UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended~~July 3,~~October 2, 2005


o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

Commission File Number: 1-4639

CTS CORPORATION

(Exact name of registrant as specified in its charter)


Indiana		35-0225010

(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)


905 West Boulevard North, Elkhart, IN		46514

(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:574-293-7511

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yesþ Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yesþ Noo

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of ~~July 26~~October 21, 2005: ~~36,469,972.~~36,036,651

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

CTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS — UNAUDITED

(In thousands, except per share amounts)


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	July 3, 2005			June 27, 2004			July 3, 2005			June 27, 2004			October 2, 2005			September 26, 2004			October 2, 2005			September 26, 2004
Net sales	$	158,346		$	137,624		$	313,676		$	259,771		$	149,210		$	129,049		$	462,886		$	388,820
Costs and expenses:
Cost of goods sold		126,054			108,707			253,169			206,245			120,224			102,737			373,393			308,982
Selling, general and administrative expenses		17,697			16,622			35,614			31,499			16,159			16,017			51,773			47,516
Research and development expenses		4,567			4,673			9,354			9,557			3,976			4,693			13,330			14,250
Gain on sales of assets — Note K		(293	)		(3,006	)		(453	)		(3,067	)		(353	)		(252	)		(806	)		(3,319	)

Operating earnings		10,321			10,628			15,992			15,537			9,204			5,854			25,196			21,391
Other (expense) income:
Interest expense		(1,582	)		(1,590	)		(3,299	)		(3,123	)		(1,254	)		(1,118	)		(4,553	)		(4,241	)
Interest income		396			233			815			335			239			180			1,054			515
Other		(326	)		(401	)		(300	)		(519	)		33			176			(267	)		(343	)

Total other expense		(1,512	)		(1,758	)		(2,784	)		(3,307	)		(982	)		(762	)		(3,766	)		(4,069	)

Earnings before income taxes		8,809			8,870			13,208			12,230			8,222			5,092			21,430			17,322
Income tax expense — Note N		4,867			1,973			5,879			2,813			1,892			1,171			7,771			3,984

Net earnings	$	3,942		$	6,897		$	7,329		$	9,417		$	6,330		$	3,921		$	13,659		$	13,338


Net earnings per share — Note M
Basic	$	0.11		$	0.19		$	0.20		$	0.26		$	0.17		$	0.11		$	0.37		$	0.37

Diluted	$	0.10		$	0.18		$	0.19		$	0.26		$	0.16		$	0.10		$	0.35		$	0.36

Cash dividends declared per share	$	0.03		$	0.03		$	0.06		$	0.06		$	0.03		$	0.03		$	0.09		$	0.09

Average common shares outstanding:
Basic		36,621			35,986			36,508			35,971			36,284			35,896			36,434			35,946
Diluted		41,226			38,363			41,101			37,303			41,013			40,401			41,072			38,335


							October 2, 2005			December 31, 2004*
ASSETS
Current Assets
Cash and cash equivalents							$	17,085		$	61,005
Accounts receivable, less allowances (2005 - $1,949; 2004 - $1,450)								93,266			84,112
Inventories — Note E								58,352			42,734
Other current assets								11,609			7,728
Deferred income taxes								11,426			8,567

Total current assets								191,738			204,146
Property, plant and equipment, less accumulated depreciation (2005 — $266,116; 2004 - $272,480)								113,588			112,495
Other Assets
Prepaid pension asset — Note I								150,497			143,918
Goodwill — Notes C and F								24,269			513
Other intangible assets, net — Notes C and F								43,195			34,632
Deferred income taxes								23,426			23,221
Other								2,151			3,252

Total other assets								243,538			205,536

Total Assets							$	548,864		$	522,177

	July 3, 2005			December 31, 2004*
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable — Note G	$	3,000		$	3,311		$	3,000		$	3,311
Current portion of long-term debt — Note H		302			—			185			—
Accounts payable		70,044			55,614			66,637			55,614
Accrued liabilities		43,549			44,036			44,286			44,036

Total current liabilities		116,895			102,961			114,108			102,961
Long-term debt — Note H		85,602			94,150			94,723			94,150
Other long-term obligations		15,694			14,362			15,843			14,362
Shareholders’ Equity
Preferred stock — authorized 25,000,000 shares without par value; none issued		—			—
Common stock — authorized 75,000,000 shares without par value; 53,551,479 shares issued at July 3, 2005 and 52,666,798 shares issued at December 31, 2004		274,567			263,297
Preferred stock – authorized 25,000,000 shares without par value; none issued								—			—
Common stock — authorized 75,000,000 shares without par value; 53,562,108 shares issued at October 2, 2005 and 52,666,798 shares issued at December 31, 2004								274,650			263,297
Additional contributed capital		23,718			22,761			24,445			22,761
Retained earnings		284,219			279,064			289,453			279,064
Accumulated other comprehensive earnings (loss)		(611	)		1,348			(1,022	)		1,348

		581,893			566,470			587,526			566,470

Cost of common stock held in treasury — Note O (2005 — 17,054,807 shares; 2004 — 16,757,907 shares)		(259,185	)		(255,766	)
Cost of common stock held in treasury – Note O (2005 - 17,404,957 shares; 2004 - 16,757,907 shares)								(263,336	)		(255,766	)

Total shareholders’ equity		322,708			310,704			324,190			310,704

Total Liabilities and Shareholders’ Equity	$	540,899		$	522,177		$	548,864		$	522,177


	Six Months Ended
	July 3, 2005			June 27, 2004
Cash flows from financing activities:

Repayment of debt assumed in connection with purchase of SMTEK		(13,013	)		—			(13,013	)		—
Payments of long-term debt		(108,201	)		(112,540	)		(135,819	)		(137,070	)
Proceeds from borrowings of long-term debt		98,522			121,660			135,144			148,190
Debt issue costs		—			(2,175	)		—			(2,229	)
Decrease in short-term notes payable		(311	)		—			(311	)		—
Dividends paid		(2,159	)		(2,229	)		(3,259	)		(3,463	)
Purchase of treasury stock		(3,388	)		—			(7,525	)		(2,005	)
Other		(69	)		(48	)		(39	)		15


Net cash provided by (used in) financing activities		(28,619	)		4,668			(24,822	)		3,438

Effect of exchange rate on cash and cash equivalents		(2,119	)		654			(2,381	)		313

Net increase (decrease) in cash and cash equivalents		(46,811	)		22,853			(43,920	)		22,579

Cash and cash equivalents at beginning of year		61,005			25,346			61,005			25,346

Cash and cash equivalents at end of period	$	14,194		$	48,199		$	17,085		$	47,925


Supplemental cash flow information
Cash paid during the period for:
Interest	$	2,935		$	2,905		$	3,347		$	3,087
Income taxes—net	$	2,801		$	3,800
Income taxes-net							$	4,851		$	5,588

Supplemental schedule of noncash investing and financing activities:
Refer to Note D, “Supplemental Schedule of Noncash Investing and Financing Activities”

Three Months Ended Six Months Ended
($ in thousands, except per share amounts) July 3, 2005 June 27, 2004 July 3, 2005 June 27, 2004
Net earnings, as reported $ 3,942 $ 6,897 $ 7,329 $ 9,417
Deduct: Stock-based employee compensation cost, net of tax, if fair value based method were used (149 ) (297 ) (280 ) (585 )

Proforma net earnings $ 3,793 $ 6,600 $ 7,049 $ 8,832

Net earnings per share—basic, as reported $ 0.11 $ 0.19 $ 0.20 $ 0.26
Proforma net earnings per share— basic 0.10 0.18 0.19 0.25
Net earnings per share—diluted, as reported 0.10 0.18 0.19 0.26
Proforma net earnings per share- diluted $ 0.10 $ 0.18 $ 0.18 $ 0.24


*($ in thousands, except per*	Three Months Ended						Nine Months Ended
*share amounts)*	October 2, 2005			September 26, 2004			October 2, 2005			September 26, 2004
Net earnings, as reported	$	6,330		$	3,921		$	13,659		$	13,338
Deduct: Stock-based employee compensation cost, net of tax, if fair value method were used		(192	)		(334	)		(472	)		(919	)

Proforma net earnings	$	6,138		$	3,587		$	13,187		$	12,419


Net earnings per share-basic, as reported	$	0.17		$	0.11		$	0.37		$	0.37
Proforma net earnings per share- basic		0.17			0.10			0.36			0.35
Net earnings per share-diluted, as reported		0.16			0.10			0.35			0.36
Proforma net earnings per share- diluted	$	0.16		$	0.09		$	0.34		$	0.33

NOTE C—Acquisition

Effective January 31, 2005, CTS acquired 100% of SMTEK International Inc., (SMTEK). The results of SMTEK’s operations have been included in the consolidated financial statements since that date. SMTEK is an EMS provider serving original equipment manufacturers in the medical, industrial, instrumentation, telecommunications, security, financial services, automation, aerospace, and defense industries. ~~SMTEK has four facilities located in Moorpark and Santa Clara, California; Marlborough, Massachusetts; and Bangkok, Thailand.~~ As a result of the acquisition, CTS expects to expand into new EMS markets, reduce customer concentrations, and increase its global footprint. SMTEK had four facilities located in Moorpark and Santa Clara, California; Marlborough, Massachusetts; and Bangkok, Thailand. Subsequent to the acquisition, CTS consolidated the Marlborough, Massachusetts facility into its Londonderry, New Hampshire facility.

