 17,June 30, 2021, the Company had repurchased 73,367 shares under the repurchase program totaling $493,000 at an average price of $6.71 per share. As of June 30, 2020, the Company had repurchased the 500,000 shares authorized for repurchase under the expired February 2020 repurchase program at an average price of $4.89 per share. The Company did not repurchase any shares
11
The following table presents a reconciliation of the components used to compute basic and diluted EPS for the periods indicated:
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||
| Basic EPS computation: | ||||||||||||
| Numerator-net income | $ | 4,035,000 | $ | 4,128,000 | $ | 7,058,000 | $ | 12,854,000 | ||||
Denominator-weighted average common shares outstanding | 22,320,699 | 22,748,385 | 22,279,774 | 22,701,806 | ||||||||
| Basic EPS | $ | 0.18 | $ | 0.18 | $ | 0.32 | $ | 0.57 | ||||
| Diluted EPS computation: | ||||||||||||
| Numerator-net income | $ | 4,035,000 | $ | 4,128,000 | $ | 7,058,000 | $ | 12,854,000 | ||||
Denominator-weighted average common shares outstanding | 22,320,699 | 22,748,385 | 22,279,774 | 22,701,806 | ||||||||
| Effect of dilutive stock options | 16,945 | 27,808 | 17,053 | 39,846 | ||||||||
Weighted average common shares and common stock equivalents | 22,337,644 | 22,776,193 | 22,296,827 | 22,741,652 | ||||||||
| Diluted EPS | $ | 0.18 | $ | 0.18 | $ | 0.32 | $ | 0.57 | ||||
| | | | | | | |
|
| Three Months Ended June 30, |
| ||||
|
| 2021 |
| 2020 |
| ||
Basic EPS computation: |
| |
|
| |
|
|
Numerator-net income | | $ | 5,755,000 | | $ | 480,000 | |
Denominator-weighted average common shares outstanding | |
| 22,344,785 | |
| 22,256,665 | |
Basic EPS | | $ | 0.26 | | $ | 0.02 | |
Diluted EPS computation: | |
|
| |
|
| |
Numerator-net income | | $ | 5,755,000 | | $ | 480,000 | |
Denominator-weighted average common shares outstanding | |
| 22,344,785 | |
| 22,256,665 | |
Effect of dilutive stock options | |
| 13,979 | |
| 19,638 | |
Weighted average common shares and common stock equivalents | |
| 22,358,764 | |
| 22,276,303 | |
Diluted EPS | | $ | 0.26 | | $ | 0.02 | |
5. INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities consisted of the following at the dates indicated (in thousands):
| | | | | | | | | | | | |
|
| | |
| Gross |
| Gross |
| Estimated | |||
| | Amortized | | Unrealized | | Unrealized | | Fair | ||||
| | Cost | | Gains | | Losses | | Value | ||||
June 30, 2021 |
| |
|
| |
|
| |
|
| |
|
Available for sale: |
| |
|
| |
|
| |
|
| |
|
Municipal securities | | $ | 38,293 | | $ | 434 | | $ | (213) | | $ | 38,514 |
Agency securities | |
| 47,076 | | | 69 | | | (392) | | | 46,753 |
Real estate mortgage investment conduits (1) | |
| 53,997 | | | 374 | | | (411) | | | 53,960 |
Residential mortgage-backed securities (1) | |
| 85,259 | | | 948 | | | (349) | | | 85,858 |
Other mortgage-backed securities (2) | |
| 42,887 | | | 930 | | | (49) | | | 43,768 |
Total available for sale | | $ | 267,512 | | $ | 2,755 | | $ | (1,414) | | $ | 268,853 |
| | | | | | | | | | | | |
Held to maturity: | |
| | | | | | | | | | |
Municipal securities | | $ | 10,384 | | $ | 36 | | $ | (177) | | $ | 10,243 |
Agency securities | | | 7,676 | | | — | | | (105) | | | 7,571 |
Real estate mortgage investment conduits (1) | | | 9,068 | | | — | | | (77) | | | 8,991 |
Residential mortgage-backed securities (3) | | | 5,989 | | | — | | | (75) | | | 5,914 |
Other mortgage-backed securities (2) | | | 6,108 | | | — | | | (163) | | | 5,945 |
Total held to maturity | | $ | 39,225 | | $ | 36 | | $ | (597) | | $ | 38,664 |
12
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||
December 31, 2020 | |||||||||||
| Available for sale: | |||||||||||
| Municipal securities | $ | 22,201 | $ | 494 | $ | (10 | ) | $ | 22,685 | ||
| Agency securities | 11,001 | 8 | (20 | ) | 10,989 | ||||||
Real estate mortgage investment conduits (1) | 44,905 | 657 | (79 | ) | 45,483 | ||||||
Residential mortgage-backed securities (1) | 42,809 | 1,286 | - | 44,095 | |||||||
Other mortgage-backed securities (2) | 28,977 | 1,048 | (58 | ) | 29,967 | ||||||
| Total available for sale | $ | 149,893 | $ | 3,493 | $ | (167 | ) | $ | 153,219 | ||
| Held to maturity: | |||||||||||
| Municipal securities | $ | 6,009 | $ | 136 | $ | (32 | ) | $ | 6,113 | ||
| Agency securities | 7,700 | 2 | (8 | ) | 7,694 | ||||||
Real estate mortgage investment conduits (1) | 9,324 | 9 | (7 | ) | 9,326 | ||||||
Residential mortgage-backed securities (3) | 6,295 | 10 | (41 | ) | 6,264 | ||||||
Other mortgage-backed securities (2) | 4,097 | - | - | 4,097 | |||||||
| Total held to maturity | $ | 33,425 | $ | 157 | $ | (88 | ) | $ | 33,494 | ||
March 31, 2020 | |||||||||||
| Available for sale: | |||||||||||
| Municipal securities | $ | 4,740 | $ | 137 | $ | - | $ | 4,877 | |||
| Agency securities | 6,009 | 17 | (10 | ) | 6,016 | ||||||
Real estate mortgage investment conduits (1) | 42,663 | 1,128 | - | 43,791 | |||||||
Residential mortgage-backed securities (1) | 58,700 | 1,415 | (30 | ) | 60,085 | ||||||
Other mortgage-backed securities (2) | 33,417 | 256 | (151 | ) | 33,522 | ||||||
| Total available for sale | $ | 145,529 | $ | 2,953 | $ | (191 | ) | $ | 148,291 | ||
| Held to maturity: | |||||||||||
Residential mortgage-backed securities (3) | $ | 28 | $ | - | $ | - | $ | 28 | |||
(1) Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities. | |||||||||||
(2) Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA. | |||||||||||
(3) Comprised of FHLMC and FNMA issued securities. | |||||||||||
| | | | | | | | | | | | |
|
| | |
| Gross |
| Gross |
| | | ||
| | Amortized | | Unrealized | | Unrealized | | Estimated | ||||
| | Cost | | Gains | | Losses | | Fair Value | ||||
March 31, 2021 |
| |
|
| |
|
| |
|
| |
|
Available for sale: |
| |
|
| |
|
| |
|
| |
|
Municipal securities | | $ | 23,883 | | $ | 238 | | $ | (555) | | $ | 23,566 |
Agency securities | |
| 25,996 | | | 5 | | | (686) | | | 25,315 |
Real estate mortgage investment conduits (1) | |
| 55,826 | | | 469 | | | (480) | | | 55,815 |
Residential mortgage-backed securities (1) | |
| 71,787 | | | 1,075 | | | (614) | | | 72,248 |
Other mortgage-backed securities (2) | |
| 39,022 | | | 514 | | | (176) | | | 39,360 |
Total available for sale | | $ | 216,514 | | $ | 2,301 | | $ | (2,511) | | $ | 216,304 |
| | | | | | | | | | | | |
Held to maturity: | |
| | | | | | | | | | |
Municipal securities | | $ | 10,391 | | $ | — | | $ | (509) | | $ | 9,882 |
Agency securities | | | 7,688 | | | — | | | (220) | | | 7,468 |
Real estate mortgage investment conduits (1) | | | 9,207 | | | — | | | (141) | | | 9,066 |
Residential mortgage-backed securities (3) | | | 6,175 | | | — | | | (119) | | | 6,056 |
Other mortgage-backed securities (2) | | | 6,113 | | | — | | | (365) | | | 5,748 |
Total held to maturity | | | 39,574 | | $ | — | | $ | (1,354) | | $ | 38,220 |
| (1) | Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities. |
| (2) | Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA. |
| (3) | Comprised of FHLMC and FNMA issued securities. |
The contractual maturities of investment securities as of December 31, 2020June 30, 2021 are as follows (in thousands):
| Available for Sale | Held to Maturity | |||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||
| Due in one year or less | $ | - | $ | - | $ | - | $ | - | ||||
| Due after one year through five years | 6,618 | 6,732 | 20 | 20 | ||||||||
| Due after five years through ten years | 37,163 | 37,932 | 8,600 | 8,599 | ||||||||
| Due after ten years | 106,112 | 108,555 | 24,805 | 24,875 | ||||||||
| Total | $ | 149,893 | $ | 153,219 | $ | 33,425 | $ | 33,494 | ||||
| | | | | | | | | | | | |
| | Available for Sale | | Held to Maturity | ||||||||
|
| | |
| Estimated |
| | |
| Estimated | ||
| | Amortized | | Fair | | Amortized | | Fair | ||||
| | Cost | | Value | | Cost | | Value | ||||
Due in one year or less | | $ | — | | $ | — | | $ | — | | $ | — |
Due after one year through five years | |
| 8,402 | |
| 8,461 | |
| 16 | |
| 16 |
Due after five years through ten years | |
| 78,950 | |
| 79,291 | |
| 8,590 | |
| 8,400 |
Due after ten years | |
| 180,160 | |
| 181,101 | |
| 30,619 | |
| 30,248 |
Total | | $ | 267,512 | | $ | 268,853 | | $ | 39,225 | | $ | 38,664 |
Expected maturities of investment securities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
13
The fair value of temporarily impaired investment securities, the amount of unrealized losses and the length of time these unrealized losses existed are as follows at the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | |
| | Less than 12 months | | 12 months or longer | | Total | ||||||||||||
|
| Estimated |
| | |
| Estimated |
| | |
| Estimated |
| | | |||
| | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | ||||||
June 30, 2021 | | Value | | Losses | | Value | | Losses | | Value | | Losses | ||||||
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | | | | |
Available for sale: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Municipal securities | | $ | 12,971 | | $ | (213) | | $ | — | | $ | — | | $ | 12,971 | | $ | (213) |
Agency securities | |
| 20,577 | |
| (392) | |
| — | |
| — | |
| 20,577 | |
| (392) |
Real estate mortgage investment conduits (1) | |
| 38,492 | |
| (411) | |
| — | |
| — | |
| 38,492 | |
| (411) |
Residential mortgage-backed securities | |
| 45,122 | |
| (349) | |
| — | |
| — | |
| 45,122 | |
| (349) |
Other mortgage-backed securities (2) | |
| 3,028 | |
| (5) | |
| 1,993 | |
| (44) | |
| 5,021 | |
| (49) |
Total available for sale | | $ | 120,190 | | $ | (1,370) | | $ | 1,993 | | $ | (44) | | $ | 122,183 | | $ | (1,414) |
| | | | | | | | | | | | | | | | | | |
Held to maturity: | | | | | | | | | | | | | | | | | | |
Municipal securities | | $ | 6,511 | | $ | (177) | | $ | — | | $ | — | | $ | 6,511 | | $ | (177) |
Agency securities | | | 7,570 | | | (105) | | | — | | | — | | | 7,570 | | | (105) |
Real estate mortgage investment conduits (3) | | | 8,991 | | | (77) | | | — | | | — | | | 8,991 | | | (77) |
Residential mortgage-backed securities (4) | | | 5,895 | | | (75) | | | — | | | — | | | 5,895 | | | (75) |
Other mortgage-backed securities | | | 5,945 | | | (163) | | | — | | | — | | | 5,945 | | | (163) |
Total held to maturity | | $ | 34,912 | | $ | (597) | | $ | — | | $ | — | | $ | 34,912 | | $ | (597) |
| | | | | | | | | | | | | | | | | | |
March 31, 2021 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | | | | | | | | | | | | | | | | | |
Available for sale: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Municipal securities | | $ | 17,529 | | $ | (555) | | $ | — | | $ | — | | $ | 17,529 | | $ | (555) |
Agency securities | | | 23,306 | | | (686) | | | — | | | — | | | 23,306 | | | (686) |
Real estate mortgage investment conduits (1) | |
| 25,462 | | | (480) | | | — | | | — | | | 25,462 | | | (480) |
Residential mortgage-backed securities | |
| 33,164 | |
| (614) | |
| — | | | — | | | 33,164 | |
| (614) |
Other mortgage-backed securities (2) | |
| 5,856 | | | (125) | | | 2,225 | | | (51) | | | 8,081 | | | (176) |
Total available for sale | | $ | 105,317 | | $ | (2,460) | | $ | 2,225 | | $ | (51) | | $ | 107,542 | | $ | (2,511) |
| | | | | | | | | | | | | | | | | | |
Held to maturity: | | | | | | | | | | | | | | | | | | |
Municipal securities | | $ | 9,882 | | $ | (509) | | $ | — | | $ | — | | $ | 9,882 | | $ | (509) |
Agency securities | | | 7,468 | | | (220) | | | — | | | — | | | 7,468 | | | (220) |
Real estate mortgage investment conduits (3) | | | 9,066 | | | (141) | | | — | | | — | | | 9,066 | | | (141) |
Residential mortgage-backed securities (4) | | | 6,035 | | | (119) | | | — | | | — | | | 6,035 | | | (119) |
Other mortgage-backed securities | | | 5,748 | | | (365) | | | — | | | — | | | 5,748 | | | (365) |
Total held to maturity | | $ | 38,199 | | $ | (1,354) | | $ | — | | $ | — | | $ | 38,199 | | $ | (1,354) |
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||
Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | |||||||||||||
December 31, 2020 | ||||||||||||||||||
| Available for sale: | ||||||||||||||||||
| Municipal securities | $ | 1,886 | $ | (10 | ) | $ | - | $ | - | $ | 1,886 | $ | (10 | ) | ||||
| Agency securities | 5,975 | (20 | ) | - | - | 5,975 | (20 | ) | ||||||||||
Real estate mortgage investment conduits (1) | 15,540 | (79 | ) | - | - | 15,540 | (79 | ) | ||||||||||
Other mortgage-backed securities (2) | - | �� | - | 2,316 | (58 | ) | 2,316 | (58 | ) | |||||||||
| Total available for sale | $ | 23,401 | $ | (109 | ) | $ | 2,316 | $ | (58 | ) | $ | 25,717 | $ | (167 | ) | |||
| Held to maturity: | ||||||||||||||||||
| Municipal securities | $ | 2,278 | $ | (32 | ) | $ | - | $ | - | $ | 2,278 | $ | (32 | ) | ||||
| Agency securities | 6,193 | (8 | ) | - | - | 6,193 | (8 | ) | ||||||||||
Real estate mortgage investment conduits (3) | 3,104 | (7 | ) | - | - | 3,104 | (7 | ) | ||||||||||
Residential mortgage-backed securities (4) | 3,130 | (41 | ) | - | - | 3,130 | (41 | ) | ||||||||||
| Total held to maturity | $ | 14,705 | $ | (88 | ) | $ | - | $ | - | $ | 14,705 | $ | (88 | ) | ||||
March 31, 2020 | ||||||||||||||||||
| Available for sale: | ||||||||||||||||||
| Agency securities | $ | 1,998 | $ | (10 | ) | $ | - | $ | - | $ | 1,998 | $ | (10 | ) | ||||
Residential mortgage-backed securities (5) | 2,509 | (22 | ) | 409 | (8 | ) | 2,918 | (30 | ) | |||||||||
Other mortgage-backed securities (6) | 11,726 | (58 | ) | 4,911 | (93 | ) | 16,637 | (151 | ) | |||||||||
| Total available for sale | $ | 16,233 | $ | (90 | ) | $ | 5,320 | $ | (101 | ) | $ | 21,553 | $ | (191 | ) | |||
(1) Comprised of FHLMC, FNMA and GNMA issued securities. | ||||||||||||||||||
(2) Comprised of SBA issued securities. | ||||||||||||||||||
(3) Comprised of FHLMC issued securities. | ||||||||||||||||||
(4) Comprised of FNMA issued securities. | ||||||||||||||||||
(5) Comprised of FHLMC and FNMA issued securities. | ||||||||||||||||||
(6) Comprised of SBA and CRE secured securities issued by FNMA. | ||||||||||||||||||
| (1) | Comprised of FHLMC, FNMA and GNMA issued securities. |
| (2) | Comprised of SBA issued securities. |
| (3) | Comprised of FNMA issued securities. |
| (4) | Comprised of FHLMC and FNMA issued securities. |
The unrealized losses on the Company’s investment securities were primarily attributable to increases in market interest rates subsequent to their purchase by the Company. The Company expects the fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that these securities are other than temporarily impaired because of their credit quality or related to any issuer or industry specific event. The Company has the ability and intent to hold the investments until the fair value recovers. Based on management’s evaluation and intent, the unrealized losses related to the investment securities in the above tables are considered temporary.
The Company had no0 sales and realized no0 gains or losses on sales of investment securities for the three and nine months ended December 31,June 30, 2021 and 2020. Proceeds from the sale of investment securities totaled $17.8 million for both the three and nine months ended December 31, 2019. Net realized gains on sales of investment securities totaled $30,000 for both the three and nine months ended December 31, 2019. Investment securities available for sale with an amortized cost of $5.7$9.8 million and $6.6$5.3 million and an estimated fair value of $5.8$9.8 million and $6.8$5.4 million at December 31, 2020June 30, 2021 and March 31, 2020,2021, respectively, were
14
pledged as collateral for government public funds held by the Bank. Investment securities held to maturity with an amortized cost of $6.0 million and $3.1 million and a fair value of $5.9 million and $3.0 million at June 30, 2021 and March 31, 2021, respectively, were pledged as collateral for government public funds held by the Bank. There were no held to maturity securities pledged as collateral for government public funds held by the Bank at December 31, 2020 and March 31, 2020.
6. LOANS RECEIVABLE
Loans receivable are reported net of deferred loan fees. At December 31, 2020, deferredDeferred loan fees at June 30, 2021 and March 31, 2021, respectively, totaled $5.4$5.9 million and $6.6 million of which $1.6$2.1 million and $2.7 million, respectively, were related to the SBA’sSBA Paycheck Protection Program (“PPP”) loans. At March 31, 2020, deferred loan fees totaled $4.1 million of which there were no deferred loan fees related to SBA PPP loans. Loans receivable are also reported net of discounts and premiums totaling $813,000$651,000 and $1.1 million,$854,000, respectively, as of December 31, 2020,June 30, 2021, compared to $1.1 million$722,000 and $1.5 million,$956,000, respectively, as of March 31, 2020.2021. Loans receivable, excluding loans held for sale, consisted of the following at the dates indicated (in thousands):
| | | | | | |
|
| June 30, |
| March 31, | ||
| | 2021 | | 2021 | ||
Commercial and construction |
| |
|
| |
|
Commercial business (1) | | $ | 216,128 | | $ | 265,145 |
Commercial real estate | |
| 548,947 | | | 543,467 |
Land | |
| 14,922 | | | 14,040 |
Multi-family | |
| 44,804 | | | 45,014 |
Real estate construction | |
| 11,386 | | | 16,990 |
Total commercial and construction | |
| 836,187 | | | 884,656 |
| | | | | | |
Consumer | |
| | | | |
Real estate one-to-four family | |
| 51,480 | | | 56,405 |
Other installment | |
| 1,812 | | | 2,174 |
Total consumer | |
| 53,292 | | | 58,579 |
| | | | | | |
Total loans | |
| 889,479 | | | 943,235 |
| | | | | | |
Less: Allowance for loan losses | |
| 17,590 | | | 19,178 |
Loans receivable, net | | $ | 871,889 | | $ | 924,057 |
December 31, 2020 | March 31, 2020 | |||||
| Commercial and construction | ||||||
Commercial business (1) | $ | 252,687 | $ | 179,029 | ||
| Commercial real estate | 541,417 | 507,871 | ||||
| Land | 12,126 | 14,026 | ||||
| Multi-family | 42,166 | 58,374 | ||||
| Real estate construction | 16,922 | 64,843 | ||||
| Total commercial and construction | 865,318 | 824,143 | ||||
| Consumer | ||||||
| Real estate one-to-four family | 63,621 | 83,150 | ||||
| Other installment | 2,529 | 4,216 | ||||
| Total consumer | 66,150 | 87,366 | ||||
| Total loans | 931,468 | 911,509 | ||||
| Less: Allowance for loan losses | 19,192 | 12,624 | ||||
| Loans receivable, net | $ | 912,276 | $ | 898,885 | ||
(1) SBA PPP loans totaled $80.8 million and none at December 31, 2020 and March 31, 2020, respectively. | ||||||
The Company considers its loan portfolio to have very little exposure to sub-prime mortgage loans since the Company has not historically engaged in this type of lending. At December 31, 2020,June 30, 2021, loans carried at $488.6$485.5 million were pledged as collateral to the Federal Home Loan Bank of Des Moines (“FHLB”) and Federal Reserve Bank of San Francisco (“FRB”) pursuant to borrowing agreements.
