1
                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                      For the Quarter Ended January 31,April 30, 1998

OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from               to

                          Commission File Number 1-9135

                                   ALFIN, INC.

             --------------------------------------------------
             (Exact name of registrant as specified in its charter)

          New York                          13-3032734

- -------------------------------                 -------------------------

(State or other jurisdiction of         (I.R.S. Employer
 incorporation or organization)         Identification Number)

 720 Fifth Avenue, New York, N.Y.                   10019
- -------------------------------                 ----------------

(Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including area code (212) 333-7700

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X[X]  No  ----       ----[ ]

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's classes of common stock, as of the latest practicable
date: 11,787,98312,018,866 shares of common stock, $.01 par value per share, at March 13,June 10,
1998.

   2
                          ALFIN, INC. AND SUBSIDIARIES

                                    FORM 10-Q


                                      INDEX


                                                                            
Page ---- PART I - FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets - January 31, 1998 and July 31, 1997 2-3 Condensed Consolidated Statements of Operations for the three and six months ended January 31, 1998 and 1997 4 Condensed Consolidated Statements of Cash Flows for the six months ended January 31, 1998 and 1997 5 Notes to Condensed Consolidated Financial Statements 6-10 Item 2. Management's Discussion and Analysis of Financial Condition and Results 11-14 of Operations Exhibit 11 Schedule of Computation of Earnings per share 15 Signatures 16
Page ---- PART I - FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets - April 30, 1998 and July 31, 1997 2-3 Condensed Consolidated Statements of Operations for the three and nine months ended April 30, 1998 and 1997 4 Condensed Consolidated Statements of Cash Flows for the nine months ended April 30, 1998 and 1997 5 Notes to Condensed Consolidated Financial Statements 6-11 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 12-17 Signatures 18 1 3 ALFIN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS JanuaryApril 30, July 31, July 31,------ 1998 1997 (unaudited) ----------- ----------- CURRENT ASSETS: Cash & cash equivalents $ 113,648192,985 $ 658,378 Accounts receivable, net of allowances for doubtful accounts and chargebacks of $1,377,610$1,073,039 and $891,532 at January 31, 1998 and July 31,1997, respectively and sales allowances of $138,067 and $256,264 at January 31,April 30, 1998 and July 31, 1997, respectively 415,947and sales allowances of $68,957 and $256,264 at April 30, 1998 and July 31, 1997, respectively 808,162 167,021 Inventories 2,065,7761,822,719 2,227,549 Prepaid expenses and other current assets 21,411330,808 880,938 ----------- ----------- Total current assets 2,616,7823,154,674 3,933,886 ----------- ----------- PROPERTY AND EQUIPMENT 2,432,8752,434,283 2,333,028 Less-accumulated depreciation and amortization (1,926,524)(2,026,771) (1,740,341) ----------- ----------- Property and equipment, net 506,351407,512 592,687 ----------- ----------- OTHER ASSETS: Other 75,0002,875,406 83,938 ----------- ----------- Total other assets 75,0002,875,406 83,938 ----------- ----------- Total assets $ 3,198,1336,437,592 $ 4,610,511 =========== ===========
The accompanying notes are an integral part of these condensed consolidated balance sheets. 2 4 ALFIN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------ January 31,April 30, July 31, 1998 1997 (unaudited) ------------ ------------ CURRENT LIABILITIES: Due to related parties $ -- --60,417 0 Accounts payable 2,001,4831,800,591 1,365,767 Accrued expenses-other 1,430,791787,745 1,313,971 ------------ ------------ Total current liabilities 3,432,2742,648,753 2,679,738 NOTES PAYABLE TO RELATED PARTIES 187,500 0 ------------ ------------ Total liabilities 3,432,2742,836,253 2,679,738 ------------ ------------ REDEEMABLE PREFERRED STOCK 750,000 750,000 SHAREHOLDERS' EQUITY: Common stock, $.01 par value, 17,000,000 shares authorized; 12,018,866 and 11,787,983 shares issued and outstanding at January 31,April 30, 1998 and July 31,1997 117,87931, 1997 respectively 120,188 117,879 Additional paid-in capital 12,953,12316,134,012 12,953,123 Accumulated deficit (14,055,143)(13,402,861) (11,890,229) ------------ ------------ Total shareholders' equity (984,141)2,851,339 1,180,773 ------------ ------------ Total liabilities and share- holders' equity $ 3,198,1336,437,592 $ 4,610,511 ============ ============
The accompanying notes are an integral part of these condensed consolidated balance sheets. 3 5 ALFIN, INC AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended SixNine Months Ended January 31, January 31,April 30, April 30, 1998 1997 1998 1997 ---- ---- ---- ---------------- ------------ ------------ ------------ Net Sales $ 1,379,7241,471,572 $ 10,188,5673,130,544 $ 3,776,0635,247,635 $ 19,823,27922,953,823 Cost of goods sold 382,707 3,856,834 1,154,098 6,952,128282,155 790,908 1,436,254 7,743,036 ------------ ------------ ------------ ------------ Gross profit on sales 997,017 6,331,733 2,621,965 12,871,1511,189,417 2,339,636 3,811,381 15,210,787 Selling, general and administrative expenses 2,427,775 5,305,301 4,848,628 10,970,8501,092,134 3,901,138 5,940,762 14,871,988 ------------ ------------ ------------ ------------ Operating(Loss)Profit (1,430,758) 1,026,432 (2,226,663) 1,900,301Operating Profit(Loss) 97,283 (1,561,502) (2,129,381) 338,799 Other income (expense) Interest (expense) income (expense) 23,738 (21,027) 61,751 (39,438)(10,210) 1,494 51,541 (37,944) Non cash financing charge (326,042) 0 (326,042) 0 Other income 1,000,000 0 1,000,000 0 ------------ ------------ ------------ ------------ Total other income (expense) 23,738 (21,027) 61,751 (39,438)663,748 1,494 725,499 (37,944) ------------ ------------ ------------ ------------ Income (Loss) Income before Provision for income taxes (1,407,020) 1,005,405 (2,164,912) 1,860,863761,031 (1,560,008) (1,403,882) 300,855 (Benefit) Provision for Income Taxes 0 304,000(433,873) 0 569,000135,127 ------------ ------------ ------------ ------------ NET INCOME (LOSS) INCOME $ (1,407,020)761,031 $ 701,405(1,126,135) $ (2,164,912)(1,403,882) $ 1,291,863165,728 ============ ============ ============ ============ Weighted average number of common and common equivalent shares 11,787,983 11,958,194 11,787,983 12,099,49112,057,758 11,868,628 12,018,866 12,061,755 ------------ ------------ ------------ ------------ INCOME (LOSS)PER COMMON AND COMMON EQUIVALENT SHARES $ 0.06 $ (0.10) $ (0.12) $ 0.02 ============ ============ ============ ============ INCOME (LOSS)PER SHARE AVAILABLE TO COMMON SHAREHOLDERS $ 0.06 $ (0.18)(0.11) $ 0.11(0.13) $ 0.01 ============ ============ ============ ============