~~The~~In conjunction with the purchase, CTS acquired net assets ~~acquired were~~valued at $48.1 million. The purchase price was comprised of $34.7 million of cash consideration, CTS common stock valued at $10.9 million, and $2.5 million of estimated transaction cost. In addition, CTS assumed $13.0 million of SMTEK debt which was immediately repaid. CTS issued approximately 812,000 shares of common stock in connection with the acquisition. Under generally accepted accounting principles, the value assigned to the common stock was determined based on the average market price of CTS’ common shares over the two-day period before and after the terms of the acquisition were agreed to and announced.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition.


*($ in thousands)*	At January 31, 2005
Current assets	$	35,256
Property, plant and equipment		6,108
Amortizable intangible assets		11,209
Goodwill		23,756
Other long-term assets		3,577

Total assets acquired		79,906
Current liabilities		16,690
Long-term liabilities		2,100
Debt assumed and repaid by CTS		13,013

Total liabilities acquired		31,803

Net assets acquired	$	48,103

During the second quarter of 2005, the Company revised its estimate of the fair value of net deferred tax assets acquired after completing its analysis of SMTEK’s historical net operating losses and the related carryforward limitations by taxing jurisdictions. As a result of that analysis, the Company recorded a net deferred tax asset of $6.2 million. In addition, the Company recorded reserves of $0.7 million for the consolidation of the Marlborough, Massachusetts facility, acquired in the SMTEK acquisition, into CTS’ Londonderry, New Hampshire facility. CTS is in the process of obtaining a third-party valuation of certain ~~intangibles~~intangible assets and analyzing other aspects of the acquired operations. Accordingly, the allocation of the purchase price is subject to refinement.

Of the $11.2 million of amortizable intangible assets, $10.7 million was assigned to customer relationships (13 year useful life), $0.4 million to customer order backlog (90 days useful life), and $0.1 million to employment agreements (2 year useful life). The $23.8 million of goodwill was assigned to the EMS business segment. None of these amounts are deductible for tax purposes.

The following table presents CTS’ unaudited proforma consolidated results of operations for the three months ended ~~June 27,~~September 26, 2004 and the ~~six~~nine months ended ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004 as if the acquisition had been completed at the beginning of each period. The pro forma information is presented for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results.


	Proforma		Proforma				Proforma		Proforma
	Three Months Ended		Six Months Ended				Three Months Ended		Nine Months Ended
*($ in thousands, except per share amounts)*	June 27, 2004		July 3, 2005		June 27, 2004		September 26, 2004		October 2, 2005		September 26, 2004
Revenues	$	167,527	$	323,723	$	312,230	$	158,904	$	472,933	$	471,134


Net income	$	7,855	$	7,507	$	10,070	$	4,847	$	13,837	$	14,917


Earnings per share:
Basic	$	0.21	$	0.21	$	0.27	$	0.14	$	0.38	$	0.41
Diluted	$	0.20	$	0.19	$	0.27	$	0.13	$	0.35	$	0.39

CTS has a $75 million senior, secured revolving credit agreement that had an outstanding balance of ~~$4.8~~$14.0 million at ~~July 3,~~October 2, 2005. Any outstanding balances under the revolving credit agreement are senior to CTS’ convertible debentures. The revolving credit agreement is collateralized by substantially all U.S. assets and a pledge of 65% of the capital stock of certain non-U.S. subsidiaries. Interest rates on the revolving credit agreement fluctuate based upon LIBOR. CTS pays a commitment fee on the undrawn portion of the revolving credit agreement. The commitment fee varies based on performance under certain financial covenants and was ~~0.4~~0.375 percent per annum at ~~July 3,~~October 2, 2005. The revolving credit agreement requires, among other things, that CTS comply with a minimum fixed charge coverage, a maximum leverage ratio, and a minimum tangible net worth. Failure of CTS to comply with these covenants could reduce the borrowing availability under the revolving credit agreement. Additionally, the revolving credit agreement limits the amounts allowed for dividends, capital expenditures, and acquisitions. The revolving credit agreement expires in July 2007.

CTS has issued $60 million convertible senior subordinated debentures ($60 million Debentures). These unsecured debentures bear interest at an annual rate of 2.125%, payable semiannually on May 1 and November 1 of each year through the maturity date of May 1, 2024. The $60 million Debentures are convertible, under certain circumstances, into CTS common stock at a conversion price of $15.00 per share (which is equivalent to an initial conversion rate of approximately 66.6667 shares per $1,000 principal amount of the notes). Upon conversion of the $60 million Debentures, in lieu of delivering common stock, the Company may, at its discretion, deliver cash or a combination of cash and common stock.

Holders may convert the $60 million Debentures at any time during a conversion period if the closing price of CTS common stock is more than 120% of the conversion price ($18.00 per common share) for at least 20 of the 30 consecutive trading days immediately preceding the first trading day of the conversion period. The conversion periods begin on February 15, May 15, August 15, and November 15 of each year. Holders may also convert the notes if certain corporate transactions occur. As of ~~July 3,~~October 2, 2005, none of the conditions for conversion of the $60 million Debentures were satisfied.

CTS may, at its option, redeem all or a portion of the $60 million Debentures for cash at any time on or after May 1, 2009, at a redemption price equal to the principal amount of the notes plus any accrued and unpaid interest at the redemption date. Holders may require CTS to purchase for cash all or part of their notes on May 1, 2009, 2014, and 2019, or upon the occurrence of certain events, at 100% of the principal amount of the notes plus accrued and unpaid interest up to, but not including, the date of purchase.

The Company has $20 million of 6.5% convertible, subordinated debentures (6.5% Debentures) outstanding at ~~July 3,~~October 2, 2005. These debentures are unsecured and convert into CTS common stock at a conversion price of $20.05 per share. At any time after April 2005, the purchasers may accelerate the maturity of the debentures. CTS also has the right at any time after April 2005 and under certain circumstances, to force conversion of the debentures into common stock. Interest on the debentures is payable semi-annually. In accordance with the provisions of the 6.5% Debentures, one debenture holder exercised its put option and accelerated the maturity of its debenture, totaling $5 million, in the ~~second quarter~~first nine months of 2005.

In connection with the acquisition of SMTEK, CTS assumed a term loan, which has a balance of $0.9 million at ~~July 3,~~October 2, 2005. The term loan is secured by machinery and equipment of the Thailand manufacturing facility and requires monthly payments through May 2011.

NOTE I—Retirement Plans

Net pension (income) / postretirement expense for the three and six month periods ended ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004 includes the following components:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
*($ in thousands)*	July 3, 2005			June 27, 2004			July 3, 2005			June 27, 2004			October 2, 2005			September 26, 2004			October 2, 2005			September 26, 2004
PENSION PLANS
Service cost	$	1,312		$	1,340		$	2,630		$	2,680		$	1,310		$	1,286		$	3,940		$	3,966
Interest cost		2,839			2,823			5,685			5,646			2,839			2,801			8,524			8,447
Expected return on plan assets(1)		(6,311	)		(6,763	)		(12,629	)		(13,526	)		(6,311	)		(6,761	)		(18,940	)		(20,287	)
Amortization of unrecognized:
Transition obligation		(76	)		(118	)		(152	)		(236	)		(76	)		(119	)		(228	)		(355	)
Prior service cost		205			225			411			450			189			226			600			676
Recognized (gain) loss		184			160			368			320
Recognized loss														201			173			569			493
Curtailment loss		—			—			475			—			—			—			475			—

Net pension (income)	$	(1,847	)	$	(2,333	)	$	(3,212	)	$	(4,666	)	$	(1,848	)	$	(2,394	)	$	(5,060	)	$	(7,060	)

Summarized financial information concerning CTS’ reportable segments is shown in the following table:


	Components						Components
*($ in thousands)*	and Sensors		EMS		Total		and Sensors		EMS		Total
Second Quarter of 2005
Third Quarter of 2005
Net sales to external customers	$	66,475	$	91,871	$	158,346	$	60,099	$	89,111	$	149,210
Segment operating earnings	$	7,471	$	2,850	$	10,321		7,075		2,129		9,204
Total assets	$	382,445	$	158,454	$	540,899		388,812		160,052		548,864

Second Quarter of 2004
Third Quarter of 2004
Net sales to external customers	$	68,194	$	69,430	$	137,624	$	63,229	$	65,820	$	129,049
Segment operating earnings	$	8,739	$	1,889	$	10,628		4,579		1,275		5,854
Total assets	$	413,244	$	98,836	$	512,080		416,677		93,766		510,443

First Six Months of 2005
First Nine Months of 2005
Net sales to external customers	$	130,639	$	183,037	$	313,676	$	190,738	$	272,148	$	462,886
Segment operating earnings	$	11,011	$	4,981	$	15,992		18,086		7,110		25,196
Total assets	$	382,445	$	158,454	$	540,899		388,812		160,052		548,864

First Six Months of 2004
First Nine Months of 2004
Net sales to external customers	$	131,713	$	128,058	$	259,771	$	194,942	$	193,878	$	388,820
Segment operating earnings	$	11,790	$	3,747	$	15,537		16,369		5,022		21,391
Total assets	$	413,244	$	98,836	$	512,080		416,677		93,766		510,443

NOTE K – Asset Sales

During the first ~~six~~nine months of 2004, CTS sold approximately $16.5 million of assets held for sale, including its Longtan, Taiwan building. The proceeds on sales of these assets held for sale approximated the carrying value. CTS also sold excess land located near its Canadian facility for approximately $2.7 million during the first ~~six~~nine months of 2004 and recorded a related gain of $2.7 million.