Substantially all of the Bank’s business activity is with customers located in the states of Washington and Oregon. Loans and extensions of credit outstanding at one time to one borrower are generally limited by federal regulation to 15% of the Bank’s shareholders’ equity, excluding accumulated other comprehensive income (loss). As of December 31, 2020June 30, 2021 and March 31, 2020,2021, the Bank had no loans to any one borrower in excess of the regulatory limit.
15
7. ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is maintained at a level sufficient to provide for estimated probable loan losses based on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon management’s ongoing quarterly assessment of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, delinquency levels, actual loan loss experience, current economic conditions and a detailed analysis of individual loans for which full collectability may not be assured. The detailed analysis includes techniques to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific, general and unallocated components.
The specific component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value (less estimated selling costs, if applicable) of the impaired loan is lower than the carrying value of that loan.
The general component covers non-impaired loans based on the Company’s risk rating system and historical loss experience adjusted for qualitative factors. The Company calculates its historical loss rates using the average of the last four quarterly 24-month periods. The Company calculates and applies its historical loss rates by individual loan types in its loan portfolio. These historical loss rates are adjusted for qualitative and environmental factors.
An unallocated component is maintained to cover uncertainties that the Company believes have resulted in incurred losses that have not yet been allocated to specific elements of the general and specific components of the allowance for loan losses. Such factors include uncertainties in economic conditions, uncertainties in identifying triggering events that directly correlate to subsequent loss rates, changes in appraised value of underlying collateral, risk factors that have not yet manifested themselves in loss allocation factors and historical loss experience data that may not precisely correspond to the current loan portfolio or economic conditions. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio. The appropriate allowance level is estimated based upon factors and trends identified by the Company as of the date of the filing of the consolidated financial statements.
When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the allowance for loan losses. The existence of some or all of the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.
Management’s evaluation of the allowance for loan losses is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company’s historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of the current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these factors increase or decrease from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
16
The following tables present a reconciliation of the allowance for loan losses for the periods indicated (in thousands):
Three months ended December 31, 2020 | Commercial Business | Commercial Real Estate | Land | Multi- Family | Real Estate Construction | Consumer | Unallocated | Total | ||||||||||||||||
| Beginning balance | $ | 2,180 | $ | 13,209 | $ | 245 | $ | 745 | $ | 720 | $ | 1,155 | $ | 612 | $ | 18,866 | ||||||||
Provision for (recapture of) loan losses | 286 | 181 | (43 | ) | (121 | ) | (198 | ) | (137 | ) | 32 | - | ||||||||||||
| Charge-offs | - | - | - | - | - | (15 | ) | - | (15 | ) | ||||||||||||||
| Recoveries | - | 332 | - | - | - | 9 | - | 341 | ||||||||||||||||
| Ending balance | $ | 2,466 | 13,722 | 202 | 624 | 522 | 1,012 | 644 | 19,192 | |||||||||||||||
Nine months ended December 31, 2020 | ||||||||||||||||||||||||
| Beginning balance | $ | 2,008 | $ | 6,421 | $ | 230 | $ | 854 | $ | 1,149 | $ | 1,363 | $ | 599 | $ | 12,624 | ||||||||
Provision for (recapture of) loan losses | 448 | 6,969 | (28 | ) | (230 | ) | (627 | ) | (277 | ) | 45 | 6,300 | ||||||||||||
| Charge-offs | - | - | - | - | - | (103 | ) | - | (103 | ) | ||||||||||||||
| Recoveries | 10 | 332 | - | - | - | 29 | - | 371 | ||||||||||||||||
| Ending balance | $ | 2,466 | 13,722 | 202 | 624 | 522 | 1,012 | 644 | 19,192 |
Three months ended December 31, 2019 | ||||||||||||||||||||||||
| Beginning balance | $ | 2,051 | $ | 5,038 | $ | 219 | $ | 779 | $ | 1,381 | $ | 1,347 | $ | 621 | $ | 11,436 | ||||||||
Provision for (recapture of) loan losses | - | (20 | ) | 16 | (14 | ) | 86 | (76 | ) | 8 | - | |||||||||||||
| Charge-offs | - | - | - | - | - | (13 | ) | - | (13 | ) | ||||||||||||||
| Recoveries | - | - | - | - | - | 10 | - | 10 | ||||||||||||||||
| Ending balance | $ | 2,051 | $ | 5,018 | $ | 235 | $ | 765 | $ | 1,467 | $ | 1,268 | $ | 629 | $ | 11,433 |
Nine months ended December 31, 2019 | ||||||||||||||||||||||||
| Beginning balance | $ | 1,808 | $ | 5,053 | $ | 254 | $ | 728 | $ | 1,457 | $ | 1,447 | $ | 710 | $ | 11,457 | ||||||||
Provision for (recapture of) loan losses | 246 | (35 | ) | (19 | ) | 37 | 10 | (158 | ) | (81 | ) | - | ||||||||||||
| Charge-offs | (3 | ) | - | - | - | - | (67 | ) | - | (70 | ) | |||||||||||||
| Recoveries | - | - | - | - | - | 46 | - | 46 | ||||||||||||||||
| Ending balance | $ | 2,051 | $ | 5,018 | $ | 235 | $ | 765 | $ | 1,467 | $ | 1,268 | $ | 629 | $ | 11,433 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended |
| Commercial |
| Commercial |
| | |
| Multi- |
| Real Estate |
| | |
| | |
| | | ||||
June 30, 2021 | | Business | | Real Estate | | Land | | Family | | Construction | | Consumer | | Unallocated | | Total | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,416 | | $ | 14,089 | | $ | 233 | | $ | 638 | | $ | 294 | | $ | 852 | | $ | 656 | | $ | 19,178 |
Provision for (recapture of) loan losses | |
| (214) | | | (1,147) | | | 4 | | | (31) | | | (97) | | | (152) | | | 37 | | | (1,600) |
Charge-offs | |
| — | | | — | | | — | | | — | | | — | | | (9) | | | — | | | (9) |
Recoveries | |
| — | | | — | | | — | | | — | | | — | | | 21 | | | — | | | 21 |
Ending balance | | $ | 2,202 | | $ | 12,942 | | $ | 237 | | $ | 607 | | $ | 197 | | $ | 712 | | $ | 693 | | $ | 17,590 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended | | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2020 | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,008 | | $ | 6,421 | | $ | 230 | | $ | 854 | | $ | 1,149 | | $ | 1,363 | | $ | 599 | | $ | 12,624 |
Provision for (recapture of) loan losses | |
| (7) | |
| 4,902 | |
| 13 | |
| 25 | |
| (457) | |
| (24) | |
| 48 | |
| 4,500 |
Charge-offs | |
| — | |
| — | |
| — | |
| — | |
| — | |
| (65) | |
| — | |
| (65) |
Recoveries | |
| 10 | |
| — | |
| — | |
| — | |
| — | |
| 7 | |
| — | |
| 17 |
Ending balance | | $ | 2,011 | | $ | 11,323 | | $ | 243 | | $ | 879 | | $ | 692 | | $ | 1,281 | | $ | 647 | | $ | 17,076 |
The following tables present an analysis of loans receivable and the allowance for loan losses, based on impairment methodology, at the dates indicated (in thousands):
| Allowance for Loan Losses | Recorded Investment in Loans | |||||||||||||||||
December 31, 2020 | Individually Evaluated for Impairment | Collectively Evaluated for Impairment | Total | Individually Evaluated for Impairment | Collectively Evaluated for Impairment | Total | ||||||||||||
| Commercial business | $ | - | $ | 2,466 | $ | 2,466 | $ | 125 | $ | 252,562 | $ | 252,687 | ||||||
| Commercial real estate | - | 13,722 | 13,722 | 1,483 | 539,934 | 541,417 | ||||||||||||
| Land | - | 202 | 202 | 714 | 11,412 | 12,126 | ||||||||||||
| Multi-family | - | 624 | 624 | 1,157 | 41,009 | 42,166 | ||||||||||||
| Real estate construction | - | 522 | 522 | - | 16,922 | 16,922 | ||||||||||||
| Consumer | 13 | 999 | 1,012 | 539 | 65,611 | 66,150 | ||||||||||||
| Unallocated | - | 644 | 644 | - | - | - | ||||||||||||
| Total | $ | 13 | $ | 19,179 | $ | 19,192 | $ | 4,018 | $ | 927,450 | $ | 931,468 | ||||||
March 31, 2020 | ||||||||||||||||||
| Commercial business | $ | - | $ | 2,008 | $ | 2,008 | $ | 139 | $ | 178,890 | $ | 179,029 | ||||||
| Commercial real estate | - | 6,421 | 6,421 | 2,378 | 505,493 | 507,871 | ||||||||||||
| Land | - | 230 | 230 | 714 | 13,312 | 14,026 | ||||||||||||
| Multi-family | - | 854 | 854 | 1,549 | 56,825 | 58,374 | ||||||||||||
| Real estate construction | - | 1,149 | 1,149 | - | 64,843 | 64,843 | ||||||||||||
| Consumer | 12 | 1,351 | 1,363 | 432 | 86,934 | 87,366 | ||||||||||||
| Unallocated | - | 599 | 599 | - | - | - | ||||||||||||
| Total | $ | 12 | $ | 12,612 | $ | 12,624 | $ | 5,212 | $ | 906,297 | $ | 911,509 |
| | | | | | | | | | | | | | | | | | |
|
| Allowance for Loan Losses | | Recorded Investment in Loans | ||||||||||||||
|
| Individually |
| Collectively |
| | |
| Individually |
| Collectively |
| | | ||||
| | Evaluated | | Evaluated | | | | | Evaluated | | Evaluated | | | | ||||
| | for | | for | | | | | for | | for | | | | ||||
June 30, 2021 | | Impairment | | Impairment | | Total | | Impairment | | Impairment | | Total | ||||||
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 0 | | $ | 2,202 | | $ | 2,202 | | $ | 114 | | $ | 216,014 | | $ | 216,128 |
Commercial real estate | |
| 0 | |
| 12,942 | | | 12,942 | | | 1,453 | | | 547,494 | | | 548,947 |
Land | |
| 0 | |
| 237 | | | 237 | | | 0 | | | 14,922 | | | 14,922 |
Multi-family | |
| 0 | |
| 607 | | | 607 | | | 0 | | | 44,804 | | | 44,804 |
Real estate construction | |
| 0 | |
| 197 | | | 197 | | | 0 | | | 11,386 | | | 11,386 |
Consumer | |
| 10 | |
| 702 | | | 712 | | | 522 | | | 52,770 | | | 53,292 |
Unallocated | |
| 0 | |
| 693 | | | 693 | | | 0 | | | 0 | | | 0 |
Total | | $ | 10 | | $ | 17,580 | | $ | 17,590 | | $ | 2,089 | | $ | 887,390 | | $ | 889,479 |
| | | | | | | | | | | | | | | | | | |
March 31, 2021 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 0 | | $ | 2,416 | | $ | 2,416 | | $ | 120 | | $ | 265,025 | | $ | 265,145 |
Commercial real estate | |
| 0 | |
| 14,089 | |
| 14,089 | |
| 1,468 | |
| 541,999 | |
| 543,467 |
Land | |
| 0 | |
| 233 | |
| 233 | |
| 710 | |
| 13,330 | |
| 14,040 |
Multi-family | |
| 0 | |
| 638 | |
| 638 | |
| 753 | |
| 44,261 | |
| 45,014 |
Real estate construction | |
| 0 | |
| 294 | |
| 294 | |
| 0 | |
| 16,990 | |
| 16,990 |
Consumer | |
| 11 | |
| 841 | |
| 852 | |
| 530 | |
| 58,049 | |
| 58,579 |
Unallocated | |
| 0 | |
| 656 | |
| 656 | |
| 0 | |
| 0 | |
| 0 |
Total | | $ | 11 | | $ | 19,167 | | $ | 19,178 | | $ | 3,581 | | $ | 939,654 | | $ | 943,235 |
Non-accrual loans: Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 to 89 days delinquent. In general, when a loan is 90 days delinquent or when collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. As a general practice, payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cost recovery method. Also, as a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. A history of repayment performance generally would be a minimum of ninesix months. Interest income foregone on non-accrual loans was $42,000$7,000 and $57,000$17,000 for the ninethree months ended December 31,June 30, 2021 and 2020, and 2019, respectively.
17
The following tables present an analysis of loans by aging category at the dates indicated (in thousands):
December 31, 2020 | 30-89 Days Past Due | 90 Days and Greater Past Due | Non-accrual | Total Past Due and Non-accrual | Current | Total Loans Receivable | |||||||||||
| Commercial business | $ | 31 | $ | - | $ | 187 | $ | 218 | $ | 252,469 | $ | 252,687 | |||||
| Commercial real estate | - | - | 149 | 149 | 541,268 | 541,417 | |||||||||||
| Land | - | - | - | - | 12,126 | 12,126 | |||||||||||
| Multi-family | - | - | - | - | 42,166 | 42,166 | |||||||||||
| Real estate construction | - | - | - | - | 16,922 | 16,922 | |||||||||||
| Consumer | 297 | - | 57 | 354 | 65,796 | 66,150 | |||||||||||
| Total | $ | 328 | $ | - | $ | 393 | $ | 721 | $ | 930,747 | $ | 931,468 | |||||
March 31, 2020 | ||||||||||||||||||||
| Commercial business | $ | - | $ | - | $ | 201 | $ | 201 | $ | 178,828 | $ | 179,029 | ||||||||
| Commercial real estate | - | - | 1,014 | 1,014 | 506,857 | 507,871 | ||||||||||||||
| Land | - | - | - | - | 14,026 | 14,026 | ||||||||||||||
| Multi-family | - | - | - | - | 58,374 | 58,374 | ||||||||||||||
| Real estate construction | - | - | - | - | 64,843 | 64,843 | ||||||||||||||
| Consumer | 271 | - | 180 | 451 | 86,915 | 87,366 | ||||||||||||||
| Total | $ | 271 | $ | - | $ | 1,395 | $ | 1,666 | $ | 909,843 | $ | 911,509 | ||||||||
| | | | | | | | | | | | | | | | | | |
|
| | |
| | |
| | |
| Total |
| | |
| | | |
| | | | | 90 Days | | | | | Past | | | | | | | ||
| | | | | and | | | | | Due and | | | | | Total | |||
| | 30-89 Days | | Greater | | | | | Non- | | | | | Loans | ||||
June 30, 2021 | | Past Due | | Past Due | | Non-accrual | | accrual | | Current | | Receivable | ||||||
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 1,243 | | $ | — | | $ | 177 | | $ | 1,420 | | $ | 214,708 | | $ | 216,128 |
Commercial real estate | |
| — | |
| — | |
| 138 | | | 138 | | | 548,809 | | | 548,947 |
Land | |
| — | |
| — | |
| — | | | — | | | 14,922 | | | 14,922 |
Multi-family | |
| — | |
| — | |
| — | | | — | | | 44,804 | | | 44,804 |
Real estate construction | |
| — | |
| — | |
| — | | | — | | | 11,386 | | | 11,386 |
Consumer | |
| 145 | |
| — | |
| 68 | | | 213 | | | 53,079 | | | 53,292 |
Total | | $ | 1,388 | | $ | — | | $ | 383 | | $ | 1,771 | | $ | 887,708 | | $ | 889,479 |
| | | | | | | | | | | | | | | | | | |
March 31, 2021 | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 98 | | $ | 175 | | $ | 182 | | $ | 455 | | $ | 264,690 | | $ | 265,145 |
Commercial real estate | |
| — | |
| — | |
| 144 | |
| 144 | |
| 543,323 | |
| 543,467 |
Land | |
| — | |
| — | |
| — | |
| — | |
| 14,040 | |
| 14,040 |
Multi-family | |
| — | |
| — | |
| — | |
| — | |
| 45,014 | |
| 45,014 |
Real estate construction | |
| — | |
| — | |
| — | |
| — | |
| 16,990 | |
| 16,990 |
Consumer | |
| 143 | |
| 1 | |
| 69 | |
| 213 | |
| 58,366 | |
| 58,579 |
Total | | $ | 241 | | $ | 176 | | $ | 395 | | $ | 812 | | $ | 942,423 | | $ | 943,235 |
Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine) for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk,
Pass – These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity, debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows, liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower’s management is considered competent. The borrower has the ability to repay the debt in the normal course of business.
Watch – These loans have a risk rating of 5 and are included in the “pass” rating. However, there would typically be some reason for additional management oversight, such as the borrower’s recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.
18
Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a “substandard” classification.
Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. By definition under regulatory guidelines, a “substandard” loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business.
Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.
Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
The following tables present an analysis of loans by credit quality indicators at the dates indicated (in thousands):
December 31, 2020 | Pass | Special Mention | Substandard | Doubtful | Loss | Total Loans Receivable | |||||||||||
| Commercial business | $ | 251,761 | $ | 739 | $ | 187 | $ | - | $ | - | $ | 252,687 | |||||
| Commercial real estate | 494,631 | 43,072 | 3,714 | - | - | 541,417 | |||||||||||
| Land | 12,126 | - | - | - | - | 12,126 | |||||||||||
| Multi-family | 42,093 | 49 | 24 | - | - | 42,166 | |||||||||||
| Real estate construction | 14,301 | 2,621 | - | - | - | 16,922 | |||||||||||
| Consumer | 66,093 | - | 57 | - | - | 66,150 | |||||||||||
| Total | $ | 881,005 | $ | 46,481 | $ | 3,982 | $ | - | $ | - | $ | 931,468 | |||||
March 31, 2020 | |||||||||||||||||
| Commercial business | $ | 177,399 | $ | 1,282 | $ | 348 | $ | - | $ | - | $ | 179,029 | |||||
| Commercial real estate | 506,794 | 63 | 1,014 | - | - | 507,871 | |||||||||||
| Land | 14,026 | - | - | - | - | 14,026 | |||||||||||
| Multi-family | 58,295 | 45 | 34 | - | - | 58,374 | |||||||||||
| Real estate construction | 64,843 | - | - | - | - | 64,843 | |||||||||||
| Consumer | 87,186 | - | 180 | - | - | 87,366 | |||||||||||
| Total | $ | 908,543 | $ | 1,390 | $ | 1,576 | $ | - | $ | - | $ | 911,509 |
| | | | | | | | | | | | | | | | | | |
|
| | |
| | |
| | |
| | |
| | |
| Total | |
| | | | | Special | | | | | | | | | | | Loans | ||
June 30, 2021 | | Pass | | Mention | | Substandard | | Doubtful | | Loss | | Receivable | ||||||
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 215,599 | | $ | 291 | | $ | 238 | | $ | — | | $ | — | | $ | 216,128 |
Commercial real estate | |
| 500,655 | | | 40,003 | | | 8,289 | |
| — | |
| — | |
| 548,947 |
Land | |
| 14,922 | | | — | | | — | |
| — | |
| — | |
| 14,922 |
Multi-family | |
| 44,733 | | | 48 | | | 23 | |
| — | |
| — | |
| 44,804 |
Real estate construction | |
| 11,386 | | | — | | | — | |
| — | |
| — | |
| 11,386 |
Consumer | |
| 53,224 | | | — | | | 68 | |
| — | |
| — | |
| 53,292 |
Total | | $ | 840,519 | | $ | 40,342 | | $ | 8,618 | | $ | — | | $ | — | | $ | 889,479 |
| | | | | | | | | | | | | | | | | | |
March 31, 2021 | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 264,564 | | $ | 399 | | $ | 182 | | $ | — | | $ | — | | $ | 265,145 |
Commercial real estate | |
| 494,010 | | | 42,045 | | | 7,412 | |
| — | |
| — | |
| 543,467 |
Land | |
| 14,040 | | | — | | | — | |
| — | |
| — | |
| 14,040 |
Multi-family | |
| 44,941 | | | 49 | | | 24 | |
| — | |
| — | |
| 45,014 |
Real estate construction | |
| 16,990 | | | — | | | — | |
| — | |
| — | |
| 16,990 |
Consumer | |
| 58,510 | | | — | | | 69 | |
| — | |
| — | |
| 58,579 |
Total | | $ | 893,055 | | $ | 42,493 | | $ | 7,687 | | $ | — | | $ | — | | $ | 943,235 |
Impaired loans and troubled debt restructurings (“TDRs”): A loan is considered impaired when it is probable that the Company will be unable to collect all amounts when due (principal and interest) according to the contractual terms of the loan agreement. Typically, factors used in determining if a loan is impaired include, but are not limited to, whether the loan is 90 days or more delinquent, internally designated as substandard or worse, on non-accrual status or represents a TDR. The
19
charge-off is recorded, the loan balance is reduced and the specific allowance is eliminated. Generally, when a collateral dependent loan is initially measured for impairment and has not had an appraisal of the collateral in the last ninesix months, the Company obtains an updated market valuation. Subsequently, the Company generally obtains an updated market valuation of the collateral on an annual basis. The collateral valuation may occur more frequently if the Company determines that there is an indication that the market value may have declined.
The following tables present the total and average recorded investment in impaired loans at the dates and for the periods indicated (in thousands):
December 31, 2020 | Recorded Investment with No Specific Valuation Allowance | Recorded Investment with Specific Valuation Allowance | Total Recorded Investment | Unpaid Principal Balance | Related Specific Valuation Allowance | |||||||||
| Commercial business | $ | 125 | $ | - | $ | 125 | $ | 161 | $ | - | ||||
| Commercial real estate | 1,483 | - | 1,483 | 1,578 | - | |||||||||
| Land | 714 | - | 714 | 745 | - | |||||||||
| Multi-family | 1,157 | - | 1,157 | 1,257 | - | |||||||||
| Consumer | 283 | 256 | 539 | 656 | 13 | |||||||||
| Total | $ | 3,762 | $ | 256 | $ | 4,018 | $ | 4,397 | $ | 13 | ||||
March 31, 2020 | ||||||||||||||
| Commercial business | $ | 139 | $ | - | $ | 139 | $ | 170 | $ | - | ||||
| Commercial real estate | 2,378 | - | 2,378 | 3,405 | - | |||||||||
| Land | 714 | - | 714 | 748 | - | |||||||||
| Multi-family | 1,549 | - | 1,549 | 1,662 | - | |||||||||
| Consumer | 295 | 137 | 432 | 543 | 12 | |||||||||
| Total | $ | 5,075 | $ | 137 | $ | 5,212 | $ | 6,528 | $ | 12 | ||||
Three months ended December 31, 2020 | Three months ended December 31, 2019 | |||||||||||
Average Recorded Investment | Interest Recognized on Impaired Loans | Average Recorded Investment | Interest Recognized on Impaired Loans | |||||||||
| Commercial business | $ | 127 | $ | - | $ | 147 | $ | - | ||||
| Commercial real estate | 1,916 | 15 | 2,401 | 16 | ||||||||
| Land | 714 | 10 | 718 | 10 | ||||||||
| Multi-family | 1,355 | 21 | 1,567 | 22 | ||||||||
| Consumer | 542 | 8 | 443 | 7 | ||||||||
| Total | $ | 4,654 | $ | 54 | $ | 5,276 | $ | 55 | ||||
Nine months ended December 31, 2020 | Nine months ended December 31, 2019 | |||||||||||
Average Recorded Investment | Interest Recognized on Impaired Loans | Average Recorded Investment | Interest Recognized on Impaired Loans | |||||||||
| Commercial business | $ | 132 | $ | - | $ | 152 | $ | - | ||||
| Commercial real estate | 2,143 | 46 | 2,431 | 47 | ||||||||
| Land | 714 | 30 | 722 | 30 | ||||||||
| Multi-family | 1,453 | 65 | 1,579 | 68 | ||||||||
| Consumer | 485 | 23 | 509 | 21 | ||||||||
| Total | $ | 4,927 | $ | 164 | $ | 5,393 | $ | 166 | ||||
| | | | | | | | | | | | | | | |
|
| Recorded |
| Recorded |
| | |
| | |
| | | ||
| | Investment | | Investment | | | | | | | | | | ||
| | with | | with | | | | | | | | Related | |||
| | No Specific | | Specific | | Total | | Unpaid | | Specific | |||||
| | Valuation | | Valuation | | Recorded | | Principal | | Valuation | |||||
June 30, 2021 | | Allowance | | Allowance | | Investment | | Balance | | Allowance | |||||
| | | | | | | | | | | | | | | |
Commercial business | | $ | 114 | | $ | 0 | | $ | 114 | | $ | 153 | | $ | 0 |
Commercial real estate | |
| 1,453 | | | 0 | | | 1,453 | | | 1,548 | |
| 0 |
Consumer | |
| 273 | | | 249 | | | 522 | | | 634 | |
| 10 |
Total | | $ | 1,840 | | $ | 249 | | $ | 2,089 | | $ | 2,335 | | $ | 10 |
| | | | | | | | | | | | | | | |
March 31, 2021 | |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | |
Commercial business | | $ | 120 | | $ | 0 | | $ | 120 | | $ | 157 | | $ | 0 |
Commercial real estate | |
| 1,468 | | | 0 | | | 1,468 | | | 1,556 | |
| 0 |
Land | |
| 710 | | | 0 | | | 710 | | | 740 | |
| 0 |
Multi-family | |
| 753 | | | 0 | | | 753 | | | 856 | |
| 0 |
Consumer | |
| 278 | | | 252 | | | 530 | | | 643 | |
| 11 |
Total | | $ | 3,329 | | $ | 252 | | $ | 3,581 | | $ | 3,952 | | $ | 11 |
| | | | | | | | | | | | |
| | Three months ended | | Three months ended | ||||||||
| | June 30, 2021 | | June 30, 2020 | ||||||||
|
| | |
| Interest |
| | |
| Interest | ||
| | | | | Recognized | | | | | Recognized | ||
| | Average | | on | | Average | | on | ||||
| | Recorded | | Impaired | | Recorded | | Impaired | ||||
| | Investment |
| Loans | | Investment |
| Loans | ||||
| | | | | | | | | | | | |
Commercial business | | $ | 117 | | $ | — | | $ | 137 | | $ | — |
Commercial real estate | |
| 1,461 | | | 16 | | | 2,370 | | | 15 |
Land | |
| — | | | — | | | 714 | | | 10 |
Multi-family | |
| — | | | — | | | 1,550 | | | 22 |
Consumer | |
| 526 | | | 6 | | | 428 | | | 6 |
Total | | $ | 2,104 | | $ | 22 | | $ | 5,199 | | $ | 53 |
The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above tables.
TDRs are loans for which the Company, for economic or legal reasons related to the borrower'sborrower’s financial condition, has granted a concession to the borrower that it would otherwise not consider. A TDR typically involves a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued interest, and/or an extension of the maturity date(s) at a stated interest rate lower than the current market rate for a new loan with similar risk. TDRs are considered impaired loans and as such, impairment is measured as described for impaired loans above.
20
| December 31, 2020 | March 31, 2020 | |||||||||||||||||
| Accrual | Nonaccrual | Total | Accrual | Nonaccrual | Total | |||||||||||||
| Commercial business | $ | - | $ | 125 | $ | 125 | $ | - | $ | 139 | $ | 139 | ||||||
| Commercial real estate | 1,334 | 149 | 1,483 | 1,364 | 1,014 | 2,378 | ||||||||||||
| Land | 714 | - | 714 | 714 | - | 714 | ||||||||||||
| Multi-family | 1,157 | - | 1,157 | 1,549 | - | 1,549 | ||||||||||||
| Consumer | 539 | - | 539 | 432 | - | 432 | ||||||||||||
| Total | $ | 3,744 | $ | 274 | $ | 4,018 | $ | 4,059 | $ | 1,153 | $ | 5,212 | ||||||
| | | | | | | | | | | | | | | | | | |
| | June 30, 2021 | | March 31, 2021 | ||||||||||||||
|
| Accrual |
| Nonaccrual |
| Total |
| Accrual |
| Nonaccrual |
| Total | ||||||
| | | | | | | | | | | | | | | | | | |
Commercial business | | $ | 0 | | $ | 114 | | $ | 114 | | $ | 0 | | $ | 120 | | $ | 120 |
Commercial real estate | |
| 1,315 | | | 138 | | | 1,453 | |
| 1,324 | | | 144 | | | 1,468 |
Land | |
| 0 | | | 0 | | | 0 | |
| 710 | | | 0 | | | 710 |
Multi-family | |
| 0 | | | 0 | | | 0 | |
| 753 | | | 0 | | | 753 |
Consumer | |
| 522 | | | 0 | | | 522 | |
| 530 | | | 0 | | | 530 |
Total | | $ | 1,837 | | $ | 252 | | $ | 2,089 | | $ | 3,317 | | $ | 264 | | $ | 3,581 |
At December 31, 2020,June 30, 2021, the Company had no commitments to lend additional funds on TDR loans. At December 31, 2020,June 30, 2021, all of the Company’s TDRs were paying as agreed.
In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act CAA 2021 and related regulatory guidance provides that a short-term modification made in response to COVID-19 and which meets certain criteria does not need to be accounted for as a TDR. This includes short-term (e.g. nine months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Accordingly, the Company does not account for such loan modifications as TDRs. For additional information on these loan modifications, seeSee Note 1211 – New Accounting Pronouncements and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations- Recent Developments Related to COVID-19-Loan Modifications.”
In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is in effect. Consumer installment loans delinquent ninesix months or more that have not received at least 75% of their required monthly payment in the last 90 days are charged-off. In addition, loans discharged in bankruptcy proceedings are charged-off. Loans under bankruptcy protection with no payments received for four consecutive months are charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value is generally charged-off if no payments are received for four to five consecutive months. However, charge-offs are postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale of the underlying collateral would result in full repayment of the outstanding loan balance. Once any other potential sources of repayment are exhausted, the impaired portion of the loan is charged-off. Regardless of whether a loan is unsecured or collateralized, once an amount is determined to be a confirmed loan loss it is promptly charged off.
8. GOODWILL
Goodwill and certain other intangibles generally arise from business combinations accounted for under the purchase method of accounting. Goodwill and other intangibles deemed to have indefinite lives generated from business combinations are not subject to amortization and are instead tested for impairment not less than annually. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit.
The Company performed an impairment assessment as of October 31, 2020 and determined that no impairment of goodwill exists. The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit’s fair value to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to progress to the second step. In the second step, the Company calculates the implied fair value of goodwill and compares the implied fair value of goodwill to the carrying amount of goodwill in the Company’s consolidated balance sheet. If the carrying amount of the goodwill is greater than the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as
21
9. JUNIOR SUBORDINATED DEBENTURES
The Company has wholly-owned subsidiary grantor trusts that were established for the purpose of issuing trust preferred securities and common securities. The trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in each trust agreement. The trusts used the net proceeds from each of the offerings to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company. The Debentures are the sole assets of the trusts. The Company’s obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon maturity of the Debentures or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole or in part on or after specific dates, at a redemption price specified in the indentures governing the Debentures plus any accrued but unpaid interest to the redemption date. The Company also has the right to defer the payment of interest on each of the Debentures for a period not to exceed 20 consecutive quarters, provided that the deferral period does not extend beyond the stated maturity. During such deferral period, distributions on the corresponding trust preferred securities will also be deferred and the Company may not pay cash dividends to the holders of shares of the Company’s common stock.
The Debentures issued by the Company to the grantor trusts, totaling $26.8 million and $26.7 million at both December 31, 2020June 30, 2021 and March 31, 2020,2021, respectively, are reported as “junior subordinated debentures” in the consolidated balance sheets. The common securities issued by the grantor trusts were purchased by the Company, and the Company’s investment in the common securities of $836,000 at both December 31, 2020June 30, 2021 and March 31, 2020,2021, is included in prepaid expenses and other assets in the consolidated balance sheets. The Company records interest expense on the Debentures in the consolidated statements of income.
The following table is a summary of the terms and the amounts outstanding of the Debentures at December 31, 2020June 30, 2021 (dollars in thousands):
| Issuance Trust | Issuance Date | Amount Outstanding | Rate Type | Initial Rate | Current Rate | Maturity Date | |||||||
| Riverview Bancorp Statutory Trust I | 12/2005 | $ | 7,217 | Variable (1) | 5.88 | % | 1.58 | % | 3/2036 | ||||
| Riverview Bancorp Statutory Trust II | 06/2007 | 15,464 | Variable (2) | 7.03 | % | 1.57 | % | 9/2037 | |||||
Merchants Bancorp Statutory Trust I (4) | 06/2003 | 5,155 | Variable (3) | 4.16 | % | 3.35 | % | 6/2033 | |||||
| 27,836 | |||||||||||||
Fair value adjustment (4) | (1,110 | ) | |||||||||||
| Total Debentures | $ | 26,726 | |||||||||||
(1) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%. | |||||||||||||
(2) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%. | |||||||||||||
(3) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%. | |||||||||||||
(4) Amount, net of accretion, attributable to a prior year’s business combination. | |||||||||||||
| | | | | | | | | | | | | |
Issuance Trust |
| Issuance Date |
| Amount Outstanding |
| Rate Type |
| Initial Rate |
| Current Rate |
| Maturity Date | |
| | | | | | | | | | | | | |
Riverview Bancorp Statutory Trust I |
| 12/2005 | | $ | 7,217 |
| Variable | (1) | 5.88 | % | 1.48 | % | 3/2036 |
Riverview Bancorp Statutory Trust II |
| 06/2007 | |
| 15,464 |
| Variable | (2) | 7.03 | % | 1.47 | % | 9/2037 |
Merchants Bancorp Statutory Trust I (4) |
| 06/2003 | |
| 5,155 |
| Variable | (3) | 4.16 | % | 3.25 | % | 6/2033 |
|
| | | | 27,836 | | | | | | | | |
Fair value adjustment (4) |
| | | | (1,066) |
|
|
|
|
|
|
|
|
Total Debentures | | | | $ | 26,770 |
|
|
|
|
|
|
|
|
| (2) | The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%. |
| (3) | The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%. |
| (4) | Amount, net of accretion, attributable to a prior year’s business combination. |
10. FAIR VALUE MEASUREMENTS
Fair value is defined under GAAP as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of three levels. These levels are:
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market
22
is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the consolidated financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the consolidated financial statements at some time during the reporting period.
The following tables present assets that are measured at estimated fair value on a recurring basis at the dates indicated (in thousands):
| Estimated Fair Value Measurements Using | |||||||||||
December 31, 2020 | Total Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||
| Investment securities available for sale: | |||||||||||
| Municipal securities | $ | 22,685 | $ | - | $ | 22,685 | $ | - | |||
| Agency securities | 10,989 | - | 10,989 | - | |||||||
| Real estate mortgage investment conduits | 45,483 | - | 45,483 | - | |||||||
| Residential mortgage-backed securities | 44,095 | - | 44,095 | - | |||||||
| Other mortgage-backed securities | 29,967 | - | 29,967 | - | |||||||
| Total assets measured at fair value on a recurring basis | $ | 153,219 | $ | - | $ | 153,219 | $ | - | |||
March 31, 2020 | |||||||||||
| Investment securities available for sale: | |||||||||||
| Municipal securities | $ | 4,877 | $ | - | $ | 4,877 | $ | - | |||
| Agency securities | 6,016 | - | 6,016 | - | |||||||
| Real estate mortgage investment conduits | 43,791 | - | 43,791 | - | |||||||
| Residential mortgage-backed securities | 60,085 | - | 60,085 | - | |||||||
| Other mortgage-backed securities | 33,522 | - | 33,522 | - | |||||||
| Total assets measured at fair value on a recurring basis | $ | 148,291 | $ | - | $ | 148,291 | $ | - | |||
| | | | | | | | | | | | |
| | Total Estimated | | Estimated Fair Value Measurements Using | ||||||||
June 30, 2021 |
| Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||
| | | | | | | | | | | | |
Investment securities available for sale: |
| |
|
| |
|
| |
|
| |
|
Municipal securities | | $ | 38,514 | | $ | — | | $ | 38,514 | | $ | — |
Agency securities | |
| 46,753 | |
| — | |
| 46,753 | |
| — |
Real estate mortgage investment conduits | |
| 53,960 | |
| — | |
| 53,960 | |
| — |
Residential mortgage-backed securities | |
| 85,858 | |
| — | |
| 85,858 | |
| — |
Other mortgage-backed securities | |
| 43,768 | |
| — | |
| 43,768 | |
| — |
Total assets measured at fair value on a recurring basis | | $ | 268,853 | | $ | — | | $ | 268,853 | | $ | — |
| | | | | | | | | | | | |
|
| Total Estimated |
| Estimated Fair Value Measurements Using | ||||||||
March 31, 2021 |
| Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||
| | | | | | | | | | | | |
Investment securities available for sale: |
| |
|
| |
|
| |
|
| |
|
Municipal securities | | $ | 23,566 | | $ | — | | $ | 23,566 | | $ | — |
Agency securities | |
| 25,315 | |
| — | |
| 25,315 | |
| — |
Real estate mortgage investment conduits | |
| 55,815 | |
| — | |
| 55,815 | |
| — |
Residential mortgage-backed securities | |
| 72,248 | |
| — | |
| 72,248 | |
| — |
Other mortgage-backed securities | |
| 39,360 | |
| — | |
| 39,360 | |
| — |
Total assets measured at fair value on a recurring basis | | $ | 216,304 | | $ | — | | $ | 216,304 | | $ | — |
There were no transfers of assets into or out of Levels 1, 2 or 3 for the ninethree months ended December 31, 2020June 30, 2021 and the year ended March 31, 2020.
The following methods were used to estimate the fair value of financial instruments above:
Investment securities are included within Level 1 of the hierarchy when quoted prices in an active market for identical assets are available. The Company uses a third-party pricing service to assist the Company in determining the fair value of its Level 2 securities, which incorporates pricing models and/or quoted prices of investment securities with similar characteristics. Investment securities are included within Level 3 of the hierarchy when there are significant unobservable inputs.
23
For Level 2 securities, the independent pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data from market research publications. The Company’s third-party pricing service has established processes for the Company to submit inquiries regarding the estimated fair value. In such cases, the Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by the Company. The Company’s third-party pricing service may then affirm the original estimated fair value or may update the evaluation on a go-forward basis.
