UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)




[ ✓ ]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended	~~March 31,~~September 30, 2022

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from ________________ to _________________

Commission File Number 000-28304

PROVIDENT FINANCIAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	33-0704889
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

3756 Central Avenue, Riverside, California 92506

(Address of principal executive offices and zip code)

(951) 686-6060

(Registrant’s telephone number, including area code)

_________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, par value $0.01 per share	PROV	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ⌧ Yes ◻ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ⌧ Yes ◻ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻	Accelerated filer ◻
Non-accelerated filer ⌧	Smaller reporting company ⌧
	Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ◻

Yes ⌧ No

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of ~~April 30,~~October 31, 2022, there were ~~7,285,184~~7,202,636 shares of the registrant's common stock, $0.01 par value per share, outstanding.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Table of Contents

PART 1 -	FINANCIAL INFORMATION	Page

ITEM 1 -	Financial Statements. The Unaudited Interim Condensed Consolidated Financial Statements of Provident Financial Holdings, Inc. filed as a part of the report are as follows:

	Condensed Consolidated Statements of Financial Condition as of ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022	1
	Condensed Consolidated Statements of Operations for the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021	2
	Condensed Consolidated Statements of Comprehensive Income for the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021	3
	Condensed Consolidated Statements of Stockholders’ Equity for the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021	4
	Condensed Consolidated Statements of Cash Flows for the ~~Nine~~Three Months Ended ~~March 31,~~September 30, 2022 and 2021	65
	Notes to Unaudited Interim Condensed Consolidated Financial Statements	76

ITEM 2 -	Management’s Discussion and Analysis of Financial Condition and Results of Operations:

	General	3528
	Safe-Harbor Statement	3629
	Critical Accounting Policies	3730
	Non-GAAP Measures	31
	Executive Summary and Operating Strategy	3732
	Off-Balance Sheet Financing Arrangements	3832
	Comparison of Financial Condition at ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022	3833
	Comparison of Operating Results for the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021	4034
	Asset Quality	4839
	Loan Volume Activities	5041
	Liquidity and Capital Resources	5141
	Supplemental Information	5343

ITEM 3 -	Quantitative and Qualitative Disclosures about Market Risk	5343

ITEM 4 -	Controls and Procedures	5748

PART II -	OTHER INFORMATION

ITEM 1 -	Legal Proceedings	5748
ITEM 1A -	Risk Factors	5748
ITEM 2 -	Unregistered Sales of Equity Securities and Use of Proceeds	5849
ITEM 3 -	Defaults Upon Senior Securities	5849
ITEM 4 -	Mine Safety Disclosures	5849
ITEM 5 -	Other Information	5849
ITEM 6 -	Exhibits	5950

SIGNATURES		6051

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Financial Condition

(Unaudited)

In Thousands, Except Share Information


	March 31,		June 30,		September 30,		June 30,
(In Thousands, Except Share Information)	2022		2021		2022		2022
Assets
Cash and cash equivalents	$	60,121	$	70,270	$	38,701	$	23,414
Investment securities - held to maturity, at cost		195,579		223,306		176,162		185,745
Investment securities - available for sale, at fair value		2,944		3,587		2,517		2,676
Loans held for investment, net of allowance for loan losses $5,969 and $7,587, respectively; includes $1,470 and $1,874 at fair value, respectively		893,563		850,960
Loans held for investment, net of allowance for loan losses $5,638 and $5,564, respectively; includes $1,350 and $1,396 at fair value, respectively						993,942		939,992
Accrued interest receivable		2,850		2,999		3,054		2,966
Federal Home Loan Bank (“FHLB”) - San Francisco stock		8,155		8,155		8,239		8,239
Premises and equipment, net		8,957		9,377		8,707		8,826
Prepaid expenses and other assets		15,665		14,942		14,593		15,180

Total assets	$	1,187,834	$	1,183,596	$	1,245,915	$	1,187,038

Liabilities and Stockholders’ Equity

Liabilities:
Non interest-bearing deposits	$	117,097	$	123,179	$	123,314	$	125,089
Interest-bearing deposits		846,403		814,794		862,010		830,415
Total deposits		963,500		937,973		985,324		955,504

Borrowings		80,000		100,983		115,000		85,000
Accounts payable, accrued interest and other liabilities		16,717		17,360		16,402		17,884
Total liabilities		1,060,217		1,056,316		1,116,726		1,058,388

Commitments and Contingencies

Stockholders’ equity:
Preferred stock, $0.01 par value (2,000,000 shares authorized; NaN issued and outstanding)		—		—
Common stock, $.01 par value; (40,000,000 and 40,000,000 shares authorized; 18,229,615 and 18,229,615 shares issued respectively; 7,320,672 and 7,541,469 outstanding, respectively)		183		183
Preferred stock, $0.01 par value (2,000,000 shares authorized; none issued and outstanding)						—		—
Common stock, $.01 par value; (40,000,000 and 40,000,000 shares authorized; 18,229,615 and 18,229,615 shares issued respectively; 7,235,560 and 7,285,184 outstanding, respectively)						183		183
Additional paid-in capital		98,617		97,978		98,559		98,826
Retained earnings		201,237		197,733		203,750		202,680
Treasury stock at cost (10,908,943 and 10,688,146 shares, respectively)		(172,459)		(168,686)
Treasury stock at cost (10,994,055 and 10,944,431 shares, respectively)						(173,286)		(173,041)
Accumulated other comprehensive income, net of tax		39		72		(17)		2

Total stockholders’ equity		127,617		127,280		129,189		128,650

Total liabilities and stockholders’ equity	$	1,187,834	$	1,183,596	$	1,245,915	$	1,187,038

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

In Thousands, Except Per Share Information


	Quarter Ended				Nine Months Ended				Quarter Ended
	March 31,				March 31,				September 30,
(In Thousands, Except Per Share Information)	2022		2021		2022		2021		2022		2021
Interest income:
Loans receivable, net	$	7,581	$	7,860	$	23,676	$	25,121	$	9,100	$	8,175
Investment securities		515		452		1,366		1,378		536		418
FHLB - San Francisco stock		123		100		368		300		123		122
Interest-earning deposits		39		18		105		59		139		31
Total interest income		8,258		8,430		25,515		26,858		9,898		8,746

Interest expense:
Checking and money market deposits		54		50		169		220		60		57
Savings deposits		42		38		128		170		44		41
Time deposits		178		292		592		1,009		213		215
Borrowings		446		593		1,537		2,198		616		545
Total interest expense		720		973		2,426		3,597		933		858

Net interest income		7,538		7,457		23,089		23,261		8,965		7,888
(Recovery) provision for loan losses		(645)		(200)		(2,051)		59
Net interest income, after (recovery) provision for loan losses		8,183		7,657		25,140		23,202
Provision (recovery) for loan losses										70		(339)
Net interest income, after provision (recovery) for loan losses										8,895		8,227

Non-interest income:
Loan servicing and other fees		237		355		867		880		108		186
Deposit account fees		329		318		966		957		343		312
Card and processing fees		378		366		1,182		1,098		381		405
Other		170		160		536		397		171		166
Total non-interest income		1,114		1,199		3,551		3,332		1,003		1,069

Non-interest expense:
Salaries and employee benefits⁽¹⁾		4,203		4,241		11,778		12,985		4,139		3,120
Premises and occupancy		836		863		2,499		2,631		861		905
Equipment expense		330		312		932		860		311		288
Professional expense		299		367		1,108		1,183		592		461
Sales and marketing expense		186		130		477		470		147		142
Deposit insurance premium and regulatory assessments		136		154		409		429		135		137
Other		909		842		2,263		2,252		756		615
Total non-interest expense		6,899		6,909		19,466		20,810		6,941		5,668

Income before income taxes		2,398		1,947		9,225		5,724		2,957		3,628
Provision for income taxes		699		386		2,595		1,502		867		961
Net income	$	1,699	$	1,561	$	6,630	$	4,222	$	2,090	$	2,667

Basic earnings per share	$	0.23	$	0.21	$	0.89	$	0.57	$	0.29	$	0.35
Diluted earnings per share	$	0.23	$	0.21	$	0.89	$	0.56	$	0.29	$	0.35

~~(1)~~

~~Includes a $1.2 million credit from the Employee Retention Tax Credit (“ERTC”) for the nine months ended March 31, 2022.~~

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

In Thousands


	For the Quarter Ended				For the Nine Months Ended				For the Quarter Ended
	March 31,				March 31,				September 30,
(In Thousands)	2022		2021		2022		2021		2022		2021
Net income	$	1,699	$	1,561	$	6,630	$	4,222	$	2,090	$	2,667

Change in unrealized holding losses on securities available for sale and interest-only strips		(27)		(3)		(47)		(37)		(27)		(9)
Reclassification of losses to net income		—		—		—		—		—		—
Other comprehensive loss, before income tax benefit		(27)		(3)		(47)		(37)		(27)		(9)
Income tax benefit		(8)		(1)		(14)		(11)		(8)		(3)
Other comprehensive loss		(19)		(2)		(33)		(26)		(19)		(6)
Total comprehensive income	$	1,680	$	1,559	$	6,597	$	4,196	$	2,071	$	2,661

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Stockholders' Equity

(Unaudited)

In Thousands, Except Share Information

For the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021:

Accumulated




Other

Common

Additional

Comprehensive

Stock

Paid-In

Retained

Treasury

Income (Loss),

Shares

Amount

Capital

Earnings

Stock

Net of Tax

Total
Balance at December 31, 2021

7,389,943

$
183

$
98,404

$
200,569

$
(171,280)

$
58

$
127,934

Net income



1,699





1,699
Other comprehensive loss







(19)

(19)
Purchase of treasury stock

(69,271)



(1,156)



(1,156)
Forfeiture of restricted stock

23

(23)



—
Amortization of restricted stock

177







177
Stock options expense

13







13
Cash dividends⁽¹⁾



(1,031)





(1,031)

Balance at March 31, 2022

7,320,672

$
183

$
98,617

$
201,237

$
(172,459)

$
39

$
127,617


										Accumulated
										Other
	Common			Additional						Comprehensive
	Stock			Paid-In		Retained		Treasury		Income (Loss),
	Shares	Amount		Capital		Earnings		Stock		Net of Tax		Total
Balance at June 30, 2022	7,285,184	$	183	$	98,826	$	202,680	$	(173,041)	$	2	$	128,650

Net income							2,090						2,090
Other comprehensive loss											(19)		(19)
Purchase of treasury stock	(49,624)								(724)				(724)
Awards of restricted stock	—				(479)				479				—
Amortization of restricted stock					197								197
Stock options expense					15								15
Cash dividends⁽¹⁾							(1,020)						(1,020)

Balance at September 30, 2022	7,235,560	$	183	$	98,559	$	203,750	$	(173,286)	$	(17)	$	129,189

(1)	Cash dividends of $0.14 per share were paid in the quarter ended ~~March 31,~~September 30, 2022.


										Accumulated													Accumulated
										Other													Other
	Common			Additional						Comprehensive				Common			Additional						Comprehensive
	Stock			Paid-In		Retained		Treasury		Income (Loss),				Stock			Paid-In		Retained		Treasury		Income (Loss),
	Shares	Amount		Capital		Earnings		Stock		Net of Tax		Total		Shares	Amount		Capital		Earnings		Stock		Net of Tax		Total
Balance at December 31, 2020	7,442,254	$	181	$	96,164	$	194,923	$	(166,364)	$	80	$	124,984
Balance at June 30, 2021														7,541,469	$	183	$	97,978	$	197,733	$	(168,686)	$	72	$	127,280

Net income							1,561						1,561							2,667						2,667
Other comprehensive loss											(2)		(2)											(6)		(6)
Purchase of treasury stock	(54,707)								(912)				(912)	(49,764)								(851)				(851)
Exercise of stock options	129,000		1		957								958
Amortization of restricted stock					190								190					189								189
Stock options expense					12								12					12								12
Cash dividends⁽¹⁾							(1,041)						(1,041)							(1,056)						(1,056)

Balance at March 31, 2021	7,516,547	$	182	$	97,323	$	195,443	$	(167,276)	$	78	$	125,750
Balance at September 30, 2021														7,491,705	$	183	$	98,179	$	199,344	$	(169,537)	$	66	$	128,235

(1)	Cash dividends of $0.14 per share were paid in the quarter ended ~~March 31, 2021.~~

~~Table of Contents~~

Accumulated

Other

Common

Additional

Comprehensive

Stock

Paid-In

Retained

Treasury

Income (Loss),


Shares

Amount

Capital

Earnings

Stock

Net of Tax

Total
Balance at June 30, 2021

7,541,469

$
183

$
97,978

$
197,733

$
(168,686)

$
72

$
127,280

Net income

6,630

6,630
Other comprehensive loss

(33)

(33)
Purchase of treasury stock

(221,797)

(3,741)

(3,741)
Distribution of restricted stock

1,000

—
Awards of restricted stock

(9)

9

—
Forfeiture of restricted stock

41

(41)

—
Amortization of restricted stock

570

570
Stock options expense

37

37
Cash dividends⁽¹⁾

(3,126)

(3,126)

Balance at March 31, 2022

7,320,672

$
183

$
98,617

$
201,237

$
(172,459)

$
39

$
127,617

~~(1)~~

~~Cash dividends of $0.42 per share were paid in the nine months ended March 31, 2022.~~

Accumulated



Other

Common

Additional

Comprehensive

Stock

Paid-In

Retained

Treasury

Income (Loss),

Shares

Amount

Capital

Earnings

Stock

Net of Tax

Total
Balance at June 30, 2020

7,436,315

$
181

$
95,593

$
194,345

$
(166,247)

$
104

$
123,976

Net income

4,222

4,222
Other comprehensive loss

(26)

(26)
Purchase of treasury stock⁽¹⁾

(57,768)

(948)

(948)
Exercise of stock options

129,000

1

957

958
Distribution of restricted stock

9,000

—
Forfeiture of restricted stock

81

(81)

—
Amortization of restricted stock

631

631
Stock options expense

61

61
Cash dividends⁽²⁾

(3,124)

(3,124)

Balance at March 31, 2021

7,516,547

$
182

$
97,323

$
195,443

$
(167,276)

$
78

$
125,750

~~(1)~~

~~Includes the purchase of 3,061 shares of distributed restricted stock in settlement of employee withholding tax obligations.~~

~~(2)~~

~~Cash dividends of $0.42 per share were paid in the nine months ended March 31,~~September 30, 2021.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited - In Thousands)


	Nine Months Ended				Three Months Ended
	March 31,				September 30,
(In Thousands)	2022		2021		2022		2021
Cash flows from operating activities:
Net income	$	6,630	$	4,222	$	2,090	$	2,667
Adjustments to reconcile net income to net cash provided by operating activities :
Depreciation and amortization		4,029		4,537		889		1,364
(Recovery) provision for loan losses		(2,051)		59
Provision (recovery) for loan losses						70		(339)
Stock-based compensation		607		692		212		201
Provision (benefit) for deferred income taxes		834		(323)
(Decrease) increase in accounts payable, accrued interest and other liabilities		(673)		98
Increase in prepaid expenses and other assets		(2,021)		(260)
Provision for deferred income taxes						383		261
Decrease in accounts payable, accrued interest and other liabilities						(1,492)		(66)
Decrease (increase) in prepaid expenses and other assets						110		(1,041)
Net cash provided by operating activities		7,355		9,025		2,262		3,047

Cash flows from investing activities:
Net (increase) decrease in loans held for investment		(42,111)		60,759
Purchase of investment securities - held to maturity		(18,159)		(158,983)
Net increase in loans held for investment						(54,316)		(8,177)
Maturity of investment securities - held to maturity		400		800		200		200
Principal payments from investment securities - held to maturity		44,205		35,905		9,145		16,775
Principal payments from investment securities - available for sale		597		882		132		263
Purchase of premises and equipment		(113)		(225)		(212)		(8)
Net cash used for investing activities		(15,181)		(60,862)
Net cash (used for) provided by investing activities						(45,051)		9,053

Cash flows from financing activities:
Net increase in deposits		25,527		40,787		29,820		18,769
Repayments of long-term borrowings		(20,983)		(25,047)		(20,000)		(10,983)
Repayments of short-term borrowings, net		0		(5,000)
Proceeds from short-term borrowings, net						50,000		—
Treasury stock purchases		(3,741)		(948)		(724)		(851)
Proceeds from exercise of stock options		0		958
Withholding taxes on stock-based compensation		0		(194)
Cash dividends		(3,126)		(3,124)		(1,020)		(1,056)
Net cash (used for) provided by financing activities		(2,323)		7,432
Net cash provided by financing activities						58,076		5,879

Net decrease in cash and cash equivalents		(10,149)		(44,405)
Net increase in cash and cash equivalents						15,287		17,979
Cash and cash equivalents at beginning of period		70,270		116,034		23,414		70,270
Cash and cash equivalents at end of period	$	60,121	$	71,629	$	38,701	$	88,249
Supplemental information:
Cash paid for interest	$	2,473	$	3,700	$	835	$	861
Cash paid for income taxes	$	2,025	$	2,970	$	—	$	100

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

PROVIDENT FINANCIAL HOLDINGS, INC.

Notes to Unaudited Interim Condensed Consolidated Financial Statements

~~March 31,~~September 30, 2022

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented. All such adjustments are of a normal, recurring nature. The condensed consolidated statement of financial condition at June 30, ~~2021~~2022 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the "Bank") (collectively, the "Corporation"). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC") with respect to interim financial reporting. It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended June 30, ~~2021.~~2022 (“2022 Annual Form 10-K”). The results of operations for the quarter ~~and nine months~~ ended ~~March 31,~~September 30, 2022 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, ~~2022.~~2023.

Note 2: Accounting Standard Updates (“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are material to the Corporation as previously disclosed in Note 1 of the Corporation's 2022 Annual ~~Report on~~ Form 10-K, ~~for~~except the ~~year ended June 30, 2021, other than:~~

~~ASU 2021-10:~~

In November 2021, the Financial Accounting Standards Board (“FASB”) issued ASU 2021-10, “Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance,” This ASU requires the following annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy: (1) Information about the nature of the transactions and the related accounting policy used to account for the transactions, (2) The line items on the balance sheet and income statement that are affected by the transactions, and the amounts applicable to each financial statement line item and (3) Significant terms and conditions of the transactions, including commitments and contingencies. This ASU is effective for all entities within their scope for financial statements issued for annual periods beginning after December 15, 2021. Early application of this ASU is permitted. The Corporation is in the process of evaluating the potential impact of the adoption that this ASU will have on the Corporation’s consolidated financial statements.

following:

ASU 2016-13:

In June 2016, the ~~FASB~~Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, November 2019, ASU 2019-11, February 2020, ASU 2020-02, March 2020, ASU 2020-03 and March 2022, ASU 2022-02, all of which clarifies codification and corrects unintended application of the guidance. In November 2019, the FASB also issued ASU 2019-10, “Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” extending the adoption date for certain registrants, including the Corporation. These ASUs related to Topic 326 will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Corporation is evaluating its current expected loss methodology of its ~~loan~~loans held for investment and investment ~~portfolios~~securities held to maturity to identify the necessary modifications in accordance with these standards and expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. ~~A valuation adjustment~~The Corporation has established a project team and implementation plan to address the key components to this process. The Corporation has determined its loan segmentation and compiled historical data, which is currently under evaluation. The Corporation is preparing to evaluate the appropriate methodologies for each loan grouping and is beginning testing, parallel runs, and sensitivity analysis on its initial modeling assumptions and results prior to the adoption date of July 1, 2023. The Corporation anticipates the allowance for loan credit losses orfor loans held for investment ~~portfolio that is identified in this process will be reflected as~~to increase through a one-time adjustment ~~in equity rather than~~to retained earnings ~~upon adoption. The Corporation~~and is ~~in the process of compiling historical data that will be used to calculate~~

~~Table of Contents~~

~~expected credit losses on its loan portfolio to ensure the Corporation is fully compliant with these ASUs at the adoption date and is~~still evaluating the potential impact upon adoption that these ASUs will have on the Corporation’s Consolidated Financial ~~Statements. Once adopted, the Corporation anticipates the allowance for loan losses to increase through a one-time adjustment to retained earnings,~~Statements; however, until the evaluation is complete the magnitude of the potential increase will be unknown.

Table of Contents

Note 3: Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Corporation.

As of ~~March 31,~~September 30, 2022 and 2021, there were outstanding options to purchase ~~431,000~~461,000 shares and ~~420,000~~417,000 shares of the Corporation’s common stock, respectively. Of those shares, as of ~~March 31,~~September 30, 2022 and 2021, there were ~~130,000~~461,000 shares and 116,000 shares, respectively, that were excluded from the diluted EPS computation as their effect was anti-dilutive. As of ~~March 31,~~September 30, 2022 and 2021, there were outstanding restricted stock awards of ~~96,750~~147,750 shares and ~~207,500~~101,250 shares, respectively.

The following table provides the basic and diluted EPS computations for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, respectively.


	For the Quarter Ended				For the Nine Months Ended				For the Quarter Ended
	March 31,				March 31,				September 30,
(In Thousands, Except Earnings Per Share)	2022		2021		2022		2021		2022		2021
Numerator:
Net income – numerator for basic earnings per share and
diluted earnings per share - available to common
stockholders	$	1,699	$	1,561	$	6,630	$	4,222	$	2,090	$	2,667

Denominator:
Denominator for basic earnings per share:
Weighted-average shares		7,358		7,463		7,442		7,447		7,273		7,530

Effect of dilutive shares:
Stock options		35		70		38		54		—		42
Restricted stock		20		47		11		20		37		3

Denominator for diluted earnings per share:
Adjusted weighted-average shares and assumed
conversions		7,413		7,580		7,491		7,521		7,310		7,575

Basic earnings per share	$	0.23	$	0.21	$	0.89	$	0.57	$	0.29	$	0.35
Diluted earnings per share	$	0.23	$	0.21	$	0.89	$	0.56	$	0.29	$	0.35

Table of Contents

Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities as of ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022 were as follows:


			Gross		Gross		Estimated						Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair		Carrying		Amortized		Unrealized		Unrealized		Fair		Carrying
March 31, 2022	Cost		Gains		(Losses)		Value		Value
September 30, 2022											Cost		Gains		(Losses)		Value		Value
(In Thousands)
Held to maturity
U.S. government sponsored enterprise MBS⁽¹⁾	$	191,074	$	270	$	(9,890)	$	181,454	$	191,074	$	171,331	$	6	$	(21,346)	$	149,991	$	171,331
U.S. government sponsored enterprise CMO⁽²⁾		2,955		0		(74)		2,881		2,955		3,911		—		(317)		3,594		3,911
U.S. SBA securities⁽³⁾		950		7		0		957		950		720		1		—		721		720
Certificate of deposits		600		0		0		600		600		200		—		—		200		200
Total investment securities - held to maturity	$	195,579	$	277	$	(9,964)	$	185,892	$	195,579	$	176,162	$	7	$	(21,663)	$	154,506	$	176,162

Available for sale
U.S. government agency MBS	$	1,793	$	39	$	0	$	1,832	$	1,832	$	1,629	$	—	$	(19)	$	1,610	$	1,610
U.S. government sponsored enterprise MBS		969		8		0		977		977		808		2		(10)		800		800
Private issue CMO⁽²⁾		135		0		0		135		135		112		—		(5)		107		107
Total investment securities - available for sale	$	2,897	$	47	$	0	$	2,944	$	2,944	$	2,549	$	2	$	(34)	$	2,517	$	2,517
Total investment securities	$	198,476	$	324	$	(9,964)	$	188,836	$	198,523	$	178,711	$	9	$	(21,697)	$	157,023	$	178,679

(1)Mortgage-Backed Securities (“MBS”).