NOTE L—Contingencies

Certain processes in the manufacture of CTS’ current and past products create hazardous waste by-products as currently defined by federal and state laws and regulations. CTS has been notified by the U.S. Environmental Protection Agency, state environmental agencies and, in some cases, generator groups, that it is or may be a Potentially Responsible Party (PRP) regarding hazardous waste remediation at several non-CTS sites. In addition to these non-CTS sites, CTS has an ongoing practice of providing reserves for probable remediation activities at certain of its manufacturing locations and for claims and proceedings against CTS with respect to other environmental matters. In the opinion of management, based upon presently available information relating to all such matters, either adequate provision for probable costs has been made, or the ultimate costs resulting will not materially affect the consolidated financial position, results of operations, or cash flows of CTS.

Certain claims are pending against CTS with respect to matters arising out of the ordinary conduct of its business. For all claims, in the opinion of management, based upon presently available information, either adequate provision for anticipated costs has been made or the ultimate anticipated costs resulting will not materially affect CTS’ consolidated financial position, results of operations or cash flows.

1514

NOTE M—Earnings Per Share

FAS No. 128, “Earnings per Share,” requires companies to provide a reconciliation of the numerator and denominator of the basic and diluted earnings per share (EPS) computations. The calculations below provide net earnings, average common shares outstanding, and the resultant earnings per share for both basic and diluted EPS for the three and ~~six~~nine month periods ending ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004.


	Net		Shares
	Earnings		*(in thousands)*			Per Share			Net Earnings		*Shares(in thousands)***
*($ in thousands, except per share amounts)*	(Numerator)		(Denominator)			Amount			(Numerator)		(Denominator)			Per Share Amount
Second Quarter 2005
Third Quarter 2005
Basic EPS	$	3,942		36,621		$	0.11		$	6,330		36,284		$	0.17
Effect of dilutive securities:
Convertible debt		244		4,000						245		4,000
Equity-based compensation plans				605								729

Diluted EPS	$	4,186		41,226		$	0.10		$	6,575		41,013		$	0.16


Second Quarter 2004
Third Quarter 2004
Basic EPS	$	6,897		35,986		$	0.19		$	3,921		35,896		$	0.11
Effect of dilutive securities:
Equity-based compensation plans												477
Convertible debt		132		2,110	⁽²⁾					248		4,000
Equity-based compensation plans				239
Other				28	⁽¹⁾							28	⁽¹⁾

Diluted EPS	$	7,029		38,363		$	0.18	⁽²⁾	$	4,169		40,401		$	0.10	⁽²⁾


First Six Months of 2005
First Nine Months of 2005
Basic EPS	$	7,329		36,508		$	0.20		$	13,659		36,434		$	0.37
Effect of dilutive securities:
Convertible debt		495		4,000						740		4,000
Equity-based compensation plans				593								638

Diluted EPS	$	7,824		41,101		$	0.19		$	14,399		41,072		$	0.35


First Six Months of 2004
First Nine Months of 2004
Basic EPS	$	9,417		35,971		$	0.26		$	13,338		35,946		$	0.37
Effect of dilutive securities:
Equity-based compensation plans												325
Convertible debt		132		1,055	⁽²⁾					380		2,036
Equity-based compensation plans				249
Other				28	⁽¹⁾							28	⁽¹⁾

Diluted EPS	$	9,549		37,303		$	0.26	⁽²⁾	$	13,718		38,335		$	0.36	⁽²⁾

In October 2004, the American Jobs Creation Act of 2004 (Jobs Act) was signed into law. The Jobs Acts provides certain domestic companies a temporary incentive to repatriate, during 2005, previously undistributed earnings abroad by providing an 85% dividends received deduction for certain dividends from controlled foreign corporations. To qualify, the repatriated earnings must be reinvested in the United States pursuant to a domestic reinvestment plan established by the company’s chief executive officer and subsequently approved by the company’s board of directors. In the second quarter of 2005, CTS’s Board of Directors approved a domestic reinvestment plan (the Plan), authorizing the ~~Company~~company to receive cash dividends of up to $75 million during the current taxable year. The Company did receive dividends of $50 million from certain foreign subsidiaries during the second quarter and, accordingly, the Company recorded a related tax expense increase of $4.5 million. The Company continues to review the possibility of repatriating additional foreign dividends under the Plan. CTS expects to determine the amounts and sources of additional foreign earnings to be repatriated, if any, no later than the fourth quarter of 2005. While the Company is not yet in a position to determine the impact of the additional qualifying repatriation on its 2005 income tax expense, the related potential income tax effect on possible repatriation amounts up to $25 million is approximately $1.6 million, of which, foreign withholding taxes are estimated as $0.4 million.

At ~~July 3,~~October 2, 2005, no provision had been made for U.S. federal and state income taxes on approximately ~~$138~~$140 million of foreign earnings, which are expected to be reinvested outside of the United States indefinitely. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to U.S. income taxes (subject to a possible adjustment ~~for~~of foreign tax credits), state income taxes, and withholding taxes payable to the various foreign countries. As noted above, the Company is reviewing the possibility of repatriating up to $25 million during the remainder of 2005, the tax effect of which is described above. In the event all undistributed earnings were remitted, approximately ~~$5.0~~$5 million of foreign withholding taxes would be imposed. The amount of unremitted earnings for which no taxes have been provided decreased substantially in the ~~current~~second quarter due to the change in tax law and actions taken described ~~above, which caused the Company to change previous plans to permanently reinvest a portion of those unremitted earnings.~~above.

NOTE P—New Accounting Pronouncements

In late December 2004, the FASB issued FAS No. 123R, “Share-Based Payment.” FAS No. 123R requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. That cost will be recognized over the period during which an employee is required to provide service in exchange for the award -— the requisite service period (usually the vesting period). FAS No. 123R eliminates the alternative to use APB Opinion No. 25’s intrinsic value method of accounting that was provided in Statement 123 as originally issued. FAS No. 123R will be effective for CTS in January 1, 2006. CTS currently follows the provisions of APB Opinion No. 25 to account for stock options. Accordingly, the provisions of FAS No. 123R will reduce earnings upon adoption. CTS is currently reviewing the provisions of FAS No. 123R to determine its impact on CTS’ financial statements.

In November 2004, the FASB finalized FAS No. 151, “Inventory Costs, an amendment to ARB No. 43, Chapter 4.” FAS No. 151 amends the guidance in ARB No. 43 to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material. FAS No. 151 is effective for CTS on January 1, 2006. CTS is currently reviewing the provisions of the new standard, but does not expect the standard will have a material impact on its financial statements.

1817

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

CTS is a global manufacturer of components and sensors used in the automotive, communications and computer markets. The Company also provides electronic manufacturing solutions, including design and supply chain management functions, primarily serving the communications, computer, industrial, security, medical and aerospace markets under contract arrangements with the original equipment manufacturers (OEMs). Sales and marketing are accomplished through CTS sales engineers, independent manufacturer’s representatives and distributors. Sales are reported through two business segments, Electronics Manufacturing Services (EMS) and Components and Sensors.

On January 31, 2005, CTS acquired all of the outstanding stock of SMTEK International Inc., (SMTEK), an EMS provider serving OEM’s in the medical, industrial, instrumentation, telecommunications, security, financial services, automation, aerospace, and defense industries. CTS expects this acquisition to accelerate its expansion into new markets, reduce customer concentrations, and increase its global footprint. Under the purchase method of accounting, the assets acquired and liabilities assumed from SMTEK were recorded as of the date of acquisition, at their respective fair values. CTS is in the process of obtaining third-party valuations of certain intangible ~~assets.~~assets and analyzing other aspects of the acquired operations. Accordingly, the allocation of the purchase price is subject to refinement. The results of SMTEK’s operations have been included in the consolidated financial statements since January 31, 2005. Please refer to Note C — “Acquisition” for more information related to this transaction. SMTEK is included in the EMS business segment.

In the ~~second~~third quarter of 2005, sales of EMS and Components and Sensors business segments represented ~~58.0%~~59.7% and ~~42.0%~~40.3% of CTS’ total sales respectively, compared to ~~50.4%~~51.0% and ~~49.6%~~49.0% respectively in the ~~second~~third quarter of 2004. The EMS sales percentage increased year-over-year due primarily to the acquisition of SMTEK.

As discussed in more detail throughout the Management’s Discussion and Analysis:

§•		Sales increased ~~$20.7~~$20.2 million, or ~~15.1%~~15.6%, in the ~~second~~third quarter of 2005 over the ~~second~~third quarter of 2004.

§•		Gross margins, as a percentage of sales, were ~~20.4%~~19.4% and ~~21.0%~~20.4% in the ~~second~~third quarter of 2005 and 2004, respectively. Gross margins were favorable within each segment, however, the lower margin EMS sales were 59.7% of total sales in the third quarter of 2005 compared to 51.0% of total sales for the same period of 2004.

§•		As a percentage of sales, selling, general and administrative expenses decreased to ~~11.2%~~10.8%, from ~~12.1%~~12.4% in the ~~second~~third quarter of 2004.