Management reviews the pricing information received from the third-party pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service, analytical reviews and performance analysis of the prices against statistics and trends. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted. As necessary, management compares prices received from the pricing service to discounted cash flow models or by performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to help ensure prices represent a reasonable estimate of fair value.
The following tables present assets that are measured at estimated fair value on a nonrecurring basis at the dates indicated (in thousands):
| Estimated Fair Value Measurements Using | |||||||||||
December 31, 2020 | Total Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||
| Impaired loans | $ | 243 | $ | - | $ | - | $ | 243 | |||
March 31, 2020 | |||||||||||
| Impaired loans | $ | 125 | $ | - | $ | - | $ | 125 | |||
| | | | | | | | | | | | |
|
| Total | | Estimated Fair Value | ||||||||
| | Estimated | | Measurements Using | ||||||||
June 30, 2021 |
| Fair Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||
| |
| | |
| | |
| | |
| |
Impaired loans | | $ | 239 | | $ | 0 | | $ | 0 | | $ | 239 |
| | | | | | | | | | | | |
March 31, 2021 | | | |
| | |
| | |
| | |
| | | | | | | | | | | | |
Impaired loans | | $ | 241 | | $ | 0 | | $ | 0 | | $ | 241 |
The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at December 31, 2020June 30, 2021 and March 31, 2020:
| | | | | | |
| Valuation | Significant Unobservable | | |||
| | Technique | | Inputs | | Range |
| | | | | | |
Impaired loans | Appraisedvalue | Adjustment for market conditions | N/A(1) | |||
| | Discounted cash flows | | Discount rate | | 5.375 % - 8.000% |
(1) | There were |
For information regarding the Company’s method for estimating the fair value of impaired loans, see Note 7 – Allowance for Loan Losses.
In determining the estimated net realizable value of the underlying collateral, the Company primarily uses third-party appraisals which may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration of variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions.
Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly based on the same factors identified above. Because of the high degree of judgment required in estimating the fair value of collateral
24
underlying impaired loans and because of the relationship between fair value and general economic conditions, the Company considers the fair value of impaired loans to be highly sensitive to changes in market conditions.
The following disclosure of the estimated fair value of financial instruments is made in accordance with GAAP. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in the future. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The carrying amount and estimated fair value of financial instruments is as follows at the dates indicated (in thousands):
December 31, 2020 | Carrying Amount | Level 1 | Level 2 | Level 3 | Estimated Fair Value | |||||||||
| Assets: | ||||||||||||||
| Cash and cash equivalents | $ | 235,834 | $ | 235,834 | $ | - | $ | - | $ | 235,834 | ||||
| Certificates of deposit held for investment | 249 | - | 263 | - | 263 | |||||||||
| Investment securities available for sale | 153,219 | - | 153,219 | - | 153,219 | |||||||||
| Investment securities held to maturity | 33,425 | - | 33,494 | - | 33,494 | |||||||||
| Loans receivable, net | 912,276 | - | - | 902,606 | 902,606 | |||||||||
| FHLB stock | 1,420 | - | 1,420 | - | 1,420 | |||||||||
| Liabilities: | ||||||||||||||
| Certificates of deposit | 127,829 | - | 129,217 | - | 129,217 | |||||||||
| Junior subordinated debentures | 26,726 | - | - | 12,782 | 12,782 | |||||||||
March 31, 2020 | ||||||||||||||
| Assets: | ||||||||||||||
| Cash and cash equivalents | $ | 41,968 | $ | 41,968 | $ | - | $ | - | $ | 41,968 | ||||
| Certificates of deposit held for investment | 249 | - | 258 | - | 258 | |||||||||
| Loans held for sale | 275 | - | 275 | - | 275 | |||||||||
| Investment securities available for sale | 148,291 | - | 148,291 | - | 148,291 | |||||||||
| Investment securities held to maturity | 28 | - | 28 | - | 28 | |||||||||
| Loans receivable, net | 898,885 | - | - | 889,398 | 889,398 | |||||||||
| FHLB stock | 1,420 | - | 1,420 | - | 1,420 | |||||||||
| Liabilities: | ||||||||||||||
| Certificates of deposit | 134,941 | - | 136,997 | - | 136,997 | |||||||||
| Junior subordinated debentures | 26,662 | - | - | 12,127 | 12,127 | |||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | Carrying | | | | | | | | | | | Estimated | ||
June 30, 2021 | | Amount |
| Level 1 | | Level 2 | | Level 3 |
| Fair Value | |||||
| | | | | | | | | | | | | | | |
Assets: |
|
| |
|
| |
|
| |
|
| |
|
| |
Cash and cash equivalents | | $ | 334,741 | | $ | 334,741 | | $ | — | | $ | — | | $ | 334,741 |
Certificates of deposit held for investment | |
| 249 | |
| — | |
| 260 | |
| — | |
| 260 |
Investment securities available for sale | |
| 268,853 | |
| — | |
| 268,853 | |
| — | |
| 268,853 |
Investment securities held to maturity | |
| 39,225 | |
| — | |
| 38,664 | |
| — | |
| 38,664 |
Loans receivable, net | |
| 871,889 | |
| — | |
| — | |
| 868,140 | |
| 868,140 |
FHLB stock | |
| 1,722 | |
| — | |
| 1,722 | |
| — | |
| 1,722 |
| | | | | | | | | | | | | | | |
Liabilities: | |
| | |
|
| |
|
| |
|
| |
| |
Certificates of deposit | |
| 122,168 | |
| — | |
| 122,801 | |
| — | |
| 122,801 |
Junior subordinated debentures | |
| 26,770 | |
| — | |
| — | |
| 13,847 | |
| 13,847 |
| | | | | | | | | | | | | | | |
| | Carrying | | | | | | | | | | | Estimated | ||
March 31, 2021 | | Amount | | Level 1 | | Level 2 | | Level 3 | | Fair Value | |||||
|
| | |
| | |
| | |
| | |
| | |
Assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | $ | 265,408 | | $ | 265,408 | | $ | — | | $ | — | | $ | 265,408 |
Certificates of deposit held for investment | |
| 249 | |
| — | |
| 262 | |
| — | |
| 262 |
Investment securities available for sale | |
| 216,304 | |
| — | |
| 216,304 | |
| — | |
| 216,304 |
Investment securities held to maturity | |
| 39,574 | |
| — | |
| 38,220 | |
| — | |
| 38,220 |
Loans receivable, net | |
| 924,057 | |
| — | |
| — | |
| 920,102 | |
| 920,102 |
FHLB stock | |
| 1,722 | |
| — | |
| 1,722 | |
| — | |
| 1,722 |
| | | | | | | | | | | | | | | |
Liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
|
Certificates of deposit | |
| 120,625 | |
| — | |
| 121,610 | |
| — | |
| 121,610 |
Junior subordinated debentures | |
| 26,748 | |
| — | |
| — | |
| 14,434 | |
| 14,434 |
Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value was not estimated for assets and liabilities that were not considered financial instruments.
25
11. NEW ACCOUNTING PRONOUNCEMENTS
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”) as amended by ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10 and ASU 2019-11. ASU 2016-13 replaces the existing incurred losses methodology for estimating allowances with a current expected credit losses methodology with respect to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held to maturity investment securities and off-balance sheet commitments. In addition, ASU 2016-13 requires credit losses relating to available for sale debt securities to be recorded through an allowance for credit losses rather than as a reduction of carrying amount. ASU 2016-13 also changes the accounting for purchased credit impaired debt securities and loans. ASU 2016-13 retains many of the current disclosure requirements in GAAP and expands certain disclosure requirements. As a SEC “smaller reporting company” filer with the U.S. Securities and Exchange Commission, ASU 2016-13 is effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Upon adoption, the Company expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the current accounting policy and procedures for other-than-temporary impairment of investment securities available for sale will be replaced with an allowance approach. The Company is reviewing the requirements of ASU 2016-13 and has begun developing and implementing processes and procedures to ensure it is fully compliant with the amendments at the adoption date. At this time, management anticipates the allowance for loan losses will increase as a result of the implementation of ASU 2016-13; however, until management’smanagement's evaluation is complete, the magnitude of the increase will not be known.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 simplifies the subsequent measurement of goodwill and eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing, among other things (1) the exception to the incremental approach for intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items, and (2) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. ASU 2019-12 also requires that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The adoption of ASU 2019-12 isdid not expected to have a material impact on the Company's future consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference"Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“Reporting" ("ASU 2020-04”2020-04"). ASU 2020-04 applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. ASU 2020-04 permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. The Company’sCompany's current interest rates on its junior subordinated debentures are based upon the three-month LIBOR plus a spread. In January 2021, ASU 2020-04 is2021-01 updated amendments in the new ASU to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition.
26
ASU 2021-01 also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification. The amendments in ASU 2021-01 have differing effective for all entities as ofdates, beginning with interim periods including and subsequent to March 12, 2020 through December 31, 2022. The Company has not adopted ASU 2020-04 as of DecemberMarch 31, 2020.2021. The adoption of ASU 2020-04 is not expected to have a material impact on the Company’sCompany's future consolidated financial statements.
In October 2020, the FASB issued ASU 2020-08, “Receivables –"Receivables - Nonrefundable Fees and Other Costs” (“Costs" ("ASU 2020-08”2020-08"). ASU 2020-08 clarifies that the Company should reevaluate whether a callable debt security is within the scope of paragraph FASB Accounting Standards Codification (“ASC”("ASC") 310-20-35-33 for each reporting period. ASU 2020-08 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The adoption of ASU 2020-08 isdid not expected to have a material impact on the Company’s futureCompany's consolidated financial statements.
The CARES Act, signed into law on March 27, 2020, and the CAA 2021, signed into law on December 27, 2020, which extended the CARES Act treatment of TDRs, amended GAAP with respect to the modification of loans to borrowers affected by the COVID-19 pandemic. Among other criteria, this guidance provided that short-term loan modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g., nine months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. To qualify as an eligible loan under the CARES Act, a loan modification must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (a) 60 days after the date of termination of the national emergency by the President or (b) January 1, 2022. As of December 31, 2020,June 30, 2021, the Company’s modifications totaled eight loansCompany has 1 modification loan related to the COVID-19 pandemic with an outstanding loan balance, net of deferred fees totaling $26.6 million.of $563,000. Loan modifications in accordance with the CARES Act are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.
In accordance with ASC Topic 606 “Revenues from Contracts with Customers” (“ASC 606”), revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. The largest portion of the Company’s revenue is from interest income, which is not within the scope of ASC 606. All of the Company's revenue from contracts with customers within the scope of ASC 606 is recognized in non-interest income.
If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine (“ATM”) transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue earned at a point in time is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by the Company’s systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is generally the principal in these contracts, with the exception of interchange fees, in which case the Company is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which
27
The following table includes the Company’s non-interest income, net disaggregated by type of service for the periods shown (in thousands):
| | | | | | | |
| | Three months ended | | Three months ended | | ||
| | June 30, | | June 30, | | ||
|
| 2021 |
| 2020 |
| ||
| | | | | | | |
Asset management fees | | $ | 976 | | $ | 974 | |
Debit card and ATM fees | |
| 906 | |
| 700 | |
Deposit related fees | |
| 400 | |
| 353 | |
Loan related fees | |
| 372 | |
| 235 | |
BOLI (1) | |
| 190 | |
| 190 | |
FHLMC loan servicing fees (1) | |
| 22 | |
| 28 | |
BOLI death benefit in excess of cash surrender value | | | 479 | | | — | |
Other, net | |
| 243 | |
| 143 | |
Total non-interest income, net | | $ | 3,588 | | $ | 2,623 | |
| (1) | Not within scope of ASC 606 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||
| Asset management fees | $ | 889 | $ | 1,136 | $ | 2,746 | $ | 3,369 | |||
| Debit card and ATM fees | 771 | 758 | 2,287 | 2,403 | |||||||
| Deposit related fees | 392 | 559 | 1,143 | 1,691 | |||||||
| Loan related fees | 357 | 202 | 886 | 474 | |||||||
BOLI (1) | 193 | 188 | 625 | 585 | |||||||
Net gains on sales of loans held for sale (1) | - | 68 | 28 | 210 | |||||||
FHLMC loan servicing fees (1) | 23 | 31 | 72 | 113 | |||||||
| Other, net | 187 | 221 | 467 | 623 | |||||||
| Total non-interest income | $ | 2,812 | $ | 3,163 | $ | 8,254 | $ | 9,468 | |||
(1) Not within the scope of ASC 606 | |||||||||||
For the three and nine months ended December 31,June 30, 2021 and 2020, and 2019, substantially all of the Company’s revenues within the scope of ASC 606 are for performance obligations satisfied at a point in time.
Revenues recognized within scope of ASC 606
Asset management fees
: Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through the Trust Company. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each quarter.Debit card and ATM fees
: Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through the MasterCard® payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.Deposit related fees
: Fees are earned on the Bank’s deposit accounts for various products offered to or services performed for the Bank’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.Loan related fees
: Non-interest loan fee income is earned on loans that the Bank services, excluding loans serviced for the FHLMC which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.Other
: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.28
Contract Balances
As of December 31, 2020,June 30, 2021, the Company had no significant contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material unsatisfied performance obligations as of this date.
13. COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements
– In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk in order to meet the financing needs of its customers. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to originate loans are conditional and are honored for up to 45 days subject to the Company’s usual terms and conditions. Collateral is not required to support commitments.Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. These guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances where the Company deems it necessary.
Significant off-balance sheet commitments at December 31, 2020June 30, 2021 are listed below (in thousands):
Contract or Notional Amount | ||
| Commitments to originate loans: | ||
| Adjustable-rate | $ | 10,915 |
| Fixed-rate | 11,721 | |
| Standby letters of credit | 2,034 | |
| Undisbursed loan funds and unused lines of credit | 122,467 | |
| Total | $ | 147,137 |
| | | |
| | | |
| | Contract or Notional | |
| | Amount | |
Commitments to originate loans: | |
|
|
Adjustable-rate | | $ | 18,642 |
Fixed-rate | |
| 8,926 |
Standby letters of credit | |
| 1,785 |
Undisbursed loan funds and unused lines of credit | |
| 126,076 |
Total | | $ | 155,429 |
Other Contractual Obligations –
The Bank is a public depository and, accordingly, accepts deposit and other public funds belonging to, or held for the benefit of, Washington and Oregon states, political subdivisions thereof, and municipal corporations. In accordance with applicable state law, in the event of default of a participating bank, all other participating banks in the state collectively assure that no loss of funds are suffered by any public depositor. Generally, in the event of default by a public depository, the assessment attributable to all public depositories is allocated on a pro rata basis in proportion to the maximum liability of each depository as it existed on the date of loss. The Company has not incurred any losses related to public depository funds for the ninethree months ended December 31, 2020June 30, 2021 and 2019.
The Bank has entered into employment contracts with certain key employees, which provide for contingent payments subject to future events.
Litigation
– The Company is periodically a party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material effect, if any, on the Company’s future consolidated financial position, results of operations and cash flows.
29
14. LEASES
The Company has a finance lease for the shell of the building constructed as the Company's operations center which expires in November 2039. The Company is also obligated under various noncancelable operating lease agreements for land, buildings and equipment that require future minimum rental payments. For operating each lease, the Company records an operating lease right-of-use asset (representing the right to use the underlying asset for the lease term) and an operating lease liability (representing the obligation to make lease payments required under the terms of the lease). Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate – derived from information available at the lease commencement date – as the discount rate when determining the present value of lease payments. The Company does not have any operating leases with an initial term of 12 months or less. Certain operating leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Certain operating leases provide the Company with the option to extend the lease term one or more times
The table below presents the lease right-of-useROU assets and lease liabilities recorded in the consolidated balance sheet forat the periodsdates indicated (in thousands):
| Leases | December 31, 2020 | March 31, 2020 | Classification in the consolidated balance sheets | ||||||
| Finance lease ROU assets | $ | 1,451 | $ | 1,508 | Financing lease ROU assets | ||||
| Finance lease liability | $ | 2,340 | $ | 2,369 | Finance lease liability | ||||
| Finance lease remaining lease term | 18.93 | years | 19.68 | years | |||||
| Finance lease discount rate | 7.16 | % | 7.16 | % | |||||
| Operating lease ROU assets | $ | 8,785 | $ | 3,949 | Prepaid expenses and other assets | ||||
| Operating lease liabilities | $ | 9,209 | $ | 4,046 | Accrued expenses and other liabilities | ||||
| Operating lease weighted-average remaining lease term | 8.20 | years | 3.92 | years | |||||
| Operating lease weighted-average discount rate | 1.84 | % | 2.77 | % | |||||
| | | | | | | | |
|
| June 30, | | March 31, |
| Classification in the | ||
Leases |
| 2021 |
| 2021 |
| consolidated balance sheets | ||
Finance lease ROU assets | | $ | 1,413 |
| $ | 1,432 |
| Financing lease ROU assets |
Finance lease liability | | $ | 2,318 |
| $ | 2,329 |
| Finance lease liability |
Finance lease remaining lease term | |
| 18.43 | years |
| 18.68 | years | |
Finance lease discount rate | |
| 7.16 | % |
| 7.16 | % |
|
| | | | | | | | |
Operating lease ROU assets | | $ | 8,456 |
| $ | 8,782 |
| Prepaid expenses and other assets |
Operating lease liabilities | | $ | 8,870 |
| $ | 9,201 |
| Accrued expenses and other liabilities |
Operating lease weighted-average remaining lease term | |
| 7.68 | years |
| 7.87 | years | |
Operating lease weighted-average discount rate | |
| 1.79 | % |
| 1.77 | % |
|
The table below presents certain information related to the lease costs for operating leases, which are recorded in occupancy and depreciation in the accompanying consolidated statements of income forat the periodsdates indicated (in thousands):
| | | | | | |
| | Three months ended | | Three months ended | ||
Lease Costs |
| June 30, 2021 |
| June 30, 2020 | ||
Finance lease amortization of right-of-use asset | | $ | 19 | | $ | 19 |
Finance lease interest on lease liability | |
| 42 | |
| 42 |
Operating lease costs | |
| 315 | |
| 349 |
Variable lease costs | |
| 52 | |
| 52 |
Total lease cost (1) | | $ | 428 | | $ | 462 |
| Lease Costs | Three months ended December 31, 2020 | Nine months ended December 31, 2020 | |||
| Finance lease amortization of right-of-use asset | $ | 19 | $ | 57 | |
| Finance lease interest on lease liability | 42 | 127 | |||
| Operating lease costs | 297 | 948 | |||
| Variable lease costs | 52 | 157 | |||
Total lease cost (1) | $ | 410 | $ | 1,289 | |
(1) income related to sub-lease activity is not significant and not presented herein. | |||||
| Lease Costs | Three months ended December 31, 2019 | Nine months ended December 31, 2019 | |||
| Finance lease amortization of right-of-use asset | $ | 19 | $ | 58 | |
| Finance lease interest on lease liability | 43 | 128 | |||
| Operating lease costs | 362 | 1,153 | |||
| Variable lease costs | 52 | 157 | |||
Total lease cost (1) | $ | 476 | $ | 1,496 | |
(1) income related to sub-lease activity is not significant and not presented herein. | |||||
| (1) | Income related to sub-lease activity is not significant and not presented herein. |
Supplemental cash flow information-
Operating cash flows paid for operating lease amounts included in the measurement of lease liabilities was30
The following table reconciles the undiscounted cash flows for the periods presented related to the Company’s operating lease liabilities as of December 31, 2020June 30, 2021 (in thousands):
| | | | | | |
Year Ended March 31: |
| Operating |
| Finance | ||
| | Leases | | Lease | ||
Remaining of 2022 | | $ | 1,083 | | $ | 159 |
2023 | |
| 1,274 | |
| 215 |
2024 | |
| 1,290 | |
| 219 |
2025 | |
| 1,292 | |
| 222 |
2026 | |
| 1,040 | |
| 226 |
Thereafter | |
| 3,527 | |
| 3,174 |
Total minimum lease payments | |
| 9,506 | |
| 4,215 |
Less: amount of lease payment representing interest | |
| (636) | |
| (1,897) |
Lease liabilities | | $ | 8,870 | | $ | 2,318 |
In March 2010, the Company sold 2 of its branch locations. The Company maintains a substantial continuing involvement in the locations through various non-cancellable operating leases that contain certain renewal options. The resulting gain on sale of $2.1 million was deferred and is being amortized over the lives of the respective leases. At June 30, 2021 and March 31, 2021, the remaining deferred gain was $337,000 and $377,000, respectively, and is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet.