(2)Collateralized Mortgage Obligations (“CMO”).

(3)Small Business Administration (“SBA”).


			Gross		Gross		Estimated						Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair		Carrying		Amortized		Unrealized		Unrealized		Fair		Carrying
June 30, 2021	Cost		Gains		(Losses)		Value		Value
June 30, 2022											Cost		Gains		(Losses)		Value		Value
(In Thousands)
Held to maturity
U.S. government sponsored enterprise MBS	$	220,448	$	2,209	$	(810)	$	221,847	$	220,448	$	180,492	$	63	$	(13,945)	$	166,610	$	180,492
U.S. government sponsored enterprise CMO												3,913		—		(150)		3,763		3,913
U.S. SBA securities		1,858		16		0		1,874		1,858		940		11		—		951		940
Certificate of deposits		1,000		0		0		1,000		1,000		400		—		—		400		400
Total investment securities - held to maturity	$	223,306	$	2,225	$	(810)	$	224,721	$	223,306	$	185,745	$	74	$	(14,095)	$	171,724	$	185,745

Available for sale
U.S. government agency MBS	$	2,146	$	76	$	0	$	2,222	$	2,222	$	1,698	$	6	$	(6)	$	1,698	$	1,698
U.S. government sponsored enterprise MBS		1,197		14		0		1,211		1,211		865		4		(4)		865		865
Private issue CMO		151		3		0		154		154		118		—		(5)		113		113
Total investment securities - available for sale	$	3,494	$	93	$	0	$	3,587	$	3,587	$	2,681	$	10	$	(15)	$	2,676	$	2,676
Total investment securities	$	226,800	$	2,318	$	(810)	$	228,308	$	226,893	$	188,426	$	84	$	(14,110)	$	174,400	$	188,421

In the ~~third~~first quarter of fiscal ~~2022~~2023 and ~~2021,~~2022, the Corporation received MBS principal payments of ~~$12.3~~$9.3 million and ~~$15.0~~$17.0 million, respectively, and there were 0no sales of investment securities during these periods. The Corporation ~~purchased $3.0 million of U.S. government sponsored enterprise CMO to be held to maturity~~did not purchase or sell any investment securities in the ~~third~~first quarter of fiscal ~~2022~~2023 and ~~purchased $51.6 million of U.S. government sponsored enterprise MBS to be held to maturity in the third quarter of fiscal 2021.~~

For the first nine months of fiscal 2022 and 2021, the Corporation received MBS principal payments of $44.8 million and $36.8 million, respectively, and there were 0 sales of investment securities during these periods. The Corporation purchased $15.2 million of U.S. government sponsored enterprise MBS and $3.0 million of U.S. government sponsored enterprise CMO to be held to maturity in the first nine months of fiscal 2022 and purchased $158.0 million of U.S. government sponsored enterprise MBS to be held to maturity in the same period of fiscal 2021.2022.

Table of Contents

The Corporation held investments with an unrealized loss position of ~~$10.0~~$21.7 million at ~~March 31,~~September 30, 2022 and ~~$810,000~~$14.1 million at June 30, ~~2021.~~2022.


As of March 31, 2022	Unrealized Holding Losses				Unrealized Holding Losses				Unrealized Holding Losses
As of September 30, 2022													Unrealized Holding Losses				Unrealized Holding Losses				Unrealized Holding Losses
(In Thousands)	Less Than 12 Months				12 Months or More				Total				Less Than 12 Months				12 Months or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses
Held to maturity
U.S. government sponsored enterprise MBS	$	126,029	$	6,534	$	38,467	$	3,356	$	164,496	$	9,890	$	45,920	$	4,527	$	100,612	$	16,819	$	146,532	$	21,346
U.S. government sponsored enterprise CMO		2,881		74		—		—		2,881		74		3,594		317		—		—		3,594		317
Total investment securities - held to maturity	$	128,910	$	6,608	$	38,467	$	3,356	$	167,377	$	9,964	$	49,514	$	4,844	$	100,612	$	16,819	$	150,126	$	21,663

Available for sale
U.S government agency MBS													$	1,412	$	19	$	—	$	—	$	1,412	$	19
U.S. government sponsored enterprise MBS														659		10		—		—		659		10
Private issue CMO														107		5		—		—		107		5
Total investment securities - available for sale													$	2,178	$	34	$	—	$	—	$	2,178	$	34
Total investment securities	$	128,910	$	6,608	$	38,467	$	3,356	$	167,377	$	9,964	$	51,692	$	4,878		100,612	$	16,819	$	152,304	$	21,697


As of June 30, 2021	Unrealized Holding Losses				Unrealized Holding Losses				Unrealized Holding Losses
As of June 30, 2022													Unrealized Holding Losses				Unrealized Holding Losses				Unrealized Holding Losses
(In Thousands)	Less Than 12 Months				12 Months or More				Total				Less Than 12 Months				12 Months or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses
Held to maturity
U.S. government sponsored enterprise MBS	$	84,600	$	810	$	—	$	—	$	84,600	$	810	$	121,844	$	9,018	$	35,528	$	4,927	$	157,372	$	13,945
U.S. government sponsored enterprise CMO														3,764		150		—		—		3,764		150
Total investment securities - held to maturity	$	84,600	$	810	$	—	$	—	$	84,600	$	810	$	125,608	$	9,168	$	35,528	$	4,927	$	161,136	$	14,095

Available for sale
U.S government agency MBS													$	826	$	6	$	—	$	—	$	826	$	6
U.S. government sponsored enterprise MBS														671		4		—		—		671		4
Private issue CMO														113		5		—		—		113		5
Total investment securities - available for sale													$	1,610	$	15	$	—	$	—	$	1,610	$	15
Total investment securities	$	84,600	$	810	$	—	$	—	$	84,600	$	810	$	127,218	$	9,183	$	35,528	$	4,927	$	162,746	$	14,110

The Corporation evaluates individual investment securities quarterly for other-than-temporary ~~declines~~impairment in market value. At ~~March 31,~~September 30, 2022, ~~$3.4~~$16.8 million of the ~~$10.0~~$21.7 million of unrealized holding losses were 12 months or more; while at June 30, ~~2021, NaN~~2022, $4.9 million of the ~~$810,000~~$14.1 million of unrealized holding losses were 12 months or more. The unrealized losses on investment securities were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. At ~~March 31,~~September 30, 2022 and 2021, the Corporation did not ~~have~~hold any investment securities with the intent to sell and determined it was more likely than not that the Corporation would not be required to sell the securities prior to recovery of the amortized cost basis; therefore, 0 impairment losses were recorded for the quarters and nine months ended March 31, 2022 and 2021.

109

Table of Contents

that the Corporation would not be required to sell the securities prior to recovery of the amortized cost basis; therefore, no impairment losses were recorded for the quarters ended September 30, 2022 and 2021.

Contractual maturities of investment securities as of ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022 were as follows:


	March 31, 2022				June 30, 2021				September 30, 2022				June 30, 2022
			Estimated				Estimated				Estimated				Estimated
	Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair
(In Thousands)	Cost		Value		Cost		Value		Cost		Value		Cost		Value
Held to maturity
Due in one year or less	$	1,237	$	1,229	$	1,209	$	1,218	$	1,212	$	1,205	$	1,427	$	1,425
Due after one through five years		12,546		12,541		14,544		15,179		9,107		8,806		10,908		10,805
Due after five through ten years		81,622		77,986		90,798		91,780		73,049		65,351		77,167		72,625
Due after ten years		100,174		94,136		116,755		116,544		92,794		79,144		96,243		86,869
Total investment securities - held to maturity	$	195,579	$	185,892	$	223,306	$	224,721	$	176,162	$	154,506	$	185,745	$	171,724

Available for sale
Due in one year or less	$	0	$	0	$	0	$	0	$	—	$	—	$	—	$	—
Due after one through five years		0		0		0		0		—		—		—		—
Due after five through ten years		71		71		0		0		202		200		98		98
Due after ten years		2,826		2,873		3,494		3,587		2,347		2,317		2,583		2,578
Total investment securities - available for sale	$	2,897	$	2,944	$	3,494	$	3,587	$	2,549	$	2,517	$	2,681	$	2,676
Total investment securities	$	198,476	$	188,836	$	226,800	$	228,308	$	178,711	$	157,023	$	188,426	$	174,400

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:


	March 31,		June 30,		September 30,		June 30,
(In Thousands)	2022		2021		2022		2022
Mortgage loans:
Single-family	$	327,661	$	268,272	$	429,575	$	378,234
Multi-family		468,656		484,408		468,031		464,676
Commercial real estate		91,344		95,279		89,339		90,429
Construction⁽¹⁾		4,127		3,040		3,151		3,216
Other		131		139		118		123
Commercial business loans⁽²⁾		459		849		1,117		1,206
Consumer loans⁽³⁾		73		95		70		86
Total loans held for investment, gross		892,451		852,082		991,401		937,970

Advance payments of escrows		194		157		20		47
Deferred loan costs, net		6,887		6,308		8,159		7,539
Allowance for loan losses		(5,969)		(7,587)		(5,638)		(5,564)
Total loans held for investment, net	$	893,563	$	850,960	$	993,942	$	939,992

~~(1)~~

~~Net of $4.5 million of undisbursed loan funds as of both March 31, 2022 and June 30, 2021.~~

~~(2)~~

~~Net of $942 thousand and $460 thousand of undisbursed lines of credit as of March 31, 2022 and June 30, 2021, respectively.~~

~~(3)~~

~~Net of $401 thousand and $425 thousand of undisbursed lines of credit as of March 31, 2022 and June 30, 2021, respectively.~~

The following table sets forth information at ~~March 31,~~September 30, 2022 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised 911 percent of loans held for investment at ~~March 31,~~both September 30, 2022 ~~as compared to 4 percent at~~and June 30, ~~2021, respectively.~~2022. Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate ~~index) and checking account overdrafts are reported as repricing within one year. The table~~

1110

Table of Contents

index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.


	Adjustable Rate												Adjustable Rate
			After		After		After								After		After		After
		Within	One Year		3 Years		5 Years							Within	One Year		3 Years		5 Years
(In Thousands)	One Year		Through 3 Years		Through 5 Years		Through 10 Years		Fixed Rate		Total		One Year		Through 3 Years		Through 5 Years		Through 10 Years		Fixed Rate		Total
Mortgage loans:
Single-family	$	50,516	$	29,988	$	34,004	$	136,918	$	76,235	$	327,661	$	51,772	$	22,388	$	37,305	$	211,503	$	106,607	$	429,575
Multi-family		140,937		121,629		159,307		46,599		184		468,656		134,344		132,184		146,691		54,651		161		468,031
Commercial real estate		51,235		23,457		16,652		0		0		91,344		44,631		20,582		22,803		—		1,323		89,339
Construction		3,293		0		0		0		834		4,127		1,803		—		—		—		1,348		3,151
Other		0		0		0		0		131		131		—		—		—		—		118		118
Commercial business loans		119		0		0		0		340		459		1,049		—		—		—		68		1,117
Consumer loans		73		0		0		0		0		73		70		—		—		—		—		70
Total loans held for investment, gross	$	246,173	$	175,074	$	209,963	$	183,517	$	77,724	$	892,451	$	233,669	$	175,154	$	206,799	$	266,154	$	109,625	$	991,401

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk. Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss. The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others. Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home ~~prices as well as the forecasted economic impact of the novel coronavirus of 2019 (“COVID-19”).~~prices. The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

●

Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.

●

Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.

●

Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

●

Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

●

Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

1211

Table of Contents

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:


	March 31, 2022																September 30, 2022
					Commercial				Other		Commercial										Commercial				Other		Commercial
(In Thousands)	Single-family		Multi-family		Real Estate		Construction		Mortgage		Business		Consumer		Total		Single-family		Multi-family		Real Estate		Construction		Mortgage		Business		Consumer		Total

Pass	$	325,083	$	468,218	$	91,344	$	4,127	$	131	$	459	$	73	$	889,435	$	428,527	$	468,031	$	89,339	$	3,151	$	118	$	1,117	$	70	$	990,353
Special Mention		789		—		—		—		—		—		—		789		—		—		—		—		—		—		—		—
Substandard		1,789		438		0		0		0		0		0		2,227		1,048		—		—		—		—		—		—		1,048
Total loans held for investment, gross	$	327,661	$	468,656	$	91,344	$	4,127	$	131	$	459	$	73	$	892,451	$	429,575	$	468,031	$	89,339	$	3,151	$	118	$	1,117	$	70	$	991,401

June 30, 2021






Commercial




Other

Commercial




(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Mortgage

Business

Consumer

Total

Pass

$
258,217

$
483,289

$
95,279

$
3,040

$
139

$
849

$
95

$
840,908
Special Mention

1,767

0

0

0

0

0

0

1,767
Substandard

8,288

1,119

0

0

0

0

0

9,407
Total loans held for investment, gross

$
268,272

$
484,408

$
95,279

$
3,040

$
139

$
849

$
95

$
852,082


	June 30, 2022
					Commercial					Other	Commercial
(In Thousands)	Single-family		Multi-family		Real Estate		Construction			Mortgage	Business		Consumer		Total

Pass	$	376,502	$	464,676	$	90,429	$	3,216	$	123	$	1,206	$	86	$	936,238
Special Mention		224		—		—		—		—		—		—		224
Substandard		1,508		—		—		—		—		—		—		1,508
Total loans held for investment, gross	$	378,234	$	464,676	$	90,429	$	3,216	$	123	$	1,206	$	86	$	937,970

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment. These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans. The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels. Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses. Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control. In response to the COVID-19 pandemic, which has negatively impacted the economic environment, the qualitative component was increased in the allowance for loan losses methodology reflecting the uncertain economic environment upon the onset of the pandemic. However, an improved economic outlook has developed in the last few quarters which reduced the qualitative component as the forecasted impact of the pandemic on the credit quality of the loan portfolio in future quarters has diminished.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings (“restructured loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses. The allowance for loan losses for non-performing loans is determined by applying ASC 310, “Receivables.” For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

1312

Table of Contents

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:


	For the Quarter Ended						For the Nine Months Ended						For the Quarter Ended
	March 31,						March 31,						September 30,
(Dollars in Thousands)	2022			2021			2022			2021			2022			2021

Allowance at beginning of period	$	6,608		$	8,538		$	7,587		$	8,265		$	5,564		$	7,587

(Recovery) provision for loan losses		(645)			(200)			(2,051)			59
Provision (recovery) for loan losses														70			(339)

Recoveries:
Mortgage loans:
Single-family		6			9			433			23			4			165
Consumer loans		—			—			—			1
Total recoveries		6			9			433			24			4			165

Charge-offs:
Consumer loans		—			(1)			—			(2)			—			—
Total charge-offs		0			(1)			0			(2)			—			—

Net recoveries (charge-offs)		6			8			433			22			4			165
Balance at end of period	$	5,969		$	8,346		$	5,969		$	8,346		$	5,638		$	7,413

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period		0.66	%		0.98	%		0.66	%		0.98	%		0.57	%		0.86	%
Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)		(0.00)	%		(0.00)	%		(0.07)	%		(0.00)	%		(0.00)	%		(0.08)	%
Allowance for loan losses as a percentage of gross non-performing loans at the end of the period														537.98	%		102.11	%

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.


	March 31, 2022								September 30, 2022
			30-89 Days Past				Total Loans Held for				30-89 Days Past				Total Loans Held for
(In Thousands)	Current		Due		Non-Accrual⁽¹⁾		Investment, Gross		Current		Due		Non-Accrual⁽¹⁾		Investment, Gross

Mortgage loans:
Single-family	$	325,872	$	0	$	1,789	$	327,661	$	428,527	$	—	$	1,048	$	429,575
Multi-family		468,218		0		438		468,656		468,031		—		—		468,031
Commercial real estate		91,344		0		0		91,344		89,339		—		—		89,339
Construction		4,127		0		0		4,127		3,151		—		—		3,151
Other		131		0		0		131		118		—		—		118
Commercial business loans		459		0		0		459		1,117		—		—		1,117
Consumer loans		71		2		0		73		69		1		—		70
Total loans held for investment, gross	$	890,222	$	2	$	2,227	$	892,451	$	990,352	$	1	$	1,048	$	991,401

(1)	All loans 90 days or greater past due are placed on non-accrual status.

1413

Table of Contents


	June 30, 2021								June 30, 2022
			30-89 Days Past				Total Loans Held for				30-89 Days Past				Total Loans Held for
(In Thousands)	Current		Due		Non-Accrual⁽¹⁾		Investment, Gross		Current		Due		Non-Accrual⁽¹⁾		Investment, Gross

Mortgage loans:
Single-family	$	259,984	$	0	$	8,288	$	268,272	$	376,726	$	—	$	1,508	$	378,234
Multi-family		483,289		0		1,119		484,408		464,676		—		—		464,676
Commercial real estate		95,279		0		0		95,279		90,429		—		—		90,429
Construction		3,040		0		0		3,040		3,216		—		—		3,216
Other		139		0		0		139		123		—		—		123
Commercial business loans		849		0		0		849		1,206		—		—		1,206
Consumer loans		88		7		0		95		83		3		—		86
Total loans held for investment, gross	$	842,668	$	7	$	9,407	$	852,082	$	936,459	$	3	$	1,508	$	937,970

(1)	All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.


	Quarter Ended March 31, 2022																								Quarter Ended September 30, 2022
	Single-			Multi-			Commercial									Commercial									Single-			Multi-			Commercial									Commercial
(In Thousands)	family			family			Real Estate			Construction			Other			Business			Consumer			Total			family			family			Real Estate			Construction			Other			Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period	$	1,396		$	4,219		$	915		$	55		$	3		$	15		$	5		$	6,608		$	1,383		$	3,282		$	816		$	23		$	3		$	52		$	5		$	5,564
(Recovery) provision for loan losses		(64)			(544)			(45)			4			0			5			(1)			(645)
Provision (recovery) for loan losses																										63			23			(10)			(1)			—			(4)			(1)			70
Recoveries		6			0			0			0			0			0			0			6			4			—			—			—			—			—			—			4
Charge-offs		0			0			0			0			0			0			0			0			—			—			—			—			—			—			—			—
Allowance for loan losses, end of period	$	1,338		$	3,675		$	870		$	59		$	3		$	20		$	4		$	5,969		$	1,450		$	3,305		$	806		$	22		$	3		$	48		$	4		$	5,638

Allowance for loan losses:
Individually evaluated for impairment	$	51		$	—		$	—		$	—		$	—		$	—		$	—		$	51		$	38		$	—		$	—		$	—		$	—		$	—		$	—		$	38
Collectively evaluated for impairment		1,287			3,675			870			59			3			20			4			5,918			1,412			3,305			806			22			3			48			4			5,600
Allowance for loan losses, end of period	$	1,338		$	3,675		$	870		$	59		$	3		$	20		$	4		$	5,969		$	1,450		$	3,305		$	806		$	22		$	3		$	48		$	4		$	5,638

Loans held for investment:
Individually evaluated for impairment	$	1,549		$	—		$	—		$	—		$	—		$	—		$	—		$	1,549		$	819		$	—		$	—		$	—		$	—		$	—		$	—		$	819
Collectively evaluated for impairment		326,112			468,656			91,344			4,127			131			459			73			890,902			428,756			468,031			89,339			3,151			118			1,117			70			990,582
Total loans held for investment, gross	$	327,661		$	468,656		$	91,344		$	4,127		$	131		$	459		$	73		$	892,451		$	429,575		$	468,031		$	89,339		$	3,151		$	118		$	1,117		$	70		$	991,401
Allowance for loan losses as a percentage of gross loans held for investment		0.41	%		0.78	%		0.95	%		1.43	%		2.29	%		4.36	%		5.48	%		0.66	%		0.34	%		0.71	%		0.90	%		0.70	%		2.54	%		4.30	%		5.71	%		0.57	%
Net (recoveries) charge-offs to average loans receivable, net during the period																										(0.00)	%		—	%		—	%		—	%		—	%		—	%		—	%		(0.00)	%

~~Table of Contents~~

Quarter Ended March 31, 2021

Single-

Multi-

Commercial

Commercial

(In Thousands)

family

family

Real Estate

Construction

Other
Business

Consumer

Total

Allowance for loan losses:















Allowance at beginning of period

$
2,706

$
4,540

$
1,132

$
110

$
3

$
41

$
6

$
8,538

Provision (recovery) for loan losses

(311)

202

(30)

(57)

—

(5)

1

(200)

Recoveries

9

0

0

0

0

0

0

9

Charge-offs

0

0

0

0

0

0

(1)

(1)

Allowance for loan losses, end of period

$
2,404

$
4,742

$
1,102

$
53

$
3

$
36

$
6

$
8,346

Allowance for loan losses:

















Individually evaluated for impairment

$
572

$
—

$
—

$
—

$
—

$
—

$
—

$
572

Collectively evaluated for impairment

1,832

4,742

1,102

53

3

36

6

7,774

Allowance for loan losses, end of period

$
2,404

$
4,742

$
1,102

$
53

$
3

$
36

$
6

$
8,346

Loans held for investment:

















Individually evaluated for impairment

$
9,343

$
—

$
—

$
—

$
—

$
—

$
—

$
9,343

Collectively evaluated for impairment

245,050

483,283

99,722

3,508

140

851

96

832,650

Total loans held for investment, gross

$
254,393

$
483,283

$
99,722

$
3,508

$
140

$
851

$
96

$
841,993

Allowance for loan losses as a percentage of gross loans held for investment

0.94
%

0.98
%

1.11
%

1.51
%

2.14
%

4.23
%

6.25
%

0.98
%

1614

Table of Contents

Nine Months Ended March 31, 2022

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other

Business

Consumer

Total

Allowance for loan losses:

Allowance at beginning of period

$
2,000

$
4,485

$
1,006

$
51

$
3

$
36

$
6

$
7,587

(Recovery) provision for loan losses

(1,095)

(810)

(136)

8

—

(16)

(2)

(2,051)

Recoveries

433

—

—

—

—

—

—

433

Charge-offs

0

—

—

—

—

—

—

—

Allowance for loan losses, end of period

$
1,338

$
3,675

$
870

$
59

$
3

$
20

$
4

$
5,969

Allowance for loan losses:

Individually evaluated for impairment

$
51

$
—

$
—

$
—

$
—

$
—

$
—

$
51

Collectively evaluated for impairment

1,287

3,675

870

59

3

20

4

5,918

Allowance for loan losses, end of period

$
1,338

$
3,675

$
870

$
59

$
3

$
20

$
4

$
5,969

Loans held for investment:

Individually evaluated for impairment

$
1,549

$
—

$
—

$
—

$
—

$
—

$
—

$
1,549

Collectively evaluated for impairment

326,112

468,656

91,344

4,127

131

459

73

890,902

Total loans held for investment, gross

$
327,661

$
468,656

$
91,344

$
4,127

$
131

$
459

$
73

$
892,451

Allowance for loan losses as a percentage of gross loans held for investment

0.41
%

0.78
%

0.95
%

1.43
%

2.29
%

4.36
%

5.48
%

0.66
%


	Quarter Ended September 30, 2021
	Single-			Multi-			Commercial									Commercial
(In Thousands)	family			family			Real Estate			Construction				Other		Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period	$	2,000		$	4,485		$	1,006		$	51		$	3		$	36		$	6		$	7,587
(Recovery) provision for loan losses		(338)			40			(39)			(2)			—			1			(1)			(339)
Recoveries		165			—			—			—			—			—			—			165
Charge-offs		—			—			—			—			—			—			—			—
Allowance for loan losses, end of period	$	1,827		$	4,525		$	967		$	49		$	3		$	37		$	5		$	7,413

Allowance for loan losses:
Individually evaluated for impairment	$	260		$	—		$	—		$	—		$	—		$	—		$	—		$	260
Collectively evaluated for impairment		1,567			4,525			967			49			3			37			5			7,153
Allowance for loan losses, end of period	$	1,827		$	4,525		$	967		$	49		$	3		$	37		$	5		$	7,413

Loans held for investment:
Individually evaluated for impairment	$	5,894		$	—		$	—		$	—		$	—		$	—		$	—		$	5,894
Collectively evaluated for impairment		269,076			489,550			91,779			2,574			137			865			84			854,065
Total loans held for investment, gross	$	274,970		$	489,550		$	91,779		$	2,574		$	137		$	865		$	84		$	859,959
Allowance for loan losses as a percentage of gross loans held for investment		0.66	%		0.92	%		1.05	%		1.90	%		2.19	%		4.28	%		5.95	%		0.86	%
Net (recoveries) charge-offs to average loans receivable, net during the period		(0.25)	%		—	%		—	%		—	%		—	%		—	%		—	%		(0.08)	%

1715

Table of Contents

Nine Months Ended March 31, 2021

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other

Business

Consumer

Total

Allowance for loan losses:

Allowance at beginning of period

$
2,622

$
4,329

$
1,110

$
171

$
3

$
24

$
6

$
8,265

(Recovery) provision for loan losses

(241)

413

(8)

(118)

—

12

1

59

Recoveries

23

—

—

—

—

—

1

24

Charge-offs

—

—

—

—

—

—

(2)

(2)

Allowance for loan losses, end of period

$
2,404

$
4,742

$
1,102

$
53

$
3

$
36

$
6

$
8,346

Allowance for loan losses:

Individually evaluated for impairment

$
572

$
—

$
—

$
—

$
—

$
—

$
—

$
572

Collectively evaluated for impairment

1,832

4,742

1,102

53

3

36

6

7,774

Allowance for loan losses, end of period

$
2,404

$
4,742

$
1,102

$
53

$
3

$
36

$
6

$
8,346

Loans held for investment:

Individually evaluated for impairment

$
9,343

$
—

$
—

$
—

$
—

$
—

$
—

$
9,343

Collectively evaluated for impairment

245,050

483,283

99,722

3,508

140

851

96

832,650

Total loans held for investment, gross

$
254,393

$
483,283

$
99,722

$
3,508

$
140

$
851

$
96

$
841,993

Allowance for loan losses as a percentage of gross loans held for investment

0.94
%

0.98
%

1.11
%

1.51
%

2.14
%

4.23
%

6.25
%

0.98
%

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed. Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.