The accompanying notes are an integral part of these condensed consolidated financial statements. 4 6 ALFIN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
SixNine Months Ended January 31,April 30, 1998 1997 ----------- ----------- Cash Flows from Operating Activities: Net (Loss) income $(2,164,912)$(1,403,882) $ 1,291,863165,728 ----------- ----------- Adjustments to Reconcile Net (Loss)income to Net Cash Provided by (Used in) Operating Activities: Depreciation & Amortization 186,182 298,028286,430 426,898 Non cash financing cost 326,042 0 (Increase) decrease in Accounts Receivable (248,926) 37,464(641,141) 350,988 Decrease in Inventory 161,773 82,294404,830 417,928 Decrease (Increase) in Prepaid Expenses & Other Assets 868,465 (468,600) Increase4,985 (562,616) Decrease Accounts Payable & Accrued Expenses 752,535 208,321(91,402) (707,395) ----------- ----------- Total Adjustments 1,720,029 157,507289,744 (74,197) Net Cash (Used in) Provided by Operating Activities (444,883) 1,449,370(1,114,138) 91,531 ----------- ----------- Cash Flows from Investing Activities Capital Expenditures (99,847) (219,201)(101,255) (201,015) ----------- ----------- Net Cash Used in Investing Activities (101,255) (201,015) Cash Flows from Financing Activities Payment of Lines of Credit net 0 (1,600,000) Principal PaymentsPayment of Mortgage NoteDebt Obligations 0 (150,000) Payments to(225,000) Proceeds from Debt Obligations 500,000 0 Proceeds from (Payments to) Related Parties 0250,000 (4,826) Proceeds from Sales of Stock 0 58,333 ----------- ----------- Net Cash Used inProvided by (Used in) Financing Activities 0 (1,696,493)750,000 (1,771,493) Net Decrease in Cash and cash equivalents (544,730) (466,324)(465,393) (1,880,977) Cash and cash equivalents at Beginning of Period 658,378 2,210,972 ----------- ----------- Cash and cash equivalents at End of Period $ 113,648 1,744,648192,985 $ 329,995 =========== =========== Cash Paid during the quarter ended Interest $ 0 $ 90,066 Income Taxes 0732 95,969
The accompanying notes are an integral part of these condensed consolidated statements 5 7 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31,APRIL 30, 1998 (Unaudited) (1) Summary of significant accounting policies: In the opinion of management, the accompanying condensed consolidated financial statements contain all of the adjustments necessary to present fairly the Company's financial position at January 31,April 30, 1998 (unaudited) and July 31, 1997, the results of its operations for the three and sixnine months ended January 31,April 30, 1998 (unaudited) and 1997 and the cash flows for the three and sixnine months ended January 31,April 30, 1998 and 1997.1997 (unaudited). All adjustments are of a normal recurring nature. The condensed consolidated balance sheet at July 31, 1997 was taken from audited consolidated financial statements previously filed with the Securities and Exchange Commission on the Company's Form 10K. All significant intercompany transactions and accounts have been eliminated in consolidation. Interim period results are not necessarily indicative of the results of operations for a full year. These quarterly financial statements should be read in conjunction with the Company's audited financial statements contained in the Annual Report on Form 10-K for the fiscal year ended July 31, 1997, filed with the Securities and Exchange Commission. Going Concern During fiscal year 1997 and during the sixnine months ended January 31,April 30, 1998, significant losses from operations and cash used in operations were incurred as a result of the discontinuance of appearances on HSNThe Home Shopping Network ("HSN") stemming from the Company's dispute with Adrienne Newman. The Company has been significantly dependent on HSN during the fiscal years ended 1995, 1996 and for the six months ended January 31, 1997. On February 9, 1998, the Company's board of directors approved an agreement with an investment group headed by Barry W. Blank.Blank (the "Blank Group"), which includes Janet M. Portelly, the wife of Barry Feiner, a current director. Under the agreement the groupBlank Group advanced the Company working capital of $500,000 and has committed to raise no less than an additional $2 million in equity on or before April 30, 1998.$500,000. The initial $500,000 investment was in the form of a 12% five year note convertible into the Company's common stock, commencing on August 1, 1998 at the rate of $0.25 per share. The board of directors also elected Mr. Blank as President of the Company and accepted the resignation of Elisabeth Fayer, the Company's former Chairman and Chief Executive Officer, who owns a majority of the Company's common stock through an affiliated company, Fine Fragrances Distribution, Inc., ("FFD"). Mr. Blank is an investment banker who is employed as the manager of the Phoenix office of J. Robbins Securities LLC and personally owns seats on the New York and American Stock Exchanges. Under the agreement, FFD also issued an option to the investment group to acquire all of its shares of the Company's common stock and has granted Mr. Blank a proxy to vote these shares. FFD owns approximately 7.1 million shares of the Company's common stock which represents approximately 61%60% of the currently outstanding shares of such stock. The option is exercisable for 12 months commencing on August 1, 1998 at $0.25 per share. On March 13, 1998, Barry Blank acting as sole director appointed BarryMr. Feiner, Joseph GiamencoGiamanco and John McConnaughy, Jr. as additional directors of the Company. On May 5, 1998, Charles Hoover Esq., an attorney practicing law in Phoenix, Arizona, was also appointed as a director. 6 8 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1998 (Unaudited) On March 27, 1998, the Company's board of directors approved an additional $250,000 advance to the Company by a group, (the "Interim Loan Group") which includes Mr. Blank, Mr. McConnaughy and Ms. Portelly, in order to provide assistance with respect to settling certain trade payables, which were due to key inventory suppliers. These funds were received by the Company on April 20, 1998. In connection therewith, after July 31, 1998, the members of this group will also receive one share of the Company's Common Stock for each dollar loaned. This loan will be repaid from the proceeds of the Company's currently ongoing equity offering. During May 1998, the Company commenced a private placement offering (the "Offering") designed to raise equity financing. The Offering consists of the issuance of up to 60 units (the "Units"), each in the amount of $50,000. Each unit offered consists of 50,000 shares of the Company's Common Stock, 50,000 Class A Warrants and 50,000 Class B Warrants. Each Class A Warrant entitles the holder to purchase one share of the Company's Common Stock at $2.00 per