§		~~The second quarter of 2004 included a gain of $2.7 million, or $0.05 per share related to the sale of excess land in Canada.~~

§		Income tax expense included a net impact of $2.8 million or $0.07 per share related to the $4.5 million of expense for the repatriation of foreign cash to the United States under the provision of the American Jobs Creation Act of 2004 and a $1.7 million benefit relating to the reversal of income tax reserves due to the successful resolution of tax issues in certain foreign jurisdictions.

§•		Net earnings were $6.3 million, or $0.16 per share, in the third quarter of 2005 compared to $3.9 million, or $0.10 per share, in the ~~second quarter of 2005 compared to $6.9 million, or $0.18 per share, in the second~~third quarter of 2004.

§		~~Adjusted EPS for the second quarter of 2005 were $0.17 compared to adjusted EPS in 2004 of $0.13. (See reconciliation following discussion of Critical Accounting Policies).~~

§•		Cash flows provided by operations increased by ~~$19.9~~$20.1 million inthrough the first ~~half~~nine months of 2005 over the first ~~half~~nine months of 2004.

1918

Critical Accounting Policies

Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Management believes that judgment and estimates related to the following critical accounting policies could materially affect its consolidated financial statements.

§•		Estimating inventory valuation, the allowance for the doubtful accounts and other accrued liabilities

§•		Valuation of long-lived and intangible assets and depreciation/amortization periods

§•		Income taxes

§•		Retirement plans

In the first ~~six~~nine months of 2005, there have been no changes in the above critical accounting policies, except that the following policy has been enhanced to address the SMTEK acquisition.

Valuation of long-lived and intangible assets and depreciation/amortization periods

CTS accounts for acquisitions under the purchase method of accounting pursuant to FAS No. 141, “Business Combinations.” Under the purchase method of accounting, the values assigned to assets acquired and liabilities assumed are based on various factors including fair market values, discounted expected cash flows, and third-party valuations. Goodwill represents the excess of cost of the acquired business over the net amounts assigned to assets acquired and liabilities assumed.

CTS reviews the value assigned to its goodwill on an annual basis in accordance with FAS No. 142 “Goodwill and Other Intangible Assets.” In addition, CTS assesses the carrying value of long-lived and other intangible assets and the remaining useful lives whenever events or changes in circumstances indicate the carrying value may not be recoverable or the estimated useful life may no longer be appropriate. Factors considered important which could trigger this review include significant decreases in operating results, significant changes in its use of the assets, competitive factors and the strategy of its business, and significant negative industry or economic trends. The Company cannot predict the occurrence of future impairment-triggering events nor the impact such events might have on the reported asset values. Such events may include strategic decisions made in response to the economic conditions relative to product lines, operations, and the impact of the economic environment on our customer base.

When the Company determines that the carrying value of long-lived and intangible assets may not be recoverable based on an assessment of future ~~undiscounted~~non-discounted cash flows from the use of those assets, an impairment charge to record the assets at fair value may be recorded. Impairment is measured based on fair values utilizing estimated discounted cash flows, published third-party sources, third-party offers, and information furnished by third-party brokers/dealers.

2019

Results of Operations

Comparison of Third Quarter 2005 and Third Quarter 2004

Business Segment Discussion

Refer to Note J, “Business Segments,” for a description of the Company’s business segments.

The following table highlights the segment results for the three-month periods ending October 2, 2005 and September 26, 2004:


	Components &						Consolidated
*($ in thousands)*	Sensors			EMS			Total
Third Quarter 2005
Sales	$	60,099		$	89,111		$	149,210
Segment operating earnings		7,075			2,129			9,204
% of sales		11.8	%		2.4	%		6.2	%

Third Quarter 2004
Sales	$	63,229		$	65,820		$	129,049
Segment operating earnings		4,579			1,275			5,854
% of sales		7.2	%		1.9	%		4.5	%

Sales in the Components and Sensors business segment were down $3.1 million, or approximately 5.0% from the third quarter of 2004. The decrease in sales was attributable primarily to lower sales into mobile handset applications as CTS continues to de-emphasize these products, partially offset by growth in the automotive products of 16.7% from the third quarter of 2004. Segment operating earnings were $7.1 million, up $2.5 million from third quarter of 2004. Operating earning improvements resulted from cost improvement initiatives and savings related to overhead reductions incurred in the first half of 2005.

The EMS segment experienced a sales increase of $23.3 million in the third quarter of 2005, or 35.4% from the third quarter of 2004. The EMS revenue increase includes sales of $24.7 million from the acquired SMTEK business partially offset by lower communication infrastructure sales in China and lower sales into the computer market.

The EMS segment operating earnings increased $0.9 million primarily due to higher volumes as a result of the SMTEK acquisition offset by additional start-up costs and operational issues experienced with certain new customers.

Total Company Discussion

The following table highlights changes in significant components of the condensed consolidated statements of earnings for the three-month periods ended October 2, 2005 and September 26, 2004:


	Three months ended
*($ in thousands, except net earnings per share)*	October 2, 2005			September 26, 2004			Increase (Decrease)
Net sales	$	149,210		$	129,049		$	20,161
Gross margin		28,986			26,312			2,674
% of net sales		19.4	%		20.4	%		(1.0	)%

Selling, general and administrative expenses		16,159			16,017			142
% of net sales		10.8	%		12.4	%		(1.6	)%

Research and development expenses		3,976			4,693			(717	)
% of net sales		2.7	%		3.6	%		(0.9	)%

Operating earnings		9,204			5,854			3,350
% of net sales		6.2	%		4.5	%		1.7	%

Income tax expense		1,892			1,171			721

Net earnings	$	6,330		$	3,921		$	2,409
% of net sales		4.2	%		3.0	%		1.2	%

Net earnings per share — diluted	$	0.16		$	0.10	⁽¹⁾	$	0.06


(1)		Diluted earnings per share for the three months ending September 26, 2004 have been restated to reflect the impact of adopting Emerging Issues Task Force (EITF) No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings Per Share.” EITF No. 04-08 was issued and became effective in the fourth quarter of 2004.

Third quarter sales of $149.2 million, increased $20.2 million or 15.6% from the third quarter of 2004. The increase was attributable to $24.7 million of sales from the acquired SMTEK business and growth in automotive products, partially offset by Component and Sensors sales into mobile handset applications and lower EMS sales into the communication infrastructure market.

Gross margin increased $2.7 million in the third quarter of 2005 from the third quarter of 2004, primarily due to increased sales. As a percentage of sales, gross margin decreased to 19.4% in the third quarter of 2005, from 20.4% in the third quarter of 2004. This was primarily due to a higher percent of EMS segment sales, which inherently have a lower gross margin percentage than Components and Sensors segment sales.

Selling, general and administrative expenses were $16.2 million, or 10.8% of sales, in the third quarter of 2005 versus $16.0 million, or 12.4% of sales in the third quarter of 2004. The percentage decrease was due to leveraging of expenses as sales increased and a continued focus on expense control.

Research and development expenses were $4.0 million, or 2.7% of sales versus $4.7 million, or 3.6% of sales in the third quarter of 2004. The percentage decrease was primarily due to the acquired SMTEK business and tighter expense controls. Research and development expenditures in the EMS business segment are typically much lower than in the Components and Sensors business segment. Significant ongoing research and development activities continue in Components and Sensors to support expanded application and new product development.

Operating earnings were $9.2 million in the third quarter of 2005 compared to $5.9 million for the third quarter of 2004, an increase of $3.4 million or 57.2%. Operating earnings were impacted by the increase in gross margin and decrease in total operating expenses as described above.

Net earnings of $6.3 million, or 4.2% of sales, increased $2.4 million versus the third quarter of 2004. Net earnings per share of $0.16 were $0.06 higher than third quarter 2004.

Comparison of First Nine Months of 2005 and First Nine Months of 2004

Business Segment Discussion

The following table highlights the business segment results for the nine-month periods ending October 2, 2005 and September 26, 2004:


	Components &						Consolidated
*($ in thousands)*	Sensors			EMS			Total
First Nine Months 2005
Sales	$	190,738		$	272,148		$	462,886
Segment operating earnings		18,086			7,110			25,196
% of sales		9.5	%		2.6	%		5.4	%

First Nine Months 2004
Sales	$	194,942		$	193,878		$	388,820
Segment operating earnings		16,369	⁽¹⁾		5,022			21,391	⁽¹⁾
% of sales		8.4	%		2.6	%		5.5	%


⁽¹⁾		Includes a $2.7 million on gain on sale of excess land in Canada.

During the first nine months of 2005, sales of Components and Sensors and EMS products, as a percentage of total sales, were 41.2% and 58.8% respectively. The first nine months of 2004 sales of Components and Sensors and EMS products, as a percentage of total sales, were 50.1% and 49.9% respectively.

The Components and Sensors business segment sales decreased $4.2 million or 2.2% from prior year. The decrease was primarily due to lower sales into mobile handset applications, partially offset by growth in the automotive products of 12.9% from the nine months ended 2004. Operating earnings increased $1.7 million. Ongoing cost improvement initiatives and lower depreciation more than offset the negative impact of lower sales volume and a reduction in pension income.

The EMS segment experienced a sales increase of $78.3 million, or 40.4% in the first nine months of 2005 compared to the first nine months of 2004. The EMS revenue increase includes sales from the acquired SMTEK business of $77.2 million and increased sales of networking equipment, partially offset by the lower sales in the communication infrastructure market in China.