~~Table of Contents~~


	At March 31, 2022										At September 30, 2022
	Unpaid								Net		Unpaid								Net
	Principal		Related		Recorded				Recorded		Principal		Related		Recorded				Recorded
(In Thousands)	Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment		Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment

Mortgage loans:
Single-family:
With a related allowance	$	1,265	$	0	$	1,265	$	(99)	$	1,166	$	988	$	—	$	988	$	(84)	$	904
Without a related allowance⁽²⁾		563		(39)		524		—		524		89		(29)		60		—		60
Total single-family loans		1,828		(39)		1,789		(99)		1,690		1,077		(29)		1,048		(84)		964

Multi-family:
With a related allowance		438		0		438		(132)		306
Total multi-family loans		438		0		438		(132)		306

Total non-performing loans	$	2,266	$	(39)	$	2,227	$	(231)	$	1,996	$	1,077	$	(29)	$	1,048	$	(84)	$	964

(1)	Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)	There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.


	At June 30, 2021										At June 30, 2022
	Unpaid		Related						Net		Unpaid		Related						Net
	Principal		Charge-offs		Recorded				Recorded		Principal		Charge-offs		Recorded				Recorded
(In Thousands)	Balance		Related		Investment		Allowance⁽¹⁾		Investment		Balance		Related		Investment		Allowance⁽¹⁾		Investment

Mortgage loans:
Single-family:
With a related allowance	$	7,400	$	0	$	7,400	$	(434)	$	6,966	$	993	$	—	$	993	$	(85)	$	908
Without a related allowance⁽²⁾		1,335		(436)		899		—		899		548		(33)		515		—		515
Total single-family loans		8,735		(436)		8,299		(434)		7,865		1,541		(33)		1,508		(85)		1,423

Multi-family:
With a related allowance		1,119		0		1,119		(338)		781
Total multi-family loans		1,119		0		1,119		(338)		781

Total non-performing loans	$	9,854	$	(436)	$	9,418	$	(772)	$	8,646	$	1,541	$	(33)	$	1,508	$	(85)	$	1,423

(1)	Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)	There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At ~~March 31,~~September 30, 2022, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended ~~March 31,~~September 30, 2022 and 2021, the Corporation’s average recorded investment in non-performing loans was ~~$3.0~~$1.1 million and ~~$10.8~~$7.8 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended ~~March 31,~~September 30, 2022, the Bank received ~~$34,000~~$7,000 in interest payments from non-performing loans, of which ~~$28,000~~$5,000 was recognized as interest income and the remaining ~~$6,000~~$2,000 was applied to reduce the loan balances under the cost recovery method. In comparison, for the quarter ended ~~March 31,~~September 30, 2021, the Bank received ~~$47,000~~$211,000 in interest ~~payments from non-performing loans, of which $31,000 was recognized as interest income and the remaining $16,000 was applied to reduce the loan balances under the cost recovery method.~~

For the nine months ended March 31, 2022 and 2021, the Corporation’s average recorded investment in non-performing loans was $5.0 million and $8.7 million, respectively. For the nine months ended March 31, 2022, the Bank received $384,000 in interest payments from non-performing loans, of which $361,000 was recognized as interest income and the

1916

Table of Contents

~~remaining $23,000 was applied to reduce the loan balances under the cost recovery method. In comparison, for the nine months ended March 31, 2021, the Bank received $140,000 in interest~~ payments from non-performing loans, of which ~~$101,000~~$202,000 was recognized as interest income and the remaining ~~$39,000~~$9,000 was applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021:

Quarter Ended March 31,

2022

2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income
(In Thousands)


Investment

Recognized

Investment

Recognized
Without related allowances:

Mortgage loans:

Single-family

$
540

$
1

$
1,461

$
0

540

1

1,461

0

With related allowances:

Mortgage loans:

Single-family

1,267

15

8,975

27
Multi-family

1,172

12

375

4

2,439

27

9,350

31

Total

$
2,979

$
28

$
10,811

$
31

Nine Months Ended March 31,

2022

2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income
(In Thousands)


Investment

Recognized

Investment

Recognized
Without related allowances:

Mortgage loans:

Single-family

$
675

$
232

$
1,638

$
0

675

232

1,638

0

With related allowances:

Mortgage loans:

Single-family

3,126

86

6,923

96
Multi-family

1,179

43

125

4
Commercial business loans

0

0

17

1

4,305

129

7,065

101

Total

$
4,980

$
361

$
8,703

$
101

The Corporation has modified loans in accordance with the Coronavirus Aid, Relief, and Economic Security Act for 2020, as amended (“CARES Act”) and Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (“Interagency Statement”). The CARES Act and Interagency Statement provided guidance around the modification of loans as a result of the COVID-19 pandemic, and outlined, among other criteria, that short-term modifications of up to six months made on a good faith basis to borrowers who were current as defined under the CARES Act and Interagency Statement prior to any relief are not restructured loans and if all payments are current in accordance with the revised terms of the loan, the loan would not be reported as past due. The Corporation ended its COVID-19 loan forbearance program on March 31, 2021.

~~Table of Contents~~

~~As of March 31, 2022, expired loan forbearance related to COVID-19 hardship requests are described below:~~

Forbearance Granted

Forbearance Completed⁽¹⁾

Forbearance Remaining


Number of



Number of



Number of


(Dollars In Thousands)

Loans

Amount

Loans

Amount

Loans

Amount
Single-family loans

59

$
23,135

59

$
23,135

—

$
—
Multi-family loans

5

2,278

5

2,278

—

—
Commercial real estate loans

3

1,967

3

1,967

—

—
Total loan forbearance

67

$
27,380

67

$
27,380

—

$
—


		Quarter Ended September 30,
	2022				2021
		Average	Interest		Average		Interest
		Recorded	Income		Recorded		Income
(In Thousands)		Investment	Recognized		Investment		Recognized
Without related allowances:
Mortgage loans:
Single-family	$	127	$	—	$	817	$	140
		127		—		817		140

With related allowances:
Mortgage loans:
Single-family		991		5		5,827		47
Multi-family		—		—		1,114		15
		991		5		6,941		62

Total	$	1,118	$	5	$	7,758	$	202

~~(1)~~

Includes 19 single-family loans totaling $6.9 million which were subsequently extended beyond the initial six-month forbearance and classified as restructured non-performing loans, consistent with the Interagency Statement. As of March 31, 2022, of the 19 loans, 4 loans totaling $2.0 million were paid off, 12 loans totaling $3.7 million were upgraded to the pass category, 1 loan totaling $208 thousand was upgraded to the special mention category, while 2 loans totaling $1.0 million remain as non-performing.

For ~~additional detail, see the "COVID-19 Impact to the Corporation" section in Management's Discussion and Analysis of Financial Condition and Results of Operation in this Form 10-Q.~~

~~For~~ the quarter ended ~~March 31,~~September 30, 2022, 0no loans were restructured, 1three loans were upgraded to the pass category, while one restructured loan was ~~downgraded to the special mention category, while 2 restructured loans were~~ paid off. For the quarter ended ~~March 31,~~September 30, 2021, 1one loan was restructured (forbearance loans which were downgraded when their monthly payment deferrals were extended beyond six months, consistent with the Interagency Statement), while 2 restructured loans were upgraded to the pass category.paid off. During both quarters ended ~~March 31,~~September 30, 2022 and 2021, 0no restructured loans were in default within a 12-month period subsequent to their original restructuring.

For the nine months ended March 31, 2022, 0 loans were restructured, 11 loans were upgraded to the pass category, one loan was upgraded to the special mention category, while 6 restructured loans paid off. For the nine months ended March 31, 2021, 18 loans were restructured (including 17 COVID-19 related loan forbearance modifications which were downgraded when their monthly payment deferrals were extended beyond six months, consistent with the Interagency Statement), while 3 restructured loans were upgraded to the pass category, of which one loan was subsequently paid off. During both nine-month periods ended March 31, 2022 and 2021, 0 restructured loans were in default within a 12-month period subsequent to their original restructuring. At both March 31, 2022 and June 30, 2021, there were 0 commitments to lend additional funds to those borrowers whose loans were restructured.

As of ~~March 31,~~September 30, 2022, the Corporation held 16nine restructured loans with a net outstanding balance of ~~$5.3~~$2.6 million, of which ~~2 loans~~one loan totaling ~~$974,000 were~~$721,000 was classified as substandard and on non-accrual status. As of June 30, ~~2021,~~2022, the Corporation held 2313 restructured loans with a net outstanding balance of ~~$7.9~~$4.5 million, of which ~~20 loans~~one loan totaling ~~$7.0 million were~~$722,000 was classified as substandard on non-accrual status. As of ~~March 31,~~September 30, 2022, a total of ~~$4.5~~$1.9 million or ~~85%~~73% of the restructured loans were current with respect to their modified payment terms, as compared to June 30, ~~2021~~2022 when ~~$7.7~~all $4.5 million or ~~97%~~100% of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan. In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation. The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.

2117

Table of Contents

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type:

	��
	At		At		At		At
(In Thousands)	March 31, 2022		June 30, 2021		September 30, 2022		June 30, 2022
Restructured loans on non-accrual status:
Mortgage loans:
Single-family	$	974	$	6,983	$	721	$	722
Total		974		6,983		721		722

Restructured loans on accrual status:
Mortgage loans:
Single-family		4,347		876		1,906		3,748
Total		4,347		876		1,906		3,748
Total restructured loans	$	5,321	$	7,859	$	2,627	$	4,470

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.


	At March 31, 2022										At September 30, 2022
	Unpaid								Net		Unpaid								Net
	Principal		Related		Recorded				Recorded		Principal		Related		Recorded				Recorded
(In Thousands)	Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment		Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment

Mortgage loans:
Single-family:
With a related allowance	$	1,025	$	0	$	1,025	$	(51)	$	974	$	759	$	—	$	759	$	(38)	$	721
Without a related allowance⁽²⁾		4,347		0		4,347		—		4,347		1,906		—		1,906		—		1,906
Total single-family		5,372		0		5,372		(51)		5,321		2,665		—		2,665		(38)		2,627

Total restructured loans	$	5,372	$	0	$	5,372	$	(51)	$	5,321	$	2,665	$	—	$	2,665	$	(38)	$	2,627

(1)	Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)	There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.


	At June 30, 2021										At June 30, 2022
	Unpaid								Net		Unpaid								Net
	Principal		Related		Recorded				Recorded		Principal		Related		Recorded				Recorded
(In Thousands)	Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment		Balance		Charge-offs		Investment		Allowance⁽¹⁾		Investment

Mortgage loans:
Single-family:
With a related allowance	$	7,151	$	0	$	7,151	$	(384)	$	6,767	$	760	$	—	$	760	$	(38)	$	722
Without a related allowance⁽²⁾		1,457		(365)		1,092		—		1,092		3,748		—		3,748		—		3,748
Total single-family		8,608		(365)		8,243		(384)		7,859		4,508		—		4,508		(38)		4,470

Total restructured loans	$	8,608	$	(365)	$	8,243	$	(384)	$	7,859	$	4,508	$	—	$	4,508	$	(38)	$	4,470

(1)	Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)	There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, 0no properties were acquired in the settlement of loans and 0no previously foreclosed upon properties were sold. As of both ~~March 31,~~September 30, 2022 and June 30, ~~2021,~~2022, there was no real

2218

Table of Contents

~~real~~ estate owned property. A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs. Any initial loss is recorded as a charge to the allowance for loan losses before being transferred to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations. In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred.

Note 6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition. The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments. As of ~~March 31,~~September 30, 2022 and June 30, ~~2021,~~2022, the Corporation had commitments to extend credit on loans to be held for investment of ~~$40.7~~$47.4 million and ~~$21.9~~$43.4 million, respectively.

The following table provides information at the dates indicated regarding undisbursed funds on construction loans, undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.



Commitments	March 31, 2022		June 30, 2021		September 30, 2022		June 30, 2022
(In Thousands)
Undisbursed loan funds – Construction loans	$	4,468	$	4,479	$	2,776	$	3,384
Undisbursed lines of credit – Commercial business loans		942		460		541		541
Undisbursed lines of credit – Consumer loans		401		425		386		390
Commitments to extend credit on loans to be held for investment		40,734		21,887		47,427		43,386
Total	$	46,545	$	27,251	$	51,130	$	47,701

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021.


	For the Quarter Ended				For the Nine Months Ended				For the Quarter Ended
	March 31,				March 31,				September 30,
(In Thousands)	2022		2021		2022		2021		2022		2021
Balance, beginning of the period	$	99	$	101	$	127	$	126	$	130	$	127
Provision		42		56		14		31
Provision (recovery)										7		(23)
Balance, end of the period	$	141	$	157	$	141	$	157	$	137	$	104

In accordance with ASC 815, “Derivatives and Hedging,” and interpretations of the Derivatives Implementation Group of the ~~FASB,~~Financial Accounting Standards Board (”FASB”), the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced (“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of ~~March 31,~~September 30, 2022 and June 30, ~~2021,~~2022, there were 0no outstanding derivative financial instruments.

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability. The FHLB – San Francisco absorbs the first 4four basis points of loss by establishing a first loss account and a credit scoring process is used to calculate the maximum recourse amount for the Bank. All losses above the Bank’s

2319

Table of Contents

~~and a credit scoring process is used to calculate the maximum recourse amount for the Bank. All losses above the Bank’s~~ maximum recourse amount are the responsibility of the FHLB – San Francisco. The FHLB – San Francisco pays the Bank a credit enhancement fee on a monthly basis to compensate the Bank for accepting the recourse obligation. As of ~~March 31,~~September 30, 2022 and June 30, ~~2021,~~2022, the Bank serviced ~~$4.4~~$4.0 million and ~~$5.3~~$4.1 million of loans under this program, respectively, and has established a recourse liability of $10,500 ~~and $25,000, respectively.~~at both dates.

Occasionally, the Bank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date. During the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, the Bank did 0tnot repurchase any loans or settle any request to repurchase a loan. In addition to the specific recourse liability for the MPF program, the Bank established a recourse liability of $150,000 ~~and $175,000~~ for loans sold to other investors ~~as of March 31,~~at both September 30, 2022 and June 30, ~~2021, respectively.~~2022.

The following table shows the summary of the recourse liability for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021:


	For the Quarter Ended				For the Nine Months Ended				For the Quarter Ended
	March 31,				March 31,				September 30,
Recourse Liability	2022		2021		2022		2021		2022		2021
(In Thousands)
Balance, beginning of the period	$	160	$	390	$	200	$	270	$	160	$	200
Provision for recourse liability		0		0		(40)		120		—		—
Net settlements in lieu of loan repurchases		0		(175)		0		(175)		—		—
Balance, end of the period	$	160	$	215	$	160	$	215	$	160	$	200

Note 7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments.” ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates. At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected. The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value:


			Aggregate						Aggregate
			Unpaid		Net				Unpaid		Net
	Aggregate		Principal		Unrealized		Aggregate		Principal		Unrealized
(In Thousands)	Fair Value		Balance		Loss		Fair Value		Balance		Loss
As of March 31, 2022:
As of September 30, 2022:
Loans held for investment, at fair value	$	1,470	$	1,589	$	(119)	$	1,350	$	1,549	$	(199)

As of June 30, 2021:
As of June 30, 2022:
Loans held for investment, at fair value	$	1,874	$	1,934	$	(60)	$	1,396	$	1,569	$	(173)

ASC 820-10-65-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides additional guidance for estimating

~~Table of Contents~~

fair value in accordance with ASC 820, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased.

Table of Contents

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

Level 1	-	Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2	-	Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
Level 3	-	Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks. These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value and interest-only strips; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned, if any, are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and privately issued CMO. The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3).

Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale. The fair value is determined by the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Non-performing loans are loans which are inadequately protected by the current sound worth and paying capacity of the borrowers or of the collateral pledged. The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower. For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2). For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2). For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2). Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above. This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses. These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date. The fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

2521

Table of Contents

fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips. The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets and liabilities measured at fair value on a recurring basis:


	Fair Value Measurement at March 31, 2022 Using:								Fair Value Measurement at September 30, 2022 Using:
(In Thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets:
Investment securities - available for sale:
U.S. government agency MBS	$	0	$	1,832	$	0	$	1,832	$	—	$	1,610	$	—	$	1,610
U.S. government sponsored enterprise MBS		0		977		0		977		—		800		—		800
Private issue CMO		0		0		135		135		—		—		107		107
Investment securities - available for sale		0		2,809		135		2,944		—		2,410		107		2,517

Loans held for investment, at fair value		0		0		1,470		1,470		—		—		1,350		1,350
Interest-only strips		0		0		8		8		—		—		7		7
Total assets	$	0	$	2,809	$	1,613	$	4,422	$	—	$	2,410	$	1,464	$	3,874

Liabilities:	$	0	$	0	$	0	$	0	$	—	$	—	$	—	$	—
Total liabilities	$	0	$	0	$	0	$	0	$	—	$	—	$	—	$	—


	Fair Value Measurement at June 30, 2021 Using:								Fair Value Measurement at June 30, 2022 Using:
(In Thousands)		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets:
Investment securities - available for sale:
U.S. government agency MBS	$	0	$	2,222	$	0	$	2,222	$	—	$	1,698	$	—	$	1,698
U.S. government sponsored enterprise MBS		0		1,211		0		1,211		—		865		—		865
Private issue CMO		0		0		154		154		—		—		113		113
Investment securities - available for sale		0		3,433		154		3,587		—		2,563		113		2,676

Loans held for investment, at fair value		0		0		1,874		1,874		—		—		1,396		1,396
Interest-only strips		0		0		10		10		—		—		7		7
Total assets	$	0	$	3,433	$	2,038	$	5,471	$	—	$	2,563	$	1,516	$	4,079

Liabilities:	$	0	$	0	$	0	$	—	$	—	$	—	$	—	$	—
Total liabilities	$	0	$	0	$	0	$	—	$	—	$	—	$	—	$	—

2622

Table of Contents

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:


	For the Quarter Ended March 31, 2022								For the Quarter Ended September 30, 2022
	Fair Value Measurement								Fair Value Measurement
	Using Significant Other Unobservable Inputs								Using Significant Other Unobservable Inputs
	(Level 3)								(Level 3)
	Private		Loans Held For		Interest-				Private		Loans Held For		Interest-
	Issue		Investment, at		Only				Issue		Investment, at		Only
(In Thousands)	CMO		fair value⁽¹⁾		Strips		Total		CMO		fair value⁽¹⁾		Strips		Total
Beginning balance at December 31, 2021	$	146	$	1,555	$	9	$	1,710
Beginning balance at June 30, 2022									$	113	$	1,396	$	7	$	1,516
Total gains or losses (realized/unrealized):
Included in earnings		0		(67)		(1)		(68)		—		(26)		—		(26)
Included in other comprehensive income (loss)		(2)		0		0		(2)		(1)		—		—		(1)
Purchases		0		0		0		0		—		—		—		—
Issuances		0		0		0		0		—		—		—		—
Settlements		(9)		(18)		0		(27)		(5)		(20)		—		(25)
Transfers in and/or out of Level 3		0		0		0		0		—		—		—		—
Ending balance at March 31, 2022	$	135	$	1,470	$	8	$	1,613
Ending balance at September 30, 2022									$	107	$	1,350	$	7	$	1,464

(1)	The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.