share and one Class B Warrant. Two Class B Warrants entitle the holder to purchase one share of Common Stock at $4.00 per share. The Class A Warrants are exercisable at any time upon issuance until May 31, 2001 and the Class B Warrants are exercisable at any time commencing upon issuance until May 31, 2003. If all of the units are sold, the Company will receive gross proceeds of approximately $3 million less the expenses of the Offering which management estimates will be approximately $430,000. On June 11, 1998 the Company received an initial $1,044,000 of proceeds from the Offering. The Company continues to seek subscribers under the Offering and anticipates that additional funds will be forthcoming. There can be no assurance that all or any additional units under the Offering will be sold. The Company has implemented a restructuring plan designed to move its operations towards profitability and minimize the effect of the departure of Adrienne Newman and the related discontinuance of the Company's appearances on HSN. This plan includes significant operating expense reductions. In addition to the expense reduction program the Company is attempting to improve its current retail business by capitalizing on its niche salon/service presence. 6 8 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31, 1998 (Unaudited) The Company has committed to significantly reducing its operating expenses. In addition to operating expenses reductions the Company'sincrease revenues. For a detailed discussion of management's plans are focused in the following areas: o Continued realignment of the Company's U.S. department store operations by concentrating on profitable department store groupssee Liquidity and markets. o Further development of the Company's Canadian retail operations which have historically been profitable for the Company. o Development of other revenues at distribution. The Company has made several presentations to the U.S. military and believes that an agreement will be reached which will lead to the distribution of the Arpel product line through its military bases. There can be no assurance that the Company will reach an agreement to distribute its products through U.S. military bases. o Introduction of the Company's product line and salon services with retailers and/or distributors located outside of the Company's current United States and Canadian markets. o Expansion of the Company's relationship with Spiegel. The Company and Spiegel are discussing plans to increase product offerings with distribution to a larger customer base. There can be no assurance that the Company and Spiegel will expand its relationship. o The Company is currently finalizing its second professionally designed catalogue. This new addition will be mailed during the Spring season and will include new product offerings and reach a wider customer base. The Company has expanded the hours and upgraded its toll-free hotline designed to fill mail order requests for Adrien Arpel products. Trained beauty advisors are available to discuss the Company's products and offer professional skin care advice. Management believes that these initiatives combined with the financing under the agreement with the Barry Blank group should improve the Company's operating and financial condition. There can be no assurance that the Company will be successful in implementing these initiatives.Capital Resources. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of trade receivables. The Company's major customers are department stores and, through January 1997, a television shopping network. Concentration of credit risk with respect to trade receivables is significant due to the dependence of certain customers inon the Company's customer base. 7 9 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31, 1998 (Unaudited) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash & Cash Equivalents TheDuring fiscal 1997, the Company maintainsmaintained money market accounts with maturities of three months or less which are reflected as cash equivalents. 7 9 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1998 (Unaudited) Advertising Expenses The Company advertises through cooperative advertising programs and catalogs. Advertising costs as a percentage of consolidated retail store sales has beenwas 11.7% and 14.2%12.0% for the fiscal year ended July 31, 1997 and the sixnine months ended January 31,April 30. 1998 respectively. The Company expenses all advertising costs in the period in which the cost is incurred. Concentration of Revenues The Company recognizes revenue at the time orders are shipped to customers. For the sixnine months ended January 31,April 30, 1998 approximately 74.3%77.4% of department store sales were derived from merchandise, 6.4%7.3% from services and 19.3%15.3 from seasonal, promotional items. As is common in the cosmetic industry, the Company provides its customers with the limited right to return merchandise in order to balance inventory and stock levels. The rate of return experienced by the Company varied from between 4.7% and 3.1%2.3% for the fiscal year ended July 31, 1997, and sixnine months ended January 31,April 30, 1998 respectively. (2)Inventory: Inventory at January 31,April 30, 1998 and July 31, 1997 was comprised of finished goods amounting to $948,129$904,247 and $790,079 respectively and components of $1,117,647$918,472 and $1,437,470, respectively. (3)Prepaid and other current assets: During December 1996 the Company made a deposit of $1 million towards the purchase of fragrance products from Laboratories Selecta in France ("Selecta"). This transaction was designed to provide additional product sales for the Company in markets other than those currentlythen handled by the Company's retail cosmetic operations. During May 1997 the Company and Selecta agreed to cancel this purchase. Under the agreement to cancel Selecta has refunded the Company $260,125, $266,833, $271,281 and $277,990 on May 21, August 7, October 7, 1997, and December 31, 1997 respectively. Interest on the repayment was charged at 10.5%. On April 23, 1998, the Company and Ms. Newman reached a settlement agreement related to their litigation which was initiated by Ms. Newman on October 28, 1996. Under the settlement agreement, Ms. Newman is paying the Company $1 million dollars, as follows: $150,000 was received upon execution of the settlement and $25,000 per month until the Company obtains additional financing. Upon obtaining additional financing of no less than $2 million, Ms. Newman has agreed to pay an additional $150,000 and installments will be increased to $50,000 per month until the balance is paid in full. Upon obtaining additional financing, monthly payments will bear interest at the prime rate. The Company recorded the gross settlement of $1 million during the three and nine months ended April 30, 1998. This settlement is reflected as "Other Income" on the Company's statement of operations. The remaining amount due is reflected as part of Prepaid and other current assets. Both parties exchanged general releases. 