EMS segment operating earnings increased $2.1 million primarily due to higher volumes, partially offset by costs associated with operational inefficiencies, expenses related to certain new product launch activities and higher depreciation and amortization expense.

Total Company Discussion

The following table highlights changes in significant components of the condensed consolidated statements of earnings for the nine-month periods ended October 2, 2005 and September 26, 2004:


	Nine months ended
*($ in thousands, except net earnings per share)*	October 2, 2005			September 26, 2004			Increase (Decrease)
Net sales	$	462,886		$	388,820		$	74,066
Gross margin		89,493			79,838			9,655
% of net sales		19.3	%		20.5	%		(1.2	)%

Selling, general and administrative expenses		51,773			47,516			4,257
% of net sales		11.2	%		12.2	%		(1.0	)%

Research and development expenses		13,330			14,250			(920	)
% of net sales		2.9	%		3.7	%		(0.8	)%

Gain on sale of assets		(806	)		(3,319	)		2,513

Operating earnings		25,196			21,391			3,805
% of net sales		5.4	%		5.5	%		(0.1	)%

Income tax expense		7,771			3,984			3,787

Net earnings	$	13,659		$	13,338		$	321
% of net sales		3.0	%		3.4	%		(0.4	)%

Net earnings per share — diluted	$	0.35		$	0.36	⁽¹⁾	$	(0.01	)


(1)		Diluted earnings per share for nine months ending September 26, 2004 have been restated to reflect the impact of adopting Emerging Issues Task Force (EITF) No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings Per Share.” EITF No. 04-08 was issued and became effective in the fourth quarter of 2004. Earlier periods have been restated to show diluted earnings per share on a consistent basis.

Adjusted earnings per share is a non-GAAP financial measure which CTS has calculated by excluding the 2005 tax expense related to the cash repatriation and the reversal of tax reserves and the 2004 gain on the sale of excess land in Canada. Management believes adjusted earnings per share excluding these two items is useful information to investors in making comparisons between periods.

~~Results of Operations~~

~~Comparison of Second Quarter 2005 and Second Quarter 2004~~

~~Business Segment Discussion~~

~~Refer to Note J, “Business Segments,” for a description of the Company’s business segments.~~

~~The following table highlights the segment results for the three-month periods ending July 3, 2005 and June 27, 2004:~~

Components Consolidated
($ in thousands) & Sensors EMS Total
Second Quarter 2005

Sales $ 66,475 $ 91,871 $ 158,346
Segment operating earnings 7,471 2,850 10,321
% of sales 11.2 % 3.1 % 6.5 %

Second Quarter 2004

Sales $ 68,194 $ 69,430 $ 137,624
Segment operating earnings 8,739 ⁽¹⁾ 1,889 10,628 ⁽¹⁾
% of sales 12.8 %⁽¹⁾ 2.7 % 7.7 %


⁽¹⁾		~~Includes a $2.7 million or 4.1% of sales gain on sale of excess land in Canada.~~

Sales in the Components and Sensors business segment were down $1.7 million, or 2.5% from the second quarter of 2004. The decrease in sales was attributable primarily to lower sales into mobile handset applications, partially offset by growth in the automotive products. Segment operating earnings were $7.5 million, down $1.3 million from second quarter of 2004, which included a $2.7 million gain on the sale of excess land in Canada. Other operating earning improvements resulted from cost improvement initiatives and savings related to personnel reductions incurred in the first quarter of 2005.

The EMS segment experienced a sales increase of $22.4 million in the second quarter of 2005, or 32.3% from the second quarter of 2004. The EMS revenue increase includes sales of $29.3 million from the acquired SMTEK business partially offset by lower communication infrastructure sales in China.

~~The EMS segment operating earnings increased $1.0 million primarily due to higher volumes as a result of the SMTEK acquisition.~~

~~Total Company Discussion~~

~~The following table highlights changes in significant components of the condensed consolidated statements of earnings for the three-month periods ended July 3, 2005 and June 27, 2004:~~

Three months ended Increase
($ in thousands, except net earnings per share) July 3, 2005 June 27, 2004 (Decrease)
Net sales $ 158,346 $ 137,624 $ 20,722
Gross margin 32,292 28,917 3,375
% of net sales 20.4 % 21.0 % (0.6 )%

Selling, general and administrative expenses 17,697 16,622 1,075
% of net sales 11.2 % 12.1 % (0.9 )%

Research and development expenses 4,567 4,673 (106 )
% of net sales 2.9 % 3.4 % (0.5 )%

Gain on sale of assets (293 ) (3,006 ) 2,713

Operating earnings 10,321 10,628 (307 )
% of net sales 6.5 % 7.7 % (1.2 )%

Income tax expense 4,867 1,973 2,894

Net earnings $ 3,942 $ 6,897 $ (2,955 )
% of net sales 2.5 % 5.0 % (2.5 )%

Net earnings per share — diluted $ 0.10 $ 0.18 ⁽¹⁾ $ (0.08 )

Second quarter sales of $158.3 million, increased $20.7 million or 15.1% from the second quarter of 2004. The increase was attributable to $29.3 million of sales from the acquired SMTEK business and growth in automotive products, partially offset by lower EMS sales into the communication infrastructure market in China and Component and Sensors sales into mobile handset applications.

Gross margin increased $3.4 million in the second quarter of 2005 from the second quarter of 2004, primarily due to increased sales. As a percentage of sales, gross margin decreased to 20.4% in the second quarter of 2005, from 21.0% in the second quarter of 2004. This is primarily due to a higher percent of EMS segment sales, which inherently have a lower gross margin percentage than Components and Sensors segment sales. Improvements in the Components and Sensors segment margins and savings related to personnel reductions incurred in the first quarter of 2005 partially offset the impact of the segment mix change.

Selling, general and administrative expenses were $17.7 million, or 11.2% of sales, in the second quarter of 2005 versus $16.6 million, or 12.1% of sales in the second quarter of 2004. The increase was, to a large extent, due to the incremental expense impact resulting from the acquired SMTEK business.

Research and development expenses were $4.6 million, or 2.9% of sales versus $4.7 million, or 3.4% of sales in the second quarter of 2004. The percentage decrease was primarily due to the acquired SMTEK business as research and development expenditures in the EMS business segment are typically much lower than in the Components and Sensors business segment.

~~Significant ongoing research and development activities continue in Components and Sensors to support expanded application and new product development.~~

Operating earnings in the second quarter of 2004 included a $2.7 million, or $0.05 per share, impact from the gain on the sale of excess land in Canada. Adjusted operating earnings improved to $10.3 million, or 6.5% of sales, in the second quarter at 2005 from $7.9 million or 5.8% in the second quarter of 2004 (see reconciliation of adjusted operating earnings). The adjusted operating earnings increase relates to the gross margin improvements, as noted above.

In the second quarter of 2005, income tax expense included a net impact of $2.8 million or $0.07 per share related to the $4.5 million of expense for the repatriation of foreign cash to the United States under the provision of the American Jobs Creation Act of 2004 and a $1.7 million benefit relating to the reversal of income tax reserves due to the successful resolution of tax issues in certain jurisdictions.

Net earnings of $3.9 million, or 2.5% of sales, decreased $3.0 million versus the second quarter of 2004. Net earnings per share of $0.10 were $0.08 lower than second quarter 2004. The adjusted earnings per share for the second quarter of 2005 was $0.17, or a $0.04 per share increase from adjusted earnings per share in 2004 (see reconciliation on page 21).

~~Comparison of First Half 2005 and First Half 2004~~

~~Business Segment Discussion~~

~~The following table highlights the business segment results for the six-month periods ending July 3, 2005 and June 27, 2004:~~

Components Consolidated
($ in thousands) & Sensors EMS Total
First Six Months 2005

Sales $ 130,639 $ 183,037 $ 313,676
Segment operating earnings 11,011 4,981 15,992
% of sales 8.4 % 2.7 % 5.1 %

First Six Months 2004

Sales $ 131,713 $ 128,058 $ 259,771
Segment operating earnings 11,790 ⁽¹⁾ 3,747 15,537 ⁽¹⁾
% of sales 9.0 % 2.9 % 6.0 %


⁽¹⁾		~~Includes a $2.7 million on gain on sale of excess land in Canada.~~

During the first six months of 2005, sales of Components and Sensors and EMS products, as a percentage of total sales, were 41.6% and 58.4% respectively. The first six months of 2004 sales of Components and Sensors and EMS products, as a percentage of total sales, were 50.7% and 49.3% respectively.

The Components and Sensors business segment sales decreased $1.1 million or 0.8% from prior year. The decrease was primarily due to lower sales into mobile handset applications, partially offset by growth in the automotive products. Operating earnings decreased $0.8 million due to a $2.7 million gain on sale of excess land in Canada in the first half of 2004. The negative impact of lower sales volume was more than offset by ongoing cost improvement initiatives, lower depreciation and changes in the allocation of certain factory costs to the EMS segment due to the establishment of a new EMS operation in shared Singapore facilities.

The EMS segment experienced a sales increase of $55.0 million in the first six months of 2005, or 42.9% from the first six months of 2004. The EMS revenue increase includes sales from the acquired SMTEK business of $52.5 million and increased sales of networking equipment, partially offset by the lower sales in the communication infrastructure market in China.