31
| Year Ending March 31: | Operating Leases | Finance Lease | ||||
| Remaining of 2021 | $ | 346 | $ | 53 | ||
| 2022 | 1,374 | 212 | ||||
| 2023 | 1,200 | 215 | ||||
| 2024 | 1,216 | 219 | ||||
| 2025 | 1,218 | 222 | ||||
| Thereafter | 4,555 | 3,400 | ||||
| Total minimum lease payments | 9,909 | 4,321 | ||||
| Less: amount of lease payment representing interest | (700 | ) | (1,981 | ) | ||
| Lease liabilities | $ | 9,209 | $ | 2,340 | ||
This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include net interest income on a fully tax equivalent basis and net interest margin on a fully tax equivalent basis. Management uses these non-GAAP measures in its analysis of the Company’s performance. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
COVID-19 Related Information
In response to COVID-19
Paycheck Protection Program ("PPP") Participation
– The Coronavirus Aid, Relief and Economic Security Act of 2020 (“CARES Act”)As of December 31, 2020,June 30, 2021, the total outstanding loan balance and unamortized fees related to SBA PPP loans totaled $82.4$57.6 million and $1.6$2.1 million, respectively, with an average loan amount of $129,000. There were norespectively. The SBA has a simplified forgiveness process for PPP loans approved awaiting funding as of December 31, 2020.$150,000 or less. As of December 31, 2020, we had received SBA PPP loan forgiveness approvals for 198 SBA PPP loans totaling $35.1 million.
Loan Modifications –
| Balance | Percent to total loans | Weighted Average Loan-To-Value Percentage | Weighted Average Debt-Service- Coverage Ratio | ||||||||||
| Hotel/Motel | $ | 107,483 | 11.5 | % | 53.13 | % | 1.93 | ||||||
| Retail strip centers | 84,901 | 9.1 | 52.18 | 1.61 | |||||||||
| Restaurant/fast food | 14,405 | 1.5 | 55.26 | 1.82 | |||||||||
The Company is continuing to offerprovide payment and financial relief programs for borrowers impacted by COVID-19. The Company has made available the following short-term relief option to all borrowers affected by COVID-19:
As of December 31, 2020,June 30, 2021, the Company had one commercial loan on an approved payment deferrals for eight commercial loansdeferral that werewas impacted by the COVID-19 pandemic totaling $26.6 million$563,000 which consisted of deferral of regularly scheduled principal and interest payments which isfor a significant decrease compared to September 30, 2020 when the Company had 13 commercial loans that were impacted by the COVID-19 pandemic totaling $49.7 million and compared toperiod of six months. As of June 30, 2020 when the Company had 98 commercial loans totaling $161.6 million. In general, the payment2021, there was one consumer personal line of credit on deferral, period for these loanshowever, there was 90 days. In certain situations, depending on economic conditions, extensions to the initial payment deferral periods were necessary. Subsequent to December 31, 2020, the Company approved or expected to approve five payment deferrals totaling $20.4 million. As of December 31, 2020, two consumer and mortgage loans totaling $462,000 were approved for payment deferrals which is comparable to September 30, 2020 where there were four consumer and mortgage loans totaling $471,000, however, consumer and mortgage loan modifications have significantly decreased compared tono outstanding balance at June 30, 2020 when the Company had 43 consumer and mortgage loans totaling $10.1 million.2021. Further, threefour mortgage loans serviced for FHLMC totaling $916,000$1.1 million were approved for payment deferrals as of December 31, 2020.deferrals. These modifications were not classified as TDRs in accordance with the guidance of the CARES Act CAA 2021 and subsequent bank regulatory guidance.
32
Branch Operations and Additional Customer Support –We have taken various steps to ensure the safety of our customers and our personnel. Many of our employees are continuing to working remotely or have flexible work schedules, and we have established measures within our offices to help ensure the safety of those employees who must work on-site. The Family First Coronavirus Response Act also provides additional flexibility to our employees to help navigate their individual challenges.
Critical Accounting Policies
Critical accounting policies and estimates are discussed in our 20202021 Form 10-K under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies.” That discussion highlights estimates that the Company makes that involve uncertainty or potential for substantial change. There have not been any material changes in the Company’s critical accounting policies and estimates as compared to the disclosures contained in the Company’s 20202021 Form 10-K.
Executive Overview
As a progressive, community-oriented financial services company, the Company emphasizes local, personal service to residents of its primary market area. The Company considers Clark, Klickitat and Skamania counties of Washington, and Multnomah, Washington and Marion counties of Oregon as its primary market area. The Company is engaged predominantly in the business of attracting deposits from the general public and using such funds in its primary market area to originate commercial business, commercial real estate, multi-family real estate, land, real estate construction, residential real estate and other consumer loans. The Company’s loans receivable, net, totaled $912.3$871.9 million at December 31, 2020June 30, 2021 compared to $898.9$924.1 million at March 31, 2020.
The Bank's subsidiary, Riverview Trust Company (the “Trust Company”), is a trust and financial services company with one office located in downtown Vancouver, Washington and one office in Lake Oswego, Oregon which provides full-service brokerage activities, trust and asset management services. The Bank’s Business and Professional Banking Division, with two lending offices in Vancouver and one in Portland, offers commercial and business banking services.
The Company’s strategic plan includes targeting the commercial banking customer base in its primary market area for loan originations and deposit growth, specifically small and medium size businesses, professionals and wealth building individuals. In pursuit of these goals, the Company will seek to increase the loan portfolio consistent with its strategic plan and asset/liability and regulatory capital objectives, which includes maintaining a significant amount of commercial business and commercial real estate loans in its loan portfolio. Significant portions of our newrecent loan originations, other than SBA PPP loans, are mainly concentrated in commercial business and commercial real estate loans which carry adjustable rates, higher yields or shorter terms and higher credit risk than traditional fixed-rate consumer real estate one-to-four family mortgages.
Our strategic plan also stresses increased emphasis on non-interest income, including increased fees for asset management through the Trust Company and deposit service charges. The strategic plan is designed to enhance earnings, reduce interest rate risk and provide a more complete range of financial services to customers and the local communities the Company serves. We believe we are well positioned to attract new customers and to increase our market share through our 1816 branches, including, among others, tennine in Clark County, fourthree in the Portland metropolitan area and three lending centers.
Vancouver is located in Clark County, Washington, which is just north of Portland, Oregon. Many businesses are located in the Vancouver area because of the favorable tax structure and lower energy costs in Washington as compared to Oregon. Companies located in the Vancouver area include: Sharp Microelectronics, Hewlett Packard, Georgia Pacific, Underwriters Laboratory, WaferTech, Nautilus, Barrett Business Services, PeaceHealth and Banfield Pet Hospitals, as well as several support industries. In addition to this industry base, the Columbia River Gorge Scenic Area and the Portland metropolitan area are sources of tourism, which has helped to transform the area from its past dependence on the timber industry.
33
Economic conditions in the Company’s market areas have deteriorated due towere generally positive until the recent COVID-19 pandemic. According to the Washington State Employment Security Department, unemployment in Clark County increaseddecreased to 7.0%5.3% at November 30, 2020May 31, 2021 compared to 4.3%6.2% at March 31, 20202021 and 4.2%11.2% at December 31, 2019.June 30, 2020. According to the Oregon Employment Department, unemployment in Portland, Oregon increaseddecreased to 6.0% at November 30, 2020May 31, 2021 compared to 3.4%7.0% at March 31, 20202021 and December 31, 2019. Unemployment rates have increased; however, unemployment rates are lower compared to the onset of the COVID-19 pandemic in March12.3% at June 30, 2020. Residential home inventory levels and sales continue to remain strong despite the increase in unemployment rates. According to the Regional Multiple Listing Services (“RMLS”), residential home inventory levels in Portland, Oregon have decreased toremained the same at 0.8 months at DecemberJune 30, 2021 and March 31, 2020 compared to 1.82021 and 1.5 months at March 31, 2020 and December 31, 2019.June 30, 2020. Residential home inventory levels in Clark County decreasedincreased slightly to 0.6 months at December 31, 2020June 30, 2021 compared to 2.10.5 months at March 31, 20202021 and 1.81.6 months at December 31, 2019.June 30, 2020. According to the RMLS, closed home sales in Clark County increased 16.4%33.4% in December 2020June 2021 compared to December 2019.June 2020. Closed home sales during December 2020June 2021 in Portland, Oregon increased 26.0%28.3% compared to December 2019.
Operating Strategy
Fiscal year 20212022 marks the 9899th anniversary since the Bank began operations in 1923. The primary business strategy of the Company is to provide comprehensive banking and related financial services within its primary market area. The historical emphasis had been on residential real estate lending. Since 1998, however, the Company has been diversifying its loan portfolio through the expansion of its commercial and construction loan portfolios. At December 31, 2020,June 30, 2021, commercial and construction loans represented 92.9%94.0% of total loans compared to 90.4%93.8% at March 31, 2020.2021. Commercial lending, including commercial real estate loans, typically has higher credit risk, greater interest margins and shorter terms than residential lending which can increase the loan portfolio's profitability.
The Company’s goal is to deliver returns to shareholders by increasing higher-yielding assets (in particular, commercial real estate and commercial business loans), increasing core deposit balances, managing problem assets, reducing expenses, hiring experienced employees with a commercial lending focus and exploring expansion opportunities. The Company seeks to achieve these results by focusing on the following objectives:
Execution of our Business Plan
. The Company is focused on increasing its loan portfolio, especially higher yielding commercial and construction loans, and its core deposits by expanding its customer base throughout its primary market areas. By emphasizing total relationship banking, the Company intends to deepen the relationships with its customers and increase individual customer profitability through cross-marketing programs, which allows the Company to better identify lending opportunities and services for customers. To build its core deposit base, the Company will continue to utilize additional product offerings, technology and a focus on customer service in working toward this goal. The Company will also continue to seek to expand its franchise through de novo branches, the selective acquisition of individual branches, loan purchases and whole bank transactions that meet its investment and market objectives. In this regard, the CompanyMaintaining Strong Asset Quality
. The Company believes that strong asset quality is a key to long-term financial success. The Company has actively managed delinquent loans and nonperforming assets by aggressively pursuing the collection of consumer debts, marketing saleable properties upon foreclosure or repossession, and through work-outs of classified assets and loan charge-offs. The Company’s approach to credit management uses well defined policies and procedures and disciplined underwriting criteria resulting in
34
Introduction of New Products and Services
. The Company continuously reviews new products and services to provide its customers more financial options. All new technology and services are generally reviewed for business development and cost saving purposes. The Company continues to experience growth in customer use of its online banking services, where the Bank provides a full array of traditional cash management products as well as online banking products including mobile banking, mobile deposit, bill pay, e-statements, and text banking. The products are tailored to meet the needs of small to medium size businesses and households in the markets we serve. The Company launched MobiMoney™ in January 2021 which allows account holders’ the ability to control their respective Riverview debit card from a smartphone or tablet. The Company intends to selectively add other products toAttracting Core Deposits and Other Deposit Products
. The Company offers personal checking, savings and money-market accounts, which generally are lower-cost sources of funds than certificates of deposit and are less likely to be withdrawn when interest rates fluctuate. To build its core deposit base, the Company has sought to reduce its dependence on traditional higher cost deposits in favor of stable lower cost core deposits to fund loan growth and decrease its reliance on other wholesale funding sources, including FHLB and FRB advances. The Company believes that its continued focus on building customer relationships will help to increase the level of core deposits and locally-based retail certificates of deposit. In addition, the Company intends to increase demand deposits by growing business banking relationships through expanded product lines tailored to meet its target business customers’ needs. The Company maintains technology-based products to encourage the growth of lower cost deposits, such as personal financial management, business cash management, and business remote deposit products, that enable it to meet its customers’ cash management needs and compete effectively with banks of all sizes. Core branch depositsRecruiting and Retaining Highly Competent Personnel Withwith a Focus on Commercial Lending
35
Commercial and Construction Loan Composition
The following tables set forth the composition of the Company’s commercial and construction loan portfolios based on loan purpose at the dates indicated (in thousands):
Commercial Business | Other Real Estate Mortgage | Real Estate Construction | Commercial & Construction Total | ||||||||
December 31, 2020 | |||||||||||
| Commercial business | $ | 171,902 | $ | - | $ | - | $ | 171,902 | |||
| SBA PPP | 80,785 | - | - | 80,785 | |||||||
| Commercial construction | - | - | 10,440 | 10,440 | |||||||
| Office buildings | - | 132,756 | - | 132,756 | |||||||
| Warehouse/industrial | - | 86,833 | - | 86,833 | |||||||
| Retail/shopping centers/strip malls | - | 84,901 | - | 84,901 | |||||||
| Assisted living facilities | - | 901 | - | 901 | |||||||
| Single purpose facilities | - | 236,026 | - | 236,026 | |||||||
| Land | - | 12,126 | - | 12,126 | |||||||
| Multi-family | - | 42,166 | - | 42,166 | |||||||
| One-to-four family construction | - | - | 6,482 | 6,482 | |||||||
| Total | $ | 252,687 | $ | 595,709 | $ | 16,922 | $ | 865,318 | |||
March 31, 2020 | ||||||||||||
| Commercial business | $ | 179,029 | $ | - | $ | - | $ | 179,029 | ||||
| Commercial construction | - | - | 52,608 | 52,608 | ||||||||
| Office buildings | - | 113,433 | - | 113,433 | ||||||||
| Warehouse/industrial | - | 91,764 | - | 91,764 | ||||||||
| Retail/shopping centers/strip malls | - | 76,802 | - | 76,802 | ||||||||
| Assisted living facilities | - | 1,033 | - | 1,033 | ||||||||
| Single purpose facilities | - | 224,839 | - | 224,839 | ||||||||
| Land | - | 14,026 | - | 14,026 | ||||||||
| Multi-family | - | 58,374 | - | 58,374 | ||||||||
| One-to-four family construction | - | - | 12,235 | 12,235 | ||||||||
| Total | $ | 179,029 | $ | 580,271 | $ | 64,843 | $ | 824,143 | ||||
| | | | | | | | | | | | |
| | | | | Other | | | | | Commercial & | ||
|
| Commercial |
| Real Estate |
| Real Estate |
| Construction | ||||
| | Business | | Mortgage | | Construction | | Total | ||||
June 30, 2021 | | | | | | | | | | | | |
| | | | | | | | | | | | |
Commercial business | | $ | 160,617 | | $ | — | | $ | — | | $ | 160,617 |
SBA PPP | |
| 55,511 | |
| — | |
| — | |
| 55,511 |
Commercial construction | |
| — | |
| — | |
| 2,994 | |
| 2,994 |
Office buildings | |
| — | |
| 136,580 | |
| — | |
| 136,580 |
Warehouse/industrial | |
| — | |
| 90,097 | |
| — | |
| 90,097 |
Retail/shopping centers/strip malls | |
| — | |
| 85,392 | |
| — | |
| 85,392 |
Assisted living facilities | |
| — | |
| 808 | |
| — | |
| 808 |
Single purpose facilities | |
| — | |
| 236,070 | |
| — | |
| 236,070 |
Land | |
| — | |
| 14,922 | |
| — | |
| 14,922 |
Multi-family | |
| — | |
| 44,804 | |
| — | |
| 44,804 |
One-to-four family construction | |
| — | |
| — | |
| 8,392 | |
| 8,392 |
Total | | $ | 216,128 | | $ | 608,673 | | $ | 11,386 | | $ | 836,187 |
| | | | | | | | | | | | |
March 31, 2021 |
| | | | | | | | | | | |
| | | | | | | | | | | | |
Commercial business |
| $ | 171,701 |
| $ | — |
| $ | — |
| $ | 171,701 |
SBA PPP | | | 93,444 | | | — | | | — | | | 93,444 |
Commercial construction | |
| — | |
| — | |
| 9,810 | |
| 9,810 |
Office buildings | |
| — | |
| 135,526 | |
| — | |
| 135,526 |
Warehouse/industrial | |
| — | |
| 87,880 | |
| — | |
| 87,880 |
Retail/shopping centers/strip malls | |
| — | |
| 85,414 | |
| — | |
| 85,414 |
Assisted living facilities | |
| — | |
| 854 | |
| — | |
| 854 |
Single purpose facilities | |
| — | |
| 233,793 | |
| — | |
| 233,793 |
Land | |
| — | |
| 14,040 | |
| — | |
| 14,040 |
Multi-family | |
| — | |
| 45,014 | |
| — | |
| 45,014 |
One-to-four family construction | |
| — | |
| — | |
| 7,180 | |
| 7,180 |
Total | | $ | 265,145 | | $ | 602,521 | | $ | 16,990 | | $ | 884,656 |
Comparison of Financial Condition at December 31, 2020June 30, 2021 and March 31, 2020
Cash and cash equivalents, including interest-earning accounts, totaled $235.8$334.7 million at December 31, 2020June 30, 2021 compared to $42.0$265.4 million at March 31, 2020. Deposit growth outpaced the growth in loans receivable providing significant excess funds invested in these interest-earning accounts.2021. The Company’s cash balances typically fluctuate based upon funding needs, and the Company will deploy a portion of excess cash balances to purchase investment securities to earn higher yields than the nominal yield earned on cash held in interest-earning accounts, based on the Company’s asset/liability management program and liquidity objectives in order to maximize earnings. As a part of this strategy, the Company also invests a portion of its excess cash in short-term certificates of deposit held for investment. All of the certificates of deposit held for investment are fully insured by the FDIC. Certificates of deposits held for investment totaled $249,000 at both December 31, 2020June 30, 2021 and March 31, 2020.
Investment securities totaled $186.6$308.1 million and $148.3$255.9 million at December 31, 2020June 30, 2021 and March 31, 2020,2021, respectively. The increase was due to investment purchases offset by normal pay downs, calls and maturities. During the ninethree months ended December 31, 2020,June 30, 2021, purchases of investment securities totaled $72.9$65.2 million. During the ninethree months ended December 31, 2019,June 30, 2020, there were no purchases of investment securities totaled $18.1 million.securities. The Company primarily purchases a combination of securities backed by government agencies (FHLMC, FNMA, SBA or GNMA). At December 31, 2020,June 30, 2021, the Company determined that none of its investment securities required an other than temporary impairment (“OTTI”) charge. For additional information on the Company’s investment securities, see Note 5 of the Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
36
Loans receivable, net, totaled $912.3$871.9 million at December 31, 2020June 30, 2021 compared to $898.9$924.1 million at March 31, 2020, an increase2021, a decrease of $13.4$52.2 million. The increasedecrease was mainly due to the origination ofloan forgiveness repayments on SBA PPP loans partially offset by normal pay downs of principal and loan payoffs.in addition to a decrease in other commercial business loans. At December 31, 2020,June 30, 2021, SBA PPP loans totaled $80.8 millionnet of deferred fees which are included in the commercial business loan category. In addition, commercialcategory totaled $55.5 million as compared to $93.4 million at March 31, 2021. Commercial real estate loans increased $33.5$5.5 million or 6.6%. These increases werewhich was offset by a decrease in real estate construction loans of $47.9 million, or 73.9%.$5.6 million. Due to the timing of the completion of these real estate construction projects, balances may fluctuate in these categories. Once these projects are completed, these loans will roll to permanent financing and be classified within a category under other real estate mortgage. In addition, consumer and multifamily loans decreased $21.2 million, or 24.3%, and $16.2 million or 27.8%, respectively.$5.3 million. The Company also purchases the guaranteed portion of SBA loans as a way to supplement loan originations, further diversify its loan portfolio and earn a higher yield than earned on its cash or short-term investments. These SBA loans are originated through another financial institution located outside the Company’s primary market area. These loans are purchased with servicing retained by the seller. At December 31, 2020,June 30, 2021, the Company’s purchased SBA loan portfolio was $53.7$42.2 million compared to $74.8$47.4 million at March 31, 2020. During the nine months ended December 31, 2020, the Bank purchased $2.5 million of SBA loans, including premiums.