8 10 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31,APRIL 30, 1998 (Unaudited) (4)Debt: Lines of Credit: On February 10, 1998 the Company received $500,000 in financing, pursuant to an agreement with an investment group headed by Barry W. Blank.the Blank Group. The financing is in the form of a 12% five year note which is convertible into the Company's Common Stock, commencing on August 1, 1998 at the rate of $0.25 per share. Non Cash Financing Charges: The Company is accounting for the issuance of convertible debt securities that have a beneficial conversion feature in accordance with "Emerging Issues Task Force Topic No. D-60. This topic addresses the issuance of convertible debt securities that have a beneficial conversion feature. The beneficial conversion feature is recognized and measured by allocating a portion of the proceeds equal to the intrinsic value of that feature to paid-in capital. The amount is calculated as the difference between the conversion price and the fair market value of the Company's Common Stock at the date of the loan. Any discount resulting from the allocation of proceeds to the beneficial conversion feature increases the effective inters rate of the security and is reflected as a charge to interest expense. As it relates to the $500,000 in financing, received from the Blank Group, the Company has allocated $625,000 to the beneficial conversion feature, which will be amortized for the period from February 9, 1998, through August 1, 1998, the date debt first becomes exercisable. For the three and nine months ended April 30, 1998, the Company recorded $312,500 of non cash financing charges. The Related Party Note is stated net of $312,500 of deferred interest expense. The Company has recorded $2,246,323 of deferred financing charges related to the Blank Groups option to purchase 7,188,235 shares of common stock from FED at $0.25 per share commencing August 1, 1998. This amount is to be amortized as "Non Cash Financing Charges" over a period of five years, for the portion which is allocated to the $500,000 Related Party Note and will be an offset to Additional Paid in Capital, for the portion based on equity (based on a proposed equity raise up) and is calculated as the difference between the conversion price and the fair market value of the Company's Common Stock at the date the Blank Group received the option to purchase the FED shares. This amount is reflected as part of Other Assets and Additional Paid in Capital on the Company's Balance Sheet. Related Party Loans: During October and November 1997 Fine Fragrance Distribution, Inc. ("FFD") a company controlled byApril 1998 the Interim Loan Group advanced the Company an additional $250,000. In Connection therewith, after July 31, 1998, the group will also receive one share of Common Stock for each dollar loaned constituting an aggregate of 250,000 shares. This loan will be repaid from the proceeds of the Company's majority former shareholder, Ms. Elisabeth Fayer, advanced $150,000Offering. The issuance of the 250,000 shares is deemed to be an additional cost of financing which is valued at the Company.fair market value of the Company's Common Stock at the date of the loan. This advance was repaid during Januaryamount will be amortized over the life of the loan, approximately one year. The Related Party Loan Payable is stated net of $189,583 of deferred interest expense at April 30, 1998. (5)Computation of net income (loss) per common and common equivalent share: Net income (loss)During fiscal year 1997, the Company adopted SFAS No. 128 "Earnings Per Share". This statement establishes standards for computing and presenting earnings per commonshare ("EPS"). The statement requires the dual presentation of both Basic EPS and common equivalent share wasDiluted EPS on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) by thebased on weighted average number of shares of common stockoutstanding and common stock equivalents outstanding during the periods. Common stock equivalents include the number of shares issuable on exercise of the outstanding options and warrants less the number of shares that could have been purchased with the proceedsexcludes any potential dilution. Diluted EPS reflects potential dilution from the exercise or conversion of the options and warrants based on the average price ofsecurities into common stock during the period.or from other contracts to issue common stock. 9 11 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1998 (Unaudited) (6)Income Taxes: TheAs of July 31, 1997, the Company maintainshad approximately $5.4 million of Federal operating loss carry forwards with expiration dates from 2005 to 2009; however,2009. However, the use of pre-acquisition loss carry forwards is limited by the Internal Revenue Code. The transaction with the Blank Group will further limit the Company's operating loss carry forwards. As such, the Company has not reflected a tax provision in its condensed consolidated statement of operations for the quarter ended January 31,April 30, 1998. (7) Other: The Company does not currently satisfy the guidelines for the continued listing of its securities on the American Stock Exchange ("ASE"). There can be no assurance that the ASE will retain the Company's listing. On October 28, 1996, the Company received notice from Adrienne Newman purporting to terminate her April 4, 1990 Employment Agreement with the Company (such agreement as subsequently amended is the "Employment Agreement"), based on an alleged breach of the Employment Agreement by the Company. Ms. Newman served as the President of the Company's wholly owned subsidiary, (Adrien Arpel, Inc. ("ARPEL")) and had been selling host, under the name of Adrienne Arpel in its sales program on the Home Shopping Network, Inc. ("HSN"). The Employment Agreement provided for salary, fringe benefits and commission payments based upon 33% of the revenues, net of direct expenses, attributable to television shopping sales. Ms. Newman also had vested rights in 625,000 warrants, 500,000 of which were scheduled to expire in November 1998 and the remaining 125,000 of which were scheduled to expires on July 31, 2001. 