EMS segment operating earnings increased $1.2 million primarily due to higher volumes, partially offset by the establishment of a new EMS operation in shared Singapore facilities, as noted above and increased depreciation and amortization expense.

~~Total Company Discussion~~

~~The following table highlights changes in significant components of the condensed consolidated statements of earnings for the six-month periods ended July 3, 2005 and June 27, 2004:~~

Six months ended Increase
($ in thousands, except net earnings per share) July 3, 2005 June 27, 2004 (Decrease)
Net sales $ 313,676 $ 259,771 $ 53,905
Gross margin 60,507 53,526 6,981
% of net sales 19.3 % 20.6 % (1.3 )%

Selling, general and administrative expenses 35,614 31,499 4,115
% of net sales 11.4 % 12.1 % (0.7 )%

Research and development expenses 9,354 9,557 (203 )
% of net sales 3.0 % 3.7 % (0.7 )%

Gain on sale of assets (453 ) (3,067 ) 2,614

Operating earnings 15,992 15,537 455
% of net sales 5.1 % 6.0 % (0.9 )%

Income tax expense 5,879 2,813 3,066

Net earnings $ 7,329 $ 9,417 $ (2,088 )
% of net sales 2.3 % 3.6 % (1.3 )%

Net earnings per share — diluted $ 0.19 $ 0.26 $ (0.07 )

Net sales of ~~$313.7~~$462.9 million, including ~~$52.5~~$77.2 million from the acquired SMTEK business, increased ~~$53.9~~$74.1 million for the first ~~half~~nine months of 2005, or ~~20.8%~~19.0% from the first ~~half~~nine months of 2004. Other increases in sales were primarily due to growth in automotive products and higher demand in networking equipment ~~and growth in automotive products~~ partially offset by reduced sales in ~~communication infrastructure.~~mobile handset applications.

Gross margin increased ~~$7.0~~$9.7 million, or ~~13.0%~~12.1%, for the first ~~half~~nine months of 2005, primarily due to increased sales, including sales from the acquired SMTEK business. As a percentage of sales, gross margin decreased to 19.3% in the first ~~half~~nine months of 2005 compared to ~~20.6%~~20.5% in the first ~~half~~nine months of 2004. ~~This~~The decrease is primarily due to a higher percentage of EMS segment sales, which have a lower gross margin percentage than Components and Sensors segment sales.

Selling, general and administrative expenses increased ~~$4.1~~$4.3 million, primarily due to the incremental expense impact resulting from the addition of the acquired SMTEK ~~business.~~ business.In addition, the first ~~half~~nine months of 2005 included ~~$0.7~~$0.9 million intangible assets amortization expenses associated with the SMTEK acquisition. As a percent of sales, selling, general and administrative expenses was 11.2% in the first nine months of 2005 compared to 12.2% in the first nine months of 2004. The percentage decrease was due to leveraging of expenses as sales increased and a continued focus on expense control.

Research and development expenses were ~~$9.4~~$13.3 million, or ~~3.0%~~2.9% of sales versus ~~$9.6~~$14.3 million, or 3.7% of sales in the first ~~half~~nine months of 2004. The percentage decrease was primarily due to the acquired SMTEK business, as research and development expenditures in the EMS business segment are typically much lower than in the Components and Sensors business segment. Significant ongoing research and development activities continue in Components and Sensors to support expanded application and new product development.

2624

Operating earnings in the first ~~half~~nine months of 2004 included a $2.7 million ~~or $0.06 per share,~~ impact from the gain on the sale of excess land in Canada. Adjusted operating earnings improved to ~~$16.0~~$25.2 million, or ~~5.1%~~5.4% of sales, in the first ~~half~~nine months of 2005 from ~~$12.8~~$18.7 million or ~~4.9%~~4.8% in the ~~second~~third quarter of 2004 (see reconciliation of adjusted operating earnings). The adjusted operating earnings increase relates to the gross margin improvements, as noted above.

~~Income~~The income tax expense for the first nine months of 2005 included a net impact of $2.8 million ~~or $0.07 per share, related to~~consisting of the $4.5 million of expense for the repatriation of foreign cash to the United States under the provision of the American Jobs Creation Act of 2004 and a $1.7 million of benefit relating to the reversal of income tax reserves due to the successful resolution of tax issues in certain jurisdictions.

Net earnings of ~~$7.3~~$13.7 million, or ~~2.3%~~3.0% of sales, ~~decreased $2.1~~increased $0.3 million versus the first ~~half~~nine months of 2004. Net earnings per share of ~~$0.19~~$0.35 were ~~$0.07~~$0.01 lower than the first ~~half~~nine months of ~~2004, however~~2004. However, excluding the impact of the 2005 income tax expense related to the cash repatriation and the reversal of tax reserves as noted above, adjusted earnings per share for the first ~~half~~nine months of 2005 was ~~$0.26,~~$0.42, a ~~$0.06~~$0.11 per share increase from adjusted earnings per share in 2004 (see reconciliation of adjusted earnings per share).

Outlook – 2005 Sales Growth and Full Year Earnings:

Based on the ~~first half~~year-to-date third quarter 2005 results and revised estimates for the balance of the year, the ~~company~~Company expects full-year 2005 sales ~~growth~~ to be in the range of ~~19%~~$620 million to ~~28% over 2004. Earnings~~$640 million. Adjusted earnings per share, ~~excluding~~which excludes the ~~second quarter~~$2.8 million, or $0.07 per share, tax ~~adjustment impact of $0.7 per share,~~items discussed above, are now expected to be in the range of ~~$0.62~~$0.61 to ~~$0.68.~~$0.65.

2725

Liquidity and Capital Resources

Overview

Significant events impacting liquidity for the first ~~six~~nine months of 2005 were as follows:

	•		During the first quarter, CTS completed the acquisition of SMTEK. The total purchase price of $61.1 million consisting of $37.2 million of cash consideration, CTS common stock valued at $10.9 million and $13.0 million of SMTEK debt assumed by CTS.

	•		During the second quarter, CTS repatriated $50 million cash from its foreign locations.

	•		During the first nine months of 2005, CTS repurchased 643,700 shares at a total cost of $7.5 million.

Cash and cash equivalents decreased to ~~$14.2~~$17.1 million at ~~July 3,~~October 2, 2005 from $61.0 million at December 31, 2004. Total debt on ~~July 3,~~October 2, 2005 was ~~$88.9~~$97.9 million, ~~down~~substantially unchanged from $97.5 million at the end of 2004. Total debt as a percentage of total capitalization was ~~21.6%~~23.2% at the end of the ~~second~~third quarter of 2005, compared with 23.9% at the end of 2004.

Working capital decreased ~~by $31.9~~$23.6 million in the first ~~half~~nine months of ~~2005 primarily due to~~2005. Within working capital, the ~~SMTEK acquisition. The~~ cash and cash equivalents decrease of ~~$46.8~~$43.9 million ~~related primarily to~~was impacted by the ~~repayment of debt offset by improvements in cash flows provided by operations.~~ following:

	•		Payment for purchase of SMTEK of $35.6 million

	•		Repayment of debt assumed in connection with the purchase of SMTEK of $13.0 million

	•		Capital spending of $12.6 million

	•		Purchase of treasury stock of $7.5 million

	•		Dividends paid of $3.3 million

	•		Offset by cash provided by operations of $29.8 million.

Other significant impacts to working capital included an accounts payable increase of ~~$13.9~~$11.0 million partially offset by the accounts receivable increase of ~~$5.5~~$9.2 million and the inventory increase of ~~$15.9~~$15.6 million which were primarily due to the ~~second~~third quarter of 2005 sales increase of ~~15.1%~~15.6% which, as stated above, is ~~primarily due to~~driven by the acquisition of SMTEK.

Free Cash Flow

The following table summarizes free cash flow for the Company:


	Six Months Ended						Nine Months Ended
*($ in millions)*	July 3, 2005			June 27, 2004			October 2, 2005			September 26, 2004
Net cash provided by operations	$	24.6		$	4.7		$	29.8		$	9.6
Capital ependitures		(5.9	)		(6.2	)
Capital expenditures								(12.6	)		(10.1	)

Free cash flow	$	18.7		$	(1.5	)	$	17.2		$	(0.5	)

Cash Flow

Cash flows provided by operations were ~~$24.6~~$29.8 million infor the first ~~half~~nine months of ~~2005 primarily driven~~2005. Components of cash flows from ~~net~~operations include earnings of ~~$7.3~~$13.7 million and depreciation and amortization of ~~$13.6~~$19.8 million partially offset by unfavorable changes in assets and ~~deferred income taxes~~liabilities of ~~$3.0~~$6.0 million. The unfavorable changes in assets and liabilities were primarily due to increased inventory and prepaid pension asset. Changes in assets and liabilities are net of the effect of purchase of SMTEK.

Cash flows provided by operations were ~~$4.7~~$9.7 million infor the first ~~half~~nine months of 2004. Components of cash flows from operations include earnings of ~~$9.4~~$13.3 million and depreciation and amortization of ~~$14.0~~$19.7 million partially offset by a gain of $3.3 million on the sale of assets and unfavorable changes in ~~current~~ assets and ~~current~~ liabilities of ~~$11.4 million,~~$20.0 million. The unfavorable changes in assets and liabilities were primarily due to increased accounts receivable and inventory to support higher sales and the new EMS operation in ~~Singapore. In addition, the~~Singapore, as well as increased prepaid pension ~~asset increased $4.9 million, and there was a gain of $3.1 million on sale of assets.~~asset.