	For the Quarter Ended March 31, 2021								For the Quarter Ended September 30, 2021
	Fair Value Measurement								Fair Value Measurement
	Using Significant Other Unobservable Inputs								Using Significant Other Unobservable Inputs
	(Level 3)								(Level 3)
	Private		Loans Held For		Interest-				Private		Loans Held For		Interest-
	Issue		Investment, at		Only				Issue		Investment, at		Only
(In Thousands)	CMO		fair value		Strips		Total		CMO		fair value		Strips		Total
Beginning balance at December 31, 2020	$	173	$	1,972	$	12	$	2,157
Beginning balance at June 30, 2021									$	154	$	1,874	$	10	$	2,038
Total gains or losses (realized/unrealized):
Included in earnings		0		57		0		57		—		2		—		2
Included in other comprehensive income (loss)		2		0		(1)		1		1		—		(1)		—
Purchases		0		0		0		0		—		—		—		—
Issuances		0		0		0		0		—		—		—		—
Settlements		(12)		(150)		0		(162)		(5)		(299)		—		(304)
Transfers in and/or out of Level 3		0		0		0		0		—		—		—		—
Ending balance at March 31, 2021	$	163	$	1,879	$	11	$	2,053
Ending balance at September 30, 2021									$	150	$	1,577	$	9	$	1,736

For the Nine Months Ended March 31, 2022

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

CMO

fair value

Strips

Total
Beginning balance at June 30, 2021

$
154

$
1,874

$
10

$
2,038
Total gains or losses (realized/unrealized):

Included in earnings

—

(59)

—

(59)
Included in other comprehensive income (loss)

(2)

—

(2)

(4)
Purchases

—

—

—

—
Issuances

—

—

—

—
Settlements

(17)

(345)

—

(362)
Transfers in and/or out of Level 3

—

—

—

—
Ending balance at March 31, 2022

$
135

$
1,470

$
8

$
1,613

~~Table of Contents~~

For the Nine Months Ended March 31, 2021

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

CMO

fair value

Strips

Total
Beginning balance at June 30, 2020

$
197

$
2,258

$
14

$
2,469
Total gains or losses (realized/ unrealized):

Included in earnings

—

42

—

42
Included in other comprehensive income (loss)

8

—

(3)

5
Purchases

—

—

—

—
Issuances

—

—

—

—
Settlements

(42)

(421)

—

(463)
Transfers in and/or out of Level 3

—

—

—

��
Ending balance at March 31, 2021

$
163

$
1,879

$
11

$
2,053

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:


	Fair Value Measurement at March 31, 2022 Using:								Fair Value Measurement at September 30, 2022 Using:
(In Thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Non-performing loans	$	0	$	524	$	1,472	$	1,996	$	—	$	60	$	904	$	964
Mortgage servicing assets		0		0		171		171		—		—		103		103
Total	$	0	$	524	$	1,643	$	2,167	$	—	$	60	$	1,007	$	1,067


	Fair Value Measurement at June 30, 2021 Using:								Fair Value Measurement at June 30, 2022 Using:
(In Thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Non-performing loans	$	0	$	899	$	7,747	$	8,646	$	—	$	515	$	908	$	1,423
Mortgage servicing assets		0		0		208		208		—		—		168		168
Total	$	0	$	899	$	7,955	$	8,854	$	—	$	515	$	1,076	$	1,591

2823

Table of Contents

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of ~~March 31,~~September 30, 2022:

Impact to

Fair Value

Valuation

Fair Value

Valuation

As of

from an

As of

from an

March 31,

Valuation

Range⁽¹⁾

Increase in

September 30,

Valuation

Range⁽¹⁾

Increase in

(Dollars In Thousands)

2022

Techniques

Unobservable Inputs

(Weighted Average)

Inputs⁽²⁾

2022

Techniques

Unobservable Inputs

(Weighted Average)

Inputs⁽²⁾

Assets:

Securities available-for sale: Private issue CMO

135

Market comparable pricing

Comparability adjustment

(0.3%) - 0.4% (0.2%)

Increase

107

Market comparable pricing

Comparability adjustment

(4.3%) - (5.1%) (4.9%)

Increase

Loans held for investment, at fair value

1,470

Relative value analysis

Broker quotes

95.7% - 99.9% (97.0%) of par

Increase

1,350

Relative value analysis

Broker quotes

87.1% - 98.0% (90.4%)

Increase

Credit risk factor

1.2% - 100.0% (4.5%)

Decrease

Credit risk factor

1.2% - 6.6% (3.3%)

Decrease

Non-performing loans⁽³⁾

974

Discounted cash flow

Default rates

5.0%

Decrease

720

Discounted cash flow

Default rates

5.0%

Decrease

Non-performing loans⁽⁴⁾

498

Relative value analysis

Credit risk factor

20.0% - 30.0% (26.5%)

Decrease

184

Relative value analysis

Credit risk factor

20.0%

Decrease

Mortgage servicing assets

171

Discounted cash flow

Prepayment speed (CPR)

6.8% - 60.0% (13.7%)

Decrease

103

Discounted cash flow

Prepayment speed (CPR)

4.3% - 60.0% (10.4%)

Decrease

Discount rate

9.0% - 10.5% (9.0%)

Decrease

Discount rate

9.0% - 10.5% (9.1%)

Decrease

Interest-only strips

Discounted cash flow

Prepayment speed (CPR)

27.3% - 30.9% (30.7%)

Decrease

Discounted cash flow

Prepayment speed (CPR)

7.8% - 28.9% (27.6%)

Decrease

Discount rate

9.0%

Decrease

Discount rate

9.0%

Decrease

Liabilities:

None

(1)	The range is based on the historical estimated fair values and management estimates.

(2)

Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 asset or liability instruments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)	Consists of restructured loans.

(4)	Consists of other non-performing loans, excluding restructured loans.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates and broker quotes, among others. Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.

The carrying amount and fair value of the Corporation’s other financial instruments as of ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022 was as follows:


	March 31, 2022										September 30, 2022
	Carrying		Fair								Carrying		Fair
(In Thousands)	Amount		Value		Level 1		Level 2		Level 3		Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Loans held for investment, not recorded at fair value	$	892,093	$	866,869	$	0	$	0	$	866,869	$	992,592	$	921,980	$	—	$	—	$	921,980
Investment securities - held to maturity	$	195,579	$	185,892	$	0	$	185,892	$	0	$	176,162	$	154,506	$	—	$	154,506	$	—
FHLB – San Francisco stock	$	8,155	$	8,155	$	0	$	8,155	$	0	$	8,239	$	8,239	$	—	$	8,239	$	—

Financial liabilities:
Deposits	$	963,500	$	926,300	$	0	$	0	$	926,300	$	985,324	$	868,587	$	—	$	—	$	868,587
Borrowings	$	80,000	$	80,536	$	0	$	0	$	80,536	$	115,000	$	113,320	$	—	$	—	$	113,320

2924

Table of Contents


	June 30, 2021										June 30, 2022
	Carrying		Fair								Carrying		Fair
(In Thousands)	Amount		Value		Level 1		Level 2		Level 3		Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Loans held for investment, not recorded at fair value	$	849,086	$	848,727	$	0	$	0	$	848,727	$	938,596	$	892,339	$	—	$	—	$	892,339
Investment securities - held to maturity	$	223,306	$	224,721	$	0	$	224,721	$	0	$	185,745	$	171,724	$	—	$	171,724	$	—
FHLB – San Francisco stock	$	8,155	$	8,155	$	0	$	8,155	$	0	$	8,239	$	8,239	$	—	$	8,239	$	—

Financial liabilities:
Deposits	$	937,973	$	904,673	$	0	$	0	$	904,673	$	955,504	$	917,220	$	—	$	—	$	917,220
Borrowings	$	100,983	$	104,526	$	0	$	0	$	104,526	$	85,000	$	84,299	$	—	$	—	$	84,299

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value. For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices.

Investment securities - held to maturity: The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions, U.S. SBA securities, U.S. government sponsored enterprise CMO and U.S. government sponsored enterprise MBS. Due to the short-term nature of the time deposits, the principal balance approximated fair value (Level 2). For the MBS, CMO and SBA securities, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement (Level 2).

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities. The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation. The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated. The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers. The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. During the quarter ended ~~March 31,~~September 30, 2022, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its condensed consolidated financial position or results of operations.

~~Table of Contents~~

~~Note 8: Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")~~

~~The following tables provide the changes in AOCI by component for the quarters and nine months ended March 31, 2022 and 2021.~~

For the Quarter Ended March 31, 2022

Unrealized Gains and Losses on

Investment Securities

(Dollars In Thousands, Net of Statutory Taxes)

Available for Sale

Interest-Only Strips

Total

Beginning balance at December 31, 2021

$
52

$
6

$
58

Other comprehensive loss before reclassifications

(19)

—

(19)
Amount reclassified from accumulated other comprehensive income

0

0

0
Net other comprehensive loss

(19)

—

(19)

Ending balance at March 31, 2022

$
33

$
6

$
39

For the Quarter Ended March 31, 2021

Unrealized Gains and Losses on

Investment Securities

(Dollars In Thousands, Net of Statutory Taxes)

Available for Sale

Interest-Only Strips

Total

Beginning balance at December 31, 2020

$
71

$
9

$
80

Other comprehensive loss before reclassifications

(1)

(1)

(2)
Amount reclassified from accumulated other comprehensive income

—

—

—
Net other comprehensive loss

(1)

(1)

(2)

Ending balance at March 31, 2021

$
70

$
8

$
78

For the Nine Months Ended March 31, 2022

Unrealized Gains and Losses on

Investment Securities

(Dollars In Thousands, Net of Statutory Taxes)

Available for Sale

Interest-Only Strips

Total

Beginning balance at June 30, 2021

$
65

$
7

$
72

Other comprehensive loss before reclassifications

(32)

(1)

(33)
Amount reclassified from accumulated other comprehensive income

—

—

—
Net other comprehensive loss

(32)

(1)

(33)

Ending balance at March 31, 2022

$
33

$
6

$
39

~~Table of Contents~~

For the Nine Months Ended March 31, 2021

Unrealized Gains and Losses on

Investment Securities

(Dollars In Thousands, Net of Statutory Taxes)

Available for Sale

Interest-Only Strips

Total

Beginning balance at June 30, 2020

$
94

$
10

$
104

Other comprehensive loss before reclassifications

(24)

(2)

(26)
Amount reclassified from accumulated other comprehensive income

—

—

—
Net other comprehensive loss

(24)

(2)

(26)

Ending balance at March 31, 2021

$
70

$
8

$
78

Note 9:8: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Corporation expects to be entitled to receive. The largest portion of the Corporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

Table of Contents

If a contract is determined to be within the scope of ASC 606, the Corporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, quarterly or annually. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Corporation is generally the principal in these contracts, with the exception of interchange fees, in which case the Corporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

Disaggregation of Revenue:

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021:


	Quarter Ended				Nine Months Ended				Quarter Ended
	March 31,				March 31,				September 30,
Type of Services	2022		2021		2022		2021		2022		2021
(In Thousands)
Loan servicing and other fees⁽¹⁾	$	237	$	355	$	867	$	880	$	108	$	186
Deposit account fees		329		318		966		957		343		312
Card and processing fees		378		366		1,182		1,098		381		405
Other⁽²⁾		170		160		536		397		171		166
Total non-interest income	$	1,114	$	1,199	$	3,551	$	3,332	$	1,003	$	1,069

(1)	Not within the scope of ASC 606.

(2)	Includes BOLI of $46 thousand and ~~$48~~$47 thousand for the ~~quarter and $141 thousand and $143 thousand for the nine months~~quarters ended ~~March 31,~~September 30, 2022 and 2021, respectively, which are not within the scope of ASC 606.

~~Table of Contents~~

For both the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, substantially all of the Corporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized within the scope of ASC 606:

Deposit account fees: Fees are earned on the Bank's deposit accounts for various products offered to or services performed for the Bank's customers. Fees include business account fees, non-sufficient fund fees, ATM fees and others. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Card and processing fees: Debit interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from cardholder transactions through a third-party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Other: Includes asset management fees, certain loan related fees, stop payment fees, wire services fees, safe deposit box fees and other fees earned on other services, such as merchant services or occasional non-recurring type services, and are recognized at the time of the event or the applicable billing cycle. Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by customers through a third-party provider. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each month. Loan related fees include (loss) gain on sale of

Table of Contents

loans, prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Note ~~10:~~9: Leases

The Corporation accounts for its leases in accordance with ASC 842 which requires the Corporation to record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation's leases primarily represent future obligations to make payments for the use of buildings, space or equipment for its operations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and other liabilities, while right-of-use assets are recorded in premises and equipment in the Corporation's condensed consolidated statements of financial condition. At ~~March 31,~~September 30, 2022, all of the Corporation's leases were classified as operating leases and the Corporation did not have any operating leases with an initial term of 12 months or less ("short-term leases"). Liabilities to make future lease payments and right of use assets are recorded for operating leases and do not include short-term leases. These liabilities and right-of-use assets are determined based on the total contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Due to the fact that lease extensions are not reasonably certain, the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB -– San Francisco rates as a discount rate for each of the remaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the lease. For leases that contain variable lease payments, the Corporation assumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and periodic interest accretion in the related liability to make future lease payments.

For the quarters ended ~~March 31,~~September 30, 2022 and 2021, expenses associated with the Corporation’s leases totaled ~~$218,000~~$215,000 and ~~$222,000,~~$223,000, respectively, and were recorded in premises and occupancy expenses and equipment expenses in the condensed consolidated statements of operations.

The following table presents supplemental information related to operating leases at the date and for the periods indicated:


	As of
(In Thousands)	September 30, 2022			June 30, 2022
Condensed Consolidated Statements of Condition:
Premises and equipment - Operating lease right of use assets	$	1,764	$	1,969
Accounts payable, accrued interest and other liabilities – Operating lease liabilities	$	1,789	$	1,998


	Quarter Ended
	September 30,
(In Thousands)	2022			2021
Condensed Consolidated Statements of Operations:
Premises and occupancy expenses from operating leases⁽¹⁾	$	193	$	200
Equipment expenses from operating leases	$	22	$	23

(1)	Includes immaterial variable lease costs.


	Quarter Ended		Quarter Ended
(In Thousands)	September 30, 2022		September 30, 2021
Condensed Consolidated Statements of Cash Flows:
Operating cash flows from operating leases, net	$	219	$	232

3327

Table of Contents

~~The following table presents supplemental information related to operating leases at the date and for the periods indicated:~~

As of
(In Thousands)

March 31, 2022

June 30, 2021
Condensed Consolidated Statements of Condition:




Premises and equipment - Operating lease right of use assets

$
2,030

$
2,117
Accounts payable, accrued interest and other liabilities – Operating lease liabilities

$
2,068

$
2,192

Quarter Ended

Nine Months Ended


March 31,

March 31,
(In Thousands)

2022

2021

2022

2021
Condensed Consolidated Statements of Operations:








Premises and occupancy expenses from operating leases⁽¹⁾

$
196

$
199

$
591

$
597
Equipment expenses from operating leases

$
22

$
23

$
69

$
46

~~(1)~~

~~Includes immaterial variable lease costs.~~

Nine Months Ended

Nine Months Ended
(In Thousands)

March 31, 2022

March 31, 2021
Condensed Consolidated Statements of Cash Flows:




Operating cash flows from operating leases, net

$
697

$
676

The following table provides information related to remaining minimum contractual lease payments and other information associated with the Corporation’s leases as of ~~March 31,~~September 30, 2022:


	Amount⁽¹⁾			Amount⁽¹⁾
Year Ending June 30,	(In Thousands)			(In Thousands)
2022	$	225
2023		721		$	614
2024		518			555
2025		400			400
2026		236			236
2027					39
Thereafter		39			—
Total contract lease payments	$	2,139		$	1,844

Total liability to make lease payments	$	2,068		$	1,789
Difference in undiscounted and discounted future lease payments	$	71		$	55
Weighted average discount rate		1.88	%		1.97	%
Weighted average remaining lease term (years)		3.4			2.9

(1)	Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.

Note ~~11:~~10: Stock Repurchases

On April ~~27, 2021,~~28, 2022, Board of Directors of the Corporation ~~extended its 5~~authorized the repurchase of up to five percent ~~stock repurchase program of April 30, 2020 with a remaining authorization of 317,108 shares to be purchased for a period of one year or until completed, whichever occurs first.~~

~~During the quarter ended March 31, 2022, the Corporation purchased 69,271 shares~~ of the Corporation’s common stock, ~~under the April 2020~~approximately 364,259 shares (the “April 2022 stock repurchase plan with a weighted average cost of $16.69 per share. For the first nine months of fiscal 2022, the Corporation purchased 221,797 shares of the Corporation’s common stock under the April 2020 stock repurchase plan with a weighted average cost of $16.87 per share. As of March 31, 2022, there are 45,036 shares available for purchase until the plan expires on April 27, 2022.plan”). The Corporation will purchase the shares from time to time in the

~~Table of Contents~~

open market or through privately negotiated transactions over a one-year period depending on market conditions, the capital requirements of the Corporation, and available cash that can be allocated to the stock repurchase program, among other considerations. The April 2022 stock repurchase plan will continue for a period of one year or until completed, whichever occurs first.

During the quarter ended September 30, 2022, the Corporation purchased 49,624 shares of the Corporation’s common stock under the April 2022 stock repurchase plan with a weighted average cost of $14.57 per share. As of September 30, 2022, a total of 314,635 shares or 86 percent of authorized shares under the plan remains available for purchase until the plan expires on April 28, 2023.

Note ~~12:~~11: Subsequent Events

On ~~April 28,~~October 27, 2022, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on ~~May 19,~~November 17, 2022 are entitled to receive the cash dividend. The cash dividend will be payable on ~~June 9,~~December 8, 2022.

On April 28, 2022, the Corporation announced that its Board of Directors authorized the repurchase of up to 5 percent (5%) of the Corporation’s common stock, approximately 364,259 shares. The Corporation will purchase the shares from time to time in the open market or through privately negotiated transactions over a one-year period depending on market conditions, the capital requirements of the Corporation, and available cash that can be allocated to the stock repurchase program, among other considerations. The April 2022 stock repurchase plan became effective on April 28, 2022 and will continue for a period of one year or until completed, whichever occurs first.

ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Provident Financial Holdings, Inc., a Delaware corporation, was organized in January 1996 for the purpose of becoming the holding company of Provident Savings Bank, F.S.B. ("the Bank") upon the Bank’s conversion from a federal mutual to a federal stock savings bank (“Conversion”). The Conversion was completed on June 27, 1996. The Corporation is regulated by the Federal Reserve Board (“FRB”). At ~~March 31,~~September 30, 2022, the Corporation had total assets of ~~$1.19~~$1.25 billion, total deposits of ~~$963.5~~$985.3 million and total stockholders’ equity of ~~$127.6~~$129.2 million. The Corporation has not engaged in any significant activity other than holding the stock of the Bank. Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiaries. As used in this report, the terms ~~“we,~~

Table of Contents

“we,” “our,” “us,” and “Corporation” refer to Provident Financial Holdings, Inc. and its consolidated subsidiaries, unless the context indicates otherwise.

The Bank, founded in 1956, is a federally chartered stock savings bank headquartered in Riverside, California. The Bank is regulated by the Office of the Comptroller of the Currency (“OCC”), its primary federal regulator, and the Federal Deposit Insurance Corporation (“FDIC”), the insurer of its deposits. The Bank’s deposits are federally insured up to applicable limits by the FDIC. The Bank has been a member of the Federal Home Loan Bank System since 1956.

The Corporation operates in a single business segment through the Bank. The Bank’s activities include attracting deposits, offering banking services and originating and purchasing single-family, multi-family, commercial real estate, construction and, to a lesser extent, other mortgage, commercial business and consumer loans. Deposits are collected primarily from 13 banking locations located in Riverside and San Bernardino counties in California. Loans are primarily originated and purchased in Southern and Northern California. There are various risks inherent in the Corporation’s business including, among others, the general business environment, interest rates, the California real estate market, the demand for loans, the prepayment of loans, the repurchase of loans previously sold to investors, the secondary market conditions to buy and sell loans, competitive conditions, legislative and regulatory changes, fraud and other risks.

The Corporation began to distribute quarterly cash dividends in the quarter ended September 30, 2002. On ~~January 25,~~July 28, 2022, the Corporation declared a quarterly cash dividend of $0.14 per share for the Corporation’s shareholders of record at the close of business on ~~February 15,~~August 18, 2022, which was paid on ~~March~~September 8, 2022. Future declarations or payments of dividends will be subject to the consideration of the Corporation’s Board of Directors, which will take into account the Corporation’s financial condition, results of operations, tax considerations, capital requirements, industry standards, legal restrictions, economic conditions and other factors, including the regulatory restrictions which affect the payment of dividends by the Bank to the Corporation. Under Delaware law, dividends may be paid either out of surplus or, if there is no surplus, out of net profits for the current fiscal year and/or the preceding fiscal year in which the dividend is declared.

~~Table of Contents~~

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Corporation. The information contained in this section should be read in conjunction with the Unaudited Interim Condensed Consolidated Financial Statements and accompanying selected Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Safe-Harbor Statement

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This Form 10-Q contains statements that the Corporation believes are “forward-looking statements.” These statements relate to the Corporation’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Corporation may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Corporation. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially include, but are not limited to the following: potential adverse impacts to economic conditions in our local market areas, other markets where the ~~Company~~Corporation has lending relationships, or other aspects of the ~~Company's~~Corporation's business operations or financial markets, ~~generally, resulting~~including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from ~~the ongoing novel coronavirus~~acts of ~~2019 ("COVID-19")~~war including Russia’s invasion of Ukraine, as well as increasing oil prices and supply chain disruptions, and any governmental or societal responses ~~thereto;~~to the COVID-19 pandemic, including the possibility of new COVID-19 variants; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the residential and commercial real estate markets and may lead to increased losses and non-performing assets and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserve; changes in ~~general economic conditions, either nationally or in our market areas; changes in~~ the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; ~~uncertainty regarding~~ the future of ~~the London Interbank Offered Rate ("LIBOR"),~~LIBOR, and the transition away from LIBOR toward new interest rate benchmarks; fluctuations in the demand for loans, the number of unsold homes, land and other properties and

Table of Contents

fluctuations in real estate values in our market areas; results of examinations of the Corporation by the FRB or of the Bank by the OCC or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to enter into a formal enforcement action or to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in banking, securities and tax law, and in regulatory policies and principles, ~~including~~or the interpretation of regulatory capital or other rules, ~~including as a result of Basel III;~~and other governmental initiatives affecting the ~~impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, California Consumer Privacy Act and the implementing regulations;~~financial services industry; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; our ability to attract and retain deposits; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; the quality and composition of our securities portfolio and the impact of any adverse changes in the securities markets; the inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; ~~including as a result~~the effects of ~~the Coronavirus Aid, Relief,~~climate change, severe weather events, natural disasters, pandemics, epidemics and ~~Economic Security Act for 2020 (“CARES Act”) as amended by the Consolidated Appropriations Act 2021 (“CAA”) and the related Revised Interagency Statement on Loan Modifications and Reporting~~

~~Table~~other public health crises, acts of ~~Contents~~

~~for Financial Institutions Working with Customers Affected by the Coronavirus (“Interagency Statement”);~~ war or ~~terrorist activities;~~terrorism, and other external events on our business; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services ~~including as a result of COVID-19, the COVID-19 vaccination and economic stimulus efforts,~~ and other risks detailed in this report and in the Corporation’s other reports filed with or furnished to the ~~SEC.~~U.S. Securities and Exchange Commission (“SEC”), including our 2022 Annual Form 10-K. These developments could have an adverse impact on our financial position and our results of operations. Forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur, and you should not put undue reliance on any forward-looking statements. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Corporation’s consolidated financial condition and consolidated results of operations as well as its stock price performance.

Critical Accounting Policies and Estimates

The discussion and analysis of the Corporation’s financial condition and results of operations is based upon the Corporation’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

The Corporation’s critical accounting policies are described in the Corporation’s ~~2021~~2022 Annual ~~Report on~~ Form 10-K ~~for the year ended June 30, 2021~~ in the Critical Accounting Policies section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 - Organization and Summary of Significant Accounting Policies. There have been no significant changes during the ~~nine~~three months ended ~~March 31,~~September 30, 2022 to the critical accounting policies as described in the Corporation’s ~~2021~~2022 Annual ~~Report~~Form 10-K.

Table of Contents

Non-GAAP Measures

The Corporation uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Corporation’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on ~~Form 10-K~~GAAP measures. As other companies may use different calculations for ~~the period ended June 30, 2021.~~these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

For periods presented below, the return on average equity is a non-GAAP financial measure derived from GAAP-based amounts. The return on average stockholders’equity is calculated by dividing net income by average stockholders’ equity.


	For the Quarter Ended
	September 30,
(Dollars In Thousands)	2022		2021
Net income	$	2,090	$	2,667

Average stockholders' equity	$	130,166	$	127,160

Return on average stockholders' equity⁽¹⁾		6.42%		8.39%

⁽¹⁾ Ratio is annualized.

For periods presented below, the efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. The efficiency ratio is calculated by dividing total non-interest expense by the sum of net interest income before provision (recovery) for loan losses and total non-interest income.