Deposits increased $5.9$66.9 million to $13.4 million$1.4 billion at December 31, 2020June 30, 2021 compared to $7.5 million$1.3 billion at March 31, 2020.2021. The increase is mainly due to the recording of three operating lease right-of-use assets totaling $5.8 million with a corresponding increase in operating lease liabilities which are recorded in accrued expenses and other liabilities. For additional information on the Company’s leases, see Note 15 of the Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q
Shareholders' equity increased $3.0$5.4 million to $151.9$157.0 million at December 31, 2020June 30, 2021 from $148.8$151.6 million at March 31, 2020.2021. The increase was mainly attributable to net income of $7.1$5.8 million for the nine months ended December 31, 2020 and an increase in the accumulated other comprehensive income related to the unrealized holding gains on available for sale investment securities, net of tax, of $429,000. These increases were$1.2 million. The increase was offset by the payments of cash dividends totaling $3.3$1.1 million and the repurchase of 295,90073,367 shares of common stock totaling $1.4 million$493,000 for the ninethree months ended December 31, 2020.
Capital Resources
The Bank is a state-chartered, federally insured institution subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (“OCC”).FDIC and WDFI. Failure to meet minimum capital requirements can result in the initiation of certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier I capital to risk-weighted assets, core capital to total assets and tangible capital to tangible assets (set forth in the table below). Management believes the Bank met all capital adequacy requirements to which it was subject as of December 31, 2020.June 30, 2021.
37
As of December 31, 2020,June 30, 2021, the most recent notification from the OCCBank was categorized the Bank as “well capitalized” under the FDIC’s regulatory framework for prompt corrective action. The Bank’s actual and required minimum capital amounts and ratios were as follows at the dates indicated (dollars in thousands):
| Actual | For Capital Adequacy Purposes | “Well Capitalized” Under Prompt Corrective Action | |||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||
| December 31, 2020 | |||||||||||||||
| Total Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | $ | 149,133 | 17.58 | % | $ | 67,860 | 8.0 | % | $ | 84,825 | 10.0 | % | |||
| Tier 1 Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | 138,418 | 16.32 | 50,895 | 6.0 | 67,860 | 8.0 | |||||||||
| Common equity tier 1 Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | 138,418 | 16.32 | 38,171 | 4.5 | 55,136 | 6.5 | |||||||||
| Tier 1 Capital (Leverage): | |||||||||||||||
| (To Average Tangible Assets) | 138,418 | 9.80 | 56,494 | 4.0 | 70,617 | 5.0 | |||||||||
| March 31, 2020 | |||||||||||||||
| Total Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | $ | 145,949 | 17.01 | % | $ | 68,630 | 8.0 | % | $ | 85,787 | 10.0 | % | |||
| Tier 1 Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | 135,196 | 15.76 | 51,472 | 6.0 | 68,630 | 8.0 | |||||||||
| Common equity tier 1 Capital: | |||||||||||||||
| (To Risk-Weighted Assets) | 135,196 | 15.76 | 38,604 | 4.5 | 55,762 | 6.5 | |||||||||
| Tier 1 Capital (Leverage): | |||||||||||||||
| (To Average Tangible Assets) | 135,196 | 11.79 | 45,851 | 4.0 | 57,313 | 5.0 |
| | | | | | | | | | | | | | | | |
| | | |
|
|
| | |
|
|
| “Well Capitalized” |
| |||
| | | | | | | For Capital | | Under Prompt |
| ||||||
| | Actual | | Adequacy Purposes | | Corrective Action |
| |||||||||
|
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| |||
June 30, 2021 |
| |
|
|
|
| |
|
|
|
| |
|
|
| |
Total Capital: |
| |
|
|
|
| |
|
|
|
| |
|
|
| |
(To Risk-Weighted Assets) | | $ | 156,222 |
| 17.49 | % | $ | 71,475 |
| 8.0 | % | $ | 89,343 |
| 10.0 | % |
Tier 1 Capital: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Risk-Weighted Assets) | |
| 144,969 |
| 16.23 | |
| 53,606 |
| 6.0 | |
| 71,475 |
| 8.0 | |
Common equity tier 1 Capital: | |
|
|
| | |
|
|
|
| |
| |
|
| |
(To Risk-Weighted Assets) | |
| 144,969 |
| 16.23 | |
| 40,204 |
| 4.5 | |
| 58,073 |
| 6.5 | |
Tier 1 Capital (Leverage): | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Average Tangible Assets) | |
| 144,969 |
| 9.37 | |
| 61,885 |
| 4.0 | |
| 77,356 |
| 5.0 | |
| | | | | | | | | | | | | | | | |
March 31, 2021 | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Total Capital: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Risk-Weighted Assets) | | $ | 151,555 |
| 17.35 | % | $ | 69,879 |
| 8.0 | % | $ | 87,349 |
| 10.0 | % |
Tier 1 Capital: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Risk-Weighted Assets) | |
| 140,529 |
| 16.09 | |
| 52,409 |
| 6.0 | |
| 69,879 |
| 8.0 | |
Common equity tier 1 Capital: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Risk-Weighted Assets) | |
| 140,529 |
| 16.09 | |
| 39,307 |
| 4.5 | |
| 56,777 |
| 6.5 | |
Tier 1 Capital (Leverage): | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
(To Average Tangible Assets) | |
| 140,529 |
| 9.63 | |
| 58,344 |
| 4.0 | |
| 72,930 |
| 5.0 | |
In addition to the minimum common equity tier 1 (“CET1”), Tier 1 and total capital ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. The capital conservation buffer is required to be an amount greater than 2.5% of risk-weighted assets. As of December 31, 2020,June 30, 2021, the Bank’s CET1 capital exceeded the required capital conservation buffer at an amount greater than 2.5%.
For a savings and loanbank holding company, such as the Company, the capital guidelines apply on a bank only basis. The Federal Reserve expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations. If the Company was subject to regulatory guidelines for bank holding companies at December 31, 2020,June 30, 2021, the Company would have exceeded all regulatory capital requirements.
At periodic intervals, the OCC and the FDICCompany’s banking regulators routinely examine the Bank’sCompany’s financial condition and risk management processes as part of their legally prescribed oversight. Based on their examinations, these regulators can direct that the Company’s consolidated financial statements be adjusted in accordance with their findings. A future examination by the OCC or the FDIC could include a review of certain transactions or other amounts reported in the Company’s 20212022 consolidated financial statements.
Liquidity and Capital Resources
Liquidity is essential to our business. The objective of the Bank’s liquidity management is to maintain ample cash flows to meet obligations for depositor withdrawals, to fund the borrowing needs of loan customers, and to fund ongoing operations. Core relationship deposits are the primary source of the Bank’s liquidity. As such, the Bank focuses on deposit relationships with local consumer and business clients who maintain multiple accounts and services at the Bank.
38
Liquidity management is both a short and long-term responsibility of the Company's management. The Company adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, (iv) yields available on interest-bearing deposits and (v) its asset/liability management program objectives. Excess liquidity is invested generally in interest-bearing overnight deposits and other short-term government and agency obligations. If the Company requires funds beyond its ability to generate them internally, it has additional diversified and reliable sources of funds with the FHLB, the FRB and other wholesale facilities. These sources of funds may be used on a long or short-term basis to compensate for a reduction in other sources of funds or on a long-term basis to support lending activities.
The Company's primary sources of funds are customer deposits, proceeds from principal and interest payments on loans, proceeds from the sale of loans, maturing securities, FHLB advances and FRB borrowings. While maturities and scheduled amortization of loans and securities are a predictable source of funds, deposit flows and prepayment of mortgage loans and mortgage-backed securities are greatly influenced by general interest rates, economic conditions and competition. Management believes that its focus on core relationship deposits coupled with access to borrowing through reliable counterparties provides reasonable and prudent assurance that ample liquidity is available. However, depositor or counterparty behavior could change in response to competition, economic or market situations or other unforeseen circumstances, which could have liquidity implications that may require different strategic or operational actions.
The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds for loan originations, deposit withdrawals and continuing operations, satisfy other financial commitments and take advantage of investment opportunities. During the ninethree months ended December 31, 2020,June 30, 2021, the Bank used its sources of funds primarily to fund loan commitments. At December 31, 2020,June 30, 2021, cash and cash equivalents, certificates of deposit held for investment and available for sale investment securities totaled $389.3$603.8 million, or 27.1%37.3% of total assets. The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs; however, its primary liquidity management practice is to manage short-term borrowings, including FRB borrowings and FHLB advances consistent with its asset/liability objectives. At December 31, 2020,June 30, 2021, the Bank had no advances from the FRB and maintains a credit facility with the FRB with available borrowing capacity of $52.4$45.4 million, subject to sufficient collateral. At December 31, 2020,June 30, 2021, the Bank had no advances from the FHLB and had an available borrowing capacity of $224.9$239.4 million, subject to sufficient collateral and stock investment. At December 31, 2020,June 30, 2021, the Bank had sufficient unpledged collateral to allow it to utilize its available borrowing capacity from the FRB and the FHLB. Borrowing capacity may, however, fluctuate based on acceptability and risk rating of loan collateral and counterparties could adjust discount rates applied to such collateral at their discretion. Additionally, the Board of Governors of the Federal Reserve System recently established the PPPLF to bolster the effectiveness of the SBA PPP. The Bank may utilize the PPPLF pursuant to approval from the FRB to which the Bank would pledge SBA PPP loans at face value as collateral to obtain FRB non-recourse. As of December 31, 2020, the Bank had not sought approval to utilize PPPLF as it held a substantial cash and cash equivalent position as a result of SBA PPP disbursed funds remaining unused in borrower deposit accounts and due to deposit customers increasing their balances due to COVID-19.
An additional source of wholesale funding includes brokered certificates of deposit. While the Company has utilized brokered deposits from time to time, the Company historically has not extensively relied on brokered deposits to fund its operations. At December 31, 2020June 30, 2021 and March 31, 2020,2021, the Bank had no wholesale brokered deposits. The Bank also participates in the CDARS and ICS deposit products, which allow the Company to accept deposits in excess of the FDIC insurance limit for that depositor and obtain “pass-through” insurance for the total deposit. The Bank’s CDARS and ICS balances were $26.4$61.2 million, or 2.1%4.3% of total deposits, and $5.3$37.9 million, or 0.01%2.8% of total deposits, at December 31, 2020June 30, 2021 and March 31, 2020,2021, respectively. In addition, the Bank is enrolled in an internet deposit listing service. Under this listing service, the Bank may post time deposit rates on an internet site where institutional investors have the ability to deposit funds with the Bank. At December 31, 2020June 30, 2021 and March 31, 2020,2021, the Company had no deposits through this listing service. Although the Company did not originate any internet-based deposits during the ninethree months ended December 31, 2020,June 30, 2021, the Company may do so in the future consistent with its asset/liability objectives. The combination of all the Bank’s funding sources gives the Bank available liquidity of $875.5 million,$1.1 billion, or 61.0%67.8% of total assets at December 31, 2020.
At December 31, 2020,June 30, 2021, the Company had total commitments of $147.1$155.4 million, which includes commitments to extend credit of $22.6$27.6 million, unused lines of credit totaling $113.8 million, undisbursed construction loans totaling $8.7$12.3 million, and standby letters of credit totaling $2.0$1.8 million. The Company anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposit that are scheduled to mature in less than one year from December 31, 2020June 30, 2021 totaled $90.6$79.8 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Offsetting these cash outflows are scheduled loan maturities of less than one year totaling $38.4$38.2 million at December 31, 2020.June 30, 2021.
39
Riverview Bancorp, Inc., as a separate legal entity from the Bank, must provide for its own liquidity. Sources of capital and liquidity for Riverview Bancorp, Inc. include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory notice. At December 31, 2020,June 30, 2021, Riverview Bancorp, Inc. had $9.8$10.2 million in cash to meet its liquidity needs.
Asset Quality
Nonperforming assets, consisting of nonperforming loans were $393,000$383,000 or 0.03%0.02% of total assets at December 31, 2020June 30, 2021 compared with $1.4 million$571,000 or 0.12%0.04% of total assets at March 31, 2020.
The following table sets forth information regarding the Company’s nonperforming loans at the dates indicated (dollars in thousands):
| December 31, 2020 | March 31, 2020 | |||||||||||
Number of Loans | Balance | Number of Loans | Balance | |||||||||
| Commercial business | 2 | $ | 187 | 2 | $ | 201 | ||||||
| Commercial real estate | 1 | 149 | 2 | 1,014 | ||||||||
| Consumer | 5 | 57 | 9 | 180 | ||||||||
| Total | 8 | $ | 393 | 13 | $ | 1,395 | ||||||
| | | | | | | | | | |
|
| June 30, 2021 |
| March 31, 2021 | ||||||
| | Number of | | | | | Number of | | | |
|
| Loans |
| Balance |
| Loans |
| Balance | ||
| | | | | | | | | | |
Commercial business |
| 2 | | $ | 177 |
| 3 | | $ | 357 |
Commercial real estate |
| 1 | |
| 138 |
| 1 | |
| 144 |
Consumer |
| 4 | |
| 68 |
| 5 | |
| 70 |
Total |
| 7 | | $ | 383 |
| 9 | | $ | 571 |
The allowance for loan losses was $19.2$17.6 million or 2.06%1.98% of total loans at December 31, 2020June 30, 2021 compared to $12.6$19.2 million or 1.38%2.03% of total loans at March 31, 2020.2021. The Company recorded a recapture of loan losses of $1.6 million for the three months ended June 30, 2021 compared to a provision for loan losses of $6.3$4.5 million for the ninethree months ended December 31,June 30, 2020. There was no provisionThe decrease in the allowance for loan losses forat June 30, 2021 was primarily due to the nine months ended Decembercontinued improvement since March 31, 2019.2020 in the economy associated with the recovery from the COVID-19 pandemic. The increase in the allowance for loan losses at June 30, 2020 was necessaryprimarily due to the evolvingeconomic uncertainty aroundassociated with the COVID-19 pandemic and its adverse economic effectthe expected the affect the pandemic would have on the respective industry exposures within our loan portfolio. The $80.8 million balance ofportfolio at that time. Our SBA PPP loans were omitted from the calculation of the required allowance for loan losses at December 31,June 30, 2021 and 2020 as these loans are fully guaranteed by the SBA and management expects that a majority of SBA PPP borrowers will seek full or partial forgiveness of their loan obligations from the SBA, which in turn, the SBA will reimburse the Bank for the amount forgiven.
The coverage ratio of allowance for loan losses to nonperforming loans was 4883.46%4592.69% at December 31, 2020June 30, 2021 compared to 904.95%3358.67% at March 31, 2020.2021. At December 31, 2020,June 30, 2021, the Company identified $274,000$253,000 or 69.64%65.98% of its nonperforming loans as impaired and performed a specific valuation analysis on each loan resulting in no specific reserves being required for these impaired loans. Criticized assets increased $45.1 million to $46.5 million at December 31, 2020 compared to $1.4 million at March 31, 2020. This increase reflects risk rating changes primarily associated with loans that were granted COVID-19 loan modifications. In general, borrowers whose loans were paying as agreed prior to COVID-19, remain well-secured and have provided acceptable plans for returning to full payment status were downgraded to a pass/watch rating. Modifications that extended beyond six months and beyond December 31, 2020 were generally downgraded to a special mention/criticized rating unless other mitigating considerations exist that lowered the bank’s credit risk. Borrowers who could not provide a plan, or were closed with no plan for re-opening in a reasonable timeframe, were moved to a substandard/classified rating. In addition, the risk rating was also downgraded for certain borrowers who were not granted COVID-19 loan modification, but who have still been impacted negatively by the COVID-19 pandemic.
Management considers the allowance for loan losses to be adequate at December 31, 2020June 30, 2021 to cover probable losses inherent in the loan portfolio based on the assessment of various factors affecting the loan portfolio, and the Company believes it has established its existing allowance for loan losses in accordance with GAAP. However, a further decline in national and local economic conditions (including declines as a result of the COVID-19 pandemic), results of examinations by the Company’s banking regulators, or other factors could result in a material increase in the allowance for loan losses and may adversely affect the Company’s future financial condition and results of operations. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses will be adequate or that substantial increases will not be necessary should the quality of any loans deteriorate or should collateral values decline as a result of the factors discussed elsewhere in this document. For further information regarding the Company’s impaired loans and allowance for loan losses, see Note 7 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
40
Troubled debt restructurings (“TDRs”) are loans for which the Company, for economic or legal reasons related to the borrower's financial condition, has granted a concession to the borrower that it would otherwise not consider. A TDR typically involves a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued interest, and/or an extension of the maturity date(s) at a stated interest rate lower than the current market rate for a new loan with similar risk.
TDRs are considered impaired loans and as such, when a loan is deemed to be impaired, the amount of the impairment is measured using discounted cash flows and the original note rate, except when the loan is collateral dependent. In these cases, the estimated fair value of the collateral (less any selling costs, if applicable) is used. Impairment is recognized as a specific component within the allowance for loan losses if the estimated value of the impaired loan is less than the recorded investment in the loan. When the amount of the impairment represents a confirmed loss, it is charged off against the allowance for loan losses. All of the Company’s TDRs were paying as agreed at December 31, 2020. The related amount of interest income recognized on TDRs was $164,000 and $166,000 for the nine months ended December 31, 2020 and 2019, respectively.
The Company has determined that, in certain circumstances, it is appropriate to split a loan into multiple notes. This typically includes a nonperforming charged-off loan that is not supported by the cash flow of the relationship and a performing loan that is supported by the cash flow. These may also be split into multiple notes to align portions of the loan balance with the various sources of repayment when more than one exists. Generally, the new loans are restructured based on customary underwriting standards. In situations where they are not, the policy exception qualifies as a concession, and if the borrower is experiencing financial difficulties, the loans are accounted for as TDRs.
In March 2020, the Company began offering short-term loan modifications relatedto assist borrowers during the COVID-19 pandemic. The CARES Act along with a joint agency statement issued by banking regulatory agencies provides that a short-term modification made in response to COVID-19 that areand which meets certain criteria does not deemed TDRs pursuantneed to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. Loan modifications in accordance with the CARES Act and CAA 2021 and related bank regulatory guidance see “Recent Developments Relatedare still subject to COVID-19-Loan Modifications, discussed above.”
The accrual status of a loan may change after it has been classified as a TDR. The Company’s general policy related to TDRs is to perform a credit evaluation of the borrower’s financial condition and prospects for repayment under the revised terms. This evaluation includes consideration of the borrower’s sustained historical repayment performance for a reasonable period of time. A sustained period of repayment performance generally would be a minimum of ninesix months and may include repayments made prior to the restructuring date. If repayment of principal and interest appears doubtful, it is placed on non-accrual status.