9 11 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31, 1998 (Unaudited) On November 8, 1996, the Company and Adrienne Newman reached an agreement (the "Interim Agreement") whereby Ms. Newman agreed to appear as the selling host for ARPEL on HSN shows scheduled for November and December 1996 and January 1997 (the "HSN Selling Period"). During the HSN Selling Period, Ms. Newman acted as an independent contractor and not as an employee of the Company. The Company and Ms. Newman also agreed to refrain from initiating legal action against the other in connection with their dispute over Ms. Newman's termination of the Employment Agreement until after the expiration of the HSN Selling Period. On January 28, 1997, after the expiration of the HSN Selling Period, the Company was served by AdrienneMs. Newman with a summons and complaint returnable in the Supreme Court, New York County whereby Ms. Newman asserted claims for damages against the Company based upon alleged breaches by the Company of Ms. Newman's Employment Agreement and the Interim Agreement. Unspecified damages were claimed. A further claim requested a judicial determination that the Employment Agreement was materially breached by the Company resulting in its termination. On March 19, 1997, the Company served an Answer and Counterclaim in response to the action commenced by Ms. Newman. The Company's Counterclaim assertsasserted various claims against Ms. Newman, seeking damages and injunctive relief. Among other things, it is the position of the Company that Ms. Newman was in material breach of her Employment Agreement when she terminated the Employment Agreement on January 28, 1996. As a consequence, it iswas the Company's belief that Ms. Newman's refusal to provide services to the Company throughout the term of her Employment Agreement which expireswas due to expire 10 12 ALFIN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1998 (Unaudited) in April 1998, particularly her willful refusal and failure to appear as the Company's selling host on HSN, willwould damage the Company in the sum of at least eleven million ($11,000,000). The Company also asserted claims against Ms. Newman for breaches of her covenant not to compete and her covenant not to disclose trade secrets and proprietary data. During MayOn April 23, 1998, the Company and Ms. Adrienne Newman reached the settlement agreement related to this litigation described in Footnote 3. On April 30, 1998, Arthur Andersen LLP (the "Former Accountants") resigned as the Company's certifying accountants. In connection with the audits of the Company's financial statements for the fiscal years ended July 31, 1996 and 1997, Ms. Newman started appearingthere were no disagreements with the Former Accountants on HSNany matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of the Former Accountants, would have caused them to make reference to the subject matter of the disagreement in their report. The Former Accountants reports on the Company's financial statements for the fiscal years ended July 31, 1996 and 1997 did not contain an adverse opinion or disclaimer of opinion and included an explanatory paragraph concerning the Company's ability to continue as a representativegoing concern. On May 7, 1998, the Company retained Goldstein Golub Kessler & Company, P.C., as its certifying accountants commencing for the fiscal year ending July 31, 1998. During June 1998 the Company began selling its Arpel product line through the internet (www.adrienarpel.com). Through the Company's web site, prospective customers can view a large selection of her own companythe Company's top selling cosmetic products underproducts. Customers also have the name "Signature Club A." Ms. Newman has subsequently appeared on HSN onoption of speaking with a monthly basis.trained beauty advisor by calling the Company's toll free number (888-206-2222) which is operated by the Company's direct mail department. The Company plans to offer promotional specials through its web site in conjunction with the holiday selling season. On June 18, 1998, the Company announced that its Arpel product line will be distributed through Sears Roebuck & Company ("Sears") nationwide beginning in August 1998. The Company and its attorneys have reviewed these appearances and may seek further legal remedies and actions against Ms. Newman. During these appearances Ms. Newman was not acting on behalf ofSears will initially launch in 150 locations with plans to expand distribution to more than 400 locations during the next two years. The Company or its trademark protected Adrienne Arpel product line. The case is currently in the discovery phase. Upon completion of discovery the action will be readyplans to offer special promotions customized for trial but no trial date has yet been fixed. 10Sears that emphasize easy to use natural based skin care. 11 1213 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS JANUARY 31,APRIL 30, 1998 Results of Operations:Forward Looking Statements: Certain statements in this report under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" constitute "Forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding future cash requirements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance and achievements of the Company, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, among others, general economic and business conditions; industry capacity; industry trends, competition, litigation, material costs and availability; the loss of any significant management personnel; the loss of any significant customers; changes in business strategy or development plans; quality of management; availability, terms and deployment of capital; business abilities and judgment of personnel; availability of qualified personnel; changes in, or the failure to comply with, government regulations; and other factors referenced in this report. SIXResults of Operations: NINE MONTHS ENDED JANUARY 31,APRIL 30, 1998 The Company recorded a net loss of $2,164,912$1,403,882 for the sixnine months ended January 31,April 30, 1998 as compared to net income of $1,291,863$165,728 for the sixnine months ended January 31,April 30, 1997. Included in the net loss for the nine months ended April 30, 1998 is $1,250,000 of income related to the settlement of the Company's litigation with Adrienne Newman. The Company recorded the gross settlement of $1 million as part "Other Income" and, additionally, reversed a liability which it was carrying on its balance sheet related to commissions which were previously recorded as due to Ms. Newman in the amount of $250,000. Also included in the net loss for the nine months ended April 30, 1998 is $326,042 on non cash finance charges related to the financing agreements with the Blank Group and the Interim Loan Group. The issuance of 250,000 shares of stock to the Interim Loan Group and the beneficial conversion feature pertaining to the $500,000 note payable to the Blank Group is deemed to be an additional cost of financing. Excluding the effect of the Newman settlement and the non cash finance charges, the Company would have recorded a net loss of $2,327,840. The net loss per common and common equivalent shares for the sixnine months ended January 31, 1998April 30,1998 was $(0.18)$0.12 as compared to net income of $0.11$0.01 for the sixnine months ended January 31,April 30, 1997. Excluding the effect of the Newman settlement and the non cash financing charges, the net loss per common and common equivalent shares for the nine months ended April 30, 1998 would have been $0.19. Net sales for the sixnine months ended January 31,April 30, 1998 decreased to $3,776,063$5,247,635 from $19,823,279$22,953,823 for the sixnine months ended January 31,April 30, 1997, a decrease of $16,047,216$17,706,188 or 81.0%77.1%. The decrease in sales is primarily attributable to an end of the Company's relationship with the Home Shopping Network ("HSN") combined with a decrease in sales to department stores. The Company's relationship with HSN ended during January 1997 due to the Company's contract dispute with Ms. Adrienne Newman. Sales to HSN for the sixnine months ended January 31,April 30, 1997 were $12,169,253.