	For the Quarter Ended
	September 30,
(Dollars In Thousands)	2022		2021
Total non-interest expense	$	6,941	$	5,668

Net interest income before provision (recovery) for loan losses	$	8,965	$	7,888
Total non-interest income		1,003		1,069
Total revenue	$	9,968	$	8,957

Efficiency ratio		69.63%		63.28%

For periods presented below, the net interest margin is a non-GAAP financial measure derived from GAAP-based amounts. The net interest margin is calculated by dividing net interest income before provision (recovery) for loan losses by average interest-earning assets.


	For the Quarter Ended
	September 30,
(Dollars In Thousands)	2022		2021
Net interest income before provision (recovery) for loan losses	$	8,965	$	7,888

Average interest-earning assets	$	1,176,815	$	1,163,010

Net interest margin⁽¹⁾		3.05%		2.71%

⁽¹⁾ Ratio is annualized.

Table of Contents

Executive Summary and Operating Strategy

Provident Savings Bank, F.S.B., established in 1956, is a financial services company committed to serving consumers and small to mid-sized businesses in the Inland Empire region of Southern California. The Bank conducts its business operations as Provident Bank and through its subsidiary, Provident Financial Corp. The business activities of the Corporation, primarily through the Bank, consist of community banking and, to a lesser degree, investment services for customers and trustee services on behalf of the Bank.

Community banking operations primarily consist of accepting deposits from customers within the communities surrounding the Corporation’s full service offices and investing those funds in single-family, multi-family and commercial real estate loans. Also, to a lesser extent, the Corporation makes construction, commercial business, consumer and other mortgage loans. The primary source of income in community banking is net interest income, which is the difference between the interest income earned on loans and investment securities, and the interest expense paid on interest-bearing deposits and borrowed funds. Additionally, certain fees are collected from depositors, such as returned check fees, deposit account service charges, ATM fees, IRA/KEOGH fees, safe deposit box fees, wire transfer fees and overdraft protection fees, among others.

During the next three years, subject to market conditions, the Corporation intends to improve its community banking business by moderately increasing total assets (by increasing single-family, multi-family, commercial real estate, construction and commercial business loans). In addition, the Corporation intends to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts. This strategy is intended to improve core revenue through a higher net interest margin and ultimately, coupled with the growth of the Corporation, an increase in net interest income. While the Corporation’s long-term strategy is for moderate growth, management recognizes that growth may be challenging despite some recent improvements in general economic ~~conditions as the economic consequences of COVID-19 remain unknown.~~conditions.

~~Table of Contents~~

Investment services operations primarily consist of selling alternative investment products such as annuities and mutual funds to the Bank’s depositors. Investment services and trustee services contribute a very small percentage of gross revenue.

Provident Financial Corp performs trustee services for the Bank’s real estate secured loan transactions and has in the past held, and may in the future hold, real estate for investment.

There are a number of risks associated with the business activities of the Corporation, many of which are beyond the Corporation’s control, including: changes in accounting principles, laws, regulation, interest rates and the economy, including as a result of the effects of inflation, a potential recession or slowed economic growth, and any governmental or societal responses to the COVID-19 pandemic, among others. The Corporation attempts to mitigate many of these risks through prudent banking practices, such as interest rate risk management, credit risk management, operational risk management, and liquidity risk management. The California economic environment presents heightened risk for the Corporation primarily with respect to real estate values and loan delinquencies. Since the majority of the Corporation’s loans are secured by real estate located within California, significant declines in the value of California real estate may also inhibit the Corporation’s ability to recover on defaulted loans by selling the underlying real estate.

COVID-19 Impact to the Corporation

The Corporation is actively monitoring and responding to the effects of the ~~rapidly-changing~~ COVID-19 pandemic. The health, safety and well-being of its customers, employees and communities are the Corporation’s top priorities. As of ~~March 31,~~September 30, 2022, all banking branches are open with normal ~~hours and substantially all employees have returned to their routine working environments.~~hours. The Bank will continue to monitor branch access and occupancy levels in relation to cases and close contact scenarios and follow governmental restrictions and public health authority guidelines.

Off-Balance Sheet Financing Arrangements

Commitments and Derivative Financial Instruments. The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, in the form of originating loans or providing funds under existing lines of credit,

Table of Contents

loan sale agreements to third parties and option contracts. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition. The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments. For a discussion on commitments and derivative financial instruments, see Note 6 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Comparison of Financial Condition at ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022

Total assets increased ~~slightly~~five percent to ~~$1.19~~$1.25 billion at ~~March 31,~~September 30, 2022 from ~~$1.18~~$1.19 billion at June 30, ~~2021.~~2022. The increase was attributable to the increases in loans held for investment ~~was mostly offset by the decreases in investment securities~~ and cash and cash ~~equivalents.~~equivalents, partly offset by a decrease in investment securities.

Total cash and cash equivalents, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, ~~decreased $10.2~~increased $15.3 million, or 1465 percent, to ~~$60.1~~$38.7 million at ~~March 31,~~September 30, 2022 from ~~$70.3~~$23.4 million at June 30, ~~2021.~~2022. The ~~decrease~~increase in total cash and cash equivalents was primarily attributable to increases in deposits and borrowings combined with repayments from investment securities in excess of the ~~utitization of excess liquidy for~~amount used to fund the growth in loans held for investment.

Investment securities (held to maturity and available for sale) decreased ~~$28.4~~$9.7 million, or 13five percent, to ~~$198.5~~$178.7 million at ~~March 31,~~September 30, 2022 from ~~$226.9~~$188.4 million at June 30, ~~2021.~~2022. The decrease was primarily the result of scheduled and accelerated principal payments on mortgage-backed ~~securities, partly offset by the $18.0 million purchase of investment~~and other securities during the first ~~nine~~three months of fiscal ~~2022.~~2023. For further analysis on investment securities, see Note 4 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements of this Form 10-Q.

~~Table of Contents~~

Loans held for investment increased ~~$42.6~~$53.9 million, or ~~five~~six percent, to ~~$893.6~~$993.9 million at ~~March 31,~~September 30, 2022 from ~~$851.0~~$940.0 million at June 30, ~~2021,~~2022, primarily due to an increase in single-family ~~loans, partly offset by decreases in multi-family and commercial real estate~~ loans. During the first ~~nine~~three months of fiscal ~~2022,~~2023, the Corporation originated ~~$213.9~~$84.6 million of loans held for investment, consisting ~~primarily~~ of single-family, multi-family and commercial real estate loans that are located throughout California. The Corporation ~~also purchased $6.4 million of single-family~~did not purchase any loans ~~to be held for investment~~from other institutions during the first ~~nine~~three months of fiscal ~~2022.~~2023. Total loan principal payments during the first ~~nine~~three months of fiscal ~~2022~~2023 were ~~$180.1~~$31.7 million, down 1141 percent from ~~$201.6~~$53.9 million during the comparable period in fiscal ~~2021.~~2022. The single-family loans held for investment balance at ~~March 31,~~September 30, 2022 and June 30, ~~2021~~2022 was ~~$327.7~~$429.6 million and ~~$268.3~~$378.2 million, respectively, and represented approximately 3743 percent and 3140 percent of loans held for investment, respectively.

The tables below describe the geographic dispersion of gross real estate secured loans held for investment at ~~March 31,~~September 30, 2022 and June 30, ~~2021,~~2022, as a percentage of the total dollar amount outstanding:

As of ~~March 31,~~September 30, 2022:

Inland

Southern

Other

Other






Empire

California⁽¹⁾

California

States

Total

Loan Category

Balance

%

Balance

%

Balance

%

Balance

%

Balance

%

Single-family

$
106,560

33
%
$
102,134

31
%
$
118,684

36
%
$
283

—
%
$
327,661

100
%
Multi-family

63,902

14
%

278,717

59
%

125,758

27
%

279

—
%

468,656

100
%
Commercial real estate

22,150

24
%

42,106

46
%

27,088

30
%

—

—
%

91,344

100
%
Construction

2,365

57
%

1,762

43
%

—

—
%

—

—
%

4,127

100
%
Other

—

—
%

131

100
%

—

—
%

—

—
%

131

100
%
Total

$
194,977

22
%
$
424,850

48
%
$
271,530

30
%
$
562

—
%
$
891,919

100
%


	Inland				Southern				Other				Other
	Empire				California⁽¹⁾				California				States				Total
Loan Category	Balance		%		Balance		%		Balance		%		Balance		%		Balance		%
Single-family	$	138,408	32	%	$	131,176	31	%	$	159,713	37	%	$	278	—	%	$	429,575	100	%
Multi-family		64,483	14	%		277,878	59	%		125,397	27	%		273	—	%		468,031	100	%
Commercial real estate		20,439	23	%		40,017	45	%		28,883	32	%		—	—	%		89,339	100	%
Construction		2,927	93	%		224	7	%		—	—	%		—	—	%		3,151	100	%
Other		—	—	%		118	100	%		—	—	%		—	—	%		118	100	%
Total	$	226,257	23	%	$	449,413	45	%	$	313,993	32	%	$	551	—	%	$	990,214	100	%

(1)	Other than the Inland Empire.

Table of Contents

As of June 30, 2022:


	Inland				Southern				Other				Other
	Empire				California⁽¹⁾				California				States				Total
Loan Category	Balance		%		Balance		%		Balance		%		Balance		%		Balance		%
Single-family	$	126,638	33	%	$	112,549	30	%	$	138,767	37	%	$	280	—	%	$	378,234	100	%
Multi-family		63,764	14	%		275,642	59	%		124,993	27	%		277	—	%		464,676	100	%
Commercial real estate		20,450	23	%		41,127	45	%		28,852	32	%		—	—	%		90,429	100	%
Construction		3,157	98	%		59	2	%		—	—	%		—	—	%		3,216	100	%
Other		—	—	%		123	100	%		—	—	%		—	—	%		123	100	%
Total	$	214,009	23	%	$	429,500	46	%	$	292,612	31	%	$	557	—	%	$	936,678	100	%

(1)	Other than the Inland Empire.

AsFor further analysis on loans held for investment, see Note 5 of ~~June 30, 2021:~~the Notes to Unaudited Interim Condensed Consolidated Financial Statements of this Form 10-Q.

Inland

Southern

Other

Other






Empire

California⁽¹⁾

California

States

Total

Loan Category

Balance

%

Balance

%

Balance

%

Balance

%

Balance

%

Single-family

$
78,631

29
%
$
100,560

38
%
$
88,790

33
%
$
291

—
%
$
268,272

100
%
Multi-family

68,350

14
%

304,534

63
%

111,232

23
%

292

—
%

484,408

100
%
Commercial real estate

22,989

24
%

41,940

44
%

30,350

32
%

—

—
%

95,279

100
%
Construction

279

9
%

2,761

91
%

—

—
%

—

—
%

3,040

100
%
Other

—

—
%

139

100
%

—

—
%

—

—
%

139

100
%
Total

$
170,249

20
%
$
449,934

53
%
$
230,372

27
%
$
583

—
%
$
851,138

100
%

~~(1)~~

~~Other than the Inland Empire.~~

Total deposits increased ~~$25.5~~$29.8 million, or three percent, to ~~$963.5~~$985.3 million at ~~March 31,~~September 30, 2022 from ~~$938.0~~$955.5 million at June 30, ~~2021,~~2022, primarily due to ~~increases~~an increase in brokered time deposits, and to a lesser extent, transaction ~~accounts, partly offset by a decrease in higher cost time deposits. Transaction accounts~~accounts. Time deposits increased ~~$38.8~~$21.9 million, or ~~five~~18 percent, to ~~$836.3~~$143.0 million at ~~March 31,~~September 30, 2022 from ~~$797.5~~$121.1 million at June 30, ~~2021,~~2022, while ~~time deposits decreased $13.2~~transaction accounts increased $7.9 million, or ~~nine~~one percent, to ~~$127.2~~$842.3 million at ~~March 31,~~September 30, 2022 from ~~$140.4~~$834.4 million at June 30, ~~2021.~~2022. The increase in time deposits was primarily due to an increase in brokered certificates of deposit of $30.0 million with a weighted average cost of 2.83% (including broker fees). The percentage of time deposits to total deposits ~~decreased~~increased to 1315 percent at ~~March 31,~~September 30, 2022 from 1513 percent at June 30, ~~2021, primarily due to a managed run-off of higher cost time~~2022. Brokered deposits ~~consistent with the Bank’s strategic plan during the first nine months of fiscal~~totaled $30.0 million at September 30, 2022.

Total borrowings ~~decreased $21.0~~increased $30.0 million, or 2135 percent, to ~~$80.0~~$115.0 million at ~~March 31,~~September 30, 2022 as compared to ~~$101.0~~$85.0 million at June 30, ~~2021,~~2022, due to ~~prepayment and maturities of long-term borrowings.~~additional short-term borrowings to fund the increase in loans held for investment. At ~~March 31,~~September 30, 2022, borrowings are comprised of short-term and long-term FHLB - San Francisco advances used for interest rate risk management purposes.

Total stockholders’ equity increased slightly to ~~$127.6~~$129.2 million at ~~March 31,~~September 30, 2022 from ~~$127.3~~$128.7 million at June 30, ~~2021,~~2022, primarily as a result of the ~~$6.6~~$2.1 million net income and ~~$607,000~~$212,000 of stock-based compensation in the first ~~nine~~three months of

~~Table of Contents~~

fiscal ~~2022,~~2023, partly offset by ~~$3.1~~$1.0 million of quarterly cash dividends paid to shareholders and ~~$3.7 million~~$724,000 of stock repurchases. The Corporation repurchased ~~221,797~~49,624 shares of its common stock under its April ~~2020~~2022 stock repurchase plan with a weighted average cost of ~~$16.87~~$14.57 per share during the first ~~nine~~three months of fiscal ~~2022.~~

2023.

Comparison of Operating Results for the Quarters ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2022 and 2021

The Corporation’s net income for the ~~third~~first quarter of fiscal ~~2022~~2023 was ~~$1.7~~$2.1 million, ~~up $138,000~~down $577,000 or ~~nine~~22 percent from ~~$1.6~~$2.7 million in the same period of fiscal ~~2021.~~2022. Compared to the same quarter last year, the ~~increase~~decrease in ~~earnings~~net income was primarily attributable to ~~a $445,000 increase~~salaries and employee benefits expenses increasing $1.0 million resulting from the $1.2 million credit from the Employee Retention Tax Credit (“ERTC”) recognized in the ~~recovery from the allowance for loan losses.~~

~~For the~~ first ~~nine months~~quarter of ~~fiscal 2022, the Corporation’s net income was $6.6 million, an increase of $2.4 million, or 57 percent, from $4.2 million in the same period of fiscal 2021. Compared to the same period~~ last year ~~the increase in earnings was primarily attributable~~(not replicated this quarter) and a $409,000 change to a ~~$2.1 million improvement in the~~$70,000 provision for loan losses ~~($2.1 million~~this quarter in contrast to a $339,000 recovery from the allowance for loan losses ~~vs. $59,000 provision for loan losses) and a $1.3 million decrease~~ in ~~non-interest expenses (mainly, a $1.2 million decrease in salaries and employee benefits expense) and a $219,000 increase in non-interest income,~~the same quarter last year, partly offset by a ~~$172,000 decrease~~$1.08 million increase in net interest income.

The Corporation’s efficiency ratio ~~defined as non-interest expense divided by the sum of net interest income and non-interest income, remained unchanged at 80~~increased to 70 percent for the ~~third~~first quarter of fiscal ~~2022 as compared to the same period of fiscal 2021. For the first nine months of fiscal 2022, the Corporation’s efficiency ratio improved to 73 percent~~2023 from ~~78 percent for the same period of fiscal 2021.~~

Return on average assets was 0.57 percent in the third quarter of fiscal 2022, up four basis points from 0.53 percent in the same period last year. For the first nine months of fiscal 2022, return on average assets was 0.74 percent, up 26 basis points from 0.4863 percent in the same period last year.

Return on average ~~stockholders’ equity~~ assetswas ~~5.33~~0.69 percent in the ~~third~~first quarter of fiscal ~~2022, up~~2023, down from ~~4.99~~0.89 percent in the same period last year. ~~For the first nine months of fiscal 2022, return~~Return on average stockholders’ equity was ~~6.94~~6.42 percent upin the first quarter of fiscal 2023, down from ~~4.51~~8.39 percent ~~for~~in the same period last year.

Diluted earnings per share for the ~~third~~first quarter of fiscal ~~2022~~2023 were ~~$0.23, up 10~~$0.29, down 17 percent from diluted earnings per share of ~~$0.21~~$0.35 in the same period last year. ~~For the first nine months of fiscal 2022, diluted earnings per share were $0.89, up 59 percent from $0.56 in the same period last year.~~

~~Net Interest Income:~~

~~For the Quarters Ended March 31, 2022 and 2021.~~ Net interest income increased by $81,000 to $7.5 million for the third quarter of fiscal 2022 from the same period in fiscal 2021, as a result of a higher average interest-earning asset balance and, to a lesser extent, a higher net interest margin. The average balance of interest-earning assets increased $10.3 million, or one percent, to $1.16 billion in the third quarter of fiscal 2022 from $1.15 billion in the comparable period of fiscal 2021, primarily reflecting increases in the average balance of loans receivable and interest-earning deposits, partly offset by a decrease in the average balance of investment securities. The average balance of interest-bearing liabilities increased by $10.7 million, or one percent, to $1.04 billion in the third quarter of fiscal 2022 from $1.03 billion in the same quarter last year primarily reflecting increases in the average balance of transaction accounts, partly offset by decreases in the average balance of both time deposits and borrowings. The net interest margin increased one basis point to 2.61 percent in the third quarter of fiscal 2022 from 2.60 percent in the same period of fiscal 2021.

~~For the Nine Months Ended March 31, 2022 and 2021.~~ Net interest income decreased by $172,000, or one percent, to $23.1 million for the first nine months of fiscal 2022 from $23.3 million in the same period in fiscal 2021, as a result of a lower net interest margin, partly offset by a higher average interest-earning assets balance. The net interest margin was 2.65 percent in the first nine months of fiscal 2022, a decrease of five basis points from 2.70 percent in the same period of fiscal 2021, primarily due to a decrease in the average yield on interest-earning assets which exceeded the decrease in the average cost of interest-bearing liabilities. The weighted-average yield on interest-earning assets decreased by 19 basis points to 2.93 percent in the first nine months of fiscal 2022 from 3.12 percent in the same period last year, while the

4034

Table of Contents

~~weighted-average~~Net Interest Income:

For the Quarters Ended September 30, 2022 and 2021. Net interest income increased $1.1 million or 14 percent to $9.0 million from $7.9 million for the same quarter last year. The increase in net interest income was primarily due to a higher net interest margindue to a shift in the composition of interest-earning assets towards higher yielding loans held for investment and an increase in the average yield on interest-earning deposits reflecting recent increases in the targeted federal funds rate, including a 150-basis point increase during the current quarter, to a range of 3.00% to 3.25%. The net interest margin during the first quarter of fiscal 2023 increased 34 basis points to 3.05 percent from 2.71 percent in the same quarter last year. The average yield on interest-earning assets increased 35 basis points to 3.36 percent in the first quarter of fiscal 2023 from 3.01 percent in the same quarter last year while the average cost of interest-bearing liabilities ~~decreased~~increased by 15only three basis points to ~~0.31~~0.35 percent ~~for~~in the first ~~nine months~~quarter of fiscal ~~2022 as compared to 0.46~~2023 from 0.32 percent in the same ~~period~~quarter last year. The average balance of interest-earning assets increased ~~$12.1 million, or~~by one percent to $1.18 billion in the first quarter of fiscal 2023 from $1.16 billion in the ~~first nine months of fiscal 2022 from $1.15 billion~~same quarter last year. The increase in the ~~comparable period~~average balance of ~~fiscal 2021, primarily reflecting increases~~loans held for investment was mainly offset by decreases in the average balance of both investment securities and interest earning deposits, partly offset by a decrease in the average balance of loans receivable. The average balance of interest-bearing liabilities increased by $11.5 million, or one percent, to $1.05 billion in the first nine months of fiscal 2022 from $1.04 billion in the same period last year primarily reflecting an increase in the average balance of transaction accounts, partly offset by decreases in the average balance of both time deposits and borrowings.

interest-earning deposits.

Interest Income:

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. Total interest income ~~decreased by $172,000,~~increased $1.2 million, or ~~two~~14 percent, to ~~$8.3~~$9.9 million for the ~~third~~first quarter of fiscal ~~2022~~2023 as compared to ~~$8.4~~$8.7 million for the same quarter of fiscal ~~2021.~~2022. The ~~decrease~~increase was due primarily to ~~a decrease~~an increase in interest income from loans receivable.

Interest income on loans receivable ~~decreased~~increased by ~~$279,000,~~$925,000, or ~~four~~11 percent, to ~~$7.6~~$9.1 million in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$7.9~~$8.2 million in the same quarter of fiscal ~~2021.~~2022. The ~~decrease~~increase was due to a ~~lower~~higher average ~~yield,~~balance, partly offset by a higher average balance. The average loans receivable yield during the third quarter of fiscal 2022 decreased 20 basis points to 3.53 percent from 3.73 percent during the same quarter last year. The decrease in the average yield on loans receivable was primarily attributable to loans repricing downward, new loan originations with a lower average yield and payoffs of loans with a higher average yield than the existing portfolio, partly offset by a decrease in net deferred loan cost amortization to $496,000 in the third quarter of fiscal 2022 from $717,000 in the same period of fiscal 2021.yield. The average balance of loans receivable increased by ~~$14.9~~$107.9 million, or ~~two~~13 percent, to ~~$858.3~~$960.6 million ~~for~~in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$843.4~~$852.7 million in the same quarter last year. Total loans originated and purchased for investment in the first quarter of fiscal ~~2021.~~2023 were $84.6 million, up 39 percent from $60.9 million in the same quarter last year. Loan principal payments received in the first quarter of fiscal 2023 were $31.7 million, down 41 percent from $53.9 million in the same quarter last year. The average yield on loans receivable decreased by four basis points to 3.79 percent in the first quarter of fiscal 2023 from an average yield of 3.83 percent in the same quarter last year. Net deferred loan cost amortization in the first quarter of fiscal 2023 decreased 33 percent to $296,000 from $441,000 in the same quarter last year, attributable primarily to fewer loan payoffs.

Interest income from investment securities increased ~~$63,000,~~$118,000, or 1428 percent, to ~~$515,000~~$536,000 in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$452,000~~$418,000 for the same quarter of fiscal ~~2021.~~2022. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average yield on investment securities ~~yield~~ increased 2040 basis points to ~~1.01~~1.16 percent in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~0.81~~0.76 percent infor the same quarter ~~of fiscal 2021.~~last year. The increase in the average investment securities yield was primarily attributable to ~~the upward repricing of adjustable rate mortgage-backed securities, new purchases with a higher estimated yield and~~ a lower premium amortization during the current quarter in comparison to the same quarter last year ($~~328,000~~238,000 vs. ~~$534,000).~~$510,000) attributable to a lower total principal repayment ($9.3 million vs. $17.0 million) and, to a lesser extent, the upward repricing of adjustable-rate mortgage-backed securities. The average balance of investment securities decreased ~~$19.1~~by $35.5 million, or ~~nine~~16 percent, to ~~$203.2~~$184.4 million in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$222.3~~$219.9 million in the same quarter of fiscal 2021. The decrease in the average balance of investment securities was primarily attributable to scheduled and accelerated principal payments on mortgage-backed securities, partly offset by purchases of investment securities during the last ~~12 months.~~year.