The following table sets forth information regarding the Company’s nonperforming assets at the dates indicated (dollars in thousands):
| | | | | | | |
|
| | | | | |
|
|
| June 30, 2021 |
| March 31, 2021 |
| ||
| | | | | | | |
Loans accounted for on a non-accrual basis: | | |
| | |
| |
Commercial business | | $ | 177 | | $ | 182 | |
Other real estate mortgage | |
| 138 | |
| 144 | |
Consumer | |
| 68 | |
| 69 | |
Total | |
| 383 | |
| 395 | |
Accruing loans which are contractually past due 90 days or more | |
| — | |
| 176 | |
Total nonperforming assets | | $ | 383 | | $ | 571 | |
| | | | | | | |
Foregone interest on non-accrual loans (1) | | $ | 7 | | $ | 49 | |
Total nonperforming loans to total loans | | | 0.04 | % | | 0.06 | % |
Total nonperforming loans to total assets | | | 0.02 | % | | 0.04 | % |
Total nonperforming assets to total assets | | | 0.02 | % | | 0.04 | % |
| (1) | Three months ended June 30, 2021 and year ended March 31, 2021. |
41
| December 31, 2020 | March 31, 2020 | |||||
| Loans accounted for on a non-accrual basis: | ||||||
| Commercial business | $ | 187 | $ | 201 | ||
| Other real estate mortgage | 149 | 1,014 | ||||
| Consumer | 57 | 180 | ||||
| Total | 393 | 1,395 | ||||
| Accruing loans which are contractually past due 90 days or more | - | - | ||||
| Total nonperforming assets | $ | 393 | $ | 1,395 | ||
Foregone interest on non-accrual loans (1) | $ | 42 | $ | 75 | ||
| Total nonperforming loans to total loans | 0.04 | % | 0.15 | % | ||
| Total nonperforming loans to total assets | 0.03 | % | 0.12 | % | ||
| Total nonperforming assets to total assets | 0.03 | % | 0.12 | % | ||
(1) Nine months ended December 31, 2020 and year ended March 31, 2020. | ||||||
The following tables set forth information regarding the Company’s nonperforming assets by loan type and geographical area at the dates indicated (in thousands):
| Other Oregon | Southwest Washington | Other | Total | ||||||||
December 31, 2020 | |||||||||||
| Commercial business | $ | - | $ | 187 | $ | - | $ | 187 | |||
| Commercial real estate | - | 149 | - | 149 | |||||||
| Consumer | - | 57 | - | 57 | |||||||
| Total nonperforming assets | $ | - | $ | 393 | $ | - | $ | 393 | |||
March 31, 2020 | |||||||||||
| Commercial business | $ | - | $ | 201 | $ | - | $ | 201 | |||
| Commercial real estate | 851 | 163 | - | 1,014 | |||||||
| Consumer | - | 152 | 28 | 180 | |||||||
| Total nonperforming assets | $ | 851 | $ | 516 | $ | 28 | $ | 1,395 |
| | | | | | | | | |
|
| Southwest |
|
| |
|
| | |
|
| Washington |
| Other |
| Total | |||
June 30, 2021 | |
| | |
| | |
| |
| | | | | | | | | |
Commercial business | | $ | 177 | | $ | — | | $ | 177 |
Commercial real estate | |
| 138 | |
| — | |
| 138 |
Consumer | |
| 68 | |
| — | |
| 68 |
Total nonperforming assets | | $ | 383 | | $ | — | | $ | 383 |
| | | | | | | | | |
March 31, 2021 |
|
| |
|
| |
|
| |
| | | | | | | | | |
Commercial business | | $ | 182 | | $ | 175 | | $ | 357 |
Commercial real estate | |
| 144 | |
| — | |
| 144 |
Consumer | |
| 63 | |
| 7 | |
| 70 |
Total nonperforming assets | | $ | 389 | | $ | 182 | | $ | 571 |
The composition of land acquisition and development and speculative and custom/presold construction loans by geographical area is as follows at the dates indicated (in thousands):
Northwest Oregon | Other Oregon | Southwest Washington | Total | ||||||||
December 31, 2020 | |||||||||||
| Land acquisition and development | $ | 2,248 | $ | 1,786 | $ | 8,092 | $ | 12,126 | |||
| Speculative and custom/presold construction | 225 | - | 4,774 | 4,999 | |||||||
| Total | $ | 2,473 | $ | 1,786 | $ | 12,866 | $ | 17,125 | |||
March 31, 2020 | ||||||||||||
| Land acquisition and development | $ | 2,124 | $ | 1,834 | $ | 10,068 | $ | 14,026 | ||||
| Speculative and custom/presold construction | 282 | - | 11,745 | 12,027 | ||||||||
| Total | $ | 2,406 | $ | 1,834 | $ | 21,813 | $ | 26,053 | ||||
| | | | | | | | | | | | |
|
| Northwest |
| Other |
| Southwest |
|
| | |||
|
| Oregon |
| Oregon |
| Washington |
| Total | ||||
June 30, 2021 | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Land acquisition and development | | $ | 2,194 | | $ | 1,039 | | $ | 11,689 | | $ | 14,922 |
Speculative and custom/presold construction | | | — | | | 601 | | | 7,791 | | | 8,392 |
Total | | $ | 2,194 | | $ | 1,640 | | $ | 19,480 | | $ | 23,314 |
| | | | | | | | | | | | |
March 31, 2021 |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | |
Land acquisition and development | | $ | 2,221 | | $ | 1,765 | | $ | 10,054 | | $ | 14,040 |
Speculative and custom/presold construction | |
| — | |
| 450 | |
| 5,382 | |
| 5,832 |
Total | | $ | 2,221 | | $ | 2,215 | | $ | 15,436 | | $ | 19,872 |
Other loans of concern, which are classified as substandard loans and are not presently included in the non-accrual category, consist of loans where the borrowers have cash flow problems, or the collateral securing the respective loans may be inadequate. In either or both of these situations, the borrowers may be unable to comply with the present loan repayment terms, and the loans may subsequently be included in the non-accrual category. Management considers the allowance for loan losses to be adequate to cover the probable losses inherent in these and other loans.
The following table sets forth information regarding the Company’s other loans of concern at the dates indicated (dollars in thousands):
| | | | | | | | | | |
|
| June 30, 2021 |
| March 31, 2021 | ||||||
| | Number of | |
| | | Number of | |
| |
|
| Loans |
| Balance |
| Loans |
| Balance | ||
| | | | | | | | | | |
Commercial business |
| 2 | | $ | 61 |
| — | | $ | — |
Commercial real estate |
| 3 | |
| 8,151 |
| 2 | |
| 7,268 |
Multi-family |
| 2 | |
| 23 |
| 2 | |
| 24 |
Total |
| 7 | | $ | 8,235 |
| 4 | | $ | 7,292 |
42
| December 31, 2020 | March 31, 2020 | |||||||||||
Number of Loans | Balance | Number of Loans | Balance | |||||||||
| Commercial business | - | $ | - | 3 | $ | 147 | ||||||
| Commercial real estate | 1 | 3,565 | - | - | ||||||||
| Multi-family | 2 | 24 | 3 | 34 | ||||||||
| Total | 3 | $ | 3,589 | 6 | $ | 181 | ||||||
At December 31, 2020,June 30, 2021, loans delinquent 30 - 89 days were 0.04%0.16% of total loans compared to 0.03% at March 31, 2020. At December 31, 2020, loans delinquent 30-89 days2021 and were comprised mainly of commercial business and consumer loans. At March 31, 2020, loans delinquent 30-89 days were comprised of consumer loans. There were no loans 30 - 89 days delinquent in the commercial real estate (“CRE”) portfolio or commercial business portfolio. CRE loans represented the largest portion of the loan portfolio at 58.12%61.71% of total loans and commercial business represented 27.13%24.30% of total loans.
Off-Balance Sheet Arrangements and Other Contractual Obligations
In the normal course of operations, the Company enters into certain contractual obligations and other commitments. Obligations generally relate to funding of operations through deposits and borrowings as well as leases for premises. Commitments generally relate to lending operations.
The Company has obligations under long-term operating and capital leases, principally for building space and land. Lease terms generally cover five-year periods, with options to extend, and are not subject to cancellation.
The Company has commitments to originate fixed and variable rate mortgage loans to customers. Because some commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Undisbursed loan funds and unused lines of credit include funds not disbursed but committed to construction projects and home equity and commercial lines of credit. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.
For further information regarding the Company’s off-balance sheet arrangements and other contractual obligations, see NoteNotes 13 and 14 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Goodwill Valuation
Goodwill is initially recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. Goodwill is presumed to have an indefinite useful life and is tested, at least annually, for impairment at the reporting unit level. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit. The Company performs an annual review in the third quarter of each fiscal year, or more frequently if indications of potential impairment exist, to determine if the recorded goodwill is impaired. If the fair value exceeds the carrying value, goodwill at the reporting unit level is not considered impaired and no additional analysis is necessary. If the carrying value of the reporting unit is greater than its fair value, there is an indication that impairment may exist and additional analysis must be performed to measure the amount of impairment loss, if any. The amount of impairment is determined by comparing the implied fair value of the reporting unit’s goodwill to the carrying value of the goodwill in the
A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse action or assessment by a regulator; and unanticipated competition. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on the Company’s consolidated financial statements.
The Company performed its annual goodwill impairment test as of October 31, 2020. The goodwill impairment test involves a two-step process. Step one of the goodwill impairment test estimates the fair value of the reporting unit utilizing the allocation of corporate value approach, the income approach, the whole bank transaction approach and the market approach in order to derive an enterprise value of the Company. The allocation of corporate value approach applies the aggregate market value of the Company and divides it among the reporting units. A key assumption in this approach is the control premium applied to the aggregate market value. A control premium is utilized as the value of a company from the perspective of a controlling interest is generally higher than the widely quoted market price per share. The Company used
43
an expected control premium of 35%, which was based on comparable transactional history. The income approach uses a reporting unit’s projection of estimated operating results and cash flows that are discounted using a rate that reflects current market conditions. The projection uses management’s best estimates of economic and market conditions over the projected period including growth rates in loans and deposits, estimates of future expected changes in net interest margins and cash expenditures. Assumptions used by the Company in its discounted cash flow model (income approach) included an annual revenue growth rate that approximated 8.1%, a net interest margin that approximated 3.3% and a return on assets that ranged from 0.91% to 1.39% (average of 1.11%). In addition to utilizing the above projections of estimated operating results, key assumptions used to determine the fair value estimate under the income approach were the discount rate of 14.86% utilized for our cash flow estimates and a terminal value estimated at 1.43 times the ending book value of the reporting unit. The Company used a build-up approach in developing the discount rate that included: an assessment of the risk freerisk-free interest rate, the rate of return expected from publicly traded stocks, the industry the Company operates in and the size of the Company. The whole bank transaction approach estimates fair value by applying key financial variables in transactions involving acquisitions of similar institutions. In applying the whole bank transaction approach method, the Company identified transactions that occurred during the first 10 months of calendar 2020 utilizing a multiple of 1.1 times price to book value. The market approach estimates fair value by applying tangible book value multiples to the reporting unit’s operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics of the reporting unit. In applying the market approach method, the Company selected four publicly traded comparable institutions. After selecting comparable institutions, the Company derived the fair value of the reporting unit by completing a comparative analysis of the relationship between their financial metrics listed above and their market values utilizing a market multiple of 0.8 times tangible book value. The Company calculated a fair value of its reporting unit of $143.0 million using the corporate value approach, $179.0 million using the income approach, $184$184.0 million using the whole bank transaction approach and $180.0 million using the market approach, with a final concluded value of $181.0 million, with half the weight given to the income approach and one quarter weight given to the whole bank approach and the market approach. No weight was given to the corporate value approach. The results of the Company’s step one test indicated that the reporting unit’s fair value was greater than its carrying value and therefore no impairment of goodwill exists.
Even though the Company determined that there was no goodwill impairment, a sustained decline in the value of its stock price as well as values of other financial institutions, declines in revenue for the Company beyond our current forecasts, significant adverse changes in the operating environment for the financial industry or an increase in the value of our assets without an increase in the value of the reporting unit may result in a future impairment charge.
It is possible that changes in circumstances existing at the measurement date or at other times in the future, or in the numerous estimates associated with management’s judgments, assumptions and estimates made in assessing the fair value of our goodwill, could result in an impairment charge of a portion or all of our goodwill. If the Company recorded an impairment charge, its financial position and results of operations would be adversely affected; however, such an impairment charge would have no impact on our liquidity, operations or regulatory capital.
The Company also completed a qualitative assessment of goodwill as of June 30, 2021 and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at December 31, 2020.June 30, 2021. If adverse economic conditions or the recent decreasedecreases in the Company’s common stock price and market capitalization as a result of the COVID-19 pandemic were deemed sustained in the future rather than temporary, it may significantly affect the fair value of the reporting unit and may trigger future goodwill impairment charges. AnyIt is also possible that changes in circumstances existing at the measurement date or at other times in the future, or in the numerous estimates associated with management’s judgments, assumptions and estimates made in assessing the fair value of our goodwill, could result in an impairment charge could haveof a material adverse effect onportion or all of our goodwill. If the Company recorded an impairment charge, its financial position and results of operations and financial condition. However,would be adversely affected; however, such an impairment charge would nothave no impact the Company’son our liquidity, operations or regulatory capital.
44
Comparison of Operating Results for the Three and Nine Months Ended December 31,June 30, 2021 and 2020 and 2019
Net Income.
Net income wasNet Interest Income.
The Company’s profitability depends primarily on its net interest income, which is the difference between the income it receives on interest-earning assets and the interest paid on deposits and borrowings. When the rate earned on interest-earning assets equals or exceeds the rate paid on interest-bearing liabilities, this positive interest rate spread will generate net interest income. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and regulation, and monetary and fiscal policies.Net interest income for the three months ended December 31, 2020June 30, 2021 was $11.5$11.3 million, representing a $37,000an increase compared toof $156,000 from $11.1 million during the three months ended December 31, 2019. Net interest income for the nine months ended December 31, 2020 was $33.7 million representing a $960,000 decrease compared to the nine months ended December 31, 2019.same prior year period. The net interest margin for the three and nine months ended December 31, 2020June 30, 2021 was 3.40% and 3.46%, respectively,3.07% compared to 4.23% and 4.31%3.65% for the three and nine months ended December 31, 2019. These decreasesJune 30, 2020. The decrease in the net interest margin werewas primarily the result of the low interest rate environment putting downward pressure on adjustable rate instruments combined with the impact of the low loan yields on the SBA PPP loan portfolio and lower loan yields on new loan originations and investment securities purchased causing a decrease in the average yield on interest-earning assets partially offset by the decrease in the average yield on interest-bearing liabilities. The decreases weredecrease was also due to yields earned on interest-earning assets declining at a faster rate than interest rates paid on interest-bearing liabilities as changes in the average rate paid on interest-bearing deposits tend to lag changes in market interest rate changes.
Interest and Dividend Income.
Interest and dividend income for the threeThe average balance of net loans increased $76.5 million and $93.4decreased $61.7 million to $955.2 million and $975.2$925.2 million for the three and nine months ended December 31, 2020, respectively,June 30, 2021 from $878.7$986.8 million and $881.8 millionfor the same period in the prior year. The average yield on net loans decreased to 4.67% for the three months ended June 30, 2021 compared to 4.69% for the same period in the prior year due to SBA PPP loans. Although the average balance of loans increased, the average yield on net loans decreased and was 4.82% and 4.69%, respectively, for the three and nine months ended December 31, 2020 compared to 5.30% for the same three and nine month periods in the prior year, respectively, due primarily to the decreases in short-term rates over the last year, including the emergency 150 basis point reduction in the targeted federal fundsongoing low interest rate in March 2020 due to the COVID-19 pandemicenvironment and secondarily due to the impact of SBA PPP loans. For the three and nine months ended December 31, 2020,June 30, 2021, the average balance of SBA PPP loans was $99.9$80.3 million and $98.5 million, respectively. Thethe average yield on SBA PPP loans was 6.12% and 4.00% for the three and nine months ended December 31, 2020, respectively,4.46%, which included the recognition of the net deferred fees. This resulted in a positive impact, primarily due to the accelerated SBA PPP loan fee recognition due to SBA PPP loan forgiveness, to the average loan yield on net loans of 15 basis points and a negative impact, due to the low interest rate of SBA PPP loans and normal SBA PPP loan amortization, of eight basis points during the three and nine months ended December 31, 2020, respectively. The impact of SBA PPP loans on loan yields will change during any period based on the volume of prepayments or amounts forgiven by the SBA as certain criteria are met. This decrease in both the average balance and average yield onof net loans, partially offset by the $139.5 million increase in the average balance of investment securities between the periods, was the primary reason for the overall decrease in interest and dividend income.
45
Interest Expense.
Interest expenseInterest expense on borrowings decreased $125,000 and $883,000$58,000 to $194,000 for the three and nine months ended December 31, 2020, respectively,June 30, 2021 compared to the same periods in the prior year. The weighted average interest rate on other interest-bearing liabilities decreased to 2.17% and 1.86% for the three and nine months ended December 31, 2020, respectively, compared to 4.55% and 3.71%$252,000 for the same three and nine month periodsperiod in the prior year. The average balance of other interest-bearing liabilities increaseddecreased $21.1 million to $37.9 million and decreased to $49.0$29.1 million for the three and nine months ended December 31, 2020, respectively,June 30, 2021 compared to $29.0 million and $56.3$50.1 million for the same period in the prior year. At June 30, 2021, there were no outstanding FHLB borrowings as compared to $30.0 million at June 30, 2020. The weighted average interest rate on other interest-bearing liabilities increased 66 basis points to 2.68% for the three monthmonths ended June 30, 2021 compared to 2.02% for the same period in the prior year respectively.due the higher rate paid on the outstanding junior subordinated debentures as compared to the outstanding FHLB borrowings. Overall, total interest expense decreased primarily as a result ofis lower due to the decrease in the weighted average interest rate on interest-bearing liabilities of 28 basis points to 0.27% from 0.55% for the three and nine months ended December 31,June 30, 2021 and 2020, and 2019, respectively.