Cash flows used in investing activities were ~~$40.7~~$46.5 million infor the first ~~half~~nine months of 2005, including $35.6 million used in the SMTEK ~~acquisition. Capital~~acquisition and capital expenditures ~~were $5.9~~of $12.6 million.

Cash flows provided by investing activities totaled ~~$12.8~~$9.2 million through the first ~~half~~nine months of 2004, including ~~$16.4~~$19.3 million of net proceeds from the sale of the assets including $16.4 million from the sale of the Longtan, Taiwan facility and $2.1 million from the sale of excess land in ~~Canada,~~Canada. This was partially offset by ~~$6.2~~$10.1 million of capital expenditures.

Cash flows used in financing activities for the first ~~half~~nine months of 2005 were ~~$28.6~~$24.8 million, consisting primarily of $13.0 million from the repayment of debt related to the SMTEK purchase, ~~and a net $9.7 million reduction to the Credit Facility, a $3.4~~$7.5 million purchase of treasury stock and ~~$2.2~~$3.3 million in dividend ~~payments~~payments.

Cash flows provided by financing activities for the first ~~half~~nine months of 2004 were ~~$4.7~~$3.4 million, consisting primarily of $57.8 million proceeds from the $60.0 million Debentures due 2024, $42.0 million repayment of the 7.5% industrial revenue bonds, ~~$8.9~~net payment of $6.9 million ~~repayment~~ of ~~the Credit Facility,~~long term debt, a $2.0 million purchase of treasury stock and ~~$2.2~~$3.5 million in dividend payments.

Capital Resources

CTS has a ~~credit agreement containing a~~ $75 million senior, secured revolving credit ~~agreement. The~~agreement that had an outstanding balance ~~under the credit agreement~~of $14.0 million at ~~July 3, 2005, was $4.8 million.~~October 2, 2005. Any outstanding balances under the revolving credit agreement would be senior to CTS’ convertible debentures. The revolving credit agreement is collateralized by substantially all U.S. assets and a pledge of 65% of the capital stock of certain non-U.S. subsidiaries. Interest rates on the revolving credit agreement fluctuate based on LIBOR. CTS pays a commitment fee on the undrawn portion of the credit agreement. The commitment fee varies based on performance under certain financial covenants and is currently ~~0.4~~0.375 percent per annum. The revolving credit agreement requires, among other things, that CTS comply with a minimum fixed charge coverage ratio, a maximum leverage ratio and a minimum tangible net worth covenants. As of ~~July 3,~~October 2, 2005, CTS was in compliance with these covenants. Failure of CTS to comply with these covenants could reduce the borrowing availability under the credit agreement. Additionally, the credit agreement limits the amounts allowed for dividends, capital expenditures and acquisitions. The credit agreement expires in July 2007.

CTS believes cash flows from operations and available borrowings under its Credit Facility will be adequate to fund its working capital and capital expenditure requirements. CTS may choose to pursue additional equity and/or debt financing to fund acquisitions and/or to reduce its overall interest expense or improve its capital structure.

In July, 2004, CTS’ Board of Directors authorized the repurchase of up to one million shares of its outstanding shares of common stock. Under this program, CTS purchased ~~322,100 in~~643,700 during the first ~~half~~nine months of 2005, ~~resulting in authority to repurchase an~~and 173,300 additional ~~494,900~~ shares may be purchased before June 30, 2006.

On November 13, 2001, CTS’ Form S-3 registration statement registering two million shares of CTS common stock to be issued under CTS’ Direct Stock Purchase Plan was declared effective by the Securities and Exchange Commission. As of ~~July 3,~~October 2, 2005, CTS could issue up to approximately 48,000 additional shares of common stock under this registration statement.

2927

On December 14, 1999, CTS’ shelf registration statement on Form S-3 was declared effective by the Securities and Exchange Commission. CTS could initially offer up to $500.0 million in any combination of debt securities, common stock, preferred stock or warrants under the registration statement. During the first ~~half~~nine months of 2005, CTS did not issue any securities under this registration statement. As of ~~July 3,~~October 2, 2005, CTS could offer up to $435.1 million of additional debt and/or equity securities under this registration statement.

Effect of Recent Accounting Pronouncements

In late December 2004, the FASB issued FAS No. 123R, “Share-Based Payment.” FAS No. 123R requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. That cost will be recognized over the period during which an employee is required to provide service in exchange for the award — the requisite service period (usually the vesting period). FAS No. 123R eliminates the alternative to use APB Opinion No. 25’s intrinsic value method of accounting that was provided in Statement 123 as originally issued. FAS No. 123R will be effective for CTS in 2006. CTS currently follows the provisions of APB Opinion No. 25 to account for stock options. Accordingly, the provisions of FAS No. 123R will reduce earnings upon adoption. CTS is currently reviewing the provisions of FAS No. 123R to determine its impact on CTS’ financial statements.

*****

Forward-Looking Statements

Statements about the Company’s earnings outlook and its plans, estimates and beliefs concerning the future are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s expectations, certain assumptions and currently available information. Actual results may differ materially from those reflected in the forward-looking statements due to a variety of geopolitical, economic, health, industry and other factors which could affect the Company’s operating results, liquidity and financial condition. We undertake no obligations to publicly update or revise any forward-looking statement. Examples of factors which may affect future results include, but are not limited to: rapid technological change, general market conditions in the automotive, communications and computer industries; reliance on key customers; the ability to protect our intellectual property; pricing pressures and demand for our products; and risks associated with our international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks. Investors are encouraged to examine the Company’s 2004 Form 10-K, which more fully describes the risks and uncertainties associated with the Company’s business.

3028

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no other material changes in CTS’ market risk since December 31, 2004.

Item 4. Controls and Procedures

CTS maintains a set of disclosure controls and procedures designed to ensure information required to be disclosed by CTS in reports that it files or submits under the Securities Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As of ~~July 3,~~October 2, 2005, the end of the quarter covered by this report, an evaluation was carried out under the supervision and with the participation of CTS’ management, including the chief executive officer and chief financial officer, of the effectiveness of CTS’ disclosure controls and procedures. Based upon that evaluation, the chief executive officer and chief financial officer have concluded that CTS’ disclosure controls and procedures are effective at the reasonable assurance level referred to above, provided that the evaluation of CTS’ disclosure controls and procedures did not include an evaluation of the effectiveness of the internal control over financial reporting for the SMTEK business, as described further below.

The SMTEK business ~~has~~had facilities located in Moorpark and Santa Clara, California; Marlborough, Massachusetts; and Bangkok, Thailand. During the third quarter of 2005, CTS consolidated the Marlborough facility with its existing Londonderry, New Hampshire facility. Each of these remaining facilities reports financial results that are included in this report for the quarter ended ~~July 3,~~October 2, 2005. CTS’ management has not made an assessment of the SMTEK business’ internal control over financial reporting since the date of the acquisition. Other than changes resulting from CTS’ acquisition of SMTEK, there were no changes in CTS’ internal control over financial reporting during the quarter ended ~~July 3,~~October 2, 2005 that materially affected, or are reasonably likely to materially affect, CTS’ internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

Refer to Note L, “Contingencies,” in the Notes to Condensed Consolidated Financial Statements in Part I of this ~~Form 10-Q.~~Form10-Q.

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

The following table summarizes the repurchases of CTS common stock made by the Company during the three months ended ~~July 3,~~October 2, 2005:

(c)
(c) Maximum Number
Total Number of Shares of Shares
(a) (b) Purchased as Part of That May Yet Be
Total Number of Average Price Plans or Programs Purchased Under the
Shares Purchased Paid per Share (1) Plans or Programs
April 4, 2005 — May 1, 2005 — — 817,000
May 2, 2005 — May 29, 2005 54,500 $ 11.33 54,500 762,500
May 30 — July 3, 2005 267,600 11.62 267,600 494,900

Total
322,100 $ 11.57 322,100


					(c)		(c)
					Total Number of		Maximum Number
					Shares		of Shares
	(a)		(b)		Purchased as Part of		That May Yet Be
	Total Number of		Average Price		Plans or Programs		Purchased Under the
	Shares Purchased		Paid per Share		*(1)*		Plans or Programs
				—		—		494,900
August 1, 2005 – August 28, 2005		204,500	$	11.71		204,500		290,400
August 29, 2005 – October 2, 2005		117,100		11.98		117,100		173,300

Total		321,600	$	11.81		321,600


(1)		In July 2004, CTS’ Board of Directors authorized a program to repurchase up to one million shares of its common stock in the open market. The authorization expires June 30, 2006.

3129

~~Item 4. Submission of Matters to a Vote of Security Holders~~

~~The Annual Meeting of Shareholders of CTS Corporation was held on May 4, 2005. At the meeting, the following matter was submitted to a vote of the stockholders of CTS:~~

The election of nine directors to serve for one year beginning at the 2005 annual shareholders’ meeting and expiring at the 2006 annual shareholders’ meeting. A summary of votes by directors is shown below:

Director For Withheld
Walter S. Catlow 30,774,518 482,142
Lawrence J. Ciancia 30,733,390 523,270
Thomas G. Cody 30,785,602 471,058
Gerald H. Frieling 30,666,189 590,471
Roger R. Hemminghaus 30,823,221 433,439
Michael A. Henning 30,270,576 986,084
Robert A. Profusek 22,573,707 8,682,953
Donald K. Schwanz 30,700,687 555,973
Patricia K. Vincent 30,828,214 428,446

Item 6. Exhibits

Exhibits


(10)(a)	Director and Named Executive Officer Compensation.