The FHLB – San Francisco distributed a $123,000 cash dividend ~~received~~to the Bank on its stock in the ~~third~~first quarter of fiscal ~~2022 was $123,000,~~2023, up ~~$23,000 or 23 percent~~slightly from ~~$100,000 for~~$122,000 in the same quarter ~~of fiscal 2021.~~last year. The average balance of FHLB – San Francisco stock in the ~~third~~first quarter of fiscal ~~2022 increased $185,000, or two percent, to~~2023 was $8.2 million, virtually unchanged from ~~$8.0 million in~~ the same quarter of fiscal ~~2021~~2022 and the average yield ~~increased to 6.03 percent in the third quarter of fiscal 2022 from 5.02 percent in the same quarter last year.~~was also virtually unchanged.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was ~~$39,000~~$139,000 in the ~~third~~first quarter of fiscal ~~2022,~~2023, up ~~$21,000 or 117~~348 percent from ~~$18,000~~$31,000 in the same quarter of fiscal ~~2021.~~2022. The increase was due to a higher average yield, ~~and, to~~partly offset by a ~~lesser extent, a higher~~lower average balance. The average yield earned on interest-earning deposits ~~increased eight~~in the first quarter of fiscal 2023 was 2.30 percent, up 215 basis points ~~to 0.18~~from 0.15 percent in the ~~third quarter of fiscal 2022 from 0.10 percent in the comparable~~same quarter last year. The average balance of the Company’s interest-earning deposits decreased $58.6 million, or 71 percent, to $23.6 million in the ~~third~~first quarter of fiscal ~~2022 was $86.0 million, an increase of $14.3 million or 20 percent,~~2023 from ~~$71.7~~$82.2 million in the same quarter last year primarily due to the utilization of ~~fiscal 2021.~~

~~For the Nine Months Ended March 31, 2022 and 2021.~~ ~~Total interest income decreased by $1.4 million, or five percent, to $25.5 million~~these excess funds for ~~the first nine months of fiscal 2022 from $26.9 million in the same period of fiscal 2021. The decrease was due primarily to a decrease in interest income from loans receivable.~~

loan portfolio growth.

4135

Table of Contents

Interest income from loans receivable decreased $1.4 million, or six percent, to $23.7 million in the first nine months of fiscal 2022 from $25.1 million for the same period of fiscal 2021. The decrease was due to a lower average yield and, to a lesser extent, a lower average balance. The average loan receivable yield during the first nine months of fiscal 2022 decreased 17 basis points to 3.69 percent from 3.86 percent in the same period last year. The decrease in the average yield on loans receivable was primarily attributable to loans repricing downward, new loan originations with a lower average yield and payoffs of loans with a higher average yield than the existing portfolio, partly offset by a decrease in net deferred loan cost amortization to $1.6 million in the first nine months of fiscal 2022 from $1.7 million in the same period of fiscal 2021. The average balance of loans receivable decreased $13.4 million, or two percent, to $855.1 million for the first nine months of fiscal 2022 from $868.5 million in the same period of fiscal 2021.

Interest income from investment securities decreased $12,000, or one percent, to $1.4 million in the first nine months of fiscal 2022 from the same period of fiscal 2021. This decrease was attributable to a lower average yield, partly offset by a higher average balance. The average investment securities yield decreased eight basis points to 0.86 percent in the first nine months of fiscal 2022 from 0.94 percent in the same period of fiscal 2021. The decrease in the average investment securities yield was primarily attributable to the downward repricing of adjustable rate mortgage-backed securities and purchases for the last 12 months with a lower average estimated yield, partly offset by a lower premium amortization ($1.3 million compared to $1.4 million). The average balance of investment securities increased $15.5 million, or eight percent, to $211.0 million in the first nine months of fiscal 2022 from $195.5 million in the same period of fiscal 2021. The increase in the average balance of investment securities was primarily the result of purchases of investment securities, partly offset by scheduled and accelerated principal payments on mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the first nine months of fiscal 2022 was $368,000, up 23 percent from $300,000 in the same period of fiscal 2021. As a result, the average yield increased to 6.02 percent in the first nine months of fiscal 2022 as compared to 5.02 percent in the comparable period last year. The average balance of FHLB – San Francisco stock in the first nine months of fiscal 2022 increased $185,000, or two percent, to $8.2 million from $8.0 million in the same period of fiscal 2021.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $105,000 in the first nine months of fiscal 2022, up 78 percent from $59,000 in the same period of fiscal 2021. The increase was due to a higher average yield and, to a lesser extent, a higher average balance. The average yield earned on interest-earning deposits increased six basis points to 0.16 percent in the first nine months of fiscal 2022 from 0.10 percent in the comparable period last year, due primarily to an increase in the interest rate paid on excess reserves. The average balance of the interest-earning deposits in the first nine months of fiscal 2022 was $86.4 million, an increase of $9.8 million or nine percent, from $76.6 million in the same period of fiscal 2021.

~~Interest~~ Expense:

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. Total interest expense ~~decreased by $253,000~~increased $75,000 or 26nine percent to ~~$720,000~~$933,000 in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$973,000~~$858,000 in the same quarter last year. ~~This decrease~~The increase was primarily attributable to ~~both lower deposit and borrowings expense.~~higher interest expense on borrowings.

Interest expense on deposits for the ~~third~~first quarter of fiscal ~~2022~~2023 was ~~$274,000 as compared to $380,000~~$317,000, a small increase from $313,000 for the same ~~quarter~~period last ~~year, a decrease of $106,000, or 28 percent.~~year. The ~~decrease~~increase in interest expense on deposits was attributable to a ~~lower average cost of deposits, partly offset by a~~ higher average balance. The average cost of deposits improved, decreasing by five basis points to 0.12 percent during the third quarter of fiscal 2022 from 0.17 percent during the same quarter last year. The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance and a 24 basis-point decrease in the average cost of time deposits. The average cost of transaction accounts remained unchanged at 0.05 percent. The average balance of deposits increased ~~$46.4~~$10.0 million, or ~~five~~one percent, to ~~$963.1~~$962.3 million ~~during the quarter ended March 31, 2022 from $916.7 million during the same quarter last year. The increase~~ in the average balance was primarily attributable to increases in transaction accounts, partly offset by a decrease in higher cost time deposits. Strategically, the Corporation has been promoting transaction accounts and competing less aggressively for time deposits. The average balance of transaction accounts to total deposits in the thirdfirst quarter of fiscal ~~2022 was 87 percent, compared to 84 percent in the same quarter of fiscal 2021.~~

~~Table of Contents~~

~~Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the third quarter of fiscal 2022 decreased $147,000, or 25 percent, to $446,000~~2023 from $593,000 for the same quarter last year. The decrease in interest expense on borrowings was the result of a lower average balance, partly offset by a higher average cost. The average balance of borrowings decreased $35.7$952.3 million or 31 percent, to $80.0 million during the quarter ended March 31, 2022 from $115.7 million during the same quarter last year, due primarily to maturities and prepayments of borrowings. The average cost of borrowings increased 18 basis points to 2.26 percent for the quarter ended March 31, 2022 from 2.08 percent in the same quarter last year. The ~~increase in the~~ average cost of ~~borrowings~~deposits was unchanged at 0.13 percent as compared to the same quarter last year.

Transaction account balances or “core deposits” increased $7.9 million, or one percent, to $842.3 million at September 30, 2022 from $834.4 million at June 30, 2022 and time deposits increased $21.9 million, or 18 percent, to $143.0 million at September 30, 2022 from $121.1 million at June 30, 2022. The increase in time deposits was primarily due to ~~maturities~~newly issued brokered certificates of ~~borrowings~~deposit totaling $30.0 million with a weighted average cost ~~lower than the average cost~~ of ~~total borrowings.~~

~~For the Nine Months Ended March 31, 2022 and 2021.~~ Total interest expense decreased $1.2 million, or 33 percent to $2.4 million in the first nine months of fiscal 2022 from $3.6 million in the same period last year. This decrease was attributable primarily to both lower deposit and borrowings expense.

Interest expense on deposits for the first nine months of fiscal 2022 was $889,000 as compared to $1.4 million in the same period last year, a decrease of $510,000 or 36 percent. The decrease in interest expense on deposits was primarily attributable to a lower average cost, partly offset by a higher average balance of deposits. The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance and a 26 basis-point decrease in the average cost of time deposits. The average cost of transaction accounts also decreased by two basis points. The average cost of deposits decreased nine basis points to 0.12 percent during the first nine months of fiscal 2022 from 0.21 percent during the same period last year. The average balance of deposits increased $53.0 million, or six percent, to $959.2 million during the nine months ended March 31, 2022 from $906.2 million during the same period last year. The increase in the average balance was primarily attributable to increases in transaction accounts, partly offset by a decrease in higher cost time deposits. The average balance of transaction accounts to total deposits in the first nine months of fiscal 2022 was 86 percent, compared to 83 percent in the same period last year.

2.83% (including broker fees).

Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the first ~~nine months~~quarter of fiscal ~~2022 decreased $661,000,~~2023 increased $71,000, or 3013 percent, to ~~$1.5 million~~$616,000 from ~~$2.2 million in~~$545,000 for the same period last year. The ~~decrease~~increase in interest expense on borrowings was the result of a ~~lower average balance, partly offset by a slightly~~ higher average ~~cost. The~~cost and, to a lesser extent, a higher average balance of borrowings decreased by $41.5 million, or 32 percent, to $89.0 million during the nine months ended March 31, 2022 from $130.5 million during the same period last year, primarily due to prepayments and maturities of borrowings.balance. The average cost of borrowings increased ~~six~~by 18 basis points to ~~2.30~~2.39 percent ~~for~~in the ~~nine months ended March 31, 2022~~first quarter of fiscal 2023 from ~~2.24~~2.21 percent in the same ~~period~~quarter last ~~year. The increase~~year, and the average balance of borrowings increased by $4.5 million to $102.2 million in the average cost of borrowings was primarily due to maturities and prepayments of borrowings with a weighted average cost lower than the average cost of total borrowings and higher prepayment fees ($39,000 versus $12,000) for the first ~~nine months~~quarter of fiscal ~~2022 as compared to~~2023 from $97.7 million in the same ~~period~~quarter last year.

4336

Table of Contents

The following tables present the average balance sheets for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, respectively:

Average Balance Sheets


	Quarter Ended						Quarter Ended						Quarter Ended						Quarter Ended
	March 31, 2022						March 31, 2021						September 30, 2022						September 30, 2021
	Average				Yield/		Average				Yield/		Average				Yield/		Average				Yield/
(Dollars In Thousands)	Balance		Interest		Cost		Balance		Interest		Cost		Balance		Interest		Cost		Balance		Interest		Cost
Interest-earning assets:
Loans receivable, net⁽¹⁾	$	858,300	$	7,581	3.53	%	$	843,374	$	7,860	3.73	%	$	960,610	$	9,100	3.79	%	$	852,741	$	8,175	3.83	%
Investment securities		203,171		515	1.01	%		222,284		452	0.81	%		184,352		536	1.16	%		219,907		418	0.76	%
FHLB – San Francisco stock		8,155		123	6.03	%		7,970		100	5.02	%		8,239		123	5.97	%		8,155		122	5.98	%
Interest-earning deposits		86,007		39	0.18	%		71,728		18	0.10	%		23,614		139	2.30	%		82,207		31	0.15	%

Total interest-earning assets		1,155,633		8,258	2.86	%		1,145,356		8,430	2.94	%		1,176,815		9,898	3.36	%		1,163,010		8,746	3.01	%

Non interest-earning assets		32,346						31,258						33,947						31,749

Total assets	$	1,187,979					$	1,176,614					$	1,210,762					$	1,194,759

Interest-bearing liabilities:
Checking and money market accounts⁽²⁾	$	505,126	$	54	0.04	%	$	473,196	$	50	0.04	%	$	499,953	$	60	0.05	%	$	501,297	$	57	0.05	%
Savings accounts		328,757		42	0.05	%		294,732		38	0.05	%		334,670		44	0.05	%		313,267		41	0.05	%
Time deposits		129,229		178	0.56	%		148,821		292	0.80	%		127,643		213	0.66	%		137,753		215	0.62	%

Total deposits(3)		963,112		274	0.12	%		916,749		380	0.17	%		962,266		317	0.13	%		952,317		313	0.13	%

Borrowings		80,000		446	2.26	%		115,672		593	2.08	%		102,174		616	2.39	%		97,742		545	2.21	%

Total interest-bearing liabilities		1,043,112		720	0.28	%		1,032,421		973	0.38	%		1,064,440		933	0.35	%		1,050,059		858	0.32	%

Non interest-bearing liabilities		17,348						19,141						16,156						17,540

Total liabilities		1,060,460						1,051,562						1,080,596						1,067,599

Stockholders’ equity		127,519						125,052						130,166						127,160
Total liabilities and stockholders’ equity	$	1,187,979					$	1,176,614					$	1,210,762					$	1,194,759

Net interest income			$	7,538					$	7,457					$	8,965					$	7,888

Interest rate spread⁽³⁾⁽⁴⁾					2.58	%					2.56	%					3.01	%					2.69	%
Net interest margin⁽⁴⁾⁽⁵⁾					2.61	%					2.60	%					3.05	%					2.71	%
Ratio of average interest- earning assets to average interest-bearing liabilities					110.79	%					110.94	%					110.56	%					110.76	%
Return on average assets					0.57	%					0.53	%					0.69	%					0.89	%
Return on average equity					5.33	%					4.99	%					6.42	%					8.39	%

(1)	Includes non-performing loans and net deferred loan cost amortization of ~~$496~~$296 thousand, and ~~$717~~$441 thousand for the quarters ended ~~March 31,~~September 30, 2022 and 2021, respectively.

(2)	Includes the average balance of non interest-bearing checking accounts of ~~$114.4~~$123.4 million and ~~$114.1~~$121.9 million during the quarters ended ~~March 31,~~September 30, 2022 and 2021, respectively.

(3)	Includes average balance of uninsured deposits of $178.2 million and $161.9 million in the quarters ended September 30, 2022 and 2021, respectively.

(4)	Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.

~~(4)~~(5)

Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

4437

Table of Contents

Nine Months Ended

Nine Months Ended

March 31, 2022

March 31, 2021

Average

Yield/

Average

Yield/

(Dollars In Thousands)

Balance

Interest

Cost

Balance

Interest

Cost

Interest-earning assets:


















Loans receivable, net⁽¹⁾

$
855,080

$
23,676

3.69
%

$
868,462

$
25,121

3.86
%
Investment securities

210,978

1,366

0.86
%

195,463

1,378

0.94
%
FHLB – San Francisco stock

8,155

368

6.02
%

7,970

300

5.02
%
Interest-earning deposits

86,402

105

0.16
%

76,642

59

0.10
%

Total interest-earning assets

1,160,615

25,515

2.93
%

1,148,537

26,858

3.12
%

Non interest-earning assets

32,604





30,980





Total assets

$
1,193,219





$
1,179,517





Interest-bearing liabilities:













Checking and money market accounts⁽²⁾

$
504,282

$
169

0.04
%

$
463,291

$
220

0.06
%
Savings accounts

320,999

128

0.05
%

284,787

170

0.08
%
Time deposits

133,872

592

0.59
%

158,091

1,009

0.85
%

Total deposits

959,153

889

0.12
%

906,169

1,399

0.21
%

Borrowings

88,986

1,537

2.30
%

130,510

2,198

2.24
%

Total interest-bearing liabilities

1,048,139

2,426

0.31
%

1,036,679

3,597

0.46
%

Non interest-bearing liabilities

17,722





18,089





Total liabilities

1,065,861





1,054,768





Stockholders’ equity

127,358





124,749





Total liabilities and stockholders’ equity

$
1,193,219





$
1,179,517





Net interest income



$
23,089





$
23,261



Interest rate spread⁽³⁾





2.62
%





2.66
%
Net interest margin⁽⁴⁾





2.65
%





2.70
%
Ratio of average interest- earning assets to average interest-bearing liabilities





110.73
%





110.79
%
Return on average assets

0.74
%

0.48
%
Return on average equity

6.94
%

4.51
%

~~(1)~~

~~Includes non-performing loans and net deferred loan cost amortization of $1.6 million and $1.7 million for the first nine months ended March 31, 2022 and 2021, respectively.~~

~~(2)~~

~~Includes the average balance of non interest-bearing checking accounts of $117.7 million and $113.9 million during the first nine months ended March 31, 2022 and 2021, respectively.~~

~~(3)~~

~~Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.~~

~~(4)~~

~~Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.~~

The following tables set forth the effects of changing rates and volumes on interest income and expense for the quarters ~~and nine months~~ ended ~~March 31,~~September 30, 2022 and 2021, respectively. Information is provided with respect to the effects attributable to changes in volume (changes in volume multiplied by prior rate), the effects attributable to changes in rate (changes in rate multiplied by prior volume) and the effects attributable to changes that cannot be allocated between rate and volume.

~~Table of Contents~~

Rate/Volume Variance


	Quarter Ended March 31, 2022 Compared								Quarter Ended September 30, 2022 Compared
	To Quarter Ended March 31, 2021								To Quarter Ended September 30, 2021
	Increase (Decrease) Due to								Increase (Decrease) Due to
(In Thousands)	Rate		Volume		Rate/Volume		Net		Rate		Volume		Rate/Volume		Net
Interest-earning assets:
Loans receivable⁽¹⁾	$	(411)	$	139	$	(7)	$	(279)	$	(97)	$	1,033	$	(11)	$	925
Investment securities		112		(39)		(10)		63		222		(68)		(36)		118
FHLB – San Francisco stock		21		2		—		23		—		1		—		1
Interest-earning deposits		14		4		3		21		445		(22)		(315)		108
Total net change in income on interest-earning assets		(264)		106		(14)		(172)		570		944		(362)		1,152

Interest-bearing liabilities:
Checking and money market accounts		—		4		—		4		—		—		3		3
Savings accounts		—		4		—		4		—		3		—		3
Time deposits		(87)		(39)		12		(114)		15		(16)		(1)		(2)
Borrowings		52		(183)		(16)		(147)		44		25		2		71
Total net change in expense on interest-bearing liabilities		(35)		(214)		(4)		(253)		59		12		4		75
Net (decrease) increase in net interest income	$	(229)	$	320	$	(10)	$	81
Net increase (decrease) in net interest income									$	511	$	932	$	(366)	$	1,077

(1)	For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

Nine Months Ended March 31, 2022 Compared

To Nine Months Ended March 31, 2021

Increase (Decrease) Due to
(In Thousands)

Rate

Volume

Rate/Volume

Net
Interest-earning assets:












Loans receivable

$
(1,075)

$
(387)

$
17

$
(1,445)
Investment securities

(112)

109

(9)

(12)
FHLB – San Francisco stock

60

7

1

68
Interest-bearing deposits

35

7

4

46
Total net change in income on interest-earning assets

(1,092)

(264)

13

(1,343)

Interest-bearing liabilities:








Checking and money market accounts

(63)

18

(6)

(51)
Savings accounts

(56)

22

(8)

(42)
Time deposits

(309)

(155)

47

(417)
Borrowings

56

(698)

(19)

(661)
Total net change in expense on interest-bearing liabilities

(372)

(813)

14

(1,171)
Net (decrease) increase in net interest income

$
(720)

$
549

$
(1)

$
(172)

Provision (Recovery) for Loan Losses:

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. During the ~~third~~first quarter of fiscal ~~2022,~~2023, the Corporation recorded a provision for loan losses of $70,000, as compared to the $339,000 recovery from the allowance for loan losses of $645,000, up from the $200,000 recovery in the same quarter of fiscal 2021. The recovery from the allowance for loan losses for both the third quarters of fiscal 2022 and 2021 were primarily due to improved credit quality and improving economic conditions, partly offset by an increase in loans receivablerecorded during ~~the current quarter; while a decrease in loans receivable contributed to the recovery in the same quarter last year.~~

~~For the Nine Months Ended March 31, 2022 and 2021.~~ ~~During the first nine months of fiscal 2022, the Corporation recorded a recovery from the allowance for loan losses of $2.1 million, as compared to a provision for loan losses of~~

~~Table of Contents~~

~~$59,000 in~~ the same period of fiscal 2021. The recovery from the allowance for loan losses for the first nine months of fiscal 2022 was primarily due to improved credit quality and improving economic conditions, partly offset by an increase in loans receivable.last year. The provision for loan losses ~~for the first nine months of fiscal 2021~~ primarily ~~reflected~~reflects an increase in loans held for investment in the first quarter of fiscal 2023 while the overall loan credit quality remains very good.

Non-performing assets, comprised solely of non-performing loans ~~partly offset by the decrease~~with underlying collateral located in ~~loans receivable and an improvement in the forecasted economic metrics utilized in the qualitative component adjustment to our allowance for loan losses during the first nine months of fiscal 2021.~~

~~Non-performing loans, net of the allowance for loan losses and fair value adjustments,~~California, decreased 77$459,000 or 32 percent to ~~$2.0~~$964,000, or 0.08 percent of total assets, at September 30, 2022, compared to $1.4 million, ~~at March 31, 2022 from $8.6 million~~or 0.12 percent of total assets, at June 30, ~~2021~~2022. The non-performing loans at September 30, 2022 are comprised of five single-family loans, while the non-performing loans at June 30, 2022 were comprised of seven single-family loans. At both September 30, 2022 and ~~were $9.8 million at March 31, 2021.~~ June 30, 2022, there was no real estate owned.

Net loan recoveries infor the ~~first nine months of fiscal~~quarter ended September 30, 2022 were ~~$433,000~~$4,000 or ~~0.07~~0.00 percent (annualized) of average loans receivable, as compared to net loan recoveries of ~~$22,000~~$165,000 or ~~0.00~~0.08 percent (annualized) of average loans receivable for the quarter ended September 30, 2021.

Classified assets were $964,000 at September 30, 2022 which consist solely of loans in the ~~same period of fiscal 2021. Total~~substandard category; while classified ~~loans, net of the allowance for loan losses and fair value adjustments, were $2.8 million at March 31, 2022 as compared to $10.4 million~~assets at June 30, ~~2021 and $12.2 million at March 31, 2021. Classified loans, net of the allowance for loan losses and fair value adjustments, at March 31,~~ 2022 were ~~comprised~~$1.6 million, consisting of ~~$789,000~~$224,000 of loans in the special mention category and ~~$2.0~~$1.4 million of loans in the substandard ~~category as compared to $1.8 million of loans in the special mention category and $8.6 million of loans in the substandard category at June 30, 2021.~~category.

The allowance for loan losses was determined through quantitative and qualitative adjustments including the Bank’s charge-off experience and reflects the impact on loans held for investment from the current general economic conditions of the U.S. and California economies. See related discussion of “Asset Quality.”

Table of Contents

At ~~March 31,~~September 30, 2022, the allowance for loan losses was ~~$6.0~~$5.6 million, comprised of collectively evaluated allowances of ~~$5.9~~$5.6 million and individually evaluated allowances of ~~$51,000; in comparison to the allowance for loan losses of $7.6 million at~~$38,000; virtually unchanged from June 30, ~~2021, comprised of collectively evaluated allowances of $7.2 million and individually evaluated allowances of $384,000.~~2022. The allowance for loan losses as a percentage of gross loans held for investment was ~~0.66~~0.57 percent at ~~March 31,~~September 30, 2022 as compared to ~~0.88~~0.59 percent at June 30, ~~2021.~~2022. Management considers, based on currently available information, the allowance for loan losses sufficient to absorb potential losses inherent in loans held for investment. For further analysis on the allowance for loan losses, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements. A decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Corporation’s financial condition and results of operations.

Non-Interest Income:

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. ~~Total non-interest~~Non-interest income decreased ~~$85,000,~~by $66,000, or ~~seven~~six percent, to ~~$1.1~~$1.00 million ~~for~~in the first quarter ~~ended March 31, 2022~~of fiscal 2023 from ~~$1.2~~$1.07 million ~~for~~in the same period last ~~year. The decrease was~~year, primarily ~~attributable~~due to a decrease in loan servicing and other fees.