$12,182,949. For a detailed discussion of the Company's dispute with Ms. Newman see footnoteFootnote 7, "Other."Other in the Notes to the Consolidated Financial Statements." 12 14 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS APRIL 30, 1998 Net sales to department stores for the sixnine months ended January 31,April 30, 1998 decreased to $3,631,976$4,995,857 from $7,654,026$10,770,874 for the sixnine months ended January 31,April 30, 1997, a decrease of $4,022,052$5,775,017 or 52.5%53.6%. The Company was distributing its products to 166124 department store locations as of January 31,April 30, 1998 as compared to 285271 locations as of January 31,April 30, 1997. The Company recorded $144,087$251,778 from mail order sales for the sixnine months ended January 31,April 30, 1998. The Company started filling phonemail order requests for products during June 1997 by implementing a toll free number where customers could speak to trained beauty advisors. During December 1997 the Company entered into an agreement with Spiegel, Inc. ("Spiegel"). Under the terms of the agreement, the Company participatedis participating in Spiegel's Specialty Catalogue Reverse Syndication Program ("Spiegel Program"). The Spiegel Program involvedinvolves mailing the Company's product catalogue featuring a selection of Adrien Arpel's top performing cosmetics and skin care products priced between $18.50 and $69.95$69.95. The initial mailing took place during January 1998, to approximately 100,000 of Spiegel's customers during January 1998.customers. The Company is responsible for all promotional expenses, including but no limited to printing and production costs related to mailing and Spiegel is responsible for mailing costs. The Company and Spiegel are currently discussing plansplan a second mailing to expand this relationship with increased product offerings and distribution to a larger customer base.approximately 700,000 customers on June 22, 1998. The Company and Spiegel plan to concentrate in markets where Arpel products are currently not available 11 13 through department stores. No assurance can be given that this expansion will take place. Cost of goods sold as a percentage of net sales was 30.6%27.4% for the sixnine months ended January 31,April 30, 1998 as compared to 35.1%33.7% for the sixnine months ended January 31,April 30, 1997. The decrease is primarily related to product mix since products sold to HSN have had higher cost of goods rate and consisted of 61.4%53.1% of total sales for the sixnine months ended January 31,April 30, 1997. Selling, general and administrative expenses decreased to $4,848,628$5,940,762 for the sixnine months ended January 31,April 30, 1998 from $10,970,850$14,871,988 for the sixnine months ended January 31,April 30, 1997, a decrease of $6,122,222$8,931,226 or 55.8%60.1%. This decrease is primarily attributable to the decreased cost of operating the Company's current downsized department store business combined with a decrease of $2,300,339 in compensation payments to Ms. Newman which were attributable to her appearances on HSN during the six months ended January 31, 1997. Additionally the Company reversed a liability during the quarter, in the amount of $250,000, which was reflected as commissions which were previously recorded as due to Ms. Newman. The Company has also implemented $2.2 million in annualizedcommitted to significantly reducing its operating expenses and continues to seek further expense reductions during January 1997 and an additional $500,000 during November 1997.beyond those reflected in its financial results for the nine months ended April 30, 1998. For a discussion of the Company's current restructuring plans, see "Liquidity and Capital Resources".Resources." The Company recorded other income in the amount of $1 million during the nine months ended April 30, 1998 as a result of the settlement of its litigation with Ms. Newman. During the nine months ended April 30, 1998 the Company recorded net interest income of $61,751 during the six months ended January 31, 1998$51,542 as compared to net interest expense of $39,438$37,944 for the sixnine months ended January 31,April 30, 1997. The Company earned interest income on the payments it received from Selecta. During the sixnine months ended January 31,April 30, 1997 the Company was still paying interest under its loan facility with PNC Bank. The Company recorded non cash finance charges of $326,042 during the nine months ended April 30, 1997 related to its financing agreements with The Blank Group and the Interim Loan Group. 13 15 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS APRIL 30, 1998 THREE MONTHS ENDED JANUARY 31,APRIL 30, 1998 The Company recorded a net lossincome of $1,407,020$761,031 for the three months ended January 31,April 30, 1998 as compared to a net incomeloss of $701,405$1,126,135 for the three months ended January 31,April 30, 1997. The net lossincome per common and common equivalent shares for the three months ended January 31,April 30, 1998 was $(0.12)$0.06 as compared to a net incomeloss of $0.06$0.10 for the three months ended January 31,April 30, 1997. The Company recorded $1 million of income related to the settlement of its litigation with Ms. Newman. In addition, the Company reversed a liability of $250,000 which it was carrying on its balance sheet related to commissions which were previously recorded as due to Ms. Newman. Also included in the results for the three months ended April 30, 1998 is $326,042 of non cash finance charges related to the financing agreements with the Blank Group and the Interim Loan Group. Excluding the effect the Newman settlement and the non cash finance charges the Company recorded a loss from operations of $162,927 for the three months ended April 30, 1998 as compared to a loss from operations of $1,560,008 for the three months ended April 30, 1997, a decrease of $1,397,081 or 89.6%. Net sales for the three months ended January 31,April 30, 1998 decreased to $1,379,724$1,471,572 from $10,188,567$3,130,544 recorded in the three months ended January 31,April 30, 1997, a decrease of $8,808,843$1,658,972 or 86.5%53.0%. The decrease in sales is due primarily to the end of the Company's relationship with HSN combined with a decrease in sales to department stores. During the three months ended January 31, 1997 the Company recorded sales to HSN in the amount of $6,441,671. Sales tocertain department stores for the three months ended January 31, 1998 decreased to $1,301,600 from $3,746,896, a decrease of $2,445,295 or 65.3%. As indicated previouslythrough which the Company was distributing its products. The