(10)(b)		~~(10)~~	~~(a)~~	~~Third Amendment to Credit Agreement.~~Employment agreement dated October 4, 2005, between the Company and Vinod M. Khilnani.

		~~(10)~~	~~(b)~~	~~Named Executive Officer Compensation Summary.~~

		~~(10)~~	~~(c)~~	~~2005 Named Executive Officer Restricted Stock Unit Agreements.~~

		~~(31~~	)(31)(a)	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

		~~(31~~	)(31)(b)	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

		~~(32~~	)(32)(a)	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

		~~(32~~	)(32)(b)	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

3230


	Six Months Ended						Nine Months Ended
	July 3, 2005			June 27, 2004			October 2, 2005			September 26, 2004
Cash flows from operating activities:
Net earnings	$	7,329		$	9,417		$	13,659		$	13,338
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		13,649			14,009			19,826			19,650
Deferred income taxes		3,048			—			3,048			—
Equity-based compensation		1,077			543			1,783			948
Gain on sale of assets		(453	)		(3,067	)		(806	)		(3,319	)
Changes in assets and liabilities, net of effects from purchase of SMTEK
Accounts receivable		10,011			(10,259	)		6,348			(6,560	)
Inventories		(1,564	)		(12,546	)		(1,366	)		(13,557	)
Other current assets		(3,336	)		(1,181	)		(2,927	)		(1,881	)
Prepaid pension asset		(4,132	)		(4,925	)		(6,579	)		(7,526	)
Accounts payable and accrued liabilities		(1,977	)		12,554			(4,681	)		8,109
Other		947			163			1,452			461

Total adjustments		17,270			(4,709	)		16,098			(3,675	)

Net cash provided by operations		24,599			4,708			29,757			9,663

Cash flows from investing activities:
Payment for purchase of SMTEK, net of cash acquired		(35,561	)		—			(35,561	)		—
Capital expenditures		(5,911	)		(6,213	)		(12,549	)		(10,121	)
Proceeds from sales of assets		800			19,036
Proceeds from sales of assets – Note K								1,636			19,286

Net cash provided by (used in) investing activities		(40,672	)		12,823			(46,474	)		9,165


*($ in millions)*
Cash paid	$	37.2
Fair value of stock issued		10.9
Liabilities assumed		31.8

Fair value of assets acquired	$	79.9


*($ in thousands)*	July 3, 2005		December 31, 2004		October 2, 2005		December 31, 2004
Finished goods	$	10,514	$	10,815	$	8,537	$	10,815
Work-in-process		15,023		8,058		14,651		8,058
Raw materials		33,012		23,861		35,164		23,861

Total inventories	$	58,549	$	42,734	$	58,352	$	42,734


	July 3, 2005					December 31, 2004
	Gross					Gross					October 2, 2005					December 31, 2004
	Carrying		Accumulated			Carrying		Accumulated			Gross Carrying		Accumulated			Gross Carrying		Accumulated
($ in thousands)	Amount		Amortization			Amount		Amortization			Amount		Amortization			Amount		Amortization
Amortized intangible assets:
Customer lists/relationships	$	47,144	$	(7,446	)	$	36,405	$	(6,490	)	$	47,144	$	(7,957	)	$	36,405	$	(6,490	)
Patents		10,319		(6,138	)		10,319		(5,602	)		10,319		(6,405	)		10,319		(5,602	)
Employment agreements		140		(29	)		—		—			140		(46	)		—		—
Customer order backlog		330		(330	)		—		—			330		(330	)		—		—

		57,933		(13,943	)		46,724		(12,092	)		57,933		(14,738	)		46,724		(12,092	)
Goodwill		24,269		—			513		—			24,269		—			513		—

Total intangibles	$	82,202	$	(13,943	)	$	47,237	$	(12,092	)
Total intangible assets											$	82,202	$	(14,738	)	$	47,237	$	(12,092	)


CTS Corporation				CTS Corporation

/s/ Richard G. Cutter III				/s/ Vinod M. Khilnani

Richard G. Cutter III				Vinod M. Khilnani
Vice President, Secretary				Senior Vice President and
and General Counsel				Chief Financial Officer

Dated: ~~July 29,~~October 26, 2005


				Page
PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements		13

Condensed Consolidated Statements of Earnings — For the Three Months and ~~Six~~Nine Months Ended ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004		13

Condensed Consolidated Balance Sheets — As of ~~July 3,~~October 2, 2005, and December 31, 2004		24

Condensed Consolidated Statements of Cash Flows — For the ~~Six~~Nine Months Ended ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004		45

Condensed Consolidated Statements of Comprehensive Earnings — For the Three Months and ~~Six~~Nine Months Ended ~~July 3,~~October 2, 2005 and ~~June 27,~~September 26, 2004		67

Notes to Condensed Consolidated Financial Statements		78

Item 2.	2 Management’s Discussion and Analysis of Financial Condition and Results of Operations		1918

Item 3.	Quantitative and Qualitative ~~Disclosure~~Disclosures about Market Risk		3129

Item 4.	Controls and Procedures		3129

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings		3129

Item 2	2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities		3129

~~Item 4.~~	~~Submission of Matters to a Vote of Security Holders~~		32

Item 6. Exhibits	~~Exhibits~~		3230

SIGNATURES		3331
~~Third Amendment to Credit~~Director and Named Executive Officer Compensation
Employment Agreement
~~Named Executive Officer Compensation Summary~~
~~2005 Named Executive Officer Restricted Stock Unit Agreements~~
~~Section 302~~ Certification
~~Section 302~~ Certification
~~Section 906~~ Certification
~~Section 906~~ Certification


*		*The balance sheet at December 31, 2004, has been derived from the audited financial statements at that date.*


*(1)*		Expected return on plan assets is net of expected investment expenses and certain administrative expenses.


⁽¹⁾		Includes 28 shares of CTS common stock for the quarter and ~~six-month~~nine-month period ending ~~June 27,~~September 26, 2004, to be issued to the former DCA shareholders.

⁽²⁾		Diluted earnings per share for the three and ~~six month~~nine-month periods ending ~~June 27,~~September 26, 2004 have been restated to reflect the impact of adopting Emerging Issues Task Force (EITF) No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings Per Share.” EITF No. 04-08 was issued and became effective in the fourth quarter of 2004. ~~Earlier periods have been restated to show diluted earnings per share on a consistent basis.~~


	Quarter Ending					Six Months Ended
	July 3, 2005		June 27, 2004			July 3, 2005		June 27, 2004			Nine Months Ended
											October 2, 2005		September 26, 2004
Operating earnings	$	10.3	$	10.6		$	16.0	$	15.5		$	25.2	$	21.4

Gain on sale of excess
Canadian land				(2.7	)				(2.7	)

Gain on sale of excess Canadian land														(2.7	)

Adjusted operating earnings	$	10.3	$	7.9		$	16.0	$	12.8		$	25.2	$	18.7


	Three months ended						Increase
*($ in thousands, except net earnings per share)*	July 3, 2005			June 27, 2004			(Decrease)
Net sales	$	158,346		$	137,624		$	20,722
Gross margin		32,292			28,917			3,375
% of net sales		20.4	%		21.0	%		(0.6	)%

Selling, general and administrative expenses		17,697			16,622			1,075
% of net sales		11.2	%		12.1	%		(0.9	)%

Research and development expenses		4,567			4,673			(106	)
% of net sales		2.9	%		3.4	%		(0.5	)%

Gain on sale of assets		(293	)		(3,006	)		2,713

Operating earnings		10,321			10,628			(307	)
% of net sales		6.5	%		7.7	%		(1.2	)%

Income tax expense		4,867			1,973			2,894

Net earnings	$	3,942		$	6,897		$	(2,955	)
% of net sales		2.5	%		5.0	%		(2.5	)%

Net earnings per share — diluted	$	0.10		$	0.18	⁽¹⁾	$	(0.08	)


							(c)
					(c)		Maximum Number
					Total Number of Shares		of Shares
	(a)		(b)		Purchased as Part of		That May Yet Be
	Total Number of		Average Price		Plans or Programs		Purchased Under the
	Shares Purchased		Paid per Share		*(1)*		Plans or Programs
April 4, 2005 — May 1, 2005				—		—		817,000
May 2, 2005 — May 29, 2005		54,500	$	11.33		54,500		762,500
May 30 — July 3, 2005		267,600		11.62		267,600		494,900

Total		322,100	$	11.57		322,100


Director	For		Withheld
Walter S. Catlow		30,774,518		482,142
Lawrence J. Ciancia		30,733,390		523,270
Thomas G. Cody		30,785,602		471,058
Gerald H. Frieling		30,666,189		590,471
Roger R. Hemminghaus		30,823,221		433,439
Michael A. Henning		30,270,576		986,084
Robert A. Profusek		22,573,707		8,682,953
Donald K. Schwanz		30,700,687		555,973
Patricia K. Vincent		30,828,214		428,446