Loan servicing and other fees decreased ~~$118,000~~$78,000 or 3342 percent to ~~$237,000~~$108,000 in the ~~third~~first quarter of fiscal ~~2022~~2023 from ~~$355,000~~$186,000 in the same quarter last year. The decrease was ~~due~~attributable primarily to a change in the fair value of loans held for investment to a $66,000 downward adjustment in the third quarter of fiscal 2022 as compared to a $57,000 upward adjustment to fair value in the same quarter last year.lower loan prepayment fees.

~~For the Nine Months Ended March 31, 2022 and 2021.~~ Total non-interest income increased $219,000, or seven percent, to $3.6 million for the nine months ended March 31, 2022 from $3.3 million for the same period last year. The increase was primarily attributable to increases in card and processing fees and other non-interest income.

Card and processing fees increased $84,000 or eight percent to $1.2 million in the third quarter of fiscal 2022 from $1.1 million in the same period last year, resulting from higher activity as businesses reopen in our market area.

Other non-interest income increased $139,000 or 35 percent to $536,000 in the third quarter of fiscal 2022 from $397,000 in the same period last year. The increase was primarily due to a $40,000 recovery on the allowance for loss reserves on sold loans recognized in the second quarter of fiscal 2022 as compared to a $120,000 provision for loss reserves on sold loans recognized in the first and second quarters of fiscal 2021.

~~Table of Contents~~

Non-Interest Expense:

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. ~~Total non-interest expense remained unchanged at $6.9~~Non-interest expenses increased by $1.27 million or 22 percent to $6.94 million in the first quarter of fiscal 2023 from $5.67 million for ~~both quarters ended March 31, 2022 and 2021. Decreases~~the same quarter last year. The increase in salaries and employee benefits expense, premises and occupancy expense, professional expense and deposit insurance premium and regulatory assessments expenses were largely offset by increases in equipment expense, sales and marketing expense and other operating expenses.

~~For~~ the ~~Nine Months Ended March 31, 2022 and 2021.~~ ~~Total~~ non-interest expense in the ~~nine months ended March 31, 2022 was $19.5 million, a decrease~~first quarter of ~~$1.3 million, or six percent, as compared to $20.8 million in the nine months ended March 31, 2021. The decrease~~fiscal 2023 was primarily ~~attributable~~due to a ~~decrease in~~higher salaries and employee benefits expense.

Salaries and employee benefits expense ~~decreased $1.2~~increased $1.0 million, or ~~nine~~32 percent, to ~~$11.8~~$4.1 million in the first ~~nine months~~quarter of fiscal ~~2022~~2023 from ~~$13.0~~$3.1 million in the same period of fiscal ~~2021.~~2022. The ~~decrease was due primarily to a $1.2 million credit for~~increase in the ~~ERTC recorded~~salaries and employee benefits expense in the first quarter of fiscal ~~2022. The~~2023 was primarily due to the $1.2 million credit from the ERTC ~~was recorded for qualified wages consistent with~~in the ~~CAA and American Rescue Plan Act of 2021 where eligible employers can claim a maximum credit equal to 70 percent of $10,000 of qualified wages paid to an employee per calendar~~first quarter last year, not replicated this quarter.

Provision for Income Taxes:

The income tax provision reflects accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income, adjusted for the effect of all permanent differences between income for tax and financial reporting purposes, such as non-deductible stock-based compensation, earnings from bank-owned life insurance policies and certain California tax-exempt loans, among others. Therefore, there are fluctuations in the effective income tax rate from period to period based on the relationship of net permanent differences to income before tax.

For the Quarters Ended ~~March 31,~~September 30, 2022 and 2021. The Corporation’s income tax provision was ~~$699,000~~$867,000 for the ~~third~~first quarter of fiscal ~~2022, an 81~~2023, down 10 percent ~~increase~~ from ~~$386,000~~$961,000 in the same quarter last year primarily due to a ~~higher~~decrease in income before income taxes. The effective ~~income~~ tax rate ~~for~~in the first quarter ~~ended March 31, 2022~~of fiscal 2023 was ~~29.2~~29.3 percent, ~~as compared to 19.8~~up from 26.5 percent ~~for~~in the same quarter ~~ended March 31, 2021.~~last year. The ~~lower~~higher effective tax rate in the ~~third~~first quarter of ~~last year~~fiscal 2023 was primarily attributable to ~~the recognition of tax benefits resulting from the exercise of stock options.~~

~~For the Nine Months Ended March 31, 2022 and 2021.~~ The Corporation’s income tax provision was $2.6 million for the first nine months of fiscal 2022, a 73 percent increase from $1.5 million in the same period last year, primarily reflecting higher pre-tax income. The effective income tax rate for the nine months ended March 31, 2022 and 2021 was 28.1 percent and 26.2 percent, respectively. The provision for income taxes in the first nine months of fiscal 2022 includes the tax benefits from the non-taxable treatment of the ERTC for state ~~income~~ tax ~~purposes; while the provision for income taxes~~purposes in the ~~same period last year~~first quarter of fiscal 2022 that was ~~primarily attributable~~not applicable to ~~the recognition of tax benefits resulting from the exercise of stock options.~~

this quarter.

Asset Quality

Non-performing assets were comprised solely of non-performing loans at both ~~March 31,~~September 30, 2022 and June 30, ~~2021.~~2022. Non-performing loans, net of the allowance for loan losses, ~~and fair value adjustments,~~ consisting of loans with collateral located in California, were ~~$2.0 million~~$964,000 at ~~March 31,~~September 30, 2022, down 7732 percent from ~~$8.6~~$1.4 million at June 30, ~~2021.~~2022. Non-performing loans as a percentage of loans held for investment at ~~March 31,~~September 30, 2022 was ~~0.22%~~0.10%, down from ~~1.02%~~0.15% at June 30, ~~2021.~~2022. The non-performing loans at ~~March 31,~~September 30, 2022 were comprised of ~~eight~~five single-family ~~loans and one multi-family loan;~~loans; while the non-performing loans at June 30, ~~2021 are~~2022 were comprised of 27seven single-family ~~loans and one multi-family loan.~~loans. No interest accruals were made for loans that were past due 90 days or more or if the loans were deemed non-performing.

As of ~~March 31,~~September 30, 2022, total restructured loans were ~~$5.3~~$2.6 million, down 3342 percent from ~~$7.9~~$4.5 million at June 30, ~~2021.~~2022. At ~~March 31,~~September 30, 2022, a total of ~~$974,000~~$721,000 or 1827 percent of these restructured loans were classified as non-performing;

Table of Contents

while at June 30, ~~2021,~~2022, a total of ~~$7.0 million~~$722,000 or 8916 percent of these restructured loans were classified as non-performing. As of ~~March 31,~~September 30, 2022, a total of ~~$4.5~~$1.9 million or 8573 percent of the restructured loans have a current payment status, consistent with their modified payment terms; this compares to ~~$7.7~~$4.5 million or 97100 percent of restructured loans that had a current

~~Table of Contents~~

payment status, consistent with their modified payment terms as of June 30, ~~2021.~~2022. Restructured loans which are performing in accordance with their modified terms and not otherwise classified as non-accrual are not included in non-performing assets. For further analysis on non-performing loans and restructured loans, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

There was no real estate owned at either ~~March 31,~~September 30, 2022 or June 30, ~~2021.~~2022.

A decline in real estate values subsequent to the time of origination of the Corporation’s real estate secured loans could result in higher loan delinquency levels, foreclosures, provision for loan losses and net charge-offs. Real estate values and real estate markets are beyond the Corporation’s control and are generally affected by changes in national, regional or local economic conditions and other factors. These factors include fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature, such as earthquakes, fires and national disasters particular to California where substantially all of the Corporation’s real estate collateral is located. If real estate values decline, the value of the real estate collateral securing the Corporation’s loans as set forth in the table could be significantly overstated. The Corporation’s ability to recover on defaulted loans by foreclosing and selling the real estate collateral would then be diminished and it would be more likely to suffer losses on defaulted loans. The Corporation generally does not update the loan-to-value ratio on its loans held for investment by obtaining new appraisals or broker price opinions (nor does the Corporation intend to do so in the future as a result of the costs and inefficiencies associated with completing the task) unless a specific loan has demonstrated deterioration in which case individually evaluated allowances are established, if required.

The following table sets forth information with respect to the Corporation’s non-performing assets, net of allowance for loan losses, ~~and fair value adjustments,~~ at the dates indicated:


	At March 31,			At June 30,			At September 30,			At June 30,
(In Thousands)	2022			2021			2022			2022
Loans on non-accrual status (excluding restructured loans):
Mortgage loans:
Single-family	$	716		$	882		$	243		$	701
Multi-family		306			781
Total		1,022			1,663			243			701

Accruing loans past due 90 days or more		—			—			—			—

Restructured loans on non-accrual status:
Mortgage loans:
Single-family		974			6,983			721			722
Total		974			6,983			721			722

Total non-performing loans		1,996			8,646			964			1,423

Real estate owned, net		—			—			—			—
Total non-performing assets	$	1,996		$	8,646		$	964		$	1,423

Non-performing loans as a percentage of loans held for investment, net of allowance for loan losses		0.22	%		1.02	%		0.10	%		0.15	%

Non-performing loans as a percentage of total assets		0.17	%		0.73	%		0.08	%		0.12	%

Non-performing assets as a percentage of total assets		0.17	%		0.73	%		0.08	%		0.12	%

4940

Table of Contents

The following table summarizes classified assets, which is comprised of classified loans, net of allowance for loan losses and fair value adjustments, and real estate owned, if any, at the dates indicated:


	At March 31, 2022				At June 30, 2021				At September 30, 2022				At June 30, 2022
(Dollars In Thousands)	Balance			Count	Balance			Count	Balance			Count	Balance			Count
Special mention loans:
Mortgage loans:
Single-family	$	789		2	$	1,767		4	$	—		—	$	224		1
Total special mention loans		789		2		1,767		4		—		—		224		1

Substandard loans:
Mortgage loans:
Single-family		1,690		10		7,865		29		964		5		1,423		9
Multi-family		306		1		781		1
Total substandard loans		1,996		11		8,646		30		964		5		1,423		9

Total classified loans		2,785		13		10,413		34		964		5		1,647		10

Real estate owned		—		—		—		—		—		—		—		—

Total classified assets	$	2,785		13	$	10,413		34	$	964		5	$	1,647		10

Total classified assets as a percentage of total assets		0.23	%			0.88	%			0.08	%			0.14	%

Loan Volume Activities

The following table is provided to disclose details related to the volume of loans originated and purchased for investment for the quarters ~~and nine months~~ indicated:


	For the Quarter Ended				For the Nine Months Ended				For the Quarter Ended
	March 31,				March 31,				September 30,
(In Thousands)	2022		2021		2022		2021		2022		2021
Loans originated for investment:
Mortgage loans:
Single-family	$	48,624	$	38,928	$	128,764	$	74,571	$	57,049	$	34,420
Multi-family		31,487		21,208		71,725		48,024		24,196		25,318
Commercial real estate		7,011		830		11,216		2,690		3,325		1,200
Construction		544		—		2,228		1,828
Total loans originated for investment		87,666		60,966		213,933		127,113		84,570		60,938

Loans purchased for investment:
Mortgage loans:
Single-family		6,354		—		6,354		—
Multi-family		—		—		—		11,463
Total loans purchased for investment		6,354		—		6,354		11,463
Loans purchased for investment										—		—

Mortgage loan principal payments		(53,647)		(75,719)		(180,053)		(201,617)		(31,728)		(53,859)
Increase (decrease) in other items, net⁽¹⁾		1,184		(59)		2,369		519
Increase in other items, net⁽¹⁾										1,108		996

Net increase (decrease) in loans held for investment	$	41,557	$	(14,812)	$	42,603	$	(62,522)
Net increase in loans held for investment									$	53,950	$	8,075

(1)	Includes net changes in undisbursed loan funds, deferred loan fees or costs, allowance for loan losses, fair value of loans held for investment and advance payments of ~~escrows and repurchases.~~escrows.

~~Table of Contents~~

Liquidity and Capital Resources

The Corporation’s primary sources of funds are deposits, proceeds from principal and interest payments on loans and investment securities, proceeds from the maturity of loans and investment securities, FHLB – San Francisco advances, access to the discount window facility at the Federal Reserve Bank of San Francisco and access to a federal funds facility with its correspondent bank. While maturities and scheduled amortization of loans and investment securities are a relatively

Table of Contents

predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The primary investing activity of the Corporation is the origination and purchase of loans held for investment. During the first ~~nine~~three months of fiscal 2022 and 2021, the Corporation originated and purchased loans held for investment of ~~$220.3~~$84.6 million and ~~$138.6~~$60.9 million, respectively. At ~~March 31,~~September 30, 2022, the Corporation had loan origination commitments totaling ~~$40.7~~$47.4 million, undisbursed lines of credit totaling ~~$1.3 million~~$927,000 and undisbursed construction loan funds totaling ~~$4.5~~$2.8 million. The Corporation anticipates that it will have sufficient funds available to meet its current loan commitments. During the first ~~nine~~three months of fiscal ~~2022~~2023 and ~~2021,~~2022, total loan repayments were ~~$180.1~~$31.7 million and ~~$201.6~~$53.9 million, respectively.

The Corporation’s primary financing activity is gathering deposits. During the first ~~nine~~three months of fiscal ~~2022,~~2023, the net increase in deposits was ~~$25.5~~$29.8 million or three percent, due primarily to an increase in time deposits and, to a lesser extent, an increase in transaction ~~accounts, partly offset by a decrease in time deposits. Transaction account balances~~accounts. Time deposits increased ~~$38.8~~$21.9 million, or ~~five~~18 percent, to ~~$836.3~~$143.0 million at ~~March 31,~~September 30, 2022 from ~~$797.5~~$121.1 million at June 30, ~~2021,~~2022, while ~~time deposits decreased $13.2~~transaction account balances increased $7.9 million, or ~~nine~~one percent, to ~~$127.2~~$842.3 million at ~~March 31,~~September 30, 2022 from ~~$140.4~~$834.4 million at June 30, ~~2021.~~2022. The increase in time deposits was due to brokered certificates of deposit totaling $30.0 million issued in the first quarter of fiscal 2023. At ~~March 31,~~September 30, 2022, time deposits with a principal amount of $250,000 or less and scheduled to mature in one year or less were ~~$65.3~~$89.2 million and total time deposits with a principal amount of more than $250,000 and scheduled to mature in one year or less were ~~$13.5~~$10.7 million. Historically, the Corporation has been able to retain a significant percentage of its time deposits as they mature.

The Corporation must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. The Corporation generally maintains sufficient cash and cash equivalents to meet short-term liquidity needs. At ~~March 31,~~September 30, 2022, total cash and cash equivalents were ~~$60.1~~$38.7 million, or ~~five~~three percent of total assets. Depending on market conditions and the pricing of deposit products and the FHLB – San Francisco advances, the Bank may rely on FHLB – San Francisco advances for part of its liquidity needs. As of ~~March 31,~~September 30, 2022, total borrowings were ~~$80.0~~$115.0 million and the financing availability at the FHLB – San Francisco was limited to 35 percent of total assets. As a result, the remaining borrowing facility available was ~~$321.4~~$280.0 million and the remaining available collateral was ~~$323.6~~$276.9 million. In addition, the Bank has secured a ~~$168.4~~$139.7 million discount window facility at the Federal Reserve Bank of San Francisco, collateralized by investment securities with a fair market value of ~~$179.1~~$148.7 million. As of ~~March 31,~~September 30, 2022, the Bank also has a borrowing arrangement in the form of a federal funds facility with its correspondent ~~banks~~bank for ~~$67.0~~$50.0 million. The Bank had no advances under its correspondent ~~banks~~bank or discount window facility as of ~~March 31,~~September 30, 2022.

During the first ~~nine~~three months of fiscal ~~2022,~~2023, the Corporation purchased ~~221,797~~49,624 shares of the Corporation’s common stock under the April ~~2020~~2022 stock repurchase plan with a weighted average cost of ~~$16.87~~$14.57 per share. As of ~~March 31,~~September 30, 2022, there are ~~45,036~~314,635 shares available for purchase until the plan expires on April ~~27, 2022.~~28, 2023. The Corporation will purchase the shares from time to time in the open market or through privately negotiated transactions depending on market conditions, the capital requirements of the Corporation, and available cash that can be allocated to the stock repurchase program, among other considerations.

Regulations require thrifts to maintain adequate liquidity to assure safe and sound operations. The Bank’s average liquidity ratio (defined as the ratio of average qualifying liquid assets to average deposits and borrowings) for the quarter ended ~~March 31,~~September 30, 2022 decreased ~~slightly~~ to ~~29.9~~21.3 percent from ~~32.0~~24.3 percent for the quarter ended June 30, ~~2021.~~2022.

The Bank, as a federally-chartered, federally insured savings bank, is subject to the capital requirements established by the OCC. Under the OCC’s capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain ~~off-~~

~~Table of Contents~~

~~balance-sheet~~off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

At ~~March 31,~~September 30, 2022, the Bank exceeded all regulatory capital requirements. The Bank was categorized "well-capitalized" at ~~March 31,~~September 30, 2022 under the regulations of the OCC. As a bank holding company registered with the Federal Reserve, Provident Financial Holdings, Inc. is subject to the capital adequacy requirements of the Federal Reserve.

Table of Contents

For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis, and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.

The Bank’s actual and required minimum capital amounts and ratios at the dates indicated are as follows (dollars in thousands):


					Regulatory Requirements												Regulatory Requirements
					Minimum for Capital				Minimum to Be								Minimum for Capital				Minimum to Be
	Actual				Adequacy Purposes⁽¹⁾				Well Capitalized				Actual				Adequacy Purposes⁽¹⁾				Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio

Provident Savings Bank, F.S.B.:

As of March 31, 2022
As of September 30, 2022
Tier 1 leverage capital (to adjusted average assets)	$	122,026	10.27	%	$	47,510	4.00	%	$	59,388	5.00	%	$	117,916	9.74	%	$	48,427	4.00	%	$	60,534	5.00	%
CET1 capital (to risk-weighted assets)	$	122,026	19.32	%	$	44,211	7.00	%	$	41,053	6.50	%	$	117,916	17.67	%	$	46,706	7.00	%	$	43,369	6.50	%
Tier 1 capital (to risk-weighted assets)	$	122,026	19.32	%	$	53,684	8.50	%	$	50,526	8.00	%	$	117,916	17.67	%	$	56,714	8.50	%	$	53,378	8.00	%
Total capital (to risk-weighted assets)	$	128,136	20.29	%	$	66,316	10.50	%	$	63,158	10.00	%	$	123,691	18.54	%	$	70,058	10.50	%	$	66,722	10.00	%

As of June 30, 2021
As of June 30, 2022
Tier 1 leverage capital (to adjusted average assets)	$	121,621	10.19	%	$	47,736	4.00	%	$	59,670	5.00	%	$	124,871	10.47	%	$	47,699	4.00	%	$	59,624	5.00	%
CET1 capital (to risk-weighted assets)	$	121,621	18.58	%	$	45,816	7.00	%	$	42,544	6.50	%	$	124,871	19.58	%	$	44,653	7.00	%	$	41,463	6.50	%
Tier 1 capital (to risk-weighted assets)	$	121,621	18.58	%	$	55,634	8.50	%	$	52,361	8.00	%	$	124,871	19.58	%	$	54,221	8.50	%	$	51,032	8.00	%
Total capital (to risk-weighted assets)	$	129,335	19.76	%	$	68,724	10.50	%	$	65,452	10.00	%	$	130,565	20.47	%	$	66,979	10.50	%	$	63,790	10.00	%

(1)	Inclusive of the conservation buffer of greater than 2.50% for CET1 capital, Tier 1 capital and Total capital ratios.

In addition to the minimum CET1, Tier 1 and Total capital ratios, the Bank must maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. ~~As of March 31, 2022,~~

If the ~~capital conservation buffer required a minimum of 2.50% of risk weighted assets.~~

~~The ability of the Corporation to pay dividends to stockholders depends primarily on~~Bank does not have the ability ~~of the Bank~~ to pay dividends to the ~~Corporation.~~Corporation, the Corporation may be limited in its ability to pay dividends to its stockholders. The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below the regulatory capital requirements imposed by federal regulation. In the first ~~nine~~three months of fiscal ~~2022,~~2023, the Bank paid a cash dividend of ~~$7.5~~$9.5 million to the Corporation, while the Corporation paid ~~$3.1~~$1.0 million of cash dividends to its shareholders.

~~Table of Contents~~

Supplemental Information


	At		At		At		At		At		At
	March 31,		June 30,		March 31,		September 30,		June 30,		September 30,
	2022		2021		2021		2022		2022		2021

Loans serviced for others (in thousands)	$	39,936	$	50,448	$	57,422	$	35,861	$	37,707	$	46,454

Book value per share	$	17.43	$	16.88	$	16.73	$	17.85	$	17.66	$	17.12

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk.

One of the Corporation’s principal financial objectives is to achieve long-term profitability while reducing its exposure to fluctuating interest rates. The Corporation has sought to reduce the exposure of its earnings to changes in interest rates by

Table of Contents

attempting to manage the repricing mismatch between interest-earning assets and interest-bearing liabilities. The principal element in achieving this objective is to increase the interest-rate sensitivity of the Corporation’s interest-earning assets by retaining for its portfolio new loan originations with interest rates subject to periodic adjustment to market conditions.

In addition, the Corporation maintains an investment portfolio, which is largely in U.S. government sponsored enterprise MBS with contractual maturities of up to 30 years that reprice frequently or have a relatively short average life. The Corporation relies on retail deposits as its primary source of funds while utilizing FHLB – San Francisco advances as a secondary source of funding. Management believes retail deposits, unlike brokered deposits, reduces the effects of interest rate fluctuations because they generally represent a more stable source of funds. As part of its interest rate risk management strategy, the Corporation promotes transaction accounts and time deposits with terms up to seven years.

Through the use of an internal interest rate risk model, the Corporation is able to analyze its interest rate risk exposure by measuring the change in net portfolio value (“NPV”) over a variety of interest rate scenarios. NPV is defined as the net present value of expected future cash flows from assets, liabilities and off-balance sheet contracts. The calculation is intended to illustrate the change in NPV that would occur in the event of an immediate change in interest rates of -200, -100, +100, +200 and +300 basis points (“bp”) with no effect given to steps that management might take to counter the effect of the interest rate movement. As of ~~March 31,~~September 30, 2022, the targeted federal funds rate range was ~~0.25%~~3.00% to ~~0.50%, making an immediate change of -200 basis points or more improbable.~~3.25%.

The following table is derived from the internal interest rate risk model and represents the NPV based on the indicated changes in interest rates as of ~~March 31,~~September 30, 2022 (dollars in thousands).

Net



Portfolio

NPV as Percentage


Basis Points ("bp")

Portfolio

NPV

Value of

of Portfolio Value

Sensitivity

Change in Rates

Value

Change⁽¹⁾

Assets

Assets⁽²⁾

Measure⁽³⁾

+300 bp

$
224,724

$
100,718

$
1,285,661

17.48
%
+707
bp
+200 bp

$
196,678

$
72,672

$
1,259,531

15.62
%
+521
bp
+100 bp

$
163,539

$
39,533

$
1,228,344

13.31
%
+290
bp
-

$
124,006

$
—

$
1,190,799

10.41
%
—

-100 bp

$
114,071

$
(9,935)

$
1,182,826

9.64
%
-77
bp


	Net				Portfolio		NPV as Percentage
Basis Points ("bp")	Portfolio		NPV		Value of		of Portfolio Value		Sensitivity
Change in Rates	Value		Change⁽¹⁾		Assets		Assets⁽²⁾		Measure⁽³⁾
+300 bp	$	144,416	$	847	$	1,262,100	11.44	%	12	bp
+200 bp	$	145,486	$	1,917	$	1,265,371	11.50	%	18	bp
+100 bp	$	145,422	$	1,853	$	1,267,554	11.47	%	15	bp
-	$	143,569	$	—	$	1,267,950	11.32	%	—
-100 bp	$	140,237	$	(3,332)	$	1,266,198	11.08	%	(24)	bp
-200 bp	$	133,470	$	(10,099)	$	1,261,812	10.58	%	(74)	bp

(1)	Represents the increase (decrease) of the NPV at the indicated interest rate change in comparison to the NPV at ~~March 31,~~September 30, 2022 (“base case”).