Company, as part of its reorganization plan, is seeking to 166reposition its product line within department storestores which have proven to be a better market for the Company's products. The Company has undertaken a program to close non performing and unprofitable locations at January 31, 1998 as compared to 285 locations at January 31, 1997.and concentrate in markets and department stores where its products are profitable. The Company recorded $78,124$107,691 from mail order sales for the three months ended January 31,April 30, 1998. Cost of goods sold as a percentage of net sales was 27.7%19.2% for the three months ended January 31,April 30, 1998 as compared to 37.9%25.3% for the three months ended January 31,April 30, 1997. Selling, general and administrative expenses for the three months ended January 31,April 30, 1998 decreased to $2,427,775$1,092,134 from $5,305,301$3,901,138 for the three months ended January 31,April 30, 1997, a decrease of $2,877,526,$2,809,004, or 54.2%72.0%. This decrease is primarily attributable to the Company's program designed to reduce operating expenses in an effort to reduce losses combined with the inherent expense reduction related to operating the Company's reduced department store business. Contributing to the decease in Selling, general and administrative expenses for the three months ended April 30, 1998 was the reversal of a previously recorded liability in the amount of $250,000. This liability was related to commissions which the Company had recorded as due to Ms. Newman but will not pay. The Company recorded interestother income in the amount of $23,738$1 million during the three months ended January 31,April 30, 1998 as a result of the settlement of its litigation with Ms. Newman. During the three months ended April 30, 1998 the Company recorded net interest expense of $10,210 as compared to net interest expenseincome of $21,027$1,494 for the three months ended January 31,April 30, 1997. The interest expense is related to the advances made by the Blank Group and the Interim Loan Group during the quarter ended April 30, 1998. The Company also recorded non cash finance charges of $326,042 during the nine months ended April 30, 1997 related to its financing agreements with The Blank Group and the Interim Loan Group. 14 16 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS APRIL 30, 1998 LIQUIDITY AND CAPITAL RESOURCES The Company had apositive working capital deficit of $815,492$505,921 at January 31,April 30, 1998, a decrease of $2,069,640$748,227 from positive working capital of $1,254,148 at July 31, 1997. 12 14 During fiscal year 1997 and during the six months ended January 31, 1998, significant losses from operations and cash used in operations were incurred as a result of the discontinuance of appearances on HSN resulting from the Company's dispute with AdrienneMs. Newman. The Company had been significantly dependent on HSN during the fiscal years ended 1995, 1996 and for the six months ended January 31, 1997. The Company has been dependent upon cash generated from operations and as a result of the above factors the Company's independent public accountants issued a going concern audit opinion for the year ended July 31, 1997. On February 9, 1998, the Company's Board of Directors approved an agreement with an investment group headed by Barry W. Blank.Blank which includes Janet M. Portelly, the wife of Barry Feiner, a current director. Under the agreement the group advanced the Company working capital of $500,000 and has committedintends to raise no less than an additional $2 million in equity on or before April 30, 1998. There can be no assurance that the Blank group will be successful in raising such equity. If the Blank group is not successful and the Company cannot obtain alternative financing, the Company will be adversely effected. The initial $500,000 investment was in the form of a 12% five year note convertible into the Company's Common Stock, commencing August 1, 1998, at the rate of $0.25 per share. On February 9, 1998, the Company's Board of Directors elected Mr. Blank as President of the Company and accepted the resignation of Elisabeth Fayer, the Company's former Chairman and Chief Executive Officer, who owned a majority of the Company's common stock through an affiliated company, Fine Fragrances Distribution, Inc., ("FFD"). Mr. Blank is an investment banker who is employed as the manager of the Phoenix office of J. Robbins Securities LLC and personally owns seats on the New York and American Stock Exchanges. Under the agreement, FFD also issued an option to the investment group to acquire all of its shares of the Company's Common Stock and has granted Mr. Blank a proxy to vote these shares. FFD owned approximately 7.1 million shares of the Company's Common Stock that represented approximately 61%60% of the currently outstanding shares of such stock. The option is exercisable for 12 months commencing on August 1, 1998 at $0.25 per share. The Company's former directors, Jacques Desjardins, Steven Korda and Suzanne Langlois resigned their respective positions in conjunction with the above agreement. Mr. Barry Feiner, an attorney who practices law in New York City, Joseph Giamenco, who is the principal owner of GHM, Inc., an American Stock Exchange specialist firm, and Mr. John McConnaughy, Jr., a private investor have been installed in their places. In July 1997, the CompanyOn May 5, 1998, Charles Hoover Esq., an attorney practicing law in Phoenix, Arizona, was advised by the American Stock Exchange (the "ASE") that it wished to review with the Company its continued listing eligibility on the ASE based upon the Company falling below certain ASE continued listing guidelines. The Company met with representatives of the ASE and made both oral and written presentations to the ASE. The Company was advised by the ASE, by letter dated September 15, 1997, that the Company's listing on the ASE would be continued subject to future review by the ASE of the Company's favorable progress in satisfying the ASE's guidelines for continued listing and to the ASE's routine periodic reviews of the Company's SEC and other filings. The ASE requested an updated report from the Company to be submitted on or before December 17, 1997 which addressed, among other things, the Company's ability to satisfy its cash needs and to achieve its projections of profitability. During January 1998 and based upon the updated report submitted by the Company to the ASE on December 17, 1997, the ASE notified the Company of its intention to commence delisting procedures. On January 21, 23, 28, and 29, 1998, the Company and representatives of the Blank group made oral and written submissions to the ASE. The Company was advised by letter dated February 3, 1998, that the ASE would continue the Company's listing until May 1, 1998. This determination was subject to the Company's receipt of the $500,000 in immediate cash, which occurred on February 9, 1998, and at least $2 million by April 30, 1998, as outlined