The following tables set forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities, resultant yields, interest rate spread, ratio of interest-earning assets to interest-bearing liabilities and net interest margin (dollars in thousands):
46
| Three Months Ended December 31, | |||||||||||||||||
| 2020 | 2019 | ||||||||||||||||
Average Balance | Interest and Dividends | Yield/Cost | Average Balance | Interest and Dividends | Yield/Cost | ||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Mortgage loans | $ | 669,531 | $ | 8,371 | 4.96 | % | $ | 692,227 | $ | 9,478 | 5.45 | % | |||||
| Non-mortgage loans | 285,652 | 3,230 | 4.49 | 186,429 | 2,221 | 4.74 | |||||||||||
Total net loans (1) | 955,183 | 11,601 | 4.82 | 878,656 | 11,699 | 5.30 | |||||||||||
Investment securities (2) | 154,265 | 607 | 1.56 | 159,356 | 887 | 2.21 | |||||||||||
| Daily interest-earning assets | 1,545 | - | - | 105 | - | - | |||||||||||
| Other earning assets | 235,331 | 98 | 0.17 | 44,112 | 189 | 1.70 | |||||||||||
| Total interest-earning assets | 1,346,324 | 12,306 | 3.63 | 1,082,229 | 12,775 | 4.70 | |||||||||||
| Non-interest-earning assets: | |||||||||||||||||
| Office properties and equipment, net | 18,970 | 15,811 | |||||||||||||||
| Other non-interest-earning assets | 78,332 | 76,116 | |||||||||||||||
| Total assets | $ | 1,443,626 | $ | 1,174,156 | |||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Regular savings accounts | $ | 258,132 | 57 | 0.09 | $ | 208,486 | 354 | 0.68 | |||||||||
| Interest checking accounts | 235,363 | 19 | 0.03 | 176,856 | 24 | 0.05 | |||||||||||
| Money market accounts | 218,490 | 34 | 0.06 | 184,194 | 54 | 0.12 | |||||||||||
| Certificates of deposit | 128,677 | 446 | 1.38 | 127,747 | 510 | 1.59 | |||||||||||
| Total interest-bearing deposits | 840,662 | 556 | 0.26 | 697,283 | 942 | 0.54 | |||||||||||
| Other interest-bearing liabilities | 37,864 | 207 | 2.17 | 29,011 | 332 | 4.55 | |||||||||||
| Total interest-bearing liabilities | 878,526 | 763 | 0.34 | 726,294 | 1,274 | 0.70 | |||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 395,939 | 289,773 | |||||||||||||||
| Other liabilities | 17,525 | 11,999 | |||||||||||||||
| Total liabilities | 1,291,990 | 1,028,066 | |||||||||||||||
| Shareholders’ equity | 151,636 | 146,090 | |||||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,443,626 | $ | 1,174,156 | |||||||||||||
| Net interest income | $ | 11,543 | $ | 11,501 | |||||||||||||
| Interest rate spread | 3.29 | % | 4.00 | % | |||||||||||||
| Net interest margin | 3.40 | % | 4.23 | % | |||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 153.25 | % | 149.01 | % | |||||||||||||
Tax equivalent adjustment (3) | $ | 14 | $ | 9 | |||||||||||||
(1) Includes non-accrual loans. | |||||||||||||||||
(2) For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity. | |||||||||||||||||
(3) Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income. | |||||||||||||||||
| | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| ||||||||||||||
| | 2021 | | 2020 |
| ||||||||||||
| | | | | Interest | | | | | | | Interest | | |
| ||
| | Average | | and | | | | Average | | and | | |
| ||||
|
| Balance |
| Dividends |
| Yield/Cost |
| Balance |
| Dividends |
| Yield/Cost |
| ||||
| | | | | | | | | | | | | | | | | |
Interest-earning assets: |
| |
|
| |
|
|
|
| |
|
| |
|
|
| |
Mortgage loans | | $ | 665,004 | | $ | 8,094 |
| 4.88 | % | $ | 710,158 | | $ | 8,962 |
| 5.06 | % |
Non-mortgage loans | |
| 260,157 | |
| 2,682 |
| 4.13 | |
| 276,658 | |
| 2,566 |
| 3.72 | |
Total net loans (1) | |
| 925,161 | |
| 10,776 |
| 4.67 | |
| 986,816 | |
| 11,528 |
| 4.69 | |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Investment securities (2) | |
| 279,042 | |
| 1,065 |
| 1.53 | |
| 139,585 | |
| 679 |
| 1.95 | |
Daily interest-earning assets | |
| 2,621 | |
| — |
| — | |
| 134 | |
| — |
| — | |
Other earning assets | |
| 271,891 | |
| 95 |
| 0.14 | |
| 96,151 | |
| 37 |
| 0.15 | |
Total interest-earning assets | |
| 1,478,715 | |
| 11,936 |
| 3.24 | |
| 1,222,686 | |
| 12,244 |
| 4.02 | |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Non-interest-earning assets: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Office properties and equipment, net | |
| 19,298 | |
|
|
|
| |
| 17,502 | |
|
|
|
| |
Other non-interest-earning assets | |
| 78,039 | |
|
|
|
| |
| 78,702 | |
|
|
|
| |
Total assets | | $ | 1,576,052 | |
|
|
|
| | $ | 1,318,890 | |
|
|
|
| |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Interest-bearing liabilities: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Regular savings accounts | | $ | 295,663 | |
| 57 |
| 0.08 | | $ | 239,732 | |
| 215 |
| 0.36 | |
Interest checking accounts | |
| 266,793 | |
| 21 |
| 0.03 | |
| 201,891 | |
| 27 |
| 0.05 | |
Money market accounts | |
| 244,335 | |
| 34 |
| 0.06 | |
| 181,493 | |
| 53 |
| 0.12 | |
Certificates of deposit | |
| 123,160 | |
| 330 |
| 1.07 | |
| 135,465 | |
| 563 |
| 1.67 | |
Total interest-bearing deposits | |
| 929,951 | |
| 442 |
| 0.19 | |
| 758,581 | |
| 858 |
| 0.45 | |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Other interest-bearing liabilities | |
| 29,082 | |
| 194 |
| 2.68 | |
| 50,134 | |
| 252 |
| 2.02 | |
Total interest-bearing liabilities | |
| 959,033 | |
| 636 |
| 0.27 | |
| 808,715 | |
| 1,110 |
| 0.55 | |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Non-interest-bearing liabilities: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Non-interest-bearing deposits | |
| 443,135 | |
|
|
|
| |
| 346,959 | |
|
|
|
| |
Other liabilities | |
| 18,903 | |
|
|
|
| |
| 12,509 | |
|
|
|
| |
Total liabilities | |
| 1,421,071 | |
| |
|
| |
| 1,168,183 | |
|
|
|
| |
Shareholders’ equity | |
| 154,981 | |
|
|
|
| |
| 150,707 | |
|
|
|
| |
Total liabilities and shareholders’ equity | | $ | 1,576,052 | |
|
|
|
| | $ | 1,318,890 | |
|
|
|
| |
Net interest income | |
|
| | $ | 11,300 |
|
| |
|
| | $ | 11,134 |
|
| |
Interest rate spread | |
|
| |
|
|
| 2.97 | % |
|
| |
|
|
| 3.47 | % |
Net interest margin | |
|
| |
|
|
| 3.07 | % |
|
| |
|
|
| 3.65 | % |
| | | | | | | | | | | | | | | | | |
Ratio of average interest-earning assets to average interest-bearing liabilities | | | | | | | | 154.19 | % | | | | | | | 151.19 | % |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Tax equivalent adjustment (3) | |
|
| | $ | 16 |
|
| |
|
| | $ | 6 |
|
| |
| (1) | Includes non-accrual loans. |
| (2) | For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity. |
| (3) | Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income. |
47
Nine Months Ended December 31, | |||||||||||||||||
| 2020 | 2019 | ||||||||||||||||
Average Balance | Interest and Dividends | Yield/Cost | Average Balance | Interest and Dividends | Yield/Cost | ||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Mortgage loans | $ | 688,044 | $ | 26,078 | 5.03 | % | $ | 693,776 | $ | 28,586 | 5.48 | % | |||||
| Non-mortgage loans | 287,159 | 8,397 | 3.88 | 188,003 | 6,560 | 4.64 | |||||||||||
Total net loans (1) | 975,203 | 34,475 | 4.69 | 881,779 | 35,146 | 5.30 | |||||||||||
Investment securities (2) | 140,985 | 1,813 | 1.71 | 168,266 | 2,721 | 2.15 | |||||||||||
| Daily interest-earning assets | 575 | - | - | 115 | - | - | |||||||||||
| Other earning assets | 179,440 | 216 | 0.16 | 22,424 | 369 | 2.19 | |||||||||||
| Total interest-earning assets | 1,296,203 | 36,504 | 3.74 | 1,072,584 | 38,236 | 4.74 | |||||||||||
| Non-interest-earning assets: | |||||||||||||||||
| Office properties and equipment, net | 18,183 | 15,569 | |||||||||||||||
| Other non-interest-earning assets | 77,881 | 74,157 | |||||||||||||||
| Total assets | $ | 1,392,267 | $ | 1,162,310 | |||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Regular savings accounts | $ | 250,043 | 364 | 0.19 | $ | 179,494 | 744 | 0.55 | |||||||||
| Interest checking accounts | 219,210 | 66 | 0.04 | 179,794 | 75 | 0.06 | |||||||||||
| Money market accounts | 196,929 | 121 | 0.08 | 200,170 | 177 | 0.12 | |||||||||||
| Certificates of deposit | 132,128 | 1,520 | 1.53 | 105,550 | 957 | 1.21 | |||||||||||
| Total interest-bearing deposits | 798,310 | 2,071 | 0.34 | 665,008 | 1,953 | 0.39 | |||||||||||
| Other interest-bearing liabilities | 49,011 | 687 | 1.86 | 56,337 | 1,570 | 3.71 | |||||||||||
| Total interest-bearing liabilities | 847,321 | 2,758 | 0.43 | 721,345 | 3,523 | 0.65 | |||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 379,516 | 288,410 | |||||||||||||||
| Other liabilities | 14,515 | 10,911 | |||||||||||||||
| Total liabilities | 1,241,352 | 1,020,666 | |||||||||||||||
| Shareholders’ equity | 150,915 | 141,644 | |||||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,392,267 | $ | 1,162,310 | |||||||||||||
| Net interest income | $ | 33,746 | $ | 34,713 | |||||||||||||
| Interest rate spread | 3.31 | % | 4.09 | % | |||||||||||||
| Net interest margin | 3.46 | % | 4.31 | % | |||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 152.98 | % | 148.69 | % | |||||||||||||
Tax equivalent adjustment (3) | $ | 25 | $ | 32 | |||||||||||||
(1) Includes non-accrual loans. | |||||||||||||||||
(2) For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity. | |||||||||||||||||
(3) Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income. | |||||||||||||||||
The following table sets forth the effects of changing rates and volumes on net interest income of the Company for the periodsquarter ended December 31, 2020June 30, 2021 compared to the periodsquarter ended SeptemberJune 30, 2019.2020. Variances that were insignificant have been allocated based upon the percentage relationship of changes in volume and changes in rate to the total net change (in thousands).
| | | | | | | | | |
| | Three Months Ended June 30, | |||||||
| | 2021 vs 2020 | |||||||
|
| Increase (Decrease) Due to | | | | ||||
| | | | | | | | Total | |
| | | | | | | | Increase | |
|
| Volume |
| Rate |
| (Decrease) | |||
Interest Income: |
| |
|
| |
|
| |
|
Mortgage loans | | $ | (557) | | $ | (311) | | $ | (868) |
Non-mortgage loans | |
| (158) | |
| 274 | |
| 116 |
Investment securities (1) | |
| 558 | |
| (172) | |
| 386 |
Other earning assets | |
| 60 | |
| (2) | |
| 58 |
Total interest income | |
| (97) | |
| (211) | |
| (308) |
| | | | | | | | | |
Interest Expense: | |
|
| |
|
| |
|
|
Regular savings accounts | |
| 41 | |
| (199) | |
| (158) |
Interest checking accounts | |
| 6 | |
| (12) | |
| (6) |
Money market accounts | |
| 14 | |
| (33) | |
| (19) |
Certificates of deposit | |
| (47) | |
| (186) | |
| (233) |
Other interest-bearing liabilities | |
| (125) | |
| 67 | |
| (58) |
Total interest expense | |
| (111) | |
| (363) | |
| (474) |
Net interest income | | $ | 14 | | $ | 152 | | $ | 166 |
| (1) | Interest is presented on a fully tax-equivalent basis. |
| Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||
| 2020 vs. 2019 | 2020 vs. 2019 | ||||||||||||||||||
| Increase (Decrease) Due to | Increase (Decrease) Due to | ||||||||||||||||||
| Total Net | Total Net | ||||||||||||||||||
| Volume | Rate | Increase (Decrease) | Volume | Rate | Increase (Decrease) | ||||||||||||||
| Interest Income: | |||||||||||||||||||
| Mortgage loans | $ | (296 | ) | $ | (811 | ) | $ | (1,107 | ) | $ | (230 | ) | $ | (2,278 | ) | $ | (2,508 | ) | |
| Non-mortgage loans | 1,131 | (122 | ) | 1,009 | 3,045 | (1,208 | ) | 1,837 | |||||||||||
Investment securities (1) | (27 | ) | (253 | ) | (280 | ) | (401 | ) | (507 | ) | (908 | ) | |||||||
| Other earning assets | 206 | (297 | ) | (91 | ) | 471 | (624 | ) | (153 | ) | |||||||||
| Total interest income | 1,014 | (1,483 | ) | (469 | ) | 2,885 | (4,617 | ) | (1,732 | ) | |||||||||
| Interest Expense: | |||||||||||||||||||
| Regular savings accounts | 70 | (367 | ) | (297 | ) | 223 | (603 | ) | (380 | ) | |||||||||
| Interest checking accounts | 6 | (11 | ) | (5 | ) | 18 | (27 | ) | (9 | ) | |||||||||
| Money market accounts | 9 | (29 | ) | (20 | ) | (3 | ) | (53 | ) | (56 | ) | ||||||||
| Certificates of deposit | 4 | (68 | ) | (64 | ) | 275 | 288 | 563 | |||||||||||
| Other interest-bearing liabilities | 82 | (207 | ) | (125 | ) | (183 | ) | (700 | ) | (883 | ) | ||||||||
| Total interest expense | 171 | (682 | ) | (511 | ) | 330 | (1,095 | ) | (765 | ) | |||||||||
| Net interest income | $ | 843 | $ | (801 | ) | $ | 42 | $ | 2,555 | $ | (3,522 | ) | $ | (967 | ) | ||||
(1) Interest is presented on a fully tax-equivalent basis. | |||||||||||||||||||
Provision for Loan Losses.
The Company maintains an allowance for loan losses to provide for probable losses inherent in the loan portfolio consistent with GAAP guidelines. The adequacy of the allowance is evaluated monthly to maintain the allowance at levels sufficient to provide for inherent losses existing at the balance sheet date. The key components to the evaluation are the Company’s internal loan review function by its credit administration, which reviews and monitors the risk and quality of the loan portfolio; as well as the Company’s external loan reviews and its loan classification systems. Credit officers are expected to monitor their portfolios and make recommendations to change loan grades whenever changes are warranted. Credit administration approves any changes to loan grades and monitors loan grades.In accordance with GAAP, loans acquired from MBank during the fiscal year ended March 31, 2017 were recorded at their estimated fair value, which resulted in a net discount to the loans’ contractual amounts, of which a portion reflects a discount for possible credit losses. Credit discounts are included in the determination of fair value, and, as a result, no allowance for loan losses is recorded for acquired loans at the acquisition date. The discount recorded on the acquired loans is not reflected in the allowance for loan losses or related allowance coverage ratios. However, we believe it should be considered when comparing certain financial ratios of the Company calculated in periods after the MBank transaction, compared to the same financial ratios of the Company in periods prior to the MBank transaction. The net discount on these acquired loans was $813,000$651,000 and $1.1 million$722,000 at December 31, 2020June 30, 2021 and March 31, 2020,2021, respectively.
The Company recorded a recapture of loan losses of $1.6 million for the three months ended June 30, 2021 and a provision for loan losses $4.5 million for the three months ended June 30, 2020. The recapture of loan losses for the three months ended June 30, 2021 is based primarily upon the improving economic conditions associated with the COVID-19 pandemic since March 31, 2021. The provision for loan losses for the three months ended December 31,June 30, 2020 was primarily due to the economic conditions resulting from the COVID-19 pandemic and 2019. The provision for loan losses was $6.3 million for the nine months ended December 31, 2020 compared to no provision for loan losses for the nine months ended December 31, 2019. The provision for loan losses for the nine months ended December 31, 2020 is based primarily upon the evolving uncertainty around the COVID-19 pandemic and its expected adverse economic effect on the respective industry exposures within our loan portfolio.portfolio at that time. Any future decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations.
48
Net recoveries totaled $326,000 and $268,000$12,000 for the three and nine months ended December 31, 2020, respectively,June 30, 2021 compared to net charge-offs of $3,000 and $24,000$48,000 for the three and months ended December 31, 2019, respectively.June 30, 2020. Annualized net recoveries was (0.01)% compared to averageannualized net loans was (0.14)% and (0.03)%charge-offs of 0.02% for the three and nine months ended December 31,June 30, 2021 and 2020, respectively. Annualized net charge-offs were not meaningful for the three and nine months ended December 31, 2019. Nonperforming loans were $393,000$383,000 at December 31, 2020,June 30, 2021, compared to $1.5$1.3 million at December 31, 2019. The decrease in nonperforming loans was primarily due to one nonperforming loan totaling $851,000 which was resolved through a payoff during DecemberJune 30, 2020. The ratio of allowance for loan losses to nonperforming loans was 4883.46%4592.69% at December 31, 2020June 30, 2021 compared to 753.66%1325.78% at December 31, 2019.June 30, 2020. See “Asset Quality” above for additional information related to asset quality that management considers in determining the provision for loan losses.
Impaired loans are subjected to an impairment analysis to determine an appropriate reserve amount to be held against each loan. As of December 31, 2020,June 30, 2021, the Company had identified $4.0$2.1 million of impaired loans. Because the significant majority of the impaired loans are collateral dependent, nearly all of the specific allowances are calculated based on the estimated fair value of the collateral. Of those impaired loans, $3.8$1.9 million have no specific valuation allowance as their estimated collateral value is equal to or exceeds the carrying costs, which in some cases is the result of previous loan charge-offs. At December 31, 2020,June 30, 2021, charge-offs on these impaired loans totaled $85,000 from their original loan balances. The remaining $256,000$249,000 of impaired loans has specific valuation allowances totaling $13,000$10,000 at December 31, 2020.
Non-Interest Income.
Non-interest incomeNon-Interest Expense.
Non-interest expenseIncome Taxes.
The provision for income taxes was
49
There has not been any material change in the market risk disclosures contained in the 20202021 Form 10-K.
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13(a) - 15(e) of the Securities Exchange Act of 1934) as of December 31, 2020June 30, 2021 was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and several other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as in effect on December 31, 2020June 30, 2021 were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Securities and Exchange Act of 1934 is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. In the quarter ended December 31, 2020,June 30, 2021, the Company did not make any changes in its internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, these controls.
While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns in controls or procedures can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements attributable to errors or fraud may occur and not be detected.
50
The Company is a party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material effect on the Company’s financial position, results of operations, or liquidity.
There have been no material changes to the risk factors set forth in Part I. Item 1A of the Company’s Form 10-K for the year ended March 31, 2020.
(a) Not applicable.
(b) Not applicable.
(c) The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2021:
| | | | | | | | | |
|
| |
| | |
| |
| Maximum |
| | | | | | | Total Number of | | Dollar |
| | Total | | Average | | Shares Purchased | | Value of Shares that | |
| | Number of | | Price | | as Part of Publicly | | May Yet Be Purchased | |
| | Shares | | Paid per | | Announced Stock | | Under the Stock | |
Period | | Purchased | | Share | | Repurchase Program | | Repurchase Program | |
April 1, 2021 | | — |
| $ | — |
| — |
| — |
April 1, 2021 – April 30, 2021 | | — | | | — | | — | | — |
May 1, 2021 – May 31, 2021 | | — | | | — | | — | | — |
June 1, 2021 – June 30, 2021 |
| 73,367 | | | 6.71 |
| 73,367 |
| $ 4,507,707 |
Total |
| 73,367 | | $ | 6.71 |
| 73,367 |
| |
On June 10, 2021, the Company announced that its Board of Directors adopted a stock repurchase program. Under the repurchase program, the Company may repurchase up to $5.0 million of the Company’s outstanding shares of common stock, in the open market, based on prevailing market prices, or in private negotiated transactions, over a period beginning on June 21, 2021 continuing until the earlier of the completion of the repurchase or the next six months, depending on market conditions. During the quarter ended June 30, 2021, the Company repurchased approximately $500,000 worth of the Company’s outstanding shares under the repurchase authorization, leaving approximately $4.5 million worth of the Company’s outstanding shares available for future repurchase.
Item 3. Defaults Upon Senior Securities
Not applicable
Not applicable
Not applicable
51
(a) Exhibits:
| (1) | Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (Registration No. 333-30203) and incorporated herein by reference. |
| (2) | Filed as an exhibit to the |
| (3) | Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, |
| (4) | Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 2017 and incorporated herein by reference. |
| (5) | Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference. |
| (6) | Filed as an exhibit to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 5, 2003, and incorporated herein by reference. |
| (7) | Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, and incorporated herein by reference. |
| (8) | Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2009 and incorporated herein by reference. |
| (9) | Filed as Appendix A to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 16, 2017, and incorporated herein by reference. |
| (10) | Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (Registration No. 333-228099), and incorporated herein by reference. |
* | Filed herewith |
52
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| ||||
RIVERVIEW BANCORP, INC. | ||||
| ||||
| ||||
By: | /S/ Kevin J. Lycklama | | By: | /S/ David Lam |
Kevin J. Lycklama | | David Lam | ||
President and Chief Executive Officer | | Executive Vice President and | ||
Director | | Chief Financial Officer | ||
(Principal Executive Officer) | | (Principal Financial and Accounting Officer) | ||
| ||||
| ||||
Date: | August 12, 2021 | | Date: | August 12, 2021 |
53