(2)	Derived from the NPV divided by the portfolio value of total assets.

(3)	Derived from the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).

~~Table of Contents~~

The following table is derived from the internal interest rate risk model and represents the change in the NPV at a -200 basis point rate shock at September 30, 2022 and at -100 basis point rate shock at ~~March 31, 2022 and~~ June 30, ~~2021.~~2022.


	At March 31, 2022		At June 30, 2021		At September 30, 2022		At June 30, 2022
	(-100 bp rate shock)		(-100 bp rate shock)		(-200 bp rate shock)		(-100 bp rate shock)
Pre-Shock NPV Ratio: NPV as a % of PV Assets	10.41	%	12.54	%	11.32	%	8.87	%
Post-Shock NPV Ratio: NPV as a % of PV Assets	9.64	%	11.25	%	10.58	%	8.54	%
Sensitivity Measure: Change in NPV Ratio	-77	bp	-129	bp	-74	bp	-33	bp

The pre-shock NPV ratio ~~decreased 213~~increased 245 basis points to ~~10.41~~11.32 percent at ~~March 31,~~September 30, 2022 from ~~12.54~~8.87 percent at June 30, ~~2021~~2022 and the post-shock NPV ratio ~~decreased 161~~increased 204 basis points to ~~9.64~~10.58 percent at ~~March 31,~~September 30, 2022 from ~~11.25~~8.54 percent at June 30, ~~2021.~~2022. The ~~decrease~~increase of the NPV ratios was primarily attributable to the changes in market interest rates, the composition of the balance sheet and net income in the first three months of fiscal 2023, partly offset by a ~~$7.5~~$9.5 million cash dividend distribution from the Bank to the Corporation in September ~~2021 and the changes in the composition of the balance sheet and interest rates, partly offset by net income in the first nine months of fiscal~~ 2022.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to

Table of Contents

repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable rate mortgage (“ARM”) loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from time deposits could likely deviate significantly from those assumed when calculating the results described in the tables above. It is also possible that, as a result of an interest rate increase, the higher mortgage payments required from ARM loans could result in an increase in delinquencies and defaults. Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates. Furthermore, the NPV presented in the foregoing tables is not intended to present the fair market value of the Corporation, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Corporation.

The Corporation measures and evaluates the potential effects of interest rate movements through an interest rate sensitivity "gap" analysis. Interest rate sensitivity reflects the potential effect on net interest income when there is movement in interest rates. For loans, securities and liabilities with contractual maturities, the table presents contractual repricing or scheduled maturity. For transaction accounts (checking, money market and savings deposits) that have no contractual maturity, the table presents estimated principal cash flows and, as applicable, the Corporation’s historical experience, management’s judgment and statistical analysis concerning their most likely withdrawal behaviors.

5445

Table of Contents

The following table represents the interest rate gap analysis of the Corporation’s assets and liabilities as of ~~March 31,~~September 30, 2022:


	Term to Contractual Repricing, Estimated Repricing, or Contractual															Term to Contractual Repricing, Estimated Repricing, or Contractual
	Maturity⁽¹⁾															Maturity⁽¹⁾
	As of March 31, 2022															As of September 30, 2022
				Greater than			Greater than			Greater than									Greater than			Greater than			Greater than
	12 months or			1 year to 3			3 years to			5 years or						12 months or			1 year to 3			3 years to			5 years or
(Dollars In Thousands)	less			years			5 years			non-sensitive			Total			less			years			5 years			non-sensitive			Total

Repricing Assets:
Cash and cash equivalents	$	52,088		$	—		$	—		$	8,033		$	60,121		$	31,627		$	—		$	—		$	7,074		$	38,701
Investment securities		12,962			—			—			185,561			198,523			10,498			—			—			168,181			178,679
Loans held for investment		245,716			174,961			209,818			263,068			893,563			233,345			175,061			206,720			378,816			993,942
FHLB - San Francisco stock		8,155			—			—			—			8,155			8,239			—			—			—			8,239
Other assets		2,850			—			—			24,622			27,472			3,054			—			—			23,300			26,354
Total assets		321,771			174,961			209,818			481,284			1,187,834			286,763			175,061			206,720			577,371			1,245,915

Repricing Liabilities and Equity:
Checking deposits - non interest-bearing		—			—			—			117,097			117,097			—			—			—			123,314			123,314
Checking deposits - interest bearing		52,196			104,392			104,392			86,992			347,972			50,994			101,988			101,988			84,991			339,961
Savings deposits		66,490			132,981			132,981			—			332,452			67,215			134,430			134,430			—			336,075
Money market deposits		19,377			19,377			—			—			38,754			21,484			21,484			—			—			42,968
Time deposits		78,793			39,558			7,578			1,296			127,225			99,934			34,475			6,362			2,235			143,006
Borrowings		20,000			50,000			10,000			—			80,000			75,000			40,000			—			—			115,000
Other liabilities		200			—			—			16,517			16,717			310			—			—			16,092			16,402
Stockholders' equity		—			—			—			127,617			127,617			—			—			—			129,189			129,189
Total liabilities and stockholders' equity		237,056			346,308			254,951			349,519			1,187,834			314,937			332,377			242,780			355,821			1,245,915

Repricing gap positive (negative)	$	84,715		$	(171,347)		$	(45,133)		$	131,765		$	—		$	(28,174)		$	(157,316)		$	(36,060)		$	221,550		$	—
Cumulative repricing gap:
Dollar amount	$	84,715		$	(86,632)		$	(131,765)		$	—		$	—		$	(28,174)		$	(185,490)		$	(221,550)		$	—		$	—
Percent of total assets		7	%		(7)	%		(11)	%		—	%		—	%		(2)	%		(15)	%		(18)	%		—	%		—	%

(1)

Cash and cash equivalents are presented as estimated repricing; investment securities and loans held for investment are presented as contractual maturities or contractual repricing (without consideration for prepayments); FHLB - San Francisco stock is presented as contractual repricing; transaction accounts (checking, savings and money market deposits) are presented as estimated repricing; while time deposits (without consideration for early withdrawals) and borrowings are presented as contractual maturities.

The static gap analysis shows a ~~positive~~negative position in the 12 months or less "cumulative repricing gap - dollar amount" category, indicating more ~~assets~~liabilities are sensitive to repricing than ~~liabilities.~~assets. Management views non interest-bearing checking deposits to be the least sensitive to changes in market interest rates and these accounts are therefore characterized as long-term funding. Interest-bearing checking deposits are considered more sensitive, followed by increased sensitivity for savings and money market deposits. For the purpose of calculating gap, a portion of these interest-bearing deposit balances are assumed to be subject to estimated repricing as follows: interest-bearing checking deposits at 15% per year, savings deposits at 20% per year and money market deposits at 50% in the first and second years.

The gap results presented above could vary substantially if different assumptions are used or if actual experience differs from the assumptions used in the preparation of the gap analysis. Furthermore, the gap analysis provides a static view of interest rate risk exposure at a specific point in time without taking into account redirection of cash flows activity and deposit fluctuations.

5546

Table of Contents

The extent to which the net interest margin will be impacted by changes in prevailing interest rates will depend on a number of factors, including how quickly interest-earning assets and interest-bearing liabilities react to interest rate changes. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest. Additionally, prepayments of loans and early withdrawals of time deposits could cause interest sensitivities to vary. As a result, the relationship between interest-earning assets and interest-bearing liabilities, as shown in the previous table, is only a general indicator of interest rate sensitivity and the effect of changing rates of interest on net interest income is likely to be different from that predicted solely on the basis of the interest rate sensitivity analysis set forth in the previous table.

The Corporation also models the sensitivity of net interest income for the 12-month period subsequent to any given month-end assuming a dynamic balance sheet accounting for, among other items:

●

The Corporation’s current balance sheet and repricing characteristics;

●

Forecast balance sheet growth consistent with the business plan;

●

Current interest rates and yield curves and management estimates of projected interest rates;

●

Embedded options, interest rate floors, periodic caps and lifetime caps;

●

Repricing characteristics for market rate sensitive instruments;

●

Loan, investment, deposit and borrowing cash flows;

●

Loan prepayment estimates for each type of loan; and

●

Immediate, permanent and parallel movements in interest rates of plus 300, 200 and 100 and minus 100 and 200 basis points.

The following table describes the results of the analysis at ~~March 31,~~September 30, 2022 and June 30, ~~2021.~~2022.

At March 31, 2022

At June 30, 2021

At September 30, 2022

At June 30, 2022

Basis Point (bp)

Change in

Basis Point (bp)

Change in

Basis Point (bp)

Change in

Change in Rates

Net Interest Income

Change in Rates

Net Interest Income

Change in Rates

Net Interest Income

+300 bp

1.56%

+300 bp

4.55%

5.31%

+300 bp

3.32%

+200 bp

1.94%

+200 bp

2.06%

4.21%

+200 bp

2.14%

+100 bp

0.73%

+100 bp

0.23%

3.13%

+100 bp

1.05%

-100 bp

-4.79%

-100 bp

0.22%

1.96%

-100 bp

-0.09%

-200 bp

-0.74%

-200 bp

-3.28%

At ~~March 31,~~September 30, 2022, the Corporation was asset sensitive as its interest-earning assets at those dates are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12-month period. Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12-month period. In a falling interest rate environment, the results project a decrease in net interest income over the subsequent 12-month ~~period.~~period, except for the minus 100 basis point scenario.

At June 30, ~~2021,~~2022, the Corporation was asset sensitive as its interest-earning assets at those dates are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12 month period. Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12 month period. In a falling interest rate environment, the results project a ~~slight increase~~decrease in net interest income over the subsequent 12-month period.

Management believes that the assumptions used to complete the analysis described in the table above are reasonable. However, past experience has shown that immediate, permanent and parallel movements in interest rates will not necessarily occur. Additionally, while the analysis provides a tool to evaluate the projected net interest income to changes in interest rates, actual results may be substantially different if actual experience differs from the assumptions used to complete the analysis, particularly with respect to the 12-month business plan when asset growth is forecast. Therefore, the model results that the Corporation discloses should be thought of as a risk management tool to compare the trends of the Corporation’s current disclosure to previous disclosures, over time, within the context of the actual performance of the treasury yield curve.

5647

Table of Contents

ITEM 4 – Controls and Procedures.

(a) An evaluation of the Corporation’s disclosure controls and procedures (as defined in Section 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934 (the “Act”)) was carried out under the supervision and with the participation of the Corporation’s Chief Executive Officer, Chief Financial Officer and the Corporation’s Disclosure Committee as of the end of the period covered by this quarterly report. In designing and evaluating the Corporation’s disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Based on their evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of ~~March 31,~~September 30, 2022 are effective, at the reasonable assurance level, in ensuring that the information required to be disclosed by the Corporation in the reports it files or submits under the Act is (i) accumulated and communicated to the Corporation’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b) There have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended ~~March 31,~~September 30, 2022, that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting. The Corporation does not expect that its internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

Periodically, there have been various claims and lawsuits involving the Corporation, such as claims to enforce liens, condemnation proceedings on properties in which the Corporation holds security interests, claims involving the making and servicing of real property loans, employment matters and other issues in the ordinary course of and incidental to the Corporation’s business. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. Additionally, in some actions, it is difficult to assess potential exposure because the Corporation is still in the early stages of the litigation. The Corporation is not a party to any pending legal proceedings that it believes would have a material adverse effect on its financial condition, operations or cash flows.

Item 1A. Risk Factors.

There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of the Corporation’s 2022 Annual ~~Report on~~ Form ~~10-K for the year ended June 30, 2021.~~10-K.

5748

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)	Not applicable.

(b)	Not applicable.

(c)	The table below represents the Corporation’s purchases of its equity securities for the ~~third~~first quarter of fiscal ~~2022.~~2023.


					(d) Maximum					(d) Maximum
				(c) Total Number of	Number of Shares				(c) Total Number of	Number of Shares
				Shares Purchased as	that May Yet Be				Shares Purchased as	that May Yet Be
	(a) Total Number of	(b) Average Price		Part of Publicly	Purchased Under	(a) Total Number of	(b) Average Price		Part of Publicly	Purchased Under
Period	Shares Purchased	Paid per Share		Announced Plan	the Plan⁽¹⁾	Shares Purchased	Paid per Share		Announced Plan	the Plan⁽¹⁾
January 1, 2022 – January 31, 2022	20,376	$	16.86	20,376	93,931
February 1, 2022 – February 28, 2022	17,213	$	16.82	17,213	76,718
March 1, 2022 – March 31, 2022	31,682	$	16.50	31,682	45,036
July 1, 2022 – July 31, 2022						—	$	—	—	364,259
August 1, 2022 – August 31, 2022						19,666	$	14.56	19,666	344,593
September 1, 2022 – September 30, 2022						29,958	$	14.58	29,958	314,635
Total	69,271	$	16.69	69,271	45,036	49,624	$	14.57	49,624	314,635

(1)	Represents the remaining shares available for future purchases under the April ~~2020~~2022 stock repurchase plan.

During the quarter ended ~~March 31,~~September 30, 2022, the Corporation purchased ~~69,271~~49,624 shares of the Corporation’s common stock under the April ~~2020~~2022 stock repurchase plan with a weighted average cost of $16.69 per share. For the nine months ended March 31, 2022, the Corporation purchased 221,797 shares of the Corporation’s common stock under the April 2020 stock repurchase plan with a weighted average cost of $16.87$14.57 per share. As of ~~March 31,~~September 30, 2022, there are ~~45,036~~314,635 shares available for purchase until the plan expires on April ~~27, 2022.~~28, 2023. The Corporation will purchase the shares from time to time in the open market or through privately negotiated transactions depending on market conditions, the capital requirements of the Corporation, and available cash that can be allocated to the stock repurchase program, among other considerations.

During the quarter ended ~~March 31,~~September 30, 2022, there were ~~2,500 shares of restricted stock forfeited and no other activity. For the nine months ended March 31, 2022, there were 1,000~~53,000 shares of restricted stock awarded ~~with an immediate vesting; 4,500 shares of restricted stock forfeited; and 14,000~~to employees, 30,000 stock options ~~granted.~~granted to the Corporation’s independent directors and no other activity. The Corporation did not sell any securities that were not registered under the Securities Act of 1933.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.

5849

Table of Contents

Item 6. Exhibits.

Exhibits:


3.1		Amended and Restated Certificate of Incorporation of Provident Financial Holdings, Inc. as filed with the Delaware Secretary of State on November 24, 2009 (incorporated by reference to Exhibit 3.1 to the Corporation’s Quarterly Report on Form 10-Q filed on November 9, 2010)

3.2		Amended and Restated Bylaws of Provident Financial Holdings, Inc. (incorporated by reference to Exhibit 3.2 to the Corporation’s Current Report on Form 8-K filed on September 30, 2021)

4.1		Form of Certificate of Provident’s Common Stock (incorporated by reference to the Corporation’s Registration Statement on Form S-1 (333-2230) filed on March 11, 1996))

31.1		Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2		Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101		The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~September 30, 2022, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income (Loss); (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.

5950

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Provident Financial Holdings, Inc.



Date: ~~May 6,~~November 4, 2022	/s/ Craig G. Blunden
	Craig G. Blunden
	Chairman and Chief Executive Officer (Principal Executive Officer)



Date: ~~May 6,~~November 4, 2022	/s/ Donavon P. Ternes
	Donavon P. Ternes
	President, Chief Operating Officer and Chief Financial Officer (Principal Financial and Accounting Officer)

6051


	Quarter Ended March 31, 2021
	Single-			Multi-			Commercial									Commercial
(In Thousands)	family			family			Real Estate			Construction				Other		Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period	$	2,706		$	4,540		$	1,132		$	110		$	3		$	41		$	6		$	8,538
Provision (recovery) for loan losses		(311)			202			(30)			(57)			—			(5)			1			(200)
Recoveries		9			0			0			0			0			0			0			9
Charge-offs		0			0			0			0			0			0			(1)			(1)
Allowance for loan losses, end of period	$	2,404		$	4,742		$	1,102		$	53		$	3		$	36		$	6		$	8,346

Allowance for loan losses:
Individually evaluated for impairment	$	572		$	—		$	—		$	—		$	—		$	—		$	—		$	572
Collectively evaluated for impairment		1,832			4,742			1,102			53			3			36			6			7,774
Allowance for loan losses, end of period	$	2,404		$	4,742		$	1,102		$	53		$	3		$	36		$	6		$	8,346

Loans held for investment:
Individually evaluated for impairment	$	9,343		$	—		$	—		$	—		$	—		$	—		$	—		$	9,343
Collectively evaluated for impairment		245,050			483,283			99,722			3,508			140			851			96			832,650
Total loans held for investment, gross	$	254,393		$	483,283		$	99,722		$	3,508		$	140		$	851		$	96		$	841,993
Allowance for loan losses as a percentage of gross loans held for investment		0.94	%		0.98	%		1.11	%		1.51	%		2.14	%		4.23	%		6.25	%		0.98	%


	Nine Months Ended March 31, 2022
							Commercial									Commercial
(In Thousands)	Single-family			Multi-family			Real Estate			Construction			Other			Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period	$	2,000		$	4,485		$	1,006		$	51		$	3		$	36		$	6		$	7,587
(Recovery) provision for loan losses		(1,095)			(810)			(136)			8			—			(16)			(2)			(2,051)
Recoveries		433			—			—			—			—			—			—			433
Charge-offs		0			—			—			—			—			—			—			—
Allowance for loan losses, end of period	$	1,338		$	3,675		$	870		$	59		$	3		$	20		$	4		$	5,969

Allowance for loan losses:
Individually evaluated for impairment	$	51		$	—		$	—		$	—		$	—		$	—		$	—		$	51
Collectively evaluated for impairment		1,287			3,675			870			59			3			20			4			5,918
Allowance for loan losses, end of period	$	1,338		$	3,675		$	870		$	59		$	3		$	20		$	4		$	5,969

Loans held for investment:
Individually evaluated for impairment	$	1,549		$	—		$	—		$	—		$	—		$	—		$	—		$	1,549
Collectively evaluated for impairment		326,112			468,656			91,344			4,127			131			459			73			890,902
Total loans held for investment, gross	$	327,661		$	468,656		$	91,344		$	4,127		$	131		$	459		$	73		$	892,451
Allowance for loan losses as a percentage of gross loans held for investment		0.41	%		0.78	%		0.95	%		1.43	%		2.29	%		4.36	%		5.48	%		0.66	%


	Nine Months Ended March 31, 2021
							Commercial									Commercial
(In Thousands)	Single-family			Multi-family			Real Estate			Construction			Other			Business			Consumer			Total
Allowance for loan losses:
Allowance at beginning of period	$	2,622		$	4,329		$	1,110		$	171		$	3		$	24		$	6		$	8,265
(Recovery) provision for loan losses		(241)			413			(8)			(118)			—			12			1			59
Recoveries		23			—			—			—			—			—			1			24
Charge-offs		—			—			—			—			—			—			(2)			(2)
Allowance for loan losses, end of period	$	2,404		$	4,742		$	1,102		$	53		$	3		$	36		$	6		$	8,346

Allowance for loan losses:
Individually evaluated for impairment	$	572		$	—		$	—		$	—		$	—		$	—		$	—		$	572
Collectively evaluated for impairment		1,832			4,742			1,102			53			3			36			6			7,774
Allowance for loan losses, end of period	$	2,404		$	4,742		$	1,102		$	53		$	3		$	36		$	6		$	8,346

Loans held for investment:
Individually evaluated for impairment	$	9,343		$	—		$	—		$	—		$	—		$	—		$	—		$	9,343
Collectively evaluated for impairment		245,050			483,283			99,722			3,508			140			851			96			832,650
Total loans held for investment, gross	$	254,393		$	483,283		$	99,722		$	3,508		$	140		$	851		$	96		$	841,993
Allowance for loan losses as a percentage of gross loans held for investment		0.94	%		0.98	%		1.11	%		1.51	%		2.14	%		4.23	%		6.25	%		0.98	%


		Quarter Ended March 31,
	2022				2021
		Average	Interest		Average		Interest
		Recorded	Income		Recorded		Income
(In Thousands)		Investment	Recognized		Investment		Recognized
Without related allowances:
Mortgage loans:
Single-family	$	540	$	1	$	1,461	$	0
		540		1		1,461		0

With related allowances:
Mortgage loans:
Single-family		1,267		15		8,975		27
Multi-family		1,172		12		375		4
		2,439		27		9,350		31

Total	$	2,979	$	28	$	10,811	$	31


	Nine Months Ended March 31,
	2022				2021
		Average	Interest		Average		Interest
		Recorded	Income		Recorded		Income
(In Thousands)		Investment	Recognized		Investment		Recognized
Without related allowances:
Mortgage loans:
Single-family	$	675	$	232	$	1,638	$	0
		675		232		1,638		0

With related allowances:
Mortgage loans:
Single-family		3,126		86		6,923		96
Multi-family		1,179		43		125		4
Commercial business loans		0		0		17		1
		4,305		129		7,065		101

Total	$	4,980	$	361	$	8,703	$	101


	Forbearance Granted			Forbearance Completed⁽¹⁾			Forbearance Remaining
	Number of			Number of			Number of
(Dollars In Thousands)	Loans	Amount		Loans	Amount		Loans	Amount
Single-family loans	59	$	23,135	59	$	23,135	—	$	—
Multi-family loans	5		2,278	5		2,278	—		—
Commercial real estate loans	3		1,967	3		1,967	—		—
Total loan forbearance	67	$	27,380	67	$	27,380	—	$	—


	For the Quarter Ended March 31, 2022
	Unrealized Gains and Losses on
	Investment Securities
(Dollars In Thousands, Net of Statutory Taxes)	Available for Sale		Interest-Only Strips		Total

Beginning balance at December 31, 2021	$	52	$	6	$	58

Other comprehensive loss before reclassifications		(19)		—		(19)
Amount reclassified from accumulated other comprehensive income		0		0		0
Net other comprehensive loss		(19)		—		(19)

Ending balance at March 31, 2022	$	33	$	6	$	39


	Nine Months Ended March 31, 2022 Compared
	To Nine Months Ended March 31, 2021
	Increase (Decrease) Due to
(In Thousands)	Rate		Volume		Rate/Volume		Net
Interest-earning assets:
Loans receivable	$	(1,075)	$	(387)	$	17	$	(1,445)
Investment securities		(112)		109		(9)		(12)
FHLB – San Francisco stock		60		7		1		68
Interest-bearing deposits		35		7		4		46
Total net change in income on interest-earning assets		(1,092)		(264)		13		(1,343)

Interest-bearing liabilities:
Checking and money market accounts		(63)		18		(6)		(51)
Savings accounts		(56)		22		(8)		(42)
Time deposits		(309)		(155)		47		(417)
Borrowings		56		(698)		(19)		(661)
Total net change in expense on interest-bearing liabilities		(372)		(813)		14		(1,171)
Net (decrease) increase in net interest income	$	(720)	$	549	$	(1)	$	(172)