under the Company's agreement with the Barry Blank group. Additionally, the Company must achieve its commitments to generate new revenue sources and reduce expenses as set forth in its letters to the ASE. The ASE has requestedalso appointed a report on or before 13 15 May 1, 1998 which addresses the Company's ability to raise cash and explains any material deviation from the commitments and projections provided by the Company. The ASE has also requested updated quarterly income statement and cash flow projections for fiscal 1998 and a revised projected balance sheet as of July 31, 1998.director. The Company does not currently satisfy the guidelines for the continued listing of its securities on the ASE andAmerican Stock Exchange ("ASE"). There can be no assurance that the ASE will continue the Company's listing. During May 1998, the Company commenced a private placement offering (the "Offering") designed to raise equity financing. The Offering consists of the issuance of up to 60 units (the "Units"), each in the amount of $50,000. Each unit offered consists of 50,000 shares of the Company's Common Stock, 50,000 Class A Warrants and 50,000 Class B Warrants Each Class A Warrant entitles the holder to purchase one share of the Company's Common Stock at $2.00 per share and two Class B Warrants entitle the holder to purchase one share of Common Stock at $4.00 per share. If all of the units are 15 17 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS APRIL 30, 1998 sold, the Company will receive gross proceeds of approximately $3 million less the expenses of the Offering which management estimates will be approximately $430,000. On June 11, 1998 the Company received an initial $1,044,000 of proceeds from the Offering. The Company continues to seek subscribers under the Offering and anticipates that additional funds will be forthcoming. There can be givenno assurance that all or any additional units under the listingOffering will be retained.sold. The Company plans to use these proceeds to significantly reduce past due accounts payable and invest in inventory production in order to fill customer orders as received. The Company has committed to significantly reducing its operating expenses.expenses which is reflected, in part, in the Company's results for the three months ended April 30, 1998. For the three months ended April 30, 1998 the Company was able to reduce its operating losses, excluding the effect of the Newman settlement, to $162,927 as compared to an operating loss of $1,430,758 for the three months ended January 30, 1998. The Company plans additional expense reductions beyond this point. In addition to operating expenses reductions the Company's plans are focused in the following areas: - - Continued realignment of the Company's U.S. department store operations by concentrating on profitable department store groups and markets. - - Further development ofThe Company has undertaken a program to close non performing and unprofitable locations and concentrate in markets and department stores where its products are more profitable. The Company will commence shipment to Sears beginning in August 1998. The initial launch will include 150 Sears locations with plans to expand distribution to more than 400 locations during the Company's Canadian retail operations which have historically been profitable for the Company. -next two years. - Development of other avenues of distribution. The Company has made several presentationswill commence distribution to the U.S. military through the military's catalogue mailings. Separate mailings are currently scheduled to take place during September, October and believes that an agreement will be reached which will lead to the distribution of the Arpel product line through its military bases. There can be no assurance that the CompanyNovember and will reach an agreement to distribute its products through U.S. Military bases. -a worldwide audience of 1.5 million military personnel. - Introduction of the Company's product line and salon services with retailers and/or distributors located outside of the Company's current United States and Canadian markets. -The Company is currently in negotiations with a sales agent for the distribution of its products in Korea. There can be no assurance that an agreement will be reached or if these sales will provide significant income to the Company. - Expansion of the Company's relationship with Spiegel. The Company and Spiegel are discussing plansfinalizing a second insert mailing to increase product offerings with distribution to a larger customer base. There can be no assurance that the Company andapproximately 700,000 Spiegel will expand its relationship. -customers. This mailing is planned for June 22, 1998. - The Company is currently finalizing its second professionally designed catalogue. This new additionedition will be mailed during the spring season and will include new product offerings and reach a wider customer base.to approximately 100,000 Arpel customers. The Company has also expanded the hours and upgraded its toll free hotline designed to fill mail order requests for Adrien Arpel products. Trained beauty advisors are available to discuss the Company's products and offer professional skin care advice. 16 18 ALFIN, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS APRIL 30, 1998 - The Company is currently offering its products through it Internet site an the World Wide Web (www.adrienarpel.com). The Company is utilizing NETVENTURES, INC'S., SHOPBUILDER(TM) technology to maintain its online store. Management believes that these initiatives combined with the financing under the agreement with the Barry Blank group and the Offering should improve the Company's operating and financial condition. There can be no assurance that the Company will be successful in implementing these initiatives. 1417 16 EXHIBIT 11 ALFIN, INC. AND SUBSIDIARIES SCHEDULE OF COMPUTATION OF EARNINGS PER SHARE
Three Months Ended Six Months Ended January 31 January 31 1998 1997 1998 1997 ---- ---- ---- ---- Net (Loss) Income (1,407,020) 701,405 $ (2,164,912) $ 1,291,863 ----------- ---------- ------------ ----------- Weighted average number of shares outstanding 11,787,983 11,721,259 11,787,983 11,721,259 Add: Common Stock Equivalents under 1983 option plan 0 1,503 0 1,970 Common Stock Equivalents under 1993 option plan 0 125,292 0 164,142 Common Stock Equivalents represented by Warrants 0 110,140 0 212,120 ----------- ---------- ------------ ----------- Weighted average number of Shares used in earnings per share 11,787,983 11,958,194 11,787,983 12,099,490 Earnings per share $ (0.12) $ 0.06 $ (0.18) $ 0.11
15 1719 ALFIN, INC AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. ALFIN, INC. (Registrant) /s/ Barry W. Blank ------------------------------ Barry--------------------------- Barry. W. Blank President Dated: March 13,June 22, 1998 /s/ Michael D. Ficke --------------------------------------------------------- Michael D. Ficke Chief Financial Officer 16 18